FIRST BANCORP /IN/
10-K, 1996-09-30
STATE COMMERCIAL BANKS
Previous: WASATCH EDUCATION SYSTEMS CORP /UT/, 10KSB, 1996-09-30
Next: FOUNTAIN SQUARE FUNDS, NSAR-A, 1996-09-30





                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K
(Mark One)

[X]  Annual report  pursuant to Section 13 or 15(d) of the  Securities  Exchange
     Act of 1934 For the fiscal year ended June 30, 1996 or [ ]Transition report
     pursuant to Section 13 or 15(d) of the Securities  Exchange Act of 1934 For
     the transition period from _______________to__________________

                        Commission File Number : 0-17915
                                   1ST BANCORP
             (Exact name of registrant as specified in its charter)
                               Indiana 35-1775411
                   (State or other jurisdiction (IRS Employer
            of incorporation or organization) Identification Number)

                             101 North Third Street
                            Vincennes, Indiana 47591
               (Address of Principal executive offices) (Zip Code)

        Registrant's telephone number, including area code: (812)885-2255

               Securities registered pursuant to Section 12(b) of
                                    the Act:
                                      None
           Securities registered pursuant to Section 12(g) of the Act:
                         Common Stock ($1.00 par value)
                                 Title of Class

Indicate by check mark whether the registrant (1) has filed all reports required
by  Section  13 or 15(d)  of the  Securities  Exchange  Act of 1934  during  the
preceding 12 months and (2) has been subject to such filing requirements for the
past 90 days. Yes X No___

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulations S-K (Para.  229.405 of this chapter) is not contained herein, and
will not be  contained,  to the best of  registrant's  knowledge,  in definitive
proxy or information  statements  incorporated  by reference in Part III of this
Form 10-K or any amendment to this form 10-K. |__|

State the aggregate  market value of the voting stock held by  nonaffiliates  of
the registrant: $13,599,127 as of September 16, 1996.

Number of shares of Common Stock outstanding as of September 16, 1996: 670,131

                       DOCUMENTS INCORPORATED BY REFERENCE

         Portions of the Annual Report to  Shareholders  for the year ended June
30, 1996 are incorporated  into Part II. Portions of the Proxy Statement for the
1995 Annual Meeting of Stockholders are incorporated into Part I and Part III.





<PAGE>



                                   1ST BANCORP

                                    FORM 10-K

                                      INDEX

Part I                                                                  Page No.

Item  1.  Business........................................................   3

Item  2.  Properties......................................................  38

Item  3.  Legal Proceedings...............................................  39

Item  4.  Submission of Matters to a Vote of Security Holders ............  39

Item  4.5 Executive Officers of the Corporation...........................  39

Part II

Item  5.  Market for Registrant's Common Equity and Related
             Shareholder Matters..........................................  40

Item  6.  Selected Financial Data.........................................  40

Item  7.  Management's Discussion and Analysis of Financial
             Condition and Results of Operations..........................  40

Item  8.  Financial Statements and Supplementary Data.....................  40

Item  9.  Changes in and Disagreements with Accountants on
             Accounting and Financial Disclosures.........................  40

Part III

Item 10.  Directors and Executive Officers of the Registrant..............  41

Item 11.  Executive Compensation..........................................  41


Item 12.  Security Ownership of Certain Beneficial Owners
             and Management...............................................  41

Item 13.  Certain Relationships and Related Transactions..................  41

Part IV

Item 14.  Exhibits, Financial Statement Schedules and
             Reports on Form 8-K..........................................  42

Signatures................................................................  45


                                        2

<PAGE>



                                     PART I

Item 1.  Business

General

        1ST  BANCORP,   an  Indiana   Corporation  (the  "Corporation"  or  "1ST
BANCORP"),  is a nondiversified,  unitary savings and loan holding company.  The
principal  asset of the  Corporation is the  outstanding  stock of First Federal
Bank, A Federal  Savings  Bank,  ("First  Federal" or the "Bank") and the Bank's
subsidiary,   Financial   Services  of  Southern  Indiana   Corporation.   Other
subsidiaries of the Corporation  include First Financial  Insurance Agency, Inc.
("First  Financial"),  a full service insurance agency,  and First Title Company
("First Title"),  a currently  inactive company  incorporated for the purpose of
providing title search services for mortgage lenders.

        First  Federal  is a  federally-chartered  stock  savings  bank that was
converted to the stock form of ownership  and to a federal  savings bank in May,
1987.  The Bank is primarily  engaged in  attracting  deposits  from the general
public and applying these funds, together with borrowings, to the origination of
residential mortgage loans and consumer loans.

        First Federal's  revenue is primarily derived from interest on, and fees
received in connection  with,  real estate and other loans.  During fiscal 1996,
income  was  recognized  on the sale of the two  branch  offices.  The Bank also
experienced  gains on the sale of its mortgage  loans as part of its  continuing
operations and asset/liability management efforts. The Bank's principal expenses
are interest on deposits and borrowings and general and administrative expenses.

        The principal  sources of funds for First Federal's  lending  activities
are its deposits,  amortization and prepayments of outstanding  loans,  sales of
mortgage  loans and borrowings  from the Federal Home Loan Bank of  Indianapolis
("FHLB" or "FHLB of Indianapolis").

        The  Bank's  deposits  are  insured  by the full faith and credit of the
United States government by the Federal Deposit Insurance Corporation's ("FDIC")
Savings Association  Insurance Fund ("SAIF").  Deposit accounts in First Federal
are  generally  insured by the SAIF to a maximum of  $100,000  for each  insured
depositor.  The Bank is a member of the FHLB of  Indianapolis  and is subject to
comprehensive regulation, examination, and supervision by the Office of Thrift
Supervision ("OTS") and the FDIC.

        First  Federal  offers a full  range of  banking  services  through  its
banking office located in Vincennes,  Indiana.  Additionally,  the Bank operates
loan origination  offices in Indianapolis and Evansville,  Indiana,  Louisville,
Kentucky,  and  suburbs  of  Cincinnati,   Dayton,  and  Cleveland,   Ohio.  The
Corporation's  insurance  subsidiary,  First  Financial,  operates from its main
office in Vincennes, Indiana.

         On December 16, 1995,  the  Corporation  completed  the sale of certain
assets and certain

                                        3

<PAGE>



liabilities  of the Bank's two full service  retail branch offices in Tipton and
Kokomo,  Indiana  resulting  in a pre-tax  gain of  $7,274,000.  Included in the
transaction  were  the sale of  certain  mortgage  and  consumer  loans,  office
premises and equipment and certain deposit liabilities.

        The Bank's principal  market area is Knox County in Indiana.  The Bank's
deposits are obtained  primarily  from persons who are  residents of its primary
market area. However,  to supplement local deposits,  the Bank also makes use of
brokered  deposits which range in original maturity from one to three years with
rates ranging from 5.0% to 6.2%. The program serves as an alternative  source of
funds to compliment the borrowing program and retail savings programs offered in
the  Bank's  local  market.  The  brokered  funds  enabled  the  Bank to  manage
maturities  of its  deposits  in its effort to manage  interest  rate risk.  The
brokered  funds were used to fund  increases in the mortgage loan  portfolio and
the held for sale portfolio, as well as the cash position at year end.

Lending Activities

        General

        First Federal has traditionally  concentrated its lending  activities on
conventional first mortgage loans secured by residential property.  Conventional
loans are neither  insured by the  Federal  Housing  Administration  ("FHA") nor
partially guaranteed by the Veteran's  Administration  ("VA"). At June 30, 1996,
First Federal's net loan portfolio aggregated $150.7 million, representing 57.2%
of total assets at that date.  This compares to the Bank's net loan portfolio of
$201.8 million at June 30, 1995 representing 64.5% of total assets.

        The Bank has  historically  concentrated on the origination and purchase
of conforming conventional mortgage lending. This market is represented by loans
conforming to documentation and underwriting  standards  dictated by the Federal
Home Loan  Mortgage  Corporation  ("Freddie  Mac" or  "FHLMC")  and the  Federal
National Mortgage  Association  ("Fannie Mae" or "FNMA").  The Bank continues to
originate  conforming  loan  product  but in  the  past  fiscal  year  has  also
concentrated on the origination of nonconforming  mortgage loans.  Nonconforming
loans meet alternative documentation and underwriting requirements dictated by a
secondary  market made up of companies  smaller than FHLMC and FNMA.  Such loans
are  made  to  a  broader   customer  base  and  are  graded  "A"  through  "D".
Creditworthiness,  collateral,  equity,  and other  factors  are  weighed in the
grading of the  nonconforming  loans and interest rates charged are commensurate
with risk.

        The Bank offers both fixed rate and adjustable  rate ("AML") loans.  The
majority of fixed rate loans with maturities in excess of fifteen years are sold
in the secondary market. In addition to residential real estate lending, as part
of its asset and liability  management  strategy,  First  Federal  continues its
lending  activities  in  other  shorter-term   interest  rate  sensitive  loans,
including  consumer loans,  which accounted for 6.6% of the total loan portfolio
at June 30,  1996 as compared  to 8.3% of the total loan  portfolio  at June 30,
1995.


                                        4

<PAGE>



        The following  table (which  excludes the loans held for sale portfolio)
sets forth the  composition  of the Bank's loan portfolio by type of loan at the
dates indicated:

<TABLE>
<CAPTION>

                                                                         At June 30,
                                                 -------------------------------------------------------------
                                                   1996         1995         1994         1993         1992
                                                 ---------    ---------    ---------    ---------    ---------
                                                                         (in thousands)
Real estate loans:
<S>                                             <C>          <C>          <C>          <C>          <C>
       Conventional                              $ 141,247    $ 181,676    $ 153,251    $ 140,140    $ 133,621
       Construction                                  2,171        7,364       12,460        4,862        2,386
Consumer loans                                       5,839       10,203        9,285        8,765        4,634
Other Loans                                          4,171        6,859        6,775        4,889        7,972
                                                 ---------    ---------    ---------    ---------    ---------
                                                   153,428      206,102      181,771      158,656      148,613
                                                 ---------    ---------    ---------    ---------    ---------
Undisbursed loans funds                             (1,297)      (3,038)      (7,707)      (1,495)      (1,663)
Unamortized premiums and discounts, net                125          (16)        (122)        (162)        (176)
Allowance for loan losses                             (896)        (878)        (817)        (892)        (808)
Deferred loan fees                                    (611)        (360)        (328)        (357)        (464)
Deferred futures losses                                 --            9           20           31           54
                                                 ---------    ---------    ---------    ---------    ---------
                                                    (2,679)      (4,283)      (8,954)      (2,875)      (3,057)
                                                 ---------    ---------    ---------    ---------    ---------
Net loans receivable                             $ 150,749    $ 201,819    $ 172,817    $ 155,781    $ 145,556
                                                 =========    =========    =========    =========    =========
</TABLE>


        Contractual Maturities of Loans

        The  following  table  summarizes  the  contractual  maturities of First
Federal's  loan  portfolio due for the fiscal  periods  indicated as of June 30,
1996 by type of loan:
<TABLE>
<CAPTION>


                                 Balance
                               Outstanding                    More        More       More         More         More
                                   at                        than 1      than 2     than 3       than 5       than 10
                                June 30,      One Year       Year to    Years to   Years to     Years to     Years to    More than
                                  1996         or less       2 Years     3 Years    5 Years     10 Years     15 Years    15 Years
                               --------       --------     --------     --------    --------   --------      --------     --------
<S>                            <C>            <C>          <C>          <C>         <C>        <C>           <C>          <C>     
Real estate loans:
        Conventional           $141,247       $  2,062     $    890     $  1,709    $ 17,769   $ 34,069      $ 28,885     $ 55,863
        Construction              2,171          2,171           --           --          --         --            --           --
Consumer and Other Loans         10,010          2,790          423          879       3,741      1,658           519           --
                               --------       --------     --------     --------    --------   --------      --------     --------
        Total                  $153,428       $  7,023     $  1,313     $  2,588    $ 21,510   $ 35,727      $ 29,404     $ 55,863
                               ========       ========     ========     ========    ========   ========      ========     ========
</TABLE>

        Contractual  maturities  of loans do not reflect the average life of the
Bank's loan portfolio.  The average life of mortgage loans is substantially less
than their  contractual  terms  because of loan  prepayments  and  refinancings.
Scheduled  principal  amortization also reduces the average maturity of the loan
portfolio.  The average life of mortgage loans tends to increase,  however, when
current mortgage rates substantially exceed rates on existing mortgages.


                                        5

<PAGE>



        Adjustable- and Fixed-Rate Loans

        The  following  table  sets  forth by type of loan the  amount  of First
Federal's fixed-rate loans and AMLs included in its gross loans receivable:
<TABLE>
<CAPTION>


                                                                                       At June 30,
                                                        ------------------------------------------------------------------------
                                                           1996            1995           1994            1993            1992
                                                                                  (Dollars in thousands)
<S>                                                      <C>             <C>            <C>             <C>             <C>     
One-to-Four Family Residential Mortgage Loans
     Fixed Rates                                          $54,212         $71,772        $64,294         $44,963         $38,388
     Adjustable Rates                                      81,051         107,849         92,492          90,957          86,017
                                                         --------        --------       --------        --------        --------
                                Total                    $135,263        $179,621       $156,786        $135,920        $124,405

Commercial Real Estate Loans
     Fixed Rates                                            3,511           2,996          4,062           4,468           6,148
     Adjustable Rates                                       4,644           6,423          4,863           4,614           5,454
                                                         --------        --------       --------        --------        --------
                                Total                      $8,155          $9,419         $8,925          $9,082         $11,602

Total Real Estate Loans
     Fixed Rates                                           57,723          74,768         68,356          49,431          44,536
     Adjustable Rates                                      85,695         114,272         97,355          95,571          91,471
                                                         --------        --------       --------        --------        --------
                                Total                    $143,418        $189,040       $165,711        $145,002        $136,007
 
Consumer & Other Loans
     Fixed Rates                                            6,671          11,438         10,011           8,841           8,047
     Adjustable Rates                                       3,339           5,624          6,049           4,813           4,559
                                                         --------        --------       --------        --------        --------
                                Total                     $10,010         $17,062        $16,060         $13,654         $12,606

Total Loans Receivable
     Fixed Rates                                           64,394          86,206         78,367          58,272          52,583
     Adjustable Rates                                      89,034         119,896        103,404         100,384          96,030
                                                         --------        --------       --------        --------        --------
                                Total                    $153,428        $206,102       $181,771        $158,656        $148,613
</TABLE>

        Residential Mortgage Loans

        To the  extent  deemed  appropriate,  in view of  market  forces,  First
Federal  intends to continue to originate  AMLs in order to reduce the impact of
rapid  increases  in market rates of interest on its  operations  and the market
value  of its  equity.  Although  critical  to  maintaining  an  asset/liability
matching  program and a reasonable  interest rate risk posture,  adjustable-rate
loans generally do not adjust as rapidly as changes in the Bank's cost of funds.

        The Bank also  continues  to be an  originator  of  fixed-rate  mortgage
loans.  Fixed-rate  residential  mortgages  currently  originated  by  the  Bank
generally are made with 15- and 30-year  amortization  schedules.  The Bank also
originates  fixed-rate  residential  mortgages with balloon  payments,  with the
balloon   payment  being  due  generally  in  five  or  seven  years,   although
occasionally the period may be longer. The majority of the conforming fixed-rate
residential  mortgage loans currently being originated by First Federal are sold
to FNMA or FHLMC.  A portion of the  nonconforming  mortgage loans are sold on a
non-recourse basis in the

                                        6

<PAGE>



nonconforming secondary market. However, the highest quality nonconforming loans
are being retained in portfolio in order to increase interest income.

        Of the $144.9  million  loans  originated  in fiscal  year  1996,  $65.8
million were  nonconforming  mortgage  loan  originations.  This compares to the
origination  of $10.6 million  nonconforming  mortgage loans of the total $111.0
million loan  originations  during  fiscal year 1995.  At June 30,  1996,  $23.3
million  nonconforming  loans were included in the loan portfolio as compared to
$4.8 million in portfolio at June 30, 1995.

        The Bank also originates second mortgages,  the majority of which are on
real  estate in which it also holds the first  mortgage.  The loans have  either
adjustable  rate or fixed rate  features  with terms  similar to first  mortgage
loans.  The  second  mortgage,  when  combined  with the  balance  of the  first
mortgage, normally does not exceed 80% of the value of the real estate, but may,
in certain cases, be granted at 100% of the value of the real estate.

        First Federal offers residential  construction loans to both individuals
and builders.  Such loans accounted for approximately  10.7% of the total amount
of loans originated by the Bank in fiscal year 1996. The construction  loans are
generally  for a period of 6 to 12  months,  and the Bank may  receive  personal
guarantees  from the  principals.  An independent  appraiser  inspects all sites
prior to origination of the loans as required by OTS regulations.

        The Bank also provides the permanent financing on construction  projects
for  residential  housing.  The Bank normally  grants a commitment for permanent
financing  concurrent  with  the  origination  of the  construction  loan.  Such
commitments  are generally  market rate  commitments and require the borrower to
satisfy the Bank's  normal  underwriting  criteria at the time the loan is made.
Terms are similar to those established for other first mortgage loans.  Interest
rates are generally adjustable and are set at the time of the origination of the
construction loan. In the case of an AML, the construction period is included in
the time frame upon which the interest rate adjustment is based.

        In many  instances,  construction  loans have a commitment for permanent
financing either from the Bank or another financial institution prior to closing
the construction  loan. In other cases,  the Bank does grant "spec"  residential
construction  loans to builders on a limited  basis.  Each builder is limited by
amount and number of projects that are in process at any one time.  These limits
are established and monitored by the Board of Directors regularly.

        Under policies adopted by the Bank's Board of Directors, the Bank limits
the  loan-to-value  ratio  to 100%  on  residential  mortgage  loans.  The  Bank
generally requires all conventional loans with loan-to-value ratios in excess of
80% to carry private  mortgage  insurance  which  insures First Federal  against
default on a portion of the principal amount of the loan. Commercial real estate
loans  generally  may not  exceed  75% of the  value  of the  secured  property.
Construction  loans  generally  may not exceed  80% of the value of the  secured
property and generally  are made for 80% or less of the  appraised  value of the
property upon completion.

                                        7

<PAGE>



        It is the Bank's policy to obtain title insurance policies insuring that
First  Federal has a valid lien on mortgaged  real estate.  Borrowers  also must
obtain  hazard  insurance  policies  prior to closing and,  when required by the
Department of Housing and Urban Development, flood insurance policies.

        Commercial Real Estate Loans

        At June 30, 1996, First Federal's  commercial real estate loan portfolio
(including  loans on  nonresidential  property,  land, and five or more dwelling
units) aggregated $8.2 million, or 5.4% of the total loan portfolio.  During the
early 1980s,  First Federal originated and purchased a number of commercial real
estate  loans.  Such  activity has been very limited in the past several  years.
Land  development  loans are  generally  limited  to less than 75% of the market
value of the  improved  land  and are  granted  as  revolving  lines of  credit.
Interest rates generally are 2% above the prime rate,  recalculated on a monthly
basis. As lot sales occur, the Bank generally requires a payment equal to 75% of
the gross  sale  proceeds.  The land  development  loans  have been  granted  in
communities served by various First Federal offices.

        Consumer Lending

        The Bank also originates  consumer loans,  which include savings account
loans, student loans,  automobile loans, property improvement loans, home equity
loans,  mobile home loans,  credit card loans,  and other  secured and unsecured
consumer loans.  Applicable laws and regulations permit the Bank to make secured
and unsecured  consumer loans up to 35% of the  institution's  total assets.  At
June 30, 1996, such loans constituted  $10.0 million,  or 6.6% of the total loan
portfolio.

         The maximum term of automobile loans is generally five years,  with the
rate and term  dependent  upon  whether the vehicle is new or used.  Home equity
loans are variable  rate and are treated as revolving  lines of credit.  At June
30, 1996, home equity loans aggregated $3.1 million, available balances averaged
$14,344,  and approved credit line balances  averaged  $26,146.  Savings account
loans  generally  do not  exceed  90%  of  the  savings  account  balance  which
collateralizes  the loan and demand an  interest  rate  generally  equal to 2.0%
above the rate paid on the savings account.


Origination, Purchase and Sale of Loans and Participations

        As a federally-chartered savings institution,  First Federal has general
authority to make real estate loans secured by properties located throughout the
United States.  At June 30, 1996, most of First Federal's total loans receivable
were  secured by real  estate  located in its primary  market.  Through the loan
origination  office  network,  however,  the Bank's  lending  market is expanded
beyond the traditional areas.

         During the  mid-1980's,  First  Federal  purchased a limited  number of
participations in loans

                                        8

<PAGE>

originated by other financial  institutions.  In such  instances,  First Federal
purchased a portion of a loan from a lead  lender  which  services  the loan and
remits  to the Bank  its  pro-rata  share of  interest  and  principal  payments
received  from the  borrower.  First Federal pays a fee from .25% to .50% of the
interest  earned on the loan to the lead  lender for  servicing  the loan.  This
operating  strategy was undertaken  because of an inadequate  supply of loans in
the Bank's primary lending area. Since that time, few  participations  have been
purchased.  The Bank has expanded its origination and purchasing  operations for
mortgage  loans and  currently  has an  adequate  supply of loans in its  market
areas.  The Bank is  continually  looking for new market areas into which it can
expand.

        Historically,  mortgage loans have been originated by the Bank primarily
through referrals from real estate brokers,  builders and walk-in customers,  as
well as through refinancing for existing customers.  The Bank carefully monitors
interest  rates in its market areas and believes that it is  competitive in such
areas.  During fiscal 1996,  the Bank  originated  $132.2 million of residential
real estate loans (including construction loans) as compared to $95.3 million of
residential  real estate loans in 1995 and $189.9  million of  residential  real
estate  loans in 1994.  First  Federal  continues  to obtain its market share of
loans in its  communities.  In  addition,  through  mortgage  banking  services,
additional loans are granted in other surrounding communities.  This increase in
volume  in 1996 was due to the  increased  production  of the  loan  origination
offices.  The  decreased  volume  of  originations  in 1995  resulted  from  the
increasing  interest rates from those interest rates  experienced  during fiscal
1994. Loans purchased  through a wholesale  correspondent  network  increased to
$27.6 million  during  fiscal 1996 as compared to $13.7 million  during 1995 and
$81.0 million during fiscal 1994. The increase in loan purchases during 1996 can
be  attributed  to a program  designed to replace the loan  production  from the
branches sold during the year.  Additionally,  the Bank originates and sells FHA
and VA loans in the secondary mortgage market.

        During 1996,  the Bank sold $67.6  million in loans to FHLMC and FNMA as
compared to the sale of $25.7  million in loans to FHLMC and FNMA in fiscal year
1995. The Bank continues to service most of the loans sold in 1996 and retains a
portion  of the  interest  received  (.250%  to .375%) as a  servicing  fee.  An
additional $28.4 in million loans were sold in conjunction with the branch sales
during fiscal 1996 and $37.5  million in  conforming  loans were sold to private
investors.  An aggregate of $27.9  million in  nonconforming  loans were sold to
various investors during 1996 as compared to $7.1 million in nonconforming  loan
sales in 1995. These loans are generally sold servicing released.





                                        9

<PAGE>



        The following table shows total loan originations,  purchases, sales and
repayment activities of the Bank during the periods indicated:

<TABLE>
<CAPTION>

                                                         Years Ended June 30,
                                                        (Dollars in thousands)
                                                 -----------------------------------
                                                    1996         1995         1994
                                                 ---------    ---------    ---------
Loans Originated
        Real estate loans
<S>                                             <C>          <C>          <C>      
               Construction (1)                  $  15,466    $  14,169    $  16,913
               Land                                     --          740        1,027
               Loans for purchase or refinance
                 of existing property:
                   One-to-four units               116,783       81,117      172,947
                   Over four units                      --          143           --
               Commercial                              215          313          249
        Consumer loans (2)                          12,394       14,537       13,494
                                                 ---------    ---------    ---------
               Total loans originated            $ 144,858    $ 111,019    $ 204,630


Participations and whole loans purchased         $  27,583    $  13,695    $  81,039

Participations and whole loans sold              ($161,421)   ($ 32,835)   ($206,691)
Loan principal repayments                          (63,694)     (67,548)     (55,863)
                                                 ---------    ---------    ---------
Change in loan portfolio                         ($ 52,674)   $  24,331    $  23,115
</TABLE>

- -------------
(1)  Construction loans originated are residential.

(2)  Consumer  loans  consist   primarily  of  home  equity,   savings  account,
     signature, automobile, and property improvement loans.


        Income from Lending Activities

        Interest  rates charged by First Federal on mortgage loans are primarily
determined by competitive loan rates offered in its market areas.  Mortgage loan
rates reflect factors such as general interest rate levels,  the supply of money
available to the savings  industry and the demand for such loans.  These factors
are, in turn, affected by general economic conditions,  the monetary policies of
the federal government, (including the Board of Governors of the Federal Reserve
Board),  the  general  supply  of  money  in  the  economy,   tax  policies  and
governmental budget matters.

        In addition to interest earned on loans and the income from servicing of
loans,  the Bank receives  income through fees in connection with late payments,
changes of property  ownership  and for  miscellaneous  services  related to its
loans. Income from these activities varies from period to period with the volume
and type of loans  originated,  modified,  sold or  purchased,  which in turn is
dependent on prevailing  mortgage  interest rates and their effect on the demand
for loans in markets serviced by the Bank.

        In its  lending,  the Bank may charge  loan  origination  fees which are
calculated as a percentage of the amount  borrowed.  Loan  origination  fees and
certain related direct loan  origination  costs are offset and the resulting net
amount is  deferred  and  amortized  over the lives of the  related  loans as an
adjustment to the yield of such related loans. However, in the event the related
loan is sold,  any net deferred loan fees  remaining  with respect to such loans
are taken into income.  In addition,  commitment fees are offset against related
direct costs and recognized  over the life of the related loans as an adjustment
of  yield,  if the  commitment  is  exercised,  or,  if the  commitment  expires
unexercised, the commitment fees are recognized in income upon expiration of the
commitment.








                                       10

<PAGE>



        The  following  table sets forth  certain  information  concerning  loan
origination  and commitment  fees and deferred loan  origination  and commitment
fees on First Federal's mortgage loan portfolio for each of the periods or as of
the dates indicated.

                                                1996        1995        1994
                                               ------      ------      ------
                                                     (Dollars in Thousands)

Loan origination, commitment
        fees and service fees earned
        during the year ended June 30            $140        $780        $700

Net deferred loan origination and
        commitment fees on mortgage
        loans at end of year                     $611        $360        $328

Purchased and originated mortgage
        servicing rights at end of year          $591      $1,432      $1,440


Asset Quality

        Collection Practices

        When a  borrower  fails to make a required  payment on a loan,  the Bank
attempts to cause the  deficiency  to be cured by  contacting  the  borrower and
seeking  payment.  Contacts are  generally  made after a payment is more than 30
days  past due and a late  charge  is  assessed  at such  time.  In most  cases,
deficiencies are cured promptly.  If the delinquency exceeds 120 days and is not
cured through the Bank's normal collection  procedures,  the Bank will generally
institute  measures to remedy the default,  including  commencing a  foreclosure
action or accepting from the mortgagor a voluntary deed of the secured  property
in lieu of  foreclosure.  If a foreclosure  action is instituted and the loan is
not  reinstated,  paid in full, or refinanced,  the property is sold pursuant to
statutory  requirements  after  obtaining a judgement  of  foreclosure  from the
appropriate  court.  The  property is then  included in the Bank's  "real estate
owned" account until it is sold. The Bank is permitted by federal regulations to
finance the sales of these  properties by loans or contracts to  facilitate  the
sale of real estate  owned,  which involve a lower down payment or a longer term
than would be generally allowed by the Bank's underwriting standards.

         Non-Performing Assets

         The  table  below  sets  forth  the  amounts  and  categories  of First
Federal's  non-performing  assets  (nonaccrual  loans and  other  non-performing
assets)  for the last five years.  It is the policy of the Bank to review  loans
regularly  and  loans are  placed on  nonaccrual  status  when the loans  become
contractually  past due 90 days or more.  Two  commercial  mortgage  loans  with
outstanding  principal  balances of $975,000 at June 30, 1994 and  $1,000,000 at
June 30, 1993 in which the Bank

                                       11

<PAGE>



purchased  participating interests became nonperforming in fiscal year 1993, and
are included in the schedule  below for 1994 and 1993. The  participation  loans
were disposed of during fiscal year 1995 at no loss to the Bank.

                                                Year Ended June 30,
                                 ----------------------------------------------
                                   1996      1995      1994      1993      1992
                                              (Dollars in thousands)
Non-performing assets:
Non-accrual loans (1)            $  555    $  400    $1,635    $1,647    $  776
Other non-performing assets (2)     177       145       160       168       423
Restructured loans                   --        --        --        --        --
                                 ------    ------    ------    ------    ------
Total non-performing assets      $  732    $  545    $1,795    $1,815    $1,199
Non-performing assets to
   total assets                    0.29%     0.17%     0.71%     0.79%     0.57%

- -----------
(1)  Approximately  $48,000 in gross interest income would have been recorded in
     the year ended June 30,  1996 if the loans had been  current in  accordance
     with their original terms and had been outstanding  throughout the year, or
     since origination if held for part of the period.  Approximately $26,000 in
     interest income was actually recognized in the year.

(2)  Troubled loans acquired through  foreclosure or deed-in-lieu of foreclosure
     are included in the Statement of Financial Condition as real estate owned.

        Loss and Delinquency Experience

        During the year ended June 30, 1996,  the Bank realized net  charge-offs
on loans and sales of real estate owned aggregating  $65,000.  At June 30, 1996,
1.14% of the outstanding  principal balance of loans in the Bank's portfolio was
delinquent  between 61 and 90 days and .62% was  delinquent 91 days or more. The
Bank's loss  experience on its loan  portfolio for the years shown is summarized
in the following tables:


                                             Year Ended June 30,
                                 -----------------------------------------
                                   1996            1995            1994
                                 --------        ---------       ---------
                                           (Dollars in thousands)
Loans receivable, net            $150,749        $201,819        $172,817
Net losses (charge-offs)         $     65        $     39        $    150
Percent delinquent 61 days                                      
   or more at end of year            1.76%           1.14%           1.77%
Total dollar amount                                             
   foreclosed                    $    180        $    691        $    244
Percent foreclosed                   0.12%           0.34%           0.14%
                                                            

Analysis of the Allowance for Loan Losses

                                                   Year Ended June 30,
                                         ------------------------------------
                                          1996   1995    1994    1993    1992
                                          ----   ----    ----    ----    ----
                                                      (Dollars in thousands)
                                                
Balance at beginning of year             $878    $817    $892    $808    $756
                                                
Charge-offs                                     
   Loans                                        
      Real estate mortgages                30      15     138      85      78
      Consumer loans                       52      32      23      30      21
                                                
Recoveries                                      
   Loans                                        
      Real estate mortgages                13      --       1      73       1
      Consumer loans                        4       8      10      11       8
                                         ----    ----    ----    ----    ----
Net charge-offs                            65      39     150      31      90
                                                
Additional provision to operations         83     100      75     115     142
                                         ----    ----    ----    ----    ----
Balance at end of year                   $896    $878    $817    $892    $808
                                         ====    ====    ====    ====    ====
                                                
Ratio of net charge-offs during the             
year to average loans outstanding               
during the year                          0.04%   0.02%   0.09%   0.03%   0.06%



                                       12

<PAGE>



        Additional  information  regarding  the  allowance for loan losses is as
follows:

<TABLE>
<CAPTION>
                                                                                 At June 30, 1996
                                                     ---------------------------------------------------------------------------
                                                                         % of Loans in                           Allowance as a
                                                      Amount of        Each Category to    Allowance as a        % of Loans
                     Type of Loan                     Allowance        Loans Receivable    % of Loan Type        Receivable
                     ------------                     ---------        ----------------    --------------        ----------
                                                                             (Dollars in thousands)

<S>                                                      <C>                <C>               <C>                 <C>  
One-to-Four Family Mortgage Loans                        $267               88.16%            0.20%               0.17%
Commercial Real Estate Loans                              536                5.32%            6.57%               0.35%
Consumer & Other Loans                                     93                6.52%            0.93%               0.06%
                                                         ----              ------                                 ---- 
                                                         $896              100.00%                                0.58%
</TABLE>

<TABLE>
<CAPTION>



                                                                                  At June 30, 1995
                                                     ---------------------------------------------------------------------------
                                                                         % of Loans in                              Allowance as a
                                                      Amount of        Each Category to      Allowance as a           % of Loans
                     Type of Loan                     Allowance        Loans Receivable      % of Loan Type           Receivable
                     ------------                     ---------        ----------------      --------------           ----------
                                                                              (Dollars in thousands)

<S>                                                      <C>                <C>                 <C>                    <C>  
One-to-Four Family Mortgage Loans                        $214               87.29%              0.12%                  0.10%
Commercial Real Estate Loans                              559                4.52%              5.93%                  0.27%
Consumer & Other Loans                                    105                8.19%              0.62%                  0.05%
                                                         ----              ------                                      ---- 
                                                         $878              100.00%                                     0.42%
</TABLE>


<TABLE>
<CAPTION>



                                                                                 At June 30, 1994
                                                     ---------------------------------------------------------------------------
                                                                         % of Loans in                              Allowance as a
                                                      Amount of        Each Category to      Allowance as a           % of Loans
                     Type of Loan                     Allowance        Loans Receivable      % of Loan Type           Receivable
                     ------------                     ---------        ----------------      --------------           ----------
                                                                             (Dollars in thousands)

<S>                                                      <C>                <C>                 <C>                    <C>  
One-to-Four Family Mortgage Loans                        $228               86.25%              0.15%                  0.13%
Commercial Real Estate Loans                              566                4.91%              6.34%                  0.31%
Consumer & Other Loans                                     23                8.84%              0.14%                  0.01%
                                                         ----              ------                                      ---- 
                                                         $817              100.00%                                     0.45%
</TABLE>


<TABLE>
<CAPTION>


                                                                                   At June 30, 1993
                                                     ---------------------------------------------------------------------------
                                                                         % of Loans in                              Allowance as a
                                                      Amount of        Each Category to      Allowance as a           % of Loans
                     Type of Loan                     Allowance        Loans Receivable      % of Loan Type           Receivable
                     ------------                     ---------        ----------------      --------------           ----------
                                                                               (Dollars in thousands)

<S>                                                      <C>                <C>                 <C>                    <C>  
One-to-Four Family Mortgage Loans                        $227               85.67%              0.17%                  0.14%
Commercial Real Estate Loans                              642                5.72%              7.07%                  0.40%
Consumer & Other Loans                                     23                8.61%              0.17%                  0.02%
                                                         ----              ------                                      ---- 
                                                         $892              100.00%                                     0.56%
</TABLE>


<TABLE>
<CAPTION>

                                                                                   At June 30, 1992
                                                     ---------------------------------------------------------------------------
                                                                         % of Loans in                              Allowance as a
                                                     Amount of         Each Category to      Allowance as a           % of Loans
                     Type of Loan                     Allowance        Loans Receivable      % of Loan Type           Receivable
                     ------------                     ---------        ----------------      --------------           ----------
                                                                                (Dollars in thousands)

<S>                                                      <C>                      <C>            <C>                    <C>  
One-to-Four Family Mortgage Loans                        $180                     83.71%         0.14%                  0.12%
Commercial Real Estate Loans                              613                      7.81%         5.28%                  0.41%
Consumer & Other Loans                                     15                      8.48%         0.12%                  0.01%
                                                         ----                     -----                                 ---- 
                                                         $808                    100.00%                                0.54%
</TABLE>



                                       14

<PAGE>



        First Federal regularly  reviews the status of non-performing  assets to
evaluate the adequacy of the  allowances  for loan and real estate owned losses.
The  allowance  for loan losses is  maintained  through the  provision  for loan
losses, which is charged to earnings.

        In addition to the general loan loss allowance,  specific  reserves have
been  established  for loans and contracts.  An asset would warrant such reserve
because the loan balance exceeds the appraised value or because of other reasons
to anticipate a loss. At June 30, 1996, specific reserve balances were $504,000.
All of the specific reserves are for one loan contract acquired in a merger with
United Savings  Association of Central Indiana,  F.A., in 1989. The loan balance
at June 30, 1996 was $1.4 million.  This specific reserve was established at the
time the loan was acquired;  the loan is current in its payments and as the loan
continues to pay down the specific reserve is released.

        Investment Activities

        The Bank is required  under  federal  regulations  to maintain a minimum
amount of liquid assets which may be invested in specified short-term securities
and the Bank is also  permitted to make certain  other  securities  investments.
Investment  decisions  are made by authorized  officers of First Federal  within
policies established by First Federal's Board of Directors.

        At June  30,  1996,  First  Federal's  investment  securities  portfolio
aggregated  $43.6  million,  consisting  primarily  of U.S.  Treasury and agency
obligations.  See Note 3 of Notes to  Consolidated  Financial  Statements  for a
description of investment securities owned at June 30, 1996.

        The  current  investment  policy  of the Bank  includes  the use of both
long-term and short-term U.S. government obligations to protect against interest
rate fluctuations.  The short-term  portfolio is managed by the Bank to maximize
the earnings on investable  funds while also  maintaining  an adequate  level of
liquidity. The Bank has the ability and intention to hold its current investment
portfolio to maturity.







                                       15

<PAGE>

         The following tables set forth the values of the investment  securities
as of the dates  indicated.  Maturities of each category of securities  are also
indicated.

Investment Securities Portfolio

<TABLE>
<CAPTION>

                                                                 At June 30,                               At June 30,   At June 30,
                                                                    1996                                      1995          1994
                                                                  Amortized       Market      Wtd. Ave.    Amortized     Amortized
Investment Type (1)                      Maturity                   Cost           Value       Yield          Cost          Cost
- --------------------                -------------------          -----------      ------      ---------    -----------   ----------
<S>                                <C>                             <C>            <C>           <C>            <C>         <C>    
U.S. Treasury and
  agency obligations                 less than 1 year                   --             --         --
  including mortgage-                1 - 5 years                    24,405         23,671       5.31%
  backed securities                  5 - 10 years                   13,162         12,609       6.62%
                                     more than 10 years              6,057          5,904       7.62%
                                                                   $43,624        $42,184       6.03%          $72,005     $51,119
                                                                   -------        -------
Federal Home Loan Bank
  stock                              N/A                             4,864          4,864       7.50%            3,876       2,498
                                                                   -------        -------       ----           -------     -------
     Total Investment Securities                                   $48,488        $47,048       6.17%          $75,881     $53,617
                                                                   =======        =======       ====           =======     =======
</TABLE>


(1) There are no tax-exempt securities included in the above totals.



Available for Sale Portfolio
<TABLE>

                                                                   At June 30,                           At June 30,    At June 30,
                                                                      1996                                1995           1994
                                                                    Amortized    Market     Wtd. Ave.    Amortized      Amortized
Investment Type (1)                            Maturity               Cost        Value      Yield         Cost           Cost
- --------------------                       ------------------      -----------   -------    ---------    -----------    -----------
<S>                                       <C>                     <C>           <C>         <C>            <C>         <C>    
U.S. Treasury and
  agency obligations                       less than 1 year               -            -          -
  including mortgage-                      1 - 5 years                2,961        2,879      5.13%
  backed securities                        5 - 10 years               3,548        3,404      6.69%
                                           more than 10 years         4,398        4,216      6.61%
                                                                    $10,907      $10,499      6.23%          $0          $4,974
                                                                    -------      -------      ----           --          ------
                                   
     Total Available for Sale Securities                            $10,907      $10,499      6.23%          $0          $4,974
                                                                    =======      =======      ====           ==          ======

</TABLE>

(1) There are no tax-exempt securities included in the above totals.



                                       16

<PAGE>

         The following table sets forth certain information regarding changes in
interest income and interest expense of the Bank for the periods indicated.  For
each  category  of  interest-earning  assets and  interest-bearing  liabilities,
information is provided on changes  attributable to (i) changes in rates (change
in rate  multiplied  by old volume),  (ii)  changes in volume  (change in volume
multiplied by old rate), and (iii) changes in rate/volume.

<TABLE>
<CAPTION>

                                                   Year Ended June 30,                              Year Ended June 30,
                                                      1995 vs. 1996                                    1994 vs. 1995
                                      --------------------------------------------      --------------------------------------------
                                                               Rate/                                              Rate/
                                       Rate        Volume     Volume       Total         Rate         Volume     Volume      Total
                                       ----        ------     ------       -----         ----         ------     ------      -----

<S>                                    <C>          <C>        <C>          <C>           <C>         <C>           <C>     <C>   
Interest earning assets:
  Loan Portfolio (A)(B)(C)             $1,062       ($100)     ($27)        $935          $513        $1,650        $66     $2,229
  Investment securities,
    trading account investments
    and other short-term
    deposits (D)                          346        (300)       (8)          38           560         1,603          5      2,168
                                       ------       -----      ----         ----        ------        ------        ---     ------
                        Total          $1,408       ($400)     ($35)        $973        $1,073        $3,253        $71     $4,397
                                       ------       -----      ----         ----        ------        ------        ---     ------

Interest-bearing liabilities:
  Savings accounts                     $1,626     ($1,527)      ($3)         $96          $970          $849        ($5)    $1,814
  Short-term borrowings                   (96)       (129)       --         (225            20           159         (1        178
  Advances from FHLB and other
    borrowings                             77       1,156        (3)       1,230           602         1,355        514      2,471
                                       ------       -----      ----         ----        ------        ------        ---     ------
                        Total          $1,607       ($500)      ($6)      $1,101        $1,592        $2,363       $508     $4,463
                                       ------       -----      ----         ----        ------        ------        ---     ------
Net Change in interest
  income (expense)                      ($199)       $100      ($29)       ($128)        ($519)         $890      ($437)      ($66)
                                       ======       =====      ====         ====        ======        ======        ===     ======
</TABLE>
- ---------------
(A)      The effect of nonaccrual  loans on net  interest-earning  assets is not
         material.

(B)      Out-of-period items and adjustments excluded are not material.

(C)      Loan fees included in interest income are not material.

(D)      All taxable (no tax-exempt investments held).


                                       17

<PAGE>



Yields Earned and Rates Paid; Certain Ratios

        The following  table sets forth for First  Federal the weighted  average
yields earned on its interest-earning  assets,  average cost of interest-bearing
liabilities  and the spread  between yields earned and rates paid as of June 30,
1996 and for each of the years  ended June 30,  1996,  1995,  and 1994.  Average
balances are based on quarter-end balances.


<TABLE>
<CAPTION>
                                                                      Year Ended June 30,
                                            As of June 30,       ---------------------------
                                                1996             1996       1995       1994
                                            --------------       -----      -----      ----
<S>                                            <C>               <C>        <C>        <C>  
Weighted average yield on                                     
        loan portfolio                         8.23%             8.36%      7.82%      7.52%
                                                              
Weighted average yield on                                     
        investment securities, trading                        
        account investments, and                              
        other short-term deposits              5.98%             6.25%      5.83%      4.82%
                                                              
Weighted average yield on all                                 
        interest-earning assets                7.49%             7.75%      7.22%      6.87%
                                                              
Weighted average rate paid on                                 
        savings accounts                       5.46%             5.54%      4.69%      4.13%
                                                              
Weighted average rate paid on                                 
        FHLB advances and other                               
        borrowings                             5.60%             5.89%      5.86%      4.35%
                                                              
Weighted average rate on all                                  
        interest-bearing liabilities           5.52%             5.67%      5.02%      4.18%
                                                              
Net interest margin                            2.30%             2.36%      2.35%      2.89%
</TABLE>


                                       18

<PAGE>



Sources of Funds

        General

        Savings accounts and other types of deposits have traditionally been the
principal  source of the Bank's  funds for use in lending and for other  general
business  purposes.  In addition to deposits,  the Bank derives  funds from loan
repayments,  loan  sales,  FHLB  advances,  and reverse  repurchase  agreements.
Borrowings may be used on a short-term basis to compensate for seasonal or other
reductions in deposits or inflows at less than projected levels, as well as on a
longer-term basis to support expanded lending activities.

        Deposits

        The Bank has a wide variety of deposit programs designed to attract both
short-term  and  long-term  deposits  from the  general  public.  These  deposit
accounts  include  passbook  accounts,  NOW accounts,  and money market accounts
(Super  NOW  accounts),  as well as  fixed-rate  certificates  and money  market
accounts.

        The  following  table  sets  forth  information  regarding  the types of
accounts offered by First Federal at June 30, 1996:


<TABLE>
<CAPTION>
                                              Interest Rates
   Type of Deposit Accounts                 at June 30, 1996                Compounding                  Minimum
   ------------------------                 ----------------                -----------            -------------------------
<S>                                            <C>                            <C>                <C>     
NOW                                            2.90 - 3.29%                    Simple              Varies by type of account
MMDA                                           2.70 - 5.11%                    Simple              Varies by type of account
Passbook/Statement Savings                     2.70 - 4.06%                    Daily              Varies by type of account
Certificates of Deposit:
     30 days                                       3.75%                       Simple                    $1,000
     91 days                                       4.00%                       Simple                     1,000
     182 days                                      4.75%                       Simple                       500
     11 months                                     5.25%                       Simple                     1,000
     1 year                                        5.00%                       Daily                        500
     1 1/2 years                                   5.10%                       Daily                        500
     1 1/2 year stepped-rate                       5.21%                       Simple                     1,000
     2 1/2 years                                   5.25%                       Daily                        500
     3 year stepped-rate                           5.60%                       Simple                     1,000
     3 1/2 years                                   5.50%                       Simple                       500
     5 years                                       5.60%                       Simple                       500
     10 years                                      5.75%                       Simple                       500
IRA Certificates:
     1 1/2 years                                   5.10%                       Daily                        100
     2 1/2 years                                   5.25%                       Daily                        100
     3  1/2 years                                  5.50%                       Simple                       100
     5 years                                       6.00%                       Simple                       100
Negotiable Certificates:
     Jumbos generally,                         4.00 - 6.00%                    Simple                   100,000
     normal rate + .25%
</TABLE>



                                       19

<PAGE>



        The large variety of savings  accounts offered by the Bank has increased
the Bank's ability to retain  deposits and allowed it to be more  competitive in
obtaining new funds; but, it has not eliminated the threat of  disintermediation
(the  flow of funds  away  from  savings  institutions  into  direct  investment
vehicles such as government and corporate securities).  As customers have become
more rate conscious and willing to move funds into higher yielding accounts, the
ability of the Bank to attract  and  maintain  deposits  and the Bank's  cost of
funds have been, and will continue to be, significantly affected by money market
conditions.

         The following table shows the distribution and weighted average rate of
First Federal's deposits by type of deposits as of the dates indicated.

<TABLE>
<CAPTION>

 
                                                                              June 30,
                                ----------------------------------------------------------------------------------------------------
                                              1996                             1995                           1994
                                -------------------------------    ------------------------------   --------------------------------
                                             % of     Wtd. Avg.                % of     Wtd. Avg.                % of      Wtd. Avg.
                                 Balance    Deposits    Rate       Balance   Deposits     Rate       Balance   Deposits      Rate
                                --------    --------  ---------    -------   --------   ---------    -------   --------    ---------
                                                                      (Dollars in thousands)     
<S>                            <C>          <C>        <C>        <C>         <C>         <C>      <C>           <C>         <C> 
Type of account:                                                                                                          
Passbook/NOW/Super NOW                                                                                                    
   Variable Rate                                                                                                          
     Savings Accounts(1)        $ 17,170     12.5%      3.2%       $ 38,712    18.5%       2.9%     $ 49,429      28.6%       3.1%
MMDAs                              3,089      2.3%      3.9%         11,120     5.3%       3.0%        5,959       3.5%       2.9%
Certificates of Deposit(2)       116,889     85.2%      5.8%        159,973    76.2%       5.8%      117,403      67.9%       4.6%
                                --------    -----       ---        --------   -----        ---      --------     -----        --- 
            Total               $137,148    100.0%      5.5%       $209,805   100.0%       5.1%     $172,791     100.0%       4.1%
                                ========    =====       ===        ========   =====        ===      ========     =====        === 
</TABLE>
- ---------------

(1)      Includes noninterest-bearing accounts.

(2)      Includes negotiated rate certificates of deposit and IRAs.


         The following  table shows the average amount of, and average rate paid
on, First Federal's deposits by type of deposit for the periods indicated.

<TABLE>
<CAPTION>

                                                                      Years Ended June 30,
                                ----------------------------------------------------------------------------------------------------
                                              1996                             1995                           1994
                                -------------------------------    ------------------------------   --------------------------------
                                             % of     Wtd. Avg.                % of     Wtd. Avg.                % of      Wtd. Avg.
                                 Balance    Deposits    Rate       Balance   Deposits     Rate       Balance   Deposits      Rate
                                --------    --------  ---------    -------   --------   ---------    -------   --------    ---------
                                                                      (Dollars in thousands) 
<S>                            <C>          <C>        <C>        <C>         <C>         <C>      <C>           <C>         <C> 
Type of account:
Passbook/NOW/Super NOW                                                                                                 
   Variable Rate 
     Savings Accounts(1)       26,636      16.2%       2.9%       $ 47,455      24.7%     3.1%     $ 49,567        28.2%       3.1%
MMDAs                           4,098       2.5%       3.1%          5,406       2.8%     2.8%        6,734         3.8%       2.9%
Certificates of Deposit(2)    133,059      80.9%       6.2%        138,489      72.2%     5.3%      119,531        67.9%       4.7%
Accrued Interest                  769       0.4%        --             504       0.3%      --           193         0.1%        --
                             --------     -----        ---        --------     -----      ---      --------       -----        --- 
            Total            $164,562     100.0%       5.5%       $191,854     100.0%     4.7%     $176,025       100.0%       4.1%
                             ========     =====        ===        ========     =====      ===      ========       =====        === 
</TABLE>
                                           
(1)      Includes noninterest-bearing accounts.

(2)      Includes negotiated rate certificates of deposit and IRAs.



                                       20

<PAGE>



        The  following  table  sets  forth  information  relating  to the Bank's
deposit flows during the years indicated.

                                                 Year Ended June 30,
                                         -----------------------------------
                                            1996        1995         1994
                                         ----------   ---------   ----------
                                              (Dollars in thousands)
Increase (decrease) in deposits
        before interest credited         ($ 77,909)   $  31,318   ($  4,692)

Interest credited                            5,252        5,696       5,070
                                         ---------    ---------   ---------
Net increase (decrease)
        in deposits                      ($ 72,657)   $  37,014   $     378
                                         ---------    ---------   ---------
Total deposits at end
        of period                        $ 137,148    $ 209,805   $ 172,791
                                         =========    =========   =========

        The principal  methods used by First Federal to attract deposits include
the offering of a wide variety of services and  accounts,  competitive  interest
rates,  and  convenient  office  locations  and  service  hours.  The Bank  uses
traditional  marketing methods to attract new customers and deposits,  including
mass media  advertising  and direct  mailings.  The  development  of new deposit
accounts  and  services  within the past  several  years has enhanced the Bank's
ability to attract deposits.

        During the  fiscal  year ended June 30,  1996,  the Bank  increased  its
brokered deposits from $24.7 million to $34.1 million.  The program serves as an
alternative  source of funds to  compliment  the  borrowing  programs and retail
savings programs offered in the Bank's local market.  The brokered funds enabled
the Bank to manage  maturities of its deposits in its effort to manage  interest
rate risk.

        The following table presents,  by various interest rate categories,  the
contractual maturity of certificates of deposits as of June 30, 1996.

                        Maturing in the 12 months Ending
<TABLE>
<CAPTION>

                                           Balances at
                                          June 30, 1996           1997              1998             1999          Thereafter
                                          -------------         --------          --------          ------         ----------
                                                                            (Dollars in thousands)
Certificates of deposit:
<S>                                          <C>                <C>               <C>               <C>               <C>   
       Less than 4.00%                           $269              $269                $0               $0                $0
       4.00% to 4.99%                           7,235             6,510               525              200                 0
       5.00% to 5.99%                          70,495            51,129            12,837            4,840             1,689
       6.00% to 6.99%                          25,612            11,292             8,670            2,682             2,968
       7.00% to 7.99%                          12,030             2,157             5,007            1,333             3,533
       8.00% to 9.99%                           1,081                25               483              537                36
       10.00% or more                             167                 0                 0                0               167
                                             --------           -------           -------           ------            ------
Total certificates of deposit                $116,889           $71,382           $27,522           $9,592            $8,393
                                             ========           =======           =======           ======            ======

</TABLE>


                                       21

<PAGE>



        As of June 30, 1996,  First  Federal had $12.6  million of time deposits
with balances over $100,000. Maturity of these deposits is as follows:

                                                 (Dollars in thousands)
                                                  --------------------
3 months or less                                          $3,362
Over 3 months through 6 months                             3,727
Over 6 months through 12 months                            1,110
Over 12 months                                             4,420
                                                         -------
Total                                                    $12,619
                                                         =======

        Borrowings

        First  Federal   obtains   advances   from  the  FHLB  of   Indianapolis
collateralized  by the security of mortgage loans and  investment  securities it
owns. Such advances are made pursuant to several different credit programs, each
of which has its own interest  rate and range of  maturities.  Advances from the
FHLB are generally  available to member  institutions to meet seasonal and other
withdrawals  of savings  accounts and to expand  lending,  as well as to aid the
efforts of member institutions to establish better asset/liability management by
extending  the  maturities  of  liabilities.  The  Bank  had  $97.3  million  in
outstanding advances from the FHLB at June 30, 1996.

        1ST BANCORP had a $1.7 million loan outstanding from Ambank,  Vincennes,
Indiana at June 30, 1996. 1ST BANCORP originally  borrowed $1.5 million in June,
1991, of which, $1.0 million was used as a capital infusion to First Federal. An
additional $1.0 million was borrowed in December, 1994, all of which was used as
a capital infusion to First Federal.

        First  Federal  also  obtains   short-term   financing  through  reverse
repurchase  agreements.   These  obligations  provide  another  source  to  meet
short-term  demands  for  additional  funds.  At June 30,  1996,  there was $1.9
million of reverse repurchase agreements outstanding.









                                       22

<PAGE>



     The following table sets forth certain information  regarding advances from
the FHLB and other borrowings,  excluding reverse repurchase agreements,  by the
Corporation at the end of and during the years indicated.



                                                      At June 30,
                                       -------------------------------------
                                          1996          1995          1994
                                       ----------      ------        ------
                                                     
Weighted average rate on                             
    advances from the Federal                        
    Home Loan Bank and other                         
    borrowings                            5.56%         6.01%         4.96%


                                               

                                                 Year Ended June 30,
                                       ------------------------------------
                                          1996          1995          1994
                                       ----------      ------        ------
                                               (Dollars in thousands)
Maximum amount of advances
    from the Federal Home
    Loan Bank and other
    borrowings outstanding
    at any month end                   $99,054         $91,617    $   59,520

Approximate average advances
    from the Federal Home
    Loan Bank and other
    borrowings outstanding             $89,103         $68,771    $   37,619

Approximate weighted average
    rate paid on advances
    from the Federal Home
    Loan Bank and other
    borrowings                            5.94%           5.92%         4.23%



        The weighted average rates in the previous table were computed using the
average balance based upon quarter end balances and total interest expense.


Effects of Inflation

     The primary assets and  liabilities of savings  institutions  such as First
Federal  are  monetary  in  nature.  As a  result,  interest  rates  have a more
significant  impact on First Federal's  performance  than the effects of general
levels of inflation.  Interest rates,  however,  do not necessarily  move in the
same direction

                                       23

<PAGE>



or with the same magnitude as the price of goods and services, since such prices
are affected by inflation.  In a period of rapidly rising  interest  rates,  the
liquidity and maturity  structures of First Federal's assets and liabilities are
critical to the maintenance of acceptable performance levels.

        The principal  effect of inflation,  as distinct from levels of interest
rates, on First Federal's earnings is in the area of other expense. Such expense
items as employee  compensation,  employee benefits, and occupancy and equipment
costs may be subject to increases as a result of inflation. An additional effect
of  inflation is the  possible  increase in the dollar  value of the  collateral
securing loans made by First  Federal.  First Federal is unable to determine the
extent,  if any, to which the properties  securing its loans have appreciated in
dollar value due to inflation.

Regulation

        General

        First Federal,  as a federally chartered stock savings bank, is a member
of the Federal  Home Loan Bank System (the "FHLB  System")  and its deposits are
insured  by  the  Savings   Association   Insurance  Fund  ("SAIF"),   which  is
administered  by the FDIC.  First Federal is subject to extensive  regulation by
the OTS.  Federal  associations may not enter into certain  transactions  unless
certain regulatory tests are met or they obtain prior governmental  approval and
the associations must file reports with these governmental  agencies about their
activities and their financial  condition.  Periodic compliance  examinations of
the Bank are  conducted  by the OTS which has, in  conjunction  with the FDIC in
certain  situations,  enforcement  powers.  This  supervision  and regulation is
intended  primarily  for  the  protection  of  depositors  and  federal  deposit
insurance funds.  First Federal is also subject to certain reserve  requirements
under the Board of Governors of the Federal  Reserve  System  ("FRB" or "Federal
Reserve Board") regulations.

        Congress  is  considering   legislation   that  would   consolidate  the
supervision   and  regulation  of  all  U.S.   financial   institutions  in  one
administrative body (the  "Legislation").  It cannot be predicted with certainty
whether or when the  Legislation  will be  enacted or the extent to which  First
Federal would be affected thereby.

        An OTS regulation establishes a schedule for the assessment of fees upon
all savings  associations to fund the operations of the OTS. The regulation also
establishes a schedule of fees for the various types of applications and filings
made by savings associations with the OTS. The general assessment, to be paid on
a  semi-annual  basis,  is based upon the savings  association's  total  assets,
including  consolidated  subsidiaries,  as reported in a recent quarterly thrift
financial report. Currently, the assessment rates range from .0172761% of assets
for  associations   with  $67  million  in  assets  or  less  to  .0045864%  for
associations  with  assets in excess of $35  billion.  First  Federal's  current
semi-annual  assessment,  based upon its March 31,  1996 total  assets of $272.4
million, was $36,592.


                                       24

<PAGE>



        The Bank is also  subject to  federal  and state  regulation  as to such
matters as loans to officers,  directors,  or principal  shareholders,  required
reserves,  limitations as to the nature and amount of its loans and investments,
regulatory  approval of any merger or consolidation,  issuance or retirements of
their own securities,  and limitations upon other aspects of banking operations.
In addition,  the  activities and operations of the Bank are subject to a number
of additional detailed, complex and sometimes overlapping federal and state laws
and regulations.  These include state usury and consumer credit laws, state laws
relating to fiduciaries,  the Federal Truth-In-Lending Act and Regulation Z, the
Federal Equal Credit Opportunity Act and Regulation B, the Fair Credit Reporting
Act, the Community Reinvestment Act,  anti-redlining  legislation and anti-trust
laws.

        Federal Home Loan Bank System

        First  Federal  is a member of the FHLB  System,  which  consists  of 12
regional  banks.  The Federal  Housing  Finance Board  ("FHFB"),  an independent
agency, controls the FHLB System,  including the FHLB of Indianapolis.  The FHLB
System  provides  a  central  credit  facility   primarily  for  member  savings
associations  and savings banks and other member financial  institutions.  First
Federal is required to hold shares of capital stock in the FHLB of  Indianapolis
in an amount at least  equal to the  greater  of 1% of the  aggregate  principal
amount of its unpaid  residential  mortgage loans,  home purchase  contracts and
similar  obligations at the end of each calendar year, .3% of its assets or 1/20
(or such  greater  fraction  established  by the  FHLBank) of  outstanding  FHLB
advances,  commitments,  lines of credit and letters of credit. First Federal is
currently in compliance with this requirement. At June 30, 1996, First Federal's
investment in FHLB of Indianapolis stock was $4,864,000.

        In past years,  First Federal  received  dividends on its FHLBank stock.
Certain  provisions  of  The  Financial   Institution  Reform,   Recovery,   and
Enforcement  Act of 1989,  as amended  ("FIRREA"),  require  all 12  FHLBanks to
provide  funds  for the  resolution  of  troubled  savings  associations  and to
establish affordable housing programs through direct loans or interest subsidies
on advances to members to be used for lending at subsidized  interest  rates for
low-and-moderate-income,  owner-occupied  housing  projects,  affordable  rental
housing,   and  certain  other  community  projects.   These  contributions  and
obligations  have reduced the level of FHLB dividends  paid and could  adversely
affect the value of FHLB stock in the future.  For the year ended June 30, 1996,
dividends paid to First Federal totalled $354,000, for an annual rate of 8.1%. A
reduction  in value of such stock may  result in a  corresponding  reduction  in
First Federal's capital.

        The FHLB of Indianapolis  serves as a reserve or central bank for member
institutions  within its assigned  region.  It is funded primarily from proceeds
derived from the sale of consolidated  obligations of the FHLB system.  It makes
advances to members in accordance  with policies and  procedures  established by
the FHLB and the Board of Directors of the FHLB of Indianapolis.

        All FHLB  advances  must be fully  secured by  sufficient  collateral as
determined by the FHLB. FIRREA prescribes  eligible collateral as first mortgage
loans less than 90 days delinquent or securities  evidencing  interests therein,
securities (including mortgage-backed securities) issued,

                                       25

<PAGE>



insured or guaranteed  by the federal  government  or any agency  thereof,  FHLB
deposits and, to a limited extent, real estate with readily  ascertainable value
in  which  a  perfected  security  interest  may be  obtained.  Other  forms  of
collateral   may  be  accepted  as   overcollateralization   or,  under  certain
circumstances, to renew advances. All long-term advances are required to provide
funds for residential  home financing and the FHLB has established  standards of
community  service  that  members  must meet to  maintain  access  to  long-term
advances.  Currently First Federal has $83.6 million of mortgage loans and $40.0
million investment securities pledged as collateral for FHLB Advances.

        Interest rates charged for advances vary  depending  upon maturity,  the
cost of funds to the FHLB of  Indianapolis  and the  purpose  of the  borrowing.
Under  current law,  savings  associations  which cease to be  Qualified  Thrift
Lenders are ineligible to receive advances from their FHLB.

        Liquidity

        For each  calendar  month,  First  Federal is  required  to  maintain an
average daily balance of liquid assets (cash,  certain time  deposits,  bankers'
acceptances,  specified  United  States  Government,  state  or  federal  agency
obligations,   shares  of  certain  mutual  funds  and  certain  corporate  debt
securities  and  commercial  paper) equal to an amount not less than a specified
percentage of its net withdrawable  deposit accounts plus short-term  borrowings
during the preceding  calendar month. This liquidity  requirement may be changed
from  time to  time  by the OTS to any  amount  within  the  range  of 4% to 10%
depending upon economic conditions and the savings flows of member institutions,
and  is  currently  5%.  OTS  regulations   also  require  each  member  savings
institution to maintain an average daily balance of short-term  liquid assets at
a  specified  percentage  (currently  1%) of the  total of its net  withdrawable
deposit accounts and short-term  borrowings during the preceding calendar month.
Monetary   penalties  may  be  imposed  for  failure  to  meet  these  liquidity
requirements.  The monthly average liquidity of First Federal for June, 1996 was
18.69% and its average  short-term  liquidity ratio at June 30, 1996 was 16.63%.
First  Federal has never been subject to monetary  penalties for failure to meet
its liquidity requirements.

        Real Estate Lending Standards

        OTS regulations  require savings  institutions to establish and maintain
written  internal  real estate  lending  policies.  Each  association's  lending
policies  must  be  consistent  with  safe  and  sound  banking   practices  and
appropriate  to the size of the  association  and the  nature  and  scope of its
operations.   The  policies  must  establish   loan  portfolio   diversification
standards;  establish prudent underwriting  standards,  including  loan-to-value
limits, that are clear and measurable;  establish loan administration procedures
for the  association's  real  estate  portfolio;  and  establish  documentation,
approval,   and  reporting   requirements   to  monitor   compliance   with  the
associations's real estate lending policies.

        The Bank's  written real estate  lending  policies  must be reviewed and
approved by the  associations's  board of directors at least annually.  Further,
each Bank is expected to monitor

                                       26

<PAGE>



conditions  in its real  estate  market  to  ensure  that its  lending  policies
continue to be appropriate for current market conditions.

        Safety and Soundness Standards

        On February 2, 1995, the federal banking  agencies  adopted final safety
and soundness standards for all insured depository institutions.  The standards,
which were issued in the form of guidelines rather than  regulations,  relate to
internal   controls,   information   systems,   internal  audit  systems,   loan
underwriting  and  documentation,  compensation  and interest rate exposure.  In
general,  the standards are designed to assist the federal  banking  agencies in
identifying and addressing  problems at insured depository  institutions  before
capital becomes impaired.  If an institution fails to meet these standards,  the
appropriate  federal  banking  agency may  require the  institution  to submit a
compliance  plan.  Failure to submit a compliance plan may result in enforcement
proceedings. Additional standards on earnings and classified assets are expected
to be issued in the near future.

        Insurance of Deposits

        Deposit  Insurance.  The  FDIC is an  independent  federal  agency  that
insures the deposits,  up to prescribed  statutory  limits, of banks and thrifts
and  safeguards  the safety and soundness of the banking and thrift  industries.
The FDIC  administers two separate  insurance fund, the BIF for commercial banks
and state savings banks,  and the SAIF for savings  associations  and banks that
have  acquired  deposits  from  savings  associations.  The FDIC is  required to
maintain  designated  levels of reserves in each fund.  The reserves of the SAIF
are currently below the level required by law,  primarily  because a significant
portion of the assessments  paid into the SAIF have been used to pay the cost of
prior thrift  failures,  while the reserves of the BIF met the level required by
law in May, 1995.  Thrifts are generally  prohibited  from  converting  from one
insurance fund to the other until the SAIF meets its  designated  reserve level,
except  with the  prior  approval  of the FDIC in  certain  limited  cases,  and
provided certain fees are paid. The insurance fund conversion  provisions do not
prohibit a SAIF member from  converting to a bank charter or merging with a bank
during  the  moratorium  as  long as the  resulting  bank  continues  to pay the
applicable  insurance  assessments to the SAIF during such period and as long as
certain other conditions are met.

        Assessments.  The  FDIC  is  authorized  to  establish  separate  annual
assessment rates for deposit insurance for members of the BIF and members of the
SAIF.  The FDIC may  increase  assessment  rates for either fund if necessary to
restore the fund's  ratio of reserves  to insured  deposits to the target  level
within a reasonable  time and may  decrease  such rates if such target level has
been met. The FDIC has established a risk-based  assessment system for both SAIF
and BIF members.  Under this system,  assessments vary depending on the risk the
institution  poses to its deposit  insurance fund. Such risk level is determined
based on the  institution's  capital  level and the FDIC's level of  supervisory
concern about the institution.

         Because  of the  differing  reserve  levels  of the  SAIF  and the BIF,
deposit insurance assessments paid by well-capitalized BIF- insured institutions

                                       27

<PAGE>



were recently  reduced  significantly  below the level paid by  well-capitalized
SAIF-insured  institutions.  Assessments paid by  well-capitalized  SAIF-insured
institutions exceeded those paid by well-capitalized BIF-insured institutions by
approximately  $.19 per $100 in deposits in late 1995 and exceeded them by $0.23
per $100 in deposits  beginning  in 1996.  Such premium  disparity  could have a
negative  competitive  impact  on the  Bank and  other  institutions  with  SAIF
deposits.

        Congress has recently considered many proposals designed to recapitalize
the SAIF and eliminate the significant premium disparity between the BIF and the
SAIF. Among those considered is a recapitalization  plan providing for a special
assessment,  estimated at approximately  $0.85 per $100 of SAIF deposits held at
some time in 1995, in order to increase  SAIF reserves to the level  required by
law. Certain BIF-insured banks holding  SAIF-insured  deposits would pay a lower
special  assessment.  In addition,  the cost of prior thrift  failures  would be
shared  by both the SAIF and the BIF.  Such  cost  sharing  might  increase  BIF
assessments by $.02 to $.025 per $100 in deposits.  SAIF  assessments  for well-
capitalized  SAIF-insured  institutions  would be set at a  significantly  lower
level after the  legislation  is adopted  and could  never by reduced  below the
level set for well-capitalized  BIF-insured  institutions.  The recapitalization
plan also  provides  for the  merger of the SAIF and the BIF on January 1, 1998,
subject  to  certain  conditions.  It has also been  proposed  that the  savings
association  charter be eliminated in connection with the proposed merger of the
BIF and SAIF.

        The Bank had  $137.1  million  in  deposits  at June  30,  1996.  If the
one-time special assessment in the legislative proposal is enacted into law, the
Bank will pay an additional  after-tax  assessment of approximately $1.2 million
(based upon  deposits at June 30,  1996) which will reduce  capital and earnings
for the  quarter  in which  any such  assessment  is  recorded.  However,  it is
expected that quarterly SAIF assessments would be reduced significantly sometime
after adoption of the legislation.

        No assurances can be given that the SAIF recapitalization plan discussed
above or any other  plan  will be  enacted  into law or in which  form it may be
enacted.  In addition,  the Company can give no  assurances  that the  disparity
between BIF and SAIF assessments will be eliminated. If the proposed legislation
is not adopted,  SAIF  premiums may increase and the  disparity  between BIF and
SAIF  premiums  may  become  greater,  with a  resulting  adverse  effect on the
Company's operations.

        Regulatory Capital

         Currently,  savings  associations are subject to three separate minimum
capital-to-assets  requirements:  (i) a leverage limit,  (ii) a tangible capital
requirement,  and (iii) a risk-based  capital  requirement.  The leverage  limit
requires that savings  associations  maintain  "core  capital" of at least 3% of
total assets. Core capital is generally defined as common  stockholders'  equity
(including retained income), noncumulative perpetual preferred stock and related
surplus,   certain  minority  equity   interests  in  subsidiaries,   qualifying
supervisory  goodwill  (on a declining  basis until  1995),  purchased  mortgage


                                       28

<PAGE>




servicing  rights (which may be included in an amount up to 50% of core capital,
but which are to be reported on an association's  balance sheet at the lesser of
90% of their fair market value, 90% of their original purchase price, or 100% of
their remaining unamortized book value), and purchased credit card relationships
(which may be included in an amount up 25% of core capital)  less  nonqualifying
intangibles.  Under the tangible capital requirement, a savings association must
maintain  tangible  capital  (core  capital less all  intangible  assets  except
purchased  mortgage  servicing  rights  which may be included  after  making the
above-noted  adjustments) of at least 1.5% of total assets. Under the risk-based
capital  requirements,  a minimum  amount of  capital  must be  maintained  by a
savings  association  to account for the relative risks inherent in the type and
amount  of  assets  held  by the  saving  association.  The  risk-based  capital
requirement   requires  a  savings  association  to  maintain  capital  (defined
generally for these purposes as core capital plus general  valuation  allowances
and  permanent  or maturing  capital  instruments  such as  preferred  stock and
subordinated  debt  less  assets  required  to be  deducted)  equal  to  8.0% of
risk-weighted  assets.  Assets are  ranked as to risk in one of four  categories
(0-100%)  with a credit  risk-free  asset such as cash  requiring no  risk-based
capital  and an  asset  with a  significant  credit  risk  such as a  delinquent
commercial loan being assigned a factor of 100%. At June 30, 1996,  based on the
capital standards then in effect, First Federal was in compliance with the fully
phased-in capital requirements.

        The OTS has  delayed  implementation  of a rule  which  sets  forth  the
methodology  for  calculating an interest rate risk component to be incorporated
into the OTS regulatory capital rule. Under the rule, only savings  associations
with "above normal"  interest rate risk  (institutions  whose  portfolio  equity
would decline in value by more than 2% of assets in the event of a  hypothetical
200 basis point move in interest rates) will be required to maintain  additional
capital  for  interest  rate risk under the  risk-based  capital  framework.  An
institution  with an "above  normal"  level of  exposure  will have to  maintain
additional  capital  equal to  one-half  the  difference  between  its  measured
interest rate risk (the most adverse change in the market value of its portfolio
resulting from a 200 basis point move in interest rates divided by the estimated
market  value of its  assets)  and 2%,  multiplied  by the  market  value of its
assets.  That  dollar  amount of capital  is in  addition  to an  institutions's
existing risk-based capital  requirement.  The OTS has stated that it intends to
reduce or eliminate the leverage  ratio capital  requirements  once the interest
rate risk component rule is  implemented.  Although the OTS has decided to delay
implementation  of this rule, it will  continue to closely  monitor the level of
interest rate risk at individual institutions and it retains the authority, on a
case-by-case  basis, to impose  additional  capital  requirements for individual
institutions with significant interest rate risk.

        In periods of rapidly changing  interest rates, the Bank's balance sheet
is subject to  significant  fluctuations  in market  value  (interest  rate risk
exposure).  However, as the delayed interest rate risk rules proposed by the OTS
currently  read,  the Bank at June 30, 1996,  would have no  additional  capital
requirement.  The Bank's management  remains cognizant of the proposed rules and
continues to monitor its interest rate risk position.




                                       29

<PAGE>

        The  following is a summary of First  Federal's  regulatory  capital and
capital requirements at June, 30 1996:


                                     Tangible            Core        Risk-based
                                      Capital           Capital        Capital
                                    ---------           -------      ----------
                                                  (Dollars in thousands)

Regulatory Capital                   $23,015            $23,015       $23,407
Minimum capital requirement            3,955              7,909        10,308
Excess capital                       $19,060            $15,106       $13,099
                                                      
Regulatory capital ratio                8.7%               8.7%         17.9%
                                                      
Minimum capital ratio                   1.5%               3.0%          8.0%

        If an  association is not in compliance  with its capital  requirements,
the OTS is required to prohibit  asset growth and to impose a capital  directive
that may restrict,  among other  things,  the payment of dividends and officers'
compensation.  In addition,  the OTS and FDIC  generally are  authorized to take
enforcement actions against a savings association that fails to meet its capital
requirements,  which actions may include  restrictions on operations and banking
activities,  the  imposition of a capital  directive,  a cease and desist order,
civil  monetary  penalties  or harsher  measures  such as the  appointment  of a
receiver or conservator or a forced merger into another institution.

        Prompt Corrective Action

        The  Federal  Deposit  Insurance  Corporation  Improvement  Act of  1991
("FedICIA") requires, among other things, federal bank regulatory authorities to
take "prompt  corrective  action" with respect to institutions  that do not meet
minimum capital  requirements.  For these  purposes,  FedICIA  establishes  five
capital  tiers:  well  capitalized,  adequately  capitalized,  undercapitalized,
significantly  undercapitalized,  and critically  undercapitalized.  At June 30,
1996, the Bank was categorized as "well capitalized."

        An  institution  is  deemed to be "well  capitalized"  if it has a total
risk-based  capital ratio of 10% or greater,  a Tier I risk- based capital ratio
of 6% or greater, and a leverage ratio of 5% or greater, and is not subject to a
regulatory order, agreement or directive to meet and maintain a specific capital
level for any  capital  measure.  An  institution  is  deemed to be  "adequately
capitalized" if it has a total risk-based capital ratio of 8% or greater, a Tier
I risk-based  capital or 4% or greater,  and generally a leverage ratio of 4% or
greater.  An  institution is deemed to be  "undercapitalized"  if it has a total
risk-based  capital ratio of less than 8%, a Tier I risk-based  capital ratio of
less than 4%, or generally a leverage  ratio of less than 4%. An  institution is
deemed  to be  "significantly  undercapitalized"  if it has a  total  risk-based
capital  ratio of less than 6%, a Tier I risk-based  capital  ratio of less than
3%,  or a  leverage  ratio of less  than 3%.  An  institution  is  deemed  to be
"critically  undercapitalized"  if it has a ratio of tangible equity (as defined
in the regulations) to total assets that is equal to or less than 2%.


                                       30

<PAGE>



        "Undercapitalized"  institutions  are subject to growth  limitations and
are  required to submit a capital  restoration  plan.  If an  "undercapitalized"
institution  fails to submit,  or fails to implement in a material  respect,  an
acceptable  plan,  it is treated as if it is  "significantly  undercapitalized."
"Significantly  undercapitalized"  institutions  are subject to one or more of a
number of requirements and restrictions,  including an order by the FDIC to sell
sufficient voting stock to become adequately capitalized, requirements to reduce
total  assets and cease  receipt  of  deposits  from  correspondent  banks,  and
restrictions    on    compensation    of   executive    officers.    "Critically
undercapitalized"  institutions  may  not,  beginning  60  days  after  becoming
"critically  undercapitalized,"  make any  payment of  principal  or interest on
certain subordinated debt or extend credit for a highly leveraged transaction or
enter into any transaction outside the ordinary course of business. In addition,
"critically  undercapitalized"  institutions  are  subject to  appointment  of a
receiver or conservator.

        Capital Distribution Regulations

        An OTS regulation imposes  limitations upon all "capital  distributions"
by savings institutions, including cash dividends, payments by an institution to
repurchase or otherwise acquire its shares,  payments to shareholders of another
institution  in a cash- out  merger  and  other  distributions  charged  against
capital.  The regulation  establishes a three-tiered system of regulation,  with
the greatest  flexibility  being afforded to  well-capitalized  institutions.  A
savings  association  which has total  capital  (immediately  prior to and after
giving effect to the capital  distribution)  that is at least equal to its fully
phased-in  capital  requirements  would be a Tier 1 institution.  An institution
that has total capital at least equal to its minimum capital  requirements,  but
less  than  its  fully  phased-in  capital  requirements,  would  be  a  Tier  2
institution.  An institution  having total capital that is less than its minimum
capital  requirements  would be a Tier 3  institution.  However,  an institution
which  otherwise  qualifies as a Tier 1 institution may be designated by the OTS
as a Tier 2 or Tier 3 institution if the OTS determines  that the institution is
"in need of more than normal  supervision."  First Federal is currently a Tier 1
institution.

        A Tier 1 Institution  could, after prior notice but without the approval
of the OTS, make capital  distributions during a calendar year up to 100% of its
net income to date during the calendar  year plus an amount that would reduce by
one-half  its  "surplus  capital  ratio" (the  excess  over its fully  phased-in
capital  requirements)  at the beginning of the calendar  year.  Any  additional
amount of capital distributions would require prior regulatory approval.

        The OTS has proposed  revisions to these  regulations which would permit
savings  associations  to declare  dividends in amounts  which would assure that
they remain adequately  capitalized following the dividend declaration.  Savings
associations  in a holding company system which are rated Camel 1 or 2 and which
are not in  troubled  condition  would need to file a prior  notice with the OTS
concerning such dividend declaration.

        Federal Reserve System

         Under FRB regulations,  First Federal is required to maintain  reserves
against its transaction

                                       31

<PAGE>



accounts  (primarily  checking and NOW accounts),  and non-personal money market
deposit accounts.  The effect of these reserve requirements is to increase First
Federal's  cost of  funds.  First  Federal  is in  compliance  with its  reserve
requirements. A federal savings association,  like other depository institutions
maintaining  reservable  accounts,  may borrow  from the  Federal  Reserve  Bank
"discount window," but the FRB's regulations  require the savings association to
exhaust other  reasonable  alternative  sources,  including  borrowing  from its
regional FHLB,  before borrowing from the Federal Reserve Bank.  FedICIA imposes
certain limitations on the ability of undercapitalized  depository  institutions
to borrow from Federal Reserve Banks.

        Holding Company Regulations

        The Corporation is a savings and loan holding company within the meaning
of the Home Owners' Loan Act, as amended ("HOLA"),  and is subject to regulatory
oversight of the Director of the OTS. As such,  the  Corporation  is  registered
with the OTS and is subject to OTS  regulations,  examinations,  supervision and
reporting  requirements.  As a subsidiary of a savings and loan holding company,
First  Federal  is  subject to certain  restrictions  in its  dealings  with the
Corporation and with other companies affiliated with the Corporation.

        HOLA  generally  prohibits a savings and loan holding  company,  without
prior  approval of the Director of the OTS,  from (i)  acquiring  control of any
other savings institution or savings and loan holding company or controlling the
assets  thereof or (ii) acquiring or retaining more than 5 percent of the voting
shares  of a savings  institution  or  holding  company  thereof  which is not a
subsidiary.  Additionally,  under  certain  circumstances,  a  savings  and loan
holding  company is permitted  to acquire,  with the approval of the Director of
OTS,   up  to  15  percent  of   previously   unissued   voting   shares  of  an
under-capitalized  savings association for cash without that savings association
being deemed  controlled by the holding company.  Except with the prior approval
of the Director of the OTS, no director or officer of a savings and loan holding
company or person owning or  controlling  by proxy or otherwise more than 25% of
such company's stock may also acquire control of any savings institution,  other
than a subsidiary institution, or any other savings and loan holding company.

        The Corporation currently is a unitary savings and loan holding company,
and there are generally no  restrictions  on the activities of a unitary savings
and loan holding  company.  However,  if the Director of the OTS determines that
there is reasonable cause to believe that the continuation by a savings and loan
holding  company of an  activity  constitutes  a serious  risk to the  financial
safety,  soundness,  or stability of its  subsidiary  savings  association,  the
Director of the OTS may impose such  restrictions as deemed necessary to address
such risk and limiting (i) payment of dividends by the savings association, (ii)
transactions  between the savings association and its affiliates,  and (iii) any
activities of the savings  association that might create a serious risk that the
liabilities  of the  holding  company and its  affiliates  may be imposed on the
savings association.

        Notwithstanding the above rules as to permissible business activities of
unitary  savings  and  loan  holding  companies,   if  the  savings  association
subsidiary of such a holding company fails to

                                       32

<PAGE>



meet the Qualified Thrift Lender ("QTL") test, then such unitary holding company
shall also presently become subject to the activities restrictions applicable to
multiple holding companies.  (Additional  restrictions on securing advances from
the Federal Home Loan Bank also apply).  See "--  Qualified  Thrift  Lender." At
June 30, 1996, First Federal's asset  composition was in excess of that required
to qualify First Federal as a Qualified Thrift Lender.

        If  the   Corporation   were  to  acquire  control  of  another  savings
institution  other than through merger or other business  combination with First
Federal,  the  Corporation  would thereupon  become a multiple  savings and loan
holding  company.  Except where such acquisition is pursuant to the authority to
approve  emergency  thrift   acquisitions  and  where  each  subsidiary  savings
institution meets the QTL test, the activities of the Corporation and any of its
subsidiaries (other than First Federal or other subsidiary savings institutions)
would thereafter be subject to further  restrictions.  HOLA provides that, among
other things, no multiple savings and loan holding company or subsidiary thereof
which is not a savings  association  shall  commence,  or continue for a limited
period of time after  becoming a multiple  savings and loan  holding  company or
subsidiary  thereof,   any  business  activity  other  than  (i)  furnishing  or
performing  management  services  for a  subsidiary  savings  association,  (ii)
conducting an insurance agency or escrow business,  (iii) holding,  managing, or
liquidating assets owned by or acquired from a subsidiary  savings  institution,
(iv) holding or managing  properties  used or occupied by a  subsidiary  savings
institution,  (v) acting as trustee under deeds of trust,  (vi) those activities
previously directly authorized by the FSLIC by regulation as of March 5, 1987 to
be engaged in by multiple holding companies or (vii) those activities authorized
by the FRB as permissible for bank holding companies, unless the Director of the
OTS by  regulation  prohibits  or limits  such  activities  for savings and loan
holding  companies.  Those  activities  described  in (vii)  above  must also be
approved  by the  Director  of the OTS prior to being  engaged  in by a multiple
holding company.

        The Director of the OTS may also approve  acquisitions  resulting in the
formation of a multiple  savings and loan holding company which controls savings
institutions  in more than one state,  if the multiple  savings and loan holding
company involved controls a savings  institution which operated a home or branch
office in the state of the institution to be acquired as of March 5, 1987, or if
the  laws of the  state in which  the  institution  to be  acquired  is  located
specifically permit institutions to be acquired by state- chartered institutions
or savings and loan holding  companies  located in the state where the acquiring
entity is located (or by a holding  company that controls  such  state-chartered
savings institutions).  Also, the Director of the OTS may approve an acquisition
resulting in a multiple  savings and loan holding  company  controlling  savings
institutions  in more than one  state in the case of  certain  emergency  thrift
acquisitions.

        No subsidiary savings  association of a savings and loan holding company
may declare or pay dividends on its permanent or nonwithdrawable stock unless it
first gives the Director of OTS thirty days advance  notice of such  declaration
and payment.  Any dividend declared during such period, or without the giving of
such notice, shall be invalid.



                                       33

<PAGE>



        Federal Securities Law

        The shares of Common Stock of the  Corporation  are registered  with the
Securities  and  Exchange  Commission  (the  "SEC")  under  the  1934  Act.  The
Corporation is therefore subject to the information, proxy solicitation, insider
trading  restrictions  and other  requirements of the SEC under the 1934 Act and
the rules of the SEC thereunder.

        Shares  of  Common  Stock  held by  persons  who are  affiliates  of the
Corporation may not be resold without  registration or unless sold in accordance
with the resale  restrictions of Rule 144 under the 1933 Act. If the Corporation
meets the current public information requirements under Rule 144, each affiliate
of the Corporation who complies with the other conditions of Rule 144 (including
a two-year holding period and conditions that require the affiliate's sale to be
aggregated  with those of certain  other  persons)  would be able to sell in the
public market,  without  registration,  a number of shares not to exceed, in any
three-month  period,  the  greater  of (i) 1% of the  outstanding  shares of the
Corporation  or (ii) the average  weekly  volume of trading in such share during
the preceding four calendar weeks.

        Qualified Thrift Lender

        Under  current OTS  regulations,  the QTL test  requires  that a savings
association  have at least 65% of its  portfolio  assets  invested in "qualified
thrift  investments"  on a  monthly  average  basis in nine out of every  twelve
months.  Qualified thrift investments under the QTL test include: (i) loans made
to  purchase,  refinance,  construct,  improve  or repair  domestic  residential
housing or manufactured  housing;  (ii) home equity loans; (iii) mortgage-backed
securities;  (iv) direct or indirect existing  obligations of either the FDIC or
the FSLIC for ten years from the date of  issuance,  if issued  prior to July 1,
1989; (v)  obligations  of the FDIC,  FSLIC  Resolution  Fund and the Resolution
Trust Corporation for a five year period from July 1, 1989, if issued after such
date;  (vi) FHLB stock;  (vii) 50% of the dollar amount of residential  mortgage
loans originated and sold within 90 days or origination;  (viii)  investments in
service  corporations  that  derive at least 80% of their  gross  revenues  from
activities directly related to purchasing, refinancing,  constructing, improving
or repairing  domestic  residential real estate or manufacturing  housing;  (ix)
200% of the dollar amount of loans and investments made to acquire,  develop and
construct one-to  four-family  residences that are valued at no more than 60% of
the median value of homes constructed in the area; (x) 200% of the dollar amount
of loans for the  acquisition  or  improvement  of  residential  real  property,
churches,  schools,  and nursing homes located within, and loans for any purpose
to any small business located within,  an area where credit needs of its low and
moderate  income  residents are determined not to have been adequately met; (xi)
loans  for the  purchase,  construction,  improvement  or  upkeep  of  churches,
schools, nursing homes and hospitals not qualified under (x); (xii) up to 10% of
portfolio assets held in consumer loans or loans for educational  purposes;  and
(xiii) FHLMC and FNMA stock.  However,  the aggregate  amount of  investments in
categories  (vii)-(xiii)  which may be taken  into  account  for the  purpose of
whether an institution meets the QTL test cannot exceed 15% of portfolio assets.
Portfolio assets under the QTL test include all of an association's  assets less
(i) goodwill and other intangibles, (ii) the value of property used by the

                                       34

<PAGE>



association to conduct its business,  and (iii) its liquid assets as required to
be maintained under law up to 20% of total assets.

        A  savings  association  that  fails to meet the QTL  test  must  either
convert to a bank (although its deposit  insurance  assessments will continue to
be those of, and payments  will  continue to be made to, the SAIF) or be subject
to the following  penalties:  (i) it may not enter into any new activity  except
for those  permissible for a national bank and for a savings  association;  (ii)
its branching  activities shall be limited to those of a national bank; (iii) it
shall not be eligible for any new FHLB  advances;  and (iv) it shall be bound by
regulations applicable to national banks respecting payment of dividends.  Three
years  after  failing  the QTL test the  association  must  (i)  dispose  of any
investment  or  activity  not  permissible  for a  national  bank and a  savings
association  and (ii) repay all  outstanding  FHLB  advances.  If such a savings
association  is  controlled  by a savings  and loan  holding  company,  then the
holding company must within a prescribed time period become registered as a bank
holding  company and become subject to all rules and  regulations  applicable to
bank holding  companies  (including  restrictions as to the scope of permissible
business activities).

        A savings  association  failing to meet the QTL test may  requalify as a
QTL if it thereafter  meets the QTL test. In the event of such  requalification,
it shall not be subject to the penalties  described above. A savings association
which  subsequently  again  fails to  qualify  under the QTL test  shall  become
subject to all of the described  penalties  without  application  of any waiting
period.

        At June 30, 1996, 75.0% of First Federal's  portfolio assets (as defined
on that date) were invested in qualified thrift  investments (as defined on that
date),  and therefore First  Federal's  asset  composition was in excess of that
required to qualify  First  Federal as a QTL.  First  Federal does not expect to
significantly  change its lending or  investment  activities in the near future;
and, therefore it expects to continue to qualify as a QTL, although there can be
no such assurance.

        Community Reinvestment Act Matters

        Under  current  law,  ratings  of  depository   institutions  under  the
Community  Reinvestment  Act of 1977 ("CRA") must be disclosed.  The  disclosure
will  include  both  a  four-unit   descriptive   rating  using  terms  such  as
satisfactory and unsatisfactory - and a written evaluation of each institution's
performance.   Each  FHLB  is  required  to  establish  standards  of  community
investment  or service that its members must  maintain for  continued  access to
long-term  advances from the FHLBs.  The standards  take into account a member's
performance  under the Community  Reinvestment  Act and its record of lending to
first-time  home  buyers.  The FHLBs have  established  an  "Affordable  Housing
Program" to  subsidize  the  interest  rate of  advances to member  associations
engaged in lending for long-term,  low- and moderate-income,  owner-occupied and
affordable rental housing at subsidized rates. First Federal has participated in
such  programs  in the past and has  plans to  participate  in the  future.  The
examiners have determined that First Federal has a outstanding record of meeting
community credit needs.


                                       35

<PAGE>



Taxation

        Federal Taxation

        Historically,  savings  associations,  such as First Federal,  have been
permitted to compute bad debt deductions using either the bank experience method
or the percentage of taxable income method.  However,  for years beginning after
December  31,  1995,  the Bank will no longer be able to use the  percentage  of
taxable  income method of computing its  allocable tax bad debt  deduction.  The
Bank will be required to compute its allocable  deduction  using the  experience
method.  As a result of the repeal of the  percentage of taxable  income method,
reserves  taken  after  1987  using the  percentage  of  taxable  income  method
generally  must be included  in future  taxable  income over a six-year  period,
although  a  two-year  delay  may  be  permitted  for  institutions   meeting  a
residential  mortgage loan origination test. In addition,  the pre-1988 reserve,
in which no deferred  taxes have been  recorded,  will not have to be recaptured
into income unless (i) the Bank no longer qualifies as a bank under the Code, or
(ii) excess dividends are paid out by the Bank.

        Depending  on the  composition  of its items of income  and  expense,  a
savings  institution  may be subject to the  alternative  minimum tax. A savings
institution must pay an alternative  minimum tax equal to the amount (if any) by
which 20% of  alternative  minimum  taxable  income  ("AMTI"),  as reduced by an
exemption  varying with AMTI,  exceeds the regular tax due. AMTI equals  regular
taxable  income   increased  or  decreased  by  certain  tax   preferences   and
adjustments,  including depreciation  deductions in excess of that allowable for
alternative  minimum tax purposes,  tax-exempt interest on most private activity
bonds  issued  after  August 7, 1986  (reduced by any related  interest  expense
disallowed  for  regular  tax  purposes),  the  amount  of the bad debt  reserve
deduction  claimed in excess of the deduction based on the experience method and
75% of the excess of adjusted current earnings over AMTI (before this adjustment
and before any alternative tax net operating loss).  AMTI may be reduced only up
to 90% by net operating loss carryovers,  but alternative  minimum tax paid that
is  attributable  to most  preferences  (although  not to  post-August  7,  1986
tax-exempt interest) can be credited against regular tax due in later years.

        The Corporation and its subsidiaries file a consolidated  federal income
tax  return,  which has the effect of  eliminating  intercompany  distributions,
including dividends,  in the computation of consolidated taxable income.  Income
of the Corporation  generally would not be taken into account in determining the
bad  debt  deduction   allowed  to  First  Federal,   regardless  of  whether  a
consolidated tax return is filed. However, certain "functionally related" losses
of the Corporation would be required to be taken into account in determining the
permitted bad debt deduction.

        The  Corporation's  federal  income tax returns have not been audited in
the last five years.

        State Taxation

        For its taxable year  beginning  January 1, 1990,  First Federal  became
subject to Indiana's Financial  Institutions Tax ("FIT"),  which is imposed at a
flat rate of 8.5% on "adjusted gross

                                       36

<PAGE>



income."  "Adjusted  gross  income,"  for  purposes of FIT,  begins with taxable
income as defined by Section 63 of the Code and, thus,  incorporates federal tax
law to the extent that it affects the  computation  of taxable  income.  Federal
taxable  income  is  then  adjusted  by  several  Indiana  modifications.  Other
applicable  state taxes include  generally  applicable  sales and use taxes plus
real and personal property taxes.

Competition

        The Bank's  primary  market area  consists of Knox  County,  Indiana.  A
majority of the Bank's  savings  deposits  are  received  from  residents of its
primary  market area,  and a majority of its loans are secured by  properties in
this area.

        First Federal faces  substantial  competition  both in the attraction of
deposits  and in the making of mortgage  and other  loans in its primary  market
area.  Competition  for the origination of real estate loans  principally  comes
from  other  savings  institutions,   commercial  banks,  and  mortgage  banking
companies located in its primary market area.

        Under   current  law,  bank  holding   companies  may  acquire   savings
associations.  Savings associations may also acquire banks under federal law. To
date, several bank holding company  acquisitions of healthy savings associations
in Indiana have been completed.  Affiliations  between banks and healthy savings
associations  based in Indiana may also  increase the  competition  faced by the
Bank and the Corporation.

        In addition, the Riegle-Neal Interstate Banking and Branching Efficiency
Act of 1994 (the  "Riegle-Neal  Act") permits bank holding  companies to acquire
banks  in  other  states  and,   with  state  consent  and  subject  to  certain
limitations,  allows banks to acquire  out-of-  state  branches  either  through
merger  or de novo  expansion.  The  State  of  Indiana  recently  passed  a law
establishing  interstate  branching provisions for Indiana state chartered banks
consistent with those established by the Riegle-Neal Act (the "Indiana Branching
Law"). The Indiana  Branching Law authorizes  Indiana banks to branch interstate
by merger or de novo expansion and authorizes out-of-state banks meeting certain
requirements to branch into Indiana by merger or de novo expansion.  The Indiana
Branching Law became  effective  March 15, 1996,  provided that prior to June 1,
1997,  interstate mergers and de novo branches are not permitted to out-of-state
banks  unless the laws of their home  states  permit  Indiana  banks to merge or
establish de novo branches on a reciprocal  basis. This new legislation may also
result in increased competition for the Corporation and the Bank.

        Because of recent  changes in Federal law,  interstate  acquisitions  of
banks are less restricted than they were under prior law.  Savings  associations
have certain powers to acquire savings  associations  based in other states, and
Indiana  law  expressly  permits  reciprocal   acquisition  of  Indiana  savings
associations.  In addition, Federal savings associations are permitted to branch
on an interstate basis.

         The primary factors  influencing  competition for deposits are interest
rates,  service and convenience of office locations.  The Bank competes for loan


                                       37

<PAGE>

originations  primarily  through  the  efficiency  and  quality of  services  it
provides  borrowers  and  through  interest  rates  and  loan  fees it  charges.
Competition  is affected by, among other  things,  the general  availability  of
lendable funds,  general and local economic  conditions,  current  interest rate
levels, and other factors that are not readily predictable.


Current Accounting Issues

        In  fiscal  1996,  the  Corporation   adopted   Statement  of  Financial
Accounting  Standards No. 122 ("SFAS 122"),  "Accounting for Mortgage  Servicing
Rights." This statement  amends FASB Statement No. 65,  "Accounting  for Certain
Mortgage  Banking  Activities,"  to require that a mortgage  banking  enterprise
recognize,  as  separate  assets,  rights to service  mortgage  loans for others
however those  servicing  rights are acquired.  As discussed in Notes 1 and 5 to
the financial statements, the application of SFAS 122 had a significant positive
impact on the Bank's Statement of Financial Condition and Statement of Earnings.

        Statement  of  Financial  Accounting  Standards  No. 114  ("SFAS  114"),
"Accounting  by Creditors for  Impairment of a Loan," was adopted in 1996.  This
Statement,  which  establishes  certain  framework for the  evaluations  of loan
losses did not have any impact on the Corporation  based on the condition of the
loan portfolio and management's  existing policies  concerning the allowance for
loan losses.

Employees

        As of  September  16,  1996,  1ST BANCORP and its  subsidiaries  had 143
full-time and 19 part-time employees.  None of these employees is represented by
a collective  bargaining agent or union, and the Corporation  believes it enjoys
harmonious relations with its personnel.


Item 2.  Properties.

        At June 30, 1996, 1ST BANCORP and First Federal conducted their business
and  operations  from  the  main  office  located  at 101  North  Third  Street,
Vincennes,  Indiana and its office annex at 102 North Fifth  Street,  Vincennes,
Indiana.  The property and buildings are owned by the Bank with a net book value
of $1.9 million at June 30, 1996.  First  Financial  conducted its business from
its office located at 626 Veterans Drive, Vincennes,  Indiana. This property had
a net book value of $421,000 at June 30, 1996. A portion of the First  Financial
building is leased to an independent third party.



                                       38

<PAGE>


Item 3.  Legal Proceedings.

        First Federal is involved in three lawsuits that are not in the ordinary
course of business. The first is a class action suit alleging escrow violations.
This suit has been settled and  restitution  has been made to all  parties.  The
second suit was filed by a title company involved in providing  closing services
for a mortgage  loan that was  purchased  by First  Federal  from a third  party
mortgage  company  subsequent to closing;  the suit alleges the mortgage company
was acting as an agent for First Federal and failed to provide funds for closing
the  transaction  in exchange for the note and deed of trust.  The third lawsuit
alleges  discrimination  in the bank's lending  practices.  It is the opinion of
management  based upon the  current  information  available,  that the  ultimate
resolutions  of these  matters  will not have a material  adverse  affect on the
Corporation's financial position.

        Other than the above,  neither 1ST BANCORP nor First Federal is involved
in any legal  proceedings,  other  than  routine  proceedings  occurring  in the
ordinary course of its business.


Item 4.  Submission of Matters to Vote of Security Holders.

        No matter was submitted to the  Corporations's  shareholders  during the
quarter ended June 30, 1996.


Item 4.5  Executive Officers of the Corporation.

        Presented below is certain information  regarding the executive officers
of the Corporation or the Corporation's  wholly owned subsidiary,  First Federal
Bank, A Federal Savings Bank:

        Frank  Baracani  (age  54)  has  been  President  and  Director  of  the
Corporation and First Federal during the past five years.

        Donald  G. Bell (age 66) has been Vice  President  and  Director  of the
Corporation;  Director of First Federal;  and Partner with the law firm of Hart,
Bell, Cummings, Ewing & Stuckey, Vincennes, Indiana during the last five years.

        Carroll C.  Hamner  (age 61) has been  Senior  Vice  President  of First
Federal during the last five years.
        C. James  McCormick  (71) has been  Chairman of the Board,  Director and
Chief  Executive  Officer  of the  Corporation,  and  Chairman  of the Board and
Director of First Federal, during the last five years.

        Mary Lynn Stenftenagel  (42) has been Director and Secretary-  Treasurer
of the  Corporation  and Director and Chief  Financial  Officer of First Federal
during the last five years.  Ms.  Stenftenagel has been Executive Vice President
and Secretary of First Federal since  October,  1993 and for the two years prior
she served as Senior Vice President of First Federal.

                                       39

<PAGE>



                                     PART II


Item 5.  Market for Registrant's Common Equity and Related  Stockholder Matters.

         The  information  required  herein is  incorporated  by reference  from
"Market  Information"  on  page  42 of  1ST  BANCORP's  1996  Annual  Report  to
Shareholders (the "Annual Report to Shareholders").


Item 6.  Selected Financial Data.

         The  information  required  herein is  incorporated  by reference  from
"Selected Financial Highlights" on page 3 of the Annual Report to Shareholders.


Item 7.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations.

         The information required herein is incorporated by reference from pages
8 to 16 of the Annual Report to Shareholders.


Item 8.  Financial Statements and Supplementary Data.

         The information required herein is incorporated by reference from pages
17 to 40 of the Annual Report to Shareholders.


Item 9.  Changes in and Disagreements with Accountants on  Accounting and 
         Financial Disclosures.

         There were no such  changes  or  disagreements  during  the  applicable
period.











                                       40

<PAGE>



                                    PART III


Item 10.  Directors and Executive Officers of the Registrant.

         The   information   required   herein  with  respect  to  directors  is
incorporated  by reference from the definitive  proxy  statement of 1ST BANCORP,
dated September 26, 1996 (the "Proxy Statement") under "Proposal I - Election of
Directors" on pages 3 to 5 of the Proxy Statement.  Information  required herein
pursuant  to Item 405 of  Regulation  S-K  (Para.  229.405 of this  chapter)  is
incorporated  by  reference  from  page 11 of the Proxy  Statement.  Information
concerning the Corporation's  executive officers is included in Item 4.5 in Part
I of this report.


Item 11.  Executive Compensation.

         The information required herein is incorporated by reference from pages
6 to 7 of the Proxy Statement.


Item 12.  Security Ownership of Certain Beneficial Owners and  Management.

         The information required herein is incorporated by reference from pages
1 to 5 of the Proxy Statement.


Item 13.  Certain Relationships and Related Transactions.

         The information  required herein is incorporated by reference from Page
6 of the Proxy Statement.















                                       41

<PAGE>



                                    PART IV.

Item 14.  Exhibits, Financial Statement Schedules and Reports on
                  Form 8-K.

         (a)  Documents Filed as Part of this Report

The following  financial  statements are  incorporated by reference (see Exhibit
13):

                                                                    Page in the
                                                                    1996 Annual
                                                                     Report to
         Financial Statements                                      Shareholders
                                                         
Independent Auditors' Report                                           17
                                                         
Consolidated Statements of Financial Condition           
as of June 30, 1996, and 1995.                                         18
                                                         
Consolidated Statements of Earnings for the              
Years Ended June 30, 1996, 1995, and 1994.                             19
                                                         
Consolidated Statements of Stockholders'                 
Equity for the Years Ended June 30, 1996,                
1995, and 1994.                                                        20
                                                         
Consolidated Statements of Cash Flows for the            
Years Ended June 30, 1996, 1995, and 1994.                             21
                                                         
Notes to Consolidated Financial Statements.                            22
                                                     
         (b) There were no reports on Form 8-K filed  during the  quarter  ended
         June 30, 1996.

         (c) The exhibits filed herewith or incorporated by reference herein are
         set forth on the Exhibit Index on page 44.

         (d) All schedules are omitted as the required information either is not
         applicable or is included in the consolidated  Financial  Statements or
         related notes.



                                       42

<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934,  the Registrant has caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                             1ST BANCORP

Date:  September 27, 1996         By: /s/ C. James McCormick
                                      -----------------------------------
                                                C. James McCormick
                                                Chief Executive Officer

Date:  September 27, 1996         By: /s/ Frank D. Baracani
                                      -----------------------------------
                                                Frank D. Baracani
                                                Director and President

         Each person whose individual  signature appears below hereby authorizes
Frank D. Baracani as attorney-in-fact with full power of substitution to execute
in the name and on  behalf of each  person,  individually  and in each  capacity
stated below, and to file any and all amendments to this Form 10-K.

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report  has been  signed  below by the  following  person on behalf of the
Registrant and in the capacities and on the dates:


/s/ C. James McCormick                    Date: September 27, 1996
- --------------------------------
C. James McCormick, Chairman of the Board
and Chief Executive Officer

/s/ John J. Summers                       Date: September 27, 1996
- --------------------------------
John J. Summers, Vice Chairman of the Board

/s/ Frank D. Baracani                     Date: September 27, 1996
- --------------------------------
Frank D. Baracani, Director, President

/s/ Donald G. Bell                        Date: September 27, 1996
- --------------------------------
Donald G. Bell, Director, Vice President

/s/ Mary Lynn Stenftenagel                Date: September 27, 1996
- --------------------------------
Mary Lynn Stenftenagel, Director,
Secretary/Treasurer 
(Principal Financial Officer)

/s/ R. William Ballard                    Date: September 27, 1996
- --------------------------------
R. William Ballard, Director

/s/ Rahmi Soyugenc                        Date: September 27, 1996
- --------------------------------
Rahmi Soyugenc, Director

/s/ Ruth Mix Carnahan                     Date: September 27, 1996
- --------------------------------
Ruth Mix Carnahan, Director

/s/ James W. Bobe                         Date: September 27, 1996
- --------------------------------
James W. Bobe, Director


                                       43
<PAGE>



                                  EXHIBIT INDEX

No.          Exhibits                                                    Page

3a       Certificate of Incorporation (incorporated
         by reference to Exhibit 3.1 to Registrant's
         Registration Statement on Form S-4,
         Registration No. 33-24587, filed September
         28, 1988 (the "Registration Statement")                            *

3b       Restated By-Laws of 1ST BANCORP (incorporated
         by reference to Exhibit 3b to the
         Registrant's Form 10-K for the year
         ended June 30, 1994).                                              *

10a      Incentive Stock Option Plan (incorporated
         by reference from Exhibit 10a-1 to the
         Registrant's Form 10-K for the year
         ended June 30, 1991).                                              *

10b      1ST BANCORP Stock Option Plan (incorporated
         by reference from Exhibit 10b-1 to the
         Registrant's Form 10-K for the year
         ended June 30, 1991).                                              *

10c      First Federal  Management  Incentive  Plan for Fiscal Year
         1994  (incorporated  by  reference  to Exhibit  10c to the
         Registrant's Form 10-K for the year
         ended June 30, 1994).                                              *

10d      Form of Director Deferred Compensation
         Agreement, dated July 1, 1993,  between
         First Federal and each of C. James
         McCormick, John J.  Summers, Frank D.
         Baracani, Mary Lynn Stenftenagel, Robert W.
         Ballard, Ruth Mix Carnahan, Donald G. Bell,
         Rahmi Soyugenc, and James W. Bobe
         (incorporated by reference to Exhibit 10d
         to the Registrant's Form 10-K for the year
         ended June 30, 1994).                                              *


                                       44

<PAGE>



10e      Form of Executive Supplemental Retirement
         Income Agreement, dated July 1, 1993,
         between First Federal and each of C. James
         McCormick, Frank D. Baracani, Mary Lynn
         Stenftenagel, Robert W. Ballard, Carroll C.
         Hamner, Wayne P. Kaufman, and Ronald E.
         McGill (incorporated by reference to
         Exhibit 10d to the Registrant's Form 10-K
         for the year ended June 30, 1994).                                 *

10f      1ST Bancorp 1997 Employee Stock Purchase
         Plan (incorporated by reference to Exhibit A
         of Registrant's Proxy Statement for its 
         October 24, 1996 Annual Meeting of Shareholders
         filed with the Securities and Exchange 
         Commission on September 27, 1996).                                 *

13       Annual Report to Shareholders                                      __

22       Subsidiaries of the Registrant                                     __

23a      Independent Auditors' Consent                                      __

23b      Independent Auditors' Consent                                      __

23c      Independent Auditors' Consent                                      __

27       Financial Data Schedule (to be filed electronically)
- ---------------

(*)      Previously filed with the SEC and by this reference  incorporated  into
         this Annual Report.





                                       45



                                 [FRONT COVER]


                                                                            1996

[GRAPHIC OMITTED]



















                                                                     1ST BANCORP
                                                                          ANNUAL
                                                                          REPORT

<PAGE>


                                Table of Contents


                          1ST BANCORP AND SUBSIDIARIES



Message to the Shareholders.................................................  2

Selected Financial Highlights...............................................  3

Board of Directors..........................................................  4

Business Discussion.........................................................  5

Management's Discussion and Analysis of Results 
     of Operations and Financial Condition..................................  8

Independent Auditors' Report................................................ 16

Consolidated Statements of Financial Condition.............................. 17

Consolidated Statements of Earnings......................................... 18

Consolidated Statements of Stockholders' Equity............................. 19

Consolidated Statements of Cash Flows....................................... 20

Notes to Consolidated Financial Statements.................................. 21

Management and Office Locations............................................. 40

Corporate Information....................................................... 41

<PAGE>

Message to the Shareholders:

         We are very pleased to report record  earnings of $5,762,000,  or $8.63
per share,  during fiscal year 1996! This represents a 137 percent increase over
net earnings of  $2,430,000,  or $3.72 per share,  during  fiscal 1995 which had
previously been the record earnings year for 1ST BANCORP.

         1ST  BANCORP's  return on average  equity was 29.45% during the year as
compared to 16.62% last year. Return on average assets was 2.05% during the year
as compared to .84% last year.

         These  outstanding  financial  statistics  for the  year  were  greatly
enhanced as a result of the sale of the Bank's two branch  offices in Tipton and
Kokomo,  Indiana. These branch sales provided earnings and additional capital to
the Bank and to the Corporation.  The sales also allowed  management to focus on
increased  involvement  in  the  Vincennes  market  area  and on  growth  in the
nonconforming mortgage market through the Bank's loan production offices.

         We provide  mortgages  to  customers  located  in  Indiana,  Ohio,  and
Kentucky  through  nonconforming  loan products  offered by our loan  production
offices in these  states.  During  fiscal 1996,  these  offices  produced  $65.9
million in nonconforming loans as compared to $10.6 million in such loans during
the  preceding  year.  At  June  30,  1996,  the  Bank  held  $39.9  million  of
nonconforming  mortgage loans.  Origination of these loans contributes to income
through gain on sale, if sold, and through yield enhancement, if held. Primarily
due to the higher  interest  yield of these  loans,  our average  yield on loans
increased  by 54 basis  points  during  the year to 8.36% at June 30,  1996 from
7.82% at June 30, 1995.  This yield  increase  should  enhance our interest rate
margin in future years.

         Our continued and renewed focus on meeting the credit and banking needs
of the Vincennes market resulted in an "Outstanding" CRA (Community Reinvestment
Act) rating by our regulators.  We are proud of this achievement which amplifies
our commitment to serving the financial needs of the Vincennes community.

         We remain committed to maintaining superior asset quality and therefore
only high  quality  mortgage  loans are placed in  portfolio.  At June 30, 1996,
nonperforming assets aggregated $.8 million, or .3% of total assets, as compared
to $.5 million,  or .2% of assets,  at June 30, 1995. We take great pride in our
asset quality and pledge to continue the efforts that have proven  successful in
this regard.

         1ST BANCORP  continues to focus on maximizing  earnings and shareholder
value.   During  the  year,  a  five  percent   stock   dividend  was  declared.
Additionally,  the  quarterly  cash  dividend was doubled from five cents to ten
cents per share. In August 1996, we announced a stock repurchase plan whereby up
to five percent of the  Corporation's  stock may be repurchased  during the next
two years.  This will provide  flexibility to the Board to further  enhance book
value per share  and the  potential  for  growth  in  earnings  per share of the
Corporation's remaining outstanding shares.

         As always, we wish to thank our shareholders, associates, and customers
for their continued loyalty and support.

                                  Sincerely,


                                  /s/ C. James McCormick
                                  C. James McCormick
                                  Chairman of the Board and CEO



                                  /s/ Frank Baracani
                                  Frank Baracani
                                  President


<PAGE>

                          Selected Financial Highlights
                          1ST BANCORP AND SUBSIDIARIES

<TABLE>
<CAPTION>


                                                          1996       1995       1994       1993       1992 
                                                        -------    -------    -------    -------    -------   
Summary of Earnings                                        (Dollars in thousands  except per share  amounts) 
- -------------------                                     --------------------------------------------------- 
 (for the  year ended June 30):
<S>                                                      <C>        <C>        <C>        <C>        <C>      
  Interest Income ...................................    20,875     19,903     15,506     16,149     18,501   
  Interest Expense ..................................    14,520     13,419      8,955      9,405     12,169   
  Provision for Loan Losses .........................        83        100         75        115        142   
  Non-Interest Income ...............................    10,391      5,384      3,434      3,705      2,301   
  Non-Interest Expense ..............................     7,528      7,898      7,459      6,836      5,306   
  Income Taxes ......................................     3,373      1,440        808      1,222      1,244   
  Net Earnings ......................................     5,762      2,430      1,643      2,276      1,941   
- -----------------------------------------------------   -------    -------    -------    -------    -------
  Earnings Per Share (1)
    Primary .........................................   $  8.63    $  3.72    $  2.43    $  3.59    $  3.39   
    Fully-Diluted ...................................   $  8.63    $  3.71    $  2.43    $  3.58    $  3.25   
=====================================================   =======    =======    =======    =======    =======

Financial Condition (as of June 30):
  Total Assets ......................................   263,483    312,759    253,560    230,293    209,816   
  Securities Available for Sale .....................    10,499         --      5,758      1,307      1,853   
  Securities Held to Maturity .......................    43,624     72,005     51,119     25,990     27,493   
  Loans .............................................   169,339    206,923    176,181    178,004    167,436   
  Deposits ..........................................   137,148    209,805    172,791    172,413    185,509   
  Borrowings ........................................   100,885     79,387     59,520     37,200      8,840   
  Stockholders' Equity ..............................    21,729     16,333     13,520     12,854      9,791   
- -----------------------------------------------------   -------    -------    -------    -------    -------

  Stockholders' Equity Per Share (1)(2) .............   $ 32.60    $ 24.52    $ 22.80    $ 21.18   $  18.19  

Supplemental Data (At or for the year ended June 30):
  Yield on Interest-Earning Assets ..................      7.75%      7.22%      6.87%      7.78%      9.21%  
  Cost of Interest-Earning Liabilities ..............      5.67%      5.02%      4.18%      4.76%      6.21%  
  Net Interest-Rate Spread ..........................      2.08%      2.20%      2.69%      3.02%      3.00%  
  Net Interest-Rate Margin ..........................      2.36%      2.35%      2.89%      3.25%      3.16%  

  Return on Average Total Assets ....................      2.05%      0.84%      0.70%      1.03%      0.93%  
  Return on Average Shareholders' Equity ............     29.45%     16.62%     12.24%     20.10%     22.35%  
  Equity to Assets Ratio ............................      8.25%      5.22%      5.33%      5.58%      4.67%  

  Cash Dividends Per Share (1) ......................   $  0.39    $  0.19    $  0.19    $  0.14         --   
  Dividend Payout Ratio .............................      4.52%      5.13%      7.81%      3.99%        --   
=====================================================   =======    =======    =======    =======    =======
- -----------------------
</TABLE>

(1)  All per share  calculations  adjusted for the 5-for-4 stock split effective
     July 15, 1992 and the 5% stock dividend issued February 9, 1996.

(2)  Calculated  by dividing  total  equity by number of shares of common  stock
outstanding at year end.


<PAGE>


                               BOARD OF DIRECTORS
                                   1ST BANCORP

                          1ST BANCORP AND SUBSIDIARIES

                            [PHOTO OF ALL DIRECTORS]


Front row, left to right:

C. James McCormick, Chairman & CEO  *
   Chairman of the Board-
   McCormick, Inc., Bestway Express, Inc.,
   and President of JAMAC Corp.

Ruth Mix Carnahan
   Secretary-Treasurer, Carnahan Grain, Inc.

Arthur L. Hart, Chairman Emeritus
   Retired Counsel - Hart, Bell, Cummings
   Ewing & Stuckey, Attorneys-at-Law

Frank Baracani, President  *
   President and Chief Executive Officer,
   First Federal Bank,
   A Federal Savings Bank

Back row, left to right:

James W. Bobe
   Farmer and County Commissioner

R. William Ballard
   Senior Vice President
   First Federal Bank,
   A Federal Savings Bank

Donald G. Bell, Vice President
   Senior Partner - Hart, Bell, Cummings
   Ewing, & Stuckey, Attorneys-at-Law

Lynn Stenftenagel, Secretary/Treasurer
   Executive Vice President, Secretary and
   Chief Financial Officer,
   First Federal Bank,
   A Federal Savings Bank

Rahmi Soyugenc
   Chairman of the Board and President-
   Evansville Metal Products, Inc.,
   and President - National Anodizing &
   Plating, Keller Street Corporation

John J. Summers, Vice Chairman
   Retired President,
   Hamilton Glass Products, Inc.


All of the above  directors of 1ST BANCORP are also  directors of First  Federal
Bank, A Federal Savings Bank.

*Also director and officer of First Financial  Insurance Agency,  Inc. and First
Title Company.

<PAGE>

BUSINESS DISCUSSION

         1ST BANCORP, an Indiana corporation formed in 1988 (the "Corporation"),
is a  nondiversified,  unitary  savings and loan holding company whose principal
subsidiary is First Federal Bank, A Federal Savings Bank ("First Federal" or the
"Bank").  The Bank operates a retail  banking  office in Vincennes,  Indiana and
loan production  offices in Indianapolis  and  Evansville,  Indiana,  suburbs of
Cincinnati, Dayton, and Cleveland, Ohio, and Louisville, Kentucky.

         Other  Corporation   subsidiaries  include  First  Financial  Insurance
Agency,  Inc.  ("First  Financial" or the  "Agency"),  a full service  insurance
agency, and First Title Company, a currently inactive corporation.


                               Lending

         First Federal is committed to remaining a residential  mortgage lender.
During the Bank's sixty year  history,  the focus has always been to satisfy the
housing  needs of targeted  communities.  First  Federal has grown and prospered
during this time,  and has always put mortgage  lending in the  forefront of its
business  opportunities.  A proven track record indicates  success in this field
and although  ancillary  types of lending are offered for customer  convenience,
the focus will continue to be in residential real estate lending.

         First  Federal  funded  $172.4  million in loans during fiscal 1996, an
increase from the $124.7 million in loans closed in fiscal 1995. This represents
an increase of 38.3% in loan volume during 1996 as compared to 1995.

         Conforming  mortgage loan volume has remained  relatively stable during
the year,  even with the  substantially  reduced lending area resulting from the
sale of the two branch offices during  December,  1995. In order to maintain the
mortgage  volume after the branch sales, a wholesale  correspondent  program was
established and administered from the Vincennes retail office.  This program has
since  been  discontinued,  but  did  provide  the  additional  mortgage  volume
anticipated.  Total  conforming  mortgage loan volume of $106.5  million  during
fiscal 1996 compares  favorably to the conforming  loan volume of $114.1 million
during 1995.

         First Federal is committed to efficiently providing the credit needs of
the  Vincennes  community and has done well in this endeavor as evidenced by the
"Outstanding"  CRA  (Community  Reinvestment  Act) rating it received  from Bank
regulators. However, with the increasing number of mortgage professionals in the
conforming  mortgage market and the decreasing profits provided by such lending,
the Bank is also focussing  efforts on the nonconforming  mortgage market.  This
market provides loans to a wider group of qualifying mortgage customers.

         During fiscal 1996, $65.9 million of nonconforming  mortgage loans were
funded as compared to $10.6 million of nonconforming loans funded in 1995. These
loans are generated by the loan production offices located in Indiana, Ohio, and
Kentucky.

         In order to maintain high asset quality, all except the highest quality
nonconforming  mortgage loans are sold, servicing released,  to other companies.
High quality  nonconforming  mortgage loans are retained in portfolio for yield.
Most of the  conforming  mortgage  loans were sold in the secondary  market with
servicing retained by the Bank; however, a portion of the new conforming lending
was placed in portfolio to enhance  yield and/or  decrease  interest  rate risk.
During the year,  First  Federal  sold $161.4  million of  residential  mortgage
loans.


<PAGE>

         At June 30, 1996, the Bank  maintained a high quality  portfolio with a
concentration in residential real estate as follows:

Real Estate Loans:
  Construction Loans on:
    1-4 family dwelling units       $  2,171,000         1.4%
  Permanent Mortgages on:                          
    1-4 family dwelling units        133,092,000        86.8%
    5 or more dwelling units           1,091,000          .7%
    Nonresidential property            3,850,000         2.5%
    Land                               3,214,000         2.1%
Consumer Loans                        10,010,000         6.5%
- -----------------------------       ------------       -----
Total Loans                         $153,428,000       100.0%
=============================       ============       =====
                                                 
         Over 95% of the total loan  portfolio  at June 30,  1996  consisted  of
residential  real estate or consumer  loans.  Of the total $172.4  million loans
processed  during  fiscal year 1996,  over 98% was for  residential  or consumer
purposes.

         Loan  quality  continues  to  be  outstanding.   With  the  entry  into
nonconforming  lending,  controls are in place to ensure  continued strong asset
quality.  Nonperforming assets totalled only $.8 million, or .3% of total assets
at June 30, 1996. This compares to nonperforming  assets of $.5 million,  or .2%
of total assets, at June 30, 1995. This level of nonperforming  assets continues
to be one of the lowest in the industry.


         Total allowance for loan losses at June 30, 1996  aggregated  $896,000,
or .6% of the net loan portfolio.  This compares to $878,000,  or .4% of the net
loan portfolio, at June 30, 1995. Although loans were sold as part of the branch
sales  transactions,  the allowance  for loan losses was not reduced,  thus this
allowance  now  constitutes  a  larger  percentage  of the net  loan  portfolio.
Management believes the reserves are adequate to absorb potential future losses.


                            Retail Banking

         The Bank operates one banking  office  located in  Vincennes,  Indiana.
Plans have been  announced  to open a branch  drive-in  facility  at 1700 Willow
Street in Vincennes.

         During the year, the branch offices in Tipton and Kokomo,  Indiana were
sold and retail banking efforts were concentrated in the Vincennes area.

         A variety of savings  products  and  conveniences  are offered by First
Federal.  Varying  checking,  money market deposit accounts (MMDA),  and savings
certificates are offered at competitive interest rates. New savings and checking
products are continually  being  evaluated.  Wire services,  travelers'  checks,
money orders, savings bonds, ATM services, bank by mail, and automatic transfers
are offered for customer convenience.

         An  extensive  array of loan  products  is also  offered.  Fixed  rate,
adjustable  rate,  and balloon  mortgages,  as well as consumer  loan  products,
credit  cards,  and  overdraft  and home equity  lines of credit are  available.
Nonconforming  mortgage loans are also offered,  thus providing mortgage service
for all segments of the communities being served.


                              Insurance

         First Financial  Insurance Agency,  Inc. continues to grow in insurance
volume and in the number of companies represented.  At June 30, 1996, the Agency
represented  15 property  and  casualty  insurance  companies.  First  Financial
provides a full line of  insurance  products,  including  home,  auto,  farm and
commercial coverages.  The Agency also markets various health and life insurance
products through its affiliation with six additional companies. 

<PAGE>

                      MANAGEMENT'S DISCUSSION AND ANALYSIS


            Results of Operations and Financial Condition

         1ST BANCORP achieved record net earnings in each of the past two fiscal
years.  During the year ended June 30, 1996,  net earnings  were  $5,762,000  as
compared to $2,430,000  for the year ended June 30, 1995 and  $1,643,000 for the
year ended June 30, 1994.  Earnings per share,  on a fully-diluted  basis,  were
$8.63 during  1996,  $3.71 during  1995,  and $2.43 during 1994.  Dividends  per
common share were $.40 in 1996, $.20 in 1995, and $.20 in 1994.

         1ST  BANCORP's  assets  decreased to  $263,483,000  at June 30, 1996 as
compared to $312,759,000 at June 30, 1995. This decrease occurred because of the
sale of the two branch offices during the fiscal year.  Stockholders'  equity at
June 30, 1996 was $21,729,000, an increase of 33.0% over stockholders' equity of
$16,333,000, at June 30, 1995.


           Interest Rate Environment and Corporate Strategic Planning

         The interest rate environment  plays an important role in the strategic
planning,  new business,  and earnings of the Corporation.  The bank experienced
another fluctuating interest rate environment during fiscal year 1996 which made
strategic planning very challenging.

         With the expanding loan production  office network and increased volume
in  nonconforming  mortgage  originations,  the  effect  of  the  interest  rate
fluctuations was somewhat  mitigated because rates do not move as quickly in the
nonconforming mortgage market.


                         Net Interest Income

                               NET INTEREST INCOME

<TABLE>
<CAPTION>


                                                  1996                             1995                             1994 
                                       ---------------------------     ----------------------------     ---------------------------
                                       Average               Yield     Average                Yield     Average               Yield 
                                       Balance  Interest     Rate      Balance   Interest     Rate      Balance   Interest    Rate  
                                       ---------------------------     ----------------------------     ---------------------------
                                                                          (Dollars in Thousands)

ASSETS
<S>                                     <C>         <C>     <C>         <C>          <C>     <C>         <C>          <C>    <C>    
  Interest Earning Assets:
    Short-Term Investments and
      Interest Bearing Deposits         $17,825     $955    5.36%       $12,332      $666    5.40%       $13,726      $407   2.97%  
    Investment and Trading
      Account Securities                 59,777    3,893    6.51%        70,067     4,144    5.91%        41,169     2,235   5.43%  
    Loans                               191,735   16,027    8.36%       193,020    15,093    7.82%       171,073    12,864   7.52%  
                                       ---------------------------     ----------------------------     ---------------------------
  Total Interest Earning Assets         269,337   20,875    7.75%       275,419    19,903    7.22%       225,968    15,506   6.87%  
  Allowance for Loan Losses                (886)                           (855)                            (855)                   
  Other Assets                           13,221                          15,383                           11,101                    
Total Assets                           $281,672                        $289,947                         $236,214                    
                                       ========                        ========                         ========                    

LIABILITIES AND
  STOCKHOLDERS' EQUITY
  Interest Bearing Liabilities:
    Deposits                            163,793    9,073    5.54%       191,350     8,977    4.69%       173,238     7,162   4.13%  
    Short-Term Borrowings                 3,368      154    4.57%         6,186       379    6.13%         3,600       201   5.58%  
    Federal Home Loan Bank Advances
        and Other Borrowings             89,103    5,293    5.94%        69,645     4,063    5.83%        37,619     1,592   4.23%  
                                       ---------------------------     ----------------------------     ---------------------------
  Total Interest Bearing Liabilities    256,264   14,520    5.67%       267,181    13,419    5.02%       214,457     8,955   4.18%  
  Other Liabilities                       5,842                           8,149                            8,336                    
  Stockholders' Equity                   19,566                          14,617                           13,421                    
Total Liabilities and
  Stockholders' Equity                  281,672                         289,947                          236,214                    
                                       ========                        ========                         ========                    
Net Interest Income / Spread                       6,355    2.08%                   6,484    2.20%                   6,551   2.69% 
                                                  ==============                   ==============                   ============= 
Net Interest Margin                                         2.36%                            2.35%                           2.89% 
                                                            ====                             ====                            ==== 

</TABLE>


         Net  interest  income  is  affected  by both the  volume  and  rates of
interest-earnings assets and interest-bearing  liabilities.  Net interest income
before  provision  for  loan  losses  was  $6,355,000  in  1996 as  compared  to
$6,484,000 in 1995 and  $6,551,000 in 1994.  The decrease in 1996 from the level
in 1995 is due to a lower volume of interest earning assets and interest bearing
liabilities.  The decrease in 1995 over 1994 was due to the  decreased  interest
rate margin,  a product of the increasing  interest rates during the year, which
was not fully  offset by the  increased  levels of interest  earning  assets and
interest bearing liabilities.


<PAGE>

         Interest income has fluctuated  during the past three years and reached
a record level of  $20,875,000  in 1996 as compared to  $19,903,000  in 1995 and
$15,506,000 in 1994. Likewise, interest expense increased to $14,520,000 in 1996
as compared to  $13,419,000  in 1995 and  $8,955,000  in 1994.  These levels are
reflective  of  the  interest  rate   fluctuations  and  the  various  operating
strategies implemented during the three year period as discussed below.

         The annualized  average yield on interest  earning assets has increased
during the past three years because of changes in the economic  environment  and
because of the increased  volume of high yielding  nonconforming  mortgage loans
being  placed  in  portfolio.  The  average  yield on  interest  earning  assets
increased  to 7.75%  during  1996 from  7.22%  during  1995,  and 6.87% in 1994.
Likewise,  the  annualized  average  cost of interest  bearing  liabilities  has
increased  to 5.67% during 1996 from 5.02% in 1995,  and 4.18% in 1994.  The net
interest  spread has  decreased to 2.08% during 1996 from 2.20% in 1995 and from
2.69% during 1994.

Fiscal 1996 vs. fiscal 1995

         Because of the branch sales in December  1995,  cash  management was an
increased  strategic  concern  during  fiscal  1996.  As can be  seen on the Net
Interest Income chart, the average yield on short-term  investments and interest
bearing deposits remained  relatively stable at 5.36% during 1996 as compared to
5.40% during 1995,  however the average balance increased to $17,825,000  during
1996 from  $12,332,000  during 1995.  Alternative cash sources were necessary to
fund the cash  outflow  resulting  from the branch  sales.  Funds were  obtained
through  increased  borrowing and brokered  funds as well as through the sale of
loans and  securities.  However,  these  funds were not  immediately  reinvested
because strategic  planning called for investing in high yielding  nonconforming
loans as such loans became available. Therefore, this cash was generating income
at overnight funds rates until invested in loans.

         Because  of the  opportunity  allowed  by the FASB  Special  Report  on
implementation  of Statement 115, the investment  portfolio was  restructured in
December  1995.  This  resulted in the sale of  securities  which  decreased the
average balance in investment and trading  account  securities to $59,777,000 in
1996 as compared to  $70,067,000  in 1995.  These  investment  securities  had a
substantially  improved  yield of 6.51%  during 1996 as compared to 5.91% during
1995.

         The Net Interest Income chart also indicates the Corporation's  average
loan balance stayed relatively  constant at $191,735,000 during 1996 compared to
$193,020,000  during 1995.  However,  the yield  increased by 54 basis points to
8.36% during 1996 from 7.82% during 1995.  This increase in yield  resulted from
the sale of lower  yielding  loans during the year and the  replacement of these
loans in portfolio by the higher yielding  nonconforming loans. This increase in
yield is considered substantial by management,  is expected to lead to increased
earnings, and will be the focus of future strategic decisions.

         While all the  restructuring on the asset side resulted in an increased
yield on earning assets,  the restructuring of the liability side resulted in an
offsetting larger increase in the cost of interest bearing liabilities. With the
outflow of savings  occurring as a result of the branch sales, cash was obtained
through brokered savings and through increased borrowings.

         The  average  deposits  during  1996  decreased  to  $163,793,000  from
$191,350,000  during 1995  because of the deposit  outflow  associated  with the
branch sales,  offset somewhat by an increase in brokered deposits.  Because the
deposits that were sold included  transaction  accounts and passbook funds,  the
average cost of these transferred deposits was relatively low. Thus, the average
cost of  interest  bearing  deposits  rose to 5.54% in 1996 as compared to 4.69%
during 1995.  Although not  reflected  in net interest  income,  the decrease in
deposits resulted in a decreased federal deposit insurance premium expense. This
is reflected in non-interest expense.


<PAGE>

         To supplement  cash flow,  additional  funds were borrowed during 1996.
The average  balance of Federal  Home Loan Bank  advances  and other  borrowings
increased  to  $89,103,000  in 1996 from  $69,645,000  in 1995.  Even though the
average cost of such  borrowings  remained  relatively  constant at 5.94% during
1996 as compared to 5.83% during 1995, the increased  volume  contributed to the
increased cost of interest bearing liabilities.

         The increased  liability cost coupled with the excessive funds invested
at the  overnight  funds rate while being held for future  investment  in higher
yielding loans has resulted in a decreased net interest  spread during the year.
The reinvestment of funds at higher yields will be a major focus in the upcoming
fiscal year and should be accomplished readily.

Fiscal 1995 vs. fiscal 1994

         During years of increasing  interest  rates,  as  experienced in fiscal
year 1995, the cost of interest bearing liabilities, which normally have shorter
term maturities, generally outpaces the increased income generated from interest
earning  assets.  During  1995,  there was a  substantial  increase  in yield on
interest  earning  assets over that  experienced  in 1994.  This  resulted  from
placing  higher  fixed rate  mortgage  loans in  portfolio as well as the upward
repricing in rate of the adjustable rate loan portfolio.  However, a larger cost
was incurred with the upward  repricing of a large  portion of  interest-bearing
liabilities.

Net interest margin

         Another factor that must be considered is the  contribution of interest
free funds on the interest rate spread,  which is the basis of the interest rate
margin.  Average  interest  earning assets  exceeded  average  interest  bearing
liabilities by $13,073,000 in 1996, by $8,238,000 in 1995, and by $11,511,000 in
1994. An excess of interest earning assets effectively contributes interest free
funds as an integral part of the interest rate margin.  Thus, the  Corporation's
net interest  margin exceeded the spread by 28 basis points in 1996, by 15 basis
points in 1995, and by 20 basis points in 1994.


                         Non-Interest Income

         Non-interest   income  has  increased  in  1996  to  $10,391,000   from
$5,384,000  in 1995 and  from  $3,434,000  in 1994.  The  major  reason  for the
increase in 1996 was the $7,274,000 gain on sale of the branch offices.

         Net gain on  sales  of  loans  increased  to  $2,026,000  in 1996  from
$582,000 in 1995 and from $942,000 in 1994. In 1996, this income was a result of
the gain on sale of loans sold in the  conforming  and  nonconforming  secondary
market.  The Bank  adopted  FAS 122 for  fiscal  year  1996  which  resulted  in
increased  gain  on sale of  loans  due to the  capitalization  of  $454,000  of
originated mortgage servicing rights.  Total loan sales aggregated  $161,421,000
in 1996,  $32,835,000 in 1995, and  $206,691,000  in 1994.  Included in the loan
sales during 1996 was $26,200,000 in nonconforming loan paper, which generates a
strong  gain on sale and is not as rate  sensitive  in the  market.  In previous
years,  mostly  conforming  loan  paper  was sold and the gains  generated  were
dependent on volume sold.

         A $111,000 net loss on the sales of securities  was  recognized  during
1996 as compared to net gains of $16,000 in 1995 and $196,000 in 1994. This loss
in 1996 was incurred because of the opportunity  afforded by the issuance of the
FASB Special Report,  "A Guide to  Implementation of Statement 115 on Accounting
for Certain  Investments  in Debt and Equity  Securities,"  to  restructure  the
investment portfolio.  Lower yielding securities were sold to improve investment
yield on the remaining portfolio.


<PAGE>

         Income from fees and service charges decreased to $296,000 in 1996 from
$981,000 in 1995 and from $858,000 in 1994.  The level of fees is  significantly
affected by servicing fee income on loans  serviced for other  owners.  The Bank
retains  .25%  servicing  fee on fixed  rate  loans and .375%  servicing  fee on
adjustable rate loans that have been sold in the secondary market. Loans sold to
others,  with servicing retained by the Bank,  totalled  $81,353,000 at June 30,
1996,  $193,058,000  at June 30, 1995,  and  $392,593,000  at June 30, 1994. The
total amount of loans  serviced by the Bank for the benefit of others  decreased
substantially  during 1996 and  therefore  the fees also  decreased  accordingly
during the year. At June 30, 1995, the amount of loans serviced by the Bank also
decreased considerably as compared to the previous fiscal year end, however much
of the decrease occurred in June 1995.  Therefore fees were collected throughout
most of the fiscal year, resulting in the increase in servicing fees collected.

         Other non-interest  income decreased to $906,000 in 1996 as compared to
$3,805,000 in 1995 and $1,438,000 in 1994. Of this income, $237,000 during 1996,
$2,980,000 during 1995, and $700,000 during 1994 resulted from the sale of FHLMC
and  FNMA  servicing  rights.  These  servicing  rights  were  sold to  minimize
prepayment risk  associated with the projected  lowering long term interest rate
scenario. Additionally, in years prior to 1996, these servicing rights were sold
to recognize  currently  the value in net income;  with the adoption of FAS 122,
this is no longer necessary,  as the value of the servicing rights is recognized
currently.


                              Non-Interest Expense

         Non-interest  expense  decreased to  $7,528,000  in 1996 as compared to
$7,898,000 in 1995 and  $7,459,000 in 1994. The decrease in 1996 can be directly
attributed to the branch sales,  offset somewhat by increased  costs  associated
with loan production  offices.  The increase in 1995 over 1994 was the result of
the increase in loan production offices.

         Compensation and employee benefits, the major component of non-interest
expense,  decreased to $4,273,000 in 1996 from $4,442,000 in 1995 and $4,225,000
in 1994. The decrease in 1996 was from the decrease in employees  resulting from
the sale of the branches,  offset somewhat by pay  adjustments  during the year,
increased  cost  of  employee  benefits,  and  increased  staffing  of the  loan
production  offices.  The  increase  during  1995  was  due,  in  part,  to  pay
adjustments  during the year for  employees,  both for merit and cost of living,
and to bonus and commission  payouts,  as well as increased staffing of the loan
production offices.

         Net occupancy  decreased to $746,000 in 1996 from $815,000  during 1995
and $749,000  during 1994.  This is also due to the sale of the branch  offices,
offset by increased loan production offices.



<PAGE>

                         Financial Condition

         The  Corporation's  total assets  decreased to $263,483,000 at June 30,
1996 from $312,759,000 at June 30, 1995.

         Total cash and cash equivalents  increased by $7,767,000 to $25,099,000
at June 30, 1996 from $17,332,000 at June 30, 1995. This was an increase over an
already  high cash  level at the  previous  fiscal  year end when cash was being
accumulated for repayment of borrowings maturing in early fiscal year 1996. Cash
proceeds from  borrowings and brokered  certificates as well as from the sale of
loans and  investments  during 1996 were placed in overnight  funds accounts for
reinvestment in higher yielding loans. Such reinvestment is expected to occur in
fiscal 1997 as the loans become available.

         Securities  available  for sale  totaled  $10,499,000  at June 30, 1996
compared with no securities available for sale at June 30, 1995. Securities held
to maturity  decreased to $43,624,000 at June 30, 1996 from  $72,005,000 at June
30,  1995.  This  overall  decrease  in  investments  occurred  because  of  the
opportunity  afforded by the  issuance of the FASB Special  Report,  "A Guide to
Implementation  of Statement 115 on Accounting  for Certain  Investments in Debt
and Equity  Securities,"  to restructure  the securities  portfolio and sell low
yielding investment securities.

         Net loans  receivable  decreased to  $150,749,000 at June 30, 1996 from
$201,819,000  at June 30, 1995.  Part of this  decrease was the sale of loans in
conjunction  with the branch  sales.  In addition,  the decision was made during
1996 to sell an increased  number of adjustable  rate mortgage  loans to enhance
the yield of the loan  portfolio.  Adjustable  rate mortgage loans had been held
for interest rate risk purposes,  however with the increased  capital  position,
the  decision  was made to  concentrate  on current  yield  which in turn should
mitigate  interest rate risk.  Loans held for sale  increased to  $18,590,000 at
June 30,  1996  from  $5,104,000  at June 30,  1995.  This  increase  was due to
management of the mortgage loans held for sale.

         Because of the branch sales,  total deposits  decreased to $137,148,000
at June 30, 1996 from $209,805,000 at June 30, 1995.  Brokered deposits are used
to supplement  savings  accounts  obtained in the Vincennes area. Total brokered
savings  increased to $34,058,000 at June 30, 1996 from  $24,696,000 at June 30,
1995.

         Advances from Federal Home Loan Bank and other borrowings  increased to
$100,885,000  at June 30, 1996 from  $79,387,000  at June 30,  1995.  The use of
borrowings avoids payment of Federal insurance premiums and has been an integral
component in the strategic plans of the Corporation.

                          Capital Resources

         At June 30, 1996, stockholders' equity was $21,729,000,  an increase of
$5,396,000, or 33.0%, over total stockholders' equity of $16,333,000 at June 30,
1995. This increase resulted from the sale of the branch offices as well as from
the Corporation's profitable operations.


<PAGE>

         The  Corporation is subject to regulation as a savings and loan holding
company by the Office of Thrift  Supervision.  The Bank,  as a  subsidiary  of a
savings and loan  holding  company,  is subject to certain  restrictions  in its
dealings  with the  Corporation.  The  Bank is also  subject  to the  regulatory
requirements applicable to a federal savings bank.

         Current  capital  regulations  require  savings  institutions  to  have
minimum  tangible  capital  equal to 1.5% of total  assets and a minimum 3% core
capital  ratio.  Additionally,  savings  institutions  are  required  to  meet a
risk-based capital ratio equal to 8% of risk-weighted  assets. At June 30, 1996,
the Bank exceeded all capital requirements.

         Minimum capital  standards place savings  institutions into one of five
categories, from "critically  undercapitalized" to "well-capitalized," depending
on levels of three  measures  of capital.  A  well-capitalized  institution,  as
defined by the regulations,  would have a total  risk-based  capital ratio of at
least  10%,  a Tier 1 (core)  risk-based  capital  ratio of at least  6%,  and a
leverage (core) risk-based capital ratio of at least 5%. At June 30, 1996, First
Federal was classified as "well- capitalized."

          The  following  is a summary  of the  Bank's  regulatory  capital  and
capital requirements at June 30, 1996:

<TABLE>
<CAPTION>


                                                                                            Core/         Tier 1          Total
                                                  GAAP     Tangible       Tangible        Leverage      Risk-Based      Risk-Based
                                                 Capital    Capital        Equity          Capital        Capital         Capital
                                             ------------  ----------    ------------    ------------   -----------    ------------

<S>                                          <C>           <C>            <C>             <C>            <C>            <C>        
1ST BANCORP GAAP Capital                     $21,729,000
First Federal GAAP Capital                   $22,770,000   $22,770,000    $22,770,000     $22,770,000    $22,770,000    $22,770,000

Additional Capital Items -
  Unrealized Loss on Investment Securities                     245,000        245,000         245,000        245,000        245,000
  General Valuation Allowance                                                                                               392,000
                                                           ------------------------------------------------------------------------
Regulatory Computed Capital                                 23,015,000     23,015,000      23,015,000     23,015,000     23,407,000
                                                           ========================================================================
Total Assets:
  Adjusted Total Assets                                    263,645,000    263,645,000     263,645,000        --               --
  Risk-Weighted Assets                                         --              --               --       128,848,000    128,848,000
                                                           ------------------------------------------------------------------------
Regulatory Computed Assets                                 263,645,000    263,645,000     263,645,000    128,848,000    128,848,000
                                                           ========================================================================
Regulatory Capital Ratio                                          8.73%          8.73%           8.73%         17.86%         18.17%
                                                                  ====           ====            ====          =====          ===== 
Regulatory Capital Category:
  OTS Minimum Requirements                                        1.50%                          3.00%                         8.00%
                                                                  ====                           ====                          ==== 

Prompt Corrective Action Requirements:
  Not Critically Undercapitalized Equal to                                       2.00%
                                                                                 ==== 

  Well Capitalized Equal to or Greater Than                                                      5.00%          6.00%         10.00%
                                                                                                 ====           ====          ===== 
</TABLE>


                    Asset and Liability Management


         Thrift  institutions  are subject to  interest  rate risk to the degree
that  interest-bearing  liabilities,  primarily  deposits  and  borrowings  with
relatively  short-term  maturities,  mature or  reprice  more  rapidly,  or on a
different basis, than  interest-earning  assets.  While having  liabilities that
mature or reprice more  frequently  on average than assets will be beneficial in
times of declining interest rates, such an asset/liability structure will result
in lower net  income or net losses  during  periods  of rising  interest  rates,
unless  offset  by  other  factors  such  as  non-interest   income.  Thus,  the
Corporation's  operating  results are affected by changes in the level of market
rates of interest.


<PAGE>

         An asset/liability management program has been designed and implemented
to  stabilize  and  improve  earnings  by managing  interest  rate risk  without
adversely  affecting asset quality.  This program  involves the  coordination of
sources  and  uses  of  funds  and  the  evaluation  of  changing   market  rate
relationships. In this process, the Corporation's interest rate risk is analyzed
using gap analysis and simulation analysis produced in-house and by the OTS.

         Management  closely  monitors  the   asset/liability  mix  and  adjusts
policies and  strategies to manage the impact of  fluctuating  interest rates on
operating  results.  The  following  table  sets  forth  the  repricing  of  the
Corporation's  interest earning assets and interest bearing  liabilities at June
30,  1996.  Prepayment  assumptions  and decay  rates have been  applied to more
accurately reflect the asset/liability gap.

<TABLE>
<CAPTION>

                                                                              At June 30, 1996
                                                                         Maturing or Repricing Within
                                                       -----------------------------------------------------------------------
                                          Average                       1 Year           1 to 3         3 to 5       More than
                                           Rate          Total          Or Less           Years          Years        5 Years
                                                       -----------------------------------------------------------------------
                                                                       (Dollars in Thousands)
Rate Sensitive Assets
Loans Receivable (1)
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>            <C>             <C>              <C>            <C>            <C>     
   Adjustable Rate Mortgage loans         7.88%          $94,765         $67,779          $10,970        $12,068        $3,948  
   Fixed Rate Mortgage loans              8.44%           65,954          13,380           19,230         12,410        20,934  
   Nonmortgage Loans                     10.10%           10,002           5,576            2,821          1,192           413  
Investments                               5.98%           83,676          32,245           13,369         13,915        24,147  
                                         -------------------------------------------------------------------------------------  
Total Rate Sensitive Assets               7.49%         $254,397        $118,980          $46,390        $39,585       $49,442  
==============================================================================================================================
Rate Sensitive Liabilities                           
Deposits                                             
  Fixed Maturity Deposits                 5.83%         $116,889         $71,382          $37,114         $6,137        $2,256  
  Other Deposits (2)                      3.20%           19,330          11,150            2,408          1,754         4,018  
FHLB Advances and Other Borrowings        5.60%          100,885          47,128           52,447            396           914  
                                          ------------------------------------------------------------------------------------  
Total Rate Sensitive Liabilities          5.52%         $237,104        $129,660          $91,969         $8,287        $7,188  
==============================================================================================================================
Total Asset/Liability Gap                                $17,293        ($10,680)        ($45,579)       $31,298       $42,254
Cumulative Asset/Liability Gap                           $17,293        ($10,680)        ($56,259)      ($24,961)      $17,293
Cumulative Gap as a Percentage of                    
 Total Assets - 1996                                                       -4.05%          -21.35%         -9.47%         6.56%
Cumulative Gap as a Percentage of                    
Total Assets - 1995                                                        -9.02%          -34.11%        -22.43%         3.46%
</TABLE>
- ---------------

(1)      The distribution of fixed rate loans is based upon contractual maturity
         and   scheduled   contractual   repayments   adjusted   for   estimated
         prepayments.  For  adjustable  rate  loans,  interest  rates  adjust at
         intervals of six months to seven years.

(2)      A portion of these  transaction  account  balances has been included in
         the More Than 5 Years category to reflect management's  assumption that
         these accounts are not rate sensitive.

<PAGE>


                              Liquidity

         The Corporation  conducts  substantially  all its business  through its
thrift  subsidiary.  The main source of funds for 1ST BANCORP is dividends  from
the Bank.

         The  Corporation's  primary  sources of funds are the Bank's  deposits,
which  totaled  $137,148,000  at June 30, 1996,  and  borrowings,  which totaled
$100,885,000  at June 30,  1996.  During  the year,  cash flow  needs  were also
supplied by loan  payments,  proceeds  from sales of loans and  securities,  and
securities sold under agreement to repurchase.

         Scheduled  loan payments are a relatively  stable source of funds,  but
loan  payoffs,  the sale of loans,  and deposit  inflows and outflows  fluctuate
significantly,  depending  on market  interest  rates and  economic  conditions.
Management  does not  expect any of these  items to occur in amounts  that would
exert  pressure  on the  Corporation's  ability  to  meet  consumer  demand  for
liquidity or the regulatory liquidity requirements.

         Historically,  the Bank has  maintained  its  liquid  assets  above the
minimum  requirements  imposed by OTS  regulations  and at a level  believed  by
management adequate to meet requirements of normal daily activities. Regulations
require  thrift  institutions  to  maintain  minimum  levels of  certain  liquid
investments,  as defined in the regulations,  of at least 5% of net withdrawable
assets. At June 30, 1996, First Federal's regulatory liquidity ratio was 18.69%.


<PAGE>





<PAGE>














                          Independent Auditors' Report


The Board of Directors
1ST BANCORP:

We have audited the accompanying  consolidated statements of financial condition
of 1ST  BANCORP  and  subsidiaries  as of June 30, 1996 and 1995 and the related
consolidated  statements  of earnings,  stockholders'  equity and cash flows for
each  of the  years  in the  three  year  period  ended  June  30,  1996.  These
consolidated  financial  statements are the  responsibility of the Corporation's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audit.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the  financial  position of 1ST BANCORP and
subsidiaries  as of June 30, 1996 and 1995, and the results of their  operations
and their cash flows for each of the years in the three year  period  ended June
30, 1996 in conformity with generally accepted accounting principles.

As discussed in notes 1 and 5 to the financial statements,  the Bank adopted the
provisions of the Financial  Accounting Standards Board's Statement of Financial
Accounting Standards No 122, Accounting for
Mortgage Servicing Rights in 1996.





/s/ KPMG Peat Marwick LLP
Indianapolis, Indiana
July 22, 1996






<PAGE>



                          1ST BANCORP AND SUBSIDIARIES

                 Consolidated Statements of Financial Condition

                             June 30, 1996 and 1995

<TABLE>
<CAPTION>


               Assets                                                     1996              1995
               ------                                               -------------       --------------

<S>                                                                 <C>                    <C>       
Cash and cash equivalents:
   Interest bearing deposits                                        $  24,689,000          15,978,000
   Non-interest bearing deposits                                          410,000     
                                                                        1,354,000          17,332,000
Securities available for sale (note 2)                                 10,499,000                  --
                                                                                      
Securities held to maturity (market value of $42,184,000                              
   and $70,790,000) (note 3)                                           43,624,000          72,005,000
Loans receivable, net (notes 4 and 8)                                 150,749,000         201,819,000
Loans held for sale                                                    18,590,000           5,104,000
Accrued interest receivable:                                                          
   Securities                                                           1,036,000           1,397,000
   Loans                                                                1,179,000           1,171,000
Stock in FHLB of Indianapolis, at cost                                  4,864,000           3,876,000
Office premises and equipment (note 6)                                  2,950,000           3,989,000
Real estate owned                                                         177,000             145,000
Prepaid expenses and other assets                                       4,716,000           5,921,000
                                                                                      
                                                                    $ 263,483,000         312,759,000
                                                                    =============       =============
                                                                                      
   Liabilities and Stockholders' Equity                                               
Liabilities:                                                                          
   Deposits (note 7)                                                  137,148,000         209,805,000
   Advances from FHLB and other borrowings (note 8)                   100,885,000          79,387,000
   Advance payments by borrowers for taxes and insurance                  492,000           2,321,000
   Accrued interest payable on deposits                                   816,000             504,000
   Accrued expenses and other liabilities                               2,413,000           4,409,000
                                                                      241,754,000         296,426,000
                                                                                      
Stockholders' equity (note 9):                                                        
   Preferred stock, no par value; shares authorized                                   
     of 2,000,000, none outstanding                                            --                  --
                                                                                      
   Common stock, $1 par value; shares authorized of 5,000,000;                        
     shares issued and outstanding of 666,561 and 634,275                 667,000             634,000
   Paid-in capital                                                      2,747,000           2,825,000
   Retained earnings, substantially restricted                         18,560,000          13,064,000
   Unrealized depreciation on securities available for sale                           
     (notes 1 and 2)                                                     (245,000)           (190,000)
                                                                       21,729,000          16,333,000
Commitments (note 14)                                                                 
                                                                    $ 263,483,000         312,759,000
                                                                    =============       =============
</TABLE>

                                                    
See accompanying notes to consolidated financial statements.    




<PAGE>



                          1ST BANCORP AND SUBSIDIARIES

                       Consolidated Statements of Earnings

                    Years ended June 30, 1996, 1995 and 1994

<TABLE>
<CAPTION>

                                                               1996            1995           1994
                                                          ------------    ------------   ------------

Interest income:
<S>                                                       <C>               <C>            <C>       
    Loans                                                 $ 16,027,000      15,093,000     12,864,000
    Securities                                               3,890,000       4,136,000      2,234,000
    Trading account securities                                   3,000           8,000          1,000
    Other short-term investments and
       interest bearing deposits                               955,000         666,000        407,000
                                                            ----------      ----------     ----------
          Total interest income                             20,875,000      19,903,000     15,506,000
                                                            ----------      ----------     ----------

Interest expense:
    Deposits (note 7)                                        9,073,000       8,977,000      7,162,000
    Short-term borrowings                                      154,000         379,000        201,000
    FHLB advances and other borrowings                       5,293,000       4,063,000      1,592,000
                                                            ----------      ----------     ----------
          Total interest expense                            14,520,000      13,419,000      8,955,000
                                                            ----------      ----------     ----------
          Net interest income before
              provision for loan losses                      6,355,000       6,484,000      6,551,000

Provision for loan losses (note 4)                              83,000         100,000         75,000
                                                            ----------      ----------     ----------
          Net interest income after
              provision for loan losses                      6,272,000       6,384,000      6,476,000
                                                            ----------      ----------     ----------
Non-interest income:
    Fees and service charges                                   296,000         981,000        858,000
    Net gain (loss) on sales of securities available
       for sale and trading account securities (note 3)       (111,000)         16,000        196,000
    Net gain on sales of loans (note 5)                      2,026,000         582,000        942,000
    Net gain on sale of branch offices (note 13)             7,274,000              --             --

    Other (note 5)                                             906,000       3,805,000      1,438,000
                                                            ----------      ----------     ----------
          Total non-interest income                         10,391,000       5,384,000      3,434,000
                                                            ----------      ----------     ----------
Non-interest expense:
    Compensation and employee benefits                       4,273,000       4,442,000      4,225,000
    Net occupancy                                              746,000         815,000        749,000
    Federal insurance premiums                                 469,000         494,000        472,000
    Other                                                    2,040,000       2,147,000      2,013,000
                                                            ----------      ----------     ----------
          Total non-interest expense                         7,528,000       7,898,000      7,459,000
                                                            ----------      ----------     ----------
          Earnings before income taxes                       9,135,000       3,870,000      2,451,000

Income taxes (note 12)                                       3,373,000       1,440,000        808,000
                                                            ----------      ----------     ----------
          Net earnings                                    $  5,762,000       2,430,000      1,643,000
                                                          ============       =========      =========

Earnings per share (note 10):
    Primary                                               $       8.63            3.72           2.43
                                                          ============    ============   ============
    Fully-diluted                                         $       8.63            3.71           2.43
                                                          ============    ============   ============
</TABLE>



See accompanying notes to consolidated financial statements.




<PAGE>



                          1ST BANCORP AND SUBSIDIARIES
                 Consolidated Statements of Stockholders' Equity
                    Years ended June 30, 1996, 1995 and 1994

<TABLE>
<CAPTION>


                                                                                                      Unrealized          Total
                                                                                                    depreciation on       stock-
                                                            Common       Paid-in     Retained      securities avail-     holders'
                                                             stock       capital     earnings        able for sale       equity
                                                          --------     -----------   ----------    -----------------   -----------
<S>                                                       <C>          <C>          <C>               <C>             <C>       
Balance at June 30, 1993                                  $578,000      3,052,000     9,224,000              --        12,854,000
    Issuance of 6,835 shares of common stock                                                                         
       through employee stock purchase plan                  7,000         77,000            --              --            84,000
    Exercise of options for 22,619 shares of common                                                                  
       stock (note 9)                                       23,000        115,000            --              --           138,000
    Issuance of 1,574 shares of common stock through                                                                 
       dividend reinvestment and shareholder stock                                                                   
       purchase plan (note 9)                                2,000         32,000            --              --            34,000
    Tax benefit of stock options exercised                      --         37,000            --              --            37,000
    Dividends ($.20 per share)                                  --             --      (118,000)             --          (118,000)
    Purchase and retirement of 54,500 shares of                                                                      
       common stock                                        (55,000     (1,074,000)           --              --        (1,129,000)
    Issuance of 10,000 shares in connection with                                                                     
       acquisition of insurance agency                      10,000        190,000            --              --           200,000
    Change in net unrealized depreciation on securities                                                              
       available for sale (notes 1 and 2)                       --             --            --        (223,000)         (223,000)
    Net earnings                                                --             --     1,643,000              --         1,643,000
                                                          --------      ---------    ----------        --------        ----------
Balance at June 30, 1994                                   565,000      2,429,000    10,749,000        (223,000)       13,520,000
    Issuance of 2,391 shares of common stock through                                                                 
       employee stock purchase plan (note 9)                 2,000         37,000            --              --            39,000
    Exercise of options for 66,376 shares of common                                                                  
       stock (note 9)                                       66,000        338,000            --              --           404,000
    Issuance of 904 shares of common stock through                                                                   
       dividend reinvestment and shareholder stock                                                                   
       purchase plan (note 9)                                1,000         21,000            --              --            22,000
    Dividends ($.20 per share)                                  --             --      (115,000)             --          (115,000)
    Change in net unrealized depreciation on securities                                                              
       available for sale (notes 1 and 2)                       --             --            --          33,000            33,000
    Net earnings                                                --             --     2,430,000              --         2,430,000
                                                          --------      ---------    ----------        --------        ----------
Balance at June 30, 1995                                   634,000      2,825,000    13,064,000        (190,000)       16,333,000
    Issuance of 4,965 shares of common stock through                                                                 
       through employee stock purchase plan (note 9)         5,000         77,000            --              --            82,000
    Issuance of 1,843 shares of common stock through                                                                 
       dividend reinvestment and shareholder stock                                                                   
       purchase plan (note 9)                                2,000         53,000            --              --            55,000
    Purchase and retirement of 6,056 shares of                                                                       
        common stock                                        (6,000)      (176,000)           --              --          (182,000)
    Issuance of 31,534 shares of common stock                                                                        
       at par value for 5% stock dividend                                                                            
       plus cash in lieu of                                                                                          
       fractional shares                                    32,000        (32,000)       (5,000)             --            (5,000)
    Dividends ($ .40 per share)                                 --             --      (261,000)             --          (261,000)
Change in net unrealized depreciation on securities                                                                  
       available for sale (notes 1 and 2)                       --             --            --         (55,000)          (55,000)
    Net earnings                                                --             --     5,762,000       5,762,000      
                                                          --------      ---------    ----------        --------        ----------
Balance at June 30, 1996                                  $667,000      2,747,000    18,560,000        (245,000)       21,729,000
                                                          ========      =========    ==========        ========        ==========
</TABLE>

                                    
                                                     
See accompanying notes to consolidated financial statements.     
                                         
                   
                            
     
<PAGE>


                          1ST BANCORP AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                    Years ended June 30, 1996, 1995 and 1994

<TABLE>
<CAPTION>


                                                                                      1996              1995             1994
                                                                                 -------------     -------------    -------------

Net cash flows from operating activities:
<S>                                                                              <C>                   <C>              <C>      
    Net earnings                                                                 $   5,762,000         2,430,000        1,643,000
    Adjustments to reconcile net cash provided (used) by operating activities:
       Depreciation and amortization                                                   300,000           188,000          427,000
       Amortization of mortgage servicing rights                                       107,000           486,000          487,000
       Gain on sale of loans                                                        (2,026,000)         (582,000)        (942,000)
       Loss (gain) on sale of securities                                               111,000          (196,000)
       Gain on sale of branch                                                       (7,274,000)               --               --
       Net change in loans held for sale                                           (13,486,000)       (1,740,000)      18,859,000
       Provision for loan losses                                                        83,000           100,000           75,000
       Decrease (increase) in accrued interest receivable                              107,000          (702,000)        (536,000)
       Decrease (increase) in prepaid expenses and other assets                        635,000            21,000       (1,611,000)
       Increase (decrease) in accrued expenses and other liabilities                (1,646,000)          443,000          (22,000)
       Provision in lieu of federal income taxes                                            --                --          120,000
       Undistributed loss of investment in limited partnership                         263,000           146,000               --
                                                                                 -------------     -------------    -------------
          Net cash provided (used) by operating activities                         (17,064,000)          774,000       18,304,000
                                                                                 -------------     -------------    -------------

Cash flows from investing activities:
    Purchases of investments and mortgage-backed securities                        (34,262,000)      (15,989,000)     (44,114,000)
    Proceeds from maturities of investment securities                               21,670,000                --        9,002,000
    Purchases of investments and mortgage -backed securities
       available for sale                                                          (46,074,000)               --      (40,558,000)
    Proceeds from maturity and sales of investments and mortgage-
       backed securities available for sale                                         76,159,000           693,000       45,833,000
    Principal collected on loans, net of originations                              (12,802,000)      (28,227,000)     (16,111,000)
    Purchase of life insurance policies                                                     --                --       (1,258,000)
    Purchase of stock of FHLB of Indianapolis                                         (988,000)       (1,378,000)        (698,000)
    Purchases of office premises and equipment                                        (154,000)         (187,000)        (780,000)
    Investment in limited partnership                                                       --        (2,500,000)              --
    Proceeds from sale of office premises and equipment-branch sales                 1,316,000                --               --
    Proceeds from sale of loans-branch sales                                        28,875,000                --               --
    Sale of deposits-branch sales                                                  (78,473,000)               --               --
    Proceeds from bulk sale of loans                                                37,937,000                --               --
    Other                                                                              185,000           225,000            8,000
                                                                                 -------------     -------------    -------------
          Net cash used by investing activities                                     (6,611,000)      (47,363,000)     (48,676,000)
                                                                                 -------------     -------------    -------------

Cash flows from financing activities:
    Net increase in deposits                                                        12,084,000        37,014,000          378,000
    Proceeds from FHLB advances and other borrowings                               202,544,000       193,031,000      123,358,000
    Repayment of FHLB advances and other borrowings                               (181,046,000)     (173,164,000)    (101,038,000)
    Proceeds from issuance of common stock                                                         137,000 465,000        256,000
    Purchase and retirement of common stock                                           (182,000)               --       (1,129,000)
    Payment of dividends on common stock                                              (266,000)         (115,000)        (118,000)
    Decrease in advance payments by borrowers for interest and taxes                (1,829,000)         (961,000)         (10,000)
          Net cash provided by financing activities                                 31,442,000        56,270,000       21,697,000
                                                                                 -------------     -------------    -------------

Net increase (decrease) in cash and cash equivalents                                 7,767,000         9,681,000       (8,675,000)
Cash and cash equivalents at beginning of year                                      17,332,000         7,651,000       16,326,000
                                                                                 -------------     -------------    -------------

Cash and cash equivalents at end of year                                         $  25,099,000        17,332,000        7,651,000
                                                                                 =============     =============    =============
Additional disclosures:
    Interest paid                                                                $  14,170,000        13,028,000        8,921,000
                                                                                 =============     =============    =============
    Income taxes paid                                                            $   4,700,000           584,000          126,000
                                                                                 =============     =============    =============
    Transfer of investment securities to held for sale account                   $  45,838,000                --        9,993,000
                                                                                 =============     =============    =============
    Transfer of mortgage-backed securities available for sale to held
       to maturity account                                                       $          --           231,000               --
                                                                                 =============     =============    =============
    Transfer of investment securities available for sale to held
       to maturity account                                                       $          --         4,598,000               --
                                                                                 =============     =============    =============
</TABLE>


See accompanying notes to consolidated financial statements.

<PAGE>
                          1ST BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                          June 30, 1996, 1995 and 1994


(1)    Summary of Significant Accounting Policies

       Principles of Consolidation

       The consolidated financial statements include the accounts of 1ST BANCORP
       (the  "Corporation") and its subsidiaries,  First Federal Bank, A Federal
       Savings Bank and  subsidiary  (the  "Bank"),  First  Financial  Insurance
       Agency,  Inc.  and First  Title  Company.  All  significant  intercompany
       transactions and balances have been eliminated in consolidation.

       The accounting  and reporting  policies of the  Corporation  and the Bank
       conform to generally  accepted  accounting  principles.  In preparing the
       financial  statements,  management  is  required  to make  estimates  and
       assumptions that affect the reported amounts of assets and liabilities as
       of the date of the  consolidated  statement  of financial  condition  and
       consolidated  statement of earnings for the period.  Actual results could
       differ from those estimates.

       The Bank is subject to competition from other financial  institutions and
       is  regulated  by  certain  federal   agencies  and  undergoes   periodic
       examination by those regulatory authorities.

       Cash and Cash Equivalents

       For purposes of reporting cash flows,  cash and cash equivalents  include
       cash on hand,  amounts due from banks,  and  certificates of deposit with
       original maturities of three months or less.

       Securities Held to Maturity and Available for Sale

       Securities  classified  as  available  for sale are  securities  that the
       Corporation  intends to hold for an  indefinite  period of time,  but not
       necessarily until maturity,  and include securities that management might
       use as  part of its  asset-liability  strategy,  or  that  may be sold in
       response to changes in interest  rates,  changes in prepayment  risk, the
       need to increase  regulatory capital or other similar factors,  and which
       are carried at market value.  Unrealized holding gains and losses, net of
       tax, on available for sale  securities  are reported as a net amount in a
       separate  component of  stockholders'  equity until realized.  Securities
       classified as held to maturity are securities  that the  Corporation  has
       both the ability and positive  intent to hold to maturity and are carried
       at cost  adjusted for  amortization  of premium or accretion of discount.
       Gains and losses on securities are computed on a specific  identification
       basis.




                                   (Continued)



<PAGE>




                          1ST BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements




       Loans Receivable and Real Estate Owned

       Loans receivable are considered long-term  investments,  and accordingly,
       are carried at historical cost.

       The Bank provides specific  valuation  allowances for estimated losses on
       loans and real estate owned when a significant  and permanent  decline in
       value occurs. As of July 1, 1995, the Bank adopted Statement of Financial
       Accounting Standard No. 114,  "Accounting by Creditor for Impairment of a
       Loan".  Under this standard,  loans considered to be impaired are reduced
       to the present  value of  expected  future cash flows or to fair value of
       collateral  by  allocating a portion of the  allowance for loan losses to
       such loans. If these  allocations  cause the allowance for loan losses to
       require an  increase,  allocations  are  considered  in  relation  to the
       overall  adequacy  of  the  allowance  for  loan  losses  and  subsequent
       adjustment to the loss provision.  Adopting this standard did not have an
       impact  on  the  1996  financial   statements.   In  providing  valuation
       allowances,  through a charge to operations, the estimated net realizable
       value of the  underlying  collateral and the costs of holding real estate
       are considered.  Non-specific  valuation  allowances for estimated losses
       are  established  based on  management's  judgment  of  current  economic
       conditions  and the credit  risk of the loan  portfolio  and real  estate
       owned.

       Management  believes the  allowance  for loan losses is  adequate.  While
       management  uses  available  information  to  recognize  losses on loans,
       future  additions to the allowance  may be necessary  based on changes in
       economic  conditions  and borrower  circumstances.  In addition,  various
       regulatory  agencies,  as an integral part of their examination  process,
       periodically  review the Bank's allowance for loan losses.  Such agencies
       may require the Bank to  recognize  additions to the  allowance  based on
       their judgments about information  available to them at the time of their
       examination.

       Real estate properties  acquired through, or in lieu of, loan foreclosure
       are to be sold and are  initially  recorded  at fair value at the date of
       foreclosure establishing a new cost basis. After foreclosure,  valuations
       are  periodically  performed by management and the real estate is carried
       at the lower of carrying amount or fair value less cost to sell.

       Loan Fees and Related Costs

       Loan  origination and commitment fees and certain direct loan origination
       costs are deferred,  and the net amount is amortized over the contractual
       life of the related loan as an  adjustment  of the loan's yield using the
       interest method.

       Mortgage Banking Activities

       The Bank originates and purchases  certain mortgage loans for sale in the
       secondary  market.  During the origination and purchase period,  mortgage
       loans are designated as held either for investment  purposes or for sale.
       Mortgage  loans held for sale are carried at the lower of amortized  cost
       or market value determined on an aggregate basis.




                                   (Continued)


<PAGE>




                          1ST BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements




       Gains and losses on the sale of loans are  reflected in operations at the
       time of sale and are  determined  by the  difference  between  net  sales
       proceeds  and the  carrying  value  of the  loans,  adjusted  for  normal
       servicing  fees.  As of July 1, 1995,  the Bank adopted the  Statement of
       Financial  Accounting  Standards  No. 122 ("SFAS 122"),  "Accounting  for
       Mortgage Servicing Rights." This statement amended FASB Statement No. 65,
       "Accounting for Certain Mortgage  Banking  Activities," to require that a
       mortgage banking  enterprise  recognize,  as separate  assets,  rights to
       service  mortgage  loans for others  however those  servicing  rights are
       acquired.

       The Bank  hedges its  interest  rate risk on fixed rate loan  commitments
       expected  to close and the  inventory  of  mortgage  loans held for sale.
       Related  hedging  gains and  losses are  recognized  at the time gains or
       losses  are  recognized  on the  related  loans  sold.  The Bank does not
       anticipate any loss on open commitments at June 30, 1996.

       Servicing rights are amortized over the period of estimated net servicing
       income.

       Office Premises and Equipment

       Office  premises  and  equipment  are  stated at cost,  less  accumulated
       depreciation  provided  on the  straight-line  basis  over the  estimated
       useful lives of the various classes of assets.

       FHLB Stock

       Federal law requires a member  institution  of the Federal Home Loan Bank
       System  to  hold  common  stock  of  its  district  FHLB  according  to a
       predetermined   formula.   This  investment  is  stated  at  cost,  which
       represents redemption value.

       Pension Plan

       Pension  expense for the Bank's defined  benefit pension plan is computed
       on the basis of accepted  actuarial  methods.  It is the Bank's policy to
       fund pension costs accrued.

       Income Taxes

       The  Corporation  and  its  subsidiaries  file  consolidated  income  tax
       returns.  Deferred  tax assets and  liabilities  are  recognized  for the
       estimated future tax consequences attributable to differences between the
       financial  statement  carrying amounts of existing assets and liabilities
       and their  respective tax bases.  Deferred tax assets and liabilities are
       measured  using  enacted  tax rates in effect for the year in which those
       temporary differences are expected to be recovered or settled. The effect
       on  deferred  tax  assets  and  liabilities  of a  change  in tax rate is
       recognized in income in the period that includes the enactment date.




                                   (Continued)


<PAGE>




                          1ST BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements




       Reclassifications

       Certain amounts in the 1995 and 1994  consolidated  financial  statements
       have been reclassified to conform to the 1996 presentation.

(2)    Securities Available for Sale

       Securities available for sale consist of the following at June 30, 1996:

<TABLE>
<CAPTION>


                                                            Amortized      Unrealized     Unrealized      Market
                                                              Cost            Gains         Losses         Value
<S>                                                        <C>             <C>             <C>          <C>      
          Mortgage-backed securities:
             FHLMC                                         $ 2,402,000            --        (47,000)     2,355,000

          Investments:
             U.S. Treasury and agency
                obligations                                  8,505,000            --       (361,000)     8,144,000
                                                           -----------    -----------      --------     ----------

                                                           $10,907,000            --       (408,000)    10,499,000
                                                           ===========    ===========       =======     ==========
</TABLE>


       A  reclassification  of investment  securities  from the held to maturity
       portfolio to the available for sale portfolio occurred during the quarter
       ended December 31, 1995, in accordance with the FASB Special  Report,  "A
       Guide to  Implementation  of  Statement  115 on  Accounting  for  Certain
       Investment in Debt and Equity  Securities," which was issued November 15,
       1995. The investment  securities  that were  reclassified  had a carrying
       value of  $45,838,000  and a market value of  $46,061,000  at the time of
       transfer.

       For the year ended June 30, 1996, gross realized gains and gross realized
       losses on sales of investment securities available for sale were $118,000
       and  $294,000,  respectively.  For the year  ended June 30,  1996,  gross
       realized   gains   and   gross   realized   losses   from  the  sales  of
       mortgage-backed  securities  available  for sale were $57,000 and $4,000,
       respectively.  For the year ended June 30, 1995, gross realized gains and
       gross  realized  losses  from  the  sales of  mortgage-backed  securities
       available for sale were $5,000 and $7,000, respectively.

       For the year ended June 30, 1996, gross realized gains and gross realized
       losses on sales of trading  account  securities  were $13,000 and $1,000,
       for the year ended June 30, 1995, gross realized gains were $18,000;  and
       for the year ended June 30, 1994, gross realized gains and gross realized
       losses were $206,000 and $10,000, respectively.




                                   (Continued)


<PAGE>




                          1ST BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements




(3)    Securities Held to Maturity

       Securities held to maturity at June 30 consist of:

<TABLE>
<CAPTION>


                                                                                    1996
                                                         --------------------------------------------------------
                                                           Amortized      Unrealized   Unrealized      Market
                                                            Cost            Gains        Losses         Value
                                                         -----------    -----------    ----------     ----------
           U.S. Treasury and agency
<S>                                                      <C>               <C>          <C>            <C>       
              obligations                                $43,242,000            --      (1,441,000)    41,801,000
           Mortgage-backed se                                382,000         3,000          (2,000)       383,000
                                                          -----------    -----------    ----------     ----------

                                                          $43,624,000         3,000     (1,443,000)    42,184,000
                                                          ===========    ==========     ==========     ==========

</TABLE>


<TABLE>
<CAPTION>


                                                                                    1995
                                                         --------------------------------------------------------
                                                           Amortized      Unrealized   Unrealized      Market
                                                            Cost            Gains        Losses         Value
                                                         -----------    -----------    ----------     ----------
           U.S. Treasury and agency
<S>                                                     <C>               <C>         <C>            <C>       
              obligations                               $71,501,000       331,000     (1,551,000)    70,281,000
           Mortgage-backed securities                       504,000         6,000         (1,000)       509,000
                                                        -----------    ----------     ----------     ----------

                                                        $72,005,000       337,000     (1,552,000)    70,790,000
                                                        ===========    ==========     ==========     ==========
</TABLE>

<PAGE>


         At June 30, 1996, securities held to maturity mature as follows:

<TABLE>
<CAPTION>

                                                                    Amortized            Market
                                                                      cost               value
                                                                  -----------         -----------

Due in one year or less                                           $        --                  --
                                                                                    
<S>                                                                <C>                 <C>       
Due after one year through five years                              24,405,000          23,671,000
Due after five years through ten years                             13,162,000          12,609,000
Due after ten years through fifteen years                           5,720,000           5,565,000
Due after fifteen years through twenty years                               --                  --
                                                                                    
Due after twenty years through twenty-five years                      337,000             339,000
                                                                  -----------          ----------
                                                                  $43,624,000          42,184,000
                                                                  ===========          ==========
</TABLE>

                                                                          


(4)    Loans Receivable

       Loans receivable at June 30 consist of:

                                                  1996              1995
                                             -------------     -------------

Real estate loans:
   Conventional first mortgage               $ 141,247,000       181,676,000
   Construction                                  2,171,000         7,364,000
   Consumer and other loans                     10,010,000        17,062,000
                                             -------------       -----------
                                               153,428,000       206,102,000
                                             -------------       -----------
Less:
   Undisbursed loan funds                       (1,297,000)       (3,038,000)
   Unamortized premiums and discounts, net         125,000           (16,000)
   Allowance for loan losses                      (896,000)         (878,000)
   Deferred futures losses                              --             9,000
   Deferred loan fees                             (611,000)         (360,000)
                                             -------------       -----------
                                                (2,679,000)       (4,283,000)
                                             -------------       -----------
                                             $ 150,749,000       201,819,000
                                             =============     =============
Weighted average interest rate                        8.23%             7.88%
                                             =============     =============

         At June 30, 1996, the majority of the Bank's  residential  and consumer
       loans  receivable  are located in  Vincennes,  Indiana,  and  surrounding
       communities.


                                   (Continued)


<PAGE>




                          1ST BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements




         Activity in the  allowance  for loan losses for the years ended June 30
consists of:

                                          1996         1995         1994
                                       ---------    ---------    ---------

Balance at beginning of year           $ 878,000      817,000      892,000
Provision charged to operations           83,000      100,000       75,000
Loans charged off, net of recoveries     (65,000)     (39,000)    (150,000)
                                       ---------    ---------    ---------
Balance at end of year                 $ 896,000      878,000      817,000
                                       =========      =======      =======



       The Bank makes loans to its officers and  directors in the normal  course
       of  business.  These  loans  are made on  substantially  the same  terms,
       including  interest rate and collateral,  as those prevailing at the time
       for comparable  transactions with other customers and do not involve more
       than the normal risk of  collectibility.  Activity in these loans for the
       year ended June 30, 1996 consists of:

       Balance at beginning of the year                 $ 593,000
       Loans originated                                    98,000
       Repayments                                        (283,000)
                                                         -------- 
       Balance at end of year                           $ 408,000
                                                        =========
                                                      
(5)    Mortgage Banking                               
                                           
       The amount of loans  serviced  by the Bank for the  benefit of others was
       $81,353,000,  $193,058,000  and  $392,593,000  at June 30, 1996, 1995 and
       1994, respectively.

       The cost of acquiring the right to service  mortgage loans is capitalized
       and  amortized in  proportion  to, and over the period of,  estimated net
       servicing  income.  At June 30, 1996 and 1995,  the  unamortized  cost to
       acquire  servicing rights totaled $184,000 and $1,432,000,  respectively,
       and is included in prepaid  expenses and other assets in the consolidated
       statement of financial condition.

       For the year  ended  June 30,  1996,  the Bank  capitalized  $454,000  of
       servicing  rights  on  loans  that  were  originated   through  its  loan
       origination  network and retail banking offices.  The Bank had definitive
       plans to sell these mortgage loans and retain the servicing rights. These
       servicing  rights are  included in the prepaid  expenses and other assets
       category on the consolidated statement of financial condition.

       During  the  year  ended  June 30,  1996,  the  Bank  sold  approximately
       $161,082,000  of its  FHLMC  and  FNMA  loan  servicing  portfolio  which
       resulted in a gain of $237,000.  During the year ended June 30, 1995, the
       Bank  sold  approximately   $380,462,000  of  its  FHLMC  loan  servicing
       portfolio  which resulted in a gain of $2,980,000.  During the year ended
       June 30, 1994, the Bank sold approximately  $146,261,000 of its FHLMC and
       FNMA loan servicing  portfolio which resulted in a gain of $700,000.  All
       such gains and losses are  included in other  non-interest  income in the
       consolidated statements of earnings.




                                   (Continued)


<PAGE>




                          1ST BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements




(6)    Office Premises and Equipment

       Office premises and equipment at June 30 consist of:

                                             1996            1995
                                         ----------      ----------
                                                       
Land and improvements                    $  315,000         531,000
Buildings and improvements                2,773,000       3,815,000
Furniture and equipment                   1,756,000       2,236,000
                                          4,844,000       6,582,000
Less accumulated depreciation             1,894,000       2,593,000
                                         ----------       ---------
                                         $2,950,000       3,989,000
                                         ==========       =========
                                                 
(7)    Deposits

       Deposits at June 30 consist of:

<TABLE>
<CAPTION>

                                                                     1996               1995
                                                                ------------       ------------
                                                                                 
Passbook accounts (2.91% and 3.05% at                                            
<S>     <C> <C>      <C>                                        <C>                  <C>       
   June 30, 1996 and 1995)                                      $  4,592,000         16,571,000
Variable rate savings accounts (5.75% at June 30, 1996)            3,015,000                 --
                                                                                 
NOW and Super NOW accounts (0%-3.26% and                                         
   0%-3.14% at June 30, 1996 and 1995)                             9,563,000         22,141,000
Money market accounts (weighted average rate of                                  
   3.93% and 2.95% at June 30, 1996 and 1995)                      3,089,000     
                                                                          --         11,120,000
                                                                  20,259,000         49,832,000
                                                                                 
Certificates:                                                                    
   Less than 4%                                                      269,000          3,106,000
   4% - 4.99%                                                      7,235,000         28,722,000
   5% - 5.99%                                                     70,495,000         58,100,000
   6% - 6.99%                                                     25,612,000         48,487,000
   7% - 7.99%                                                     12,030,000         17,581,000
   8% - 9.99%                                                      1,081,000          3,679,000
   10% or more                                                       167,000            298,000
                                                                 116,889,000        159,973,000
                                                                                 
                                                                $137,148,000        209,805,000
                                                                                 
Weighted average cost of all deposits                                   5.46%              5.10%
                                                                ============       ============
</TABLE>

                                                                              



                                   (Continued)


<PAGE>




                          1ST BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements




                  Scheduled  maturities  of  certificates  at June 30,  1996 are
summarized as follows:

           Year ending June 30,

           1997                                         $   71,382,000
           1998                                             27,523,000
           1999                                              9,591,000
           2000                                              4,366,000
           2001                                              1,771,000
           Thereafter                                        2,256,000
                                                         -------------

                                                         $ 116,889,000

         Included in  certificates  at June 30, 1996 and 1995 are  approximately
       $12,619,000 and $23,293,000,  respectively,  of certificates greater than
       $100,000.

         Eligible  savings  accounts are insured by the full faith and credit of
       the United  States  government up to $100,000  under the Federal  Deposit
       Insurance Corporation's Savings Association Insurance Fund (SAIF) at June
       30, 1996.

         Interest  expense  by  type of  deposit  for the  years  ended  June 30
follows:

                                        1996         1995         1994
                                     ----------   ----------   ----------

Passbook and variable rate savings
   accounts                          $  392,000      525,000      577,000
NOW, Super NOW and Money Market         652,000      947,000    1,081,000
Certificates                          8,029,000    7,505,000    5,504,000
                                      ---------    ---------    ---------

                                     $9,073,000    8,977,000    7,162,000
                                     ==========    =========    =========




                                   (Continued)


<PAGE>




                          1ST BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements




       (8)        Advances From FHLB and Other Borrowings

         Advances from FHLB and other borrowings at June 30 consist of:

<TABLE>
<CAPTION>

                                                                                           1996               1995
                                                                                           ----               ----
<S>                                                                                  <C>                  <C>       
          Advances from FHLB collateralized by qualifying
              mortgages, investment securities and mortgage-backed
              securities (as defined) equal to 125% of FHLB advances                  $   97,276,000       77,511,000
          Promissory note with interest  payable at prime rate (as defined) plus
              1% with  principal  payments  of  $37,000  due  quarterly  through
              December 30, 1994. Since December 30, 1994, interest is payable at
              prime rate (as  defined)  plus 1/2% (8.75% at June 30,  1996) with
              principal  payments of $49,375 due quarterly  through December 30,
              2004. Collateralized by 100%
              of the common stock of the Bank                                               1,679,000       1,876,000
          Securities sold under agreement to repurchase with a weighted  average
              interest rate of 4.85% at June 30, 1996
              1996 maturing July 10, 1996                                                   1,930,000              --
                                                                                        -------------      ----------
                                                                                        $ 100,885,000      79,387,000
                                                                                        =============      ==========
</TABLE>


       The  interest  rates on the  advances  from FHLB at June 30, 1996 were as
       follows:  $10,000,000  at 5.46%,  $10,000,000  at 5.78%,  $10,000,000  at
       5.80%,  $13,000,000 at 5.66%,  $5,000,000 at 5.43%,  $5,000,000 at 5.71%,
       $4,051,000 at 4.96%, $10,000,000 at 5.62%, $10,000,000 at 5.39%, $225,000
       at 5.91%,  and  $20,000,000 of variable rate advances with a rate at June
       30, 1996 of 5.48%.  The interest  rates on the advances from FHLB at June
       30, 1995 were as follows:  $23,000,000  at 6.17%,  $10,000,000  at 5.84%,
       $5,000,000 at 5.71%, $5,000,000 at 5.46%, $5,000,000 at 5.43%, $4,511,000
       at 4.96%,  and  $25,000,000 of variable rate advances with a rate at June
       30, 1995 of 6.13%.  The weighted  average interest rate of all borrowings
       was 5.56% and 5.92% at June 30, 1996 and 1995, respectively.


                                   (Continued)


<PAGE>




                          1ST BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

       During  1995,  the Bank  exercised  the call feature on  $20,000,000  and
       $8,000,000 of FHLB advances due to mature in 1995 and 1996.

       Securities sold under  agreements to repurchase  ("Reverse  Repurchases")
       represent an indebtedness of the Bank secured by U.S. treasury and agency
       obligations,   to  be  repurchased  upon  maturity.  Reverse  repurchases
       averaged  $2,956,000,  $5,299,000 and $5,039,000 for the years ended June
       30, 1996, 1995 and 1994,  respectively,  with maximum amounts outstanding
       at any month-end of $8,838,000,  $12,186,000 and  $14,226,000  during the
       years ended June 30, 1996, 1995 and 1994, respectively.



       Advances from FHLB and other borrowings at June 30, 1996 are scheduled to
mature as follows:

                                               FHLB               Other
        Maturity            Advances        Borrowings            Total
                                                              
            1997         $35,000,000         2,128,000          37,128,000
            1998          38,000,000           198,000          38,198,000
            1999          24,051,000           198,000          24,249,000
            2000                  --           198,000             198,000
            2001                  --           198,000             198,000
                          Thereafter           225,000             689,000
                                  --                --             914,000
                                                              
                         $97,276,000         3,609,000         100,885,000
                         ===========       ===========         ===========
                                                       

(9)    Stockholders' Equity

       The  Corporation  is subject to  regulation as a savings and loan holding
       company  by the  Office of Thrift  Supervision  ("OTS").  The Bank,  as a
       subsidiary of a savings and loan holding  company,  is subject to certain
       restrictions  in its dealings with the  Corporation.  The Bank is further
       subject to the regulatory  requirements  applicable to a federal  savings
       bank.

       Thrift  institutions are required to maintain  risk-based capital of 8.0%
       of risk-weighted  assets. At June 30, 1996, the Bank's risk-based capital
       exceeded the required amount. Risk-based capital is defined as the Bank's
       core  capital  adjusted by certain  items.  Risk  weighting  of assets is
       derived  from  assigning  one  of  four  risk-weighted  categories  to an
       institution's  assets, based on the degree of credit risk associated with
       the asset.  The  categories  range from zero percent for low-risk  assets
       (such as United States Treasury  securities) to 100% for high-risk assets
       (such as real estate  owned).  The  carrying  value of each asset is then
       multiplied by the risk weighting  applicable to the asset  category.  The
       sum of the products of the calculation equals total risk-weighted assets.

       Savings  institutions  are also  required to maintain a minimum  leverage
       ratio under which core  capital  must equal at least 3% of total  assets,
       but no less than the minimum required by the Office of the Comptroller of
       the Currency  ("OCC") for national banks which minimum  currently  stands
       between  4% and 5% for other than the  highest  rated  institutions.  The
       Bank's primary regulator,  the Office of Thrift Supervision,  is expected
       to adopt the OCC minimum.  The components of core capital are the same as
       those set by the OCC for  national  banks,  and consist of common  equity
       plus   non-cumulative   preferred   stock  and   minority   interests  in
       consolidated  subsidiaries,  minus certain intangible assets. At June 30,
       1996,  the Bank's core capital and  leverage  ratio were in excess of the
       required amounts.

                                   (Continued)


<PAGE>




                          1ST BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements



       The OTS has minimum  capital  standards  that place savings  institutions
       into  one of  five  categories,  from  "critically  undercapitalized"  to
       "well-capitalized,"  depending on levels of three measures of capital.  A
       well-capitalized  institution as defined by the  regulations  has a total
       risk-based  capital  ratio  of at  least  10  percent,  a Tier  1  (core)
       risk-based  capital ratio of at least six percent,  and a leverage (core)
       risk-based capital ratio of at least five percent.  At June 30, 1996, the
       Bank was classified as well-capitalized.


       The OTS has regulations  governing dividend payments,  stock redemptions,
       and other capital distributions,  including upstreaming of dividends by a
       savings  institution to a holding company.  Under these regulations,  the
       Bank may, without prior OTS approval,  make capital  distributions to the
       Corporation  of up to 100% of its net earnings  during the calendar year,
       plus an amount  that  would  reduce by half its excess  capital  over its
       fully  phased-in  capital  requirement  at the  beginning of the calendar
       year.  The  Corporation  is not  subject to any  regulatory  restrictions
       regarding   payments  of  dividends  to  its  shareholders,   other  than
       restrictions under Indiana law.

       At the time of  conversion,  the Bank  established a liquidation  account
       which equaled the Bank's  retained  earnings as of the date of the latest
       statement of financial  condition included in the offering document.  The
       liquidation account will be maintained for the benefit of depositors,  as
       of the  eligibility  record date, who continue to maintain their deposits
       in the Bank after conversion. In the event of a complete liquidation (and
       only in such event),  each eligible depositor will be entitled to receive
       a  liquidation   distribution  from  the  liquidation   account,  in  the
       proportionate  amount to the then current  adjusted  balance for deposits
       then held,  before  liquidation  distribution may be made with respect to
       the  shareholders.  Except  for the  repurchase  of stock and  payment of
       dividends by the Bank, the existence of the liquidation  account does not
       restrict the use or application of such retained earnings.

       On December 21, 1995,  the Board of Directors  approved a 5% common stock
       dividend.  All share and per share data have been retroactively  restated
       to reflect the 5% stock dividend.

       The  Corporation has an Incentive Stock Option Plan whereby 49,220 shares
       of authorized  but unissued  common stock were reserved for issuance upon
       the exercise of stock  options  granted to key  employees.  Stock options
       were granted for 49,220 shares under the plan at an option price of $5.71
       per share.  The  Corporation  also has a stock  option  plan under  which
       157,500  shares of authorized  but unissued  common stock were  reserved.
       Under the plan, 91,875  non-qualified stock options were granted at $5.71
       per share to outside  directors,  and 39,375  incentive stock options and
       9,844  non-qualified  stock  options  were granted at $5.71 and $5.86 per
       share,  respectively,  to certain key employees.  All options granted had
       been exercised or canceled as of June 30, 1996.


                                   (Continued)


<PAGE>




                          1ST BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

       Shares reserved and options outstanding under the plans are as follows:

<TABLE>
<CAPTION>


                                        Shares reserved       Options           Price per
                                        for future grant    outstanding           share
                                        ----------------    -----------        -----------
<S>                                         <C>               <C>             <C>     
Balance at June 30, 1993                     16,406            95,020          5.71 - 5.86
      Exercised                                  --           (23,750)         5.71 - 5.86
Balance at June 30, 1994                     16,406            71,270          5.71 - 5.86
      Exercised                                  --           (69,695)         5.71 - 5.86
      Canceled                                   --            (1,575)                  --
Balance at June 30, 1995 and 1996            16,406                --                   --
                                            =======           =======          ===========
</TABLE>
 


       The  Corporation  also  maintains an Employee Stock Purchase Plan whereby
       full-time  employees  of the  Bank may  purchase  its  common  stock at a
       discount;  13,125  authorized but unissued  shares were reserved for this
       plan.  The purchase price of these shares is 85% of the fair market value
       of such stock at the beginning or end of the offering  period,  whichever
       is lesser.  A total of 5,213 and 2,511 shares were issued to employees in
       1996 and 1995,  respectively,  under this plan. In 1994, a total of 7,177
       shares were issued under a previous Employee Stock Purchase Plan.

       The Financial  Accounting  Standards Board has issued  Statement No. 123,
       "Accounting  for  Stock-Based  Compensation"  which defines a "fair value
       method" of accounting for stock  options.  The statement is effective for
       fiscal years beginning after December 15, 1995, and encourages the use of
       the fair value  method but  permits the  current  method with  additional
       pro-forma  disclosures.  The Corporation  intends to continue the current
       practice  with  pro-forma  disclosures  of net  income and net income per
       share as if the "fair value method" had been applied.

(10)   Earnings Per Share

       Primary earnings per share and fully-diluted earnings per share have been
       computed on the basis of the  weighted  average  number of common  shares
       outstanding  and the dilutive  effect of stock  options  during the years
       presented using the treasury stock method. The weighted average number of
       shares outstanding used in the primary  computation was 667,879,  650,691
       and 673,350 in 1996, 1995 and 1994,  respectively.  The weighted  average
       number of shares outstanding used in the  fully-dilutive  computation was
       667,879, 654,309 and 673,351 in 1996, 1995 and 1994, respectively.

(11)   Employee Benefit Plans

       Substantially all employees are covered under a  noncontributory  defined
       benefit  pension plan. Net periodic  pension  expense for the years ended
       June 30 consists of the following:

                                         1996            1995            1994
                                      ---------       ---------       ---------
                                                                    
Service cost                          $ 177,000         170,000         132,000
Interest cost                           124,000         123,000          84,000
Actual return on assets                 (87,000)       (234,000)         35,000
Net amortization and deferral           (34,000)        139,000        (153,000)
                                      ---------       ---------       ---------
                                                                    
Net periodic pension expense          $ 180,000         198,000          98,000
                                      =========       =========       =========
                                                                 




                                   (Continued)


<PAGE>




                          1ST BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements




       Prior service cost is being amortized over the average remaining service
       period of active employees at the effective date of the amendment.

       Accumulated plan benefit information for the Bank's plan is as follows:

<TABLE>
<CAPTION>


                                                                1996           1995
                                                            -----------    -----------

Actuarial present value of projected benefit obligations:
<S>                                                         <C>              <C>      
    Vested benefit obligation                               $   754,000      1,109,000
    Nonvested benefit obligation                                 87,000         86,000
                                                            -----------    -----------
      Total accumulated benefit obligation                      841,000      1,195,000
    Additional benefits based upon
      estimated future salary levels                            157,000        469,000
                                                            -----------    -----------
      Total projected benefit obligation                        998,000      1,664,000

Fair market value of plan assets                              1,257,000      1,538,000
                                                            -----------    -----------
Fair market value of plan assets over (under)
  projected benefit obligation                                  259,000       (126,000)

Unrecognized prior service cost                                 (31,000)       (48,000)
Unrecognized gain                                              (291,000)        (1,000)
Unrecognized transition asset                                     6,000          9,000
                                                            -----------    -----------
      Accrued pension cost                                  $   (57,000)      (166,000)
                                                            ===========    ===========
</TABLE>



       The  weighted-average  assumed rate of return used in determining the net
       periodic  pension cost for 1996 was 8.0% and in determining the actuarial
       present value of  accumulated  benefit  obligations  at June 30, 1996 was
       7.5%, and the  weighted-average  rate of increase in future  compensation
       levels used was 5.0%.

       The Bank has an Incentive Bonus Plan for certain salaried employees.  The
       bonus pool for the years ended June 30, 1996, 1995 and 1994 was $300,000,
       $345,000 and $144,000, respectively.

       Effective  July 1, 1993,  the Board of Directors  approved a supplemental
       retirement plan (Officer Plan) for certain key officers. The Officer Plan
       provides a target benefit to eligible  employees based on their projected
       salary  at time of  retirement.  Effective  July 1,  1993,  the  Board of
       Directors  also  approved  a  deferred  compensation  agreement  for  the
       directors  (Directors  Plan).  The Directors Plan allows the directors to
       defer their monthly  director fee. The deferred fees accrue  interest and
       will be paid out over a ten-year period once the director  retires.  Both
       plans provide certain  additional  survivor benefits in the case of death
       before retirement. In connection with the plans, on July 1, 1993 the Bank
       purchased  life  insurance  policies  on  certain  of  the  officers  and
       directors  participating  in the plans.  During the years  ended June 30,
       1996,  1995 and 1994,  the Bank expensed  $99,000,  $100,000 and $86,000,
       respectively,  under  both  plans and  recognized  $41,000,  $79,000  and
       $73,000,  respectively,  related to life insurance  policy cash surrender
       values.  In addition  to the  expense  for the year ended June 30,  1996,
       $133,000  related to benefits for officers  terminated as a result of the
       branch sales was charged against the gain on sale of branches.




                                   (Continued)


<PAGE>




                          1ST BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements




       (12)              Income Taxes

         The  components  of the  provision for income taxes for the years ended
June 30 consist of:

                                         1996           1995          1994
                                     -----------    -----------   -----------

 Current:
Federal                              $ 2,881,000      1,090,000       330,000
Provision in lieu of Federal taxes            --             --        83,000
State income taxes                       843,000        339,000       183,000
 Deferred                               (351,000)        11,000       212,000
                                     -----------    -----------   -----------


                                     $ 3,373,000      1,440,000       808,000
                                     ===========    ===========   ===========
           

       The  provision in lieu of Federal  taxes for 1994,  includes the tax that
       would have been payable if the Bank did not have  acquired net  operating
       loss  carryforwards to offset the current taxable income.  All of the net
       operating loss carryforwards were fully utilized in 1994. As the acquired
       carryforwards  were used,  goodwill was reduced or a payment due FSLIC or
       its  successor was accrued in accordance  with the  assistance  agreement
       related  to the  acquisition  of United  Savings  Association  of Central
       Indiana,  F.A. in  September  1988.  During 1996 and 1995,  $410,000  and
       $907,000,  respectively,  was  paid in  accordance  with  the  assistance
       agreement.  As of June 30, 1996, the Bank has accrued $82,000, which will
       be paid in 1997 and will  satisfy all  amounts  due under the  assistance
       agreement.



       The differences  between the effective  income tax rate and the statutory
       Federal corporate rate consist of:

<TABLE>
<CAPTION>


                                                            1996       1995      1994
                                                           ------     ------    ------

<S>                                                          <C>        <C>       <C> 
Statutory Federal income tax rate                            34.0%      34.0      34.0

Increase (decrease) in taxes resulting from:
  State taxes, net of federal benefit                         6.1        5.8       4.9
  Change in valuation allowance for deferred tax asset       --         --        (1.8)
  Increase in cash surrender value of life insurance
    policies                                                 (0.2)      (0.7)     (1.0)
  Other                                                      (3.0)      (1.9)     (3.1)
                                                           ------     ------    ------

Effective tax rate                                           36.9%      37.2      33.0
                                                           ======     ======    ======
</TABLE>



                                   (Continued)


<PAGE>




                          1ST BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements



       The tax effects of temporary  differences  that give rise to  significant
       portions of the  deferred tax assets and  liabilities  at June 30 consist
       of:

                                                      1996         1995
                                                  ----------   ----------

Deferred tax assets:
  Deferred loan fees                              $   61,000       81,000
  Securities available for sale                      163,000      126,000
  Allowance for loan losses for
      financial reporting purposes                   157,000      140,000
  Deferred compensation and benefits                 224,000      161,000
  Other                                               82,000      138,000
                                                     687,000      646,000

Deferred tax liabilities:
  Purchased mortgage servicing                        74,000      573,000
  Originated mortgage servicing                      163,000           --

  Excess tax depreciation                            144,000      118,000
  FHLB stock dividend                                 52,000       52,000
  Allowance for loan losses for tax purposes in
    excess of base year allowance                    156,000      151,000
  Other                                               80,000      122,000
                                                     669,000    1,016,000

Net deferred tax asset (liability)                $   18,000     (370,000)
                                                  ==========   ==========




         Under the Internal Revenue Code, the Bank is allowed a special bad debt
       deduction  related to additions to tax bad debt reserves  established for
       the purpose of  absorbing  losses.  Subject to certain  limitations,  the
       applicable  provisions  of the current law permit the Bank to deduct from
       taxable  income an  allowance  for bad  debts  based on a  percentage  of
       taxable income before such deductions or actual loss experience. The Bank
       has generally computed its annual addition to its bad debt reserves using
       the  percentage  of  taxable  income  method;  however,  due  to  certain
       limitations in 1996,  the Bank will only be allowed a deduction  based on
       actual loss  experience.  Retained  earnings at June 30,  1996,  includes
       approximately  $2,300,000 for which no provision for federal income taxes
       has been made. This amount represents allocations of income for allowable
       bad debt deductions. Reduction of amounts so allocated for purposes other
       than tax bad debt losses will create taxable income which will be subject
       to the then current  corporate  income tax rate.  It is not  contemplated
       that amounts  allocated to bad debt deductions will be used in any manner
       to create taxable income.

         Financial Services of Southern Indiana Corp. ("Financial Services"),  a
       subsidiary of the Bank,  became a limited  partner in House  Investments,
       Shady  Oak,  L.P.  during  1994.  Under  the  terms  of  the  partnership
       agreement,  Financial Services contributed capital of $2,500,000 in 1995.
       The  Partnership  owns and operates an apartment  complex which qualifies
       for affordable housing tax credits. The investment is being accounted for
       using the equity method.



                                   (Continued)


<PAGE>




                          1ST BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements





(13)   Sale of Branches

       On December  16,  1995,  the  Corporation  completed  the sale of certain
       assets and certain  liabilities of two of the Bank's  full-service retail
       branch offices in Tipton and Kokomo,  Indiana resulting in a pre-tax gain
       of $7,274,000.  The transaction consisted of the sale of certain mortgage
       and consumer  loans,  office  premises and equipment and certain  deposit
       liabilities.

(14)   Commitments and Contingencies

       The Bank had  outstanding  commitments  to  originate  and sell loans and
       mortgage-backed securities of $30,112,000 and $4,059,000, and $11,147,000
       and  $7,119,000  at June 30,  1996 and  1995,  respectively.  Outstanding
       commitments   to  purchase   loans,   mortgage-backed   securities,   and
       investments,  amounted to $1,573,000  and $2,270,000 at June 30, 1996 and
       1995,  respectively.  These  commitments,  which are  subject  to certain
       limitations,  extend over varying periods of time with the majority to be
       fulfilled  over a 12-month  period.  The Bank does not project any losses
       will be incurred as a result of these  commitments.  The  majority of the
       commitments to originate loans are for fixed rate mortgage loans at rates
       ranging from 6.75% to 15.55% and adjustable  rate mortgage loans at rates
       ranging from 5.50% to 10.83% at June 30, 1996.

       Various legislative proposals have been made, but not enacted, that would
       affect  the  Savings   Association   Insurance   Fund  ("SAIF")   premium
       assessment, including a one-time special assessment for SAIF deposits. It
       is not clear  when such  legislation  will be passed if at all.  Based on
       current proposals,  the Bank may be subject to a special assessment of up
       to $1.7 million.  The special  assessment is not anticipated to adversely
       affect the Bank's well-capitalized rating.


       (15)       Parent Company Financial Information

         Following is condensed financial information of the Corporation:

       Condensed Statements of Financial Condition

Assets                                     June 30, 1996       June 30, 1995
                                                              
Cash                                       $   281,000             349,000
Investment in subsidiaries                  23,104,000          17,811,000
Due from subsidiary                             21,000              46,000
Other assets                                    19,000              20,000
                                                              
                                           $23,425,000          18,226,000
                                                              
Liabilities and Stockholders' Equity                          
                                                              
Long-term debt                               1,679,000           1,876,000
Accounts payable and accrued expenses           17,000              17,000
                                             1,696,000           1,893,000
                                                              
Stockholders' equity                        21,729,000          16,333,000
                                                              
                                           $23,425,000          18,226,000
                                                      

                                   (Continued)


<PAGE>




                          1ST BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements



       Condensed Statements of Earnings


<TABLE>
<CAPTION>

                                                                 Year ended June 30,
                                                   ------------------------------------------
                                                        1996           1995           1994
                                                   ------------    -----------     ----------
<S>                                                <C>                <C>            <C>    
Dividend from bank subsidiary                      $   550,000        100,000        300,000
Other operating income                                  38,000        105,000        154,000
Operating expenses                                    (263,000)      (249,000)      (221,000)
                                                   -----------      ---------      ---------
                                                       325,000        (44,000)       233,000
Income tax benefit                                      89,000         75,000         19,000
                                                   -----------      ---------      ---------
Income before equity in undistributed
  earnings of subsidiaries                             414,000         31,000        252,000
Equity in undistributed earnings of subsidiaries     5,348,000      2,399,000      1,391,000
                                                   -----------      ---------      ---------
        Net earnings                               $ 5,762,000      2,430,000      1,643,000
                                                   ===========      =========      =========
</TABLE>





       Condensed Statements of Cash Flows

<TABLE>
<CAPTION>

                                                                                        Year ended June 30,
                                                                            -----------------------------------------
                                                                                1996           1995           1994
                                                                            -----------    -----------    -----------
Net cash flows from operating activities:
<S>                                                                         <C>              <C>            <C>      
Net earnings                                                                $ 5,762,000      2,430,000      1,643,000
Adjustments to reconcile  net earnings to net cash  provided by operating
  activities:
    Equity in undistributed earnings of subsidiaries                         (5,348,000)    (2,399,000)    (1,391,000)
    Change in accounts payable and accrued expenses                                  --         11,000         (3,000)
    Change in due from subsidiary                                                25,000        (33,000)       (13,000)
    Change in other assets                                                        1,000         (6,000)       310,000
                                                                            -----------    -----------    -----------

       Net cash provided by operating activities                                440,000          3,000        546,000
                                                                            -----------    -----------    -----------
Cash flows from investing activities:
  Capital contributions to subsidiaries                                              --     (1,000,000)      (155,000)
                                                                            -----------    -----------    -----------

       Net cash used by investing activities                                         --     (1,000,000)      (155,000)
                                                                            -----------    -----------    -----------


Cash flows from financing activities:
  Proceeds from long-term debt                                                       --      1,000,000             --

  Repayment of long-term debt                                                  (197,000       (174,000)      (150,000)
  Dividends to stockholders                                                    (266,000)      (115,000)      (118,000)
  Purchase of common shares                                                    (182,000)            --     (1,129,000)
  Tax benefit of options exercised                                                   --             --         37,000
  Proceeds from issuance of common stock                                        137,000        465,000        256,000
                                                                            -----------    -----------    -----------

       Net cash provided (used) by financing
          activities                                                           (508,000)     1,176,000     (1,104,000)
                                                                            -----------    -----------    -----------

Net increase (decrease) in cash and cash equivalents                            (68,000)       179,000       (713,000)

Cash and cash equivalents at beginning of year                                  349,000        170,000        883,000
                                                                            -----------    -----------    -----------

Cash and cash equivalents at end of year                                    $   281,000        349,000        170,000
                                                                            ===========    ===========    ===========
</TABLE>






                                   (Continued)


<PAGE>




                          1ST BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements




(16)   Fair Value of Financial Instruments

       The following  disclosure of fair value information is made in accordance
       with the requirements of Statement of Financial  Accounting Standards No.
       107,  "Disclosures  About Fair Value of Financial  Instruments." SFAS No.
       107  requires  disclosure  of  fair  value  information  about  financial
       instruments, whether or not recognized in the balance sheet, for which it
       is practicable to estimate  value.  The estimated fair value amounts have
       been determined by the Corporation using available market information and
       other   appropriate   valuation   techniques.    These   techniques   are
       significantly affected by the assumptions used, such as the discount rate
       and  estimates  of future cash flows.  Accordingly,  the  estimates  made
       herein are not  necessarily  indicative  of the amounts 1ST BANCORP could
       realize in a current  market  exchange  and the use of  different  market
       assumptions  and/or estimation  methods may have a material effect on the
       estimated fair value amount.

       The following  schedule  includes the book value and estimated fair value
       of all financial assets and  liabilities,  as well as certain off balance
       sheet items, at June 30, 1996.

                                                          Carrying     Estimated
       (In thousands)                                      amount     fair value

Assets
  Cash and cash equivalents                               $ 25,099        25,099
  Securities including securities available for sale        54,123        52,683
  Loans receivable including loans held for sale, net      169,339       168,849
  Accrued interest receivable                                2,215         2,215
  Stock in FHLB of Indianapolis                              4,864         4,864
  Residential mortgage loan servicing                          591           792
                                                                       
Liabilities                                                            
  Deposits                                                 137,148       136,416
  Borrowings:                                                          
    FHLB advances                                           97,276        96,032
    Long-term borrowing                                      1,679         1,679
    Reverse repurchase agreements                            1,930         1,930
  Advance payments by borrowers for taxes and insurance        492           492
  Accrued interest payable                                     816           816
                                                                    
       The  following  valuation  methods  and  assumptions  were  used  by  the
       Corporation in estimating the fair value of its financial instruments.

       Cash and Cash  Equivalents.  The fair value of cash and cash  equivalents
       approximates carrying value.

       Securities. Fair values are based on quoted market prices.




                                   (Continued)


<PAGE>




                          1ST BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements



       Loans  Receivable  Including  Loans Held for Sale, Net. The fair value of
       loans is estimated by discounting  the estimated  future cash flows using
       market  rates at which  similar  loans  would be made to  borrowers  with
       similar credit ratings and for the same remaining maturities. Contractual
       cash flows were adjusted for prepayment  estimates  consistent with those
       used by the Office of Thrift Supervision at June 30, 1996.

       Accrued   Interest   Receivable.   The  fair  value  of  these  financial
       instruments approximates carrying value.

       Stock in FHLB of  Indianapolis.  Fair value of FHLB stock is based on the
       price at which it may be resold to the FHLB.

       Residential  Mortgage Loan Servicing.  The fair value of residential loan
       servicing rights is determined  based on an internal  valuation using the
       estimated  discounted  net cash flows to be received  less the  estimated
       cost of servicing.

       Deposits. The fair values for demand deposits (i.e., interest bearing and
       non-interest  bearing  checking,   passbooks  savings  and  money  market
       accounts)  are equal to the  amount  payable  on demand at the  reporting
       date.  Fair  values  for  fixed-maturity   certificates  of  deposit  are
       calculated  using a discounted  cash flow analysis that applies  interest
       rates currently offered on certificates.

       FHLB  Advances.   Fair  values  for  fixed  maturity  FHLB  advances  are
       calculated  using a  discounted  cash flow  analysis  that  applies  FHLB
       advance rates available to the Bank at June 30, 1996.

       Long-term Borrowing.  The long-term borrowing is an adjustable instrument
       tied to the prime interest rate. Fair value approximates carrying value.

       Reverse Repurchase Agreements. The fair value is estimated to approximate
       carrying value due to the short-term nature of the agreements.

       Advance  Payments by Borrowers  for Taxes and  Insurance.  The fair value
       approximates carrying value.

       Accrued Interest Payable.  The fair value of these financial  instruments
       approximates carrying value.

<PAGE>



                   Management and Office Locations

                     1ST BANCORP AND SUBSIDIARIES


    Officers of First Federal Bank, A Federal Savings Bank

C. James McCormick, Chairman of the Board
Frank Baracani, President and Chief Executive Officer
Lynn Stenftenagel, Executive Vice President, CFO
                       and Secretary
Ruth Mix Carnahan, Treasurer
R. William Ballard, Senior Vice President
Carroll C. Hamner, Senior Vice President
Wayne P. Kaufman, Senior Vice President
Gerald R. Belanger, Vice President
Laura E. Bogard, Vice President
Cheryl A. Otten, Vice President
John J. Periatt, Vice President
Paula J. Pesch, Vice President
Bradley M. Rust, Vice President/Controller
Jay A. Baker, Assistant Vice President
Doris J. Blackburn, Assistant Vice President
Jodi L. Chesser, Assistant Vice President
Kathy L. Clinkenbeard, Assistant Vice President
Lynn Elliott, Assistant Vice President
Dianne M. Frisk, Assistant Vice President
Kelly J. Gay, Assistant Vice President
Christina A. Glover, Assistant Vice President
Ruth Etta Hunter, Assistant Vice President
Rana M. Lee, Assistant Vice President
Bradley A. Lichte, Assistant Vice President
Debra J. McShanog, Assistant Vice President
Terri L. Tatum, Assistant Vice President
Carol A. Witshork, Assistant Vice President
Glenda L. Berryman, Assistant Secretary



               Officers of First Financial Insurance Agency, Inc.

                   C. James McCormick, Chairman of the Board
             Frank Baracani, President and Chief Executive Officer
            J. Timothy Tresslar, Vice President and General Manager
                   Lynn Stenftenagel, Secretary and Treasurer



<PAGE>




                  Office Locations

1ST BANCORP
Corporate Headquarters:
   101 N. Third Street
   Vincennes, Indiana 47591
   (812) 885-2255
   (800) 688-3865

First Federal Bank, A FSB
Main Office:
   101 N. Third Street
Vincennes, Indiana 47591 812) 882-4528
      (800) 688-4528

Main Office Annex:
      102 N. Fifth Street
      Vincennes, Indiana 47591
      (812) 885-2255
      (800) 688-3865

Indianapolis Loan Origination Office:
       6239 South East Street
       Indianapolis, Indiana 46227
       (317) 781-7500

Evansville Loan Origination Office:
       125 N. Weinbach, Suite 730
       Evansville, Indiana 47711
       (812) 476-4441

Cincinnati Loan Origination Office:
       6279 Tri Ridge Blvd.
       Loveland, Ohio 45140
       (513) 248-8044

Dayton Loan Origination Office:
       761 Miamisburg-Centerville Rd.
       Centerville, Ohio 45459
       (513) 434-8382

Cleveland Loan Origination Office:
       4401 Rockside Rd.
       Suite 401
       Independence, Ohio 44131
       (216) 520-6290

Louisville Loan Origination Office:
       Hurstbourne Park
       9200 Shelbyville Rd. Suite 102
       Louisville, KY 40222
       (502) 326-0531

First Financial Insurance Agency, Inc.
       626 Veterans Drive
       Vincennes, Indiana 47591
       (812) 886-7283


<PAGE>

                        Corporate Information

                     1ST BANCORP AND SUBSIDIARIES

Corporate Headquarters
      101 North Third Street, Vincennes, Indiana 47591
      Annex - 102 North Fifth Street, Vincennes, Indiana 47591
      (812) 885-2255

General Counsel
      Hart, Bell, Cummings, Ewing & Stuckey, Vincennes, Indiana

Special Counsel
      Barnes & Thornburg, Indianapolis, Indiana

Transfer Agent
      Fifth Third Bank
      Corporate Trust Operations
      38 Fountain Square Plaza
      MD#1O5OF5
      Cincinnati, Ohio 45202
      (800) 837-2755

Independent Public Accountants
      KPMG Peat Marwick LLP, Indianapolis, Indiana

Statement of Policy
      1ST BANCORP is an equal opportunity employer.

Form 1O-K Report
     Forms 1O-K and 1O-Q, as filed with the SEC, are available without charge by
writing to Lynn Stenftenagel,  1ST BANCORP,  101 North Third Street,  Vincennes,
Indiana 47591 or by calling (812) 885-2255.

Shareholder Information
      At August 19,  1996,  there were 409  shareholders  of record and  670,131
shares of common stock outstanding.

Market Information
      1ST BANCORP  common stock is traded on NASDAQ  under the symbol FBCV.  The
following table sets forth the high and low bid prices per share of common stock
for the periods indicated. This information was furnished by the NASD.

            Quarter Ended                 High             Low
            June 1996                    28.00            26.00
            March 1996                   29.75            29.00
            December 1995                31.75            30.50
            September 1995               35.00            33.00
                                                        
            June 1995                    34.00            26.50
            March 1995                   34.50            18.00
            December 1994                20.50            19.00
            September 1994               19.75            19.25
                                                    
Internet Address
      http://www.businesswire.com/cnn/fbcv.htm
<PAGE>
































                                 [COMPANY LOGO]

      Third & Busseron Streets * P.O. Box 1417 * Vincennes, Indiana 47591





Exhibit 22

                           Subsidiaries of 1ST BANCORP


         The  following  chart  indicates  the  corporate  structure,  including
subsidiaries of 1ST BANCORP:



                              [FLOW CHART OMITTED]

     An organizational  chart shows that 1ST BANCORP directly owns 100% of three
subsidiaries:  (1) First  Federal Bank, A FSB;  (ii) First  Financial  Insurance
Agency Inc.; and (iii) First Title Company.  The chart then indicates that First
Federal Bank, A FSB directly owns 100% of Financial Services of Southern Indiana
Corporation.




                                                                   EXHIBIT 23(a)




                          Independent Auditors' Consent


The Board of Directors
1ST BANCORP:

We consent to  incorporation  by reference in the  registration  statement  (No.
33-38404) on Form S-8 of 1ST BANCORP of our report dated July 22, 1996, relating
to the  consolidated  statements  of  financial  condition  of 1ST  BANCORP  and
subsidiaries  as of  June  30,  1996  and  1995  and  the  related  consolidated
statements  of earnings,  stockholders'  equity,  and cash flows for each of the
years in the three-year  period ended June 30, 1996, which report appears in the
June 30, 1996 annual report on Form 10-K of 1ST BANCORP.




/s/ KPMG Peat Marwick LLP
Indianapolis, Indiana
September 25, 1996



                                                                   EXHIBIT 23(b)


                          Independent Auditors' Consent


The Board of Directors
1ST BANCORP:

We consent to  incorporation  by reference in the  registration  statement  (No.
33-60162) on Form S-3 of 1ST BANCORP of our report dated July 22, 1996, relating
to the  consolidated  statements  of  financial  condition  of 1ST  BANCORP  and
subsidiaries  as of  June  30,  1996  and  1995  and  the  related  consolidated
statements  of earnings,  stockholders'  equity,  and cash flows for each of the
years in the three-year  period ended June 30, 1996, which report appears in the
June 30, 1996 annual report on Form 10-K of 1ST BANCORP.




/s/ KPMG Peat Marwick LLP
Indianapolis, Indiana
September 25, 1996






                                                                   EXHIBIT 23(c)

                          Independent Auditors' Consent


The Board of Directors
1ST BANCORP:

We consent to  incorporation  by reference in the  registration  statement  (No.
33-65340) on Form S-8 of 1ST BANCORP of our report dated July 22, 1996, relating
to the  consolidated  statements  of  financial  condition  of 1ST  BANCORP  and
subsidiaries  as of  June  30,  1996  and  1995  and  the  related  consolidated
statements  of earnings,  stockholders'  equity,  and cash flows for each of the
years in the three-year  period ended June 30, 1996, which report appears in the
June 30, 1996 annual report on Form 10-K of 1ST BANCORP.




/s/ KPMG Peat Marwick LLP
Indianapolis, Indiana
September 25, 1996






<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     THE SCHEDULE  CONTAINS  SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM 1ST
BANCORP  AND IS  QUALIFIED  IN ITS  ENTIRETY  BY  REFERENCE  TO  SUCH  FINANCIAL
STATEMENTS.
</LEGEND>
<CIK>                         0000840458    
<NAME>                        1st Bancorp
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              JUN-30-1996
<PERIOD-START>                                 JUL-1-1995
<PERIOD-END>                                   JUN-30-1996
<EXCHANGE-RATE>                                1.000
<CASH>                                         410
<INT-BEARING-DEPOSITS>                         24,689
<FED-FUNDS-SOLD>                               0
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>                    10,499
<INVESTMENTS-CARRYING>                         43,624
<INVESTMENTS-MARKET>                           42,184
<LOANS>                                        170,235
<ALLOWANCE>                                    896
<TOTAL-ASSETS>                                 263,483
<DEPOSITS>                                     137,148
<SHORT-TERM>                                   1,930
<LIABILITIES-OTHER>                            3,721
<LONG-TERM>                                    98,955
<COMMON>                                       667
                          0
                                    0
<OTHER-SE>                                     21,062
<TOTAL-LIABILITIES-AND-EQUITY>                 263,483
<INTEREST-LOAN>                                16,027
<INTEREST-INVEST>                              3,893
<INTEREST-OTHER>                               955
<INTEREST-TOTAL>                               20,875
<INTEREST-DEPOSIT>                             9,073
<INTEREST-EXPENSE>                             14,520
<INTEREST-INCOME-NET>                          6,355
<LOAN-LOSSES>                                  83
<SECURITIES-GAINS>                             (111)
<EXPENSE-OTHER>                                7,528
<INCOME-PRETAX>                                9,135
<INCOME-PRE-EXTRAORDINARY>                     5,762
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   5,762
<EPS-PRIMARY>                                  8.63
<EPS-DILUTED>                                  8.63
<YIELD-ACTUAL>                                 7.49
<LOANS-NON>                                    555
<LOANS-PAST>                                   0
<LOANS-TROUBLED>                               0
<LOANS-PROBLEM>                                739
<ALLOWANCE-OPEN>                               878
<CHARGE-OFFS>                                  82
<RECOVERIES>                                   17
<ALLOWANCE-CLOSE>                              896
<ALLOWANCE-DOMESTIC>                           504
<ALLOWANCE-FOREIGN>                            0
<ALLOWANCE-UNALLOCATED>                        392
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission