HEALTH PAK INC
10KSB/A, 1997-06-30
MISCELLANEOUS FABRICATED TEXTILE PRODUCTS
Previous: HEALTH PAK INC, 10QSB/A, 1997-06-30
Next: UAM FUNDS INC, NSAR-A, 1997-06-30




                        SECURITIES & EXCHANGE COMMISSION
                             Washington, D.C., 20549
                          --------------------------
                                  FORM 10-KSB/A
                               AMENDMENT NUMBER 1

[x] ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934 (Fee  required).  For the fiscal year ended May 31, 1996. [ ] TRANSITION
REPORT UUNDER SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 (No Fee
Required). For the transition period from_______________ to____________.

                        Commission File Number:  33-24483-NY

                               HEALTH-PAK, INC.
                  (Name of small business issuer in its charter)

                  Delaware                                   11-2914841
         (State or other jurisdiction of                 (I.R.S. Employer
         incorporation or organization)                    Ident. Number)

         2005 Beechgrove Place, Utica, New York         13501
         (Address of principal executive offices)     (zip code)

                  Issuer's telephone number: (315) 724-8370

Securities registered under Section 12(b) of the Exchange Act: None  ction

Securities registered under Section 12(g) of the Exchange Act: None

         Check whether the issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the Securities  Exchange Act of 1934 during the preceding
12 months (or for such shorter  period that the  registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes X No ___

         Check if there is no disclosure of delinquent  filers  pursuant to Item
405 of Regulation S-K (Sec. 229.405 of this chapter) contained in this form, and
no  disclosure  will be contained,  to the best of  registrant's  knowledge,  in
definitive proxy or information statements incorporated by reference in Part III
of this Form 10-KSB [ X ]

         State issuer's revenues for its most recent fiscal year $1,881,149.

         The aggregate  market value of the voting stock held by  non-affiliates
of registrant on October 13, 1996 was $5,113,934 based upon an average bid price
of $0.36 per share on that date.

         State the number of shares  outstanding of each of the issuer's classes
of common equity, as of October 9, 1996: 14,205,372 shares of common stock.

Transition Small Business Disclosure Format  Yes____  No__X__

                                                         1











<PAGE>



                                          HEALTH-PAK, INC. AND SUBSIDIARY

                                              YEAR ENDED MAY 31, 1996






















                                                     CONTENTS


                                                                       Page


Independent auditors' report                                           F-2


Consolidated financial statements:

  Balance sheet                                                        F-3

  Statement of income (loss)                                           F-4

  Statement of shareholders' equity                                    F-5

  Statement of cash flows                                              F-6

Notes to consolidated financial statements                          F-7 - F-16























                                                                         F-1


<PAGE>






















                          INDEPENDENT AUDITORS' REPORT







Board of Directors
Health-Pak, Inc. and subsidiary
Utica, New York


     We have audited the accompanying  consolidated balance sheet of Health-Pak,
Inc. and Subsidiary as of May 31, 1996, and the related consolidated  statements
of income (loss),  shareholders'  equity, and cash flows for the years ended May
31, 1996 and 1995.  These  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all  material  respects,  the  financial  position of  Health-Pak,  Inc.  and
Subsidiary as of May 31, 1996,  and the results of its  operations  and its cash
flows for the years ended May 31,  1996 and 1995 in  conformity  with  generally
accepted accounting principles.












Zeller Weiss & Kahn
September 4, 1996
Mountainside, New Jersey
                                                                          F-2


<PAGE>



                                          HEALTH-PAK, INC. AND SUBSIDIARY

                                     CONSOLIDATED BALANCE SHEET - MAY 31, 1996



<TABLE>
<CAPTION>

                           ASSETS                                                                    LIABILITIES
<S>                                                      <C>                                                           <C>    

Current assets:                                                               Current liabilities
  Cash                                                    $     1,376            Current portion of long term debt     $    17,105
  Receivables, trade, net of                                                     Notes payable, bank (Note 5)               80,827
   allowance of $2,000                                        286,926            Accounts payable                          477,688
  Inventory (Notes 3 & 4)                                     571,619            Payroll and sales tax payable and
  Income tax refund receivable,                                                   accrued expenses                          39,155
                                                                                                                        -----------
   current                                                      1,740
  Prepaid expenses                                             92,381
  Current portion of consulting
   agreement                                                    6,667

    Total current assets                                      960,709              Total current liabilities               614,775
                                                           ----------                                                    ----------

Property and equipment (Notes 3 & 6):
   Machinery and equipment                                    293,783         Long-term debt, net of current
   Leasehold improvements                                      87,546           portion (Note 6)                            16,662
                                                                                                                         ----------
   Office equipment                                            71,638
   Automotive equipment                                        21,021
                                                              473,988
   Less accumulated depreciation                              180,841         Commitments (Note 7)
                                                           ----------

                                                              293,147

Other assets:
  Deposit on building                                          23,400
  Security deposits                                               241
  Prepaid consulting agreements, net                                          Shareholders' equity
   of current portion (Note 7)                                  5,555            Preferred stock A, 9% cumulative
  Deferred offering expenses (Note 11)                        100,000             convertible $10 par, 5,000,000 shares
  Deferred income taxes                                        83,115             unauthorized and unissued
  Cash surrender value, officers'                                                Common stock, .001 par value 2,000,000
   life insurance                                              16,139             shares authorized, none outstanding
  Officer's loan (Note 15)                                      1,150            Common stock, .002 par value 20,000,000
                                                           ----------
                                                                                  shares authorized 13,972,039 issued
                                                              229,600             and outstanding                           27,943
                                                           ----------
                                                                                 Additional paid in capital              1,786,011
                                                                                 Retained earnings (deficit)           (   961,935)
                                                                                                                        ----------
                                                                                                                           852,019
                                                                                                                           -------

                                                           $1,483,456                                                   $1,483,456
                                                           ==========                                                   ==========
</TABLE>


     See notes to consolidated financial statements.
                                                                        F-3


<PAGE>



                                          HEALTH-PAK, INC. AND SUBSIDIARY

                                      CONSOLIDATED STATEMENT OF INCOME (LOSS)

                                         YEARS ENDED MAY 31, 1996 AND 1995








<TABLE>
<CAPTION>
<S>                                                                                 <C>              <C>    



                                                                                        1996              1995
                                                                                        ----              ----

Net sales                                                                           $1,881,149         $2,059,630

Cost of sales                                                                        1,344,209          1,565,915
                                                                                    ----------         ----------

Gross profit                                                                           536,940            493,715

Selling, general and administrative
 expenses                                                                              714,978            471,285
                                                                                    ----------         ----------

Income (loss) from operations                                                     (   178,038)             22,430

Interest expense                                                                        13,442             17,330
                                                                                    ----------         ----------

Income before income taxes                                                        (   191,480)              5,100
                                                                                   ----------          ----------

Income taxes expense (benefit) (Note 8):
  Current
  Deferred                                                                        (    15,160)              1,020
                                                                                   ----------          ----------

Net income (loss)                                                                 ($  176,320)         $    4,080
                                                                                   ==========          ==========

Net income (loss) per common share:

  Primary                                                                       ($    0.02)           $     0.00
                                                                                   ==========         ==========

  Fully diluted                                                                          N/A                N/A

Weighted average number of common shares outstanding (Note 16):

  Primary                                                                         16,437,868            10,812,712
                                                                                  ==========             ==========

  Fully diluted                                                                         N/A                N/A
















     See notes to consolidated financial statements. 
</TABLE>
                                                                        F-4


<PAGE>

                             HEALTH-PAK, INC. AND SUBSIDIARY

                     CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY

                              JUNE 1, 1994 TO MAY 31, 1996






<TABLE>


                                                                                                 Unissued
                                 Common stock          Preferred stock     common stock          Capital      Retained
                             number of $.002 par      number of $10 par  number of $.002 par    in excess     earnings
                                 shares     amount    shares    amount     shares   amount      of par val.   (deficit)    Total
                                 ------     ------    ------    ------      ------  ------      -----------    -------     -----
<CAPTION>
<S>                             <C>         <C>         <C>       <C>       <C>        <C>       <C>           <C>         <C>


Balance at June 1, 1994         10,007,297  $20,014     6,500    $65,000                         $1,416,940   ($789,695)   $712,259

Shares issued for consulting agreement
 December 31, 1994               1,000,000    2,000                                                  18,000                  20,000

Shares issued for consulting agreement
 March 10, 1995                  1,767,242    3,534                          232,758   $466          36,000                 40,000

Conversion of preferred stock to common
 stock                                                 (6,500)  ( 65,000)     97,500    195         64,805                       0

Net income for year ended May 31, 1995                                                                           4,080       4,080
                                  ----------   -------  -----    -------     -------   ----      ----------   --------     --------

Balance at May 31, 1995          12,774,539    25,548      0         0      330,258    661       1,535,745  ( 785,615)     776,339

Exercise of stock options         1,100,000     2,200                                              212,800                 215,000

Withdrawal from contract and reversal of
 common stock August 1, 1995                                              ( 232,758)  ( 466)   (    39,534)              (  40,000)

Reclassification of notes payable                                                                   77,000                  77,000

Issuance of common stock             97,500       195                      ( 97,500)  ( 195)                                     0

Net income for year ended May 31, 1996                                                                       ( 176,320)   ( 176,320)
                                   ----------   -------   ----- -------     -------     ----      ----------  --------     --------

Balance at May 31, 1996           13,972,039    $27,943       0      0           0         0      $1,786,011 ($961,935)    $852,019
                                  ==========    =======   =====  =======    =======     ====      ==========  ========     ========



</TABLE>







     See notes to consolidated financial statements.
                                                                           F-5
<PAGE>


                                          HEALTH-PAK, INC. AND SUBSIDIARY

                                       CONSOLIDATED STATEMENT OF CASH FLOWS

                                         YEARS ENDED MAY 31, 1996 AND 1995






<TABLE>
<CAPTION>
<S>                                                                                 <C>                 <C>    


                                                                                        1996               1995
                                                                                        ----               ----
Operating activities:
  Net income (loss)                                                                 ($176,320)           $  4,080
  Adjustments to reconcile net income to cash provided by
   operating activities:
    Depreciation                                                                        51,233             24,872
    Amortization                                                                                            3,443
  Changes in operating assets and liabilities:
    Decrease (increase) in interest receivable                                                              9,599
    Decrease (increase) in accounts receivable                                      (  88,057)             87,297
    Decrease (increase) in inventory                                                ( 107,336)         (  97,505)
    Decrease (increase) in income tax refund receivable                                  2,733              1,020
    Increase in prepaid expenses                                                    (   6,520)         (  58,792)
    Increase in accounts payable                                                        87,821             62,697
    Increase (decrease) in accrued expenses                                             26,544         (  30,553)
    Decrease in other assets                                                            12,514
                                                                                      --------         -----------

    Net cash provided from operating activities                                     ( 197,388)              6,158
                                                                                     --------            --------

Investing activities:
  Source of cash:
    Decrease in note receivable                                                                            68,000
  Use of cash:
    Purchase of property and equipment                                              ( 119,497)         (  34,978)
    Increase in other assets                                                                           (  17,100)
    Decrease (increase) in deferred offering expenses                                   82,354         (  28,936)
                                                                                      --------          --------

    Net cash used in investing activities                                           (  37,143)         (  13,014)
                                                                                     --------           --------

Financing activities:
  Sources of cash:
    Increase in long-term debt                                                          29,863              5,690
    Increase in notes payable, other                                                                       47,450
    Proceeds from issuance of common stock                                             215,000
  Use of cash:
    Decrease in notes payable, bank                                                                    ( 124,173)
    Payment of long-term debt                                                                          (  18,733)
    Decrease in notes payable, other                                                (  10,450)
                                                                                     --------

    Net cash provided from (used in) financing activities                              234,413         (  89,766)
                                                                                      --------          --------

Net increase (decrease) in cash                                                     (     118)         (  96,622)

Cash, beginning of period                                                                1,494             98,116
                                                                                      --------           --------

Cash, end of period                                                                   $  1,376           $  1,494
                                                                                      ========           ========

Supplemental  disclosures and cash flow  information:  Cash paid during the year
  for:
    Interest                                                                          $ 13,442           $ 18,012
                                                                                      ========           ========
    Income taxes                                                                      $      0           $      0
                                                                                      ========           ========

Supplemental schedule of non-cash investing and financing activities:
   Issuance of common stock for director fees, past
    services and consulting contracts, note payment                                   $ 37,000           $ 60,000
                                                                                   ========           ========
     See notes to consolidated financial statements.
</TABLE>



                                                                         ` F-6
<PAGE>









                                          HEALTH-PAK, INC. AND SUBSIDIARY

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS







1.  Organization of the Company:

    The Company  originally  "Morgan Windsor Ltd," was incorporated in the state
    of Delaware on December 28, 1987 as a "blind pool".  The only operations
    of the Company at that time were to  structure a public  offering of its
    securities. Thereafter the company began to search for a viable business
    opportunity.

    On  May 15,  1989,  the  Registration  Statement  containing  the  Company's
    original  prospectus  was  declared  effective  by  the  Securities  and
    Exchange Commission.

    On  April 30, 1991, the date of acquisition of Health-Pak,  Inc, the Company
    had outstanding shares of 387,648 to the public.

    On  April 30, 1991, the Company  acquired 100% of the issued and outstanding
    capital stock of Health-Pak, Inc. A New York corporation in exchange for
    4,996,352  shares of which 4,756,077 shares were exchanged for 97.54% of
    the  outstanding  shares of  Health-Pak,  Inc.  and 240,275  shares were
    retained to acquire the remaining outstanding shares of Health-Pak, Inc.

    The acquisition of Health-Pak, Inc. for accounting purposes has been treated
    as a recapitalization of Health-Pak,  Inc. with Health-Pak,  Inc, as the
    acquirer  as  in  a  reverse   acquisition.   The  historical  financial
    statements  prior to  April  1,  1991  are  those  of  Health-Pak,  Inc.
    Health-Pak,  Inc. has recorded the  translation  with the Company as the
    issuance of stock for cash. The Company accounts for the issuance of the
    outstanding  shares  of the  Company  to the  public on April 1, 1991 of
    387,648  shares  of  common  stock  for  $60,000.   Health-Pak,   Inc.'s
    historical   stockholder's  equity  has  been  retroactively   restated,
    recapitalized,  for the  equivalent  number  of shares  received  in the
    transaction  with any differences  between the par value of the issuer's
    and acquirer's stock recorded with an offset to paid in capital.

    Thereafter,   the  Company,   "Morgan  Windsor  Ltd"  changed  its  name  to
    "Health-Pak,   Inc"  and  increased  its  authorized  capitalization  to
     20,000,000 shares.


2.  Nature of business:

    Health-Pak,  Inc. is a  manufacturer  and  distributor  of disposable  paper
    products for use in serviced-related  industries,  primarily the medical
    and hospital industry. The Company sells to the east coast of the United
    States.  There is no guarantee that this market will continue to develop
    since the incorporation of government intervention,  economic conditions
    and other  unforeseen  situations may occur.  This market is competitive
    with other companies with the major  concentration of customers being in
    the New York State region.









                                                                         F-7


<PAGE>



                              HEALTH-PAK, INC. AND SUBSIDIARY

                        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS






3.  Summary of significant accounting policies:

    Principles of consolidation:
      The acquisition  of the Company's  subsidiary on April 22, 1991 has been
      accounted for as a reverse  purchase of the assets and  liabilities  of
      the  Company  by Morgan  Windsor  Ltd.  Accordingly,  the  consolidated
      financial  statements  represent assets,  liabilities and operations of
      Health-Pak,  Inc.  prior to April  30,  1991 and the  combined  assets,
      liabilities,  and  operations  for the ensuing  period.  The  financial
      statements  reflect the purchase of the stock of Morgan Windsor Ltd. by
      Health-Pak,  Inc.,  the value being the  historical  cost of the assets
      acquired.   All  significant   intercompany  profits  and  losses  from
      transactions  have  been  eliminated.  Pursuant  to  the  purchase  the
      Company's 387,648 shares were issued to the public for $60,000.

    Revenue recognition:
      The Company  maintains  its books and  records on the  accrual  basis of
       accounting,  recognizing  revenue  when goods are shipped and  expenses
      when they are incurred

    Inventories:
        Inventories  are  stated  at the  lower  of  cost  or  market. Cost  is
         determined by the first-in, first-out method (FIFO).

    Property and equipment:
     Property and equipment are stated at cost.  Depreciation of property and
      equipment is provided using the straight line method over the following
       useful lives:
                                                Years
        Machinery and equipment                 10
        Leasehold improvements              19 and 31-1/2
        Automotive equipment                      5
        Office equipment                         10

    Expenditures for major renewals and betterments that extend the useful
        lives of the property and equipment are capitalized.  Expenditures for
         maintenance and repairs are charged to expense as incurred.

    Per share amounts:
        Net earnings  per share are  computed by  dividing  net  earnings by the
         weighted  average number of shares of common stock  outstanding  during
         the period. Fully diluted and primary earnings per common share are the
         same amounts for the period presented.

      Cash and cash equivalents:
        For purposes of the statement of cash flows,  cash  equivalents  include
         time  deposits,  certificates  of deposit,  and all highly  liquid debt
         instruments with original maturities of three months or less.











                                                                          F-8


<PAGE>



                                          HEALTH-PAK, INC. AND SUBSIDIARY

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS








3.  Summary of significant accounting policies (continued):

      Use of estimates:
        The  preparation  of financial  statements in conformity  with generally
        accepted  accounting  principles  requires management to make estimates
        and  assumptions  that  effect  the  reported  amounts  of  assets  and
        liabilities and disclosure of contingent  assets and liabilities at the
        date of the financial  statements and the reported  amounts of revenues
        and expenses  during the reporting  period.  Actual results differ from
        these estimates.

      Effect of recently issued accounting standards:
       The Financial  Accounting  Standards Board issued Statement of Financial
       Accounting  Standards ("SFAS") No. 121, "Accounting for the Impaired of
       Long-Lived  Assets and for Long-Lived  Assets to Be Disposed Of. "SFAS"
       No.  121  requires  that  Long-Lived  Assets and  certain  identifiable
       intangibles  to be  held  and  used  by the  Company  be  reviewed  for
       impairment  whenever  events  indicated that the carrying  amount of an
       asset may not be recoverable. The Company has no impaired assets at May
       31, 1996.

        The Accounting Standards Board issued Statement of Financial Accounting
         Standards ("SFAS") No. 123, "Accounting for Stock Based Compensation".
         The effective date of SFAS No. 123 is for fiscal years beginning after
         December 15, 1995, and established a method of accounting for stock
        compensation plans based on fair value.  The Company does not believe
        that SFAS No. 123 will have an impact on its financial statements.  The
        Company has not adopted SFAS No. 123 at May 31, 1996 and continues to
        use APB 25 which accounts for stock compensation at the intrinsic value.


4.  Inventories:

    Inventories consist of:
                                                   May 31              May 31
                                                    1996                1995
                                                    ----                ----
        Raw materials                            $372,753            $227,582
        Finished goods                            198,866             236,701
                                                  --------           --------
                                                 $571,619            $464,283
                                                 ========            ========

5.  Line of credit:

    The Company has at its disposal a line of credit at Marine Midland Bank.The
     note is due on demand and carries  interest  at prime + 1.5%.  Inventory
     and  accounts  receivable  are  pledged  as  security.  The note is also
     secured by the  personal  guarantees  of Anthony  Liberatore  and Alfred
     Zennamo to the extent of $50,000 in total.  As of May 31,  1996 and 1995
     the balance due on the line of credit was $80,827.









                                                                          F-9


<PAGE>



                                          HEALTH-PAK, INC. AND SUBSIDIARY

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS








6.  Long-term debt:
                                                  Rate   Amount   Maturity

      Note payable, Key Credit               (a)   12%  $ 3,793  May, 1998
      Note payable, Manifest Group           (b)   10%   14,372  July, 1999
      Note payable, H.E.P Leasing Co.        (c)   10%    4,263  February, 1997
      Note payable, Waste Mgmt. of N.Y.      (d)   10%    7,763  November, 1998
      Note payable, Business Services, Co.   (e)   10%    3,576  January, 1998
                                                         -------
                                                         33,767
      Less current portion                               17,105
                                                         ------

                                                        $16,662
                                                        =======



      (a)    Note payable is collateralized by equipment with a cost of $5,690.
             The note is payable in installments of $223 per month, including
             interest.

      (b)    Note payable is collateralized by equipment with a cost of $20,064.
             The note is payable in installments of $410 per month including
             interest.

      (c)    Note payable is collateralized by equipment with a cost of $11,279.
             The note is payable in installments of $580 per month including
             interest.

      (d)    Note payable is collateralized by equipment with a cost of $11,923.
             The note is payable in installments of $240 per month including
             interest.

      (e)     Note payable is collateralized by equipment with a cost of $7,688.
              The note is payable in installments of $184 per month including
              interest.



      Maturities of long-term debt as of May 31, 1996 are as follows:

                            Year                                     Amount

                     May 31, 1997                                   $17,105
                     May 31, 1998                                    11,290
                     May 31, 1999                                     4,553
                     May 31, 2000                                       819
                                                                    -------

                                                                    $33,767
                                                                    =======








                                                                        F-10




<PAGE>



                                          HEALTH-PAK, INC. AND SUBSIDIARY

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS







7.  Commitments:

      Commencing August 1, 1993, the Company entered into a lease agreement with
        the Utica  Industrial  Development  Corporation  for  manufacturing  and
        office space of  approximately  43,500 square feet.  The initial term of
        the lease was from August 1, 1993 to April 30, 1994 at a monthly  rental
        of $7,500.

      The Company had an option to purchase  the  facility  for  $600,000  which
        expired on April 30, 1994.  The purchase was not  completed by April 30,
        1994, and the lease was  automatically  extended for an additional three
        year period at the same terms and rental.  Rent  expense was $90,000 for
        the year ended May 31, 1996 and $75,000 for the year ended May 31, 1995.

      The following is a schedule of future  minimum  rental  payments  required
        under the above operating lease as of May 31, 1996:

                           Year                                    Amount

                   May 31, 1997                                   $82,500
                                                                  -------
                                                                  $82,500


      Consultant contracts:

      The  Company  entered  into a three  year  investment  banking  consulting
      agreement on December 31, 1994. The Company issued  1,000,000  shares of
      $.002 par  common  shares  and used a  discount  valuation  of $.002 per
      share.  The  consultant is to act as a placement  agent for  Health-Pak,
      Inc.  on  all  private  placements  or  secondary  offerings.   Services
      commenced as of April 1, 1995.  The  agreement is being  amortized  over
      thirty six months.

      Inaddition,  the Company also issued  4,500,000  stock  options at various
      exercised  prices.  As of May 31,  1996,  1,100,000  options  have  been
      exercised as follows:

                        Number of options                       Exercise price

                               600,000                                  .10
                               200,000                                  .25
                               300,000                                  .35

      The Company entered into a public relations  consulting agreement on March
      10, 1995.  The agreement has a thirty month term and services  commenced
      on June 11, 1995. The Company issued  1,750,000  shares of $.002 par per
      common shares plus an additional 17,242 shares of the original agreement
      that in  addition  to the  1,750,000  shares,  250,000  shares are to be
      issued at a rate of 8,621  shares  per month over the next  twenty  nine
      months.  A valuation  of $.02 per share was used.  The Company  withdrew
      from the consulting agreement in August and no other shares were issued.
      In  addition,  advances  made to the Company and on the books as a notes
      payable,  other,  were  reclassified as payment for common stock already
        issued.






                                                                         F-11


<PAGE>



                                          HEALTH-PAK, INC. AND SUBSIDIARY

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS










8.  Income taxes:

      Effective  June 1,  1993,  the  Company  has  adopted  the  Statements  of
      Financial Accounting Standards No. 109 ("SFAS No. 109"),  Accounting for
      Income  Taxes,"  which  applies a balance  sheet  approach to income tax
      accounting.  The new  standard  required  the  Company to reflect on its
      balance sheet the  anticipated  tax impact of future  taxable  income or
      deductions  implicit  in the  balance  sheet  in the  form of  temporary
      differences.  The Company has reflected  certain  future tax benefits on
      its balance sheet from the  realization  of the carryover of the current
      years net operating loss to anticipated future earnings.  The cumulative
      effect as of June 1, 1993, the date of the adoption of SFAS No. 109, was
      immaterial.  As  permitted  by SFAS  No.  109,  prior  year's  financial
      statements have not been restated.

      Deferred  income  taxes are a result of timing  differences  arising  from
       depreciation  reported  for tax purposes in periods  different  than for
       book purposes.

      The components of income tax expense (benefit) at May 31, 1996 are:

         Provision for income taxes:

              Federal tax                                             $     0
              State tax                                                     0
              Deferred tax benefit                                   ( 15,160)
                                                                      -------

                Total income tax benefit                             ($15,160)


         Deferred tax benefit arising from:

              Net operating loss carryfoward                         ($15,160)


      Reconciliation  of income  tax  benefit  at  statutory  rate to income tax
        expenses at the Company's effective rate is as follows:

              Tax benefit at statutory rate                          ($20,012)
              Surtax exemption                                          9,712
              State income tax benefit, net
               of federal tax benefit                                (  4,860)
              Income tax benefit                                     ($15,160)












                                                                         F-12


<PAGE>



                                          HEALTH-PAK, INC. AND SUBSIDIARY

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS









8.  Income taxes (continued):

      The components of deferred tax assets and liabilities are as follows:

                                                        Assets      Liabilities

              Bad debt allowances                     $   500
              Depreciation                                                $900
              Net operating loss carryfoward           83,515
                                                      -------           -------

                Total                                  84,015            $900
                                                                         ====
                Deferred tax liability                    900
                                                      -------
                Net deferred tax asset                $83,115
                                                      =======



      The components of income tax expense (benefit) for May 31, 1995 are:

      A reconciliation of income tax expense at the statutory rate to income tax
        expense at the Company's effective rate is as follows:

              Computed expense at expected statutory rates          $1,734
              Surtax exemption                                     (   969)
              State tax                                                255
                                                                     ------
              Income tax expense                                    $1,020
                                                                    ======


    The effective statutory rate for 1995 was 34% for federal tax purposes.

    As  of May 31, 1996 and 1995, the Company has  available,  for tax reporting
        purposes,  net operating loss carryovers of  approximately  $449,000 and
        $394,000, respectively, which expires in 2009.



9.    Common stock purchase warrants and options:

      On May 26, 1989, Health-Pak, Inc. prior to the merger with Morgan Windsor
        Ltd on April 30, 1991, issued Health-Pak, Inc. warrants of which 120,795
        of such warrants were exercised at a price of one warrant plus $.40 per
        common share.  The Company received $48,318 and exchanged Health-Pak,
        Inc. shares for 344,991 shares of the Company.  These shares were issued
        for warrants of Health-Pak, Inc. (New York) and not from warrants issued
        by Health-Pak, Inc. (formerly Morgan-Windsor Ltd).












                                                                        F-13


<PAGE>



                                          HEALTH-PAK, INC. AND SUBSIDIARY

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS








9.  Common stock purchase warrants and options (continued):

      OnMay 15, 1989, the Company  completed its public offering in which 50,000
        units  were  offered at $6.00 per unit.  Each unit would  consist of six
        shares of common stock ($.002 par value) and eighteen Class A redeemable
        common stock  purchase  warrants  and twelve  Class B redeemable  common
        stock  purchase  warrants.  Each Class A warrant  entitles the holder to
        purchase  one  additional  share of common stock at $.75 per share until
        June 30, 1992. Each Class B warrant  entitles the holder to purchase one
        additional share of common stock at $2.00 per share until March 5, 1992.
        Outstanding  were 294,444 Class A and 196,296 Class B redeemable  common
        stock purchase warrants of the Company.  As of the balance sheet date of
        May 31,  1996  both  Class A and Class B  warrants  have  expired  as of
        December 31, 1994.

      As of May 31, 1996 the unexercised options held by Silver Lake, Inc. are
        as follows:


        Amount of options                  Exercise price           Expiration

                 400,000                          .35       September 30, 1996
               1,000,000                          .75         October 31, 1998
               1,000,000                         1.25         October 31, 1998
               1,000,000                         2.00         October 31, 1998



10.   Employment contracts:

      The Company has no employment  contracts.  Further,  it has no retirement,
        pension or profit sharing plan covering its officers or directors.


11.   Deferred offering expense:

    The value  stated  is the  amount  that has  been  paid by the  Company  for
        expenses  incurred  for the public  offering of  warrants.  The deferred
        offering  expenses on the issued or expired  warrants have been deducted
        from the proceeds of the offering.  The offering of the Class C warrants
        is expected to be completed in 1997.  In the event the offering does not
        take effect, the deferred offering expenses will be charged to operating
        expenses.

    All deferred  offering expense pertain to the Class C warrants which had not
        been issued as of the statement date. As of May 31, 1996 the Company has
        charged to opertion $125,419 for the current year.










                                                                         F-14


<PAGE>



                                          HEALTH-PAK, INC. AND SUBSIDIARY

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS







12. Common stock shares outstanding:

    The following shares were issued and outstanding at these respective dates:

                           May 31, 1996                         13,972,039
                                                                ----------

                           May 31, 1995                         12,774,539
                                                                ----------




13.   Proceeds from private placement:

     In June 1991,  the Board of Directors of the Company  duly  authorized  the
     Company  to  undertake  a  private  placement  of up to  500,000  of the
     Company's  shares at a price of $0.50 per share to accredited  investors
     only,  pursuant  to  the  exemption  provided  in  Regulation  D of  the
     Securities Act of 1933.

    As of June 15, 1992, the Board of Directors of the Company duly  authorized
    the Company to undertake a private  placement of up to 500,000 shares of
    preferred stock as of May 31, 1993. The Company sold 6,500 shares at $10
    per share on a subscription  basis. The preferred stock was never issued
    and was  never  authorized  by the  certificate  of  incorporation.  The
    Company  adopted a  resolution  to the  effect  that  500,000  shares of
    preferred  stock be authorized  convertible  into fifteen  shares of the
    common  stock of the  Company  during the first  year of its  issue.  No
    action was taken to issue the preferred stock since all the stockholders
    converted.  The preferred  stock was at $10 par value and 9% cumulative.
    As of May 31, 1995 all  shareholders  consented to convert  their shares
    into common stock.  The Company issued 97,500 shares of its common stock
    for 6,500 shares of  subscribed  for  preferred  stock during 1996.  The
     proceeds to the Company amounted to $65,000.


14.   Subsequent events:

    On August 5, 1996,  the Company  signed a letter of intent to purchase  the
    inventory,  accounts receivable and equipment, less the accounts payable
    of the protective  disposal apparel division of Scherer  Healthcare Ltd.
    at September  30, 1996.  The book value of the assets  acquired from the
    subsidiary  acquisition,  on a consolidated  basis, do not exceed 10% of
    the  combined  assets  required by the  significant  subsidiary  test of
    Regulation S-X Rule 210.1-02 (w).













                                                                       F-15


<PAGE>



                                          HEALTH-PAK, INC. AND SUBSIDIARY

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS










15. Related party transactions:

    Officers  loans  are  unsecured  and  non-interest  bearing.  Officers  have
        indicated that they will not be repaid in the current year.




16.   Earnings per share:

                                                May 31, 1996       May 31, 1995
                                                ------------      ------------

                                                  Primary            Primary

       Number of shares:
         Weighted average shares outstanding      13,085,785         10,812,712
         Incremental shares for outstanding
          stock options                            3,352,083
                                                   ---------        -----------

                                                  16,437,868         10,812,712



      Primary  earnings  per share  amounts are  computed  based on the weighted
        average  number of shares  actually  outstanding.  Shares  that would be
        outstanding  assuming  exercise of dilutive stock options , all of which
        are considered to be common stock  equivalents.  Fully diluted  earnings
        per share are the same as primary  earnings  per share for May 31,  1996
        and May 31, 1995.























                                                                          F-16


<PAGE>









                       DOCUMENTS INCORPORATED BY REFERENCE


         Certain of the information required by Part IV "Exhibits and Reports on
Form  8-K"  is  incorporated  by  reference  from  portions  of the  Registrants
registration  statement  on Form S-1 as filed on  November  2, 1993  under  File
Number 33-24483 NY



                                                         2

<PAGE>



                                  FORM 10-KSB/A
                                HEALTH-PAK, INC.

                               Amendment Number 1


                                TABLE OF CONTENTS

Item
 No.                   Description                   Page


              Introduction                                4

                        PART I

   1.             Description of Business                 5


                        PART II

   7.     Financial Statements                           16


                        PART III

  10.             Executive Compensation                  16
  12.             Certain Relationships and
              Related Transactions                        17
  13.             Exhibits and Reports on Form 8-K        17




                                                         3

<PAGE>





                                  INTRODUCTION

         This Amendment  Number 1 contains only the Items that have been amended
from the original  report  filed for the fiscal year ended May 31, 1996.  Please
refer to the original Form 10-KSB for other required parts of this report.

         The section  entitled  "Documents  Incorporated  by Reference" has been
changed only to indicate the correct  filing date of the Company's  registration
statement on Form S-1.

         Item  Number  1 has  been  changed  only to  include  the  names of the
Company's three largest customers under the heading "Sales and Marketing."

         Item 7, the Financial  Statements  have been revised and should be read
as a whole.

         Item 10 has been changed by including compensation information for 1994
for the officers and directors of the Company and information concerning Alfredo
Zennamo has been added, since he was an officer and a director in 1994.

         Item 12 has been amended only to include the value of certain
land and a building transferred by Mr. Anthony J. Liberatore,
President, to the Company.

         Item 13 has been  changed to correct  and to include  certain  dates in
documents incorporated by reference.



                                                         4

<PAGE>





                                     PART I



ITEM 1. DESCRIPTION OF BUSINESS.

Introduction.

         The  Company's  primary  business  in fiscal 1996  continued  to be the
manufacture  and/or  distribution  of reusable and nonwoven  disposable  textile
products,  mostly  medical  apparel and ancillary  items such as gowns,  aprons,
masks, caps, covers, surgical draperies,  diapers and underpads,  towels, wipes,
cloths  and  sterilization  wraps and other  related  products,  which were sold
primarily  to the  hospital  and  medical  marketplace  and  non-medical  fleece
sportswear,  which was sold to customers in the regular clothing industry. Prior
to the use of nonwoven disposable items, the needs of hospitals,  nursing homes,
clinics and other medical  facilities  were met almost  exclusively  by reusable
textile products.  In addition,  beginning in fiscal 1995, the Company offered a
new line of  disposable  coveralls  and  laboratory  coats  for  industrial  and
pharmaceutical users.

         Beginning in late fiscal 1994,  management determined that many medical
facilities were reversing the previous trend toward the use of fully  disposable
medical  products  which then was the  Company's  primary  business  and, due to
environmental  and cost concerns,  were returning to the utilization of reusable
and limited  reusable  products.  Therefore,  in response  to this  change,  the
Company, throughout fiscal 1995 and again in 1996, emphasized the manufacture of
reusable  products in its line.  At the present time,  approximately  50% of the
Company's sales are in reusable  products and about 50% in disposable  products.
Management expects that this balance will continue in fiscal 1997.

         In the fall of 1993, the Company opened a retail outlet store,  located
at its plant facility on Beechgrove Place, Utica, New York for the sale of a new
line of outdoor sportswear (sold as non-medical  products) which the Company was
also marketing to specialty catalog  companies and retail stores  principally in
the Northeastern  United States.  The sportswear  products offered are made of a
spun polyester  fleece  material and are primarily used for winter  recreational
wear.  The modest  success of the outlet  store in past years has  prompted  the
Company to continue this operation during the current fiscal year. During fiscal
1995 and 1996 the outlet store accounted for  approximately  5% of net revenues.
During  fiscal 1996 the Company  expanded the outlet  store's  product  lines by
adding golf and other  sports outer wear  products  for spring,  summer and fall
wear, and it now plans to operate the store all year.  See "Present  Operations"
below for additional information.



                                                         5

<PAGE>






Present Operations.

         The Company's  principal products at the present time include a line of
reusable and  disposable  staff  examination  gowns,  patient  isolation  gowns,
bouffant  caps,  sterilization  wraps,  tissue  products,  wash cloths and other
similar items used by hospitals  and related  health care  facilities.  Reusable
products were again emphasized in the Company's  product line during fiscal 1996
and will continue to be featured during the current fiscal year.

         The reusable  products  which the Company  offers utilize a specialized
three-layer  system of  construction  which  incorporates  a facing  fabric,  an
impervious  inner  membrane and a back fabric which  combine to provide  maximum
comfort for the wearer and a level of  protection  which  complies with the OSHA
regulations  implemented in 1992 (see discussion below). During fiscal 1994, the
Company received its first orders for reusable  operating room gowns, back table
cloths  and Mayo stand  covers  from a  nationally  recognized  laundry  service
specializing  in the rental and  laundering  of such  products  for hospital and
other  health  care  facilities.  Virtually  all of the  Company's  manufactured
products can be customized to fit the particular needs of individual customers.

         Management  believes that the growing  concern over disposal of medical
related waste products which are not degradable has resulted in a  re-evaluation
of the use of disposable medical products by many healthcare facilities. In many
cases  where  adequate  laundry  facilities  are  available,  either  within the
healthcare facility itself or through the use of independent specialized laundry
services,  management  has  perceived  a growing  trend for the use of  reusable
products. The Company will be in a position to meet any changing industry demand
between  usable and reusable  products in the future  without any adverse impact
upon its overall sales.

         During  fiscal  1993,  the Company  began  production  of a new line of
specialty  sportswear  products made from a spun polyester  fleece fabric.  This
product  line,  now in its fourth year of  production,  includes  gloves,  hats,
scarves, socks and related accessories, jackets, shirts, pants and other wearing
apparel for both men and women. Presently,  these products are sold to specialty
catalog sales  companies and retail stores  throughout the  Northeastern  United
States,  as well as being  sold  directly  to the  public at the  Company's  own
factory  outlet  store in  Utica,  New  York.  These  products  have  become  an
increasing source of revenues for the Company and management  believes that such
products will continue as a  significant  source of revenues  during fiscal 1997
and for years beyond.





                                                         6

<PAGE>



         In addition to the products which it manufactures directly, to a lesser
extent, the Company also acts as a distributor of related products  manufactured
by others. These products are sold as an ancillary part of the Company's product
line to provide its customers with a more complete selection of items.  Although
the Company continues to distribute such products, since fiscal 1991 the Company
has been reducing its dependence on the distribution of third party products and
has emphasized sales of its own expanded product lines.

         During the fiscal year ended May 31, 1996,  the Company also  partially
returned to  manufacturing  goods for third  parties under a private label basis
where the Company  supplied  labor only. The decision to return to private label
work was made  because  the Company was able to realize a profit on this work on
newly  negotiated  terms.  In prior  years the  Company  engaged in this type of
manufacturing  but  subsequently  it  abandoned  this  work  because  it was not
profitable. During 1996 approximately 25% of production was devoted to this type
of operation.

         By  supplying  labor  only  services,  the costs of  material  were not
included in the sale price and this  contributed  to lower  revenues  during the
period.  If costs of financing  receivables in 1996 could have been  eliminated,
the Company  would have shown  greater  profits in the fiscal year ended May 31,
1996 on lower sales.

The Nonwoven Medical Disposable Industry.

         Until late in fiscal  1994,  most of the products  manufactured  by the
Company utilized disposable "nonwoven" materials.  These materials currently are
still used in the  manufacture  of disposable  products  offered by the Company.
Although  management has begun to de-emphasize  its disposable  product lines in
favor of newly  introduced  reusable  products,  it plans to  continue  to offer
disposable nonwoven products for the foreseeable future.

         "Nonwoven" is an industry  term used to  distinguish  nonwoven  fabrics
from traditional woven fabrics.  The fabric's fibers may be man made plastics or
natural substances such as cotton, rayon or pulp, which accounts for most of the
nonwoven materials today.  Nonwoven fabrics may be porous or absorbent,  made to
be easily torn or  tear-resistant,  permeable  or  impermeable,  hydrophobic  or
hydraulic,  soft or abrasive.  Producers of these fabrics include companies such
as DuPont, Kimberley-Clark and Dow Chemical.

         Manufacturers,  like the Company,  which convert  nonwoven  fabric into
specific products are commonly referred to as "converters." The medical nonwoven
market is serviced by over 50 such  companies,  including  multinational  giants
such as Baxter International,  Johnson & Johnson,  Kimberley-Clark and Proctor &
Gamble, as well as a sizable number of smaller businesses.  Baxter International
is  estimated to produce  approximately  33% of all medical  nonwoven  products,
Johnson & Johnson 16% and Kimberly-Clark 12%. In other

                                                         7

<PAGE>



words,  three  companies  alone are  estimated  to control over 60% of the total
market  for  nonwoven  products.  Proctor &  Gamble's  presence  in the  medical
nonwoven market is also  significant in size (estimated at 9% of the market) but
limited to its diaper product line.

         Until recently one of the principal  factors which has  accelerated the
acceptance of nonwoven items in the medical  marketplace  has been the generally
acknowledged  superiority  of nonwoven  products in the prevention of infection.
Another  effect of the AIDS crisis has been the increased  interest  outside the
hospital environment in protection from serious infection, which carries, in the
opinion of management, the promise of opening new markets for nonwoven apparel.

         Two  significant  threats  to the  growth  in annual  sales of  medical
nonwoven  items are  issues of cost and  concerns  over the  environment.  While
proponents  argue that the true,  overall cost of using  disposable  products is
lower  than the cost of  reusable  materials  (when all  factors  are taken into
consideration), nonwoven products can appear to be the more expensive of the two
alternatives.  Furthermore,  the cost of nonwoven  products has been rising as a
result of increases in manufacturing costs of such fabrics.  The medical sector,
and in particular the hospital industry,  has been subjected to intense pressure
from the government,  insurers and others to control  seemingly runaway costs of
health  care  (which  accounts  for  approximately  11%  of the  gross  national
product).  These factors have reduced gross profit margins of nonwoven suppliers
and adversely affected overall profitability. In the environmental area, concern
has been  growing  in recent  years  over the  effect of the  widespread  use of
disposable  products  made from  non-biodegradable  plastics (a  category  which
presently  includes  most medical  nonwoven  products) on the  environment,  and
particularly  on the dwindling  capacity for solid waste  disposal in the United
States.


Proposed New Products.

         The Company  continues to develop new products and to evaluate existing
related products which could compliment the Company's current product lines, but
which are not necessarily  "medical" items, in order to offer potential buyers a
wider variety of products and to attract additional sales.  Management  believes
that by  continuing  the  development  of new  products,  it will be in a better
position to attract new customers and will more effectively utilize its existing
marketing organization.

         Proposed  new items  representing  an  extension  of  present  products
include the new industrial line of apparel which is manufactured  for use in the
pharmaceutical and meat industries and consist of laboratory coats and coveralls
which are  impervious  to  liquids.  Products  within  this  group are now being
manufactured by the Company as special orders for its customers. Due to the

                                                         8

<PAGE>



increasing demand for these items this year,  management plans to introduce them
as part of its standard product lines in the future.

         The  area  of  sterilized  surgical  products  is  also  considered  by
management  to be the  most  challenging  sector  within  the  medical  nonwoven
marketplace.  Both the production and the  sterilization of sterilized  surgical
products require significant resources and must meet exacting FDA standards. The
Company's founder and President, Anthony J. Liberatore, gained experience in the
launching of a sterilized  product line during his ten-year tenure at Disposable
Profiles/Spartan  Healthcare Inc. (see  "MANAGEMENT").  However,  the sterilized
products  sector is highly  competitive  and is  presently  dominated  by Baxter
International,  Johnson & Johnson, Kimberly-Clark and two other large suppliers.
At the present  time,  no sterilized  products are  manufactured  or sold by the
Company.  Additional  financing,  will be  required  for the  Company to acquire
specialized equipment for the production of these products.

         With the  announcement  of the new OSHA  regulations  in December  1991
management  elected  to modify the  design  and  materials  used for many of its
existing  disposable  products  to comply with the  standards  required by these
regulations.  With the  implementation  of these  regulations  in July 1992, the
Company has been able to meet the  increased  demand from  hospitals  and health
care facilities which must comply with these new standards.  Management  expects
the demand for these products to continue for the foreseeable future.

         In late fiscal 1995 the Company entered into an exclusive manufacturing
agreement  with Silver Lake Holdings,  Ltd.  ("Silver  Lake"),  a privately held
corporation  which owns the exclusive  worldwide  manufacturing and distribution
rights for a new  sports-related  product  called "The Rigg." Under terms of the
agreement the Company will  manufacture the product for Silver Lake on the basis
of cost plus 30%. In essence, The Rigg is new product, constructed of a neoprene
holder and  strapping,  intended  to  facilitate  the easy and safe  carrying of
sports balls of virtually any size or shape. It will have particular application
for persons using  motorcycles or bicycles who will be able, with the use of the
Rigg,  to sling the ball over  their  shoulder,  thereby  freeing  both hands to
control a motorcycle or bicycle.

         The Rigg has other applications as well and has generated some interest
from a television broadcast on which it was shown some months ago. Following the
end of fiscal 1995, the Company  received its first shipment from Silver Lake of
neoprene  and  other  required  raw  materials  as well as the  required  sewing
machinery to begin  manufacture of the Rigg, as required under its manufacturing
agreement.  Management  expects  that full  production  will begin in the second
quarter of the current  fiscal year.  However,  although  the pricing  structure
agreed to between the Company and Silver Lake provides for  manufacture to be on
a "cost plus 30%" basis,  management cannot at this point make any estimation of
the expected revenues from this product.


                                                         9

<PAGE>




Recent Developments.

         The  Company  is  presently   negotiating   with  the  holders  of  the
outstanding common stock of Protective Disposable Apparel, Inc.  ("Protective"),
a manufacturer of apparel  products which such as lab coats,  pants,  clean room
apparel,  kits for industrial safety and contamination control and other similar
products which are distributed to laboratories and industry users, for a partial
acquisition of Protective.  If terms are  successfully  negotiated,  the Company
will acquire a controlling  interest in Protective  but not a 100%  ownership in
said corporation.  Current revenues for Protective are in the area of $2,000,000
per annum.  The Company  believes that a  combination  with  Protective  will be
beneficial  to both  companies  because of the  economies of operation  that the
joining of these companies would achieve. In addition,  the Company would access
additional  customers to make sales of its own products and, Protective would be
in a position to offer its products to the Company's customers.

         None  of the  terms  have  been  agreed  upon as yet  and  there  is no
assurance that this transaction will eventually take place.

Sales and Marketing.

         The  primary  markets for the  Company's  medical  products  are in the
health-care  sector,  divided  essentially  into  three  broad  categories:  (i)
hospitals;  (ii)  "alternative  site" facilities  (including  surgical  centers,
nursing  homes,  and  elderly  care  facilities  and  clinics);  and (iii)  home
(consumer)  use.  Primary  customer  categories  would be the  single  end-user,
purchasing  associations or consortiums of various kinds - a dominant feature in
the hospital sector - and various  federal,  state and local  government  bodies
(the majority of whose purchases are open to competitive  bidding).  The primary
channels  of  distribution  include  medical  supply  distributors,  dealers who
specialize  in the  medical  and  hospital  markets  and  firms  purchasing  the
Company's  products  for resale under  "private  label"  arrangements  for other
suppliers and  retailers.  Primary sales and marketing  techniques or strategies
include direct mailings,  trade publication  advertising,  attendance at various
industry trade shows,  bidding for government  contracts  when  appropriate  and
direct solicitation of prospective customers.

         To  date  the   Company   has   relied   primarily   on  sales   though
Northeast-based dealers,  manufacturer's  representatives and on "private label"
agreements  for the marketing of its products and sales by Company  officers and
employees.  The Company's  customer base presently  consists of firms with which
the Company has "private label" arrangements and a number of direct end-users.

         During fiscal 1996 the Company's three largest customers
accounted for 8%, 7% and 6%, respectively, of its total annual net
sales.  The Company's three largest customers were Physici-ans
Sales Service, Inc., Caligone, Inc. and Emjay, Inc.

                                                        10

<PAGE>




Competition.

         The Company is now  primarily  engaged in  producing  and  distributing
apparel  products  and related  accessories  made from  various  fabrics for the
medical  marketplace.  The  medical  market-place  is an  intensely  competitive
atmosphere  for  manufacturers  of  medical  items  made  from  fabrics,  and is
populated by over fifty suppliers  ranging in size from  multinational  concerns
like Baxter  International,  Johnson & Johnson and Kimberly-Clark to enterprises
smaller in size than the  Company.  Certain of these  companies,  such as Baxter
International and Kimberly-Clark, are also suppliers of the basic materials used
by the Company in the manufacture of its products as well as being manufacturers
or suppliers of finished products.  At present,  the Company purchases a portion
of its  raw  materials  from  Kimberly-Clark  and  others.  However,  management
believes that there are adequate alternative sources for the materials purchased
from these suppliers so that a loss of any one source of supplies would not have
a materially adverse impact upon the Company's operations. See "Suppliers."

         In addition to the  advantages  offered by their larger  size,  greater
resources, greater visibility and established reputations in the market, certain
of the  Company's  larger  competitors  possess  the  added  advantage  of  also
producing the fabrics from which their  products are made.  The control over the
cost of materials  provided by this kind of "vertical  integration"  may be even
more  advantageous  to such  companies  in the future if costs  continue to pose
increasing  problems for the medical apparel  business (as has recently been the
case).

         Product  competition in the medical apparel industry is primarily based
on price, fabric quality and design features.  For many end-users,  however, the
size of and  resources  controlled  by the  supplier,  and thus its  ability  to
satisfy a broad range of customer requirements at the lowest possible cost, is a
major consideration. This is particularly true for hospital chains, associations
and  buying  consortiums  and for  other  large  institutional  customers.  This
situation,  of course, places smaller firms such as the Company at a competitive
disadvantage. The Company is

not a significant  factor in the medical apparel industry and competes primarily
on price, service, quality and delivery.

         Nevertheless,  the Company  believes  that its smaller size enables the
Company to react more quickly to a customer's needs and to service its customers
on a more personal basis. The Company,  therefore,  also competes on its ability
to afford its customers a personal service.

         Also,  while  presently not  significant  in its present  product line,
sportswear  items and  industrial  type garments are equally  subject to intense
competition from very large and well-known manufacturers,  garment designers and
smaller producers of similar


                                                        11

<PAGE>



apparel.  The Company competes aggressively in these markets as
well on the basis of price, service and quality.

Patents and Trademarks.

         The Company has no patents and there is little  likelihood that it will
develop patentable products or processes in the foreseeable future.  Absent such
protection,  the Company will primarily rely upon trade secrets and  proprietary
techniques  to attain  any  commercial  advantage.  There is no  assurance  that
competitors  will  not  independently  develop  and  market,  or  obtain  patent
protection for,  products  similar to those designed or produced by the Company,
and thus negate any advantage of the Company with respect to any such  products.
The Company may, however,  distribute products  manufactured by others which are
covered by one or more  patents.  The Company  may also seek to patent  products
manufactured by third parties which were not previously patented. Even if patent
protection  becomes  available,  there can be no assurance that such  protection
will be commercially beneficial to the Company.

         In connection with its marketing efforts, and in order to fully benefit
from the Company's name recognition in the future,  the Company has filed and as
of March 18, 1994,  received trademark  protection of the name "HEALTH-PAK" with
the United States Patent and Trademark Office.

Suppliers.

         The  Company at present  purchases  its raw  materials  and fabric from
several different  suppliers.  Management does not believe that there is or will
be, in the near future,  a significant  shortage or inability to obtain adequate
supplies of raw materials needed for its operations. Rather, the primary problem
encountered  by the  Company  has been,  and is  expected  to be, the  continued
escalation  in the costs of needed  raw  materials.  High  cost for  fabric  has
already  seriously  impacted  upon the  Company's  profit  margins and continued
increases in such costs could pose a serious  threat to the  competitiveness  of
all of its products,  which is one primary  reason that the Company is expanding
into new  areas  such as  reusable  fabrics  and other  new  products.  See also
"Competition."

Employees

         At present  the  Company  employs a total of 61  persons,  including  2
executive  officers,  6 employees in managerial or supervisory  capacities,  two
hourly  office  workers  and 53  hourly  production  employees.  As the  Company
implements the planned  expansion of its  operations it will require  additional
personnel,  both skilled and unskilled.  Although the Company  believes that the
personnel it will require are readily  available at reasonable  salary rates, no
assurance  can be given that it will be able to attract the type and quantity of
employees its  operations  will  require.  Further,  even if such  personnel are
available, no


                                                        12

<PAGE>



assurance can be given that they can be hired on terms favorable to
the Company.


Production Facilities.

         On July 23, 1993 the Company  entered into a Contract for Purchase with
the Utica Industrial Development  Corporation ("UIDC") for the lease or ultimate
purchase  of its  present  office  and  manufacturing  facility  located at 2005
Beechgrove Place,  Utica, New York (the "Premises")  which it now occupies.  The
property is a cinder-block  building having  approximately 43,500 square feet of
office and  manufacturing  space  situated on  approximately  4.6 acres of land.
Registrant has now consolidated all of its executive  offices and  manufacturing
operations within this single facility.

         In conjunction with the proposed purchase of the premises,  the Company
has  entered  into a Lease  Agreement  with  the UIDC  having  an  initial  term
commencing  August 1, 1993 and  continuing  through  April 30, 1994 at a monthly
rental of $7,500.  The Lease of the  premises by the  Company has been  extended
through April 30, 1997 at a monthly  rental of  approximately  $9,000 per month,
including  allocation for real property taxes.  The Company's option to purchase
the building was also extended through July 31, 1997.

         The  Company's  new  facility is  expected to be adequate  both for the
Company's present  operations and is expected to provide  sufficient  production
capacity  to  accommodate  its  expansion  plans  for  the  foreseeable  future,
including  adequate space for installation of specialized  facilities which will
be needed when the Company elects to enter the sterilized products markets.

Government Regulation.

         The  products  marketed by the Company  are  subject to  regulation  as
medical  devices  by the Food And Drug  Administration  (the  "FDA"),  which has
comprehensive  authority to regulate the development,  production,  distribution
and promotion of medical devices. The states and foreign countries where Company
products are sold may also impose additional regulatory requirements.

         Pursuant to the federal Food,  Drug and Cosmetic Act and the regulation
promulgated thereunder,  a medical device is ultimately classified by the FDA as
either a Class I, Class II or Class III  device.  Class I devices are subject to
general  controls  which are  applicable to all devices.  Such controls  include
regulations   regarding  FDA  inspection  of  facilities,   "Good  Manufacturing
Practices," labeling,  maintenance of records and filings with the FDA. Class II
devices must meet general  performance  standards  established by the FDA before
they can be marketed and must adhere to such standards once on the market. Class
III devices require individual pre-market approval by the FDA before they can be
marketed,  which can involve extensive tests to prove safety and efficacy of the
device.

                                                        13

<PAGE>




         Each  manufacturer  of medical devices is required to register with the
FDA  and  also to  file a  "510(k)  Notification"  (the  "Notification")  before
initially  marketing a new device intended for human use. The  manufacturer  may
not  market  such  new  device  until  90  days  following  the  filing  of such
Notification  unless the FDA permits an early  marketing date. The FDA, prior to
the  expiration  of the 90- day  period,  may  notify the  manufacturer  that it
objects  to the  marketing  of the  proposed  device  and  thereby  may delay or
preclude  the  manufacturer's  ability to market that  device.  The FDA may also
require further data from, or testing by, the manufacturer.

         The FDA permits the marketing of some medical  devices,  subject to the
general controls under the Act, if the devices are "substantially equivalent" to
devices marketed in interstate  commerce before May 28, 1976 (the effective date
of the Medical Device Amendment to the Act).

         Of the Company's present products, its gowns and sterilization wrappers
are  Class I devices  for  which the  necessary  filings  have  been  made.  The
Company's proposed sterilized products, on the other hand, would fall within the
Class III  category,  in which case the Company  would have to file a Pre-market
Approval  Application.   Such  application  must  be  accompanied  by  extensive
literature  references  and  preclinical  and  clinical  testing  data.  The FDA
normally has 180 days to review a Pre-market Approval Application,  during which
time an independent  advisory  committee  evaluates the  Application and provide
recommendations  to  the  FDA.  While  the  FDA  has  often  responded  to  such
Applications within the allotted time, there are many instance where the reviews
have been more  protracted,  and a number of devices have never been cleared for
marketing.

         Any  products   distributed  by  the  Company  pursuant  to  the  above
authorizations  are subject to pervasive and  continuing  regulation by the FDA.
All phases of the  manufacturing  and  distribution  process are governed by FDA
regulation  and  each  supplier  of  products  to the  Company  must  also  have
FDA-approved  products.  Products must be produced in registered  establishments
and be manufactured in accordance with "Good Manufacturing  Practices." All such
devices  must  be  listed  periodically  with  the  FDA as  well.  Labeling  and
promotional  activities  are  subject  to  scrutiny  by the FDA  and in  certain
instances  by the  Federal  Trade  Commission.  The  export of  devices  is also
regulated in certain instances.

         The Mandatory Device Reporting ("MDR") regulation obligates the Company
to provide  information to the FDA on injuries  alleged to have been  associated
with the use of a product or certain product  failures which could cause injury.
If due to FDA inspections,  MDR reports or other  information,  the FDA believes
that the  Company  is not in  compliance  with the  law,  the FDA can  institute
proceedings  to detain or seize  products,  enjoin future  violations,  or asses
civil and/or criminal penalties against the Company,  its officers or employees.
Any such action could disrupt the Company's operations for an undetermined time.


                                                        14

<PAGE>



         In  addition,  numerous  other  federal  and  state  agencies,  such as
environmental,  hazard control,  working conditions and other similar regulators
have  jurisdiction  to take actions which could have a material  adverse  effect
upon the Company's business.

         As discussed  above, In January,  1992, OSHA issued  comprehensive  new
federal  regulations aimed at establishing new protective  standards to minimize
occupational  exposure to various blood borne  pathogens  such Hepatitis and the
HIV virus associated with AIDS. OSHA determined,  after a four year study of the
need for such regulations,  that employees face a significant health risk as the
result  of  occupational  exposure  to blood and  other  potentially  infectious
materials and concluded that this exposure can be minimized or eliminated  using
a  combination  of work  practice  controls,  personal  protective  clothing and
equipment, training and medical surveillance.  Furthermore,  there are 23 states
with their own OSHA-approved occupational safety and health plans which must now
adopt a comparable  standard within six months or amend their existing  standard
if it not at least as effective as the federal  standard.  These new regulations
are primarily aimed at the healthcare  industry where, based upon published OSHA
findings, between 2 and 2.5 Million workers are presently at risk of infection.

         From the Company's  point of view,  these new  regulations,  which make
mandatory in the healthcare industry the use of protective apparel,  such as the
products  manufactured by the Company, are expected to have materially favorable
impact upon the  Company's  sales  during the  foreseeable  future.  Although no
assurances  can be given,  based upon sales of the new  OSHA-mandated  products,
management  believes that the Company will  continue to be a beneficiary  of the
increase  in  demand  for  products  of this  type for the  foreseeable  future.
Management  has begun  development  of new barrier gowns and similar  protective
apparel  specifically  designed  to  meet  the  requirements  of  the  new  OSHA
regulations and has restructured its marketing plans to bring these new products
to market.

Insurance

         Due to the  decrease  in the number of  insurance  carriers  willing to
provide  product  liability  insurance  in the  health  care  industry,  product
liability  insurance  availability has been  significantly  reduced and premiums
have increased dramatically over recent years. At present, the Company maintains
product  liability  insurance in the amount of $2,000,000.  Although the Company
intends to maintain such insurance coverage,  there can be no assurance that the
Company will be able to obtain  insurance at  reasonable  premiums  which it can
afford in the future.  The  inability to continue  such  insurance  could have a
materially  adverse  effect upon the  business,  financial  condition and future
prospects of the Company. To date there have no product liability claims against
the Company.



                                                        15

<PAGE>



ITEM 7.  FINANCIAL STATEMENTS.

         The response to this item is  submitted  as a separate  section to this
report (see Pages F-1 to F-17).


ITEM 10.  EXECUTIVE COMPENSATION

         The following table sets forth information relating to the remuneration
received by officers and directors of the Company. At present, directors are not
compensated for their services as directors, except for the reimbursement of any
out-of-pocket  expenses  incurred  in  the  performance  of  their  duties.  All
information  set forth  herein  relates to Health,  the  Company's  wholly owned
subsidiary.

         During the periods  ended May 31, 1994,  May 31, 1995 and May 31, 1996,
the  following  remuneration  was  paid to the  officers  and  directors  of the
Company:

                                                Annual
<TABLE>
<CAPTION>
<S>                     <C>                    <C>                 <C>                 <C>                   <C>                
                                                Compensa                                Long Term             All Other
Name and                                        tion;                                   Compensa-             Compensa-
Position                Year                    Salary              Bonus               tion                  tion(1)


Anthony                 1996                    $ 51,900            None                None                  $10,460
Libera-                 1995                    $ 47,431            None                None                  $24,061 2
tore;                   1994                    $ 73,050            None                None                  $22,861 2
President

Michael                 1996                    $ 33,673            None                None                  $1,261
Libera-                 1995                    $ 29,446            None                None                  $1,261
tore;                   1994                    $ 40,186            None                None                  $1,261
Vice Pre-
sident

Alfredo                 1994                    $ 38,019            None                None                  $1,261
Zennamo;
Vice Pre-
sident



</TABLE>




(1)  Includes the value of health and life insurance paid for the benefit of the
     persons named herein.
(2)  Includes  amount  paid to Anthony  Liberatore  for rent of building at 1208
     Broad Street, Utica, New York in 1994 and 1995.


     For additional information see "Certain Relationships and
Related Transactions."

                                                        16

<PAGE>





         The Company previously had employment agreements with Messrs.
Anthony J. Liberatore, Michael A. Liberatore and Alfredo Zennamo
which expired on June 1, 1994.  None of the agreements were renewed
and each of the foregoing officers continues to be employed at the
will of the Board of Directors.  Mr. Zennamo has since been on
medical leave from the Company.

         The  Company  has no  other  employment  contracts.  There  are also no
retirement,  pension  or profit  sharing  plan in  effect  for any  officers  or
directors.

ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         1. During fiscal 1995,  payments of $21,600 were made by the Company to
Anthony J.  Liberatore for rent due on the Company's  former offices  located at
1208 Broad Street,  Utica, New York, which is presently owned by Mr. Liberatore.
During the same period,  Mr.  Liberatore  paid  approximately  $20,100 in taxes,
insurance  and  interest  with  respect to the  property  leased to the Company.
Approximately  $10,000 has been amortized on the mortgage  covering the property
since the  beginning  of the  mortgage.  This rental  compares  with rentals for
similar space in the area from non-affiliated persons.

         Since the Company moved all of its  operations to a new plant  facility
at 2005 Beechgrove Place, Utica, New York, these premises have not been occupied
by the Company but were held pursuant to a lease which expired in January, 1995.
The  Company and Mr.  Liberatore  later  agreed that no further  payments on the
lease would be made after July,  1995,  and that all payments made to him during
fiscal 1995 and thereafter would be applied against the purchase price.

         In  fiscal  1995,  Mr.  Liberatore  granted  the  Company  an option to
purchase the building for a total price of $130,000,  less all payments  made in
fiscal 1995 (i.e. $21,600) and any payments made thereafter,  at such time as he
is able to delivery title free and clear of existing  mortgages.  Mr. Liberatore
also agreed to accept the  Company's  Common  Stock in payment for the  purchase
price of the premises.

         The property was originally valued at between $132,798 and
$133,000 by independent appraisal of Thomas R. Mazzotta Co.

ITEM     13.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits required to be filed pursuant to Item 601 of
Regulation S-K:


          3.  Certificate of Incorporation and  By-Laws, with
                  all Amendments thereto, filed previously as Exhibit 3 to
                  Registrant's S-1 registration statement under SEC file

                                                        17

<PAGE>




                  No. 33-43230 filed on November 2, 1993 and is incorpo-
                  rated herein by reference.

          4.  Warrant Agreement, filed previously as Exhibit
                  10 to the Registrant's initial registration statement on
                  Form S-18 under SEC file No. 33-24483-NY and is incorpo-
                  rated herein by reference.

  10(a).  Lease Agreement between the Company and Anthony
          J. Liberatore for premises at 1208 Broad Street, Utica,
                  New  York,   filed   previously   as  Exhibit   10(c)  to  the
                  Regis-trant's S-1 registration  statement filed on November 2,
                  1993 under SEC file No. 33-43230 and is incorporated herein by
                  reference.

  10(b).          Employment  Agreement  dated as of June 1,  1991  between  the
                  Company and Anthony  Liberatore  filed  previously  as Exhibit
                  10(d) to the Registrant's S-1 registration  statement filed on
                  November  2,  1933  under  SEC  file  No.   33-43230   and  is
                  incorporated herein by reference.

  10(c).          Employment  Agreement  dated as of June 1,  1991  between  the
                  Company and Michael  Liberatore  filed  previously  as Exhibit
                  10(e) to the Registrant's S-1 registration statement under SEC
                  file  No.   33-43230   filed  on   November  2,  1993  and  is
                  incorporated herein by reference.

  10(e).          Letter of Intent  between  the  Registrant  and Consol  idated
                  Healthcare Corp., dated March 11, 1993, filed previously under
                  Current  Report on Form 8-K,  dated  March 17,  1993 under SEC
                  file No. 33-24483-NY and incorporated herein by reference.

  10(f).          Letter of Intent  between  the  Registrant  and  Covers  North
                  America,  Inc.,  dated July 20, 1993,  filed  previously under
                  Current Report on Form 8-K, dated July 26, 1993 under SEC file
                  No. 33-24483-NY and is incorporated herein by reference.

  10(g).  Contract for Purchase and Interim Lease between Regis
                  trant and the Utica Industrial Development Corporation
                  for the lease and ultimate purchase of an office and
                  manufacturing facility located at 2005 Beechgrove Place,
                  Utica, New York, dated July 23, 1993, filed previously
                  under Current Report on Form 8-K, dated July 27, 1993
                  under SEC file No. 33-24483-NY and is incorporated herein
                  by reference.

  10(h).          Amendment to Lease  Agreement  between the Company and Anthony
                  J.  Liberatore  dated March 1, 1995 relating to changes in the
                  lease and option to  purchase  the  premises  located at 12008
                  Broad  Street,  Utica,  New York.  Filed as an Exhibit to Form
                  10-KSB  for the Year  ended May 31,  1995 and is  incorporated
                  herein by reference.

                                                        18

<PAGE>




  10(i).  Agreement between the Company and Silver Lake Holdings
                  Ltd. Inc. dated July 1, 1995 for the manufacture of the
                  "Rigg."  Filed as an Exhibit to Form 10-KSB for the year
                  ended May 31, 1995 and incorporated herein by reference.

  10(j).  Agreement between the Company and Russo Securities,
                  Inc. dated December 28, 1994 for consulting services.
                  Filed as an Exhibit to Form 10-KSB for the year ended May
                  31, 1995.

  10(k).  Agreement between the Company and Creative Media
                  International, Inc. to provide consulting services  dated
                  March 10, 1995.  Filed as an Exhibit to Form 10-KSB for
                  the year ended May 31, 1995.

     11.  Statement re computation of per share earnings, See
                  "Financial Statements - Statement of Operations and Note
                  18."

     21.  Subsidiaries of the Registrant.  Filed as an Exhibit to
                  Form 10-KSB for the year ended May 31, 1995 and is
                  incorporated herein by reference.

  23(a).          Consents of B. Bruce  Freitag,  Esq., and Zeller Weiss & Kahn,
                  Certified  Public  Accountants,  filed  previously  as Exhibit
                  24(a) to the Registrants S-1 registration  statement under SEC
                  file No.  33-43230  on  November  2, 1993 and is  incorporated
                  herein by reference.

  23(b).          Consent of Usher  Quiat & Usher,  litigation  counsel  for the
                  Registrant,   filed   previously   as  Exhibit  24(b)  to  the
                  Registrants  S-1  registration  statement  under  SEC file No.
                  33-43230 and is incorporated herein by such reference.

    (b)  Form 8-K filings:

                  None filed during last quarter of the fiscal year.





                                                        19

<PAGE>



                                   SIGNATURES

         In  accordance  with the  requirements  of  Section  13 or 15(d) of the
Securities  Exchange Act of 1934,  the Registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.

                                                              HEALTH-PAK, INC.


Dated: June 17, 1997                            By: /s/Anthony J. Liberatore
                                                 -------------------------
                                                   Anthony J. Liberatore
                                                President & Principal Execu-
                                                             tive Officer


Dated: June 17, 1997                            By: /s/Michael A. Liberatore
                                                -------------------------
                                                 Michael A. Liberatore,
                                                 Vice President, Treasurer
                                                 Principal Financial & Account-
                                                 ing Officer

         In accordance with the  requirements of the Securities  Exchange Act of
1934,  this report has been signed below by the  following  persons on behalf of
the Registrant and in the capacities and on the dates indicated.


Dated: June 17, 1997               /s/Anthony J. Liberatore
                                  --------------------------
                                    Anthony J. Liberatore
                                    President & Principal Executive
                                    Officer


Dated: June 17, 1997              /s/Michael A. Liberatore
                                  --------------------------
                                  Michael A. Liberatore,
                                  Vice President, Treasurer
                                  Ast. Secretary, Principal
                                  Financial & Accounting Officer
                                                              


Dated: June 17, 1997              /s/William F. Meola
                                 ---------------------
                                  William F. Meola
                                  Director

                                                                         20

<PAGE>

<TABLE> <S> <C>


<ARTICLE>                     5                         
                     
<MULTIPLIER>                            1
<CURRENCY>                              U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>               12-MOS
<FISCAL-YEAR-END>                          MAY-31-1996
<PERIOD-START>                             JUN-1-1995
<PERIOD-END>                               MAY-31-1996
<EXCHANGE-RATE>                              1
<CASH>                                           1,376
<SECURITIES>                                         0
<RECEIVABLES>                                  286,926
<ALLOWANCES>                                     2,000
<INVENTORY>                                    571,619
<CURRENT-ASSETS>                               960,709
<PP&E>                                         473,988
<DEPRECIATION>                                 180,841
<TOTAL-ASSETS>                               1,483,456
<CURRENT-LIABILITIES>                          614,775
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        27,943
<OTHER-SE>                                   1,786,011
<TOTAL-LIABILITY-AND-EQUITY>                 1,483,456
<SALES>                                      1,881,149
<TOTAL-REVENUES>                             1,881,149
<CGS>                                        1,344,209
<TOTAL-COSTS>                                  714,978
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              13,442
<INCOME-PRETAX>                               (191,480)
<INCOME-TAX>                                   (15,160)
<INCOME-CONTINUING>                           (176,320)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (176,320)
<EPS-PRIMARY>                                    (0.02)
<EPS-DILUTED>                                        0
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission