FIRST BANCORP /IN/
10-K, 1997-09-26
STATE COMMERCIAL BANKS
Previous: FIRST BANCORP /IN/, DEF 14A, 1997-09-26
Next: FOUNTAIN SQUARE FUNDS, 24F-2NT, 1997-09-26




                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K
                                   (Mark One)

[X]  Annual report  pursuant to Section 13 or 15(d) of the  Securities  Exchange
     Act of 1934 For the fiscal year ended June 30, 1997

                                       or

[ ]  Transition  report  pursuant  to  Section  13 or  15(d)  of the  Securities
     Exchange    Act    of    1934    For    the    transition    period    from
     _______________to__________________

                        Commission File Number : 0-17915

                                   1ST BANCORP
             (Exact name of registrant as specified in its charter)

          Indiana                                          35-1775411
(State or other jurisdiction                              (IRS Employer
of incorporation or organization)                      Identification Number)

                             101 North Third Street
                            Vincennes, Indiana 47591
               (Address of Principal executive offices) (Zip Code)

        Registrant's telephone number, including area code: (812)885-2255

           Securities registered pursuant to Section 12(b) of the Act:
                                      None

           Securities registered pursuant to Section 12(g) of the Act:
                         Common Stock ($1.00 par value)
                                 Title of Class

Indicate by check mark whether the registrant (1) has filed all reports required
by  Section  13 or 15(d)  of the  Securities  Exchange  Act of 1934  during  the
preceding 12 months and (2) has been subject to such filing requirements for the
past 90 days. Yes X No___

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulations S-K (Para.  229.405 of this chapter) is not contained herein, and
will not be  contained,  to the best of  registrant's  knowledge,  in definitive
proxy or information  statements  incorporated  by reference in Part III of this
Form 10-K or any amendment to this form 10-K. |__|

State the aggregate  market value of the voting stock held by  nonaffiliates  of
the registrant: $17,022,704 as of September 9, 1997.

Number of shares of Common Stock outstanding as of September 9, 1997:  691,460

                       DOCUMENTS INCORPORATED BY REFERENCE

         Portions of the Annual Report to  Shareholders  for the year ended June
30, 1997 are incorporated  into Part II. Portions of the Proxy Statement for the
1997 Annual Meeting of Stockholders are incorporated into Part I and Part III.


<PAGE>

                                   1ST BANCORP

                                    FORM 10-K

                                      INDEX

                                                                        Page No.

Forward Looking Statement..............................................     3

Part I
Item  1.  Business.....................................................     3

Item  2.  Properties...................................................    37

Item  3.  Proceedings..................................................    37

Item  4.  Submission of Matters to a Vote of Security Holders..........    37

Item  4.5 Executive Officers of the Corporation........................    37

Part II

Item  5.   Market for Registrant's Common Equity and Related
             Shareholder Matters.......................................    38

Item  6.   Selected Financial Data.....................................    38

Item  7.   Management's Discussion and Analysis of Financial
             Condition and Results of Operations.......................    38

Item 7A.   Quantitative and Qualitative Disclosures 
               about Market Risks......................................    38

Item  8.   Financial Statements and Supplementary Data.................    40

Item  9.   Changes in and Disagreements with Accountants on 
               Accounting and Financial Disclosures....................    40

Part III

Item 10.   Directors and Executive Officers of the Registrant..........    41

Item 11.   Executive Compensation......................................    41

Item 12.   Security Ownership of Certain Beneficial 
               Ownership and Management................................    41

Item 13.   Certain Relationships and Related Transactions..............    41

Part IV

Item 14.   Exhibits, Financial Statement Schedules and 
               Reports on Form 8-K.....................................    41

Signatures.............................................................    43



                                       2
<PAGE>
                           FORWARD LOOKING STATEMENTS

        This Annual Report on Form 10-K ("Form 10-K") contains  statements which
constitute  forward  looking  statements  within  the  meaning  of  the  Private
Securities Litigation Reform Act of 1995. These statements appear in a number of
places in this Form 10-K and include  statements  regarding the intent,  belief,
outlook,  estimate or expectations  of the  Corporation (as defined below),  its
directors or its officers primarily with respect to future events and the future
financial  performance  of the  Corporation.  Readers  of  this  Form  10-K  are
cautioned that any such forward looking  statements are not guarantees of future
events or  performance  and  involve  risks and  uncertainties,  and that actual
results may differ materially from those in the forward looking  statements as a
result of various factors. The accompanying  information  contained in this Form
10-K  identifies  important  factors  that could cause such  differences.  These
factors include  changes in interest rates;  loss of deposits and loan demand to
other  savings and  financial  institutions;  substantial  changes in  financial
markets;  changes in real estate values and the real estate  market;  regulatory
changes;  or the  deterioration in the financial  strength of the  Corporation's
loan customers.

                                     PART I

Item 1.  Business

General

        1ST  BANCORP,   an  Indiana   Corporation  (the  "Corporation"  or  "1ST
BANCORP"),  is a nondiversified,  unitary savings and loan holding company.  The
principal  asset of the  Corporation is the  outstanding  stock of First Federal
Bank, A Federal  Savings  Bank,  ("First  Federal" or the "Bank") and the Bank's
subsidiary,   Financial   Services  of  Southern  Indiana   Corporation.   Other
subsidiaries of the Corporation  include First Financial  Insurance Agency, Inc.
("First  Financial"),  a full service insurance agency,  and First Title Company
("First Title"),  a currently  inactive company  incorporated for the purpose of
providing title search services for mortgage lenders.

        First  Federal  is a  federally-chartered  stock  savings  bank that was
converted to the stock form of ownership  and to a federal  savings bank in May,
1987.  The Bank is primarily  engaged in  attracting  deposits  from the general
public and applying these funds, together with borrowings, to the origination of
residential mortgage loans and consumer loans.

        First Federal's  revenue is primarily derived from interest on, and fees
received  in  connection  with,  real  estate  and  other  loans.  The Bank also
experienced  gains on the sale of its mortgage  loans as part of its  continuing
operations and asset/liability management efforts. The Bank's principal expenses
are interest on deposits and borrowings and general and administrative expenses.

        The principal  sources of funds for First Federal's  lending  activities
are its deposits,  amortization and prepayments of outstanding  loans,  sales of
mortgage  loans and borrowings  from the Federal Home Loan Bank of  Indianapolis
("FHLB" or "FHLB of Indianapolis").

        The  Bank's  deposits  are  insured  by the full faith and credit of the
United States government by the Federal Deposit Insurance Corporation's ("FDIC")
Savings Association  Insurance Fund ("SAIF").  Deposit accounts in First Federal
are  generally  insured by the SAIF to a maximum of  $100,000  for each  insured
depositor.  The Bank is a member of the FHLB of  Indianapolis  and is subject to
comprehensive regulation,  examination,  and supervision by the Office of Thrift
Supervision ("OTS") and the FDIC.



                                       3
<PAGE>

        First Federal  offers a full range of banking  services  through its two
banking offices located in Vincennes, Indiana.  Additionally,  the Bank operates
one loan origination office in Evansville Indiana.  During the fourth quarter of
fiscal  year 1997,  the Bank closed loan  origination  offices in  Indianapolis,
Indiana,  Louisville,  Kentucky, and suburbs of Cincinnati and Dayton, Ohio. One
additional loan  origination  office located in a suburb of Cleveland,  Ohio was
closed  earlier in fiscal year 1997.  The office  closures  were  undertaken  to
centralize all administrative loan functions in the Vincennes offices, to afford
more standardized  procedures and controls, and to decrease overhead expenses in
the nonconforming loan operations.

        The Bank's principal  market area is Knox County in Indiana.  The Bank's
deposits are obtained  primarily  from persons who are  residents of its primary
market area. However,  to supplement local deposits,  the Bank also makes use of
brokered  deposits which range in original maturity from one to three years with
rates ranging from 5.5% to 6.4%. The program serves as an alternative  source of
funds to compliment the borrowing program and retail savings programs offered in
the Bank's local market. The brokered funds enable the Bank to manage maturities
of its deposits in its effort to manage interest rate risk.

        During fiscal 1997, First Financial purchased the book of business of an
existing independent  insurance agency. The book of business was merged with the
existing customer base of First Financial. As a result of the acquisition, First
Financial  opened a full  service  insurance  office in  Princeton,  Indiana  in
addition to its existing full service office in Vincennes, Indiana.

Lending Activities

        General

        First Federal has traditionally  concentrated its lending  activities on
conventional first mortgage loans secured by residential property.  Conventional
loans are neither  insured by the  Federal  Housing  Administration  ("FHA") nor
partially guaranteed by the Veteran's  Administration  ("VA"). At June 30, 1997,
First Federal's net loan portfolio aggregated $146.8 million, representing 54.3%
of total assets at that date.  This compares to the Bank's net loan portfolio of
$150.7 million at June 30, 1996 representing 57.2% of total assets.

        The Bank has  historically  concentrated on the origination and purchase
of conforming conventional mortgage lending. This market is represented by loans
conforming to documentation and underwriting  standards  dictated by the Federal
Home Loan  Mortgage  Corporation  ("Freddie  Mac" or  "FHLMC")  and the  Federal
National Mortgage  Association  ("Fannie Mae" or "FNMA").  The Bank continues to
originate  conforming  loan  product  but in the past two fiscal  years has also
concentrated on the origination of nonconforming  mortgage loans.  Nonconforming
loans meet alternative documentation and underwriting requirements dictated by a
secondary  market made up of companies other than FHLMC and FNMA. Such loans are
made  to  a  broader   customer   base  and  are   graded   "A"   through   "D."
Creditworthiness,  collateral,  equity,  and other  factors  are  weighed in the
grading of the  nonconforming  loans and interest rates charged are commensurate
with risk.



                                       4
<PAGE>
        The Bank offers both fixed rate  mortgage and  adjustable  rate mortgage
("AML") loans. In addition to residential  real estate  lending,  as part of its
asset and liability  management  strategy,  First Federal  continues its lending
activities  in other  shorter-term  interest  rate  sensitive  loans,  including
consumer loans, which accounted for 8.7% of the total loan portfolio at June 30,
1997 as compared to 6.6% of the total loan portfolio at June 30, 1996.

        The following  table (which  excludes the loans held for sale portfolio)
sets forth the  composition  of the Bank's loan portfolio by type of loan at the
dates indicated:

<TABLE>
<CAPTION>
                                                                  At June 30,
- -----------------------------------------------------------------------------------------------------------------
                                          1997            1996            1995            1994            1993
                                     ----------------------------------------------------------------------------
                                                                 (in thousands)
<S>                                     <C>             <C>             <C>             <C>             <C>     
Real estate loans:
     Mortgage                           $135,189        $141,247        $181,676        $153,251        $140,140
     Construction                          2,038           2,171           7,364          12,460           4,862
Consumer loans                             7,277           5,839          10,203           9,285           8,765
Other Loans                                5,471           4,171           6,859           6,775           4,889
                                     ----------------------------------------------------------------------------
                                         149,975         153,428         206,102         181,771         158,656
                                     ----------------------------------------------------------------------------

Undisbursed loans funds                   (1,536)         (1,297)         (3,038)         (7,707)         (1,495)
Deferred loan fees and unamortized
     premiums and discounts, net            (441)           (486)           (367)           (430)           (488)
Allowance for loan losses                 (1,158)           (896)           (878)           (817)           (892)
                                     ----------------------------------------------------------------------------
                                          (3,135)         (2,679)         (4,283)         (8,954)         (2,875)
                                     ----------------------------------------------------------------------------

Net loans receivable                    $146,840        $150,749        $201,819        $172,817        $155,781
                                     ============================================================================
</TABLE>

        Contractual Maturities of Loans

        The  following  table  summarizes  the  contractual  maturities of First
Federal's  loan  portfolio due for the fiscal  periods  indicated as of June 30,
1997 by type of loan:

                  Fiscal Periods Indicated as of June 30, 1997
<TABLE>
<CAPTION>
                            Balance
                          Outstanding                  More        More       More       More       More
                               at                     than 1      than 2     than 3     than 5     than 10
                            June 30,     One Year     Year to    Years to   Years to   Years to   Years to     More than
                              1997        or less     2 Years     3 Years    5 Years   10 Years   15 Years     15 Years
                          --------------------------------------------------------------------------------------------------
<S>                         <C>          <C>          <C>         <C>        <C>       <C>         <C>          <C>    
Real estate loans:
         Mortgage           $135,189     $1,813       $1,974      $2,148     $4,884    $16,531     $25,258      $82,581
         Construction          2,038      2,038            -           -         -           -           -            -
Consumer and Other Loans      12,748      1,429        1,570       1,726      3,981      4,042           -            -
                          ---------------------------------------------------------------------------------------------------

         Total              $149,975     $5,280       $3,544      $3,874     $8,865    $20,573    $25,258       $82,581
                          ===================================================================================================
</TABLE>


                                       5
<PAGE>

        Contractual  maturities  of loans do not reflect the average life of the
Bank's loan portfolio.  The average life of mortgage loans is substantially less
than their  contractual  terms  because of loan  prepayments  and  refinancings.
Scheduled  principal  amortization also reduces the average maturity of the loan
portfolio.  The average life of mortgage loans tends to increase,  however, when
current mortgage rates substantially exceed rates on existing mortgages.

        Adjustable- and Fixed-Rate Loans

        The  following  table  sets  forth by type of loan the  amount  of First
Federal's  fixed-rate  loans and adjustable rate mortgage loans ("AML") included
in its gross loans receivable:

<TABLE>
<CAPTION>
                                                                      At June 30,
- -----------------------------------------------------------------------------------------------------------------
                                          1997            1996            1995            1994            1993
                                     ----------------------------------------------------------------------------
                                                               (in thousands)
<S>                                      <C>             <C>             <C>             <C>             <C>    
One-to-Four Family 
 Residential Mortgage Loans
     Fixed Rates                         $67,310         $54,212         $71,772         $64,294         $44,963
     Adjustable Rates                     60,767          81,051         107,849          92,492          90,957
                                     ----------------------------------------------------------------------------
                             Total      $128,077        $135,263        $179,621        $156,786        $135,920

Commercial Real Estate Loans
     Fixed Rates                           5,901           3,511           2,996           4,062           4,468
     Adjustable Rates                      3,249           4,644           6,423           4,863           4,614
                                     ----------------------------------------------------------------------------
                             Total        $9,150          $8,155          $9,419          $8,925          $9,082

Total Real Estate Loans
     Fixed Rates                          73,211          57,723          74,768          68,356          49,431
     Adjustable Rates                     64,016          85,695         114,272          97,355          95,571
                                     ----------------------------------------------------------------------------
                             Total      $137,227        $143,418        $189,040        $165,711        $145,002

Consumer & Other Loans
     Fixed Rates                           8,168           6,671          11,438          10,011           8,841
     Adjustable Rates                      4,580           3,339           5,624           6,049           4,813
                                     ----------------------------------------------------------------------------
                             Total       $12,748         $10,010         $17,062         $16,060         $13,654

Total Loans Receivable
     Fixed Rates                          81,379          64,394          86,206          78,367          58,272
     Adjustable Rates                     68,596          89,034         119,896         103,404         100,384
                                     ----------------------------------------------------------------------------
                             Total      $149,975        $153,428        $206,102        $181,771        $158,656
</TABLE>


        Residential Mortgage Loans

        To the  extent  deemed  appropriate,  in view of  market  forces,  First
Federal  intends to continue to originate  AMLs in order to reduce the impact of
rapid  increases  in market rates of interest on its  operations  and the market
value  of its  equity.  Although  critical  to  maintaining  an  asset/liability
matching  program and a reasonable  interest rate risk posture,  adjustable-rate
loans generally do not adjust as rapidly as changes in the Bank's cost of funds.

        The Bank also  continues  to be an  originator  of fixed  rate  mortgage
loans. Fixed rate conforming  residential  mortgages currently originated by the
Bank generally are made with 15 and 30 year amortization  schedules.  Fixed rate
nonconforming  residential  mortgages currently originated by the Bank generally
are made with 15 year or less amortization  schedules.  The Bank also originates
fixed-rate residential mortgages with balloon payments, with the balloon payment
being due generally in five or seven years for conforming loans and 15 years for
nonconforming loans.



                                       6
<PAGE>

        A portion of the conforming  fixed rate and adjustable rate  residential
mortgage  loans  currently  being  originated by First Federal is sold to FHLMC.
These loans are typically sold with the servicing rights retained by the Bank. A
portion  of the  fixed  rate  nonconforming  mortgage  loans  is also  sold on a
non-recourse  basis in the  nonconforming  secondary  market.  The nonconforming
loans are  typically  sold with the  servicing  rights  released.  However,  the
highest quality  nonconforming loans are being retained in portfolio in order to
enhance the net interest margin.  Adjustable rate  nonconforming  mortgage loans
are currently  originated  and placed in the held for sale  portfolio.  Sales of
adjustable rate nonconforming loans was limited during fiscal year 1997.

        Of the $115.0  million  loans  originated  in fiscal  year  1997,  $70.2
million were  nonconforming  mortgage  loan  originations.  This compares to the
origination of $65.9 million of nonconforming mortgage loans of the total $144.9
million loan  originations  during  fiscal year 1996.  At June 30,  1997,  $66.5
million  nonconforming  loans were included in the loan portfolio as compared to
$23.3  million  in  portfolio  at  June  30,  1996.   The  increased   level  of
nonconforming  loans in portfolio is an integral part of the Bank's  strategy to
expand the net interest margin in an orderly manner.

        The Bank also originates second mortgages,  the majority of which are on
real  estate in which it also holds the first  mortgage.  The loans have  either
adjustable  rate or fixed rate  features  with terms  similar to first  mortgage
loans.  The  second  mortgage,  when  combined  with the  balance  of the  first
mortgage,  normally does not exceed 80% of the value of the real estate.  During
fiscal year 1997, the Bank  discontinued a program of granting  second  mortgage
loans up to 100% of appraised  value.  The program was  discontinued  due to the
inherent credit risk associated with that type of lending.  The Bank offers 100%
financing  programs  with  the  first  mortgage  retained  by  the  Bank,  and a
concurrent  second  mortgage  being  closed and  retained  at another  financial
institution.

        First Federal offers residential  construction loans to both individuals
and builders. Such loans accounted for approximately 3.2% of the total amount of
loans  originated by the Bank in fiscal year 1997.  The  construction  loans are
generally  for a period of 6 to 12  months,  and the Bank may  receive  personal
guarantees  from the  principals.  An independent  appraiser  inspects all sites
prior to origination of the loans as required by OTS regulations.

        The Bank also provides the permanent financing on construction  projects
for  residential  housing.  The Bank normally  grants a commitment for permanent
financing  concurrent  with  the  origination  of the  construction  loan.  Such
commitments  are generally  market rate  commitments and require the borrower to
satisfy the Bank's  normal  underwriting  criteria at the time the loan is made.
Terms are similar to those established for other first mortgage loans.  Interest
rates are generally adjustable and are set at the time of the origination of the
construction loan. In the case of an AML, the construction period is included in
the time frame upon which the interest rate adjustment is based.

        In many  instances,  construction  loans have a commitment for permanent
financing either from the Bank or another financial institution prior to closing
the construction  loan. In other cases,  the Bank does grant "spec"  residential
construction loans to builders on a limited basis. The number of "spec" loans to
each  builder is limited by the amount and number of projects  that such builder
has in  process at any one time.  These  limits are  established  and  regularly
monitored by the Board of Directors.

        Under policies adopted by the Bank's Board of Directors, the Bank limits
the  loan-to-value  ratio  to 100%  on  residential  mortgage  loans.  The  Bank
generally requires all conventional loans with loan-to-value ratios in excess of
80% to carry private  mortgage  insurance  which  insures First Federal  against
default on a portion of the principal amount of the loan. Nonconforming mortgage
loans  generally  may not  exceed  85% of the  value  of the  secured  property.
Commercial  real estate loans  generally  may not exceed 75% of the value of the
secured property.  Construction  loans generally may not exceed 80% of the value
of the secured  property and generally are made for 80% or less of the appraised
value of the property upon completion.



                                       7
<PAGE>

        It is the Bank's policy to obtain title insurance policies insuring that
First  Federal has a valid lien on mortgaged  real estate.  Borrowers  also must
obtain  hazard  insurance  policies  prior to closing and,  when required by the
Department of Housing and Urban Development, flood insurance policies.

        Commercial Real Estate Loans

        At June 30, 1997, First Federal's  commercial real estate loan portfolio
(including  loans secured by  nonresidential  property,  land,  and five or more
dwelling units)  aggregated  $9.2 million,  or 6.1% of the total loan portfolio.
During the early  1980s,  First  Federal  originated  and  purchased a number of
commercial  real estate  loans.  Such activity has been very limited in the past
several years.  Land development loans are generally limited to less than 75% of
the market  value of the  improved  land and are granted as  revolving  lines of
credit.  Interest rates generally are 2% above the prime rate, recalculated on a
monthly basis. As lot sales occur,  the Bank generally  requires a payment equal
to 75% of the gross sale proceeds.  The land development loans have been granted
in communities currently or previously served by various First Federal offices.

        Consumer Lending

        The Bank also originates  consumer loans,  which include savings account
loans, student loans,  automobile loans, property improvement loans, home equity
loans,  mobile home loans,  credit card loans,  and other  secured and unsecured
consumer loans.  Applicable laws and regulations permit the Bank to make secured
and unsecured  consumer loans up to 35% of the  institution's  total assets.  At
June 30, 1997, such loans constituted  $12.7 million,  or 8.7% of the total loan
portfolio.

         The maximum term of automobile loans is generally five years,  with the
rate and term dependent  upon whether the vehicle is new or used.  During fiscal
year 1997,  the Bank  initiated  an  indirect  auto  lending  program  through a
selected number of new and used  automobile  dealers in its primary market area.
The indirect  auto lending  program will serve to augment the  traditional  auto
lending program of the Bank.  Terms are similar for the traditional and indirect
auto programs.  Home equity loans are variable rate and are treated as revolving
lines of credit.  At June 30, 1997,  home equity loans  aggregated $4.2 million,
available balances averaged $10,271,  and approved credit line balances averaged
$20,255.  Savings  account  loans  generally  do not exceed  90% of the  savings
account  balance  which  collateralizes  the loan and  demand an  interest  rate
generally equal to 2.0% above the rate paid on the savings account.



                                       8
<PAGE>

        Origination, Purchase and Sale of Loans and Participations

        As a federally-chartered savings institution,  First Federal has general
authority to make real estate loans secured by properties located throughout the
United States.  Through its loan origination office network,  the Bank's lending
market was expanded beyond its traditional areas.  However,  at June 30, 1997, a
majority of First Federal's  total loans  receivable were secured by real estate
located in central and southern Indiana and southern Illinois.

        During  the  mid-1980s,  First  Federal  purchased  a limited  number of
participations  in loans  originated by other  financial  institutions.  In such
instances,  First Federal purchased a portion of a loan from a lead lender which
services  the loan and remits to the Bank its  pro-rata  share of  interest  and
principal  payments  received from the  borrower.  First Federal pays a fee from
 .25% to .50% of the interest earned on the loan to the lead lender for servicing
the loan. This operating strategy was undertaken because of an inadequate supply
of loans in the Bank's primary lending area. Since that time, few participations
have been  purchased.  The Bank has  expanded  its  origination  and  purchasing
operations for mortgage  loans and currently has an adequate  supply of loans in
its market  areas.  The Bank is  continually  looking for new market  areas into
which it can expand.

        Historically, conforming mortgage loans have been originated by the Bank
primarily  through  referrals  from real estate  brokers,  builders  and walk-in
customers,  as well as through  refinancing  for  existing  customers.  The Bank
carefully  monitors  interest  rates in its market areas and believes that it is
competitive in such areas. First Federal continues to obtain its market share of
loans  in its  primary  market  area.  In  addition,  through  mortgage  banking
services,  additional  loans are  granted  in other  communities.  The  mortgage
banking   services  for  the  past  three  fiscal  years  have  been   primarily
concentrated in the nonconforming loan markets.

        During fiscal 1997,  the Bank  originated  $104.7 million of residential
real estate loans (including  construction  loans) as compared to $132.2 million
of residential  real estate loans in 1996 and $95.3 million of residential  real
estate  loans in 1995.  The  decreased  volume of  residential  real estate loan
originations  during fiscal 1997 resulted from reduced  retail  conforming  loan
originations.   The  decreased   conforming  loan   originations   were  largely
attributable  to the sale of two retail  banking  branches in Tipton and Kokomo,
Indiana during December 1995 (the "Branch Sales"). In addition,  the decline was
attributable to the general economic conditions which depressed loan activity in
the Bank's primary lending area during fiscal 1997. However,  nonconforming loan
originations  increased  slightly during fiscal year 1997.  Volume  increased in
fiscal  1996  as  compared  with  fiscal  1995  primarily  due to the  increased
production  of  nonconforming  loans from the  Bank's  loan  origination  office
network .

         Conforming loans purchased  through a wholesale  correspondent  network
decreased to $2.0 million during fiscal 1997 as compared to $27.6 million during
1996  and  $13.7  million   during  fiscal  1995.   The   conforming   wholesale
correspondent  loan program was  discontinued  during fiscal 1997 due to pricing
constraints.  The increase in loan purchases  during 1996 was  attributable to a
program  designed to replace the loan  production  from the branches sold during
the year.  Additionally,  the Bank  originated  and sold FHA and VA loans in the
secondary mortgage market.

        During 1997, the Bank sold $32.1 million in conforming loans to FHLMC as
compared to the sale of $67.6 million in loans to FHLMC in fiscal year 1996. The
Bank  continues  to service  most of the loans sold in fiscal 1997 and retains a
portion of the interest received (.250% to .375%) as a servicing fee. A total of
$6.4 million in FHA/VA loans were sold to private  investors  during fiscal year
1997.  These loans were sold  servicing  released.  During  fiscal  1996,  $28.4
million  in loans  were  sold in  conjunction  with the  Branch  Sales and $37.5
million in conforming loans and FHA/VA loans were sold to private investors.  An
aggregate of $37.7 million in nonconforming loans were sold to various investors
during fiscal 1997 as compared to $27.9 million in  nonconforming  loan sales in
fiscal 1996. These loans are generally sold servicing released.



                                       9
<PAGE>

        The following table shows total loan originations,  purchases, sales and
repayment  activities  (including  loans  held for sale) of the Bank  during the
periods indicated:

<TABLE>
<CAPTION>
                                                             Years Ended June 30,
                                                ------------------------------------------------
                                                       1997            1996          1995
                                                ------------------------------------------------
                                                                 (in thousands)
<S>                                                 <C>            <C>            <C>      
Loans Originated
         Real estate loans
                 Construction (1)                    $   3,623      $  15,466      $  14,169
                 Land                                       --             --            740
                 Loans for purchase or refinance
                   of existing property:
                     One-to-four units                 101,047        116,783         81,117
                     Over four units                        --             --            143
                 Commercial                                383            215            313
         Consumer loans (2)                              9,926         12,394         14,537
                                                     ---------      ---------      ---------
                 Total loans originated              $ 114,979      $ 144,858      $ 111,019


Participations and whole loans purchased             $   2,042      $  27,583      $  13,695

Participations and whole loans sold                  ($ 76,202)     ($161,421)     ($ 32,835)
Loan principal repayments                              (35,093)       (50,208)       (56,854)
                                                     ---------      ---------      ---------
Change in loan portfolio                             $   5,726      ($ 39,188)     $  35,025
</TABLE>
- -------------------

(1)  Construction loans originated are residential.

(2)  Consumer  loans  consist   primarily  of  home  equity,   savings  account,
     signature, automobile, and property improvement loans.


        Income from Lending Activities

        Interest  rates charged by First Federal on mortgage loans are primarily
determined by competitive loan rates offered in its market areas.  Mortgage loan
rates reflect factors such as general interest rate levels,  the supply of money
available to the savings  industry and the demand for such loans.  These factors
are, in turn, affected by general economic conditions,  the monetary policies of
the federal government, (including the Board of Governors of the Federal Reserve
Board),  the  general  supply  of  money  in  the  economy,   tax  policies  and
governmental budget matters.

        In addition to interest earned on loans and the income from servicing of
loans,  the Bank receives  income through fees in connection with late payments,
changes of property  ownership  and for  miscellaneous  services  related to its
loans. Income from these activities varies from period to period with the volume
and type of loans  originated,  modified,  sold or  purchased,  which in turn is
dependent on prevailing  mortgage  interest rates and their effect on the demand
for loans in markets serviced by the Bank.

        In its  lending,  the Bank may charge  loan  origination  fees which are
calculated as a percentage of the amount  borrowed.  Loan  origination  fees and
certain related direct loan  origination  costs are offset and the resulting net
amount is  deferred  and  amortized  over the lives of the  related  loans as an
adjustment to the yield of such related loans. However, in the event the related
loan is sold,  any net deferred loan fees  remaining  with respect to such loans
are taken into income.  In addition,  commitment fees are offset against related
direct costs and recognized  over the life of the related loans as an adjustment
of  yield,  if the  commitment  is  exercised,  or,  if the  commitment  expires
unexercised, the commitment fees are recognized in income upon expiration of the
commitment.



                                       10
<PAGE>

        The  following  table sets forth  certain  information  concerning  loan
origination  and commitment  fees and deferred loan  origination  and commitment
fees on First Federal's mortgage loan portfolio for each of the periods or as of
the dates indicated.


                                             1997      1996       1995
                                           ----------------------------
                                                  (in thousands)

Loan origination, commitment
         fees and service fees earned
         during the year ended June 30       $137      $140        $780

Net deferred loan origination and
         commitment fees on mortgage
         loans at end of year                $476      $611        $360

Purchased and originated mortgage
         servicing rights at end of year     $819      $591      $1,432


Asset Quality

        Collection Practices

        When a  borrower  fails to make a required  payment on a loan,  the Bank
attempts to cause the  deficiency  to be cured by  contacting  the  borrower and
seeking  payment.  Contacts are  generally  made after a payment is more than 16
days past due and a late charge is assessed at such time for conforming mortgage
loans. In the case of  nonconforming  mortgage loans,  contact is generally made
after a  payment  is five  days  past  due.  For  nonconforming  loans,  as with
conforming loans, late charges are assessed at which time a payment is more than
16 days past due. If the  delinquency  exceeds 120 days and is not cured through
the Bank's  normal  collection  procedures,  the Bank will  generally  institute
measures to remedy the default,  including  commencing a  foreclosure  action or
accepting from the mortgagor a voluntary deed of the secured property in lieu of
foreclosure.  If a  foreclosure  action  is  instituted  and  the  loan  is  not
reinstated,  paid in full,  or  refinanced,  the  property  is sold  pursuant to
statutory  requirements  after  obtaining  a judgment  of  foreclosure  from the
appropriate  court.  The  property is then  included in the Bank's  "real estate
owned" account until it is sold. The Bank is permitted by federal regulations to
finance the sales of these  properties by loans or contracts to  facilitate  the
sale of real estate  owned,  which involve a lower down payment or a longer term
than would be generally allowed by the Bank's underwriting standards.



                                       11
<PAGE>

         Nonaccrual Loans and Real Estate Owned

        At June 30, 1997,  nonaccrual  loans and real estate owned  totaled $2.7
million, or 1.01% of total assets. The increased  delinquencies are attributable
to several factors  including  general economic  conditions and the abundance of
consumer bankruptcies being experienced throughout the Bank's lending areas. The
upward trend in nonaccrual loans is largely  attributable to one-to-four  family
mortgage  loans  becoming  more than 90 days past due.  The upward trend in loan
delinquencies relates to both conforming and nonconforming  mortgage loans. Loan
quality  continues to be of major  importance to the Bank and strong efforts are
being made to ensure loan quality. In an effort to mitigate potential losses and
reduce  non-performing  assets  mortgage  loan  collection  personnel  have been
expanded, more stringent collection practices have been implemented, and certain
higher risk lending  programs  have been  discontinued.  In addition,  loan loss
allowances  have been  increased to prepare for  potential  future losses in the
loan portfolio.

        Two commercial  mortgage loans with  outstanding  principal  balances of
$975,000  at June 30,  1994 and  $1,000,000  at June 30,  1993 in which the Bank
purchased participating interests became non-performing in fiscal year 1993, and
are included in the schedule  below for 1994 and 1993. The  participation  loans
were disposed of during fiscal year 1995 at no loss to the Bank.


                                       12
<PAGE>

        The table below sets forth the amounts and categories of First Federal's
nonaccrual loans and real estate owned for the last five years. It is the policy
of the Bank to review loans regularly and loans are placed on nonaccrual  status
when the loans become contractually past due more than 90 days.

<TABLE>
<CAPTION>
                                                                       At June 30,
                                                --------------------------------------------------------
                                                  1997        1996        1995        1994       1993
                                                --------------------------------------------------------
                                                                (Dollars in thousands)
<S>                                             <C>         <C>         <C>         <C>         <C>   
Nonaccrual loans and real estate owned:
Non-accrual loans(1)                             $2,330      $  846      $  400      $1,635      $1,647
Real estate owned(2)                                397         177         145         160         168
Restructured loans                                   --          --          --          --          --
                                                 ------------------------------------------------------

Total nonaccrual loans and real estate owned     $2,727      $1,023      $  545      $1,795      $1,815
Nonaccrual loans and real estate owned to
   total assets                                    1.01%       0.39%       0.17%       0.71%       0.79%
</TABLE>
- ---------------------

(1)  Approximately $200,000 in gross interest income would have been recorded in
     the year ended June 30,  1997 if the loans had been  current in  accordance
     with their original terms and had been outstanding  throughout the year, or
     since origination if held for part of the period.  Approximately $99,000 in
     interest income was actually recognized in the year.

(2)  Troubled loans acquired through  foreclosure or deed-in-lieu of foreclosure
     are included in the Statement of Financial Condition as real estate owned.

        Loss and Delinquency Experience

        During the year ended June 30, 1997,  the Bank realized net  charge-offs
on loans  aggregating  $111,000.  At June  30,  1997,  1.04% of the  outstanding
principal balance of loans in the Bank's portfolio was delinquent between 61 and
90 days and 1.63% was delinquent 91 days or more. The Bank's loss  experience on
its loan portfolio for the years shown is summarized in the following tables:

                                       Year Ended June 30,
                            ---------------------------------------------
                              1997            1996            1995
                             --------------------------------------------
                                     (Dollars in thousands)
Loans receivable, net        $146,840        $150,749        $201,819
Net losses (charge-offs)         $111             $65             $39
Percent delinquent 61 days
   or more at end of year        2.67%           1.76%           1.14%
Total dollar amount
   foreclosed                    $686            $180            $691
Percent foreclosed               0.47%           0.12%           0.34%


                    Analysis of the Allowance for Loan Losses

<TABLE>
<CAPTION>
                                                           Year Ended June 30,
                                         ---------------------------------------------------------
                                            1997        1996       1995      1994      1993
                                         ---------------------------------------------------------
                                                           (Dollars in thousands)
<S>                                          <C>         <C>        <C>       <C>       <C> 
Balance at beginning of year                 $896        $878       $817      $892      $808

Charge-offs
   Loans
      Real estate mortgages                    81          30         15       138        85
      Consumer loans                           38          52         32        23        30

Recoveries
   Loans
      Real estate mortgages                     1          13         -          1        73
      Consumer loans                            7           4          8        10        11
                                         ----------------------------------------------------

Net charge-offs                               111          65         39       150        31

Provisions charged to operations              373          83        100        75       115
                                         ----------------------------------------------------

Balance at end of year                     $1,158        $896       $878      $817      $892
                                         ====================================================

Ratio of net charge-offs during the
year to average loans outstanding
during the year                              0.07%       0.04%      0.04%     0.09%     0.03%
</TABLE>




                                       13
<PAGE>

        Additional  information  regarding  the  allowance for loan losses is as
follows:

<TABLE>
<CAPTION>
                                                           At June 30, 1997
                                   ------------------------------------------------------------------
                                                   % of Loans in                       Allowance as a
                                     Amount of   Each Category to     Allowance as a     % of Loans
         Type of Loan                Allowance   Loans Receivable     % of Loan Type     Receivable
         ------------                ---------   ----------------     --------------     ----------
                                                     (Dollars in thousands)
<S>                                   <C>            <C>                    <C>             <C>  
One-to-Four Family Mortgage Loans     $  520         85.31%                 0.41%           0.35%
Commercial Real Estate Loans             508          6.19%                 5.47%           0.34%
Consumer & Other Loans                   130          8.50%                 1.02%           0.09%
                                      ------        ------                                  ---- 
                                      $1,158        100.00%                                 0.78%
</TABLE>

<TABLE>
<CAPTION>
                                                           At June 30, 1996
                                   ------------------------------------------------------------------
                                                   % of Loans in                       Allowance as a
                                     Amount of   Each Category to     Allowance as a     % of Loans
         Type of Loan                Allowance   Loans Receivable     % of Loan Type     Receivable
         ------------                ---------   ----------------     --------------     ----------
                                                     (Dollars in thousands)
<S>                                     <C>            <C>                  <C>              <C>  
One-to-Four Family Mortgage Loans       $267           88.16%               0.20%            0.17%
Commercial Real Estate Loans             536            5.32%               6.57%            0.35%
Consumer & Other Loans                    93            6.52%               0.93%            0.06%
                                        ----          ------                                 ---- 
                                        $896          100.00%                                0.58%
</TABLE>

<TABLE>
<CAPTION>
                                                          At June 30, 1995
                                   ------------------------------------------------------------------
                                                   % of Loans in                       Allowance as a
                                     Amount of   Each Category to     Allowance as a     % of Loans
         Type of Loan                Allowance   Loans Receivable     % of Loan Type     Receivable
         ------------                ---------   ----------------     --------------     ----------
                                                     (Dollars in thousands)
<S>                                     <C>            <C>                  <C>             <C>  
One-to-Four Family Mortgage Loans       $214           87.29%               0.12%           0.10%
Commercial Real Estate Loans             559            4.52%               5.93%           0.27%
Consumer & Other Loans                   105            8.19%               0.62%           0.05%
                                        ----          ------                                ---- 
                                        $878          100.00%                               0.42%
</TABLE>

<TABLE>
<CAPTION>
                                                           At June 30, 1994
                                   ------------------------------------------------------------------
                                                   % of Loans in                       Allowance as a
                                     Amount of   Each Category to     Allowance as a     % of Loans
         Type of Loan                Allowance   Loans Receivable     % of Loan Type     Receivable
         ------------                ---------   ----------------     --------------     ----------
                                                     (Dollars in thousands)
<S>                                    <C>            <C>                  <C>             <C>  
One-to-Four Family Mortgage Loans       $228           86.25%               0.15%           0.13%
Commercial Real Estate Loans             566            4.91%               6.34%           0.31%
Consumer & Other Loans                    23            8.84%               0.14%           0.01%
                                        ----          ------                                ---- 
                                        $817          100.00%                               0.45%
</TABLE> 
    
<TABLE>
<CAPTION>
                                                           At June 30, 1993
                                   ------------------------------------------------------------------
                                                   % of Loans in                       Allowance as a
                                     Amount of   Each Category to     Allowance as a     % of Loans
         Type of Loan                Allowance   Loans Receivable     % of Loan Type     Receivable
         ------------                ---------   ----------------     --------------     ----------
                                                     (Dollars in thousands)
<S>                                     <C>            <C>                <C>               <C>  
One-to-Four Family Mortgage Loans       $227           85.67%             0.17%             0.14%
Commercial Real Estate Loans             642            5.72%             7.07%             0.40%
Consumer & Other Loans                    23            8.61%             0.17%             0.02%
                                        ----          ------                                ---- 
                                        $892          100.00%                               0.56%
</TABLE>


                                       14
<PAGE>

        First Federal regularly  reviews the status of non-performing  assets to
evaluate the adequacy of the  allowances  for loan and real estate owned losses.
The  allowance  for loan losses is  maintained  through the  provision  for loan
losses, which is charged to earnings.

        In addition  to the  general  loan loss  allowance,  specific  valuation
allowances have been established for loans and contracts. An asset would warrant
such an  allowance  because  the loan  balance  exceeds the  appraised  value or
because of other  reasons  to  anticipate  a loss.  At June 30,  1997,  specific
valuation  allowance  balances were $508,000 of which  approximately 95% was for
one real estate contract acquired in a merger with United Savings Association of
Central  Indiana,  F.A.,  in 1989.  The loan  balance at June 30,  1997 was $1.3
million.  This specific valuation allowance was established at the time the loan
was acquired;  the loan is current in its payments and as the loan  continues to
pay down the specific  valuation  allowance is  released.  The  remainder of the
specific valuation  allowances are for single family residential  mortgage loans
in which the Bank anticipates losses to be realized in the future.

Investment Activities

        The Bank is required  under  federal  regulations  to maintain a minimum
amount of liquid assets which may be invested in specified short-term securities
and the Bank is also  permitted to make certain  other  securities  investments.
Investment  decisions  are made by authorized  officers of First Federal  within
policies established by First Federal's Board of Directors.

        At June  30,  1997,  First  Federal's  investment  securities  portfolio
aggregated $44.1 million, consisting exclusively of U.S. agency obligations. See
Note 3 of the Notes to the Consolidated  Financial  Statements for a description
of investment  securities  owned at June 30, 1997. At June 30, 1997,  the Bank's
investment  securities  available for sale portfolio  aggregated  $11.6 million,
consisting of U.S. Treasury and agency  obligations.  See Note 2 of the Notes to
the Consolidated Financial Statements for a description of investment securities
available for sale owned at June 30, 1997.

        The  current  investment  policy  of the Bank  includes  the use of both
long-term and short-term U.S. government obligations to protect against interest
rate fluctuations.  The short-term  portfolio is managed by the Bank to maximize
the earnings on investable  funds while also  maintaining  an adequate  level of
liquidity. The Bank has the ability and intention to hold its current investment
portfolio to maturity.

                                       15
<PAGE>



     The following  tables set forth the values of the investment  securities as
of the dates  indicated.  Maturities  of each  category of  securities  are also
indicated.

Investment Securities Portfolio

<TABLE>
<CAPTION>

                                                                         At June 30,                   At June 30,   At June 30,
                                                            1997                                           1996          1995
                                                        --------------------------------------------  -------------- ------------
                                                          Amortized      Market         Wtd. Ave.       Amortized     Amortized
Investment Type (1)                         Maturity        Cost          Value             Yield          Cost          Cost
- --------------------------------- ------------------------------------------------------------------  -------------- -----------
                                                              (Dollars in thousands)
<S>                               <C>                      <C>             <C>         <C>            <C>            <C>
U.S. Treasury and
  agency obligations              less than 1 year                                          -                 -             -
  including mortgage-             1 - 5 years                24,215          23,912      5.58%
  backed securities               5 - 10 years               11,351          11,159      6.77%
                                  more than 10 years          8,499           8,485      7.73%
                                                        -------------------------------
                                                            $44,065         $43,556      6.30%          $43,624       $72,005

Federal Home Loan Bank
  stock                           N/A                         4,941           4,941      7.85%            4,864         3,876

                                                        -------------------------------               ---------    ----------
     Total Investment Securities                            $49,006         $48,497      6.46%          $48,488       $75,881
                                                        ===============================               =========    ==========

- ----------------------------------
</TABLE>

(1) There are no tax-exempt securities included in the above totals.



Available for Sale Portfolio

<TABLE>
<CAPTION>
                                                                             At June 30,                 At June 30,     At June 30,
                                                                   1997                                      1996            1995
                                                                 ----------------------------------- ------------------------------
                                                                 Amortized      Market    Wtd. Ave.      Amortized       Amortized
Investment Type (1)                                  Maturity      Cost          Value      Yield            Cost            Cost
- -------------------------------------      --------------------------------------------------------- -------------------------------
                                                                             (Dollars in thousands)
<S>                                       <C>                  <C>             <C>         <C>           <C>             <C>  
U.S. Treasury and
  agency obligations                       less than 1 year             -            -           -
  including mortgage-                      1 - 5 years              1,005          994        6.25%
  backed securities                        5 - 10 years             4,560        4,491        7.20%
                                           more than 10 years       6,204        6,103        7.07%
                                                                 ----------------------
                                                                  $11,769      $11,588        7.05%        $10,907               -

                                                                 ----------------------                    -------        --------
     Total Available for Sale Securities                          $11,769      $11,588        6.23%        $10,907               -
                                                                 ======================                    =======        ========

- ----------------
</TABLE>

(1) There are no tax-exempt securities included in the above totals.



                                       16
<PAGE>

     The following  table sets forth certain  information  regarding  changes in
interest income and interest expense of the Bank for the periods indicated.  For
each  category  of  interest-earning  assets and  interest-bearing  liabilities,
information is provided on changes  attributable to (i) changes in rates (change
in rate  multiplied  by old volume),  (ii)  changes in volume  (change in volume
multiplied by old rate), and (iii) changes in rate/volume.

<TABLE>
<CAPTION>
                                                                    Year Ended June 30,
                                         --------------------------------------------------------------------------
                                                                       1996 vs. 1997
                                                                      (in thousands)
                                                                                     Rate/
                                               Rate              Volume             Volume              Total
                                         -----------------   ----------------   ----------------   ----------------

Interest earning assets:                 
<S>                                           <C>             <C>                    <C>              <C>   
  Loan portfolio (1)(2)(3)                      $211            ($1,086)               ($5)             ($880)
  Investment securities,                 
    trading account investments          
    and other short-term                 
    deposits (4)                                (132)              (169)              (301)                 -
                                         -----------      -------------        -----------       ------------
                     Total                       $79            ($1,255)               ($5)           ($1,181)

Interest-bearing liabilities:            ------------     -------------        -----------       ------------
  Savings accounts                              ($65)           ($1,326)               ($4)           ($1,395)
  Short-term borrowings                           31               (132)                 -               (101)
  Advances from FHLB and other                  
    borrowings                                  (302)               565                  5                268
                     Total                     ($336)             ($893)                $1            ($1,228)
                                                
Net change in interest 
  income (expense)                              $415              ($362)               ($6)               $47       
                                         ===========       ============        ===========       ============
</TABLE>

<TABLE>
<CAPTION>
                                                                      Year Ended June 30,
                                         --------------------------------------------------------------------------
                                                                       1995 vs. 1996
                                                                      (in thousands)
                                                                                     Rate/
                                               Rate              Volume             Volume              Total
                                         -----------------   ----------------   ----------------   ----------------
                                         
Interest earning assets:                 
<S>                                      <C>                 <C>                 <C>                <C> 
  Loan portfolio (1)(2)(3)                   $1,062              ($100)              ($27)              $935
  Investment securities,                 
    trading account investments          
    and other short-term                 
    deposits (4)                                346               (300)                (8)                38
                                         -----------      -------------        -----------       ------------
                     Total                   $1,408              ($400)              ($35)              $973
                                         -----------      -------------        -----------       ------------
Interest-bearing liabilities:                
  Savings accounts                           $1,626            ($1,527)               ($3)               $96
  Short-term borrowings                         (96)              (129)                 -               (225)
  Advances from FHLB and other                   77              1,156                 (3)             1,230
    borrowings                                  
                     Total                   $1,607              ($500)               ($6)            $1,101
                                         -----------      -------------        -----------       ------------
Net change in interest                       
  income (expense)                            ($199)              $100               ($29)             ($128)
                                         ===========       ============        ===========       ============
</TABLE>

- ---------------------------------

(1)  The  effect  of  nonaccrual  loans on net  interest-earning  assets  is not
     material.
(2)  Out-of-period items and adjustments excluded are not material.
(3)  Loan fees included in interest income are not material.
(4)  All taxable (no tax-exempt investments held).

                                       17
<PAGE>

Yields Earned and Rates Paid; Certain Ratios

        The following  table sets forth for First  Federal the weighted  average
yields earned on its interest-earning  assets,  average cost of interest-bearing
liabilities  and the spread  between yields earned and rates paid as of June 30,
1997 and for each of the years  ended June 30,  1997,  1996,  and 1995.  Average
balances are based on quarter-end balances.

<TABLE>
<CAPTION>
                                           As of June 30,             Year Ended June 30,
                                        ------------------   --------------------------------------
                                                1997            1997         1996         1995
                                        ------------------   --------------------------------------
<S>                                            <C>              <C>         <C>          <C>  
Weighted average yield on
         loan portfolio                        8.53%            8.47%       8.36%        7.82%

Weighted average yield on
         investment securities, trading
         account investments, and
         other short-term deposits             6.36%            6.08%       6.25%        5.83%

Weighted average yield on all
         interest-earning assets               7.86%            7.77%       7.75%        7.22%

Weighted average rate paid on
         savings accounts                      5.49%            5.50%       5.54%        4.69%

Weighted average rate paid on
         FHLB advances and other
         borrowings                            5.67%            5.60%       5.89%        5.86%

Weighted average rate on all
         interest-bearing liabilities          5.57%            5.54%       5.67%        5.02%

Net interest margin                            2.58%            2.52%       2.36%        2.35%
</TABLE>


Sources of Funds

        General

        Savings accounts and other types of deposits have traditionally been the
principal  source of the Bank's  funds for use in lending and for other  general
business  purposes.  In addition to deposits,  the Bank derives  funds from loan
repayments,  loan  sales,  FHLB  advances,  and reverse  repurchase  agreements.
Borrowings may be used on a short-term basis to compensate for seasonal or other
reductions in deposits or inflows at less than projected levels, as well as on a
longer-term basis to support expanded lending activities.



                                       18
<PAGE>

        Deposits

        The Bank has a wide variety of deposit programs designed to attract both
short-term  and  long-term  deposits  from the  general  public.  These  deposit
accounts  include  passbook  accounts,  NOW accounts,  and money market accounts
(Super  NOW  accounts),  as well as  fixed-rate  certificates  and money  market
accounts.

        The  following  table  sets  forth  information  regarding  the types of
deposit accounts offered by First Federal at June 30, 1997 in its primary market
area:

<TABLE>
<CAPTION>
                                                   Interest Rates
       Type of Deposit Accounts                   at June 30, 1997               Compounding                      Minimum
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>                           <C>                    <C>     
NOW                                                 2.90 - 3.29%                    Simple                Varies by type of account
MMDA                                                2.70 - 5.37%                    Simple                Varies by type of account
Passbook/Statement Savings                          2.70 - 4.00%                    Daily                 Varies by type of account
Certificates of Deposit:
     91 days                                           4.00%                        Simple                          1,000
     182 days                                          4.85%                        Simple                            500
     7-11 months                                       5.75%                        Simple                          1,000
     1 year                                            5.00%                        Daily                             500
     1 1/2 years                                       5.10%                        Daily                             500
     1 1/2 year stepped-rate                           6.09%                        Simple                          1,000
     2  years                                          5.25%                        Simple                          1,000
     2 1/2 years                                       5.35%                        Daily                             500
     3 year stepped-rate                               6.00%                        Simple                          1,000
     3 1/2 years                                       5.50%                        Simple                            500
     5 years                                           5.75%                        Simple                            500
     10 years                                          6.00%                        Simple                            500
IRA Certificates:                               
     1 1/2 years                                       5.25%                        Daily                             100
     2 1/2 years                                       5.40%                        Daily                             100
     3  1/2 years                                      5.65%                        Simple                            100
     5 years                                           6.00%                        Simple                            100
Negotiable Certificates:                        
     Jumbos generally,                              4.25 - 6.25%                    Simple                        100,000
     normal rate + .25%
</TABLE>

        The large variety of savings  accounts offered by the Bank has increased
the  Bank's  ability to retain  retail  deposits  and has  allowed it to be more
competitive  in obtaining new funds;  but, it has not  eliminated  the threat of
disintermediation  (the flow of funds away from savings institutions into direct
investment vehicles, such as government and corporate securities).  As customers
have become more rate  conscious and willing to move funds into higher  yielding
accounts,  the  ability of the Bank to attract  and  maintain  deposits  and the
Bank's cost of funds have been, and will continue to be, significantly  affected
by money market conditions.



                                       19
<PAGE>



         The following table shows the distribution and weighted average rate of
First Federal's deposits by type of deposits as of the dates indicated.
                 
<TABLE>
<CAPTION>
                                                                       June 30,
                                    -----------------------------------------------------------------------------------
                                                    1997                                       1996                    
                                    ---------------------------------------  ------------------------------------------
                                                    % of        Wtd. Avg.                      % of        Wtd. Avg.   
                                     Balance      Deposits        Rate          Balance      Deposits        Rate      
                                    ---------------------------------------  ------------------------------------------
                                              (Dollars in thousands)                  (Dollars in thousands)           
<S>                                   <C>           <C>          <C>         <C>            <C>            <C>       
Type of account:
Passbook/NOW/Super NOW
   Variable Rate Savings Accounts(1)    $20,193       14.0%        3.8%        $17,170        12.5%          3.2%      
MMDAs                                     3,015        2.1%        4.1%          3,089         2.3%          3.9%      
Certificates of Deposit(2)              121,108       83.9%        5.8%        116,889        85.2%          5.8%      
                                    ---------------------                  ----------------------                      
                                                                                                                       
                     Total             $144,316      100.0%        5.5%       $137,148       100.0%          5.5%      
                                    =====================                  ======================                      

</TABLE>

<TABLE>
<CAPTION>
  
                                                       June 30, 1995                      
                                         ------------------------------------------  
                                                           % of        Wtd. Avg.     
                                            Balance      Deposits        Rate        
                                         ------------------------------------------  
                                                  (Dollars in thousands)             
<S>                                       <C>                <C>            <C>   
Type of account:                                                                     
Passbook/NOW/Super NOW                                                               
   Variable Rate Savings Accounts(1)         $38,712            18.5%          2.9%  
MMDAs                                         11,120             5.3%          3.0%  
Certificates of Deposit(2)                   159,973            76.2%          5.8%  
                                       ----------------------------                  
                                                                                     
                     Total                  $209,805           100.0%          5.1%  
                                       ============================                  
</TABLE>
- ----------

(1) Includes noninterest-bearing accounts.
(2) Includes negotiated rate certificates of deposit and IRAs.



         The following  table shows the average amount of, and average rate paid
on, First Federal's deposits by type of deposit for the periods indicated.

<TABLE>
<CAPTION>
                                                                        Years Ended June 30,
                                       ---------------------------------------------------------------------------------------------
                                                         1997                                           1996                        
                                       ------------------------------------------     ------------------------------------------    
                                          Average        % of        Wtd. Avg.           Average        % of        Wtd. Avg.       
                                          Balance        Total         Rate              Balance        Total         Rate          
                                       ------------------------------------------     ------------------------------------------    
                                                (Dollars in thousands)                         (Dollars in thousands)               
<S>                                        <C>           <C>          <C>           <C>               <C>            <C>      
Type of account:
Passbook/NOW/Super NOW
   Variable Rate Savings Accounts(1)          17,627        12.5%        3.7%          26,636            16.2%          2.9%  
MMDAs                                          3,172         2.3%        4.0%           4,098             2.5%          3.1%  
Certificates of Deposit(2)                   118,875        84.5%        5.8%         133,059            80.9%          6.2%  
Accrued Interest                               1,039         0.7%          -              769             0.4%       -        
                                       ------------------------                      ------------------------                  

                     Total                  $140,713       100.0%        5.5%        $164,562           100.0%          5.5%  
                                       ========================                      ========================                  
</TABLE>

                                                Years Ended June 30,       
                                     ------------------------------------------
                                                       1995                    
                                     ------------------------------------------
                                        Average        % of        Wtd. Avg.   
                                        Balance        Total         Rate   
                                     ------------------------------------------
                                              (Dollars in thousands)  
Type of account:                         
Passbook/NOW/Super NOW        
   Variable Rate Savings Accounts(1)       $47,455        24.7%          3.1% 
MMDAs                                        5,406         2.8%          2.8% 
Certificates of Deposit(2)                 138,489        72.2%          5.3% 
Accrued Interest                               504         0.3%            -  
                                     ------------------------         
                                                                       
                     Total                $191,854       100.0%          4.7% 
                                     ========================  
- --------------------------

(1) Includes noninterest-bearing accounts.
(2) Includes negotiated rate certificates of deposit and IRAs.

                                       20
<PAGE>


        The  following  table  sets  forth  information  relating  to the Bank's
deposit flows during the years indicated.

<TABLE>
<CAPTION>
                                                      Year Ended June 30,
                                    ---------------------------------------------------------
                                         1997                1996                 1995
                                    ---------------------------------------------------------
                                                         (in thousands)
<S>                                       <C>               <C>                   <C>    
Increase (decrease) in deposits
         before interest credited         $2,734            ($77,909)             $31,318

Interest credited                          4,434               5,252                5,696
                                    -------------    ----------------     ----------------

Net increase (decrease)
         in deposits                      $7,168            ($72,657)             $37,014
                                    -------------    ----------------     ----------------

Total deposits at end
         of period                      $144,316            $137,148             $209,805
                                    =============    ================     ================
</TABLE>

        The principal  methods used by First Federal to attract deposits include
the offering of a wide variety of services and  accounts,  competitive  interest
rates, and convenient office locations and service hours. In an effort to better
serve its primary market area and expand and retain its retail deposit base, the
Bank opened a new branch office during  fiscal 1997 in Vincennes,  Indiana.  The
primary  focus of the new branch  office is to better  serve the  Bank's  retail
deposit  customers.  The Bank uses traditional  marketing methods to attract new
customers and deposits,  including mass media  advertising and direct  mailings.
The  development  of new deposit  accounts and services  within the past several
years has enhanced the Bank's ability to attract deposits.

        During the  fiscal  year ended June 30,  1997,  the Bank  increased  its
brokered  deposits to $45.1  million from $34.1  million.  The brokered  deposit
program  serves as an  alternative  source of funds to compliment  the borrowing
programs and retail  savings  programs  offered in the Bank's local market.  The
brokered  funds  enable the Bank to manage  maturities  of its  deposits  in its
effort to manage interest rate risk.

        The following table presents,  by various interest rate categories,  the
contractual maturity of certificates of deposits as of June 30, 1997.

<TABLE>
<CAPTION>
                                              Maturing in the 12 months ending June 30:
                                      Balances at
                                    June 30, 1997      1998          1999           2000    Thereafter
                                 ---------------------------------------------------------------------------
                                                               (in thousands)
Certificates of deposit:
<S>                                  <C>           <C>            <C>            <C>           <C>   
Less than 4.00%                       $     19      $    184       $     6        $     1       $    -
4.00% to 4.99%                           4,435         4,410               -           25            -
5.00% to 5.99%                          77,581        67,292          7,360         1,754        1,175
6.00% to 6.99%                          25,478        12,924          7,029         2,918        2,607
7.00% to 7.99%                          12,228         6,355          2,172         2,274        1,427
8.00% to 9.99%                           1,055           458            560            24           13
10.00% or more                             140             -              -             -          140
                                 --------------------------------------------------------------------------
                                                                                              
Total certificates of deposit         $121,108       $91,623     $  17,127        $ 6,996        5,362
                                 ==========================================================================
                                                                                           
</TABLE>
         As of June 30, 1997,  First  Federal had $8.8 million of time  deposits
with balances over $100,000. Maturity of these deposits is as follows:


                                       21
<PAGE>


                                                         (in thousands)

3 months or less                                                  $2,568
Over 3 months through 6 months                                       322
Over 6 months through 12 months                                    3,370
Over 12 months                                                     2,568
                                                         ----------------

Total                                                             $8,828
                                                         ================


        Borrowings

        First  Federal   obtains   advances   from  the  FHLB  of   Indianapolis
collateralized  by the security of mortgage loans and  investment  securities it
owns. Such advances are made pursuant to several different credit programs, each
of which has its own interest  rate and range of  maturities.  Advances from the
FHLB are generally available to member institutions to meet seasonal withdrawals
and other  withdrawals of savings accounts and to expand lending,  as well as to
aid the  efforts of member  institutions  to  establish  better  asset/liability
management  strategies.  The Bank had $98.8 million in outstanding advances from
the FHLB at June 30, 1997.

        1ST BANCORP had a $1.5 million loan outstanding from Ambank,  Vincennes,
Indiana at June 30, 1997. 1ST BANCORP originally  borrowed $1.5 million in June,
1991, of which, $1.0 million was used as a capital infusion to First Federal. An
additional $1.0 million was borrowed in December, 1994, all of which was used as
a capital infusion to First Federal.

        First  Federal  also  obtains   short-term   financing  through  reverse
repurchase  agreements.   These  obligations  provide  another  source  to  meet
short-term demands for additional funds.  However,  at June 30, 1997, there were
no reverse repurchase agreements outstanding.


                                       22
<PAGE>

The following table sets forth certain  information  regarding advances from the
FHLB and other  borrowings,  excluding  reverse  repurchase  agreements,  by the
Corporation at the end of and during the years indicated.

                                                   At June 30,
                                 -----------------------------------------------
                                      1997            1996            1995
                                 -----------------------------------------------

Weighted average rate on
      advances from the Federal
      Home Loan Bank and other
      borrowings                     5.67%           5.56%           6.01%


                                           Year Ended June 30,
                             ------------------------------------------------
                                  1997            1996            1995
                             ------------------------------------------------
                                         (Dollars in thousands)
Maximum amount of advances
      from the Federal Home
      Loan Bank and other
      borrowings outstanding
      at any month end              $100,346         $99,054         $91,617

Approximate average advances
      from the Federal Home
      Loan Bank and other
      borrowings outstanding         $99,218         $89,103         $69,645

Approximate weighted average
      rate paid on advances
      from the Federal Home
      Loan Bank and other
      borrowings                        5.60%           5.94%           5.83%



        The weighted average rates in the previous table were computed using the
average balance based upon quarter end balances and total interest expense.

Effects of Inflation

        The primary assets and liabilities of savings institutions such as First
Federal  are  monetary  in  nature.  As a  result,  interest  rates  have a more
significant  impact on First Federal's  performance  than the effects of general
levels of inflation.  Interest rates,  however,  do not necessarily  move in the
same  direction or with the same  magnitude as the price of goods and  services,
since such  prices are  affected  by  inflation.  In a period of rapidly  rising
interest rates, the liquidity and maturity  structures of First Federal's assets
and  liabilities  are  critical to the  maintenance  of  acceptable  performance
levels.

        The principal  effect of inflation,  as distinct from levels of interest
rates, on First Federal's earnings is in the area of other expense. Such expense
items as employee  compensation,  employee benefits, and occupancy and equipment
costs may be subject to increases as a result of inflation. An additional effect
of  inflation is the  possible  increase in the dollar  value of the  collateral
securing loans made by First  Federal.  First Federal is unable to determine the
extent,  if any, to which the properties  securing its loans have appreciated in
dollar value due to inflation.



                                       23
<PAGE>

Regulation

        General

        First Federal,  as a federally chartered stock savings bank, is a member
of the Federal  Home Loan Bank System (the "FHLB  System")  and its deposits are
insured  by  the  Savings   Association   Insurance  Fund  ("SAIF"),   which  is
administered  by the FDIC.  First Federal is subject to extensive  regulation by
the OTS.  Federal  associations may not enter into certain  transactions  unless
certain regulatory tests are met or they obtain prior governmental  approval and
the associations must file reports with these governmental  agencies about their
activities and their financial  condition.  Periodic compliance  examinations of
the Bank are  conducted  by the OTS which has, in  conjunction  with the FDIC in
certain  situations,  enforcement  powers.  This  supervision  and regulation is
intended  primarily  for  the  protection  of  depositors  and  federal  deposit
insurance funds.  First Federal is also subject to certain reserve  requirements
under the Board of Governors of the Federal  Reserve  System  ("FRB" or "Federal
Reserve Board") regulations.

        Congress  is  considering  legislation  that would  require  all federal
savings  associations,  such as First  Federal,  either to convert to a national
bank  or a  state-chartered  bank  by a  specified  date  to be  determined.  In
addition,  under the  legislation,  the  Corporation  likely  would no longer be
regulated  as a savings and loan holding  company,  but rather as a bank holding
company.  This  proposed  legislation  would  abolish the OTS and  transfer  its
functions  among the other federal  banking  regulators.  It cannot be predicted
with certainty whether or in what form the legislation will be enacted.

        An OTS regulation establishes a schedule for the assessment of fees upon
all savings  associations to fund the operations of the OTS. The regulation also
establishes a schedule of fees for the various types of applications and filings
made by savings associations with the OTS. The general assessment, to be paid on
a  semi-annual  basis,  is based upon the savings  association's  total  assets,
including  consolidated  subsidiaries,  as reported in a recent quarterly thrift
financial report.  Currently,  the quarterly assessment rates range from .01164%
of assets for  associations  with $67  million in assets or less to .00308%  for
associations  with  assets in excess of $35  billion.  First  Federal's  current
semi-annual  assessment,  based upon its March 31,  1997 total  assets of $273.2
million, was $36,660.

        The Bank is also  subject to  federal  and state  regulation  as to such
matters as loans to officers,  directors,  or principal  shareholders,  required
reserves,  limitations as to the nature and amount of its loans and investments,
regulatory  approval of any merger or consolidation,  issuance or retirements of
its own securities, and limitations upon other aspects of banking operations. In
addition,  the  activities and operations of the Bank are subject to a number of
additional  detailed,  complex and sometimes  overlapping federal and state laws
and regulations.  These include state usury and consumer credit laws, state laws
relating to fiduciaries,  the Federal Truth-In-Lending Act and Regulation Z, the
Federal Equal Credit Opportunity Act and Regulation B, the Fair Credit Reporting
Act, the Community Reinvestment Act,  anti-redlining  legislation and anti-trust
laws.



                                       24
<PAGE>

        Federal Home Loan Bank System

        First  Federal  is a member of the FHLB  System,  which  consists  of 12
regional  banks.  The Federal  Housing  Finance Board  ("FHFB"),  an independent
agency, controls the FHLB System,  including the FHLB of Indianapolis.  The FHLB
System  provides  a  central  credit  facility   primarily  for  member  savings
associations  and savings banks and other member financial  institutions.  First
Federal is required to hold shares of capital stock in the FHLB of  Indianapolis
in an amount at least  equal to the  greater  of 1% of the  aggregate  principal
amount of its unpaid  residential  mortgage loans,  home purchase  contracts and
similar  obligations at the end of each calendar year, .3% of its assets or 1/20
(or such  greater  fraction  established  by the  FHLBank) of  outstanding  FHLB
advances,  commitments,  lines of credit and letters of credit. First Federal is
currently in compliance with this requirement. At June 30, 1997, First Federal's
investment in FHLB of Indianapolis stock was $4,941,000.

        In past years,  First Federal  received  dividends on its FHLBank stock.
Certain  provisions  of  The  Financial   Institution  Reform,   Recovery,   and
Enforcement  Act of 1989,  as amended  ("FIRREA"),  require  all 12  FHLBanks to
provide  funds  for the  resolution  of  troubled  savings  associations  and to
establish affordable housing programs through direct loans or interest subsidies
on advances to members to be used for lending at subsidized  interest  rates for
low-and-moderate-income,  owner-occupied  housing  projects,  affordable  rental
housing,   and  certain  other  community  projects.   These  contributions  and
obligations  have reduced the level of FHLB dividends  paid and could  adversely
affect the value of FHLB stock in the future.  For the year ended June 30, 1997,
dividends paid to First Federal totaled $382,000,  for an annual rate of 7.8%. A
reduction  in value of such stock may  result in a  corresponding  reduction  in
First Federal's capital.

        The FHLB of Indianapolis  serves as a reserve or central bank for member
institutions  within its assigned  region.  It is funded primarily from proceeds
derived from the sale of consolidated  obligations of the FHLB system.  It makes
advances to members in accordance  with policies and  procedures  established by
the FHLB and the Board of Directors of the FHLB of Indianapolis.

        All FHLB  advances  must be fully  secured by  sufficient  collateral as
determined by the FHLB. FIRREA prescribes  eligible collateral as first mortgage
loans less than 90 days delinquent or securities  evidencing  interests therein,
securities (including mortgage-backed  securities) issued, insured or guaranteed
by the federal government or any agency thereof, FHLB deposits and, to a limited
extent,  real  estate  with  readily  ascertainable  value in which a  perfected
security interest may be obtained.  Other forms of collateral may be accepted as
overcollateralization  or, under certain  circumstances,  to renew advances. All
long-term  advances are required to provide funds for residential home financing
and the FHLB has  established  standards of community  service that members must
meet to maintain access to long-term advances. Currently First Federal has $87.5
million of mortgage loans and $41.3 million of investment  securities pledged as
collateral for FHLB advances.

        Interest rates charged for advances vary  depending  upon maturity,  the
cost of funds to the FHLB of  Indianapolis  and the  purpose  of the  borrowing.
Under  current law,  savings  associations  which cease to be  Qualified  Thrift
Lenders are ineligible to receive advances from their FHLB.



                                       25
<PAGE>

        Liquidity

        For each  calendar  month,  First  Federal is  required  to  maintain an
average daily balance of liquid assets (cash,  certain time  deposits,  bankers'
acceptances,  specified  United  States  Government,  state  or  federal  agency
obligations,   shares  of  certain  mutual  funds  and  certain  corporate  debt
securities  and  commercial  paper) equal to an amount not less than a specified
percentage of its net withdrawable  deposit accounts plus short-term  borrowings
during the preceding  calendar month. This liquidity  requirement may be changed
from  time to  time  by the OTS to any  amount  within  the  range  of 4% to 10%
depending upon economic conditions and the savings flows of member institutions,
and is currently 5% although the OTS has proposed a reduction of the  percentage
to 4%. OTS regulations also require each member savings  association to maintain
an average daily balance of short-term  liquid assets at a specified  percentage
(currently  1%) of the  total  of its  net  withdrawable  deposit  accounts  and
short-term  borrowings during the preceding calendar month. The OTS has proposed
abolishing  this  latter  requirement.  Monetary  penalties  may be imposed  for
failure to meet these liquidity  requirements.  The monthly average liquidity of
First  Federal for June,  1997 was 10.44% and its average  short-term  liquidity
ratio at June 30,  1997 was  6.95%.  First  Federal  has never  been  subject to
monetary penalties for failure to meet its liquidity requirements.

        Real Estate Lending Standards

        OTS regulations  require savings  associations to establish and maintain
written  internal  real estate  lending  policies.  Each  association's  lending
policies  must  be  consistent  with  safe  and  sound  banking   practices  and
appropriate  to the size of the  association  and the  nature  and  scope of its
operations.   The  policies  must  establish   loan  portfolio   diversification
standards;  establish prudent underwriting  standards,  including  loan-to-value
limits, that are clear and measurable;  establish loan administration procedures
for the  association's  real  estate  portfolio;  and  establish  documentation,
approval,   and  reporting   requirements   to  monitor   compliance   with  the
associations's real estate lending policies.

        The Bank's  written real estate  lending  policies  must be reviewed and
approved by the  associations's  board of directors at least annually.  Further,
each Bank is expected to monitor  conditions in its real estate market to ensure
that  its  lending  policies  continue  to be  appropriate  for  current  market
conditions.

        Safety and Soundness Standards

        On February 2, 1995, the federal banking  agencies  adopted final safety
and soundness standards for all insured depository institutions.  The standards,
which were issued in the form of guidelines rather than  regulations,  relate to
internal   controls,   information   systems,   internal  audit  systems,   loan
underwriting  and  documentation,  compensation  and interest rate exposure.  In
general,  the standards are designed to assist the federal  banking  agencies in
identifying and addressing  problems at insured depository  institutions  before
capital becomes impaired.  If an institution fails to meet these standards,  the
appropriate  federal  banking  agency may  require the  institution  to submit a
compliance  plan.  Failure to submit a compliance plan may result in enforcement
proceedings.  On August 27,  1996,  the  federal  banking  agencies  added asset
quality and earnings standards to the safety and soundness guidelines.



                                       26
<PAGE>

        Insurance of Deposits

        Deposit  Insurance.  The  FDIC is an  independent  federal  agency  that
insures the deposits,  up to prescribed  statutory  limits, of banks and thrifts
and  safeguards  the safety and soundness of the banking and thrift  industries.
The FDIC  administers two separate  insurance fund, the BIF for commercial banks
and state savings banks,  and the SAIF for savings  associations  and banks that
have  acquired  deposits  from  savings  associations.  The FDIC is  required to
maintain  designated  levels of reserves in each fund. As of September 30, 1996,
the reserves of the SAIF were below the level required by law, primarily because
of a significant portion of the assessments paid into the SAIF have been used to
pay the cost of prior  thrift  failures,  while the  reserves of the BIF met the
levels required by law in May, 1995. However, on September 30, 1996,  provisions
designed to recapitalize  the SAIF and eliminate the premium  disparity  between
the BIF and the SAIF were signed into law. See "--Assessments" below.

        Assessments.  The  FDIC  is  authorized  to  establish  separate  annual
assessment rates for deposit insurance for members of the BIF and members of the
SAIF.  The FDIC may  increase  assessment  rates for either fund if necessary to
restore the fund's  ratio of reserves  to insured  deposits to the target  level
within a reasonable  time and may  decrease  these rates if the target level has
been met. The FDIC has established a risk-based  assessment system for both SAIF
and BIF members.  Under this system,  assessments vary depending on the risk the
institution poses to its deposit insurance fund. An institution's  risk level is
determined  based on its  capital  level  and the  FDIC's  level of  supervisory
concern about the institution.

        On September 30, 1996,  President  Clinton  signed into law  legislation
which included  provisions  designed to recapitalize  the SAIF and eliminate the
significant premium disparity between the BIF and SAIF. Under the new law, First
Federal was charged a one-time  special  assessment  equal to $0.657 per $100 in
assessable  deposits at March 31, 1995.  First Federal  recognized this one-time
assessment as a non-recurring  operating expense of $1,330,000 before tax during
the  three-month  period ending  September 30, 1996,  and First Federal paid the
assessment on November 27, 1996. The  assessment  was fully  deductible for both
federal  and state  income  tax  purposes.  Beginning  January  1,  1997,  First
Federal's  annual deposit  insurance  premium was reduced from .23% to .0644% of
total  assessable   deposits.   BIF  institutions  pay  lower  assessments  than
comparable SAIF  institutions  because BIF institutions pay only 20% of the rate
paid by SAIF  institutions on their deposits with respect to obligations  issued
by the  federally-chartered  corporation which provided some of the financing to
resolve the thrift crisis in the 1980's ("FICO"). The 1996 law also provides for
the merger of the SAIF and the BIF by 1999,  but not until such time as bank and
thrift  charters  are  combined.  Until  the  charters  are  combined,   savings
associations  with SAIF  deposits may not transfer  deposits into the BIF system
without  paying  various  exit and entrance  fees,  and SAIF  institutions  will
continue to pay higher FICO assessments. Such exit and entrance fees need not be
paid if a SAIF institution  converts to a bank charter or merges with a bank, as
long as the resulting bank continues to pay applicable insurance  assessments to
the SAIF, and as long as certain other conditions are met.



                                       27
<PAGE>

        Regulatory Capital

        Currently,  savings  associations  are subject to three separate minimum
capital-to-assets  requirements:  (i) a leverage limit,  (ii) a tangible capital
requirement,  and (iii) a risk-based  capital  requirement.  The leverage  limit
requires that savings  associations  maintain  "core  capital" of at least 3% of
total assets. Core capital is generally defined as common  stockholders'  equity
(including retained income), noncumulative perpetual preferred stock and related
surplus,   certain  minority  equity   interests  in  subsidiaries,   qualifying
supervisory goodwill,  purchased mortgage servicing rights, and purchased credit
card   relationships   (subject  to  certain   limitations)  less  nonqualifying
intangibles.  Under the tangible capital requirement, a savings association must
maintain  tangible  capital  (core  capital less all  intangible  assets  except
purchased  mortgage  servicing  rights  which may be included  after  making the
above-noted adjustments in an amount up to 100% of tangible capital) of at least
1.5% of total  assets.  Under the  risk-based  capital  requirements,  a minimum
amount of capital must be maintained by a savings association to account for the
relative  risks  inherent  in the type and  amount of assets  held by the saving
association.  The risk-based capital requirement  requires a savings association
to maintain capital  (defined  generally for these purposes as core capital plus
general valuation  allowances and permanent or maturing capital instruments such
as preferred  stock and  subordinated  debt less assets required to be deducted)
equal to 8.0% of  risk-weighted  assets.  Assets are ranked as to risk in one of
four categories (0-100%) with a credit risk-free asset such as cash requiring no
risk-based  capital  and an  asset  with a  significant  credit  risk  such as a
delinquent  commercial  loan being  assigned a factor of 100%. At June 30, 1997,
based on the capital  standards then in effect,  First Federal was in compliance
with the fully phased-in capital requirements.

        The OTS has  delayed  implementation  of a rule  which  sets  forth  the
methodology  for  calculating an interest rate risk component to be incorporated
into the OTS regulatory capital rule. Under the rule, only savings  associations
with "above normal"  interest rate risk  (institutions  whose  portfolio  equity
would decline in value by more than 2% of assets in the event of a  hypothetical
200 basis point move in interest rates) will be required to maintain  additional
capital for interest rate risk under the risk-based capital framework. A savings
association  with an "above  normal"  level of  exposure  will have to  maintain
additional  capital  equal to  one-half  the  difference  between  its  measured
interest rate risk (the most adverse change in the market value of its portfolio
resulting from a 200 basis point move in interest rates divided by the estimated
market  value of its  assets)  and 2%,  multiplied  by the  market  value of its
assets. That dollar amount of capital is in addition to a savings  association's
existing risk-based capital  requirement.  Although the OTS has decided to delay
implementation  of this rule, it will  continue to monitor  closely the level of
interest  rate  risk at  individual  savings  associations  and it  retains  the
authority,  on a case-by-case  basis, to impose additional capital  requirements
for individual savings associations with significant interest rate risk.

        In periods of rapidly changing  interest rates, the Bank's balance sheet
is subject to  significant  fluctuations  in market  value  (interest  rate risk
exposure).  However, as the delayed interest rate risk rules proposed by the OTS
currently  read,  the Bank at June 30, 1997,  would have no  additional  capital
requirement.  The Bank's management  remains cognizant of the proposed rules and
continues to monitor its interest rate risk position.



                                       28
<PAGE>

        The  following is a summary of First  Federal's  regulatory  capital and
capital requirements at June, 30 1997:

                                    Tangible           Core        Risk-based
                                    Capital          Capital        Capital
                                 ---------------  --------------   -----------
                                              (Dollars in thousands)

Regulatory Capital                    $22,436          $22,436      $23,086
Minimum capital requirement             4,059            8,117       11,555
                                 ------------------------------------------
Excess capital                        $18,377          $14,319      $11,531

Regulatory capital ratio                  8.3%             8.3%        16.0%

Minimum capital ratio                     1.5%             3.0%         8.0%

        If an  association is not in compliance  with its capital  requirements,
the OTS is required to prohibit  asset growth and to impose a capital  directive
that may restrict,  among other  things,  the payment of dividends and officers'
compensation.  In addition,  the OTS and FDIC  generally are  authorized to take
enforcement actions against a savings association that fails to meet its capital
requirements,  which actions may include  restrictions on operations and banking
activities,  the  imposition of a capital  directive,  a cease and desist order,
civil  monetary  penalties  or harsher  measures  such as the  appointment  of a
receiver or conservator or a forced merger into another institution.

        Prompt Corrective Action

        The  Federal  Deposit  Insurance  Corporation  Improvement  Act of  1991
("FedICIA") requires, among other things, federal bank regulatory authorities to
take "prompt  corrective  action" with respect to institutions  that do not meet
minimum capital  requirements.  For these  purposes,  FedICIA  establishes  five
capital  tiers:  well  capitalized,  adequately  capitalized,  undercapitalized,
significantly  undercapitalized,  and critically  undercapitalized.  At June 30,
1997,  the Bank was  categorized as "well  capitalized"  meaning that the Bank's
total  risk-based  capital  ratio  exceeded  10%,  its Tier I  risk-based  ratio
exceeded 6%, and its leverage ratio exceeded 5%, and the Bank was not subject to
a  regulatory  order,  agreement  or  directive  to meet and maintain a specific
capital level for any capital measure.

        Capital Distribution Regulations

        An OTS regulation imposes  limitations upon all "capital  distributions"
by  savings  associations,  including  cash  dividends,  payments  by a  savings
association  to  repurchase  or  otherwise  acquire  its  shares,   payments  to
shareholders   of  another   institution   in  a  cash-  out  merger  and  other
distributions charged against capital. The regulation establishes a three-tiered
system  of  regulation,   with  the  greatest   flexibility  being  afforded  to
well-capitalized  institutions.  A savings  association  which has total capital
(immediately prior to and after giving effect to the capital  distribution) that
is at least equal to its fully phased-in capital  requirements would be a Tier 1
institution.  A savings association that has total capital at least equal to its
minimum  capital  requirements,  but  less  than  its  fully  phased-in  capital
requirements,  would be a Tier 2 institution. A savings association having total
capital  that is less than its minimum  capital  requirements  would be a Tier 3
institution.  However, a savings association which otherwise qualifies as a Tier
1 institution  may be designated by the OTS as a Tier 2 or Tier 3 institution if
the OTS determines that the savings  association is "in need of more than normal
supervision." First Federal is currently a Tier 1 institution.



                                       29
<PAGE>

        A Tier 1 Institution  could, after prior notice but without the approval
of the OTS, make capital  distributions during a calendar year up to 100% of its
net income to date during the calendar  year plus an amount that would reduce by
one-half  its  "surplus  capital  ratio" (the  excess  over its fully  phased-in
capital  requirements)  at the beginning of the calendar  year.  Any  additional
amount of capital distributions would require prior regulatory approval.

        The OTS has proposed  revisions to these  regulations which would permit
savings  associations  to declare  dividends in amounts  which would assure that
they remain adequately  capitalized following the dividend declaration.  Savings
associations  in a holding company system which are rated Camel 1 or 2 and which
are not in  troubled  condition  would need to file a prior  notice with the OTS
concerning such dividend declaration.

        Federal Reserve System

        Under FRB  regulations,  First Federal is required to maintain  reserves
against its  transaction  accounts  (primarily  checking and NOW accounts),  and
non-personal  money  market  deposit  accounts.  The  effect  of  these  reserve
requirements is to increase First  Federal's cost of funds.  First Federal is in
compliance with its reserve  requirements.  A federal savings association,  like
other depository  institutions  maintaining reservable accounts, may borrow from
the Federal Reserve Bank "discount  window," but the FRB's  regulations  require
the  savings  association  to  exhaust  other  reasonable  alternative  sources,
including  borrowing from its regional FHLB,  before  borrowing from the Federal
Reserve  Bank.   FedICIA   imposes   certain   limitations  on  the  ability  of
undercapitalized depository institutions to borrow from Federal Reserve Banks.

        Holding Company Regulations

        The Corporation is a savings and loan holding company within the meaning
of the Home Owners' Loan Act, as amended ("HOLA"),  and is subject to regulatory
oversight of the Director of the OTS. As such,  the  Corporation  is  registered
with the OTS and is subject to OTS  regulations,  examinations,  supervision and
reporting  requirements.  As a subsidiary of a savings and loan holding company,
First  Federal  is  subject to certain  restrictions  in its  dealings  with the
Corporation and with other companies affiliated with the Corporation.

        The HOLA generally prohibits a savings and loan holding company, without
prior  approval of the Director of the OTS,  from (i)  acquiring  control of any
other savings association or savings and loan holding company or controlling the
assets  thereof or (ii) acquiring or retaining more than 5 percent of the voting
shares  of a savings  association  or  holding  company  thereof  which is not a
subsidiary.  Additionally,  under  certain  circumstances,  a  savings  and loan
holding  company is permitted  to acquire,  with the approval of the Director of
OTS,   up  to  15  percent  of   previously   unissued   voting   shares  of  an
under-capitalized  savings association for cash without that savings association
being deemed  controlled by the holding company.  Except with the prior approval
of the Director of the OTS, no director or officer of a savings and loan holding
company or person owning or  controlling  by proxy or otherwise more than 25% of
such company's stock may also acquire control of any savings association,  other
than a subsidiary association, or any other savings and loan holding company.



                                       30
<PAGE>

        The Corporation currently is a unitary savings and loan holding company,
and there are generally no  restrictions  on the activities of a unitary savings
and loan holding  company.  However,  if the Director of the OTS determines that
there is reasonable cause to believe that the continuation by a savings and loan
holding  company of an  activity  constitutes  a serious  risk to the  financial
safety,  soundness,  or stability of its  subsidiary  savings  association,  the
Director of the OTS may impose such  restrictions as deemed necessary to address
such risk and limiting (i) payment of dividends by the savings association, (ii)
transactions  between the savings association and its affiliates,  and (iii) any
activities of the savings  association that might create a serious risk that the
liabilities  of the  holding  company and its  affiliates  may be imposed on the
savings association.

        Notwithstanding the above rules as to permissible business activities of
unitary  savings  and  loan  holding  companies,   if  the  savings  association
subsidiary of such a holding  company fails to meet the Qualified  Thrift Lender
("QTL") test,  then such unitary  holding  company shall also  presently  become
subject to the activities restrictions applicable to multiple holding companies.
(Additional  restrictions  on securing  advances from the Federal Home Loan Bank
also apply.) See "-- Qualified Thrift Lender." At June 30, 1997, First Federal's
asset  composition  was in excess of that required to qualify First Federal as a
Qualified Thrift Lender.

        If  the   Corporation   were  to  acquire  control  of  another  savings
association  other than through merger or other business  combination with First
Federal,  the  Corporation  would thereupon  become a multiple  savings and loan
holding  company.  Except where such acquisition is pursuant to the authority to
approve  emergency  thrift   acquisitions  and  where  each  subsidiary  savings
association meets the QTL test, the activities of the Corporation and any of its
subsidiaries (other than First Federal or other subsidiary savings associations)
would  thereafter be subject to further  restrictions.  The HOLA provides  that,
among other things,  no multiple  savings and loan holding company or subsidiary
thereof which is not a savings  association  shall  commence,  or continue for a
limited  period of time  after  becoming  a multiple  savings  and loan  holding
company or subsidiary  thereof,  any business activity other than (i) furnishing
or performing  management  services for a subsidiary savings  association,  (ii)
conducting an insurance agency or escrow business,  (iii) holding,  managing, or
liquidating assets owned by or acquired from a subsidiary  savings  association,
(iv) holding or managing  properties  used or occupied by a  subsidiary  savings
association,  (v) acting as trustee under deeds of trust,  (vi) those activities
previously directly authorized by the FSLIC by regulation as of March 5, 1987 to
be engaged in by multiple holding companies or (vii) those activities authorized
by the FRB as permissible for bank holding companies, unless the Director of the
OTS by  regulation  prohibits  or limits  such  activities  for savings and loan
holding  companies.  Those  activities  described  in (vii)  above  must also be
approved  by the  Director  of the OTS prior to being  engaged  in by a multiple
holding company.

        The Director of the OTS may also approve  acquisitions  resulting in the
formation of a multiple  savings and loan holding company which controls savings
associations  in more than one state,  if the multiple  savings and loan holding
company involved controls a savings  association which operated a home or branch
office in the state of the association to be acquired as of March 5, 1987, or if
the  laws of the  state in which  the  association  to be  acquired  is  located
specifically permit associations to be acquired by state-chartered  associations
or savings and loan holding  companies  located in the state where the acquiring
entity is located (or by a holding  company that controls  such  state-chartered
savings associations).  Also, the Director of the OTS may approve an acquisition
resulting in a multiple  savings and loan holding  company  controlling  savings
associations  in more than one  state in the case of  certain  emergency  thrift
acquisitions.



                                       31
<PAGE>

        No subsidiary savings  association of a savings and loan holding company
may declare or pay dividends on its permanent or nonwithdrawable stock unless it
first gives the Director of OTS thirty days advance  notice of such  declaration
and payment.  Any dividend declared during such period, or without the giving of
such notice, shall be invalid.


        Federal Securities Law

        The shares of Common Stock of the  Corporation  are registered  with the
Securities  and  Exchange  Commission  (the  "SEC")  under  the  1934  Act.  The
Corporation is therefore subject to the information, proxy solicitation, insider
trading  restrictions  and other  requirements of the SEC under the 1934 Act and
the rules of the SEC thereunder.

        Shares  of  Common  Stock  held by  persons  who are  affiliates  of the
Corporation may not be resold without  registration or unless sold in accordance
with the resale  restrictions of Rule 144 under the 1933 Act. If the Corporation
meets the current public information requirements under Rule 144, each affiliate
of the Corporation who complies with the other conditions of Rule 144 (including
a one-year holding period and conditions that require the affiliate's sale to be
aggregated  with those of certain  other  persons)  would be able to sell in the
public market,  without  registration,  a number of shares not to exceed, in any
three-month  period,  the  greater  of (i) 1% of the  outstanding  shares of the
Corporation  or (ii) the average  weekly  volume of trading in such share during
the preceding four calendar weeks.

        Qualified Thrift Lender

        Savings  associations  must  meet a QTL test  which  requires  a savings
association to have at least 65% of its portfolio  assets invested in "qualified
thrift  investments"  on a  monthly  average  basis in nine out of every  twelve
months.  Qualified thrift investments under the QTL test include: (i) loans made
to  purchase,  refinance,  construct,  improve  or repair  domestic  residential
housing or manufactured  housing;  (ii) home equity loans; (iii) mortgage-backed
securities;  (iv) direct or indirect existing  obligations of either the FDIC or
the FSLIC for ten years from the date of  issuance,  if issued  prior to July 1,
1989; (v)  obligations  of the FDIC,  FSLIC  Resolution  Fund and the Resolution
Trust Corporation for a five year period from July 1, 1989, if issued after such
date;  (vi) FHLB stock;  (vii) 50% of the dollar amount of residential  mortgage
loans originated and sold within 90 days or origination;  (viii)  investments in
service  corporations  that  derive at least 80% of their  gross  revenues  from
activities directly related to purchasing, refinancing,  constructing, improving
or repairing  domestic  residential real estate or manufacturing  housing;  (ix)
200% of the dollar amount of loans and investments made to acquire,  develop and
construct one-to  four-family  residences that are valued at no more than 60% of
the median value of homes constructed in the area; (x) 200% of the dollar amount
of loans for the  acquisition  or  improvement  of  residential  real  property,
churches,  schools,  and nursing homes located within, and loans for any purpose
to any small business located within,  an area where credit needs of its low and
moderate  income  residents are determined not to have been adequately met; (xi)
loans  for the  purchase,  construction,  improvement  or  upkeep  of  churches,
schools, nursing homes and hospitals not qualified under (x); (xii) up to 10% of
portfolio assets held in consumer loans or loans for educational  purposes;  and
(xiii) FHLMC and FNMA stock.  However,  the aggregate  amount of  investments in
categories  (vii)-(xiii)  which may be taken  into  account  for the  purpose of
whether an institution meets the QTL test cannot exceed 15% of portfolio assets.
Portfolio assets under the QTL test include all of an association's  assets less
(i)  goodwill  and other  intangibles,  (ii) the value of  property  used by the
association to conduct its business,  and (iii) its liquid assets as required to
be maintained under law up to 20% of total assets.

        A  savings  association  that  fails to meet the QTL  test  must  either
convert to a bank (although its deposit  insurance  assessments will continue to
be those of, and payments  will  continue to be made to, the SAIF) or be subject
to the following  penalties:  (i) it may not enter into any new activity  except
for those  permissible for a national bank and for a savings  association;  (ii)
its branching  activities shall be limited to those of a national bank; (iii) it
shall not be eligible for any new FHLB  advances;  and (iv) it shall be bound by
regulations applicable to national banks respecting payment of dividends.  Three
years  after  failing  the QTL test the  association  must  (i)  dispose  of any
investment  or  activity  not  permissible  for a  national  bank and a  savings
association  and (ii) repay all  outstanding  FHLB  advances.  If such a savings
association  is  controlled  by a savings  and loan  holding  company,  then the
holding company must within a prescribed time period become registered as a bank
holding  company and become subject to all rules and  regulations  applicable to
bank holding  companies  (including  restrictions as to the scope of permissible
business activities).

                                       32
<PAGE>

        A savings  association  failing to meet the QTL test may  requalify as a
QTL if it thereafter  meets the QTL test. In the event of such  requalification,
it shall not be subject to the penalties  described above. A savings association
which  subsequently  again  fails to  qualify  under the QTL test  shall  become
subject to all of the described  penalties  without  application  of any waiting
period.

        At June 30, 1997, 76.2% of First Federal's  portfolio assets (as defined
on that date) were invested in qualified thrift  investments (as defined on that
date),  and therefore First  Federal's  asset  composition was in excess of that
required to qualify  First  Federal as a QTL.  First  Federal does not expect to
change  significantly  its lending or investment  activities in the near future;
and, therefore it expects to continue to qualify as a QTL, although there can be
no such assurance.


        Community Reinvestment Act Matters

        Under  current  law,  ratings  of  depository   institutions  under  the
Community  Reinvestment  Act of 1977 ("CRA") must be disclosed.  The  disclosure
will  include  both a  four-unit  descriptive  rating  -  using  terms  such  as
satisfactory and unsatisfactory - and a written evaluation of each institution's
performance.   Each  FHLB  is  required  to  establish  standards  of  community
investment  or service that its members must  maintain for  continued  access to
long-term  advances from the FHLBs.  The standards  take into account a member's
performance  under the Community  Reinvestment  Act and its record of lending to
first-time  home  buyers.  The FHLBs have  established  an  "Affordable  Housing
Program" to  subsidize  the  interest  rate of  advances to member  associations
engaged in lending for long-term,  low- and moderate-income,  owner-occupied and
affordable rental housing at subsidized rates. First Federal has participated in
such  programs  in the past and has  plans to  participate  in the  future.  The
examiners  have  determined  that First  Federal  has a  satisfactory  record of
meeting community credit needs.



                                       33
<PAGE>

Taxation

        Federal Taxation

        Historically,  savings  associations,  such as First Federal,  have been
permitted to compute bad debt deductions using either the bank experience method
or the percentage of taxable income method.  However,  for years beginning after
December  31,  1995,  the Bank is no  longer  be able to use the  percentage  of
taxable  income method of computing its  allocable tax bad debt  deduction.  The
Bank is required to compute its allocable deduction using the experience method.
As a result of the repeal of the percentage of taxable  income method,  reserves
taken after 1987 using the percentage of taxable income method generally must be
included in future  taxable income over a six-year  period,  although a two-year
delay may be permitted  for  institutions  meeting a  residential  mortgage loan
origination test. First Federal will recapture approximately $440,000 over a six
year period  beginning in fiscal 1997.  In addition,  the pre-1988  reserve,  in
which no deferred taxes have been recorded,  will not have to be recaptured into
income unless (i) the Bank no longer qualifies as a bank under the Code, or (ii)
excess dividends are paid out by the Bank.

        Depending  on the  composition  of its items of income  and  expense,  a
savings  institution  may be subject to the  alternative  minimum tax. A savings
institution must pay an alternative  minimum tax equal to the amount (if any) by
which 20% of  alternative  minimum  taxable  income  ("AMTI"),  as reduced by an
exemption  varying with AMTI,  exceeds the regular tax due. AMTI equals  regular
taxable  income   increased  or  decreased  by  certain  tax   preferences   and
adjustments,  including depreciation  deductions in excess of that allowable for
alternative  minimum tax purposes,  tax-exempt interest on most private activity
bonds  issued  after  August 7, 1986  (reduced by any related  interest  expense
disallowed  for  regular  tax  purposes),  the  amount  of the bad debt  reserve
deduction  claimed in excess of the deduction based on the experience method and
75% of the excess of adjusted current earnings over AMTI (before this adjustment
and before any alternative tax net operating loss).  AMTI may be reduced only up
to 90% by net operating loss carryovers,  but alternative  minimum tax paid that
is  attributable  to most  preferences  (although  not to  post-August  7,  1986
tax-exempt interest) can be credited against regular tax due in later years.

        The Corporation and its subsidiaries file a consolidated  federal income
tax  return,  which has the effect of  eliminating  intercompany  distributions,
including dividends,  in the computation of consolidated taxable income.  Income
of the Corporation  generally would not be taken into account in determining the
bad  debt  deduction   allowed  to  First  Federal,   regardless  of  whether  a
consolidated tax return is filed. However, certain "functionally related" losses
of the Corporation would be required to be taken into account in determining the
permitted bad debt deduction.

        The  Corporation's  federal  income tax returns have not been audited in
the last five years.



                                       34
<PAGE>

        State Taxation

        For its taxable year  beginning  January 1, 1990,  First Federal  became
subject to Indiana's Financial  Institutions Tax ("FIT"),  which is imposed at a
flat rate of 8.5% on  "adjusted  gross  income."  "Adjusted  gross  income," for
purposes  of FIT,  begins  with  taxable  income as defined by Section 63 of the
Internal Revenue Code and, thus, incorporates federal tax law to the extent that
it affects the  computation of taxable  income.  Federal  taxable income is then
adjusted by several Indiana modifications.  Other applicable state taxes include
generally applicable sales and use taxes plus real and personal property taxes.

Competition

        The Bank's  primary  market area  consists of Knox  County,  Indiana.  A
majority of the Bank's  savings  deposits  are  received  from  residents of its
primary  market area,  and a majority of its loans are secured by  properties in
this area.

        First Federal faces  substantial  competition  both in the attraction of
deposits  and in the making of mortgage  and other  loans in its primary  market
area.  Competition  for the origination of real estate loans  principally  comes
from  other  savings  institutions,   commercial  banks,  and  mortgage  banking
companies located in its primary market area.

        Under   current  law,  bank  holding   companies  may  acquire   savings
associations.  Savings associations may also acquire banks under federal law. To
date, several bank holding company  acquisitions of healthy savings associations
in Indiana have been completed.  Affiliations  between banks and healthy savings
associations  based in Indiana may also  increase the  competition  faced by the
Bank and the Corporation.

        In addition, the Riegle-Neal Interstate Banking and Branching Efficiency
Act of 1994 (the  "Riegle-Neal  Act") permits bank holding  companies to acquire
banks  in  other  states  and,   with  state  consent  and  subject  to  certain
limitations,  allows banks to acquire  out-of-  state  branches  either  through
merger  or  de  novo  expansion.   The  State  of  Indiana  enacted  legislation
establishing  interstate  branching provisions for Indiana state chartered banks
consistent with those established by the Riegle-Neal Act (the "Indiana Branching
Law"). The Indiana  Branching Law authorizes  Indiana banks to branch interstate
by merger or de novo expansion and authorizes out-of-state banks meeting certain
requirements to branch into Indiana by merger or de novo expansion.  The Indiana
Branching Law became  effective  March 15, 1996.  This new  legislation may also
result in increased competition for the Corporation and the Bank.



                                       35
<PAGE>

        The primary  factors  influencing  competition for deposits are interest
rates,  service and convenience of office locations.  The Bank competes for loan
originations  primarily  through  the  efficiency  and  quality of  services  it
provides  borrowers  and  through  interest  rates  and  loan  fees it  charges.
Competition  is affected by, among other  things,  the general  availability  of
lendable funds,  general and local economic  conditions,  current  interest rate
levels, and other factors that are not readily predictable.

Current Accounting Issues

        In February  1997,  the FASB issued SFAS No. 128,  "Earnings  Per Share"
("SFAS  128").  SFAS 128  provides  computation,  presentation,  and  disclosure
requirements  for earnings per share.  The  requirements for the presentation of
primary and fully  diluted  earnings  per share will be replaced  with basic and
diluted  earnings  per share.  SFAS 128  Statement is  effective  for  financial
statements  for both interim and annual  periods ending after December 15, 1997,
and earlier  application  is not  permitted.  Due to the  Corporation's  current
capital  structure and limited  common stock  equivalents,  the Statement is not
expected to have a material  impact on the  financial  statements  or results of
operations of the Corporation.

        In  February  1997,  the  FASB  issued  SFAS  No.  129,  "Disclosure  of
Information  about  Capital  Structure"  ("SFAS  129").  SFAS 129 was  issued in
connection  with SFAS 128 and establishes  standards for disclosing  information
about an entity's  capital  structure.  SFAS 129 is effective for periods ending
after  December 15,  1997.  The adoption of SFAS 129 is not expected to have any
impact on the financial statements or results of operations of the Corporation.

        In June 1997,  the FASB  issued  SFAS No. 130  "Reporting  Comprehensive
Income" ("SFAS 130"),  which establishes  standards for reporting and displaying
comprehensive   income  and  its   components  in  the   financial   statements.
Comprehensive  income is the total of net  income  and all  nonowner  changes in
shareholders'  equity.  SFAS 130 is effective for fiscal years  beginning  after
December 15, 1997,  with  earlier  application  permitted.  The  Statement  will
require  new  disclosures  by the  Corporation,  but is not  expected  to have a
material  impact on the  financial  statements  or results of  operations of the
Corporation.

        In June 1997, The FASB issued SFAS No. 131,  "Disclosures About Segments
of an Enterprise and Related  Information"  ("SFAS 131"),  which  introduces new
guidance on segment reporting.  SFAS 131 is effective for fiscal years beginning
after December 15, 1997, with earlier application  encouraged.  The Statement is
not expected to have a material impact on the financial statements or results of
operations of the Corporation.

Employees

        As of  September  9,  1997,  1ST  BANCORP  and its  subsidiaries  had 81
full-time and 6 part-time employees. None of these employees is represented by a
collective bargaining agreement or union, and the Corporation believes it enjoys
harmonious relations with its personnel.



                                       36
<PAGE>


Item 2.  Properties.

        At June 30, 1997, 1ST BANCORP and First Federal conducted their business
and  operations  from  the  main  office  located  at 101  North  Third  Street,
Vincennes, Indiana; a drive-up branch facility at 1700 Willow Street, Vincennes,
Indiana; and its office annex at 102 North Fifth Street, Vincennes, Indiana. The
property  and  buildings  are  owned by the Bank  with a net book  value of $2.0
million at June 30, 1997. First Financial conducted its business from its office
located at 626 Veterans Drive,  Vincennes,  Indiana.  This property and building
are owned by First  Financial  and had a net book value of  $412,000 at June 30,
1997.  A portion of the First  Financial  building  is leased to an  independent
third party.

Item 3.  Legal Proceedings.

        Neither 1ST BANCORP,  First Federal,  nor First Financial is involved in
any legal proceedings,  other than routine proceedings occurring in the ordinary
course of its business.

Item 4.  Submission of Matters to Vote of Security Holders.

        No matter was  submitted to the  Corporation's  shareholders  during the
quarter ended June 30, 1997.

Item 4.5  Executive Officers of the Corporation.

        Presented below is certain information  regarding the executive officers
of the Corporation or the Corporation's  wholly owned subsidiary,  First Federal
Bank, A Federal Savings Bank:

        Frank  Baracani  (age  55)  has  been  President  and  Director  of  the
Corporation and First Federal during the past five years.

        Donald  G. Bell (age 67) has been Vice  President  and  Director  of the
Corporation;  Director of First Federal;  and Partner with the law firm of Hart,
Bell, Cummings, Ewing & Stuckey, Vincennes, Indiana during the last five years.

        C. James  McCormick  (72) has been  Chairman of the Board,  Director and
Chief  Executive  Officer  of the  Corporation,  and  Chairman  of the Board and
Director of First Federal during the last five years.



                                       37
<PAGE>

        Mary Lynn  Stenftenagel (43) has been Director and Secretary - Treasurer
of the  Corporation  and Director and Chief  Financial  Officer of First Federal
during the last five years.  Ms.  Stenftenagel has been Executive Vice President
and Secretary of First Federal  since  October,  1993 and for one year prior she
served as Senior Vice President of First Federal.

        John J. Summers (67) has been Vice Chairman of the Board and Director of
the  Corporation  and Vice  Chairman of the Board and Director of First  Federal
during the last five years.

                                     PART II

Item 5.  Market for Registrant's Common Equity and Related  Stockholder Matters.

         The  information  required  herein is  incorporated  by reference  from
"Market  Information"  on  page  40 of  1ST  BANCORP's  1997  Annual  Report  to
Shareholders (the "Annual Report to Shareholders").


Item 6.  Selected Financial Data.

         The  information  required  herein is  incorporated  by reference  from
"Selected Financial Highlights" on page 3 of the Annual Report to Shareholders.


Item 7.  Management's Discussion and Analysis of Financial  Condition and 
            Results of Operations.

         The information required herein is incorporated by reference from pages
7 to 14 of the Annual Report to Shareholders.


Item 7A.  Quantitative and Qualitative Disclosures about Market Risks

         Because the majority of the  Corporation's  balance  sheet  consists of
interest  earning  assets and  interest  bearing  liabilities,  it is exposed to
interest  rate  risk.  Therefore,   additional  information  is  being  provided
regarding the exposure to this interest rate risk.

         The OTS requires all  regulated  thrift  institutions  to calculate the
estimated  change in the  institution's  net portfolio  value  ("NPV")  assuming
instantaneous,  parallel  shifts in the Treasury yield curve of 100 to 400 basis
points, either up or down, and in 100 basis point increments. The NPV is defined
as the  present  value of  expected  cash flows from  existing  assets  less the
present value of expected cash flows from existing  liabilities plus the present
value of net expected cash inflows from existing off-balance sheet contracts.


                                       38
<PAGE>

         The OTS provides  all  institutions  that file a schedule  entitled the
Consolidated  Maturity  & Rate  schedule  ("CMR")  as a part of their  quarterly
Thrift Financial Report with an interest rate sensitivity report of NPV. The OTS
simulation  model  uses a  discounted  cash flow  analysis  and an  option-based
pricing  approach to measuring  the interest  rate  sensitivity  of NPV. The OTS
model  estimates  the  economic  value of each  type of  asset,  liability,  and
off-balance  sheet contract  under the assumption  that the Treasury yield curve
shifts  instantaneous  and  parallel up and down 100 to 400 basis  points in 100
basis  point  increments.  The OTS allows  thrifts  under $500  million in total
assets to use the results of their  interest rate  sensitivity  model,  which is
based on information provided by the institution, to estimate the sensitivity of
NPV.

         The OTS model utilizes an option-based pricing approach to estimate the
sensitivity of mortgage  loans.  The most  significant  embedded option in these
types of assets is the prepayment  option of the  borrowers.  The OTS model uses
various price indications and prepayment  assumptions to estimate sensitivity of
mortgage  loans.  At June 30, 1997, the price  indications  for adjustable  rate
mortgage loans ranged from 87% to 108% of the underlying mortgage balances.  The
price  indications for fixed rate mortgage loans  securities  varied from 69% to
120% of the underlying  mortgage  balances.  Prepayment rates for mortgage loans
ranged from 4% to 76% Constant Prepayment Rate ("CPR") as of June 30, 1997.

         The  NPV  sensitivity  of  the  structured  securities  segment  of the
investment  securities  portfolio  is provided by the Bank to the OTS and is not
simulated  by the OTS model.  The  sensitivity  to interest  rate changes of the
Bank's  structured  securities is obtained by simulation  analysis  performed by
independent third party investment brokers. The remaining investment  securities
are valued by the OTS model based upon a  discounted  cash flow  approach  which
assumes semi-annual  interest cash flows with principal repaid at maturity.  The
cash flows are  discounted  based upon  Treasury  security  yields with  similar
maturities.

         In the OTS model,  the value of deposit  accounts  appears on the asset
and liability side of the NPV analysis.  In estimating the value of certificates
of deposit ("CD")  accounts,  the liability  portion of the CD is represented by
the implied  value when  comparing the  difference  between the CD face rate and
available  wholesale  CD rates.  On the asset side of the NPV  calculation,  the
value of the "customer  relationship"  due to the rollover of retail CD deposits
represents an intangible asset in the NPV calculation.

                                       39
<PAGE>

         Other  deposit  accounts  such as  transaction  accounts,  money market
deposit accounts,  passbook accounts,  and noninterest bearing accounts also are
included  on the  asset and  liability  side of the NPV  calculation  in the OTS
model.  These accounts are valued at 100% of the respective  account balances on
the  liability  side.  On the  asset  side of the  analysis,  the  value  of the
"customer relationship" of the various types of deposit accounts is reflected as
a deposit intangible.

         The NPV  sensitivity  of borrowed  funds is  estimated by the OTS model
based on a discounted cash flow approach.  The cash flows are assumed to consist
of monthly or  semi-annual  interest  payments with  principal  paid at maturity
(dependent  upon the type of borrowing).  These cash flows are discounted  based
upon London Interbank Offered Rates ("LIBOR").

         The OTS model is based only on the Bank level  balance  sheet.  Various
asset and liability  categories were adjusted to reflect the consolidated NPV of
the  Corporation.  These  adjustments  were not  material  to the outcome of the
simulation  analysis of NPV. The  following  table sets forth the  Corporation's
interest rate sensitivity of NPV as of June 30, 1997.

<TABLE>
<CAPTION>

                                           Net Portfolio Value
                            Net Portfolio                       as a % of Present Value
                                Value                                  of Assets
            ----------------------------------------------------------------------------------
                                 (Dollars in thousands)
  Change
in Rates       $ Amount        $ Change        % Change       NPV Ratio           Change
- ---------   ----------------------------------------------------------------------------------
<S>               <C>           <C>                 <C>              <C>        <C>    
+400 bp           9,894         (20,683)           -68%              3.98%      (705)bp
+300 bp          15,536         (15,041)           -49%              6.06%      (496)bp
+200 bp          21,103          (9,474)           -31%              8.00%      (302)bp
+100 bp          26,342          (4,235)           -14%              9.72%      (131)bp
   0 bp          30,577                                             11.03%
- -100 bp          33,701           3,124             10%             11.92%        90 bp
- -200 bp          35,986           5,409             18%             12.53%       151 bp
- -300 bp          38,593           8,016             26%             13.22%       219 bp
- -400 bp          41,940          11,363             37%             14.09%       306 bp

</TABLE>


         Various  strategies are in place to control the Corporation's  exposure
to interest rate risk. The Corporation has an Asset/Liability Committee ("ALCO")
comprised of senior  management  personnel  which is primarily  responsible  for
management  of the  Corporation's  exposure  to  interest  rate  risk.  The ALCO
actively  monitors the interest  rate risk  position and develops  strategies to
minimize  its  potential   negative  effects  on  the  Corporation's   financial
condition.  As its primary strategy to control the potential negative effects of
the Corporation's  market risk exposure,  the ALCO actively adjusts its interest
earning asset and interest bearing liability composition and pricing.

Item 8.  Financial Statements and Supplementary Data.

         The information required herein is incorporated by reference from pages
16 to 37 of the Annual Report to Shareholders.


Item 9.  Changes in and Disagreements with Accountants on  Accounting and 
            Financial Disclosures.

         There were no such  changes  or  disagreements  during  the  applicable
period.



                                       40
<PAGE>


                                    PART III


Item 10.  Directors and Executive Officers of the Registrant.

         The   information   required   herein  with  respect  to  directors  is
incorporated  by reference from the definitive  proxy  statement of 1ST BANCORP,
dated September 26, 1997 (the "Proxy Statement") under "Proposal I - Election of
Directors" on pages 4 to 5 of the Proxy Statement.  Information  required herein
pursuant  to Item 405 of  Regulation  S-K  (Para.  229.405 of this  chapter)  is
incorporated  by  reference  from  page 10 of the Proxy  Statement.  Information
concerning the Corporation's  executive officers is included in Item 4.5 in Part
I of this report.


Item 11.  Executive Compensation.

         The information required herein is incorporated by reference from pages
7 to 9 of the Proxy Statement.


Item 12.  Security Ownership of Certain Beneficial Owners and Management.

         The information required herein is incorporated by reference from pages
3 to 6 of the Proxy Statement.


Item 13.  Certain Relationships and Related Transactions.

         The information  required herein is incorporated by reference from page
10 of the Proxy Statement.

                                    PART IV.

Item 14.  Exhibits, Financial Statement Schedules and Reports on
                  Form 8-K.

         (a)  Documents Filed as Part of this Report

The following  financial  statements are  incorporated by reference (see Exhibit
13):

                                                                Page in the
                                                                1997 Annual 
                                                                 Report to
Financial Statements                                            Shareholders

Independent Auditors' Report                                         15

Consolidated Statements of Financial Condition
as of June 30, 1997, and 1996.                                       16

Consolidated Statements of Earnings for the
Years Ended June 30, 1997, 1996, and 1995.                           17

Consolidated Statements of Stockholders'
Equity for the Years Ended June 30, 1997,
1996, and 1995.                                                      18

Consolidated Statements of Cash Flows for the
Years Ended June 30, 1997, 1996, and 1995.                           19

Notes to Consolidated Financial Statements.                          20

         (b) There were no reports on Form 8-K filed  during the  quarter  ended
         June 30, 1997.

         (c) The exhibits filed herewith or incorporated by reference herein are
         set forth on the Exhibit Index on page 43.

         (d) All schedules are omitted as the required information either is not
         applicable or is included in the Consolidated  Financial  Statements or
         related notes.



                                       41
<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934,  the Registrant has caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                             1ST BANCORP

Date:  September 24, 1997            By:/s/ C. James McCormick
                                        ---------------------------------
                                        C. James McCormick
                                        Chief Executive Officer

Date:  September 24, 1997            By:/s/ Frank D. Baracani
                                        ---------------------------------
                                        Frank D. Baracani
                                        Director and President

         Each person whose individual  signature appears below hereby authorizes
Frank D. Baracani as attorney-in-fact with full power of substitution to execute
in the name and on  behalf of each  person,  individually  and in each  capacity
stated below, and to file any and all amendments to this Form 10-K.

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report  has been  signed  below by the  following  person on behalf of the
Registrant and in the capacities and on the dates set forth below:


/s/ C. James McCormick                            Date:  September 24, 1997
- ------------------------------------------        
C. James McCormick, Chairman of the Board         
and Chief Executive Officer                       
                                                  
/s/ John J. Summers                               Date:  September 24, 1997
- ------------------------------------------        
John J. Summers, Vice Chairman of the Board       
                                                  
/s/ Frank D. Baracani                             Date:  September 24, 1997
- ------------------------------------------        
Frank D. Baracani, Director, President            
                                                  
/s/ Donald G. Bell                                Date:  September 24, 1997
- ------------------------------------------        
Donald G. Bell, Director, Vice President          
                                                  
/s/ Mary Lynn Stenftenagel                        Date:  September 24, 1997
- ------------------------------------------        
Mary Lynn Stenftenagel, Director,                 
Secretary/Treasurer (Principal Accounting         
and Financial Officer)                            
                                                  
/s/ R. William Ballard                            Date:  September 24, 1997
- ------------------------------------------        
R. William Ballard, Director                      
                                                  
/s/ Rahmi Soyugenc                                Date:  September 24, 1997
- ------------------------------------------        
Rahmi Soyugenc, Director                          
                                                  
/s/ Ruth Mix Carnahan                             Date:  September 24, 1997
- ------------------------------------------        
Ruth Mix Carnahan, Director                       
                                                  
/s/ James W. Bobe                                 Date:  September 24, 1997
- ------------------------------------------        
James W. Bobe, Director                    

<PAGE>



                                  EXHIBIT INDEX

         No.          Exhibits
Page

         3a       Certificate of Incorporation (incorporated
                  by reference to Exhibit 3.1 to Registrant's
                  Registration Statement on Form S-4,
                  Registration No. 33-24587, filed September
                  28, 1988 (the "Registration Statement")                   *

         3b       Restated By-Laws of 1ST BANCORP (incorporated
                  by reference to Exhibit 3b to the
                  Registrant's Form 10-K for the year
                  ended June 30, 1994).                                     *

         10a      Incentive Stock Option Plan (incorporated
                  by reference from Exhibit 10a-1 to the
                  Registrant's Form 10-K for the year
                  ended June 30, 1991).                                     *

         10b      1ST BANCORP Stock Option Plan (incorporated
                   by reference from Exhibit 10b-1 to the
                   Registrant's Form 10-K for the year
                   ended June 30, 1991).                                    *

         10c       First Federal Management Incentive Plan 
                   for Fiscal Year 1994 (incorporated by reference 
                   to Exhibit 10c to the Registrant's Form 10-K 
                   for the year ended June 30, 1994).                       *

         10d       Form of Director Deferred Compensation
                   Agreement, dated July 1, 1993,  between
                   First Federal and each of C. James
                   McCormick, John J.  Summers, Frank D.
                   Baracani, Mary Lynn Stenftenagel, Robert W.
                   Ballard, Ruth Mix Carnahan, Donald G. Bell,
                   Rahmi Soyugenc, and James W. Bobe
                   (incorporated by reference to Exhibit 10d
                   to the Registrant's Form 10-K for the year
                   ended June 30, 1994).                                    *

         10e       Form of Executive Supplemental Retirement
                   Income Agreement, dated July 1, 1993,
                   between First Federal and each of C. James
                   McCormick, Frank D. Baracani, Mary Lynn
                   Stenftenagel, Robert W. Ballard, Carroll C.
                   Hamner, Wayne P. Kaufman, and Ronald E.
                   McGill (incorporated by reference to
                   Exhibit 10d to the Registrant's Form 10-K
                   for the year ended June 30, 1994).                       *

          10f      1ST BANCORP 1997 Employee Stock Purchase Plan
                   (incorporated by reference to Exhibit A to the
                   Registrant's 1996 Proxy Statement).

         13        Annual Report to Shareholders                            __

         21        Subsidiaries of the Registrant                           __

         23.1      Independent Auditors' Consent                            __

         23.2      Independent Auditors' Consent                            __

         23.3      Independent Auditors' Consent                            __

         27        Financial Data Schedule 
                   (to be filed electronically)


 (*) Previously filed with the SEC and by this reference  incorporated into this
Annual Report.



                                                                            1997









                                    [COVER]












                                                                     1ST BANCORP
                                                                          ANNUAL
                                                                          REPORT
<PAGE>

                                Table of Contents


                          1ST BANCORP AND SUBSIDIARIES



Message to the Shareholders................................................    2

Selected Financial Highlights..............................................    3

Board of Directors.........................................................    4

Business Discussion........................................................    5

Management's Discussion and Analysis of 
Results of Operations and Financial Condition..............................    7

Independent Auditors' Report...............................................   16

Consolidated Statements of Financial Condition.............................   17

Consolidated Statements of Earnings........................................   18

Consolidated Statements of Stockholders' Equity............................   19

Consolidated Statements of Cash Flows......................................   20

Notes to Consolidated Financial Statements.................................   20

Management and Office Locations............................................   38

Senior Management..........................................................   39

Corporate Information......................................................   40

<PAGE>
                                                    [PHOTO OF C. JAMES MCCORMICK
                                                             AND FRANK BARACANI]


Message to the Shareholders:

During each of the past two fiscal  years,  the  occurrence  of one-time  events
conversely affected the Corporation's  earnings.  1ST BANCORP's earnings dropped
to $821,000 during fiscal 1997 because of a special industry-wide  assessment to
recapitalize the Savings  Association  Insurance Fund (SAIF) which resulted in a
$1,330,000  charge to Bank  earnings.  This  compares to record net  earnings of
$5,762,000 during fiscal 1996 when two branch banking offices were sold, thereby
greatly  enhancing  earnings for the year.  Earnings per share were $1.17 during
1997 as compared to $8.22 during 1996.

Although  the  recapitalization  of the SAIF  negatively  impacted  fiscal  1997
earnings,  it was a  positive  event for the  future of the  industry.  The SAIF
recapitalization  will positively  impact the future earnings of the Corporation
when the ongoing annual deposit insurance assessments will be greatly reduced.

In addition to dealing  with the SAIF  assessment,  it was a busy year for First
Federal Bank, A Federal  Savings Bank.  All loan  administrative  functions were
relocated to Vincennes in June, 1997, affording more standardized procedures and
control,  as  well  as  substantially  decreased  overhead  expenses.  Only  one
nonconforming mortgage loan production office, in Evansville,  Indiana,  remains
in operation. Overhead for the three loan production offices that were closed in
the consolidation process exceeded $2.0 million annually. Therefore,  operations
in fiscal 1998 should reflect this cost savings. On the retail side, we opened a
branch office in Vincennes  during the fiscal year,  thereby  affording  greater
customer service in our primary market area.

First Financial  Insurance  Agency,  Inc. had a busy year as well. An office was
opened in Princeton,  Indiana,  which has already proven to be  successful.  The
size of the agency  doubled with the purchase of the book of insurance  business
of a local  insurance  agency.  This purchase also expanded the Agency's  market
share  of  business  and  provided  additional   insurance  products  to  Agency
customers. Currently, First Financial represents 26 insurance companies.

In addition to the restructuring of the loan offices which will reduce operating
expenses,  we also  accomplished the goal of increasing the net interest margin.
The margin  increased  to 2.52%  during  fiscal 1997 as compared to 2.36% during
fiscal  1996.  This  is the  highest  net  interest  margin  experienced  by the
Corporation  since fiscal year 1994. We have chosen to increase the margin in an
orderly  manner and  therefore  this  process is ongoing.  A major factor in the
increased  interest  rate  margin has been  placing  higher  rate  nonconforming
mortgage  loan product in  portfolio  thereby  increasing  the yield on loans to
8.47% in 1997 from 8.36% in 1996, during a time of decreasing  interest rates in
the market as a whole.

Although collection efforts are strong,  nonperforming  assets increased to $2.5
million, or .9% of assets at June 30, 1997 as compared to $.8 million, or .3% of
assets at June 30, 1996. This increase was due to an increase in both conforming
and   nonconforming   loan   delinquencies,   mostly   attributed   to  customer
bankruptcies.  Acknowledging  this  increase  in  substandard  assets,  we  have
increased  our  general  valuation  allowance  to $650,000 at June 30, 1997 from
$392,000 at June 30, 1996,  an increase of over 65%.  Total  allowance  for loan
losses at June 30, 1997 aggregated $1.2 million, or .8% of net loans receivable.
This compares to $.9 million,  or .6% of net loans  receivable at June 30, 1996.
We also  have  discontinued  some  high  risk  programs,  such as the 100%  loan
program, after evaluation indicated the reward did not offset the risk.

We wish to  acknowledge  the  contributions  of R.  William  "Bill"  Ballard and
Carroll  C.  Hamner  who  retired  from the  Bank  with  over 75 years  combined
experience  in the  financial  industry,  including a combined 53 years at First
Federal.  We are  pleased  that Bill will remain on the Board of  Directors  and
Carroll will continue  employment  with the Bank on a part-time basis so we will
have the benefit of their counsel and experience.

1ST BANCORP continues to focus on maximizing  earnings and shareholder value. We
feel the  strategies  put in place in regard  to  overhead  reduction  and yield
enhancement, coupled with the reduction in the SAIF premium, have positioned the
Corporation for a successful fiscal 1998.

As always,  we wish to thank our  shareholders,  associates,  and  customers for
their continued loyalty and support.

Sincerely,

/s/ C. James McCormick                            /s/ Frank Baracani
C. James McCormick                                Frank Baracani
CEO and Chairman of the Board                     President
<PAGE>

                          Selected Financial Highlights
<TABLE>
<CAPTION>


                                             1997        1996         1995        1994        1993
                                           --------     --------    --------    --------    --------
<S>                                          <C>          <C>         <C>         <C>         <C>   
Summary of Earnings                             (Dollars in thousands except per share amounts)
  (For the year ended June 30):
  Interest Income                            19,694       20,875      19,903      15,506      16,149
  Interest Expense                           13,292       14,520      13,419       8,955       9,405
  Provision for Loan Losses                     373           83         100          75         115
  Non-Interest Income                         3,098       10,391       5,384       3,434       3,705
  Non-Interest Expense                        8,555        7,528       7,898       7,459       6,836
  Income Taxes                                 (249)       3,373       1,440         808       1,222
  Net Earnings                                  821        5,762       2,430       1,643       2,276
- ----------------------------------------------------------------------------------------------------
  Earnings Per Share (1)                   $   1.17     $   8.22    $   3.54    $   2.31    $   3.42
====================================================================================================
Financial Condition
  (As of June 30):
  Total Assets                              270,490      263,483     312,759     253,560     230,293
  Securities Available for Sale              11,588       10,499          --       5,758       1,307
  Securities Held to Maturity                44,065       43,624      72,005      51,119      25,990
  Loans                                     174,609      169,339     206,923     176,181     178,004
  Deposits                                  144,316      137,148     209,805     172,791     172,413
  Borrowings                                100,296      100,885      79,387      59,520      37,200
  Stockholders' Equity                       22,333       21,729      16,333      13,520      12,854
- ----------------------------------------------------------------------------------------------------
  Stockholders' Equity Per Share (1)(2)    $  32.00     $  31.05    $  23.36    $  21.71    $  20.17
====================================================================================================
Supplemental Data
  (At or for the year ended June 30):
  Yield on Interest-Earning Assets             7.77%        7.75%       7.22%       6.87%       7.78%
  Cost of Interest-Earning Liabilities         5.54%        5.67%       5.02%       4.18%       4.76%
  Net Interest-Rate Spread                     2.23%        2.08%       2.20%       2.69%       3.02%
  Net Interest-Rate Margin                     2.52%        2.36%       2.35%       2.89%       3.25%

  Return on Average Total Assets               0.31%        2.05%       0.84%       0.70%       1.03%
  Return on Average Shareholders' Equity       3.79%       29.45%      16.62%      12.24%      20.10%
  Equity to Assets Ratio                       8.26%        8.25%       5.22%       5.33%       5.58%

  Cash Dividends Per Share (1)             $   0.39     $   0.37    $   0.18    $   0.18    $   0.13
  Dividend Payout Ratio                       33.37%        4.52%       5.13%       7.81%       3.99%
====================================================================================================
</TABLE>

(1)  All per share  calculations  have been adjusted for the 5-for-4 stock split
     effective July 15, 1992 and the 5% stock dividends  issued February 9, 1996
     and January 10, 1997.

(2)  Calculated  by dividing  total  equity by number of shares of common  stock
     outstanding at year end.

<PAGE>
                               BOARD OF DIRECTORS

                         [PHOTO OF BOARD OF DIRECTORS]

Front row, left to right:

John J. Summers, Vice Chairman
      Retired President
      Hamilton Glass Products, Inc.

C. James McCormick, Chairman & CEO*
      Chairman of the Board -
      McCormick, Inc., Bestway Express, Inc.,
      and President of JAMAC Corp.

Frank Baracani, President*
      President and Chief Executive Officer,
      First Federal Bank,
      A Federal Savings Bank

Lynn Stenftenagel, Secretary/Treasurer*
      Executive Vice President, Secretary,
      Chief Financial Officer,
      First Federal Bank,
      A Federal Savings Bank

Back row, left to right:

James W. Bobe
      Farmer and County Commissioner

Rahmi Soyugenc
      Chairman of the Board and President -
      Evansville Metal Products, Inc.,
      President - National Anodizing &
      Plating, Keller Street Corporation

Ruth Mix Carnahan
      Secretary-Treasurer, Carnahan Grain, Inc.

Donald G. Bell, Vice President
      Retired Senior Partner - Hart, Bell, Cummings,
      Ewing & Stuckey, Attorneys-at-Law

R. William Ballard
      Retired Senior Vice President,
      First Federal Bank,
      A Federal Savings Bank


All of the above directors of 1ST BANCORP are also
directors of First Federal Bank, A Federal Savings Bank

*Also director and officer of First Financial Insurance
Agency, Inc. and First Title Company


<PAGE>

BUSINESS DISCUSSION


1ST BANCORP,  an Indiana  corporation formed in 1988 (the  "Corporation"),  is a
nondiversified,  unitary  savings  and  loan  holding  company  whose  principal
subsidiary is First Federal Bank, A Federal Savings Bank ("First Federal" or the
"Bank"). The Bank operates two retail banking offices in Vincennes,  Indiana and
a loan production office in Evansville, Indiana.

Other Corporation  subsidiaries  include First Financial  Insurance Agency, Inc.
("First Financial" or the "Agency"),  a full service insurance agency, and First
Title Company, a currently inactive corporation.

                                     Lending

First Federal continues its commitment to residential  mortgage lending,  but at
the same time, offers ancillary types of lending for customer convenience and to
diversify the loan  portfolio.  The Bank has always put mortgage  lending in the
forefront of its  business  opportunities  and has a successful  track record in
efficiently satisfying the housing needs of targeted communities.

First Federal  funded $117.0  million in loans during fiscal 1997 as compared to
$172.4 million in loans during fiscal 1996.  The decreased loan volume  resulted
from  reduced  conforming  retail loan  volume  during 1997 as compared to 1996.
Nonconforming loan volume increased slightly during the year.

Conventional  conforming  mortgage and consumer loan fundings  aggregated  $46.8
million  during fiscal 1997 as compared to $106.5  million during 1996. The Bank
maintained  its market share of mortgage  loans in its  designated  lending area
during 1997 as compared to 1996.  This decrease in fundings is attributed to the
sales  of  the  Tipton  and  Kokomo  branch  offices  in  December,   1995,  the
discontinuance  of the  wholesale  correspondent  mortgage  program in the first
quarter of fiscal year 1997, and the general economic  conditions which resulted
in  decreased  mortgage and consumer  loan  activity in the Bank's  lending area
during 1997.

First  Federal is committed  to  efficiently  providing  the credit needs of the
Vincennes and surrounding  communities.  However,  with the decreased  volume in
conventional  mortgage  lending  and the  decreasing  profits  provided  by such
lending, the Bank continues its focus on the nonconforming mortgage market. This
market provides loans to a wider range of qualifying mortgage customers.

During fiscal 1997, $70.2 million of nonconforming loans were funded as compared
to $65.9  million of  nonconforming  mortgage  loans in 1996.  These  loans were
generated during the year by loan production  offices located in Indiana,  Ohio,
and Kentucky.  Toward the end of fiscal 1997,  nonconforming loan production had
decreased  substantially  because of the influx of new  mortgage  companies  and
mortgage brokers into the nonconforming loan business,  so the decision was made
to restructure  the Bank's  nonconforming  loan division.  Only the  Evansville,
Indiana loan production  office remains open, and all  administrative  functions
are conducted from the home office. This restructuring resulted in a substantial
decrease in overhead and operating expenses.

A portion of the high quality  nonconforming  mortgage loans are retained in the
portfolio  for  yield.  The  remainder  of the  nonconforming  loans  are  sold,
servicing released,  to other companies,  in order to preserve asset quality and
to  generate  non-interest  income.  During  the  year,  most of the  conforming
mortgage loans were sold in the secondary market with servicing  retained by the
Bank;  however,  a  portion  of the new  conforming  lending  was  placed in the
portfolio.  Retaining  conforming  mortgage loans in portfolio served to balance
the loan  portfolio and also enhanced yield since the rates were higher than for
alternative  investments.  During the year,  First Federal sold $76.2 million of
residential  mortgage  loans  as  compared  to the  sale of  $161.4  million  of
residential mortgage loans during fiscal 1996.

<PAGE>

At June 30, 1997,  the Bank  maintained a high  quality  loan  portfolio  with a
concentration in residential real estate as shown in the following table:

Real Estate Loans:

     Construction Loans on:

         1-4 family dwelling units   $  2,038,000       1.4%

     Permanent Mortgages on:

        1-4 family dwelling units     126,039,000      84.0%
        5 or more dwelling units        2,969,000       2.0%
        Nonresidential property         3,619,000       2.4%
        Land                            2,562,000       1.7%

Consumer Loans                         12,748,000       8.5%
- ------------------------------------------------------------
Total Loans                          $149,975,000     100.0%
============================================================

Over 94% of the total loan  portfolio at June 30, 1997  consisted of residential
real estate or consumer  loans.  Of the total  $117.0  million  loans  processed
during fiscal year 1997, over 99% was for residential or consumer purposes.

At June 30, 1997,  nonperforming  assets  totaled $2.5 million,  or .9% of total
assets.  This compares to $.8 million,  or .3% of assets at June 30, 1996.  This
increase is attributed to several factors, including general economic conditions
and the abundance of consumer  bankruptcies  being  experienced  throughout  the
country and in our primary lending area.  Loan quality  continues to be of major
importance  and  strong  effort is being  made to  ensure a  quality  portfolio.
General valuation allowances have been increased to prepare for potential future
losses in the portfolio.

Total allowance for loan losses at June 30, 1997 aggregated $1.2 million, or .8%
of net loans  receivable.  This  compares  to $.9  million,  or .6% of net loans
receivable at June 30, 1996.  The provision for loan losses was $373,000  during
fiscal 1997 as compared to $83,000 during fiscal 1996.  Management  believes the
allowance is adequate to absorb potential future losses.

                                 Retail Banking

The Bank  operates  two  banking  offices in  Vincennes,  Indiana.  A variety of
savings  products  and  conveniences  are  offered  by First  Federal.  Checking
accounts, money market deposit accounts, and savings certificates are offered at
competitive  interest rates.  Wire services,  travelers'  checks,  money orders,
savings bonds, ATM services,  bank by mail, and automatic  transfers are offered
for customer convenience.

An extensive  array of loan  products is also  offered.  Fixed rate,  adjustable
rate, and balloon  mortgages,  as well as consumer loan products,  credit cards,
and  overdraft  and home  equity  lines of credit are  available.  Nonconforming
mortgage  loans  are also  offered,  thus  providing  mortgage  service  for all
segments of the communities being served.

                                    Insurance

First Financial  Insurance Agency,  Inc. has offices in Vincennes and Princeton,
Indiana.  The Agency  continues to grow in insurance volume and in the number of
companies  represented.  During  fiscal 1997,  the Agency  purchased the book of
business of a local insurance agency, thereby doubling the premium base. At June
30, 1997, the Agency represented 18 property and casualty  insurance  companies.
First  Financial  provides a full line of insurance  products,  including  home,
auto, farm and commercial coverages.  The Agency also markets various health and
life insurance products through its affiliation with 8 additional companies.



<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS


This report contains certain forward looking  statements that inherently involve
a number of risks and  uncertainties.  Among the factors that could cause actual
results to differ materially are the following:  general economic  conditions in
the Corporation's  market area, the  deterioration in the financial  strength of
the Corporation's loan customers, and increased competition in the nonconforming
lending arena.

                  Results of Operations and Financial Condition

1ST BANCORP's net earnings  during fiscal year 1997 were $821,000 as compared to
$5,762,000  during fiscal 1996 and  $2,430,000  during 1995.  Earnings per share
were $1.17 during 1997, $8.22 during 1996, and $3.54 during 1995.  Dividends per
common share were $.39 in 1997, $.37 in 1996, and $.18 in 1995.

1ST BANCORP's  assets  increased to $270,490,000 at June 30, 1997 as compared to
$263,483,000  at June  30,  1996.  Stockholders'  equity  at June  30,  1997 was
$22,333,000, an increase of $604,000 from stockholders' equity of $21,729,000 at
June 30, 1996.




           Interest Rate Environment and Corporate Strategic Planning

The interest rate environment plays an important role in the strategic planning,
new  business,  and  earnings  of the  Corporation.  This year,  interest  rates
fluctuated  less  than in  previous  years  and the  trend  was one of  slightly
declining rates overall.

With the increased volume in nonconforming mortgage originations,  the effect of
interest rate  fluctuations  to the  Corporation is somewhat  mitigated  because
rates do not move as  quickly  in the  nonconforming  mortgage  market as in the
conforming mortgage market.

<PAGE>
                               Net Interest Income
<TABLE>
<CAPTION>
                                                    1997                           1996                          1995
                                       -----------------------------    -------------------------     ------------------------  
                                       Average                 Yield    Average            Yield      Average            Yield
                                       Balance     Interest    Rate     Balance  Interest   Rate      Balance  Interest   Rate
                                       -------     --------    ----     -------  --------   ----      -------  --------   ----
<S>                                     <C>            <C>      <C>     <C>         <C>      <C>      <C>         <C>     <C>  
ASSETS
  Interest Earning Assets:
    Short-Term Investments and
      Interest Bearing Deposits         $12,579        $677     5.38%   $17,825     $955     5.36%    $12,332     $666    5.40%
    Investment and Trading                                                                           
      Account Securities                 62,237       3,870     6.22%    59,777    3,893     6.51%     70,067    4,144    5.91%
    Loans                               178,746      15,147     8.47%   191,735   16,027     8.36%    193,020   15,093    7.82%
                                        ----------------------------    -------------------------     ------------------------  
  Total Interest Earning Assets         253,562      19,694     7.77%   269,337   20,875     7.75%    275,419   19,903    7.22%
  Allowance for Loan Losses                (979)                           (886)                         (855)
  Other Assets                           12,764                          13,221                        15,383
                                        -------                         -------                       -------
Total Assets                            265,347                         281,672                       289,947
                                        =======                         =======                       =======
                                                                                                     
LIABILITIES AND                                                                                      
  STOCKHOLDERS' EQUITY                                                                               
  Interest Bearing Liabilities:                                                                      
    Deposits                            139,674       7,678     5.50%   163,793    9,073     5.54%    191,350    8,977    4.69%
    Short-Term Borrowings                   964          53     5.50%     3,368      154     4.57%      6,186      379    6.13%
    Federal Home Loan Bank Advances                                                                  
        and Other Borrowings             99,218       5,561     5.60%    89,103    5,293     5.94%     69,645    4,063    5.83%
                                        ----------------------------    -------------------------     ------------------------  
  Total Interest Bearing Liabilities    239,856      13,292     5.54%   256,264   14,520     5.67%    267,181   13,419    5.02%
  Other Liabilities                       3,821                           5,842                         8,149
  Stockholders' Equity                   21,670                          19,566                        14,617
                                        -------                         -------                       -------
Total Liabilities and                                                                                
  Stockholders' Equity                  265,347                         281,672                       289,947
                                        =======                         =======                       =======
                                                                                                     
Net Interest Income / Spread                          6,402     2.23%              6,355     2.08%               6,484    2.20%
                                                      ==============               ==============                =============
Net Interest Margin                                             2.52%                        2.36%                        2.35%
                                                                ====                         ====                         ====
</TABLE>                           
Net  interest  income is  affected  by both the  volume  and  rates of  interest
earnings  assets and interest  bearing  liabilities.  Net interest income before
provision  for loan losses was  $6,402,000  in 1997 as compared to $6,355,000 in
1996 and  $6,484,000 in 1995. The increase in 1997 from the level in 1996 is due
to the increase in the net interest spread and net interest margin during a time
in which the volume of interest earning assets and interest bearing  liabilities
decreased.  The decrease in 1996 from the level in 1995 is due to a lower volume
of interest earning assets and interest bearing liabilities which was not offset
by a substantially increased net interest margin as was the case during 1997.

Interest  income was  $19,694,000 in 1997 as compared to $20,875,000 in 1996 and
$19,903,000  in 1995.  Interest  expense was  $13,292,000 in 1997 as compared to
$14,520,000 in 1996 and $13,419,000 in 1995.  These levels are reflective of the
interest rate  fluctuations  and the various  operating  strategies  implemented
during the three year period as discussed below.

The annualized average yield on interest earning assets has increased during the
past three years because of changes in the economic  environment  and because of
the increased volume of high yielding  nonconforming mortgage loans being placed
in the  portfolio.  The average yield on interest  earning  assets  increased to
7.77% during 1997 from 7.75% during 1996 and 7.22% during 1995.  The  annualized
average cost of interest bearing  liabilities has fluctuated  during the period,
decreasing  to 5.54% during 1997 from 5.67% during 1996 and as compared to 5.02%
during 1995. The net interest  spread has increased to 2.23% in 1997 as compared
to 2.08% during 1996 and 2.20% in 1995.

<PAGE>
Fiscal 1997 vs. Fiscal 1996

The average levels of interest earning assets and interest  bearing  liabilities
decreased  substantially during 1997 as compared to 1996. This was caused by the
branch  sales which took place in  December,  1995.  Yet,  net  interest  income
actually increased during the period.

Cash management was challenging  during 1997 because of the fluctuating level of
loan  fundings  on a monthly  basis and the timing of loan  sales.  The  average
balance of short-term  investments and interest  bearing  deposits  decreased to
$12,579,000  during  1997 as  compared to  $17,825,000  in 1996  because of less
necessity  to keep cash on hand  during a time of  decreased  loan  volume.  The
average yield stayed relatively stable at 5.38% during 1997 as compared to 5.36%
in 1996.

Average  investment  and trading  account  securities  increased  during 1997 to
$62,237,000  from  $59,777,000 in 1996.  The average  interest rate decreased to
6.22% during 1997 from 6.51% during 1996. This occurred because  reinvestment of
excess cash and proceeds from called investment securities was at lower interest
rates due to the decline in interest rates during the year.

Average loans decreased to  $178,746,000  during 1997 from  $191,735,000  during
1996.  Offsetting  this decline was an increase in the average yield on loans to
8.47% during 1997 from 8.36% during 1996. The decline in the average loan volume
resulted from the branch sales,  and the increased  yield  resulted from placing
higher yielding nonconforming loans in portfolio during the year.

With the increased loan yield,  offset by the decline in the yield on investment
and trading  account  securities,  the overall yield on total  interest  earning
assets  increased to 7.77%  during 1997 as compared to 7.75%  during 1996.  More
importantly,  however, for net interest income purposes, was the decrease in the
average cost of interest bearing liabilities during the year.

With the  declining  interest  rate  environment,  the cost of average  deposits
decreased to 5.50%  during 1997 as compared to 5.54%  during  1996.  The average
balance of deposits also declined  during the year to  $139,674,000  during 1997
from $163,793,000  during 1996, because of the branch sales in December 1995 and
the use of borrowings in lieu of higher cost brokered deposits.

Likewise,  the cost of Federal Home Loan Bank advances and other  borrowed money
decreased  to 5.60%  during the year as compared to 5.94% during 1996 because of
the  declining  interest  rate  environment.  The  level of  average  borrowings
increased  to  $99,218,000  during 1997 as compared to  $89,103,000  during 1996
because  the  price of such  borrowings  was less  than  the  price of  brokered
deposits with similar terms.

Fiscal 1996 vs. Fiscal 1995

Because of the branch sales in December 1995,  cash  management was an increased
strategic   concern   during  fiscal  1996.  The  average  yield  on  short-term
investments and interest bearing deposits  remained  relatively  stable at 5.36%
during 1996 as  compared  to 5.40%  during  1995,  however  the average  balance
increased to $17,825,000 during 1996 from $12,332,000  during 1995.  Alternative
cash sources were  necessary to fund the cash outflow  resulting from the branch
sales.  Funds were obtained  through  increased  borrowing and brokered funds as
well as through the sale of loans and securities.  However, these funds were not
immediately  reinvested  because strategic planning called for investing in high
yield nonconforming loans as such loans became available.  Therefore,  this cash
was generating income at overnight funds rates until invested in loans.

Because of the opportunity  allowed by the FASB Special Report on implementation
of Statement 115, the investment  portfolio was  restructured  in December 1995.
This resulted in the sale of securities  which  decreased the average balance in
investment and trading account  securities to $59,777,000 in 1996 as compared to
$70,067,000 in 1995.  These investment  securities had a substantially  improved
yield of 6.51% during 1996 as compared to 5.91% during 1995.


<PAGE>

The   Corporation's   average  loan  balance  stayed   relatively   constant  at
$191,735,000  during 1996 compared to  $193,020,000  during 1995.  However,  the
yield  increased by 54 basis points to 8.36% during 1996 from 7.82% during 1995.
This increase in yield resulted from the sale of lower yielding loans during the
year and the  replacement  of these loans in  portfolio  by the higher  yielding
nonconforming loans.

While all the  restructuring on the asset side resulted in an increased yield on
earning  assets,  the  restructuring  of  the  liability  side  resulted  in  an
offsetting larger increase in the cost of interest bearing liabilities. With the
outflow of savings  occurring as a result of the branch sales, cash was obtained
through brokered savings and through increased borrowings.

The average  deposits  during 1996 decreased to $163,793,000  from  $191,350,000
during 1995 because of the deposit  outflow  associated  with the branch  sales,
offset somewhat by an increase in brokered  deposits.  Because the deposits that
were sold included  transaction accounts and passbook funds, the average cost of
these  transferred  deposits  was  relatively  low.  Thus,  the average  cost of
interest  bearing  deposits  rose to 5.54% in 1996 as compared  to 4.69%  during
1995.  Although not reflected in net interest  income,  the decrease in deposits
resulted in a decreased  federal  deposit  insurance  premium  expense.  This is
reflected in non-interest expense.

To supplement cash flow, additional funds were borrowed during 1996. The average
balance of Federal  Home Loan Bank  advances and other  borrowings  increased to
$89,103,000 in 1996 from  $69,645,000  in 1995.  Even though the average cost of
such borrowings remained relatively constant at 5.94% during 1996 as compared to
5.83% during 1995,  the increased  volume  contributed  to the increased cost of
interest bearing liabilities.

Net interest margin

Another  factor that must be  considered  is the  contribution  of interest free
funds on the  interest  rate  spread,  which is the basis of the  interest  rate
margin.  Average  interest  earning assets  exceeded  average  interest  bearing
liabilities by $13,706,000 in 1997, by $13,073,000 in 1996, and by $8,238,000 in
1995. An excess of interest earning assets effectively contributes interest free
funds as an integral part of the interest rate margin.  Thus, the  Corporation's
net interest  margin exceeded the spread by 29 basis points in 1997, by 28 basis
points in 1996, and by 15 basis points in 1995.

                               Non-Interest Income

Non-interest  income  decreased in 1997 to $3,098,000 from  $10,391,000 in 1996,
and as compared  to  $5,384,000  in 1995.  The major  reason for the  $7,293,000
decrease  during  1997 was the  $7,274,000  gain on sale of the  branch  offices
during 1996.

Net gain on sales of loans stayed relatively  constant at $2,124,000 during 1997
as compared to $2,026,000  during 1996.  Net gains on sales of loans during 1995
was  $582,000.  The  increases  in 1996 and  1997  were  because  of the sale of
nonconforming  loans  which  generate a strong  gain on sale and are not as rate
sensitive as conforming mortgage loans. The adoption of FAS 122 for fiscal years
1996  and  later,  resulted  in  increased  gain  on sale  of  loans  due to the
capitalization of originated mortgage servicing rights ($366,000 during 1997 and
$454,000  during  1996.)  Total  loan  sales  aggregated  $76,202,000  in  1997,
$161,422,000 in 1996, and $32,835,000 in 1995. Included in the loan sales during
1997 and 1996,  respectively,  were $37,709,000 and $27,910,000 in nonconforming
loans.

A $29,000 net loss on sales of securities was recognized during 1997 as compared
to a net loss of $111,000 during 1996 and net gains of $16,000 in 1995. The loss
in 1996 was incurred because of the opportunity  afforded by the issuance of the
FASB Special Report,  "A Guide to  Implementation of Statement 115 on Accounting
for Certain  Investments  in Debt and Equity  Securities,"  to  restructure  the
investment portfolio.  Lower yielding securities were sold to improve investment
yield on the remaining portfolio.


<PAGE>

Income  from fees and service  charges  increased  to $341,000  during 1997 from
$296,000 in 1996,  and as  compared  to  $981,000 in 1995.  The level of fees is
significantly  affected  by  servicing  fee income on loans  serviced  for other
owners.  The Bank  retains  .25%  servicing  fee on fixed  rate  loans and .375%
servicing  fee on  adjustable  rate loans  that have been sold in the  secondary
market.  Loans sold to others,  with  servicing  retained  by the Bank,  totaled
$112,642,000 at June 30, 1997, $81,353,000 at June 30, 1996, and $193,058,000 at
June 30, 1995.

Other  non-interest  income  decreased to $662,000 in 1997 from $906,000 in 1996
and from $3,805,000 in 1995. Of this income, $237,000 during 1996 and $2,980,000
during 1995 resulted  from the sale of FHLMC and FNMA  servicing  rights.  These
servicing  rights  were sold to minimize  prepayment  risk  associated  with the
projected  lowering  long term interest rate  scenario.  Additionally,  in years
prior to 1996, these servicing rights were sold to recognize currently the value
in net income; with the adoption of FAS 122, this is no longer necessary, as the
value of the servicing rights is recognized currently. Accordingly, no servicing
rights were sold during 1997.

                              Non-Interest Expense

Non-interest expense increased to $8,555,000 in 1997 from $7,528,000 in 1996, as
compared  to  $7,898,000  in 1995.  The  increase in 1997 is  attributed  to the
one-time  pre-tax  charge of  $1,330,000  to federal  insurance  premiums for an
industry-wide  special  assessment  by the FDIC to  recapitalize  the SAIF. As a
result of this one-time  assessment,  the Bank's deposit insurance premiums will
be reduced in the future.

Compensation and employee benefits, the major component of non-interest expense,
decreased to $4,195,000 in 1997 from  $4,273,000 in 1996 and from  $4,442,000 in
1995.  The  decreases  during 1997 and 1996 were from the  decrease in employees
resulting from the branch sales in December 1995.

Net  occupancy  decreased  to  $719,000  in 1997 from  $746,000 in 1996 and from
$815,000 during 1995. This is also due to the sale of the branch offices.

                                  Income Taxes

The Corporation  generated an income tax expense of ($249,000) in fiscal 1997 as
compared  to  $3,373,000  in fiscal  1996 and  $1,440,000  in fiscal  1995.  The
negative tax expense in fiscal 1997 resulted from the  Corporation's  investment
in an  affordable  housing  senior  citizen  project that  produces tax credits.
Because of the SAIF assessment which lowered  earnings,  the total amount of tax
credits  could not be used as related to fiscal 1997 income,  however,  tax laws
allowed  the  credits  to be  carried  back to the prior  year when  income  was
sufficient for the Corporation to use the full fiscal 1997 allocated credit.
<PAGE>

                               Financial Condition

The  Corporation's  total assets increased to $270,490,000 at June 30, 1997 from
$263,483,000  at June 30,  1996.  Total cash and cash  equivalents  decreased by
$4,805,000 to  $20,294,000  at June 30, 1997 from  $25,099,000 at June 30, 1996.
This decrease was due to less  necessity for cash to fund a decreasing  pipeline
of mortgage loans.

Net  loans   receivable   decreased  to  $146,840,000  at  June  30,  1997  from
$150,749,000  at June 30,  1996.  This  decrease  resulted  from  the  decreased
mortgage volume, the continued decision to sell lower grade  nonconforming loans
to mitigate credit risk, and the continued  decision to sell conforming loans to
mitigate  interest rate risk.  The loans held for sale  increased to $27,769,000
from  $18,590,000 at June 30, 1996 because  adjustable  rate loans are currently
being placed in the held for sale portfolio for liquidity purposes.

Prepaid expenses and other assets increased by $4,475,000 during the year mainly
because of the pending  settlement  of a $4,111,000  loan sale.  Total  deposits
increased to $144,316,000  at June 30, 1997 from  $137,148,000 at June 30, 1996.
Brokered  deposits  are used to  supplement  savings  deposits  obtained  in the
Vincennes area. Total brokered savings increased to $45,100,000 at June 30, 1997
from $34,058,000 at June 30, 1996.

                                Capital Resources

At June 30, 1997, stockholders' equity was $22,333,000,  an increase of $604,000
over total stockholders' equity of $21,729,000 at June 30, 1996.

The  Corporation is subject to regulation as a savings and loan holding  company
by the Office of Thrift Supervision.  The Bank, as a subsidiary of a savings and
loan holding  company,  is subject to certain  restrictions in its dealings with
the  Corporation.  The  Bank  is also  subject  to the  regulatory  requirements
applicable to a federal savings bank.

Current  capital  regulations  require  savings  institutions  to  have  minimum
tangible  capital  equal to 1.5% of total  assets and a minimum 3% core  capital
ratio.  Additionally,  savings  institutions  are  required to meet a risk-based
capital ratio equal to 8% of  risk-weighted  assets.  At June 30, 1997, the Bank
exceeded all capital requirements.

Minimum  capital   standards  place  savings   institutions  into  one  of  five
categories, from "critically  undercapitalized" to "well-capitalized," depending
on levels of three  measures  of capital.  A  well-capitalized  institution,  as
defined by the regulations,  would have a total  risk-based  capital ratio of at
least  10%,  a Tier 1 (core)  risk-based  capital  ratio of at least  6%,  and a
leverage (core) risk-based capital ratio of at least 5%. At June 30, 1997, First
Federal was classified as "well-capitalized."


<PAGE>

The  following  is a  summary  of the  Bank's  regulatory  capital  and  capital
requirements at June 30, 1997:

<TABLE>
<CAPTION>

                                                                                              Core/      Tier 1        Total
                                                  GAAP          Tangible     Tangible       Leverage    Risk-Based    Risk-Based
                                                Capital         Capital       Equity        Capital      Capital       Capital
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>            <C>           <C>           <C>          <C>           <C>        
1ST BANCORP GAAP Capital                       $22,333,000
First Federal GAAP Capital                     $22,367,000    $22,367,000   $22,367,000   $22,367,000  $22,367,000   $22,367,000

Capital Adjustments:
  Unrealized Loss on Investment Securities                        109,000       109,000       109,000      109,000       109,000
  General Valuation Allowance                                                                                            650,000
  Disallowed                                                      (40,000)      (40,000)      (40,000)     (40,000)      (40,000)
                                                           ----------------------------------------------------------------------
Regulatory Computed Capital                                    22,436,000    22,436,000    22,436,000   22,436,000    23,086,000
                                                           ======================================================================

Total Assets:
  Adjusted Total Assets                                       270,568,000   270,568,000   270,568,000  -             -
  Risk-Weighted Assets                                        -             -             -            144,438,000   144,438,000
                                                           ----------------------------------------------------------------------
Regulatory Computed Assets                                    270,568,000   270,568,000   270,568,000  144,438,000   144,438,000
                                                           ======================================================================
Regulatory Capital Ratio                                             8.29%         8.29%         8.29%       15.53%        15.98%
                                                                     ====          ====          ====        =====         ===== 
Regulatory Capital Category:
  OTS Minimum Requirements                                           1.50%                       3.00%                      8.00%
                                                                     ====                        ====                       ==== 
Prompt Corrective Action Requirements:
  Not Critically Undercapitalized Equal to                                         2.00%
                                                                                   ==== 
  Well Capitalized Equal to or Greater Than                                                      5.00%        6.00%        10.00%
                                                                                                 ====         ====         ===== 
</TABLE>


                         Asset and Liability Management

Thrift  institutions  are  subject  to  interest  rate risk to the  degree  that
interest-bearing liabilities,  primarily deposits and borrowings with relatively
short-term maturities,  mature or reprice more rapidly, or on a different basis,
than  interest-earning  assets.  While having liabilities that mature or reprice
more  frequently on average than assets will be beneficial in times of declining
interest  rates,  such an  asset/liability  structure  will  result in lower net
income or net losses during periods of rising interest  rates,  unless offset by
other factors such as non-interest  income.  Thus, the  Corporation's  operating
results are affected by changes in the level of market rates of interest.

An  asset/liability  management  program has been  designed and  implemented  to
stabilize and improve earnings by managing  interest rate risk without adversely
affecting asset quality.  This program  involves the coordination of sources and
uses of funds and the evaluation of changing market rate relationships.  In this
process, the Corporation's interest rate risk is analyzed using gap analysis and
simulation analysis produced in-house and by the OTS.

Management  closely  monitors the  asset/liability  mix and adjusts policies and
strategies  to manage  the impact of  fluctuating  interest  rates on  operating
results.  The  following  table sets forth the  repricing  of the  Corporation's
interest  earning  assets and  interest  bearing  liabilities  at June 30, 1997.
Prepayment  assumptions  and decay  rates have been  applied to more  accurately
reflect the asset/liability gap.

<PAGE>

<TABLE>
<CAPTION>
                                                            At June 30, 1997
                                                       Maturing or Repricing Within
                                   -----------------------------------------------------------------

                                     Average                  1 Year   1 to 3     3 to 5   More than
                                       Rate        Total     Or Less    Years      Years    5 Years
                                   ------------------------------------------------------------------
                                           (Dollars in Thousands)
Rate Sensitive Assets
- -----------------------------------------------------------------------------------------------------
<S>                                    <C>         <C>        <C>        <C>        <C>       <C>   
Loans Receivable (1)
   Adjustable Rate Mortgage loans      8.34%       $88,757    $67,391    $8,658     $8,767    $3,941
   Fixed Rate Mortgage loans           8.55%        76,239     30,399    25,914      9,930     9,996
   Nonmortgage Loans                   9.73%        12,748      6,514     3,540      1,691     1,003
Investments                            6.36%        80,365     24,712    12,407     12,803    30,443
                                   ------------------------------------------------------------------

Total Rate Sensitive Assets            7.86%      $258,109   $129,016   $50,519    $33,191   $45,383
=====================================================================================================

Rate Sensitive Liabilities
- -----------------------------------------------------------------------------------------------------
Deposits
  Fixed Maturity Deposits              5.81%      $121,108    $91,623   $24,123     $3,123    $2,239
  Other Deposits (2)                   3.85%        23,208     16,545     2,501      1,475     2,687
FHLB Advances and Other Borrowings     5.67%       100,296     43,198    46,013     10,396       689
                                   ------------------------------------------------------------------

Total Rate Sensitive Liabilities       5.57%      $244,612   $151,366   $72,637    $14,994    $5,615
=====================================================================================================

Total Asset/Liability Gap                          $13,497   ($22,350) ($22,118)   $18,197   $39,768
Cumulative Asset/Liability Gap                     $13,497   ($22,350) ($44,468)  ($26,271)  $13,497
Cumulative Gap as a Percentage of
 Total Assets - 1997                                            -8.26%   -16.44%     -9.71%     4.99%
Cumulative Gap as a Percentage of
Total Assets - 1996                                             -4.05%   -21.35%     -9.47%     6.56%

</TABLE>
- -----------------------------------
(1)  The distribution of fixed rate loans is based upon contractual maturity and
     scheduled contractual  repayments adjusted for estimated  prepayments.  For
     adjustable  rate loans,  interest rates adjust at intervals of one month to
     seven years.

(2)  A portion of these  transaction  account  balances has been included in the
     More Than 5 Years category to reflect  management's  assumption  that these
     accounts are not rate sensitive.


                                    Liquidity

The  Corporation  conducts  substantially  all its  business  through its thrift
subsidiary. The main source of funds for 1ST BANCORP is dividends from the Bank.

The  Corporation's  primary  sources  of funds are the  Bank's  deposits,  which
totaled   $144,316,000  at  June  30,  1997,  and   borrowings,   which  totaled
$100,296,000  at June 30,  1997.  During  the year,  cash flow  needs  were also
supplied by loan  payments,  proceeds  from sales of loans and  securities,  and
securities sold under agreement to repurchase.

Scheduled  loan  payments  are a  relatively  stable  source of funds,  but loan
payoffs,  the  sale  of  loans,  and  deposit  inflows  and  outflows  fluctuate
significantly,  depending  on market  interest  rates and  economic  conditions.
Management  does not  expect any of these  items to occur in amounts  that would
exert  pressure  on the  Corporation's  ability  to  meet  consumer  demand  for
liquidity or the regulatory liquidity requirements.

Historically,  the Bank has  maintained  its  liquid  assets  above the  minimum
requirements  imposed by OTS  regulations  and at a level believed by management
adequate to meet  requirements of normal daily activities.  Regulations  require
thrift institutions to maintain minimum levels of certain liquid investments, as
defined in the regulations,  of at least 5% of net withdrawable  assets. At June
30, 1997, First Federal's regulatory liquidity ratio was 10.44%.

<PAGE>

[KPMG Peat Marwick LLP Letterhead]


Independent Auditors' Report


The Board of Directors
1ST BANCORP:

We have audited the accompanying  consolidated statements of financial condition
of 1ST  BANCORP  and  subsidiaries  as of June 30, 1997 and 1996 and the related
consolidated  statements  of earnings,  stockholders'  equity and cash flows for
each  of the  years  in the  three  year  period  ended  June  30,  1997.  These
consolidated  financial  statements are the  responsibility of the Corporation's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audit.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the  financial  position of 1ST BANCORP and
subsidiaries  as of June 30, 1997 and 1996, and the results of their  operations
and their cash flows for each of the years in the three year  period  ended June
30, 1997 in conformity with generally accepted accounting principles.



/s/ KPMG Peat Marwaick LLP

Indianapolis, Indiana
July 17, 1997

<PAGE>

                          1ST BANCORP AND SUBSIDIARIES

                 Consolidated Statements of Financial Condition

                             June 30, 1997 and 1996

<TABLE>
<CAPTION>
               Assets                                                1997              1996
               ------                                                ----              ----
<S>                                                            <C>                  <C>       
Cash and cash equivalents:
   Interest bearing deposits                                   $   19,771,000       24,689,000
   Non-interest bearing deposits                                      523,000          410,000
                                                                 ------------     ------------
       Cash and cash equivalents                                   20,294,000       25,099,000
                                                                 ------------     ------------
Securities available for sale (note 2)                             11,588,000       10,499,000
Securities held to maturity (market value of $43,556,000
   and $42,184,000) (note 3)                                       44,065,000       43,624,000
Loans receivable, net (notes 4 and 8)                             146,840,000      150,749,000
Loans held for sale                                                27,769,000       18,590,000
Accrued interest receivable:
   Securities                                                       1,081,000        1,036,000
   Loans                                                            1,099,000        1,179,000
Stock in FHLB of Indianapolis, at cost                              4,941,000        4,864,000
Office premises and equipment (note 6)                              3,225,000        2,950,000
Real estate owned                                                     397,000          177,000
Prepaid expenses and other assets                                   9,191,000        4,716,000
                                                                 ------------     ------------
                                                                $ 270,490,000      263,483,000
                                                                  ===========      ===========

   Liabilities and Stockholders' Equity
Liabilities:
   Deposits (note 7)                                              144,316,000      137,148,000
   Advances from FHLB and other borrowings (note 8)               100,296,000      100,885,000
   Advance payments by borrowers for taxes and insurance              304,000          492,000
   Accrued interest payable on deposits                             1,194,000          816,000
   Accrued expenses and other liabilities                           2,047,000        2,413,000
                                                                 ------------     ------------
                                                                  248,157,000      241,754,000

Stockholders' equity (note 9):
   Preferred stock, no par value; shares authorized
     of 2,000,000, none outstanding                                  -                -
   Common stock, $1 par value; shares authorized of 5,000,000;
     shares issued and outstanding of 697,897 and 699,889             698,000          667,000
   Paid-in capital                                                  2,642,000        2,747,000
   Retained earnings, substantially restricted                     19,102,000       18,560,000
   Unrealized depreciation on securities available for sale
     (note 2)                                                        (109,000)        (245,000)
                                                                 ------------     ------------
                                                                   22,333,000       21,729,000
Commitments (note 14)
                                                                $ 270,490,000      263,483,000
                                                                  ===========      ===========
</TABLE>


See accompanying notes to consolidated financial statements.


<PAGE>
                          1ST BANCORP AND SUBSIDIARIES

                       Consolidated Statements of Earnings

                    Years ended June 30, 1997, 1996 and 1995

<TABLE>
<CAPTION>
                                                                          1997          1996            1995
                                                                          ----          ----            ----
<S>                                                                   <C>              <C>            <C>       
Interest income:
    Loans                                                             $ 15,147,000     16,027,000     15,093,000
    Securities                                                           3,852,000      3,890,000      4,136,000
    Trading account securities                                              18,000          3,000          8,000
    Other short-term investments and
       interest bearing deposits                                           677,000        955,000        666,000
                                                                      ------------   ------------   ------------
          Total interest income                                         19,694,000     20,875,000     19,903,000
                                                                        ----------     ----------     ----------

Interest expense:
    Deposits (note 7)                                                    7,678,000      9,073,000      8,977,000
    Short-term borrowings                                                   53,000        154,000        379,000
    FHLB advances and other borrowings                                   5,561,000      5,293,000      4,063,000
                                                                       -----------    -----------    -----------
          Total interest expense                                        13,292,000     14,520,000     13,419,000
                                                                        ----------     ----------     ----------

          Net interest income before
              provision for loan losses                                  6,402,000      6,355,000      6,484,000

Provision for loan losses (note 4)                                         373,000         83,000        100,000
                                                                      ------------  -------------   ------------

          Net interest income after
              provision for loan losses                                  6,029,000      6,272,000      6,384,000
                                                                       -----------    -----------    -----------

Non-interest income:
    Fees and service charges                                               341,000        296,000        981,000
    Net gain (loss) on sales of securities available
       for sale and trading account securities (note 2)                    (29,000)      (111,000)        16,000
    Net gain on sales of loans                                           2,124,000      2,026,000        582,000
    Net gain on sale of branch offices (note 13)                          -             7,274,000       -
    Other (note 5)                                                         662,000        906,000      3,805,000
                                                                      ------------   ------------    -----------
          Total non-interest income                                      3,098,000     10,391,000      5,384,000
                                                                       -----------     ----------    -----------

Non-interest expense:
    Compensation and employee benefits                                   4,195,000      4,273,000      4,442,000
    Net occupancy                                                          719,000        746,000        815,000
    Federal insurance premiums (note 7)                                  1,589,000        469,000        494,000
    Other                                                                2,052,000      2,040,000      2,147,000
                                                                       -----------    -----------    -----------
          Total non-interest expense                                     8,555,000      7,528,000      7,898,000
                                                                       -----------    -----------    -----------

          Earnings before income taxes                                     572,000      9,135,000      3,870,000

Income taxes (note 12)                                                    (249,000)     3,373,000      1,440,000
                                                                      ------------    -----------    -----------

          Net earnings                                              $      821,000      5,762,000      2,430,000
                                                                      ============    ===========    ===========

Earnings per share (note 10)                                                  1.17           8.22           3.54
                                                                              ====           ====           ====

</TABLE>

See accompanying notes to consolidated financial statements.


<PAGE>

                          1ST BANCORP AND SUBSIDIARIES

                 Consolidated Statements of Stockholders' Equity

                    Years ended June 30, 1997, 1996 and 1995


<TABLE>
<CAPTION>
                                                                                                   Unrealized        Total
                                                                                                 depreciation on    stock-
                                                            Common       Paid-in     Retained   securities avail-  holders'
                                                             stock       capital     earnings     able for sale     equity

<S>                                                     <C>            <C>          <C>           <C>          <C>       
Balance at June 30, 1994                                  $ 565,000      2,429,000    10,749,000    (223,000)    13,520,000
    Issuance of common stock through employee
       stock purchase plan (note 9)                           2,000         37,000      -             -              39,000
    Exercise of options for common stock (note 9)            66,000        338,000      -             -             404,000
    Issuance of common stock through dividend re-
       investment and shareholder stock purchase plan         1,000         21,000      -             -              22,000
    Dividends ($.18 per share)                               -            -             (115,000)     -            (115,000)
    Change in net unrealized depreciation on securities
       available for sale (note 2)                           -            -             -             33,000         33,000
    Net earnings                                             -            -            2,430,000      -           2,430,000
                                                       ---------------------------   -----------------------    -----------
Balance at June 30, 1995                                    634,000      2,825,000    13,064,000    (190,000)    16,333,000
    Issuance of common stock through employee stock
       purchase plan (note 9)                                 5,000         77,000      -             -              82,000
    Issuance of common stock through dividend re-
       investment and shareholder stock purchase plan         2,000         53,000      -             -              55,000
    Purchase and retirement of common stock (note 9)         (6,000)      (176,000)     -             -            (182,000)
    Issuance of 33,111 shares of common stock at par 
       value for 5% stock dividend
       plus cash in lieu of
       fractional shares                                     32,000        (32,000)       (5,000)     -              (5,000)
    Dividends ($.37 per share)                               -            -             (261,000)     -            (261,000)
    Change in net unrealized depreciation on securities
       available for sale (note 2)                           -            -             -            (55,000)       (55,000)
    Net earnings                                             -            -            5,762,000      -           5,762,000
                                                       ---------------------------   -----------------------    -----------
Balance at June 30, 1996                                    667,000      2,747,000    18,560,000    (245,000)    21,729,000
    Issuance of common stock through employee stock
       purchase plan (note 9)                                 3,000         76,000      -             -              79,000
    Issuance of common stock through dividend re-
       investment and shareholder stock purchase plan         2,000         52,000      -             -              54,000
    Purchase and retirement of common stock (note 9)         (7,000)      (200,000)     -             -            (207,000)
    Issuance of 33,013 shares of common stock at par 
       value for 5% stock dividend
       plus cash in lieu of
       fractional shares                                     33,000        (33,000)       (5,000)     -              (5,000)
    Dividends ($.39 per share)                               -            -             (274,000)     -            (274,000)
    Change in net unrealized depreciation on securities
       available for sale (note 2)                           -            -             -            136,000        136,000
    Net earnings                                             -            -              821,000      -             821,000
                                                       ---------------------------  ------------------------   ------------

Balance at June 30, 1997                                  $ 698,000      2,642,000    19,102,000    (109,000)    22,333,000
                                                            =======      =========    ==========     =======     ==========

</TABLE>

See accompanying notes to consolidated financial statements.


<PAGE>
                          1ST BANCORP AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                    Years ended June 30, 1997, 1996 and 1995
<TABLE>
<CAPTION>
                                                                              1997           1996           1995
                                                                              ----           ----           ----

Net cash flows from operating activities:
<S>                                                                   <C>                 <C>             <C>      
    Net earnings                                                      $      821,000      5,762,000       2,430,000
    Adjustments to reconcile net earnings to net cash provided
       (used) by operating activities:
       Depreciation and amortization                                         348,000        300,000         188,000
       Amortization of mortgage servicing rights                             153,000        107,000         486,000
       Gain on sale of loans                                              (2,124,000)    (2,026,000)       (582,000)
       Loss (gain) on sale of securities                                      29,000        111,000         (16,000)
       Gain on sale of branch                                              -             (7,274,000)       -
       Loss on sale of equipment                                              54,000      -               -
       Net change in loans held for sale                                  (9,179,000)   (13,486,000)     (1,740,000)
       Provision for loan losses                                             373,000         83,000         100,000
       Change in accrued interest receivable                                  35,000        107,000        (702,000)
       Change in prepaid expenses and other assets                          (476,000)       635,000          21,000
       Change in accrued expenses and other liabilities                      (79,000)    (1,646,000)        443,000
       Loss on investment in limited partnership                             122,000        263,000         146,000
                                                                        ------------ ------------------------------
          Net cash provided (used) by operating activities                (9,923,000)   (17,064,000)         774,000
                                                                         -----------   ------------ ----------------

Cash flows from investing activities:
    Purchases of securities held to maturity                              (3,519,000)   (34,262,000)    (15,989,000)
    Proceeds from maturities of securities held to maturity                3,062,000     16,872,000       -
    Purchases of securities available for sale                           (31,913,000)   (46,074,000)      -
    Proceeds from maturity of securities available for sale                1,192,000      5,015,000         693,000
    Proceeds from sale of securities available for sale                   29,826,000     76,159,000       -
    Principal collected on loans, net of originations                      1,379,000    (12,802,000)    (28,227,000)
    Purchase of life insurance policies                                      (35,000)     -               -
    Purchase of stock of FHLB of Indianapolis                                (77,000)      (988,000)     (1,378,000)
    Purchases of office premises and equipment                              (615,000)      (154,000)       (187,000)
    Investment in limited partnership                                      -              -              (2,500,000)
    Proceeds from sale of office premises and equipment-branch sales       -              1,316,000       -
    Proceeds from sale of loans-branch sales                               -             28,875,000       -
    Sale of deposits-branch sales                                          -            (77,406,000)      -
    Proceeds from bulk sale of loans                                       -             37,937,000       -
    Other                                                                   (220,000)       (32,000)        225,000
                                                                        ------------ --------------  --------------
          Net cash used by investing activities                             (920,000)    (5,544,000)    (47,363,000)
                                                                        ------------   ------------    ------------

Cash flows from financing activities:
    Net increase in deposits                                               7,168,000     11,017,000      37,014,000
    Proceeds from FHLB advances and other borrowings                      83,768,000    202,544,000     193,031,000
    Repayment of FHLB advances and other borrowings                      (84,357,000)  (181,046,000)   (173,164,000)
    Proceeds from issuance of common stock                                   133,000        137,000         465,000
    Purchase and retirement of common stock                                 (207,000)      (182,000)              -
    Payment of dividends on common stock                                    (279,000)      (266,000)       (115,000)
    Decrease in advance payments by borrowers for interest and taxes        (188,000)    (1,829,000)       (961,000)
                                                                        ------------  -------------  --------------
          Net cash provided by financing activities                        6,038,000     30,375,000      56,270,000
                                                                         -----------   ------------    ------------
Net increase (decrease) in cash and cash equivalents                      (4,805,000)     7,767,000       9,681,000
Cash and cash equivalents at beginning of year                            25,099,000     17,332,000       7,651,000
                                                                          ----------   ------------   -------------
Cash and cash equivalents at end of year                                $ 20,294,000     25,099,000      17,332,000
                                                                          ==========   ============    ============
Additional disclosures:
    Interest paid                                                       $ 12,917,000     14,170,000      13,028,000
                                                                          ==========   ============    ============
    Income taxes paid                                                   $    287,000      4,700,000         584,000
                                                                        ============   ============    ============
    Transfer of investment securities 
       held to maturity to available
       for sale account                                                 $         -      45,838,000               -
                                                                        ===========    ============    ============
    Transfer of mortgage-backed securities 
       available for sale to held
       to maturity account                                              $         -               -         231,000
                                                                        ===========    ============    ============
    Transfer of investment securities 
       available for sale to held
       to maturity account                                              $         -               -       4,598,000
                                                                        ============   ============    ============
    Transfer of loans receivable to 
     prepaid expenses and other assets                                  $ 4,111,000               -               -
                                                                        ===========  ==============    ============
</TABLE>


See accompanying notes to consolidated financial statements.

<PAGE>


(Continued)

                          1ST BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                          June 30, 1997, 1996 and 1995


(1)    Summary of Significant Accounting Policies

       Principles of Consolidation

       The consolidated financial statements include the accounts of 1ST BANCORP
       (the  "Corporation") and its subsidiaries,  First Federal Bank, A Federal
       Savings Bank and  subsidiary  (the  "Bank"),  First  Financial  Insurance
       Agency,  Inc.  and First  Title  Company.  All  significant  intercompany
       transactions and balances have been eliminated in consolidation.

       The accounting  and reporting  policies of the  Corporation  and the Bank
       conform to generally  accepted  accounting  principles.  In preparing the
       financial  statements,  management  is  required  to make  estimates  and
       assumptions that affect the reported amounts of assets and liabilities as
       of the date of the  consolidated  statement  of financial  condition  and
       consolidated statement of earnings for the period.
       Actual results could differ from those estimates.

       The Bank is subject to competition from other financial  institutions and
       is  regulated  by  certain  federal   agencies  and  undergoes   periodic
       examination by those regulatory authorities.

       Cash and Cash Equivalents

       For purposes of reporting cash flows,  cash and cash equivalents  include
       cash on hand and amounts due from banks.

       Securities Held to Maturity and Available for Sale

       Securities  classified  as  available  for sale are  securities  that the
       Corporation  intends to hold for an  indefinite  period of time,  but not
       necessarily until maturity,  and include securities that management might
       use as  part of its  asset-liability  strategy,  or  that  may be sold in
       response to changes in interest  rates,  changes in prepayment  risk, the
       need to increase  regulatory capital or other similar factors,  and which
       are carried at market value.  Unrealized holding gains and losses, net of
       tax, on available for sale  securities  are reported as a net amount in a
       separate  component of  stockholders'  equity until realized.  Securities
       classified as held to maturity are securities  that the  Corporation  has
       both the ability and positive  intent to hold to maturity and are carried
       at cost  adjusted for  amortization  of premium or accretion of discount.
       Gains and losses on securities are computed on a specific  identification
       basis.

       Loans Receivable and Real Estate Owned

       Loans receivable are considered long-term  investments,  and accordingly,
       are carried at historical cost.



<PAGE>
                          1ST BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements


(Continued)

       The Bank provides specific  valuation  allowances for estimated losses on
       loans and real estate owned when a significant  and permanent  decline in
       value occurs. As of July 1, 1995, the Bank adopted Statement of Financial
       Accounting  Standard No. 114, Accounting by Creditors for Impairment of a
       Loan. Under this standard, loans considered to be impaired are reduced to
       the  present  value of  expected  future  cash  flows or to fair value of
       collateral  by  allocating a portion of the  allowance for loan losses to
       such loans. If these  allocations  cause the allowance for loan losses to
       require an  increase,  allocations  are  considered  in  relation  to the
       overall  adequacy  of  the  allowance  for  loan  losses  and  subsequent
       adjustment to the loss provision.  Adopting this standard did not have an
       impact  on  the  1996  financial   statements.   In  providing  valuation
       allowances,  through a charge to operations, the estimated net realizable
       value of the  underlying  collateral and the costs of holding real estate
       are considered.  Non-specific  valuation  allowances for estimated losses
       are  established  based on  management's  judgment  of  current  economic
       conditions  and the credit  risk of the loan  portfolio  and real  estate
       owned.

       Management  believes the  allowance  for loan losses is  adequate.  While
       management  uses  available  information  to  recognize  losses on loans,
       future  additions to the allowance  may be necessary  based on changes in
       economic  conditions  and borrower  circumstances.  In addition,  various
       regulatory  agencies,  as an integral part of their examination  process,
       periodically  review the Bank's allowance for loan losses.  Such agencies
       may require the Bank to  recognize  additions to the  allowance  based on
       their judgments about information  available to them at the time of their
       examination.

       Real estate properties  acquired through, or in lieu of, loan foreclosure
       are to be sold and are  initially  recorded  at fair value at the date of
       foreclosure establishing a new cost basis. After foreclosure,  valuations
       are  periodically  performed by management and the real estate is carried
       at the lower of carrying amount or fair value less cost to sell.

       Loan Fees and Related Costs

       Loan  origination and commitment fees and certain direct loan origination
       costs are deferred,  and the net amount is amortized over the contractual
       life of the related loan as an  adjustment  of the loan's yield using the
       interest method.

       Mortgage Banking Activities

       The Bank originates and purchases  certain mortgage loans for sale in the
       secondary  market.  During the origination and purchase period,  mortgage
       loans are designated as held either for investment  purposes or for sale.
       Mortgage  loans held for sale are carried at the lower of amortized  cost
       or market value determined on an aggregate basis.

       Gains and losses on the sale of loans are  reflected in operations at the
       time of sale and are  determined  by the  difference  between  net  sales
       proceeds  and the  carrying  value  of the  loans,  adjusted  for  normal
       servicing  fees.  The Bank  recognizes,  as  separate  assets,  rights to
       service  mortgage  loans for others  however those  servicing  rights are
       acquired.


<PAGE>



       The Bank  hedges its  interest  rate risk on fixed rate loan  commitments
       expected  to close and the  inventory  of  mortgage  loans held for sale.
       Related  hedging  gains and  losses are  recognized  at the time gains or
       losses  are  recognized  on the  related  loans  sold.  The Bank does not
       anticipate any loss on open commitments at June 30, 1997.

       As of July 1, 1995,  the Bank  adopted the  provisions  of  Statement  of
       Financial  Accounting  Standards No. 122, Accounting for Servicing Rights
       ("SFAS 122").  For servicing  retained loan sales,  SFAS 122 requires the
       capitalization  of the cost of mortgage  service  rights,  regardless  of
       whether  those  rights were  acquired  through  purchase or  origination.
       Effective  December 31,  1996,  SFAS 122 was  superseded  by Statement of
       Financial  Accounting  Standards  No. 125,  Accounting  for Transfers and
       Servicing of Financial Assets and  Extinguishment  of Liabilities  ("SFAS
       125").  The  Bank's  accounting  for  mortgage  servicing  rights was not
       changed by SFAS 125. Prior to the adoption of SFAS 122 and SFAS 125, only
       purchased servicing rights were capitalized.

       Beginning  with the  adoption  of SFAS 122,  the total  cost of  mortgage
       loans,  whether  originated  or  purchased,  with the  intent  to sell is
       allocated  between the loan servicing right and the mortgage loan without
       servicing  based on their  relative fair values at the date of sale.  The
       capitalized  cost of loan servicing  rights is amortized in proportion to
       and over  the  period  of,  estimated  net  servicing  revenue.  Mortgage
       servicing rights are periodically evaluated for impairment by stratifying
       them based on the  predominant  risk  characteristics  of the  underlying
       serviced loan.

       Office Premises and Equipment

       Office  premises  and  equipment  are  stated at cost,  less  accumulated
       depreciation  provided  on the  straight-line  basis  over the  estimated
       useful lives of the various classes of assets.

       FHLB Stock

       Federal law requires a member  institution  of the Federal Home Loan Bank
       System  to  hold  common  stock  of  its  district  FHLB  according  to a
       predetermined   formula.   This  investment  is  stated  at  cost,  which
       represents redemption value.

       Pension Plan

       Pension  expense for the Bank's defined  benefit pension plan is computed
       on the basis of accepted  actuarial  methods.  It is the Bank's policy to
       fund pension costs accrued.

       Income Taxes

       The  Corporation  and  its  subsidiaries  file  consolidated  income  tax
       returns.  Deferred  tax assets and  liabilities  are  recognized  for the
       estimated future tax consequences attributable to differences between the
       financial  statement  carrying amounts of existing assets and liabilities
       and their  respective tax bases.  Deferred tax assets and liabilities are
       measured  using  enacted  tax rates in effect for the year in which those
       temporary differences are expected to be recovered or settled. The effect
       on  deferred  tax  assets  and  liabilities  of a  change  in tax rate is
       recognized in income in the period that includes the enactment date.


<PAGE>



       Reclassifications

       Certain amounts in the 1996 and 1995  consolidated  financial  statements
       have been reclassified to conform to the 1997 presentation.

(2)    Securities Available for Sale

       Securities available for sale consist of the following at June 30:

<TABLE>
<CAPTION>

                                                                                     1997
                                                            Amortized      Unrealized     Unrealized      Market
                                                              Cost            Gains         Losses         Value
<S>                                                        <C>                             <C>            <C>      
           Mortgage-backed securities:
              FHLMC                                        $   2,206,000       -           (33,000)       2,173,000

           Investments:
              U.S. Treasury and agency obligations             9,563,000       -          (148,000)       9,415,000
                                                             -----------  ----------       -------      -----------

                                                            $ 11,769,000       -          (181,000)      11,588,000
                                                              ==========  ==========       =======       ==========
</TABLE>

<TABLE>
<CAPTION>

                                                                                     1996
                                                            Amortized      Unrealized     Unrealized      Market
                                                              Cost            Gains         Losses         Value
<S>                                                        <C>                             <C>            <C>      
           Mortgage-backed securities:
              FHLMC                                        $   2,402,000       -           (47,000)       2,355,000

           Investments:
              U.S. Treasury and agency obligations             8,505,000       -          (361,000)       8,144,000
                                                             -----------  ----------       -------      -----------

                                                            $ 10,907,000       -          (408,000)      10,499,000
                                                              ==========  ==========       =======       ==========
</TABLE>

       A  reclassification  of investment  securities  from the held to maturity
       portfolio to the available for sale portfolio occurred during the quarter
       ended December 31, 1995, in accordance with the FASB Special  Report,  "A
       Guide to  Implementation  of  Statement  115 on  Accounting  for  Certain
       Investment in Debt and Equity  Securities," which was issued November 15,
       1995. The investment  securities  that were  reclassified  had a carrying
       value of  $45,838,000  and a market value of  $46,061,000  at the time of
       transfer.

       For the year  ended  June 30,  1997,  gross  realized  losses on sales of
       investment securities available for sale were $19,000. For the year ended
       June 30, 1996,  gross realized  gains and gross realized  losses from the
       sales of  investment  securities  available  for sale were  $118,000  and
       $294,000,  respectively, and from the sales of mortgage-backed securities
       available  for sale were $57,000 and $4,000,  respectively.  For the year
       ended June 30, 1995,  gross realized gains and gross realized losses from
       the sales of  mortgage-backed  securities  available for sale were $5,000
       and $7,000, respectively.


<PAGE>



       For the year ended June 30, 1997, gross realized gains and gross realized
       losses on sales of trading  account  securities were $13,000 and $23,000,
       for the year ended June 30, 1996, gross realized gains and gross realized
       losses were $13,000 and $1,000, respectively; and for the year ended June
       30, 1995, gross realized gains were $18,000.

       At June 30, 1997, the  contractual  maturity of securities  available for
       sale follows:

                                                 Amortized          Market
                                                   cost              value

       Due after one year through five years   $   1,005,000           994,000
       Due after five years through ten years      4,560,000         4,491,000
       Due after ten years                         3,998,000         3,930,000
       Mortgage-backed securities                  2,206,000         2,173,000
                                                 -----------       -----------

                                                $ 11,769,000        11,588,000
                                                  ==========        ==========

(3)    Securities Held to Maturity

       Securities held to maturity at June 30 consist of:

<TABLE>
<CAPTION>

                                                                1997
                                      Amortized      Unrealized     Unrealized      Market
                                        Cost            Gains         Losses         Value
<S>                                  <C>               <C>           <C>           <C>       
       U.S. Treasury and agency
          obligations                $ 43,747,000      41,000        (553,000)     43,235,000
       Mortgage-backed securities         318,000       5,000          (2,000)        321,000
                                     ------------     -------       ---------    ------------

                                     $ 44,065,000      46,000        (555,000)     43,556,000
                                       ==========      ======         =======      ==========
</TABLE>


<TABLE>
<CAPTION>

                                                               1996
                                      Amortized      Unrealized     Unrealized      Market
                                        Cost            Gains         Losses         Value
<S>                                  <C>               <C>           <C>           <C>       
       U.S. Treasury and agency
          obligations                $ 43,242,000       -          (1,441,000)     41,801,000
       Mortgage-backed securities         382,000       3,000          (2,000)        383,000
                                     ------------       -----     -----------     -----------

                                     $ 43,624,000       3,000      (1,443,000)     42,184,000
                                       ==========       =====       =========      ==========
</TABLE>




<PAGE>

       At June 30, 1997, the contractual maturity of securities held to maturity
       follows:

                                                      Amortized     Market
                                                        cost         value

           Due after one year through five years     $ 24,209,000   23,905,000
           Due after five years through ten years      11,346,000   11,156,000
           Due after ten years                          8,192,000    8,174,000
           Maturity-backed securities                     318,000      321,000
                                                     ------------ ------------

                                                     $ 44,065,000   43,556,000
                                                       ==========   ==========

(4)    Loans Receivable

       Loans receivable at June 30 consist of:

<TABLE>
<CAPTION>

                                                             1997              1996
                                                             ----              ----
<S>                                                      <C>                 <C>        
       Real estate loans:
          Mortgage                                       $ 135,189,000       141,247,000
          Construction                                       2,038,000         2,171,000
       Consumer and other loans                             12,748,000        10,010,000
                                                          ------------      -----------
                                                           149,975,000       153,428,000
       Less:
          Undisbursed loan funds                            (1,536,000)       (1,297,000)
          Deferred loan fees and unamortized premiums
             and discounts, net                               (441,000)         (486,000)
          Allowance for loan losses                         (1,158,000)         (896,000)
                                                         -------------     -------------
                                                            (3,135,000)       (2,679,000)

                                                         $ 146,840,000       150,749,000
                                                           ===========       ===========
       Weighted average interest rate                        8.53%              8.23%
                                                             ====               ====
</TABLE>


       At June 30,  1997,  the majority of the Bank's  residential  and consumer
       loans receivable are located in central and southern Indiana and southern
       Illinois.

       Activity  in the  allowance  for loan  losses for the years ended June 30
       consists of:

<TABLE>
<CAPTION>
                                                        1997           1996          1995
                                                        ----           ----          ----
<S>                                               <C>                 <C>             <C>    
           Balance at beginning of year           $    896,000        878,000         817,000
           Provision charged to operations             373,000         83,000         100,000
           Loans charged off, net of recoveries       (111,000)       (65,000)        (39,000)
                                                    ----------       --------        --------

           Balance at end of year                  $ 1,158,000        896,000         878,000
                                                     =========        =======         =======
</TABLE>




<PAGE>

       Non accrual loans  amounted to  $2,330,000  and $846,000 at June 30, 1997
       and 1996, respectively.

       The Bank makes loans to its officers and  directors in the normal  course
       of  business.  These  loans  are made on  substantially  the same  terms,
       including  interest rate and collateral,  as those prevailing at the time
       for comparable  transactions with other customers and do not involve more
       than the normal risk of  collectibility.  Activity in these loans for the
       year ended June 30, 1997 consists of:

           Balance at beginning of the year     $ 408,000
           Loans originated                       435,000
           Repayments                            (229,000)
                                                  -------
           Balance at end of year               $ 614,000
                                                  =======

(5)    Mortgage Banking

       The amount of loans  serviced  by the Bank for the  benefit of others was
       $112,642,000,  $81,353,000  and  $193,058,000  at June 30, 1997, 1996 and
       1995, respectively.

       At June 30, 1997 and 1996,  unamortized  loan  servicing  rights  totaled
       $819,000 and $591,000, respectively, and are included in prepaid expenses
       and other assets in the  consolidated  statement of financial  condition.
       For the years ended June 30, 1997 and 1996, the Bank capitalized $366,000
       and  $454,000,  respectively,  of  servicing  rights  on loans  that were
       originated  through  its loan  origination  network  and  retail  banking
       offices.  The Bank had definitive  plans to sell these mortgage loans and
       retain the servicing rights.

       During  the  year  ended  June 30,  1996,  the  Bank  sold  approximately
       $161,082,000  of its  FHLMC  and  FNMA  loan  servicing  portfolio  which
       resulted in a gain of $237,000.  During the year ended June 30, 1995, the
       Bank  sold  approximately   $380,462,000  of  its  FHLMC  loan  servicing
       portfolio  which  resulted  in a gain of  $2,980,000.  All such gains and
       losses are  included  in other  non-interest  income in the  consolidated
       statements of earnings.  No sales of the Bank's loan servicing  portfolio
       occurred in 1997.



<PAGE>



(6)    Office Premises and Equipment

       Office premises and equipment at June 30 consist of:

                                              1997             1996
                                              ----             ----

           Land and improvements         $    345,000           315,000
           Buildings and improvements       2,952,000         2,773,000
           Furniture and equipment          1,986,000         1,756,000
                                            ---------         ---------
                                            5,283,000         4,844,000
           Less accumulated depreciation    2,058,000         1,894,000
                                            ---------         ---------

                                          $ 3,225,000         2,950,000
                                            =========         =========

(7)    Deposits

       Deposits at June 30 consist of:
<TABLE>
<CAPTION>

                                                                    1997              1996
                                                                    ----              ----
<S>                                                          <C>                     <C>      
       Passbook accounts (2.86% and 2.91% at
          June 30, 1997 and 1996)                             $     4,264,000         4,592,000
       Variable rate savings accounts (6.00% and 5.75% at
          June 30, 1997 and 1996)                                   6,766,000         3,015,000
       NOW and Super NOW accounts (0.00%-3.25% and
          0.00%-3.26% at June 30, 1997 and 1996)                    9,163,000         9,563,000
       Money market accounts (weighted average rate of
          4.06% and 3.93% at June 30, 1997 and 1996)                3,015,000         3,089,000
                                                                -------------     -------------
                                                                   23,208,000        20,259,000

       Certificates:
          Less than 4%                                                191,000           269,000
          4% - 4.99%                                                4,435,000         7,235,000
          5% - 5.99%                                               77,581,000        70,495,000
          6% - 6.99%                                               25,478,000        25,612,000
          7% - 7.99%                                               12,228,000        12,030,000
          8% - 9.99%                                                1,055,000         1,081,000
          10% or more                                                 140,000           167,000
                                                               --------------    --------------
                                                                  121,108,000       116,889,000

                                                                $ 144,316,000       137,148,000
                                                                  ===========       ===========

       Weighted average cost of all deposits                         5.49%             5.46%
                                                                     ====              ====
</TABLE>

<PAGE>

       Scheduled  maturities of  certificates at June 30, 1997 are summarized as
       follows:

           Year ending June 30,

           1998                                 $   91,623,000
           1999                                     17,127,000
           2000                                      6,996,000
           2001                                      1,824,000
           2002                                      1,299,000
           Thereafter                                2,239,000
                                                 -------------

                                                 $ 121,108,000

       Included  in  certificates  at June 30,  1997 and 1996 are  approximately
       $8,828,000 and $12,619,000,  respectively,  of certificates  greater than
       $100,000.

       Eligible savings accounts are insured by the full faith and credit of the
       United  States  government  up to  $100,000  under  the  Federal  Deposit
       Insurance Corporation's Savings Association Insurance Fund (SAIF) at June
       30, 1997.

       Interest expense by type of deposit for the years ended June 30 follows:

<TABLE>
<CAPTION>
                                                     1997           1996          1995
                                                     ----           ----          ----
<S>                                             <C>                 <C>            <C>    
           Passbook and variable rate savings
              accounts                          $    316,000        392,000        525,000
           NOW, Super NOW and Money Market           375,000        652,000        947,000
           Certificates                            6,987,000      8,029,000      7,505,000
                                                   ---------      ---------      ---------

                                                 $ 7,678,000      9,073,000      8,977,000
                                                   =========      =========      =========
</TABLE>


       Net earnings for the year ended June 30, 1997 include a one-time  pre-tax
       charge of $1,330,000 to federal  insurance  premiums for an industry-wide
       special  assessment by the FDIC to recapitalize  SAIF,  which insures the
       Bank's customers' deposits. As a result of this one-time assessment,  the
       Bank's deposit insurance premiums will be reduced in the future.



<PAGE>



(8)    Advances From FHLB and Other Borrowings

       Advances from FHLB and other borrowings at June 30 consist of:

<TABLE>
<CAPTION>


                                                                                           1997           1996
                                                                                           ----           ----
<S>                                                                                <C>                  <C>       
          Advances from FHLB collateralized by qualifying
              mortgages, investment securities and mortgage-backed
              securities (as defined) equal to 125% of FHLB advances                $   98,815,000       97,276,000
          Promissory note with interest payable at prime rate
              (as defined) plus 1/2% (9.0% and 8.75% at June 30, 1997
              and 1996) with principal payments of $49,375 due quarterly
              through December 30, 2004.  Collateralized by 100% of the
              common stock of the Bank                                                   1,481,000        1,679,000
          Securities sold under agreement to repurchase with a
              weighted average interest rate of 4.85% at June 30, 1996                    -               1,930,000
                                                                                ------------------    -------------

                                                                                     $ 100,296,000      100,885,000
                                                                                       ===========      ===========
</TABLE>

       The  interest  rates on the  advances  from FHLB at June 30, 1997 were as
       follows:  $5,000,000 at 5.46%,  $5,000,000 at 5.43%, $3,617,000 at 4.96%,
       $10,000,000  at  5.62%,  $13,000,000  at  5.66%,  $10,000,000  at  5.39%,
       $198,000 at 5.91%,  $10,000,000 at 5.50%, $9,000,000 at 5.85%, $3,000,000
       at 5.83%,  and  $30,000,000 of variable rate advances with a rate at June
       30, 1997 of 5.775%.  The interest rates on the advances from FHLB at June
       30, 1996 were as follows:  $10,000,000  at 5.46%,  $10,000,000  at 5.78%,
       $10,000,000  at  5.80%,   $13,000,000  at  5.66%,  $5,000,000  at  5.43%,
       $5,000,000  at  5.71%,   $4,051,000  at  4.96%,   $10,000,000  at  5.62%,
       $10,000,000 at 5.39%, $225,000 at 5.91%, and $20,000,000 of variable rate
       advances  with a rate at June 30,  1996 of 5.48%.  The  weighted  average
       interest rate of all  borrowings was 5.62% and 5.56% at June 30, 1997 and
       1996, respectively.

       Securities sold under  agreements to repurchase  ("Reverse  Repurchases")
       represent an indebtedness of the Bank secured by U.S. treasury and agency
       obligations,   to  be  repurchased  upon  maturity.  Reverse  repurchases
       averaged $964,000, $2,956,000 and $5,299,000 for the years ended June 30,
       1997, 1996 and 1995,  respectively,  with maximum amounts  outstanding at
       any month-end of $4,020,000,  $8,838,000 and $12,186,000 during the years
       ended June 30, 1997, 1996 and 1995, respectively.



<PAGE>



       Advances from FHLB and other borrowings at June 30, 1997 are scheduled to
       mature as follows:

                            FHLB              Other
       Maturity           Advances         Borrowings          Total
       --------           --------         ----------          -----
        1998            $ 43,000,000          198,000       43,198,000
        1999              26,617,000          198,000       26,815,000
        2000              19,000,000          198,000       19,198,000
        2001                -                 198,000          198,000
        2002              10,000,000          198,000       10,198,000
        Thereafter           198,000          491,000          689,000
                        ------------       ----------    -------------
                        $ 98,815,000        1,481,000      100,296,000
                          ==========        =========      ===========

(9)    Stockholders' Equity

       The  Corporation  is subject to  regulation as a savings and loan holding
       company  by the  Office of Thrift  Supervision  ("OTS").  The Bank,  as a
       subsidiary of a savings and loan holding  company,  is subject to certain
       restrictions  in its dealings with the  Corporation.  The Bank is further
       subject to the regulatory  requirements  applicable to a federal  savings
       bank.

       Thrift  institutions are required to maintain  risk-based capital of 8.0%
       of risk-weighted  assets. At June 30, 1997, the Bank's risk-based capital
       ratio of 16.0%  exceeded  the  required  amount.  Risk-based  capital  is
       defined as the Bank's  core  capital  adjusted  by  certain  items.  Risk
       weighting of assets is derived from  assigning one of four  risk-weighted
       categories to an institution's assets, based on the degree of credit risk
       associated  with the asset.  The  categories  range from zero percent for
       low-risk assets (such as United States  Treasury  securities) to 100% for
       high-risk assets (such as real estate owned).  The carrying value of each
       asset is then  multiplied by the risk  weighting  applicable to the asset
       category.  The  sum  of the  products  of the  calculation  equals  total
       risk-weighted assets.

       Savings  institutions  are also  required to maintain a minimum  leverage
       ratio under which core  capital  must equal at least 3% of total  assets,
       but no less than the minimum required by the Office of the Comptroller of
       the Currency  ("OCC") for national banks which minimum  currently  stands
       between  4% and 5% for other than the  highest  rated  institutions.  The
       Bank's primary regulator,  OTS, is expected to adopt the OCC minimum. The
       components  of core  capital  are the  same as  those  set by the OCC for
       national  banks,  and  consist  of  common  equity  plus   non-cumulative
       preferred  stock and  minority  interests in  consolidated  subsidiaries,
       minus  certain  intangible  assets.  At June 30,  1997,  the Bank's  core
       capital  and  leverage  ratio  of 8.3%  were in  excess  of the  required
       amounts.

       The OTS has minimum  capital  standards  that place savings  institutions
       into  one of  five  categories,  from  "critically  undercapitalized"  to
       "well-capitalized,"  depending on levels of three measures of capital.  A
       well-capitalized  institution as defined by the  regulations  has a total
       risk-based  capital  ratio  of at  least  10  percent,  a Tier  1  (core)
       risk-based  capital ratio of at least six percent,  and a leverage (core)
       capital  ratio of at least five percent.  At June 30, 1997,  the Bank was
       classified as well-capitalized with a total risked based capital ratio of
       16.0%, a Tier 1 risked-based capital ratio of 15.5% and a leverage (core)
       capital ratio of 8.3%.


<PAGE>



       The OTS has regulations  governing dividend payments,  stock redemptions,
       and other capital distributions,  including upstreaming of dividends by a
       savings  institution to a holding company.  Under these regulations,  the
       Bank  may,  without  prior  OTS  approval,   make  distributions  to  the
       Corporation  of up to 100% of its net earnings  during the calendar year,
       plus an amount  that  would  reduce by half its excess  capital  over its
       fully  phased-in  capital  requirement  at the  beginning of the calendar
       year.  The  Corporation  is not  subject to any  regulatory  restrictions
       regarding   payments  of  dividends  to  its  shareholders,   other  than
       restrictions under Indiana law.

       At the time of  conversion,  the Bank  established a liquidation  account
       which equaled the Bank's  retained  earnings as of the date of the latest
       statement of financial  condition included in the offering document.  The
       liquidation account will be maintained for the benefit of depositors,  as
       of the  eligibility  record date, who continue to maintain their deposits
       in the Bank after conversion. In the event of a complete liquidation (and
       only in such event),  each eligible depositor will be entitled to receive
       a  liquidation   distribution  from  the  liquidation   account,  in  the
       proportionate  amount to the then current  adjusted  balance for deposits
       then held,  before  liquidation  distribution may be made with respect to
       the  shareholders.  Except  for the  repurchase  of stock and  payment of
       dividends by the Bank, the existence of the liquidation  account does not
       restrict the use or application of such retained earnings.

       On November 22, 1996,  the Board of Directors  approved a 5% common stock
       dividend.  Also, on December 21, 1995, the Board of Directors  approved a
       5%  common  stock  dividend.  All  share  and per  share  data  have been
       retroactively restated to reflect the stock dividends.

       Stock Option Plans

       The  Corporation  has a stock option plan under which 165,375  authorized
       but  unissued  common  stock  were  reserved.   Under  the  plan,  96,469
       non-qualified  stock  options  were granted at $5.44 per share to outside
       directors and 41,344  incentive  stock  options and 10,336  non-qualified
       stock options were granted at $5.44 and $5.58 per share, respectively, to
       certain key employees.  Of the 41,344  incentive stock options granted to
       certain key  employees,  1,654 options were canceled in 1994. All options
       granted had been  exercised  or canceled  as of June 30,  1996.  In 1997,
       17,000  incentive  stock  options  were  granted at $30.03 to certain key
       employees.

       Shares reserved and options outstanding under the plans are as follows:

<TABLE>
<CAPTION>
                                                          Shares reserved          Options            Price per
                                                          for future grant        outstanding            share

<S>                                                           <C>                  <C>            <C>      <C> 
           Balance at June 30, 1994                              17,226               74,834         $ 5.44 - 5.58
              Exercised in 1994                                   -                  (73,180)          5.44 - 5.58
              Canceled in 1994                                    1,654               (1,654)               -
                                                                -------              -------
           Balance at June 30, 1995 and 1996                     18,880               -                     -
              Granted                                           (17,000)              17,000               30.03
                                                                 ------               ------
           Balance at June 30, 1997                               1,880               17,000               30.03
                                                                =======               ======

</TABLE>


<PAGE>



       SFAS No. 123,  Accounting for  Stock-Based  Compensation,  defines a fair
       value  method  of  accounting   for  stock  options  and  similar  equity
       instruments.  Under the fair value method,  compensation cost is measured
       at the grant date based on the fair value of the award and is  recognized
       over the service  period which is usually the vesting  period.  Companies
       are  encouraged,  but not  required  to adopt  the fair  value  method of
       accounting  for employee  stock-based  transactions.  Companies  are also
       permitted to continue to account for such  transactions  under Accounting
       Principles  Board  Opinion (APB) No. 25,  Accounting  for Stock Issued to
       Employees,  but are  required  to  disclose  in a note  to the  financial
       statements  pro-forma  net  earnings  and  earnings  per  share as if the
       company had applied the new method of accounting. The Company applied APB
       No.  25  in  accounting  for  its  stock-based  compensation  plans.  Had
       compensation  cost been determined on the basis of fair value pursuant to
       SFAS No. 123, for options  granted in 1997, net earnings and earnings per
       share would have been as follows:

          Net earnings:
              As reported                            $ 821,000
                                                       =======
              Pro forma                              $ 724,000
                                                       =======

          Earnings per share:
              As reported                         $       1.17
                                                    ==========
              Pro forma                           $       1.04
                                                    ==========

       The  following  weighted  average  assumptions  were  used in 1997 in the
       option  pricing  model:  a risk free interest rate of 6.39%;  an expected
       life of the options of 5 years; an expected  dividend yield of 1.33%; and
       a  volatility  factor of .27.  Due to the  inclusion  of only 1997 option
       grants,  the  effects  of  applying  SFAS  No.  123 in  1997  may  not be
       representative of the pro-forma impact in future years.

       Stock Purchase Plans

       The  Corporation  maintains  an  Employee  Stock  Purchase  Plan  whereby
       full-time  employees of First Federal  Bank, A Federal  Savings Bank (the
       "Bank") and First  Financial  Insurance  Agency,  Inc.  can  purchase the
       Corporation's  common  stock at a  discount.  The  purchase  price of the
       shares  under this plan is 85% of the fair market  value of such stock at
       the beginning or end of the offering period, whichever is lesser. A total
       of 15,750 authorized but unissued shares were reserved for issuance under
       this  plan.  No shares  have been  issued  under this plan as of June 30,
       1997.  Under a former plan,  with identical terms as the existing plan, a
       total of 3,749,  5,474 and 2,636  shares  were  issued and  purchased  by
       employees in 1997,  1996 and 1995,  respectively,  with a total of 13,781
       shares issued under the former plan.



<PAGE>

       Stock Repurchase Plan

       In August 1996,  the Board  authorized  the repurchase of up to 5% of the
       outstanding  shares of common stock (703,638  shares were  outstanding at
       the time),  subject to market  conditions,  over a two year period  which
       expires in August 1998. During the year ended June 30, 1997, 7,383 shares
       of common stock were repurchased at an average price per share of $28.04.
       Under a similar plan, 6,677 shares were repurchased in 1996 at an average
       price of $27.21.

(10)   Earnings Per Share

       Earnings  per share  have  been  computed  on the  basis of the  weighted
       average number of common shares  outstanding  and the dilutive  effect of
       stock options during the years presented using the treasury stock method.
       The weighted average number of shares outstanding used in the computation
       was 699,507, 701,273 and 683,226 in 1997, 1996 and 1995, respectively.

(11)   Employee Benefit Plans

       Substantially all employees are covered under a  noncontributory  defined
       benefit  pension plan. Net periodic  pension  expense for the years ended
       June 30 consists of the following:

<TABLE>
<CAPTION>
                                                    1997          1996         1995
                                                    ----          ----         ----

<S>                                              <C>             <C>           <C>    
              Service cost                       $ 128,000       177,000       170,000
              Interest cost                         79,000       124,000       123,000
              Actual return on assets             (173,000)      (87,000)     (234,000)
              Net amortization and deferral         76,000       (34,000)      139,000
                                                  --------      --------       -------

              Net periodic pension expense       $ 110,000       180,000       198,000
                                                   =======       =======       =======
</TABLE>


       Prior service cost is being amortized over the average  remaining service
       period of active employees at the effective date of the amendment.



<PAGE>



       Accumulated plan benefit information for the Bank's plan is as follows:

<TABLE>
<CAPTION>
                                                                                1997            1996
                                                                                ----            ----
<S>                                                                           <C>            <C>    
       Actuarial present value of projected benefit obligations:
           Vested benefit obligation                                          $    721,000        754,000
           Nonvested benefit obligation                                             60,000         87,000
                                                                               -----------    -----------
             Total accumulated benefit obligation                                  781,000        841,000
           Additional benefits based upon
             estimated future salary levels                                        190,000        157,000
                                                                                ----------     ----------
             Total projected benefit obligation                                    971,000        998,000
       Fair market value of plan assets                                          1,336,000      1,257,000
                                                                                 ---------      ---------
       Fair market value of plan assets over
         projected benefit obligation                                              365,000        259,000
       Unrecognized prior service cost                                             (28,000)       (31,000)
       Unrecognized gain                                                          (355,000)      (291,000)
       Unrecognized transition asset                                                 6,000          6,000
                                                                              ------------   ------------

             Accrued pension cost                                            $     (12,000)       (57,000)
                                                                               ===========    ===========
</TABLE>

       The  weighted-average  assumed rate of return used in determining the net
       periodic  pension cost for 1997 and 1996 was 8.0% and in determining  the
       actuarial  present value of accumulated  benefit  obligations at June 30,
       1997 and 1996 was 7.5%,  and the  weighted-average  rate of  increase  in
       future compensation levels used for 1997 and 1996 was 5.0%.

       The Bank has an Incentive Bonus Plan for certain salaried employees.  The
       bonus pool for the years ended June 30, 1997, 1996 and 1995 was $220,000,
       $300,000 and $345,000, respectively.

       Effective  July 1, 1993,  the Board of Directors  approved a supplemental
       retirement plan (Officer Plan) for certain key officers. The Officer Plan
       provides a target benefit to eligible  employees based on their projected
       salary  at time of  retirement.  Effective  July 1,  1993,  the  Board of
       Directors  also  approved  a  deferred  compensation  agreement  for  the
       directors  (Directors  Plan).  The Directors Plan allows the directors to
       defer their monthly  director fee. The deferred fees accrue  interest and
       will be paid out over a ten-year period once the director  retires.  Both
       plans provide certain  additional  survivor benefits in the case of death
       before retirement. In connection with the plans, on July 1, 1993 the Bank
       purchased  life  insurance  policies  on  certain  of  the  officers  and
       directors  participating  in the plans.  During the years  ended June 30,
       1997,  1996 and 1995, the Bank expensed  $102,000,  $99,000 and $100,000,
       respectively,  under  the  plans  and  recognized  $65,000,  $41,000  and
       $79,000,  respectively,  related to life insurance  policy cash surrender
       values.  In addition  to the  expense  for the year ended June 30,  1996,
       $133,000  related to benefits for officers  terminated as a result of the
       branch sales was charged against the gain on sale of branches.



<PAGE>



(12)   Income Taxes

       The components of the provision  (benefit) for income taxes for the years
       ended June 30 consist of:

                                      1997          1996          1995
                                      ----          ----          ----

       Current:
           Federal                $ (213,000)     2,881,000     1,090,000
           State income taxes         71,000        843,000       339,000
       Deferred                     (107,000)      (351,000)       11,000
                                     -------     ----------   -----------

                                  $ (249,000)     3,373,000      1,440,000
                                     =======      =========      =========

       The differences  between the effective  income tax rate and the statutory
       Federal corporate rate consist of:

<TABLE>
<CAPTION>
                                                                      1997      1996    1995
                                                                      ----      ----    ----

<S>                                                                   <C>        <C>     <C> 
              Statutory Federal income tax rate                       34.0%      34.0    34.0

              Increase (decrease) in taxes resulting from:
                State taxes, net of federal benefit                    8.2        6.1     5.8
                Affordable housing tax credit                        (60.0)        -      -
                Refund of prior year taxes                           (26.0)        -      -
                Increase in cash surrender value of life insurance    (3.8)      (0.2)   (0.7)
                Other                                                  4.1       (3.0)   (1.9)
                                                                     -----       ----    ----

              Effective tax rate                                     (43.5)%     36.9    37.2
                                                                      ====       ====    ====
</TABLE>




<PAGE>



       The tax effects of temporary  differences  that give rise to  significant
       portions of the  deferred tax assets and  liabilities  at June 30 consist
       of:

<TABLE>
<CAPTION>

                                                                                             1997          1996
                                                                                             ----          ----
<S>                                                                                      <C>                 <C>   
              Deferred tax assets:
                Deferred loan fees                                                       $   41,000          61,000
                Securities available for sale                                                72,000         163,000
                Allowance for loan losses for financial reporting purposes                  260,000         157,000
                Deferred compensation and benefits                                          270,000         224,000
                Other                                                                        26,000          82,000
                                                                                           --------        --------
                                                                                            669,000         687,000

              Deferred tax liabilities:
                Purchased mortgage servicing                                                 57,000          74,000
                Originated mortgage servicing                                               270,000         163,000
                Excess tax depreciation                                                      85,000         144,000
                FHLB stock dividend                                                          52,000          52,000
                Allowance for loan losses for tax purposes in
                  excess of base year allowance                                             125,000         156,000
                Other                                                                        46,000          80,000
                                                                                           --------        --------
                                                                                            635,000         669,000

              Net deferred tax asset                                                     $   34,000          18,000
                                                                                           ========        ========
</TABLE>

       Under the  Internal  Revenue  Code,  through  1996 the Bank was allowed a
       special bad debt deduction  related to additions to tax bad debt reserves
       established  for the  purpose  of  absorbing  losses.  Subject to certain
       limitations,  the Bank was  permitted  to deduct from  taxable  income an
       allowance  for bad debts based on a percentage  of taxable  income before
       such deductions or actual loss  experience.  The Bank generally  computed
       its annual  addition to its bad debt  reserves  using the  percentage  of
       taxable income method;  however,  due to certain limitations in 1996, the
       Bank was only allowed a deduction based on actual loss experience.

       Under legislation enacted in 1996,  beginning in fiscal 1997, the Bank is
       no longer  allowed a special bad debt  deduction  using a  percentage  of
       taxable income method.  Also,  beginning in 1997, the Bank is required to
       recapture  its excess bad debt  reserve  over its 1987 base year  reserve
       over a  six-year  period.  The  amount  has been  provided  in the Bank's
       deferred tax liability.

       Retained earnings at June 30, 1997, includes approximately $2,300,000 for
       which no provision  for federal  income taxes has been made.  This amount
       represents  allocations  of income  for  allowable  bad debt  deductions.
       Reduction  of amounts so allocated  for purposes  other than tax bad debt
       losses  will  create  taxable  income  which  will be subject to the then
       current  corporate income tax rate. It is not  contemplated  that amounts
       allocated  to bad debt  deductions  will be used in any  manner to create
       taxable income.



<PAGE>



       Financial Services of Southern Indiana Corp.  ("Financial  Services"),  a
       subsidiary of the Bank,  became a limited  partner in House  Investments,
       Shady  Oak,  L.P.  during  1994.  Under  the  terms  of  the  partnership
       agreement,  Financial Services contributed capital of $2,500,000 in 1995.
       The  Partnership  owns and operates an apartment  complex which qualifies
       for affordable housing tax credits. The investment is being accounted for
       using the equity  method.  The Bank also  provided a mortgage loan to the
       partnership  in August 1996 which had a balance of $2,287,000 at June 30,
       1997.

(13)   Sale of Branches

       On December  16,  1995,  the  Corporation  completed  the sale of certain
       assets and certain  liabilities of two of the Bank's  full-service retail
       branch offices in Tipton and Kokomo,  Indiana resulting in a pre-tax gain
       of $7,274,000.  The transaction consisted of the sale of certain mortgage
       and consumer  loans,  office  premises and  equipment and the transfer of
       certain deposit liabilities.

(14)   Commitments and Contingencies

       The Bank had  outstanding  commitments  to  originate  and sell loans and
       mortgage-backed securities of $5,255,000 and $30,112,000,  and $2,555,000
       and $11,147,000 at June 30, 1997 and 1996, respectively.  The Bank had no
       outstanding  commitments to purchase loans,  mortgage-backed  securities,
       and investments at June 30, 1997. These commitments, which are subject to
       certain  limitations,  extend  over  varying  periods  of time  with  the
       majority  to be  fulfilled  over a  12-month  period.  The Bank  does not
       project any losses will be incurred as a result of these commitments. The
       majority  of the  commitments  to  originate  loans  are for  fixed  rate
       mortgage loans at rates ranging from 7.875% to 13.45% and adjustable rate
       mortgage loans at rates ranging from 7.25% to 9.63% at June 30, 1997.



<PAGE>



(15)   Parent Company Financial Information

       Following is condensed financial information of the Corporation:

       Condensed Statements of Financial Condition

                                                            June  30,
       Assets                                     1997                1996
       ------                                     ----                ----

       Cash                                    $      691,000            281,000
       Investment in subsidiaries                  23,091,000         23,104,000
       Due from subsidiary                             33,000             21,000
       Other assets                                    16,000             19,000
                                                -------------      -------------

                                                 $ 23,831,000         23,425,000
                                                   ==========         ==========

       Liabilities and Stockholders' Equity

       Long-term debt                               1,481,000          1,679,000
       Accounts payable and accrued expenses           17,000             17,000
                                                -------------      -------------
                                                    1,498,000          1,696,000

       Stockholders' equity                        22,333,000         21,729,000
                                                   ----------         ----------

                                                 $ 23,831,000         23,425,000
                                                   ==========         ==========

       Condensed Statements of Earnings

<TABLE>
<CAPTION>

                                                                                   Year ended June 30,
                                                                           1997             1996           1995
                                                                           ----             ----           ----
<S>                                                                     <C>                 <C>             <C>    
       Dividend from subsidiaries                                       $ 1,600,000         550,000         100,000
       Other operating income                                                27,000          38,000         105,000
       Operating expenses                                                  (242,000)       (263,000)       (249,000)
                                                                         ----------      ----------      ----------
                                                                          1,385,000         325,000         (44,000)
       Income tax benefit                                                    85,000          89,000          75,000
                                                                        -----------     -----------     -----------
       Income before equity in undistributed
         earnings of subsidiaries                                         1,470,000         414,000          31,000
       Equity in undistributed earnings of subsidiaries                    (649,000)      5,348,000       2,399,000
                                                                         ----------       ---------       ---------

               Net earnings                                            $    821,000       5,762,000       2,430,000
                                                                         ==========       =========       =========
</TABLE>



<PAGE>



       Condensed Statements of Cash Flows
<TABLE>
<CAPTION>


                                                                                    Year ended June 30,
                                                                           1997             1996           1995
                                                                           ----             ----           ----
<S>                                                                   <C>                <C>              <C>      
       Net cash flows from operating activities:
       Net earnings                                                   $    821,000       5,762,000        2,430,000
       Adjustments to reconcile net earnings to net cash
         provided by operating activities:
           Equity in undistributed earnings of subsidiaries                649,000      (5,348,000)      (2,399,000)
           Change in accounts payable and accrued expenses                -               -                  11,000
           Change in due from subsidiary                                   (12,000)         25,000          (33,000)
           Change in other assets                                            3,000           1,000           (6,000)
                                                                      ------------    ------------     ------------
              Net cash provided by operating activities                  1,461,000         440,000            3,000
                                                                         ---------      ----------     ------------

       Cash flows from investing activities:
         Capital contributions to subsidiaries                            (500,000)        -             (1,000,000)
                                                                        ---------- ---------------        ---------
              Net cash used by investing activities                       (500,000)        -             (1,000,000)
                                                                        ---------- ---------------        ---------

       Cash flows from financing activities:
         Proceeds from long-term debt                                     -                -              1,000,000
         Repayment of long-term debt                                      (198,000)       (197,000)        (174,000)
         Dividends to stockholders                                        (279,000)       (266,000)        (115,000)
         Purchase of common shares                                        (207,000)       (182,000)         -
         Proceeds from issuance of common stock                            133,000         137,000          465,000
                                                                        ----------      ----------       ----------
              Net cash provided (used) by financing
                 activities                                               (551,000)       (508,000)       1,176,000
                                                                        ----------      ----------        ---------

       Net increase (decrease) in cash and cash equivalents                410,000         (68,000)         179,000

       Cash and cash equivalents at beginning of year                      281,000         349,000          170,000
                                                                        ----------      ----------       ----------

       Cash and cash equivalents at end of year                       $    691,000         281,000          349,000
                                                                        ==========      ==========       ==========
</TABLE>

<PAGE>



(16)   Fair Value of Financial Instruments

       The following  disclosure of fair value information is made in accordance
       with the requirements of Statement of Financial  Accounting Standards No.
       107,  "Disclosures  About Fair Value of Financial  Instruments." SFAS No.
       107  requires  disclosure  of  fair  value  information  about  financial
       instruments, whether or not recognized in the balance sheet, for which it
       is practicable to estimate  value.  The estimated fair value amounts have
       been determined by the Corporation using available market information and
       other   appropriate   valuation   techniques.    These   techniques   are
       significantly affected by the assumptions used, such as the discount rate
       and  estimates  of future cash flows.  Accordingly,  the  estimates  made
       herein are not  necessarily  indicative  of the amounts 1ST BANCORP could
       realize in a current  market  exchange  and the use of  different  market
       assumptions  and/or estimation  methods may have a material effect on the
       estimated fair value amount.

       The following  schedule  includes the book value and estimated fair value
       of all financial assets and  liabilities,  as well as certain off balance
       sheet items, at June 30, 1997.

<TABLE>
<CAPTION>

                                                                  Carrying       Estimated
       (In thousands)                                              amount       fair value
<S>                                                             <C>              <C>   
       Assets
         Cash and cash equivalents                              $   20,294           20,294
         Securities including securities available for sale         55,653           55,144
         Loans receivable including loans held for sale, net       174,609          173,651
         Accrued interest receivable                                 2,180            2,180
         Stock in FHLB of Indianapolis                               4,941            4,941
         Residential mortgage loan servicing                           819            1,005

       Liabilities
         Deposits                                                  144,316          143,241
         Borrowings:
           FHLB advances                                            98,815           97,599
           Long-term borrowing                                       1,481            1,481
         Advance payments by borrowers for taxes and insurance         304              304
         Accrued interest payable                                    1,194            1,194
</TABLE>


       The  following  valuation  methods  and  assumptions  were  used  by  the
       Corporation in estimating the fair value of its financial instruments.

       Cash and Cash  Equivalents.  The fair value of cash and cash  equivalents
       approximates carrying value.

       Securities.  Fair values are based on quoted market prices.



<PAGE>



       Loans  Receivable  Including  Loans Held for Sale, Net. The fair value of
       loans is estimated by discounting  the estimated  future cash flows using
       market  rates at which  similar  loans  would be made to  borrowers  with
       similar credit ratings and similar maturities. Contractual cash flows for
       all types of loans were adjusted for prepayment estimates consistent with
       those used by the Office of Thrift Supervision at June 30, 1997.

       Accrued   Interest   Receivable.   The  fair  value  of  these  financial
       instruments approximates carrying value.

       Stock in FHLB of  Indianapolis.  The fair value of FHLB stock is based on
       the price at which it may be resold to the FHLB.

       Residential  Mortgage  Loan  Servicing.  The fair  value  of  residential
       mortgage  loan  servicing  rights  is  determined  based  on an  internal
       valuation  using the estimated  discounted  net cash flows to be received
       less the estimated cost of servicing.

       Deposits.  The fair value of deposits is  calculated  using a  discounted
       cash flow  analysis  that applies  market  interest  and decay  estimates
       consistent  with those used by the Office of Thrift  Supervision  at June
       30, 1997, for similar deposit accounts.

       FHLB Advances.  Fair values for  fixed-maturity  fixed-rate FHLB advances
       and fix-maturity variable rate advances are calculated using a discounted
       cash flow analysis applying market interest rates for similar borrowings.

       Long-term Borrowing.  The long-term borrowing is an adjustable instrument
       tied to the prime interest rate. Fair value approximates carrying value.

       Advance  Payments by Borrowers  for Taxes and  Insurance.  The fair value
       approximates carrying value.

       Accrued Interest Payable.  The fair value of these financial  instruments
       approximates carrying value.

<PAGE>

                         Management and Office Locations

                          1ST BANCORP AND SUBSIDIARIES


        Officers of First Federal Bank, A Federal Savings Bank

C. James McCormick, Chairman of the Board
Frank Baracani, President and Chief Executive Officer
Lynn Stenftenagel, Executive Vice President, CFO and Secretary
Ruth Mix Carnahan, Treasurer
Bradley M. Rust, Senior Vice President/Controller
Gerald R. Belanger, Senior Vice President
Carroll C. Hamner, Senior Vice President
Laura E. Bogard, Vice President
Cheryl A. Otten, Vice President
Paula J. Pesch, Vice President
Jay A. Baker, Assistant Vice President
Doris J. Blackburn, Assistant Vice President
Kathy L. Clinkenbeard, Assistant Vice President
Lynn Elliott, Assistant Vice President
Kelly J. Gay, Assistant Vice President
Ruth E. Hunter, Assistant Vice President
Rana M. Lee, Assistant Vice President
Randall W. Pratt, Assistant Vice President
Carol A. Witshork, Assistant Vice President
Glenda L. Berryman, Assistant Secretary
T. Rene' Buck, Internal Auditor and Compliance Officer


           Officers of First Financial Insurance Agency, Inc.

C. James McCormick, Chairman of the Board
Frank Baracani, President and Chief Executive Officer
J. Timothy Tresslar, Vice President and General Manager
Lynn Stenftenagel, Secretary and Treasurer

                                Office Locations

1ST BANCORP
Corporate Headquarters:
      101 N. Third Street
      Vincennes, Indiana 47591
      (812) 885-2255
      (800) 688-3865

First Federal Bank, A Federal Savings Bank
Main Office:
      101 N. Third Street
      Vincennes, Indiana 47591
      (812) 882-4528
      (800) 688-4528

Willow Street Drive Up Branch:
      1700 Willow Street
      Vincennes, Indiana 47591
      (812) 885-6085

Main Office Annex:
      102 N. Fifth Street
      Vincennes, Indiana 47591
      (812) 885-2255
      (800) 688-3865

Evansville Loan Origination Office:
      125 N. Weinbach, Suite 730
      Evansville, Indiana 47711
      (812) 476-4441
      (888) 476-4441

First Financial Insurance Agency, Inc.
Main Office:
      626 Veterans Drive
      Vincennes, Indiana 47591
   (812) 886-7283

Princeton Office:
   108 South 5th Ave.
   Princeton, IN 47670
   (812) 385-2659

<PAGE>


                                SENIOR MANAGEMENT

                          [PHOTO OF SENIOR MANAGEMENT]

Front row, left to right:

Bradley M. Rust
Senior Vice President and Controller

Carroll C. Hamner
Senior Vice President
Lending Services

C. James McCormick
Chairman of the Board

Frank Baracani
President and CEO

Gerald R. Belanger
Senior Vice President
Human Resources

Back row, left to right

J. Timothy Tresslar *
Vice President and General Manager
First Financial Insurance Agency,Inc.

Cheryl A. Otten
Vice President
Savings

Paula J. Pesch
Vice President
Secondary Market

Laura E. Bogard
Vice President
Mortgage Lending

Lynn Stenftenagel
Executive Vice President
Secretary and CFO

*Not an Officer of First Federal Bank, A Federal Savings Bank
<PAGE>
  

                              Corporate Information
                          1ST BANCORP AND SUBSIDIARIES

Corporate Headquarters

      101 North Third Street, Vincennes, Indiana 47591
      Annex - 102 North Fifth Street, Vincennes, Indiana 47591
      (812) 885-2255

General Counsel

      Hart, Bell, Cummings, Ewing & Stuckey, Vincennes, Indiana

Special Counsel

      Barnes & Thornburg, Indianapolis, Indiana

Transfer Agent

      Fifth Third Bank
      Corporate Trust Operations
      38 Fountain Square Plaza
      MD#1050F5
      Cincinnati, Ohio 45202
      (800) 837-2755

Independent Public Accountants

     KPMG Peat Marwick LLP, Indianapolis, Indiana

Statement of Policy

     1ST BANCORP is an equal opportunity employer.

Form 1O-K Report

     Forms 1O-K and 1O-Q, as filed with the SEC, are available without charge by
writing to Lynn Stenftenagel,  1ST BANCORP,  101 North Third Street,  Vincennes,
Indiana 47591 or by calling (812) 885-2255.

Shareholder Information

     At July 31, 1997,  there were 390 shareholders of record and 691,461 shares
of common stock outstanding.

Market Information

     1ST BANCORP  common stock is traded on NASDAQ  under the symbol  FBCV.  The
following table sets forth the high and low bid prices per share of common stock
for the periods indicated. This information was furnished by the NASD.

                  Quarter Ended           High        Low
                  June 1997               33.25       30.00
                  March 1997              32.00       28.50
                  December 1996           31.50       27.25
                  September 1996          32.00       26.00
                  June 1996               28.00       26.00
                  March 1996              29.75       29.00
                  December 1995           31.75       30.50
                  September 1995          35.00       33.00

Internet Address

      http://www.businesswire.com/cnn/fbcv.htm
<PAGE>

                                  [BACK COVER]

















                               [1ST BANCORP LOGO]

          Third & Busseron Streets   P.O. Box 1417   Vincennes, Indiana





Exhibit 21

                               Subsidiaries of 1ST BANCORP


         The  following  chart  indicates  the  corporate  structure,  including
subsidiaries of 1ST BANCORP:


                                   1ST BANCORP
                                        |
                                        |
                                        |
                                        |
          --------------------------------------------------------------
          |                             |                               |
          |                             |                               |
First Federal Bank, A FSB      First Financial Insurance     First Title Company
          |                           Agency Inc. 
          |
          |      
          |                 
Financial Services of Southern
      Indiana Corporation







                       [KPMG Peat Marwick LLP letterhead]

                          Independent Auditors' Consent


The Board of Directors
1ST BANCORP:

We consent to  incorporation  by reference in the  registration  statement  (No.
33-60162) on Form S-3 of 1ST BANCORP of our report dated July 17, 1997, relating
to the  consolidated  statements  of  financial  condition  of 1ST  BANCORP  and
subsidiaries  as of  June  30,  1997  and  1996  and  the  related  consolidated
statements  of earnings,  stockholders'  equity,  and cash flows for each of the
years in the three-year  period ended June 30, 1997, which report appears in the
June 30, 1997 annual report on Form 10-K of 1ST BANCORP.




/s/ KPMG Peat Marwick LLP
Indianapolis, Indiana
September 25, 1997







                       [KPMG Peat Marwick LLP letterhead]



                          Independent Auditors' Consent


The Board of Directors
1ST BANCORP:

We consent to  incorporation  by reference in the  registration  statement  (No.
33-13145) on Form S-8 of 1ST BANCORP of our report dated July 17, 1997, relating
to the  consolidated  statements  of  financial  condition  of 1ST  BANCORP  and
subsidiaries  as of  June  30,  1997  and  1996  and  the  related  consolidated
statements  of earnings,  stockholders'  equity,  and cash flows for each of the
years in the three-year  period ended June 30, 1997, which report appears in the
June 30, 1997 annual report on Form 10-K of 1ST BANCORP.




/s/ KPMG Peat Marwick LLP
Indianapolis, Indiana
September 25, 1997







                       [KPMG Peat Marwick LLP letterhead]




                          Independent Auditors' Consent


The Board of Directors
1ST BANCORP:

We consent to  incorporation  by reference in the  registration  statement  (No.
33-38404) on Form S-8 of 1ST BANCORP of our report dated July 17, 1997, relating
to the  consolidated  statements  of  financial  condition  of 1ST  BANCORP  and
subsidiaries  as of  June  30,  1997  and  1996  and  the  related  consolidated
statements  of earnings,  stockholders'  equity,  and cash flows for each of the
years in the three-year  period ended June 30, 1997, which report appears in the
June 30, 1997 annual report on Form 10-K of 1ST BANCORP.




/s/ KPMG Peat Marwick LLP
Indianapolis, Indiana
September 25, 1997


<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
         THE SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION EXTRACTED FROM 1ST
BANCORP  AND IS  QUALIFIED  IN ITS  ENTIRETY  BY  REFERENCE  TO  SUCH  FINANCIAL
STATEMENTS.
</LEGEND>
<CIK>                         0000840458
<NAME>                        1ST BANCORP
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              JUN-30-1997
<PERIOD-START>                                 JUL-1-1996
<PERIOD-END>                                   JUN-30-1997
<EXCHANGE-RATE>                                1.000
<CASH>                                             523
<INT-BEARING-DEPOSITS>                          19,771
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     11,588
<INVESTMENTS-CARRYING>                          44,065
<INVESTMENTS-MARKET>                            43,556
<LOANS>                                        175,767
<ALLOWANCE>                                      1,158
<TOTAL-ASSETS>                                 270,490
<DEPOSITS>                                     144,316
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                              3,545
<LONG-TERM>                                    100,296
<COMMON>                                           698
                                0
                                          0
<OTHER-SE>                                      21,635
<TOTAL-LIABILITIES-AND-EQUITY>                 270,490
<INTEREST-LOAN>                                 15,147  
<INTEREST-INVEST>                                3,870  
<INTEREST-OTHER>                                   677  
<INTEREST-TOTAL>                                19,694  
<INTEREST-DEPOSIT>                               7,678  
<INTEREST-EXPENSE>                              13,292  
<INTEREST-INCOME-NET>                            6,402  
<LOAN-LOSSES>                                      373  
<SECURITIES-GAINS>                                 (29) 
<EXPENSE-OTHER>                                  8,555  
<INCOME-PRETAX>                                    572  
<INCOME-PRE-EXTRAORDINARY>                         572  
<EXTRAORDINARY>                                      0  
<CHANGES>                                            0  
<NET-INCOME>                                       821  
<EPS-PRIMARY>                                     1.17  
<EPS-DILUTED>                                     1.17  
<YIELD-ACTUAL>                                    7.77 
<LOANS-NON>                                      2,330  
<LOANS-PAST>                                         0  
<LOANS-TROUBLED>                                     0  
<LOANS-PROBLEM>                                  2,339  
<ALLOWANCE-OPEN>                                   896  
<CHARGE-OFFS>                                      119  
<RECOVERIES>                                         8  
<ALLOWANCE-CLOSE>                                1,158  
<ALLOWANCE-DOMESTIC>                               508  
<ALLOWANCE-FOREIGN>                                  0  
<ALLOWANCE-UNALLOCATED>                            650  
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission