AEI REAL ESTATE FUND XVIII LIMITED PARTNERSHIP
10KSB, 1998-03-27
REAL ESTATE
Previous: BAY VIEW CAPITAL CORP, SC 13D, 1998-03-27
Next: WORLD WIDE STONE CORP, 8-K, 1998-03-27



                           
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549
                                
                           FORM 10-KSB
                                
             Annual Report Under Section 13 or 15(d)
             Of The Securities Exchange Act Of 1934
                                
          For the Fiscal Year Ended:  December 31, 1997
                                
                Commission file number:  0-18289
                                
         AEI REAL ESTATE FUND XVIII LIMITED PARTNERSHIP
         (Name of Small Business Issuer in its Charter)

      State of Minnesota                41-1622463
(State or other Jurisdiction of     (I.R.S. Employer)
Incorporation or Organization)     Identification No.)

  1300 Minnesota World Trade Center, St. Paul, Minnesota 55101
            (Address of Principal Executive Offices)

                          (612) 227-7333
                   (Issuer's telephone number)

Securities registered pursuant to Section 12(b) of the Act:
                                 Name of each exchange on
     Title of each class             which registered
             None                          None

Securities registered pursuant to Section 12(g) of the Act:

                    Limited Partnership Units
                        (Title of class)
                                
Check  whether  the issuer (1) filed all reports required  to  be
filed  by Section 13 or 15(d) of the Securities Exchange  Act  of
1934  during the past 12 months (or for such shorter period  that
the  registrant was required to file such reports), and  (2)  has
been subject to such filing requirements for the past 90 days.

                      Yes   [X]            No

Check if disclosure of delinquent filers in response to Rule  405
of  Regulation  S-B  is  not  contained  in  this  Form,  and  no
disclosure  will  be contained, to the best of  the  registrant's
knowledge,   in   definitive  proxy  or  information   statements
incorporated by reference in Part III of this Form 10-KSB or  any
amendment to this Form 10-KSB.   [X]

The Issuer's revenues for year ended December 31, 1997 were
$1,609,233.

As  of  February 28, 1998, there were 21,413.28 Units of  limited
partnership interest in the registrant outstanding and  owned  by
nonaffiliates  of  the registrant, which Units had  an  aggregate
market  value (based solely on the price at which they were  sold
since there is no ready market for such Units) of $21,413,280.

               DOCUMENTS INCORPORATED BY REFERENCE

 The registrant has not incorporated any documents by reference
                        into this report.
                                
         Transitional Small Business Disclosure Format:
                                
                       Yes               No   [X]


                             PART I


ITEM 1.   DESCRIPTION OF BUSINESS.

        AEI  Real  Estate  Fund  XVIII Limited  Partnership  (the
"Partnership" or the "Registrant") is a limited partnership which
was  organized pursuant to the laws of the State of Minnesota  on
September  20,  1988.  The registrant is comprised  of  AEI  Fund
Management XVIII, Inc. (AFM) as Managing General Partner,  Robert
P.  Johnson as the Individual General Partner, and purchasers  of
partnership  units as Limited Partners.  The Partnership  offered
for  sale up to $30,000,000 of limited partnership interests (the
"Units")  (30,000  Units  at  $1,000  per  Unit)  pursuant  to  a
registration   statement  effective  December   5,   1988.    The
Partnership  commenced  operations  on  February  15,  1989  when
minimum   subscriptions  of  1,500  Limited   Partnership   Units
($1,500,000)   were   accepted.    The   Partnership's   offering
terminated  December  4, 1990 when the extended  offering  period
expired.   The  Partnership received subscriptions for  22,783.05
Limited Partnership Units ($22,783,050).

        The Partnership was organized to acquire, initially on  a
debt-free   basis,  existing  and  newly  constructed  commercial
properties located in the United States and Canada, to lease such
properties  to  tenants under triple net  leases,  to  hold  such
properties   and  to  eventually  sell  such  properties.    From
subscription  proceeds,  the  Partnership  purchased   twenty-one
properties,  including  partial  interests  in  five  properties,
totaling  $18,868,379.  The balance of the subscription  proceeds
was  applied  to  organization  and  syndication  costs,  working
capital reserves and distributions, which represented a return of
capital.   The  properties  are  all  commercial,  single  tenant
buildings leased under triple net leases.

       The Partnership will hold its properties until the General
Partners  determine  that the sale or other  disposition  of  the
properties   is   advantageous  in  view  of  the   Partnership's
investment  objectives.  In deciding whether to sell  properties,
the  General  Partners will consider factors  such  as  potential
appreciation,  net  cash flow and income tax considerations.   In
addition,  certain lessees have been granted options to  purchase
properties  after  a  specified portion of  the  lease  term  has
elapsed.   It is anticipated that the Partnership will  sell  its
properties  within  twelve  years after  acquisition.   Prior  to
commencing  the  liquidation  of  the  Partnership,  the  General
Partners may reinvest the proceeds from the sale of properties in
additional  properties,  provided that  sufficient  proceeds  are
distributed  to  the Limited Partners to pay  federal  and  state
income  taxes related to any taxable gain recognized as a  result
of  the  sale.  At any time prior to selling the properties,  the
Partnership may mortgage one or more of its properties in amounts
not  exceeding  50%  of  the  aggregate  purchase  price  of  all
Partnership properties.

Leases

       Although there are variations in the specific terms of the
leases,  the following is a summary of the general terms  of  the
Partnership's  leases.   The properties  are  leased  to  various
tenants  under  triple  net  leases,  which  are  classified   as
operating  leases.   Under  a triple net  lease,  the  lessee  is
responsible  for  all real estate taxes, insurance,  maintenance,
repairs  and  operating expenses for the property.   The  initial
lease terms are for 14 to 20 years.  The leases provide for  base
annual  rental  payments,  payable in monthly  installments,  and
contain  rent  clauses which entitle the Partnership  to  receive
additional rent in future years based on stated rent increases or
if  gross  receipts  for  the property exceed  certain  specified
amounts, among other conditions.

        The leases provide the lessee with two to three five-year
renewal options subject to the same terms and conditions  as  the
initial  lease.   Certain lessees have been  granted  options  to
purchase  the  property.  Depending on the  lease,  the  purchase
price is either determined by a formula, or is the greater of the
fair  market value of the property or the amount determined by  a
formula.  In all cases, if the option were to be exercised by the
lessee,  the  purchase price would be greater than  the  original
cost of the property.

ITEM 1.   DESCRIPTION OF BUSINESS. (Continued)

        The  Partnership  owns a 4.1022% interest  in  a  Sizzler
restaurant in Cincinnati, Ohio, a 93.2478% interest in a  Sizzler
restaurant in Springboro, Ohio, and a 100% interest in a  Sizzler
restaurant   in  Fairfield,  Ohio.   In  November,  1993,   after
reviewing   the  lessee's  operating  results,  the   Partnership
determined  that  the  lessee would  be  unable  to  operate  the
restaurants  in  a manner capable of maximizing the  restaurants'
sales.   Consequently,  at the direction of  the  Partnership,  a
multi-unit   restaurant  operator  assumed   operation   of   the
restaurants while the Partnership reviewed the available options.
In  January,  1994  and  June, 1994, the Partnership  closed  the
restaurants  in  Cincinnati  and  Springboro,  respectively,  and
listed  them for sale or lease.  While the properties are vacant,
the  Partnership  is responsible for the real  estate  taxes  and
other costs required to maintain the properties.

       On July 15, 1994, the Partnership re-leased the Sizzler in
Fairfield  to  Fairfield Foods, Inc. (Fairfield)  under  a  Lease
Agreement  with  a  primary term of 20 years  and  annual  rental
payments based on a percentage of sales.  Fairfield was not  able
to profitably operate the restaurant and closed the restaurant.

        On January 23, 1997, the Partnership sold its interest in
the  Cincinnati  restaurant  to an unrelated  third  party.   The
Partnership  received  net  sales  proceeds  of  $19,867,   which
resulted in a net loss of $31,700, which was recognized as a real
estate impairment in 1996.

        In  December,  1996, the Partnership, in order  to  avoid
additional  property  management expenses, decided  to  sell  the
Sizzler  properties in Springboro and Fairfield  rather  than  to
continue to attempt to re-lease the properties.  As a result, the
properties were reclassified on the balance sheet to Real  Estate
Held  for  Sale.   In  addition, based on an analysis  of  market
conditions  in  the area, it was determined that a  sale  of  the
properties   would  result  in  net  proceeds  of   approximately
$800,000.   The  Partnership's share of  the  proceeds  would  be
approximately $773,000.  A charge to operations for  real  estate
impairment  of  $1,654,600 ($693,500 for the Springboro  Sizzler,
and  $961,100  for the Fairfield Sizzler) was recognized  in  the
fourth  quarter  of  1996, which is the difference  between  book
value  at  December 31, 1996 of $2,427,600  ($1,066,500  for  the
Springboro Sizzler and $1,361,100 for the Fairfield Sizzler)  and
the   estimated  market  value  of  $773,000  ($373,000  for  the
Springboro Sizzler and $400,000 for the Fairfield Sizzler).   The
charge  was  recorded against the cost of the land, building  and
equipment.

        On  September 22, 1997, the Partnership sold the  Sizzler
restaurant  in Fairfield, Ohio to an unrelated third party.   The
Partnership received net sale proceeds of $528,476, which  is  in
excess of the book value of the property after the recognition of
the  real  estate  impairment.   As  a  result,  the  Partnership
recognized a net gain of $128,498.

        In August, 1995, the lessee of the two Rally's properties
filed  for reorganization.  After reviewing the operating results
of  the lessee, the Partnership agreed to amend the Leases of the
two  properties.   Effective December 1,  1995,  the  Partnership
amended  the  Leases to reduce the annual base rent from  $47,498
and  $48,392 to $15,000 for each property.  The Partnership could
receive  additional  rent in the future equal  to  6.75%  of  the
amount  by  which gross receipts exceed $275,000.  In  1997,  the
Leases,  as amended, were confirmed as part of the reorganization
plan.   The  lessee has agreed to pay all pre-petition and  post-
petition  rents  due  of  $75,775 and the  Partnership's  related
administrative  and  legal  expenses.   However,   due   to   the
uncertainty of collection, the Partnership has not accrued any of
these amounts for financial reporting purposes.

ITEM 1.   DESCRIPTION OF BUSINESS. (Continued)

        As  of  December 31, 1997, based on an analysis of market
conditions in the area, it was determined the fair value  of  the
Rally's  properties was approximately $270,000.   In  the  fourth
quarter  of  1997,  a  charge  to  operations  for  real   estate
impairment  of  $220,500 was recognized, which is the  difference
between  the book value at December 31, 1997 of $490,500 and  the
estimated  fair  value  of  $270,000.  The  charge  was  recorded
against the cost of the building and equipment.

        In  February, 1996, the Partnership called  a  letter  of
credit  for  $109,393  related to the Taco Cabana  restaurant  in
Brownsville, Texas.  The Partnership applied the funds to satisfy
1996  rent income and real estate taxes due and a portion of  the
real  estate  taxes due in 1997.  In 1997, the  Partnership  took
possession  of the property and listed it for sale  or  re-lease.
The  Partnership was scheduled to receive, but did  not  collect,
$115,285  in  rent  in  1997.  This amount was  not  accrued  for
financial  reporting purposes.  While the property is being  sold
or  re-leased,  the Partnership is responsible  for  real  estate
taxes and other costs required to maintain the property.

        As  of  December 31, 1997, based on an analysis of market
conditions in the area, it was determined the fair value  of  the
Brownsville property was approximately $466,600.  In  the  fourth
quarter  of  1997,  a  charge  to  operations  for  real   estate
impairment  of  $239,600 was recognized, which is the  difference
between  the book value at December 31, 1997 of $706,200 and  the
estimated  fair  value  of  $466,600.  The  charge  was  recorded
against the cost of the land and building.

        On  July  6,  1995,  the Partnership sold  the  Cheddar's
restaurant  in  Columbus, Ohio, to the lessee.   The  Partnership
received net sale proceeds of $1,259,320, which resulted in a net
gain  of  $105,291.  At the time of sale, the  cost  and  related
accumulated    depreciation   was   $1,306,191   and    $152,162,
respectively.

        On September 1, 1995, the Partnership sold the Applebee's
restaurant in Memphis, Tennessee, to the lessee.  The Partnership
received net sale proceeds of $1,444,822, which resulted in a net
gain  of  $465,562.  At the time of sale, the  cost  and  related
accumulated    depreciation   was   $1,126,919   and    $147,659,
respectively.

       The Partnership used the majority of the proceeds from the
two property sales in 1995 to purchase two properties in 1996, as
discussed below.  The remainder of the proceeds from these  sales
were distributed to the Partners in 1995 and 1996.

        On  April  10, 1996, the Partnership purchased  an  85.0%
interest  in  a Tractor Supply Company in Bristol,  Virginia  for
$1,094,367.   The  property is leased to Tractor  Supply  Company
under  a  Lease  Agreement with a primary term of  14  years  and
annual  rental payments of $116,686.  The remaining  interest  in
the  property was purchased by the Individual General Partner  of
the Partnership.

        On  August  29, 1996, the Partnership purchased  a  32.2%
interest in a Champps Americana restaurant in Columbus, Ohio  for
$826,070.  The property is leased to Americana Dining Corporation
under  a  Lease  Agreement with a primary term of  20  years  and
annual rental payments of $90,834.  The remaining interest in the
property  was purchased by AEI Income & Growth Fund  XXI  Limited
Partnership, an affiliate of the Partnership.

        On  May  10,  1996, the Partnership sold the Taco  Cabana
restaurant  in New Braunfels, Texas to an unrelated third  party.
The  Partnership  received net sale proceeds of  $962,298,  which
resulted  in  a net gain of $254,305.  At the time of  sale,  the
cost  and  related accumulated depreciation of the  property  was
$784,045 and $76,052, respectively.

ITEM 1.   DESCRIPTION OF BUSINESS. (Continued)

        Through  December 31, 1997, the Partnership sold 94.1709%
of the Applebee's restaurant in Destin, Florida in seven separate
transactions   to  unrelated  third  parties.   The   Partnership
received total net sale proceeds of $1,413,627 which resulted  in
a  total  net  gain  of  $481,379.  The total  cost  and  related
accumulated depreciation of the interests sold was $1,053,565 and
$121,317,  respectively.  For the years ended December  31,  1997
and 1996, the net gain was $320,171 and $124,583, respectively.

        Through  December 31, 1997, the Partnership sold 90.6301%
of  a  Taco  Cabana  restaurant in San Antonio,  Texas  in  seven
separate   transactions   to  unrelated   third   parties.    The
Partnership received total net sale proceeds of $1,520,182  which
resulted  in  a total net gain of $562,654.  The total  cost  and
related  accumulated  depreciation  of  the  interests  sold  was
$1,043,983  and  $86,455,  respectively.   For  the  years  ended
December  31,  1997  and  1996, the net  gain  was  $355,897  and
$206,757, respectively.

        Through  December 31, 1997, the Partnership sold 77.4842%
of  its  interest  in  the  Tractor Supply  Company  in  Bristol,
Virginia  in  seven  separate  transactions  to  unrelated  third
parties.   The  Partnership received total net sale  proceeds  of
$1,189,572  which resulted in a total net gain of $217,301.   The
total  cost and related accumulated depreciation of the interests
sold was $997,602 and $25,331, respectively.  For the years ended
December  31,  1997  and  1996, the net  gain  was  $179,517  and
$37,784, respectively.

       During 1997, the Partnership sold 26.0312% of its interest
in  the  Champps Americana restaurant in Columbus, Ohio in  three
separate   transactions   to  unrelated   third   parties.    The
Partnership  received total net sale proceeds of  $807,777  which
resulted  in  a total net gain of $151,139.  The total  cost  and
related  accumulated  depreciation  of  the  interests  sold  was
$667,813 and $11,175, respectively.

        Pursuant to the Partnership Agreement, net sale  proceeds
may  be  reinvested in additional properties until  a  date  five
years  after  the date on which the offer and sale  of  Units  is
terminated.   This  period  expired  on  December  4,  1995.   In
December,   1996,  the  Managing  General  Partner  proposed   an
Amendment  to the Limited Partnership Agreement that would  allow
the  Partnership  to reinvest the majority of the  sale  proceeds
from  the  Taco  Cabana restaurants, Tractor Supply  Company  and
subsequent   property  sales  in  additional   properties.    The
Amendment passed with a majority of Units voting in favor of  the
Amendment.

       On July 30, 1997, the Partnership purchased a Fuddrucker's
restaurant in Thornton, Colorado for $1,405,771.  The property is
leased  to  Fuddrucker's, Inc. under a  Lease  Agreement  with  a
primary term of 20 years and annual rental payments of $148,387.

        On  December 23, 1997, the Partnership purchased a 23.95%
interest in a parcel of land in Troy, Michigan for $361,889.  The
land  is leased to Champps Entertainment, Inc. (Champps) under  a
Lease Agreement with a primary term of 20 years and annual rental
payments  of  $25,332.  Simultaneously with the purchase  of  the
land,  the  Partnership  entered  into  a  Development  Financing
Agreement  under  which  the Partnership will  advance  funds  to
Champps for the construction of a Champps Americana restaurant on
the  site.   Through  December  31,  1997,  the  Partnership  had
advanced  $43,208  for the construction of the property  and  was
charging  interest  on  the  advances  at  a  rate  of  7%.   The
Partnership's  share of the total purchase price,  including  the
cost  of  the land, will be approximately $1,077,750.  After  the
construction is complete, the Lease Agreement will be amended  to
require  annual rental payments of approximately  $113,000.   The
remaining interests in the property are owned by AEI Real  Estate
Fund  XV  Limited Partnership, AEI Real Estate Fund XVII  Limited
Partnership  and AEI Net Lease Income & Growth Fund  XIX  Limited
Partnership, affiliates of the Partnership.

ITEM 1.   DESCRIPTION OF BUSINESS. (Continued)

         In  January,  1998,  the  Partnership  entered  into  an
agreement  to purchase a 45% interest in a Tumbleweed  restaurant
in  Chillicothe, Ohio.  The purchase price will be  approximately
$610,650.  The property will be leased to Tumbleweed, LLC under a
Lease Agreement with a primary term of 15 years and annual rental
payments of approximately $62,600.

Major Tenants

        During  1997,  three  of the Partnership's  lessees  each
contributed  more  than  ten percent of the  Partnership's  total
rental  revenue.  The major tenants in aggregate contributed  72%
of  the  Partnership's  total rental  revenue  in  1997.   It  is
anticipated  that, based on the minimum rental payments  required
under  the  leases, each major tenant will continue to contribute
more  than ten percent of the Partnership's total rental  revenue
in  1998  and  future years.  Any failure of these major  tenants
could  materially affect the Partnership's net  income  and  cash
distributions.

Competition

        The  Partnership is a minor factor in the commercial real
estate  business.   There are numerous entities  engaged  in  the
commercial  real  estate  business which have  greater  financial
resources  than  the  Partnership.  At the time  the  Partnership
elects to dispose of its properties, the Partnership will  be  in
competition  with other persons and entities to find  buyers  for
its properties.

Employees

        The  Partnership  has  no direct  employees.   Management
services   are  performed  for  the  Partnership  by   AEI   Fund
Management, Inc., an affiliate of AFM.

Year 2000

        AEI  Fund  Management, Inc. (AEI) performs all management
services  for  the Partnership.  AEI is currently  analyzing  its
computer hardware and software systems to determine what, if any,
resources  need to be dedicated regarding Year 2000 issues.   The
Partnership  does  not  anticipate  any  significant  operational
impact  or  incurring material costs as a result of AEI  becoming
Year 2000 compliant.

ITEM 2.   DESCRIPTION OF PROPERTIES.

Investment Objectives

        The  Partnership's investment objectives were to  acquire
existing or newly-developed commercial properties throughout  the
United  States  and  Canada  that offer  the  potential  for  (i)
preservation  and protection of the Partnership's  capital;  (ii)
partially  tax-deferred cash distributions from operations  which
may  increase through rent participation clauses or mandated rent
increases; and (iii) long-term capital gains through appreciation
in value of the Partnership's properties realized upon sale.  The
Partnership  does not have a policy, and there is no  limitation,
as to the amount or percentage of assets that may be invested  in
any  one  property.  However, to the extent possible, the General
Partners  attempt  to  diversify the type  and  location  of  the
Partnership's properties.

ITEM 2.   DESCRIPTION OF PROPERTIES. (Continued)

Description of Properties

        The  Partnership's properties are all commercial,  single
tenant  buildings.  All the properties were acquired on  a  debt-
free  basis  and are leased to various tenants under  triple  net
leases,   which   are  classified  as  operating   leases.    The
Partnership  holds  an  undivided  fee  simple  interest  in  the
properties.   At  any time prior to selling the  properties,  the
Partnership may mortgage one or more of its properties in amounts
not  exceeding  50%  of  the  aggregate  purchase  price  of  all
Partnership properties.

        The  Partnership's properties are subject to the  general
competitive conditions incident to the ownership of single tenant
investment  real estate.  Since each property is leased  under  a
long-term   lease,   there  is  little  competition   until   the
Partnership  decides to sell the property.   At  this  time,  the
Partnership will be competing with other real estate  owners,  on
both a national and local level, in attempting to find buyers for
the   properties.   In  the  event  of  a  tenant  default,   the
Partnership would be competing with other real estate owners, who
have  property vacancies, to attract a new tenant  to  lease  the
property.   The Partnership's tenants operate in industries  that
are  very  competitive and can be affected  by  factors  such  as
changes  in regional or local economies, seasonality and  changes
in consumer preference.

        The  following table is a summary of the properties  that
the Partnership acquired and owned as of December 31, 1997.


                              Total Property                Annual     Annual
                    Purchase    Acquisition                 Lease      Rent Per
Property              Date         Costs       Lessee       Payment    Sq. Ft.

Children's World                           Children's World
Daycare Center                                 Learning
 Phoenix, AZ        9/29/89   $  883,486    Centers, Inc.   $112,946   $ 14.94

Pasta Fair Restaurant                       Pasta Fair of
 Belleview, FL      4/11/90   $  932,862    Belleview, Inc. $ 60,000   $  9.84

Children's World                          Children's World
Daycare Center                               Learning
 Blue Springs, MO   6/27/90   $  791,271   Centers, Inc.    $ 96,081   $ 12.01

Sizzler Restaurant
 Springboro, OH
 (93.2478%)         8/24/90   $1,310,561        (1)

Children's World                           Children's World
Daycare Center                                Learning 
 Lenexa, KS         9/13/90   $  983,527   Centers, Inc.    $119,955   $ 14.97

Taco Cabana Restaurant                       Texas Taco
 San Antonio, TX   12/29/90   $1,406,426     Cabana L.P.    $197,764   $ 72.23

Cheddar's Restaurant                          Heartland
 Clive, IA          1/22/91   $1,392,248   Restaurant Corp. $202,777   $ 28.16


ITEM 2.   DESCRIPTION OF PROPERTIES. (Continued)

                              Total Property                Annual     Annual
                    Purchase    Acquisition                 Lease      Rent Per
Property              Date         Costs       Lessee       Payment    Sq. Ft.

Children's World                           Children's World
Daycare Center                                Learning 
 Westerville, OH     6/21/91  $  990,261   Centers,  Inc.    $118,863  $ 14.89

Taco Cabana Restaurant
 San Antonio, TX                             Texas Taco
 (9.3699%)           7/19/91  $  107,933     Cabana L.P.     $ 15,499  $ 36.96

Taco Cabana Restaurant
 Brownsville, TX      8/9/91  $  799,938         (2)

Applebee's Restaurant
 Destin, FL
 (5.8291%)           11/1/91  $   65,215    T.S.S.O., Inc.   $  8,615  $ 30.72

Children's World                           Children's World
Daycare Center                                Learning
 Columbus, OH        8/10/92  $1,019,202   Centers, Inc.     $124,260  $ 14.06

Rally's Restaurant                          Red Line San
 San Antonio, TX     12/7/92  $  303,640   Antonio One, LTD  $ 15,000  $ 25.51

Rally's Restaurant                          Red Line San
 San Antonio, TX     12/7/92  $  308,997   Antonio One, LTD  $ 15,000  $ 25.51

Applebee's Restaurant                     Southland Restaurant
 Slidell, LA                                   Development
 (27%)                5/5/93  $  280,018     Company, L.L.C. $ 41,161  $ 33.28

HomeTown Buffet Restaurant
 Tucson, AZ                                      JB's
 (24%)               6/16/93  $  303,733   Restaurants, Inc. $ 40,957  $ 17.75

Tractor Supply Company Store
 Bristol, VA                               Tractor Supply
 (7.5158%)           4/10/96  $   96,765      Company        $ 10,317  $  7.32

Champps Restaurant                           Americana
 Columbus, OH                                 Dining
 (6.1688%)           8/29/96  $  158,257    Corporation      $ 17,402  $ 34.53

ITEM 2.   DESCRIPTION OF PROPERTIES. (Continued)

                                Total Property              Annual     Annual
                    Purchase     Acquisition                Lease      Rent Per
Property              Date         Costs       Lessee       Payment    Sq. Ft.

Fuddrucker's Restaurant
 Thornton, CO       7/30/97   $1,405,771  Fuddrucker's, Inc.  $148,387 $ 29.81

Champps Americana
 Restaurant
 Troy, MI                                     Champps
 (land only) (3)                           Entertainment,
 (23.95%)          12/23/97   $  361,889        Inc.          $ 25,332 $   .96


(1)The property is vacant and listed for sale.
(2)The property is vacant and listed for sale or lease.
(3)Restaurant is under construction as of December 31, 1997.

        The  properties  listed above with  a  partial  ownership
percentage  are  owned with affiliates of the Partnership  and/or
unrelated  third parties.  The remaining interest in the  Sizzler
restaurant  is  owned  by  AEI  Real  Estate  Fund  86-A  Limited
Partnership.  The remaining interest in the Applebee's restaurant
in  Slidell,  Louisiana  is owned by AEI  Real  Estate  fund  XVI
Limited  Partnership.  The remaining interests  in  the  HomeTown
Buffet restaurant are owned by AEI Net Lease Income & Growth Fund
XIX  Limited  Partnership, AEI Institutional Net Lease  Fund  '93
Limited  Partnership and an unrelated third party.  The remaining
interests  in the Champps restaurant in Columbus, Ohio are  owned
by AEI Income & Growth Fund XXI Limited Partnership and unrelated
third  parties.   The  remaining interests  in  the  Taco  Cabana
restaurant  in  San Antonio, Texas, the Applebee's restaurant  in
Destin,  Florida, and the Tractor Supply Company store are  owned
by  unrelated  third  parties.  The remaining  interests  in  the
Champps restaurant in Troy, Michigan are owned by AEI Real Estate
Fund  XV  Limited Partnership, AEI Real Estate Fund XVII  Limited
Partnership  and AEI Net Lease Income & Growth Fund  XIX  Limited
Partnership.

        The Partnership accounts for properties owned as tenants-
in-common  with  affiliated Partnerships and/or  unrelated  third
parties  using  the  proportionate  consolidation  method.   Each
tenant-in-common  owns  a  separate, undivided  interest  in  the
properties.   Any  tenant-in-common that holds more  than  a  50%
interest  does  not control decisions over the  other  tenant-in-
common  interests.   The financial statements reflect  only  this
Partnership's percentage share of the properties' land,  building
and equipment, liabilities, revenues and expenses.

        The  initial Lease terms are for 20 years except for  the
Taco  Cabana  restaurants  in  San Antonio,  Texas,  the  Rally's
restaurants, and the Children's World daycare centers, which have
Lease  terms  of  15 years and the Tractor Supply Company  store,
which  has  a  Lease term of 14 years.  The Leases  have  renewal
options  which may extend the Lease term an additional 10  years,
except   for  the  Champps  Americana,  Applebee's  in   Slidell,
Louisiana,  Fuddrucker's  and  Rally's  restaurants  which   have
renewal  options that may extend the Lease term an additional  15
years.

       Pursuant to the Lease Agreements, the tenants are required
to provide proof of adequate insurance coverage on the properties
they  occupy.   The General Partners believe the  properties  are
adequately covered by insurance and consider the properties to be
well-maintained and sufficient for the Partnership's operations.

ITEM 2.   DESCRIPTION OF PROPERTIES. (Continued)

         For  tax  purposes,  the  Partnership's  properties  are
depreciated  under the Modified Accelerated Cost Recovery  System
(MACRS).  The largest depreciable component of a property is  the
building  which  is depreciated, using the straight-line  method,
over  31.5  years or 39 years depending on the date when  it  was
placed  in  service.  The remaining depreciable components  of  a
property  are personal property and land improvements  which  are
depreciated,  using an accelerated method, over 5 and  15  years,
respectively.  Since the Partnership has tax-exempt Partners, the
Partnership is subject to the rules of Section 168(h)(6)  of  the
Internal  Revenue  Code  which  requires  a  percentage  of   the
properties' depreciable components to be depreciated over  longer
lives using the straight-line method.  In general the federal tax
basis of the properties for tax depreciation purposes is the same
as the basis for book depreciation purposes except for properties
whose  book  value was reduced by a real estate  impairment  loss
pursuant  to  Financial Accounting Standards Board Statement  No.
121, "Accounting for the Impairment of Long-Lived Assets and  for
Long-Lived Assets to be Disposed of."  The real estate impairment
loss,  which was recorded against the book cost of the  land  and
depreciable property, was not recognized for tax purposes.

        During the last five years, or since the date of purchase
if  purchased  after December 31, 1992, all properties  were  100
percent occupied by the lessees noted, with the exception of  the
Sizzler property, which was 100 percent occupied until June, 1994
and  the  Taco Cabana restaurant in Brownsville, Texas which  was
100%  occupied  until January, 1997 and have  been  vacant  since
those dates.

ITEM 3.  LEGAL PROCEEDINGS.

       None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

       None.
                                
                                
                             PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S PARTNERSHIP UNITS AND
         RELATED SECURITY HOLDER MATTERS.

        As  of  December  31, 1997, there were 1,601  holders  of
record  of the registrant's Limited Partnership Units.  There  is
no  other  class  of  security outstanding  or  authorized.   The
registrant's  Units  are  not a traded security  in  any  market.
However, the Partnership may purchase Units from Limited Partners
who have tendered their Units to the Partnership.  Such Units may
be  acquired at a discount.  The Partnership is not obligated  to
purchase  in any year more than 5% of the total number  of  Units
outstanding at the beginning of the year.  In no event shall  the
Partnership  be  obligated to purchase  Units  if,  in  the  sole
discretion  of the Managing General Partner, such purchase  would
impair the capital or operation of the Partnership.

        During 1997, seventeen Limited Partners redeemed a  total
of  277.1  Partnership Units for $192,912 in accordance with  the
Partnership  Agreement.  In prior years,  a  total  of  sixty-one
Limited Partners redeemed 1,018.42 Partnership Units for $835,859
in  accordance  with the Partnership Agreement.  The  redemptions
increase  the remaining Limited Partners' ownership  interest  in
the Partnership.

ITEM 5.  MARKET FOR THE REGISTRANT'S PARTNERSHIP UNITS AND
         RELATED SECURITY HOLDER MATTERS.  (Continued)

       Cash distributions of $13,307 and $15,703 were made to the
General Partners and $1,124,461 and $1,321,421 were made  to  the
Limited   Partners   in   1997  and  1996,   respectively.    The
distributions  were made on a quarterly basis and  represent  Net
Cash   Flow,  as  defined,  except  as  discussed  below.   These
distributions  should  not be compared  with  dividends  paid  on
capital stock by corporations.

        As  part  of the Limited Partner distributions  discussed
above,  the  Partnership  distributed $103,771  and  $368,643  of
proceeds from property sales in 1997 and 1996, respectively.  The
distributions  reduced  the  Limited Partners'  Adjusted  Capital
Contributions.

ITEM 6.   MANAGEMENT'S DISCUSSION AND ANALYSIS.

Results of Operations

        For  the  years  ended December 31, 1997  and  1996,  the
Partnership   recognized   rental  income   of   $1,418,118   and
$1,621,285,   respectively.   During  the   same   periods,   the
Partnership  earned investment income of $191,115  and  $103,442,
respectively.   In  1997, rental income  decreased  mainly  as  a
result   of  the  property  sales  and  Brownsville  Taco  Cabana
situation  discussed below.  The decrease in  rental  income  was
partially  offset  by rental income received from  four  property
acquisitions  in  1997  and  1996,  rent  increases   on   eleven
properties  and additional investment income earned  on  the  net
proceeds from the property sales.

        The  Partnership  owns a 4.1022% interest  in  a  Sizzler
restaurant in Cincinnati, Ohio, a 93.2478% interest in a  Sizzler
restaurant in Springboro, Ohio, and a 100% interest in a  Sizzler
restaurant   in  Fairfield,  Ohio.   In  November,  1993,   after
reviewing   the  lessee's  operating  results,  the   Partnership
determined  that  the  lessee would  be  unable  to  operate  the
restaurants  in  a manner capable of maximizing the  restaurants'
sales.   Consequently,  at the direction of  the  Partnership,  a
multi-unit   restaurant  operator  assumed   operation   of   the
restaurants while the Partnership reviewed the available options.
In  January,  1994  and  June, 1994, the Partnership  closed  the
restaurants  in  Cincinnati  and  Springboro,  respectively,  and
listed  them for sale or lease.  While the properties are vacant,
the  Partnership  is responsible for the real  estate  taxes  and
other costs required to maintain the properties.

       On July 15, 1994, the Partnership re-leased the Sizzler in
Fairfield  to  Fairfield Foods, Inc. (Fairfield)  under  a  Lease
Agreement  with  a  primary term of 20 years  and  annual  rental
payments based on a percentage of sales.  Fairfield was not  able
to profitably operate the restaurant and closed the restaurant.

        No  rents were collected from the Sizzler restaurants  in
1997  and 1996.  The total amount of rent not collected  in  1997
and  1996 was $339,093 and $396,541, respectively, for the  three
properties.   These  amounts  were  not  accrued  for   financial
reporting purposes.

        On January 23, 1997, the Partnership sold its interest in
the  Cincinnati  restaurant  to an unrelated  third  party.   The
Partnership  received  net  sales  proceeds  of  $19,867,   which
resulted in a net loss of $31,700, which was recognized as a real
estate impairment in 1996.

ITEM 6.   MANAGEMENT'S DISCUSSION AND ANALYSIS.  (Continued)

        In  December,  1996, the Partnership, in order  to  avoid
additional  property  management expenses, decided  to  sell  the
Sizzler  properties in Springboro and Fairfield  rather  than  to
continue to attempt to re-lease the properties.  As a result, the
properties were reclassified on the balance sheet to Real  Estate
Held  for  Sale.   In  addition, based on an analysis  of  market
conditions  in  the area, it was determined that a  sale  of  the
properties   would  result  in  net  proceeds  of   approximately
$800,000.   The  Partnership's share of  the  proceeds  would  be
approximately $773,000.  A charge to operations for  real  estate
impairment  of  $1,654,600 ($693,500 for the Springboro  Sizzler,
and  $961,100  for the Fairfield Sizzler) was recognized  in  the
fourth  quarter  of  1996, which is the difference  between  book
value  at  December31,  1996 of $2,427,600  ($1,066,500  for  the
Springboro Sizzler and $1,361,100 for the Fairfield Sizzler)  and
the   estimated  market  value  of  $773,000  ($373,000  for  the
Springboro Sizzler and $400,000 for the Fairfield Sizzler).   The
charge  was  recorded against the cost of the land, building  and
equipment.

        On  September 22, 1997, the Partnership sold the  Sizzler
restaurant  in Fairfield, Ohio to an unrelated third party.   The
Partnership received net sale proceeds of $528,476, which  is  in
excess of the book value of the property after the recognition of
the  real  estate  impairment.   As  a  result,  the  Partnership
recognized a net gain of $128,498.

        In August, 1995, the lessee of the two Rally's properties
filed  for reorganization.  After reviewing the operating results
of  the lessee, the Partnership agreed to amend the Leases of the
two  properties.   Effective December 1,  1995,  the  Partnership
amended  the  Leases to reduce the annual base rent from  $47,498
and  $48,392 to $15,000 for each property.  The Partnership could
receive  additional  rent in the future equal  to  6.75%  of  the
amount  by  which gross receipts exceed $275,000.  In  1997,  the
Leases,  as amended, were confirmed as part of the reorganization
plan.   The  lessee has agreed to pay all pre-petition and  post-
petition  rents  due  of  $75,775 and the  Partnership's  related
administrative  and  legal  expenses.   However,   due   to   the
uncertainty of collection, the Partnership has not accrued any of
these amounts for financial reporting purposes.

        As  of  December 31, 1997, based on an analysis of market
conditions in the area, it was determined the fair value  of  the
Rally's  properties was approximately $270,000.   In  the  fourth
quarter  of  1997,  a  charge  to  operations  for  real   estate
impairment  of  $220,500 was recognized, which is the  difference
between  the book value at December 31, 1997 of $490,500 and  the
estimated  fair  value  of  $270,000.  The  charge  was  recorded
against the cost of the building and equipment.

        In  February, 1996, the Partnership called  a  letter  of
credit  for  $109,393  related to the Taco Cabana  restaurant  in
Brownsville, Texas.  The Partnership applied the funds to satisfy
1996  rent income and real estate taxes due and a portion of  the
real  estate  taxes due in 1997.  In 1997, the  Partnership  took
possession  of the property and listed it for sale  or  re-lease.
The  Partnership was scheduled to receive, but did  not  collect,
$115,285  in  rent  in  1997.  This amount was  not  accrued  for
financial  reporting purposes.  While the property is being  sold
or  re-leased,  the Partnership is responsible  for  real  estate
taxes and other costs required to maintain the property.

        As  of  December 31, 1997, based on an analysis of market
conditions in the area, it was determined the fair value  of  the
Brownsville property was approximately $466,600.  In  the  fourth
quarter  of  1997,  a  charge  to  operations  for  real   estate
impairment  of  $239,600 was recognized, which is the  difference
between  the book value at December 31, 1997 of $706,200 and  the
estimated  fair  value  of  $466,600.  The  charge  was  recorded
against the cost of the land and building.

ITEM 6.   MANAGEMENT'S DISCUSSION AND ANALYSIS.  (Continued)

        During  the years ended December 31, 1997 and  1996,  the
Partnership   paid   Partnership   administration   expenses   to
affiliated parties of $249,520 and $247,414, respectively.  These
administration  expenses  include  costs  associated   with   the
management of the properties, processing distributions, reporting
requirements  and correspondence to the Limited Partners.  During
the   same   periods,   the  Partnership   incurred   Partnership
administration  and property management expenses  from  unrelated
parties  of  $98,128 and $190,019, respectively.  These  expenses
represent  direct payments to third parties for legal and  filing
fees,  direct administrative costs, outside audit and  accounting
costs,  taxes, insurance and other property costs.  The  decrease
in  these expenses in 1997, when compared to 1996, is the  result
of  expenses  incurred in 1996 related to the  Sizzler  situation
discussed above.

       As of December 31, 1997, the Partnership's annualized cash
distribution  rate  was  6.1%,  based  on  the  Adjusted  Capital
Contribution.   Distributions of Net Cash  Flow  to  the  General
Partners were subordinated to the Limited Partners as required in
the  Partnership  Agreement.  As a result, 99%  of  distributions
were  allocated  to  Limited  Partners  and  1%  to  the  General
Partners.

        Inflation  has  had  a  minimal  effect  on  income  from
operations.   It is expected that increases in sales  volumes  of
the  tenants due to inflation and real sales growth, will  result
in  an  increase  in rental income over the term of  the  Leases.
Inflation  also  may  cause  the  Partnership's  real  estate  to
appreciate in value.  However, inflation and changing prices  may
also  have  an  adverse impact on the operating  margins  of  the
properties' tenants which could impair their ability to pay  rent
and subsequently reduce the Partnership's Net Cash Flow available
for distributions.

        AEI  Fund  Management, Inc. (AEI) performs all management
services  for  the Partnership.  AEI is currently  analyzing  its
computer hardware and software systems to determine what, if any,
resources  need to be dedicated regarding Year 2000 issues.   The
Partnership  does  not  anticipate  any  significant  operational
impact  or  incurring material costs as a result of AEI  becoming
Year 2000 compliant.

Liquidity and Capital Resources

        During  1997,  the Partnership's cash balances  increased
$1,853,357  as  a  result  of cash generated  from  the  sale  of
property  which  was partially offset by cash  used  to  purchase
additional  properties and distributions made in excess  of  cash
generated  from  operating  activities.   Net  cash  provided  by
operating  activities  decreased  from  $1,390,207  in  1996   to
$1,155,326 in 1997 mainly as a result of a decrease in income  in
1997  and  net timing differences in the collection  of  payments
from  the  lessees  and  the  payment  of  expenses,  which  were
partially offset by a decrease in expenses in 1997.

        The  major components of the Partnership's cash flow from
investing activities are investments in real estate and  proceeds
from  the sale of real estate.  In 1997 and 1996, the Partnership
generated  cash flow from the sale of real estate  of  $4,129,390
and  $2,201,332,  respectively.  During  the  same  periods,  the
Partnership expended $1,908,049 and $1,911,639, respectively,  to
invest in real properties (inclusive of acquisition expenses)  as
the  Partnership reinvested the cash generated from the  property
sales.

       The Partnership used the majority of the proceeds from two
property  sales in 1995 to purchase two properties  in  1996,  as
discussed below.  The remainder of the proceeds from these  sales
were distributed to the Partners in 1995 and 1996.

ITEM 6.   MANAGEMENT'S DISCUSSION AND ANALYSIS.  (Continued)

        On  April  10, 1996, the Partnership purchased  an  85.0%
interest  in  a Tractor Supply Company in Bristol,  Virginia  for
$1,094,367.   The  property is leased to Tractor  Supply  Company
under  a  Lease  Agreement with a primary term of  14  years  and
annual  rental payments of $116,686.  The remaining  interest  in
the  property was purchased by the Individual General Partner  of
the Partnership.

        On  August  29, 1996, the Partnership purchased  a  32.2%
interest in a Champps Americana restaurant in Columbus, Ohio  for
$826,070.  The property is leased to Americana Dining Corporation
under  a  Lease  Agreement with a primary term of  20  years  and
annual rental payments of $90,834.  The remaining interest in the
property  was purchased by AEI Income & Growth Fund  XXI  Limited
Partnership, an affiliate of the Partnership.

        On  May  10,  1996, the Partnership sold the Taco  Cabana
restaurant  in New Braunfels, Texas to an unrelated third  party.
The  Partnership  received net sale proceeds of  $962,298,  which
resulted  in  a net gain of $254,305.  At the time of  sale,  the
cost  and  related accumulated depreciation of the  property  was
$784,045 and $76,052, respectively.

        Through  December 31, 1997, the Partnership sold 94.1709%
of the Applebee's restaurant in Destin, Florida in seven separate
transactions   to  unrelated  third  parties.   The   Partnership
received total net sale proceeds of $1,413,627 which resulted  in
a  total  net  gain  of  $481,379.  The total  cost  and  related
accumulated depreciation of the interests sold was $1,053,565 and
$121,317,  respectively.  For the years ended December  31,  1997
and 1996, the net gain was $320,171 and $124,583, respectively.

        Through  December 31, 1997, the Partnership sold 90.6301%
of  a  Taco  Cabana  restaurant in San Antonio,  Texas  in  seven
separate   transactions   to  unrelated   third   parties.    The
Partnership received total net sale proceeds of $1,520,182  which
resulted  in  a total net gain of $562,654.  The total  cost  and
related  accumulated  depreciation  of  the  interests  sold  was
$1,043,983  and  $86,455,  respectively.   For  the  years  ended
December  31,  1997  and  1996, the net  gain  was  $355,897  and
$206,757, respectively.

        Through  December 31, 1997, the Partnership sold 77.4842%
of  its  interest  in  the  Tractor Supply  Company  in  Bristol,
Virginia  in  seven  separate  transactions  to  unrelated  third
parties.   The  Partnership received total net sale  proceeds  of
$1,189,572  which resulted in a total net gain of $217,301.   The
total  cost and related accumulated depreciation of the interests
sold was $997,602 and $25,331, respectively.  For the years ended
December  31,  1997  and  1996, the net  gain  was  $179,517  and
$37,784, respectively.

       During 1997, the Partnership sold 26.0312% of its interest
in  the  Champps Americana restaurant in Columbus, Ohio in  three
separate   transactions   to  unrelated   third   parties.    The
Partnership  received total net sale proceeds of  $807,777  which
resulted  in  a total net gain of $151,139.  The total  cost  and
related  accumulated  depreciation  of  the  interests  sold  was
$667,813 and $11,175, respectively.

       During 1997 and 1996, the Partnership distributed $104,820
and  $372,366 of the net sale proceeds to the Limited and General
Partners as part of their regular quarterly distributions,  which
represented  a return of capital of $4.77 and $16.85 per  Limited
Partnership Unit, respectively.  The remaining net sale  proceeds
will either be reinvested in additional properties or distributed
to the Partners in the future.

ITEM 6.   MANAGEMENT'S DISCUSSION AND ANALYSIS.  (Continued)

        Pursuant to the Partnership Agreement, net sale  proceeds
may  be  reinvested in additional properties until  a  date  five
years  after  the date on which the offer and sale  of  Units  is
terminated.   This  period  expired  on  December  4,  1995.   In
December,   1996,  the  Managing  General  Partner  proposed   an
Amendment  to the Limited Partnership Agreement that would  allow
the  Partnership  to reinvest the majority of the  sale  proceeds
from  the  Taco  Cabana restaurants, Tractor Supply  Company  and
subsequent   property  sales  in  additional   properties.    The
Amendment passed with a majority of Units voting in favor of  the
Amendment.

       On July 30, 1997, the Partnership purchased a Fuddrucker's
restaurant in Thornton, Colorado for $1,405,771.  The property is
leased  to  Fuddrucker's, Inc. under a  Lease  Agreement  with  a
primary term of 20 years and annual rental payments of $148,387.

        On  December 23, 1997, the Partnership purchased a 23.95%
interest in a parcel of land in Troy, Michigan for $361,889.  The
land  is leased to Champps Entertainment, Inc. (Champps) under  a
Lease Agreement with a primary term of 20 years and annual rental
payments  of  $25,332.  Simultaneously with the purchase  of  the
land,  the  Partnership  entered  into  a  Development  Financing
Agreement  under  which  the Partnership will  advance  funds  to
Champps for the construction of a Champps Americana restaurant on
the  site.   Through  December  31,  1997,  the  Partnership  had
advanced  $43,208  for the construction of the property  and  was
charging  interest  on  the  advances  at  a  rate  of  7%.   The
Partnership's  share of the total purchase price,  including  the
cost  of  the land, will be approximately $1,077,750.  After  the
construction is complete, the Lease Agreement will be amended  to
require  annual rental payments of approximately  $113,000.   The
remaining interests in the property are owned by AEI Real  Estate
Fund  XV  Limited Partnership, AEI Real Estate Fund XVII  Limited
Partnership  and AEI Net Lease Income & Growth Fund  XIX  Limited
Partnership, affiliates of the Partnership.

         In  January,  1998,  the  Partnership  entered  into  an
agreement  to purchase a 45% interest in a Tumbleweed  restaurant
in  Chillicothe, Ohio.  The purchase price will be  approximately
$610,650.  The property will be leased to Tumbleweed, LLC under a
Lease Agreement with a primary term of 15 years and annual rental
payments of approximately $62,600.

       The Partnership's primary use of cash flow is distribution
and  redemption  payments to Partners.  The Partnership  declares
its  regular  quarterly  distributions before  the  end  of  each
quarter and pays the distribution in the first week after the end
of  each quarter.  The Partnership attempts to maintain a  stable
distribution  rate from quarter to quarter.  Redemption  payments
are  paid  to  redeeming Partners in the fourth quarter  of  each
year.   The  redemption payments generally are funded  with  cash
that  would  normally  be paid as part of the  regular  quarterly
distributions.    As   a   result,   total   distributions    and
distributions payable have fluctuated from year to  year  due  to
cash used to fund redemption payments.

        The  Partnership may acquire Units from Limited  Partners
who have tendered their Units to the Partnership.  Such Units may
be  acquired at a discount.  The Partnership is not obligated  to
purchase  in  any  year  more than 5%  of  the  number  of  Units
outstanding at the beginning of the year.  In no event shall  the
Partnership  be  obligated to purchase  Units  if,  in  the  sole
discretion  of the Managing General Partner, such purchase  would
impair the capital or operation of the Partnership.

ITEM 6.   MANAGEMENT'S DISCUSSION AND ANALYSIS.  (Continued)

        During 1997, seventeen Limited Partners redeemed a  total
of  277.1  Partnership Units for $192,912 in accordance with  the
Partnership  Agreement.   The Partnership  acquired  these  Units
using Net Cash Flow from operations.  In prior years, a total  of
sixty-one  Limited  Partners redeemed 1,018.42 Partnership  Units
for  $835,859.   The  redemptions increase the remaining  Limited
Partners' ownership interest in the Partnership.

       The continuing rent payments from the properties, together
with  cash generated from the property sales, should be  adequate
to  fund  continuing  distributions and  meet  other  Partnership
obligations on both a short-term and long-term basis.

Cautionary Statement for Purposes of the "Safe Harbor" Provisions
of the Private Securities Litigation Reform Act of 1995

         The   foregoing  Management's  Discussion  and  Analysis
contains various "forward looking  statements" within the meaning
of   federal   securities   laws  which  represent   management's
expectations  or  beliefs  concerning  future  events,  including
statements  regarding anticipated application of  cash,  expected
returns  from rental income, growth in revenue, taxation  levels,
the  sufficiency  of  cash to meet operating expenses,  rates  of
distribution,  and  other  matters.   These,  and  other  forward
looking statements made by the Partnership, must be evaluated  in
the   context  of  a  number  of  factors  that  may  affect  the
Partnership's  financial  condition and  results  of  operations,
including the following:

<bullet>  Market  and economic conditions which affect the  value
          of  the  properties the Partnership owns and  the  cash
          from rental income such properties generate;
       
<bullet>  the  federal income tax consequences of rental  income,
          deductions,  gain  on  sales and other  items  and  the
          affects of these consequences for investors;
       
<bullet>  resolution  by  the General Partners of conflicts  with
          which they may be confronted;
       
<bullet>  the   success  of  the  General  Partners  of  locating
          properties with favorable risk return characteristics;
       
<bullet>  the effect of tenant defaults; and
       
<bullet>  the condition of the industries in which the tenants of
          properties owned by the Partnership operate.

ITEM 7.   FINANCIAL STATEMENTS.

       See accompanying index to financial statements.
                                
                                
         AEI REAL ESTATE FUND XVIII LIMITED PARTNERSHIP

                  INDEX TO FINANCIAL STATEMENTS


                                                       

Report of Independent Auditors

Balance Sheet as of December 31, 1997 and 1996

Statements for the Years Ended December 31, 1997 and 1996:

     Operations

     Cash Flows

     Changes in Partners' Capital

Notes to Financial Statements

                                
                                
                 REPORT OF INDEPENDENT AUDITORS



To the Partners:
AEI Real Estate Fund XVIII Limited Partnership
St. Paul, Minnesota




      We  have audited the accompanying balance sheet of AEI REAL
ESTATE  FUND  XVIII  LIMITED  PARTNERSHIP  (a  Minnesota  limited
partnership)  as  of December 31, 1997 and 1996 and  the  related
statements  of  operations, cash flows and changes  in  partners'
capital for the years then ended.  These financial statements are
the   responsibility  of  the  Partnership's   management.    Our
responsibility  is  to  express an  opinion  on  these  financial
statements based on our audits.

      We  conducted  our  audits  in  accordance  with  generally
accepted  auditing standards.  Those standards  require  that  we
plan  and perform the audit to obtain reasonable assurance  about
whether   the   financial  statements  are   free   of   material
misstatement.   An  audit includes examining, on  a  test  basis,
evidence  supporting the amounts and disclosures in the financial
statements.   An  audit  also includes assessing  the  accounting
principles used and significant estimates made by management,  as
well  as evaluating the overall financial statement presentation.
We  believe  that our audits provide a reasonable basis  for  our
opinion.

      In  our opinion, the financial statements referred to above
present  fairly, in all material respects, the financial position
of   AEI  Real  Estate  Fund  XVIII  Limited  Partnership  as  of
December 31, 1997 and 1996 and the results of its operations  and
its  cash  flows  for  the years then ended, in  conformity  with
generally accepted accounting principles.





Minneapolis,  Minnesota             Boulay, Heutmaker, Zibell & Co. P.L.L.P.
February 4, 1998                    Certified Public Accountants

                                
<PAGE>
         AEI REAL ESTATE FUND XVIII LIMITED PARTNERSHIP
                                
                          BALANCE SHEET
                                
                           DECEMBER 31
                                
                             ASSETS
                                
                                                        1997           1996

CURRENT ASSETS:
  Cash and Cash Equivalents                         $ 4,213,283    $ 2,359,926
  Receivables                                            20,547         12,870
                                                     -----------    -----------
      Total Current Assets                            4,233,830      2,372,796
                                                     -----------    -----------
INVESTMENTS IN REAL ESTATE:
  Land                                                3,970,611      4,374,569
  Buildings and Equipment                             8,160,729      9,198,045
  Construction in Progress                               43,208              0
  Property Acquisition Costs                             97,181              0
  Accumulated Depreciation                           (1,853,954)    (1,706,567)
                                                     -----------    -----------
                                                     10,417,775     11,866,047
  Real Estate Held for Sale                             372,980        792,877
                                                     -----------    -----------
      Net Investments in Real Estate                 10,790,755     12,658,924
                                                     -----------    -----------
           Total Assets                             $15,024,585    $15,031,720
                                                     ===========    ===========

                         LIABILITIES AND PARTNERS' CAPITAL

CURRENT LIABILITIES:
  Payable to AEI Fund Management, Inc.              $    23,780    $   121,697
  Distributions Payable                                 131,154        323,784
  Security Deposit                                            0            665
  Unearned Rent                                           5,000          5,000
                                                     -----------    -----------
      Total Current Liabilities                         159,934        451,146
                                                     -----------    -----------
PARTNERS' CAPITAL (DEFICIT):
  General Partners                                      (46,818)       (49,658)
  Limited Partners, $1,000 Unit Value;
   30,000 Units authorized; 22,783 Issued;
   21,487 and 21,764 outstanding in 1997
   and 1996, respectively                            14,911,469     14,630,232
                                                     -----------    -----------
     Total Partners' Capital                         14,864,651     14,580,574
                                                     -----------    -----------
       Total Liabilities and Partners' Capital      $15,024,585    $15,031,720
                                                     ===========    ===========
                                
 The accompanying notes to financial statements are an integral
                     part of this statement.
</PAGE>
<PAGE>
         AEI REAL ESTATE FUND XVIII LIMITED PARTNERSHIP
                                
                     STATEMENT OF OPERATIONS
                                
                 FOR THE YEARS ENDED DECEMBER 3l


                                                       1997            1996

INCOME:
  Rent                                             $ 1,418,118     $ 1,621,285
  Investment Income                                    191,115         103,442
                                                    -----------     -----------
      Total Income                                   1,609,233       1,724,727
                                                    -----------     -----------

EXPENSES:
  Partnership Administration - Affiliates              249,520         247,414
  Partnership Administration and Property
     Management - Unrelated Parties                     98,128         190,019
  Depreciation                                         321,950         423,605
  Real Estate Impairment                               460,100       1,686,300
                                                    -----------     -----------
      Total Expenses                                 1,129,698       2,547,338
                                                    -----------     -----------

OPERATING INCOME (LOSS)                                479,535        (822,611)

GAIN ON SALE OF REAL ESTATE                          1,135,222         623,429
                                                    -----------     -----------
NET INCOME (LOSS)                                  $ 1,614,757     $  (199,182)
                                                    ===========     ===========

NET INCOME (LOSS) ALLOCATED:
  General Partners                                 $    16,147     $    (3,984)
  Limited Partners                                   1,598,610        (195,198)
                                                    -----------     -----------
                                                   $ 1,614,757     $  (199,182)
                                                    ===========     ===========

NET INCOME (LOSS) PER LIMITED PARTNERSHIP UNIT
(21,695 and 21,999 weighted average Units outstanding
  in 1997 and 1996, respectively)                  $     73.69     $     (8.87)
                                                    ===========     ===========




 The accompanying notes to financial statements are an integral
                     part of this statement.
</PAGE>
<PAGE>
         AEI REAL ESTATE FUND XVIII LIMITED PARTNERSHIP
                                
                     STATEMENT OF CASH FLOWS
                                
                 FOR THE YEARS ENDED DECEMBER 3l

                                                        1997           1996

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net Income (Loss)                                $ 1,614,757   $  (199,182)

  Adjustments To Reconcile Net Income (Loss)
  To Net Cash Provided By Operating Activities:
     Depreciation                                      321,950       423,605
     Real Estate Impairment                            460,100     1,686,300
     Gain on Sale of Real Estate                    (1,135,222)     (623,429)
     (Increase) Decrease in Receivables                 (7,677)       30,519
     Increase (Decrease) in Payable to
        AEI Fund Management, Inc.                      (97,917)       71,729
     Increase (Decrease) in Security Deposit              (665)          665
                                                    -----------   -----------
       Total Adjustments                              (459,431)    1,589,389
                                                    -----------   -----------
       Net Cash Provided By
           Operating Activities                      1,155,326     1,390,207
                                                    -----------   -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Investments in Real Estate                        (1,908,049)   (1,911,639)
  Proceeds from Sale of Real Estate                  4,129,390     2,201,332
                                                    -----------   -----------
       Net Cash Provided By
           Investing Activities                      2,221,341       289,693
                                                    -----------   -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Decrease in Distributions Payable                   (192,630)      (82,597)
  Distributions to Partners                         (1,135,819)   (1,334,769)
  Redemption Payments                                 (194,861)     (235,582)
                                                    -----------   -----------
       Net Cash Used For
           Financing Activities                     (1,523,310)   (1,652,948)
                                                    -----------   -----------
NET INCREASE IN CASH AND CASH EQUIVALENTS            1,853,357        26,952

CASH AND CASH EQUIVALENTS, beginning of period       2,359,926     2,332,974
                                                    -----------   -----------
CASH AND CASH EQUIVALENTS, end of period           $ 4,213,283   $ 2,359,926
                                                    ===========   ===========
SUPPLEMENTAL DISCLOSURE OF NONCASH
 INVESTING AND FINANCING ACTIVITIES:
  Reclassification of minority interest and 
  investments in real estate due to use of the 
  proportionate consolidation method               $         0   $    76,319
                                                    ===========   ===========
                                
                                
 The accompanying notes to financial statements are an integral
                     part of this statement.
</PAGE>
<PAGE>                                
         AEI REAL ESTATE FUND XVIII LIMITED PARTNERSHIP
                                
            STATEMENT OF CHANGES IN PARTNERS' CAPITAL
                                
                 FOR THE YEARS ENDED DECEMBER 3l


                                                                     Limited
                                                                   Partnership
                             General       Limited                    Units
                             Partners      Partners      Total     Outstanding


BALANCE, December 31, 1995  $ (29,971)   $16,380,078  $16,350,107    22,077.80

  Distributions               (13,348)    (1,321,421)  (1,334,769)

  Redemption Payments          (2,355)      (233,227)    (235,582)     (313.42)

  Net Loss                     (3,984)      (195,198)    (199,182)
                             ---------    -----------  -----------  -----------
BALANCE, December 31, 1996    (49,658)    14,630,232   14,580,574    21,764.38

  Distributions               (11,358)    (1,124,461)  (1,135,819)

  Redemption Payments          (1,949)      (192,912)    (194,861)     (277.10)

  Net Income                   16,147      1,598,610    1,614,757
                             ---------    -----------  -----------  -----------
BALANCE, December 31, 1997  $ (46,818)   $14,911,469  $14,864,651    21,487.28
                             =========    ===========  ===========  ===========


 The accompanying notes to financial statements are an integral
                     part of this statement.
</PAGE>

         AEI REAL ESTATE FUND XVIII LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                                
                   DECEMBER 31, 1997 AND 1996


(1)  Organization -

     AEI Real Estate Fund XVIII Limited Partnership (Partnership)
     was  formed  to  acquire and lease commercial properties  to
     operating tenants.  The Partnership's operations are managed
     by  AEI  Fund  Management XVIII, Inc.  (AFM),  the  Managing
     General Partner of the Partnership.  Robert P. Johnson,  the
     President  and  sole  shareholder  of  AFM,  serves  as  the
     Individual General Partner of the Partnership.  An affiliate
     of  AFM,  AEI  Fund  Management, Inc.  (AEI),  performs  the
     administrative and operating functions for the Partnership.
     
     The   terms   of  the  Partnership  offering  call   for   a
     subscription  price of $1,000 per Limited Partnership  Unit,
     payable   on  acceptance  of  the  offer.   The  Partnership
     commenced  operations  on February  15,  1989  when  minimum
     subscriptions    of   1,500   Limited   Partnership    Units
     ($1,500,000)  were  accepted.   The  Partnership's  offering
     terminated  December  4,  1990 when  the  extended  offering
     period expired.  The Partnership received subscriptions  for
     22,783.05 Limited Partnership Units ($22,783,050).
     
     Under  the  terms of the Limited Partnership Agreement,  the
     Limited  Partners and General Partners contributed funds  of
     $22,783,050, and $1,000, respectively.  During the operation
     of the Partnership, any Net Cash Flow, as defined, which the
     General Partners determine to distribute will be distributed
     90% to the Limited Partners and 10% to the General Partners;
     provided,  however, that such distributions to  the  General
     Partners will be subordinated to the Limited Partners  first
     receiving an annual, noncumulative distribution of Net  Cash
     Flow equal to 10% of their Adjusted Capital Contribution, as
     defined,  and, provided further, that in no event  will  the
     General Partners receive less than 1% of such Net Cash  Flow
     per  annum. Distributions to Limited Partners will  be  made
     pro rata by Units.
     
     Any  Net  Proceeds  of Sale as defined,  from  the  sale  or
     financing of the Partnership's properties which the  General
     Partners determine to distribute will, after provisions  for
     debts  and  reserves, be paid in the following manner:   (i)
     first,  99%  to the Limited Partners and l% to  the  General
     Partners until the Limited Partners receive an amount  equal
     to:  (a)  their Adjusted Capital Contribution  plus  (b)  an
     amount  equal  to 6% of their Adjusted Capital  Contribution
     per  annum, cumulative but not compounded, to the extent not
     previously distributed from Net Cash Flow; (ii) next, 99% to
     the  Limited  Partners and 1% to the General Partners  until
     the Limited Partners receive an amount equal to 14% of their
     Adjusted Capital Contribution per annum, cumulative but  not
     compounded, to the extent not previously distributed;  (iii)
     next, to the General Partners until cumulative distributions
     to the General Partners under Items (ii) and (iii) equal 15%
     of cumulative distributions to all Partners under Items (ii)
     and (iii).  Any remaining balance will be distributed 85% to
     the  Limited  Partners  and  15% to  the  General  Partners.
     Distributions to the Limited Partners will be made pro  rata
     by Units.
     
     

         AEI REAL ESTATE FUND XVIII LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                                
                   DECEMBER 31, 1997 AND 1996

(1)  Organization - (Continued)

     For  tax  purposes,  profits  from  operations,  other  than
     profits  attributable  to  the  sale,  exchange,  financing,
     refinancing   or  other  disposition  of  the  Partnership's
     property,  will  be  allocated first in the  same  ratio  in
     which,  and  to the extent, Net Cash Flow is distributed  to
     the Partners for such year.  Any additional profits will  be
     allocated 90% to the Limited Partners and 10% to the General
     Partners.  In  the event no Net Cash Flow is distributed  to
     the  Limited  Partners,  90% of  each  item  of  Partnership
     income,  gain  or credit for each respective year  shall  be
     allocated to the Limited Partners, and 10% of each such item
     shall be allocated to the General Partners.  Net losses from
     operations will be allocated 98% to the Limited Partners and
     2% to the General Partners.
     
     For  tax purposes, profits arising from the sale, financing,
     or  other disposition of the Partnership's property will  be
     allocated  in  accordance with the Partnership Agreement  as
     follows:  (i) first, to those partners with deficit balances
     in  their capital accounts in an amount equal to the sum  of
     such  deficit  balances; (ii) second,  99%  to  the  Limited
     Partners  and 1% to the General Partners until the aggregate
     balance in the Limited Partners' capital accounts equals the
     sum  of the Limited Partners' Adjusted Capital Contributions
     plus  an  amount  equal  to 14% of  their  Adjusted  Capital
     Contributions  per annum, cumulative but not compounded,  to
     the  extent  not previously allocated; (iii) third,  to  the
     General Partners until cumulative allocations to the General
     Partners equal 15% of cumulative allocations.  Any remaining
     balance  will  be allocated 85% to the Limited Partners  and
     15%  to the General Partners.  Losses will be allocated  98%
     to the Limited Partners and 2% to the General Partners.
     
     The  General Partners are not required to currently  fund  a
     deficit   capital   balance.   Upon   liquidation   of   the
     Partnership or withdrawal by a General Partner, the  General
     Partners will contribute to the Partnership an amount  equal
     to  the  lesser  of  the deficit balances in  their  capital
     accounts  or  1%  of  total Limited  Partners'  and  General
     Partners' capital contributions.
     
(2)  Summary of Significant Accounting Policies -

     Newly Issued Accounting Standards
     
       In   June,   1997,   Statement  of  Financial   Accounting
       Standards  No.  130 "Reporting Comprehensive  Income"  was
       approved  for  issuance for fiscal years  beginning  after
       December   15,   1997.   The  Partnership   adopted   this
       Statement  in the fourth quarter of 1997.  The  effect  of
       this  Statement  has been determined that net  income/loss
       for financial statements and comprehensive income/loss  is
       primarily the same in all material respects.

     Financial Statement Presentation

       The  accounts  of  the Partnership are maintained  on  the
       accrual  basis of accounting for both federal  income  tax
       purposes and financial reporting purposes.

         AEI REAL ESTATE FUND XVIII LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                                
                   DECEMBER 31, 1997 AND 1996

(2)  Summary of Significant Accounting Policies - (Continued)

     Accounting Estimates
     
       Management  uses  estimates and assumptions  in  preparing
       these  financial statements in accordance  with  generally
       accepted  accounting  principles.   Those  estimates   and
       assumptions may affect the reported amounts of assets  and
       liabilities,  the  disclosure  of  contingent  assets  and
       liabilities,  and  the  reported  revenues  and  expenses.
       Actual results could differ from those estimates.
       
       The  Partnership regularly assesses whether market  events
       and conditions indicate that it is reasonably possible  to
       recover  the carrying amounts of its investments  in  real
       estate  from  future operations and sales.   A  change  in
       those  market events and conditions could have a  material
       effect on the carrying amount of its real estate
       
     Cash Concentrations of Credit Risk

       At  times  throughout  the year,  the  Partnership's  cash
       deposited  in  financial  institutions  may  exceed   FDIC
       insurance limits.

     Statement of Cash Flows
     
       For  purposes  of  reporting cash  flows,  cash  and  cash
       equivalents  may include cash in checking,  cash  invested
       in   money   market  accounts,  certificates  of  deposit,
       federal  agency notes and commercial paper with a term  of
       three months or less.
       
     Income Taxes

       The  income or loss of the Partnership for federal  income
       tax  reporting  purposes is includable in the  income  tax
       returns of the partners.  Accordingly, no recognition  has
       been  given to income taxes in the accompanying  financial
       statements.
       
       The  tax  return, the qualification of the Partnership  as
       such  for  tax  purposes, and the amount of  distributable
       Partnership  income or loss are subject to examination  by
       federal   and  state  taxing  authorities.   If  such   an
       examination  results  in  changes  with  respect  to   the
       Partnership  qualification or in changes to  distributable
       Partnership  income  or loss, the taxable  income  of  the
       partners would be adjusted accordingly.

     Real Estate

       The  Partnership's real estate is leased under triple  net
       leases  classified as operating leases.   The  Partnership
       recognizes  rental revenue on the accrual basis  according
       to  the terms of the individual leases.  For leases  which
       contain  cost  of  living  increases,  the  increases  are
       recognized in the year in which they are effective.

       
         AEI REAL ESTATE FUND XVIII LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                                
                   DECEMBER 31, 1997 AND 1996

(2)  Summary of Significant Accounting Policies - (Continued)

       Real  estate is recorded at the lower of cost or estimated
       net  realizable value.  The Financial Accounting Standards
       Board  issued  Statement  No.  121,  "Accounting  for  the
       Impairment of Long-Lived Assets and for Long-Lived  Assets
       to   be   Disposed  Of"  which  was  effective   for   the
       Partnership's fiscal year ended December 31,  1996.   This
       standard  requires the Partnership to compare the carrying
       amount  of  its  properties to the estimated  future  cash
       flows  expected  to  result  from  the  property  and  its
       eventual  disposition.  If the sum of the expected  future
       cash  flows  is  less  than the  carrying  amount  of  the
       property,  the  Statement  requires  the  Partnership   to
       recognize  an impairment loss by the amount by  which  the
       carrying amount of the property exceeds the fair value  of
       the property.
       
       The  Partnership  has capitalized as Investments  in  Real
       Estate   certain   costs  incurred  in  the   review   and
       acquisition  of the properties.  The costs were  allocated
       to the land, buildings and equipment.
       
       The   buildings  and  equipment  of  the  Partnership  are
       depreciated  using the straight-line method for  financial
       reporting purposes based on estimated useful lives  of  30
       years and 10 years, respectively.
       
       The  Partnership accounts for properties owned as tenants-
       in-common  with  affiliated Partnerships and/or  unrelated
       third   parties   using  the  proportionate  consolidation
       method.   Each tenant-in-common owns a separate, undivided
       interest  in  the  properties.  Any tenant-in-common  that
       holds  more than a 50% interest does not control decisions
       over  the other tenant-in-common interests.  The financial
       statements  reflect  only  this  Partnership's  percentage
       share  of  the  properties' land, building and  equipment,
       liabilities, revenues and expenses.


         AEI REAL ESTATE FUND XVIII LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                                
                   DECEMBER 31, 1997 AND 1996

(3)  Related Party Transactions -
     
     The  Partnership  owns a 93.2478% interest  in  the  Sizzler
     restaurant  in Springboro, Ohio.  The remaining interest  in
     the  property is owned by AEI Real Estate Fund 86-A  Limited
     Partnership,   an   affiliate  of  the   Partnership.    The
     Partnership owns a 27% interest in an Applebee's  restaurant
     in  Slidell,  Louisiana.   The remaining  interest  in  this
     property  is  owned  by  AEI Real Estate  Fund  XVI  Limited
     Partnership,   an   affiliate  of  the   Partnership.    The
     Partnership  owns  a  24% interest in  the  HomeTown  Buffet
     restaurant.   The remaining interests in this  property  are
     owned  by  AEI  Net Lease Income & Growth Fund  XIX  Limited
     Partnership and AEI Institutional Net Lease Fund '93 Limited
     Partnership, affiliates of the Partnership, and an unrelated
     third party.  The Partnership owns a 6.1688% interest in the
     Champps   Americana  restaurant  in  Columbus,  Ohio.    The
     remaining interests in this property are owned by AEI Income
     &  Growth Fund XXI Limited Partnership, an affiliate of  the
     Partnership,  and unrelated third parties.  The  Partnership
     owns  a  23.95% interest in the Champps Americana restaurant
     in Troy, Michigan.  The remaining interests in this property
     are  owned  by  AEI Real Estate Fund XV Limited Partnership,
     AEI  Real Estate Fund XVII Limited Partnership and  AEI  Net
     Lease   Income   &  Growth  Fund  XIX  Limited  Partnership,
     affiliates  of  the  Partnership.  The  Partnership  owns  a
     7.5158%  interest in the Tractor Supply Company store.   The
     remaining  interests in this property are owned by unrelated
     third  parties.  The Individual General Partner owned a  15%
     interest  in  this property until March 10, 1997,  when  the
     last  portion of his interest was sold to an unrelated third
     party.   The  Partnership owned a 4.1022%  interest  in  the
     Sizzler  restaurant  in  Cincinnati,  Ohio.   The  remaining
     interests  in  this property were owned by AEI  Real  Estate
     Fund  XVI Limited Partnership and AEI Real Estate Fund  XVII
     Limited Partnership, affiliates of the Partnership.
     
     AEI   and  AFM  received  the  following  compensation   and
     reimbursements for costs and expenses from the Partnership:

     
                                        Total Incurred by the Partnership
                                         for the Years Ended December 31

                                                     1997          1996

a.AEI and AFM are reimbursed for all costs
  incurred in connection with managing the
  Partnership's operations, maintaining the
  Partnership's books and communicating
  the results of operations to the Limited
  Partners.                                       $  249,520    $  247,414
                                                   ==========    ==========

b.AEI and AFM are reimbursed for all direct
  expenses they have paid on the Partnership's
  behalf to third parties.  These expenses included
  printing costs, legal and filing fees, direct
  administrative costs, outside audit and
  accounting costs, taxes, insurance and
  other property costs.                          $   98,128    $  190,019
                                                  ==========    ==========


         AEI REAL ESTATE FUND XVIII LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                                
                   DECEMBER 31, 1997 AND 1996

(3)  Related Party Transactions - (Continued)

                                         Total Incurred by the Partnership
                                          for the Years Ended December 31

                                                        1997         1996

c.AEI is reimbursed for all property acquisition
  costs incurred by it in acquiring properties on
  behalf of the Partnership.  The amounts are net
  of financing and commitment fees and expense
  reimbursements received by the Partnership from
  the lessees in the amount of $14,267 and $55,529
  for 1997 and 1996, respectively.                 $  122,610    $  (33,667)
                                                    ==========    ==========


     The  payable  to  AEI Fund Management, Inc.  represents  the
     balance due for the services described in 3a, b and c.  This
     balance is non-interest bearing and unsecured and is  to  be
     paid in the normal course of business.
     
(4)  Investments in Real Estate -

     The  Partnership  leases its properties to  various  tenants
     through triple net leases, which are classified as operating
     leases.  Under a triple net lease, the lessee is responsible
     for  all  real estate taxes, insurance, maintenance, repairs
     and  operating expenses of the property.  The initial  Lease
     terms   are  for  20  years  except  for  the  Taco   Cabana
     restaurants  in San Antonio, Texas, the Rally's restaurants,
     and  the Children's World daycare centers, which have  Lease
     terms of 15 years and the Tractor Supply Company store which
     has  a  Lease  term  of 14 years.  The Leases  have  renewal
     options  which  may extend the Lease term an  additional  10
     years,  except  for  the  Champps Americana,  Applebee's  in
     Slidell,  Louisiana,  Fuddrucker's and  Rally's  restaurants
     which have renewal options that may extend the Lease term an
     additional 15 years.  The Leases contain rent clauses  which
     entitle the Partnership to receive additional rent in future
     years  based  on stated rent increases or if gross  receipts
     for  the  property exceed certain specified  amounts,  among
     other conditions.  Certain lessees have been granted options
     to  purchase  the  property.  Depending on  the  lease,  the
     purchase price is either determined by a formula, or is  the
     greater  of  the  fair market value of the property  or  the
     amount determined by a formula.  In all cases, if the option
     were to be exercised by the lessee, the purchase price would
     be greater than the original cost of the property.
     
     The  Partnership's  properties are all  commercial,  single-
     tenant  buildings.  The ChildrenOs World in Phoenix, Arizona
     was  constructed in 1988 and acquired in 1989.  One  of  the
     Taco   Cabana   restaurants  in  San  Antonio,   Texas   was
     constructed in 1984, renovated in 1991 and acquired  by  the
     Partnership  after the renovation.  The Rally's  restaurants
     and  the Children's World in Columbus, Ohio were constructed
     and  acquired in 1992.  The Applebee's in Slidell, Louisiana
     was  constructed in 1991 and acquired in 1993.  The HomeTown
     Buffet restaurant was constructed and acquired in 1993.  The
     Tractor   Supply   Company  store  and   Champps   Americana
     restaurant  in Ohio were constructed and acquired  in  1996.
     The FuddruckerOs restaurant was constructed and acquired  in
     1997.   The  Champps  Americana  restaurant  land  in  Troy,
     Michigan  was  acquired in 1997.  The  remaining  properties
     were constructed and acquired in either 1990 or 1991.  There
     have been no costs capitalized as improvements subsequent to
     the acquisitions.
                                
         AEI REAL ESTATE FUND XVIII LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                                
                   DECEMBER 31, 1997 AND 1996

(4)  Investments in Real Estate - (Continued)
     
     For  those properties in the table below which do  not  have
     land  costs,  the  lessee has entered  into  long-term  land
     leases  with  unrelated  third parties.   The  cost  of  the
     properties   not  held  for  sale  and  related  accumulated
     depreciation at December 31, 1997 are as follows:

     
                                          Buildings and            Accumulated
Property                       Land         Equipment      Total   Depreciation

Children's World,
  Phoenix, AZ             $   259,467   $   624,019   $   883,486   $  199,263
Pasta Fair Restaurant,
  Belleview, FL               251,593       681,269       932,862      175,048
Children's World,
  Blue Springs, MO            162,290       628,981       791,271      176,671
Children's World,
  Lenexa, KS                  185,788       797,739       983,527      215,314
Taco Cabana, 
  San Antonio, TX             871,844       534,582     1,406,426      139,079
Cheddar's, Clive, IA          379,249     1,012,999     1,392,248      272,778
Children's World,
  Westerville, OH             157,848       832,413       990,261      199,967
Taco Cabana, 
  San Antonio, TX              61,004        46,929       107,933        9,791
Taco Cabana, 
  Brownsville, TX             294,450       265,888       560,338       93,744
Applebee's, Destin, FL         30,239        34,976        65,215        9,018
Children's World,
  Columbus, OH                157,569       861,633     1,019,202      169,788
Rally's, San Antonio, TX            0       195,741       195,741       60,744
Rally's, San Antonio, TX            0       196,397       196,397       61,390
Applebee's, Slidell, LA       104,613       175,405       280,018       27,285
HomeTown Buffet,
  Tucson, AZ                  163,688       140,045       303,733       21,201
Tractor Supply Company,
  Bristol, VA                  31,092        65,673        96,765        4,048
Champps Americana,
  Columbus, OH                 53,296       104,961       158,257        4,957
Fuddrucker's, Thornton, CO    444,692       961,079     1,405,771       13,868
Champps Americana, Troy, MI   361,889             0       361,889            0
                           -----------   -----------   -----------   ----------
                          $ 3,970,611   $ 8,160,729   $12,131,340   $1,853,954
                           ===========   ===========   ===========   ==========


         AEI REAL ESTATE FUND XVIII LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                                
                   DECEMBER 31, 1997 AND 1996

(4)  Investments in Real Estate - (Continued)
     
     The  Partnership  owns  a  4.1022%  interest  in  a  Sizzler
     restaurant  in  Cincinnati, Ohio, a 93.2478% interest  in  a
     Sizzler  restaurant in Springboro, Ohio, and a 100% interest
     in  a  Sizzler restaurant in Fairfield, Ohio.  In  November,
     1993,  after  reviewing the lessee's operating results,  the
     Partnership  determined that the lessee would be  unable  to
     operate  the  restaurants in a manner capable of  maximizing
     the  restaurants' sales.  Consequently, at the direction  of
     the  Partnership,  a multi-unit restaurant operator  assumed
     operation of the restaurants while the Partnership  reviewed
     the available options.  In January, 1994 and June, 1994, the
     Partnership   closed  the  restaurants  in  Cincinnati   and
     Springboro, respectively, and listed them for sale or lease.
     While   the  properties  are  vacant,  the  Partnership   is
     responsible  for  the  real estate  taxes  and  other  costs
     required to maintain the properties.
     
     On  July 15, 1994, the Partnership re-leased the Sizzler  in
     Fairfield to Fairfield Foods, Inc. (Fairfield) under a Lease
     Agreement with a primary term of 20 years and annual  rental
     payments based on a percentage of sales.  Fairfield was  not
     able  to  profitably operate the restaurant and  closed  the
     restaurant.
     
     No rents were collected from the Sizzler restaurants in 1997
     and  1996.  The total amount of rent not collected  in  1997
     and  1996 was $339,093 and $396,541, respectively,  for  the
     three  properties.   These  amounts  were  not  accrued  for
     financial reporting purposes.
     
     On  January  23, 1997, the Partnership sold its interest  in
     the  Cincinnati restaurant to an unrelated third party.  The
     Partnership  received net sales proceeds of  $19,867,  which
     resulted in a net loss of $31,700, which was recognized as a
     real estate impairment in 1996.
     
     In  December,  1996,  the Partnership,  in  order  to  avoid
     additional property management expenses, decided to sell the
     Sizzler  properties in Springboro and Fairfield rather  than
     to  continue  to attempt to re-lease the properties.   As  a
     result,  the  properties were reclassified  on  the  balance
     sheet  to Real Estate Held for Sale.  In addition, based  on
     an  analysis  of  market conditions  in  the  area,  it  was
     determined that a sale of the properties would result in net
     proceeds of approximately $800,000.  The Partnership's share
     of  the  proceeds would be approximately $773,000.  A charge
     to  operations  for  real  estate impairment  of  $1,654,600
     ($693,500 for the Springboro Sizzler, and $961,100  for  the
     Fairfield  Sizzler) was recognized in the fourth quarter  of
     1996,  which  is  the  difference  between  book  value   at
     December31,   1996   of  $2,427,600  ($1,066,500   for   the
     Springboro Sizzler and $1,361,100 for the Fairfield Sizzler)
     and the estimated market value of $773,000 ($373,000 for the
     Springboro Sizzler and $400,000 for the Fairfield  Sizzler).
     The  charge  was  recorded against the  cost  of  the  land,
     building and equipment.
     
     On  September  22,  1997, the Partnership sold  the  Sizzler
     restaurant  in Fairfield, Ohio to an unrelated third  party.
     The  Partnership  received net sale  proceeds  of  $528,476,
     which  is in excess of the book value of the property  after
     the recognition of the real estate impairment.  As a result,
     the Partnership recognized a net gain of $128,498.

     
         AEI REAL ESTATE FUND XVIII LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                                
                   DECEMBER 31, 1997 AND 1996

(4)  Investments in Real Estate - (Continued)
     
     In  August,  1995, the lessee of the two Rally's  properties
     filed  for  reorganization.  After reviewing  the  operating
     results  of the lessee, the Partnership agreed to amend  the
     Leases  of the two properties.  Effective December 1,  1995,
     the Partnership amended the Leases to reduce the annual base
     rent  from $47,498 and $48,392 to $15,000 for each property.
     The  Partnership could receive additional rent in the future
     equal  to 6.75% of the amount by which gross receipts exceed
     $275,000.   In 1997, the Leases, as amended, were  confirmed
     as  part of the reorganization plan.  The lessee has  agreed
     to  pay  all  pre-petition and post-petition  rents  due  of
     $75,775  and  the  Partnership's related administrative  and
     legal   expenses.   However,  due  to  the  uncertainty   of
     collection,  the Partnership has not accrued  any  of  these
     amounts for financial reporting purposes.
     
     As  of  December  31, 1997, based on an analysis  of  market
     conditions in the area, it was determined the fair value  of
     the  Rally's properties was approximately $270,000.  In  the
     fourth  quarter  of  1997, a charge to operations  for  real
     estate  impairment of $220,500 was recognized, which is  the
     difference  between the book value at December 31,  1997  of
     $490,500  and  the  estimated fair value of  $270,000.   The
     charge  was  recorded against the cost of the  building  and
     equipment.
     
     In February, 1996, the Partnership called a letter of credit
     for  $109,393  related  to  the Taco  Cabana  restaurant  in
     Brownsville,  Texas.  The Partnership applied the  funds  to
     satisfy  1996 rent income and real estate taxes  due  and  a
     portion of the real estate taxes due in 1997.  In 1997,  the
     Partnership  took possession of the property and  listed  it
     for  sale  or  re-lease.  The Partnership was  scheduled  to
     receive,  but  did not collect, $115,285 in  rent  in  1997.
     This   amount  was  not  accrued  for  financial   reporting
     purposes.   While the property is being sold  or  re-leased,
     the  Partnership  is responsible for real estate  taxes  and
     other costs required to maintain the property.
     
     As  of  December  31, 1997, based on an analysis  of  market
     conditions in the area, it was determined the fair value  of
     the Brownsville property was approximately $466,600.  In the
     fourth  quarter  of  1997, a charge to operations  for  real
     estate  impairment of $239,600 was recognized, which is  the
     difference  between the book value at December 31,  1997  of
     $706,200  and  the  estimated fair value of  $466,600.   The
     charge  was  recorded  against the  cost  of  the  land  and
     building.
     
     The  Partnership used the majority of the proceeds from  two
     property  sales in 1995 to purchase two properties in  1996,
     as  discussed  below.  The remainder of  the  proceeds  from
     these  sales  were distributed to the Partners in  1995  and
     1996.
     
     On  April  10,  1996,  the Partnership  purchased  an  85.0%
     interest  in  a Tractor Supply Company in Bristol,  Virginia
     for  $1,094,367.  The property is leased to  Tractor  Supply
     Company  under a Lease Agreement with a primary term  of  14
     years and annual rental payments of $116,686.
     
     On  August  29,  1996,  the Partnership  purchased  a  32.2%
     interest in a Champps Americana restaurant in Columbus, Ohio
     for  $826,070.   The property is leased to Americana  Dining
     Corporation under a Lease Agreement with a primary  term  of
     20 years and annual rental payments of $90,834.

     
         AEI REAL ESTATE FUND XVIII LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                                
                   DECEMBER 31, 1997 AND 1996

(4)  Investments in Real Estate - (Continued)
     
     On  May  10,  1996,  the Partnership sold  the  Taco  Cabana
     restaurant  in  New Braunfels, Texas to an  unrelated  third
     party.   The  Partnership  received  net  sale  proceeds  of
     $962,298, which resulted in a net gain of $254,305.  At  the
     time  of sale, the cost and related accumulated depreciation
     of the property was $784,045 and $76,052, respectively.
     
     Through December 31, 1997, the Partnership sold 94.1709%  of
     the  Applebee's  restaurant  in  Destin,  Florida  in  seven
     separate  transactions  to  unrelated  third  parties.   The
     Partnership  received total net sale proceeds of  $1,413,627
     which  resulted in a total net gain of $481,379.  The  total
     cost  and  related accumulated depreciation of the interests
     sold  was  $1,053,565 and $121,317, respectively.   For  the
     years  ended  December 31, 1997 and 1996, the net  gain  was
     $320,171 and $124,583, respectively.
     
     Through December 31, 1997, the Partnership sold 90.6301%  of
     a  Taco  Cabana  restaurant in San Antonio, Texas  in  seven
     separate  transactions  to  unrelated  third  parties.   The
     Partnership  received total net sale proceeds of  $1,520,182
     which  resulted in a total net gain of $562,654.  The  total
     cost  and  related accumulated depreciation of the interests
     sold  was  $1,043,983  and $86,455, respectively.   For  the
     years  ended  December 31, 1997 and 1996, the net  gain  was
     $355,897 and $206,757, respectively.
     
     Through December 31, 1997, the Partnership sold 77.4842%  of
     its  interest  in  the  Tractor Supply Company  in  Bristol,
     Virginia  in seven separate transactions to unrelated  third
     parties.   The Partnership received total net sale  proceeds
     of  $1,189,572  which  resulted  in  a  total  net  gain  of
     $217,301.    The   total   cost  and   related   accumulated
     depreciation of the interests sold was $997,602 and $25,331,
     respectively.   For the years ended December  31,  1997  and
     1996, the net gain was $179,517 and $37,784, respectively.
     
     During  1997, the Partnership sold 26.0312% of its  interest
     in  the  Champps Americana restaurant in Columbus,  Ohio  in
     three separate transactions to unrelated third parties.  The
     Partnership  received  total net sale proceeds  of  $807,777
     which  resulted in a total net gain of $151,139.  The  total
     cost  and  related accumulated depreciation of the interests
     sold was $667,813 and $11,175, respectively.
     
     During  1997 and 1996, the Partnership distributed  $104,820
     and  $372,366  of the net sale proceeds to the  Limited  and
     General   Partners  as  part  of  their  regular   quarterly
     distributions,  which  represented a return  of  capital  of
     $4.77 and $16.85 per Limited Partnership Unit, respectively.
     The remaining net sale proceeds will either be reinvested in
     additional properties or distributed to the Partners in  the
     future.
     
     Pursuant to the Partnership Agreement, net sale proceeds may
     be  reinvested in additional properties until  a  date  five
     years after the date on which the offer and sale of Units is
     terminated.   This period expired on December 4,  1995.   In
     December,  1996,  the Managing General Partner  proposed  an
     Amendment  to the Limited Partnership Agreement  that  would
     allow  the Partnership to reinvest the majority of the  sale
     proceeds  from  the Taco Cabana restaurants, Tractor  Supply
     Company   and   subsequent  property  sales  in   additional
     properties.  The Amendment passed with a majority  of  Units
     voting in favor of the Amendment.
     
         AEI REAL ESTATE FUND XVIII LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                                
                   DECEMBER 31, 1997 AND 1996

(4)  Investments in Real Estate - (Continued)
     
     On  July  30, 1997, the Partnership purchased a Fuddrucker's
     restaurant  in  Thornton,  Colorado  for  $1,405,771.    The
     property  is  leased  to Fuddrucker's, Inc.  under  a  Lease
     Agreement with a primary term of 20 years and annual  rental
     payments of $148,387.
     
     On  December  23, 1997, the Partnership purchased  a  23.95%
     interest in a parcel of land in Troy, Michigan for $361,889.
     The  land is leased to Champps Entertainment, Inc. (Champps)
     under a Lease Agreement with a primary term of 20 years  and
     annual rental payments of $25,332.  Simultaneously with  the
     purchase  of  the  land,  the  Partnership  entered  into  a
     Development  Financing Agreement under which the Partnership
     will  advance  funds to Champps for the  construction  of  a
     Champps  Americana restaurant on the site.  Through December
     31,  1997,  the  Partnership had advanced  $43,208  for  the
     construction  of the property and was charging  interest  on
     the  advances at a rate of 7%.  The Partnership's  share  of
     the  total  purchase price, including the cost of the  land,
     will be approximately $1,077,750.  After the construction is
     complete,  the  Lease Agreement will be amended  to  require
     annual rental payments of approximately $113,000.
     
     In  January, 1998, the Partnership entered into an agreement
     to  purchase  a  45% interest in a Tumbleweed restaurant  in
     Chillicothe, Ohio.  The purchase price will be approximately
     $610,650.   The  property will be leased to Tumbleweed,  LLC
     under a Lease Agreement with a primary term of 15 years  and
     annual rental payments of approximately $62,600.
     
     During  1997, the Partnership incurred net costs of $122,610
     related  to  the review of potential property  acquisitions.
     Of  these costs, $25,429 have been capitalized and allocated
     to  land,  building and equipment.  The remaining  costs  of
     $97,181  have  been  capitalized and will  be  allocated  to
     properties acquired subsequent to December 31, 1997.
     
     The   minimum  future  rentals  on  the  Leases  for   years
     subsequent to December 31, 1997 are as follows:

                       1998          $ 1,378,767
                       1999            1,390,951
                       2000            1,403,532
                       2001            1,414,685
                       2002            1,428,281
                       Thereafter      9,652,533
                                      -----------
                                     $16,668,749
                                      ===========

     In  1997  and  1996,  the Partnership recognized  contingent
     rents of $17,135 and $12,429, respectively.

         AEI REAL ESTATE FUND XVIII LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                                
                   DECEMBER 31, 1997 AND 1996

(5)  Security Deposit -

     In February, 1996, the Partnership called a letter of credit
     for  $109,393  related  to  the Taco  Cabana  restaurant  in
     Brownsville,  Texas.  The Partnership applied the  funds  to
     satisfy rents and real estate taxes due.
     
(6)  Major Tenants -

     The following schedule presents rent revenue from individual
     tenants,   or  affiliated  groups  of  tenants,   who   each
     contributed more than ten percent of the Partnership's total
     rent revenue for the years ended December 31:
      
                                                   1997         1996
      Tenants                     Industry

     Children's World
      Learning Centers, Inc.      Child Care    $  556,803    $  540,763
     Texas Taco Cabana L.P.       Restaurant       267,322       372,481
     Heartland Restaurant Corp.   Restaurant       202,127       194,353
                                                 ----------    ----------

     Aggregate rent revenue of major tenants    $1,026,252    $1,107,597
                                                 ==========    ==========

     Aggregate rent revenue of major tenants as
     a percentage of total rent revenue                72%           68%
                                                 ==========    ==========


         AEI REAL ESTATE FUND XVIII LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                                
                   DECEMBER 31, 1997 AND 1996

(7)  Partners' Capital -

     Cash  distributions of $13,307 and $15,703 were made to  the
     General Partners and $1,124,461 and $1,321,421 were made  to
     the  Limited Partners for the years ended December 31,  1997
     and 1996, respectively.  The Limited Partners' distributions
     represent  $51.83  and $60.07 per Limited  Partnership  Unit
     outstanding  using 21,695 and 21,999 weighted average  Units
     in 1997 and 1996, respectively.  The distributions represent
     $51.83  and $-0- per Unit of Net Income, and $-0- and $60.07
     per  Unit of return of contributed capital in 1997 and 1996,
     respectively.
     
     As  part  of  the  Limited  Partner distributions  discussed
     above, the Partnership distributed $103,771 and $368,643  of
     proceeds from property sales in 1997 and 1996, respectively.
     The  distributions  reduced the Limited  Partners'  Adjusted
     Capital Contributions.
     
     Distributions  of  Net  Cash Flow to  the  General  Partners
     during  1997  and  1996  were subordinated  to  the  Limited
     Partners  as  required in the Partnership Agreement.   As  a
     result,  99% of distributions were allocated to the  Limited
     Partners and 1% to the General Partners.
     
     The  Partnership may acquire Units from Limited Partners who
     have  tendered their Units to the Partnership.   Such  Units
     may  be  acquired  at  a discount.  The Partnership  is  not
     obligated to purchase in any year more than 5% of the number
     of  Units outstanding at the beginning of the year.   In  no
     event  shall the Partnership be obligated to purchase  Units
     if,  in the sole discretion of the Managing General Partner,
     such  purchase would impair the capital or operation of  the
     Partnership.

     During 1997, seventeen Limited Partners redeemed a total  of
     277.1 Partnership Units for $192,912 in accordance with  the
     Partnership Agreement.  The Partnership acquired these Units
     using  Net  Cash  Flow from operations.   In  1996,  fifteen
     Limited  Partners  redeemed a total  of  313.42  Partnership
     Units  for $233,227.  The redemptions increase the remaining
     Limited Partners' ownership interest in the Partnership.

     After  the  effect of redemptions and the return of  capital
     from   the   sale   of   property,  the   Adjusted   Capital
     Contribution,  as defined in the Partnership  Agreement,  is
     $1,001.36 per original $1,000 invested.

     
         AEI REAL ESTATE FUND XVIII LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                                
                   DECEMBER 31, 1997 AND 1996
                                
(8)  Income Taxes -

     The  following is a reconciliation of net income (loss)  for
     financial reporting purposes to income reported for  federal
     income tax purposes for the years ended December 31:
     
                                                       1997           1996
     
     Net Income (Loss) for Financial
      Reporting Purposes                           $1,614,757     $ (199,182)
     
     Depreciation for Tax Purposes
      (Over) Under Depreciation for Financial
      Reporting Purposes                               (3,136)        60,603
     
     Amortization of Start-Up and
      Organization Costs                               (9,742)       (31,354)
     
     Income Accrued for Tax Purposes
      Over (Under) Income for Financial
      Reporting Purposes                              (17,207)        17,207
     
     Property Expenses for Tax Purposes
      (Over) Under Expenses for Financial
      Reporting Purposes                               (6,668)         5,209
     
     Real Estate Impairment Loss
      Not Recognized for Tax Purposes                 460,100      1,686,300
     
     Gain on Sale of Real Estate for
        Tax Purposes Over (Under) Gain for
        Financial Reporting Purposes                 (978,326)           629
                                                    ----------     ----------
           Taxable Income to Partners              $1,059,778     $1,539,412
                                                    ==========     ==========

         AEI REAL ESTATE FUND XVIII LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                                
                   DECEMBER 31, 1997 AND 1996
                                
(8)  Income Taxes - (Continued)
     
     The  following is a reconciliation of Partners' capital  for
     financial  reporting purposes to Partners' capital  reported
     for   federal  income  tax  purposes  for  the  years  ended
     December 31:
     
                                                         1997          1996
     
     Partners' Capital for
       Financial  Reporting Purposes                 $14,864,651   $14,580,574
     
     Adjusted Tax Basis of Investments
      in Real Estate Over (Under) Net
      Investments in Real Estate
      for Financial Reporting Purposes                 1,186,837     1,708,198
     
     Capitalized Start-Up Costs
      Under Section 195                                  397,387       397,387
     
     Amortization of Start-Up and
      Organization Costs                                (402,148)     (392,406)
     
     Income Accrued for Tax Purposes Over
      Income for Financial
      Reporting Purposes                                   5,000        22,207
     
     Property Expenses for Tax Purposes
      Under Expenses for Financial
      Reporting Purposes                                       0         6,668
     
     Organization and Syndication Costs
      Treated as Reduction of Capital
      for Financial Reporting Purposes                 3,342,442     3,342,442
                                                      ----------    ----------
           Partners' Capital for
               Tax  Reporting Purposes               $19,394,169   $19,665,070
                                                      ==========    ==========


         AEI REAL ESTATE FUND XVIII LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                                
                   DECEMBER 31, 1997 AND 1996
                                
(9)  Fair Value of Financial Instruments -

     The estimated fair values of the financial instruments, none
     of  which  are held for trading purposes, are as follows  at
     December 31:
     
                                       1997                       1996
                              Carrying      Fair        Carrying        Fair
                               Amount       Value        Amount         Value
     
     Cash                   $      234   $      234    $      127   $      127
     Money Market Funds      3,217,857    3,217,857     1,364,257    1,364,257
     Commercial Paper
      (held to maturity)       995,192      995,192       995,542      995,542
                             ----------   ----------    ----------   ----------
        Total Cash and
          Cash Equivalents  $4,213,283   $4,213,283    $2,359,926   $2,359,926
                             ==========   ==========    ==========   ==========
     
     The  amortized  cost basis of the commercial  paper  is  not
     materially different from its carrying amount or fair value.
     
ITEM 8.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
          ACCOUNTING AND FINANCIAL DISCLOSURE.

       None.

                            PART III
                                
ITEM 9.   DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL
          PERSONS; COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT.

        The  registrant  is  a  limited partnership  and  has  no
officers,  directors, or direct employees.  The General  Partners
of  the  registrant are Robert P. Johnson and AFM.   The  General
Partners  manage and control the Partnership's affairs  and  have
general  responsibility and the ultimate authority in all matters
affecting the Partnership's business.  The director and  officers
of AFM are as follows:

        Robert  P.  Johnson, age 53, is Chief Executive  Officer,
President  and  Director and has held these positions  since  the
formation  of  AFM in September, 1988, and has  been  elected  to
continue in these positions until September, 1998.  From 1970  to
the  present, he has been employed exclusively in the  investment
industry,  specializing  in  tax-advantaged  limited  partnership
investments.   In  that  capacity, he has been  involved  in  the
development,  analysis, marketing and management  of  public  and
private investment programs investing in net lease properties  as
well  as  public  and  private investment programs  investing  in
energy  development.   Since  1971,  Mr.  Johnson  has  been  the
president,  a  director  and  a  registered  principal   of   AEI
Securities, Inc. (formerly AEI Incorporated), which is registered
with  the  Securities  and Exchange Commission  as  a  securities
broker-dealer,  is  a  member  of  the  National  Association  of
Securities  Dealers, Inc. (NASD) and is a member of the  Security
Investors  Protection Corporation (SIPC).  Mr. Johnson  has  been
president, a director and the principal shareholder of  AEI  Fund
Management,  Inc.,  a real estate management company  founded  by
him,  since 1978.  Mr. Johnson is currently a general partner  or
principal  of  the  general  partner  in  sixteen  other  limited
partnerships.

        Mark  E.  Larson,  age 45, is Executive  Vice  President,
Treasurer  and  Chief Financial Officer and has been  elected  to
continue in these position until September, 1998.  Mr. Larson has
been  executive Vice President and Treasurer since the  formation
of  AFM  in  September,  1988 and Chief Financial  Officer  since
January, 1990.  In January, 1993 Mr. Larson was elected to  serve
as  Secretary of AFM and will continue to serve until  September,
1998.  Mr. Larson has been employed by AEI Fund Management,  Inc.
and  affiliated  entities since 1985.  From  1979  to  1985,  Mr.
Larson   was  with  Apache  Corporation  as  manager  of  Program
Accounting  responsible  for  the  accounting  and  reports   for
approximately 46 public partnerships.  Mr. Larson is  responsible
for   supervising  the  accounting  functions  of  AFM  and   the
registrant.

ITEM 10.  EXECUTIVE COMPENSATION.

        The General Partner and affiliates are reimbursed at cost
for  all  services performed on behalf of the registrant and  for
all  third party expenses paid on behalf of the registrant.   The
cost for services performed on behalf of the registrant is actual
time  spent  performing such services plus  an  overhead  burden.
These  services include organizing the registrant  and  arranging
for  the  offer  and  sale  of Units,  reviewing  properties  for
acquisition and rendering administrative and management services.

ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT.

        The following table sets forth information pertaining  to
the   ownership  of  the  Units  by  each  person  known  by  the
Partnership to beneficially own 5% or more of the Units, by  each
General  Partner, and by each officer or director of the Managing
General Partner as of February 28, 1998:

     Name and Address                            Number of     Percent
   of Beneficial Owner                           Units Held    of Class

   AEI Fund Management XVIII, Inc.                     20           *
   1300 Minnesota World Trade Center
   30 East 7th Street, St. Paul, Minnesota 55101

   Robert P. Johnson                                   54           *
   1300 Minnesota World Trade Center
   30 East 7th Street, St. Paul, Minnesota 55101

   Mark E. Larson                                       0            0%
   1300 Minnesota World Trade Center
   30 East 7th Street, St. Paul, Minnesota 55101

   * Less than 1%
   
The  persons  set forth in the preceding table hold  sole  voting
power  and power of disposition with respect to all of the  Units
set forth opposite their names.  The General Partners know of  no
holders of more than 5% of the outstanding Units.

ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

        The  registrant,  AFM  and  its  affiliates  have  common
management and utilize the same facilities.  As a result, certain
administrative  expenses  are  allocated  among   these   related
entities.   All  of  such activities and any  other  transactions
involving the affiliates of the General Partner of the registrant
are  governed  by,  and  are conducted in  conformity  with,  the
limitations set forth in the Limited Partnership Agreement of the
registrant.

ITEM 12.  CERTAIN  RELATIONSHIPS  AND  RELATED  TRANSACTIONS.
          (Continued)

        The following table sets forth the forms of compensation,
distributions  and cost reimbursements paid by the registrant  to
the  General Partners or their Affiliates in connection with  the
operation  of  the Fund and its properties for  the  period  from
inception through December 31, 1997.

Person or Entity                                 Amount Incurred From Inception
 Receiving                  Form and Method           (September 20, 1988) to
Compensation                of Compensation              December 31, 1997

AEI Securities, Inc.  Selling Commissions equal to 7%          $2,278,305
(formerly AEI         of proceeds plus a 3% nonaccountable
Incorporated)         expense allowance, most of which was 
                      reallowed to Participating Dealers.

General Partners and  Reimbursement at Cost for other          $1,064,137
Affiliates            Organization and Offering Costs.

General Partners and  Reimbursement at Cost for all            $  594,952
Affiliates            Acquisition Expenses

General Partners      1% of Net Cash Flow in any fiscal year   $  128,216
                      until the  Limited Partners have 
                      received annual, non-cumulative 
                      distributions of Net Cash Flow  equal
                      to 10% of their Adjusted Capital 
                      Contributions and 10% of any remaining 
                      Net Cash Flow in such fiscal year.

General Partners and  Reimbursement at Cost for all            $2,243,911
Affiliates            Administrative Expenses attributable 
                      to the Fund, including all expenses 
                      related to management and disposition
                      of the Fund's properties and all other 
                      transfer agency, reporting, partner   
                      relations and other administrative
                      functions.

General Partners      15% of distributions of Net Proceeds of  $   12,793
                      Sale other than distributions necessary 
                      to restore Adjusted Capital Contributions 
                      and provide a 6% cumulative return to
                      Limited Partners.  The General Partners  
                      will receive only 1% of distributions 
                      of Net Proceeds of Sale until Limited
                      Partners have received an amount equal to
                      (a)their Adjusted Capital Contributions,  
                      plus (b) an amount equal to 14% of their 
                      Adjusted Capital Contributions per annum, 
                      cumulative but not compounded, less (c)  
                      all previous cash distributions to the
                      Limited Partners.

ITEM 12.  CERTAIN  RELATIONSHIPS  AND  RELATED  TRANSACTIONS.
          (Continued)

        The  limitations  included in the  Partnership  Agreement
require   that  the  cumulative  reimbursements  to  the  General
Partners  and  their affiliates for administrative  expenses  not
allowed under the NASAA Guidelines ("Guidelines") will not exceed
the  sum of (i) the front-end fees allowed by the Guidelines less
the  front-end fees paid, (ii) the cumulative property management
fees  allowed  but  not  paid, (iii) any real  estate  commission
allowed under the Guidelines, and (iv) 10% of Net Cash Flow  less
the  Net Cash Flow actually distributed.  The reimbursements  not
allowed  under  the  Guidelines include  a  controlling  person's
salary  and  fringe  benefits,  rent  and  depreciation.   As  of
December  31, 1997, the cumulative reimbursements to the  General
Partners and their affiliates did not exceed those amounts.

                                
                             PART IV

ITEM 13.    EXHIBITS AND REPORTS ON FORM 8-K AND FORM 8-K/A.

            A. Exhibits -
                                    Description

                 3.1   Certificate  of  Limited
                       Partnership (incorporated by reference  to
                       Exhibit    3.1    of   the    registrant's
                       Registration Statement on Form S-11  filed
                       with  the Commission on September 26, 1988
                       [File No. 33-24419]).

                 3.2   Limited   Partnership
                       Agreement  (incorporated by  reference  to
                       Exhibit    3.2    of   the    registrant's
                       Registration Statement on Form S-11  filed
                       with  the Commission on September 26, 1988
                       [File No. 33-24419]).

                10.1   Net Lease Agreement dated
                       September    28,    1989    between    the
                       Partnership and Children's World  Learning
                       Centers, Inc. relating to the property  at
                       4120   E.  Ranch  Circle  Drive,  Phoenix,
                       Arizona  (incorporated  by  reference   to
                       Exhibit  10.2 of Post-Effective  Amendment
                       No.  1  to  the  registrant's Registration
                       Statement  on  Form S-11  filed  with  the
                       Commission on April 14, 1990 [File No.  33-
                       24419]).

                10.2   Net Lease Agreement dated
                       June 26, 1990 between the Partnership  and
                       Children's  World Learning  Centers,  Inc.
                       relating  to  the property at  2100  North
                       Highway    7,   Blue   Springs,   Missouri
                       (incorporated  by  reference  to   Exhibit
                       10.6   of   Form  10-K  filed   with   the
                       Commission on July 27, 1992).

                10.3   Net Lease Agreement dated
                       September    13,    1990    between    the
                       Partnership and Children's World  Learning
                       Centers, Inc. relating to the property  at
                       8555   Monrovia  Street,  Lenexa,   Kansas
                       (incorporated  by  reference  to   Exhibit
                       10.8   of   Form  10-K  filed   with   the
                       Commission on July 27, 1992).

                10.4   Net Lease Agreement dated
                       December  29, 1990 between the Partnership
                       and  Taco  Cabana, Inc.  relating  to  the
                       property  at  7339 San Pedro  Avenue,  San
                       Antonio,  Texas (incorporated by reference
                       to  Exhibit  10.9 of Form 10-K filed  with
                       the Commission on July 27, 1992).

ITEM 13.  EXHIBITS  AND  REPORTS ON FORM 8-K AND  FORM  8-K/A.
          (Continued)

          A.  Exhibits -
                                     Description

                10.5   Net Lease Agreement dated
                       January  22,  1991 between the Partnership
                       and   Heartland   Restaurant   Corporation
                       relating  to  the property  at  1301  N.W.
                       114th  Street,  Clive, Iowa  (incorporated
                       by  reference to Exhibit 10.10 of Form 10-
                       K  filed  with the Commission on July  27,
                       1992).

                10.6   Net Lease Agreement dated
                       June 20, 1991 between the Partnership  and
                       Children's  World Learning  Centers,  Inc.
                       relating  to the property at 1231  Sunbury
                       Road,  Westerville, Ohio (incorporated  by
                       reference  to Exhibit 10.12 of  Form  10-K
                       filed  with  the Commission  on  July  27,
                       1992).

                10.7   Net Lease Agreement dated
                       July 19, 1991 between the Partnership  and
                       Taco   Cabana,   Inc.  relating   to   the
                       property  at  6867 Highway  90  West,  San
                       Antonio,  Texas (incorporated by reference
                       to  Exhibit 10.13 of Form 10-K filed  with
                       the Commission on July 27, 1992).

                10.8   Net Lease Agreement dated
                       August  9,  1991  between the  Partnership
                       and  Red  Line Taco One, Ltd. relating  to
                       the   property  at  54  South  Expressway,
                       Brownsville,   Texas   (incorporated    by
                       reference  to Exhibit 10.14 of  Form  10-K
                       filed  with  the Commission  on  July  27,
                       1992).

                10.9   Net Lease Agreement dated
                       October  31,  1991 between the Partnership
                       and   T.S.S.O.,  Inc.  relating   to   the
                       property  at  5701 Emerald Coast  Parkway,
                       Destin,    Florida    (incorporated     by
                       reference  to Exhibit 10.15 of  Form  10-K
                       filed  with  the Commission  on  July  27,
                       1992).

               10.10   Net Lease  Agreement
                       dated   December  10,  1991  between   the
                       Partnership  and Pasta Fair of  Belleview,
                       Inc.  relating  to the property  at  10401
                       Highway     441,    Belleview,     Florida
                       (incorporated  by  reference  to   Exhibit
                       10.16   of   Form  10-K  filed  with   the
                       Commission on July 27, 1992).

               10.11   Net Lease  Agreement
                       dated   July   28,   1992   between    the
                       Partnership and Children's World  Learning
                       Centers, Inc. relating to the property  at
                       4885  Cherry  Bottom Road, Columbus,  Ohio
                       (incorporated  by  reference  to   Exhibit
                       10.17   of   Form  10-K  filed  with   the
                       Commission on March 29, 1993).

               10.12   Net Lease  Agreement
                       dated   December  7,  1992   between   the
                       Partnership and Red Line San Antonio  One,
                       Ltd.  relating to the property at 529 Fair
                       Avenue,  San  Antonio, Texas (incorporated
                       by  reference to Exhibit 10.19 of Form 10-
                       K  filed with the Commission on March  29,
                       1993).

ITEM 13.  EXHIBITS  AND  REPORTS ON FORM 8-K AND  FORM  8-K/A.
          (Continued)

          A.  Exhibits -
                                       Description

               10.13   Net Lease  Agreement
                       dated   December  7,  1992   between   the
                       Partnership and Red Line San Antonio  One,
                       Ltd.  relating  to  the property  at  4606
                       Rittiman   Road,   San   Antonio,    Texas
                       (incorporated  by  reference  to   Exhibit
                       10.20   of   Form  10-K  filed  with   the
                       Commission on March 29, 1993).

               10.14   Net Lease  Agreement
                       dated  May 5, 1993 between the Partnership
                       and  GC  Slidell,  Inc.  relating  to  the
                       property   at   850  I-10  Service   Road,
                       Slidell,   Louisiana   (incorporated    by
                       reference  to Exhibit 10.22 of  Form  10-K
                       filed  with  the Commission on  March  29,
                       1994).

               10.15   Net Lease  Agreement
                       dated   June   16,   1993   between    the
                       Partnership  and  JB's  Restaurants,  Inc.
                       relating  to  the property  at  330  South
                       Wilmot      Road,     Tucson,      Arizona
                       (incorporated  by  reference  to   Exhibit
                       10.23   of   Form  10-K  filed  with   the
                       Commission on March 29, 1994).

               10.16   Co-Tenancy Agreement
                       dated   June   17,   1994   between    the
                       Partnership  and Nicoletta Trust  relating
                       to  the  property  at 5701  Emerald  Coast
                       Parkway, Destin, Florida (incorporated  by
                       reference to Exhibit 10.24 of Form  10-KSB
                       filed  with  the Commission on  March  30,
                       1995).

               10.17   Amendment  of  Lease
                       dated   January  25,  1996   between   the
                       Partnership,  AEI  Net  Lease   Income   &
                       Growth  Fund XIX Limited Partnership,  Red
                       Line  San  Antonio One, Ltd. and Red  Line
                       Burgers,  Inc. relating to the  properties
                       at  529  Fair  Avenue, and  4606  Rittiman
                       Road, San Antonio, Texas (incorporated  by
                       reference to Exhibit 10.26 of Form  10-KSB
                       filed  with  the Commission on  March  21,
                       1996).
          
               10.18   Net Lease  Agreement
                       dated   April   10,   1996   between   the
                       Partnership,   Robert   P.   Johnson   and
                       Tractor  Supply  Company relating  to  the
                       property  at  Old Airport Road  and  I-81,
                       Bristol,    Virginia   (incorporated    by
                       reference  to  Exhibit 10.2  of  Form  8-K
                       filed  with  the Commission on  April  17,
                       1996).

               10.19   Purchase  Agreement
                       dated  May 3, 1996 between the Partnership
                       and  the  Givens Family Trust relating  to
                       the   property  at  811  I-H  North,   New
                       Braunfels,    Texas    (incorporated    by
                       reference  to  Exhibit 10.1  of  Form  8-K
                       filed   with  the  Commission  on   May21,
                       1996).

               10.20   Net Lease  Agreement
                       dated   August   29,  1996   between   the
                       Partnership, AEI Income & Growth Fund  XXI
                       Limited  Partnership and Americana  Dining
                       Corporation  relating to the  property  at
                       161  E.  Campus View Boulevard,  Columbus,
                       Ohio   (incorporated   by   reference   to
                       Exhibit  10.3 of Form 8-K filed  with  the
                       Commission on September 12, 1996).

ITEM 13.  EXHIBITS  AND  REPORTS ON FORM 8-K AND  FORM  8-K/A.
          (Continued)

          A.  Exhibits -
                                 Description

               10.21   Purchase  Agreement
                       dated   July   23,   1996   between    the
                       Partnership   and  Carolyn   W.   Davidson
                       relating  to the property at 6867  Highway
                       90  West, San Antonio, Texas (incorporated
                       by  reference to Exhibit 10.1 of Form  10-
                       QSB  filed with the Commission on November
                       14, 1996).

               10.22   Property  Co-Tenancy
                       Ownership Agreement dated August  5,  1996
                       between  the  Partnership and  Carolyn  W.
                       Davidson relating to the property at  6867
                       Highway   90  West,  San  Antonio,   Texas
                       (incorporated  by  reference  to   Exhibit
                       10.2   of  Form  10-QSB  filed  with   the
                       Commission on November 14, 1996).

               10.23   Purchase  Agreement
                       dated   August   23,  1996   between   the
                       Partnership, Robert P. Johnson, and  Joyce
                       R.  Scott relating to the property at  Old
                       Airport  Road and I-81, Bristol,  Virginia
                       (incorporated  by  reference  to   Exhibit
                       10.3   of  Form  10-QSB  filed  with   the
                       Commission on November 14, 1996).

               10.24   Property  Co-Tenancy
                       Ownership   Agreement  dated September 12,
                       1996  between the Partnership,  Robert  P.
                       Johnson,  and Joyce R. Scott  relating  to
                       the  property at Old Airport Road  and  I-
                       81,  Bristol,  Virginia  (incorporated  by
                       reference  to Exhibit 10.4 of Form  10-QSB
                       filed with the Commission on November  14,
                       1996).

               10.25   Purchase  Agreement
                       dated   October   9,  1996   between   the
                       Partnership, Robert P. Johnson,  and  Arel
                       D.  and  Louise B. Middleton  relating  to
                       the  property at Old Airport Road  and  I-
                       81,  Bristol,  Virginia  (incorporated  by
                       reference  to Exhibit 10.5 of Form  10-QSB
                       filed with the Commission on November  14,
                       1996).

               10.26   Purchase  Agreement
                       dated   October   9,  1996   between   the
                       Partnership  and  Arel D.  and  Louise  B.
                       Middleton  relating  to  the  property  at
                       6867  Highway 90 West, San Antonio,  Texas
                       (incorporated  by  reference  to   Exhibit
                       10.6   of  Form  10-QSB  filed  with   the
                       Commission on November 14, 1996).

               10.27   Property  Co-Tenancy
                       Ownership  Agreement  dated  October   15,
                       1996  between the Partnership,  Robert  P.
                       Johnson,   and  Arel  D.  and  Louise   B.
                       Middleton relating to the property at  Old
                       Airport  Road and I-81, Bristol,  Virginia
                       (incorporated  by  reference  to   Exhibit
                       10.7   of  Form  10-QSB  filed  with   the
                       Commission on November 14, 1996).

ITEM 13. EXHIBITS  AND  REPORTS ON FORM 8-K AND  FORM  8-K/A.
         (Continued)

          A.  Exhibits -
                                     Description

               10.28   Property  Co-Tenancy
                       Ownership  Agreement  dated  October   15,
                       1996  between the Partnership and Arel  D.
                       and  Louise B. Middleton relating  to  the
                       property  at  6867 Highway  90  West,  San
                       Antonio,  Texas (incorporated by reference
                       to  Exhibit 10.8 of Form 10-QSB filed with
                       the Commission on November 14, 1996).

               10.29   Purchase  Agreement
                       dated   December  6,  1996   between   the
                       Partnership  and the Hesson Family  Living
                       Trust  relating  to the property  at  6867
                       Highway   90  West,  San  Antonio,   Texas
                       (incorporated  by  reference  to   Exhibit
                       10.33  of  Form  10-KSB  filed  with   the
                       Commission on March 17, 1997).

               10.30   Property  Co-Tenancy
                       Ownership  Agreement  dated   December 16,
                       1996  between  the  Partnership  and   the
                       Hesson  Family  Living Trust  relating  to
                       the  property at 6867 Highway 90 West, San
                       Antonio,  Texas (incorporated by reference
                       to  Exhibit  10.34  of Form  10-KSB  filed
                       with the Commission on March 17, 1997).

               10.31   Purchase  Agreement
                       dated   December  23,  1996  between   the
                       Partnership  and  John  Pasini  and  Elvia
                       Pasini  relating to the property  at  5701
                       Emerald  Coast  Parkway,  Destin,  Florida
                       (incorporated  by  reference  to   Exhibit
                       10.35  of  Form  10-KSB  filed  with   the
                       Commission on March 17, 1997).

               10.32   Purchase  Agreement
                       dated   December  23,  1996  between   the
                       Partnership and Kent T. Wood and  Kimberly
                       Pasini  Wood  relating to the property  at
                       5701   Emerald   Coast  Parkway,   Destin,
                       Florida  (incorporated  by  reference   to
                       Exhibit  10.36 of Form 10-KSB  filed  with
                       the Commission on March 17, 1997).

               10.33   Purchase  Agreement
                       dated   December  26,  1996  between   the
                       Partnership  and  William  E.  Mason   and
                       Hazel  Mason  relating to the property  at
                       Old   Airport  Road  and  I-81,   Bristol,
                       Virginia  (incorporated  by  reference  to
                       Exhibit  10.37 of Form 10-KSB  filed  with
                       the Commission on March 17, 1997).

               10.34   Property  Co-Tenancy
                       Agreement dated December 30, 1996  between
                       the  Partnership and John Pasini and Elvia
                       Pasini  relating to the property  at  5701
                       Emerald  Coast  Parkway,  Destin,  Florida
                       (incorporated  by  reference  to   Exhibit
                       10.38  of  Form  10-KSB  filed  with   the
                       Commission on March 17, 1997).

               10.35   Property  Co-Tenancy
                       Agreement dated December 30, 1996  between
                       the  Partnership  and  Kent  T.  Wood  and
                       Kimberly  Pasini  Wood  relating  to   the
                       property  at  5701 Emerald Coast  Parkway,
                       Destin,    Florida    (incorporated     by
                       reference to Exhibit 10.39 of Form  10-KSB
                       filed  with  the Commission on  March  17,
                       1997).

ITEM 13.  EXHIBITS  AND  REPORTS ON FORM 8-K AND  FORM  8-K/A.
          (Continued)

          A.  Exhibits -
                                 Description

               10.36   Property  Co-Tenancy
                       Agreement  dated January 2,  1997  between
                       the  Partnership and William E. Mason  and
                       Hazel  Mason  relating to the property  at
                       Old   Airport  Road  and  I-81,   Bristol,
                       Virginia  (incorporated  by  reference  to
                       Exhibit  10.40 of Form 10-KSB  filed  with
                       the Commission on March 17, 1997).

               10.37   Purchase  Agreement
                       dated   February  14,  1997  between   the
                       Partnership   and   Anton   Kuster,    Jr.
                       relating  to the property at 6867  Highway
                       90  West, San Antonio, Texas (incorporated
                       by  reference to Exhibit 10.41 of Form 10-
                       KSB  filed  with the Commission  on  March
                       17, 1997).

               10.38   Property  Co-Tenancy
                       Ownership  Agreement  dated   February 28,
                       1997  between  the Partnership  and  Anton
                       Kuster,  Jr.  relating to the property  at
                       6867  Highway 90 West, San Antonio,  Texas
                       (incorporated  by  reference  to   Exhibit
                       10.42  of  Form  10-KSB  filed  with   the
                       Commission on March 17, 1997).

               10.39   Purchase Agreement dated  March
                       3,   1997  between  the  Partnership   and
                       Robert  P.  Johnson  and  the  Thomas   W.
                       Adamson    Family   Limited    Partnership
                       relating  to  the property at Old  Airport
                       Road    and    I-81,   Bristol,   Virginia
                       (incorporated  by  reference  to   Exhibit
                       10.1   of  Form  10-QSB  filed  with   the
                       Commission on May 13, 1997).

               10.40   Property  Co-Tenancy  Ownership
                       Agreement  dated  March 10,  1997  between
                       the  Partnership and the Thomas W. Adamson
                       Family  Limited  Partnership  relating  to
                       the  property at Old Airport Road  and  I-
                       81,  Bristol,  Virginia  (incorporated  by
                       reference  to Exhibit 10.2 of Form  10-QSB
                       filed  with  the  Commission  on  May  13,
                       1997).

               10.41   Purchase Agreement dated  March
                       3,  1997  between the Partnership and  the
                       Thomas    W.   Adamson   Family    Limited
                       Partnership  relating to the  property  at
                       5701   Emerald   Coast  Parkway,   Destin,
                       Florida  (incorporated  by  reference   to
                       Exhibit  10.3  of Form 10-QSB  filed  with
                       the Commission on May 13, 1997).

               10.42   Property  Co-Tenancy  Ownership
                       Agreement  dated  March 10,  1997  between
                       the  Partnership and the Thomas W. Adamson
                       Family  Limited  Partnership  relating  to
                       the   property   at  5701  Emerald   Coast
                       Parkway, Destin, Florida (incorporated  by
                       reference  to Exhibit 10.4 of Form  10-QSB
                       filed  with  the  Commission  on  May  13,
                       1997).

ITEM 13.  EXHIBITS  AND  REPORTS ON FORM 8-K AND  FORM  8-K/A.
          (Continued)

          A.  Exhibits -
                                     Description

                10.43  Purchase Agreement dated  March
                       3,  1997  between the Partnership and  the
                       Thomas    W.   Adamson   Family    Limited
                       Partnership  relating to the  property  at
                       161  E.  Campus View Boulevard,  Columbus,
                       Ohio   (incorporated   by   reference   to
                       Exhibit  10.5  of Form 10-QSB  filed  with
                       the Commission on May 13, 1997).

               10.44   Property  Co-Tenancy  Ownership
                       Agreement  dated  March 10,  1997  between
                       the  Partnership and the Thomas W. Adamson
                       Family  Limited  Partnership  relating  to
                       the   property  at  161  E.  Campus   View
                       Boulevard,  Columbus,  Ohio  (incorporated
                       by  reference to Exhibit 10.6 of Form  10-
                       QSB  filed with the Commission on May  13,
                       1997).

               10.45   Purchase Agreement dated  March
                       17,   1997  between  the  Partnership  and
                       Robert  P.  Johnson  and  the  Thomas   W.
                       Adamson    Family   Limited    Partnership
                       relating  to  the property at Old  Airport
                       Road    and    I-81,   Bristol,   Virginia
                       (incorporated  by  reference  to   Exhibit
                       10.7   of  Form  10-QSB  filed  with   the
                       Commission on May 13, 1997).

               10.46   Property  Co-Tenancy  Ownership
                       Agreement  dated  March 21,  1997  between
                       the  Partnership and the Thomas W. Adamson
                       Family  Limited  Partnership  relating  to
                       the  property at Old Airport Road  and  I-
                       81,  Bristol,  Virginia  (incorporated  by
                       reference  to Exhibit 10.8 of Form  10-QSB
                       filed  with  the  Commission  on  May  13,
                       1997).

               10.47   Limited  Option of  First  Sale
                       dated   March   21,   1997   between   the
                       Partnership  and  the  Thomas  W.  Adamson
                       Family  Limited  Partnership  relating  to
                       the  property  at  Old  Airport  Road  and
                       I-81,  Bristol, Virginia (incorporated  by
                       reference  to Exhibit 10.9 of Form  10-QSB
                       filed  with  the  Commission  on  May  13,
                       1997).

               10.48   Purchase Agreement dated  March
                       17,  1997 between the Partnership and  the
                       Thomas    W.   Adamson   Family    Limited
                       Partnership  relating to the  property  at
                       5701   Emerald   Coast  Parkway,   Destin,
                       Florida  (incorporated  by  reference   to
                       Exhibit  10.10 of Form 10-QSB  filed  with
                       the Commission on May 13, 1997).

               10.49   Property  Co-Tenancy  Ownership
                       Agreement  dated  March 21,  1997  between
                       the  Partnership and the Thomas W. Adamson
                       Family  Limited  Partnership  relating  to
                       the   property   at  5701  Emerald   Coast
                       Parkway, Destin, Florida (incorporated  by
                       reference to Exhibit 10.11 of Form  10-QSB
                       filed  with  the  Commission  on  May  13,
                       1997).

ITEM 13.  EXHIBITS  AND  REPORTS ON FORM 8-K AND  FORM  8-K/A.
          (Continued)

          A.  Exhibits -
                                    Description

               10.50   Limited  Option of  First  Sale
                       dated   March   21,   1997   between   the
                       Partnership  and  the  Thomas  W.  Adamson
                       Family  Limited  Partnership  relating  to
                       the   property   at  5701  Emerald   Coast
                       Parkway, Destin, Florida (incorporated  by
                       reference to Exhibit 10.12 of Form  10-QSB
                       filed  with  the  Commission  on  May  13,
                       1997).

               10.51   Purchase Agreement dated  March
                       17,  1997 between the Partnership and  the
                       Thomas    W.   Adamson   Family    Limited
                       Partnership  relating to the  property  at
                       161  E.  Campus View Boulevard,  Columbus,
                       Ohio   (incorporated   by   reference   to
                       Exhibit  10.13 of Form 10-QSB  filed  with
                       the Commission on May 13, 1997).

               10.52   Property  Co-Tenancy  Ownership
                       Agreement  dated  March 21,  1997  between
                       the  Partnership and the Thomas W. Adamson
                       Family  Limited  Partnership  relating  to
                       the   property  at  161  E.  Campus   View
                       Boulevard,  Columbus,  Ohio  (incorporated
                       by  reference to Exhibit 10.14 of Form 10-
                       QSB  filed with the Commission on May  13,
                       1997).

               10.53   Limited  Option of  First  Sale
                       dated   March   21,   1997   between   the
                       Partnership  and  the  Thomas  W.  Adamson
                       Family  Limited  Partnership  relating  to
                       the   property  at  161  E.  Campus   View
                       Boulevard,  Columbus,  Ohio  (incorporated
                       by  reference to Exhibit 10.15 of Form 10-
                       QSB  filed with the Commission on May  13,
                       1997).

               10.54   Purchase  Agreement  dated  May
                       31,  1997 between the Partnership and Shun
                       Cho  Young  and Chung Hsi Ho  relating  to
                       the   property  at  6435  Dixie   Highway,
                       Fairfield,    Ohio    (incorporated     by
                       reference  to Exhibit 10.1 of Form  10-QSB
                       filed  with  the Commission on  August  5,
                       1997).

               10.55   Sale  and  Leaseback  Financing
                       Commitment  dated  June 30,  1997  between
                       AEI     Fund    Management,    Inc.    and
                       Fuddrucker's,   Inc.   relating   to   the
                       property  at  12020  Pennsylvania  Street,
                       Thornton,   Colorado   (incorporated    by
                       reference  to Exhibit 10.2 of Form  10-QSB
                       filed  with  the Commission on  August  5,
                       1997).

               10.56   Letter of Assignment dated  July
                       15,  1997 between the Partnership and  AEI
                       Fund  Management,  Inc.  relating  to  the
                       property  at  12020  Pennsylvania  Street,
                       Thornton,   Colorado   (incorporated    by
                       reference  to Exhibit 10.3 of Form  10-QSB
                       filed  with  the Commission on  August  5,
                       1997).

ITEM 13.  EXHIBITS  AND  REPORTS ON FORM 8-K AND  FORM  8-K/A.
          (Continued)

          A.  Exhibits -
                                     Description

               10.57   Purchase Agreement  dated  July
                       25,   1997  between  the  Partnership  and
                       Calderwood       Investments       Limited
                       Partnership  relating to the  property  at
                       161  E.  Campus View Boulevard,  Columbus,
                       Ohio   (incorporated   by   reference   to
                       Exhibit  10.4  of Form 10-QSB  filed  with
                       the Commission on August 5, 1997).

               10.58   Property  Co-Tenancy  Ownership
                       Agreement dated July 28, 1997 between  the
                       Partnership   and  Calderwood  Investments
                       Limited   Partnership  relating   to   the
                       property  at 161 E. Campus View Boulevard,
                       Columbus,  Ohio (incorporated by reference
                       to  Exhibit 10.5 of Form 10-QSB filed with
                       the Commission on August 5, 1997).

               10.59   Net Lease Agreement dated  July
                       30,   1977  between  the  Partnership  and
                       Fuddrucker's,   Inc.   relating   to   the
                       property  at  12020  Pennsylvania  Street,
                       Thornton,   Colorado   (incorporated    by
                       reference  to Exhibit 10.6 of Form  10-QSB
                       filed  with  the Commission on  August  5,
                       1997).

               10.60   Purchase Agreement  dated  July
                       16,   1997  between  the  Partnership  and
                       Stanley   E.  LaCorte  relating   to   the
                       property  at  5701 Emerald Coast  Parkway,
                       Destin,    Florida    (incorporated     by
                       reference  to Exhibit 10.1 of Form  10-QSB
                       filed  with the Commission on November  4,
                       1997).

               10.61   Purchase Agreement dated August
                       19,   1997  between  the  Partnership  and
                       Truong   Hoang,  Trustee  and  Thanh   Do,
                       Trustee  of  the  Hoang-Do  Family  Living
                       Trust  relating  to the property  at  5701
                       Emerald  Coast  Parkway,  Destin,  Florida
                       (incorporated  by  reference  to   Exhibit
                       10.2   of  Form  10-QSB  filed  with   the
                       Commission on November 4, 1997).

               10.62   Property  Co-Tenancy  Ownership
                       Agreement  dated September 9, 1997  between
                       the  Partnership and Truong Hoang, Trustee
                       and  Thanh  Do,  Trustee of  the  Hoang-Do
                       Family   Living  Trust  relating  to   the
                       property  at  5701 Emerald Coast  Parkway,
                       Destin,    Florida    (incorporated     by
                       reference  to Exhibit 10.3 of Form  10-QSB
                       filed  with the Commission on November  4,
                       1997).

               10.63   Purchase   Agreement    dated
                       September  9, 1997 between the Partnership
                       and  Nick  DeVito, Inc.  relating  to  the
                       property  at  6867 Highway  90  West,  San
                       Antonio,  Texas (incorporated by reference
                       to  Exhibit 10.4 of Form 10-QSB filed with
                       the Commission on November 4, 1997).

               10.64   Purchase  Agreement
                       dated  September  12,  1997  between   the
                       Partnership  and  Ernest  E.  Ainslie  and
                       Marion   B.  Ainslie,  Trustees   of   the
                       Ainslie  Living  Trust  relating  to   the
                       property  at  Old Airport Road  and  I-81,
                       Bristol, Virginia.

ITEM 13.  EXHIBITS  AND  REPORTS ON FORM 8-K AND  FORM  8-K/A.
          (Continued)

          A.  Exhibits -
                                   Description

               10.65   Property  Co-Tenancy  Ownership
                       Agreement   dated   September   22,   1997
                       between  the  Partnership and  Stanley  E.
                       LaCorte  relating to the property at  5701
                       Emerald  Coast  Parkway,  Destin,  Florida
                       (incorporated  by  reference  to   Exhibit
                       10.5   of  Form  10-QSB  filed  with   the
                       Commission on November 4, 1997).

               10.66   Property  Co-Tenancy  Ownership
                       Agreement   dated   September   25,   1997
                       between  the Partnership and Nick  DeVito,
                       Inc.  relating  to  the property  at  6867
                       Highway   90  West,  San  Antonio,   Texas
                       (incorporated  by  reference  to   Exhibit
                       10.6   of  Form  10-QSB  filed  with   the
                       Commission on November 4, 1997).

               10.67   Purchase   Agreement    dated
                       September    30,    1997    between    the
                       Partnership and Reginald O. Hill,  Trustee
                       of   the  Reginald  O.  Hill  Trust  dated
                       5/25/95  and Donna Jean Hill,  Trustee  of
                       the  Donna  Jean Hill Trust dated  5/25/95
                       relating  to the property at 6867  Highway
                       90  West, San Antonio, Texas (incorporated
                       by  reference to Exhibit 10.7 of Form  10-
                       QSB  filed with the Commission on November
                       4, 1997).

               10.68   Purchase   Agreement    dated
                       October  5,  1997 between the  Partnership
                       and   Anthony  Drago,  Trustee,  U/A   DTD
                       8/19/80,  FBO  Anthony and  Sydelle  Drago
                       Family  Trust relating to the property  at
                       6867  Highway 90 West, San Antonio,  Texas
                       (incorporated  by  reference  to   Exhibit
                       10.8   of  Form  10-QSB  filed  with   the
                       Commission on November 4, 1997).

               10.69   Property  Co-Tenancy  Ownership
                       Agreement  dated October 9,  1997  between
                       the  Partnership  and  Reginald  O.  Hill,
                       Trustee  of  the Reginald  O.  Hill  Trust
                       dated   5/25/95  and  Donna   Jean   Hill,
                       Trustee  of  the  Donna  Jean  Hill  Trust
                       dated 5/25/95 relating to the property  at
                       6867  Highway 90 West, San Antonio,  Texas
                       (incorporated  by  reference  to   Exhibit
                       10.9   of  Form  10-QSB  filed  with   the
                       Commission on November 4, 1997).

               10.70   Property  Co-Tenancy  Ownership
                       Agreement  dated October 24, 1997  between
                       the   Partnership   and   Anthony   Drago,
                       Trustee, U/A DTD 8/19/80, FBO Anthony  and
                       Sydelle  Drago  Family Trust  relating  to
                       the  property at 6867 Highway 90 West, San
                       Antonio,  Texas (incorporated by reference
                       to  Exhibit  10.10  of Form  10-QSB  filed
                       with the Commission on November 4, 1997).

               10.71   Property  Co-Tenancy
                       Ownership Agreement dated November 5, 1997
                       between  the  Partnership  and  Ernest  E.
                       Ainslie  and  Marion B. Ainslie,  Trustees
                       of  the  Ainslie Living Trust relating  to
                       the  property at Old Airport Road  and  I-
                       81, Bristol, Virginia.

ITEM 13.  EXHIBITS  AND  REPORTS ON FORM 8-K AND  FORM  8-K/A.
          (Continued)

          A.  Exhibits -
                                    Description

               10.72   Purchase  Agreement
                       dated   November  6,  1997   between   the
                       Partnership  and  the Helen  W.  Rehwaldt,
                       Trustee,    Deerwood    Revocable    Trust
                       Partnership  relating to the  property  at
                       Old   Airport  Road  and  I-81,   Bristol,
                       Virginia.

               10.73   Property  Co-Tenancy
                       Ownership  Agreement  dated  November  21,
                       1997  between  the  Partnership  and   the
                       Helen   W.   Rehwaldt,  Trustee,  Deerwood
                       Revocable  Trust relating to the  property
                       at  Old  Airport  Road and I-81,  Bristol,
                       Virginia.

               10.74   Development Financing
                       Agreement dated December 23, 1997  between
                       the  Partnership, AEI Real Estate Fund  XV
                       Limited Partnership, AEI Net Lease  Income
                       &  Growth  Fund  XIX Limited  Partnership,
                       AEI   Real   Estate  Fund   XVII   Limited
                       Partnership   and  Champps  Entertainment,
                       Inc.  relating to the property at 301 West
                       Big Beaver Road, Troy, Michigan.

               10.75   Net Lease  Agreement
                       dated   December  23,  1997  between   the
                       Partnership,  AEI  Real  Estate  Fund   XV
                       Limited Partnership, AEI Net Lease  Income
                       &  Growth  Fund  XIX Limited  Partnership,
                       AEI   Real   Estate  Fund   XVII   Limited
                       Partnership   and  Champps  Entertainment,
                       Inc.  relating to the property at 301 West
                       Big Beaver Road, Troy, Michigan.

               10.76   Assignment    of
                       Development    Financing    and    Leasing
                       Commitment dated January 26, 1998  between
                       the  Partnership and AEI Fund  Management,
                       Inc.  relating  to  the property  at  1150
                       North Bridge Street, Chillicothe, Ohio.

                  27   Financial Data Schedule
                       for year ended December 31, 1997.

           B.   Reports on Form 8-K and Form 8-K/A - None.


                           SIGNATURES

       Pursuant to the requirements of Section 13 or 15(d) of the
Securities  Exchange Act of 1934, the registrant has duly  caused
this  report  to  be  signed on its behalf  by  the  undersigned,
thereunto duly authorized.

                            AEI REAL ESTATE FUND XVIII
                            Limited Partnership
                             By:  AEI  Fund Management  XVIII, Inc.
                                Its Managing General Partner


March 23, 1998               By: /s/ Robert P. Johnson
                                     Robert  P. Johnson, President and Director
                                     (Principal Executive Officer)


        Pursuant  to the requirements of the Securities  Exchange
Act  of  1934, this report has been signed below by the following
persons on behalf of the registrant and in the capacities and  on
the dates indicated.

        Name                            Title                        Date


/s/ Robert P. Johnson   President (Principal Executive Officer)  March 23, 1998
Robert P. Johnson       and Sole Director of Managing General
                        Partner

/s/ Mark E. Larson      Executive Vice President,  Treasurer     March 23, 1998
Mark E. Larson          and Chief Financial Officer
                        (Principal Accounting Officer)



                       PURCHASE AGREEMENT
           Tractor Supply Company Store - Bristol, VA

This AGREEMENT, entered into effective as of the 12 of Sept, 1997.

l.  Parties.  Seller  is  AEI  Real  Estate  Fund  XVIII  Limited
Partnership  which currently owns an undivided 37.6447%  interest
in  the  fee title to that certain real property legally descrbed
in  the  attached Exhibit "A" (the "Entire Property")   Buyer  is
Buyer is Ernest E. Ainslie and Marion B. Ainslie, Trustees of the
Ainslie  Living Trust dated December 24, 1996, ("Buyer").  Seller
wishes  to  sell and Buyer wishes to buy a portion as  Tenant  in
Common of Seller's interest in the Entire Property.

2. Property. The Property to be sold to Buyer in this transaction
consists    of   an   undivided   18.4736   percentage   interest
(hereinafter, simply the "Property")  as Tenant in Common in  the
Entire Property.

3.  Purchase  Price  .  The purchase price  for  this  percentage
interest in the Property is $317,000 all cash.

4.    Terms. The purchase price for the Property will be paid  by
Buyer as follows:
     
     (a)  When this agreement is executed, Buyer will pay  $5,000
     to Seller (which shall be deposited into escrow according to
     the  terms hereof) (the "First Payment"). The First  Payment
     will  be  credited against the purchase price  when  and  if
     escrow  closes  and  the  sale is  completed,  or  otherwise
     disbursed pursuant to the terms of this Agreement.
     
     (b)  Buyer  will deposit the balance of the purchase  price,
     $312,000  (the  "Second Payment") into escrow in  sufficient
     time to allow escrow to close on the closing date.

5 Closing Date.  Escrow shall close on or before October 6, 1997.

6  .  Due Diligence. Buyer will have until the expiration of  the
fifth business day (The "Review Period") after delivery of all of
the following items, to be supplied by Seller, to conduct all  of
its  inspections  and due diligence and satisfy itself  regarding
each  item, the Property, and this transaction.  Buyer agrees  to
indemnify and hold Seller harmless for any loss or damage to  the
Entire  Property or persons caused by Buyer or its agents arising
out of such physical inspections of the Entire Property.

     (a)   The  original  and  one  copy  of  a  title  insurance
     commitment  for  an  Owner's  Title  insurance  policy  (see
     paragraph 8 below).
     
     (b)  Copies  of  a Certificate of Occupancy  or  other  such
     document  certifying completion and granting  permission  to
     permanently  occupy the improvements on the Entire  Property
     as are in Seller's possession.
     
     (c)  Copies  of an "as built" survey of the Entire  Property
     done concurrent with Seller's acquisition of the Property.
     
     (d)  Lease  of  the Entire Property showing occupancy  date,
     lease   expiration  date,  rent,  and  Guarantys,  if   any,
     accompanied by such tenant financial statements as may  have
     been  provided most recently to Seller by the Tenant  and/or
     Guarantors.
     
     It is a contingency upon Seller's obligations hereunder that
two  (2)  originals of Co-Tenancy Agreement in the form  attached
hereto  duly  executed by Buyer and Seller and  dated  on  escrow
closing date be delivered to the Seller on the Closing date.



Buyer Initial: /s/ EEA
Purchase Agreement for Tractor Supply - Bristol, VA






      Buyer may cancel this agreement for ANY REASON in its  sole
discretion  by  delivering a cancellation notice, return  receipt
requested,  to Seller and escrow holder before the expiration  of
the  Review  Period. Such notice shall be deemed  effective  only
upon receipt by Seller.

      If  Buyer  cancels this Agreement as permitted  under  this
Section,  except  for  any  escrow  cancellation  fees  and   any
liabilities  under sections 15(a) of this Agreement  (which  will
survive),  Buyer  (after execution of such  documents  reasonably
requested by Seller to evidence the termination hereof) shall  be
returned  its  First Payment, and Buyer will have  absolutely  no
rights,  claims  or interest of any type in connection  with  the
Property  or this transaction, regardless of any alleged  conduct
by Seller or anyone else.

      Unless this Agreement is canceled by Buyer pursuant to  the
terms  hereof, if Buyer fails to make the Second Payment,  Seller
shall   be  entitled  to  retain  the  First  Payment  and  Buyer
irrevocably will be deemed to be in default under this Agreement.
Seller  may, at its option, retain the First Payment and  declare
this Agreement null and void, in which event Buyer will be deemed
to  have canceled this Agreement and relinquish all rights in and
to  the  Property or Seller may exercise its rights under Section
14  hereof.   If  this Agreement is not canceled and  the  Second
Payment  is  made  when required, all of Buyer's  conditions  and
contingencies will be deemed satisfied.

7.  Escrow. Escrow shall be opened by Seller and funds  deposited
in  escrow upon acceptance of this Agreement by both parties. The
escrow  holder  will  be a nationally-recognized  escrow  company
selected by Seller. A copy of this Agreement will be delivered to
the  escrow holder and will serve as escrow instructions together
with the escrow holder's standard instructions and any additional
instructions required by the escrow holder to clarify its  rights
and  duties  (and  the  parties agree to  sign  these  additional
instructions).  If  there  is any conflict  between  these  other
instructions and this Agreement, this Agreement will control.

8.   Title.  Closing will be conditioned on the  agreement  of  a
title  company selected by Seller to issue an Owner's  policy  of
title  insurance, dated as of the close of escrow, in  an  amount
equal  to  the  purchase  price, insuring  that  Buyer  will  own
insurable  title  to  the Property subject  only  to:  the  title
company's  standard exceptions;  current real property taxes  and
assessments;  survey  exceptions;  the  rights  of   parties   in
possession pursuant to the lease defined in paragraph  11  below;
and  other  items of record disclosed to Buyer during the  Review
Period.

      Buyer shall be allowed five (5) days after receipt of  said
commitment  for examination and the making of any  objections  to
marketability thereto, said objections to be made in  writing  or
deemed  waived.  If any objections are so made, the Seller  shall
be  allowed eighty (80) days to make such title marketable or  in
the  alternative  to  obtain  a commitment  for  insurable  title
insuring over Buyer's objections.  If Seller shall decide to make
no  efforts to make title marketable, or is unable to make  title
marketable or obtain insurable title (after execution by Buyer of
such  documents  reasonably requested by Seller to  evidence  the
termination  hereof) Buyer's First Payment shall be returned  and
this Agreement shall be null and void and of no further force and
effect.

     Pending correction of title, the payments hereunder required
shall  be postponed, but upon correction of title and within  ten
(10)  days  after written notice of correction to the Buyer,  the
parties shall perform this Agreement according to its terms.

     9.  Closing Costs.  Seller will pay one-half of escrow fees,
the  cost  of  the title commitment and any brokerage commissions
payable  except  those brokerage commissions incurred  by  Buyer.
The  Buyer will pay the cost of issuing a Standard  Owners  Title
Insurance  Policy  in the full amount of the purchase  price,  if
Buyer  shall  decide to purchase the same.  Buyer  will  pay  all
recording fees, one-half of the escrow fees, and the cost  of  an
update  to  the  Survey in Sellers possession (if  an  update  is
required by buyer.)  Each




Buyer Initial: /s/ MBA /s/ EEA
Purchase Agreement for Tractor Supply - Bristol, VA





party will pay its own attorney's fees and costs to document  and
close this transaction.

     10.  Real Estate Taxes, Special Assessments and Prorations.

     (a)  Because the Entire Property (of which the Property is a
     part) is subject to a triple net lease (as further set forth
     in  paragraph 11(a)(i), the parties acknowledge  that  there
     shall  be no need for a real estate tax proration.  However,
     Seller  represents  that to the best of its  knowledge,  all
     real  estate  taxes and installments of special  assessments
     due  and  payable in all years prior to the year of  Closing
     have  been paid in full.  Unpaid levied and pending  special
     assessments  existing on the date of Closing  shall  be  the
     responsibility  of Buyer and Seller in proportion  to  their
     respective  Tenant in Common interests.   Seller  and  Buyer
     shall  likewise pay all taxes due and payable  in  the  year
     after   Closing  and  any  unpaid  installments  of  special
     assessments payable therewith and therafter, if such  unpaid
     levied and pending special assessments and real estate taxes
     are not paid by any tenant of the Entire Property.
     
     (b)   All income and all operating expenses from the  Entire
     Property  shall be prorated between the parties and adjusted
     by them as of the date of Closing.  Seller shall be entitled
     to  all  income  earned  and shall be  responsible  for  all
     expenses  incurred prior to the date of Closing,  and  Buyer
     shall  be entitled to its proportionate share of all  income
     earned and shall be responsible for its proportionate  share
     of all operating expenses of the Entire Property incurred on
     and after the date of closing.
     
11.  Seller's Representation and Agreements.

     (a)  Seller represents and warrants as of this date that:

     (i)   Except  for the lease in existence between Seller  and
     Tractor  Supply Company ("Tenant"), dated April 10th,  1996,
     Seller  is  not  aware of any leases of the Property.    The
     above  referenced  lease agreement  has  a  right  of  first
     refusal in favor of the Tenant as set forth in article 34 of
     said  lease  agreement,  which  right  shall  apply  to  any
     disposition of the Property by Buyer after this transaction.

     (ii)   It  is  not  aware  of  any  pending  litigation   or
     condemnation  proceedings against the Property  or  Seller's
     interest in the Property.
     
     (iii)   Except as previously disclosed to Buyer and  as  set
     forth  in  paragraph (b) below, Seller is not aware  of  any
     contracts Seller has executed that would be binding on Buyer
     after the closing date.
          
     (b)   Provided  that  Buyer performs  its  obligations  when
     required, Seller agrees that it will not enter into any  new
     contracts  prior  to the Closing Date that would  materially
     affect  the  Property  and be binding  on  Buyer  after  the
     Closing  Date without Buyer's prior consent, which will  not
     be  unreasonably withheld.  However, Buyer acknowledges that
     Seller retains the right both prior to and after the Closing
     Date  to  freely  transfer  all or  a  portion  of  Seller's
     remaining undivided interest in the Entire Property provided
     such sale shall not encumber the Property being purchased by
     Buyer  in  violation of the terms hereof or the contemplated
     Co-Tenancy Agreement.
     
     
     
     
     
     
Buyer Initial: /s/ MBA /s/ EEA
Purchase Agreement for Tractor Supply - Bristol, VA

     
12.  Disclosures.

     (a)   To the best of Seller's knowledge: there are now,  and
     at  the  Closing  there  will be, no material,  physical  or
     mechanical  defects  of  the  Property,  including,  without
     limitation,   the   plumbing,  heating,  air   conditioning,
     ventilating, electrical systems, and all such items  are  in
     good  operating condition and repair and in compliance  with
     all  applicable  governmental , zoning and  land  use  laws,
     ordinances, regulations and requirements.
     
     (b)   To  the  best  of  Seller's  knowledge:  the  use  and
     operation of the Property now is, and at the time of Closing
     will  be, in full compliance with applicable building codes,
     safety,   fire,  zoning,  and  land  use  laws,  and   other
     applicable   local,  state  and  federal  laws,  ordinances,
     regulations and requirements.
     
     (c)   Seller  knows  of no facts nor has  Seller  failed  to
     disclose  to  Buyer  any fact known to  Seller  which  would
     prevent  the  use  and operation of the Property  after  the
     Closing  in the manner in which the Property has  been  used
     and operated prior to the date of this Agreement.
     
     (d)  To the best of Seller's knowledge: the Property is not,
     and  as  of  the  Closing will not be, in violation  of  any
     federal,  state  or  local  law,  ordinance  or  regulations
     relating  to  industrial  hygiene or  to  the  environmental
     conditions  on, under, or about the Property including,  but
     not  limited  to, soil and groundwater conditions.   To  the
     best  of  Seller's  knowledge: there  is  no  proceeding  or
     inquiry  by any governmental authority with respect  to  the
     presence  of  Hazardous Materials on  the  Property  or  the
     migration  of Hazardous Materials from or to other property.
     Buyer agrees that Seller will have no liability of any  type
     to  Buyer  or Buyer's successors, assigns, or affiliates  in
     connection  with any Hazardous Materials on or in connection
     with  the Property either before or after the Closing  Date,
     except such Hazardous Materials on or in connection with the
     Property  arising  out  of  Seller's  gross  negligence   or
     intentional misconduct.
     
     (e)   Buyer agrees that it shall be purchasing the  Property
     in  its  then present condition, as is, where is, and Seller
     has  no  obligations to construct or repair any improvements
     thereon  or to perform any other act regarding the Property,
     except as expressly provided herein.
     
     (f)    Buyer  acknowledges  that,  having  been  given   the
     opportunity  to  inspect  the Property  and  such  financial
     information  on the Tenant and Guarantors of  the  Lease  as
     Buyer or its advisors shall request, Buyer is relying solely
     on  its  own  investigation of the Property and not  on  any
     information provided by Seller  or to be provided except  as
     set  forth  herein.   Buyer further  acknowledges  that  the
     information  provided  and to be  provided  by  Seller  with
     respect to the Property and to the Tenant and Guarantors  of
     Lease  was  obtained  from a variety of sources  and  Seller
     neither   (a)   has   made  independent   investigation   or
     verification   of  such  information,  or  (b)   makes   any
     representations as to the accuracy or completeness  of  such
     information.   The  sale  of the Property  as  provided  for
     herein  is  made  on an "AS IS" basis, and  Buyer  expressly
     acknowledges  that, in consideration of  the  agreements  of
     Seller  herein, except as otherwise specified herein, Seller
     makes no warranty or representation, express or implied,  or
     arising by operation of law, including, but not limited  to,
     any  warranty  or  condition,  habitability,  tenantability,
     suitability  for  commercial purposes,  merchantability,  or
     fitness  for  a  particular  purpose,  in  respect  of   the
     Property.
     
     The provisions (d) - (f) above shall survive closing.
     
     
     
     
Buyer Initial: /s/ MBA /s/ EEA
Purchase Agreement for Tractor Supply - Bristol, VA

     
13.  Closing.

     (a)   Before  the  closing date, Seller  will  deposit  into
     escrow  an  executed  general  warranty  deed  with  English
     covenants of title conveying insurable title of the Property
     to Buyer, subject to the encumbrances contained in paragraph
     8 above.
     
     (b)   On or before the closing date, Buyer will deposit into
     escrow:  the  balance  of the purchase price  when  required
     under  Section  4; any additional funds required  of  Buyer,
     (pursuant to this agreement or any other agreement  executed
     by  Buyer) to close escrow.  Both parties will sign the  Co-
     Tenancy  Agreement,  and deliver to the  escrow  holder  any
     other documents reasonably required by the escrow holder  to
     close escrow.
     
     (c)   On  the  closing date, if escrow is in a  position  to
     close,  the  escrow  holder will: record  the  deed  in  the
     official  records of the jurisdiction where the Property  is
     located;  cause  the title company to commit  to  issue  the
     title  policy; immediately deliver to Seller the portion  of
     the  purchase price deposited into escrow by cashier's check
     or  wire  transfer  (less debits and  prorations,  if  any);
     deliver  to  Seller  and Buyer a signed counterpart  of  the
     escrow  holder's certified closing statement  and  take  all
     other actions necessary to close escrow.

14.   Defaults.  If Buyer defaults, Buyer will forfeit all rights
and  claims  and  Seller will be relieved of all obligations  and
will  be  entitled to retain all monies heretofore  paid  by  the
Buyer.   In  addition, Seller shall retain all remedies available
to Seller at law or in equity.

     If Seller shall default, Buyer irrevocably waives any rights
to file a lis pendens, a specific performance action or any other
claim,  action or proceeding of any type in connection  with  the
Property or this or any other transaction involving the Property,
and  will  not  do  anything to affect title to the  Property  or
hinder,  delay  or  prevent  any  other  sale,  lease  or   other
transaction involving the Property (any and all of which will  be
null  and void), unless: it has paid the First Payment, deposited
the  balance  of the second payment for the purchase  price  into
escrow, performed all of its other obligations and satisfied  all
conditions  under  this  Agreement, and unconditionally  notified
Seller  that it stands ready to tender full performance, purchase
the  Property and close escrow as per this Agreement,  regardless
of  any  alleged  default  or misconduct  by  Seller.   Provided,
however, that in no event shall Seller be liable for any  actual,
punitive, consequential or speculative damages arising out of any
default by Seller hereunder.
     
     15.  Buyer's Representations and Warranties.
     
     a.  Buyer represents and warrants to Seller as follows:

     (i)   In  addition to the acts and deeds recited herein  and
     contemplated  to  be performed, executed, and  delivered  by
     Buyer, Buyer shall perform, execute and deliver or cause  to
     be  performed,  executed, and delivered at  the  Closing  or
     after  the  Closing,  any and all further  acts,  deeds  and
     assurances as Seller or the Title Company may require and be
     reasonable   in   order  to  consummate   the   transactions
     contemplated herein.
     
     (ii)   Buyer  has  all  requisite  power  and  authority  to
     consummate  the  transaction contemplated by this  Agreement
     and  has by proper proceedings duly authorized the execution
     and  delivery of this Agreement and the consummation of  the
     transaction contemplated hereby.
     
     (iii)   To  Buyer's  knowledge, neither  the  execution  and
     delivery  of  this  Agreement nor the  consummation  of  the
     transaction  contemplated  hereby  will  violate  or  be  in
     conflict with (a) any applicable provisions of law, (b)  any
     order of any court or other agency of government having
     
     
     
     
Buyer Initial: /s/ MBA /s/ EEA
Purchase Agreement for Tractor Supply - Bristol, VA

     
     
     
     jurisdiction  hereof, or (c) any agreement or instrument  to
     which Buyer is a party or by which Buyer is bound.
     
16.  Damages, Destruction and Eminent Domain.

     (a)   If, prior to closing, the Property or any part thereof
     be  destroyed  or further damaged by fire, the elements,  or
     any cause, due to events occurring subsequent to the date of
     this Agreement to the extent that the cost of repair exceeds
     $10,000.00,  this Agreement shall become null and  void,  at
     Buyer's  option exercised, if at all, by written  notice  to
     Seller within ten (10) days after Buyer has received written
     notice  from Seller of said destruction or damage.   Seller,
     however,  shall  have  the right to  adjust  or  settle  any
     insured  loss  until  (i)  all contingencies  set  forth  in
     Paragraph 6 hereof have been satisfied, or waived; and  (ii)
     any  five-day period provided for above in this Subparagraph
     16a  for  Buyer  to  elect to terminate this  Agreement  has
     expired  or  Buyer has, by written notice to Seller,  waived
     Buyer's right to terminate this Agreement.  If Buyer  elects
     to  proceed  and  to  consummate the purchase  despite  said
     damage  or  destruction, there shall be no reduction  in  or
     abatement of the purchase price, and Seller shall assign  to
     Buyer the Seller's right, title, and interest in and to  all
     insurance  proceeds  (pro-rata in  relation  to  the  Entire
     Property) resulting from said damage or destruction  to  the
     extent  that the same are payable with respect to damage  to
     the  Property, subject to rights of any Tenant of the Entire
     Property.
     
     If  the cost of repair is less than $10,000.00, Buyer  shall
     be  obligated  to  otherwise  perform  hereinunder  with  no
     adjustment  to  the Purchase Price, reduction or  abatement,
     and  Seller shall assign Seller's right, title and  interest
     in and to all insurance proceeds pro-rata in relation to the
     Entire  Property,  subject to rights of any  Tenant  of  the
     Entire Property.
     
     (b)   If,  prior  to  closing, the  Property,  or  any  part
     thereof,  is  taken by eminent domain, this Agreement  shall
     become null and void, at Buyer's option.  If Buyer elects to
     proceed  and to consummate the purchase despite said taking,
     there  shall  be  no  reduction in,  or  abatement  of,  the
     purchase  price,  and  Seller  shall  assign  to  Buyer  the
     Seller's  right,  title, and interest in and  to  any  award
     made, or to be made, in the condemnation proceeding pro-rata
     in relation to the Entire Property, subject to rights of any
     Tenant of the Entire Property.
     
      In the event that this Agreement is terminated by Buyer  as
provided  above  in  Subparagraph 16a or 16b, the  First  Payment
shall  be immediately returned to Buyer (after execution by Buyer
of  such documents reasonably requested by Seller to evidence the
termination hereof).

17.  Buyer's 1031 Tax Free Exchange.

      While  Seller  acknowledges that Buyer  is  purchasing  the
Property  as  "replacement property" to  accomplish  a  tax  free
exchange,   Buyer   acknowledges  that   Seller   has   made   no
representations,  warranties, or agreements to Buyer  or  Buyer's
agents  that  the transaction contemplated by the Agreement  will
qualify  for such tax treatment, nor has there been any  reliance
thereon by Buyer respecting the legal or tax implications of  the
transactions contemplated hereby.  Buyer further represents  that
it has sought and obtained such third party advice and counsel as
it  deems  necessary in regards to the tax implications  of  this
transaction.

      Buyer  wishes  to  novate/assign the ownership  rights  and
interest  of  this Purchase Agreement to National  1031  Exchange
Corporation  which will act as Accommodator to perfect  the  1031
exchange  by preparing an agreement of exchange of Real  Property
whereby   National  1031  Exchange  Corporation    will   be   an
independent  third  party purchasing the  ownership  interest  in
subject  property from Seller and selling the ownership  interest
in  subject property to Buyer under the same terms and conditions
as  documented in this Purchase Agreement.  Buyer asks the Seller
to  cooperate  in  the  perfection of  such  an  exchange  at  no
additional cost or expense or delay in time.  Buyer hereby





Buyer Initial: /s/ MBA /s/ EEA
Purchase Agreement for Tractor Supply - Bristol, VA



indemnifies  and  holds Seller harmless from  any  claims  and/or
actions  resulting from said exchange.  Pursuant to the direction
of  National  1031 Exchange Corporation,  Seller  will  deed  the
property to Buyer.

18.  Cancellation

     If  any party elects to cancel this Contract because of  any
     breach by another party, the party electing to cancel  shall
     deliver  to escrow agent a notice containing the address  of
     the party in breach and stating that this Contract shall  be
     cancelled  unless  the  breach  is  cured  within  13   days
     following  the  delivery of the notice to the escrow  agent.
     Within  three days after receipt of such notice, the  escrow
     agent  shall send it by United States Mail to the  party  in
     breach at the address contained in the Notice and no further
     notice  shall be required. If the breach is not cured within
     the  13  days  following the delivery of the notice  to  the
     escrow agent, this Contract shall be cancelled.

19.  Miscellaneous.

     (a)  This Agreement may be amended only by written agreement
     signed by both Seller and Buyer, and all waivers must be  in
     writing  and signed by the waiving party.  Time  is  of  the
     essence.   This  Agreement  will not  be  construed  for  or
     against  a party whether or not that party has drafted  this
     Agreement.  If there is any action or proceeding between the
     parties relating to this Agreement the prevailing party will
     be  entitled to recover attorney's fees and costs.  This  is
     an  integrated  agreement containing all agreements  of  the
     parties  about the Property and the other matters described,
     and  it  supersedes any other agreements or  understandings.
     Exhibits  attached  to this Agreement are incorporated  into
     this Agreement.
     
     (b)   If  this  escrow  has not closed by  October  6,  1997
     through  no  fault  of Seller, Seller  may  either,  at  its
     election,  extend  the closing date or exercise  any  remedy
     available   to   it  by  law,  including  terminating   this
     Agreement.
     
     (c)  Funds to be deposited or paid by Buyer must be good and
     clear  funds in the form of cash, cashier's checks  or  wire
     transfers.
     
     (d)   All notices from either of the parties hereto  to  the
     other  shall be in writing and shall be considered  to  have
     been  duly  given or served if sent by first class certified
     mail,  return receipt requested, postage prepaid,  or  by  a
     nationally recognized courier service guaranteeing overnight
     delivery to the party at his or its address set forth below,
     or  to  such  other  address  as such  party  may  hereafter
     designate by written notice to the other party.
     
     If to Seller:
     
          Attention:  Robert P. Johnson
          AEI Real Estate Fund XVIII Limited Partnership
          1300 Minnesota World Trade Center
          30 E. 7th Street
          St. Paul, MN  55101
     
     If to Buyer:
     
          Ernest E. and Marion B. Ainslie, Trustees
          27901 Via De Costa
          San Juan Capistrino, CA  92675
     
     
     
     
     
Buyer Initial: /s/ MBA /s/ EEA
Purchase Agreement for Tractor Supply - Bristol, VA

     
     
      When  accepted, this offer will be a binding agreement  for
valid  and  sufficient consideration which will bind and  benefit
Buyer, Seller and their respective successors and assigns.  Buyer
is  submitting  this offer by signing a copy of  this  offer  and
delivering it to Seller.  Seller has five (5) business days  from
receipt within which to accept this offer.

      IN WITNESS WHEREOF, the Seller and Buyer have executed this
Agreement effective as of the day and year above first written.

BUYER:    THE AINSLIE LIVING TRUST

          By: /s/ Ernest E Ainslie, Trustee
                  Ernest E. Ainslie, Trustee

          WITNESS:
     
          /s/ Susan Parks
     
          Susan Parks
          (Print Name)
     
          WITNESS:
     
          /s/ Rachelle Santos
     
          Rachelle Santos
          (Print Name)

          By:/s/ Marion B Ainslie
                 Marion B. Ainslie, Trustee

          WITNESS:
     
          /s/ Susan Parks
     
          Susan Parks
          (Print Name)
     
          WITNESS:
     
          /s/ Rachelle Santos
     
          Rachelle Santos
          (Print Name)
     
     
     
Buyer Initial: /s/ MBA /s/ EEA
Purchase Agreement for Tractor Supply - Bristol, VA

     


SELLER:   AEI  REAL  ESTATE  FUND XVIII  LIMITED  PARTNERSHIP,  a
          Minnesota limited partnership.

          By:  AEI Fund Management XVIII, Inc., its corporate general partner

          By: /s/ Robert P Johnson
                  Robert P. Johnson, President
     
          WITNESS:
     
          /s/ Dawn E Campbell
     
          Dawn E Campbell
          (Print Name)
     
          WITNESS:
     
          /s/ Jennifer Seck
     
          Jennifer Seck
          (Print Name)






Buyer Initial: /s/ MBA /s/ EEA
Purchase Agreement for Tractor Supply - Bristol, VA





                    EXHIBIT A LEGAL DESCRIPTION


A  certain  tract of land, containing 2.74 acres, more  or  less,
situated,  lying,  and being in the City of Bristol  and  in  the
County  of Washington, State of Virginia, as described  by  metes
and bounds as follows:

      Located  in  Washington County and  the  City  of  Bristol,
Virginia  within      the  Wal-mart Shopping Center  Development;
being  a  portion of Tract No. 8     (Wal-Mart Stores,  Inc.)  as
shown  on  Plat of Record in Plat Book 4, Page       63,  in  the
recorders  office  for  Washington County, Virginia;  being  more
particularly described as follows;

      BEGINNING at an iron pin corner to Walnut Grove Church  and
Tract  5 of     the Wal-Mart Development, thence proceeding  with
the  line of Walnut  Grove Church North 86 degrees 02 minutes  35
seconds  West for a distance   of 337.57 feet to an iron pin  set
this  survey;  thence leaving the line    of Walnut Grove  Church
and  proceeding with a new line North 46 degrees   10 minutes  34
seconds  East for a distance of 591.56 feet to an iron pin    set
this  survey in the line of Tract 7; said iron pin being  on  the
south      side  of  said  road South 43 degrees  49  minutes  26
seconds  East for a  distance of 250.00 feet to an iron  pin  set
this  survey and corner to     Tract 5; thence with the  line  of
Tract  5  South  46  degrees 10 minutes 34  seconds  West  for  a
distance of 364.723 feet to the BEGINNING, containing  2.74 acres
more or less as surveyed by Frizzell Engineering July, 1995.

A  part or, but NOT all of Tract No. 8 of the subdivision of  the
Wal-Mart Shopping Center as shown on a plat dated April 20,  1993
which plat is of record in the Office of the Clerk of the Circuit
Court  of  Washington County, Virginia in Plat Book 28, pages  42
through 45, and in records of the City of Bristol in Plat Book 4,
pages 60 through 63, to which plat reference is hereto made for a
more particular description.

TOGETHER  WITH a non-exclusive easement for the use of the  drive
lanes, as set forth in Easements With Convenants And Restrictions
Affecting  Land ("ECR") by and between Wal-Mart Stores,  Inc.,  a
Delaware  corporation  and  Lowe's Home  Center,  Inc.,  a  North
Carolina  corporation, dated November 16, 1993, recorded  in  the
Clerk's Office Circuit Court, County of Washington, Virginia,  in
Deed Book 888, page 345.

BEING  a  portion  of  the same real estate conveyed  to  Tractor
Supply  Company,  a Tennessee corporation by deed  from  Wal-Mart
Stores,  Inc.,  a  Delaware corporation, dated October  2,  1995,
recorded  November  29,  1995, recorded in  the  Clerk's  Office,
Circuit Court, County of Washington, Virginia, in Deed Book  931,
page  231,  and  in the Clerk's Office, Circuit  Court,  City  of
Bristol, Virginia, in Deed Book 329, page 19.




                       PROPERTY CO-TENANCY
                       OWNERSHIP AGREEMENT
          (Tractor Supply Company Store - Bristol, VA)
                                
                                
THIS CO-TENANCY AGREEMENT,

Made and entered into as of the 5th day of November, 1997, by and
between Ernest E. Ainslie and Marion B. Ainslie, Trustees of  the
Ainslie  Living  Trust  dated December  24,  1996,,  (hereinafter
called  "Ainslie"),  and  AEI  Real  Estate  Fund  XVIII  Limited
Partnership  (hereinafter  called "Fund  XVIII")  (Ainslie,  Fund
XVIII (and any other Owner in Fee where the context so indicates)
being hereinafter sometimes collectively called "Co-Tenants"  and
referred to in the neuter gender).

WITNESSETH:

WHEREAS, Fund XVIII presently owns an undivided 19.1711% interest
in  and  to,  and  Ainslie presently owns an  undivided  18.4736%
interest  in  and  to  and  the  Thomas  Adamson  Family  Limited
Partnership presently owns an undivided 29.1380% interest in  and
to,  and  William  and Hazel Mason presently  owns  an  undivided
11.6552%  interest  in  and  to, and Arel  and  Louise  Middleton
presently own an undivided 11.6552% interest in and to, and Joyce
R.  Scott  presently  owns an undivided  9.9069%  interest  (also
referred to herein as Co-Tenant) in and to, the land, situated in
the City of Bristol, County of Washington, and State of Virginia,
(legally described upon Exhibit A attached hereto and hereby made
a  part  hereof)  and in and to the improvements located  thereon
(hereinafter called "Premises");

WHEREAS,  The  parties  hereto wish to provide  for  the  orderly
operation  and management of the Premises and Ainslie's  interest
by  Fund  XVIII;  the  continued  leasing  of  space  within  the
Premises;  for the distribution of income from and  the  pro-rata
sharing in expenses of the Premises.

NOW THEREFORE, in consideration of the purchase by Ainslie of  an
undivided  interest  in and to the Premises,  for  at  least  One
Dollar  ($1.00) and other good and valuable consideration by  the
parties  hereto  to  one another in hand paid,  the  receipt  and
sufficiency of which are hereby acknowledged, and of  the  mutual
covenants and agreements herein contained, it is hereby agreed by
and between the parties hereto, as follows:

1.    The  operation  and  management of the  Premises  shall  be
delegated  to Fund XVIII, or its designated agent, successors  or
assigns. Provided, however, if Fund XVIII shall sell all  of  its
interest  in  the  Premises, the duties and obligations  of  Fund
XVIII  respecting management of the Premises as set forth herein,
including but not limited to paragraphs 2, 3, and 4 hereof, shall
be exercised by the holder or holders of a majority undivided co-
tenancy interest in the Premises. Except as hereinafter expressly
provided to the contrary, each of the parties hereto agrees to be
bound  by  the  decisions  of  Fund XVIII  with  respect  to  all
administrative,  operational  and  management  matters   of   the
property  comprising the Premises, including but not  limited  to
the  management of the net lease agreement  for the Premises. The
parties  hereto  hereby designate Fund XVIII as  their  sole  and
exclusive  agent  to deal with, and Fund XVIII retains  the  sole
right  to deal with, any property agent or tenant and to monitor,
execute  and  enforce  the terms of leases of  space  within  the
Premises,  including but not limited to any amendments,  consents
to  assignment, sublet, releases or modifications  to  leases  or
guarantees  of  lease  or easements affecting  the  Premises,  on
behalf  of  Ainslie.  Only Fund XVIII may obligate  Ainslie  with
respect to any expense for the Premises.





Co-Tenant Initial: /s/ EEA
Co-Tenancy Agreement for Tractor Supply Company, Bristol, VA



As  further set forth in paragraph 2 hereof, Fund XVIII agrees to
require  any Tenant of the Premises to name Ainslie as an insured
or  additional insured in all insurance policies provided for, or
contemplated by, any lease on the Premises. Fund XVIII shall  use
its best efforts to obtain endorsements adding Co-Tenants to said
policies  from  Tenant  within 30 days of  commencement  of  this
agreement.  In  any  event,  Fund  XVIII  shall  distribute   any
insurance proceeds it may receive, to the extent consistent  with
any  lease  on  the Premises, to the Co-Tenants in proportion  to
their respective ownership of the Premises.

2.    Income,  expenses and any net proceeds from a sale  of  the
Premises shall be allocated among the Co-Tenants in proportion to
their  respective  share(s) of ownership. Shares  of  net  income
shall be pro-rated for any partial calendar years included within
the term of this Agreement. Fund XVIII may offset against, pay to
itself  and  deduct  from any payment due to Ainslie  under  this
Agreement, and may pay to itself the amount of Ainslie's share of
any  legitimate expenses of the Premises which are  not  paid  by
Ainslie to Fund XVIII or its assigns, within ten (10) days  after
demand  by  Fund  XVIII.  In  the  event  there  is  insufficient
operating income from which to deduct Ainslie's unpaid  share  of
operating  expenses,  Fund XVIII may pursue  any  and  all  legal
remedies for collection.

Operating  Expenses  shall include all normal operating  expense,
including  but not limited to: maintenance, utilities,  supplies,
labor, management, advertising and promotional expenses, salaries
and wages of rental and management personnel, leasing commissions
to  third  parties, a monthly accrual to pay insurance  premiums,
real  estate taxes, installments of special assessments  and  for
structural repairs and replacements, management fees, legal  fees
and accounting fees, but excluding all operating expenses paid by
Tenant under terms of any lease agreement of the Premises.

Ainslie  has no requirement to, but has, nonetheless  elected  to
retain,  and  agrees to annually reimburse,  Fund  XVIII  in  the
amount of $874 for the expenses, direct and indirect, incurred by
Fund  XVIII  in  providing Ainslie with quarterly accounting  and
distributions of Ainslie's share of net income and for  tracking,
reporting  and  assessing the calculation of Ainslie's  share  of
operating  expenses  incurred from  the  Premises.  This  invoice
amount   shall  be  pro-rated  for  partial  years  and   Ainslie
authorizes Fund XVIII to deduct such amount from Ainslie's  share
of  revenue  from  the  Premises.   Ainslie  may  terminate  this
agreement  respecting quarterly accounting and  distributions  in
this  paragraph  at  any time and seek to collect  its  share  of
rental  income directly from the tenant; however, enforcement  of
all  other provisions of the lease remains the sole right of Fund
XVIII pursuant to section 1 hereof.  Fund XVIII may terminate its
obligation  under this paragraph upon 30 days notice  to  Ainslie
prior  to  the end of each anniversary hereof, unless  agreed  in
writing to the contrary.

3.    Full, accurate and complete books of account shall be  kept
in  accordance  with generally accepted accounting principles  at
Fund  XVIII's  principal office, and each  Co-Tenant  shall  have
access  to  such books and may inspect and copy any part  thereof
during  normal business hours. Within ninety (90) days after  the
end  of  each  calendar year during the term hereof,  Fund  XVIII
shall  prepare an accurate income statement for the ownership  of
the  Premises for said calendar year and shall furnish copies  of
the  same  to  all Co-Tenants. Quarterly, as its  share,  Ainslie
shall be entitled to receive 18.4736% of all items of income  and
expense   generated  by  the  Premises.  Upon  receipt  of   said
accounting,  if the payments received by each Co-Tenant  pursuant
to  this  Paragraph 3 do not equal, in the aggregate, the amounts
which  each are entitled to receive with respect to said calendar
year  pursuant  to Paragraph 2 hereof, an appropriate  adjustment
shall be made so that each Co-Tenant receives the amount to which
it is entitled.

4.    If  Net Income from the Premises is less than $0.00  (i.e.,
the  Premises  operates  at a loss), or if capital  improvements,
repairs, and/or replacements, for which adequate reserves do  not
exist, need to be made to the Premises, the




Co-Tenant Initial: /s/ EEA
Co-Tenancy Agreement for Tractor Supply Company, Bristol, VA





Co-Tenants, upon receipt of a written request therefor from  Fund
XVIII, shall, within fifteen (15) business days after receipt  of
notice,  make  payment to Fund XVIII sufficient to pay  said  net
operating  losses and to provide necessary operating capital  for
the  premises  and to pay for said capital improvements,  repairs
and/or   replacements,  all  in  proportion  to  their  undivided
interests in and to the Premises.

5.    Co-Tenants  may, at any time, sell, finance,  or  otherwise
create  a lien upon their interest in the Premises but only  upon
their  interest  and not upon any part of the interest  held,  or
owned, by any other Co-Tenant.  All Co-Tenants reserve the  right
to escrow proceeds from a sale of their interests in the Premises
to obtain tax deferral by the purchase of replacement property.

6.   If any Co-Tenant, shall be in default with respect to any of
its  obligations hereunder, and if said default is not  corrected
within  thirty  (30)  days after receipt by said  defaulting  Co-
Tenant  of written notice of said default, or within a reasonable
period  if  said default does not consist solely of a failure  to
pay money, the remaining Co-Tenant(s) may resort to any available
remedy to cure said default at law, in equity, or by statute,  or
set forth herein.

7.    This  property management agreement shall continue in  full
force  and effect and shall bind and inure to the benefit of  the
Co-Tenant  and their respective heirs, executors, administrators,
personal representatives, successors and permitted assigns  until
April  10,  2020  or  upon  the sale of the  entire  Premises  in
accordance with the terms hereof and proper disbursement  of  the
proceeds   thereof,   whichever  shall   first   occur.    Unless
specifically   identified  as  a  personal  contract   right   or
obligation herein, this agreement shall run with any interest  in
the  Premises and with the title thereto. Once any person,  party
or  entity has ceased to have an interest in fee in any  poortion
of  the Premises, it shall not be bound by, subject to or benefit
from  the terms hereof; but its heirs, executors, administrators,
personal representatives, successors or assigns, as the case  may
be,  shall  be substituted for it hereunder.  Ainslie  agrees  to
notify  Fund XVIII upon the appointment of any successor trustee,
or any amendment of the Ainslie Loving Trust affecting the powers
of  the  Trustees  to  manage or dispose of the  Ainslie  Trust's
interest in the Premises.


8.    Any notice or election required or permitted to be given or
served by any party hereto to, or upon any other, shall be deemed
given  or  served  in  accordance with  the  provisions  of  this
Agreement, if said notice or elections addressed as follows;

If to Fund XVIII:

AEI Real Estate Fund XVIII Limited Partnership
1300 Minnesota World Trade Center
30 E. Seventh Street
St. Paul, Minnesota  55101

If to Ainslie:

Ernest E. and Marion B. Ainslie, Trustees
27901 Via De Costa
San Juan Capistrano, CA  92675





Co-Tenant Initial:
Co-Tenancy Agreement for Tractor Supply Company, Bristol, VA




If to Adamson:

Thomas W. Adamson Family Limited Partnership

Wayne Adamson
1400 W. Walnut
Mrion, IL  62959

Gerald Adamson
206 Palm Avenue
Bullhead City, AZ  86430

If to Mason:

William and Hazel Mason
8300 Sawyer Brown Road
#Q308
Nashville, TN  37221

If to Middleton:

Arel D. and Louise B. Middleton
P.O. Box 283
Wasco, OR  97065-0283

If to Scott:

Joyce R. Scott
1562 Rainbow Drive
Santa Ana, CA 92705

Each mailed notice or election shall be deemed to have been given
to,  or served upon, the party to which addressed on the date the
same  is  deposited in the United States certified  mail,  return
receipt  requested,  postage prepaid, or given  to  a  nationally
recognized  courier  service guaranteeing overnight  delivery  as
properly addressed in the manner above provided. Any party hereto
may  change  its address for the service of notice  hereunder  by
delivering  written notice of said change to  the  other  parties
hereunder, in the manner above specified, at least ten (10)  days
prior to the effective date of said change.

9.    This  Agreement shall not create any partnership  or  joint
venture  among or between the Co-Tenants or any of them, and  the
only  relationship  among  and between the  Co-Tenants  hereunder
shall  be  that  of owners of the premises as tenants  in  common
subject to the terms hereof.

10.    The  unenforceability or invalidity of  any  provision  or
provisions  of  this Agreement as to any person or  circumstances
shall  not render that provision, nor any other provision hereof,
unenforceable or invalid as to any other person or circumstances,
and  all  provisions hereof, in all other respects, shall  remain
valid and enforceable.

11.   In  the  event  any litigation arises between  the  parties
hereto  relating  to  this Agreement, or any  of  the  provisions
hereof, the party prevailing in such action shall be entitled  to
receive from the losing party, in addition to




Co-Tenant Initial: /s/ MBA /s/ EEA
Co-Tenancy Agreement for Tractor Supply Company, Bristol, VA






all  other  relief, remedies and damages to which it is otherwise
entitled, all reasonable costs and expenses, including reasonable
attorneys'  fees, incurred by the prevailing party in  connection
with said litigation.

12.   This  Agreement is governed by the Laws of the Commonwealth
of Virginia.







      The remainder of this page intentionally left blank.
                                
                                
                                
                                
Co-Tenant Initial: /s/ MBA /s/ EEA
Co-Tenancy Agreement for Tractor Supply Company, Bristol, VA

                                
IN WITNESS WHEREOF, The parties hereto have caused this Agreement
to  be executed and delivered, as of the day and year first above
written.

Ainslie   The Ainslie Living Trust

          By: /s/ Ernest E Ainslie, Trustee
                  Ernest E. Ainslie, Trustee

          WITNESS:
          /s/ Susan Parks
          Susan Parks
          (Print Name)
     
          WITNESS:
          /s/ Rachelle Santos
          /s/ Rachelle Santos
          (Print Name)
     

STATE OF CALIFORNIA)
                    ) ss
COUNTY OF ORANGE)

I,  a Notary Public in and for the state and county of aforesaid,
hereby  certify there appeared before me this 27th day of August,
1997,  Ernest  E.  Ainslie, Trustee, who executed  the  foregoing
instrument in said capacity and on behalf of the said Trust.

          By:/s/ Marion B Ainslie, Trustee
                 Marion B. Ainslie, Trustee

          WITNESS:
          /s/ Susan Parks                         [notary seal]
          Susan Parks                        /s/ Rachelle Santos,
          (Print Name)                           Notary Public
     
          WITNESS:
          /s/ Rachelle Santos
          Rachelle Santos
          (Print Name)
     
     

STATE OF CALIFORNIA)
                    ) ss
COUNTY OF ORANGE)

I,  a Notary Public in and for the state and county of aforesaid,
hereby  certify there appeared before me this 27th day of August,
1997,  Marion  B.  Ainslie, Trustee, who executed  the  foregoing
instrument in said capacity and on behalf of the said Trust.





Co-Tenant Initial: /s/ MBA /s/ EEA
Co-Tenancy Agreement for Tractor Supply Company, Bristol, VA



Fund XVIII AEI Real Estate Fund XVIII Limited Partnership

           By: AEI Fund Management XVIII, Inc., its corporate general partner

           By: /s/ Robert P Johnson
                   Robert P. Johnson, President


          WITNESS:
     
          /s/ Jacqueline F Abbe
     
          Jacqueline F Abbe
          (Print Name)
     
          WITNESS:
     
          /s/ Jo Ann Rath
     
          Jo Ann Rath
          (Print Name)


State of Minnesota )
                                   ) ss.
County of Ramsey  )

I,  a Notary Public in and for the state and county of aforesaid,
hereby certify there appeared before me this 5th day of November,
1997,  Robert P. Johnson, President of AEI Fund Management XVIII,
Inc.,  corporate general partner of AEI Real Estate  Fund  XVIIII
Limited Partnership who executed the foregoing instrument in said
capacity  and  on  behalf of the corporation in its  capacity  as
corporate general partner, on behalf of said limited partnership.

     [notary seal]            /s/ Laura M Steidl
                                   Notary Public






Co-Tenant Initial: /s/ MBA /s/ EEA
Co-Tenancy Agreement for Tractor Supply Company, Bristol, VA






                    EXHIBIT A LEGAL DESCRIPTION


A  certain  tract of land, containing 2.74 acres, more  or  less,
situated,  lying,  and being in the City of Bristol  and  in  the
County  of Washington, State of Virginia, as described  by  metes
and bounds as follows:

      Located  in  Washington County and  the  City  of  Bristol,
Virginia  within      the  Wal-mart Shopping Center  Development;
being  a  portion of Tract No. 8     (Wal-Mart Stores,  Inc.)  as
shown  on  Plat of Record in Plat Book 4, Page       63,  in  the
recorders  office  for  Washington County, Virginia;  being  more
particularly described as follows;

      BEGINNING at an iron pin corner to Walnut Grove Church  and
Tract  5 of     the Wal-Mart Development, thence proceeding  with
the  line of Walnut  Grove Church North 86 degrees 02 minutes  35
seconds  West for a distance   of 337.57 feet to an iron pin  set
this  survey;  thence leaving the line    of Walnut Grove  Church
and  proceeding with a new line North 46 degrees   10 minutes  34
seconds  East for a distance of 591.56 feet to an iron pin    set
this  survey in the line of Tract 7; said iron pin being  on  the
south      side  of  said  road South 43 degrees  49  minutes  26
seconds  East for a  distance of 250.00 feet to an iron  pin  set
this  survey and corner to     Tract 5; thence with the  line  of
Tract  5  South  46  degrees 10 minutes 34  seconds  West  for  a
distance of 364.723 feet to the BEGINNING, containing  2.74 acres
more or less as surveyed by Frizzell Engineering July, 1995.

A  part or, but NOT all of Tract No. 8 of the subdivision of  the
Wal-Mart Shopping Center as shown on a plat dated April 20,  1993
which plat is of record in the Office of the Clerk of the Circuit
Court  of  Washington County, Virginia in Plat Book 28, pages  42
through 45, and in records of the City of Bristol in Plat Book 4,
pages 60 through 63, to which plat reference is hereto made for a
more particular description.

TOGETHER  WITH a non-exclusive easement for the use of the  drive
lanes, as set forth in Easements With Convenants And Restrictions
Affecting  Land ("ECR") by and between Wal-Mart Stores,  Inc.,  a
Delaware  corporation  and  Lowe's Home  Center,  Inc.,  a  North
Carolina  corporation, dated November 16, 1993, recorded  in  the
Clerk's Office Circuit Court, County of Washington, Virginia,  in
Deed Book 888, page 345.

BEING  a  portion  of  the same real estate conveyed  to  Tractor
Supply  Company,  a Tennessee corporation by deed  from  Wal-Mart
Stores,  Inc.,  a  Delaware corporation, dated October  2,  1995,
recorded  November  29,  1995, recorded in  the  Clerk's  Office,
Circuit Court, County of Washington, Virginia, in Deed Book  931,
page  231,  and  in the Clerk's Office, Circuit  Court,  City  of
Bristol, Virginia, in Deed Book 329, page 19.




                                
                       PURCHASE AGREEMENT
           Tractor Supply Company Store - Bristol, VA

This AGREEMENT, entered into effective as of the 6th of November,
1997 .

l.  Parties.  Seller  is  AEI  Real  Estate  Fund  XVIII  Limited
Partnership  which currently owns an undivided 19.1711%  interest
in  the  fee title to that certain real property legally descrbed
in  the  attached Exhibit "A" (the "Entire Property")   Buyer  is
Buyer  is  Helen W. Rehwaldt, Grantor and Trustee dated  5/25/95,
Deerwood  Revocable Trust ("Buyer"). Seller wishes  to  sell  and
Buyer  wishes  to buy a portion as Tenant in Common  of  Seller's
interest in the Entire Property.

2. Property. The Property to be sold to Buyer in this transaction
consists    of   an   undivided   11.6553   percentage   interest
(hereinafter, simply the "Property") as Tenant in Common  in  the
Entire Property.

3.  Purchase  Price  .  The purchase price  for  this  percentage
interest in the Property is $200,000 all cash.

4.    Terms. The purchase price for the Property will be paid  by
Buyer as follows:
     
     (a)  When this agreement is executed, Buyer will pay  $5,000
     to Seller (which shall be deposited into escrow according to
     the  terms hereof) (the "First Payment"). The First  Payment
     will  be  credited against the purchase price  when  and  if
     escrow  closes  and  the  sale is  completed,  or  otherwise
     disbursed pursuant to the terms of this Agreement.
     
     (b)  Buyer  will deposit the balance of the purchase  price,
     $195,000  (the  "Second Payment") into escrow in  sufficient
     time to allow escrow to close on the closing date.

5  Closing  Date.  Escrow shall close on or before  November  30,
1997.

6  .  Due Diligence. Buyer will have until the expiration of  the
fifth business day (The "Review Period") after delivery of all of
the following items, to be supplied by Seller, to conduct all  of
its  inspections  and due diligence and satisfy itself  regarding
each  item, the Property, and this transaction.  Buyer agrees  to
indemnify and hold Seller harmless for any loss or damage to  the
Entire  Property or persons caused by Buyer or its agents arising
out of such physical inspections of the Entire Property.

     (a)   The  original  and  one  copy  of  a  title  insurance
     commitment  for  an  Owner's  Title  insurance  policy  (see
     paragraph 8 below).
     
     (b)  Copies  of  a Certificate of Occupancy  or  other  such
     document  certifying completion and granting  permission  to
     permanently  occupy the improvements on the Entire  Property
     as are in Seller's possession.
     
     (c)  Copies  of an "as built" survey of the Entire  Property
     done concurrent with Seller's acquisition of the Property.
     
     (d)  Lease  of  the Entire Property showing occupancy  date,
     lease   expiration  date,  rent,  and  Guarantys,  if   any,
     accompanied by such tenant financial statements as may  have
     been  provided most recently to Seller by the Tenant  and/or
     Guarantors.
     
     It is a contingency upon Seller's obligations hereunder that
two  (2)  originals of Co-Tenancy Agreement in the form  attached
hereto  duly  executed by Buyer and Seller and  dated  on  escrow
closing date be delivered to the Seller on the Closing date.



Buyer Initial: /s/HWR
Purchase Agreement for Tractor Supply - Bristol, VA



      Buyer may cancel this agreement for ANY REASON in its  sole
discretion  by  delivering a cancellation notice, return  receipt
requested,  to Seller and escrow holder before the expiration  of
the  Review  Period. Such notice shall be deemed  effective  only
upon receipt by Seller.

      If  Buyer  cancels this Agreement as permitted  under  this
Section,  except  for  any  escrow  cancellation  fees  and   any
liabilities  under sections 15(a) of this Agreement  (which  will
survive),  Buyer  (after execution of such  documents  reasonably
requested by Seller to evidence the termination hereof) shall  be
returned  its  First Payment, and Buyer will have  absolutely  no
rights,  claims  or interest of any type in connection  with  the
Property  or this transaction, regardless of any alleged  conduct
by Seller or anyone else.

      Unless this Agreement is canceled by Buyer pursuant to  the
terms  hereof, if Buyer fails to make the Second Payment,  Seller
shall   be  entitled  to  retain  the  First  Payment  and  Buyer
irrevocably will be deemed to be in default under this Agreement.
Seller  may, at its option, retain the First Payment and  declare
this Agreement null and void, in which event Buyer will be deemed
to  have canceled this Agreement and relinquish all rights in and
to  the  Property or Seller may exercise its rights under Section
14  hereof.   If  this Agreement is not canceled and  the  Second
Payment  is  made  when required, all of Buyer's  conditions  and
contingencies will be deemed satisfied.

7.  Escrow. Escrow shall be opened by Seller and funds  deposited
in  escrow upon acceptance of this Agreement by both parties. The
escrow  holder  will  be a nationally-recognized  escrow  company
selected by Seller. A copy of this Agreement will be delivered to
the  escrow holder and will serve as escrow instructions together
with the escrow holder's standard instructions and any additional
instructions required by the escrow holder to clarify its  rights
and  duties  (and  the  parties agree to  sign  these  additional
instructions).  If  there  is any conflict  between  these  other
instructions and this Agreement, this Agreement will control.

8.   Title.  Closing will be conditioned on the  agreement  of  a
title  company selected by Seller to issue an Owner's  policy  of
title  insurance, dated as of the close of escrow, in  an  amount
equal  to  the  purchase  price, insuring  that  Buyer  will  own
insurable  title  to  the Property subject  only  to:  the  title
company's  standard exceptions;  current real property taxes  and
assessments;  survey  exceptions;  the  rights  of   parties   in
possession pursuant to the lease defined in paragraph  11  below;
and  other  items of record disclosed to Buyer during the  Review
Period.

      Buyer shall be allowed five (5) days after receipt of  said
commitment  for examination and the making of any  objections  to
marketability thereto, said objections to be made in  writing  or
deemed  waived.  If any objections are so made, the Seller  shall
be  allowed eighty (80) days to make such title marketable or  in
the  alternative  to  obtain  a commitment  for  insurable  title
insuring over Buyer's objections.  If Seller shall decide to make
no  efforts to make title marketable, or is unable to make  title
marketable or obtain insurable title (after execution by Buyer of
such  documents  reasonably requested by Seller to  evidence  the
termination  hereof) Buyer's First Payment shall be returned  and
this Agreement shall be null and void and of no further force and
effect.

     Pending correction of title, the payments hereunder required
shall  be postponed, but upon correction of title and within  ten
(10)  days  after written notice of correction to the Buyer,  the
parties shall perform this Agreement according to its terms.

     9.  Closing Costs.  Seller will pay one-half of escrow fees,
the  cost  of  the title commitment and any brokerage commissions
payable  except  those brokerage commissions incurred  by  Buyer.
The  Buyer will pay the cost of issuing a Standard  Owners  Title
Insurance  Policy  in the full amount of the purchase  price,  if
Buyer  shall  decide to purchase the same.  Buyer  will  pay  all
recording fees, one-half of the escrow fees, and the cost  of  an
update  to  the  Survey in Sellers possession (if  an  update  is
required by buyer.)  Each



Buyer Initial: /s/HWR
Purchase Agreement for Tractor Supply - Bristol, VA





party will pay its own attorney's fees and costs to document  and
close this transaction.

     10.  Real Estate Taxes, Special Assessments and Prorations.

     (a)  Because the Entire Property (of which the Property is a
     part) is subject to a triple net lease (as further set forth
     in  paragraph 11(a)(i), the parties acknowledge  that  there
     shall  be no need for a real estate tax proration.  However,
     Seller  represents  that to the best of its  knowledge,  all
     real  estate  taxes and installments of special  assessments
     due  and  payable in all years prior to the year of  Closing
     have  been paid in full.  Unpaid levied and pending  special
     assessments  existing on the date of Closing  shall  be  the
     responsibility  of Buyer and Seller in proportion  to  their
     respective  Tenant in Common interests.   Seller  and  Buyer
     shall  likewise pay all taxes due and payable  in  the  year
     after   Closing  and  any  unpaid  installments  of  special
     assessments payable therewith and therafter, if such  unpaid
     levied and pending special assessments and real estate taxes
     are not paid by any tenant of the Entire Property.
     
     (b)   All income and all operating expenses from the  Entire
     Property  shall be prorated between the parties and adjusted
     by them as of the date of Closing.  Seller shall be entitled
     to  all  income  earned  and shall be  responsible  for  all
     expenses  incurred prior to the date of Closing,  and  Buyer
     shall  be entitled to its proportionate share of all  income
     earned and shall be responsible for its proportionate  share
     of all operating expenses of the Entire Property incurred on
     and after the date of closing.
     
11.  Seller's Representation and Agreements.

     (a)  Seller represents and warrants as of this date that:

     (i)   Except  for the lease in existence between Seller  and
     Tractor  Supply Company ("Tenant"), dated April 10th,  1996,
     Seller  is  not  aware of any leases of the Property.    The
     above  referenced  lease agreement  has  a  right  of  first
     refusal in favor of the Tenant as set forth in article 34 of
     said  lease  agreement,  which  right  shall  apply  to  any
     disposition of the Property by Buyer after this transaction.

     (ii)   It  is  not  aware  of  any  pending  litigation   or
     condemnation  proceedings against the Property  or  Seller's
     interest in the Property.
     
     (iii)   Except as previously disclosed to Buyer and  as  set
     forth  in  paragraph (b) below, Seller is not aware  of  any
     contracts Seller has executed that would be binding on Buyer
     after the closing date.
          
     (b)   Provided  that  Buyer performs  its  obligations  when
     required, Seller agrees that it will not enter into any  new
     contracts  prior  to the Closing Date that would  materially
     affect  the  Property  and be binding  on  Buyer  after  the
     Closing  Date without Buyer's prior consent, which will  not
     be  unreasonably withheld.  However, Buyer acknowledges that
     Seller retains the right both prior to and after the Closing
     Date  to  freely  transfer  all or  a  portion  of  Seller's
     remaining undivided interest in the Entire Property provided
     such sale shall not encumber the Property being purchased by
     Buyer  in  violation of the terms hereof or the contemplated
     Co-Tenancy Agreement.
     
     
     
     
Buyer Initial: /s/HWR
Purchase Agreement for Tractor Supply - Bristol, VA

     
12.  Disclosures.

     (a)   To the best of Seller's knowledge: there are now,  and
     at  the  Closing  there  will be, no material,  physical  or
     mechanical  defects  of  the  Property,  including,  without
     limitation,   the   plumbing,  heating,  air   conditioning,
     ventilating, electrical systems, and all such items  are  in
     good  operating condition and repair and in compliance  with
     all  applicable  governmental , zoning and  land  use  laws,
     ordinances, regulations and requirements.
     
     (b)   To  the  best  of  Seller's  knowledge:  the  use  and
     operation of the Property now is, and at the time of Closing
     will  be, in full compliance with applicable building codes,
     safety,   fire,  zoning,  and  land  use  laws,  and   other
     applicable   local,  state  and  federal  laws,  ordinances,
     regulations and requirements.
     
     (c)   Seller  knows  of no facts nor has  Seller  failed  to
     disclose  to  Buyer  any fact known to  Seller  which  would
     prevent  the  use  and operation of the Property  after  the
     Closing  in the manner in which the Property has  been  used
     and operated prior to the date of this Agreement.
     
     (d)  To the best of Seller's knowledge: the Property is not,
     and  as  of  the  Closing will not be, in violation  of  any
     federal,  state  or  local  law,  ordinance  or  regulations
     relating  to  industrial  hygiene or  to  the  environmental
     conditions  on, under, or about the Property including,  but
     not  limited  to, soil and groundwater conditions.   To  the
     best  of  Seller's  knowledge: there  is  no  proceeding  or
     inquiry  by any governmental authority with respect  to  the
     presence  of  Hazardous Materials on  the  Property  or  the
     migration  of Hazardous Materials from or to other property.
     Buyer agrees that Seller will have no liability of any  type
     to  Buyer  or Buyer's successors, assigns, or affiliates  in
     connection  with any Hazardous Materials on or in connection
     with  the Property either before or after the Closing  Date,
     except such Hazardous Materials on or in connection with the
     Property  arising  out  of  Seller's  gross  negligence   or
     intentional misconduct.
     
     (e)   Buyer agrees that it shall be purchasing the  Property
     in  its  then present condition, as is, where is, and Seller
     has  no  obligations to construct or repair any improvements
     thereon  or to perform any other act regarding the Property,
     except as expressly provided herein.
     
     (f)    Buyer  acknowledges  that,  having  been  given   the
     opportunity  to  inspect  the Property  and  such  financial
     information  on the Tenant and Guarantors of  the  Lease  as
     Buyer or its advisors shall request, Buyer is relying solely
     on  its  own  investigation of the Property and not  on  any
     information provided by Seller  or to be provided except  as
     set  forth  herein.   Buyer further  acknowledges  that  the
     information  provided  and to be  provided  by  Seller  with
     respect to the Property and to the Tenant and Guarantors  of
     Lease  was  obtained  from a variety of sources  and  Seller
     neither   (a)   has   made  independent   investigation   or
     verification   of  such  information,  or  (b)   makes   any
     representations as to the accuracy or completeness  of  such
     information.   The  sale  of the Property  as  provided  for
     herein  is  made  on an "AS IS" basis, and  Buyer  expressly
     acknowledges  that, in consideration of  the  agreements  of
     Seller  herein, except as otherwise specified herein, Seller
     makes no warranty or representation, express or implied,  or
     arising by operation of law, including, but not limited  to,
     any  warranty  or  condition,  habitability,  tenantability,
     suitability  for  commercial purposes,  merchantability,  or
     fitness  for  a  particular  purpose,  in  respect  of   the
     Property.
     
     The provisions (d) - (f) above shall survive closing.
     
     
     
Buyer Initial: /s/HWR
Purchase Agreement for Tractor Supply - Bristol, VA

     
13.  Closing.

     (a)   Before  the  closing date, Seller  will  deposit  into
     escrow  an  executed  general  warranty  deed  with  English
     covenants of title conveying insurable title of the Property
     to Buyer, subject to the encumbrances contained in paragraph
     8 above.
     
     (b)   On or before the closing date, Buyer will deposit into
     escrow:  the  balance  of the purchase price  when  required
     under  Section  4; any additional funds required  of  Buyer,
     (pursuant to this agreement or any other agreement  executed
     by  Buyer) to close escrow.  Both parties will sign the  Co-
     Tenancy  Agreement,  and deliver to the  escrow  holder  any
     other documents reasonably required by the escrow holder  to
     close escrow.
     
     (c)   On  the  closing date, if escrow is in a  position  to
     close,  the  escrow  holder will: record  the  deed  in  the
     official  records of the jurisdiction where the Property  is
     located;  cause  the title company to commit  to  issue  the
     title  policy; immediately deliver to Seller the portion  of
     the  purchase price deposited into escrow by cashier's check
     or  wire  transfer  (less debits and  prorations,  if  any);
     deliver  to  Seller  and Buyer a signed counterpart  of  the
     escrow  holder's certified closing statement  and  take  all
     other actions necessary to close escrow.

14.   Defaults.  If Buyer defaults, Buyer will forfeit all rights
and  claims  and  Seller will be relieved of all obligations  and
will  be  entitled to retain all monies heretofore  paid  by  the
Buyer.   In  addition, Seller shall retain all remedies available
to Seller at law or in equity.

     If Seller shall default, Buyer irrevocably waives any rights
to file a lis pendens, a specific performance action or any other
claim,  action or proceeding of any type in connection  with  the
Property or this or any other transaction involving the Property,
and  will  not  do  anything to affect title to the  Property  or
hinder,  delay  or  prevent  any  other  sale,  lease  or   other
transaction involving the Property (any and all of which will  be
null  and void), unless: it has paid the First Payment, deposited
the  balance  of the second payment for the purchase  price  into
escrow, performed all of its other obligations and satisfied  all
conditions  under  this  Agreement, and unconditionally  notified
Seller  that it stands ready to tender full performance, purchase
the  Property and close escrow as per this Agreement,  regardless
of  any  alleged  default  or misconduct  by  Seller.   Provided,
however, that in no event shall Seller be liable for any  actual,
punitive, consequential or speculative damages arising out of any
default by Seller hereunder.
     
     15.  Buyer's Representations and Warranties.
     
     a.  Buyer represents and warrants to Seller as follows:

     (i)   In  addition to the acts and deeds recited herein  and
     contemplated  to  be performed, executed, and  delivered  by
     Buyer, Buyer shall perform, execute and deliver or cause  to
     be  performed,  executed, and delivered at  the  Closing  or
     after  the  Closing,  any and all further  acts,  deeds  and
     assurances as Seller or the Title Company may require and be
     reasonable   in   order  to  consummate   the   transactions
     contemplated herein.
     
     (ii)   Buyer  has  all  requisite  power  and  authority  to
     consummate  the  transaction contemplated by this  Agreement
     and  has by proper proceedings duly authorized the execution
     and  delivery of this Agreement and the consummation of  the
     transaction contemplated hereby.
     
     (iii)   To  Buyer's  knowledge, neither  the  execution  and
     delivery  of  this  Agreement nor the  consummation  of  the
     transaction  contemplated  hereby  will  violate  or  be  in
     conflict with (a) any applicable provisions of law, (b)  any
     order of any court or other agency of government having
     
     
Buyer Initial: /s/HWR
Purchase Agreement for Tractor Supply - Bristol, VA

     
     
     
     
     
     jurisdiction  hereof, or (c) any agreement or instrument  to
     which Buyer is a party or by which Buyer is bound.
     
16.  Damages, Destruction and Eminent Domain.

     (a)   If, prior to closing, the Property or any part thereof
     be  destroyed  or further damaged by fire, the elements,  or
     any cause, due to events occurring subsequent to the date of
     this Agreement to the extent that the cost of repair exceeds
     $10,000.00,  this Agreement shall become null and  void,  at
     Buyer's  option exercised, if at all, by written  notice  to
     Seller within ten (10) days after Buyer has received written
     notice  from Seller of said destruction or damage.   Seller,
     however,  shall  have  the right to  adjust  or  settle  any
     insured  loss  until  (i)  all contingencies  set  forth  in
     Paragraph 6 hereof have been satisfied, or waived; and  (ii)
     any  five-day period provided for above in this Subparagraph
     16a  for  Buyer  to  elect to terminate this  Agreement  has
     expired  or  Buyer has, by written notice to Seller,  waived
     Buyer's right to terminate this Agreement.  If Buyer  elects
     to  proceed  and  to  consummate the purchase  despite  said
     damage  or  destruction, there shall be no reduction  in  or
     abatement of the purchase price, and Seller shall assign  to
     Buyer the Seller's right, title, and interest in and to  all
     insurance  proceeds  (pro-rata in  relation  to  the  Entire
     Property) resulting from said damage or destruction  to  the
     extent  that the same are payable with respect to damage  to
     the  Property, subject to rights of any Tenant of the Entire
     Property.
     
     If  the cost of repair is less than $10,000.00, Buyer  shall
     be  obligated  to  otherwise  perform  hereinunder  with  no
     adjustment  to  the Purchase Price, reduction or  abatement,
     and  Seller shall assign Seller's right, title and  interest
     in and to all insurance proceeds pro-rata in relation to the
     Entire  Property,  subject to rights of any  Tenant  of  the
     Entire Property.
     
     (b)   If,  prior  to  closing, the  Property,  or  any  part
     thereof,  is  taken by eminent domain, this Agreement  shall
     become null and void, at Buyer's option.  If Buyer elects to
     proceed  and to consummate the purchase despite said taking,
     there  shall  be  no  reduction in,  or  abatement  of,  the
     purchase  price,  and  Seller  shall  assign  to  Buyer  the
     Seller's  right,  title, and interest in and  to  any  award
     made, or to be made, in the condemnation proceeding pro-rata
     in relation to the Entire Property, subject to rights of any
     Tenant of the Entire Property.
     
      In the event that this Agreement is terminated by Buyer  as
provided  above  in  Subparagraph 16a or 16b, the  First  Payment
shall  be immediately returned to Buyer (after execution by Buyer
of  such documents reasonably requested by Seller to evidence the
termination hereof).

17.  Buyer's 1031 Tax Free Exchange.

      While  Seller  acknowledges that Buyer  is  purchasing  the
Property  as  "replacement property" to  accomplish  a  tax  free
exchange,   Buyer   acknowledges  that   Seller   has   made   no
representations,  warranties, or agreements to Buyer  or  Buyer's
agents  that  the transaction contemplated by the Agreement  will
qualify  for such tax treatment, nor has there been any  reliance
thereon by Buyer respecting the legal or tax implications of  the
transactions contemplated hereby.  Buyer further represents  that
it has sought and obtained such third party advice and counsel as
it  deems  necessary in regards to the tax implications  of  this
transaction.

      Buyer  wishes  to  novate/assign the ownership  rights  and
interest  of  this  Purchase Agreement to 1st  national  Bank  of
Muscatine,  Iowa which will act as Accommodator  to  perfect  the
1031  exchange  by  preparing an agreement of  exchange  of  Real
Property whereby 1st national Bank of Muscatine, Iowa  will be an
independent  third  party purchasing the  ownership  interest  in
subject  property from Seller and selling the ownership  interest
in  subject property to Buyer under the same terms and conditions
as  documented in this Purchase Agreement.  Buyer asks the Seller
to  cooperate  in  the  perfection of  such  an  exchange  at  no
additional cost or expense or delay in time.  Buyer hereby


Buyer Initial: /s/HWR
Purchase Agreement for Tractor Supply - Bristol, VA




indemnifies  and  holds Seller harmless from  any  claims  and/or
actions  resulting from said exchange.  Pursuant to the direction
of  1st  national Bank of Muscatine, Iowa,  Seller will deed  the
property to Buyer.

18.  Cancellation

     If  any party elects to cancel this Contract because of  any
     breach by another party, the party electing to cancel  shall
     deliver  to escrow agent a notice containing the address  of
     the party in breach and stating that this Contract shall  be
     cancelled  unless  the  breach  is  cured  within  13   days
     following  the  delivery of the notice to the escrow  agent.
     Within  three days after receipt of such notice, the  escrow
     agent  shall send it by United States Mail to the  party  in
     breach at the address contained in the Notice and no further
     notice  shall be required. If the breach is not cured within
     the  13  days  following the delivery of the notice  to  the
     escrow agent, this Contract shall be cancelled.

19.  Miscellaneous.

     (a)  This Agreement may be amended only by written agreement
     signed by both Seller and Buyer, and all waivers must be  in
     writing  and signed by the waiving party.  Time  is  of  the
     essence.   This  Agreement  will not  be  construed  for  or
     against  a party whether or not that party has drafted  this
     Agreement.  If there is any action or proceeding between the
     parties relating to this Agreement the prevailing party will
     be  entitled to recover attorney's fees and costs.  This  is
     an  integrated  agreement containing all agreements  of  the
     parties  about the Property and the other matters described,
     and  it  supersedes any other agreements or  understandings.
     Exhibits  attached  to this Agreement are incorporated  into
     this Agreement.
     
     (b)   If  this  escrow has not closed by November  30,  1997
     through  no  fault  of Seller, Seller  may  either,  at  its
     election,  extend  the closing date or exercise  any  remedy
     available   to   it  by  law,  including  terminating   this
     Agreement.
     
     (c)  Funds to be deposited or paid by Buyer must be good and
     clear  funds in the form of cash, cashier's checks  or  wire
     transfers.
     
     (d)   All notices from either of the parties hereto  to  the
     other  shall be in writing and shall be considered  to  have
     been  duly  given or served if sent by first class certified
     mail,  return receipt requested, postage prepaid,  or  by  a
     nationally recognized courier service guaranteeing overnight
     delivery to the party at his or its address set forth below,
     or  to  such  other  address  as such  party  may  hereafter
     designate by written notice to the other party.
     
     If to Seller:
     
          Attention:  Robert P. Johnson
          AEI Real Estate Fund XVIII Limited Partnership
          1300 Minnesota World Trade Center
          30 E. 7th Street
          St. Paul, MN  55101
     
     If to Buyer:
     
          Helen W. Rehwaldt, Grantor and Trustee
          609 West Second Street
          Muscatine, IA  52761
     
     
     
     
Buyer Initial: /s/HWR
Purchase Agreement for Tractor Supply - Bristol, VA

     
     
      When  accepted, this offer will be a binding agreement  for
valid  and  sufficient consideration which will bind and  benefit
Buyer, Seller and their respective successors and assigns.  Buyer
is  submitting  this offer by signing a copy of  this  offer  and
delivering it to Seller.  Seller has five (5) business days  from
receipt within which to accept this offer.

      IN WITNESS WHEREOF, the Seller and Buyer have executed this
Agreement effective as of the day and year above first written.

BUYER:    Deerwood Revocable Trust

          By: /s/ Helen W Rehwaldt
                  Helen W. Rehwaldt, Grantor and Trustee

          WITNESS:
     
          /s/ James A Nepple
     
          James A Nepple
          (Print Name)
     
          WITNESS:
     
          /s/ Jeannine A Nepple
     
          Jeannine A Nepple
          (Print Name)





Buyer Initial: /s/HWR
Purchase Agreement for Tractor Supply - Bristol, VA




SELLER:   AEI  REAL  ESTATE  FUND XVIII  LIMITED  PARTNERSHIP,  a
          Minnesota limited partnership.

          By: AEI Fund Management XVIII, Inc., its corporate general partner
 
          By: /s/ Robert P Johnson
                  Robert P. Johnson, President
     
          WITNESS:
     
          /s/ Laura M Steidl
     
          Laura M Steidl
          (Print Name)
     
          WITNESS:
     
          /s/ Keith Dennler
     
          Keith Dennler
          (Print Name)





Buyer Initial: /s/HWR
Purchase Agreement for Tractor Supply - Bristol, VA




                    EXHIBIT A LEGAL DESCRIPTION


A  certain  tract of land, containing 2.74 acres, more  or  less,
situated,  lying,  and being in the City of Bristol  and  in  the
County  of Washington, State of Virginia, as described  by  metes
and bounds as follows:

      Located  in  Washington County and  the  City  of  Bristol,
Virginia  within      the  Wal-mart Shopping Center  Development;
being  a  portion of Tract No. 8     (Wal-Mart Stores,  Inc.)  as
shown  on  Plat of Record in Plat Book 4, Page       63,  in  the
recorders  office  for  Washington County, Virginia;  being  more
particularly described as follows;

      BEGINNING at an iron pin corner to Walnut Grove Church  and
Tract  5 of     the Wal-Mart Development, thence proceeding  with
the  line of Walnut  Grove Church North 86 degrees 02 minutes  35
seconds  West for a distance   of 337.57 feet to an iron pin  set
this  survey;  thence leaving the line    of Walnut Grove  Church
and  proceeding with a new line North 46 degrees   10 minutes  34
seconds  East for a distance of 591.56 feet to an iron pin    set
this  survey in the line of Tract 7; said iron pin being  on  the
south      side  of  said  road South 43 degrees  49  minutes  26
seconds  East for a  distance of 250.00 feet to an iron  pin  set
this  survey and corner to     Tract 5; thence with the  line  of
Tract  5  South  46  degrees 10 minutes 34  seconds  West  for  a
distance of 364.723 feet to the BEGINNING, containing  2.74 acres
more or less as surveyed by Frizzell Engineering July, 1995.

A  part or, but NOT all of Tract No. 8 of the subdivision of  the
Wal-Mart Shopping Center as shown on a plat dated April 20,  1993
which plat is of record in the Office of the Clerk of the Circuit
Court  of  Washington County, Virginia in Plat Book 28, pages  42
through 45, and in records of the City of Bristol in Plat Book 4,
pages 60 through 63, to which plat reference is hereto made for a
more particular description.

TOGETHER  WITH a non-exclusive easement for the use of the  drive
lanes, as set forth in Easements With Convenants And Restrictions
Affecting  Land ("ECR") by and between Wal-Mart Stores,  Inc.,  a
Delaware  corporation  and  Lowe's Home  Center,  Inc.,  a  North
Carolina  corporation, dated November 16, 1993, recorded  in  the
Clerk's Office Circuit Court, County of Washington, Virginia,  in
Deed Book 888, page 345.

BEING  a  portion  of  the same real estate conveyed  to  Tractor
Supply  Company,  a Tennessee corporation by deed  from  Wal-Mart
Stores,  Inc.,  a  Delaware corporation, dated October  2,  1995,
recorded  November  29,  1995, recorded in  the  Clerk's  Office,
Circuit Court, County of Washington, Virginia, in Deed Book  931,
page  231,  and  in the Clerk's Office, Circuit  Court,  City  of
Bristol, Virginia, in Deed Book 329, page 19.




                       PROPERTY CO-TENANCY
                       OWNERSHIP AGREEMENT
          (Tractor Supply Company Store - Bristol, VA)
                                
                                
THIS CO-TENANCY AGREEMENT,

Made  and  entered into as of the 21st day of November, 1997,  by
and  between  Helen  W.  Rehwaldt, Grantor  and  Trustee  of  the
Deerwood  Revocable  Trust,  dated 5/25/95,  (hereinafter  called
"Deerwood"),  and AEI Real Estate Fund XVIII Limited  Partnership
(hereinafter called "Fund XVIII") (Deerwood, Fund XVIII (and  any
other  Owner  in  Fee  where  the  context  so  indicates)  being
hereinafter   sometimes  collectively  called  "Co-Tenants"   and
referred to in the neuter gender).

WITNESSETH:

WHEREAS,  Fund XVIII presently owns an undivided 7.5158% interest
in  and  to,  and  Deerwood  Revocable Trust  presently  owns  an
undivided 11.6553% interest in and to, and Ainslie presently owns
an  undivided 18.4736% interest in and to and the Thomas  Adamson
Family  Limited Partnership presently owns an undivided  29.1380%
interest in and to, and William and Hazel Mason presently owns an
undivided  11.6552%  interest in and  to,  and  Arel  and  Louise
Middleton presently own an undivided 11.6552% interest in and to,
and  Joyce R. Scott presently owns an undivided 9.9069%  interest
(also  referred  to  herein as Co-Tenant) in and  to,  the  land,
situated in the City of Bristol, County of Washington, and  State
of  Virginia,  (legally described upon Exhibit A attached  hereto
and  hereby  made  a part hereof) and in and to the  improvements
located thereon (hereinafter called "Premises");

WHEREAS,  The  parties  hereto wish to provide  for  the  orderly
operation and management of the Premises and Deerwood's  interest
by  Fund  XVIII;  the  continued  leasing  of  space  within  the
Premises;  for the distribution of income from and  the  pro-rata
sharing in expenses of the Premises.

NOW THEREFORE, in consideration of the purchase by Deerwood of an
undivided  interest  in and to the Premises,  for  at  least  One
Dollar  ($1.00) and other good and valuable consideration by  the
parties  hereto  to  one another in hand paid,  the  receipt  and
sufficiency of which are hereby acknowledged, and of  the  mutual
covenants and agreements herein contained, it is hereby agreed by
and between the parties hereto, as follows:

1.    The  operation  and  management of the  Premises  shall  be
delegated  to Fund XVIII, or its designated agent, successors  or
assigns. Provided, however, if Fund XVIII shall sell all  of  its
interest  in  the  Premises, the duties and obligations  of  Fund
XVIII  respecting management of the Premises as set forth herein,
including but not limited to paragraphs 2, 3, and 4 hereof, shall
be exercised by the holder or holders of a majority undivided co-
tenancy interest in the Premises. Except as hereinafter expressly
provided to the contrary, each of the parties hereto agrees to be
bound  by  the  decisions  of  Fund XVIII  with  respect  to  all
administrative,  operational  and  management  matters   of   the
property  comprising the Premises, including but not  limited  to
the  management of the net lease agreement  for the Premises. The
parties  hereto  hereby designate Fund XVIII as  their  sole  and
exclusive  agent  to deal with, and Fund XVIII retains  the  sole
right  to deal with, any property agent or tenant and to monitor,
execute  and  enforce  the terms of leases of  space  within  the
Premises,  including but not limited to any amendments,  consents
to  assignment, sublet, releases or modifications  to  leases  or
guarantees  of  lease  or easements affecting  the  Premises,  on
behalf of Deerwood. As long as Fund XVIII owns an interest in the
Premises,  only Fund XVIII may obligate Deerwood with respect  to
any expense for the Premises.




Co-Tenant Initial: /s/ HWR
Co-Tenancy Agreement for Tractor Supply Company, Bristol, VA



As  further set forth in paragraph 2 hereof, Fund XVIII agrees to
require any Tenant of the Premises to name Deerwood as an insured
or  additional insured in all insurance policies provided for, or
contemplated by, any lease on the Premises. Fund XVIII shall  use
its best efforts to obtain endorsements adding Co-Tenants to said
policies  from  Tenant  within 30 days of  commencement  of  this
agreement.  In  any  event,  Fund  XVIII  shall  distribute   any
insurance proceeds it may receive, to the extent consistent  with
any  lease  on  the Premises, to the Co-Tenants in proportion  to
their respective ownership of the Premises.

2.    Income,  expenses and any net proceeds from a sale  of  the
Premises shall be allocated among the Co-Tenants in proportion to
their  respective  share(s) of ownership. Shares  of  net  income
shall be pro-rated for any partial calendar years included within
the term of this Agreement. Fund XVIII may offset against, pay to
itself  and  deduct from any payment due to Deerwood  under  this
Agreement,  and may pay to itself the amount of Deerwood's  share
of  any legitimate expenses of the Premises which are not paid by
Deerwood to Fund XVIII or its assigns, within ten (10) days after
demand  by  Fund  XVIII.  In  the  event  there  is  insufficient
operating income from which to deduct Deerwood's unpaid share  of
operating  expenses,  Fund XVIII may pursue  any  and  all  legal
remedies for collection.

Operating  Expenses  shall include all normal operating  expense,
including  but not limited to: maintenance, utilities,  supplies,
labor, management, advertising and promotional expenses, salaries
and wages of rental and management personnel, leasing commissions
to  third  parties, a monthly accrual to pay insurance  premiums,
real  estate taxes, installments of special assessments  and  for
structural repairs and replacements, management fees, legal  fees
and accounting fees, but excluding all operating expenses paid by
Tenant under terms of any lease agreement of the Premises.

Deerwood  has no requirement to, but has, nonetheless elected  to
retain,  and  agrees to annually reimburse,  Fund  XVIII  in  the
amount of $560 for the expenses, direct and indirect, incurred by
Fund  XVIII  in providing Deerwood with quarterly accounting  and
distributions of Deerwood's share of net income and for tracking,
reporting  and assessing the calculation of Deerwood's  share  of
operating  expenses  incurred from  the  Premises.  This  invoice
amount   shall  be  pro-rated  for  partial  years  and  Deerwood
authorizes Fund XVIII to deduct such amount from Deerwood's share
of  revenue  from  the  Premises.  Deerwood  may  terminate  this
agreement  respecting quarterly accounting and  distributions  in
this  paragraph  at  any time and seek to collect  its  share  of
rental  income directly from the tenant; however, enforcement  of
all  other provisions of the lease remains the sole right of Fund
XVIII pursuant to section 1 hereof.  Fund XVIII may terminate its
obligation  under this paragraph upon 30 days notice to  Deerwood
prior  to  the end of each anniversary hereof, unless  agreed  in
writing to the contrary.

3.    Full, accurate and complete books of account shall be  kept
in  accordance  with generally accepted accounting principles  at
Fund  XVIII's  principal office, and each  Co-Tenant  shall  have
access  to  such books and may inspect and copy any part  thereof
during  normal business hours. Within ninety (90) days after  the
end  of  each  calendar year during the term hereof,  Fund  XVIII
shall  prepare an accurate income statement for the ownership  of
the  Premises for said calendar year and shall furnish copies  of
the  same  to  all Co-Tenants. Quarterly, as its share,  Deerwood
shall be entitled to receive 11.6553% of all items of income  and
expense   generated  by  the  Premises.  Upon  receipt  of   said
accounting,  if the payments received by each Co-Tenant  pursuant
to  this  Paragraph 3 do not equal, in the aggregate, the amounts
which  each are entitled to receive with respect to said calendar
year  pursuant  to Paragraph 2 hereof, an appropriate  adjustment
shall be made so that each Co-Tenant receives the amount to which
it is entitled.

4.    If  Net Income from the Premises is less than $0.00  (i.e.,
the  Premises  operates  at a loss), or if capital  improvements,
repairs, and/or replacements, for which adequate reserves do  not
exist, need to be made to the Premises, the



Co-Tenant Initial: /s/ HWR
Co-Tenancy Agreement for Tractor Supply Company, Bristol, VA




Co-Tenants, upon receipt of a written request therefor from  Fund
XVIII, shall, within fifteen (15) business days after receipt  of
notice,  make  payment to Fund XVIII sufficient to pay  said  net
operating  losses and to provide necessary operating capital  for
the  premises  and to pay for said capital improvements,  repairs
and/or   replacements,  all  in  proportion  to  their  undivided
interests in and to the Premises.

5.    Co-Tenants  may, at any time, sell, finance,  or  otherwise
create  a lien upon their interest in the Premises but only  upon
their  interest  and not upon any part of the interest  held,  or
owned, by any other Co-Tenant.  All Co-Tenants reserve the  right
to escrow proceeds from a sale of their interests in the Premises
to obtain tax deferral by the purchase of replacement property.

6.   If any Co-Tenant, shall be in default with respect to any of
its  obligations hereunder, and if said default is not  corrected
within  thirty  (30)  days after receipt by said  defaulting  Co-
Tenant  of written notice of said default, or within a reasonable
period  if  said default does not consist solely of a failure  to
pay money, the remaining Co-Tenant(s) may resort to any available
remedy to cure said default at law, in equity, or by statute,  or
set forth herein.

7.    This  property management agreement shall continue in  full
force  and effect and shall bind and inure to the benefit of  the
Co-Tenant  and their respective heirs, executors, administrators,
personal representatives, successors and permitted assigns  until
April  10,  2020  or  upon  the sale of the  entire  Premises  in
accordance with the terms hereof and proper disbursement  of  the
proceeds   thereof,   whichever  shall   first   occur.    Unless
specifically   identified  as  a  personal  contract   right   or
obligation herein, this agreement shall run with any interest  in
the  Premises and with the title thereto. Once any person,  party
or  entity has ceased to have an interest in fee in any  poortion
of  the Premises, it shall not be bound by, subject to or benefit
from  the terms hereof; but its heirs, executors, administrators,
personal representatives, successors or assigns, as the case  may
be,  shall  be substituted for it hereunder.  Deerwood agrees  to
notify  Fund XVIII upon the appointment of any successor trustee,
or  any  amendment of the Deerwood Revocable Trust affecting  the
powers  of  the  Trustees to manage or dispose  of  the  Deerwood
Trust's interest in the Premises.

8.    Any notice or election required or permitted to be given or
served by any party hereto to, or upon any other, shall be deemed
given  or  served  in  accordance with  the  provisions  of  this
Agreement, if said notice or elections addressed as follows;

If to Fund XVIII:

AEI Real Estate Fund XVIII Limited Partnership
1300 Minnesota World Trade Center
30 E. Seventh Street
St. Paul, Minnesota  55101


If to Deerwood:

Deerwood Revocable Trust

Helen W. Rehwaldt, Grantor and Trustee
609 West Second Street
Muscatine, IA  52761




Co-Tenant Initial: /s/ HWR
Co-Tenancy Agreement for Tractor Supply Company, Bristol, VA


If to Ainslie:

Ernest E. and Marion B. Ainslie, Trustees
27901 Via De Costa
San Juan Capistrano, CA  92675


If to Adamson:

Thomas W. Adamson Family Limited Partnership

Wayne Adamson
1400 W. Walnut
Mrion, IL  62959

Gerald Adamson
206 Palm Avenue
Bullhead City, AZ  86430

If to Mason:

William and Hazel Mason
8300 Sawyer Brown Road
#Q308
Nashville, TN  37221

If to Middleton:

Arel D. and Louise B. Middleton
P.O. Box 283
Wasco, OR  97065-0283

If to Scott:

Joyce R. Scott
1562 Rainbow Drive
Santa Ana, CA 92705

Each mailed notice or election shall be deemed to have been given
to,  or served upon, the party to which addressed on the date the
same  is  deposited in the United States certified  mail,  return
receipt  requested,  postage prepaid, or given  to  a  nationally
recognized  courier  service guaranteeing overnight  delivery  as
properly addressed in the manner above provided. Any party hereto
may  change  its address for the service of notice  hereunder  by
delivering  written notice of said change to  the  other  parties
hereunder, in the manner above specified, at least ten (10)  days
prior to the effective date of said change.

9.    This  Agreement shall not create any partnership  or  joint
venture  among or between the Co-Tenants or any of them, and  the
only  relationship  among  and between the  Co-Tenants  hereunder
shall  be  that  of owners of the premises as tenants  in  common
subject to the terms hereof.

10.    The  unenforceability or invalidity of  any  provision  or
provisions  of  this Agreement as to any person or  circumstances
shall  not render that provision, nor any other provision hereof,
unenforceable or invalid as to any



Co-Tenant Initial: /s/ HWR
Co-Tenancy Agreement for Tractor Supply Company, Bristol, VA




other person or circumstances, and all provisions hereof, in  all
other respects, shall remain valid and enforceable.

11.   In  the  event  any litigation arises between  the  parties
hereto  relating  to  this Agreement, or any  of  the  provisions
hereof, the party prevailing in such action shall be entitled  to
receive  from the losing party, in addition to all other  relief,
remedies  and  damages  to  which it is otherwise  entitled,  all
reasonable  costs  and expenses, including reasonable  attorneys'
fees,  incurred by the prevailing party in connection  with  said
litigation.

12.   This  Agreement is governed by the Laws of the Commonwealth
of Virginia.


IN WITNESS WHEREOF, The parties hereto have caused this Agreement
to  be executed and delivered, as of the day and year first above
written.

Deerwood  Deerwood Revocable Trust

          By: /s/ Helen W Rehwaldt
                  Helen W. Rehwaldt, Grantor and Trustee

          WITNESS:
          /s/ Jeannine A Nepple
          Jeannine A Nepple
          (Print Name)
     
          WITNESS:
          /s/ Scott G Nepple
          Scott G Nepple
          (Print Name)
     

STATE OF IOWA)
                   ) ss
COUNTY OF MUSCATINE)

I,  a Notary Public in and for the state and county of aforesaid,
hereby certify there appeared before me this 6th day of November,
1997,  Helen  W. Rehwaldt, Grantor and Trustee, who executed  the
foregoing instrument in said capacity and on behalf of  the  said
Trust.



                                        /s/ James A Nepple

     [notary seal]





Co-Tenant Initial: /s/ HWR
Co-Tenancy Agreement for Tractor Supply Company, Bristol, VA



Fund XVIII AEI Real Estate Fund XVIII Limited Partnership

             By: AEI Fund Management XVIII, Inc., its corporate general partner

             By:/s/ Robert P Johnson
                    Robert P. Johnson, President


          WITNESS:
     
          /s/ Dawn E Campbell
     
          Dawn E Campbell
          (Print Name)
     
          WITNESS:
     
          /s/ Debra L Achman
     
          Debra L Achman
          (Print Name)


State of Minnesota )
                   ) ss.
County of Ramsey   )

I,  a Notary Public in and for the state and county of aforesaid,
hereby  certify  there  appeared  before  me  this  21st  day  of
November,  1997,  Robert  P.  Johnson,  President  of  AEI   Fund
Management  XVIII, Inc., corporate general partner  of  AEI  Real
Estate Fund XVIIII Limited Partnership who executed the foregoing
instrument  in said capacity and on behalf of the corporation  in
its  capacity  as corporate general partner, on  behalf  of  said
limited partnership.

                              /s/ Laura M Steidl
                                   Notary Public
[notary seal]




Co-Tenant Initial: /s/ HWR
Co-Tenancy Agreement for Tractor Supply Company, Bristol, VA





                    EXHIBIT A LEGAL DESCRIPTION


A  certain  tract of land, containing 2.74 acres, more  or  less,
situated,  lying,  and being in the City of Bristol  and  in  the
County  of Washington, State of Virginia, as described  by  metes
and bounds as follows:

      Located  in  Washington County and  the  City  of  Bristol,
Virginia  within      the  Wal-mart Shopping Center  Development;
being  a  portion of Tract No. 8     (Wal-Mart Stores,  Inc.)  as
shown  on  Plat of Record in Plat Book 4, Page       63,  in  the
recorders  office  for  Washington County, Virginia;  being  more
particularly described as follows;

      BEGINNING at an iron pin corner to Walnut Grove Church  and
Tract  5 of     the Wal-Mart Development, thence proceeding  with
the  line of Walnut  Grove Church North 86 degrees 02 minutes  35
seconds  West for a distance   of 337.57 feet to an iron pin  set
this  survey;  thence leaving the line    of Walnut Grove  Church
and  proceeding with a new line North 46 degrees   10 minutes  34
seconds  East for a distance of 591.56 feet to an iron pin    set
this  survey in the line of Tract 7; said iron pin being  on  the
south      side  of  said  road South 43 degrees  49  minutes  26
seconds  East for a  distance of 250.00 feet to an iron  pin  set
this  survey and corner to     Tract 5; thence with the  line  of
Tract  5  South  46  degrees 10 minutes 34  seconds  West  for  a
distance of 364.723 feet to the BEGINNING, containing  2.74 acres
more or less as surveyed by Frizzell Engineering July, 1995.

A  part or, but NOT all of Tract No. 8 of the subdivision of  the
Wal-Mart Shopping Center as shown on a plat dated April 20,  1993
which plat is of record in the Office of the Clerk of the Circuit
Court  of  Washington County, Virginia in Plat Book 28, pages  42
through 45, and in records of the City of Bristol in Plat Book 4,
pages 60 through 63, to which plat reference is hereto made for a
more particular description.

TOGETHER  WITH a non-exclusive easement for the use of the  drive
lanes, as set forth in Easements With Convenants And Restrictions
Affecting  Land ("ECR") by and between Wal-Mart Stores,  Inc.,  a
Delaware  corporation  and  Lowe's Home  Center,  Inc.,  a  North
Carolina  corporation, dated November 16, 1993, recorded  in  the
Clerk's Office Circuit Court, County of Washington, Virginia,  in
Deed Book 888, page 345.

BEING  a  portion  of  the same real estate conveyed  to  Tractor
Supply  Company,  a Tennessee corporation by deed  from  Wal-Mart
Stores,  Inc.,  a  Delaware corporation, dated October  2,  1995,
recorded  November  29,  1995, recorded in  the  Clerk's  Office,
Circuit Court, County of Washington, Virginia, in Deed Book  931,
page  231,  and  in the Clerk's Office, Circuit  Court,  City  of
Bristol, Virginia, in Deed Book 329, page 19.






                DEVELOPMENT FINANCING AGREEMENT

     THIS AGREEMENT, made and entered into effective as of
this 23rd day of December, 1997, by and between Champps
Entertainment, Inc. ("Lessee"), whose address is 55
Ferncroft Road, Danvers, Massachusetts 01923-4001, and AEI
Net Lease Income & Growth Fund XIX Limited Partnership, AEI
Real Estate Fund XV Limited Partnership, AEI Real Estate
Fund XVII Limited Partnership, and AEI Real Estate Fund
XVIII Limited Partnership ("Lessor"), whose address is Suite
1300, World Trade Center, Saint Paul, Minnesota 55102.


W I T N E S S E T H, that:

     WHEREAS, Lessee is contemplating building on the
premises described in Exhibit "A" attached hereto the
following Improvements :

        Construction of an approximately 11,100 square foot
building and improvements to be used as a Champps
Restaurant.

   WHEREAS, Lessee has made application to Lessor for
development financing to defray the costs of constructing
such Improvements;

   WHEREAS, Lessor's Assignor has issued t Lesee its
Development Financing and Leasing Commitment to advance
funds in the amount hereinafter specified, subject to
compliance with the terms and conditions of this Development
Financing Agreement and the Net Lease Agreement (the
"Lease") of even date herewith;

   NOW THEREFORE, in consideration of entering into the
Lease and other good and valuable consideration, the receipt
of which is hereby acknowledged by the parties hereto, the
parties hereto agree as follows:

                                 ARTICLE I
                                 DEFINITIONS

   For purposes of this Agreement, the following terms shall
have the following meanings:

        1.     "Application" shall mean Lessee's application
to the Lessor for the Development Financing the terms and
conditions of which are incorporated herein by reference.

        2.     "Architect's Contract" shall mean Lessee's
contract with the Project Architect.

        3.     "Commitment" shall mean Lessor's Commitment
to Lessee agreeing to provide the Development Financing.
(The "Development Financing and Leasing Commitment" dated of
even date herewith.)

        4.     "Completion Date" shall mean midnight,
October 1, 1998, subject to Force Majeure, as defined herein.

        5.     "Construction Costs" shall mean land costs,
all costs paid to construct and complete the Improvements,
as specified on Exhibit "B" attached hereto and made a part
hereof.

        6.     "Construction Contracts" shall mean the
contracts between Lessee and Contractors for the furnishing
of labor, services or materials to the Leased Premises in
connection with the construction of the Improvements.

        7.     "Contractors" shall mean those firms directly
engaged by Lessee to construct the Improvements, whether one
or more.

        8.     "Contract Documents" shall mean the Project
Architect's Contract, Plans and Specifications and the
contract with the Contractor.

        9.     "Development Financing" shall mean the funds
to be made available  pursuant to the Commitment and not to
exceed the lesser of the Construction Costs or the maximum
loan amount of Four Million Five Hundred Ten Thousand
Dollars ($4,510,000) as specified in the Commitment.

        10.     "Development Financing and Carrying Charges"
shall mean all fees, taxes and charges incurred under the
Development Financing and in the construction of the
Improvements including, but not limited to, non-refundable
commitment fees; interest charges, service and inspection
fees, attorney's fees, title insurance fees and charges,
recording fees and insurance premiums.

        11.     "Development Financing Documents" shall mean
this Agreement, the Lease, Assignment of Architects and
Construction Contracts, Guarantees, and such other documents
given to the Lessor as security for the Development
Financing.

        12.     "LTIC-CDD" shall mean Lawyers Title
Insurance Corporation, Construction Disbursement Department,
the nationally recognized title insurer, or Lessor's in-
house designee, to be LTIC-CDD under the Development
Financing Disbursement Agreement executed by and between the
parties of even date herewith.

        13.     "Final Disbursement Date" shall mean the
date of the final disbursement of the Development Financing
provided hereunder.

        14.     "Improvements" shall mean the structures and
other improvements to be constructed on the Leased Premises
in accordance with the Plans and Specifications.

        15.     "Initial Disbursed Funds" shall mean those
funds disbursed on the Closing Date for land acquisition and
related soft costs upon Lessor's acquisition of the Leased
Premises.

        16.     "Inspecting Architect" shall mean the
architect, if any, hired by Lessor to perform inspections of
the premises.  An Inspecting Architect may only be engaged
by Lessor in the event of a default relating to construction
of the Improvements under the Development Financing Documents.

        17.     "Leased Premises" shall mean the real
property described in the Exhibit "A" attached to this
Agreement, together with all Improvements, equipment and
fixtures thereon.

        18.     "Lessee Equity" shall mean the final
Construction Costs less the amount of the Development Financing.

        19.     "Plans and Specifications" shall mean the
plans and specifications prepared by the Project Architect
who shall be licensed in the jurisdiction of the Leased
Premises and selected by Lessee.

        20.     "Project" shall mean the construction of the
Improvements on the Leased Premises.

        21.     "Project Architect" shall mean the architect
retained by Lessee to design and supervise construction of
the Improvements.

        22.     "Rental Modification Date" shall mean a date
one hundred and eighty days (180) from the date hereof.

        23.     "Sub-Contractors" shall mean those persons
furnishing labor or materials for the Project pursuant to
the Sub-Contracts.

        24.     "Sub-Contracts" shall mean the contracts
between the Contractor and its materialmen and mechanics in
the furnishing of labor or materials for the Project.

        25.     "Title" shall mean Lawyers Title Insurance
Corporation issuing the Lessor's fee owner's title insurance
policy.


                                ARTICLE II
                          THE DEVELOPMENT FINANCING

   Subject to compliance with the provisions of this
Agreement, Lessor agrees to advance to Lessee, and Lessee
agrees to request from Lessor, the Development Financing.
The Development Financing shall be advanced in stages by
Lessor to LTIC-CDD and disbursed by LTIC-CDD pursuant to the
provisions of Article VIII hereof.  The Development
Financing, or so much thereof as has been advanced
hereunder, shall bear interest at the rate and shall be
repaid in accordance with the terms hereof and the Lease.
The proceeds of the Development Financing shall be used
exclusively for the purposes of defraying Construction
Costs.

                                 ARTICLE III


                                    N/A


                                ARTICLE IV
                       CONSTRUCTION OF IMPROVEMENTS

   Lessee agrees to commence construction of the
Improvements within thirty (30) days from the date of this
Agreement.  After commencement of construction of any
Improvements, Lessee agrees to diligently pursue said
construction to completion, and to supply such moneys and to
perform such duties as may be necessary to complete the
construction of said Improvements pursuant to the Plans and
Specifications and in full compliance with all terms and
conditions of this Agreement and the Development Financing
Documents, all of which shall be accomplished on or before
the Completion Date, subject to Force Majeure and without
liens, claims or assessments (actual or contingent) asserted
against the Leased Premises for any material, labor or other
items furnished in connection therewith, subject to Lessee's
right to contest such liens, claims, or assessments provided
the same are removed as a lien upon the Leased Premises
prior to foreclosure of such lien, and all in full
compliance with all construction, use, building, zoning and
other similar requirements of any pertinent governmental
jurisdiction.  Lessee will provide to Lessor, upon request,
evidence of satisfactory compliance with all the above
requirements.

                                 ARTICLE V
               REPRESENTATIONS AND WARRANTIES OF THE LESSEE

Lessee hereby represents and warrants to the Lessor, which
representations and warranties shall be deemed to be
restated by Lessee each time Lessor makes an advance of the
Development Financing, that:

1. VALIDITY OF DEVELOPMENT FINANCING DOCUMENTS - The
Development Financing Documents are in all respects legal,
valid and binding according to their terms.

2. NO PRIOR LIEN ON FIXTURES - No mortgage, bill of sale,
security agreement, financing statement, or other title
retention agreement (except those executed in favor of
Lessor) has been, or will be, executed with respect to any
fixture (except Lessee's trade fixtures not financed with
this Development Financing) used in conjunction with the
construction, operation or maintenance of the improvements.

3. CONFLICTING TRANSACTION OF LESSEE - The consummation of
the transactions hereby contemplated and the performance of
the obligations of Lessee under and by virtue of the
Development Financing Documents will not result in any
breach of, or constitute a default under, any mortgage,
lease, bank loan or credit agreement, corporate charter, by-
laws, partnership agreement, or other instrument to which
Lessee is a party or by which it may be bound or affected,
the breach of which would materially affect Lessee's ability
to perform its obligations hereunder.

4. PENDING LITIGATION - There are no actions, suits or
proceedings pending, or to the knowledge of Lessee
threatened, against or affecting it or the Leased Premises,
or involving the validity or enforceability of any of the
Development Financing Documents, at law or in equity, or
before or by any governmental authority, except actions,
suits and proceedings that are fully covered by insurance or
which, if adversely determined would not substantially
impair the ability of Lessee to perform each and every one
of its obligations under and by virtue of the Development
Financing Documents; and to the Lessee's knowledge it is not
in default with respect to any order, writ, injunction,
decree or demand of any court or any governmental authority.

5. VIOLATIONS OF GOVERNMENTAL LAW, ORDINANCES OR REGULATIONS
- -  To the best knowledge of Lessee, there are no violations
or notices of violations of any federal or state law or
municipal ordinance or order or requirement of the State in
which the Leased Premises are located or any municipal
department or other governmental authority having
jurisdiction affecting the Leased Premises, which violations
in any way have a material adverse affect on the Leased
Premises and which remain uncured after notice by such
governmental authority or department (if notice is required)
and the expiration of the time within which Lessee may cure
such violation, or if no time limitation is specified,
within a reasonable time after notice to cure such violation.

6. COMPLIANCE WITH ZONING ORDINANCES AND SIMILAR LAWS - To
the best knowledge of Lessee, the Plans and Specifications
and construction pursuant thereto and the use of the Leased
Premises contemplated thereby comply and will comply with
all present governmental laws and regulations and
requirements, zoning ordinances, standards, and regulations
of all governmental bodies exercising jurisdiction over the
Leased Premises.  Lessee agrees to provide the Project
Architect's certification to such effect prior to the
funding of the first disbursement under the Development
Financing.

7. LESSEE'S STATUS AND AUTHORITY - If the Lessee be a
corporation, limited liability company, trust or a
partnership, Lessee warrants and represents that (i) it is
duly organized, existing and in good standing under the laws
of the state in which it is incorporated or created; (ii) it
is duly qualified to do business and is in good standing in
the state in which the Leased Premises are located; (iii) it
has the corporate or other power, authority and legal right
to carry on the business now being conducted by it and to
engage in the transactions contemplated by this Agreement
and the Development Financing Documents; and (iv) the
execution and delivery of this Agreement and the Development
Financing Documents and the performance and observance of
the provisions hereof and thereof have been (or future acts
will be) duly authorized by all necessary trust,
partnership, or corporate actions of Lessee.  Lessee will
furnish such resolutions, affidavits and opinions of counsel
to such effect as Lessor may reasonably require.

8. AVAILABILITY OF UTILITIES - All utility services
necessary for the construction of the Improvements will be
available prior to the commencement of construction, and all
utility services necessary for the proper operation of the
Improvements for their intended purposes are available at
the Leased Premises or will be available at the Leased
Premises prior to the Final Disbursement Date, at
commercially comparable utility rates and hook-up charges
for the vicinity, including water supply, storm and sanitary
sewer facilities, gas, electricity and telephone facilities.
Lessee shall furnish evidence of such availability of
utilities from time to time at Lessor's request.

9. BUILDING PERMITS - All building permits required for the
construction of the Improvements have been obtained prior to
the commencement of the construction of the Improvements and
copies of same will be delivered to Lessor.

10.     CONDITION OF LEASED PREMISES - The Leased Premises
are not now damaged or injured as a result of any fire,
explosion, accident, flood or other casualty, nor to the
best of Lessee's knowledge, subject to any action in eminent
domain.

11.     APPROVAL OF PLANS AND SPECIFICATIONS - To the best
knowledge of Lessee in reliance upon the Project Architect's
certification to such effect, the Plans and Specifications
conform to the requirements and conditions set out by
applicable law or any effective restrictive covenant, to all
governmental authorities which exercise jurisdiction over
the Leased Premises or the construction thereon, and no
construction will be commenced upon the Leased Premises
until said Plans and Specifications shall have been approved
by Lessor, which consent shall not be unreasonably withheld
or delayed and shall be given or withheld within ten
business days after written request therefor.  Subject to
Article VI, paragraph 14, no material changes are to be made
in the Plans and Specifications as approved without Lessor's
prior consent, which consent shall not be unreasonably
withheld or delayed and shall be given or withheld within
ten business days after written request therefor; except,
after prior written notice to Lessor, provided the
Development Financing shall remain in balance as set forth
in Article VII, paragraph 3 herein, Lessor shall consent to
reallocation among line items or use of the Construction
Contingency in the aggregate of not more than the amount
budgeted as set forth on Exhibit B for Construction
Contingency, unless Lessee shall deposit Owner Equity with
LTIC-CDD in the amount of such excess over the budgeted
amount.

12.     CONSTRUCTION CONTRACTS - Lessee has entered into
contracts with the Contractors or separate contracts with
materialmen and laborers providing for the construction of
the Improvements.  Lessee will cause the Contractors to
promptly furnish Lessor with the complete list of all Sub-
contractors or entities as and when under contract, which
Contractors propose to engage to furnish labor and/or
materials in constructing the Improvements (such list
containing the names, addresses, and amounts of such sub-
contracts as written in excess individually of $5,000, and
prior to disbursement of funds to or for the benefit of such
Subcontractors, affidavits of authorized signatory and other
documents commercially reasonably required by Title to
insure that the Leased Premises remain lien free) and will
from time to time furnish Lessor or Title with true copies
of all Contracts entered into by Lessee and with the terms
of all verbal agreements therefor, if any, and as to
subcontractors, letters signed by sub-contractors whose
contracts are in excess of $5,000 setting forth the present
amount of their contract and the amounts remaining to be
paid under that contract, if the same information is not
stated on a lien waiver reflecting the most currently
requested payment to such subcontractor.

13.     BROKERAGE COMMISSIONS - No brokerage commissions are
due in connection with the transaction contemplated hereby
or if there are commissions due or payable the same will be
paid by Lessee.  Lessee agrees to and shall indemnify Lessor
from any liability, claims or losses arising by reason of
any such brokerage commissions.  This provision shall
survive the repayment of the Development Financing and shall
continue in full force and effect so long as the possibility
of such liability, claims or losses exists.

14.     NO PRIOR WORK - Except as may have been permitted by
Lessor, no work or construction has been commenced or will
be commenced by or on behalf of Lessee on the Leased
Premises, nor has Lessee entered into any contracts or
agreements for such work or construction which could result
in the imposition of a mechanic's or materialmen's lien on
the Leased Premises or the Improvements prior to or on
parity with the interest of Lessor.

15.     ENVIRONMENTAL IMPACT STATEMENT - All required
environmental impact statements as required by any
governmental authority having jurisdiction over the Leased
Premises or the construction of the Improvements have been
duly filed and approved.

16.     ACCESS - The Leased Premises front on a publicly
maintained road or street or have access to such a road or
street under an easement or private way, which is not
subject to a reversion in favor of any party.

17.     FINANCIAL INFORMATION - Any financial statements
heretofore delivered to Lessor are true and correct in all
respects, have been prepared in accordance with generally
accepted accounting practice, and fairly present the
respective financial conditions of the subject thereof as of
the respective dates thereof and no materially adverse
change has occurred in the financial conditions reflected
therein since the respective dates thereof.

                                ARTICLE VI
                             COVENANTS OF LESSEE

Lessee hereby covenants and agrees with Lessor as follows:

1. SURVEYS - Prior to execution of any Development Financing
Documents and prior to the initial request for a
Disbursement (as defined in Article VIII hereof), Lessee has
furnished to Lessor three copies of a current perimeter land
survey, in form and substance satisfactory to Lessor,
certified to Lessor, giving a description of the Leased
Premises and showing all encroachments onto or from the
Leased Premises, currently certified by a registered
surveyor and bearing his registry number and showing access
rights, easements, or utilities, rights of way, all setback
requirements upon the Leased Premises, improvements, matters
affecting title and such other items as Lessor may
reasonably request.

2. TITLE INSURANCE - Prior to the initial request for
Disbursement the Lessee has furnished Lessor with an ALTA
policy of title insurance, and prior to any subsequent
request for Disbursement such ALTA policy of title insurance
shall be brought down to the date of Disbursement by
endorsement, all in form and substance satisfactory to
Lessor issued at the Lessee's expense and written by Title
insuring the Leased Premises to be marketable, free from
exceptions for mechanic's and materialmen's liens and free
from other exceptions not previously approved by the Lessor,
naming Lessor as fee owner insured to the extent of advances
made hereunder subject only to such exceptions as may be
reasonably approved by Lessor.

3. RESTRICTIONS ON CONVEYANCE OR SECONDARY FINANCING -
Lessee will not transfer, sell, convey or encumber the
Leased Premises or subject the Leased Premises to any
secondary financing in any way without the written consent
of the Lessor, except as permitted in Article V, paragraph 2
relating to trade fixture financing sources or suppliers.

4. INSURANCE - To obtain or cause Contractor to obtain and
maintain such insurance or evidence of insurance as Lessor
may reasonably require, including but not limited to the
following:

        (a)     BUILDER'S RISK INSURANCE - Builder's Risk
Insurance written on the so-called "Builder's Risk-Completed
Value Basis" in an amount equal to the full replacement cost
of the Improvements at the date of completion with coverage
available on the so-called multiple peril form of policy,
including coverage against collapse and water damage, naming
Lessor as additional named insured, such insurance to be in
such amounts and form and written by such companies as shall
be reasonably approved by Lessor, and the originals of such
policies (together with appropriate endorsement thereto,
evidence of payment of premiums thereon and written
agreements by the insurer or insurers therein to give Lessor
ten (10) days' prior written notice of any intention to
cancel) shall be promptly delivered to Lessor, said
insurance coverage to be kept in full force and effect at
all times until the completion of construction of the
Improvements.

        (b)     HAZARD INSURANCE - Fire and Extended
Coverage Insurance, and such other hazard insurance as
Lessor may require and as called for in the Lease in an
amount equal to the full replacement cost of the
Improvements naming Lessor as an additional named insured,
such insurance to be in such amounts and form and written by
such companies as shall be reasonably approved by Lessor,
and the originals of such policies (together with
appropriate endorsements thereto, evidence of payment of
premiums thereon and written agreement by the insurer or
insurers therein to give Lessor ten (10) days' prior written
notice of any intention to cancel) shall be promptly
obtained and delivered to Lessor immediately upon completion
of the construction of the Improvements and before any
portion is occupied by Lessee or any tenant of Lessee with
such insurance to be kept in full force and effect at all
times thereafter.

        (c)     PUBLIC LIABILITY - Comprehensive public
liability insurance (including operations, contingent
liability operations, operations of sub- contractors,
completed operations and contractual liability insurance) in
limits of coverage as set forth in the Lease.

        (d)     WORKMEN'S COMPENSATION INSURANCE - Evidence
of compliance with the required coverage under statutory
workmen's compensation requirements.

5. COLLECTION OF INSURANCE PROCEEDS - To cooperate with
Lessor in obtaining for Lessor the benefits of any insurance
or other proceeds lawfully or equitably payable to it in
connection with the transaction contemplated hereby and the
collection of any indebtedness or obligation of the Lessee
to Lessor incurred hereunder (including the payment by
Lessee of the expense of an independent appraisal on behalf
of Lessor in case of a fire or other casualty affecting the
Leased Premises).

6. APPLICATION OF DEVELOPMENT FINANCING PROCEEDS - To use
the proceeds of the Development Financing solely for the
purpose of paying for Construction Costs and such incidental
costs relative to the construction as may be reasonably
approved from time to time in writing by Lessor, and in no
event to use any of the Development Financing proceeds for
personal, corporate or other purposes.

7. EXPENSES - To pay all costs of closing the Development
Financing and all expenses of Lessor with respect thereto,
including, but not limited to, legal fees by Lessor's
counsel and all other reasonable attorney's fees (limited as
set forth in the Commitment), costs of title insurance,
transfer taxes, license and permit fees, recording expenses,
surveys, intangible taxes, appraisal fees, Inspecting
Architect fees, expenses of retaking possession upon default
by Lessee hereunder or other costs of enforcement (including
reasonable attorney's fees) and similar items.

8. LAWS, ORDINANCES AND ETC. - To comply promptly with any
law, ordinance, order, rule or regulation of all authorities
exercising jurisdiction over the Leased Premises or the
construction thereon, including appropriate supervising
boards of fire underwriters and similar agencies and the
requirements of any insurer issuing coverage on the Project.

9. RIGHT OF LESSOR TO INSPECT LEASED PREMISES - Upon 48
hours notice, except in cases which Lessor reasonably deems
to be an emergency, in which event upon reasonable notice
under the circumstances, to permit Lessor and Title and
their representatives and agents to enter upon the Leased
Premises and to inspect the Improvements and all materials
to be used in construction thereof and to cooperate and
cause Contractor to cooperate with Lessor or Title and their
representatives and agents during such inspections, provided
that such is accomplished without interrupting the
construction process.  Provided, further, however, that this
provision shall not be deemed to impose upon Lessor or Title
any duty or obligation whatsoever to undertake such
inspections, to correct any defects in the Improvements or
to notify any person with respect thereto.

10. BOOKS AND RECORDS - To set up and maintain accurate and
complete books, accounts and records pertaining to the
Project including the working drawings in a manner
reasonably acceptable to Lessor.  The Lessor, Title and
Inspecting Architect shall have the right at all reasonable
times and upon reasonable prior notice to inspect, examine
and copy all books and records of Lessee relating to the
Project, and to enter and have free access to the Leased
Premises and Improvements and to inspect all work done,
labor performed and material furnished in or about the
Project, provided that such is accomplished without
interrupting the construction process.  Notwithstanding the
foregoing, Lessee shall be responsible for making
inspections as to the Improvements during the course of
construction and shall determine to its own satisfaction
that the work done or materials supplied by the Contractors
and all Subcontractors has been properly supplied or done in
accordance with the applicable contracts.  Lessee will hold
Lessor and Title harmless from and Lessor and Title shall
have and have no liability or obligation of any kind to
Lessee or creditors of Lessee in connection with any
defective, improper or inadequate workmanship or materials
brought in or related to the Improvements or the Leased
Premises, or any mechanic's liens arising as a result of
such workmanship or materials.  Upon Lessor's request,
Lessee shall replace or cause to be replaced any such work
or material found to be materially deficient by the Project
Architect or Independent Architect.  Lessor shall cooperate
with Lessee in obtaining any rights under any applicable
warranties to accomplish such work.  Any inspections made by
Inspecting Architect, Title or Lessor are for the sole
benefit of Lessor and neither Lessee nor any creditor,
tenant or vendee of Lessee shall be entitled to rely on such
inspection.  Lessee shall obtain for Lessor coincident
rights to rely upon any warranties obtain by Lessee from its
Contractors or subcontractors.

11.     CORRECTION OF DEFECTS - To promptly correct any
structural defects in the Improvements or any material
departure from the Plans and Specifications not previously
approved by Lessor.  The advance of any Development
Financing proceeds shall not constitute a waiver of Lessor's
right to require compliance with this covenant.

12.     SIGN REGARDING DEVELOPMENT FINANCING - To allow
Lessor to erect and maintain at a suitable site on the
Leased Premises, at a location to be chosen by Lessee in its
reasonable discretion, a sign indicating that Development
Financing is being provided by Lessor, to the extent
permitted by law or private covenant, condition, or
agreement affecting the Project.

13.     ADDITIONAL DOCUMENTS - To furnish to Lessor all
instruments, documents, initial surveys, footing or
foundation surveys, if conducted, certificates, plans and
specifications, appraisals, financial statements, title and
other insurance reports and agreements and each and every
other document and instrument required to be furnished by
the terms hereof, all at Lessee's expense; to assign and
deliver to Lessor such documents, instruments, assignments
and other writings, and to do such other acts necessary or
desirable to preserve and protect the Leased Premises, as
Lessor may require; and to do and execute all and such
further lawful and reasonable acts, conveyances and
assurances for the carrying out of the intents and purposes
of this Agreement, the Lease, or the Commitment, as Lessor
shall reasonably require from time to time.

14.     ARCHITECTS AND CONSTRUCTION CONTRACTS - To commit no
default nor knowingly permit a default under the terms of
the Architects or Construction Contracts; To waive none nor
knowingly permit a waiver of the obligations of the parties
thereunder; To do no act which would relieve such parties
from their obligations thereunder; To make no amendments to
such contracts, without the prior written consent of Lessor;
To enter into no change orders or extras that cause a
reallocation among budgeted line items, or that in the
aggregate or singularly result in a net increase in excess
of 10% of the original contract amount without Lessor's
prior written consent, which consent shall not be
unreasonably withheld or delayed; provided, however, Lessor
shall be given written notice and copies of all change
orders; provided, further, however, with written notice to
Lessor prior to any request for funds subsequent to any such
change order or reallocation, the Lessee shall be allowed to
enter into any change order or extra which is accounted for
by use of any reallocation among line items or any remaining
budgeted Contingency line item, or if the same has been
exhausted, Lessee shall be allowed increases in the original
contract amount without Lessor's consent if Lessee has, upon
the execution of said change order, deposited with Lessor
the amount by which such change order increases the total
Construction Cost; To allow all such contracts to be subject
to the approval of Lessor for its loan purposes; To allow
Lessor to take advantage of all the rights and benefits of
the contracts upon any default by Lessee; and to submit
evidence to Lessor that both the Architect and the
Contractors will permit Lessor to acquire Lessee's interest
under their respective contracts and the Contract Documents
without additional charge or fee should an event of default
occur hereunder, which default is not cured within
applicable notice and cure periods.

15.     ENFORCE PERFORMANCE OF SUB-CONTRACTS - To enforce,
or cause to be enforced, the prompt performance of the Sub-
Contracts in accordance with their terms and not to approve
any changes in the same that in the aggregate or singularly
result in a net increase in excess of 10% of the original
General Contractor's contract amount without Lessor's prior
written consent, which consent shall not be unreasonably
withheld or delayed, provided Lessee's right to enter into
any such change order shall be on the same terms set forth
in Section 14 above.

16.     COMPLIANCE WITH RULES - To comply with, and to
require the Contractors to comply with, all rules,
regulations, ordinances and laws bearing on the conduct of
the work on the Improvements, including the requirements of
any insurer issuing coverage on the Project and the
requirements of any applicable supervising boards of fire
underwriters.

17.     OPINIONS OF COUNSEL - To furnish such opinions of
counsel as may be reasonably requested of the Lessee in
connection with the matters contemplated by this Agreement.

18.     SOIL TESTS - To provide the Lessor with a soil
report prepared by an acceptable engineer certifying as to
the status of the soil conditions on the Leased Premises,
the need or lack of need for special pilings and foundations
and that either any pilings and foundation necessary to
support the Improvements have been placed in a manner and
quantity sufficient to provide the required support or that
no such pilings and foundations are necessary for the
support and construction of the Improvements.

19.     MARKETABLE TITLE - To execute and deliver or cause
to be executed and delivered such instruments as may be
required by the Lessor and Title to provide Lessor with a
marketable, valid title to the Leased Premises subject only
to such exceptions to title as may be reasonably approved by
Lessor.

20.     VIOLATIONS OF GOVERNMENTAL LAW, ORDINANCES OR
        REGULATIONS  -
Lessee will permit no violations nor commit the same, of any
federal or state law or municipal ordinance or order or
requirement of the State in which the Leased Premises are
located or any municipal department or other governmental
authority having jurisdiction affecting the Leased Premises,
which violations in any way have a material adverse affect
on the Leased Premises and which remain uncured after notice
by such governmental authority or department (if notice is
required) and the expiration of the time within which Lessee
may cure such violation, or if no time limitation is
specified, within a reasonable time after notice to cure
such violation .

21.     COMPLIANCE WITH ZONING ORDINANCES AND SIMILAR LAWS -
The Plans and Specifications and construction pursuant
thereto and the use of the Leased Premises contemplated
thereby will comply with all governmental laws and
regulations and requirements, zoning ordinances, standards,
and regulations of all governmental bodies exercising
jurisdiction over the Leased Premises, including
environmental protection and equal employment regulations,
and appropriate supervising boards of fire underwriters and
similar agencies.

22.     APPROVAL OF PLANS AND SPECIFICATIONS - The Plans and
Specifications will conform to the requirements and
conditions set out by applicable law or any effective
restrictive covenant, and to all governmental authorities
which exercise jurisdiction over the Leased Premises or the
construction thereon.

23. NOTICE OF COMMENCMENT\FURNISHING - To provide Lessor
prior to the initial request for a Disbursement, with a copy
of the Notice of Commencement and any amendments thereto
prepared in accordance with Michigan Statute and to be
recorded with the County Recorder's Office where the Leased
Premises are situate immediately following the recording of
the Memorandum of Lease between the parties hereto.  Lessee
represents and warrants that a Notice of Commencement has
not been and will not be recorded prior to the recording of
the Memorandum of Lease.  Lessee shall post and keep posted
the Notice of Commencement and all amendments thereto in a
conspicuous place on the Leased Premises during the course
of construction of the Project.  Lessee further represents
and warrants to timely comply with all provisions of
Michigan Statute respecting keeping the Leased Premises free
of mechanic's liens and failure to do so shall be deemed an
Event of Default as defined under the Net Lease Agreement
and this Agreement.  Lessee shall provide Lessor with a copy
of each Notice of Furnishing (as defined in Michigan
Statute) received by Lessee during the course of
construction of any Improvements on the Leased Premises.

                                 ARTICLE VII
                  CONDITIONS PRECEDENT TO A DISBURSEMENT

It shall be a condition precedent to each Disbursement under
this Development Financing Agreement that:

1. DEVELOPMENT FINANCING DOCUMENTS - The Development
Financing Documents shall have been duly executed and
delivered to Lessor and shall be in full force and effect.

2. LESSEE EQUITY - Lessee shall have paid all of the Lessee
Equity funds into the Project before the first Disbursement
(or any subsequent Disbursement if additional Lessee Equity
should be required) and Lessee shall deliver evidence of
such payment reasonably satisfactory to Lessor.

3. DEVELOPMENT FINANCING BALANCE - As of the date
immediately prior to any Disbursement, the total amount of
unadvanced proceeds of the Development Financing shall be
sufficient, in the commercially reasonable opinion of Lessor
(the opinion of Lessor being based upon affidavit of the
General Contractor, the Project Architect, the Inspecting
Architect, or other reliable licensed third party
contractor) to complete the Improvements free of liens.  To
the extent the total of the unadvanced proceeds of the
Development Financing shall be insufficient, at any time, in
Lessor's reasonable opinion, (based upon the affidavit as
set forth above)  to complete the Improvements, or be less
than the total Construction Costs not yet paid for or not
yet incurred (including interest accruing for the remainder
of the term or extensions thereof, if any), the Lessee shall
immediately deposit with the Lessor or with Title, as
additional Lessee Equity funds, an amount equal to such
deficiency and such additional Lessee Equity funds shall be
disbursed by LTIC-CDD prior to the Disbursement of any
further advance or advances under this Agreement.

4. NO DEFAULT - No event of default, which remains uncured
after the expiration of applicable cure periods, shall exist
under this Agreement or the Development Financing
Documents.

5. REPRESENTATIONS AND WARRANTIES - The representations and
warranties in Article V hereof shall be true and correct on
and as of the date of each Disbursement.

6. COVENANTS - Lessee shall have complied with all of the
covenants made by it in Article VI hereof.

7. SWORN CONSTRUCTION STATEMENT - Prior to the initial
disbursement hereunder, the Lessee shall have submitted to
Lessor and Title a Construction Cost Statement or the
Construction Contract (if such information is contained
therein) sworn to by Lessee and Contractors reflecting all
major Sub-Contractors or materialmen who shall then be
engaged in furnishing labor, materials or supplies for the
Improvements.  The list should show the name of each and
every Contractor, Sub-Contractor and materialman (or at
least such entities or individuals whose contract is in
excess of $5,000), its address and an estimate of the dollar
value of the work, labor and materials to be done or
supplied and a general statement of the nature of the work
to be done or materials to be supplied by each Contractor.
Thereafter, if such list should change or new subcontractors
shall execute contracts not reflected on the above list, the
Lessee shall furnish to the Lessor any amendments or
additions to the original statement as so submitted.

8. APPLICATION FOR PAYMENT - Lessor shall have received an
Application for Payment pursuant to Article VIII hereof.

9. TITLE - Title shall issue its endorsement to the title
policy insuring the Lessor as fee owner under the policy in
the aggregate amounts of all prior Disbursements and the
requested Disbursement.

10.     WORK IN PLACE - All work or materials for which a
Disbursement is requested shall be in place and incorporated
into the Improvements.

11. AMENDED NOTICE OF COMMENCEMENT - Lessee shall provide
Lessor with any amended Notice of Commencement filed in
accordance with Michigan Statue, and any Notice of
Furnishing (as defined in Michigan Statute) received by
Lessee during the course of construction of any Improvements
on the Leased Premises.

                               ARTICLE VIII
        METHODS OF DISBURSEMENTS OF DEVELOPMENT FINANCING PROCEEDS

The Development Financing shall be disbursed (a
"Disbursement") as follows:

1. PROCEDURE - Not more often than monthly, Lessee may
submit an Application for Payment in the form attached 
hereto as Exhibit "C" requesting the Disbursement of 
proceeds under the Development Financing, which request 
shall be submitted to Lessor and to LTIC-CDD at least 
five (5) business days prior to the date on which a 
Disbursement is requested.  Provided the conditions of 
this Development Financing Agreement are met on the date 
requested for such advance, Lessor shall advance to LTIC-CDD 
amounts certified to be currently payable by Lessee 
(excluding the retainage hereinafter specified) for the 
then incurred portion of Total Construction Costs pursuant 
to the Application for Payment. All costs shall have been 
approved in writing by the Project Architect, Lessee, 
Contractor, and if required by Lessor, by the Inspecting 
Architect.  All interest accruing need not be disbursed to 
LTIC-CDD, but may be immediately and automatically credited 
by Lessor to the Development Financing account.  LTIC-CDD 
shall disburse all funds advanced to it by Lessor in 
accordance with the terms and provisions of this Agreement 
and any special escrow requirements imposed by LTIC-CDD as 
a condition to its acting as the disbursing agent hereunder.  
The disbursed proceeds of the Development Financing shall 
bear interest from and including the date of disbursement 
to LTIC-CDD or the date of credit by Lessor provided that 
in the event LTIC-CDD shall fail to disburse any advances 
within five (5) business days after the date set for an
advance, LTIC-CDD shall return said advance to Lessor and 
interest on such advance shall abate from and after the 
date of such return. Any amounts disbursed to LTIC-CDD and 
returned by LTIC-CDD to the Lessor shall not be deemed to 
be advanced under the Development Financing Documents.  
Each Application for Payment shall clearly set forth the 
amounts due to Lessee and to each Contractor out of the 
requested Development Financing and shall be accompanied 
by the following:

        a.     A Draw Request Certificate in the form
attached hereto as Exhibit "D" certifying that each
contractor or materialman for which payment is requested in
the relevant Application for Payment has satisfactorily
completed the work or furnished the materials for which
payment is requested in accordance with the applicable
contract; that all work for which an Application for Payment
is made substantially conforms to the Contract Documents and
any approved changes, and is in place; and that sufficient
funds remain of the undisbursed Development Financing
proceeds to complete the Project and that all funds
previously disbursed have been applied as per the previous
Application for Payment.

        b.     Waivers of Mechanics' Liens and Materialmen's
Liens executed by all Contractors for all work done and all
materials furnished to the Leased Premises and included in
such current Application for Payment, or evidence reasonably
required by Title to insure over the same by special
specific endorsement, or such other releases or lien
pursuant to bonding or otherwise to prevent such liens from
attaching to the Leased Premises.

        c.     Waivers of Mechanics' Liens and Materialmen's
Liens executed by all Sub-Contractors and workmen and
materialmen for all work done and all materials furnished to
the Leased Premises and included in the immediately
preceding Application for Payment, or evidence reasonably
required by Title to insure over the same by special
specific endorsement, or such other releases or lien
pursuant to bonding or otherwise to prevent such liens from
attaching to the Leased Premises.

        d.     Such other supporting evidence, including
invoices and receipts as may be requested by Lessor or LTIC-
CDD to substantiate all payments which are to be made out of
the Disbursement or to substantiate all payments then made
in respect to the Project.

2. INTEREST ADVANCE - If interest has accrued on the
Development Financing and is unpaid or fees are payable to
the Lessor hereunder, Lessor shall be, and hereby is,
authorized at any time to advance to itself from the
proceeds of the Development Financing the total amount of
such accrued interest and fees, whether or not an
Application for Payment has been submitted by the Lessee and
the same shall be deemed to be an advance of the proceeds of
the Development Financing under this Agreement in the same
manner and with the same effect as if advanced under the
provisions above.  It is understood Lessor may establish an
automatic interest reserve whereby Lessor may withdraw from
the Development Financing account on a regular basis the
accrued interest on the Development Financing and credit the
Development Financing balance with the same.

3. ASSESSMENT AND TAX ADVANCE - As taxes and assessments
become due on the Leased Premises, Lessor shall be, and
hereby is, authorized to advance to itself automatically
from the proceeds of the Development Financing, the total
amount of such taxes and assessments and the same shall be
deemed to be an advance of the proceeds of the Development
Financing under this Agreement in the same manner and with
the same effect as if advances under the provisions above,
if not previously paid before due pursuant to Lessee's
obligations under the Lease.

4. DISBURSE UNDER DEVELOPMENT FINANCING DOCUMENT - All sums
advanced and disbursed hereunder shall be disbursed under
and shall be secured by the Development Financing Documents.

5. PAYMENTS TO SUBCONTRACTORS - In its reasonable discretion
LTIC-CDD may make payments directly to any subcontractor or
materialman.

6. RETAINAGE - Each Disbursement shall be limited to an
amount equal to ninety percent (90%) of the value, exclusive
of Contractor's profit and overhead, of the materials and
labor furnished to the Leased Premises and the balance
(herein called the Retainage) shall be retained by Lessor,
provided that thirty (30) days after completion by each
subcontractor or materialman of his subcontract Lessor will
disburse to such party, or to the Contractor on behalf of
such party the Retainage withheld from said party, provided
that as a condition to such disbursement the Lessee and
Project Architect and the Inspecting Architect shall certify
to Lessor the date that such Party's subcontract has been
fully and satisfactorily completed and the subcontractor or
materialmen shall have supplied Title with satisfactory
final lien waivers, including final lien waivers for any of
its submaterialmen or sub- contractors and the requirements
of any bonding company issuing the Bonds shall have been
fulfilled.  Any Retainage due the Contractor for work
performed or materials furnished by the Contractor and the
final balance of Contractor's profit and overhead shall be
disbursed on the Final Disbursement Date pursuant to Article
IX hereof.  Contractor's profit and overhead shall be
disbursed based upon and in proportion to the percentage of
completion of the Project, or amounts payable under the
Construction Contract for work actually performed, whichever
is less, as certified by the Project Architect.

                                ARTICLE IX
                     FINAL DEVELOPMENT FINANCING BALANCE

Unless and until Lessor and Lessee have entered into a
mutually satisfactory escrow holdback and undertaking
agreement to, inter alia, complete the Improvements and
otherwise satisfy the requirements of this Article IX, at no
time and in no event shall Lessor be obligated to disburse
the balance of the proceeds of the Development Financing,
including any Retainage until the date the following have
been satisfied (the "Final Disbursement Date"):

1. Lessor shall have received reasonably satisfactory
evidence of the final completion of the Improvements in
substantial accordance with the Contract Documents and the
Certificate of Final Completion from the Project Architect
accepted by the Contractor and Lessee.

2. Lessor shall have received satisfactory as-built surveys
reflecting the final location of the Improvements as fully
completed on the Leased Premises in accordance with the
Contract Documents, said survey to be prepared by a
registered or licensed surveyor bearing his registry number,
certifying to Lessor as to the legal description of the
Leased Premises and showing all Improvements located on the
Leased Premises and indicating the street address of the
Improvements, absence of any encroachments on the Leased
Premises or from the Leased Premises onto adjacent land,
showing all access points, and showing conformance to all
set back requirements and delineating all utility easements
that are specifically legally described, rights of way and
other matters affecting the Leased Premises, and certifying
as to the total acreage of the land, the exterior dimensions
of the Improvements, and the number of parking spaces, if
any, and such other matters as Lessor may reasonably
request.

3. Lessor shall have received a requisite affidavit of the
Lessee, Contractor and Project Architect, and approved by
the Inspecting Architect certifying as to the final cost of
the Improvements.

4. Title shall have been furnished with such final lien
waivers sufficient in the opinion of Title to dissolve any
possible Mechanic's and Materialman's Liens affecting title
to the Leased Premises or Lessee shall have provided a bond
or other security sufficient to remove the lien as an
encumbrance upon title to the Leased Premises and Title
shall have issued its endorsements to the title policy
increasing the insured coverage to the full amount of all
sums disbursed under this Development Financing Agreement.

5. Lessor shall have received evidence that all of the
terms, provisions and conditions on the part of the Lessee
to be performed or caused to be performed hereunder and
under the Lease, including but not limited to obtaining
casualty insurance for the full insurable value of the
Improvements, have been fulfilled to the satisfaction of
Lessor.

6. Lessor shall have received a Final Certificate of
Occupancy issued by the appropriate governmental authority
covering the Improvements and a Certificate of Substantial
Completion from the Project Architect indicating that the
Improvements as built comply with all building codes and
zoning ordinances, including any plat requirements or
requirements of recorded operating covenants or agreements
affecting the Leased Premises.

7. All remaining uncompleted "punch list" items shall have
been satisfactorily completed.

8. The requirements of all bonding companies, if any, with
respect to release of retainage shall have been met.

9. An amendment to the Lease shall be executed by Lessee and
Lessor setting forth the date the first Lease Year shall end
and the Rent for the balance of the first Lease Year, and
evidencing the satisfaction and termination of this
Agreement.

                                 ARTICLE X
                              EVENTS OF DEFAULT

An "event of default" shall be deemed to have occurred
hereunder and under the Lease, if:

1. DEFAULT UNDER DEVELOPMENT FINANCING DOCUMENTS - Any
default or event of default occurs (which remains uncured 
after the expiration of any applicable cure period as may 
be set forth in any Development Financing Document) under 
any of the Development Financing Documents as defined 
therein; or

2. FAILURE TO COMPLETE CONSTRUCTION - Lessee shall fail for
any reason, except Lessor's wrongful refusal to fund the
Development Financing pursuant to the terms hereof, to
substantially complete the construction of the Improvements
by the Completion Date; or

3. BREACH OF AGREEMENT - Lessee breaches or fails to
perform, observe or meet any covenant or condition of this
Agreement, provided, however, with respect to non-monetary
defaults hereunder, Lessee shall have twenty days after
notice from Lessor to cure such non- monetary default, or if
such default (but for the payment of monies) cannot be cured
within twenty days, such longer time as may be reasonably
necessary to effect a cure if Lessee is diligently pursuing
a course of conduct reasonably designed to cure the
default.; or

4. BREACH OF WARRANTY - Any warranties made or agreed to be
made in any of the Development Financing Documents or this 
Agreement shall be breached by Lessee or shall prove to be 
false or misleading, and the same shall not be cured or made 
to be true and correct within the applicable cure periods; or

5. FILING OF LIENS AGAINST THE LEASED PREMISES - Any lien
for labor, material, taxes or otherwise shall be filed
against the Leased Premises and such lien shall not be
promptly paid, released, contested in an appropriate forum,
or bonded over to Lessor's reasonable satisfaction before
the lien shall materially adversely affect Lessor's interest
in the Premises; or

6. LITIGATION AGAINST LESSEE - Any suit shall be filed
against Lessee, and is not resolved within 120 days and, 
which if adversely determined, could substantially impair 
the ability of Lessee to perform each and every one of its 
obligations under and by virtue of the Development Financing 
Documents; or

7. LEVY UPON THE LEASED PREMISES - A levy be made under any
process on the Leased Premises and such levy shall not be 
promptly Bonded over prior to the execution of such levy; or

8. TRANSFER OF LEASED PREMISES - Lessee shall without the
prior written consent of Lessor, voluntarily or by operation
of law, sell, transfer, convey or encumber all or any part
of its interest in the Leased Premises or in any of the
personalty located thereon, or used or intended to be used
in connection therewith; or

9. ABANDONMENT - Lessee abandons the project or delays or
ceases work thereon for a period of fifteen consecutive (l5)
days, or delays construction or suffers construction to be
delayed for any period of time for any reason whatsoever so
that completion of Improvements cannot be accomplished in
the judgment of Lessor on or before the Completion Date,
subject to force majeure; or

10.     BANKRUPTCY - Lessee shall make an assignment for the
benefit of its creditors or shall admit in writing its
inability to pay its debts as they become due or shall file
a petition in bankruptcy or shall be adjudicated a bankrupt
or insolvent or shall file a petition seeking any
reorganization, dissolution, liquidation, arrangement,
composition, readjustment, or similar relief under any
present or future bankruptcy or insolvency statute, law or
regulation, or shall file an answer admitting to or not
contesting the material allegations of a petition filed
against it in any such proceedings, or shall not have the
same dismissed or vacated, or shall seek or consent or
acquiesce in the appointment of any trustee, receiver or
liquidator of a material part of its properties, or shall
not after the appointment without the consent or
acquiescence of it of a trustee, receiver, or liquidator of
any material part of its properties have such receiver,
liquidator or appointment vacated; or

11.     EXECUTION LEVY - Execution shall have been levied
against the Leased Premises or any lien creditors commence
suit to enforce a judgment lien against the Leased Premises
or such action or suit shall have been brought and shall not
be immediately bonded over and shall continue unstayed and
in effect for a period of more than 120 consecutive days; or

12.     ATTACHMENT - Any part of the Lessor's commitment to
make the advances hereunder shall at any time be subject or
liable to attachment or levy at the suit of any creditor of
the Lessee or at the suit of any subcontractor or creditor
of the Contractor and shall remain unstayed prior to the
time Lessor shall be obligated to comply with the same; or


                                ARTICLE XI
                            REMEDIES OF LESSOR

Lessee hereby agrees that the occurrence of any one or more
of the events of default set out in Article X hereof, shall
also constitute an event of default under each of the
Development Financing documents, thereby entitling Lessor,
after the expiration of any applicable cure period, at its
option, to proceed to exercise any or all of the following
remedies:

1. EXERCISE OF REMEDIES - To exercise any of the various
remedies provided in any of the Development Financing
Documents, including the acceleration of the Put described
in Articles XIV hereof;

2. CUMULATIVE RIGHTS - Cumulatively to exercise all other
rights, options and privileges provided by law;

3. CEASE MAKING ADVANCES - To refrain from making any
advances under this Agreement but Lessor may make 
advances after the happening of any such event without 
thereby waiving the right to refrain from making other 
further advances or to exercise any of the other rights 
Lessor may have.

4. RIGHTS TO ENTER - To require Lessee to vacate the Leased
Premises and permit Lessor (whether prior to the exercise of
the Put or during any period prior to the closing of the
sale pursuant to the Put;

     (a)     To enter into possession;

     (b)     To perform or cause to be performed any and all
work and labor necessary to complete the Improvements in
accordance with the Plans and Specifications;

     (c)     To employ security watchmen to protect the
Leased Premises; and

     (d)     To disburse that portion of the Development
Financing Proceeds not previously disbursed (including any
Retainage) to the extent necessary to complete the
construction of the Improvements in accordance with the
Contract Documents and if the completion requires a larger
sum than the remaining undisbursed portion of the
Development Financing, to disburse such additional funds,
all of which funds so disbursed by Lessor shall be deemed to
have been disbursed to Lessee.  For this purpose, Lessee
hereby consents  upon an uncured default by Lessee after the
expiration of any applicable notice and cure period, to the
Lessor taking the following actions, or not, in Lessor's
reasonable discretion: to complete the construction of the
Improvements in the name of the Lessee, and hereby empowers
Lessor to take all actions necessary in connection therewith
including but not limited to using any funds of Lessee
including any balance which may be held in escrow and any
funds which may remain unadvanced hereunder for the purpose
of completing the said portion of the Improvements in the
manner called for by the Contract Documents; to make such
additions and changes and corrections in the Contract
Documents which shall be necessary or desirable to complete
the said portion of the Improvements in substantially the
manner contemplated by the Contract Documents; to employ
such contractors, subcontractors, agents, architects, and
inspectors as shall be required for said purposes; to pay,
settle or compromise all existing or future bills and claims
which are or may be liens against said Leased Premises, or
may be necessary or desirable for the completion of the said
portion of the Improvements or the clearance of title to the
Leased Premises; to execute all applications and
certificates in the name of Lessee which may be required by
any construction contract and to do any and every act with
respect to the construction of the said portion of the
Improvements which Lessee may do in its own behalf. Lessor
shall also have power to prosecute and defend all actions
and proceedings in connection with the construction of the
said portion of the Improvements and to take such action and
require such performance as it deems necessary.  In
accordance therewith, Lessee hereby assigns and quitclaims
unto Lessor all sums to be advanced hereunder including
Retainage.  Any funds so disbursed or fees or charges so
incurred shall be included in any amount necessary for the
Lessee to pay pursuant to the Put.

     (e)     To discontinue making advances hereunder to the
Lessee and to terminate Lessor's obligations under this
Agreement.

5. RIGHTS NON CUMULATIVE - No right or remedy by this
Agreement or by any Development Financing Document or
instrument delivered by the Lessee pursuant hereto,
conferred upon or reserved to the Lessor shall be or is
intended to be exclusive of any other right or remedy and
each and every right and remedy shall be cumulative and in
addition to any other right or remedy or now or hereafter
arising at a law or in equity or by statute.  Except as
Lessor may hereafter otherwise agree in writing, no waiver
by Lessor or any breach by or default of Lessee of any of
its obligations, agreements, or covenants under this
Agreement shall be deemed to be a waiver of any subsequent
breach of the same or any other obligation, agreement or
covenant, nor shall any forbearance by Lessor to seek a
remedy for such breach be deemed a waiver of its rights and
remedies with respect to such a breach, nor shall Lessor be
deemed to have waived any of its rights and remedies unless
it be in writing and executed with the same formality as
this Agreement.

6. EXPENSES - The Development Financing and this Agreement
and the performance by the Lessor or Lessee of their
obligations hereunder shall be without cost and expense to
the Lessor, all of which costs and expenses the Lessee
agrees to pay and hold Lessor harmless of and payment of
which shall be secured by the Development Financing
Documents.  Specifically, Lessee agrees to pay all title
charges, surveyor's fees, appraisals, loan fees and
attorney's fees and costs and the like incurred in
connection with this Agreement.

                                 ARTICLE XII
                   GENERAL CONDITIONS AND MISCELLANEOUS

The following conditions shall be applicable throughout the
term of this Agreement:

1. RIGHTS OF THIRD PARTIES - All conditions of the
obligations of Lessor hereunder, including the obligation 
to make disbursements are imposed solely and exclusively 
for the benefit of Lessee, and no other person shall have 
standing to require satisfaction of such conditions in 
accordance with their terms or be entitled to assume that 
Lessor will refuse to make advances in the absence of 
strict compliance with any or all thereof, and no other 
person shall, under any circumstances, be deemed to be a 
beneficiary of such conditions, any and all of which may 
be freely waived in whole or in part by Lessor at any time 
if in its sole discretion it deems it desirable to do so.  
In particular, Lessor makes no representations and assumes 
no duties or obligations as to third parties concerning the 
quality of the construction of the Improvements or the absence 
therefrom of defects.  In this connection, Lessee agrees to and 
shall indemnify Lessor from any liability, claims or losses 
resulting from the disbursement of the Development Financing 
proceeds or from the condition of the Leased Premises whether  
related to the quality of construction or otherwise and whether 
arising during or after the term of the Development Financing 
made by Lessor to Lessee in connection therewith, except for
Lessor's gross negligence or willful misconduct.  This
provision shall survive the termination of this Agreement
and shall continue in full force and effect so long as the
possibility of any such liability, claims or losses exists.

2. EVIDENCE OF SATISFACTION OF CONDITIONS - Any condition of
this Agreement which requires the submission of evidence of
the existence or non- existence of a specified fact or facts
implies as a condition the existence or non- existence, as
the case may be, of such fact or facts, and Lessor shall, at
all times, be free independently to establish to its
reasonable satisfaction such existence or non-existence.

3. ASSIGNMENT - Lessee may not assign this Development
Financing Agreement or any of its rights or obligations
hereunder without the prior written consent of Lessor.

4. SUCCESSORS AND ASSIGNS - Whenever in this Agreement one
of the parties hereto is named or referred to, the heirs,
legal representatives, successors and assigns of such
parties shall be included and all covenants and agreements
contained in this Agreement by or on behalf of the Lessee or
by or on behalf of the Lessor shall bind and inure to the
benefit of their respective heirs, legal representatives,
successors and assigns, whether so expressed or not.

5. HEADINGS - The headings of the sections, paragraphs and
subdivisions of this Agreement are for the convenience of
reference only, and are not to be considered a part hereof
and shall not limit or otherwise affect any of the terms
hereof.

6. INVALID PROVISIONS TO AFFECT NO OTHERS - If fulfillment
of any provision hereof, or any transaction related thereto
at the time performance of any such provision shall be due,
shall involve transcending the limit of validity prescribed
by law, then, ipso facto, the obligation to be fulfilled
shall be reduced to the limit of such validity; and such
clause or provision shall be deemed invalid as though not
herein contained, and the remainder of this Agreement shall
remain operative in full force and effect.

7. NUMBER AND GENDER - Whenever the singular or plural
number, masculine or feminine or neuter gender is used
herein, it shall equally include the other.

8. AMENDMENTS - Neither this Agreement nor any provision
hereof may be changed, waived, discharged or terminated 
orally, but only by an instrument in writing signed by 
the party against whom enforcement of the change, waiver, 
discharge or termination is sought.

9. NOTICES - Any notice which any party hereto may desire or
may be required to give to any of the parties shall be in
writing and the mailing thereof by certified mail, or
equivalent, to the respective parties' addresses set forth
hereinabove or to such other place such party may by notice
in writing designate as its address shall constitute service
of notice hereunder.

10.     GOVERNING LAW - This Development Financing Agreement
is made and executed pursuant to and is intended to be
governed by the laws of the State where the Leased Premises
are located.

11. FORCE MAJEURE - Anything in this Agreement to the
contrary notwithstanding, Lessee shall not be deemed in
default with respect to the performance of any of the terms,
provisions, covenants, and conditions of this Agreement
(except for the payment of all other monetary sums payable
hereunder, to which the provisions of this Section shall not
apply), if the same shall be due to any strike, lockout,
civil commotion, warlike operations, invasion, rebellion,
hostilities, sabotage, governmental regulations or controls,
impracticability of obtaining any materials or labor (except
due to the payment of monies), shortage or unavailability of
a source of energy or utility service, Act of God, casualty,
adverse weather conditions, or any cause beyond the
reasonable control of Lessee (except due to the payment of
monies).  Provided, however, in order to invoke the
extension of the Completion Date afforded by this section,
Lessee shall notify Lessor in writing within five days of
the occurrence of such force majeure, and in any event the
Completion Date shall be extended as a result of such
occurrence no more than reasonably necessary and in no event
no more than 90 days.

                               ARTICLE XIII
       DAMAGE, DESTRUCTION, CONDEMNATION, USE OF INSURANCE PROCEEDS

   1.  DAMAGE OR DESTRUCTION OF THE LEASED PREMISES.  Lessee
will give the Lessor prompt notice of any damage to or
destruction of the Leased Premises and in case of loss
covered by policies of insurance the Lessor (whether before
or after the exercise of the Put if Lessee be in default
hereof) is hereby authorized at its option to settle and
adjust any claim arising out of such policies and collect
and receipt for the proceeds payable therefrom, provided,
that the Lessee may itself adjust and collect for any losses
arising out of a single occurrence aggregating not in excess
of $50,000.00.  Any expense incurred by the Lessor in the
adjustment and collection of insurance proceeds (including
the cost of any independent appraisal of the loss or damage
on behalf of Lessor) shall be reimbursed to the Lessor first
out of any proceeds.  The proceeds or any part thereof shall
be applied to reduction of the Put Price, which Put may then
be exercised by Lessor, without the application of any
prepayment premium, or to the restoration or repair of the
Leased Premises, the choice of application to be solely at
the discretion of Lessor.

   2.  CONDEMNATION.  Lessee will give the Lessor prompt
notice of any action, actual or threatened, in condemnation
or eminent domain affecting the Leased Premises and hereby
assigns, transfers, and sets over to the Lessor the entire
proceeds of any award or claim for damages for all or any
part of the Leased Premises taken or damaged under the power
of eminent domain or condemnation, the Lessor being hereby
authorized to intervene in any such action and to collect
and receive from the condemning authorities and give proper
receipts and acquittances for such proceeds.  Lessee will
not enter into any agreements with the condemning authority
permitting or consenting to the taking of the Leased
Premises unless prior written consent of Lessor is obtained.
Any expenses incurred by the Lessor in intervening in such
action or collecting such proceeds shall be reimbursed to
the Lessor first out of the proceeds.  The proceeds or any
part thereof shall be applied to reduction of the Put Price,
which Put may then be exercised by Lessor, without the
application of any prepayment premium, or to the restoration
or repair of the Leased Premises, the choice of application
to be solely at the discretion of Lessor.

   3.  DISBURSEMENT OF INSURANCE AND CONDEMNATION PROCEEDS.
Any restoration or repair shall be done under the supervision 
of an architect acceptable to Lessor and pursuant to plans and
specifications approved by the Lessor.  Subject to paragraph
4 below, in any case where Lessor may elect to apply the
proceeds to repair or restoration or permit the Lessee to so
apply the proceeds they shall be held by Lessor for such
purposes and will from time to time be disbursed by Lessor
to defray the costs of such restoration or repair under such
safeguards and controls as Lessor may reasonably require to
assure completion in accordance with the approved plans and
specifications and free of liens or claims.  Lessee shall on
demand deposit with Lessor any sums necessary to make up any
deficits between the actual cost of the work and the
proceeds and provide such lien waivers and completion bonds
as Lessor may reasonably require.  Any surplus which may
remain after payment of all costs of restoration or  repair
shall be applied against the rent then most remotely to be
paid, whether due or not, without application of any
prepayment premium or credit.

   4.  LESSOR TO MAKE PROCEEDS AVAILABLE.  In the event of
insured damage to the improvements or in the event of a
taking by condemnation of only a portion of the improvements
or land area of the Leased Premises, and provided, the
portion remaining can with restoration or repair continue to
be operated for the purposes utilized immediately prior to
such damage or taking, and if the appraised value of the
Leased Premises after such restoration or repair shall not
have been reduced, and provided further, no event of default
exists under this Agreement after the expiration of any
applicable cure periods and Lessee is diligently pursuing a
course of conduct reasonably designed to cure such default,
and the Lessee certified to Lessor their intention to remain
in possession of the Leased Premises without any abatement
or adjustment of rental payments, the Lessor agrees to make
the proceeds available to the restoration or repair of the
improvements on the Leased Premises in accordance with the
provisions of paragraph 3 hereof.

                                 ARTICLE XIV
                        MANDATORY PUT UPON DEFAULT

   Should Lessee commit an event of Default under this
Agreement or any Development Financing Document (after the
expiration of any applicable notice and cure period)
("Uncured Default"), Lessor shall have the following rights:

   Upon an Uncured Default, or damage or destruction or
condemnation of the Leased Premises not addressed by
paragraph XIII (4), if Lessor elects to exercise the
following option, Lessee shall purchase the Leased Premises
from Lessor subject to the following terms and conditions:

          A.  The purchase price at which Lessor shall sell
the Leased Premises to Lessee, shall be the total amount of
Initial Disbursed Funds disbursed by Lessor to acquire the
Leased Premises at the Closing Date (as defined in the
Commitment), plus the total amount of funds disbursed
pursuant to this Agreement, plus all accrued interest and
incurred expenses of Lessor fundable pursuant to this
Agreement, plus all reasonable costs of collection and
enforcement of the terms hereof.

          B.  At such time as Lessor shall elect to sell the
Leased Premises, Lessor shall give Lessee written notice of
its intent to exercise its option to sell the Leased
Premises to Lessee, including in such notice Lessor's
calculation of the Purchase Price through the actual closing
of the sale of the Leased Premises to Lessee pursuant to the
terms hereof (the "Sale Date"), which shall be sixty days
from such notice by Lessor.  Lessee shall on or before the
Sale Date deliver the purchase price as set forth in
subparagraph (A) of this Article to Lessor.  Upon such
delivery, which shall be preceded by ten (10) days notice to
Lessor, Lessor shall deliver to Lessee a warranty deed and
appropriate affidavits evidencing that Lessor transfers the
Leased Premises to Lessee subject to restrictions, easements
or other encumbrances upon title existing as of the date of
delivery, if any, except to the extent, if any, placed of
record or caused by Lessor.  The purchase price to be paid
to Lessor shall be a net amount.  All expenses in connection
with the transfer of the Leased Premises, including, but not
limited to appraisal fees, title insurance, recording fees,
documentary stamps, conveyance tax, title evidence, and all
other closing costs, shall be paid by the Lessee.  The
purchase price shall be paid by Lessee in cash to Lessor
concurrently with the conveyance of the Leased Premises by
the Lessor to the Lessee.  If Lessor elects to sell the
Leased Premises to Lessee pursuant to the terms hereof, the
Leased Premises shall be conveyed by the Lessor to the
Lessee "As Is".

   If Lessee shall fail to pay the Purchase Price on or
before the Sale Date, Lessor may terminate the Lease, and
sell the Leased Premises to any third party purchaser.
Lessor may then send Lessee notice of the shortfall (the
"Deficiency"), if any, between the amount of the net
proceeds received by Lessor in such sale, and the total
amount of Initial Disbursed Funds disbursed by Lessor to
acquire the Parcel at the Closing Date (as defined in the
Commitment), plus the total amount of funds disbursed
pursuant to this Agreement, plus all accrued interest and
incurred expenses of Lessor fundable pursuant to this
Agreement, plus all reasonable costs of collection and
enforcement of the terms hereof.  Lessee shall immediately
upon receipt of such notice of Deficiency remit the amount
of the Deficiency in good funds to Lessor.

   Lessor's rights under this Mandatory Put shall expire on
the Final Disbursement Date when the amendment to the Lease
has been executed by all parties as set forth in Article IX
hereof.

                                ARTICLE XV
               RENT, INTEREST, AND RENTAL MODIFICATION DATE

1. Rent shall be payable by Lessee and calculated as
follows, on the funds advanced by Lessor on the Closing Date
for the purchase of the land and related closing costs (the
"Initial Disbursed Funds"): Rent shall accrue in the amount
of $8,814.27 per month absent an uncured Default by Lessee;
absent an uncured Default, accrued rent during the period of
construction of the Improvements shall not be payable until
the Final Disbursement Date.   Upon the occurrence of an
uncured Default, all accrued rent shall be immediately due
and payable.

   On the Rental Modification Date, if not otherwise in
default hereunder, Lessee shall begin paying Rent by the
first of each month (prorata for the balance of any partial
month in which the Rental Modification Date occurs, payable
with the first such adjusted Rent payable on the first day
of the first full month following the Rental Modification
Date) in the amount of  $13,221.41 per month out of pocket.
On the Final Disbursement Date, absent an Uncured Default,
Rent shall be adjusted and documented by the lease amendment
contemplated in Article IX hereof and paid to Lessor as
described in Article F. of the Commitment.

           2.   Disbursed proceeds of the Development
Financing shall accrue interest at a rate of seven percent
(7.0%) per annum, which interest shall accrue unpaid unless
advanced by Lessor to itself, or Lessee shall default
hereunder, which default shall remain uncured after the
expiration of any applicable notice and cure period.
However, one hundred and eighty days (180) from the date
hereof, (the "Rental Modification Date"), Lessee shall begin
making monthly payments of subsequently accruing interest at
the rate of 10.5% per annum out of pocket ("Out of Pocket
Invoiced Interest") within 5 days after invoice from Lessor.

   3.   Upon the occurrence of an event of default which
remains uncured after the expiration of applicable notice 
and cure periods, disbursed proceeds of the Development
Financing shall accrue interest at a rate of Fifteen Percent
(15.0%) per annum, or the highest rate allowed by law,
whichever is less, and the rental rate on the Initial
Disbursed funds shall increase to Fifteen Percent (15.0%)
per annum, or the highest rental rate allowed by law,
whichever is less.

                                 ARTICLE XVI
                            COUNTERPART EXECUTION

   Counterpart Execution.  This Agreement may be executed in
multiple counterparts, each of which shall be deemed an
original and all of which shall constitute one and the same
instrument.

   IN WITNESS WHEREOF, Lessee and Lessor have hereunto
caused these presents to be executed on the date first above
written.

        Champps Entertainment, Inc., 
        a Minnesota corporation

        By:/s/ Charles W Redepenning Jr
           Its:Sr. V.P.


               [Lessor's Signature appears on following page.]


        AEI NET LEASE INCOME & GROWTH FUND XIX LIMITED PARTNERSHIP

        By:AEI Fund Management XIX, Inc.

        By: /s/ Robert P Johnson
                Robert P. Johnson, President



        AEI REAL ESTATE FUND XV LIMITED PARTNERSHIP

        By: AEI Fund Management 86-A, Inc.

        By: /s/ Robert P Johnson
                Robert P. Johnson, President



        AEI REAL ESTATE FUND XVII LIMITED PARTNERSHIP

        By: AEI Fund Management XVII, Inc.

        By: /s/ Robert P Johnson
                Robert P. Johnson, President



        AEI REAL ESTATE FUND XVIII LIMITED PARTNERSHIP

        By: AEI Fund Management XVIII, Inc.

        By: /s/ Robert P Johnson
                Robert P. Johnson, President
  



                    Exhibit A

Lot 1, Big Beaver Park Condominium, a condominium, created
by Master Deed dated August 12, 1997, and recorded in
Oakland County Recorder's Office in Liber 17559, Page 647,
Oakland County, Michigan.






                    EXHIBIT B

               PROJECT COST BUDGET

          CHAMPPS AMERICANA RESTAURANT

                    TROY, MI


12/5/97

A) CONSTRUCTION                                           2,533,055
     A-1. GENERAL CONTRACTOR
     A-1.1 SITEWORK                            325,000
     A-1.2 BUILDING                          1,775,000
     A-2. CONSTRUCTION MATERIAL (OWNER)        254,500
     A-3. CONTINGENCY 7.5%                     178,555

B) LAND                                      1,500,000    1,500,000


TOTAL CONSTRUCTION AND LAND                               4,033,055


C) CEI COST                                                  99,500
     C-1 ATTORNEY FEES                          12,000
     C-2 R.E FEE PAID BY SELLER/LESSEE          37,500
     C-3 CONSTRUCTION SUPERVISION AND           50,000
        OVERHEAD

D) FEES / CONSTRUCTION                                      274,825
     D-1 ARCHITECTURAL AND ENGINEERING          83,300
     D-2 SITE INVESTIGATION AND SURVEYS         21,500
     D-3 PERMITS AND FEES                       32,000
     D-4 BUILDERS RISH INSURANCE                 2,000
     D-5 LIQUOR LICENSE PURCHASE                55,000
     D-6 TITLE INSURANCE (PREMIUM & POLICY)     18,000
     D-7 PROTOTYPE FEE                          10,000
     D-8 PARCEL DEVELOPMENT FEE                 53,014
        based on first draw of $1,515,000

E) AEI COSTS                                                102,620
     E-1 DEVELOPMENT INTREST                    35,000
     E-2 DEVELOPMENT FUNDING FEES               10,000
     E-3 ATTORNEY FEES                           7,500
     E-4 APPRAISAL                               4,000
     E-5 AEI SITE INSPECTION                     1,000
     E-6 PROMESA FEES                              420
     E-7 ADDITIONAL LEGAL
     E-8 SALE/LEASEBACK (1%)                    44,700


TOTAL PROJECT BUDGET                                      4,510,000




Exhibit C

                           APPLICATION FOR PAYMENT

     Champps Entertainment, Inc. ("Lessee") hereby requests
a disbursement in the amount
of______________________ ($____________________) pursuant to
that certain Development Financing Agreement dated effective
as of          _____, 1997 by and between Lessee, AEI Net
Lease Income & Growth Fund XIX Limited Partnership, AEI Real
Estate Fund XV Limited Partnership, AEI Real Estate Fund
XVII Limited Partnership, and AEI Real Estate Fund XVIII
Limited Partnership ("Lessor").  The amounts requested have
been or will be used to pay the items identified on Exhibit
"A" attached hereto and made a part hereof.

     After payment of the amounts requested herein, the
balance of undisbursed Development Financing proceeds of
$_____________________ will be sufficient to complete
construction and pay all related project costs currently
known and approved by Lessor.  In the event of cost overruns
which cannot be accounted for by re-allocation among line
items, Lessee agrees to contribute the necessary equity to
complete construction pursuant to Development Financing
Agreement and Development Financing Disbursement Agreement.

     All representations and warranties made by the Lessee
in the Development Financing Documents (as defined in the
Development Financing Agreement) are true and correct as of
the date hereof and Lessee is not in default of any of the
provisions thereof.

     The total cost of the items for which Lessor is funding
is estimated to be $             .  To date,
$______________(exclusive of this request) has been
disbursed pursuant to the Development Financing Disbursing
Agreement.

     Dated:______________________________

               Lessee:


Champps Entertainment, Inc. a  Minnesota corporation


                    By:
                         Its:







Lessee

                                 Exhibit D-1
                         DRAW REQUEST CERTIFICATE

     This Certificate made by Champps Entertainment,
Inc.("Lessee").

                                 RECITALS

     WHEREAS, Lessee and AEI Net Lease Income & Growth Fund
XIX Limited
Partnership, AEI Real Estate Fund XV Limited Partnership,
AEI Real Estate Fund XVII Limited Partnership, and AEI Real
Estate Fund XVIII Limited Partnership ("Lessor") have
entered into a Development Financing Agreement dated
effective as of December                , 1997 (the
"Development Financing Agreement") pursuant to which Lessor
agreed to loan $4,510,000 to Lessee for the purpose of
constructing a Champps Restaurant on certain real property
described on Exhibit "A" attached to the Development
Financing Agreement ("Project"); and

     WHEREAS, Lessee and Contractor have entered into a
contract dated            , 1997, ("Construction Contract");
and

     WHEREAS, the Development Financing Agreement requires
the submission to Escrowee and Lessor of this Certificate
prior to the advancement of any loan proceeds under the
Development Financing Agreement.

     NOW, THEREFORE, Lessee does hereby certify to Escrowee
and Lessor as follows:


     1.   This Draw Request for the period from
___________________________, 1997
to _____________________, 1997, showing work completed to
date of $                         and requesting a current
payment of $________________________ relates to costs
incurred pursuant to the Construction Contract, and other
line items, all as shown on the Development Financing Budget
attached to the Development Financing Agreement, and are
costs only pertaining to the Project and are included in the
Development Financing Agreement.

     2.   As of the date of this Draw Request, the balance
remaining due for all costs under the Construction Contract,
including retainage and approved change orders, to complete
the Project after receipt of payments requested herein will
be $________________.

     3.   As of the date of this Draw Request, the remaining
balance due on the Development Financing Agreement as set
forth above is sufficient to complete the Project in
accordance with the Plans and Specifications (as defined in
the Development Financing Agreement) to the degree set forth
by the Development Financing Agreement.

   4.   That all work covered by this Draw Request has been
completed in accordance with the Construction Contract,
Plans and Specifications, and any amendments thereto
approved by Lessor.

   5.   That all work completed to date conforms to the
Construction Contract,  Plans and Specifications, and any
amendments thereto approved by Lessor.

   6.   That all funds previously disbursed for costs
incurred pursuant to the Construction Contract under the
Development Financing Agreement have been applied as
provided in all previous Draw Request Certificates.

   7.   That as of the date hereof, to the best of Lessee's
knowledge after due inquiry, the Project complies with the
requirements of all zoning and building laws, ordinances,
regulations and permits; the requirements of all
governmental agencies having jurisdiction over the Project;
and there is no action or proceeding pending before any
court or administrative agency with respect to such laws,
ordinances, regulations and/or any certifications or permits
issued thereunder.

   Dated this ______ day of ____________________, 1997.



Lessee:        Champps Entertainment, Inc., a Minnesota

corporation


By:______________________________

Its________________________


STATE OF                          )
                                  )ss.
COUNTY OF                         )

   I, _______________________________________________, a
Notary public of the said State and County do hereby certify
that _________________________________________ personally
appeared before me this day and he is the
____________________________ of Champps Entertainment, Inc.,
a Minnesota corporation, and that by authority duly given
and as the act of the corporation, the foregoing instrument
was signed in its name by its
_______________________________, on behalf of said
corporation.

   Witness my hand and official stamp or seal, this ______
day of _________________, 1997.


_________________________________________
My commission expires:________    Notary Public





CONTRACTOR AND ARCHITECT

                                 Exhibit D-2
                         DRAW REQUEST CERTIFICATE

     This Certificate made by
,("Contractor"), AND
("Architect").

                                 RECITALS

     WHEREAS, Champps Entertainment, Inc. ("Lessee") and AEI
Net Lease Income & Growth Fund XIX Limited Partnership, AEI
Real Estate Fund XV Limited Partnership, AEI Real Estate
Fund XVII Limited Partnership, and AEI Real Estate Fund
XVIII Limited Partnership ("Lessor") have entered into a
Development Financing Agreement dated effective as of
December     , 1997 (the "Development Financing Agreement")
pursuant to which Lessor agreed to loan $4,510,000 to Lessee
for the purpose of constructing a Champps Restaurant on
certain real property described on Exhibit "A" attached to
the Development Financing Agreement ("Project"); and

     WHEREAS, Lessee and Contractor have entered into a
contract dated            , 1997, ("Construction Contract");
and

     WHEREAS, Lessee and Architect have entered into a
contract dated            , 1997, ("Architect Contract");
and

     WHEREAS, the Development Financing Agreement requires
the submission to Escrowee and Lessor of this Certificate
prior to the advancement of any loan proceeds under the
Development Financing Agreement.

     NOW, THEREFORE, Contractor and Architect do hereby
certify to Escrowee and Lessor as follows:


     1.   This Draw Request for the period from
____________________________, 1997 to _____________________,
1998, showing work completed to date of $
and requesting a current payment of
$________________________ relates to costs incurred pursuant
to the Construction Contract, and are costs only pertaining
to the Project.

     2.   As of the date of this Draw Request, the balance
remaining due for all costs under the Construction Contract,
including retainage and approved change orders, to complete
the Project after receipt of payments requested herein will
be $________________.

     3.   As of the date of this Draw Request, the remaining
balance due on the Construction Contract as set forth above
is sufficient to complete the Project in accordance with the
Plans and Specifications (as defined in the Construction
Contract) to the degree set forth by the Construction
Contract.

   4.   That all work covered by this Draw Request has been
completed in accordance with the Construction Contract,
Plans and Specifications, and any amendments thereto
approved by Lessor.

   5.   That each subcontractor or materialmen for which
payment is requested in this Draw Request has satisfactorily
completed the work or furnished materials for which payment
is requested in accordance with the Construction Contract.

   6.   That all work completed to date conforms to the
Construction Contract,  Plans and Specifications, and any
amendments thereto approved by Lessor.

   7.   That all funds previously disbursed for costs
incurred pursuant to the Construction Contract have been
applied as provided in all previous Draw Request
Certificates.

   8.   That as of the date hereof, to the best of
Contractor's and Architect's knowledge after due inquiry,
the Project complies with the requirements of all zoning and
building laws, ordinances, regulations and permits; the
requirements of all governmental agencies having
jurisdiction over the Project; and there is no action or
proceeding pending before any court or administrative agency
with respect to such laws, ordinances, regulations and/or
any certifications or permits issued thereunder.

   Dated this ______ day of ____________________, 1997.

                                  CONTRACTOR:



                                  By:

                                     Its:



                                  ARCHITECT:



                                  By:

                                      Its:

STATE OF                          )
                                  )ss.
COUNTY OF                         )

   I, _______________________________________________, a
Notary public of the said State and County do hereby certify
that _________________________________________ personally
appeared before me this day and he is the
____________________________ of
, a                  corporation, and that by authority duly
given and as the act of the corporation, the foregoing
instrument was signed in its name by its
_______________________________, on behalf of said
corporation.

   Witness my hand and official stamp or seal, this ______
day of _________________, 1997.

________________________________________
My commission expires:________    Notary Public



STATE OF                          )
                                  )ss.
COUNTY OF                         )

   I, _______________________________________________, a
Notary public of the said State and County do hereby certify
that _________________________________________ personally
appeared before me this day and he is the
____________________________ of
, a                  corporation, and that by authority duly
given and as the act of the corporation, the foregoing
instrument was signed in its name by its
_______________________________, on behalf of said
corporation.

   Witness my hand and official stamp or seal, this ______
day of _________________, 1997.


_________________________________________
My commission expires:________    Notary Public




                    NET LEASE AGREEMENT


     THIS LEASE, made and entered into effective as of the
23rd day of December, 1997, by and between AEI Net Lease
Income & Growth Fund XIX Limited Partnership ("Fund XIX"), a
Minnesota limited partnership whose corporate general
partner is AEI Fund Management XIX, Inc., a Minnesota
corporation, AEI Real Estate Fund XV Limited Partnership
("Fund XV"), a Delaware limited partnership, whose corporate
general partner is AEI Fund Management 86-A, Inc., AEI Real
Estate Fund XVII Limited Partnership ("Fund XVII"), a
Minnesota limited partnership, whose corporate general
partner is AEI Fund Management XVII, Inc., and AEI Real
Estate Fund XVIII Limited Partnership ("Fund XVIII"), a
Minnesota limited partnership, whose corporate general
partner is AEI Fund Management XVIII, Inc., all of whose
principal business address is 1300 Minnesota World Trade
Center, 30 East Seventh Street, St. Paul, Minnesota 55101
("Lessor"), and Champps Entertainment, Inc., a Minnesota
corporation ("Lessee"), whose principal business address is
One Corporate Place, 55 Ferncroft Road, Danvers, Ma. 01923;

                                 WITNESSETH:

     WHEREAS, Lessor is the fee owner of a certain parcel of
real property and improvements located at Unit 1, Big Beaver
Park Condominium, Oakland County, Troy, Michigan, and
legally described in Exhibit "A", which is attached hereto
and incorporated herein by reference; and

     WHEREAS, Lessee will be constructing the building and
improvements (together the "Building") on the real property
described in Exhibit "A", which Building is described in the
plans and specifications heretofore submitted to Lessor; and

     WHEREAS, Lessee desires to lease said real property and
Building (said real property and Building hereinafter
referred to as the "Leased Premises"), from Lessor upon the
terms and conditions hereinafter provided;

     NOW, THEREFORE, in consideration of the Rents, terms,
covenants, conditions, and agreements hereinafter described
to be paid, kept, and performed by Lessee, Lessor does
hereby grant, demise, lease, and let unto Lessee, and Lessee
does hereby take and hire from Lessor and does hereby
covenant, promise, and agree as  follows:

ARTICLE 1.     LEASED PREMISES

     Lessor hereby leases to Lessee, and Lessee leases and
takes from Lessor, the Leased Premises subject to the
conditions of this Lease.



ARTICLE 2.     TERM

     (A)  The term of this Lease ("Term") shall be Twenty
(20) consecutive "Lease Years", as hereinafter defined,
commencing on December 23rd , 1997 ("Occupancy Date").

     (B)  The first "Lease Year" of the Term shall be for a
period of twelve (l2) consecutive calendar months from the
Occupancy Date.  If the Occupancy Date shall be other than
the first day of a calendar month, the first "Lease Year"
shall be the period from the Occupancy Date to the end of
the calendar month of the Occupancy Date, plus the following
twelve (l2) calendar months.  Each Lease Year after the
first Lease Year shall be a successive  period of twelve
(l2) calendar months.

     (C)  The parties agree that once the Occupancy Date has
been established, upon the request of either party, a short
form or memorandum of this Lease will be executed for
recording purposes.  That short form or memorandum of this
Lease will set forth the actual occupancy and termination
dates of the Term and optional Renewal Terms, as defined in
Article 28 hereof, and the existence of any right of first
refusal, and that said right shall terminate when the Lessee
shall lose right to possession or this Lease is terminated,
whichever occurs first.

ARTICLE 3.  CONSTRUCTION OF IMPROVEMENTS

     (A)  Lessee warrants and agrees that the Building will
be constructed on the Leased Premises, and all other
improvements to the land, including the parking lot,
approaches, and service areas, will be constructed in all
material respects by Lessee substantially in accordance with
the plot, plans, and specifications heretofore submitted to
Lessor.

     (B)  Lessee warrants that the Building and all other
improvements to the land contemplated do comply with the
laws, ordinances, rules, and regulations of all state and
local governments.

     (C)  Lessee agrees to pay, if not already paid in full,
for all architectural fees and actual construction costs
relating to the Building and other related improvements on
the Leased Premises, in the past, present or future, which
shall include, but not be limited to, plans and
specifications, general construction, carpentry, electrical,
plumbing, heating, ventilating, air conditioning,
decorating, equipment installation, outside lighting,
curbing, landscaping, blacktopping, electrical sign hookup,
conduit and wiring from building, fencing, and parking
curbs, builder's risk insurance (naming Lessor, Lessee, and
contractor as co-insured), and all construction bonds for
improvements made by or at the direction of Lessee.

     (D)  Opening for business in the Leased Premises by
Lessee shall constitute an acceptance of the Leased Premises
and an acknowledgment by Lessee that the premises are in the
condition described under this Lease.


ARTICLE 4.  RENT PAYMENTS

     (A)  Annual Rent Payable for the first, second, and
third Lease Years:  Lessee shall pay to Lessor an annual
Base Rent of $105,771.24, which amount shall be payable in
advance on the first day of each month in equal monthly
installments of $2,296.12 to Lessor Fund XV, $2,296.12 to
Lessor Fund XVII, $2,111.02 to Lessor Fund XVIII, and
$2,111.01 to Lessor Fund XIX. If the first day of the Lease
Term is not the first day of a calendar month, then the
monthly Rent payable for that partial month shall be a
prorated portion of the equal monthly installment of Base
Rent.

     (B)  Annual Rent Payable beginning in the fourth,
seventh, tenth, thirteenth, sixteenth,nineteenth, and if
renewed according to the terms hereof, the twenty-second,
twenty-fifth, twenty-eighth, thirty-first, and thirty-fourth
Lease Year:

            1.   In the fourth and every third Lease Year
thereafter, the annual Base Rent due and payable shall
increase by an amount equal to the lesser of: a) Seven and
35/100 Percent (7.35%) of the Base Rent payable for the
immediately prior Lease Year, or b) The "CPI-U Percentage
Increase" of the Base Rent payable for the prior Lease Year.

                  "CPI-U" shall mean the Consumer Price
Index for All Urban Consumers, (all items), published by the
United States Department of Labor, Bureau of Labor
Statistics (BLS) (1982-84 equal 100), U.S. Cities Average,
or, in the event said index ceases to be published, by any
successor index recommended as a substitute therefor by the
United States Government or a comparable, nonpartisan
substitute reasonably designated by Lessor.  If the BLS
changes the base reference period for the Price Index from
1982-84=100, the CPI-U Percentage Increase shall be
determined with the use of such conversion formula or table
as may be published by the BLS.

                   The term "CPI-U Percentage Increase"
shall mean the percentage increase in the CPI-U determined
by reference to the increase, if any, in the latest monthly
CPI-U issued prior to the first day of the Lease Year for
which Base Rent is being increased, over the CPI-U issued
for the same month in the third year prior (e.g., the
December CPI-U for the year 2000 over the December CPI-U for
the year 1997.)  Said month's CPI-U shall be used even
though that CPI-U will not be for the month in which the
renewal term commences.  In no event shall the CPI-U
Percentage Increase be less than zero.


     (C)  Overdue Payments.

     Lessee shall pay interest on all overdue payments of
Rent or other monetary amounts due hereunder at the rate of
fifteen percent (15%) per annum or the highest rate allowed
by law, whichever is less, accruing from the date such Rent
or other monetary amounts were properly due and payable.

ARTICLE 5. INSURANCE AND INDEMNITY

     (A)  Lessee shall, throughout the Term or Renewal
Terms, if any, of this Lease, at its own cost and expense,
procure and maintain insurance which covers the Leased
Premises and improvements  against fire, wind, and storm
damage (including flood insurance if the Leased Premises is
in a federally designated flood prone area) and such other
risks (including earthquake insurance, if the Leased
Premises is located in a federally designated earthquake
zone or in an ISO high risk earthquake zone) as may be
included in the broadest form of all risk, extended coverage
insurance as may, from time to time, be available in amounts
sufficient to prevent Lessor or Lessee from becoming a co-
insurer within the terms of the applicable policies.  In any
event, the insurance shall not be less than one hundred
percent (100%) of the then insurable value, with such
commercially reasonable deductibles as Lessor may reasonably
require from time to time.  Additionally, replacement cost
endorsements, vandalism endorsement, malicious mischief
endorsement, waiver of subrogation endorsement, waiver of co-
insurance or agreed amount endorsement (if available), and
Building Ordinance Compliance endorsement and Rent loss
endorsements (for a period of 90 days) must be obtained.

     (B)  Lessee agrees to place and maintain throughout the
Term or Renewal Terms, if any, of this Lease, at Lessee's
own expense, public liability insurance with respect to
Lessee's use and occupancy of said premises, including "Dram
Shop" or liquor liability insurance, if the same shall be or
become available in the State of Michigan, with initial
limits of at least $1,000,000 per occurrence/$3,000,000
general aggregate (inclusive of umbrella coverage), or such
additional amounts as Lessor shall reasonably require from
time to time.

     (C)  Lessee agrees to notify Lessor in writing if
Lessee is unable to procure all or some part of the
aforesaid insurance.  In the event Lessee fails to provide
all insurance required under this Lease, Lessor shall have
the right, but not the obligation, to procure such insurance
on Lessee's behalf, following five (5) business days written
notice to Lessee of Lessor's intent to do so (unless
insurance then in place would during such period, or already
has, lapsed, in which case no notice need be given) and
Lessee may obtain such insurance during said five day period
and not then be in default hereunder. If Lessor shall obtain
such insurance, Lessee will then, within five (5) business
days from receiving written notice, pay Lessor the amount of
the premiums due or paid, together with interest thereon at
the lesser of 15% per annum or the highest rate allowable by
law, which amount shall be considered Rent payable by Lessee
in addition to the Rent defined at Article 4 hereof.

     (D)  All policies of insurance provided for or
contemplated by this Article can be under Lessee's blanket
insurance coverage and shall name Lessor, Lessor's corporate
general partner, and Robert P. Johnson, as the general
partner of Lessor, and Lessee as additional insured and loss
payee, as their respective interests (as landlord and
lessee, respectively) may appear, and shall provide that the
policies cannot be canceled, terminated, changed, or
modified without thirty (30) days written notice to the
parties.  In addition, all of such policies shall be in
place  on or before the Occupancy Date and contain
endorsements by the respective insurance companies waiving
all rights of subrogation, if any, against Lessor.  All
insurance companies providing coverages must be rated "A" or
better by Best's Key Rating Guide (the most current
edition), or similar quality under a successor guide if
Best's Key Rating shall cease to be published.  Lessee
shall maintain legible copies of any and all policies and
endorsements required herein, to be made available for
Lessor's review and photocopy upon Lessor's reasonable
request from time to time.  On the Occupancy Date and no
less than fifteen (15) business days prior to expiration of
such policies, Lessee shall provide Lessor with legible
copies of any and all renewal Certificates of Insurance
reflecting the above terms of the Policies (including
endorsements).  Lessee agrees that it will not settle any
property insurance claims affecting the Leased Premises in
excess of $25,000 without Lessor's prior written consent,
such consent not to be unreasonably withheld or delayed.
Lessor shall consent to any settlement of an insurance claim
wherein Lessee shall confirm in writing with evidence
reasonably satisfactory to Lessor that Lessee has sufficient
funds available to complete the rebuilding of the Premises.

     (E)  Lessee shall defend, indemnify, and hold Lessor
harmless against any and all claims, damages, and lawsuits
arising after the Occupancy Date of this Lease and any
orders, decrees or judgments which may be entered therein,
brought for damages or alleged damages resulting from any
injury to person or property or from loss of life sustained
in or about the Leased Premises, unless such damage or
injury results from the intentional misconduct or the gross
negligence of Lessor and Lessee agrees to save Lessor
harmless from, and indemnify Lessor against, any and all
injury, loss, or damage, of whatever nature, to any person
or property caused by, or resulting from any act, omission,
or negligence of Lessee or any employee or agent of Lessee.
In addition, Lessee hereby releases Lessor from any and all
liability for any loss or damage caused by fire or any of
the extended coverage casualties, unless such fire or other
casualty shall be brought about by the intentional
misconduct or negligence of Lessor.  In the event of any
loss, damage, or injury caused by the joint negligence or
willful misconduct of Lessor and Lessee, they shall be
liable therefor in accordance with their respective degrees
of fault.

     (F)  Lessor hereby waives any and all rights that it
may have to recover from Lessee damages for any loss
occurring to the Leased Premises by reason of any act or
omission of Lessee; provided, however, that this waiver is
limited to those losses for which Lessor is compensated by
its insurers, if the insurance required by this Lease is
maintained.  Lessee hereby waives any and all right that it
may have to recover from Lessor damages for any loss
occurring to the Leased Premises by reason of any act or
omission of Lessor; provided, however, that this waiver is
limited to those losses for which Lessee is, or should be if
the insurance required herein is maintained, compensated by
its insurers.

ARTICLE 6.  TAXES, ASSESSMENTS AND UTILITIES

     (A)  Lessee shall be liable and agrees to pay the
charges for all public utility services rendered or
furnished to the Leased Premises, including heat, water,
gas, electricity, sewer, sewage treatment facilities and the
like, all personal property taxes, real estate taxes,
special assessments, and municipal or government charges,
general, ordinary and extraordinary, of every kind and
nature whatsoever, which may be levied, imposed, or assessed
against the Leased Premises, or upon any improvements
thereon, at any time after the Occupancy Date of this Lease
for the period prior to the expiration of the term hereof,
or any Renewal Term, if exercised.

     (B)  Lessee shall pay all real estate taxes,
assessments for public improvements or benefits, and other
governmental impositions, duties, and charges of every kind
and nature whatsoever which shall or may, during the term of
this Lease, be charged, laid, levied, assessed, or imposed
upon, or become a lien or liens upon the Leased Premises or
any part thereof. Such payments shall be considered as Rent
paid by Lessee in addition to the Rent defined at Article 4
hereof.  If due to a change in the method of taxation, a
franchise tax, Rent tax, or income or profit tax shall be
levied against Lessor in substitution for or in lieu of any
tax which would otherwise constitute a real estate tax, such
tax shall be deemed a real estate tax for the purposes
herein and shall be paid by Lessee; otherwise Lessee shall
not be liable for any such tax levied against Lessor.

     (C)  All real estate taxes, assessments for public
improvements or benefits, water rates and charges, sewer
rents, and other governmental impositions, duties, and
charges which shall become payable for the first and last
tax years of the term hereof shall be apportioned pro rata
between Lessor and Lessee in accordance with the respective
number of months during which each party shall be in
possession of the Leased Premises (or through the expiration
of the term hereof, if longer) in said respective tax years.
Lessee shall pay within 60 days of the expiration of the
term hereof Lessor's reasonable estimate of Lessee's pro-
rata share of real estate taxes for the last tax year of the
term hereof, based upon the last available tax bill.  Lessor
shall give Lessee notice of such estimated pro-rata real
estate taxes no later than 75 days from the end of the term
hereof.  Upon receipt of the actual statement of real estate
taxes for such prorated period, Lessor shall either refund
to Lessee any over payment of the pro-rata Lessee
obligation, or shall assess and Lessee shall pay promptly
upon notice any remaining portion of the Lessee's pro-rata
obligation for such real estate taxes.

     (D)  Lessee shall have the right to contest or review
by legal proceedings or in such other manner as may be legal
(which, if instituted, shall be conducted solely at Lessee's
own expense) any tax, assessment for public improvements or
benefits, or other governmental imposition aforementioned,
upon condition that, before instituting such proceeding
Lessee shall pay (under protest) such tax or assessments for
public improvements or benefits, or other governmental
imposition, duties and charges aforementioned, unless such
payment would act as a bar to such contest or interfere
materially with the prosecution thereof and in such event
Lessee shall post with Lessor alternative security
reasonably satisfactory to Lessor.  All such proceedings
shall be begun as soon as reasonably possible after the
imposition or  assessment of any contested items and shall
be prosecuted to final adjudication with reasonable
dispatch.  In the event of any reduction, cancellation, or
discharge, Lessee shall pay the amount that shall be finally
levied or assessed  against the Leased Premises or
adjudicated to be due and payable, and, if there shall be
any refund payable by the governmental authority with
respect thereto, if Lessee has paid the expense of Lessor in
such proceedings, Lessee shall be entitled to receive and
retain the refund, subject, however, to apportionment as
provided during the first and last years of the term of this
Lease.

     (E)  Lessor, within sixty (60) days after notice to
Lessee if Lessee fails to commence such proceedings, may,
but shall not be obligated to, contest or review by legal
proceedings, or in such other manner as may be legal, and at
Lessor's own expense, any tax, assessments for public
improvements and benefits, or other governmental imposition
aforementioned, which shall not be contested or reviewed, as
aforesaid, by Lessee, and unless Lessee shall promptly join
with Lessor in such contest or review, Lessor shall be
entitled to receive and retain any refund payable by the
governmental authority with respect thereto.

     (F)  Lessor shall not be required to join in any
proceeding referred to in this Article,
unless in Lessee's reasonable opinion, the provisions of any
law, rule, or regulation at the time in effect shall require
that such a proceeding be brought by and/or in the name of
Lessor, in which event Lessor shall upon written request,
join in such proceedings or permit the same to be brought in
its name, all at no cost or expense to Lessor.

     (G)  Within thirty (30) days after Lessor notifies
Lessee in writing that Lessor has paid such amount, Lessee
shall also pay to Lessor, as additional Rent, the amount of
any sales tax, franchise tax, excise tax, on Rents imposed
by the State where the Leased Premises are located.  At
Lessor's option, Lessee shall deposit with Lessor on the
first day of each and every month during the term hereof, an
amount equal to one-twelfth (1/12) of any estimated sales
tax payable to the State in which the property is situated
for Rent received by Lessor hereunder ("Deposit").  From
time to time out of such Deposit Lessor will pay the sales
tax to the State in which the property is situated as
required by law.  In the event the Deposit on hand shall not
be sufficient to pay said tax when the same shall become due
from time to time, or the prior payments shall be less than
the current estimated monthly amounts, then Lessee shall pay
to Lessor on demand any amount necessary to make up the
deficiency.  The excess of any such Deposit shall be
credited to subsequent payments to be made for such items.
If a default or an event of default shall occur under the
terms of this Lease, Lessor may, at its option, without
being required so to do, apply any Deposit on hand to cure
such default, in such order and manner as Lessor may elect.

ARTICLE 7. PROHIBITION ON ASSIGNMENTS AND SUBLETTING;
           TAKE-BACK RIGHTS

     (A)  Except as otherwise expressly provided in this
Article, Lessee shall not, without obtaining the prior
written consent of Lessor, in each instance:

              1.   assign or otherwise transfer this Lease,
or any part of Lessee's right, title or interest therein;

              2.   sublet all or any part of the Leased
Premises or allow all or any part of the Leased Premises to
be used or occupied by any other Persons (herein defined as
a Party other than Lessee, be it a corporation, a
partnership, an individual or other entity); or

              3.   mortgage, pledge or otherwise encumber
this Lease, or the Leased Premises.

     (B)  For the purposes of this Article:

               1.   the transfer of voting control of any
class of capital stock of any corporate Lessee or sublessee,
or the transfer voting control of the total interest in any
other person which is a Lessee or sublessee, however
accomplished, whether in a single transaction or in a series
of related or unrelated transactions, shall be deemed an
assignment of this Lease, or of such sublease, as the case
may be;

                2.   an agreement by any other Person,
directly or indirectly, to assume Lessee's obligations under
this Lease shall be deemed an assignment;

               3.   any Person to whom Lessee's interest
under this Lease passes by operation of law, or otherwise,
shall be bound by the provisions of this Article;

                4.   each material modification, amendment
or extension or any sublease to which Lessor has previously
consented shall be deemed a new sublease; and

               5.   Lessee shall present the signed consent
to such assignment and/or subletting from any guarantors of
this Lease, such consent to be in form and substance
reasonably satisfactory to Lessor.

     Lessee agrees to furnish to Lessor within five (5)
business days following demand at any time such information
and assurances as Lessor may reasonably request that neither
Lessee, nor any previously permitted sublessee or assignee,
has violated the provisions of this Article.

     (C)  If Lessee agrees to assign this Lease or to sublet
all or any portion of the Leased Premises, Lessee shall,
prior to the effective date thereof (the "Effective Date"),
deliver to Lessor executed counterparts of any such
agreement and of all ancillary agreements with the proposed
assignee or sublessee, as applicable.  If Lessee shall fail
to do so, and shall have surrendered possession of the
Leased Premises in violation of its duty of prior notice and
failed to obtain Lessor's prior consent (if and where
required herein), and, if in such event, Lessor in its sole
discretion (except as otherwise specifically limited herein)
shall not consent to a proposed sublease or assignment,
Lessor shall then have all of the following rights, any of
which Lessor may exercise by written notice to Lessee given
within thirty (30) days after Lessor receives the
aforementioned documents:

               1.   with respect to a proposed assignment of
this Lease, the right to terminate this Lease on the
Effective Date as if it were the Expiration Date of this
Lease;

               2.   with respect to a proposed subletting of
the entire Leased Premises, the right to terminate this
Lease on the Effective Date as if it were the Expiration
Date; or

                3.   with respect to a proposed subletting
of less than the entire Leased Premises, the right to
terminate this Lease as to the portion of the Leased
Premises affected by such subletting on the Effective Date,
as if it were the Expiration Date, in which case Lessee
shall promptly execute and deliver to Lessor an appropriate
modification of this Lease in form satisfactory to Lessor in
all respects.

                4.   with respect to a proposed subletting
or proposed assignment of this Lease, impose such conditions
upon Lessor's consent as Lessor shall determine in its sole
discretion.

     (D)  If Lessor exercises any of its options under
Article 7(C) above, (and if Lessor shall impose conditions
upon its consent and Lessee shall fail to meet any
conditions Lessor may impose upon its consent), Lessor may
then lease the Leased Premises or any portion thereof to
Lessee's proposed assignee or sublessee, as the case may be,
without liability whatsoever to Lessee.

     (E)  Notwithstanding anything above to the contrary,
Lessor agrees to consent to any assignment or sublease all
or any portion of the Lessee's interests herein to Unique
Casual Restaurants, Inc., or a franchisee or licensee in
good standing of Champps Entertainment Inc, for the Champps
restaurant concept, provided Lessor is given prior written
notice of such sublease or assignment, accompanied by a copy
of such sublease or assignment, and the consents of Lessee
and Guarantors (such consent to be in form and substance
satisfactory to Lessor) to such assignment or sublet,
affirming their continued liability hereunder (or under
their guaranty, respectively).

     Lessor agrees that its consent to any other proposed
assignment or sublet shall not be unreasonably withheld or
delayed, provided Lessor is given prior written notice of
such sublease or assignment, accompanied by a copy of such
sublease or assignment, and the consents of Lessee and
Guarantors (such consent to be in form and substance
satisfactory to Lessor) to such assignment or sublet,
affirming their continued liability hereunder (or under
their guaranty, respectively).

     (F)  Notwithstanding anything above to the contrary,
the Lessee's interest herein shall not be assignable in any
manner in accordance with the terms hereof unless and until
the termination of the Development Financing Agreement as
set forth in Article 35 hereof.

ARTICLE 8.  REPAIRS AND MAINTENANCE

     (A)  Lessee covenants and agrees to keep and maintain
in good order, condition and repair the interior and
exterior of the Leased Premises during the term of the
Lease, or any renewal terms, and further agrees that Lessor
shall be under no obligation to make any repairs or perform
any maintenance to the Leased Premises.  Lessee covenants
and agrees that it shall be responsible for all repairs,
alterations, replacements, or maintenance of, including but
without limitation to or of:  The interior and exterior
portions of all doors; door checks and operators; windows;
plate glass; plumbing; water and sewage facilities;
fixtures; electrical equipment; interior walls; ceilings;
signs; roof; structure; interior building appliances and
similar equipment; heating and air conditioning equipment;
and any equipment owned by Lessor and leased to Lessee
hereunder, as itemized on Exhibit B attached hereto and
incorporated herein by reference; and further agrees to
replace any of said equipment when necessary.  Lessee
further agrees to be responsible for, at its own expense,
snow removal, lawn maintenance, landscaping, maintenance of
the parking lot (including parking lines, seal coating, and
blacktop surfacing), and other similar items.

     (B)  If Lessee refuses or neglects to commence or
complete repairs promptly and adequately, after prior
written notice as required under Article 16(B) (except in
cases of emergency to prevent waste or preserve the safety
and integrity of the Leased Premises, in which case no
notice need be given), Lessor may cause such repairs to be
made, but shall not be required to do so, and Lessee shall
pay the cost thereof to Lessor within five (5) business days
following demand.  It is understood that Lessee shall pay
all expenses and maintenance and repair during the term of
this Lease.  If Lessee is not then in default hereunder,
Lessee shall have the right to make repairs and improvements
to the Leased Premises without the consent of Lessor if such
repairs and improvements do not exceed Fifty Thousand
Dollars ($50,000.00), provided such repairs or improvements
do not affect the structural integrity of the Leased
Premises.  Any repairs or improvements in excess of Fifty
Thousand Dollars ($50,000.00) or affecting the structural
integrity of the Leased Premises may be done only with the
prior written consent of Lessor, such consent not to be
unreasonably withheld or delayed.  All alterations and
additions to the Leased Premises shall be made in accordance
with all applicable laws and shall remain for the benefit of
Lessor, except for Lessee's moveable trade fixtures.  In the
event of making such alterations as herein provided, Lessee
further agrees to indemnify and save harmless Lessor from
all expense, liens, claims or damages to either persons or
property or the Leased Premises which may arise out of or
result from the undertaking or making of said repairs,
improvements, alterations or additions, or Lessee's failure
to make said repairs, improvements, alterations or
additions.

ARTICLE 9.  COMPLIANCE WITH LAWS AND REGULATIONS

     Lessee will comply with all statutes, ordinances,
rules, orders, regulations and requirements of all federal,
state, city and local governments, and with all rules,
orders and regulations of the applicable Board of Fire
Underwriters which affect the use of the improvements.
Lessee will comply with all easements, restrictions, and
covenants of record against or affecting the Leased Premises
and any franchise or license agreements required for
operation of the Leased Premises in accordance with Article
14 hereof.



ARTICLE 10.  SIGNS

     Lessee shall have the right to install and maintain a
sign or signs advertising Lessee's business, provided that
the signs conform to law, and further provided that the sign
or signs conform specifically to the written requirements of
the appropriate governmental authorities.

ARTICLE 11.  SUBORDINATION

     (A)  Lessor reserves the right and privilege to subject
and subordinate this Lease at all times to the lien of any
mortgage or mortgages now or hereafter placed upon Lessor's
interest in the Leased Premises and on the land and
buildings of which said premises are a part, or upon any
buildings hereafter placed upon the land of which the Leased
Premises are a part, provided such mortgagee shall execute
its standard form, commercially reasonable subordination,
attornment and non-disturbance agreement.  Lessor also
reserves the right and privilege to subject and subordinate
this Lease at all times to any and all advances to be made
under such mortgages, and all renewals, modifications,
extensions, consolidations, and replacements thereof,
provided such mortgagee shall execute its standard form,
commercially reasonable subordination, attornment and non-
disturbance agreement.

     (B)  Lessee covenants and agrees to execute and
deliver, upon demand, such further instrument or instruments
subordinating this Lease on the foregoing basis to the lien
of any such mortgage or mortgages as shall be desired by
Lessor and any proposed mortgagee or proposed mortgagees,
provided such mortgagee shall execute its standard form,
commercially reasonable subordination, attornment and non-
disturbance agreement.

ARTICLE l2.  CONDEMNATION OR EMINENT DOMAIN

     (A)  If the whole of the Leased Premises are taken by
any public authority under the power of eminent domain, or
by private purchase in lieu thereof, then this Lease shall
automatically terminate upon the date possession is
surrendered, and Rent shall be paid up to that day.  If any
part of the Leased Premises shall be so taken as to render
the remainder thereof materially unusable in the opinion of
a licensed third party arbitrator reasonably approved by
Lessor and Lessee, for the purposes for which the Leased
Premises were leased, then Lessor and Lessee shall each have
the right to terminate this Lease on thirty (30) days notice
to the other given within ninety (90) days after the date of
such taking.  In the event that this Lease  shall terminate
or be terminated, the Rent shall, if and as necessary, be
paid up to the day that possession was surrendered.

     (B)  If any part of the Leased Premises shall be so
taken such that it does not materially interfere with the
business of Lessee, then Lessee shall, with the use of the
condemnation proceeds to be made available by Lessor, but
otherwise at Lessee's own cost and expense, restore the
remaining portion of the Leased Premises to the extent
necessary to render it reasonably suitable for the purposes
for which it was leased.  Lessee shall make all repairs to
the building in which the Leased Premises is located to the
extent necessary to constitute the building a complete
architectural unit.  Provided, however, that such work shall
not exceed the scope of the work required to be done by
Lessee in originally constructing such building unless
Lessee shall demonstrate to Lessor's reasonable satisfaction
the availability of funds to complete such work.  Provided,
further, the cost thereof to Lessor shall not exceed the
proceeds of its condemnation award, all to be done without
any adjustments in Rent to be paid by Lessee.  This lease
shall be deemed amended to reflect the taking in the legal
description of the Leased Premises.

     (C)  All compensation awarded or paid upon such total
or partial taking of the Leased Premises shall belong to and
be the property of Lessor without any participation by
Lessee, whether such damages shall be awarded as
compensation for diminution in value to the leasehold or to
the  fee of the premises herein leased.  Nothing contained
herein shall be construed to preclude Lessee from
prosecuting any claim directly against the condemning
authority in such proceedings for:  Loss of business; damage
to or loss of value or cost of removal of inventory, trade
fixtures, furniture, and other personal property belonging
to Lessee; provided, however, that no such claim shall
diminish or otherwise adversely affect Lessor's award or the
award of any fee mortgagee.

ARTICLE 13.  RIGHT TO INSPECT

     Lessor reserves the right to enter upon, inspect and
examine the Leased Premises at any time during business
hours, after reasonable notice to Lessee, and Lessee agrees
to allow Lessor free access to the Leased Premises to show
the premises.  Upon default by Lessee or at any time within
ninety (90) days of the expiration or termination of the
Lease, Lessee agrees to allow Lessor to then place "For
Sale" or "For Rent" signs on the Leased Premises.  Lessor
and Lessor's representatives shall at all times while upon
or about the Leased Premises observe and comply with
Lessee's reasonable health and safety rules, regulations,
policies and procedures.  Lessor agrees to indemnify and
hold Lessee, its successors, assigns, agents and employees
from and against any liability, claims, demands, cause of
action, suits and other litigation or judgements of every
kind and character, including injury to or death of any
person or persons, or trespass to, or damage to, or loss or
destruction of, any property, whether real or personal, to
the extent resulting from the negligence or willful
misconduct or Lessor or Lessor's representatives while upon
or about the Leased Premises.

ARTICLE 14.  EXCLUSIVE USE

     (A)  After the Occupancy Date, Lessee expressly agrees
and warrants that the Leased Premises will be used
exclusively as a Champps Restaurant or other casual dining
sit-down restaurant.  In any other such case, after
obtaining Lessor's prior written consent, such consent not
to be unreasonably withheld or delayed, Lessee may conduct
any lawful business from the Leased Premises.  Lessee
acknowledges and agrees that any other use without the prior
written consent of Lessor will constitute a default under
and a violation and breach of this Lease.  Lessee agrees:
To open for business within a reasonable period of time
after completion of construction of the contemplated
Improvements; to operate all of the Leased Premises during
the Term or Renewal Terms during regular and customary hours
for businesses similar to the permitted exclusive use stated
herein, unless prevented from doing so by causes beyond
Lessee's control or due to remodeling; and to conduct its
business in a professional and reputable manner.

     (B)  If the Leased Premises are not operated as a
Champps Restaurant or other casual dining sit-down
restaurant or other permitted use hereunder, or remain
closed for thirty (30) consecutive days (unless such closure
results from reasons beyond Lessee's reasonable control) and
in the event Lessee fails to pay Rent when due or fulfill
any other obligation hereunder, then Lessee shall be in
default hereunder and Lessor may, at its option, cancel this
Lease by giving written notice to Lessee or exercise any
other right or remedy that Lessor may have; provided,
however, that closings shall be reasonably permitted for
replacement of trade fixtures or during periods of repair
after destruction or due to remodeling.

ARTICLE 15.  DESTRUCTION OF PREMISES

     If, during the term of this Lease, the Leased Premises
are totally or partially destroyed by fire or other
elements, within a reasonable time (but in no event longer
than one hundred eighty (180) days and subject to the
provisions herein below), Lessee shall repair and restore
the improvements so damaged or destroyed as nearly as may be
practical to their condition immediately prior to such
casualty.  All rents payable by Lessee shall be abated
during the period of repair and restoration to the extent
that Lessor shall be compensated by the proceeds of the rent
loss insurance required to be maintained by Lessee
hereunder.

     Provided Lessee is not in default hereunder (and
retains according to the terms hereof the right to rebuild)
with the Lessor's prior written consent, which consent shall
not be unreasonably withheld or delayed, Lessee shall have
the right to promptly and in good faith settle and adjust
any claim under such insurance policies with the insurance
company or companies on the amounts to be paid upon the
loss.  The insurance proceeds shall be used to reimburse
Lessee for the cost of rebuilding or restoration of the
Leased Premises.  Risk that the insurance company shall be
insolvent or shall refuse to make insurance proceeds
available shall be with Lessee. The Leased Premises shall be
so restored or rebuilt so as to be of at least equal value
and substantially the same character as prior to such damage
or destruction.  If the insurance proceeds are less than
Fifty Thousand Dollars ($50,000), they shall be paid to
Lessee for such repair and restoration.  If the insurance
proceeds are greater than or equal to Fifty Thousand Dollars
($50,000), they shall be deposited by Lessee and Lessor into
a customary construction escrow at a nationally recognized
title insurance company, or at Lessee's option, with Lessor
("Escrowee") and shall be made available from time to time
to Lessee for such repair and restoration.  Such proceeds
shall be disbursed in conformity with the terms and
conditions of a commercially reasonable construction loan
agreement.  Lessee shall, in either instance, deliver to
Lessor or Escrowee (as the case may be) satisfactory
evidence of the estimated cost of completion together with
such architect's certificates, waivers of lien, contractor's
sworn statements and other evidence of cost and of payments
as the Lessor or Escrowee may reasonably require and
approve.  If the estimated cost of the work exceeds One
Hundred Thousand Dollars ($100,000), all plans and
specifications for such rebuilding or restoration shall be
subject to the reasonable approval of Lessor.

     Any insurance proceeds remaining with Escrowee after
the completion of the repair or restoration shall be paid to
Lessor to reduce the sum of monies expended by Lessor to
acquire its interest in the Lease Premises and rent
hereunder shall be reduced by 10.5% of such amount.

     If the proceeds from the insurance are insufficient,
after review of the bids for completion of such
improvements, or should become insufficient during the
course of construction, to pay for the total cost of repair
or restoration, Lessee shall, prior to commencement of work,
demonstrate to Escrowee and Lessor's reasonable
satisfaction, the availability of such funds necessary to
completion construction and Lessee shall deposit the same
with Escrowee for disbursement under the construction escrow
agreement.

     Provided, further, that should the Leased Premises be
damaged or destroyed to the extent of fifty (50%) percent of
its value or such that Lessee cannot carry on business as a
casual dining restaurant without (in the opinion of a
licensed third party architect reasonably approved by Lessor
and Lessee) being closed for more than sixty (60) days
(which duration of closure may be established by Lessee by
the affidavit of the approved independent third party
architect as to the estimated time of repair) during the
last two (2) years of the remaining term of this Lease or
any of the option terms of this Lease, if any further
options to renew remain, Lessee may elect within 30 days of
such damage, to then exercise at least one (1) option to
renew this Lease so that the remaining term of the Lease is
not less than five (5) years in order to be entitled to such
insurance proceeds for restoration or rebuilding.  Absent
such election, this Lease shall terminate upon Lessor's
receipt of funds at least equal to the estimated cost of
such repair or restoration.

ARTICLE 16.  ACTS OF DEFAULT

     Each of the following shall be deemed a default by
Lessee and a breach of this Lease:

                        (A)  Failure to pay the Rent or any
monetary obligation herein reserved, or any part thereof
when the same shall be due and payable.  Interest and late
charges for failure to pay Rent when due shall accrue from
the first date such Rent was due and payable; provided,
however, Lessee shall have five (5) business days after
written notice from Lessor within which to cure the failure
to pay the Rent or any monetary obligation herein reserved.

                         (B)  Failure to do, observe, keep
and perform any of the other terms, covenants, conditions,
agreements and provisions in this Lease to be done,
observed, kept and performed by Lessee; provided, however,
that Lessee shall have Thirty (30) days after written notice
from Lessor within which to cure such default, or such
longer time as may be reasonably necessary if such default
cannot reasonably be cured within Thirty (30) days, if
Lessee is diligently pursuing a course of conduct that in
Lessor's reasonable opinion is capable of curing such
default, but in any event such longer time shall not exceed
120 days after written notice from Lessor of the default
hereunder.

                         (C)  The abandonment of the
premises by Lessee, the adjudication of Lessee as a
bankrupt, the making by Lessee of a general assignment for
the benefit of creditors, the taking by Lessee  of the
benefit of any insolvency act or law, the appointment of a
permanent receiver or trustee in bankruptcy for Lessee
property, or the appointment of a temporary receiver which
is not vacated  or set aside within sixty (60) days from the
date of such appointment; provided, however, that the
foregoing shall not constitute events of default so long as
Lessee continues to otherwise satisfy its obligations
(including but not limited to the payment of Rent)
hereunder.

ARTICLE 17.  TERMINATION FOR DEFAULT

     In the event of any uncured default by Lessee and at
any time thereafter, Lessor may serve a written notice upon
Lessee that Lessor elects to terminate this Lease.  This
Lease shall then terminate on the date so specified as if
that date had been originally fixed as the expiration date
of the term herein granted, provided, however, that Lessee
shall have continuing liability for future rents for the
remainder of the original term and any exercised renewal
term as set forth in Article 19, notwithstanding any earlier
termination of the Lease hereunder (except where Lessee has
exercised a right to terminate where granted herein),
preserving unto Lessor the benefit of its bargained-for
rental payments.

ARTICLE 18.  LESSOR'S RIGHT OF RE-ENTRY

     In the event that this Lease shall be terminated as
hereinbefore provided, or by summary proceedings or
otherwise, or in the event of an uncured default hereunder
by Lessee, or in the event that the premises or any part
thereof, shall be abandoned by Lessee and Rent shall not be
paid or other obligations (including but not limited to
repair and maintenance obligations) of Lessee hereunder
shall not be met, then Lessor or its agents, servants or
representatives, may immediately or at any time thereafter,
re-enter and resume possession of the premises or any part
thereof, and remove all persons and property therefrom,
either by summary dispossess proceedings or by a suitable
action or proceeding at law, or by force or otherwise
without being liable for any damages therefor, except for
damages resulting from Lessor's negligence or willful
misconduct.  Notwithstanding anything above to the contrary,
if Lessee is still in possession of the Leased Premises,
Lessor agrees to use such legal proceedings (summary or
otherwise) prescribed by law to regain possession of the
Leased Premises.

ARTICLE 19.  LESSEE'S CONTINUING LIABILITY

     (A)  Should Lessor elect to re-enter as provided in
this Lease or should it take possession pursuant to legal
proceedings or pursuant to any notice provided for by law,
Lessor shall undertake commercially reasonable efforts to
mitigate Lessee's continuing liability hereunder as such
efforts may be prescribed by law or statute (which shall
include listing the Leased Premises with a licensed
commercial real estate broker and securing the property
against waste, but shall not otherwise include the
expenditure of Lessor's funds, unless the same be required
by law or statute), and in addition, Lessor may either (i)
terminate this Lease or (ii) it may from time to time,
without terminating the contractual obligation of Lessee to
pay Rent under this Lease, make such alterations and repairs
as may be necessary to relet the Leased Premises or any part
thereof for the remainder of the original Term or any
exercised Renewal Terms, at such Rent or Rents, and upon
such other terms and conditions as Lessor in its sole
discretion may deem advisable.  Termination of Lessee's
right to possession by Court Order shall be sufficient
evidence of the termination of Lessee's possessory rights
under this Lease, and the filing of such an Order shall be
notice of the termination of Lessee's Right of First Refusal
as set forth in any Memorandum of Lease of record.

     (B)  Upon each such reletting, without termination of
the contractual obligation of Lessee to pay Rent under this
Lease, all Rents received by Lessor shall be applied as
follows:

                     1.   First, to the payment of any
indebtedness other than Rent due hereunder from Lessee to
Lessor;

                     2.   Second, to the payment of any
costs and expenses of such reletting, including brokerage
fees and attorney's fees and of costs of such alterations
and repairs;

                     3.   Third, to the payment of Rent and
other monetary obligations due and unpaid hereunder;

                     4.   Finally, the residue, if any,
shall be held by Lessor and applied in payment of future
Rent as the same may become due and payable hereunder.

If such Rents received from such reletting during any month
are less than that to be paid during that month by Lessee
hereunder, Lessee shall pay any such deficiency to Lessor.
Such deficiency shall be calculated and paid monthly.  No
such re-entry or taking possession of such Leased Premises
by Lessor shall be construed as an election on its part to
terminate Lessee's contractual obligations under this Lease
respecting the payment of rent and obligations for the costs
of repair and maintenance unless a written notice of such
intention be given to Lessee.

     (C)  Notwithstanding any such reletting without
termination, Lessor may at any time thereafter elect to
terminate this Lease for any uncured breach.

     (D)  In addition to any other remedies Lessor may have
with this Article 19, Lessor may recover from Lessee all
damages it may incur by reason of any uncured breach,
including:  The cost of recovering and reletting the Leased
Premises; reasonable attorney's fees; and, the present value
(discounted at a rate of 8% per annum) of the excess of the
amount of Rent and charges equivalent to Rent reserved in
this Lease for the remainder of the Term over the then
reasonable Rent value of the Leased Premises (or the actual
Rents receivable by Lessor, if relet), (the Lessee bearing
the burden of proof to demonstrate the amount of rental loss
for the same period, that through reasonable efforts to
mitigate damages, could have been avoided) for the remainder
of the Term, all of which amounts shall be immediately due
and payable from Lessee to Lessor in full.  In the event
that the Rent obtained from such alternative or substitute
tenant is more than the Rent which Lessee is obligated to
pay under this Lease, then such excess shall be paid to
Lessor provided that Lessor shall credit such excess against
the outstanding obligations of
Lessee due pursuant hereto, if any.

     (E)  It is the object and purpose of this Article 19
that Lessor shall be kept whole and shall suffer no damage
by way of non-payment of Rent or by way of diminution in
Rent.  Lessee waives and will waive all rights to trial by
jury in any summary proceedings or in any action brought to
recover Rent herein which may hereafter be instituted by
Lessor against Lessee in respect to the Leased Premises.
Lessee hereby waives any rights of re-entry it may have or
any rights of redemption or rights to redeem this Lease upon
a termination of this Lease.

ARTICLE 20.  PERSONALTY, FIXTURES AND EQUIPMENT

     (A)  All building fixtures, building machinery, and
building equipment used in connection with the operation of
the Leased Premises including, but not limited to, heating,
electrical wiring, lighting, ventilating, plumbing, walk-in
refrigerators/coolers, walk-in freezers, air conditioning
systems, and the equipment owned by Lessor and leased to
Lessee hereunder as specifically set forth on Exhibit B
attached hereto and incorporated herein by reference shall
be the property of Lessor.  All other trade fixtures and all
other articles of personal property owned by Lessee shall
remain the property of Lessee.

     (B)  Lessee shall furnish and pay for any and all
equipment, furniture, trade fixtures, and signs, except for
such items, if any, described in Article 20(A) above, as
owned by Lessor.  Lessee agrees that Lessor shall have a
lien on all Lessee's equipment, furniture, trade fixtures,
furnishings, and signs as security for the performance of
and compliance with this Lease, subject to the rights of any
bona fide third party's security interest in such property.
Provided Lessee is not in default hereunder, Lessor will
agree that its interest in the personal property of Lessee
will be subordinated to financing which may exist or which
Lessee may cause to exist in the future on that same
personal property.

     (C)  At the end of the term of this Lease, the property
described at Article 20(B) above, after written notice to
Lessor given at least ten (10) business days prior to any
proposed removal, may be removed from the Leased Premises by
Lessee regardless of whether or not such property is
attached to the Leased Premises so as to constitute a
"fixture" within the meaning of the law; however, all
damages and repairs to the Leased Premises which may be
caused by the removal of such property shall be paid for by
Lessee.

ARTICLE 21.  LIENS

     Lessee shall not do or cause anything to be done
whereby the Leased Premises may be encumbered by any
mechanic's or other liens.  Whenever and as often as any
mechanic's or other lien is filed against said Leased
Premises purporting to be for labor or materials furnished
or to be furnished to Lessee, Lessee shall remove the lien
of record by payment or by bonding with a surety company
authorized to do business in the state in which the property
is located, within forty-five (45) days from the date of the
filing of said mechanic's or other lien and delivery of
notice thereof to Lessee.  Should Lessee fail to take the
foregoing steps within said forty-five (45) day period (or
in any event, prior to the expiration of the time within
which Lessee may bond over such lien to remove it as a lien
upon the Leased Premises), Lessor shall have the right,
among other things, to pay said lien without inquiring into
the validity thereof, and Lessee shall forthwith reimburse
Lessor for the total expense incurred by it in discharging
said lien as additional Rent hereunder.

ARTICLE 22.  NO WAIVER BY LESSOR EXCEPT IN WRITING

     No agreement to accept a surrender of the Leased
Premises or termination of this Lease shall be valid unless
in writing signed by Lessor.  The delivery of keys to any
employee of Lessor or Lessor's agents shall not operate as a
termination of the  Lease or a surrender of the premises.
The failure of Lessor to seek redress for violation of any
rule or regulation, shall not prevent a subsequent act,
which would have originally constituted a violation, from
having all the force and effect of an original violation.
Neither payment by Lessee or receipt by Lessor of a lesser
amount than the Rent herein stipulated shall be deemed to be
other than on account of the earliest stipulated Rent.  Nor
shall any endorsement or statement on any check nor any
letter accompanying any check or payment as Rent be deemed
an accord and satisfaction.  Lessor may accept such check or
payment without prejudice to Lessor's right to recover the
balance of such Rent or pursue any other remedy provided in
this Lease.  This Lease contains the entire agreement
between the parties, and any executory agreement hereafter
made shall be ineffective to change it, modify it or
discharge it, in whole or in part, unless such executory
agreement is in writing and signed by the party against whom
enforcement of the change, modification or discharge is
sought.

ARTICLE 23.  QUIET ENJOYMENT

     Lessor covenants that Lessee, upon paying the Rent set
forth in Article 4 and all other sums herein reserved as
Rent and upon the due performance of all the terms,
covenants, conditions and agreements herein contained on
Lessee's part to be kept and performed, shall have, hold and
enjoy the Leased Premises free from molestation, eviction,
or disturbance by Lessor, or by any other person or persons
lawfully  claiming the same, and that Lessor has good right
to  make this Lease for the full term granted, including
renewal periods.

ARTICLE 24.  BREACH - PAYMENT OF COSTS AND ATTORNEYS' FEES

     Each party agrees to pay and discharge all reasonable
costs, and actual attorneys' fees, including but not limited
to attorney's fees incurred at the trial level and in any
appellate or bankruptcy proceeding, and expenses that shall
be incurred by the prevailing party in enforcing the
covenants, conditions and terms of this Lease or defending
against an alleged breach, including the costs of reletting.
Such costs, attorneys fees, and expenses if incurred by
Lessor shall be considered as Rent as due and owing in
addition to any Rent defined in Article 4 hereof.

ARTICLE 25.  ESTOPPEL CERTIFICATES

     Either party to this Lease will, at any time, upon not
less than ten (10) business days prior request by the other
party, execute, acknowledge and deliver to the requesting
party a statement in writing, executed by an executive
officer of such party, certifying that:  (a) this Lease is
unmodified (or if modified then disclosure of such
modification shall be made); (b) this Lease is in full force
and effect; (c) the date to which the Rent and other charges
have been paid; and (d) to the knowledge of the signer of
such certificate that the other party is not in default in
the performance of any covenant, agreement or condition
contained in this Lease, or if a default does exist,
specifying each such default of which the signer may have
knowledge.  It is intended that any such statement delivered
pursuant to this Article may be relied upon by any
prospective purchaser or mortgagee of the Leased Premises or
any assignee of such mortgagee or a purchaser of the
leasehold estate.

ARTICLE 26.  FINANCIAL STATEMENTS

     During the term of this Lease, Lessee will, within
ninety (90) days after the end of Lessee's fiscal year,
furnish its financial statements to Lessor.  Lessee's
financial statements shall include, at a minimum, a
consolidated balance sheet and statement of operations, and
do not need to be prepared by an independent certified
public accountant, but shall be prepared in conformity with
generally accepted accounting principles (hereafter "GAAP")
and be represented and warranted in writing as true and
correct by the chief financial officer or other authorized
officer of Lessee.  Additionally, during the term of the
Lease, Lessee will within forty-five (45) days from the end
of each quarter of each fiscal year, furnish Lessor with
Lessee's financial statements and operating statements of
the Leased Premises for such quarter.  Lessor shall have the
right to require such financial statements and operating
statements on a monthly basis after the occurrence of a
default.  Said quarterly (or monthly, if requested by
Lessor) statements do not need to be prepared by an
independent certified public accountant, but shall be
represented and warranted in writing as true and correct by
the chief financial officer or other authorized officer of
Lessee.  The financial statements shall conform to GAAP, and
include, at a minimum, a balance sheet and statement of
operations.

ARTICLE 27.  MORTGAGE

     Lessee does hereby agree to make reasonable
modifications of this Lease requested by any Mortgagee of
record from time to time, provided such modifications are
not substantial and do not increase any of the Rents or
obligations of Lessee under this Lease or substantially
modify any of the business elements of this Lease.

ARTICLE 28.  OPTION TO RENEW

     If this Lease is not previously canceled or terminated
and if Lessee has materially complied with and performed all
of the covenants and conditions in this Lease after
applicable cure periods and is not currently in default,
then Lessee shall have the option to renew this Lease upon
the same conditions and covenants contained in this Lease
for Three (3) consecutive periods of Five (5) years each
(singularly "Renewal Term").  Rent during the Twenty-Second,
Twenty-Fifth, Twenty-Eighth, Thirty-First, and Thirty-Fourth
Lease Year of the Renewal Term shall increase by the lesser
of Seven and Thirty-Five One Hundredths Percent (7.35%) of
the Rent payable for the preceding Lease Year, or the CPI-U
Percentage Increase, as defined in Article 4 hereof.

     The first Renewal Term will commence on the day
following the date the original Term expires and successive
Renewal Terms would commence on the day following the last
day of the then expiring Renewal Term.  Except as otherwise
provided in Article 15 hereof, Lessee must give ninety (90)
days written notice to Lessor of its intent to exercise this
option prior to the expiration of the original Term of this
Lease or any Renewal Term, as the case may be.

ARTICLE 29.  MISCELLANEOUS PROVISIONS

     (A)  All written notices shall be given to Lessor or
Lessee by certified mail or nationally recognized overnight
mail.  Notices to either party shall be addressed to the
person and address given on the first page hereof.  Lessor
and Lessee may, from time to time, change these addresses by
notifying each other of this change in writing.  Notices of
overdue Rent may be sent to Lessee by regular, special
delivery, or nationally recognized overnight mail.

     (B)  The terms, conditions and covenants contained in
this Lease and any riders and plans attached hereto shall
bind and inure to the benefit of Lessor and Lessee and their
respective successors, heirs, legal representatives, and
assigns.

     (C)  This Lease shall be governed by and construed
under the laws of the State where
the Leased Premises are situate.

     (D)  In the event that any provision of this Lease
shall be held invalid or unenforceable, no other provisions
of this Lease shall be affected by such holding, and all of
the remaining provisions of this Lease shall continue in
full force and effect pursuant to the terms hereof.

     (E)  The Article captions are inserted only for
convenience and reference, and are not intended, in any way,
to define, limit, describe the scope, intent, and language
of this Lease or its provisions.

     (F)  In the event Lessee remains in possession of the
premises herein leased after the expiration of this Lease
and without the execution of a new lease and without
Lessor's written permission, Lessee shall be deemed to be
occupying said premises as a tenant from month-to-month,
subject to all the conditions, provisions, and obligations
of this Lease insofar as the same can be applicable to a
month-to-month tenancy except that the monthly installment
of Rent shall be One Hundred Fifty percent (150%) the amount
due on the last month prior to such expiration.

     (G)  If any installment of Rent (whether lump sum,
monthly installments, or any other monetary amounts 
required by this Lease to be paid by Lessee and deemed 
to constitute Rent hereunder) shall not be paid when 
due, or non-monetary default shall remain uncured after
the expiration of any applicable cure period, Lessor shall
have the right to charge Lessee a late charge of $250.00 per
month for each month that any amount of Rent installment
remains unpaid or non-monetary default shall go uncured
after the first such occurrence in any 12 month period.
Said late charge shall commence after such installment is
due or non-monetary default goes uncured after the
expiration of any applicable cure period and continue until
said installment, interest and all accrued late charges are
paid in full or such non-monetary default is cured.

     (H)  Any part of the Leased Premises may be conveyed by
Lessor for private or public non-exclusive easement purposes
at any time, provided such easement does not interfere with
the access to the Leased Premises, visibility, or operations
of the business of Lessee.  In such event Lessor shall, at
its own cost and expense, restore the remaining portion of
the Leased Premises to the extent necessary to render it
reasonably suitable for the purposes for which it was
leased, all to be done without adjustments in Rent to be
paid by Lessee.  All proceeds from any conveyance of an
easement shall belong solely to Lessor.

     (I)  For the purpose of this Lease, the term "Rent"
shall be defined as Rent under Article 4, and any other
monetary amounts required by this Lease to be paid by
Lessee.

     (J)  Lessee agrees to cooperate with Lessor to allow
Lessor to obtain and use at Lessor's expense promotional
photographs of the Leased Premises, to the extent permitted
by Lessee's franchisor or licensor.

ARTICLE 30.  REMEDIES

     NON-EXCLUSIVITY.  Notwithstanding anything contained
herein it is the  intent of the parties that the rights and
remedies contained  herein shall not be exclusive but rather
shall be cumulative along with all of the rights and
remedies of the parties  which they may have at law or
equity.

ARTICLE 31.  HAZARDOUS MATERIALS INDEMNITY

     Lessee covenants, represents and warrants to Lessor,
its successors and assigns, (i) that it has not used or
permitted and will not use or permit the Leased Premises to
be used, whether directly or through contractors, agents or
tenants, and to the best of Lessee's knowledge and except as
disclosed to Lessor in writing, the Leased Premises has not
at any time been used for the generating, transporting,
treating, storage, manufacture, emission of, or disposal of
any dangerous, toxic or hazardous pollutants, chemicals,
wastes or substances as defined in the Federal Comprehensive
Environmental Response Compensation and Liability Act of
1980 ("CERCLA"), the Federal Resource Conservation and
Recovery Act of 1976 ("RCRA"), or any other federal, state
or local environmental laws, statutes, regulations,
requirements and ordinances ("Hazardous Materials"); (ii)
that there have been no investigations or reports involving
Lessee, or the Leased Premises by any governmental authority
which in any way pertain to Hazardous Materials (iii) that
the operation of the Leased Premises has not violated and is
not currently violating any federal, state or local law,
regulation, ordinance or requirement governing Hazardous
Materials; (iv) that the Leased Premises is not listed in
the United States Environmental Protection Agency's National
Priorities List of Hazardous Waste Sites nor any other list,
schedule, log, inventory or record of Hazardous Materials or
hazardous waste sites, whether maintained by the United
States Government or any state or local agency; and (v) that
the Leased Premises will not contain any formaldehyde, urea
or asbestos, except as may have been disclosed in writing to
Lessor by Lessee at the time of execution and delivery of
this Lease.  Lessee agrees to indemnify and reimburse
Lessor, its successors and assigns, for:

     (a)  any breach of these representations and
warranties, and

    (b)  any loss, damage, expense or cost arising out of or
incurred by Lessor which is the result of a breach of,
misstatement of or misrepresentation of the above covenants,
representations and warranties, and

    (c)  any and all liability of any kind whatsoever which
Lessor may, for any cause and at any time, sustain or incur
by reason of Hazardous Materials discovered on the Leased
Premises during the term hereof or placed or released on the
Leased Premises by Lessee;

together with all attorneys' fees, costs and disbursements
incurred in connection with the defense of any action
against Lessor arising out of the above.  These covenants,
representations and warranties shall be deemed continuing
covenants, representations and warranties for the benefit of
Lessor, and any successors and assigns of Lessor and shall
survive expiration or sooner termination of this Lease.  The
amount of all such indemnified loss, damage, expense or
cost, shall bear interest thereon at the lesser of 15% or
the highest rate of interest allowed by law and shall become
immediately due and payable in full on demand of Lessor, its
successors and assigns.

ARTICLE 32.  ESCROWS

     Upon a default by Lessee which is uncured after the
expiration of any applicable notice and cure period, or upon
the request of Lessor's Mortgagee, if any, Lessee shall
deposit with Lessor on the first day of each and every
month, an amount equal to one-twelfth (1/12th) of the
estimated annual real estate taxes, assessments and
insurance (if the insurance is to be purchased by Lessor)
("Charges") due on the Leased Premises, or such higher
amounts reasonably determined by Lessor as necessary to
accumulate such amounts to enable Lessor to pay all charges
due and owing at least thirty (30) days prior to the date
such amounts are due and payable.  From time to time out of
such deposits Lessor will, upon the presentation to Lessor
by Lessee of the bills therefor, pay the Charges or at
Lessee's option, will upon presentation of receipted bills
therefor, reimburse Lessee for such payments made by Lessee.
In the event the deposits on hand shall not be sufficient to
pay all of the estimated Charges when the same shall become
due from time to time or the prior payments shall be less
than the currently estimated monthly amounts, then Lessee
shall pay to Lessor on demand any amount necessary to make
up the deficiency.  The excess of any such deposits shall be
credited to subsequent payments to be made for such items.
If a default or an event of default shall occur under the
terms of this Lease, Lessor may, at its option, without
being required so to do, apply any Deposit on hand to cure
the default, in such order and manner as Lessor may elect.

ARTICLE 33.  NET LEASE

     Notwithstanding anything contained herein to the
contrary it is the intent of the parties
hereto that this Lease shall be a net lease and that the
Rent defined pursuant to Article 4 should be a net Rent paid
to Lessor.  Any and all other expenses including but not
limited to, maintenance, repair, insurance, taxes, and
assessments, shall be paid by Lessee.

ARTICLE 34.  RIGHT OF FIRST REFUSAL

     Lessor, for itself, its successors and assigns, hereby
gives and grants to Lessee a right of first refusal (the
"Right of First Refusal") to purchase the Leased Premises,
subject to the following terms and conditions:

     (A)  Duration of Right of First Refusal.  The Right of
First Refusal and all rights and privileges of Lessee
hereunder shall be in force for the term of this Lease until
the expiration of Lessee's right to possession.

     (B)  Manner of Exercising Right of First Refusal.  If
Lessor ("Selling Lessor") shall desire to sell all or any 
portion of its interest in the Leased Premises (subject to 
the terms of this Lease), Selling Lessor shall give Lessee 
written notice of Selling Lessor's intention to sell Selling 
Lessor's interest (partial or whole) in the Leased Premises.  
Such notice ("Lessor's Notice") shall give Selling Lessor's 
name and address and state a price at which Selling Lessor 
intends to sell and will sell a specified portion or all 
of its interest in the fee simple to the Leased Premises.  
If Lessee shall fail to exercise its Right of First Refusal 
as set forth herein, the terms of Article 34(E) shall apply.
For twenty (20) business days following the giving of such
notice, Lessee shall have the option to purchase such
portion of the fee interest of the Selling Lessor as set
forth in Lessor's Notice at the price in cash stated in the
Lessor's Notice.  A written notice in substantially the
following form, addressed to Selling Lessor and signed by
Lessee and given, in accordance with the provisions of
Article 29(A) hereof, within the period for exercising the
Right of First Refusal, submitted with a bank cashier's
check or money order payable to the order of Selling Lessor
in the amount of $5,000.00 (the "Earnest Money") shall be an
effective exercise of Lessee's Right of First Refusal, to
wit:

                             (date)

"We hereby exercise the Right of First Refusal to purchase
such portion of the fee interest of the Selling Lessor (as
set forth in Lessor's Notice) in the property commonly known
as Champps, Troy, Michigan, pursuant to the Right of First
Refusal contained in that certain Net Lease Agreement
between us pertaining to said premises."

     (C)  Terms of Sale if Right of First Refusal Exercised.
Upon Lessee's exercise of the Right of First Refusal in
accordance with the provisions of subparagraph (B) hereof,
Selling Lessor shall be obligated to sell and convey by
recordable general warranty deed, good and indefeasible
title to its interest in the Leased Premises (or such
portion thereof as set forth in Lessor's Notice) subject
only to the matters affecting title which were of record at
the time Selling Lessor came into title to the Leased
Premises and those matters which Lessee created, suffered or
permitted to accrue during the term hereof, and Lessee shall
be obligated to purchase such Lessor's interest upon the
following terms and conditions:

                         (i)  Price.  The price "Purchase
Price" at which Selling Lessor shall sell and Lessee shall
purchase the Leased Premises shall be the price stated in
Lessor's Notice.

                         (ii) Closing.  Closing shall be
sixty (60) days after the expiration of the twenty days
within which Lessee may exercise its Right of First Refusal,
unless the parties mutually agree otherwise.  The Purchase
Price less credit for the Earnest Money and any other
credits to which Lessee is entitled hereunder shall be
tendered in cash or other certified funds by Lessee at
Closing.

                         (iii)     Evidence of Title.  Not
less than ten (10) days prior to closing, Selling Lessor
shall obtain a commitment for an ALTA owner's policy of
title insurance dated within thirty (30) days of the closing
date, issued by a nationally recognized title insurance
company selected by Selling Lessor (the "Title Company") in
the amount of the Purchase Price determined pursuant to
subparagraph (C)(i) above, naming Lessee as the proposed
insured, and covering the fee simple title to the Leased
Premises, and showing Selling Lessor vested with good title
to portion of the Leased Premises being sold, subject only
to the matters affecting title which were of record at the
time Selling Lessor came into title to the Leased Premises
and those matters which Lessee created, suffered or
permitted to accrue during the term hereof.  Such title
commitment shall be conclusive evidence of good title.  If
Lessee shall make objection to the marketability of title,
Selling Lessor shall have no obligation to make title
marketable, but may withdraw Lessor's notice of intent to
market the Premises.

                         (iv) Prorations.  Selling Lessor
shall pay the cost of the aforesaid title policy and any and
all state and municipal taxes imposed by law on the transfer
of the title to the Leased Premises, or the transaction
pursuant to which such transfer occurs. Water, sewer and
other utility charges, if any, which are not metered,
driveway permit charges, if any, general real estate taxes,
and other similar items, shall be adjusted ratably as of the
Closing, except to the extent otherwise settled between the
parties pursuant to other provisions of this Lease.  A
prorated portion of the Rent prepaid by Lessee for the month
of closing shall be credited toward the Purchase Price and
Lessee shall be given a credit for rent prepaid for any
period after the month in which the Closing occurs.
Otherwise, Lessee shall not receive a credit against the
Purchase Price for Rent paid hereunder.

                         (v)  Escrow Closing.  At the
election of Selling Lessor or Lessee upon notice to the
other party not less than five (5) days prior to the
Closing, this sale shall be closed through an escrow with
the Title Company, in accordance with the general provisions
of the usual form of Deed and Money Escrow Agreement then is
use by said company, with such special provisions inserted
in the escrow agreement as may be required to conform with
this agreement.  Upon the creation of such an escrow,
anything herein to the contrary notwithstanding, paying of
the purchase price and delivery of the deed shall be made
through the escrow.  The cost of the escrow shall be divided
equally between the Selling Lessor and Lessee.  If for any
reason other than Lessee's default, the transaction fails to
close, the Earnest Money shall be returned to Lessee
forthwith.

                         (vi) Remedies on Default.  If
Lessee defaults under the provisions of this subparagraph
34(C), Selling Lessor shall have the right to annul the
provisions of this paragraph 34 by giving Lessee notice of
such election, provided that Selling Lessor has first
notified Lessee of such default and Lessee has failed to
cure the same within ten (10) days after such notice.  Upon
Selling Lessor's notice of annulment in accordance herewith,
the Earnest Money shall be forfeited and paid to Selling
Lessor as liquidated damages, which shall be Selling
Lessor's sole and exclusive remedy.  If Selling Lessor
defaults under the provisions of this subparagraph 34(C) and
fails to cure such default within ten (10) days after being
notified of the same by Lessee, then in such event, (i) the
Earnest Money at Lessee's election and immediately upon its
demand shall be returned to Lessee, which return shall not,
however, in any way release or absolve Selling Lessor from
its obligations hereunder and (ii) Lessee shall be entitled
to all remedies (both legal and equitable) the law (both
statutory and decisional) of the state in which the Leased
Premises are situated provides without first having to
tender the balance of the purchase price as a condition
precedent thereof and without having to make any election of
such remedies.

     (D)  Effect of Right of First Refusal on Lease.  If the
Right of First Refusal is exercised by Lessee and is
exercisable in Lessor's Notice as to the entire fee simple,
this Lease shall continue in full force and effect until the
Closing hereinabove specified.  If the Right of First
Refusal is exercised only as to all of an undivided portion
of the fee simple to the Leased Premises, the Lease shall
remain in full force and effect without merger or
termination of this Lease because of such purchase.  If for
any reason such Closing fails to occur, this Lease shall
continue in full force and effect, except that if the
provisions of this paragraph 34 are annulled by Selling
Lessor, in accordance with subparagraph 34(C)(vi), by reason
of a default by Lessee, this Lease shall continue but
without the provisions of this paragraph 34 being a part
hereof.

     (E)  If Lessee fails to exercise its Right of First
Refusal, Selling Lessor shall be free to sell all or any
portion of its interest in the Leased Premises for six
months following the expiration of the twenty days within
which Lessee may exercise its Right of First Refusal,
provided that the Selling Lessor giving such Lessor's Notice
shall sell its interest (or a portion thereof) for a price
equal to or greater than the price (or the pro-rata portion
thereof if a portion of the Selling Lessor's interest in the
Leased Premises is sold) set forth in Lessor's Notice.  This
Right of First Refusal shall survive any sale of the Leased
Premises and shall apply to any subsequent sale or potential
sale by Lessor or its successors and assigns.

ARTICLE 35.  DEVELOPMENT FINANCING AGREEMENT

     The parties hereto hereby acknowledge that the terms
hereof are subject to and shall in the event of conflicts be
controlled by that certain Development Financing Agreement
of even date herewith, until such Agreement is terminated in
accordance with its terms.

ARTICLE 36.  COUNTERPART EXECUTION

     This Agreement may be executed in multiple
counterparts, each of which shall be deemed an original and
all of which shall constitute one and the same instrument.

     IN WITNESS WHEREOF, Lessor and Lessee have respectively
signed and sealed this Lease as of the day and year first
above written.

                    LESSEE: CHAMPPS ENTERTAINMENT, INC.


                            By: /s/ Charles W Redepenning Jr
                              Its: Sr. VP




STATE OF MASSACHUSETTS)
                                              )SS.
COUNTY OF ESSEX                  )

     The foregoing instrument was acknowledged before me
this 16th day of December, 1997, by Charles W Redepenning, Jr, 
as Sr. VP of Champps Entertainment, Inc. on behalf of said 
corporation.

                    /s/ Jane Beanchette
                          Notary Public




              Lessor's signature appears on the following pages


     AEI NET LEASE INCOME & GROWTH FUND XIX LIMITED PARTNERSHIP

               By:  AEI Fund Management XIX, Inc.

               By: /s/ Robert P Johnson
                       Robert P. Johnson, President


STATE OF MINNESOTA  )
                              )SS.
COUNTY OF RAMSEY    )

     The foregoing instrument was acknowledged before me the
23rd day of December, 1997, by Robert P Johnson , the President 
of AEI Fund Management XIX, Inc., a Minnesota corporation, 
corporate general partner of AEI Net Lease Income & Growth Fund 
XIX Limited Partnership, on behalf of said limited partnership.

                 /s/ Michael B Daugherty
                        Notary Public


[notary seal]


          AEI REAL ESTATE FUND XV LIMITED PARTNERSHIP

               By:  AEI Fund Management 86-A, Inc.
   
               By: /s/ Robert P Johnson
                       Robert P. Johnson, President

STATE OF MINNESOTA )
                                  )SS.
COUNTY OF RAMSEY             )

         The foregoing instrument was acknowledged before me
the 23rd day of December, 1997, by Robert P Johnson, the President 
of AEI Fund Management 86-A, Inc., a Minnesota corporation, corporate 
general partner of AEI Real Estate Fund XV Limited Partnership, on 
behalf of said limited partnership.

                                /s/ Michael B Daugherty
                                      Notary Public

[notary seal]


              AEI REAL ESTATE FUND XVII LIMITED PARTNERSHIP

                   By:  AEI Fund Management XVII, Inc.

                   By: /s/ Robert P Johnson
                           Robert P. Johnson, President

STATE OF MINNESOTA )
                                  )SS.
COUNTY OF RAMSEY             )

         The foregoing instrument was acknowledged before me
the 23rd day of December, 1997, by Robert P Johnson, the 
President of AEI Fund Management XVII, Inc., a Minnesota 
corporation, corporate general partner of AEI Real Estate 
Fund XVII Limited Partnership, on behalf of said limited 
partnership.

                                  /s/ Michael B Daugherty
                                      Notary Public
[notary seal]


              AEI REAL ESTATE FUND XVIII LIMITED PARTNERSHIP

                   By:  AEI Fund Management XVIII, Inc.

                   By: /s/ Robert P Johnson
                           Robert P. Johnson, President


STATE OF MINNESOTA )
                                  )SS.
COUNTY OF RAMSEY             )

         The foregoing instrument was acknowledged before me
the 23rd day of December, 1997, by Robert P Johnson, the 
President of AEI Fund Management XVIII, Inc., a Minnesota 
corporation, corporate general partner of AEI Real Estate 
Fund XVIII Limited Partnership, on behalf of said limited 
partnership.

                                 /s/ Michael B Daugherty
                                      Notary Public


[notary seal]





                         Exhibit A

Lot 1, Big Beaver Park Condominium, a condominium, created
by Master Deed dated August 12, 1997, and recorded in
Oakland County Recorder's Office in Liver 17559, Page 647,
Oakland County, Michigan.





                         Exhibit B

None



                              
                         ASSIGNMENT
                             OF
        DEVELOPMENT FINANCING AND LEASING COMMITMENT

      THIS ASSIGNMENT made and entered into this 26th day of
January, 1998, by and between AEI FUND MANAGEMENT,  INC.,  a
Minnesota corporation, ("Assignor") and AEI REAL ESTATE FUND
XVIII  LIMITED PARTNERSHIP, a Minnesota limited  partnership
("Assignee");

     WITNESSETH, that:

      WHEREAS,  on  the 23rd day of January, 1998,  Assignor
entered  into a Development Financing and Leasing Commitment
("the  Commitment")  for that certain  property  located  at
Chillicothe, Ohio (the "Property") with Tumbleweed, LLC,  as
Seller/Lessee; and

     WHEREAS, Assignor desires to assign an undivided forty-
five percent (45.00%) of its rights, title and interest  in,
to  and  under  the  Commitment to Assignee  as  hereinafter
provided;

      NOW, THEREFORE, for One Dollar ($1.00) and other  good
and  valuable  consideration, receipt  of  which  is  hereby
acknowledged,  it is hereby agreed between  the  parties  as
follows:

     1.    Assignor  assigns all of its  rights,  title  and
     interest  in, to and under the Commitment to  Assignee,
     to  have  and  to hold the same unto the Assignee,  its
     successors and assigns;
     
     2.    Assignee  hereby  assumes all  rights,  promises,
     covenants,   conditions  and  obligations   under   the
     Commitment  to be performed by the Assignor thereunder,
     and  agrees  to be bound for all of the obligations  of
     Assignor under the Commitment.

All  other  terms  and  conditions of the  Commitment  shall
remain unchanged and continue in full force and effect.

AEI FUND MANAGEMENT, INC.
("Assignor")


By:  /s/ Robert P Johnson
         Robert P. Johnson, its President

AEI REAL ESTATE FUND XVIII
LIMITED PARTNERSHIP ("Assignee")

BY: AEI FUND MANAGEMENT XVIII, INC.


By:  /s/ Robert P Johnson
         Robert P. Johnson, its President



<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000840459
<NAME> AEI REAL ESTATE FUND XVIII LTD PARTNERSHIP
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                       4,213,283
<SECURITIES>                                         0
<RECEIVABLES>                                   20,547
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             4,233,830
<PP&E>                                      12,888,791
<DEPRECIATION>                             (2,098,036)
<TOTAL-ASSETS>                              15,024,585
<CURRENT-LIABILITIES>                          159,934
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                  14,864,651
<TOTAL-LIABILITY-AND-EQUITY>                15,024,585
<SALES>                                              0
<TOTAL-REVENUES>                             1,609,233
<CGS>                                                0
<TOTAL-COSTS>                                1,129,698
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              1,614,757
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          1,614,757
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,614,757
<EPS-PRIMARY>                                    73.69
<EPS-DILUTED>                                    73.69
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission