FIRST BANCORP /IN/
10-K, 1998-09-28
STATE COMMERCIAL BANKS
Previous: PRUDENTIAL SECURITIES SECURED FINANCING CORP, 8-K, 1998-09-28
Next: BIO LOK INTERNATIONAL INC, 10QSB, 1998-09-28



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K
                                   (Mark One)

[X]  Annual report  pursuant to Section 13 or 15(d) of the  Securities  Exchange
     Act of 1934

                   For the fiscal year ended June 30, 1998 or

[    ]  Transition  report  pursuant  to Section  13 or 15(d) of the  Securities
     Exchange    Act    of    1934    For    the    transition    period    from
     _______________to__________________

                        Commission File Number : 0-17915
                                   1ST BANCORP
             (Exact name of registrant as specified in its charter)

                               Indiana 35-1775411
                   (State or other jurisdiction (IRS Employer
            of incorporation or organization) Identification Number)

                             101 North Third Street
                            Vincennes, Indiana 47591
               (Address of Principal executive offices) (Zip Code)

        Registrant's telephone number, including area code: (812)885-2255

           Securities registered pursuant to Section 12(b) of the Act:
                                      None
           Securities registered pursuant to Section 12(g) of the Act:
                         Common Stock ($1.00 par value)
                                 Title of Class

Indicate by check mark whether the registrant (1) has filed all reports required
by  Section  13 or 15(d)  of the  Securities  Exchange  Act of 1934  during  the
preceding 12 months and (2) has been subject to such filing requirements for the
past 90 days. Yes X No___

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulations S-K (Para.  229.405 of this chapter) is not contained herein, and
will not be  contained,  to the best of  registrant's  knowledge,  in definitive
proxy or information  statements  incorporated  by reference in Part III of this
Form 10-K or any amendment to this form 10-K. |X|

State the aggregate  market value of the voting stock held by  nonaffiliates  of
the registrant: $33,353,982 as of September 11, 1998.

Number of shares of Common Stock outstanding as of September 11, 1998: 1,096,189

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Annual Report to  Shareholders  for the year ended June 30, 1998
are incorporated into Part II.


<PAGE>



                                   1ST BANCORP

                                    FORM 10-K

                                      INDEX

                                                                        Page No.

Forward Looking Statement......................................................3

Part I

Item  1.  Business.............................................................3

Item  2.  Properties...........................................................6

Item  3.  Legal Proceedings...................................................36

Item  4.  Submission of Matters to a Vote of Security Holders.................36

Item  4.5 Executive Officers of the Corporation...............................37

Part II

Item  5.   Market for Registrant's Common Equity and Related
             Shareholder Matters..............................................38

Item  6.   Selected Financial Data............................................38

Item  7.   Management's Discussion and Analysis of Financial
             Condition and Results of Operations..............................38

Item 7A. Quantitative and Qualitative Disclosures about Market Risk...........38

Item  8.   Financial Statements and Supplementary Data........................40

Item  9.  Changes in and Disagreements with Accountants on
              Accounting and Financial Disclosure.............................40

Part III

Item 10.  Directors and Executive Officers of the Registrant..................41

Item 11.  Executive Compensation..............................................43

Item 12.  Security Ownership of Certain Beneficial Ownership and Management...46

Item 13.  Certain Relationships and Related Transactions......................47

Part IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K.....48

Signatures....................................................................49


<PAGE>

This  Annual  Report  on Form  10-K  ("Form  10-K")  contains  statements  which
constitute  forward  looking  statements  within  the  meaning  of  the  Private
Securities Litigation Reform Act of 1995. These statements appear in a number of
places in this Form 10-K and include  statements  regarding the intent,  belief,
outlook,  estimate or expectations  of the  Corporation (as defined below),  its
directors or its officers primarily with respect to future events and the future
financial  performance  of the  Corporation.  Readers  of  this  Form  10-K  are
cautioned that any such forward looking  statements are not guarantees of future
events or  performance  and  involve  risks and  uncertainties,  and that actual
results may differ materially from those in the forward looking  statements as a
result of various factors. The accompanying  information  contained in this Form
10-K  identifies  important  factors  that could cause such  differences.  These
factors include  changes in interest rates;  loss of deposits and loan demand to
other  savings and  financial  institutions;  substantial  changes in  financial
markets;  changes in real estate values and the real estate  market;  regulatory
changes;  the deterioration in the financial  strength of the Corporation's loan
customers; or the announced acquisition by German American Bancorp.

                                     PART I

Item 1.  Business

General

        1ST  BANCORP,   an  Indiana   corporation  (the  "Corporation"  or  "1ST
BANCORP"),  is a nondiversified,  unitary savings and loan holding company.  The
principal  asset of the  Corporation is the  outstanding  stock of First Federal
Bank, A Federal  Savings  Bank,  ("First  Federal" or the "Bank") and the Bank's
subsidiary,   Financial   Services  of  Southern  Indiana   Corporation.   Other
subsidiaries of the Corporation  include First Financial  Insurance Agency, Inc.
("First Financial"),  a full service insurance agency, and First Title Insurance
Company  ("First  Title"),  which  provides title search  services,  underwrites
mortgage title insurance, and provides mortgage loan closing services.

        First  Federal  is a  federally-chartered  stock  savings  bank that was
converted to the stock form of ownership  and to a federal  savings bank in May,
1987.  The Bank is primarily  engaged in  attracting  deposits  from the general
public and applying these funds, together with borrowings, to the origination of
residential mortgage loans and consumer loans.

        First Federal's  revenue is primarily derived from interest on, and fees
received  in  connection  with,  real  estate  and  other  loans.  The Bank also
experienced  gains on the sale of its mortgage  loans as part of its  continuing
operations and asset/liability management efforts. The Bank's principal expenses
are interest on deposits and borrowings and general and administrative expenses.

        The principal  sources of funds for First Federal's  lending  activities
are its deposits,  amortization and prepayments of outstanding  loans,  sales of
mortgage  loans and borrowings  from the Federal Home Loan Bank of  Indianapolis
("FHLB" or "FHLB of Indianapolis").

        The  Bank's  deposits  are  insured  by the full faith and credit of the
United States government by the Federal Deposit Insurance Corporation's ("FDIC")
Savings Association  Insurance Fund ("SAIF").  Deposit accounts in First Federal
are  generally  insured by the SAIF to a maximum of  $100,000  for each  insured
depositor.  The Bank is a member of the FHLB of  Indianapolis  and is subject to
comprehensive regulation,  examination,  and supervision by the Office of Thrift
Supervision ("OTS") and the FDIC.


<PAGE>

        First Federal  offers a full range of banking  services  through its two
banking offices located in Vincennes, Indiana.  Additionally,  the Bank operates
one loan origination office in Evansville Indiana.  During fiscal year 1997, the
Bank closed  loan  origination  offices in  Indianapolis,  Indiana,  Louisville,
Kentucky,  and suburbs of Cincinnati,  Cleveland,  and Dayton,  Ohio. The office
closures were undertaken to centralize all administrative  loan functions in the
Vincennes offices, to afford more standardized  procedures and controls,  and to
decrease overhead expenses in the nonconforming loan operations.

        The Bank's principal  market area is Knox County in Indiana.  The Bank's
deposits are obtained  primarily  from persons who are  residents of its primary
market area. However,  to supplement local deposits,  the Bank also makes use of
brokered  deposits which range in original  maturity from one to five years with
rates ranging from 5.7% to 6.3%. The program serves as an alternative  source of
funds to complement the borrowing program and retail savings programs offered in
the Bank's local market. The brokered funds enable the Bank to manage maturities
of its deposits in its effort to manage interest rate risk.

        During the third quarter of fiscal year 1998, the  Corporation  acquired
the assets of an existing  independent title and abstract company. The assets of
the acquired company were merged into the previously inactive subsidiary,  First
Title  Insurance  Company.  First Title sells  title  insurance  as an agent for
Chicago Title Insurance Company, Ticor Title Insurance Company, and Stewart
Title Guaranty Company.

        First Financial operates full service insurance offices in Vincennes and
Princeton,  Indiana. During fiscal year 1997, First Financial purchased the book
of business of an existing  independent  insurance agency.  The book of business
was merged with the existing  customer  base of First  Financial and resulted in
the establishment of First Financial's Princeton office.

        On August 5, 1998 1ST  BANCORP  and  German  American  Bancorp  ("German
American")  jointly  announced  the  signing  of  a  definitive  agreement  (the
"Agreement")  pursuant  to which the  Corporation  will be merged  with and into
German American (the "Merger").  The Agreement  provides that upon the effective
date of the Merger , the shareholders of the Corporation would receive shares of
common stock of German American with an aggregate value of $57,120,000  based on
market  prices  during a period of 15 days  ending on the  second  trading  date
before  closing).  If the German American share price is less than $28 per share
or more than $33 per share during the valuation period, however, then the number
of shares to be issued in the transaction  will be based on a minimum or maximum
share price, as the case may be of $28 or $33.  Accordingly,  to the extent that
German  American's  share price during the valuation  period is less than $28 or
more than $33,  then the  market  value of the  transaction  could vary from the
targeted value.

        Based on the current number of the Corporation's  shares outstanding and
assuming the exercise of stock  options for 29,679  shares held by employees and
directors of the Corporation  prior to the closing of the merger,  each share of
the Corporation's common stock would be exchanged for German American stock with
a value equal to approximately $50.94.

        The  Corporation  has also signed a Stock Option  Agreement  with German
American,  giving  German  American  an  option to  purchase  up to 19.9% of the
Corporation's   outstanding  shares,   exercisable  at  $50.94  per  share  upon
occurrence  of certain  events that create the  potential  for another  party to
acquire control of the Corporation.


<PAGE>

Lending Activities

        General

        First Federal has traditionally  concentrated its lending  activities on
first mortgage loans secured by residential property.  Typically these loans are
neither  insured by the Federal  Housing  Administration  ("FHA") nor  partially
guaranteed  by the  Veteran's  Administration  ("VA").  At June 30, 1998,  First
Federal's net loan portfolio  aggregated $185.3 million,  representing  71.2% of
total  assets at that date.  This  compares to the Bank's net loan  portfolio of
$146.8 million at June 30, 1997 representing 54.3% of total assets.

        The Bank has  historically  concentrated on the origination and purchase
of conforming conventional mortgage lending. This market is represented by loans
conforming to documentation and underwriting  standards  dictated by the Federal
Home Loan  Mortgage  Corporation  ("Freddie  Mac" or  "FHLMC")  and the  Federal
National Mortgage  Association  ("Fannie Mae" or "FNMA").  The Bank continues to
originate  conforming  loan  product but in the past four fiscal  years has also
concentrated on the origination of nonconforming  mortgage loans.  Nonconforming
loans meet alternative documentation and underwriting requirements dictated by a
secondary  market made up of companies other than FHLMC and FNMA. Such loans are
made  to  a  broader   customer   base  and  are   graded   "A"   through   "D."
Creditworthiness,  collateral,  equity,  and other  factors  are  weighed in the
grading of the  nonconforming  loans and interest rates charged are commensurate
with risk.

        The Bank offers both fixed rate  mortgage and  adjustable  rate mortgage
("AML") loans. In addition to residential  real estate  lending,  as part of its
asset and liability  management  strategy,  First Federal  continues its lending
activities  in other  shorter-term  interest  rate  sensitive  loans,  including
consumer  loans,  which  accounted for 11.9% of the total loan portfolio at June
30, 1998 as compared to 8.7% of the total loan portfolio at June 30, 1997.

<PAGE>


        The following  table (which  excludes the loans held for sale portfolio)
sets forth the  composition  of the Bank's loan portfolio by type of loan at the
dates indicated:


<TABLE>
<CAPTION>
                                                                                         At June 30,
                                                       ----------------------------------------------------------------------------
                                                            1998            1997            1996            1995            1994
                                                       ----------------------------------------------------------------------------
                                                                                       (in thousands)
Real estate loans:
<S>                                                        <C>             <C>             <C>             <C>             <C>
     Mortgage                                              $163,457        $135,189        $141,247        $181,676        $153,251
     Construction                                             4,501           2,038           2,171           7,364          12,460
Consumer loans                                               17,147           7,277           5,839          10,203           9,285
Other Loans                                                   4,986           5,471           4,171           6,859           6,775
                                                       ----------------------------------------------------------------------------
                                                            190,091         149,975         153,428         206,102         181,771
                                                       ----------------------------------------------------------------------------

Undisbursed loans funds                                     (3,475)         (1,536)         (1,297)         (3,038)         (7,707)
Deferred loan fees and unamortized
     premiums and discounts, net                                139           (441)           (486)           (367)           (430)
Allowance for loan losses                                   (1,465)         (1,158)           (896)           (878)           (817)
                                                       ----------------------------------------------------------------------------
                                                            (4,801)         (3,135)         (2,679)         (4,283)         (8,954)
                                                       ----------------------------------------------------------------------------

Net loans receivable                                       $185,290        $146,840        $150,749        $201,819        $172,817
                                                       ============================================================================

</TABLE>


        Contractual Maturities of Loans

        The  following  table  summarizes  the  contractual  maturities of First
Federal's  loan  portfolio due for the fiscal  periods  indicated as of June 30,
1998 by type of loan:



               Principal Repayments Contracturally Due During the
                  Fiscal Periods Indicated as of June 30, 1998

<TABLE>
<CAPTION>



                                                          More         More         More         More         More
                             Balance                     than 1       than 2       than 3       than 5      than 10
                          Outstanding at    One Year     Year to     Years to     Years to     Years to     Years to    More than
                           June, 30 1998     or less     2 Years      3 Years      5 Years     10 Years     15 Years     15 Years
                          --------------------------------------------------------------------------------------------------------
<S>                        <C>              <C>         <C>          <C>         <C>          <C>          <C>          <C>
Real estate loans:
         Mortgage          $163,457         $4,349      $4,728       $5,141      $11,664      $39,304      $47,859      $50,412
         Construction         4,501          4,501           -            -                         -            -            -
Consumer and Other Loans     22,133          1,982       2,167        2,369        5,424       10,191            -            -
                          ------------------------------------------------------------------------------------------------------
         Total             $190,091        $10,832      $6,895       $7,510      $17,088      $49,495      $47,859      $50,412
                          ======================================================================================================
</TABLE>



<PAGE>

        Contractual  maturities  of loans do not reflect the average life of the
Bank's loan portfolio.  The average life of mortgage loans is substantially less
than their  contractual  terms  because of loan  prepayments  and  refinancings.
Scheduled  principal  amortization also reduces the average maturity of the loan
portfolio.  The average life of mortgage loans tends to increase,  however, when
current mortgage rates substantially exceed rates on existing mortgages.


<PAGE>


        Adjustable- and Fixed-Rate Loans

        The  following  table  sets  forth by type of loan the  amount  of First
Federal's  fixed-rate  loans and adjustable rate mortgage loans ("AML") included
in its gross loans receivable:

<TABLE>
<CAPTION>
                                                                                 At June 30,
                                                  ---------------------------------------------------------------------------
                                                     1998            1997            1996            1995            1994
                                                  ---------------------------------------------------------------------------
                                 (in thousands)

<S>                                                  <C>             <C>             <C>             <C>             <C>
One-to-Four Family Residential Mortgage Loans
     Fixed Rates                                     $84,776         $67,310         $54,212         $71,772         $64,294
     Adjustable Rates                                 75,638          60,767          81,051         107,849          92,492
                                                  ---------------------------------------------------------------------------
                             Total                  $160,414        $128,077        $135,263        $179,621        $156,786

Commercial Real Estate Loans
     Fixed Rates                                       3,970           5,901           3,511           2,996           4,062
     Adjustable Rates                                  3,574           3,249           4,644           6,423           4,863
                                                  ---------------------------------------------------------------------------
                             Total                    $7,544          $9,150          $8,155          $9,419          $8,925

Total Real Estate Loans
     Fixed Rates                                      88,746          73,211          57,723          74,768          68,356
     Adjustable Rates                                 79,212          64,016          85,695         114,272          97,355
                                                  ---------------------------------------------------------------------------
                             Total                  $167,958        $137,227        $143,418        $189,040        $165,711

Consumer & Other Loans
     Fixed Rates                                      17,153           8,168           6,671          11,438          10,011
     Adjustable Rates                                  4,980           4,580           3,339           5,624           6,049
                                                  ---------------------------------------------------------------------------
                             Total                   $22,133         $12,748         $10,010         $17,062         $16,060

Total Loans Receivable
     Fixed Rates                                     105,899          81,379          64,394          86,206          78,367
     Adjustable Rates                                 84,192          68,596          89,034         119,896         103,404
                                                  ---------------------------------------------------------------------------
                             Total                  $190,091        $149,975        $153,428        $206,102        $181,771
</TABLE>


<PAGE>

        Residential Mortgage Loans

        To the  extent  deemed  appropriate,  in view of  market  forces,  First
Federal  intends to continue to originate  AMLs in order to reduce the impact of
rapid  increases  in market rates of interest on its  operations  and the market
value  of its  equity.  Although  critical  to  maintaining  an  asset/liability
matching  program and a reasonable  interest rate risk posture,  adjustable-rate
loans generally do not adjust as rapidly as changes in the Bank's cost of funds.

        The Bank also  continues  to be an  originator  of fixed  rate  mortgage
loans.  Fixed rate residential  mortgage loans currently  originated by the Bank
generally  are made with 15 and 30 year  amortization  schedules.  The Bank also
originates  fixed-rate  residential  mortgages with balloon  payments,  with the
balloon payment being due generally in five or seven years.

        A portion of the conforming  fixed rate and adjustable rate  residential
mortgage  loans  currently  being  originated and purchased by First Federal are
sold to FHLMC. These loans are typically sold with the servicing rights retained
by the Bank.  The  highest  quality  nonconforming  loans are being  retained in
portfolio in order to enhance the Bank's net interest margin. However, a portion
of the nonconforming mortgage loans are also sold on a non-recourse basis in the
nonconforming  secondary market. The nonconforming loans are typically sold with
the servicing rights released.

        Of the $118.1  million  loans  originated  and  purchased in fiscal year
1998,  $37.5 million were  nonconforming  mortgage  loans.  This compares to the
origination and purchase of $70.2 million of nonconforming mortgage loans of the
total $117.0 million loan originated and purchased  during fiscal year 1997. The
lower volume of  nonconforming  loans in fiscal year 1998  compared  with fiscal
year 1997 is a result of the restructure of the Bank's loan origination  network
in the  latter  part of  fiscal  year  1997.  At June 30,  1998,  $85.9  million
nonconforming  loans were  included in the loan  portfolio  as compared to $66.5
million in portfolio  at June 30, 1997.  The  increased  level of  nonconforming
loans in portfolio is an integral part of the Bank's  strategy to expand its net
interest margin in an orderly manner.

        The Bank also originates second mortgages,  the majority of which are on
real  estate in which it also holds the first  mortgage.  The loans have  either
adjustable  rate or fixed rate  features  with terms  similar to first  mortgage
loans.  The  second  mortgage,  when  combined  with the  balance  of the  first
mortgage,  normally does not exceed 90% of the value of the real estate.  During
fiscal year 1997, the Bank  discontinued a program of granting  second  mortgage
loans up to 100% of appraised  value.  The program was  discontinued  due to the
inherent credit risk associated with that type of lending.  The Bank offers 100%
financing  programs  with  the  first  mortgage  retained  by  the  Bank,  and a
concurrent second mortgage being closed and retained by another lender.

        First Federal offers residential  construction loans to both individuals
and builders.  The Bank  normally  grants a commitment  for permanent  financing
concurrent with the origination of the  construction  loan. Such commitments are
generally market rate commitments and require the borrower to satisfy the Bank's
normal underwriting  criteria at the time the loan is made. Terms are similar to
those  established for other first mortgage loans.  Interest rates are generally
adjustable and are set at the time of the origination of the construction  loan.
In the case of an AML,  the  construction  period is  included in the time frame
upon which the interest rate adjustment is based.


<PAGE>

        In many  instances,  construction  loans have a commitment for permanent
financing either from the Bank or another financial institution prior to closing
the construction  loan. In other cases,  the Bank does grant "spec"  residential
construction loans to builders on a limited basis. The number of "spec" loans to
each  builder is limited by the amount and number of projects  that such builder
has in  process at any one time.  These  limits are  established  and  regularly
monitored by the Board of Directors.

        Under policies adopted by the Bank's Board of Directors, the Bank limits
the  loan-to-value  ratio  to 100%  on  residential  mortgage  loans.  The  Bank
generally requires all conforming loans with  loan-to-value  ratios in excess of
80% to carry private  mortgage  insurance  which  insures First Federal  against
default on a portion of the principal amount of the loan. Nonconforming mortgage
loans  generally  may not  exceed  85% of the  value  of the  secured  property.
Commercial  real estate loans  generally  may not exceed 75% of the value of the
secured property.  Construction  loans generally may not exceed 80% of the value
of the secured  property and generally are made for 80% or less of the appraised
value of the property upon completion.

        It is the Bank's policy to obtain title insurance policies insuring that
First  Federal has a valid lien on mortgaged  real estate.  Borrowers  also must
obtain  hazard  insurance  policies  prior to closing and,  when required by the
Department of Housing and Urban Development, flood insurance policies.

        Commercial Real Estate Loans

        At June 30, 1998, First Federal's  commercial real estate loan portfolio
(including  loans secured by  nonresidential  property,  land,  and five or more
dwelling units)  aggregated  $7.5 million,  or 4.0% of the total loan portfolio.
During the early  1980s,  First  Federal  originated  and  purchased a number of
commercial  real estate  loans.  Such activity has been very limited in the past
several years.  Land development loans are generally limited to less than 75% of
the market  value of the  improved  land and are granted as  revolving  lines of
credit.  Interest rates generally are 2% above the prime rate, recalculated on a
monthly basis. As lot sales occur,  the Bank generally  requires a payment equal
to 75% of the gross sale proceeds.  The land development loans have been granted
in communities currently or previously served by various First Federal offices.

        Consumer Lending

        The Bank also originates  consumer loans,  which include savings account
loans, student loans,  automobile loans, property improvement loans, home equity
loans,  mobile home loans,  credit card loans,  and other  secured and unsecured
consumer loans. At June 30, 1998, such loans constituted $22.1 million, or 11.6%
of the total loan portfolio.

         The maximum term of automobile loans is generally five years,  with the
rate and term  dependent  upon  whether the  vehicle is new or used.  During the
fourth  quarter of fiscal year 1997, the Bank initiated an indirect auto lending
program  through a  selected  number of new and used  automobile  dealers in its
primary  market area.  The indirect auto lending  program  serves to augment the
traditional  auto  lending  program  of the  Bank.  Terms  are  similar  for the
traditional and indirect auto loan programs.  Indirect auto loan fundings during
fiscal year 1998 totaled $10.0 million. The indirect auto loan portfolio totaled
$8.5 million at June 30, 1998.

        Home equity loans are variable  rate and are treated as revolving  lines
of  credit.  At June 30,  1998,  home  equity  loans  aggregated  $4.6  million,
available balances averaged $10,300,  and approved credit line balances averaged
$19,900.  Savings  account  loans  generally  do not exceed  90% of the  savings
account  balance  which  collateralizes  the loan and  demand an  interest  rate
generally equal to 2.0% above the rate paid on the savings account.

<PAGE>



        Origination, Purchase and Sale of Loans and Participations

        As a federally-chartered savings institution,  First Federal has general
authority to make real estate loans secured by properties located throughout the
United States.  Through its loan origination office network,  the Bank's lending
market was expanded beyond its traditional areas.  However,  at June 30, 1998, a
majority of First Federal's  total loans  receivable were secured by real estate
located in central and southern Indiana and southern Illinois.

        During  the  mid-1980s,  First  Federal  purchased  a limited  number of
participations  in loans  originated by other  financial  institutions.  In such
instances,  First Federal purchased a portion of a loan from a lead lender which
services  the loan and remits to the Bank its  pro-rata  share of  interest  and
principal  payments  received from the  borrower.  First Federal pays a fee from
 .25% to .50% of the interest earned on the loan to the lead lender for servicing
the loan. This operating strategy was undertaken because of an inadequate supply
of loans in the Bank's primary lending area. Since that time, few participations
have been  purchased.  The Bank has  expanded  its  origination  and  purchasing
operations for mortgage  loans and currently has an adequate  supply of loans in
its market  areas.  The Bank is  continually  looking for new market  areas into
which it can expand.

        Historically, conforming mortgage loans have been originated by the Bank
primarily  through  referrals  from real estate  brokers,  builders  and walk-in
customers,  as well as through  refinancing  for  existing  customers.  The Bank
carefully  monitors  interest  rates in its market areas and believes that it is
competitive in such areas. First Federal continues to obtain its market share of
loans  in its  primary  market  area.  In  addition,  through  mortgage  banking
services,  additional  loans are  granted  in other  communities.  The  mortgage
banking services for the past four fiscal years have been primarily concentrated
in the nonconforming loan markets.  However,  during fiscal year 1998 conforming
mortgage banking operations increased.

        During fiscal 1998,  the Bank  originated  $85.7 million of  residential
real estate loans (including  construction  loans) as compared to $104.7 million
of residential  real estate loans in 1997 and $132.2 million of residential real
estate loans in 1996.  The  decreased  volume during fiscal 1998 was primarily a
decline in nonconforming  mortgage loan originations which resulted largely from
the closure of the Bank's loan origination offices in fiscal 1997. The decreased
volume of residential real estate loan originations  during fiscal 1997 compared
with fiscal 1996 resulted from reduced retail conforming loan originations.  The
decreased  conforming loan originations were largely attributable to the sale of
two retail banking  branches in Tipton and Kokomo,  Indiana during December 1995
(the "Branch Sales").  In addition,  the decline was attributable to the general
economic  conditions which depressed loan activity in the Bank's primary lending
area during fiscal 1997.

        During fiscal year 1998, $13.3 million in loans were purchased through a
wholesale  correspondent  network  compared with $2.0 million  purchased  during
fiscal  year 1997.  The  increase in loans  purchased  from  correspondents  was
designed  to  replace a portion  of the  decreased  loan  production  due to the
closure of the  majority of the Bank's loan  origination  offices in fiscal year
1997.  The  loans  purchased  in  fiscal  year  1998  included   conforming  and
nonconforming loans.


<PAGE>

        During 1998, the Bank sold $46.1 million in conforming loans to FHLMC as
compared to the sale of $32.1 million in loans to FHLMC in fiscal year 1997. The
Bank  continues  to service  most of the loans sold in fiscal 1998 and retains a
portion of the interest received (.250% to .375%) as a servicing fee. A total of
$871,000 in FHA/VA loans were sold to private  investors during fiscal year 1998
as  compared  with $6.4  million  in fiscal  year  1997.  These  loans were sold
servicing  released.  An aggregate of $8.2 million in  nonconforming  loans were
sold to various  investors  during  fiscal 1998 as compared to $37.7  million in
nonconforming  loan  sales in fiscal  1997.  These  loans  were  sold  servicing
released.  The  decline  in  nonconforming  loan  sales is a part of the  Bank's
asset/liability  strategy  to enhance  the net  interest  margin by  retaining a
larger portion of its mortgage loan production in portfolio.

        The following table shows total loan originations,  purchases, sales and
repayment  activities  (including  loans  held for sale) of the Bank  during the
periods indicated:

<TABLE>
<CAPTION>

                                                                     Years Ended June 30,
                                                         ---------------------------------------
                                                            1998           1997           1996
                                                         ---------------------------------------
                                                                         (in thousands)
<S>                                                      <C>            <C>            <C>
Loans Originated
         Real estate loans
                 Construction (1)                        $   2,663      $   3,623      $  15,466
                 Land                                           --             --             --

                 Loans for purchase or refinance of existing property:
                     One-to-four units                      83,019        101,047        116,783
                     Over four units                            --             --             --
                 Commercial                                  1,485            383            215
         Consumer loans (2)
                                                            17,665          9,926         12,394
                                                         ---------------------------------------

                 Total loans originated                  $ 104,832      $ 114,979      $ 144,858



Participations and whole loans purchased                 $  13,274      $   2,042      $  27,583

Participations and whole loans sold                      ($ 55,096)     ($ 76,202)     ($161,421)
Loan principal repayments                                  (48,214)       (35,093)       (50,208)
                                                         ---------------------------------------

Change in loan portfolio                                 $  14,796      $   5,726      ($ 39,188)
                                                         =======================================

- - --------------------------------------
</TABLE>

(1)  Construction loans originated are predominantly residential.

(2)  Consumer  loans  consist   primarily  of  home  equity,   savings  account,
     signature, automobile, and property improvement loans.



<PAGE>

        Income from Lending Activities

        Interest  rates charged by First Federal on mortgage loans are primarily
determined by competitive loan rates offered in its market areas.  Mortgage loan
rates reflect factors such as general interest rate levels,  the supply of money
available to the savings  industry and the demand for such loans.  These factors
are, in turn, affected by general economic conditions,  the monetary policies of
the federal government, (including the Board of Governors of the Federal Reserve
Board),  the  general  supply  of  money  in  the  economy,   tax  policies  and
governmental budget matters.

        In addition to interest earned on loans and the income from servicing of
loans,  the Bank receives  income through fees in connection with late payments,
changes of property  ownership  and for  miscellaneous  services  related to its
loans. Income from these activities varies from period to period with the volume
and type of loans  originated,  modified,  sold or  purchased,  which in turn is
dependent on prevailing  mortgage  interest rates and their effect on the demand
for loans in markets serviced by the Bank.

        In its  lending,  the Bank may charge  loan  origination  fees which are
calculated as a percentage of the amount  borrowed.  Loan  origination  fees and
certain related direct loan  origination  costs are offset and the resulting net
amount is  deferred  and  amortized  over the lives of the  related  loans as an
adjustment to the yield of such related loans. However, in the event the related
loan is sold,  any net deferred loan fees  remaining  with respect to such loans
are taken into income.  In addition,  commitment fees are offset against related
direct costs and recognized  over the life of the related loans as an adjustment
of  yield,  if the  commitment  is  exercised,  or,  if the  commitment  expires
unexercised, the commitment fees are recognized in income upon expiration of the
commitment.

        The  following  table sets forth  certain  information  concerning  loan
origination  and commitment  fees and deferred loan  origination  and commitment
fees on First Federal's mortgage loan portfolio for each of the periods or as of
the dates indicated.


                                               1998        1997         1996
                                           ----------------------------------
                                                       (in thousands)

Loan origination, commitment
         fees and service fees earned
         during the year ended June 30          $91        $137         $140

Net deferred loan origination and
         commitment fees on mortgage
         loans at end of year                   $47        $476         $611

Purchased and originated mortgage
         servicing rights at end of year      $1,012       $819         $591




<PAGE>

Asset Quality

        Collection Practices

        When a borrower fails to make a required payment on a mortgage loan, the
Bank attempts to cause the deficiency to be cured by contacting the borrower and
seeking  payment.  Contacts are generally made after a conforming  mortgage loan
payment is more than 16 days past due and a late charge is assessed at such time
for conforming  mortgage  loans.  In the case of  nonconforming  mortgage loans,
contact  is  generally  made  after  a  payment  is  five  days  past  due.  For
nonconforming  loans,  as with  conforming  loans,  late charges are assessed at
which time a payment is more than 16 days past due. If the  delinquency  exceeds
120 days and is not cured through the Bank's normal collection  procedures,  the
Bank  will  generally  institute  measures  to  remedy  the  default,  including
commencing a foreclosure action or accepting from the mortgagor a voluntary deed
of the  secured  property in lieu of  foreclosure.  If a  foreclosure  action is
instituted  and the loan is not  reinstated,  paid in full, or  refinanced,  the
property is sold pursuant to statutory  requirements  after obtaining a judgment
of foreclosure from the appropriate  court. The property is then included in the
Bank's "real estate owned"  account  until it is sold.  The Bank is permitted by
federal  regulations  to  finance  the  sales  of these  properties  by loans or
contracts to  facilitate  the sale of real estate  owned,  which involve a lower
down  payment  or a longer  term than would be  generally  allowed by the Bank's
underwriting standards.

        When a borrower fails to make a required payment on a consumer loan, the
Bank attempts to cause the deficiency to be cured by contacting the borrower and
seeking payment.  Contacts are generally made after a consumer loan is more than
10 days past due and a late charge is assessed at such time. If the  delinquency
is not  cured,  the Bank will  institute  measures  to remedy the  default.  The
remedies  include  repossession of the non-real estate  collateral,  foreclosure
action for loans secured by mortgages, and/or pursuing default judgments against
the borrower.  In the case of the Bank's auto loan programs,  if the delinquency
exceeds  45  days  and  is  not  cured  through  the  Bank's  normal  collection
procedures, the Bank will generally initiate action to repossess the collateral.
The Bank then holds the property for 10 days to allow the borrower to redeem the
collateral. If there is no borrower redemption,  the property is included in the
bank's repossessed assets account until it is sold.

        Nonaccrual Loans, Real Estate Owned, and Repossessed Assets

        At June 30, 1998,  nonaccrual  loans, real estate owned, and repossessed
assets totaled $4.4 million, or 1.70% of total assets. Overall, the upward trend
in nonaccrual loans is attributable to residential  one-to-four  family mortgage
loans.  In  particular,   the  Bank's   nonconforming  loan  delinquencies  have
increased. Over the past four fiscal years the Bank has expanded its residential
one-to-four  family  nonconforming  loan  portfolio to increase its net interest
margin.  While the larger  nonconforming  loan portfolio has been  successful in
expanding the net interest  margin,  the credit risk associated with these loans
has contributed to the increased level of  delinquencies,  nonaccrual loans, and
real estate owned.

        Loan quality  continues to be of major importance to the Bank and strong
efforts  are  being  made to ensure  loan  quality.  In an  effort  to  mitigate
potential  losses and reduce  non-performing  assets  additional loan collection
personnel  have  been  hired,  more  stringent  collection  practices  have been
implemented,  and the  100%  nonconforming  second  mortgage  loan  program  was
discontinued.  In addition,  loan loss allowances have been increased to prepare
for potential future losses in the loan portfolio.


<PAGE>

        The table below sets forth the amounts and categories of First Federal's
nonaccrual loans and real estate owned for the last five years. It is the policy
of the Bank to review loans regularly and loans are placed on nonaccrual  status
when the loans become contractually past due more than 90 days.

<TABLE>
<CAPTION>

                                   At June 30,
                                              -------------------------------------------------------------------------
                                                  1998            1997            1996            1995            1994
                                              -------------------------------------------------------------------------
                             (Dollars in thousands)
Nonaccrual loans and real estate owned:
<S>                                             <C>             <C>               <C>             <C>           <C>
Non-accrual loans (1)                           $3,491          $2,330            $846            $400          $1,635
Real estate owned and repossessed assets (2)       930             397             177             145             160
Restructured loans                                   -               -               -               -               -
                                              -------------------------------------------------------------------------

Total nonaccrual loans and real estate owned    $4,421          $2,727          $1,023            $545          $1,795
Nonaccrual loans and real estate owned to
   total assets                                   1.70%           1.01%           0.39%           0.17%           0.71%
</TABLE>
- - ------------

(1)  Approximately $320,000 in gross interest income would have been recorded in
     the year ended June 30,  1998 if the loans had been  current in  accordance
     with their original terms and had been outstanding  throughout the year, or
     since origination if held for part of the period. Approximately $161,000 in
     interest income was actually recognized in the year.

(2)  Troubled loans acquired through repossession,  foreclosure, or deed-in-lieu
     of foreclosure are included in the Statement of Financial Condition as real
     estate owned.



        Loss and Delinquency Experience


<PAGE>

        During the year ended June 30, 1998,  the Bank realized net  charge-offs
on loans  aggregating  $448,000.  At June  30,  1998,  1.06% of the  outstanding
principal balance of loans in the Bank's portfolio was delinquent between 61 and
90 days and 1.88% was delinquent 91 days or more. The Bank's loss  experience on
its loan portfolio for the years shown is summarized in the following tables:




                                              Year Ended June 30,
                                 --------------------------------------------
                                     1998            1997            1996
                                 --------------------------------------------
                                            (Dollars in thousands)
Loans receivable, net              $185,290        $146,840        $150,749
Net losses (charge-offs)               $448            $111             $65
Percent delinquent 61 days
   or more at end of year              2.94%           2.67%           1.76%

Total dollar amount
   foreclosed                        $1,375            $686            $180
Percent foreclosed                     0.74%           0.47%           0.12%



                    Analysis of the Allowance for Loan Losses

<TABLE>
<CAPTION>

                                                                   Year Ended June 30,
                                        -----------------------------------------------------------------------------
                                          1998            1997            1996            1995            1994
                                        -----------------------------------------------------------------------------
                                                                 (Dollars in thousands)

<S>                                       <C>               <C>             <C>             <C>             <C>
Balance at beginning of year              $1,158            $896            $878            $817            $892

Charge-offs
   Loans
      Real estate mortgages                  389              81              30              15             138
      Consumer loans                          72              38              52              32              23

Recoveries
   Loans
      Real estate mortgages                    2               1              13              -                1
      Consumer loans                          11               7               4               8              10
                                          -----------------------------------------------------------------------

Net charge-offs                              448             111              65              39             150

Provisions charged to operations             755             373              83             100              75
                                          -----------------------------------------------------------------------

Balance at end of year                    $1,465          $1,158            $896            $878            $817

                                          =======================================================================

Ratio of net charge-offs during the
year to average loans outstanding
during the year                             0.27%           0.07%           0.04%           0.04%           0.09%

</TABLE>



<PAGE>

        Additional  information  regarding  the  allowance for loan losses is as
follows:

<TABLE>
<CAPTION>
                                                                                   At June 30, 1998
                                              -------------------------------------------------------------------------------------
                                                                    % of Loans in                                    Allowance as a
                                                Amount of         Each Category to            Allowance as a           % of Loans
                   Type of Loan                 Allowance         Loans Receivable            % of Loan Type           Receivable
- - -----------------------------------------     --------------   ------------------------   ---------------------   -----------------
                                                                                (Dollars in thousands)
<S>                                                 <C>                 <C>                        <C>                     <C>
One-to-Four Family Mortgage Loans                   $773                84.39%                     0.48%                   0.41%
Commercial Real Estate Loans                         492                 3.97%                     6.52%                   0.26%
                                                     
Consumer & Other Loans                               200                11.64%                     0.90%                   0.11%
                                         ----------------   -------------------                             ---------------------
                                                  $1,465               100.00%                                             0.78%

                                                                                At June 30, 1997
                                           ----------------------------------------------------------------------------------------
                                                                 % of Loans in                                      Allowance as a
                                             Amount of         Each Category to            Allowance as a             % of Loans
                   Type of Loan              Allowance         Loans Receivable            % of Loan Type             Receivable
- - -----------------------------------------  --------------   ------------------------   -----------------------   ------------------

                                                                             (Dollars in thousands)

One-to-Four Family Mortgage Loans                   $520               85.31%                 0.41%                      0.35%
Commercial Real Estate Loans                         508                6.19%                 5.47%                      0.34%
Consumer & Other Loans                               130                8.50%                 1.02%                      0.09%
                                         ----------------   ------------------                              -----------------
                                                  $1,158              100.00%                                            0.78%


                                                                                At June 30, 1996
                                           ----------------------------------------------------------------------------------------
                                                                 % of Loans in                                      Allowance as a
                                             Amount of         Each Category to            Allowance as a             % of Loans
                   Type of Loan              Allowance         Loans Receivable            % of Loan Type             Receivable
- - -----------------------------------------  --------------   ------------------------   -----------------------   ------------------

                                                                             (Dollars in thousands)

One-to-Four Family Mortgage Loans                   $267             88.16%                     0.20%                   0.17%
Commercial Real Estate Loans                         536              5.32%                     6.57%                   0.35%
Consumer & Other Loans                                93              6.52%                     0.93%                   0.06%
                                         ----------------   ----------------                             ---------------------
                                                    $896            100.00%                                             0.58%



<PAGE>

                                                                                At June 30, 1995
                                           ----------------------------------------------------------------------------------------
                                                                 % of Loans in                                      Allowance as a
                                             Amount of         Each Category to            Allowance as a             % of Loans
                   Type of Loan              Allowance         Loans Receivable            % of Loan Type             Receivable
- - -----------------------------------------  --------------   ------------------------   -----------------------   ------------------

                                                                             (Dollars in thousands)

One-to-Four Family Mortgage Loans                   $214               87.29%                  0.12%                   0.10%
Commercial Real Estate Loans                         559                4.52%                  5.93%                   0.27%
Consumer & Other Loans                               105                8.19%                  0.62%                   0.05%
                                         ----------------   ------------------                          ---------------------
                                                    $878              100.00%                                          0.42%


                                                                                At June 30, 1994
                                           ----------------------------------------------------------------------------------------
                                                                 % of Loans in                                      Allowance as a
                                             Amount of         Each Category to            Allowance as a             % of Loans
                   Type of Loan              Allowance         Loans Receivable            % of Loan Type             Receivable
- - -----------------------------------------  --------------   ------------------------   -----------------------   ------------------

                                                                             (Dollars in thousands)

One-to-Four Family Mortgage Loans                 $228              86.25%                     0.15%                   0.13%
Commercial Real Estate Loans                       566               4.91%                     6.34%                   0.31%
Consumer & Other Loans                              23               8.84%                     0.14%                   0.01%
                                           ------------   -----------------                             ---------------------
                                                  $817             100.00%                                             0.45%

</TABLE>

        First Federal regularly  reviews the status of non-performing  assets to
evaluate the adequacy of the  allowances  for loan and real estate owned losses.
The  allowance  for loan losses is  maintained  through the  provision  for loan
losses, which is charged to earnings.

        In addition to the general  loan loss  allowance of $1.0 million at June
30, 1998,  specific  valuation  allowances  have been  established for loans and
contracts.  An asset would  warrant such an  allowance  because the loan balance
exceeds the appraised value or because of other reasons to anticipate a loss. At
June 30, 1998,  specific  valuation  allowance  balances  were $465,000 of which
approximately  99% was for one real  estate  contract  acquired in a merger with
United Savings  Association of Central Indiana,  F.A., in 1989. The loan balance
at June  30,  1998 was $1.3  million.  This  specific  valuation  allowance  was
established  at the  time  the loan was  acquired;  the loan is  current  in its
payments and as the loan continues to pay down the specific valuation  allowance
is  released.  The  remainder of the specific  valuation  allowances  is for one
single family residential  mortgage loan in which the Bank anticipates a loss to
be realized in the future.

        Additional  information  regarding the Bank's  allowance for loan losses
and provision for loan losses is contained in the  Management's  Discussion  and
Analysis section of the 1998 Annual Report to Shareholders.


<PAGE>

Investment Activities

        The Bank is required  under  federal  regulations  to maintain a minimum
amount of liquid assets which may be invested in specified short-term securities
and the Bank is also  permitted to make certain  other  securities  investments.
Investment  decisions  are made by authorized  officers of First Federal  within
policies established by First Federal's Board of Directors.

        At June  30,  1998,  First  Federal's  investment  securities  portfolio
aggregated $19.6 million, consisting exclusively of U.S. agency obligations. See
Note 3 of the Notes to the Consolidated  Financial  Statements for a description
of investment  securities  owned at June 30, 1998. At June 30, 1998,  the Bank's
investment  securities  available for sale portfolio  aggregated  $15.5 million,
consisting of U.S. Treasury and agency  obligations.  See Note 2 of the Notes to
the Consolidated Financial Statements for a description of investment securities
available for sale owned at June 30, 1998.

        The  current  investment  policy  of the Bank  includes  the use of both
long-term and short-term U.S. government obligations to protect against interest
rate fluctuations.  The short-term  portfolio is managed by the Bank to maximize
the earnings on investable  funds while also  maintaining  an adequate  level of
liquidity.


     The following  tables set forth the values of the investment  securities as
of the dates  indicated.  Maturities  of each  category of  securities  are also
indicated.

Investment Securities Portfolio

<TABLE>
<CAPTION>

                                                                           At June 30,                     At June 30,   At June 30,
                                                                1998                                           1997          1996
                                                            -------------------------------------------   ------------  ------------
                                                              Amortized     Market       Wtd. Ave.          Amortized     Amortized
Investment Type (1)                             Maturity        Cost         Value          Yield              Cost          Cost
- - ---------------------------------      ----------------------------------------------------------------   ------------  ------------
                                                                               (Dollars in thousands)
<S>                                                            <C>           <C>              <C>               <C>          <C>
U.S. Treasury and
  agency obligations                   less than 1 year          8,450         8,436          5.27%
  including mortgage-                  1 - 5 years               8,815         8,783          5.85%
  backed securities                    5 - 10 years              1,000         1,000          6.54%
                                       more than 10 years        1,288         1,295          7.11%
                                                            -------------------------
                                                               $19,553       $19,514          5.72%             $44,065      $43,624

Federal Home Loan Bank
  stock                                N/A                       5,769         5,769          8.00%               4,941        4,864
                                                            -------------------------                     --------------   ---------
     Total Investment Securities                               $25,322       $25,283          6.24%             $49,006      $48,488
                                                            =========================                     ==============   =========

- - ---------------------------------------

(1) There are no tax-exempt securities included in the above
totals.


<PAGE>

Available for Sale Portfolio
                                                                           At June 30,                     At June 30,   At June 30,
                                                                1998                                           1997          1996
                                                            -------------------------------------------   ------------  ------------
                                                              Amortized     Market       Wtd. Ave.          Amortized     Amortized
Investment Type (1)                             Maturity        Cost         Value          Yield              Cost          Cost
- - ---------------------------------      ----------------------------------------------------------------   ------------  ------------
                                                                               (Dollars in thousands)
U.S. Treasury and
  agency obligations                   less than 1 year
                                                                     -             -              -
  including mortgage-                  1 - 5 years                                            6.17%
                                                                 1,998         1,994
  backed securities                    5 - 10 years                                           8.01%
                                                                   601           600
                                       more than 10 years                                     6.23%
                                                                12,965        12,910
                                                            -------------------------
                                                               $15,564       $15,504          6.29%             $11,769    $10,907

                                                            -------------------------                     --------------   -------
     Total Available for Sale                                  $15,564       $15,504          6.29%             $11,769    $10,907
Securities
                                                            =========================                     ==============   =======

- - ---------------------------------------

(1) There are no tax-exempt securities included in the above
totals.
</TABLE>



<PAGE>

The following table sets forth certain information regarding changes in interest
income and  interest  expense of the Bank for the  periods  indicated.  For each
category   of   interest-earning   assets  and   interest-bearing   liabilities,
information is provided on changes  attributable to (i) changes in rates (change
in rate  multiplied  by old volume),  (ii)  changes in volume  (change in volume
multiplied by old rate), and (iii) changes in rate/volume.

<TABLE>
<CAPTION>

                                                Year Ended June 30,                    Year Ended June 30,
                                     ---------------------------------    ------------------------------------------------
                                                   1997 vs. 1998                           1996 vs. 1997
                                                  (in thousands)                          (in thousands)
                                                         Rate/                                                   Rate/
                                        Rate    Volume  Volume   Total     Rate       Volume      Volume         Total
                                     -------  -------  ------   ------    --------  ------------  ----------  ------------

Interest earning assets:
<S>                                     <C>     <C>     <C>     <C>         <C>       <C>             <C>          <C>
  Loan portfolio (1)(2)(3)              $71     $519    ($2)    $588        $211      ($1,086)        ($5)         ($880)
  Investment securities,
    trading account investments
    and other short-term 
    deposits (4)                         45     (867)    (7)    (829)       (132)         (169)           0          (301)
                                     -------  -------  ------  ------    --------  ------------   ---------  ------------
               Total                    116     (348)    (9)    (241)        $79      ($1,255)        ($5)       ($1,181)
                                     -------  -------  ------  ------    --------  ------------   ---------  ------------

Interest-bearing liabilities:
  Savings accounts                      140     (504)    (6)    (370)       ($65)      ($1,326)        ($4)       ($1,395)
                                        
  Short-term borrowings                   1      (50)    (1)     (50)         31         (132)                      (101)
                                                                               -
  Advances from FHLB and other
    borrowings                           40       97     (5)     132        (302)           565           5           268
                                     -------  -------  ------  ------    --------  ------------   ---------  ------------
               Total                    181     (457)   (12)    (288)      ($336)        ($893)          $1       ($1,228)
                                     -------  -------  ------  ------    --------  ------------   ---------  ------------

Net change in interest
  income (expense)                    ($65)     $109      $3     $47        $415        ($361)         ($6)         $47
                                     =======  =======  ======  ======    ========  ============   =========  ============
</TABLE>
- - -------------------------------------
(1)  The  effect  of  nonaccrual  loans on net  interest-earning  assets  is not
     material.
(2)  Out-of-period items and adjustments excluded are not material.
(3)  Loan fees included in interest income are not material.
(4)  All taxable (no tax-exempt investments held).



<PAGE>

Yields Earned and Rates Paid; Certain Ratios

        The following  table sets forth for First  Federal the weighted  average
yields earned on its interest-earning  assets,  average cost of interest-bearing
liabilities  and the spread  between yields earned and rates paid as of June 30,
1998 and for each of the years ended June 30, 1998, 1997, and 1996.

<TABLE>
<CAPTION>
                                                           As of June 30,                  Year Ended June 30,
                                                         --------------------     --------------------------------------
                                                                1998                 1998         1997         1996
                                                         --------------------     --------------------------------------

<S>                                                             <C>                  <C>         <C>          <C>
Weighted average yield
on loan portfolio                                               8.46%                8.51%       8.47%        8.36%

Weighted average yield
on investment securities, trading
         account investments, and
         other short-term deposits                              6.06%                6.14%       6.08%        6.25%

Weighted average yield
on all interest-earning assets                                  7.91%                7.93%       7.77%        7.75%

Weighted average rate
paid on deposit accounts                                        5.56%                5.60%       5.50%        5.54%


Weighted average rate
paid on FHLB advances and other
         borrowings                                             5.44%                5.64%       5.60%        5.89%

Weighted average rate
on all interest-bearing liabilities                             5.50%                5.62%       5.54%        5.67%

Net interest margin                                             2.77%                2.63%       2.52%        2.36%

</TABLE>


Sources of Funds

        General

        Savings accounts and other types of deposits have traditionally been the
principal  source of the Bank's  funds for use in lending and for other  general
business  purposes.  In addition to deposits,  the Bank derives  funds from loan
repayments,  loan  sales,  FHLB  advances,  and reverse  repurchase  agreements.
Borrowings may be used on a short-term basis to compensate for seasonal or other
reductions in deposits or inflows at less than projected levels, as well as on a
longer-term basis to support expanded lending activities.



<PAGE>

        Deposits

        The Bank has a wide variety of deposit programs designed to attract both
short-term  and  long-term  deposits  from the  general  public.  These  deposit
accounts  include  passbook  accounts,  NOW accounts,  and money market accounts
(Super  NOW  accounts),  as well as  fixed-rate  certificates  and money  market
accounts.

        The  following  table  sets  forth  information  regarding  the types of
deposit accounts offered by First Federal at June 30, 1998 in its primary market
area:

<TABLE>
<CAPTION>
                                        Interest Rates
    Type of Deposit Accounts           at June 30, 1998            Compounding                Minimum
- - ------------------------------------------------------------------------------------------------------------------------

<S>                                      <C>                          <C>             <C>
NOW                                      2.90 - 3.10%                 Simple          Varies by type
                                                                                      of account
MMDA                                     2.70 - 5.05%                 Simple          Varies by type
                                                                                      of account
Passbook/Statement Savings               2.70 - 4.00%                 Simple          Varies by type
                                                                                      of account
Certificates of Deposit:
     91 days                                 3.90%                    Simple                    1,000
     182 days                                4.40%                    Simple                      500
     7-11 months                             5.10%                    Simple                    1,000
     1 year                                  5.00%                    Simple                      500
     1 1/2 years                             5.25%                    Simple                      500
     1 1/2 year stepped-rate                 5.57%                    Simple                    1,000
     2  years                                5.40%                    Simple                      500
     2 1/2 years                             5.50%                    Simple                      500
     3 year stepped-rate                     5.74%                    Simple                    1,000
     3 1/2 years                             5.55%                    Simple                      500
     5 years                                 5.65%                    Simple                      500
     10 years                                5.65%                    Simple                      500
IRA Certificates:
     1 years                                 5.25%                    Simple                      100
     2 years                                 5.40%                    Simple                      100
     2 years - variable rate        2.50% below prime rate            Simple                      100
     3 years                                 5.65%                    Simple                      100
     4 years                                 5.75%                    Simple                      100
     5 years                                 6.00%                    Simple                      100
Negotiable Certificates:
Jumbo Certificates of Deposit             5.85%-6.45%                 Simple                   99,000

</TABLE>


        The large variety of savings  accounts offered by the Bank has increased
the  Bank's  ability to retain  retail  deposits  and has  allowed it to be more
competitive  in obtaining new funds;  but, it has not  eliminated  the threat of
disintermediation  (the flow of funds away from savings institutions into direct
investment  vehicles,  such as government  and corporate  securities  and mutual
funds).  As customers  have become more rate conscious and willing to move funds
into higher yielding  accounts,  the ability of the Bank to attract and maintain
deposits  and the  Bank's  cost of funds  have been,  and will  continue  to be,
significantly affected by money market conditions.


<PAGE>

     The following  table shows the  distribution  and weighted  average rate of
First Federal's deposits by type of deposits as of the dates indicated.

<TABLE>
<CAPTION>

                                                                                                June 30,
                                         ----------------------------------------------------------------------------------
                                                          1998                                    1997
                                         --------------------------------------    ------------------------------------
                                                          % of      Wtd. Avg.                     % of      Wtd. Avg.
                                            Balance     Deposits      Rate           Balance    Deposits      Rate
                                         --------------------------------------    ------------------------------------
                                                  (Dollars in thousands)                 (Dollars in thousands)
<S>                                            <C>           <C>          <C>          <C>           <C>          <C>
Type of account:
Statement Savings/NOW/Super NOW
   Variable Rate Savings Accounts(1)           $19,578       16.6%        3.7%         $20,193       14.0%        3.8%
MMDAs                                            3,447        2.9%        4.3%           3,015        2.1%        4.1%
Certificates of Deposit(2)                      94,738       80.5%        6.0%         121,108       83.9%        5.8%
                                         --------------------------                ------------------------

                 Total                        $117,763      100.0%        5.6%        $144,316      100.0%        5.5%
                                         ==========================                ========================
</TABLE>

                                                       June 30,
                                         ------------------------------------
                                                        1996
                                         ------------------------------------
                                                        % of      Wtd. Avg.
                                           Balance    Deposits      Rate
                                         ------------------------------------
                                               (Dollars in thousands)
Type of account:
Statement Savings/NOW/Super NOW
   Variable Rate Savings Accounts(1)         $17,170       12.5%        3.2%
MMDAs                                          3,089        2.3%        3.9%
Certificates of Deposit(2)                   116,889       85.2%        5.8%
                                         ------------------------

                 Total                      $137,148      100.0%        5.5%
                                         ========================
- - ------------

(1)  Includes noninterest-bearing accounts.

(2)  Includes negotiated rate certificates of deposit and IRAs.



<PAGE>

   The  following  table shows the average  amount of, and average rate paid on,
First Federal's deposits by type of deposit for the periods indicated.

<TABLE>
<CAPTION>
                                                                                        Years Ended June 30,
                                         ---------------------------------------------------------------------------------
                                                          1998                                    1997
                                         --------------------------------------    ------------------------------------
                                            Average       % of      Wtd. Avg.        Average      % of      Wtd. Avg.
                                            Balance       Total       Rate           Balance      Total       Rate
                                         --------------------------------------    ------------------------------------
                                                (Dollars in thousands)                   (Dollars in thousands)
<S>                                            <C>          <C>          <C>           <C>          <C>          <C>
Type of account:
Statement Savings/NOW/Super NOW
   Variable Rate Savings Accounts(1)            20,777       15.8%        3.8%          17,627       12.5%        3.7%
MMDAs                                            3,245        2.5%        4.2%           3,172        2.3%        4.0%
Certificates of Deposit(2)                     106,480       81.0%        6.0%         118,875       84.5%        5.8%
Accrued Interest                                   935        0.7%         -             1,039        0.7%         -
                                         --------------------------                ------------------------

                 Total                        $131,437      100.0%        5.6%        $140,713      100.0%        5.5%
                                         ==========================                ========================
</TABLE>

                                                       June 30,
                                         -------------------------------------
                                                         1996
                                          ------------------------------------
                                            Average      % of      Wtd. Avg.
                                            Balance      Total       Rate
                                          ------------------------------------
                                                (Dollars in thousands)
Type of account:
Statement Savings/NOW/Super NOW
   Variable Rate Savings Accounts(1)           26,636       16.2%        2.9%
MMDAs                                           4,098        2.5%        3.1%
Certificates of Deposit(2)                    133,059       80.9%        6.2%
Accrued Interest                                  769        0.5%         -
                                          ------------------------

                 Total                       $164,562      100.0%        5.5%
                                          ========================
- - -----------
(1)  Includes noninterest-bearing accounts.
(2)  Includes negotiated rate certificates of deposit and IRAs.





<PAGE>

        The  following  table  sets  forth  information  relating  to the Bank's
deposit flows during the years indicated.


<TABLE>
<CAPTION>
                                                Year Ended June 30,
                                    -------------------------------------------
                                       1998             1997            1996
                                    -------------------------------------------
                                                       (in thousands)
<S>                                  <C>                <C>          <C>      
Increase (decrease) in deposits
         before interest credited    ($31,445)          $2,734       ($77,909)



Interest credited                       4,892           4,434           5,252
                                    ----------    ------------     -----------

Net increase (decrease)
         in deposits                ($26,553)          $7,168       ($72,657)
                                    ----------    ------------     -----------

Total deposits at end
         of period                   $117,763        $144,316        $137,148
                                    ==========    ============     ===========
</TABLE>


        The principal  methods used by First Federal to attract deposits include
the offering of a wide variety of services and  accounts,  competitive  interest
rates, and convenient office locations and service hours. In an effort to better
serve its primary market area and expand and retain its retail deposit base, the
Bank opened a new branch office during  fiscal 1997 in Vincennes,  Indiana.  The
primary  focus of the new branch  office is to better  serve the  Bank's  retail
deposit  customers.  The Bank uses traditional  marketing methods to attract new
customers and deposits,  including mass media  advertising and direct  mailings.
The  development  of new deposit  accounts and services  within the past several
years has enhanced the Bank's ability to attract deposits.

        During the  fiscal  year ended June 30,  1998,  the Bank  decreased  its
brokered  deposits to $26.2  million from $45.1  million at June 30,  1997.  The
lower level of brokered  deposits was partially  offset by an increased level of
Federal Home Loan Bank ("FHLB") advances. Advances have been a lower cost source
of funds than brokered  deposits  during the fiscal year.  The brokered  deposit
program  continues to serve as an alternative  source of funds to compliment the
borrowing  programs  and retail  savings  programs  offered in the Bank's  local
market.  The brokered funds enable the Bank to manage maturities of its deposits
in its effort to manage interest rate risk.

        The following table presents,  by various interest rate categories,  the
contractual maturity of certificates of deposits as of June 30, 1998.

<TABLE>
<CAPTION>


                                          Maturing in the 12 months ending June 30:
                                      Balances at
                                    June 30, 1998           1999              2000           2001         Thereafter
                                   ----------------------------------------------------------------------------------
                                                                  (in thousands)
Certificates of deposit:
<S>                                       <C>            <C>               <C>            <C>                <C>    
Less than 4.00%                           $   247        $   247           $     -        $     -            $     -
4.00% to 4.99%                              2,088          2,088                 -              -                  -
5.00% to 5.99%                             51,675         38,960             7,872          3,324              1,519
6.00% to 6.99%                             31,748         14,859             8,324          3,031              5,534
7.00% to 7.99%                              8,152          3,893             2,556            481              1,222
8.00% or more                                 828            659                25              2                142
                                   ----------------------------------------------------------------------------------
Total certificates of deposit             $94,738        $60,706           $18,777         $6,838             $8,417
                                   ==================================================================================
</TABLE>




         As of June 30, 1998,  First  Federal had $7.1 million of time  deposits
with balances over $100,000. Maturity of these deposits is as follows:

                                                    (in thousands)

3 months or less                                        $1,595
Over 3 months through 6 months                           1,508
Over 6 months through 12 months                          1,325
Over 12 months                                           2,622
                                                        ------

Total                                                   $7,050
                                                        ======

        Borrowings

        First  Federal   obtains   advances   from  the  FHLB  of   Indianapolis
collateralized  by the security of mortgage loans and  investment  securities it
owns. Such advances are made pursuant to several different credit programs, each
of which has its own interest  rate and range of  maturities.  Advances from the
FHLB are generally available to member institutions to meet seasonal withdrawals
and other  withdrawals of savings accounts and to expand lending,  as well as to
aid the  efforts of member  institutions  to  establish  better  asset/liability
management strategies.  The Bank had $115.4 million in outstanding advances from
the FHLB at June 30, 1998.

        1ST BANCORP had a $1.5 million loan outstanding from Ambank,  Vincennes,
Indiana at June 30, 1997. 1ST BANCORP originally  borrowed $1.5 million in June,
1991, of which, $1.0 million was used as a capital infusion to First Federal. An
additional $1.0 million was borrowed in December, 1994, all of which was used as
a capital  infusion to First Federal.  This borrowing was prepaid in full during
the 1998 fiscal year.

        First  Federal  also  obtains   short-term   financing  through  reverse
repurchase  agreements.   These  obligations  provide  another  source  to  meet
short-term demands for additional funds.  However,  at June 30, 1998, there were
no reverse repurchase agreements outstanding.

The following table sets forth certain  information  regarding advances from the
FHLB and other  borrowings,  excluding  reverse  repurchase  agreements,  by the
Corporation at the end of and during the years indicated.

<TABLE>
<CAPTION>
                                                                  At June 30,
                                                ------------------------------------------------
                                                     1998            1997            1996
                                                ------------------------------------------------

<S>                                                 <C>             <C>             <C>
Weighted average rate on
      advances from the Federal
      Home Loan Bank and other
      borrowings                                    5.44%           5.62%           5.56%


                                                              Year Ended June 30,
                                                ------------------------------------------------
                                                     1998            1997            1996
                                                ------------------------------------------------
                                                            (Dollars in thousands)
Maximum amount of advances
      from the Federal Home
      Loan Bank and other
      borrowings outstanding
      at any month end                                 $115,381        $100,346         $99,054

Approximate average advances
      from the Federal Home
      Loan Bank and other
      borrowings outstanding                           $100,955         $99,218         $89,103

Approximate weighted average
      rate paid on advances
      from the Federal Home
      Loan Bank and other
      borrowings                                          5.64%           5.60%           5.94%

</TABLE>


        The weighted average rates in the previous table were computed using the
average balance based upon quarter end balances and total interest expense.

Effects of Inflation

        The primary assets and liabilities of savings institutions such as First
Federal  are  monetary  in  nature.  As a  result,  interest  rates  have a more
significant  impact on First Federal's  performance  than the effects of general
levels of inflation.  Interest rates,  however,  do not necessarily  move in the
same  direction or with the same  magnitude as the price of goods and  services,
since such  prices are  affected  by  inflation.  In a period of rapidly  rising
interest rates, the liquidity and maturity  structures of First Federal's assets
and  liabilities  are  critical to the  maintenance  of  acceptable  performance
levels.

        The principal  effect of inflation,  as distinct from levels of interest
rates, on First Federal's earnings is in the area of other expense. Such expense
items as employee  compensation,  employee benefits, and occupancy and equipment
costs may be subject to increases as a result of inflation. An additional effect
of  inflation is the  possible  increase in the dollar  value of the  collateral
securing loans made by First  Federal.  First Federal is unable to determine the
extent,  if any, to which the properties  securing its loans have appreciated in
dollar value due to inflation.

Regulation

        General

        First Federal,  as a federally chartered stock savings bank, is a member
of the Federal  Home Loan Bank System (the "FHLB  System")  and its deposits are
insured  by  the  Savings   Association   Insurance  Fund  ("SAIF"),   which  is
administered  by the FDIC.  First Federal is subject to extensive  regulation by
the OTS.  Federal  associations may not enter into certain  transactions  unless
certain regulatory tests are met or they obtain prior governmental  approval and
the associations must file reports with these governmental  agencies about their
activities and their financial  condition.  Periodic compliance  examinations of
the Bank are  conducted  by the OTS which has, in  conjunction  with the FDIC in
certain  situations,  enforcement  powers.  This  supervision  and regulation is
intended  primarily  for  the  protection  of  depositors  and  federal  deposit
insurance funds.  First Federal is also subject to certain reserve  requirements
under the Board of Governors of the Federal  Reserve  System  ("FRB" or "Federal
Reserve Board") regulations.

        Congress  is  considering  legislation  that would  require  all federal
savings  associations,  such as First  Federal,  either to convert to a national
bank  or a  state-chartered  bank  by a  specified  date  to be  determined.  In
addition,  under the  legislation,  the  Corporation  likely  would no longer be
regulated  as a savings and loan holding  company,  but rather as a bank holding
company.  This  proposed  legislation  would  abolish the OTS and  transfer  its
functions  among the other federal  banking  regulators.  It cannot be predicted
with certainty  whether or in what form the legislation will be enacted and what
impact it might have on the powers of the Corporation and First Federal.

        An OTS regulation establishes a schedule for the assessment of fees upon
all savings  associations to fund the operations of the OTS. The regulation also
establishes a schedule of fees for the various types of applications and filings
made by savings associations with the OTS. The general assessment, to be paid on
a  semi-annual  basis,  is based upon the savings  association's  total  assets,
including  consolidated  subsidiaries,  as reported in a recent quarterly thrift
financial report.  Currently,  the quarterly assessment rates range from .01164%
of assets for  associations  with $67  million in assets or less to .00308%  for
associations  with  assets in excess of $35  billion.  First  Federal's  current
semi-annual  assessment,  based upon its March 31,  1998 total  assets of $259.5
million,  was $35,425.  The OTS has recently proposed a change to its assessment
regulations  which would require  assessments to be determined  generally on the
basis of an institution's size, condition, and complexity of operations.

        The Bank is also  subject to  federal  and state  regulation  as to such
matters as loans to officers,  directors,  or principal  shareholders,  required
reserves,  limitations as to the nature and amount of its loans and investments,
regulatory  approval of any merger or consolidation,  issuance or retirements of
its own securities, and limitations upon other aspects of banking operations. In
addition,  the  activities and operations of the Bank are subject to a number of
additional  detailed,  complex and sometimes  overlapping federal and state laws
and regulations.  These include state usury and consumer credit laws, state laws
relating to fiduciaries,  the Federal Truth-In-Lending Act and Regulation Z, the
Federal Equal Credit Opportunity Act and Regulation B, the Fair Credit Reporting
Act, the Community Reinvestment Act,  anti-redlining  legislation and anti-trust
laws.

        Federal Home Loan Bank System

        First  Federal  is a member of the FHLB  System,  which  consists  of 12
regional  banks.  The Federal  Housing  Finance Board  ("FHFB"),  an independent
agency, controls the FHLB System,  including the FHLB of Indianapolis.  The FHLB
System  provides  a  central  credit  facility   primarily  for  member  savings
associations  and savings banks and other member financial  institutions.  First
Federal is required to hold shares of capital stock in the FHLB of  Indianapolis
in an amount at least  equal to the  greater  of 1% of the  aggregate  principal
amount of its unpaid  residential  mortgage loans,  home purchase  contracts and
similar  obligations at the end of each calendar year, .3% of its assets or 1/20
(or such  greater  fraction  established  by the  FHLBank) of  outstanding  FHLB
advances,  commitments,  lines of credit and letters of credit. First Federal is
currently in compliance with this requirement. At June 30, 1998, First Federal's
investment in FHLB of Indianapolis stock was $5,769,000.

        In past years,  First Federal  received  dividends on its FHLBank stock.
Certain  provisions  of  The  Financial   Institution  Reform,   Recovery,   and
Enforcement  Act of 1989,  as amended  ("FIRREA"),  require  all 12  FHLBanks to
provide  funds  for the  resolution  of  troubled  savings  associations  and to
establish affordable housing programs through direct loans or interest subsidies
on advances to members to be used for lending at subsidized  interest  rates for
low-and-moderate-income,  owner-occupied  housing  projects,  affordable  rental
housing, and certain other community projects. For the year ended June 30, 1998,
dividends paid to First Federal totaled $414,000,  for an annual rate of 8.0%. A
reduction  in value of such stock may  result in a  corresponding  reduction  in
First Federal's capital.

        The FHLB of Indianapolis  serves as a reserve or central bank for member
institutions  within its assigned  region.  It is funded primarily from proceeds
derived from the sale of consolidated  obligations of the FHLB system.  It makes
advances to members in accordance  with policies and  procedures  established by
the FHLB and the Board of Directors of the FHLB of Indianapolis.

        All FHLB  advances  must be fully  secured by  sufficient  collateral as
determined by the FHLB. FIRREA prescribes  eligible collateral as first mortgage
loans less than 90 days delinquent or securities  evidencing  interests therein,
securities (including mortgage-backed  securities) issued, insured or guaranteed
by the federal government or any agency thereof, FHLB deposits and, to a limited
extent,  real  estate  with  readily  ascertainable  value in which a  perfected
security interest may be obtained.  Other forms of collateral may be accepted as
overcollateralization  or, under certain  circumstances,  to renew advances. All
long-term  advances are required to provide funds for residential home financing
and the FHLB has  established  standards of community  service that members must
meet to maintain  access to  long-term  advances.  Currently  First  Federal has
$130.8  million of mortgage  loans and $29.1  million of  investment  securities
pledged as collateral for FHLB advances.

        Interest rates charged for advances vary  depending  upon maturity,  the
cost of funds to the FHLB of  Indianapolis  and the  purpose  of the  borrowing.
Under  current law,  savings  associations  which cease to be  Qualified  Thrift
Lenders are ineligible to receive advances from their FHLB.

        Liquidity

        For each  calendar  month,  First  Federal is  required  to  maintain an
average daily balance of liquid assets (cash,  certain time  deposits,  bankers'
acceptances,  specified  United  States  Government,  state  or  federal  agency
obligations,   shares  of  certain  mutual  funds  and  certain  corporate  debt
securities  and  commercial  paper) equal to an amount not less than a specified
percentage of its net withdrawable  deposit accounts plus short-term  borrowings
during the preceding  calendar month. This liquidity  requirement may be changed
from  time to  time  by the OTS to any  amount  within  the  range  of 4% to 10%
depending upon economic conditions and the savings flows of member institutions,
and is currently 4%. Monetary penalties may be imposed for failure to meet these
liquidity requirements. The monthly average liquidity of First Federal for June,
1998 was 8.1%.  First  Federal has never been subject to monetary  penalties for
failure to meet its liquidity requirements.

        Real Estate Lending Standards

        OTS regulations  require savings  associations to establish and maintain
written  internal  real estate  lending  policies.  Each  association's  lending
policies  must  be  consistent  with  safe  and  sound  banking   practices  and
appropriate  to the size of the  association  and the  nature  and  scope of its
operations.   The  policies  must  establish   loan  portfolio   diversification
standards;  establish prudent underwriting  standards,  including  loan-to-value
limits, that are clear and measurable;  establish loan administration procedures
for the  association's  real  estate  portfolio;  and  establish  documentation,
approval,   and  reporting   requirements   to  monitor   compliance   with  the
association's real estate lending policies.

        The Bank's  written real estate  lending  policies  must be reviewed and
approved by the  association's  board of directors at least  annually.  Further,
each Bank is expected to monitor  conditions in its real estate market to ensure
that  its  lending  policies  continue  to be  appropriate  for  current  market
conditions.

        Safety and Soundness Standards

        On February 2, 1995, the federal banking  agencies  adopted final safety
and soundness standards for all insured depository institutions.  The standards,
which were issued in the form of guidelines rather than  regulations,  relate to
internal   controls,   information   systems,   internal  audit  systems,   loan
underwriting  and  documentation,  compensation  and interest rate exposure.  In
general,  the standards are designed to assist the federal  banking  agencies in
identifying and addressing  problems at insured depository  institutions  before
capital becomes impaired.  If an institution fails to meet these standards,  the
appropriate  federal  banking  agency may  require the  institution  to submit a
compliance  plan.  Failure to submit a compliance plan may result in enforcement
proceedings.  On August 27,  1996,  the  federal  banking  agencies  added asset
quality and earnings standards to the safety and soundness guidelines.

        Insurance of Deposits

        Deposit  Insurance.  The  FDIC is an  independent  federal  agency  that
insures the deposits,  up to prescribed  statutory  limits, of banks and thrifts
and  safeguards  the safety and soundness of the banking and thrift  industries.
The FDIC  administers two separate  insurance fund, the BIF for commercial banks
and state savings banks,  and the SAIF for savings  associations  and banks that
have  acquired  deposits  from  savings  associations.  The FDIC is  required to
maintain  designated  levels of reserves in each fund. As of September 30, 1996,
the reserves of the SAIF were below the level required by law, primarily because
of a significant portion of the assessments paid into the SAIF have been used to
pay the cost of prior  thrift  failures,  while the  reserves of the BIF met the
levels required by law in May, 1995. However, on September 30, 1996,  provisions
designed to recapitalize  the SAIF and eliminate the premium  disparity  between
the BIF and the SAIF were signed into law. See "--Assessments" below.

        Assessments.  The  FDIC  is  authorized  to  establish  separate  annual
assessment rates for deposit insurance for members of the BIF and members of the
SAIF.  The FDIC may  increase  assessment  rates for either fund if necessary to
restore the fund's  ratio of reserves  to insured  deposits to the target  level
within a reasonable  time and may  decrease  these rates if the target level has
been met. The FDIC has established a risk-based  assessment system for both SAIF
and BIF members.  Under this system,  assessments vary depending on the risk the
institution poses to its deposit insurance fund. An institution's  risk level is
determined  based on its  capital  level  and the  FDIC's  level of  supervisory
concern about the institution.

        On September 30, 1996,  President  Clinton  signed into law  legislation
which included  provisions  designed to recapitalize  the SAIF and eliminate the
significant premium disparity between the BIF and SAIF. Under the new law, First
Federal was charged a one-time  special  assessment  equal to $0.657 per $100 in
assessable  deposits at March 31, 1995.  First Federal  recognized this one-time
assessment as a non-recurring  operating expense of $1,330,000 before tax during
the  three-month  period ending  September 30, 1996,  and First Federal paid the
assessment on November 27, 1996. The  assessment  was fully  deductible for both
federal  and state  income  tax  purposes.  Beginning  January  1,  1997,  First
Federal's  annual deposit  insurance  premium was reduced from .23% to .0644% of
total  assessable   deposits.   BIF  institutions  pay  lower  assessments  than
comparable SAIF  institutions  because BIF institutions pay only 20% of the rate
paid by SAIF  institutions on their deposits with respect to obligations  issued
by the  federally-chartered  corporation which provided some of the financing to
resolve the thrift crisis in the 1980's ("FICO"). The 1996 law also provides for
the merger of the SAIF and the BIF by 1999,  but not until such time as bank and
thrift  charters  are  combined.  Until  the  charters  are  combined,   savings
associations  with SAIF  deposits may not transfer  deposits into the BIF system
without  paying  various  exit and entrance  fees,  and SAIF  institutions  will
continue to pay higher FICO assessments. Such exit and entrance fees need not be
paid if a SAIF institution  converts to a bank charter or merges with a bank, as
long as the resulting bank continues to pay applicable insurance  assessments to
the SAIF, and as long as certain other conditions are met.

        Regulatory Capital

        Currently,  savings  associations  are subject to three separate minimum
capital-to-assets  requirements:  (i) a leverage limit,  (ii) a tangible capital
requirement,  and (iii) a risk-based  capital  requirement.  The leverage  limit
requires that savings  associations  maintain  "core  capital" of at least 3% of
total assets. Core capital is generally defined as common  stockholders'  equity
(including retained income), noncumulative perpetual preferred stock and related
surplus,   certain  minority  equity   interests  in  subsidiaries,   qualifying
supervisory goodwill,  purchased mortgage servicing rights, and purchased credit
card   relationships   (subject  to  certain   limitations)  less  nonqualifying
intangibles.  Under the tangible capital requirement, a savings association must
maintain  tangible  capital  (core  capital less all  intangible  assets  except
purchased  mortgage  servicing  rights  which may be included  after  making the
above-noted adjustments in an amount up to 100% of tangible capital) of at least
1.5% of total  assets.  Under the  risk-based  capital  requirements,  a minimum
amount of capital must be maintained by a savings association to account for the
relative  risks  inherent  in the type and  amount of assets  held by the saving
association.  The risk-based capital requirement  requires a savings association
to maintain capital  (defined  generally for these purposes as core capital plus
general valuation  allowances and permanent or maturing capital instruments such
as preferred  stock and  subordinated  debt less assets required to be deducted)
equal to 8.0% of  risk-weighted  assets.  Assets are ranked as to risk in one of
four categories (0-100%) with a credit risk-free asset such as cash requiring no
risk-based  capital  and an  asset  with a  significant  credit  risk  such as a
delinquent  commercial  loan being  assigned a factor of 100%. At June 30, 1998,
based on the capital  standards then in effect,  First Federal was in compliance
with the fully phased-in capital requirements.

        The OTS has  delayed  implementation  of a rule  which  sets  forth  the
methodology  for  calculating an interest rate risk component to be incorporated
into the OTS regulatory capital rule. Under the rule, only savings  associations
with "above normal"  interest rate risk  (institutions  whose  portfolio  equity
would decline in value by more than 2% of assets in the event of a  hypothetical
200 basis point move in interest rates) will be required to maintain  additional
capital for interest rate risk under the risk-based capital framework. A savings
association  with an "above  normal"  level of  exposure  will have to  maintain
additional  capital  equal to  one-half  the  difference  between  its  measured
interest rate risk (the most adverse change in the market value of its portfolio
resulting from a 200 basis point move in interest rates divided by the estimated
market  value of its  assets)  and 2%,  multiplied  by the  market  value of its
assets. That dollar amount of capital is in addition to a savings  association's
existing risk-based capital  requirement.  Although the OTS has decided to delay
implementation  of this rule, it will  continue to monitor  closely the level of
interest  rate  risk at  individual  savings  associations  and it  retains  the
authority,  on a case-by-case  basis, to impose additional capital  requirements
for individual savings associations with significant interest rate risk. The OTS
recently updated its standards regarding the management of interest rate risk to
include summary  guidelines to assist savings  associations in determining their
exposure to interest rate risk.

        In periods of rapidly changing  interest rates, the Bank's balance sheet
is subject to  significant  fluctuations  in market  value  (interest  rate risk
exposure).  However, as the delayed interest rate risk rules proposed by the OTS
currently  read,  the Bank at June 30, 1998,  would have no  additional  capital
requirement.  The Bank's management  remains cognizant of the proposed rules and
continues to monitor its interest rate risk position.

        The  following is a summary of First  Federal's  regulatory  capital and
capital requirements at June, 30 1998:


                                Tangible           Core            Risk-based
                                Capital          Capital            Capital
                               ----------   -------------------    ----------
                                          (Dollars in thousands)

Regulatory Capital             $22,602          $22,602            $23,602
Minimum capital requirement      3,897            7,793             12,633
                               --------         -------            -------
Excess capital                 $18,705          $14,809            $10,969

Regulatory capital ratio          8.7%             8.7%              15.0%

Minimum capital ratio             1.5%             3.0%               8.0%



        If an  association is not in compliance  with its capital  requirements,
the OTS is required to prohibit  asset growth and to impose a capital  directive
that may restrict,  among other  things,  the payment of dividends and officers'
compensation.  In addition,  the OTS and FDIC  generally are  authorized to take
enforcement actions against a savings association that fails to meet its capital
requirements,  which actions may include  restrictions on operations and banking
activities,  the  imposition of a capital  directive,  a cease and desist order,
civil  monetary  penalties  or harsher  measures  such as the  appointment  of a
receiver or conservator or a forced merger into another institution.

        Prompt Corrective Action

        The  Federal  Deposit  Insurance  Corporation  Improvement  Act of  1991
("FedICIA") requires, among other things, federal bank regulatory authorities to
take "prompt  corrective  action" with respect to institutions  that do not meet
minimum capital  requirements.  For these  purposes,  FedICIA  establishes  five
capital  tiers:  well  capitalized,  adequately  capitalized,  undercapitalized,
significantly  undercapitalized,  and critically  undercapitalized.  At June 30,
1998,  the Bank was  categorized as "well  capitalized"  meaning that the Bank's
total  risk-based  capital  ratio  exceeded  10%,  its Tier I  risk-based  ratio
exceeded 6%, and its leverage ratio exceeded 5%, and the Bank was not subject to
a  regulatory  order,  agreement  or  directive  to meet and maintain a specific
capital level for any capital measure.

        Capital Distribution Regulations

        An OTS regulation imposes  limitations upon all "capital  distributions"
by  savings  associations,  including  cash  dividends,  payments  by a  savings
association  to  repurchase  or  otherwise  acquire  its  shares,   payments  to
shareholders   of  another   institution   in  a  cash-  out  merger  and  other
distributions charged against capital. The regulation establishes a three-tiered
system  of  regulation,   with  the  greatest   flexibility  being  afforded  to
well-capitalized  institutions.  A savings  association  which has total capital
(immediately prior to and after giving effect to the capital  distribution) that
is at least equal to its fully phased-in capital  requirements would be a Tier 1
institution.  A savings association that has total capital at least equal to its
minimum  capital  requirements,  but  less  than  its  fully  phased-in  capital
requirements,  would be a Tier 2 institution. A savings association having total
capital  that is less than its minimum  capital  requirements  would be a Tier 3
institution.  However, a savings association which otherwise qualifies as a Tier
1 institution  may be designated by the OTS as a Tier 2 or Tier 3 institution if
the OTS determines that the savings  association is "in need of more than normal
supervision." First Federal is currently a Tier 1 institution.

        A Tier 1 Institution  could, after prior notice but without the approval
of the OTS, make capital  distributions during a calendar year up to the greater
of (a) 100% of its net income to date  during the  calendar  year plus an amount
that would reduce by one-half its "surplus  capital  ratio" (the excess over its
fully phased-in capital  requirements) at the beginning of the calendar year, or
(b) 75% of its net  income  over  the  most  recent  four  quarter  period.  Any
additional  amount of  capital  distributions  would  require  prior  regulatory
approval.

        The OTS has proposed revisions to these regulations which would permit a
savings associations, without filing a prior notice or application with the OTS,
to make a capital distribution to its shareholders in a maximum amount that does
not exceed the  association's  undistributed  net income for the prior two years
plus the amount of its undistributed income from the current year. This proposed
rule  would  require a savings  association,  such as First  Federal,  that is a
subsidiary  of a savings and loan holding  company to file a notice with the OTS
30  days  before  making  a  capital  distribution  up to the  "maximum  amount"
described above. The proposed rule would also require all savings  associations,
whether  under a holding  company or not,  to file an  application  with the OTS
prior to making any capital  distribution  where the association is not eligible
for "expedited  processing" under the OTS "Expedited Processing  Regulation," or
where the proposed  distribution,  together with any other distributions made in
the same year, would exceed the "maximum amount" described above.

        Federal Reserve System

        Under FRB  regulations,  First Federal is required to maintain  reserves
against its  transaction  accounts  (primarily  checking and NOW accounts),  and
non-personal  money  market  deposit  accounts.  The  effect  of  these  reserve
requirements is to increase First  Federal's cost of funds.  First Federal is in
compliance with its reserve  requirements.  A federal savings association,  like
other depository  institutions  maintaining reservable accounts, may borrow from
the Federal Reserve Bank "discount  window," but the FRB's  regulations  require
the  savings  association  to  exhaust  other  reasonable  alternative  sources,
including  borrowing from its regional FHLB,  before  borrowing from the Federal
Reserve  Bank.   FedICIA   imposes   certain   limitations  on  the  ability  of
undercapitalized depository institutions to borrow from Federal Reserve Banks.

        Holding Company Regulations

        Under current law, the Corporation is a savings and loan holding company
within the meaning of the Home  Owners'  Loan Act, as amended  ("HOLA"),  and is
subject  to  regulatory  oversight  of the  Director  of the OTS.  As such,  the
Corporation  is  registered  with  the OTS and is  subject  to OTS  regulations,
examinations,  supervision  and  reporting  requirements.  As a subsidiary  of a
savings  and  loan  holding  company,   First  Federal  is  subject  to  certain
restrictions  in its  dealings  with the  Corporation  and with other  companies
affiliated with the Corporation.

        The HOLA generally prohibits a savings and loan holding company, without
prior  approval of the Director of the OTS,  from (i)  acquiring  control of any
other savings association or savings and loan holding company or controlling the
assets  thereof or (ii) acquiring or retaining more than 5 percent of the voting
shares  of a savings  association  or  holding  company  thereof  which is not a
subsidiary.  Additionally,  under  certain  circumstances,  a  savings  and loan
holding  company is permitted  to acquire,  with the approval of the Director of
OTS,   up  to  15  percent  of   previously   unissued   voting   shares  of  an
under-capitalized  savings association for cash without that savings association
being deemed  controlled by the holding company.  Except with the prior approval
of the Director of the OTS, no director or officer of a savings and loan holding
company or person owning or  controlling  by proxy or otherwise more than 25% of
such company's stock may also acquire control of any savings association,  other
than a subsidiary association, or any other savings and loan holding company.

        The Corporation currently is a unitary savings and loan holding company,
and under current law there are generally no restrictions on the activities of a
unitary savings and loan holding  company.  However,  if the Director of the OTS
determines that there is reasonable  cause to believe that the continuation by a
savings and loan holding  company of an activity  constitutes  a serious risk to
the  financial  safety,  soundness,  or  stability  of  its  subsidiary  savings
association,  the  Director  of the OTS may impose such  restrictions  as deemed
necessary  to address  such risk and  limiting  (i) payment of  dividends by the
savings  association,  (ii) transactions between the savings association and its
affiliates,  and (iii) any  activities  of the  savings  association  that might
create a serious  risk  that the  liabilities  of the  holding  company  and its
affiliates may be imposed on the savings association.

        Notwithstanding the above rules as to permissible business activities of
unitary  savings  and  loan  holding  companies,   if  the  savings  association
subsidiary of such a holding  company fails to meet the Qualified  Thrift Lender
("QTL") test,  then such unitary  holding  company shall also  presently  become
subject to the activities restrictions applicable to multiple holding companies.
(Additional  restrictions  on securing  advances from the Federal Home Loan Bank
also apply.) See "-- Qualified Thrift Lender." At June 30, 1998, First Federal's
asset  composition  was in excess of that required to qualify First Federal as a
Qualified Thrift Lender.

        If  the   Corporation   were  to  acquire  control  of  another  savings
association  other than through merger or other business  combination with First
Federal,  the  Corporation  would thereupon  become a multiple  savings and loan
holding  company.  Except where such acquisition is pursuant to the authority to
approve  emergency  thrift   acquisitions  and  where  each  subsidiary  savings
association meets the QTL test, the activities of the Corporation and any of its
subsidiaries (other than First Federal or other subsidiary savings associations)
would  thereafter be subject to further  restrictions.  The HOLA provides  that,
among other things,  no multiple  savings and loan holding company or subsidiary
thereof which is not a savings  association  shall  commence,  or continue for a
limited  period of time  after  becoming  a multiple  savings  and loan  holding
company or subsidiary  thereof,  any business activity other than (i) furnishing
or performing  management  services for a subsidiary savings  association,  (ii)
conducting an insurance agency or escrow business,  (iii) holding,  managing, or
liquidating assets owned by or acquired from a subsidiary  savings  association,
(iv) holding or managing  properties  used or occupied by a  subsidiary  savings
association,  (v) acting as trustee under deeds of trust,  (vi) those activities
previously directly authorized by the FSLIC by regulation as of March 5, 1987 to
be engaged in by multiple holding companies or (vii) those activities authorized
by the FRB as permissible for bank holding companies, unless the Director of the
OTS by  regulation  prohibits  or limits  such  activities  for savings and loan
holding  companies.  Those  activities  described  in (vii)  above  must also be
approved  by the  Director  of the OTS prior to being  engaged  in by a multiple
holding company.

        The Director of the OTS may also approve  acquisitions  resulting in the
formation of a multiple  savings and loan holding company which controls savings
associations  in more than one state,  if the multiple  savings and loan holding
company involved controls a savings  association which operated a home or branch
office in the state of the association to be acquired as of March 5, 1987, or if
the  laws of the  state in which  the  association  to be  acquired  is  located
specifically permit associations to be acquired by state-chartered  associations
or savings and loan holding  companies  located in the state where the acquiring
entity is located (or by a holding  company that controls  such  state-chartered
savings associations).  Also, the Director of the OTS may approve an acquisition
resulting in a multiple  savings and loan holding  company  controlling  savings
associations  in more than one  state in the case of  certain  emergency  thrift
acquisitions.

        No subsidiary savings  association of a savings and loan holding company
may declare or pay dividends on its permanent or nonwithdrawable stock unless it
first gives the Director of OTS thirty days advance  notice of such  declaration
and payment.  Any dividend declared during such period, or without the giving of
such notice, shall be invalid.

        Federal Securities Law

        The shares of Common Stock of the  Corporation  are registered  with the
Securities  and  Exchange  Commission  (the  "SEC")  under  the  1934  Act.  The
Corporation is therefore subject to the information, proxy solicitation, insider
trading  restrictions  and other  requirements of the SEC under the 1934 Act and
the rules of the SEC thereunder.

        Shares  of  Common  Stock  held by  persons  who are  affiliates  of the
Corporation may not be resold without  registration or unless sold in accordance
with the resale  restrictions of Rule 144 under the 1933 Act. If the Corporation
meets the current public information requirements under Rule 144, each affiliate
of the Corporation who complies with the other conditions of Rule 144 (including
a one-year holding period and conditions that require the affiliate's sale to be
aggregated  with those of certain  other  persons)  would be able to sell in the
public market,  without  registration,  a number of shares not to exceed, in any
three-month  period,  the  greater  of (i) 1% of the  outstanding  shares of the
Corporation  or (ii) the average  weekly  volume of trading in such share during
the preceding four calendar weeks.

        Qualified Thrift Lender

        Savings  associations  must  meet a QTL test  which  requires  a savings
association to have at least 65% of its portfolio  assets invested in "qualified
thrift  investments"  on a  monthly  average  basis in nine out of every  twelve
months.  Qualified  thrift  investments  under  the QTL test  include  primarily
residential  mortgages  and  related  investments,  including  certain  mortgage
related  securities.  Portfolio  assets  under  the QTL test  include  all of an
association's assets less (i) goodwill and other intangibles,  (ii) the value of
property used by the  association to conduct its business,  and (iii) its liquid
assets as required to be maintained under law up to 20% of total assets.

        A  savings  association  that  fails to meet the QTL  test  must  either
convert to a bank (although its deposit  insurance  assessments will continue to
be those of, and payments  will  continue to be made to, the SAIF) or be subject
to the following  penalties:  (i) it may not enter into any new activity  except
for those  permissible for a national bank and for a savings  association;  (ii)
its branching  activities shall be limited to those of a national bank; (iii) it
shall not be eligible for any new FHLB  advances;  and (iv) it shall be bound by
regulations applicable to national banks respecting payment of dividends.  Three
years  after  failing  the QTL test the  association  must  (i)  dispose  of any
investment  or  activity  not  permissible  for a  national  bank and a  savings
association  and (ii) repay all  outstanding  FHLB  advances.  If such a savings
association  is  controlled  by a savings  and loan  holding  company,  then the
holding company must within a prescribed time period become registered as a bank
holding  company and become subject to all rules and  regulations  applicable to
bank holding  companies  (including  restrictions as to the scope of permissible
business activities).

        A savings  association  failing to meet the QTL test may  requalify as a
QTL if it thereafter  meets the QTL test. In the event of such  requalification,
it shall not be subject to the penalties  described above. A savings association
which  subsequently  again  fails to  qualify  under the QTL test  shall  become
subject to all of the described  penalties  without  application  of any waiting
period.

        At June 30, 1998, 83.0% of First Federal's  portfolio assets (as defined
on that date) were invested in qualified thrift  investments (as defined on that
date),  and therefore First  Federal's  asset  composition was in excess of that
required to qualify  First  Federal as a QTL.  First  Federal does not expect to
change  significantly  its lending or investment  activities in the near future;
and, therefore it expects to continue to qualify as a QTL, although there can be
no such assurance.

        Community Reinvestment Act Matters

        Under  current  law,  ratings  of  depository   institutions  under  the
Community  Reinvestment  Act of 1977 ("CRA") must be disclosed.  The  disclosure
will  include  both a  four-unit  descriptive  rating  -  using  terms  such  as
satisfactory and unsatisfactory - and a written evaluation of each institution's
performance.   Each  FHLB  is  required  to  establish  standards  of  community
investment  or service that its members must  maintain for  continued  access to
long-term  advances from the FHLBs.  The standards  take into account a member's
performance  under the Community  Reinvestment  Act and its record of lending to
first-time  home  buyers.  The FHLBs have  established  an  "Affordable  Housing
Program" to  subsidize  the  interest  rate of  advances to member  associations
engaged in lending for long-term,  low- and moderate-income,  owner-occupied and
affordable rental housing at subsidized rates. First Federal has participated in
such  programs  in the past and has  plans to  participate  in the  future.  The
examiners  have  determined  that First  Federal  has a  satisfactory  record of
meeting community credit needs.

Taxation

        Federal Taxation

        Historically,  savings  associations,  such as First Federal,  have been
permitted to compute bad debt deductions using either the bank experience method
or the percentage of taxable income method.  However,  for years beginning after
December  31,  1995,  the Bank is no  longer  be able to use the  percentage  of
taxable  income method of computing its  allocable tax bad debt  deduction.  The
Bank is required to compute its allocable deduction using the experience method.
As a result of the repeal of the percentage of taxable  income method,  reserves
taken after 1987 using the percentage of taxable income method generally must be
included in future  taxable income over a six-year  period,  although a two-year
delay may be permitted  for  institutions  meeting a  residential  mortgage loan
origination test. First Federal will recapture approximately $440,000 over a six
year period which began in fiscal 1997. In addition,  the pre-1988  reserve,  in
which no deferred taxes have been recorded,  will not have to be recaptured into
income unless (i) the Bank no longer qualifies as a bank under the Code, or (ii)
excess dividends are paid out by the Bank.

        Depending  on the  composition  of its items of income  and  expense,  a
savings  institution  may be subject to the  alternative  minimum tax. A savings
institution must pay an alternative  minimum tax equal to the amount (if any) by
which 20% of  alternative  minimum  taxable  income  ("AMTI"),  as reduced by an
exemption  varying with AMTI,  exceeds the regular tax due. AMTI equals  regular
taxable  income   increased  or  decreased  by  certain  tax   preferences   and
adjustments,  including depreciation  deductions in excess of that allowable for
alternative  minimum tax purposes,  tax-exempt interest on most private activity
bonds  issued  after  August 7, 1986  (reduced by any related  interest  expense
disallowed  for  regular  tax  purposes),  the  amount  of the bad debt  reserve
deduction  claimed in excess of the deduction based on the experience method and
75% of the excess of adjusted current earnings over AMTI (before this adjustment
and before any alternative tax net operating loss).  AMTI may be reduced only up
to 90% by net operating loss carryovers,  but alternative  minimum tax paid that
is  attributable  to most  preferences  (although  not to  post-August  7,  1986
tax-exempt interest) can be credited against regular tax due in later years.

        The Corporation and its subsidiaries file a consolidated  federal income
tax  return,  which has the effect of  eliminating  intercompany  distributions,
including dividends,  in the computation of consolidated taxable income.  Income
of the Corporation  generally would not be taken into account in determining the
bad  debt  deduction   allowed  to  First  Federal,   regardless  of  whether  a
consolidated tax return is filed. However, certain "functionally related" losses
of the Corporation would be required to be taken into account in determining the
permitted bad debt deduction.

        The  Corporation's  federal income tax returns for fiscal years 1997 and
1996 are currently being audited by the Internal Revenue Service.

        State Taxation

        For its taxable year  beginning  January 1, 1990,  First Federal  became
subject to Indiana's Financial  Institutions Tax ("FIT"),  which is imposed at a
flat rate of 8.5% on  "adjusted  gross  income."  "Adjusted  gross  income," for
purposes  of FIT,  begins  with  taxable  income as defined by Section 63 of the
Internal Revenue Code and, thus, incorporates federal tax law to the extent that
it affects the  computation of taxable  income.  Federal  taxable income is then
adjusted by several Indiana modifications.  Other applicable state taxes include
generally applicable sales and use taxes plus real and personal property taxes.

Competition

        The Bank's  primary  market area  consists of Knox  County,  Indiana.  A
majority of the Bank's  savings  deposits  are  received  from  residents of its
primary  market  area,  and a  significant  portion of its loans are  secured by
properties in this area.

        First Federal faces  substantial  competition  both in the attraction of
deposits  and in the making of mortgage  and other  loans in its primary  market
area.  Competition  for the origination of real estate loans  principally  comes
from  other  savings  institutions,   commercial  banks,  and  mortgage  banking
companies located in its primary market area.

        Under   current  law,  bank  holding   companies  may  acquire   savings
associations.  Savings associations may also acquire banks under federal law. To
date, several bank holding company  acquisitions of healthy savings associations
in Indiana have been completed.  Affiliations  between banks and healthy savings
associations  based in Indiana may also  increase the  competition  faced by the
Bank and the Corporation.

        In addition, the Riegle-Neal Interstate Banking and Branching Efficiency
Act of 1994 (the  "Riegle-Neal  Act") permits bank holding  companies to acquire
banks  in  other  states  and,   with  state  consent  and  subject  to  certain
limitations,  allows banks to acquire  out-of-  state  branches  either  through
merger  or  de  novo  expansion.   The  State  of  Indiana  enacted  legislation
establishing  interstate  branching provisions for Indiana state chartered banks
consistent with those established by the Riegle-Neal Act (the "Indiana Branching
Law"). The Indiana  Branching Law authorizes  Indiana banks to branch interstate
by merger or de novo expansion and authorizes out-of-state banks meeting certain
requirements to branch into Indiana by merger or de novo expansion provided that
acquisitions  or de novo  formations of branches by  out-of-state  banks are not
permitted  unless the laws of their home states permit  Indiana banks to acquire
or establish  branches on a reciprocal  basis. The Indiana  Branching Law became
effective March 15, 1996.

        The primary  factors  influencing  competition for deposits are interest
rates,  service and convenience of office locations.  The Bank competes for loan
originations  primarily  through  the  efficiency  and  quality of  services  it
provides  borrowers  and  through  interest  rates  and  loan  fees it  charges.
Competition  is affected by, among other  things,  the general  availability  of
lendable funds,  general and local economic  conditions,  current  interest rate
levels, and other factors that are not readily predictable.

Current Accounting Issues

        In  June  1997,  the  FASB  issued  Statement  of  Financial  Accounting
Standards  No.  130  "Reporting   Comprehensive   Income"  ("SFAS  130"),  which
establishes standards for reporting and displaying  comprehensive income and its
components in the financial statements. Comprehensive income is the total of net
income and all nonowner changes in shareholders'  equity.  SFAS 130 is effective
for fiscal years  beginning  after December 15, 1997. The  Corporation  does not
anticipate  the  adoption of SFAS 130 in fiscal 1999 will have any impact on its
financial position or results of operations.

        In  June  1997,  The  FASB  issued  Statement  of  Financial  Accounting
Standards No. 131,  "Disclosures  About  Segments of an  Enterprise  and Related
Information"  ("SFAS  131"),  which  requires the  disclosure  of financial  and
descriptive information about reportable operating segments.  Operating segments
are components of an enterprise  about which financial  information is available
and is  evaluated  regularly in deciding  how to allocate  resources  and assess
performance.  The  Corporation  does not  anticipate the adoption of SFAS 131 in
fiscal  1999 will have any  impact  on its  financial  position  or  results  of
operations.

        In February  1998,  the FASB issued  Statement of  Financial  Accounting
Standards   No.   132,   "Employer's   Disclosures   About   Pension  and  Other
Postretirement Benefits ("SFAS 132"), which standardizes disclosure requirements
for pension and other  postretirement  benefit plans.  As this standard does not
change the measurement or recognition of those plans,  the Corporation  does not
anticipate  the  adoption  of SFAS  132 in 1999  will  have  any  impact  on its
financial position or results of operations.

        In  June  1998,  the  FASB  issued  Statement  of  Financial  Accounting
Standards No. 133,  "Accounting for Derivative  Instruments" ("SFAS 133"), which
establishes accounting and reporting standards for derivative instruments.  SFAS
133 requires all derivatives to be recognized as either assets or liabilities in
the  statement of condition at fair value.  The  accounting  for changes in fair
value of the  derivative  depends on the intended use of the  derivative and the
resulting designation.  The Corporation does not anticipate the adoption of SFAS
133 in fiscal  2000 will have a material  impact on its  financial  position  or
results of operations.

Employees

        As of  September  9, 1998,  1ST  BANCORP  and its  subsidiaries  had 100
full-time and 7 part-time employees. None of these employees is represented by a
collective bargaining agreement or union, and the Corporation believes it enjoys
harmonious relations with its personnel.

Item 2.  Properties.

        At June 30, 1998, 1ST BANCORP and First Federal conducted their business
and  operations  from  the  main  office  located  at 101  North  Third  Street,
Vincennes, Indiana; a drive-up branch facility at 1700 Willow Street, Vincennes,
Indiana; and the office annex at 102 North Fifth Street, Vincennes, Indiana. The
property  and  buildings  are  owned by the Bank  with a net book  value of $2.0
million at June 30, 1998.  First Title  conducted  its business  from the office
annex located at 102 North Fifth Street,  Vincennes,  Indiana, at June 30, 1998.
First  Financial  conducted its business from its office located at 626 Veterans
Drive,  Vincennes,  Indiana.  This  property  and  building  are  owned by First
Financial  and had a net book value of $403,000 at June 30,  1998.  A portion of
the First Financial building is leased to an independent third party.

Item 3.  Legal Proceedings.

        Neither 1ST BANCORP, First Federal, First Financial,  nor First Title is
involved in any legal proceedings,  other than routine proceedings  occurring in
the ordinary course of its business.

Item 4.  Submission of Matters to Vote of Security Holders.

        No matter was  submitted to the  Corporation's  shareholders  during the
quarter ended June 30, 1998.

Item 4.5  Executive Officers of the Corporation.

        Presented below is certain information  regarding the executive officers
of the Corporation or the Corporation's  wholly owned subsidiary,  First Federal
Bank, A Federal Savings Bank:

        Frank  Baracani  (age  56)  has  been  President  and  Director  of  the
Corporation and First Federal during the past five years.

        Donald  G. Bell (age 68) has been Vice  President  and  Director  of the
Corporation;  Director of First Federal;  and Partner with the law firm of Hart,
Bell, Cummings, Ewing & Stuckey, Vincennes, Indiana during the last five years.

        C. James  McCormick  (73) has been  Chairman of the Board,  Director and
Chief  Executive  Officer  of the  Corporation,  and  Chairman  of the Board and
Director of First Federal during the last five years.

        Mary Lynn  Stenftenagel (44) has been Director and Secretary - Treasurer
of the Corporation and Director,  Executive Vice President,  and Chief Financial
Officer of First Federal during the last five years.

        John J. Summers (68) has been Vice Chairman of the Board and Director of
the  Corporation  and Vice  Chairman of the Board and Director of First  Federal
during the last five years.

<PAGE>

                                     PART II


Item 5.  Market for Registrant's Common Equity and Related  Stockholder Matters.

         The  information  required  herein is  incorporated  by reference  from
"Shareholder  Information" and "Market  Information" on page 44 of 1ST BANCORP's
1998  Annual  Report to  Shareholders  (the  "Annual  Report to  Shareholders").
Information  concerning  dividends  paid by 1ST  BANCORP  is  incorporated  from
"Selected Financial Highlights" on page 3 of the Annual Report to Shareholders.

Item 6.  Selected Financial Data.

         The  information  required  herein is  incorporated  by reference  from
"Selected Financial Highlights" on page 3 of the Annual Report to Shareholders.

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations.

         The information required herein is incorporated by reference from pages
7 to 15 of the Annual Report to Shareholders.

Item 7A.  Quantitative and Qualitative Disclosures about Market Risk

         Because the majority of the  Corporation's  balance  sheet  consists of
interest  earning  assets and  interest  bearing  liabilities,  it is exposed to
interest  rate  risk.  Therefore,   additional  information  is  being  provided
regarding the exposure to this interest rate risk.

         The OTS requires all  regulated  thrift  institutions  to calculate the
estimated  change in the  institution's  net portfolio  value  ("NPV")  assuming
instantaneous,  parallel  shifts in the Treasury yield curve of 100 to 400 basis
points, either up or down, and in 100 basis point increments. The NPV is defined
as the  present  value of  expected  cash flows from  existing  assets  less the
present value of expected cash flows from existing  liabilities plus the present
value of net expected cash inflows from existing off-balance sheet contracts.

         The OTS provides  all  institutions  that file a schedule  entitled the
Consolidated  Maturity  & Rate  schedule  ("CMR")  as a part of their  quarterly
Thrift Financial Report with an interest rate sensitivity report of NPV. The OTS
simulation  model  uses a  discounted  cash flow  analysis  and an  option-based
pricing  approach to measuring  the interest  rate  sensitivity  of NPV. The OTS
model  estimates  the  economic  value of each  type of  asset,  liability,  and
off-balance  sheet contract  under the assumption  that the Treasury yield curve
shifts  instantaneous  and  parallel up and down 100 to 400 basis  points in 100
basis  point  increments.  The OTS allows  thrifts  under $500  million in total
assets to use the results of their  interest rate  sensitivity  model,  which is
based on information provided by the institution, to estimate the sensitivity of
NPV.

         The OTS model utilizes an option-based pricing approach to estimate the
sensitivity of mortgage  loans.  The most  significant  embedded option in these
types of assets is the prepayment  option of the  borrowers.  The OTS model uses
various price indications and prepayment  assumptions to estimate sensitivity of
mortgage loans.

         The  NPV  sensitivity  of  the  structured  securities  segment  of the
investment  securities  portfolio  is provided by the Bank to the OTS and is not
simulated  by the OTS model.  The  sensitivity  to interest  rate changes of the
Bank's  structured  securities is obtained by simulation  analysis  performed by
independent third party investment brokers. The remaining investment  securities
are valued by the OTS model based upon a  discounted  cash flow  approach  which
assumes semi-annual  interest cash flows with principal repaid at maturity.  The
cash flows are  discounted  based upon  Treasury  security  yields with  similar
maturities.

         In the OTS model,  the value of deposit  accounts  appears on the asset
and liability side of the NPV analysis.  In estimating the value of certificates
of deposit ("CD")  accounts,  the liability  portion of the CD is represented by
the implied  value when  comparing the  difference  between the CD face rate and
available  wholesale  CD rates.  On the asset side of the NPV  calculation,  the
value of the "customer  relationship"  due to the rollover of retail CD deposits
represents an intangible asset in the NPV calculation.

         Other  deposit  accounts  such as  transaction  accounts,  money market
deposit accounts,  passbook accounts,  and noninterest bearing accounts also are
included  on the  asset and  liability  side of the NPV  calculation  in the OTS
model.  These accounts are valued at 100% of the respective  account balances on
the  liability  side.  On the  asset  side of the  analysis,  the  value  of the
"customer relationship" of the various types of deposit accounts is reflected as
a deposit intangible.

         The NPV  sensitivity  of borrowed  funds is  estimated by the OTS model
based on a discounted cash flow approach.  The cash flows are assumed to consist
of monthly or  semi-annual  interest  payments with  principal  paid at maturity
(dependent  upon the type of borrowing).  These cash flows are discounted  based
upon London Interbank Offered Rates ("LIBOR").

         The OTS model is based only on the Bank level  balance  sheet.  Various
asset and liability  categories were adjusted to reflect the consolidated NPV of
the  Corporation.  These  adjustments  were not  material  to the outcome of the
simulation  analysis of NPV. The most significant  changes in the results of the
OTS  simulation  analysis  were  primarily  due to a  downward  trend in  market
interest  rates and a change to a larger  portfolio of FHLB putable  advances in
fiscal year 1998.  There are  limitations  inherent in any  methodology  used to
estimate  the  exposure to changes in market  interest  rates.  Therefore,  this
analysis is not necessarily  intended to be a forecast of the actual effect of a
change  in  market   interest   rates.   The  following  table  sets  forth  the
Corporation's  interest rate  sensitivity of NPV as measured by the OTS model as
of June 30, 1998 and 1997.

Interest Rate Sensitivity as of June 30,1998

<TABLE>
<CAPTION>
                                                                                               Net Portfolio Value
                                         Net Portfolio                                       as a % of Present Value
                                             Value                                                  of Assets
                     ------------------------------------------------------------------------------------------------------
                                                     (Dollars in thousands)
           Change
         in Rates         $ Amount        $ Change        % Change                    NPV Ratio            Change
- - ------------------   ----------------------------------------------            ------------------------------------

<S>                         <C>              <C>                <C>                     <C>                <C>
          +200 bp           30,995           (625)             -2%                      12.10%             19 bp
          +100 bp           32,075             455              1%                      12.27%             36 bp
             0 bp           31,620                                                      11.91%
          -100 bp           29,829         (1,791)             -6%                      11.10%           (81) bp
          -200 bp           27,576         (4,044)            -13%                      10.15%          (176) bp
</TABLE>



Interest Rate Sensitivity as of June 30,1997

<TABLE>
<CAPTION>

                                                                                           Net Portfolio Value
                                         Net Portfolio                                  as a % of Present Value
                                             Value                                             of Assets
                     -----------------------------------------------------------------------------------------------
                                                            (Dollars in thousands)
           Change
         in Rates          $ Amount           $ Change        % Change                NPV Ratio            Change
- - ------------------   -----------------------------------------------            ------------------------------------

<S>                          <C>            <C>                 <C>                       <C>            <C>
          +200 bp            21,103         (9,474)            -31%                       8.00%          (302) bp
          +100 bp            26,342         (4,235)            -14%                       9.72%          (131) bp
             0 bp            30,577                                                      11.03%
          -100 bp            33,701           3,124             10%                      11.92%             90 bp
          -200 bp            35,986           5,409             18%                      12.53%            151 bp
</TABLE>

         Various  strategies are in place to control the Corporation's  exposure
to interest rate risk. The Corporation has an Asset/Liability Committee ("ALCO")
comprised  of senior  management  personnel  and  directors  which is  primarily
responsible for management of the Corporation's  exposure to interest rate risk.
The ALCO  actively  monitors  the  interest  rate  risk  position  and  develops
strategies  to minimize  its  potential  negative  effects on the  Corporation's
financial  condition.  As its primary strategy to control the potential negative
effects of the Corporation's market risk exposure, the ALCO actively adjusts its
interest earning asset and interest bearing liability composition and pricing.

Item 8.  Financial Statements and Supplementary Data.

         The information required herein is incorporated by reference from pages
16 to 40 of the Annual Report to Shareholders.

Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
          Financial Disclosure

         There were no such  changes  or  disagreements  during  the  applicable
period.




                                    PART III


Item 10.  Directors and Executive Officers of the Registrant.


  Information about the Corporation's executive officers is included in Item 4.5
in Part I of this report.

      The following tables set forth certain information  regarding the nominees
for the  position  of  director  of the  Corporation  and each  director  of the
Corporation  whose term continues,  including the principal  occupations of such
persons during at least the past five years and the number and percent of shares
of Common Stock  beneficially  owned by such persons as of September 9, 1998. No
nominee for director or director is related to any other nominee for director or
director  or  executive  officer  of the  Corporation  by  blood,  marriage,  or
adoption,  and there are no arrangements or  understandings  between any nominee
and any other person pursuant to which such nominee was selected. The table also
sets forth the number of shares of Corporation  Common Stock  beneficially owned
by all directors and executive officers as a group.

<TABLE>
<CAPTION>
                                                                                                    Common Stock
                              Principal                 Director      Director                      Beneficially
                              Occupation                 Of the       of First      Term            Owned as of
                           During the Last            Corporation     Federal        To             September 9,
Name and Age                  Five Years                 Since         Since       Expire             1998(1)
- - ------------                  ----------                 -----         -----       ------             -------
                                                                                                 Amount           %
                                                                                                 ------           -

<S>               <C>                                     <C>           <C>         <C>          <C>           <C>
Donald G.         Vice President and Director             1989          1988        1998         50,889        4.64%
Bell              of the Corporation; Director
(Age 68)          of First Federal; Senior
                  Partner with the law firm of
                  Hart, Bell Cummings, Ewing &
                  Stuckey
                  Vincennes, Indiana

Ruth Mix          Director of the Corporation              1991         1981        1998          5,414         .49%
Carnahan          and Director  and Treasurer
(Age 79)          of First Federal; Secretary-
                  Treasurer of Carnahan
                  Grain, Inc.
                  Edwardsport, Indiana

Rahmi             Director of the Corporation              1991         1989        1998       105,112(2)       9.58%
Soyugenc          and of First Federal;
(Age 67)          President of Evansville Metal
                  Products, Evansville, Indiana

R. William        Director of the Corporation              1991         1971        1999        33,050(3)       3.01%
Ballard           and of First Federal Bank;
(Age 64)          Retired Sr. Vice President
                  of First Federal

Frank D.          President and Director of                1989         1984        1999        42,612(4)       3.86%
Baracani          the Corporation and
(Age 56)          President, Chief Executive
                  Officer and Director of
                  First Federal

</TABLE>
<PAGE>

<TABLE>
<CAPTION>

                                                                                                   Common Stock
                              Principal                  Director     Director                     Beneficially
                              Occupation                  of the      of First      Term            Owned as of
                           During the Last             Corporation     Federal       To            September 9,
Name and Age                  Five Years                  Since         Since      Expire             1998(1)
- - ------------                  ----------                  -----         -----      ------             -------
                                                                                                 Amount           %
                                                                                                 ------           -

<S>               <C>                                     <C>           <C>         <C>          <C>           <C>
James W.          Director of the Corporation              1993         1993        2000              356(5)    .03%
Bobe              and of First Federal;
(Age 54)          President, Bobe Farms, Inc.
                  (farming)

C. James          Chairman of the Board and                1989         1966        2000        39,144(6)       3.55%
McCormick         Chief Executive Officer of
(Age 73)          the Corporation and Chairman
                  of the Board of First Federal;
                  Chairman of McCormick, Inc.
                  and Commercial Rentals, Inc.
                  and President of JAMAC Corp., all
                  located in
                  Vincennes, Indiana

Mary Lynn         Director and Secretary-                  1989          1988       2000         34,167(7)      3.09%
Stenftenagel      Treasurer of the Corporation;
(Age 44)          Director, Executive Vice
                  President, Secretary and Chief
                  Financial Officer of
                  First Federal

John J.           Vice Chairman of the Board               1989          1984       1999        28,672(8)       2.61%
Summers           of the Corporation and First
(Age 68)          Federal; retired President of
                  Hamilton Glass Products, Inc.,
                  Vincennes, Indiana

All directors
and executive
Officers as a                                                                                  339,415(9)      30.43%
group (9 persons)

</TABLE>


<PAGE>

(1)      Based upon information  furnished by the respective  directors.  Unless
         otherwise  indicated,  the named  beneficial  owner has sole voting and
         dispositive power with respect to the shares.

(2)      These shares include 4,340 shares held solely by Mr. Soyugenc's wife.

(3)      Of these  shares,  5,909 shares are owned  jointly  with Mr.  Ballard's
         wife.

(4)      Of these shares,  25,506  shares are owned jointly by Mr.  Baracani and
         his wife, 51 shares are held in trust for Mr. Baracani's daughter,  and
         6,300  shares  are  subject  to a stock  option  granted  under the 1ST
         BANCORP Stock Option Plan ("the Stock Option Plan").


(5)      All shares are owned jointly by Mr. Bobe and his wife. (6) These shares
         include  10,037  owned by each of two of  McCormick's  adult  children,
         3,544 owned by a third adult child of Mr. McCormick (collectively these
         beneficial owners are referred to as the "McCormick Family".) and 6,300
         shares  subject to a stock option  granted under the Stock Option Plan.
         Except for the shares  owned  directly  to which Mr.  McCormick  may be
         considered a beneficial  owner,  each member of the "McCormick  Family"
         disclaims  beneficial  ownership  of the shares  held of record by each
         other member.

(7)      Includes 6,300 shares subject to a stock option granted under the Stock
         Option Plan.

(8)      All shares are owned by Mr. Summers' wife.

(9)      Includes stock options for 18,900 shares under the Stock Option Plan.



  Section 16(a) Beneficial Ownership Reporting Compliance

          Section 16(a) of the 1934 Act requires that the Corporation's officers
  and  directors and persons who own more than 10% of the  Corporation's  Common
  Stock file reports of ownership and changes in ownership  with the  Securities
  and Exchange Commission (the "SEC"). Officers,  directors and greater than 10%
  shareholders  are required by SEC regulation to furnish the  Corporation  with
  copies of all Section 16(a) forms that they file.

      Based  solely on its review of the copies of such  forms  received  by it,
  and/or written  representations from certain reporting persons that no Forms 5
  were  required for those  persons,  the  Corporation  believes that during the
  fiscal year ended June 30, 1998,  all filing  requirements  applicable  to its
  officers,  directors  and greater than 10%  beneficial  owners with respect to
  Section 16(a) of the 1934 Act were satisfied in a timely manner.


Item 11.  Executive Compensation.


     During the fiscal year ended June 30, 1998, no cash  compensation  was paid
directly  by the  Corporation  to any of its  executive  officers.  Each of such
officers was compensated by First Federal.  However, the corporation  reimbursed
First Federal for certain of these compensation expenses.

     The  following  table sets forth  information  as to annual,  long-term and
other  compensation  for services in all capacities to the  Corporation  and its
subsidiaries  for the last three fiscal years,  of (i) the individual who served
as chief executive officer of the Corporation  during the fiscal year ended June
30, 1998, and (ii) each  executive  officer of the  Corporation  serving as such
during the 1998  fiscal  year,  who earned  over  $100,000 in salary and bonuses
during that year (the "Named Executive Officers").


<PAGE>
<TABLE>
<CAPTION>
                                                            Summary Compensation Table
                                    Long Term
                                        Annual Compensation                     Compensation
                            ------------------------------------------------------------------------
                                                                                   Awards
                                                                         ---------------------------

                                                         Other Annual       Restricted    Securities        All
Name and Principal            Fiscal                     Compensation          Stock      Underlying       Other
Position                       Year      Salary($)(1)    Bonus($)(2) ($)(3)   Awards($)    Options(#)  Compensation($)
- - --------                       ----      ------------    ------------------  ----------   ----------  ---------------
<S>                            <C>         <C>            <C>                <C>          <C>           <C>
C. James McCormick             1998        $47,218        $33,000    -         -          6,300            -
Chairman of the Board          1997        $43,531        $25,000    -         -          6,300            -
and Chief Executive            1996         41,865         34,729    -         -            -              -
Officer of the Corporation
and Chairman of the Board
of First Federal

Frank D. Baracani              1998         $113,008      $91,750    -         -          6,518            -
President and Director         1997         $105,845      $72,000    -         -          6,490            -
of the Corporation             1996          101,626       97,000    -         -            171            -
and First Federal and
Chief Executive Officer
of First Federal

Mary Lynn Stenftenagel         1998            77,816     $58,750    -         -          7,027            -
Director and Secretary-        1997            72,616     $48,000    -         -          6,926            -
Treasurer of the               1996            69,471      64,000    -         -            555            -
Corporation, Director,
Executive Vice President,
Secretary, and
Chief Financial Officer
of First Federal

</TABLE>

(1)  Salary  consists  of  salary  and  directors'  fees.  Directors'  fees were
     deferred  by  these  individuals  pursuant  to the  Corporation's  Director
     Deferred Compensation Plan.
(2)  The bonus amounts are paid pursuant to First Federal's Management Incentive
     Plan and were accrued in fiscal years to which they relate.
(3)  The Named Executive Officer of the Corporation receive certain perquisites,
     but the incremental  cost of providing such perquisites does not exceed the
     lesser of $50,000 or 10% of the officer's salary and bonus.

      Stock Options

         The following table sets forth  information  related to options granted
during fiscal year 1998 to each of the Named Executive Officers:


                                        Option Grants-Last Fiscal Year
<TABLE>
<CAPTION>
                                                           % of Total
                                                        Options Granted to        Exercise or
                                    Options                Employees              Base Price
Name                               Granted (#)          in Fiscal Year             ($/Share)           Expiration Date
- - ----------------------             -------------        ------------------       -------------         ---------------
<S>                                  <C>                     <C>                 <C>                      <C>
C. James McCormick                   ---                         ---%               $  ---                      ---
Frank D. Baracani                    218 (1)                    4.86%               $16.59 (1)              6/30/98
Mary Lynn Stenftenagel               727 (1)                   16.23%               $16.59 (1)              6/30/98
</TABLE>

(1)      Options to acquire shares of the Corporation's Common Stock pursuant to
         the  Corporation's  Employee Stock  Purchase Plan. The option  exercise
         price  equaled  85% of the  lower  of the  market  value  of a share of
         Corporation  Common Stock on July 1, 1997 and on June 30,  1998,  which
         was $19.52 per share.


           The  following  table  shows  stock  option  exercises  by the  Named
   Executive Officers during fiscal 1998, including the aggregate value realized
   by such officers on the date of exercise.  The following  table  includes the
   number  of  shares  covered  by stock  options  held by the  Named  Executive
   Officers as of June 30, 1998. Also reported are the values for "in-the-money"
   options  (options  whose exercise price is lower than the market value of the
   shares at fiscal year end) which  represent  the spread  between the exercise
   price of any such existing stock options and the year-end market price of the
   stock.


               Aggregate Option Exercises in Last Fiscal Year and
        Outstanding Stock Option Grants and Value Realized As of 6/30/98
<TABLE>
<CAPTION>


                                                                       Number of Securities          Value of Unexercised
                                  Shares        Value Realized       Underlying Unexercised               In-the-Money
                                Acquired on      at Exercise       Options at Fiscal Year End      Options at Fiscal Year End
Name                            Exercise(#)       Date($)(1)       Exercisable   Unexercisable    Exercisable    Unexercisable
- - ----                            -----------       ----------       -----------   -------------    -----------    -------------
<S>                                 <C>           <C>               <C>             <C>              <C>            <C>
   C. James McCormick                 -                  -          6,300              -             $147,672           -
   Frank D. Baracani                218           $  5,648          6,300              -             $147,672           -
   Lynn Stenftenagel                727           $ 18,837          6,300              -             $147,672           -
</TABLE>


(1)      Aggregate  market  value of the shares  covered by the option  less the
         aggregate price paid by the Named Executive Officer

(2)      Amounts  reflecting  gains on outstanding  option are based on the June
         30, 1998 closing price of $42.50 per share.

Director's Fees

         Directors of the  Corporation  are paid $150 for each  regular  monthly
meeting of the Board of Directors.  Directors of First Federal are paid $600 for
each regular  monthly  meeting of the Board of  directors  of First  Federal and
members  of  committees  of  First  Federal's  Board  of  Directors  who are not
employees of the Corporation  subsidiaries  are paid $300 per Committee  meeting
attended.

Director Deferred Compensation Plan

         Effective   July  1,  1993,   First   Federal   entered  into  deferred
compensation agreements with each of its directors. Under the Agreements,  First
Federal will defer an amount equal to $600 to which the director would otherwise
be entitled from First Federal for each month of the deferral. The director will
have the option of  apportioning  the deferral  between a guaranteed  investment
account  which  provides a fixed rate of return and a phantom unit account which
provides a return  equivalent to the  appreciation in the  Corporation's  Common
Stock during the period of the deferral. At the time the director reaches his or
her normal  retirement  date,  the value of his or her  guaranteed  account  and
phantom stock account will be annuitized and provide him or her with 180 monthly
payments.  There are other provisions in the Agreement which provide for earlier
payment in the case of disability or in the case of death. In addition, there is
a one time burial benefit equal to $10,000.



<PAGE>

Item 12. Security Ownership of Certain Beneficial Owners and Management.


The following  table sets forth  certain  information  regarding the  beneficial
ownership of the Common  Stock as of  September  9, 1998,  by each person who is
known  by the  Corporation  to own  beneficially  5% or more of the  outstanding
shares of Common Stock of the Corporation.

<TABLE>
<CAPTION>


                                                           Number of Shares of
           Name and Address of                          Common Stock Beneficially                      Percent of
             Beneficial Owner                                 Owned (1)(2)                                Class

<S>                                                            <C>                                         <C>
Rahmi Soyugenc                                                 105,112(3)                                  9.58%
119 LaDonna
Boulevard
Evansville, Indiana 47711

Investors of America Limited Partnership                         99,176                                   9.04%
(formerly Dierberg Four, L.P.)
c/o First Securities America, Inc.
39 Glen Eagles Drive
St. Louis, Missouri 63124

Joseph H.                                                        91,500                                   8.34%
Moss
1100 Circle 75 Parkway
Suite 800
Atlanta, Georgia 30339
</TABLE>


(1)      Under  applicable  regulations,  shares are  deemed to be  beneficially
         owned by a "person if he or she  directly or  indirectly  has or shares
         the power to vote or dispose of the shares. Unless otherwise indicated,
         the named beneficial  owner has sole voting and dispositive  power with
         respect to the shares.

(2)      The  information  in this chart is based on  Schedule  13D  Reports and
         amendments  thereto  filed by the  above  listed  individuals  with the
         Securities and Exchange  Commission (the "SEC") containing  information
         concerning  shares held by them,  and written  communications  from the
         shareholders.  It does not reflect  any changes in those  shareholdings
         which may have occurred since the date of such filings,  amendments, or
         communications.

(3)      These shares include 4,340 shares held solely by Mr. Soyugenc's wife.

         Information   concerning  the  beneficial   owners  of  shares  by  the
Corporation's management is incorporated from Item 10 of this report.


Item 13.  Certain Relationships and Related Transactions.

         During fiscal 1998 the  Corporation and its  subsidiaries  retained the
law firm of Hart, Bell, Cummings,  Ewing & Stuckey ("Hart, Bell"), of which firm
Mr. Donald G. Bell,  director of the Corporation and First Federal, is a retired
partner.

Indebtedness of Management

         Since the  beginning  of its fiscal  year ended  June 30,  1998,  First
Federal had outstanding from time to time loans which were made to the directors
and executive  officers of the Corporation and their  associates,  as defined in
Regulations of the SEC.  First Federal  offers loans to its directors,  officers
and employees.  However,  all of such loans were made in the ordinary  course of
business,  at  substantially  the  same  terms,  including  interest  rates  and
collateral,  as those  prevailing at the time for comparable  transactions  with
nonaffiliated  persons  and  did  not  involve  more  than  the  normal  risk of
collectibility or present other unfavorable features.


                                    PART IV.


Item 14.  Exhibits, Financial Statement Schedules and Reports on
                  Form 8-K.

         (a)  Documents Filed as Part of this Report

The following  financial  statements are  incorporated by reference (see Exhibit
13):

                                                                        Page
                                                                       in the
                                                                        1998
                                                                       Annual
                                                                      Report to
Financial Statements                                                Shareholders

Independent Auditors' Report                                            16

Consolidated Statements of Financial Condition
as of June 30, 1998, and 1997.                                          17

Consolidated Statements of Earnings for the
Years Ended June 30, 1998, 1997, and 1996.                              18

Consolidated Statements of Stockholders'
Equity for the Years Ended June 30, 1998,
1997, and 1996.                                                         19

Consolidated Statements of Cash Flows for the
Years Ended June 30, 1998, 1997, and 1996.                              20

Notes to Consolidated Financial Statements.                             21

         (b) There were no reports on Form 8-K filed  during the  quarter  ended
         June 30, 1998.

         (c) The exhibits filed herewith or incorporated by reference herein are
         set forth on the Exhibit Index on page 50.

         (d) All schedules are omitted as the required information either is not
         applicable or is included in the Consolidated  Financial  Statements or
         related notes.

<PAGE>



                                                      SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934,  the Registrant has caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                             1ST BANCORP

Date:  September 28, 1998         By:/s/ C. James McCormick
                                  -------------------------------------
                                                C. James McCormick
                                                Chief Executive Officer

Date:  September 28, 1998         By:/s/ Frank D. Baracani
                                  -------------------------------------
                                                Frank D. Baracani
                                                Director and President

         Each person whose individual  signature appears below hereby authorizes
Frank D. Baracani as attorney-in-fact with full power of substitution to execute
in the name and on  behalf of each  person,  individually  and in each  capacity
stated below, and to file any and all amendments to this Form 10-K.

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report  has been  signed  below by the  following  person on behalf of the
Registrant and in the capacities and on the dates set forth below:


/s/ C. James McCormick                     Date: September 28, 1998
- - ------------------------------------------
 C. James McCormick, Chairman of the Board
and Chief Executive Officer

/s/ John J. Summers                        Date: September 28, 1998
- - ------------------------------------------
John J. Summers, Vice Chairman of the Board

/s/ Frank D. Baracani                      Date: September 28, 1998
- - ------------------------------------------
Frank D. Baracani, Director, President

/s/ Donald G. Bell                         Date: September 28, 1998
- - ------------------------------------------
Donald G. Bell, Director, Vice President

/s/ Mary Lynn Stenftenagel                 Date: September 28, 1998
- - ------------------------------------------
Mary Lynn Stenftenagel, Director,
Secretary/Treasurer (Principal Accounting and Financial Officer)

/s/ R. William Ballard                     Date: September 28, 1998
- - ------------------------------------------
R. William Ballard, Director

/s/ Rahmi Soyugenc                         Date: September 28, 1998
- - ------------------------------------------
Rahmi Soyugenc, Director

/s/ Ruth Mix Carnahan                      Date: September 28, 1998
- - ------------------------------------------
Ruth Mix Carnahan, Director

/s/ James W. Bobe                          Date: September 28, 1998
- - ------------------------------------------
James W. Bobe, Director




<PAGE>




                                  EXHIBIT INDEX

         No.               Exhibits                                       Page

          3a   Articles of  Incorporation  (incorporated by reference to
               Exhibit 3.1 to  Registrant's  Registration  Statement  on
               Form S-4, Registration No. 33-24587,  filed September 28,
               1988 (the "Registration Statement").                         *

          3b   Restated   By-Laws  of  1ST  BANCORP   (incorporated   by
               reference to Exhibit 3b to the Registrant's Form 10-K for
               the year ended June 30, 1994).                               *

          10a  Incentive  Stock Option Plan  (incorporated  by reference
               from Exhibit 10a-1 to the Registrant's  Form 10-K for the
               year ended June 30, 1991).                                   *

          10b  1ST BANCORP Stock Option Plan  (incorporated by reference
               from Exhibit 10b-1 to the Registrant's  Form 10-K for the
               year ended June 30, 1991).                                   *

          10c  First Federal  Management  Incentive Plan for Fiscal Year
               1998.                                                        *

          10d  Form  of   Amended   and   Restated   Director   Deferred
               Compensation Agreement,  restated as of December 31, 1997
               between  First  Federal  and each of C. James  McCormick,
               John  J.   Summers,   Frank  D.   Baracani,   Mary   Lynn
               Stenftenagel,  Robert  W.  Ballard,  Ruth  Mix  Carnahan,
               Donald G. Bell, Rahmi Soyugenc, and James W. Bobe.           *

          10e  Form  of   Executive   Supplemental   Retirement   Income
               Agreement,  dated July 1, 1993, between First Federal and
               each of C. James McCormick,  Frank D. Baracani, Mary Lynn
               Stenftenagel (incorporated by reference to Exhibit 10d to
               the  Registrant's  Form 10-K for the year  ended June 30,
               1994). First Amendments to the foregoing Agreements Frank
               D. Baracani and Mary Lynn Stenftenagel are attached.         *

          13   Annual Report to Shareholders                                __

          21   Subsidiaries of the Registrant                               __

          23a  Independent Auditors' Consent                                __

          23b  Independent Auditors' Consent                                __

          23c  Independent Auditors' Consent                                __

          27   Financial Data Schedule (to be filed electronically)



(*)      Previously   filed   with   the  SEC  and  by  this   reference
         incorporated into this Annual Report.




               First Federal Bank, A Federal Savings Bank


                     MANAGEMENT INCENTIVE AWARD PLAN


                             1998 PLAN YEAR



                      Effective Date: July 1, 1997



<PAGE>


Management Incentive Award Plan                                      July 1,1997


                                SECTION I

                       RESTRICTIONS ON INFORMATION

The contents of this Plan shall be disseminated  only to the eligible  employees
of the "Bank,,  who are  Participants  as named on Exhibit  "A,, and others on a
"need to know" basis.

The President may elect a more limited distribution.


                               SECTION II

                           PURPOSE OF THE PLAN

The purpose of the Plan is to provide  those  employees  of the Bank,  primarily
responsible  for the  development  and  execution of  strategies,  management of
personnel and programs,  innovation,  and earning of profits, with an incentive,
beyond their  salaries,  to strive for the long term  production  of higher than
average  return on equity for the Bank.  In general it is the  philosophy of the
Board of  Directors  that base  salaries  on these  employees  be held below the
prevailing  base salaries on Bank peers but,  based on results,  the sum of base
and incentive can approach or even exceed the highest peer's total compensation.
This allows a substantial  part of  compensation to be tied to personal and Bank
performance and provides motivation by --

          1. requiring the production of an acceptable level of after-tax profit
     for the shareholders before employee participation;

          2.  requiring the  establishment  of individual  year-end  performance
     reviews which  compliment  those of the Chairman and President and serve to
     demonstrate the achievement of strategic and personal performance which may
     or may not reflect in short-term profit; and

          3. providing guidance in an equitable method of allocating  individual
     awards based on performance, contribution and achievement.

Careful  thought has gone into the  development  of this Plan. It is believed to
provide an effective motivational tool for management participants in a safe and
sound  environment  to  produce  better  than  average  return on equity for the
shareholders.



                                      - 1 -




Management Incentive Award Plan                                     July 1, 1997

                               SECTION III

                       ADMINISTRATION OF THE PLAN

The Plan will be  administered  by the  Personnel  and Pension  Committee of the
Board of  Directors  with the  assistance  of the  Chairman of the Board and the
President.

The  Committee  shall have the right to  interpret  the Plan and to approve  for
recommendation to the Board of Directors the list of Participants (Exhibit "A").

The Board of Directors may amend, modify or terminate the Plan at any time prior
to the distribution of the incentive  payment as set forth in Section VIII. Said
amendment,  modification,  or termination  may be  retroactive,  and no employee
shall have any vested rights pursuant to this Plan.

The Plan is not and does not become a part of any  present or future  employment
contract.   No  earned  or  anticipated   incentive  payment  may  be  attached,
transferred,  pledged or assigned. Upon clear evidence of such action, the Board
of Directors may, without notification,  elect to withhold the payment of all or
any part of any individual's payment.

Incentive  awards shall be treated as an expense in the Fiscal Year in which the
awards are earned and not the Fiscal Year in which paid. Proper  withholding for
taxes shall be applied to all awards under this Plan.

First Federal Bank, A F.S.B.  shall not merge into or  consolidate  with another
entity or sell all or  substantially  all of its assets to another entity unless
such other entity becomes obligated to perform the terms and conditions relating
to awards already earned but not yet paid.


                               SECTION IV

                         PARTICIPANT ELIGIBILITY

A  Participant  must be a management  employee as provided for in Exhibit "A" of
this  Plan and  remain  in the  employ  of the Bank  through  June 30,  1998 for
consideration.  Except, if a Participant dies,  becomes disabled,  retires or is
granted,  in writing,  a Leave of Absence under 1ST BANCORP's  Personnel Policy,
the Chairman of the Board or President may, at their  discretion,  recommend for
the Committee's review and the Board of Directors  ultimate approval,  a partial
award based on Participant's performance, contribution and achievement of goals.

Other  management   employees,   such  as  those  employed  in  branch  mortgage
origination  offices and First Financial  Insurance  Agency,  Inc. are incentive
compensated on another basis more directly  identifiable  with their  operations
and are not included in this Plan.

                                      - 2 -


<PAGE>

Management Incentive Award Plan                                     July 1, 1997


                                SECTION V

                            GENERAL PREMISES

This Plan is based on four fundamental factors:

          1. After tax but before  incentive  year-end profit as adjusted by the
     Board of Directors  for any  extraordinary  factors or those which could be
     perceived as resulting from risk taking to achieve short-term profits.

          2. Equity.

          3. Maximizing the potential  contribution of each Participant based on
     resources and direction afforded the individual.

          4. The appraisal of each Participant's  individual job performance and
     contribution towards the Bank's long-term goals.


                               SECTION VI

                         EVALUATING PERFORMANCE

The Board of Directors desires that the organization's  management function as a
team and strive to achieve results  together.  Toward this end, while none of us
are prescient, we require that personal objectives or areas of work emphasis for
the year be identified that are expected to contribute to the whole.

By July 30,  1998,  each if the  participants  listed in Exhibit  "A",  with the
exception of the Board Chairman,  President and Executive Vice President,  shall
prepare and submit a chronological  listing,  with some narrative explanation to
define scope and/or  benefit to the bank,  of their  accomplishments  during the
preceding FY, to the President.  The President  shall review the  submissions of
accomplishments  and as he deems  appropriate  consult with both the individuals
and  supervisors.  The  President  with the Board  Chairman and  Executive  Vice
President,   shall  rank  order  the  submissions  and  provide  copies  of  the
participants'  submission,  plus their rank order to the Chairman of the Pension
and Personnel Committee, for their information no later than August 15th.


                                      - 3 -
<PAGE>




Management Incentive Award Plan                                     July 1, 1997

By August 15th,  the Board  Chairman,  President and Executive  Vice  President,
shall  prepare  and  submit  a  chronological   listing,   with  some  narrative
explanation to define scope and/or benefit to the bank, of their accomplishments
during the preceding FY, to the Chairman of the Pension and Personnel  Committee
if so  requested.  The  Pension  and  Personnel  Committee  shall meet and after
reviewing the  accomplishments  of the Board  Chairman,  President and Executive
Vice President, allocate their performance bonuses

At the August monthly Board of Directors Meeting the Chairman of the Pension and
Personnel  Committee will submit his  recommendations  for the allocation of the
annual bonus pool. The Pension and Personnel Committee will advise the President
of the  balance of funds  available  for  allocation  among the  remaining  plan
participants no later than August 30th. Following discussion and approval of the
recommendations  the  distribution of the annual bonuses will be affected to all
participants in a Special September Payroll on or before September 15th.



                               SECTION VII

                  DETERMINATION OF INCENTIVE AWARD FUND

The Board of  Directors  anticipates  each year to  contain  challenges  for the
management team.  Wanting to continue to emphasize a results based  compensation
component  while  first  rewarding  shareholders,  it seems  prudent to base the
Management Incentive Award Fund on the Bank's Return on Equity.

As of June 30, 1998, the Management  Incentive  Award Fund will be determined as
follows:

          1. The Board of Directors has  determined  1ST BANCORP's  equity as of
     the end of the FY1997, to be $22,332,876.  A base Net Income of $781,650 is
     required for the Management Incentive Award Plan.

          2. If 1ST  BANCORPS's  Net Income  exceeds  $781,650,  then 20% of the
     excess  shall be deemed  eligible  for and the basis for  establishing  the
     Management  Incentive  Award  Fund  subject  to  review  by  the  Board  of
     Directors.

          3. The Management  Incentive Award Fund is to be reviewed by the Board
     of Directors  and, at their sole  discretion,  adjusted  for  extraordinary
     effects  during the Fiscal Year and/or for any  transactions  that resulted
     from excessive risk-taking to achieve short- term results. It is understood
     that there is normally a risk-reward relationship.  The Board of Directors'
     judgment will be employed in the  assessment of the limit of  "acceptable,,
     risk-taking.


                                      - 4 -

<PAGE>

Management Incentive Award Plan                                     July 1, 1997


                              SECTION VIII

                              DISTRIBUTION

The Personnel and Pension  Committee,  none of whom are Participants,  will look
first at the sum of the year's earnings of all  Participants  and the difference
between that and the annual total compensation of the most recent peer survey(s)
of positions  most like ours.  That compared to the Management  Incentive  Award
Fund  generated  in Section  VII will  guide in the  overall  allocation  of the
individual awards.

The Chairman of the Board,  President and Executive  Vice  President & CFO shall
report to the  Personnel  and  Pension  Committee  on  accomplishments  of their
individual  objectives  as set forth  under  Section  VI.  That,  along with the
Personnel and Pension  Committee's ongoing assessment through Board of Directors
and Personnel and Pension  Committee  meetings,  Audit  Reports,  10Q's and K's,
Examination Reports, and any other factors they deem pertinent,  will become the
basis for their evaluation and the Chairman of the Board and the President.  The
Chairman of the Board and the President  will be invited to  participate  in the
evaluation of the Executive Vice President & CFO.

The  Personnel  and Pension  Committee,  with the  Chairman of the Board and the
President,  will  recommend to the entire  Board of  Directors,  the  individual
incentive awards to the Chairman of the Board,  President and the Executive Vice
President & CFO.

The President,  with and through his management organization,  will evaluate the
remaining   other   Participants'   performance   based  on  their  synopsis  of
achievements  during the Fiscal  Year and any other  factors  deemed  pertinent.
Objective  achievement will be a significant  factor,  though we appreciate that
evaluation is not an exact science.  Other factors that may be considered  would
be  creativity  and  innovation  brought  to  the  job,  community  involvement,
professional   development,   teamwork,   attendance,   size  of   staff,   cost
consciousness,   budgetary   responsibility,   revenue  generation,   additional
responsibility  assumed during the Fiscal Year not otherwise  addressed all as a
part of a total job performance evaluation.

Based  on the  above  individual  evaluations  and  knowing  the  amount  of the
Management  Incentive  Award Fund remaining to be allocated,  the President will
prepare a listing showing the names of all Plan  Participants  and the incentive
award recommended for each by him. Appropriate explanation and/or interpretation
should accompany any unusual situation(s).

Final distribution/allocation approval of the Management Incentive Award Fund is
reserved for the Board of Directors.  Payout of the Management  Incentive  Award
Fund, if generated, will be effected by September 15, 1997.

                                      - 5 -



<PAGE>

Management Incentive Award Plan                                     July 1, 1997


                               SECTION IX

                               CONCLUSION

It is the  intention of the First  Federal  Bank,  A F.S.B.  to  administer  the
Management  Incentive Award Plan so the maximum benefits  commensurate with safe
and sound business  practices will result for all Plan  Participants and thereby
generously favor the shareholders. All restrictions,  provisions for changes and
relief are included to provide  maximum  protection for the  administrators  and
stockholders,  and to provide  for the  continuation  of this Plan or some other
plan to accomplish the purposes set forth in Section II.

The  Board of  Directors  will  review  the Plan  annually,  in the light of the
then-current  conditions and Plan operation.  If there are changes called for to
better meet the purpose,  appropriate  revisions  will be adopted.  Every effort
will be made to announce those changes to Participants before the Plan Year, but
no later than the end of the first quarter.

The Bank reaffirms its commitment to the principles of management  participation
in  setting  of  goals,  and  in  incentive   compensation   after   shareholder
satisfaction  in recognition  of  achievement.  The Bank firmly  believes that a
strong incentive program will produce results for the shareholders.























                                      - 6 -

<PAGE>

Management Incentive Award Plan                                     July 1, 1997





                               EXHIBIT "A"

          MANAGEMENT INCENTIVE AWARD PLAN PARTICIPANTS -- 97/98


                C. James MCCORMICK, Chairman of the Board
                   Frank D. BARACANI, President & CEO
          M. Lynn STENFTENAGEL, Executive Vice President & CFO
                Carroll C. HAMNER, Senior Vice President
                Gerald R. BELANGER, Senior Vice President
           Bradley M. RUST, Senior Vice President & Controller
                     Laura E. BOGARD, Vice President
                     Cheryl A. OTTEN, Vice President
                     Paula J. PESCH, Vice President
                 Jay A. BAKER, Assistant Vice President
              Doris J. BLACKBURN, Assistant Vice President
               Doralynn ELLIOTT, Assistant Vice President
                 Kelly J. GAY, Assistant Vice President
                Ruth E. HUNTER, Assistant Vice President
               Randall W. PRATT, Assistant Vice President
               Carol A. WITSHORK, Assistant Vice President


IN ADDITION TO THE ABOVE LISTED OFFICERS OF FIRST FEDERAL BANK, A F.S.B.,  AS OF
JULY 1, 1997,  INDIVIDUALS  SUBSEQUENTLY  APPOINTED/PROMOTED  AS OFFICERS IN THE
GRADE OF  ASSISTANT  VICE  PRESIDENT  OR ABOVE IN THE COURSE OF THE FISCAL  YEAR
1998, SHALL BE DEEMED ELIGIBLE TO PARTICIPATE IN THE MANAGEMENT  INCENTIVE AWARD
PROGRAM,  SUBJECT TO THE  RECOMMENDATION  OF THE PRESIDENT,  AND APPROVAL OF THE
BOARD  OF  DIRECTORS,  SUCH  PARTICIPATION  MAY  BE ON A  PRO  RATA  BASIS  AS A
PERCENTAGE  OF THE FISCAL  YEAR THAT THEY SERVE IN AN  OFFICER  CAPACITY.  IT IS
NOTED THAT CURRENT AND FUTURE OFFICERS ASSIGNED TO MORTGAGE  ORIGINATION OFFICES
ARE EXCLUDED FROM THE PLAN AND THAT  ELIGIBILITY  IS CONTINGENT  UPON BEING IN A
QUALIFIED ACTIVE OFFICER STATUS AT THE END OF THE PLAN YEAR.







                            FIRST FEDERAL BANK, AFSB
                    DIRECTOR DEFERRED COMPENSATION AGREEMENT
              (AS AMENDED AND RESTATED EFFECTIVE DECEMBER 31, 1997)

           THIS DIRECTOR  DEFERRED  COMPENSATION  AGREEMENT  (THE  "AGREEMENT"),
originally  effective  as of the 1st  day of  July,  1993,  and as  amended  and
restated  effective December 31, 1997 by and between FIRST FEDERAL BANK, AFSB, a
banking  corporation  organized and existing under the laws of the United States
(hereinafter referred to as "Bank") and C. James McCormick (hereinafter referred
to as "Director"), for the purpose of formalizing the agreement between the Bank
and the  Director in which the Director  defers  receipt of fees under the terms
and conditions described below.

                                   WITNESSETH:

         WHEREAS,  the  Director  serves  the Bank as a member  of the  Board of
Directors; and

         WHEREAS, the Bank recognizes the valuable services heretofore performed
for it by the Director and wishes to encourage continued service; and

         WHEREAS, the Bank values the efforts,  abilities and accomplishments of
the Director and  recognizes  that the  Director's  services will  substantially
contribute to its continued growth and profits in the future; and

         WHEREAS,  the Director  wishes to defer a certain portion of fees to be
earned in the future; and

         WHEREAS,   the  parties  hereto  desire  to  formalize  the  terms  and
conditions  upon  which the Bank  shall pay such  deferred  compensation  to the
Director and/or his designated beneficiary; and

         WHEREAS,  the Bank has  adopted  this  Director  Deferred  Compensation
Agreement  which  controls  all  issues  relating  to the  deferral  of  fees as
described herein;

         NOW,  THEREFORE,   in  consideration  of  the  mutual  promises  herein
contained, the parties hereto agree to the following terms and conditions:

                                    SECTION I
                                   DEFINITIONS

           When used  herein,  the  following  words and phrases  shall have the
meanings below unless the context clearly indicates otherwise:

1.1      "Accrued  Benefit"  means the sum of all deferred  amounts and interest
         credited to the Director's  Retirement Account and due and owing to the
         Director or his Beneficiaries pursuant to this Agreement.

1.2      "Bank" means FIRST FEDERAL BANK, AFSB or any successor thereto.

1.3      "Beneficiary"  means the  person,  persons  (and their  heirs) or other
         entity  designated  as  Beneficiary  in writing to the Bank to whom the
         share of the deceased  Director's  Retirement Account is payable in the
         event  of his  death.  If no  Beneficiary  is so  designated,  then the
         Director's  Spouse, if living,  will be deemed the Beneficiary.  If the
         Director's Spouse is not living,  then the Children of Director will be
         deemed the Beneficiaries and will take on a per stirpes basis. If there
         are no living Children,  then the Estate of the Director will be deemed
         the Beneficiary.

1.4      "Board" means the Board of Directors of the Bank.

1.5      "Children"  means the  Director's  children,  both natural and adopted,
         then  living  at the time  payments  are due the  Children  under  this
         Agreement.

1.6      "Deferral  Period" means the period in which the Director has in effect
         a deferral election;  provided, however, that the Deferral Period shall
         automatically terminate on June 30, 1998 or, if earlier, on the date of
         the Director's Normal Retirement Date.

1.7      "Deferred  Compensation  Benefit"  means  that  benefit  which  can  be
         provided by annuitizing the Director's Retirement Account balance as of
         the Valuation Date immediately  preceding the initial distribution date
         over a one hundred eighty (180) month period. A monthly interest factor
         of 1.075% shall be used to annuitize the account balance.

1.8      "Disability"  means  the  determination  by a duly  licensed  physician
         selected by the Bank that because of ill health,  accident,  disability
         or general  inability  because of age, that Director is no longer able,
         properly and satisfactorily, to perform his duties as a Director.

1.9      "Effective Date" shall be July 1, 1993.

1.10     "Estate" means the Estate (including,  when applicable, any irrevocable
         trust governing the transfer of non-probate assets) of the Director.

1.11     "Guaranteed  Investment Contract Account" means book entries maintained
         by the Bank reflecting deferred amounts with interest being credited at
         the rate of .667% per month;  provided,  however, that the existence of
         such  book  entries  and the  existence  of the  Guaranteed  Investment
         Contract  Account  shall not create and shall not be deemed to create a
         trust of any kind, or fiduciary  relationship  between the Bank and the
         Director,  his  designated  Beneficiary  or  Beneficiaries  under  this
         Agreement.

1.12     "Normal Retirement Date" means January 1, 1999.

1.13     "Payout Period" means the time frame in which certain  benefits payable
         hereunder  shall  be  distributed.  Payments  shall  be made  in  equal
         consecutive  monthly  installments  commencing  on the first day of the
         month  coincident  with or next  following the  occurrence of any event
         which triggers  distribution and continuing for a period of one hundred
         eighty (180) months.

1.14     "Phantom  Unit  Account"  means the total value of all units of phantom
         stock purchased by the Director,  each having a value equal to the fair
         market value (as determined in the manner provided below) of a share of
         1ST  BANCORP  common  stock.  The fair market  value of the  Director's
         Phantom Unit  Account  shall be  determined  as of the  Valuation  Date
         immediately  preceding  the date on  which  the  Director's  Retirement
         Account is  annuitized  by  converting  each  phantom unit to an amount
         equal to the closing bid price of 1ST  BANCORP's  common  stock on such
         Valuation  Date. The Director  shall purchase  phantom units at a price
         per share equal to  eighty-five  percent (85%) of the fair market value
         (as determined  above) of a share of 1ST BANCORP's  common stock on the
         Valuation Date immediately preceding the calendar year quarter to which
         the deferral of fees and purchase relates.

         The  Director's  Phantom  Unit  Account  shall  also be  credited  with
         additional phantom units at each date on which 1ST BANCORP makes a cash
         dividend  or an in kind  dividend  (other  than its common  stock) with
         respect  to its  shares.  The number of units to be  credited  shall be
         determined  by  dividing  the amount of the cash  dividend  or the fair
         market  value of any in kind  dividend by 85% of the fair market  value
         (as determined  above) of a share of 1ST BANCORP's  common stock on the
         Valuation Date immediately preceding the calendar year quarter in which
         the dividend is paid with respect to 1ST BANCORP's common stock.

1.15     "Retirement   Account"  means  book  entries  maintained  by  the  Bank
         reflecting  deferred  amounts  and  equal to the sum of the  Guaranteed
         Investment Contract Account and the Phantom Unit Account. The existence
         of such book entries and the  Retirement  Account  shall not create and
         shall  not be deemed  to  create a trust of any  kind,  or a  fiduciary
         relationship  between  the  Bank  and  the  Director,   his  designated
         Beneficiary, or other Beneficiaries under this Agreement.

1.16     "Spouse" means the  individual to whom the Director is legally  married
         at the time of the Director's death.

1.17     "Survivor's Benefit" means monthly level payments to the Beneficiary in
         the  amount  of  Eight  Hundred  Ten  Dollars  and  Eighty-Three  Cents
         ($810.83)  for one  hundred  eighty  (180)  months.  In the  event  the
         Survivor's Benefit is less than the Deferred  Compensation Benefit, the
         Deferred  Compensation  benefit shall be paid in lieu of the Survivor's
         Benefit.  In no event is it intended for the Director to receive both a
         Survivor's Benefit and Deferred Compensation Benefit.

1.18     "Valuation Date" means the last business day of March, June, September,
         December beginning on and after June 30, 1993.


<PAGE>

                                   SECTION II
                              DEFERRED COMPENSATION

           Commencing on the Effective  Date, and continuing  through the end of
the Deferral  Period,  the  Director and the Bank agree that the Director  shall
defer  into  his  Retirement  Account  monthly  Director's  fees of Six  Hundred
($600.00)  Dollars that the Director would otherwise be entitled to receive from
the Bank for each month of the Deferral  Period.  The Director  shall direct the
apportionment of his monthly deferral between the Guaranteed Investment Contract
Account and the Phantom Unit Account.  Such  allocation  shall be in twenty-five
(25%) percent  increments  and shall be evidenced in writing by completion of an
Election Form (Exhibit B). If the Director fails to submit an Election Form, one
hundred  percent  (100%) of his  monthly  deferrals  shall be  allocated  to the
Guaranteed  Investment  Contract  Account.  The Director shall have the right to
change  such  apportionment  once per year for new  deferrals  and for  existing
bookkeeping  balances  held in his  Retirement  Account,  such  change  becoming
effective  at the next plan  anniversary  date  (January  1).  Any change in the
allocation  for  existing  balances  may be made in whole  dollar  amounts or in
twenty-five percent (25%) increments.  Any such change must also be evidenced in
writing to become effective.


<PAGE>

                                   SECTION III
                    TERMINATION OF ELECTION AND NEW ELECTIONS

           The  Director's  election  to defer  compensation  shall  continue in
effect,  pursuant to the terms of this  Agreement  unless and until the Director
files with the Bank a Notice of Discontinuance  (Exhibit C attached  hereto).  A
Notice of  Discontinuance  shall be effective if filed at least twenty (20) days
prior to any January  1st.  Such  Notice of  Discontinuance  shall be  effective
commencing  with  the  January  1st  following  its  filing.   If  the  Director
discontinues  his deferrals,  he may reinstate the deferrals as of a January 1st
by filing in writing an election to  recommence  deferrals  at least twenty (20)
days prior to the January 1st on which the deferrals are to recommence.

                                   SECTION IV
                               RETIREMENT BENEFIT

4.1      Retirement  Benefit.  At Normal  Retirement  Date,  the Bank  agrees to
         commence payment of the Director's Deferred  Compensation Benefit. Such
         payments will be in accordance with the terms of the Payout Period.

4.2      Disability  Retirement  Benefit.  Notwithstanding  any other  provision
         hereof,  the  Director  shall  be  entitled  to  receive  his  Deferred
         Compensation  Benefits hereunder prior to his Normal Retirement Date in
         any case the Director terminates service due to Disability. The benefit
         shall be distributed in accordance with the Payout Period. In the event
         the total benefits received by the Director pursuant to this Subsection
         are  less  than  the  total  Survivor's   Benefit  [i.e.,  One  Hundred
         Forty-Five  Thousand  Nine  Hundred  Fifty  Dollars  ($145,950)],  upon
         Director's  death,  an  additional  lump sum  payment  shall be made to
         Director's  Beneficiary to make up the difference between these two (2)
         gross benefit amounts.

                                    SECTION V
                                 DEATH BENEFITS

5.1      Death Prior to Termination  of Service.  In the event of the Director's
         death prior to termination  of service with the Bank,  while covered by
         the provisions of this Agreement,  the Director's  Beneficiary shall be
         paid the Survivor's  Benefit.  Payments shall be in accordance with the
         Payout Period.

5.2      Death  After  Termination  of Service.  In the event of the  Director's
         death after his termination of service, but prior to commencing receipt
         of benefit  payments under this Agreement,  the Director's  Beneficiary
         shall be paid a monthly amount for a period of one hundred eighty (180)
         months, commencing within thirty (30) days of the Director's death. The
         amount of such benefit payment shall be determined as follows:

         (a)      If the  Director has deferred  less than  Thirty-Six  Thousand
                  Dollars ($36,000),  the Director's Beneficiary shall be paid a
                  reduced  Survivor's  Benefit,  which  shall be  determined  by
                  multiplying the Survivor's  Benefit (Eight Hundred Ten Dollars
                  and Eighty-Three Cents ($810.83)) by a fraction, the numerator
                  of which  shall be equal to the  total  compensation  actually
                  deferred by the Executive and the  denominator  of which shall
                  be equal to Thirty-Six Thousand Dollars ($36,000).

         (b)      If death occurs  after the  Director  has deferred  Thirty-Six
                  Thousand Dollars ($36,000),  his Beneficiary shall be paid the
                  Survivor's Benefit.

5.3      Death After  Commencement  of Benefits.  In the event of the Director's
         death after the commencement of the Deferred  Compensation Benefit, but
         prior to the  completion of all such payments due and owing  hereunder,
         the Bank shall  continue to make  monthly  payments  to the  Director's
         Beneficiary  until a total of one hundred  eighty  (180) equal  monthly
         payments have been made to the Director and/or his Beneficiary.

5.4      Additional   Death  Benefit   Burial   Expense.   In  addition  to  the
         above-described   death  benefits,   upon  the  Director's  death,  the
         Director's Beneficiary shall be entitled to receive a one-time lump sum
         death  benefit  in the  amount of Ten  Thousand  ($10,000.00)  Dollars;
         provided,  however,  that if the Director  ceases to be a member of the
         Board  before  July 1,  1998  for  reasons  other  than  his  death  or
         disability,  the one-time  lump sum election  death  benefit  otherwise
         provided in this Subsection shall not be payable.

                                   SECTION VI
                   CHANGES IN CAPITAL AND CORPORATE STRUCTURE

           In the event of any change in the outstanding  shares of common stock
of the Bank by reason of an issuance  of  additional  shares,  recapitalization,
reclassification,  reorganization, stock split, reverse stock split, combination
of  shares,   stock   dividend   or  similar   transaction,   the  Board   shall
proportionately  adjust, in an equitable manner,  the number of phantom units in
the  Director's  Phantom Unit  Account as well as the purchase  price of phantom
units. The foregoing  adjustments  shall be made in a manner that will cause the
relationship  between the cost and market value of each  phantom unit  purchased
hereunder to remain unchanged as a result of the applicable transaction.


<PAGE>




                                   SECTION VII
                             BENEFICIARY DESIGNATION

           The  Director  shall  have the  right,  at any  time,  to  submit  in
substantially  the form attached  hereto as Exhibit A, a written  designation of
primary and secondary  Beneficiaries  to whom payment under this Agreement shall
be made in the event of his death prior to complete distribution of the benefits
due and payable under the Agreement.  Each Beneficiary  designation shall become
effective only when receipt thereof is acknowledged in writing by the Bank.


<PAGE>




                                  SECTION VIII
                           DIRECTOR'S RIGHT TO ASSETS

           The rights of the  Director,  any  Beneficiary,  or any other  person
claiming through the Director under this Agreement,  shall be solely those of an
unsecured  general creditor of the Bank. The Director,  the Beneficiary,  or any
other person claiming through the Director, shall only have the right to receive
from the Bank those  payments as specified  under this  Agreement.  The Director
agrees that he, his Beneficiary,  or any other person claiming through him shall
have no rights or interests  whatsoever in any asset of the Bank,  including any
insurance  policies  or  contracts  which  the Bank may  possess  or  obtain  to
informally  fund this  Agreement.  Any  asset  used or  acquired  by the Bank in
connection with the  liabilities it has assumed under this Agreement,  except as
expressly  provided,  shall  not be  deemed  to be held  under any trust for the
benefit of the Director or his Beneficiaries,  nor shall any asset be considered
security for the  performance  of the  obligations  of the Bank.  Any such asset
shall be and remain, a general, unpledged, and unrestricted asset of the Bank.


<PAGE>




                                   SECTION IX
                            RESTRICTIONS UPON FUNDING

           The Bank shall have no  obligation  to set aside,  earmark or entrust
any fund or money with which to pay its obligations  under this  Agreement.  The
Director,  his  Beneficiaries  or any  successor in interest to him shall be and
remain simply a general unsecured creditor of the Bank in the same manner as any
other creditor having a general claim for matured and unpaid  compensation.  The
Bank  reserves  the absolute  right at its sole  discretion  to either  purchase
assets to meet its  obligations  undertaken by this Agreement or to refrain from
the  same  and to  determine  the  extent,  nature,  and  method  of such  asset
purchases.  Should the Bank  decide to purchase  assets such as life  insurance,
mutual funds,  disability policies or annuities,  the Bank reserves the absolute
right, in its sole discretion, to terminate such assets at any time, in whole or
in part.  At no time shall the  Director be deemed to have any lien,  nor right,
title or interest in or to any specific investment or to any assets of the Bank.
If the Bank elects to invest in a life  insurance,  disability or annuity policy
upon the life of the Director, then the Director shall assist the Bank by freely
submitting to a physical  examination and supplying such additional  information
necessary to obtain such insurance or annuities.



<PAGE>



                                    SECTION X
                     ALIENABILITY AND ASSIGNMENT PROHIBITION

           Neither the Director nor any  Beneficiary  under this Agreement shall
have any power or right to transfer, assign, anticipate,  hypothecate, mortgage,
commute,  modify or otherwise  encumber in advance any of the  benefits  payable
hereunder,  nor shall any of said benefits be subject to seizure for the payment
of any debts, judgments, alimony or separate maintenance owed by the Director or
his  Beneficiary,  nor be  transferable  by  operation  of law in the  event  of
bankruptcy, insolvency or otherwise.

                                   SECTION XI
                                 ACT PROVISIONS

11.1     Named  Fiduciary  and  Administrator.  The  Bank  shall  be  the  named
         fiduciary and administrator of this Agreement.  As  administrator,  the
         Bank   shall  be   responsible   for  the   management,   control   and
         administration   of  the   Agreement   as   established   herein.   The
         administrator  may delegate to others certain aspects of the management
         and  operational  responsibilities  of  the  Agreement,  including  the
         employment  of advisors and the  delegation  of  ministerial  duties to
         qualified individuals.

11.2     Claims Procedure and Arbitration. In the event that benefits under this
         Agreement  are not paid to the Director (or to his  Beneficiary  in the
         case of the Director's death) and such claimants feel they are entitled
         to receive such benefits, then a written claim must be made to the Bank
         within sixty (60) days from the date payments are refused. The Bank and
         its Board shall  review the written  claim and, if the claim is denied,
         in whole or in part, they shall provide in writing,  within ninety (90)
         days of receipt of such claim,  their specific reasons for such denial,
         reference to the  provisions of this Agreement upon which the denial is
         based, and any additional material or information  necessary to perfect
         the claim.  Such written  notice shall further  indicate the additional
         steps to be taken by claimants if a further  review of the claim denial
         is desired.

         If  claimants  desire a second  review,  they shall  notify the Bank in
         writing within sixty (60) days of the first claim denial. Claimants may
         review the Agreement or any documents  relating  thereto and submit any
         written  issues and  comments  they may feel  appropriate.  In its sole
         discretion,  the Bank,  through the disinterested  member of its Board,
         shall  then  review  the second  claim and  provide a written  decision
         within sixty (60) days of receipt of such claim.  This  decision  shall
         likewise state the specific  reasons for the decision and shall include
         reference  to  specific  provisions  of the  Agreement  upon  which the
         decision is based.

         If  claimants  continue  to  dispute  the  benefit  denial  based  upon
         completed performance of the Agreement or the meaning and effect of the
         terms and conditions thereof,  then claimants may submit the dispute to
         a board of Arbitration for final arbitration.  Said board shall consist
         of one member  selected  by the  claimant,  one member  selected by the
         Bank, and the third member selected by the first two members. The board
         of  Arbitration  shall operate under any  generally  recognized  set of
         arbitration  rules. The parties hereto agree that they and their heirs,
         personal representatives,  successors and assigns shall be bound by the
         decision  of such  arbitration  board with  respect to any  controversy
         properly submitted to it for determination.

                                                     SECTION XII
                                                    MISCELLANEOUS

12.1     No Effect on Directorship Rights.  Nothing contained herein will confer
         upon the  Director  the right to be retained in the service of the Bank
         nor limit the right of the Bank to discharge or otherwise deal with the
         Director without regard to the existence of the Agreement.  Pursuant to
         12 C.F.R. ss. 563.39(b),  the following  conditions shall apply to this
         Agreement:

         (1)      The Board may remove the Director at any time, but any removal
                  by the Board shall not prejudice the  Director's  vested right
                  to compensation or other benefits under the contract.

         (2)      If the Director is  suspended  and/or  temporarily  prohibited
                  from  participating  in the conduct of the Bank's affairs by a
                  notice served under  Section  8(e)(3) or (g)(1) of the Federal
                  Deposit  Insurance Act (12 U.S.C.  1818(e)(3)  and (g)(1)) the
                  Bank's obligations under the contract shall be suspended as of
                  the  date  of   termination   of  service   unless  stayed  by
                  appropriate  proceedings.  If the  charges  in the  notice are
                  dismissed, the Bank may in its discretion (i) pay the Director
                  all or part of the  compensation  withheld  while its contract
                  obligations  were suspended and (ii) reinstate (in whole or in
                  part) any of its obligations which were suspended.

         (3)      If the Director is removed and/or permanently  prohibited from
                  participating in the conduct of the Bank's affairs by an order
                  issued under Section  8(e)(4) or (g)(1) of the Federal Deposit
                  Insurance   Act  (12  U.S.C.   1818(e)(4)   or  (g)(1)),   all
                  obligations of the Bank under the contract shall  terminate as
                  of the effective  date of the order,  but vested rights of the
                  contracting parties shall not be affected.

         (4)      If the Bank is in default  (as  defined in Section  3(x)(1) of
                  the Federal Deposit  Insurance Act), all obligations under the
                  contract shall  terminate as of the date of default,  but this
                  paragraph   shall  not  affect   any  vested   rights  of  the
                  contracting parties.

         (5)      All  non-vested   obligations  under  the  contract  shall  be
                  terminated,  except to the extent determined that continuation
                  of the contract is necessary  for the  continued  operation of
                  the Bank:

                  (i)      by the  Director  or his  designee  at the  time  the
                           Federal   Deposit   Insurance   Corporation   or  the
                           Resolution Trust Corporation enters into an agreement
                           to  provide  assistance  to or on  behalf of the Bank
                           under the  authority  contained  in ss.  13(c) of the
                           Federal Deposit Insurance Act; or

                  (ii)     by the  Director  or his  designee,  at the  time the
                           Director  or  his  designee  approves  a  supervisory
                           merger to resolve  problems  related to  operation of
                           the  Bank  or when  the  Bank  is  determined  by the
                           Director to be in an unsafe or unsound condition.

         Any rights of the parties that have already vested,  however, shall not
be affected by such action.

12.2     State Law. The Agreement is  established  under,  and will be construed
         according to, the laws of the State of Indiana.
          
12.3     Severability. In the event that any of the provisions of this Agreement
         or portion thereof,  are held to be inoperative or invalid by any court
         of competent jurisdiction,  then: (1) insofar as is reasonable,  effect
         will be given to the intent  manifested in the provisions  held invalid
         or  inoperative,  and  (2)  the  validity  and  enforceability  of  the
         remaining provisions will not be affected thereby.

12.4     Incapacity  of  Recipient.  In  the  event  the  Director  is  declared
         incompetent  and a conservator or other person legally charged with the
         care of his person or of his estate is  appointed,  any benefits  under
         the  Agreement to which such the Director is entitled  shall be paid to
         such  conservator or other person legally  charged with the care of his
         person or his estate. Except as provided above in this paragraph,  when
         the Board,  in its sole  discretion,  determines  that the  Director is
         unable to manage his financial  affairs,  the Board may direct the Bank
         to make distributions to any person for the benefit of the Director.

12.5     Recovery of Estate Taxes.  If the  Director's  gross estate for federal
         estate tax purposes  includes any amount determined by reference to and
         on  account  of  this  Deferred  Compensation  Agreement,  and  if  the
         Beneficiary  is other than the Director's  Estate,  then the Director's
         Estate shall be entitled to recover from the Beneficiary receiving such
         benefit  under the terms of the  Survivor's  Benefit an amount by which
         (x) the total  estate tax due by  Director's  estate,  exceeds  (y) the
         total  estate tax which  would  have been  payable if the value of such
         benefit had not been included in the Director's gross Estate.  If there
         is more than one person  receiving such benefit,  the right of recovery
         shall be  against  each  such  person  in  proportion  to the  benefits
         received  by each  such  person.  In the event  any  Beneficiary  has a
         liability hereunder,  such Beneficiary may petition the Bank for a lump
         sum  payment  in an amount not to exceed  the  Beneficiary's  liability
         hereunder.

12.6     Unclaimed  Benefit.  The Director  shall keep the Bank  informed of his
         current address and the current address of his Beneficiaries.  The Bank
         shall not be obligated to search for the whereabouts of any person.  If
         within  three (3) years after the actual death of the Director the Bank
         is unable to locate any Beneficiary of the Director,  then the Bank may
         fully discharge its obligation by payment to the Estate.

12.7     Limitations  on  Liability.   Notwithstanding   any  of  the  preceding
         provisions  of the  Agreement  and  except for the  benefits  otherwise
         payable  under this  Agreement,  neither the Bank,  nor any  individual
         acting as an employee or agent of the Bank, or as a member of the Board
         shall be liable to the  Director  or any other  person  for any  claim,
         loss, liability or expense incurred in connection with the Agreement.

12.8     Gender.  Whenever in this Agreement  words are used in the masculine or
         neuter  gender,  they shall be read and construed as in the  masculine,
         feminine or neuter gender, whenever they should so apply.

12.9     Affect on Other Corporate Benefit Agreements. Nothing contained in this
         Agreement  shall affect the right of the Director to  participate in or
         be covered by any qualified or non-qualified  pension,  profit sharing,
         group,  bonus or other  supplemental  compensation  or  fringe  benefit
         agreement  constituting  a  part  of  the  Bank's  existing  or  future
         compensation structure.

12.10    Suicide.  Notwithstanding  anything to the contrary in this  Agreement,
         the Survivor Benefits otherwise provided herein shall not be payable if
         the  Director's  death  results from  suicide,  whether sane or insane,
         within two (2) years  after the  execution  of this  Agreement.  If the
         Director  dies during this two year period due to suicide,  the balance
         of the  Retirement  Account will be paid to the  Director's  designated
         Beneficiary  in a single  payment.  Payment is to be made within thirty
         (30) days after the Director's death is declared a suicide by competent
         legal  authority.  Credit shall be given to the Bank for payments  made
         prior to determination of suicide.

12.11    Headings.  Headings and sub-headings in this Agreement are inserted for
         reference and  convenience  only and shall not be deemed a part of this
         Agreement.

                                  SECTION XIII
                              AMENDMENT/REVOCATION

           This Agreement shall not be amended, modified or revoked at any time,
in whole or part,  without the mutual  written  consent of the  Director and the
Bank,  and such  mutual  consent  shall be required  even if the  Director is no
longer serving the Bank as a member of the Board.


<PAGE>



                                   SECTION XIV
                                    EXECUTION

14.1     This  Agreement  sets forth the  entire  understanding  of the  parties
         hereto with respect to the transactions  contemplated  hereby,  and any
         previous  agreements  or  understandings  between  the  parties  hereto
         regarding the subject  matter hereof are merged into and  superseded by
         this Agreement.

14.2     This Agreement shall be executed in duplicate, each copy of which, when
         so executed and delivered,  shall be an original, but both copies shall
         together constitute one and the same instrument.

           IN WITNESS WHEREOF, the parties have caused this Amended and Restated
Agreement to be executed on this 19th day of Dec., 1997.

                                                /s/ C. James McCormick
                                                C. James McCormick



                                                FIRST FEDERAL BANK, AFSB



                                                By: Lynn Stenftenagel
                                                Executive Vice President
                                                (Title)



<PAGE>



                    DIRECTOR DEFERRED COMPENSATION AGREEMENT

                             BENEFICIARY DESIGNATION



_____________________,   under  the  terms  of  a  certain   Director   Deferred
Compensation  Agreement  by and  between  him  and  FIRST  FEDERAL  BANK,  AFSB,
Vincennes,  Indiana,  dated  __________________,  19__,  hereby  designates  the
following Beneficiary to receive any guaranteed payments or death benefits under
such Agreement, following his death:


PRIMARY BENEFICIARY:

SECONDARY BENEFICIARY:


           This  Beneficiary  Designation  hereby revokes any prior  Beneficiary
Designation which may have been in effect.

           Such Beneficiary Designation is revocable.



DATE:                                       , 19




(WITNESS)                                                             , Director




(WITNESS)




                                    Exhibit A

<PAGE>



                    DIRECTOR DEFERRED COMPENSATION AGREEMENT
                                  ELECTION FORM



NAME:
           (Please Print)



Investment  Allocation  Election:  I hereby  elect to have my monthly  deferrals
credited with earnings or losses based on the following allocation:

(Indicate Percentage in Increments of 25% Only)

           Guaranteed Investment Contract Account       _______ %

           Phantom Unit Account                         _______ %

                    Total (Must Equal 100%)             _______ %










DATE                                                                  , Director

















                                    Exhibit B
<PAGE>




                    DIRECTOR DEFERRED COMPENSATION AGREEMENT
                            NOTICE OF DISCONTINUANCE



TO:        FIRST FEDERAL BANK, AFSB
           Attention:


           I hereby give notice of my  election  to  discontinue  deferral of my
compensation under that certain Director Deferred Compensation Agreement, by and
between Bank and the undersigned,  dated the ____ day of __________,  199 . This
notice is  submitted at least twenty (20) days prior to January 1st and shall be
effective as of such date, as specified below.

           Discontinue deferral as of January 1, 19___.





                                                                     , Director




                                                              DATE







                                    Exhibit C






                            FIRST FEDERAL BANK, AFSB
                    DIRECTOR DEFERRED COMPENSATION AGREEMENT
              (AS AMENDED AND RESTATED EFFECTIVE DECEMBER 31, 1997)

           THIS DIRECTOR  DEFERRED  COMPENSATION  AGREEMENT  (THE  "AGREEMENT"),
originally  effective  as of the 1st  day of  July,  1993,  and as  amended  and
restated  effective December 31, 1997 by and between FIRST FEDERAL BANK, AFSB, a
banking  corporation  organized and existing under the laws of the United States
(hereinafter  referred to as "Bank") and Ruth Mix Carnahan (hereinafter referred
to as "Director"), for the purpose of formalizing the agreement between the Bank
and the  Director in which the Director  defers  receipt of fees under the terms
and conditions described below.

                                   WITNESSETH:

           WHEREAS,  the  Director  serves  the Bank as a member of the Board of
Directors; and

           WHEREAS,   the  Bank  recognizes  the  valuable  services  heretofore
performed for it by the Director and wishes to encourage continued service; and

           WHEREAS,  the Bank values the efforts,  abilities and accomplishments
of the Director and recognizes that the Director's  services will  substantially
contribute to its continued growth and profits in the future; and

           WHEREAS, the Director wishes to defer a certain portion of fees to be
earned in the future; and

           WHEREAS,  the  parties  hereto  desire  to  formalize  the  terms and
conditions  upon  which the Bank  shall pay such  deferred  compensation  to the
Director and/or his designated beneficiary; and

           WHEREAS,  the Bank has adopted this  Director  Deferred  Compensation
Agreement  which  controls  all  issues  relating  to the  deferral  of  fees as
described herein;

           NOW,  THEREFORE,  in  consideration  of the  mutual  promises  herein
contained, the parties hereto agree to the following terms and conditions:

                                    SECTION I
                                   DEFINITIONS

           When used  herein,  the  following  words and phrases  shall have the
meanings below unless the context clearly indicates otherwise:

1.1        "Accrued  Benefit" means the sum of all deferred amounts and interest
           credited to the  Director's  Retirement  Account and due and owing to
           the Director or his Beneficiaries pursuant to this Agreement.

1.2        "Bank" means FIRST FEDERAL BANK, AFSB or any successor thereto.

1.3        "Beneficiary"  means the person,  persons  (and their heirs) or other
           entity  designated as  Beneficiary in writing to the Bank to whom the
           share of the deceased Director's Retirement Account is payable in the
           event of his death.  If no  Beneficiary  is so  designated,  then the
           Director's Spouse, if living, will be deemed the Beneficiary.  If the
           Director's  Spouse is not living,  then the Children of Director will
           be deemed the  Beneficiaries and will take on a per stirpes basis. If
           there are no living Children, then the Estate of the Director will be
           deemed the Beneficiary.

1.4        "Board" means the Board of Directors of the Bank.

1.5        "Children" means the Director's  children,  both natural and adopted,
           then  living at the time  payments  are due the  Children  under this
           Agreement.

1.6        "Deferral  Period"  means the  period in which  the  Director  has in
           effect a deferral  election;  provided,  however,  that the  Deferral
           Period shall automatically terminate on June 30, 1998 or, if earlier,
           on the date of the Director's Normal Retirement Date.

1.7        "Deferred  Compensation  Benefit"  means  that  benefit  which can be
           provided by annuitizing the Director's  Retirement Account balance as
           of the Valuation Date immediately  preceding the initial distribution
           date over a one hundred eighty (180) month period. A monthly interest
           factor of 1.075% shall be used to annuitize the account balance.

1.8        "Disability"  means the  determination  by a duly licensed  physician
           selected by the Bank that because of ill health, accident, disability
           or general inability because of age, that Director is no longer able,
           properly and satisfactorily, to perform his duties as a Director.

1.9        "Effective Date" shall be July 1, 1993.

1.10       "Estate"  means  the  Estate   (including,   when   applicable,   any
           irrevocable  trust  governing the transfer of non-probate  assets) of
           the Director.

1.11       "Guaranteed   Investment   Contract   Account"   means  book  entries
           maintained  by the Bank  reflecting  deferred  amounts with  interest
           being  credited  at the rate of .667% per month;  provided,  however,
           that the  existence  of such book  entries and the  existence  of the
           Guaranteed Investment Contract Account shall not create and shall not
           be deemed to create a trust of any kind,  or  fiduciary  relationship
           between the Bank and the  Director,  his  designated  Beneficiary  or
           Beneficiaries under this Agreement.

1.12       "Normal Retirement Date" means January 1, 1998.

1.13       "Payout  Period"  means  the time  frame in  which  certain  benefits
           payable  hereunder  shall be  distributed.  Payments shall be made in
           equal consecutive monthly installments commencing on the first day of
           the month  coincident  with or next  following the  occurrence of any
           event which triggers  distribution and continuing for a period of one
           hundred eighty (180) months.

1.14       "Phantom Unit Account"  means the total value of all units of phantom
           stock  purchased  by the  Director,  each having a value equal to the
           fair market value (as determined in the manner  provided  below) of a
           share of 1ST  BANCORP  common  stock.  The fair  market  value of the
           Director's  Phantom  Unit  Account  shall  be  determined  as of  the
           Valuation Date immediately preceding the date on which the Director's
           Retirement  Account is annuitized by converting  each phantom unit to
           an amount  equal to the  closing  bid price of 1ST  BANCORP's  common
           stock on such Valuation  Date.  The Director  shall purchase  phantom
           units at a price per share equal to eighty-five  percent (85%) of the
           fair market value (as  determined  above) of a share of 1ST BANCORP's
           common stock on the Valuation Date immediately preceding the calendar
           year quarter to which the deferral of fees and purchase relates.

           The  Director's  Phantom  Unit  Account  shall also be credited  with
           additional  phantom  units at each date on which 1ST BANCORP  makes a
           cash  dividend or an in kind  dividend  (other than its common stock)
           with respect to its shares.  The number of units to be credited shall
           be determined by dividing the amount of the cash dividend or the fair
           market value of any in kind  dividend by 85% of the fair market value
           (as determined above) of a share of 1ST BANCORP's common stock on the
           Valuation  Date  immediately  preceding  the calendar year quarter in
           which the  dividend  is paid with  respect  to 1ST  BANCORP's  common
           stock.

1.15       "Retirement  Account"  means  book  entries  maintained  by the  Bank
           reflecting  deferred  amounts and equal to the sum of the  Guaranteed
           Investment  Contract  Account  and  the  Phantom  Unit  Account.  The
           existence of such book entries and the  Retirement  Account shall not
           create  and shall  not be deemed to create a trust of any kind,  or a
           fiduciary  relationship  between  the  Bank  and  the  Director,  his
           designated Beneficiary, or other Beneficiaries under this Agreement.

1.16       "Spouse" means the individual to whom the Director is legally married
           at the time of the Director's death.

1.17       "Survivor's  Benefit" means monthly level payments to the Beneficiary
           in the  amount of Five  Hundred  Fifty-Nine  Dollars  ($559)  for one
           hundred eighty (180) months.  In the event the Survivor's  Benefit is
           less  than  the   Deferred   Compensation   Benefit,   the   Deferred
           Compensation benefit shall be paid in lieu of the Survivor's Benefit.
           In no  event  is it  intended  for the  Director  to  receive  both a
           Survivor's Benefit and Deferred Compensation Benefit.

1.18       "Valuation  Date"  means  the  last  business  day  of  March,  June,
           September, December beginning on and after June 30, 1993.


<PAGE>


                                   SECTION II
                              DEFERRED COMPENSATION

           Commencing on the Effective  Date, and continuing  through the end of
the Deferral  Period,  the  Director and the Bank agree that the Director  shall
defer  into  his  Retirement  Account  monthly  Director's  fees of Six  Hundred
($600.00)  Dollars that the Director would otherwise be entitled to receive from
the Bank for each month of the Deferral  Period.  The Director  shall direct the
apportionment of his monthly deferral between the Guaranteed Investment Contract
Account and the Phantom Unit Account.  Such  allocation  shall be in twenty-five
(25%) percent  increments  and shall be evidenced in writing by completion of an
Election Form (Exhibit B). If the Director fails to submit an Election Form, one
hundred  percent  (100%) of his  monthly  deferrals  shall be  allocated  to the
Guaranteed  Investment  Contract  Account.  The Director shall have the right to
change  such  apportionment  once per year for new  deferrals  and for  existing
bookkeeping  balances  held in his  Retirement  Account,  such  change  becoming
effective  at the next plan  anniversary  date  (January  1).  Any change in the
allocation  for  existing  balances  may be made in whole  dollar  amounts or in
twenty-five percent (25%) increments.  Any such change must also be evidenced in
writing to become effective.


<PAGE>




                                   SECTION III
                    TERMINATION OF ELECTION AND NEW ELECTIONS

           The  Director's  election  to defer  compensation  shall  continue in
effect,  pursuant to the terms of this  Agreement  unless and until the Director
files with the Bank a Notice of Discontinuance  (Exhibit C attached  hereto).  A
Notice of  Discontinuance  shall be effective if filed at least twenty (20) days
prior to any January  1st.  Such  Notice of  Discontinuance  shall be  effective
commencing  with  the  January  1st  following  its  filing.   If  the  Director
discontinues  his deferrals,  he may reinstate the deferrals as of a January 1st
by filing in writing an election to  recommence  deferrals  at least twenty (20)
days prior to the January 1st on which the deferrals are to recommence.

                                   SECTION IV
                               RETIREMENT BENEFIT

4.1        Retirement  Benefit.  At Normal  Retirement  Date, the Bank agrees to
           commence  payment of the Director's  Deferred  Compensation  Benefit.
           Such  payments  will be in  accordance  with the terms of the  Payout
           Period.

4.2        Disability  Retirement  Benefit.  Notwithstanding any other provision
           hereof,  the  Director  shall be  entitled  to receive  his  Deferred
           Compensation  Benefits  hereunder prior to his Normal Retirement Date
           in any case the Director  terminates  service due to Disability.  The
           benefit shall be distributed in accordance with the Payout Period. In
           the event the total  benefits  received by the  Director  pursuant to
           this Subsection are less than the total Survivor's Benefit [i.e., One
           Hundred  Thousand  Six  Hundred  Twenty  Dollars  ($100,620)],   upon
           Director's  death,  an  additional  lump sum payment shall be made to
           Director's  Beneficiary to make up the  difference  between these two
           (2) gross benefit amounts.

                                    SECTION V
                                 DEATH BENEFITS

5.1        Death Prior to Termination of Service. In the event of the Director's
           death prior to termination of service with the Bank, while covered by
           the provisions of this Agreement, the Director's Beneficiary shall be
           paid the Survivor's Benefit. Payments shall be in accordance with the
           Payout Period.

5.2        Death After  Termination  of Service.  In the event of the Director's
           death  after his  termination  of  service,  but prior to  commencing
           receipt of benefit  payments  under this  Agreement,  the  Director's
           Beneficiary  shall  be paid a  monthly  amount  for a  period  of one
           hundred  eighty (180) months,  commencing  within thirty (30) days of
           the  Director's  death.  The amount of such benefit  payment shall be
           determined as follows:

           (a)        If  the  Director  has  deferred  less  than  Twenty-Eight
                      Thousand Eight Hundred Dollars  ($28,800),  the Director's
                      Beneficiary  shall be paid a reduced  Survivor's  Benefit,
                      which shall be determined by  multiplying  the  Survivor's
                      Benefit  (Five  Hundred  Fifty-Nine  Dollars  ($559)) by a
                      fraction,  the  numerator  of which  shall be equal to the
                      total compensation  actually deferred by the Executive and
                      the  denominator  of which shall be equal to  Twenty-Eight
                      Thousand Eight Hundred Dollars ($28,800).

           (b)        If  death   occurs   after  the   Director   has  deferred
                      Twenty-Eight Thousand Eight Hundred Dollars ($28,800), his
                      Beneficiary shall be paid the Survivor's Benefit.

5.3        Death After Commencement of Benefits.  In the event of the Director's
           death after the  commencement of the Deferred  Compensation  Benefit,
           but  prior to the  completion  of all  such  payments  due and  owing
           hereunder,  the Bank shall  continue to make monthly  payments to the
           Director's  Beneficiary  until a total of one  hundred  eighty  (180)
           equal  monthly  payments  have been made to the  Director  and/or his
           Beneficiary.

5.4        Additional   Death  Benefit  Burial  Expense.   In  addition  to  the
           above-described  death  benefits,  upon  the  Director's  death,  the
           Director's  Beneficiary  shall be entitled to receive a one-time lump
           sum death benefit in the amount of Ten Thousand ($10,000.00) Dollars;
           provided,  however, that if the Director ceases to be a member of the
           Board  before  July 1,  1998 for  reasons  other  than  his  death or
           disability,  the one-time lump sum election  death benefit  otherwise
           provided in this Subsection shall not be payable.

                                                     SECTION VI
                                     CHANGES IN CAPITAL AND CORPORATE STRUCTURE

           In the event of any change in the outstanding  shares of common stock
of the Bank by reason of an issuance  of  additional  shares,  recapitalization,
reclassification,  reorganization, stock split, reverse stock split, combination
of  shares,   stock   dividend   or  similar   transaction,   the  Board   shall
proportionately  adjust, in an equitable manner,  the number of phantom units in
the  Director's  Phantom Unit  Account as well as the purchase  price of phantom
units. The foregoing  adjustments  shall be made in a manner that will cause the
relationship  between the cost and market value of each  phantom unit  purchased
hereunder to remain unchanged as a result of the applicable transaction.


<PAGE>




                                   SECTION VII
                             BENEFICIARY DESIGNATION

           The  Director  shall  have the  right,  at any  time,  to  submit  in
substantially  the form attached  hereto as Exhibit A, a written  designation of
primary and secondary  Beneficiaries  to whom payment under this Agreement shall
be made in the event of his death prior to complete distribution of the benefits
due and payable under the Agreement.  Each Beneficiary  designation shall become
effective only when receipt thereof is acknowledged in writing by the Bank.


<PAGE>


                                  SECTION VIII
                           DIRECTOR'S RIGHT TO ASSETS

           The rights of the  Director,  any  Beneficiary,  or any other  person
claiming through the Director under this Agreement,  shall be solely those of an
unsecured  general creditor of the Bank. The Director,  the Beneficiary,  or any
other person claiming through the Director, shall only have the right to receive
from the Bank those  payments as specified  under this  Agreement.  The Director
agrees that he, his Beneficiary,  or any other person claiming through him shall
have no rights or interests  whatsoever in any asset of the Bank,  including any
insurance  policies  or  contracts  which  the Bank may  possess  or  obtain  to
informally  fund this  Agreement.  Any  asset  used or  acquired  by the Bank in
connection with the  liabilities it has assumed under this Agreement,  except as
expressly  provided,  shall  not be  deemed  to be held  under any trust for the
benefit of the Director or his Beneficiaries,  nor shall any asset be considered
security for the  performance  of the  obligations  of the Bank.  Any such asset
shall be and remain, a general, unpledged, and unrestricted asset of the Bank.


<PAGE>


                                   SECTION IX
                            RESTRICTIONS UPON FUNDING

           The Bank shall have no  obligation  to set aside,  earmark or entrust
any fund or money with which to pay its obligations  under this  Agreement.  The
Director,  his  Beneficiaries  or any  successor in interest to him shall be and
remain simply a general unsecured creditor of the Bank in the same manner as any
other creditor having a general claim for matured and unpaid  compensation.  The
Bank  reserves  the absolute  right at its sole  discretion  to either  purchase
assets to meet its  obligations  undertaken by this Agreement or to refrain from
the  same  and to  determine  the  extent,  nature,  and  method  of such  asset
purchases.  Should the Bank  decide to purchase  assets such as life  insurance,
mutual funds,  disability policies or annuities,  the Bank reserves the absolute
right, in its sole discretion, to terminate such assets at any time, in whole or
in part.  At no time shall the  Director be deemed to have any lien,  nor right,
title or interest in or to any specific investment or to any assets of the Bank.
If the Bank elects to invest in a life  insurance,  disability or annuity policy
upon the life of the Director, then the Director shall assist the Bank by freely
submitting to a physical  examination and supplying such additional  information
necessary to obtain such insurance or annuities.



<PAGE>

                                    SECTION X
                     ALIENABILITY AND ASSIGNMENT PROHIBITION

           Neither the Director nor any  Beneficiary  under this Agreement shall
have any power or right to transfer, assign, anticipate,  hypothecate, mortgage,
commute,  modify or otherwise  encumber in advance any of the  benefits  payable
hereunder,  nor shall any of said benefits be subject to seizure for the payment
of any debts, judgments, alimony or separate maintenance owed by the Director or
his  Beneficiary,  nor be  transferable  by  operation  of law in the  event  of
bankruptcy, insolvency or otherwise.

                                   SECTION XI
                                 ACT PROVISIONS

11.1       Named  Fiduciary  and  Administrator.  The Bank  shall  be the  named
           fiduciary and administrator of this Agreement. As administrator,  the
           Bank  shall  be   responsible   for  the   management,   control  and
           administration   of  the  Agreement  as   established   herein.   The
           administrator   may  delegate  to  others  certain   aspects  of  the
           management  and  operational   responsibilities   of  the  Agreement,
           including  the   employment   of  advisors  and  the   delegation  of
           ministerial duties to qualified individuals.

11.2       Claims  Procedure and  Arbitration.  In the event that benefits under
           this Agreement are not paid to the Director (or to his Beneficiary in
           the case of the  Director's  death) and such  claimants feel they are
           entitled to receive such benefits,  then a written claim must be made
           to the Bank  within  sixty  (60)  days  from the  date  payments  are
           refused.  The Bank and its Board shall review the written  claim and,
           if the claim is denied,  in whole or in part,  they shall  provide in
           writing,  within  ninety  (90) days of receipt of such  claim,  their
           specific reasons for such denial, reference to the provisions of this
           Agreement upon which the denial is based, and any additional material
           or  information  necessary to perfect the claim.  Such written notice
           shall further  indicate the additional steps to be taken by claimants
           if a further review of the claim denial is desired.

           If claimants  desire a second  review,  they shall notify the Bank in
           writing  within sixty (60) days of the first claim denial.  Claimants
           may review the Agreement or any documents relating thereto and submit
           any written  issues and comments  they may feel  appropriate.  In its
           sole discretion,  the Bank,  through the disinterested  member of its
           Board,  shall  then  review the  second  claim and  provide a written
           decision  within  sixty  (60) days of  receipt  of such  claim.  This
           decision shall  likewise state the specific  reasons for the decision
           and shall include  reference to specific  provisions of the Agreement
           upon which the decision is based.

           If  claimants  continue  to dispute  the  benefit  denial  based upon
           completed  performance  of the Agreement or the meaning and effect of
           the terms and  conditions  thereof,  then  claimants  may  submit the
           dispute to a board of Arbitration for final  arbitration.  Said board
           shall  consist of one member  selected  by the  claimant,  one member
           selected by the Bank, and the third member  selected by the first two
           members.  The board of Arbitration  shall operate under any generally
           recognized  set of arbitration  rules.  The parties hereto agree that
           they  and  their  heirs,  personal  representatives,  successors  and
           assigns shall be bound by the decision of such arbitration board with
           respect   to   any   controversy   properly   submitted   to  it  for
           determination.

                                   SECTION XII
                                  MISCELLANEOUS

12.1       No Effect on  Directorship  Rights.  Nothing  contained  herein  will
           confer upon the  Director  the right to be retained in the service of
           the Bank nor limit the right of the Bank to  discharge  or  otherwise
           deal  with  the  Director  without  regard  to the  existence  of the
           Agreement.  Pursuant  to  12  C.F.R.  ss.  563.39(b),  the  following
           conditions shall apply to this Agreement:

           (1)        The Board may remove  the  Director  at any time,  but any
                      removal by the Board shall not  prejudice  the  Director's
                      vested right to  compensation  or other benefits under the
                      contract.

           (2)        If the Director is suspended and/or temporarily prohibited
                      from participating in the conduct of the Bank's affairs by
                      a notice  served  under  Section  8(e)(3) or (g)(1) of the
                      Federal  Deposit  Insurance Act (12 U.S.C.  1818(e)(3) and
                      (g)(1)) the Bank's obligations under the contract shall be
                      suspended as of the date of  termination of service unless
                      stayed by appropriate  proceedings.  If the charges in the
                      notice are  dismissed,  the Bank may in its discretion (i)
                      pay the Director all or part of the compensation  withheld
                      while its contract  obligations  were  suspended  and (ii)
                      reinstate  (in  whole or in part)  any of its  obligations
                      which were suspended.

           (3)        If the Director is removed and/or  permanently  prohibited
                      from participating in the conduct of the Bank's affairs by
                      an order  issued  under  Section  8(e)(4) or (g)(1) of the
                      Federal  Deposit  Insurance  Act (12 U.S.C.  1818(e)(4) or
                      (g)(1)),  all  obligations  of the Bank under the contract
                      shall terminate as of the effective date of the order, but
                      vested  rights  of the  contracting  parties  shall not be
                      affected.

           (4)        If the Bank is in default (as  defined in Section  3(x)(1)
                      of the Federal  Deposit  Insurance  Act), all  obligations
                      under  the  contract  shall  terminate  as of the  date of
                      default,  but this  paragraph  shall not affect any vested
                      rights of the contracting parties.

           (5)        All  non-vested  obligations  under the contract  shall be
                      terminated,   except  to  the   extent   determined   that
                      continuation   of  the  contract  is  necessary   for  the
                      continued operation of the Bank:

                      (i)        by the Director or his designee at the time the
                                 Federal  Deposit  Insurance  Corporation or the
                                 Resolution  Trust  Corporation  enters  into an
                                 agreement to provide assistance to or on behalf
                                 of the Bank under the  authority  contained  in
                                 ss. 13(c) of the Federal Deposit Insurance Act;
                                 or

                      (ii)       by the  Director or his  designee,  at the time
                                 the  Director  or  his   designee   approves  a
                                 supervisory  merger to resolve problems related
                                 to  operation  of the  Bank or when the Bank is
                                 determined  by the  Director to be in an unsafe
                                 or unsound condition.

                    Any rights of the parties that have already vested, however,
shall not be affected by such action.

12.2       State Law. The Agreement is established  under, and will be construed
           according to, the laws of the State of Indiana.

12.3       Severability.  In  the  event  that  any of the  provisions  of  this
           Agreement or portion  thereof,  are held to be inoperative or invalid
           by any court of  competent  jurisdiction,  then:  (1)  insofar  as is
           reasonable,  effect  will be given to the  intent  manifested  in the
           provisions  held  invalid or  inoperative,  and (2) the  validity and
           enforceability  of the  remaining  provisions  will  not be  affected
           thereby.

12.4       Incapacity  of  Recipient.  In the event  the  Director  is  declared
           incompetent  and a conservator or other person  legally  charged with
           the care of his person or of his estate is  appointed,  any  benefits
           under the  Agreement to which such the Director is entitled  shall be
           paid to such  conservator  or other person  legally  charged with the
           care of his person or his estate.  Except as  provided  above in this
           paragraph,  when the Board, in its sole  discretion,  determines that
           the Director is unable to manage his financial affairs, the Board may
           direct the Bank to make  distributions  to any person for the benefit
           of the Director.

12.5       Recovery of Estate Taxes. If the Director's  gross estate for federal
           estate tax purposes  includes any amount  determined  by reference to
           and on account of this Deferred  Compensation  Agreement,  and if the
           Beneficiary is other than the Director's Estate,  then the Director's
           Estate  shall be entitled to recover from the  Beneficiary  receiving
           such benefit under the terms of the  Survivor's  Benefit an amount by
           which (x) the total estate tax due by Director's estate,  exceeds (y)
           the total  estate tax which  would have been  payable if the value of
           such benefit had not been included in the Director's gross Estate. If
           there is more than one person  receiving  such benefit,  the right of
           recovery  shall be  against  each such  person in  proportion  to the
           benefits  received by each such person.  In the event any Beneficiary
           has a liability hereunder, such Beneficiary may petition the Bank for
           a lump sum  payment  in an  amount  not to exceed  the  Beneficiary's
           liability hereunder.

12.6       Unclaimed  Benefit.  The Director shall keep the Bank informed of his
           current  address and the current  address of his  Beneficiaries.  The
           Bank  shall not be  obligated  to search for the  whereabouts  of any
           person.  If  within  three (3) years  after the  actual  death of the
           Director  the  Bank  is  unable  to  locate  any  Beneficiary  of the
           Director, then the Bank may fully discharge its obligation by payment
           to the Estate.

12.7       Limitations  on  Liability.  Notwithstanding  any  of  the  preceding
           provisions  of the  Agreement  and except for the benefits  otherwise
           payable under this  Agreement,  neither the Bank,  nor any individual
           acting as an  employee  or agent of the  Bank,  or as a member of the
           Board  shall be liable to the  Director  or any other  person for any
           claim,  loss,  liability or expense  incurred in connection  with the
           Agreement.

12.8       Gender. Whenever in this Agreement words are used in the masculine or
           neuter gender,  they shall be read and construed as in the masculine,
           feminine or neuter gender, whenever they should so apply.

12.9       Affect on Other Corporate  Benefit  Agreements.  Nothing contained in
           this Agreement  shall affect the right of the Director to participate
           in or be covered by any qualified or  non-qualified  pension,  profit
           sharing,  group, bonus or other  supplemental  compensation or fringe
           benefit  agreement  constituting  a part of the  Bank's  existing  or
           future compensation structure.

12.10      Suicide.  Notwithstanding anything to the contrary in this Agreement,
           the Survivor Benefits  otherwise provided herein shall not be payable
           if the Director's death results from suicide, whether sane or insane,
           within two (2) years after the  execution of this  Agreement.  If the
           Director dies during this two year period due to suicide, the balance
           of the Retirement  Account will be paid to the Director's  designated
           Beneficiary in a single payment.  Payment is to be made within thirty
           (30) days  after  the  Director's  death is  declared  a  suicide  by
           competent  legal  authority.  Credit  shall  be given to the Bank for
           payments made prior to determination of suicide.

12.11      Headings.  Headings and  sub-headings  in this Agreement are inserted
           for reference and convenience  only and shall not be deemed a part of
           this Agreement.

                                  SECTION XIII
                              AMENDMENT/REVOCATION

           This Agreement shall not be amended, modified or revoked at any time,
in whole or part,  without the mutual  written  consent of the  Director and the
Bank,  and such  mutual  consent  shall be required  even if the  Director is no
longer serving the Bank as a member of the Board.


<PAGE>

                                   SECTION XIV
                                    EXECUTION

14.1       This  Agreement  sets forth the entire  understanding  of the parties
           hereto with respect to the transactions  contemplated hereby, and any
           previous  agreements  or  understandings  between the parties  hereto
           regarding the subject matter hereof are merged into and superseded by
           this Agreement.

14.2       This  Agreement  shall be executed in duplicate,  each copy of which,
           when so executed and delivered, shall be an original, but both copies
           shall together constitute one and the same instrument.

           IN WITNESS WHEREOF, the parties have caused this Amended and Restated
Agreement to be executed on this ____ day of ___________, 1997.


                                               /s/ Ruth Mix Carnahan
                                               Ruth Mix Carnahan



                                               FIRST FEDERAL BANK, AFSB



                                               By: Lynn Stenftenagel

                                               Executive Vice President
                                               (Title)




<PAGE>



                    DIRECTOR DEFERRED COMPENSATION AGREEMENT

                             BENEFICIARY DESIGNATION



           _________________________,  under  the  terms of a  certain  Director
Deferred Compensation Agreement by and between him and FIRST FEDERAL BANK, AFSB,
Vincennes,  Indiana,  dated  __________________,  19__,  hereby  designates  the
following Beneficiary to receive any guaranteed payments or death benefits under
such Agreement, following his death:


PRIMARY BENEFICIARY:

SECONDARY BENEFICIARY:


           This  Beneficiary  Designation  hereby revokes any prior  Beneficiary
Designation which may have been in effect.

           Such Beneficiary Designation is revocable.



DATE:                                       , 19




(WITNESS)                                                            , Director




(WITNESS)












                                    Exhibit A


<PAGE>



                    DIRECTOR DEFERRED COMPENSATION AGREEMENT
                                  ELECTION FORM



NAME:
           (Please Print)



Investment  Allocation  Election:  I hereby  elect to have my monthly  deferrals
credited with earnings or losses based on the following allocation:

(Indicate Percentage in Increments of 25% Only)

           Guaranteed Investment Contract Account                      _______ %

           Phantom Unit Account                                        _______ %

                    Total (Must Equal 100%)                            _______ %










DATE                                                                 , Director

















                                    Exhibit B


<PAGE>



                    DIRECTOR DEFERRED COMPENSATION AGREEMENT
                            NOTICE OF DISCONTINUANCE



TO:        FIRST FEDERAL BANK, AFSB
           Attention:


           I hereby give notice of my  election  to  discontinue  deferral of my
compensation under that certain Director Deferred Compensation Agreement, by and
between Bank and the undersigned,  dated the ____ day of __________,  199 . This
notice is  submitted at least twenty (20) days prior to January 1st and shall be
effective as of such date, as specified below.

           Discontinue deferral as of January 1, 19___.





                                                                      , Director




                                                              DATE







                                    Exhibit C





                            FIRST FEDERAL BANK, AFSB
                    DIRECTOR DEFERRED COMPENSATION AGREEMENT
              (AS AMENDED AND RESTATED EFFECTIVE DECEMBER 31, 1997)

           THIS DIRECTOR  DEFERRED  COMPENSATION  AGREEMENT  (THE  "AGREEMENT"),
originally  effective  as of the 1st  day of  July,  1993,  and as  amended  and
restated  effective December 31, 1997 by and between FIRST FEDERAL BANK, AFSB, a
banking  corporation  organized and existing under the laws of the United States
(hereinafter  referred to as "Bank") and Robert W. Ballard (hereinafter referred
to as "Director"), for the purpose of formalizing the agreement between the Bank
and the  Director in which the Director  defers  receipt of fees under the terms
and conditions described below.

                                                     WITNESSETH:

           WHEREAS,  the  Director  serves  the Bank as a member of the Board of
Directors; and

           WHEREAS,   the  Bank  recognizes  the  valuable  services  heretofore
performed for it by the Director and wishes to encourage continued service; and

           WHEREAS,  the Bank values the efforts,  abilities and accomplishments
of the Director and recognizes that the Director's  services will  substantially
contribute to its continued growth and profits in the future; and

           WHEREAS, the Director wishes to defer a certain portion of fees to be
earned in the future; and

           WHEREAS,  the  parties  hereto  desire  to  formalize  the  terms and
conditions  upon  which the Bank  shall pay such  deferred  compensation  to the
Director and/or his designated beneficiary; and

           WHEREAS,  the Bank has adopted this  Director  Deferred  Compensation
Agreement  which  controls  all  issues  relating  to the  deferral  of  fees as
described herein;

           NOW,  THEREFORE,  in  consideration  of the  mutual  promises  herein
contained, the parties hereto agree to the following terms and conditions:

                                    SECTION I
                                   DEFINITIONS

           When used  herein,  the  following  words and phrases  shall have the
meanings below unless the context clearly indicates otherwise:

1.1        "Accrued  Benefit" means the sum of all deferred amounts and interest
           credited to the  Director's  Retirement  Account and due and owing to
           the Director or his Beneficiaries pursuant to this Agreement.

1.2        "Bank" means FIRST FEDERAL BANK, AFSB or any successor thereto.

1.3        "Beneficiary"  means the person,  persons  (and their heirs) or other
           entity  designated as  Beneficiary in writing to the Bank to whom the
           share of the deceased Director's Retirement Account is payable in the
           event of his death.  If no  Beneficiary  is so  designated,  then the
           Director's Spouse, if living, will be deemed the Beneficiary.  If the
           Director's  Spouse is not living,  then the Children of Director will
           be deemed the  Beneficiaries and will take on a per stirpes basis. If
           there are no living Children, then the Estate of the Director will be
           deemed the Beneficiary.

1.4        "Board" means the Board of Directors of the Bank.

1.5        "Children" means the Director's  children,  both natural and adopted,
           then  living at the time  payments  are due the  Children  under this
           Agreement.

1.6        "Deferral  Period"  means the  period in which  the  Director  has in
           effect a deferral  election;  provided,  however,  that the  Deferral
           Period shall automatically terminate on June 30, 1998 or, if earlier,
           on the date of the Director's Normal Retirement Date.

1.7        "Deferred  Compensation  Benefit"  means  that  benefit  which can be
           provided by annuitizing the Director's  Retirement Account balance as
           of the Valuation Date immediately  preceding the initial distribution
           date over a one hundred eighty (180) month period. A monthly interest
           factor of 1.075% shall be used to annuitize the account balance.

1.8        "Disability"  means the  determination  by a duly licensed  physician
           selected by the Bank that because of ill health, accident, disability
           or general inability because of age, that Director is no longer able,
           properly and satisfactorily, to perform his duties as a Director.

1.9        "Effective Date" shall be July 1, 1993.

1.10       "Estate"  means  the  Estate   (including,   when   applicable,   any
           irrevocable  trust  governing the transfer of non-probate  assets) of
           the Director.

1.11       "Guaranteed   Investment   Contract   Account"   means  book  entries
           maintained  by the Bank  reflecting  deferred  amounts with  interest
           being  credited  at the rate of .667% per month;  provided,  however,
           that the  existence  of such book  entries and the  existence  of the
           Guaranteed Investment Contract Account shall not create and shall not
           be deemed to create a trust of any kind,  or  fiduciary  relationship
           between the Bank and the  Director,  his  designated  Beneficiary  or
           Beneficiaries under this Agreement.

1.12       "Normal  Retirement  Date" means the first day of the month following
           the month during which the Director attains age sixty-five (65).

1.13       "Payout  Period"  means  the time  frame in  which  certain  benefits
           payable  hereunder  shall be  distributed.  Payments shall be made in
           equal consecutive monthly installments commencing on the first day of
           the month  coincident  with or next  following the  occurrence of any
           event which triggers  distribution and continuing for a period of one
           hundred eighty (180) months.

1.14       "Phantom Unit Account"  means the total value of all units of phantom
           stock  purchased  by the  Director,  each having a value equal to the
           fair market value (as determined in the manner  provided  below) of a
           share of 1ST BANCORP  Bank's common  stock.  The fair market value of
           the  Director's  Phantom Unit Account  shall be  determined as of the
           Valuation Date immediately preceding the date on which the Director's
           Retirement  Account is annuitized by converting  each phantom unit to
           an amount  equal to the  closing  bid price of 1ST  BANCORP's  common
           stock on such Valuation  Date.  The Director  shall purchase  phantom
           units at a price per share equal to eighty-five  percent (85%) of the
           fair market value (as  determined  above) of a share of 1ST BANCORP's
           common stock on the Valuation Date immediately preceding the calendar
           year quarter to which the deferral of fees and purchase relates.

           The  Director's  Phantom  Unit  Account  shall also be credited  with
           additional  phantom  units at each date on which 1ST BANCORP  makes a
           cash  dividend or an in kind  dividend  (other than its common stock)
           with respect to its shares.  The number of units to be credited shall
           be determined by dividing the amount of the cash dividend or the fair
           market value of any in kind  dividend by 85% of the fair market value
           (as determined above) of a share of 1ST BANCORP's common stock on the
           Valuation  Date  immediately  preceding  the calendar year quarter in
           which the  dividend  is paid with  respect  to 1ST  BANCORP's  common
           stock.

1.15       "Retirement  Account"  means  book  entries  maintained  by the  Bank
           reflecting  deferred  amounts and equal to the sum of the  Guaranteed
           Investment  Contract  Account  and  the  Phantom  Unit  Account.  The
           existence of such book entries and the  Retirement  Account shall not
           create  and shall  not be deemed to create a trust of any kind,  or a
           fiduciary  relationship  between  the  Bank  and  the  Director,  his
           designated Beneficiary, or other Beneficiaries under this Agreement.

1.16       "Spouse" means the individual to whom the Director is legally married
           at the time of the Director's death.

1.17       "Survivor's  Benefit" means monthly level payments to the Beneficiary
           in the amount of Nine  Hundred  Eighty-One  Dollars  and Eight  Cents
           ($981.08)  for one  hundred  eighty  (180)  months.  In the event the
           Survivor's  Benefit is less than the Deferred  Compensation  Benefit,
           the  Deferred  Compensation  benefit  shall  be  paid  in lieu of the
           Survivor's  Benefit.  In no event is it intended  for the Director to
           receive both a Survivor's Benefit and Deferred Compensation Benefit.

1.18       "Valuation  Date"  means  the  last  business  day  of  March,  June,
           September, December beginning on and after June 30, 1993.


<PAGE>




                                   SECTION II
                              DEFERRED COMPENSATION

           Commencing on the Effective  Date, and continuing  through the end of
the Deferral  Period,  the  Director and the Bank agree that the Director  shall
defer  into  his  Retirement  Account  monthly  Director's  fees of Six  Hundred
($600.00)  Dollars that the Director would otherwise be entitled to receive from
the Bank for each month of the Deferral  Period.  The Director  shall direct the
apportionment of his monthly deferral between the Guaranteed Investment Contract
Account and the Phantom Unit Account.  Such  allocation  shall be in twenty-five
(25%) percent  increments  and shall be evidenced in writing by completion of an
Election Form (Exhibit B). If the Director fails to submit an Election Form, one
hundred  percent  (100%) of his  monthly  deferrals  shall be  allocated  to the
Guaranteed  Investment  Contract  Account.  The Director shall have the right to
change  such  apportionment  once per year for new  deferrals  and for  existing
bookkeeping  balances  held in his  Retirement  Account,  such  change  becoming
effective  at the next plan  anniversary  date  (January  1).  Any change in the
allocation  for  existing  balances  may be made in whole  dollar  amounts or in
twenty-five percent (25%) increments.  Any such change must also be evidenced in
writing to become effective.


<PAGE>

                                   SECTION III
                    TERMINATION OF ELECTION AND NEW ELECTIONS

           The  Director's  election  to defer  compensation  shall  continue in
effect,  pursuant to the terms of this  Agreement  unless and until the Director
files with the Bank a Notice of Discontinuance  (Exhibit C attached  hereto).  A
Notice of  Discontinuance  shall be effective if filed at least twenty (20) days
prior to any January  1st.  Such  Notice of  Discontinuance  shall be  effective
commencing  with  the  January  1st  following  its  filing.   If  the  Director
discontinues  his deferrals,  he may reinstate the deferrals as of a January 1st
by filing in writing an election to  recommence  deferrals  at least twenty (20)
days prior to the January 1st on which the deferrals are to recommence.

                                   SECTION IV
                               RETIREMENT BENEFIT

4.1        Retirement  Benefit.  At Normal  Retirement  Date, the Bank agrees to
           commence  payment of the Director's  Deferred  Compensation  Benefit.
           Such  payments  will be in  accordance  with the terms of the  Payout
           Period.

4.2        Disability  Retirement  Benefit.  Notwithstanding any other provision
           hereof,  the  Director  shall be  entitled  to receive  his  Deferred
           Compensation  Benefits  hereunder prior to his Normal Retirement Date
           in any case the Director  terminates  service due to Disability.  The
           benefit shall be distributed in accordance with the Payout Period. In
           the event the total  benefits  received by the  Director  pursuant to
           this Subsection are less than the total Survivor's Benefit [i.e., One
           Hundred   Seventy-Six   Thousand  Five  Hundred  Ninety-Five  Dollars
           ($176,595),  upon  Director's  death,  an additional lump sum payment
           shall be made to  Director's  Beneficiary  to make up the  difference
           between these two (2) gross benefit amounts.

                                    SECTION V
                                 DEATH BENEFITS

5.1        Death Prior to Termination of Service. In the event of the Director's
           death prior to termination of service with the Bank, while covered by
           the provisions of this Agreement, the Director's Beneficiary shall be
           paid the Survivor's Benefit. Payments shall be in accordance with the
           Payout Period.

5.2        Death After  Termination  of Service.  In the event of the Director's
           death  after his  termination  of  service,  but prior to  commencing
           receipt of benefit  payments  under this  Agreement,  the  Director's
           Beneficiary  shall  be paid a  monthly  amount  for a  period  of one
           hundred  eighty (180) months,  commencing  within thirty (30) days of
           the  Director's  death.  The amount of such benefit  payment shall be
           determined as follows:

           (a)        If the Director has deferred less than Thirty-Six Thousand
                      Dollars  ($36,000),  the Director's  Beneficiary  shall be
                      paid  a  reduced  Survivor's   Benefit,   which  shall  be
                      determined by  multiplying  the  Survivor's  Benefit (Nine
                      Hundred Eighty-One Dollars and Eight Cents ($981.08)) by a
                      fraction,  the  numerator  of which  shall be equal to the
                      total compensation  actually deferred by the Executive and
                      the  denominator  of which  shall  be equal to  Thirty-Six
                      Thousand Dollars ($36,000).

           (b)        If death occurs after the Director has deferred Thirty-Six
                      Thousand Dollars ($36,000),  his Beneficiary shall be paid
                      the Survivor's Benefit.

5.3        Death After Commencement of Benefits.  In the event of the Director's
           death after the  commencement of the Deferred  Compensation  Benefit,
           but  prior to the  completion  of all  such  payments  due and  owing
           hereunder,  the Bank shall  continue to make monthly  payments to the
           Director's  Beneficiary  until a total of one  hundred  eighty  (180)
           equal  monthly  payments  have been made to the  Director  and/or his
           Beneficiary.

5.4        Additional   Death  Benefit  Burial  Expense.   In  addition  to  the
           above-described  death  benefits,  upon  the  Director's  death,  the
           Director's  Beneficiary  shall be entitled to receive a one-time lump
           sum death benefit in the amount of Ten Thousand ($10,000.00) Dollars;
           provided,  however, that if the Director ceases to be a member of the
           Board  before  July 1,  1998 for  reasons  other  than  his  death or
           disability,  the one-time lump sum election  death benefit  otherwise
           provided in this Subsection shall not be payable.

                                   SECTION VI
                   CHANGES IN CAPITAL AND CORPORATE STRUCTURE

           In the event of any change in the outstanding  shares of common stock
of the Bank by reason of an issuance  of  additional  shares,  recapitalization,
reclassification,  reorganization, stock split, reverse stock split, combination
of  shares,   stock   dividend   or  similar   transaction,   the  Board   shall
proportionately  adjust, in an equitable manner,  the number of phantom units in
the  Director's  Phantom Unit  Account as well as the purchase  price of phantom
units. The foregoing  adjustments  shall be made in a manner that will cause the
relationship  between the cost and market value of each  phantom unit  purchased
hereunder to remain unchanged as a result of the applicable transaction.


<PAGE>

                                   SECTION VII
                             BENEFICIARY DESIGNATION

           The  Director  shall  have the  right,  at any  time,  to  submit  in
substantially  the form attached  hereto as Exhibit A, a written  designation of
primary and secondary  Beneficiaries  to whom payment under this Agreement shall
be made in the event of his death prior to complete distribution of the benefits
due and payable under the Agreement.  Each Beneficiary  designation shall become
effective only when receipt thereof is acknowledged in writing by the Bank.


<PAGE>




                                  SECTION VIII
                           DIRECTOR'S RIGHT TO ASSETS

           The rights of the  Director,  any  Beneficiary,  or any other  person
claiming through the Director under this Agreement,  shall be solely those of an
unsecured  general creditor of the Bank. The Director,  the Beneficiary,  or any
other person claiming through the Director, shall only have the right to receive
from the Bank those  payments as specified  under this  Agreement.  The Director
agrees that he, his Beneficiary,  or any other person claiming through him shall
have no rights or interests  whatsoever in any asset of the Bank,  including any
insurance  policies  or  contracts  which  the Bank may  possess  or  obtain  to
informally  fund this  Agreement.  Any  asset  used or  acquired  by the Bank in
connection with the  liabilities it has assumed under this Agreement,  except as
expressly  provided,  shall  not be  deemed  to be held  under any trust for the
benefit of the Director or his Beneficiaries,  nor shall any asset be considered
security for the  performance  of the  obligations  of the Bank.  Any such asset
shall be and remain, a general, unpledged, and unrestricted asset of the Bank.


<PAGE>

                                   SECTION IX
                            RESTRICTIONS UPON FUNDING

           The Bank shall have no  obligation  to set aside,  earmark or entrust
any fund or money with which to pay its obligations  under this  Agreement.  The
Director,  his  Beneficiaries  or any  successor in interest to him shall be and
remain simply a general unsecured creditor of the Bank in the same manner as any
other creditor having a general claim for matured and unpaid  compensation.  The
Bank  reserves  the absolute  right at its sole  discretion  to either  purchase
assets to meet its  obligations  undertaken by this Agreement or to refrain from
the  same  and to  determine  the  extent,  nature,  and  method  of such  asset
purchases.  Should the Bank  decide to purchase  assets such as life  insurance,
mutual funds,  disability policies or annuities,  the Bank reserves the absolute
right, in its sole discretion, to terminate such assets at any time, in whole or
in part.  At no time shall the  Director be deemed to have any lien,  nor right,
title or interest in or to any specific investment or to any assets of the Bank.
If the Bank elects to invest in a life  insurance,  disability or annuity policy
upon the life of the Director, then the Director shall assist the Bank by freely
submitting to a physical  examination and supplying such additional  information
necessary to obtain such insurance or annuities.



<PAGE>

                                    SECTION X
                     ALIENABILITY AND ASSIGNMENT PROHIBITION

           Neither the Director nor any  Beneficiary  under this Agreement shall
have any power or right to transfer, assign, anticipate,  hypothecate, mortgage,
commute,  modify or otherwise  encumber in advance any of the  benefits  payable
hereunder,  nor shall any of said benefits be subject to seizure for the payment
of any debts, judgments, alimony or separate maintenance owed by the Director or
his  Beneficiary,  nor be  transferable  by  operation  of law in the  event  of
bankruptcy, insolvency or otherwise.

                                   SECTION XI
                                 ACT PROVISIONS

11.1       Named  Fiduciary  and  Administrator.  The Bank  shall  be the  named
           fiduciary and administrator of this Agreement. As administrator,  the
           Bank  shall  be   responsible   for  the   management,   control  and
           administration   of  the  Agreement  as   established   herein.   The
           administrator   may  delegate  to  others  certain   aspects  of  the
           management  and  operational   responsibilities   of  the  Agreement,
           including  the   employment   of  advisors  and  the   delegation  of
           ministerial duties to qualified individuals.

11.2       Claims  Procedure and  Arbitration.  In the event that benefits under
           this Agreement are not paid to the Director (or to his Beneficiary in
           the case of the  Director's  death) and such  claimants feel they are
           entitled to receive such benefits,  then a written claim must be made
           to the Bank  within  sixty  (60)  days  from the  date  payments  are
           refused.  The Bank and its Board shall review the written  claim and,
           if the claim is denied,  in whole or in part,  they shall  provide in
           writing,  within  ninety  (90) days of receipt of such  claim,  their
           specific reasons for such denial, reference to the provisions of this
           Agreement upon which the denial is based, and any additional material
           or  information  necessary to perfect the claim.  Such written notice
           shall further  indicate the additional steps to be taken by claimants
           if a further review of the claim denial is desired.

           If claimants  desire a second  review,  they shall notify the Bank in
           writing  within sixty (60) days of the first claim denial.  Claimants
           may review the Agreement or any documents relating thereto and submit
           any written  issues and comments  they may feel  appropriate.  In its
           sole discretion,  the Bank,  through the disinterested  member of its
           Board,  shall  then  review the  second  claim and  provide a written
           decision  within  sixty  (60) days of  receipt  of such  claim.  This
           decision shall  likewise state the specific  reasons for the decision
           and shall include  reference to specific  provisions of the Agreement
           upon which the decision is based.

           If  claimants  continue  to dispute  the  benefit  denial  based upon
           completed  performance  of the Agreement or the meaning and effect of
           the terms and  conditions  thereof,  then  claimants  may  submit the
           dispute to a board of Arbitration for final  arbitration.  Said board
           shall  consist of one member  selected  by the  claimant,  one member
           selected by the Bank, and the third member  selected by the first two
           members.  The board of Arbitration  shall operate under any generally
           recognized  set of arbitration  rules.  The parties hereto agree that
           they  and  their  heirs,  personal  representatives,  successors  and
           assigns shall be bound by the decision of such arbitration board with
           respect   to   any   controversy   properly   submitted   to  it  for
           determination.

                                                     SECTION XII
                                                    MISCELLANEOUS

12.1       No Effect on  Directorship  Rights.  Nothing  contained  herein  will
           confer upon the  Director  the right to be retained in the service of
           the Bank nor limit the right of the Bank to  discharge  or  otherwise
           deal  with  the  Director  without  regard  to the  existence  of the
           Agreement.  Pursuant  to  12  C.F.R.  ss.  563.39(b),  the  following
           conditions shall apply to this Agreement:

           (1)        The Board may remove  the  Director  at any time,  but any
                      removal by the Board shall not  prejudice  the  Director's
                      vested right to  compensation  or other benefits under the
                      contract.

           (2)        If the Director is suspended and/or temporarily prohibited
                      from participating in the conduct of the Bank's affairs by
                      a notice  served  under  Section  8(e)(3) or (g)(1) of the
                      Federal  Deposit  Insurance Act (12 U.S.C.  1818(e)(3) and
                      (g)(1)) the Bank's obligations under the contract shall be
                      suspended as of the date of  termination of service unless
                      stayed by appropriate  proceedings.  If the charges in the
                      notice are  dismissed,  the Bank may in its discretion (i)
                      pay the Director all or part of the compensation  withheld
                      while its contract  obligations  were  suspended  and (ii)
                      reinstate  (in  whole or in part)  any of its  obligations
                      which were suspended.

           (3)        If the Director is removed and/or  permanently  prohibited
                      from participating in the conduct of the Bank's affairs by
                      an order  issued  under  Section  8(e)(4) or (g)(1) of the
                      Federal  Deposit  Insurance  Act (12 U.S.C.  1818(e)(4) or
                      (g)(1)),  all  obligations  of the Bank under the contract
                      shall terminate as of the effective date of the order, but
                      vested  rights  of the  contracting  parties  shall not be
                      affected.

           (4)        If the Bank is in default (as  defined in Section  3(x)(1)
                      of the Federal  Deposit  Insurance  Act), all  obligations
                      under  the  contract  shall  terminate  as of the  date of
                      default,  but this  paragraph  shall not affect any vested
                      rights of the contracting parties.

           (5)        All  non-vested  obligations  under the contract  shall be
                      terminated,   except  to  the   extent   determined   that
                      continuation   of  the  contract  is  necessary   for  the
                      continued operation of the Bank:

                      (i)        by the Director or his designee at the time the
                                 Federal  Deposit  Insurance  Corporation or the
                                 Resolution  Trust  Corporation  enters  into an
                                 agreement to provide assistance to or on behalf
                                 of the Bank under the  authority  contained  in
                                 ss. 13(c) of the Federal Deposit Insurance Act;
                                 or

                      (ii)       by the  Director or his  designee,  at the time
                                 the  Director  or  his   designee   approves  a
                                 supervisory  merger to resolve problems related
                                 to  operation  of the  Bank or when the Bank is
                                 determined  by the  Director to be in an unsafe
                                 or unsound condition.

                    Any rights of the parties that have already vested, however,
shall not be affected by such action.

12.2       State Law. The Agreement is established  under, and will be construed
           according to, the laws of the State of Indiana.

12.3       Severability.  In  the  event  that  any of the  provisions  of  this
           Agreement or portion  thereof,  are held to be inoperative or invalid
           by any court of  competent  jurisdiction,  then:  (1)  insofar  as is
           reasonable,  effect  will be given to the  intent  manifested  in the
           provisions  held  invalid or  inoperative,  and (2) the  validity and
           enforceability  of the  remaining  provisions  will  not be  affected
           thereby.

12.4       Incapacity  of  Recipient.  In the event  the  Director  is  declared
           incompetent  and a conservator or other person  legally  charged with
           the care of his person or of his estate is  appointed,  any  benefits
           under the  Agreement to which such the Director is entitled  shall be
           paid to such  conservator  or other person  legally  charged with the
           care of his person or his estate.  Except as  provided  above in this
           paragraph,  when the Board, in its sole  discretion,  determines that
           the Director is unable to manage his financial affairs, the Board may
           direct the Bank to make  distributions  to any person for the benefit
           of the Director.

12.5       Recovery of Estate Taxes. If the Director's  gross estate for federal
           estate tax purposes  includes any amount  determined  by reference to
           and on account of this Deferred  Compensation  Agreement,  and if the
           Beneficiary is other than the Director's Estate,  then the Director's
           Estate  shall be entitled to recover from the  Beneficiary  receiving
           such benefit under the terms of the  Survivor's  Benefit an amount by
           which (x) the total estate tax due by Director's estate,  exceeds (y)
           the total  estate tax which  would have been  payable if the value of
           such benefit had not been included in the Director's gross Estate. If
           there is more than one person  receiving  such benefit,  the right of
           recovery  shall be  against  each such  person in  proportion  to the
           benefits  received by each such person.  In the event any Beneficiary
           has a liability hereunder, such Beneficiary may petition the Bank for
           a lump sum  payment  in an  amount  not to exceed  the  Beneficiary's
           liability hereunder.

12.6       Unclaimed  Benefit.  The Director shall keep the Bank informed of his
           current  address and the current  address of his  Beneficiaries.  The
           Bank  shall not be  obligated  to search for the  whereabouts  of any
           person.  If  within  three (3) years  after the  actual  death of the
           Director  the  Bank  is  unable  to  locate  any  Beneficiary  of the
           Director, then the Bank may fully discharge its obligation by payment
           to the Estate.

12.7       Limitations  on  Liability.  Notwithstanding  any  of  the  preceding
           provisions  of the  Agreement  and except for the benefits  otherwise
           payable under this  Agreement,  neither the Bank,  nor any individual
           acting as an  employee  or agent of the  Bank,  or as a member of the
           Board  shall be liable to the  Director  or any other  person for any
           claim,  loss,  liability or expense  incurred in connection  with the
           Agreement.

12.8       Gender. Whenever in this Agreement words are used in the masculine or
           neuter gender,  they shall be read and construed as in the masculine,
           feminine or neuter gender, whenever they should so apply.

12.9       Affect on Other Corporate  Benefit  Agreements.  Nothing contained in
           this Agreement  shall affect the right of the Director to participate
           in or be covered by any qualified or  non-qualified  pension,  profit
           sharing,  group, bonus or other  supplemental  compensation or fringe
           benefit  agreement  constituting  a part of the  Bank's  existing  or
           future compensation structure.

12.10      Suicide.  Notwithstanding anything to the contrary in this Agreement,
           the Survivor Benefits  otherwise provided herein shall not be payable
           if the Director's death results from suicide, whether sane or insane,
           within two (2) years after the  execution of this  Agreement.  If the
           Director dies during this two year period due to suicide, the balance
           of the Retirement  Account will be paid to the Director's  designated
           Beneficiary in a single payment.  Payment is to be made within thirty
           (30) days  after  the  Director's  death is  declared  a  suicide  by
           competent  legal  authority.  Credit  shall  be given to the Bank for
           payments made prior to determination of suicide.

12.11      Headings.  Headings and  sub-headings  in this Agreement are inserted
           for reference and convenience  only and shall not be deemed a part of
           this Agreement.

                                  SECTION XIII
                              AMENDMENT/REVOCATION

           This Agreement shall not be amended, modified or revoked at any time,
in whole or part,  without the mutual  written  consent of the  Director and the
Bank,  and such  mutual  consent  shall be required  even if the  Director is no
longer serving the Bank as a member of the Board.


<PAGE>



                                   SECTION XIV
                                    EXECUTION

14.1       This  Agreement  sets forth the entire  understanding  of the parties
           hereto with respect to the transactions  contemplated hereby, and any
           previous  agreements  or  understandings  between the parties  hereto
           regarding the subject matter hereof are merged into and superseded by
           this Agreement.

14.2       This  Agreement  shall be executed in duplicate,  each copy of which,
           when so executed and delivered,  shall be a original, but both copies
           shall together constitute one and the same instrument.

           IN WITNESS WHEREOF, the parties have caused this Amended and Restated
Agreement to be executed on this ____ day of ___________, 1997.

                                                      /s/ Robert W. Ballard
                                                      Robert W. Ballard



                                                      FIRST FEDERAL BANK, AFSB



                                                      By: /s/ Lynn Stenftenagel

                                                      Executive Vice President
                                                      (Title)




<PAGE>



                    DIRECTOR DEFERRED COMPENSATION AGREEMENT

                             BENEFICIARY DESIGNATION



           ________________________,  under  the  terms  of a  certain  Director
Deferred Compensation Agreement by and between him and FIRST FEDERAL BANK, AFSB,
Vincennes,  Indiana,  dated  __________________,  19__,  hereby  designates  the
following Beneficiary to receive any guaranteed payments or death benefits under
such Agreement, following his death:


PRIMARY BENEFICIARY:

SECONDARY BENEFICIARY:


           This  Beneficiary  Designation  hereby revokes any prior  Beneficiary
Designation which may have been in effect.

           Such Beneficiary Designation is revocable.



DATE:                                       , 19




(WITNESS)                                                             , Director




(WITNESS)












                                    Exhibit A


<PAGE>



                    DIRECTOR DEFERRED COMPENSATION AGREEMENT
                                  ELECTION FORM



NAME:
           (Please Print)



Investment  Allocation  Election:  I hereby  elect to have my monthly  deferrals
credited with earnings or losses based on the following allocation:

(Indicate Percentage in Increments of 25% Only)

           Guaranteed Investment Contract Account                     _______ %

           Phantom Unit Account                                       _______ %

                    Total (Must Equal 100%)                           _______ %










DATE                                                                  , Director

















                                    Exhibit B


<PAGE>



                    DIRECTOR DEFERRED COMPENSATION AGREEMENT
                            NOTICE OF DISCONTINUANCE



TO:        FIRST FEDERAL BANK, AFSB
           Attention:


           I hereby give notice of my  election  to  discontinue  deferral of my
compensation under that certain Director Deferred Compensation Agreement, by and
between Bank and the undersigned,  dated the ____ day of __________,  199 . This
notice is  submitted at least twenty (20) days prior to January 1st and shall be
effective as of such date, as specified below.

           Discontinue deferral as of January 1, 19___.





                                                                      , Director




                                                              DATE







                                    Exhibit C





Director Deferred  Compensation  Agreements,  as Amended and Restated  Effective
December 31, 1997 for Directors Frank D. Baracani, Donald G. Bell, James William
Bobe, Rahmi Soyugenc, Mary Lynn Stenftenagel, and John J. Summers, are identical
to the Agreement for Robert W. Ballard, except the following Sections:



                                                 Section
                         ------------------------------------------------------
                          1.12         1.17           4.2           5.2(a)

Frank D. Baracani                      $2,103.00       $378,540      $2,103.00
Donald G. Bell             70          $1,079.17       $194,250      $1,079.17
James William Bobe                     $2,313.25       $416,385      $2,313.25
Rahmi Soyugenc             70          $1,187.08       $213,675      $1,187.08
Mary Lynn Stenftenagel                 $6,600.17     $1,188,030      $6,600.17
John J. Summers            70            $981.08       $176,595        $981.08





                         FIRST AMENDMENT TO THE

                      FIRST FEDERAL BANK, A F.S.B.
           EXECUTIVE SUPPLEMENTAL RETIREMENT INCOME AGREEMENT

         Pursuant to rights reserved under Section XI of the First Federal Bank,
A F.S.B.  Executive  Supplemental  Retirement Income Agreement (the "Agreement")
entered into as of July 1, 1993 by First Federal Bank, A F.S.B. (the "Bank") and
Frank D. Baracani  ("Executive")  hereby agree to amend Section 1.17 and Section
1.18 of the  Agreement  effective  as of  October 1, 1996 to  provide,  in their
entirety, as follows:


           1.17       "Supplemental  Retirement  Income Benefit" means an annual
                      amount  equal  to  Thirty-  Five  Thousand  Seven  Hundred
                      Eighteen Dollars ($35,718). This total shall be divided by
                      twelve (12) and paid in equal monthly  installments  for a
                      period of one hundred eighty (180) months.


           1.18       "Survivor's  Benefit"  means  Thirty-Five  Thousand  Seven
                      Hundred  Eighteen  Dollars (35,718) per year to be paid in
                      one hundred eighty (180) equal monthly installments.


           This First  Amendment  has been  entered  into this 27th day of March
1997.



                                       FIRST FEDERAL BANK, A F.S.B.



                                       By:  /s/ C. James McCormick
                                             ----------------------------------
                                                C. James McCormick
                                                Chairman of the Board

                                             /s/ Frank D. Baracani
                                             ----------------------------------
                                                Frank D. Baracani, Executive





                         FIRST AMENDMENT TO THE

                      FIRST FEDERAL BANK, A F.S.B.
           EXECUTIVE SUPPLEMENTAL RETIREMENT INCOME AGREEMENT

         Pursuant to rights reserved under Section XI of the First Federal Bank,
A F.S.B.  Executive  Supplemental  Retirement Income Agreement (the "Agreement")
entered into as of July 1, 1993 by First Federal Bank, A F.S.B. (the "Bank") and
Mary Lynn  Stenftenagel  ("Executive")  hereby  agree to amend  Section 1.17 and
Section 1.18 of the  Agreement  effective  as of October 1, 1996 to provide,  in
their entirety, as follows:


           1.17       "Supplemental  Retirement  Income Benefit" means an annual
                      amount equal to Thirty- Five  Thousand  Nine Hundred Seven
                      Dollars  ($35,907).  This total shall be divided by twelve
                      (12) and paid in equal monthly  installments  for a period
                      of one hundred eighty (180) months.


           1.18       "Survivor's   Benefit"  means  Thirty-Five  Thousand  Nine
                      Hundred Seven Dollars  (35,718) per year to be paid in one
                      hundred eighty (180) equal monthly installments.


         This  First   Amendment  has  been  entered  into  this  25th  day  of
March 1997.



                                      FIRST FEDERAL BANK, A F.S.B.



                                      By:  /s/ Frank D. Baracani
                                           ------------------------------------
                                               Frank D. Baracani, President


                                            /s/ Mary Lynn Stenftenagel
                                            ----------------------------------
                                               Mary Lynn Stenftenagel, Executive




                                   1ST BANCORP

                                  ANNUAL REPORT

                                      1998






<PAGE>



                          1ST BANCORP AND SUBSIDIARIES


                                Table of Contents




Message to the
Shareholders...................................................................2

Selected Financial Highlights..................................................3

Business
Discussion.....................................................................4

Management's Discussion and Analysis of 
Results of Operations and Financial Condition..................................7

Independent Auditors' Report..................................................16

Consolidated Statements of Financial Condition................................17

Consolidated Statements of Earnings...........................................18

Consolidated Statements of Stockholders' Equity...............................19

Consolidated Statements of Cash Flows.........................................20

Notes to Consolidated Financial Statements....................................21

Office Locations..............................................................41

Board of Directors............................................................42

Management....................................................................43

Corporate Information.........................................................44


<PAGE>




     Message to the Shareholders:

     The announced  merger with German  American  Bancorp  overshadows all other
     events and  financial  reporting  that we  normally  discuss in this Annual
     Report. We are excited about the opportunities  afforded to the Corporation
     upon the  consummation  of the  merger.  We feel that our  addition  to the
     German American  Bancorp family will enhance an already solid,  profitable,
     well-managed multi-bank holding company.

     During 1998, the Corporation generated net earnings of $1,911,000, or $1.73
     per share on a diluted basis. This compares to net earnings of $821,000, or
     $.75 per share during the previous year when earnings were reduced with the
     special one-time SAIF assessment.  During the year, all of the subsidiaries
     were  profitable,  including the newest  member to our family,  First Title
     Insurance Company.

     We will continue to remain a  community-oriented  bank meeting the needs of
     our  current  and new  customers.  The future is bright for our  customers,
     associates,  and  shareholders!  As  always,  we wish to thank you for your
     continued loyalty and support.

     Sincerely,




     /s/ C. James McCormick
     C. James McCormick
     CEO and Chairman of the Board


     /s/ Frank Baracani
     Frank Baracani
     President
<PAGE>

                         Selected Financial Highlights

<TABLE>
<CAPTION>


                                                  1998             1997              1996              1995             1994
                                                  ----             ----              ----              ----             ----
Summary of Earnings                                               (Dollars in thousands except per share amounts)
  (for the year ended June 30):
<S>                                               <C>              <C>               <C>              <C>               <C>   
  Interest Income                                 19,453           19,694            20,875           19,903            15,506
  Interest Expense                                13,004           13,292            14,520           13,419             8,955
  Provision for Loan Losses                          755              373                83              100                75
  Non-Interest Income                              2,142            3,098            10,391            5,384             3,434
  Non-Interest Expense                             5,309            8,555             7,528            7,898             7,459
  Income Taxes                                       616            (249)             3,373            1,440               808
  Net Earnings                                     1,911              821             5,762            2,430             1,643

  Basic Earnings Per Share (1)                     $1.75            $0.75             $5.22            $2.24             $1.46
  Diluted Earnings Per Share (1)                   $1.73            $0.75             $5.22            $2.23             $1.46

Financial Condition
  (as of June 30):
  Total Assets                                   260,149          270,490           263,483          312,759           253,560
  Securities Available for Sale                   15,504           11,588            10,499               -              5,758
  Securities Held to Maturity                     19,553           44,065            43,624           72,005            51,119
  Loans                                          187,739          174,609           169,339          206,923           176,181
  Deposits                                       117,763          144,316           137,148          209,805           172,791
  Borrowings                                     115,381          100,296           100,885           79,387            59,520
  Stockholders' Equity                            23,855           22,333            21,729           16,333            13,520

  Stockholders' Equity Per Share (1)(2)           $21.85           $20.32            $19.71           $14.83            $13.79

Supplemental Data
  (At or for the year ended June 30):
  Yield on Interest-Earning Assets                 7.93%            7.77%             7.75%            7.22%             6.87%
  Cost of Interest-Earning Liabilities             5.62%            5.54%             5.67%            5.02%             4.18%
  Net Interest-Rate Spread                         2.31%            2.23%             2.08%            2.20%             2.69%
  Net Interest-Rate Margin                         2.63%            2.52%             2.36%            2.35%             2.89%

  Return on Average Total Assets                   0.73%            0.31%             2.05%            0.84%             0.70%
  Return on Average Shareholders' Equity           8.28%            3.79%            29.45%           16.62%            12.24%
  Equity to Assets Ratio                           9.17%            8.26%             8.25%            5.22%             5.33%

  Cash Dividends Per Share (1)                     $0.26            $0.25             $0.24            $0.11             $0.11
  Dividend Payout Ratio                           14.86%           33.37%             4.52%            5.13%             7.81%
</TABLE>
_______________________

(1)  All per share  calculations  have been adjusted for the 3-for-2 stock split
     effective  November 15, 1997 and the 5% stock dividends  issued February 9,
     1996, January 10, 1997, and January 23, 1998.

(2)  Calculated  by dividing  total  equity by number of shares of common  stock
     outstanding at year end.




<PAGE>

BUSINESS DISCUSSION

1ST BANCORP,  an Indiana  corporation formed in 1988 (the  "Corporation"),  is a
nondiversified,  unitary  savings  and  loan  holding  company  whose  principal
subsidiary is First Federal Bank, A Federal Savings Bank ("First Federal" or the
"Bank"). The Bank operates two retail banking offices in Vincennes,  Indiana and
a loan production office in Evansville, Indiana.

Other Corporation  subsidiaries  include First Financial  Insurance Agency, Inc.
("First Financial" or the "Agency"),  a full service insurance agency, and First
Title Insurance Company ("First Title").

On August 6,  1998,  an  Agreement  was signed  providing  for the merger of 1ST
BANCORP into German American Bancorp.  Under the Agreement,  the shareholders of
1ST BANCORP will receive shares of common stock of German American  Bancorp with
a targeted  aggregate  market value of  $57,120,000  (based on market  prices of
German  American  common  stock during a period of 15 trading days ending on the
second trading date preceding closing) in a tax-free exchange,  or approximately
$50.94 per 1ST BANCORP share (assuming exercise of all outstanding  options). If
the German  American share price is less than $28 per share or more than $33 per
share  during the  valuation  period,  however,  then the number of shares to be
issued in the transaction  will be based on a minimum or maximum share price, as
the  case  may  be,  of $28 or  $33.  Accordingly,  to the  extent  that  German
American's share price during the valuation period is less than $28 or more than
$33,  then the market  value of the  transaction  could  vary from the  targeted
value.  The  proposed  merger is subject to the  approval of 1ST  BANCORP's  and
German  American's  shareholders  as well  as the  appropriate  bank  regulatory
agencies; receipt of a fairness opinion and other conditions. It is contemplated
the merger will become effective during the first quarter of calendar year 1999.




                                             Lending
First Federal continues its commitment to residential  mortgage lending,  but at
the same time, offers ancillary types of lending for customer convenience and to
diversify the loan  portfolio.  The Bank has always put mortgage  lending in the
forefront of its  business  opportunities  and has a successful  track record in
efficiently satisfying the housing needs of targeted communities.

First Federal  funded $118.1  million in loans during fiscal 1998 as compared to
$117.0 million in loans during fiscal 1997.  Although total fundings  during the
two years are comparable, there was a shift from nonconforming to conforming and
consumer loan production in 1998. During 1998, conforming mortgage loan fundings
increased to $61.5 million as compared to $36.5  million in 1997.  This increase
is attributed mainly to refinance loan activity which resulted from the downward
trend in interest rates during the year.  Consumer loan production  increased to
$17.7 million  during 1998 from $9.9 million  during 1997 mainly  because of the
newly initiated indirect  automobile loan program.  Nonconforming  mortgage loan
fundings  decreased to $37.5 million during 1998 as compared to $70.2 million in
1997. This decreased volume resulted from the restructuring of the nonconforming
loan  production  office  network  in June,  1997 when all except one office was
closed.

First  Federal is committed  to  efficiently  providing  the credit needs of the
Vincennes  and  surrounding  communities  and is  successful  in that  endeavor.
However,  the Bank continues its focus on the  nonconforming  mortgage market as
well.  This  market  provides  loans  to a wider  range of  qualifying  mortgage
customers.

A portion of the highest  quality  nonconforming  mortgage loans are retained in
the portfolio  for yield.  The  remainder of the  nonconforming  loans are sold,
servicing released,  to other companies,  in order to preserve asset quality and
to  generate  non-interest  income.  During  the  year,  most of the  conforming
mortgage loans were sold in the secondary market with servicing  retained by the
Bank;  however,  a  portion  of the new  conforming  lending  was  placed in the
portfolio.  Retaining  conforming  mortgage loans in portfolio served to balance
the loan  portfolio and also enhanced yield since the rates were higher than for
alternative  investments.  During the year,  First Federal sold $55.1 million of
residential  mortgage  loans  as  compared  to the  sale  of  $76.2  million  of
residential mortgage loans during fiscal 1997.

At June 30, 1998, the Bank maintained a loan portfolio with a  concentration  in
residential real estate as shown in the following table:



Real Estate Loans:

     Construction Loans on:

     1-4 family dwelling units           $  4,501,000             2.4%

     Permanent Mortgages on:

        1-4 family dwelling units         155,913,000            82.0%
        5 or more dwelling units            2,904,000             1.5%
        Nonresidential property             2,768,000             1.5%
        Land                                1,872,000             1.0%
Consumer and Other Loans                   22,133,000            11.6%
                                         -----------------------------
Total Loans                              $190,091,000           100.0%

Over 95% of the total loan  portfolio at June 30, 1998  consisted of residential
real estate or consumer  loans.  Of the total  $118.1  million  loans  processed
during fiscal year 1998, over 98% was for residential or consumer purposes.

At June 30,  1998,  nonperforming  assets  totaled $3.9 million or 1.5% of total
assets This compares to $2.5  million,  or .9% of total assets at June 30, 1997.
This increase is  attributed  to several  factors,  including  general  economic
conditions  and  the  abundance  of  consumer   bankruptcies  being  experienced
throughout the country and in our primary lending area.  Loan quality  continues
to be of major  importance  and strong  effort is being made to ensure a quality
portfolio.  General  valuation  allowances  have been  increased  to prepare for
potential future losses in the portfolio.

Total allowance for loan losses at June 30, 1998 aggregated $1.5 million, or .8%
of net loans  receivable.  This compares to $.1.2  million,  or .8% of net loans
receivable at June 30, 1997.  The provision for loan losses was $755,000  during
fiscal 1998 as compared  to $373,000  during  fiscal  1997.  This  increase  was
necessary  because of the increased  concentration of nonconforming and consumer
loans in portfolio  which,  by their nature,  exhibit a greater degree of credit
risk.  Management  believes the allowance is adequate to absorb potential future
losses.


                                 Retail Banking

The Bank  operates  two  banking  offices in  Vincennes,  Indiana.  A variety of
savings  products  and  conveniences  are  offered  by First  Federal.  Checking
accounts, money market deposit accounts, and savings certificates are offered at
competitive  interest rates.  Wire services,  travelers'  checks,  money orders,
savings bonds, ATM services,  bank by mail, and automatic  transfers are offered
for customer convenience.

An extensive  array of loan  products is also  offered.  Fixed rate,  adjustable
rate, and balloon  mortgages,  as well as consumer loan products,  credit cards,
and  overdraft  and home  equity  lines of credit are  available.  Nonconforming
mortgage  loans  are also  offered,  thus  providing  mortgage  service  for all
segments of the communities being served.


                                    Insurance

First Financial  Insurance Agency,  Inc. has offices in Vincennes and Princeton,
Indiana.  The Agency  continues to grow in insurance volume and in the number of
companies  represented.  During fiscal years 1997 and 1998, the Agency purchased
books  of  business  from  two  different  local  insurance  agencies,   thereby
increasing  the  premium  base.  At June 30,  1998,  the Agency  represented  18
property and casualty insurance companies.  First Financial provides a full line
of insurance products,  including home, auto, farm and commercial coverages. The
Agency also  markets  various  health and life  insurance  products  through its
affiliation with 8 additional companies.



                                 Title Insurance

First Title Insurance Company had been a dormant corporation until the middle of
the fiscal  year when the assets of Illiana  Abstract  Company  were  purchased.
First Title provides title and abstract searches,  title insurance, and mortgage
closing  services.  The  Company  sells  insurance  as agent for  Chicago  Title
Insurance  Company,  Stewart Title Guaranty  Company,  and Ticor Title Insurance
Company.







<PAGE>





MANAGEMENT'S DISCUSSION AND ANALYSIS


This report contains certain forward looking  statements that inherently involve
a number of risks and  uncertainties.  Among the factors that could cause actual
results to differ materially are the following:  general economic  conditions in
the Corporation's  market area, the  deterioration in the financial  strength of
the  Corporation's  loan customers,  increased  competition in the nonconforming
lending arena, and the announced acquisition by German American Corporation.

                  Results of Operations and Financial Condition

1ST BANCORP's net earnings  during fiscal year 1998 were  $1,911,000 as compared
to $821,000 during fiscal year 1997 and $5,762,000  during fiscal 1996.  Diluted
earnings per share were $1.73 during  1998,  $.75 during 1997,  and $5.22 during
1996.  Dividends per common share were $. 26 in 1998,  $.25 in 1997, and $.24 in
1996.

1ST  BANCORP's  assets  were  $260,149,000  at  June  30,  1998 as  compared  to
$270,490,000  at June  30,  1997.  Stockholders'  equity  at June  30,  1998 was
$23,855,000,  an increase of $1,522,000 from stockholders' equity of $22,333,000
at June 30, 1997.



           Interest Rate Environment and Corporate Strategic Planning

The interest rate environment plays an important role in the strategic planning,
new business,  and earnings of the Corporation.  This year, the trend was one of
declining interest rates.

With the increased volume in nonconforming mortgage originations,  the effect of
interest rate  fluctuations  to the  Corporation is somewhat  mitigated  because
rates do not move as  quickly  in the  nonconforming  mortgage  market as in the
conforming mortgage market.

                               Net Interest Income

<TABLE>
<CAPTION>


                                                                      1998                          
                                                -----------------------------------------------------
                                                    Average                             Yield       
                                                    Balance         Interest            Rate        
ASSETS
  Interest Earning Assets:
    Short-Term Investments and
<S>                                                 <C>                 <C>                <C>      
      Interest Bearing Deposits                     $11,309             $621               5.49%    
    Investment and Trading
      Account Securities                             49,252            3,097               6.29%    
    Loans                                           184,877           15,735               8.51%    
                                                -------------------------------------------------   
  Total Interest Earning Assets                     245,438           19,453               7.93%    
  Allowance for Loan Losses                         (1,172)                                         
  Other Assets                                       17,146                                         
                                                ------------                                        
Total Assets                                        261,412                                         
                                                ============                                        

LIABILITIES AND
  STOCKHOLDERS' EQUITY
  Interest Bearing Liabilities:
    Deposits                                        130,502            7,308               5.60%    
    Short-Term Borrowings                                53                3               5.66%    
    Federal Home Loan Bank Advances
        and Other Borrowings                        100,955            5,693               5.64%    
                                                -------------------------------------------------   
  Total Interest Bearing Liabilities                231,510           13,004               5.62%    
  Other Liabilities                                   6,836                                         
  Stockholders' Equity                               23,066                                         
                                                ------------                                        
Total Liabilities and
  Stockholders' Equity                              261,412                                         
                                                ============                                        

Net Interest Income / Spread                                           6,449               2.31%    
                                                            =====================================   
Net Interest Margin                                                                        2.63%    
                                                                             ====================   

</TABLE>



<TABLE>
<CAPTION>
                                                                            1997                     
                                                   --------------------------------------------------
                                                        Average                              Yield   
                                                        Balance           Interest           Rate    
ASSETS                                                                                               
  Interest Earning Assets:                                                                           
    Short-Term Investments and                                                                       
<S>                                                       <C>                  <C>            <C>    
      Interest Bearing Deposits                           $12,579              $677           5.38%  
    Investment and Trading                                                                           
      Account Securities                                   62,237             3,870           6.22%  
    Loans                                                 178,746            15,147           8.47%  
                                               ----------------------------------------------------- 
  Total Interest Earning Assets                           253,562            19,694           7.77%  
  Allowance for Loan Losses                                 (979)                                    
  Other Assets                                             12,764                                    
                                               -------------------                                   
Total Assets                                              265,347                                    
                                               ===================                                   
                                                                                                     
LIABILITIES AND                                                                                      
  STOCKHOLDERS' EQUITY                                                                               
  Interest Bearing Liabilities:                                                                      
    Deposits                                              139,674             7,678           5.50%  
    Short-Term Borrowings                                     964                53           5.50%  
    Federal Home Loan Bank Advances                                                                  
        and Other Borrowings                               99,218             5,561           5.60%  
                                               ----------------------------------------------------- 
  Total Interest Bearing Liabilities                      239,856            13,292           5.54%  
  Other Liabilities                                         3,821                                    
  Stockholders' Equity                                     21,670                                    
                                               -------------------                                   
Total Liabilities and                                                                                
  Stockholders' Equity                                    265,347                                    
                                               ===================                                   
                                                                                                     
Net Interest Income / Spread                                                  6,402           2.23%  
                                                                  ================================== 
Net Interest Margin                                                                           2.52%  
                                                                                    ================ 
</TABLE>


<TABLE>
<CAPTION>

                                                                       1996                   
                                                ----------------------------------------------
                                                     Average                         Yield    
                                                     Balance         Interest         Rate    
ASSETS                                                                                        
  Interest Earning Assets:                                                                    
    Short-Term Investments and                                                                
<S>                                                   <C>                <C>         <C>      
      Interest Bearing Deposits                       $17,825            $955        5.36%    
    Investment and Trading                                                                    
      Account Securities                               59,777           3,893        6.51%    
    Loans                                             191,735          16,027        8.36%    
                                            -----------------------------------------------   
  Total Interest Earning Assets                       269,337          20,875        7.75%    
  Allowance for Loan Losses                             (886)                                 
  Other Assets                                         13,221                                 
                                            ------------------                                
Total Assets                                          281,672                                 
                                            ==================                                
                                                                                              
LIABILITIES AND                                                                               
  STOCKHOLDERS' EQUITY                                                                        
  Interest Bearing Liabilities:                                                               
    Deposits                                          163,793           9,073        5.54%    
    Short-Term Borrowings                               3,368             154        4.57%    
    Federal Home Loan Bank Advances                                                           
        and Other Borrowings                           89,103           5,293        5.94%    
                                            -----------------------------------------------   
  Total Interest Bearing Liabilities                  256,264          14,520        5.67%    
  Other Liabilities                                     5,842                                 
  Stockholders' Equity                                 19,566                                 
                                            ------------------                                
Total Liabilities and                                                                         
  Stockholders' Equity                                281,672                                 
                                            ==================                                
                                                                                              
Net Interest Income / Spread                                            6,355        2.08%    
                                                              =============================   
Net Interest Margin                                                                  2.36%    
                                                                              =============   
</TABLE>




Net  interest  income is  affected  by both the  volume  and  rates of  interest
earnings  assets and interest  bearing  liabilities.  Net interest income before
provision  for loan losses was  $6,449,000  in 1998 as compared to $6,402,000 in
1997 and $6,355,000 in 1996. The increases during the three-year period were due
to the increase in the net interest  spread and net interest margin during times
in which the volume of interest earning assets and interest bearing  liabilities
decreased.

Interest  income was  $19,453,000 in 1998 as compared to $19,694,000 in 1997 and
$20,875,000  in 1996.  Interest  expense was  $13,004,000 in 1998 as compared to
$13,292,000 in 1997 and $14,520,000 in 1996.  These levels are reflective of the
interest rate  fluctuations  and the various  operating  strategies  implemented
during the three year period as discussed below.

The annualized average yield on interest earning assets has increased during the
past three years because of changes in the economic  environment  and because of
the increased volume of high yielding  nonconforming mortgage loans being placed
in the  portfolio.  The average yield on interest  earning  assets  increased to
7.93% during 1998 from 7.77% during 1997 and 7.75% during 1996.  The  annualized
average cost of interest bearing  liabilities has fluctuated  during the period,
increasing  to 5.62%  during  1998 from 5.54%  during  1997 as compared to 5.67%
during 1996. The net interest  spread has increased to 2.31% in 1998 as compared
to 2.23% in 1997 and 2.08% during 1996.


Fiscal 1998 vs. Fiscal 1997

Although the average  levels of interest  earning  assets and  interest  bearing
liabilities  decreased during 1998 as compared to 1997, there was an increase in
net interest income.

The average  balance of short-term  investments  and interest  bearing  deposits
decreased to $11,309,000 during 1998 as compared to $12,579,000 during 1997. The
average yield stayed relatively stable at 5.49% during 1998 as compared to 5.38%
during 1997.

Average  investment  and trading  account  securities  decreased  during 1998 to
$49,252,000  from  $62,237,000  in 1997.  The  decision  was  made to allow  the
investment  portfolio  to decrease as  securities  matured or were called and to
reinvest funds in portfolio loans which generate a higher rate of interest.  The
average interest rate on the investment and trading account securities  remained
relatively constant at 6.29% during 1998 compared to 6.22% during 1997.

Average loans increased to  $184,877,000  during 1998 from  $178,746,000  during
1997 because of the decision to place loans in portfolio for yield purposes. The
average  yield on loans  increased  to 8.51%  during  1998 as  compared to 8.47%
during 1997. Although this increase appears insignificant,  it occurred during a
time of declining  interest  rates.  The increased  yield  resulted from placing
higher yielding nonconforming loans in portfolio during the year.

With the  increased  yields  on  short-term  investments  and  interest  bearing
deposits,  investment and trading  account  securities,  and loans,  the overall
yield on total  interest  earning  assets  increased  to  7.93%  during  1998 as
compared  to 7.77%  during  1997.  This  increase  was  somewhat  offset  by the
increased cost of interest-bearing liabilities.

Because of the  fluctuating  interest rates  experienced in the fiscal year, the
cost of average  deposits  increased  to 5.60%  during 1998 as compared to 5.50%
during  1997.  The  average  balance  of  deposits  declined  during the year to
$130,502,000  during 1998 from $139,674,000  during 1997. This decrease resulted
from normal fluctuations in deposits experienced by the Bank.

 The cost of Federal Home Loan Bank advances and other  borrowed  money remained
relatively  constant at 5.64% during 1998 as compared to 5.60% during 1997.  The
level of average  borrowings  increased to $100,955,000  during 1998 compared to
$99,218,000  during 1997, as more  borrowings were utilized as an alternative to
the acquisition of savings deposits.


Fiscal 1997 vs. Fiscal 1996

The average levels of interest earning assets and interest  bearing  liabilities
decreased  substantially during 1997 as compared to 1996. This was caused by the
branch  sales which took place in  December,  1995.  Yet,  net  interest  income
actually increased during the period.

Cash management was challenging  during 1997 because of the fluctuating level of
loan  fundings  on a monthly  basis and the timing of loan  sales.  The  average
balance of short-term  investments and interest  bearing  deposits  decreased to
$12,579,000  during  1997 as  compared to  $17,825,000  in 1996  because of less
necessity  to keep cash on hand  during a time of  decreased  loan  volume.  The
average yield stayed relatively stable at 5.38% during 1997 as compared to 5.36%
in 1996.

Average  investment  and trading  account  securities  increased  during 1997 to
$62,237,000  from  $59,777,000 in 1996.  The average  interest rate decreased to
6.22% during 1997 from 6.51% during 1996. This occurred because  reinvestment of
excess cash and proceeds from called investment securities was at lower interest
rates due to the decline in interest rates during the year.

Average loans decreased to  $178,746,000  during 1997 from  $191,735,000  during
1996.  Offsetting  this decline was an increase in the average yield on loans to
8.47% during 1997 from 8.36% during 1996. The decline in the average loan volume
resulted from the branch sales,  and the increased  yield  resulted from placing
higher yielding nonconforming loans in portfolio during the year.

With the increased loan yield,  offset by the decline in the yield on investment
and trading  account  securities,  the overall yield on total  interest  earning
assets  increased to 7.77%  during 1997 as compared to 7.75%  during 1996.  More
importantly,  however, for net interest income purposes, was the decrease in the
average cost of interest bearing liabilities during the year.

With the  declining  interest  rate  environment,  the cost of average  deposits
decreased to 5.50%  during 1997 as compared to 5.54%  during  1996.  The average
balance of deposits also declined  during the year to  $139,674,000  during 1997
from $163,793,000  during 1996, because of the branch sales in December 1995 and
the use of borrowings in lieu of higher cost brokered deposits.

Likewise,  the cost of Federal Home Loan Bank advances and other  borrowed money
decreased  to 5.60%  during the year as compared to 5.94% during 1996 because of
the  declining  interest  rate  environment.  The  level of  average  borrowings
increased  to  $99,218,000  during 1997 as compared to  $89,103,000  during 1996
because  the  price of such  borrowings  was less  than  the  price of  brokered
deposits with similar terms.


Net interest margin

Another  factor that must be  considered  is the  contribution  of interest free
funds on the  interest  rate  spread,  which is the basis of the  interest  rate
margin.  Average  interest  earning assets  exceeded  average  interest  bearing
liabilities  by  $13,928,000 in 1998, by $13,706,000 in 1997, and by $13,073,000
in 1996. An excess of interest earning assets effectively  contributes  interest
free  funds  as an  integral  part  of  the  interest  rate  margin.  Thus,  the
Corporation's  net  interest  margin  exceeded  the spread by 32 basis points in
1998, by 29 basis points in 1997, and by 28 basis points in 1996.




                               Non-Interest Income

Non-interest  income decreased to $2,142,000 in 1998 from $3,098,000 in 1997 and
from  $10,391,000 in 1996.  During the past three years,  more emphasis has been
placed on interest income,  therefore the level of non-interest income continues
to decline.  The major reason for the  $7,293,000  decrease  during 1997 was the
$7,274,000 gain on sale of the branch offices during 1996.

Net gain on sales of loans  decreased  during  1998 to  $831,000  as compared to
$2,124,000  during 1997 and  $2,026,000  during  1996.  The decrease in 1998 was
caused by the  decision to place loans in  portfolio  to generate  net  interest
income.  Total loan sales aggregated  $55,096,000 in 1998,  $76,202,000 in 1997,
and  $161,422,000  in 1996.  The greater  gain on sale of loans in 1997 and 1996
resulted from sale of  nonconforming  loans which generate a strong gain on sale
and are not as rate sensitive as conforming mortgage loans. Included in the loan
sales during 1998, 1997 and 1996, respectively, were $8,163,000, $37,709,000 and
$27,910,000 in nonconforming loans.

A $32,000 net gain on sales of securities was recognized during 1998 as compared
to a net loss of $29,000 during 1997 and a net loss of $111,000 during 1996. The
loss in 1996 was incurred because of the opportunity afforded by the issuance of
the FASB  Special  Report,  "A  Guide  to  Implementation  of  Statement  115 on
Accounting  for  Certain   Investments  in  Debt  and  Equity   Securities,"  to
restructure  the investment  portfolio.  Lower yielding  securities were sold to
improve investment yield on the remaining portfolio.

Income  from fees and service  charges  decreased  to $321,000  during 1998 from
$341,000  during 1997 and as compared to $296,000 in 1996.  The level of fees is
significantly  affected  by  servicing  fee income on loans  serviced  for other
owners.  The Bank  retains  .25%  servicing  fee on fixed  rate  loans and .375%
servicing  fee on  adjustable  rate loans  that have been sold in the  secondary
market.  Loans sold to others,  with  servicing  retained  by the Bank,  totaled
$120,811,000 at June 30, 1998, $112,642,000 at June 30, 1997, and $81,353,000 at
June 30, 1996.

Other  non-interest  income  increased to $958,000 in 1998 from $662,000 in 1997
and as compared to $906,000 in 1996.  The increase in 1998 is  attributed to the
increased  income  generated by First Financial  Insurance  Agency,  Inc. and by
First Title Insurance Company.  First Financial  recognized  insurance income of
$437,000  during 1998 as compared  to $260,000 in 1997.  First Title  recognized
$93,000 in title-related income during 1998 as compared to no income during 1997
when the company  was  inactive.  Included in the 1996 income is $237,000  which
resulted  from the sale of FHLMC  and FNMA  servicing  rights.  These  servicing
rights were sold to  minimize  prepayment  risk  associated  with the  projected
lowering long term interest rate scenario. Additionally, in years prior to 1996,
these servicing rights were sold to recognize currently the value in net income;
with the adoption of FAS 122, this is no longer  necessary,  as the value of the
servicing rights is recognized currently.  Accordingly, no servicing rights were
sold during 1998 or 1997.


                              Non-Interest Expense

Non-interest  expense  decreased   substantially  to  $5,309,000  in  1998  from
$8,555,000 in 1997 and from  $7,528,000  in 1996.  The decrease in 1998 resulted
from the closing of the outlying  mortgage loan  production  offices,  including
reduction in personnel,  occupancy,  and other expenses. The increase in 1997 is
attributed to the one-time  pre-tax  charge of  $1,330,000 to federal  insurance
premiums for an industry-wide special assessment by the FDIC to recapitalize the
SAIF.

Compensation and employee benefits, the major component of non-interest expense,
decreased to $2,993,000 in 1998 from  $4,195,000 in 1997 and from  $4,273,000 in
1996. The decrease during 1998 was from the decrease in employees resulting from
the closing of the  majority of the  mortgage  loan  production  offices in late
fiscal 1997.

Net  occupancy  decreased  to  $536,000  in 1998 from  $719,000 in 1997 and from
$746,000  in  1996.  This  is  also  due to the  closing  of the  mortgage  loan
production offices.

Other non-interest  expense also decreased in 1998 to $1,619,000 from $2,052,000
in 1997 and from  $2,040,000 in 1996.  This decrease is attributed to a decrease
of ancillary expenses because of the closing of the loan production offices.

                                  Income Taxes

The  Corporation  incurred an income tax expense of $616,000 in 1998 as compared
to an income  tax  benefit  of  $249,000  in 1997 and an income  tax  expense of
$3,373,000 in 1996. The Corporation has invested in an affordable housing senior
citizen project that produces tax credits. This significantly lowered the income
tax rate during the three fiscal years. In 1997,  because of the SAIF assessment
which  lowered  earnings,  the total amount of tax credits  could not be used as
related to fiscal  1997  income,  however,  tax laws  allowed  the credits to be
carried back to the prior year when income was sufficient for the Corporation to
use the full fiscal 1997 allocated credit.

                               Financial Condition

The Corporation's assets aggregated $260,149,000 at June 30, 1998, a decrease of
$10,341,000  from assets of $270,490,000  at June 30, 1997.  Total cash and cash
equivalents  decreased  by  $4,131,000  to  $16,163,000  at June 30,  1998  from
$20,294,000 at June 30, 1997.  This decrease was due to a normal  fluctuation in
cash in conjunction with managing the mortgage loan pipeline.

Net  loans   receivable   increased  to  $185,290,000  at  June  30,  1998  from
$146,840,000 at June 30, 1997.  This increase  resulted from the decision during
the  year  to  portfolio  mortgage  loans  as the  highest  yielding  investment
alternative  in  the  decreasing  interest  rate  environment.   Lower  yielding
conforming  loans  continued to be sold whereas the higher yielding high quality
nonconforming  loans  were  retained  in  portfolio.  The  loans  held  for sale
decreased  to  $2,449,000  at June 30,  1998 from  $27,769,000  at June 30, 1997
because of a bulk sale in late 1998 and because of the  decision to retain loans
in portfolio rather than to include them as held for sale.

Securities  held  to  maturity  decreased  by  $24,512,000  during  the  year to
$19,553,000 at June 30, 1998 from  $44,065,000  at June 30, 1997.  This decrease
resulted  from  securities  maturing  or being  called  during  the year and the
decision to allow the portfolio to shrink to fund the increasing loan portfolio.
Securities  available for sale  increased to  $15,504,000  at June 30, 1998 from
$11,588,000 at June 30, 1997. Securities purchased during the year for liquidity
reasons were placed in the available for sale portfolio.

Total deposits  decreased by $26,553,000 to  $117,763,000  at June 30, 1998 from
$144,316,000  at June 30, 1997.  This  occurred  because of greater  reliance on
borrowed  funds  rather than use of  brokered  deposits  to  supplement  savings
deposits obtained in the Vincennes area.

To somewhat  offset  this  decrease in  deposits,  advances  from FHLB and other
borrowings  increased  by  $15,085,000  to  $115,381,000  at June 30,  1998 from
$100,296,000 at June 30, 1997.


                                Capital Resources

At  June  30,  1998,  stockholders'  equity  was  $23,855,000,  an  increase  of
$1,522,000 over total stockholders' equity of $22,333,000 at June 30, 1997.

The  Corporation is subject to regulation as a savings and loan holding  company
by the Office of Thrift Supervision.  The Bank, as a subsidiary of a savings and
loan holding  company,  is subject to certain  restrictions in its dealings with
the  Corporation.  The  Bank  is also  subject  to the  regulatory  requirements
applicable to a federal savings bank.

Current  capital  regulations  require  savings  institutions  to  have  minimum
tangible  capital  equal to 1.5% of total  assets and a minimum 3% core  capital
ratio.  Additionally,  savings  institutions  are  required to meet a risk-based
capital ratio equal to 8% of  risk-weighted  assets.  At June 30, 1998, the Bank
exceeded all capital requirements.

Minimum  capital   standards  place  savings   institutions  into  one  of  five
categories, from "critically  undercapitalized" to "well-capitalized," depending
on levels of three  measures  of capital.  A  well-capitalized  institution,  as
defined by the regulations,  would have a total  risk-based  capital ratio of at
least  10%,  a Tier 1 (core)  risk-based  capital  ratio of at least  6%,  and a
leverage (core) risk-based capital ratio of at least 5%. At June 30, 1998, First
Federal was classified as "well-capitalized."

The  following  is a  summary  of the  Bank's  regulatory  capital  and  capital
requirements at June 30, 1998:

<TABLE>
<CAPTION>


                                                                                              Core/          Tier 1        Total
                                                 GAAP         Tangible      Tangible        Leverage      Risk-Based    Risk-Based
                                               Capital        Capital        Equity         Capital        Capital       Capital

<S>                                            <C>           <C>            <C>            <C>            <C>           <C>        
1ST BANCORP GAAP Capital                       $23,855,000
First Federal GAAP Capital                     $22,603,000   $22,603,000    $22,603,000    $22,603,000    $22,603,000   $22,603,000

Capital Adjustments:
  Unrealized Loss on Investment Securities                        36,000         36,000         36,000         36,000        36,000
  General Valuation Allowance                                                                                             1,000,000
  Disallowed                                                    (37,000)       (37,000)       (37,000)       (37,000)      (37,000)
                                                           -------------------------------------------------------------------------
Regulatory Computed Capital                                   22,602,000     22,602,000     22,602,000     22,602,000    23,602,000
                                                           =========================================================================

Total Assets:
  Adjusted Total Assets                                      259,779,000    259,779,000    259,779,000    -             -
  Risk-Weighted Assets                                       -              -              -              157,919,000   157,919,000
                                                           -------------------------------------------------------------------------
Regulatory Computed Assets                                   259,779,000    259,779,000    259,779,000    157,919,000   157,919,000
                                                           =========================================================================

Regulatory Capital Ratio                                           8.70%           8.70%          8.70%         14.31%        14.95%
                                                                   ====            ====           ====          =====         ===== 
Regulatory Capital Category:
  OTS Minimum Requirements                                         1.50%                          3.00%                        8.00%
                                                                   ====                           ====                         ==== 

Prompt Corrective Action Requirements:
  Not Critically Undercapitalized Equal to                                         2.00%
                                                                                   ==== 

  Well Capitalized Equal to or Greater Than                                                       5.00%          6.00%        10.00%
                                                                                                  ====           ====         ===== 
</TABLE>





                         Asset and Liability Management

Thrift  institutions  are  subject  to  interest  rate risk to the  degree  that
interest-bearing liabilities,  primarily deposits and borrowings with relatively
short-term maturities,  mature or reprice more rapidly, or on a different basis,
than  interest-earning  assets.  While having liabilities that mature or reprice
more  frequently on average than assets will be beneficial in times of declining
interest  rates,  such an  asset/liability  structure  will  result in lower net
income or net losses during periods of rising interest  rates,  unless offset by
other factors such as non-interest  income.  Thus, the  Corporation's  operating
results are affected by changes in the level of market rates of interest.

An  asset/liability  management  program has been  designed and  implemented  to
stabilize and improve earnings by managing  interest rate risk without adversely
affecting asset quality.  This program  involves the coordination of sources and
uses of funds and the evaluation of changing market rate relationships.  In this
process, the Corporation's interest rate risk is analyzed using gap analysis and
simulation analysis produced by the OTS.

Management  closely  monitors the  asset/liability  mix and adjusts policies and
strategies  to manage  the impact of  fluctuating  interest  rates on  operating
results.  The  following  table sets forth the  repricing  of the  Corporation's
interest  earning  assets and  interest  bearing  liabilities  at June 30, 1998.
Prepayment  assumptions  and decay  rates have been  applied to more  accurately
reflect the asset/liability gap.

<TABLE>
<CAPTION>
                                                                           At June 30, 1998
                                                                     Maturing or Repricing Within
                                     -----------------------------------------------------------------------------------------------

                                      Average                           1 Year            1 to 3         3 to 5          More than
                                        Rate           Total            Or Less            Years         Years            5 Years
                                     -----------------------------------------------------------------------------------------------
                                                                            (Dollars in Thousands)
Rate Sensitive Assets
- - -----------------------------------------------------------------------------------------------------------------------------------
Loans Receivable (1)
<S>                                     <C>         <C>               <C>               <C>               <C>               <C>   
   Adjustable Rate Mortgage loans       8.39%       $80,425           $34,969           $35,950           $8,034            $1,472
   Fixed Rate Mortgage loans            8.39%        89,982            22,303            24,006           15,620            28,053
   Nonmortgage Loans                    8.97%        22,133             8,763             8,113            4,240             1,017
Investments                             6.06%        56,657            31,813             9,679            5,470             9,695
                                      ---------------------------------------------------------------------------------------------

Total Rate Sensitive Assets             7.91%      $249,197           $97,848           $77,748          $33,364           $40,237
===================================================================================================================================

Rate Sensitive Liabilities
- - -----------------------------------------------------------------------------------------------------------------------------------
Deposits
  Fixed Maturity Deposits               5.99%       $94,738           $60,706           $25,615           $6,365            $2,052
  Other Deposits (2)                    3.79%        23,023            17,059             2,341            1,339             2,284
FHLB Advances and Other Borrowings      5.44%       115,381            26,209            19,000           45,000            25,172
                                      ---------------------------------------------------------------------------------------------

Total Rate Sensitive Liabilities        5.50%      $233,142          $103,974           $46,956          $52,704           $29,508
===================================================================================================================================

Total Asset/Liability Gap                           $16,055          ($6,126)           $30,792        ($19,340)           $10,729
Cumulative Asset/Liability Gap                      $16,055          ($6,126)           $24,666           $5,326           $16,055
Cumulative Gap as a Percentage of
 Total Assets - 1998                                                   -2.35%             9.48%            2.05%             6.17%
Cumulative Gap as a Percentage of
Total Assets - 1997                                                    -8.26%           -16.44%           -9.71%             4.99%

</TABLE>
- - ---------------------------------------------
(1)  The distribution of fixed rate loans is based upon contractual maturity and
     scheduled contractual  repayments adjusted for estimated  prepayments.  For
     adjustable  rate loans,  interest rates adjust at intervals of one month to
     seven years.

(2)  A portion of these  transaction  account  balances has been included in the
     More Than 5 Years category to reflect  management's  assumption  that these
     accounts are not rate sensitive.








                                    Liquidity

The  Corporation  conducts  substantially  all its  business  through its thrift
subsidiary. The main source of funds for 1ST BANCORP is dividends from the Bank.

The  Corporation's  primary  sources  of funds are the  Bank's  deposits,  which
totaled   $117,763,000  at  June  30,  1998,  and   borrowings,   which  totaled
$115,381,000  at June 30,  1998.  During  the year,  cash flow  needs  were also
supplied by loan  payments,  proceeds  from sales of loans and  securities,  and
proceeds from maturities and calls of securities.

Scheduled  loan  payments  are a  relatively  stable  source of funds,  but loan
payoffs,  the  sale  of  loans,  and  deposit  inflows  and  outflows  fluctuate
significantly,  depending  on market  interest  rates and  economic  conditions.
Management  does not  expect any of these  items to occur in amounts  that would
exert  pressure  on the  Corporation's  ability  to  meet  consumer  demand  for
liquidity or the regulatory liquidity requirements.

Historically,  the Bank has  maintained  its  liquid  assets  above the  minimum
requirements  imposed by OTS  regulations  and at a level believed by management
adequate to meet  requirements of normal daily activities.  Regulations  require
thrift institutions to maintain minimum levels of certain liquid investments. At
June 30, 1998, First Federal's regulatory liquidity exceeded the 4% requirement.



                              Year 2000 Compliance

The Year 2000 issue is the result of  potential  problems  with the  programming
code in existing computer systems as the Year 2000 approaches.  An assessment of
the impact of the Year 2000 issue on the Corporation's computer systems has been
completed. Management is closely monitoring the progress of the systems in place
toward Year 2000 compliance.

The Bank's records are primarily  maintained by a third-party  data center.  The
Corporation  also  relies on third  party  vendors  to provide  data  processing
capabilities.  Formal  communications  from the data  center  and other  service
providers  indicate  reprogramming  will be completed  within a sufficient  time
frame to allow  adequate  testing to ensure  continuing  operations  in the Year
2000.  Completion  of testing for Year 2000  compliance  is expected by June 30,
1999.  Management  believes  the Year  2000  issue  will  not  pose  significant
operational problems for the Corporation's computer systems.

Expenses  related to upgrading  the  computer  systems and software for Year 200
compliance is estimated to be $200,000. At June 30, 1998, approximately $130,000
of  this  amount  had  already  been  expended  in  connection  with  Year  2000
compliance.  Management  does not consider the cost to the  Corporation of these
Year 2000  compliance  activities  to be material to the  financial  position or
results of operations in any given year.

<PAGE>



Independent Auditors' Report


The Board of Directors
1ST BANCORP:

We have audited the accompanying  consolidated statements of financial condition
of 1ST  BANCORP  and  subsidiaries  as of June 30, 1998 and 1997 and the related
consolidated  statements  of earnings,  stockholders'  equity and cash flows for
each  of the  years  in the  three  year  period  ended  June  30,  1998.  These
consolidated  financial  statements are the  responsibility of the Corporation's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audit.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the  financial  position of 1ST BANCORP and
subsidiaries  as of June 30, 1998 and 1997, and the results of their  operations
and their cash flows for each of the years in the three year  period  ended June
30, 1998 in conformity with generally accepted accounting principles.





Indianapolis, Indiana
July 23, 1998 except as to note 17,
    which is as of August 6, 1998



<PAGE>


                          1ST BANCORP AND SUBSIDIARIES

                 Consolidated Statements of Financial Condition

                             June 30, 1998 and 1997

<TABLE>
<CAPTION>



                Assets                                                                 1998                 1997

Cash and cash equivalents:
<S>                                                                            <C>                          <C>       
    Interest bearing deposits                                                  $       15,831,000           19,771,000
    Non-interest bearing deposits                                                         332,000              523,000
                                                                                 -----------------    -----------------
       Cash and cash equivalents                                                       16,163,000           20,294,000
                                                                                 -----------------    -----------------

Securities available for sale (note 2)                                                 15,504,000           11,588,000
Securities held to maturity (market value of $19,514,000
    and $43,556,000) (note 3)                                                          19,553,000           44,065,000
Loans receivable, net (notes 4 and 8)                                                 185,290,000          146,840,000
Loans held                                                                              2,449,000           27,769,000
for sale
Accrued interest receivable:
    Securities                                                                            524,000            1,081,000
    Loans                                                                               1,205,000            1,099,000
Stock in FHLB of Indianapolis, at cost                                                  5,769,000            4,941,000
Office premises and equipment (note 6)                                                  3,077,000            3,225,000
Real estate                                                                               930,000              397,000
owned
Prepaid expenses and other assets                                                       9,685,000            9,191,000
                                                                                 -----------------    -----------------

                                                                                      260,149,000          270,490,000
                                                                                 =================    =================

    Liabilities and Stockholders' Equity

Liabilities:
    Deposits                                                                          117,763,000          144,316,000
    (note 7)
    Advances from FHLB and other borrowings (note 8)                                  115,381,000          100,296,000
    Advance payments by borrowers for taxes and insurance                                 362,000              304,000
    Accrued interest payable on deposits                                                  598,000            1,194,000
    Accrued expenses and other liabilities                                              2,190,000            2,047,000
                                                                                 -----------------    -----------------
                                                                                      236,294,000          248,157,000
                                                                                 -----------------    -----------------

Stockholders' equity (note 9):
    Preferred stock, no par value; shares authorized
       of 2,000,000, none outstanding                                                           -                    -
    Common stock, $1 par value; shares authorized
       of 5,000,000; shares issued and outstanding of
       1,091,710 and 1,099,187                                                          1,092,000              698,000
    Paid-in                                                                             2,084,000            2,642,000
    capital
    Retained earnings, substantially restricted                                        20,715,000           19,102,000
    Unrealized depreciation on securities available for
       sale (note 2)                                                                     (36,000)            (109,000)
       
                                                                                 -----------------    -----------------
                                                                                       23,855,000           22,333,000
                                                                                 -----------------    -----------------

Commitments (note 14)
                                                                               $      260,149,000          270,490,000
                                                                                 =================    =================
</TABLE>

See accompanying notes to consolidated financial statements.



                     


<PAGE>

                          1ST BANCORP AND SUBSIDIARIES

                       Consolidated Statements of Earnings

                    Years ended June 30, 1998, 1997 and 1996

<TABLE>
<CAPTION>

                                                                                  1998             1997             1996

Interest income:
<S>                                                                        <C>                    <C>              <C>       
    Loans                                                                  $     15,735,000       15,147,000       16,027,000
    Securities                                                                    3,093,000        3,852,000        3,890,000
    Trading account securities                                                        4,000           18,000            3,000
    Other short-term investments and interest bearing deposits                      621,000          677,000          955,000
                                                                             ---------------  ---------------  ---------------
          Total interest income                                                  19,453,000       19,694,000       20,875,000
                                                                             ---------------  ---------------  ---------------

Interest expense:
    Deposits (note 7)                                                             7,308,000        7,678,000        9,073,000
    Short-term borrowings                                                             3,000           53,000          154,000
    FHLB advances and other borrowings                                            5,693,000        5,561,000        5,293,000
                                                                             ---------------  ---------------  ---------------
          Total interest expense                                                 13,004,000       13,292,000       14,520,000
                                                                             ---------------  ---------------  ---------------

          Net interest income before
              provision for loan losses                                           6,449,000        6,402,000        6,355,000

Provision for loan losses (note 4)                                                  755,000          373,000           83,000
                                                                             ---------------  ---------------  ---------------

          Net interest income after
              provision for loan losses                                           5,694,000        6,029,000        6,272,000
                                                                             ---------------  ---------------  ---------------

Non-interest income:
    Fees and service charges                                                        321,000          341,000          296,000
    Net gain (loss) on sales of securities available for
       sale and trading account securities (note 2)                                  32,000         (29,000)        (111,000)
    Net gain on sales of loans                                                      831,000        2,124,000        2,026,000
    Net gain on sale of branch offices (note 13)                                          -                -        7,274,000
    Other (note 5)                                                                  958,000          662,000          906,000
                                                                             ---------------  ---------------  ---------------
          Total non-interest income                                               2,142,000        3,098,000       10,391,000
                                                                             ---------------  ---------------  ---------------

Non-interest expense:
    Compensation and employee benefits                                            2,993,000        4,195,000        4,273,000
    Net occupancy                                                                   536,000          719,000          746,000
    Federal insurance premiums (note 7)                                             161,000        1,589,000          469,000
    Other                                                                         1,619,000        2,052,000        2,040,000
                                                                             ---------------  ---------------  ---------------
          Total non-interest expense                                              5,309,000        8,555,000        7,528,000
                                                                             ---------------  ---------------  ---------------

          Earnings before income taxes                                            2,527,000          572,000        9,135,000

Income taxes (note 12)                                                              616,000        (249,000)        3,373,000
                                                                             ---------------  ---------------  ---------------

          Net earnings                                                     $      1,911,000          821,000        5,762,000
                                                                             ===============  ===============  ===============

Basic earnings per share (note 10)                                         $           1.75              .75             5.22
                                                                             ===============  ===============  ===============
Diluted earnings per share (note 10)                                       $           1.73              .75             5.22
                                                                             ===============  ===============  ===============

</TABLE>

See accompanying notes to consolidated financial statements.





<PAGE>


                          1ST BANCORP AND SUBSIDIARIES

                 Consolidated Statements of Stockholders' Equity

                    Years ended June 30, 1998, 1997 and 1996


<TABLE>
<CAPTION>


                                                                                                         Unrealized
                                                                                                        depreciation
                                                                                                        on securities      Total
                                                            Common        Paid-in      Retained          available     stockholders'
                                                             stock        capital      earnings          for sale          equity

<S>                                                      <C>               <C>          <C>             <C>             <C>       
Balance at June 30, 1995                                 $     634,000     2,825,000    13,064,000      (190,000)       16,333,000
    Issuance of common stock through employee
       stock purchase plan (note 9)                              5,000        77,000             -              -           82,000
    Issuance of common stock through dividend
       reinvestment and shareholder stock purchase plan          2,000        53,000             -              -           55,000
    Purchase and retirement of common stock (note 9)            (6,000)     (176,000)            -              -         (182,000)
    Issuance of 33,111 shares of common stock at
       par value for 5% stock dividend plus cash in
       lieu of fractional shares                                32,000      (32,000)       (5,000)              -           (5,000)
    Dividends ($.24 per share)                                       -             -     (261,000)              -         (261,000)
    Change in net unrealized depreciation on
       securities available for sale (note 2)                        -             -             -       (55,000)          (55,000)
    Net earnings                                                     -             -     5,762,000              -        5,762,000
                                                            ----------- ------------- -------------    -----------   --------------
Balance at June 30, 1996                                       667,000     2,747,000    18,560,000      (245,000)       21,729,000
    Issuance of common stock through employee
       stock purchase plan (note 9)                              3,000        76,000             -              -           79,000
    Issuance of common stock through dividend
       reinvestment and shareholder stock purchase plan          2,000        52,000             -              -           54,000
    Purchase and retirement of common stock (note 9)            (7,000)     (200,000)            -              -        (207,000)
    Issuance of 33,013 shares of common stock at
       par value for 5% stock dividend plus cash in
       lieu of fractional shares                                33,000      (33,000)       (5,000)              -          (5,000)
    Dividends ($.25 per share)                                       -             -     (274,000)              -        (274,000)
    Change in net unrealized depreciation on
       securities available for sale (note 2)                        -             -             -        136,000          136,000
    Net earnings                                                     -             -       821,000              -          821,000
                                                            ----------- ------------- -------------    -----------   --------------
Balance at June 30, 1997                                       698,000     2,642,000    19,102,000      (109,000)       22,333,000
    Issuance of common stock through employee
       stock purchase plan (note 9)                              3,000        72,000             -              -           75,000
    Issuance of common stock through dividend
       reinvestment and shareholder stock purchase plan          1,000        35,000             -              -           36,000
    Purchase and retirement of common stock (note 9)          (10,000)     (295,000)             -              -        (305,000)
    Issuance of 51,705 shares of common stock at
       par value for 5% stock dividend plus cash in
       lieu of fractional shares                                52,000      (52,000)       (5,000)              -          (5,000)
    Issuance of 345,741 shares of common stock at
       par value for 3 for 2 stock split plus cash in lieu
       of fractional shares                                    346,000     (346,000)       (5,000)              -          (5,000)
    Exercise of stock options to purchase 1,575 shares
       of common stock at $19.07 per share (note 9)              2,000        28,000             -              -           30,000
    Dividends ($0.26 per share)                                      -             -     (288,000)              -        (288,000)
    Change in net unrealized depreciation on
       securities available for sale (note 2)                        -             -             -         73,000           73,000
    Net earnings                                                     -             -     1,911,000              -        1,911,000
                                                            ----------- ------------- -------------    -----------   --------------

Balance at June 30, 1998                                  $  1,092,000     2,084,000    20,715,000       (36,000)       23,855,000
                                                            =========== ============= =============    ===========   ==============

</TABLE>

See accompanying notes to consolidated financial statements.


<PAGE>


                          1ST BANCORP AND SUBSIDIARIES

                      Consolidated Statements of Cash Flows

                    Years ended June 30, 1998, 1997 and 1996

<TABLE>
<CAPTION>


                                                                                   1998                  1997            1996

Net cash flows from operating activities:
<S>                                                                              <C>                     <C>           <C>      
    Net earnings                                                                 $   1,911,000           821,000       5,762,000
    Adjustments to reconcile net earnings to net cash provided
       (used) by operating activities:
          Depreciation and amortization                                                479,000           348,000         300,000
          Amortization of mortgage servicing rights                                    242,000           153,000         107,000
          Gain on sale of loans                                                      (831,000)       (2,124,000)     (2,026,000)
          Loss (gain) on sale of securities                                           (32,000)            29,000         111,000
          Gain on sale of branch                                                             -                 -     (7,274,000)
          Loss on sale of equipment                                                          -            54,000               -
          Net change in loans held for sale                                         25,320,000       (9,179,000)    (13,486,000)
          Provision for loan losses                                                    755,000           373,000          83,000
          Change in accrued interest receivable                                        451,000            35,000         107,000
          Change in prepaid expenses and other assets                                (634,000)         (476,000)         635,000
          Change in accrued expenses and other liabilities                           (501,000)          (79,000)     (1,646,000)
          Loss on investment in limited partnership                                    113,000           122,000         263,000
                                                                                  -------------   ---------------  --------------
             Net cash provided (used) by operating activities                       27,273,000       (9,923,000)    (17,064,000)
                                                                                  -------------   ---------------  --------------

Cash flows from investing activities:
    Purchases of securities held to maturity                                                 -       (3,519,000)    (34,262,000)
    Proceeds from maturities of securities held to maturity                         24,510,000         3,062,000      16,872,000
    Purchases of securities available for sale                                    (49,709,000)      (31,913,000)    (46,074,000)
    Proceeds from maturity of securities available for sale                         10,530,000         1,192,000       5,015,000
    Proceeds from sale of securities available for sale                             35,339,000        29,826,000      76,159,000
    Change in loans, net                                                          (39,213,000)         1,159,000    (12,834,000)
    Purchase of life insurance policies                                                      -          (35,000)               -
    Purchase of stock of FHLB of Indianapolis                                        (828,000)          (77,000)       (988,000)
    Purchases of office premises and equipment                                       (161,000)         (615,000)       (154,000)
    Proceeds from sale of office premises and equipment-branch sales                         -                 -       1,316,000
    Proceeds from sale of loans-branch sales                                                 -                 -      28,875,000
    Sale of deposits-branch sales                                                            -                 -    (77,406,000)
    Proceeds from bulk sale of loans                                                         -                 -      37,937,000
                                                                                  -------------   ---------------  --------------
             Net cash used by investing activities                                (19,532,000)         (920,000)     (5,544,000)
                                                                                  -------------   ---------------  --------------

Cash flows from financing activities:
    Net (decrease) increase in deposits                                           (26,553,000)         7,168,000      11,017,000
    Proceeds from FHLB advances and other borrowings                                81,996,000        83,768,000     202,544,000
    Repayment of FHLB advances and other borrowings                               (66,911,000)      (84,357,000)   (181,046,000)
    Proceeds from issuance of common stock                                             141,000           133,000         137,000
    Purchase and retirement of common stock                                          (305,000)         (207,000)       (182,000)
    Payment of dividends on common stock                                             (298,000)         (279,000)       (266,000)
    Increase (decrease) in advance payments by borrowers for interest and taxes         58,000         (188,000)     (1,829,000)
                                                                                  -------------   ---------------  --------------
             Net cash provided (used) by financing activities                     (11,872,000)         6,038,000      30,375,000
                                                                                  -------------   ---------------  --------------

Net increase (decrease) in cash and cash equivalents                               (4,131,000)       (4,805,000)       7,767,000

Cash and cash equivalents at beginning of year                                      20,294,000        25,099,000      17,332,000
                                                                                  -------------   ---------------  --------------

Cash and cash equivalents at end of year                                         $  16,163,000        20,294,000      25,099,000
                                                                                  =============   ===============  ==============

Additional disclosures:
    Interest paid                                                                $  13,567,000        12,917,000      14,170,000
                                                                                  =============   ===============  ==============
    Income taxes paid                                                            $     996,000           287,000       4,700,000
                                                                                  =============   ===============  ==============
    Transfer of investment securities held to maturity to available
       for sale account                                                          $           -                 -      45,838,000
                                                                                  =============   ===============  ==============
    Transfer of loans receivable to prepaid expenses and other assets            $   3,863,000         4,111,000               -
                                                                                  =============   ===============  ==============
</TABLE>

See accompanying notes to consolidated financial statements.





<PAGE>


                          1ST BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                          June 30, 1998, 1997 and 1996


(1)    Summary of Significant Accounting Policies

       Principles of Consolidation

       The consolidated financial statements include the accounts of 1ST BANCORP
       (the  "Corporation") and its subsidiaries,  First Federal Bank, A Federal
       Savings Bank and  subsidiary  (the  "Bank"),  First  Financial  Insurance
       Agency,   Inc.  and  First  Title  Insurance  Company.   All  significant
       intercompany   transactions   and  balances   have  been   eliminated  in
       consolidation.

       The accounting  and reporting  policies of the  Corporation  and the Bank
       conform to generally  accepted  accounting  principles.  In preparing the
       financial  statements,  management  is  required  to make  estimates  and
       assumptions that affect the reported amounts of assets and liabilities as
       of the date of the  consolidated  statement  of financial  condition  and
       consolidated statement of earnings for the period.
       Actual results could differ significantly from those estimates.

       The Bank is subject to competition from other financial  institutions and
       is  regulated  by  certain  federal   agencies  and  undergoes   periodic
       examination by those regulatory authorities.

       Cash and Cash Equivalents

       For purposes of reporting cash flows,  cash and cash equivalents  include
       cash on hand and amounts due from banks.

       Securities Held to Maturity and Available for Sale

       Securities  classified  as  available  for sale are  securities  that the
       Corporation  intends to hold for an  indefinite  period of time,  but not
       necessarily until maturity,  and include securities that management might
       use as  part of its  asset-liability  strategy,  or  that  may be sold in
       response to changes in interest  rates,  changes in prepayment  risk, the
       need to increase  regulatory capital or other similar factors,  and which
       are carried at market value.  Unrealized holding gains and losses, net of
       tax, on available for sale  securities  are reported as a net amount as a
       separate  component of  stockholders'  equity until realized.  Securities
       classified as held to maturity are securities  that the  Corporation  has
       both the ability and positive  intent to hold to maturity and are carried
       at cost  adjusted for  amortization  of premium or accretion of discount.
       Gains and losses on securities are computed on a specific  identification
       basis.

       Loans Receivable and Real Estate Owned

       Loans receivable are considered long-term  investments,  and accordingly,
       are carried at historical cost.

       The Bank provides specific  valuation  allowances for estimated losses on
       loans and real estate owned when a significant  and permanent  decline in
       value occurs.  Loans considered to be impaired are reduced to the present
       value of  expected  future cash flows or to fair value of  collateral  by
       allocating a portion of the allowance  for loan losses to such loans.  If
       these  allocations  cause the  allowance  for loan  losses to  require an
       increase,  allocations are considered in relation to the overall adequacy
       of the  allowance for loan losses and  subsequent  adjustment to the loss
       provision.  In  providing  valuation  allowances,  through  a  charge  to
       operations,   the  estimated  net  realizable  value  of  the  underlying
       collateral  and  the  costs  of  holding  real  estate  are   considered.
       Non-specific  valuation  allowances for estimated  losses are established
       based on  management's  judgment of current  economic  conditions and the
       credit risk of the loan portfolio and real estate owned.


<PAGE>

                                       2

                          1ST BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements


                                   (Continued)

       Management  believes the  allowance  for loan losses is  adequate.  While
       management  uses  available  information  to  recognize  losses on loans,
       future  additions to the allowance  may be necessary  based on changes in
       economic  conditions  and borrower  circumstances.  In addition,  various
       regulatory  agencies,  as an integral part of their examination  process,
       periodically  review the Bank's allowance for loan losses.  Such agencies
       may require the Bank to  recognize  additions to the  allowance  based on
       their judgments about information  available to them at the time of their
       examination.

       Real estate properties  acquired through, or in lieu of, loan foreclosure
       are to be sold and are  initially  recorded  at fair value at the date of
       foreclosure establishing a new cost basis. After foreclosure,  valuations
       are  periodically  performed by management and the real estate is carried
       at the lower of carrying amount or fair value less cost to sell.

       Loans are placed on  non-accrual  status when the  collection of interest
       becomes doubtful.  Interest previously accrued but not deemed collectible
       is reserved.

       Loan Fees and Related Costs

       Loan  origination and commitment fees and certain direct loan origination
       costs are deferred,  and the net amount is amortized over the contractual
       life of the related loan as an  adjustment  of the loan's yield using the
       interest method.

       Mortgage Banking Activities

       The Bank originates and purchases  certain mortgage loans for sale in the
       secondary  market.  During the origination and purchase period,  mortgage
       loans are designated as held either for investment  purposes or for sale.
       Mortgage  loans held for sale are carried at the lower of amortized  cost
       or market value determined on an aggregate basis.

       Gains and losses on the sale of loans are  reflected in operations at the
       time of sale and are  determined  by the  difference  between  net  sales
       proceeds  and the  carrying  value  of the  loans,  adjusted  for  normal
       servicing  fees.  The Bank  recognizes,  as  separate  assets,  rights to
       service  mortgage  loans for others  however those  servicing  rights are
       acquired.

       The Bank  hedges its  interest  rate risk on fixed rate loan  commitments
       expected  to close and the  inventory  of  mortgage  loans held for sale.
       Related  hedging  gains and  losses are  recognized  at the time gains or
       losses  are  recognized  on the  related  loans  sold.  The Bank does not
       anticipate any loss on open commitments at June 30, 1998.

       As of July 1, 1995,  the Bank  adopted the  provisions  of  Statement  of
       Financial  Accounting  Standards No. 122, Accounting for Servicing Rights
       ("SFAS 122").  For servicing  retained loan sales,  SFAS 122 requires the
       capitalization  of the cost of mortgage  service  rights,  regardless  of
       whether  those  rights were  acquired  through  purchase or  origination.
       Effective  December 31,  1996,  SFAS 122 was  superseded  by Statement of
       Financial  Accounting  Standards  No. 125,  Accounting  for Transfers and
       Servicing of Financial Assets and  Extinguishment  of Liabilities  ("SFAS
       125").  The  Bank's  accounting  for  mortgage  servicing  rights was not
       changed by SFAS 125. Prior to the adoption of SFAS 122 and SFAS 125, only
       purchased servicing rights were capitalized.

       Beginning  with the  adoption  of SFAS 122,  the total  cost of  mortgage
       loans,  whether  originated  or  purchased,  with the  intent  to sell is
       allocated  between the loan servicing right and the mortgage loan without
       servicing  based on their  relative fair values at the date of sale.  The
       capitalized  cost of loan servicing  rights is amortized in proportion to
       and over  the  period  of,  estimated  net  servicing  revenue.  Mortgage
       servicing rights are periodically evaluated for impairment by stratifying
       them based on the  predominant  risk  characteristics  of the  underlying
       serviced loan.


<PAGE>
                                        3

                          1ST BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements




       Office Premises and Equipment

       Office  premises  and  equipment  are  stated at cost,  less  accumulated
       depreciation  provided  on the  straight-line  basis  over the  estimated
       useful lives of the various classes of assets.

       FHLB Stock

       Federal law requires a member  institution  of the Federal Home Loan Bank
       System  to  hold  common  stock  of  its  district  FHLB  according  to a
       predetermined   formula.   This  investment  is  stated  at  cost,  which
       represents redemption value.

       Pension Plan

       Pension  expense for the Bank's defined  benefit pension plan is computed
       on the basis of accepted  actuarial  methods.  It is the Bank's policy to
       fund pension costs accrued.

       Income Taxes

       The  Corporation  and  its  subsidiaries  file  consolidated  income  tax
       returns.  Deferred  tax assets and  liabilities  are  recognized  for the
       estimated future tax consequences attributable to differences between the
       financial  statement  carrying amounts of existing assets and liabilities
       and their  respective tax bases.  Deferred tax assets and liabilities are
       measured  using  enacted  tax rates in effect for the year in which those
       temporary differences are expected to be recovered or settled. The effect
       on  deferred  tax  assets  and  liabilities  of a  change  in tax rate is
       recognized in income in the period that includes the enactment date.

       New Accounting Pronouncements

       In June 1997,  the  Financial  Accounting  Standards  Board (FASB) issued
       Statement  of  Financial   Accounting   Standards   No.  130,   Reporting
       Comprehensive   Income  (SFAS  130),  which  establishes   standards  for
       reporting and displaying  comprehensive  income and its components in the
       financial statements. Comprehensive income is the total of net income and
       all nonowner  changes in equity.  The  statement is effective  for fiscal
       years  beginning  after  December  15,  1997.  The  Corporation  does not
       anticipate  the  adoption of SFAS 130 in fiscal 1999 will have any impact
       on its financial position or results of operations.

       In June 1997, the FASB issued Statement of Financial Accounting Standards
       No.  131,   Disclosure  About  Segments  of  an  Enterprise  and  Related
       Information  (SFAS 131) which  requires the  disclosure  of financial and
       descriptive  information about reportable  operating segments.  Operating
       segments  are   components  of  an  enterprise   about  which   financial
       information  is available  and is evaluated  regularly in deciding how to
       allocate  resources  and assess  performance.  The  Corporation  does not
       anticipate  the  adoption of SFAS 131 in fiscal 1999 will have any impact
       on its financial position or results of operations.

       In February  1998,  the FASB issued  Statement  of  Financial  Accounting
       Standard  No.  132,  Employers'   Disclosures  About  Pension  and  Other
       Postretirement   Benefits  (SFAS  132)  which   standardizes   disclosure
       requirements for pension and other postretirement  benefit plans. As this
       standard does not change the  measurement  or recognition of those plans,
       the Corporation does not anticipate the adoption of SFAS 132 in 1999 will
       have any impact on its financial position or results of operations.



<PAGE>

                                       4

                          1ST BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements



       In June 1998, the FASB issued Statement of Financial Accounting Standards
       No. 133,  Accounting for Derivative  Instruments  and Hedging  Activities
       (SFAS 133) which  establishes  accounting  and  reporting  standards  for
       derivative   instruments.   SFAS  133  requires  all  derivatives  to  be
       recognized as either assets or  liabilities in the statement of financial
       condition at fair value.  The accounting for changes in fair value of the
       derivative  depends  on  the  intended  use  of the  derivative  and  the
       resulting  designation.  The Corporation does not anticipate the adoption
       of SFAS 133 in fiscal 2000 will have a material  impact on its  financial
       position or results of operations.

       Reclassifications

       Certain amounts in the 1997 and 1996  consolidated  financial  statements
       have been reclassified to conform to the 1998 presentation.

(2)    Securities Available for Sale

       Securities available for sale consist of the following at June 30:

<TABLE>
<CAPTION>

                                                                              1998
                                             -----------------------------------------------------------------------
                                               Amortized         Unrealized         Unrealized           Market
                                                  Cost              Gains             Losses             Value

       Mortgage-backed securities:
<S>                                       <C>                                             <C>            <C>      
          FHLMC                           $     1,723,000                   -             (2,000)        1,721,000
          GNMA                                  9,245,000                   -            (60,000)        9,185,000

       Investments:
         U.S. Treasury and agency
          obligations                           4,596,000               6,000             (4,000)        4,598,000
                                             ---------------    --------------     --------------    ---------------

                                          $    15,564,000               6,000            (66,000)       15,504,000
                                             ===============    ==============     ==============    ===============

                                                                              1997
                                              ----------------------------------------------------------------------
                                                Amortized        Unrealized          Unrealized          Market
                                                  Cost              Gains              Losses            Value

       Mortgage-backed securities:
          FHLMC                                  2,206,000                 -             (33,000)        2,173,000  

       Investments:
         U.S. Treasury and agency
          obligations                            9,563,000                 -            (148,000)        9,415,000
                                              --------------    --------------      -------------    ---------------

                                                11,769,000                 -            (181,000)       11,588,000       
                                              ==============    ==============      =============    ===============
</TABLE>

       A  reclassification  of investment  securities  from the held to maturity
       portfolio to the available for sale portfolio occurred during the quarter
       ended December 31, 1995, in accordance with the FASB Special  Report,  "A
       Guide to  Implementation  of  Statement  115 on  Accounting  for  Certain
       Investment in Debt and Equity  Securities," which was issued November 15,
       1995. The investment  securities  that were  reclassified  had a carrying
       value of  $45,838,000  and a market value of  $46,061,000  at the time of
       transfer.



<PAGE>



       For the year ended June 30, 1998, gross realized gains and gross realized
       losses on sales of investment  securities  available for sale were $7,000
       and  $13,000,   respectively  and  from  the  sales  of   mortgage-backed
       securities available for sale were $35,000 and $4,000, respectively.  For
       the year ended June 30,  1997,  gross  realized  losses from the sales of
       investment securities available for sale were $19,000. For the year ended
       June 30, 1996,  gross realized  gains and gross realized  losses from the
       sales of  investment  securities  available  for sale were  $118,000  and
       $294,000,  respectively, and from the sales of mortgage-backed securities
       available for sale were $57,000 and $4,000, respectively.

       For the year ended June 30, 1998, gross realized gains and gross realized
       losses on sales of trading  account  securities were $18,000 and $11,000,
       respectively.  For the year ended June 30, 1997, gross realized gains and
       gross realized losses on sales of trading account securities were $13,000
       and $23,000.  For the year ended June 30, 1996,  gross realized gains and
       gross realized losses were $13,000 and $1,000, respectively.

       At June 30, 1998, the  contractual  maturity of securities  available for
sale follows:

                                                      Amortized       Market
                                                        cost          value

          Due after one year through five years      $ 1,998,000     1,994,000
          Due after five years through ten years         601,000       600,000
          Due after ten years                          1,997,000     2,004,000
          Mortgage-backed securities                  10,968,000    10,906,000
                                                      ------------  ----------

                                                     $15,564,000    15,504,000
                                                     ===========    ==========

 (3)   Securities Held to Maturity

       Securities held to maturity at June 30 consist of:

<TABLE>
<CAPTION>

                                                                               1998
                                               ---------------------------------------------------------------------
                                                 Amortized         Unrealized         Unrealized          Market
                                                    Cost              Gains             Losses             Value

<S>                                         <C>                          <C>               <C>            <C>       
          U.S. Treasury and agency
             obligations                    $     19,258,000             2,000             (46,000)       19,214,000

          Mortgage-backed securities                 295,000             5,000                   -           300,000
                                               ---------------    --------------     -------------     --------------

                                            $    19,553,000              7,000             (46,000)       19,514,000
                                               ===============    ==============     =============     ==============

                                                                               1997
                                               ---------------------------------------------------------------------
                                                Amortized         Unrealized         Unrealized          Market
                                                   Cost              Gains             Losses             Value

          U.S. Treasury and agency
             obligations                         43,747,000            41,000           (553,000)        43,235,000  

          Mortgage-backed securities                318,000             5,000             (2,000)           321,000
                                               -------------     --------------     --------------    --------------

                                                 44,065,000            46,000           (555,000)        43,556,000 
                                               =============     ==============     ==============    ==============
</TABLE>


<PAGE>



       At June 30, 1998, the contractual maturity of securities held to maturity
follows:

<TABLE>
<CAPTION>
                                                               Amortized           Market
                                                                 cost               value

<S>                                                        <C>                      <C>      
          Due within one year                              $     8,450,000          8,436,000
          Due after one year through five years                  8,808,000          8,776,000
          Due after five years through ten years                 1,000,000          1,000,000
          Due after ten years                                    1,000,000          1,002,000
          Mortgage-backed securities                               295,000            300,000
                                                             --------------     --------------

                                                           $    19,553,000         19,514,000
                                                             ==============     ==============

(4)    Loans Receivable

       Loans receivable at June 30 consist of:

                                                                1998               1997
                                                                ----               ----

          Real estate loans:
             Mortgage                                    $    163,457,000        135,189,000
             Construction                                       4,501,000          2,038,000
          Consumer and other loans                             22,133,000         12,748,000
                                                           ---------------    ----------------
                                                              190,091,000        149,975,000
                                                           ---------------    ----------------

          Less:
             Undisbursed loan funds                            (3,475,000)        (1,536,000)
             Deferred loan fees and unamortized premiums
              and discounts, net                                  139,000           (441,000)
             Allowance for loan losses                         (1,465,000)        (1,158,000)
                                                           ---------------    ----------------
                                                               (4,801,000)        (3,135,000)
                                                           ---------------    ----------------

                                                         $    185,290,000        146,840,000
                                                           ===============    ================
                                                                     8.46%              8.53%
                                                           ===============    ================
</TABLE>



       At June 30,  1998,  the majority of the Bank's  residential  and consumer
       loans receivable are located in central and southern Indiana and southern
       Illinois.

       Activity  in the  allowance  for loan  losses for the years ended June 30
       consists of:

<TABLE>
<CAPTION>


                                                    1998              1997             1996
                                                    ----              ----             ----

<S>                                            <C>                     <C>              <C>    
          Balance at beginning of year         $   1,158,000           896,000          878,000
          Provision charged to operations            755,000           373,000           83,000
          Loans charged off, net of recoveries      (448,000)         (111,000)         (65,000)
                                                --------------    -------------     ------------

          Balance at end of year               $   1,465,000         1,158,000          896,000
                                                ==============    =============     ============

</TABLE>



<PAGE>



       Non accrual loans  amounted to $3,491,000 and $2,330,000 at June 30, 1998
       and 1997, respectively.

       The Bank makes loans to its officers and  directors in the normal  course
       of  business.  These  loans  are made on  substantially  the same  terms,
       including  interest rate and collateral,  as those prevailing at the time
       for comparable  transactions with other customers and do not involve more
       than the normal risk of  collectibility.  Activity in these loans for the
       year ended June 30, 1998 consists of:

           Balance at beginning of year                       $    614,000
           Loans originated                                        132,000
           Repayments                                             (482,000)
                                                                ===========
           Balance at end of year                             $    264,000
                                                                ===========

 (5)   Mortgage Banking

       The amount of loans  serviced  by the Bank for the  benefit of others was
       $120,811,000,  $112,642,000,  and  $81,353,000 at June 30, 1998, 1997 and
       1996, respectively.

       At June 30, 1998 and 1997,  unamortized  loan  servicing  rights  totaled
       $1,012,000  and  $819,000,  respectively,  and are  included  in  prepaid
       expenses  and other  assets in the  Consolidated  Statement  of Financial
       Condition.  For the years ended June 30, 1998,  1997,  and 1996, the Bank
       capitalized $426,000, $366,000, and $454,000,  respectively, of servicing
       rights on loans that were originated through its loan origination network
       and retail banking  offices.  The Bank had definitive plans to sell these
       mortgage loans and retain the servicing rights.

       During  the  year  ended  June 30,  1996,  the  Bank  sold  approximately
       $161,082,000  of its  FHLMC  and  FNMA  loan  servicing  portfolio  which
       resulted in a gain of $237,000. All such gains and losses are included in
       other non-interest income in the Consolidated  Statements of Earnings. No
       sales of the Bank's loan servicing portfolio occurred in 1998 or 1997.

(6)    Office Premises and Equipment

       Office premises and equipment at June 30 consist of:

                                                 1998              1997
                                                 ----              ----

           Land and improvements           $     345,000           345,000
           Buildings and improvements          2,956,000         2,952,000
           Furniture and equipment             1,949,000         1,986,000
                                            -------------     -------------
                                               5,250,000         5,283,000
           Less accumulated depreciation       2,173,000         2,058,000
                                            -------------     -------------

                                           $   3,077,000         3,225,000
                                            =============     =============



<PAGE>



(7)    Deposits

       Deposits at June 30 consist of:

<TABLE>
<CAPTION>

<S>                                                                       <C>                     <C>      

                                                                              1998                    1997
          Statement savings accounts (2.87% and 2.86% at               
             June 30, 1998 and 1997)                                        6,340,000               6,766,000
          Variable rate savings accounts (6.00% at June 30,            
                 1998 and 1997)                                             8,776,000               9,163,000
          NOW and Super NOW accounts (0.00%-3.10% and                  
                 0.00%-3.25% at June 30, 1998 and 1997)                     3,447,000               3,015,000
          Money market accounts (weighted average rate of 4.29%        -------------------     ----------------
                 and 4.06% at June 30, 1998 and 1997)                      23,025,000              23,208,000
                                                                       -------------------     ----------------
                                                                       
          Certificates:                                                
                 Less than 4%                                                 247,000                 191,000
                 4% - 4.99%                                                 2,088,000               4,435,000
                 5% - 5.99%                                                51,675,000              77,581,000
                 6% - 6.99%                                                31,748,000              25,478,000
                 7% - 7.99%                                                 8,152,000              12,228,000
                 8% or more                                                   828,000               1,195,000
                                                                       -------------------     ----------------
                                                                           94,738,000             121,108,000
                                                                       -------------------     ----------------
                                                                       
          Weighted average cost of all deposits                           117,763,000             144,316,000
                                                                       ==============          ==============

                                                                                 5.56%                   5.49%
                                                                       ==============          ==============

</TABLE>



       Scheduled  maturities of  certificates at June 30, 1998 are summarized as
follows:

           Year ending June 30,

           1999                      $     60,706,000
           2000                            18,777,000
           2001                             6,838,000
           2002                             1,875,000
           2003                             4,490,000
           Thereafter                       2,052,000
                                      ----------------

                                     $     94,738,000
                                      ================

       Included  in  certificates  at June 30,  1998 and 1997 are  approximately
       $7,050,000 and $8,828,000,  respectively,  of  certificates  greater than
       $100,000.

       Eligible savings accounts are insured by the full faith and credit of the
       United  States  government  up to  $100,000  under  the  Federal  Deposit
       Insurance Corporation's Savings Association Insurance Fund (SAIF) at June
       30, 1998.



<PAGE>



       Interest expense by type of deposit for the years ended June 30 follows:

<TABLE>
<CAPTION>


                                                  1998              1997             1996
                                                  ----              ----             ----

<S>                                          <C>                     <C>              <C>    
          Statement Savings and variable
             rate savings accounts           $    552,000            316,000          392,000
          NOW, Super NOW and Money Market         381,000            375,000          652,000
          Certificates                          6,375,000          6,987,000        8,029,000
                                              --------------    -------------    -------------

                                             $  7,308,000          7,678,000        9,073,000
                                              ==============    =============    =============
</TABLE>

       Net earnings for the year ended June 30, 1997 include a one-time  pre-tax
       charge of $1,330,000 to federal  insurance  premiums for an industry-wide
       special  assessment by the FDIC to recapitalize  SAIF,  which insures the
       Bank's customers' deposits. As a result of this one-time assessment,  the
       Bank's deposit insurance  premiums were reduced in 1998 and will continue
       to be reduced in the future.

(8)    Advances From FHLB and Other Borrowings

       Advances from FHLB and other borrowings at June 30 consist of:

<TABLE>
<CAPTION>


                                                                                     1998                1997
                                                                                     ----                ----

<S>                                                                            <C>                      <C>       
          Advances from FHLB collateralized by qualifying mortgages,  investment
              securities  and  mortgage-backed  securities (as defined) equal to
              125% of FHLB
              advances                                                         $   115,381,000          98,815,000
          Promissory note with interest payable at prime rate
              (as defined) plus 1/2% (9.0% at June 30,
              1997) with principal payments of $49,375
              due quarterly through December 30, 2004.
              Collateralized by 100% of the common stock of
              the-Bank. Prepaid in November 1997                                           ---           1,481,000
                                                                                ----------------    ----------------

                                                                               $   115,381,000         100,296,000
                                                                                ================    ================
</TABLE>

       The  interest  rates on the  advances  from FHLB at June 30, 1998 were as
       follows: $5,000,000 at 4.88%, $13,209,000 at 4.96%, $10,000,000 at 5.00%,
       $10,000,000  at  5.35%,  $10,000,000  at  5.39%,  $10,000,000  at  5.50%,
       $10,000,000  at  5.55%,  $5,000,000  at  5.60%,   $10,000,000  at  5.62%,
       $10,000,000  at  5.68%,   $10,000,000  at  5.72%,  $3,000,000  at  5.83%,
       $9,000,000  at  5.85%,  and  $172,000  at  5.91%.  Although  all of these
       advances are at fixed interest rates,  the FHLB has the option at various
       times of  converting  $87,000,000  of the  advances to variable  interest
       rates. The interest rates on the advances from FHLB at June 30, 1997 were
       as follows:  $5,000,000  at 5.46%,  $5,000,000  at 5.43%,  $3,617,000  at
       4.96%,  $10,000,000 at 5.62%, $13,000,000 at 5.66%, $10,000,000 at 5.39%,
       $198,000 at 5.91%,  $10,000,000 at 5.50%, $9,000,000 at 5.85%, $3,000,000
       at 5.83%, $10,000,000 at 5.72%, and $20,000,000 of variable rate advances
       with a rate at June 30, 1997 of 5.775%.  The  weighted  average  interest
       rate of all  borrowings  was 5.44%  and 5.62% at June 30,  1998 and 1997,
       respectively.

       Securities sold under  agreements to repurchase  ("reverse  repurchases")
       represent an indebtedness of the Bank secured by U.S. Treasury and agency
       obligations,   to  be  repurchased  upon  maturity.  Reverse  repurchases
       averaged  $964,000,  and $2,956,000 for the years ended June 30, 1997 and
       1996, respectively,  with maximum amounts outstanding at any month-end of
       $4,020,000, and $8,838,000 during the years ended June 30, 1997 and 1996,
       respectively.



<PAGE>



       Advances from FHLB at June 30, 1998 are contractually scheduled to mature
as follows:

           Maturity

              1999                  $       26,209,000
              2000                          19,000,000
              2001                                   -
              2002                          10,000,000
              2003                          35,000,000
              Thereafter                    25,172,000
                                       ===============
                                    $      115,381,000
                                       ===============

 (9)   Stockholders' Equity

       The  Corporation  is subject to  regulation as a savings and loan holding
       company  by the  Office of Thrift  Supervision  ("OTS").  The Bank,  as a
       subsidiary of a savings and loan holding  company,  is subject to certain
       restrictions  in its dealings with the  Corporation.  The Bank is further
       subject to the regulatory  requirements  applicable to a federal  savings
       bank.

       Thrift  institutions are required to maintain  risk-based capital of 8.0%
       of risk-weighted  assets. At June 30, 1998, the Bank's risk-based capital
       ratio of 15.0%  exceeded  the  required  amount.  Risk-based  capital  is
       defined as the Bank's  core  capital  adjusted  by  certain  items.  Risk
       weighting of assets is derived from  assigning one of four  risk-weighted
       categories to an institution's assets, based on the degree of credit risk
       associated  with the asset.  The  categories  range from zero percent for
       low-risk assets (such as United States  Treasury  securities) to 100% for
       high-risk assets (such as real estate owned).  The carrying value of each
       asset is then  multiplied by the risk  weighting  applicable to the asset
       category.  The  sum  of the  products  of the  calculation  equals  total
       risk-weighted assets.

       Savings  institutions  are also  required to maintain a minimum  leverage
       ratio under which core  capital  must equal at least 3% of total  assets,
       but no less than the minimum required by the Office of the Comptroller of
       the Currency  ("OCC") for national banks which minimum  currently  stands
       between  4% and 5% for other than the  highest  rated  institutions.  The
       Bank's primary regulator,  OTS, is expected to adopt the OCC minimum. The
       components  of core  capital  are the  same as  those  set by the OCC for
       national  banks,  and  consist  of  common  equity  plus   non-cumulative
       preferred  stock and  minority  interests in  consolidated  subsidiaries,
       minus  certain  intangible  assets.  At June 30,  1998,  the Bank's  core
       capital  and  leverage  ratio  of 8.7%  were in  excess  of the  required
       amounts.

       The OTS has minimum  capital  standards  that place savings  institutions
       into  one of  five  categories,  from  "critically  undercapitalized"  to
       "well-capitalized,"  depending on levels of three measures of capital.  A
       well-capitalized  institution as defined by the  regulations  has a total
       risk-based  capital  ratio  of at  least  10  percent,  a Tier  1  (core)
       risk-based  capital ratio of at least six percent,  and a leverage (core)
       capital  ratio of at least five percent.  At June 30, 1998,  the Bank was
       classified as well-capitalized with a total risked based capital ratio of
       15.0%, a Tier 1 risked-based capital ratio of 14.3% and a leverage (core)
       capital ratio of 8.7%.

       The OTS has regulations  governing dividend payments,  stock redemptions,
       and other capital distributions,  including upstreaming of dividends by a
       savings  institution to a holding company.  Under these regulations,  the
       Bank  may,  without  prior  OTS  approval,   make  distributions  to  the
       Corporation  of up to 100% of its net earnings  during the calendar year,
       plus an amount  that  would  reduce by half its excess  capital  over its
       fully  phased-in  capital  requirement  at the  beginning of the calendar
       year.  The  Corporation  is not  subject to any  regulatory  restrictions
       regarding   payments  of  dividends  to  its  shareholders,   other  than
       restrictions under Indiana law.


<PAGE>



       The following is a summary of the Bank's  regulatory  capital and capital
       requirements at June 30, 1998 and 1997.
<TABLE>
<CAPTION>

                                                                                                      To be well
                                                                                                    capitalized under
                                                                        For capital                 prompt corrective
                                             Actual                  adequacy purposes              action provisions
                                   ---------------------------    -------------------------     --------------------------

                                      Amount          Ratio          Amount         Ratio          Amount         Ratio
                                   --------------    ---------    -------------     -------     -------------    ---------

        As of June 30, 1998:

<S>                                  <C>               <C>          <C>              <C>          <C>            <C>            
           Total capital to
             risk-weighted
             assets                  23,602,000        15.0%        12,633,000       8.0%         15,792,000     10.0%    

           Tier 1 capital to
              risk-weighted
              assets                 22,602,000        14.3%         6,317,000       4.0%          9,475,000      6.0%

           Tier 1 capital to
             adjusted total          22,602,000         8.7%        10,391,000       4.0%         12,989,000      5.0%
             assets

        As of June 30, 1997:

           Total capital to
             risk-weighted
             assets                  23,086,000        16.0%        11,555,000       8.0%         14,444,000     10.0%

           Tier 1 capital to
              risk-weighted
              assets                 22,436,000        15.5%         5,778,000       4.0%          8,666,000      6.0%

           Tier 1 capital to
             adjusted total
             assets                  22,436,000         8.3%        10,823,000       4.0%         13,528,000      5.0%
</TABLE>


       At the  time of  conversion  from  mutual  to  stock  in  1987,  the Bank
       established  a  liquidation  account  which  equaled the Bank's  retained
       earnings as of the date of the latest  Statement of  Financial  Condition
       included  in the  offering  document.  The  liquidation  account  will be
       maintained for the benefit of depositors,  as of the  eligibility  record
       date,  who  continue  to  maintain  their  deposits  in  the  Bank  after
       conversion.  In the  event of a  complete  liquidation  (and only in such
       event), each eligible depositor will be entitled to receive a liquidation
       distribution from the liquidation account, in the proportionate amount to
       the then  current  adjusted  balance for deposits  then held,  before any
       liquidation  distribution  may be made with respect to the  stockholders.
       Except for the  repurchase of stock and payment of dividends by the Bank,
       the  existence  of the  liquidation  account does not restrict the use or
       application of such retained earnings.

       On October 23,  1997,  the Board of  Directors  approved a 3-for-2  stock
       split. On December 18, 1997, the Board of Directors  approved a 5% common
       stock  dividend.  Also,  on November 22, 1996 and December 21, 1995,  the
       Board of Directors approved 5% common stock dividends.  All share and per
       share data have been  retroactively  restated  to reflect the stock split
       and stock dividends.


<PAGE>



       Stock Option Plans

       The  Corporation  has a stock option plan under which 260,465  authorized
       but  unissued  shares  of common  stock  were  reserved.  Under the plan,
       151,938  non-qualified  stock  options were granted at $3.45 per share to
       outside   directors  and  65,117   incentive  stock  options  and  16,279
       non-qualified  stock  options  were granted at $3.45 and $3.54 per share,
       respectively,  to certain key employees.  Of the 65,117  incentive  stock
       options granted to certain key employees,  2,605 options were canceled in
       1994.  All options  granted had been exercised or canceled as of June 30,
       1996. In 1997,  26,775  incentive stock options were granted at $19.07 to
       certain key employees. In 1998, no incentive stock options were granted.

       Shares available and options outstanding under the plans are as follows:

<TABLE>
<CAPTION>
                                                 Shares
                                                available
                                               for future          Options          Price per
                                                  grant          outstanding          share

<S>                                                <C>                <C>              <C>  
           Balance at June 30, 1995 and 1996        29,736                 -            -                     
               Granted in 1997                     (26,775)           26,775           19.07
                                               -------------    --------------
           Balance at June 30, 1997                  2,961            26,775           19.07
               Exercised in 1998                         -            (1,575)          19.07
                                               =============    ==============
           Balance at June 30, 1998                  2,961            25,200           19.07
                                               =============    ==============    ==============
</TABLE>

       SFAS No. 123,  Accounting for  Stock-Based  Compensation,  defines a fair
       value  method  of  accounting   for  stock  options  and  similar  equity
       instruments.  Under the fair value method,  compensation cost is measured
       at the grant date based on the fair value of the award and is  recognized
       over the service  period which is usually the vesting  period.  Companies
       are  encouraged,  but not  required  to adopt  the fair  value  method of
       accounting  for employee  stock-based  transactions.  Companies  are also
       permitted to continue to account for such  transactions  under Accounting
       Principles  Board  Opinion (APB) No. 25,  Accounting  for Stock Issued to
       Employees,  but are  required  to  disclose  in a note  to the  financial
       statements  pro-forma  net  earnings  and  earnings  per  share as if the
       company had applied the new method of accounting. The Company applied APB
       No.  25  in  accounting  for  its  stock-based  compensation  plans.  Had
       compensation  cost been determined on the basis of fair value pursuant to
       SFAS No.  123,  for  options  granted  in 1997,  net  earnings  and basic
       earnings per share would have been as follows:

                                                  1998           1997
                                                  ----           ----

           Net earnings:
               As reported                 $    1,911,000         821,000
                                             =============    ============
               Pro forma                   $    1,911,000         724,000
                                             =============    ============

           Basic earnings per share:
               As reported                 $         1.75             .75
                                             =============    ============
               Pro forma                   $         1.75             .66
                                             =============    ============

       The  following  weighted  average  assumptions  were  used in 1997 in the
       option  pricing  model:  a risk free interest rate of 6.39%;  an expected
       life of the options of 5 years; an expected  dividend yield of 1.33%; and
       a volatility factor of .27.



<PAGE>



       Stock Purchase Plans

       The  Corporation  maintains  an  Employee  Stock  Purchase  Plan  whereby
       full-time  employees  of 1ST BANCORP and  subsidiaries  can  purchase the
       Corporation's  common  stock at a  discount.  The  purchase  price of the
       shares  under this plan is 85% of the fair market  value of such stock at
       the beginning or end of the offering period, whichever is lesser. A total
       of 24,522 authorized but unissued shares were reserved for issuance under
       this plan. In 1998,  5,613 shares were issued and purchased by employees.
       The Board of Directors  suspended  this plan  effective June 30, 1998 for
       plan years 1999 and beyond.  Under a former plan, with identical terms as
       the  existing  plan,  a total of 5,904 and 8,621  shares  were issued and
       purchased by employees in 1997 and 1996, respectively.

       Stock Repurchase Plan

       In August 1996,  the Board  authorized  the repurchase of up to 5% of the
       outstanding  shares of common stock (1,108,230 shares were outstanding at
       the time),  subject to market  conditions,  over a two year period  which
       expires in August  1998.  During the years  ended June 30, 1998 and 1997,
       15,750 and 11,628 shares, respectively,  of common stock were repurchased
       at an average price per share of $19.37 and $17.80, respectively. Under a
       similar plan,  10,516 shares were repurchased in 1996 at an average price
       of $17.28.


(10)   Earnings Per Share

       In February  1997,  the FASB issued  Statement  of  Financial  Accounting
       Standard  No.  128,  Earnings  Per  Share  (FAS  128).  FAS 128  provides
       computation,  presentation,  and disclosure requirements for earnings per
       share and  supersedes  Accounting  Principles  Board  Opinion  15.  Basic
       earnings per share for 1998,  1997,  and 1996,  were computed by dividing
       net earnings by the weighted  average shares of common stock  outstanding
       (1,090,922,   1,101,724,   and  1,103,539  in  1998,   1997,   and  1996,
       respectively).  Diluted  earnings per share for 1998, 1997, and 1996 were
       computed  by dividing  net  earnings by the  weighted  average  shares of
       common stock and common stock that would have been  outstanding  assuming
       the  issuance  of  all  dilutive   potential  common  shares  outstanding
       (1,099,293,   1,101,724,   and  1,103,539  in  1998,   1997,   and  1996,
       respectively.)  Dilution of the  per-share  calculation  relates to stock
       options. Diluted earnings per share for 1998, 1997, and 1996 are the same
       as primary  earnings per share  calculated and reported under  superseded
       APB 15. Fully diluted earnings per share as previously reported under APB
       15 are no longer required.

(11)   Employee Benefit Plans

       Substantially all employees are covered under a  noncontributory  defined
       benefit  pension plan.  Net periodic  pension  expense  (benefit) for the
       years ended June 30 consists of the following:

<TABLE>
<CAPTION>
                                                       1998              1997             1996
                                                       ----              ----             ----

<S>                                               <C>                    <C>              <C>    
          Service cost                            $      81,000          128,000          177,000
          Interest cost                                  77,000           79,000          124,000
          Actual return on assets                      (279,000)        (173,000)         (87,000)
          Net amortization and deferral                 (15,000)          76,000          (34,000)
                                                   --------------    -------------     -----------

          Net periodic pension expense (benefit)  $    (136,000)         110,000          180,000
                                                   ==============    =============     ===========
</TABLE>


       Prior service cost is being amortized over the average  remaining service
period of active employees.



<PAGE>

<TABLE>
<CAPTION>

       Accumulated plan benefit information for the Bank's plan is as follows:

                                                                                     1998                1997
                                                                                     ----                ----

<S>                                                                           <C>                        <C>    
          Actuarial present value of projected benefit obligations:
              Vested benefit obligation                                       $      747,000             721,000
              Nonvested benefit obligation                                            31,000              60,000
                                                                                --------------    ----------------
                 Total accumulated benefit obligation                                778,000             781,000
              Additional benefits based upon estimated future
                 salary levels                                                       192,000             190,000
                                                                                --------------    ----------------
                 Total projected benefit obligation                                  970,000             971,000
          Fair market value of plan assets                                         1,526,000           1,336,000
                                                                                --------------    ----------------
          Fair market value of plan assets over projected benefit
              obligation                                                             556,000             365,000

          Unrecognized prior service cost                                            (25,000)            (28,000)
          Unrecognized gain                                                         (350,000)           (355,000)
          Unrecognized transition asset                                                5,000               6,000
                                                                                --------------    ----------------

                 Accrued pension asset (liability)                            $      186,000             (12,000)
                                                                                ==============    ================
</TABLE>

       The  weighted-average  assumed rate of return used in determining the net
       periodic  pension cost for 1998 and 1997 was 8.0% and in determining  the
       actuarial  present value of accumulated  benefit  obligations at June 30,
       1998 and 1997 was 7.5%. The  weighted-average  rate of increase in future
       compensation levels used for 1998 and 1997 was 5.0%.

       The Bank has an Incentive Bonus Plan for certain salaried employees.  The
       bonus pool for the years ended June 30, 1998, 1997 and 1996 was $278,000,
       $220,000, and $300,000, respectively.

       Effective  July 1, 1993,  the Board of Directors  approved a supplemental
       retirement plan (Officer Plan) for certain key officers. The Officer Plan
       provides a target benefit to eligible  employees based on their projected
       salary  at time of  retirement.  Effective  July 1,  1993,  the  Board of
       Directors  also  approved  a  deferred  compensation  agreement  for  the
       directors  (Directors  Plan).  The Directors Plan allows the directors to
       defer their monthly  director fee. The deferred fees accrue  interest and
       will be paid out over a  fifteen-year  period once the  director  reaches
       normal  retirement  age. Both plans provide certain  additional  survivor
       benefits in the case of death before  retirement.  In connection with the
       plans,  on July 1, 1993 the Bank  purchased  life  insurance  policies on
       certain of the officers and directors  participating in the plans. During
       the years ended June 30, 1998, 1997 and 1996, the Bank expensed $256,000,
       $102,000,  and  $99,000,  respectively,  under the  plans and  recognized
       $66,000,  $65,000, and $41,000,  respectively,  related to life insurance
       policy  cash  surrender  values.  In addition to the expense for the year
       ended June 30, 1996, $133,000 related to benefits for officers terminated
       as a result of the branch  sales was charged  against the gain on sale of
       branches.

(12)   Income Taxes

       The components of the provision  (benefit) for income taxes for the years
ended June 30 consist of:

<TABLE>
<CAPTION>

                                        1998              1997             1996
                                        ----              ----             ----
<S>                                <C>                    <C>             <C>      
          Current:
             Federal               $    510,000           (213,000)       2,881,000
             State income taxes         236,000             71,000          843,000
          Deferred                     (130,000)          (107,000)        (351,000)
                                    --------------    -------------    --------------

                                   $    616,000           (249,000)       3,373,000
                                    ==============    =============    ==============
</TABLE>


<PAGE>



       The differences  between the effective  income tax rate and the statutory
Federal corporate rate consist of:

<TABLE>
<CAPTION>


                                                                               1998           1997           1996
                                                                               ----           ----           ----

<S>                                                                             <C>            <C>            <C>  
          Statutory Federal income tax rate                                     34.0%          34.0%          34.0%

          Increase (decrease) in taxes resulting from:
             State taxes, net of federal benefit                                 6.2            8.2            6.1
             Affordable, housing tax credit                                    (13.6)         (60.0)           -
             Refund of prior year taxes                                          -            (26.0)           -
             Increase in cash surrender value of life insurance                 (0.9)          (3.8)          (0.2)
             Other                                                              (1.3)           4.1           (3.0)
                                                                             ----------    -----------     ----------

          Effective tax rate                                                    24.4%         (43.5)%         36.9%
                                                                             ==========    ===========     ==========
</TABLE>

       The tax effects of temporary  differences  that give rise to  significant
       portions of the  deferred tax assets and  liabilities  at June 30 consist
       of:

<TABLE>
<CAPTION>

                                                                                1998            1997
                                                                                ----            ----

          Deferred tax assets:
<S>                                                                         <C>                  <C>   
              Deferred loan fees                                            $    20,000          41,000
              Securities available for sale                                      24,000          72,000
              Allowance for loan losses for financial reporting purposes        400,000         260,000
              Deferred compensation and benefits                                307,000         270,000
              Uncollected interest                                               89,000               -
              Other                                                              16,000          26,000
                                                                             -----------     -----------
                                                                                856,000         669,000
                                                                             -----------     -----------

          Deferred tax liabilities:
              Mortgage servicing                                                405,000         327,000
              Excess tax depreciation                                            86,000          85,000
              FHLB stock dividend                                                52,000          52,000
              Allowance for loan losses for tax purposes in excess of
                 base year allowance                                             80,000         125,000
              Partnership loss                                                   53,000               -
              Other                                                              64,000          46,000
                                                                             -----------     -----------
                                                                                740,000         635,000
                                                                                             -----------
                                                                             -----------

          Net deferred tax asset                                            $   116,000          34,000
                                                                             ===========     ===========
</TABLE>


       Under the  Internal  Revenue  Code,  through  1996 the Bank was allowed a
       special bad debt deduction  related to additions to tax bad debt reserves
       established  for the  purpose  of  absorbing  losses.  Subject to certain
       limitations,  the Bank was  permitted  to deduct from  taxable  income an
       allowance  for bad debts based on a percentage  of taxable  income before
       such deductions or actual loss  experience.  The Bank generally  computed
       its annual  addition to its bad debt  reserves  using the  percentage  of
       taxable income method;  however,  due to certain limitations in 1996, the
       Bank was only allowed a deduction based on actual loss experience.

       Under legislation enacted in 1996,  beginning in fiscal 1997, the Bank is
       no longer  allowed a special bad debt  deduction  using a  percentage  of
       taxable income method.  Also,  beginning in 1997, the Bank is required to
       recapture  its excess bad debt  reserve  over its 1987 base year  reserve
       over a  six-year  period.  The  amount  has been  provided  in the Bank's
       deferred tax liability.



<PAGE>



       Retained earnings at June 30, 1998, includes approximately $2,300,000 for
       which no provision  for federal  income taxes has been made.  This amount
       represents  allocations  of income  for  allowable  bad debt  deductions.
       Reduction  of amounts so allocated  for purposes  other than tax bad debt
       losses  will  create  taxable  income  which  will be subject to the then
       current  corporate income tax rate. It is not  contemplated  that amounts
       allocated  to bad debt  deductions  will be used in any  manner to create
       taxable income.

       Financial Services of Southern Indiana Corp.  ("Financial  Services"),  a
       subsidiary of the Bank,  became a limited  partner in House  Investments,
       Shady  Oak,  L.P.  during  1994.  Under  the  terms  of  the  partnership
       agreement,  Financial Services contributed capital of $2,500,000 in 1995.
       The  Partnership  owns and operates an apartment  complex which qualifies
       for affordable housing tax credits. The investment is being accounted for
       using the equity  method.  The Bank also  provided a mortgage loan to the
       partnership  in  August  1996  which  had a  balance  of  $2,269,000  and
       $2,287,000 at June 30, 1998 and 1997, respectively.

(13)   Sale of Branches

       On December  16,  1995,  the  Corporation  completed  the sale of certain
       assets and certain  liabilities of two of the Bank's  full-service retail
       branch offices in Tipton and Kokomo,  Indiana resulting in a pre-tax gain
       of $7,274,000.  The transaction consisted of the sale of certain mortgage
       and consumer  loans,  office  premises and  equipment and the transfer of
       certain deposit liabilities.

(14)   Commitments and Contingencies

       The Bank had  outstanding  commitments  to  originate  and sell loans and
       mortgage-backed  securities of $18,143,000 and $5,255,000, and $1,674,000
       and $2,555,000 at June 30, 1998 and 1997,  respectively.  The Bank had no
       outstanding  commitments to purchase loans,  mortgage-backed  securities,
       and investments at June 30, 1998. These commitments, which are subject to
       certain  limitations,  extend  over  varying  periods  of time  with  the
       majority  to be  fulfilled  over a  12-month  period.  The Bank  does not
       project any losses will be incurred as a result of these commitments. The
       majority  of the  commitments  to  originate  loans  are for  fixed  rate
       mortgage loans at rates ranging from 6.75% to 10.40% and adjustable  rate
       mortgage loans at rates ranging from 7.25% to 10.25% at June 30, 1998.



<PAGE>



(15)   Parent Company Financial Information

       Following is condensed financial information of the Corporation:

       Condensed Statements of Financial Condition

<TABLE>
<CAPTION>


                                                                                              June 30,
                                                                                  ----------------------------------
       Assets                                                                          1998               1997
       ------                                                                          ----               ----

<S>                                                                             <C>                         <C>    
       Cash                                                                     $        330,000            691,000
       Investment in subsidiaries                                                     23,513,000         23,091,000
       Due from subsidiary                                                                14,000             33,000
       Other assets                                                                            -             16,000
                                                                                  ---------------    ---------------

                                                                                $     23,857,000         23,831,000
                                                                                  ===============    ===============

       Liabilities and Stockholders' Equity

       Long-term debt                                                                          -          1,481,000
       Accounts payable and accrued expenses                                               2,000             17,000
                                                                                  ---------------    ---------------
                                                                                           2,000          1,498,000

       Stockholders' equity                                                           23,855,000         22,333,000
                                                                                  ---------------    ---------------

                                                                                $     23,857,000         23,831,000
                                                                                  ===============    ===============
</TABLE>



       Condensed Statements of Earnings
<TABLE>
<CAPTION>

                                                                                 Year ended June 30,
                                                                   -------------------------------------------------
                                                                       1998              1997             1996
                                                                       ----              ----             ----

<S>                                                               <C>                   <C>                <C>    
       Dividend from subsidiaries                                 $   1,800,000         1,600,000          550,000
       Other operating income                                            21,000            27,000           38,000
       Operating expenses                                              (168,000)         (242,000)        (263,000)
                                                                   --------------    -------------    --------------
                                                                      1,653,000         1,385,000          325,000
       Income tax benefit                                                58,000            85,000           89,000
                                                                   --------------    -------------    --------------
       Income before equity in undistributed earnings
         of subsidiaries                                              1,711,000         1,470,000          414,000
       Equity in undistributed earnings (loss) of
         subsidiaries                                                   200,000          (649,000)       5,348,000
                                                                   --------------    -------------    --------------

             Net earnings                                         $   1,911,000           821,000        5,762,000
                                                                   ==============    =============    ==============

</TABLE>


<PAGE>



       Condensed Statements of Cash Flows
<TABLE>
<CAPTION>


                                                                                 Year ended June 30,
                                                                  --------------------------------------------------
                                                                       1998              1997              1996
                                                                       ----              ----              ----

       Net cash flows from operating activities:
<S>                                                              <C>                      <C>             <C>      
       Net earnings                                              $    1,911,000           821,000         5,762,000
       Adjustments to reconcile net earnings to net
         cash provided by operating activities:
           Equity in undistributed earnings of
              subsidiaries                                             (200,000)          649,000        (5,348,000)
           Change in accounts payable and accrued
              expenses                                                  (15,000)                -                 -
           Change in due from subsidiary                                 19,000           (12,000)           25,000
           Change in other assets                                        16,000             3,000             1,000
                                                                  ---------------    -------------    ---------------
              Net cash provided by operating
                activities                                            1,731,000         1,461,000           440,000
                                                                  ---------------    -------------    ---------------

       Cash flows from investing activities:
         Capital contributions to subsidiaries                         (149,000)         (500,000)                -
                                                                  ---------------    -------------    ---------------
              Net cash used by investing activities                    (149,000)         (500,000)                -
                                                                  ---------------    -------------    ---------------

       Cash flows from financing activities:
         Repayment of long-term debt                                 (1,481,000)         (198,000)         (197,000)
         Dividends to stockholders                                     (298,000)         (279,000)         (266,000)
         Purchase of common shares                                     (305,000)         (207,000)         (182,000)
         Proceeds from issuance of common stock                         141,000           133,000           137,000
                                                                  ---------------    -------------    ---------------
              Net cash used by financing activities                  (1,943,000)         (551,000)         (508,000)
                                                                  ---------------    -------------    ---------------

       Net increase (decrease) in cash and cash
         equivalents                                                   (361,000)          410,000           (68,000)

       Cash and cash equivalents at beginning of year                   691,000           281,000           349,000
                                                                  ---------------    -------------    ---------------

       Cash and cash equivalents at end of year                  $      330,000           691,000           281,000
                                                                  ===============    =============    ===============
</TABLE>


(16)   Fair Value of Financial Instruments

       The following  disclosure of fair value information is made in accordance
       with the requirements of Statement of Financial  Accounting Standards No.
       107,  "Disclosures  About Fair Value of Financial  Instruments." SFAS No.
       107  requires  disclosure  of  fair  value  information  about  financial
       instruments, whether or not recognized in the balance sheet, for which it
       is practicable to estimate  value.  The estimated fair value amounts have
       been determined by the Corporation using available market information and
       other   appropriate   valuation   techniques.    These   techniques   are
       significantly affected by the assumptions used, such as the discount rate
       and  estimates  of future cash flows.  Accordingly,  the  estimates  made
       herein are not  necessarily  indicative  of the amounts 1ST BANCORP could
       realize in a current  market  exchange  and the use of  different  market
       assumptions  and/or estimation  methods may have a material effect on the
       estimated fair value amount.



<PAGE>



       The following  schedule  includes the book value and estimated fair value
       of all financial assets and  liabilities,  as well as certain off balance
       sheet items, at June 30.

<TABLE>
<CAPTION>
                                                                   1998                             1997
                                                       -----------------------------    ------------------------------
                                                        Carrying        Estimated        Carrying         Estimated
       (In thousands)                                    amount         fair value        amount          fair value

       Assets
<S>                                                   <C>                    <C>             <C>              <C>   
         Cash and cash equivalents                    $    16,163            16,163          20,294           20,294
         Securities including securities
           available for sale                              35,057            35,018          55,653           55,144
         Loans receivable including loans
           held for sale, net                             187,739           189,022         174,609          173,651
         Accrued interest receivable                        1,729             1,729           2,180            2,180
         Stock in FHLB of Indianapolis                      5,769             5,769           4,941            4,941
         Residential mortgage loan servicing                1,012             1,165             819            1,005

       Liabilities
         Deposits                                         117,763           117,569         144,316          143,241
         Borrowings
           FHLB advances                                  115,381           115,735          98,815           97,599
           Long-term borrowing                                  -                 -           1,481            1,481
         Advance payments by borrowers
           for taxes and insurance                            362               362             304              304
         Accrued interest payable                             856               856           1,409            1,409

</TABLE>

       The  following  valuation  methods  and  assumptions  were  used  by  the
       Corporation in estimating the fair value of its financial instruments.

       Cash and Cash  Equivalents.  The fair value of cash and cash  equivalents
       approximates carrying value.

       Securities.  Fair values are based on quoted market prices.

       Loans  Receivable  Including  Loans Held for Sale, Net. The fair value of
       loans is estimated by discounting  the estimated  future cash flows using
       market  rates at which  similar  loans  would be made to  borrowers  with
       similar credit ratings and similar maturities. Contractual cash flows for
       all types of loans were adjusted for prepayment estimates consistent with
       those used by the Office of Thrift Supervision.

       Accrued   Interest   Receivable.   The  fair  value  of  these  financial
       instruments approximates carrying value.

       Stock in FHLB of  Indianapolis.  The fair value of FHLB stock is based on
       the price at which it may be resold to the FHLB.

       Residential  Mortgage  Loan  Servicing.  The fair  value  of  residential
       mortgage  loan  servicing  rights  is  determined  based  on an  internal
       valuation  using the estimated  discounted  net cash flows to be received
       less the estimated cost of servicing.

       Deposits.  The fair value of deposits is  calculated  using a  discounted
       cash flow  analysis  that applies  market  interest  and decay  estimates
       consistent  with  those  used by the  Office  of Thrift  Supervision  for
       similar deposit accounts.



<PAGE>




       FHLB Advances.  Fair values for  fixed-maturity  fixed-rate FHLB advances
       and fix-maturity  variable rate advances are calculated using either fair
       market  valuations  provided by the FHLB of  Indianapolis or a discounted
       cash flow analysis applying market interest rates for similar borrowings.

       Long-term Borrowing.  The long-term borrowing is an adjustable instrument
       tied to the prime interest rate. Fair value approximates carrying value.

       Advance  Payments by Borrowers  for Taxes and  Insurance.  The fair value
       approximates carrying value.

       Accrued Interest Payable.  The fair value of these financial  instruments
       approximates carrying value.

(17)   Subsequent Event

       On August 6, 1998, the  Corporation  announced that it had entered into a
       definitive  agreement  to merge  the  Corporation  with  and into  German
       American Bancorp.  Under the terms of the agreement,  the shareholders of
       the  Corporation are targeted to receive shares of common stock of German
       American  Bancorp with an equivalent  value of  approximately  $50.94 for
       each 1ST BANCORP share, subject to certain changes in the market value of
       German American Bancorp shares.

       The  proposal  is subject to  approval  by the  shareholders  of both the
       Corporation and German  American  Bancorp,  approval by appropriate  bank
       regulatory agencies and other conditions  outlined in the agreement.  The
       Corporation anticipates the merger will become effective during the first
       calendar  quarter of 1999. In connection  with the definitive  agreement,
       the  Corporation  also entered into a Stock Option  Agreement with German
       American  Bancorp,  which  gives  German  American  Bancorp  an option to
       purchase  19.9% of the  Corporation's  outstanding  shares at $50.94  per
       share upon the occurrence of certain events that create the potential for
       another party to acquire control of the Corporation.



<PAGE>

                          1ST BANCORP AND SUBSIDIARIES

                                OFFICE LOCATIONS

1ST BANCORP
Corporate Headquarters:
      101 N. Third Street
      Vincennes, Indiana 47591
      (812) 885-2255
      (800) 688-3865

First Federal Bank, A Federal Savings Bank
Main Office:
      101 N. Third Street
      Vincennes, Indiana 47591
      (812) 882-4528
      (800) 688-4528

Willow Street Drive Up Branch:
      1700 Willow Street
      Vincennes, Indiana 47591
      (812) 885-6085

Main Office Annex:
      102 N. Fifth Street
      Vincennes, Indiana 47591
      (812) 885-2255
      (800) 688-3865

Evansville Loan Origination Office:
   125 N. Weinbach, Suite 730
   Evansville, Indiana 47711
   (812) 476-4441
   (888) 476-4441

First Financial Insurance Agency, Inc.
Main Office:
   626 Veterans Drive
   Vincennes, Indiana 47591
   (812) 886-7283

Princeton Office:
   108 South 5th Ave.
   Princeton, Indiana 47670
   (812) 385-2659

First Title Insurance Company
   102 N. Fifth Street
   Vincennes, Indiana 47591
   (812) 882-7837

<PAGE>

                          1ST BANCORP AND SUBSIDIARIES

                      DIRECTORS AND OFFICERS OF 1ST BANCORP

C. James McCormick, Chairman & CEO*

      Chairman  of the Board -  McCormick,  Inc.,  Bestway  Express,  Inc.,  and
      President of JAMAC Corp.

John J. Summers, Vice Chairman

      Retired President,
      Hamilton Glass Products, Inc.

Frank Baracani, President*

      President and Chief Executive Officer,
      First Federal Bank,
      A Federal Savings Bank

Donald G. Bell, Vice President

      Retired Senior Partner - Hart, Bell, Cummings,
      Ewing & Stuckey, Attorneys-at-Law

Lynn Stenftenagel, Secretary/Treasurer*

      Executive Vice President, Secretary,
      and Chief Financial Officer,
      First Federal Bank,
      A Federal Savings Bank

R. William Ballard

      Retired Senior Vice President,
      First Federal Bank,
      A Federal Savings Bank

James W. Bobe
      Farmer and County Commissioner

Ruth Mix Carnahan

      Secretary-Treasurer, Carnahan Grain, Inc.

Rahmi Soyugenc

      Chairman of the Board and President -
      Evansville Metal Products, Inc.,
      President - National Anodizing &
      Plating, Keller Street Corporation

All directors of 1ST BANCORP are also directors of First Federal Bank, A Federal
Savings Bank

*Also director and officer of First Financial Insurance
Agency, Inc. and First Title Company



<PAGE>



                              1ST BANCORP AND SUBSIDIARIES

                                      MANAGEMENT

        Officers of First Federal Bank, A Federal Savings Bank

C. James McCormick, Chairman of the Board
Frank Baracani, President and Chief Executive Officer
Lynn Stenftenagel, Executive Vice President, Chief Financial
    Officer and Secretary
Ruth Mix Carnahan, Treasurer
Bradley M. Rust, Senior Vice President/Controller
Gerald R. Belanger, Senior Vice President
Jay A. Baker, Vice President
Laura E. Bogard, Vice President
Rana M. Lee, Vice President
Cheryl A. Otten, Vice President
Paula J. Pesch, Vice President
Doris J. Blackburn, Assistant Vice President
Scott E. Blackburn, Assistant Vice President
Lynn Elliott, Assistant Vice President
Kelly J. Gay, Assistant Vice President
Ruth Etta Hunter, Assistant Vice President
Randall W. Pratt, Assistant Vice President
Karen K. Tolliver, Assistant Vice President
Carol A. Witshork, Assistant Vice President
Glenda L. Berryman, Assistant Secretary
Katherine E. Coleman, Assistant Secretary
Denise A. Loudermilk, Assistant Secretary
Shirley S. Rose, Assistant Secretary
Shawn M. Thomas, Assistant Secretary


           Officers of First Financial Insurance Agency, Inc.

C. James McCormick, Chairman of the Board
Frank Baracani, President and Chief Executive Officer
J. Timothy Tresslar, Vice President and General Manager
Lynn Stenftenagel, Secretary and Treasurer

                    Officers of First Title Insurance Company

C. James McCormick, Chairman of the Board
Frank Baracani, President and Chief Executive Officer
Lynn Stenftenagel, Secretary and Treasurer
Kathy V. Frey, General Manager



<PAGE>



                          1ST BANCORP AND SUBSIDIARIES

                              CORPORATE INFORMATION
Corporate Headquarters

      101 North Third Street, Vincennes, Indiana 47591
      Annex - 102 North Fifth Street, Vincennes, Indiana 47591
      (812) 885-2255

General Counsel

      Hart, Bell, Cummings, Ewing & Stuckey, Vincennes, Indiana

Special Counsel

      Barnes & Thornburg, Indianapolis, Indiana

Transfer Agent

      Fifth Third Bank
      Corporate Trust Operations
      38 Fountain Square Plaza
      MD#1050F5
      Cincinnati, Ohio 45202
      (800) 837-2755

Independent Public Accountants

      KPMG Peat Marwick LLP, Indianapolis, Indiana

Statement of Policy
      1ST BANCORP is an equal opportunity employer.

Form 1O-K Report

    Forms 1O-K and 1O-Q, as filed with the SEC, are available  without charge by
writing to Lynn Stenftenagel,  1ST BANCORP,  101 North Third Street,  Vincennes,
Indiana 47591 or by calling (812) 885-2255.

Shareholder Information

     At July 31,  1998,  there were 385  shareholders  of record  and  1,096,189
shares of common stock outstanding.

Market Information

   1ST  BANCORP  common  stock is traded on NASDAQ  under the symbol  FBCV.  The
following table sets forth the high and low bid prices per share of common stock
for the periods indicated. This information was furnished by the NASD.

                  Quarter Ended           High        Low
                  June 1998               45.00       26.50
                  March 1998              29.25       25.00
                  December 1997           40.50       26.00
                  September 1997          43.50       29.00

                  June 1997               33.25       30.00
                  March 1997              32.00       28.50
                  December 1996           31.50       27.25
                  September 1996          32.00       26.00

Internet Address
    http://www.businesswire.com/cnn/fbcv.htm









Exhibit 21

                               Subsidiaries of 1ST BANCORP


         The  following  chart  indicates  the  corporate  structure,  including
subsidiaries of 1ST BANCORP:


                                   1ST BANCORP
                                        |
                                        |
                                        |
                                        |
          --------------------------------------------------------------
          |                             |                               |
          |                             |                               |
First Federal Bank, A FSB      First Financial Insurance     First Title Company
          |                           Agency Inc. 
          |
          |      
          |                 
Financial Services of Southern
      Indiana Corporation







                          Independent Auditors Consent

The Board of Directors
1ST BANCORP:

We consent to  incorporation  by reference in the  registration  statement  (No.
33-13145) on Form S-8 of 1ST BANCORP of our report dated July 23, 1998 except as
to note  13,  which  is as of  August  6,  1998,  relating  to the  consolidated
statements of financial condition of 1ST BANCORP and subsidiaries as of June 30,
1998 and 1997 and the related consolidated statements of earnings, stockholders'
equity, and cash flows for each of the years in the three-year period ended June
30, 1998,  which report  appears in the June 30, 1998 annual report on Form 10-K
of 1ST BANCORP.



Indianapolis, Indiana
September 28, 1998





                          Independent Auditors Consent

The Board of Directors
1ST BANCORP:

We consent to  incorporation  by reference in the  registration  statement  (No.
33-38404) on Form S-8 of 1ST BANCORP of our report dated July 23, 1998 except as
to note  13,  which  is as of  August  6,  1998,  relating  to the  consolidated
statements of financial condition of 1ST BANCORP and subsidiaries as of June 30,
1998 and 1997 and the related consolidated statements of earnings, stockholders'
equity, and cash flows for each of the years in the three-year period ended June
30, 1998,  which report  appears in the June 30, 1998 annual report on Form 10-K
of 1ST BANCORP.



Indianapolis, Indiana
September 28, 1998




                          Independent Auditors Consent

The Board of Directors
1ST BANCORP:

We consent to  incorporation  by reference in the  registration  statement  (No.
33-60162) on Form S-8 of 1ST BANCORP of our report dated July 23, 1998 except as
to note  13,  which  is as of  August  6,  1998,  relating  to the  consolidated
statements of financial condition of 1ST BANCORP and subsidiaries as of June 30,
1998 and 1997 and the related consolidated statements of earnings, stockholders'
equity, and cash flows for each of the years in the three-year period ended June
30, 1998,  which report  appears in the June 30, 1998 annual report on Form 10-K
of 1ST BANCORP.



Indianapolis, Indiana
September 28, 1998



<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
         THE SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION EXTRACTED FROM 1ST
BANCORP  AND IS  QUALIFIED  IN ITS  ENTIRETY  BY  REFERENCE  TO  SUCH  FINANCIAL
STATEMENTS.
</LEGEND>
<CIK>                         0000840458
<NAME>                        1ST BANCORP
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              JUN-30-1998
<PERIOD-START>                                 JUL-1-1997
<PERIOD-END>                                   JUN-30-1998
<EXCHANGE-RATE>                                1.000
<CASH>                                         332
<INT-BEARING-DEPOSITS>                         15,831
<FED-FUNDS-SOLD>                               0
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>                    15,504
<INVESTMENTS-CARRYING>                         19,553
<INVESTMENTS-MARKET>                           19,514
<LOANS>                                        189,204
<ALLOWANCE>                                    1,465
<TOTAL-ASSETS>                                 260,149
<DEPOSITS>                                     117,763
<SHORT-TERM>                                   0
<LIABILITIES-OTHER>                            3,150
<LONG-TERM>                                    115,381
<COMMON>                                       1,092
                          0
                                    0
<OTHER-SE>                                     22,763
<TOTAL-LIABILITIES-AND-EQUITY>                 260,149
<INTEREST-LOAN>                                15,735
<INTEREST-INVEST>                              3,097
<INTEREST-OTHER>                               621
<INTEREST-TOTAL>                               19,453
<INTEREST-DEPOSIT>                             7,308
<INTEREST-EXPENSE>                             13,004
<INTEREST-INCOME-NET>                          6,449
<LOAN-LOSSES>                                  755
<SECURITIES-GAINS>                             32
<EXPENSE-OTHER>                                5,309
<INCOME-PRETAX>                                2,527
<INCOME-PRE-EXTRAORDINARY>                     2,527
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   1,911
<EPS-PRIMARY>                                  $1.75
<EPS-DILUTED>                                  $1.73
<YIELD-ACTUAL>                                 7.93
<LOANS-NON>                                    3,491
<LOANS-PAST>                                   353
<LOANS-TROUBLED>                               0
<LOANS-PROBLEM>                                139
<ALLOWANCE-OPEN>                               1,158
<CHARGE-OFFS>                                  461
<RECOVERIES>                                   13
<ALLOWANCE-CLOSE>                              1,465
<ALLOWANCE-DOMESTIC>                           465
<ALLOWANCE-FOREIGN>                            0
<ALLOWANCE-UNALLOCATED>                        1,000
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission