INSURED MUNICIPALS INCOME TRUST 57TH INSURED MULTI SERIES
485BPOS, 1994-01-24
Previous: INSURED MUNICIPALS INCOME TRUST 56TH INSURED MULTI SERIES, 485BPOS, 1994-01-24
Next: LEAR SEATING CORP, S-1/A, 1994-01-24



                           
                                    
                   Securities and Exchange Commission
                      Washington, D. C. 20549-1004
                                    
                                    
                             Post-Effective
                             Amendment No. 5
                                    
                                    
                                   to
                                Form S-6
                                    
                                    
                                    
          For Registration under the Securities Act of 1933 of
           Securities of Unit Investment Trusts Registered on
                               Form N-8B-2

                                    
                                    
       Insured Municipals Income Trust, 57th Insured Multi-Series
                          (Exact Name of Trust)
                                    
                                    
                         Van Kampen Merritt Inc.
                        (Exact Name of Depositor)
                                    
                           One Parkview Plaza
                    Oakbrook Terrace, Illinois 60181
      (Complete address of Depositor's principal executive offices)


          Van Kampen Merritt Inc.            Chapman and Cutler
          Attention:  John C. Merritt        Attention: Mark J. Kneedy
          One Parkview Plaza                 111 West Monroe Street
          Oakbrook Terrace, Illinois 60181   Chicago, Illinois 60603
            (Name and complete address of agents for service)


    ( X ) Check if it is proposed that this filing will become effective
          on January 24, 1994 pursuant to paragraph (b) of Rule 485.
                                  

                           57th INSURED MULTI-SERIES                          
                                                                 California/76
                               INSURED MUNICIPALS                   Florida/23
                                  INCOME TRUST                      Georgia/40

                              PROSPECTUS PART ONE
NOTE: Part One of this Prospectus may not be distributed unless accompanied by
                                  Part Two.
       Please retain both parts of this Prospectus for future reference.

     In the opinion of counsel, interest to the Fund and to Unitholders, with
certain exceptions, is exempt under existing law from all Federal income
taxes. In addition the interest income of each Trust is, in the opinion of
counsel, exempt to the extent indicated from state and local taxes, when held
by residents of the state where the issuer of Bonds in such Trust are located.
Capital gains, if any, are subject to Federal tax.

                                   THE FUND
     The above-named series of Insured Municipals Income Trust-Insured
Multi-Series (the "Fund") consists of a number of underlying separate unit
investment trusts. The various trusts in the Fund are collectively referred to
herein as the "Trusts". Each Trust consists of an insured portfolio of
interest-bearing obligations (the "Bonds" or "Securities") issued by or on
behalf of municipalities and other governmental authorities, the interest on
which is, in the opinion of recognized bond counsel to the issuing
governmental authority, exempt from all Federal income taxes under existing
law. In addition, the interest income of each State Trust is, in the opinion
of counsel, exempt to the extent indicated from state and local taxes, when
held by residents of the state where the issuers of Bonds in such Trust are
located. Each Unit represents a fractional undivided interest in the principal
and net income of the respective Trust (see "Summary of Essential Information"
in this Part One and "The Fund" in Part Two).

     The Units being offered by this Prospectus are issued and outstanding
Units which have been purchased by the Sponsor in the secondary market or from
the Trustee after having been tendered for redemption. The profit or loss
resulting from the sale of Units will accrue to the Sponsor. No proceeds from
the sale of Units will be received by the Fund.

                             PUBLIC OFFERING PRICE
     The Public Offering Price of the Units of each Trust is equal to the
aggregate bid price of the Bonds in the portfolio of such Trust divided by the
number of Units of such Trust outstanding, plus a sales charge. The sales
charge is based upon the years to average maturity of the Bonds in the
portfolio. The sales charge ranges from 1.5% of the Public Offering Price
(1.523% of the aggregate bid price of the Bonds) for a Trust with a portfolio
with less than two years to average maturity to 5.7% of the Public Offering
Price (6.045% of the aggregate bid price of the Bonds) for a Trust with a
portfolio with sixteen or more years to average maturity. See "Summary of
Essential Information" in this Part One.

                    ESTIMATED CURRENT AND LONG-TERM RETURNS
     Estimated Current and Long-Term Returns to Unitholders are indicated
under "Summary of Essential information" in this Part One. The methods of
calculating Estimated Current Returns and Estimated Long-Term Return are set
forth in Part Two of this Prospectus.

 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
  AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS
                            A CRIMINAL OFFENSE.

                The Date of this Prospectus is January 19, 1994

                              Van Kampen Merritt


                                                                        Page 1
<PAGE>



              INSURED MUNICIPALS INCOME TRUST, 57th MULTI-SERIES
                  Summary of Essential Financial Information
                            As of October 22, 1993
                            Sponsor:   Van Kampen Merritt Inc.
                            Evaluator: American Portfolio Evaluation Services
                                       (A division of a subsidiary of the
                                       Sponsor)
                            Trustee:   The Bank of New York

The income, expense and distribution data set forth below have been calculated
for Unitholders electing to receive monthly distributions. Unitholders
choosing distributions semi-annually will receive a slightly higher net annual
interest income because of the lower Trustee's fees and expenses under such
plan.
<TABLE>

<CAPTION>
                                                                             California          Florida           Georgia
                                                                               Trust              Trust             Trust
<S>                                                                      <C>                <C>               <C>
- ------------------------------------------------------------------------ ------------------ ----------------- ------------------
General Information                                                                                           
Principal Amount (Par Value) of Securities ...........................   $      3,890,000   $      2,870,000  $      3,930,000
Number of Units ......................................................              3,999              2,924             4,020
Fractional Undivided Interest in Trust per Unit ......................           1/ 3,999           1/ 2,924          1/ 4,020
Public Offering Price:                                                                                        
    Aggregate Bid Price of Securities in Portfolio ...................   $   4,304,825.35   $   3,181,831.95  $   4,295,395.10
    Aggregate Bid Price of Securities per Unit .......................   $       1,076.48   $       1,088.18  $       1,068.51
    Sales charge 4.712% (4.5% of Public Offering Price excluding                                              
      principal cash) for the California Trust, 4.932% (4.7% of Public                                        
      Offering Price excluding principal cash) for the Florida Trust                                          
      and 5.374% (5.1% of Public Offering Price excluding principal                                           
      cash) for the Georgia Trust ....................................   $          50.58   $          53.54  $          57.29
    Principal Cash per Unit ..........................................   $          (2.96)  $          (2.57) $          (2.46)
    Public Offering Price per Unit <F1>...............................   $       1,124.10   $       1,139.15  $       1,123.34
Redemption Price per Unit ............................................   $       1,073.52   $       1,085.61  $       1,066.05
Excess of Public Offering Price per Unit over Redemption Price                                                
  per Unit ...........................................................   $          50.58   $          53.54  $          57.29
Minimum Value of the Trust under which Trust Agreement may                                                    
  be terminated ......................................................   $        808,000   $        594,000  $        788,000
Annual Premium on Portfolio Insurance ................................   $       1,168.51   $         730.00  $       3,001.70
Evaluator's Annual Fee <F4>...........................................   $          1,818   $          1,326  $          1,816
Special Information                                                                                           
Calculation of Estimated Net Annual Unit Income:                                                              
    Estimated Annual Interest Income per Unit ........................   $          69.74   $          71.80  $          72.10
    Less: Estimated Annual Expense ...................................   $           2.21   $           2.33  $           2.24
    Less: Annual Premium on Portfolio Insurance ......................   $            .29   $            .25  $            .75
    Estimated Net Annual Interest Income per Unit ....................   $          67.24   $          69.22  $          69.11
Calculation of Estimated Interest Earnings per Unit:                                                          
    Estimated Net Annual Interest Income .............................   $          67.24   $          69.22  $          69.11
    Divided by 12 ....................................................   $           5.60   $           5.77  $           5.76
Estimated Daily Rate of Net Interest Accrual per Unit ................   $         .18677   $         .19225  $         .19198
Estimated Current Return Based on Public Offering Price <F2><F3>......              5.97%              6.06%             6.14%
Estimated Long-Term Return <F2><F3>...................................              3.75%              3.75%             4.40%
<FN>

   <F1>Plus accrued interest to the date of settlement (five business days
after purchase) of $16.53, $16.14 and $17.17 for the California Trust, Florida
Trust and Georgia Trust, respectively.
   <F2>The Estimated Current Returns and Estimated Long-Term Returns are
increased for transactions entitled to a reduced sales charge.
   <F3>The Estimated Current Returns on an identical portfolio without the
insurance obtained by the California Trust, Florida Trust and Georgia Trust
would have been 6.04%, 6.14% and 6.26%, respectively, based on such
semi-annual distribution plan on such date, while the Estimated Long-Term
Returns on an identical portfolio without the insurance obtained by the
California Trust, Florida Trust and Georgia Trust would have been 3.83%, 3.82%
and 4.53%.
   <F4>Notwithstanding information to the Contrary in Part Two of this
Prospectus, the Trust Indenture provides that as compensation for its
services, the Evaluator shall receive a fee of $.30 per $1,000 principal
amount of Bonds per Trust annually. This fee may be adjusted for increases in
consumer prices for services under the category "All Services Less Rent of
Shelter" in the Consumer Price Index.
</TABLE>


                                                                        Page 2
<PAGE>



                 Summary of Essential Information (continued)


Evaluations for purpose of sale, purchase or redemption of Units are made as
of 4:00 P.M. Eastern time on days of trading on the New York Stock Exchange
next following receipt of an order for a sale or purchase of Units or receipt
by The Bank of New York of Units tendered for redemption.

<TABLE>
<CAPTION>
<S>                                  <C>
Minimum Principal Distribution ......$1.00 per Unit
Date of Deposit .....................October 27, 1988
Mandatory Termination Date ..........December 31, 2037
Evaluator's Annual Supervisory Fee ..Maximum of $0.25 per Unit
</TABLE>

<TABLE>
<CAPTION>
<S>                           <C>
Record and Computation Dates .FIRST day of the month as follows: monthly -
                              each month; semi-annual - January and July.
Distribution Dates ...........FIFTEENTH day of the month as follows: monthly -
                              each month; semi-annual - January and July.
Trustee's Annual Fee .........$1.19 and $.66 per $1,000 principal amount of
                              Bonds respectively, for those portions of the
                              Trusts under the monthly and semi-annual
                              distribution plans.
</TABLE>


                                                                        Page 3
<PAGE>



                                   PORTFOLIO

     In selecting Bonds for the California Insured Municipals Income Trust,
Series 76, the following facts, among others, were considered: (i) either the
Standard & Poor's Corporation rating of the Bonds was in no case less than
"BBB-", or the Moody's Investors Service, Inc. rating of the Bonds was in no
case less than "Baa", including provisional or conditional ratings,
respectively (see "Description of Securities Ratings" in Part Two), (ii) the
prices of the Bonds relative to other bonds of comparable quality and
maturity, (iii) the availability and cost of insurance for the prompt payment
of principal and interest on the Bonds and (iv) the diversification of Bonds
as to purpose of issue and location of issuer. As of September 30, 1993, the
Trust consists of 10 issues which are payable from the income of a specific
project or authority. The portfolio is divided by purpose of issue as follows:
Pre-refunded, 6 (65%); Single Family, 2 (15%) and Wholesale Electric, 2 (20%).
See "Bond Portfolio" herein and "Description of Securities Ratings" in Part
Two.


<TABLE>
                             PER UNIT INFORMATION
<CAPTION>
                                                                     1989<F1>      1990        1991        1992         1993
<S>                                                                <C>          <C>         <C>         <C>         <C>
                                                                   ------------ ----------- ----------- ----------- ------------
Net asset value per Unit at beginning of period ................   $   951.00   $   975.75  $   958.89  $ 1,017.40  $ 1,044.68
                                                                   ============ =========== =========== =========== ============
Net asset value per Unit at end of period ......................   $   975.75   $   958.89  $ 1,017.40  $ 1,044.68  $ 1,096.45
                                                                   ============ =========== =========== =========== ============
Distributions to Unitholders of investment income including                                                         
  accrued interest to carry paid on Units redeemed (average Units                                                   
  outstanding for entire period) <F2>...........................   $    39.90   $    68.17  $    67.96  $    67.96  $    67.76
                                                                   ============ =========== =========== =========== ============
Distributions to Unitholders from Bond redemption proceeds                                                          
  (average Units outstanding for entire period) ................   $   --       $   --      $   --      $    --     $     4.76
                                                                   ============ =========== =========== =========== ============
Unrealized appreciation (depreciation) of Bonds (per Unit                                                           
  outstanding at end of period) ................................   $     2.36   $  (16.71)  $    58.62  $    27.33  $    56.36
                                                                   ============ =========== =========== =========== ============
Distributions of investment income by frequency of payment <F2>                                                     
     Monthly ...................................................   $    44.68   $    67.57  $    67.56  $    67.53  $    67.24
     Semiannual ................................................   $    33.62   $    68.24  $    68.24  $    68.24  $    67.93
Units outstanding at end of period .............................        4,118        4,066       4,045       4,042       4,009
<FN>

<F1>For the period from October 27, 1988 (date of deposit) through September
30, 1989.
<F2>Unitholders may elect to receive distributions on a monthly or semi-annual
basis.
</TABLE>


                                                                        Page 4
<PAGE>



                                   PORTFOLIO

     In selecting Bonds for the Florida Insured Municipals Income Trust,
Series 23, the following facts, among others, were considered: (i) either the
Standard & Poor's Corporation rating of the Bonds was in no case less than
"BBB-", or the Moody's Investors Service, Inc. rating of the Bonds was in no
case less than "Baa", including provisional or conditional ratings,
respectively (see "Description of Securities Ratings" in Part Two), (ii) the
prices of the Bonds relative to other bonds of comparable quality and
maturity, (iii) the availability and cost of insurance for the prompt payment
of principal and interest on the Bonds and (iv) the diversification of Bonds
as to purpose of issue and location of issuer. As of September 30, 1993, the
Trust consists of 8 issues which are payable from the income of a specific
project or authority. The portfolio is divided by purpose of issue as follows:
General Obligation, 1 (18%); Health Care System, 1 (12%); Pre-refunded, 3
(33%); Retail Electric, 1 (17%); Water and Sewer, 1 (3%) and Miscellaneous, 1
(17%). See "Bond Portfolio" herein and "Description of Securities Ratings" in
Part Two.


<TABLE>
                             PER UNIT INFORMATION
<CAPTION>
                                                                     1989<F1>      1990        1991        1992         1993
<S>                                                                <C>          <C>         <C>         <C>         <C>
                                                                   ------------ ----------- ----------- ----------- ------------
Net asset value per Unit at beginning of period ................   $   951.00   $   973.21  $   958.42  $ 1,016.24  $ 1,048.62
                                                                   ============ =========== =========== =========== ============
Net asset value per Unit at end of period ......................   $   973.21   $   958.42  $ 1,016.24  $ 1,048.62  $ 1,105.99
                                                                   ============ =========== =========== =========== ============
Distributions to Unitholders of investment income including                                                         
  accrued interest to carry paid on Units redeemed (average Units                                                   
  outstanding for entire period) <F2>...........................   $    43.58   $    69.71  $    69.44  $    69.45  $    69.46
                                                                   ============ =========== =========== =========== ============
Distributions to Unitholders from Bond redemption proceeds                                                          
  (average Units outstanding for entire period) ................   $   --       $   --      $   --      $    --     $    --
                                                                   ============ =========== =========== =========== ============
Unrealized appreciation (depreciation) of Bonds (per Unit                                                           
  outstanding at end of period) ................................   $     2.33   $  (14.81)  $    57.75  $    32.29  $    57.52
                                                                   ============ =========== =========== =========== ============
Distributions of investment income by frequency of payment <F2>                                                     
     Monthly ...................................................   $    46.41   $    69.24  $    69.24  $    69.24  $    69.24
     Semiannual ................................................   $    35.11   $    70.00  $    70.00  $    70.00  $    70.00
Units outstanding at end of period .............................        2,978        2,931       2,931       2,924       2,924
<FN>

<F1>For the period from October 27, 1988 (date of deposit) through September
30, 1989.
<F2>Unitholders may elect to receive distributions on a monthly or semi-annual
basis.
</TABLE>


                                                                        Page 5
<PAGE>



                                   PORTFOLIO

     In selecting Bonds for the Georgia Insured Municipals Income Trust,
Series 40, the following facts, among others, were considered: (i) either the
Standard & Poor's Corporation rating of the Bonds was in no case less than
"BBB-", or the Moody's Investors Service, Inc. rating of the Bonds was in no
case less than "Baa", including provisional or conditional ratings,
respectively or, if not rated, the Bonds had, in the opinion of the Sponsor,
credit characteristics sufficiently similar to the credit characteristics of
interest-bearing tax-exempt obligations that were so rated as to be acceptable
for acquisition by the Fund (see "Description of Securities Ratings" in Part
Two), (ii) the prices of the Bonds relative to other bonds of comparable
quality and maturity, (iii) the availability and cost of insurance for the
prompt payment of principal and interest on the Bonds and (iv) the
diversification of Bonds as to purpose of issue and location of issuer. As of
September 30, 1993, the Trust consists of 8 issues which are payable from the
income of a specific project or authority. The portfolio is divided by purpose
of issue as follows: Higher Education, 1 (13%); Health Care System, 2 (25%);
Pre-refunded, 3 (39%); Single Family, 1 (10%) and Wholesale Electric, 1 (13%).
See "Bond Portfolio" herein and "Description of Securities Ratings" in Part
Two.


<TABLE>
                             PER UNIT INFORMATION
<CAPTION>
                                                                     1989<F1>      1990        1991        1992         1993
<S>                                                                <C>          <C>         <C>         <C>         <C>
                                                                   ------------ ----------- ----------- ----------- ------------
Net asset value per Unit at beginning of period ................   $   951.00   $   982.40  $   959.61  $ 1,014.69  $ 1,033.48
                                                                   ============ =========== =========== =========== ============
Net asset value per Unit at end of period ......................   $   982.40   $   959.61  $ 1,014.69  $ 1,033.48  $ 1,085.26
                                                                   ============ =========== =========== =========== ============
Distributions to Unitholders of investment income including                                                         
  accrued interest to carry paid on Units redeemed (average Units                                                   
  outstanding for entire period) <F2>...........................   $    42.83   $    69.21  $    69.23  $    69.17  $    69.28
                                                                   ============ =========== =========== =========== ============
Distributions to Unitholders from Bond redemption proceeds                                                          
  (average Units outstanding for entire period) ................   $   --       $   --      $   --      $    --     $    --
                                                                   ============ =========== =========== =========== ============
Unrealized appreciation (depreciation) of Bonds (per Unit                                                           
  outstanding at end of period) ................................   $    10.84   $  (23.09)  $    54.76  $    18.60  $    52.02
                                                                   ============ =========== =========== =========== ============
Distributions of investment income by frequency of payment <F2>                                                     
     Monthly ...................................................   $    45.64   $    69.00  $    69.00  $    69.00  $    69.00
     Semiannual ................................................   $    34.40   $    69.74  $    69.74  $    69.74  $    69.74
Units outstanding at end of period .............................        4,038        4,035       4,029       4,029       4,021
<FN>

<F1>For the period from October 27, 1988 (date of deposit) through September
30, 1989.
<F2>Unitholders may elect to receive distributions on a monthly or semi-annual
basis.
</TABLE>


                                                                        Page 6
<PAGE>



              REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To the Board of Directors of Van Kampen Merritt Inc. and the Unitholders of
Insured Municipals Income Trust, 57th Multi-Series:

     We have audited the accompanying statements of condition (including the
analyses of net assets) and the related portfolio of Insured Municipals Income
Trust, 57th Multi-Series (California, Florida and Georgia Trusts) as of
September 30, 1993, and the related statements of operations and changes in
net assets for the three years ended September 30, 1993. These statements are
the responsibility of the Trustee and the Sponsor. Our responsibility is to
express an opinion on such statements based on our audit.

     We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. Our
procedures included confirmation of tax-exempt securities owned at September
30, 1993 by correspondence with the Trustee. An audit also includes assessing
the accounting principles used and significant estimates made by the Trustee
and the Sponsor, as well as evaluating the overall financial statement
presentation. We believe our audit provides a reasonable basis for our
opinion.

     In our opinion, the statements referred to above present fairly, in all
material respects, the financial position of Insured Municipals Income Trust,
57th Multi-Series (California, Florida and Georgia Trusts) as of September 30,
1993, and the results of operations and changes in net assets for the three
years ended September 30, 1993, in conformity with generally accepted
accounting principles.


                                                  GRANT THORNTON

Chicago, Illinois
October 29, 1993


                                                                        Page 7
<PAGE>


<TABLE>

                        INSURED MUNICIPALS INCOME TRUST
                               57th MULTI-SERIES
                            Statements of Condition
                              September 30, 1993

<CAPTION>
                                                                             California          Florida           Georgia
                                                                               Trust              Trust             Trust
<S>                                                                      <C>                <C>               <C>
                                                                         ------------------ ----------------- ------------------
Trust property                                                                                                
    Cash .............................................................   $         15,807   $     --          $      --   
    Tax-exempt securities at market value, (cost $3,791,911, $2,785,517                                       
      and $3,831,911, respectively) (note 1) .........................          4,307,230          3,180,948         4,287,261
    Accrued interest .................................................             72,619             83,782           103,973
                                                                         ------------------ ----------------- ------------------
                                                                         $      4,395,656   $      3,264,730  $      4,391,234
                                                                         ================== ================= ==================
Liabilities and interest of Unitholders                                                                       
    Cash overdraft ...................................................   $      --          $         30,811  $         27,412
    Interest to Unitholders ..........................................          4,395,656          3,233,919         4,363,822
                                                                         ------------------ ----------------- ------------------
                                                                         $      4,395,656   $      3,264,730  $      4,391,234
                                                                         ================== ================= ==================
</TABLE>


<TABLE>
                            Analyses of Net Assets

<CAPTION>
<S>                                                                      <C>                <C>               <C>
Interest of Unitholders (4,009, 2,924 and 4,021 Units, respectively of                                        
  fractional undivided interest outstanding)                                                                  
    Cost to original investors of 4,143, 3,039 and 4,040 Units,                                               
      respectively (note 1) ..........................................   $      4,143,000   $      3,039,000  $      4,040,000
          Less initial underwriting commission (note 3) ..............            202,969            148,885           197,926
                                                                         ------------------ ----------------- ------------------
                                                                                3,940,031          2,890,115         3,842,074
          Less redemption of Units (134, 115 and 19 Units,                                                    
            respectively) ............................................            132,000            112,587            19,189
                                                                         ------------------ ----------------- ------------------
                                                                                3,808,031          2,777,528         3,822,885
    Undistributed net investment income                                                                       
          Net investment income ......................................          1,357,234          1,008,012         1,374,602
          Less distributions to Unitholders ..........................          1,267,743            947,548         1,289,237
                                                                         ------------------ ----------------- ------------------
                                                                                   89,491             60,464            85,365
    Realized gain (loss) on Bond sale or redemption ..................              1,972                496               222
    Unrealized appreciation (depreciation) of Bonds (note 2) .........            515,319            395,431           455,350
    Distributions to Unitholders of Bond sale or redemption proceeds .                                        
                                                                                  (19,157)        --                 --   
                                                                         ------------------ ----------------- ------------------
             Net asset value to Unitholders ..........................   $      4,395,656   $      3,233,919  $      4,363,822
                                                                         ================== ================= ==================
Net asset value per Unit (Units outstanding of 4,009, 2,924 and 4,021,                                        
  respectively) ......................................................   $       1,096.45   $       1,105.99  $       1,085.26
                                                                         ================== ================= ==================
</TABLE>

       The accompanying notes are an integral part of these statements.


                                                                        Page 8
<PAGE>


<TABLE>

             CALIFORNIA INSURED MUNICIPALS INCOME TRUST, SERIES 76
              Statements of Operations--Years ended September 30,

<CAPTION>
                                                                                1991              1992               1993
<S>                                                                      <C>                <C>               <C>
                                                                         ------------------ ----------------- ------------------
Investment income                                                                                             
    Interest income ..................................................   $        283,814   $        282,660  $        280,431
    Expenses                                                                                                  
       Trustee fees and expenses .....................................              5,343              5,435             5,401
       Evaluator fees ................................................                838                917             1,818
       Insurance expense .............................................              1,207              1,204             1,175
       Supervisory fees ..............................................                496                536             1,016
                                                                         ------------------ ----------------- ------------------
             Total expenses ..........................................              7,884              8,092             9,410
                                                                         ------------------ ----------------- ------------------
       Net Investment Income .........................................            275,930            274,568           271,021
Realized gain (loss) from Bond sale or redemption                                                             
    Proceeds .........................................................             10,063             20,278            43,308
    Cost .............................................................             10,245             20,255            40,776
                                                                         ------------------ ----------------- ------------------
       Realized gain (loss) ..........................................               (182)                23             2,532
Net change in unrealized appreciation (depreciation)                                                          
  of Bonds ...........................................................            237,131            110,470           225,936
                                                                         ------------------ ----------------- ------------------
             NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM                                             
               OPERATIONS ............................................   $        512,879   $        385,061  $        499,489
                                                                         ================== ================= ==================
</TABLE>

<TABLE>
        Statements of Changes in Net Assets--Years ended September 30,

<CAPTION>
                                                                                1991              1992               1993
<S>                                                                      <C>                <C>               <C>
                                                                         ------------------ ----------------- ------------------
Increase (decrease) in net assets                                                                             
Operations:                                                                                                   
       Net investment income .........................................   $        275,930   $        274,568  $        271,021
       Realized gain (loss) on Bond sale or redemption ...............               (182)                23             2,532
       Net change in unrealized appreciation (depreciation)                                                   
         of Bonds ....................................................            237,131            110,470           225,936
                                                                         ------------------ ----------------- ------------------
          Net increase (decrease) in net assets resulting                                                     
            from operations ..........................................            512,879            385,061           499,489
Distributions to Unitholders from:                                                                            
       Net investment income .........................................           (275,725)          (274,819)         (272,873)
       Bond sale or redemption proceeds ..............................          --                  --                 (19,157)
Redemption of Units (note 4) .........................................            (20,622)            (3,060)          (34,382)
                                                                         ------------------ ----------------- ------------------
          Total increase (decrease) ..................................            216,532            107,182           173,077
Net asset value to Unitholders                                                                                
       Beginning of period ...........................................          3,898,865          4,115,397         4,222,579
                                                                         ------------------ ----------------- ------------------
       End of period (including undistributed net investment income of                                        
         $91,594, $91,343 and $89,491, respectively) .................                                        
                                                                         $      4,115,397   $      4,222,579  $      4,395,656
                                                                         ================== ================= ==================
</TABLE>

       The accompanying notes are an integral part of these statements.


                                                                        Page 9
<PAGE>


<TABLE>

              FLORIDA INSURED MUNICIPALS INCOME TRUST, SERIES 23
              Statements of Operations--Years ended September 30,

<CAPTION>
                                                                                1991              1992               1993
<S>                                                                      <C>                <C>               <C>
                                                                         ------------------ ----------------- ------------------
Investment income                                                                                             
    Interest income ..................................................   $        209,931   $        209,931  $        209,931
    Expenses                                                                                                  
       Trustee fees and expenses .....................................              4,510              4,567             4,465
       Evaluator fees ................................................                607                667             1,326
       Insurance expense .............................................                730                730               730
       Supervisory fees ..............................................                357                388               735
                                                                         ------------------ ----------------- ------------------
             Total expenses ..........................................              6,204              6,352             7,256
                                                                         ------------------ ----------------- ------------------
       Net Investment Income .........................................            203,727            203,579           202,675
Realized gain (loss) from Bond sale or redemption                                                             
    Proceeds .........................................................          --                  --                --
    Cost .............................................................          --                  --                --
                                                                         ------------------ ----------------- ------------------
       Realized gain (loss) ..........................................          --                  --                --
Net change in unrealized appreciation (depreciation)                                                          
  of Bonds ...........................................................            169,274             94,429           168,191
                                                                         ------------------ ----------------- ------------------
             NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM                                             
               OPERATIONS ............................................   $        373,001   $        298,008  $        370,866
                                                                         ================== ================= ==================
</TABLE>

<TABLE>
        Statements of Changes in Net Assets--Years ended September 30,

<CAPTION>
                                                                                1991              1992               1993
<S>                                                                      <C>                <C>               <C>
                                                                         ------------------ ----------------- ------------------
Increase (decrease) in net assets                                                                             
Operations:                                                                                                   
       Net investment income .........................................   $        203,727   $        203,579  $        202,675
       Realized gain (loss) on Bond sale or redemption ...............          --                  --                --
       Net change in unrealized appreciation (depreciation)                                                   
         of Bonds ....................................................            169,274             94,429           168,191
                                                                         ------------------ ----------------- ------------------
          Net increase (decrease) in net assets resulting                                                     
            from operations ..........................................            373,001            298,008           370,866
Distributions to Unitholders from:                                                                            
       Net investment income .........................................           (203,523)          (203,360)         (203,108)
       Bond sale or redemption proceeds ..............................          --                  --                --
Redemption of Units (note 4) .........................................          --                    (7,101)         --
                                                                         ------------------ ----------------- ------------------
          Total increase (decrease) ..................................            169,478             87,547           167,758
Net asset value to Unitholders                                                                                
       Beginning of period ...........................................          2,809,136          2,978,614         3,066,161
                                                                         ------------------ ----------------- ------------------
       End of period (including undistributed net investment income of                                        
         $60,678, $60,897 and $60,464, respectively) .................                                        
                                                                         $      2,978,614   $      3,066,161  $      3,233,919
                                                                         ================== ================= ==================
</TABLE>

       The accompanying notes are an integral part of these statements.


                                                                       Page 10
<PAGE>


<TABLE>

              GEORGIA INSURED MUNICIPALS INCOME TRUST, SERIES 40
              Statements of Operations--Years ended September 30,

<CAPTION>
                                                                                1991              1992               1993
<S>                                                                      <C>                <C>               <C>
                                                                         ------------------ ----------------- ------------------
Investment income                                                                                             
    Interest income ..................................................   $        290,527   $        289,855  $        289,855
    Expenses                                                                                                  
       Trustee fees and expenses .....................................              5,809              5,929             5,879
       Evaluator fees ................................................                833                914             1,816
       Insurance expense .............................................              3,015              3,002             3,002
       Supervisory fees ..............................................                494                533             1,013
                                                                         ------------------ ----------------- ------------------
             Total expenses ..........................................             10,151             10,378            11,710
                                                                         ------------------ ----------------- ------------------
       Net Investment Income .........................................            280,376            279,477           278,145
Realized gain (loss) from Bond sale or redemption                                                             
    Proceeds .........................................................             10,385           --                --
    Cost .............................................................             10,163           --                --
                                                                         ------------------ ----------------- ------------------
       Realized gain (loss) ..........................................                222           --                --
Net change in unrealized appreciation (depreciation)                                                          
  of Bonds ...........................................................            220,641             74,951           209,171
                                                                         ------------------ ----------------- ------------------
             NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM                                             
               OPERATIONS ............................................   $        501,239   $        354,428  $        487,316
                                                                         ================== ================= ==================
</TABLE>

<TABLE>
        Statements of Changes in Net Assets--Years ended September 30,

<CAPTION>
                                                                                1991              1992               1993
<S>                                                                      <C>                <C>               <C>
                                                                         ------------------ ----------------- ------------------
Increase (decrease) in net assets                                                                             
Operations:                                                                                                   
       Net investment income .........................................   $        280,376   $        279,477  $        278,145
       Realized gain (loss) on Bond sale or redemption ...............                222           --                --
       Net change in unrealized appreciation (depreciation)                                                   
       of Bonds ......................................................            220,641             74,951           209,171
                                                                         ------------------ ----------------- ------------------
          Net increase (decrease) in net assets resulting                                                     
            from operations ..........................................            501,239            354,428           487,316
Distributions to Unitholders from:                                                                            
       Net investment income .........................................           (279,204)          (278,691)         (278,980)
       Bond sale or redemption proceeds ..............................          --                  --                --
Redemption of Units (note 4) .........................................             (5,887)          --                  (8,419)
                                                                         ------------------ ----------------- ------------------
          Total increase (decrease) ..................................            216,148             75,737           199,917
Net asset value to Unitholders                                                                                
       Beginning of period ...........................................          3,872,020          4,088,168         4,163,905
                                                                         ------------------ ----------------- ------------------
       End of period (including undistributed net investment income of                                        
         $85,414, $86,200 and $85,365, respectively) .................                                        
                                                                         $      4,088,168   $      4,163,905  $      4,363,822
                                                                         ================== ================= ==================
</TABLE>

       The accompanying notes are an integral part of these statements.


                                                                       Page 11
<PAGE>


<TABLE>

57th INSURED MULTI-SERIES
CALIFORNIA INSURED MUNICIPALS INCOME TRUST
PORTFOLIO as of September 30, 1993
_________________________________________________________________________________________________________________________________
<CAPTION>
                                                                                                                    September
                                                                                                                     30, 1993
   Port-                                                                                      Redemption              Market
   folio       Aggregate     Name of Issuer, Title, Interest Rate and        Rating            Feature                Value
    Item       Principal     Maturity Date                                  (Note 2)           (Note 2)              (Note 1)
 <S>        <C>              <C>                                           <C>        <C>                        <C>
 ---------- ---------------- --------------------------------------------- ---------- -------------------------- ----------------
     A      $      325,000   California Housing Finance Agency Home           AA*     1998 @ 102                 $      356,340
                               Mortgage Revenue Bonds, 1988 Series F                  2004 @ 100 S.F.            
                               7.750% Due 08/01/08                                                               
- ---------------------------------------------------------------------------------------------------------------------------------
     B             465,000   City and County of San Francisco                 AAA     1997 @ 101.5                      534,689
                               (California) General Purpose Sewer Revenue                                        
                               Bonds, Series 1988B (AMBAC Indemnity                                              
                               Insured)                                                                          
                               7.600% Due 10/01/09                                                               
- ---------------------------------------------------------------------------------------------------------------------------------
     C             480,000   M-S-R Public Power Agency (California) San       AAA     1997 @ 102                        505,608
                               Juan Project Revenue Bonds, Series C (BIG              2006 @ 100 S.F.            
                               Insured)                                                                          
                               6.625% Due 07/01/13                                                               
- ---------------------------------------------------------------------------------------------------------------------------------
     D             475,000   Community Development Agency of The City of      AAA     1996 @ 102                        532,708
                               Simi Valley (Ventura County, California)                                          
                               West End Community Development Project,                                           
                               1988 Tax Allocation Bonds (BIG Insured)                                           
                               7.550% Due 09/01/13                                                               
- ---------------------------------------------------------------------------------------------------------------------------------
     E             110,000   County of San Bernardino, California,            AAA     1996 @ 102                        122,829
                               Certificates of Participation (County                                             
                               Center/Jus-tice Center Refunding and                                              
                               Capital Improvements Projects) MBIA                                              
                               Insured                                                                           
                               7.600% Due 07/01/15                                                               
- ---------------------------------------------------------------------------------------------------------------------------------
     F             250,000   California Housing Finance Agency Home           AAA     1996 @ 102                        262,808
                               Mortgage Revenue Bonds, 1986 Series B (BIG             2007 @ 100 S.F.            
                               Insured)                                                                          
                               6.900% Due 08/01/16                                                               
- ---------------------------------------------------------------------------------------------------------------------------------
     G             500,000   Sacramento (California) Municipal Utility        AAA     1997 @ 102                        550,490
                               District, Electric Revenue Bonds, Series S                                        
                               (FGIC Insured)                                                                    
                               6.625% Due 02/01/17                                                               
- ---------------------------------------------------------------------------------------------------------------------------------
     H             500,000   The Regents of The University of California      AAA     1996 @ 102                        564,520
                               Group A Housing System Revenue Bonds,                                             
                               Series X (MBIA Insured)                                                           
                               7.600% Due 11/01/18                                                               
- ---------------------------------------------------------------------------------------------------------------------------------
     I             500,000   City of Industry (California) General            AAA     1999 @ 102.5                      590,360
                               Obligation Bonds, Issue of 1988 (MBIA                                             
                               Insured)                                                                          
                               7.375% Due 07/01/19                                                               
- ---------------------------------------------------------------------------------------------------------------------------------
     J             285,000   Southern California Public Power Authority        AA     1996 @ 100                        286,878
                               Transmission Project Revenue Bonds, 1986               2019 @ 100 S.F.            
                               Refunding Series A (Southern Transmission                                         
                               Project)                                                                          
                               6.000% Due 07/01/20                                                               
            ----------------                                                                                     ----------------
            $    3,890,000                                                                                       $    4,307,230
            ================                                                                                     ================
                                                                                                                 
_________________________________________________________________________________________________________________________________
</TABLE>

The accompanying notes are an integral part of this statement.


                                                                       Page 12
<PAGE>


<TABLE>

57th INSURED MULTI-SERIES
FLORIDA INSURED MUNICIPALS INCOME TRUST
PORTFOLIO as of September 30, 1993
_________________________________________________________________________________________________________________________________
<CAPTION>
                                                                                                                    September
                                                                                                                     30, 1993
   Port-                                                                                      Redemption              Market
   folio       Aggregate     Name of Issuer, Title, Interest Rate and        Rating            Feature                Value
    Item       Principal     Maturity Date                                  (Note 2)           (Note 2)              (Note 1)
 <S>        <C>              <C>                                           <C>        <C>                        <C>
 ---------- ---------------- --------------------------------------------- ---------- -------------------------- ----------------
     A      $      355,000   The Cape Canaveral Hospital District             AAA     1997 @ 102                 $      404,927
                               (Florida) Refunding and Improvement                                               
                               Revenue Certificates, Series 1988A (AMBAC                                         
                               Indemnity Insured)                                                                
                               8.000% Due 01/01/13                                                               
- ---------------------------------------------------------------------------------------------------------------------------------
     B             400,000   Escambia County (Florida) Utilities              AAA     1999 @ 102                        472,492
                               Authority, Utility System Revenue                                                 
                               Refunding Bonds, Series 1988 (FGIC Insured)                                       
                               7.750% Due 01/01/15                                                               
- ---------------------------------------------------------------------------------------------------------------------------------
     C             345,000   City of Tampa, Florida, Utilities Tax and        AAA     1997 @ 102                        404,899
                               Special Revenue Refunding Bonds, Series                2008 @ 100 S.F.            
                               1988 (AMBAC Indemnity Insured)                                                    
                               8.125% Due 10/01/15                                                               
- ---------------------------------------------------------------------------------------------------------------------------------
     D             500,000   City of Gulf Breeze (Florida) Local              AAA     1998 @ 102                        558,330
                               Government Loan Program Revenue Bonds,                                            
                               Series 1985 B (FGIC Insured)                                                      
                               7.600% Due 12/01/15                                                               
- ---------------------------------------------------------------------------------------------------------------------------------
     E             500,000   Jacksonville Electric Authority                  AA1*    1995 @ 100                        500,875
                               (Jacksonville, Florida) St. Johns River                2015 @ 100 S.F.            
                               Power Park System Refunding Revenue Bonds,                                        
                               Issue Two, Series One                                                             
                               6.000% Due 10/01/16                                                               
- ---------------------------------------------------------------------------------------------------------------------------------
     F              70,000   Clearwater, Florida, Water and Sewer Revenue     AAA     1998 @ 24.760                      12,920
                               Bonds, Series 1988 (MBIA Insured)                                                 
                               0.000% Due 12/01/17                                                               
- ---------------------------------------------------------------------------------------------------------------------------------
     G             500,000   Orange County, Florida Capital Improvement       AAA     1998 @ 102                        590,865
                               Revenue Refunding Bonds, Series 1988 B                                            
                               (MBIA Insured)                                                                    
                               7.700% Due 10/01/18                                                               
- ---------------------------------------------------------------------------------------------------------------------------------
     H             200,000   Hospital Board of Directors of Lee County,       AAA     1998 @ 102                        235,640
                               Florida, Hospital Revenue Bonds (Lee                                              
                               Memorial Hospital Project) 1988 Series B                                          
                               (BIG Insured)                                                                     
                               8.000% Due 04/01/20                                                               
            ----------------                                                                                     ----------------
            $    2,870,000                                                                                       $    3,180,948
            ================                                                                                     ================
                                                                                                                 
_________________________________________________________________________________________________________________________________
</TABLE>

The accompanying notes are an integral part of this statement.


                                                                       Page 13
<PAGE>


<TABLE>

57th INSURED MULTI-SERIES
GEORGIA INSURED MUNICIPALS INCOME TRUST
PORTFOLIO as of September 30, 1993
_________________________________________________________________________________________________________________________________
<CAPTION>
                                                                                                                    September
                                                                                                                     30, 1993
   Port-                                                                                      Redemption              Market
   folio       Aggregate     Name of Issuer, Title, Interest Rate and        Rating            Feature                Value
    Item       Principal     Maturity Date                                  (Note 2)           (Note 2)              (Note 1)
 <S>        <C>              <C>                                           <C>        <C>                        <C>
 ---------- ---------------- --------------------------------------------- ---------- -------------------------- ----------------
     A      $      390,000   Douglasville-Douglas County Water and Sewer      AAA*    1998 @ 102                 $      456,737
                               Authority (Georgia) Water and Sewerage                                            
                               Revenue Bonds, Series 1988                                                        
                               7.700% Due 06/01/13                                                               
- ---------------------------------------------------------------------------------------------------------------------------------
     B             500,000   Private Colleges and Universities Authority      AAA     1998 @ 102                        557,905
                               (Georgia) Revenue Bonds (Spelman College               2003 @ 100 S.F.            
                               Project) Series 1988 (MBIA Insured)                                               
                               7.750% Due 06/01/13                                                               
- ---------------------------------------------------------------------------------------------------------------------------------
     C             500,000   The Hospital Authority of Fulton County          AAA     1998 @ 102                        562,860
                               (Georgia) Revenue Anticipation                         2009 @ 100 S.F.            
                               Certificates, Series 1988 (Northside                                              
                               Hospital) BIG Insured                                                             
                               7.875% Due 10/01/13                                                               
- ---------------------------------------------------------------------------------------------------------------------------------
     D             500,000   Hospital Authority of Cherokee County,           AAA     1998 @ 102                        561,925
                               Georgia, Revenue Certificates, Series 1988                                        
                               (MBIA Insured)                                                                    
                               8.000% Due 12/01/13                                                               
- ---------------------------------------------------------------------------------------------------------------------------------
     E             650,000   Metropolitan Atlanta Rapid Transit Authority      NR     1995 @ 102                        698,048
                               (Georgia) Sales Tax Revenue Bonds, Series I                                       
                               7.000% Due 07/01/16                                                               
- ---------------------------------------------------------------------------------------------------------------------------------
     F             390,000   Georgia Residential Finance Authority,            AA     1998 @ 103                        405,346
                               Single Family Mortgage Bonds, 1988 Series              2008 @ 100 S.F.            
                               B Bonds, Subseries B-1 (FHA Insured or VA                                         
                               Guaranteed Mortgage Loans)                                                        
                               8.000% Due 12/01/16                                                               
- ---------------------------------------------------------------------------------------------------------------------------------
     G             500,000   Municipal Electric Authority of Georgia          AA-     1997 @ 100                        459,940
                               Power Revenue Bonds, Series L                                                     
                               5.000% Due 01/01/20                                                               
- ---------------------------------------------------------------------------------------------------------------------------------
     H             500,000   Fayette County (Georgia) Water Revenue           AAA     1997 @ 102                        584,500
                               Bonds, Series 1988 (AMBAC Indemnity                                               
                               Insured)                                                                          
                               8.000% Due 10/01/20                                                               
            ----------------                                                                                     ----------------
            $    3,930,000                                                                                       $    4,287,261
            ================                                                                                     ================
                                                                                                                 
_________________________________________________________________________________________________________________________________
</TABLE>

The accompanying notes are an integral part of this statement.


                                                                       Page 14
<PAGE>



                        INSURED MUNICIPALS INCOME TRUST
                               57th MULTI-SERIES
                         Notes to Financial Statements
                       September 30, 1991, 1992 and 1993


NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Security Valuation--Tax-exempt municipal securities are stated at the
value determined by the Evaluator, American Portfolio Evaluation Services (a
division of a subsidiary of the Sponsor). The Evaluator may determine the
value of the Bonds (1) on the basis of current bid prices of the Bonds
obtained from dealers or brokers who customarily deal in Bonds comparable to
those held by each of the Trusts, (2) on the basis of bid prices for
comparable Bonds, (3) by determining the value of the Bonds by appraisal or
(4) by any combination of the above. The Trust maintains insurance which
provides for the timely payment when due, of all principal and interest on
Bonds owned by it. Except in cases in which Bonds are in default, or
significant risk of default, this valuation does not include any value
attributable to this insurance feature since the insurance terminates as to
any Bond at the time of its disposition.

     Security Cost--The original cost to each of the Trusts (California,
Florida and Georgia) was based on the determination by Interactive Data
Services, Inc. of the offering prices of the Bonds on the date of deposit
(October 27, 1988). Since the valuation is based upon the bid prices, such
Trusts (California, Florida and Georgia) recognized downward adjustments of
$28,643, $23,000 and $29,199, respectively, on the date of deposit resulting
from the difference between the bid and offering prices. These downward
adjustments were included in the aggregate amount of unrealized appreciation
reported in the financial statements for each Trust for the period ended
September 30, 1989.

     Unit Valuation--The redemption price per Unit is the pro rata share of
each Unit in each Trust based upon (1) the cash on hand in such Trust or
monies in the process of being collected, (2) the Bonds in such Trust based on
the value determined by the Evaluator and (3) interest accrued thereon, less
accrued expenses of the Trust, if any.

     Federal Income Taxes--The Trust is not taxable for Federal income tax
purposes. Each Unitholder is considered to be the owner of a pro rata portion
of such Trust and, accordingly, no provision has been made for Federal income
taxes.

     Other--The financial statements are presented on the accrual basis of
accounting. Any realized gains or losses from securities transactions are
reported on an identified cost basis.

NOTE 2--PORTFOLIO

     Ratings--The source of all ratings, exclusive of those designated N/R, *
or # is Standard & Poor's Corporation. Ratings marked * are by Moody's
Investors Service, Inc. and ratings marked # are by Fitch Investors Service,
Inc. The ratings shown represent the latest published ratings of the Bonds.
For a brief description of rating symbols and their related meanings, see
`Description of Securities Ratings' in Part Two.

     Redemption Feature--There is shown under this heading the year in which
each issue of Bonds is initially or currently callable and the call price for
that year. Each issue of Bonds continues to be callable at declining prices
thereafter (but not below par value) except for original issue discount Bonds
which are redeemable at prices based on the issue price plus the amount of
original issue discount accreted to redemption date plus, if applicable, some
premium, the amount of which will decline in subsequent years. `S.F.'
indicates a sinking fund is established with respect to an issue of Bonds.
Redemption pursuant to call provisions generally will, and redemption pursuant
to sinking fund provisions may, occur at times when the redeemed Bonds have an
offering side evaluation which represents a premium over par. To the extent
that the Bonds were deposited in the Trust at a price higher than the price at
which they are redeemed, this will represent a loss of capital when compared
with the original Public Offering Price of the Units. Conversely, to the
extent that the Bonds were acquired at a price lower than the redemption
price, this will represent an increase in capital when compared with the
original Public Offering Price of the Units. Distributions will generally be
reduced by the amount of the income which would otherwise have been paid with
respect to redeemed Bonds and there will be distributed to Unitholders the
principal amount in excess of $1 per Unit semi-annually and any premium
received on such redemption.  However, should the amount available for
distribution in the Principal Account exceed $10.00 per Unit, the Trustee will
make a special distribution from the Principal Account on the next succeeding
monthly distribution date to holders of record on the related monthly record
date. The Estimated Current Return in this event may be affected by such
redemptions. For the Federal tax effect on Unitholders of such redemptions and
resultant distributions, see paragraph (3) under `Federal Tax Status of the
Trusts' and `Annual Unit Income and Estimated Current Returns' in Part
Two.


                                                                       Page 15
<PAGE>



NOTE 2--PORTFOLIO (continued)

     Insurance--Insurance coverage providing for the timely payment when due
of all principal and interest on the Bonds in the Trusts has been obtained by
the Trusts or by one of the Preinsured Bond Insurers (as indicated in the Bond
name). Such insurance does not guarantee the market value of the Bonds or the
value of the Units. For Bonds covered under the Trust's insurance policy the
insurance is effective only while Bonds thus insured are held in the Trusts
and the insurance premium, which is a Trust obligation, is paid on a monthly
basis. The premium for insurance which has been obtained from various
insurance companies by the issuer of the Bond involved is payable by the
issuer. Insurance expense for the period reflects adjustments for redeemed or
sold Bonds.

     An Accounting and Auditing Guide issued by the American Institute of
Certified Public Accountants states that, for financial reporting purposes,
insurance coverage of the type acquired by the Trust does not have any
measurable value in the absence of default of the underlying Bonds or
indication of the probability of such default.  In the opinion of the
Evaluator, there is no indication of a probable default of Bonds in the
portfolio as of the date of these financial statements.

     Unrealized Appreciation and Depreciation--An analysis of net unrealized
appreciation (depreciation) at September 30, 1993 is as follows:

<TABLE>

<CAPTION>
                                              California          Florida            Georgia
                                                 Trust             Trust              Trust
<S>                                        <C>               <C>                <C>
                                           ----------------- ------------------ -----------------
Unrealized Appreciation                    $        515,319  $        395,431   $        455,350
Unrealized Depreciation                          --                 --                --   
                                           ----------------- ------------------ -----------------
                                           $        515,319  $        395,431   $        455,350
                                           ================= ================== =================
</TABLE>

NOTE 3--OTHER

     Marketability--Although it is not obligated to do so, the Sponsor intends
to maintain a market for Units and to continuously offer to purchase Units at
prices, subject to change at any time, based upon the aggregate bid price of
the Bonds in the portfolio of each Trust, plus interest accrued to the date of
settlement. If the supply of Units exceeds demand, or for other business
reasons, the Sponsor may discontinue purchases of Units at such prices. In the
event that a market is not maintained for the Units, a Unitholder desiring to
dispose of his Units may be able to do so only by tendering such Units to the
Trustee for redemption at the redemption price.

     Cost to Investors--The cost to original investors was based on the
Evaluator's determination of the aggregate offering price of the Bonds per
Unit on the date of an investor's purchase, plus a sales charge of 4.9% of the
public offering price which is equivalent to 5.152% of the aggregate offering
price of the Bonds. The secondary market cost to investors is based on the
Evaluator's determination of the aggregate bid price of the Bonds per Unit on
the date of an investor's purchase plus a sales charge based upon the years to
average maturity of the Bonds in the portfolio. The sales charge ranges from
1.5% of the public offering price (1.523% of the aggregate bid price of the
Bonds) for a Trust with a portfolio with less than two years to average
maturity to 5.7% of the public offering price (6.045% of the aggregate bid
price of the Bonds) for a Trust with a portfolio with sixteen or more years to
average maturity.

     Compensation of Evaluator--The Evaluator receives a fee for providing
portfolio supervisory services for each of the Trusts ($.25 per Unit, not to
exceed the aggregate cost of the Evaluator for providing such services to all
applicable Trusts). In addition, the Evaluator receives an annual fee for
regularly evaluating each of the Trust's portfolios. Both fees may be adjusted
for increases under the category "All Services Less Rent of Shelter" in the
Consumer Price Index.

NOTE 4--REDEMPTION OF UNITS

Units were presented for redemption as follows:

<TABLE>

<CAPTION>
                                                Years Ended September 30,
                                           1991           1992            1993
                                      -------------- --------------- --------------
<S>                                         <C>            <C>             <C>
California Trust                            21              3              33
Florida Trust                               --              7              --
Georgia Trust                               06             --              08
</TABLE>



                                                                       Page 16



                                                                             1

FIRST FAMILY

                        OF TRUSTS STATE INSURED TRUSTS

                              INSURED MUNICIPALS

                                 INCOME TRUST

                                                                    PROSPECTUS

                                                                      PART TWO

 

     In the opinion of counsel, interest to the Fund and to Unitholders, with

certain exceptions, is excludable under existing law from gross income for

Federal income taxes. In addition, the

interest income of each Trust is, in the

opinion of counsel, exemptto the extent indicated from state and local taxes,

when held by residents of the state where the issuers of Bonds in such Trust

are located. Capital gains, if any, are subject to Federal tax.

 

 

The Fund. The objectives ofthe Fund are

Federal and state tax-exempt income (to

the extent indicated) and conservation of capital through an investment in a

diversified, insured portfolio of tax-exempt bonds. The Fund consists of a

series of separate unit investment trusts. The various trusts collectively are

referred to herein as the "Trusts". Each Trust consists of such securities as

may continue to be held (the "Bonds" or "Securities"). Such Securities are

interest-bearing obligations issued by

or on behalf of municipalities and other

governmental authorities, the interest on which is, in the opinion of

recognized bond counsel to the issuing governmental authority, exempt from all

Federal income taxes under existing law. In addition, the interest income of

each Trust is, in the opinion of counsel, exempt to the extent indicated from

state and local taxes, when held by

residents of the state where the issuers of

Bonds in such Trust are located. See "Description and State Tax Status of the

Trusts".

 

 

The Fund and "AAA" Rating. Insurance

guaranteeing the payments of principal and

interest, when due, on the Securities in the portfolio of each Trust has been

obtained from a municipal bond insurance company either by the Trust, by a

prior owner of the Bonds, by the issuer

of the Bonds involved or by the Sponsor

prior to the deposit of the Bonds in the Fund. Bonds for which insurance has

been obtained by the issuer thereof or by the Sponsor prior to the deposit of

such Bonds in the Fund are referred to

herein as "Preinsured Bonds". All issues

of a Trust are insured under one or more insurance policies obtained by the

Trust, if any, except for certain issues

of certain Trusts which are Preinsured

Bonds. Insurance obtained by a Trust, if any, applies only while Bonds are

retained in such Trust while insurance obtained on Preinsured Bonds is

effective so long as such Bonds are outstanding. The Trustee, upon sale of a

Bond insured under an insurance policy obtained by a Trust, has a right to

obtain from the insurer involved permanent insurancefor such Bond upon the

payment of a single predetermined insurance premium and any expenses related

thereto from the proceeds of the sale of such Bond. Insurance relates only to

the Bonds in the respective Trust and

not to the Units offered hereby or to the

market value thereof. As a result of such insurance, the Units of each Trust

received a rating of "AAA" by Standard & Poor's Corporation on the date the

Trust was created. Standard & Poor's

Corporation has indicated that this rating

is not a recommendation to buy, hold or sell Units nor does it take into

account the extent to which expenses of each Trust or sales by each Trust of

Bonds for less than the purchase price by such Trust will reduce payment to

Unitholders of the interest and principal required to be paid on such Bonds.

See "lnsurance on the Bonds". No representation is made as to any insurer's

ability to meet its commitments.

Public Offering Price. The secondary

market Public Offering Price of each Trust

will be equal to the aggregate bid price of the Securities in such Trust plus

the sales charge referred to under "Public Offering

General". If the Securities in each

Trust were available for direct purchase by

investors, the purchase price of the Securities would not include the sales

charge included in the Public Offering Price of the Units.

 

         THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE

   SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR

 HAS THE SECURITIES AND EXCHANGE COMMISSIONOR ANY STATE SECURITIES COMMISSION

           PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.

           ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.



    Both parts of this Prospectus should be retained for future reference.



This Prospectus is dated as of the date of the Prospectus Part I accompanying

this Prospectus Part II.

                              Van Kampen Merritt

 

<PAGE>

     Each series of theFund was created

under the laws of the State of New York

pursuant to a Trust Indenture and Agreement (the "Trust Agreement"), dated the

Date of Deposit, between Van Kampen Merritt Inc., as Sponsor, American

Portfolio Evaluation Services, a division of Van Kampen Investment Advisory

Corp., as Evaluator, and The Bank of New York, as Trustee, or their respective

predecessors.

     The Fund consists of various

Trusts, each of which contains a portfolio of

interest bearing obligations issued by or on behalf of states and territories

of the United States, and political subdivisions and authorities thereof, the

interest on which is, in the opinion of recognized bond counsel to the issuing

authorities, excludable from gross

income for Federal income tax under existing

law. All issuers of Securities in a Trust, are located in the State for which

such Trust is named, in the Commonwealth of Puerto Rico or in certain

territories of the United States; consequently, in the opinion of recognized

bond counsel to such Stateissuers, the related interest earned on such

Securities is exempt to the extent

indicated from state and local taxes of such

State. Unless otherwise terminated as

provided therein, the Trust Agreement for

each Trust will terminate at the end of

the calendar year prior to the fiftieth

anniversary of its execution.

     Certain of the Bonds in the Fund are "zero coupon" bonds. Zero coupon

bonds are purchased at a deep discount because the buyer receives only the

right to receive a final payment at the maturity of the bond and does not

receive any periodic interest payments. The effect of owning deep discount

bonds which do not make current interest payments (such as the zero coupon

bonds) is that a fixed yield is earned not only on the original investment but

also, in effect, on all discount earned during the life of such obligation.

This implicit reinvestment of earnings at the same rate eliminates the risk of

being unable to reinvest the income on

such obligation at a rate as high as the

implicit yield on thediscount obligation, but at the same time eliminates the

holder's ability to reinvest at higher rates in the future. For this reason,

zero coupon bonds are subject to substantially greater price fluctuations

during periods of changing market interest ratesthan are securities of

comparable quality which pay interest currently. See note (6) in "Notes to

Portfolio" in Part One of this Prospectus.

 

                           Each Unit of each Trust represents a fractional

undivided interest in the principal and net income of such Trus

t. To the extent that any Units are redeemed by the Trustee, the fractional

undivided interest in a Trust represented by each unredeemed Unit will

increase, although the actual interest in such Trust represented by such

fraction will remain unchanged. Uni

ts will remain outstanding until redeemed upon tender to the Trustee by

Unitholders, which may include the Sponsor, or until the termination of the

Trust Agreement.

 

OBJECTIVES AND SECURITIES SELECTION

     The objectives of the Fund are

income exempt fromFederal and state (to the

extent indicated) income taxation and conservation of capital through an

investment in diversified, insured portfolios of Federal and state (to the

extent indicated) tax-exempt obligations. There is, of course, no guarantee

thatthe Fund will achieve its objectives. The Fund may be an appropriate

investment vehicle for investors who desire to participate in a portfolio of

tax-exempt fixed income securities with

greater diversification than they might

be able to acquire individually. In addition, securities of the type deposited

in the Fund are often not available in small amounts.

 

 

     Insurance guaranteeing the timely payment, when due, of all principal and

interest on the Bonds in each Trust has

been obtained by such Trust from either

AMBAC Indemnity Corporation ("AMBAC Indemnity"), Financial Guaranty Insurance

Company ("Financial Guaranty" or "FGIC") or a combination thereof

(collectively, the "Portfolio Insurers") or by the issuer of such Bonds or a

prior owner of such Bonds from(1) AMBAC Indemnity or one of its subsidiaries,

American Municipal Bond Assurance Corporation ("AMBAC") or MGIC Indemnity

Corporation ("MGIC" Indemnity"), (2) Financial Guaranty, (3) Municipal Bond

Investors Assurance Corporation

("MBIA"), (4) Bond Investors Guaranty Insurance

Company ("BIG"), (5) National Union Fire Insurance Company of Pittsburgh, PA.

("National Union"), (6) Capital Guaranty Insurance Company ("Capital

Guaranty"), (7) Capital Markets Assurance Corporation ("CapMAC") and/or (8)

Financial Security Assurance Inc. ("Financial Security" or "FSA")

(collectively, the "Preinsured Bond Insurers") (see "lnsurance on the Bonds").

Insurance obtained by a Trust is effective only while the Bonds thus insured

are held in such Trust. Insurance relating to Preinsured Bonds is effective so

long as such Bonds are outstanding. Bonds insured under a policy of insurance

obtained by the issuer or a prior owner

from one of the Preinsured Bond Issuers

are not additionally insured by a Trust. There is, of course,no guarantee that

the Fund's objectives will be achieved. No representation is made as to any

insurer's ability to meet its commitments.



     Neither the Public Offering Price

nor any evaluation of Units for purposes

of repurchases or redemptions reflects any element of value for the insurance

obtained by a Trust, if any, unless Bonds are in default in payment of

principal or interest or in significant risk of such default. See "Public

Offering - Offering Price". On the other hand, the value, if any, of insurance

obtained on Preinsured Bonds is reflected and included in the market value of

such Bonds.



     In order for bonds to be eligible for insurance, they must have credit

characteristics which would qualify them for at least the Standard & Poor's

Corporation rating of "BBB

" or at least the Moody's Investors Service, Inc. rating of "Baa", which in

brief represent the lowest ratings for securities of investment grade (see

"Description of Securities Ratings"). Insurance is not a substitute for the

basic credit of an issuer, but supplements the existing credit and provides

additional security therefor. lf an issue is accepted for insurance, a

non-cancellable policy for the prompt payment of interest and principal on the

bonds, when due, isissued by the insurer. A single premium is paid for bonds

insured by the issuer and a monthly premium is paid by a Trust for the

portfolio insurance obtained by such Trust. All bonds insured by the Portfolio

Insurers and the Preinsured Bond

Insurers received a "AAA" rating by Standard &

Poor's Corporation on the date such bonds were deposited into the Fund. See

"lnsurance on the Bonds".



     In selecting Securities for a Trust the following facts, among others,

were considered by the Sponsor: (a) either the Standard & Poor's Corporation

rating of the Securities was in no case less than "BBB

", or the Moody's Investors Service, Inc. rating the Securities was in no case

less than "Baa" including provisional or

conditional ratings, respectively, or,

if not rated, the Securities had, in the opinion of the Sponsor, credit

characteristics sufficiently similar to the credit characteristics of

interest-bearing tax-exempt obligations that were so rated as to be acceptable

for acquisition by the Trust (see

"Description of Securities Ratings"), (b) the

prices of the Securities relative to other bonds of comparable quality and

maturity, (c) the diversification of Securities as to purpose of issue and

location of issuer and (d) the availability and cost of insurance for the

prompt payment of principal and interest, when due, on the Securities.

Subsequent to the Date of Deposit, a Security may cease to be rated or its

rating may be reduced below the minimum required as of the Date of Deposit.

Neither event requires elimination of such Security from the portfolio of a

Trust but may be considered in the

Sponsor's determination as to whether or not

to direct the Trustee to dispose of the

Security (see "Trust Administration and

Expenses 

Portfolio Administration").

 

TRUST PORTFOLIO

 

Portfolio Concentrations.Certain of the Bonds in certain of the Trusts may be

general obligations of a governmental entity that are backed by the taxing

power of such entity. In view of this an investment in such a Trust should be

made with an understanding of the

characteristics of such issuers and the risks

which such an investment may entail. All other Bonds in the Trusts are revenue

bonds payable from the income of a specific project or authority andare not

supported by the issuer's power to levy taxes. General obligation bonds are

secured by the issuer's pledge of its faith, credit and taxing power for the

payment of principal and interest. Revenue bonds, on the other hand, are

payable only from the revenues derived from a particular facility or class of

facilities or, in some cases, from the proceeds of a special excise tax or

other specific revenue source. There

are, of course, variations in the security

of the different Bonds in the Fund, both

within a particular classification and

between classifications, depending on numerous factors.



     Certain of the Bonds in certain of

the Trusts are obligations which derive

their payments from mortgage loans. Included among such Bonds may be bonds

which are single family mortgage revenue bonds issued for the purpose of

acquiring from originating financial

institutions notes secured by mortgages on

residences located within the issuer's boundaries and owned by persons of low

or moderate income and mortgage revenue

bonds which are FHA insured. In view of

this an investment in the Fund should be made with an understanding of the

characteristics of such issuers and the risks which such an investment may

entail. Mortgage loans are generally partially or completelyprepaid prior to

their final maturities as a result of events such as sale of the mortgaged

premises, default, condemnation or casualty loss. Because these bonds are

subject to extraordinary mandatory redemption in whole or in part from such

prepayments ofmortgage loans, a

substantial portion of such bonds will probably

be redeemed prior to their scheduled

maturities or even prior to their ordinary

call dates. Extraordinary mandatory redemption without premium could also

result from the failure of the originating financial institutions to make

mortgage loans in sufficient amounts within a specified time period.

Additionally, unusually high rates of default on the underlying mortgage loans

may reduce revenues available for the payment of principal of or interest on

such mortgage revenue bonds. These bonds were issued under Section 103A of the

Internal Revenue Code, which Section contains certain requirements relating to

the use of the proceeds of such bonds in order for the interest on such bonds

to retain its tax-exempt status. In each case the issuer of the bonds has

covenanted to comply with applicable requirements and bond counsel to such

issuer has issued an opinion that the interest on the bonds is exempt from

Federal income tax under existing laws andregulations. Certain issuers of

housing bonds have considered various ways to redeem bonds they have issued

prior to the stated first redemption dates for such bonds. In connection with

the housing Bonds held by the Trust, the Sponsor has not had any direct

communications with any of the issuers thereof, but at the Date of Deposit it

was not aware that any of the respective issuers of such Bonds were actively

considering the redemption of such Bonds prior to their respective stated

initial call dates.

 

 

     Certain of the Bonds in certain of the Trusts are health care revenue

bonds. Included among such Bonds may be

bonds which are FHA insured. In view of

this an investment in such a Trust should be made with an understanding of the

characteristics of such issuers and the risks which such an investment may

entail. Ratings of bonds issued for health care facilities are often based on

feasibility studies that contain projections of occupancy levels, revenues and

expenses. A facility's gross receipts

and net income available for debt service

will be affected by future events and

conditions including, among other things,

demand for services and the ability of the facility to provide the services

required, physicians' confidence in the facility, management capabilities,

economic developments in the service

area, competition, efforts by insurers and

governmental agencies to limit rates, legislation establishing state

rate-setting agencies, expenses, the cost and possible unavailability of

malpractice insurance, the funding of Medicare, Medicaid and other similar

third party payor programs, and government regulation. Federal legislation has

been enacted which implemented a system of prospective Medicare reimbursement

for periods beginning on or after

October 1, 1983 whichmay restrict the flow of

revenues to hospitals and other facilities which are reimbursed for services

provided under the Medicare program.

Future legislation or changes in the areas

noted above, among other things, would affect all hospitals to varying degrees

and, accordingly, any adverse change in these areas may affect the ability of

such issuers to make payment of principal and interest on Securities held in

the portfolio of a Trust. Such adverse changes also may adversely affect the

ratings of Securities held in the

portfolio of a Trust; however, because of the

insurance obtained by each Trust, the "AAA" rating of the Units of each Trust

would not be affected.



     Certain of the Bonds in certain of the Trusts are obligations of public

utility issuers, including those selling wholesale and retail electric power

and gas. In view of this an investment in such a Trust should be made with an

understanding of the characteristics of such issuers and the risks which such

an investment may entail. General problems of such issuers would include the

difficulty in financing large construction programs in an inflationary period,

the limitations on operations and increased costs and delays attributable to

environmental considerations, the

difficulty of the capital market in absorbing

utility debt, the difficulty in obtaining fuel at reasonable prices and the

effect of energy conservation. All of such issuers have been experiencing

certain of these problems in varying degrees. In addition, Federal, state and

municipal governmental authorities may from time to time review existing, and

impose additional, regulations governing the licensing, construction and

operation of nuclear power plants, which may adversely affect the ability of

the issuers of certain of the Bonds inthe portfolio to make payments of

principal and/or interest on such Bonds.



     Certain of the Bonds in certain of

the Trusts are industrial revenue bonds

("IRBs"). In view of this an investment in such a Trust should be made with an

understanding of the characteristic of

such issuers and the risks which such an

investment may entail. IRBs have generally been issued under bond resolutions

pursuant to which the revenues and

receipts payable under the arrangements with

the operator of a particular project have been assigned and pledged to

purchasers. In some cases, a mortgage on the underlying project may have been

granted as security for the IRBs. Regardless of the structure, payment of IRBs

is solely dependent upon the creditworthiness of the corporate operator of the

project or corporate guarantor. Corporate operators or guarantors may be

affected by many factors which may have

an adverse impact on the credit quality

of the particular company or industry. These include cyclicality of revenues

and earnings, regulatory and environmental restrictions, litigation resulting

from accidents or environmentally-caused illnesses, extensive competition and

financial deterioration resulting from a corporate restructuring pursuant to a

leveraged buy-out, takeover or otherwise. Such a restructuring may result in

the operator of a project becoming highly leveraged which may impact on such

operator's creditworthiness which in turn would have an adverse impact on the

rating and/or market value of such Bonds. Further, the possibility of such a

restructuring may have an adverse impact

on the market for and consequently the

value of such Bonds, even though no actual takeover or other action is ever

contemplated or effected.



     Certain of the Bonds in certain of the Trusts may be obligations of

issuers whose revenues are derived from the sale of water and/or sewerage

services. In view of this an investment in such Trust should be made with an

understanding of the characteristics of such issuers and the risks which such

an investment may entail. Such bonds are generally payable from user fees. The

problems of such issuers include the

ability to obtain timely and adequate rate

increases, population decline resulting in decreased user fees, the difficulty

of financing large constructionprograms, the limitations on operations and

increased costs and delays attributable to environmental considerations, the

increasing difficulty of obtaining or discovering new supplies of fresh water,

the effect of conservation programs and the impact of "no-growth" zoning

ordinances. All of such issuers have been experiencing certain of these

problems in varying degrees.



     Certain of the Bonds in certain of the Trusts may be obligations that are

secured by lease payments of a governmental entity (hereinafter called "lease

obligations"). In view of this an investment in such a Trust should be made

with an understanding of the characteristics of such issuers and the risks

which such an investment may entail. Although the lease obligations do not

constitute general obligations of the

municipality for which the municipality's

taxing power is pledged, a lease obligation is ordinarily backed by the

municipality's covenant to appropriate for and make the payments due under the

lease obligation. However, certain lease obligations contain

"non-appropriation" clauses which provide that the municipality has no

obligation to make lease payments in future years unless money is appropriated

for such purpose on a yearly basis. A

governmental entity that enters into such

a lease agreement cannot obligate future governments to appropriate for and

make lease payments but covenants to take such action as is necessary to

include any lease payments due in its budgets and to make the appropriations

therefor. A governmental entity's failure to appropriate for and  to make

payments under its lease obligation could result in insufficient funds

available for payment of the obligations secured thereby. Although

"non-appropriation" lease obligations are secured by the leased property, di

sposition of the property in the event of foreclosure might prove difficult.



     Certain of the Bonds in certain of the Trusts may be obligations of

issuers which are, or which govern the operation of, colleges and universities

and whose revenues are derived mainly from tuition, dormitory revenues, grants

and endowments. General problems of such issuers include the prospect of a

declining percentage of the population

consisting of "college" age individuals,

possible inability to raise tuitions and fees sufficiently to cover increased

operating costs, the uncertainty of continued receipt of Federal grants and

state funding, and government legislation or regulations which may adversely

affect the revenues or costs of such issuers. All of such issuers have been

experiencing certain of these problems in varying degrees. See "General" for

each Trust.



     Certain of the Bonds in certain of

the Trusts may be obligations which are

payable from and secured by revenues derived from the ownership and operation

of facilities such as airports, bridges, turnpikes, port authorities,

convention centers and arenas. In view of this an investment in such a Trust

should be made with an understanding of

the characteristics of such issuers and

the risks which such an investment may entail. The major portion of an

airport's gross operating income is generally derived from fees received from

signatory airlines pursuant to use agreements which consist of annual payments

for leases, occupancy of certain terminal space and service fees. Airport

operating income may therefore be affected by the ability of the airlines to

meet their obligations under the use agreements. The air transport industry is

experiencing significant variations in earnings and traffic, due to increased

competition, excess capacity, increased costs, deregulation, traffic

constraints and other factors, and several airlines are experiencing severe

financial difficulties. The Sponsor cannot predict what effect these industry

conditions may have on airport revenues whichare dependent for payment on the

financial condition of the airlines and their usage of the particular airport

facility. Similarly, payment on Bonds related to other facilities is dependent

on revenues from the projects, such as user fees from ports, tollson turnpikes

and bridges and rents from buildings. Therefore, payment may be adversely

affected by reduction in revenues due to such factors as increased cost of

maintenance, decreased use of a facility, lower cost of alternative modes of

transportation,scarcity of fuel and reduction or loss of rents. See "General"

for each Trust.



     Certain of the Bonds in certain of

the Trusts may be obligations which are

payable from and secured by revenues derived from the operation of resource

recovery facilities. In view of this an investment in such a Trust should be

made with an understandingof the characteristics of such issuers and the risks

which such an investment may entail. Resource recovery facilities are designed

to process solid waste, generate steam and convert steam to electricity.

Resource recovery bonds may be subject to extraordinary optional redemption at

par upon the occurrence of certain

circumstances, including but not limited to:

destruction or condemnation of a project; contracts relating to a project

becoming void, unenforceable or impossible to perform; changes in the economic

availability of raw materials, operating supplies or facilities necessary for

the operation of a project or technological or other unavoidable changes

adversely affectingthe operation of a project; administrative or judicial

actions which render contracts relating to the projects void, unenforceable or

impossible to perform; or impose

unreasonable burdens or excessive liabilities.

The Sponsor cannot predict the causes orlikelihood of the redemption of

resource recovery bonds in such a Trust prior to the stated maturity of the

Bonds.



Bond Redemptions. Because certain of the Bonds in certain of the Trusts may

from time to time under certain circumstances be sold or redeemed or will

mature in accordance with their terms

and because the proceeds from such events

will be distributed to Unitholders and

will not be reinvested, no assurance can

be given that any Trust will retain for

any length of time its present size and

composition. Neither the Sponsor nor the

Trustee shall be liable in any way for

any default, failure or defect in any Bond.

     Certain of the Bonds in certain of

the Trusts may be subject to redemption

prior to their stated maturity date pursuant to sinking fund provisions, call

provisions or extraordinary optional or mandatory redemption provisions or

otherwise. A sinking fund is a reserve fund accumulated over a period of time

for retirement of debt. A callable debt obligation is one which is subject to

redemption or refunding prior to maturity at the option of the issuer. A

refunding is a method by which a debt obligation is redeemed, at or before

maturity, by the proceeds of a new debt

obligation. In general, call provisions

are more likely to be exercised when the offering side valuation is at a

premium over par than when it is at a discount from par. The exercise of

redemption or call provisions will (except to the extent the proceeds of the

called Bonds are used to pay for Unit

redemptions) result in thedistribution of

principal and may result in a reduction in the amount of subsequent interest

distributions and it may also offset the current return on Units of a Trust.

Each Trust portfolio contains a listing of the sinking fund and call

provisions, if any, with respect to each

of the debt obligations. Extraordinary

optional redemptions and mandatory redemptions result from the happening of

certain events including, but not limited to, a final determination that the

interest on the Bonds is taxable; the

substantial damage or destruction by fire

or other casualty of the project for

which the proceeds of the Bonds were used;

an exercise by a local, state or Federal governmental unit of its power of

eminent domain to take all or substantially all of the project for which the

proceeds of the Bonds were used; changes in the economic availability of raw

materials, operating supplies or facilities or technological or other changes

which render the operation of the project for which the proceeds of the Bonds

were used uneconomic; changes in law or an administrative or judicial decree

which renders the performance of the agreement under which the proceeds of the

Bonds were made available to finance the project impossible or which creates

unreasonable burdens or which imposes

excessive liabilities, such as taxes, not

imposed on the date the Bonds are issued

on the issuer of the Bonds or the user

of the proceeds of the Bonds; an administrative or judicial decree which

requires the cessation of a substantial part of the operations of the project

financed with the proceeds of the Bonds; an overestimate of the costs of the

project to be financed with the proceeds of the Bonds resulting in excess

proceeds of the Bonds which may be

applied to redeem Bonds; or an underestimate

of a source of funds securing the Bonds resulting in excess funds which may be

applied to redeem Bonds. The Sponsor is unable to predict all of the

circumstances which may result in such redemption of an issue of Bonds. See

"Trust Portfolio" and note (3) in "Notes to Portfolio" in Part One of this

Prospectus. See also the discussion of single family mortgage and multi-family

revenue bonds above for more information on the call provisions of such Bonds.

 

 

Distributions. Distributions of interest received bya Trust, pro-rated on an

annual basis, will be made semi-annually unless the Unitholder elects to

receive them monthly. Distributions of

funds from the Principal Account will be

made on a semi-annual basis, except under certain special circumstances (see

"Public Offering 

Distributions of Interest and Principal"). Record dates for monthly

distributions for each Trust are the first day of each month and record dates

for semi-annual distributions for each Trust are the first day of the months

indicated under "Per Unit Information" in Part One of this Prospectus.

Distributions are made on the fifteenth day of the month subsequent to the

respective record dates.

 

 

Change of Distribution Option. The plan of distribution selected by a

Unitholder remains in effect until

changed. Unitholders purchasing Units in the

secondary market will initially receive distributions in accordance with the

election of the prior owner. Unitholders

may change the plan of distribution in

which they are participating. For the convenience of Unitholders, the Trustee

will furnish a card for this purpose; cards may also be obtained upon request

from the Trustee. Unitholders desiring

to change their plan of distribution may

so indicate on the card and return it,

together with their certificate and such

other documentation that the trustee may then require, to the Trustee.

Certificates should be sent only by registered or certified mail to minimize

the possibility of their being lost or stolen. If the card and certificate are

properly presented to the Trustee, the change will become effective for all

subsequent distributions.



Certificates. The Trustee is authorized to treat as the record owner of Units

that person who is registered as such owner on the books of the Trustee.

Ownership of Units of each Trust is evidenced by separate registered

certificates executed by the Trustee and the Sponsor. Certificates are

transferable by presentation and surrender to the Trustee properly endorsed or

accompanied by a written instrument or instruments of transfer. A Unitholder

must sign exactly as his name appears on the face of the certificate with the

signature guaranteed by an officer of a commercial bank or trust company, a

member firm of either the New York, American, Midwest or Pacific Stock

Exchange, or in such other manner as may be acceptable to the Trustee. In

certain instances the Trustee may

require additional documents such as, but not

limited to, trust instruments, certificates of death, appointments as executor

or administrator or certificates of corporate authority. Certificates will be

issued in denominations of one Unit or any multiple thereof. Certificates for

Units will bear appropriate notations on their face indicating which plan of

distribution has been selected in respect thereof. If a change in plan of

distribution is made, the existing certificate must be surrendered to the

Trustee and a new certificate will be issued, at no charge to the Unitholder,

to reflect the currently effective plan of distribution.



     Although no such charge is now made or contemplated, the Trustee may

require a Unitholder to pay a reasonable fee for each certificate re-issued

(other than as a result of a change in

plan of distribution) or transferred and

to pay any governmental charge that may

be imposed in connection with each such

transfer or interchange. Destroyed,

stolen, mutilated or lost certificates will

be replaced upon delivery to the Trustee

of satisfactory indemnity, evidence of

ownership and payment of expenses incurred. Mutilated certificates must be

surrendered to the Trustee for replacement.

 

ESTIMATED CURRENT RETURNS AND ESTIMATED LONG-TERM RETURNS

 

     As of the opening of business on

the date indicated therein, the Estimated

Current Returns and the Estimated Long-Term Returns for each Trust under the

monthly and semi-annual distribution plans were as set forth under "Per Unit

Information" for the applicable Trust in

Part One of this Prospectus. Estimated

Current Return is calculated by dividing the Estimated Net Annual Interest

Income per Unit by the Public Offering

Price. The Estimated Net Annual Interest

Income per Unit will vary with changes in fees and expenses of the Trustee and

the Evaluator and with the principal

prepayment, redemption, maturity, exchange

or sale of Securities while the Public

Offering Price will vary with changes in

the offering price of the underlying Securities; therefore, there is no

assurance that the present Estimated Current Return will be realized in the

future. Estimated Long-Term Return is calculated using a formula which (1)

takes into consideration, and determines

and factors in the relative weightings

of, the market values, yields (which takes into account the amortization of

premiums and the accretion of discounts) and estimated retirements of all of

the Securities in the Trust and (2) takes into account the expenses and sales

charge associated with each Trust Unit. Since the market values and estimated

retirements of the Securities and the

expenses of the Trust will change, there 

isno assurance that the present Estimated Long-Term Return will be realized in

the future. Estimated Current Return and Estimated Long-Term Return are

expected to differ because the calculation of Estimated Long-Term Return

reflects the estimated date and amount of principal returned while Estimated

Current Return calculations include only Net Annual Interest Income and Public

Offering Price.

 

PUBLIC OFFERING

 

General. Units are offered at the Public

Offering Price (which in the secondary

market is basedon the bid prices of the Securities and includes a sales charge

determined in accordance with the table set forth below, which is based upon

the dollar weighted average maturity of each Trust. For purposes of

computation, Bonds will be deemed to mature on their expressed maturity dates

unless: (a) the Bonds have been called for redemption or funds or securities

have been placed in escrow to redeem them on an earlier call date, in which

case such call date will be deemed to be the date upon which they mature; or

(b) such Bonds are subject to a "mandatory tender", in which case such

mandatory tender will be deemed to be the date upon which they mature.

 

 

     The effect of this method of sales charge computation will be that

different sales charge rates will be applied to each Trust based upon the

dollar weighted average maturity of such Trust's Portfolio, in accordance with

the following schedule:

 

<TABLE>

<CAPTION>

Years to Maturity                     Sales Charge    Years to Maturity        Sales Charge

<S>                                   <C>             <C>                      <C>            

1 ....................................1.523%           9..............         4.712%

2 ....................................2.041           10..............         4.932

3 ....................................2.564           11..............         4.932

4 ....................................3.199           12..............         4.932

5 ....................................3.842           13..............         5.374

6 ....................................4.058           14..............         5.374

7 ....................................4.275           15..............         5.374

8 ....................................4.493           16 to 30........         6.045

</TABLE>

 

     The sales charges in the above table are expressed as a percentage of the

net amount invested. Expressed as a percent of the Public Offering Price, the

sales charge on a Trust consisting entirely of a portfolio of Bonds with 15

years to maturity would be5.10%.

Accrued Interest (Accrued Interest to Carry). Accrued interest to carry

consists of two elements. The first element arises as a result of accrued

interest which is the accumulation of unpaid interest on a bond from the last

day on which interest thereon was paid.

Interest on Securities in each Trust is

actually paid either monthly or semi-annually to such Trust. However, interest

on the Securities in each Trust is accounted for daily on an accrual basis.

Because of this, each Trust always has

an amount of interest earned but not yet

collected by the Trustee because of coupons that are not yet due. For this

reason, the Public Offering Price of Units will have added to it the

proportionate share of accrued and undistributed interest to the date of

settlement.

     The second element of accrued interest to carry arises because of the

structure of the Interest Account. The Trustee has no cash for distribution to

Unitholders of a Trust until it receives

interest payments on the Securities in

such Trust. The Trustee is obligated to provide its own funds, at times, in o

rder to advance interest distributions. The Trustee will recover these

advancements when such interest is received. Interest Account balances are

established so that it will not be

necessary on a regular basis for the Trustee

to advance its own funds in connection with such interest distributions. The

Interest Account balances are also structured so that there will generally be

positive cash balances and since the funds held by the Trustee may be used by

it to earn interest thereon, it benefits thereby. If a Unitholder sells or

redeems all or a portion of his Units of a Trust or if the Bonds in such Trust

are sold or otherwise removed or if such Trust is liquidated, he will receive

at that time his proportionate share of the accrued interest to carry computed

to the settlement date in the case of sale or liquidation and to the date of

tender in the case of redemption.



Offering Price. The Public Offering Price of the Units will vary from the

amounts stated under "Summary of Essential Financial Information" in Part One

of this Prospectus in accordance with fluctuations in the prices of the

underlying Securities in each Trust.

     As indicated above, the price of the Units as of the opening of business

on the date of Part One of this Prospectus was determined by adding to the

determination of the aggregate bid price of the Securities an amount equal to

the applicable sales charge expressed as a percentage of the aggregate bid

price of the securities and dividing the

sum so obtained by the number of Units

outstanding. This computation produced a gross commission equal to such sales

charge expressed as a percentage of the Public Offering Price.

     For secondary market purposes an appraisal and adjustment with respect to

a Trust will be made by the Evaluator as of 4:00 P.M. Eastern time on days in

which the New York Stock Exchange is open for each day on which any Unit of

such Trust is tendered forredemption, and it shall determine the aggregate

value of any Trust as of 4:00 P.M. Eastern time at such other times as may be

necessary.

     The aggregate price of the Securities in each Trust has been and will be

determined on the basis of bid prices as follows: (a) on the basis of current

market prices for the Securities obtained from dealers or brokers who

customarily deal in bonds comparable to those held by the Trust; (b) if such

prices are not available for any

particular Securities, on the basis of current

market prices for comparable bonds; (c) by causing the value of the Securities

to be determined by others engaged in the practice of evaluation, quoting or

appraising comparable bonds; or (d) by any combination of the above. Market

prices of the Securities will generally fluctuate with changes in market

interest rates. Unless Bonds are in

default in payment of principal or interest

or in significant risk of such default, the Evaluator will not attribute any

value to the insurance obtained by the Trust. On the other hand, the value, if

any, of insurance obtained on Preinsured

Bonds is reflected and included in the

market value of such Bonds.

     The Evaluator will consider in its evaluation of Bonds which are in

default in payment of principal or interest or, in the Sponsor's opinion, in

significant risk of such default and

which are covered by insurance obtained by

the Trust the value of the insurance guaranteeing interest and principal

payments as well as the market value of

the Bonds and the market value of bonds

of issuers whose bonds, if identifiable, carry identical interest rates and

maturities and are of a creditworthiness of minimum investment grade. If such

other bonds are not identifiable, the Evaluator will compare prices of bonds

which have substantially identical interest rates and maturities and which are

of a creditworthiness of minimum investment grade. In any case the Evaluator

will consider the ability of an insurer to meet its commitments under the

Trust's insurance policy. For example, if the Trust was to hold the defaulted

Bonds of a municipality, the Evaluator would first consider in its evaluation

the market price of the defaulted Bonds.

The Evaluator would ascribe a value to

the insurance feature of the defaulted Bonds which would be equal to the

difference between the market value of the defaulted Bonds insured by such

Trust and the market value of bonds of minimum investment grade as described

herein which were not in default in payment of interest or in significant risk

of such default. The Evaluator intends to use a similar valuation method with

respect to Bonds insured by the Trust if thereis a significant risk of default

and a resulting decrease in the market

value. It is the position of the Sponsor

that this is a fair method of valuing insured Bonds and reflects a proper

valuation method in accordance with the provisions of the Investment Company

Act of 1940. For a description of the circumstances under which a full or

partial suspension of the right of

Unitholders to redeem their Units may occur,

see "Redemption of Units" below.

     Although payment is normally made five business days following the order

for purchase, payment may be made prior

thereto. A person will become the owner

of Units on the date of settlement

provided payment has been received. Cash, if

any, made available to the Sponsor prior to the date of settlement for the

purchase of Units may be used in the

Sponsor's business and may be deemed to be

a benefit to the Sponsor, subject to the

limitations of the Securities Exchange

Act of 1934. Delivery of certificates representing Units so ordered will be

made five business days following such order or shortly thereafter. See

"Redemption of Units" below for information regarding the ability to redeem

Units ordered for purchase.



Market for Units. Although they are not

obligated to do so, the Sponsor intends

to, and certain of the dealers may, maintain a market for the Units offered

hereby and to offer continuously to purchase such Units at prices, subject to

change at any time, based upon the aggregate bid prices of the Securities in

the portfolio of each Trust plus

interest accrued to the date of settlement and

plus any principal cash on hand, less any amounts representing taxes or other

governmental charges payable out of the Trust and less any accrued Trust

expenses. lf the supply of Units exceeds demand or if some other business

reason warrants it, the Sponsor and/or the dealers may either discontinue all

purchases of Units or discontinue purchases of Units at such prices. In the

event that a market is not maintained for the Units and the Unitholder cannot

find another purchaser,a Unitholder of any Trust desiring to dispose of his

Units may be able to dispose of such Units only by tendering them to the

Trustee for redemption at the Redemption Price, which is based upon the

aggregate bid price of the Securities in the portfolio of such Trust. The

aggregate bid prices of the underlying

Securities in a Trust are expected to be

less than the related aggregate offering prices. See "Redemption of Units"

below. A Unitholder who wishes to dispose of his Units should inquire of his

broker as to current market prices in order to determine whether there is in

existence any price in excess of the Redemption Price and, if so, the amount

thereof.



Distributions of Interest and Principal. Interest received by a Trust,

including that part of the proceeds of any disposition of Securities which

represents accrued interest, is credited

by the Trustee to the Interest Account

for the Trust. Other receipts are credited to the Principal Account for the

Trust. All distributions will be net of

applicable expenses. The pro rata share

of cash in the Principal Account of a Trust will be computed as of the

semi-annual record date and distributions to the Unitholders as of such record

date will be made on or shortly after

the fifteenth day of such month. Proceeds

received from the disposition of any of the Securities after such record date

and prior to the following distribution date will be held in the Principal

Account and not distributed until the next distribution date. The Trustee is

not required to pay interest on funds

held in any Principal or Interest Account

(but may itself earn interest thereon and therefore benefits from the use of

such funds) nor to make a distribution from the Principal Account unless the

amount available for distribution therein shall equal at least $1.00 per Unit.

However, should the amount available for distribution in the Principal Account

equal or exceed $10.00 per Unit, the Trustee will make a special distribution

from the Principal Account on the next succeeding monthly distribution date to

holders of record on the related monthly record date.

     The distribution to the Unitholders

of a Trust as of each record date will

be made on the following distribution date or shortly thereafter and shall

consist of an amount substantially equal to such portion of the Unitholder's

pro rata share of the Estimated Net Annual Interest Income in the Interest

Account of such Trust after deducting estimated expenses attributable as is

consistent with the distribution plan chosen. Because interestpayments are not

received by a Trust at a constant rate throughout the year, such interest

distribution may be more or less than the amount credited to such Interest

Account as of the record date. For the purpose of minimizing fluctuations in

the distributions from an Interest Account, the Trustee is authorized to

advance such amounts as may be necessary to provide interest distributions of

approximately equal amounts. The Trustee will be reimbursed without interest

for any such advances from funds in the applicable Interest Account on the

ensuing record date. Persons who purchase Units between a record date and a

distribution date will receive their first distribution on the second

distribution date after the purchase, under the applicable plan of distrib

ution.

     As of the first day of each month, the Trustee will deduct from the

Interest Account and, to the extent funds are not sufficient therein, from the

Principal Account, amounts necessary to pay the expenses of the Trust (as

determined on the basis set forth under "Trust Administration and Expenses").

The Trustee also may withdraw from said accounts such amounts, if any, as it

deems necessary to establish a reserve

for any governmental charges payable out

of the Trust. Amounts so withdrawn will

not be considered a part of the Trust's

assets until such time as the Trustee shall return all or any part of such

amounts to the proper Accounts. In addition, the Trustee may withdraw from the

Interest and Principal Accounts such amounts as may be necessary to cover

redemptions of Units by the Trustee.

 

 

Reinvestment Option. Unitholders of the Fund (except Unitholders of a New York

IM-IT Trust or New York IM-IT Intermediate Trust) may elect to have each

distribution of interest income, capital gains and/or principal on their Units

automatically reinvested in shares of any of the mutual funds (except for B

shares) listed under "Trust Administration and Expenses 

Sponsor" which are registered in the Unitholder's state of residence. New York

IM-IT Trust and New York IM-IT

Intermediate Trust Unitholders, other than those

residing in the Commonwealth of Massachusetts, may elect to have each

distribution of interest income, capital gains and/or principal on their Units

automatically reinvested in shares of

First Investors New York Insured Tax Free

Fund, Inc., a fund which invests primarily in securities exempt from federal

and New York state and city income tax. Such mutual funds are hereinafter

collectively referred to as the "Reinvestment Funds".

 

 

     Each Reinvestment Fund has investment objectives which differ in certain

respects from those of the Trust. The prospectus relating to each Reinvestment

Fund describes the investment policies of such fund and sets forth the

procedures to follow to commence reinvestment. A Unitholder may obtain a

prospectus for the respective

Reinvestment Funds from Van Kampen Merritt at One

Parkview Plaza, Oakbrook Terrace,

Illinois 60181. Texas residents who desire to

reinvest may request that a broker-dealer registered in Texas send the

prospectus relating to the respective fund.

     After becoming a participant in a reinvestment plan, each distribution of

interest income, capital gains and/or principal on the participant's Units

will, on the applicable distribution date, automatically be applied, as

directed by such person, as of such distribution date by the Trustee to

purchase shares (or fractions thereof)

of the applicable Reinvestment Fund at a

net asset value as computed as of the close of trading on the New York Stock

Exchange on such date, plus a sales charge of $1.00 per $100 of reinvestment

except if the participant selects the

First Investors New York Insured Tax Free

Fund, Inc., in which case the sales charge will be $1.50 per $100 of

reinvestment, or except if the

participant selects the Van Kampen Merritt Money

Market Fund or the Van Kampen Merritt Tax Free Money Fund in which case no

sales charge applies. A minimum of one-half of such sales charge would be paid

to Van Kampen Merritt Inc. for all Reinvestment Funds except First Investors

New York Insured Tax Free Fund, Inc., in which case such sales charge would be

paid to First Investors Management Company, Inc.

     Confirmations of all reinvestments by a Unitholder into a Reinvestment

Fund will be mailed to the Unitholder by such Reinvestment Fund.

     A participant may at any time prior to five days preceding the next

succeeding distribution date, by so notifying the Trustee in writing, elect to

terminate his or her reinvestment plan and receive future distributions on his

or her Units in cash. There will be no charge or other penalty for such

termination. Each Reinvestment Fund, its sponsor and investment adviser shall

have the right to terminate at any time the reinvestment plan relating to such

fund.

     

Redemption of Units. A Unitholder may redeem all or a portion of his Units by

tender to the Trustee at its Unit Investment Trust Division, 101 Barclay

Street, New York, New York 10286, of the

certificates representing the Units to

be redeemed, duly endorsed or accompanied by proper instruments of transfer

with signature guaranteed (or by providing satisfactory indemnity, as in

connection with lost, stolen or destroyed certificates) and by payment of

applicable governmental charges, if any. Thus, redemption of Units cannot be

effected until certificates representing such Units have been delivered to the

person seeking redemption or

satisfactory indemnity provided. No redemption fee

will be charged. On the seventh calendar day following such tender, or if the

seventh calendar day is not a business day, on the first business day prior

thereto, the Unitholder will be entitled to receive in cash an amount for each

Unit equal to the Redemption Price per Unit next computed after receipt by the

Trustee of such tender of Units. The "date of tender" is deemed to be the date

on which Units are received by the Trustee, except that as regards Units

received after 4:00 P.M. Eastern time on days of trading on the New York Stock

Exchange, the date of tender is the next

day on which such Exchange is open for

trading and such Units will be deemed to have been tendered to the Trustee on

such day for redemption at the Redemption Price computed on that day.

     Under regulations issued by the

Internal Revenue Service, the Trustee will

be required to withhold a specified percentage of the principal amount of a

Unit redemption if the Trustee has not been furnished the redeeming

Unitholder's tax identification number in the manner required by such

regulations. Any amount so withheld is transmitted to the Internal Revenue

Service and may be recovered by the

Unitholder only when filing a return. Under

normal circumstances the Trustee obtains the Unitholder's tax identification

number from the selling broker. However, at any time a Unitholder elects to

tender Units for redemption, such Unitholder should provide a tax

identification number to the Trustee in order to avoid this possible "back-up

withholding" in the event the Trustee has not been previously provided such

number.

     Accrued interest paid on redemption shall be withdrawn from the Interest

Account or, if the balance therein is

insufficient, from the Principal Account.

All other amounts will be withdrawn from the Principal Account. The Trustee is

empowered to sell underlying Securities of a Trust in order to make funds

available for redemption. Units so redeemed shall be cancelled.

 

 

     The Redemption Price per Unit will be determined on the basis of the bid

price of the Securities in each Trust as of 4:00 P.M. Eastern time on days of

trading on the New York Stock Exchange on the date any such determination is

made. While the Trustee has the power to determine the Redemption Price per

Unit when Units are tendered for redemption, such authority has been delegated

to the Evaluator which determines the price per Unit on a daily basis. The

Redemption Price per Unit is the pro rata share of each Unit in each Trust on

the basis of (i) the cash on hand in such Trust or moneys in the process of

being collected, (ii) the value of the Securities in such Trust based on the

bid prices of the Securities therein, except for cases in which the value of

insurance has been included, and (iii) interest accrued thereon, less (a)

amounts representing taxes or other governmental charges payable out of such

Trust and (b) the accrued expenses of such Trust. The Evaluator may determine

the value of the Securities in each Trust by employing any of the methods set

forth in "Public Offering 

Offering Price." In determining the RedemptionPrice per Unit no value will be

assigned to the portfolio insurance maintained on the Bonds in a Trust unless

such Bonds are in default in payment of

principal or interest or in significant

risk of such default. On the other hand, Bonds insured under a policy obtained

by the issuer thereof are entitled to the benefits of such insurance at all

times and such benefits are reflected and included in the market value of such

Bonds. For a description of the

situations in which the Evaluator may value the

insurance obtained by the Trust, see "Public Offering 

Offering Price".

     The price at which Units may be

redeemed could be less than the price paid

by the Unitholder. As stated above, the Trustee may sell Securities to cover

redemptions. When Securities are sold,

the size and diversity of the Trust will

be reduced. Such salesmay be required at a time when Securities would not

otherwise be sold and might result in lower prices than might otherwise be

realized. Since the provisions of theinsurance policy obtained by a Trust

covering the timely payment of principal and interest, when due, on the Bonds

so insured do not permit transfer of such related insurance, the Bonds so

insured must be sold on an uninsured basis. To the extent that Bonds which are

current in payment of interest are sold from a Trust's portfolio in order to

meet redemption requests and defaulted Bonds are retained in the portfolio in

order to preserve the related insurance protection applicable to said Bonds,

the overallquality (and therefore value) of the Bonds remaining in such Trust

will tend to diminish. See "Trust Administration and Expenses 

Portfolio Administration" for the effect of selling defaulted securities to

meet redemption requests.

 

 

     The right of redemption may be suspended and payment postponed for any

period during which the New York Stock Exchange is closed, other than for

customary weekend and holiday closings, or during which the Securities and

Exchange Commission determines that trading on that Exchange is restricted or

an emergency exists, as a result of which disposal or evaluation of the

Securities in the Trust is not reasonably practicable, or for such other

periods as the Securities and Exchange Commission may by order permit. Because

insurance obtained by a Trust terminates as to Bonds which are sold by the

Trustee and because the insurance obtained by a Trust does not have a

realizable cash value which can be used by the Trustee to meet redemptions of

Units, under certain circumstances the Sponsor may apply to the Securities and

Exchange Commission for an order

permitting a full or partial suspension of the

right of Unitholders to redeem their Units if a significant portion or the

Bonds in the portfolio of a Trust is indefault in payment of principal or

interest or in significant risk of such default.



Reports Provided. The Trustee shall furnish Unitholders of a Trust in

connection with each distribution a

statement of the amount of interest and the

amount of other receipts (received since the preceding distribution), if any,

being distributed expressed in each case as a dollar amount representing the

pro rata share of each Unit of a Trust outstanding. For as long as the Trustee

deems it to be in the best interests of the Unitholders the accounts of each

Trust shall be audited, not less frequently than annually, by independent

certified public accountants and the report of such accountants shall be

furnished by the Trustee to Unitholders

upon request. Within a reasonableperiod

of time after the end of each calendar year, the Trustee shall furnish to each

person who at any time during the calendar year was a registered Unitholder of

a Trust a statement (i) as to the Interest Account: interest received

(including amounts representing interest received upon any disposition of

Securities) and the percentage of such interest by states in which the issuers

of the Securities are located,

deductions for applicable taxes and for fees and

expenses of the Trust, for redemptions ofUnits, if any, and the balance

remaining after such distributions and deductions, expressed in each case both

as a total dollar amount and as a dollar

amount representing the pro rata share

of each Unit outstanding on the last

business day of such calendaryear; (ii) as

to the Principal Account: the dates of disposition of any Securities and the

net proceeds received therefrom (excluding any portion representing accrued

interest), the amount paid for redemptions of Units, if any, deductions for

payment of applicable taxes and fees and

expenses of the Trustee, the amount of

"when issued" interest treated as a return of capital, if any, and the balance

remaining after such distributions and deductions expressed both as a total

dollar amount and as a dollar amount representing the pro rata share of each

Unit outstanding on the last business day of such calendar year; (iii) a list

of the Securities held and the number of

Units outstanding on the last business

day of such calendar year; (iv) the Redemption Price per Unit based upon the

last computation thereof made during such calendar year; and (v) amounts

actually distributed during such calendar year from the Interest and Principal

Accounts, separately stated, expressed both as total dollar amounts and as

dollaramounts representing the pro rata share of each Unit outstanding.

     In order to comply with Federal and state tax reporting requirements,

Unitholders will be furnished, upon request to the Trustee, evaluations of the

Securities in a Trust furnished to itby the Evaluator.

     Each distribution statement will reflect pertinent information in respect

of the other plan of distribution so

that Unitholders may be informed regarding

the results of such other plan of distribution.

 

 

INSURANCE ON THE BONDS

     Insurance has been obtained by each Trust or by a prior owner or by the

Bond issuer or by the Sponsor prior to the deposit of such Bonds in a Trust

guaranteeing prompt payment of interest and principal, when due, in respect of

the Bonds in such Trust. See "Objectives and Securities Selection". An

insurance policy obtained by a Trust is non-cancellable and will continue in

force so long as such Trust is in existence, the respective Portfolio Insurer

is still in business and the Bonds described in the policy continue to be held

by such Trust. Nonpayment of premiums on the policy obtained by a Trust will

not result in the cancellation of insurance but will force the insurer to take

action against the Trustee to recover

premium payments due it. The Trustee in t

urn will be entitled to recover such payments from such Trust. Premium rates

for each issue of Bonds protected by the policy obtained by a Trust are fixed

for the life of the Trust. The premium for any insurance policy or policies

obtained on Preinsured Bonds has been paid in advance by such issuer or the

Sponsor and any such policy or policies are non-cancellable and will continue

in force so long as the Bonds so insured are outstanding and the insurer

referred to below remains in business. If the providerof an original issuance

insurance policy is unable to meet its obligations under such policy or if the

rating assigned to the claims-paying ability of any such insurer deteriorates,

the Portfolio Insurers have no obligation to insure any issue adversely af

fected by either of the above described events.

 

 

     The aforementioned portfolio insurance obtained by a Trust guarantees the

timely payment of principal and interest

on the Bonds as they fall due. It does

not guarantee the market value of the Bonds or the value of the Units.

Insurance obtained by a Trust is only effective as to Bonds owned by and held

in such Trust. In the event of a sale of any such Bond by the Trustee, such

insurance terminates as to such Bond on the date of sale.

 

 

     Except as indicated below, insurance obtained by a Trust, if any, has no

effect on the price or redemption value of Units. lt is the present intention

of the Evaluator to attribute a value for such insurance for the purpose of

computing the price or redemption value of Units if the Bonds covered by such

insurance are in default in payment of principal or interest or in significant

risk of such default. The value of the

insurance will be the difference between

the market value of a Bond in default in

payment of principal or interest or in

significant risk of such default and the market value of similar bonds which

are not in such situation as determined in accordance with the Trust's method

of valuing defaulted Bonds. See "Public Offering 

Offering Price". It is also the present intention of the Trustee not to sell

such Bonds to effect redemptions or for any other reason but rather to retain

them in the portfolio because value attributable to the insurance cannot be

realized upon sale. See "Public Offering 

Offering Price" herein for a more complete description of a Trust's method of

valuing defaulted Bonds and Bonds which have a significant risk of default.

Insurance obtained on a Preinsured Bond is effective so long as such Bond is

outstanding. Therefore, any such insurance may be considered to represent an

element of market value in regard to the Bonds thus insured, but the exact

effect, if any, of this insurance on such market value cannot be predicted.

 

 

     Any policy obtained by a Trust with

respect to the Bonds in such Trust and

any policy obtained on a Preinsured Bond was issued by one of the Portfolio

Insurers or one of the Preinsured Bond Insurers. MGIC Indemnity and AMBAC were

each subsidiaries of MGIC Investment Corporation,Milwaukee, Wisconsin. MGIC

Indemnity and AMBAC were merged as of May 31, 1984. The surviving corporation,

MGIC Indemnity Corporation, was renamed AMBAC Indemnity Corporation as of June

1, 1984. AMBAC Indemnity has assumed all liabilities under any policies issued

by its predecessors.

     AMBAC Indemnity Corporation ("AMBAC Indemnity") is a Wisconsin-domiciled

stock insurance corporation regulated by the Office of the Commissioner of

Insurance of the State of Wisconsin and licensed to do business in all 50 

states, the District of Columbia and the Commonwealth of Puerto Rico with

admitted assets of approximately $1,490,000,000 (unaudited) and statutory

capital of approximately $839,000,000 (unaudited) as of June 30, 1992.

Statutory capital consists of AMBAC Indemnity's policyholders' surplus and

statutory contingency reserve. AMBAC Indemnity is a wholly owned subsidiary of

AMBAC Inc., a 100% publicly-held company. Moody's Investors Service, Inc. and

Standard & Poor's Corporation have both assigned a triple-Aclaims-paying

ability rating to AMBAC Indemnity.

     Copies of AMBAC Indemnity's financial statements prepared in accordance

with statutory accounting standards are available from AMBAC Indemnity. The

address of AMBAC Indemnity's administrative offices and its telephone number

are One State Street Plaza, 17th Floor, New York, New York, 10004 and (212)

668-0340.

     AMBAC Indemnity has entered into a

quota share reinsurance agreement under

which a percentage of the insurance underwritten pursuant to certain municipal

bond insurance programs of AMBAC Indemnity has been and will be assumed by a

number of foreign and domestic unaffiliated reinsurers.

     The contract of insurance relating to each Trust and the negotiations in

respect thereof represent the only significant relationship between AMBAC

Indemnity and the Trusts which it insures. Otherwise neither AMBAC indemnity

nor its parent, AMBAC Inc., orany associate thereof has any material business

relationship, direct or indirect, with the Trusts or the Sponsor, except that

the Sponsor has in the past and may from time to time in the future, in the

normal course of its business,

participate as sole underwriter or as manager or

as a member of underwriting syndicates in the distribution of new issues of

municipal bonds for which a policy of

insurance guaranteeing the timely payment

of interest and principal has been obtained from AMBAC Indemnity.

     Municipal Bond Investors Assurance Corporation ("MBIA") is the principal

operating subsidiary of MBIA Inc., a New York Stock Exchange listed company.

MBIA, Inc. is not obligated to pay the

debts of or claims against MBIA. MBIA is

a limited liability corporation rather than a several liability association.

MBIA Corporation is domiciled in the State of New York and licensed to do

business in all fifty states, the District of Columbia and the Commonwealth of

Puerto Rico. As of December 31, 1991, MBIA had admitted assets of $2.0 billion

(audited), total liabilities of $1.4 billion (audited), and total capital and

surplus of$647 million (audited) prepared in accordance with statutory

accounting practices prescribed or permitted by insurance regulatory

authorities. As of September 30, 1992,

MBIA had admitted assets of $2.3 billion

(unaudited), total liabilities of $1.6 billion (unaudited), and total capital

and policyholders' surplus of $758

million (unaudited) determined in accordance

with statutory accounting practices prescribed or permitted by insurance

regulatory authorities. Copies of MBIA's financial statements preparedin

accordance with statutory accounting practices are available from MBIA. The

address of MBIA is 113 King Street, Armonk, New York 10504.

     Moody's Investors Service rates all bond issues insured by MBIA "Aaa" and

short term loans "MIG 1," both designated to be of the highest quality.

     Standard & Poor's Corporation rates all new issues insured by MBIA "AAA"

Prime Grade.

     The Moody's Investors Service rating of MBIA should be evaluated

independently of the Standard & Poor's Corporation rating of MBIA. No

application has been made to any other rating agency in order to obtain

additional ratings on the Bonds. The ratings reflect the respective rating

agency's current assessment of the creditworthiness of MBIA and its ability to

pay claims on its policies of insurance. Any further explanation as to the

significance of the above ratings may be obtained only from the applicable

rating agency.

     The above ratings are not recommendations to buy, sell or hold the Bonds,

and such ratings may be subject to revision or withdrawal at any time by the

rating agencies. Any downward revision or withdrawal of either or both ratings

may have an adverse effect on the market price of the Bonds.

     Financial Guaranty is a wholly-owned subsidiary of FGIC Corporation (the

"Corporation"), a Delaware holding company. The Corporation is a wholly owned

subsidiary of General Electric Capital Corporation ("GECC"). Neither the

Corporation nor GECC is obligated to pay the debts of or the claims against

Financial Guaranty.

     Financial Guaranty is domiciled in

the State of New York and is subject to

regulation by the State of New York Insurance Department. As of September 30,

1992, the total capital and surplus of Financial Guaranty was approximately

$602,000,000. Copies of Financial Guaranty's financial statements, prepared on

the basis of statutory accounting principles, and the Corporation's financial

statements, prepared on the basis of generally accepted accounting principles,

may be obtained by writing to Financial Guarantyat 115 Broadway, New York, New

York 10006, Attention: Communications Department. Financial Guaranty's

telephone number is (212) 312-3000 or to the New York State Insurance

Department at 160 West Broadway, 18th Floor, New York, New York 10013,

Attention: Property Companies Bureau, telephone number: (212) 602-0389.

     Financial Guaranty is currently

authorized to write insurance in 49 states

and the District of Columbia.

     Financial Security Assurance

("Financial Security" or "FSA") is a monoline

insurance company incorporated on March

16, 1984 under the laws of the State of

New York. The operations of Financial Security commenced on July 25, 1985, and

Financial Security received its New York State insurance license on September

23, 1985. Financial Securityand its two wholly owned subsidiaries are licensed

to engage in surety business in 49 states, the District of Columbia and Puerto

Rico.

     Financial Security and its subsidiaries are engaged exclusively in the

business of writing financial guaranty insurance, principally in respect of

asset-backed and other collateralized securities offered in domestic and

foreign markets. Financial Security and its subsidiaries also write financial

guaranty insurance in respect of municipal and other obligations and reinsure

financial guaranty insurance policies written by other leading insurance

companies. In general, financial

guaranty insurance consists of the issuance of

a guaranty of scheduled payments of an issuer's securities, thereby enhancing

the credit rating of those securities, in consideration for payment of a

premium to the insurer.

     Financial Security is approximately 91.6% owned by US WEST, Inc. and 8.4%

owned by the Tokio Marine and Fire Insurance Co., Ltd. ("Tokio Marine").

Neither US WEST, Inc. nor Tokio Marine is obligated to pay the debts of or the

claims against Financial Security.

Financial Security is domiciled in the State

of New York and is subject to regulation by the State of New York Insurance

Department. As of September 30, 1992, the total policyholders' surplus and

contingency reserves and the total unearned premium reserve, respectively, of

Financial Security and its consolidated subsidiaries were, in accordance with

generally accepted accounting principles, approximately $456,840,000 (unau

dited) and $231,686,000 (unaudited), and

the total shareholders' equity and the

total unearned premium reserve, respectively, of Financial Security and its

consolidated subsidiaries were, in accordance with generally accepted

accounting principles, approximately $615,376,000 (unaudited) and $213,838,000

(unaudited). Copies of Financial Security's financial statements may be

obtained by writing to Financial Security at 350 Park Avenue, New York, New

York, 10022, Attention: Communications Department. Its telephone number is

(212) 826-0100.

     The principal executive offices of Financial Security are located at 350

Park Avenue, New York, New York, 10022 and its telephone number is (212)

826-0100. At December 31, 1990, Financial Security and its subsidiaries had151

employees.

     Pursuant to an intercompany agreement, liabilities on financial guaranty

insurance written by Financial Security of either of its subsidiaries are

reinsured among such companies on an agreed-upon percentage substantially

proportional to their respective capital, surplus and reserves, subject to

applicable statutory risk limitations. In addition, Financial Security

reinsures a portion of its liabilities under certain of its financial guaranty

insurance policies with unaffiliated reinsurers under various quota share

treaties and on a transaction-by-transaction basis. Such reinsurance is

utilized by Financial Security as a risk management device and to comply with

certain statutory and rating agency requirements; it does not alter or limit 

Financial Security's obligations under

any financial guaranty insurance policy.

     Financial Security's claims-paying ability is rated "Aaa" by Moody's

Investors Service, Inc. and "AAA" by Standard & Poor's Corporation, Nippon

Investors Service Inc., Duff & Phelps Inc. and Australian Ratings Pty. Ltd.

Such ratings reflect only the views of the respective rating agencies, are not

recommendations to buy, sell or hold securities and are subject to revision or

withdrawal at any time by such rating agencies.

     Capital Guaranty Insurance Company ("Capital Guaranty") was incorporated

in Maryland on June 25, 1986, and is a wholly-owned subsidiary of Capital

Guaranty Corporation, a Maryland insurance holding company.

     Capital Guaranty Corporation is owned by thefollowing investors:

Constellation Investments, Inc., an affiliate of Baltimore Gas and Electric;

Fleet/Norstar Financial Group, Inc.; Safeco Corporation; Sibag Finance

Corporation, an affiliate of Siemens A.G.; and United States Fidelity and

Guaranty Company and management.

     Capital Guaranty, headquartered in San Francisco, is a monoline financial

guaranty insurer engaged in the underwriting and development of financial

guaranty insurance. Capital Guaranty insures general obligation, tax supported

and revenue bonds structured as tax-exempt and taxable securities as well as

selectively insures taxable corporate/asset backed securities. Standard &

Poor's Corporation rates the claims paying ability of Capital Guaranty "AAA."

     Capital Guaranty's insured

portfolio currently includes over $9 billion in

total principal and interest insured. As of December 31, 1990, the total

policyholders' surplus of Capital Guaranty was $103,802,396 (audited), and the

total admitted assets were $180,118,227 (audited) as reported to the Insurance

Department of the State of Maryland. Financial statements for Capital Guaranty

Insurance Company, that have been prepared in accordance with statutory

insurance accounting standards, are available upon request. The address of

Capital Guaranty's headquarters and its telephone number are Steuart Tower,

22nd Floor, One Market Plaza, San Francisco, CA 94105-1413 and (415) 995-8000.

     CapMAC is a New York-domiciled monoline stock insurance company which

engages only in the business of financial guarantee and surety insurance.

CapMAC is licensed in 48 states in addition to the District of Columbia, the

Commonwealth of Puerto Rico and the territory of Guam. CapMAC insures

structured asset-backed, corporate and other financial obligations in the

domestic and foreign capital markets. CapMAC may also provide financial

guarantee reinsurance for structured asset-backed, corporate and municipal

obligations written by other major insurance companies.

     CapMAC's claims-paying ability is rated "Aaa" by Moody's Investors

Service, Inc. ("Moody's"), "AAA" by Standard & Poor's Corporation ("Standard &

Poor's"), and "AAA" by Duff & Phelps, Inc. ("Duff & Phelps"). Such ratings

reflect only the views of the respective rating agencies, are not recommendati

ons to buy, sell or hold securities and are subject to revision or withdrawal

at any time by such rating agencies.

     CapMAC is wholly owned by CapMAC Holdings Inc. ("Holdings"), a company

that is owned by a group of institutional and other investors, including

CapMAC's management and employees. CapMAC commenced operations on December 24,

1987 as an indirect, wholly-owned subsidiary of Citibank (New York State), a

wholly-owned subsidiary of Citicorp. On June 25, 1992, Citibank (New York

State) sold CapMAC to Holdings (the "Sale").

     Neither Holdings nor any of its stockholders is obligated to pay any

claims under any surety bond issued by

CapMAC or any debts of CapMAC or to make

additional capital contributions.

     CapMAC is regulated by the

Superintendent of Insurance of the State of New

York. In addition, CapMAC is subject to

regulation by the insurance departments

of the other jurisdictions in which it is licensed. CapMAC is subject to

periodic regulatory examinations by the same regulatory authorities.

     CapMAC is bound by insurance laws and regulations regarding capital

transfers, limitations upon dividends, investment of assets, changes in

control, transactions with affiliates and consolidations and acquisitions. The

amount of exposure per risk thatCapMAC may retain, after giving effect to

reinsurance, collateral or other security, is also regulated. Statutory and

regulatory accounting practices may prescribe appropriate rates at which

premiums are earned and the levels of reserves required. In addition, various

insurance laws restrict the incurrence of debt, regulate permissible

investments of reserves, capital and surplus, and govern the form of surety

bonds.

     CapMAC's obligations under the Surety Bond(s) may be reinsured. Such

reinsurance does not relieve CapMAC of any of its obligations under the Surety

Bond(s).

     THE [SURETY BOND(S)] [IS] [ARE] NOT COVERED BY THE PROPERTY/CASUALTY

INSURANCE SECURITY FUND SPECIFIED IN ARTICLE 76 OF THE NEW YORK INSURANCE LAW.

     In connection with the Sale,

Holdings and CapMAC entered into an Ownership

Policy Agreement (the "Ownership Policy

Agreement"), which sets forth Holdings'

intent with respect to its ownership and control of CapMAC and provides for

certain policies and agreements with respect to Holdings' exercise of its

control of CapMAC. In the Ownership

Policy Agreement, Holdings has agreed that,

during the term of the Ownership Policy Agreement, it will not, and will not

permit any stockholder of Holdings to enter into any transaction the result of

which would be a change of control (as defined in the Ownership Policy

Agreement) of CapMAC, unless the long term debt obligations or claims-paying

ability of the person which would control CapMAC after such transaction or its

direct or indirect parent arerated in a high investment grade category, unless

Holdings or CapMAC has confirmed that CapMAC's claims-paying ability rating by

Moody's (the "Rating") in effect immediately prior to any such change of

control will not be downgraded by

Moody's upon such change of control or unless

such change of control occurs as a result of a public offering of Holdings'

capital stock.

     In addition, the Ownership Policy

Agreement includes agreements (i) not to

change the "zero-loss" underwriting standards or policies and procedures of

CapMAC in a manner that would materially and adversely affect the risk profile

of CapMAC's book of business, (ii) that CapMAC will adhere to the aggregate

leverage limitations and maintain capitalization levels considered by Moody's

from time to time as consistent with

maintaining CapMAC's Rating and (iii) that

until CapMAC's statutory capital surplus and contingency reserve ("qualified

statutory capital") equal $250 million,

CapMAC will maintain a specified amount

of qualified statutory capital in excess of the amount of qualified statutory

capital that CapMAC is required at such time to maintain under the aggregate

leverage limitations set forth in Article 69 of the New York Insurance Law.

     The Ownership Policy Agreement will terminate on the earlier of the date

on which a change of control of CapMAC occurs and the date on which CapMAC and

Holdings agree in writing to terminate

the Ownership Policy Agreement; provided

that, CapMAC or Holdings has confirmed that CapMAC's Rating in effect 

immediately prior to any such termination will not be downgraded upon such

termination.

     As at December 31, 1992 and 1991,

CapMAC had statutory capital and surplus

of approximately $148 million and $232 million, respectively, and had not

incurred any debt obligations. On June 26, 1992, CapMAC made a special

distribution (the "Distribution") to

Holdings in connection with the Sale in an

aggregate amount that caused the total of CapMAC's statutory capital and

surplus to decline to approximately $150 million. Holdings applied

substantially all of the proceeds of the Distribution to repay debt owed to

Citicorp that was incurred in connection with the capitalization of CapMAC. As

of June 30, 1992, CapMAC had statutory capital and surplus of approximately

$150million and had not incurred any

debt obligations. In addition, at December

31, 1992 CapMAC had a statutory contingency reserve of approximately $15

million, which is also available to cover claims under surety bonds issued by

CapMAC. Article 69 of the NewYork State Insurance Law requires that CapMAC

establishes and maintains the contingency reserve.

     In addition to its capital (including contingency reserve) and other

reinsurance available to pay claims under its surety bonds, on June 25, 1992,

CapMAC entered into a Stop Loss Reinsurance Agreement (the "Stop Loss

Agreement") with Winterthur Swiss

Insurance Company (the "Reinsurer"), which is

rated AAA by Standard & Poor's and Aaa by Moody's, pursuant to which the

Reinsurer will be required to pay any

losses incurred by CapMAC during the term

of the Stop Loss Agreement on the surety bonds covered under the Stop Loss

Agreement in excess of a specified amount of losses incurred by CapMAC under

such surety bonds (Such specified amount initially being $100 million and

increasing annually by an amount equal to 66-2/3% of the increase in CapMAC's

statutory capital and surplus) up to an aggregate limit payable under the Stop

Loss Agreement of $50 million. The Stop Loss Agreement has an initial term of

seven years, is extendable for one-year periods and is subject to early

termination upon the occurrence of certain events.

     CapMAC also has available a $100,000,000 standby corporate liquidity

facility (the "Liquidity Facility") provided by a syndicate of banks rated

A1+/P1 by Standard & Poor's and Moody's, respectively, having a term of 360

days. Under the Liquidity FacilityCapMAC will be able, subject to satisfying

certain conditions, to borrow funds from time to time in order to enable it to

fund any claim payments or payments made in settlement or mitigation of claims

payments under its surety bonds, including the Surety Bond(s).

     Copies of CapMAC's financial statements prepared in accordance with

statutory accounting standards, which

differ from generlaly accepted accounting

principles, and filed with the Insurance Department of the State of New York

are available upon request. CapMAC is located at 885 Third Avenue, New York,

New York 10022, and its telephone number is (212) 755-1155.

     In order to be ina Trust, Bonds must be insured by one of the Preinsured

Bond Insurers or be eligible for the

insurance being obtained by such Trust. In

determining eligibility for insurance, the Portfolio Insurers and the

Preinsured Bond Insurers have applied their own standards which correspond

generally to the standards they normally use in establishing the insurability

of new issues of municipal bonds and which are not necessarily the criteria

used in the selection of Bonds by the Sponsor. To the extent the standardsof

the Portfolio Insurers and the Preinsured Bond Insurers are more restrictive

than those of the Sponsor, the

previously stated Trust investment criteria have

been limited with respect to the Bonds.

This decision is made prior to the Date

of Deposit, as debt obligations not

eligible for insurance are not deposited in

a Trust. Thus, all of the Bonds in the

portfolios of the Trusts in the Fund are

insured either by the respective Trust, by the issuer of the Bonds or by the

Sponsor prior to the deposit of the Bonds in a Trust.

     Because the Bonds are insured by one of the Portfolio Insurers or one of

the Preinsured Bond Insurers as to the timely payment of principal and

interest, when due, and on the basis of the various reinsurance agreements in

effect, Standard & Poor's Corporation has assigned to the Units of each Trust

its "AAA" investment rating. See "Description of Securities Ratings". The

obtaining of this rating by a Trust should not be construed as an approval of

the offering of the Units by Standard &

Poor's Corporation or as a guarantee of

the market value of such Trust or of the Units.

     On the date indicated therein, the Estimated Current Return and the

Estimated Long-Term Return for the respective Trust is that percentage set

forth in Part One of this Prospectus. The Estimated Current Return and the

Estimated Long-Term Return on an identical portfolio without the insurance

obtained by the Trust would have been higher.

     An objective of portfolio insurance obtained by a Trust is to obtain a

higher yield on the portfolio of such Trust than would be available if all the

Securities in such portfolio had

Standard & Poor's Corporation "AAA" rating and

yet at the same time to have the protection of insurance of prompt payment of

interest and principal, when due, on the Bonds. There is, of course, no

certainty that this result will be achieved. Bonds in a Trust which have been

insured by the issuer (all of which are rated "AAA" by Standard & Poor's

Corporation) may or may not have a higher yield than uninsured bonds rated

"AAA" by Standard & Poor's Corporation. In selecting such Bonds for a Trust,

the Sponsor has applied the criteria hereinbefore described.

     In the event of nonpayment of interest or principal, when due, in respect

of a Bond, AMBAC Indemnity shall make such payment not later than 30 days and

Financial Guaranty shall make such payment within one business day after the

respective insurer has been notified that such nonpayment has occurred or is

threatened (but not earlier than the

date such payment is due). The insurer, as

regards any payment it may make, will succeed to the rights of the Trustee in

respect thereof. All policies issued by the Portfolio Insurers and the

Preinsured Bond Insurers are substantially identical insofar as obligations to

a Trust are concerned.

     The Internal Revenue Service has issued a letter ruling which holds in

effect that insurance proceeds representing maturing interest on defaulted

municipal obligations paid to holders of

insured bonds, under policy provisions

substantially identical to the policies described herein, will be excludable

from Federal gross income under Section 103(a)(1) of the Internal Revenue Code

to the same extent as if such payments

were made by the issuer of the municipal

obligations. Holders of Units in a Trust

should discuss with their tax advisers

the degree of reliance which they may place on this letter ruling. However,

Chapman and Cutler, counsel for the

Sponsor, has given an opinion to the effect

such payment of proceeds would be excludable from Federal gross income if, and

to the same extent as, such interest would have been so excludable if paid by

the issuer of the defaulted obligations. See "Federal Tax Status of the

Trusts".

     Each Portfolio Insurer is subject to regulation by the department of

insurance in the state in which it is qualified to do business. Such

regulation, however, is no guarantee

that they will be able to perform on their

contracts of insurance in the event a claim should be made thereunder at some

time in the future. At the date hereof,

it is reported that no claims have been

submitted or are expected to be submitted to any of the Portfolio Insurers

which would materially impair the ability of such company to meet its

commitments pursuant to any contract of bond or portfolio insurance.

     The information relating to each Portfolio Insurer has been furnished by

such companies. The financial information with respect to each Portfolio

Insurer appears in reports filed with state insurance regulatory authorities a

nd is subject to audit and review by such authorities. No representation is

made herein as to the accuracy or adequacy of such information or as to the

absence of material adverse changes in

such information subsequent to the dates

thereof. Neither the Fund, the Units nor any portfolio is insured directly or

indirectly by Xerox Corporation.

 

 

FEDERAL TAX STATUS OF THE TRUSTS

     At the time of the closing for each

Trust, Chapman and Cutler, Counsel for

the Sponsor, rendered an opinion under then existing law substantially to the

effect that:

 

 

 

 

    (1)                                     Each Trust is not an association

        taxable as a corporation for Federal income tax purposes and interest

        and accrued original issue discount on Securities which is excludable

        from gross income under the Internal Revenue Code of 1986 will retain

        its status when distributed to Unitholders, except to the extent such

        interest is subject to the alternative minimum tax, an additional tax

        on branches of foreign corporations and the environmental tax (the

        "Superfund Tax") as noted below;

 

 

 

 

    (2)                                 

        Each Unitholder is considered to be

        the owner of a pro rata portion of the respective Trust under subpart

        E, subchapter J of chapter 1 of the Internal Revenue Code of 1986 and

        will have a taxable event when such Trust disposes of a Security, or

        when the Unitholder redeems or

        sells his Units. Unitholders must reduce

        the tax basis of their Units for their share of accrued interest

        received by the respective

        Trust, if any, on Securities delivered after

        the Unitholders pay for their Units to the extent that such interest

        accrued on such Securities during the period from the Unitholder's

        settlement date to the date such Securities are delivered to the

        respective Trust and, consequently, such Unitholders may have an

        increase in taxable gain or reduction in capital loss upon the

        disposition of such Units. Gain or loss upon the sale or redemption of

        Units is measured by comparing the proceeds of such sale or redemption

        with the adjusted basis of the Units. If the Trustee disposes of Bonds

        (whether by sale, payment on maturity, redemption or otherwise), gain

        or loss is recognized to the Certificateholder. The amount of any such

        gain or loss is measured by comparing the Certificateholder's pro rata

        share of the total proceeds from such dispositionwith the

        Certificateholder's basis for his or her fractional interest in the

        asset disposed of. In the case of a Certificateholder who purchases

        Units, such basis (before

        adjustment for earned original issue discount

        and amortized bond premium, if any) is determined by apportioning the

        cost of the Units among each of the Trust assets ratably according to

        value as of the date of acquisition of the Units. The tax cost

        reduction requirements of said Code relating to amortization of bond

        premium may, under some circumstances, result in the Unitholder

        realizing a taxable gain when his Units are sold or redeemed for an

        amount equal to his original cost;



    (3)                                     Any proceeds paid under an

        insurance policy issued to a Trust by one of the Portfolio Insurers

        with respect to the Bonds which represent maturing interest on

        defaulted obligations held by the Trustee will be excludable from

        Federal gross income if, and to

        the same extent as, such interest would

        have been so excludable if paid by the issuer of the defaulted o

        bligations; and



    (4)                                     Any proceeds paid under individual

        policies obtained by issuers of

        Bonds which represent maturing interest

        on defaulted obligations held by the Trustee will be excludable from

        Federal gross income if, and to

        the same extent as, such interest would

        have been so excludable if paid in the normal course by the issuer of

        the defaulted obligations.

 

 

     Sections 1288 and 1272 of the Internal Revenue Code of 1986 (the "Code")

provide a complex set of rules governing the accrual of original issue

discount. These rules provide that original issue discount accrues either on

the basis of a constant compound interest rate or ratably over the term of the

Bond, depending on the date the Bond was issued. In addition, special rules

apply if the purchaseprice of a Bond exceeds the original issue price plus the

amount of original issue discount which accrued to prior owners. The

application of these rules will also

vary depending on the value of the Bond on

the date a Unitholder acquires his Units and the price the Unitholder pays for

his Units. Investors with questions regarding these Code sections should

consult with their tax advisers.

     In the case of certain corporations, the alternative minimum tax and the

Superfund Tax for taxable years beginning after December 31, 1986 depends upon

the corporation's alternative minimum taxable income, which is the

corporation's taxable income with certain adjustments. One of the adjustment

items used in computing the alternative minimum taxable income and the Sup

erfund Tax of a corporation (other than an S Corporation, Regulated Investment

Company, Real Estate Investment Trust, or REMIC) is an amount equal to 75% of

the excess of such corporation's "adjusted current earnings" over an amount

equal to its alternativeminimum taxable

income (before such adjustment item and

the alternative minimum tax net operating loss deduction). "Adjusted current

earnings" includes all tax exempt interest, including interest on the Bonds in

the Trust. Unitholders are urged to consult their tax advisers with respect to

the particular tax consequences to them resulting from the recent legislation,

including the corporate alternative minimum tax, the Superfund Tax and the

branch profits tax imposed by Section 884 of the Code.

     Counselfor the Sponsor has also advised that under Section 265 of the

Code, interest on indebtedness incurred

or continued to purchase or carry Units

of the Fund is not deductible for Federal income tax purposes. The Internal

Revenue Service has taken the position that such indebtedness need not be

directly traceable to the purchase or carrying of Units (however, these rules

generally do not consider interest on indebtedness incurred to purchase or

improve a personal residence). Also, under Section 265 of the Code, certain

financial institutions that acquire

Units would generally not be able to deduct

any of the interest expense attributable to ownership of such Units. Investors

with questions regarding this issue should consult with their tax advisers.

     In the case of certain of the

Securities in the Fund, the opinions of bond

counsel indicate that interest on such Securities received by a "substantial

user" of the facilities being financed with the proceeds of these Securities,

or persons related thereto, for periods while such Securities are held by such

a user or related person, will not be excludible from Federal gross income,

although interest on such Securities received by others would be excludible

from Federal gross income. "Substantial user" and "related person" are defined

under U.S. Treasury Regulations. Any person who believes that he or she may be

a "substantial user" or a "related person" as so defined should contact his or

her tax adviser.

     At the time of closing for each

Trust, special counsel to the Fund for New

York tax matters have rendered opinions substantially to the effect that under

then existing law, the Fund and each Trust are not associations taxable as

corporations and the income of each Trust will be treated as the income of the

Unitholders under the income tax laws of the State and City of New York.

     All statements of law in the Prospectus concerning exclusion from gross

income for Federal, state or other taxes

are the opinions of counsel and are to

be so construed.

     At the respective times of issuance of the Securities, opinions relating

to the validity thereof and to the exclusion of interest thereon from Federal

gross income are rendered by bond counsel to the respective issuing

authorities. Neither the Sponsor nor Chapman and Cutler has made any special

review for the Fund of the proceedings relating to the issuance of the

Securities or of the basis for such opinions.

     In the case of corporations, the alternative tax rate applicable to

long-term capital gains to 34%, effective for long-term capital gains realized

after December 31, 1986. For taxpayers other than corporations, net capital

gains are subject to a maximum marginal tax rate of 28 percent. However, it

should be noted that legislative proposals are introduced from time to time

that affect tax rates and could affect relative differences at which ordinary

income and capital gains are taxed. Under the Code, taxpayers must disclose to

the Internal Revenue Service the amount of tax-exempt interest earned during

the year.

     Section 86 of the Code provides, in general, that fifty percent of Social

Security benefits are includible in gross income to the extent that the sum of

"modified adjusted gross income" plus fifty percent of the Social Security

benefits received exceeds a "base amount". It should be noted that under

recently proposed legislation, the proportion of Social Security benefits

subject to inclusion in taxable income would be increased. No prediction is

made as to the likelihood that this legislation or other legislation with

substantially similar effect will be enacted. The base amount is $25,000 for

unmarried taxpayers, $32,000 for married taxpayers filing a joint return and

zero for married taxpayers who do not live apart at all times during the

taxable year and who file separate returns. Modified adjusted gross income is

adjusted gross income determined without regard to certain otherwise allowable

deductions and exclusions from gross income and by including tax exempt

interest. To the extent that Social Security benefits are includible in gross

income, they will be treated as any other item of gross income.

     Although tax-exempt interest is

included in modified adjusted gross income

solely for the purpose of determining what portion, if any, of Social Security

benefits will be included in gross income, no tax exempt interest, including

that received from the respective Trust, will be subject to tax. A taxpayer

whose adjusted gross income already exceeds the base amount must include fifty

percent of his Social Security benefits in gross income whether or not he

receives any tax exempt interest. A taxpayer whose modified adjusted gross

income (after inclusion of tax exempt

interest) does not exceed the base amount

need not include any Social Security benefits in gross income. 

     For a discussion of the state tax status of income earned on Units of a

State Trust, see "Tax Status" for the applicable Trust. Except as noted

therein, the exemption of interest on state and local obligations for Federal

income tax purposes discussed above does not necessarily result in exemption

under the income or other tax laws of any State or City. The laws of the

several States vary with respect to the taxation of such obligations.

 

 

DESCRIPTION AND STATE TAX STATUS OF THE TRUSTS

Alabama Trusts

     Alabama's economy has experienced a major trend toward industrialization

over the past two decades. By 1990, manufacturing accounted for 26.7% of

Alabama's Real Gross State Product (the total value of goods and services

produced in Alabama). During the 1960s and 1970s the State's industrial base

became more diversified and balanced,

moving away from primary metals into pulp

and paper, lumber, furniture, electrical machinery, transportation equipment,

textiles (including apparel),chemicals, rubber and plastics. Since the early

1980s, modernization of existing facilities and an increase in direct foreign

investments in the State has made the manufacturing sector more competitive in

domestic and international markets.

 

 

     Among several leading manufacturing industries have been pulp and papers

and chemicals. In recent years Alabama

has ranked as the fifth largest producer

of timber in the nation. The State's growing chemical industry has been the

natural complement of production of wood pulp and paper. Mining, oil and gas

production and service industries are

also important to Alabama's economy. Coal

mining is by far the most important mining activity.

     Major service industries that are deemed to have significant growth

potential include the research and medical training and general health care

industries, most notably represented by the University of Alabama medical

complex in Birmingham and the high technology research and development

industries concentrated in the Huntsville area.

     Real Gross State Product. Real Gross State Product (RGSP) is a

comprehensive measure of economic performance for the State of Alabama.

Alabama's RGSP is defined as the total value of all final goods and services

produced in the State in constant dollar terms. Hence, changes in RGSP reflect

changes in final output. From 1984 to 1990 RGSP originating in manufacturing

increased by 22.99% whereas RGSP originating in all the non-manufacturing

sectors grew by 17.88%.

     Those non-manufacturing sectors exhibiting large percentage increases in

RGSP originating between 1984 and 1990 were 1) Services; 2) Trade; 3) Farming;

and 4) Finance, Insurance and Real Estate. From 1984 to 1990 RGSP originating

in Services increased by35.07%; Trade grew by 21.53%; Farming increased by

19.78%; and the gain in Finance, Insurance and Real Estate was 19.19%. The

present movement toward diversification

of the State's manufacturing base and a

similar present trend toward enlargement and diversification of the service

industries in the State are expected to lead to increased economic stability.

     Employment. The recent national economic recession was felt severely in

Alabama. The manufacturing growth described above reached a peak in 1979, and

was followed by a decrease in activity. The national economic recession was

principally responsible for this decline. The State's industrial structure is

particularly sensitive to high interest rates and monetary policy, and the

resulting unemployment during 1981-1984 was acute. Unemployment rates have

improved as the impact of the national economic recovery has benefited the

State. The economic recovery experienced on the national level since 1982 has

been experienced in Alabama as well, but to a different degree and with a time

lag.

     Among other risks, the State of Alabama's economy depends upon cyclical

industries such as iron and steel, natural resources, and timber and forest

products. As a result, economic activity may be more cyclical than in certain

other Southeastern states. The national economic recession in the early 1980s

caused a decline in manufacturing activity and natural resource consumption,

and Alabama's unemployment rate was 14.4% in 1982, significantly higher than

the national average. Unemployment remains high in somerural areas of the

State. A trend towards diversification of the State's economic base and an

expansion of service industries may lead to improved economic stability in the

future, although there is no assurance of this.

     Political subdivisions of the State of Alabama have limited taxing

authority. In addition, the Alabama Supreme Court has held that a governmental

unit may first use its taxes and other revenues to pay the expenses of

providing governmental service beforepaying debt service on its bonds,warrants

or other indebtedness. The State has statutory budget provisions which result

in a proration procedure in the event estimated budget resources in a fiscal

year are insufficient to pay in full all appropriations for that year.

Proration has a materially adverse

effect on public entities that are dependent

upon State funds subject to proration.

     Deterioration of economic conditions could adversely affect both tax and

other governmental revenues, as well as revenues to be used to service various

revenue obligations, such as industrial development obligations. Such

difficulties could affect the market value of the bonds held by the Alabama

Trust and thereby adversely affect Unitholders.

     The foregoing information constitutes only a brief summary of some of the

financial difficulties which may impact certain issuers of Bonds and does not

purport to be a complete or exhaustive

description of all adverse conditions to

which the issuers in the Alabama Trust are subject. Additionally, many factors

including national economic social and environmental policies and conditions,

which are not within the control of the

issuers of Bonds, could affect or could

have an adverse impact on the financial condition of the State and various

agencies and political subdivisions

located in the State. The sponsor is unable

to predict whether or to what extent such factors or other factors may affect

the issuers of Bonds, the market value or marketability of the Bonds or the

ability of the respective issuers of the

Bonds acquired by the Alabama Trust to

pay interest on or principal of the Bonds.

     At the time of the closing for each Alabama Trust, Special Counsel to the

Fund for Alabama tax matters rendered an opinion under then existing Alabama

income tax law applicable to taxpayers whose income is subject to Alabama

income taxation substantiallyto the effect that:

 

 

    (1)                                 

        The Alabama Trust is not taxable as

        a corporation for purposes of the Alabama income tax;

    (2)                                 

        Income of the Alabama Trust, to the

        extent it is taxable, will be taxable to the Unitholders, not the

        Alabama Trust;

    (3)                                     Each Unitholder's distributive

        share of the Alabama Trust's net income will be treated as the income

        of the Unitholder for purposes of the Alabama income tax;

    (4)                                 

        Interest on obligations held by the

        Alabama Trust which is exempt from the Alabama income tax will retain

        its tax-exempt character when the distributive share thereof is

        distributed or deemed distributed to each Unitholder;

    (5)                                     Any proceeds paid to the Alabama

        Trust under insurance policies issued to the Sponsor or under

        individual policies obtained by the Sponsor, the issuer or underwriter

        of the respective obligations which represent maturing interest on

        defaulted obligations held by the Trustee will be exempt from Alabama

        income tax if and to the same extent as such interest would be exempt

        from such taxes if paid directly by the issuer of such obligations;

    (6)                                     Each Unitholder will, for purposes

        of the Alabama income tax, treat his distributive share of gains

        realized upon the sale or other disposition of the Bonds held by the

        Alabama Trust as though the Bonds were sold or disposed of directly by

        the Unitholders; and

    (7)                                     Gains realized on the sale or

        redemption of Units by Unitholders, who are subject to the Alabama

        income tax will be includable in the Alabama income of such

        Unitholders.

 

 

 

 

Arizona Trusts

     Arizona is the nation's sixth largest state in terms of area and ranks

among the leading states in three economic indices of growth. For the ten year

period 1978-88, Arizona ranked second nationally in both population growth and

growth in employment and third in growth of personal income.

 

 

     According to figures reported by the Arizona Department of Economic

Security, Arizona has been one of the fastest growing states in the nation.

While the United States' population

increased 11 percent between 1970 and 1980,

Arizona realized a 53 percent growth

rate. More recently this growth has slowed

to a more manageable rate. The population of Arizona has grown consistently at

a rate between 2.2% and 2.4% annually during the years 1988 through 1990, and

is predicted to remain in that range through 1992. The 1990 census results

indicate that the population of Arizona rose 35% between 1980 and 1990, a rate

exceeded only in Nevada and Alaska. Nearly 950,000 residents were added during

this period.

     Arizona's main economic sectors include services, tourism and

manufacturing. Mining and agriculture are also significant, although they tend

to be more capital than labor

intensive.Services is the single largest economic

sector. Many of these jobs are directly

related to tourism. The need to provide

services for these visitors has contributed substantially to employment gains

in the State.

     In 1988, unemployment in the State was 6.3%. Unemployment in Arizona

decreased to 5.2% in 1989 and increased slightly to 5.3% in 1990. Arizona's

unemployment rates in 1989 and 1990 were very similar to the national rates of

5.3% and 5.4% respectively. Arizona's 5.2% unemployment rate in September of

1991 increased to 6.2% in October and

7.3% in November, surpassing the national

rate in November of 6.8%. The unemployment rate in Arizona for 1991 as a whole

is estimated at 5.5%, compared to a national rate estimated at 6.8%, and is

forecasted to remain relatively constant for the next two years.

     On June 27, 1991, America West Airlines filed a Chapter 11 reorganization

petition in bankruptcy. America West is the sixth largest employer in Maricopa

County, employing approximately 10,000 persons within the county, and 15,000

nationwide. At the first meeting of creditors, representatives of the airline

stated that as many as 1,500 employees might be laid off over the next few

months, most in Phoenix and Las Vegas.

Over 300 employees have received lay-off

notices. The effect of the America West bankruptcy on the state economy and,

more particularly, the Phoenix economy, is uncertain.

     Similarly, jobs will be lost by the anticipated closing of Williams Air

Force Base in Chandler, Arizona, in 1993. Williams Air Force Base was selected

as one of the military installations to be closed as a cost-cutting measure by

the Defense Base Closure and Realignment

Commission, whose recommendations were

subsequently approved by the President and the United States House of

Representatives. Williams Air Force Base injects approximately $340 million in

the local economy annually, and employs 1,851 civilians.

     Growth in the number of jobs in Arizona has been consistent for the last

few years at the rate of 2.4% to 2.5%. Job growth for 1991 is estimated at

1.8%, but should improve slightly in 1992. As of September of 1991, only

fifteen states were experiencing job growth greater than one percent, and

several were experiencing job losses at or near a three percent annualized

rate. In Arizona, the two sectors that

have been consistently strong during the

last several years are government and services. Jobs were lost in the

manufacturing sector, for the third straight year, and in the construction

industry, for the fifthconsecutive year.

     The deterioration of Arizona banks

and savings and loans, apparent in 1988

and especially marked in 1989, continued through 1990. Slower construction and

real estate activity is at the heart of Arizona's financial industry's current

weakness. In the early 1980s, Phoenix and other metropolitan areas of Arizona

began experiencing an economic and population "boom," and Arizona's

institutions aggressively pursued many facets of real estate lending. By 1986,

the metropolitan areas of Arizonawere overbuilt in many categories of

construction and were burdened with excessive levels of completed inventory.

The tax law amendments in 1986 exacerbated the financial impact of the

saturated market. The elimination of certain tax benefits associated with

income-producing properties contributed to the decline in growth. Further, the

value of real estate in Arizona began a downward spiral, reflective of the

overbuilt market and inventory which

continues today. These problems translated

into a cumulative $488 million loss for Arizona banks and a cumulative $2.329

billion loss for Arizona savings and loans in 1989.

     In the near future, Arizona's financial institutions are likely to

continue to experience problems until the excess inventories of commercial and

residential properties are absorbed. Longer-term prospects are brighter, since

population growth is still strong by most standards, and Arizona's climate and

tourist industry still continue to stimulate the State's economy. However, the

previously robust place of growth by

financial institutions is not likely to be

repeated over an extended period.

     Arizona operates on a fiscal year beginning July 1 and ending June 30.

Fiscal year 1992 refers to the year ending June 30, 1992.

     Total General Fund revenues of $3.5 billion are expected during fiscal

year 1992. Approximately 43.2% of this budgeted revenue comes from sales and

use taxes, 36.0% from income taxes (both individual and corporate) and 5.3%

from property taxes. All taxestotal approximately$3.3 billion, or 93% of the

General Fund revenues. Non-tax revenue includes items such as income from the

state lottery, licenses, fees and permits, and interest. Lottery income totals

approximately 34.6% of non-tax revenue.

     For fiscal year 1992, the budget calls for expenditures of $3.5 billion.

Major appropriation include $1.3 billion to the Department of Education (for

K-12), $369.9 million for the administration of the Arizona Health Care Cost

Containment System program ("AHCCCS") (the State's alternative to Medicaid),

$357.4 million to the Department of Economic Security, and $255.9 million to

the Department of Corrections. The budget for fiscal year 1991 also totalled

approximately $3.5 billion, and the

budget for fiscal year 1990 totalled $3.17 

billion.

     Most or all of the Bonds of the Arizona Trust are not obligations of the

State of Arizona, and are not supported by the State's taxing powers. The

particular source of payment and security for each of the Bonds is detailed in

the instruments themselves and in related offering materials. There can be no

assurances, however, with respect to whether the market value of marketability

of any of the Bonds issued by an entity

other than the State of Arizona will be

affected by the financial or other condition of the State or of any entity

located within the State. In addition, it should be noted that the State of

Arizona, as well as counties, municipalities, political subdivisions and other

public authorities of the state, are subject to limitations imposed by

Arizona's constitution with respect to

ad valorem taxation, bonded indebtedness

and other matters. For example, the legislature cannot appropriate revenues in

excess of 7% of the total personal income of the state in any fiscal year.

These limitations may affect the ability

of the issuers to generate revenues to

satisfy their debt obligations.

     Local governments have experienced many of the same fiscal difficulties

for many of the same reasons and, in several cases, have been prevented by

Constitutional limitations on bonded

indebtedness from securing necessary funds

to undertake street, utility and other infrastructure expansions, improvements

and renovations in order to meet the needs of rapidly increasing populations.

In this regard, the voters of the cities of Phoenix and Tucson in 1984

authorized the issuance of general obligation and revenue bonds aggregating

$525 million and $330 million, respectively, and in May 1986, the voters of

Maricopa County, in which the City of Phoenix is located,and Pima County, in

which the City of Tucson is located, authorized the issuance of bonds

aggregating $261 million and $219.4 million, respectively, to finance various

short- and long-term capital projects, including infrastructure expansions,

improvementsand replacements. Also, in 1986, the voters in Maricopa and Pima

Counties voted a 1/2% increase in the State sales taxes to pay for highway

construction in those counties. In April

1988 the voters of the City of Phoenix

authorized the issuance of generalobligation bonds aggregating $1.1 billion.

     Although most of the Bonds in the

Arizona Trust are revenue obligations of

local governments or authorities in the State, there can be no assurance that

the fiscal and economic conditions

referred to above will not affect the market

value or marketability of the Bonds or the ability of the respective obligors

to pay principal of and interest on the Bonds when due.

     The State of Arizona was recently sued by fifty-four school districts

within the state, claiming that the

State's funding system for school buildings

and equipment is unconstitutional. The lawsuit does not seek damages, but

requests that the court order the State to create a new financing system that

sets minimum standards for buildings and furnishings that apply on a statewide

basis. The complaint alleges that some school districts have sufficient funds

to build outdoor swimming pools, while others have classrooms that leak in the

rain. It is unclear, at this time, what

affect any judgment would have on state

finances or school district budgets.

     The U.S. Department of Education recently determined that Arizona's

educational funding system did not meet federal requirements of equity. This

determination could mean a loss in federal funds of approximately $50 million.

     Certain other circumstances are relevant to the market value,

marketability and payment of any hospital and health care revenue bonds in the

Arizona Trust. The Arizona Legislature attempted unsuccessfully in its 1984

regular and special sessions to enact legislation designed to control health

care costs, ultimately adopting three

referenda measures placed on the November

1984 general election ballot which in various ways would have regulated

hospital and health care facility expansions, rates and revenues. At the same

time, a coalition of Arizona employers

proposed two initiatives voted on in the

November 1984 general election which would have created a State agency with

power to regulate hospital and health care facility expansionsand rates

generally. All of these referenda and initiative propositions were rejected by

the voters in the November 1984 general election. Pre-existing State

certificate-of-need laws regulating hospital and health care facilities'

expansions and services have expired, and a temporary moratorium prohibiting

hospital bed increases and new hospital construction projects and a temporary

freeze on hospital rates and charges at June 1984 levels has also expired.

Because of such expirations and increasing health care costs, it is expected

that the Arizona Legislature will at future sessions continue to attempt to

adopt legislation concerning these matters. The effect of any such legislation

or of the continued absence of any legislation restricting hospital bed inc

reases and limiting new hospital construction on the ability of Arizona

hospitals and other health care providers to pay debt service on their revenue

bonds cannot be determined at this time.

     Arizona does not participate in the federally administered Medicaid

program. Instead, the state administers an alternative program, AHCCCS, which

provides health care to indigent persons meeting certain financial eligibility

requirements, through managed care programs. In fiscal year 1992, AHCCCS will

be financed approximately 52.7% by federal funds, 33.1% by state funds, and

13.6% by county funds.

     Under state law, hospitals retain the authority to raise rates with

notification and review by, but not approval from, the Department of Health

Services. Hospitals in Arizona have experienced profitability problems along

with those in other states. At least two

Phoenix based hospitals have defaulted

on or reported difficulties in meeting their bond obligations during the past

three years.

     Insofar as tax-exempt Arizona public utility pollution control revenue

bonds are concerned, the issuance of

such bonds and the periodic rate increases

needed to cover operating costs and debt service are subject to regulation by

the Arizona Corporation Commission, the only significant exception being the

Salt River Project Agricultural Improvement and Power District which, as a

Federal instrumentality, is exempt from rate regulation. On July 15, 1991,

several creditors of Tucson Electric Power Company ("Tucson Electric") filed

involuntary petitions under Chapter 11 of the U.S. Bankruptcy Code to force

Tucson Power to reorganize under the supervision of the bankruptcy court. On

December 31, 1991, the Bankruptcy Court approved the utility's motion to

dismiss the July petition after fivemonths of negotiations between Tucson

Electric and its creditors to restructure the utility's debts and other

obligations. After the dismissal of the bankruptcy petition, the Arizona

Corporation Commission approved a permanent 15% rate hike. The rate increase

had been approved by the Commission on

an interim basis several months earlier,

pending the dismissal or withdrawal of the bankruptcy petitions. Tucson

Electric serves approximately 270,000 customers, primarily in the Tucson area.

Inability of any regulated public utility to secure necessary rate increases

could adversely affect, to an indeterminable extent, its ability to pay debt

service on its pollution control revenue bonds.

     At the time of the closing for each Arizona Trust, Special Counsel to the

Fund for Arizona tax matters rendered an opinion under then existing Arizona

income tax law applicable to taxpayers whose income is subject to Arizona

income taxation substantiallyto the effect that:

 

 

    (1) For Arizona income tax purposes, each Unitholder will be treated as the 

        owner of a pro rata portion of the

        Arizona Trust, and the income of the Trust

        therefore will be treated as the income of the Unitholder under State

        law;

    (2)                                     For Arizona income tax purposes,

        interest on the Bonds which is

        excludable from Federal gross income and

        which is exempt from Arizona income taxes when received by the Arizona

        Trust, and which would be excludable from Federal gross income and

        exempt from Arizona income taxes if received directly by a Unitholder,

        will retain its status as tax-exempt interest when received by the

        Arizona Trust and distributed to the Unitholders;

    (3)                                 

        To the extent that interest derived

        from the Arizona Trust by a Unitholder with respect to the Bonds is

        excludable from Federal gross

        income, such interest will not be subject

        to Arizona income taxes;

    (4)                                     Each Unitholder will receive

        taxable gain or loss for Arizona

        income tax purposes when Bonds held in

        the Arizona Trust are sold,

        exchanged, redeemed or paid at maturity, or

        when the Unitholder redeems or sells Units, at a price that differs

        from original cost as adjusted for amortization of Bond discount or

        premium and other basis

        adjustments, including any basis reduction that

        may be required to reflect a Unitholder's share of interest, if any,

        accruing on Bonds during the interval between the Unitholder's

        settlement date and the date such Bonds are delivered to the Arizona

        Trust, if later;

    (5)                                     Amounts paid by the Insurer under

        an insurance policy or policies issued to the Trust, if any, with

        respect to the Bonds in the Trust which represent maturing interest on

        defaulted obligations held by the Trustee will be exempt from State

        income taxes if, and to the same extend as, such interest would have

        been so exempt if paid by the issuer of thedefaulted obligations;

    (6)                                     Arizona law does not permit a

        deduction for interest paid or incurred on indebtedness incurred or

        continued to purchase or carry

        Units in the Arizona Trust, the interest

        on which is exempt from Arizona income taxes; and

    (7)                                     Neither the Bonds nor the Units

        will be subject to Arizona property taxes, sales tax or use tax.

 

 

 

 

California Trusts

     The Trust will invest substantially all of its assets in California

Municipal Obligations. The Trust is therefore susceptible to political,

economic or regulatory factors affecting issuers of California Municipal

Obligations. These include the possible adverse effects of certain California

constitutional amendments, legislative measures, voter initiatives and other

matters that are described below. The following information provides only a

brief summary of the complex factors affecting the financial situation in

California (the "State") and is derived from sources that are generally

available to investors and are believed to be accurate. No independent

verification has been made of the accuracy or completeness of any of the

following information. It is based in

part on information obtained from various

State and local agencies in California or contained in official statements for

various California Municipal Obligations.

     There can be no assurance that future statewide or regional economic

difficulties, and the resulting impact on State or local governmental finances

generally, will not adversely affect the market value of California Municipal

Obligations held in the portfolio of the Fund or the ability of particular

obligors to make timely payments of debt service on (or relating to) those

obligations.

     California's economy is the largest among the 50 states and one of the

largest inthe world. The State's population of over 30 million represents 12%

of the total United States population and grew by 27% in the 1980s. Total

personal income in the State, at an estimated $630 billion in 1991, accounts

for 13% of all personal income in the nation. Total employment is almost 14

million, the majority of which is in the service, trade and manufacturing

sectors.

     Reports issued by the State Department of Finance and the Commission on

State Finance (the "COSF") indicate that the State's economy is suffering its

worst recession since the 1930s, with prospects for recovery slower than for

the nation as a whole. The State has lost over 800,000 jobs since the start of

the recession and additional significant job losses are expected before an upt

urn begins. The largest job losses have been in Southern California, led by

declines in the aerospace and construction industries. Weaknesses statewide

occurred in manufacturing, construction, services and trade. Unemployment was

7.5% for 1991 (compared to 6.7% nationally), and is expected to be higher than

the national average in the near future. The State's economy is only expected

to pull out of the recession slowly once

the national recovery has begun. Delay

in recovery will exacerbate shortfalls in State revenues.

 

 

     Certain California municipal obligations may be obligations of issuers

which rely in whole or in part, directly or indirectly, on ad valorem property

taxes as a source of revenue. The taxing

powers of California local governments

and districts are limited by Article XIIIA of the California Constitution,

enacted by the voters in 1978 and commonly known as "Proposition 13." Briefly,

Article XIIIA limits to 1% of full cash value the rate of ad valorem property

taxes on real property and generally restricts the reassessment of property to

2% per year, except upon new construction or change of ownership (subject to a

number of exemptions). Taxing entities may, however, raise ad valorem taxes

above the 1% limit to pay debt service on voter-approvedbonded indebtedness.

     Under Article XIIIA, the basic 1% ad valorem tax levy is applied against

the assessed value of property as of the owner's date of acquisition (or as of

March 1, 1975, if acquired earlier), subject to certain adjustments. This

system has resulted in widely varying amounts of tax on similarly situated

properties. Several lawsuits have been filed challenging the acquisition-based

assessment system of Proposition 13 and

on June 18, 1992 the U.S. Supreme Court

announced a decision upholding Proposition 13.

     Article XIIIA prohibits local

governments from raising revenues through ad

valorem property taxes above the 1% limit; it also requires voters of any

governmental unit to give approval to levy any "special tax." However, court

decisions allowed non-voter approved levy of "general taxes" which were not

dedicated to a specific use. In response to these decisions, the voters of the

State in 1986 adopted an initiative statute which imposed significant new

limits on the ability of local entities to raise or levy general taxes, except

by receiving majority local voter approval. Significant elements of this

initiative, "Proposition 62", have been overturned in recent court cases. An

initiative proposed to re-enact the provisions of Proposition 62 as a

constitutional amendment was defeated by the voters in November 1990, but such

a proposal may be renewed in the future.

     The State and its local governments are subject to an annual

"appropriations limit" imposed by

Article XIIIB of the California Constitution,

enacted by the voters in 1979 and significantly amended by Propositions 98 and

111 in 1988 and 1990, respectively. Article XIIIB prohibits the State or any

covered local government from spending

"appropriations subject to limitation" i

n excess of the appropriations limit imposed. "Appropriations subject to

limitation" are authorizations to spend "proceeds of taxes," which consists of

tax revenues and certain other funds, including proceeds from regulatory

licenses, user charges or other fees to the extent that such proceeds exceed

the cost of providing the product or service, but "proceeds of taxes" excludes

most State subventions to local governments. No limit is imposed on

appropriations of funds which are not "proceeds of taxes" excludes most State

subventions to local governments. No limit is imposed on appropriations or

funds which are not "proceeds of taxes," such as reasonable user charges or

fees, and certain other non-tax funds, including bond proceeds.

     Among the expenditures not included in the Article XIIIB appropriations

limit are (1) the debt service cost of bonds issued or authorized prior to

January 1, 1979, or subsequently authorized by the voters, (2) appropriations

arising from certain emergencies declared by the Governor, (3) appropriations

for certain capital outlay projects, (4) appropriations by the State of

post-1989 increases in gasoline taxes and vehicle weight fees, and (5)

appropriations made in certain cases of emergency.

     The appropriations limit for each year is adjusted annually to reflect

changes in cost of living and population, and any transfers of service

responsibilities between government

units. The definitions for such adjustments

were liberalized in 1990 by Proposition 111 to more closely follow growth in

California's economy.

     "Excess" revenues are measured over a two-year cycle. Local governments

must return any excess to taxpayers by rate reduction. The State must refund

50% of any excess, with the other 50% paid to schools and community colleges.

With more liberal annual adjustment factors since 1988, and depressed revenues

since 1990 because of the recession, few governments are currently operating

near their spending limits, but this condition may change over time. Local

governments may byvoter approval exceed their spending limits for up to four

years.

     During fiscal year 1986-87, State

receipts from proceeds of taxes exceeded

its appropriations limit by $1.1 billion, which was returned to taxpayers.

Appropriations subject to limitationwere

under the State limit by $1.2 billion,

$259 million, $1.6 million, $7.5 billion and $5.2 billion for the five most

recent fiscal years ending with 1991-92. State appropriations are expected to

be $5.1 billion under the limit for Fiscal Year 1992-93.

     Because of the complex nature of Articles XIIIA and XIIIB of the

California Constitution (described

briefly above), the ambiguities and possible

inconsistencies in their terms, and the impossibility of predicting future

appropriations or changes in population

and cost of living, and the probability

of continuing legal challenges, it is

not currently possible to determine fully

the impact of Article XIIIA or Article XIIIB on California Municipal

Obligations or on the ability of the State or local governments to pay debt

service on such California Municipal Obligations. It is not presently possible

to predict the outcome of any pending litigation with respect to the ultimate

scope, impact or constitutionality of

either Article XIIIA or Article XIIIB, or

the impact of any such determinations

upon State agencies or local governments,

or upon their ability to pay debt service on their obligations. Future

initiative or legislative changes in laws or the California Constitution may

also affect the ability of the State or local issuers to repay their

obligations.

     As of November 6, 1992, California had approximately $16.7 billion of

general obligation bonds outstanding, and $8.6 billion remained authorized but

unissued. In addition, at June 30, 1992, the State had lease-purchase

obligations, payable from the State's General Fund, of approximately $2.9

billion. Of the State's outstanding general obligation debt, approximately 28%

is presently self-liquidating (for which

program revenues are anticipated to be

sufficient to reimburse the General Fund for debt service payments). Three

general obligation bond propositions, totalling $3.7 billion were approved by

voters in 1992. In fiscal year 1991-92, debt service on general obligation

bonds and lease-purchase debt was approximately 3.2% of General Fund revenues.

The State has paid the principal of and interest on its general obligation

bonds, lease-purchase debt and short-term obligations when due.

     The principal sources of General

Fund revenues are the California personal

income tax (45% of total revenues), the sales tax (35%), bank and corporation

taxes (12%), and the gross premium tax

on insurance (3%). The State maintains a

Special Fund for Economic Uncertainties (the "Economic Uncertainties Fund"),

derived fromGeneral Fund revenues, as a reserve to meet cash needs of the

General Fund, but which is required to be replenished as soon as sufficient

revenues are available. Year-end balances in the Economic Uncertainties Fund

are included for financial reporting purposes in the General Fund balance. In

recent years, the State has budgeted to maintain the Economic Uncertainties

Fund at around 3% of General Fund expenditures but essentially no reserve is

budgeted in 1992-93.

     Throughout the 1980s, State spending increased rapidly as the State

population and economy also grew

rapidly, including increased spending for many

assistance programs to local

governments, which were constrained by Proposition

13 and other laws. The largest State program is assistance to localpublic

school districts. In 1988, an initiative (Proposition 98) was enacted which

(subject to suspension by a two-thirds vote of the Legislature and the

Governor) guarantees local school districts and community college districts a

minimum share of StateGeneral Fund revenues (currently about 37%).

     Since the start of 1990-91 Fiscal Year, the State has faced adverse

economic, fiscal and budget conditions. The economic recession seriously

affected State tax revenues. It also caused increased expenditures for health

and welfare programs. The State is also facing a structural imbalance in its

budget with the largest programs supported by the General Fund (education,

health, welfare and corrections) growing

at rates significantly higher than the

growth rates for the principal revenue sources of the General Fund. As a

result, the State entered a period of budget imbalance, with expenditures

exceeding revenues for four of the last

five fiscal years. Revenues declined in

1990-91 over 1989-90, the first time since the 1930s. By June 30, 1992, the

State's General Fund had an accumulated deficit, on a budget basis, of

approximately $2.2 billion.

     As the 1990-91 fiscal year ended in the midst of a continuing recession

and very weak revenues, the Governor estimated that a "budget gap" of $14.3

billion would have to be resolved in

order to reconcile the excess of projected

expenditures for existing programs, at currently mandated growth rates, over

expected revenues, the need to repay the 1990-91 budget deficit, and the need

to restore a budget reserve. This budget gap was closed through a combination

of temporary and permanent changes in

laws and one-time budget adjustments. The

major features of the budget compromise were program funding reductions

totalling $5.0 billion; a total of $5.1 billion of increased State revenues;

savings of $2.1 billion from transferring certain health and welfare programs

to counties to be funded by increased sales tax and vehicle license fees to be

given directly to counties; and additional miscellaneous savings and revenue

gains and one time accounting charges totalling $2.1 billion.

     The 1991-92 Budget Act was based on economic forecasts that recovery from

the recession would begin in the summer

or fall of 1991, but as the severity of

the recession increased, revenues lagged significantly and continually behind

projections from the start of the fiscal year. As a result, revenues for the

1991-92 Fiscal Year were more than $4 billion lower than originally projected

and expenditures werehigher than originally projected.

     As a consequence of the large budget imbalances built up over two

consecutive years, the State used up all of its available cash resources. In

late June 1992, the State was required to issue $475 million of short-term 

revenue anticipation warrants to cover obligations coming due on June 30 and

July 1. These warrants were repaid on July 24, 1992.

     At the outset of the 1992-93 Fiscal Year, the State estimated that

approximately $7.9 billion of budget actions would be required to end the

1992-93 Fiscal Year. With the failure to enact a budget by July 1, 1992, the

State had no legal authority to pay many of its vendors until the budget was

passed; nevertheless, certain obligations (such as debt service, school

apportionments, welfare payments and

employee salaries) were payable because of

continuing or special appropriations or court orders. However, the State

Controller did not have enough cash to pay all of these ongoing obligations as

they came due, as well as valid obligations incurred in the prior fiscal year.

     Starting on July 1, 1992, the

Controller was required to issue "registered

warrants" in lieu of normal warrants backed by cash to pay many State

obligations. Available cash was used to pay constitutionally mandated and

priority obligations. Between July 1 and September 3, 1992, the Controller

issued an aggregate of approximately $3.8 billion of registered warrants, all

of which were called for redemption by

September 4, 1992 following enactment of

the 1992-93Budget Act and issuance by the State of $3.3 billion of Interim

Notes.

     The Legislature enacted the 1992-93

Budget Bill on August 29, 1992, and it

was signed by the Governor on September 2, 1992. The 1992-93 Budget Act

provides for expenditures of $57.4billion and consists of General Fund

expenditures of $40.8 billion and Special Fund and Bond Fund expenditures of

$16.6 billion. The Department of Finance estimated there would be a balance in

the Special Fund for Economic Uncertainties of $28 million onJune 30, 1993.

     The $7.9 billion budget gap was closed through a combination of increased

revenues and transfers and expenditure cuts. The principle reductions were in

health and welfare, K-12 schools and community colleges, State aid to local

governments, higher education (partially offset by increased student fees) and

various other programs. In addition,

funds were transferred from special funds,

collections of State revenues were accelerated, and other adjustments were

made.

     The 1992-93 Budget was prepared and the estimate that it will be in

balance (with a reserve of $28 million at June 30, 1993) was based upon

economic assumptions made by the Department of Finance in May, 1992, which

projected, among other things, gradual

recovery beginning in the latter part of

1992. In October the COSF reported that conditions were worse than the May

forecast, with a stagnant economy now predicted for up to another two years.

The COSF predicted that, if no corrective actions were taken, the 1992-93

Fiscal Yearbudget could be approximately $2.4 billion out of balance.

     The State's severe financial difficulties for the current and upcoming

budget years will result in continued pressure upon various local governments,

particularly school districts and counties which depend on State aid. Despite

efforts in recent years to increase

taxes and reduce governmental expenditures,

there can be no assurance that the State will not face budget gaps in the

future.

     State general obligation bonds are currently rated "Aa" by Moody's and

"A+" by S&P. Both of these ratings were recently reduced from "AAA" levels

which the State held until late 1991. There can be no assurance that such

ratings will be maintained in the future. It should be noted that the

creditworthiness of obligations issued by local California issuers may be

unrelated to the creditworthiness of obligations issued by the State of

California, and that there is no obligation on the part of the State to make

payment on such local obligations in the event of default.

     The State is involved in certain legal proceedings (described in the

State's recent financial statements) that, if decided against the State, may

require the State to make significant future expenditures or may substantially

impair revenues.

     Property tax revenues received by

local governments declined more than 50%

following passage of Proposition 13. Subsequently, the California Legislature

enacted measures to provide for the redistribution of the State's General Fund

surplus to local agencies, the reallocation of certain State revenues to local

agencies and the assumption of certain governmental functions by the State to

assist municipal issuers to raise revenues. Total local assistance from the

State's General Fund totaled approximately $33billion in fiscal year 1991-92

(about 75% of General Fund expenditures)

and has been budgeted at $31.1 billion

for fiscal year 1992-93, including the effect of implementing reductions in

certain aid programs. To the extent the State should be constrained by its

Article XIIIB appropriations limit, or

its obligation to conform to Proposition

98, or other fiscal considerations, the absolute level, or the rate of growth,

of State assistance to local governments

may be reduced. Any such reductions in

State aid could compound the serious fiscal constraints already experienced by

many local governments, particularly counties. At least one rural county

(Butte) publicly announced that it might

enter bankruptcy proceedings in August

1990, although such plans were apparently put off after the Governor approved

legislation to provide additional funds for the county. Other counties have

also indicated that their budgetary condition is extremely grave. The Richmond

Unified School District (Contra Costa

County) entered bankruptcy proceedings in

May 1991, but the proceedings have been dismissed.

     California Municipal Obligations which are assessment bonds or Mello-Roos

bonds may be adversely affected by a

general decline in real estate values or a

slowdown in real estate sales activity. In many cases, such bonds are secured

by land which is undeveloped at the time of issuance but anticipated to be

developed within a few years after issuance. In the event of such reduction or

slowdown, such development may not occur or may bedelayed, thereby increasing

the risk of a default on the bonds. Because the special assessments or taxes

securing these bonds are not the personal liability of the owners of the

property assessed, the lien on the

property is the only security for the bonds.

Moreover, in most cases the issuer of these bonds is not required to make

payments on the bonds in the event of

delinquency in the payment of assessments

or taxes, except from amounts, if any, in a reserve fund established for the

bonds.

     Certain California long-term lease obligations, though typically payable

from the general fund of the municipality, are subject to "abatement" in the

event the facility being leased is

unavailable for beneficial use and occupancy

by the municipality during the term of the lease. Abatement is not a default,

and there may be no remedies available to the holders of the certificates

evidencing the lease obligation in the event abatement occurs. The most common

causes of abatement are failure to

complete construction of the facility before

the end of the period during which lease payments have been capitalized and

uninsured casualty losses to the facility (e.g., due to earthquake). In the

event abatement occurs with respect to a lease obligation, lease payments may

be interrupted (if all available

insurance proceeds and reserves are exhausted)

and the certificates may not be paid when due.

     Several years ago the Richmond Unified School District (the "District")

entered into a lease transaction in which certain existing properties of the

District were sold and leased back in order to obtain funds to cover operating

deficits. Following a fiscal crisis in

which the District's finances were taken

over by a State receiver (including a brief period under bankruptcy court

protection), the District failed to make rental payments on this lease,

resulting in a lawsuit by the Trustee for the Certificate of Participation

holders, in which the State was a named defendant (on the grounds that it

controlled the District's finances). Oneof the defenses raised in answer to

this lawsuit was the invalidity of the original lease transaction. The case is

still in very preliminary stages, and it is not known how it will be resolved.

If the case goes to trial, a judgment against the Trustee may have adverse

implications for lease transactions of a similar nature by other California

entities.

     The repayment of Industrial Development Securities secured by real

property may be affected by California laws limiting foreclosure rights of

creditors. Health Care and Hospital Securities may be affected by changes in

State regulations governing cost reimbursements to health care providers under

Medi-Cal (the State's Medicaid program), including risks related to the policy

of awarding exclusive contracts to certain hospitals.

     Limitations on ad valorem property taxes may particularly affect "tax

allocation" bonds issued by California redevelopment agencies. Such bonds are

secured solely by the increase in

assessed valuation of a redevelopment project

area after the start of redevelopment activity. In the event that assessed

values in the redevelopment project decline (for example, because of a major

natural disaster such as an earthquake), the tax increment revenue may be

insufficient to make principal and interest payments on these bonds. Both

Moody's and S&P suspended ratings on California tax allocation bonds after the

enactment of Article XIIIA and Article XIIIB, and only resumed such ratings on

a selective basis.

     Proposition 87, approved by California voters in 1988, requires that all

revenues produced by a tax rate increase

go directly to the taxing entity which

increased such tax rate to repay that

entity's general obligation indebtedness.

As a result, redevelopment agencies (which, typically, are the Issuers of Tax

Allocation Securities) no longer receive an increase in tax increment when

taxes on property in the project area are increased to repay voter-approved

bonded indebtedness.

     The effect of these various constitutional and statutory changes upon the

ability of California municipal securities issuers to pay interest and

principal on their obligations remains unclear. Furthermore, other measures

affecting the taxing or spending authority of California or its political

subdivisions may beapproved or enacted in the future. Legislation has been or

may be introduced which would modify existing taxes or other revenue-raising

measures or which either would further limit or, alternatively, would increase

the abilities of state and local governments to impose new taxes or increase

existing taxes. It is not presently possible to determine the impact of any

such legislation on California Municipal Obligations in which the Fund may

invest, future allocations of state revenues to local governments orthe

abilities of state or local governments to pay the interest on, or repay the

principal of, such California Municipal Obligations.

     Substantially all of California is within an active geologic region

subject to major seismic activity. Any California Municipal Obligation in the

Portfolio could be affected by an interruption of revenues because of damaged

facilities, or, consequently, income tax deductions for casualty losses or

property tax assessment reductions. Compensatory financial assistance could be

constrained by the inability of (i) an Issuer to have obtained earthquake

insurance coverage at reasonable rates; (ii) an insurer to perform on its

contracts of insurance in the event of widespread losses; or (iii) the Federal

or State government to appropriate sufficient funds within their respective

budget limitations.

     At the time of the closing for each California Trust, Special Counsel to

each California Trust for California tax matters, rendered an opinion under

then existing California income tax law

applicable to taxpayers whose income is

subject to California income taxation substantially to the effect that:

 

 

    (1)                                     The California Trust is not an

        association taxable as a corporation and the income of the California

        Trust will be treated as theincome of the Unitholders under the income

        tax laws of California;

 

 

 

 

    (2)                                     amounts treated as interest on the

        underlying Securities in the

        California Trust which are exempt from tax

        under California personal income tax and property tax laws when

        received by the California Trust will, under such laws, retain their

        status as tax-exempt interest

        when distributed to Unitholders. However,

        interest on the underlying Securities attributed to a Unitholder which

        is a corporation subject to the California franchise tax laws may be

        includable in its gross income for purposes of determining its

        California franchise tax. Further, certain interest which is

        attributable to a Unitholder subject to the California personal income

        tax and which is treated as an item of tax preference for purposes of

        the federal alternative minimum

        tax pursuant to Section 57(a)(5) of the

        Internal Revenue Code of 1986 may also be treated as an item of tax

        preference that must be taken into account in computing such

        Unitholder's alternative minimum taxable income for purposes of the

        California alternative minimum

        tax enacted by 1987 California Statutes,

        chapter 1138. However, because of the provisions of the California

        Constitution exempting the interest on bonds issued by the State of

        California,or by local governments within the state, from taxes levied

        on income, the application of the new California alternative minimum

        tax to interest otherwise exempt from the California personal income

        tax in some cases may be unclear;

 

 

 

 

    (3)                    under California income tax law, each Unitholder in

        the California Trust will have a taxable event when the California

        Trust disposes of a Security

        (whether by sale, exchange, redemption, or

        payment at maturity) or when the Unitholder redeems or sells Units.

        Because of the requirement that tax cost basis be reduced to reflect

        amortization of bond premium,

        under some circumstances a Unitholder may

        realize taxable gains when Units are sold or redeemed for an amount

        equal to, or less than, their

        original cost. The total costof each Unit

        in the California Trust to a Unitholder is allocated among each of the

        Bond issues held in the California Trust (in accordance with the

        proportion of the California Trust comprised by each Bond issue) in

        order to determine his per Unit tax cost for each Bond issue; and the

        tax cost reduction requirements relating to amortization of bond

        premium will apply separately to the per Unit tax cost of each Bond

        issue. Unitholders' bases in their Units, and the bases for their

        fractional interest in eachTrust asset, may have to be adjusted for

        their pro rata share of accrued interest received, if any, on

        Securities delivered after the Unitholders' respective settlement

        dates;

    (4)                                     under the California personal

        property tax laws, bonds (including the Securities in the California

        Trust) or any interest therein is exempt from such tax;

    (5)                                     any proceeds paid under the

        insurance policy issued to the California Trust with respect to the

        Securities which represent maturing interest on defaulted obligations 

        held by the Trustee will be exempt from California personal income tax

        if, and to the same extent as, such interest would have been so exempt

        if paid by the issuer of the defaulted obligations; and

 

 

 

 

    (6)                                     under Section 17280(b)(2) of the

        California Revenue and Taxation

        Code, interest on indebtedness incurred

        or continued to purchase or carry Units of the California Trust is not

        deductible for the purposes of the California personal income tax.

        While there presently is no California authority interpreting this

        provision, Section 17280(b)(2) directs the California Franchise Tax

        Board to prescribe regulations determining the proper allocation and

        apportionment of interest costs for this purpose. The Franchise Tax

        Board has not yet proposed or prescribed such regulations. In

        interpreting the generally similar Federal provision, the Internal

        Revenue Service has taken the position that such indebtedness need not

        be directly traceable to the purchase or carrying of Units (although

        the Service has not contended that a deduction for interest on

        indebtedness incurred to

        purchase or improve a personal residence or to

        purchase goods or services for personal consumption will be

        disallowed). In the absence of conflicting regulations or other

        California authority, the California Franchise Tax Board generally has

        interpreted California statutory

        tax provisions in accord with Internal

        Revenue Service interpretations of similar Federal provisions.

 

 

     At the respective times of issuance of the Securities, opinions relating

to the validity thereof and to the exemption of interest thereon from Federal

income tax and California personal income tax are rendered by bond counsel to

the respective issuing authorities. Except in certain instances in which

Special Counsel acted as bond counsel to issuers of Securities, and as such

made a review of proceedings relating to the issuance of certain Securities at

the time of their issuance, Special

Counsel has not made any special review for

the California Trusts of the proceedings relating to the issuance of the

Securities or of the basis for such opinions.

 

 

Colorado Trusts

     The State Constitution requires that expenditures for any fiscal year not

exceed revenues for such fiscal year. By statute, the amount of General Fund

revenues available for appropriation is based upon revenue estimates which,

together with other available resources, must exceed annual appropriations by

the amount of the unappropriated reserve (the "Unappropriated Reserve"). The

Unappropriated Reserve has varied in

recent fiscal years, having been set by 5%

for fiscal year 1986 and fiscal year 1987, 6% for fiscal year 1988 and 4%

thereafter. However, the State reduced the Unappropriated Reserve requirement

for fiscal year 1991 and fiscal year 1992 to 3% to enable it to respond to

prison overcrowding. For fiscal year 1992 and thereafter, General Fund

appropriations are also limited to an amount equal to the cost of performing

certain required reappraisals of taxable property plus an amount equal to the

lesser of (i) fivepercent of Colorado

personal income or (ii) 106% of the total

General Fund appropriations for the

previous fiscal year. This restriction does

not apply to any General Fund appropriations which are required as a result of

a new federal law, a final state orfederal court order or moneys derived from

the increase in the rate or amount of any tax or fee approved by a majority of

the registered electors of the State voting at any general election. In

addition, the limit on the level of

General Fund appropriations may be exceeded

for a given fiscal year upon the

declaration of a State fiscal emergency by the

State General Assembly.

 

 

     Based on the State's December 1991 estimates, the 1991 fiscal year end

fund balance was $16.3 million, and the State estimates a balance of

approximately $56 million at the end of the 1992 fiscal year. For both years,

such fund balances are less than the3% Unappropriated Reserve requirement. See

"State Finances" below.

     There is a statutory restriction on the amount of annual increases in

taxes that the various taxing jurisdictions in Colorado can levy without

electoral approval. This restriction does not apply to taxes levied to pay

general obligation debt. Periodic attempts have been made to limit further the

amount of annual increases in taxes that can be levied without voter approval.

Initiated amendments to the State constitution affecting local government

financing were defeated at the general elections in 1986, 1988 and 1990.

Legislation is introduced in the Colorado GeneralAssembly from time to time

providing, in part, for similar limitations. Such initiated or legislative

proposals have contained provisions limiting increases in taxes as well as

rates and charges and imposing spending

limits on various levels of government.

Although no such proposal has been enacted to date at the State level, it is

possible that if such a proposal were

enacted, there would be an adverse impact

on State or local government financing. It is not possible to predict whether

any such proposals will be enacted in

the future or, if enacted, their possible

impact on State or local government financing.

     On January 27, 1992, the Colorado Secretary of State certified initiated

petitions proposing a constitutional amendment (the "Amendment") for inclusion

on the ballot at the general election to be held on November 3, 1992. If

adopted by the voters, the Amendment would, in general, be effective December

31, 1992, and could severely restrict the ability of the State and local

governments to increase revenues and

impose taxes. The Amendment would apply to

the State and all local governments, including home rule entities

("Districts"). Enterprises, defined as government-owned businesses authorized

to issue revenue bonds and receiving

under 10% of annual revenue in grants from

all Colorado state and local governments combined, are excluded from the

provisions of the Amendment.

     The provisions of the Amendment are unclear and would probably require

judicial interpretation if adopted. Among other provisions, beginning November

4, 1992, the Amendment would require voter approval prior to tax increases,

creation of debt, or mill levy or

valuation for assessment ratio increases. The

Amendment would also limit increases in government spending and property tax

revenues to specified percentages. The Amendment would require that District

property tax revenues yield no more than

the prior year's revenues adjusted for

inflation, voter approved changes and (except with regard to school districts)

changes in assessment rolls. School districts would be allowed to adjust tax

levies for changes in student enrollment. Pursuant to the Amendment, local

government spending would be limited by the same formula, and State spending

would be limited by inflation plus the

percentage change in State population in

the prior calendar year. The bases for future spending and revenue limits are

1992 fiscal year spending and 1991 property taxes collected in 1992. Debt

service changes, reductions and voter-approved revenue changes are excluded

from the calculation bases. The Amendment would also prohibit new or increased

real property transfer tax rates, new State real property taxes and local

District income taxes.

     As the State experienced revenue shortfalls in the mid-1980s, it adopted

various measures, including impoundment of funds by the Governor, reduction of

appropriations by the General Assembly, a temporary increase in the sales tax,

deferral of certain taxreductions and inter-fund borrowings. On a GAAP basis,

the State had unrestricted General Fund balances at June 30 of approximately

$4.4 million in fiscal year 1986, $45.1 million in fiscal year 1987, $100.3

million in fiscal year 1988, $134.8 million in fiscal year 1989 and $35.1

million in fiscal year 1990; for fiscal year1991, the State had a zero balance

for unrstricted funds in the General Fund.

     The adopted budget for fiscal year 1993 projects General Fund revenues of

$3.1 billion and appropriated $3.0 billion. Based upon the estimated fiscal

year 1992 carryover surplus, the State has projected a $135.6 million year end

balance for fiscal year 1993. This amount is greater than the required 3.0%

reserve of $88.6 million. The principal General Fund revenue sources are the

individual income tax (53.8% of total estimated1992 fiscal year receipts),

excise taxes (33.8%) and the corporate income tax (4.2%).

     The State Constitution prohibits the State from incurring debt except for

limited purposes, for limited periods of time and in inconsequential amounts.

The State courts have defined debt to mean any obligation of the State

requiring payment out of future years' general revenues. As a consequence, the

State has no outstanding general obligation debt.

     The State's economy is reliant upon several significant factors such as

mining, tourism, agriculture, construction, manufacture of high technology

products and durable goods and trade. Activities related to tourism have grown

during the past several years, while sectors of the economy related to mining

and construction have contracted. Employment in manufacturing, transportation,

retail trade, services, government and finance, insurance and real estate have

shown modest gains from 1986 through 1990. Construction of the new

international airport in Denver is expected to have a positive effect on the

State's economy.

     The growth of the State economy has historically exceeded that of the

national economy. Statewide, real personal income increased 1.6% between 1989

and 1990. According to the most current

information available from the Colorado

Department of Revenue, retail trade sales increased 6.4% from approximately

$42.6 billion to $45.4 billion from 1989 to 1990. For the first nine months of

1991, retail trade sales totaled $35.7

billion, an increase of 7.8% over sales 

during the same time period in 1990.

     Figures supplied by the Colorado Division of Employment and Training

indicate that for the years 1986 through 1989 the State's unemployment rate

exceeded the national rate; however,

this trend was reversed for 1990 and 1991.

In 1991, the State's annual average unemployment rate was 5.0% (compared to a

national unemployment rate of 5.5%). The seasonally adjusted unemployment rate

for April 1992 for the State was 5.6% as compared to 7.1% for the United

States.

     Economic conditions in the State may have continuing effects on other

governmental units within the State (including issuers of the Bonds in the

Colorado Trust), which, to varying degrees, have also experienced reduced

revenues as a result of recessionary conditions and other factors.

     At the time of the closing for each

Colorado Trust, Special Counsel to the

Fund for Colorado tax matters rendered an opinion under then existing Colorado

income tax law applicable to taxpayers whose income is subject to Colorado

income taxation substantially to the effect that:

     Because Colorado income tax law is based upon the Federal law, the

Colorado Trust is not an association taxable as a corporation for purposes of

Colorado income taxation.

     With respect to Colorado Unitholders, in view of the relationship between

Federal and Colorado tax computations described above:

 

 

    (1)                                     Each Colorado Unitholder will be

        treated as owning a pro rata share of each asset of the Colorado Trust

        for Colorado income tax purposes in the proportion that the number of

        Units of such Trust held by the

        Unitholder bears to the total number of

        outstanding Units of the

        Colorado Trust, and the income of the Colorado

        Trust will therefore be treated as the income of each Colorado

        Unitholder under Colorado law in the proportion described;

 

 

 

 

    (2)                                 

        interest on Bonds that would not be

        includable in Colorado adjusted gross income when paid directly to a

        Colorado Unitholder will be exempt from Colorado income taxation when

        received by the Colorado Trust and attributed to such Colorado

        Unitholder and when distributed to such Colorado Unitholder;

    (3)                                     any proceeds paid under an

        insurance policy or policies issued to the Colorado Trust with respect

        to the Bonds in the Colorado

        Trust which represent maturing interest on

        defaulted obligations held by the Trustee will be excludable from

        Colorado adjusted gross income if, and to the same extent as, such

        interest would have been so excludable if paid by the issuer of the

        defaulted obligations;

 

 

 

 

    (4)                                     any proceeds paid under individual

        policies obtained by issuers of Bonds in the Colorado Trust which

        represent maturing interest on defaulted obligations held by the

        Trustee will be excludable from Colorado adjusted gross income if, and

        to the same extent as, such interest would have been so excludable if

        paid in the normal course by the issuer of the defaulted obligations;

 

 

 

 

    (5)                                     each Colorado Unitholder will

        realize taxable gain or loss

        when the Colorado Trust disposes of a Bond

        (whether by sale, exchange,

        redemption, or payment at maturity) or when

        the Colorado Unitholder redeems or sells Units at a price that differs

        from original cost as adjusted for amortization of bond discount or

        premium and other basis

        adjustments (including any basis reduction that

        may be required to reflect a Colorado Unitholder's share of interest,

        if any, accruing on Bonds during the interval between the Colorado

        Unitholder's settlement date and the date such Bonds are delivered to

        the Colorado Trust, if later);

    (6)                                     tax cost reduction requirements

        relating to amortization of bond

        premium may, under some circumstances,

        result in Colorado Unitholders realizing taxable gain when their Units

        are sold or redeemed for an

        amount equal to or less than their original

        cost; and

 

 

 

 

    (7)                  if interest on

        indebtedness incurred or continued by a

        Colorado Unitholder to purchase Units in the Colorado Trust is not

        deductible for Federal income tax purposes, it also will be

        non-deductible for Colorado income tax purposes.

 

 

     Unitholders should be aware that all tax-exempt interest, including their

share of interest on the Bonds paid to the Colorado Trust, is taken into

account for purposes of determining eligibility for the Colorado Property

Tax/Rent/Heat Rebate.

 

 

Connecticut Trusts

     Investors should be aware that manufacturing was historically the most

important economic activity within the State of Connecticut but, in terms of

number of persons employed, manufacturing has declined in the last ten years

while both trade and service-related

industries have become more important, and

in 1991 manufacturing accounted for only 20.4% of total non-agricultural

employment in Connecticut. Defense-related business represents a relatively

high proportion of the manufacturing

sector, and reductions in defense spending

couldhave a substantial adverse effect

on Connecticut's economy. Connecticut is

now in a recession, the depth and duration of which are uncertain. Moreover,

while unemployment in the State as a whole has generally remained below the

national level, as of September 1992, the estimated rate of unemployment in

Connecticut on a seasonally adjusted basis was 7.2%, and certain geographic

areas in the State have been affected by high unemployment and poverty. The

State derives over 70% of its revenues from taxes imposed by it, the most

important of which have been the sales and use taxes and the corporation

business tax, each of which is sensitive to changes in the level of economic

activity in the State. There can be no assurance that general economic

difficulties orthe financial

circumstances of the State or its towns and cities

will not adversely affect the market value of the Bonds in the Connecticut

Trust or the ability of the obligors to pay debt service on such Bonds.

 

 

     The General Fund budget adopted by

Connecticut for the 1986-87 fiscal year

contemplated both revenues and

expenditures of $4,300,000,000. The General Fund

ended the 1986-87 fiscal year with a surplus of $365,200,000. The General Fund

budget for the 1987-88 fiscal year contemplated General Fund revenues and

expenditures of $4,919,600,000. However, the General Fund ended the 1987-88

fiscal year with a deficit of

$115,600,000. The General Fund budget adopted for

the 1988-89 fiscal year anticipated that General Fund expenditures of

$5,551,000,000 andcertain educational expenses of $206,700,000 not previously

paid through the General Fund would be funded in part from surpluses of prior

years and in part from higher tax

revenues projected to result from tax laws in

effect for the 1987-88 fiscal year and stricter enforcement thereof; a

substantial deficit was projected during the third quarter of the 1988-89

fiscal year, but largely because of tax

law changes that took effect before the

end of the fiscal year, the deficit was kept to $28,000,000. The General Fund

budget adopted for the 1989-90 fiscal year anticipated expenditures of

approximately $6,224,500,000 and, by

virtue of tax increase legislation enacted

to take effect generally at the

beginning of the fiscal year, revenues slightly

exceeding suchamount. However, largely because of tax revenue shortfalls, the

General Fund ended the 1989-90 fiscal year with a deficit for the year of

$259,500,000, wiping out reserves for such events built up in prior years. The

General Fund budget adopted for the 1990-91 fiscal year anticipated

expenditures of $6,433,000,000, but no significant new or increased taxes were

enacted. Primarily because of significant declines in tax revenues and

unanticipated expenditures reflective of economic adversity, the General Fund

ended the 1990-91 fiscal year alone with a further deficit of $809,000,000.

     A General Fund budget for the 1991-92 fiscal year was not enacted until

August 22, 1991. This budget anticipates General Fund expenditures of

$7,007,861,328 and revenues of $7,426,390,000. Projected decreases in revenues

resulting from a 25% reduction in the

sales tax rate effective October 1, 1991,

the repeal of the taxes on the capital gains and interest and dividend income

of resident individuals for years

starting after 1991, and the phase-out of the

corporation business tax surcharge over

two years commencing with taxable years

starting after 1991 are expected to be

more than offset by a new general income

tax imposed at effective rates not to exceed 4.5% on the Connecticuttaxable

income of resident and non-resident individuals, trusts and estates. The

comptroller's annual report for the

1991-92 fiscal year reflects a General Fund

operating surplus of $110,000,000. A

General Fund budget for the 1992-93 fiscal

year has beenadopted anticipating General Fund expenditures of $7,372,062,859

and revenues of $7,372,210,000. In

addition, expenditures of Federal, State and

local funds in the ten years started July 1, 1984 for repair of the State's

roads and bridges now projected at $7,600,000,000 are anticipated, the State's

share of which would be financed by bonds expected to total $3,200,000,000 and

by direct payments both of which would

be supported by a Special Transportation

Fund first created by the General Assembly for the 1984-85 fiscal year.

     To fund operating cash requirements, prior to the 1991-92 fiscal year the

State borrowed up to $750,000,000

pursuant to authorization to issue commercial

paper and on July 29, 1991, it issued

$200,000,000 of General Obligation Tempor

ary Notes. To fund the cumulative General Fund deficit for the 1989-90 and

1990-91 fiscal years, the legislation enacted August 22, 1991, authorizes the

State Treasurer to issue Economic Recovery Notes up to the aggregate amount of

such deficit, which must be payable no later than June 30, 1996; at least

$50,000,000 of such Notes, but not more than a cap amount, is to be retired

each fiscal year commencing with the present one, and any unappropriated

surplus up to $205,000,000 in the General Fund at the endof each of the three

fiscal years commencing with the present one must be applied to retire such

Notes as may remain outstanding at those times. On September 25, 1991, and

October 24, 1991, the State issued

$640,710,000 and $325,002,000, respectively,

ofsuch Economic Recovery Notes, of which $805,610,000 was outstanding as of

October 31, 1992.

 

 

     As a result of the State's budget problems, the ratings of its general

obligation bonds were reduced by Standard & Poor's from AA+ to AA on March 29,

1990, and by Moody's from Aa1 to Aa on April 9, 1990. Moreover, because of

these problems, on September 13, 1991,

Standard & Poor's reduced its ratings of

the State's general obligation bonds and certain other obligations that depend

in part on the creditworthinessof the State to AA

. On March 7, 1991, Moody's downgraded

its ratings of the revenue bonds of four

Connecticut hospitals because of the effects of the State's restrictive

controlled reimbursement environment under which they have beenoperating.

 

 

     General obligation bonds issued by Connecticut municipalities are payable

primarily only from ad valorem taxes on property subject to taxation by the

municipality. Certain Connecticut

municipalities have experienced severe fiscal

difficulties and have reported operating and accumulated deficits in recent

years. The most notable of these is the City of Bridgeport, which filed a

bankruptcy petition on June 7, 1991. The

State opposed the petition. The United

States Bankruptcy Court for the District of Connecticut has held that

Bridgeport has authority to file such a petition but that its petition should

be dismissed on the grounds that

Bridgeport was not insolvent when the petition

was filed. Regional economic difficulties, reductions in revenues, and

increased expenses could lead to further fiscal problems for the State and its

political subdivisions, authorities, and agencies. Difficulty in payment of

debt service on borrowings could result in declines, possibly severe, in the

value of their outstanding obligations and increases in their future borrowing

costs.

     The assets of the Connecticut Trust will consist of obligations (the

"Bonds"); that certain of the Bonds have been issued by or on behalf of the

State of Connecticut or its political subdivisions or other public bodies

created under the laws of the Stateof Connecticut and the balance of the Bonds

have been issued by or on behalf of entities classified for the relevant

purposes as territories or possessions of the United States, including one or

more of Puerto Rico, Guam, or the Virgin Islands, the interest on the

obligations of which Federal law would prohibit Connecticut from taxing if

received directly by the Unitholders. Certain Bonds in the Connecticut Trust

that were issued by the State of Connecticut or governmental authorities

located in Connecticut were issued prior to the enactment of a Connecticut tax

on the interest income of individuals; therefore, bond counsel to the issuers

of such Bonds did not opine as to the exemptionof the interest on such Bonds

from such tax. However, the Sponsor and special counsel to the Trusts for

Connecticut tax matters believe that such interest will be so exempt. Interest

on Bonds in the Connecticut Trust issued by other issuers, if any, is, inthe

opinion of bond counsel to such issuers, exempt from state taxation.

     The Connecticut income tax applicable to individuals, trusts, and estates

was enacted in August, 1991. Generally, a Unitholder recognizes gain or loss

for purposes of this tax to the same extent as he  recognizes gain or loss for

Federal income tax purposes. Ordinarily

this would mean that gain or loss would

be recognized by a Unitholder upon the maturity, redemption, sale, or other

disposition by a Connecticut Trust of an obligation held by it, or upon the

redemption, sale, or other disposition

of a Unit of a Connecticut Trust held by

the Unitholder. However, certain Connecticut obligations that may be included

in a Connecticut Trust are issued pursuant to Connecticut statutes that

specifically exempt gains on the sale or other disposition of such obligations

from taxation by Connecticut.

     However, on June 19, 1992, Connecticut legislation was adopted that

provides that gains and losses from the sale or exchange of Connecticut Bonds

held as capital assets will not be taken into account for purposes of the

Connecticut Income Tax for taxableyears starting on or after January 1, 1992.

It is not clear whether this provision would apply to gain or loss recognized

by a Unitholder upon the maturity or redemption of a Connecticut Bond held by

the Connecticut Trust or, to the extent attributable to Connecticut Bonds held

by the Connecticut Trust, to gain or loss recognized by a Unitholder upon the

redemption, sale, or other disposition ofa Unit of the Connecticut Trust held

by the Unitholder. Unitholders are urged to consult their own tax advisors

concerning these matters.

     At the time of the closing for each Connecticut Trust, Special Counsel to

the Fund for Connecticut tax matters rendered an opinion under then existing

Connecticut income tax law applicable to taxpayers whose income is subject to

Connecticut income taxation substantially to the effect that:

 

 

    (1)                                 

        The Connecticut Trust is not liable

        for any tax on or measured by net income imposed by the State of

        Connecticut;

    (2)                                     Interest income from a Bond issued

        by or on behalf of the State of Connecticut, any political subdivision

        thereof, or public instrumentality, state or local authority, district

        or similar public entity created under the laws of the State of

        Connecticut and held by the

        Connecticut Trust that would not be taxable

        under the Connecticut tax on the Connecticut taxable income of

        individuals, trusts, and estates

        if received directly by the Unitholder

        from the issuer of the Bond is not taxable under such tax when such

        interest is received by the Connecticut Trust or distributed by it to

        such a Unitholder, and, while it

        may not be entirely clear, income from

        other Bonds held by the Connecticut Trust that would not betaxable

        under such tax if received directly by the Unitholder from the issuer

        of the Bond is not taxable under such tax when such interest is

        received by the Connecticut Trust or distributed by it to such a

        Unitholder;

    (3)                                     Insurance proceeds received by the

        Connecticut Trust representing maturing interest on defaulted Bonds

        held by the Connecticut Trust is not taxable under the Connecticut tax

        on the Connecticut taxable income of individuals, trusts, and estates

        if, andto the same extent as, such interest would not be taxable

        thereunder if paid directly to the Connecticut Trust by the issuer of

        such Bonds;

    (4)                                     Gains and losses recognized by a

        Unitholder for Federal income tax purposes upon the maturity,

        redemption, sale, or other disposition by the Connecticut Trust of a

        Bond held by the Connecticut Trust or upon the redemption, sale, or

        other disposition of a Unit of the Connecticut Trust held by a

        Unitholder are taken into

        account as gains or losses, respectively, for

        purposes of the Connecticut Income Tax, except that, in the case of a

        Unitholder holding a Unit of the Connecticut Trust as a capital asset,

        such gains and losses recognized upon the sale or exchange of a

        Connecticut Bond held by the Connecticut Trust are excluded from gains

        and losses taken into account for purposes of such tax and no opinion

        is expressed as to the treatment for purposes of such tax of gains and

        losses recognized upon the

        maturity or redemption of a Connecticut Bond

        held by the Connecticut Trust or, to the extent attributable to

        Connecticut Bonds, of gains and losses recognized upon the redemption,

        sale, or other disposition by a

        Unitholder of a Unit of the Connecticut

        Trust held by him;

    (5)                                     The portion of any interest income

        or capital gain of the Connecticut Trust that is allocable to a

        Unitholder that is subject to the Connecticut corporation business tax

        is includable in the gross income of such Unitholder for purposes of

        such tax; and

    (6)                                     An interest in a Unit of the

        Connecticut Trust that is owned by or attributable to a Connecticut

        resident at the time of his

        death is includable in his gross estate for

        purposes of the Connecticut succession tax and the Connecticut estate

        tax.

 

 

Florida Trusts

     Florida's economy has in the past been highly dependent on the

construction industry and construction related manufacturing. This dependency

has declined in recent years and continues to do so as a result of continued

diversification of the State's economy. For example, in 1980 total contract

construction employment as a share of total non-farm employment was just over

seven percent and in 1990 the share had edged downward to six percent. This

trend is expected to continue as Florida's economy continues to diversify.

Florida, nevertheless, has a dynamic construction industry with single and

multi-family housing starts accounting for 10.6% of total U.S. housing starts

in 1990 while the State's population is 5.3% of the U.S. total population.

     A driving force behind the State's construction industry has been the

State's rapid rate of population growth. Although Florida currently is the

fourth most populous state, its annual population growth is now projected to

decline as the number of people moving

into the State is expected to hover near

the mid 200,000 range annually well into the 1990s. This population trend

should provide plenty of fuel for business and home builders to keep

construction activity lively in Florida for some time to come. However, other

factors do influence the level of construction in the State.

     For example, Federal tax reform in 1986 and other changes to the Federal

income tax code have eliminated tax deductions for owners of two or more

residential real estate properties have lengthened depreciation schedules on

investment and commercial properties. Economic growth and existing supplies of

commercial buildings and homes also contribute to the level of construction

activity in the State.

     Since 1980, the State's job creation rate is well over twice the rate for

the nation as a whole, and its growth rate in new non-agricultural jobs is the

fastest of the 11 most populous states and second only to California in the

absolute number of new jobs created. Since 1980, the State's unemployment rate

has generally been below that of the U.S. Only in the last two years has the

State's unemployment rate moved ahead of

the national average. According to the

Florida Department of Labor and Employment Security and the Florida Consensus

Economic Estimating Conference (together the "Organization") the State's unemp

loyment rate was 5.9% during 1990. As of August 1991, the Organization

forecasts that when final numbers are in, the unemployment rate for 1991 will

be 7.2% and estimates that it will be 6.7% for 1992. The State's non-farm job

growth rate is expected to mirror the path of employment growth of the nation.

The State's two largest and fastest growing private employment categories are

the service and trade sectors. Together, they are expected to account for more

than 80% of the total non-farm employment growth between 1990-91 and 1992-93.

Employment in these sectors is expected to grow 0.8% and 3.7% in 1991-92 and

3.3% and 5.3% in 1992-93, respectively. The service sector has overtaken the

trade sector and is now the State's largest employment category.

     Tourism is one of the State's most important industries. Tourist arrivals

by car and air in the State will

experience difficulties in 1991-92. By the end

of 1991-92, 38.8 million domestic and international tourists are expected to

have visited the State,a decrease of 4.9% from the 40.8 million who visited in

1990-91. During 1992-93 are expected to approximate 40 million.

     The State's per capita personal income in 1990 of $18,539 was slightly

below the national average of $18,696 and significantly ahead of that for the

southeast United States, which was $16,514. Growth in real personal income in

the State is expected to follow a course

similar to that of the nation, growing

at 0.3% in 1991-92 and 2.7% in 1992-93. Between 1990-91 and 1992-93, real

personal income per capita in the State is expected to average 0.5% less than

the 1990-91 level.

     Compared to other states, Florida

has a proportionately greater retirement

age population which comprises 18.3% (as of April 1, 1991) of the State's

population and is forecast to grow at an average annual rate of over 1.96%

through the 1990s. Thus, property income (dividends, interest, and rent) and

transfer payments (Social Security and

pension benefits, among other sources of

income) are relatively more important

sources of income. For example, Florida's

total wages and salaries and other labor income in 1990 was 54.9% of total

income, while a similar figure for the nation for 1990 was 64.8%. Transfer

payments are typically less sensitive to the business cycle than employment

income and, therefore, act as stabilizing forces in weak economic periods.

While many of the U.S.'s senior citizens choose the State as their place of

retirement, the State is also recognized as attracting a significant number of

working age people. Since 1980, the prime working age population (18-44) has

grown at an average annual rate of 3.6%.

     In fiscal year 1990-91, approximately 64% of the State's total direct

revenue to its three operating funds will be derived from State taxes, with

federal grants and other special revenue accounting for the balance. State

sales and use tax, corporate income tax, and beverage tax amounted to 66%, 7%

and 5%, respectively, of total receipts by the General Revenue Fund during

fiscal 1990-91. In that same year,expenditures for education, health and

welfare, and public safety amounted to 55%, 27% and 8%, respectively, of total

expenditures from the General Revenue Fund. At the end of fiscal 1990,

approximately $4.45 billion in principal amount of debt secured by the full

faith and credit of the State was

outstanding. In addition, since July 1, 1991,

through August 1992, the State issued

about $965 million in principal amount of

full faith and credit bonds.

     On August 24, 1992, the State was hit with a major hurricane, Hurricane

Andrew. Published speculation estimates

total damage to the southern portion of

the State to be $20 billion or more. The

actual economic impact to the State is

unknown at this time, but, in published reports, the director of economic and

demographic research for the Joint Legislative Management Committee of the

State's Legislature estimates that the State's revenues from sales tax

collection will exceed the estimates prior to Andrew. The director said that

the State is expecting $7 to $8 billion of insurance, and $10 billion in

federal disaster assistance, and up to $1 billion from other sources to repair

the damage caused by Andrew. The

director estimates that a substantial portion,

maybe even half, of those monies will be spent over thenext year or two on

items subject to the State's sales tax. In addition, the director estimates

that the State will collect documentary stamp taxes in excess of the amount

currently projected. The director foresees property owners using insurance

money to pay off mortgages on buildings that have been destroyed and then

borrowing to rebuild or remodel a home. The director estimates that the

additional spending will more than offset losses from tax revenues as a result

of the decline in sales in areas where businesses have been destroyed and

closed. In addition, a senior advisor to the State's governor in published

reports has said that the State's nearly $30 billion budget may end up having

to absorb an additional $82 million as a result of Andrew.

     The State Constitution and statutes mandate that the State budget, as a

whole, and each separate fund within the State budget, be kept in balance from

currently available revenues each fiscal year. If the Governor or Comptroller

believes a deficit will occur inany

State fund, by statute, he must certify his

opinion to the Administrative Commission, which then is authorized to reduce

all State agency budgets and releases by a sufficient amount to prevent a

deficit in any fund.

     Estimated fiscal year 1991-92 General Revenue plus Working Capital funds

available total $11,228.1 million. Compared to 1991-92 Estimated General

Revenues of $11,138.6 million, the State

was left with unencumbered reserves of

$89.5 million at the end of its fiscal year. Estimated fiscalyear 1992-93

General Revenue plus Working Capital

funds available total $11,980.1 million, a

6.7% increase over 1991-1992. The $11,859.2 million in combined Estimated

Revenues and revenue generating measures represents an increase of 9.5% over

the previousyear's Estimated Revenues. In a June 1992 Special Session of the

State Legislature, the Legislature passed a number of tax rate and base

increases to raise an additional $378.5 million in the State's 1992-93 fiscal

year. With effective General Revenue appropriations at $11,861.9 million,

unencumbered reserves at the end of the fiscal year are estimated at $118.2

million. Current estimates make it likely that this figure will increase when

revenue collections for 1991-92 are finalized.

     The State's salesand use tax (6%) currently accounts for the State's

single largest source of tax receipts. Slightly less than 10% of the State's

sales and use tax is designated for

local governments and is distributed to the

respective counties in which collected for such use by such counties and the

municipalities therein. In addition to

this distribution, local governments may

(by referendum) assess a 0.5% or a 1.0% discretionary sales tax within their

county. Proceeds from this local option sales tax are earmarked for funding

local infrastructure programs and acquiring land for public recreation or

conservation or protection of natural resources as provided under Florida law.

Certain charter counties have other taxing powers in addition, and

non-consolidated counties with a population in excess of 800,000 may levy a

local option sales tax to fund indigent health care. It alone cannot exceed

0.5% and when combined with the infrastructure surtax cannot exceed 1.0%. For

the fiscal year ended June 30, 1991, sales and use taxreceipts (exclusive of

the tax on gasoline and special fuels) totalled $8,152.0 million, a decline of

0.9% over fiscal year 1989-90.

     The State imposes an alcoholic beverage wholesale tax (excise tax) on

beer, wine, and liquor. This tax is one of the State's major tax sources, with

revenues totalling $445.4 million in fiscal year ending June 30, 1991.

Alcoholic beverage tax receipts declined 1.0% over the previous year. The

revenues collected from this tax are

deposited into the State's General Revenue

Fund.

     The second largest source of State

tax receipts is the tax on motor fuels.

However, these revenues are almost entirely dedicated trust funds for specific

purposes and are not included in the State's General Revenue Fund.

     The State imposes a corporate income tax. All receipts of the corporate

income tax are credited to the General Revenue Fund. For the fiscal year ended

June 30, 1990, receipts from this source were $701.6 million, a decrease of

13.2% from fiscal year 1989-90.

     The State alsoimposes a stamp tax

on deeds and other documents relating to

realty, corporate shares, bonds, certificates of indebtedness, promissory

notes, wage assignments, and retail charge accounts. The documentary stamp tax

collections totaled $470.0 million during fiscal year 1990-91, a 9.4% increase

from the previous fiscal year. For the fiscal year 1990-91, 70.4% of the

documentary stamp tax revenues were deposited to the General Revenue Fund.

Beginning in fiscal year 1991-92, 76.21% of these taxes are to be deposited to

the General Revenue Fund.

     On January 12, 1988, the State began its own lottery. State law requires

that lottery revenues be distributed 50% to the public in prizes, 38% for use

in enhancing education, and the balance, 12.0% for costs of administering the

lottery. Fiscal year 1990-91 lottery commissions for ticket sales totalled

$2.19 billion, providing education with $833.5 million.

     Currently under litigation are

several issues relating to State actions or

State taxes that put at risk substantial amounts of General Revenue Fund

monies. Accordingly, there is no assurance that any of such matters,

individually or in the aggregate, will not have a material adverse affect on

Florida's financial position.

     In the wake of the U.S. Supreme Court decision holding that a Hawaii law

unfairly discriminated against out-of-state liquor producers, suits have been

filed in the State's courts contesting a similar State law (in effect prior to

1985), that seek $384 million in tax refunds. A trial court, ina ruling that

was subsequently upheld by the State's Supreme Court, found the State law in

question to be unconstitutional but made its ruling operate prospectively,

thereby denying any tax refunds. The issue of whether the unconstitutionality

of the taxshould be applied retroactively was recently decided by the United

States Supreme Court. The Supreme Court found in favor of the taxpayers. On

remand from the U.S. Supreme Court, the Florida Supreme Court, on January 15,

1991, mandated further proceedings to fashion a "clear and certain remedy"

consistent with constitutional

restrictions and the opinion of the U.S. Supreme

Court. The Florida Department of Revenue has proposed to the Florida Supreme

Court that the Department be allowed to collect back tax from those who

received a tax preference under the prior law. If the Department's proposal is

rejected and tax refunds are ordered to

all potential claimants, a liability of

approximately $298 million could result. The case is now before the Florida

Circuit Court, Second Judicial District. That court will hear the affected

parties' response to the Department's proposed collection of the tax at the

higher rate charged to out-of-staters.

     Florida law provides preferential

tax treatment to insurers who maintain a

home office in the State. Certain insurers challenged the constitutionality of

this tax preference and sought a refund of taxes paid. Recently, the State

Supreme Court ruled in favor of the State. Similar issues have been raised in

other cases where insurers have challenged taxes imposed on premiums received

for certain motor vehicle service agreements. These four cases and pending

refund claims total about $200 million.

 

 

     Florida maintains a bond rating of Aa and AA from Moody's Investors

Service and Standard & Poor's

Corporation, respectively, on the majority of its

general obligation bonds, although the

rating of a particular series of revenue

bonds relates primarily tothe project, facility, or other revenue sources from

which such series derives funds for repayment. While these ratings and some of

the information presented above indicate that Florida is in satisfactory

economic health, there can be no assurance that there will not be a decline in

economic conditions or that particular Municipal Obligations purchased by the

Fund will not be adversely affected by any such changes.

 

 

     The sources for the information above include official statements and

financial statements of the State of Florida. While the Sponsor has not

independently verified this information, the Sponsor has no reason to believe

that the information is not correct in all material respects.

     At the time of the closing for each Florida Trust, Chapman and Cutler,

Counsel to each Florida Trust for Florida tax matters, rendered an opinion

under then existing Florida income tax

law applicable to taxpayers whose income

is subject to Florida incometaxation substantially to the effect that:

 

 

    (1)                                     For Florida state income tax

        purposes, the Florida Trust will not be subject to the Florida income

        tax imposed by Chapter 220,

        Florida Statutes. In addition, Florida does

        not impose any income taxes at the local level;

    (2)                                     Because Florida does not impose an

        income tax on individuals, non-corporate Unitholders residing in

        Florida will not be subject to any Florida income taxation on income

        realized by the Florida Trust.

        Any amounts paid to the Florida Trust or

        to non-corporate Unitholders residing in Florida under an insurance

        policy issued to the Florida Trust or the Sponsor which represent 

        maturing interest on defaulted

        obligations held by the Trustee will not

        be subject to the Florida income tax imposed by Chapter 220, Florida

        Statutes;

    (3)                                     Corporate Unitholders with

        commercial domiciles in Florida will be subject to Florida income or

        franchise taxation on income realized by the Florida Trust and on

        payments of interest pursuant to any insurance policy. Other corporate

        Unitholders will be subject to Florida income or franchise taxation on

        income realized by the Florida Trust (or on payments of interest

        pursuant to any insurance policy) only to the extent that the income

        realized does not constitute "non-business income" as defined by

        Chapter 220;

    (4)                                     Units will be subject to Florida

        estate tax only if held by Florida residents. However, the Florida

        estate tax is limited to the

        amount of the credit for state death taxes

        provided for in Section 2011 of the Internal Revenue Code; and

    (5)                                     Neither the Bonds nor the Units

        will be subject to the Florida ad valorem property tax, the Florida i

        ntangible personal property tax or Florida sales or use tax.

 

 

 

 

Georgia Trusts

     The Georgia economy has performed relatively well during recent years and

generally has expanded at a rate greater than the national average during that

period. However, growth in 1988 and 1989 has slowed somewhat and was modest

compared to the robust pace earlier in the decade. Georgia's leading economic

indicators currently suggest that the rate of growth of the Georgia economy

will continue at the pace of 1988 and 1991 andmore closely match the national

economy. According to December 1991 figures, the seasonably adjusted

unemployment rate in Georgia, 3.9%, is

well below the national rate of 7.1% for

the same period. Population growth and increases in personal income flattened

in 1989 and have maintained that pattern through 1991. Georgia was the

tenth-fastest growing state in the

nation during the period from 1980-1988; the

population increased by 16.9%. Between

1990 and 1991 Georgia experienced a 1.5%

growth in population,slightly above the 1.1% National average growth rate for

the same period. Although many areas of

the economy are expected to continue to

perform strongly, some areas such as the primary metals, carpet and apparel

industries are still experiencing periodsof weakness, and others, such as

construction and construction-related manufacturing activities (e.g., lumber,

furniture and stone/clay products), currently show signs of weakening. In

addition, aircraft manufacturers located within the State are in a tenuous

position due to reductions in the Federal Defense budget. Port activity

remained strong during 1989, and business revenues and retail sales (except

auto sales) sustained solid growth. Also, Georgia farmers experienced strong

markets in 1989 and 1990 and are expected to do well in 1991. Presently,

Georgia continues to lead the nation in the production of pulp, pulpwood and

paper. Other industries show potential for great expansion, but policy

considerations, tax reform laws, foreign competition, and other factors may

render these industries less productive. Since Bonds in the Georgia Trust

(other than general obligation bonds issued by the state) are payable from

revenue derived from a specific source

or authority, the impact of a pronounced

decline in the national economy or difficulties in significant industries

within the state could result in a decrease in the amount of revenues realized

from such source or by such authority and thus adversely affect the ability of

the respective issuers of the Bondsin a Georgia Trust to pay the debt service

requirements on the Bonds. Similarly, such adverse economic developments could

result in a decrease in tax revenues realized by the State and thus could

adversely affect the ability of the state to pay the debt service requirements

of any Georgia general obligation bonds in the Georgia Trust.

 

 

     At the time of the closing for each Georgia Trust, Special Counsel to the

Fund for Georgia tax matters rendered an opinion under then existing Georgia

income tax law applicable to taxpayers whose income is subject to Georgia

income taxation substantially to the effect that:

 

 

    (1)                                     For Georgia income tax purposes,

        the Georgia Trust is not an association taxable as a corporation, and

        the income of the Georgia Trust will be treated as the income of the

        Unitholders. Interest on the

        Georgia Bonds which is exempt from Georgia

        income tax when received by the Georgia Trust, and which would be

        exempt from Georgia income tax if received directly by a Unitholder,

        will retain its status as tax-exempt interest when distributed by the

        Georgia Trust and received by the Unitholders;

    (2)                                     If the Trustee disposes of a

        Georgia Bond (whether by sale, exchange, payment on maturity,

        retirement or otherwise) or if a Unitholder redeems or sells his Unit,

        the Unitholder will recognize gain or loss for Georgia income tax

        purposes to the same extent that gain or loss would be recognized for

        federal income tax purposes

        (except in the case of Georgia Bonds issued

        before March 11, 1987 issued with original issue discount owned by the

        Georgia Trust in which case gain or loss for Georgia income tax

        purposes would be determined by accruing said original issue discount

        on a ratable basis.) Due to the amortization of bond premium and other

        basis adjustments required by the Internal Revenue Code, a Unitholder,

        under some circumstances, may realize taxable gain when his or her

        units are sold or redeemed for an amount equal to their original cost;

    (3)                                 

        Because obligations or evidences of

        debt of Georgia, its political

        subdivisions and public institutions and

        bonds issued by the Government of Puerto Rico are exempt from the

        Georgia intangible personal

        property tax, the Georgia Trust will not be

        subject to such tax as the result of holding such obligations, evidenc

        es of debt or bonds. Although there currently is no published

        administrative interpretation or opinion of the Attorney General of

        Georgia dealing with the status of bonds issued by a political

        subdivision of Puerto Rico, we have in the past been advised orally by

        representatives of the Georgia Department of Revenue that such bonds

        would also be considered exempt from such tax. Based on that advice,

        and in the absence of a published administrative interpretation to the

        contrary, we are of the opinion that the Georgia IM-IT Trust would not

        be subject to such tax as the result of holding bonds issued by a

        political subdivision of Puerto Rico;

    (4)                                     Amounts paid under an insurance

        policy or policies issued to the

        Georgia Trust, if any, with respect to

        the Georgia Bonds in the Georgia Trust which represent maturing

        interest on defaulted obligations held by the Trustee will be exempt

        from State income taxes if, and to the extent as, such interest would

        have been so exempt if paid by

        the issuer of the defaulted obligations;

    (5)                                     We express no opinion regarding

        whether a Unitholder's ownership

        of an interest in the Georgia Trust is

        subject to the Georgia intangible personal property tax. Although the

        application of the Georgia intangible property tax to the ownership of

        the Units by the Unitholders is not clear, representatives of the

        Georgia Department of Revenue have in the past advised us orally that,

        for purposes of the intangible

        property tax, the Department considers a

        Unitholder's ownership of an interest in the Georgia Trust as a whole

        to be taxable intangible property separate from any ownership interest

        in the underlying tax-exempt Bonds; and

    (6)                                     Neither the Georgia Bonds nor the

        Units will be subject to Georgia sales or use tax.

 

 

 

 

Louisiana Trusts

     The following discussion regarding the financial condition of the state

government may not be relevant to

general obligation or revenue bonds issued by

political subdivisions of and other issuers in the State of Louisiana (the

"State"). Such information, and the following discussion regarding the economy

of the State, is based upon information about general economic conditions that

may or may not affect issuers of the

Louisiana obligations. The Sponsor has not

independently verified any of the information contained in such publicly

available documents, but is not aware of any facts which would render such

information inaccurate.

 

 

     On December 19, 1990 the State received a rating upgrade on its general

obligation bonds to the current Standard

& Poor's rating of A from BBB-plus and

was placed on Standard & Poor's

Corporation's positive credit watch. Standard &

Poor's cited improvements in the State's cash flow and fiscal reforms approved

by voters in the fall of 1990. The current Moody's rating on the State's 

general obligation bonds remains unchanged at BBB-plus. There can be no

assurance that the economic conditions on which these ratings were based will

continue or that particular bond issues may not be adversely affected by

changes in economic or politicalconditions.

     The Revenue Estimating Conference (the "Conference") was established by

Act No. 814 of the 1987 Regular Session of the State Legislature. The

Conference was established by the Legislature to provide an official estimate

of anticipated Staterevenues upon which

the executive budget shall be based, to

provide for a more stable and accurate method of financial planning and

budgeting and to facilitate the adoption

of a balanced budget as is required by

Article VII, Section 10(B) of the State

Constitution. Act No. 814 provides that

the Governor shall cause to be prepared an executive budget presenting a

complete financial and programmatic plan

for the ensuing fiscal year based only

upon the official estimate of anticipated State revenues as determined by the

Revenue Estimating Conference. Act No. 814 further provides that at no time

shall appropriations or expenditures for any fiscal year exceed the official

estimate of anticipated State revenues for that fiscal year. During the 1990

Regular Session of the Louisiana Legislature a constitutional amendment was

approved (Act No. 1096), which, was approved by the State electorate, granting

constitutional status to the existence of the Revenue Estimating Conference

without altering its structure, powers,duties and responsibilities which are

currently provided by statute.

     The State General Fund is the principal operating fund of the State, and

was established administratively to provide for the distribution of funds

appropriated by the State Legislature for the ordinary expenses of the State

government. Revenue is provided from the direct deposit of federal grants and

the transfer of State revenues from the

Bond Security and Redemption Fund after

general obligation debt requirements are

met. The Revenue Estimating Conference

met in February of 1991 and reported a projected $437.5 million State General

Fund surplus for the fiscal year ending June 30, 1991. This surplus will be

available for expenditures during the Fiscal Year 1991-92. The beginning State

General Fund surplus for fiscal year

1990-1991 was $702.3 million. The official

recurring State General Fund estimate for Fiscal Year 1990-91 (Revenue

Estimating Conference February 1991 as

revised April 1991) is $4,173.5 million.

     The Transportation Trust Fund was established pursuant to (i) Section 27

of Article VII of the State Constitution and (ii) Act No. 16 of the First

Extraordinary Session of the Louisiana Legislature for the year 1989,

(collectively the "Act") for the purpose of funding construction and

maintenance of state and federal roads

and bridges, the statewide flood-control

program, ports, airports, transit and

state police traffic control projects and

to fund the Parish Transportation Fund.

The Transportation Trust Fund is funded

by alevy of $0.20 per gallon on gasoline and motor fuels and on special fuels

(diesel, propane, butane and compressed natural gas) used, sold or consumed in

the state (the "Gasoline and Motor Fuels Taxes and Special Fuels Taxes"). This

levy was increased from $0.16 per gallon (the "Existing Taxes") to the current

$0.20 per gallon pursuant to Act No. 16 of the First Extraordinary Session of

the Louisiana Legislature for the year 1989, as amended. The additional tax of

$0.04 per gallon (the "Act 16 Taxes")

became effective January 1, 1990 and will

expire on the earlier of January 1, 2005 or the date on which obligations

secured by the Act No. 16 taxes are no longer outstanding. The Transportation

Infrastructure Model for Economic Development Account (the "TIME Account") was

established in the Transportation Trust Fund. Moneys in the TIME account will

be expended for certain projects

identified in the Act aggregating $1.4 billion

and to fund not exceeding $160 million of additional capital transportation

projects. The State issued $263,902,639.95 of Gasoline and Fuels Tax Revenue

Bonds, 1990 Series A, dated April 15, 1990 payable from the (i) Act No. 16

Taxes, (ii) any Act No. 16 Taxes and Existing Taxes deposited in the

Transportation Trust Fund, and (iii) any

additional taxes on gasoline and motor

fuels and special fuels pledged for the payment of said Bonds.

     The Louisiana Recovery District (the "Recovery District") was created

pursuant to Act No. 15 of the first

Extraordinary Session of the Legislature of

Louisiana of 1988 to assist the State in the reduction and elimination of a

deficit existing at the time and the delivery of essential services to its

citizens and to assist parishes, cities and other units of local government

experiencing cash flow difficulties. The Recovery District is a special taxing

district the boundaries of which are coterminous with the State and is a body

politic and corporate and a political subdivision of the State. The Recovery

District issued $979,125,000 of Louisiana Recovery District Sales Tax Bonds,

Series 1988, dated July 1, 1988, secured by (i) the revenues derived from the

District's 1% statewide sales and use tax remaining after the costs of

collection and (ii) all funds and accounts held under the Recovery District's

General Bond Resolution and all

investment earnings on such funds and accounts.

As of June 30, 1990, the principal amount outstanding was $851,880,000.

 

 

     The Legislature passed tax measures which are projected to raise

approximately $418 million in additional revenues for Fiscal Year 1990-91, the

most important of which include the following: sales tax

$328.3 million; hazardous waste tax

$41.3 million; severance tax

$39.2 million; income tax

$14.9 million; and tobacco tax

$14.0 million. The Legislature also passed several constitutional amendments

which were approved by the state electorate, resulting in comprehensive

budgetary reforms mandating that: both

proposed and adopted budgets be balanced

in accordance with the official forecast of the Revenue Estimating Conference;

any new tax proposal be tied to specific expenditures; all mineral revenues

earned by the State in excess of $750 million be placed in the Revenue

Stabilization Mineral Trust Fund, to be used as a "rainy day fund"; and, the

regular legislative session must end

prior to the completion of the fiscal year

in order to streamline budgetary reporting and planning. The Legislature also

adopted a proposed constitutional amendment which was approved by the State

electorate permitting the creation of a Louisiana lottery. The lottery is

projected to generate approximately $111 million per year in net revenues for

the State.

 

 

     Only local governmental units levy ad valorem taxes at present. Under the

1921 State Constitution a 5.75 mills ad valorem tax was being levied by the

State until January 1, 1973 at which time a constitutional amendment to the

1921 Constitution abolished the ad valorem tax. Under the 1974 State

Constitution a State ad valorem tax of

up to 5.75 mills was provided for but is

not presently being levied. The property tax is underutilized at the parish

level due to a constitutional homestead exemption from the property tax applic

able to the first $75,000 of the full

market value of single family residences.

Homestead exemptions do not apply to ad valorem property taxes levied by

municipalities, with the exception of the City of New Orleans. Since local

governments are also prohibited from levying an individual income tax by the

constitution, their reliance on State government is increased under the

existing tax structure.

     The foregoing information constitutes only a brief summary of some of the

financial difficulties which may impact certain issuers of Bonds and does not

purport to be a complete or exhaustive

description of all adverse conditions to

which the issuers of the Louisiana Trust are subject. Additionally, many

factors including national economic, social and environmental policies and

conditions, which are not within the control of the issuers of Bonds, could

affect or could have an adverse impact on the financial condition of the State

and various agencies and political subdivisions located in the State. The

Sponsor isunable to predict whether or to what extent such factors may affect

the issuers of Bonds, the market value or marketability of the Bonds or the

ability of the respective issuers of the Bonds acquired by the Louisiana Trust

to pay interest on or principalof the Bonds.

     At the time of the closing for each Louisiana Trust Special Counsel to

each Louisiana Trust for Louisiana tax matters, rendered an opinion under then

existing Louisiana income tax law applicable to taxpayers whose income is

subject to Louisiana income taxation substantially to the effect that:

 

 

    (1)                                 

        The Louisiana Trust will be treated

        as a trust for Louisiana income tax purposes and not as an association

        taxable as a corporation;

    (2)                                     The Louisiana income tax on

        resident individuals is imposed

        upon the "tax table income" of resident

        individuals. The calculation of the "tax table income" of a resident

        individual begins with federal adjusted gross income. Certain

        modifications are specified, but no such modification requires the

        addition of interest on obligations of the State of Louisiana and its

        political subdivisions, public corporations created by them and

        constitutional authorities thereof authorized to issue obligations on

        their behalf. Accordingly, amounts representing interest excludable

        from gross income for federal income tax purposes received by the

        Louisiana Trust with respect to such obligations will not be taxed to

        the Louisiana Trust, or, except as provided below, to the resident

        individual Unitholder, for

        Louisiana income taxpurposes. In addition to

        the foregoing, interest on the

        respective Securities may also be exempt

        from Louisiana income taxes pursuant to the statutes authorizing their

        issuance;

    (3)                                     To the extent that gain from the

        sale, exchange or other

        disposition ofobligations held by the Louisiana

        Trust (whether as a result of a

        sale or exchange of such obligations by

        the Louisiana Trust or as a

        result of a sale or exchange of a Unit by a

        Unitholder) is includable in the federal adjusted gross income of a

        residentindividual, such gain will be included in the calculation of

        the Unitholder's Louisiana taxable income and

    (4)                                     Gain or loss on the Unit or as to

        underlying bonds for Louisiana income tax purposes would be determined

        by taking into account the basis adjustments for federal income tax

        purposes described in this Prospectus.

 

 

     As no opinion is expressed regarding the Louisiana tax consequences of

Unitholders other than individuals who are Louisiana residents, tax counsel

should be consulted by other prospective

Unitholders. The Internal Revenue Code

of 1986, as amended (the "1986 Code"), contains provisions relating to

investing in tax-exempt obligations (including, for example, corporate minimum

tax provisions which treat certain tax-exempt interest and corporate book

income which may include tax-exempt interest, as tax preference items,

provisions reducing the deductibility of interest expense by financial

institutions) which could have a corresponding effect on the Louisiana tax

liability of the Unitholders.

     In rendering the opinions expressed above, counsel has relied upon the

opinion of Chapman and Cutler that the Louisiana Trust is not an association

taxable as a corporation for Federal income tax purposes, that each Unitholder

of the Louisiana Trust will be treated as the owner of a pro rata portion of

such Louisiana Trust under the 1986 Code and that the income of the Louisiana

Trust will be treated as income of the Unitholders under the 1986 Code.

     Tax counsel should be consulted as

to the other Louisiana tax consequences

not specifically considered herein, and as to the Louisiana tax status of

taxpayers other than resident individuals who are Unitholders in the Louisiana

Trust. In addition, no opinion is being rendered as to Louisiana tax conse

quences resulting from any proposed or

future federal or state tax legislation.

 

 

Massachusetts Trusts

     Between 1982 and 1988, the Massachusetts economy generally outperformed

the national economy. More recently, however, the Massachusetts economy has

been experiencing a slowdown. While

Massachusetts has benefitted from an annual

job growth rate of approximately 2%

since the early 1980's, by 1989, employment

had started to decline. Nonagricultural employment declined 0.7% in 1989 and

4.0% in 1990. A comparison of total, nonagricultural employment in January,

1991 with that in January, 1992

indicates a decline of 2.5%. The Commonwealth's

unemployment rate continues to exceed the national unemployment rate. Per

capita personal income growth has slowed, after several years during which the

per capita personal income growth rate in Massachusetts was among the highest

in the nation. Between the third quarter

of 1990 and the third quarter of 1991,

aggregate personal income in Massachusetts increased 0.2%, as compared to 2.8%

for the nation as a whole.

     In part due to the onset of this slowdown, the Commonwealth's tax revenue

forecasting proved to be substantially more optimistic than the actual results

during each of fiscal years 1988 through 1991. This revenue shortfall combined

with steadily escalating costs during the same period contributed to serious

budgetary and financial difficulties which have affected the credit standing

and borrowing abilities of Massachusetts and certain of its public bodies and

municipalities, and may have contributed to higher interest rates on debt

obligations recently issued.

     While more conservative revenue forecasting for fiscal 1992 together with

significant efforts to restrain spending during fiscal 1991 and a reduction is

budged program expenditures for fiscal 1992 have moderated these difficulties,

the continuation, or worsening, of the present slowdown and its effect on the

financial condition of the Commonwealth and its public authorities and

municipalities could result in a decline

in the market values of, or default on

existing obligations including the Bonds deposited in the Massachusetts Trust.

 

 

     The foregoing information constitutes only a brief summary of some of the

general factors which may impact certain issuers of Bonds and does not purport

to be a complete or exhaustive description of all adverse conditions to which

the issuers of obligations held by a Massachusetts Trust are subject.

Additionally, many factors including national economic, social and environ

mental policies and conditions, which

are not within the control of the issuers

of Bonds, could affect or could have an adverse impact on the financial

condition of the Commonwealth and various agencies and political subdivisions

located in the Commonwealth. The Sponsor is unable to predict whether or to

what extent such factors or other factors may affect the issuers of the Bonds,

the market value or marketability of the

Bonds or the ability of the respective

issuers of the Bonds acquired by a Massachusetts Trust to pay interest on or

principal of the Bonds.

     At the time of the closing for each

Massachusetts Trust Special Counsel to

each Massachusetts Trust for Massachusetts tax matters, rendered an opinion

under then existing Massachusetts income tax law applicable to taxpayers whose

income is subject to Massachusetts income taxation substantially to the effect

that:

 

 

    (1)                                     For Massachusetts income tax

        purposes, a Massachusetts Trust will be treated as a corporate trust

        under Section 8 of Chapter 62 of

        the Massachusetts General Laws and not

        as a grantor trust under Section 10(e) of Chapter 62 of the

        Massachusetts General Laws;

    (2)                                     A Massachusetts Trust will not be

        held to be engaging in business in Massachusetts within the meaning of

        said Section 8 and will, therefore, not be subject to Massachusetts

        income tax;

    (3)                                     Massachusetts Unitholders who are

        subject to Massachusetts income taxation under Chapter 62 of

        Massachusetts General Laws will not be required to include their

        respective shares of the earnings of or distributions from a

        Massachusetts Trust in their Massachusetts gross income to the extent

        that such earnings or distributions represent tax-exempt interest for

        Federal income tax purposes received by a Massachusetts Trust on

        obligations issued by Massachusetts, its counties, municipalities,

        authorities, political subdivisions or instrumentalities, or issued by

        United States territories or possessions;

    (4)                                     Any proceeds of insurance obtained

        by the Trustee of the Trust or by the issuer of a Bond held by a

        Massachusetts Trust which are paid to Massachusetts Unitholders and

        which represent maturing interest on defaulted obligations held by the

        Trustee will be excludable from Massachusetts gross income of a

        Massachusetts Unitholder if, and to the same extent as, such interest

        would have been so excludable if paid by the issuer of the defaulted

        Bond;

    (5)                                     A Massachusetts Trust's capital

        gains and/or capital losses realized upon disposition of Bonds held by

        it will be includable pro rata in the Federal gross income of

        Massachusetts Unitholders who are subject to Massachusetts income

        taxation under Chapter 62 of the Massachusetts General Laws, and such

        gains and/or losses will be included as capital gains and/or losses in

        the Massachusetts Unitholder's

        Massachusetts gross income, except where

        capital gain is specifically exempted from income taxation under acts

        authorizing issuance of said Bonds;

    (6)                                     Gains or losses realized upon sale

        or redemption of Units by Massachusetts Unitholders who are subject to

        Massachusetts income taxation under Chapter 62 of the Massachusetts

        General Laws will be includable in their Massachusetts gross income;

    (7)                                     In determining such gain or loss

        Massachusetts Unitholders will,

        to the same extent required for Federal

        tax purposes, have to adjust their tax bases for their Units for

        accrued interest received, if any, on Bonds delivered to the Trustee

        after the Unitholders pay for their Units and for amortization of

        premiums, if any, on obligations held by a Massachusetts Trust; and

    (8)                                     The Units of a Massachusetts Trust

        are not subject to any property tax levied by Massachusetts or any

        political subdivision thereof,

        nor to any income tax levied by any such

        political subdivision. They are includable in the gross estate of a

        deceased Massachusetts Unitholder who is a resident of Massachusetts

        for purposes of the Massachusetts Estate Tax.

 

 

 

 

Michigan Trusts

     Investors should be aware that the economy of the State of Michigan has,

in the past, proven to be cyclical, dueprimarily to the fact that the leading

sector of the State's economy is the manufacturing of durable goods. While the

State's efforts to diversify its economy have proven successful, as reflected

by the fact that the share of employment in the State in the durable goods

sector has fallen from 33.1 percent in 1960 to 17.9 percent in 1990, durable

goods manufacturing still represents a sizable portion of the State's economy.

As a result, any substantial national economic downturn is likely to have an

adverseeffect on the economy of the State and on the revenues of the State and

some of its local governmental units.

 

 

     In May 1986, Moody's Investors Service raised the State's general

obligation bond rating to "A1". In October 1989, Standard & Poor's Corporation

raised its rating on the State's general obligation bonds to "AA".

     The State's economy could continue to be affected by changes in the auto

industry, notably consolidation and plant closings resulting from competitive

pressures and over-capacity. Such

actions could adversely affect State revenues

and the financial impact on the local

units of government in the areas in which

plants are closed could be more severe.

     General Motors Corporation has announced the scheduled closing of several

of its plants in Michigan in 1993 and

1994. The impact these closures will have

on the State's revenues and expenditures is not currently known. The impact on

the financial condition of the municipalities in which the plants are located

may be more severe than theimpact on the State itself.

     In recent years, the State has reported its financial results in

accordance with generally accepted accounting principles. For each of the five

fiscal years ending with the fiscal year ended September 30, 1989, the State

reported positive year-end General Fund balances and positive cash balances in

the combined General Fund/School Aid Fund. For the fiscal years ending

September 30, 1990 and 1991, the State reported negative year-end General Fund

Balances of $310.4 million and $169.4 million, respectively.  A positive cash

balance in the combined General Fund/School Aid Fund was recorded at September

30, 1990. Since 1991 the State has experienced deteriorating cash balances

which have necessitated short term borrowing and thedeferral of certain

scheduled cash payments. The State

borrowed $700 million for cash flow purposes

in the 1992 fiscal year. The State has a

Budget Stabilization Fund which, after

a transfer of $230 million to the General Fund for the 1991 State fiscal year,

had an accrued balance of $182 million as of September 30, 1991.

     In the 1991-92 State fiscal year, mid-year actions were taken to avoid a

State general fund budget deficit, including expenditure reductions, deferrals

of scheduled payment dates of various

types of State aid into the 1992-93 state

fiscal year, a $150 million transfer from the State's Budget Stabilization

Fund, and accounting and retirement funding changes. While current estimates

indicate the State may have ended the 1991-92 fiscal year with a general fund

deficit in the range of $50 million to $100 million, the State has not yet

produced its year-end financial reports and the actual results are not known.

     While the 1992-93 State budget has been adopted, current projections

indicate a deficit may occur without additional actions being taken, and

ongoing reviews of spending patterns will be conducted in departments (such as

Corrections, Social Services and

Military Affairs) that have been identified as

possibly underfunded. If later estimates match the initial assessments,

additional actions will be required to be taken to address any projected

negative balance in the 1992-93 fiscal year.

     The Michigan Constitution of 1963 limits the amount of total revenues of

the State raised from taxes and certain other sources to a level for each

fiscal year equal to a percentage of the State's personal income for the prior

calendar year. In the event that the State's total revenues exceeds the limit

by 1 percent or more, the Michigan Constitution of 1963 requires that the

excess be refunded to taxpayers.

     In April 1991, the State enacted legislation which temporarily froze

assessed values on existing real property in 1992 by requiring that the

assessment as equalized for the 1991 tax year be used on the 1992 assessment

roll and be adjusted only to

reflectadditions, losses, splits and combinations.

Additional property tax relief measures

have been proposed, some of which could

adversely affect either the amount or timing of the receipt of property tax

revenue by local units of government.

     Although all or most of the Bonds in each Michigan Trust are revenue

obligations or general obligations of local governments or authorities rather

than general obligations of the State of Michigan itself, there can be no

assurance that any financial difficulties the State may experience will not

adversely affect the market value or marketability of the Bonds or the ability

of the respective obligors to pay interest on or principal of the Bonds,

particularly inview of the dependency of local governments and other

authorities upon State aid and

reimbursement programs and, in the case of bonds

issued by the State Building Authority, the dependency of the State Building

Authority on the receipt of rental paymentsfrom the State to meet debt service

requirements upon such bonds. In the 1991 fiscal year, the State deferred

certain scheduled cash payments to municipalities, school districts,

universities and community colleges. While such deferrals were made up at spe

cified later dates, similar future deferrals could have an adverse impact on

the cash position of some local governmental units. Additionally, the State

reduced revenue sharing payments to municipalities below that level provided

under formulas by $10.9 million in the 1991 fiscal year and $34.4 million in

the 1992 fiscal year.

     The Michigan Trust may contain general obligation bonds of local units of

government pledging the full faith and credit of the local unit which are

payable from the levy of ad valorem taxes on taxable property within the

jurisdiction of the local unit. Such bonds issued prior to December 22, 1978,

or issued after December 22, 1978 with the approval of the electors of the

local unit, are payable from property taxes levied without limitation as to

rate or amount. With respect to bonds

issued after December 22, 1978, and which

were not approved by the electors of the local unit, the tax levy of the local

unit for debt service purposes is subject to constitutional, statutory and

chartertax rate limitations. In

addition, several major industrial corporations

have instituted challenges of their ad valorem property tax assessments in a

number of local municipal units in the State. If successful, such challenges

could have an adverse impact on the ad valorem tax bases of such units which

could adversely affect their ability to raise funds for operating and debt

service requirements.

     At the time of the closing for each Michigan Trust, Special Counsel to

each Michigan Trust for Michigan tax matters rendered an opinion under then

existing Michigan income tax law applicable to taxpayers whose income is

subject to Michigan income taxation substantially to the effect that:

 

 

    (1)                                     A Michigan Trust and the owners of

        Units will be treated for purposes of the Michigan income tax laws and

        the Single Business Tax in substantially the same manner as they are

        for purposes of the Federal income tax laws, as currently enacted.

        Accordingly, we have relied upon the opinion of Chapman and Cutler as

        to the applicability of Federal income tax under the Internal Revenue

        Code of 1986 to a Michigan Trust and the Holders of Units;

    (2)                                     Under the income tax laws of the

        State of Michigan, a Michigan Trust is not an association taxable as a

        corporation; the income of a Michigan Trust will be treated as the

        income of the Unitholders and be deemed to have been received by them

        when received by a Michigan Trust. Interest on the underlying Bonds

        which is exempt from tax under these laws when received by a Michigan

        Trust will retain its status as

        tax exempt interest to the Unitholders;

    (3)                                     For purposes of the foregoing

        Michigan tax laws, each Unitholder will be considered to have received

        his pro rata share of Bond interest when it is received by a Michigan

        Trust, and each Unitholder will have a taxable event when a Michigan

        Trust disposes of a Bond (whether by sale, exchange, redemption or

        payment at maturity) or when the Unitholder redeems or sells his

        Certificate to the extent the transaction constitutes a taxable event

        for Federal income tax purposes. The tax cost of each unit to a

        Unitholder will be established and allocated for purposes of these

        Michigan tax laws in the same manner as such cost is established and

        allocated for Federal income tax purposes;

    (4)                                 

        Under the Michigan Intangibles Tax,

        a Michigan Trust is not taxable and the pro rata ownership of the

        underlying Bonds, as well as the interest thereon, will be exempt to

        the Unitholders to the extent the Michigan Trust consists of

        obligations of the State ofMichigan or its political subdivisions or

        municipalities, or of obligations of possessions of the United States;

    (5)                                     The Michigan Single Business Tax

        replaced the tax on corporate and financial institution income under

        the Michigan Income Tax, and the Intangible Tax with respect to those

        intangibles of persons subject to the Single Business Tax the income

        from whichwould be considered in computing the Single Business Tax.

        Persons are subject to the

        Single Business Tax only if they are engaged

        in "business activity", as defined in the Act. Under the Single

        Business Tax, both interest received by a Michigan Trust on the

        underlying Bonds and any amount distributed from a Michigan Trust to a

        Unitholder, if not included in determining taxable income for Federal

        income tax purposes, is also not

        included in the adjusted tax base upon

        which the Single Business Tax is computed, of either a Michigan Trust

        or the Unitholders. If a Michigan Trust or the Unitholders have a

        taxable event for Federal income tax purposes when a Michigan Trust

        disposes of a Bond (whether by

        sale, exchange, redemption or payment at

        maturity) or the Unitholder

        redeems or sells his Certificate, an amount

        equal to any gain realized from such taxable event which was included

        in the computation of taxable income for Federal income tax purposes

        (plus an amount equal to any capital gain of an individual realized in

        connection with such event but excluded in computing that individual's

        Federal taxable income) will be

        included in the tax base against which,

        after allocation, apportionment and other adjustments, the Single

        Business Tax is computed. The tax base will be reduced by an amount

        equal to any capital loss realized from such a taxable event, whether

        or not the capital loss was deducted in computing Federal taxable

        income in the year the loss occurred. Unitholders should consult their

        tax advisor as to their status under Michigan law;

    (6)                                     Any proceeds paid under an

        insurance policy issued to the Trustee of a Trust, or paid under

        individual policies obtained by issuers of Bonds, which, when received

        by the Unitholders, represent maturing interest on defaulted

        obligations held by the Trustee, will be excludable from the Michigan

        income tax laws and the Single Business Tax if, and to the same extent

        as, such interest would have been so excludable if paid by the issuer

        of the defaulted obligations. While treatment under the Michigan

        Intangibles Tax is not premised upon the characterization of such

        proceeds under the Internal Revenue Code, the Michigan Department of

        Treasury should adopt the same approach as under the Michigan income

        tax laws and the Single Business tax; and

    (7)                                     As the Tax Reform Act of 1986

        eliminates the capital gain deduction for tax years beginning after

        December 31, 1986, the federal adjusted gross income, the computation

        base for the Michigan Income Tax, of a Unit Holder will be increased

        accordingly tothe extent such capital gains are realized when the

        Michigan Trust disposes of a

        Bond or when the Unit Holder redeems or se

        lls a Unit, to the extent such transaction constitutes a taxable event

        for Federal income tax purposes.

 

 

 

 

Minnesota Trusts

     In the early 1980s, the State of Minnesota experienced financial

difficulties due to a downturn in the State's economy resulting from the

national recession. As a consequence, the State's revenues were significantly

lower than anticipated in the July 1, 1979 to June 30, 1981 biennium and the

July 1, 1981 to June 30, 1983 biennium.

 

 

     In response to revenue shortfalls,

the legislature broadened and increased

the State sales tax, increased income taxes (by increasing rates and

eliminating deductions) and reduced appropriations and deferred payment of

State aid, including appropriations for and aids to local governmental units.

The State's fiscal problems affected

other governmental units within the State,

such as local government, school districts and state agencies, which, in

varying degrees, also faced cash flow difficulties. In certain cases, revenues

of local governmental units and agencies were reduced by the recession.

     Because of the State's fiscal problems, Standard & Poor's Corporation

reduced its rating on the State's

outstanding general obligation bonds from AAA

to AA+ in August 1981 and to AA in March 1982. Moody's Investors Service, Inc.

lowered its rating on theState's outstanding general obligation bonds from Aaa

to Aa in April 1982. The State's economy recovered in the July 1, 1983 to June

30, 1985 biennium, and substantial

reductions in the individual income tax were

enacted in 1984 and 1985. Standard & Poor's raised its rating on the State's

outstanding general obligation bonds to AA+ in January 1985. In 1986, 1987 and

1991, legislation was required to eliminate projected budget deficits by

raising additional revenue, reducing expenditures, including aid to political

subdivisions and higher education, and making other budgetary adjustments. A

budget forecast released by the

Minnesota Department of Finance on February 27,

1992 projected a $569 million budget shortfall, primarily attributable to

reduced income tax receipts, for the biennium ending June 30, 1993. Planning

estimates for the 1994-95 biennium projected a budget shortfall of $1.75

million (less a $300 million reserve). (The projections generally do not incl

ude increases for inflation or operating costs, except where Minnesota law

requires them.) The State responded by enacting legislation that made

substantial accounting changes, reduced the budget reserve by $160 million to

$240 million, reduced appropriations for state agencies and higher education,

and imposed a sales tax on purchases by local governmental units. A revised

forecast released by the Department of Finance on November 24, 1992 reflects

these legislative changes and projects a $217 million General Fund surplus at

the end of the current biennium, June 30, 1993, plus a $240 million cash flow

account, against a total budget for the biennium of approximately $14.6

billion, and planning estimates for the 1994-95 biennium project a budget

shortfall of $986 million (less the $217 million balance carried forward and

the $240 million cash flow account). Although Standard & Poor's affirmed its

rating on the State's general obligation bonds in connection with a July 1992

issue, it revised its outlook for the rating to "negative."

     State grants and aids represent a large percentage of the total revenues

of cities, towns, counties and school

districts in Minnesota. Even with respect

to bonds that are revenue obligations and not general obligations of the iss

uer, there can be no assurance that the fiscal problems referred to above will

not adversely affect the market value or marketability of the bonds or the

ability of the respective obligors to pay interest on and principal of the

bonds.

     At the time of the closing for each Minnesota Trust, Special Counsel to

each Minnesota Trust for Minnesota tax matters rendered an opinion under then

existing Minnesota income tax law applicable to taxpayers whose income is

subject to Minnesota income taxation substantially to the effect that:

 

 

    (1)                                     We understand that a Minnesota

        Trust will have no income other than (i) interest income on bonds

        issued by the State of Minnesota and its political and governmental

        subdivisions, municipalities and governmental agencies and

        instrumentalities and on bonds issued by possessions of the United

        States which would be exempt

        from Federal and Minnesota income taxation

        when paid directly to an individual, trust or estate (and the term

        "Bonds" as used herein refers only to such Bonds), (ii) gain on the

        disposition of such Bonds, and (iii) proceeds paid under certain

        insurance policies issued to the

        Trustee or to the issuers of the Bonds

        which represent maturing interest or principal payments on defaulted

        Bonds held by the Trustee.

 

 

     "Taxable income" for Minnesota

income tax purposes is the same as "taxable

income" for Federal income tax purposes with certain modifications that (with

one exception) do not apply to the

present circumstances. The exception is that

corporations must addto Federal taxable income the amount of any interest

received on the obligations of states

and their agencies and instrumentalities,

political and governmental subdivisions, and municipalities. The terms "trust"

and "corporation" have the same meanings for Minnesota income tax purposes, as

relevant to the Minnesota tax status of a Minnesota Trust, as for Federal

income tax purposes.

     In view of the relationship between

Federal and Minnesota law described in

the preceding paragraph and the opinion of Chapman and Cutler with respect to

Federal tax treatment of a Minnesota

Trust and its Unitholders: (1) a Minnesota

Trust will be treated as a trust rather

than a corporation for Minnesota income

tax purposes and will not be deemed the recipient of any Minnesota taxable

income; (2) each Unitholder of a Minnesota Trust will be treated as the owner

of a pro rata portion of a Minnesota Trust for Minnesota income tax purposes

and the income of a Minnesota Trust will therefore be treated as the income of

the Unitholders under Minnesota law; (3) interest on the Bonds will be exempt

from Minnesota income taxation of Unitholders who are individuals, trusts and

estates when received by a Minnesota Trust and attributed to such Unitholders

and when distributed to such Unitholders (except as hereinafter provided with

respect to "industrial development bonds" and "private activity bonds" held by

"substantial users"); (4) interest on the Bonds will be includible in the

Minnesota taxable income (subject to allocation and apportionment) of

Unitholders that are corporations; (5) each Unitholder will realize taxable

gain or loss when a Minnesota Trust disposes of a Bond (whether by sale,

exchange, redemption or payment at maturity) or when the Unitholder redeems or

sells Units at a price which differs from original cost as adjusted for

amortization of bond discount or premium

and other basis adjustments (including

any basis reduction that may be required to reflect a Unitholder's share of

interest, if any, accruing on Bonds during the interval between the

Unitholder's settlement date and the date such Bonds are delivered to a

Minnesota Trust, if later); (6) tax cost reduction requirements relating to

amortization of bond premium may, under some circumstances, result in

Unitholders realizing taxable gain when

their Units are sold or redeemed for an

amount equal to or less than their original cost; (7) any proceeds paid under

the insurance policy issued to the Trustee with respect to the Bonds which

represent maturing interest on

defaultedobligations held by the Trustee will be

excludible from Minnesota gross income if, and to the same extent as, such

interest would have been so excludible if paid by the issuer of the defaulted

obligations; (8) any proceeds paid under

individual insurance policies obtained

by issuers of Bonds which represent maturing interest on defaulted obligations

held by the Trustee will be excludible from Minnesota gross income if, and to

the same extent as, such interest would have been so excludible if paid in the

normal course by the issuer of the

defaulted obligations; (9) net capital gains

of Unitholders attributable to the Bonds will be fully includible in the

Minnesota taxable income of Unitholders (subject to allocation and

apportionment in the case of corporate

Unitholders); and (10) interest on Bonds

includible in the computation of "alternative minimum taxable income" for

Federal income tax purposes will also be includible in the computation of

"alternative minimum taxable income" for Minnesota income tax purposes.

     Interest income attributable to Bonds that are "industrial development

bonds" or "private activity bonds," as those terms are defined in the Internal

Revenue Code, will be taxable under Minnesota law to a Unitholder who is a

"substantial user" of the facilities

financed by the proceeds of such Bonds (or

a "related person" to such a "substantial user") to the same extent as if such

Bonds were held by such Unitholder.

 

 

Missouri Trusts

     The following discussion regarding constitutional limitationsand the

economy of the State of Missouri is included for the purpose of providing

general information that may or may not affect issuers of the Bonds in

Missouri.

     In November 1981, the voters of Missouri adopted a tax limitation

amendment to the constitution of the State of Missouri (the "Amendment"). The

Amendment prohibits increases in local taxes, licenses or fees by political

subdivisions without approval of the voters of such political subdivision. The

Amendment also limits the growth in revenues and expenditures of the State to

the rate of growth in the total personal income of the citizens of Missouri.

The limitation may be exceeded if the

General Assembly declares an emergency by

a two-thirds vote. The Amendment did not limit revenue growth at the State

level in fiscal 1982 through 1988 with

the exception of fiscal 1984. Management

Report No. 85-20, which was issued on March 5, 1985 by State Auditor Margaret

Kelly, indicates that state revenues exceeded the allowable increase by $30.52

million infiscal 1984, and a taxpayer lawsuit has been filed pursuant to the

Amendment seeking a refund of the revenues in excess of the limit.

 

 

     The economy of Missouri is diverse and includes manufacturing, retail and

wholesale trade, services, agriculture, tourism and mining. In recent years,

growth in the wholesale and retail trade has offset the more slowly growing

manufacturing and agricultural sectors of the economy. In 1991, the

unemployment rate in Missouri was 6.6%,

and according to preliminary seasonally

adjusted figures, the rate dropped to 5.4% in December 1992. There can be no

assurance that general economic conditions or the financial circumstances of

Missouri or its political subdivisions will not adversely affect the market

value of the Bonds or the ability of the obligor to pay debt service on such

Bonds.

     Currently, Moody's Investors Service rates Missouri general obligation

bonds "Aaa" and Standard & Poor's

Corporation rates Missouri general obligation

bonds "AAA". Although these ratings indicate that the State of Missouri is in

relatively good economic health, there can be, of course, no assurance that

this will continue or that particular

bond issues may not be adversely affected

by changes in the State or local economic or political conditions.

     The foregoing information constitutes only a brief summary of some of the

general factors which may impact certain issuers of Bonds and does not purport

to be a complete or exhaustive description of all adverse conditions to which

the issuers of obligations held by the Missouri Trust are subject.

Additionally, many factors including national economic, social and

environmental policies and conditions, which are not within the control of the

issuers of the Bonds, could affect or could have an adverseimpact on the

financial condition of the State and various agencies and political

subdivisions located in the State. The Sponsor is unable to predict whether or

to what extent such factors or other factors may affect the issuers of the

Bonds, the market value or marketability of the Bonds or the ability of the

respective issuers of the Bonds acquired by the Missouri Trust to pay interest

on or principal of the Bonds.

     At the time of the closing for each Missouri Trust, Special Counsel for

Missouri tax matters rendered an opinion under then existing Missouri income

tax law applicable to taxpayers whose income is subject to Missouri income

taxation substantially to the effect that:

     The assets of the Missouri Trust

will consist of debt obligations issuedby

or on behalf of the State of Missouri (the "State") or counties,

municipalities, authorities or political subdivisions thereof (the "Missouri

Bonds") or by the Commonwealth of Puerto Rico, Guam and the United States

Virgin Islands (the "Possession Bonds") (collectively, the "Bonds").

     Neither the Sponsor nor its counsel have independently examined the Bonds

to be deposited in and held in the

Missouri Trust. However, although no opinion

is expressed herein regarding such matters, it is assumed that: (i) the Bonds

were validly issued, (ii) the interest thereon is excludable from gross income

for Federal income tax purposes and (iii) interest on the Missouri Bonds, if

received directly by a Unitholder, would

be exempt from the Missouri income tax

applicable to individuals and corporations ("Missouri state income tax"). The

opinion set forth below does not address the taxation of persons other than

full time residents of Missouri. No opinion is expressed regarding whether the

gross earnings derived from the Units is

subject to intangible taxation imposed

by counties, cities and townships pursuant to present Kansas law.

     In the opinion of Chapman and Cutler, counsel to the Sponsor under

existing law:

 

 

    (1)                                     The Missouri Trust is not an

        association taxable as a corporation for Missouri income tax purposes,

        and each Unitholder of the Missouri Trust will be treated as the owner

        of a pro rata portion of the Missouri Trust and the income of such

        portion of the Missouri Trust will be treated as the income of the

        Unitholder for Missouri state income tax purposes;

    (2)                                     Interest paid and original issue

        discount, if any, on the Bonds which would be exempt from the Missouri

        state income tax if received directly by a Unitholder will be exempt

        from the Missouri state income tax when received by the Missouri Trust

        and distributed to such Unitholder; however, no opinion is expressed

        herein regarding taxation of

        interest paid and original issue discount,

        if any, on the Bonds received by the Missouri Trust and distributed to

        Unitholders under any other tax imposed pursuant to Missouri law,

        including but not limited to the franchise tax imposed on financial

        institutions pursuant to Chapter 148 of the Missouri Statutes;

 

 

 

 

    (3)                                     To the extent that interest paid

        and original issue discount, if any, derived from the Missouri IM-IT

        Trust by a Unitholder with respect to Possession Bonds is excludable

        from gross income for Federal

        income tax purposes pursuant to 48 U.S.C.

        48U.S.C. and 48 U.S.C. such interest paid and original issue discount,

        if any, will not be subject to the Missouri state income tax; however,

        no opinion is expressed herein regarding taxation of interest paid and

        original issue discount, if any, on the Bonds received by the Missouri

        IM-IT Trustand distributed to Unitholders under any other tax imposed

        pursuant to Missouri law, including but not limited to the franchise

        tax imposed on financial institutions pursuant to Chapter 148 of the

        Missouri Statutes;

    (4)    Each Unitholder of the Missouri Trust will recognize gain or loss

        for Missouri state income tax purposes if the Trustee disposes of a

        bond (whether by redemption, sale, or otherwise) or if the Unitholder

        redeems or sells Units of the Missouri Trust to the extent that such a

        transaction results in a

        recognized gain or loss to such Unitholder for

        Federal income tax purposes. Due to the amortization of bond premium

        and other basis adjustments required by the Internal Revenue Code, a

        Unitholder under some circumstances, may realize taxable gain when his

        or her Units are sold or

        redeemed for an amount equal to their original

        cost;

    (5)                                     Any insurance proceeds paid under

        policies which represent maturing interest on defaulted obligations

        which are excludable from gross income for Federal income tax purposes

        will be excludable from Missouri

        state income tax to the same extent as

        such interest would have been paid by the issuer of such Bonds held by

        the Missouri Trust; however, no opinion is expressed herein regarding

        taxation of interest paid and original issue discount, if any, on the

        Bonds received by the Missouri Trust and distributed to Unitholders

        under any other tax imposed

        pursuant to Missouri law, including but not

        limited to the franchise tax

        imposed on financial institutions pursuant

        to Chapter 148 of the Missouri Statutes;

    (6)                                     The Missouri state income tax does

        not permit a deduction of interest paid or incurred on indebtedness

        incurred or continued to purchase or carry Units in the Trust, the

        interest on which is exempt from such Tax;and

    (7)                                     The Missouri Trust will not be

        subject to the Kansas City, Missouri Earnings and Profits Tax and each

        Unitholder's share of income of the Bonds held by the Missouri Trust

        will not generally be subject to

        the Kansas City, Missouri Earnings and

        Profits Tax or the City of St. Louis Earnings Tax (except in the case

        of certain Unitholders, including corporations, otherwise subject to

        the St. Louis City Earnings Tax).

 

 

 

 

New Jersey Trusts

 

 

     Each New Jersey Trust consists of a portfolio of Bonds. TheTrust is

therefore susceptible to political, economic or regulatory factors affecting

issuers of the Bonds. The following information provides only a brief summary

of some of the complex factors affecting the financial situation in New Jersey

(the "State") and is derived from sources that are generally available to

investors and is believed to be accurate. It is based in part on information

obtained from various State and local agencies in New Jersey. No independent

verification has been made of any of thefollowing information.

 

 

     New Jersey is the ninth largest

state in population and the fifth smallest

in land area. With an average of 1,046 people per square mile, it is the most

densely populated of all the states. The state's economic base is diversified,

consisting of a variety of manufacturing, construction and service industries,

supplemented by rural areas with selective commercial agriculture.

Historically, New Jersey's average per capita income has been well above the

national average, and in 1991the State

ranked second among States in per capita

personal income ($25,372).

 

 

     The New Jersey Economic Policy Council, a statutory arm of the New Jersey

Department of Commerce and Economic Development, has reported in New Jersey

Economic Indicators, a monthly publication of the New Jersey Department of

Labor, Division of Labor Market and

Demographic Research, that in 1988 and 1989

employment in New Jersey's manufacturing sector failed to benefit from the

export boom experienced by many Midwest

states and the State's service sectors,

which had fueled the State's prosperity since 1982, lost momentum. In the

meantime, the prolonged fast growth in

the State in the mid 1980s resulted in a

tight labor market situation, which has led to relatively high wages and

housing prices. This means that, while the incomes of New Jersey residents are

relatively high, the State's business sector has become more vulnerable to

competitive pressures. New Jersey is

currently experiencing a recession and, as

a result of the factors described above, such recession could last longer than

the national recession, although signs of a slow recovery both on the national

and State level have been reported.

     The onset of the national recession (which officially began in July 1990

according to the National Bureau of Economic Research) caused an acceleration

of New Jersey's job losses in construction and manufacturing. In addition, the

national recession caused an employment downturn in such previously growing

sectors as wholesale trade, retail trade, finance, utilities and trucking and

warehousing. Reflecting the downturn, the rate of unemployment in the State

rose from a low of 3.6% during the first quarter of 1989 to an estimated 8% in

December 1992, which is below the national averageof 7.3% in December 1992.

Economic recovery is likely to be slow and uneven in New Jersey, with

unemployment receding at a

correspondingly slow pace, due to the fact that some

sectors may lag due to continued excess capacity. In addition, employers even 

inrebounding sectors can be expected to

remain cautious about hiring until they

become convinced that improved business will be sustained. Also, certain firms

will continue to merge or downsize to increase profitability.

     Debt Service. The primary method for State financing of capital projects

is through the sale of the general obligation bonds of the State. These bonds

are backed by the full faith and credit of the State tax revenues and certain

other fees are pledged to meet the principal and interest payments and if

provided, redemption premium payments, if any, required to repay the bonds. As

of June 30, 1992, there was a total authorized bond indebtedness of

approximately $6.96 billion, of which

$3.32 billion was issued and outstanding,

$2.6 billion was retired (including bonds for which provision for payment has

been made through the sale and issuance of refunding bonds) and $1.04 billion

was unissued. The debt service obligation for such outstanding indebtedness is

$444.3 million for fiscal year 1993.

     New Jersey's Budget and Appropriation System. The State operates on a

fiscal year beginning July 1 and ending June 30. At the end of fiscal year

1989, there was a surplus in the State's general fund (the fund into which all

State revenues not otherwise restricted

by statute are deposited and from which

appropriations are made) of $411.2 million. At the end of fiscal year 1990,

there was a surplus in the general fund

of $1 million. It is estimated that New

Jersey closed its fiscal year 1992 with a surplus of $762.9 million.

     In order to provide additional revenues to balance future budgets, to

redistribute school aid and to contain real property taxes, on June 27, 1990,

and July 12, 1990, Governor Florio signed into law legislation which was

estimated to raise approximately $2.8 billion in additional taxes (consisting

of $1.5 billion in sales and use taxes and $1.3 billion in income taxes), the

biggest tax hike in New Jersey history.

There can be no assurance that receipts

and collections of such taxes will meet such estimates.

     The first part of the tax hike took effect on July 1, 1990, with the

increase in the State's sales and use tax rate from 6% to 7% and the

elimination of exemptions for certain products and services not previously

subject to the tax, such as telephone calls, paper products (which has since

been reinstated), soaps and detergents, janitorial services, alcoholic

beverages and cigarettes. At the time of

enactment, it was projected that these

taxes would raise approximately $1.5

billion in additional revenue. Projections

and estimates of receipts from sales and use taxes, however, have been subject

to variance in recent fiscal years.

     The second part of the tax hike took effect on January 1, 1991, in the

form of an increased state income tax on

individuals. At the time of enactment,

it was projected that this increase would raise approximately $1.3 billion in

additional income taxes to fund a new school aid formula, a new homestead

rebate program and state assumption of welfare and social services costs.

Projections and estimates of receipts from income taxes, however, have also

been subject to variance in recent fiscal years. Under the legislation, income

tax rates increased from their previous range of 2% to 3.5% to a new range of

2% to 7%, with the higher rates applying to married couples with incomes

exceeding $70,000 who file joint returns, and to individuals filing single

returns with incomes of more than $35,000.

     The Florio administration has contended that the income taxpackage will

help reduce local property tax increases by providing more state aid to

municipalities. Under the income tax legislation the State will assume

approximately $289 million in social services costs that previously were paid

by counties and municipalities and

funded by property taxes. In addition, under

the new formula for funding school aid,

an extra $1.1 billion is proposed to be

sent by the State to school districts

beginning in 1991, thus reducing the need

for property tax increases to supporteducation programs.

     Effective July 1, 1992, the State's sales and use tax rate decreased from

7% to 6%.

     On June 30, 1992, the New Jersey

Legislature adopted a $14.9 billion State

budget for fiscal year 1993 by overriding Governor Florio's veto of the

spending plan. The budget reflected a $1.1 billion cut from Governor Florio's

proposed $16 billion budget, including a $385 million reduction in the State

homestead rebate program and $421 million in cuts in salaries and other

spending by the State bureaucracy and including the prospect of 1,400 to 6,300

layoffs of State employees. The budget also reflects the loss of revenue,

projected at $608 million, as a result of the reduction in the sales and use

tax rate from 7% to 6% effective July 1, 1992 and the use of $1.3 billion in

pension savings to balance the budget, with $770 million available only in

fiscal 1993 and $569 million that will recur annually in the future.

     Litigation. The State is a party in numerous legal proceedings pertaining

to matters incidental to the performance of routine governmental operations.

Such litigation includes, but is not limited to, claims asserted against the

State arising from alleged torts, alleged breaches of contracts, condemnation

proceedings and other alleged violations

of State and Federal laws. Included in

the State's outstanding litigation are cases challenging the following: the

formula relating to State aid to public schools, the method by which the State

shares with its counties maintenance

recoveries andcosts for residents in State

institutions, unreasonably low Medicaid payment rates for long-term facilities

in New Jersey, the obligation of counties to maintain Medicaid or Medicare

eligible residents of institutions and facilities for the developmentally

disabled, taxes paid into the Spill Compensation Fund (a fund established to

provide money for use by the State to remediate hazardous waste sites and to

compensate other persons for damages incurred as a result of hazardous waste

discharge) based on Federal preemption, the various provisions, and the

constitutionality, of the Fair Automobile Insurance Reform Act of 1990, the

State's method of funding the judicial system, certain provisions of New

Jersey's hospital rate-setting system,

recently enacted legislation calling for

a revaluation of several New Jersey public employee pension funds in order to

provide additional revenues for the State's general fund, and the exercise of

discretion by State agencies in making certain personnel reductions. Adverse j

udgments in these and other matters could have the potential for either a

significant loss of revenue or a significant unanticipated expenditure by the

State. Adverse judgments in these and other matters could have the potential

for either a significant loss of revenue or a significant unanticipated

expenditure by the State.

     At any given time, there are various numbers of claims and cases pending

against the State, State agencies and employees seeking recovery of monetary

damages that are primarily paid out of the fund created pursuant to the New

Jersey Tort Claims Act. In addition, at any given time, there are various

numbers of contract claims against the State and State agencies seeking

recovery of monetary damages. The State is unable to estimate its exposure for

these claims.

     Debt Ratings. For many years, both Moody's Investors Service, Inc. and

Standard and Poor's Corporation rated New Jersey general obligation bonds Aaa

and "AAA", respectively. Currently, Moody's Investors Service, Inc. rates New

Jersey general obligation bonds Aaa. On July 3, 1991, however, Standard and

Poor's Corporation downgraded New Jersey general obligation bonds to "AA+." On

June 4, 1992, Standard and Poor's Corporation placed New Jersey general

obligation bonds on CreditWatch with negative implications, citing as its

principal reason for its caution the unexpected denial by the federal

government of New Jersey's request for $450 million in retroactive Medicaid

payments for psychiatric hospitals. These funds were critical toclosing a $1

billion gap in the State's $15 billion budget for fiscal year 1992 which ended

on June 30, 1992. Under New Jersey state law, the gap in the budget must be

closed before the new budget year begins on July 1, 1992. Standard and Poor's

suggested the State could close fiscal 1992's budget gap and help fill fiscal

1993's hole by a reversion of $700 million of pension contributions to its

general fund under a proposal to change the way the State calculates its

pension liability.

     On July 6, 1992,Standard and Poor's Corporation reaffirmed its "AA+"

rating for New Jersey general obligation bonds and removed the debt from its

CreditWatch list, although it stated that New Jersey's long-term financial

outlook is negative. Standard and Poor's Corporation is concerned that the

State is entering fiscal 1993 with a slim $26 million surplus and remains

concerned about whether the sagging State economy will recovery quickly enough

to meet lawmakers' revenue projections. It also remains concerned about the re

cent federal ruling leaving in doubt how much the State is due in retroactive

Medicaid reimbursements and a ruling by a federal judge, now on appeal, of the

State's method for paying for uninsured hospital patients. There can be no

assurance that these ratings will continue or that particular bond issues may

not be adversely affected by changes in the State or local economic or

political conditions.

     On August 24, 1992, Moody's Investors Service, Inc. downgraded New Jersey

general obligation bonds to "Aa1," stating that the reduction reflects a

developing pattern of reliance on nonrecurring measures to achieve budgetary

balance, four years of financial operations marked by revenue shortfalls and

operating deficits, and the likelihood that serious financial pressures will

persist.

     At the time of the closing for each New Jersey Trust, Special Counsel to

each New Jersey Trust for New Jersey tax

matters rendered an opinion under then

existing New Jersey income tax law applicable to taxpayers whose income is

subject to New Jersey income taxation substantially to the effect that:

 

 

    (1)                                     Each New Jersey Trust will be

        recognized as a trust and not an association taxable as a corporation.

        Each New Jersey Trust will not

        be subject to the New Jersey Corporation

        Business Tax or the New Jersey Corporation Income Tax;

    (2)                                     With respect to the non-corporate

        Unitholders who are residents of

        New Jersey, the income of a New Jersey

        Trust which is allocable to each

        such Unitholder will be treated as the

        income of such Unitholder under the New Jersey Gross Income Tax.

        Interest on the underlying Bonds which would be exempt from New Jersey

        Gross Income Tax if directly received by such Unitholder will retain

        its status as tax-exempt

        interest when received by the New Jersey Trust

        and distributed to such Unitholder. Any proceeds paid under the

        insurance policy issued to the Trustee of a New Jersey Trust with

        respect to the Bonds or under individual policies obtained by issuers

        of Bonds which represent maturing interest on defaulted obligations

        held by the Trustee will be

        exempt from New Jersey Gross Income Tax if,

        and to the same extent as, such interest would have been so exempt if

        paid by the issuer of the defaulted obligations;

    (3)                                 

        A non-corporate Unitholder will not

        be subject to the New Jersey Gross Income Tax on any gain realized

        either when a New Jersey Trust disposes of a Bond (whether by sale,

        exchange, redemption, or payment at maturity), when the Unitholder

        redeems or sells his Units or upon payment of any proceeds under an

        insurance policy issued to the Trustee of a New Jersey Trust with

        respect to the Bonds or under individual policies obtained by issuers

        of Bonds which represent maturing principal on defaulted obligations

        held by the Trustee. Any loss realized on such disposition may not be

        utilized to offset gains

        realized by such Unitholder on the disposition

        of assets the gain on which is subject to the New Jersey Gross Income

        Tax;

    (4)                                     Units of a New Jersey Trust may be

        taxable on the death of a Unitholder under the New Jersey Transfer

        Inheritance Tax Law or the New Jersey Estate Tax Law; and

    (5)                                     If a Unitholder is a corporation

        subject to the New Jersey Corporation Business Tax or New Jersey

        Corporation Income Tax, interest from the Bonds in a New Jersey Trust

        which is allocable to such

        corporation will be includable in its entire

        net income for purposes of the New Jersey Corporation Business Tax or

        New Jersey Corporation Income Tax, less any interest expense incurred

        to carry such investment to the extent such interest expense has not

        been deducted in computing

        Federal taxable income. Net gains derived by

        such corporation on the disposition of the Bonds by a New Jersey Trust

        or on the disposition of its Units will be included in its entire net

        income for purposes of the New Jersey Corporation Business Tax or New

        Jersey Corporation Income Tax. Any proceeds paid under an insurance

        policy issued to the Trustee of a New Jersey Trust with respect to the

        Bonds or under individual policies obtained by issuers of Bonds which

        represent maturing interest or maturing principal on defaulted

        obligations held by the Trustee will be included in its entire net

        income for purposes of the New Jersey Corporation Business Tax or New

        Jersey Corporation Income Tax if, and to the same extent as, such

        interest or proceeds would have been so included if paid by the issuer

        of the defaulted obligations.

 

 

 

 

New Mexico Trusts

     New Mexico is the nation's fifth largest State in terms of area. As of

1989 the federal government owns 34.1% ofNew Mexico's land, State government,

11.8%, Indian tribes, 8.3%, leaving 45.8% in private ownership. New Mexico has

33 counties and 99 incorporated places.

 

 

     Major industries in New Mexico are energy resources (crude petroleum,

natural gas, uranium, and coal), tourism, services, arts and crafts,

agriculture-agribusiness, government (including military), manufacturing, and

mining. Major scientific research facilities at Los Alamos, Albuquerque and

White Sands are also a notable part of the State's economy. New Mexico has a

thriving tourist industry.

     According to a June 1991 report of the Bureau of Business and Economic

Research of the University of New Mexico

("BBER"), New Mexico's recent economic

growth has been "subdued" and it appears that it will slow even further before

a turnaround occurs. Economic growth in New Mexico was strong in 1989 and the

first half of 1990, but declined

substantially in the third and fourth quarters

of 1990. Among the localized events impacting New Mexico's economy during 1990

were the curtailment of government funding for fusion research at Los Alamos

National Laboratory and for the Star Wars free-electron laser at White Sands

Missile Range and Los Alamos (loss of

600 jobs in the aggregate); the move from

Kirtland Air Force of a contract management unit (200 jobs); the generally

tight credit conditions, particularly for land development and construction

spending, which followed in the wake of Resolution Trust Corporation takeovers

of most of New Mexico's major savings andloan associations; and oil prices

which kept oil production in the State on the decline.

     Agriculture is a major part of the state's economy. As a high relatively

dry region with extensive grasslands, New Mexico is ideal for raising cattle,

sheep, and other livestock. Because of irrigation and a variety of climatic

conditions, the state's farmers are able to produce a diverse assortment of

products. New Mexico's farmers are major

producers of alfalfa hay, wheat, chili

peppers, cotton, fruits, and pecans. Agricultural businesses include chili

canneries, wineries, alfalfa pellets, chemicals and fertilizer plants, farm

machinery, feed lots, and commercial slaughter plants.

     New Mexico nonagricultural

employment growth was only 2.3% in 1990. During

the first quarter of 1991, it was 1.3% compared to the first quarter of 1990

(net increase of 7,100 jobs), following a 1.2% increase in the fourth quarter

of 1990. These increasesare about half the long-term trend growth rate of 2.6%

of the 1947-1990 period. Income growth remained relatively strong, increasing

7.1% in the fourth quarter of 1990 (compared to a national increase of 5.9%).

     The services sector continued to be

the strongest in the State, accounting

for almost half of new jobs in the first quarter, a 2.7% growth. Business

services, health services and membership organizations provided the bulk of

services growth. The trade and

government sectors had much weaker growth in the

first quarter, with 1.2% and 1.0% growth rates, respectively.

     The miningsector added more than 350 jobs during 1990, most in oil and

gas. Oil well completions increased, even though oil production has been on a

slow decline. Gas well completions and gas production have also been growing,

as producers continue to take advantage of the coal seam gas tax credit, which

will continue to be available under current law through 1992.

     Construction employment has declined for 21 consecutive quarters, but was

down only 0.4% in the first quarter, after having averaged a 4.5% decline for

each of the previous twenty quarters. Housing construction remains depressed,

with new housing unit authorizations during 1990, both single family and

multifamily, at their lowest levels in more than fifteen years.

     The manufacturing sector showed a small increase (1.3%), while

finance/insurance/real estate and transportation/communications/utilities

demonstrated small declines (1.0% and 0.9%, respectively).

     The foregoing information constitutes only a brief summary of information

about New Mexico. It does not describe the financial difficulties which may

impact certain issuers of Bonds and does not purport to be a complete or

exhaustive description of adverse conditions to which the issuers in the New

Mexico Trust are subject. Additionally, many factors including national

economic, social and environmental policies and conditions, which are not

within the control of the issuers of

Bonds, could have an adverse impact on the

financial condition of the State and various agencies and political subdivis

ions located in the State. The Sponsor is unable to predict whether or to what

extent such factors or other factors may affect the issuers of Bonds, the

market value or marketability of the Bonds or the ability of the respective

issuers of the Bonds acquired by the New Mexico Trust to pay interest on or

principal of the bonds.

     The assets of the New Mexico Trust

consist of interest-bearing obligations

issued by or on behalf of the State of New Mexico ("New Mexico") or counties,

municipalities, authorities or political subdivisions thereof (the "New Mexico

Bonds"), and by or on behalf of the government of Puerto Rico, the government

of Guam, or the government of the Virgin Islands (collectively the "Possession

Bonds") (collectively the New Mexico Bonds and the Possession Bonds shall be

referred to herein as the "Bonds") the

interest of which is expected to qualify

as exempt from New Mexico income taxes.

     Neither the Sponsor nor its counsel have independently examined the Bonds

to be deposited in and heldin the New Mexico Trust. However, although no

opinion is expressed herein regarding

such matters, it is assumed that; (i) the

Bonds were validly issued, (ii) the interest thereon is excludable from gross

income for federal income tax purposes and (iii) interest on the Bonds, if

received directly by a Unitholder, would be exempt from the New Mexico income

taxes applicable to individuals and

corporations (collectively, the "New Mexico

State Income Tax"). At the respective times of issuance of the Bonds, opinions

relating to the validity thereof and to the exemption of interest thereon from

federal income tax were rendered by bond counsel to the respective issuing

authorities. In addition, with respect to the Bonds, bond counsel to the

issuing authorities rendered opinions as to the exemption of interest from the

New Mexico State Income Tax. Neither the Sponsor nor its counsel has made any

review for the New Mexico Trust of the proceedings relating to the issuance of

the Bonds or of the bases for the

opinionsrendered in connection therewith. The

opinion set forth below does not address the taxation of persons other than

full time residents of New Mexico.

     In the opinion of Chapman and Cutler, Special Counsel to the Fund for New

Mexico tax matters, under existing law as of the date of this Prospectus and

based upon the assumptions set forth above:

 

 

    (1)                                     The New Mexico Trust will not be

        subject to tax under the New Mexico State Income Tax;

    (2)                                 

        Income on the Bonds which is exempt

        from the New Mexico State Income Tax when received by the New Mexico

        Trust, and which would be exempt from the New Mexico State Income Tax

        if received directly by a Unitholder, will retain its status as exempt

        from such tax when received by the New Mexico Trust and distributed to

        such Unitholder provided that the New Mexico Trust complies with the

        reporting requirements contained in the New Mexico State Income Tax

        regulations;

    (3)                                 

        Each Unitholder will recognize gain

        or loss for New Mexico State Income Tax purposes if the Trustee di

        sposes of a bond (whether by redemption, sale or otherwise) or if the

        Unitholder redeems or sells

        Units of the New Mexico Trust to the extent

        that such a transaction results in a recognized gain or loss to such

        Unitholder for federal income tax purposes; and

    (4)                                     The New Mexico State Income Tax

        does not permit a deduction of interest paid on indebtedness or other

        expenses incurred (or continued) in connection with the purchase or

        carrying Units in the New Mexico Trust to the extent that interest

        income related to the ownership of Units is exempt from the New Mexico

        State Income Tax.

 

 

     Investors should consult their tax advisors regarding collateral tax

consequences under New Mexico law relating to the ownership of the Units,

including, but not limited to, the inclusion of income attributable to

ownership of the Units in "modified gross income" for purposes of determining

eligibility for and the amount of the low income comprehensive tax rebate, the

child day care credit, the low income food and medical gross receipts tax

rebate and the elderly taxpayers' property tax rebate and the applicability of

other New Mexico taxes, such as the New Mexico estate tax.

 

 

New York Trusts

     The portfolio includes certain Bonds issued by New York State (the

"State"), by its various public bodies (the "Agencies"), and/or by other

entities located within the State,

including the City of New York (the "City").

 

 

     Some of the more significant events

relating to the financial situation in

New York are summarized below.

Thissection provides only a brief summary of the

complex factors affecting the financial situation in New York and is based in

part on official statements issued by,

and on other information reported by the

State, the City and the Agencies in connection withthe issuance of their

respective securities.

     There can be no assurance that future statewide or regional economic

difficulties, and the resulting impact on State or local government finances

generally, will not adversely affect the market value of New York Municipal

Obligations held in the portfolio of the New York Trust or the ability of

particular obligors to make timely

payments of debt service on (or relating to)

those obligations.

     The State has historically been one of the wealthiest states in the

nation. For decades, however, the State

economy has grown more slowly than that

of the nation as a whole, gradually eroding the State's relative economic

affluence. Statewide, urban centers have experienced significant changes

involving migration of the more affluent to the suburbs and an influx of

generally less affluent residents. Regionally, the older Northeast cities have

suffered because of the relative success that the South and the West have had

in attracting people and business. The City has also had to face greater

competition as other major cities have developed financial and business

capabilities which make them less dependent on the specialized services

traditionaly available almost exclusively in the City.

     The State has for many years had a very high State and local tax burden

relative to other states. The burden of State and local taxation, in

combination with the many other causes of regional economic dislocation, has

contributed to the decisions of some businesses and individuals to relocate

outside, or not locate within, the State.

     A national recession commenced in mid-1990. The downturn continued

throughout the 1991 calendar year. After

a period of modest growth in the first

half of calendar 1992, the Division of the Budget projects slower growth

thereafter in the 1992 calendar year and the first half of the 1993 calendar

year. The State has suffered a more severe economic downturn. The national

recession has been more severe in the State because of factors such as a

significant retrenchment in the financial services industry, cutbacks in

defense spending, and an overbuilt real estate market.

     On January 21, 1992, the Governor released the recommended 1992-93

Executive Budget which included the revised 1991-92 State Financial Plan (the

"Revised 1991-92 State Financial Plan") indicating a projected $531 million

General Fund cash basis operating deficit in the 1991-92 fiscal year. The

projected $531 million deficit was met through tax and revenue anticipation

notes (the "1992 Deficit Notes") which were issued on March 30, 1992 and are

required by law to be repaid in the State's 1992-93 fiscal year. The $531

million projected deficit follows $407 million in administrative actions taken

by the Governor intended to reduce 1991-92 disbursements and to increase

revenues.

     The recommended 1992-93 Executive Budget contains projections for the

1992-93 State fiscal year which began on April 1, 1992. The Governor indicated

that, for the 1992-93 fiscal year, the State faced a $4.8 billion budget gap,

including the $531 million needed in the 1992-93 fiscal year to repay the 1992

Deficit Notes. The recommended 1992-93 Executive Budget reflects efforts to

achieve budgetary balance by reducing disbursements by $3.5 billion and

increasing revenues by $1.3 billion from levels previously anticipated.

     The 1992-93 State budget was enacted by the Legislature on April 2, 1992

and was balanced through a variety of spending cuts and revenue increases, as

reflected in the State Financial Plan

for the 1992-93 fiscal year (the "1992-93

State Financial Plan") announced on

April 13, 1992. The 1992-93 State Financial

Plan projects that General Fund receipts and transfers from other funds will

total $31.382 billion, after provision to repay the 1992 Deficit Notes. The

1992-93 State Financial Plan includes increased taxes and other revenues,

deferral of scheduled personal income

and corporate tax reductions, significant

reductions from previously projected levels in aid to localities and State

operations and other budgetary actions that limit the growth in General Fund

disbursements.

     Pursuant to statute, the State updates the State Financial Plan at least

on a quarterly basis. The first quarterly revision to the State Financial Plan

for the State's 1992-93 fiscal year was issued on July 30, 1992 (the "Revised

1992-93 State Financial Plan"). Although the Revised 1992-93 State Financial

Plan is based on an economic projection that the State's economy will perform

more poorly than the nation as a whole,

there canbe no assurance that the State

economy will not experience worse-than-predicted results in the 1992-93 fiscal

year, with corresponding material and adverse effects on the State's

projections of receipts and disbursements. This, in turn, could adversely aff

ect the State's ability to achieve a balanced budget on a cash basis for such

fiscal year.

     In addition, the State's projections are subject to certain risks,

including adverse decisions in pending litigations, particularly those

involving Federal Medicaid reimbursements and payments by hospitals and health

maintenance organizations, potential changes in the timing of Federally

mandated estimated tax payments that would require parallel changes at the

State level, and further deterioration in the national economy.

     The 1992-93 State Financial Plan

results in sharp reductions in aid to all

levels of local governmental units from amounts expected. There can be no

assurance, however, that localities that suffer cuts will not be adversely

affected, leading to further requests for State financial assistance.

     There can be no assurance that the State will not face substantial

potential budget gaps in future years resulting from a significant disparity

between tax revenues projected from a lower recurring receipts base and the

spending required to maintain State programs at current levels. To address any

potential budgetary imbalance, the State may need to take significant actions

to align recurring receipts and disbursements.

     For a number of years the State has encountered difficulties in achieving

a balance of expenditures and revenues. The 1991-92 fiscal year was the fourth

consecutive year in which the State incurred a cash-basis operating deficit in

the General Fund and issued deficit notes. There can be no assurance that the

State will not continue to face budgetary difficulties in the future, due to a

number of factors including economic, fiscal and political factors, and that

such difficulties will not lead to further adverse consequences for the State.

     As a result of changing economic conditions and information, public

statements or reports may be released by the Governor, members of the State

Legislature, and their respective staffs, as well as others involved in the

budget negotiation processfrom time to time. Those statements or reports may

contain predictions, projections or other items of information relating to the

State's financial condition as reflected in the 1992-93 State Financial Plan,

that may vary materially and adversely from the information provided herein.

     As of June 30, 1992, the total amount of long-term State general

obligation debt authorized but unissued stood at $3.0 billion, of which

approximately $1.5 billion was part of a general obligation bond authorization

for highway and bridge construction and rehabilitation. As of the same date,

the State had approximately $5.0 billion in general obligation bonds and $224

million in bond anticipation notes outstanding. The State issued $3.9 billion

in tax and revenue anticipation notes ("TRANS") on June 21, 1991, $531 million

in 1992 Deficit Notes on March 30, 1992 and $2.3 billion in TRANS on April 28,

1992.

     The State anticipates that its borrowings for capital purposes in 1992-93

will consist of approximately $863 million in general obligation bonds. The

State also expects to issue approximately $178 million in general obligation

bonds for the purpose of redeeming outstanding bond anticipation notes. The

Legislature has also authorized the issuance of up to $105 million in

certificates of participation for equipment purchases and real property

purposes during the State's 1992-93 fiscal year. The projection of the State

regarding its borrowings for the 1992-93 fiscal year may change if actual

receipts fall short of State projections or if other circumstances require.

     In June 1990, legislation was enacted creating the "New York Local

Government Assistance Corporation" ("LGAC"), a public benefit corporation

empowered to issue long-term obligations to fund certain payments to local

governments traditionally funded through

the State's annual seasonal borrowing.

To date, LGAC has issued its bonds to provide net proceeds of $2.75 billion.

LGAC has been authorized to issue additional bonds to provide net proceeds of

$975 million during the State's 1992-93 fiscal year, of which $350 million has

been issued to date.

     The $2.3 billion in TRANs issued by the State in April 1992 were rated

SP-1 by S&P and MIG-2 by Moody's. The

$3.9 billion in TRANs issued by the State

in June, 1991 were rated the same. S&P in so doing stated that the outlook is

changed to "negative" from "stable." The $4.1 billion in TRANs issued by the

State in June, 1990 and the $775 million

in TRANs issued by the State in March,

1990 were rated the same. In contrast, the $3.9 billion of TRANs issued by the

State in May, 1989 had been rated SP-1+ by S&P and MIG-1 by Moody's.

 

 

     As of the date of this prospectus, Moody's rating of the State general

obligation bonds stood at A, but under review for possible downgrade and S&P's

rating stood at A

with a negative outlook. Moody's placed the bonds under review on January 6,

1992. Previously, Moody's lowered its rating to A on June 6, 1990, its rating

having been A1 since May 27, 1986. S&P lowered itsrating from A to A

on January 13, 1992. S&P's previous ratings were A from March 1990 to January

1992, AA

from August, 1987 to March, 1990 and A+ from November, 1982 to August, 1987.

 

 

     On September 18, 1992, Moody's in placing the bonds under review for

possible downgrade stated:

     Chronic financial problems weigh most heavily in the evaluation of New

York State's credit. In the past five years, the State has been unable to

maintain a balanced budget and has had to issue deficit notes in each of the

past four years. The budget for the fiscal year which began April 1, 1992 was

adopted nearly on time, relies somewhat less on non-recurring actions, and

provides for some expenditure reductions, mainly due to a planned reduction in

the size of the State workforce.

However, although growth in major aid programs

to local governments is modest, major

structural reform of State programs which

would provide enduring budget relief has not been enacted. The State budget is

still narrowly balanced and the State could face additional fiscal pressure if

the economy performs worse than anticipated or cost-reduction programs fail to

generate anticipated savings.

     On November 16, 1992, S&P, in affirming its A

rating and negative outlook of the State's general obligation bonds, stated:

     The rating reflects ongoing economic weakness, four years of operating

deficits and a large accumulated deficit position.

     The ratings outlook is 'negative,' as budget balance remains fragile.

 

 

     The City accounts for approximately 41% of the State's population and

      personal income, and the City's financial health affects the State in

      numerous ways.

 

 

     In February 1975, the New York State Urban Development Corporation

("UDC"), which had approximately $1 billion of outstanding debt, defaulted on

certain of its short-term notes. Shortly after the UDC default, the City

entered a period of financial crisis.

Both the State Legislature and the United

States Congress enacted legislation in response to this crisis. During 1975,

the State Legislature (i) created the Municipal Assistance Corporation ("MAC")

to assist with long-term financing for the City's short-term debt and other

cash requirements and (ii) created the State Financial Control Board (the

"Control Board") to review and approve the City's budgets and City four-year

financial plans (the financial plans also apply to certain City-related public

agencies (the "Covered Organizations")).

     Over the past three years, the rate of economic growth in the City has

slowed substantially, and the City's economy is currently in recession. The

City projects, and its current five-year

financial plan assumes, a continuation

of the recession in the New York City region in the 1992 calendar years with a

recovery early in the 1993 calendar year. The Mayor is responsible for

preparing the City's four-year financial plan, including the City's current

financial plan. The City Comptroller has issued reports concluding that the

recession of the City's economy will be more severe and last longer than is

assumed in the Financial Plan.

     For each of the 1981 through 1991

fiscal years, the City achieved balanced

operating results as reported in accordance with generally accepted accounting

principles ("GAAP") and expects to achieve balanced operating results for the

1992 fiscal year. During its 1991 fiscal year, as a result of the recession,

the City experienced significant shortfalls from its July 1990 projections in

virtually every major category of tax revenues. The City was required to close

substantial budget gaps in its 1990 and 1991 fiscal years in order to maintain

balanced operating results. There can be no assurance that the City will

continue to maintain a balanced budget, or that it can maintain a balanced

budget without additional tax or other revenue increases or reductions in City

services, which could adversely affect the City's economic base. The City

Comptroller has issued reports that have warned of the adverse effects on the

City's economy of the tax increases that were imposed during fiscal years 1991

and 1992.

     Pursuant to State law, the City

prepares a four-year annual financial plan

which is reviewed and revised on a quarterly basis and which includes the

City's capital, revenue and expense

projections. The City is required to submit

its financial plans to review bodies, including the Control Board. If the City

were to experience certain adverse financial circumstances, including the

occurrence or the substantial likelihood and imminence of the occurrence of an

annual operating deficit of more than

$100 million or the loss of access to the

public credit markets to satisfy the City's capital and seasonal financing

requirements, the Control Board would be required by State law to exercise

certain powers, including prior approval of City financial plans, proposed

borrowings and certain contracts.

     The City depends on the State for State aid both to enable the City to

balance its budget and to meet its cash requirements. As a result of the

national and regional economic recession, the State's projections of tax

revenues for its 1991 and 1992 fiscal

years were substantially reduced. For its

1993 fiscal year, the State, before

taking any remedial action reflected in the

State budget enacted by the State Legislature on April 2, 1992 reported a

potential budget deficit of $4.8 billion. If the State experiences revenue

shortfalls or spending increases beyond its projections during its 1993 fiscal

year or subsequent years, such developments could also result in reductions in

projected State aid to the City. In addition, there can be no assurance that

State budgets in future fiscal years will be adopted by the April 1 statutory

deadline and that there will not be adverse effects onthe City's cash flow and

additional City expenditures as a result of such delays.

     The City's projections set forth in the Financial Plan are based on

various assumptions and contingencies which are uncertain and which may not

materialize. Changes in major

assumptions could significantly affect the City's

ability to balance its budget as required by State law and to meet its annual

cash flow and financing requirements. Such assumptions and contingencies

include the timing of any regional and local economic recovery, the absence of

wage increases in excess of the increases assumed in its financial plan,

employment growth, provision of State

and Federal aid and mandate relief, State

legislative approval of future State budgets, levels of education expenditures

as may be required by State law, adoption of future City budgets by the New

York City Council, and approval by the Governor or the State Legislature and

the cooperation of MAC, with respect to various other actions proposed in such

financial plan.

     The City's ability to maintain a

balanced operating budget is dependent on

whether it can implement necessary service and personnel reduction programs

successfully. The financial plan submitted to the Control Board on June 11,

1992 contains substantial proposed expenditure cuts for the 1993 through 1996

fiscal years. The proposed expenditure reductions will be difficult to

implement because of their size and the substantial expenditure reductions

already imposed on City operations in the past two years.

     Attaining a balanced budget is also dependent upon the City's ability to

market its securities successfully in the public credit markets. The City's

financing program for fiscal years 1993 through 1996 contemplates issuance of

$13.3 billion of general obligation bonds primarily to reconstruct and

rehabilitate the City's infrastructure and physical assets and to make

primarily capital investments. A significant portion of such bond financing is

used to reimburse the City's general fund for capital expenditures already

incurred. In addition, the City issues revenue and tax anticipation notes to

finance its seasonal working capital requirements. The terms and success of

projected public sales of City general obligation bonds and notes will be

subject to prevailing market conditions at the time of the sale, and no

assurance can be given that the credit markets will absorb the projected

amounts of public bond and note sales. In addition, future developments

concerning the City and public discussion of such developments, the City's

future financial needs and other issues may affect the market for outstanding

City general obligation bonds and notes. If the City were unable to sell its

general obligation bonds and notes, it would be prevented from meeting its

plannedoperating and capital expenditures.

     The City Comptroller, the staff of the Control Board, the Office of the

State Deputy Comptroller for the City of New York (the "OSDC") and other

agencies and public officials have issued reports and made public statements

which, among other things, statethat projected revenues may be less and future

expenditures may be greater than those forecast in the financial plan. In

addition, the Control Board and other

agencies have questioned whether the City

has the capacity to generate sufficient revenues in the future to meet the

costs of its expenditure increases and to provide necessary services. It is

reasonable to expect that such reports and statements will continue to be

issued and to engender public comment.

     The City achieved balanced operating results as reported in accordance

with GAAP for the 1991 fiscal year. During the 1990 and 1991 fiscal years, the

City implemented various actions to offset a projected budget deficit of $3.2

billion for the 1991 fiscal year, which resulted from declines in City revenue

sources and increased public assistance needs due to the recession. Such

actions included $822 million of tax increases and substantial expenditure

reductions.

     The most recent quarterly modification to the City's financial plan

submitted to the Control Board on May 7, 1992 (the "1992 Modification")

projects a balanced budget in accordance with GAAP for the 1992 fiscal year

after taking into account a discretionary transfer of $455 million to the 1993

fiscal year as the result of a 1992 fiscal year surplus. In order to achieve a

balanced budget for the 1992 fiscal

year, during the 1991 fiscal year, the City

proposed various actions for the 1992 fiscal year to close a projected gap of

$3.3 billion in the 1992 fiscal year.

     On June 11, 1992, the City submitted to the Control Board the Financial

Plan for the 1993 through 1996 fiscal years, which relates to the City, the

Board of Education ("BOE") and the City University of New York ("CUNY") and is

based on the City's expense and capital budgets for the City's 1993 fiscal

year. The 1993-1996 Financial Plan projects revenues and expenditures for the

1993 fiscal year balanced in accordance with GAAP.

     The 1993-1996 Financial Plan sets forth actions to close a previously

projected gap of approximately $1.2 billion in the 1993 fiscal year. The

gap-closing actions for the 1993 fiscal year include $489 million of

discretionary transfers from a City surplus in the 1992 fiscal year.

     The Financial Plan also sets forth projections and outlines a proposed

gap-closing program for the 1994 through 1996 fiscal years to close projected

budget gaps. On August 26, 1992, the City modified the 1993-96 Financial Plan.

As modified, the Financial Plan projects

a balanced budget for fiscal year 1993

based upon revenues of $29.6 billion but projects budget gaps of $1.3 billion,

$1.2 billion and $1.7 billion, respectively, in the 1994 through 1996 fiscal

years.

     Various actions proposed in the Financial Plan are subject to approval by

the Governor and approval by the State Legislature, and the proposed increase

in Federal aid is subject to approval by Congress and the President. In

addition, MAC has set conditions upon

its cooperation in the City's realization

of the proposed transitional funding contained in the Financial Plan for the

1994 fiscal year. If these actions cannot be implemented, the City will be

required to take other actions to

decrease expenditures or increase revenues to

maintain a balanced financial plan.

     TheCity is a defendant in a significant number of lawsuits. Such

litigation includes, but is not limited to, actions commenced and claims

asserted against the City arising out of alleged constitutional violations,

torts, breaches of contracts and other violations of law and condemnation

proceedings. While the ultimate outcome and fiscal impact, if any, on the

proceedings and claims are not currently predictable, adverse determination in

certain of them might have a material

adverse effect upon the City's ability to

carry out its financial plan. As of June 30, 1991, legal claims in excess of

$322 billion were outstanding against

the City for which the City estimated its

potential future liability to be $2.1 billion.

 

 

     As of the date of this prospectus, Moody's rating of the City's general

obligation bonds stood at Baa1 and S&P's rating stood at A

. On February 11, 1991, Moody's lowered its rating from A.

 

 

     On October 19, 1992, in confirming its Baa1 rating, Moody's noted that:

     Financial operations continue to be satisfactorily maintained. . . .

Nevertheless, significant gaps in the later years of the [four year financial]

plan remain and have not changed from prior projections. The ability of the

City to successfully close those gaps,

as well as fully implement all currently

planned gap closing measures without slippage will be a politically and

financially complex task.

     On October 19, 1992, S&P affirmed its A

rating with a negative outlook, stating that:

     Per capita debt remains high, and debt service as a portion of total

spending will continue to grow above 10%

as the City issues $3-4 billion of new

bonds for the next several years. Economically, the City is in one of its

deepest recessions, with additional job losses this year expected to approach

130,000 before moderating in 1993.

Long-term job growth is expected to be slow.

     City financial plans will continue

to be burdened by weak economic factors

and continued risks to State and federal

actions that the City is relying on to

balance future budgets.

     The outlook remains negative. Labor negotiations also present some risk,

given City assumptions of no wage increase in 1993-1994.

 

 

    The City projected balanced fiscal 1992 financial operations in the

    financial plan presented to the Financial Control Board on November 6,

    1991. Modification to the 1992-1996 plan fell short of establishing

    structural balance over the plan period. It focused more on finding

    additional monies to support current spendinglevels than on aligning the

    scope of government services within the constraints of what is affordable

    from ongoing revenues. City

    officials are revising and expanding details of

    the plan to be revealed in the preliminary budget submission scheduled for

    January 16, 1992. S&P expects the plan to provide substantial details on

    how the City will bring recurring expenditures more in line with recurring

    revenues.

 

 

 

 

     Previously, Moody's had raised its rating to A in May, 1988, to Baa1 in

December, 1985, to Baa in November, 1983 and to Ba1 in November, 1981. S&P had

rasied its rating to A

in November, 1987, to BBB+ in July, 1985 and to BBB in March, 1981.

 

 

     On May 9, 1990, Moody's revised downward its rating on outstanding City

revenue anticipation notes from MIG-1 to

MIG-2 and rated the $900 million Notes

then being sold MIG-2. On April 30, 1991

Moody's confirmed its MIG-2 rating for

the outstanding revenue anticipation notes and for the $1.25 billion in notes

then being sold. On April 29,1991, S&P revised downward its rating on City

revenue anticipation notes from SP-1 to SP-2.

     As of December 31, 1992, the City

and MAC had, respectively, $15.6 billion

and $5.2 billion of outstanding net long-term indebtedness.

     Certain Agencies of the State have faced substantial financial

difficulties which could adversely affect the ability of such Agencies to make

payments of interest on, and principal amounts of, their respective bonds. The

difficulties have in certain instances caused the State(under so-called "moral

obligation" provisions which are non-binding statutory provisions for State

appropriations to maintain various debt service reserve funds) to appropriate

funds on behalf of the Agencies. Moreover, it is expected that the problems 

faced by these Agencies will continue and will require increasing amounts of

State assistance in future years.

Failure of the State to appropriate necessary

amounts or to take other action to permit those Agencies having financial

difficulties to meet theirobligations could result in a default by one or more

of the Agencies. Such default, if it were to occur, would be likely to have a

significant adverse effect on investor confidence in, and therefore the market

price of, obligations of the defaulting Agencies. In addition, any default in

payment on any general obligation of any Agency whose bonds contain a moral

obligation provision could constitute a

failure of certain conditions that must

be satisified in connection with Federal guarantees of City and MACobligations

and could thus jeopardize the City's long-term financing plans.

     As of September 30, 1991, the State reported that there were eighteen

Agencies that each had outstanding debt

of $100 million or more. These eighteen

Agencies had an aggregate of $57.1 billion of outstanding debt, including

refunding bonds, of which the State was obligated under lease-purchase,

contractual obligation or moral obligation provisions on $23.6 billion.

     The State is a defendant in numerous legal proceedings pertaining to

matters incidental to the performance of routine governmental operations. Such

litigation includes, but is not limited to, claims asserted against the State

arising from alleged torts, alleged breaches of contracts, condemnation

proceedings and other alleged violations

of State and Federal laws. Included in

the State's outstanding litigation are a number of cases challenging the

constitutionality or the adequacy and

effectiveness of a variety of significant

social welfare programs primarily involving the State's mental hygiene

programs. Adverse judgments in these matters generally could result in

injunctive relief coupled with prospective changes in patient care which could

require substantial increased financing of the litigated programs in the f

uture.

     The State is also engaged in a

variety of contract and tort claims wherein

significant monetary damages are sought. Actions commenced by several Indian

nations claim that significant amounts of land were unconstitutionally taken

from the Indians in violation of various treaties and agreements during the

eighteenth and nineteenth centuries. The claimants seek recovery of

approximately six million acres of land as well as compensatory and punitive

damages.

     Adverse developments in the

foregoing proceedings or new proceedings could

adversely affect the financial condition of the State in the 1992-93 fiscal

year or thereafter.

     Certain localities in addition to New York City could have financial

problems leading to requests for

additional State assistance. The 1992-93 State

Financial Plan includes a significant reduction in State aid to localities in

such programs as revenue sharing and aid to education from projected base-line

growth in such programs. It is expected

that such reductions will result in the

need for localities to reduce their spending or increase their revenues. The

potential impact on the State of such actions by localities is not included in

projections of State revenues and expenditures in the State's 1992-93 fiscal

year.

     Fiscal difficulties experienced by the City of Yonkers ("Yonkers")

resulted in the creation of the

Financial Control Board for the City of Yonkers

(the "Yonkers Board") by the State in 1984. The Yonkers Board is charged with

oversight of the fiscal affairs of Yonkers. Future actions taken by the

Governor or the State Legislature to assist Yonkers could result in allocation

of State resources in amounts that cannot yet be determined.

     Municipalities and school districts

have engaged in substantial short-term

and long-term borrowings. In 1990, the total indebtedness of all localities in

the State was approximately $26.9 billion, of which $13.5 billion was debt of

New York City (excluding $7.1 billion in MAC debt). State law requires the

Comptroller to review and make recommendations concerning the budgets of those

local government units other than New York City authorized by State law to

issue debt to finance deficits during

the period that such deficit financing is

outstanding. Seventeen localities had outstanding indebtedness for State

financing at the close of their fiscal year ending in 1990. In 1992, an

unusually large number of local government units requested authorization for

deficit financings. According to the Comptroller, ten local government units h

ave been authorized to issue deficit financing in the aggregate amount of

$131.1 million. Certain proposed Federal expenditure reductions could reduce,

or in some cases eliminate, Federal funding of some local programs and

accordingly might impose substantial increased expenditure requirements on

affected localities. If the State, New

York City or any of the Agencies were to

suffer serious financial difficulties jeopardizing their respective access to

the public credit markets, the marketability of notes and bonds issued by

localities within the State, including bonds in the New York Trust, could be

adversely affected. Localities also face anticipated and potential problems

resulting from certain pending litigation, judicial decisions, and long-range

economictrends. The longer-range potential problems of declining urban

population, increasing expenditures, and other economic trends could adversely

affect certain localities and require increasing State assistance in the

future.

     At the time of the closing for each New York Trust, Special Counsel to

each New York Trust for New York tax matters rendered an opinion under then

existing New York income tax law applicable to taxpayers whose income is

subject to New York income taxation substantially to the effect that:

 

 

    (1)                                     Each New York Trust is not an

        association taxable as a

        corporation and the income of a New York Trust

        will be treated as the income of the Unitholders under the income tax

        laws of the State and the City of New York. Individuals who reside in

        New York State or City will not be subject to State and City tax on

        interest income which is exempt from Federal income tax under section

        103 of the Internal Revenue Code of 1986 and derived from obligations

        of New York State or a political subdivision thereof, although they

        will be subject to New York State and City tax with respect to any

        gains realized when such obligations are sold, redeemed or paid at

        maturity or when any such Units are sold or redeemed.

 

 

 

 

Ohio Trusts

     The Ohio Trust will invest substantially all of its net assets in

obligations (or in certificates of participation in obligations) issued by or

on behalf of the State of Ohio, political subdivisions thereof, or agencies or

instrumentalities of the State or its political subdivisions (Ohio

Obligations). The Ohio Trust is

therefore susceptible to political, economic or

regulatory factors that may affect issuers of Ohio Obligations. (The timely

payment of principal of, and interest on, certain Ohio Obligations in the Ohio

Trust has been guaranteed by bond insurance purchased by the issuers, the Ohio

Trust or other parties. The timely payment of debt service on Ohio Obligations

that are so insured may not be subject to the factors referred to in this

section of the Prospectus.) The followinginformation constitutes only a brief

summary of some of the complex factors that may affect the financial situation

of issuers in Ohio, and is not

applicable to "conduit" obligations on which the

public issuer itself has no financial responsibility. Thisinformation is

derived from official statements published in connection with the issuance of

securities of certain Ohio issuers and

from other publicly available documents,

and is believed to be accurate. No independent verification has been made of

any ofthe following information.

 

 

     The creditworthiness of Ohio Obligations of local Ohio issuers is

generally unrelated to that of obligations issued by the State itself, and

generally there is no responsibility on the part of the State to make payments

on those local obligations. There may be

specific factors that are from time to

time applicable in connection with

investment in particular Ohio Obligations or

in those obligations of particular Ohio issuers, and it is possible the

investment will be in particular Ohio Obligations or in those Obligations of

particular issuers as to which those factors apply. However, the information

set forth below is intended only as a general summary and not as a discussion

of any specific factors that may affect any particular issue or issuer of Ohio

Obligations.

     Ohio is the seventh most populous state, with a 1990 Census count of

10,847,000 indicating a 0.5% population increase from 1980.

     The Ohio economy, while diversifying more into the service and other

non-manufacturing areas, continues to rely in part on durable goods

manufacturing largely concentrated in motor vehicles and equipment, steel,

rubber products and household appliances. As a result, general economic

activity in Ohio, as in many other industrially-developed states, tends to be

more cyclical than in some other states and in the nation as a whole.

Agriculture also is an important segment of the economy, with over half the

State's area devoted to farming and

approximately 20% of total employment is in

agribusiness.

     The State's overall unemployment

rate is commonly somewhat higher than the

national figure (for example, the reported 1990 average monthly rate was 5.7%,

compared to the national figure of 5.5%; however, for both 1991 and 1992 that

State rate was below the national rate,

the State rates were 6.4% and 7.2%, and

the national rates 6.7% and 7.4%). The

unemployment rate, and its effects, vary

among particular geographic areas of the State.

     There can be no assurance that future state-wide or regional economic

difficulties, and the resulting impact on State or local government finances

generally, will not adversely affect the market value of Ohio Obligations held

in the portfolio of the Ohio Trust or

the ability of the particular obligors to

make timely payments of debt service on (or lease payments relating to) those

obligations.

     The State operates on the basis of a fiscal biennium for its

appropriations and expenditures, and is precluded by law from completing a

fiscal year ending June 30 (FY) or biennium in a deficit position. Most State

operations are financed through the General Revenue Fund (GRF), for which

personal income and sales-use taxes are

the major sources. Growth and depletion

of GRF ending fund balances show a consistent pattern related to national

economic conditions, with the FY-ending balance reduced during less favorable

national economic periods and increased

during more favorable economic periods.

The State has established procedures for, and has timely taken, necessary ac

tions to ensure a resource/expenditure balance during less favorable economic

periods. These include general and selected reductions in appropriations

spending; none have been applied to appropriations needed for debt service or

lease rentals on any Stateobligations.

     Key end of biennium fund balances at June 30, 1989 were $475.1 million

(GRF) and $353 million in the Budget Stabilization Fund (BSF, a cash and

budgetary management fund). In the latest complete biennium, necessary

corrective steps were taken in FY 1991 to respond to lower receipts and higher

expenditures in certain categories than

earlier estimated. Those steps included

selected reductions in appropriations spending and the transfer of $64 million

from the BSF to the GRF. The State reported 1991 biennium-ending fund balances

of $135.3 million (GRF) and $300 million (BSF).

     To allow time to complete the resolution of certain Senate and House

differences in the budget and appropriations for the current biennium

(beginning July 1, 1991), aninterim appropriations act was enacted, effective

July 1, 1991; it included debt service and lease rental appropriations for the

entire 1992-93 biennium, while

continuing most other appropriations for 31 days

at 97% of FY 1991 monthly levels. The generalappropriations act for the entire

biennium was passed on July 11, 1991 and

signed  by the Governor. It authorized

the transfer, which has been made, of $200 million from the BSF to the GRF and

provided for transfers in FY 1993 back

to the BSF if revenuesare sufficient for

the purpose (which the State Office of Budget and Management, OBM, at present

thinks unlikely).

     Based on updated FY financial results and the economic forecast for the

State, both in light of the continuing

uncertain nationwide economic situation,

OBM projected, and there was timely addressed, an FY 1992 imbalance in GRF

resources and expenditures.GRF receipts were significantly below original

forecasts, a shortfall resulting primarily from lower collections of certain

taxes, particularly sales and use taxes. Higher than earlier projected

expenditure levels resulted from higher

spending in certain areas, particularly

human services including Medicaid. As an initial action, the Governor ordered

most State agencies to reduce GRF appropriations spending in the final six

months of the FY 1992 by a total of approximately $196 million (debt service

and lease rental obligations were not affected). The General Assembly

authorized the transfer, made late in

the FY, to the GRF the $100.4 million BSF

balance and additional amounts from certain other funds, and made adjustments

in the timing of certain tax payments. Other administrative revenue and

spending actions resolved the remaining GRF imbalance. The administration and

the General Assembly are reviewing the longer term fiscal situation,

particularly that through the June 30, 1993 end of the current biennium; a

significant shortfall is currently projected for FY 1993, to be addressed by

appropriate legislative and administrative actions. As a first step the

Governor ordered, effective July 1, 1992, selected GRF appropriations spending

reductions totalling $315.6 million.

     The incurrence or assumption of debt by the State without a popular vote

is, with limited exceptions, prohibited by current provisions of the State

Constitution. The State may incur debt to cover casual deficits or failures in

revenues or to meet expenses not otherwise provided for, but limited in amount

to $750,000. The Constitution expressly precludes the State from assumingthe

debts of any local government or corporation. (An exception in both cases is

for any debt incurred to repel invasion, suppress insurrection or defend the

State in war.)

     By 12 constitutional amendments (the last adopted in 1987), Ohio voters

have authorized the incurrence of State debt to which taxes or excises were

pledged for payment. At October 21, 1992, $396 million (excluding certain

highway bonds payable primarily from highway use charges) of this debt was

outstanding, with the only such Statedebt then still authorized to be incurred

being portions of the highway bonds, and the following: (a) up to $100 million

of obligations for coal research and development may be outstanding at any one

time ($38.6 million outstanding); and (b) of $1.2 billion of obligations for

local infrastructure improvements, no more than $120 million may be issued in

any calendar year ($312.5 million outstanding, $840 million remaining to be

issued.)

     The Constitution also authorizes the issuance of State obligations for

certain purposes the owners of which are

not given the right to have excises or

taxes levied to pay debt service. Those special obligations include bonds and

notes issued by, among others, the Ohio Public Facilities Commission and the

Ohio Building Authority; $3.7 billion of those obligations were outstanding at

January 2, 1993.

     A 1990 constitutional amendment authorizes greater State and political

subdivision participation in the provision of individual and family housing,

including borrowing for that purpose.

The General Assembly may for that purpose

authorize the issuance of State obligations secured by a pledge of all or such

portion as it authorizes of State revenues or receipts, although the

obligations may not be supported by the State's fullfaith and credit.

     State and local agencies issue revenue obligations that are payable from

revenues from or relating to certain facilities, which obligations are not

"debt" within constitutional provisions or payable from taxes. In general,

payment obligations under lease-purchase

agreements of Ohio public agencies (in

which certificates of participation may be issued) are limited in duration to

the issuer's fiscal period, and are renewable only upon appropriations being

made available for the subsequent fiscal period.

     Local school districts in Ohio receive a major portion (on a state-wide

basis, recently approximately 46%) of their operating moneys from State

subsidies, but are dependent on local property taxes, and in 88 districts

income taxes, forsignificant portions of

their budgets. Litigation has recently

been filed, similar to that in other states, questioning the constitutionality

of Ohio's system of school funding. A small number of the State's 612 local

school districts have in any year

required special assistance to avoid year-end

deficits. A current program provides for school district cash need borrowing

directly from commercial lenders, with

diversion of State subsidy distributions

to repayment if needed; in FY 1991 under this program 26districts borrowed a

total of $41.8 million (including over $27 million by one district, and in FY

1992 borrowings totaled $61.9 million (including $46.6 million for one

district). FY 1993 loan approvals (through January 19, 1993) total $92 million

for 22 districts (including $75 million for one district).

     Ohio's 943 incorporated cities and

villages rely primarily on property and

municipal income taxes for their

operations, and, with other local governments,

receive local government support and property tax relief moneys distributed by

the State. For those few municipalities

that on occasion have faced significant

financial problems, established procedures provide for a joint State/local

commission to monitor the municipality's

fiscal affairs, and for development of

a financial plan developed to eliminate deficits and cure any defaults. Since

inception in 1979, these procedures have been applied to 22 cities and

villages, in 16 of which the fiscal situation has been resolved and the

procedures terminated.

     At present the State itself does not levy any ad valorem taxes on real or

tangible personal property. Those taxes are levied by political subdivisions

and other local taxing districts. The Constitution has since 1934 limited the

amount of the aggregate levy (including

a levy for unvoted general obligations)

of property taxes by all overlapping subdivisions, without a vote of the

electors or a municipal charter provision, to 1% of true value in money, and

statutes limit the amount of that

aggregate levy to 10 mills per $1 of assessed

valuation (commonly referred to as the "ten-mill limitation"). Voted general

obligations of subdivisions are payable from property taxes unlimited as to

amount or rate.

     At the time of the closing for each Ohio Trust, Special Council to each

Ohio Trust for Ohio tax matters rendered an opinion under then existing Ohio

income tax law applicable to taxpayers whose income is subject to Ohio income

taxation substantially to the effect that:

 

 

    (1)        An Ohio Trust is not taxable as a corporation or otherwise for

        purposes of the Ohio personal income tax, the Ohio corporation

        franchise tax or the Ohio dealers in intangibles tax;

    (2)                                     Income of an Ohio Trust will be

        treated as the income of the Unitholders for purposes of the Ohio

        personal income tax, Ohio municipal income taxes and the Ohio

        corporation franchise tax in proportion to the respective interest

        therein of each Unitholder;

    (3)                                     Interest on obligations issued by

        or on behalf of the State of Ohio, political subdivisions thereof, or

        agencies or instrumentalities thereof ("Ohio Obligations"), or by the

        governments of Puerto Rico, the Virgin Islands or Guam ("Territorial

        Obligations") held by the Trust

        is exempt from the Ohio personal income

        tax and Ohio school district

        income taxes, and is excluded from the net

        income base of the Ohio corporation franchise tax when distributed or

        deemed distributed to Unitholders;

    (4)                                     Proceeds paid to an Ohio Trust

        under insurance policies representing maturing interest on defaulted

        obligations held by the Ohio

        Trust will be exempt from Ohio income tax,

        Ohio municipal income taxes and the net income base of the Ohio

        corporation franchise tax if, and to the same extent as, such interest

        would be exempt from such taxes if paid directly by the issuer of such

        obligations; and

    (5)                                     Gains and losses realized on the

        sale, exchange or other disposition by an Ohio Trust of Ohio

        Obligations are excluded in determining adjusted gross and taxable

        income for purposes of the Ohio personal income tax, Ohio municipal

        income taxes and Ohio school district income taxes, and are excluded

        from the net income base of the Ohio corporation franchise tax when

        distributed or deemed distributed to Unitholders.

 

 

 

 

Oklahoma Trusts

     Investors should consider that the economy of the State has been

experiencing difficulties as a result of an economic recession largely

attributable to a decline in the

agricultural industry and a rapid decline that

was experienced in the early and mid 1980s in the energy industry which have,

in turn, caused declines in the real estate industry, the banking industry and

most other sectors of the State's economy. Continued low levels of economic

activity, another decline in oil and gas production prices, low growth in the

State's major industries or private or public financial difficulties could

adversely affect Bonds in the Portfolio and consequently the value of Units in

the Oklahoma Trust.

     Governmental expense budgeting provisions in Oklahoma are conservative,

basically requiring a balanced budget each fiscal year unless a debt is

approved by a vote of the people providing for the collection of a direct

annual tax to pay the debt. Certain limited exceptions include: deficiency

certificates issued in the discretion of the Governor (however, the deficiency

certificates may not exceed $500,000 in any fiscal year); and debts to repel

invasion, suppress insurrection or to defend the State in the event of war.

     To ensure a balanced annual budget, the State Constitution provides

proceduresfor certification by the State Board of Equalization of revenues

received in the previous fiscal year and amounts available for appropriation

based on a determination of revenues to

be received by the State in the General

Revenue Fund in the next ensuingfiscal year.

     Beginning July 1, 1985, surplus funds were to be placed in a

Constitutional Reserve Fund until the Reserve Fund equals 10% of the General

Revenue Fund certification for the preceding fiscal year.

     The foregoing information constitutes only a brief summary of some of the

financial difficulties which may impact certain issuers of Bonds and does not

purport to be a complete or exhaustive

description of all adverse conditions to

which the issuers in the Trust are

subject. Additionally, manyfactors including

national economic, social and environmental policies and conditions, which are

not within the control of the issuers of Bonds, could affect or could have an

adverse impact on the financial

condition of the State and various agencies and

political subdivisions located in the State. The Sponsor is unable to predict

whether or to what extent such factors or other factors may affect the issuers

of Bonds, the market value or marketability of the Bonds or the ability of the

respective issuers of the Bonds acquired by the Trust to pay interest on or

principal of the Bonds.

 

 

     The assets of the Oklahoma Trust will consist of interest-bearing

obligations issued by or on behalf of the State of Oklahoma (the "State") or

counties, municipalities, authorities or political subdivisions thereof (the

"Oklahoma Bonds") or by the Commonwealth of Puerto Rico, Guam and the United

States Virgin Islands (the "Possession Bonds") (collectively, the "Bonds"). At

the respective times of issuance of the Oklahoma Bonds, certain, but not

necessarily all, of the issues of the Oklahoma Bonds may have been accompanied

by an opinion of bond counsel to the respective issuing authorities that

interest on such Oklahoma Bonds (the "Oklahoma Tax-Exempt Bonds") are exempt

from the income tax imposed by the State of Oklahoma that is applicable to

individuals and corporations (the "Oklahoma State Income Tax"). The Trust may

include Oklahoma Bonds the interest on which is subject to the Oklahoma State

Income Tax (the "Oklahoma Taxable Bonds"). See "Portfolio in Part One" which

indicates by footnote which Oklahoma Bonds are Oklahoma Tax-Exempt Bonds (all

other Oklahoma Bonds included in the portfolio are Oklahoma Taxable Bonds).

 

 

     Neither the Sponsor nor its counsel

has independentlyexamined the Bonds to

be deposited in and held in the Trust. However, although no opinion is

expressed herein regarding such matters,

it is assumed that: (i) the Bonds were

validly issued, (ii) the interest thereon is excludable from gross income for

Federal income tax purposes and (iii) interest on the Oklahoma Tax-Exempt

Bonds, if received directly by a Unitholder, would be exempt from the Oklahoma

State Income Tax. At the respective times of issuance of the Bonds, opinions

relating to the validity thereof and to the exemption of interest thereon from

Federal income tax were rendered by bond counsel to the respective issuing

authorities. In addition, with respect to the Oklahoma Tax-Exempt Bonds, bond

counsel to the issuing authorities rendered opinions as to the exemption of

interest from the Oklahoma State Income Tax. Neither the Sponsor nor its

counsel has made any review for the Trust of the proceedings relating to the

issuance of the Bonds or of the bases for the opinions rendered in connection

therewith. The opinion set forth below

does not address the taxation of persons

other than full time residents of Oklahoma.

     At the time of closing for each Oklahoma Trust Special Counsel to each

Oklahoma Trust for Oklahoma tax matters rendered an opinion, based on the

assumptions above, under the existing Oklahoma income tax law applicable to

taxpayers whose income is subjectto Oklahoma income taxation substantially to

the effect that:

 

 

    (1)                                     For Oklahoma State Income Tax

        purposes, the Trust is not an association taxable as a corporation,

        each Unitholder of the Trust

        will be treated as the owner of a pro rata

        portion of the Trust and the income of such portion of the Trust will

        be treated as the income of the Unitholder;

    (2)                                     Interest paid and original issued

        discount, if any, on the Bonds which would be exempt from the Oklahoma

        State Income Tax if received directly by a Unitholder will be exempt

        from the Oklahoma State Income Tax when received by the Trust and

        distributedto such Unitholder. A Unitholder's pro rata portion of any

        interest paid and original issue discount, if any, on the Bonds which

        would be subject to the Oklahoma State Income Tax if received directly

        by a Unitholder, including, for example interest paid and original

        issue discount, if any,on the Oklahoma Taxable Bonds, will be taxable

        to such Unitholder for Oklahoma

        State Income Tax purposes when received

        by the Trust;

    (3)                                     To the extent that interest paid

        and original issued discount, if any, derived from the Trust by a

        Unitholder with respect to Possession Bonds is excludable from gross

        income for Federal income tax purposes pursuant to 48 U.S.C. 745, 48

        U.S.C. and 48 U.S.C. such

        interest paid and original issue discount, if

        any, will not be subject to the Oklahoma StateIncome Tax;

    (4)                                     Each Unitholder of the Trust will

        recognize gain or loss for Oklahoma State Income Tax purposes if the

        Trustee disposes of a Bond (whether by redemption, sale, or otherwise)

        or if the Unitholder redeems or sells Units of the Trust to theextent

        that such a transaction results in a recognized gain or loss to such

        Unitholder for Federal income tax purposes. Due to the amortization of

        bond premium and other basis adjustments required by the Internal

        Revenue Code, a Unitholder, under some circumstances, may realize

        taxable gain when his or her Units are sold or redeemed for an amount

        equal to their original cost;

    (5)                                     Although no opinion is expressed

        herein, we have been informally advised by the Oklahoma Tax Commission

        that any insurance proceeds paid under policies which represent

        maturing interest on defaulted obligations which are excludable from

        gross income for Federal income tax purposes should be excludable from

        the Oklahoma State Income Tax to

        the same extent as such interest would

        have been if paid by the issuer of such Bonds held by the Trust;

    (6)                                     The Oklahoma State Income Tax does

        not permit a deduction of interest paid or incurred on indebtedness

        incurred or continued to purchase or carry Units in the Trust, the

        interest on which is exempt from such tax; and

    (7)                                     Although no opinion is expressed

        herein, we have been informally advised by the Oklahoma Tax Commission

        that the Trust, in part because of its status as a "grantor trust" for

        Federal income tax purposes, should not be subject to the Oklahoma

        state franchise tax.

 

 

     The scope of this opinion is expressly limited to the matters set forth

herein, and we express no other opinions of law with respect to the state or

local taxation of the Trust, the

purchase, ownership or disposition of Units or

the Unitholders under Oklahoma law.

Pennsylvania Trusts

     Investors should be aware of certain factors that might affect the

financial conditions of the Commonwealth of Pennsylvania. Pennsylvania

historically has been identified as a heavy industry state although that

reputation has changed recently as the industrial composition of the

Commonwealth diversified when the coal, steel and railroad industries began to

decline. The major new sources of growth in Pennsylvania are in theservice

sector, including trade, medical and the health services, education and

financial institutions. Pennsylvania's agricultural industries are also an

important component of the Commonwealth's economic structure, accounting for

more than $3.6 billionin crop and livestock products annually, while

agribusiness and food related industries support $38 billion in economic

activity annually.

 

 

     Non-agricultural employment in the Commonwealth declined by 5.1 percent

during the recessionary period from 1980 to 1983. In 1984, the declining trend

was reversed as employment grew by 2.9 percent over 1983 levels. Since 1984,

Commonwealth employment has continued to grow each year, increasing an

additional 9.1 percent from 1984 to 1991. The growth in employment experienced

in Pennsylvania is comparable to the growth in employment in the Middle

Atlantic Region which has occurred

during this period. As a percentage of total

non-agricultural employment within the Commonwealth, non-manufacturing

employment has increasedsteadily since 1980 to its 1991 level of 80.8 percent

of total employment. Consequently, manufacturing employment constitutes a

diminished share of total employment within the Commonwealth. In 1991, the

service sector accounted for 28.6 percent of all non-agricultural employment

while the trade sector accounted for 22.8 percent.

     While economic indicators in Pennsylvania have generally matched or

exceeded national averages since 1983, the Commonwealth is currently facing a

slowdown in its economy. Moreover, economic strengths and weaknesses vary in

different parts of the Commonwealth. In November 1992 the seasonally adjusted

unemployment rate for the Commonwealth was 7.1 percent and 7.2 percent for the

United States.

     It should be noted that the creditworthiness of obligations issued by

local Pennsylvania issuers may be unrelated to the creditworthiness of

obligations issued by the Commonwealth of Pennsylvania, and there is no

obligation on the part of the Commonwealth to make payment on such local obl

igations in the event of default.

     Financial information for the General Fund is maintained on a budgetary

basis of accounting. A budgetary basis

of accounting is used for the purpose of

ensuring compliance with the enacted operating budget and is governed by

applicable statutes of the Commonwealth and by administrative procedures. The

Commonwealth also prepares annual financial statements in accordance with

generally accepted accounting principles ("GAAP"). The budgetary basis

financial information maintained by the Commonwealth to monitor and enforce

budgetary control is adjusted at fiscal year-end to reflect appropriate

accruals for financial reporting in conformity with GAAP.

     Fiscal 1991 Financial Results. GAAP Basis: During fiscal 1991 the General

Fund experienced an $861.2 million operating deficit resulting in a fund

balance deficit of $980.9 million at

June 30, 1991. The operating deficit was a

consequence of the effect of a national recession that restrained budget

revenues and pushed expenditures above budgeted levels. At June 30, 1991, a

negative unreserved-undesignated balance of $1,146.2 million was reported.

During fiscal 1991 the balance in the Tax Stabilization Reserve Fund was used

to maintain vital state spending and only a minimal balance remains in that

fund.

     Budgetary Basis: A deficit of $453.6 million was recorded by the General

Fund at June 30, 1991. The deficit was a consequence of higher than budgeted

expenditures and lower than estimated revenues during the fiscal year brought

about by the national economic recession that began during the fiscal year. A

number of actions were taken throughout the fiscal year by the Commonwealth to

mitigate the effects of the recession on budget revenues and expenditures.

Actions taken, together with normal

appropriation lapses, produced $871 million

in expenditure reductions and revenue increases for the fiscal year. The most

significant of these actions were a $214

million transfer from the Pennsylvania

Industrial Development Authority, a $134 million transfer from the Tax

Stabilization Reserve Fund, and a pooled financing program to match federal

Medicaid funds replacing $145 million of state funds.

     Fiscal 1992 Financial Results.GAAP Basis: During fiscal 1992 the General

Fund reported a $1.1 billion operating surplus. This operating surplus was

achieved through legislated tax rate

increases and tax base broadening measures

enacted in August 1991 and by controlling expenditures through numerous cost

reduction measures implemented throughout the fiscal year. As a result of the

fiscal 1992 operating surplus, the fund balance has increased to $87.5 million

and the unreserved-undesignated deficit has dropped to $138.6 million from its

fiscal 1991 level of $1,146.2 million.

     Budgetary Basis: Eliminating the budget deficit carried into fiscal 1992

from fiscal 1991 and providing revenues for fiscal 1992 budgeted expenditures

required tax revisions that are estimated to have increased receipts for the

1992 fiscal year by over $2.7 billion. Total revenues for the fiscal year were

$14,516.8 million, a $2,654.5 million

increase over cash revenues during fiscal

1991. Originally based on forecasts for an economic recovery, the budget

revenue estimates were revised downward during the fiscal year to reflect

continued recessionary economic activity. Largely due to the tax revisions

enacted for the budget, corporate tax receipts totalled $3,761.2 million, up

from $2,656.3 million in fiscal 1991, sales tax receipts increased by $302

million to $4,499.7 million, and

personal income tax receipts totalled $4,807.4

million, an increase of $1,443.8 million over receipts in fiscal 1991.

     As a result of the lowered revenue estimate during the fiscal year,

increased emphasis was placed on restraining expenditure growth and reducing

expenditure levels. A number of cost reductions were implemented during the

fiscal year and contributed to $296.8 million of appropriation lapses. These

appropriation lapses were responsible for the $8.8 million surplus at fiscal

year-end, after accounting for the

required ten percent transfer of the surplus

to the Tax Stabilization Reserve Fund.

     Spending increases in the fiscal

1992 budget were largely accounted for by

increases for education, social services

and corrections programs. Commonwealth

funds for the support of public schools were increased by 9.8 percent to

provide a $438 million increase to $4.9 billion for fiscal 1992. The fiscal

1992 budget provided additional funds for basic and special education and

included provisionsdesigned to help restrain the annual increase of special

education costs, an area of recent rapid cost increases. Child welfare

appropriations supporting county

operated child welfare programs were increased

$67 million, more than 31.5 percent over fiscal 1991. Other social service

areas such as medical and cash assistance also received significant funding

increases as costs have risen quickly as

a result of the economic recession and

high inflation rates of medical care costs. The costs of corrections programs,

reflecting the marked increase in the prisoner population, increased by 12

percent. Economic development efforts, largely funded from bond proceeds in

fiscal 1991, were continued with General Fund appropriations for fiscal 1992.

     The budget included the use of several Medicaid pooled financing

transactions. These pooling transactions replaced $135 million of Commonwealth

funds, allowing total spending under the

budget to increase by an equal amount.

     Fiscal 1993 Budget.The adopted fiscal 1993 budget is balanced within the

official revenue estimate and a planned

draw-down of the $8.8 million beginning

budgetary basis surplus carried forward from fiscal 1992. The budget

appropriates $14.046 billion for spending during fiscal 1993, an increase of

$32.1 million, or less than one-quarter of one percent over total

appropriations for fiscal 1992. This small increase in expenditures was the

result of revenues being constrained by a personal income tax rate reduction

effective July 1, 1992, a low rate ofeconomic growth, higher tax refund

reserves to cushion against adverse decisions on pending tax litigations, and

$71.3 million of appropriation line-item vetoes by the Governor. The

appropriation line-item vetoes made by the Governor prior to approving the

fiscal 1993 budget were made to meet the constitutional requirement for a

balanced budget by reducing spending in several programs from amounts

authorized by the General Assembly to amounts the Governor originally

recommended in his budget proposal, and by eliminating certain grants that

could not be funded within available resources. In approving the fiscal 1993

budget, the Governor indicated that

authorized spending approved by the General

Assembly for some programs was below his recommendation and maybe insufficient

to carry costs for the full fiscal year. Several of the Governor's cost

containment proposals, particularly those to contain expenditure increases in

the medical assistance and cash assistance programs were not enacted by the

General Assembly. Many of the cost containment efforts now are being

implemented through the regulatory process potentially reducing budgeted

current fiscal year savings.

     The adopted fiscal 1993 budget eliminated funding for a number of private

educational institutions that normally receive state appropriations. Also

eliminated were certain grants to the counties to help pay operating costs of

the local judicial system. The counties will need to replace these grant funds

with other revenue sources in order to pay judicial system costs. Any

restoration of these appropriations for

the fiscal year or funding increases to

cover program cost shortfalls require action by the General Assembly.

     In December 1992, the Governor gave the General Assembly preliminary

estimates of projected fiscal 1993 supplemental appropriations and proposed

restorations of selective appropriations

vetoed when the fiscal 1993 budget was

adopted. The projected supplemental appropriations generally represent budget

adjustments necessary to offsetamounts of savings included in the budget but

not enacted when the budget was adopted

and to restore operating appropriations

to full year funding. These potential supplemental appropriations and

restorations total approximately $149

million and would befunded, when enacted,

by lapses of current and prior appropriation balances and reductions of

reserves for refunds due to revisions to estimated refunds payable.

     Commonwealth revenue sources are estimated for the fiscal 1993 budget to

total $14.587 billion, a $69.9 million increase over actual fiscal 1992

revenues, representing less than one-half of one percent increase. The

projected low revenue growth for fiscal 1993 is caused by the Commonwealth's

expectation that current weak growth in

employment, consumer income, and retail

sales will continue, and by the reduction in the personal income tax rate from

3.1% to 2.8% on July 1, 1992. In addition, tax refund reserves were increased

by $209 million to $548 million for fiscal 1993 to allow for potentialtax

refunds that might be payable from any

adverse judicial decision in a number of

pending tax litigations. Some of those

reserves are believed to be in excess of

amounts that will be paid during fiscal 1993 and may be used to fund

supplemental appropriations for the fiscal year described above. Through

November 1992, total General Fund collections of revenue were below estimated

revenues by one-third of one percent ($16.6 million). Small revenue shortages

were recorded from the sales tax and from the personal income tax, but were

mostly offset by higher collections from corporation and liquor taxes and by

higher miscellaneous revenue

collections. The Commonwealth believes its current

fiscal 1993 General Fund revenue

estimate is appropriate and does not expect to

substantially revise its estimate based on economic factors.

 

 

     All outstanding general obligation bonds of the Commonwealth are rated AA

by S&P and A1 by Moody's.

 

 

     Any explanation concerning the significance of such ratings must be

obtained from the rating agencies. There is no assurance that any ratings will

continue for any period of time or that

they will not be revised or withdrawn. 

     The City of Philadelphia is the largest city in the Commonwealth with an

estimated population of 1,585,577 according to the 1990 Census. Philadelphia

functions both as a City and a first-class County for the purpose of

administering various governmental programs.

     Legislation providing for the establishment of the Pennsylvania Intergo

vernmental Cooperation Authority ("PICA") to assist first class cities in

remedying fiscal emergencies was enacted by the General Assembly and approved

by the Governor in June 1991. PICA is designed to provide assistance through

the issuance of funding debt to liquidate budget deficits and to make factual

findings and recommendations to the assisted city concerning its budgetary and

fiscal affairs. An intergovernmental

cooperation agreement between Philadelphia

and PICA was approved by City Counsel on January 3, 1992, and approved by the

PICA Board and signed by the Mayor on January 8, 1992. At this time,

Philadelphia is operating under a revised five-year plan approved by PICA on

May 18, 1992. The five year plan is designed to produce a balanced budget over

a five-year period through a combination of personnel and budget initiatives,

productivity improvements, cost containments and revenue enhancements. Full

implementation of the five-year plan was

delayed due to labor negotiations that

were not completed until October 1992,

three months after the expiration of the

old labor contracts. The terms of the

new labor contracts are estimated to cost

approximately $144.0 million more than what was budgeted in the original

five-year plan. Philadelphia is

presently amending the plan to bring it back in

balance.

     Philadelphia experienced a series of operating deficits in its General

Fund beginning in fiscal year 1987. For the fiscal year ended June 30, 1991,

Philadelphia experienced a cumulative General Fund balance deficit of $153.5

million. Philadelphia received a grant from PICA in June 1992 which eliminated

the deficit through June 30, 1991. Philadelphia experienced a deficit through

June 30, 1992 of $71.4 million (unaudited). Philadelphia is receiving

additionalgrants from PICA to eliminate the General Fund balance deficit at

June 30, 1992. $64.3 million, which is

ninety percent of the $71.4 million, was

paid to Philadelphia on October 30, 1992, and the remaining ten percent is

expected to be paid to Philadelphiaonce the final audit for the fiscal year

ended June 30, 1992 has been completed. Philadelphia is projecting a budget

deficit for fiscal year 1993 of $1.8 million.

     As of the date hereof, the ratings on the City's long-term obligations

supported by payments from the City's

General Fund are rated B by Moody's and B

by S&P. Any explanation concerning the significance of such ratings must be

obtained from the rating agencies. There is no assurance that any ratings will

continue for any period of time or that they will not be revised or withdrawn.

     The foregoing information constitutes only a brief summary of some of the

financial difficulties which may impact certain issuers of bonds and does not

purport to be a complete or exhaustive

description of all adverse conditions to

which the issuers of the Bonds in the Pennsylvania Trust are subject.

Additionally, many factors including national economic, social and

environmental policies and conditions, which are not within the control of the

issuers of Bonds, could have an adverse impact on the financial condition of

the State and various agencies and

political subdivisions located in the State.

The sponsor is unable to predict whether or to what extent such factors or

other factors may affect the issuers of Bonds, the market value or

marketability of the Bonds or the ability of the respective issuers of the

Bonds acquired by the Pennsylvania Trust

to pay interest on or principal of the

Bonds.

     At the time of the closing for each

Pennsylvania Trust, Special Counsel to

each Pennsylvania Trust for Pennsylvania tax matters rendered an opinion under

then existing Pennsylvania income tax law applicable to taxpayers whose income

is subject to Pennsylvania income taxation substantially to the effect that:

 

 

    (1)                                     Units evidencing fractional

        undivided interest in a Pennsylvania Trust, which are represented by

        obligations issued by the Commonwealth of Pennsylvania, any public

        authority, commission, board or other agency created by the

        Commonwealth of Pennsylvania, any political subdivision of the

        Commonwealth of Pennsylvania or any public authority created by any

        such political subdivision are not taxable under any of the personal

        property taxes presently in effect in Pennsylvania;

    (2)                                 

        distributions of interest income to

        Unitholders are not subject to personal income tax under the

        Pennsylvania Tax Reform Code of

        1971; nor will such interest be taxable

        under the Philadelphia School

        District Investment Income Tax imposed on

        Philadelphia resident individuals;

    (3)                              a Unitholder may have a taxable event

        under the Pennsylvania state and local income taxes referred to in the

        preceding paragraph upon the redemption or sale of his Units but not

        upon the disposition of any of the Securities in a Pennsylvania Trust

        to which the Unitholder's Units

        relate; Units will be taxable under the

        Pennsylvania inheritance and estate taxes;

    (4)                                     Units are subject to Pennsylvania

        inheritance and estate taxes;

    (5)                                 

   a Unitholder which is a corporation

        may have a taxable event under the Pennsylvania Corporate Net Income

        Tax when it redeems or sells its Units. Interest income distributed to

        Unitholders which are corporations is not subject to Pennsylvania

        Corporate Net Income Tax or Mutual Thrift Institutions Tax. However,

        banks, title insurancecompanies and trust companies may be required to

        take the value of the Units into account in determining the taxable

        value of their Shares subject to Shares Tax;

    (6)                                     any proceeds paid under the

        insurance policy issued to the Trustee or obtained by issuers of the

        Bonds with respect to the Bonds which represent maturing interest on

        defaulted obligations held by the Trustee will be excludable from

        Pennsylvania gross income if, and to the same extent as, such interest

        would have been so excludable if paid by the issuer of the defaulted

        obligations; and

    (7)                                     the Fund is not taxable as a

        corporation under Pennsylvania tax laws applicable to corporations.

 

 

     In rendering its opinion, Special Counsel has not, for timing reasons,

made an independent review of

proceedings related to the issuance of the Bonds.

It has relied on Van Kampen Merritt Inc.

for assurance that the Bonds have been

issued by the Commonwealth of

Pennsylvania or by or on behalf of municipalities

or other governmental agencies within the Commonwealth.

 

 

Tennessee Trusts

     The following brief summary regarding the economy of Tennessee is based

upon information drawn from publicly available sources and is included for the

purpose of providing information about general economic conditions that may or

may not affect issuers of the Tennessee obligations. The Sponsor has not

independently verified any of the information contained in such publicly

available documents.

 

 

     The State Constitution of Tennessee requires a balanced budget. No legal

authority exists for deficit spending for operating purposes beyond the end of

a fiscal year. Tennessee law permits tax anticipation borrowing but any amount

borrowed must be repaidduring the fiscal

year for which the borrowing was done.

Tennessee has not issued any debt for operating purposes during recent years

with the exception of some advances which were made from the Federal

Unemployment Trust Fund in 1984. No such advances are now outstanding nor is

borrowing of any type for operating purposes contemplated.

     The State Constitution of Tennessee forbids the expenditure of the

proceeds of any debt obligation for a purpose other than the purpose for which

it was authorized by statute. Under

State law, the term of bonds authorized and

issued cannot exceed the expected life of the projects being financed.

Furthermore, the amount of a debt obligation cannot exceed the amount

authorized by the General Assembly.

     The State budget for the fiscal year ending June 30, 1991 provides for

revenues and expenditures of approximately $8.6 billion. Approximately 60% of

budgeted State revenues are expected to

be generated from State taxes, with the

balance from federal funds, interdepartmental revenue, bond issues and fees

from current services. Less than 2% of fiscal 1991 State revenues are budgeted

to come from bond issues and less than 2% of fiscal 1991 budgeted expenditures

are allocated for debt service. Through

the first half of fiscal 1991, revenues

were approximately $64.7 million below budget projections and fiscal 1991

revenues were estimated by the Tennessee Department of Finance and

Administration to be approximately $150 million below projections, principally

due to lower than anticipated sales tax revenues. Sales tax revenues account

for approximately 51% of State tax revenue. Tennessee's Revenue Fluctuation

Reserve is approximately $100 million.

     In February 1991, the Governor of Tennessee introduced to the General

Assembly a tax reform proposal intended to generate approximately $627 million

in new State revenue to upgrade the quality of Tennessee public education. The

proposed tax program includes a 4% flat rate personal income tax on adjusted

gross income with a $7,000 exemption (declining as income increases) for each

member of lower income families, repeal of the State sales tax on food,

reduction of the combined State and

local sales tax rate to 6% from the current

8.25%, elimination of the local option sales tax cap, a 20% reduction in

corporate franchise tax, and a repeal of the current 6% income tax on dividend

and interest income. The proposal has been subject to extensive debate in both

the Tennessee House and Senate, and no

prediction can be made as to whether all

or any part of the proposed legislation will be enacted.

     The Tennessee economy generally tends to rise and fall in a roughly

parallel manner with the U.S. economy, although in recent years Tennessee has

experienced less economic growth than the U.S. average. The Tennessee economy

entered a recession in the last half of 1990 as the Tennessee index of leading

economic indicators fell throughout the period. Tennessee nominal gross State

product rose at a lower rate for 1990,

and is projected to rise at a lower rate

for 1991, than the average annual rates for the five year period 1985-89.

     Tennessee's population increased 6.7% from 1980 to 1990, less than the

national increase of 10.2% for the same period. Throughout 1990, seasonally

adjusted unemployment rates in Tennessee

were at or slightly below the national

average but rose slightly above the national average in December 1990.

Beginning in the fourth quarter of 1990, initial unemployment claims showed

substantial monthly increases. The

unemployment rate for February 1991 stood at

6.8% as compared to 5.4% for December 1990. A decline in manufacturing

employment has been partly offset by moderate growth in service sector

employment.

     Historically, the Tennessee economy has been characterized by a greater

concentration in manufacturing employment than the U.S. as a whole. While in

recent years Tennessee has followed the national shift away from manufacturing

toward service sector employment, manufacturing continues to be the largest

source of non-agricultural employment in the state, and the state continues to

attract new manufacturingfacilities. In addition to the General Motors Saturn

project and a major Nissan facility built in Tennessee in the 1980's, in

January 1991, Nissan announced plans to develop a $600 million engine and

component parts manufacturing facility in Decherd, Tennessee. However, total

planned investment in Tennessee's manufacturing and service sectors was down

sharply to $1.9 billion in 1990 from $3.3 billion in 1989.

     Non-agricultural employment in Tennessee is relatively uniformly

diversified, with approximately 24% in the manufacturing sector, approximately

23% in the wholesale and retail trade sector, approximately 22% in the service

sector and approximately 16% in government.

     Tennessee's general obligation bonds are rated Aaa by Moody's and AA+ by

Standard & Poor's. Tennessee's smallest

counties have Moody's lowest rating due

to these rural counties' limited economies that make them vulnerable to

economic downturns. Tennessee's four largest counties have the second highest

of Moody's nine investment grades.

     The foregoing information does not purport to be a complete or exhaustive

description of all the conditions to which the issuers of Bonds in the

Tennessee Trust are subject. Many factors including national economic, social

and environmental policies and conditions, which are not within the control of

the issuers of Bonds, could affect or could have an adverse impact on the

financial condition of the State and various agencies and political

subdivisions located in the State. Since certain Bonds in theTennessee Trust

(other than general obligation bonds issued by the State) are payable from

revenue derived from a specific source

or authority, the impact of a pronounced

decline in the national economy or difficulties in significant industries

within the State could result in a decrease in the amount of revenues realized

from such source or by such authority and thus adversely affect the ability of

the respective issuers of the Bonds in the Tennessee Trust to pay the debt

service requirements on the Bonds. Similarly, such adverse economic

developments could result in a decrease in tax revenues realized by the State

and thus could adversely affect the ability of the State to pay the debt

service requirements of any Tennessee general obligation bonds in theTennessee

Trust. The Sponsor is unable to predict whether or to what extent such factors

or other factors may affect the issuers of Bonds, the market value or

marketability of the Bonds or the ability of the respective issuers of the

Bonds acquired by the Tennessee Trust to pay interest on or principal of the

Bonds.

     The assets of the Tennessee Trust will consist of bonds issued by the

State of Tennessee (the "State"), or any county or any municipality or

political subdivision thereof, including any agency, board, authority or

commission, the interest on which is

exempt from the Hall Income Tax imposed by

the State of Tennnessee, ("Tennessee Bonds") or by the Commonwealth of Puerto

Rico or its political subdivisions (the

"Puerto Rico Bonds") (collectively, the

"Bonds").

     Under the recently amended provisions of Tennessee law, a unit investment

trust taxable as a grantor trust for

federal income tax purposes is entitled to

special Tennessee State tax treatment (as more fully described below) with

respect to its proportionate share of interest income received or accrued with

respect to the Tennessee Bonds. The

recent amendments also provide an exemption

for distributions made by a unit investment trust or mutual fund that are

attributable to "bonds or securities of the United States government or any

agency or instrumentality thereof"

("U.S. Government, Agency or Instrumentality

Bonds"). If it were determined that the Trust held assets other than Tennessee

Bonds or U.S. Government, Agency or Instrumentality Bonds, a proportionate

share of distributions from the Trust would be taxable to Unitholders for

Tennessee Income Tax purposes.

     More importantly, because the recent amendments only provide an exemption

for distributions that relate to interest income,distributions by the Trust

that relate to capital gains attributable to Tennessee Bonds or U.S.

Government, Agency or Instrumentality

Bonds are likely to be treated as taxable

dividends for purposes of the Hall Income Tax. However, capital gains realized

directly by a Unitholder when the

Unitholder sells or redeems his Unit will not

be subject to the Hall Income Tax. The

opinion set forth below assumes that the

interest on the Tennessee Bonds, if

received directly by a Unitholder, would be

exempt from the Hall Income Tax under Tennessee State law. This opinion does

not address the taxation of persons

other than full-time residents of the State

of Tennessee.

     Because the recent amendments only provide an exemption for distributions

attributable to interest on Tennessee Bonds or U.S. Government, Agency or

Instrumentality Bonds, it must be determined whether bonds issued by the

Government of Puerto Rico qualifyas U.S. Government, Agency or Instrumentality

Bonds. For Hall Income Tax purposes, there is currently no published

administrative interpretation or opinion of the Attorney General of Tennessee

dealing with the status of distributions

made by unit investment trusts such as

the Tennessee Trust that are attributable to interest paid on bonds issued by

the Government of Puerto Rico. However, in a letter dated August 14, 1992 (the

"Commissioner's Letter"), the

Commissioner of the State of Tennessee Department

of Revenue advised that Puerto Rico would be an "instrumentality" of the U.S.

Government and treatedbonds issued by the Government of Puerto Rico as U.S.

Government, Agency or Instrumentality Bonds. Based on this conclusion, the

Commissioner advised that distributions from a mutual fund attributable to

investments in Puerto Rico Bonds are exempt from the Hall Income Tax. Both the

Sponsor and Chapman and Cutler, for purposes of its opinion (as set forth

below), have assumed, based on the Commissioner's Letter, that bonds issued by

the Government of Puerto Rico are U.S. Government, Agency or Instrumentality

Bonds. However, it should be noted that

the position of the Commissioner is not

binding, and is subject to change, even on a retroactive basis.

     The Sponsor cannot predict whether new legislation will be enacted into

law affecting the tax status of Tennessee Trusts. The occurrence of such an

event could cause distributions of

interest income from the Trust to be subject

to the Hall Income Tax. Additional information regarding such proposals is

currently unavailable. Investors should consult their own tax advisors in this

regard.

     At the time of the closing for each Tennessee Trust, Special Counsel to

the Fund for Tennessee tax matters rendered an opinion under then existing

Tennessee income tax law applicable to taxpayers whose income is subject to

Tennessee income taxation substantially to the effect that:

 

 

    (1)                                 

        For purpose of the Hall Income Tax,

        the Tennessee Excise Tax imposed by Section 67-4-806 (the "State

        Corporate Income Tax"), and the Tennessee Franchise Tax imposed by

        Section 67-4-903, the Tennessee Trust will not be subject to such

        taxes;

    (2)                                     For Hall Income Tax purposes, a

        proportionate share of such distributions from the Tennessee Trust to

        Unitholders, to the extent attributable to interest on the Tennessee

        Bonds (based on the relative

        proportion of interest received or accrued

        attributable to Tennessee Bonds) will be exempt from the Hall Income

        Tax when distributed to such Unitholders. Based on the Commissioner's

        Letter, distributions from the Trust to Unitholders, to the extent

        attributable to interest on the Puerto Rico Bonds (based on the

        relative proportion of interest

        received or accrued attributable to the

        Puerto Rico Bonds) will be exempt from the Hall Income Tax when

        distributed to such Unitholders.

        A proportionate share of distributions

        from the Tennessee Trust attributable to assets other than the Bonds

        would not, under current law, be exempt from Hall Income Tax when

        distributed to Unitholders;

 

 

    (3)                                     For Tennessee State Corporate

        Income Tax Purposes, Tennessee law does not provide an exemption for

        interest on Tennessee Bonds and requires that all interest excludable

        from Federal gross income must be included in calculating "net

        earnings" subject to the State Corporate Income Tax. No opinion is

        expressed regarding whether such tax would be imposed on the earnings

        or distributions of the Tennessee Trust (including interest on the

        Bonds or gain realized upon the disposition of the Bonds by the

        Tennessee Trust) attributable to Unitholders subject to the State

        Corporate Income Tax.However, based upon prior written advice from the

        Tennessee Department of Revenue, earnings and distributions from the

        Tennessee Trust (including interest on the Tennessee Bonds or gain

        realized upon the disposition of the Tennessee Bonds by the Tennessee

        Trust) attributable to the Unitholders should be exempt from the State

        Corporate Income Tax. The position of the Tennessee Department of

        Revenue is not binding, and is

        subject to change, even on a retroactive

        basis;

    (4)     Each Unitholder will realize taxable gain or loss for State

        Corporate Income Tax purposes when the Unitholder redeems or sells his

        Units, at a price that differs from original cost as adjusted for

        accretion or any discount or amortization of any premium and other

        basis adjustments, including any basis reduction that may be required

        to reflect a Unitholder's share of interest, if any, accruing on Bonds

        during the interval between the Unitholder's settlement date and the

        date such Bonds are delivered to the Tennessee Trust, if later. Tax ba

        sis reduction requirements relating to amortization of bond premium

        may, under some circumstances, result in Unitholders realizing taxable

        gain when the Units are sold or

        redeemed for an amount equal to or less

        than their original cost;

    (5)                                     For purposes of the Tennessee

        Property Tax, the Tennessee Trust will be exempt from taxation with

        respect to the Tennessee Bonds it holds. As for the taxation of the

        Units held by the Unitholders,

        although intangible personal property is

        not presentlysubject to Tennessee taxation, no opinion is expressed

        with regard to potential property taxation of the Unitholders with

        respect to the Units because the determination of whether property is

        exempt from such tax is made on a county by county basis;

    (6)                                     No opinion is expressed herein

        regarding whether insurance proceeds paid in lieu of interest on the

        Bonds held by the Tennessee Trust (including the Tennessee Bonds) are

        exempt from the Hall Income Tax. Distributions of such proceeds to

        Unitholders may be subject to the Hall Income Tax;

    (7)                                 

        The Bonds and the Units held by the

        Unitholder will not be subject to Tennessee sales and use taxes; and

    (8)                                     We have not examined any of the

        Bonds to be deposited and held in the Tennessee Trust or the

        proceedings for the issuance thereof or the opinions of bond counsel

        with respect thereto, and therefore express no opinion as to the

        exemption from State income taxes of interest on the Bonds if received

        directly by a Unitholder.

 

 

Texas Trusts

     Historically, the primary sources of the State's revenues have been sales

taxes, mineral severance taxes and federal grants. Due to the collapse of oil

and gas prices in 1986 and a resulting enactment by recent legislatures of new

tax measures, including those increasing the rates of existing taxes and

expanding the tax base for certain taxes, there has been a reordering in the

relative importance of the State's taxes in terms of their contribution to the

State's revenue in any year. Sales taxes remain the State's main revenue

source, accounting for 28.8% of State

revenues during fiscal year 1992. Federal

grants remain the State's second largest revenue source, accounting for

approximately 28.4% of total revenue during fiscal year 1992. The motor fuels

tax is now the State's third largestrevenue source and the second largest tax,

accounting for approximately 6.6% of total revenue during fiscal year 1992.

Licenses, fees and permits, the State's

third largest revenue source, accounted

for 6.4% of the total revenue in fiscal year 1991. Interest and investment

income is the fourth largest revenue source accounting for 5.9% of total State

revenue for fiscal year 1991. Interest and investment income is the fifth

largest revenue source also accounting for 6.3% of total State revenues for

fiscal year 1992. The remainder of the State's revenues are derived primarily

from other excise taxes. The State has

no personal or corporate income tax. The

State does however impose a corporate franchise tax based in certain

circumstances in part on a corporation's profits.

 

 

     Heavy reliance on the energy and agricultural sectors for jobs and income

resulted in a general downturn in the Texas economy beginning in 1982 as those

industries suffered significantly. The effects of this downturn continue to

adversely affect the State's real estate industry and its financial

institutions. As a result of these problems, the general revenue fund had a

$231 million cash deficit at the beginning of the 1987 fiscal year and ended

the 1987 fiscal year with a $745 million cash deficit. In 1987, the Texas

economy began to move toward a period of recovery. The expansion continued in

1988 and 1989. In fiscal year 1988, the State ended the year with a general

revenue fund cash surplus of $113 million. In fiscal year 1989, the Stateended

the year with a general revenue fund cash surplus of $297 million. In fiscal

year 1990, the State ended the year with

a general revenue fund surplus of $767

million. In fiscal 1991, the ending cash balance was $1.005 billion. In fiscal

year 1992, theending cash balance was $609 million. Since fiscal year 1987,

however, these cash deficits and surpluses have included approximately $300

million in dedicated oil overcharge

funds, which can be spent for only specific

energy conservation projects.

     The 71st Texas Legislature meeting

in 1989 passed a record budget totaling

$47.4 billion in spending. Six special legislative sessions in 1989 and 1990

relative to workers' compensation and school financing resulted in the need to

raise an additional $512.3 million in revenue, the majority of which came from

an increase in the State sales tax and taxes on tobacco products.

     The 72nd Legislature meeting in special session in the summer of 1991

approved for the Governor's signature an approximately $9.4 billion budget

increase for the fiscal 1992-93 biennium to be financed in part by

approximately $3.4 billion in new revenue measures.

     The $3.4 billion in new revenues to finance the new budget came from

several new sources. A tax and fee bill raised a totalof $2.1 billion in new

revenues for the state. A fiscal management bill added another $779 million.

Legislative approval of a lottery is expected to add another $462 million.

Finally, another $50 million was added

through a change in the Permanent School

Fund investment strategy, which will make additional short-term earnings

available to help fund public schools during the biennium.

     The most important component of the tax bill was a major overhaul of the

state's franchise tax, which includes a new measure of business activity

referred to as "earned surplus." A part

of the change was a lowering of the tax

rate on capital from $5.25 to $2.50 per

$1,000. An additional surtax on "earned

surplus," which includes federal net corporate income and officers' and

directors' compensation of 4.5 percent, was added. Essentially, corporations

pay a tax on capital or a tax on "earned surplus," whichever is higher. The

revised franchise tax is expected to raise an additional $789.3 million over

currently projected franchise tax collections during the 1992-93 biennium.

     The Texas Constitution prohibits

the State from levying ad valoremtaxes on

property for general revenue purposes and limits the rate of such taxes for

other purposes to $.35 per $100 of valuation. The Constitution also permits

counties to levy, in addition to all other ad valorem taxes permitted by the

Constitution, ad valorem taxes on property within the county for flood control

and road purposes in an amount not to exceed $.30 per $100 of valuation. The

Constitution prohibits counties, cities and towns from levying a tax rate

exceeding $.80 per $100 of valuation for general fund and other specified

purposes.

     With certain specific exceptions, the Texas Constitution generally

prohibits the creation of debt by or on behalf of the State unless the voters

of the State, by constitutional amendment, authorize the issuance of debt

(including general obligation indebtedness backed by the State's taxing power

and full faith and credit). In excess of $8.28 billion of general obligation

bonds have been authorized in Texas and almost $2.89 billion of such bonds are

currently outstanding. Of these,

approximately 70% were issued by the Veterans'

Land Board and the Texas Public Finance Authority.

     Though the full faith and credit of the State are pledged for the payment

of all general obligations issued by the State, much of that indebtedness is

designed to be eventually self-supporting from fees, payments, and other

sources of revenues; in some instances,

the receipt of such revenues by certain

issuing agencies has been in sufficient amounts to pay the principal of and

interest on the issuer's outstanding bonds without requiring the use of

appropriated funds.

     Pursuant to Article 717k-2, Texas Revised Civil Statutes, as presently

amended, the net effective interest rate for any issue or series of Bonds in

the Texas Trust is limited to 15%.

     From the time Standard & Poor's Corporation began rating Texas general

obligation bonds in 1956 until early 1986, that firm gave such bonds its

highest rating, "AAA". In April 1986, in response to the State economic

problems, Standard & Poor's downgraded its rating of Texas general obligation

bonds to "AA+". Such rating was further downgraded in July 1987 to "AA".

Moody'sInvestors Service, Inc. has rated Texas bonds since prior to the Great

Depression. Moody's upgraded its rating of Texas general obligation bonds in

1962 from "Aa" to "Aaa", its highest rating, following the imposition of a

statewide sales tax by the Legislature. Moody's downgraded such rating to "Aa"

in March 1987. No prediction can be made concerning future changes in ratings

by national rating agencies of Texas

general obligation bonds or concerning the

effect of such ratings changes on the market for such issues.

     The same economic and other factors affecting the State of Texas and its

agencies also have affected cities, counties, school districts and other

issuers of bonds located throughout the

State. Declining revenues caused by the

downturn in the Texas economy in the mid-1980s forced these various other

issuers to raise taxes and cut services

to achieve the balanced budget mandated

by their respective charters or applicable State law requirements. Standard &

Poor's Corporation and Moody's Investors Service, Inc. assign separate ratings

to each issue of bonds sold by these other issuers. Such ratings may be

significantly lower than the ratings assigned by such rating agencies to Texas

general obligation bonds.

     On April 15, 1991, the Governor signed into law Senate Bill 351, the

School Finance Reform Bill. This bill sets a minimum local property tax rate

which guarantees the local school districts a basic state allotment of a

specified amount per pupil. The funding mechanism is based on tax base c

onsolidation and creates 188 new taxing units, drawn largely along county

lines. Within each taxing unit, school districts will share the revenue raised

by the minimum local property tax. Local school districts are allowed to

"enrich" programs and providefor facilities construction by levying an

additional tax. In January 1992 the Texas Supreme Court declared the School

Finance Reform Bill unconstitutional because the community education districts

are in essence a state property tax. The legislature was given until September

1, 1993 to pass a new school finance reform bill. The Supreme Court said that,

in the meantime, the county education districts could continue to levy and

collect property taxes. Several

taxpayers have filed suit challenging the right

of such districts to collect a tax that has been declared unconstitutional by

the Supreme Court. In connection with

formulating a new school finance bill the

legislature is expected to consider several proposals, some of which could

fundamentally change the State's tax structure including a state income tax.

     The Comptroller has estimated that total revenues for fiscal 1993 will be

$29.66 billion, compared to actual revenues of $27.56 billion for fiscal 1992.

The revenue estimate for fiscal 1993 is based onan assumption that the Texas

economy will show a gradual but steady growth.

     A wide variety of Texas laws, rules and regulations affect, directly, or

indirectly, the payment of interest on, or the repayment of the principal of,

Bonds in the Texas Trust. The impact of

such laws and regulations on particular

Bonds may vary depending upon numerous factors including, among others, the

particular type of Bonds involved, the public purpose funded by the Bonds and

the nature and extent of insurance or other security for payment of principal

and interest on the Bonds. For example, Bonds in the Texas Trust which are

payable only from the revenues derived from a particular facility may be

adversely affected by Texas laws or regulations which make it more difficult

for the particular facility to generate revenues sufficient to pay such

interest and prncipal, including, among others, laws and regulations which

limit the amount of fees, rates or other charges which may be imposed for use

of the facility or which increase competition among facilities of that type or

which limit or otherwise have the effect

of reducing the use of such facilities

generally, thereby reducing the revenues generated by the particular facility.

Bonds in the Texas Trust, the payment of interest and principal on which is

payable from annual appropriations, may be adversely affected by local laws or

regulations that restrict the availability of monies with which to make such

appropriations. Similarly, Bonds in the Texas Trust, the payment of interest

and principal on which is secured, in whole or in part, by an interest in real

property may be adversely affected by declines in real estate values and by

Texas laws that limit the availability of remedies or the scope of remedies

available in the event of a default on such Bonds. Because of the diverse

nature of such laws and regulations and the impossibility of predicting the

nature or extent of future changes in existing laws or regulations or the

future enactment or adoption of additional laws orregulations, it is not

presently possible to determine the impact of such laws and regulations on the

Bonds in the Texas Trust and, therefore, on the Units.

     The foregoing information constitutes only a brief summary of some of the

financial difficulties which may impact certain issuers of Bonds in the Texas

Trust and does not purport to be a complete or exhaustive description of all

adverse conditions to which the issuers in the Texas Trust are subject.

Additionally, many factors including national economic, social and

environmental policies and conditions, which are not within the control of the

issuers of Bonds, could affect or could

have an adverse impact on the financial

condition of the State and various agencies and political subdivisions located

in the State. The Sponsor is unable to predict whether or to what extent such

factors or other factors may affect the issuers of the Bond, the market value

or marketability of the Bonds or the ability of the respective issuers of the

Bonds acquired by the Texas Trust to pay

interest on or principal of the Bonds.

     At the time of closing for each Texas Trust, Special Counsel to the Fund

for Texas tax matters rendered an opinion under then existing Texas law

substantially to the effect that:

 

 

    (1)                                 

        Neither the State nor any political

        subdivision of the State currently imposes an income tax on

        individuals. Therefore, no portion of any distribution received by an

        individual Unitholder of the

        Trust in respect of his Units, including a

        distribution of the proceedsof insurance in respect of such units, is

        subject to income taxation by

        the State or any political subdivision of

        the State;

    (2)                                     except in the case of certain

        transportation businesses, savings and loan associations and insurance

        companies, no Unit of the Trust is taxable under any property tax

        levied in the State;

    (3)                                 

        the "inheritance tax" of the State,

        imposed upon certain transfers of property of a deceased resident

        individual Unitholder, may be measured in part upon the value of Units

        of the Trust included in the estate of such Unitholder; and

    (4)                                     with respect to any Unitholder

        which is subject to the State corporate franchise tax, Units in the

        Trust held by such Unitholder,

        and distributions received thereon, will

        be taken into account in computing the "taxable capital" of the

        Unitholder allocated to the State, one of the bases by which such

        franchise tax is currently measured (the other being a corporation's

        "net capital earned surplus," which is, generally, its net corporate

        income plus officers and directors income).

 

 

Washington Trusts

     Based on the U.S. Census Bureau's 1990 Census, the State is the 18th

largest by population. From 1980 to 1990, the State's population increased at

an average annual rate of 1.8% while the United States' population grew at an

average annual rate of 1.1%. In 1991, the State's population continued its

growth at an annualized rate of 2%.

     The State's economic performance over the past few years has been

relatively strong when compared to that of the United States as a whole. The

rate of economic growth measured by employment in the State was 4.9% in 1990

slowing to 0.9% in 1991, compared with U.S. growth rates of 1.5% in 1990 and

0.9% in 1991. Based on preliminary figures and after adjusting for inflation, 

growth in per capita income outperformed the national economy during each year

of the 1989-1991 period. A review of employment within various segments of the

economy indicates that this growth in the State's economy was broadly based.

     The economic base of the State includes manufacturing and service

industries as well as agricultural and timber production. Between 1987 and

1991, employment in the State experienced growth in both manufacturing and

non-manufacturing industries. Sectors of the State's employment base in which

growth exceeded comparable figures reported for the United States during that

period include durable and non-durable goods manufacturing, services and

government.

     The State's leading export industries are aerospace, forest products,

agriculture and food processing. On a

combined basis, the aerospace, timber and

food processing industries employ about 9% of the State's non-farm workers. In

recent years, however, the non-manufacturing sector has played an increasingly

significant rolein contributing to the State's economy.

     Recently, The Boeing Company ("Boeing"), the State's largest employer,

announced it will reduce production of

its commercial aircraft by approximately

35% over the next 18 months due to the financial problems of many of the

world's airlines which have resulted in deferred deliveries of aircraft and

fewer new orders. It is estimated that Boeing will cut at least 10,500 jobs in

the State in 1993 and a total of 20,000

jobs in the State during the next three

years; this is expected to result in the loss of another 30,000 jobs in the

rest of the State's economy, primarily in subcontracting, trade and

consumer-related services. While the specific impact of this employment

decrease on the State's economy cannot be quantified at this time, some

economists have predicted that a loss of up to $400 million in 1993-95 State

revenues will result. No assurance can

be given that additional losses will not

occur, or that the effect of the expected losses will not be more adverse.

     Weakness in the State's

manufacturing sector, notably aerospace and lumber

and wood products, combined with a weak national recovery due to fiscal

constraints at the national level, are expected to restrain economic growth in

the State for the remainderof the 1991-93 biennium and into the 1993-95

biennium. Weakness in California's economy is also likely to adversely affect

the State's economic performance.

     The State's tax revenues are primarily comprised of excise and ad valorem

taxes. By constitutional provision, the aggregate of all unvoted tax levies

upon real and personal property by State and local taxing districts may not

exceed 1% of the true and fair value of such property.

     By law, State tax revenue growth is

limited so that it does not exceed the

growth rate of State personal income averaged over a three-year period. To

date, State revenue increases have remained substantially below the State's

revenue limit.

     Expenditures of general State

revenues are made pursuant to constitutional

and statutory mandates. Most general State revenue is deposited in the State's

General Fund. During the 1991-93 biennium, money in the General Fund is

expected to be spent on public schools (37.5%), social and health services

(36.4%), higher education (7.0%), community colleges (3.5%), and corrections

(2.5%).

     State law requires a balanced biennial budget. Whenever it appears that

disbursements will exceed the aggregate of estimated receipts plus beginning

cash surplus, the Governor is required to reduce expenditures of appropriated

funds. To assist in its financial

planning, the State, through its Economic and

Revenue Forecast Council, prepares quarterly economic and revenue forecasts.

     The State currently has outstanding

general obligation and revenuebonds in

the aggregate principal amount of approximately $4.7 billion. Issuance of

additional general obligation bonds is subject to constitutional and statutory

debt limitations. By statute, additional

general obligation bonds (with certain

exceptions) may not be issued if, after giving effect thereto, maximum annual

debt service would exceed 7% of the arithmetic mean of general State revenues

for the preceding three fiscal years.

Based on certain assumptions, the State's

remaining general obligation debtcapacity is currently estimated at

approximately $1.1 billion.

     The State operates on a July 1 to June 30 fiscal year and on a biennial

budget basis. The State began the 1991-93 biennium with a $468 million surplus

in its General Fund and $260 million in its budget stabilization account, a

"rainy day fund." The original 1991-93 biennium budget reflected expected

revenue growth of 12.4%. Weaker than

expected revenue collections for the first

six months of fiscal 1991 prompted the State Economic and Revenue Forecast

Council to reduce projected revenue growth to a rate of 7.2%, resulting in a

forecast General Fund cash deficit for the 1991-93 biennium. In addition,

supplemental operating budget adjustments for State and federally mandated

funding of socialand health service programs, prisons and correctional

facilities, and K-12 education contributed to the projected shortfall.

     In response to the forecast cash deficit, the Governor, in fulfillment of

his statutory duty to maintain a balanced budget, implemented a 2.5%

across-the-board reduction in General Fund appropriations, effective December

1, 1991. In 1992, a 1991-93 biennium supplemental budget was adopted. Actions

taken include expenditure reductions, selected tax increases and use of a

portion of the budget stabilization account. The result, when taken in

conjunction with the November 1992 revenue forecast, is a projected General

Fund State balance for June 1993 of $170

million with a $100 million balance in

the budget stabilization account. Thenext revenue forecast is scheduled to be

released in March 1993. There is no assurance that additional actions will not

be necessary to balance the State budget, particularly in light of the recent

unfavorable developments in the aerospace industry.

     The 1993-95 biennium budget is currently being considered by the State

Legislature. A shortfall of $1.6 billion to $2.4 billion in a $17 billion

budget has been projected by some analysts. In response, the Governor has

proposed making $800 million in expenditure cuts, and recently has favored a

State income tax. An increase in general

sales and business taxes has also been

discussed. No predictions can be made on what steps the State will be required

to take to address the potential deficit, nor can any assurance be given that

such measures will not adversely affect the market value of the Bonds held in

the portfolio of the Trust or the ability of the State (or any other obligor)

to make timely payments of debt service on (or relating to) these obligations

orthe State's ability to service its debts.

     The State's most recent general obligation bond issue was rated "Aa" by

Moody's and "AA" by S&P and Fitch. No assurance can be given that the State's

recent or projected economic and

budgetary problems will not result in a review

or downgrading of these ratings.

     The Washington Public Power Supply System (the "Supply System"), a

municipal corporation of the State, was established to acquire, construct and

operate facilities for the generation

and transmission of electricity. In 1983,

the Supply System announced it was not able to pay debt service on $2.25

billion of bonds issued to finance two of its nuclear generating projects.

Chemical Bank, the trustee for such bonds, then declared the entire principal

and interest on the bonds due and payable immediately. A substantial amount of

litigation followed in various state and federal courts. Various claims were

made against the State, private and public utilities, the Bonneville Power

Administration, the Supply System,

underwriters, attorneys and others. In 1989,

a federal court approved a comprehensive settlement in respect of the

securities litigation arising from the default that involved the State. The

State agreed to contribute $10 million to the settlement inreturn for a

complete release, including a release of claims against the State in a State

court action. Based on the settlement in federal court, the State anticipates

that the State court action will be dismissed, although no assurance can be

given thatsuch action will be dismissed.

     The foregoing information constitutes only a brief summary of some of the

general factors which may impact certain issuers of bonds and does not purport

to be a complete or exhaustive description of all adverse conditions to which

the issuers of obligations held by the Trust are subject. Additionally, many

factors including national economic, social and environmental policies and

conditions, which are not within the

control of the Issuers of the Bonds, could

affect or couldhave an adverse impact on the financial condition of the State

and various agencies and political subdivisions located in the State. The

Sponsor is unable to predict whether or to what extent such factors or other

factors may affect the issuers of the Bonds, the market value or marketability

of the Bonds or the ability of the respective issuers of the Bonds acquired by

the Trust to pay interest on or principal of the Bonds.

     At the time of closing for each Washington Trust, Special Counsel to the

Fund for Washington tax matters, rendered an opinion under then existing

Washington law substantially to the effect that:

 

 

    (1)                                 

        Neither the State of Washington nor

        any of its political subdivisions imposes an income tax;

    (2)                                     The State imposes a business and

        occupation tax on the gross receipts of all business activities

        conducted within the State, with

        certain exceptions. The Trust will not

        be subject to this tax. Distributions of the Trust income paid to

        Unitholders who are not engaged in a banking, loan, securities, or

        other financial business in the State (which businesses have been

        broadly defined) will not be subject to the tax. Unitholders that are

        engaged in any of such financial

        businesses will be subject to the tax.

        Currently the business and occupation tax rate is $1.5% Several cities

        impose comparable business and

        occupation taxes on financial businesses

        conducted within such cities. The current rate in Seattle is .415%;

    (3)                                     The Units will not be subject to

        the State's ad valorem property tax, norwill any sale, transfer or

        possession of the Units be subject to State or local sales or use

        taxes; and

    (4)                                 

        Persons considering the purchase of

        Units should be aware that proposals have recently been suggested by

        the Governor and other officials of the State that would, if enacted,

        subject interest income received by persons resident in (or doing

        business within) the State to the business and occupation tax, whether

        or not such persons are engaged in a banking, loan, securities, or

        other financial business. It is unclear whether such proposals would

        exclude interest income derived from obligations of the State and its

        political subdivisions.

 

 

     The foregoing is an abbreviated summary of certain of the provisions of

Washington statutes and administrative rules presently in effect, with respect

to the taxation of Unitholders of the Trust. These provisions are subject to

change by legislative or administrative

actions, or by court decisions, and any

such change may be retroactive with respect to Trust transactions. Unitholders

are advised to consult with their own tax advisors for more detailed

information concerning Washington State and local tax matters. The foregoing

summary assumes that the Washington Trust will not conduct business activities

within Washington.

West Virginia Trusts

     The assets of the West Virginia Trust will consist of interest-bearing

obligations issued by or on behalf of the State of West Virginia ("West

Virginia") or counties, municipalities, authorities or political subdivisions

thereof the interest on which is expected to qualify as exempt from West

Virginia income taxes (the "West Virginia Bonds") or by the Commonwealth of

Puerto Rico, Guam or the United States Virgin Islands (the "Possession Bonds")

(collectively, the "Bonds").

     Neither the Sponsor nor its counsel have independently examined the Bonds

to be deposited in and held in the Trust. However, although no opinion is

expressed herein regarding such matters,

it is assumed that: (i) the Bonds were

validly issued, (ii) the interest thereon is excludable from gross income for

federal income tax purposes and (iii) interest on the West Virginia Bonds, if

received directly by a Unitholder would be exempt from the West Virginia

personal income tax applicable to individuals (the "West Virginia Personal

Income Tax"). At the respective times of issuance of the Bonds, opinions

relating to the validity thereof and to the exemption of interest thereon from

Federal income tax were rendered by bond counsel to the respective issuing au

thorities. In addition, with respect to the West Virginia Bonds, bond counsel

to the issuing authorities rendered opinions as to the exemption of interest

from the West Virginia Personal Income

Tax. Neither the Sponsor nor its counsel

has made any review for the West Virginia Trust of the proceedings relating to

the issuance of the Bonds or of the bases for the opinions rendered in

connection therewith. The opinion set

forth below does not address the taxation

of persons other than full-time residents of West Virginia.

     At the time of closing for each West Virginia Trust, Special Counsel to

the Fund for West Virginia tax matters rendered an opinion, based upon the

assumptions set forth above, under then existing West Virginia law

substantially to the effect that:

 

 

    (1)                                     The Trust will not be subject to

        tax under the West Virginia Corporation Net Income Tax, the West

        Virginia Business Franchise Tax, or the West Virginia Personal Income

        Tax;

    (2)                                     Each Unitholder will be treated as

        owning directly a pro rata portion of each asset of the Trust.

        Accordingly, income on the Bonds

        which is exempt from the West Virginia

        Personal Income Tax when received by the Trust, and which would be

        exempt from the West Virginia Personal Income Tax if received directly

        by a Unitholder, will retain its status as exempt from such tax when

        received by the Trust and distributed to such Unitholder;

    (3)                                 

        For Unitholders subject to the West

        Virginia Corporation Net Income Tax, income of the Trust received by

        them is not exempt from the West Virginia Corporation Net Income Tax.

        However, such Unitholders may be entitled to a credit against the tax

        imposed under the West Virginia

        Corporation Net Income Tax Law based on

        their ownership of Units in the

        Trust. Unitholders should consult their

        own advisors regarding the applicability and computation of any such

        credit;

    (4)                                     To the extent that interest income

        derived from the Trust by a

        Unitholder with respect to Possession Bonds

        is excludable from gross income for federal income tax purposes

        pursuant to 48 U.S.C. Section

        745, 48 U.S.C. Section 1423a or 48 U.S.C.

        Section 1403, such interest

        income will not be subject to West Virginia

        Personal Income Tax;

    (5)                                 

        Each Unitholder will recognize gain

        or loss for West Virginia Personal Income Tax purposes if the Trustee

        disposes of a bond (whether by

        redemption, sale or otherwise) or if the

        Unitholder redeems or sells Units of the West Virginia Trust to the

        extent that such a transaction results in a recognized gain or loss to

        such Unitholder for federal income tax purposes;

    (6)                                     Insurance proceeds paid under

        policies which represent maturing interest on defaulted obligations

        which are excludable from gross income for federal income tax purposes

        should be excludable from the West Virginia Personal Income Tax to the

        same extentas such interest would have been if paid by the issuer of

        such Bonds held by the Trust; and

    (7)                                     The West Virginia Personal Income

        Tax does not permit a deduction of interest paid on indebtedness

        incurred or continued to purchase or carry Units in the Trust to the

        extent that interest income

        related to the ownership of Units is exempt

        from the West Virginia Personal Income Tax.

 

 

     We have not examined any of the Bonds to be deposited and held in the

Trust or the proceedings for the issuance thereof or the opinions of bond

counsel with respect thereto, and therefore express no opinion as to the

exemption from federal income taxation of interest on the Bonds or from the

West Virginia Personal Income Tax of interest or profits on the West Virginia

Bonds if interest thereon had been received directly by a Unitholder.

     Moreover, no opinion is expressed herein regarding collateral tax

consequences under West Virginia law relating to the ownership of the Units or

the applicability of other West Virginia taxes, such as the West Virginia

property and estate taxes. We have been informally advised by the Legal

Division of the West Virginia Department of Tax and Revenue that Units may be

subject to the West Virginia property

tax (regardless of whether the Bonds held

by the Trust would be exempt from such tax if held directly by a Unitholder).

 

 

TRUST ADMlNlSTRATlON AND EXPENSES

 

 

Sponsor. Van Kampen Merritt Inc., a

Delaware corporation, is the Sponsor of the

Trust. Van Kampen Merritt Inc. is primarily owned by Clayton, Dubilier & Rice,

Inc., a New York-based private investment firm. Van Kampen Merritt Inc.

management owns a significant minority

equity position. Van Kampen Merritt Inc.

specializes in the underwriting and distribution ofunit investment trusts and

mutual funds. The Sponsor is a member of

the National Association of Securities

Dealers, Inc. and has its principal office at One Parkview Plaza, Oakbrook

Terrace, lllinois 60181 (708-684-6000). It maintains a branch office in 

Philadelphia and has regional representatives in Atlanta, Dallas, Los Angeles,

New York, San Francisco, Seattle and Tampa. As of December 31, 1992, the total

stockholders' equity of Van Kampen Merritt Inc. was $299,865,984 (audited).

(This paragraph relatesonly to the Sponsor and not to the Trusts. The

information is included herein only for the purpose of informing investors as

to the financial responsibility of the

Sponsor and its ability to carry out its

contractual obligations. More detailed financial information will be made

available by the Sponsor upon request.)

     As of December 31, 1992, the Sponsor managed, or conducted surveillance

and evaluation services with respect to, approximately $34 billion of

investment products. The Sponsor managed $18.5billion of assets, consisting of

$6.9 billion for 12 mutual funds, $6.1

billion for 22 closed-end funds and $5.5

billion for 38 institutional accounts. The Sponsor has also deposited over $22

billion of unit investment trusts. Based on cumulative assets deposited, the

Sponsor believes that it is the largest sponsor of insured municipal unit

investment trusts, primarily through the success of its Insured Municipal

Income Trust

or the IM-IT

trust. The Sponsor also provides surveillance and evaluation services at cost

for approximately $15 billion of unit investment trust assets outstanding.

Since 1976, the Sponsor has opened over one million retail investor accounts

through retail distribution firms. Van

KampenMerritt Inc. is the sponsor of the

various series of the trusts listed below and the distributor of the mutual

funds and closed-end funds listed below. Unitholders may only invest in the

trusts, mutual funds and closed-end funds which are registered for sale in the

state of residence of such Unitholder.

     Van Kampen Merritt Inc. is the sponsor of the various series of the

following unit investment trusts: Investors' Quality Tax-Exempt Trust;

Investors' Quality Tax-Exempt Trust, Multi-Series; Insured Municipals Income

Trust; Insured Municipals Income Trust, Insured Multi-Series; California

Insured Municipals Income Trust; New York Insured Municipals Income Trust;

Pennsylvania Insured Municipals Income Trust; Insured Tax Free Bond Trust;

Insured Tax Free Bond Trust, Insured Multi-Series; Investors' Quality

Municipals Trust, AMT Series; Van Kampen Merritt Blue Chip Opportunity Trust;

Van Kampen Merritt Blue Chip Opportunity and Treasury Trust; Investors'

Corporate Income Trust; Investors' Governmental Securities-Income Trust; Van

Kampen Merritt International Bond Income Trust; Van Kampen Merritt Utility

Income Trust; and Van Kampen Merritt Insured Income Trust.

     Van Kampen Merritt Inc. is the distributor of the following mutual funds:

Van Kampen Merritt U.S.Government Fund; Van Kampen Merritt California Insured

Tax Free Fund; Van Kampen Merritt

Tax-Free High Income Fund; Van Kampen Merritt

Insured Tax-Free Income Fund; Van Kampen Merritt High Yield Fund; Van Kampen

Merritt Growth and Income Fund; Van KampenMerritt Pennsylvania Tax-Free Income

Fund; Van Kampen Merritt Money Market Fund; Van Kampen Merritt Tax Free Money

Fund; Van Kampen Merritt Municipal Income Fund; Van Kampen Merritt Adjustable

Rate U.S. Government Fund; and Van Kampen Merritt Short-Term Global Income

Fund.

     Van Kampen Merritt is the distributor of the following closed-end funds:

Van Kampen Merritt Municipal Income Trust; Van Kampen Merritt California

Municipal Trust; Van Kampen Merritt Intermediate Term High Income Trust; Van

Kampen Merritt Limited Term High Income Trust; Van Kampen Merritt Prime Rate

Income Trust; Van Kampen Merritt Investment Grade Municipal Trust; Van Kampen

Merritt Municipal Trust; Van Kampen

Merritt California Quality Municipal Trust;

Van Kampen Merritt Florida Quality

Municipal Trust; Van Kampen Merritt New York

Quality Municipal Trust; Van Kampen Merritt Ohio Quality Municipal Trust; Van

Kampen Merritt Pennsylvania Quality Municipal Trust; Van Kampen Merritt Trust

for Investment Grade Municipals; Van Kampen MerrittTrust for Investment Grade

CA Municipals; Van Kampen Merritt Trust for Insured Municipals; Van Kampen

Merritt Trust for Investment Grade FL Municipals; Van Kampen Merritt Trust for

Investment Grade PA Municipals; Van Kampen Merritt Advantage PennsylvaniaM

unicipal Income Trust; Van Kampen

Merritt Advantage Municipal Income Trust; Van

Kampen Merritt Municipal Opportunity Trust; Van Kampen Merritt Trust for

Investment Grade NY Municipals; Van Kampen Merritt Trust for Investment Grade

NJ Municipals; and Van Kampen Merritt Strategic Sector Municipal Trust.

     If the Sponsor shall fail to perform any of its duties under the Trust

Agreement or become incapable of acting or become bankrupt or its affairs are

taken over by public authorities, then the Trustee may (i) appoint a successor

Sponsor at rates of compensation deemed

by the Trustee to be reasonable and not

exceeding amounts prescribed by the Securities and Exchange Commission, (ii)

terminate the Trust Agreement and liquidate the Fund as provided therein or

(iii) continue to act as Trustee without terminating the Trust Agreement.

     All costs and expenses incurred in creating and establishing the Fund,

including the cost of the initial preparation, printing and execution of the

Trust Agreement and the certificates, legal and accounting expenses,

advertising and selling expenses, expenses of the Trustee, initial evaluation

fees and other out-of-pocket expenses

have been borne by the Sponsor at no cost

to the Fund.

Compensation of Sponsor and Evaluator.

The Sponsor will not receive any fees in

connection with its activities relating to the Trusts. However, American

Portfolio Evaluation Services, a division of Van Kampen Merritt Investment

Advisory Corp., which is a wholly-owned subsidiary corporation of the Sponsor,

will receive an annual supervisory fee

as indicated under "Summary of Essential

Financial Information" in Part One of this Prospectus for providing portfolio

supervisory services for such series.

Such fee (which is based on the number of

Units outstanding on January 1 of each year) may exceed the actual costs of

providing such supervisory services for such series, but at no time will the

total amount received for portfolio supervisory services rendered to all such

series in any calendar year exceed the aggregate cost to the Evaluator of

supplying such services in such year. In addition, the Evaluator shall receive

an annual evaluation fee as indicated under "Summary of Essential Financial

Information" for regularly evaluating each Trust's portfolio.Both of the

foregoing fees may be increased without approval of the Unitholders by amounts

not exceeding proportionate increases under the category "All Services Less

Rent of Shelter" in the Consumer Price Index published by the United States

Department ofLabor or, if such category

is no longer published, in a comparable

category. The Sponsor and the dealers will receive sales commissions and may

realize other profits (or losses) in connection with the sale of Units as

described under "Public Offering".

Trustee. The Trustee is The Bank of New York, a trust company organized under

the laws of New York. The Bank of New York has its offices at 101 Barclay

Street, New York, New York 10286 (800-221-7668). The Bank of New York is

subject to supervision and examination by the Superintendent of Banks of the

State of New York and the Board of

Governors of the Federal Reserve System, and

its deposits are insured by the Federal Deposit Insurance Corporation to the

extent permitted by law.

     The duties of the Trustee are primarily ministerial in nature. It did not

participate in the selection of Bonds for the portfolio of any Trust.

 

 

     In accordance with the Trust Agreement, the Trustee shall keep proper

books of record and account of all

transactions at its officefor the Fund. Such

records shall include the name and address of, and the certificates issued by

the Fund to, every Unitholder of the

Fund. Such books and records shall be open

to inspection by any Unitholder at all reasonable times during the usual busi

ness hours. The Trustee shall make such annual or other reports as may from

time to time be required under any

applicable state or Federal statute, rule or

regulation (see "Public Offering

Reports Provided"). The Trustee is required to keep a certified copy or

duplicate original of the Trust Agreement on file in its office available for

inspection at all reasonable times during the usual business hours by any

Unitholder, together with a current list of the Securities held in the Fund.

 

 

     Under the Trust Agreement, the

Trustee or any successor trustee may resign

and be discharged of the Trusts created by the Trust Agreement by executing an

instrument in writing and filing the same with the Sponsor. The Trustee or

successor trustee must mail a copy of the notice of resignation to all Fund

Unitholders then of record, not less than 60 days before the date specified in

such notice when such resignation is to

take effect. The Sponsor upon receiving

notice of such resignation is obligated to appoint a successor trustee

promptly. If, upon such resignation, no successor trustee has been appointed

and has accepted the appointment within 30 days after notification, the

retiring Trustee may apply to a court of competent jurisdiction for the appoin

tment of a successor. The Sponsor may remove the Trustee and appoint a

successor trustee as provided in the Trust Agreement at any time with or

without cause. Notice of such removal and appointment shall be mailed to each

Unitholder by the Sponsor. Upon execution of a written acceptance of such

appointment by such successor trustee, all the rights, powers, duties and

obligations of the original trustee shall vest in the successor. The

resignation or removal of a Trustee becomes effective only when the successor

trustee accepts its appointment as such or when a court of competent

jurisdiction appoints a successor trustee.

     Any corporation into which a

Trustee may be merged or with which it may be

consolidated, or any corporation resulting from any merger or consolidation to

which a Trustee shall be a party, shall be the successor trustee. The Trustee

must be a banking corporation organized under the laws of the United States or

any state and having at all times an aggregate capital, surplus and undivided

profits of not less than $5,000,000.

 

 

Trustee's Fee. For its services the

Trustee will receive an annual fee based on

the largest aggregate amount of Securities in each Trust at any time during

such period. Such fee will be computed at the amounts set forth in Part I to

this Prospectus for that portion of each Trust under the semi-annual

distribution plan and under the monthly distribution plan. The Trustee's fees

are payable monthly on or before the fifteenth day of each month from the

Interest Account of each Trust to the extent funds are available and then from

the Principal Account of each Trust, with such payments being based on each

Trust's portion of such expenses. Since the Trustee has the use of the funds

being held in the Principal and Interest Accounts for future distributions,

payment of expenses and redemptions and since such accounts are non-interest

bearing to Unitholders, the Trustee benefits thereby. Part of the Trustee's

compensation for its services to each Trust is expected to result from the use

of these funds. Such fees may be increased without approval of the Unitholders

by amounts not exceeding proportionate increases under the category "All

Services Less Rent of Shelter" in the Consumer Price Index published by the

United States Department of Labor or, if such category is no longer published,

in a comparable category. Since the

Trustee has the use of the funds being held

in the Principal and Interest Accounts for future distributions, payment of

expenses and redemptions and since such Accounts are non-interest bearing to

Unitholders, the Trustee benefits thereby. Part of the Trustee's compensation

for its services to the Trust is expected to result from the use of these

funds. For a discussion of the services

rendered by the Trustee pursuant to its

obligations under the Trust Agreement, see "Rights of Unitholders 

Reports Provided" and "Trust Administration".

 

 

 

 

Portfolio Administration. The Trustee is empowered to sell, for the purpose of

redeeming Units tendered byany Unitholder, and for the payment of expenses for

which funds may not be available, such

of the Bonds designated by the Evaluator

as the Trustee in its sole discretion may deem necessary. The Evaluator, in

designating such Securities, will consider a variety of factors, including (a)

interest rates, (b) market value and (c) marketability. To the extent that

Bonds are sold which are current in payment of principal and interest in order

to meet redemption requests and defaulted Bonds are retained in the portfolio

in order to preserve the related

insurance protection applicable to said Bonds,

the overall quality of the Bonds remaining in a Trust's portfolio will tend to

diminish. Except as described below and in certain other unusual circumstances

for whichit is determined by the Trustee to be in the best interests of the

Unitholders or if there is no

alternative, the Trustee is not empowered to sell

Bonds which are in default in payment of principal or interest or in

significant risk of such default and

forwhich value has been attributed for the

insurance obtained by a Trust. Because of such restrictions on the Trustee

under certain circumstances the Sponsor may seek a full or partial suspension

of the right of Unitholders to redeem their Units. See "Public Offering 

Redemption of Units". The Sponsor is empowered, but not obligated, to direct

the Trustee to dispose of Bonds in the event of an advanced refunding.

 

 

     The Sponsor is required to instruct the Trustee to reject any offer made

by an issuer of any of the Securities to issue new obligations in exchange or

substitution for any Security pursuant to a refunding or refinancing plan,

except that the Sponsor may instruct the Trustee to accept or reject such an

offer or to take any other action with respect thereto as the Sponsor may deem

proper if (1) the issuer is in default with respect to such Security or (2) in

the written opinion of the Sponsor the issuer will probably default with

respect to such Security in the reasonably foreseeable future. Any obligation

so received in exchange or substitution will be held by the Trustee subject to

the terms and conditions of the Trust Agreement to the same extent as

Securities originally deposited thereunder. Within five days after the deposit

of obligations in exchange or substitution for underlying Securities, the

Trustee is required to give notice thereof to each Unitholder of the Trust

thereby affected, identifying the Securities eliminated and the Securities

substituted therefor. Except as provided

herein, the acquisition by the Fund of

any securities other than the Securities initially deposited is not permitted.

     If any default in the payment of principal or interest on any Security

occurs and no provision for payment is made therefor within 30 days, the

Trustee is required to notify the Sponsor thereof. If the Sponsor fails to

instruct the Trustee to sell or to hold such Security within 30 days after

notification by the Trustee to the Sponsor of such default, the Trustee may in

its discretion sell the defaulted Security and not be liable for any

depreciation or loss thereby incurred.

Sponsor Purchases of Units. The Trustee shall notify the Sponsor of any tender

of Units for redemption. If the Sponsor's bid in the secondary market at that

time equals or exceeds the Redemption Price per Unit, it may purchase such

Units by notifying the Trustee before the close of business on the second

succeeding business day and by making payment therefor to the Unitholder not

later than the day on which the Units

would otherwise have been redeemed by the

Trustee. Units held by the Sponsor may be tendered to the Trustee for

redemption as any other Units.

     The offering price of any Units acquired by the Sponsor will be in accord

with the Public Offering Price described in the then currently effective

prospectus describing such Units. Any profit resulting from the resale of such

Units will belong to the Sponsor which likewise will bear any loss resulting

from a lower offering or Redemption

Price subsequent to its acquisition of such

Units.

Insurance Premiums. Insurance premiums, which are obligations of each Trust,

are payable monthly by the Trustee on

behalf of the respective Trust so long as

such Trust retains the Bonds. The cost of the portfolio insurance obtained by

the respective Trust is set forth in footnote (5) in "Notes to Portfolio" in

Part One of this Prospectus. As Bonds in the portfolio of a Trust are redeemed

by their respective issuers or are sold by the Trustee, the amount of the prem

ium will be reduced in respect of those Bonds no longer owned by and held in

such Trust. If the Trustee exercises the right to obtain permanent insurance,

the premiums payable for such permanent insurance will be paid solely from the

proceeds of the sale of the related Bonds. The premiums for such permanent

insurance with respect to each Bond will decline over the life of the Bond. A

Trust does not incur any expense for Preinsured Bond Insurance, since the

premium or premiums for such insurance

have been paid by the respective issuers

or the Sponsor prior to the deposit of such Preinsured Bonds in a Trust.

Preinsured Bonds are not additionally insured by such Trust.

Miscellaneous Expenses. The following

additional charges are or may be incurred

by the Trusts: (a) fees of the Trustee

for extraordinary services, (b) expenses

of the Trustee (including legal and auditing expenses) and of counsel

designated by the Sponsor, (c) various governmental charges, (d) expenses and

costs of any action taken by the Trustee to protect the Trusts and the rights

and interests of Unitholders, (e) indemnification of the Trustee for any loss,

liability or expenses incurred by it in the administration of the Fund without

negligence, bad faith or willful misconduct on its part, (f) any special

custodial fees payable in connection with the sale of any of the bonds in a

Trust and (g) expenditures incurred in contacting Unitholders upon termination

of the Trusts.

     The fees and expenses set forth

herein are payable out of the Trusts. When

such fees and expenses are paid by or

owing to the Trustee, they are secured by

a lien on the portfolio or portfolios of

the applicable Trust or Trusts. If the

balances in the Interest and Principal

Accounts are insufficient to provide for

amountspayable by the Fund, the Trustee

has the power to sell Securities to pay

such amounts.

 

 

GENERAL

Amendment or Termination. The Sponsor and the Trustee have the power to amend

the Trust Agreement without the consent of any of the Unitholders when such an

amendment is (a) to cure an ambiguity or

to correct or supplement any provision

of the Trust Agreement which may be defective or inconsistent with any other

provision contained therein or (b) to make such other provisions as shall not

adversely affect the interest of the Unitholders (as determined in good faith

by the Sponsor and the Trustee), provided that the Trust Agreement may not be

amended to increase the number of Units issuable thereunder or to permit the

deposit or acquisition of securities either in addition to or in substitution

for any of the Securities initially deposited in the Fund, except for the

substitution of certain refunding securities for such Securities. In the event

of any amendment, the Trustee is obligated to notify promptly all Unitholders

of the substance of such amendment.

 

 

     A Trust may be terminated at any time by consent of Unitholders of 51% of

the Units of such Trust then outstanding or by the Trustee when the value of

such Trust, as shown by any semi-annual evaluation, isless than that indicated

under "Summary of Essential Financial Information" in Part One of this

Prospectus. The Trust Agreement provides that each Trust shall terminate upon

the redemption, sale or other disposition of the last Security held in such

Trust, but in no event shall it continue beyond the end of the year preceding

the fiftieth anniversary of the Trust

Agreement. In the event of termination of

the Fund or any Trust, written notice thereof will be sent by the Trustee to

each Unitholder of such Trust at his address appearing on the registration

books of the Fund maintained by the

Trustee, such notice specifying the time or

times at which the Unitholder may

surrender his certificate or certificates for

cancellation. Within a reasonable time thereafter the Trustee shall liquidate

any Securities then held in such Trust and shall deduct from the funds of such

Trust any accrued costs, expenses or indemnities provided by the Trust

Agreement, including estimated compensation of the Trustee and costs of liq

uidation and any amounts required as a reserve to provide for payment of any

applicable taxes or other governmental charges. The sale of Securities in the

Trust upon termination may result in a lower amount than might otherwise be

realized if such sale were not required at such time. For this reason, among

others, the amount realized by a Unitholder upon termination may be less than

the principal amount of Securities represented by the Units held by such

Unitholder. The Trustee shall then distribute to eachUnitholder his share of

the balance of the Interest and Principal Accounts. With such distribution the

Unitholder shall be furnished a final distribution statement of the amount

distributable. At such time as the Trustee in its sole discretion shall dete

rmine that any amounts held in reserve are no longer necessary, it shall make

distribution thereof to Unitholders in the same manner.

     Notwithstanding the foregoing, in connection with final distributions to

Unitholders, it should be noted that because the portfolio insurance obtained

by a Trust is applicable only while Bonds so insured are held by a Trust, the

price to be received by such Trust upon the disposition of any such Bond which

is in default, by reason of nonpayment of principal or interest, will not

reflect any value based on such insurance. Therefore, in connection with any

liquidation, it shall not be necessary

for the Trustee to, and the Trustee does

not currently intend to, dispose of any

Bond or Bonds if retention of such Bond

or Bonds, until due, shall be deemed to

be in the best interest of Unitholders,

including, but not limited to, situations in which a Bond or Bonds so insured

are in default and situations in which a Bond or Bonds so insured have a

deteriorated market price resulting from a significant risk of default. Since

the Preinsured Bonds will reflect the

value of the related insurance, it is the

present intention of the Sponsor not to direct the Trustee to hold any of such

Preinsured Bonds after the date of termination. All proceeds received, less

applicable expenses, from insurance on defaulted Bonds not disposed of at the

date of termination will ultimately be distributed to Unitholders of record as

of such date of termination as soon as practicable after the date such default

ed Bond or Bonds become due and applicable insurance proceeds have been

received by the Trustee.

Limitation on Liabilities. The Sponsor, the Evaluator and the Trustee shall be

under no liability to Unitholders for taking any action or for refraining from

taking any action in good faith pursuant to the Trust Agreement, or for errors

in judgment, but shall be liable only for their own willful misfeasance, bad

faith or gross negligence in the performance of their duties or by reason of

their reckless disregard of their

obligations and duties hereunder. The Trustee

shall not be liable for depreciation or loss incurred by reason of the sale by

the Trustee of any of the Securities. In the event of the failure of the

Sponsor to act under the Trust Agreement, the Trustee may act thereunder and

shall not be liable for any action taken by it in good faith under the Trust

Agreement.

     The Trustee shall not be liable for any taxes or other governmental

charges imposed upon or in respect of the Securities or upon the interest

thereon or upon it as Trustee under the Trust Agreement or upon or in respect

of the Fund which the Trustee may be required to pay under any present or

future law of the United States of America or of any other taxing authority

having jurisdiction. In addition, the Trust Agreement contains other customary

provisions limiting the liability of the Trustee.

     The Trustee, Sponsor and Unitholders may rely on any evaluation furnished

by the Evaluator and shall have no responsibility for the accuracy thereof.

Determinations by the Evaluator under

the Trust Agreement shall be made in good

faith upon the basis of the best information available to it, provided,

however, that the Evaluator shall be

under no liability to the Trustee, Sponsor

or Unitholders for errors in judgment. This provision shall not protect the

Evaluator in any case of willful misfeasance, bad faith, gross negligence or

reckless disregard of its obligations and duties.

Unit Distribution. Units repurchased in the secondary market, if any, may be

offered by this Prospectus at the

secondary Public Offering Price in the manner

described.

 

 

     Broker-dealers or others will be

allowed a concession or agency commission

in connection with secondary market transactions in the amount of 70% of the

applicable sales charge as determined

using the table found in "Public Offering

General". Certain commercial banks are making Units of the Fund available to

their customers on an agency basis. A

portion of the sales charge paid by these

customers (equal to the agency commission referred to above) is retained by or

remitted to the banks. Under the Glass-Steagall Act, banks are prohibited from

underwriting Units of the Fund; however, the Glass-Steagall Act does permit

certain agencytransactions and the banking regulators have not indicated that

these particular agency transactions are not permitted under such Act. In

addition, state securities laws on this issue may differ from the

interpretations of federal law expressed herein and banks and financial

institutions may be required to register as dealers pursuant to state law. The

minimum purchase in the secondary market will be one Unit.

 

 

     Broker-dealers of a Trust, banks and/or others may be eligible to

participate in a program inwhich such firms receive from the Sponsor a nominal

award for each of their registered representatives who have sold a minimum

number of units of unit investment trusts created by the Sponsor during a

specified time period. In addition, at various times the Sponsor may implement

other programs under which the sales forces of brokers-dealer, banks and/or

others may be eligible to win other nominal awards for certain sales efforts,

or under which the Sponsor will reallow to any such broker-dealers, banks and

/or others that sponsors sales contests or recognition programs conforming to

criteria established by the Sponsor, or participates in sales programs

sponsored by the Sponsor, an amount not exceeding the total applicable sales

charges on the sales generated by such person at the public offering price

during such programs. Also, the Sponsor

in its discretion may from time to time

pursuant to objective criteria established by the Sponsor pay fees to

qualifying brokers-dealers, banks and/or others for certainservices or

activities which are primarily intended to result in sales of Units of the

Trust. Such payments are made by the

Sponsor out of its own assets, and not out

of the assets of the Trust. These programs will not change the price

Unitholders pay for their Units or the amount that the Trust will receive from

the Units sold.

     The Sponsor reserves the right to reject, in whole or in part, any order

for the purchase of Units and to change the amount of the concession or agency

commission to dealers and others from time to time.

 

 

Sponsor and Dealer Compensation. Dealers will receive the gross sales

commission as described under "Public Offering 

General".

 

 

 

 

     As stated under "Public Offering 

Market for Units", the Sponsor intends to, and certain of the dealers may,

maintain a secondary market for the Units of the Fund. In so maintaining a

market, such person or persons will also realize profits or sustain losses in

the amount of any difference between the

price at which Units are purchased and

the price at which Units are resold (which price is based on the bid prices of

the Securities in such Trust and includes a sales charge). In addition, such

person or persons will also realize profits or sustain losses resulting from a

redemption of such repurchased Units at a price above or below the purchase

price for such Units, respectively.

OTHER MATTERS

Legal Matters.On January 20, 1993, a lawsuit was commenced by a unitholder of

one of the unit investment trusts sponsored by Van Kampen Merritt Inc.,

purportedly on behalf of all persons who purchased or held units in any

tax-exempt unit investment trust sponsored by Van Kampen Merritt Inc., in the

U.S. District Court for the Northern District of Illinois, alleging

overcharging of evaluation and supervisory fees with respect to the unit

investment trusts in violation of Sections 26 and 36 of the Investment Company

Act of 1940 (Robert W. Barrett v. Van Kampen Merritt Inc. and Van Kampen

Merritt Investment Advisory Corp.). The complaint seeks to require the

defendants to account for all excessive fees paid and to pay to the unit

investment trusts any damages suffered from such alleged overcharging. The

Sponsor has not had the opportunity to make a detailed review of thismatter,

although it preliminarily believes the lawsuit is without merit.

Legal Opinions. The legality of the Units offered hereby has been passed upon

by Chapman and Cutler, 111 West Monroe Street, Chicago, Illinois 60603, as

counsel for the Sponsor. The counsel which has provided a state tax opinion to

the respective Trust under "Description

and State Tax Status of the Trusts" has

acted as special counsel to the Fund for

the tax matters of such state. Various

counsel have acted as counsel for the Trustee and as special counsel for the

Fund for New York tax matters. None of the special counsel for the Fund has

expressed any opinion regarding the completeness or materiality of any matters

contained in this Prospectus other than the tax opinions set forth by such

special counsel.

 

 

Auditors. The statements of condition and the related securities portfolios

included in this Prospectus have been audited at the date indicated therein by

Grant Thornton, independent certified

public accountants, as set forth in their

report in Part One of this Prospectus,

and are included herein in reliance upon

the authority of said firm as experts in accounting and auditing.

 

 

DESCRIPTION OF SECURITIES RATINGS*

 

 

*As published by the rating companies.

Standard & Poor's Corporation. A Standard & Poor's Corporation ("Standard &

Poor's") corporate or municipal bond rating is a current assessment of the

creditworthiness of an obligor with

respect to a specific debt obligation. This

assessment of creditworthiness may take into consideration obligors such as g

uarantors, insurers or lessees.

 

 

     The bond rating is not a recommendation to purchase or sell a security,

inasmuch as it does not comment as to market price.

     The ratings are based on current information furnished to Standard &

Poor's by the issuer andobtained by Standard & Poor's from other sources it

considers reliable. The ratings may be changed, suspended or withdrawn as a

result of changes in, or unavailability of, such information.

     The ratings are based, in varying degrees, on the following

considerations:

 

 

     I.               Likelihood of default 

          capacity and willingness of the obligor as to the timely

          payment of interest

          and repayment of principal in accordance with the terms of the

          obligation.

 

 

     II.         Nature of and provisions ofthe obligation.



     III.                                   Protection afforded by, and

          relative position of, the obligation in the event of bankruptcy,

          reorganization or other

          arrangements under the laws of bankruptcy and

          other laws affecting creditors' rights.

 

 

 

 

     AAA

This is the highest rating assigned by Standard & Poor's to a debt obligation

and indicates an extremely strong capacity to pay principal and interest.

 

 

 

 

     AA

Bonds rated AA also qualify as high-quality debt obligations. Capacityto pay

principal and interest is very strong, and in the majority of instances they

differ from AAA issues only in small degree.

 

 

 

 

     A

Bonds rated A have a strong capacity to pay principal and interest, although

they are somewhat more susceptible to the adverse effects of changes in

circumstances and economic conditions.

 

 

 

 

     BBB

Bonds rated BBB are regarded as having

an adequate capacity to pay interest and

repay principal. Whereas it normally exhibits adequateprotection parameters,

adverse economic conditions or changing circumstances are more likely to lead

to a weakened capacity to pay interest and repay principal for debt in this

category than in higher rated categories.

 

 

 

 

     Plus (+) or Minus (-):

 To provide more detailed indications of credit quality, the ratings from

"AA" to "BBB" may be modified by the addition of a plus or minus sign to show

relative standing within the major rating categories.

 

 

     Provisional Ratings: A provisionalrating ("p") assumes the successful

completion of the project being financed by the issuance of the bonds being

rated and indicates that payment of debt service requirements is largely or

entirely dependent upon the successful and timely completion of the project.

This rating, however, while addressing

credit quality subsequent to completion,

makes no comment on the likelihood of, or the risk of default upon failure of,

such completion. Accordingly, the investor should exercise his own judgment

with respect to such likelihood and risk.

Moody's Investors Service, Inc. A brief description of the applicable Moody's

Investors Service, Inc. ("Moody's") rating symbols and their meanings follow:

 

 

     Aaa

Bonds which are rated Aaa are judged to be the best quality. They carry the

smallest degree of investment risk and are generally referred to as "gilt

edge". Interest payments are protected by a large, or by an exceptionally

stable, margin and principal issecure. While the various protective elements

are likely to change, such changes as can be visualized are most unlikely to

impair the fundamentally strong position of such issues. With the occasional

exception of oversupply in a few specific instances, the safety of obligations

of this class is so absolute that their market value is affected solely by

money market fluctuations.

 

 

 

 

     Aa

Bonds which are rated Aa are judged to be of high quality by all standards.

Together with the Aaa group they

comprise what are generallyknown as high grade

bonds. They are rated lower than the best bonds because margins of protection

may not be as large as in Aaa securities

or fluctuations of protective elements

may be of greater amplitude or there may be other elements present which make

the long-term risks appear somewhat larger than in Aaa securities. These Aa

bonds are high grade, their market value virtually immune to all but money

market influences, with the occasional exception of oversupply in a few

specific instances.

 

 

 

 

     A

Bonds which are rated A possess many favorable investment attributes and are

considered as higher medium grade obligations. Factors giving security to

principal and interest are considered adequate, but elements may be present

which suggest a susceptibility to

impairment sometime in the future. The market

value of A rated bonds may be influenced

to some degree by credit circumstances

during a sustained period of depressed business conditions. During periods of

normalcy, bonds of this quality frequently move in parallel with Aaa and Aa

obligations, with the occasional exception of oversupply in a few specific

instances.

 

 

 

 

     Baa

Bonds which are rated Baa are considered as medium grade obligations; i.e.,

they are neither highly protected nor poorly secured. Interest payments and

principal security appear adequate for the present but certain protective

elements may be lacking or may be characteristically unreliable over any great

length of time. Such bonds lack outstanding investment characteristics and in

fact have speculative characteristics as well.

 

 

     Moody's bond rating symbols may contain numerical modifiers of a generic

rating classification. The modifier 1

indicates that the bond ranks at the high

end of its category; the modifier 2 indicates a mid-range ranking; and the

modifier 3 indicates that the issue ranks in the lower end of its generic

rating category.

 

 

     Con

Bonds for which the security depends upon the completion of some act or the f

ulfillment of some condition are rated conditionally. These are bonds secured

by (a) earnings of projects under construction, (b) earnings of projects

unseasoned in operating experience, (c)

rentals which begin when facilities are

completed, or (d) payments to which some other limiting condition attaches.

Parenthetical rating denotes probable credit stature upon completion of

construction or elimination of basis of condition.

 

<PAGE>

                           INTENTIONALLY LEFT BLANK

 

No person is authorized to give any information or tomake any representations

not contained in this Prospectus; and any information or representation not

contained herein must not be relied upon as having been authorized by the

Trust, the Sponsor or any dealer. This

Prospectus does not constitute an offer 

to sell, or a solicitation of an offer to buy, securities in any state to any

person to whom it is not lawful to make such offer in such state.

 

<TABLE>

<CAPTION>

Title TABLE OF CONTENTS

<S>                                               <C>

                                                  Page

The Fund ........................................  1

Objective and Securities Selection ..............  2

Trust Portfolio .................................  3

   Portfolio Concentrations .....................  3

   Bond Redemptions .............................  6

   Distributions ................................  7

   Change of Distribution Option ................  7

   Certificates .................................  7

Estimated Current Returns and 

Estimated Long-Term Return.......................  8

Public Offering .................................  8

   General ......................................  8

   Accrued Interest (Accrued Interest to Carry...  9

   Offering Price ...............................  9

   Market for Units ............................. 10

   Distributions of Interest and Principal ...... 10

   Reinvestment Option .......................... 11

   Redemption of Units .......................... 12

   Reports Provided ............................. 13

Insurance on the Bond...........................  14

Federal Tax Status of the Trusts ................ 21

Description and State Tax Status of the Trusts .. 23

   Alabama Trusts ............................... 23

   Arizona Trusts ............................... 25

   California Trusts ............................ 29

   Colorado Trusts .............................. 36

   Connecticut Trusts ........................... 39

   Florida Trusts ............................... 42

   Georgia Trusts ............................... 46

   Louisiana Trusts ............................  47

   Massachusetts Trusts ......................... 50

   Michigan Trusts .............................. 52

   Minnesota Trusts ............................. 55

   Missouri Trusts .............................. 57

   New Jersey Trusts ............................ 59

   New Mexico Trusts ............................ 63

   New York Trusts .............................. 65

   Ohio Trusts .................................. 72

   Oklahoma Trusts .............................. 76

   Pennsylvania Trusts .......................... 78

   Tennessee Trusts ............................. 82

   Texas Trusts ................................. 86

   Washington Trusts ............................ 89

   West Virginia Trusts ......................... 92

Trust Administration and Expenses...............  94

   Sponsor ...................................... 94

   Compensation of Sponsor and Evaluator ........ 95

   Trustee ...................................... 95

   Trustee's Fee ................................ 96

   Portfolio Administration ..................... 96

   Sponsor Purchases of Unit....................  97

   Insurance Premiums ........................... 97

   Miscellaneous Expenses ....................... 98

General ........................................  98

   Amendment or Termination ..................... 98

   Limitation on Liabilities .................... 99

   Unit Distribution ............................ 99

   Sponsor and Dealer Compensation ..............100

Other Matters ...................................100

   Legal Matters ..............................  100

   Legal Opinions ...............................100

   Auditors .....................................100

Description of Securities Ratings ...............101

</TABLE>

 

This Prospectus contains information concerning the Trust and the Sponsor, but

does not contain all of the information set forth in the registration

statements and exhibits relating thereto, which the Fund has filed with the

Securities and Exchange Commission, Washington, D.C., under the Securities Act

of 1933 and the Investment Company Act of 1940, and to which reference is

hereby made.

 

                                 State Insured

                                    Trusts

                              INSURED MUNICIPALS

                                 INCOME TRUST

                                  PROSPECTUS

                                   PART TWO

 

Note: This Prospectus May Be Used Only

When Accompanied By Part One. Both Parts

Of This Prospectus Should Be Retained For Future Reference.

 

                             Dated as of the date

                           of the Prospectus Part I

                     accompanying this Prospectus Part II.

                                   Sponsor:

                              Van Kampen Merritt

                              One Parkview Plaza

                       Oakbrook Terrace, Illinois 60181

                                      and

                              Mellon Bank Center

                              1735 Market Street

                                  Suite 1300

                       Philadelphia, Pennsylvania 19103

                         Please retain this Prospectus

                             for future reference.

 



                                    
                  Contents of Post-Effective Amendment
                        to Registration Statement
     
     This   Post-Effective   Amendment  to  the  Registration   Statement
comprises the following papers and documents:
                                    
                                    
                            The facing sheet
                                    
                                    
                             The prospectus
                                    
                                    
                             The signatures
                                    
                                    
                 The Consent of Independent Accountants
                                    
                                    
  
                               Signatures
     
     Pursuant  to  the requirements of the Securities Act  of  1933,  the
Registrant,  Insured Municipals Income Trust, 57th Insured  Multi-Series,
certifies that it meets all of the requirements for effectiveness of this
Registration  Statement pursuant to Rule 485(b) under the Securities  Act
of  1933  and  has  duly  caused  this Post-Effective  Amendment  to  its
Registration  Statement  to be signed on its behalf  by  the  undersigned
thereunto  duly  authorized,  and its seal to  be  hereunto  affixed  and
attested,  all in the City of Chicago and State of Illinois on  the  24th
day of January, 1994.
                                    
                                    Insured Municipals Income Trust,
                                       57th Insured Multi-Series
                                       (Registrant)
                                    
                                    By Van Kampen Merritt Inc.
                                       (Depositor)
                                    
                                    
                                    By Sandra A. Waterworth
                                       Vice President

(Seal)
     
     Pursuant  to  the requirements of the Securities Act of  1933,  this
Post  Effective Amendment to the Registration Statement has  been  signed
below by the following persons in the capacities on January 24, 1994:

 Signature                  Title

John C. Merritt       Chairman, Chief Executive )
                      Officer and Director      )
                                                )
William R. Rybak      Senior Vice President and )
                      Chief Financial Officer   )
                                                )
Ronald A. Nyberg      Director                  )
                                                )
William R. Molinari   Director                  )
                                                       

                                                   Sandra A. Waterworth
                                                   (Attorney in Fact)*
____________________

*    An executed copy of each of the related powers of attorney was filed
     with  the Securities and Exchange Commission in connection with  the
     Registration  Statement  on  Form S-6 of Insured  Municipals  Income
     Trust,  113th Insured Multi-Series (File No. 33-46036) and the  same
     are hereby incorporated herein by this reference.
                                    
                                    

           Consent of Independent Certified Public Accountants
     
     We  have issued our report dated December 17, 1993 accompanying  the
financial  statements of Insured Municipals Income  Trust,  57th  Insured
Multi-Series  as  of September 30, 1993, and for the period  then  ended,
contained in this Post-Effective Amendment No. 5 to Form S-6.
     
     We  consent  to the use of the aforementioned report  in  the  Post-
Effective  Amendment and to the use of our name as it appears  under  the
caption "Auditors".
     
     

                                        Grant Thornton



Chicago, Illinois
January 24, 1994


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission