HORIZONTAL VENTURES INC
S-4, 1998-12-22
CRUDE PETROLEUM & NATURAL GAS
Previous: BAY VIEW CAPITAL CORP, 8-K, 1998-12-22
Next: MUTUAL BENEFIT CHICAGO MARRIOTT SUITE HOTEL PARTNERS L P, 8-K, 1998-12-22




       As filed with the Securities and Exchange Commission on December 22, 1998
                                    Securities Act Registration No. 333-   
                                Securities Exchange Act Registration No. 0-20760
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM S-4

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                            HORIZONTAL VENTURES, INC.
              -----------------------------------------------------
             (Exact name of registrant as specified in its charter)


         Colorado                          1311                   84-1091986
- ----------------------------     ---------------------------    ---------------
(State or other jurisdiction    (Primary Standard Industrial   (I.R.S. Employer
    of incorporation                  Classification            Identification
    or organization)                   Code Number)                 Number)
       

                630 Fifth Avenue, Suite 1501, New York, NY 10111
                                 (212) 218-4680
           ------------------------------------------------------------
          (Address, including ZIP Code, and telephone number, including
             area code, of registrant's principal executive offices)

                                Randeep S. Grewal
                      Chairman and Chief Executive Officer
                            Horizontal Ventures, Inc.
                          630 Fifth Avenue, Suite 1501
                               New York, NY 10111
                                 (212) 218-4680
             -------------------------------------------------------
            (Name, address, including ZIP Code, and telephone number,
                   including area code, of agent for service)

                                   Copies to:

        Roger V. Davidson, Esq.                       Susan M. Whalen, Esq.
Cohen Brame & Smith Professional Corporation         Saba Petroleum Company
    1700 Lincoln Street, Suite 1800                3201 Airpark Drive, Suite 201
          Denver, CO 80203                           Santa Maria, CA 93455
            (303) 837-8800                              (805) 347-8700
        (303) 894-0475 (FAX)                         (805) 347-1072 (FAX)

     Approximate  date of commencement of proposed sale of the securities to the
public:  As soon as practicable  after the effective  date of this  Registration
Statement and all other  conditions to the merger  contemplated by the Agreement
and Plan of Merger dated December 18, 1998 described in the enclosed Joint Proxy
Statement/Prospectus have been satisfied or waived.

     If the  securities  being  registered  on this  Form are being  offered  in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box. [ ]

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. [ ]

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering.[ ]



<PAGE>
<TABLE>
<CAPTION>


                                          Calculation of Registration Fee

================================================================================================================
Title of each class of securities     Amount to be      Proposed maximum     Proposed maximum
         to be registered              Registered      offering price per        Aggregate           Amount of
                                                            share(1)          Offering price        Registration
                                                                                                        Fee
================================================================================================================
<S>                                   <C>                  <C>                <C>                     <C>        
Common Stock, no par value            1,300,000 (1)          N/A              $7,800,000(2)           $2,169
================================================================================================================
</TABLE>


(1)  Represents the estimated number of shares of common stock, no par value per
     share, of the Registrant ("HVI Common Stock") issuable upon consummation of
     the merger (the "Merger") of Saba Petroleum Company ("Saba") with and into
     a subsidiary of the  Registrant.  The Registrant does not expect the number
     of shares actually issued in the Merger to exceed the number indicated.

(2)  Estimated  solely for purposes of calculating the registration fee required
     by Section 6(b) of the Securities Act of 1933, as amended (the  "Securities
     Act"),  and  computed  pursuant  to Rules  457(f)(1)  and 457(c)  under the
     Securities  Act on the  basis of  $1.00  (the  average  of the high and low
     prices of Saba Common Stock as reported on the American  Stock Exchange for
     December 18, 1998) multiplied by 7,800,000 (the maximum aggregate number of
     shares  of Saba  Common  Stock  to be  acquired  in the  Merger,  including
     approximately  60.000 shares  subject to issuance  pursuant to  outstanding
     stock options and warrants).

     THE REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
     DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE  DATE UNTIL THE REGISTRANT
     SHALL  FILE  A  FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS
     REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH
     SECTION  8(A)  OF THE  SECURITIES  ACT OF 1933 OR  UNTIL  THE  REGISTRATION
     STATEMENT  SHALL BECOME  EFFECTIVE ON SUCH DATE AS THE  COMMISSION,  ACTING
     PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.



<PAGE>


Horizontal Ventures, Inc.                                 Saba Petroleum Company

                              JOINT PROXY STATEMENT
                      FOR SPECIAL MEETINGS OF SHAREHOLDERS
                         TO BE HELD ON FEBRUARY 5, 1999
                          -----------------------------
                     PROSPECTUS OF HORIZONTAL VENTURES, INC.

     The Boards of Directors of  Horizontal  Ventures,  Inc. and Saba  Petroleum
Company have  approved a merger  agreement  that would result in Saba becoming a
wholly owned subsidiary of HVI. HVI currently owns 34.7% Saba's common stock.

     If the merger is completed,  Saba shareholders other than HVI will receive,
for each six shares of Saba common  stock,  one share of HVI common  stock.  The
shares  of  HVI  common  stock  that  will  be  owned  by  the  pre-merger  Saba
shareholders other than HVI will represent  approximately 30% of the outstanding
HVI common  stock  after the  merger.  The shares of HVI common  stock  owned by
pre-merger HVI shareholders will represent  approximately 70% of the outstanding
HVI common stock after the merger.

     The  merger  agreement  cannot be  completed  unless  the HVI  shareholders
approve the issuance of up to an aggregate of  approximately 1,300,000 shares of
HVI common  stock  pursuant to the merger  agreement  and the Saba  shareholders
approve the merger  agreement.  We have each scheduled  special meetings for our
shareholders to vote on the HVI share issuance and the merger agreement. HVI has
also  proposed  to change the name of the  combined  companies  to GREKA  Energy
Corporation  and to  authorize  the  issuance of up to an  additional  2,000,000
shares of its common stock for possible future acquisitions.

     The dates, times and places of the special meetings are as follows:

     For HVI shareholders:                                For Saba shareholders:
     ---------------------                                ----------------------
     Friday, February 5, 1999, 10:00 a.m.    Friday, February 5, 1999, 2:00 p.m.
     3201 Airpark Drive, Suite 201                 3201 Airpark Drive, Suite 201
     Santa Maria, California                             Santa Maria, California

     You are cordially invited to attend. Whether or not you plan to attend yous
company's  special  meeting,  it is important that your shares be voted.  Please
take the time to vote by completing  and mailing the enclosed  proxy card to us.
The HVI Board of Directors  recommends voting "FOR" the HVI share issuance,  the
name change to GREKA Energy Corporation and the authorization of the issuance of
up to an  additional  2,000,000  shares  of  common  stock.  The  Saba  Board of
Directors recommends voting "FOR" the merger agreement.  HVI will vote its 34.7%
of Saba's common stock in favor of the merger agreement.

     This document gives you detailed information about the proposed merger. HVI
has provided  the  information  about HVI and Saba has provided the  information
about Saba.  In addition,  please see "Where You Can Find More  Information"  on
page ____ for  additional  information  about HVI and Saba which is on file with
the SEC.

Randeep S. Grewal                           William N. Hagler
Chairman and Chief Executive Officer        Chairman of  the Executive Committee
Horizontal Ventures, Inc.                   Saba Petroleum Company

                          -----------------------------

See "RISK FACTORS" beginning on page __ for a discussion of certain factors that
should  be  considered  by the HVI  shareholders  and the Saba  shareholders  in
determining  whether to approve the HVI share  issuance or the merger  agreement
and the transactions contemplated thereby.

                         -----------------------------

Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
regulators   have   approved   the  merger   described   in  this  Joint   Proxy
Statement/Prospectus  or the HVI common  stock to be issued in the  merger,  nor
have they  determined  if this Joint Proxy  Statement/Prospectus  is accurate or
adequate. Furthermore, the Securities and Exchange Commission has not determined
the fairness or the merits of the merger.  Any representation to the contrary is
a criminal offense.
                          -----------------------------

     This Joint  Proxy  Statement/Prospectus  is dated  January  __, 1999 and is
first being mailed to the  shareholders of HVI and Saba on or about January ___,
1999.


<PAGE>


                            HORIZONTAL VENTURES, INC.

                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS

                         TO BE HELD ON FEBRUARY 5, 1999


Date:    Friday, February 5, 1999
Time:    10:00 a.m. (local time)
Place:   3201 Airpark Drive, Suite 201
         Santa Maria, California

     At the Special Meeting, the shareholders of Horizontal Ventures,  Inc. will
vote on the  proposal to approve the issuance of up to an aggregate of 1,300,000
shares of HVI common stock  pursuant to the  Agreement  and Plan of Merger dated
December  18,  1998 among  HVI,  HVI  Acquisition  Corporation  (a wholly  owned
subsidiary of HVI), and Saba Petroleum Company. Under the merger agreement, Saba
will become a wholly owned  subsidiary of HVI and each shareholder of Saba other
that HVI will receive,  for each six shares of Saba common  stock,  one share of
HVI common  stock.  Additionally,  shareholders  will be asked to approve a name
change to GREKA  Energy  Corporation  and for futher  approval to issue up to an
additional 2,000,000 shares of common stock for possible future acquisitions.

     It is important that your shares be voted.  Please vote as soon as possible
by completing the enclosed proxy card and returning it in the enclosed envelope.
If you decide to attend the  meeting  in person,  you can revoke  your proxy and
vote at that time.  Shareholders  of record at the close of business  (5:00 p.m.
New York City time) on December 21, 1998 are entitled to one vote for each share
held. A list of these  shareholders is available for inspection at HVI's offices
at 630 Fifth Avenue, Suite 1501, New York, New York.

     The Board of  Directors  of HVI has  determined  that the  issuance  of HVI
common stock  pursuant to the merger  agreement is in the best  interests of the
HVI  shareholders,  has  approved  the merger  agreement,  and  recommends  that
shareholders  vote "FOR"  approval  of the HVI share  issuance  under the merger
agreement at the Special  Meeting,  the name change to GREKA Energy  Corporation
and the authorization of the issuance of up to an additonal  2,000,000 shares of
common stock.

                                           By Order of the Board of Directors,



                                          Randeep S. Grewal
                                          Chairman and Chief Executive Officer


New York, New York
January ___, 1999


- --------------------------------------------------------------------------------
It is  important  that the  enclosed  proxy card be signed,  dated and  promptly
returned  in the  enclosed  envelope  so that your  shares  will be  represented
whether or not you plan to attend the special  meeting.  You should  review this
document before completing the enclosed proxy card.
- --------------------------------------------------------------------------------



<PAGE>


                             SABA PETROLEUM COMPANY

                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS

                         TO BE HELD ON FEBRUARY 5, 1999


Date:    Friday, February 5, 1999
Time:    2:00 p.m. (local time)
Place:   3201 Airpark Drive, Suite 201
         Santa Maria, California


     At the Special  Meeting,  the  shareholders of Saba Petroleum  Company will
vote upon a proposal to approve the Agreement and Plan of Merger dated  December
18, 1998 among Horizontal Ventures,  Inc., HVI Acquisition Corporation (a wholly
owned subsidiary of HVI), and Saba. Under the merger agreement, Saba will become
a wholly owned  subsidiary  of HVI and each  shareholder  of Saba other than HVI
will receive, in exchange for each six shares of Saba common stock, one share of
HVI common stock.

     It is important that your shares be voted.  Please vote as soon as possible
by completing the enclosed proxy card and returning it in the enclosed envelope.
If you decide to attend the  meeting  in person,  you can revoke  your proxy and
vote at that time.  Shareholders  of record at the close of business  (5:00 p.m.
New York City time) on December 21, 1998 are entitled to one vote for each share
held. A list of these shareholders is available for inspection at Saba's offices
at 3201 Airpark Drive, Suite 201, Santa Maria, California.

     The Board of Directors of Saba has determined that the merger  agreement is
in the  best  interests  of the  Saba  shareholders,  has  approved  the  merger
agreement,  and recommends that  shareholders  vote "FOR" approval of the merger
agreement at the Special Meeting.


                                             By Order of the Board of Directors,



                                             Susan M. Whalen
                                             Secretary


Santa Maria, California
January ___, 1999


- --------------------------------------------------------------------------------
     It is important that the enclosed proxy card be signed,  dated and promptly
returned  in the  enclosed  envelope  so that your  shares  will be  represented
whether or not you plan to attend the special  meeting.  You should  review this
document before completing the enclosed proxy card.

     You should not send stock certificates with your proxy card.
- --------------------------------------------------------------------------------

     


<PAGE>
<TABLE>
<CAPTION>
                                                 TABLE OF CONTENTS

                                                                                                          Page
<S>                                                                                                       <C>   
SUMMARY OF JOINT PROXY STATEMENT/PROSPECTUS......................................................
     Questions and Answers ......................................................................
     The Companies...............................................................................
     HVI Special Meeting.........................................................................
     Saba Special Meeting........................................................................
     The Merger Agreement........................................................................
     Comparative Per Share Data..................................................................
     Comparative Market Price Information........................................................
     Selected Historical Financial Data of Saba..................................................
     Selected Pro Form Combined Financial Data...................................................
RISK FACTORS.....................................................................................
     The 1 Share for 6 Shares Exchange Ratio Will Not Change.....................................
     No Fairness Opinions from Independent Financial Advisors....................................
     Uncertainties in Integrating Business Operations............................................
     Substantial Dilution of Voting Interest of Shareholders.....................................
     Interests of Certain Persons in the Merger Agreement........................................
     HVI Operating Losses........................................................................
     Volatility of Oil and Gas Prices and Markets................................................
     Replacement of HVI Reserves.................................................................
     Uncertainty of Estimates of HVI Reserves and Future Net Revenues............................
     HVI Operating Hazards and Uninsured Risks...................................................
     Substantial HVI Capital Requirements........................................................
     HVI Acquisition Risks.......................................................................
     Competition.................................................................................
     Governmental Regulation and Environmental Risks.............................................
     No Dividends on HVI Common Stock............................................................
     Possible Volatility of Market Value of HVI Common Stock.....................................
     Future Issuances of Stock by HVI Without Shareholder Approval...............................
     Effect of Price Declines on Saba............................................................
     Saba Bank Credit Facility...................................................................
     Going Concern Qualification in Auditors Opinion for Saba....................................
     Capital Requirements of Exploratory and Development Operations of  Saba.....................
     Restriction of Payment of Dividends by Saba ................................................
     Saba Dependence on Key Personnel ...........................................................
     Volatility of Saba Common Stock ............................................................
     Saba Series A Preferred Stock...............................................................
     Saba Dependence on Key Customers............................................................
     Saba Dependence on Operator.................................................................
     Wells Operated Under Joint Operating Agreements.............................................
     Environmental Obligations...................................................................
     Saba Refinery Matters.......................................................................
     Saba Property Matters.......................................................................
     Economic and Political Risks of Foreign Operations by Saba..................................
        International Operations - General
     Saba Colombian Operations...................................................................
THE MERGER.......................................................................................
     General.....................................................................................
     Background of the Merger....................................................................
     HVI's Reasons for the Transactions; Recommendation of the HVI Board.........................
     Saba's Reasons for the Acquisition; Recommendation of the Saba Board........................
     Composition of the HVI Board................................................................
     Interests of Certain Persons in the Transactions............................................
     Certain Federal Income Tax Consequences.....................................................
     Regulatory Matters .........................................................................
     Anticipated Accounting Treatment............................................................
     Other Terms of the Merger Agreement.........................................................
     Percentage Ownership Interest of Saba Shareholders Following
           Consummation of the Merger Agreement..................................................
     Nasdaq SmallCap Market Listing..............................................................


                                                         i

<PAGE>


                                                                                                             Page
     Conversion of Shares in the Merger..........................................................
     Exchange Agent; Procedure for Exchange of Certificates......................................
     No Fractional Shares........................................................................
     Representations and Warranties..............................................................
     Conditions..................................................................................
     Termination.................................................................................
     Fees and Expenses...........................................................................
     Amendment...................................................................................
     Waiver......................................................................................
HVI REASONS FOR NAME CHANGE AND FUTURE SHARE ISSUANCE; RECOMMENDATIONS OF THE HVI BOARD .........
HVI SPECIAL MEETING..............................................................................
     Date, Time and Place........................................................................
     General.....................................................................................
     Record Date; Vote Required..................................................................
     Quorum......................................................................................
     Proxies.....................................................................................
     Solicitation of Proxies.....................................................................
     Dissenters' Rights..........................................................................
SABA SPECIAL MEETING.............................................................................
     Date, Time and Place........................................................................
     General.....................................................................................
     Record Date; Vote Required..................................................................
     Quorum......................................................................................
     Proxies.....................................................................................
     Solicitation of Proxies.....................................................................
     Appraisal Rights............................................................................
DESCRIPTION OF HVI SECURITIES....................................................................
     HVI Common Stock............................................................................
     Shares Eligible for Future Sale.............................................................
COMPARISON OF THE RIGHTS OF HOLDERS OF HVI COMMON
     STOCK AND SABA COMMON STOCK.................................................................
MARKET PRICE OF HVI COMMON STOCK AND DIVIDENDS...................................................
BUSINESS OF HVI..................................................................................
HVI PROPERTIES...................................................................................
HVI LEGAL PROCEEDINGS............................................................................
HVI MANAGEMENT'S DISCUSSION AND ANALYSIS.........................................................
HVI CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
     AND FINANCIAL DISCLOSURE....................................................................
HVI MANAGEMENT...................................................................................
HVI EXECUTIVE COMPENSATION.......................................................................
SECURITY OWNERSHIP OF HVI MANAGEMENT AND OTHERS..................................................
BUSINESS OF SABA.................................................................................
SABA PROPERTIES..................................................................................
SABA LEGAL PROCEEDINGS...........................................................................
SELECTED FINANCIAL DATA OF SABA..................................................................
SABA MANAGEMENT'S DISCUSSION AND ANALYSIS........................................................
SABA CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
     ACCOUNTING AND FINANCIAL DISCLOSURE.........................................................
SABA MANAGEMENT..................................................................................
SABA EXECUTIVE COMPENSATION......................................................................
SECURITY OWNERSHIP OF SABA MANAGEMENT AND OTHERS.................................................
CERTAIN RELATED TRANSACTIONS.....................................................................
SHAREHOLDER PROPOSALS............................................................................
EXPERTS..........................................................................................
LEGAL MATTERS....................................................................................
WHERE YOU CAN FIND MORE INFORMATION..............................................................
UNAUDITED PRO FORMA COMBINED FINANCIAL STATEMENTS................................................
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES.........................................          F-1
ANNEX TO THE JOINT PROXY STATEMENT/PROSPECTUS
     Annex I - AGREEMENT AND PLAN OF MERGER......................................................          I-1
                                 

</TABLE>
                                                                     ii
<PAGE>



                    JOINT PROXY STATEMENT/PROSPECTUS SUMMARY

     This summary highlights selected information from this document and may not
contain  all the  information  that is  important  to you.  For a more  complete
understanding  of the merger and the issuance of HVI common  stock  contemplated
thereby,  you should read this entire document carefully,  as well as additional
documents we refer you to.

                              Questions and Answers

Q. Why are the two companies proposing to merge?

A. Our companies are proposing to merge because we believe the combination  will
provide  significant  benefits to our  shareholders.  We believe the merger will
enable us to take advantage of the complementary strategic fit of our respective
businesses by combining HVI's proprietary  horizontal  drilling  technology with
Saba's  significant  oil and gas  properties  which are  particularly  suited to
exploitation  by such  technology.  To review the background and reasons for the
merger in greater detail, see pages ____ through ____.

Q. What will I receive in the merger?

A. Saba  common  shareholders  will  receive  one share of HVI  common  stock in
exchange  for each six shares of Saba common stock they hold.  HVI  shareholders
will not  receive  anything  directly,  but will be  shareholders  of the larger
merged company.

     After the merger,  Saba's former common shareholders will own approximately
30% of the combined company and HVI's common shareholders before the merger will
own approximately 70% of the combined company.

     We will not issue fractional shares. Instead, Saba common shareholders will
receive  cash  for any  fractional  share  of HVI  common  stock  owed to  them.
Additionally,  HVI will  offer to  repurchase  the HVI  shares  from any new HVI
shareholder  holding  2 shares  of less The  amount of cash will be based on the
lesser of the December 18, 1998 closing price of HVI common stock or the closing
price of HVI comon stock on the date of the merger.

For example:

     *    If you currently  own 60 shares of Saba common  stock,  then after the
          merger you will receive 10 shares of HVI common stock.

     *    If you currently  own 16 shares of Saba common  stock,  then after the
          merger you will  receive 1 share of HVI  common  stock and a check for
          the market  value of the two thirds  share or a check for the value of
          the 1 2/3 share HVI shares on the date of the merger.

     *    If you  currently  own 12 shares or less of Saba common stock you will
          receive 2 HVI  shares a check the value of 2 HVI shares on the date of
          the merger.

Q. What risks should I consider?

A. You should review "RISK FACTORS" on pages ____ through ___.

Q. When do you expect the merger to be completed?

A. We are working to complete the merger during February of 1999.

Q. What are the tax consequences of the merger to me?

A. While the companies have structured the Merger  Agreement with the intent and
expectation that the exchange of shares by Saba shareholders will be tax-free to
Saba  shareholders  for federal  income tax purposes,  there can be no assurance
that the Merger will result in such treatment.  Saba  shareholders  will have to
pay taxes on cash received for  fractional shares or otherwise to review the tax
consequences to Saba  shareholders  in greater detail,  see pages ______ through
______.

                                       1

<PAGE>


The tax consequences of the merger to you will depend on your own situation. You
should consult your tax advisor for a full understanding of the tax consequences
of the merger to you.

Q. Will shareholders have dissenters' or appraisal rights?

A. No. Neither HVI shareholders nor Saba shareholders will have any dissenters'
or appraisal rights.

Q. Why is Saba merging into a subsidiary of HVI?

A. The merger was  structured so that Saba assets and  liabilities  would remain
separate from those of HVI, to accommodate the companies' intent that the merger
be tax-free to Saba shareholders,  and because of certain statutory requirements
under Delaware corporate law.

Q. What am I being asked to vote on?

A. HVI  shareholders:  You are being  asked to  approve  the  issuance  of up to
1,300,000 shares of HVI common stock to Saba shareholders pursuant to the merger
agreement. You are also being asked to approve the change in HVI's name to GREKA
Energy  Corporation and the authorization of the issuance of up to an additional
2,000,000 shares of common stock for possible future acquisitions.

Q. Why is HVI  wanting to change its name and  authorize  additional  shares for
future issuances?

A.  Management  of HVI has  been  advised  that  its  current  name,  Horizontal
Ventures,  Inc.,  really  does not link it to the energy  industry  and  several
investment  banking firms which follow HVI's stock have suggested a name change.
The  additional  stock  issuance  request is required by the Nasdaq Stock Market
rules. By having these shares preapproved by the shareholders, management of HVI
believes  that it will be able to enter into and close  acquisitions  of oil and
gas producing properties rapidly in one of the best buyers markets on record.

HVI's Board of  Directors  has  unanimously  approved the issuance of HVI common
stock pursuant to the merger agreement and recommends  voting "FOR" the approval
of the  HVI  share  issuance,  the  name  change  and the  issuance  of up to an
additional 2,000,000 shares of common stock.

A. Saba shareholders:  You are being asked to approve the merger agreement which
provides  that  Saba  will  merge  into a  subsidiary  of HVI  and  Saba  common
shareholders  other  than HVI will  receive  one  share of HVI  common  stock in
exchange for each six shares of Saba common stock they hold.  

Saba's Board of  Directors  has approved  the merger  agreement  and  recommends
voting "FOR' the approval of the merger agreement.


Q. What do I need to do now?

A. Just  indicate on your proxy card how you want to vote,  and sign and mail it
in the enclosed return envelope as soon as possible, so that your shares will be
represented at your shareholders meeting.

If you sign and send in your  proxy  and do not  indicate  how you want to vote,
your proxy will be counted as a vote in favor of the respective proposal. If you
do not vote or you  abstain,  it will  have the  effect  of a vote  against  the
respective proposal.

The HVI  special  shareholders  meeting  will take place on Friday,  February 5,
1999, at 10:00 a.m. local time, at Saba's  offices at 3201 Airpark Drive,  Suite
201, Santa Maria,  California.  The Saba special  shareholders meeting will take
place on Friday, February 5, 1999, at 2:00 p.m. local time, at Saba's offices at
3201 Airpark  Drive,  Suite 201,  Santa Maria,  California.  You may attend your
shareholders  meeting  and vote your shares in person,  rather than  signing and
mailing  your proxy card.  In addition,  you may  withdraw  your proxy up to and
including the day of your  shareholders  meeting by following the  directions on
page _____ and either change your vote or attend your  shareholders  meeting and
vote in person.

                                       2

<PAGE>


Q. If my shares are held in "street  name" by my broker,  will my broker vote my
shares for me?

A.  Your  broker  will  vote  your  HVI or  Saba  shares  only  if  you  provide
instructions  on  how  to  vote.   Other  than  as  described   above,   without
instructions,  your shares will not be voted.  Shares that are not voted will be
counted as votes against the respective proposal.

Q. Should I send in my stock certificates now?

A. No. If you are a Saba common  shareholder,  after the merger is  completed we
will  send you  written  instructions  for  exchanging  your Saba  common  stock
certificates  for  HVI  common  stock  certificates.  If  you  are a HVI  common
shareholder,  you should retain your stock  certificates  as the merger will not
require surrender of HVI stock  certificates at any time. See pages ____ through
____ for further details.

                                       3



<PAGE>


                                  THE COMPANIES

HVI
630 Fifth Avenue, Suite 1501
New York, New York 10111
(212) 218-4680

     HVI is an independent  energy company engaged  primarily in the business of
exploiting  proven  producing  oil and gas  reservoirs  by  utilizing a low cost
proprietary horizontal drilling technology to increase production rates.

HVI ACQUISITION CORPORATION
630 Fifth Avenue, Suite 1501
New York, New York 10111
(212) 218-4680

     HVI  Acquisition  Corporation is a wholly owned  subsidiary of HVI that has
conducted  no  operations   other  than  those   related  to  the   transactions
contemplated by the Merger Agreement.

SABA
3201 Airpark Drive, Suite 201
Santa Maria, California 93455
(805) 347-8700

     Saba  is  an  independent   energy  company  engaged  in  the  acquisition,
development  and  exploration of oil and gas properties in the United States and
internationally.   Saba  has   assembled  a  portfolio  of  over  200  potential
development  drilling  locations  and  uses  advanced  drilling  and  production
technologies  such as  horizontal  drilling  to  enhance  the  returns  from its
drilling  programs.   Saba  also  owns  an  asphalt  refinery  in  Santa  Maria,
California,  where it currently processes approximately 4,000 barrels of oil per
day.

                               HVI SPECIAL MEETING

DATE, TIME AND PLACE  (page _____)

     The HVI Special  Meeting will be held on, Friday  February 5, 1999 at 10:00
a.m. local time, at Saba's  principal  executive  offices at 3201 Airpark Drive,
Suite 201, Santa Maria, California.

PURPOSE OF THE HVI SPECIAL MEETING (page ____)

     The  purpose  of the HVI  Special  Meeting is to  consider  and vote upon a
proposal to approve the issuance of up to  1,300,000  shares of HVI common stock
pursuant to the Merger Agreement.

     The approval of the HVI share issuance by the HVI  shareholders is required
by the rules of the Nasdaq  SmallCap  Market because the number of shares of HVI
common stock that would be issued pursuant to the Merger  Agreement  exceeds 20%
of  the  number  of  shares  of HVI  common  stock  that  would  be  outstanding
immediately before the closing of the Merger Agreement.

     HVI  shareholders  will also be asked to  approve a change in HVI's name to
GREKA  Energy  Corporation  and the  authorization  of the  issuance of up to an
additional 2,000,000 shares of common stock for possible future acquisitions.

RECOMMENDATION OF THE HVI BOARD OF DIRECTORS  (page ____)

     The directors of HVI have unanimously approved the Merger Agreement and the
HVI share issuance and unanimously  recommend that the  shareholders of HVI vote
"FOR"  approval of the HVI share  issuance,  the name change and the  additional
issuance of up to 2,000,000 shares of common stock.

VOTE REQUIRED FOR APPROVAL AND RELATED MATTERS (page ____)

     Record  Date.  Only  holders of record of HVI Common  Stock at the close of
business on December  21, 1998 (the "HVI Record  Date") are  entitled to receive
notice of and to vote at the HVI Special  Meeting.  Each such share owned at the
Record Date entitles the registered holder thereof to one vote.

                                       4

<PAGE>


     Quorum.  The  holders  of more than  one-third  of the shares of HVI common
stock  outstanding  and  entitled  to vote must be  present  at the HVI  Special
Meeting in person or represented by Proxy in order for a quorum to be present.

     Required Vote. Once a quorum has been established, an affirmative vote of a
majority of the total votes cast at the HVI Special Meeting will be required for
approval  of the HVI  proposals.  An  abstention  with  respect to the HVI share
issuance  will have the effect of a vote cast  against  the HVI share  issuance.
Brokers  who  hold  shares  of HVI  common  stock  as  nominees  will  not  have
discretionary  authority to vote such shares in the absence of instructions from
the  beneficial  owners  thereof.  Any  votes  that  are not  cast  because  the
nominee-broker  lacks such discretionary  authority will not be counted as votes
cast on such proposal and will have no effect on the vote.

     Proxies.  Shares of HVI  common  stock  represented  by  properly  executed
proxies  received  at or prior to the HVI  Special  Meeting  that  have not been
revoked  will be  voted  at the HVI  Special  Meeting  in  accordance  with  the
instructions  contained  therein.  Shares of HVI  common  stock  represented  by
properly  executed proxies for which no instruction is given will be voted "FOR"
approval of the HVI proposals.

                              SABA SPECIAL MEETING

DATE, TIME AND PLACE  (page ____)

     The Saba Special Meeting will be held on Friday,  February 5, 1999, at 2:00
p.m. local time, at Saba's principal executive offices 3201 Airpark Drive, Suite
201, Santa Maria, California.

PURPOSE OF THE SABA SPECIAL MEETING  (page ____)

     The  purpose of the Saba  Special  Meeting is to  consider  and vote upon a
proposal to approve the Merger Agreement.

RECOMMENDATION OF THE SABA BOARD OF DIRECTORS  (page ____)

     The Board of Directors of Saba has  approved the Merger  Agreement  and the
transactions  contemplated  thereby and recommends that the shareholders of Saba
vote "FOR" approval of the Merger Agreement.

VOTE REQUIRED FOR APPROVAL AND RELATED MATTERS  (page ____)

     Record  Date.  Only  holders of record of Saba Common Stock at the close of
business on December 21, 1998 (the "Saba  Record  Date") are entitled to receive
notice of and to vote at the Saba Special Meeting.  Each such share owned at the
Record Date entitles the registered holder thereof to one vote.

     Quorum.  The  holders  of more than  ______________  of the  shares of Saba
common  stock  outstanding  and  entitled  to vote must be  present  at the Saba
Special  Meeting in person or  represented  by Proxy in order for a quorum to be
present.

     Required Vote. Once a quorum has been established, an affirmative vote of a
majority of the  outstanding  shares of Saba Common  Stock will be required  for
approval  of the Merger  Agreement.  An  abstention  with  respect to the Merger
Agreement will have the effect of a vote cast against the Merger Agreement.  HVI
owns 34.7% of the issued and  outstanding  shares of Saba Common Stock as of the
Saba Record  Date and HVI will vote its shares of Saba Common  Stock in favor of
the Merger Agreement.

     Proxies.  Shares of Saba Common  Stock  represented  by  properly  executed
proxies  received  at or prior to the Saba  Special  Meeting  that have not been
revoked  will be  voted at the  Saba  Special  Meeting  in  accordance  with the
instructions  contained  therein.  Shares of Saba Common  Stock  represented  by
properly  executed proxies for which no instruction is given will be voted "FOR"
approval of the Merger Agreement.

                                       5

<PAGE>


                              THE MERGER AGREEMENT

FORM OF MERGER (page ____)

     Pursuant  to the  Merger  Agreement,  Saba  will  merge  with  and into HVI
Acquisition Corporation,  the shares of Saba Common Stock issued and outstanding
immediately before the closing of the Merger Agreement,  other than shares owned
by HVI,  will be exchanged  for shares of HVI Common Stock to be issued based on
an exchange ratio of one share of HVI Common Stock for six shares of Saba Common
Stock (with cash to be paid in lieu of any  resulting  fractional  shares),  the
separate corporate existence of Saba will cease, and HVI Acquisition Corporation
will be the surviving  corporation,  with the corporate name of HVI  Acquisition
Corporation to be changed to "Saba Petroleum Company."

THE EFFECTIVE TIME  (page ____)

     The Merger  will become  effective  upon the filing of the  Certificate  of
Merger with the Delaware Secretary of State (the "Effective Time").  Pursuant to
the Merger  Agreement,  the filing of the  Certificate of Merger will be made as
soon as  practicable  after the closing of the Merger,  which is to occur on the
second  business day after the  satisfaction  or waiver of the conditions to the
Merger as set forth in the Merger

MERGER CONSIDERATION  (page ____)

     Upon the consummation of the Merger, the shares of Saba Common Stock issued
and outstanding  immediately  before the closing of the Merger Agreement,  other
than shares owned by HVI, will be exchanged for shares of HVI Common Stock to be
issued  based on an  exchange  ratio of one  share of HVI  Common  Stock for six
shares  of Saba  Common  Stock  (with  cash to be paid in lieu of any  resulting
fractional shares).

     Consummation  of the  Merger  Agreement  will  result in the  present  Saba
shareholders  (excluding  HVI)  owning  30% of the total  number  of issued  and
outstanding  shares of HVI common stock  immediately  after  consummation of the
Merger  Agreement.  The Merger Agreement shall be voted upon by the shareholders
of Saba and is subject to the effectiveness of HVI's  Registration  Statement on
Form S-4.

CONDITIONS TO THE MERGER  (page ____)

     The  obligations  of HVI and Saba to  consummate  the Merger are subject to
various conditions, including obtaining requisite shareholder approval and other
conditions customary to transactions of this nature. It is anticipated that such
conditions will be satisfied by the dates of the Special Meetings and the Merger
will be consummated promptly following such meeting.

REGULATORY MATTERS  (page    )

     The  Merger  is  not  subject  to  the   notification  and  waiting  period
requirements of the Hart-Scott-Rodino Antitrust Improvements Act of 1976.

ACCOUNTING TREATMENT  (page ____)

     We expect that the merger will be accounted  for using the purchase  method
of  accounting,  which  means that the assets  and  liabilities  of Saba will be
recorded  at their fair values as of the  Effective  Time.  

                                       6

<PAGE>


                           COMPARATIVE PER SHARE DATA

     The following  table presents  selected  comparative per share data for HVI
and for Saba on both an historical and unaudited pro forma combined basis giving
effect to the acquisition by HVI of all of the issued and outstanding  shares of
common stock of Saba, including the shares to be acquired pursuant to the Merger
Agreement,  as if the  acquisition  had  occurred as of the balance  sheet dates
below for purposes of calculating  book value per share amounts,  and on January
1, 1997 and 1998 for purposes of calculating net loss per share amounts. Neither
HVI nor Saba has paid cash  dividends.  Accordingly,  no information is provided
with respect to pro forma combined or pro forma  equivalent cash dividends.  You
should read these tables in conjunction with the historical financial statements
of HVI and  Saba  and the  unaudited  pro  forma  condensed  combined  financial
information  appearing elsewhere in this Joint Proxy  Statement/Prospectus.  You
should not assume that these tables are  indicative of the results of operations
or combined financial position that would have been achieved had the transaction
been completed as of the beginning of the periods presented or are indicative of
results for future operations.

                                                           At September 30,    
                                                                 1998          
                                                          ----------------    
Book Value Per Common Share
         HVI historical                                        $  5.60       
         Saba historical                                       $    -         
         HVI/Saba pro forma combined                           $  8.22       


                                            For the nine         For the
                                            months ended        year ended
                                         September 30, 1998   December 31, 1997
                                         ------------------   -----------------
Net loss per share
         HVI historical                     $  (0.76)            $ (1.44)
         Saba historical
              Basic                         $  (2.17)            $  0.23
              Diluted                       $  (2.17)            $  0.22
         HVI/Saba pro forma combined        $  (5.80)            $  0.37


                      COMPARATIVE MARKET PRICE INFORMATION

     The following table presents,  for the periods indicated,  the high and low
closing bid  quotations  per share of HVI common stock as reported on the Nasdaq
SmallCap  Market,  and the high and low closing  sales  prices per share of Saba
Common Stock as reported on the American  Stock Exchange (as adjusted to reflect
a two  share-for-one  share stock split in the form of a stock  dividend paid in
December  1996).  For current price  information,  you should  consult  publicly
available sources.
<TABLE>
<CAPTION>

                                             HVI                              Saba
                                     --------------------            ---------------------
    Quarter Ended                     Low            High              Low            High
    -------------                     ---            ----              ---            ----

<S>                                  <C>            <C>              <C>             <C>   
    March 31, 1996 ................  $ .19          $ .22            $  3.56         $ 4.75
    June 30, 1996 .................    .13            .13               3.88           8.00
    September 30, 1996 ............    .25            .31               6.19
    December 31, 1996 .............    .19            .25               9.25          27.12

    March 31, 1997 ................    .19            .25              12.75          25.25
    June 30, 1997 .................    .03            .09              10.75          17.75
    September 30, 1997 ............    .03            .03              12.81          20.12
    December 31, 1997                 6.82*         19.00*              8.00          14.88

    March 31, 1998 ................  12.00          14.75               3.38           8.50
    June 30, 1998 .................   8.0625        10.00               1.44           4.12
    September 30, 1998 ............   7.25           9.25                .8125         2.125
 
</TABLE>

                                        7

<PAGE>


*On November 8, 1997, a 1 share for 220 share reverse split approved by the U.S.
Bankruptcy court took effect, which dramatically affected the per share price of
HVI common stock.

     HVI has  never  paid  dividends  on HVI  common  stock,  and the  Board  of
Directors of HVI presently intends to pursue a policy of retaining earnings,  if
any, for use in HVI's  operations and to finance  expansion of its business.  On
the HVI Record Date,  there were  approximately  485  registered  holders of HVI
common stock.  Based on a broker count, HVI believes at least an additional 1200
persons are  shareholders  with street name positions.  On December 4, 1998, the
trading date immediately  preceding the announcement of the exchange ratio terms
of the Merger Agreement, the closing bid quotation per share of HVI common stock
as reported on the Nasdaq SmallCap Market was $11.00. On January ___ , 1999, the
last  practicable  trading  day  prior  to the  printing  of  this  Joint  Proxy
Statement/Prospectus, the closing bid quotation per share of HVI common stock as
reported on the Nasdaq SmallCap Market was $_________.

     Saba has  never  paid  cash  dividends  on Saba  Common  Stock and does not
anticipate doing so in the foreseeable future.  Saba's Series A Preferred Stock,
Saba Debentures and Saba's principal  revolving  credit  agreement  restrict the
payment of dividends by Saba.  On the Saba Record Date,  Saba had  approximately
2.850  shareholders of record. On December 4, 1998, the trading date immediately
preceding the announcement of the exchange ratio terms of the Merger  Agreement,
the shares of Saba Common  Stock closed at $1.375 per share.  On January  _____,
1999, the last practicable trading day prior to the printing of this Joint Proxy
Statement/Prospectus,  the  closing  price  per  share of Saba  Common  Stock as
reported on the American Stock Exchange was $____________.
<TABLE>
<CAPTION>


                                               SELECTED HISTORICAL FINANCIAL DATA OF SABA

                                                                                      
                                                                                                   Nine Months Ended
                                               Years ended December 31,                              September 30,
                              -----------------------------------------------------------------  -------------------------
                                 1993         1994         1995          1996          1997          1997         1998
                              ------------ ------------ ------------  ------------  -----------  -----------   -----------
STATEMENT OF OPERATIONS DATA
Revenues:
<S>                           <C>           <C>         <C>           <C>          <C>             <C>         <C>       
   Oil and gas sales          $    10,130   $   12,170  $    16,941   $    31,521  $     33,969    $  25,282   $   15,769
   Other                              400          784          753         1,681         2,027        1,496        2,914
                              ------------ ------------ ------------  ------------ -------------  -----------  -----------
            Total revenues         10,530       12,954       17,694        33,202        35,996       26,778       18,683
                              ------------ ------------ ------------  ------------ -------------  -----------  -----------
Expenses:
   Production costs (1)             5,857        7,547       10,561        14,604        16,607       12,250       10,140
   General and
    Administrative                  2,503        1,882        2,005         3,920         5,125        3,468        4,974
   Depletion,
    Depreciation and
    Amortization                    1,853        2,041        2,827         5,527         7,265        5,011        5,500
   Writedown of oil and
    gas properties (6)             -            -            -             -            -             -            17,852
                              ============ ============ ============  ===========  ==============  ==========  ===========
            Total  expenses        10,213       11,470       15,393        24,051        28,997       20,729       38,466
                              ============ ============ ============  ===========  ==============  ==========  ===========   
Operating income (loss)               317        1,484        2,301         9,151         6,999        6,049      (19,783)
                              ============ ============ ============  ===========  ==============  ==========  ===========  


                                                                  8

<PAGE>

Other income (expense):
Interest  expense                    (443)        (634)      (1,364)       (2,402)       (2,305)      (1,421)      (2,519)
Gain on issuance
  of shares of subsidiary          -            -               125             8             4       -            -
   Other                                1           43          (10)          207          (369)        (190)      (1,125)
                              ============ ============ ============  ============ ==============  ===========  ===========
Total other income
   (expense)                         (442)        (591)      (1,249)       (2,187)       (2,670)      (1,611)      (3,644)
                              ============ ============ ============  ============ ==============  ===========  =========== 
                              
Income (loss) before
   income taxes                      (125)         893        1,052         6,964         4,329        4,438     (23,427)
Provision (benefit) for
   taxes on income                    (37)         384          450         2,958         1,876        1,800          149
Minority interest in
   earnings (loss) of
   Consolidated subsidiary         -            -                55           241            56           90         (78)
                              ============ ============ ============  ============ ==============  ===========  ===========
       Net income (loss)      $       (88) $      509   $       547   $     3,765  $      2,397    $   2,548    $(23,498) 
                              ============ ============ ============  ============ ==============  ===========  ===========
                                                                   
   
Net earnings
(loss) per
   share (basic)(2)           $     (0.01) $     0.06   $      0.07   $      0.43  $       0.23    $     .24    $  (2.17)
Weighted
average
   common
   shares outstanding:
   (basic) (2)                      7,065       7,996         8,327         8,804        10,650       10,596      10,994

STATEMENT OF CASH FLOW DATA
  Net cash provided by
    operating activities      $       503  $    3,346   $     1,736   $     6,914  $     14,954    $  11,977    $  4,683
  Net cash used in
    investing activities      $    (1,439) $   (3,930)  $   (16,757)  $   (11,856) $    (36,166)   $ (30,813)   $   (599)
  Net cash provided by (used
in) financing activities      $       958  $      860   $    14,850   $     5,037  $     21,991    $  18,331    $ (4,397)

OTHER FINANCIAL DATA
  EBITDA (3)                  $     2,171  $    3,568   $     5,188   $    14,652  $     13,843    $  10,780    $  2,522
  Capital expenditures(4)     $     2,372  $    6,573   $    17,015   $    12,776  $     35,270    $  29,080    $  9,216

</TABLE>


                                                             9

<PAGE>
<TABLE>
<CAPTION>

                                                          December 31,                      
                           -------------------------------------------------------------------  September 30,
                                1993          1994           1995          1996         1997         1998
                           ===================================================================  ============
<S>                         <C>             <C>             <C>           <C>        <C>            <C>
  BALANCE SHEET DATA
Working capital (deficit)    $     (860)    $  (2,422)      $   2,471    $  2,418   $  (11,724)   $ (29,752)
Total assets                     13,261        18,108          39,751      49,117       77,657       53,921
Current portion of
    long-term debt                 1440         2,357             505       1,806       13,442       25,173
Long-term debt, net (5)           4,875         5,323          23,543      20,812       19,610        5,347
Redeemable preferred stock      -             -              -             -             8,511        7,169
Stockholders' equity              4,407         6,283           7,848      17,715       23,640           30

</TABLE>

- -----------------
(1)  Production costs include production taxes.
(2)  As adjusted for a two-for-one  stock split in the form of a stock  dividend
     paid in December 1996.
(3)  EBITDA represents earnings before interest expense, provision (benefit) for
     taxes on income, depletion, depreciation and amortization, and writedown of
     oil and gas  properties.  EBITDA is not  required by GAAP and should not be
     considered  as an  alternative  to net  income  or  any  other  measure  of
     performance  required  by  GAAP  or as an  indicator  of  Saba's  operating
     performance.
(4)  Capital  expenditures in 1995 include $10.0 million  expended in connection
     with  acquisitions of producing  properties in Colombia.  The  acquisitions
     were  principally  responsible for the  significant  increase in results of
     operations reported by Saba in 1995 and 1996.
(5)  For  information  on  terms  and  interest,  see  the  Note 8 of  Notes  to
     Consolidated Financial Statements of Saba contained in this document.
(6)  See  Note 4 of the  Notes  to  Consolidated  Financial  Statements  of Saba
     contained in this documentfor more information  about the write down of oil
     and gas properties.

              Selected Unaudited Pro Forma Combined Financial Data
                                  HVI and SABA

                                             For the              For the
                                        Nine Months Ended        Year Ended
                                          September 30,          December 31,
                                              1998                  1997
                                        -----------------        ------------
Total Revenues                             $18,813,014           $36,207,458
Total Operating Expense (1)                $39,856,811           $30,025,106
Income (Loss) from Continuing
  Operations (1)                           $21,042,797           $ 6,182,352

Net Income (Loss) Per Share                $     (5.80)          $     0.37

                                              As of
                                          September 30,
                                          -------------
Total Assets                               $98,623,778       
Total Liabilities                          $63,624,686
Stockholders' Equity                       $34,999,092


- ----------------
(1)  The nine months ended December 31, 1998 includes writedown of properties of
     $17,852,367.
                                       10

<PAGE>
                                  RISK FACTORS

     In  addition  to  the  other  information  included  in  this  Joint  Proxy
Statement/ Prospectus (including the matters addressed in "INFORMATION REGARDING
FORWARD LOOKING  STATEMENTS" on page ___), the factors described below should be
considered  carefully by shareholders of HVI and Saba in determining  whether to
approve the merger agreement and the other transactionsbeing voted on.


THE 1 SHARE FOR 6 SHARE EXCHANGE RATIO WILL NOT CHANGE

     The Exchange Ratio, as expessed in the Merger  Agreement,  is a fixed ratio
so that Saba  shareholders  will  receive 1 share of HVI common stock for each 6
shares of Saba stock they own. The number of HVI shares to be issued to the Saba
shareholders  will not  change  even if the  relative  market  values of the two
companies should change prior to the shareholders meeting.  Changes in the share
price of each  company  may  result  from many  causes  such as,  Wall  Street's
assessment as to the likelihood of the merger being completed and general market
conditions  such as the price of oil,  the impact of the Asia  markets and other
international  events  such as the  bombing  in  Iraq.  Because  of all of these
variables,  it is very difficult to determine precisely the comparable values of
Saba and HVI and therefore each voting shareholder must independently assess the
reasonableness  of HVI's  offer to Saba.  The  shareholders  of HVI and Saba are
urged to obtain current market quotations when making this decision.  See "OTHER
TERMS OF THE MERGER AGREEMENT - Conditions Precedent to the Merger."

NO FAIRNESS OPINIONS FROM INDEPENDENT FINANCIAL ADVISORS

     Neither HVI nor Saba engaged an independent  financial  advisor to formally
evaluate the financial fairness of the Exchange Ratio. As a result, shareholders
of each  company  will need to make their  voting  and/or  investment  decisions
without  an  opinion  from an  independent  financial  advisor  that the  Merger
Agreement is fair to such  shareholders from a financial point of view. See "THE
MERGER - HVI's Reasons for the Transactions;  Recommendation of the HVI Board; -
Saba's Reasons for the Transactions."

UNCERTAINTIES IN INTEGRATING BUSINESS OPERATIONS

     In determining that the Merger Agreement is in the best interests of HVI or
Saba, as the case may be, each of the HVI and Saba Boards of Directors addressed
the  cost  savings,  operating  efficiencies,   revenue  enhancement  and  other
synergies that may result from the  consummation  of the Merger  Agreement.  The
consolidation   of  functions  and  integration  of  departments,   systems  and
procedures,  present  significant  management  challenges  and  require  special
attention.  There can be no assurance  that such  actions  will be  successfully
accomplished as rapidly as currently  expected or that the combined company will
realize any of the anticipated benefits of the Merger Agreement. See "THE MERGER
- - HVI's  Reasons for the  Transactions;  -  Recommendation  of the HVI Board;  -
Saba's Reasons for the Transactions."

SUBSTANTIAL DILUTION OF VOTING INTEREST OF SHAREHOLDERS

     If the Merger is approved,  the  shareholders  of Saba will own less of HVI
than they did in Saba. Prior to the Merger,  the  shareholders,  other than HVI,
owned approximately 65% of Saba and after the Merger they will own approximately
30% of HVI;  therefore,  their  voting  interests  will be reduced  accordingly.
Howver,  as a result of the Merger the  shareholdlers  of HVI and Saba will each
own a voting interest in a larger and financially more sound enterprise.

INTERESTS OF CERTAIN PERSONS IN THE MERGER AGREEMENT

     In  considering  the  recommendation  of the HVI Share  Issuance by the HVI
Board  of  Directors,  shareholders  sould  be  aware  that  the HVI  Board  has
authorized  the  issuance  of 30,000  shares of HVI  common  stock to Randeep S.
Growel,  a member  of the HVI  Board,  upon the  Effective  Date of the  Merger.
Additionally Saba's former Chairman,  Ilyas Chaudhary through companies owned by
him owned  approximately  29% of Saba prior to HVI's  introduction to Saba. This
block of voting  interest is considered a control block by HVI and HVI deemed it
imperative  to acquire  that  control  block  prior to the  commencement  of the
shareholder  voting process.  As a result, HVI agreed to pay a greater number of
shares to Mr. Chaudhary through his corporate entities than it has agreed to pay
to the  sharesholders  of Saba in  general.  This is a very  common  practice in
merger transactions.  Such interests, together with other relevant factors, were
considered by the Saba Board of Directors in approving the Merger Agreement. See
"THE MERGER Interests of Certain Persons in the Transactions."

                                       11

<PAGE>

HVI OPERATING LOSSES

     During  most of  1997,  HVI and all of its  subsidiaries  were  essentially
dormant  pending  reorganization  and emergence from  bankruptcy.  HVI's plan of
reorganization  was approved by the bankruptcy  court on August 28, 1997 and the
case was closed on March 26, 1998. HVI has continued to incur  operating  losses
during 1998.  HVI had net losses of $1,188,449  and $851,116 for the nine months
ended September 30, 1998 and the year ended December 31, 1997, respectively. HVI
had an  accumulated  deficit of $2,872,349 as of September 30, 1998.  See page -
"MANAGEMENT'S - Discussion and Analysis."

VOLATILITY OF OIL AND GAS PRICES AND MARKETS

     HVI's revenues,  cash flow,  profitability and future rate of growth are to
some extent  dependent upon prevailing  prices for oil, gas and commencing after
the Saba Merger,  asphalt.  HVI's  ability to maintain or increase its borrowing
capacity and to obtain  additional  capital on attractive  terms is also to some
extent dependent on these commodities prices.  Historically,  oil and gas prices
and markets have been  volatile and are likely to continue to be volatile in the
future.  Prices for oil and gas are subject to wide  fluctuations in response to
relatively  minor  changes  in  supply  of and  demand  for oil and gas,  market
uncertainty  and a variety of additional  factors that are beyond the control of
HVI. These factors include international political conditions,  the domestic and
foreign supply of oil and gas, the level of consumer demand, weather conditions,
domestic and foreign  governmental  regulations,  the price and  availability of
alternative fuels and overall economic conditions. In addition, various factors,
including the availability and capacity of gas gathering  systems and pipelines,
the effect of federal and state  regulation  of production  and  transportation,
general  economic  conditions,  changes  in  supply  due to  drilling  by  other
producers and changes in demand may adversely affect HVI's ability to market its
oil and gas  production  and its  contract  services  for  horizontal  drilling.
Significant  declines  in the price of oil or gas,  such as the  declines in oil
prices during 1998, would adversely affect HVI's revenues,  operating income and
borrowing  capacity and may require a reduction  in the carrying  value of HVI's
oil and gas properties. Asphalt prices are far less volitile and are more driven
by supply and  demand.  Saba's  asphalt  refinery is fed by Saba's and HVI's Cat
Canyon  properties  thus  greatly  reducing  oil price  risk from the Cat Canyon
development strategy. This is one reason HVI is interested in acquiring Saba.

REPLACEMENT OF HVI RESERVES

     HVI's future success  depends upon its ability to find,  develop or acquire
additional oil and gas reserves that are economically recoverable. Except to the
extent that HVI conducts  successful  exploitation and production  activities or
acquires  properties  containing  proved  reserves,  the  estimated  net  proved
reserves of HVI will generally decline as reserves are produced. There can be no
assurance  that  HVI's  planned   exploitation   and  production   projects  and
acquisition  activities will result in significant  additional  reserves or that
HVI will have continuing  success  drilling  productive wells  economically.  If
prevailing oil and gas prices were to increase significantly, HVI's costs to add
new reserves could  increase.  The drilling of oil and gas wells involves a high
degree  of  risk,  especially  the risk of dry  holes  or of wells  that are not
sufficiently productive to provide an economic return on the capital expended to
drill the wells. In addition, HVI's drilling operations,  including its contract
services, may be curtailed, delayed or canceled as a result of numerous factors,
including  title problems,  weather  conditions,  compliance  with  governmental
requirements and shortages or delays in the delivery of equipment. See page ____
"BUSINES OF HVI - Oil and Gas Reserves."

UNCERTAINTY OF ESTIMATES OF HVI RESERVES AND FUTURE NET REVENUES

     Included in this Joint Proxy  Statement/Prospectus  are  estimates of HVI's
net proved oil and gas reserves and the future net revenues from those  reserves
which have been prepared by HVI and its independent  petroleum engineers.  There
are numerous  uncertainties  inherent in estimating quantities of proved oil and
gas  reserves,  including  many  factors  beyond  the  control  of HVI.  Reserve
engineering is a subjective process of estimating the underground  accumulations
of oil and gas that  cannot  be  measured  in an  exact  manner.  The  estimates
incorporated by reference into this Joint Proxy  Statement/Prospectus  are based
on various  assumptions  required by the  Securities  and  Exchange  Commission,
including   constant  oil  and  gas  prices,   operating  expenses  and  capital
expenditures, and, therefore, are inherently imprecise indications of future net
revenues.  Actual  future  production,   revenues,  taxes,  operating  expenses,
development  expenditures and quantities of recoverable oil and gas reserves may
vary substantially from those assumed in the estimates. Any significant variance
in these assumptions could materially affect the estimated quantity and value of
reserves  incorporated by reference into this Joint Proxy  Statement/Prospectus.

                                       12

<PAGE>



In  addition,  the  Company's  reserves  may be  subject to  downward  or upward
revision  based  upon  production   history,   results  of  future  development,
availability  of funds to acquire  additional  reserves,  prevailing oil and gas
prices and other factors. In addition,  the calculation of the estimated present
value of the future net  revenue  using a 10%  discount  rate as required by the
Securities  and Exchange  Commission  is not  necessarily  the most  appropriate
discount  factor  based on interest  rates in effect from time to time and risks
associated with HVI's reserves or the oil and gas industry in general.

     It is also possible that independent petroleum engineers may make different
estimates of reserves and future net revenues based on the same available  data.
In calculating  reserves on a barrels of oil equivalent basis, gas was converted
to oil at a  certain  ratio.  While  this  convention  approximates  the  energy
equivalent of oil and gas on a British  thermal unit basis, it may not represent
the relative prices received by HVI on the sale of its oil and gas production.

     The estimated future net revenues attributable to HVI's net proved reserves
are prepared in accordance with Securities and Exchange  Commission  guidelines,
and are not  intended  to reflect the fair market  value of HVI's  reserves.  In
accordance  with the rules of the  Securities  and  Exchange  Commission,  HVI's
reserve estimates are prepared using period end prices received for oil and gas.
Future  reductions  in prices below those  prevailing at December 31, 1997 would
result in the estimated  quantities  and present  values of HVI's reserves being
reduced. See page 58 "BUSINESS OF HVI - Oil and Gas Reserves."

HVI OPERATING HAZARDS AND UNINSURED RISKS

     The oil and gas business  involves a variety of operating risks,  including
fire, explosions, blow-outs, pipe failure, casing collapse, abnormally pressured
formations and environmental hazards such as oil spills, gas leaks, ruptures and
discharges  of toxic  gases,  the  occurrence  of any of which  could  result in
substantial  losses to HVI due to injury and loss of life,  severe damage to and
destruction of property,  natural  resources and equipment,  pollution and other
environmental damage, clean-up  responsibilities,  regulatory  investigation and
penalties  and  suspension  of  operations.   HVI  maintains  general  liability
insurance  coverage for its operations but has not obtained  insurance  coverage
for certain environmental  hazards. The occurrence of a significant  unfavorable
event not fully  covered by  insurance  will have a material  adverse  effect on
HVI's  financial  condition and results of operations.  Furthermore,  HVI cannot
predict whether  insurance will continue to be available at a reasonable cost or
at all. See page 64 "BUSINESS OF HVI - Operational Hazards and Insurance."

SUBSTANTIAL HVI CAPITAL REQUIREMENTS

     HVI makes, and will continue to make,  substantial capital expenditures for
the  exploitation,  production and acquisition of oil and gas reserves.  HVI has
financed  these  expenditures  primarily  from private  placements of HVI Common
Stock in 1997. If revenues or HVI's  ability to borrow  decreases as a result of
lower oil and gas prices,  operating  difficulties or declines in reserves,  HVI
may have  limited  ability to fund the  capital  requirements  to  undertake  or
complete future exploitation,  production and acquisition programs. There can be
no assurance  that  additional  debt or equity  financing  or cash  generated by
operations will be available to meet these requirements.

HVI ACQUISITION RISKS

     HVI intends to acquire oil and gas properties such as those which are owned
by Saba.  Although  HVI  performs a review of the  acquired  properties  that it
believes is consistent  with  industry  practices,  such reviews are  inherently
incomplete.  It generally  is not  feasible to review in depth every  individual
property  involved  in each  acquisition.  Ordinarily,  HVI will  focus  its due
diligence efforts on the higher valued properties and will sample the remainder.
However,  even  an  in-depth  review  of all  properties  and  records  may  not
necessarily  reveal existing or potential problems nor will it permit a buyer to
become  sufficiently   familiar  with  the  properties  to  assess  fully  their
deficiencies and  capabilities.  Inspections may not be performed on every well,
and structural or environmental  problems,  such as ground water  contamination,
are not necessarily observable even when an inspection is undertaken. HVI may be
required to assume preclosing liabilities,  including environmental liabilities,
and may acquire  interests in  properties  on an "as is" basis.  There can be no
assurance that HVI's acquisitions will be successful.

COMPETITION

     The oil and gas industry is highly  competitive.  HVI competes in the areas
of property  acquisitions and the exploitation,  production and marketing of oil
and gas with major oil  companies,  other  independent  oil and gas concerns and


                                       13

<PAGE>


individual producers and operators. Many of these competitors have substantially
greater  financial  and other  resources  than  HVI.  However,  despite  being a
relatively small company,  HVI believes it has an advantage over its competition
due to the level of its field  expertise in applying  the  patented  Amoco Short
Radius Horizontal Drilling technology and its ability to provide this technology
at a  fraction  of the cost of the  competition.  Although  Amoco  has  provided
licenses to others,  HVI feels that its experience and its two prong approach is
sheltered from other  licensees who are  concentrating  on services within their
respective geographical area. See page 61 "BUSINESS OF HVI - Competition."

GOVERNMENTAL REGULATION AND ENVIRONMENTAL RISKS

     HVI's  business  is subject to  various  federal,  state and local laws and
governmental  regulations  which may be changed from time to time in response to
economic  or  political  conditions.   Matters  subject  to  regulation  include
discharge permits for drilling  operations,  drilling bonds,  reports concerning
operations,  the  spacing  of wells,  unitization  and  pooling  of  properties,
taxation and environmental  protection.  From time to time,  regulatory agencies
have imposed price controls and  limitations  on production by  restricting  the
rate of flow of oil and gas wells below actual  production  capacity in order to
conserve supplies of oil and gas.

     HVI's operations could result in liability for personal injuries,  property
damage, oil spills,  discharge of hazardous materials,  remediation and clean-up
costs and other  environmental  damages.  HVI could be liable for  environmental
damages caused by previous property owners. As a result, substantial liabilities
to third parties or governmental entities may be incurred,  the payment of which
could have a material adverse effect on HVI's financial condition and results of
operations.   HVI  maintains  general  liability   insurance  coverage  for  its
operations,  but has not obtained insurance  coverage for certain  environmental
hazards.  Accordingly,  HVI may be subject to liability or may lose  substantial
portions of its properties in the event of certain  environmental  damages.  HVI
could incur substantial costs to comply with environmental laws and regulations.

     The  Oil  Pollution  Act of  1990  imposes  a  variety  of  regulations  on
"responsible   parties"   related  to  the   prevention   of  oil  spills.   The
implementation  of new, or the modification of existing,  environmental  laws of
regulations, including regulations promulgated pursuant to the Oil Pollution Act
of 1990, could have a material adverse impact on HVI.

     The recent trend toward stricter standards in environmental legislation and
regulation is likely to continue. For instance,  legislation has been introduced
in Congress that would reclassify  certain  exploration and production wastes as
"hazardous wastes" which would make the reclassified wastes subject to much more
stringent handling, disposal and clean-up requirements. If such legislation were
enacted,  it could have a significant  impact on the operating  costs of HVI, as
well as the oil and gas industry in general. Initiatives to further regulate the
disposal  of oil and gas wastes are also  pending in certain  states,  and these
various initiatives could have a similar impact on HVI. See page 61 "BUSINESS OF
HVI - Regulation" and page 63 "Environmental Regulation."

NO DIVIDENDS ON HVI COMMON STOCK

     HVI has never paid any cash or other dividends on HVI Common Stock and does
not  anticipate  payment  of any  dividends  for  the  foreseeable  future.  HVI
anticipates  that  any  future  earnings  will  be  retained  to  finance  HVI's
operations and future growth and expansion.

POSSIBLE VOLATILITY OF MARKET VALUE OF HVI COMMON STOCK

     The market value of HVI Common Stock could be subject to wide  fluctuations
in  response  to  quarterly  variations  in actual  or  anticipated  results  of
operations  of  HVI,  changes  in  securities   analysts'  earnings   estimates,
announcements  of technological  innovations by HVI or its competitors,  general
conditions  in the oil and gas  industry  or other  factors.  In  addition,  the
securities  markets  frequently  experience extreme price and volume fluctuation
which affect market prices for securities generally. Such fluctuations are often
unrelated to the operating  performance of the affected  companies.  These broad
market  fluctuations  may adversely affect the market price of HVI Common Stock.
See page 52 "Market Price of HVI and Saba Common Stock and Dividends."

                                       14

<PAGE>


FUTURE ISSUANCES OF STOCK BY HVI WITHOUT SHAREHOLDER APPROVAL

     Under  the  Nasdaq  SmallCap  Market  listing  requirements,  HVI may issue
without shareholder  approval  securities  representing the present or potential
issuance of up to 20% of the number of shares of common stock  outstanding prior
to the issuance of such securities. Any such issuances could be used as a method
of  discouraging,  delaying  or  preventing  a change in control of HVI or could
significantly  dilute the public  ownership of HVI, which could adversely affect
the market value of HVI Common  Stock.  There can be no assurance  that HVI will
not  undertake  to issue such  shares if it deems it  appropriate  to do so. The
holders of options, warrants and other securities convertible into shares of HVI
Common Stock have the  opportunity  to profit from a rise in the market price of
the HVI Common Stock,  if any,  without  assuming the risk of ownership,  with a
resulting  dilution in the interest of other  shareholders of HVI. The existence
of options and  warrants  granted by HVI may prove to be a  hindrance  to future
equity financing by HVI.  Further,  the holders of such warrants and options may
exercise  them at a time when HVI would  otherwise be able to obtain  additional
equity capital on terms more favorable to HVI.

Effect of Price Declines on Saba

     Most of the oil  produced by Saba is of low  gravity.  Production  costs of
such oil are generally much higher than production  costs of higher gravity oil.
Consequently,  heavy oil properties, such as those owned by Saba, tend to become
marginally  economic in periods of declining oil prices, such as those presently
existing.  This is true of Saba's California heavy oil properties most of which,
at present  prices,  remain  economic  to  produce;  should  prices  continue to
decline,  much of Saba's California  production will become marginally  economic
and certain of its properties may be temporarily removed from production.

     During 1997,  Saba embarked upon an aggressive  development  program of its
Cat  Canyon and Gato Ridge  heavy oil  properties.  This  program  included  the
installation  of  surface  facilities  for  handling  much  more oil  than  Saba
presently  produces from such  properties.  The recent decline in prices and the
results of the 1997 drilling  program  render it doubtful that Saba will realize
the value of these installations within the foreseeable future.

Bank Credit Facility

     Saba maintains a reducing  revolving  credit facility with Bank One, Texas,
N.A. As provided  for in the loan  agreement,  the Bank,  applying  its internal
projections  of future oil and gas prices and  applying  its  internal  discount
factors to each classification of proved reserves,  prepares its own estimate of
Saba's remaining  reserves and the projected cash flows from those reserves.  In
the  event  that the  Bank's  estimate  of the loan  value  of  Saba's  reserves
("borrowing  base")  is less than the  outstanding  loan  balance,  the Bank may
require Saba to (i) post additional  collateral or (ii) make additional payments
in reduction of its  indebtedness.  In accordance  with the current terms of the
reducing revolving credit facility,  $3.6 million of the outstanding balance may
be payable within the next year depending upon the Bank's  determination  of the
borrowing base. In addition to the reducing  revolving credit  facility,  Saba's
lending Bank has advanced three short-term  loans with an aggregate  outstanding
balance of $4.5 million at September 30, 1998,  all of which matured on July 31,
1998. As indicated under the caption "Recent  Developments"  Saba borrowed funds
from Omimex,  with which it has reduced  Saba's Bank debt by $2.0 million and is
in  discussions  with the Bank to  address  its  non-compliance  with  financial
covenants in the loan agreement. At September 30, 1998, the loan value of Saba's
oil and gas properties under the Bank's lending parameters was $13.4 million and
the  outstanding  loan  balance  as of such  date (and  after  the $2.0  million
principal reduction) was $20.1 million.

     Saba's  Canadian  subsidiary has a fully advanced  borrowing base revolving
loan of $1.5 million at September 30, 1998, of which $393,000 is classified as a
current liability in that it may be payable over the next year.

                                       15

<PAGE>


     Further,  accounts payable and accrued  liabilities  increased $6.3 million
over accounts  receivable,  cash  balances,  and other current assets during the
nine months ended  September 30, 1998, due primarily to Saba's year end drilling
activities  which   contributed  to  the  decrease  in  working   capital.   See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations".

Going Concern Qualification in Auditors Opinion for Saba

     In that the current  maturities of Saba's bank debt are in excess of Saba's
apparent ability to meet such obligations as they come due, Saba's auditors have
included an  explanatory  paragraph  in their  opinion on Saba's 1997  financial
statements  to state that  there is  substantial  doubt as to Saba's  ability to
continue as a going  concern.  See "Saba - Recent  Developments  - Going Concern
Status".  In the past, Saba has  demonstrated  ability to secure capital through
debt and equity placements, and believes that, if given sufficient time, it will
be able to obtain the capital required to continue its operations. Further, Saba
has listed for sale with sales agents certain of its non-core oil and gas assets
and  real  estate  assets  located  in  Louisiana,   Michigan,  Wyoming,  Texas,
California and Columbia.  The proceeds of such sales, if any, will be applied to
reduction  of its  bank  debt.  There  can be no  assurance  that  Saba  will be
successful in obtaining  capital on favorable  terms,  if at all.  Additionally,
there can be no assurance that the assets which are the present object of Saba's
divestiture efforts will be sold at prices sufficient to reduce the bank debt to
levels acceptable to the bank in order to allow for a restructuring resulting in
the elimination of the "Going Concern" opinion.

Capital Requirements of Exploratory and Development Operations of Saba

     Saba is in a capital  intensive  industry.  Its immediate needs for capital
will  intensify  should  Saba be  successful  in one or more of the  exploratory
projects it is  undertaking,  in that it is likely that Saba will be required to
drill several more wells on the apposite  property to demonstrate  the existence
of commercial reserves.  Should a commercial  discovery exist,  additional costs
are likely to be incurred to create transportation and marketing infrastructure.
Major exploratory  projects often require  substantial capital investments and a
significant amount of time before generating revenues.

     Continuation of Saba's  exploratory  and development  programs will require
more cash than Saba's  properties will generate from operations at present price
levels.  Saba plans to attempt  to sell or dispose of its  non-core  oil and gas
properties which should result in the receipt of significant  amounts of cash by
Saba  during  1998,  a major  portion  of which may be  applied  to Saba's  bank
indebtedness. However, the timing of any sale and the amounts realized therefrom
nevertheless  may not be  sufficient  or early enough to permit Saba to make its
bank payments and fund its committed exploration activities, in which cases Saba
would be required to seek other  financing or attempt to reduce its  exploratory
commitments.  There is no assurance  that Saba will be able to do either or that
the terms of any new financing or reduction in commitments  will be favorable to
Saba.

     Saba's Series A Preferred  Stock  contains  provisions  which under certain
circumstances of default  currently  existing require Saba to redeem that series
at a price  equal to 115% of its  stated  value.  See  "Description  of  Capital
Stock-Preferred  Stock.  Saba does not  presently  have the funds  with which to
redeem the Series A Preferred Stock,  although $1.5 million has been invested by
HVI. See "Recent  Developments"  for a  discussion  of Saba's  redemption  of $2
million of Stated  Value of the Series A  Preferred  Stock and  "Description  of
Capital Stock - Preferred  Stock." See also "Risk Factors  Potential  Dilution -
Outstanding  Preferred  Stock."  RGC had  agreed  to waive any  default  by Saba
occurring prior to the closing of the sale of 7,000 shares of Series A Preferred
Stock in the  aggregate to HVI under the terms of the Preferred  Stock  Transfer
Agreement.  The sale of 7,000 shares of Series A Preferred  Stock has not closed
under the terms of the Preferred Stock Transfer  Agreement,  and RGC and HVI are
in  negotiations  to extend the  closing.  HVI has  agreed  with Saba that after
acquiring 7,000 shares of the Series A Preferred Stock and upon HVI's conversion
of any such shares, HVI will waive any of the defaults in existence with respect
to the Series A Preferred Stock.

RESTRICTION ON PAYMENT OF DIVIDENDS BY SABA

     Saba has not paid any cash dividends on its Common Stock to date and has no
plans to pay such  dividends  in the  foreseeable  future.  The  payment of cash
dividends  in the  future  will be  dependent  on  Saba's  future  earnings  and
financial  condition.  Pursuant to the terms of Saba's  credit  facility and the
terms of its Series A Preferred  Stock and its  Debentures,  Saba is  prohibited
from making any cash dividend  payments on its Common Stock without the specific
consent from the lending bank,  the holders of the Series A Preferred  Stock and
the holders of the Debentures.

                                       16

<PAGE>


SABA DEPENDENCE ON KEY PERSONNEL

     Saba  depends upon the efforts and skills of its key  executives.  Saba has
employment  agreements  with certain key  employees.  See  "Management - Benefit
Plans and Employment  Agreements - Employment  Agreements."  The success of Saba
will depend, in part, on its ability to manage its assets and attract and retain
qualified  management and field  personnel.  There can be no assurance that Saba
will be able to hire or retain  such  personnel.  In  addition,  the loss of key
personnel could have a material adverse effect on Saba.

VOLATILITY OF SABA COMMON STOCK

     The market  price for the Common Stock has been  extremely  volatile in the
past and could continue to fluctuate significantly in response to the results of
drilling  one or more  wells,  variations  in  quarterly  operating  results and
changes in recommendations by securities analysts,  as well as factors affecting
the  securities  markets or the oil and gas  industry in general.  See " Factors
Relating to the Oil And Gas Industry and the Environment."  Further, the trading
volume of the Common Stock is  relatively  small,  and the market for the Common
Stock may not be able to efficiently accommodate significant trades on any given
day. Consequently,  sizable trades of the Common Stock have in the past, and may
in the future,  cause  volatility  in the market  price of the Common Stock to a
greater extent than in more actively traded securities. These broad fluctuations
may adversely  affect the market price of the Common Stock.  See "Price Range of
Common Stock and Dividend Policy."


SHARES ELIGIBLE FOR FUTURE SALE

     On  December  17,  1998 Saba had  outstanding  11,385,726  shares of Common
Stock.  Of  these  shares,   8,014,467   shares  of  Common  Stock  were  freely
transferable and tradable without restriction or further  registration under the
Securities  Act. In addition,  approximately  817,143 shares of Common Stock may
currently be issued upon the conversion of the  outstanding  Debentures of Saba.
See "Shares Eligible For Future Sale."

POTENTIAL DILUTION-OUTSTANDING PREFERRED STOCK

     As of December  17,  1998,  8,000 shares (of an  originally  issued  10,000
shares) of Saba's  Series A Preferred  Stock were issued and  outstanding.  Each
share of the Series A Preferred Stock is convertible  into such number of shares
of Common Stock as is determined by dividing the per share stated value ($1,000)
of the shares of Series A Preferred  Stock (as  increased  by accrued but unpaid
dividends as of September 30, 1998) by the then current  Conversion Price (which
is  determined by reference to the then current  market  price,  but in no event
will the Conversion Price be greater than $9.345).  If converted at December 17,
1998,  based on a  Conversion  Price of $2.50 for  HVI's 690  shares of Series A
Preferred  Stock and  $1.083 for the  remaining  Series A  Preferred  Stock (the
average of the  closing  prices for the Common  Stock for any three  consecutive
trading days during the preceding thirty day period,  the remaining 8,000 shares
of Series A Preferred Stock would have been convertible into 7,053,509 shares of
Common Stock;  however, the Certificate of Designations,  Preferences and Rights
of the Series A Preferred  Stock  provides  that without  waiver by the American
Stock  Exchange of its rules,  Saba would be permitted  to issue only  2,153,344
shares of Common Stock without a  shareholders'  vote  approving the issuance of
additional shares.  For the foregoing example,  the lowest price averaged during
such three day period has been used.  The number of shares of Common Stock which
may be  required  to be issued  could  prove to be even  greater in the event of
decreases in the trading  price of the Common Stock  assuming  that the required
shareholder  approval is obtained.  Purchasers  of Common Stock could  therefore
experience  substantial  dilution of their  investment  upon  conversion  of the
Series A Preferred Stock.

     The shares of Series A Preferred  Stock are not  registered and may be sold
only if  registered  under  the  Securities  Act or sold in  accordance  with an
applicable   exemption  from  registration,   such  as  Rule  144.  See  "Recent
Developments"  for information  concerning the recent redemption of a portion of
the Series A Preferred Stock.

     On December 31, 1997,  warrants to purchase  224,719 shares of Common Stock
were issued to the  purchasers  of the Series A Preferred  Stock and warrants to
purchase 44,944 shares of Common Stock were issued to Aberfoyle  Capital Ltd. as
a fee in connection with the placement of the Series A Preferred Stock.  Each of
those warrants are  exercisable  for a three year period from December 31, 1997.
The initial exercise price of those warrants was $10.68 (as may be adjusted from
time to time under certain antidilution provisions). In June 1998, in connection

                                       17

<PAGE>
with securing the consent of the holder of the Series A Preferred  Stock holders
to the business combination with Omimex, the exercise price of the warrants held
by the  holders of the Series A  Preferred  Stock was  reduced  to  $2.5875.  In
connection with the issuance of the Series A Preferred  Stock,  the purchaser of
the Series A Preferred Stock received the right to be issued warrants to acquire
200,000 shares of Common Stock should Saba redeem the Series A Preferred  Stock.
Those warrants are exercisable at 105% of the average daily closing price during
the five trading days ending one trading day prior to the redemption date of the
Series A Preferred Stock.

     The Series A Preferred  Stock  contains terms that impose  restrictions  on
Saba,  with which the Company may not be in  compliance,  and may hinder  Saba's
ability to raise additional capital.  In addition,  because the conversion price
of the Series A Preferred  Stock is determined  based on the market price of the
Common Stock,  the conversion of the Series A Preferred Stock could be extremely
dilutive to the holders of Common  Stock.  See  "Description  of Capital Stock -
Preferred Stock."

     AUTHORIZATION OF PREFERRED STOCK

     Saba's  Board of  Directors  has the  authority  to issue up to  49,990,000
additional  shares  of  preferred  stock and to  determine  the  price,  rights,
preferences and privileges of those shares without any further vote or action by
the stockholders.  The rights of the holders of Common Stock will be subject to,
and may be  adversely  affected  by, the rights of the holders of any  preferred
stock that may be issued.  The issuance of preferred stock could have the effect
of making it more  difficult  for a third  party to  acquire a  majority  of the
outstanding  voting stock of Saba. Saba has no present plans to issue additional
shares of preferred stock. See "Description of Capital Stock."

     POTENTIAL DILUTION-SUBSTANTIAL OPTIONS, WARRANTS AND DEBENTURES OUTSTANDING

     At November 30, 1998, Saba had granted outstanding options to employees and
consultants  to  purchase  up to  1,028,000  shares of Common  Stock at exercise
prices  ranging from $1.25 to $15.50 with a weighted  average  exercise price of
$7.71 per share. The terms of such grants may require the shares of Common Stock
to be  registered  under the  Securities  Act of 1933 and listed on the American
Stock Exchange.  The Company has not entered into agreements with some or all of
the Company's employees and consultants to whom options to purchase Common Stock
were  granted.  Additionally,  as of November  30,  1998,  Saba had  outstanding
Debentures in the aggregate  principal  amount of $3,575,000,  which may convert
into Common  Stock at a price of $4.375 per share  (817,143  shares).  If Common
Stock  prices  improve,  Saba  anticipates  calling  for the  redemption  of the
Debentures in the next year, which will likely result in a substantial number of
the holders converting the Debentures prior to the redemption date. In addition,
on December 31, 1997, Saba issued warrants to purchase  269,663 shares of Common
Stock at an amended  exercise price  described under the caption "Risk Factors -
Possible Dilution - Preferred Stock." In addition,  if Saba redeems the Series A
Preferred  Stock  it  will be  obligated  to  issue  warrants  (the  "Redemption
Warrants")  to purchase  200,000  shares of Common  Stock at an  exercise  price
determined  based  on the  price  of  the  Common  Stock  at the  time  of  such
redemption.  The shares of Common Stock issuable upon exercise of the Redemption
Warrants are being registered  pursuant to the  Registration  Statement of which
this Prospectus forms a part.

     The existence of these  options,  warrants and Debentures may hinder future
financings by Saba and the exercise of such options and warrants and  conversion
of such  Debentures  will dilute the  interests of all other  stockholders.  The
possible future resale of Common Stock issuable on the exercise or conversion of
these options,  warrants and Debentures  could  adversely  affect the prevailing
market price of the Common Stock.  Further,  the holders of options and warrants
may  exercise  them and  adversely  affect the market price of Common Stock at a
time when Saba would  otherwise be able to obtain  additional  equity capital on
terms more  favorable to Saba. See  "Description  of Capital Stock Common Stock"
and "Principal Stockholders."

     SABA DEPENDENCE ON KEY CUSTOMERS

     Empresa Colombiana de Petroles ("Ecopetrol"), which also owns a 50% working
interest in Saba's Colombian Nare Association properties accounted for 31.4% and
33.4% of Saba's total oil and gas revenues in the year ended  December 31, 1997,
and the nine months ended September 30, 1998, respectively. Prices received from
the sale of oil  produced  at Saba's  Colombian  properties  are  determined  by
formulas set by Ecopetrol.  The formula for determining the price paid for crude
oil  produced  at Saba's  Colombian  properties  is based  upon the  average  of
specified  fuel oil and  international  crude oil prices,  which average is then
discounted  relative  to the price of West Texas  Intermediate  crude  oil.  The
formula is expected to be adjusted  again by Ecopetrol in February  1999.  There
can be no  assurance  that  Ecopetrol  will not  decrease the prices it pays for
Saba's oil in the future.  A material  decrease  in the price paid by  Ecopetrol
would have a material  adverse effect on Saba's  financial  condition and future
operations.  Also,  the loss of Ecopetrol  as a purchaser  could have a material
adverse effect on Saba. See "Business-Marketing of Production."

                                       18

<PAGE>


     Much of Saba's domestic production is heavy, low gravity, viscous crude oil
from the Central Coast Fields. Often these crudes contain significant amounts of
sulfur and metals, which make it undesirable  feedstock for most refineries.  In
times of excess  supply of  competitive  crudes and low producer  prices,  these
crudes are often the first crudes rejected by California crude purchasers.  This
means  that the demand  and price  paid for much of Saba's  production  from the
Central  Coast  Fields  can  vary  significantly.  Substantially  all of  Saba's
production from the Central Coast Fields is sold to Crown Energy, which in turn,
has such oil  processed at Saba's  asphalt  refinery in Santa Maria,  California
(the "Santa Maria  Refinery").  The  operation  and ownership of the Santa Maria
Refinery is important to Saba  because it creates  additional  demand for Saba's
heavy gravity crudes.

SABA DEPENDENCE ON OPERATOR

     For the nine months ended September 30, 1998, approximately 13.2% of Saba's
United States oil and gas  production  was derived from  properties  operated by
Omimex. All of Saba's Colombian properties are operated by Omimex (together with
Ecopetrol and the Colombian  governmental  authorities  necessary to operate the
properties).   The  speed  and  success  of  Saba's  Colombian  development  and
exploration efforts depend on the competence and proficiency of Omimex. Further,
because of its minority  ownership in the oil and gas  interests in this jointly
owned  property,  Saba does not have the  ability to  materially  influence  the
development  and   exploration   plans  for  such  properties  or,  without  the
cooperation  of Ecopetrol,  remove Omimex as operator.  The costs and results of
operations  conducted by Omimex are not within the control of Saba. See "Factors
Relating  to  the  Oil  and  Gas  Industry  and  the   Environment  -  Colombian
Operations."

RISKS RELATING TO CERTAIN SABA CORPORATE MATTERS

     Under previous  management and prior to its  reincorporation  as a Delaware
corporation  in 1997,  Saba  did not  make  various  required  filings  with the
Commission, may not have complied with requisite corporate formalities, may have
failed to accord stockholders the right to exercise preemptive rights (the right
of an existing  stockholder to purchase additional shares to prevent dilution of
its  ownership  percentage)  and may have  failed to  validly  adopt a  material
amendment to its Articles of Incorporation. In addition, Saba has been unable to
locate all of its original  minutes for  meetings of the Board of Directors  and
stockholders  and stock records for much of its early  history.  Further,  until
Saba's 1997 Annual Meeting of Stockholders,  Saba had not notified  stockholders
of their right to cumulative  voting (the right of a  stockholder  to accumulate
his votes and cast all of them for less than all of the nominees for  director).
When these matters were discovered,  Saba took  corrective,  ratifying and other
actions  designed to mitigate the effect of these matters,  including  obtaining
waivers from over ninety percent of the shares  entitled to exercise  preemptive
rights and securing an indemnity from Capco  Resources  Ltd., a company which at
that time was the owner of  approximately  50.3% of Saba and controlled by Ilyas
Chaudhary,  Saba's  former  Chairman,  Chief  Executive  Officer and  President.
Additionally,  since Mr.  Chaudhary would have been entitled to elect a majority
of the Board of  Directors  of Saba,  Saba  believes  that the failure to inform
stockholders  of the  existence  of  cumulative  voting  did not have a material
effect upon the election of previous Boards. For further  information  regarding
these matters and the risks related thereto,  see the discussion contained under
the caption "Risk Factors Relating to Saba - Risks Relating to Certain Corporate
Matters" in Saba's Form SB-2  Registration  Statement (File No.  33-94678) dated
December 20, 1995,  filed with the Commission  pursuant to Rule 424(b) under the
Securities  Act,  and under the  caption  "Description  of  Business - General -
Development  of the  Business of Saba" in the Report on Form 10-KSB for the year
ended December 31, 1996,  filed with the Commission (File No. 1-12322) under the
Securities  Exchange  Act of 1934,  as amended,  which can be obtained  from the
Commission. See "Available Information".

     A substantial portion of Saba's Common Stock held directly or indirectly by
Ilyas Chaudhary,  former Chief Executive Officer and President, has been pledged
to secure debt.  During 1998, shares of the Common Stock were sold by lenders as
a result of Mr.  Chaudhary's  inability to pay the margin  debt.  Such sales may
have  contributed  to the decline in the price of the Common Stock.  At November
30,  1998,  approximately  1.27  million  shares  of Common  Stock  owned by Mr.
Chaudhary  were  subject  to  pledge  to secure  indebtedness  of  approximately
$318,000. 

                                       19

<PAGE>


WELLS OPERATED UNDER JOINT OPERATING AGREEMENTS

     Many of Saba's  business  activities are conducted  through joint operating
agreements  in which Saba owns a partial  interest  in oil and gas wells and the
wells are operated by Saba or another joint owner.  If Saba is the operator,  it
has the risk  that one of the  joint  owners  may not pay the  owner's  share of
costs.  If Saba is not the operator,  it has risks because it must reimburse the
operator for Saba's share of costs  incurred by the operator,  and Saba does not
have control over operating procedures and expenditures of the operator.

CORPORATE AND REPORTING COMPLIANCE

     Saba  is  qualified  and  licensed  to  transact   business  as  a  foreign
corporation in the jurisdiction of California doing business as ("DBA") Delaware
Saba Petroleum Company.  Saba Petroleum,  Inc., a California  corporation,  is a
wholly-owned subsidiary of the Company and had consented to the Company's DBA in
California as Saba Petroleum Company. Saba's request to the California Secretary
of State to change its DBA to Saba Petroleum  Company was,  however,  denied for
similarity  notwithstanding  the wholly-owned  subsidiary's  consent. No further
action has been  taken  either  with  respect to the change of Saba's DBA or the
implementation in California of the DBA.

     Effective in January 1998, Saba acquired the remaining partnership interest
in MV  Ventures,  GP, a  partnership  in which Saba was the only other  partner.
Pursuant to the terms of the  partnership  agreement  for MV  Ventures,  GP, the
Company had determined  that the  partnership  had dissolved,  without having to
wind up and liquidate its affairs,  and that the sole remaining  partner,  Saba,
may continue the business of the partnership.

     Franchise taxes, local and/or tax returns are or may be outstanding for the
Company and its subsidiaries. As a result some of Saba's subsidiaries are not in
good standing in  jurisdictions  in which Saba does business.  The Company is in
receipt  of  a  notice  of  default  from  Columbian  tax  authorities  for  the
outstanding  payment of income taxes for the year 1997  attributable to Sabacol,
Inc., in the principal  amount of $2.64 billion  Columbian pesos, a wholly-owned
subsidiary of the company. The outstanding  principal amount may accrue interest
at the rate of  approximately  33%  until  paid.  The  Columbian  government  is
identified as a creditor of Sabacol, Inc. in its petition filed under Chapter 11
of the  U.S.  Bankruptcy  Code.  (See  "The  Company  -  Recent  Developments  -
Bankruptcy of Sabacol,  Inc.") The Company's United Kingdom subsidiary forfeited
its U.K.  residence  address  provided by counsel for non-payment of legal fees.
The U.K. counsel also served as corporate secretary,  and the subsidiary's first
annual  meeting to be held in June,  1998 has note yet been  completed to Saba's
knowledge.  Saba's  appointment  of  officers  has not yet been  recorded in the
minute book.

GOVERNMENTAL PROGRAMS

     Saba has  completed  the  establishment  of  Department  of  Transportation
("DOT")  programs for the drug and alcohol  screening  for all employees who are
and have been working on DOT  regulated  vacuum  trucks and is in the process of
doing the same on DOT regulated pipelines in use by the Company.

LEGAL PROCEEDINGS

     The Company is subject to certain legal proceedings. See "Business Strategy
- - Legal Proceedings"

RISKS RELATING TO THE OIL AND GAS INDUSTRY AND THE ENVIRONMENT

     VOLATILITY OF COMMODITY PRICES AND MARKETS

     Oil and gas prices have been and are likely to continue to be volatile  and
subject to wide  fluctuations  in response to  relatively  minor  changes in the
supply of and demand for oil and gas, market uncertainty,  political  conditions
in international oil producing  regions,  the extent of domestic  production and
importation of oil and gas in certain  relevant  markets,  the level of consumer
demand,  weather conditions,  the competitive position of oil or gas as a source
of energy as compared with other energy  sources,  the refining  capacity of oil
purchasers, the effect of federal, state and local regulation on the production,


                                       20

<PAGE>

transportation   and  sale  of  oil  and  political   decisions  such  as  trade
restrictions or the sale of strategic  energy  reserves.  Adverse changes in the
market for oil and gas or the related  regulatory  environment would likely have
an adverse  effect on the price of Saba's  Common  Stock and  Saba's  ability to
obtain  capital or partners  for its  projects.  See " Factors  Relating to Saba
- -Dependence on Key Customers."

     UNCERTAINTY  OF ESTIMATES OF RESERVES AND FUTURE NET  REVENUES;  DECLINE IN
OIL AND GAS PRICES

     The proved developed and undeveloped oil and gas reserve figures  presented
in  this  Prospectus  are  estimates  based  on  reserve  reports   prepared  by
independent  petroleum  engineers  at a  particular  point in time and  based on
specific pricing  assumptions  which may no longer be valid.  Changes in pricing
assumptions can have a material effect on the estimated reserves. Since December
31, 1997, oil and gas prices have generally declined.  At November 30, 1998, the
price of WTI crude oil as quoted on the New York Mercantile  Exchange was $11.22
per Bbl and the comparable  price at December 31, 1997,  was $18.30.  Quotations
for  natural  gas  at  such  dates  were  $1.98  per  Mcf  and  $2.45  per  Mcf,
respectively.  Estimating reserves requires  substantial judgment on the part of
the petroleum  engineers,  resulting in imprecise  determinations,  particularly
with  respect  to new  discoveries.  Estimates  of  reserves  and of future  net
revenues  prepared by  different  petroleum  engineers  may vary  substantially,
depending  in part on the  assumptions  made,  and may be  subject  to  material
adjustment.   There  can  be  no  assurance  that  the  pricing  and  production
assumptions will be realized. Estimates of proved reserves may vary from year to
year  reflecting  changes in the price of oil and gas and  results  of  drilling
activities  during the intervening  period.  Reserves  previously  classified as
proved   undeveloped  may  be  completely   removed  from  the  proved  reserves
classification  in a subsequent  year as a consequence of negative  results from
additional  drilling  or product  price  declines  which  make such  undeveloped
reserves  non-economic to develop.  Conversely,  successful  development  and/or
increases  in  product  prices  may result in  additions  to proved  undeveloped
reserves. Estimates of proved undeveloped reserves, which comprise a substantial
portion of Saba's reserves,  are, by their nature, much less certain than proved
developed reserves.  Consequently,  the accuracy of engineering estimates is not
assured. See "Business - Oil and Gas Reserves."

     REPLACEMENT OF RESERVES; EXPLORATION, EXPLOITATION AND DEVELOPMENT RISKS

     Saba's success will largely depend on its ability to replace and expand its
oil and gas reserves through the development of its existing  property base, the
acquisition of other  properties and its  exploration  activities,  all of which
involve  substantial risks. There can be no assurance that these activities will
result in the  successful  replacement  of, or additions  to,  Saba's  reserves.
Successful  acquisitions  of producing  properties  generally  require  accurate
assessments  of  recoverable  reserves,  future  oil and gas  prices,  drilling,
completion and operating costs,  potential  environmental  and other liabilities
and other factors.  After  acquisition of a property,  Saba may begin a drilling
program  designed  to  enhance  the  value  of  the  prospect.  Saba's  drilling
operations  may be  curtailed,  delayed  or  canceled  as a result  of  numerous
factors,   including  title  problems,   weather  conditions,   compliance  with
governmental  requirements and shortages or delays in the delivery of equipment,
including drilling rigs. Furthermore, even if a well is drilled and completed as
capable  of  production,  it does not  ensure a profit  on the  investment  or a
recovery of drilling,  completion  and operating  costs. A portion of Saba's oil
and gas leases require that the working interest owner  continuously drill wells
on the lands covered by the leases until such lands are fully developed. Failure
to  comply  with  such  obligations  could  result  in the loss of a  lease.  In
addition,  foreign  concessions  (such as Saba's Indonesian  Concession)  impose
substantial  work  obligations  upon the  concession  holder.  See  "Business  -
Exploration and Development Drilling Activities."

     WRITEDOWNS OF CARRYING VALUES

     Saba periodically  reviews the carrying value of its oil and gas properties
under the full cost  accounting  rules of the  Commission.  Under  these  rules,
capitalized  costs of oil and natural gas  properties may not exceed the present
value of estimated future net revenues from proved reserves,  discounted at 10%,
plus the lower of cost or fair market value of unproved properties.  Application
of  this  "ceiling"  test  generally  requires  pricing  future  revenue  at the
unescalated prices in effect as of the end of each fiscal quarter and requires a
writedown  for  accounting  purposes if the ceiling is exceeded,  even if prices
declined  for only a short  period  of  time,  and even if  prices  increase  in
subsequent  periods.  The risk  that  Saba will be  required  to write  down the
carrying  value of its oil and natural  gas  properties  increases  when oil and
natural gas prices are  depressed or decline  substantially.  If a write down is
required, it would result in a one-time charge to earnings, but would not impact
cash flow from operating activities.

                                       21

<PAGE>


     As of December 31, 1997, Saba reported  approximately  $55.3 million of net
capitalized  oil and gas property costs and estimated the cost ceiling  exceeded
the net capitalized  costs, less related deferred income taxes, by approximately
$40.7  million.  However,  cost  ceilings  are  computed on a country by country
basis,   therefore  lower  product  prices  coupled  with  unsuccessful  capital
investment or higher  operating costs may cause a write down with respect to the
cost center for a particular country.

     At the end of the first  quarter  1998,  Saba  determined to write down the
capitalized  costs for the United  States  cost  center by  approximately  $10.7
million dollars, primarily because of a reduction in the present worth of future
net revenues from its California heavy oil properties. That reduction was caused
by the interplay of two factors. A reduction in proved undeveloped reserves from
1996  year-end to 1997,  which  reflected  the  results of Saba's 1997  drilling
program  and the  differential  in prices  at  year-end  1996 and 1997,  and the
continued rapid decline of oil prices during the first quarter of 1998.

     Crude oil prices  continued to decline  during the second  quarter of 1998,
resulting in an additional write down of capitalized costs for the United States
cost center in the amount of $6.5 million.  Capitalized  costs  attributable  to
foreign  operations  in the amount of $595,000  and $57,000 were also charged to
operations during the second and third quarters of 1998, respectively.

     COMPETITION IN THE OIL AND GAS INDUSTRY

     The oil and gas industry is highly competitive.  Many of Saba's current and
potential  competitors  have  significantly  greater  financial  resources and a
greater number of  experienced  and trained  managerial and technical  personnel
than  Saba.  There  can be no  assurance  that  Saba  will be  able  to  compete
effectively with these firms.

     ENVIRONMENTAL OBLIGATIONS

     In connection with the  acquisitions  of most of its properties,  including
those in Colombia and in  California,  Saba has agreed to indemnify  the sellers
from various environmental liabilities, including those that are associated with
the seller's  prior  obligations.  Many of these  properties  were in production
during years in which  environmental  controls were  significantly more lax than
they are  presently.  Saba  does  not  conduct  a  detailed  investigation  and,
accordingly,   Saba  may  be  subject  to   requirements   for   remediation  of
environmental damage caused by its predecessors.  At the time of an acquisition,
there  may  be  unknown  conditions  which  subsequently  may  give  rise  to an
environmental liability.  Consequently,  it is difficult to assess the extent of
Saba's obligation under these indemnities.  Further, the oil and gas industry is
also subject to environmental  hazards,  such as oil spills,  oil and gas leaks,
ruptures  and  discharges  of oil and toxic  gases,  which could  expose Saba to
substantial liability for remediation costs, environmental damages and claims by
third parties for personal injury and property damage.

     From time to time in the course of  operations,  Saba has violated  various
administrative  environmental  rules.  Saba rectifies the violations  after they
become known to Saba.  In many cases,  Saba has been  required to pay fines as a
result of these  violations.  Because  of the  nature  of oil and gas  producing
operations, it is unlikely that operations will be totally violation-free.

     However, Saba continuously seeks to comply with environmental laws.

     NON-OPERATED PROPERTIES

     Many of the Company's  properties are operated by others and the Company is
not in a position to  describe  remedial  actions  which may be required on such
properties. As is common in the oil and gas industry, oil properties are subject
to the  risks  of  contamination,  which  may  occur  without  knowledge  of the
executive officers of the Company. 

     GOVERNMENTAL REGULATIONS AND ENVIRONMENTAL RISKS

     The production and refining of oil and natural gas is subject to regulation
under a wide  range of  federal,  state and local  statutes,  rules,  orders and
regulations.  These requirements  specify that Saba must file reports concerning
drilling  and  operations  and must  obtain  permits  and  bonds  for  drilling,
reworking  and  recompletion  operations.  Most  areas  in which  Saba  owns and
operates properties have regulations governing  conservation matters,  including
provisions for the unitization or pooling of oil and natural gas properties, the
establishment  of maximum rates of production from oil and natural gas wells and
the regulation of spacing.  Many jurisdictions  also restrict  production to the
market demand for oil and natural gas and several states have indicated interest
in revising  applicable  regulations.  These  regulations  may limit the rate at
which  oil  and  natural  gas  can be  produced  from  Saba's  properties.  Some
jurisdictions have also enacted statutes  prescribing maximum prices for natural
gas sold from such jurisdictions.

                                       22

<PAGE>


     Various  federal,  state and local  laws and  regulations  relating  to the
protection of the environment affect Saba's operations and costs. In particular,
Saba's production operations and its use of facilities for treating,  processing
or otherwise  handling  hydrocarbons and related wastes are subject to stringent
environmental  regulation.  Compliance with these regulations increases the cost
of Company operations.  Environmental regulations have historically been subject
to frequent change and  reinterpretation  by regulatory  authorities and Saba is
unable to predict the ongoing cost of complying  with new and existing  laws and
regulations or the future impact of such laws and regulations on its operations.
Saba has not  obtained  environmental  surveys,  such as Phase I reports,  which
would  disclose  matters  of  public  record  and  could  disclose  evidence  of
environmental contamination requiring remediation, on all of the properties that
it has purchased. Saba has, however, completed limited environmental assessments
for  substantially all of its California and Michigan oil and gas properties and
the Santa Maria Refinery.  These assessments are generally the result of limited
investigations performed at governmental  environmental offices and cursory site
investigations  and are not expected to reveal  matters which would be disclosed
by more  costly and  time-consuming  physical  investigations.  Generally,  such
reports  are  employed to  determine  if there is obvious  contamination  and to
attempt to obtain  indemnification from the seller of the property.  Most of the
properties that have been purchased by Saba have been in production for a number
of years and should be expected to have  environmental  problems  typical of oil
field operations generally, and may contain other areas of greater environmental
concern.  Saba has identified a limited  number of areas in which  contamination
exists on properties acquired by it.

     REFINERY MATTERS

     The party who sold the asphalt refinery in Santa Maria, California, to Saba
agreed to  remediate  portions of the  refinery  property in a five-year  period
ending  June  1999.  Prior  to the  acquisition  of the  refinery,  Saba  had an
independent  consultant  perform  an  environmental  compliance  survey  for the
refinery.  The survey did not disclose required  remediation in areas other than
those where the seller is responsible for remediation,  but did disclose that it
was possible  that all of the required  remediation  may not be completed in the
five-year  period  or Saba  will  attempt  to  negotiate  with  the  seller  for
additional time to complete the remediation.  

     In addition,  Saba had been advised in June 1998 by the seller's consulting
engineers  that  groundwater  monitoring  conducted  in May  1998  had  revealed
unacceptable levels of light hydrocarbons contamination.  Groundwater monitoring
wells have not shown evidence of groundwater contamination,  with the exceptions
of monitoring conducted in May 1998. The May 1998 results indicated the presence
of benzene in all four  monitoring  wells which  exceeds  allowable  limits.  In
addition, detectable amounts of toluene, ethylbenzene and xylenes were reported.
Historically,  BTEX  compounds  have not been  detected in  groundwater  samples
obtained since 1992. At the request of the Regional Water Quality  Control Board
(RWQCB),  the wells were resampled in July 1998.  Consistent with the historical
analytical  results,  petroleum  hydrocarbons were not detected in the July 1998
samples. The environmental  contractor,  who has used the same sampling protocol
since  1992,   could  not  identify   any  specific   reason  for  the  apparent
inconsistency found in the May 1998 samples.  The RWQCB has requested additional
monitoring  wells to be  placed  on site and on  property  directly  west of the
refinery perimeter.  Four additional  monitoring wells were installed in October
1998 within or immediately  downgradient of areas of known soil contamination on
and adjacent to the refinery. Preliminary sampling results indicate the presence
of heavy  hydrocarbons  in the  groundwater  samples  from two of the wells,  at
concentrations 2 to 4 times above typical regulatory action levels.  Benzene was
also detected in these same wells at  concentrations  equal to or slightly above
drinking water limits.  At the  hydrocarbon  concentrations  detected in the two
groundwater samples, Saba expects that continued monitoring will be required but
that  active   groundwater   remediation  will  not  be  necessary.   Additional
groundwater  sampling to confirm the  preliminary  results  will be conducted in
December  1998.  Saba believes that the  contamination  is  attributable  to the
previous refinery owner's  operations,  since  contaminates at the refinery were
produced by the  previous  owner of the refinery  and were  identified  prior to
purchase.  Appropriate  authorities  have been  notified of this  condition.  In
November  1998,  the RWQCB  advised  Saba  that it is  preparing  a  Cleanup  or
Abandonment  Order to establish  soil and  groundwater  investigation,  cleanup,
monitoring  and a time  schedule at the refinery  required to address  pollution
resulting from pat refinery  operations.  In its notification,  the RWQCB stated
that its perspective of the site has changed and its water quality  concerns are
increased since the groundwater table elevation has risen to be proximate to the
base of the hydrocarbon contaminated soil.

                                       23

<PAGE>
    Ultimate  responsibility for remediation of the foregoing  condition depends
upon an interpretation of the contract of purchase and factual matters.  Saba is
in contact with the predecessor owner about the foregoing; however, no agreement
has  been  reached  on  responsibility  nor has the  cost  of  remediation  been
estimated.  Further, the owner of land adjoining the refinery, and the seller in
August 1998 of said adjoining property to an affiliate of Saba, had advised Saba
that his adjoining property had been contaminated by underground  emissions from
the  refinery.  This  condition  also  creates  an  uncertainty  as  to  whether
remediation is the  responsibility of Saba or the predecessor owner in interest.
Saba is also in contact with the predecessor owner about this matter. Should the
foregoing matters not be resolved satisfactorily, they may result in litigation.
It is also  possible  that a failure  to resolve  the  matters  could  result in
significant  liability  to Saba.  While  the  seller of the  adjoining  property
retains a mortgaged interest in the adjoining  property,  Saba's subsidiary that
operates  the  refinery  has agreed to toll the statute of  limitations  for any
claims by the seller  against the  subsidiary  and to obtain the seller's  prior
consent prior to entering into any agreement with respect to hazardous materials
on the adjoining property.

     PROPERTY MATTERS

     The  Cocorna  Concession  in Colombia  located in the  Cocorna  Association
expired in February 1997 in accordance  with its  governing  documents,  and the
property  interest  reverted  to  Ecopetrol.  The  property is  presently  under
operation by Ecopetrol.  Under the terms of the  acquisition of the  Concession,
the Company and the  operator  were  required to perform  various  environmental
remedial operations, which Saba believes have been substantially, if not wholly,
completed.  Following their  inspection of the Concession,  Colombian  officials
claim that the Company and the  operator  were  obligated to treat the water for
disposal on the Concession with a water treatment  plant.  While the Company and
the operator occupied the Concession,  the plant was not built and the water was
instead  transferred to one of the  Association  contract areas for treatment in
conjunction  with the water  produced  in that  area.  Colombian  officials  are
requiring  that the plant be built.  The Company  believes  that the operator is
testing  mehtods to treat the water.  There can be no assurance as to the amount
of  future  exepnditures  of  the  Company  associated  with  the  environmental
requirements for the Cocorna  Concession.  The property in Colombia in which the
Company  has an interest  may be subject to  additional  environmental  remedial
operations  as reported to the Company by a third party who had  performed a due
diligence  review of the property.  The Company is researching  the validity and
extent of this report.

     In 1993,  Saba acquired a producing  mineral  interest in California from a
major oil company.  At the time of acquisition,  Saba's  investigation  revealed
that a discharge of diluent (a light,  oil-based fluid which is often mixed with
heavier  grades of crude) had  occurred on the acquired  property.  The purchase
agreement  required the seller to remediate the area of the diluent spill. After
Saba  assumed  operation  of the  property,  Saba became  aware of the fact that
diluent was seeping into a drainage area which traverses the property. Saba took
action to contain the  contamination and requested that the seller bear the cost
of remediation. The seller has taken the position that its obligation is limited
to the specified  contaminated  area and that the source of the contamination is
not within the area that the seller has agreed to remediate.  Saba has commenced
an investigation into the source of the contamination to ascertain whether it is
physically  part of the area which the major oil company  agreed to remediate or
is a separate spill area. Saba also found a second area of diluent contamination
and  is   investigating   to  determine   the  source  of  that   contamination.
Investigation  and  discussions  with the seller  are  ongoing.  Should  Saba be
required to remediate  the area itself,  the cost to Saba could be  significant.
Saba has spent  approximately  $240,000 to date on remediation  activities,  and
present  estimates  are that the cost of  complete  remediation  could  approach
$750,000.  Since the investigation is not complete, Saba is unable to accurately
estimate the cost to be borne by Saba.

     In 1995,  Saba agreed to  acquire,  for less than  $50,000,  an oil and gas
interest in  California  on which a number of oil wells had been  drilled by the
seller.  None of the wells were in  production at the time of  acquisition.  The
acquisition  agreement  required that Saba assume the  obligation to abandon any
wells that Saba did not return to production,  irrespective  of whether  certain
consents  of third  parties  necessary  to  transfer  the  property to Saba were
obtained.  Saba was unable to secure all of the  requisite  consents to transfer
the property but  nevertheless may have the obligation to abandon the wells. The
leases have  expired  and Saba is  presently  considering  whether to attempt to
secure new leases.  A preliminary  estimate of the cost of abandoning  the wells
and restoring the well sites is approximately $1.5 million. Saba has been unable
to  determine  its  exposure to third  parties if Saba elects to plug such wells
without first obtaining necessary consents.  For these and other reasons,  there
can be no assurance that material costs for  remediation or other  environmental
compliance will not be incurred in the future.  These  environmental  compliance
costs could materially and adversely affect Saba. In addition, Saba is generally
required  to plug and  abandon  well sites on its  properties  after  production
operations are completed. No assurance can be given that the costs of closure of
any of Saba's  other oil and gas  properties  would not have a material  adverse
effect on Saba.

                                       24

<PAGE>


     Saba  discharged  water from its  operations  in  Louisiana  pursuant  to a
compliance order issued by the Department of Environmental  Quality ("DEQ").  In
September  1997,  a  determination  was made by the DEQ that  Saba's  permit had
expired  while  Saba  continued  operations.  Saba paid a fine of  approximately
$15,000.

     The  property in  Louisiana  in which the  Company  has an interest  may be
subject to  additional  environmental  remedial  operations  as  reported to the
Company  by a third  party  who had  performed  a due  diligence  review  of the
property.  The report  referred  to a field  inspection  of Manila  Village  and
liabilities relating to that property and additional  liabilities in the form of
oil and salt water  spills of Fort  Trinidad.  The  Company is  reseraching  the
validity and extent of this report.

     In December 1998, Saba also incurred fines of approximately $23,500 payable
to the Air Pollution  Control District for the County of Santa Barbara resulting
from violations of Saba that flexible sump covers located on certain oil and gas
properties of Saba in California  were found to be not  completely  covering the
respective  sumps. In December 1998, the Company received  notification from the
County of Santa Barbara  indicating  its decision to take civil and/or  criminal
action against the Company based on four oil spill incidents investigated by the
Fish and Game  Department  which occurred in the first half of 1998. The Company
is in communication  with the County to confer on the matter and does not expect
the outcome to have a material adverse effect on the Company.  In December 1998,
it became known to the Company that an oil spill of  approximately  less than 10
Bbl  had  occurred  in  the  Central  Coast  Field  of  Casmalia  and  traversed
approximately less than half a mile down a dry creek.  Appropriate agencies have
been   notified   and   corrective   action  has  been  taken  by  the  Company.
Notwithstanding the foregoing, the Company may be subject to a fine.

     OPERATIONAL HAZARDS AND UNINSURED RISKS

     Oil and gas exploration, drilling, production and refining involves hazards
such as fire, explosions, blow-outs, pipe failures, casing collapses, unusual or
unexpected  formations  and  pressures  and  environmental  hazards  such as oil
spills, gas leaks,  ruptures and discharges of toxic gases, any one of which may
result in environmental damage, personal injury and other harm that could result
in substantial  liabilities to third parties and losses to Saba.  Saba maintains
insurance  against  certain  risks which it  believes  are  customarily  insured
against in the oil and gas industry by companies of comparable size and scope of
operations.  The insurance  that Saba  maintains does not cover all of the risks
involved in oil  exploration,  drilling  and  production  and  refining;  and if
coverage  does exist,  it may not be  sufficient to pay the full amount of these
liabilities. Saba may not be insured against all losses or liabilities which may
arise from all hazards  because  insurance  is  unavailable  at economic  rates,
because of limitations in Saba's insurance policies or because of other factors.
Any  uninsured  loss could  have a material  and  adverse  effect on Saba.  Saba
maintains  insurance  which  covers,  among other things,  environmental  risks;
however,  there can be no  assurance  that the  insurance  Saba  carries will be
adequate to cover any loss or exposure to liability, or that such insurance will
continue  to be  available  on  terms  acceptable  to  Saba.  See  "Governmental
Regulations and Environmental Risks."

                                       25

<PAGE>


     TITLE MATTERS

     There are certain risks relating the Company's title to its properties. See
"Business Strategy - Title to Properties"

ECONOMIC AND POLITICAL RISKS OF FOREIGN OPERATIONS

     INTERNATIONAL OPERATIONS-GENERAL

     Saba has  producing  properties  in  Colombia  and Canada,  is  undertaking
exploration   operations  in  Indonesia  and  Great  Britain  and  is  exploring
opportunities in the Peoples Republic of China.  Risks inherent in international
operations generally include local currency instability,  inflation, the risk of
realizing  economic  currency exchange losses when transactions are completed in
currencies  other than  United  States  dollars  and the  ability to  repatriate
earnings under existing  exchange control laws.  Changes in domestic and foreign
import and export  laws and  tariffs can also  materially  impact  international
operations.  In  addition,  foreign  operations  involve  political,  as well as
economic, risks such as nationalization,  expropriation,  contract renegotiation
and changes in laws  resulting  from  governmental  changes.  In addition,  many
licenses and agreements  with foreign  governments  are for a fixed term and may
not be held by production. In the event of a dispute, Saba may be subject to the
exclusive  jurisdiction of foreign courts or may not be successful in subjecting
foreign  persons to the  jurisdiction  of courts in the United States.  Saba may
also be hindered  or  prevented  from  enforcing  its rights  with  respect to a
governmental instrumentality because of the doctrine of sovereign immunity.

     COLOMBIAN OPERATIONS

     Inherent Risks

     Colombia,  which has a  history  of  political  instability,  is  currently
experiencing such instability due to, among other factors:  insurgent  guerrilla
activity,  which has affected  other oil  production  and  pipeline  operations;
drug-related  violence and actual and alleged  drug-related  political payments;
kidnapping of political  and business  personnel;  the  potential  change of the
national government by means other than a recognized democratic election;  labor
unrest, including strikes and civil disobedience;  and a substantial downturn in
the  overall  rate of  economic  growth.  There can be no  assurance  that these
matters,  individually  or  cumulatively,  will  not  materially  affect  Saba's
Colombian  properties  and  operations  or by affecting  Colombian  governmental
policy, have an adverse impact on Saba's Colombian properties and operations.

     Uncertainties in the United States , Colombia  Bilateral  Political,  Trade
and Investment Relations

     Pursuant to the Foreign Assistance Act of 1961, the President of the United
States is required to determine  whether to certify that certain  countries have
cooperated  with the United  States,  or taken  adequate  steps on their own, to
achieve the goals of the United Nations  Convention  Against  Illicit Traffic in
Narcotic Drugs and  Psychotropic  Substances.  In 1995, 1996, 1997 and 1998, the
President  did not certify  Colombia.  The 1995 and 1998  decertifications  were
subject to a so-called  "national interest" waiver,  effectively  nullifying its
statutory effects. Based on the 1996 and 1997 Presidential decertification,  the


                                       26

<PAGE>


United States imposed substantial economic sanctions on Colombia,  including the
withholding of bilateral economic assistance, the blocking of Export-Import Bank
and Overseas Private Investment  Corporation loans and political risk insurance,
and the entry of the United  States votes  against  multilateral  assistance  to
Colombia in the World Bank and the InterAmerican Development Bank.

     The consequences of continued and successive United States decertifications
of Colombian  activities are not fully known,  but may include the imposition of
additional  economic  sanctions on Colombia in 1998 and  succeeding  years.  The
President  also  has  authority  to  impose  far-reaching  economic,  trade  and
investment  sanctions  on  Colombia  pursuant  to  the  International  Emergency
Economic  Powers  Act of 1978,  which  powers  were  exercised  in 1988 and 1989
against  Panama  in a  dispute  over  narcotics  trafficking  activities  by the
Panamanian  government.  The  Colombian  government's  reaction to United States
sanctions could  potentially  include,  among other things,  restrictions on the
repatriation  of profits and the  nationalization  of Colombian  assets owned by
United States entities.  Accordingly,  imposition of the foregoing  economic and
trade sanctions on Colombia could materially  affect Saba's long-term  financial
results.

     Colombian Labor Disturbances

     All of the workers employed at Saba's Colombian fields belong to one of two
unions.  Renegotiations  concerning contracts with both unions were conducted by
the  operator   during  the  third  quarter  of  1998.   The  parties  to  those
renegotiations have executed a definitive agreement with respect to changing the
union contracts  which is currently  being  translated for Saba. At December 17,
1998, the impact of the  renegotiation  is unknown.  While Saba has  experienced
organized  work  disruptions,  including  intermittent  disruption of production
during  the  course  of  such  discussions,  there  have  been  no  major  union
disturbances.  There can be no assurance, however, that Saba will not experience
such  disturbances,   including  significant  production   interruption  due  to
sabotage, work slowdowns or work stoppages.

Sale Price of Colombian Oil

     All of the  Company's  crude oil produced at the  Company's  properties  in
Columbia  has been sold  exclusively  to  Ecopetrol at  negotiated  prices.  See
"Business - Marketing of  Production."  the contract  price for the oil in which
the Company has an interest may be reduced significantly as of January 1, 1999.


                                       27


<PAGE>

                                   THE MERGER

     The  discussion  of the  merger  and  the  principal  terms  of the  Merger
Agreement  contained  in this Joint  Proxy  Statement/Prospectus  describes  the
material terms of the Merger Agreement is qualified in its entirety by reference
to the  Merger  Agreement,  a copy of which  is  annexed  hereto  as Annex I and
incorporated herein by this reference.

GENERAL

     This Joint Proxy  Statement/Prospectus is being furnished to the holders of
common  stock,  no par value per  share  ("HVI  Common  Stock"),  of  Horizontal
Ventures,   Inc.,  a  Colorado  corporation  ("HVI"),  in  connection  with  the
solicitation  of proxies by the Board of  Directors  of HVI for use at a Special
Meeting of  Shareholders  of HVI to be held on February 5, 1999 at the principal
executive  offices  of Saba at 3201  Airpark  Drive,  Suite  201,  Santa  Maria,
California,   and  at  any  reconvened   meeting  after  any   adjournments   or
postponements  thereof (the "HVI Special Meeting").  The HVI Special Meeting has
been called to consider  and vote upon a proposal to approve the issuance by HVI
of up to an aggregate  of  1,300,000  shares of HVI Common Stock (the "HVI Share
Issuance"), pursuant to the Agreement and Plan of Merger dated December 18, 1998
(the "Merger  Agreement"),  among HVI, HVI Acquisition  Corporation,  a Delaware
corporation and wholly owned  subsidiary of HVI, and Saba Petroleum  Company,  a
Delaware  corporation  ("Saba").  HVI  currently  owns  34.7% of the  issued and
outstanding shares of Saba common stock, $.001 par value per share ("Saba Common
Stock"). Pursuant to the Merger Agreement, all shares of Saba Common Stock other
than shares owned by HVI which remain issued and outstanding  immediately before
the closing of the Merger  Agreement  will be exchanged for shares of HVI Common
Stock to be issued  based on an exchange  ratio of one share of HVI Common Stock
for each six  shares of Saba  Common  Stock,  Saba will  merge with and into HVI
Acquisition  Corporation with Saba thereby becoming a wholly owned subsidiary of
HVI.  A  copy  of  the  Merger   Agreement  is  attached  to  this  Joint  Proxy
Statement/Prospectus  as Annex I. At the HVI Special  Meeting  HVI  shareholders
will  also be  asked to  approve  a  change  in the name of HVI to GREKA  Energy
Cororation  and  the  authorization  of  the  issuance  of up  to an  additional
2,000,000 shares of common stock for possible future acquisitions.

     This  Joint  Proxy  Statement/Prospectus  is also  being  furnished  to the
holders of Saba Common Stock in connection  with the  solicitation of proxies by
the Board of Directors of Saba for use at a Special  Meeting of  Shareholders of
Saba to be held on February 5, 1999 at the principal  executive  offices of Saba
at 3201 Airpark Drive, Suite 201, Santa Maria,  California and at any reconvened
meeting  after any  adjournments  or  postponements  thereof (the "Saba  Special
Meeting").  The Saba Special Meeting has been called to consider and vote upon a
proposal to approve the Merger Agreement.

     The consummation of the Merger Agreement is subject to, among other things,
(i) the approval of the HVI Share Issuance by the affirmative vote of a majority
of the total votes cast at the HVI Special Meeting, and (ii) the approval of the
Merger Agreement by the affirmative vote of a majority of the outstanding shares
of Saba Common Stock entitled to vote thereon.  HVI owns 34.7% of the issued and
outstanding  shares  of Saba  Common  Stock as of the  record  date for the Saba
Special  Meeting and HVI will vote its shares of Saba  Common  Stock in favor of
the Merger Agreement.

     This Joint Proxy  Statement/Prospectus  also  constitutes the Prospectus of
HVI filed as part of a  Registration  Statement  on Form S-4 (the  "Registration
Statement")  with the SEC under the  Securities  Act of 1933,  as  amended  (the
"Securities  Act"),  relating  to the  shares of HVI  Common  Stock to be issued
pursuant to the Merger  Agreement,  which  Prospectus is being  furnished to the
holders of Saba Common Stock.  It is anticipated  that  approximately  1,240,000
shares of HVI Common  Stock  will be issued  pursuant  to the Merger  Agreement,
representing approximately 30 percent of the shares of HVI Common Stock expected
to be issued and  outstanding  after giving  effect to the  consummation  of the
Merger Agreement.

BACKGROUND OF THE MERGER

     In September 1997, HVI acquired a 200-acre lease in the Cat Canyon Field in
California with ten producing wells and ten additional abandoned wellbores.  HVI
drilled three horizontal  re-entries into abandoned  wellbores.  The final well,
which was up-dip and near the border of a much larger acreage  position owned by
Saba,  was the most  successful and produced 65 barrels of oil per day at a cost
of $100,000.  Although  Saba's  drilling has been  successful in producing  high
initial  production  rates, its development  costs are much higher than those of
HVI=s test wells and the decline curves  experienced were steeper because Saba's
longer laterals experience more sand intrusion.

                                       28

<PAGE>


     In April 1998, Randeep S. Grewal,  Chairman and CEO of HVI, contacted Ilyas
Chaudhary,  then the Chairman and CEO of Saba,  regarding any possible  business
opportunities  that  could be  shared by HVI and Saba.  Almost  immediately  the
discussions turned to the possibility of engaging in a joint venture whereby HVI
would  re-enter  Saba's  existing  wells in exchange for a retained  interest in
production or some other similar  arrangement.  During these initial discussions
Saba's REDU field located in Orange County, California also was discussed. After
examining the REDU field, HVI entered into a confidentiality agreement with Saba
and HVI commenced a due diligence investigation that was intended to lead to the
possible acquisition of the REDU field. Through its due diligence efforts, HVI's
management  learned of a  transaction  that had resulted in Omimex,  a privately
held  oil and gas  company  which  operates  a  substantial  portion  of  Saba's
producing properties,  entering into a merger agreement with Saba whereby Omimex
would acquire  approximately  65% of the issued and  outstanding  shares of Saba
common stock in a merger.  However,  Omimex was not interested in the California
assets  of  Saba.  As  part  of  that  merger  agreement,   Omimex  loaned  Saba
approximately  $4,150,000 to redeem certain of the outstanding  shares of Saba's
Series A Preferred Stock and to pay down Saba's line of credit with Bank One. In
furtherance  of the REDU  purchase  proposal HVI  management  completed  its due
diligence,  conducted environmental studies, title searches, and had discussions
with Saba's  management  concerning  the possible  acquisition of other non-core
assets  of  Saba  which  could  utilize  HVI's  special  technology  to  enhance
production.  As a result HVI discovered  that several of Saba's  properties were
candidates  for  HVI's  Amoco  technology   including   several   reservoirs  in
California.  After examining Saba's data on the Cat Canyon field, HVI identified
a  significant  number of sites  where HVI's short  radius  horizontal  drilling
technology could be used and was of the opinion that Saba's Cat Canyon Field was
ideal for HVI's  technology.  Since HVI's technical  staff was already  familiar
with  the  structure  of  Saba's  reservoirs,   HVI  believed  that  an  overall
combination of Saba's assets with HVI's  technology and expertise  could enhance
the exploitation potential for both companies.

     This  realization led to the commencement of meetings on July 7 and 8, 1998
regarding the  acquisition  of a controlling  interest in Saba by HVI. A revised
confidentiality  agreement  was signed at those  meetings  regarding  an overall
transaction which was structured so as to coordinate the Omimex transaction with
a  complementary  plan with the Omimex  transaction,  which left out  California
properties.  HVI management met with Saba  management at Saba's offices in Santa
Maria,  California  twice  during  July  1998,  and  once  in  Chicago,  once in
Philadelphia,  once in Houston,  and finally in the  Netherlands  during  August
1998,  where Ilyas  Chaudhary was introduced by Randeep Grewal to  International
Publishing Holding s.a. ("IPH"),  then HVI's largest  shareholder.  While in the
Netherlands,  terms of a proposed  transaction  that  would  allow HVI to gain a
controlling interest in Saba were discussed.  During August 1998, HVI management
met with the principals of RGC International  Investors LDC ("RGC"), which owned
100% of the issued and outstanding  shares of Saba Series A Preferred Stock, and
presented them with the idea of purchasing their preferred stock position if and
when the Omimex transaction  expired.  These negotiations  resulted in a consent
letter being signed by RGC, HVI and Saba  providing that in the event Omimex did
not close its  transaction,  the parties to the consent  letter would attempt to
structure an overall deal. The Omimex merger  agreement was not  consummated and
expired on September 28, 1998.

     During  September  and early  October  1998,  Mr.  Grewal  was in  constant
discussions with Mr. Chaudhary, as well as with Capco Resources Ltd., a Canadian
corporation  which owned Capco Aquisub,  a California  corporation  and then the
largest single  shareholder of Saba.  Capco  Resources Ltd. is controlled by Mr.
Chaudhary.  These  discussions were intended to result in HVI acquiring  Capco=s
interest in Saba but they stalled.

     As part of HVI's planning process,  it contacted several investment banking
firms  during  September  1998 in an attempt to  negotiate  terms of a letter of
intent for a  contemplated  private  placement of HVI  securities to finance the
possible  acquisition of Saba. On or about September ___, 1998, HVI negotiated a
handshake agreement with Jefferies & Company,  Inc., a New York-based investment
banking firm  specializing  in the oil and gas  industry,  pursuant to which the
parties agreed to work towards a letter of intent providing for the framework of
a possible private placement by HVI, with the assistance of Jefferies & Company,
to raise funds for such purpose.

     On October 6, 1998, HVI entered into a Preferred  Stock Transfer  Agreement
(the  "Preferred  Stock  Transfer  Agreement")  with RGC,  pursuant to which HVI
acquired  on  October  6,  1998 690  shares of the  8,000  shares of issued  and
outstanding  Saba Series A Preferred  Stock held by RGC in exchange  for cash in
the amount of $750,000,  of which $500,000 was borrowed from IPH. HVI executed a
Promissory  Note to repay the  $500,000  to IPH  without  interest  on or before
December 31, 1998 which matruity date  subsequently  was extended to January 31,
1999 in the form of cash or shares of Saba Series A Preferred Stock held by HVI.
The  Promissory  Note is secured by a pledge of  two-thirds of the Saba Series A
Preferred Stock held by HVI.

                                      29

<PAGE>


     Under the Preferred Stock Transfer Agreement, HVI was granted the exclusive
right  until  November  6, 1998 to acquire  from RGC up to an  additional  6,310
shares of  Series A  Preferred  Stock  held by RGC in  exchange  for cash in the
amount of approximately  $6,859,000,  and such exclusive right could be extended
until December 6, 1998 by HVI's payment of $500,000,  which is nonrefundable but
if the  option  is  exercised  within  the  extended  period is  applied  to the
acquisition  price. In addition,  HVI was granted the exclusive right to acquire
any remaining shares of Series A Preferred Stock held by RGC after it converts a
sufficient  number of shares of Series A  Preferred  Stock to cover  RGC's short
position  with respect to 653,000  shares of Saba common  stock.  On December 7,
1998 the board of directors of Saba agreed to permit HVI to convert the Series A
Preferred Stock and accrued  dividends to common stock at the ratio of $1.50 per
common share. The 690 shares of Series A Preferred Stock acquired by HVI and the
minimum of 6,310 shares of Series A Preferred  Stock which HVI has the exclusive
right to acquire from RGC, along with the accrued but unpaid dividends  thereon,
would be  convertible  into an estimated  aggregate of 5,066,667  shares of Saba
common stock.  All agreemnts on conversion  prices  expired on December 8, 1998.
The parties are negotiating to extend the terms.

     During this same relative time period, HVI conducted negotiations with Saba
for an equity investment directly into Saba totaling  $7,500,000.  As result, on
October 8, 1998 HVI and Saba entered into a Common Stock Purchase Agreement (the
"Common Stock Purchase  Agreement")  pursuant to which Saba's Board of Directors
agreed to issue to HVI an aggregate of 2,500,000  shares of Saba common stock as
follows:

     *    333,333 shares of Saba common stock in exchange for $1,000,000 in cash
          by November 6, 1998; and

     *    2,166,667  shares of Saba common stock in exchange for  $6,500,000  in
          cash by December 4, 1998.

     Upon the  execution  of the Common  Stock  Purchase  Agreement,  Randeep S.
Grewal was appointed to the Saba Board of Directors.  The Common Stock  Purchase
Agreement also provided that upon the December 4, 1998 closing a second director
designated by HVI was be appointed to the Saba Board of Directors.  In addition,
the letter  agreement  dated  October 8, 1998 between Saba and HVI provided that
upon the closing  thereof a third director  designated by HVI would be appointed
to the Saba Board of Directors.

     Also during the same relative time period, IPH in conjunction with HVI made
open market purchases of just around 5% of the issued and outstanding  shares of
Saba common stock.  Pursuant to an Option  Agreement dated July 22, 1998 between
HVI and IPH, HVI holds a call option to acquire the approximately 568,000 shares
of Saba common stock  purchased by IPH at an exercise price equal to the cost to
IPH of  acquiring  such shares plus twenty  percent,  which is  estimated  to be
approximately  $1,020,000.  HVI has the option of paying such exercise  price to
IPH in the form of cash or shares of HVI common stock.

     On October 14,  1998,  HVI and IPH as a group filed a Schedule 13D with the
SEC that  disclosed the  foregoing  purchases and  contractual  arrangements  to
acquire Saba  securities  and that HVI was acquiring the  securities of Saba for
the purpose of gaining  control of Saba.  Subsequently,  HVI during  October and
early November 1998 directly acquired 80,000 shares of Saba common stock in open
market purchases at an aggregate cost of approximately $70,130.

     On October  16,  1998,  HVI  executed a letter of intent  with  Jefferies &
Company,  Inc. which contemplated  Jefferies & Company acting as HVI's placement
agent in an $18 million private placement of HVI's  convertible  preferred stock
to finance the pending  closings of the Preferred  Stock Transfer  Agreement and
the Common Stock Purchase Agreement.

     On October 23 and 26, 1998,  the Saba Board of Directors met to discuss the
transactions  and a  proposed  tender  offer  by  HVI  for  the  balance  of the
outstanding  shares of Saba common stock.  At the October 23 meeting of the Saba
Board of Directors, an executive committee made up of Randeep S. Grewal, William
M. Hagler and Imran Jattala was appointed to supervise day-to-day  activities of
Saba pending the conclusion of the transactions contemplated and Ilyas Chaudhary
resigned  from all  positions  with  Saba.  On  October  26,  the Saba  Board of
Directors  met  specifically  to vote whether to support HVI's  proposed  tender
offer.  Mr. Grewal and Mr.  Chaudhary  recused  themselves from the vote and the
balance of the four directors split. As a result of the deadlock, the motion was
tabled.

                                       30

<PAGE>


     On November 6, 1998,  HVI paid Saba  $1,000,000  for 333,333 shares of Saba
common stock pursuant to the Common Stock Purchase Agreement and $500,000 to RGC
to extend the term until  December 6, 1998 of HVI's  exclusive  right to acquire
the Saba  Series A Preferred  Stock from RGC  pursuant  to the  Preferred  Stock
Transfer  Agreement.  These  payments were financed by HVI's  issuance to IPH on
November 4, 1998 of a Promissory Note payable in the amount of $1,500,000,  with
6% interest,  by December 31, 1998.  This note has now been  extended to January
31, 1999.The Promissory Note is secured by HVI's pledge of all of the issued and
outstanding shares of HVI Cat Canyon, Inc., a wholly owned subsidiary of HVI.

     After a Saba  Board  of  Directors  meeting  on  November  13,  1998,  Saba
announced that Ilyas Chaudhary had resigned from all positions with Saba.

     From early October  through  December,  the price of oil on the commodities
markets and spot prices  declined  roughly 30% creating  market  turmoil in that
sector. Neither the company nor its placement agent, Jefferies and Company, Inc.
were  able to  conclude  their  proposed  private  offering  to raise  the funds
necessary to timely complete the Preferred Stock Transfer Agreement and incurred
delays due to pending due diligence  items. As a result,  on December ____, 1998
the  board of  directors  of Saba met and  agreed  to extend  the  Common  Stock
Purchase  Agreement to January 31, 1999.  Additionally,  negotiations  commenced
immediately  with RGC to extend the Preferred  Stock Transfer  Agreement,  which
negotiations are ongoing.

     On  November  23,  1998,  as amended at closing on  December  18,  1998 HVI
entered into a Stock Exchange Agreement with Saba Acquisub,  Inc. ("SAI"), which
owned  2,976,765  shares  of Saba  common  stock.  SAI was  controlled  by Capco
Resources Ltd. which is controlled by Ilyas Chaudhary.  Under the Stock Exchange
Agreement,  HVI would acquire the Saba common stock owned by SAI in exchange for
the issuance by HVI to the  shareholder of SAI an aggregate of 1,340,000  shares
of HVI common  stock and SAI would merge with and into HVI.  The Stock  Exchange
Agreement also contains the following provisions:

     *    By February 18, 1999,  HVI shall register for resale up to 1,000,00 of
          the 1,340,000 shares HVI common stock issued to Capco Resources Ltd.;

     *    HVI shall  indemnify  the former  shareholders  of SAI to the  fullest
          extent  permissible by law and the corporate by-laws against any claim
          arising from the Stock Exchange Agreement;

     *    Until December 31, 1999 Capco Resources Ltd. or any approved  assignee
          shall give Mr. Grewal its proxy to vote the shares of HVI common stock
          acquired by it under the Stock Exchange Agreement; and

     *    Until  December 31, 2001 HVI  shall have a right of first refusal with
          respect to any proposed  disposition by Capco  Resources,  Ltd. of the
          HVI common stock acquired by it under the Stock Exchange Agreement.

     On December 7, 1998,  HVI  announced  that the Saba Board of Directors  had
approved the acquisition of all the remaining  outstanding shares of Saba common
stock through a proposed merger with HVI based on an exchange ratio of one share
of HVI common stock for each six shares of Saba common stock. The exchange ratio
is based on the following:

     *    a 55%  premium  for Saba  common  stock  ($2.02 per  share)  above the
          average  closing  price of Saba  common  stock over the  preceding  31
          calendar  days  ($1.___ per share) as compared to the average  closing
          quotation  for HVI common  stock over the same  period with no premium
          ($12.14 per share); and

                                       31

<PAGE>

     *    11,385,726  shares  of  Saba  common  stock  issued  and  outstanding,
          including the 333,333 shares issued to HVI on November 6, 1998.

     The Boards of both entities relied entirely on arms length  negotiations in
determining  the exchange  ratios.  No third party  opinion or  valuations  were
sought or received. Initially HVI offered only a 20% premium but agreed to raise
that to 55% when  Saba's  Board  rejected  that  proposal.  HVI's  offer and the
ability to close the merger is dependent  on Bank One's  support due to the fact
that  Saba's  loan  with  the  bank is in  default.  At this  time  Bank  One is
supportive of HVI's efforts. HVI's offer was based not only on market variations
but also on the  realization  that Saba would be  required  to sell  substantial
pieces of its non core assets in order to pay down its  substantial and pressing
current obligations.

HVI also  announced  that Saba had agreed to extend from  December 4, 1998 until
January  31,  1999 the final  closing  deadline  of the  Common  Stock  Purchase
Agreement and that the merged company intends to divest certain  non-core assets
to satisfy outstanding liabilities.

     In connection with intended  divestiture of certain non-core  assets,  Saba
has commenced  negotiations with respect to the following  possible  disposition
transactions:

     *    The sale of Saba's wholly owned subsidiary SabaCol,  Inc., which holds
          oil and gas interests in Columbia; and

     *    The sale of the assets of Saba's wholly owned  subsidiary  Saba Energy
          of Texas, Inc. ("SETI").

These possible  dispositions  would be subject to the consent of Bank One, which
in connection with Saba's line of credit holds security  interests  covering the
property  which  may be  sold.  Saba  expects  to use  the  proceeds  from  such
dispositions,  if they are  consummated,  primarily  to reduce  its  outstanding
indebtedness to Bank One, possibly to redeem the outstanding  Series A Preferred
Stock held by RGC and pay other creditors.

     Pending the conclusion of these transactions,  on December 11, 1998 SabaCol
was forced to file a petition pursuant to Chapter 11 of the U.S. Bankruptcy Code
to  protect  against  the loss of one of its key  assets  its  inability  to pay
current  liabilities.  This loan is  secured  by  SabaCol's  interest  in an oil
pipeline in Columbia.  Additionally, on December 11, 1998 Saba announced that it
would be unable to timely pay an interest payment on its outstanding convertible
debentures due on December 14.  Notwithstanding these troublesome issues, HVI as
of December 15, 1998 has determined to continue with the proposed acquisition of
Saba.

On December  10,  1998 HVI closed the Stock  Exchange  Agreement  with SAI dated
November  23,  1998,   thereby   raising  HVI's   ownership  stake  in  Saba  to
approximately 35%.

HVI'S REASONS FOR THE MERGER; RECOMMENDATION OF THE HVI BOARD

     The HVI Board has unanimously determined that the merger agreement and
the transactions contemplated thereby,  including the HVI share issuance, are in
the best  interests of HVI and its  shareholders  and has approved the HVI share
issuance. The HVI Board unanimously recommends that the shareholders of HVI vote
"FOR" approval of the HVI share issuance at the HVI Special Meeting.

     The HVI Board  believes  that the HVI Share  Issuance  represents  a unique
opportunity to acquire a company with oil and gas properties particularly suited
to  exploitation  by HVI's  horizontal  drilling  technology.  HVI believes that
Saba's Cat  Canyon  Field is an ideal  field to apply  short  radius  horizontal
drilling technology for the following reasons:

     *    Mature Fields/Extensive Data. Cat Canyon is a mature field, discovered
          in 1908, that provides numerous  abandoned or semi-abandoned  wells to
          re-enter,  and extensive geological  information from which to develop
          an exploitation plan without much additional cost;

     *    Hedge Against Oil Prices. Saba's Asphalt Refinery is fed by Saba's and
          HVI's Cat Canyon  properties thus greatly reducing oil price risk from
          HVI's Cat Canyon  development  strategy.  Since  1996,  asphalt  sales
          prices from the Asphalt Refinery have varied between $16.09 and $18.41
          per ton, -- while prices have varied  between  $7.17 and $17.38 during
          the same period.  Notwithstanding,  the primary  objective  will be to
          apply  technology  relevant  production rates per ton of $6 - hedge of
          $5;
                                       32
<PAGE>

     *    Heavy  Oil.  Heavy  oil,  which is common  to  California  fields,  is
          typically  more  difficult  to recover  because  much higher  pressure
          differentials  are necessary to force the oil up the well.  Horizontal
          drilling allows more of the reservoir to be exposed and more oil to be
          recovered.  Furthermore,  short  radius  horizontals  allow  the  pump
          mechanism  to be placed  much  closer to the  reservoir  resulting  in
          substantial productivity;

     *    Abundance  of  Remaining  Reserves.   Because  of  the  difficulty  in
          recovering heavy oil from  reservoirs,  only about 10% of the original
          oil  has  been  recovered.  However,  just a 1%  increase  in the  oil
          recovered from the field would yield large returns for HVI; and

     *    California Land Use Laws.  Amoco's technology does not require the use
          of a full-size drilling rig and the building of a drilling site, which
          can be made  prohibitively  expensive  by  California  land use  laws.
          Amoco's technology can be applied on a truck mounted workover rig with
          no new  drilling  site,  eliminating  the  requirement  for a drilling
          permit.  The drilling  permit  process in California can take over six
          months to complete  while HVI's  rework  permits  typically  take four
          days.

The Asphalt Refinery

Saba owns an asphalt refinery in Santa Barbara County, California that is fed by
production  from the Cat Canyon  region.  Generally,  the crude oil  produced in
these areas is of low gravity and is ideally  suited as  feedstock  for asphalt.
Furthermore,  asphalt prices have historically been less volatile than feedstock
prices,  providing Saba with a hedge against oil price movements.  This refinery
was  acquired  from Conoco Inc. in 1994 and Conoco  retained  all  environmental
liabilities.

Throughput at the Asphalt Refinery has ranged between 2,000 to 4,500 Bopd, while
production  capacity is approximately  8,000 Bopd. Only approximately 1,750 Bopd
of the  throughput  has come from  Saba's  production.  Currently,  there is not
sufficient oil production in Santa Barbara County to provide full utilization of
the Asphalt  Refinery  HVI  believes  that the Asphalt  Refinery's  margins will
improve  significantly  as it increases  production  from the Cat Canyon  field,
providing additional feedstock and spreading the fixed cost of the refinery over
more units produced. Furthermore, HVI intends to increase the capacity to 10,000
Bopd by 2000. HVI estimates that a 1,000 Bopd increase in throughput would yield
approximately $2.0 million in additional EBITDA.

The Asphalt Refinery is currently  operated through a processing  agreement with
Crown Energy whereby Crown Energy markets the refined  product and maintains the
inventory. The majority of the day-to-day operations of the Asphalt Refinery are
managed by Saba employees.  Saba and Crown Energy each receive approximately 50%
of the net income from the Asphalt Refinery.  This processing  agreement expires
on December  31, 1998 and Saba  intends to renew the  contract  short-term  with
probable modification.

HVI's Strategy for Saba after the Merger:

     *    Exploit  and  Produce  Reserves  in  California.  HVI intends to apply
          Amoco's  patented  short  radius  horizontal  drilling  technology  to
          exploit  and  produce  reserves  to  maximize  cash flow with  minimal
          capital expenditures. HVI intends to first apply the technology on the
          Cat Canyon field in California;

     *    Capitalize on the Asphalt Refinery to Increase Margins. HVI intends to
          increase  throughput at the Asphalt  Refinery to take advantage of the
          oil price hedge provided by the Asphalt  Refinery and the  significant
          additional cash flow generated by utilizing its excess  capacity.  HVI
          intends to secure  extensions of the Conoco agreements with respect to
          Conoco's  obligation to remediate  environmental  contamination of the
          Asphalt Refinery;

     *    Divest  Properties Not Consistent  with Focus.  Saba owns  substantial
          acreage and  exploration  concessions  in Columbia,  Indonesia,  Great
          Britain,  Louisiana  and New  Mexico.  HVI intends to sell or farm-out
          exploration  concessions  and properties  where short radius  drilling
          would not add significant value; and

     *    Penetrate  New Niche  Markets.  HVI  intends  to  penetrate  new niche
          markets in gas storage and coal bed methane where there is significant
          added value for its short radius drilling  technology and is currently
          in discussions with companies.

                                       33

<PAGE>


     The HVI Board also  believes that the  acquisition  of Saba through the HVI
Share Issuance will bring opportunities for cost savings, economies of scale and
other  synergies,  resulting in improved  cash flow  potential for the long-term
growth of HVI and of shareholder  value.  Further,  the acquisition of Saba will
give HVI a stronger  consolidated  asset base upon which it can rely in securing
future  financings,  both equity and debt. There can,  however,  be no assurance
that any specific  level of cost savings or other  synergies will be achieved or
that such cost  savings  or other  synergies  will be  achieved  within the time
periods contemplated,  or that HVI will be able to secure future financings. For
the foregoing reasons,  the HVI Board believes that the HVI Share Issuance is in
the best interest of HVI and its shareholders.

     The  following  are the  material  factors  considered  by the HVI Board in
reaching its conclusions,  certain of which factors  contained both positive and
negative elements:

     *    the judgment, advice and analyses of the HVI Board with respect to the
          strategic,  financial and operational benefits of the Merger, based in
          part on the business,  financial,  accounting  and legal due diligence
          investigations performed with respect to Saba;

     *    information concerning the financial condition, results of operations,
          prospects, business and past performance of Saba;

     *    current  industry,  economic  and  market  conditions  which  make the
          combination of the two companies much more viable;

     *    the synergies,  cost  reductions and operating  efficiencies  that may
          become   available  to  the  combined  company  as  a  result  of  the
          transactions,  as well as the management  challenges  associated  with
          successfully  integrating the businesses,  cultures and managements of
          two corporations;

     *    the  opportunities  for constructive  sharing of resources between HVI
          and Saba including properties, expertise and personnel; and

     *    the express terms and  conditions of the Merger  Agreement,  which are
          viewed as providing an equitable basis for the  transactions  from the
          standpoint of HVI.

     The foregoing  discussion of the  information  and factors  considered  and
given weight by the HVI Board is not intended to be  exhaustive.  In view of the
variety  of  factors  considered  in  connection  with  its  evaluation  of  the
transactions,  the HVI Board did not find it practicable to and did not quantify
or otherwise  assign  relative  weights to the specific  factors  considered  in
reaching its determination. In addition, individual members of the HVI Board may
have given different weights to different factors.

SABA'S REASONS FOR THE MERGER; RECOMMENDATION OF THE SABA BOARD

     The Saba  board has  determined  that the merger  agreement  is in the best
interests of Saba and its  shareholders  and has approved the merger  agreement.
The Saba Board  recommends that the  shareholders of Saba vote "FOR" approval of
the merger agreement at the Saba Special Meeting.

     The Saba Board  believes  that the  Merger  Agreement  represents  a unique
opportunity  to  create a  stronger  combined  company  with a  broader  base of
resources and properties. The Saba Board also believes that the Merger Agreement
will  bring  opportunities  for  cost  savings,  economies  of scale  and  other
synergies, resulting in improved cash flow potential for the long-term growth of
the  combined  company  and of  shareholder  value.  There can,  however,  be no
assurance  that any specific  level of cost savings or other  synergies  will be
achieved or that such cost savings or other  synergies  will be achieved  within
the time  periods  contemplated  or that the  combined  company  will be able to
secure future  financings.  For the foregoing  reasons,  the Saba Board believes
that the terms and  conditions of the Merger  Agreement are in the best interest
of Saba and its shareholders.

     The  following  are the material  factors  considered  by the Saba Board in
reaching its conclusions,  certain of which factors  contained both positive and
negative elements:

     *    the opportunities  for constructive  sharing of resources between Saba
          and HVI including properties, technology, expertise and personnel;

                                       34

<PAGE>

     *    the  preceived  ability of HVI to raise debt and  equity  capital  and
          engage in "work out" arrangements with Saba's creditors.

     *    the judgment,  advice and analyses of its  management  with respect to
          the  strategic,  financial  and  operational  benefits  of the  Merger
          Agreement,  based in part on the business,  financial,  accounting and
          legal due diligence investigations performed with respect to HVI;

     *    information concerning the financial condition, results of operations,
          prospects, business and past performance of HVI;

     *    current industry, economic and market conditions;

     *    the synergies,  cost  reductions and operating  efficiencies  that may
          become  available  to the  combined  company as a result of the Merger
          Agreement,  as  well  as the  management  challenges  associated  with
          successfully  integrating the businesses,  cultures and managements of
          two corporations; and

     *    the express terms and  conditions of the Merger  Agreement,  which are
          viewed  as  providing  an  equitable  basis  for the  Merger  from the
          standpoint of Saba.

     The foregoing  discussion of the  information  and factors  considered  and
given weight by the Saba Board is not intended to be exhaustive.  In view of the
wide variety of factors  considered  in  connection  with its  evaluation of the
transactions, the Saba Board did not find it practicable to and did not quantify
or otherwise  assign  relative  weights to the specific  factors  considered  in
reaching its  determination.  In addition,  individual members of the Saba Board
may have given different weights to different factors.

FORM OF MERGER

     Subject to the terms and conditions of the Merger Agreement, at the
Effective Time Saba will merge with and into HVI  Acquisition  Corporation.  The
separate  corporate  existence  of Saba  will  then  cease  and HVI  Acquisition
Corporation  will  continue as the  surviving  corporation  under the name "Saba
Petroleum Company."

MERGER CONSIDERATION

     At  the  Effective  Time  the  shares  of  Saba  common  stock  issued  and
outstanding  immediately before the closing of the Merger Agreement,  other than
shares owned by HVI, will be converted  into the right to receive  shares of HVI
common stock to be issued based on an exchange  ratio of one share of HVI common
stock for six shares of Saba common stock (except that cash will be paid in lieu
of any resulting  fractional shares as described under  "--Conversion of Shares;
Procedures for Exchange of Certificates; Fractional Shares).

     Shares of Saba common stock owned by HVI or Saba  immediately  prior to the
Effective  Time shall be canceled and  retired,  and no HVI common stock will be
delivered in exchange for those shares.

CONVERSION OF SHARES; PROCEDURES FOR EXCHANGE OF CERTIFICATES; TWO HVI SHARES OR
LESS; FRACTIONAL SHARES

     The  conversion  of Saba common  stock into the right to receive HVI common
stock will occur  automatically  at the Effective  Time.  Prior to the Effective
Time, HVI will appoint a commercial bank or trust company to act as the Exchange
Agent  for  the  purpose  of  exchanging  stock   certificates  for  the  Merger
Consideration.  As soon as  practicable  after the Effective  Time, the Exchange
Agent will send a transmittal  letter to each holder of Saba common  stock.  The
transmittal letter will contain instructions with respect to obtaining shares of
HVI common stock in exchange for share of Saba common stock.  HVI has determined
to offer any Saba  shareholder  who would receive two shares or less HVI cash at
the closing market price on the date the merger receives shareholder approvel.

     Saba  shareholders  should NOT return stock  certificates with the enclosed
proxy card.

                                       35

<PAGE>


     Upon  surrender of a Saba common stock  certificate  to the Exchange  Agent
together  with the letter of  transmittal,  properly  completed  and executed in
accordance with its instructions,  and such other documents that may be required
by the  Exchange  Agent,  the holder of such  certificate  will be  entitled  to
receive therefor:

     *    three  or  more  shares  of  HVI  Common  Stock  representing,  in the
          aggregate,  the whole  number of shares that such holder has the right
          to receive pursuant to the Merger Agreement; and

     *    a check in the amount equal to the cash that such holder has the right
          to receive  pursuant to the Merger  Agreement  with respect to cash in
          lieu of two shares or less and fractional shares of HVI common stock.

     No interest will be paid or will accrue on any cash payable pursuant to the
Merger  Agreement.  In the event of a transfer of ownership of Saba common stock
that is not  registered in the transfer  records of Saba,  one or more shares of
HVI common stock representing,  in the aggregate, the proper number of shares of
HVI  Common  Stock to which  such  holder is  entitled  pursuant  to the  Merger
Agreement,  and a check in the proper  amount of cash in lieu of any  fractional
shares of HVI common  stock may be issued with respect to such Saba common stock
to such a transferee if the Saba  certificate  representing  such shares of Saba
common  stock is  presented to the  Exchange  Agent,  accompanied  by all of the
documents required to evidence and effect such transfer and to evidence that any
applicable stock transfer taxes have been paid.

     No fractional  shares of HVI common stock will be issued upon the surrender
for  exchange  of Saba  common  stock  certificates  and such  fractional  share
interests will not entitle the owner thereof to vote or have any other rights of
a shareholder of HVI. For each  fractional  share of HVI common stock that would
otherwise be issued,  the Exchange  Agent will remit an amount in cash  (without
interest)  equal to the  product  of (a)such  fractional  part of a share of HVI
common  stock  multiplied  by (b) the last  sales  price per share of HVI common
stock reported on the Nasdaq SmallCap Market in The Wall Street Journal, Eastern
edition, as of the Closing Date.

EFFECTIVE TIME

     The Effective Time will be the time of filing of the  Certificate of Merger
with the Delaware  Secretary  of State.  Pursuant to the Merger  Agreement,  the
filing of the  Certificate of Merger will be made as soon as  practicable  after
the closing of the Merger,  which is to occur on the second  business  day after
the  satisfaction  or waiver of the conditions to the Merger as set forth in the
Merger.

NASDAQ SMALLCAP MARKET AND AMERICAN STOCK EXCHANGE LISTINGS

     Application  for listing of the HVI common  stock to be issued  pursuant to
the Merger  Agreement  in exchange  for Saba common  stock will be made with the
Nasdaq SmallCap Market.  Following the Merger,  Saba shareholders will no longer
be able to trade Saba common  stock on any  exchange  because  Saba common stock
will no longer be listed on any exchange.

DELISTING AND DEREGISTRATION OF SABA COMMON STOCK

     The Merger is consummated, the shares of Saba common stock will be delisted
from the American Stock Exchange and will be  deregistered  under the Securities
Exchange Act of 1934. Consequently,  Saba shareholders will no longer be able to
trade Saba common stock on any exchange.

                                       36

<PAGE>


CERTAIN FEDERAL INCOME TAX CONSEQUENCES

     The following  discussion is a summary of certain  expected  federal income
tax consequences of the Merger to HVI, HVI Acquisition Corporation, Saba, and to
United  States  persons who hold shares of Saba common  stock as capital  assets
within the meaning of Section  1221 of the  Internal  Revenue  Code of 1986,  as
amended (the "Code").  The discussion does not address all tax consequences that
might  be  relevant  to  Saba   shareholders   in  light  of  their   particular
circumstances,  including  but not  limited  to Saba  shareholders  entitled  to
special treatment under federal income tax law (including  dealers in securities
or foreign currency,  tax-exempt entities,  banks, trusts,  insurance companies,
persons  that hold Saba  common  stock as part of a  straddle,  a hedge  against
currency risk or a  constructive  sale or conversion  transaction,  persons that
have a functional currency other than the U.S. dollar, investors in pass-through
entities and foreign persons,  including foreign  individuals,  partnerships and
corporations).  This  discussion  also does not  describe  any tax  consequences
arising out of the tax laws of any state, local or foreign jurisdiction.

     The  parties  have  structured  the  Merger  Agreement  with the intent and
expectation that the Merger will constitute a tax-free  "reorganization"  within
the  meaning  of  Section  368(a) of the Code.  However,  the  parties  have not
requested  and the  Merger is not  conditioned  upon an  opinion of counsel or a
ruling from the IRS with respect to any of the federal  income tax  consequences
of the Merger,  and as a result there can be no assurance with respect to any of
the expected consequences summarized in this discussion.

     If the Merger qualifies as a tax-free reorganization, the resulting federal
income tax consequences with respect to HVI, HVI Acquisition  Corporation,  Saba
and holders of Saba common stock will include the following:

     *    No gain or loss will be recognized by HVI, HVI Acquisition Corporation
          or Saba as a result of the Merger;

     *    No gain or loss will be  recognized  by a holder of Saba common  stock
          upon the  exchange  of shares  solely for  shares of HVI common  stock
          pursuant to the Merger Agreement, except with respect to cash, if any,
          received  by a holder  of Saba  common  stock in lieu of a  fractional
          share of HVI common stock;

     *    The aggregate tax basis of the shares of HVI common stock  received by
          a holder of Saba common  stock  solely in exchange  for shares of Saba
          common stock pursuant to the Merger Agreement  (including a fractional
          share of HVI common stock for which cash is received) will be the same
          as the  aggregate  tax  basis  of the  shares  of  Saba  common  stock
          surrendered in exchange therefor; and

     *    Cash received by a holder of Saba common stock in lieu of a fractional
          share of HVI common  stock will be treated as received in exchange for
          such  fractional  share and capital gain or loss will be recognized in
          an amount equal to the difference  between the amount of cash received
          and the  portion  of the tax basis of the share of Saba  common  stock
          allocable to such fractional interest.

     If the IRS successfully challenges the Merger as a tax-free reorganization,
there would be  significant  federal income tax  consequences.  A holder of Saba
common stock would recognize  taxable gain or loss with respect to each share of
Saba common stock surrendered equal to the difference  between the stockholder's
basis in such share and the fair market value,  as of the Effective Time, of the
HVI common stock received in exchange  therefor.  In such event, a stockholder's
aggregate  basis in the HVI common stock so received would equal its fair market
value.

     Each  holder of Saba common  stock is urged to consult his or her  personal
tax advisor with respect to the  particular  tax  consequences  of the Merger to
such holder.

REGULATORY MATTERS

     The  Merger  is  not  subject  to  the   notification  and  waiting  period
requirements of the  Hart-Scott-Rodino  Antitrust  Improvements  Act of 1976, as
amended,  since  neither HVI nor Saba has total  annual sales or total assets of
$100 million or more.

ANTICIPATED ACCOUNTING TREATMENT

     It is anticipated that the acquisition of Saba by HVI pursuant to the
Merger  Agreement will be accounted for using the purchase method of accounting.
Under the purchase method of accounting,  the purchase price is allocated to the
assets and  liabilities  acquired  based upon the estimated  fair values of such
assets and liabilities.

                                       37

<PAGE>


                       OTHER TERMS OF THE MERGER AGREEMENT

REPRESENTATIONS AND WARRANTIES

     The Merger Agreement contains certain customary mutual  representations and
warranties  by each  of HVI and  Saba  relating  to,  among  other  things,  the
following:

          *    Corporate existence,  good standing,  corporate power and similar
               corporate matters;

          *    Capitalization   and  authorization,   execution,   delivery  and
               performance and the  enforceability  of the Merger  Agreement and
               related matters;

          *    The absence of  conflicts,  violations  and defaults  under their
               certificate or articles of incorporation  and by-laws and certain
               other agreements and documents;

          *    The  absence  of   required   consents,   approvals,   orders  or
               authorizations  of, or registration,  declaration or registration
               with certain governmental entities;

          *    the documents and reports filed with the SEC and the accuracy and
               completeness of the information contained therein;

          *    the    Registration    Statement    and    this    Joint    Proxy
               Statement/Prospectus  and the  accuracy and  completeness  of the
               information contained therein and herein;

          *    the absence of certain material changes or events with respect to
               HVI and Saba since September 30, 1998; and

          *    brokers or finders fees and expenses.

     All representations and warranties of HVI and Saba expire one year from the
date of the Closing of the Merger Agreement.

CONDUCT OF BUSINESS BY SABA PENDING THE MERGER

     Saba has  agreed  that,  during  the  period  from  the date of the  Merger
Agreement  and  continuing  until the Closing  Date,  except as permitted by the
prior consent HVI, it will not:

     *    incur any obligations or liabilities  except in the ordinary course of
          business;

     *    issue any equity  securities  except as required  by the Common  Stock
          Purchase Agreement dated October 8, 1998 between Saba and HVI;

     *    discharge any liens or encumbrances or pay any obligation or liability
          other than current  liabilities  as of September  30, 1998 and current
          liabilities  incurred after  September 30, 1998 in the ordinary course
          of business;

     *    declare or pay any  distributions  in  respect  of any of its  capital
          stock, or redeem any shares of common stock;

     *    encumber any of its assets;

     *    sell any material assets or cancel any material debt or claim;

     *    waive any substantially valuable rights; and

     *    enter into any other material  transaction  other than in the ordinary
          course of business.

                                       38

<PAGE>


CONDITIONS PRECEDENT TO THE MERGER

     The respective obligations of HVI, HVI Acquisition  Corporation and Saba to
effect the Merger are subject to, among other  things,  to the  satisfaction  or
waiver on or prior to the Closing Date of the following conditions:

     *    Approval by the Saba shareholders of the Merger Agreement and approval
          by the HVI shareholders of the HVI Share Issuance;

     *    No legal restraints to the Merger;

     *    The Registration Statement has been declared effective by the SEC; 

     *    Listing with the Nasdaq  SmallCap Market of shares of HVI common stock
          to be issued in the Merger;

     *    No conversion of Saba Series A Preferred  Stock into Saba Common Stock
          without the consent of HVI; and

     *    No  notice of  redemption  of Saba  Series A  Preferred  Stock  unless
          redeemed or redeemable out of Saba's available cash.

     In addition, the obligation of each of HVI and Saba to effect the Merger is
subject to the satisfaction or waiver of the following conditions:

     *    All of the other  party's  representations  and  warranties  under the
          Merger  Agreement  shall be true in all  material  respects  as of the
          Closing Date; and

     *    The other party shall have  performed  in all  material  respects  its
          obligations under the Merger Agreement and required to be performed by
          it at or prior to the Effective Time;

     It is anticipated  that such  conditions  will be satisfied by the dates of
the Special Meetings and the Merger will be consummated  promptly following such
meetings.

TERMINATION

     The Merger  Agreement  may be terminated at any time prior to the Effective
Time by action taken or authorized by the Board of Directors of the  terminating
party or parties:

     *    By the  mutual  written  consent  of HVI and Saba,  by action of their
          respective Boards of Directors;

     *    By either  HVI or Saba if the  Effective  Time  does not occur  within
          three  months  of the date of the  Merger  Agreement,  subject  to the
          condition  that the right to  terminate  for this  reason  will not be
          available to a party whose failure to fulfill any obligation under the
          Merger Agreement resulted in the delay of the Effective Time; or

     *    By either HVI or Saba if the  shareholders  of Saba do not approve the
          Merger  Agreement  or the  shareholders  of HVI do not approve the HVI
          Share Issuance.

     If HVI  terminates  the  Merger  Agreement  as a  result  of a delay in the
Effective Time beyond three months after the date of the Merger Agreement due to
Saba's  failure to fulfill any of its  obligations  under the Merger  Agreement,
Saba must pay a termination fee to HVI equal to the sum of $1,000,000 pus all
amounts invested into Saba by HVI plus all amounts advanced to Saba by HVI.

                                       39
<PAGE>


FEES AND EXPENSES

     Whether or not the Merger Agreement is consummated,  all expenses  incurred
in  connection  with the  Merger  Agreement  and the  transactions  contemplated
thereby shall be paid by the party incurring such expenses.

AMENDMENT

     The Merger  Agreement  may be amended by HVI and Saba at any time before or
after  approval of the matters  presented in  connection  with the Merger by the
shareholders  of Saba and the  shareholders  of HVI. After any such  shareholder
approval,  no amendment  can be made  without  further  shareholder  approval if
required  by law or the rules of  Nasdaq or the  American  Stock  Exchange.  The
Merger  Agreement  may only be amended by an  instrument  in writing,  signed on
behalf of each of HVI and Saba.

WAIVER

     The  Merger  Agreement  permits  HVI and  Saba  at any  time  prior  to the
Effective Time to:

     *    Extend the time for the  performance of any of the  obligations of the
          other  parties;  

     *    waive any inaccuracies in the representations and warranties contained
          in the Merger Agreement or in any document delivered pursuant thereto;
          and

     *    waive compliance with any of the agreements or conditions contained in
          the Merger Agreement.

INTERESTS OF CERTAIN PERSONS IN THE MERGER

     In  considering  the  recommendation  of the HVI  board of  Directors  with
respect to the HVI Share  Issuance  pursuant  to the Merger  Agreement,  the HVI
shareholders  should be aware that the HVI Board of Directors has authorized the
issuance of 30,000 shares of HVI Common Stock to Randeep S. Grewal,  a member of
the HVI Board of Directors, upon the Effective Date of the Merger.

     Additionally  Saba's former  Chairman,  Ilyas Chaudhary  through  companies
owned by him owned  approximately  29% of Saba  prior to HVI's  introduction  to
Saba. This block of voting interest is considered a control block by HVI and HVI
deemed it imperative to acquire that control block prior to the  commencement of
the shareholder voting process.  As a result, HVI agreed to pay a greater number
of shares to Mr. Chaudhary through his corporate  entities than it has agreed to
pay to the  sharesholders of Saba in general.  This is a very common practice in
merger transactions.  Such interests, together with other relevant factors, were
considered by the Saba Board of Directors in approving the Merger Agreement.

PERCENTAGE OWNERSHIP INTEREST OF SABA SHAREHOLDERS FOLLOWING THE MERGER

     The  number  of shares of HVI  Common  Stock to be issued in the  Merger is
expected to be approximately  1,240,000  shares,  based upon 7,440,000 shares of
Saba Common Stock being  outstanding and not owned by HVI  immediately  prior to
the Effective  Time.  If the 1,240,000  shares of HVI Common Stock are issued to
holders of Saba  Common  Stock,  the shares of HVI  Common  Stock  owned by Saba
shareholders  other than HVI immediately after the Effective Time will represent
approximately 30% of the total shares of HVI Common Stock then outstanding.

NASDAQ LISTING

     It is a condition to the  consummation of the Merger that the shares of HVI
Common Stock to be issued  thereunder  shall be registered  under the Securities
Act and be authorized for listing on The Nasdaq SmallCap Market, subject only to
official notice of issuance. HVI intends to apply for listing of post-Merger HVI
on the Nasdaq  National  Market system if the criteria for such listing are met.
However,  there can be no assurance that a listing on the Nasdaq National Market
system will be obtained.

                                       40

<PAGE>


RESALES OF HVI COMMON STOCK

     The  shares  of HVI  Common  Stock to be  issued  to  shareholders  of Saba
pursuant to the Merger  Agreement have been registered  under the Securities Act
of 1933, as amended (the "Securities  Act"),  thereby allowing such shares to be
freely traded without  restriction by persons who will not be  "affiliates"  (as
used in paragraphs (c) and (d) of Rule 145 under the Securities Act,  including,
without  limitation,  directors and certain executive officers) of HVI after the
Merger  or who were  not  "affiliates"  of Saba on the date of the Saba  Special
Meeting.  All directors  and certain  officers and  shareholders  of Saba may be
deemed to have been  "affiliates" of Saba within the meaning of such rules.  Any
such person may resell the HVI Common Stock received by him or her in the Merger
only if such shares are  registered  for such resell under the Securities Act or
an exemption from such registration under the Securities Act is available.  Such
persons may be permitted to effect  resales under the safe harbor  provisions of
Rule 145 under the  Securities  Act (or Rule 144 in the case of such persons who
become  "affiliates" of HVI) or as otherwise permitted under the Securities Act.
Persons  who  may  be  deemed  affiliates  of  Saba  or  HVI  generally  include
individuals  or entities that control,  are  controlled  by, or are under common
control with, such party, and may include certain officers and directors of such
party as well as  principal  shareholders  of such party,  as well as  principal
shareholders of such party. It is recommended that any such person obtain advice
of securities counsel prior to effecting any resales.

     Saba has  agreed to prepare  and  deliver  to HVI a list  identifying  each
person  who,  at the time of the Saba  Special  Meeting,  may be deemed to be an
"affiliate"  of Saba for purposes of Rule 145 under the Securities Act and that,
on or prior to the Effective Time, Saba will deliver on behalf of each of Saba's
"affiliates" a written  agreement to the effect that such person will not offer,
sell,  pledge,  transfer or otherwise  dispose of any shares of HVI Common Stock
issued  to such  person  in  connection  with the  Merger  in  violation  of the
Securities  Act or the  rules  and  regulations  thereunder.  HVI has  agreed to
prepare and deliver to Saba a list  identifying  each person who, at the time of
the HVI Special Meeting,  may be deemed to be an "affiliate" of HVI for purposes
of Rule 145 under the  Securities  Act and  that,  on or prior to the  Effective
Time,  HVI will  deliver  on  behalf  of each of HVI's  "affiliates"  a  written
agreement to the effect that such person will not offer, sell, pledge,  transfer
or otherwise  dispose of any of their shares of HVI Common Stock in violation of
the Securities Act or the rules and regulations thereunder.

     This Joint Proxy  Statement/Prospectus does not cover resales of HVI Common
Stock  received  by any  person who may be deemed to be an  affiliate  of HVI or
Saba.

HVI's REASONS FOR THE NAME CHANGE AND THE FUTURE SHARE ISSUANCE; RECOMMENDATION
OF HVI BOARD

     The HVI  Board has  unanimously  determined  that the name  change to GREKA
Energy  Corporation and the authorization of the issuance of up to an additional
2,000,000  shares of common stock for possible  future  acquisitions  are in the
best interests of HVI and its  shareholders  and has apaproved these  proposals.
The HVI Board  unanimously  recommends  that the  shareholders of HVI vote "FOR"
approval of those proposals of the HVI Special Meeting.

     Management  of HVI has been  advised  that  its  current  name,  Horizontal
Ventures,  Inc.,  really  does not link it to the energy  industry  and  several
investment  banking firms which follow HVI's stock have suggested a name change.
The  additional  stock  issuance  request is required by the Nasdaq Stock Market
rules. By having these shares preapproved by the shareholders, management of HVI
believes  that it will be able to enter into and close  acquisitions  of oil and
gas producing properties rapidly in one of the best buyers markets on record.

                                       41

<PAGE>


INFORMATION REGARDING FORWARD-LOOKING STATEMENTS

     This  document  contains  or  incorporates  by  reference   forward-looking
statements with the meaning of Section 27A of the Securities Act and Section 21E
of the Exchange Act that include,  among others,  (i) statements by HVI or Saba,
as the case may be,  concerning  (a) the  benefits  expected  to result from the
Merger  Agreement,  including,  without  limitation,  synergies  in the  form of
increased  revenues,  decreased  expenses and avoided  expenses and expenditures
that are expected to be realized by HVI and Saba after the closing of the Merger
Agreement,  and  (b) the  complementary  nature  of  HVI's  horizontal  drilling
technology  and certain Saba oil reserves,  and (ii) other  statements by HVI or
Saba, as the case may be, of expectations,  anticipations, beliefs, estimations,
projections,  and other similar matters that are not historical facts, including
such  matters  as  future  capital,  development  and  exploration  expenditures
(including the amount and nature thereof),  drilling of wells, reserve estimates
(including  estimates of future net revenues  associated  with such reserves and
the present  value of such future net  revenues),  future  production of oil and
gas,  repayment  of debt,  business  strategies,  and  expansion  and  growth of
business  operations.  These  statements  are based on certain  assumptions  and
analyses  made by HVI or Saba,  as the case may be, in light of past  experience
and  perception  of  historical  trends,  current  conditions,  expected  future
developments  and other factors that HVI or Saba,  as the case may be,  believes
are appropriate in the circumstances.

     The  managements  of HVI and Saba,  respectively,  caution  the reader that
these  forward-looking  statements  are  subject  to  risks  and  uncertainties,
including financial,  regulatory environment, and trend projections,  that could
cause  actual  events or results to differ  materially  from those  expressed or
implied by the  statements.  Such risks and  uncertainties  include those risks,
uncertainties  and risk  factors  identified  among  other  places,  under "RISK
FACTORS," "MERGER AGREEMENT - Recommendation of the HVI Board; HVI's Reasons for
the  Merger,"  "MERGER  AGREEMENT -  Recommendation  of the Saba  Board;  Saba's
Reasons for the Merger," "HVI MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION  AND RESULTS OF  OPERATIONS"  and "SABA  MANAGEMENT'S  DISCUSSION  AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS."  Significant factors

                                       42

<PAGE>



that could  prevent HVI or Saba,  as the case may be, from  achieving its stated
goals include, but are not limited to, (a) failure by HVI and Saba to consummate
the Merger Agreement on a timely basis or at all, (b) if the Merger Agreement is
consummated,  failure by HVI to integrate the  respective  operations of HVI and
Saba or to achieve the synergies  expected from the Merger,  (c) declines in the
market  prices  for oil and  gas,  and (d)  adverse  changes  in the  regulatory
environment affecting HVI and/or Saba.

     The cautionary  statements  contained or referred to in this section should
be considered in connection with any subsequent written or oral  forward-looking
statements  that may be issued by HVI or Saba or persons  acting on its or their
behalf.  Neither HVI nor Saba undertakes any obligation to release  publicly any
revisions to any  forward-looking  statements to reflect events or circumstances
after the date hereof or to reflect the occurrence of unanticipated events.



                                       43



<PAGE>

                               HVI SPECIAL MEETING

DATE, TIME, PLACE AND PURPOSE

     The HVI Special Meeting will be held on Friday,  February 5, 1999, at 10:00
a.m.  local time,  at the  principal  executive  offices of Saba at 3201 Airpark
Drive, Suite 201, Santa Maria,  California,  to consider and vote upon proposals
to approve the HVI Share Issuance, the change in the name of HVI to GREKA Energy
Corporation  and  the  authorization  of  the  issuance  of up to an  additional
2,000,000 shares of common stock for possible future acquisitions.

     THE HVI BOARD OF  DIRECTORS  HAS  UNANIMOUSLY  DETERMINED  THAT THE  MERGER
AGREEMENT  IS IN THE  BEST  INTERESTS  OF HVI  AND  ITS  SHAREHOLDERS,  AND  HAS
UNANIMOUSLY  APPROVED THE MERGER  AGREEMENT AND THE HVI SHARE ISSUANCE.  THE HVI
BOARD OF DIRECTORS  UNANIMOUSLY  RECOMMENDS  THAT THE  SHAREHOLDERS  OF HVI VOTE
"FOR"  APPROVAL  OF THE HVI SHARE  ISSUANCE,  THE NAME  CHANGE  TO GREKA  ENERGY
CORPORATION  AND  THE  AUTHORIZATION  OF  THE  ISSUANCE  OF UP TO AN  ADDITIONAL
2,000,000  SHARES.   SEE  "THE  MERGER  -  BACKGROUND  OF  THE  MERGER  "AND"  -
RECOMMENDATION OF THE HVI BOARD; HVI'S REASONS FOR THE MERGER."

     The approval of the HVI Share Issuance by the HVI  shareholders is required
by the rules of the Nasdaq  SmallCap  Market because the number of shares of HVI
Common  Stock to be issued  pursuant  to the  Merger  Agreement  exceeds  twenty
percent of the number of shares of HVI  Common  Stock that would be  outstanding
immediately before the closing of the Merger Agreement.  The approval of the HVI
Share  Issuance  is a condition  to the  obligation  of HVI and HVI  Acquisition
Corporation to close the Merger Agreement.

     HVI shareholders are not required by the Colorado Business Corporation Act,
Nasdaq SmallCap Market rules or otherwise to approve the Merger  Agreement,  and
HVI  shareholders  will not be asked to consider or vote upon any  proposal  for
such purpose.

RECORD DATE; SHARES ENTITLED TO VOTE

     Only  holders of record of HVI  Common  Stock at the close of  business  on
December 21, 1998 (the "HVI Record Date") are entitled to receive  notice of and
to vote at the HVI Special  Meeting.  At the close of business on the HVI Record
Date, there were 2,910,981  shares of HVI Common Stock  outstanding and entitled
to vote. Each such share owned at the Record Date entitles the registered holder
thereof to one vote.

QUORUM; VOTE REQUIRED

     The presence in person or by proxy of holders of one-third of the shares of
HVI Common Stock entitled to vote is necessary to constitute at a quorum for the
transaction  of  business  at the HVI  Special  Meeting.  Once a quorum has been
established,  an  affirmative  vote of a majority  votes cast at the HVI Special
Meeting will be required for approval of the HVI Share Issuance, the name change
and the authorization of the additional share issuance.

     Shares of HVI Common Stock represented by proxies that are marked "abstain"
will be counted as shares present for purposes of determining  the presence of a
quorum.  An  abstention  with respect to any proposal  will have the effect of a
vote cast against that proposal.  Brokers who hold shares of HVI Common Stock as
nominees  will not have  discretionary  authority  to vote  such  shares  in the
absence of instructions from the beneficial  owners thereof.  Any votes that are
not cast because the nominee-broker lacks such discretionary  authority will not
be counted as votes cast on such proposal and will have no effect on the vote.

     In the event that a quorum is not present at the HVI Special Meeting, it is
expected  that the meeting will be adjourned or postponed to solicit  additional
proxies.

SHARE OWNERSHIP OF HVI AFFILIATES

     As of the date hereof,  the  executive  officers and  directors of HVI have
voting  power  with  respect  to  approximately  51% of  the  total  issued  and
outstanding  shares of HVI Common Stock. The executive  officer and directors of
HVI have indicated that they will vote in favor of the HVI Share  Issuance,  the
name change and the authorization of the additional share issuance.

                                       44

<PAGE>


PROXIES

     All shares of HVI Common Stock which are  represented by properly  executed
proxies  received in time for the HVI Special  Meeting and have not been revoked
will be voted in accordance with the instructions  indicated in such proxies. If
no instructions  are indicated,  such shares will be voted "FOR" approval of the
HVI Share Issuance,  the name change and  authorization  of the additional share
issuance and in the  discretion of the proxy with respect to such other business
as may  properly  come  before the HVI  Special  Meeting or any  adjournment  or
postponement thereof.

     Any proxy may be revoked by the shareholder  executing it at any time prior
to its exercise by the shareholder giving written notice thereof to the Chairman
and Chief Executive Officer of HVI, by signing and returning a later-dated proxy
or by voting in person at the HVI Special Meeting. Attendance at the HVI Special
Meeting will not in and of itself constitute the revocation of a proxy.

     The HVI Board of  Directors  is not  currently  aware of any business to be
brought before the HVI Special Meeting other than described herein. If, however,
other  matters  are  properly  brought  before  the HVI  Special  Meeting or any
adjournment or  postponement  thereof,  the person  appointed as proxy will have
discretionary  authority to vote the shares represented by duly executed proxies
in accordance with his discretion and judgment.

SOLICITATION OF PROXIES

     Proxies are being solicited hereby on behalf of the HVI Board of Directors.
The entire cost of proxy solicitation for the HVI Special Meeting, including the
reasonable  expenses of brokers,  fiduciaries  and other  nominees in forwarding
solicitation material to beneficial owners, will be borne by HVI. In addition to
solicitation by mail,  officers and regular employees of HVI may solicit proxies
personally or by telephone,  facsimile transmission or otherwise.  Such officers
and  regular   employees  will  not  be   additionally   compensated   for  such
solicitation,  but may be  reimbursed  for  out-of-pocket  expenses  incurred in
connection therewith.  If undertaken,  the expense of such solicitation would be
nominal.

     HOLDERS OF HVI COMMON STOCK ARE  REQUESTED  TO COMPLETE,  DATE AND SIGN THE
ACCOMPANYING   HVI  PROXY  CARD  AND  RETURN  IT   PROMPTLY   IN  THE   ENCLOSED
POSTAGE-PREPAID ENVELOPE.

DISSENTERS' RIGHTS

     Under the  Colorado  Business  Corporation  Act, HVI  shareholders  are not
entitled to assert dissenters' rights in connection with the merger Agreement or
the transactions contemplated thereby.


                              SABA SPECIAL MEETING
DATE, TIME AND PLACE

     The Saba Special Meeting will be held on Friday,  February 5, 1999, at 2:00
p.m.  local time,  at the  principal  executive  offices of Saba located at 3201
Airpark Drive,  Suite 201,  Santa Maria,  California to consider and vote upon a
proposal to approve the Merger Agreement.

     THE SABA BOARD OF DIRECTORS HAS DETERMINED THAT THE MERGER  AGREEMENT IS IN
THE BEST  INTEREST  OF SABA AND ITS  SHAREHOLDERS  AND HAS  APPROVED  THE MERGER
AGREEMENT.  THE SABA BOARD OF DIRECTORS RECOMMENDS THAT THE SHAREHOLDERS OF SABA
VOTE "FOR" APPROVAL OF THE MERGER AGREEMENT AT THE SABA SPECIAL MEETING.


                                       45
<PAGE>


RECORD DATE; VOTE REQUIRED

     Only  holders of record of Saba  Common  Stock at the close of  business on
December 21, 1998 (the "Saba Record Date") are entitled to receive notice of and
to vote at the Saba Special Meeting. At the close of business on the Saba Record
Date, there were 11,385,726 shares of Saba Common Stock outstanding and entitled
to vote. Each such share owned at the Record Date entitles the registered holder
thereof to one vote.

QUORUM

     The holders of a majority of the shares of Saba  Common  Stock  outstanding
and  entitled to vote must be present at the Saba  Special  Meeting in person or
represented by Proxy in order for a quorum to be present. Once a quorum has been
established, an affirmative vote of a majority of the outstanding shares of Saba
Common Stock will be required for approval of the Merger Agreement.  Abstentions
will have the effect of a vote cast  against the Merger  Agreement.  Brokers who
hold  shares  of Saba  Common  Stock as  nominees  will  not have  discretionary
authority to vote such shares in the absence of instructions from the beneficial
owners  thereof.  Any votes that are not cast because the  nominee-broker  lacks
such discretionary  authority will not be counted as votes cast on such proposal
and will have no effect on the vote.

SHARE OWNERSHIP OF SABA AFFILIATES

     Approval  of the Merger  Agreement  requires  the  affirmative  vote of the
holders of a majority of shares of issued and outstanding  Saba common stock. As
of the date  hereof,  Saba's  executive  officers  and  directors,  and HVI, the
principal  shareholder  of Saba, own  approximately  35% of the total issued and
outstanding shares of Saba common stock. Saba's executive officers and directors
and HVI have indicated that they will vote in favor of the Merger Agreement.

PROXIES

     All shares of Saba Common Stock which are represented by properly  executed
proxies  received in time for the Saba Special Meeting and have not been revoked
will be voted in accordance with the instructions  indicated in such proxies. If
no instructions  are indicated,  such shares will be voted "FOR" approval of the
Merger Agreement,  and in the discretion of the proxy with respect to such other
business as may properly come before the Saba Special  Meeting or any reconvened
meeting after any adjournment or postponement thereof.

     Any proxy may be revoked by the shareholder  executing it at any time prior
to  its  exercise  by the  shareholder  giving  written  notice  thereof  to the
Secretary of Saba, by signing and returning a later-dated  proxy or by voting in
person at the Saba Special Meeting.  Attendance at the Saba Special Meeting will
not in and of itself constitute the revocation of a proxy.

     The Saba Board of  Directors is not  currently  aware of any business to be
brought  before the Saba  Special  Meeting  other  than  described  herein.  If,
however,  other matters are properly  brought before the Saba Special Meeting or
any reconvened meeting after any adjournment or postponement thereof, the person
appointed  as  proxy  will  have  discretionary  authority  to vote  the  shares
represented  by duly executed  proxies in  accordance  with his  discretion  and
judgment.

SOLICITATION OF PROXIES

     Proxies  are  being  solicited  hereby  on  behalf  of the  Saba  Board  of
Directors.  The entire cost of proxy  solicitation for the Saba Special Meeting,
including the reasonable expenses of brokers,  fiduciaries and other nominees in
forwarding solicitation material to beneficial owners, will be borne by Saba. In
addition to  solicitation  by mail,  officers and regular  employees of Saba may
solicit proxies personally or by telephone, facsimile transmission or otherwise.
Such officers and regular  employees will not be  additionally  compensated  for
such solicitation,  but may be reimbursed for out-of-pocket expenses incurred in
connection therewith.  If undertaken,  the expense of such solicitation would be
nominal.

     HOLDERS OF SABA COMMON STOCK ARE  REQUESTED TO COMPLETE,  DATE AND SIGN THE
ACCOMPANYING   SABA  PROXY  CARD  AND  RETURN  IT  PROMPTLY   IN  THE   ENCLOSED
POSTAGE-PREPAID ENVELOPE.

APPRAISAL RIGHTS

     Holders of shares of Saba Common Stock are not entitled to assert appraisal
rights under Section 262 of the Delaware General Corporation Law since shares of
Saba  Common  Stock  are held of  record  by more  than  2,000  holders  and the
consideration  such  holders  will  receive  upon  consummation  of  the  Merger
Agreement  will be shares of HVI Common  Stock,  which will have more than 2,000
record holders, and cash in lieu of fractional shares.


                                       46
<PAGE>


                          DESCRIPTION OF HVI SECURITIES

     HVI is authorized to issue 50 million shares of common stock,  no par value
("HVI Common  Stock"),  and 50 million shares of preferred  stock,  no par value
("HVI  Preferred  Stock") of which 2,910,981  shares of HVI Common Stock and no
shares of HVI Preferred  Stock are issued and outstanding as of the date hereof.
All shares of HVI Common Stock have equal rights and privileges  with respect to
voting, liquidation and dividend rights. Each share of Common Stock entitles the
holder thereof to (i) one  non-cumulative  vote for each share held of record on
all matters submitted to a vote of the shareholders; (ii) to participate equally
and to receive  any and all such  dividends  as may be declared by the HVI Board
out of funds legally  available  therefor;  and (iii) to participate pro rata in
any distribution of assets  available for distribution  upon liquidation of HVI.
Shareholders of HVI have no preemptive  rights to acquire  additional  shares of
Common  Stock or any  other  securities.  The  Common  Stock is not  subject  to
redemption and carries no  subscription  or conversion  rights.  All outstanding
shares of Common Stock are fully paid and  non-assessable.  Additional shares of
HVI Common  Stock may be issued  without  shareholder  approval,  except as that
right is limited by the Nasdaq SmallCap Market rules.

SHARES ELIGIBLE FOR FUTURE SALES

     The up to  1,300,000  shares of HVI Common  Stock  issued  pursuant  to the
Merger will be freely  tradeable  without  restriction  or further  registration
under the Act,  except  for any HVI  Common  Stock  held by an  "affiliate"  (as
defined  under the Act) of HVI. As of the date hereof,  _________  shares of HVI
Common  Stock  held  by  HVI's  current  shareholders   constitute   "restricted
securities"  within  the  meaning of Rule 144 under the Act and may be sold only
pursuant to an effective  registration  statement under the Act or an applicable
exemption, including an exemption under Rule 144.

     In general,  under Rule 144 as  currently  in effect,  a person (or persons
whose shares are  aggregated in accordance  with Rule 144) who has  beneficially
owned  "restricted  securities"  (defined  generally as shares acquired from the
issuer or an affiliate in a non-public  transaction)  for at least one year,  as
well as any person who purchases  unrestricted shares in the open market who may
be  deemed an  "affiliate"  of the  issuer,  is  entitled  to sell,  within  any
three-month  period, a number of shares of HVI Common Stock that does not exceed
the greater of (i) 1% of the then outstanding shares, or (ii) the average weekly
trading volume in the shares during the four calendar weeks  preceding each such
sale. A person who is not deemed to be an "affiliate" of HVI and has not been an
affiliate for at least three months,  and who has held restricted  shares for at
least two years  would be entitled  to sell such  shares  without  regard to the
volume limitations described above. As defined in Rule 144, an "affiliate" of an
issuer is a person that directly or  indirectly,  through the use of one or more
intermediaries,  controls, or is controlled by, or is under common control with,
such  issuer.  Sales  of  substantial  amounts  of  restricted  shares,  or  the
perception that such sales may occur,  could adversely affect  prevailing market
prices for HVI Common Stock.

     Beginning 90 days from the date of this  Prospectus,  in addition to the up
to 1,300,000 shares issued pursuant to the Merger and ________  tradeable shares
of Common Stock outstanding prior to the Merger,  approximately _________ shares
of HVI Common Stock deemed  restricted  securities are eligible to be sold under
Rule 144 of the Act,  subject to the volume and other  restrictions of Rule 144.
An additional  ________ shares are deemed restricted  securities and will not be
eligible for sale under Rule 144 for approximately ten months.

     There can be no predictions of the effect, if any, that sales of HVI Common
Stock under Rule 144 will have on the market price prevailing from time to time.
Sales of  substantial  amounts of HVI Common  Stock  pursuant  to Rule 144 could
subsequently adversely affect the market price of HVI Common Stock.

     The  transfer  agent  and  registrar  for  HVI  Common  Stock  is  American
Securities  Transfer & Trust,  Inc., 1825 Lawrence  Street,  Suite 444,  Denver,
Colorado 80202.

             COMPARISON OF THE RIGHTS OF HOLDERS OF HVI COMMON STOCK
                              AND SABA COMMON STOCK

     HVI is a  Colorado  corporation  and the  rights  of its  shareholders  are
governed  by  the  Colorado  Business   Corporation  Act  and  the  Articles  of
Incorporation  and Bylaws of HVI. Saba is a Delaware  corporation and the rights
of it shareholders are governed by the Delaware General  Corporation Law and the
Certificate of Incorporation and Bylaws of Saba.

                                       47

<PAGE>


Significant Differences Between the Corporation Laws of Colorado and Delaware

     The  corporation  laws of Colorado  and Delaware  differ in many  respects.
Although   all  the   differences   are  not  set  forth  in  this  Joint  Proxy
Statement-Prospectus,  certain  provisions  which  could  materially  affect the
rights of shareholders are discussed below.

Removal of Directors

     The  corporation  may remove  directors,  with or without  cause,  with the
approval of a majority of the outstanding shares entitled to vote.  However,  no
director may be removed if the number of votes cast  against such removal  would
be  sufficient  to elect the  director.  Under  Colorado  law, a  director  of a
corporation  that does not have a staggered  board of  directors  or  cumulative
voting may be removed  with or without  cause with the approval of a majority of
the outstanding shares entitled to vote at an election of directors. In the case
of a Colorado  corporation  having  cumulative  voting,  if less than the entire
board is to be  removed,  a  director  may not be removed  without  cause if the
number of shares voted  against such removal  would be  sufficient  to elect the
director under cumulative voting. HVI has a staggered board. Under Delaware law,
a director of a corporation  that does not have a classified  board of directors
or cumulative voting may be removed with or without cause with the approval of a
majority of the outstanding shares entitled to vote at an election of directors.
In the case of a Delaware corporation having cumulative voting, if less than the
entire board is to be removed,  a director may not be removed  without  cause if
the number of shares voted against such removal would be sufficient to elect the
director under cumulative  voting. A director of a corporation with a classified
board of directors  may be removed  only for cause,  unless the  certificate  of
incorporation  otherwise provides. The Certificate of Incorporation of Saba does
not provide for a classified board of directors or for cumulative voting.

Classified Board of Directors

     A  classified  or  staggered  (term  in  Colorado)  board is one on which a
certain  number,  but not all, of the directors are elected on a rotating  basis
each year. This method of electing directors makes changes in the composition of
the board of directors more difficult, and thus a potential change in control of
a  corporation  a lengthier  and more  difficult  process.  The HVI  Articles of
Incorporation  and Bylaws provide for a staggered  board.  Colorado law permits,
but does not  require,  a staggered  board of  directors,  pursuant to which the
directors can be divided into as many as three classes with  staggered  terms of
office, with only one class of directors standing for election each year.

     Delaware  law  permits,  but  does  not  require,  a  classified  board  of
directors,  pursuant to which the directors can be divided into as many as three
classes  with  staggered  terms of  office,  with  only one  class of  directors
standing for election  each year.  The Saba  Certificate  of  Incorporation  and
Bylaws do not provide for a  classified  board and Delaware  presently  does not
intend to propose establishment of a classified board.

Indemnification and Limitation of Liability

     Delaware and Colorado  have similar laws  respecting  indemnification  by a
corporation of its officers, directors,  employees and other agents. The laws of
both states also  permit,  with certain  exceptions,  a  corporation  to adopt a
provision in its articles of incorporation or certificate of  incorporation,  as
the case may be,  eliminating  the liability of a director to the corporation or
its  shareholders  for monetary  damages for breach of the director's  fiduciary
duty.  There are  nonetheless  certain  differences  between the laws of the two
states respecting indemnification and limitation of liability.

                                       48

<PAGE>


     The Articles of  Incorporation  of HVI eliminate the liability of directors
to the  corporation  to the  fullest  extent  permissible  under  Colorado  law.
Colorado law does not permit the  elimination of monetary  liability  where such
liability  is based on:  (a)  intentional  misconduct  or knowing  and  culpable
violation of law; (b) acts or omissions that a director  believes to be contrary
to the best interests of the  corporation or its  shareholders,  or that involve
the  absence  of good  faith  on the part of the  director;  (c)  receipt  of an
improper  personal benefit;  (d) acts or omissions that show reckless  disregard
for the  director's  duty to the  corporation  or its  shareholders,  where  the
director in the ordinary  course of  performing a  director's  duties  should be
aware of a risk of serious injury to the  corporation or its  shareholders;  (e)
acts or omissions  that  constitute  an unexcused  pattern of  inattention  that
amounts to an  abdication  of the  director's  duty to the  corporation  and its
shareholders; (f) interested transactions between the corporation and a director
in which a director has a material  financial  interest;  and (g)  liability for
improper distributions, loans or guarantees. 

     The Certificate of  Incorporation  of Saba also eliminates the liability of
directors to the corporation or its stockholders for monetary damages for breach
of fiduciary duty as a director to the fullest extent permissible under Delaware
law, as such law exists  currently or as it may be amended in the future.  Under
Delaware  law,  such  provision  may not  eliminate or limit  director  monetary
liability for: (a) breaches of the director's duty of loyalty to the corporation
or its  stockholders;  (b) acts or  omissions  not in good  faith  or  involving
intentional misconduct or knowing violations of law; (c) the payment of unlawful
dividends or unlawful stock  repurchases or redemptions;  or (d) transactions in
which the director  received an improper  personal  benefit.  Such limitation of
liability  provisions also may not limit a director's liability for violation of
or otherwise  relieve  Delaware of its directors from the necessity of complying
with  federal  or  state   securities   laws,  or  affect  the  availability  of
non-monetary remedies such as injunctive relief or rescission.

     Colorado  law  generally  permits  indemnification  of  director  expenses,
including  attorney's fees,  actually and reasonably  incurred in the defense or
settlement  of  a  derivative  or  third-party  action,   provided  there  is  a
determination by a majority vote of a disinterested quorum of the directors,  by
independent  legal counsel or by a majority vote of a quorum of the stockholders
that the  person  seeking  indemnification  acted in good  faith and in a manner
reasonably  believed to be in the best  interests  of the  corporation.  Without
court  approval,  however,  no  indemnification  may be made in  respect  of any
derivative  action in which such person is  adjudged  liable for  negligence  or
misconduct in the  performance of his or her duty to the  corporation.  Colorado
law requires  indemnification  of director  expenses when the  individual  being
indemnified  has  successfully  defended  any action,  claim,  issue,  or matter
therein, on the merits or otherwise.

     Delaware law  generally  permits  indemnification  of  expenses,  including
attorney's fees,  actually and reasonably  incurred in the defense or settlement
of a derivative or third-party  action,  provided there is a determination  by a
majority vote of a disinterested  quorum of the directors,  by independent legal
counsel or by a majority  vote of a quorum of the  stockholders  that the person
seeking  indemnification acted in good faith and in a manner reasonably believed
to be in or (in contrast to California law) not opposed to the best interests of
the corporation. Without court approval, however, no indemnification may be made
in respect of any derivative  action in which such person is adjudged liable for
negligence  or  misconduct  in  the  performance  of  his  or  her  duty  to the
corporation.   Delaware  law  requires  indemnification  of  expenses  when  the
individual being indemnified has successfully defended any action, claim, issue,
or matter therein, on the merits or otherwise.

     Delaware law also permits a Delaware corporation to provide indemnification
in excess of that provided by statute. By contrast to Colorado law, Delaware law
does not require authorizing  provisions in the certificate of incorporation and
does  not  contain   express   prohibitions   on   indemnification   in  certain
circumstances;  limitations  on  indemnification  may  be  imposed  by a  court,
however, based on principles of public policy.

     A provision  of Delaware  law states that the  indemnification  provided by
statute  shall not be deemed  exclusive  of any other  rights  under any  bylaw,
agreement, vote of stockholders or disinterested directors or otherwise.

     Both Colorado and Delaware law requires indemnification when the individual
has defended successfully the action on the merits or otherwise.

                                       49

<PAGE>


     Expenses  incurred by an officer or director in  defending an action may be
paid in advance,  under  Colorado  law and  Delaware  law,  if such  director or
officer undertakes to repay such amounts if it is ultimately  determined that he
or she is not entitled to indemnification.  In addition, the laws of both states
authorize a corporation's purchase of indemnity insurance for the benefit of its
officers,  directors,  employees and agents whether or not the corporation would
have the power to indemnify against the liability covered by the policy.

     A provision of Colorado law states that,  except with regard to  directors,
the  indemnifications  provided by statute shall not be deemed  exclusive of any
other rights under any bylaw,  agreement,  vote of  stockholders or directors or
otherwise.  HVI has no additional rights of  indemnification  in place except as
provided by Colorado law.

Inspection of Shareholder List

     Both  Delaware  and  Colorado  law allow any  shareholder  to  inspect  the
shareholder list for a purpose  reasonably related to such person's interests as
a shareholder.

Dividends and Repurchases of Shares

     Colorado law dispenses  with the concepts of par value of shares as well as
statutory  definitions  of capital,  surplus and the like.  the  concepts of par
value, capital and surplus are retained under Delaware law.

     Colorado law permits a  corporation  to declare and pay  dividends  unless,
after giving it effect:  (a) the corporation  would not be able to pay its debts
as they become due in the usual  course of  business;  or (b) the  corporation's
total  assets would be less than the sum of its total  liabilities  plus (unless
the articles of incorporation permit otherwise) the amount that would be needed,
if the  corporation  were to be  dissolved at the time of the  distribution,  to
satisfy  the  preferential   rights  upon  dissolution  of  shareholders   whose
preferential rights are superior to those receiving the distribution.

     Delaware  law permits a  corporation  to declare and pay  dividends  out of
surplus  or, if there is no  surplus,  out of net profits for the fiscal year in
which the dividend in declared  and/or for the preceding  fiscal year as long as
the amount of capital of the  corporation  following the declaration and payment
of the dividend is not less than the aggregate amount of the capital represented
by the issued and outstanding  stock of all classes having a preference upon the
distribution  of assets.  In addition,  Delaware law  generally  provides that a
corporation  may  redeem or  repurchase  its shares  only if the  capital of the
corporation is not impaired and such  redemption or repurchase  would not impair
the capital of the corporation.

     To date, HVI has not paid any cash dividends.

Shareholder Voting

     Both  Delaware and Colorado  law  generally  require that a majority of the
shareholders  of  both  acquiring  and  target  corporations  approve  statutory
mergers.  Colorado  law does not  require a  stockholder  vote of the  surviving
corporation  in a merger  (unless  the  corporation  provides  otherwise  in its
certificate  of  incorporation)  if (a) the merger  agreement does not amend the
existing  certificate  of  incorporation,  (b) each  share  of the  stock of the
surviving corporations  outstanding immediately before the effective date of the
merger is an identical  outstanding of treasury share after the merger,  and (c)
either no shares of common  stock of the  surviving  corporation  and no shares,
securities  or  obligations  convertible  into  such  stock  are to be issued or
delivered  under the plan of merger,  or the authorized  unissued  shares or the
treasury  shares of common stock of the  surviving  corporation  to be issued or
delivered under the plan of merger plus those initially issuable upon conversion
of any other shares,  securities or obligations to be issued or delivered  under
such plan do not exceed  twenty  percent  (20%) of the shares of common stock of
such constituent corporation outstanding immediately prior to the effective date
of the  merger.  Delaware  law  contains  a  similar  exception  to  its  voting
requirements for  reorganizations  where shareholders of the corporation itself,
or both,  immediately prior to the reorganization will own immediately after the
reorganization equity securities constituting more than 80 percent of the voting
power of the surviving or acquiring corporation or its parent entity.

                                       50

<PAGE>


     Both  Delaware  law and  Colorado  law also  require  that a sale of all or
substantially  all of the assets of a  corporation  be approved by a majority of
the outstanding voting shares of the corporation transferring such assets.

     Both  Colorado  and Delaware law  generally  do not require  class  voting,
except in certain  transactions  involving an amendment  to the  certificate  of
incorporation  that  adversely  affects a specific  class of shares or where the
class of securities designates such a right.

Stockholder Approval of Certain Business Combinations

     In recent years,  a number of states have adopted  special laws designed to
make certain kinds of "unfriendly"  corporate  takeovers,  or other transactions
involving a corporation  and one or more of its  significant  shareholder,  more
difficult.  Under Section 203, certain "business  combinations" with "interested
stockholders" of Delaware  corporations  are subject to a three-year  moratorium
unless specified conditions are met.

     Section 203 prohibits a Delaware  corporation  from engaging in a "business
combination" with an "interested stockholder" for three years following the date
that such  person or entity  becomes an  interested  stockholder.  With  certain
exceptions,  an interested  stockholder is a person or entity who or which owns,
individually  or with or through  certain  other  persons or  entities,  fifteen
percent (15%) or more of the corporation's  outstanding  voting stock (including
any  rights  to  acquire  stock  pursuant  to  an  option,  warrant,  agreement,
arrangement  or  understanding,  or upon the exercise of  conversion or exchange
rights,  and stock with respect to which the person has voting rights only),  or
is an affiliate or associate of the corporation and was the owner,  individually
or with or through  certain other persons or entities,  of fifteen percent (15%)
or more of such voting stock at any time within the previous three years,  or is
an affiliate or associate of any of the foregoing.

     For  purposes of Section 203, the term  "business  combination"  is defined
broadly to include mergers with or caused by the interested  stockholder;  sales
or other dispositions to the interested stockholder (except proportionately with
the corporation's  other  stockholders) of assets of the corporation of a direct
or indirect  majority-owned  subsidiary  equal in aggregate  market value of ten
percent (10%) or more of the aggregate market value of either the  corporation's
consolidated assets or all of its outstanding stock; the issuance of transfer by
the  corporation or a direct or indirect  majority-owned  subsidiary of stock of
the  corporation or such  subsidiary to the interested  stockholder  (except for
certain  transfers in a  conversion  or exchange or a pro rata  distribution  or
certain other transactions,  none of which increase the interested stockholder's
proportionate  ownership  of any class or series  of the  corporation's  or such
subsidiary's  stock or of the  corporation's  voting  stock);  or receipt by the
interested  stockholder (except  proportionately as a stockholder),  directly or
indirectly,  of any loans,  advances,  guarantees,  pledges  or other  financial
benefits provided by or through the corporation or a subsidiary.

     The three-year  moratorium imposed on business  combinations by Section 203
does not apply if:  (i) prior to the date on which such  stockholder  becomes an
interested  stockholder  the board of  directors  approves  either the  business
combination or the transaction that resulted in the person or entity becoming an
interested stockholder;  (ii) upon consummation of the transaction that made him
or her an  interested  stockholder,  the  interested  stockholder  owns at least
eighty-five  percent of the  corporation's  voting stock outstanding at the time
the transaction  commenced  (excluding from the eighty-five  percent calculation
shares owned by directors  who are also officers of the target  corporation  and
shares held by employee stock plans that do not give employee  participants  the
right to decide confidentially whether to accept a tender or exchange offer); or
(iii)  on or after  the  date  such  person  or  entity  becomes  an  interested
stockholder, the board approves the business combination and it is also approved
at a stockholder  meeting by sixty-six and two-thirds percent of the outstanding
voting stock not owned by the interested stockholder.

     Section 203 only applies to certain publicly held  corporations that have a
class of voting stock that is (i) listed on a national securities exchange, (ii)
quoted on an interdealer  quotation system of a registered  national  securities
association or (iii) held of record by more than 2,000 stockholders.  Although a
Delaware  corporation  to which Section 203 applies may elect not to be governed
by Section 203, Saba does not intend to so elect.

                                       51

<PAGE>


     Section 203 will  encourage  any potential  acquirer to negotiate  with the
Company's Board of Directors. Section 203 also might have the effect of limiting
the ability of a potential  acquirer to make a two-tiered bid for Saba which all
stockholders would not be treated equally.  Shareholders  should note,  however,
that the application of Section 203 to Saba will confer upon the Board the power
to reject a proposed business combination in certain circumstances,  even though
a potential  acquirer may be offering a  substantial  premium for Saba's  shares
over the then-current  market price.  Section 203 would also discourage  certain
potential acquirers unwilling to comply with its provisions.

Interested Director Transactions

     Under both Delaware and Colorado law, certain  contracts or transactions in
which one or more of a  corporation's  directors has an interest are not void or
voidable  because of such  interest  provided that certain  conditions,  such as
obtaining the required  approval and fulfilling the  requirements  of good faith
and full  disclosure,  are met.  With certain  exceptions,  the  conditions  are
similar under  Delaware and Colorado law.  Under  Delaware and Colorado law, (a)
either the shareholders or the board of directors must approve any such contract
or transaction  after full disclosure of the material facts, and, in the case of
board  approval,  the  contract  or  transaction  must  also  be  "fair"  to the
corporation,  or (b) the contract or  transaction  must have been fair as to the
corporation  at the time it was  approved.  If board  approval  is  sought,  the
contract or  transaction  must be approved by a majority vote of a quorum of the
directors,  without counting the vote of any interested  directors  (except that
interested directors may be counted for purposes of establishing a quorum).

Shareholder Derivative Suits

     Under both Delaware and Colorado law, a stockholder  may bring a derivative
action on behalf of the corporation only if the stockholder was a stockholder of
the  corporation  at the time of the  transaction  in  question or if his or her
stock  thereafter  devolved  upon him or her by operation  of law.  Colorado law
provides that the  corporation or the defendant in a derivative  suit may make a
motion to the court for an order requiring the plaintiff  shareholder to furnish
a security bond. Delaware does not have a similar bonding requirement.

Appraisal/Dissenters' Rights

     Under both  Delaware  and  Colorado  law, a  shareholder  of a  corporation
participating  in  certain  major  corporate  transactions  may,  under  varying
circumstances,  be entitled to  appraisal/dissenters'  rights  pursuant to which
such  shareholder may receive cash in the amount of the fair market value of his
or her shares in lieu of the  consideration he or she would otherwise receive in
the transaction. Under both Delaware and Colorado law, such fair market value is
determined  exclusive of any element of value arising from the accomplishment or
expectation of the merger or  consolidation.  Under Colorado law, such appraisal
rights are not available to stockholders of a corporation  surviving a merger if
no vote of the stockholders of the surviving  corporation is required to approve
the merger or share  exchange  under certain  provisions of Colorado law.  Under
Delaware  law, such  appraisal  rights are not available (a) with respect to the
sale,  lease  or  exchange  of all or  substantially  all  of  the  assets  of a
corporation,  (b) with respect to a merger or consolidation by a corporation the
shares of which are either listed on a national  securities exchange or are held
of record by more than 2,000 holders if such stockholders receive only shares of
the surviving  corporation  or shares of any other  corporation  that are either
listed on a national  securities  exchange  or held of record by more than 2,000
holders, plus cash in lieu of fractional shares of such corporations,  or (c) to
stockholders of a corporation  surviving a merger if no vote of the stockholders
of the  surviving  corporation  is required to approve the merger under  certain
provisions of Delaware law.

                                       52

<PAGE>


Dissolution

     Under Colorado law, if the  dissolution is initially  approved by the board
of directors,  it may be approved by a simple majority of the outstanding shares
of  the  corporation's   stock  entitled  to  vote.  In  the  event  of  such  a
board-initiated  dissolution,  Colorado  law  allows a Colorado  corporation  to
include in its  certificate of  incorporation  a  supermajority  (greater than a
simple  majority)  voting  requirement in connection  with  dissolutions.  Under
Colorado law,  shareholders  may only initiate  dissolution by way of a judicial
proceeding.

     Under Delaware law, unless the board of directors  approves the proposal to
dissolve,  the dissolution must be approved by all the stockholders  entitled to
vote  thereon.  Only if the  dissolution  is initially  approved by the board of
directors may it be approved by a simple majority of the  outstanding  shares of
the corporation's stock entitled to vote. In the event of such a board-initiated
dissolution,  Delaware  law  allows a  Delaware  corporation  to  include in its
certificate of  incorporation a supermajority  (greater than a simple  majority)
voting  requirement  in connection  with  dissolutions.  Saba's  Certificate  of
Incorporation  contains  no  such  supermajority  requirement,  however,  and  a
majority of the  outstanding  shares  entitled  to vote,  voting at a meeting at
which a quorum is present,  would be sufficient to approve a dissolution of Saba
that had previously been approved by its Board of Directors.

            MARKET PRICES OF HVI AND SABA COMMON STOCK AND DIVIDENDS

     HVI Common Stock listed for trading on the Nasdaq SmallCap Market under the
symbol "HVNV". Except for a period from August to December of 1997, HVI's common
stock has been quoted on NASDAQ since February 19, 1993. As of October 31, 1998,
there were seven market makers in HVI's securities and the closing bid quotation
was $13.00 per share. The following table sets forth, for the periods  indicated
the range of  quarterly  high and low sales  prices of HVI as obtained  from the
Nasdaq SmallCap Market for the past two fiscal years. These prices, which are of
the  Company's  post  bankruptcy  no par value  common  stock are believed to be
representative of inter-dealer  quotations,  without retail markup,  markdown or
commissions,  and  may  not  represent  actual  transactions.  There  can  be no
assurance  that a public  market for HVI's common stock will be sustained in the
future. Saba Common Stock trades on the American Stock Exchange under the symbol
"SAB." The following  table sets forth the high and low quarterly  closing sales
prices of Saba Common Stock as reported on the American  Stock  Exchange for the
periods  indicated.  The sales  prices  set forth  below have been  adjusted  to
reflect  a  two-for-one  stock  split  in the form of a stock  dividend  paid in
December 1996.
<TABLE>
<CAPTION>
                                             HVI                          Saba
    Quarter Ended                     Low           High             Low        High
    -------------                     ---           ----             ---        ----

<S>                                 <C>            <C>              <C>         <C>   
          March 31, 1996            $   .19        $  .22           $ 3.56      $ 4.75
          June 30, 1996                 .13           .13             3.88        8.00
          September 30, 1996            .25           .31             6.19        9.94
          December 31, 1996             .19           .25             9.25       27.12

          March 31, 1997                .19           .25           $12.75      $25.25
          June 30, 1997                 .03           .09           $10.75       17.75
          September 30, 1997            .03           .03            12.81       20.12
          December 31, 1997             6.82*       19.00*            8.00       14.88

          March 31, 1998               12.00        14.75            $3.38       $8.50
          June 30, 1998                 8.0625      10.00             1.44        4.12
          September 30, 1998            7.25         9.25              .8125      2.125
</TABLE>


*Effective  November 8, 1997, a 1 share for 220 share reverse split  approved by
the U.S. Bankruptcy court was effected thus dramatically affecting the per share
price of the Company's stock.

                                       53

<PAGE>


     On September 30, 1998, there were  approximately 485 registered  holders of
HVI's common stock. Based on a broker count, HVI believes at least an additional
1200 persons are shareholders  with street name positions.  On December 4, 1998,
the last  trading  day  immediately  preceding  the public  announcement  of the
exchange  ratio terms of the Merger  Agreement,  the shares of HVI Common  Stock
closed at $11.00.  On January ____, 1999 (the last practicable date prior to the
mailing  of  this  Joint  Proxy  Statement/Prospectus),  the  high  and  low bid
quotations for HVI Common Stock were $_____ and $______ per share.

     Holders of common stock are  entitled to receive  such  dividends as may be
declared by HVI's Board of Directors.  HVI has not yet paid any  dividends,  and
the Board of Directors of HVI presently  intends to pursue a policy of retaining
earnings,  if any, for use in HVI's  operations and to finance  expansion of its
business.  With  respect to the Common  Stock,  the  declaration  and payment of
dividends in the future, of which there can be no assurance,  will be determined
by the Board of Directors in light of conditions then existing,  including HVI's
earnings, financial condition, capital requirements and other factors.

     Saba has  never  paid  cash  dividends  on Saba  Common  Stock and does not
anticipate doing so in the foreseeable future.  Saba's Series A Preferred Stock,
Debentures  and principal  revolving  credit  agreement  restrict the payment of
dividends  by Saba.  On  December  4, 1998,  the last  trading  day  immediately
preceding  the public  announcement  of the  exchange  ratio terms of the Merger
Agreement,  the shares of Saba Common Stock closed at $1.375.  On January  ____,
1999 (the  last  practicable  date  prior to the  mailing  of this  Joint  Proxy
Statement/Prospectus) the shares of Saba Common Stock closed at $__________.


                                 BUSINESS OF HVI

Company Overview

     During 1997,  HVI, then named Petro Union,  Inc., and all its  subsidiaries
were essentially  dormant pending  reorganization and emergence from bankruptcy.
During this period of dormancy,  management  focused all its efforts on its plan
of reorganization,  acquisitions and mergers, and restructuring the new combined
business to its new plan of operation and strategy.  The Plan of  Reorganization
was approved in Bankruptcy Court on August 28, 1997 and case closed on March 26,
1998 following  successful  implementation  of all the objectives  under the new
management team.

     HVI's  objective  and strategy is firmly  focused on its license to a niche
technology developed and patented by Amoco for horizontal drilling. As the first
two  licensees of the  technology,  the HVI's  personnel  were  instrumental  in
successfully  implementing  and  applying the  technology  in the field and have
continued field enhancements to the technology since inception.

Business Strategy

     HVI's mission is to provide  shareholder value through becoming an industry
leader  in  exploiting   declining  production  wells  by  capitalizing  on  its
experience and field  knowledge to a low cost  horizontal  drilling  technology,
developed  by  and  patented  by  Amoco  Corporation,   to  significantly  boost
production rates.  Horizontal drilling,  used in re-developing older reservoirs,
increases the recoverable oil in place due to various characteristics,  such as,
a greater  exposure of the reservoir to the well bore.  Primary recovery methods
leave over 80% of the oil in place leaving significant reserves to be exploited.

     HVI has a  two-prong  approach  capitalizing  on this niche  technology  to
obtain  its  objective  and  growth:  Exploitation  &  Production  and  Contract
Services.

     Exploitation   &  Production:   Numerous   mature   fields   worldwide  are
experiencing declining production and even more have been abandoned.  Even after
the latest recovery methods are applied, vast oil resources are left unrecovered
due to  unfavorable  economics.  HVI having  amassed the most  experience in the
industry for applying Amoco's  technology,  has a low risk, high reward business
plan focused on acquiring  fields with proven  producing wells and applying this
niche  technology  to exploit and produce the remaining  reserves.  By targeting
these mature  fields with the entire  production  infrastructure  in place,  HVI
substantially  reduces the capital costs for production relative to its drilling
program.  Furthermore,  the existing and historical  production providing actual
reservoir  performance  along  with  the  comprehensive  geological  evaluations
essentially  confirms the targeted zones  eliminating  the risks to drilling dry
holes.

                                       54

<PAGE>


     HVI intends to reactivate existing producing fields that have reached their
economic  limit.  The  application of the its short radius  horizontal  drilling
technology in untapped  reservoirs  within the  productive  reach of an existing
well bore or in a reservoir  that may have  inefficient  characteristics  at the
vertical  bore,  which can lead to a several fold increase in production  rates.
Increasing  production  rates  through such  enhancement  programs  will provide
significantly  favorable  effects to the reserve  valuations  and  relative  net
present value. HVI made its first such acquisition in September 1997.

     The added strain to the  operators of such mature fields as a result of the
declining oil prices helps facilitate these  acquisitions  under favorable terms
and further reduces the capital requirements to HVI.

     Contract  Services:  In the last three years that the  technology  has been
commercialized  in the  industry,  HVI has drilled  over forty wells for various
clients such as Chevron, Texaco, Exxon, OXY, Oklahoma Natural Gas to name a few.
The Company  intends to continue  providing  its  services to the  industry on a
contract basis.  Such contract services are to be scheduled with coordination to
HVI's internal  drilling programs thus enhancing the productivity and efficiency
of its service  rigs and crews.  Contract  services are targeted to begin in the
late second quarter of 1998.

     Exploration  Strategy:  In addition  to its  exploitation,  production  and
contract  services  activities,  HVI is  building  a  portfolio  of  exploration
prospects   where  the   technical   expertise  in   horizontal   drilling  adds
substantially to its reserve base and provides for internal  drilling  programs.
Exploration  drilling  involves  substantially  more risk than  exploitation and
development drilling which is HVI's primary focus. HVI's existing prospects have
multiple pay  objectives and are commonly  located in association  with existing
producing fields where the management has expertise or previous experience.  HVI
plans to invest a small portion of its cash flow in exploration ventures.

     Horizontal  Drilling:  Horizontal  drilling has become widely accepted as a
standard option for exploiting oil & gas resources.  The principle  advantage of
horizontal  drilling is that it results in a substantially  greater surface area
for drainage,  and thus  extraction of the oil from the  reservoir.  In industry
terms this is referred to as  communicating  zones of  permeability.  The unique




                                       55

<PAGE>

method  of  reentering  a well and  horizontal  drilling  patented  by Amoco and
licensed to HVI, has the ability to turn while drilling  causing a vertical well
to be horizontal in as little as twenty-five feet. Thus this technology provides
considerable flexibility to the geologists and engineers in designing their well
plans around  geological  formation  and  reservoir  constraints  to achieve the
maximum performance.  Furthermore, this technique facilitates multi-laterals off
an existing well bore avoiding costly drilling of new wells and has considerable
advantages in shallow  reservoirs where the traditional  horizontal tools cannot
be utilized due to their larger radius requirements and related economics.

     Drilling  horizontal  laterals  has the  potential  to:  tap  fresh  oil by
intersecting fractures,  penetrating pay discontinuities and drain up-dip traps,
correct  production  problems  such as water coning,  gas coning,  and excessive
water cuts from hydraulic  fractures  which extend below the oil-water  contact,
and supplement enhanced secondary and tertiary oil recovery techniques.

     The most common method of drilling a curved  borehole  utilizes a mud-motor
to rotate  the drill  bit.  This is often too  expensive  to be  economical  for
re-entries in mature  fields with well bore casings less than 5 1/2 inches.  The
lack of a cost-effective method to increase production in mature wells led Amoco
Corporation to devote significant  resources in research and development in this
area. The result was the  development  of it's patented short radius  horizontal
drilling  system.  The primary  advantages of the Amoco drilling  system are its
short radius of curvature,  costs approximately  one-fifth of mud motors,  takes
only ten days to drill and yet provides all the benefits of a horizontal well.

     Short Radius  Rotary  Steerable  Horizontal  Drilling:  The Amoco system is
capable of drilling a 3.875" inch hole from inside 4.5" inch  casing,  or a 4.5"
hole from inside 5.5" casing and larger.  The radius of curvature ranges from 30
feet and up, with lateral departures up to 1,000 feet.  Multiple laterals can be
drilled in opposing  directions or in the same  direction,  with kick-off points
spaced a minimum of eight feet apart.  Compatibility with any circulating medium
including mud, foam or air mist allows for a variety of applications.

     The system  consistently  drills a  predictable  radius of curvature in the
desired  direction,  resulting in a smoother planar well bore, which facilitates
drilling the lateral and completing the well.  Vertical  target accuracy is plus
or minus two feet, and azimuth is plus or minus 20 degrees.

     The system is rotary steerable, and there are no mud motors, steering tools
or MWD tools. The system is purely mechanical and very simple in design.

     The Amoco bit is an anti-whirl, bi-center, low-friction PDC bit. Consistent
and  reliable  angle  build  and  improved  directional  control  is a result of
stabilizing the PDC bit to continually  point along a curved path. The design of
the bit enables it to cut only in the  direction it is pointed.  The cutters are
positioned  so that they direct a lateral force toward a smooth pad on the gauge
of the bit, which  contracts the bore hole and acts as a bearing by transmitting
a  restoring  force to the bit.  This force  rotates  with the bit,  continually
pushing a side of the bit that does not have gauge cuter chips  against the bore
hole wall.  This design  minimizes  the side  cutting  action that is  typically
observed with PDC bits and results in consistent well bore diameter.

     The system  drills a curved path by  continually  pointing  the bit along a
tangent to the curved path. A contact  point on the bit and smooth  contact ring
at the flexible  knuckle joint  establishes  two contact points and controls the
bit tilt.  Tool design tilt allows the curve  assembly to run smoothly,  drill a
hole uniform in diameter,  and negates the effects of varying lithology changes.
Various radii of curvatures are easily  obtained by increasing or decreasing the
distance between the two contact points.

     Azimuth or target  direction  is  established  by gyro  orientation  of the
eccentric deflection sleeve. Once oriented in the desired direction, the gyro is
released and  orientation is monitored by pump  pressures at the surface.  These
signals are monitored throughout the curve drilling process, as repositioning of
the sleeve is required to maintain target direction.

     Lateral  drilling  is  strictly  a rotary  process.  The  lateral  drilling
assemblies are not steerable, and there are no deflection sleeves or orientation
signals. At present, there are two lateral drilling assemblies, and both use the
anti-whirl  PDC bit to achieve a smooth well bore and obtain  fairly  consistent
responses. Of the two lateral assemblies,  one is engineered for gentle rise wit
angle build rates of 7 to 11 degrees per 100 feet. The second is for maintaining
inclination,  and  produces  near-neutral  responses  of -2 to 2 degrees per 100
feet. The  assemblies  work on the same  principle as any  directional  drilling
assembly.  Both have been found to drill with minimal walk,  right or left,  but
inclination is somewhat sensitive to formation and weight on the bit.

                                       56

<PAGE>


     The  predominate  application of  short-radius  horizontal  drilling is for
re-entries,  a procedure that requires the sectional milling of at least 20 feet
of casing.  Following sectioning,  a cement kick-off plug is set in the vertical
well bore just below the  kick-off  depth.  Cement is  brought  up  through  the
sectioned  interval,  and 60 to 100 feet inside the casing.  This  multi-purpose
plug must provide zone  isolation  from the original  completion  and mechanical
strength for the curve  assembly to side track.  Open-hole  completions,  either
from existing wells or new wells,  can be kicked off from formation or a squeeze
cement  plug.  Torque,  weight of the bit,  drill-off  rate,  and  cuttings  are
monitored  during the kick-off  procedure as the bit makes the  transition  from
drilling 100 percent cement to 100 percent  formation.  This transition  usually
occurs after drilling a minimum of six feet, and can be greater depending on the
radius of curvature.

     With regard to  equipment  requirements,  many types of workover  rigs have
been used in conjunction with the system,  ranging from small pole units to five
and six axle carriers.  Drilling rigs have been used in several  instances,  but
are not necessary.  A top-drive power swivel,  the most  predominate of which is
the Bowen 2.5,  is used to rotate the drill  string and bit. A single  conductor
wireline  unit is used  for  gyro  orientation  and to run  all  electronic  and
magnetic  surveys.  Circulating  and solids control  equipment vary depending on
formation conditions.

     Management of HVI considers this proprietary  technology a leading edge and
a ground  floor  opportunity  as both a producer  and service  provider to other
producers.  It is believed by  management  that through the  utilization  of the
system HVI has the ability to  cost-effectively  drill lateral  completions  and
re-entries in shallow oil and gas producing zones where existing  technology has
not been available or affordable.  As drilling new wells from the surface is not
a necessity  and  current  production  infrastructures  can be  utilized,  it is
anticipated  that the economics will be improved.  Potential zones such as shale
gas and  coalbed  methane  that  contain  trillions  of cubic  feet of  untapped
reserves in the United States are believed by  management  to be candidates  for
short radius horizontal  drilling  technology.  Drilling horizontal laterals has
the  potential  to: tap fresh oil by  intersecting  fractures,  penetrating  pay
discontinuities  and drain up-dip  traps,  correct  production  problems such as
water coning,  gas coning,  and excessive  water cuts from  hydraulic  fractures
which extend below the oil-water  contact,  and  supplement  enhanced  secondary
tertiary oil recovery techniques.

History and Organization

     1997 Events:

     Current   management  was  actively   involved  in  significant   corporate
re-structuring  focused on creating a critical mass around the niche  technology
patented by Amoco and raising the necessary working capital to implement the new
business strategy. The major milestones during 1997 were:

     April:  Takeover control of an Oklahoma  company named Horizontal  Ventures
Inc (HVI) which was the first licensee of the Amoco technology.  HVI was clearly
recognized as the leader of field  applications with a track record of technical
success with major  companies in  performing  horizontal  drilling on a contract
basis. It soon became apparent that while the technical  aptitude was impeccable
the  management had not been able to capitalize on their  technical  success and
thus the company was not commercially successful. HVI had the license from Amoco
to perform services in Europe in addition to the U.S.

     June:  As part of HVI's  strategy  to acquire  all the field  talent on the
Amoco  technology,  a merger  agreement was signed with Petro Union Inc, pending
bankruptcy  court approval,  which was the second licensee of the technology and
the only other technically  successful  company in the field. To facilitate this
merger, the current management successfully negotiated a reverse merger and thus
took control of Petro Union Inc, which had been in bankruptcy since May 1996.

     August:  Management's  re-organization plan was approved by court on August
28th. Petro Union was notified by NASDAQ of being de-listed.  Negotiations begin
for the re-acquisition of the Hayes Field in Illinois.

     September:  HVI and Petro  Union  merger is  concluded.  NASDAQ  de-listing
hearings and appeals continue.  The Hayes field lease is acquired.  Negotiations
begin on the acquisition of the Cat Canyon field in California.

     October:   Regulation  S  offering   successfully   completed  for  initial
capitalization  of the HVI. $2.55 million was raised at a price of $10 per share
with one $15.00  warrant given for every two shares.  The warrants are effective
January 1, 1998 and expire December 31, 1999. Cat Canyon field is acquired.

                                       57

<PAGE>


     November:  Regulation S offering  successfully  completed for the continued
capitalization  of HVI.  $2.265  million was raised at a price of $10 per share.
Cat Canyon production operations were begun.

     December:  Re-listed  on  Nasdaq.  Partial  closing of third  Regulation  S
successfully  concluded for continued  capitalization of HVI. $1.171 million was
raised at a price of $13.875 per share. First horizontal well was drilled in Cat
Canyon.

     1998 Event:

     Management  continued to focus in the first quarter on its drilling program
at Cat  Canyon  to  emphasis  the  success  of  its  horizontal  drilling  niche
technology in mature fields. Two horizontal wells have been drilled with a third
in progress.

     Petro Union, Inc., was organized under the laws of the State of Colorado on
June 27, 1988 as Kiwi III, Ltd. to complete a public  offering to raise funds to
acquire or merge with an operating business.

     On September 29, 1989, HVI executed an agreement and plan of reorganization
to  acquire  all  of the  issued  and  outstanding  shares  of  Beat  the  House
Enterprises, Inc. ("BTHE"), a closely-held Delaware corporation, in exchange for
151,000,000  shares of HVI's  Common  Stock.  BTHE's  plans  never  successfully
materialized and until July 28, 1992 HVI had no operations.

     On July 28, 1992, HVI executed an agreement and plan of  reorganization  to
acquire Petro Union, Inc., an Indiana corporation,  whereby HVI acquired 100% of
the  outstanding  shares of Petro Union,  Inc.,  in exchange for the issuance of
7,240,000 shares (90.5%) of HVI's common stock.  Kiwi III, Ltd. then changed its
name to Petro Union Inc. to reflect the new business of the Company. Petro Union
has the following subsidiaries: Calox, Inc., and American Energy Corporation.

     On April 10, 1993, HVI acquired all of the issued and outstanding shares of
Green Coal Company,  Inc. ("Green Coal") for $100,000 in cash, a promissory note
of  $2,952,000  originally  payable  August 15, 1993,  subsequently  extended by
mutual  consent,  1,000,000  shares of HVI's  restricted  common stock valued at
$3,950,000,   and  a  1%  overriding  royalty  interest.  The  parties  to  this
transaction  agreed that, at the time of payment of the balance due,  Registrant
could  forgive the note due the former  principal  shareholder  in the amount of
$1,052,000  in exchange for payment in cash of that amount,  leaving cash due of
$1,900,000.  As a result of this  transaction  Green Coal became a wholly  owned
subsidiary  of HVI.  On July 11,  1994,  HVI filed a  voluntary  petition in the
United States  Bankruptcy Court of the Western District of Kentucky,  seeking to
reorganize Green Coal under Chapter 11 of the United States Bankruptcy Code. The
filing for protection  under the Code was necessary due to the severe  liquidity
problems  caused by substantial  increases in existing high debt service demands
and  lack of  profitability  on  some  existing  coal  contracts.  Due to  these
liquidity  problems,  the  Company  and  Green  Coal  were  unable  to  pay  the
acquisition  liabilities  due to the former  stockholders  of Green  Coal.  As a
result, in August of 1994, the bankruptcy court returned ownership of Green Coal
to the original owners.

     On May 13, 1996, the Company filed a voluntary petition for relief pursuant
to Chapter 11 of the United  States  Bankruptcy  Code.  On August 28, 1997,  the
Bankruptcy  Court for the Southern  District of Indiana (the "Court")  issued an
order  confirming  the  Company's  First  Amended  Plan of  Reorganization  (the
"Plan"). The material features of the Plan were as follows: The Company paid all
of its  administrative  and priority  claims in full.  The  reorganized  Company
assumed the loans entered into with its two secured creditors, Ford Motor Credit
Company and National City Bank of  Evansville.  The  unsecured  creditors of the
Company  received  an  aggregate  of 100,000  shares of the Common  Stock of the
Company (for  clarity,  the no par value  Common Stock is sometimes  referred to
herein as the "New Common Stock").  The holders of the Company's $.125 par value
common  stock ("Old  Common  Stock")  received one share of New Common Stock for
each 220 shares of Old Common Stock held, and the Old Common Stock was canceled.
Fractional  shares were  rounded up.  Accordingly,  the  17,537,945  outstanding
shares of Old Common Stock were  converted into  approximately  80,000 shares of
New Common Stock.

     The  Company   satisfied   the  claims  of  its  two   debtor-in-possession
financiers,   Pembrooke  Holding  Corporation  ("Pembrooke")  and  International
Publishing Holding s.a. ("IPH") as follows.  Pembrooke received $100,000 in cash
and 49,999 shares of New Common Stock.  IPH received 40,000 shares of New Common
Stock and a call option  exercisable for a period of 36 months to acquire ninety
percent of the Company's wholly-owned subsidiary, Calox Corporation, which holds
as its only asset a limestone  reserve in Monroe County,  Indiana.  The purchase
price for such ninety percent interest will be $3.5 million.

                                       58

<PAGE>


     The Plan  provided  for  issuance of 70,000  shares of New Common  Stock to
Randeep S. Grewal, the Company's new Chief Executive Officer,  and 70,000 shares
to Richard D. Wedel, the former C.O.O. of the Company, for services performed by
each of them during bankruptcy proceedings.

     The Plan further  provided for a share  exchange  transaction  by which the
shareholders  of Horizontal  Ventures,  Inc., an Oklahoma  corporation  ("HVI"),
acquired  590,000  shares of New Common  Stock in exchange for all of the issued
and  outstanding  capital  stock of HVI.  Randeep S. Grewal was the President of
HVI. The share exchange  transaction  closed on September 9, 1997, subject to an
Agreement to Close which  provided that the share  exchange  would be terminated
and unwound if certain  contingencies  were not met within  sixty days.  Pending
resolution of those contingencies,  the Company suspended issuance of all shares
of New Common Stock.  HVI waived those  contingencies  on October 10, 1997,  and
accordingly  the Company  directed its transfer agent to issue all shares of New
Common  Stock on October 15,  1997.  The  Bankruptcy  court  approved  the final
accounting and closed the case on March 26, 1998.

     The Plan also provided for the amendment and  restatement  of the Company's
Articles of Incorporation  (i) to cancel the existing  authorized  series of Old
Common  Stock and  $.0001 par value  preferred  stock and to  authorize  the New
Common  Stock as the sole  class of  voting  stock;  (ii) to fix the  number  of
directors at five and (iii) to eliminate the liability of officers and directors
to the extent  allowed by Colorado law. The Company filed  Restated  Articles of
Incorporation  with the Colorado  Secretary of State  reflecting  the  foregoing
amendments on September 9, 1997.

Exploitation and Production

California Cat Canyon Field

     HVI acquired a 200 acre lease  within the Santa Maria basin in  California.
The purchase price was $1.65 million and included all the formations  along with
all the infrastructures that includes two separate gathering systems and 20 well
bores  of which  ten are  producing.  The  basin  was  discovered  in 1908  with
cumulative  production  estimated over 300 million  barrels and an estimated 500
million barrels of recoverable oil in place.

     Following in-depth evaluations,  HVI believes that significant enhancements
focused  primarily on its niche  short-radius  horizontal  drilling know-how can
result in sustained increase of oil production.  Based on these  evaluations,  a
drilling  program  funded by HVI's  financial  resources has been activated that
will  result  in the  drilling  of six  horizontals  and other  related  re-work
programs.  HVI has  established a target of 500 barrels of production  from this
field,  which was producing 35 barrels of oil and had essentially been abandoned
when acquired by HVI.

Hayes Field

     HVI  re-acquired a 754 acre lease on September  23rd,  1997 from  Panhandle
Pipeline Company and Gullickson Farms. The lease is held by drilling a well on a
six month cycle commencing December 1st, 1997 or paying $10,000 by February 1st,
1998.  The Hayes filed was discovered in 1962 and indicates to have 9.9m barrels
of oil in place on the leased acreage with 2.5m barrels in recoverable  oil from
techniques such as HVI's horizontal drilling.

     HVI  re-entered a well bore and drilled a lateral  early  November and thus
met its first requirement.  In view of the subsequent  acquisition in California
where all the gathering  systems are already in place,  the management  made the
decision to focus its  activities in  California  and thus placed the program in
Illinois on hold until preferable  weather  conditions in the summer to commence
drilling and completion programs.

Contract Services

     In 1994,  HVI  acquired  from Amoco  Production  Company  ("Amoco") a U. S.
license  to  Amoco's  Patented  Slim  Hole  Short  Radius  Horizontal   Drilling
Technology. Amoco initiated a project in 1989 to develop a short radius drilling
system  for  completing  and  re-completing  wells  to  enhance  the  economical
production of oil and gas. The system has been developed and tested to the point
where, in management's opinion, it can now be offered as a commercial service to
other producers.

     HVI assembled one (1) Amoco technology  specific set of horizontal drilling
equipment  and  commenced  field  operations  late in 1995.  As a result  of the
acquisition  of HVI in  October of 1997 it  acquired  three  additional  sets of
horizontal  drilling and other related  equipment.  HVI continues to provide its
horizontal drilling services on a fee basis or partial fee plus working interest
basis in wells where its technology is used.

                                       59

<PAGE>


     In the last three years that the technology has been  commercialized in the
industry,  HVI has drilled over forty wells for various clients such as Chevron,
Texaco,  Exxon, OXY, Oklahoma Natural Gas and Newstar Energy USA, Inc. to name a
few.  HVI  intends to  continue  providing  its  services  to the  industry on a
contract basis.  Such contract services are to be scheduled with coordination to
HVI's internal  drilling programs thus enhancing the productivity and efficiency
of its service  rigs and crews.  Contract  services are targeted to begin in the
late second quarter of 1998.

Oil and Gas Reserves

     HVI's oil and gas properties are primarily based in California and Illinois
though the area of focus since the acquisitions  had been primarily  California.
HVI engaged  Netherland,  Sewell & Associates,  Inc. to evaluate the  California
properties while the Illinois properties were evaluated by independent engineers
and geologists namely Mr. John Combs and Joseph  Wilderman.  Estimates are based
on a review  of  production  histories  and  geologic  reports  provided  to the
independent engineers by HVI.

     The present values of estimated future net revenues  (discounted at 10% per
annum) shown in the table are not intended to represent the current market value
of the  estimated  oil and gas reserves  owned by HVI.  For further  information
concerning  the present value of future net revenue from these proved  reserves,
see the Notes to Consolidated Financial Statements.

<TABLE>
<CAPTION>
                                                       1997
                                                       ----
                                                     Reserves                        Future Net
                                                                                       Revenue

                                Oil           Gas                   (1)
                              (bbls)         (mcf)             Total            Total            PV-10
<S>                           <C>           <C>             <C>             <C>               <C>    
Proven Developed
Producing                     78,329           -              78,329        $     96,500      $    70,600

Proven Developed
Non-Producing                153,429           -             153,429        $  1,841,992      $   277,702

Proven
Undeveloped                2,321,249           -           2,321,249        $ 33,080,708      $ 4,578,798

Total Proven               2,553,007           -           2,553,007        $ 35,019,200      $ 4,927,100

Other                      1,846,000           -           1,846,000        $ 15,177,000      $ 8,452,400

Total Reserves             4,399,007           -           4,399,007        $ 50,196,200      $13,379,500
</TABLE>


(1)  Natural gas  converted to oil at the ratio of six mcf of natural gas to one
     bbl of oil.  Natural  gas  liquids  are  included  as  natural  gas in this
     calculation without adjustment for higher BTU value.

     There are  numerous  uncertainties  inherent in  estimating  quantities  of
proved  reserves  and in  projecting  future rates of  production  and timing of
development  expenditures,  including  many  factors  beyond the  control of the
producer.  The reserve data set forth above  represents only estimates.  Reserve
engineering is a subjective process of estimating  underground  accumulations of
oil and gas that  cannot be measured  in an exact way,  and the  accuracy of any
reserve  estimate  is a  function  of  the  quality  of  available  data  and of
engineering  and  geological  interpretation  and judgment and the  existence of
development plans. As a result, estimates of different engineers often vary. For
example,  HVI has substantially  increased its proved undeveloped  reserves from
initial reserve estimates made at the time of certain acquisitions. In addition,
results  of  drilling,  testing  and  production  subsequent  to the  date of an
estimate may justify revision of such estimates.  Accordingly, reserve estimates
are  often  different  from the  quantities  of oil and gas that are  ultimately
recovered.  Further,  the estimated future net revenues from proved reserves and
the present value thereof are based upon certain assumptions, including geologic
success,  prices, future production levels and costs, that may not prove correct
over time.  Predictions about prices and future production levels are subject to


                                       60

<PAGE>

great uncertainty,  and the meaningfulness of such estimates is highly dependent
upon the  accuracy  of the  assumptions  upon which they are based.  Oil and gas
prices have fluctuated  widely in recent years. The weighted average sales price
utilized for the  purposes of  estimating  HVI's proved  reserves and future net
revenues therefrom as of December 31, 1997 was $15.81 per Bbl for oil.

Production

     The  following  table  sets  forth the  average  sale  price,  the  average
production  cost (lifting  costs) and net production to HVI for each of the last
three fiscal years of oil and gas  production in the Illinois  Basin  (Illinois,
Indiana, and Kentucky) per unit of production (oil barrels, bbl; gas, mcf;):


                                                    Illinois
                                                    --------

                                    1995              1996              1997
                                    ----              ----              ----
Average Sales Price
    Per Unit:
         Oil                       $16.73            $20.42            $19.21
         Gas                           -0-              -0-                -0-

Lifting Costs Per Unit:
         Oil                       $11.88            $10.94            $ 6.80
         Gas                           -0-               -0-               -0-

Net Production to
    HVI:
         Oil                         1203              1252                450
         Gas                           -0-               -0-                -0-

                                                   California
                                                   ----------

                                   1995*             1996*              1997
Average Sales Price
    Per Unit:
         Oil                          -                 -              $10.55
         Gas                          -                 -                --

Lifting Costs Per Unit:
         Oil                          -                 -              $ 5.31
         Gas                          -                 -                --

Net Production to
    HVI:
         Oil                          -                 -               1,832
         Gas                          -                 -                --

*There was no activity in California prior to 1997.


Acreage

     The  following  table sets forth the gross and net acres of  developed  and
undeveloped oil and gas leases held by HVI as of December 31, 1997, and includes
the 854 net acres owned as of year end.  Undeveloped  acreage includes leasehold
interests  which  may  already  have  been   classified  as  containing   proved
undeveloped reserves.

                         Developed Acreage(1)      Undeveloped Acreage
                         --------------------      -------------------

                           Gross       Net         Gross         Net

California                 190         150           -           -
Illinois                   115          80          754          377

    Total                  305         230          754          377



                                       61

<PAGE>

Drilling Activity

     The  following  table sets forth the wells  drilled  and  completed  by HVI
during the periods indicated:

                             Years ended December 31

                                1995                1996              1997
                                ----                ----              ----
                            Gross   Net         Gross    Net       Gross   Net
Development:
      Oil                    1    .125            3       .375       2    1.67
      Gas                    -       -            -         -        -     -
      Non-Productive         -       -            -         -        -     -

   Total                     1    .125            3       .375       2    1.67

(1)  Developed  acreage is acreage  assigned to producing  wells for the spacing
     unit of the  producing  formation.  Developed  acreage  in certain of HVI's
     properties  that include  multiple  formations  with different well spacing
     requirements may be considered undeveloped for certain formations, but have
     only been included as developed acreage in the presentation above.

Development Exploitation Acquisition Expenditures

     The  following  table sets forth  certain  information  regarding the costs
incurred  by HVI in its  development,  exploration  and  acquisition  activities
during the periods indicated:

                             Years Ended December 31

                                   1995              1996                1997
                                   -----             ----                ----

Development  Costs               $108,229           $90,000          $  132,564

Exploration Costs                      -                -                   -

Acquisition Costs:
   a) Unproved Properties              -                -                   -
   b) Proved Properties                -                -            $1,650,000

Total Capital Expenditure        $108,229           $90,000          $1,782,564


Marketing

     Exploitation, Development and Production. Significant and lucrative markets
exist  for the  application  of the niche  technology  for  HVI's  short  radius
horizontal  drilling  know-how.  Mature fields are in abundance  throughout  the
world where the operators  are faces with  declining  production,  uncertain oil
prices and  upcoming  costs to abandon  and plug the  uneconomic  wells at their
production rates.  Such an environment  creates a unique market for HVI in being
able to acquire through a conservative  selection process.  Primary acquisitions
candidates will have existing production,  existing operating infrastructure and
facilities,  geological  formations conducive to the technology,  well bores and
pay zones under ten thousand feet with  sufficient  recoverable oil in place. As
an example,  HVI has found that  California is a unique  opportunity  due to its
stringent new drilling  regulations.  HVI's activities are essentially "re-work"
negating  any lengthy  approvals  through the  regulatory  authorities.  Such an
environment has created "pockets" of opportunity whereby significant recoverable
oil has been left in place by the majors and  thereafter  operators  rather than
attempt a costly  endeavor  to drill new wells in urban  areas.  HVI  intends to
pursue such opportunities.

     Service Marketing. As experienced by HVI, there exists a substantial market
for cost-effective  horizontal drilling. HVI intends to concentrate its services
to drilling for majors and larger  independents  on a multi-well  program  basis



                                       62

<PAGE>

rather than a single well approach for a small independent.  Past experience has
proven that the success of its short radius drilling program is highly dependent
on the thorough  evaluation,  planning and discipline at the well bore which the
majors and larger independents value immensely.  HVI has successfully  performed
services for Texaco,  Chevron,  OXY, Exxon to name a few and intends to focus on
similar  activities.  Additionally,  HVI  intends to market its  service  within
Europe where the shallow  fields,  cost structure,  lack of horizontal  drilling
application are all ideal characteristics for an ideal service market.

Competition

     Despite  being a  relatively  small and young  company,  management  of HVI
believes  it has an  advantage  over its  competition  due to its level of field
expertise  in applying  the  patented  Amoco Short  Radius  Horizontal  Drilling
technology  and its  ability to provide  these at a fraction  of the cost of the
competition. Although, Amoco has provided licenses to others, HVI feels that its
experience  and two prong  global  approach is  sheltered  from any of the other
licensees who are concentrating on services within their respective geographical
area. The  acquisition  criteria is also unique to the  application of the niche
short radius horizontal technology and as to the best of management's knowledge,
none of the other licensees are drilling for their own account,  the Company has
not felt any competitive pressure relative to its acquisition strategy to date.

Regulation

     The  following  discussion  of  regulation  of the oil and gas  industry is
necessarily brief and is not intended to constitute a complete discussion of the
various statutes,  rules, regulations or governmental orders to which operations
of HVI may be subject.

Price Controls on Liquid Hydrocarbons

     Oil sold by HVI is no longer subject to the Crude Oil Windfall  Profits Tax
Act of 1980, as amended,  which was repealed in 1988. As a result, HVI sells oil
produced from its properties at unregulated market prices.

Federal Regulation of First Sales and Transportation of Natural Gas

     The sale and transportation of natural gas production from properties owned
by HVI may be  subject  to  regulation  under  various  federal  and state  laws
including,  but not  limited to, the Natural Gas Act ("NGA") and the Natural Gas
Policy  Act  ("NGPA"),  both of which are  administered  by the  Federal  Energy
Regulatory Commission ("FERC"). The provisions of these acts and regulations are
complex.  Under these acts, producers and marketers have been required to obtain
certificates from FERC to make sales, as well as obtaining  abandonment approval
from FERC to discontinue sales.  Additionally,  first sales ("first sales") have
been subject to maximum lawful price regulation.  However, the NGPA provided for
phased-in  deregulation  of most new gas  production  and,  as a  result  of the
enactment  on July 26, 1989 of the Natural Gas Wellhead  Decontrol  Act of 1989,
the remaining regulations imposed by the NGA and the NGPA with respect to "first
sales" were terminated by not later than January 1, 1993. FERC jurisdiction over
transportation and sales other than "first sales" has not been affected.

     Because of current market  conditions,  many producers,  including HVI, are
receiving  contract  prices  substantially  below most remaining  maximum lawful
prices under the NGPA.  Management  believes that most of the gas to be produced
from HVI's properties is already price-deregulated.  The price at which such gas
may be sold will  continue to be affected by a number of factors,  including the
price of alternate fuels such as oil. At present,  two factors  affecting prices
are  gas-to-gas  competition  among various gas marketers and storage of natural
gas.  Moreover,  the  actual  prices  realized  under  HVI's  current  gas sales
contracts  also  may  be  affected  by the  nature  of  the  decontrolled  price
provisions  included therein and whether any indefinite price escalation clauses
in such contracts have been triggered by federal decontrol.

     The economic  impact on HVI and gas producers  generally of price decontrol
is  uncertain,  but it  currently  appears to be  resulting in lower gas prices.
Currently,  there is a surplus  of  deliverable  gas in most areas of the United
States and,  accordingly,  it remains  possible that gas prices will continue to
remain at relatively  depressed levels or decrease further.  Moreover,  many gas
sales contracts  provide for price  redetermination  upon  decontrol,  and, as a
result, it is possible that the newly redetermined  prices applicable under such
contracts  are likely to reflect the lower prices  prevalent in today's  market.
Producers  such as HVI or resellers may be required to reduce prices in order to
assure  continued  sales.  It is also possible that gas production  from certain
properties may be shut-in altogether for lack of an available market.

                                       63

<PAGE>


     Commencing in the mid-1980's,  FERC promulgated  several orders designed to
correct market  distortions and to make gas markets more competitive by removing
the transportation  barriers to market access.  These orders have had a profound
influence  upon natural gas markets in the United  States and have,  among other
things,  fostered the  development of a large spot market for gas. The following
is a brief  description  of the  most  significant  of those  orders  and is not
intended to constitute a complete description of those orders or their impact.

     On April 8, 1992,  FERC issued Order 636,  which is intended to restructure
both the sales and  transportation  services provided by interstate  natural gas
pipelines.  The purpose of Order 636 is to improve the competitive  structure of
the pipeline  industry  and  maximize  consumer  benefits  from the  competitive
wellhead  gas  market.  The major  function  of Order 636 is to assure  that the
services  non-pipeline  companies can obtain from pipelines is comparable to the
services pipeline  companies offer to their gas sales customers.  One of the key
features of the Order is the "unbundling" of services that pipelines offer their
customers.  This  means  that  pipelines  must  offer  transportation  and other
services  separately  from the sale of gas.  The  Order is  complex,  and  faces
potential  challenges in court.  HVI is not able to predict the effect the Order
might have on its business.

     FERC regulates the rates and services of "natural-gas companies", which the
NGA  defines  as  persons  engaged in the  transportation  of gas in  interstate
commerce for resale. As previously discussed,  the regulation of producers under
the NGA is being gradually phased out. Interstate pipelines,  however,  continue
to be regulated by FERC under the NGA.  Various state  commissions also regulate
the rates and services of pipelines  whose  operations are purely  intrastate in
nature,  although  generally  sales to and  transportation  on  behalf  of other
pipelines or industrial end-users are not subject to material state regulation.

     There  are  many  legislative  proposals  pending  in  Congress  and in the
legislatures of various states that, if enacted,  might significantly affect the
petroleum  industry.  It is impossible to predict what proposals will be enacted
and what effect, if any, such proposals would have on HVI.

State and Local Regulation of Drilling and Production

     State  regulatory   authorities  have  established  rules  and  regulations
requiring   permits  for  drilling,   drilling  bonds  and  reports   concerning
operations.  The states in which HVI operates also have statutes and regulations
governing a number of  environmental  and  conservation  matters,  including the
unitization and pooling of oil and gas properties and  establishment  of maximum
rates  of  production  from  oil and  gas  wells.  A few  states  also  pro-rate
production to the market demand for oil and gas.

Limestone Reserves

     Indiana - Monroe Field. HVI owns through its wholly owned subsidiary, Calox
Inc,  a  limestone  reserve  located  in Monroe  County,  Indiana.  The 355 acre
property  is owned "in fee".  That is,  HVI owns the  land,  timber  and all the
mineral rights  associated with the property.  The reserves are made up of Salem
limestone,  which  produces a high  industrial  grade  calcium  oxide or calcium
carbonate  used in scrubbing  machinery  that cleans the gaseous  emissions from
coal  burning  generators.  Independent  engineering  reports  obtained  by  HVI
indicate that there are 73,458,000 tons of proven reserves on the property.

     As HVI is  focused on its oil and gas  activities,  this  reserve  has been
identified as a non-core unit and thus  optioned out.  International  Publishing
Holding  s.a.  ("IPH"),  HVI's  largest  shareholder,  holds a three year option
expiring  on  September  9, 2000 to acquire  90% of the shares of Calox for $3.5
million. Thus, HVI will retain a 10% interest in the reserve, divest itself from
its non-oil and gas  activity  and obtain $3.5 million of funds to invest in its
core industry.  In the event, IPH does not exercise its option, HVI is confident
that it will be able to divest  this  lucrative  property  for at least the same
value to another company.

Limestone Reserves

     Independent  engineering  reports acquired by HVI provide reserve estimates
and their  present  values  analyzed from specific  samples  extracted  from the
property.

     As per 1997 reserve overview attached.

     Location: Monroe County, Indiana

     Means of access: State Highway 46 to County Road

                                       64

<PAGE>


     Title, claim, lease or option description: Owned in fee warranty deed

     Conditions to obtain or retain the property: none

     Expiration date of lease or option: N/A

     Maps: Incorporated by reference from HVI's Annual Report on Form 10-KSB for
the year ended December 31, 1992

     History of previous operators: none

     Present condition of property: Timber land

     Work  completed  by  Registrant  on the  property:  Drilling,  testing  and
engineering

     Proposed  program of  exploration  or  development:  Develop rock quarry to
produce rock and/or crushed limestone

     Current state of exploration or development: none

     Open pit or underground: Open pit

     Source of Power: Public Service of Indiana

     Rock  formations  and  mineralization  of  existing or  potential  economic
significance: Limestone
     Proven recoverable reserves: 73,458,000

     Quality: 98% CA CO2

     Name of person making estimates: John R. Coombs - geological engineer

     Relationship to Registrant of such person making estimates: none


Environmental Regulations

     Operations  of HVI are subject to numerous laws and  regulations  governing
the  discharge  of materials  into the  environmental  or otherwise  relating to
environmental protection. These laws and regulations may require the acquisition
of a permit before drilling  commences,  prohibit drilling activities on certain
lands lying within  wilderness and other protected areas and impose  substantial
liabilities  for pollution  resulting  from drilling  operations.  Such laws and
regulations  may also  restrict  air or other  pollution  resulting  from  HVI's
operations.  Moreover,  many  commentators  believe  that the state and  federal
environmental laws and regulations will become more stringent in the future. For
instance,  proposed legislation  amending the federal Resource  Conservation and
Recovery  Act would  reclassify  oil and gas  production  wastes  as  "hazardous
waste". If such legislation were to pass, it could have a significant  impact on
the  operating  costs of HVI,  as well as the oil and gas  industry  in general.
State  initiatives  to further  regulate  the disposal of oil and gas wastes are
also pending in certain  states,  including  states in which HVI has operations,
and these various initiative could have a similar impact on HVI.

     HVI has not filed any  reports  with  estimates  of its  reserves  with any
federal authority or agency,  other than the Securities and Exchange  Commission
and the Department of Energy.

Title to Properties

     Substantially  all of HVI's property  interests are held pursuant to leases
from  third  parties.  A  title  opinion  is  typically  obtained  prior  to the
commencement  of drilling  operations  on  properties.  HVI has  obtained  title
opinions on substantially  all of its producing  properties and believes that it
has satisfactory title to such properties in accordance with standards generally
accepted in the oil and gas industry.  HVI's properties are subject to customary
royalty interests,  liens for current taxes and other burdens which HVI believes
do not  materially  interfere  with  the  use of or  affect  the  value  of such
properties.  HVI performs only a minimal title  investigation  before  acquiring
undeveloped properties.

                                       65

<PAGE>

Operational Hazards and Insurance

     HVI's  operations are subject to the usual hazards incident to the drilling
and  production  of oil  and  gas,  such  as  blowouts,  cratering,  explosions,
uncontrollable flows of oil, gas or well fluids, fires,  pollution,  releases of
toxic gas and other  environmental  hazards and risks.  These  hazards can cause
personal  injury and loss of life,  severe damage to and destruction of property
and equipment, pollution or environmental damage and suspension of operations.

     HVI has $2,000,000 of general liability insurance. HVI's insurance does not
cover every  potential risk  associated  with the drilling and production of oil
and  gas.  In  particular,  coverage  is not  obtainable  for  certain  types of
environmental  hazards. The occurrence of a significant adverse event, the risks
of which are not fully  covered by  insurance,  could  have a  material  adverse
effect on HVI's  financial  condition and results of  operations.  Moreover,  no
assurance can be given that HVI will be able to maintain  adequate  insurance in
the future at rates it considers reasonable.

Employees

     As of November 30, 1998,  HVI had 15 employees,  consisting of 12 full-time
employees and 3 are part-time employees. None of HVI's employees is subject to a
collective bargaining agreement.  HVI considers its relations with its employees
to be good.

Offices

     HVI leases  approximately  ____  square  feet of office  space at 630 Fifth
Avenue,  Suite 1501, New York, New York, for its executive offices on a one year
lease. HVI's operational  headquarters is located in Tulsa, Oklahoma,  where HVI
leases 1,500 square feet on a month to month basis.  If it were to require added
space,  HVI believes that additional  space is readily  available for lease. HVI
also leases field  offices and storage  facilities in Spencer  County,  Indiana,
Santa Monica, California and owns a field office in Kiefer, Oklahoma.


DESCRIPTION OF PROPERTIES

     Except for the Kiefer,  Oklahoma field office which is owned in fee, all of
HVI's property interests are held pursuant to leases from third parties. A title
opinion is typically  obtained prior to the commencement of drilling  operations
on  properties.  HVI has obtained  title  opinions on  substantially  all of its
producing  properties  and  believes  that  it has  satisfactory  title  to such
properties in accordance  with standards  generally  accepted in the oil and gas
industry. HVI's properties are subject to customary royalty interests, liens for
current taxes and other burdens which HVI believes do not  materially  interfere
with the use of or affect  the value of such  properties.  HVI  performs  only a
minimal title investigation before acquiring undeveloped properties.

                              HVI LEGAL PROCEEDINGS

     There are no material pending legal  proceedings to which HVI is a party or
to which any of its property is subject except as set forth below.

     On March 11, 1997,  HVI commenced a lawsuit in the District Court for Tulsa
County,  Oklahoma against David J. LaPrade,  a former officer and director of an
HVI predecessor entity, and Mr. LaPrade's current employer. HVI seeks to recover
losses from the alleged breach of fiduciary duty, misappropriating  confidential
information  and  property  of HVI,  using it in  unfair  competition  with HVI,
interfering  with  HVI's  existing  and  prospective   relationships   with  its
customers,   interfering  with  HVI's  relationships  with  its  employees,  and
conversion of HVI property.  Mr. LaPrade has made counterclaims  against HVI for
breach  of  his  employment  agreement,   libel  and  slander,  and  intentional
infliction of emotional  distress;  he seeks actual damages in excess of $10,000
and punitive  damages in an unspecified  amount.  HVI believes that the ultimate
outcome  of this  litigation  will not have a material  adverse  effect on HVI's
financial condition or results of operations.

         HVI MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

     The  following   information   should  be  read  in  conjunction  with  the
consolidated  financial statements and notes thereto appearing elsewhere in this
Joint Proxy Statement/Prospectus.

                                       66

<PAGE>


Overview

     In view of  significant  material  changes to HVI during  1997,  management
believes  that the  revenue and results of  operations  reported  herein are not
indicative  of  future  operations  and the  results  thereof.  Furthermore,  in
accordance  with the  pertinent  accounting  regulations  related to the reverse
mergers,  the income  statements are not reflective of the combined  revenues of
the merged  companies  on an  annualized  basis but rather  reflect the combined
income  from the merger  date of  September  9,  1997.  Current  management  was
appointed  during  the  latter  part of the third  quarter of 1997 and spent the
balance of the year re-structuring,  re-capitalizing, and completing mergers and
acquisitions that all were part of a specific and focused  strategy.  Management
has  established a clear  directive to focus on  capitalizing  on its experience
with the low cost horizontal drilling technology developed and patented by Amoco
Corporation  and  thereafter  licensed to HVI. It is the intent of management to
become a leader in applying this horizontal  drilling  technology and exploiting
declining  production wells on properties  acquired by HVI or on a service basis
for major oil and gas companies such as its clients  Texaco,  Chevron,  Exxon to
name a few.

     Since  August  of  1997  HVI,  under  its  new  management,   emerged  from
bankruptcy,  accomplished  a strategic  merger  with  another  Amoco  technology
licensee,   re-capitalized  through  three  private  placements,   acquired  two
development  properties,  commenced  horizontal drilling operations on the newly
acquired Cat Canyon field,  continued to perform horizontal drilling services on
a contract basis and optioned out its non-oil and gas businesses.

     HVI's final accounting of the bankruptcy case was accepted and the case was
closed by the Bankruptcy Court for the Southern District of Indiana on March 26,
1998. This marked the end of almost a year of re-structuring by HVI.  Management
spent a considerable amount of its time in this process and intends to now focus
on implementing its business strategy hereon.

     HVI's business  strategy since its emergence from  bankruptcy in March 1998
has been to pursue acquisitions of oil and gas properties particularly suited to
exploitation by HVI's horizontal drilling technology.  In connection  therewith,
the Company has  acquired  34.7% of Saba Common  Stock and has entered  into the
Merger  Agreement with Saba whereby Saba is to become a wholly owned  subsidiary
of HVI.

Since  1997,  HVI has focused on its  corporate  restructuring  and  acquisition
efforts and its  investment  in a horizontal  drilling  pilot program in the Cat
Canyon field in  California.  During the first nine months of 1998,  HVI drilled
three  horizontal  wells in the Cat  Canyon  field,  namely  UCB-09,  UCB-38 and
UCB-28.  Each well was drilled utilizing HVI's Short Radius horizontal  drilling
technology,  and resulted in a 47 foot radius with a 435 foot lateral on UCB-09,
a 60 foot radius  with a 414 foot  lateral on UCB-38 and a 50 foot radius with a
252 foot lateral on UCB-28.  In view of HVI's  long-term  strategy and the known
sand problem in the Cat Canyon basin,  HVI completed  each well with a different
technique  to  establish a standard.  UCB-09 was  completed  with a standard Ace
down-hole  pump and a KD system,  UCB-38  was  completed  with a KUDU pump,  and
UCB-28  was  completed  with a Ace  Teflon-Luber  Plunger  down-hole  pump.  The
kick-off point for each well was at a depth of 2,940-3,000 feet.

The variances in the completions  allowed HVI to obtain direct experience on the
production  capability  from  each  of the  techniques.  UCB-09  net  production
stabilized at 20 barrels of oil per day,  UCB-38 sanded up following a few weeks
of  production,  while UCB-28 has net  production  of 65 barrels of oil per day.
Each of these wells were  re-entries  into an abandoned well bore in the Sisquoc
formation,  which  is one of the two pay  zones  within  HVI's  lease in the Cat
Canyon  basin.  Following  this  drilling  operation  and  completion  technique
definition,  HVI  proceeded  with its  discussions  with Saba with the intent of
applying this technique on Saba's reserves.

HVI has  primarily  been  focused  on the  Saba  transactions  and  considerable
expenses have been incurred in connection with the Saba transactions. Additional
expenses are expected through the closing of the Merger Agreement.

Due to the  significance to HVI of the Saba  transactions,  HVI's management and
staff have devoted a substantial  amount of time and effort to the  acquisition.
Accordingly,  levels  of other  operational  activities  such as prior  contract
drilling programs have declined.  In connection with the Saba transactions,  HVI
plans  to  establish  and  develop  an  extensive  drilling  program  on  Saba's
properties in California and commence such program late in the fourth quarter of
1998.

In view of the significant  differences  between HVI's  corporate  structure and
during the three months and nine months ended September 30, 1997 and that during
the comparable periods ended September 30, 1998, comparisons of HVI's results of
operations   for  those  periods  are   considered  by  management   not  to  be
representative of the Company's long-term potential.

                                       67

<PAGE>


     This Joint Proxy  Statement/Prospectus  includes certain  statements by HVI
that may be deemed to be  "forward-looking  statement"  within  the  meaning  of
Section 27A of the  Securities  Act of 1933, as amended,  and Section 21E of the
Securities  Exchange Act of 1934, as amended.  All statements by HVI, other than
statements of historical facts, included herein that address activities,  events
or developments  that HVI expects,  believes or anticipates will or may occur in
the  future,   including  such  matters  as  future  capital,   development  and
exploration expenditures (including the amount and nature thereof),  drilling of
wells,  reserve estimates (including estimates of future net revenues associated
with such  reserves and the present value of such future net  revenues),  future
production of oil and gas, repayment of debt, business strategies, expansion and
growth  of  HVI's   operations  and  other  such  matters  are   forward-looking
statements.  These statements are based on certain assumptions and analyses made
by HVI in light of its  experience  and its  perception  of  historical  trends,
current  conditions,  expected future developments and other factors it believes
are appropriate in the circumstances. Such statements are subject to a number of
assumptions, risks and uncertainties,  general economic and business conditions,
the  business  opportunities  (or lack  thereof)  that may be  presented  to and
pursued by HVI, changes in laws or regulations and other factors,  many of which
are beyond the control of HVI.  Readers are cautioned  that any such  statements
are not guarantees of future performance and that actual results or developments
may differ materially from those projected in the forward-looking statements.

Results of operations

Comparison of the Years Ended December 31, 1997 and 1996.

Revenues decreased from $604,475 in 1996 to $211,696 in 1997. The 65% decline in
revenue was as a result of the dormancy state of HVI through its  re-structuring
process.   Minimum  operations  were  maintained  with  only  long-term  service
contracts  completed.  As  during  these  years  HVI was  primarily  focused  on
providing regional horizontal drilling services,  the services were not marketed
nationally or overseas.

Cost of sales  decreased  from $367,419 in 1996 to $247,979.  The 33% decline is
directly  related to HVI's  dormancy  state in 1997.  The decline in the cost of
sales is not directly proportional to the declines in revenue due to a continued
re-furbish  program  on some of the  drilling  assets  which were  continued  to
maintain the equipment.

General and  administration  increased from $594,402 in 1996 to $780,373 or 31%.
The increase in general and  administrative  expenses was  primarily  associated
with the costs  incurred in  re-structuring  HVI through  bankruptcy and related
legal and accounting expenses.

Comparison of Three-Month Periods Ended September 30, 1998 and 1997

Revenues  decreased from $31,659 for the third quarter of 1997 to $9,704 for the
third quarter of 1998.  Third quarter 1998 revenues were from oil  production at
the Cat Canyon field and reflect the decline of oil prices.

Cost of Revenues increased from $19,165 for the third quarter of 1997 to $29,942
for the  third  quarter  of 1998.  The  nature  and  levels  of such  costs  are
dissimilar  since third  quarter  1997 costs were  related to contract  drilling
while third  quarter 1998 costs were related to  production  in  California as a
result of HVI's change in business strategy.

General  and  Administrative  expenses  increased  from  $124,423  for the third
quarter of 1997 to $394,967  for the third  quarter of 1998.  The  increase  was
primarily  attributable  to legal  and  consulting  fees  resulting  from  HVI's
acquisition and financing efforts related to the Saba transactions.

Comparison of Nine-Month Periods Ended September 30, 1998 and 1997

Revenues decreased from $160,824 for the nine months ended September 30, 1997 to
$129,852 for the nine months  ended  September  30, 1998.  Revenues for the nine
months  ended  September  30,  1998 were from oil  production  at the Cat Canyon
field.  The decline in oil prices of over 50% coupled with the El Nino storms in
California  that  essentially  shut the field down during  February  1998 caused
revenues to be lower than initially expected.

Cost of Revenues decreased from $133,029 for the nine months ended September 30,
1997 to $119,334 for the nine months ended  September  30, 1998.  Planned  pilot
program  drilling  operations  in the Cat Canyon  field  account for most of the
expenses  during the nine months ended September 30, 1998, and such expenses are
not  proportional  to revenues  since the three wells  drilled in the Cat Canyon
field were not in production during the entire period. In addition, HVI incurred
significant  repair  expenses  resulting  from the El Nino storms in  California
during February 1998.

                                       68

<PAGE>

General and Administrative  expenses increased from $296,509 for the nine months
ended  September 30, 1997 to $1,270,978 for the nine months ended  September 30,
1998.  The increase was  primarily  attributable  to legal and  consulting  fees
resulting  from HVI's  acquisition  and  financing  efforts  related to the Saba
transactions, the completion of HVI's bankruptcy reorganization, and related SEC
reporting requirements.

Liquidity and Capital Resources

During  the  twelve  months   ending  1997,   the  working   capital   increased
approximately $3.9 million or 4122% while the current liabilities increased from
$369,512  in  1996 to  $820,327  in  1997.  The  $450,812  increase  in  current
liabilities was primarily due to the horizontal  drilling  programs on HVI's Cat
Canyon field in California. Total liabilities decreased from $910,945 in 1996 to
$897,413 or 1.5%.

During the fourth  quarter of 1997,  HVI  successfully  concluded  three private
placements to re-capitalize  the reorganized  company.  The first two placements
were done at $10 per share while the third was  concluded  at $13 7/8 per share.
HVI  issued a total of  552,470  shares  with gross  proceeds  of  approximately
$5,801,518 that resulted in net proceeds of approximately $5,627,472.

On December 31, 1997 HVI's liquid assets totaled  $3,932,647 which includes cash
and cash  equivalents,  time deposits and funds held in escrow.  HVI's liquidity
position is primarily due to its successful  re-capitalization activities during
the latter half of 1997 through private placements. 

As of  September  30,  1998,  HVI had current  assets in the amount of $854,482,
including  cash and cash  equivalents  of $838,547,  while  current  liabilities
amounted to $75,443.  The $2,353,895  decrease in working  capital from December
31, 1997 to September 30, 1998 was primarily attributable to HVI's final payment
on the Cat Canyon field and the drilling program  expenditures  related thereto,
and legal and consulting  fees resulting  from HVI's  acquisition  and financing
efforts during 1998. Long-term  liabilities as of September 30, 1998 amounted to
$52,283.

HVI's net cash used by operating activities increased from $170,682 for the nine
months  ended  September  30,  1997 to  $1,973,184  for the  nine  months  ended
September 30, 1998.  This increase was primarily  attributable to the Cat Canyon
drilling program  expenditures and legal and consulting  payments resulting from
HVI's acquisition and financing efforts during 1998.

HVI's net cash used by investing  activities increased from $76,477 for the nine
months  ended  September  30,  1997 to  $1,180,560  for the  nine  months  ended
September 30, 1998. This increase was primarily attributable to the payments for
the Cat Canyon field and other capital expenditures related thereto.

HVI's net cash provided by financing  activities decreased from $602,722 for the
nine months  ended  September  30,  1997 to $59,644  for the nine  months  ended
September  30,  1998.  Net cash  provided by financing  activities  for the nine
months ended  September  30, 1997 included the issuance of common stock for cash
in the amount of $600,000 and financing  transactions related to the acquisition
of a limited partnership.

YEAR 2000

Computer programs or other embedded  technology that have been written using two
digits  (rather  than  four)  to  define  the  applicable  year  and  that  have
time-sensitive  logic may  recognize  a date using "00" as the Year 1900  rather
than the Year 2000, which could result in widespread  miscalculations  or system
failures.  Both information  technology  ("IT") systems and non-IT systems using
embedded  technology  may be affected by the Year 2000. HVI does not utilize any
proprietary computer software, but uses commercially available software programs
from vendors such as Microsoft  Corporation and Peachtree.  HVI has been advised
that the software it uses is Year 2000 compliant.

                                       69

<PAGE>


HVI has not completed  its  assessment  of Year 2000 issues,  in particular  the
process of verification of whether vendors,  suppliers and significant customers
with which HVI has material  relationships  are Year 2000 compliant.  If HVI and
such third parties are unable to address Year 2000 issues in a timely manner, it
could result in material  financial  risk to HVI,  including loss of revenue and
substantial unanticipated costs. Accordingly,  HVI plans to devote all resources
necessary  to  resolve  significant  Year  2000  issues in a timely  manner.  In
addition,  HVI plans to develop a Year 2000  contingency  plan. HVI is currently
not able to determine whether the Year 2000 will have a material effect on HVI's
financial condition, results of operations or cash flows.

INFLATION

     HVI does not believe that  inflation  will have a material  impact on HVI's
future operations.

HVI CHANGES IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE

     During  HVI's two most  recent  fiscal  years and  through the date of this
Joint   Proxy   Statement/Prospectus,   HVI  has  not  had  any  changes  in  or
disagreements  with its  independent  accountants  on matters of accounting  and
financial disclosure.

                     DIRECTORS AND EXECUTIVE OFFICER OF HVI

     The directors and executive officer of HVI are as follows:

        Name                       Age            Positions
        ----                       ---            ---------
  Randeep S. Grewal (A)            33      Chairman and Chief Executive Officer
                                           and a Director(1)
  Dr. Jan F. Holtrop (B)           62      Director(1)
  George G. Andrews (B)            72      Director(1)
  Dirk Van Keulen (C)              39      Director(1)


(1)  The directors are divided into three  classes,  Class A, Class B, and Class
     C, with each director serving for three years and rotating the class up for
     election at each annual meeting.
(A) Class A Director.
(B) Class B Director.
(C) Class C Director.

     Randeep S. Grewal - Chairman,  Chief  Executive  Officer and Director.  Mr.
Grewal most recently  served as the corporate  Vice President of the Rada Group.
His  responsibilities  within  Rada were  focused  on a market  penetration  and
globalization of a new high-tech product resulting in the conversion of the Rada
Group from being primarily a defense  contractor  into a diversified  commercial
industry. He has been involved in various joint ventures, acquisitions,  mergers
and  reorganizations  since 1986 in the United  States,  Europe and the Far East
within diversified businesses.  In October 1998, Mr. Grewal was appointed to the
Board of Directors  of Saba,  a publicly  reporting  company.  Mr.  Grewal has a
Bachelor of Science degree in Mechanical Engineering from Northrop University.

     Dr. Jan Fokke Holtrop - Director.  Mr. Holtrop has been a senior Production
Technology professor at the Delft University of Technology within the Faculty of
Petroleum Engineering and Mining in The Hague,  Netherlands since 1989. Prior to
the Delft  University,  he  served in  various  positions  within  the Shell Oil
Company where he started his career in 1962.  Mr.  Holtrop has almost forty (40)
years of experience within the oil and gas exploration,  drilling and production
industry with a global hands-on background. Mr. Holtrop has a Ph.D. and a MSC in
Mining Engineering from the Delft University of Technology.

                                       70

<PAGE>


     George G. Andrews - Director. Mr. Andrews has been a consultant and private
investor since his retirement  from the oil and gas industry in 1987.  From 1982
until 1987 he was  employed as  corporate  Vice  President  of  Intercontinental
Energy   Corporation  of  Englewood,   Colorado  directing  the  company's  land
acquisition,  lease and  management  operations.  Between June 1981 and November
1982 Mr.  Andrews was Vice  President of Shelter  Hydrocarbons,  Inc. of Denver,
Colorado  where  he  directed  all  land  management  and  operation  procedures
including contract systems and negotiations of acquisition agreements. From 1979
to June of 1981 Mr.  Andrews  was Senior  Landman for the  National  Cooperative
Refinery   Association  in  Denver,   Colorado  where  he  was  responsible  for
negotiation and acquisition of oil and gas leases, certifying title requirements
and ongoing daily operations in his office. Mr. Andrews obtained his B.S. degree
from the  University  of Tulsa,  Tulsa,  Oklahoma  in 1947  where he  majored in
Economics.

     Dirk Van Keulen - Director. Mr. Van Keulen has served since January 1996 as
a Director of Horizontal Ventures, Inc., which was one of the first licensees of
the Amoco technology and is currently Petro Union's core business.  He served as
a tax official in the Dutch  Ministry of Finance from 1979 through 1987 and then
as a tax consultant  with Koolman & Co.,  until 1989.  Since 1984 Mr. Van Keulen
has been actively involved in various investment  activities.  He studied higher
education in fiscal law and accounting under the Dutch Ministry of Finance.

     There are no family relationships among the directors. There are no
arrangements  or  understandings  between  any  director  and any  other  person
pursuant to which that director was elected.

     During  the past  five  years,  there  have  been no  petitions  under  the
Bankruptcy Act or any state  insolvency law filed by or against,  nor have there
been any receivers,  fiscal agents,  or similar officers  appointed by any court
for the business or property of any of HVI's directors or executive officers, or
any  partnership in which any such person was a general partner within two years
before the time of such filing,  or any  corporation or business  association of
which any such director or executive officer was an executive officer within two
years before the time of such filing.  During the past five years,  no incumbent
director  or  executive  officer  of HVI  has  been  convicted  of any  criminal
proceeding  (excluding  traffic violations and other minor offenses) and no such
person is the subject of a criminal prosecution which is presently pending.

SUMMARY COMPENSATION TABLE

     The  following  summary  compensation  table sets forth in summary form the
compensation  received  during each of HVI's last two completed  fiscal years by
HVI's Executive Officers.

     (a) Summary Compensation Table
         --------------------------
<TABLE>
<CAPTION>


                                          Annual                          Long Term
                                       Compensation                     Compensation
                                       ------------                     ------------

                                Year     Salary      Bonus(2)              Awards

                                                                Stock Awards       Options
      Name/Position

<S>                             <C>     <C>             <C>      <C>               <C>    
      Randeep S. Grewal         1997    $120,000        0        70,000(3)         150,000
      Chairman and Chief
      Executive Officer

      Richard Wedel,            1997     $ 90,000       0        70,000(3)
      COO                       1996       90,000(1)    0
      Resigned 3/12/98

</TABLE>


                                       71
<PAGE>

- -------------
(1)  Salaries  were  accrued,  but not paid in cash.  A total of 2,273 shares of
     Common  Stock were  issued to Mr.  Wedel in 1996 as payment in full for the
     $90,000 of salary accrued in 1995.
(2)  During the  period  covered  by the  Table,  HVI did not pay its  executive
     officers any bonuses or other compensation.
(3)  Stock grants approved as part of HVI's bankruptcy reorganization plan.

     No other officer,  director or employee of HVI or its subsidiaries received
total  compensation in excess of $100,000 during the last two fiscal years.  The
Company has an  employment  agreement  with Randeep S. Grewal.  No other form of
compensation was paid during 1997.

     (b) Option and Long-Term Compensation Tables
<TABLE>
<CAPTION>

                                              Long Term Compensation

                                                         Awards                     Payouts
                                                         ------                     -------

                                             Restricted      Securities                LTIP
                                          Stock award(s)     Underlying               Payouts
                                              ($)            Options/SAYS (#)          ($)
                                          -------------     ----------------          ------

Name/Position
- -------------

<S>                        <C>               <C>               <C>       
Randeep S. Grewal          1997              70,000            $80,000(1)
Chairman and Chief
Executive Officer

Richard Wedel,             1997              70,000
COO, CEO                   1996
Resigned 3/12/98
</TABLE>


(1)  Includes 150,000 stock options and a 30,000 share deferred stock grant both
     issued as part of the bankruptcy reorganization.

     (c) Options and Stock Appreciation Rights
         -------------------------------------
<TABLE>
<CAPTION>

                             Option/SAR Grants in Last Fiscal Year

                                      (Individual Grants)
                       Number of Securities       Percent of total        Exercise
                            Underlying          options/SAYS granted      or base
                           Options/SAYS         granted(#) to employees    price        Expiration
        Name                granted #             in fiscal year           ($/Sh)         date
        ----                ---------             --------------           ------         ----

<S>                           <C>                       <C>                 <C>          <C> <C>
Randeep S. Grewal             150,000                   100%                $5.00        9/7/07

</TABLE>

                                                      72

<PAGE>
<TABLE>
<CAPTION>

       Aggregated Option/SAR Exercises in Last Fiscal Year and FY-End Option/SAR Values

                                                                              
                                                                                  Value of
                                                           Number of         unexercised in-the-
                                                       unexercised options    money options/SAYS
                           Shares                      SAYS at FY-end (#)       at FY-end (4)
                        acquired on        Value          exercisable/          exercisable/
        Name            exercise (#)   realized ($)      un-exercisable         un-exercisable
        ----            ------------   ------------      --------------
<S>                    <C>              <C>               <C>                   <C> 
Randeep S. Grewal           ---             ---             0/150,000             0/$975,000
</TABLE>


     HVI has not granted any other options or stock  appreciation  rights to any
of its directors or executive officers.

     (d) Employment Contracts and Termination Agreements
         -----------------------------------------------

     On September 9, 1997,  HVI entered into an  employment  agreement  with Mr.
Grewal  for  a  five-year  term.  His  current  salary  is  $120,000  per  year.
Compensation  is reviewed  annually.  Mr. Grewal  participates  in HVI's benefit
plans and is entitled to bonuses and incentive compensation as determined by the
Board of Directors of HVI. The agreement is terminable for cause or by the death
or disability of Mr.  Grewal.  Upon  termination of the agreement by the Company
for any  reason  other  than for  cause,  death or  disability,  the  Company is
obligated to pay within 30 days after the date of termination  (1) Mr.  Grewal's
Base Salary  through the date of the  Severance  Period,  (2) Mr.  Grewal's base
salary for the balance of the term of the  agreement if the Date of  Termination
is within the first three years of the Employment  Agreement (Base Salary is the
rate in effect at the Date of  Termination),  (3) the  Annual  Bonus paid to Mr.
Grewal for the last full fiscal year  during the  Employment  Period and (4) all
amounts of deferred  compensation,  if any. The  agreement  allows Mr. Grewal to
receive an  assignment of 2%  overriding  royalty of all oil and gas  production
received by HVI.

     On  March  12,  1998,  HVI  entered  into a  Confidential  Termination  and
Settlement  Agreement  and  Complete  Release  with Mr.  Wedel  relating  to his
resignation  as an executive  of HVI and as a member of the Board of  Directors.
Mr. Wedel will receive a $50,000 one-time severance payment.  Additionally,  HVI
agreed to loan to Mr. Wedel $100,000 with interest  payable at the prime rate as
established by the Wall Street Journal  secured by a stock pledge  agreement and
10,000 shares of HVI's common stock.  HVI agreed to maintain Mr. Wedel's medical
insurance coverage as currently in effect through July 31, 1998. In exchange for
the  above  consideration,  Mr.  Wedel  agreed  not  to  compete  with  HVI  and
specifically with HVI's Amoco technology based horizontal  drilling business for
a period of three years after his date of termination. Mr. Wedel also agreed not
to disclose any confidential information of HVI which he acquired as a result of
his employment.  HVI and Mr. Wedel agreed to mutually release the other from any
claim or action arising from Mr.  Wedel's  Executive  Employment  Agreement with
HVI.

     (e) Director Compensation
         ---------------------

     Each director who is not an employee of HVI (the "Outside  Directors") will
be  reimbursed  for  expenses  incurred  in  attending  meetings of the Board of
Directors  and  related  committees.   As  of  the  date  of  this  Joint  Proxy
Statement/Prospectus,  HVI has three Outside Directors. No compensation was paid
to any  Outside  Director  during  fiscal  1997 and is none is  planned  for the
immediate future.

                                       73

<PAGE>


     HVI has no  knowledge  of any  arrangement  or  understanding  in existence
between any executive officer named above and any other person pursuant to which
any such  executive  officer  was or is to be elected to such office or offices.
All officers of HVI serve at the pleasure of the Board of  Directors.  No family
relationship  exists  among the  directors  or  executive  officers of HVI.  All
Officers  of  HVI  will  hold  office  until  the  next  Annual  Meeting  of the
shareholders  of HVI. There is no person who is not a designated  Officer who is
expected  to make any  significant  contribution  to the  business  of HVI.  The
executive officers of HVI serve at the pleasure of the Board of Directors and do
not have fixed terms.  Any officer or agent elected or appointed by the Board of
Directors  may be  removed  by the  Board  whenever  in its  judgment  the  best
interests  of  HVI  will  be  served  thereby  without  prejudice,  however,  to
contractual rights, if any, of the person so removed.

Working Interests
- -----------------

     There are no  agreements  in which any  employee of HVI  receives a working
interest in HVI's oil and gas properties.

Overriding Royalty Income
- -------------------------

     HVI has historically  assigned  overriding  royalty interests to certain of
its employees.  Employees own overriding  royalty interests on oil and gas wells
invested in by HVI.  Conflicts of interest may arise  between  employees  owning
overriding royalty interests in HVI-operated locations and HVI.

     As  part of Mr.  Grewal's  employment  agreement,  he is to  receive  a two
percent (2%) overriding  royalty of all oil and gas production  received by HVI.
Josh Stark,  Vice  President of  Exploitation  and  Exploration  will receive 2%
override on the Ohio and Reo oil prospects should they be developed.

Future Transactions
- -------------------

     All  transactions   between  HVI  and  an  officer,   director,   principal
stockholder  or  affiliate  of  HVI  will  be  approved  by a  majority  of  the
uninterested  directors,  only if they have  determined  that the transaction is
fair to HVI and its  stockholders  and that the terms of such transaction are no
less favorable to HVI than could be obtained from unaffiliated parties.

                                       74

<PAGE>


       HVI SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The following  table sets forth,  as of December 18, 1998, the Common Stock
ownership of each person known by HVI to be the  beneficial  owner of 5% or more
of  HVI's  Common  Stock  ("Principal  Shareholders"),  all  directors  and  the
executive  officer  individually and all directors and the executive  officer of
HVI as a group.  Except as noted,  each  person has sole  voting and  investment
power with respect to the shares shown. There are no contractual arrangements or
pledges of the  Company's  securities,  known to HVI,  which may at a subsequent
date result in a change of control of HVI. As of December 18,  1998,  there were
2,910,981 shares of HVI Common Stock issued and outstanding.

                              Amount of Beneficial
                                    Ownership
                                    ---------

      Name and Address                      Common            Percent of
      of Beneficial Owner                  Stock(1)             Class
      -------------------                  --------            --------

      International Publishing             276,093                9.5%
      Holding s.a. ("IPH")
      Postbus 84019
      2508 AA The Hague
      The Netherlands

      Capco Resources Ltd.(2)            1,340,000               46.0%
      3201 Airpark Drive, Suite 201
      Santa Maria, CA  93455

      Randeep S. Grewal                  1,560,000 (3)           51.0%
      Chairman and
      Chief Executive Officer
      10815 Briar Forest Drive
      Houston,  TX 77042/
      630 Fifth Avenue,  Suite 1501
      New York, NY 10111

      Dr. Jan F. Holtrop                      6,108         Less than 1%
      Director
      Van Alkemadelaan
      2596 AS The Hague
      The Netherlands

      Dirk Van Keulen                          -0-              -0-%
      Director
      Heemraadslag 14
      2805 DP Gauda
      The Netherlands

      George G. Andrews                           0         Less than 1%
      Director
      7899 West Frost Drive
      Littleton, CO 80123
                                            --------          -------        

      All directors and the
      executive officer                     1,566,117          51.2%
      as a group (4 persons) 

- --------------- 

(1)  Rule 13d-3 under the Securities Exchange Act of 1934, as amended, involving
     the  determination  of  beneficial   owners  of  securities,   includes  as
     beneficial owners of securities,  among others,  any person who directly or
     indirectly, through any contract, arrangement, understanding,  relationship
     or otherwise  has, or shares,  voting power  and/or  investment  power with
     respect to such  securities;  and,  any person who has the right to acquire
     beneficial  ownership of such  security  within  sixty days through  means,
     including  but not  limited  to, the  exercise  of any  option,  warrant or
     conversion of a security.

(2)  Capco Resources Ltd. is controlled by Ilyas  Chaudhary,  a former executive
     officer,  director and principal  shareholder of Saba. Capco Resources Ltd.
     has delivered a proxy to Randeep S. Grewal  conforming on Mr. Grewal voting
     power with respect to the HVI common stock owned by Capco.

(3)  Includes  presently  exercisable  options to acquire  150,000 shares of HVI
     Common Stock and  1,340,000  shares as to which Mr. Grewal has voting power
     under a proxy from Capco


                                       75

<PAGE>


RELATED PARTY TRANSACTIONS

     During the last two fiscal years,  there have been no transactions  between
HVI  and any  officer,  director,  nominee  for  election  as  director,  or any
shareholder  owning greater than five percent (5%) of HVI's outstanding  shares,
nor any member of the above referenced  individuals' immediate family, except as
set forth below.

     Randeep  S.  Grewal,  HVI's  Chairman  and Chief  Executive  Officer,  also
receives  an  overriding  royalty  of 2  percent  of all oil and gas  production
received by HVI during the term of his employment.

     On March 12, 1998, Richard Wedel, then an executive officer and director of
HVI,  resigned  and entered into an agreement  providing  for certain  severance
benefits and mutual  covenants.  HVI agreed to pay Mr. Wedel a severance payment
of $50,000,  and agreed to loan him  $100,000  at prime,  payable in full in six
months, secured by shares of HVI Common Stock held by Mr. Wedel.

     It is HVI's  policy that any future  material  transactions  between it and
members  of its  management  or  their  affiliates  shall  be on  terms  no less
favorable than those available from unaffiliated third parties.

                                BUSINESS OF SABA

     Saba  Petroleum  Company is an independent  energy  company  engaged in the
acquisition, development and exploration of oil and gas properties in the United
States and internationally. Saba has grown primarily through the acquisition and
exploitation of producing properties in California, Louisiana and Colombia. Saba
has assembled a portfolio of over 200 potential  development drilling locations.
Based  on  current  drilling  forecasts,  Saba  estimates  that  such  locations
represent a five-year  drilling  inventory.  The preponderance of those drilling
locations  are in  Colombia's  Middle  Magdalena  Basin.  Saba also has drilling
locations in California,  New Mexico and Louisiana. Saba however is pursuing the
sale  of  its  interests  in  properties  located  in  Louisiana.   See  "Recent
Developments - Sale of Assets." Saba intends to continue using advanced drilling
and production  technologies to enhance the returns from its drilling  programs.
On  its  California   properties,   Saba  has  used   horizontal   drilling  and
high-efficiency  cavitation  pumps, and drilled its first steam assisted gravity
drainage  ("SAGD")  pair of wells in  California  in  1997,  on which  producing
operations have been held in abeyance  awaiting a permit and oil price increases
in 1998, Saba initiated exploration projects in California,  Indonesia and Great
Britan. (See Note 16 to the Consolidated  Financial Statements for a description
of operating results by geographic region)

     At December 31, 1997,  Saba had  estimated  proved  reserves of 29.1 MMBOE,
consisting  of 23.9 MMBbls of oil and 31.3 Bcf of gas (5.2 MMBOE),  with a PV-10
Value of $118.6  million.  Since  quantities of oil and gas  recoverable  from a
property are price  sensitive,  declines in oil and gas prices from December 31,
1997 postings may be expected to result in a reduction of the  quantities of oil
and gas included in Saba's proved reserves and the PV-10 value of such reserves.
See "Properties - Reserve Estimates."

     Saba also owns an asphalt  refinery in Santa Maria,  Calaifornia,  where it
currently  possesses  approximately  4,000 Bopd. See  "Description of Property -
Asphalt Refinery". Incident to its gas and oil operations, Saba has acquired fee
interests in real estate. See "Description of Property - Principal  Properties -
Colombian Properties".


                                       76
<PAGE>


                              RECENT DEVELOPMENTS

     GOING CONCERN STATUS

     Saba's auditors  included an explanatory  paragraph in their opinion on the
Company's 1997 financial  statements to state that there is substantial doubt as
to the Company's ability to continue as a going concern. The cause for inclusion
of the  explanatory  paragraph  in their  opinion  is the  apparent  lack of the
company's  current  ability to service its bank debt as it comes due (See Note 8
to  Consolidated  Financial  Statements).  While Saba is  attempting  to address
funding the current deficit, there is no assurance that it will be able to do so
timely.  Further while Saba is in discussion  with its primary lender to address
the Company's  non-compliance  with the loan agreement's  financial covenants at
September 30, 1998, there is no assurance that the preconditions to the resolved
discussions will be met or a satisfactory resolution  accomplished.  Finally, as
discussed below,  the Company has terminated a definitive  agreement that is had
previously  entered into with Omimex  Resources,  Inc.  ("Omimex") to conclude a
business  combination.  As a result of this  termination,  Saba's  obligation to
repay the  principal  sum of  approximately  $4.2  million,  plus  interest,  as
evidenced by a promissory note secured by a 50% interest in a 118-mile  pipeline
in Colombia  owned by Sabacol,  Inc., a  wholly-owned  subsidiary of the Company
("Sabacol"),  became due and payable in its entirety on December  14, 1998.  The
promissory  note was not paid in full by December 14, 1998. On December 11, 1998
Sabacol filed for protection of its assets under Chapter 11 of the United States
Bankruptcy  Code.  (see "Saba - Recent  Developments  -  Bankruptcy  of Sabacol,
Inc.")

     TERMINATED BUSINESS COMBINATION

     In  early  1998,   the  Board  of   Directors   of  the   Company   engaged
CIBC-Oppenheimer,  Inc. ("Oppenheimer"),  an investment banking firm, to explore
ways to enhance  shareholder  value.  This  engagement  was  prompted by several
factors,  predominately the declining price of Common Stock of Saba and the lack
of working capital available to Saba. In March 1998,  Oppenheimer  presented the
Board with its  recommendations,  which  include  exploring a possible  business
combination  of Saba with  another  oil and gas  company.  In March  1998,  Saba
entered into a preliminary  agreement with Omimex,  a privately held Fort Worth,
Texas  oil and gas  company  which  operates  a  substantial  portion  of Saba's
producing  properties,  to enter into a  business  combination  (the  "Merger").
Subsequent  to the execution of the  preliminary  agreement,  Saba  negotiated a
required  consent  from the  holder  ("Holders")  of its  Series  A  Convertible
Preferred  Stock  ("Series A  Preferred  Stock").  In the  interim  between  the
execution of the preliminary  agreement and the definitive Plan and Agreement of
Reorganization  (the  "Merger  Agreement"),   the  price  of  oil  continued  to
deteriorate as did Saba's financial condition and the price of the Common Stock.
Saba's deteriorating  financial condition precluded Saba from raising funds with
which to redeem the Series A Preferred Stock as had been Saba's intention.

     In June 1998,  Saba,  Omimex,  the  shareholders of Omimex and, for limited
purposes,  Mr.  Ilyas  Chaudhary,  an officer and director of Saba at that time,
(the  "Parties")  entered  into  the  Merger  Agreement.  As part of the  Merger
Agreement, Omimex lent to Saba approximately $4.2 million ("Loan"), the proceeds
of which  were  used to  redeem  $2  million  of  stated  value of the  Series A
Preferred  Stock  (for  approximately  $2.15  million)  and to pay $2 million on
Saba's  outstanding bank  indebtedness.  The Loan by Omimex  originally  accrued
interest at prime plus two percent and was due 90 days after  termination of the
Merger  Agreement in the event that the merger was not  consummated.  The Merger
Agreement  provided  that if  another  party  acquired  control of Saba and as a
result thereof the Merger be cancelled,  Saba was required to pay a break-up fee
of $1 million to Omimex.

     In July 1998,  Saba  terminated  the  engagement of  Oppenheimer  effective
August 1998.

                                       77
<PAGE>

     The Parties  agreed by mutual  consent to terminate  and release each other
from the Merger Agreement  effective September 15, 1998 (the "Mutual Termination
and  Release  Agreement")  as the  proposed  business  combination  could not be
completed by the expiration date of October 31, 1998 as required under the terms
of  the  Merger  Agreement.  As  part  of the  Mutual  Termination  and  Release
Agreement,  the  interest  rate on the secured Loan payable to Omimex and due by
December 14, 1998, in the  principal  amount of  approximately  $4.2 million was
reduced from prime plus two percent to prime.  In compliance with procedures for
securing  the Loan from  Omimex,  Sabacol's  legal  representative  in  Colombia
executed,  but did not present for notarial  inscription  by a Colombian  notary
public, a public deed or deeds to transfer to Omimex all of the right, title and
interest of Sabacol in and to the  Velasuez-Galan  pipeline  and  delivered  the
deed(s) to Bank One, Texas,  N.A., which is acting as the escrow agent.  Sabacol
also  delivered  to  the  escrow  agent  an  irrevocable   letter  of  authority
authorizing  the  completion of the execution of the deed(s)  before a Colombian
notary  public.  The escrow agent had been  instructed,  pursuant to terms of an
escrow agreement entered into between Sabacol,  Omimex and Bank One, Texas, N.A.
that in the event full  payment of the Loan was  delivered by December 14, 1998,
then the escrow agent shall have immediately delivered to Omimex the payment and
to Sabacol the deeds and the irrevocable  letter of authority  relating  thereto
for cancellation.  In the event payment of the Loan in full was not delivered by
December 14, 1998,  then the escrow  agent shall have  immediately  delivered to
Omimex  the deeds and the  irrevocable  letter of  authority  relating  thereto.
Thereafter,  Omimex  shall  deliver  the  deeds  and the  irrevocable  letter of
authority to Omimex de Colombia, Ltd., a Delaware corporation and a wholly owned
subsidiary of Omimex ("Omimex Colombia"), for completion of the execution of the
deeds before a Colombian notary public by Sabacol's legal  representative.  Full
payment of the Loan was not  delivered by December 14, 1998 to the escrow agent.
On December 11, 1998,  Sabacol filed for  protection of its assets under Chapter
11 of the United States Bankruptcy Code. (see "The Company - Recent Developments
- -  Bankruptcy  of  Sabacol,  Inc.")  The  deeds  and the  irrevocable  letter of
authority  relating  thereto  were not  delivered to Omimex on December 14, 1998
under the escrow agreement and the requirement to do so has been stayed pursuant
to the Sabacol's petition for bankruptcy.

     BANK INDEBTEDNESS

     As indicated  above, as part of the Merger  Agreement,  Omimex lent to Saba
$4.2  million,  of  which  $2  million  was  applied  to  Saba's  existing  bank
indebtedness with Bank One, Texas, N.A. (the "Bank").  The Bank consented to the
borrowing from Omimex described in the preceding  section and the application of
the proceeds of the loan, including the redemption of $2 million stated value of
the  Series A  Preferred  Stock.  As a result of that  payment  and a payment of
$300,000  which was made in May 1998 and  continued  to be  payable  each  month
thereafter  by Saba,  the Bank and Saba entered into a written  amendment to the
existing  loan  agreement  extending  the  maturities  of all three  short  term
facilities to July 31, 1998.  Approximately  $4.5 million in principal amount of
bank debt that  matured  for  payment  on July 31,  1998,  has not been paid nor
extended,  and the borrowing  base deficit of $2.2 million on the revolving loan
at September 30, 1998, has not been  satisfied,  either by providing  additional
collateral to the Bank or reducing the principal balance that was outstanding at
September 30, 1998.  Saba's entire  principal  indebtedness to the Bank of $20.1
million was  classified  by Saba as  currently  payable at  September  30, 1998.
Additionally,  Saba was not in compliance  with the loan  agreement's  financial
covenants at September 30, 1998. Saba and the Bank are in discussions to address
such non-compliance.  There is not any assurance that Saba will be successful in
its discussions with the Bank to address such non-compliance.

     On November 12, 1998, Ilyas Chaudhary  resigned as Saba's  Chairman,  chief
Executive  Officer,  and  President in Order to  facilitate  the closings of the
pending transactions with Horizontal  Ventures,  Inc. (see "The Company - Recent
Developments - Transactions Involving Horizontal Ventures,  Inc.") In connection
with various  borrowings from the bank, Mr. Chaudhary has guaranteed  payment of
approximately $3,000,000 of Saba's debt to such bank.

                                       78
<PAGE>

     SALE OF CERTAIN ASSETS

     Saba has negotiated, and continues to pursue, the sale of certain producing
oil and gas assets and real estate  assets,  the proceeds of which have been and
will  continue to be applied to reduce  bank  indebtedness  and provide  working
capital.  Saba sold its interest in over 150 producing wells in Michigan in July
1998 for a contract price of $3.7 million and two producing  wells in Alabama in
September 1998 for a contract price of $800,000.  In December 1998, Saba entered
into a  letter  of  intent  with  Capco  Development,  Inc.  to sell  all of the
outstanding  stock of its wholly-owned  subsidiary,  Saba Energy of Texas,  Inc.
("SETI"),  for a  contract  price of $5  million  and a  closing  scheduled  for
December  31,  1999,  subject  to certain  conditions  and  adjustments.  At the
closing,  those  properties  of SETI that will be part of the sale shall include
certain  interests  of SETI located in Michigan,  New Mexico,  Oklahoma,  Texas,
Utah, and Wyoming and excludes interests located in Louisiana.  (see "Management
- - Certain Relationship and Related Transactions")

     TRANSACTIONS INVOLVING HORIZONTAL VENTURES, INC.

     In October 1998,  Horizontal  Ventures,  Inc.  ("HVI") entered into certain
transactions  that relate to the  acquisition of securities of Saba,  which have
been  reported  in a  Schedule  13#  filed  by  HVI.  HVI is a  publicly  traded
corporation  engaged  primarily in the business of exploiting  proven  producing
reservoirs by utilizing a low cost proprietary horizontal drilling technology to
increase production rates.

     On October 6, 1998, HVI entered into a Preferred  Stock Transfer  Agreement
(the " Preferred Stock Transfer  Agreement") with RGC  International  Investors,
LDC  ("RGC"),  pursuant to which HVI  acquired 690 shares of the 8,000 shares of
issued and outstanding  Series A Preferred Stock of Saba held by RGC in exchange
for  cash in the  amount  of  $750,000,  of which  $500,000  was  borrowed  from
International Publishing Holding s.a. ("IPH"), the largest shareholder of HVI.

     Under the Preferred Stock Transfer  Agreement,  HVI had the exclusive right
until  November 5, 1998 to acquire from RGC up to an additional  6,310 shares of
Series A  Preferred  Stock  held by RGC in  exchange  for cash in the  amount of
approximately  $6.9  million,  and such  exclusive  right  was  extended  for an
additional  thirty days by HVI's payment of $500,000 to RGC. HVI however did not
exercise its right to acquire the additional  6,310 shares of Series A Preferred
Stock prior to the expiration of the extension period.  The 690 shares of Series
A Preferred  Stock acquired by HVI, along with the accrued but unpaid  dividends
thereon, is currently  convertible into an aggregate of 300,012 shares of Saba's
Common  Stock  based on a  conversion  price  negotiated  by HVI and  Saba.  See
"Preferred Stock." HVI currently is negotiating with RGC to extend and amend the
Preferred Stock Transfer Agreement to enable HVI to acquire the additional 6,310
shares of Series A Preferred Stock held by RGC.

     On October 8, 1998, HVI entered into a Common Stock Purchase Agreement (the
"Common  Stock  Purchase  Agreement")  pursuant to which Saba agreed to sell and
issue to HVI by December 4, 1998,  an aggregate of 2.5 million  shares of Saba's
Common Stock in exchange for cash in the aggregate  amount of $7.5 million.  HVI
delivered  to Saba on  November  6, 1998 $1.0  million in  exchange  for 333,333
shares of Saba's Common Stock as part of an interim  closing of the Common Stock
Purchase Agreement. On December 3, 1998, Saba and HVI extended the final closing
date of the Common Stock Purchase  Agreement from December 4, 1998 to January 3,
1999.

     Pursuant  to  an  Option  Agreement  dated  July  22,  1998,  (the  "Option
Agreement")  between HVI and IPH, HVI holds a call option to acquire the 500,000
shares of the Company's  Common Stock held by IPH at an exercise  price equal to
120% of the cost to IPH of  acquiring  such  shares,  which is  estimated  to be
approximately $1.0 million.  HVI has the option of paying such exercise price to
IPH in the form of cash or shares of HVI common stock.

     HVI also  has  3,080,000  shares  of  Saba's  Common  Stock in open  market
purchases and other negotiated transactions.

                                       79

<PAGE>


     Upon the  execution  of the Common  Stock  Purchase  Agreement,  Randeep S.
Grewal,  a director and executive  officer of HVI, was appointed to Saba's Board
of Directors.  Upon the closing of the Common Stock Purchase Agreement, a second
director  designated by HVI is to be appointed to Saba's Board of Directors.  In
addition,  a letter  agreement  between  HVI and Saba  dated  October  8,  1998,
provides  that upon HVI's  conversion  of the 7,000 shares of Series A Preferred
Stock  purchased from RGC a third director  designated by HVI shall be appointed
to Saba's Board of Directors.  In connection with the foregoing,  Saba agreed to
obtain the  resignations  of three of its  directors,  which will  result in the
three  designees of HVI  representing  a majority of seats on Saba's five member
Board of Directors.

     On December 7, 1998,  HVI and Saba disclosed that the Board of Directors of
Saba  approved  HIV's  proposal  to  merge  with  Saba.  A  majority  of  Saba's
disinterested  Board of Directors voted in favor of the proposed merger.  Saba's
Board of Directors  plans to call a special  meeting of Saba's  stockholders  to
approve the merger. Under the proposed merger,  Saba's stockholders will receive
one share of HVI  common  stock  for each six  shares  of  Saba's  common  stock
outstanding.  That exchange ratio is based upon (IP a total of 11,385,726 shares
of Saba common stock outstanding  (11,052,393  shares outstanding as of December
2, 1998 plus 333,333 shares issued to HVI on December 7, 1998),  (ii) a price of
$2.02 for Saba's  common  stock based on a 55 percent  premium  over the average
closing price of Saba's  common stock from November 2, 1998 through  December 2,
1998, and (iii) the average closing price of HVI's common stock of $12.14 during
the same  period.  Proforma  financial  statements  of HVI and the  Company as a
combined  company  have been  included  with  this  Prospectus.  See  "Financial
Statements."

     PREFERRED STOCK

     Saba has  outstanding  8,000  shares  of  Series  A  Preferred  Stock.  The
Certificate of  Designations,  Preferences  and Rights of the Series A Preferred
provides that such shares are  convertible  into such number of shares of Common
Stock as is  determined  by dividing the per share stated value  ($1,000) of the
shares  of  Series A  Preferred  Stock  (as  increased  by  accrued  but  unpaid
dividends)  by the  average of the closing  prices for the Common  Stock for any
three consecutive trading days during the preceding thirty day period ending one
day prior to conversion  (but in no event will the  conversion  Price be greater
than $9.345).

     The Series A Preferred Stock  agreements  effectively  prohibited Saba from
performing  the Merger  Agreement with Omimex without the consent of the Holders
of the Series A Preferred Stock.  Concurrently  with the execution of the Merger
Agreement, Saba and the Holders executed a letter agreement,  which was approved
by Omimex,  pursuant to which Saba  redeemed  2,000  shares of then  outstanding
Series A Preferred  Stock in the face amount of $2.0  million at a total cost of
$2.15 million,  which  included a 5% redemption  premium of $100,000 and accrued
dividends  of $51,000 and  modified  the terms of the  conversion  rights of the
Holders (the "Letter Agreement").  Under the Letter Agreement,  the 8,000 shares
of Series A  Preferred  Stock may  currently  be  converted  by the  Holders and
remains  subject  to  redemption  by Saba on the basis of (i) 115% of the stated
value  plus  accrued  dividends  and (ii)  issuance  of a  five-year  warrant to
purchase  200,000 shares of Common Stock at 105% of the average closing price of
the Common  Stock for the five  consecutive  trading days ending one trading day
prior to redemption.

     The Certificate of  Designations,  Preferences,  and Rights of the Series A
Preferred  Stock provides that Saba cannot issue more than  2,153,344  shares of
Common Stock  underlying the Series A Preferred Stock (19.9% of the total number
of shares of Saba's Common Stock  outstanding  as of December 31, 19997) without
stockholder  approval or a waiver from the American Stock Exchange ("AMEX") Rule
713. AMEX Rule 713 provides  that a company  listed on AMEX may not issue 20% or
more of the then outstanding  shares of the company's common stock without first
obtaining  stockholder  approval.  Prior to the issuance of any shares of Saba's
Common  Stock  underlying  the Series A Preferred  Stock in excess of  2,153,344
shares and the resale of those  shares  pursuant to this  Prospectus,  Saba will
obtain  stockholder  approval of the  issuance of those  shares or a waiver from
AMEX Rule 13.

                                       80

<PAGE>


BANKRUPTCY OF SABACOL, INC.

     On  December  15,  1998,  the  Company  disclosed  that  Sabacol,  Inc.,  a
wholly-owned  subsidiary of the Company ("Sabacol"),  filed a voluntary petition
under Chapter 11 of the United States Bankruptcy Code in the Central District of
California on December 11, 1998.  Sabacol's assets,  located solely in Colombia,
consist of a 50% interest in a 118-mile  pipeline and varying interests in heavy
oil producing  properties.  (see "The Company - recent Developments - Terminated
Business  Combination")  At the time of filing,  Sabacol had a net book value of
approximately $5.3 million with liabilities of $4.6 million. For the nine months
ended September 30, 1998, the average daily production of Sabacol's  interest in
the Colombian  properties  was 2300 Bopd and gross  revenues were  approximately
$5.9  million  with a  negative  cash  flow.  Sabacol  had filed the  bankruptcy
petition  to protect  its asset base and to provide  adequate  time to develop a
re-organization  plan.  Sabacol intends to file a  reorganization  plan that may
include the disposition of its Colombian  assets. A new management team has been
appointed   for  Sabacol  to  protect  its  assets  and  develop  an   effective
re-organization plan. There is no assurance, however, that a reorganization plan
beneficial to Sabacol willl be  consummated.  The filing is not expected to have
any material  adverse effect on the Company and does not change any terms of the
proposed merger with Horizontal Ventures, Inc.

American Stock Exchange Listing

     In August 1998, the American Stock Exchange contacted Saba to inquire about
Saba's  continued  listing  eligibility  following  its report of  losses,  bank
indebtedness,  and going concern and to in quire about the independent status of
Saba's outside directors.

                            PRINCIPAL PROPERTY AREAS

     Saba owned interests in approximately  845 wells at September 30, 1998. The
majority of these wells are  concentrated  along the central cost of  California
and in the Middle  Magdalena Basin of Colombia.  These regions,  which primarily
produce a low gravity/high viscosity or "heavy" oil, will be the focus of Saba's
near-term  development  drilling  activities.  Saba also operates  wells and has
exploration and  development  activities in several states outside of California
and, through a majority-owned  subsidiary,  in western Canada. Saba's evaluation
of international projects resulted in the acquisition of exploration projects in
Indonesia and Great Britain.

UNITED STATES

     CALIFORNIA

     Approximately  20.3% of Saba's  proved  reserves at December  31, 1997 (5.9
MMBOE) were located in four onshore fields in California's  central coast region
(collectively,  the "Central Coast Fields").  Daily  production from the Central
Coast Fields  averaged  1,484 BOE for the nine months ended  September 30, 1998,
representing  23.3% of the Saba's  total  production.  Saba  operates all of its
wells in the Central Coast Fields. Saba also holds interests in other California
areas,  which represented 7.2% (2.1 MMBOE) of Saba's proved reserves at December
31, 1997. Daily  production from these other interests  averaged 658 BOE for the
nine  months  ended  September  30,  1998,  representing  10.3% of Saba's  total
production.  Further,  Saba has  interests  in  several  high  risk  exploratory
projects.

     LOUISIANA

     Approximately  11.0% of Saba's  proved  reserves at December  31, 1997 (3.2
MMBOE)  were  located in two fields in  Louisiana.  An  interest in one of these
fields  was first  acquired  during  1996,  the other in 1997,  with  additional
interests  in both  fields  acquired  in April of  1998.  Saba's  share of daily
production from the Louisiana  fields averaged 644 BOE for the nine months ended
September 30, 1998, representing 10.1% of the Company's total production.

     OTHER STATES

     In addition to its California and Louisiana properties, Saba owns producing
properties in a number of other states,  primarily New Mexico,  Michigan,  Texas
and Oklahoma,  which collectively  represented 9.3% of Saba's proved reserves at
December 31, 1997 (2.7 MMBOE).  Daily production from these properties  averaged
778 BOE for the nine months  ended  September  30, 1998,  representing  12.2% of
Saba's total production. The Company however plans to sell some of the Company's
non-core assets in some of those states. See "The Company - Recent  Developments
- - Sale of Certain Assets."

                                       81


<PAGE>

INTERNATIONAL

     COLOMBIA

     Approximately  43.3% of Saba's  proved  reserves at December 31, 1997 (12.6
MMBOE) were located in several  fields in  Colombia's  Middle  Magdalena  Basin.
Daily production from these fields averaged 2,302 Bopd for the nine months ended
September 30, 1998,  representing  36.2% of Saba's total  production.  Saba also
holds a 50% interest in the 118-mile  Velasquez-Galan  Pipeline,  which connects
the fields to a 250,000 Bopd government-owned  refinery at Barrancabermeja.  See
"The Company - Recent Developments - Terminated Business  Combination." Saba and
Omimex,  the  operator  of the  fields,  have  formulated  a plan  for  drilling
approximately 200 development wells.

     During  1997,  Saba  and  the  operator  participated  in the  drilling  or
recompletion  of thirteen  wells in the Teca and South Nare  Fields.  All of the
wells drilled were productive and the operator is installing steaming equipment.
Saba and the operator also  reentered a suspended  well acquired from Texaco and
drilled  to an are  under  the  Magdelena  River  and  recompleted  the  well as
productive of approximately 30 Bopd without artifical stimulation. Both Saba and
the  operator  believe that another two wells should be drilled into the area in
an effort to establish an  additional  commercial  area.  During the nine months
ended September 30, 1998, Saba and the operator participated in the drilling and
completion  of seven wells in the Teca and South Nare Fields.  Three  additional
wells were recompleted during the nine months ended September 30, 1998. Sabacol,
the Company's  wholly-owned  subsidiary and owner of the Company's properties in
Colombia,  has filed a voluntary  petition under Chapter 11 of the United States
Bankruptcy  Code. See "The Company - Recent  Developments - Terminated  Business
Combination; Bankruptcy of Sabacol, Inc."

     CANADA

     Approximately  8.9% of Saba's  proved  reserves at  December  31, 1997 (2.6
MMBOE) were located in Canada. Daily production from these properties, which are
owned through an approximately  74%-owned  subsidiary of Saba,  averaged 495 BOE
for the nine months ended September 30, 1998,  representing 7.8% of Saba's total
production.

     OTHER INTERNATIONAL PROPERTIES

     In September  1997,  Saba and  Pertamina,  the Indonesian  state-owned  oil
company,  signed a production  sharing contract covering 1.7 million  unexplored
acres on the Island of Java near a number of producing oil and gas fields.  This
agreement will require Saba to spend  approximately  $17.0 million over the next
three  years on this  project.  In  addition  to the  approximate  $1.4  million
expended as of December 31,  1997.  Saba is seeking a joint  venture  partner to
share the  costs of this  project;  however,  the  recent  economic  turmoil  in
Indonesia may affect the timing and terms of such agreement.

     In July 1997,  Saba  entered into an agreement to become the operator and a
75% working  interest holder of two  exploration  licenses which cover a 123,000
acre  exploration  area in  southern  Great  Britain.  On March 31,  1998,  Saba
assigned a 3.75%  carried  working  interest  in the first well to be drilled on
this concession as payment of a finder's fee. By agreement dated April 14, 1998,
Saba sold on behalf of its net interest in this  concession  to Omimex at Saba's
cost. A formal  assignment has not been conveyed to Omimex and Saba continues to
hold  Omimex's  interest in the prospect in trust.  Saba has  incurred  costs of
approximately  $766,000  as of  September  30,  1998,  in  connection  with  the
concession  acquisition  and drilling of an exploratory  well on the concession.
The well did not encounter hydrocarbons and has been abandoned. Results from the
initial well did not condemn the entire prospect and data obtained from the test
well is being  evaluated for further  interpretation.  Saba has not yet executed
the joint operating agreement for the prospect.  While holding Omimex's interest
in trust, Saba may be liable to Omimex if it were to execute the joint operating
agreement  that provides for  foreclosure  upon a working  interest owner due to
non-payment.

                                       82

<PAGE>


                                BUSINESS STRATEGY

     Saba's strategy is to emphasize growth through  exploration and development
drilling.  Saba intends to continue to increase its proved reserves,  production
rates and operating cash flow through a program which includes the following key
elements:

          Development  of  existing  hydrocarbon  base.  Saba  has an  extensive
          inventory  of drilling  locations,  which Saba intends to exploit over
          the next five years. Saba's program includes  exploitation of existing
          producing properties located in California,  Colombia,  New Mexico and
          Louisiana.  Saba  believes  that this  program  will provide it with a
          cost-effective  means  to  significantly   increase  proved  reserves,
          production rates and operating cash flow.

          Acquisition  of  producing  properties  with  significant  development
          potential.  Saba seeks to acquire domestic and international producing
          properties  where  it  can  significantly  increase  reserves  through
          development or exploitation activities and control costs by serving as
          operator.  Saba intends to concentrate  these  domestic  activities in
          California  where Saba believes that its  substantial  experience  and
          established  relationships  in the oil and gas  industry  enable it to
          identify,  evaluate and acquire high potential properties on favorable
          terms.
  
          Selective pursuit of exploration  prospects.  Saba plans to expand its
          reserve base by acquiring or participating in exploration prospects in
          California,  New Mexico, Louisiana and internationally.  Saba believes
          these   activities   complement  its   traditional   development   and
          exploitation activities. In pursuing these exploration  opportunities,
          Saba plans to use  advanced  technologies,  including  3-D seismic and
          satellite  imaging,  where  appropriate.  Saba intends to increase its
          exposure to natural gas and lighter oil prospects.  In addition,  Saba
          may  seek to  limit  its  direct  financial  exposure  in  exploration
          projects by entering into strategic partnerships.

     There is not any  assurance  that Saba will be  successful in pursuing such
strategies.

     HISTORY OF SABA

     Saba's initial efforts  focused on the acquisition of producing  properties
with positive cash flow,  development  potential and an  opportunity  to improve
cash  flow  through  more  efficient  operations.   Saba  has  acquired  several
properties  that meet these  criteria,  including  the 1993  acquisition  of Cat
Canyon and the other  properties  that  comprise the  California  Central  Coast
Fields.  These heavy oil properties  were attractive  acquisitions  because Saba
believed  it could  acquire  the  properties  on the low end of a market  cycle,
reduce the  relatively  high  operating  cost on the fields,  and  significantly
develop  their  proven  reserve  base  through low risk  drilling  and  workover
activities.  As Saba grew through such acquisitions,  it developed  expertise in
heavy oil projects, drilling and enhanced recovery techniques,  field management
and cost controls. Saba expanded its operations  internationally by acquiring an
interest in oil and gas properties in Canada in 1994 and heavy oil production in
the Middle Magdalena Basin of Colombia in 1995.

                                       83

<PAGE>


     From January 1, 1992 through  December 31, 1997, Saba completed 26 property
acquisitions  with an aggregate  purchase  price of  approximately  $43 million.
These properties,  as improved through Saba's development  efforts and including
associated drilling activities,  represented  approximately 29.1 MMBOE of proved
reserves  as of  December  31,  1997.  Saba's  all-in-finding  costs  for  these
acquisitions and related activities have averaged $2.71 per BOE.

     EXPLORATION AND DEVELOPMENT DRILLING ACTIVITIES

     Saba has identified over 200 potential drilling locations on its properties
in  Colombia,  which  represent  an  estimated  five year  inventory  at planned
drilling rates. In addition,  Saba has identified a number of drilling locations
on its  properties  located  in the  United  States,  primarily  in  California,
Louisiana and New Mexico.  Saba also pursues the  acquisition  of high potential
exploration  prospects  to enhance  its  inventory  of  drilling  opportunities.
Beginning in 1997,  Saba initiated  exploration  activities in Indonesia,  Great
Britain and California.  It has recently completed the analysis of a 3-D seismic
survey  covering some 10,500 acres of land in which it has interests in the area
of the Coalinga oil field in Kern  County,  California,  resulting in defining a
number of drillable  prospects;  has entered into an agreement with a subsidiary
of Chevron  Corp.  pursuant to which Saba will analyze  Chevron 3-D seismic data
covering  lands  in  Kern  County,  California,  and if  warranted,  will  drill
exploratory  wells on Chevron fee lands. See "Property - California  Exploration
Ventures"  and  "Exploration  and  Development   Drilling   Activities  -  Other
International Properties."

     Saba's capital  expenditure budget for 1998 is dependent upon the price for
which its oil is sold and upon the ability of Saba to obtain external financing.
Subject to these variables,  Saba originally budgeted a minimum of $12.0 million
and a maximum of $18.3 million for capital  expenditures  during 1998. In Saba's
present  financial  condition,  it  is  budgeting,  on  a  current  basis,  only
absolutely essential capital expenditures.  Saba currently is budgeting one year
at a time and has deferred any long term capital expenditure  program.  Saba has
deferred  certain  capital  expenditures  in the following  areas:  (i) Coallnga
exploration project in California, (ii) other California projects, where Saba is
actively seeking a farmout for some of its properties and where development work
has been  delayed,  (iii)  Indonesia,  where  spending  has  been  significantly
reduced, and (iv) Louisiana,  where a seismic study and other developmental work
has been delayed.  Those  deferments may have an adverse effect on Saba's growth
rate.  Saba may elect to make further  deferrals of capital  expenditures if oil
prices remain at current levels.  Capital  expenditures  beyond 1998 will depend
upon 1998 drilling results,  improve oil prices and the availability of external
financing.

     Saba's  exploration and development  drilling programs are conducted by its
in-house  technical staff of petroleum  engineers and  geologists.  In addition,
Saba  retains the services of several  consulting  geologists  and  engineers to
evaluate and develop  exploration  projects in California  and  internationally.
These  consultants  report to Saba's  professional  staff,  which  evaluates the
consultants'  recommendations  and  determines  what, if any,  actions are to be
taken. Saba's  professional staff oversees Saba's development  strategy which is
designed to maximize the value and  productivity  of its existing  property base
through  development  drilling and enhanced  recovery  methods.  One of the most
important  components  of Saba's  development  program is its use of  horizontal
drilling  technology.  In  general,  a  horizontal  well is able to  encounter a


                                       84
                                       

<PAGE>

greater volume of hydrocarbons  through its exposure to a longer lateral portion
of a producing  formation  than a  comparable  vertical  well.  As a result,  in
appropriate  formations,  a  horizontal  well may generate  both higher  initial
production and greater ultimate recovery of oil and gas than a vertical well. In
addition,  because a horizontal well can be extended laterally into a formation,
it can  significantly  reduce  the  number  of wells  required  to drain a given
reservoir.  An important  component of Saba's horizontal well program is the use
of high  efficiency  cavitation  pumps.  These  pumps,  which  are  particularly
effective for heavy oil, reduce maintenance,  increase production and permit the
production of oil mixed with sand and other formation materials.

     Beginning in June 1997, Saba initiated use of another  enhanced  production
technique known as SAGD. This technique  involves  drilling two horizontal wells
in a parallel  configuration,  one above,  and within a short  distance  of, the
other.  After drilling is complete,  steam is injected into the upper  wellbore,
which  creates a steam  chamber and heats the oil so that it may flow by gravity
to the lower  producing  wellbore  for  extraction.  The SAGD  process  has been
successfully   employed  by  other  companies  in  Canada  in  thick  reservoirs
containing  viscous  oils,  similar to those found in areas of the Central Coast
Fields. Although this technique is initially more costly than employing a single
horizontal  well,  Saba  anticipates  that it will result in increased  rates of
production and recovery and lower per-unit  production  costs.  Saba has drilled
one pair of SAGD wells on its Gato Ridge  Field and is  awaiting  local  permits
before initiating steaming operations,  but does not anticipate  commencing such
operations until oil prices improve.

     CALIFORNIA

     Saba's  drilling  operations in California are focused on the Central Coast
Fields,  which  consist  of  four  onshore  fields  that  collectively  comprise
approximately  4,525 gross  (4,487 net)  developed  acres and 1,139 gross (1,138
net)  undeveloped  acres.  Saba intends to  capitalize on the potential of these
properties  through a five year multiwell  drilling  program.  The Central Coast
Fields  consist of the Cat Canyon,  Gato Ridge,  Santa Maria Valley and Casmalia
fields. Saba also has producing  properties in Ventura,  Solano, Kern and Orange
Counties,  California. Of these properties, Saba regards the Cat Canyon and Gato
Ridge fields, both heavy oil properties,  as the most significant and upon which
it  has  focused  its  development  drilling  efforts.   Aggressive  development
activities during 1997, in contemplation of significantly  increased production,
included the installation of surface  facilities for handling much more oil than
Saba presently  produces from the  properties.  The recent decline in oil prices
coupled with the drilling  results of the 1997 program  render it doubtful  that
Saba will realize its initially  projected  rates of return.  In addition to the
producing properties,  Saba has several exploratory projects in California.  See
"Property-California Exploration Ventures."

     Overall,  Saba during 1997 experienced a 38% increase in annual  production
from its California  properties (from 654 MBOE in 1996 to 904 MBOE in 1997). The
development costs incurred by Saba in California during 1997 were $12.8 million.
The economic benefits derived from the program were  substantially  below Saba's
expectations.  Notwithstanding the 1997 results,  Saba continues to believe that
its focus on the Central Coast Fields will ultimately be justified. This opinion
is based in part on the established  synergy between Saba's  production from the
Central Coast Fields and its asphalt  refinery  located in Santa Maria,  in that
Saba is able to sell its  production  to the  refinery at a price  reflecting  a
premium to market. Generally, the crude oil produced by Saba and other producers
in the Santa  Maria  Basin is of low  gravity  and makes an  excellent  asphalt.
Recent  prices  for  asphalt  exceed  market  prices  for crude oil and costs of
operating the refinery.  Saba believes that as road building and repair increase
in California and surrounding western states, the market for asphalt will expand
significantly.

                                       85
<PAGE>


     To date, Saba has drilled and completed  thirteen  horizontal  wells in the
Sisquoc  sands of the Cat  Canyon  Field.  Twelve of these  wells are  currently
producing at rates from 40 to 140 Bopd;  the thirteenth  well has  encountered a
sand  intrusion  problem which Saba is attempting to rectify.  Saba also drilled
one pair of SAGD wells in the Gato Ridge Field,  which is awaiting local permits
and oil price  increases  before  production  will be attempted.  Two horizontal
wells  drilled to test a different  zone in this field have  encountered  severe
sand  production and are presently  planned to undergo  recompletion  operations
during 1999.  During 1997, Saba drilled one well in the Casmalia Field which was
non-productive.

     LOUISIANA

     Saba acquired an 80% working interest in the Potash Field in September 1997
and the remaining 20% working interest in April 1998.  Proved reserves of Saba's
interest in the field were approximately 13.9 Bcf and approximately 1.3 MMBbl at
December  31,  1997.  Saba's share of daily  production  from the Potash  Field,
including  the 1998  acquired  interest,  averaged 91 Bopd and 2.1 MMcfd for the
nine months ended  September 30, 1998.  Increases in  productivity  and possibly
reserves are expected to be achieved through completion of a number of potential
zones presently behind pipe in existing wells.  These potential  producing zones
range in depth from 1,500 to 15,000 feet. Further technical programs,  including
a possible 3-D seismic shoot, are planned to evaluate the exploration  potential
of Saba lands associated with this field. Saba owned a 40.5% working interest in
the Manila  Village Field and acquired an additional  10.2% working  interest in
April 1998. Saba may be subject to certain environmental liabilties with respect
to its  interest  in the  Manila  Village  Field.  See "Risk  Factors - Property
Matters." Saba's net reserves at December 31, 1997,  including the 1998 acquired
interest,  were  approximately  327 MBbl  and 156  MMcf.  Saba's  share of daily
production,  including  the 1998 acquired  interest,  averaged 211 BOEPD for the
nine months ended  September  30, 1998. A 3-D seismic  program is scheduled  for
1999 or beyond to determine  additional  opportunities  to further  develop this
field.

     COLOMBIA

     Saba owns interests in two Association Areas (Cocorna and Nare) and one fee
property  (Velasquez)  all of which are located in the Middle  Magdalena  Basin,
some 130 miles northwest of Bogota,  Colombia.  The Association  Areas encompass
several  fields,  some of which are partially  developed and some of which await
development.   The  Teca,   Nare  and  Velasquez   fields  are  presently  under
development. The Association Areas, Nare and Cocorna, are held under Articles of
Association  between  Empresa  Petroleos  Colombiana  ("Ecopetrol")  and  Saba's
predecessor  in  interest,  a  subsidiary  of  Texaco,  Inc.  ("Texaco").   Each
Association  Area is large enough to encompass more than one commercial  area or
field.

     Saba and Omimex, the operator of the fields,  have formulated a development
program  which  includes,   pending   regulatory   approval,   the  drilling  of
approximately 200 development wells through the year 2001 at an average depth of
2,900  feet.  During  1997,  Saba and its  operator  successfully  completed  or
reworked  fourteen  wells of the  development  program,  which wells have met or
exceeded initial production  expectations.  The 200 well program is a refinement
of an approximate  600 well program  originally  designed by Texaco.  The Texaco
program was not implemented  due to what Saba believes was  Ecopetrol's  concern
with refinery capacity and oil prices. The ability of Omimex, as operator of the
fields,  to implement  the  development  program is dependent on the approval of
Ecopetrol and the Colombian  Ministry of the  Environment.  Saba and Omimex have
submitted  an  application  for  an  omnibus  approval  of the  drilling  of the
remainder of the 200 well program;  failing receipt of the omnibus approval, the
companies  would  continue to seek approval for drilling such wells in segments.
In 1997,  approval was obtained for the drilling of 21 development  wells in the
Teca and Nare Fields,  13 of which were completed  during the year. Also, a well
under the  Magdalena  River was  recompleted  and plans to drill two  additional
wells  which,  if  commercial,  should  establish  a  new  commercial  area  for
development. In the Velasquez Field, the operator recompleted a behind pipe zone
in three  gross  (0.75 net) wells in 1997.  Initial  per well  production  rates
ranged from 142 Bopd to 223 Bopd.  Studies to date  indicate up to 23 wells with

                                       86

<PAGE>

behind  pipe zones  suitable  for  recompletion.  During the nine  months  ended
September 30, 1998,  seven wells were drilled and completed in the Teca and Nare
Fields and three wells were recompleted in the Velasquez  Field.  Saba continues
its  plans to  increase  production  from the  property.  Saba is also  pursuing
selected  exploration  opportunities in Colombia including acquiring third party
3-D seismic data on the  currently  producing  Velasquez  Field to determine its
exploration   potential.   (See  "Business   Strategy  -  Property  -  Colombian
Properties").

     CANADA

     Saba's  Canadian  properties,  which are owned through Beaver Lake (Alberta
Stock  Exchange),  represented  approximately  8.5% of  Saba's  PV-10  Value  at
December 31, 1997. The Canadian  properties produced an average of 495 BOEPD for
the nine months ended  September 30, 1998,  from 142 wells covering 56,800 gross
(14,972  net)  developed  acres,  most of which are  located in the  province of
Alberta. These properties had proved reserves of 2.6 MMBOE at December 31, 1997.
The information presented has not been adjusted for the approximate 26% minority
interest  in Beaver  Lake held by  others.  See  "Business  --  Exploration  and
Development Drilling Activities -- Other United States and Canadian Properties."

     OTHER INTERNATIONAL PROPERTIES

     In September  1997,  Saba and  Pertamina,  the Indonesian  state-owned  oil
company,  signed a production  sharing contract covering 1.7 million  unexplored
acres on the Island of Java near a number of producing oil and gas fields.  Saba
is required to spend  approximately  $17.0  million over the next three years on
this  project,  in  addition  to the  approximate  $1.4  million  expended as of
December  31,  1997  on  bonus  payments,   data   acquisition  and  geophysical
investigation.  Saba expects to identify  drilling  locations  based on geologic
trends identified through its review of existing seismic data,  satellite images
and the results of a potential  3-D seismic  program to be performed in 1998 and
1999. Saba has held  discussions  with several  potential joint venture partners
with a view to negotiate a  participation  agreement.  In view of this, Saba has
slowed its pace of activity.  The recent civil and economic turmoil in Indonesia
may affect the timing and the terms of such agreement.

     In  July  1997,  Saba  entered  into an  agreement  to  participate  in two
exploration  licenses  which cover a 123,000 acre  exploration  area in southern
Great Britain in which Saba had a right to acquire a 75% working interest earned
upon  drilling  and  payment  of its share of costs.  On March  31,  1998,  Saba
assigned a 3.75%  carried  working  interest  in the first well to be drilled on
this concession as payment of a finder's fee. By agreement dated April 14, 1998,
Saba sold one half of its net  interest in this  concession  to Omimex at Saba's
cost.  A formal  assignment  has not been  conveyed  to Omimex  and the  Company
continues to hold Omimex's  interest in the prospect in trust. Saba had incurred
costs of  approximately  $766,000 at September 30, 1998 in  connection  with the
concession  acquisition  and drilling of an exploratory  well on the concession.
The well did not encounter hydrocarbons and has been abandoned. Results from the
initial well did not condemn the entire prospect and data obtained from the test
well is being  evaluated  for  further  interpretation.  Saba has not yet
executed the joint operating agreement for the prospect.  While holding Omimex's
interest in trust, Saba may be liable to Omimex if it were to execute the
joint operating  agreement that provides for foreclosure upon a working interest
owner due to non-payment.

     OTHER UNITED STATES PROPERTIES

     Other than its California and Louisiana  properties,  Saba had interests in
over 290 oil and gas wells at December 31, 1997,  located  principally in Texas,
Michigan,  New  Mexico  and  Oklahoma,  with  other  interests  located in Utah,
Wyoming, and Alabama. Saba seeks to acquire domestic and international producing
properties where it can significantly  increase reserves through  development or
exploitation  activities and control costs by serving as operator. Saba believes
that its substantial experience and established relationships in the oil and gas
industry enable it to identify,  evaluate and acquire high potential  properties
on favorable  terms. As the market for  acquisitions has become more competitive
in  recent  years,  Saba  has  taken  the  initiative  in  creating  acquisition
opportunities,  particularly  with respect to adjacent  properties,  by directly
soliciting fee owners, as well as working and royalty interest holders, who have
not  placed  their  properties  on the  market.  Saba also  plans to expand  its
existing   reserve  base  by  acquiring  or   participating  in  high  potential
exploration   prospects  in  known  productive  regions.   Saba  believes  these
activities complement its traditional  development and exploitation  activities.
In pursuing these exploration opportunities, Saba may use advanced technologies,
including 3-D seismic and satellite imaging. In addition, Saba may seek to limit
its direct financial exposure in exploration projects by entering into strategic
partnerships.  In July 1998 and September  1998,  Saba sold its interest in over
150 wells in Michigan and two wells in Alabama, respectively.

                                       87

<PAGE>


PROPERTY

     At December 31, 1997, on a PV-10 Value basis, approximately 16.9% of Saba's
proved  reserves were in  California,  primarily in the Central Coast Fields and
approximately 48.2% were attributable to Saba's Colombian properties.

     The following table summarizes Saba's estimated proved oil and gas reserves
by geographic  area as of December 31, 1997.  The following  table includes both
proved developed (producing and non-producing) and proved undeveloped  reserves.
The  reliability of estimates of proved  undeveloped  reserves is  significantly
less than that of proved developed  producing  reserves.  Approximately 33.0% of
the total reserves reflected in the following table are proved undeveloped.  See
"Risk Factors - Factors Relating to the Oil and Gas Industry and the Environment
- - Uncertainty of Estimates of Reserves and Future Net Revenues." There can be no
assurance that the timing of drilling, reworking and other operations,  volumes,
prices and costs  employed by the  independent  petroleum  engineers  will prove
accurate.  Since December 31, 1997, oil and gas prices have generally  declined.
At such  date,  the price of WTI crude oil as quoted on the New York  Mercantile
Exchange  was $18.30 per Bbl and the  comparable  price at November 30, 1998 was
$11.22. Quotations for the comparable periods for natural gas were $2.45 per Mcf
and $1.98 per Mcf, respectively.

     The proved developed and proved undeveloped oil and gas reserve figures are
estimates based on reserve reports prepared by independent  petroleum engineers.
The  estimation  of reserves  requires  substantial  judgment on the part of the
petroleum engineers,  resulting in imprecise  determinations,  particularly with
respect to new  discoveries.  Estimates  of reserves  and of future net revenues
prepared by different petroleum engineers may vary substantially,  depending, in
part,  on the  assumptions  made,  and may be  subject to  material  adjustment.
Estimates of proved  undeveloped  reserves (see  "Glossary"  for a  definition),
comprise a substantial  portion of Saba's  reserves and, by definition,  had not
been  developed  at the time of the  engineering  estimate.  The accuracy of any
reserve estimate depends on the quality of available data as well as engineering
and geological  interpretation  and judgment.  Results of drilling,  testing and
production or price changes subsequent to the date of the estimate may result in
changes to such  estimates.  The estimates of future net revenues in this report
reflect oil and gas prices and  production  costs as of the date of  estimation,
without  escalation,  except where  changes in prices were fixed under  existing
contracts.  There can be no assurance  that such prices will be realized or that
the estimated  production  volumes will be produced during the periods specified
in such reports.  The estimated  reserves and future net revenues may be subject
to material downward or upward revision based upon production  history,  results
of future  development,  prevailing  oil and gas  prices  and other  factors.  A
material  decrease in  estimated  reserves or future net  revenues  could have a
material adverse effect on Saba and its operations.

                                       88

<PAGE>
<TABLE>
<CAPTION>

                                                                December 31, 1997
                                  --------------------------------------------------------------------------------
                                             Proved Reserves, net                               PV-10 Value
                                   Gross        Oil          Gas
       Property                   Wells (1)   (MBbls)      (MMcf)       MBOE       Dollar Value         Percentage
       --------                   ---------   -------      ------       ----       ------------         ----------
                                                                                   (In thousands)
<S>                               <C>           <C>         <C>         <C>           <C>                   <C>
California
Cat Canyon                          51         4,483           485      4,564         $10,320               8.7
Casmalia                            26           259            10        260             328               0.3
Santa Maria                         20           558           822        695           2,127               1.8
Gato Ridge                           9           399             5        400             816               0.7
Other                               77         2,034           623      2,138           6,466               5.4
                                    --         -----           ---      -----           -----               ---
      Total California             183         7,733          1945      8,057          20,057              16.9
                                   ---         -----          ----      -----          ------              ----
Louisiana
Potash Field                        37          1,066       11,116      2,919          15,917              13.4
Manila Village                      10           262           125        283           2,186               1.9
                                    --           ---           ---        ---           -----               ---
        Total Louisiana             47          1,328       11,241      3,202          18,103              15.3
                                    --          -----       ------      -----          ------              ----
Other United States
Michigan                           185           560         3,889      1,209           4,743               4.0
Texas                               48           397         1,141        587           2,794               2.4
New Mexico                          23           474         1,133        662           4,576               3.9
Other                               38            58           961        218           1,172               0.8
                                    --            --           ---        ---           -----               ---
      Total Other United States    294         1,489         7,124      2,676          13,285              11.1
                                   ---         -----         -----      -----          ------              ----
      Total United States          524        10,550        20,310     13,935          51,445              43.3
                                   ---        ------        ------     ------          ------              ----
Colombia                           511        12,568            --     12,568          57,136              48.2
Canada                             168           807        10,986      2,638          10,048               8.5
                                   ---           ---        ------      -----          ------               ---
      Total International          679        13,375        10,986     15,206          67,184              56.7
                                   ---        ------        ------     ------          ------              ----

Total                            1,203        23,925        31,296     29,141        $118,629             100.0
                                 =====        ======        ======     ======        ========             =====
</TABLE>

- --------------
(1)  Includes locations  attributed to proved undeveloped  reserves and wells in
     which Saba holds royalty interests.

                                       89

<PAGE>


     CALIFORNIA

     PRODUCING PROPERTIES

     Saba operates all of its wells in the Central Coast Fields and maintains an
average  working  interest  in these  wells of 98.8% and an average  net revenue
interest  of 89.4%.  These  fields  produced  1,808 net BOEPD for the year ended
December  31, 1997 and 1,484 net BOEPD for the nine months ended  September  30,
1998, and had proved reserves at December 31, 1997 of 5.9 MMBOE.

     Cat Canyon  Field.  The Cat  Canyon  Field is Saba's  principal  California
producing  property,  representing  approximately  8.7% of Saba's PV-10 Value at
December 31, 1997. This field, which covers approximately 1,775 acres of land is
located in northern  Santa  Barbara  County and was acquired by Saba in 1993. At
the time of acquisition,  there were 89 producing wells and 74 suspended  wells,
all of  which  were  vertically  drilled  to  either  the  Sisquoc  or  Monterey
Formations (lying between approximately 2,400 feet and 3,400 feet and 4,000 feet
and 6,600 feet,  respectively).  At the time of acquisition,  average production
was 425  Bopd  and  for the  nine  months  ended  September  30,  1998,  average
production was approximately  1,002 Bopd. Daily production varies depending upon
various factors,  including normal decline in production  levels, the production
of newly drilled  wells and whether  remedial work is being done on wells in the
field.  The field  produces a heavy grade of viscous oil,  which is in demand at
Saba's Santa Maria  Refinery.  The property is considered (as are many heavy oil
properties) a high production cost field and reductions in prices paid for crude
generally  affect such  properties more  dramatically  than higher gravity lower
production cost fields.

     Saba  owns  a  100%  working  interest  (99.7%  net  revenue  interest)  in
approximately 45 producing wells and a number of non-producing  wells located in
this field which consists of two major producing  horizons,  the Sisquoc and the
Monterey.  The Sisquoc formation,  which consists of a number of separate zones,
is divided by two major  north-south  trending  faults into three  separate  and
distinct areas.  The area between the faults contains the bulk of the productive
reservoir volume and has the highest  cumulative  production.  A portion of that
area was the subject of a waterflood  instituted in 1962 by a previous operator.
The  waterflood  was not  economically  successful.  Saba  believes that the two
faults are sealing faults,  thus preventing  communication  with the portions of
the field lying outside of the fault block,  which areas were not the subject of
waterflood operations.

     In  1995,  Saba  drilled  its  first  horizontal  well  into  the  Monterey
formation. The well developed mechanical problems and operations were suspended.
Saba has deferred  attempts to correct the problem until such time as oil prices
increase  sufficiently to justify further  efforts.  In 1996, Saba initiated its
present  horizontal  well  drilling  program in the Cat Canyon Field by drilling
five horizontal  wells into the Sisquoc  formation S1b sand (which is one of the
multiple  separate sand bodies  comprising the Sisquoc  formation).  Of the five
wells,  three  wells  were  drilled  in the  central  fault  block,  on  which a
waterflood  operation was previously  conducted,  and one in each of the eastern
and western  portions of the field. The well in the western portion of the field
initially produced at rates approaching 400 Bopd and, as expected,  has declined
to a present  rate of  approximately  130 Bopd.  Wells  drilled into the Sisquoc
formation may be expected to produce  varying amounts of formation water as part
of the production process.  The well drilled in the eastern portion of the field
has  encountered  mechanical  problems  and plans are to rework the well  during
1998. The three wells drilled in the central portion,  or waterflood area of the
field, developed initial production rates of approximately 150 Bopd per well and
have declined to  approximately  40 Bopd per well. In 1997,  Saba  continued its
horizontal drilling program in the Cat Canyon Field by drilling eight additional
wells into the Sisquoc S1b sand. Of the eight wells,  five were drilled into the
waterflood area and the remaining three were drilled into other areas.  Year end
average  production  rates for the wells in the waterflood area were 82 Bopd and
1,100  barrels of water per day per well.  Production  rates for the other wells
were 88 Bopd and 13 barrels of water per day per well.  The wells  drilled  into
the central waterflood area, as expected, are producing oil with high volumes of
residual water from the prior waterflood operations. Saba believes that by using
high volume pumps and lifting large volumes of fluid,  the ratio of oil to total
fluids produced will gradually  increase.  Production declines have been in line
with Saba's  expectations  of roughly a 40-50% decline in production  during the
first 12 months of the wells' operation,  followed by a more moderate 10% annual
decline in production.  Results from the horizontal  well drilling  program have
not met Saba's  expectations and continuing study is being given to the field to
determine how to maximize production. In addition, Saba has implemented measures
designed to ensure that  operations are conducted with greater  efficiency  than
was the case during 1997.

                                       90

<PAGE>


     In  addition to the Cat Canyon  Field,  Saba has  interests  in a number of
fields in  California,  none of which had a PV-10 Value equal to five percent or
more of the PV-10 Value of Saba's  proven  reserves at December 31, 1997.  Among
such fields are the following:

     Gato Ridge Field.  The Gato Ridge Field,  which  represented  approximately
0.7% of Saba's PV-10 Value at December  31, 1997,  is located in the Santa Maria
Basin adjacent to the Cat Canyon Field and covers  approximately 405 acres. Saba
owns a 100% working interest and net revenue  interests ranging from 86% to 100%
in seven  producing wells in the Gato Ridge Field.  The existing  vertical wells
primarily  produce a heavy oil  (11(Degree))  from the same  formations as those
underlying the Cat Canyon Field.  In 1997, Saba drilled a pair of SAGD wells, to
the Sisquoc formation at a total cost of $1.8 million, including related surface
equipment. In addition, two horizontal wells were drilled to a different zone in
the Sisquoc formation, at an average cost of $537,000, both of which experienced
sand  intrusion  problems.  One well  initially  produced  at a rate of 300 Bopd
before sand  infiltrated  the well bore  necessitating a reduction in production
levels  to  approximately  20 Bopd.  Operations  on the  other  well  have  been
suspended.  Saba is of the  view  that it will  be  able  to  rectify  the  sand
intrusion in these wells and establish the wells as  commercial  producers.  The
pair of SAGD wells drilled on this property  during 1997 have been completed and
the initiation of steaming operations is awaiting the issuance of county permits
and a recovery in oil prices. At such time steam will be injected into the upper
well and thereafter  production  will commence from the lower well.  Should this
procedure  prove  economically  successful,  Saba plans to  initiate  other SAGD
projects on its Central Coast Fields.

     Richfield  East  Dome  Unit  (REDU).   The  REDU  unit,  which  represented
approximately  2.4% of Saba's PV-10 Value at December  31,  1997,  is located in
Orange  County,  California  and covers  approximately  420  acres.  Saba is the
operator  of this unit and owns a working  interest  of 50.6% and a net  revenue
interest  of 40.8%.  The unit is under  waterflood  in the  Kraemer  and Chapman
formations and contains  approximately  68 producing wells, 39 shut-in wells and
54 water injection wells.  Saba conducted  remedial  operations on this property
during 1997 which resulted in increasing  production by approximately  100 Bopd.
Saba  owns fee  interests  in  lands in this  unit  which  it  believes  will be
developable for real estate purposes as oil operations are curtailed.

     Other. Saba also owns other producing  properties located in Santa Barbara,
Ventura,  Solano, Kern and Orange counties,  California,  which in the aggregate
represented approximately 5.1% of Saba's PV-10 Value at December 31, 1997.

     CALIFORNIA EXPLORATION VENTURES

     Coalinga Exploratory Prospect, Kern County,  California.  Saba has acquired
leases  covering  approximately  3,600  acres  of land  and  contractual  rights
covering  an  additional  approximate  7,000  acres of land in the region of the
prolific  Coalinga oil field in the San Joaquin Valley of  California.  Saba has
participated  in a 16 square mile 3-D seismic survey  covering this area and has
partially interpreted the survey. Nineteen anomalies have been identified in the
prospect area, covering five potentially productive zones, ranging in depth from
6,500 to 12,000 feet.  Saba has an  obligation  to drill a test well by December
31, 1998. Because of low oil prices and the poor economic  conditions in the oil
industry,  Saba  intends to seek an extension of time to drill such a test well.
Under the  agreement,  Saba would  bear 100% of the cost of the wells,  which is
estimated at approximately  $300,000 in the aggregate as a dry hole and $450,000
as a completed well.  Saba would have an 85% working (68% net revenue)  interest
in the wells.

     Northern California  Exploratory Project. In late 1997, Saba entered into a
joint venture with a large independent  company and a company in which Rodney C.
Hill, a former director,  has a financial interest,  to acquire a multi-thousand
acre block of oil and gas leases and drill an  exploratory  well for gas on such
block.  Saba has a 30% initial  interest in the  exploratory  well to earn a 20%
working  interest in the well and in the block and any additional wells that may
be drilled by the  venture  thereon.  Saba  regards  the  project as a high risk
venture with possible  commensurate returns. The initial objective was the sands
of the Cretaceous Age at a depth of approximately  8,500 feet. Lease acquisition
costs are estimated at approximately $300,000 to the venture and the cost of the
well is estimated at approximately  $1,250,000.  An exploratory well was drilled
on this prospect during March and April 1998 and has been abandoned. A technical
review of the land block is being performed.

                                       91

<PAGE>


     LOUISIANA

     Manila  Village is located in Jefferson  Parish,  Louisiana.  Saba operates
this property and at year end 1997,  owned a working  interest of 40.5% (28% net
revenue interest.) The property  represented  approximately 1.9% of Saba's PV-10
Value at December 31, 1997. The property covers approximately 450 gross acres of
land covered by shallow waters, and is located  approximately  forty miles south
of New  Orleans.  There are six  producing  wells  that  produced  an average of
approximately  331 BOEPD for the year ended  December 31, 1997 and 211 BOEPD for
the nine months ended September 30, 1998. Saba is participating in a 3-D seismic
program which includes the field and expects that the results of the survey will
assist Saba in its evaluation of additional drilling opportunities in the field.
In April of 1998,  Saba  acquired an additional  10.2% working  interest in this
property.

     Potash  Field,  which is  located in  Plaquemines  Parish,  Louisiana,  was
acquired  by Saba in  September  1997.  Saba  operates  all of the  wells in the
property that represented  approximately 13.4% of Saba's PV-10 Value at December
31, 1997.  The property is a salt dome feature  originally  discovered by Humble
Oil and Refining Company and covers  approximately  3,600 acres. The property is
located in a shallow marine  environment  southeast of New Orleans.  At year end
1997, Saba owned an 80% working  interest and a 67% net revenue interest in this
property,  on which are  located  ten  active  wells and a number of  shut-in or
suspended wells.  Average production from the property for the nine months ended
September 30, 1998,  was 433 BOEPD.  Saba believes that remedial work on several
of the wells will result in increased  production  levels. The salt dome feature
in the field has not been fully explored. Saba plans on conducting a 3-D seismic
survey to delineate the field. Production in this field is from multiplay zones,
the  deepest  of which is  15,000  feet.  In April of 1998,  Saba  acquired  the
remaining working interest in this property.

     The  Louisiana  properties  in which Saba has  producing oil and gas fields
were damaged by the 1998 Hurricane Georges.  Although portions of the properties
were minimally damaged,  others were considerably  damaged.  Initial assessments
did not indicate environmental problems; however, tanks, piping, living quarters
and other  equipment  have been  heavily  damaged,  causing  delays in  resuming
operations. Saba's insurance carrier has been contacted to process a claim.

     OTHER UNITED STATES PROPERTIES

     In addition to its California and Louisiana properties, Saba owns producing
properties  in a number of states,  primarily  New Mexico,  Michigan,  Texas and
Oklahoma,  which collectively  represented  approximately  11.1% of Saba's PV-10
Value at December 31, 1997. At such date,  these  properties had proved reserves
of 2.7 MMBOE. Production from the properties approximated 833 BOEPD for the year
ended  December 31, 1997 and 778 BOEPD for the nine months ended  September  30,
1998.  (see "Saba - Recent  Developments  - Sale of Certain  Assets") The
principal producing property is:

                                       92

<PAGE>


     Southwest  Tatum  Field,  which is  located in Lea  County,  New Mexico was
acquired  by Saba as an  exploratory  project  in late 1996.  Saba holds  leases
covering  approximately  2,000 gross acres of land,  in which Saba has a working
interest of 50% (38.75%  net  revenue  interest).  During the last part of 1996,
Saba, as operator,  commenced the drilling of a 14,000 foot exploratory Devonian
test well.  In  addition  to the  deepest  zone,  the  Devonian  (which has been
abandoned  after  having  produced in excess of 20,000  barrels of high  gravity
oil),  the  well  has  three  other  potential  oil  producing  zones.  Saba has
recompleted  the well in the shallower Cisco zone. A second reentry well to test
the  shallower  zones was  completed  in  September  1997.  A gas sales line was
completed  in  February  1998,  allowing  for gas sales from the two wells.  Two
additional wells were drilled on this property in 1998 at an approximate cost of
$350,000 each to Saba's  interest.  One well was completed in September  1998 in
the Cisco zone,  and the other was  drilled in August 1998 and is being  tested.
The  property  produced  approximately  126  BOEPD  for the  nine  months  ended
September 30, 1998.

     COLOMBIAN PROPERTIES

     General

     Saba's Colombian  operations are conducted on two Association Areas and one
mineral fee property. These properties are located in the Middle Magdalena Basin
of Colombia,  some 130 miles northwest of Bogota. Saba and Omimex acquired their
interests in the Middle  Magdalena Basin properties from Texaco in 1994 and 1995
transactions;  each has a 25%  working  (20% net  revenue)  interest in Nare and
Cocorna Association properties, while Ecopetrol, the Colombian state oil company
owns the remaining 50% working interest. The mineral fee property, Velasquez, is
owned 75% by Omimex and 25% by Saba. The three areas cover 52,894 gross acres of
land.  The  Nare  Association  is the  northernmost  area in  which  Saba has an
interest and covers  approximately  37,164 gross (approximately 9,300 net) acres
of land. The exploitation  and development of the Teca and Nare Fields,  and the
adjacent Nare North,  Chicala and Morichi Fields are governed by the association
contract  originally  entered into between  Ecopetrol and Texaco in 1980.  Under
these contracts,  the cost of exploratory  wells is borne solely by Saba and its
partner,  who are entitled to all revenues from such wells.  Once an area within
an  Association is declared to be a commercial  area by Ecopetrol,  Saba and its
partner  each  receives  20% of the crude oil  produced at these  fields,  while
Ecopetrol receives 40% of production and the Colombian  government  receives the
remaining  20% of  production  in the form of  royalties.  A commercial  area is
roughly  equivalent  to a field.  Each of Saba and its partner  bears 25% of the
production  costs of  commercial  areas and  Ecopetrol  is  responsible  for the
remaining 50%. The exploitation rights under these contracts expire in September
2008 and are not renewable by Saba under their current terms.  Saba  understands
that  legislation is being  considered by the Colombian  government  which would
permit such  extensions  to be  obtained.  Saba  intends to seek an extension of
these contracts;  however,  no assurance can be given that any extension will be
granted  or that the  terms on  which  any  extension  may be  obtained  will be
acceptable to Saba. Omimex  anticipates that the costs associated with preparing
the necessary documentation for applying to extend the terms of the exploitation
rights on the North Nare Field through 2030 will cost  approximately $1 million.
On October 2, 1998,  Saba  agreed with Omimex that it will pay up to $500,000 to
prepare such documentation if the contract for the North Nare Field is extended.
The  $500,000  will be  payable  by Saba in January  1999.  See "Risk  Factors -
Factors Relating to Operations in Colombia and Other Foreign Countries - Foreign
Operations" and "- Exploration and Development Drilling Activities - Colombia."

                                       93
<PAGE>


     Generally,  as in the case of Saba's  interests  under the Nare and Cocorna
Associations,  the Articles  require that the  contracting  oil company  perform
various work  obligations  (including the drilling of any exploratory  wells) at
its  cost  on the  lands  covered  by the  Articles,  and  allow  production  of
hydrocarbons for a stated period of years.  Upon discovery of a field capable of
commercial  production  and upon  commencement  of  production  from that field,
Ecopetrol   reimburses  the  contracting  party  out  of  Ecopetrol's  share  of
production for 50% of the allowable costs.  Thereafter,  costs of operations and
working interest revenues are shared 50% by Ecopetrol and 50% by the contracting
oil company, which in this case is Omimex and Saba, as successors to Texaco, the
original  contracting party. The working interest is subject to a royalty of 20%
which is paid to Ecopetrol on behalf of the Colombian government. Several of the
fields in the  contract  area owned by Saba and Omimex have been  declared to be
commercial  areas,  but a number of other areas have not yet been so designated.
Approval of both  Ecopetrol and the Ministry of the  Environment  is required to
implement a development program. The Cocorna Concession area, located within the
Cocorna  Association,  which was acquired by Saba from  Texaco,  has reverted to
Ecopetrol  because of the expiration of the term of the Articles  governing that
field.

     Description of the Properties

     At the date hereof,  three fields within the Cocorna  Association have been
declared  commercial  by  Ecopetrol:  Teca  (approximately  1938  acres),  Toche
(approximately 150 acres), and South Cocorna (approximately 700 acres); and four
fields within the Nare  Association  have been declared  commercial:  South Nare
(approximately  660 acres),  North Nare  (approximately  1,700  acres),  Chicala
(approximately 830 acres), and Moriche  (approximately 1085 acres).  Saba's Teca
and Nare Fields, which represented  approximately 40.0% of Saba's PV-10 Value at
December 31, 1997,  produced an average of 1.87MBopd for the year ended December
31, 1997 and  1.80MBOPD for the nine months ended  September 30, 1998,  from 309
wells  covering  2,598  gross  (649.0  net)  developed  acres and is the primary
producing  area.  Saba owns a 25% mineral fee  interest in the  Velasquez  Field
which covers  approximately 3,800 gross (950 net) acres of land, and produced an
average of 505 Bopd for the year ended  December  31,  1997 and 500 Bopd for the
nine months ended September 30, 1998.

    Saba's  Colombian  properties  in the  aggregate  represented  12.6 MMBOE at
December 31, 1997 or  approximately  43.1% of Saba's  total proved  reserves and
approximately  48.2% of Saba's  PV-10 Value at that date.  The  following  table
provides information  concerning Saba's interest in the commercial areas and fee
minerals in Colombia.

                                       94

<PAGE>


<TABLE>
<CAPTION>

                                    Proved Reserves                                        Average Daily Barrels of
                                    at Dec. 31, 1997                                         oil produced for the
        Field Name                      (MMBbls)                Number of Wells                nine months ended
                                                                                              September 30, 1998
- ----------------------------       -------------------       -----------------------       --------------------------

<S>                                       <C>                         <C>                             <C>
Velasquez                                 2.9                         102                             500

North Nare                                3.8                          78                              0

Magdalena/Cocorna                         0.1                          3                               0

Teca & South Nare                         5.8                         328                            1,802
                                   ===================       =======================       ==========================

Total                                     12.6                        511                            2,302
                                   ===================       =======================       ==========================
</TABLE>

     Production from all of the fields comes from relatively  shallow reservoirs
lying at  approximate  depths of from 1,200 to 3,000 feet. All of the production
(save that produced from the Velasquez  field) is of a relatively heavy grade of
crude oil,  generally in the area of 10(Degree) to 13(Degree) gravity API. Wells
generally  produce small  amounts of formation  water in  conjunction  with oil.
Because  of the  viscosity  of the oil,  wells are  initially  produced  without
artificial  stimulation  and  thereafter  stimulated by cyclic steam  injection.
Wells cost  approximately  $250,000 to $300,000 to the total  working  interest,
depending upon depth.

     During  1997,  Saba  and  the  operator  participated  in the  drilling  or
recompletion  of thirteen  wells in the Teca and South Nare  Fields.  All of the
wells drilled were  productive  and the operator is in the process of installing
steaming  equipment.  During the nine months ended  September 30, 1998, Saba and
the operator  participated  in the drilling and completion of seven wells in the
Teca and South Nare Fields.

     Saba and Omimex  reentered a suspended Texaco drilled well to an area under
the Magdalena River and recompleted the well as productive of  approximately  30
Bopd without  artificial  stimulation.  Both Saba and the operator  believe that
another two wells  should be drilled  into the area in an effort to establish an
additional  commercial area. Should those efforts be successful,  it is believed
that from 15 to 20 additional  drilling  locations would be established.  In the
Velasquez field, Saba and Omimex  recompleted three wells in a behind-pipe zone.
Initial per well  production  rates range from 142 Bopd to 223 Bopd.  Studies to
date indicate up to 23 additional  wells with behind pipe reserves  suitable for
recompletion.  Three additional  wells were  recompleted  during the nine months
ended September 30, 1998.

     During 1997,  the operator in conjunction  with Saba  formulated a plan for
the drilling of approximately 200 development  wells in the Nare North,  Chicala
and Moriche  fields.  This  program,  subject to regulatory  approval,  would be
implemented  through  the  year  2001.  Saba is also  considering  joining  in a
development  program  at  the  Velasquez  property.   Saba  originally  budgeted
approximately $2.5 million for its Colombian operations' capital expenditures in
1998,  but a majority of the work has been deferred  based upon the price of oil
and other economic factors.

                                       95

<PAGE>


     See "The Company - Recent Developments - Terminated  Business  Combination;
Bankruptcy of Sabacol, Inc."

     Sabacol, the Company's  wholly-owned  subsidiary and owner of the Company's
properties in Colombia,  has filed a voluntary  petition under chapter 11 of the
United  States  Bankruptcy  Code.  See  "The  Company  - Recent  Developments  -
Terminated Business Combination; Bankruptcy of Sabacol, Inc."

     Sabacol is not the operator of the Columbian  properties in which it has an
interest and has notified the operator of Sabacol's intent to audit all relevant
operating documents and all financial  transactions for 1996, 1997 and 1998. Any
potential  future  action  would be based on results of the audit.  In  December
1998, a new management  team was appointed for Sabacol to protect its assets and
develop an effective re-organization plan.

     In the event Sabacol's interest in the Colombian pipeline is transferred to
a third party while Sabacol maintains its interest in the Colombian  production,
Sabacol  may be subject  to a tariff in excess of the  current  rate  charged to
Sabacol by the current owner of the  remaining 50% interest in the pipeline.  In
or about July 1998, the pipeline was affected by guerrilla activity.

     Crude Oil Sales and Pipeline Ownership

     All of Saba's crude oil produced at Saba's  properties in Colombia has been
sold exclusively to Ecopetrol at negotiated prices. See "Business - Marketing of
Production." The contract price for the oil in which Saba has an interest
may be reduced  significantly  as of January 1, 1999.  In  conjunction  with its
purchase  of  interests  in the Nare  Association,  Saba  also  purchased  a 50%
interest in the 118-mile Velasquez-Galan  Pipeline, which connects the fields to
the 250,000 Bopd Colombian  government-owned  refinery at  Barrancabermeja.  See
"Exploration  and  Development  Drilling  Activities -  Colombia."  The pipeline
transports oil from Saba's fields, together with a lighter crude oil supplied by
Ecopetrol  which acts as a diluent to Saba's heavier  crude,  and crude oil from
other adjacent fields.  The pipeline  generates  revenues through  collection of
tariffs for the use of the  pipeline.  Throughput  on this pipeline in September
1998 averaged 28,900 Bopd of which Saba's share was approximately 2,100 Bopd. In
addition to the operator and Saba,  three other companies  transport their crude
oil through the pipeline at tariff rates  established by Colombian  authorities.
Saba and the  operator  have  considered  expansion  of the  pipeline  system if
additional  production is developed by operators in the area. See "Saba -
Recent  Developments - Terminated Business  Combination;  Bankruptcy of Sabacol,
Inc."

     CANADIAN PROPERTIES

     Saba's   Canadian   properties,   which  are  owned  through  Beaver  Lake,
represented  approximately  8.5% of Saba's PV-10 Value at December 31, 1997. The
Canadian properties produced an average of 608 BOEPD for the year ended December
31, 1997, and 495 BOEPD for the nine months ended September 30, 1998, from wells
covering 56,800 gross (14,972 net) developed acres, most of which are located in
the  province  of  Alberta.  These  wells had  proved  reserves  of 2.6 MMBOE at
December 31,  1997.  The  information  presented  has not been  adjusted for the
approximate 26% minority interest in Beaver Lake held by others.
    
     OTHER INTERNATIONAL PROPERTIES

     Saba has oil and gas projects in Indonesia  and Great  Britain as described
in "Exploration and Development Drilling Activities."

                                       96

<PAGE>


OIL AND GAS RESERVES

    Saba's proved reserves and PV-10 Value from proved developed and undeveloped
oil and gas properties in this  Prospectus  have been estimated by the following
independent petroleum engineers.  In 1995, 1996 and 1997,  Netherland,  Sewell &
Associates,  Inc.  ("NSA")  prepared  reports on Saba's  reserves  in the United
States and Colombia and Sproule Associates Limited ("Sproule") prepared a report
on Saba's  Canadian  reserves.  The  estimates  of these  independent  petroleum
engineers were based upon review of production  histories and other  geological,
economic,  ownership and  engineering  data provided by Saba. In accordance with
the Commission's guidelines, Saba's estimates of future net revenues from Saba's
proved  reserves and the present  value thereof are made using oil and gas sales
prices  in  effect  as of the  dates of such  estimates  and are  held  constant
throughout  the life of the  properties,  except  where such  guidelines  permit
alternate treatment,  including, in the case of gas contracts,  the use of fixed
and determinable  contractual price escalation.  Future net revenues at December
31, 1997,  reflect  weighted average prices of $13.13 per BOE compared to $17.05
per BOE and $11.30 per BOE as of December 31, 1996 and 1995,  respectively.  See
"Risk Factors - Factors Relating to the Oil and Gas Industry and the Environment
Uncertainty of Estimates of Reserves and Future Net  Revenues."  There have been
no reserve  estimates  filed with any other United States  federal  authority or
agency,  except that Saba  participates in a Department of Energy annual survey,
which includes furnishing reserve estimates of certain of Saba's properties. The
estimates  furnished are identical to those included  herein with respect to the
properties covered by the survey.

    The following  tables present total estimated  proved  developed  producing,
proved  developed  non-producing  and proved  undeveloped  reserve volumes as of
December 31, 1995, 1996 and 1997, and calculation of the PV-10 Value thereof. As
used  herein,  the term  "proved  undeveloped  reserves"  are those which can be
expected to be recovered from new wells on undrilled  acreage,  or from existing
wells  where a  relatively  major  expenditure  is  required  for  recompletion.
Reserves  on  undrilled  acreage  shall  be  limited  to  those  drilling  units
offsetting  productive  units that are  reasonably  certain of  production  when
drilled.  Proved reserves for other undrilled units can be claimed only where it
can be  demonstrated  with certainty that there is continuity of production from
the existing productive  formation.  Under no circumstances should estimates for
proved  undeveloped  reserves  be  attributable  to any  acreage  for  which  an
application  of  fluid  injection  or  other  improved  recovery   technique  is
contemplated,  unless such techniques have been proved effective by actual tests
in the area and in the same  reservoir.  There can be no  assurance  that  these
estimates  are accurate  predictions  of reserves or of future net revenues from
oil and gas reserves or their present value. As indicated elsewhere,  the prices
received for oil and gas have declined  since the  preparation  of the 1997 year
end engineering estimates.

                                       97

<PAGE>

                      ESTIMATED PROVED OIL AND GAS RESERVES

                                                   At December 31,
                                         ---------------------------------
                                          1995          1996         1997
                                         ------        ------       ------

Net oil reserves (MBbl)
   Proved developed producing........    10,278        12,029       13,977
   Proved developed non-producing....       590         1,367        2,639
   Proved undeveloped................     1,664        13,283        7,309
                                         ------        ------       ------
    Total proved oil reserves (MBbl)..   12,532        26,679       23,925
                                         ======        ======       ======
Net natural gas reserves (MMcf)
   Proved developed producing.........    9,371        12,659       11,995
   Proved developed non-producing.....      871         1,516        5,407
   Proved undeveloped.................    9,237         9,490       13,894
                                         ------        ------       ------
    Total proved natural gas
      reserves (MMcf) ................   19,479        23,665       31,296
                                         ======        ======       ======

Total proved reserves (MBOE)..........   15,778        30,623       29,141
                                        ======         ======      ======

     Estimates of proved reserves may vary from year to year reflecting  changes
in the  price of oil and gas and  results  of  drilling  activities  during  the
intervening period.  Reserves previously classified as proved undeveloped may be
completely removed from the proved reserves  classification in a subsequent year
as a consequence of negative  results from additional  drilling or product price
declines  which  make  such  undeveloped   reserves   non-economic  to  develop.
Conversely, successful development and/or increases in product prices may result
in additions to proved  undeveloped  reserves.  Estimates of proved  undeveloped
reserves, which comprise a substantial portion of Saba's reserves, are, by their
nature, much less certain than proved developed reserves.


                   ESTIMATED PRESENT VALUE OF PROVED RESERVES

                                                    At December 31,
                                        -------------------------------------
                                          1995             1996        1997
                                          ----             ----        ----
PV-10 Value                                            (In thousands)
   Proved developed producing.......... $ 38,618         $ 84,916    $ 62,215
   Proved developed non-producing......    3,044            9,227      16,097
   Proved undeveloped..................    6,493           61,796      40,317
                                        --------         --------    --------

      Total............................ $ 48,155         $155,939    $118,629
                                        ========         ========    ========


                                       98

<PAGE>


Proved  reserves are  estimates of  hydrocarbons  to be recovered in the future.
Reservoir  engineering  is a  subjective  process  of  estimating  the  sizes of
underground  accumulations  of oil and gas that  cannot be  measured in an exact
way.  The  accuracy  of any  reserve  estimate  is a function  of the quality of
available data and of engineering  and geological  interpretation  and judgment.
Reserve  reports of other  engineers  might  differ from the  reports  contained
herein.  Results of drilling,  testing and production  subsequent to the date of
the estimate may justify  revision of such estimate.  Future prices received for
the sale of oil and gas may be  different  from  those used in  preparing  these
reports.  The amounts and timing of future  operating and development  costs may
also differ from those used. Accordingly,  reserve estimates are often different
from the  quantities  of oil and gas that are  ultimately  recovered.  See "Risk
Factors -  Factors  Relating  to the Oil and Gas  Industry  and the  Environment
Uncertainty of Estimates of Reserves and Future Net Revenues."

MARKETING OF PRODUCTION

     The prices  obtained  for oil and gas are  dependent  on  numerous  factors
beyond the control of Saba,  including  domestic and foreign production rates of
oil and gas,  market  demand  and the  effect of  governmental  regulations  and
incentives.  Substantially  all of Saba's North American crude oil production is
sold at the  wellhead  at  posted  prices  under  short  term  contracts,  as is
customary in the industry.  No one customer  accounted for more than ten percent
of the sales of Saba's North American  production during 1997 except PetroSource
which accounted for 33.2% of such sales. Saba's Colombian oil production,  which
is, and as a practical  matter can only be,  sold to  Ecopetrol,  accounted  for
31.4% of total oil and gas revenues in 1997.

     The market for heavy  crude oil  produced  by Saba from its  Central  Coast
Fields  differs  substantially  from the  remainder  of the  domestic  crude oil
market,  due  principally  to  the  transportation  and  refining   requirements
associated with California  heavy crude oil. The prices realized for heavy crude
oil are  generally  lower than those  realized from the sale of light crude oil.
Saba's Santa Maria refinery uses essentially all of Saba's Central Coast Fields'
crude oil, in addition to third party crude oil, to produce asphalt, among other
products.  Ownership  of the refinery  gives Saba a steady  market for its local
crude oil which is not enjoyed by producers  generally.  See "Property-  Asphalt
Refinery".

    COLOMBIA

     Oil produced from Saba's Middle Magdelena Basin Fields, after being sold to
Ecopetrol,  is  processed  in  a  250,000  Bopd  government  owned  refinery  in
Barrancabermeja, Colombia. Saba believes that the refinery has sufficient unused
throughput capacity to satisfy any reasonably foreseeable increase in production
that  might be  achieved  from  Saba's  Colombian  exploration  and  development
program.  The  refinery is  connected  to Saba's  Colombian  fields  through the
118-mile Velasquez-Galan Pipeline owned by Saba and its partner. The pipeline is
currently  operating at approximately  12,000 Bopd (together with 18,000 Bbls of
diluent  per  day)  and has the  capacity  to carry  approximately  20,000  Bopd
(together  with  30,000  Bbls of  diluent  per  day).  Accordingly,  significant
capacity  exists for  additional  throughput.  Saba owns a 50%  interest  in the
Velasquez-Galan  Pipeline and is working with Omimex, the owner of the remaining
50% interest,  to explore the  feasibility of extending it to an export terminal
on the Colombian coast. The pipeline currently generates tariff revenue from the
transportation  of oil produced for Ecopetrol's  interest and by other producers
in the area.  The tariff  revenue  is  sufficient  to cover the direct  expenses
associated  with  the  operation  of the  pipeline.  See "The  Compnay  - Recent
Developments - Terminated Business Combination."

                                       99

<PAGE>


     The  formula  for  determining  the  price  paid  for oil  produced  at the
Teca-Nare  Fields is based upon the average of two price baskets of fuel:  (a) a
crude fuel oil basket (1% sulphur  United States Gulf Coast and  Ecopetrol  fuel
oil for exportation)  ("Basket A") and (b) an international  crude basket (Maya,
Mandji and Isthmus)  adjusted for gravity API and sulphur content  ("Basket B").
The  average  of Baskets A and B is then  discounted  based on the price of West
Texas  Intermediate  ("WTI")  crude oil,  an  industry  posted  price  generally
indicative of prices for sweeter,  lighter crude oil. If WTI is less than $16.00
per Bbl, the average of Baskets A and B is  discounted  by $1.65 per Bbl; if WTI
is  between  $16.00  and  $20.00  per Bbl,  the  average  of  Baskets A and B is
discounted  by $2.05 per Bbl;  and if WTI is greater  than  $20.00 per Bbl,  the
average of Baskets A and B is  discounted  by $2.45 per Bbl.  The formula may be
adjusted by  Ecopetrol  in February  1999.  Ecopetrol is required to pay for oil
produced at the Teca-Nare  Field in the following  denominations:  75% in United
States  dollars  paid in the United  States and 25% in  Colombian  pesos paid in
Colombia.

     For production from its Velasquez  Field,  Saba receives a contracted price
of  between  $6.00 and $7.00 per Bbl for basic  production  of up to 34 MBbl per
month. For incremental production above such amount, Saba receives a price equal
to the average of (a) the prior quarter average of the prices of Baskets A and B
and (b) the  average  international  price of crude oil from the  Velasquez  and
Tisquirama Fields in Colombia, which average is then discounted by approximately
47%.

     The average sales price of Saba's Colombia production was $8.37 per Bbl for
the  nine  months  ended  September  30,  1998,  and  $12.04  per  Bbl in  1997,
representing approximately 67.3% and 64.6%, respectively,  of the average posted
price per Bbl for WTI crude oil during those periods.

     The following  table  summarizes  sales volume,  sales price and production
cost  information for Saba's net oil and gas production for each of the years in
the  three-year  period ended  December 31, 1997 and for the nine month  periods
ended September 30, 1997 and 1998.

<TABLE>
<CAPTION>
                                                                                          Nine Months Ended
                                                       Year Ended December 31,               September 30,
                                           ---------------------------------------     ------------------------
                                               1995             1996          1997         1997           1998
                                               ----             ----          ----         ----           ----
Production Data:
<S>                                           <C>                <C>          <C>          <C>            <C>  
  Oil (MBbls)                                 1,227              1,968        2,107        1,581          1,431
  Gas (MMcf)                                  1,337              1,651        2,408        1,767          1,831
       Total (MBOE)                           1,450              2,243        2,508        1,875          1,736

Average Sales Price Data (Per Unit):
  Oil (Bbls)                               $  12.22          $   14.43    $   13.73    $   13.81       $   8.80
  Gas (Mcf)                                    1.45               1.88         2.09         1.95           1.73
  BOE                                         11.69              14.05        13.54        13.48           9.08

Selected Data per BOE:
  Production costs (1)                     $   7.29          $    6.51    $    6.62    $    6.53       $   5.84
  General and administrative                   1.27               1.72         1.93         1.77           2.67
  Depletion, depreciation and amortization     1.92               2.43         2.84         2.63           3.05

</TABLE>

- --------------------

(1)   Production costs include production taxes.

                                                          100


<PAGE>

DRILLING ACTIVITY

     The following  tables sets forth certain  information for each of the years
in the  three-year  period  ended  December  31, 1997 and the nine months  ended
September  30,  1998,  relating  to  Saba's  participation  in the  drilling  of
exploratory and development wells in:

     United States
<TABLE>
<CAPTION>
                                                 Year Ended December 31,                         
                              ----------------------------------------------------------------    Nine Months Ended
                                       1995                   1996                 1997           September 30, 1998
                              --------------------     -------------------  ------------------   -------------------
                              Gross (1)    Net (2)     Gross (1)   Net (2)  Gross (1)  Net (2)   Gross (1)   Net (2)
                              ---------    -------     ----- ---   --- ---  ----- ---  --- ---   ----- ---   --- ---
<S>                           <C>           <C>         <C>        <C>      <C>        <C>       <C>         <C>
Exploratory Wells
  Oil                             -           -            -          -         2         -          1         0.5
  Gas                             -           -           3-        1.35        -         -          -          -
  Dry (3)                         3          .46           3        1.28        -         -          1         0.2
Development Wells
  Oil                             4         1.51          10        6.59       10       10.00        -          -
  Gas                             1          .10           3         .64        -         -          -          -
  Dry (3)                         1          .04           1         .35        1        1.00        -          -
Total Wells
  Oil                             4         1.51          10        6.59       12       11.00        1         0.5
  Gas                             1          .10           6        1.99        -         -          -          -
  Dry (3)                         4          .50           4        1.63        1        1.00        1         0.2
</TABLE>

- ----------------------
(1)  A gross well is a well in which a working  interest is owned. The number of
     gross  wells is the total  number of wells in which a working  interest  is
     owned.
(2)  A net well is deemed to exist when the sum of fractional  ownership working
     interest in gross wells  equals one.  The number of net wells is the sum of
     fractional  working  interests  owned in  gross  wells  expressed  as whole
     numbers and fractions thereof.
(3)  A dry hole is an exploratory  or  development  well that is not a producing
     well.

                                       101
<PAGE>

Colombia and Great Britain
<TABLE>
<CAPTION>
                                                  Year Ended December 31, 
                                                  -----------------------                      Nine  Months Ended
                                     1995                   1996                 1997          September 30, 1998
                              --------------------   ------------------   -------------------  ------------------      
                              Gross(1)     Net (2)   Gross(1)   Net (2)   Gross (1)  Net (2)   Gross (1)  Net (2)
                              -------      ------    --------   -------   ---------  --------  ---------  -------
 <S>                         <C>           <C>       <C>        <C>        <C>       <C>       <C>        <C>
 Exploratory Wells
   Oil                           -           -         -          -          -         -          -          -
   Gas                           -           -         -          -          -         -          -          -
   Dry (3)                       -           -         -          -          -         -          1        0.38
 Development Wells
   Oil                           -           -         -          -         13       3.25-        7        1.75
   Gas                           -           -         -          -          -         -          -          -
   Dry (3)                       -           -         -          -          -         -          -          -
 Total Wells
   Oil                           -           -         -          -         13       3.25-        7        1.75
   Gas                           -           -         -          -          -         -          -          -
   Dry (3)                       -           -         -          -          -         -          1        0.38
</TABLE>

- ------------
(1)  A gross well is a well in which a working  interest is owned. The number of
     gross  wells is the total  number of wells in which a working  interest  is
     owned.
(2)  A net well is deemed to exist when the sum of fractional  ownership working
     interest in gross wells  equals one.  The number of net wells is the sum of
     fractional  working  interests  owned in  gross  wells  expressed  as whole
     numbers and fractions thereof.
(3)  A dry hole is an exploratory  or  development  well that is not a producing
     well.

    Canada
<TABLE>
<CAPTION>
                                                                                            
                                                  Year Ended December 31,                         Nine Months Ended 
                                    1995                 1996            1997                    September 30, 1998
                                                                                                 ------------------
                              Gross (1)   Net (2)    Gross(1)   Net (2)     Gross(1)   Net (2)   Gross(1)   Net (2)
                              ----- ---   --- ---    --------   --- ---     --------   --- ---   --------   --- ---
<S>                          <C>          <C>        <C>        <C>         <C>        <C>       <C>        <C>
Exploratory Wells
  Oil                             -          -          -          -           -          -         -          -
  Gas                             -          -          -          -           -          -         -          -
  Dry (3)                         -          -          1         .01          1        1.00        -          -
Development Wells
  Oil                             -          -          -          -           -          -         -          -
  Gas                             1         .09         -          -           -          -         -          -
  Dry (3)                         -          -          -          -           -          -         -          -
Total Wells
  Oil                             -          -          -          -           -          -         -          -
  Gas                             1         .09         1         .01          -          -         -          -
  Dry (3)                         -          -          -          -           1        1.00        -          -
</TABLE>


                                      102
<PAGE>

- ------------ 

(1)  A gross well is a well in which a working  interest is owned. The number of
     gross  wells is the total  number of wells in which a working  interest  is
     owned.
(2)  A net well is deemed to exist when the sum of fractional  ownership working
     interest in gross wells  equals one.  The number of net wells is the sum of
     fractional  working  interests  owned in  gross  wells  expressed  as whole
     numbers  and  fractions  thereof.  No  reduction  is made for the  minority
     interest in Beaver Lake.
(3)  A dry hole is an exploratory  or  development  well that is not a producing
     well.

PRODUCTIVE OIL AND GAS WELLS

     The following  table sets forth certain  information at September 30, 1998,
relating  to the number of  productive  oil and gas wells  (producing  wells and
wells  capable of  production,  including  wells that are shut in) in which Saba
owned a working interest:
<TABLE>
<CAPTION>


                                Oil                               Gas                            Total
                        Gross             Net            Gross            Net             Gross            Net
<S>                       <C>           <C>                 <C>          <C>                <C>          <C>
United States             257           161.7               37           22.3               294          184
Canada (1)                 27             9.6               43           10.9                70           20.5
Colombia                  397            99.3                -              -               397           99.3
                     ---------      ----------        ---------      ---------        ----------       --------
                          681           270.6               80           33.2               761          303.8
                     =========      ==========        =========      =========        ==========       --------
</TABLE>

- ------------

(1)  No reduction is made for the minority interest in Beaver Lake.

                                       103

<PAGE>


In  addition  to  its  working   interests,   Saba  held  royalty  interests  in
approximately  82 productive  wells in the United States and Canada at September
30, 1998 . Saba does not own any royalty interests in Colombia.

OIL AND GAS ACREAGE

    The  following  table sets forth certain  information  at September 30, 1998
relating to oil and gas acreage in which Saba owned a working interest:
<TABLE>
<CAPTION>

                             Developed (1)                           Undeveloped
                             -------------                           -----------
                       Gross               Net              Gross               Net
<S>                      <C>                <C>               <C>                <C>   
United States            27,347             10,774            28,778             22,382
Canada (2)               47,688             11,363            38,954             12,243
Colombia                  6,398              1,599            46,496             11,624
                    ------------        -----------      ------------        -----------
                    ============        ===========      ============        ===========
    Total                81,433             23,736           114,228             46,249
                    ============        ===========      ============        ===========
</TABLE>

- ---------------

(1)  Developed acreage is acreage assigned to productive wells.

(2)  No reduction is made for the minority interest in Beaver Lake.

TITLE TO PROPERTIES

     Many of  Saba's  oil and gas  properties  are held in the  form of  mineral
leases, licenses, reservations, concession agreements and similar agreements. In
general,  thee  agreements do not convey a fee simple title to Saba, but rather,
depending  upon the  jurisdiction  in which the  apposite  property is situated,
create  lesser  interests,  varying  from a profit a prendre  to a  determinable
interest in the minerals.  In some jurisdictions,  notably non-US jurisdictions,
Saba's  interest is only a contractual  relationship  and bestows no interest in
the  oil or gas in  place.  As is  customary  in the oil  and  gas  industry,  a
preliminary  investigation  of  title  is made at the  time  of  acquisition  of
undeveloped properties.  Title investigations are generally completed,  however,
before  commencement  of drilling  operations  or the  acquisition  of producing
properties.  Saba  believes  that its  methods  of  investigating  title to, and
acquisition  of,  its oil and  gas  properties  are  consistent  with  practices
customary in the industry and that it has  generally  satisfactory  title to the
leases covering its proved  reserves.  Because most of the Company's oil and gas
leases  require  continuous  production  beyond the primary  term,  it is always
possible that a cessation of producing or operating  activities  could result in
the loss of a lease.  Assignments  of interst to and/or from the Company may not
be publicly recorded.

     Substantially all of the Company's  properties,  including its stock in its
subsidiaries  are  hypothecated  to secure  the  Company's  current  and  future
indebtedness  to its bank. The Company's  working  interest in properties may be
subject to lienholders pursuant to non-payment.  The Company expects liens to be
filed  against  its  assets and to be subject  to  lawsuits  arising  out of the
Company's  non-payment or untimely payment of its  obligations.  The Santa Maria
Refinery and the associated  real property owned by the Company is encumbered by
a first  trust deed in the amount of $1.0  million in favor of the seller of the
refinery and is in place to secure the Company's  performance  of obligations as
provided under the terms of the purchase and sale agreement.  Oil and gas leases
in which  Company has an interest may be deficient  and subject to action by the
Company.


                                       104

<PAGE>


     The Company may require ratifications for various leases for Vacca Tar Sand
in California.  Maintenance of the Company's  interest is subject to fulfillment
of drilling and other obligations  contained in its agreements with the operator
of the property.  Maintenance  of the leases is dependent  upon  fulfillment  of
various  drilling and producing  operations over which the Company has little if
any control.  Consequently, it is possible for the Company to lose its interests
in  such  leases  through  action  or  inaction  of the  operator.  The  Company
understands  that the leases have been  essentially  non-productive  for various
periods of time, which fact may result in termination of the leases. The company
does not  follow  operations  on the  leases  and  consequently  is not aware of
whether the leases are in good standing or may be subject to termination.

AVERAGE SALES PRICE AND PRODUCTION COST

     The  following  table sets forth  information  concerning  average per unit
sales  price and  production  cost for  Saba's  oil and gas  production  for the
periods indicated:
<TABLE>
<CAPTION>
                                                                                                      Nine Months Ended
                                                        Year Ended December 3,                           September 30,
                                              ------------------------------------------------------------------------------
                                                         1995            1996       1997             1997            1998
                                                         ----            ----       ----             ----            ----
Average sales price per BOE
<S>                                           <C>              <C>             <C>              <C>             <C>       
  California                                  $        12.55   $        15.10  $     13.49      $    13.21      $     7.94
  Colombia                                               9.44           12.49                        11.96            8.37
                                                                                     12.04
  Canada                                                10.32           13.26        10.52           10.35            7.62
  Other                                                 13.97           17.39        17.68           17.49           12.46
  Combined                                              11.69           14.05        13.54           13.48            9.08

Average production cost per BOE
  California                                  $          9.15   $        8.50  $      7.48       $    7.55       $     6.93
  Colombia                                               5.17            5.11         5.71            5.64            4.75
  Canada                                                 5.92            5.15         4.87            4.72            4.67
  Other                                                  7.49            7.88         7.47            7.10            6.31
  Combined                                               7.29            6.51         6.62            6.53            5.84
</TABLE>



    Asphalt Refinery

    In June  1994,  in an  effort to  increase  margins  on the heavy  crude oil
produced from Saba's oil and gas properties in Santa Barbara County, California,
Saba acquired from Conoco Inc.  ("Conoco") and Douglas Oil Company of California
an asphalt refinery in Santa Maria, California, which had been inoperative since
1992. Saba refurbished the refinery and, in May 1995,  completed a re-permitting
environmental  impact  review  process with Santa  Barbara  County,  receiving a
Conditional  Use  Permit to  operate  the  refinery.  Pursuant  to the  refinery
purchase agreement,  Conoco is required to perform certain remediation and other
environmental  activities  on the refinery  property  until June 1999,  at which
point Saba will be responsible for any additional remediation, if any. Recently,
evidence  of current  contamination  of ground  water by  hydrocarbons  has been
brought  to the  attentions  of Saba.  This fact  presents  the  possibility  of
significant  liability to Saba and could result in  curtailment  or shut-down of
operations of the refinery.  See "Risk Factors - Factors Relating to the Oil and
Gas Industry and the Environment - Environmental Obligations."

    Saba entered into a processing  agreement with  PetroSource in May 1995, and
commenced  operations  of the  refinery  in  June  1995.  Under  the  processing
agreement,  PetroSource  purchases  crude oil  (including  crude oil produced by
Saba),  delivers it to the refinery,  reimburses Saba's  out-of-pocket  refining
costs,  markets the asphalt and other products and generally  shares any profits
equally with Saba.  The  processing  agreement has a term that ends December 31,
1998. Saba is evaluating various strategies with respect to the foregoing.

                                      105

<PAGE>


     The  refinery  is a  fully  self-contained  plant  with  steam  generation,
mechanical shops, control rooms, office, laboratory,  emulsion plant and related
facilities, and is staffed with a total of 23 operating, maintenance, laboratory
and administrative  personnel.  Crude oil is delivered to the refinery by trucks
to crude oil storage consisting of one 27,000 Bbl tank and two 40,000 Bbl tanks.
Crude oil processing  equipment  consists of a conventional  pre-flash tower, an
atmospheric  distillation tower, strippers and a vacuum fractionation tower. The
refinery has truck and rail loading  facilities,  including  some  capability of
tank car unloading. Throughput at the refinery has ranged between 2,000 to 6,000
Bopd, while production capacity is approximately 8,000 Bopd.  Permitted capacity
for the refinery is 10,000 Bopd.

     Refinery products include light naphtha, kerosene distillate,  gas oils and
numerous cut-back, paving and emulsion asphalt products. Historically, marketing
efforts  have been  focused on the  asphalt  products  which are sold to various
users,  primarily in the Central and Northern California areas.  Distillates are
readily marketed to wholesale purchasers.

     Saba regards the refinery as a valuable  adjunct to its production of crude
oil in the Santa Maria Basin and  surrounding  areas.  Generally,  the crude oil
produced in these areas is of low gravity and makes an excellent asphalt. Recent
prices for asphalt  exceed  market  prices for crude and costs of operating  the
refinery.  Saba believes that as road building and repair increase in California
and   surrounding   western   states,   the  market  for  asphalt   will  expand
significantly.

REAL ESTATE ACTIVITIES

     Saba from time to time has purchased  real estate in  conjunction  with its
acquisition  of oil and gas and refining  properties in California  and plans to
continue  this  practice.  In  connection  with the  acquisition  of oil and gas
producing  properties in Santa Maria,  California in June 1993,  Saba  purchased
approximately  1,707 acres in Santa  Barbara  County for an  aggregate  purchase
price of $465,000. In addition,  Saba acquired  approximately 370 acres in Santa
Maria,  California in June 1994 in connection  with the acquisition of its Santa
Maria  refinery.  In  addition,  Saba  entered  into  an  agreement  to  acquire
approximately   385  acres  in  Santa  Barbara  County  in  connection  with  an
acquisition of producing oil and gas properties at a contract  purchase price of
$400,000,  the  closing  of which took place in June  1995.  In  addition,  Saba
acquired  approximately  1 acre in October 1997 for $50,000 and  approximately 4
acres in February  1998,  for $500,000  located in Yorba Linda,  Orange  County,
California. Saba has used a portion of its real estate holdings for agricultural
purposes.  Saba plans to retain  some of these real  estate  holdings  for asset
appreciation which may include  developmental  activities at a future date. Saba
has listed for sale with sales  agents some of those real estate  properties  in
California. See "Recent Developments - Sale of Certain Assets."

OFFICE FACILITIES

     Saba's  executive  offices  are  located  in Santa  Maria,  California.  In
September,  Saba moved its accounting  offices from Irvine,  California,  to the
executive  office  location in Santa Maria.  In October 1998,  Saba downsized it
Edmond,  Oklahoma office.  Saba maintains regional offices in Calgary,  Alberta,
Canada,   Bogota,   Colombia  and  Indonesia.   These  offices,   consisting  of
approximately  20,200 square feet, are leased with varying  expiration  dates to
January  2002, at an aggregate  rate of $17,300 per month.  Saba owns its office
facilities at the asphalt  refinery in Santa Maria,  which occupy  approximately
1,500 square feet of space.

                                      106

<PAGE>


EMPLOYEES

     As of October 31, 1998,  Saba  employed 90 persons in the  operation of its
business,  39 of whom were administrative  employees.  Saba has not entered into
any  collective  bargaining  agreements  with any unions and  believes  that its
overall  relations with its employees are good.  Omimex,  the operator of Saba's
Colombian  fields,  has experienced  minor organized work  disruptions  from its
union  employees.  See "Risk  Factors-Economic  and  Political  Risks of Foreign
Operations-Colombian Labor Disturbances"

INSURANCE

    Saba maintains customary and usual insurance for companies in its industry.

     At September  30, 1998,  a worker's  compensation  claim was pending for an
injury  involving  multiple  body part burns at the Santa Maria  Refinery  which
occurred in June 1997.  At September  30,  1998,  a claim was pending  under the
Saba's  commercial  general  liability  policy  pursuant to a claim  caused by a
subcontractor  of Saba. It is anticipated by Saba that this claim will either be
paid by the former year's carrier and then subrogated  against the subcontractor
or will be paid directly by the subcontractor's  insurance carrier. In 1998, two
deaths  occurred  on  properties  in which Saba has an  interest  that have been
reported  to  Saba's  insurance  carrier.  The  first  occurrence,   which  Saba
understands  was  reported  as a  homicide,  involved  an unknown  person on its
agricultural  property  in  California,  and the second  occurrence,  which Saba
understands  was  reported  as a field  accident  by the  operator,  involved an
employee of the operator in Colombia.

LEGAL PROCEEDINGS

     In re  Sabacol,  Inc.,  Debtor (BK Case No. ND  98-15858-RR  United  States
Bankruptcy Court,  Central District of California,  Northern Division,  December
1998) On December 11, 1998,  Sabacol,  Inc., a  wholly-owned  subsidiary  of the
Company  ("Sabacol"),  filed a voluntary petition under Chapter 11 of the United
States Bankruptcy Code in the Central District of California.

     Gitte-Ten  v. Saba  Petroleum  Company  (Case No.  CV 980202  Superior  and
Municipal  Courts of the State of California,  County of San Luis Obispo,  March
1998).  In December  1997,  Saba  contracted  with  Gitte-Ten,  Inc.  ("GTI") to
purchase  from GTI all of its surface  fee and  leasehold  interests  in certain
property located in Santa Barbara County,  California. A portion of the purchase
price was paid at closing on December  31, 1997,  at which time GTI's  interests
were conveyed to Saba.  The remaining  purchase price of $350,000 was to be paid
through overriding royalty payments of Saba's gross income from the leases until
the balance was  retired  but no later than  January 1, 2003,  on which date any
unpaid  balance was to be  immediately  due and payable.  To provide GTI with an
assurance of Saba's payment  obligation,  Saba executed a promissory note in the
principal  amount of $350,000  which  provided  that said amount (less the total
amount of overriding  royalties paid to GTI) was all due and payable on February
27,  1998,  unless  Saba  replaced  the  note  by  February  24,  1998,  with an
irrevocable and non-cancelable  surety bond or letter of credit in the amount of
the then unpaid  balance.  Saba was unable to procure either  instrument and the
note became all due and payable on February 27, 1998.  Notwithstanding attempted
settlement conferences by Saba with GTI, GTI filed a claim against Saba in March
1998, for breach of contract,  seeking  damages of $350,000 plus interest at the
rate of 13.5% per annum and attorney fees. Saba has interposed  certain defenses
and the matter is in discove.


                                      107

<PAGE>


     Orleans  Levee  Board v. Saba  Energy of Texas,  Inc.,  et al.  (Docket No.
98-14233 Civil District  Court,  Parish of Orleans,  State of Louisiana,  August
1998).  With  respect to its  interest in the Potash  Field,  Louisiana,  Saba's
subsidiary  had  suspended   approximately  $380,000  through  January  1998  of
royalties for unknown royalty owners who have since been identified.  One of the
parties,  Orleans Levee Board, had instituted legal proceedings against Saba for
all of the  royalties  suspended  and double said amount for damages and for the
dissolution  of the subject  leases.  The Levee Board has agreed to an extension
for Saba to respond  pending a resolution  with all  identified  royalty  owners
and/or  their  geologists  in an attempt to reach an agreement  regarding  their
respective  allocations  of said  suspended  royalties and to create a voluntary
unit. The approximate amount of the suspended  royalties upon Saba's acquisition
of the subject property was approximately  $372,000 which Saba had applied as an
adjustment  to  the  purchase  price.  Saba  and/or  its  subsidiary  bears  the
obligation  to pay the  royalties  upon  resolution.  Failure to pay timely or a
judgement  for the Levee  Board may result in Saba  losing its  interest  in the
leases  and  incurring  a  payment  obligation  for  the  royalties,   interest,
attorney's fees, and damages sought at double the amount of royalties.

     Chase v. Saba  Petroleum,  Inc. (Case No.  SM108977,  Superior Court of the
State of California, County of Santa Barbara-Cook Division, July 1998). In July,
1998,  Saba was served with a lawsuit filed by an individual  alleging  personal
injury in the amount of $515,000  resulting  from  general  negligence  premises
liability  on one of the oil  leases  that  Saba  operates  and  which he claims
occurred while  supervising  the  installation of a pump into a well operated by
Saba and on a  drilling  rig owned by a  co-defendant.  Saba is  represented  by
counsel  appointed by Saba's  insurance  carrier  pursuant to a claim  submitted
under Saba's general liability policy.

     Saba Energy of Texas,  Inc. v. Marks & Garner  Production  Ltd. Co., et al.
(Case No.  CV-97-106 FR District  Court Lea County,  State of New Mexico,  March
1997).  Saba instituted an action for  declaratory  judgment for the validity of
Saba's oil, gas and mineral lease as being  superior to the prior lease covering
the subject lands, said prior lease, as Saba asserts, having expired pursuant to
cessation  of  production.  If  Saba  prevails,  it  will  be  obligated  to pay
consideration of approximately $55,000 to Saba's predecessor,  the seller of the
lease interest.

     Schwier v. Saba Petroleum, Inc. (Case No. MC 980427, Municipal Court of the
State of California,  County of Santa Barbara-Santa Maria Division,  July 1998.)
In July,  1998,  the company was served  with a lawsuit  filed by an  individual
alleging property damage and loss of income and property in the amount of $6,000
resulting  from a motor  vehicle  operated  by the  Company on one of its access
easements  causing the death of  plaintiff's  dog. The company is represented by
counsel  appointed  by the  Company's  insurance  carrier  pursuant  to a  claim
submitted under the Company's automobile policy.

     CalResources  LLC v. Maples,  Kern County  Assessor  (Case No.  236790 NFT,
Superior Court of the State of California,  County of Kern,  July,  1998). In or
about July,  1998, Saba received a Notice of Hearing on joint petition for order
permitting  disclosure of information and records and protective  order filed by
CalResources  LLC and James W. Maples,  Kern County  Assessor.  It is the Saba's
understanding  that it received  this  Notice as a potential  party who may have
provided  confidential  information  to the Kern County  Assessor.  Saba had not
responded to nor attended the hearing.

 

                                      108

<PAGE>


     Land Use  Matters.  In early 1997,  the Company  received a letter from the
office of the  District  Attorney  of Santa  Barbara  County,  which  threatened
commencement  of legal  proceedings  based  upon  Saba's  failure  to respond to
demands that it observe  requirements of land use permit previously issued to it
authorizing  the  transportation  of natural  gas  produced  from its Cat Canyon
properties to its Santa Maria refinery  through a pipeline  system owned in part
by  Saba.  Saba  has  responded  to the  letter  and  has had  discussions  with
representatives  of the  District  Attorneys  office  and  the  concerned  local
agencies and believes  that it is in the process of  resolving  the  outstanding
issues. The matter has been quiescent since November 1997.

     Securities.  In October 1998,  Saba was notified by a  representative  of a
shareholder of Saba that an investigation of alleged violations of section 16(b)
of the  Exchange  Act was  underway,  and  Saba  was  requested  to  conduct  an
investigation of Ilyas Chaudhary's  trading activities from December 1997 and to
account  and  disgorge  profits  realized by Mr.  Chaudhary  pursuant to certain
alleged securities transactions.

     Statutory  Liens.  Statutory liens have been recorded against the Louisiana
and New  Mexico  properties  owned  by Saba  for  Saba's  failure  to pay  trade
payables.  Actions have been taken to proceed with  foreclosure on some of these
liens. Further, lawsuits have been filed and served upon Saba's subsidiaries for
the payment of trade payables.  Saba has contacted  certain of these claims with
respect to Louisiana  and New Mexico known by it as of September 30, 1998 in the
aggregate  approximate amount of 1.1 million to propose and agree upon a payment
plan with the vendors in exchange for their  forbearance on any further  action.
Saba has entered,  is entering or plans to enter into payment  plans agreed upon
with such vendors and any additional  vendors so required.  The principal amount
of a particular claim for which alien was filed in Louisiana was paid by Saba to
the vendor;  the vendor  agreed to forbear any further  action on the lien until
such time as Saba paid vendor's attorney's fees, said amount which vendor was to
supply to Saba.  While Saba was awaiting the advised amount of attorney's  fees,
the liens were foreclosed upon in October 1998,  inadvertently  according to the
vendor.  Vendor has agreed to release the  foreclosure  upon  payment by Saba of
attorney's fees in the approximate  amount of $4,600.  Saba agreed to secure its
approximate  payment of $133,000 to a trade vendor who had supplied equipment to
Saba by two pumps used on Saba's producing properties located in Louisiana.

                                      109
<PAGE>

     Property Interests. In connection with an Exchange Agreement that closed on
April 6, 1998, for Saba's  acquisition of the remaining 20% working  interest in
the Potach Field located in Louisiana and an additional  10.2% working  interest
in the Manila  Village Field in Louisiana,  Saba was obligated to tender 200,000
shares of its Common Stock,  free of all  restrictions,  to the seller. In July,
1998, the seller assigned its entire  receivable from this  transaction to Capco
Resources,  Ltd.,  an affiliate of Saba,  in exchange for its receipt of 200,000
unrestricted shares of Saba Common Stock. Saba has been orally informed that the
seller of the 20% interest  was seeking to acquire the Series A Preferred  Stock
and may assert claims  against Saba with respect to the  disposition  of the 10%
interest.

     In March 1998,  the Louisiana  Department of Natural  Resources  claimed to
Saba an audit  exception for royalties paid on lease use gas in the  approximate
amount of $7,000 that was unpaid at September 30, 1998.


                                      110


<PAGE>

     Property  Matters.  In March  1997,  Saba  received  from  the Weld  County
Oilfield Waste Disposal  Operating Group notice of a claim against it based upon
its alleged  disposal of oil field waste  materials  at a waste  disposal  site.
Amoco,  HS  Resources  and  Gerrity Oil and Gas,  all PRP,  submitted a proposed
settlement  agreement in March 1997 in regards to the cleanup of the disposal of
hazardous  substances  hauled to WCWDI by former  customers  including  Saba.  A
proposed  settlement  agreement  and copies of EPA  Administrative  Orders  were
delivered to Saba. The settlement  agreement  proposed that Saba  participate in
the  percentage  of 0.05% or $4,001 in exchange for which Saba would  receive an
indemnification  from certain future  exposures;  the indemnity was unacceptably
narrow in scope and was rejected by Saba. Saba counter-offered with a settlement
contribution of $2,000. The matter is currently pending.

     Saba may be subject to resolving property matters, including claims related
to  mineral  interests,  working  interests,  and/or  surface  use  and  rights,
including without limitation  relocations of gas transfer lines,  abandonment of
wells or failure to abandon  giving rise to claims of lost  profits from surface
owners and/or a third parties in interest, and errors in disclosure of location,
production and/or rights may have occurred by Saba with respect to its operating
activities.  See "Risk Factors - Risks  Relating to the Oil and Gas Industry and
the Environment"

     Internal  Revenue  Service.  In  its  review  of  Saba's  payroll  tax  and
information returns for the years ended 1993-1996,  the Internal Revenue Service
proposed  adjustments  based  upon the  assertions  that Saba  misclassified  as
independent  contractors  various  persons who were employees of Saba, that Saba
did not withhold income taxes from payments made to such persons,  and that Saba
failed to file its information returns timely. In addition, the Service proposed
to impose  interest and penalties on Saba.  At September 30, 1998,  there was no
pending or threatened  litigation.  The matter has been under review by Saba and
the Service. Saba filed a protest letter with the IRS on November 21, 19997, and
an Appeals  Conference was held in June,  1998 with the appellate  Branch of the
Service to resolve  these  issues.  the years ended  1993-1995  were settled for
$93,370, and the year ended 1996 assessed for $21,750 is yet to be settled. Saba
has  requested or plans to request that the penalties for the year ended 1996 be
waived.  It is Saba's hope that these issues can be resolved without  litigation
in the  U.S.  Tax  Court.  Saba  anticipates  that  a  number  of  the  proposed
assessments will be reduced and, in some cases,  such as penalties,  eliminated.
Saba believes that its ultimate exposure as a result of these matters should not
exceed  $115,000.  Based  upon its  assessment  of the  matter,  Saba has made a
provision for these  contingencies in its year end 1997 financial  statements in
the amount of $90,000.
          
     From time to time, Saba is a party to certain litigation that has arisen in
the normal course of its business and that of its  subsidiaries.  In the opinion
of  management,  none of this  litigation  is likely to have a material  adverse
effect on Saba's  financial  condition  or  results of  operations.  Saba may be
subject to legal actions that have been threatened with Saba's knowledge.

COMPETITION

     The oil and gas  industry is highly  competitive  in all its  phases.  Saba
encounters  competition  from a substantial  number of companies,  many of which
have greater  financial and other resources than Saba in acquiring  economically
desirable producing  properties and drilling  prospects,  in obtaining equipment
and labor to operate and maintain its properties and in the sale of oil and gas.
See  "Risk  Factors  -  Factors  Relating  to the Oil and Gas  Industry  and the
Environment - Replacement of Reserves;  - Exploration and  Development  Risks; -
Competition in the Oil and Gas Industry."


                                      111
<PAGE>

                                 SABA MANAGEMENT

DIRECTORS, EXECUTIVE OFFICERS, CONTROL PERSONS AND KEY EMPLOYEES

    The following  table sets forth the name, age and position of each director,
executive  officer,   control  person  and  significant  employee  of  Saba  and
significant  subsidiaries  (references are to offices or  directorships  held in
Saba unless otherwise indicated):

<TABLE>
<CAPTION>


               Name                    Age                               Position
               ----                    ---                               --------

<S>                                     <C>     <C>                                     
Dr. Charles A. Kohlhaas........         63      Director, President of Sabacol, Inc.
Alex S. Cathcart...............         64      Director
William N. Hagler..............         66      Director, Chairman of the Board, and Chairman of the Management
                                                Committee of Saba
Randeep S. Grewal..............         33      Director, Member of the Management Committee of the Company;
                                                Chairman/CEO of Sabacol, Inc.
Imran Jattala..................         40      Member of the Management Committee, Executive Vice President and
                                                Chief Operating Officer, Chief Financial Officer and Principal
                                                Accounting Officer of Saba; President and Chief Operating Officer
                                                of Saba Petroleum, Inc.; and Vice President of Saba Energy of
                                                Texas, Incorporated.
Burt M. Cormany................         70      President and Chief Operating Officer of Santa Maria Refining
                                                Company
Herb Miller....................         63      President Beaver Lake Resources Corp.
Susan M. Whalen................         36      Secretary of Saba
</TABLE>


     Each Director of the Company is elected for a term of one year and the term
of each Director expires in 1999.

     EXECUTIVE OFFICERS AND DIRECTORS

     Alex S.  Cathcart  has been a director of Saba since  January  1997 and has
served  as  Executive  Vice  President  of  Saba  since  March  1997  until  his
appointment  in December  1997 as President,  in which  position he served until
June  1998,  when  he  resigned  such  position.  Mr.  Cathcart  presently  is a
consultant to Saba.  Mr.  Cathcart has served as President  and Chief  Executive
Officer  of Beaver  Lake  Resources  Corporation  since 1993 and  previously  as
President  and Chief  Operating  Officer of Saba  Exploration  Company  from May
through  December  1997.  He has also served as  President  and Chief  Operating
Officer of Saba Offshore,  Inc. and Sabacol,  Inc.,  subsidiaries  of Saba, from
December  1996 to  August  1997  and was  re-appointed  to  these  positions  in
December,  1997 in which he served through December 1998 for Sabacol,  Inc. From
1987 to 1993 he was the  Chairman  and  principal  owner of Barshaw  Enterprises
Ltd., a family-owned  consulting and investment  company operating  primarily in
the oil industry. Mr. Cathcart has over 40 years experience in the oil industry.
His exploration experience was gained with Texaco Exploration Company,  Francana
Oil & Gas and LL&E Canada. Since 1971 he has been involved in general management
with Banner Petroleum,  Voyager Petroleum,  Natomas  Exploration of Canada, Page
Petroleum and Prime Energy.

     Burt M. Cormany has been  President of Santa Maria  Refining  Company since
July 1994. Mr. Cormany worked in various  capacities for the previous  owners of
Saba's Santa Maria Refinery from 1951 to 1990,  including  refinery manager from
1974 to 1990. In 1991, Mr. Cormany was a consultant to the previous owner of the
refinery.  He retired in 1991 and  returned to work in 1994 as a  consultant  to
Saba for several  months  prior to becoming  President  of Santa Maria  Refining
Company later that year.


                                      112

<PAGE>

     Randeep S. Grewal became a director of Saba on October 8, 1998, a member of
Saba's  Management  Committee  on  November  12,  1998  and  the  Chairman/Chief
Executive Officer of Sabacol,  Inc. in December 1998. Mr. Grewal is Chairman and
Chief Executive Officer of HVI, which is a publicly reporting  company.  He most
recently  served  as the  corporate  Vice  President  of  the  Rada  Group.  His
responsibilities   within  Rada  were  focused  on  a  market   penetration  and
globalization of a new high-tech product resulting in the conversion of the Rada
Group from being primarily a defense  contractor  into a diversified  commercial
industry. He has been involved in various joint ventures, acquisitions,  mergers
and  reorganizations  since 1986 in the United  States,  Europe and the Far East
within  diversified  businesses.  Mr. Grewal has a Bachelor of Science degree in
Mechanical Engineering from Northrop University.

     William  N.  Hagler  has been a  director  of Saba  since  1994 and  became
Chairman of Saba's  Management  Committee on November 12,  1998.  Mr.  Hagler is
Chairman of the Board of Directors,  CEO and President of Intermountain Refining
Co.,  Inc.,  a company he  founded  in 1984.  Until  June,  1998 Mr.  Hagler was
Chairman of the Board of  Directors,  Chief  Executive  Officer and President of
Unico,  Inc.,  a company he founded in 1979.  Unico is, or has been,  engaged in
petroleum refining, co-generation,  natural gas production and the manufacturing
of methanol, a natural gas-based petrochemical.  In addition, he is President of
Hagler Oil and Gas Company and Red Hills Manufacturing  Company.  Prior to 1979,
Mr. Hagler was Vice President of Plateau, Inc., a Rocky Mountain oil refiner and
marketer.  Mr.  Hagler  has  served  for  approximately  10 years on the City of
Farmington,  New Mexico Public  Utility  Commission.  Since 1955, Mr. Hagler has
been  continuously  engaged in various  phases of  petroleum  manufacturing  and
marketing with Exxon Corporation, Cities Service Oil Company and Riffe Petroleum
Company.  Mr.  Hagler  currently  serves as a  director  of  Consolidated  Oil &
Transportation,   a  privately   held   company  in  the   business  of  asphalt
transportation and marketing, and Petrominerals  Corporation,  a publicly traded
company engaged in oil production.

      Imran Jattala  became a member of Saba's Management  Committee on November
12, 1998 and the Chief  Financial  Officer and Principal  Accounting  Officer in
August 1998. He has been Executive Vice President and Chief  Operations  Officer
since June 1998 and had been appointed  President and Chief Operating Officer of
Saba Petroleum,  Inc., which operates Saba's California properties,  in December
1997. Mr.  Jattala joined Saba in 1992 as Assistant  Controller for Saba and its
subsidiaries.  Since that time, Mr. Jattala had worked in various capacities for
Saba, including Administrative Manager. In addition to Mr. Jattala's educational
background in international business and banking, he has over 4 years experience
in revenue auditing.

    Dr. Charles A. Kohlhaas a director since August,  1998 and interim CEO from
June to August of 1998,  has over 40 years of varied  experience  in the oil and
gas industry. In december 1998, Dr. Kohlhaas was appointed President of Sabacol,
Inc.  He spent 17 years  with  Mobil  and ARCO,  was a  Professor  of  Petroleum
Engineering at the Colorado School of Mines for many years, and was a founder of
Kelt Energy, a large Paris-based  international  independent oil and gas company
formerly  traded on the London  Exchange.  He has  consulted  for many major and
independent  international  oil  and  gas  companies,   service  companies,  and
financial institutions in North and South America,  Europe, Asia, and the Middle
East and managed a research  consortium of 15 companies.  He is director  and/or
officer of three Canadian junior public shell companies.  Dr. Kohlhaas  received
Petroleum Engineer and Ph.D. degrees from the Colorado School of Mines.



                                      113
<PAGE>

     Herb Miller has been President of Beaver Lake since March 1998 where he had
also  served as Vice  President  of  Exploration  and Land from 1993 to February
1997. At that time, Mr. Miller was transferred to Saba's corporate office to the
position of Manager of the  Technical  and Drilling  Departments,  and in August
1997 he was appointed  President and Chief Operating  Officer of Saba Petroleum,
Inc. in which  positions he served through  December 1997. In December 1997, Mr.
Miller was appointed  Vice  President of Saba's  international  exploration  and
drilling   operations  and  President  and  Chief  Operating   Officer  of  Saba
Exploration Company in which he served through March, 1998. Mr. Miller graduated
from the University of Tulsa, Oklahoma with a Bachelor of Geology degree and has
38 years of oil industry  experience.  Mr. Miller's  exploration  experience was
obtained while employed by the Pure Oil Company and Unocal Canada  Explorations.
For the period 1976-1980,  he was involved in managing exploration projects with
Unocal in the position of District Geologist, Division Geologist and Exploration
Co-ordinator.  In 1980 he joined Westar Petroleum  serving as general manager of
exploration/land  and  general  manager  exploration/engineering.  Mr.  Miller's
experience  has been primarily in Western Canada and also includes the Northwest
Territories,  Beaufort Sea, east and west coast offshore,  the United States and
the North Sea.  From 1991 to 1993 when he joined  Beaver Lake as Vice  President
Exploration and Land, he was a private consultant to the energy industry.

     Susan M. Whalen  became  Secretary of Saba in August 1998 and was appointed
as Saba's General Counsel in July 1998. During 1997, she practiced  contract and
corporate law as an independent contractor for several clients,  including Saba,
before she was employed by Saba in November 1997 as an associate  legal counsel.
From 1994 through 1997,  Ms.  Whalen  managed the  administrative  operations of
Cranford Street, Inc. a product and brand development,  licensing,  and contract
manufacturing  company.  From 1991 through 1994, she served as Vice President of
Sales  and  Customer  Relations  of  Sassaby,  Inc.  a product  development  and
marketing company.  Ms. Whalen obtained a Juris Doctor degree from Western State
University - College of Law in 1987. An  uncontested  petition under the Federal
bankruptcy laws was filed by Ms. Whalen for her property in 1994.

MANAGEMENT COMMITTEE

     The  Management  Committee  of Saba  was  established  by  Saba's  Board of
Directors  in November  1998 to manage the  day-to-day  affairs of Saba with the
powers  and  duties  generally  prescribed  in Saba's  Bylaws  to the  President
continuing  up to the  closing  of  the  transactions  with  respect  to  Saba's
securities  and the  designation  of  directors  on Saba's Board of Directors as
described in "Saba - Recent  Developments  - Transactions  Involving  Horizontal
Ventures, Inc." William N. Hagler, Imran Jattala and Randeep S. Grewal have been
appointed  by Saba to serve as members  of the  Management  Committee,  with Mr.
Hagler further appointed as Chairman.


                                      114
<PAGE>


DIRECTOR COMPENSATION

     Saba does not pay any  additional  remuneration  to executive  officers for
serving as directors. As of May 1997 and for each term thereafter,  non-employee
directors  will receive a retainer of $12,000 for the first four Board  meetings
and $1,000 per  meeting  for the fifth and any  additional  meetings,  including
committee  meetings  attended.   Directors  of  Saba  are  also  reimbursed  for
out-of-pocket  expenses incurred in connection with their attendance at Board of
Directors meetings,  including reasonable travel and lodging expenses. The Board
of  Directors  received  a total of  $47,900  in cash  compensation  in 1996 and
$39,700  in  1997.  Pursuant  to the 1997  Stock  Option  Plan for  Non-Employee
Directors,  each  non-employee  director  shall be granted,  as of the date such
person first becomes a director and  automatically on the first day of each year
thereafter for so long as he continues to serve as a non-employee  director,  an
option to acquire  3,000  shares of Saba's  Common Stock at fair market value at
the date of grant.  For as long as the director  continues to serve,  the option
shall vest over five years at the rate of 20% per year on the first  anniversary
of the date of grant.  The Board of Directors  amended the plan to provide for a
one-time  grant of 15,000  shares of Common Stock,  vesting 20% per year,  which
amendment was approved by the  shareholders  on August 28, 1998. At December 31,
1997, each qualified  non-employee  director had been granted options to acquire
15,000 shares at an exercise  price of $15.50 per share.  See "Benefit Plans and
Employment Agreements -- Stock Option Plans."

     No family  relationships  exist  between or among any of the  directors  or
executive officers.

     EXECUTIVE COMPENSATION

     The following  table sets forth certain  information as to  compensation of
the Chief Executive  Officer of Saba and the four other most highly  compensated
executive  officers of Saba who received  salary and bonuses of over $100,000 in
any of the years 1995, 1996 or 1997.
<TABLE>
<CAPTION>


                                                                                                Long Term
                                                                                              Compensation
                                                                                               Securities
                                           Annual Compensation             Other Annual        Underlying          All Other
- -------------------------------------------------------------------------------------------------------------------------------
Name and Principal Position        Year        Salary          Bonus       Compensation          Options        Compensation (4)
- ---------------------------        ----        ------          -----       ------------     ---------------     ---------------- 

<S>                                <C>     <C>              <C>                 <C>             <C>                 <C>      
Ilyas Chaudhary...............     1997    $   183,500      $   2,885           (3)             500,000 (5)         $   4,420
  Chairman of the Board,           1996        153,000         20,000           (3)                 ---                 4,750
  Chief Executive Officer(1)       1995        150,000 (2)      1,731           (3)             200,000                  ---

Walton C. Vance...............     1997    $   120,700      $   2,254           (3)                 ---             $   4,009
  Vice President,                  1996        101,633         20,000           (3)                 ---                 2,259
  Chief Financial Officer, and     1995            ---            ---           ---                 ---                  ---
  Secretary(6)

Burt Cormany..................     1997    $   110,040      $   9,170           (3)              20,000             $   1,351
  President and                    1996        113,386          8,330           (3)                 ---                 5,549
  Chief Operating Officer          1995            ---            ---           ---                 ---                  ---
  of Santa Maria Refining
  Company

Bradley T. Katzung ..........      1997    $    77,655      $  70,200           (3)                 ---             $   1,097
  Executive Vice President &       1996            ---            ---           ---                 ---                  ---
  General
  Manager - USA (7)                1995            ---            ---           ---                 ---                  ---

Rodney C. Hill ..............      1997    $   121,636            ---           ---             125,000                  ---
   Vice President-Legal            1996            ---            ---           ---                 ---                  ---
   Affairs (8)                     1995            ---            ---           ---                 ---                  ---
</TABLE>
                                                                115

<PAGE>

- ------------------

(1)  Resigned from all offices  including Chief Executive  Officer and President
     and as a director and Chairman of the Board on November 12, 1998.
(2)  Includes amounts  reimbursed by Saba in 1995 to SEDCO, a corporation wholly
     owned by Ilyas Chaudhary,  of $75,000 for management  services performed by
     Mr. Chaudhary.
(3)  "Other Annual  Compensation"  was less than the lesser of $50,000 or 10% of
     such officer's annual salary and bonus for such year.
(4)  Represents the contributions made by Saba on behalf of these individuals to
     Saba's 401(k) Plan.
(5)  Consists of options covering 200,000 shares granted pursuant to Saba's 1996
     Incentive Equity Plan; 200,000 shares of deferred Common Stock; and 100,000
     performance shares issuable if Saba meets 1998 earnings test.
(6)  Resigned from all offices  including Chief Financial  Officer and Secretary
     on July 21, 1998 and as a director on August 28, 1998.
(7)  Employment Agreement expired November 8, 1998.
(8)  Resigned as Vice  President - Legal  Affairs on December  31, 1997 and as a
     director on June 6, 1998.

OPTION/SAR GRANTS IN LAST FISCAL YEAR

     The following  stock options were granted  during 1997 by Saba to the named
executives.
<TABLE>
<CAPTION>


                                                                               Potential
                                                                               Realized Value At
                                                                               Assumed annual
                                                                               Rates of Stock         Alternative
                                                                               Price                  to (f) and
                                Individual Grants                              Appreciation For       (g); Grant
                                                                               Option Term            Date Value
- --------------------------------------------------------------------------     -------------------    --------------


- --------------------------------------------------------------------------     -------------------    --------------
 (a)                  (b)          (c)           (d)           (e)               (f)         (g)           (h)
                      Number of
                      Securities   % of Total
                      Underlying   Options/
                      Options/     SARs
                      SARs         Granted to
                      Granted (f)  Employees     Exercise or                                            Grant Date
Name                  (in          in Fiscal     Base          Expiration                                  Present
                      thousands)   Year          Price($/Sh.)  Date              5% ($)   10% ($)          Value $
- --------------------------------------------------------------------------     -------------------    --------------

<S>                       <C>          <C>          <C>         <C>                                      <C>      
Ilyas Chaudhary(1)        200          33.6         15.50       5-30-07                                  1,454,500
Herb Miller               15            2.5         15.50       5-30-07                                    109,100
Alex Cathcart             75           12.6         15.50       5-30-07                                    421,600
Imran Jattala             25            4.2         15.50       5-30-07                                    181,800
Rod Hill (2)              125          21.0         15.50       5-30-07                                    909,000
Burt Cormany              20            3.4         15.50       5-30-07                                     89,800
Total in 1997             595

</TABLE>

Valuation Method used:  Black-Scholes option pricing model:
                        Expected volatility  - 43.16%
                        Risk-free rate of return - ranging from 6.18%-6.49%
                        Dividend yield  - 0%
                        Time of Exercise - full  vesting period of each option,
                                           ranging from 2-5 years

- ------------------------
(1)  Resigned from all offices  including Chief Executive  Officer and President
     and as a director and Chairman of the Board on November 12, 1998.

(2)  Resigned as Vice  President - Legal  Affairs on December  31, 1997 and as a
     director on June 6, 1998.
                                      116




<PAGE>

OPTION EXERCISES AND FISCAL YEAR-END VALUES

     The following table provides  certain  information  with respect to options
exercised in 1997 and  unexercised  options to purchase  Common Stock of Saba at
December 31, 1997:

<TABLE>
<CAPTION>

                                                                  Securities Underlying
                                                                  Number of Unexercised        Value of Unexercised,
                                                                     Options SARs at          In-the Monty Options at
                        Shares Acquired on        Value            Fiscal Year-End (#)         Fiscal Year-End ($)    
Name                       Exercise  (#)        Realized ($)    Exercisable/Unexercisable    Exercisable/Unexercisable
- -----                   -------------------     ------------    --------------------------   --------------------------  

<S>            <C>             <C>               <C>               <C>                          <C>         
Ilyas Chaudhary(1)....         20,000            $50,000           60,000/120,000              $420,000/$840,000
Walton C. Vance (2)...           -                  -              150,000/40,000             $1,087,500/$290,000
Bradley T. Katzung (3)           -                  -              80,000/20,000               $570,000/$142,500
</TABLE>

- -------------- 

(1)  Resigned from all offices  including Chief Executive  Officer and President
     and as a director and Chairman of the Board on November 12, 1998.

(2)  Resigned from all offices  including Chief Financial  Officer and Secretary
     on July 21, 1998 and as a director on August 28, 1998.

(3)  Employment Agreement expired November 8, 1998.

COMPENSATION AND OPTIONS COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

     For the year ended December 31, 1997, the following non-executive directors
of Saba served as members of the Compensation and Options Committee of the Board
of Directors:  Messrs.  Faysal  Sohail,  Ronald  Ormand and Hagler.  Neither Mr.
Sohail  nor Mr.  Ormand  were  formerly,  nor are they  currently,  officers  or
employees of Saba or any of its subsidiaries. Mr. Hagler, although currently not
an officer or employee of Saba or any of its  subsidiaries,  was President  from
July 1997 through September, 1997 of Capco, an affiliate of Saba.

BENEFIT PLANS AND EMPLOYMENT AGREEMENTS

     EMPLOYMENT AGREEMENTS

     Alex S. Cathcart Employment Agreement.  Saba has entered into an employment
agreement  with Alex S.  Cathcart,  dated  March 1, 1997,  for a  two-year  term
expiring on February 28, 1999, which can be extended for an additional two years
at the sole  discretion of Saba.  The employment  agreement  provides for a base
salary of $115,000,  increasing to $123,000 in the following years. Mr. Cathcart
is granted  options to purchase 50,000 shares at fair market value as of May 31,
1997,  which vest pro rata at the  completion  of the year of service  under the
agreement to which they relate (with the first 25,000  options  vesting on March
1, 1998). In May 1997,  Saba granted to Mr. Cathcart  options to purchase 25,000
shares at fair market value as of May 31, 1997,  the grant of such options being
contingent upon Mr.  Cathcart  remaining in the employ of Saba for an additional
year  succeeding  the  expiration of his existing  employment  contract and such
options  vesting at the  completion of the  additional  year of service to which
they relate.  While the employment  agreement has not been formally amended,  in
June 1998, Mr. Cathcart and Saba agreed to change his employment to a consulting
arrangement on the same terms as those contained in the employment agreement. In
addition,  Mr.  Cathcart's  arrangement  provides  for  his  availability  on  a
half-time  basis to Saba at a compensation  rate of 75% ($86,250) of that called
for by the agreement.

                                      117

<PAGE>

    Burt Cormany Employment  Agreement.  Santa Maria Refining Company, a wholly
owned  subsidiary  of Saba,  and Burt Cormany  have  entered into an  employment
agreement for a two-year  term expiring on December 31, 1998,  pursuant to which
Mr.  Cormany  will  serve as  President  and  Chief  Operating  Officer  of that
subsidiary.  Under the agreement,  Mr. Cormany is eligible to participate in the
stock  option  plans of Saba and will  receive a base  salary of $110,000 in the
first year of the agreement and $120,000 in the second year.

     Imran  Jattala  Employment  Agreement.  Saba has entered into an employment
agreement  with Imran  Jattala for a three-year  term expiring on July 23, 2001,
pursuant to which Mr. Jattala will serve as an executive officer of Saba and its
subsidiary,  Saba Petroleum, Inc. The agreement provides for an annual salary of
$72,000  subject  to a 10%  increase  on January  1, 1999 and a 5%  increase  on
January 1, 2000. Mr. Jattala is eligible to participate in the stock option plan
of Saba and is provided a Company  automobile under the agreement.  Either party
may  terminate  the  employment  with or without cause upon thirty days' written
notice;  upon  termination  by Saba,  the  agreement  provides  for a  severance
allowance  in an amount  equal to six months of salary  plus one month of salary
for each year of employment with Saba.
 
     Herb Miller  Employment  Agreement.  Beaver Lake Resources  Corporation,  a
74%-owned  subsidiary  of Saba,  and Herb Miller have entered into an employment
agreement for a two-year  term expiring on March 1, 2000,  pursuant to which Mr.
Miller will serve as President of that subsidiary.  The employment  provides for
an annual salary of $85,000  (Cdn) and the grant of options to purchase  500,000
shares of Beaver Lake Resources  Corporation's common stock at a strike price of
$0.50 (Cdn) per share to be vested fifty percent a year for two years.

     BENEFIT PLANS

     Stock Option Plans. In June 1996, Saba's stockholders  approved Saba's 1996
Incentive Equity Plan (the "Incentive  Plan"). The purpose of the Incentive Plan
is to enable Saba to provide officers,  other key employees and consultants with
appropriate incentives and rewards for superior performance.  Subject to certain
adjustments,  the maximum aggregate number of shares of Saba's Common Stock that
may be issued  pursuant to the Incentive  Plan, and the maximum number of shares
of Common Stock granted to any individual in any calendar year, shall not in the
aggregate  exceed  1,000,000 and 200,000 shares,  respectively.  Options granted
under the Incentive Plan have an exercise price equal to the market value of the
Common Stock on the date of grant,  and become  exercisable over periods ranging
from two to five years from the date of grant. At December 31, 1997,  options to
purchase  580,000  shares of Common Stock had been awarded  under the  Incentive
Plan.

     In May 1997, Saba's stockholders approved Saba's 1997 Stock Option Plan for
Non-Employee Directors,  which provided that each non-employee director shall be
granted,  as of the date such person first becomes a director and  automatically
on the first day of each year thereafter for so long as he continues to serve as
a  non-employee  director,  an option to acquire  3,000 shares of Saba's  Common
Stock at fair  market  value at the date of grant.  For as long as the  director
continues to serve, the option shall vest over five years at the rate of 20% per
year on the  first  anniversary  of the date of grant.  The  Board of  Directors
amended the plan with  shareholder  approval to provide for a one-time  grant of
15,000  shares  of  Common  Stock  vesting  20% per  year.  Subject  to  certain
adjustments,  a maximum  of  250,000  options  to  purchase  shares  (or  shares
transferred  upon  exercise of options  received) may be  outstanding  under the
Directors Plan. At December 31, 1997, a total of 45,000 options had been granted
under the Directors Plan.

     In fiscal years 1993 through 1996,  Saba issued  options for 560,000 shares
of Common Stock to certain  employees of Saba, other than Mr.  Chaudhary.  These
options,  which  are not  covered  by the  Incentive  Stock  Option  Plan or the
Non-Qualified  Stock Option Plan,  become  exercisable  ratably over a period of
five years from the date of issue. The exercise price of the options is the fair
market  value of the shares at the date of grant and ranges from $1.25 to $4.38,
with a weighted  exercise  price of $1.47.  Options  to acquire a total  284,000
shares were exercisable as of December 31, 1997.

     Retirement Plan. Saba sponsors a defined  contribution  retirement  savings
plan (the "401(k) Plan").  Saba currently provides matching  contributions equal
to 50% of each employee's  contribution,  subject to a maximum of 4% of employee
earnings.  Saba's contributions to the 401(k) Plan were $25,745 in 1995, $44,014
in 1996, and $42,016 in 1997.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Certain  officers,  directors  and key employees of Saba are engaged in the
oil and gas business for their own account and have business  relationships with
other oil and gas  exploration and  development  companies or individuals.  As a
result,  potential  conflicts  of  interests  between  such persons and Saba may
arise.
                                       118
<PAGE>


     In 1997, Saba adopted a policy whereby all transactions by and between Saba
and any affiliate of Saba shall be conducted on an arm's-length  basis,  and all
substantial  transactions  shall be approved  by a majority of Saba's  directors
without an interest in such transactions.

     In 1995, Saba borrowed $350,000 from Unico,  Inc., a company  controlled by
William N. Hagler,  a director.  The loan bore interest at 10% per annum and was
repaid in December 1995.

     Saba has, from time to time,  outstanding  balances due to, or  receivables
due  from,  Capco  and  SEDCO (or  subsidiaries  of such  companies).  Except as
indicated to the  contrary,  balances from and to Saba are open accounts and are
unsecured. The transactions giving rise to such matters are as follows:

     In 1995, Capco loaned $2,221,900 to Saba at 9% per annum; the proceeds were
used to acquire certain of Saba's Colombian properties. The loans were evidenced
by  unsecured  promissory  notes.  $600,000 of the  initial  loan  proceeds  was
exchanged  for 150,000  shares of Common Stock at a price of $4 per share (which
exceeded market price at the time). The notes were paid in full in 1997.

     In 1995, Saba borrowed  $10,500 from SEDCO on a short-term basis and repaid
such amount during 1996.

     In 1995, Saba paid SEDCO $10,700 for reimbursement of prior year charges to
Saba.

     In 1995, Saba received  $210,100 from Capco for reimbursement of prior year
charges and advances and was charged $22,700 for interest on advances.

     In 1995,  Saba  remitted  $92,100 to Capco and  affiliates in settlement of
prior year charges.

     During  1995,  Saba  loaned  $101,700  to  SEDCO,  evidenced  by a  secured
promissory  note  bearing  interest  at 9%  per  annum,  collateralized  by  Mr.
Chaudhary's  vested,  but  unexercised,  options to purchase the Common Stock of
Saba. The note's principal and accrued, but unpaid, interest is due December 31,
1998.

     In 1996,  Saba  received  $29,300 from Capco and certain  affiliates of Mr.
Chaudhary for  reimbursement of prior year advances and charged Capco $9,600 for
interest on such advances.

     In 1996,  Saba charged  SEDCO $9,800 for interest on the  outstanding  note
receivable and was charged $5,100 by Saba Energy,  Ltd. for interest due to that
company.

     Saba charged SEDCO,  Capco and certain  affiliates of Mr. Chaudhary $92,900
and $26,300 for  administrative  services provided to such companies during 1995
and 1996,  respectively.  Such administrative  services consisted largely of Mr.
Chaudhary's time. Of such amounts, $43,100 was unpaid at December 31, 1996.

                                      119

<PAGE>


     During 1996, a subsidiary of Capco  participated  in the drilling of one of
Saba's  exploratory  wells on the same  basis as did Saba.  Saba has  billed the
subsidiary a total of $112,200, of which $64,700 was outstanding at December 31,
1996.

     During  1996,  Saba  provided a  short-term  advance to SEDCO  amounting to
$10,000. No interest was charged on the advance.

     During  1996,  Saba  loaned  $300,000  to  Mr.  Chaudhary,  evidenced  by a
promissory  note bearing  interest at the rate of prime plus 0.75%.  Interest is
due in quarterly installments and principal is due October 31, 1998. The note is
secured by Mr. Chaudhary's  vested,  but unexercised,  options to acquire Common
Stock of Saba. In September  1997,  Saba commenced  amortization  of the note by
applying twenty percent of Mr. Chaudhary's salary thereto.

     During 1996,  Saba loaned  $30,000 to William J. Hickey,  a director at the
time. Such loan is evidenced by an unsecured  promissory  note, with interest of
9.25% payable at maturity.

     Saba charged SEDCO and Capco $18,600 for  administrative  services provided
to such companies  during the year ended December 31, 1997. Such  administrative
services consisted largely of Mr. Chaudhary's time.

     Saba charged  Capco  $23,300 for charges  incurred in  connection  with the
Solv-Ex  Corporation  matter,  and $93,600  for an advance and related  expenses
against an indemnification  provided by Capco during the year ended December 31,
1997.

     In 1997,  Saba  received  $10,000 in repayment  of a short-term  advance to
SEDCO,  and $61,200 from Mr. Chaudhary for accrued interest and principal on his
loan from Saba.

     During the year ended December 31, 1997,  Saba billed a subsidiary of Capco
a total of $18,800 and  received  payments  of $92,000  which  included  amounts
billed in the prior year, in connection with the  subsidiary's  participation in
drilling and production activities in one of Saba's oil properties.

     During the year ended  December 31, 1997,  Saba charged  interest to SEDCO,
Ilyas Chaudhary and William Hickey (a former director of Saba) in the amounts of
$8,800,  $27,500,  and $2,700,  respectively,  on outstanding,  interest-bearing
indebtedness to Saba.

     During the year ended December 31, 1997, Saba incurred  interest charges in
the total  amount of  $60,200 on the notes  payable to Capco.  Saba paid Capco a
total of $142,000 for such interest charges, which included amounts charged, but
unpaid, at the end of the previous year.

     From time to time Saba chartered  from a  non-affiliated  airplane  leasing
service,  a jet airplane  acquired by Mr. Chaudhary in 1997. When chartering the
airplane,  Saba paid the rate  charged  others by the  leasing  service,  less a
discount,  so that the rate paid by Saba was less than that paid by others.  Use
of the airplane  indirectly  benefited Mr. Chaudhary since it reduced the amount
of time he was required to engage the airplane. During 1997, Saba incurred usage
charges of $72,800.  Mr. Chaudhary  disposed of his ownership of the airplane in
March 1998.

     During the nine months ended September 30, 1998,  Saba advanced  $36,000 to
Capco, evidenced by an unsecured promissory note.

     During the nine months ended September 30, 1998,  Saba charged  interest to
SEDCO,  Ilyas Chaudhary,  and William Hickey in the amounts of $7,300,  $22,100,
and $2,200,  respectively,  on  outstanding,  interest-bearing,  indebtedness to
Saba. Saba received  $13,400 from Mr. Chaudhary for accrued interest on his loan
from Saba, and $29,500 from SEDCO for accrued interest and principal on the loan
to that Company.

     During the nine months ended  September 30, 1998, Saba charged Capco $1,500
for interest on outstanding advances to that company.

                                      120

<PAGE>


     In July 1997,  Saba and Solv-Ex  Corporation,  which owned interests in two
tar sands licenses in the Athabasca region of Alberta, Canada, informally agreed
to terms upon which Saba would acquire a 55% interest in the  licenses,  related
improvements  and certain  related  technology,  subject to various  conditions,
including satisfactory results of a due diligence investigation by Saba. Solv-Ex
and its  principal  subsidiary  have filed for  reorganization  pursuant  to the
United  States  Bankruptcy  Code and for  protection  under  analogous  Canadian
legislation.  To  conclude  the  transaction,  Saba would be  required to invest
approximately  $15  million,  largely to pay  creditors in Canada and would then
undertake project  development,  which could cost as much as $1 billion. In lieu
of  committing  to the  purchase,  Saba entered into an agreement  with Capco by
which Saba transferred to Capco its rights under such agreements in exchange for
Capco's  agreement  to convey to Saba a 2%  overriding  royalty  on the  project
(commencing  after the  project  generated  $10 million in gross  revenues)  and
granted to Saba the right to acquire up to 25% of the  interests  in the project
that  are  acquired  by  Capco  for  the  same  proportion  of  Capco's  cost of
acquisition and  maintenance of the project.  The option runs for two years from
the date of Capco's  acquisition  of the  properties  or Saba.  Neither of these
events has occurred. In the investigation and negotiations of the acquisition of
the tar sands project, Saba and Capco had agreed that Saba would bear all costs,
internal  and third party,  incurred by Saba prior to August 13, 1997,  and that
Capco  would bear the  expenses  incurred  subsequent  to said date.  Such costs
include  $100,000  lent to Solv-Ex as an  inducement  to negotiate and execute a
purchase agreement the amount of which was repaid to Saba in August 1998. Saba's
total  costs  in  respect  of  the   acquisition   (excluding   the  loans)  are
approximately $60,000.

In November 1997, Saba and a large  independent oil company each entered into an
agreement  with Hamar II  Associates,  LLC, an entity in which Rodney C. Hill, a
director of Saba is a member,  providing for Saba and the large  independent  to
acquire oil and gas leases and to  participate in the drilling of a test well in
northern  California,  to bear a proportionate part of the lease acquisition and
maintenance  payments and to pay a proportionate  share (30% in the case of Saba
and 60% in the case of the large  independent) of a consideration of $100,000 to
members  of Hamar,  including  Rodney C. Hill.  Saba had orally  agreed to issue
20,000  shares of its Common Stock for no  additional  consideration  should the
test well drilled on the Behemoth  Prospect be productive  in quantities  deemed
commercial  by Saba.  Save for the  issuance of the Common  Stock,  the terms of
participation  are the same for Saba and the large  independent,  which would be
the  operator of the project if it were  successful.  The  exploratory  well was
drilled on this prospect during March and April 1998 and has been  abandoned.  A
technical review of the land block is being performed.

     Rodney C. Hill,  a former  director  of Saba,  is the sole  stockholder  of
Rodney C. Hill, a Professional  Corporation,  which has acted as general counsel
to Saba. In 1997, such corporation was engaged to provide legal services to Saba
pursuant to a retainer agreement, which may be canceled by Saba at any time, and
pursuant to which such  corporation  receives an annual retainer of $150,000 and
reimbursement of certain expenses.  During 1997, Mr. Hill was granted options to
acquire  125,000  shares  of the  Common  Stock of Saba at a price  equal to the
current  fair  market  value of the Common  Stock at the time of grant that vest
over a period of five years.  In March 1998,  the legal  services  agreement was
amended  to  terminate  the  existing  fee  arrangement  and  limit the scope of
representation   of  Saba  to  matters   pertaining  to  the  proposed  business
combination  with Omimex  Resources Inc. with  compensation set at $100,000 upon
completion of the business  combination  or $50,000 if such  transaction  is not
consummated.  The agreement was further amended to provide for the  cancellation
of the grant of options to acquire  125,000  shares of Common  Stock and,  among
other consideration,  the issuance of 20,000 shares of Common Stock, fully paid,
and the grant of options to acquire 30,000 shares of Common Stock at fair market
value at the time of grant that vested immediately.  In June 1998, the agreement
was further  amended to expand the scope of  representation  for a period ending
September 30, 1998,  for an additional  fixed fee of $50,000 plus expenses to be
paid at the  minimum  rate of $6,000 per month with the  unpaid  balance  due by
October 31, 1998.  The agreement was further  updated by Saba for month to month
consulting  services  commencing  October  1,  1998,  for  $6,000 per month plus
exepnses and to extend the exercisable term of options granted to acquire 30,000
shares  of  Common  Stock  and at the  exercise  price of $1.50  per  share.  At
September 30, 1998, Saba was indebted to the corporation  controlled by Mr. Hill
in  an   aggregate   amount  of   $123,400,   representing   accrued   fees  and
reimbursements.
                                      121
<PAGE>


     Ronald D.  Ormand,  who served as a director  of Saba from May 1997 to July
1998, is a Managing Director of CIBC-Oppenheimer & Co., Inc., which has rendered
investment   banking  services  to  Saba.  During  January  1998,  Saba  engaged
CIBC-Oppenheimer  to advise Saba with respect to  strategies  and  procedures to
adopt  in  an  effort  to  maximize  shareholder  values.  This  engagement  was
terminated  effectively in August 1998,  and through August 1999,  CIBC shall be
entitled to a fee if a sale of the Saba, or any part, is consummated  wih any of
thirty-four  parties identified by CIBC and Saba as having been contacted during
the engagement by CIBC on behald of Saba.

     William N. Hagler, a director of Saba, was formerly the President of Unico,
Inc. and was the President of Capco from July 1997 to September 1997.

     In January 1998, Saba engaged Faysal Sohail,  a former director of Saba, to
render investor relations services to Saba for which Mr. Sohail had been granted
20,000 shares of fully paid Common Stock.

     Meteor  Industries,  Inc., of which Capco owns a majority of the stock, has
an interest in Saba Power  Company  Ltd.  ("Saba  Power"),  a limited  liability
corporation  in  Pakistan  which  was   established  in  early  1995  to  pursue
development  of a power plant  project in Pakistan  (the  "Power  Project").  On
December 27, 1996, Meteor  Industries,  Inc. entered into an agreement with Saba
whereby Saba  participated  and owns a 0.5% interest in the Power Project.  This
percentage,  however,  could be reduced in the event that other  shareholders of
Saba Power are  required to make  additional  contributions  to equity.  No such
additional equity contributions have been requested.

     In January  1998,  Saba  entered  into an  agreement  and made a deposit of
$36,000 to  purchase  real  property  located  in Santa  Maria,  California  for
$300,000.  The purchasing  interest of Saba was thereafter  assigned to Capco in
April 1998,  and the sale closed in May 1998.  Capco had agreed to  reimburse to
Saba the $36,000 deposit,  with interest at the rate of 12% per annum, within 90
days of closing.

     In July 1998,  Bradley Katzung,  an officer of Saba,  earned a bonus of one
percent  of the net  proceeds  of the  sale of  Saba's  interest  in oil and gas
properties in Michigan for approximately $3.7 million.

     In  connection  with an Exchange  Agreement  entered into on March 6, 1998,
effective January 1, 1998, and closing on April 6, 1998, by a subsidiary of Saba
for its  acquisition  of the remaining 20% working  interest in the Potash Field
located in Louisiana  and an  additional  10.2%  working  interest in the Manila
Village  Field in  Louisiana,  Saba was  obligated to tender  200,000  shares of
Company Common Stock, free of all restrictions, to the Seller, while Saba was to
reserve and withhold 10,000 shares thereof until such time as certain litigation
affecting  the subject  matter of the Exchange  Agreement  was dismissed or upon
written  agreement by the parties.  In July 1998, the Seller assigned its entire
receivable from this  transaction,  recorded by Saba at a cost of $750,000 based
upon the closing  price of Saba's Common Stock on the closing date, to Capco and
affiliates of Capco in exchange for its receipt of 200,000  unrestricted  shares
of Company Common Stock.

     In August 1998, and for $525,000,  an affiliate of Saba purchased  property
adjoining Saba's refinery, said land that had been claimed by the predecessor as
being  contaminated  by underground  emissions from the refinery.  The affiliate
offered  an option to Saba to assume the  payments  of the  financed  balance of
$450,000  plus 8.5%  interest  in  exchange  for  acquiring  an  interest in the
property.

     In August 1998,  Saba sold its interest to Capco  Development,  Inc. in two
producing wells in Alabama for $800,000, an approximate 20% portion of which was
paid and acquired by Mr. Chaudhary.

     On October  8, 1998,  Randeep  S.  Grewal  became a director  of Saba and a
member of Saba's  Management  Committee on November 12, 1998.  Mr. Grewal is the
Chairman  and Chief  Executive  Officer of HVI.  HVI has  entered  into  several
transactions  with respect to Saba's securities and the designation of directors
on Saba's  Board of Directors  as  described  in "SABA - Recent  Developments  -
Transactions Involving Horizontal Ventures, Inc."

                                      122

<PAGE>


     Saba  entered  into  a  letter  of  understanding  that  may be  deemed  an
employment agreement in August 1998, with Charles A. Kohlhaas,  a director,  and
while Dr.  Kohlhaas  was  employed  by Saba as its Chief  Executive  Officer and
President on an interim basis.  Saba is unsure as to what rights, if any, may be
continuing under the August letter of understanding.

     In May 1997, Capco and certain of its designees acquired a working interest
in the properties of Saba in New Mexico.

     In  December,  1998,  Saba  entered  into a letter  of  intent  with  Capco
Development,  Inc.  to sell all of the  outstanding  stock  of its  wholly-owned
subsidiary,  Saba Energy of Texas,  Inc.  ("SETI"),  for a contract  price of $5
million  and a closing  scheduled  for  December  31,  1998,  subject to certain
conditions, and adjustments.  At the closing, those properties of SETI that will
be part of the sale shall include  certain  interests  located in Michigan,  New
Mexico,  Oklahoma,  Texas, Utah, and Wyoming and excluding  interests located in
Louisiana.

     Saba had entered into an employment  agreement  with Ilyas  Chaudhary for a
term expiring in the year 2000,  pursuant to which Mr. Chaudhary was to serve as
Chief Executive  Officer of Saba. The employment  agreement  provided for a base
salary of $150,000 in 1995,  increasing  10%  annually to $219,615 in 1999.  The
employment  agreement  also  provided  Mr.  Chaudhary  with  options to purchase
200,000 shares of Saba's Common Stock, for $1.50 per share, 40,000 of which vest
each year of the  agreement  beginning in 1996.  Of the total  shares  vested at
December 31, 1997,  60,000 were  unexercised and 20,000 have been exercised.  In
May 1997,  Saba  authorized  the issuance to Mr.  Chaudhary of 200,000 shares of
Deferred  Common Stock,  the issuance of such deferred  shares being  contingent
upon Mr.  Chaudhary  remaining  in the  employ of Saba for a period of two years
succeeding  the  expiration  of his  employment  contract  and such shares being
issuable 100,000 shares at the end of each such succeeding year. In addition, at
that time Saba authorized the issuance to Mr. Chaudhary of 100,000 shares of the
Common Stock  should Saba meet  certain  earnings  benchmarks  during  1997. 

     On November 12, 1998, Mr. Chaudhary stepped down as chief Executive Officer
and  President of Saba in order to  facilitate  the closing of the  transactions
pending with Horizontal Ventures, Inc. (see "The Company - Recent Developments -
Horizontal  Ventures,  Inc.") The company had agreed at that time to negotiate a
severance  package with Mr.  Chaudhary  with respect to the  termination  of his
employment agreement. Such negotiations are pending.

     The  Company  is in  discussions  with  Mr.  Chaudhary,  Capco,  and  their
affiliates for a global settlement of all related party transactions.

     Saba is in discussions with Mr. Chaudhary,  Capco, and their affiliates for
a global settlement of all related party transactions.

                                      123



<PAGE>
                         SELECTED FINANCIAL DATA OF SABA

     The following table presents  selected  historical  consolidated  financial
data for Saba as of and for each of the five years in the period ended  December
31,  1997 and for the nine  months  ended  September  30,  1997  and  1998.  The
following   information   should  be  read  in  conjunction  with  "Management's
Discussion and Analysis of Financial  Condition and Results of  Operations"  and
the  Consolidated  Financial  Statements  of Saba and the related  notes thereto
included elsewhere herein. (in thousands, except for per share data)
<TABLE>
<CAPTION>
                                                                                                 Nine Months Ended
                                     Years ended December 31,                                       September 30,
                ----------------------------------------------------------------------------------------------------------
                    1993          1994            1995           1996           1997             1997           1998
                ------------- --------------  -------------  -------------  --------------   -------------   -------------
<S>              <C>           <C>            <C>             <C>            <C>             <C>             <C>
Statement of
Operations
Data
Revenues:
   Oil and 
    gas sales   $     10,130   $     12,170   $      16,941  $     31,521   $      33,969     $    25,282     $    15,769
   Other                 400            784            753          1,681           2,027           1,496           2,914
                ------------- --------------  -------------  -------------  --------------   -------------   -------------
                      10,530         12,954         17,694         33,202          35,996          26,778          18,683
Total revenues
                ------------- --------------  -------------  -------------  ----------------------------------------------
Expenses:
   Production          5,857          7,547         10,561         14,604          16,607          12,250          10,140
    costs (1)
   General
    and
    administrative     2,503          1,882          2,005          3,920           5,125           3,468           4,974
   Depletion,
    depreciation
    and
    amortization       1,853          2,041          2,827          5,527           7,265           5,011           5,500
   Writedown
    of oil and
    gas              -              -              -              -               -               -                17,852
    properties (6)
                ------------- --------------  -------------  -------------  --------------   -------------   -------------
      Total           10,213         11,470         15,393         24,051          28,997          20,729          38,466
       expenses
                ------------- --------------  -------------  -------------  --------------   -------------   -------------
Operating                317          1,484          2,301          9,151           6,999           6,049         (19,783)
  income (loss)
                ------------- --------------  -------------  -------------  --------------   -------------   -------------
Other income
 (expense):
Interest               (443)          (634)        (1,364)        (2,402)         (2,305)         (1,421)         (2,519)
 expense
Gain on
 issuance
 of shares          -              -                  125              8               4         -               -
 of subsidiary
  Other                   1             43            (10)           207            (369)          (190)         (1,125)
                ------------- --------------  -------------  -------------  -------------   ------------   -------------
               
Total other
 income
 (expense)             (442)          (591)        (1,249)        (2,187)         (2,670)         (1,611)         (3,644)
                ------------- --------------  -------------  -------------  -------------   -------------   -------------
               
Income (loss)
  before
   income              (125)           893          1,052          6,964           4,329           4,438         (23,427)
  taxes
Provision
  (benefit) for
   taxes on             (37)           384            450          2,958           1,876           1,800             149
  income
Minority
 interest in
 earnings
 (loss) of
 consolidated                    
 subsidiary           -              -                 55            241              56              90               (78)
                ------------- --------------  -------------  ------------    ------------   -------------    ---------------
                
Net income (loss)        (88)           509           547          3,765           2,397            2,548          (23,498)
                ============= ==============  =============  ============    ============   ==============   ===============
                                                              124
<PAGE>

Net earnings
(loss) per
share
(basic)(2)                     $  (0.01)     $   0.06      $   0.07      $   0.43      $   0.23      $    .24      $  (2.17)
Weighted average
 common shares
 outstanding:
 (basic) (2)                      7,065         7,996         8,327         8,804        10,650        10,596        10,994

Statement of Cash Flow Data
Net cash
 provided by
 operating
 activities                    $    503      $  3,346      $  1,736      $  6,914      $ 14,954      $ 11,977      $  4,683
Net cash used
 in investing
 activities                    $ (1,439)     $ (3,930)     $(16,757)     $(11,856)     $(36,166)     $(30,813)     $   (599)
Net cash
 provided by
 (used in)
 financing
 activities                    $    958      $    860      $ 14,850      $  5,037      $ 21,991      $ 18,331      $ (4,397)

Other Financial
Data
 EBITDA (3)
                               $  2,171      $  3,568      $  5,188      $ 14,652      $ 13,843      $ 10,780      $  2,522
 Capital
 expenditures(4)               $  2,372      $  6,573      $ 17,015      $ 12,776      $ 35,270      $ 29,080      $  9,216

                                                                   125

<PAGE>
                                                    December 31,                               
                        ---------------------------------------------------------------------     September 
                           1993           1994           1995         1996         1997             1998
                        ---------------------------------------------------------------------  -------------
                
Balance Sheet Data
Working capital         $   (860)      $ (2,422)      $  2,471      $  2,418      $(11,724)      $(29,752)       
 (deficit)
Total assets              13,261         18,108         39,751        49,117        77,657         53,921
Current portion of
 long-term debt            1,440          2,357            505         1,806        13,442         25,173
Long-term                  4,875          5,323         23,543        20,812        19,610          5,347
 debt, net (5)
Redeemable                  --             --             --            --           8,511          7,169
 preferred stock
Stockholders'              4,407          6,283          7,848        17,715        23,640             30
 equity
</TABLE>
- --------------
(1)  Production costs include production taxes.
(2)  As adjusted for a two-for-one  stock split in the form of a stock  dividend
     paid in December 1996.
(7)  EBITDA represents earnings before interest expense, provision (benefit) for
     taxes on income, depletion, depreciation and amortization, and writedown of
     oil and gas  properties.  EBITDA is not  required by GAAP and should not be
     considered  as an  alternative  to net  income  or  any  other  measure  of
     performance  required  by  GAAP  or as an  indicator  of  Saba's  operating
     performance.  This  information  should  be read in  conjunction  with  the
     Consolidated  Statements  of  Cash  Flows  contained  in  the  Consolidated
     Financial  Statements of Saba and the Notes thereto  included  elsewhere in
     this Prospectus.
(8)  Capital  expenditures in 1995 include $10.0 million  expended in connection
     with  acquisitions of producing  properties in Colombia.  The  acquisitions
     were  principally  responsible for the  significant  increase in results of
     operations  reported by Saba in 1995 and 1996. For additional  information,
     see Note 2 of Notes to Consolidated Financial Statements of Saba.
(9)  For information on terms and interest,  see Note 8 of Notes to Consolidated
     Financial Statements of Saba.
(10) See  Note  4  of  Notes  to  Consolidated  Financial  Statements  for  more
     information about the write down of oil and gas properties.

                                      126

<PAGE>


     QUARTERLY RESULTS OF OPERATIONS

     The  following  table  sets forth  certain  unaudited  quarterly  financial
information  for  each of  Saba's  last  eleven  quarters  in the  period  ended
September 30, 1998. The data has been prepared on a basis consistent with Saba's
Consolidated  Financial  Statements  included  elsewhere in this  Prospectus and
includes all necessary adjustments, consisting only of normal recurring accruals
that  management  considers  necessary  for a fair  presentation.  The operating
results for any quarter are not necessarily indicative of results for any future
period. (in thousands, except for per share data)
<TABLE>
<CAPTION>
                                                                       QUARTERS ENDED
                --------------------------------------------------------------------------------------------------------------------
                                1996                                        1997                                 1998
                -------------------------------------    ---------------------------------------    --------------------------------
         
                Mar 31   June 30   Sept 30     Dec 31     Mar 31     June 30   Sept 30    Dec 31    Mar 31      June 30     Sept 30
                ------   -------   ------      ------   ------       -------   -------    ------    ------      -------     -------
<S>              <C>     <C>       <C>         <C>        <C>        <C>       <C>       <C>        <C>          <C>       <C>
Revenues

Oil and
  gas           $ 6,963   $ 7,641   $ 7,472   $  9,445   $  9,668    $  7,695   $  7,919   $8,687   $  6,110    $  5,503    $ 4,155
  sales

Other           $   424   $   362   $   291   $    604   ($   105)   $    577   $  1,024   $  531   $    364    $    902    $ 1,649

Total
                $ 7,387   $ 8,003   $ 7,763   $ 10,049   $  9,563    $  8,272   $  8,943   $9,218   $  6,473    $  6,406    $ 5,804
revenues

Depletion,
 depreciation
 and
amortization    $ 1,140   $ 1,228   $ 1,247   $  1,912   $  1,587    $  1,646   $  1,778   $2,253   $  2,019    $  1,835    $ 1,646



Writedown          --        --        --         --         --          --         --       --     $ 10,700    $  7,095    $    57
 of oil
 and gas
 properties

Net income
 (loss)         $   755   $   734   $   731   $  1,544   $  1,442    $    507   $    599     (150)  $(12,016)  $(9,577)     $(1,905)


Netearnings
 (loss)per
 share-
 basic          $  0.09   $  0.09   $  0.08   $   0.17   $   0.14    $   0.05   $   0.06   $(0.01)  $  (1.12)   $  (0.88)   $ (0.18)

</TABLE>

                                                              127
<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The following  discussion and analysis  should be read in conjunction  with
the  Consolidated  Financial  Statements  of Saba and the Notes  thereto and the
"Selected Financial Data" included elsewhere in this Prospectus.

     GENERAL

     Saba  is  an  independent   energy  company  engaged  in  the  acquisition,
exploration and  development of oil and gas properties.  To date, Saba has grown
primarily  through the acquisition of producing  properties with exploration and
development  potential in the United States,  Colombia and Canada. This strategy
has enabled Saba to assemble a significant inventory of properties over the past
six years.  From January 1, 1992 through  December 31, 1997,  Saba  completed 26
property acquisitions.  During that six year period, Saba's proved reserve base,
production  and  operating  cash flow have  increased at compound  annual growth
rates of 48.4%,  45.0%,  and 45.8%,  respectively.  In 1996,  Saba broadened its
strategy to include growth through exploration and development drilling.

     The current focus of Saba's activity is the  re-development  of the Central
Coast Fields and drilling approximately 200 wells in Colombia's Middle Magdalena
Basin. A total of thirteen gross (13.0 net) oil wells were drilled in California
as part of Saba's 1997  drilling  program.  Seven of the wells are  currently in
production,  three  wells  have  encountered  formation  problems  which Saba is
seeking to remediate,  one well was determined to be noncommercial and two wells
(one pair) of SAGD  horizontal  wells are shut-in  awaiting local permits and an
increase in oil prices.  Five of these wells were horizontal  wells drilled in a
previous  waterflood  area and high water  cuts are  inhibiting  oil  production
rates.  Although this situation was not unexpected,  the de-watering  process is
occurring at slower rates than anticipated. Based on disappointing results, Saba
reduced  the number of wells it had  originally  projected  to drill in 1997 and
1998.  In Colombia,  a total of thirteen  gross (3.25 net) wells were drilled in
1997 on the Teca/Nare  property,  and one well drilled by the previous  operator
was  re-entered  and  completed  for  production.   The  operator  has  made  an
application  to obtain a global  environmental  permit in order to more  rapidly
develop the Colombian properties. At the Velasquez field, three gross (0.75 net)
wells were  recompleted  in 1997 to establish  additional  reserves and increase
production.  During the nine months ended  September 30, 1998,  seven wells were
drilled  and  completed  in the  Teca and  Nare  fields  and  three  wells  were
recompleted  in the  Velasquez  field.  (See  "Business  Strategy  -  Property -
Colombian Properties").

     Saba's revenues are primarily  comprised of oil and gas sales  attributable
to properties in which Saba owns a substantial  interest.  Saba accounts for its
oil and gas  producing  activities  under  the full cost  method of  accounting.
Accordingly,  Saba capitalizes,  in separate cost centers by country,  all costs
incurred in connection  with the  acquisition  of oil and gas properties and the
exploration  for and  development  of oil and gas  reserves.  Proceeds  from the
disposition  of oil and gas  properties  are  accounted  for as a  reduction  in
capitalized  costs,  with no gain or loss  recognized  unless  such  disposition
involves a significant change in reserves. Saba's financial statements have been
consolidated  to reflect the operations of its  subsidiaries,  including  Beaver
Lake Resources  Corporation  ("Beaver Lake"), its 74% owned Canadian oil and gas
operation.

    CRUDE OIL PRICES

     The  price  received  by Saba  for its oil  produced  in North  America  is
influenced  by the world  price for crude oil, as  adjusted  for the  particular
grade  of  oil.  The  oil  produced   from  Saba's   California   properties  is
predominantly  a heavy grade of oil,  which is  typically  sold at a discount to
lighter  oil.  The  oil  produced  from  Saba's  Colombian  properties  is  also
predominantly  a heavy  grade  of  oil.  The  prices  received  by Saba  for its
Colombian  production  are  determined  based on formulas set by Ecopetrol.  See
"Description   of   Business-Economic   and   Political   Factors   of   Foreign
Operations-Colombian Operations".

     The weighted  average sales price of Saba's crude oil was $8.80 per Bbl for
the  nine  months  ended  September  30,  1998,  and  $13.73  per  Bbl in  1997,
representing  approximately 70.8% and 73.7% respectively,  of the average posted
price per Bbl for WTI crude oil during those periods. Since January 1, 1992, the
weighted average quarterly sales price received by Saba for its crude oil ranged
from a low of $8.02 for the  quarter  ended  September  30,  1998,  to a high of
$16.31 for the quarter ended December 31, 1996.

                                      128

<PAGE>

     RESULTS OF OPERATIONS

     COMPARISON OF NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997

Oil and Gas Sales

Oil and gas sales decreased 37.5% to $15.8 million and 46.8% to $4.2 million for
the nine and three month  periods ended  September 30, 1998,  from $25.3 million
and $7.9  million  for the same  periods of 1997.  Average  sales  price per BOE
decreased 32.6% to $9.08 and 35.4% to $8.17 for the nine and three month periods
ended  September  30, 1998,  from $13.48 per BOE and $12.65 per BOE for the same
periods of 1997.

In the United States,  production from Saba's mid-continent properties increased
33.7% to 289,500  BOE and  decreased  15.2% to 70,100 BOE for the nine and three
month periods ended  September 30, 1998, from 216,500 BOE and 82,700 BOE for the
same  periods of 1997.  The  increase  for the nine month  period was  primarily
attributable  to Saba's  property  acquisition  in Louisiana in September  1997,
augmented by the  additional  working  interest  acquired in April 1998, and the
first two wells  drilled and completed in the  Southwest  Tatum  Prospect in New
Mexico during the year 1997.  The production  decrease  experienced in the third
quarter 1998 was principally due to the deferral of maintenance  operations as a
result of the oil prices realized by Saba during that time.  Average sales price
per BOE  decreased  31.9% to $12.24  and 30.3% to $11.25  for the nine and three
month  periods  ended  September  30, 1998,  from $17.97 and $16.14 for the same
periods  of  1997.  As a  result  of the  production  variances  and  the  price
decreases,  oil and gas sales  from  these  properties  decreased  10.3% to $3.5
million  and  39.3% to  $789,000  for the nine and  three  month  periods  ended
September  30, 1998,  from $3.9 million and $1.3 million for the same periods of
1997. As a result of the property  divestiture in July,  production volumes from
Saba's Michigan properties  decreased 26.7% to 79,700 BOE and 81.4% to 5,900 BOE
for the nine and three month periods ended  September 30, 1998, from 108,700 BOE
and  31,800  BOE for the same  periods  of 1997.  Average  sales  price  per BOE
decreased  24.3% to  $13.54  and 32.9% to  $12.45  for the nine and three  month
periods ended September 30, 1998, from $17.88 and $18.55 for the same periods of
1997.  The decreases in production and sales price per BOE resulted in decreases
in oil and gas sales of 42.1% to $1.1  million and 87.5% to $73,500 for the nine
and three month periods ended September 30, 1998, from $1.9 million and $589,600
for the same  periods of 1997.  Production  from  Saba's  California  properties
decreased  14.3% to 584,800  BOE and 19.9% to 190,300 BOE for the nine and three
month periods ended September 30, 1998, from 682,200 BOE and 237,500 BOE for the
same periods of 1997. Severe weather  conditions  resulting in flooding and loss
of  electrical  power  hampered  production  during  the first  quarter of 1998,
resulting  in  a  decrease  in  production  of  approximately  29,000  BOE.  The
production decrease experienced in the third quarter 1998 was principally due to
the deferral of maintenance operations as a result of the oil prices realized by
Saba during that time.  Average sales price per BOE decreased 41.7% to $7.94 and
37.4% to $7.80 for the nine and three month  periods  ended  September 30, 1998,
from $13.62 and $12.47 for the same periods of 1997. The decreases in production
and sales price per BOE  resulted in  decreases in oil and gas sales of 50.5% to
$4.6  million and 50.0% to $1.5  million  for the nine and three  month  periods
ended  September  30,  1998,  from $9.3  million  and $3.0  million for the same
periods of 1997.

In Canada, production decreased 19.5% to 135,100 BOE and 21.2% to 41,300 BOE for
the nine and three month periods ended  September 30, 1998, from 167,900 BOE and
52,400 BOE for the same periods of 1997, and sales price per BOE decreased 26.4%
to $7.62 and 28.8% to $6.64 for the nine and three month periods ended September
30,  1998,  from  $10.35 and $9.32 for the same  periods of 1997,  resulting  in
decreases  in oil and gas sales of 41.2% to $1.0  million  and 43.9% to $274,000
for the nine and three month periods ended September 30, 1998, from $1.7 million
and $488,100 for the same periods of 1997.  The  production  decreases  were due
principally to normal  declines in production  rates and wells that were shut-in
either  to await  remedial  operations  to  increase  production  or due to high
operating expenses in relation to the current price of oil.

Production  from Saba's  Colombia  properties  decreased 5.6% to 628,400 BOE and
6.8% to 195,500 BOE for the nine and three month  periods  ended  September  30,
1998,  from  665,500  BOE  and  209,700  BOE  for  the  same  periods  of  1997.
Approximately  20,000  BOE of  the  decrease  for  the  nine  month  period  was
attributable to reversion of the Cocorna  Concession  property in February 1997.
The decrease in the third quarter was attributed to production  declines.  Sales
price per BOE decreased 30.0% to $8.37 and 34.2% to $7.53 for the nine and three
month  periods  ended  September  30, 1998,  from $11.96 and $11.44 for the same
periods of 1997. The decreases in production and sales price per BOE resulted in
decreases  in oil and gas  sales  of  33.8% to $5.3  million  and  37.5% to $1.5
million for the nine and three month periods ended September 30, 1998, from $8.0
million and $2.4 million for the same periods of 1997.

                                      129
<PAGE>


OTHER REVENUES

Other revenues increased 93.3% to $2.9 million and 60.0% to $1.6 million for the
nine and three month  periods ended  September  30, 1998,  from $1.5 million and
$1.0  million  for the same  periods of 1997.  The  increase  for the nine month
period was due  primarily  to an increase in  processing  fee income of $897,600
from  Saba's  asphalt  refinery,  and an increase  in net  pipeline  revenues in
Colombia  due to  non-recurring  pipeline  operating  expenses  in the amount of
$414,000  which were  invoiced to Saba by the  facility's  operator in the first
quarter  of the year  1997.  The  increase  for the three  month  period was due
primarily  to an  increase  in  processing  fee income of  $564,600  from Saba's
asphalt refinery.

PRODUCTION COSTS

Production  costs decreased 17.2% to $10.1 million and 18.4% to $3.1 million for
the nine and three month  periods ended  September 30, 1998,  from $12.2 million
and $3.8 million for the same periods of 1997.  Average production costs per BOE
decreased  10.6% to $5.84  and  increased  1.3% to $6.17  for the nine and three
month  periods  ended  September  30,  1998,  from  $6.53 and $6.09 for the same
periods of 1997.

In the United  States,  production  decreased  6.6% to 972,900  BOE and 25.3% to
272,000 for the nine and three month  periods  ended  September  30, 1998,  from
1,042,000 BOE and 364,200 BOE for the same periods of 1997. Production costs per
BOE  decreased  9.2% to $6.71  and 3.1% to $6.97  for the nine and  three  month
periods ended  September 30, 1998,  from $7.39 and $7.19 for the same periods of
1997. The decreases in production  volume and production  costs per BOE resulted
in  decreases  in  production  costs of 15.6% to $6.5  million and 26.9% to $1.9
million for the nine and three month periods ended September 30, 1998, from $7.7
million and $2.6 million for the same periods of 1997.

In Canada, production decreased 19.5% to 135,100 BOE and 21.2% to 41,300 BOE for
the nine and three month periods ended  September 30, 1998, from 167,900 BOE and
52,400 BOE for the same periods of 1997. Production costs per BOE decreased 1.1%
to $4.67 and increased  8.7% to $5.99 for the nine and three month periods ended
September  30,  1998,  from $4.72 and $5.51 for the same  periods  of 1997.  The
variances  in  production  volume  and  production  costs  per BOE  resulted  in
decreases in production costs of 20.4% to $631,000 and 14.4% to $247,300 for the
nine and three month  periods  ended  September  30,  1998,  from  $792,500  and
$288,900 for the same periods of 1997.

In Colombia,  production  decreased  5.6% to 628,400 BOE and 6.8% to 195,500 BOE
for the nine and three month periods ended  September 30, 1998, from 665,500 BOE
and 209,700 BOE for the same periods of 1997. Production costs per BOE decreased
15.8% to $4.75 and increased 18.1% to $5.10 for the nine and three month periods
ended September 30, 1998, from $5.64 and $4.32 for the same periods of 1997. The
variances in production  volume and production costs per BOE resulted in a 21.1%
decrease to $3.0 million and a 10.0%  increase to $997,900 of  production  costs
for the nine and three month periods ended September 30, 1998, from $3.8 million
and $906,800 for the same periods of 1997.

GENERAL AND ADMINISTRATIVE EXPENSES

General  and  administrative  expenses  increased  42.9%  to  $5.0  million  and
decreased  7.1% to $1.3  million  for the nine and  three  month  periods  ended
September  30, 1998,  from $3.5 million and $1.4 million for the same periods of
1997.  The increase in general and  administrative  expenses for the nine months
ended September 30, 1998, was due, in part, to the increase in employment levels
to administer planned  acquisitions and Saba's drilling  programs.  In addition,
Saba incurred approximately $500,000 in expenses during the nine month period in
connection with its efforts to restructure its commercial  credit facilities and
provide for additional financing and capitalization,  including a planned merger
with Omimex  Resources,  Inc. Saba also incurred non-cash expenses in the amount
of  $349,200  in the nine month  period  attributable  to the  issuance of stock
options and Common Stock.  The decrease in general and  administrative  expenses
for the three month period ended  September  30, 1998,  was due  principally  to
state franchise tax credits recorded during the period.

                                      130

<PAGE>


DEPLETION, DEPRECIATION AND AMORTIZATION

Depletion,  depreciation  and  amortization  expenses  increased  10.0%  to $5.5
million and decreased 11.1% to $1.6 million for the nine and three month periods
ended  September  30,  1998,  from $5.0  million  and $1.8  million for the same
periods of 1997.  Depletion expense increased 8.7% to $5.0 million and decreased
6.3% to $1.5 million for the nine and three month  periods  ended  September 30,
1998,  from $4.6  million  and $1.6  million for the same  periods of 1997.  The
increase for the nine month period was  primarily  attributable  to a decline in
estimated  recoverable  proved  reserves  in 1998  based on  current  prices and
capital  costs  recorded by Saba in its full cost pools.  The  decrease  for the
three month period was attributable to reduced capitalized costs for oil and gas
properties resulting from write downs of oil and gas properties in the first and
second quarters of 1998. Depreciation and amortization expenses increased 20.4%,
to $542,300  and 6.8% to $182,000  for the nine and three  month  periods  ended
September 30, 1998, from $450,300 and $170,400 for the same periods of 1997.

WRITEDOWN OF OIL AND GAS PROPERTIES

Saba  incurred  cost center  ceiling  write  downs in the total  amount of $17.2
million  during the first two quarters of 1998 in its United States cost center.
During that period,  the price of West Texas  Intermediate  crude oil  decreased
25.8% to $11.50 per barrel at June 30, 1998,  from $15.50 per barrel at December
31, 1997. Application of quarter ending oil prices to Saba's predominantly heavy
oil  reserves,  which sell at a discount  to higher  gravity  oil,  resulted  in
significant  reductions  to the  present  value of future net  revenues  at each
quarter ending date. Capitalized costs attributable to foreign operations in the
amount of $652,400 and $57,300 were also charged to  operations  during the nine
and three month periods ended September 30, 1998, respectively.

OTHER INCOME (EXPENSE)

Other income (expense)  increased 478.0% to expense of $1.1 million and 26.8% to
expense of $588,300 for the nine and three month  periods  ended  September  30,
1998,  from expense of $190,300  and $463,800 for the same periods of 1997.  The
change for the nine month period was primarily  due to charges  incurred by Saba
attributable to the partial redemption of its Preferred Stock ($397,700) and the
accrual of a penalty  ($742,000) for failing to cause to have declared effective
a  registration  statement  covering the Common Stock  underlying  the Preferred
Stock. The change for the three month period was a result of the Preferred Stock
penalty  accrual  for that  period  ($480,000),  reduced  by a foreign  currency
translation loss realized by Saba's Colombia  operations in the third quarter of
1997.

INTEREST EXPENSE

Interest  expense  increased 78.6% to $2.5 million and 69.4% to $1.0 million for
the nine and three month periods ended September 30, 1998, from $1.4 million and
$590,400 for the same periods of 1997.  Interest expense  attributable to Saba's
primary credit facility  increased  $738,400 and $164,800 for the nine and three
month  periods  ended  September  30, 1998,  from the same periods of 1997.  The
average debt balance  outstanding under this credit facility  increased 68.5% to
$24.6  million and 12.8% to $22.9  million for the nine and three month  periods
ended  September  30, 1998,  from $14.6  million and $20.3  million for the same
periods of 1997,  due  principally  to the use of loan proceeds to fund property
acquisitions  and drilling  activities.  The weighted  average interest rate for
such indebtedness  increased 56 basis points, to 9.30%, and 105 basis points, to
9.40%, for the nine and three month periods ended September 30, 1998, from 8.74%
and 8.35% for the same  periods of 1997.  Saba's  Colombia  operations  incurred
interest  expense of $357,600 and $262,500 for the nine and three month  periods
ended September 30, 1998.

PROVISION (BENEFIT) FOR TAXES ON INCOME (LOSS)

Saba recorded net tax  provisions of $149,400 and $40,900 for the nine and three
month periods ended  September 30, 1998, due to foreign taxable income for those
periods.  The provisions  were reduced by deferred tax benefits in the amount of
$616,400 and $35,200  resulting from losses on domestic  operations for the nine
and three month periods ended September 30, 1998. Tax provisions of $1.8 million
and $329,800 were recorded for the same periods of 1997.

                                      131

<PAGE>


NET INCOME (LOSS)

Net income (loss)  decreased to losses of $23.5 million and $1.9 million for the
nine and three month periods ended  September 30, 1998,  from net income of $2.5
million and  $598,600 for the same periods of 1997.  The  decreases  reflect the
changes in oil and gas sales,  other  revenues,  production  costs,  general and
administrative  expenses,  depletion,  depreciation and  amortization  expenses,
write down of oil and gas properties,  interest expense,  other income (expense)
and provision (benefit) for taxes on income (loss) discussed above.

Saba's oil and gas producing business is not seasonal in nature.


    COMPARISON OF YEARS ENDED DECEMBER 31, 1997 AND 1996

    OIL AND GAS SALES

     Oil and gas sales  increased  7.9% to $34.0  million  during the year ended
December 31, 1997 from $31.5  million for 1996.  Average sales price per BOE for
the year ended December 31, 1997 decreased 3.6% to $13.54 from $14.05 per BOE in
1996.

     Total  production  increased  13.6% to 2.5 MMBOE in the year ended December
31,  1997 as  compared  to 2.2  MMBOE  for  1996.  The  increase  in oil and gas
production  was  primarily  attributable  to  Saba's  property  acquisitions  in
Louisiana  in  November  1996 and  September  1997 and the  horizontal  drilling
program that began in California in June 1996.  The  production  increases  were
partially  offset by a decline in  production in Colombia of 145,000 BOE for the
year ended  December 31, 1997 as compared with 1996.  The decline  resulted from
the reversion of the Cocorna  Concession in February 1997 and normal  production
declines.

     OTHER REVENUES

     Other revenues  increased 17.6% to $2.0 million for the year ended December
31, 1997,  as compared to $1.7 million for 1996.  The increase was due primarily
to additional  processing  fee income of $659,000  realized from Saba's  asphalt
refinery and additional  operator's  overhead recoveries of $101,000 on operated
oil and gas properties,  reduced by excess  Velasquez-Galan  Pipeline  operating
expenses in the amount of $414,000 which were invoiced to Saba by the facility's
operator in the first quarter of 1997.

     PRODUCTION COSTS

     Production  costs  increased  13.7% to  $16.6  million  for the year  ended
December  31, 1997,  as compared to $14.6  million in 1996.  Average  production
costs per BOE increased $0.11 to $6.62 for the year ended December 31, 1997 from
$6.51 in 1996, resulting in increased production costs of $279,000.

     A production  increase of 265,000 BOE for the year ended December 31, 1997,
from 2.2 MMBOE in 1996, resulted in increased  production costs of $1.7 million.
In comparison with the prior year,  production  volume in 1997 increased 415,000
BOE in the United States and decreased 145,000 BOE in Colombia.  The increase in
the United States was primarily  attributable to Saba's property acquisitions in
Louisiana in November  1996 and  September  1997,  and the  horizontal  drilling
program that began in California in June 1996.  Approximately  two-thirds of the
production  declines  in Colombia  resulted  from the  reversion  of the Cocorna
Concession  property  interest  located in the Cocorna  Association  in February
1997;  the balance of the decrease was due to normal  production  declines.  The
results of the drilling  program in Colombia,  which began in the second quarter
of 1997, partially offset normal production declines.

     GENERAL AND ADMINISTRATIVE EXPENSES

     General and administrative expenses increased 30.8% to $5.1 million for the
year ended December 31, 1997,  from $3.9 million for 1996. The overall  increase
in general and  administrative  expenses was due  principally to the increase in
employment  in Saba's  domestic  offices  to  support  its oil and gas  property
development programs in California, New Mexico and Louisiana.

                                      132

<PAGE>


    DEPLETION, DEPRECIATION AND AMORTIZATION

     Depletion,  depreciation and amortization  expenses increased 32.7% to $7.3
million  for the year  ended  December  31,  1997,  from $5.5  million  in 1996.
Depletion  expense  increased  32.0% to $6.6 million for the year ended December
31, 1997, from $5.0 million in 1996. The increase was primarily  attributable to
domestic  production  volume  increases for the year ended December 31, 1997, of
415,000 BOE in comparison with 1996,  capital costs recorded by Saba in its full
cost pools  beginning  in the second  quarter of 1996,  and  anticipated  future
development  and  abandonment  costs  to be  incurred  in  connection  with  the
management of its oil and gas properties. Depreciation and amortization expenses
increased  19.3% to $654,000 for the year ended December 31, 1997, from $548,000
in 1996.

     OTHER INCOME (EXPENSE)

     Other income (expense)  decreased to a net expense of $365,000 for the year
ended  December  31,  1997,  from  income of  $215,000  in 1996.  The change was
primarily due to foreign  currency  transaction  losses of $230,000  realized by
Saba's  Colombia  operations,  costs in the amount of $321,000  attributable  to
prospect  screening  activities  and financing  proposal  costs in the amount of
$175,000,  partially  reduced by interest  income of $52,000 and other income of
$67,000.

     INTEREST EXPENSE

     Interest expense decreased 4.2% to $2.3 million for the year ended December
31,  1997,  from $2.4  million in 1996.  Interest  expense  attributable  to the
Debentures  decreased  $636,000  due  to  the  conversion  of  $9.1  million  of
Debentures  to  Common  Stock  occurring  since  June,  1996.  Interest  expense
attributable to Saba's principal commercial credit facilities increased $881,000
for the year ended  December  31,  1997,  from 1996.  The average  debt  balance
outstanding  under the credit  facilities  increased 106.5% to $19.0 million for
the year ended December 31, 1997,  from $9.2 million in 1996, due principally to
the use of loan proceeds to fund property  acquisitions and development drilling
activities.  The  weighted  average  interest  rate  for the  credit  facilities
decreased  2.8% to 8.75% for the year ended  December 31,  1997,  from 9.00% for
1996.

     PROVISION FOR TAXES ON INCOME

     Provision for taxes on income  decreased 36.7% to $1.9 million for the year
ended December 31, 1997,  from $3.0 million in 1996.  Saba's  effective tax rate
was 43.9% in 1997 and 44.0% in 1996.

     NET INCOME

     Net income  decreased  $1.4  million  (36.8%) to $2.4  million for the year
ended December 31, 1997, from $3.8 million in 1996. This decrease  reflected the
effects  of  changes in oil and gas sales,  other  revenues,  production  costs,
general and administrative  expenses,  depletion,  depreciation and amortization
expenses,  interest  expense,  other income (expense) and provision for taxes on
income as discussed above.

     COMPARISON OF YEARS ENDED DECEMBER 31, 1996 AND 1995

     OIL AND GAS SALES

     Saba's  total oil and gas sales  increased  86.4% to $31.5  million for the
year ended  December 31, 1996,  from $16.9  million for 1995.  The average sales
price  per BOE  increased  20.2% to $14.05  in 1996  from  $11.69  in 1995.  The
increase  was  primarily  attributable  to the full year  results in 1996 of the
property acquisitions in Colombia during 1995. Excluding the financial impact of
the Colombian properties, which were principally acquired in September 1995, oil
and gas sales  increased  44.2% during 1996, to $18.6 million from $12.9 million
for 1995.  The  average  sales  price per BOE for  United  States  and  Canadian
operations was $15.87 and $13.26, respectively,  in 1996, representing increases
of 21.7% and 28.5%, respectively, from the comparable 1995 averages.

                                      133

<PAGE>


     Oil and gas  production  increased  46.7% to 2.2 MMBOE  for the year  ended
December  31,  1996,  from 1.5  MMBOE  for  1995.  The  increase  in oil and gas
production was primarily  attributable to the  acquisitions of Saba's  Colombian
properties, which were completed in the second half of 1995, and Saba's drilling
and rework activities performed in 1996.

     OTHER REVENUES

     Other revenues increased 125.8% to $1.7 million for the year ended December
31, 1996, from $753,000 in 1995. This increase was due primarily to net pipeline
revenue of $717,000  for use of the  Velasquez-Galan  Pipeline in  Colombia,  in
which Saba  acquired a 50%  interest in  September  1995.  In  addition,  Saba's
asphalt refining operation reported  processing fee income of $514,000 for 1996,
as compared to no processing fee income in 1995.

     PRODUCTION COSTS

     Production  costs  increased  37.7% to $14.6  million  in 1996  from  $10.6
million in 1995.  Saba's  production  costs per BOE decreased  10.7% to $6.51 in
1996  from  $7.29 in 1995.  This  increase  in total  production  costs  was due
primarily to increased production volumes. Excluding the financial impact of the
Colombian properties,  Saba's average production costs per BOE decreased 5.9% to
$7.70 for 1996 from $8.18 for 1995. For 1996, production costs for the Colombian
properties were $5.3 million, or $5.11 per BOE.

     GENERAL AND ADMINISTRATIVE EXPENSES

     General and administrative expenses increased 95.0% to $3.9 million in 1996
from $2.0 million in 1995.  Saba's general and  administrative  expenses per BOE
increased  26.8% to $1.75 in 1996  from  $1.38  in 1995.  The  increase  was due
principally   to  expenses   incurred  in   connection   with  Saba's   expanded
international operations in Canada and Colombia in the third and fourth quarters
of 1995,  and an  increase  in  employment  in its  domestic  offices to support
anticipated future growth.

     DEPLETION, DEPRECIATION AND AMORTIZATION EXPENSES

     Depletion,  depreciation and amortization  expenses increased 96.4% to $5.5
million in 1996 as compared to $2.8 million in 1995. Depletion, depreciation and
amortization  expenses  per BOE  increased  26.8% to $2.46  per BOE for the year
ended December 31, 1996 from $1.94 per BOE for 1995. This increase was primarily
attributable to the capital costs recorded by Saba in its full cost pools during
1996 and the anticipated future development and abandonment costs to be incurred
in connection with the management of its oil and gas properties.

     OTHER INCOME (EXPENSE)

     Other income  increased  87.0% to $215,000 for the year ended  December 31,
1996 from  $115,000 in 1995.  The change was due  primarily to foreign  currency
transaction gains of $41,000 and additional  interest income of $97,000 realized
in 1996.

     INTEREST EXPENSE

     Interest expense  increased 71.4% to $2.4 million in 1996 from $1.4 million
in 1995, due principally to interest expense totaling  $998,000  attributable to
the  Debentures,  which were issued in December  1995.  The average debt balance
outstanding  under Saba's  revolving credit facility for the year ended December
31, 1996  increased  7.0% to $9.2 million as compared to an average debt balance
of $8.6 million in 1995. This increase was due principally to loan proceeds used
to fund Saba's  acquisition  and  development  program during 1996. The weighted
average interest rate for Saba's revolving credit facility  decreased to 9.0% in
1996 from 9.8% in 1995.

     PROVISION FOR TAXES ON INCOME

     Provision  for taxes on  income  increased  557.3% in 1996 to $3.0  million
compared to $450,000 in 1995.  Saba's  effective tax rate for 1996 was 44.0%,  a
decrease from 45.1% in 1995 due to the impact of foreign tax credits.

                                      134

<PAGE>


     NET INCOME

     Net income  increased 594.7% to $3.8 million in 1996 from $547,000 in 1995.
This  increase  reflected  the  effects of  changes in oil and gas sales,  other
revenues,  production costs,  general and  administrative  expenses,  depletion,
depreciation and amortization expenses, other income (expense), interest expense
and provision for taxes on income as discussed above.

     LIQUIDITY AND CAPITAL RESOURCES

     Since 1991,  Saba's strategy has emphasized  growth through the acquisition
of producing properties with significant  exploration and development potential.
In 1996,  Saba  expanded  its focus to  emphasize  drilling,  enhanced  recovery
methods and increased production efficiencies.  During the past five years, Saba
financed its  acquisitions  and other  capital  expenditures  primarily  through
secured bank financing, the creation of joint interest operations and production
payment  obligations,  and  sales  of  Common  Stock,  Preferred  Stock  and the
Debentures.  During 1997,  Saba's capital  expenditures did not produce expected
increases  in  reserves,  which,  when  coupled  with the decline in oil and gas
prices,  reduced the amount of reserves against which Saba could borrow and cash
flow with  which to service  debt and fund its  ongoing  operations.  Saba has a
working   capital   deficit  due   principally   to  this   condition   and  the
reclassification  as a current  liability  of the entire  indebtedness  with its
principal commercial lender. Saba had sold certain producing oil and gas assets,
the proceeds of which were used to reduce bank  indebtedness and provide working
capital.  In September  1998,  Saba listed certain of its California real estate
properties  with a  broker,  and in  October  1998,  Saba  listed  its  domestic
non-California producing oil and gas properties with a broker. Proceeds from the
sale of such  properties  will be used to reduce bank  indebtedness  and provide
working capital.  In December 1998, Saba entered into a letter of intent to sell
all of the  oustanding  stock of its  wholly-owned  subsidiary,  Saba  Energy of
Texas,  Inc.  ("SETI"),  resulting in the sale of properties  of SETI  including
certain interests in Michigan, New Mexico, Oklahoma, Texas, Utah and Wyoming and
excluding  interests of SETI in Louisiana for a contract price of $5 million and
a closing scheduled for December 31, 1999,  subject to certain  conditions,  and
adjustments.  The  consummation of the Common Stock Purchase  Agreement  between
Saba and HVI will  result  in an  aggreagate  cash  infusion  into  Saba of $7.5
million.

     Saba's obligation to repay the principal sum of approximately $4.2 million,
plus interest,  as evidenced by a promissory note secured by a 50% interest in a
118-mile pipeline in Colombia owned by Sabacol, Inc., a wholly-owned  subsidiary
of Saba,  became due and  payable in its  entirety  on December  13,  1998.  The
promissory  note was not  paid in full by  December  14,  1998.  Also,  Saba has
deferred the  semi-annual  interest  payment of $162,000 due in December 1998 on
the  Debentures.  Saba  intends to make the interest  payment  within the thirty
daycure period provided by the debentures and avoid default.

WORKING CAPITAL

Saba's working  capital  deficit  increased  $18.1 million to a deficit of $29.8
million at September  30, 1998,  from a deficit of $11.7 million at December 31,
1997. This decrease was due in part to the  classification of $10.8 million (net
of payments  during the year 1998) of Saba's  revolving  long-term debt with its
principal  commercial  lender as a current  liability.  A net  increase  of $6.3
million in accounts payable,  accrued  liabilities and income taxes payable over
accounts  receivable,  cash  balances and other  current  assets during the nine
months ended  September 30, 1998, was due primarily to costs incurred for Saba's
drilling  and  development  activities  and  contributed  to the increase in the
working capital deficit.

                                      135

<PAGE>


In addition, Saba borrowed $4.2 million from Omimex Resources, Inc. in June 1998
to fund a  partial  redemption  of  outstanding  Preferred  Stock  and to reduce
indebtedness  under one of Saba's  short-term  bank loans.  The  indebtedness is
classified as a current liability.

During the third quarter of 1998, Saba realized  proceeds of approximately  $4.9
million from the sale of producing oil and gas  properties in Michigan,  Alabama
and Canada. Of this amount,  $3.6 million was used to reduce long-term debt; the
balance of approximately $1.3 million was utilized as working capital.

Saba is taking  actions to address the working  capital  deficit.  As  discussed
previously,  the consummation of the pending transaction with HVI will provide a
cash infusion into Saba of $7.5 million.

Saba's  auditors  included an  explanatory  paragraph in their opinion on Saba's
1997 financial  statements to state that there is substantial doubt as to Saba's
ability  to  continue  as a  going  concern.  The  cause  for  inclusion  of the
explanatory  paragraph in their opinion is the apparent  lack of Saba's  current
ability  to  service  its bank  debt as it comes  due (see  Note 8 to  Condensed
Consolidated Financial  Statements).  In the past, Saba has demonstrated ability
to secure  capital  through debt and equity  placements,  and believes  that, if
given  sufficient  time,  it will be able to  obtain  the  capital  required  to
continue its operations.  Saba plans to divest itself of certain other producing
oil and gas assets and  possibly  its real estate  assets,  with the proceeds of
such  divestitures to be applied to reduction of its bank debt.  There can be no
assurance that Saba will be successful in obtaining  capital on favorable terms,
if at all. Additionally, there can be no assurance that the assets which are the
present object of Saba's divestitures  efforts will be sold at prices sufficient
to reduce the bank debt to levels acceptable to the bank in order to allow for a
restructuring resulting in the elimination of the "Going Concern" opinion.


                                      136

<PAGE>

In  conjunction  with Saba's  intention  to divest  itself of several  producing
properties in the  mid-continent  area, Saba had downsized its Edmond, OK office
in October,  1998.  Employment  levels in California have also been reduced as a
result of Saba's  decision to postpone  additional  development  drilling in the
Santa Maria  Valley  ("SMV")  area,  pending an  increase in product  prices and
further  evaluation of production  performance from wells previously  drilled in
1996 and 1997. In June 1998,  Saba  renegotiated  the pricing  structure for oil
produced  in the SMV and  sold to its  asphalt  refinery.  Such  oil  sells at a
minimum of $7.00 per barrel. At November 16, 1998,  postings were  approximately
$5.85 per barrel of oil.  Saba produces  approximately  1,610 barrels of oil per
day in the SMV area.

OPERATING ACTIVITIES

Saba's operating  activities during 1998 provided net cash flow of $4.7 million.
The net loss for the period of $23.5 million,  adjusted for non-cash charges and
credits, was responsible for a cash outflow of $540,400.
Changes in other assets and liabilities provided $5.2 million of cash inflow.

Operating activities provided net cash flow of $12.0 million in 1997. Net income
of $2.5 million, adjusted for non-cash charges and credits, provided cash inflow
of $8.3 million. Changes in other asset and liabilities provided $3.7 million of
cash inflow.

The  decrease  in cash flow from  operations  in 1998 was due  principally  to a
decrease  in oil and gas sales  from $25.3  million in 1997 to $15.8  million in
1998. A 32.6% decrease in average sales price per BOE from $13.48 to $9.08,  and
a 10.5% decrease in production  from 1.9 MMBOE to 1.7 MMBOE resulted in the $9.5
million decrease in oil and gas sales.

INVESTING ACTIVITIES

Investing  activities  during 1998  resulted in a net cash  outflow of $599,100.
Approximately  $5.7 million was  expended for oil and gas property  acquisition,
exploration and development  activities.  Expenditures for domestic  activities,
including the drilling of a noncommercial exploratory well in California and two
oil wells in New Mexico,  amounted to approximately $3.5 million,  while foreign
activities, including an unsuccessful exploratory well in the United Kingdom and
the  drilling  and  completion  of seven  oil  wells in  Colombia,  resulted  in
expenditures of approximately $2.2 million.  An additional $507,000 was incurred
for other capital  expenditures.  Saba realized  proceeds in the total amount of
$5.3  million  from the sale of producing  oil and gas  properties  in Michigan,
Alabama and Canada, and $366,100 was collected on notes receivable.

Investing  activities  during  1997  resulted  in a net  cash  outflow  of $30.8
million.  Approximately  $26.7  million was  expended  for oil and gas  property
acquisition,  exploration and development activities.  Expenditures for domestic
activities,  including the drilling of eight horizontal wells and a pair of SAGD
wells in California,  two oil wells in New Mexico,  and acquisitions in Michigan
and  Louisiana in the total amount of $8.4  million,  amounted to  approximately
$22.4 million.  Foreign  activities,  including an  acquisition  in Canada,  the
drilling of three wells in Canada,  and the  drilling  and  completion  of seven
wells in Colombia,  resulted in expenditures of approximately  $4.3 million.  In
addition,  Saba expended approximately $2.4 million in connection with expansion
of office  facilities and in connection with its real estate,  asphalt  refining
and  pipeline  operations.  Notes  receivable  increased by  approximately  $1.7
million due principally to the issuance of a note to a joint interest partner in
connection  with the  acquisition of a producing oil and gas property during the
period.

FINANCING ACTIVITIES

Financing  activities  during 1998 resulted in net cash outflow of $4.4 million.
Borrowings  from Omimex  Resources,  Inc.  provided $4.2 million in cash inflow.
Cash  outflow  during the period was  attributed  to payments of $7.0 million to
reduce  outstanding  balances on Saba's  credit  facilities  and $1.7 million to
redeem a portion of Preferred Stock.  Such payments were funded by the loan from
Omimex,  $3.5  million  of  proceeds  from the  sales of  producing  oil and gas
properties, and $1.4 million from operations.

                                      137

<PAGE>


Financing  activities  during 1997 resulted in net cash inflow of $18.3 million.
Transactions  under  Saba's  principal  credit  facilities,  including a loan of
approximately $9.7 million to fund a property acquisition in Louisiana, resulted
in net borrowings of approximately $18.6 million.  Activities under other credit
arrangements resulted in a net cash outflow of approximately $535,400.  Proceeds
from the exercise of Common Stock options provided a cash inflow of $227,500.

CREDIT FACILITIES

In September  1993, Saba  established a reducing,  revolving line of credit with
Bank One,  Texas,  N.A. to provide funds for the retirement of a production note
payable,  the retirement of other  short-term  fixed rate  indebtedness  and for
working  capital.  At September 30, 1998, the borrowing base under the revolving
loan was $13.4  million  subject to a monthly  reduction of  $300,000,  of which
$15.6 million was outstanding.

Saba has a second  borrowing  base credit  facility  that  provided  funding for
development  projects  in  California.  At  September  30,  1998,  $814,000  was
outstanding  that matured for payment on July 31, 1998. The payment was not made
and the note maturity was not extended.  In September  1997,  Saba borrowed $9.7
million from Bank One, Texas,  N.A. to fund the  acquisition  cost of the Potash
Field  property.  Principal  payments of $7.0 million on December 31, 1997,  and
$2.0 million on June 5, 1998, reduced the outstanding  balance to $688,000,  due
on July 31,  1998.  The  payment  was not made  and the  note  maturity  was not
extended.

In  November,  1997,  Saba  secured a short term loan in the face amount of $3.0
million with Bank One, Texas,  N.A. that was advanced in a series of tranches as
needed to fund working capital  requirements.  The  outstanding  loan balance of
$3.0 million at September 30, 1998,  bears interest at the rate of prime plus 3%
and matured for payment on July 31, 1998.  The payment was not made and the note
maturity was not extended.

Loans in the aggregate principal amount of $4.5 million that matured on July 31,
1998,  have not been paid nor extended,  and the borrowing  base deficit of $2.2
million  on the  revolving  loan  has not been  satisfied  either  by  providing
additional  collateral  to the  bank,  or  reducing  the  outstanding  principal
balance.  Based on the events described above, the entire principal indebtedness
to the bank of $20.1  million  has  been  classified  as  currently  payable  at
September 30, 1998.

Saba's Canadian subsidiary has a demand revolving reducing loan with a borrowing
base of $1.5  million,  that  reduces  at the  rate of  $32,800  per  month.  At
September 30, 1998, the loan was fully  advanced with an outstanding  balance of
$1.5 million.

CAPITAL BUDGET

Saba  expended  approximately  $32.6  million,  and  $8.4  for its  acquisition,
development and exploration  activities during the year ended December 31, 1997,
and the nine months ended  September 30, 1998,  respectively.  The  expenditures
were  funded  principally  by cash  flow  from  operations,  the  assumption  of
indebtedness  due to Saba and  borrowings  under  bank  credit  facilities.  The
producing  property  acquisition  in  September  1997 was  funded  in total by a
short-term bank loan.  Saba  ordinarily  creates budgets for short and long term
capital expenditures,  and had initially budgeted a minimum of $12.0 million and
a maximum of $18.3  million for 1998  capital  expenditures.  In Saba's  present
financial  condition,  it is  budgeting,  on a current  basis,  only  absolutely
essential capital  expenditures.  Saba currently is budgeting one year at a time
and has deferred any long term capital  expenditure  program.  Saba has deferred
certain capital  expenditures in the following areas:  (i) Coalinga  exploration
project in California,  (ii) other California  projects,  where Saba is actively
seeking a farmout for some of its properties and where development work has been
delayed,  (iii) Indonesia,  where spending has been significantly  reduced,  and
(iv)  Louisiana,  where a seismic  study and other  developmental  work has been
delayed. Those deferments may have an adverse effect on Saba's growth rate. Saba
may elect to make further deferrals of capital expenditures if oil prices remain
at current  levels.  Capital  expenditures  beyond  1998 will  depend  upon 1998
drilling  results,   improved  oil  prices  and  the  availability  of  external
financing.

                                      138

<PAGE>


NEW ACCOUNTING STANDARDS

In June 1997,  the  Financial  Accounting  Standards  Board  issued FAS No. 131,
"Disclosure  About Segments of an Enterprise and Related  Information."  FAS No.
131 establishes  standards for reporting information about operating segments in
annual financial  statements and requires that interim  financial reports issued
to shareholders  include  selected  information  about reporting  segments.  The
statement also established  standards for related disclosures about products and
services,  geographic areas and major customers.  The statement is effective for
fiscal  years  beginning  after  December  15,  1997.  Saba  considers  that its
operations are principally in one industry  segment:  acquisition,  exploration,
development  and  production  of oil  and gas  reserves.  This  information  and
information  about major  customers  historically  has been  disclosed in Saba's
annual financial statements.

IMPACT OF INFLATION

    The price Saba receives for its oil and gas has been  impacted  primarily by
the world oil market and the  domestic  market for  natural  gas,  respectively,
rather than by any measure of general  inflation.  Because of the relatively low
rates of inflation  experienced  in the United  States in recent  years,  Saba's
production costs and general and administrative  expenses have not been impacted
significantly by inflation.

Information Systems for the Year 2000

Year 2000  issues may arise if computer  programs  have been  written  using two
digits (rather than four) to define the applicable year. In such case,  programs
that have time-sensitive  logic may recognize a date using "00" as the year 1900
rather  than the year 2000,  which  could  result in  miscalculations  or system
failures.

Saba has not  completed  its  assessment  of the Year 2000 issue,  but currently
believes  that costs of  addressing  the issue will not have a material  adverse
impact  on  Saba's  financial  position.  Saba  has  not  automated  many of its
operations with information  technology  ("IT") systems and non-IT systems,  and
presently  believes that Saba's existing  computer systems and software will not
need to be  upgraded  to  mitigate  the Year 2000  issues  except that Saba must
replace  its  current  integrated  accounting  software  in order to  accurately
process data  beginning  with the year 2000.  Should it not do so, Saba would be
unable to properly  process and report upon its own  operating  data, as well as
information  provided to it by outside  sources that are "Year 2000"  compliant.
Saba's third-party accounting software vendor has modified the current operating
system  utilized by Saba and expects to provide the  modified  system to Saba in
the first  quarter of 1999.  The cost of this  modification  was included in the
vendor's  system  support  contract  and  will not be a  significant  additional
expense to Saba.

Saba has not incurred  material costs associated with its assessment of the Year
2000  problem.  In the event  that Year 2000  issues  impact  Saba's  accounting
operations and other operations aided by its computer system, Saba believes,  as
part of a  contingency  plan,  that it has adequate  personnel to perform  those
functions manually until such time that any Year 2000 issues are resolved.

Saba  believes  that some of the  third  parties  with  whom  Saba has  material
relationships  will not  materially be affected by the Year 2000 issues as those
third  parties are  relatively  small  entities  which do not rely heavily on IT
systems for their operations. Saba does not know whether the other third parties
with whom Saba has  material  relationships  will be  affected  by the Year 2000
issues. If Saba and third parties upon which it relies are unable to address any
Year 2000 issues in a timely  manner,  it could  result in a material  financial
risk to Saba,  including loss of revenue and  substantial  unanticipated  costs.
Accordingly,  Saba  plans to  devote  all  resources  required  to  resolve  any
significant Year 2000 issues in a timely manner.

      SABA CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
                              FINANCIAL DISCLOSURE

     During  Saba's two most  recent  fiscal  years and through the date of this
Joint  Proxy   Statement/Prospectus,   Saba  has  not  had  any  changes  in  or
disagreements  with its  independent  accountants  on matters of accounting  and
financial disclosure.

                                 SABA MANAGEMENT

Directors, Executive Officers, Control Persons and Key Employees

     The following table sets forth the name, age and position of each director,
executive  officer,   control  person  and  significant  employee  of  Saba  and
significant  subsidiaries  (references are to offices or  directorships  held in
Saba unless otherwise indicated):

                                       139
<PAGE>
<TABLE>
<CAPTION>


               Name                    Age                   Position
               ----                    ---                   --------
<S>                                     <C>     <C>        
Dr. Charles A. Kohlhaas........         63      Director
Alex S. Cathcart...............         64      Director, President of Sabacol, Inc.
William N. Hagler..............         66      Director, Chairman of the Board, and Chairman of the Management
                                                Committee of Saba
Randeep S. Grewal..............         33      Director, Member of the Management Committee of Saba
Imran Jattala..................         40      Member of the Management Committee, Executive Vice President and
                                                Chief Operating Officer, Chief Financial Officer and Principal
                                                Accounting Officer of Saba; President and Chief Operating Officer
                                                of Saba Petroleum, Inc.; and Vice President of Saba Energy of
                                                Texas, Incorporated.
Burt M. Cormany................         69      President and Chief Operating Officer of Santa Maria Refining
                                                Company
Herb Miller....................         63      President Beaver Lake Resources Corp.
Susan M. Whalen................         36      Secretary of Saba
</TABLE>

     Each  director  is  elected  for a term of one  year  and the  term of each
director expires in 1999.

     Executive Officers and Directors

     Dr. Charles A. Kohlhaas a director since August,  1998 and interim CEO from
June to August of 1998,  has over 40 years of varied  experience  in the oil and
gas  industry.  He spent 17 years  with  Mobil  and  ARCO,  was a  Professor  of
Petroleum  Engineering at the Colorado School of Mines for many years, and was a
founder of Kelt Energy, a large  Paris-based  international  independent oil and
gas company  formerly traded on the London  Exchange.  He has consulted for many
major and independent  international oil and gas companies,  service  companies,
and financial  institutions  in North and South America,  Europe,  Asia, and the
Middle East and managed a research  consortium of 15  companies.  He is director
and/or officer of three Canadian  junior public shell  companies.  Dr.  Kohlhaas
received Petroleum Engineer and Ph.D. degrees from the Colorado School of Mines.

     Alex S.  Cathcart  has been a director of Saba since  January  1997 and has
served  as  Executive  Vice  President  of  Saba  since  March  1997  until  his
appointment  in December  1997 as President,  in which  position he served until
June  1998,  when  he  resigned  such  position.  Mr.  Cathcart  presently  is a
consultant to Saba.  Mr.  Cathcart has served as President  and Chief  Executive
Officer  of Beaver  Lake  Resources  Corporation  since 1993 and  previously  as
President  and Chief  Operating  Officer of Saba  Exploration  Company  from May
through  December  1997.  He has also served as  President  and Chief  Operating
Officer of Saba Offshore,  Inc. and Sabacol,  Inc.,  subsidiaries  of Saba, from
December  1996 to  August  1997  and was  re-appointed  to  these  positions  in
December,  1997.  From 1987 to 1993 he was the Chairman and  principal  owner of
Barshaw  Enterprises  Ltd., a family-owned  consulting  and  investment  company
operating  primarily  in the oil  industry.  Mr.  Cathcart  has  over  40  years
experience  in the oil  industry.  His  exploration  experience  was gained with
Texaco Exploration  Company,  Francana Oil & Gas and LL&E Canada.  Since 1971 he
has  been  involved  in  general  management  with  Banner  Petroleum,   Voyager
Petroleum, Natomas Exploration of Canada, Page Petroleum and Prime Energy.

     William  N.  Hagler  has been a  director  of Saba  since  1994 and  became
Chairman of Saba's  Management  Committee on November 12,  1998.  Mr.  Hagler is
Chairman of the Board of Directors,  CEO and President of Intermountain Refining
Co.,  Inc.,  a company he  founded  in 1984.  Until  June,  1998 Mr.  Hagler was
Chairman of the Board of  Directors,  Chief  Executive  Officer and President of
Unico,  Inc.,  a company he founded in 1979.  Unico is, or has been,  engaged in
petroleum refining, co-generation,  natural gas production and the manufacturing
of methanol, a natural gas-based petrochemical.  In addition, he is President of
Hagler Oil and Gas Company and Red Hills Manufacturing  Company.  Prior to 1979,
Mr. Hagler was Vice President of Plateau, Inc., a Rocky Mountain oil refiner and
marketer.  Mr.  Hagler  has  served  for  approximately  10 years on the City of
Farmington,  New Mexico Public  Utility  Commission.  Since 1955, Mr. Hagler has
been  continuously  engaged in various  phases of  petroleum  manufacturing  and
marketing with Exxon Corporation, Cities Service Oil Company and Riffe Petroleum
Company.  Mr.  Hagler  currently  serves as a  director  of  Consolidated  Oil &
Transportation,   a  privately   held   company  in  the   business  of  asphalt
transportation and marketing, and Petrominerals  Corporation,  a publicly traded
company engaged in oil production.

                                      140
<PAGE>


     Randeep S. Grewal became a director of Saba on October 8, 1998 and a member
of Saba's Management  Committee on November 12, 1998. Mr. Grewal is Chairman and
Chief Executive Officer of HVI, which is a publicly reporting  company.  He most
recently  served  as the  corporate  Vice  President  of  the  Rada  Group.  His
responsibilities   within  Rada  were  focused  on  a  market   penetration  and
globalization of a new high-tech product resulting in the conversion of the Rada
Group from being primarily a defense  contractor  into a diversified  commercial
industry. He has been involved in various joint ventures, acquisitions,  mergers
and  reorganizations  since 1986 in the United  States,  Europe and the Far East
within  diversified  businesses.  Mr. Grewal has a Bachelor of Science degree in
Mechanical Engineering from Northrop University.

     Imran Jattala  became a member of Saba's  Management  Committee on November
12, 1998 and the Chief  Financial  Officer and Principal  Accounting  Officer in
August 1998. He has been Executive Vice President and Chief  Operations  Officer
since June 1998 and had been appointed  President and Chief Operating Officer of
Saba Petroleum,  Inc., which operates Saba's California properties,  in December
1997. Mr.  Jattala joined Saba in 1992 as Assistant  Controller for Saba and its
subsidiaries.  Since that time, Mr. Jattala had worked in various capacities for
Saba, including Administrative Manager. In addition to Mr. Jattala's educational
background in international business and banking, he has over 4 years experience
in revenue auditing.

     Burt M. Cormany has been  President of Santa Maria  Refining  Company since
July 1994. Mr. Cormany worked in various  capacities for the previous  owners of
Saba's Santa Maria Refinery from 1951 to 1990,  including  refinery manager from
1974 to 1990. In 1991, Mr. Cormany was a consultant to the previous owner of the
refinery.  He retired in 1991 and  returned to work in 1994 as a  consultant  to
Saba for several  months  prior to becoming  President  of Santa Maria  Refining
Company later that year.

     Herb Miller has been President of Beaver Lake since March 1998 where he had
also  served as Vice  President  of  Exploration  and Land from 1993 to February
1997. At that time, Mr. Miller was transferred to Saba's corporate office to the
position of Manager of the  Technical  and Drilling  Departments,  and in August
1997 he was appointed  President and Chief Operating  Officer of Saba Petroleum,
Inc. in which  positions he served through  December 1997. In December 1997, Mr.
Miller was appointed  Vice  President of Saba's  international  exploration  and
drilling   operations  and  President  and  Chief  Operating   Officer  of  Saba
Exploration Company in which he served through March, 1998. Mr. Miller graduated
from the University of Tulsa, Oklahoma with a Bachelor of Geology degree and has
38 years of oil industry  experience.  Mr. Miller's  exploration  experience was
obtained while employed by the Pure Oil Company and Unocal Canada  Explorations.
For the period 1976-1980,  he was involved in managing exploration projects with
Unocal in the position of District Geologist, Division Geologist and Exploration
Co-ordinator.  In 1980 he joined Westar Petroleum  serving as general manager of
exploration/land  and  general  manager  exploration/engineering.  Mr.  Miller's
experience  has been primarily in Western Canada and also includes the Northwest
Territories,  Beaufort Sea, east and west coast offshore,  the United States and
the North Sea.  From 1991 to 1993 when he joined  Beaver Lake as Vice  President
Exploration and Land, he was a private consultant to the energy industry.

     Susan M. Whalen  became  Secretary of Saba in August 1998 and was appointed
as Saba's General Counsel in July 1998. During 1997, she practiced  contract and
corporate law as an independent contractor for several clients,  including Saba,
before she was employed by Saba in November 1997 as an associate  legal counsel.
From 1994 through 1997,  Ms.  Whalen  managed the  administrative  operations of
Cranford Street, Inc. a product and brand development,  licensing,  and contract
manufacturing  company.  From 1991 through 1994, she served as Vice President of
Sales  and  Customer  Relations  of  Sassaby,  Inc.  a product  development  and
marketing company.  Ms. Whalen obtained a Juris Doctor degree from Western State
University - College of Law in 1987. An  uncontested  petition under the Federal
bankruptcy laws was filed by Ms. Whalen for her property in 1994.

Management Committee

     The  Management  Committee  of Saba  was  established  by  Saba's  Board of
Directors  in November  1998 to manage the  day-to-day  affairs of Saba with the
powers  and  duties  generally  prescribed  in Saba's  Bylaws  to the  President
continuing  up to the  closing  of  the  transactions  with  respect  to  Saba's
securities  and the  designation  of  directors  on Saba's Board of Directors as
described in "Saba - Recent  Developments  - Transactions  Involving  Horizontal
Ventures, Inc." William N. Hagler, Imran Jattala and Randeep S. Grewal have been
appointed  by Saba to serve as members  of the  Management  Committee,  with Mr.
Hagler further appointed as Chairman.

                                      141
<PAGE>


Director Compensation

     Saba does not pay any  additional  remuneration  to executive  officers for
serving as directors. As of May 1997 and for each term thereafter,  non-employee
directors  will receive a retainer of $12,000 for the first four Board  meetings
and $1,000 per  meeting  for the fifth and any  additional  meetings,  including
committee  meetings  attended.   Directors  of  Saba  are  also  reimbursed  for
out-of-pocket  expenses incurred in connection with their attendance at Board of
Directors meetings,  including reasonable travel and lodging expenses. The Board
of  Directors  received  a total of  $47,900  in cash  compensation  in 1996 and
$39,700  in  1997.  Pursuant  to the 1997  Stock  Option  Plan for  Non-Employee
Directors,  each  non-employee  director  shall be granted,  as of the date such
person first becomes a director and  automatically on the first day of each year
thereafter for so long as he continues to serve as a non-employee  director,  an
option to acquire  3,000  shares of Saba's  Common Stock at fair market value at
the date of grant.  For as long as the director  continues to serve,  the option
shall vest over five years at the rate of 20% per year on the first  anniversary
of the date of grant.  The Board of Directors  amended the plan to provide for a
one-time  grant of 15,000  shares of Common Stock,  vesting 20% per year,  which
amendment was approved by the  shareholders  on August 28, 1998. At December 31,
1997, each qualified  non-employee  director had been granted options to acquire
15,000 shares at an exercise  price of $15.50 per share.  See "Benefit Plans and
Employment Agreements -- Stock Option Plans."

     No family  relationships  exist  between or among any of the  directors  or
executive officers.

     Executive Compensation

     The following  table sets forth certain  information as to  compensation of
the Chief Executive  Officer of Saba and the four other most highly  compensated
executive  officers of Saba who received  salary and bonuses of over $100,000 in
any of the years 1995, 1996 or 1997.
<TABLE>
<CAPTION>

                                                                                   Long Term
                                                                                  Compensation
                                           Annual Compensation       Other        Securities
                                        ------------------------     Annual       Underlying            All Other
Name and Principal Position     Year      Salary         Bonus     Compensation     Options          Compensation (4)
- ---------------------------     ----      ------         -----     ------------     -------          ----------------

<S>                             <C>     <C>            <C>             <C>          <C>                   <C>      
Ilyas Chaudhary..............   1997    $ 183,500      $   2,885       (3)          500,000 (5)           $   4,420
  Chairman of the Board,        1996      153,000         20,000       (3)              ---                   4,750
  Chief Executive Officer(1)    1995      150,000 (2)      1,731       (3)          200,000                     ---

Walton C. Vance..............   1997    $ 120,700      $   2,254       (3)              ---               $   4,009
  Vice President,               1996      101,633         20,000       (3)              ---                   2,259
  Chief Financial Officer,      1995          ---            ---       ---              ---                     ---
  and Secretary(6)

Burt Cormany.................   1997    $ 110,040      $   9,170       (3)           20,000               $   1,351
  President and                 1996      113,386          8,330       (3)              ---                   5,549
  Chief Operating Officer       1995          ---            ---       ---              ---                     ---
  of Santa Maria Refining
  Company

Bradley T. Katzung...........   1997    $  77,655      $  70,200       (3)              ---               $   1,097
  Executive Vice President &    1996          ---            ---       ---              ---                     ---
  General Manager - USA (7)     1995          ---            ---       ---              ---                     ---

Rodney C. Hill...............   1997    $ 121,636            ---       ---           125,000                    ---
  Vice President-Legal          1996          ---            ---       ---              ---                     ---
  Affairs (8)                   1995          ---            ---       ---              ---                     ---


</TABLE>

                                      142
<PAGE>

- ------------------

(1)  Resigned from all offices  including Chief Executive  Officer and President
     and as a director and Chairman of the Board on November 12, 1998.

(2)  Includes amounts  reimbursed by Saba in 1995 to SEDCO, a corporation wholly
     owned by Ilyas Chaudhary,  of $75,000 for management  services performed by
     Mr. Chaudhary.

(9)  "Other Annual  Compensation"  was less than the lesser of $50,000 or 10% of
     such officer's annual salary and bonus for such year.

(10) Represents the contributions made by Saba on behalf of these individuals to
     Saba's 401(k) Plan.

(11) Consists of options covering 200,000 shares granted pursuant to Saba's 1996
     Incentive Equity Plan; 200,000 shares of deferred Common Stock; and 100,000
     performance shares issuable if Saba meets 1998 earnings test.

(12) Resigned from all offices  including Chief Financial  Officer and Secretary
     on July 21, 1998 and as a director on August 28, 1998.

(13) Employment Agreement expired November 8, 1998.

(14) Resigned as Vice  President - Legal  Affairs on December  31, 1997 and as a
     director on June 6, 1998.


Option/SAR Grants In Last Fiscal Year

     The following  stock options were granted  during 1997 by Saba to the named
executives.
<TABLE>
<CAPTION>


                                                                            Potential Realized
                                                                            Value At
                                                                            Assumed annual
                                                                            Rates of Stock         Alternative
                                                                            Price                  to (f) and
                                Individual Grants                           Appreciation For       (g); Grant
- ------------------------------------------------------------------------    Option Term            Date Value
- ------------------------------------------------------------------------    ------------------     ----------
<S>                   <C>          <C>           <C>           <C>           <C>       <C>          <C>   
 (a)                  (b)          (c)           (d)           (e)           (f)       (g)          (h)
                      Number of
                      Securities   % of Total
                      Underlying   Options/
                      Options/     SARs
                      SARs         Granted to
                      Granted (f)  Employees     Exercise or                                         Grant Date
Name                  (in          in Fiscal     Base          Expiration                               Present
                      thousands)   Year          Price($/Sh.)  Date           5% ($)   10% ($)          Value $
- -------------------------------------------------------------------------    ------------------      ----------
Ilyas Chaudhary(1)        200          33.6         15.50       5-30-07                               1,454,500
Herb Miller               15            2.5         15.50       5-30-07                                 109,100
Alex Cathcart             75           12.6         15.50       5-30-07                                 421,600
Imran Jattala             25            4.2         15.50       5-30-07                                 181,800
Rod Hill (2)              125          21.0         15.50       5-30-07                                 909,000
Burt Cormany              20            3.4         15.50       5-30-07                                  89,800
Total in 1997             595
Valuation Method used:  Black-Scholes  option  pricing  model: 
                  Expected volatility  - 43.16%
                  Risk-free  rate of return - ranging from 6.18%-6.49%  
                  Dividend  yield - 0%  
                  Time of Exercise - full vesting period of each option, 
                  ranging from 2-5 years


(3)  Resigned from all offices  including Chief Executive  Officer and President
     and as a director and Chairman of the Board on November 12, 1998.

(4)  Resigned as Vice  President - Legal  Affairs on December  31, 1997 and as a
     director on June 6, 1998.


                                      143
</TABLE>

<PAGE>



Option Exercises and Fiscal Year-End Values

     The following table provides  certain  information  with respect to options
exercised in 1997 and  unexercised  options to purchase  Common Stock of Saba at
December 31, 1997:


<TABLE>
<CAPTION>
                                                          Securities Underlying
                                                          Number of Unexercised      Value of Unexercised,
                                                             Options SARs at        In-the-Money Options at
                      Shares Acquired on    Value         Fiscal Year-End (#)        Fiscal Year-End ($)
Name                     Exercise (#)    Realized ($)  Exercisable/Unexercisable  Exercisable/Unexercisable
- ----                     ------------    ------------  -------------------------  -------------------------

<S>                         <C>             <C>               <C>                      <C>      
Ilyas Chaudhary(1)......    20,000          $50,000           60,000/120,000           $420,000/$840,000
Walton C. Vance (2).....      -                -              150,000/40,000         $1,087,500/$290,000
Bradley T. Katzung (3)..      -                -               80,000/20,000           $570,000/$142,500
</TABLE>



(1)  Resigned from all offices  including Chief Executive  Officer and President
     and as a director and Chairman of the Board on November 12, 1998.

(2)  Resigned from all offices  including Chief Financial  Officer and Secretary
     on July 21, 1998 and as a director on August 28, 1998.

(3)  Employment Agreement expired November 8, 1998.



Compensation and Options Committee Interlocks and Insider Participation

     For the year ended December 31, 1997, the following non-executive directors
of Saba served as members of the Compensation and Options Committee of the Board
of Directors:  Messrs.  Faysal  Sohail,  Ronald  Ormand and Hagler.  Neither Mr.
Sohail  nor Mr.  Ormand  were  formerly,  nor are they  currently,  officers  or
employees of Saba or any of its subsidiaries. Mr. Hagler, although currently not
an officer or employee of Saba or any of its  subsidiaries,  was President  from
July 1997 through September, 1997 of Capco, an affiliate of Saba.

Benefit Plans and Employment Agreements

     Employment Agreements

     Alex S. Cathcart Employment Agreement.  Saba has entered into an employment
agreement  with Alex S.  Cathcart,  dated  March 1, 1997,  for a  two-year  term
expiring on February 28, 1999, which can be extended for an additional two years
at the sole  discretion of Saba.  The employment  agreement  provides for a base
salary of $115,000,  increasing to $123,000 in the following years. Mr. Cathcart
is granted  options to purchase 50,000 shares at fair market value as of May 31,
1997,  which vest pro rata at the  completion  of the year of service  under the
agreement to which they relate (with the first 25,000  options  vesting on March
1, 1998). In May 1997,  Saba granted to Mr. Cathcart  options to purchase 25,000
shares at fair market value as of May 31, 1997,  the grant of such options being
contingent upon Mr.  Cathcart  remaining in the employ of Saba for an additional
year  succeeding  the  expiration of his existing  employment  contract and such
options  vesting at the  completion of the  additional  year of service to which
they relate.  While the employment  agreement has not been formally amended,  in
June 1998, Mr. Cathcart and Saba agreed to change his employment to a consulting
arrangement on the same terms as those contained in the employment agreement. In
addition,  Mr.  Cathcart's  arrangement  provides  for  his  availability  on  a
half-time  basis to Saba at a compensation  rate of 75% ($86,250) of that called
for by the agreement.

     Imran  Jattala  Employment  Agreement.  Saba has entered into an employment
agreement  with Imran  Jattala for a three-year  term expiring on July 23, 2001,
pursuant to which Mr. Jattala will serve as an executive officer of Saba and its
subsidiary,  Saba Petroleum, Inc. The agreement provides for an annual salary of
$72,000 subject to a 10% increase on July 23, 1999 and a 5% increase on July 23,
2000.  Mr.  Jattala is eligible to  participate in the stock option plan of Saba
and is  provided a Company  automobile  under the  agreement.  Either  party may

                                      144
<PAGE>


terminate the employment with or without cause upon thirty days' written notice;
upon termination by Saba, the agreement provides for a severance allowance in an
amount  equal to six months of salary  plus one month of salary for each year of
employment with Saba.

     Burt Cormany Employment  Agreement.  Santa Maria Refining Company, a wholly
owned  subsidiary  of Saba,  and Burt Cormany  have  entered into an  employment
agreement for a two-year  term expiring on December 31, 1998,  pursuant to which
Mr.  Cormany  will  serve as  President  and  Chief  Operating  Officer  of that
subsidiary.  Under the agreement,  Mr. Cormany is eligible to participate in the
stock  option  plans of Saba and will  receive a base  salary of $110,000 in the
first year of the agreement and $120,000 in the second year.

     Herb Miller  Employment  Agreement.  Beaver Lake Resources  Corporation,  a
74%-owned  subsidiary  of Saba,  and Herb Miller have entered into an employment
agreement for a two-year  term expiring on March 1, 2000,  pursuant to which Mr.
Miller will serve as President of that subsidiary.  The employment  provides for
an annual salary of $85,000  (Cdn) and the grant of options to purchase  500,000
shares of Beaver Lake Resources  Corporation's common stock at a strike price of
$0.50 (Cdn) per share to be vested  fifty  percent a year for two years.  During
the first year of Mr. Miller's  employment,  the agreement  provides that either
party may  terminate the agreement by providing  three  months'  written  notice
thereof to the other party.

     Benefit Plans

     Stock Option Plans. In June 1996, Saba's stockholders  approved Saba's 1996
Incentive Equity Plan (the "Incentive  Plan"). The purpose of the Incentive Plan
is to enable Saba to provide officers,  other key employees and consultants with
appropriate incentives and rewards for superior performance.  Subject to certain
adjustments,  the maximum aggregate number of shares of Saba's Common Stock that
may be issued  pursuant to the Incentive  Plan, and the maximum number of shares
of Common Stock granted to any individual in any calendar year, shall not in the
aggregate  exceed  1,000,000 and 200,000 shares,  respectively.  Options granted
under the Incentive Plan have an exercise price equal to the market value of the
Common Stock on the date of grant,  and become  exercisable over periods ranging
from two to five years from the date of grant. At December 31, 1997,  options to
purchase  580,000  shares of Common Stock had been awarded  under the  Incentive
Plan.

     In May 1997, Saba's stockholders approved Saba's 1997 Stock Option Plan for
Non-Employee Directors,  which provided that each non-employee director shall be
granted,  as of the date such person first becomes a director and  automatically
on the first day of each year thereafter for so long as he continues to serve as
a  non-employee  director,  an option to acquire  3,000 shares of Saba's  Common
Stock at fair  market  value at the date of grant.  For as long as the  director
continues to serve, the option shall vest over five years at the rate of 20% per
year on the  first  anniversary  of the date of grant.  The  Board of  Directors
amended the plan with  shareholder  approval to provide for a one-time  grant of
15,000  shares  of  Common  Stock  vesting  20% per  year.  Subject  to  certain
adjustments,  a maximum  of  250,000  options  to  purchase  shares  (or  shares
transferred  upon  exercise of options  received) may be  outstanding  under the
Directors Plan. At December 31, 1997, a total of 45,000 options had been granted
under the Directors Plan.

     In fiscal years 1993 through 1996,  Saba issued  options for 560,000 shares
of Common Stock to certain  employees of Saba, other than Mr.  Chaudhary.  These
options,  which  are not  covered  by the  Incentive  Stock  Option  Plan or the
Non-Qualified  Stock Option Plan,  become  exercisable  ratably over a period of
five years from the date of issue. The exercise price of the options is the fair
market  value of the shares at the date of grant and ranges from $1.25 to $4.38,
with a weighted  exercise  price of $1.47.  Options  to acquire a total  284,000
shares were exercisable as of December 31, 1997.

     Retirement Plan. Saba sponsors a defined  contribution  retirement  savings
plan (the "401(k) Plan").  Saba currently provides matching  contributions equal
to 50% of each employee's  contribution,  subject to a maximum of 4% of employee
earnings.  Saba's contributions to the 401(k) Plan were $25,745 in 1995, $44,014
in 1996, and $42,016 in 1997.

                                      145
<PAGE>


Certain Relationships and Related Transactions

     Certain  officers,  directors  and key employees of Saba are engaged in the
oil and gas business for their own account and have business  relationships with
other oil and gas  exploration and  development  companies or individuals.  As a
result,  potential  conflicts  of  interests  between  such persons and Saba may
arise.

     In 1997, Saba adopted a policy whereby all transactions by and between Saba
and any affiliate of Saba shall be conducted on an arm's-length  basis,  and all
substantial  transactions  shall be approved  by a majority of Saba's  directors
without an interest in such transactions.

     In 1995, Saba borrowed $350,000 from Unico,  Inc., a company  controlled by
William N. Hagler,  a director.  The loan bore interest at 10% per annum and was
repaid in December 1995.

     Saba has, from time to time,  outstanding  balances due to, or  receivables
due  from,  Capco  and  SEDCO (or  subsidiaries  of such  companies).  Except as
indicated to the  contrary,  balances from and to Saba are open accounts and are
unsecured. The transactions giving rise to such matters are as follows:

     In 1995, Capco loaned $2,221,900 to Saba at 9% per annum; the proceeds were
used to acquire certain of Saba's Colombian properties. The loans were evidenced
by  unsecured  promissory  notes.  $600,000 of the  initial  loan  proceeds  was
exchanged  for 150,000  shares of Common Stock at a price of $4 per share (which
exceeded market price at the time). The notes were paid in full in 1997.

     In 1995, Saba borrowed  $10,500 from SEDCO on a short-term basis and repaid
such amount during 1996.

     In 1995, Saba paid SEDCO $10,700 for reimbursement of prior year charges to
Saba.

     In 1995, Saba received  $210,100 from Capco for reimbursement of prior year
charges and advances and was charged $22,700 for interest on advances.

     In 1995,  Saba  remitted  $92,100 to Capco and  affiliates in settlement of
prior year charges.

     During  1995,  Saba  loaned  $101,700  to  SEDCO,  evidenced  by a  secured
promissory  note  bearing  interest  at 9%  per  annum,  collateralized  by  Mr.
Chaudhary's  vested,  but  unexercised,  options to purchase the Common Stock of
Saba. The note's principal and accrued, but unpaid, interest is due December 31,
1998.

     In 1996,  Saba  received  $29,300 from Capco and certain  affiliates of Mr.
Chaudhary for  reimbursement of prior year advances and charged Capco $9,600 for
interest on such advances.

     In 1996,  Saba charged  SEDCO $9,800 for interest on the  outstanding  note
receivable and was charged $5,100 by Saba Energy,  Ltd. for interest due to that
company.

     Saba charged SEDCO,  Capco and certain  affiliates of Mr. Chaudhary $92,900
and $26,300 for  administrative  services provided to such companies during 1995
and 1996,  respectively.  Such administrative  services consisted largely of Mr.
Chaudhary's time. Of such amounts, $43,100 was unpaid at December 31, 1996.

     During 1996, a subsidiary of Capco  participated  in the drilling of one of
Saba's  exploratory  wells on the same  basis as did Saba.  Saba has  billed the
subsidiary a total of $112,200, of which $64,700 was outstanding at December 31,
1996.

     During  1996,  Saba  provided a  short-term  advance to SEDCO  amounting to
$10,000. No interest was charged on the advance.

     During  1996,  Saba  loaned  $300,000  to  Mr.  Chaudhary,  evidenced  by a
promissory  note bearing  interest at the rate of prime plus 0.75%.  Interest is
due in quarterly installments and principal is due October 31, 1998. The note is
secured by Mr. Chaudhary's  vested,  but unexercised,  options to acquire Common
Stock of Saba. In September  1997,  Saba commenced  amortization  of the note by
applying twenty percent of Mr. Chaudhary's salary thereto.

                                      146
<PAGE>


     During 1996,  Saba loaned  $30,000 to William J. Hickey,  a director at the
time. Such loan is evidenced by an unsecured  promissory  note, with interest of
9.25% payable at maturity.

     Saba charged SEDCO and Capco $18,600 for  administrative  services provided
to such companies  during the year ended December 31, 1997. Such  administrative
services consisted largely of Mr. Chaudhary's time.

     Saba charged  Capco  $23,300 for charges  incurred in  connection  with the
Solv-Ex  Corporation  matter,  and $93,600  for an advance and related  expenses
against an indemnification  provided by Capco during the year ended December 31,
1997.

     In 1997,  Saba  received  $10,000 in repayment  of a short-term  advance to
SEDCO,  and $61,200 from Mr. Chaudhary for accrued interest and principal on his
loan from Saba.

     During the year ended December 31, 1997,  Saba billed a subsidiary of Capco
a total of $18,800 and  received  payments  of $92,000  which  included  amounts
billed in the prior year, in connection with the  subsidiary's  participation in
drilling and production activities in one of Saba's oil properties.

     During the year ended  December 31, 1997,  Saba charged  interest to SEDCO,
Ilyas Chaudhary and William Hickey (a former director of Saba) in the amounts of
$8,800,  $27,500,  and $2,700,  respectively,  on outstanding,  interest-bearing
indebtedness to Saba.

     During the year ended December 31, 1997, Saba incurred  interest charges in
the total  amount of  $60,200 on the notes  payable to Capco.  Saba paid Capco a
total of $142,000 for such interest charges, which included amounts charged, but
unpaid, at the end of the previous year.

     From time to time Saba chartered  from a  non-affiliated  airplane  leasing
service,  a jet airplane  acquired by Mr. Chaudhary in 1997. When chartering the
airplane,  Saba paid the rate  charged  others by the  leasing  service,  less a
discount,  so that the rate paid by Saba was less than that paid by others.  Use
of the airplane  indirectly  benefited Mr. Chaudhary since it reduced the amount
of time he was required to engage the airplane. During 1997, Saba incurred usage
charges of $72,800.  Mr. Chaudhary  disposed of his ownership of the airplane in
March 1998.

     During the nine months ended September 30, 1998,  Saba advanced  $36,000 to
Capco, evidenced by an unsecured promissory note.

     During the nine months ended September 30, 1998,  Saba charged  interest to
SEDCO,  Ilyas Chaudhary,  and William Hickey in the amounts of $7,300,  $22,100,
and $2,200,  respectively,  on  outstanding,  interest-bearing,  indebtedness to
Saba. Saba received  $13,400 from Mr. Chaudhary for accrued interest on his loan
from Saba, and $29,500 from SEDCO for accrued interest and principal on the loan
to that Company.

     During the nine months ended  September 30, 1998, Saba charged Capco $1,500
for interest on outstanding advances to that company.

     In July 1997,  Saba and Solv-Ex  Corporation,  which owned interests in two
tar sands licenses in the Athabasca region of Alberta, Canada, informally agreed
to terms upon which Saba would acquire a 55% interest in the  licenses,  related
improvements  and certain  related  technology,  subject to various  conditions,
including satisfactory results of a due diligence investigation by Saba. Solv-Ex
and its  principal  subsidiary  have filed for  reorganization  pursuant  to the
United  States  Bankruptcy  Code and for  protection  under  analogous  Canadian
legislation.  To  conclude  the  transaction,  Saba would be  required to invest
approximately  $15  million,  largely to pay  creditors in Canada and would then
undertake project  development,  which could cost as much as $1 billion. In lieu
of  committing  to the  purchase,  Saba entered into an agreement  with Capco by
which Saba transferred to Capco its rights under such agreements in exchange for
Capco's  agreement  to convey to Saba a 2%  overriding  royalty  on the  project
(commencing  after the  project  generated  $10 million in gross  revenues)  and
granted to Saba the right to acquire up to 25% of the  interests  in the project
that  are  acquired  by  Capco  for  the  same  proportion  of  Capco's  cost of
acquisition and  maintenance of the project.  The option runs for two years from
the date of Capco's  acquisition  of the  properties  or Saba.  Neither of these
events has occurred. In the investigation and negotiations of the acquisition of
the tar sands project, Saba and Capco had agreed that Saba would bear all costs,
internal  and third party,  incurred by Saba prior to August 13, 1997,  and that
Capco  would bear the  expenses  incurred  subsequent  to said date.  Such costs

                                      147
<PAGE>


include  $100,000  lent to Solv-Ex as an  inducement  to negotiate and execute a
purchase agreement the amount of which was repaid to Saba in August 1998. Saba's
total  costs  in  respect  of  the   acquisition   (excluding   the  loans)  are
approximately $60,000.

In November 1997, Saba and a large  independent oil company each entered into an
agreement  with Hamar II  Associates,  LLC, an entity in which Rodney C. Hill, a
director of Saba is a member,  providing for Saba and the large  independent  to
acquire oil and gas leases and to  participate in the drilling of a test well in
northern  California,  to bear a proportionate part of the lease acquisition and
maintenance  payments and to pay a proportionate  share (30% in the case of Saba
and 60% in the case of the large  independent) of a consideration of $100,000 to
members  of Hamar,  including  Rodney C. Hill.  Saba has orally  agreed to issue
20,000  shares of its Common Stock for no  additional  consideration  should the
test well drilled on the Behemoth  Prospect be productive  in quantities  deemed
commercial  by Saba.  Save for the  issuance of the Common  Stock,  the terms of
participation  are the same for Saba and the large  independent,  which would be
the  operator of the project if it were  successful.  The  exploratory  well was
drilled on this prospect during March and April 1998 and has been  abandoned.  A
technical review of the land block is being performed.

     Rodney C. Hill,  a former  director  of Saba,  is the sole  stockholder  of
Rodney C. Hill, a  Professional  Corporation,  which acts as general  counsel to
Saba. In 1997,  such  corporation  was engaged to provide legal services to Saba
pursuant to a retainer agreement, which may be canceled by Saba at any time, and
pursuant to which such  corporation  receives an annual retainer of $150,000 and
reimbursement of certain expenses.  During 1997, Mr. Hill was granted options to
acquire  125,000  shares  of the  Common  Stock of Saba at a price  equal to the
current  fair  market  value of the Common  Stock at the time of grant that vest
over a period of five years.  In March 1998,  the legal  services  agreement was
amended  to  terminate  the  existing  fee  arrangement  and  limit the scope of
representation   of  Saba  to  matters   pertaining  to  the  proposed  business
combination  with Omimex  Resources Inc. with  compensation set at $100,000 upon
completion of the business  combination  or $50,000 if such  transaction  is not
consummated.  The agreement was further amended to provide for the  cancellation
of the grant of options to acquire  125,000  shares of Common  Stock and,  among
other consideration,  the issuance of 20,000 shares of Common Stock, fully paid,
and the grant of options to acquire 30,000 shares of Common Stock at fair market
value at the time of grant that vested immediately.  In June 1998, the agreement
was further  amended to expand the scope of  representation  for a period ending
September 30, 1998,  for an additional  fixed fee of $50,000.  The agreement was
further  updated  by Saba  for  month to month  consulting  services  commencing
October 1, 1998, for $6,000 per month.  At September 30, 1998, Saba was indebted
to the  corporation  controlled by Mr. Hill in an aggregate  amount of $123,400,
representing accrued fees and reimbursements.

     Ronald D.  Ormand,  who served as a director  of Saba from May 1997 to July
1998, is a Managing Director of CIBC-Oppenheimer & Co., Inc., which has rendered
investment   banking  services  to  Saba.  During  January  1998,  Saba  engaged
CIBC-Oppenheimer  to advise Saba with respect to  strategies  and  procedures to
adopt  in  an  effort  to  maximize  shareholder  values.  This  engagement  was
terminated effectively in August 1998.

     William N. Hagler, a director of Saba, was formerly the President of Unico,
Inc. and was the President of Capco from July 1997 to September 1997.

     In January 1998, Saba engaged Faysal Sohail,  a former director of Saba, to
render investor relations services to Saba for which Mr. Sohail had been granted
20,000 shares of fully paid Common Stock.

     Meteor  Industries,  Inc., of which Capco owns a majority of the stock, has
an interest in Saba Power  Company  Ltd.  ("Saba  Power"),  a limited  liability
corporation  in  Pakistan  which  was   established  in  early  1995  to  pursue
development  of a power plant  project in Pakistan  (the  "Power  Project").  On
December 27, 1996, Meteor  Industries,  Inc. entered into an agreement with Saba
whereby Saba  participated  and owns a 0.5% interest in the Power Project.  This
percentage,  however,  could be reduced in the event that other  shareholders of
Saba Power are  required to make  additional  contributions  to equity.  No such
additional equity contributions have been requested.

     In January  1998,  Saba  entered  into an  agreement  and made a deposit of
$36,000 to  purchase  real  property  located  in Santa  Maria,  California  for
$300,000.  The purchasing  interest of Saba was thereafter  assigned to Capco in
April 1998,  and the sale closed in May 1998.  Capco had agreed to  reimburse to
Saba the $36,000 deposit,  with interest at the rate of 12% per annum, within 90
days of closing.

                                      148
<PAGE>


     In July 1998,  Bradley Katzung,  an officer of Saba,  earned a bonus of one
percent  of the net  proceeds  of the  sale of  Saba's  interest  in oil and gas
properties in Michigan for approximately $3.7 million.

     In  connection  with an Exchange  Agreement  entered into on March 6, 1998,
effective January 1, 1998, and closing on April 6, 1998, by a subsidiary of Saba
for its  acquisition  of the remaining 20% working  interest in the Potash Field
located in Louisiana  and an  additional  10.2%  working  interest in the Manila
Village  Field in  Louisiana,  Saba was  obligated to tender  200,000  shares of
Company Common Stock, free of all restrictions, to the Seller, while Saba was to
reserve and withhold 10,000 shares thereof until such time as certain litigation
affecting  the subject  matter of the Exchange  Agreement  was dismissed or upon
written  agreement by the parties.  In July 1998, the Seller assigned its entire
receivable from this  transaction,  recorded by Saba at a cost of $750,000 based
upon the closing  price of Saba's Common Stock on the closing date, to Capco and
affiliates of Capco in exchange for its receipt of 200,000  unrestricted  shares
of Company Common Stock.

     In August 1998, and for $525,000,  an affiliate of Saba purchased  property
adjoining Saba's refinery, said land that had been claimed by the predecessor as
being  contaminated  by underground  emissions from the refinery.  The affiliate
offered  an option to Saba to assume the  payments  of the  financed  balance of
$450,000  plus 8.5%  interest  in  exchange  for  acquiring  an  interest in the
property.

     In August 1998,  Saba sold its interest in two  producing  wells in Alabama
for $800,000,  an approximate  20% portion of which was paid and acquired by Mr.
Chaudhary.

     On October  8, 1998,  Randeep  S.  Grewal  became a director  of Saba and a
member of Saba's  Management  Committee on November 12, 1998.  Mr. Grewal is the
Chairman  and Chief  Executive  Officer of HVI.  HVI has  entered  into  several
transactions  with respect to Saba's securities and the designation of directors
on Saba's  Board of Directors  as  described  in "SABA - Recent  Developments  -
Transactions Involving Horizontal Ventures, Inc."

     Saba  entered  into  a  letter  of  understanding  that  may be  deemed  an
employment agreement in August 1998, with Charles A. Kohlhaas,  a director,  and
while Dr.  Kohlhaas  was  employed  by Saba as its Chief  Executive  Officer and
President on an interim basis.  Saba is unsure as to what rights, if any, may be
continuing under the August letter of understanding.

     
                                      149
<PAGE>

                         PRINCIPAL STOCKHOLDERS OF SABA

     The  following  table  sets  forth  certain  information  with  respect  to
beneficial  ownership  of the Common  Stock by (i) each person who is either the
record  owner or known to Saba to be a  beneficial  owner of more than 5% of the
Common Stock,  (ii) each director and named executive  officer of Saba and (iii)
all directors  and officers of Saba as a group.  Shares  Beneficially  Owned and
Ownership  as a Percent of Common  Stock is given as of December  8, 1998,  when
there were 11,385,726 shares outstanding. Ownership as a Percent of Common Stock
Assuming Full Conversion and Exercise  assumes that the 8,000 shares of Series A
Preferred Stock including a $360,000  dividend  through  September 30, 1998, are
converted in accordance with the agreements between and among Saba, HVI and RGC,
that all 269,663 Warrants issued in connection with the Series A Preferred Stock
are exercised,  and that Saba obtains all requisite  approval to comply with the
terms of the Series A  Preferred  Stock with  respect to  conversion.  See "Risk
Factors-Potential  Dilution  Series A  Preferred  Stock".  Such  conversion  and
exercise would increase the outstanding shares by approximately 4,535,604 shares
to  15,587,997.  Because  the Series A  Preferred  Stock is not  required  to be
converted  and the  conversion  rate varies with the current  price of the stock
these numbers could vary materially. [TO BE REVISED]
<TABLE>
<CAPTION>
                                                                                        
                                                                                        Ownership as a Percent of   
                                    Shares Beneficially    Ownership as a Percent of    Common Stock Assuming Full  
                                         Owned (1)                Common Stock          Conversion and Exercise     
                                         ---------                ------------          -----------------------     
Principal Stockholders:                                                                 
- -----------------------                                                                 
<S>                                      <C>                         <C>                        <C>             
  Saba Acquisub Inc. (2)                 3,000,000                   26.3%                      _____%
     3201 Airport Drive, Suite 201
     Santa Maria, CA 93455

  Horizontal Ventures, Inc. (2)(3)       6,380,012                   46.1%                      _____%
     630 Fifth Avenue, Suite 1501
     New York, New York

Other Directors and Named
Executive Officers:
- -------------------
  Dr. Charles A. Kohlhaas                        0                      *                           *
  William N. Hagler                         14,000                      *                           *
  Randeep S. Grewal (4)                          0                      *                           *
  Alex S. Cathcart                               0                      *                           *
  Herb Miller                                    0                      *                           *
  Burt Cormany                                   0                      *                           *
  Imran Jattala                             11,500                      *                           *
  Susan M. Whalen                                0                      *                           *

  All Directors and Officers as a Group     25,500                      *                           *

- -------------

     Rule  13d-3  under  the  Securities  Exchange  Act of 1934,  involving  the
     determination  of beneficial  owners of securities,  includes as beneficial
     owners of securities,  among others, any person who directly or indirectly,
     through any contract, arrangement, understanding, relationship or otherwise
     has, or shares,  voting power and/or  investment power with respect to such
     securities;  and,  any  person  who has the  right  to  acquire  beneficial
     ownership of such security within sixty days through means, including,  but
     not limited to, the  exercise of any  option,  warrant or  conversion  of a
     security.  In making  this  calculation,  options  and  warrants  which are
     significantly  "out-of-the-money"  and  therefore  unlikely to be exercised
     within  sixty  days  are not  included  in the  calculation  of  beneficial
     ownership.  For this  purpose,  Saba deems  options  and  warrants  with an
     exercise  price above $2.50 as  unlikely  to be  exercised  within the next
     sixty  days.  Any  securities  not  outstanding  which are  subject to such
     options, warrants or conversion privileges are deemed to be outstanding for
     the purpose of computing the  percentage of  outstanding  securities of the
     class owned by such person,  but are not deemed to be  outstanding  for the
     purpose of computing the percentage of the class by any other person.

*    Less than one percent.

(1)  Except as otherwise indicated,  Saba believes that the beneficial owners of
     the Common Stock listed  above have sole  investment  and voting power with
     respect to such shares subject to community property laws where applicable.

(2)  HVI  currently  holds all of the  outstanding  shares of Saba Acquisub Inc.
     ("SAI") . HVI acquired all of the  outstanding  shares of SAI pursuant to a
     Stock Exchange Agreement with the former  shareholders of SAI. Prior to the

                                      150
</TABLE>
<PAGE>

     consummation  of the  Stock  Exchange  Agreement,  SAI was  owned  by Capco
     Resources Ltd. (26.67%), Capco Acquisub, Inc., a wholly owned subsidiary of
     Capco Resources Ltd. (63.62%), SEDCO, Inc. (5.54%) and Parkfield Management
     Limited  (4.17%).  The  former  shareholders  of SAI have the  right  until
     December 31, 1998 to  unanimously  terminate  the  agreement  and reacquire
     their shares of SAI. Ilyas  Chaudhary owns 50% of a privately held Canadian
     company,  which  through  a  subsidiary,  owned  90% by it  and  10% by Mr.
     Chaudhary,  owns  1,582,126  shares of the common stock of Capco  Resources
     Ltd. Mrs. Bushra Chaudhary,  the wife of Mr. Chaudhary,  owns the remaining
     50% of the privately held Canadian company. Faisal Chaudhary, the adult son
     of Mr. and Mrs. Chaudhary, owns 905,961 shares of the common stock of Capco
     Resources Ltd. and Aamna Chaudhary, the daughter of Mr. and Mrs. Chaudhary,
     owns  905,961  shares of the common stock of Capco  Resources  Ltd. Mr. and
     Mrs.  Chaudhary  each disclaim  beneficial  interest in the shares of Capco
     Resources  Ltd.  owned  by each  other  and in the  shares  held by  Faisal
     Chaudhary.  SEDCO,  a  corporation  wholly  owned  by Mr.  Chaudhary,  owns
     4,227,821 shares of the common stock of Capco Resources Ltd. As of November
     30, 1998 there were  9,148,311  outstanding  shares of the common  stock of
     Capco Resources Ltd. Shares in Capco Resources Ltd. owned by members of Mr.
     Chaudhary's  family may be deemed to be owned by Mr. Chaudhary by reason of
     the  attribution  rules of the  Securities  and  Exchange  Commission.  The
     remaining 1,526,442 shares of Capco Resources Ltd. common stock are held by
     the public.

(3)  Consists of (i) An aggregate of 300,012 shares of Common Stock of Saba into
     which the 690 shares of Saba's  Series A  Preferred  Stock  acquired by HVI
     from RGC under the  Preferred  Stock  Transfer  Agreement,  along  with the
     accrued but unpaid  dividends  on such shares of Series A Preferred  Stock,
     are  convertible,  (ii)  2,500,000  shares of Common  Stock which are to be
     issued to HVI under the Common Stock  Purchase  Agreement (of which 333,333
     shares  have  been  issued  to HVI as part of an  interim  closing),  (iii)
     500,000  shares of Common Stock held by  International  Publishing  Holding
     s.a.  ("IPH")  and subject to a  presently  exercisable  call option by HVI
     under the option  agreement  between HVI and IPH, with the  dispositive and
     voting power for such 500,000 shares being  effectively  shared between HVI
     and IPH,  (iv) 80,000  shares of Common Stock held  directly by HVI and (v)
     3,000,000  shares of Common Stock held by SAI, a wholly owned subsidiary of
     HVI.

(4)  Mr.  Grewal is an affiliate of, but does not control the Board of Directors
     for, HVI.

                              SHAREHOLDER PROPOSALS

     It is anticipated  that HVI's 1999 Annual Meeting of  Shareholders  will be
held in July 1999.  Shareholders of HVI who intend to present  proposals at such
Annual  Meeting  must submit their  proposals  to HVI on or before  December 31,
1998, for inclusion, if appropriate,  in HVI's proxy statement and form of proxy
relating to the 1999 Annual Meeting.

                                     EXPERTS

     The  consolidated  financial  statements of HVI as of December 31, 1997 and
for each of the years in the two-year period ended December 31, 1997 included in
this Joint Proxy  Statement/Prospectus have been audited by Bateman & Co., Inc.,
P.C.,  independent  certified public  accountants,  as indicated in their report
dated April 14, 1998 with respect  thereto and are  included  herein in reliance
upon the authority of such firm as experts in accounting and auditing.

     The consolidated  financial  statements and schedule of Saba as of December
31, 1996 and 1997 and for each of the three years in the period  ended  December
31, 1997 included in this Joint Proxy  Statement/Prospectus have been audited by
PricewaterhouseCoopers,   LLP,  independent  certified  public  accountants,  as
indicated  in their  report  dated  April 15,  1998,  which  report  contains an
explanatory  paragraph concerning  substantial doubt regarding Saba's ability to
continue  as a going  concern,  and are  included  herein in  reliance  upon the
authority of such firm as experts in accounting and auditing.

     Certain estimates of HVI oil and gas reserves as of December 31, 1995, 1996
and 1997  appearing  in this Joint  Proxy  Statement/Prospectus  were based upon
engineering reports prepared by the independent  petroleum  engineering firms of
Netherland,  Sewell &  Associates,  Inc. Such  estimates are included  herein in
reliance upon the authority of such firms as experts in such matters.

     Certain  estimates  of Saba oil and gas  reserves as of December  31, 1995,
1996 and 1997 appearing in this Joint Proxy Statement/Prospectus were based upon
engineering reports prepared by the independent  petroleum  engineering firms of
Netherland,  Sewell &  Associates,  Inc. and Sproule  Associates  Limited.  Such
estimates  are included  herein in reliance  upon the authority of such firms as
experts in such matters.

                                      151

<PAGE>
                                  LEGAL MATTERS

     Certain legal matters  relating to the validity of the shares of HVI Common
Stock to be issued upon  consumption  of the Merger  Agreement  have been passed
upon by Cohen Brame & Smith Professional Corporation.

                       WHERE YOU CAN FIND MORE INFORMATION

     HVI and Saba file annual,  quarterly and current reports,  proxy statements
and  other  information  with  the SEC.  You may  read  and  copy  any  reports,
statements or other  information  that the  companies  file and the SEC's public
reference rooms in Washington,  D.C., Chicago, Illinois, and New York, New York.
Please  call the SEC at  1-800-SEC-0330  for further  information  on the public
reference  rooms.  HVI and Saba public  filings are also available to the public
from commercial  document  retrieval services and at the Internet World Wide Web
maintained by the SEC at  "http://www.sec.gov."  Reports,  proxy  statements and
other  information  concerning  HVI also may be  inspected at the offices of the
NASD, 1735 K Street, Washington, D.C. 20006. Reports, proxy statements and other
information concerning Saba also may be inspected at the offices of the American
Stock Exchange at 86 Trinity Place, New York, New York 10006-1881.

     HVI has filed  the  Registration  Statement  to  register  with the SEC the
shares of HVI common stock to be issued to Saba shareholders in the merger. This
Joint Proxy  Statement/Prospectus  is a part of the  Registration  Statement and
constitutes a prospectus of HVI, a proxy  statement for the HVI Special  Meeting
and a proxy statement of Saba for the Saba Special Meeting.

     As allowed by SEC rules,  this Joint  Proxy  Statement/Prospectus  does not
contain  all the  information  that  shareholders  can find in the  Registration
Statement or the exhibits to the Registration Statement.

     HVI  has   supplied   all   information   contained  in  this  Joint  Proxy
Statement/Prospectus relating to HVI, and Saba has supplied all such information
relating to Saba.

     You should  rely only on the  information  contained  in this  Joint  Proxy
Statement/Prospectus  to vote your  shares at the HVI  Special  Meeting  or Saba
Special  Meeting.  HVI and Saba have not  authorized  anyone to provide you with
information  that  is  different  from  what is  contain  in  this  Joint  Proxy
Statement/Prospectus.  This Joint Proxy  Statement/Prospectus  is dated  January
____,  1999. You should not assume that the  information  contained in the Joint
Proxy  Statement/Prospectus is accurate as of any date other than that date, and
neither the mailing of this Joint Proxy Statement/Prospectus to shareholders nor
the issuance of HVI common stock in the merger shall create any  implication  to
the contrary.

                                     GENERAL

     The  costs of  soliciting  proxies  of HVI and Saba will be paid by HVI and
Saba. In addition to the use of the mails,  proxies may be personally  solicited
by  directors,  officers  or regular  employees  of HVI or Saba (who will not be
compensated separately for their services) by mail, telephone,  telegraph, cable
or personal discussion. HVI and Saba will also request banks, brokers, and other
custodians,   nominees  and  fiduciaries  to  forward  proxy  materials  to  the
beneficial  owners of stock held of record by such persons and request authority
for the  execution  of proxies.  HVI or Saba will  reimburse  such  entities for
reasonable  out-of-pocket  expenses incurred in handling proxy materials for the
beneficial owners of HVI's and Saba's Common Stock.

     Any proxy given pursuant to this  solicitation may be revoked by the person
giving it at any time before it is voted by delivering to the Chairman and Chief
Executive  Officer  of HVI  or the  Secretary  of  Saba,  a  written  notice  of
revocation  bearing a later date than the proxy,  by duly executing a subsequent
proxy  relating to the same shares,  or by  attending  the Meeting and voting in
person.  Attendance at the Meeting will not in itself constitute revocation of a
proxy unless the shareholder votes their shares of Common Stock in person at the
Meeting.  Any notice  revoking a proxy  should be sent to the Chairman and Chief
Executive  Officer of HVI, Randeep S. Grewal,  at 630 Fifth Avenue,  Suite 1501,
New York,  New York 10111,  or the  Secretary  of Saba,  Susan M.  Whalen,  3201
Airpark Drive, Suite 201, Santa Maria, California 93455.

     All shares  represented  at the HVI  Special  Meeting  or the Saba  Special
Meeting by a proxy will be voted in accordance with the  instructions  specified
in that  proxy.  Proxies  received  and marked  "Abstain"  as to any  particular
proposal,  will be counted in determining a , however,  such proxies will not be
counted  for the vote on that  particular  proposal.  A  majority  of the shares
represented at the meeting is required to ratify any proposal  presented.  If no
instructions are marked with respect to the matters to be acted upon, each proxy
will be voted FOR the matter to be voted upon.

     Please complete, date, sign and return the accompanying proxy promptly.

     IT IS IMPORTANT THAT PROXIES BE RETURNED PROMPTLY. WE URGE YOU TO COMPLETE,
DATE, SIGN AND RETURN THE ACCOMPANYING  PROXY, NO MATTER HOW LARGE OR SMALL YOUR
HOLDING MAY BE.

                                      152

<PAGE>

HORIZONTAL VENTURES, INC.
CONDENSED COMBINED PROFORMA BALANCE SHEET
SEPTEMBER 30, 1998

<TABLE>
<CAPTION>

                                                                        UNAUDITED
                               --------------------------------------------------------------------------------------------
                                       SABA               HVI            ADJUSTMENTS            REF           COMBINED
                               --------------------------------------------------------------------------------------------

<S>                              <C>                 <C>                   <C>                            <C>             
CASH                             $       1,186,671   $      838,547        7,179,870             A        $      9,205,088
A/R                                      5,464,432           86,755                                              5,551,187
ALLOWANCE                                 (78,000)         (74,092)                                              (152,092)
OTHER                                    2,750,105            3,272                                              2,753,377
                               -------------------------------------                                      -----------------
          TOTAL CURRENT ASSETS           9,323,208          854,482                                             17,357,560

O&G PROPERTIES                          79,717,781        7,042,862                                             86,760,643
LAND                                     3,175,568          135,826                                              3,311,394
PLANT & EQUIPMENT                        5,998,985        1,393,610                                              7,392,595
ACCUM DEPLET & DEPREC.                (45,470,788)        (824,151)                                           (46,294,939)
OTHER                                    1,176,320          325,267                                              1,501,587
GOODWILL                                                                  28,594,938             B              28,594,938
                               -------------------------------------                                      -----------------
                  TOTAL ASSETS          53,921,074        8,927,896                                             98,623,778
                               =====================================                                      =================

A/P & ACCRUED LIAB                      12,488,875           59,672                                             12,548,547
INCOME TAXES PAYABLE                     1,413,494                -                                              1,413,494
CURRENT-LT DEBT                         25,172,694           15,771                                             25,188,465
BRIDGE FINANCING:                                                        15,879,000              C              15,879,000
                               -------------------------------------                                      -----------------
     TOTAL CURRENT LIABILITIES          39,075,063           75,443                                             55,029,506

LT DEBT, NET                             5,347,411           52,283                                              5,399,694
OTHER                                    1,584,914                                                               1,584,914
DEFERRED TAXES                              93,060                                                                  93,060
MINORITY INTEREST                          621,366                                                                 621,366
PREFERRED STOCK                          7,169,170                       (6,273,024)              D                 896,146
                               -------------------------------------                                      -----------------
             TOTAL LIABILITIES          53,890,984          127,726                                             63,624,686

SABA:
- -------------------------------
COMMON STOCK                                11,052                          (11,052)              E                      -
APIC                                    16,971,131                      (16,971,131)              E                      -
ACCUM DEFICIT                          (16,709,302)                       16,709,302              E                      -
CTA                                       (242,791)               -          242,791              E                      -    
                               --------------------                     

HVI:
- -------------------------------
COMMON STOCK                                             11,672,519       26,207,922              F              37,880,441
APIC                                                              -                                                       -
ACCUM DEFICIT                                            (2,872,349)          (9,000)             G              (2,881,349)
                                                   -----------------                                      -----------------

TOTAL EQUITY                                30,090        8,800,170                                              34,999,092
                               =====================================                                      =================
TOTAL EQUITY & LIAB            $        53,921,074  $     8,927,896                                             98,623,778
                               =====================================                                      =================

OUTSTANDING SHARES:
SABA COMMON                             11,052,393                       (11,052,393)             H                       -
SABA PREFERRED                               8,000                            (8,000)             I                       -
HVI COMMON                                                 1,570,981       2,688,658              F               4,259,639
                                                                                                          =================
</TABLE>
                                                              153

<PAGE>


HORIZONTAL VENTURES, INC.
CONDENSED COMBINED PROFORMA STATEMENT OF OPERATIONS
DECEMBER 31, 1997

<TABLE>
<CAPTION>

                                                                         UNAUDITED
                                             ------------------------------------------------------------------
                                                     SABA                    HVI                  COMBINED
                                             ------------------------------------------------------------------

<S>                                          <C>                     <C>                     <C>              
O&G SALES                                    $         33,969,151    $       211,696         $      34,180,847
OTHER                                                   2,026,611                  -                 2,026,611
                                             ------------------------------------------------------------------
                              TOTAL REVENUES           35,995,762            211,696                36,207,458

PRODUCTION COSTS                                       16,607,027            247,979                16,855,006
G&A                                                     5,124,771            780,373                 5,905,144
DD&A                                                    7,264,956                  -                 7,264,956
WRITE-DOWN OF PROPERTIES                                                           -                         -
                                                                -
                                             ------------------------------------------------------------------
                              TOTAL EXPENSES           28,996,754          1,028,352                30,025,106
                                             ------------------------------------------------------------------

                     OPERATING INCOME (LOSS)            6,999,008          (816,656)                 6,182,352

LOSS ON SALE OF ASSETS                                                      (21,062)                  (21,062)
INTEREST INCOME                                           165,949             11,873                   177,822
OTHER                                                   (535,426)                                    (535,426)
INTEREST EXPENSE                                      (2,304,517)           (25,271)               (2,329,788)
GAIN OF ISSUANCE OF SHARES-SUB                              4,036                  -                     4,036
                                             ------------------------------------------------------------------
TOTAL OTHER                                           (2,669,958)           (34,460)                (2,704,418)
                                             ------------------------------------------------------------------
                           LOSS BEFORE TAXES            4,329,050          (851,116)                 3,477,934

INCOME TAX PROVISION                                    1,875,720                  -                 1,875,720
MINORITY INTEREST IN LOSS                                  55,883                  -                    55,883
                                             ==================================================================
                           NET INCOME (LOSS)  $         2,397,447     $     (851,116)          $     1,546,331
                                             ==================================================================

COMPREHENSIVE LOSS                            $         2,296,433     $            -           $     2,296,433
                                             ==================================================================

WTD SHARES BASIC                                       10,649,766            591,053                 4,259,639
WTD SHARES DILUTED                                     12,000,940                  -                         -

INCOME (LOSS) PER SHARE                       $              0.23     $        (1.44)          $          0.36
                                             ==================================================================


</TABLE>
                                                                   154
<PAGE>
<TABLE>
<CAPTION>

HORIZONTAL VENTURES, INC.
CONDENSED COMBINED PROFORMA STATEMENT OF OPERATIONS
SEPTEMBER 30, 1998
                                                                          UNAUDITED
                                               ----------------------------------------------------------------
                                                      SABA                 HVI                    COMBINED
                                               ----------------------------------------------------------------

<S>                                            <C>                   <C>                      <C>             
O&G SALES                                      $       15,768,650    $       129,852          $     15,898,502
OTHER                                                   2,914,512                  -                 2,914,512
                                               ----------------------------------------------------------------
                                TOTAL REVENUES         18,683,162            129,852                18,813,014

PRODUCTION COSTS                                       10,139,965            119,334                10,259,299
G&A                                                     4,973,828          1,270,978                 6,244,806
DD&A                                                    5,500,339                  -                 5,500,339
WRITE-DOWN OF PROPERTIES                               17,852,367                  -                17,852,367
                                               ----------------------------------------------------------------
                                TOTAL EXPENSES         38,466,499          1,390,312                39,856,811
                                               ----------------------------------------------------------------

                                OPERATING LOSS       (19,783,337)        (1,260,460)              (21,043,797)

INTEREST INCOME                                           126,047                  -                   126,047
OTHER                                                 (1,250,884)             72,011               (1,178,873)
INTEREST EXPENSE                                      (2,518,573)                  -               (2,518,573)
                                               ----------------------------------------------------------------
                                   TOTAL OTHER        (3,643,410)             72,011               (3,571,399)
                                               ----------------------------------------------------------------
                             LOSS BEFORE TAXES       (23,426,747)        (1,188,449)              (24,615,196)

INCOME TAX PROVISION                                      149,356                                      149,356
                                                                                   -
MINORITY INTEREST IN LOSS                                (77,886)                                     (77,886)
                                                                                   -
                                               ================================================================
                                      NET LOSS  $     (23,498,217)    $   (1,188,449)           $  (24,686,666)
                                               ================================================================

COMPREHENSIVE LOSS                                   (23,651,276)                  -               (23,651,276)
                                               ================================================================

WTD SHARES BASIS                                       10,993,524          1,570,981                 4,259,639
WTD SHARES DILUTED                                     10,993,524

LOSS PER SHARE                                  $           (2.14)     $       (0.76)            $       (5.80)
                                               ================================================================
</TABLE>
                                                                       155

<PAGE>

Notes to Pro Forma Condensed Combined Financial Statements
- ----------------------------------------------------------

Statements of Operations
- ------------------------

No pro forma  adjustments  have been made to give effect to the combined  income
tax expense and/or benefit. Nor have any adjustments been made to give effect to
any increase or decrease in operating and general and administrative  costs that
may  occur as a result of the  merger.  There  has been no  adjustment  made for
interest  expense  that may or may not  occur  as the  result  of HVI  obtaining
short-term  bridge  financing to finance HVI's  acquisition  of common shares of
SABA prior to the merger.

Balance Sheet
- -------------

A.   HVI purchased 690 shares of SABA Series A convertible  preferred stock from
     RGC for  $750,000,  $250,000 cash and $500,000  promissory  note to a third
     party subsequently  converted to bridge financing.  HVI purchased from SABA
     2,500,000 of SABA's common stock for $7,500,000  cash. HVI obtained  bridge
     financing to fund the purchase.  HVI purchased 80,000 common shares of SABA
     in the  open  market  for  cash  $70,130.  Total  cash  inflows  to  SABA =
     $7,500,000,  total  cash  outflows  of HVI =  $320,130,  net pro forma cash
     adjustment = $7,179,870.

B.   Assumes  that  net  book  value  of SABA  $13,803,114  at  time  of  merger
     approximated fair value. HVI's total investment in SABA prior to merger was
     $30,260,130 for 10,527,112  common shares.  Total  outstanding  SABA shares
     prior to merger  18,619,060,  resulting  in  8,091,948  non-HVI-owned  SABA
     shares.  Per terms of merger agreement,  HVI issued one share of its common
     stock for six shares of outstanding  SABA common  shares,  resulting in the
     issuance of  1,348,658  HVI common  shares.  Market  price of HVI shares at
     September 30, 1998 was $9.00  resulting in purchase  price of  $12,137,922.
     Total purchase  price of 100% of SABA  outstanding  shares was  $42,398,052
     resulting  in an excess of  purchase  price  over fair  value of SABA's net
     assets of $28,594,938, recorded as goodwill.

C.   HVI plans to obtain  bridge  financing to fund the  following  purchases of
     SABA preferred and common stock. $500,000 to pay of short-term note payable
     to a third party related to the purchase of 690 shares of convertible  SABA
     preferred stock, $6,859,000 to pay off a short-term note payable to a third
     party related to the purchase of 6,310 shares of convertible SABA preferred
     stock,  exercise of a third party call option to purchase 500,000 shares of
     SABA common stock for  $1,020,000,  purchase of 333,333 SABA common  shares
     from SABA for  $1,000,000  and  exercise  of option to  purchase  2,166,667
     shares of SABA common stock for $6,500,000.

D.   Assumes the  conversion of 7,000 shares of Series A preferred  stock.  Face
     value of 8,000  shares  =  $7,169,170,  therefore  outstanding  face  value
     related to 7,000 shares = $6,273,024.  The preferred  shares were converted
     to 5,066,667  common  shares for a total value of $7,600,000 as approved by
     SABA  board of  directors,  resulting  in a loss of  $1,326,976  charged to
     accumulated deficit.

                                      156

<PAGE>

Notes to Pro Forma Condensed Combined Financial Statements continued
- --------------------------------------------------------------------


E.   Total  equity  of SABA  $30,090  purchased  by HVI in  merger  transaction.
     Adjustments to equity prior to merger  include:  issuance of 7,567,000 SABA
     common shares for  $15,100,000,  of which $7,600,000 was value assigned for
     conversion of preferred  shares (see Note D), and $7,500,000 cash (see Note
     A),  less the  charge to  accumulated  deficit  (see Note D) of  $1,326,976
     resulting in total equity or net book value of $13,803,114.

F.   Issuance of 1,340,000  common  shares valued at market on November 23, 1998
     of $10.50 per share totaling $14,070,000 to Saba Acquisub, Inc. in exchange
     for all outstanding  shares of Saba Acquisub whose only asset was 2,960,445
     common  shares of SABA.  Issuance of  1,348,658  shares in merger with SABA
     valued  at  $12,137,922  (see  Note B),  for  total  increase  to equity of
     $26,207,922.

G.   Loss on the  conversion  of SABA  preferred  shares to SABA common  shares.
     HVI's investment in the preferred shares was $7,609,000, and the conversion
     was valued at $7,600,000 (see Note D).

H.   Assumes return to treasury and  cancellation of all outstanding SABA common
     shares upon effective date of merger.

I.   Assumes 1,000  outstanding  SABA series A preferred shares will be redeemed
     at face value of  $896,146.  The  unaudited  pro forma  condensed  combined
     balance  sheet  reflects the  liability for the amount due to the preferred
     shareholder.

                                      157
<PAGE>


            INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES


                                                                            PAGE

HORIZONTAL VENTURES, INC.

Reports of Independent Public Accountants . . . . . . . . . . . . . . .      F-2
Consolidated Balance Sheet as of December 31, 1997. . . . . . . . . . .      F-3
Consolidated Statements of Operations for the Two Years Ended
         December 31, 1997 and 1996 . . . . . . . . . . . . . . . . . .      F-4
Consolidated Statements of Stockholders' Equity for  the Two Years
         Ended December 31, 1997 and 1996 . . . . . . . . . . . . . . .      F-5
Consolidated Statements of Cash Flows for the Two Years Ended
         December 31, 1997 and 1996 . . . . . . . . . . . . . . . . . .      F-7
Notes to Consolidated Financial Statements. . . . . . . . . . . . . . .      F-9

Consolidated Balance Sheet as of September 30, 1998 (Unaudited) . . . .      F-
Consolidated Statements of Operations for the Three Months and
         Nine Months Ended September 30, 1998 and 1997 (Unaudited). . .      F-
Consolidated Statements of Cash Flows for the Nine Months Ended
         September 30, 1998 and 1997 (Unaudited). . . . . . . . . . . .      F-
Notes to Unaudited Consolidated Financial Statements, September 30,
         1998 and 1997 (Unaudited). . . . . . . . . . . . . . . . . . .      F-

Financial  statement  schedules  have been  omitted  since  they are  either not
required,  are not  applicable  or the required  information  is included in the
consolidated financial statements or the notes thereto.

SABA PETROLEUM COMPANY

Report of Independent Accountants . . . . . . . . . . . . . . . . . . .      F-
Consolidated Balance Sheets as of  December 31, 1996 and 1997 
         and June 30, 1998  (unaudited) . . . . . . . . . . . . . . . .      F-
Consolidated Statements of Operations for the three years ended
         December 31, 1995, 1996 and 1997 and the six months 
         ended June 30, 1997 and 1998 (unaudited) . . . . . . . . . . .      F-
Consolidated Statements of Stockholders' Equity for the three 
         years ended December 31, 1995, 1996 and 1997 and the six 
         months ended June 30, 1997 and 1998 (unaudited) . . . .  . . .      F-
Consolidated Statements of Cash Flows for the three years ended
         December 31, 1995, 1996 and 1997 and the six months ended
         June 30, 1997 and 1998 (unaudited) . . . . . . . . . . . . . .      F-
Notes to Consolidated Financial Statements  . . . . . . . . . . . . . .      F-
Supplemental Information About Oil and Gas Producing 
         Activities (unaudited) . . . . . . . . . . . . . . . . . . . .      F-

Supporting Financial Statement Schedule:
Report of Independent Accountants . . . . . . . . . . . . . . . . . . .      F-

Schedule II - Valuation and Qualifying Accounts, years ended
         December 31, 1995, 1996 and 1997 . . . . . . . . . . . . . . .      F-

Financial  statement  schedules  other than that listed  above have been omitted
since  they  are  either  not  required,  are  not  applicable  or the  required
information is included in the footnotes to the financial statements

                                      F-1
<PAGE>



Bateman & Co., Inc. P.C.                                  5 Briardale Court
Certified Public Accountants                              Houston, TX 77027-2904
                                                          (713) 552-9800
                                                          Fax (713) 552-9700
                                                          www.batemanhouston.com


INDEPENDENT AUDITORS' REPORT


To The Stockholders and Board of Directors
Petro Union, Inc., dba Horizontal Ventures, Inc.

     We have audited the accompanying consolidated balance sheet of Petro Union,
Inc. (a Colorado corporation), dba Horizontal Ventures, Inc., as of December 31,
1997,  and the related  consolidated  statements of  operations,  owners' equity
(deficit),  and cash flows for the years ended December 31, 1997 and 1996. These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the  financial  position of Petro Union,  Inc.,  dba
Horizontal  Ventures,  Inc.,  as of December  31,  1997,  and the results of its
operations  and its cash flows for the years ended December 31, 1997 and 1996 in
conformity with generally accepted accounting principles.

                                          /S/ BATEMAN & CO., INC., P.C.


Houston, Texas
April 14, 1998

                                      F-2
<PAGE>

           PETRO UNION, INC., d/b/a HORIZONTAL VENTURES, INC.(Note 1)
                           Consolidated Balance Sheet
                                December 31, 1997


ASSETS

Current assets:
         Cash and cash equivalents                                 $  2,318,952
         Time deposits and funds held in escrow                       1,613,695

Accounts receivable:
         Trade, net of allowance for doubtful accounts of $74,092        17,181
         Other                                                            3,433
                                                                   ------------

Total current assets                                                  3,953,261


Properties and equipment, at cost, net of accumulated depreciation
and depletion of $597,926                                             6,794,847

Other assets:
         Deposits, prepayments, and deferred charges                    54,514
                                                                   ------------

Total other assets
                                                                        54,514
                                                                   ------------
                                    Total Assets                   $ 10,802,622
                                                                   ============


                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
         Current maturities of long term notes                     $     21,782
         Accounts payable and accrued expenses                          271,045
         Other current liabilities                                      527,500
                                                                   ------------

Total current liabilities                                               820,327

Noncurrent liabilities:
         Long term note payable, net of current maturities               77,086
                                                                   ------------

                                    Total liabilities              $    897,413
                                                                   ------------

Commitments and contingencies                                              --

Stockholders' equity:
         Common stock, no par value, 50,000,000 shares authorized,
         1,558,843 shares issued and outstanding                     11,588,073

Accumulated deficit                                                  (1,682,864)
                                                                   ------------

Total owners' equity (deficit)                                        9,905,209
                                                                   ------------
Total liabilities and owners' equity
                                                                   $ 10,802,622
                                                                   ============


The accompanying notes are an integral part of these financial statements.

                                      F-3
<PAGE>

            PETRO UNION, INC., dba HORIZONTAL VENTURES, INC. (Note 1)
                      Consolidated Statements of Operations
                 For The Years Ended December 31, 1997 and 1996


                                                       Years Ended December 31,
                                                          1997           1996
                                                          ----           ----

Revenues                                               $ 211,696      $ 604,475
Cost of revenues                                         247,979        367,419
                                                       ---------      ---------

         Gross profit                                    (36,283)       237,056
                                                       ---------      ---------


General and administrative expenses:
         Salaries and wages                              213,213        235,701
         Depreciation and amortization                    24,016         19,174
         Rentals                                          31,262          9,891
         Taxes, other than on income                      16,059         21,737
         Other administrative expenses                   495,823        307,899
                                                       ---------      ---------

Total general and administrative expenses                780,373        594,402
                                                       ---------      ---------
         Loss from operations                           (816,656)      (357,346)
                                                       ---------      ---------

Other income (expense):
         Gain (loss) on
             sale of assets                             ( 21,062)        15,091
             Interest income                              11,873             61
             Interest expense                            (25,271)       (34,939)
                                                       ---------       --------
         Net other income (expense)                      (34,460)       (19,787)
                                                       ---------       --------
         Loss before taxes on income                    (851,116)      (377,133)

Provision for taxes on income                               --             --
                                                       ---------      ---------
         Net loss                                      ($851,116)     ($377,133)
                                                       =========      =========
                                                       ($   1.44)     ($   4.70)
Loss per share of common stock                         =========      =========


The accompanying notes are an integral part of these financial statements.


                                      F-4

<PAGE>
<TABLE>
<CAPTION>

                                      PETRO UNION, INC., dba HORIZONTAL VENTURES, INC. (Note 1)
                                         Consolidated Statements of Owners' Equity (Deficit)
                                            For The Years Ended December 31, 1997 and 1996


                                                                                                               Capital
                                        Common Stock       Series A Preferred Stock  Capital In             Contributed by
                                                                                     Excess of  Accumulated   Limited 
                                      Shares     Amount       Shares     Amount      Par Value    Deficit     Partners        Total
                                      ------     ------       ------     ------      ---------    -------     --------        -----
<S>                                   <C>      <C>            <C>       <C>          <C>        <C>          <C>          <C>      
Balance, December 31, 1995             1,200   $   1,200         --     $    --          --     $(454,615)   $ 760,000    $ 306,585
Change in par value
from 1.00 per share
to $.01 per share                       --        (1,188)        --          --         1,188        --           --           --   

Stock issued for
services                               2,490          25         --          --         2,257        --           --          2,282

Partner's capital
interest issued for
services                                --          --           --          --          --          --         58,000       58,000

Net loss                                                                                         (377,133)                 (377,133)
                                     -------      -------     -------    --------   ---------    --------     --------     --------

Balance, December 31, 1996             3,690          37         --          --         3,445    (831,748)     818,000      (10,266)

Stock issued for
services                              30,000         300         --          --          --          --           --            300

Stock issued in
exchange for
subordinated
convertible
debentures, and net
assets of limited
partnership                          725,770       7,258         --          --     1,398,831        --       (818,000)     588,089

Stock issued for cash                   --          --      3,000,000      30,000     570,000        --           --        600,000
                                     -------       -----    ---------     -------   ---------     --------    ---------    --------


                                       F-5
<PAGE>

                                      PETRO UNION, INC., dba HORIZONTAL VENTURES, INC. (Note 1)
                                         Consolidated Statements of Owners' Equity (Deficit)
                                            For The Years Ended December 31, 1997 and 1996
                                                            (Continued)


                                                                                                               Capital
                              Common Stock           Series A Preferred Stock       Capital In              Contributed by
                                                                                    Excess of     Accumulated  Limited 
                         Shares         Amount       Shares             Amount      Par Value       Deficit    Partners     Total
                         ------         ------       ------             ------      ---------       -------    --------     -----

Balance prior to
reverse merger with
Petro Union, Inc.         759,460          7,595      3,000,000         30,000      1,972,276       (831,748)   --        1,178,123

Effect of reverse
merger with Petro, Inc.   240,805      6,174,675     (3,000,000)       (30,000)    (1,972,276)          --      --        4,172,399

Stock issued for cash
in Reg "S" offerings      552,470      5,801,518           --             --             --             --      --        5,801,518

Less, Related
offering costs               --         (454,837)          --             --             --             --      --         (454,837)

Issuance of stock to
retire note payable
to related party            6,108         59,122           --             --             --             --      --           59,122

Net loss                     --             --             --             --             --         (851,116)   --         (851,116)

Balance December
31, 1997                1,558,843   $ 11,588,073           --     $       --     $       --     $ (1,682,864)  $--     $  9,905,209
                        =========   ============   ============   ============   ============   ============   =====   ============


The accompanying notes are an integral part of these financial statements.

                                                         F-6
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                PETRO UNION, INC., dba HORIZONTAL VENTURES, INC. (Note 1)
                          Consolidated Statements of Cash Flows
                     For The Years Ended December 31, 1997 and 1996


                                                                Years Ended December 31,
                                                                  1997           1996
                                                                  ----           ----

Cash flows from operating activities:
<S>                                                           <C>            <C>         
         Net (loss)                                           ($  851,116)   ($  377,133)

         Adjustments to reconcile net loss to
              net cash provided (used) by operations:
         Depreciation and amortization                            177,426        121,708
         (Gain) loss on sale of assets                             21,062        (15,091)
         Stock and partners' capital interests
              issued for services                                     300         60,282
         (Increase) decrease in accounts receivable                66,040        (35,705)
         (Increase) decrease in accounts
              receivable, employees                                 3,953         (3,953)
         (Increase) in accounts receivable,
              related parties                                        --            1,200
         (Increase) in accounts receivable, other                  (3,433)          --
         Increase (decrease) in accounts
              payable and accrued expenses                        136,716        109,955
                                                              -----------    -----------
         Net cash (used) by operating activities                 (449,052)      (138,737)
                                                              -----------    -----------


Cash flows from investing activities:
         (Increase) in time deposits and funds
              held in escrow                                   (1,613,695)          --
         (Increase) in property and equipment                  (2,157,320)      (381,215)
         Proceeds from sale of property and equipment              55,181         86,672
         (Increase) decrease in deposits and prepayments            1,286         (8,066)
                                                              -----------    -----------
  Net cash (used) by investing activities                      (3,714,548)      (302,609)
                                                              -----------    -----------


Cash flows from financing activities:
         Increase (decrease) in due to related parties               --          (36,785)
         Proceeds from notes payable                                 --          161,959
         Repayments of notes payable                             (206,084)      (150,589)
         Proceeds from loan from related party                     59,122           --
         Increase in other current liabilities, incurred to
              finance acquisition of property and equipment       500,000           --
         Change in customer payments received in advance          (30,000)        30,000
         Proceeds from subordinated convertible debentures           --          433,231


                                      F-7
<PAGE>

                PETRO UNION, INC., dba HORIZONTAL VENTURES, INC. (Note 1)
                          Consolidated Statements of Cash Flows
                     For The Years Ended December 31, 1997 and 1996
                                      (Continued)



         Proceeds from sale of stock, net of expenses           5,946,681           --
         Stock issued for net assets of limited partnership       972,858           --
         Less, Partners' prior capital contributions             (818,000)          --
         Other                                                     51,517           --
                                                              -----------    -----------
         Net cash provided by financing activities              6,476,094        437,816
                                                              -----------    -----------
         Net increase (decrease) in cash and cash
              equivalents                                       2,312,494         (3,530)

Cash and cash equivalents:
         Beginning of period                                        6,458          9,988
                                                              -----------    -----------
         End of period                                        $ 2,318,952    $     6,458
                                                              ===========    ===========
Non-cash financing and investing activities:
         Stock issued for services                            $       300    $     2,282
         Partners' capital interests issued for
              services                                               --           58,000
         Stock issued for subordinated convertible
              debentures                                          433,231           --
         Stock issued for net assets of limited
              partnership                                         972,858           --
         Property and equipment acquired by
              issuance of notes payable                           500,000         20,159
         Property and equipment acquired in
              reverse merger with Petro Union, Inc.,
              net of debt assumed                               4,120,882

Supplementary cash flow data:
         Interest paid                                             26,324         33,886
         Income taxes paid                                           --             --


The accompanying notes are an integral part of these financial statements.


                                      F-8
</TABLE>

<PAGE>
            Petro Union, Inc. dba Horizontal Ventures, Inc. (Note 1)
                   Notes to Consolidated Financial Statements
                     December 31, 1997 and December 31, 1996


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     Nature of business  and  organization  - Petro  Union,  Inc.  ("PUI"),  dba
Horizontal Ventures,  Inc., is engaged in contract drilling of oil and gas wells
and in development of oil and gas properties for its own account.  Its executive
offices are located in New York,  New York,  and it has field  offices in Tulsa,
Oklahoma  and  Evansville,  Indiana.  It offers its  services  primarily  in the
western,  midwestern,  and  southwestern  United  States.  It has  oil  and  gas
properties  in  California  and  oil,  gas,  and  limestone  properties  in  the
midwestern United States.

     Petro  Union  was a  debtor  in  possession  under  Chapter  11 of the U.S.
Bankruptcy  Code until  August 28,  1997,  at which  time the  Bankruptcy  Court
approved its plan of  reorganization.  As a part of its plan of  reorganization,
PUI agreed to acquire all the  outstanding  stock of Horizontal  Ventures,  Inc.
("HVI").  The  acquisition  of HVI was completed on September 9, 1997, and after
the acquisition,  HVI shareholders owned more than 50% of the outstanding shares
of  PUI.  Therefore,  pursuant  to the  rules  of the  Securities  and  Exchange
Commission,  the  transaction  has been  accounted  for as a  "reverse  merger."
Accordingly,   the  accompanying   consolidated  statements  of  operations  and
consolidated statements of cash flows reflect the historical operations and cash
flows of HVI (including those of PUI after September 9, 1997, the effective date
of  the  merger),  whereas  previous  reports  filed  by the  Company  reflected
operations  and cash flows of PUI.  Horizontal  Ventures,  Inc. and Petro Union,
Inc.  completed  a  statutory  merger  under the laws of the  State of  Colorado
effective  December 31, 1997. The name of the merged entity,  Petro Union, Inc.,
is  intended  to be  changed to  Horizontal  Ventures,  Inc.  when  approved  by
shareholders.

     Horizontal  Ventures,  Inc. (the "Company") was organized under the laws of
the State of Oklahoma on  September  2, 1994.  It was engaged in  organizational
activities  through  the end of 1994,  and  commenced  operations  in  1995.  On
December  23,  1994,  the Company  organized  an Oklahoma  limited  partnership,
Horizontal  Ventures 1995 Limited  Partnership (the "Limited  Partnership"),  in
which  it was the  sole  general  partner.  The  Limited  Partnership  commenced
operations  in 1995.  The  Company  retained a 20.83%  interest  in the  Limited
Partnership  for its services in forming and  managing  the entity,  and limited
partners received the remaining  interests in exchange for cash contributions of
$760,000.  As the sole  general  partner,  the  Company  maintained  operational
control over the activities of the Limited Partnership.  As indicated below, the
Limited  Partnership was merged into the Company effective January 1, 1997 in an
exchange  of  Company  stock  for the  limited  partners'  interests,  which was
accounted  for using the  companies'  historical  accounting  bases,  similar to
pooling of interests accounting.

     Basis of  presentation  - The  accounting  and  reporting  policies  of the
Company conform to generally accepted accounting principles.

     Principles of combination - Pursuant to guidance  contained in Statement of
Position Number 78-9 issued by the Accounting Standards Division of the American
Institute of Certified Public Accountants, the Limited Partnership is considered
to be a  wholly-owned  subsidiary of the Company for 1995 and 1996,  the periods
during which it existed.  Accordingly, the financial statements for December 31,
1996  include  the  accounts  and  transactions  of the  Company and the Limited
Partnership.  As indicated  below,  the Limited  Partnership was merged into the
Company effective January 1, 1997, and its assets and liabilities are thereafter
included in the  Company's  accounts,  using their  historical  bases similar to
pooling of interests  accounting.  The  consolidated  financial  statements also
include the  accounts and  transactions  of Calox,  Inc. a  subsidiary  of Petro
Union,  whose principal asset is nonproducing  limestone  reserves,  and HVI Cat
Canyon,  Inc. All significant  intercompany  accounts and transactions have been
eliminated in the accompanying consolidated financial statements.

     Uses of estimates - The  preparation of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the financial statements and the reported amount of revenues and expenses during
the reporting period. Actual results could differ from those estimates.

                                      F-9
<PAGE>


     Cash and  cash  equivalents  - The  Company  considers  all  highly  liquid
investments  purchased  with an original  maturity of three months or less to be
cash equivalents.

     Fair value of financial  instruments and derivative financial instruments -
The Company has adopted Statement of Financial  Accounting Standards number 119,
Disclosure  About Derivative  Financial  Instruments and Fair Value of Financial
Instruments.  The  carrying  amounts  of cash  and  cash  equivalents,  accounts
receivable, accounts payable and accrued expenses, other current liabilities and
notes  payable,  approximate  fair value because of the short  maturity of these
items.  These  fair  value  estimates  are  subjective  in  nature  and  involve
uncertainties and matters of significant  judgment,  and , therefore,  cannot be
determined with precision.  Changes in assumptions  could  significantly  affect
these  estimates.  At and  December  31,  1997,  the Company  had no  derivative
financial instruments.

     Accounts  receivable - The Company provides an allowance for  uncollectible
receivables when it is determined that collection is doubtful. Substantially all
of the Company's trade receivables are from its directional drilling services.

     Concentrations of credit risk - Substantially all of the Company's accounts
receivable  are  from  companies  engaged  in the  oil  and  gas  business,  and
concentrated in the Southwestern United States.  Generally, the Company does not
require  collateral  for its  accounts  receivable.  The Company  has  performed
services for only a limited  number of customers  each period;  therefore,  each
customer may be considered a major customer.

     Properties and equipment - Properties and equipment are stated at cost. The
Company  follows the  "full-cost"  method of accounting for oil and gas property
and equipment costs. Under this method,  all productive and nonproductive  costs
incurred  in the  acquisition,  exploration,  and  development  of oil  and  gas
reserves are capitalized. Such costs include lease acquisitions,  geological and
geophysical services, drilling,  completion,  equipment, and certain general and
administrative  costs directly  associated with  acquisition,  exploration,  and
development  activities.  General and administrative costs related to production
and general overhead are expensed as incurred. No gains or losses are recognized
upon the sale or disposition of oil and gas  properties,  except in transactions
that involve a significant amount of reserves. The proceeds from the sale of oil
and gas properties are generally  treated as a reduction of oil and gas property
costs.   Fees  from   associated  oil  and  gas   exploration   and  development
partnerships,  if any,  will be  credited to oil and gas  property  costs to the
extent  they  do not  represent  reimbursement  of  general  and  administrative
expenses currently charged to expense.

     Future  development,  site  restoration,  and dismantlement and abandonment
costs,  net of salvage  values,  are estimated on a  property-by-property  basis
based on  current  economic  conditions  and are  amortized  to  expense  as the
Company's  capitalized  oil and gas property costs are amortized.  The Company's
properties  are all onshore,  and the Company  expects that the salvage value of
the  tangible  equipment  offsets any site  restoration  and  dismantlement  and
abandonment costs.

     The provision for depreciation,  depletion, and amortization of oil and gas
properties is computed on the unit-of-production  method. Under this method, The
Company computes the provision by multiplying the total unamortized costs of oil
and gas  properties  -  including  future  development,  site  restoration,  and
dismantlement and abandonment costs, but excluding costs of unproved  properties
- - by an overall rate  determined  by dividing the physical  units of oil and gas
produced  during the period by the total  estimated  units of proved oil and gas
reserves.  This  calculation  is done on a country  by  country  basis for those
countries with oil and gas production.  The Company  currently has production in
the United States only. The cost of unproved  properties not being  amortized is
assessed  quarterly to determine  whether the value has been impaired  below the
capitalized  cost.  Any  impairment  assessed  is added  to the  cost of  proved
properties  being  amortized.  To the extent costs  accumulated in the Company's
international  initiatives  will not result in the addition of proved  reserves,
any impairment would be charged to income upon such determination.

     At the end of each quarterly  reporting period, the unamortized cost of oil
and gas properties,  net of related deferred income taxes, is limited to the sum
of the  estimated  future net  revenues  from proved  properties  using  current
prices,  discounted  at 10%,  and the  lower of cost or fair  value of  unproved
properties, adjusted for related income tax effects ("Ceiling Limitation"). This
calculation  is done on a country  by  country  basis for those  countries  with
proved reserves.  Currently the Company has proved reserves in the United States
only.

                                      F-10
<PAGE>


     The calculation of the Ceiling  Limitation and provision for  depreciation,
depletion,  and amortization is based on estimates of proved reserves. There are
numerous  uncertainties inherent in estimating quantities of proved reserves and
in projecting the future rates of production,  timing,  and plan of development.
The accuracy of any reserves  estimate is a function of the quality of available
data and of engineering and geological  interpretation and judgment.  Results of
drilling,  testing,  and  production  subsequent to the date of the estimate may
justify  revision of such estimate.  Accordingly,  reserves  estimates are often
different from the quantities of oil and gas that are ultimately recovered.

     Depreciation  for  all  other  property  and  equipment  is  provided  over
estimated  useful  lives  using the  straight  line method of  depreciation  for
financial reporting purposes and the accelerated cost recovery system for income
tax purposes.  Renewals and betterments are capitalized when incurred.  Costs of
maintenance and repairs that do not improve or extend asset lives are charged to
expense.

     The  Company's  investment  in  limestone  reserves  will be amortized on a
unit-of-production  basis as the  reserves  are  mined and  produced.  Since the
acquisition of the limestone  reserves in 1993, there has been no development or
production  of these  properties.  Management  has  determined  that there is no
impairment in value of the reserves at December 31, 1997.

     License  agreements  and  organization  expenses - The Company has acquired
certain  licenses for the use of  horizontal  drilling  technology  developed by
Amoco Corporation.  License  agreements and organization  expenses are amortized
over a fifteen and five year life respectively using the straight line method of
amortization. Amortization charged to operations was $16,593 (1997), and $16,510
(1996).

     Environmental  expenditures  - If and when  remediation  of a  property  is
probable   and   the   related   costs   can  be   reasonably   estimated,   the
environmentally-related  remediation  costs will be  expensed  and  recorded  as
liabilities.  If  recoveries  of  environmental  costs  from third  parties  are
probable,  a receivable  will be recorded.  Management is not currently aware of
any required remediation.

     Revenue  recognition  - For  financial  reporting  purposes,  revenues from
drilling  operations are recognized in the accounting  period which  corresponds
with the  performance  of the service to the customer.  Revenue from oil and gas
production is recognized in the period in which the product is sold. The related
costs and expenses are recognized when incurred.

     Federal  income tax - The Company  follows  SFAS No. 109,  "Accounting  for
Income Taxes", which accounts for income taxes using the liability method. Under
SFAS No.  109,  deferred  tax  liabilities  and assets are  determined  based on
differences  between  the  financial  statement  and tax  basis  of  assets  and
liabilities  using  enacted  tax rates  expected to be in effect for the year in
which the  differences  are expected to reverse.  The net change in deferred tax
assets and liabilities is reflected in the statement of operations.  The primary
differences  between  financial  reporting  and  tax  reporting  relate  to  the
availability of a net operating loss carryover,  the use of accelerated  methods
of  depreciation  for income  tax  purposes,  and the  taxation  of the  Limited
Partnership's operations to its individual partners.

NOTE 2 - MERGER OF PETRO UNION, INC. AND HORIZONTAL VENTURES, INC.:

     On June 13, 1997,  Horizontal Ventures,  Inc. and Petro Union, Inc. entered
into an agreement under which all of the outstanding common and preferred shares
of HVI  would be  acquired  by Petro  Union.  Petro  Union was also  engaged  in
performing  contract drilling services using the licensed Amoco technology,  and
its stock had been listed on the NASDAQ SmallCap Market. Petro Union was subject
to supervision in the U.S. Bankruptcy Court for the Southern District of Indiana
under Chapter 11 of the U.S.  Bankruptcy  Code,  and the agreement  with HVI was
part of Petro Union's Plan of Reorganization. On August 28, 1997, the Bankruptcy
Court approved the Plan, the principal points of which are as follows:

     -    The par value of Petro Union stock was converted  from $.125 par value
          to no par value.

     -    All secured debt was paid according to the terms previously contracted
          for.

                                      F-11
<PAGE>


     -    Unsecured  creditors in class C-1 received  20,000 shares of new Petro
          Union  no par  value  stock  in  satisfaction  of  their  claims,  and
          unsecured  creditors in class C-2 received  80,000 shares of new Petro
          Union no par value stock in satisfaction of their claims.

     -    The priority  post-petition  promissory note of Pembrooke Holding Co.,
          in the  amount  of  $150,000  was paid with  $100,000  in cash and the
          issuance of 49,999 shares of new Petro Union no par value stock valued
          at $50,000.

     -    Existing  shareholders  of Petro Union received new Petro Union no par
          value  stock in the ratio of 1 new  share  for each 220  shares of old
          stock.

     -    Randeep C. Grewal,  CEO of  Horizontal  Ventures,  Inc. and Richard D.
          Wedel,  President of Petro Union  received  70,000  shares each of new
          Petro Union no par value stock valued at $20,000  each,  or $40,000 in
          total.

     -    International  Publishing  Holding s.a. ("IPH"),  a Luxembourg societe
          anonyme, loaned $200,000 to Petro Union secured by 50% interest in its
          nonproducing  limestone reserves;  the loan was then be converted into
          40,000 shares of new Petro Union no par value stock.

     -    Petro Union  issued  590,000  shares of new no par value stock for all
          the  outstanding  common and preferred  stock of Horizontal  Ventures,
          Inc.

     After the Plan was consummated on September 9, 1997,  Horizontal  Ventures'
shareholders owned approximately 63% of the new Petro Union no par value stock.

     Pro-forma summary  statements of operations,  combining Petro Union,  Inc.,
and Horizontal Ventures, Inc., are as follows,  assuming the merger had occurred
January 1, 1996:

                                              Year Ended December 31, 1997
                                      -----------------------------------------
                                      Petro Union,
                                      Inc. (January  Petro Union
                                      1 through      Inc., d/b/a
                                      September      Horizontal
                                      9, 1997        Ventures, Inc. Pro-Forma
                                      -----------    -------------- -----------
Revenues                              $   311,798    $   211,696    $   523,494
Cost of revenues                          237,801        247,979        485,780
                                      -----------    -----------    -----------
         Gross profit                      73,997        (36,283)        37,714

General and administrative
     expenses                             264,550        780,373      1,044,923
                                      -----------    -----------    -----------

         (Loss) from operations          (190,553)      (816,656)    (1,007,209)
Other income (expense)                     (7,933)       (34,460)       (42,393)
                                      -----------    -----------    -----------

         (Loss) before tax               (198,486)      (851,116)    (1,049,602)
Provision for taxes                          --             --             --
                                      -----------    -----------    -----------
         Net (loss)                   ($  198,486)   ($  851,116)   ($1,049,602)
                                      ===========    ===========    ===========

                                      F-12

<PAGE>



                                           Year Ended December 31, 1996
                                   --------------------------------------------
                                   Petro           Horizontal
                                   Union,          Ventures,
                                   Inc.            Inc.            Pro-Forma

Revenues                           $    403,968    $    604,475    $  1,008,443
Cost of revenues                        239,008         367,419         606,427
                                   ------------    ------------    ------------
         Gross profit                   164,960         237,056         402,016

General and administrative
expenses                                354,299         594,402         948,701
                                   ------------    ------------    ------------
         (Loss) from operations        (189,339)       (357,346)       (546,685)
Other income
(expense)                               (81,462)        (19,787)       (101,249)
                                   ------------    ------------    ------------

         (Loss) from continuing
            operations before tax      (270,801)       (377,133)       (647,934)

Provision for
taxes                                      --              --              --
                                   ------------    ------------    ------------
         Net (loss) from
            continuing operations      (270,801)       (377,133)       (647,934)
                                   ------------    ------------    ------------
Loss from discontinued
operations                          (24,092,791)           --       (24,092,791)
                                   ------------    ------------    ------------
         Net (loss)                ($24,363,592)   ($   377,133)   ($24,740,725)
                                   ============    ============    ============


                                      F-13
<PAGE>


NOTE 3 -  ACQUISITION  OF  HORIZONTAL  VENTURES  1995  LIMITED  PARTNERSHIP  AND
RETIREMENT OF SUBORDINATED CONVERTIBLE DEBENTURES:

     In December, 1994, the Company organized a limited partnership,  Horizontal
Ventures  1995  Limited  Partnership,  in which the Company was the sole general
partner,  retaining  an interest of 20.83% for its  services in  organizing  the
Limited  Partnership.  Limited  partners  contributed  $760,000  in 1995 for the
limited partners'  interests.  The Limited Partnership  commenced  operations in
1995. In 1996, one of the limited  partners  performed  services for the Company
and the Limited  Partnership,  and was given  credit for an  additional  capital
contribution of $58,000 for such services.

     Substantially  all  drilling  operations  of  the  combined  entities  were
conducted  through  the Limited  Partnership,  while the  Company's  role was to
manage the Limited Partnership and perform administrative  functions. Due to the
Company's  control  over the Limited  Partnership,  the Limited  Partnership  is
deemed  to be a  subsidiary  of  the  company  for  the  purposes  of  financial
reporting.

     On October 4, 1996,  the then six limited  partners,  along with an officer
and  shareholder  of the  Company,  loaned the Company  $433,231,  evidenced  by
subordinated convertible debentures.  The debentures bore a stated interest rate
of 30% per annum, were unsecured,  and were due October 4, 1999. The holders had
the right to convert the  debentures  into shares of the Company's  common stock
within thirty days of maturity at the rate of 1 share of stock for each $1.00 of
debt.

     The  Company  issued  2,280  shares of its common  stock to the six limited
partners as partial  consideration  for making the loans.  The  transaction  was
valued at $1 per share, or $2,280.

     By agreement with the limited partners,  the interest on the debentures was
waived by the limited partners.  Accordingly no interest was accrued and none is
reflected in the accompanying financial statements.

     In  early  1997,  one of the  limited  partners,  International  Publishing
Holding s.a. ("IPH"), a Luxembourg societe anonyme,  acquired all of the limited
partners'  interests and all of the debentures  from the other limited  partners
and debenture  holders.  Then,  effective  January 1, 1997,  the Company  issued
725,770  shares of its common stock to IPH in exchange for the net assets of the
Limited  Partnership  and in  exchange  for  cancellation  of  the  subordinated
convertible debentures,  and the Limited Partnership was merged into the Company
using the companies' historical accounting bases similar to pooling of interests
accounting.

     The net loss of the  respective  entities for the years ended  December 31,
1996 and 1995 were as follows:

                                                    1996         1995
                                                    ----         ----

       Horizontal Ventures, Inc.                 ($123,371)   ($ 53,601)
       Horizontal Ventures
       1995 Limited Partnership                   (320,887)    (473,879)
                                                 ---------    ---------

       Subtotal                                  ($444,258)   ($527,480)

       Less, Horizontal Ventures, Inc.'s share
       of partnership loss, eliminated in
       consolidation                                67,125      104,696
                                                 ---------    ---------

       Net loss                                  ($377,133)   ($422,784)
                                                 =========    =========

NOTE 4 - PROPERTY AND EQUIPMENT:

        A summary of the Company's property and equipment is as follows:

                                      F-14
<PAGE>


                                                       December 31, December 31,
                                                           1997        1996
                                                           ----        ----
Proved oil and gas properties:
         Leasehold costs                                $2,034,190   $     --
         Intangible development costs                      132,564         --
         Lease and well equipment                          133,675         --
         Storage facilities and gathering systems           62,908         --
                                                        ----------   ----------

Total                                                    2,363,337         --
Nonproducing limestone reserves                          3,500,000         --
                                                        ----------   ----------

         Total mineral interests                         5,863,337         --

         Land and buildings                                135,826       85,814
         Drilling equipment                              1,183,546      638,382
         Transportation equipment                          162,111      135,442
         Office and computer equipment                      47,953       17,434
                                                        ----------   ----------
Subtotal                                                 7,392,773      877,072
Less, Accumulated depreciation                             597,926      142,418
                                                        ----------   ----------
Net property and equipment                              $6,794,847   $  734,654
                                                        ==========   ==========

     Depreciation  charged  against  income was  $160,833  (1997),  and $105,198
(1996).

     In the fourth  quarter of 1997,  HVI Cat Canyon,  Inc., a subsidiary of the
Company,  acquired certain proven oil and gas properties  located in California,
known as the Cat Canyon properties. Total consideration was $1,650,000,  payable
$900,000 in cash at closing and an  additional  $250,000 for each of three wells
to be drilled into the Sisquoc formation on the property.  At December 31, 1997,
one of the wells had been drilled and  completed,  and the first  installment of
$250,000  had been paid.  A second well had been  commenced,  but not  completed
until early 1998.  The third well was completed in early 1998, and the remaining
balance of $500,000  was paid;  the  accrued  balance of $500,000 is included in
other current  liabilities on the  accompanying  balance sheet.  All three wells
have been placed on production in 1998, and additional  drilling on the property
is expected throughout 1998.

     In November and December,  1997, the Company drilled,  but did not place on
production, a horizontal well on its Hayes lease in Illinois.

NOTE 5 - COMMITMENTS AND CONTINGENCIES:

     The Company is obligated on an operating  lease for office space  requiring
rentals of $1,106 per month,  and  expiring in April,  2000.  The Company has an
option to renew the lease for an additional  one year period at the market rate.
Aggregate commitments under the lease at December 31, 1997 were as follows:

         Year ending December 31:                 Amount
         -----------------------                  ------
                  1998                           $13,272
                  1999                            13,272
                  2000                             4,424
                                                 -------
         Total                                   $30,968

     Rent expense  included in the  accompanying  statements of  operations  was
$31,262  (1997),  and $9,891 (1996).  The Company also occupies  offices under a
month to month lease requiring monthly rentals approximating $2,000.

     In  October  1994,  the  Company  licensed  certain  directional   drilling
technology from Amoco Corporation, a major oil corporation. The license requires
minimum annual payments of $15,000 per year or $1,500 per well drilled under the
license,  whichever is greater,  and the amounts are adjusted  periodically  for
inflation.  The minimum amount had been adjusted to $1,630 effective  January 1,
1996 and $1,639 effective January 1, 1997. The Company incurred license payments
approximating  $20,000 for the year ended  December  31,  1997,  and $19,900 for
1996.  Quarterly  settlements are required under the license,  and Amoco has the
right to terminate the license for  non-payment.  If Amoco were to terminate the
Company's license, it could have an adverse affect on the Company's operations.

                                      F-15
<PAGE>


NOTE 6 - FEDERAL INCOME TAXES:

     The Limited Partnership filed a U.S.  Partnership Income Tax Return for the
years ended  December  31,  1996 and 1995.  Accordingly,  its income  (loss) was
taxable to (deductible by) the limited partners. Petro Union and HVI will file a
consolidated  U.S.  Corporation  Income Tax Return for calendar  year 1997, as a
result of their merger.

A summary of the  principal  differences  between book and taxable  income is as
follows:
<TABLE>
<CAPTION>

                                                  Taxed To
                                           -----------------------
                                           Limited           The
                                           Partners        Company          Total
                                           --------        -------          -----
Year ended December 31, 1997:
<S>                                      <C>            <C>             <C>          
Net (loss) of HVI                               --      ($   851,116)   ($   851,116)
Net (loss) of Petro Union                                   (198,486)       (198,486)
                                                        ------------    ------------
         Combined                                         (1,049,602)     (1,049,602)
                                                        ============    ============
         Rounded to                                       (1,050,000)     (1,050,000)
Permanent differences                                          6,600           6,600
Timing differences:
         Depreciation                                        (60,000)        (60,000)
         Net operating loss
            carryover                                    (36,900,000)    (36,900,000)
                                        ------------    ------------    ------------
         Taxable (loss)                         --      ($38,003,400)   ($38,003,400)
                                        ============    ============    ============
Calendar year 1996:

Net (loss) - see Note 2                 ($   253,762)   ($   123,371)   ($   377,133)
Permanent differences                          3,747           1,793           5,540
Timing differences:
         Depreciation                        (60,944)        (16,038)        (76,982)
         Net operating loss carryover           --           (89,548)        (89,548)
                                        ------------    ------------    ------------
         Taxable (loss)                 ($   310,959)   ($   227,164)   ($   538,123)
                                        ============    ============    ============

</TABLE>

     The  Company  follows  SFAS No.  109,  "Accounting  for  Income  Taxes"  in
accounting for deferred  Federal income taxes.  Pursuant to the  requirements of
SFAS No. 109,  the Company has  recorded  deferred  tax assets and  liabilities,
using an expected tax rate of 35%, as follows:

                                                   December 31,     December 31,
                                                       1997             1996
                                                   ------------    ------------
Deferred tax asset (liability) attributable to:
         Net operating loss carryover              $ 13,300,000    $     79,500
         Accumulated depreciation                       (96,000)         (7,700)
                                                   ------------    ------------
         Subtotal                                    13,204,000          71,800
Less, Valuation allowance                           (13,204,000)        (71,800)
                                                   ------------    ------------
         Net deferred tax asset                    $       --      $       --
                                                   ============    ============

                                      F-16
<PAGE>


As indicated above, a significant net operating loss carryover has been incurred
in prior years, primarily by Petro Union.  Management has not yet determined the
extent to which the net operating  loss will be limited,  if any, as a result of
the merger. The net operating loss expires, if unused, as follows:

                Expires in:                     Amount
                -----------                     ------
                   2007                      $   214,000
                   2008                        7,236,400
                   2009                        4,551,900
                   2010                          510,700
                   2011                       24,437,600
                   2012                        1,103,400
                                             -----------
                   Total                     $38,054,000
                                             ===========


NOTE 7 - ACCOUNTS PAYABLE AND ACCRUED EXPENSES:

Accounts payable and accrued expenses consist of the following:

                                           December 31,  December 31,
                                               1997         1996
                                             --------     --------

               Accounts payable, trade       $265,862     $123,604
               Accrued royalty payable,
                  Amoco Corporation              --         19,900
               Other accruals and payables      5,183       18,325
                                             --------     --------
               Total                         $271,045     $161,829
                                             ========     ========


NOTE 8 - NOTES PAYABLE:

Details of long term notes payable are as follows:

                                                  December 31,      December 31,
                                                     1997              1996
                                                 ------------      -------------
Note to investment company dated June 9, 
    1995, payable $1,006 monthly including
    10.50% interest, due in June, 2005,
    collateralized by land and building
    costing $85,814                                $62,489            $67,700

Note to bank dated February 28, 1995,
    payable $549 monthly including 9.99%
    interest, due in March 2000,
    collateralized by vehicle costing
    $25,757                                         13,305             18,500

Note to bank dated October 18, 1996, payable
    $456  monthly  including  12.50% interest, 
    due in November 2001, collateralized by
    vehicle costing $36,830                          6,198             19,917

                                      F-17
<PAGE>


Note to bank dated July 30, 1996, payable
    $4,000 monthly plus 12% interest, due
    in July, 1997, collateralized by all
    remaining equipment                                --              54,280

Note to bank dated February 28, 1995, payable 
    $400 monthly including 9.99% interest, 
    due in March 2000 but paid in April 1997, 
    collateralized by vehicle costing $18,741
    which was disposed of in April 1997                --              13,468

Note to automobile finance company dated
    April 21, 1995, payable $673 monthly
    including 16.2% imputed  interest, due in
    April, 2000, collateralized  by
    vehicle costing $27,410                          16,876              --
                                                    --------         --------

         Total                                       98,868           173,865

Less, Amount due within one year                    (21,782)          (65,663)
                                                    --------         --------
         Net long term portion                      $77,086          $108,202
                                                    ========         ========


Maturities of long term notes are as follows:

                                            December   December
           Due during year                     31,        31,
         ending December 31:                  1997       1996
                                            --------   --------
                  1998                       $22,253    $25,160
                  1999                        20,741     20,995
                  2000                        12,724     14,187
                  2001                         7,917     12,627
                  Thereafter                  35,233     35,233
                                             -------   --------
         Total                               $98,868   $173,865
                                             =======   ====-===

NOTE 9  - LITIGATION:

At December 31, 1997,  the Company was the plaintiff in a lawsuit  against David
J. LaPrade, a shareholder,  former officer and director, and an organizer of the
Company, and Mr. LaPrade's current employer. The Company seeks to recover losses
from alleged breach of fiduciary duty, misappropriating confidential information
and property of the Company,  using it in unfair  competition  with the Company,
interfering with the Company's  existing and prospective  relationships with its
customers,  interfering with the Company's relationships with its employees, and
conversion of Company property.  Mr. LaPrade has made counterclaims  against the
Company  for  breach  of  his  employment  agreement,  libel  and  slander,  and
intentional  infliction of emotional distress; he seeks actual damages in excess
of $10,000 and punitive damages in an unspecified  amount.  Management  believes
that its claims  against Mr. LaPrade will be successful and that it will recover
damages; moreover,  management believes that Mr. LaPrade's counterclaim will not
result in a  material  liability  to the  company.  The  accompanying  financial
statements  do not include  provision  for any loss which might  result from Mr.
LaPrade's counterclaim, nor do they include any asset that might result from the
Company's claims against Mr. LaPrade.

                                      F-18
<PAGE>


Also at December  31,  1997,  the  Company  was a defendant  in a lawsuit by Dr.
Warren G. Gwartney to collect for sums due on a promissory  note in the original
principal amount of $50,000 entered into individually by Mr. LaPrade and another
former officer and employee,  A.B.C. Paulsen. The lawsuit seeks repayment of the
$25,000  balance due on the note, plus interest at 9-3/4% from October 28, 1996,
costs and attorney fees.  During the first quarter of 1998, the Company  settled
the lawsuit by the payment of $25,000,  which has been  accrued at December  31,
1997 and included among Other current  liabilities in the  accompanying  balance
sheet.

At  December,  1997,  the Company had trade  accounts  receivable  approximating
$74,000 from  several  debtors,  some of whom have  refused to pay.  Although no
lawsuits  have been  filed to  collect  these  debts,  management  is  currently
continuing  to have  discussions  with the  debtors in an effort to resolve  any
disputes  and  collect  the  amounts  due.  In one case,  the Company has a lien
against  an oil and gas  property,  and in  another  it has  received  a written
promise to pay the amount  due. If  continuing  efforts  are  unsuccessful,  the
Company  intends to pursue its claims through other legal actions,  and believes
it will be  successful.  An allowance for doubtful  accounts of $74,092 has been
provided  for any  uncollectible  amounts,  and  management  believes it will be
adequate to absorb any losses.

NOTE 10 - RELATED PARTY TRANSACTIONS:

From time to time, certain officers,  directors, or limited partners have loaned
funds to the Company.  At December 31, 1997, the Company was indebted to related
parties as follows:

                                                             December
                                                             31, 1997
                                                             --------
         Advance from shareholder
         and former President, not
         evidenced by a promissory note,
         unsecured, currently due                            $  2,500
                                                             ========

The Company has an agreement with Grupo de Creacion,  Ltd. ("GDC"),  a Gibraltar
corporation and a shareholder of the Company, for financial consulting services.
Pursuant to the agreement,  GDC assisted the Company in arranging  three "Reg S"
securities  offerings  during  1997,  resulting  in  proceeds  of  approximately
$5,800,000  for the sale of  Company  stock.  As  compensation,  GDC  receives a
negotiated  commission  of not less than 7% of any  financing up to $10 million,
and reduced percentages over that amount; in addition, it receives an overriding
royalty of 2% of all oil and gas  production  received by the Company during the
term of the  agreement.  The agreement  expires  December 31, 2004. GDC received
commissions  of  approximately  $337,400 for completed  financings in 1997,  and
overriding royalty approximating $500.

The Company's  Chairman and CEO also receives an overriding royalty of 2% of all
oil  and  gas  production  received  by  the  Company  during  the  term  of his
employment.

On March 12,  1998,  an officer of the  Company  resigned  and  entered  into an
agreement  providing for certain severance  benefits and mutual  covenants.  The
Company  agreed to pay the former  officer a severance  payment of $50,000,  and
agreed to loan him $100,000 at prime, payable in full in six months,  secured by
stock in the Company.

NOTE 11 - ADVERTISING:

The  Company  expense the  production  costs of  advertising  the first time the
advertising  takes  place.  The  Company  has not  engaged  in  direct  response
advertising through December 31, 1997. There was no prepaid advertising reported
as assets at December 31, 1997 or 1996.  Advertising expense approximated $4,100
(1997), and $7,900 (1996).

NOTE 12 - YEAR 2000 COMPUTER COSTS:

The Company does not utilize any proprietary computer software. Instead, it uses
commercially   available  software  programs  from  vendors  such  as  Microsoft
Corporation  and  Peachtree.  The Company has been  advised that the software it
uses  is  Year  2000  compliant.  Accordingly,  it  does  not  expect  to  incur
significant expense in converting software to be Year 2000 compliant.

                                      F-19
<PAGE>


NOTE 13 - STOCK OPTIONS AND WARRANTS:

On  September 9, 1997,  the  Company's  Chairman and CEO was granted  options to
purchase an  aggregate  of 150,000  shares of the  Company's no par value common
stock at an  option  price of $5 per  share,  exercisable  at the rate of 30,000
shares per year, with the first such installment becoming exercisable  September
9,  1998,  and an  additional  30,000  share  on  each  succeeding  September  9
thereafter. A similar option was granted the Company's President, but the option
lapsed upon his  resignation  in 1998. No  compensation  expense was recorded in
connection  with the  granting of these  options.  A summary of the  outstanding
options follows:

                                                                        Weighted
                                                                        Average
                                                                        Exercise
                                                           Shares        Price
                                                           ------        -----

         Options outstanding, January 1, 1997                   -          -
         Options granted                                  300,000        $5.00
         Options terminated                                     -          -
         Options exercised                                      -          -
                                                          -------

         Options outstanding, December 31, 1997           300,000        $5.00
                                                          =======

     The  Company  also  granted  warrants  to  purchase  common  stock  to  the
     purchasers of shares from one of the 1997 "Reg S"  offerings.  A summary is
     as follows:

Date Granted      Number of      Option        Effective    Expiration
                    Shares       Price         Date         Date
- ----------------------------------------------------------------------
September 29,      127,750       $15.00       January 1,    December
    1997                                        1998        31, 1998

NOTE 14 - TIME DEPOSITS AND FUNDS HELD IN ESCROW AND RESTRICTED CASH:

Time deposits and funds held in escrow consisted of the following:

                                                                December 31,
                                                                    1997
                                                                 ----------

Time deposit, 5%, matures June, 1998                             $  100,000
Time deposit, 4.28 %, matures May, 1998                              32,178
Funds held by escrow agent for partially closed
    "Reg S" offering, completed in January, 1998                    981,517
Funds held by escrow agent for balance due
    on purchase of Cat Canyon leases                                500,000
                                                                 ----------
         Total                                                   $1,613,696

In the ordinary course of business,  the Company has to occasionally place funds
in  certificates  of deposit  and pledge  these  certificates  to various  third
parties to guarantee the Company's performance pursuant to various contracts. As
of December  31,  1997,  a  certificate  of deposit in the amount of $32,178 was
pledged or otherwise restricted.

NOTE 15 - EARNINGS PER SHARE:

The Company has adopted Statement of Financial  Accounting Standards number 128,
Earnings Per Share, which establishes new standards for computing and presenting
earnings per share.  Basic income per share has been computed using the weighted
average number of common shares outstanding during the respective periods. Basic
income per share has been  retroactively  restated in all periods  presented  to

                                      F-20

<PAGE>


give recognition to the adoption of Statement  number 128. In computing  average
outstanding  shares,  the  Company  has  converted  Horizontal  Ventures  shares
outstanding  prior to the merger to equivalent  Petro Union shares on a pro rata
basis.  The Statement  provides  that diluted  earnings per share be computed by
considering the effect of outstanding options and warrants.  However, it further
provides that diluted earnings per share is the same as basic earnings per share
in  instances  where  a loss  from  continuing  operations  has  been  incurred.
Accordingly, diluted earnings per share has not been presented.

SUPPLEMENTAL OIL AND GAS INFORMATION (UNAUDITED)

The accompanying table presents information concerning the Company's oil and gas
producing  activities and is prepared in accordance  with Statement of Financial
Accounting   Standards  No.  69,   "Disclosures  about  Oil  and  Gas  Producing
Activities." Also shown, in a comparative  format, is similar  information about
the Company's investment in limestone reserves.

The  Company  acquired  its  limestone   reserves  in  July,  1992  through  the
acquisition  of  Calox,  Inc.  The  Company  has not  commenced  production  and
development  activities on these  acquired  reserves.  The following  summarizes
activity related to these reserves:

                                                   LIMESTONE            OIL
                                                   RESERVES           RESERVES
                                                  -----------       -----------
Capitalized costs:
         Proved reserves                          $ 3,500,000       $ 1,963,337
         Unproved reserves                               --             400,000
                                                  -----------       -----------
                                                    3,500,000         2,363,337

Less, Accumulated depreciation,
depletion and amortization                               --             (57,598)
                                                  -----------       -----------
Balance,  December 31, 1997                       $ 3,500,000       $ 2,305,739
                                                  ===========       ===========


                                                    LIMESTONE           OIL
                                                    RESERVES          RESERVES
                                                     (TONS)            (BBLS)
                                                  ------------       ----------
Proved reserves,
    December 31, 1995                               73,458,000        1,827,000
Production                                                --               (615)
Change in Estimates                                       --               --
                                                    ----------       ----------
Proved reserves,
December 31, 1996                                   73,458,000        1,826,385

Purchases of minerals in place                            --            728,734
Production                                                --             (2,112)
                                                    ----------       ----------
Proved reserves,
December 31, 1997                                   73,458,000        2,553,007
                                                    ==========       ==========

Proved developed reserves:
         December 31, 1996                                --             94,287
         December 31, 1997                                --            231,758

                                      F-21
<PAGE>


The accompanying  table reflects the standardized  measure of discounted  future
net cash flows relating to the Company's interests in proved reserves:

                                                                     OIL AND
December 31, 1997:                                 LIMESTONE           GAS
                                                 -------------    -------------

Future cash inflows                              $ 367,290,000    $  32,874,000

Future costs:
         Development                               (18,000,000)      (3,000,000)
         Production                               (202,374,000)     (21,003,000)
                                                 -------------    -------------

Future net cash flows before income taxes          146,916,000        8,871,000
Future income taxes                                (44,075,000)      (2,600,000)
                                                 -------------    -------------

Future net cash flows after income taxes           102,841,000        6,271,000
Discount at 10% per annum                          (77,699,000)      (2,400,000)
                                                 -------------    -------------
Standard measure of discounted future net
cash flows                                       $  25,142,000    $   3,871,000
                                                 =============    =============

                                                                     OIL AND
December 31, 1997:                                 LIMESTONE           GAS
                                                 -------------    -------------

Future cash inflows                              $ 367,290,000    $  40,103,600

Future costs:
         Development                               (18,000,000)      (5,281,800)
         Production                               (202,374,000)     (23,805,600)
                                                 -------------    -------------

Future net cash flows before income taxes          146,916,000       11,016,200
Future income taxes                                (44,075,000)      (3,304,800)
                                                 -------------    -------------

Future net cash flows after income taxes           102,841,000        7,711,400
Discount at 10% per annum                          (77,699,000)      (2,400,000)
                                                 -------------    -------------

Standard measure of discounted future
net cash flows                                   $  25,142,000    $   4,610,300
                                                 =============    =============

Future cash inflows are computed by applying  year-end prices of oil and gas and
limestone  relating  to  the  year-end  quantities  of  those  reserves.  Future
development  and  production  costs are computed by  independent  consultants by
estimating the  expenditures  to be incurred in developing and producing  proved
limestone  and oil and gas  reserves  at the end of the year,  based on year-end
costs and assuming continuation of existing economic conditions.

Future  income tax expenses are computed by applying the  appropriate  statutory
tax rates to the  future  pretax  net cash flows  relating  to proved  reserves,
exclusive of the tax basis of the  properties  involved.  The future  income tax
expense  gives effect to  permanent  differences  and tax credits,  but does not
reflect the impact of continuing operations.  Future income tax expense has been
reduced by estimated future nonconventional fuel source income tax credits to be
utilized.


The 10% annual  discount is applied to reflect the timing of the future net cash
flows. The standardized  measure of discounted cash flows is the future net cash
flows less the computed discounts.



                                      F-22
<PAGE>


                            HORIZONTAL VENTURES, INC.
                           CONSOLIDATED BALANCE SHEET
                               SEPTEMBER 30, 1998
                                   (UNAUDITED)

                                     ASSETS

CURRENT ASSETS:
  CASH AND CASH EQUIVALENTS                                        $    838,547
    ACCOUNTS RECEIVABLE, TRADE, NET OF ALLOWANCE
    FOR DOUBTFUL ACCOUNTS OF $74,092                                     12,663
    INVENTORY                                                             3,272
                                                                   ------------


  TOTAL CURRENT ASSETS                                                  854,482
                                                                   ------------


PROPERTIES AND EQUIPMENT, AT COST, NET OF
  ACCUMULATED DEPRECIATION AND DEPLETION
  OF $824,151                                                         7,748,147
                                                                   ------------


DEPOSITS, PREPAYMENTS, AND DEFERRED CHARGES                             325,267
                                                                   ------------


TOTAL ASSETS                                                       $  8,927,896
                                                                   ============

                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

LIABILITIES:
CURRENT LIABILITIES:
  CURRENT MATURITIES OF LONG TERM NOTES                            $     15,771
     ACCOUNTS PAYABLE AND ACCRUED EXPENSES                               57,172
     OTHER CURRENT LIABILITIES                                            2,500
                                                                   ------------

  TOTAL CURRENT LIABILITIES                                              75,443
                                                                   ------------

LONG TERM NOTES PAYABLE, NET OF CURRENT
  MATURITIES                                                             52,283
                                                                   ------------

     TOTAL LIABILITIES                                                  127,726
COMMITMENTS AND CONTINGENCIES                                              --

STOCKHOLDERS' EQUITY (DEFICIT):
  PREFERRED STOCK, NO PAR VALUE, 50,000,000 SHARES
    AUTHORIZED, NO SHARES ISSUED AND OUTSTANDING                           --
  COMMON STOCK, NO PAR VALUE, 50,000,000 SHARES
    AUTHORIZED, 1,570,981 SHARES ISSUED AND
    OUTSTANDING                                                      11,672,519
  ACCUMULATED DEFICIT                                                (2,872,349)
                                                                   ------------


TOTAL STOCKHOLDERS' EQUITY                                            8,800,170
                                                                   ------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                         $  8,927,896
                                                                   ============


The accompanying notes are an integral part of this statement.

                                      F-23
<PAGE>
<TABLE>
<CAPTION>

                                        HORIZONTAL VENTURES, INC.
                                  CONSOLIDATED STATEMENTS OF OPERATIONS
                                FOR THE THREE MONTHS AND NINE MONTHS ENDED
                                        SEPTEMBER 30, 1998 AND 1997
                                                 (UNAUDITED)

                                    THREE MONTHS ENDED                             NINE MONTHS ENDED
                                       SEPTEMBER 30,                                 SEPTEMBER 30,
                            ----------------------------------            ----------------------------------
                               1998                    1997                    1998                  1997
                               ----                    ----                    ----                  ----

<S>                         <C>                    <C>                    <C>                    <C>        
REVENUES                    $     9,704            $    31,659            $   129,852            $   160,824

COST OF REVENUES                 29,942                 19,165                119,334                133,029
                            -----------            -----------            -----------            -----------
GROSS MARGIN                    (20,238)                12,494                 10,518                 27,795

GENERAL AND
 ADMINISTRATIVE
 EXPENSES                       394,967                124,423              1,270,978                296,509
                            -----------            -----------            -----------            -----------
LOSS FROM
 OPERATIONS                    (415,205)              (111,929)            (1,260,460)              (268,714)

OTHER INCOME
 (EXPENSES)                      22,408                 (8,660)                72,011                (45,025)
                            -----------            -----------            -----------            -----------
LOSS BEFORE
 INCOME TAXES                  (392,797)              (120,589)            (1,188,449)              (313,739)
PROVISION FOR
 INCOME TAXES                      --                     --                     --                     --
                            -----------            -----------            -----------            -----------
NET LOSS                    $  (392,797)           $  (120,589)           $(1,188,449)           $  (313,739)
                            ===========            ===========            ===========            ===========
NET LOSS PER
 COMMON SHARE               $     (0.25)           $     (0.12)           $     (0.76)           $     (0.31)

AVERAGE SHARES
 OUTSTANDING
 USED FOR
 COMPUTATION
 OF LOSS PER
 COMMON SHARE                 1,570,981              1,000,018              1,570,981              1,000,018





The accompanying notes are an integral part of these statements


                                                     F-24
</TABLE>

<PAGE>

                            HORIZONTAL VENTURES, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
                                   (UNAUDITED)

                                                          NINE MONTHS ENDED
                                                            SEPTEMBER 30,
                                                        1998            1997
                                                        ----            ----
CASH FLOWS FROM OPERATING ACTIVITIES:
  NET LOSS                                          $(1,188,450)    $  (313,739)
ADJUSTMENTS TO RECONCILE NET LOSS TO
    CASH USED BY OPERATING ACTIVITIES:
      DEPRECIATION, DEPLETION AND
        AMORTIZATION                                    226,225         144,273
      (GAIN) LOSS ON SALE OF ASSETS                        --            21,062
      STOCK AND PARTNERS= CAPITAL
        INTEREST ISSUED FOR SERVICES                       --               300
      CHANGE IN ACCOUNTS RECEIVABLE                       7,952          40,011
          CHANGE IN INVENTORY                            (3,272)           --
          CHANGE IN ACCOUNTS PAYABLE
        AND ACCRUED EXPENSES                           (213,874)        (62,589)
      CHANGE IN CURRENT PORTION OF
        LONG-TERM DEBT                                   (6,011)           --
      CHANGE IN OTHER ASSETS                           (270,754)           --
      CHANGE IN OTHER LIABILITIES                      (525,000)           --
                                                    -----------     -----------
NET CASH USED BY OPERATING ACTIVITIES                (1,973,184)       (170,682)
                                                    -----------     -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
   PURCHASE OF PROPERTY AND EQUIPMENT                (1,180,560)       (122,488)
                                                    -----------     -----------
INCREASE IN ACCOUNTS RECEIVABLE,
     PETRO UNION, INC                                      --            (9,170)
     PROCEEDS FROM SALE OF PROPERTY
     AND EQUIPMENT                                         --            55,181

NET CASH USED BY INVESTING ACTIVITIES                (1,180,560)        (76,477)
                                                    -----------     -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
  NET PROCEEDS FROM SALE OF COMMON STOCK                 84,446         600,000
  INCREASE IN DUE TO RELATED PARTIES                       --            60,478
     STOCK ISSUED FOR NET ASSETS OF LIMITED
     PARTNERSHIP                                           --           972,858
      LESS, PARTNERS= PRIOR CAPITAL
     CONTRIBUTIONS                                         --          (818,000)
  CHANGE IN CUSTOMER PAYMENTS
    RECEIVED IN ADVANCE                                    --           (30,000)
    REPAYMENT OF NOTES PAYABLE                          (24,802)       (182,614)
                                                    -----------     -----------
NET CASH PROVIDED BY FINANCING ACTIVITIES                59,644         602,722
                                                    -----------     -----------

                                      F-25
<PAGE>


NET INCREASE (DECREASE) IN CASH AND
  CASH EQUIVALENTS                                   (3,094,100)        355,563

CASH AND CASH EQUIVALENTS:
  BEGINNING OF PERIOD                                 3,932,647           6,458
                                                    -----------     -----------

  END OF PERIOD                                     $   838,547     $   362,021
                                                    ===========     ===========


NON-CASH INVESTING AND FINANCING
 ACTIVITIES:
   STOCK ISSUED FOR SERVICES                        $      --       $    40,300
   STOCK ISSUED FOR SUBORDINATED
     CONVERTIBLE DEBENTURES                                --           433,231
      STOCK ISSUED FOR NET ASSETS OF
      PARTNERSHIP                                          --           972,858
   STOCK ISSUED IN CONNECTION WITH
     MERGER AND REORGANIZATION                             --         4,132,469

SUPPLEMENTARY CASH FLOW DATA:
 INTEREST PAID                                         $[5,694]     $    23,601
    INCOME TAXES PAID                                      --              --




The accompanying notes are an integral part of these statements.


                                      F-26

<PAGE>

                            HORIZONTAL VENTURES, INC.
                   Notes to Consolidated Financial Statements
                           September 30, 1998 and 1997
                                   (Unaudited)


NOTE 1 - THE COMPANY:

Horizontal Ventures, Inc., a Colorado corporation (the "Company"),  is an energy
company engaged primarily in the business of exploiting proven producing oil and
gas  reservoirs  by  utilizing  a  low  cost  proprietary   horizontal  drilling
technology to increase  production  rates. On July 13, 1998, the Company amended
its Articles of  Incorporation  to change its name from Petro Union,  Inc. d/b/a
Horizontal Ventures, Inc. to Horizontal Ventures, Inc.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES:

Basis of  presentation  - The  consolidated  financial  statements  include  the
accounts of the Company and its wholly owned subsidiaries, HVI Cat Canyon, Inc.,
a  Colorado  corporation  ("HVI  Cat  Canyon"),  and  Calox,  Inc.,  an  Indiana
corporation,  and HVI  Acquisition  Corporation,  a  Delaware  corporation.  All
significant intercompany accounts and transactions have been eliminated.

The interim  period  financial  statements  presented  herein have been prepared
pursuant to the rules and regulations of the Securities and Exchange Commission.
Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been  condensed  or omitted  pursuant  to such rules and  regulations.  The
interim  financial  statements  should be read in conjunction with the Company=s
annual  financial  statements  included in the  Company=s  Annual Report on Form
10-KSB for the year ended December 31, 1997.

The results of  operations  for the  interim  periods  presented  herein are not
necessarily  indicative of the results that may be expected for future  periods.
In the  opinion  of  management,  the  unaudited  interim  financial  statements
furnished reflect all adjustments necessary (which all are of a normal recurring
nature) for a fair  presentation  of the  Company's  financial  condition  as of
September  30, 1998,  and the results of its  operations  and cash flows for the
interim periods ended September 30, 1998 and 1997.


                                      F-27
<PAGE>


The Company,  then named Petro Union, Inc.  ("PUI"),  was a debtor in possession
under  Chapter 11 of the U.S.  Bankruptcy  Code until August 28, 1997,  at which
time the Bankruptcy Court approved its plan of reorganization.  As a part of its
plan of  reorganization,  PUI agreed to  acquire  all the  outstanding  stock of
Horizontal  Ventures,  Inc.,  an  Oklahoma  corporation  (AHVI-Oklahoma@).   The
acquisition  of  HVI-Oklahoma  was completed on September 9, 1997, and after the
acquisition,  HVI-Oklahoma  shareholders  owned more than 50% of the outstanding
shares of PUI. Pursuant to the rules of the Securities and Exchange  Commission,
the  transaction  was  accounted  for as a "reverse  merger."  Accordingly,  the
accompanying  consolidated  statements of operations and consolidated statements
of cash flows reflect the historical  operations and cash flows of  HVI-Oklahoma
(including  those of PUI after  September  9, 1997,  the  effective  date of the
acquisition),  whereas quarterly reports filed by the Company prior to September
9, 1997 reflected operations and cash flows of PUI.  Subsequently,  HVI-Oklahoma
was merged with and into the Company.

Certain  reclassifications  have been made to the 1997 amounts to conform to the
1998 presentation.

NOTE 3 - CONTINGENCIES:

As of September  30, 1998,  the Company was the  plaintiff in a lawsuit  against
David J.  LaPrade,  a former  officer  and  director  of  HVI-Oklahoma,  and Mr.
LaPrade's current employer. The Company seeks to recover losses from the alleged
breach of fiduciary duty, misappropriating confidential information and property
of the Company,  using it in unfair  competition  with the Company,  interfering
with the Company's  existing and prospective  relationships  with its customers,
interfering with the Company=s relationships with its employees,  and conversion
of Company property.  Mr. LaPrade has made counterclaims against the Company for
breach  of  his  employment  agreement,   libel  and  slander,  and  intentional
infliction of emotional  distress;  he seeks actual damages in excess of $10,000
and punitive  damages in an unspecified  amount.  The Company  believes that the
ultimate outcome of Mr. LaPrade's counterclaims will not have a material adverse
effect on the  Company=s  financial  condition,  results of  operations  or cash
flows. The accompanying  financial statements do not include a provision for any
loss which might result from Mr.  LaPrade's  counterclaims,  nor do they include
any asset that might result from the Company's claims against Mr. LaPrade.

NOTE 4 - SUBSEQUENT EVENTS:

Since   September  30,  1998,   the  Company  has  entered  into  the  following
transactions  relating to the acquisition of Saba Petroleum Company ("Saba"), an
independent   energy  company  engaged  in  the  acquisition,   development  and
exploration of oil and gas properties in the U.S. and internationally:


                                      F-28
<PAGE>


     On October 6, 1998,  the Company  entered into a Preferred  Stock  Transfer
Agreement (the  "Preferred  Stock Transfer  Agreement")  with RGC  International
Investors,  LDC  ("RGC"),  pursuant to which the Company  acquired on October 6,
1998  690  shares  of the  8,000  shares  of  issued  and  outstanding  Series A
Convertible  Preferred Stock of Saba (the "Saba Series A Preferred  Stock") held
by RGC in exchange  for cash in the amount of  $750,000,  of which  $500,000 was
borrowed  from  International  Publishing  Holding s.a.  ("IPH"),  a significant
shareholder of the Company.  The Company has executed a Promissory Note to repay
the  $500,000 to IPH without  interest on or before  December  31,  1998,  which
maturity dae  subsequently was extended to January 31, 1999, in the form of cash
or shares of Saba Series A Preferred  Stock held by the Company.  The Promissory
Note is secured by a pledge of two-thirds  of the Saba Series A Preferred  Stock
held by the Company.  Under the Preferred Stock Transfer Agreement,  the Company
was granted the exclusive right until November 6, 1998 to acquire from RGC up to
an  additional  6,310  shares of Saba  Series A  Preferred  Stock held by RGC in
exchange for cash in the amount of approximately $6,859,000, with such exclusive
right  subject to an extension  for an  additional  thirty days by the Company's
payment of  $500,000,  which is  nonrefundable  but if the  option is  exercised
within the extended  thirty day period is applied to the  acquisition  price. On
November  6, 1998,  the Company  paid  $500,000 to RGC to extend the term of the
exclusive right until December 6, 1998. In addition, the Company was granted the
exclusive right to acquire any remaining shares of Saba Series A Preferred Stock
held by RGC after RGC  converts a  sufficient  number of shares of Saba Series A
Preferred  Stock to cover its short  position with respect to 653,000  shares of
Saba Common Stock.  On December 7, 1998 the board of directors of Saba agreed to
permit HVI to convert the Series A  Preferred  Stock and  accrued  dividends  to
common stock at the ratio of $1.50 per common share.  The 690 shares of Series A
Preferred  Stock  acquired  by HVI and the  minimum of 6,310  shares of Series A
Preferred  Stock which HVI has the  exclusive  right to acquire from RGC,  along
with the accrued but unpaid  dividends  thereon,  would be  convertible  into an
estimated  aggregate of 5,066,667  shares of Saba common stock. All agreemnts on
conversion  prices expired on December 8, 1998.  The parties are  negotiating to
extend the terms.

     On  October  8,  1998 HVI and Saba  entered  into a Common  Stock  Purchase
Agreement (the "Common Stock Purchase Agreement") pursuant to which Saba's Board
of Directors  agreed to issue to HVI an  aggregate  of 2,500,000  shares of Saba
common stock as follows:

     *    333,333 shares of Saba common stock in exchange for $1,000,000 in cash
          by November 6, 1998; and

     *    2,166,667  shares of Saba common stock in exchange for  $6,500,000  in
          cash by December 4, 1998.

     IPH in conjunction  with HVI has made open market  purchases of just around
5% of the issued and  outstanding  shares of Saba common  stock.  Pursuant to an
Option  Agreement  dated July 22,  1998  between  HVI and IPH,  HVI holds a call
option  to  acquire  the  approximately  568,000  shares  of Saba  common  stock
purchased by IPH at an exercise price equal to the cost to IPH of acquiring such
shares plus twenty percent,  which is estimated to be approximately  $1,020,000.
HVI has the option of paying such  exercise  price to IPH in the form of cash or
shares of HVI common stock.

     On October 14,  1998,  HVI and IPH as a group filed a Schedule 13D with the
SEC that  disclosed the  foregoing  purchases and  contractual  arrangements  to
acquire Saba  securities  and that HVI was acquiring the  securities of Saba for
the purpose of gaining  control of Saba.  Subsequently,  HVI during  October and
early November 1998 directly acquired 80,000 shares of Saba common stock in open
market purchases at an aggregate cost of approximately $70,130.

                                      F-29

<PAGE>


     On November 6, 1998,  HVI paid Saba  $1,000,000  for 333,333 shares of Saba
common stock pursuant to the Common Stock Purchase Agreement and $500,000 to RGC
to extend the term until  December 6, 1998 of HVI's  exclusive  right to acquire
the Saba  Series A Preferred  Stock from RGC  pursuant  to the  Preferred  Stock
Transfer  Agreement.  These  payments were financed by HVI's  issuance to IPH on
November 4, 1998 of a Promissory Note payable in the amount of $1,500,000,  with
6% interest,  by December 31, 1998.  This note has now been  extended to January
31, 1999.The Promissory Note is secured by HVI's pledge of all of the issued and
outstanding shares of HVI Cat Canyon, Inc., a wholly owned subsidiary of HVI.

      On  November  23,  1998, as amended at closing on  December  18,  1998 HVI
entered into a Stock Exchange Agreement with Saba Acquisub,  Inc. ("SAI"), which
owned  2,976,765  shares  of Saba  common  stock.  SAI was  controlled  by Capco
Resources Ltd. which is controlled by Ilyas Chaudhary.  Under the Stock Exchange
Agreement,  HVI would acquire the Saba common stock owned by SAI in exchange for
the issuance by HVI to the  shareholder of SAI an aggregate of 1,340,000  shares
of HVI common  stock and SAI would merge with and into HVI.  The Stock  Exchange
Agreement also contains the following provisions:

     *    By February 18, 1999,  HVI shall register for resale up to 1,000,00 of
          the 1,340,000 shares HVI common stock issued to Capco Resources Ltd.;

     *    HVI shall  indemnify  the former  shareholders  of SAI to the  fullest
          extent  permissible by law and the corporate by-laws against any claim
          arising from the Stock Exchange Agreement;

     *    Until December 31, 1999 Capco Resources Ltd. or any approved  assignee
          shall give Mr. Grewal its proxy to vote the shares of HVI common stock
          acquired by it under the Stock Exchange Agreement; and

     *    Until  December 31, 2001 HVI  shall have a right of first refusal with
          respect to any proposed  disposition by Capco  Resources,  Ltd. of the
          HVI common stock acquired by it under the Stock Exchange Agreement.

     On December 7, 1998,  HVI  announced  that the Saba Board of Directors  had
approved the acquisition of all the remaining  outstanding shares of Saba common
stock through a proposed merger with HVI based on an exchange ratio of one share
of HVI common stock for each six shares of Saba common stock. The exchange ratio
is based on the following:

     *    a 55%  premium  for Saba  common  stock  ($2.02 per  share)  above the
          average  closing  price of Saba  common  stock over the  preceding  31
          calendar  days as compared to the average  closing
          quotation  for HVI common  stock over the same  period with no premium
          and

     *    11,385,726  shares  of  Saba  common  stock  issued  and  outstanding,
          including the 333,333 shares issued to HVI on November 6, 1998.

HVI also  announced  that Saba had agreed to extend from  December 4, 1998 until
January  31,  1999 the final  closing  deadline  of the  Common  Stock  Purchase
Agreement and that the merged company intends to divest certain  non-core assets
to satisfy outstanding liabilities.

On December  10,  1998 HVI closed the Stock  Exchange  Agreement  with SAI dated
November  23,  1998,   thereby   raising  HVI's   ownership  stake  in  Saba  to
approximately 35%.

                                      F-30

<PAGE>


                        REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors and Stockholders
Saba Petroleum Company

     We have  audited  the  accompanying  consolidated  balance  sheets  of Saba
Petroleum  Company and  subsidiaries  as of December 31, 1997 and 1996,  and the
related consolidated  statements of income,  stockholders' equity and cash flows
for each of the  three  years in the  period  ended  December  31,  1997.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material respects,  the consolidated financial position of Saba Petroleum
Company and  subsidiaries as of December 31, 1997 and 1996, and the consolidated
results of their  operations  and cash flows for each of the three  years in the
period ended December 31, 1997, in conformity with generally accepted accounting
principles.

     The accompanying  financial statements have been prepared assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 1 to the
financial statements, the Company's near term liquidity may not be sufficient to
satisfy their short term obligations, which raises substantial doubt about their
ability to continue as a going  concern.  Management's  plans in regard to these
matters are also  described in Note 1. The  financial  statements do not include
any adjustments that might result from the outcome of this uncertainty.



/S/ PRICEWATERHOUSECOOPERS LLP
- -------------------------------
Los Angeles, California
April 15, 1998

                                      F-31

<PAGE>
<TABLE>
<CAPTION>


                                    SABA PETROLEUM COMPANY AND SUBSIDIARIES
                                          CONSOLIDATED BALANCE SHEETS


                                                                    December 31,         September 30,
                                                                    ------------         -------------
                                                            1996                   1997                 1998
                                                            ----                   ----                 ----
ASSETS                                                                                              (unaudited)
- ------                                                                                              
Current assets:
<S>                                                     <C>                   <C>                   <C>         
   Cash and cash equivalents                            $    734,036          $  1,507,641          $  1,186,671
   Accounts receivable, net of allowance for
         doubtful accounts of $65,000 (1996),
         $69,000 (1997) and $78,000 (1998)                 7,361,326             6,459,074             5,386,432

   Other current assets                                    3,485,924             4,589,501             2,750,105
                                                        ------------          ------------          ------------
          Total current assets                            11,581,286            12,556,216             9,323,208
                                                        ------------          ------------          ------------
Property and equipment (Note 8):
   Oil and gas properties (full cost method)              44,494,387            76,562,279            79,717,781
   Land                                                    1,888,578             2,685,605             3,175,568
   Plant and equipment                                     3,799,307             5,682,800             5,998,985
                                                        ------------          ------------          ------------
                                                          50,182,272            84,930,684            88,892,334
   Less accumulated depletion and depreciation           (15,323,780)          (22,325,276)          (45,470,788)
                                                        ------------          ------------          ------------
          Total property and equipment                    34,858,492            62,605,408            43,421,546
                                                        ------------          ------------          ------------

Other assets:
   Deposits on properties                                     42,529                  --                    --
   Notes receivable, less current portion                    936,257             1,385,092                32,125
   Deferred financing costs                                1,123,250               553,030               459,530
   Due from affiliates                                       103,559               235,608               239,146
   Deposits and other                                        471,513               321,592               445,519
                                                        ------------          ------------          ------------
          Total other assets                               2,677,108             2,495,322             1,176,320
                                                        ------------          ------------          ------------
                                                        $ 49,116,886          $ 77,656,946          $ 53,921,074
                                                        ============          ============          ============

LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------
Current liabilities:
   Accounts payable and accrued liabilities             $  5,377,137          $ 10,104,519          $ 12,488,875
   Income taxes payable                                    1,981,064               733,887             1,413,494
   Current portion of long-term debt                       1,805,556            13,441,542            25,172,694
                                                        ------------          ------------          ------------
          Total current liabilities                       24,279,948            39,075,063
                                                                                                       9,163,757
Long-term debt, net of current portion                    20,811,980            19,609,855             5,347,411
Other liabilities                                            108,295                78,069             1,584,914
Deferred taxes                                               590,285               784,930                93,060
Minority interest in consolidated subsidiary                 727,359               752,570               621,366
Preferred stock - $.001 par value, authorized
       50,000,000 shares;  issued and outstanding
       10,000 (1997) and 8,000 (1998) shares                    --               8,511,450             7,169,170
Commitments and contingencies (Note 15)
Stockholders' equity:
   Common stock - $.001 par value, authorized
        150,000,000 shares; issued and outstanding
        10,081,026 (1996), 10,883,908 (1997)
        and 11,052,393 (1998) shares                          10,081                10,884                11,052
   Capital in excess of par value                         12,891,002            17,321,680            16,971,131
   Retained earnings (deficit)                             4,802,845             7,200,292           (16,709,302)
   Deferred compensation                                        --                (803,000)                 --
   Cumulative translation adjustment                          11,282               (89,732)             (242,791)
                                                        ------------          ------------          ------------
          Total stockholders' equity                      23,640,124                30,090
                                                                                                      17,715,210
                                                                                                    ------------
                                                        $ 49,116,886          $ 77,656,946          $ 53,921,074
                                                        ============          ============          ============

                                                      

The accompanying notes are an integral part of these consolidated financial statements.

                                                     F-32
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                                       SABA PETROLEUM COMPANY AND SUBSIDIARIES
                                   CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
                                    Years ended December 31, 1995, 1996 and 1997
                                       SABA PETROLEUM COMPANY AND SUBSIDIARIES
                                        CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                                                 
                                                                                                 Nine months ended
                                                      Years ended December 31,                     September 30,  
                                           --------------------------------------------     ---------------------------       
                                               1995             1996           1997            1997            1998
                                               ----             ----           ----            ----            ----
                                                                                             (unaudited)
Revenues:
<S>                                        <C>             <C>             <C>             <C>             <C>         
   Oil and gas sales                       $ 16,941,247    $ 31,520,757    $ 33,969,151    $ 25,282,361    $ 15,768,650
   Other                                        753,008       1,681,587       2,026,611       1,495,839       2,914,512
                                           ------------    ------------    ------------    ------------    ------------
            Total revenues                   17,694,255      33,202,344      35,995,762      26,778,200      18,683,162
                                           ------------    ------------    ------------    ------------    ------------
Expenses:
   Production costs                          10,561,552      14,604,291      16,607,027      12,249,901      10,139,965
   General and administrative                 2,005,192       3,919,435       5,124,771       3,467,984       4,973,828
Depletion, depreciation and
    amortization                              2,826,684       5,527,418       7,264,956       5,011,562       5,500,339
Writedown of oil and gas properties                --              --              --              --        17,852,367
                                           ------------    ------------    ------------    ------------    ------------
            Total  expenses                  15,393,428      24,051,144      28,996,754      20,729,447      38,466,499
                                           ------------    ------------    ------------    ------------    ------------

Operating income (loss)                       2,300,827       9,151,200       6,999,008       6,048,753     (19,783,337)
                                           ------------    ------------    ------------    ------------    ------------
Other income (expense):
   Interest income                               16,924         114,302         165,949          99,006         126,047
   Other                                        (26,614)         92,149        (535,426)       (294,847)     (1,250,884)
   Interest expense, net of interest
   capitalized of  $27,369 (1995)            (1,364,110)     (2,401,856)     (2,304,517)     (1,421,144)     (2,518,573)

   Gain on issuance of shares of
   subsidiary                                   124,773           8,305           4,036           5,533            --
                                           ------------    ------------    ------------    ------------    ------------

                 Total other income
                   (expense)                 (1,249,027)     (2,187,100)     (2,669,958)     (1,611,452)     (3,643,410)
                                           ------------    ------------    ------------    ------------    ------------


   Income (loss) before income taxes          1,051,800       6,964,100       4,329,050       4,437,301     (23,426,747)

Provision for taxes on income                   449,636       2,957,983       1,875,720       1,799,807         149,356
Minority interest in earnings (loss)
        of consolidated subsidiary               55,632         241,401          55,883          89,994         (77,886)
                                           ------------    ------------    ------------    ------------    ------------
   Net income (loss)                       $    546,532    $  3,764,716    $  2,397,447    $  2,547,500    $(23,498,217)
                                           ============    ============    ============    ============    ============
    Comprehensive income (loss)            $    569,012    $  3,753,518    $  2,296,433    $  2,530,365    $(23,651,276)
                                           ============    ============    ============    ============    ============
Net earnings (loss) per common share:
   Basic
                                           $       0.07    $       0.43    $       0.23    $       0.24    $      (2.17)
   Diluted                                 $       0.06    $       0.37    $       0.22    $       0.23    $      (2.17)

Weighted average common shares outstanding:
   Basic                                      8,327,495       8,803,941      10,649,766      10,595,598      10,993,524
   Diluted                                    8,699,233      11,825,453      12,000,940      12,011,912      10,993,524
                                                          

The accompanying notes are an integral part of these consolidated financial statements.

                                                  F-33

</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                                              SABA PETROLEUM COMPANY AND SUBSIDIARIES
                                                          CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY


                                          Common Stock          Capital In      Cumulative                                Total
                                   -----------------------        Excess        Translation    Unearned       Retained Stockholders'
                                     Shares         Amount     Of Par Value     Adjustment   Compensation     Earnings    Equity
                                   -------------------------------------------------------------------------------------------------
<S>                                <C>            <C>         <C>             <C>           <C>             <C>        <C>
Balance at
December 31, 1994                   8,238,514    $   8,238    $  5,764,219    $     --       $   --      $    510,870  $  6,283,327
Minority interest
in subsidiary                                                                                                 (19,273)      (19,273)

Exercise of options                   116,666          117         189,466                                                  189,583
Issuance of Common Stock               24,000           24     
for compensation                                                    25,476                                     25,500
Issuance of Common Stock              150,000          150         599,850                                                  600,000

Cumulative translation                                                            22,480                                     22,480
adjustment
Unearned compensation                                                                                                        (8,500)
                                                                                               (8,500)
Contributed surplus                                                208,600                                                  208,600
Net income                                                                                                    546,532       546,532
                                   ------------------------------------------------------------------------------------------------
Balance at
December 31, 1995                   8,529,180        8,529       6,787,611        22,480       (8,500)      1,038,129     7,848,249
Issuance and exercise of
options                               118,000          118         646,982                                                  647,100

Issuance of Common Stock               14,000           14          41,986                                                   42,000

Cumulative translation                                                           (11,198)                                   (11,198)
adjustment
Unearned compensation                                                                           8,500                         8,500

Debenture conversions               1,419,846        1,420       5,414,423                                                5,415,843
Net income                                                                                                  3,764,716     3,764,716
                                   ------------------------------------------------------------------------------------------------
Balance at                           
December 31, 1996                  10,081,026       10,081      12,891,002        11,282         --         4,802,845    17,715,210
Issuance and exercise of              
options                               154,000          154       1,409,842                   (803,000)                      606,996

Issuance of warrants                                               622,000                                                  622,000
Cumulative translation
adjustments                                                                     (101,014)                                  (101,014)

Debenture conversions                 648,882          649       2,398,836                                                2,399,485
Net income                                                                                                  2,397,447     2,397,447
                                   ------------------------------------------------------------------------------------------------
Balance at
December 31, 1997                  10,883,908       10,884      17,321,680       (89,732)    (803,000)      7,200,292    23,640,124
Issuance and exercise of options      163,000          163        (371,436)                   803,000                       431,727

Preferred stock dividend                                                                                     (411,377)     (411,377)

Cumulative translation
adjustments                                                                     (153,059)                                  (153,059)

Debenture conversions                   5,485            5          20,887                                                   20,892

Net loss                                                                                                  (23,498,217)  (23,498,217)
                                   ------------------------------------------------------------------------------------------------
Balance at September 30,
1998 (unaudited)                   11,052,393    $  11,052    $ 16,971,131    $ (242,791)        --      $(16,709,302) $     30,090
                                   ================================================================================================
                                        

The accompanying notes are an integral part of these consolidated financial statements.

                                                         F-34
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
                                                   SABA PETROLEUM COMPANY AND SUBSIDIARIES
                                                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                  SABA PETROLEUM COMPANY AND SUBSIDIARIES
                                                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                           Years ended December 31,                  Nine months ended
                                                                                                      September 30,
                                                      1995            1996           1997           1997         1998
                                                      ----            ----           ----          ----          ----
                                                                                                        (Unaudited)
<S>                                               <C>             <C>            <C>              <C>            <C>   
Cash flows from operating activities:
   Net income (loss)                             $    546,532    $  3,764,716    $  2,397,447    $  2,547,500    $(23,498,217)
   Adjustments to reconcile net income
      (loss)  to net cash
      provided by operations:
        Depletion, depreciation and                 2,826,684       5,527,418       7,264,956       5,011,562       5,500,339
        amortization
         Writedown of oil and gas properties             --              --           254,937            --        17,852,367
         Amortization of unearned                      17,000           8,500            --              --              --
          compensation
         Deferred tax provision (benefit)             (39,000)        366,389         248,645         654,000        (616,263)
         Compensation expense attributable
          to non-employee option                         --            91,600         106,000            --           349,227
         Minority interest in earnings                 55,632         241,403          55,883          89,994         (77,886)
          (loss) of consolidated
          subsidiary
         Gain on issuance of shares of               (124,773)         (8,305)         (4,036)         (5,533)           --
          subsidiary
         Changes in:
           Accounts receivable                     (1,999,984)     (2,919,287)        859,286      (3,260,779)        510,358
           Other assets                            (2,452,503)       (572,233)        (24,304)          5,204         723,463
           Accounts payable and accrued             2,396,976        (237,328)      4,768,747       8,216,016       2,498,446
            liabilities
          Income taxes payable and other              509,343         650,644        (973,681)     (1,281,441)      1,441,524
           liabilities
                                                 ----------------------------------------------------------------------------
          Net cash provided by operating            1,735,907       6,913,517      14,953,880      11,976,523       4,683,358
           activities
                                                 ----------------------------------------------------------------------------
Cash flows from investing activities:
   Deposit (purchase) of restricted                (1,750,000)      1,750,000            --              --              --
    certificate of deposit
   Expenditures for oil and gas properties        (12,807,412)    (12,171,392)    (32,874,800)    (26,729,697)     (5,677,036)
   Expenditures for land and equipment, net        (2,660,120)       (585,893)     (2,039,234)     (2,344,326)       (542,232)
   Proceeds from sale of oil and gas                  157,933         256,646         234,141            --         5,254,066
    properties
   (Increase) decrease in notes receivable               --        (1,172,639)     (2,114,953)     (2,141,992)           --
   Proceeds from notes receivable                     302,968          67,384         629,109         403,479         366,146
                                                 ----------------------------------------------------------------------------
          Net cash used in investing              (16,756,631)    (11,855,894)    (36,165,737)    (30,812,536)       (599,056)
           activities
                                                 ----------------------------------------------------------------------------
Cash flows from financing activities:
   Proceeds from notes payable and                 34,814,900      17,085,315      28,725,454      28,649,983       4,241,925
     long-term debt
   Principal payments on notes payable and
     long-term debt                               (19,136,299)    (12,296,839)    (15,972,780)    (10,546,557)     (6,968,048)
   Redemption of preferred stock                         --              --              --              --        (1,702,280)
   Preferred stock dividends paid                        --              --              --              --           (51,288)
   Increase in deferred financing costs            (1,854,421)       (165,777)           --              --              --
   Net change in accounts with affiliated             (47,120)        (21,251)       (131,562)           --              --
     companies
   Net proceeds from exercise of options and
       issuance of  common stock                      789,583         422,500         227,500         227,500          82,500
   Proceeds from issuance of preferred                   --              --         8,511,450            --              --
     stock, net
   Issuance of warrants                                  --              --           622,000            --              --
   Increase in contributed surplus                    208,600            --              --              --              --
   Capital subscription of minority interest           74,778          12,805           8,535            --              --
                                                 ----------------------------------------------------------------------------
          Net cash provided by (used in)           14,850,021       5,036,753      21,990,597      18,330,926      (4,397,191)
           financing activities
                                                 ----------------------------------------------------------------------------
Effect of exchange rate changes on
 cash and cash equivalents                             12,006            (627)         (5,135)         (1,553)         (8,081)
                                                 ----------------------------------------------------------------------------
Net increase (decrease) in cash and cash             (158,697)         93,749         773,605        (506,640)       (320,970)
 equivalents
Cash and cash equivalents at beginning of             798,984         640,287         734,036         734,036       1,507,641
 year

Cash and cash equivalents at end of year         $    640,287    $    734,036    $  1,507,641    $    227,396    $  1,186,671
                                                 =============================================================================
                                                                        F-35
</TABLE>

<PAGE>

                     SABA PETROLEUM COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1.   Description of Business and Summary of Significant Accounting Policies

*    General

     Saba Petroleum Company ("Saba" or the "Company") is a Delaware  corporation
     formed in 1979 as a natural resources company. Saba is an international oil
     and  gas  producer  with  principal  producing  properties  located  in the
     continental United States,  Canada and Colombia.  Until 1994, all of Saba's
     principal assets were located in the United States.  In 1994 and 1995, Saba
     acquired interests in producing properties in Canada and Colombia.  For the
     years ended  December 31, 1996 and 1997,  approximately  50.4% and 38.3% of
     Saba's gross  revenues  from oil and gas  production  were derived from its
     international  operations.  Saba's  principal  United  States  oil  and gas
     producing properties are located in California,  Louisiana,  Michigan,  New
     Mexico and Wyoming.  As of December 31, 1997,  53.8% of Saba's  outstanding
     Common Stock was owned directly,  or indirectly,  by Saba's Chief Executive
     Officer.

*    Management's Plans

     Saba's financial  statements for the year ended December 31, 1997 have been
     prepared on a  going-concern  basis which  contemplates  the realization of
     assets and the  settlement of  liabilities  and  commitments  in the normal
     course of  business.  Saba  reported  a working  capital  deficit  of $11.7
     million at December 31, 1997,  due  principally  to the  classification  of
     $12.3 million of long-term debt presently scheduled for repayment to Saba's
     principal  lender  during  the next  year.  Saba is in a capital  intensive
     business,  and  during  1997,  Saba's  capital  expenditures  for  drilling
     activities  did  not  produce  expected  increases  in  proved  oil and gas
     reserves,  which,  when  coupled  with the  decline in oil and gas  prices,
     reduced the quantity of proved reserves against which Saba could borrow and
     the projected cash flow with which to service debt.  Saba's immediate needs
     for capital will intensify  should Saba be successful in one or more of the
     exploratory projects it is undertaking,  in that Saba will incur additional
     capital  expenditures  to drill more wells and  create  transportation  and
     marketing   infrastructure.   Major  exploratory   projects  often  require
     substantial  capital  investments  and a significant  amount of time before
     generating  revenue.  Saba's  exploratory  prospect in Indonesia requires a
     three-year  work commitment of $17.0 million.  Saba is in negotiation  with
     several potential joint venture partners to participate in this project.

     Saba is taking action to satisfy its working capital  requirements.  It has
     retained  investment  banking counsel to advise it on such matters as asset
     divestitures and a proposed  business  combination (see footnote 17). It is
     in discussions with  institutions to secure capital either by the placement
     of debt or equity.  Discussions have been held with Saba's principal lender
     to  restructure  existing  indebtedness  to allow  sufficient  time for the
     contemplated  business  combination  to  be  concluded.  Saba  is  also  in
     negotiations  for the  disposition  of  non-core  oil and  gas  assets  and
     possibly the sale of real estate assets. The proceeds of such sales, should
     they be  concluded,  would  be  applied  to the  reduction  of  bank  debt.
     Management   believes  that  should  such  asset   divestitures  be  timely
     concluded,  short term  obligations  to the bank will be  satisfied  to the
     extent that the  remainder of debt will be  restructured  to  significantly
     reduce the working capital deficit.

*    Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

*    Consolidation

     The consolidated  financial statements include the accounts of Saba and its
     wholly  and  majority-owned  subsidiaries.   All  significant  intercompany
     balances and transactions have been eliminated.


                                      F-36
<PAGE>

                     SABA PETROLEUM COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


*    Interim Financial Information

     The consolidated  financial  statements at September  30,1998,  and for the
nine months  ended  September  30, 1997 and 1998,  are  unaudited  but have been
prepared on a basis  consistent  with the  accounting  principles  and  policies
reflected in the financial  statements  for the year ended December 31, 1997. In
the opinion of management,  the accompanying  unaudited  consolidated  financial
statements  contain all  adjustments  (consisting of normal  recurring  accruals
only) necessary to present fairly Saba's  consolidated  financial position as of
September 30, 1998,  and the  consolidated  results of operations and cash flows
for the nine months ended September 30, 1997 and 1998.

*    Fair Value of Financial Instruments

     Cash and Cash  Equivalents - Saba considers all liquid  investments with an
original maturity of three months or less to be cash  equivalents.  The carrying
amount   approximates  fair  value  because  of  the  short  maturity  of  those
instruments.

     Other  Financial  Instruments  - Saba  does  not  hold or  issue  financial
instruments for trading purposes.  Saba's financial instruments consist of notes
receivable  and long-term  debt.  The fair value of Saba's notes  receivable and
long-term debt,  excluding the  Debentures,  is estimated based on current rates
offered to Saba for similar  issues of the same  remaining  maturates.  The fair
value of the Debentures is based on quoted market prices.

     Derivative  Instruments - Saba does not utilize  derivative  instruments in
the management of its foreign exchange,  commodity price or interest rate market
risks.

     The fair value of Saba's notes receivable and long-term debt, excluding the
Debentures,  at December 31, 1996 and 1997 and September 30, 1998,  approximates
carrying value.  The carrying value and fair value of the Debentures at December
31, 1996 and 1997 are as follows:
<TABLE>
<CAPTION>


                                1996                                   1997
                           ------------------------------         -------------------------------
                           Carrying Value      Fair Value         Carrying Value       Fair Value
                           --------------      ----------         --------------       ----------
<S>                        <C>                 <C>                <C>                  <C>
 9% convertible
  senior subordinated
  Debentures-due 2005        $6,438,000       $36,374,700           $3,599,000         $6,298,250
</TABLE>

     The carrying  value and fair value of the Debentures at September 30, 1998,
was $3,575,000 and $3,003,000, respectively.

*    Oil and Gas Properties

     Saba's oil and gas  producing  activities  are accounted for using the full
     cost method of accounting.  Accordingly,  Saba  capitalizes  all costs,  in
     separate  cost centers for each country,  incurred in  connection  with the
     acquisition  of oil and gas  properties  and with the  exploration  for and
     development of oil and gas reserves.  Such costs include lease  acquisition
     costs,  geological  and  geophysical  expenditures,  costs of drilling both
     productive and non-productive wells, and overhead expenses directly related
     to land  acquisition and exploration and development  activities.  Proceeds
     from the  disposition  of oil and gas  properties  are  accounted  for as a
     reduction in capitalized costs, with no gain or loss recognized unless such
     disposition  involves a  significant  change in  reserves in which case the
     gain or loss is recognized.


     Depletion of the  capitalized  costs of oil and gas  properties,  including
     estimated  future   development,   site   restoration,   dismantlement  and
     abandonment  costs, net of estimated  salvage values, is provided using the
     equivalent  unit-production  method based upon  estimates of proved oil and
     gas reserves and production which are converted to a common unit of measure
     based upon their relative energy  content.  Unproved oil and gas properties
     are not amortized but are individually assessed for impairment. The cost of
     any  impaired  property  is  transferred  to the  balance  of oil  and  gas
     properties being depleted.


                                      F-37
<PAGE>

                    SABA PETROLEUM COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


     In accordance with the full cost method of accounting,  the net capitalized
     costs of oil and gas properties  are not to exceed their related  estimated
     future net revenues  discounted at 10 percent,  net of tax  considerations,
     plus  the  lower  of  cost or  estimated  fair  market  value  of  unproved
     properties.

     Substantially  all  of  Saba's  exploration,   development  and  production
     activities  are  conducted  jointly  with  others  and,  accordingly,   the
     financial  statements  reflect only Saba's  proportionate  interest in such
     activities.

*    Plant and Equipment

     Plant,  consisting  of an  asphalt  refining  facility,  is  stated  at the
     acquisition  price of $500,000  plus the cost to refurbish  the  equipment.
     Depreciation  is  calculated  using  the  straight-line   method  over  its
     estimated  useful life.  Equipment is stated at cost.  Depreciation,  which
     includes  amortization of assets under capital leases,  is calculated using
     the straight-line  method over the estimated useful lives of the equipment,
     ranging  from three to  fifteen  years.  Depreciation  expense in the years
     ended December 31, 1995,  1996 and 1997 and the nine months ended September
     30, 1997 and 1998, was $155,900, $293,245, $477,239, $301,640 and $449,429,
     respectively.  Normal  repairs  and  maintenance  are charged to expense as
     incurred.  Upon  disposition of plant and equipment,  any resultant gain or
     loss is recognized in current operations.

     Interest  is  capitalized  in  connection  with the  construction  of major
     facilities.  The  capitalized  interest is recorded as part of the asset to
     which it relates and is amortized over the asset's estimated useful life.

     The  implementation in 1995 of Statement of Financial  Accounting  ("SFAS")
     No.  121,  "Accounting  for the  Impairment  of  long-lived  Assets and for
     long-lived  Assets to Be Disposed  Of," has had no impact on the  financial
     statements.

*    Deferred Financing Costs

     The costs  related to the issuance of debt are  capitalized  and  amortized
     using the effective  interest method over the original terms of the related
     debt. At September 30, 1998,  Saba had  unamortized  costs in the amount of
     $456,726  and $2,804 net of  accumulated  amortization  of  $1,545,566  and
     $13,297   relating  to  its   Debentures   and  bank   credit   facilities,
     respectively.  Amortization expense in 1995, 1996 and 1997 and for the nine
     months ended September 30, 1997 and 1998, was $63,600, $241,827,  $134,598,
     $116,855 and $90,208, respectively.

*    Stock-Based Compensation

     In 1996,  Saba  implemented  the disclosure  requirements  of SFAS No. 123,
     "Accounting   for   Stock-Based    Compensation."   This   statement   sets
     forth-alternative  standards  for  recognition  of the cost of  stock-based
     compensation  and requires that a company's  financial  statements  include
     certain disclosures about stock-based  employee  compensation  arrangements
     regardless  of the  method  used to  account  for them.  As allowed in this
     statement,  Saba  continues to apply  Accounting  Principles  Board Opinion
     (APB) No. 25,  "Accounting  for Stock  Issued to  Employees,"  and  related
     interpretations in recording compensation related to its plans.

                                      F-38

<PAGE>


*    Income Taxes

     Saba accounts for income taxes  pursuant to the asset and liability  method
     of computing deferred income taxes. Deferred tax assets and liabilities are
     established for the temporary  differences  between the financial reporting
     bases and the tax bases of Saba's  assets and  liabilities  at enacted  tax
     rates  expected to be in effect when such  amounts are realized or settled.
     Valuation  allowances are established,  when necessary,  to reduce deferred
     tax assets to the amount expected to be realized.

*    Foreign Currency Translation

     Assets and liabilities of foreign  subsidiaries  are translated at year-end
     rates of  exchange;  income and  expenses  are  translated  at the weighted
     average  rates of  exchange  during  the  year.  The  resultant  cumulative
     translation   adjustments   are   included  as  a  separate   component  of
     stockholders'  equity.  Foreign currency  transaction  gains and losses are
     included in net  income.  Such gains  (losses) in 1995,  1996 and 1997 were
     ($7,000), $41,000 and ($230,000), respectively.

*    Earnings per Common Share

     Basic earnings per common share are based on the weighted average number of
     shares  outstanding  during each year. The calculation of diluted  earnings
     per common share  includes,  when their effect is dilutive,  certain shares
     subject to stock options and additionally  assumes the conversion of the 9%
     convertible senior subordinated Debentures due December 15, 2005, using the
     conversion price of $4.38 per common share.

                                      F-39


<PAGE>


                    SABA PETROLEUM COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

*    Sale of Subsidiary Stock

     Saba  accounts for a change in its  proportionate  share of a  subsidiary's
     equity  resulting  from the  issuance  by the  subsidiary  of its  stock in
     current operations in the consolidated financial statements.

*    Two-For-One Forward Stock Split

     On November 21, 1996,  Saba's  Board of  Directors  approved a  two-for-one
     forward stock split effected as a stock dividend on all outstanding  shares
     of Common Stock. Saba's outstanding stock option awards and Debentures were
     also adjusted accordingly. The record date established for such stock split
     was December 9, 1996 with a payment  date of December  16, 1996.  All share
     and per share amounts have been adjusted to give retroactive effect to this
     split for all periods presented.

*     Reclassification

     Certain previously reported financial  information has been reclassified to
     conform to the current year's presentation.


                                      F-40

<PAGE>


                    SABA PETROLEUM COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2.   Acquisitions

     In September  1995,  Saba  acquired a 25% interest in the Teca and Nare oil
     fields  ("Teca/Nare  Fields")  and a 50%  interest  in the  Velasquez-Galan
     pipeline, all of which are located in Colombia, South America. Saba's gross
     acquisition cost for the acquired  interests was $12.25 million,  which was
     reduced by Saba's share of net revenue credits from the properties from the
     effective  date of January 1, 1995 to the  closing  date  ($3.95  million),
     leaving a net purchase price of $8.3 million. In addition,  Saba assumed an
     oil  imbalance  obligation  of  approximately  $1.25 million at the closing
     date.  In December  1995,  Saba  acquired a 50% interest in the Cocorna oil
     field in Colombia at a net acquisition cost of $533,000. In connection with
     the acquisition of the Teca/Nare Fields, the Colombia  government owned oil
     company  (Ecopetrol)  required that Omimex, the operator of the properties,
     obtain a letter of credit  for the  benefit of  Ecopetrol  in the amount of
     $3.5 million to secure  payments due third party  vendors at the  Teca/Nare
     Fields.  Such letter of credit was issued in November  1995.  In connection
     with the issuance of the letter of credit, Omimex required that Saba pledge
     collateral consisting of a $1.75 million certificate of deposit. The letter
     of credit  expired by its own terms in 1996 and the collateral was returned
     to Saba.

     The  acquisition  cost of the  properties  has  been  assigned  to  various
     accounts  in  the  accompanying   balance  sheet  (primarily  oil  and  gas
     properties),  and the results of operations of the  properties are included
     in the  accompanying  financial  statements  from the  respective  dates of
     acquisition of each property.

     The following unaudited proforma financial information presents the results
     of  operations  of  Saba  as if the  acquisitions  had  occurred  as of the
     beginning of 1995. The proforma financial  information does not necessarily
     reflect  the  results  of  operations  that  would  have  occurred  had the
     properties been acquired at the beginning of the period.

                                                                  Year Ended
                                                                  December 31,
                                                                      1995
                                                                  ------------
                                                                   (unaudited)

       Total revenues                                               $27,677,526

       Total operating expenses, including general and
       administrative and depletion, depreciation and
       amortization                                                 (20,036,052)

       Interest expense                                              (1,984,594)

       Other income (expense)                                            (9,690)
                                                          ----------------------

       Income before income taxes                                     5,647,190

       Provision for taxes on income                                  2,767,123
                                                          ----------------------

       Net income                                                  $  2,880,067
                                                          ======================

       Net earnings per common share (basic)                       $      0.33
                                                          ======================

                                      F-41


<PAGE>

                     SABA PETROLEUM COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

    The  following  unaudited  summary of gross  revenue  and  direct  operating
    expenses  of the  acquired  properties  for  the  nine  month  period  ended
    September 30, 1995 includes all adjustments  (consisting of normal recurring
    accruals only) which  management  considers  necessary to present fairly the
    gross revenues and direct operating expenses of the acquired  properties for
    the nine months ended September 30, 1995.


                                                            Nine Months
                                                               Ended
                                                           September 30,
                                                               1995
                                                        -------------------
                                                            (unaudited)

    Gross Revenues:
    Sales of oil                                           $      8,871,288
    Pipeline revenues                                             1,516,876
                                                        --------------------
    Total gross revenues                                         10,388,164
                                                        --------------------

    Direct operating expenses:
    Operating expenses (1)                                        2,537,423
    Pipeline operating expenses (1)                                 990,054
    Production and other taxes (2)                                  474,211
                                                        --------------------
                                                        --------------------
    Total direct operating expenses                               4,001,688
                                                        --------------------
    Excess of gross revenues over
    direct operating expenses                              $      6,386,476
                                                        ====================
    --------------------------

(1)  Excludes depreciation, depletion and amortization expenses.

(2)  Includes war and pipeline  transportation taxes; does not include provision
     for income taxes.

    In October 1995, all of the issued shares of Capco Resource  Properties Ltd.
    ("CRPL"), Saba's 100% owned subsidiary, were exchanged for 13,437,322 voting
    common  shares of Beaver Lake  Resources  Corporation  ("BLRC"),  a publicly
    traded corporation located in Alberta, Canada.

    The net assets of BLRC were  deemed to be  acquired  at their net book value
    (which approximated fair market value) at the date of acquisition.

    Net assets acquired were as follows:

          Working capital deficiency                      $ (105,981)

          Oil and gas properties                             316,420
                                                          ----------

                                                          $   210,439
                                                          ===========

    On the same date as the share exchange with Saba, BLRC acquired interests in
    certain oil and gas  properties  in  exchange  for  1,443,204  shares of its
    common stock.  Property  interests of $399,527 were acquired and  production
    notes receivable in the amount of $157,311 were deemed to be paid.

    In addition,  as part of a private  placement  of 1,200,000  shares in 1995,
    Saba purchased  1,000,000  common shares of BLRC at a cost of  approximately
    $370,000.  In 1996 and 1997,  BLRC issued 35,000  shares and 23,010  shares,
    respectively, of common stock to minority shareholders. As a result of these
    transactions,  Saba owned 74.2% of the  outstanding  common stock of BLRC at
    December 31, 1997.

                                      F-42

<PAGE>

                    SABA PETROLEUM COMPANY AND SUBSIDIAREIS
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

    The sales of shares of common stock by the subsidiary  resulted in net gains
    in 1995, 1996 and 1997 of $124,773, $8,305 and $4,036,  respectively,  which
    Saba has reported in current operations. Deferred income taxes have not been
    recorded in conjunction with these  transactions as Saba plans to maintain a
    majority ownership position in the subsidiary.

3.   Notes Receivable

    Notes  receivable  are  comprised of the  following at December 31, 1996 and
    1997:

                                                   1996              1997 
                                              ------------        ------------

     Canadian prime plus 0.75% (6.75% at
     December 31, 1997) production notes
     receivable,   with   interest  paid
     currently,     collateralized    by
     producing oil and gas properties         $    120,385        $     65,012
     
     Prime plus 0.75% (9.25% at December
     31, 1997)  promissory  note from an
     officer  of  Saba  with   quarterly
     interest  only  installments,   due
     October 31, 1998, collateralized by
     vested  stock  options to  purchase
     the  Common  Stock of Saba                     300,000            283,742 

     Prime plus 0.75% (9.25% at December
     31,  1997)  note   receivable  from
     joint    venture    partner    with
     principal  payments through October
     2000 and  interest  payments at the
     end of twenty-four  and forty-eight
     months, collateralized by producing
     oil and gas properties                         739,206            414,205  

     9% note  receivable from affiliated
     company,    with    principal   and
     interest  due in full  on  December
     31,  1998,  collateralized  by  the
     Chief  Executive  Officer's  vested
     but unexercised options to purchase
     the  Common  Stock of Saba                     101,667            101,667

     11.5% note  receivable from a joint
     venture partner, with principal and
     interest   payments  through  June,
     2002  collateralized  by  producing
     oil and gas properties                               -          1,737,554


     10%    note     receivable     from
     unaffiliated   companies   due   on
     demand   and    collateralized   by
     personal    guarantees   from   the
     borrowers' Chief Executive Officers                  -            175,000

     Other                                           79,917             43,940
                                               ------------       ------------ 
                                                  1,341,175          2,821,120 
     Less current  portion  (included in
     other   current   assets)                      404,918          1,436,028
                                               ============       ============ 
                                               $    936,257       $  1,385,092
                                               ============       ============
                                      F-43


<PAGE>
                    SABA PETROLEUM COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

4.    Oil and Gas Properties, Land, Plant and Equipment

Oil and gas properties,  land, plant and equipment at December 31, 1996 and 1997
are as follows:
<TABLE>
<CAPTION>

_________________                           United
Oil and gas properties                      States               Canada           Colombia               Total
- ----------------------                      ------               ------           --------               -----
<S>                                     <C>                    <C>               <C>                 <C>    
Unevaluated oil and gas
  Properties                             $       843,351       $           -     $           -        $       843,351
                                                                           -                 -
Proved oil and gas properties                 29,933,734           4,999,809         8,717,493             43,651,036
                                       ------------------   -----------------  ----------------    -------------------
      Total capitalized costs                 30,777,085           4,999,809         8,717,493             44,494,387

Less accumulated depletion
   And depreciation                           11,038,022             824,752         2,921,559             14,784,333
                                       ------------------   -----------------  ----------------    ------------------
      Capitalized costs, net             $    19,739,063       $   4,175,057     $   5,795,934        $    29,710,054
                                       ==================   =================  ================    ===================

Other property and equipment
- ----------------------------
Land                                     $     1,583,344       $           -     $     305,234        $     1,888,578
Plant and equipment                            2,222,464              69,081         1,507,762              3,799,307
                                       ------------------   -----------------  ----------------    -------------------
                                               3,805,808              69,081         1,812,996              5,687,885

Less accumulated depreciation                    337,816              26,874           174,757                539,447
                                       ------------------   -----------------  ----------------    -------------------
                                         $     3,467,992       $      42,207     $   1,638,239        $     5,148,438
                                       ==================   =================  ================    ===================
December 31, 1997
- -----------------
Oil and gas properties
- ----------------------
Unevaluated oil and gas
  Properties                             $     5,555,350       $           -     $           -        $     5,555,350
Proved oil and gas properties                 53,107,650           7,770,588        10,128,691             71,006,929
                                       ------------------   -----------------  ----------------    -------------------
      Total capitalized costs                 58,663,000           7,770,588        10,128,691             76,562,279

Less accumulated depletion
   And depreciation                           15,489,222           1,265,331         4,550,919             21,305,472
                                       ------------------   -----------------  ----------------    ------------------  
      Capitalized costs, net             $    43,173,778       $   6,505,257     $   5,577,772        $    55,256,807
                                       ==================   =================  ================    ===================

Other property and equipment
- ----------------------------
Land                                     $     2,380,371       $           -     $     305,234        $     2,685,605
Plant and equipment                            3,799,515              81,200         1,802,085              5,682,800
                                       ------------------   -----------------  ----------------    -------------------
                                               6,179,886              81,200         2,107,319              8,368,405

Less accumulated depreciation                    634,225              43,416           342,163              1,019,804
                                       ------------------   -----------------  ----------------    -------------------
                                          $    5,545,661      $       37,784       $ 1,765,156       $      7,348,601
                                       ==================   =================  ================    ===================
</TABLE>


At December 31, 1997, plant and equipment and accumulated  depreciation included
$620,248 and $ 73,972, respectively, for assets acquired under capital leases.


                                                   F-44
<PAGE>

                   SABA PETROLEUM COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Costs incurred in oil and gas property acquisition, exploration, and development
activities are as follows:
<TABLE>
<CAPTION>
                                       United
                                       States            Canada            Colombia               Total
                                       ------            ------            --------               -----
  December 31, 1996
  -----------------
<S>                               <C>               <C>               <C>                  <C>              
  Exploration                     $     1,832,579   $      150,262    $       -            $       1,982,841
  Development                           5,572,690          734,269            -                    6,306,959
  Acquisition of proved
     properties                         3,149,644          257,717             474,231             3,881,592
                                    --------------    --------------    ----------------     -----------------
        Total costs incurred      $    10,554,913   $    1,142,248    $        474,231     $      12,171,392
                                    ==============    ==============    ================     =================

  December 31, 1997
  -----------------
  Exploration                     $     5,581,637   $    2,082,419    $              -     $       7,664,056
  Development                          13,680,108          277,991           1,411,198            15,369,297
  Acquisition of proved
    properties                          9,035,274          488,345                   -             9,523,619
                                    ==============    ==============    ================     =================
        Total costs incurred      $    28,297,019   $    2,848,755    $      1,411,198     $      32,556,972
                                    ==============    ==============    ================     =================
</TABLE>

Oil and gas  depletion  expense in the years ended  December 31, 1995,  1996 and
1997 and the nine  months  ended  September  30,  1997 and 1998 was  $2,605,419,
$4,979,361,  $6,610,554, $4,541,631 and $4,958,031 or $1.80, $2.22, $2.64, $2.42
and $2.86 per produced barrel of oil equivalent, respectively.

Saba  periodically  reviews the carrying  value of its oil and gas properties in
accordance with requirements of the full cost method of accounting.  Under these
rules,  capitalized  costs of oil and gas  properties may not exceed the present
value of estimated future net revenues from proved reserves,  discounted at 10%,
plus the lower of cost or fair market value of unproved properties  ("ceiling").
Application  of this ceiling test generally  requires  pricing future revenue at
the  unescalated  prices  in  effect as of the end of each  fiscal  quarter  and
requires a writedown for accounting purposes if the ceiling is exceeded.  Due to
the  decline  in oil  prices in the  first  and  second  quarters  of 1998,  the
capitalized  costs for Saba's United States cost center  exceeded the calculated
ceiling  amounts at each  quarter end by  approximately  $10.7  million and $6.5
million, respectively, resulting in charges against operations in the respective
periods.

Capitalized costs  attributable to foreign  operations in the amount of $652,400
and  $57,300  were also  charged to  operations  during the nine and three month
periods ended September 30, 1998, respectively.

5.    Statement of Cash Flows

Following is certain supplemental information regarding cash flows for the years
ended December 31, 1995,  1996 and 1997, and for the nine months ended September
30, 1997 and 1998:

<TABLE>
<CAPTION>
                                                     December 31                                 September 30,
                                                     -----------                                 -------------
                                       1995              1996               1997              1997             1998
                                       ----              ----               ----              ----             ----
                                                                                                    (unaudited)
<S>                            <C>                <C>                <C>              <C>               <C>            
       Interest paid           $       1,388,369  $      2,309,475   $     2,088,252  $     1,429,000   $     2,086,100

       Income taxes paid       $              --  $      1,150,029   $     2,531,157  $     2,480,000   $        42,700
</TABLE>

    Non-cash investing and financing transactions:

In January 1995,  Saba awarded  24,000 shares of Common Stock with a fair market
value of $25,500 to an employee.

                                      F-45


                                       
<PAGE>

                   SABA PETROLEUM COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The acquisition  cost of oil and gas properties which were acquired in September
1995 included an oil imbalance  obligation in the amount of $1,248,866 which was
assumed by Saba.

In October 1995,  Saba's  Canadian  subsidiary  issued common stock to acquire a
corporation at a recorded net cost of $210,439.

In October  1995,  interests in oil and gas  properties  with a cost of $399,527
were  acquired by the  issuance of  1,443,204  shares of common  stock of Saba's
Canadian  subsidiary  and  cancellation  of notes  receivable  in the  amount of
$157,311.

In February  1996,  Saba issued  14,000  shares of Common Stock to a director of
Saba in settlement of an obligation in the amount of $42,000.

Debentures  in the  principal  amount  of  $6,212,000,  less  related  costs  of
$796,157,  were converted into 1,419,846  shares of Common Stock during the year
ended December 31, 1996.

Saba  incurred  a credit  to  Stockholders'  Equity  in the  amount  of  $91,600
resulting  from the issuance of stock  options to a  consultant  during the year
ended December 31, 1996.

Saba  incurred  a credit  to  Stockholders'  Equity in the  amount  of  $133,000
attributable to the income tax effect of stock options exercised during the year
ended December 31, 1996.

Cumulative foreign currency translation gains (losses) of $18,216, ($15,655) and
($131,050)  were  recorded  during the years ended  December 31, 1995,  1996 and
1997, respectively.

Saba  realized  gains in 1995,  1996 and 1997 of  $124,773,  $8,305 and  $4,036,
respectively, as a result of the issuance of common stock by a subsidiary.

Saba  incurred  capital lease  obligations  in the amount of $598,827 to acquire
equipment during the year ended December 31, 1997.

Debentures  in the  principal  amount  of  $2,839,000,  less  related  costs  of
$439,515,  were  converted  into 648,882  shares of Common Stock during the year
ended December 31, 1997.

Saba  incurred  a credit  to  Stockholders'  Equity in the  amount  of  $909,000
resulting  from the granting of stock  options to a  consultant  during the year
ended December 31, 1997.

Saba  incurred  a credit  to  Stockholders'  Equity in the  amount  of  $273,496
attributable to the income tax effect of stock options exercised during the year
ended December 31, 1997.

Debentures  in the  principal  amount  of  $2,363,000,  less  related  costs  of
$179,123,  were  converted  into 540,089  shares of Common Stock during the nine
months ended September 30, 1997.

Saba realized a gain of $5,533 during the nine months ended  September 30, 1997,
as a result of the issuance of common stock by a subsidiary.

Saba  incurred  capital lease  obligations  in the amount of $484,075 to acquire
equipment during the nine months ended September 30, 1997.

Cumulative  foreign  currency  translation  losses in the amount of $17,620  and
$198,297  were recorded  during the nine month periods ended  September 30, 1997
and 1998, respectively.

Debentures  in the  principal  amount of $24,000,  less related costs of $3,108,
were  converted  into 5,485  shares of Common Stock during the nine months ended
September 30, 1998.

Saba  incurred  credits to  Stockholders'  Equity in the  amounts of $22,600 and
$288,750  resulting  from  the  issuance  of  fully  vested  stock  options  and
performance shares of Common Stock,  respectively,  during the nine months ended
September 30, 1998.

                                      F-46


                                     
<PAGE>

                   SABA PETROLEUM COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Quarterly  dividend  obligations  on the Series A  Preferred  Stock  ("Preferred
Stock") that were due and payable on March 31, June 30, and  September 30, 1998,
in the total  amount of $360,000  were  settled by an  increase to that  issue's
Conversion Amount.

Options to acquire  125,000 shares of Common Stock issued to a consultant in May
1997  resulted in deferred  compensation  expense of  $909,000.  Of this amount,
$106,000 was reported as compensation expense during the year ended December 31,
1997.  The options  were  cancelled  in March 1998,  resulting in a reduction of
deferred  compensation  expense in the amount of $803,000 during the nine months
ended September 30, 1998.

The  acquisition  of two  producing  oil and gas  properties in April 1998, at a
total cost of $3,239,835, was partially funded by the assumption of accounts and
notes receivable due to Saba in the amount of $2,390,354,  and the issuance of a
stock subscription payable recorded at a cost of $750,000.

Saba  incurred a capital  lease  obligation  in the amount of $90,637 to acquire
equipment during the nine months ended September 30, 1998.

Fee interest in an oil property  owned by Saba was acquired in February  1998 by
seller-provided financing in the amount of $375,000.

6.       Accounts Payable and Accrued Liabilities

    Accounts  payable and accrued  liabilities at December 31, 1996 and 1997 are
as follows:

                                               1996                  1997
                                            ------------        -------------
 Trade accounts payable                   $    3,545,599     $      6,705,897
 Undistributed revenue payable                   341,614              780,475
 Insurance and tax assessments payable           618,032              760,177
 Other accrued expenses                          871,892            1,857,970
                                            ============        =============
     Total                                $    5,377,137     $     10,104,519
                                            ============        =============


                                      F-47
<PAGE>

                    SABA PETROLEUM COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7.      Income Taxes

     The  components of income  (loss)  before  income taxes and after  minority
interest in earnings of consolidated subsidiary for the years ended December 31,
1995, 1996 and 1997 are as follows:

                              1995              1996                 1997
                          ------------      -------------        ------------
      United States       $   (523,572)   $       383,453        $    457,166
      Canada                   134,138            693,439             262,852
      Colombia               1,385,602          5,645,807           3,553,149
                           -----------    ----------------       ------------
                                                                 
            Total         $    996,168    $     6,722,699       $   4,273,167
                           ===========    ===============       =============

     Components of income tax expense (benefit) for the years ended December 31,
1995, 1996 and 1997 are as follows:

                                  1995             1996              1997
                             ------------     -------------    --------------
           Current:
               Federal        $ (112,364)     $    149,600     $      291,581
               State              45,000           259,994             21,201
               Foreign           556,000         2,182,000          1,310,987
                             ------------     -------------     --------------
                                 488,636         2,591,594          1,623,769
                             ------------     -------------     --------------
           Deferred:
               Federal           (44,350)          207,787            114,114
               State               5,350           158,602             35,265
               Foreign                -                 -             102,572
                             ------------    --------------     --------------
                                 (39,000)          366,389            251,951
                             ------------
                             $   449,636     $   2,957,983     $    1,875,720
                             ============     =============     ==============

     The provision (benefit) for income taxes differs from the amount that would
result from applying the federal statutory rate for the years ended December 31,
1995, 1996 and 1997 as follows:

                                            1995         1996       1997
                                          -------       -------    -------
    Expected tax provision (benefit)        34.0%        34.0%      34.0%
    State income taxes, net of
      Federal benefit                        3.3          4.1        1.3
    Effect of foreign earnings               2.6          5.6        7.6
    Other                                    5.2           .3        1.0
                                           -------      -------    -------
                                            45.1%        44.0%      43.9%
                                           =======      =======    =======

                                      F-48

<PAGE>
                     SABA PETROLEUM COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     The tax effected temporary  differences which give rise to the deferred tax
provision consist of the following:

                                          1995          1996           1997
                                       -----------   -----------    -----------
   Property and equipment             $   337,900    $  481,700     $ (92,500)
   Effect of state taxes                 (12,300)     (120,000)        171,800
   Net operating losses                   209,500       (2,200)         39,400
   Foreign tax credits                  (640,000)     (845,811)      (648,394)
   Alternative minimum tax credits       (38,100)      (61,200)          2,300
   Change in valuation allowance          155,000       897,500        817,700
   Other                                 (51,000)        16,400       (38,355)
                                       ============   ===========    ===========
                                      $  (39,000)    $  366,389     $  251,951
                                       ============   ===========    ===========

    The components of the tax effected  deferred income tax asset (liability) as
of December 31,1996 and 1997 are as follows:

                                               1996               1997
                                            --------------    ------------
   Property and equipment                  $ (1,458,300)     $ (1,365,800)
   State taxes                                   171,800          -
   Net operating losses                           39,400          -
   Foreign tax credits                         1,600,800         2,249,200
   Alternative minimum tax credits               196,400           194,100
   Other                                          35,200            73,500
                                            --------------    --------------
                                                 585,300         1,151,000
   Valuation allowance                       (1,052,500)       (1,870,200)
                                            ==============    ==============
   Net deferred income tax liability       $   (467,200)     $   (719,200)
                                            ==============    ==============



     At December  31, 1996 and 1997,  $123,000  and $69,000 of current  deferred
taxes are included in other current assets, respectively.

     At December  31, 1997,  Saba had  approximately  $2,249,200  of foreign tax
credit  carryovers,  which will begin to expire in the year 2000.  A  $1,870,200
valuation  allowance  has been provided for a portion of the foreign tax credits
which are not likely to be realized during the  carryforward  period.  Saba also
has alternative minimum tax credit  carryforwards for federal and state purposes
of approximately  $194,100.  The credits carry over indefinitely and can be used
to offset future regular tax.

     In general,  Section 382 of the Internal  Revenue Code includes  provisions
which  limit  the  amount  of net  operating  loss  carryforwards  and other tax
attributes  that may be used  annually  in the  event  that a  greater  than 50%
ownership change (as defined) takes place in any three year period.

                                      F-49

<PAGE>
                    SABA PETROLEUM COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

8.       Long-Term Debt

     Long-term  debt at  December  31,  1996 and 1997 and  September  30,  1998,
consists  of the  following:  

                                                                  September30,
                                           1996         1997         1998
                                       -----------   -----------  ------------
                                                                   (unaudited)
9% convertible senior subordinated     $ 6,438,000   $ 3,599,000   $ 3,575,000
  Debentures due 2005
Revolving loan agreement with a bank    12,100,000    17,410,000    15,600,000
Term  loan  agreements  with  a bank       450,000     8,803,769     4,501,769
Demand  loan  agreement  with a bank     1,605,136     2,362,809     1,461,433
Capital lease  obligations                    --         525,819       515,766
Promissory note                               --         350,000       345,290
Promissory  note                           450,000          --            --
Term  loan  with a  bank                      --            --         369,559
Promissory note-Omimex                        --            --       4,151,288
Promissory notes - Capco                 1,574,400          --          --
                                       -----------   -----------   -----------
                                        22,617,536    33,051,397    30,520,105

Less current portion                     1,805,556    13,441,542    25,172,694
                                       -----------   -----------   -----------
                                       $20,811,980   $19,609,855   $ 5,347,411
                                       ===========   ===========   ===========


On  December  26,  1995,  Saba  issued  $11,000,000  of  9%  convertible  senior
subordinated debentures ("Debentures") due December 15, 2005. The Debentures are
convertible  into  Common  Stock of Saba,  at the  option of the  holders of the
Debentures,  at any time prior to  maturity at a  conversion  price of $4.38 per
share,  subject to adjustment  in certain  events.  Saba has reserved  3,000,000
shares of its Common Stock for the conversion of the Debentures.  The Debentures
were not redeemable by Saba prior to December 15, 1997.  Mandatory  sinking fund
payments of 15% of the original principal,  adjusted for conversion prior to the
date of  payments,  are required  annually  commencing  December  15, 2000.  The
Debentures  are  uncollateralized  and  subordinated  to all  present and future
senior  debt,  as  defined,  of Saba  and are  effectively  subordinated  to all
liabilities of subsidiaries of Saba. The principal use of proceeds from the sale
of the  Debentures  was to retire  short term  indebtedness  incurred by Saba in
connection  with  its  acquisitions  of  producing  oil  and gas  properties  in
Colombia.  A portion of the proceeds was used to reduce the balance  outstanding
under Saba's  revolving  credit  agreement.  On February 7, 1996, Saba issued an
additional  $1,650,000  of  Debentures  pursuant to the exercise of an allotment
option by the underwriting  group. Net proceeds to Saba were  approximately $1.5
million  and a portion  was  utilized to reduce the  outstanding  balance  under
Saba's revolving line of credit.

Certain terms of the Debentures  contain  requirements  and restrictions on Saba
with regard to the following  limitations on Restricted  Payments (as defined in
the Indenture),  on transactions  with  affiliates,  and on oil and gas property
divestitures;  Change of Control  (as  defined),  which will  require  immediate
redemption;  maintenance of life insurance coverage of $5,000,000 on the life of
Saba's former Chief Executive Officer,  Ilyas Chaudhary;  and the limitations of
fundamental   changes   and   certain   trading   activities,   on  Mergers  and
Consolidations  (as  defined)  of Saba,  and on ranking of future  indebtedness.
Debentures in the amount of $6,212,000  were converted into 1,419,846  shares of
Common Stock during the year ended  December 31, 1996. An additional  $2,839,000
of Debentures were converted into 648,882 shares of Common Stock during the year
ended December 31, 1997. Debentures in the amount of $24,000 were converted into
5,485 shares of Common Stock during the nine months ended September 30, 1998.

The revolving loan ("Agreement") is subject to semi-annual  redeterminations and
is presently  scheduled  to convert to a  three-year  term loan on July 1, 1999.
Funds advanced under the facility are  collateralized  by  substantially  all of
Saba's  U.S.  oil and gas  producing  properties  and the  common  stock  of its
principal subsidiaries.  The Agreement also provides for a second borrowing base
term loan of which $3.4 million was borrowed for the purpose of  development  of
oil and gas properties in California, with the outstanding balance ($814,000) at
September 30, 1998, due July 31, 1998. At September 30, 1998, the borrowing base
for the two loans was $13.4  million.  The borrowing base reduces at the rate of
$300,000 per month.  Interest on the two loans is payable at the prime rate plus
 .025%, or LIBOR rate pricing options plus 2.25%.  The weighted  average interest
rate for borrowings outstanding under the loans at September 30, 1998, was 8.0%.
The Agreement requires, among other things, that Saba maintain at least a 1 to 1
working  capital  ratio  (exclusive  of the  current  maturities  if any, of the
outstanding loans),  stockholders' equity of $18.0 million, a ratio of cash flow
to debt  service  of not less than 1.25 to 1.0 and  general  and  administrative
expenses  at a level not  greater  than 20% of  revenue,  all as  defined in the
Agreement.  Additionally, Saba is restricted from paying dividends and advancing
funds in excess of specified  limits to  affiliates.  Saba was not in compliance
with financial covenants at September 30, 1998.

                                      F-50


                                      
<PAGE>
                    SABA PETROLEUM COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

In September  1997,  Saba borrowed  $9.7 million from its  principal  commercial
lender to finance  the  acquisition  cost of a producing  oil and gas  property.
Interest is payable at the prime rate (8.25% at  September  30, 1998) plus 3.0%.
Principal  payments of $7.0 million on December  31,  1997,  and $2.0 million on
June 5, 1998,  reduced the  outstanding  balance to $688,000  due July 31, 1998.
Payment of this loan is personally guaranteed by Saba's Chief Executive Officer.

In November, 1997 Saba established a term loan ($3.0 million) with its principal
commercial lender. Interest is payable at the prime rate (8.25% at September 30,
1998) plus 3.0% with the outstanding  balance of $3.0 million due July 31, 1998.
Payment of this loan is personally guaranteed by Saba's Chief Executive Officer.

Loans in the aggregate principal amount of $4.5 million that matured on July 31,
1998,  have not been paid nor extended,  and the borrowing  base deficit of $2.2
million  on the  revolving  loan has not been  satisfied,  either  by  providing
additional  collateral  to the  bank,  or  reducing  the  outstanding  principal
balance.  Based on the events described above, the entire principal indebtedness
to the bank  ($20.1  million)  has  been  classified  as  currently  payable  at
September 30, 1998.

Saba's Canadian subsidiary has available a demand revolving reducing loan with a
borrowing  base of $1.5  million.  Interest is payable at variable rate equal to
the Canadian  prime rate plus 0.75% per annum (8.0% at September 30, 1998).  The
loan is collateralized by the subsidiary's oil and gas producing properties, and
a first  borrowing base reduces at the rate of $32,800 per month.  In accordance
with the terms of the loan agreement, $393,000 of the total loan balance of $1.5
million is classified as currently  payable at September 30, 1998.  Although the
bank can  demand  payment  in full of the loan at any time,  it has  provided  a
written commitment not to do so except in the event of default.

Saba leases certain  equipment  under  agreements that are classified as capital
leases.  Lease  payments vary from three to five years.  The effective  interest
rate on the total amount of capitalized leases at September 30, 1998 was 8.3%.

The promissory  note ($345,290) is due to the seller of an oil and gas property,
which was acquired by Saba in December 1997. The note bears interest at the rate
of 13.5%, and is classified as a current liability.

The  promissory  note  ($369,559)  is due to the  seller  of a fee  interest  in
property in which Saba owns mineral  interests.  The note bears  interest at the
rate of 13.5%, and is classified as a current liability.

In June 1998, Saba borrowed $4.2 million from Omimex Resources,  Inc.  (Omimex),
of which $2.0 million was paid to Saba's principal  commercial  lender to reduce
indebtedness  under one of Saba's short-term loans, and the balance was used for
a partial redemption of Preferred Stock in the face amount of $2.0 million, plus
accrued dividends. Interest is payable at the prime rate (8.25% at September 30,
1998). Due to termination of merger negotiations with Omimex, the loan is due to
be repaid no later than December 14, 1998. The loan is  collateralized by Saba's
50% interest in the Velasquez-Galan pipeline in Colombia.

The 9%  promissory  notes  -Capco  were  due to  Saba's  parent  company,  Capco
Resources  Ltd. and to Capco  Resources,  Inc.,  formerly  wholly owned by Capco
Resources Ltd. And now majority owned by Capco  Resources Ltd. The loan proceeds
were  utilized  by Saba  principally  in  connection  with  the  acquisition  of
producing oil and gas properties in Colombia. The notes were paid in 1997.



                                      F-51

<PAGE>
                    SABA PETROLEUM COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

    Maturities of long term debt at December 31, 1997 are as follows:

              1998                                       $ 13,441,542
              1999                                          5,144,241
              2000                                          5,195,129
              2001                                          4,834,485
              2002                                          2,457,000
              Thereafter                                    1,979,000
                                                        -------------
                                                         $ 33,051,397

9.       Related Party Transactions

     Related party transactions are described as follows:

     In 1995,  1996 and 1997, Saba charged its affiliates  $92,900,  $26,300 and
$18,600,  respectively,  for reimbursement of certain general and administrative
expenses.

     In 1995,  Saba  charged  an  affiliate  $7,600 and was  charged  $30,000 by
affiliates for interest on short-term advances.

     In 1995, Saba received  remittances  from affiliates  totaling  $107,300 in
payment of prior and current  period  charges  for  general  and  administrative
expenses and cash advances.

     In 1995,  Saba received a short-term  advance in the amount of $10,500 from
an affiliate.

     In 1995,  Saba loaned  $101,700  to a company  controlled  by Saba's  Chief
Executive   Officer  at  an  interest  rate  of  9%  per  annum.   The  loan  is
collateralized by the officer's vested, but unexercised, Common Stock options.

     In 1995, Saba borrowed $350,000 from a company  controlled by a director of
Saba. The entire amount,  plus interest at the rate of 10% per annum, was repaid
in December 1995.

     In 1995,  affiliated  companies loaned a total of $2,221,900 to Saba, at an
interest rate of 9% per annum,  in connection  with the acquisition of producing
oil and gas  properties in Colombia.  Of this amount,  $600,000 was converted to
equity by the issuance of 150,000 shares of Common Stock of Saba. The balance of
the  borrowings is due April 1, 2006 and is  subordinated  to the same extent as
the Debentures are subordinated. Saba incurred interest expense in the amount of
$67,600 in 1995 as a result of this indebtedness.

     In 1996,  Saba provided a short-term  advance to an affiliate in the amount
of $10,000.

     In 1996,  Saba  received  remittances  in the amount of  $120,200  and made
payments  in the amount of $90,900 for  reimbursement  of prior  period  account
balances.

     In 1996,  Saba  charged  affiliates  $19,400  and was  charged  $152,300 by
affiliates for interest on promissory notes.

     In 1996, Saba loaned $30,000 to a director of Saba, on an unsecured  basis,
at an interest rate of 9% per annum.

     In 1996, Saba loaned $300,000 to the Chief Executive Officer of Saba at an
interest  rate of prime plus 0.75% due in  quarterly  installments.  The loan is
collateralized by the officer's vested, but unexercised, Common Stock options.

     In 1997 Saba charged  interest in the amount of $45,343 to  affiliates  and
was  charged  interest  in the amount of $60,220  by  affiliates.  Saba paid the
affiliates a total of $142,000 for such interest charges, which included amounts
charged, but unpaid, at the end of the previous year.

     In 1997 Saba  received  $10,000 in repayment of a short-term  advance to an
affiliate, and $61,193 from the Chief Executive Officer for accrued interest and
principal on his loan from Saba.

     In  1997  Saba  charged  an  affiliate  $23,335  for  charges  incurred  in
connection with a potential property acquisition, and $93,642 for an advance and
related expenses against an indemnification provided by the affiliate.

                                      F-52


                                    
<PAGE>

                     SABA PETROLEUM COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     During the year  1997,  Saba  billed an  affiliate  a total of $18,814  and
received payments of $91,983 which included amounts billed in the prior year, in
connection  with  the  affiliate's  participation  in  drilling  and  production
activities in one of Saba's oil properties.

     In 1997, Saba incurred  airplane  charter expenses in the amount of $72,774
from non-affiliated  airplane leasing services, for the use of an airplane owned
by Saba's Chief Executive Officer

10.       Preferred Stock

     On December 31, 1997,  Saba sold 10,000  shares of Series A 6%  Convertible
Preferred Stock ("Preferred Stock") for $10 million. The Preferred Stock bears a
cumulative  dividend of 6% per annum,  payable quarterly,  and, at the option of
Saba,  can be paid  either in cash or through  the  issuance of shares of Saba's
Common  Stock.  The  Preferred  Stock is senior to all other  classes  of Saba's
equity  securities.  The conversion price of the Preferred Stock is based on the
future price of Saba's Common Stock,  without  discount,  but will be no greater
than $9.345 per share.  Conversion of the Preferred Stock cannot begin until May
1, 1998. Three years from date of issuance,  any remaining  Preferred Stock will
automatically   convert  into  Saba's  Common  Stock.  The  Preferred  Stock  is
redeemable,  at the option of Saba, at various prices  commencing at 115% of the
issue  price  plus  any   accrued,   but  unpaid,   dividends.   Under   certain
circumstances,  the holders of the Preferred  Stock may require that Saba redeem
the  Preferred  Stock at an amount per share equal to the greater of (i) 115% of
the stated value of the shares plus any accrued, but unpaid,  dividends and (ii)
the market value of the shares of Saba's common stock  underlying  the Preferred
Stock on the date of redemption.  Those circumstances  include Saba's failure to
issue and transfer  shares of Common  Stock to the  Preferred  Stockholder  upon
conversion of the Preferred Stock; Saba's failure to remove a restrictive legend
from  the  common  stock  when  required  to do so;  Saba's  failure  to  obtain
effectiveness  with the  Securities  and Exchange  Commission of a  registration
statement  covering the shares of common stock  underlying  the Preferred  Stock
prior to June 28,  1998;  Saba's  assignment  for the benefit of  creditors,  or
consent to the  appointment  of a receiver for Saba or for all or  substantially
all of its  property;  the  institution  by or  against  Saba  or any of  Saba's
subsidiaries  of  a  bankruptcy  or  insolvency   proceeding,   which  continues
undismissed  for 45 days;  and  Saba's  failure  to  maintain a listing on AMEX.
Should  Saba  choose to redeem the issue,  the  Preferred  Stock  holder will be
entitled to receive 200,000  warrants to purchase Saba's Common Stock.  Upon the
liquidation of Saba, the holders of the Preferred  Stock are entitled to receive
an amount equal to the stated value per share of the  Preferred  Stock  ($1,000)
plus all  accrued  and  unpaid  dividends.  In  connection  with the sale of the
Preferred Stock, warrants to purchase 224,719 shares of Common Stock were issued
to the purchaser of the Preferred  Stock and warrants to purchase  44,944 shares
of  Common  Stock  were  issued as a fee for the  placement  of the  issue.  The
warrants are exercisable over a three year period at a price of $10.68. The fair
value of the warrants at December 31, 1997,  was estimated at $622,000 using the
Black-Scholes pricing model.

     In June 1998,  Saba  redeemed  2,000 shares of Preferred  Stock in the face
amount of $2.0  million at a total cost of $2.15  million,  which  included a 5%
redemption premium of $100,000 and accrued dividends of $51,000. Saba incurred a
charge  to  operations  in  the  amount  of  $398,000  in  connection  with  the
redemption.  Accrued  dividends for the nine months ended September 30, 1998, in
the amount of $360,000 on the remaining outstanding issue were deemed paid by an
increase to the Preferred Stock's conversion amount.

     Under the terms of the  Preferred  Stock  offering  (as  amended)  Saba was
required to register  with the  Securities  and Exchange  Commission  the Common
Stock  underlying  the issue no later than May 15, 1998.  Failure to do so would
result in a penatly of $20,000 per month for each $1 million of Preferred  Stock
that  remained  outstanding.  At September  30, 1998, a  registration  statement
covering the shares of Common Stock  underlying the Preferred Stock had not been
declared effective;  accordingly,  Saba's results of operations include a charge
of $742,000. RGC International Investors, LDC ("RGC"), holder of 7,310 shares of
Preferred   Stock  had  agreed  to  waive,   subject   to  certain   provisions,
substantially all of the accrued penalty under the terms of the transaction with
Horizontal Ventures, Inc. ("HVI") (see Subsequent Events).

11.      Common Stock and Stock Options

     In January 1995,  Saba awarded 24,000 shares of Common Stock to an employee
pursuant to the terms of an employment  agreement.  The cost of the stock award,
based on the  stock's  fair  market  value at the award  date,  was  charged  to
stockholders' equity and was amortized against earnings over the contract term.

     In July 1995,  Saba canceled its Incentive  and  Nonqualified  Stock Option
Plans. No options were granted under either plan prior to cancellation.

     During the year 1995,  Saba  issued  options to acquire  200,000  shares of
Saba's Common Stock to a consultant.  The options had an exercise price of $1.63
and were  exercisable  for a period  of one year,  beginning  January  2,  1995.
Options to acquire 116,666 shares of Common Stock were exercised during the year
ended December 31, 1995. In July 1995, the consulting arrangement was terminated
and the balance of the options was canceled. Saba also issued options to acquire
200,000  shares  of Saba's  Common  Stock to an  employee  under the terms of an
employment agreement.
                                      F-53


                                       
<PAGE>

     In April 1996 and June 1996,  Saba's Board of Directors  and  shareholders,
respectively,  approved Saba's 1996 Incentive Equity Plan ("Plan").  The purpose
of the Plan is to enable  Saba to  provide  officers,  other key  employees  and
consultants  with appropriate  incentives and rewards for superior  performance.
Subject to certain adjustments, the maximum aggregate number of shares of Saba's
Common Stock that may be issued  pursuant to the Plan, and the maximum number of
shares of Common Stock granted to any individual in any calendar year, shall not
in the aggregate exceed 1,000,000 and 200,000, respectively.

     During the year 1996,  Saba  issued  options to acquire  100,000  shares of
Saba's Common Stock to a consultant.  The options had an exercise price of $4.00
and were  exercisable  over a period of 180 days,  beginning  May 21, 1996.  The
options were fully  exercised  during the year 1996. Saba also issued options to
acquire  20,000 shares of Saba's Common Stock to an employee  under the terms of
an employment agreement.

     On May 30, 1997,  Saba issued options to acquire 470,000 and 125,000 shares
of  Common  Stock  to  certain  employees  and a  consultant,  respectively,  in
accordance  with the  provisions of the 1996 Incentive  Equity Plan.  Options to
acquire  42,000  shares  of Common  Stock  granted  to  certain  employees  were
subsequently  cancelled.  On August 28,  1998,  Saba issued an option to acquire
15,000 shares of Common Stock to an employee. The options have an exercise price
equal to the market value at date of grant and become  exercisable  over various
periods  ranging from two to five years from the date of grant.  No options were
exercised as of September 30, 1998.  Options to acquire 104,000 shares of Common
Stock  were  exercisable  at  September  30,  1998.  Saba  recognized   deferred
compensation  expense of $909,000 in the year ended December 31, 1997, resulting
from the grant to the  consultant.  Of this  amount,  $106,000  was  reported as
compensation  expense during the year ended December 31, 1997, and an additional
$37,877  was  reported as  compensation  expense  during the nine  months  ended
September  30,  1998.  The option  grant was  cancelled  in March 1998,  and the
unamortized  portion of  deferred  compensation  expense was  reversed  from the
applicable accounts.

     In May 1997, Saba's stockholders approved Saba's 1997 Stock Option Plan for
Non-Employee   Directors  (the  "Directors  Plan"),  which  provided  that  each
non-employee director shall be granted, as of the date such person first becomes
a director and  automatically  on the first day of each year  thereafter  for so
long as he continues to serve as a non-employee  director,  an option to acquire
3,000  shares of Saba's  Common Stock at fair market value at the date of grant.
For as long as the director  continues to serve, the option shall vest over five
years at the rate of 20% per year on the first anniversary of the date of grant.
On August 28, 1998,  Saba's  stockholders  approved an increase in the number of
shares of Saba's Common Stock subject to option from 3,000 to 15,000 vesting 20%
per year.  Subject to  certain  adjustments,  a maximum  of  250,000  options to
purchase shares (or shares transferred upon exercise of options received) may be
outstanding under the Directors Plan. At September 30, 1998,  options to acquire
a total of 90,000  shares of Common Stock had been granted  under the  Directors
Plan.  Options to acquire  12,000 shares of Common Stock were  cancelled in July
1998 due to the  resignation  of a director.  Options to acquire 9,000 shares of
Common Stock were exercisable at September 30, 1998.

As of December 31, 1997 and September 30, 1998, Saba had outstanding options for
548,000 and 480,000 shares,  respectively,  of Common Stock to certain employees
of Saba.  These  options,  which are not covered by the  Incentive  Equity Plan,
become  exercisable  ratably over a period of five years from the date of issue.
The exercise price of the options, which ranges from $1.25 to $4.38, is the fair
market value of the Common Stock at the date of grant.  There is no  contractual
expiration  date for exercise of a portion of these options.  Options to acquire
154,000  and  58,000  shares of Common  Stock were  exercised  in 1997 and 1998,
respectively,  and options to acquire  40,000 and 10,000  shares of Common Stock
were cancelled in 1997 and 1998,  respectively.  Options to acquire  344,000 and
380,000  shares of Common  Stock  were  exercisable  at  December  31,  1997 and
September 30, 1998, respectively.

     Information regarding the shares under option and weighted average exercise
price for the years ended December 31, 1995, 1996 and 1997 is as follows:
<TABLE>
<CAPTION>


                                             1995                         1996                          1997
                                  ----------------------------  --------------------------  -----------------------------
                                                       Wt. Avg.                    Wt. Avg.                       Wt. Avg.
                                      Shares            Ex. Pr.    Shares          Ex. Pr.      Shares            Ex. Pr.
                                      ------            -------    ------          -------      ------            -------
<S>                                    <C>              <C>         <C>             <C>         <C>                <C>  
    Beginning of year                  890,000          $1.42       740,000         $1.40       742,000            $1.49
    Granted                            400,000          $1.56       120,000         $4.06       640,000           $15.50
    Exercised                        (116,666)          $1.63     (118,000)         $3.58     (154,000)            $1.47
    Canceled                         (433,334)          $1.52        -             -           (55,000)            $5.31
                                  -------------                 ------------                ------------
    End Of Year                        740,000          $1.40       742,000         $1.49     1,173,000            $8.95
                                  =============                 ============                ============
    Options exercisable
      at end of year                   176,000          $1.34       306,000         $1.37       344,000            $1.38
                                  =============   ============  ============  ============  ============    =============
                                  
    Weighted average fair value of
    options granted during the year      $0.29                        $1.17                       $6.99
                                        ------                       ------ 
</TABLE>
                                      F-54
<PAGE>
                   
     The  fair  value  of each  option  granted  during  1995,  1996 and 1997 is
estimated on the date of grant using the Black-Scholes option-pricing model with
the following  assumptions:  (a) risk-free  interest  rates ranging from 4.9% to
7.9%, (b) expected  volatility  ranging from 43.2% to 58.4%, (c) average time to
exercise ranging from six months to five years, and (d) expected  dividend yield
of 0.0%.

The following table summarizes  information  about stock options  outstanding at
December 31, 1997:
<TABLE>
<CAPTION>

                            Options Outstanding                                    Options Exercisable
                      ---------------------------------------------------   ------------------------------------
                          Number            Average         Weighted            Number            Weighted
    Range of          Outstanding at       Remaining         Average        Exercisable at         Average
 Exercise prices       December 31,       Contractual       Exercise         December 31,      Exercise Price
                           1997               Life            Price              1997
 ----------------    -----------------   ---------------  --------------   -----------------   ----------------
<S>                      <C>                 <C>         <C>                    <C>            <C>     
  $1.25 - $1.38           308,000             (1)         $        1.29          240,000        $   1.29
                                                   
                          220,000
      $1.50                                   (2)         $         1.50         100,000        $   1.50
                                                        
      $4.38                20,000          not stated     $         4.38           4,000        $   4.38
                                   
     $15.50                625,000         9.4 years      $        15.50               -        $      -
                      -----------------                                     -----------------

 $1.25 - $15.50         1,173,000                                              344,000
                     =================                                     =================
</TABLE>
- -----------------
(1)  No  contractual  expiration  date for 163,000  options;  balance of 145,000
     options,  to  the  extent  they  are  vested,  expire  one  year  following
     termination of option holder's employment.

(2)  No contractual  expiration date for 180,000 options;  remaining contractual
     life for 40,000 options is ten months.

     Saba accounts for stock based  compensation to employees under the rules of
Accounting  Principles  Board Opinion No 25. The  compensation  cost for options
granted in 1995, 1996 and 1997 was $30,800, $30,136, and $482,793, respectively.
If the compensation  cost for Saba's 1995, 1996 and 1997 grants to employees had
been determined consistent with SFAS No. 123, Saba's net income and net earnings
per common share (basic) for 1995, 1996 and 1997 would  approximate the proforma
amounts set forth below:
<TABLE>
<CAPTION>
                        1995                           1996                              1997
                   -----------------------------  --------------------------------  --------------------------
                     As Reported     Proforma       As Reported      Proforma        As Reported      Proforma
                     -----------     --------       -----------      --------        -----------      --------
<S>                   <C>            <C>            <C>             <C>               <C>            <C>       
Net income            $546,532       $522,785       $3,764,716      $3,745,218        $2,397,447     $2,094,736

Net earnings per
  common share
   (basic)              $0.07         $0.06            $0.43           $0.43            $0.23           $0.20
</TABLE>


     On May 30, 1997, Saba's Board of Directors authorized, on a deferred basis,
the issuance of 200,000 shares of Common Stock to Saba's President, the issuance
of such shares being contingent upon the officer remaining in the employ of Saba
for a period of two years  succeeding the expiration of his existing  employment
contract  at  December  31,  1999,  with  such  shares to be issued in two equal
installments at the end of each of the two succeeding years.

                                      F-55


                                     
<PAGE>


     Additionally,  the Board of  Directors  authorized  the issuance of 100,000
shares  of  performance  shares  to  Saba's  President,  issuable  at the end of
calendar year 1998 provided that certain  operating results are reported by Saba
at the end of that year.

     In March 1998, Saba issued options to acquire 30,000 shares of Common Stock
to a consultant. The options have an exercise price equal to the market value at
date of grant and are fully  vested.  Saba  recognized  compensation  expense of
$22,600 in the nine months ended September 30, 1998,  attributable to the option
grant.

     In March 1998, Saba issued options to acquire 30,000 shares of Common Stock
to a consultant. The options have an exercise price equal to the market value at
date of grant and are fully  vested.  Saba  recognized  compensation  expense of
$22,600 in the nine months ended September 30, 1998,  attributable to the option
grant.

     In March 1998, Saba issued 20,000  performance  shares of Common Stock to a
consultant  and  recognized  compensation  expense of $61,000 in the nine months
ended September 30, 1998.

     In May  1998,  Saba  issued  85,000  performance  shares to  employees  and
consultants and recognized  compensation  expense of $228,000 in the nine months
ended September 30, 1998.

12.      Earnings Per Share

    (In thousands, except per share data)
<TABLE>
<CAPTION>

                                              1995                           1996                               1997
                                  ----------------------------- -------------------------------- ----------------------------------
                                   Income   Shares  Per share    Income    Shares    Per share   Income     Shares      Per share
<S>                              <C>          <C>    <C>        <C>        <C>        <C>       <C>        <C>          <C>
    Income available to
       common stockholders
       - basic EPS                $   547    8,327  $   0.07    $  3,765    8,804    $   0.43   $  2,397    10,650       $   0.23
                                                                                         0.43
    Effect of dilutive
    securities:
      Contingently issuable                    330                            371                              350
    shares
      Convertible Debentures             9      41                    559   2,650                   203      1,001
                                  --------- -------             ---------- --------            ---------- ----------
      Income available to
      common stockholders
      and assumed conversions
        - diluted EPS              $    556  8,699   $   0.06   $   4,324  11,825    $    0.37  $   2,600   12,001       $   0.2  
                                  ========= ======= =========== ========= ========   ========== ========== ========== ==============
</TABLE>

13.      Quarterly Financial Data (unaudited)

     The following is a tabulation of unaudited  quarterly operating results for
the years 1996 and 1997, and for the nine months ended September 30, 1998:
<TABLE>
<CAPTION>
                                                          Net           Basic Net        Diluted Net
                        Total            Gross           Income        Income (Loss)     Income (Loss)
                      Revenues          Profit           (Loss)          Per Share         Per Share
                    --------------   --------------  ---------------- ----------------  ----------------
1996
- ----
<S>                 <C>               <C>              <C>                <C>              <C>         
First Quarter       $   7,387,290     $  2,506,692     $     755,488      $      0.09      $       0.08
Second Quarter          8,002,828        2,717,416           734,375             0.09              0.08
Third Quarter           7,762,922        2,530,891           730,869             0.08              0.07
Fourth Quarter         10,049,304        3,970,582         1,543,984             0.17              0.14
                    --------------   --------------  ----------------
                    
                    $  33,202,344     $ 11,725,581     $   3,764,716
                   ==============   ==============  ================
1997
- ----
First Quarter       $   9,563,474     $  3,912,379    $    1,441,582       $     0.14      $       0.12
Second Quarter          8,271,953        1,945,168           507,300             0.05              0.05
Third Quarter           8,942,773        2,424,537           598,618             0.06              0.05
Fourth Quarter          9,217,562        2,200,062          (150,053)           (0.01)            (0.01)
                    -------------    -------------    --------------
                    $  35,995,762     $ 10,482,146    $    2,397,447
                    =============     ============    ==============
                                      F-56

                                     
<PAGE>

1998
First Quarter       $   6,473,469      $   749,183    $(  12,016,500)      $   (1.12)      $     (1.12)
Second Quarter          6,405,776        1,277,308        (9,577,165)          (0.88)            (0.88)
Third Quarter           5,803,917        1,016,367        (1,904,552)          (0.18)            (0.18)
                    --------------   --------------  ----------------
                    $  18,683,162      $ 3,042,858    $ ( 23,498,217)
                    ==============   ==============  ================
</TABLE>

 14.     Retirement Plan

     Saba  sponsors a defined  contribution  retirement  savings  plan  ("401(k)
Plan") to assist all eligible  U.S.  employees in providing  for  retirement  or
other future financial needs.  Saba currently  provides  matching  contributions
equal to 50% of each  employee's  contribution,  subject  to a maximum  of 4% of
employee earnings. Saba's contributions to the 401(k) Plan were $25,745, $44,014
and $41,762 in 1995, 1996 and 1997, respectively.

15.      Commitments and Contingencies

     Saba is a defendant in various legal proceedings, which arise in the normal
course of business. Based on discussions with legal counsel, management does not
believe that the  ultimate  resolution  of such actions will have a  significant
effect on Saba's financial statements or operations.

     Leases

     Saba  leases   office   space,   vehicles   and  office   equipment   under
non-cancelable  operating leases expiring in the years 1998 through 2002. Future
minimum lease payments under all leases are as follows:

                           Year Ending December 31,
                                         1998                      $308,660
                                         1999                       233,521
                                         2000                        86,503
                                         2001                        35,697
                                         2002                        13,105
                                                                  =========
                                                                   $677,486
                                                                  =========

     Rent  expense  amounted to  $129,470,  $246,013  and $248,596 for the years
ended December 31, 1995, 1996 and 1997, respectively.

    Concentration of Credit Risk and Major Customers

     Saba  invests its cash  primarily  in deposits  with major  banks.  Certain
deposits may, at times, be in excess of federally insured limits ($2,461,583 and
$3,951,106 at December 31, 1996 and December 31, 1997,  respectively,  according
to bank records). Saba has not incurred losses related to such cash balances.

     Saba's  accounts  receivable  result from its activities in the oil and gas
industry.  Concentrations  of credit risk with respect to trade  receivables are
limited due to the large number of joint  interest  partners  comprising  Saba's
customer base.  Ongoing credit  evaluations of the financial  condition of joint
interest partners are performed and generally,  no collateral is required.  Saba
maintains reserves for potential credit losses and such losses have not exceeded
management's expectations.  Included in accounts receivable at December 31, 1996
and  1997  are  the  following  amounts  due  from  unaffiliated  parties  (each
accounting for 10% or more of accounts receivable):

                                      F-57


                                     
<PAGE>
                                      1996                 1997
                                      ----                 ----
     Customer A            $       2,566,700       $     1,482,600
                              ====================    ===============
     Customer B            $       1,267,100       $       931,965
                              ====================    ===============
     Customer C            $         899,600       $       745,567
                              ====================    ===============

     Sales to major unaffiliated  customers (customers accounting for 10 percent
or  more of  gross  revenue),  all  representing  purchasers  of oil and gas and
related  transportation  tariffs  and the  applicable  geographic  area for each
customer,  for each of the years ended  December 31, 1995,  1996 and 1997 are as
follows:

Geographic Area                       1995            1996            1997
                                      ----            ----            ----

Customer A       Colombia        $  4,505,000    $ 13,594,000    $ 10,769,000
                                   =============  =============    ============
Customer B       United States   $  2,926,000    $  4,117,000    $ 7,738,280
                                   =============  =============    ============
Customer C       United States   $  2,150,000    $     -         $     -
                                   =============  =============    ============

All sales to the  geographic  area of Colombia are to the  government  owned oil
company.

     Contingencies

     Saba is subject to extensive Federal,  state, and local  environmental laws
and  regulations.  These  requirements,  which change  frequently,  regulate the
discharge  of  materials  into  the  environment.  Saba  believes  that it is in
compliance with existing laws and regulations.

     Environmental Contingencies

     Pursuant to the purchase and sale agreement of an asphalt refinery in Santa
Maria,  California,  the sellers agreed to perform certain remediation and other
environmental activities on portions of the refinery property through June 1999.
Because the purchase and sale agreement  contemplates that Saba might also incur
remediation   obligations  with  respect  to  the  refinery,   Saba  engaged  an
independent  consultant to perform an  environmental  compliance  survey for the
refinery.  The survey did not disclose required  remediation in areas other than
those where the seller is responsible for remediation,  but did disclose that it
was possible  that all of the required  remediation  may not be completed in the
five-year period. Saba, however,  believes that all required remediation will be
completed by the seller  within the five year period.  Environmental  compliance
surveys  such as those Saba has had  performed  are  limited in their  scope and
should not be expected to disclose all environmental contamination as may exist.

     In accordance with the Articles of Association for the Cocorna Concession,
the Concession  expired in February 1997 and the property  interest  reverted to
Ecopetrol.  The property is presently  under  operation by Ecopetrol.  Under the
terms of the acquisition of the Concession,  Saba and the operator were required
to perform various environmental remedial operations, which the operator advises
have been  substantially,  if not wholly,  completed.  Saba and the operator are
awaiting  an  inspection  of the  Concession  area  by  Colombian  officials  to
determine whether the government  concurs in the operator's  conclusions.  Based
upon the advice of the operator, Saba does not anticipate any significant future
expenditures  associated  with the  environmental  requirements  for the Cocorna
Concession.

                                      F-58

<PAGE>

     In 1993,  Saba  acquired  a  producing  mineral  interest  from a major oil
company ("Seller").  At the time of acquisition,  Saba's investigation  revealed
that the Seller had  suffered a  discharge  of diluent (a light oil based  fluid
which is often mixed with heavier grade crudes). The purchase agreement required
the Seller to  remediate  the area of the  diluent  spill.  After  Saba  assumed
operation  of the  property,  Saba  became  aware of the fact that  diluent  was
seeping into a drainage area, which traverses the property.  Saba took action to
eliminate the fluvial contamination and requested that the Seller bears the cost
of remediation. The Seller has taken the position that its obligation is limited
to the specified  contaminated  area and that the source of the contamination is
not within the area that the Seller has agreed to remediate.  Saba has commenced
an investigation into the source of the contamination to ascertain whether it is
physically  part of the area  which  the  Seller  agreed  to  remediate  or is a
separate spill area.  Investigation and discussions with the Seller are ongoing.
Should Saba be required to remediate the area itself,  the cost to Saba could be
significant.  Saba  has  spent  approximately  $240,000  to date in  remediation
activities,  and present  estimates  are that the cost of  complete  remediation
could approach $1 million.  Since the investigation is not complete, an accurate
estimate of cost cannot be made.

     In 1995,  Saba agreed to  acquire,  for less than  $50,000,  an oil and gas
interest on which a number of oil wells had been drilled by the seller.  None of
the  wells  were in  production  at the  time of  acquisition.  The  acquisition
agreement  required  that Saba assume the  obligation  to abandon any wells that
Saba did not return to production,  irrespective of whether certain  consents of
third parties necessary to transfer the property to Saba were obtained. Saba has
been unable to secure all of the requisite consents to transfer the property but
nevertheless  may have the  obligation  to abandon  the wells.  The leases  have
expired  and Saba is  presently  considering  whether  to  attempt to secure new
leases. A preliminary estimate of the cost of abandoning the wells and restoring
the well sites is approximately $800,000. Saba is currently unable to assess its
exposure  to third  parties  if Saba  elects to plug such  wells  without  first
obtaining necessary consent.

     Saba,  as is  customary  in the  industry,  is required to plug and abandon
wells and remediate facility sites on its properties after production operations
are completed.  The cost of such  operation will be significant  and will occur,
from time to time, as properties are abandoned.

     There can be no assurance  that  material  costs for  remediation  or other
environmental  compliance will not be incurred in the future.  The occurrence of
such  environmental  compliance  costs could be  materially  adverse to Saba. No
assurance  can be given that the costs of closure of any of Saba's other oil and
gas properties would not have a material adverse effect on Saba.

                                      F-59


<PAGE>


16. Business Segments

Saba considers that its operations are principally in one industry  segment that
of acquisition, exploration, development and production of oil and gas reserves.
A summary of Saba's  operations by geographic  area for the years ended December
31, 1995, 1996 and 1997 is as follows:
<TABLE>
<CAPTION>

(Dollars in thousands)                      United                                           Corporate &
                                            States             Canada       Colombia            Other          Total
<S>                                       <C>                <C>            <C>              <C>              <C>
Year ended December 31, 1995
- ----------------------------
   Total revenues                           $ 11,538         $  1,577        $  4,505         $     74         $ 17,694
   Production costs                            7,431              901           2,229             --             10,561
   Other operating expenses                      398              243              51             --                692
   Depreciation, depletion and
      amortization                             1,735              156             823              113            2,827
   Income tax expense (benefit)                  849              147             645           (1,191)             450
                                            --------         --------         --------
   Results of operations from oil
      and gas producing activities          $  1,125         $    130        $    757
                                            ========         ========         ========
   Interest and other expenses (net)                                                             2,617            2,617
                                                                                              --------         --------
   Net income (loss)                                                                          $ (1,465)        $    547
                                                                                              ========         ========
   Identifiable assets at
      December 31, 1995                     $ 19,525         $  3,963        $ 13,514         $  2,749         $ 39,751
                                            ========         ========        ========         ========         ========
Year ended December 31, 1996
- ----------------------------
   Total revenues                           $ 15,907         $  3,105        $ 13,594         $    596         $ 33,202
   Production costs                            8,160            1,172           5,272             --             14,604
  Other operating expenses                       759              536             213             --              1,508
   Depreciation, depletion and
      Amortization                             2,565              353           2,275              334            5,527
   Income tax expense (benefit)                1,561             --             2,917           (1,520)           2,958
                                            --------         --------         --------
   Results of operations from oil
      and gas producing activities          $  2,862         $  1,044        $  2,917
                                            ========         ========         ========
   Interest and other expenses (net)                                                             4,840            4,840
                                                                                              ========         ========
   Net income (loss)                                                                            (3,058)           3,765
                                                                                              ========         ========
   Identifiable assets at
      December 31, 1996                     $ 28,730         $  5,346        % 12,473         $  2,568         $ 49,117
                                            ========         ========        ========         ========         ========
Year ended December 31, 1997
- ----------------------------
   Total revenues                           $ 21,359         $  2,582        $ 10,769         $  1,286         $ 35,996
   Production costs                           10,461            1,080           5,066               --           16,607
  Other operating expenses                     4,112              472             246              295            5,125
   Depreciation, depletion and
      amortization                             4,541              543           1,797              384            7,265
   Income tax expense (benefit)
                                                 752              158           1,495             (529)           1,876
                                            --------         --------         --------
   Results of operations from oil
      and gas producing activities          $  1,493         $    329        $  2,165
                                            ========         ========         ========
   Interest and other expenses (net)                                                             2,726            2,726
                                                                                              ========         ========
   Net income (loss)                                                                          $ (1,590)        $  2,397
                                                                                              ========         ========
   Identifiable assets at
      December 31, 1997                     $ 46,886         $  7,460        $ 11,047         $ 12,263         $ 77,656
                                            ========         ========        ========         ========         ========
</TABLE>
                                                      F-60
<PAGE>



17.      Subsequent Events (unaudited)

Approximately  $4.5  million in  principal  amount of bank debt that matured for
payment on July 31, 1998, has not been paid nor extended, and the borrowing base
deficit of $2.2 million on the  revolving  loan at September  30, 1998,  has not
been  satisfied  either by  providing  additional  collateral  to Saba's bank or
reducing the  principal  balance  that was  outstanding  at September  30, 1998.
Additionally,  Saba was not in compliance  with the loan  agreement's  financial
covenants at September 30, 1998. Saba and its bank are in discussions to address
such non-compliance.

Saba has negotiated,  and continues to pursue, the sale of certain producing oil
and gas assets and real estate assets. In September 1998, Saba listed certain of
its California real estate  properties with a broker,  and in October 1998, Saba
listed its  domestic  non-California  producing  oil and gas  properties  with a
broker.  Proceeds from the sale of such  properties  will be used to reduce bank
indebtedness and provide working capital.

On October 8, 1998,  HVI disclosed  that,  acting in concert with  International
Publishing  Holding,  S.A., its largest  shareholder,  it had acquired over five
percent of Saba's  outstanding  Common Stock, with the intent to gain control of
Saba.  On October 14, 1998, a Schedule 13D was filed by HVI. On October 8, 1998,
Saba and HVI entered into a Common Stock  Purchase  Agreement  pursuant to which
HVI agreed to purchase by December 4, 1998,  2.5 million shares of Saba's Common
Stock in exchange for cash in the amount of $7.5  million.  On December 3, 1998,
the  Company  and HVI agreed to extend  the  closing  date of the  Common  Stock
Purchase  Agreement  to January 31,  1999.In  addition,  Saba  consented  to the
Preferred  Stock Transfer  Agreement  dated October 6, 1998 between HVI and RGC,
pursuant to which HVI acquired from RGC 690 shares of Saba's  Preferred Stock in
exchange for $750,000 in cash with the exclusive  right until  November 5, 1998,
to acquire a minimum of 6,310 shares of the remaining  7,310 shares of Preferred
Stock held by RGC in exchange for  approximately  $6.9 in cash. 

The exclusive right was extended for 30 days pursuant to HVI's payment to RGC of
an  additional  $500,000.  HVI however did not exercise its right to acquire the
additional  6,310 shares of Series A Preferred  Stock prior to the expiration of
the extension period.  HVI currently is negotiating with RGC to extend and amend
the Preferred  Stock Transfer  Agreement to enable HVI to acquire the additional
6,310 shares of Series A Preferred  Stock held by RGC. HVI has agreed to convert
the Preferred  Stock and accrued  dividends to Common Stock at the rate of $2.50
per share of Common Stock.  On October 23, 1998, Saba filed a report on Form 8-K
describing the pending transactions with HVI.

Upon  closing  and  pursuant  to the  terms  of  the  Preferred  Stock  Transfer
Agreement,  RGC  agreed  to waive any  default  of Saba  occurring  prior to the
closing under any provisions of the Securities Purchase Agreement dated December
31, 1997, as amended June 1, 1998,  with respect to the Preferred Stock provided
that such waiver  shall not apply to any defaults  thereunder  after the date of
closing  or which  are in  existence  as of  closing  and  continue  thereafter.

On November  16, 1998,  it was  announced  that HVI had met the interim  closing
requirements and had paid an aggregate of $2.25 million collectively to Saba and
RGC toward the private  placement of 2.5 million  shares of Saba's  Common Stock
under the Common Stock Purchase  Agreement and toward acquiring from RGC as much
as 7,000 shares of Saba's  Preferred  Stock. Of this amount,  Saba received $1.0
million in exchange  for 333,333  shares of Common Stock issued to HVI under the
Common Stock Purchase Agreement.

On December 7, 1998,  HVI and the Company  disclosed that the Board of Directors
of the Company  approved  HVI's  proposal to merge with the  Company.  Under the
proposed merger, the Company's stockholders will receive one share of HVI common
stock for each 6 shares of the Company's common stock outstanding. That exchange
ratio  is based  upon (i) a total of  11,385,726  shares  of Saba  common  stock
outstanding  (11,052,393  shares outstanding as of December 2, 1998 plus 333,333
shares  issued  to HVI on  December  7,  1998),  (ii) a price of  $2.02  for the
Company's  common stock based on a 55 percent  premium over the average  closing
price of the Company's  common stock from  November 2, 1998 through  December 2,
1998, and (iii) the average closing price of HVI's common stock of 412.14 during
the same period.

                                      F-61
<PAGE>


In October 1998,  Saba executed a letter  presented by the operator of the North
Nare  Association in Colombia  whereby Saba confirmed its agreement to pay up to
$500,000 in January 1999 if the operator is successful in procuring an extension
from Ecopetrol of the North Nare contract for  twenty-two  years beyond the year
2008, the time at which the areas under the terms of the  Association  Agreement
revert back to Ecopetrol.

The  Company's  obligation  to repay the  principal  sum of  approximately  $4.2
million,  plus  interest,  as evidenced  by a  promissory  note secured by a 50%
interest  in  a  118-mile  pipeline  in  Colombia  owned  by  Sabacol,  Inc.,  a
wholly-owned  subsidiary of the Company  ("Sabacol"),  became due and payable in
its entirety on December 14, 1998. The  promissory  note was not paid in full by
December 14, 1998.

On December  15, 1998,  the Company  disclosed  that  Sabacol  filed a voluntary
petition  under Chapter 11 of the United States  Bankruptcy  Code in the Central
District of California on December 11, 1998. Sabacol's assets, located solely in
Colombia, consist of a 50% interest in a 118-mile pipeline and varying interests
in heavy oil producing properties. At the time of filing, Sabacol had a net book
value of approximately  $5.3 million with  liabilities of $4.6 million.  For the
nine months ended September 30, 1998, the average daily  production of Sabacol's
interest  in the  Colombian  properties  was 2300 Bopd and gross  revenues  were
approximately  $5.9  million  with a negative  cash flow.  Sabacol had filed the
bankruptcy  petition to protect its asset base and to provide  adequate  time to
develop a re-organization  plan.  Sabacol intends to file a reorganization  plan
that may include the disposition of its Colombian  assets. A new management team
has been  appointed  for Sabacol to protect its assets and develop an  effective
re-organization plan. There is no assurance,  however, of consummating the plan.
the filing is not  expected to have any material  adverse  effect on the Company
and does not change any terms of the proposed merger with  Horizontal  Ventures,
Inc.

The Company has deferred  the  semi-annual  interest  payment of $162,000 due in
December  1998 on the  Debentures.  The  Company  intends  to make the  interest
payment within the next thirty days prior to the event of default.

In  December  1998,  the  Company  entered  into a letter of intent  with  Capco
Development,  Inc.  to sell all of the  outstanding  stock  of its  wholly-owned
subsidiary,  Saba Energy of Texas,  Inc.  ("SETI"),  for a contract  price of $5
million  and a closing  scheduled  for  December  31,  1999,  subject to certain
conditions and adjustments.  At the closing,  those properties of SETI that will
be part of the sale shall include  certain  interests  located in Michigan,  New
Mexico,  Oklahoma,  Texas, Utah, and Wyoming and excluding  interests located in
Louisiana.

                                       F-62

<PAGE>



                     SABA PETROLEUM COMPANY AND SUBSIDIARIES
   SUPPLEMENTAL INFORMATION ABOUT OIL AND GAS PRODUCING ACTIVITIES (UNAUDITED)

Estimated Proved Reserves

Estimates of Saba's proved  developed and  undeveloped  oil and gas reserves for
its working and royalty  interest wells were prepared by independent  engineers.
The estimates are based upon engineering  principles  generally  accepted in the
petroleum  industry  and take into  account the effect of past  performance  and
existing economic  conditions.  Reserve estimates vary from year to year because
they are based upon judgmental  factors  involved in interpreting  and analyzing
production  performance,  geological and engineering data and changes in prices,
operating  costs and  other  economic,  regulatory,  and  operating  conditions.
Changes in such factors can have a significant  impact on the  estimated  future
recoverable  reserves and estimated  future net revenue by changing the economic
lives of the properties.  Proved  undeveloped oil and gas reserves  include only
those reserves which are expected to be recovered on undrilled  acreage from new
wells which are reasonably certain of production when drilled, or from presently
existing  wells which could  require  relatively  major  expenditures  to effect
recompletion.  Presented below is a summary of proved reserves of Saba's oil and
gas properties:
<TABLE>
<CAPTION>

                                                  United
                                                  States           Canada (1)        Colombia            Total
                                                  ------           ----------        --------            -----
Year ended December 31, 1995
- ----------------------------
Oil (Barrels)
Proved reserves:
- ----------------
<S>                                              <C>                  <C>            <C>               <C>
      Beginning of year                          6,671,341            464,390             --           7,135,731
      Acquisition, exploration and
          Development of minerals in
          place                                  1,295,876            289,113        5,473,310         7,058,299
      Revisions of previous estimates (2)         (691,553)           264,497             --            (427,056)
      Production                                  (710,271)           (85,800)        (430,808)       (1,226,879)
      Sales of minerals in place                    (2,798)            (6,000)            --              (8,798)
                                               -----------        -----------        ---------       -----------
      End of year                                6,562,595            926,200        5,042,502        12,531,297
                                               ===========        ===========        =========       ===========

Proved developed reserves, end of year           5,385,856            750,500        4,731,369        10,867,725
                                               ===========        ===========        =========       ===========

Gas (Thousands of cubic feet)
Proved reserves:
- ----------------
      Beginning of year                          7,225,973          2,565,800             --           9,791,773
      Acquisition, exploration and
          Development of minerals in
          place                                  1,333,669            464,028             --           1,797,697
      Revisions of previous estimates (2)        1,519,718          7,832,888             --           9,352,606
      Production                                  (938,577)          (398,616)            --          (1,337,193)
      Sales of minerals in place                   (37,734)           (88,100)            --            (125,834)
                                               -----------        -----------        ---------       -----------
      End of year                                9,103,049         10,376,000             --          19,479,049
                                               ===========        ===========        =========       ===========

Proved developed reserves, end of year           8,190,986          2,051,000             --          10,241,986
                                               ===========        ===========        =========       ===========


(1)(2) See references (1) and (2) on page F-[  ]

                                      F-63
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                     SABA PETROLEUM COMPANY AND SUBSIDIARIES
   SUPPLEMENTAL INFORMATION ABOUT OIL AND GAS PRODUCING ACTIVITIES (UNAUDITED)


Year ended December 31, 1996
- ----------------------------
Oil (Barrels)
Proved reserves:
- ----------------
<S>                                                  <C>                  <C>              <C>               <C>       
    Beginning of year                                6,562,595            926,200          5,042,502         12,531,297
    Acquisition, exploration and
     development of minerals in place                4,501,828            103,837               --            4,605,665
    Revisions of previous estimates (2)              5,950,525             24,771          5,595,772         11,571,068
    Production                                        (803,070)          (134,008)        (1,031,207)        (1,968,285)
    Sales of minerals in place                         (60,820)              --                 --              (60,820)
                                                   -----------        -----------        -----------        -----------
    End of year                                     16,151,058            920,800          9,607,067         26,678,925
                                                   ===========        ===========        ===========        ===========

Proved developed reserves, end of year               7,993,854            710,000          4,692,140         13,395,994
                                                   ===========        ===========        ===========        ===========

Gas (Thousands of cubic feet)
Proved reserves:
- ----------------
    Beginning of year                                9,103,049         10,376,000               --           19,479,049
    Acquisition, exploration and
       development of minerals in
       place                                         4,186,184            924,033               --            5,110,217
    Revisions of previous estimates (2)              1,046,326             48,213               --            1,094,539
    Production                                      (1,089,576)          (561,042)              --           (1,650,618)
    Sales of minerals in place                        (132,018)          (236,204)              --             (368,222)
                                                   -----------        -----------        -----------        -----------
    End of year                                     13,113,965         10,551,000               --           23,664,965
                                                   ===========        ===========        ===========        ===========

Proved developed reserves, end of year              11,520,707          2,654,000               --           14,174,707
                                                   ===========        ===========        ===========        ===========

Year ended December 31, 1997
- ----------------------------
Oil (Barrels)
Proved reserves:
- ----------------
    Beginning of year                               16,151,058            920,800          9,607,067         26,678,925
    Acquisition, exploration and
     development of minerals in place                4,200,193              9,640          1,600,225          5,810,058

    Revisions of previous estimates (2)             (6,139,246)           (24,055)         2,247,541         (3,915,760)
    Production                                      (1,120,645)           (99,685)          (886,651)        (2,106,981)
    Sales of minerals in place                      (2,541,157)              --                 --           (2,541,157)
                                                   -----------        -----------        -----------        -----------
End of year                                         10,550,203            806,700         12,568,182         23,925,085
                                                   ===========        ===========        ===========        ===========

Proved developed reserves, end of year               8,048,356            603,600          7,964,016         16,615,972
                                                   ===========        ===========        ===========        ===========

(1)(2) See references (1) and (2) on page F-37


                                      F-64
<PAGE>

                     SABA PETROLEUM COMPANY AND SUBSIDIARIES
   SUPPLEMENTAL INFORMATION ABOUT OIL AND GAS PRODUCING ACTIVITIES (UNAUDITED)


Year ended  December 31, 1997 (continued)
Gas (Thousands of cubic feet)
Proved reserves:
- ----------------

    Beginning of year                             13,113,965           10,551,000          -          23,664,965
    Acquisition, exploration and
       development of minerals in place           13,337,886            1,190,546          -          14,528,432
    Revisions of previous estimates (2)           (4,477,286)             (23,832)         -          (4,501,118)
    Production                                    (1,673,914)            (733,714)         -          (2,407,628)
    Sales of minerals in place                         9,805                 --            -               9,805
                                                 -----------          -----------     -----------    -----------

    End of year                                   20,310,456           10,984,000          -          31,294,456
                                                 ===========          ===========     ===========    ===========

Proved developed reserves, end of year            13,988,220            3,412,000          -          17,400,220
                                                 ===========          ===========     ===========    ===========
</TABLE>


(1)  The proved reserve information on December 31, 1995, 1996 and 1997 includes
     the following proved reserve amounts  attributable to the approximately 26%
     minority interest resulting from the CRPL business combination with BLRC in
     October 1995. See Note 2 of Notes to Consolidated Financial Statements.

                                             1995          1996          1997
                                             ----          ----          ----
Oil (Bbls)                                   237,237       236,911       208,417
Gas (Mcf)                                  2,657,709     2,714,646     2,837,793
Barrels of Oil Equivalent (BOE)              680,189       689,352       681,382
Standardized measure of
 discounted future net cash flows         $1,893,643    $2,840,628    $2,351,565

(2)  Revisions of previous  estimates are primarily the result of product prices
     changes during the respective year-ends presented above.

                                      F-65
<PAGE>

                     SABA PETROLEUM COMPANY AND SUBSIDIARIES
   SUPPLEMENTAL INFORMATION ABOUT OIL AND GAS PRODUCING ACTIVITIES (UNAUDITED)


Standardized  Measure of  Discounted  Future Net Cash Flows and Changes  Therein
Relating to Proved Oil and Gas Reserve

The following  information at December 31, 1995, 1996 and 1997 has been prepared
in accordance  with  Statement of Financial  Accounting  Standards No. 69, which
requires  the  standardized  measure of  discounted  future net cash flows to be
based on sales  prices,  costs and  statutory  income tax rates in effect at the
time the  projections  are made and a 10 percent  per year  discount  rate.  The
projections  should not be viewed as  estimates  of future cash flows nor should
the "standardized  measure" be interpreted as representing current value to Saba
(dollars in thousands).
<TABLE>
<CAPTION>

                                                     December 31, 1995
                                                     -----------------
                                        United
                                        States     Canada (1)    Colombia       Total
                                        ------     ----------    --------       -----

<S>                                   <C>          <C>          <C>          <C>      
Future cash inflows                   $ 100,559    $  25,411    $  52,335    $ 178,305
Future production costs                 (56,871)      (8,979)     (30,193)     (96,043)
Future development costs                 (3,997)      (3,064)      (1,675)      (8,736)
Future income tax expenses              (10,872)      (3,204)      (5,623)     (19,699)
                                      ---------    ---------    ---------    ---------
Future net cash flows                    28,819       10,164       14,844       53,827
10 percent annual discount for
    Estimated timing of cash flows       (9,585)      (2,771)      (2,406)     (14,762)
                                      ---------    ---------    ---------    ---------
Standardized measure of discounted
    future net cash flows             $  19,234    $   7,393    $  12,438    $  39,065
                                      =========    =========    =========    =========

                                                     December 31, 1996
                                                     -----------------

Future cash inflows                   $ 324,206    $  39,985    $ 157,552    $ 521,743
Future production costs                (143,964)     (13,247)     (63,458)    (220,669)
Future development costs                (24,432)        (587)     (22,153)     (47,172)
Future income tax expenses              (36,539)      (9,529)     (22,172)     (68,240)
                                      ---------    ---------    ---------    ---------
Future net cash flows                   119,271       16,622       49,769      185,662
10 percent annual discount for
    estimated timing of cash flows      (45,942)      (5,581)     (17,650)     (69,173)
                                      ---------    ---------    ---------    ---------
 Standardized measure of discounted
    future net cash flows             $  73,329    $  11,041    $  32,119    $ 116,489
                                      =========    =========    =========    =========

                                                     December 31, 1997
                                                     -----------------

Future cash inflows                   $ 184,240    $  30,826    $ 167,418    $ 382,484
Future production costs                 (87,803)     (11,639)     (71,327)    (170,769)
Future development costs                (18,263)      (1,604)      (8,269)     (28,136)
Future income tax expenses              (15,773)      (4,307)     (36,022)     (56,102)
                                      ---------    ---------    ---------    ---------
Future net cash flows                    62,401       13,276       51,800      127,477
10 percent annual discount for
    estimated timing of cash flows      (16,572)      (4,174)     (16,878)     (37,624)
                                      ---------    ---------    ---------    ---------
Standardized measure of discounted
    future net cash flows             $  45,829    $   9,102    $  34,922    $  89,853
                                      =========    =========    =========    =========

(1) See reference (1) on page F-[ ]

                                      F-66
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                     SABA PETROLEUM COMPANY AND SUBSIDIARIES
   SUPPLEMENTAL INFORMATION ABOUT OIL AND GAS PRODUCING ACTIVITIES (UNAUDITED)


The following are the principal  sources of changes in the standardized  measure
of  discounted  future net cash flows  during  1995,  1996 and 1997  (dollars in
thousands).

                                                                     1995
                                                                     ----
                                                  United
                                                  States    Canada (1)   Colombia      Total
                                                  ------    ----------   --------      -----
<S>                                              <C>         <C>         <C>         <C>     
Balance at beginning of year                     $ 18,779    $  2,348    $   --      $ 21,127
- ----------------------------                     
Acquisitions, discoveries and extensions            6,561       2,123      17,848      26,532
Sales and transfers of oil and gas
   produced, net of production costs               (3,873)       (670)     (1,837)     (6,380)
Changes in estimated future development costs       2,329      (2,716)       --          (387)
Net changes in prices, net of production costs     (1,682)      1,614        --           (68)
Sales of reserves in place                            (11)       (115)       --          (126)
Development costs incurred during the period          126        --          --           126
Changes in production rates and other              (3,358)     (2,757)       --        (6,115)
Revisions of previous quantity estimates           (1,452)      7,313        --         5,861
Accretion of discount                               2,367         332        --         2,699
Net change in income taxes                           (552)        (79)     (3,573)     (4,204)
                                                 --------    --------    --------    --------
Balance at end of year                           $ 19,234    $  7,393    $ 12,438    $ 39,065
                                                 ========    ========    ========    ========


                                                                       1996
                                                                       ----
                                                   United
                                                   States     Canada (1)    Colombia      Total
                                                   ------     ----------    --------      -----
Balance at beginning of year                     $  19,234    $   7,393    $  12,438    $  39,065
- ----------------------------                  
Acquisitions, discoveries and extensions            43,988        1,604         --         45,592
Sales and transfers of oil and gas
   produced, net of production costs                (7,590)      (1,845)      (7,605)     (17,040)
Changes in estimated future development costs      (15,038)       2,430      (16,233)     (28,841)
Net changes in prices, net of production costs      14,951        5,680       20,390       41,021
Sales of reserves in place                            (667)         (77)        --           (744)
Development costs incurred during the period           330          120         --            450
Changes in production rates and other                   16         (490)      (2,236)      (2,710)
Revisions of previous quantity estimates            32,023          436       32,781       65,240
Accretion of discount                                2,467          748        1,601        4,816
Net change in income taxes                         (16,385)      (4,958)      (9,017)     (30,360)
                                                 ---------    ---------    ---------    ---------
Balance at end of year                           $  73,329    $  11,041    $  32,119    $ 116,489
                                                 =========    =========    =========    =========

(1) See reference (1) on page F-37

                                      F-67
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                     SABA PETROLEUM COMPANY AND SUBSIDIARIES
   SUPPLEMENTAL INFORMATION ABOUT OIL AND GAS PRODUCING ACTIVITIES (UNAUDITED)


                                                                       1997
                                                                       ----
                                                   United
                                                   States     Canada (1)   Colombia        Total
                                                   ------     ----------   --------        -----
<S>                                              <C>          <C>          <C>          <C>      
Balance at beginning of year                     $  73,329    $  11,041    $  32,119    $ 116,489
- ----------------------------                  
Acquisitions, discoveries and extensions            31,593          726        8,368       40,687
Sales and transfers of oil and gas
   produced, net of production costs               (10,497)      (1,254)      (5,611)     (17,362)
Changes in estimated future development costs        9,920       (1,108)       9,231       18,043
Net changes in prices, net of production costs     (51,463)      (4,739)     (15,151)     (71,353)
Sales of reserves in place                          (4,314)        --           --         (4,314)
Development costs incurred during the period         1,601           70         (719)         952
Changes in production rates and other               (9,298)        (927)       2,076       (8,149)
Revisions of previous quantity estimates           (20,764)        (126)       9,761      (11,129)
Accretion of discount                                9,515        1,540        4,471       15,526
Net change in income taxes                          16,207        3,879       (9,622)      10,464
                                                 ---------    ---------    ---------    ---------
Balance at end of year                           $  45,829    $   9,102    $  34,923    $  89,854
                                                 =========    =========    =========    =========

(1) See reference (1) on page F-[ ]

                                      F-68
</TABLE>

<PAGE>


                        REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors and Stockholders
Saba Petroleum Company

     Our  report on the  consolidated  financial  statements  of Saba  Petroleum
Company and subsidiaries,  which includes an explanatory paragraph regarding the
Company's  ability to continue as a going concern,  is included on page F- _____
of this Form S-4. In connection with our audits of such  consolidated  financial
statements,  we have also audited the related  consolidated  financial statement
schedule listed in the index on page F-1 of this Form S-4.

     In our opinion,  the consolidated  financial statement schedule referred to
above, when considered in relation to the basic financial  statements taken as a
whole, presents fairly, in all material respects, the information required to be
included  therein.  This  information  should  be read in  conjunction  with the
explanatory paragraph of our report referred to above.



/s/PRICEWATERHOUSECOOPERS LLP


Los Angeles, California
April 15, 1998



                                      F-69
<PAGE>
<TABLE>
<CAPTION>


                                                                                Additions
                                                                   ---------------------------------
                                                        Balance at   Charged    Charged   Deductions Balance at
                                                        beginning      to       to other     from     close of
                                                        of period    income     accounts   reserves    period
                                                        ---------    ------     --------   --------    ------
1995
Amounts deducted from applicable assets:
<S>                                                       <C>        <C>        <C>         <C>        <C>            <C>
     Accounts receivable                                  $   62     $   12     $  (17)     $ --       $ --           57
     Deferred income taxes                                  --          155       --          --          155
     Other non current assets                                 85         18         17          78         42
     Reserves included in other non current liabilities:
     Restoration and reclamation                              64         26       --          --           90

1996
Amounts deducted from applicable assets:
     Accounts receivable                                  $   57     $   12     $ --        $    4     $   65
     Deferred income taxes                                   155        897       --          --        1,052
     Other non current assets                                 42         12       --            19         35
     Reserves included in other non current liabilities:
     Restoration and reclamation                              90         28       --            30         88

1997
Amounts deducted from applicable assets:
     Accounts receivable                                  $   65     $   12     $ --        $    8     $   69
     Deferred income taxes                                 1,052        818       --          --        1,870
     Other non current assets                                 35       --         --          --           35
     Reserves included in other non current liabilities:
     Restoration and reclamation                              88         34       --            44         78


                                      F-70
</TABLE>



<PAGE>

                                                                         Annex I









                                       I-1


<PAGE>
                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 20.  Indemnification of Directors and Officers

     As permitted by the  provisions of the Colorado  Business  Corporation  Act
(the  "CBCA"),  HVI has the power to  indemnify  any  person  made a party to an
action,  suit or  proceeding  by  reason  of the  fact  that  they are or were a
director, officer, employee or agent of HVI, against expenses,  judgments, fines
and amounts  paid in  settlement  actually  and  reasonably  incurred by them in
connection with any such action,  suit or proceeding if they acted in good faith
and in a manner which they reasonably  believed to be in, or not opposed to, the
best  interest of HVI and, in any  criminal  action or  proceeding,  they had no
reasonable  cause to believe  their  conduct was  unlawful.  Termination  of any
action, suit or proceeding by judgment, order, settlement, conviction, or upon a
plea of nolo  contendere  or its  equivalent,  does  not,  of  itself,  create a
presumption that the person did not act in good faith and in a manner which they
reasonably  believed to be in or not opposed to the best  interests of HVI, and,
in any criminal  action or proceeding,  they had no reasonable  cause to believe
their conduct was unlawful.

     HVI must  indemnify  a director,  officer,  employee or agent of HVI who is
successful,  on the merits or otherwise,  in the defense of any action,  suit or
proceeding,  or in defense of any claim, issue, or matter in the proceeding,  to
which they are a party because they are or were a director,  officer employee or
agent of HVI,  against  expenses  actually  and  reasonably  incurred by them in
connection with the defense.

     HVI may provide to pay the expenses of officers and  directors  incurred in
defending a civil or criminal  action,  suit or  proceeding  as the expenses are
incurred  and in  advance  of the  final  disposition  of the  action,  suit  or
proceeding,  upon receipt of an  undertaking  by or on behalf of the director or
officer  to  repay  the  amount  if it is  ultimately  determined  by a court of
competent jurisdiction that they are not entitled to be indemnified by HVI.

     As  permitted  by  Section  7-108-402  of the  CBCA,  the HVI  Articles  of
Incorporation provide that directors shall not be personally liable for monetary
damages  for  breaches  of their  fiduciary  duty as  directors  except  for (I)
breaches  of their  duty of  loyalty  to HVI or its  shareholders,  (ii) acts or
omissions not in good faith or which involve intentional misconduct or a knowing
violation of law,  (iii)  certain  transactions  involving  unlawful  payment of
dividends or unlawful stock purchases or redemptions,  or (iv) transactions from
which a director  derives an improper  personal  benefit.  The general effect of
this provision is to eliminate the personal  liability of directors for monetary
damages for actions involving a breach of their fiduciary duty of care.

     The HVI  Articles of  Incorporation  provide for  indemnification  of HVI's
officers and directors to the maximum extent permitted by law.

     The CBCA also permits a  corporation  to purchase  and  maintain  liability
insurance or make other financial arrangements on behalf of any person who is or
was a director,  officer,  employee or agent of HVI, or is or was serving at the
request of the corporation as a director, officer, employee or agent, of another
corporation,  partnership,  joint  venture,  trust or other  enterprise  for any
liability  asserted against them and liability and expenses  incurred by them in
their  capacity as a  director,  officer,  employee or agent,  or arising out of
their status as such,  whether or not HVI has the  authority  to indemnify  them
against  such  liability  and  expenses.  HVI  does  not  presently  carry  such
insurance.

Item 21. Exhibits and Financial Statement Schedules

     (a) Exhibits. The following is a list of exhibits furnished as part of this
Registration Statement:

Exhibit No.                      Exhibit Description
- -----------                      -------------------

2.1       Agreement and Plan of Merger dated December 18,  1998 (See Annex I)*
3.1       Restated  Articles  of  Incorporation  of HVI  (filed as Exhibit 3A to
          HVI's  Quarterly  Report on Form 10-QSB for the quarter ended June 30,
          1998 (File No. 0-20760) and incorporated herein by reference)
3.2       By-Laws of HVI  (incorporated  by  reference  to Exhibit  No. 3 to the
          HVI's Registration Statement (#33-24265-LA)
4.1       Specimen Common Stock Certificates of HVI (incororated by reference to
          Exhibit  Nos.  1A and 1B of HVI's  Form 8-A/A  registration  Statement
          (File #0.20760)
5.1       Opinion   of   Cohen   Brame   &  Smith   Professional   Corporation**

<PAGE>

10.1      Post-Petition Loan Agreement (incorporated by reference to Exhibit 10E
          to HVI's Annual Report on Form 10-KSB for the year ended  December 31,
          1996).
10.2      Amended  Post-Petition  Loan Agreement  (incorporated  by reference to
          Exhibit 10-F to HVI's Annual  Report on Form 10-KSB for the year ended
          December 31, 1996).
10.3      Horizontal   Drilling  Services  Letter  Agreement   (incorporated  by
          reference to Exhibit  10-G to HVI's  Annual  Report on Form 10-KSB for
          the year ended December 31, 1996).
104.      Agreement  and  Plan of  Acquisition  (incorporated  by  reference  to
          Exhibit  10.1 to HVI's  Current  Report  on Form 8-K for  event  dated
          August 11, 1997).
10.5      Randeep S. Grewal Employment  Agreement  (incorporated by reference to
          Exhibit  10.1 to HVI's  Current  Report  on Form 8-K for  event  dated
          August 28, 1997).
10.6      Post Petition  Loan  Agreement  (incorporated  by reference to Exhibit
          10.1 to HVI's  Current  Report on Form 8-K for event dated  August 28,
          1997.
10.7      Cat Canyon  Lease  Purchase  Agreement  (filed as Exhibit 10K to HVI's
          Annual  Report on Form  10-KSB for the year ended  December  31,  1997
          (File No. 0-20760) and incorporated herein by reference).
10.8      Employment  Agreement with Ilyas  Chaudhary  (filed as Exhibit 10.3 to
          Saba's  Registration  Statement on Form SB-2 (File No.  33-94678)  and
          incorporated herein by reference)
10.9      Employment  Agreement  with Walton C. Vance (filed as Exhibit 10.31 to
          Saba's  annual  report on Form 10-KSB for the year ended  December 31,
          1996 (File No. 001-13880) and incorporated herein by reference)
10.10     First  Amendment,  Letter  Agreement with Bradley T. Katzung (filed as
          Exhibit  10.33 to Saba's  annual  report on Form  10-KSB  for the year
          ended December 31, 1996 (File No.  001-13880) and incorporated  herein
          by reference)
10.11     Second  Amendment  to  Employment  Agreement  with  Bradley T. Katzung
          (Filed as Exhibit  10.5 to Saba's  annual  report on Form 10-K for the
          year ended  December 31, 1997 (File No.  001-13880)  and  incorporated
          herein by reference)
10.12     Employment  Agreement  with Burt  Cormany  (filed as  Exhibit  10.1 to
          Saba's  quarterly  report on Form 10-QSB for the quarter  ending March
          31, 1997 (File No. 001-13880) and incorporated herein by reference)
10.13     Employment  Agreement with Alex Cathcart,  dated March 1, 1997, (filed
          as Exhibit 10.38 to Saba's  Quarterly Report Form 10-Q for the quarter
          ended June 30, 1997 (file  No.001-13880)  and  incorporated  herein by
          reference)
10.14     Retainer  Agreement with Rodney C. Hill, A  Professional  Corporation,
          dated  March 16,  1997  (filed as  Exhibit  10.39 to Saba's  Quarterly
          Report  Form  10-Q  for the  quarter  ended  June  30,  1997(File  No.
          001-13880) and incorporated herein by reference)
10.15     Amendment to Retainer  Agreement  with Rodney C. Hill, A  Professional
          Corporation  dated  March 13,  1998  (Filed as Exhibit  10.9 to Saba's
          annual report on Form 10-K for the year ended  December 31, 1997 (File
          No. 001-13880) and incorporated herein by reference
10.16     Saba  Petroleum  Company 1996 Equity  Incentive Plan (filed as Exhibit
          4.4 to Saba's  Registration  Statement  on Form S-8,  dated August 21,
          1997 (File No. 333-34035) and incorporated herein by reference
10.17     Saba  Petroleum  Company  1997  Stock  Option  Plan  for  Non-Employee
          Directors  (filed as Exhibit 4.5 to Saba's  Registration  Statement on
          Form S-8, dated August 21, 1997 (File No.  333-34035) and incorporated
          herein by reference)
10.18     First Amended and Restated Loan  Agreement  between Saba and Bank One,
          Texas,  N.A. (filed as Exhibit 10.1 to Saba's quarterly report on Form
          10-QSB for the quarter ended  September 30, 1996 (File No.  001-13880)
          and incorporated herein by reference)
10.19     Amendment  Number One to First  Amended and  Restated  Loan  Agreement
          between  Saba and Bank One,  Texas,  N.A.  (filed as Exhibit  10.20 to
          Saba's  annual  report on Form 10-KSB for the year ended  December 31,
          1996 (File No. 1-12322) and incorporated herein by reference)
10.20     Amendment  Number Two to First  Amended and  Restated  Loan  Agreement
          between  Saba and Bank One,  Texas,  N.A.  (filed as  Exhibit  10.1 to
          Saba's  quarterly  report on Form 10-Q for the quarter ended September
          30, 1997 (File No. 001-13880) and incorporated herein by reference)
10.21     Amendment  Number Three to First Amended and Restated  Loan  Agreement
          between  Saba and Bank One,  Texas,  N.A.  (filed as  Exhibit  10.2 to
          Saba's  quarterly  report on Form 10-Q for the quarter ended September
          30, 1997 (File No. 001-13880) and incorporated herein by reference)
10.22     Amendment  Number Four to First  Amended and Restated  Loan  Agreement
          between Saba and Bank One, Texas,  N.A. (filed as Exhibit 10 to Saba's
          Current  Report  on Form  8-K  filed  September  24,  1997  (File  No.
          001-13880) and incorporated herein by reference)
10.23     Corrections  relating to Second  Amendment  dated August 28, 1997, and
          Fourth  Amendment  dated  September  9, 1997 to the First  Amended and
          Restated Loan Agreement  between Saba and Bank One, Texas, N.A. (filed
          as  Exhibit  10.4 to  Saba's  quarterly  report  on Form  10-Q for the
          quarter ended September 30, 1997 (File No. 001-13880) and incorporated
          herein by reference)


<PAGE>

10.24     Amendment  Number Five to First  Amended and Restated  Loan  Agreement
          between  Saba and Bank One,  Texas,  N.A.  (filed as  Exhibit  10.4 to
          Saba's  Current  Report on Form 8-K filed  January  15, 1998 (File No.
          001-13880) and incorporated herein by reference)
10.25     Consent Letter to Preferred Stock Transaction by Bank One, Texas, N.A.
          dated  December  31,  1997  (filed as Exhibit  10.2 to Saba's  Current
          Report on Form 8-K filed  January  15, 1998 (File No.  001-13880)  and
          incorporated herein by reference)
10.26     Amendment of the First  Amended and Restated  Loan  Agreement  between
          Saba and Bank One,  Texas,  N.A.,  dated  December  31, 1997 (filed as
          Exhibit  10.3 to Saba's  Report Form 8-K filed  January 15, 1998 (File
          No. 001-13880) and incorporated herein by reference)
10.27     Amendment  Number Seven to First Amended and Restated  Loan  Agreement
          between  Saba and Bank One,  Texas,  N.A.  (Filed as Exhibit  10.21 to
          Saba's annual report on Form 10-K for the year ended December 31, 1997
          (File No. 001-13880) and incorporated herein by reference)
10.28     Stock Purchase Agreement (filed as an exhibit to Saba's Current Report
          on Form 8-K dated January 10, 1995 (File No. 1-12322) and incorporated
          herein by reference)
10.29     Processing  Agreement  between Santa Maria Refining  Company and Petro
          Source  Refining   Corporation   (filed  as  Exhibit  10.6  to  Saba's
          Registration   Statement  on  Form  SB-2  (File  No.   33-94678)   and
          incorporated herein by reference)
10.30     Agreement among Saba Petroleum Company,  Omimex de Colombia,  Ltd. and
          Texas  Petroleum  Company to acquire  Teca and Nare  fields  (filed as
          Exhibit 10.7 to Saba's  Registration  Statement on Form SB-2 (File No.
          33-94678) and incorporated herein by reference)
10.31     Agreement among Saba Petroleum Company,  Omimex de Colombia,  Ltd. and
          Texas  Petroleum  Company to acquire  Cocorna  Field (filed as Exhibit
          10.8 to Saba's Registration Statement on Form SB-2 (File No. 33-94678)
          and incorporated herein by reference)
10.32     Agreement  among  Saba  Petroleum   Company  and  Cabot  Oil  and  Gas
          Corporation  to acquire  Cabot  Properties  (filed as Exhibit  10.9 to
          Saba's  Registration  Statement on Form SB-2 (File No.  33-94678)  and
          incorporated herein by reference)
10.33     Agreement  among  Saba  Petroleum   Company,   Beaver  Lake  Resources
          Corporation and Capco Resource Properties Ltd. (filed as Exhibit 10.10
          to Saba's Registration  Statement on Form SB-2 (File No. 33-94678) and
          incorporated herein by reference)
10.34     Amendment to Agreement among Saba, Omimex de Colombia,  Ltd. and Texas
          Petroleum  Company  to  acquire  the Teca and Nare  fields  (filed  as
          Exhibit 2.2 to Saba's Current  Report on Form 8-K dated  September 14,
          1995 (File No. 1-12322) and incorporated herein by reference)
10.35     Promissory   Notes  of  Saba   (filed  as  Exhibit   10.13  to  Saba's
          Registration   Statement  on  Form  SB-2  (File  No.   33-94678)   and
          incorporated herein by reference)
10.36     CRI Stock Purchase  Termination  Agreement  (filed as Exhibit 10.14 to
          Saba's  Registration  Statement on Form SB-2 (File No.  33-94678)  and
          incorporated herein by reference)
10.37     Form of  Common  Stock  Conversion  Agreement  between  Capco and Saba
          (filed as Exhibit 10.15 to Saba's Registration  Statement on Form SB-2
          (File No. 33-94678) and incorporated herein by reference)
10.38     Form of Agreement  regarding  exercise of  preemptive  rights  between
          Capco  and  Saba  (filed  as  Exhibit  10.16  to  Saba's  Registration
          Statement on Form SB-2 (File No. 33-94678) and incorporated  herein by
          reference)
10.39     Letter  Agreement,  as amended,  between Omimex de Colombia,  Ltd. and
          Saba (filed as Exhibit 10.17 to Saba's Registration  Statement on Form
          SB-2 (File No. 33-94678) and incorporated herein by reference)
10.40     Promissory  Note of Mr.  Chaudhary  (filed as  Exhibit  10.2 to Saba's
          quarterly  report on Form 10-QSB for the  quarter  ended June 30, 1996
          (File No. 001-13880) and incorporated herein by reference)
10.41     Form of Stock  Option  Agreements  between Mr.  Chaudhary  and Messrs.
          Hickey and Barker (filed as Exhibit 10.3 to Saba's quarterly report on
          Form 10-QSB for the quarter  ended June 30, 1996 (File No.  001-13880)
          and incorporated herein by reference)
10.42     Form of Stock Option  Termination  Agreements between Saba and Messrs.
          Hagler and Richards (filed as Exhibit 10.4 to Saba's  quarterly report
          on Form  10-QSB  for  the  quarter  ended  June  30,  1996  (File  No.
          001-13880) and incorporated by reference)
10.43     Agreement  Minutes  concerning  Colombia  oil sales  contract  between
          Omimex as operator  and  Ecopetrol  (filed as Exhibit  10.21 to Saba's
          annual  report on Form  10-KSB for the year ended  December  31,  1996
          (File No. 001-13880) and incorporated herein by reference)
10.44     Operating  Agreement  between  Omimex and  Sabacol-Velasquez  property
          (filed as Exhibit 10.22 to Saba's annual report on Form 10-KSB for the
          year ended  December 31, 1996 (File No.  001-13880)  and  incorporated
          herein by reference)

<PAGE>

10.45     Operating  Agreement  between  Omimex  and  Sabacol-Cocorna  and  Nare
          properties  (filed as Exhibit  10.23 to Saba's  annual  report on Form
          10-KSB for the year ended  December 31, 1996 (File No.  001-13880) and
          incorporated herein by reference)
10.46     Operating   Agreement   between  Omimex  and   Sabacol-Velasquez-Galan
          Pipeline  (filed  as  Exhibit  10.24 to Saba's  annual  report on Form
          10-KSB for the year ended  December 31, 1996 (File No.  001-13880) and
          incorporated herein by reference)
10.47     Operating  Agreement  between  Omimex and  Sabacol-Cocorna  Concession
          property  (filed  as  Exhibit  10.25 to Saba's  annual  report on Form
          10-KSB for the year ended  December 31, 1996 (File No.  001-13880) and
          incorporated herein by reference)
10.48     Life insurance  contract on life of Ilyas Chaudhary  (filed as Exhibit
          10.26 to  Saba's  annual  report  on Form  10-KSB  for the year  ended
          December  31, 1996 (File No.  001-13880)  and  incorporated  herein by
          reference)
10.49     Life insurance  contract on life of Ilyas Chaudhary  (filed as Exhibit
          10.27 to  Saba's  annual  report  on Form  10-KSB  for the year  ended
          December  31, 1996 (File No.  001-13880)  and  incorporated  herein by
          reference)
10.50     Agreement  for  Assignment of Leases  between Saba and Geo  Petroleum,
          Inc.  (filed as an exhibit  to Saba's  amended  annual  report on Form
          10-KSB/A for the year ended December 31, 1996 (File No. 001-13880) and
          incorporated herein by reference)
10.51     Amendment to Agreement for  Assignment of Leases  between Saba and Geo
          Petroleum,  Inc.  (Filed as Exhibit  10.45 to Saba's  annual report on
          Form 10-K for the year ended  December  31, 1997 (File No.  001-13880)
          and incorporated herein by reference)
10.52     Agreement  to  Provide  Collateral  between  Capco and Saba  Petroleum
          Company (filed as Exhibit 10.29 to Saba's annual report on Form 10-KSB
          for the  year  ended  December  31,  1996  (File  No.  001-13880)  and
          incorporated herein by reference)
10.53     Purchase and Sale Agreement between DuBose Ventures,  Inc., Rockbridge
          Oil & Gas, Inc., Saba Energy of Texas,  Incorporated  and Energy Asset
          Management  Corporation to acquire  properties in Jefferson Parish, LA
          (filed as Exhibit 10.30 to Saba's annual report on Form 10-KSB for the
          year ended  December 31, 1996 (File No.  001-13880)  and  incorporated
          herein by reference)
10.54     Beaver Lake Resources  Corporation March 1997  Re-Financing  Agreement
          (filed as Exhibit 10.3 to Saba's  quarterly  report on Form 10-QSB for
          the  quarter   ending  March  31,  1997  (File  No.   001-13880)   and
          incorporated herein by reference)
10.55     Production Sharing Contract between Perusahaan Pertambangan Minyak Dan
          Gas Bumi  Nagara  (Pertamina)  and Saba  Jatiluhur  Limited  (filed as
          Exhibit 10.5 to Saba's  quarterly  report on Form 10-Q for the quarter
          ended September 30, 1997 (File No. 001-13880) and incorporated  herein
          by reference)
10.56     Agreements  among Saba,  Amerada Hess Corporation and Hamar Associates
          II,  LLC dated  November  1, 1997  (Filed as  Exhibit  10.50 to Saba's
          annual report on Form 10-K for the year ended  December 31, 1997 (File
          No. 001-13880) and incorporated herein by reference)
10.57     Agreements among Saba,  Chevron U.S.A.  Production  Company and Nahama
          Natural Gas (Filed as Exhibit  10.51 to Saba's  annual  report on Form
          10-K for the year ended  December  31, 1997 (File No.  001-13880)  and
          incorporated herein by reference)
10.58     Exchange  Agreement between Saba and Energy Asset Management  Company,
          L.L.C.  dated March 6, 1998 (Filed as Exhibit  10.52 to Saba's  annual
          report on Form 10-K for the year  ended  December  31,  1997 (File No.
          001-13880) and incorporated herein by reference)
10.59     Office Lease Agreement,  3201 Airpark Drive,  Santa Maria,  California
          (filed as Exhibit 10.2 to Saba's  quarterly  report on Form 10-QSB for
          the  quarter   ending  March  31,  1997  (File  No.   001-13880)   and
          incorporated herein by reference)
10.60     Office Lease Agreement,  17526 Von Karman Avenue,  Irvine,  California
          (Filed as Exhibit  10.54 to Saba's  annual report on Form 10-K for the
          year ended  December 31, 1997 (File No.  001-13880)  and  incorporated
          herein by reference)
10.61     Purchase and Sale Agreement between Saba and Statoil  Exploration (US)
          Inc.  dated  August 19,  1997  (filed as an exhibit to Saba's  Current
          Report on Form 8-K dated  September 24, 1997 (File No.  001-13880) and
          incorporated herein by reference)
10.62     Securities  Purchase  Agreement  dated  December  31,  1997  (filed as
          Exhibit  10.1 to Saba's  Report Form 8-K filed  January 15, 1998 (File
          No. 001-13880) and incorporated herein by reference)
10.63     Registration  Rights Agreement dated as of December 31,  1997(filed as
          Exhibit 3(I).1(a) to Saba's Registration  Statement on Form S-1, dated
          January  27,  1998 (File No.  333-45023)  and  incorporated  herein by
          reference)
10.64     Stock Purchase Warrant (Closing Warrant) dated December 31, 1997(filed
          as Exhibit  3(I).1(a)  to Saba's  Registration  Statement on Form S-1,
          dated January 27, 1998 (File No. 333-45023) and incorporated herein by
          reference)

<PAGE>

10.65     Stock  Purchase  Warrant  (Redemption   Warrant)  dated  December  31,
          1997(filed as Exhibit  3(I).1(a) to Saba's  Registration  Statement on
          Form S-1, dated January 27, 1998 (File No. 333-45023) and incorporated
          herein by reference)
10.66     Finder Agreement dated as of December 31, 1997 (Filed as Exhibit 10.60
          to Saba's annual  report on Form 10-K for the year ended  December 31,
          1997 (File No. 001-13880) and incorporated herein by reference)
10.67     Stock Purchase  Warrant (Finder Warrant) dated as of December 31, 1997
          (Filed as Exhibit  10.61 to Saba's  annual report on Form 10-K for the
          year ended  December 31, 1997 (File No.  001-13880)  and  incorporated
          herein by reference)
10.68     Preliminary Agreement To Enter Into A Business Combination dated March
          18,  1998 by and  among  Saba and  Omimex  Resources,  Inc.  (filed as
          Exhibit 10.1 to Saba's Current Report on Form 8-K dated March 30, 1998
          (File No. 001-13880) and incorporated herein by reference)
10.69     Press Release  announcing  the Proposed  Combination  between Saba and
          Omimex Resources,  Inc. dated March 18, 1998 (filed as Exhibit 10.2 to
          Saba's  Current  Report on Form 8-K dated  March  30,  1998  (File No.
          001-13880) and incorporated herein by reference) 10.70 Preferred Stock
          Transfer Agreement dated October 7, 1998 between HVI and RGC (filed as
          Exhibit 10.1 to HVI's Quarterly  Report on Form 10-QSB for the quarter
          ended September 30, 1998 and incorporated herein by reference).
10.71     Common Stock Purchase  Agreement dated October 8, 1998 between HVI and
          Saba (filed as  Exhibit10.2 to HVI's  Quarterly  Report on Form 10-QSB
          for the quarter ended  September 30, 1998 and  incorporated  herein by
          reference).
10.72     Option  Agreement  dated July 22,  1998  between HVI and IPH (filed as
          Exhibit 10.3 to HVI's Quarterly  Report on Form 10-QSB for the quarter
          ended September 30, 1998 and incorporated herein by reference).
10.73     Promissory  Note dated October 6, 1998 payable by HVI to IPH (filed as
          Exhibit 10.4 to HVI's Quarterly  Report on Form 10-QSB for the quarter
          ended September 30, 1998 and incorporated herein by reference).
10.74     Pledge  Agreement  dated October 6, 1998 between HVI and IPH (filed as
          Exhibit 10.5 to HVI's Quarterly  Report on Form 10-QSB for the quarter
          ended September 30, 1998 and incorporated herein by reference).
10.75     Promissory Note dated November 4, 1998 payable by HVI to IPH (filed as
          Exhibit 10.6 to HVI's Quarterly  Report on Form 10-QSB for the quarter
          ended September 30, 1998 and incorporated herein by reference).
10.76     Pledge  Agreement dated November 4, 1998 between HVI and IPH (filed as
          Exhibit 10.7 to HVI's Quarterly  Report on Form 10-QSB for the quarter
          ended September 30, 1998 and incorporated herein by reference).
10.77     Agreement and Plan of  Reorganization  dated as of June 1, 1998 by and
          among Saba and Ominex Resources, Inc. et al. (filed as Exhibit 10.1 to
          Saba's  Curretn  Report  on Form 8-K  dated  June 16,  1998  (File No.
          001-13880) and incorporated herein by reference).
10.78     Consent  letter to provisions of Section 1.7 of the Agreement and Plan
          of Reorganization by Bank One, Texas, NA, dated June 2, 1998 (filed as
          Exhibit 10.2 to Saba's  Current Report on Form 8-K dated June 16, 1998
          (File No. 001-13880) and incorporated herein by reference).
10.79     Amendment ot First Amended and Restated Loan Agreement dated September
          23, 1996, as amended among Saba et al. And Bank One,  Texas,  NA dated
          June 9, 1998 (filed as Exhibit 10.3 to Saba's  Current  Report on Form
          8-K dated June 16, 1998 (File No.  001-13880) and incorporated  herein
          by reference).
10.80     Mutual  Termination and Release  Agreement dated September 15, 1998 by
          and among Saba, Saba Acquisition,  Inc.,  Omimex Resources,  Inc., the
          Omimex  Resources,  Inc.  stockholders  and Ilyas Chaudhary  (filed as
          Exhibit 10.67 to Amendment No. 2 to Saba's  Registration  Statement on
          Form  S-1  dated  December  22,   1998  (File  No.   333-45023)  and
          incorporated  herein  by  reference).  

<PAGE>

10.81     Letter  Agreement dated October 8, 1998 between Saba and HVI (filed as
          Exhibit  10.3 to Saba's  Current  Report on Form 8-K dated  October 6,
          1998 (File No. 001-138807) and incorporated herein by reference).
10.82     Employment  Agreement with Imran Jattala dated July 23, 1998 (filed as
          Exhibit 10.71 to Amendment No. 2 to Saba's  Registration  Statement on
          Form  S-1  dated  December  22,   1998  (File  No.   333-45023)  and
          incorporated  herein by  reference).
10.83     Stock  Exchange  Agreement  dated  November 23, 1998 among HVI and the
          Shareholders of Saba Acquisub, Inc.
10.84     Extension and Amendment to Preferred  Stock Transfer  Agreement  dated
          December 4, 1998 among RGC International Investors, LDC, HVI and Saba*
          10.85  FirstAmendment to Common Stock Purchase Agreement dated October
          8, 1998 between Saba and HVI dated  December 4, 1998 (filed as Exhibit
          10.1 to Saba's Current  Report on Form 8-K dated December 18,  1998
          File No. 001-13880) and incorporated herein by reference).
21.1      Subsidiariesof HVI Acquisition Corporation.*
21.2      Subsidiaries  of Saba  (filed as Exhibit  21.1 to Saba's  Registration
          Statement on Form S-1 dated January 21, 1998 and  incorporated  herein
          by reference).
23.1      Consent of Bateman & Co., Inc.,  P.C.,  Independent  Certified  Public
          Accountants,  related  to  the  financial  statements  for  Horizontal
          Ventures, Inc.*
23        Consent of  PricewaterhouseCoopers,LLP,  Independent  Certified Public
          Accountants,  related to the financial  statements  for Saba Petroleum
          Company*
23.       Consent of Netherland, Sewell & Associates, Inc.*
23.4      Consent of Sproule Associates Limited*
23.5      Consent of Cohen Brame & Smith Professional  Corporation (contained in
          Exhibit 5.1)**
99.1      Form of HVI Proxy*
99.2      Form of Saba Proxy*

     *   Filed herewith.
     **  To be filed by amendment.

     (b) Financial Statement Schedules.

     The following  financial  statement  schedule has been furnished as part of
this Registration Statement:

     Schedule II - Valuation and Qualifying  Accounts of Saba Petroleum  Company
and Subsidiaries

Item 22. Undertakings

     (a) The undersigned registrant hereby undertakes as follows:

          (1) That prior to any public  reoffering of the securities  registered
hereunder  through  use of a  prospectus  which  is a part of this  registration
statement,  by any person or party who is deemed to be an underwriter within the
meaning  of rule  145(c)  under the  Securities  Act of 1933,  as  amended  (the
"Securities  Act"), the issuer undertakes that such reofferinig  prospectus will
contain the  information  called for by the  applicable  registration  form with
respect to reofferings by persons who may be deemed underwriters, in addition to
the information called for by the other items of the applicable form.

<PAGE>


          (2) That every  prospectus (I) that is filed pursuant to paragraph (1)
immediately preceding, or (ii) that purports to meet the requirements of section
10(a)(3) of the  Securities  Act and is used in  connection  with an offering of
securities subject to Rule 415 under the Securities Act, will be filed as a part
of an amendment to the  registration  statement  and will not be used until such
amendment is  effective,  and that,  for purposes of  determining  any liability
under the Securities Act, each such post-effective  amendment shall be deemed to
be a new registration  statement relating to the securities offered therein, and
the offering of such  securities  at that time shall be deemed to be the initial
bona fide offering thereof.

          (3)  Insofar as  indemnification  for  liabilities  arising  under the
Securities Act may be permitted to directors,  officers and controlling  persons
of the registrant pursuant to presently existing provisions,  or otherwise,  the
registrant  has been advised that in the opinion of the  Securities and Exchange
Commission  such  indemnification  is against  public policy as expressed in the
Securities Act and is, therefore,  unenforceable.  In the event that a claim for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
registrant of expenses  incurred or paid by a director,  officer or  controlling
person of the  registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act and will be governed by the final adjudication of such issue.

     (b) The undersigned registrant hereby undertakes to respond to requests for
information  that is incorporated  by reference into the prospectus  pursuant to
Items 4, 10(b),  11, or 13 of this Form,  within one  business day of receipt of
such  request,  and to send the  incorporated  documents  by first class mail or
other equally  prompt means.  This includes  information  contained in documents
filed subsequent to the effective date of the registration statement through the
date of responding to the request.

     (c) The undersigned  registrant  hereby  undertakes to supply by means of a
post-effective  amendment  all  information  concerning a  transaction,  and the
company  being  acquired  involved  therein,  that  was not the  subject  of and
included in the registration statement when it became effective.



<PAGE>


                                   SIGNATURES

     Pursuant to the requirements of the Securities Act, the registrant has duly
caused  this  registration   statement  to  be  signed  on  its  behalf  by  the
undersigned,  thereunto duly  authorized,  in the City of New York, State of New
York, on December 22, 1998.

                             HORIZONTAL VENTURES, INC.



                             By: /s/  Randeep S. Grewal
                                 ----------------------------------------------
                                 Randeep S. Grewal, Chairman and
                                 Chief Executive Officer


     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.


Date: December 22, 1998          /s/  Randeep S. Grewal
                                 -----------------------------------------------
                                 Ramdeep S. Grewal, Chairman and Chief
                                 Executive Officer and a Director



Date: December 22, 1998          /s/  Jan F. Holtrop   
                                 -----------------------------------------------
                                 Dr. Jan F. Holtrop, a Director



Date: December ____, 1998       
                                 -----------------------------------------------
                                 Dirk Van Keulen, a Director


Date: December 22, 1998          /s/  George Andrews     
                                 -----------------------------------------------
                                 George Andrews, a Director


                                                                    EXHIBIT 21.1



                    SUBSIDIARIES OF HORIZONTAL VENTURES, INC.


Wholly Owned Subsidiaries of Horizontal Ventures, Inc.:

     HVI Cat Canyon, Inc., a Colorado corporation

     Calox, Inc., an Indiana corporation

     HVI Acquisition Corporation, a Delaware corporation




                                                                    EXHIBIT 23.1





                       CONSENT OF INDEPENDENT ACCOUNTANTS


     We consent to the  inclusion in this  Registration  Statement of Horizontal
Ventures,  Inc. on Form S-4 (File No. 333-_________),  and any amendment thereto
pursuant to Rule 462  promulgated  under the  Securities Act of 1933, as amended
(the "Securities  Act") of our report dated April 14, 1998, on our audits of the
consolidated  financial statements of Petro Union, Inc. dba Horizontal Ventures,
Inc. as of December  31, 1997 and for each of the two years in the period  ended
December  31,  1997.  We also  consent  to the  reference  to our firm under the
caption  "Experts" in this  Registration  Statement  and any  amendment  thereto
pursuant to Rule 462 promulgated under the Securities Act.



                                               /s/  Bateman & Co., Inc., P.C.
                                               ------------------------------
                                               Bateman & Co., Inc., P.C.


Houston, Texas
December 22, 1998




                                                                    EXHIBIT 23.2


                       CONSENT OF INDEPENDENT ACCOUNTANTS


     We consent to the  inclusion in this  Registration  Statement of Horizontal
Ventures,  Inc.  on Form S-4  (File  No.  333-_________)  of our  reports  which
contained an explanatory  paragraph  regarding the Company's ability to continue
as a going  concern  dated  April 15,  1998,  on our audits of the  consolidated
financial  statements of Saba Petroleum  Company and subsidiaries as of December
31, 1997 and 1996,  and for each of the three years in the period ended December
31,  1997.  We also  consent  to the  reference  to our firm  under the  caption
"Experts" in this  Registration  Statement and any amendment thereto pursuant to
Rule 462 promulgated under the Securities Act.



                                               /s/  PricewaterhouseCoopers, LLP
                                               ------------------------------
                                               PricewaterhouseCoopers, LLP


Los Angeles, California
December 21, 1998




                                                                    EXHIBIT 23.3



                   CONSENT OF INDEPENDENT PETROLEUM ENGINEERS

     We consent to the  reference to this firm under the caption  "Experts"  and
elsewhere in this Registration  Statement of Horizontal  Ventures,  Inc. on Form
S-4 (File No.  333-_________),  and any amendment  thereto  pursuant to Rule 462
promulgated under the Securities Act of 1933, as amended (the "Securities Act"),
with respect to certain oil and gas reserves of  Horizontal  Ventures,  Inc. and
Saba Petroleum Company as of December 31, 1995, 1996 and 1997.


                                          NETHERLAND, SEWELL & ASSOCIATES, INC.

                                          By: /s/  Frederic D. Sewell
                                              ----------------------------------
                                          Title: Frederic D. Sewell, President




December 22, 1998


            


                                                                    EXHIBIT 23.4


                   CONSENT OF INDEPENDENT PETROLEUM ENGINEERS

     We consent to the  reference to this firm under the caption  "Experts"  and
elsewhere in this Registration  Statement of Horizontal  Ventures,  Inc. on Form
S-4 (File No.  333-_________),  and any amendment  thereto  pursuant to Rule 462
promulgated under the Securities Act of 1933, as amended (the "Securities Act"),
with  respect to certain oil and gas  reserves of Saba  Petroleum  Company as of
December 31, 1995, 1996 and 1997.


                                      SPROULE ASSOCIATES LIMITED

                                      By: /s/  R. Kieth MacLeod
                                          -------------------------------
                                          R. Kieth MacLeod, Vice President,
                                          Engineering U.S. and International



December 22, 1998


                                                                    EXHIBIT 99.1


- --------------------------------------------------------------------------------
                            Horizontal Ventures, Inc.
                          630 Fifth Avenue, Suite 1501
                            New York, New York 10111

- --------------------------------------------------------------------------------

                                      PROXY
           FOR THE SPECIAL MEETING OF SHAREHOLDERS - FEBRUARY 5, 1999

             THIS  PROXY IS  SOLICITED  ON BEHALF OF THE BOARD OF  DIRECTORS  OF
HORIZONTAL VENTURES, INC.

     The  undersigned  hereby  appoints  Randeep S.  Grewal,  Chairman and Chief
Executive Officer of Horizontal Ventures,  Inc., a Colorado corporation ("HVI"),
with full power of  substitution,  the proxy of the undersigned to represent and
vote, as designated  below,  all shares of HVI common stock,  no par value ("HVI
Common  Stock"),  standing  in the name of the  undersigned  with the powers the
undersigned  would posses if  personally  present at the Special  Meeting of the
Shareholders  of HVI to be held on February 5, 1999 at 10:00 a.m.  local time at
the  principal  executive  offices of Saba  Petroleum  Company  ("Saba") at 3201
Airpark Drive, Suite 201, Santa Maria, California, and at any reconvened meeting
after any adjournment or postponement thereof.

     1.   To approve the  issuance  by HVI of up to an  aggregate  of  1,300,000
          shares of HVI Common Stock shares (the "HVI Share Issuance")  pursuant
          to the Agreement and Plan of Merger dated December 18, 1998 among HVI,
          HVI  Acquisition  Corporation (a wholly owned  subsidiary at HVI), and
          Saba.

          [   ] FOR                  [   ] AGAINST                 [   ] ABSTAIN

     2.   To approve a change in the name of HVI to GREKA Energy Corporation.

          [   ] FOR                  [   ] AGAINST                 [   ] ABSTAIN

     3.   To approve the  issuance of up to an  additional  2,000,000  shares of
          common stock for possible future acquisitions.

          [   ] FOR                  [   ] AGAINST                 [   ] ABSTAIN


The HVI Board of  Directors  recommends  that you vote  "FOR"  each of the above
proposals.

     4.   On any and all  other  matters  that  may  properly  come  before  the
          meeting.

     This proxy,  when properly  executed,  will be voted in the manner directed
     herein by the undersigned shareholder. IF NO SPECIFIC DIRECTIONS ARE GIVEN,
     THIS PROXY WILL BE VOTED "FOR" EACH OF THE ABOVE PROPOSALS.

     ------------------------           ------------------------
     Print Name                         Signature of Shareholder

     ------------------------           ------------------------
     Number of Shares                   Signature if Held Jointly

                                        ------------------------
                                        Date

     Please sign  exactly as name  appears on the  certificate  or  certificates
representing  shares  to be voted  by this  proxy.  When  signing  as  executor,
administrator,  attorney,  trustee or guardian, please give full titles as such.
If a  corporation,  please sign in full  corporate  name by  president  or other
authorized  officer.  If a  partnership,  please  sign  in  partnership  name by
authorized persons.




                                                                    EXHIBIT 99.2


- --------------------------------------------------------------------------------
                             Saba Petroleum Company
                          3201 Airpark Drive, Suite 201
                          Santa Maria, California 93455

- --------------------------------------------------------------------------------

                                      PROXY
                     FOR THE SPECIAL MEETING OF SHAREHOLDERS
                           TO BE HELD FEBRUARY 5, 1999

         THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS OF
                             SABA PETROLEUM COMPANY

     The  undersigned  hereby  appoints  Susan  M.  Whalen,  Secretary  of  Saba
Petroleum  Company,  a  Delaware  corporation  ("Saba"),   with  full  power  of
substitution,  the proxy of the undersigned to represent and vote, as designated
below,  all shares of Saba Petroleum  Company  ("Saba") common stock,  $.001 par
value per share ("Saba Common  Stock"),  standing in the name of the undersigned
with the powers the  undersigned  would  possess  if  personally  present at the
Special  Meeting of the  Shareholders  of Saba to be held on February 5, 1999 at
2:00 p.m.  local time at Saba's  principal  executive  offices  at 3201  Airpark
Drive, Suite 201, Santa Maria,  California,  and at any reconvened meeting after
any adjournment or postponement thereof.

     1.   To approve the Agreement  and Plan of Merger dated  December 18, 1998
          (the "Merger Agreement"),  among Horizontal Ventures, Inc., a Colorado
          corporation  ("HVI"),  HVI  Acquisition  Corporation  (a wholly  owned
          subsidiary of HVI), and Saba,  pursuant to which Merger  Agreement the
          shares  of  Saba  common  stock  which  are  issued  and   outstanding
          immediately  before the  closing of the Merger  Agreement,  other than
          shares owned by HVI,  will be exchanged for shares of HVI common stock
          to be issued  based on an  exchange  ratio of one share of HVI  common
          stock for each six shares of Saba common stock.


          [   ] FOR                [   ] AGAINST                   [   ] ABSTAIN

     The Saba Board of Directors recommends that  you vote "FOR" approval of the
     Merger Agreement

     2.   On any and all  other  matters  that  may  properly  come  before  the
          meeting.

          This  proxy,  when  properly  executed,  will be voted  in the  manner
          directed  herein  by  the  undersigned  shareholder.  IF  NO  SPECIFIC
          DIRECTIONS  ARE GIVEN,  THIS PROXY WILL BE VOTED "FOR" APPROVAL OV THE
          MERGER AGREEMENT.

         ------------------------           ------------------------
         Print Name                         Signature of Shareholder

         ------------------------           ------------------------
         Number of Shares                   Signature if Held Jointly

                                            ------------------------
                                            Date

     Please sign  exactly as name  appears on the  certificate  or  certificates
representing  shares  to be voted  by this  proxy.  When  signing  as  executor,
administrator,  attorney,  trustee or guardian, please give full titles as such.
If a  corporation,  please sign in full  corporate  name by  president  or other
authorized  officer.  If a  partnership,  please  sign  in  partnership  name by
authorized persons.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission