SOFTWARE DEVELOPERS CO INC/DE/
10-K, 1996-06-28
CATALOG & MAIL-ORDER HOUSES
Previous: BAY VIEW CAPITAL CORP, 8-K, 1996-06-28
Next: CRABBE HUSON ASSET ALLOCATION FUND INC, 497, 1996-06-28




================================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                               ------------------

                                    FORM 10-K
                               ------------------

   XX    Annual  report  pursuant  to  Section  13 or  15(d)  of the  Securities
  ----   Exchange Act of 1934 [FEE REQUIRED] for the fiscal year ended March 31,
         1996 or

  ----   Transition  report  pursuant  to Section 13 or 15(d) of the  Securities
         Exchange Act of 1934 [NO FEE REQUIRED] for the  transition  period from
         ___________ to ___________

                         Commission File Number 1-10139
                          -----------------------------

                     THE SOFTWARE DEVELOPER'S COMPANY, INC.
             (Exact name of registrant as specified in its charter)

         DELAWARE                                                04-2911320
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)

245 WINTER STREET
WALTHAM, MASSACHUSETTS                                                  02154
(Address of principal executive offices)                              (Zip Code)

                                 (617) 890-1700
                         (Registrant's Telephone Number)

             Securities registered pursuant to Section 12(b) of Act:

                                                             NAME OF EXCHANGE
TITLE OF EACH CLASS                                         ON WHICH REGISTERED
- -------------------                                         -------------------
COMMON STOCK, $.01 PAR VALUE                               BOSTON STOCK EXCHANGE


        Securities registered pursuant to Section 12(g) of the Act: NONE
                            -------------------------

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such other shorter  period that the  Registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. XX Yes     No
                                  ----   ----
Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of  Regulation  S-K is not  contained  herein,  and  will not be  contained,  in
definitive proxy or information statements incorporated by reference in Part III
of this Form 10-K or any amendment to this Form 10-K [  ].

The aggregate market value of voting Common Stock held by  non-affiliates of the
Registrant was approximately  $25,982,073 based on the closing sale price of the
Registrant's   Common  Stock  on  June  10,  1996  as  reported  by  the  Nasdaq
Over-the-Counter Interdealer Automated Quotation System ($4.875 per share).

  As of June 10, 1996, there were 8,420,367 shares of Common Stock outstanding.

================================================================================



                                     PART I


ITEM  1.          BUSINESS

THE COMPANY

         At  March  31,  1996  the  Company  was  a   recognized   national  and
international direct marketer and distributor of PC-based specialty software and
hardware to technical and  professional PC users. The Company offered a total of
over 8,000 brand-name  products through targeted mailings of its three catalogs.
Through its corporate  sales group,  the Company resold catalog product lines to
medium and  large-sized  companies.  Additionally,  the  Company  addressed  the
marketing  needs of the developers and publishers of the products it distributed
by providing advertising and promotional services. Software Developer's Company,
GmbH, a wholly-owned subsidiary in Dortmund,  Germany, provided similar products
and  services  to dealers  and end users in  Germany.  The  Company  distributed
third-party products operating on DOS, Windows, Windows/NT, OS/2, Unix and Apple
operating  systems and  provided an  extensive  offering of  specialized  add-on
hardware for these computers.

          The other portion of the Company's  business is built around  Internet
Security  Corporation  ("ISC"),  a business  acquired in November 1995. ISC is a
reseller of leading-edge  network  security  products and services for companies
doing business on the Internet and Intranets. ISC provides products and services
in the four major technology areas used for securing  networks:  firewall access
control,  authentication,  encryption and security  management.  ISC also offers
comprehensive  consulting  services including risk analysis and security audits,
implementation  of  enterprise  security  systems,   customized  integration  of
security systems, on-site training, and post-sales technical support.

         The  Company  is   headquartered   at  245  Winter   Street,   Waltham,
Massachusetts, 02154 and its general telephone number is (617) 890-1700.

BUSINESS STRATEGY - CATALOG OPERATION

         At March 31, 1996 the Company served business customers in the software
development, networking, engineering and scientific, and professional multimedia
marketplaces  by offering a  comprehensive  range of third-party  products.  The
breadth of specialized  products offered by each of its catalogs established the
Company as a single,  credible  source for computing  solutions  required by its
customers. This strategy allowed the Company to provide for all of the specialty
software and hardware needs of its customers,  while avoiding direct competition
with larger resellers serving the general computing market.

         The  Company's   corporate  sales  group  targeted  mid-size  to  large
commercial,  governmental  and educational  accounts.  Leveraging off of initial
sales  made  through  the   catalogs,   this  group   focused  on   establishing
relationships  with customers and becoming their primary source for software and
specialty  hardware.  It  provided  corporate  customers  with a high  level  of
services including in-depth  technical support,  training,  product sourcing and
volume  discounts.   The  Company's   marketing   services   organization,   SDC
Communications,   offered   marketing  and  promotional   services  to  software
developers  and   manufacturers  to  assist  them  in  launching  new  products,
generating sales leads, and increasing market visibility. Its principal role was
creating  advertisements and publishing all of the Company's catalogs.  However,
it also developed and circulated  direct mail campaigns and specialty  catalogs,
and provided trade show assistance to software developers and manufacturers.

                                       2

CATALOG OPERATIONS AND PUBLICATIONS


         As of March 31, 1996, the Company produced two targeted catalogs,  each
focused on specialized  segments of the PC market. Four editions of each catalog
were  published  per year with a total annual  circulation  of  approximately  3
million.  The Company  typically added 250-300 new and updated products into its
catalogs each  quarter.  Catalog  product  sales  accounted for 91% of the total
sales of the Company in fiscal 1996 and 88% in fiscal 1995.

         The Programmer's SuperShop (TPS) catalog,  offered software development
tools, utilities, databases, languages and business productivity applications to
software  developers  and  business  professionals.  Sales from TPS  represented
approximately  89% of the Company's total sales in fiscal 1996 and 80% in fiscal
1995.

         Personal   Computing  Tools  SuperShop  (PCT)  offered   engineers  and
scientists   specialty   hardware  and  software  products  that  fill  specific
networking and data analysis needs. The PCT catalog  featured  products for data
acquisition,  motion  control  and  data  communications,  data  communications,
networking solutions for LAN (local area network) expansion,  LAN management and
administration, as well as remote computing. Sales of PCT's products constituted
approximately  3% of the  Company's  total sales in fiscal 1996 and 8% in fiscal
1995.

         Each of the Company's catalogs were printed with photographs,  detailed
product  specifications,  and comparisons of the  manufacturer's  suggested list
prices with the  Company's  discount  prices.  In large part,  the catalogs were
designed and produced in-house by the Company's marketing  communications staff,
allowing for significant production cost savings.

 MARKETS AND CUSTOMERS - CATALOG OPERATIONS

         The Company  selectively  mailed its catalogs and marketing programs to
attract  new  customers  and  stimulate   additional   purchases  from  existing
customers.  Its mailing list for catalogs and brochures  included  approximately
120,000  customers who had previously  purchased  from the Company.  The Company
obtained   additional  names  for  mailings  from  various  sources,   including
manufacturers, suppliers, distributors and industry magazine publishers.

         The Company's catalog customers were principally located throughout the
United  States,  however,  the Company also  targeted  customers in Canada.  The
Company's wholly-owned subsidiary in Germany distributed software to dealers and
end users primarily in Germany.  Additionally,  the Company distributed software
products  through  resellers  on  a  non-exclusive   basis  in  several  foreign
countries,  including England,  France, Holland,  Sweden, Japan and Korea. Total
export  sales,  including  sales  from  the  German  subsidiary,  accounted  for
approximately 10% of fiscal 1996 and 12% of fiscal 1995 revenues.

         Through The Programmer's SuperShop, the Company targeted an audience of
software developers, programmers, information systems professionals, documenters
and testing personnel in both large and small organizations. These professionals
often  seek a single  supplier  who can  provide a solution  to their  needs for
PC-based  software  products,   technical  support  and  marketing  information.
Personal  Computing  Tools  SuperShop (PCT) targeted a marketplace of engineers,
scientists and technical professionals.  PCT had built a customer base serving a
wide variety of businesses including systems integrators, Fortune 500 companies,
and academic and government institutions.

                                       3

MARKETING AND SALES - CATALOG OPERATIONS

         Inbound  Telemarketing.  The  Company  employed  catalog  telemarketing
representatives  who assisted  customers in  purchasing  decisions and processed
product orders resulting from catalog  mailings.  Telemarketing  representatives
also responded to inquiries regarding order status,  product pricing and product
availability.  Through the Company's  order  information  system,  telemarketers
quickly accessed customer records which detail past purchases as well as billing
information.

         Corporate Sales. The Company's dedicated corporate targeted mid-size to
large commercial,  governmental and educational  accounts.  This group performed
outbound  business-to-business  telesales in an effort to further  penetrate the
account.  This group focused on build long-term  relationships with its business
customers through frequent contact.

         Customer Service. The Company believes that providing prompt, efficient
customer service is critical to success. Telemarketing representatives responded
to various inquiries such as order status or the Company's return policy.

         Technical Support.  The Company's dedicated pre-sales technical support
staff  assisted  customers in making  appropriate  product  selections  based on
technical criteria. Technical support personnel assisted customers in maximizing
the benefits from products purchased from the Company.

PRODUCTS AND MERCHANDISING - CATALOG OPERATION

         The  Company  offered  a total  of over  8,000  microcomputer  products
through its catalog operations, including software for stand-alone and networked
PC's, specialty hardware, peripherals, accessories, and multimedia products.

         Software.  The  Company  sold a  broad  range  of  PC-related  software
products  from larger,  well known vendors to numerous new  technology  vendors.
Brands offered by the Company  included the product  offerings of Adobe Systems,
Borland International,  Computer Associates, IBM, Intel, Macromedia,  Microsoft,
Oracle,  Powersoft and Symantec.  General product  categories  included software
development  tools,  utilities,   databases,  languages,  business  productivity
applications,  presentation,  authoring,  animation,  and LAN operating systems,
administration and management tools.

         Hardware,  peripherals  and  networking.  The  Company  offered a large
selection of hardware items including peripherals,  components and LAN products.
Product  categories offered included data  communications,  data acquisition and
control,  networking  hubs and routers,  video  capture and  playback,  and high
capacity storage devices.  Brands sold in this category  included AT&T Paradyne,
Eastman Kodak, Ikegami Electronics USA, Nikon,  Panasonic,  Pioneer Electronics,
Sony, Supra, US Robotics, Zoom Telephonics and 3 COM.

         No single product distributed by the Company accounted for more than 2%
of the Company's revenues in the 1996, 1995 and 1994 fiscal years.

                                       4

PURCHASING

         Management  believes that effective  purchasing  enables the Company to
obtain  favorable  product pricing,  allowing it to provide  customers with name
brand products at competitive prices. The Company purchased approximately 40% of
its products  directly  from  manufacturers  and the balance from  distributors.
Purchases from Ingram Micro, a wholesaler of  microcomputer  software  products,
accounted for  approximately  27% of total purchases in fiscal 1996. The Company
does not consider  itself  dependent on Ingram Micro as a single source supplier
and believes it can purchase  products from other  competing  wholesalers  under
similar terms.  The Company has not  experienced  any material  difficulties  or
delays in acquiring any of the products which it distributes.

COMPETITION

         The  market  for  the  catalog  distribution  of   technically-oriented
software  and  hardware  is highly  competitive  and is  characterized  by rapid
changes in technology  and user needs.  In fiscal 1996,  the  Company's  catalog
operation  competed in the marketing  and sales of its existing  products with a
variety of software publishers,  specialty hardware  manufacturers,  dealers and
distributors. Its catalog operation's competitors vary in size and scope. Direct
marketing  competitors  include  other niche  catalogers,  such as  Programmer's
Paradise and ProVantage  Corporation in the technical software marketplace,  and
Micro  Warehouse,  CDW Computer  Centers and BlackBox who offer a broad range of
hardware and software,  including technical software.  In addition,  the catalog
operation  competed  with  corporate  resellers  including  Corporate  Software,
Software Spectrum and Softmart,  all of whom focus on providing  corporate level
services  primarily  for  business  application  products.  Many of these  large
retailers have substantially greater financial and marketing resources.

PRODUCT RESEARCH AND DEVELOPMENT

         In fiscal 1996 the Company did not engage in any product  research  and
development  as its  activities  were  limited  to  marketing  and  distributing
third-party software and hardware products.

PROPRIETARY RIGHTS

          The Company  depends upon a  combination  of trademark  laws,  license
agreements,  nondisclosure  and other  contractual  provisions  to  protect  its
distribution   rights.  In  addition,   the  Company  attempts  to  protect  its
proprietary  information  and  those  of  its  vendors  through  confidentiality
agreements  with  employees  and others.  Despite these  precautions,  it may be
possible for unauthorized  third parties to obtain  information that the Company
regards as proprietary.

                                       5

         Management  believes that,  due to the rapid pace of innovation  within
the high-tech  industry,  factors such as technical  and creative  skills of its
personnel  and ongoing  reliable  services  and support  are more  important  in
establishing and maintaining a leadership  position within the industry than are
the various forms of legal protections.

         The Company does not hold any  proprietary  copyrights or trade secrets
or exclusive distribution agreements for its catalog operations.

EMPLOYEES

         As of March 31,  1996,  the Company had  approximately  102  employees,
including 72 in marketing and sales,  13 in purchasing,  shipping and receiving,
and 17 in  administration  and  accounting.  None of the Company's  employees is
represented by a labor union. The Company has not experienced work stoppages and
believes that its employee relations are good.


INTERNET SECURITY CORPORATION - NETWORK SECURITY OPERATIONS

          The other portion of the Company's business, network security products
and services,  is built around Internet Security Corporation ("ISC"), a business
acquired  in  November  1995.  ISC was  founded in June 1994 as a  non-exclusive
distributor of CheckPoint Software Technologies Ltd.'s ("CheckPoint") FireWall-1
access control  product for network  security  applications.  ISC  established a
preferred  financial  relationship  with CheckPoint,  allowing it to pursue both
large  end-user  accounts  and  other  resellers.  ISC  currently  has  over 350
customers, including Fortune 1000 companies,  telecommunication companies, major
banks and large insurance companies.  ISC has been able to increase its customer
base by  combining  CheckPoint's  FireWall-1  product  with  post-sales  support
services, including training and customer support.

         More recently, ISC has established a consulting service organization to
provide  assistance  to customers  with  problems of  enterprise  security.  New
services  include  assistance  in the  developing  of  enterprise-wide  security
policies,  auditing existing security schemes, performing threat assessments and
evaluating network topologies.

INDUSTRY BACKGROUND OF NETWORK SECURITY  APPLICATIONS:  Enterprise computing has
been  evolving  over the last three  decades  from  host-based  systems  towards
distributed network computing. During the 1980s, the ease-of-use and low cost of
personal computers and the development of personal productivity software had led
to  rapid  growth  in  the  number  of  personal   computer   users   throughout
organizations.  These organizations increasingly began to connect their personal
computers into local area networks  ("LANs") in order to share files within work
groups. Many enterprise  applications continued to operate on separate mainframe
or minicomputers.  In the mid-1990s,  specialized  internetworking products have
made it easier for organization to connect their disparate LANs, both local in a
single  facility,  and through  wide area  networks  ("WANs") in  geographically
dispersed locations.  Organizations are also increasingly integrating their LANs
with their  minicomputers  and  mainframes,  thus enabling users to communicate,
exchange   information  and  share  computing   resources   within  and  between
organizations.  Many of these organizations are seeking to develop client/server
implementations  of their  enterprise  applications  to more fully exploit their
distributed networks.  These new enterprise networks require a comprehensive set
of network products that can integrate a large number of users and heterogeneous
computing   resources  into  a  consistent,   manageable  and  secure  computing
environment.

                                       6

         Computer  and  network  security  has  historically  been the  focus of
businesses   engaged  in   security-conscious   industries   such  as   banking,
telecommunications,  aerospace  and defense.  As a result of the increase in the
number of users  having  direct and remote  access to  enterprise  networks  and
corporate  data,  unauthorized  access to  information  resources  has  become a
growing  and  costly  problem  for  businesses.  Sensitive  data  that  requires
protection from  unauthorized use include  financial  results,  medical records,
personnel files, customer files,  research and development  projects,  marketing
plans and other business  information.  Unauthorized  access to this data may go
undetected  by the  computer  user or system  administrator,  especially  if the
information is not altered by the unauthorized  party.  Companies are vulnerable
not only to unauthorized access to information resources by suppliers, customers
and  other  third  parties,  but also to abuse by  employees  within  their  own
organizations.

COMPUTER  AND  NETWORK  SECURITY:  There are  several  different  categories  of
products for protection of information resources on a computer system or network
which can be grouped into four classes:  User Identification and Authentication;
Privilege Definition; Encryption; and Audit.

         User  Identification and Authentication is the first line of defense to
prevent  unauthorized  users from  accessing  computer  and  network  resources.
Products that fall into this category are designed to authenticate  the identity
of authorized users.  Thus, even users who log onto a network from a node on the
network must also identify  themselves by typing in a password of some sort. The
popular systems today are relatively  cost-effective  and offer greater security
than a simple personal identification number (PIN).

         The next line of defense is  Privilege  Definition,  which  manages and
controls  access to network  data and  prevents  users from taking  unauthorized
actions.  While routers provide a basic level of privilege control,  they do not
provide a sufficiently high level of security.  Firewalls,  such as CheckPoint's
FireWall-1  product,  are the most widely  deployed  solution in this  category.
Their software  architecture allows users to monitor traffic into and out of the
network and to deny access to all or specified  domains  within the  enterprise.
The next level, Encryption,  is the means by which network data is scrambled and
unscrambled  both at the client and server level using a secret key. It protects
the  data  while  it  is  being   transmitted  or  stored  by  using  IP  Packet
cryptography. Finally, at the top of the hierarchy are products for Audit, which
monitor and record user activity on a network.  This enables  administrators  to
determine if the system has been  compromised and the source of the unauthorized
entry.

SALES AND MARKETING:  ISC markets CheckPoint's  FireWall-1 domestically directly
through a telemarketing and telesales  organization and indirectly through other
resellers.  The CheckPoint FireWall-1 product is used by customers to manage and
control  access to network  services and prevent  users on a network from taking
unauthorized  action or entry on the network.  ISC's  telesales  organization is
divided into three territories in the United States. Its sales strategy involves
qualifying  prospects  initially  and  determining  their  information  security
requirements,  and strategic consultative selling once customers are identified.
ISC primarily  markets the CheckPoint  FireWall-1  product and offers consulting
services for network  security  solutions  to large,  corporate  customers  that
desire to  connect  their  corporate  network  to a public  network  such as the
Internet.  A  customer's  decision to use  CheckPoint's  FireWall-1  product may
involve a substantial financial commitment including license costs,  maintenance
fees,  consulting  fees and  training,  and in many cases the cost of a computer
system to implement network security. To date, the desire to connect securely to
the Internet as  expeditiously as possible has minimized the length of the sales
cycle. ISC has recently announced a major account program to be staffed with two
field sales  representatives.  On-site  meetings will be conducted with accounts
that have substantial product and service requirements.

                                       7

         ISC recently created an indirect  distribution channel of approximately
20 value added resellers to distribute the CheckPoint FireWall-1 product.  These
value added  resellers  account  for  approximately  25% of the license  revenue
achieved by ISC. ISC conducts its own  marketing  programs  intended to position
and promote  FireWall-1 and its services.  Marketing  activities  include direct
mail, Internet marketing, advertising, public relations and trade shows, as well
as directing  ISC's  participation  in industry  programs  and forums.  ISC also
benefits  from  the  marketing  programs   conducted  by  CheckPoint.   Many  of
Checkpoint's  activities  result in the generation of qualified  leads,  some of
which are provided to ISC.

SERVICES:  ISC  believes  that a  customer's  decision to purchase  CheckPoint's
FireWall-1  software from ISC is based, in part, on the services provided by ISC
that help to quickly and  effectively  install and implement a firewall  network
security  system,   educate  the  customer's  staff,  and  support  its  ongoing
operations.  New services  recently  added  assist the  customer in  developing,
implementing  and testing its security  policies.  As of May 31, 1996, ISC had 7
employees providing customer support, consulting and training services.

CUSTOMER  SUPPORT:   Support  for  clients  is  based  out  of  ISC's  corporate
headquarters in Waltham, Massachusetts, with hotline access between the hours of
8:30 a.m. and 5:30 p.m. Eastern Time. Annual maintenance contracts are generally
purchased  for the first year of a  customer's  use of  CheckPoint's  FireWall-1
product and are  renewable on an annual  basis.  Maintenance  fees are typically
equal to 20% of the list price for the product.

CONSULTING  SERVICES:   ISC's  consulting  services  organization  was  formally
launched in April, 1996. In response to the growing need to protect  information
resources on the network,  ISC provides fee-based,  on-site consulting services.
The  consulting  services  group  offers  standardized  fixed  price  consulting
packages that can provide an evaluation of existing security  systems,  identify
short-comings  in  the  networks  and  suggest  corrective  action.  ISC  offers
companies the following services:  developing enterprise wide security policies;
auditing  existing  security;   performing   assessment  to  determine  security
vulnerability; and providing customization and integration support.

CUSTOMERS:  As of March 31, 1996,  ISC had licensed  CheckPoint's  FireWall-1 to
approximately 350 customers.  ISC's customers represent a broad cross-section of
industries  including  banking,  insurance,  telecommunications,  technology and
consumer products.

DISTRIBUTION AGREEMENTS: ISC has signed a three-year, non-exclusive distribution
agreement with  CheckPoint  whereby it has the right to sell, on a non-exclusive
basis,  all of the current and future  products by CheckPoint  within the United
States and Germany. ISC maintains the right to distribute these products through
its direct sales  organization  or through  resellers.  ISC must achieve certain
financial  targets  each  year to  maintain  its  current  discount  level  from
CheckPoint. As of March 31, 1996, ISC satisfied these targets.

COMPETITION: The market for network security products is also highly competitive
and subject to rapid technological change. The Company believes that competition
in this market is likely to intensify as a result of the  increasing  demand for
security products.  The Company currently experiences  competition form a number
of sources  including  competitors of CheckPoint  Software  Technologies  Ltd.'s
FireWall-1  access  control  product  such  as  Raptor  Systems,  Inc.,  Trusted
Information Systems, Inc. (TIS), Border Network  Technologies,  Inc., as well as
other resellers of Checkpoint's FireWall-1 product such as Sun Microsystems.  As
the Company's network security product offerings expand to other segments of the
security  marketplace,  the Company  will likely incur  additional  competition.
Current  and  potential  competitors  have  established  or may  in  the  future
establish  cooperative  relationships  among themselves or with third parties to
increase the availability of their products to the marketplace.  Accordingly, it
is possible that new  competitors  or alliances  may emerge and rapidly  acquire
significant   market  share.   Many  of  the  Company's  current  and  potential
competitors have significantly greater financial, marketing, technical and other
competitive resources than the Company.

ITEM 2.  PROPERTIES

          At March 31, 1996, the Company leased approximately 25,000 square feet
of office and warehouse  space in Pembroke,  Massachusetts.  The six-month lease
requires  average  monthly rent payments of $21,500 and expires on September 30,
1996. At June 1, 1996 the Company moved its headquarters and its ISC facility to
Waltham,  Massachusetts,  leasing  5,760  square feet with  monthly  payments of
$7,920.

         The Company believes that its existing  facilities are adequate for its
current needs and that additional space is available at competitive rates should
the Company need to expand. The Company believes that suitable alternative space
will also be available in the future on commercially  reasonably terms following
the expiration of the Company's leases.

                                       8


ITEM 3.  LEGAL PROCEEDINGS

         From time to time,  the Company is involved in  litigation  relating to
claims  arising out of its  operations  in the normal  course of  business.  The
Company is not presently a party to any legal  proceedings,  the adverse outcome
of which, in management's  opinion,  would have a material adverse effect on the
Company's results of operations or financial position.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          On May 16, 1996, the Company entered into an Agreement of Purchase and
Sale of Assets  with  Programmer's  Paradise,  Inc.  (the  "Agreement")  to sell
substantilly  all of its operating  assets  relating to its catalog  operations,
"The Programmer's  SuperShop," its Web Site relating to its catalog  operations,
its  corporate  sales  group,  inbound and  outbound  telemarketing  operations,
reseller  operations,  and the  operations  of its German  subsidiary,  Software
Developer's Company GmbH.

          On June 4, 1996,  the Board of Directors  caused to be  distributed to
stockholders  of record as of May 24,  1996,  a Notice and Consent  Solicitation
Statement  for  action to be taken by  Written  Consent  in Lieu of a Meeting of
Stockholders. As of the record date, there were issued and outstanding 8,405,017
shares of Common  Stock and  628,330  shares of Series C Preferred  Stock,  each
share  entitled to one vote per share,  in  connection  with the approval of the
proposal put forth in the Consent Solicitation Statement.

         In  connection  with  the  solicitation,  stockholders  acted  upon the
proposal to  authorize  and approve the proposed  sale of certain  assets of the
Company to Programmer's  Paradise,  Inc. pursuant to the terms and conditions of
the  Agreement  to  authorize  such  further  action by the  Company's  Board of
Directors  and  proper  officers  as may in their  discretion  be  necessary  or
desirable  to carry  out the  intents  and  purposes  of the  Agreement;  and in
furtherance of the disposition  contemplated by the Agreement,  to authorize and
approve an amendment to the Company's Certificate of Incorporation to change the
Company's name to Netegrity, Inc.

          Pursuant to the terms of the Agreement  the Company  agreed to sell to
Programmer's Paradise, Inc. (the "Purchaser") substantially all of its operating
assets, comprised of all of the operating assets relating to its business of The
Programmer's  SuperShop  ("TPS") catalog,  its TPS Web Site, its corporate sales
group, its German subsidiary, Software Developer's Company GmbH ("SDC Germany"),
and SDC Communications (collectively, the "Target Business") for a consideration
of  $11,000,000  in cash,  subject to certain  adjustments  and  purchase  price
reductions  based on revenues and  tangible  net assets as of the  Closing.  The
aggregate  purchase  price  consists of payment of  $10,000,000  in  immediately
available funds and the deposit of $1,000,000 under an escrow arrangement.

          TPS offers software development tools, utilities, databases, languages
and  business  productivity  applications  to software  developers  and business
professionals.  Also included in the purchased assets of the Target Business are
all advertising and promotional operations of SDC Communications and its service
and  support  operations  relating to the TPS  catalog  business  and the German
operations.  The assets of the Target  Business  also  include  all  tradenames,
trademarks  and  copyrights,  mailing  lists and  customer  databases,  computer
programs used  internally or externally in the business,  rights under  reseller
contracts with software  manufacturers and distributors,  all inventory relating
to the TPS catalog  and the Target  Business,  capital  equipment  and  computer
systems  relating to the Target Business,  all accounts  receivable and unfilled
sales and  purchase  orders  relating to the Target  Business,  and all deferred
charges and prepaid items,  advance  payments and prepayments for backlog orders
relating to the Target Business.

                                       9

          As of  March  31,  1996 and 1995 the  assets  of the  Target  Business
constituted  approximately  58% and 65%,  respectively,  of the Company's  total
assets and operating  assets.  The operating assets of the Target Business could
be construed to  constitute  substantially  all of the  Company's  assets from a
historical revenue and book value perspective.

          The aggregate  purchase price of $11,000,000  assumes that the Company
will  transfer to the  Purchaser  as of the Closing  tangible  net assets of the
Target Business that equal $1,500,000.  These net assets are comprised primarily
of accounts receivable,  inventory,  equipment,  and other assets related to the
TPS catalog operation. In addition to the assets transferred, the Purchaser also
agreed to assume  certain  liabilities,  including  accounts  payable  and other
accrued expenses relating to the TPS catalog business. The Purchaser also agreed
to assume a capitalized  lease  obligation of the Company for a computer  system
relating to the TPS catalog business. The following liabilities are specifically
excluded  from the  transfer  of assets  relating  to the Target  Business:  all
employee-related  expenses  except  those  specifically  assumed;  brokerage  or
finder's fees; stockholder  obligations;  secured debt; taxes; product liability
and warranty  claims;  leases of real property and certain  operating  leases of
personal  property;  and shutdown  costs  associated  with the Company's  German
operations,  except  that the  Purchaser  agrees to pay  one-half  of the German
subsidiary shutdown costs up to $85,000.

          The  purchase   price  is  also  adjusted  for  declines  in  revenues
forecasted  prior to the closing and set forth in a transition plan agreed to by
the parties.  If, during the thirty days  preceding the closing date, the actual
revenues from  operations of the Target  Business are no more than 12% less than
the Company's  projected  revenues for this period  reflected on the  transition
plan, the purchase price shall not be reduced.  If,  however,  such revenues are
greater than 12% and up to 17% less than that reflected on the transition  plan,
the purchase price is reduced by  $1,000,000.  If such revenues are greater than
17% and up to 27% less than that reflected on the transition  plan, the purchase
price is reduced by $2,000,000.  If such revenues are greater than 27% and up to
32% less than that  reflected on the  transition  plan,  the  purchase  price is
reduced by $4,000,000.  If such revenues are greater than 32% and up to 42% less
than that  reflected on the  transition  plan,  the purchase price is reduced by
$6,000,000. Finally, if such revenues are more than 42% less than that reflected
on the transition plan, the purchase price is reduced by $8,000,000.

          On June 14, 1996, the Company received sufficient  shareholder consent
(58% of the outstanding shares of all classes of stock) necessary to approve the
transaction. The transaction is currently scheduled to close at the end of June,
1996.

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
         STOCKHOLDER MATTERS

         The Company's Common Stock is traded principally on the Nasdaq SmallCap
MarketSM tier of the Nasdaq Stock  MarketSM  under the symbol "SDEV" and is also
traded on the Boston Stock Exchange under the symbol "SDC." The following  table
sets forth the range of quarterly  high and low bid quotations for the Company's
Common  Stock as  reported  by  Nasdaq.  The  quotations  represent  interdealer
quotations without adjustment for retail markups, markdowns or commissions,  and
may not necessarily represent actual transactions.

<TABLE>
<CAPTION>
      FISCAL 1995 QUOTATIONS                                         HIGH TRADE        LOW TRADE
<S>                                                                     <C>               <C>  
      First Quarter (4/1/94-6/30/94)                                     $0.875            $0.50

      Second Quarter (7/1/94-9/30/94)                                    $0.375            $0.25

      Third Quarter (10/1/94-12/31/94)                                    $0.75           $0.375

      Fourth Quarter (1/1/95-3/31/95)                                    $1.687           $0.375

      FISCAL 1996 QUOTATIONS                                         HIGH TRADE        LOW TRADE

      First Quarter (4/1/95-6/30/95)                                      $2.00            $1.00

      Second Quarter (7/1/95-9/30/95)                                    $2.375           $0.938

      Third Quarter (10/1/95-12/31/95)                                    $3.25           $1.563

      Fourth Quarter (1/1/96-3/31/96)                                    $1.938            $1.25

                                       10

      FISCAL 1997 QUOTATIONS                                         HIGH TRADE        LOW TRADE

      April 1, 1996 - May 31, 1996                                        $4.75           $1.563
</TABLE>

      As of June 10,  1996,  there were 147 holders of record and  approximately
1,000  beneficial  owners of the  Company's  8,420,367  shares  of Common  Stock
outstanding.  The Company  estimates that  approximately  850 shareholders  hold
securities  in street  name.  The  Company  does not know the  actual  number of
beneficial owners who may be the underlying  holders of such shares.  Also as of
June 10, 1996, there were 14 holders of record of the 628,330 outstanding shares
of Series C Preferred  Stock.  The holders of the Series C Preferred  Stock vote
with the holders of Common Stock on all matters.

ITEM 6.       SELECTED FINANCIAL DATA

(in thousands, except per share data)

STATEMENT OF OPERATIONS DATA

<TABLE>
<CAPTION>
                                                                  FOR THE YEAR ENDED MARCH 31,

                                                  1996           1995           1994           1993          1992
                                                  ----           ----           ----           ----          ----
<S>                                             <C>            <C>            <C>            <C>           <C>    
 Revenues                                       $56,107        $40,849        $30,893        $34,463       $36,816
 Income (loss) from continuing
   operations before taxes                          154            196           (270)        (1,481)       (1,262)
 Income (loss) from
   continuing operations                            129            196           (270)        (1,481)       (1,190)
 Net income (loss) from
   discontinued operation                          ---            ---            ---             510        (6,663)
                                                -------         ------        -------         ------        ------
 Net income (loss)                              $   129        $   196        $  (270)       $  (971)      $(7,852)
                                                 ======         ======         ======         ======        ======

 Per share amounts:
     From continuing operations                   $0.01          $0.02         $(0.07)        $(1.04)       $(0.75)
     From discontinued operation                   ---            ---            ---            0.23         (3.26)
                                                  -----        -------          -----           ----          ----
      Net income (loss) per share                 $0.01          $0.02         $(0.07)        $(0.81)       $(4.01)
                                                   ====           ====           ====           ====          ====
 Weighted average common
     shares outstanding                           8,835          8,710          4,833          2,227         2,041

BALANCE SHEET DATA
                                                                AS OF MARCH 31,

                                                   1996           1995           1994           1993          1992
                                                   ----           ----           ----           ----          ----

 Working capital (deficit)                        $ 401         $  651         $  280         $ (196)       $ (649)
 Total assets                                    10,456          9,170          7,127          6,929         9,449
 Long-term liabilities                              187            300            385            153         3,891
 Stockholders' equity (deficit)                   1,903          1,950          1,701            451        (1,792)

</TABLE>

                                       11

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

     The Private Securities  Litigation Reform Act of 1995 contains certain safe
harbors regarding forward-looking statements. In that context, the discussion in
this Item contains  forward-looking  statements which involve certain degrees of
risk and uncertainties,  including  statements relating to liquidity and capital
resources.  Except for the historical  information contained herein, the matters
discussed in this section are such forward-looking statements that involve risks
and  uncertainties,  including  the  impact of  competitive  pricing  within the
software industry,  the effect any reaction to such competitive pressures has on
current  inventory  valuations,   the  need  for  and  effect  of  any  business
restructuring,  the presence of competitors  with greater  financial  resources,
capacity and supply  constraints or difficulties,  and the Company's  continuing
need for improved profitability and liquidity.

OVERVIEW

     The  Company's   revenues  are  generated  by  marketing  and  distributing
specialty  PC-based software and hardware to technical and professional PC users
through its catalog  operations of The Programmer's  SuperShop  (TPS),  Personal
Computing Tools SuperShop (PCT), and New Media SuperShop (NMS). In addition, SDC
provides  marketing  services  to  third-party  manufacturers,   developers  and
publishers  of the  products  the Company  distributes.  Marketing  services are
designed to generate sales leads,  increase market  visibility and assist in the
launch of new products. Through the newly acquired Internet Security Corporation
(ISC), the Company provides product  integration and consulting support services
in the area of network security to companies doing business on the Internet.

     The following  discussion  relates to the Company's  continuing  operations
except where noted.

     The  following   information   should  be  read  in  conjunction  with  the
consolidated financial statements and notes thereto:

<TABLE>
<CAPTION>
                                                                            FOR THE YEAR ENDED MARCH 31,

                                                                 % to Net Revenues               % Change
                                                             ---------------------------      ---------------
                                                             1996       1995      1994        96 v. 95   95 v. 94
                                                             ----       ----      ----        --------   --------
<S>                                                           <C>        <C>       <C>            <C>        <C>
Net revenues:
   Product sales                                              91%        88%       86%            3%         2%
   Marketing services                                          9%        12%       14%           (3%)       (2%)
                                                             ----       ---       ---
     Combined                                                100%       100%      100%






Gross Margins:
   Product sales                                              18%        19%       22%           (1%)       (3%)
   Marketing services                                         38%        36%       26%            2%        10%
                                                              --         --        --             -         --
     Combined                                                 20%        21%       22%           (1%)       (1%)

Selling, general and administrative expenses                  19%        20%       23%           (1%)       (3%)
Net income (loss)                                             ---        ---       (1%)          ---         1%
</TABLE>

                                       12


FISCAL 1996 VS. FISCAL 1995

REVENUES:  Total net revenues  increased 37%, or $15,258,000,  to $56,107,000 in
fiscal 1996 from $40,849,000 in fiscal 1995.  Product revenues  increased 42% to
$51,301,000  in fiscal 1996 from  $36,116,000  in fiscal  1995.  The increase in
product  revenues  resulted from a combination of the growth in the  development
tools  marketplace in the first half of the fiscal year,  significant  growth in
the Company's corporate sales group and the addition of ISC's revenues.

     Marketing services revenues  increased by $73,000,  or 2%, to $4,806,000 in
fiscal 1996 from $4,733,000 in fiscal 1995.  Revenue obtained from developers of
client/server  tools  products  contributed  to  an  increase  in  both  catalog
advertising pages and promotional marketing programs in TPS.

GROSS MARGIN: Total gross margin increased by $2,389,000, or 28%, to $11,062,000
in fiscal  1996 as compared  to  $8,673,000  in fiscal 1995 as a result of sales
growth in both product sales and marketing services.  Product sales gross margin
increased by $2,250,000, or 32%, to $9,212,000 in fiscal 1996 from $6,962,000 in
fiscal 1995 as a result of the growth  provided by the corporate sales group and
the impact of ISC which yields higher  margins.  Total gross margin from product
revenue  as a percent  of revenue  decreased  to 18% in fiscal  1996 from 19% in
fiscal 1995.

     Gross margin from marketing services revenue increased by $139,000,  or 8%,
to  $1,850,000 in fiscal 1996 from  $1,711,000  in fiscal 1995.  This growth was
attributable  to the increase in promotional  marketing  programs  developed and
executed by SDCC. In addition,  increased  advertising  revenues  yielded higher
gross margins in the TPS catalog.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSE: Selling, general and administrative
("SG&A") expenses increased by $2,527,000, or 31%, to $10,758,000 in fiscal 1996
from $8,231,000 in fiscal 1995.  This increase was a result of expenses  related
to the hiring of additional sales reps to execute the Company's  corporate sales
initiative  and the  addition  of ISC into the  Company's  operation.  SG&A as a
percent  of  revenue  declined  from 20% in fiscal  1995 to 19% in fiscal  1996,
reflecting the ability to leverage existing operations to grow revenue.

INTEREST  EXPENSE:  Net  interest  expenses  decreased  by  $54,000,  or 25%, to
$163,000 in fiscal 1996 from $217,000 in 1995. The decrease was primarily due to
lower borrowing levels comparable to fiscal 1995 and the approximate  $20,000 of
interest income provided by ISC.


FISCAL 1995 VS. FISCAL 1994

REVENUES:  Total net revenues  increased 32%, or  $9,955,000,  to $40,849,000 in
fiscal 1995 from $30,894,000 in fiscal 1994.  Product revenues  increased 36% to
$36,116,000  in fiscal 1995 from  $26,586,000  in fiscal  1994.  The increase in
product  revenues  resulted from a combination of the growth in the  development
tools  marketplace,  the Company's  significant  growth in its  corporate  sales
group, and the full-year impact of the acquisition of Personal  Computing Tools.
In fiscal 1995, a new generation of development  products,  termed client/server
tools, gained widespread  acceptance.  Corporate Sales showed significant growth
in its first  full  year of  operations  by  successfully  establishing  service
relationships  and  generating  incremental  revenue  from a  growing  group  of
accounts.

       Marketing services revenues increased by $425,000,  or 10%, to $4,733,000
in fiscal 1995 from $4,308,000 in fiscal 1994.  Revenue obtained from developers
of  client/server  tools  products  contributed  to an increase in both  catalog
advertising pages and promotional marketing programs in TPS. The introduction of
the New Media SuperShop catalog in February 1995, funded by advertising revenue,
also contributed to this increase.

                                       13

GROSS MARGIN: Total gross margin increased by $1,786,000,  or 26%, to $8,673,000
in fiscal 1995 as compared  to  $6,887,000  in fiscal 1994 as a result of margin
growth in both  product  sales and  marketing  services.  Product  gross  margin
increased 20% to  $6,962,000 in fiscal 1995 from  $5,788,000 in fiscal 1994 as a
result of the growth  provided  by the  corporate  sales group and the full year
impact of the acquisition of PCT. Somewhat offsetting this increase, total gross
margin from product  revenue as a percent of revenue  decreased to 19% in fiscal
1995 from 22% in fiscal 1994 as a result of  industry-wide  competitive  pricing
pressures and the increase in sales of higher volume,  lower margin  products to
larger corporations.

       Gross margin from marketing  services revenue increased 56% to $1,711,000
in fiscal 1995 from $1,099,000 in fiscal 1994.  This growth was  attributable to
the increase in promotional  marketing  programs developed and executed by SDCC.
In addition,  increased advertising revenues yielded higher gross margins in the
TPS catalog.

         SELLING,  GENERAL  AND  ADMINISTRATIVE  EXPENSE:  Selling,  general and
administrative  ("SG&A") expenses  increased by $1,239,000 or 18%, to $8,231,000
in fiscal 1995 from  $6,992,000  in fiscal 1994.  This  increase was a result of
expenses related to the hiring of additional sales reps to execute the Company's
corporate sales  initiative.  SG&A as a percent of revenue  declined from 23% in
fiscal 1994 to 20% in fiscal 1995,  reflecting the ability to leverage  existing
operations to grow revenue.

INTEREST  EXPENSE:  Net interest  expenses  increased to $217,000 in fiscal 1995
from $149,000 in 1994 primarily as a result of an increase in the prime interest
lending rate during this period.


LIQUIDITY AND CAPITAL RESOURCES
(in thousands, except ratios)
<TABLE>
<CAPTION>
                                                                                  AS OF MARCH 31,

                                                                            1996                 1995
                                                                            ----                 ----
<S>                                                                       <C>                    <C> 
Cash and cash equivalents                                                 $1,410                 $672
Working capital (deficit)                                                    401                  651
Current ratio                                                               1.05                 1.09

                                                                         FOR THE YEAR ENDED MARCH 31,

                                                                            1996                 1995
                                                                            ----                 ----
Net cash provided by (used for) continuing
   operating activities                                                   $1,968                 $864
Net cash provided by (used for) discontinued
   operating activities                                                    ---                    (68)
Net cash used for investing activities                                      (240)                (253)
Net cash used for financing activities                                      (989)                (195)
</TABLE>

       The Company's net cash flow for continuing operations increased in fiscal
1996 to  $1,968,000  from  $864,000  in fiscal  1995.  The  Company  was granted
increases  in credit  lines  extended by its major  suppliers,  resulting  in an
increase in accounts  payable of $264,000,  or 6%, to  $4,631,000 in fiscal 1996
compared to $4,367,000 in fiscal 1995.

       As a result of improved inventory  management,  the Company's inventories
decreased  to  $1,293,000  in fiscal  1996 from  $1,696,000  in fiscal  1995,  a
decrease of 24%, which is well below the increase in product sales of 42%.

                                       14

       Accounts  receivable-trade,  before  allowances  for  doubtful  accounts,
increased by $909,000,  or 18%, to $5,950,000 at March 31, 1996 from  $5,041,000
at March 31, 1995.  This increase was a direct  result of the revenue  growth in
fiscal 1996.  Overall,  the collection  period increased to 27 days at March 31,
1996 from 26 days at March 31, 1995.

       The  Company has a  $2,000,000  secured  bank line of credit  under which
borrowings bear interest at the bank's prime rate plus 2.5%. The line is subject
to renewal on July 31, 1996.  Available  borrowings  under the line are based on
60% of eligible accounts receivable.  Covenants under the line of credit require
the Company to maintain certain net worth and financial  ratios. As of March 31,
1996, the Company was in compliance  with the covenants  relating to its line of
credit. At March 31, 1996, $723,000 was outstanding under the line of credit.

       Working capital  decreased to $401,000 at March 31, 1996 from $651,000 at
March 31, 1995.

         The Company  anticipates  that its existing cash  resources,  cash flow
from  operations and the continued  availability of its bank line of credit will
be sufficient to fund its operations  through March 31, 1997,  provided it meets
its operating  plan and remains in  compliance  with its credit  agreement.  The
Company's  ability to  finance  its  operations  will  depend on its  ability to
renegotiate  its bank line of credit for a continued  availability  of borrowing
thereunder.  There can be no assurance  that the Company will be  successful  in
renegotiating  its  line of  credit  or that  the  bank  will  permit  continued
borrowings  under  its  line  of  credit.  If the  Company  is  unsuccessful  in
renegotiating its line of credit with the bank, it will need to seek alternative
financing for working capital.  Future capital  requirements will depend on many
factors, including cash flow from continuing operations, competition from larger
catalog  distributors  and market  developments,  and the  Company's  ability to
distribute products and marketing services successfully. To the extent cash flow
from  operations is  insufficient  to fund the Company's  activities,  it may be
necessary  to raise  additional  funds  through  equity or debt  financing.  The
Company is exploring additional sources of capital; however, there are currently
no firm  commitments at this time.  Additional  debt  financings  will result in
higher interest charges. Additional equity financings will result in dilution of
stockholders'  interests. The Company's ability to generate cash from operations
depends upon,  among other things,  revenue  growth,  improvements  in operating
productivity,  its credit and  payment  terms with  vendors and  collections  of
accounts  receivable.  The  Company's  ability to borrow under this  facility is
dependent upon satisfying certain financial  covenants,  among other things, and
there can be no assurances  that the Company will remain in compliance.  If such
sources of cash prove insufficient, the Company will be required to make changes
in its operations or to seek additional debt or equity  financing.  There can be
no assurances  that cash  generated from  operations  and  borrowings  under its
credit  facility will be sufficient  to meet its operating  requirements,  or if
required,  that additional  debt or equity  financing will be available on terms
acceptable to the Company. The Company currently  anticipates that its available
cash,  expected cash flows from operations,  and its borrowing  capacity will be
sufficient to fund operations through fiscal year 1997.

INFLATION:  To date,  management  believes that inflation has not had a material
impact on operations.

ENVIRONMENTAL  LIABILITY:  The Company has no known environmental violations and
assessments.

ACCOUNTING FOR INCOME TAXES:  Effective  April 1, 1993, the Company  changed its
method of accounting for income taxes from the deferred  method to the liability
method  required by FASB Statement No. 109,  "Accounting  for Income Taxes." The
effect of the adoption of this statement had no impact on the operating results,
components of the income tax expense, or the financial position of the Company.

POST-RETIREMENT  BENEFITS  OTHER  THAN  PENSIONS:  The  Company  does not  offer
post-employment  benefits to its  retirees  and as a result,  is  unaffected  by
Statement  of  Financial  Accounting  Standards  No.  106 or No.  112  issued in
December 1990 and November 1992, respectively.

                                       15


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

       The Company's consolidated financial statements and the related auditors'
reports  are  presented  in the  following  pages.  The  consolidated  financial
statements filed in this Item 8 are as follows:

       Report of Independent Auditors

       Consolidated Balance Sheets - March 31, 1996 and 1995

       Consolidated Statements of Operations for the years ended March 31, 1996,
       1995 and 1994

       Consolidated Statements of Stockholders' Equity for the years ended March
       31, 1996, 1995 and 1994

       Consolidated Statements of Cash Flows for the years ended March 31, 1996,
       1995 and 1994

       Notes to Consolidated Financial Statements

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
            AND FINANCIAL DISCLOSURE

     Not applicable.

                                       16

                         REPORT OF INDEPENDENT AUDITORS


To the Board of Directors and Stockholders of
The Software Developer's Company, Inc.

   We have audited the accompanying  consolidated balance sheets of The Software
Developer's  Company,  Inc.  as of March  31,  1996  and  1995  and the  related
consolidated  statements of operations,  stockholders' equity and cash flows for
each of the three years in the period  ended  March 31,  1996.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

   We  conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

   In our  opinion,  the  consolidated  financial  statements  referred to above
present fairly, in all material respects, the consolidated financial position of
The Software  Developer's  Company,  Inc. as of March 31, 1996 and 1995, and the
consolidated  results of its operations and its cash flows for each of the three
years in the period ended March 31, 1996 in conformity  with generally  accepted
accounting principles.





                                                       COOPERS & LYBRAND, L.L.P.


Boston, Massachusetts
May 15, 1996



                                       17




                     THE SOFTWARE DEVELOPER'S COMPANY, INC.
                           CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                                                      March 31,       March 31,
                                                                                        1996           1995
ASSETS (Note C)                                                                       ---------       ---------
<S>                                                                                 <C>             <C>        
CURRENT ASSETS
  Cash and cash equivalents                                                         $ 1,410,445     $   672,386
  Accounts receivable--trade, net of allowance for doubtful
     accounts of $274,272 and $347,432 in 1996 and
     1995, respectively                                                               5,676,239       4,693,728
  Accounts receivable--product, net of valuation reserve
     of $73,714 and $60,745 in 1996 and 1995, respectively                               83,237          99,977
  Inventory                                                                           1,292,961       1,695,993
  Other current assets                                                                  303,429         409,138
                                                                                    -----------      ----------

           TOTAL CURRENT ASSETS                                                       8,766,311       7,571,222

EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET (Note B)                                      745,268         540,971

INTANGIBLE ASSETS, NET, INCLUDING GOODWILL (Note H)                                     834,266         968,280

OTHER ASSETS                                                                            109,900          89,696
                                                                                    -----------      ----------


     TOTAL ASSETS                                                                   $10,455,745      $9,170,169
                                                                                     ==========       =========


The  accompanying  notes  are an  integral  part of the  consolidated  financial statements.
</TABLE>


                                       18



                     THE SOFTWARE DEVELOPER'S COMPANY, INC.
                       CONSOLIDATED BALANCE SHEETS (CONT.)


<TABLE>
<CAPTION>
                                                                                      March 31,       March 31,
                                                                                        1996            1995
                                                                                      ---------       ---------
LIABILITIES AND STOCKHOLDERS' EQUITY
<S>                                                                                 <C>               <C>       
CURRENT LIABILITIES
  Accounts payable--trade                                                           $ 4,631,213       $4,367,025
  Line of credit (Note C)                                                               723,470        1,423,470
  Other accrued expenses                                                              2,029,303          658,425
  Accrued payroll                                                                       498,769          297,468
  Customer advances                                                                      69,480          124,689
  Notes payable - related party (Note C)                                                300,000           22,092
  Current portion of capitalized lease obligations (Note D)                             112,730           27,011
                                                                                     ----------       ----------

           TOTAL CURRENT LIABILITIES                                                  8,364,965        6,920,180

LONG-TERM DEBT-RELATED PARTY (Note C)                                                     ---            300,000

LONG-TERM CAPITAL LEASE OBLIGATION (Note D)                                             187,417            ---

COMMITMENTS AND CONTINGENCIES (Note D)                                                    ---              ---

STOCKHOLDERS' EQUITY (Notes F and G)
  Preferred stock, $.01 par value, authorized 25,000,000 shares:
     Series C voting, non-cumulative, (628,330 and 905,968
       shares in fiscal 1996 and 1995,  respectively) issued and
       outstanding (liquidation preference of $2.00 per share)                            6,283            9,060
  Common Stock, voting, $.01 par value, authorized 25,000,000
     shares; issued 8,197,887, outstanding 8,172,786 shares
     (7,787,437 and 7,762,336 in 1995)                                                   81,979           77,875
  Additional paid-in capital                                                         10,024,710        9,944,908
  Cumulative translation adjustment                                                      21,569           22,242
  Cumulative deficit                                                                 (8,147,521)      (8,020,439)
                                                                                     ----------        ---------
                                                                                      1,987,020        2,033,646
  Less treasury stock at cost, 25,101 shares                                            (83,657)         (83,657)
                                                                                   ------------      -----------

         TOTAL STOCKHOLDERS' EQUITY                                                   1,903,363        1,949,989
                                                                                     ----------        ---------

           TOTAL LIABILITIES & STOCKHOLDERS' EQUITY                                 $10,455,745       $9,170,169
                                                                                     ==========        =========

The  accompanying  notes  are an  integral  part of the  consolidated  financial statements.
</TABLE>


                                       19



                     THE SOFTWARE DEVELOPER'S COMPANY, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                                            Years Ended March 31,
                                                                     1996           1995               1994
                                                                -------------    -------------    --------------
<S>                                                               <C>              <C>               <C>        
Net revenues:
   Product sales                                                  $51,301,158      $36,116,191       $26,585,817
   Marketing services                                               4,805,488        4,733,290         4,307,855
                                                                  -----------      -----------       -----------
                                                                   56,106,646       40,849,481        30,893,672
                                                                   ----------       ----------        ----------
Costs and expenses:
   Cost of products sold                                           42,088,936       29,153,709        20,798,098
   Cost of marketing services                                       2,955,924        3,022,666         3,209,115
   Selling, general and administrative                             10,757,890        8,230,850         6,991,821
                                                                   ----------      -----------        ----------
                                                                   55,802,750       40,407,225        30,999,034
                                                                   ----------       ----------        ----------

Income (loss) from operations before interest and taxes               303,896          442,256          (105,362)

Interest expense, net - third party                                   126,887          181,251           104,076
Interest expense, net - related party                                  36,000           36,000            45,000
Provision for taxes                                                    25,200            ---               ---
Other  (income) expense                                               (13,109)          29,324            15,753
                                                                 ------------      -----------       -----------

       NET INCOME (LOSS)                                         $    128,918     $    195,681       $  (270,191)
                                                                  ===========      ===========        ==========

       EARNINGS (LOSS) PER SHARE                                        $0.01            $0.02            $(0.07)
                                                                         ====             ====              ====

Weighted average shares outstanding                                 8,835,000        8,594,000         4,883,000

The  accompanying  notes  are an  integral  part of the  consolidated  financial statements.
</TABLE>


                                       20



                                    THE SOFTWARE DEVELOPER'S COMPANY, INC.
                                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY



<TABLE>
<CAPTION>
                                           Series C                Additional
                                          Preferred    Common       Paid-in        Cumulative   Translation   Treasury Stockholders'
                                           Stock       Stock        Capital         Deficit      Adjustment      Stock     Equity
                                           -----       -----        -------         -------      ----------      -----     ------
<S>                                        <C>       <C>          <C>            <C>              <C>         <C>        <C>       
BALANCE AT MARCH 31, 1994                  $9,060    $77,834      $9,941,748     $(8,216,120)     $(28,075)   $(83,657)  $1,700,790
                                            =====     ======       =========       =========        ======      ======    =========

  Net income                                 ---        ---             ---          195,681          ---         ---       195,681
  Issuance of Common Stock
     (4,045 shares)                          ---          41           3,160            ---           ---         ---         3,201
  Translation adjustment                     ---        ---             ---             ---         50,317        ---        50,317
                                           -------   ---------  -------------    ------------      ------     --------    ---------

BALANCE AT MARCH 31, 1995                  $9,060    $77,875      $9,944,908     $(8,020,439)      $22,242    $(83,657)  $1,949,989
                                            =====     ======       =========       =========        ======      ======    =========

  Net Income                                 ---        ---             ---          128,918         ---          ---       128,918
  Conversion of Preferred Stock
     (277,638 shares) - Series C           (2,777)     2,777            ---             ---          ---          ---         ---
  Issuance of Common Stock
     (410,450 shares)                        ---       1,327          79,802            ---          ---          ---        81,129
  Translation adjustment                     ---         ---            ---             ---          (673)        ---          (673)
  Distributions                              ---         ---            ---         (256,000)        ---          ---      (256,000)
                                           -------   --------- --------------       ---------- ----------    ---------      --------

BALANCE AT MARCH 31, 1996                  $6,283    $81,979     $10,024,710     $(8,147,521)     $21,569     $(83,657)  $1,903,363
                                            =====     ======      ==========      =========        ======       ======    =========



The  accompanying  notes  are an  integral  part of the  consolidated  financial statements.
</TABLE>



                                       21




                                       THE SOFTWARE DEVELOPER'S COMPANY, INC.
                                       CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                                Years Ended March 31,
                                                                      1996               1995            1994
                                                                  -----------       -----------      --------
OPERATING  ACTIVITIES
<S>                                                               <C>               <C>              <C>         
   Net income (loss) from continuing operations                   $   128,918       $   195,681      $  (270,191)
   Adjustments to reconcile net income (loss) to
     net cash used for operating activities:
       Sale of marketing services for product                        (867,603)       (1,235,590)      (1,435,469)
       Depreciation and amortization                                  456,293           473,732          444,823
       Provision for losses on inventory                              267,030            57,480           61,622
       Provision for doubtful accounts receivable                     722,415           340,751          380,160
   Change in operating assets and liabilities:
       Accounts receivable                                           (905,580)       (1,940,632)         479,977
       Inventory                                                      403,032           944,502         (121,574)
       Other current assets                                           106,709           (17,067)          82,032
       Other assets                                                  (138,387)          (14,250)         (22,242)
       Accounts payable                                               278,077         1,928,242         (729,585)
       Accrued payroll                                                201,301           158,823          (37,280)
       Other accrued expenses                                       1,370,878           110,991         (586,419)
       Customer Advances                                              (55,209)         (138,171)          34,998
                                                                   ----------         ---------      -----------

           Total adjustments                                        1,838,956           668,811       (1,448,957)
                                                                    ---------        ----------        ---------

           Net cash provided by (used for)
              continuing operating activities                       1,967,874           864,492       (1,719,148)

           Net cash (used for) provided by
              discontinued operating activities                         ---             (68,216)         627,581
                                                              ---------------        ----------       ----------

           Net cash provided by (used for)
              operating activities                                 $1,967,874       $   796,276      $(1,091,567)
                                                                    ---------        ----------        ---------


The  accompanying  notes  are an  integral  part of the  consolidated  financial statements.
</TABLE>


                                       22



                                      THE SOFTWARE DEVELOPER'S COMPANY, INC.
                                   CONSOLIDATED STATEMENTS OF CASH FLOWS (CONT.)


<TABLE>
<CAPTION>
                                                                              Years Ended March 31,
                                                                      1996              1995             1994
                                                                  -----------       -----------      --------

INVESTING  ACTIVITIES
<S>                                                                <C>              <C>              <C>         
   Capital expenditures for equipment and
     leasehold improvements                                        $ (239,824)      $  (252,835)     $  (227,443)
   Business acquired in purchase transaction, net
     of cash acquired                                                   ---               ---              8,228
                                                                -------------      ------------      -----------
         Net cash used for investing activities                    $ (239,824)      $  (252,835)     $  (219,215)
                                                                    ---------        ----------       ----------

FINANCING  ACTIVITIES

   Net payments on line of credit                                    (700,000)       (1,401,000)        (150,500)
   Principal debt payments                                            (22,092)         (200,000)        (121,171)
   Principal payments under capital leases                            (44,711)          (42,695)         (39,324)
   Proceeds from line of credit                                         ---           1,423,470            ---
   Net proceeds from debt                                               ---              19,592          200,000
   Dividends paid                                                       ---               ---            (49,678)
   Distributions to ISC shareholder                                  (231,000)            ---              ---
   Net proceeds from issuance of stock                                  8,485             5,701          781,193
                                                                  -----------       -----------          -------
         Net cash (used for) provided by
           financing activities                                    $ (989,318)      $  (194,932)     $   620,520
                                                                    ---------        ----------       ----------

   Effect of exchange rate changes on cash                               (673)           50,317          (24,946)
                                                                -------------        ----------      -----------

         NET INCREASE (DECREASE) IN CASH AND
           CASH EQUIVALENTS                                           738,059           398,826         (715,208)

Cash and cash equivalents at beginning of year                        672,386           273,560          988,768
                                                                   ----------        ----------       ----------

         CASH AND CASH EQUIVALENTS AT
           END OF YEAR                                             $1,410,445       $   672,386      $   273,560
                                                                    =========        ==========       ==========

Supplemental Disclosures of Cash Flow Information

     Interest paid                                                $   162,887       $   217,251       $  208,974

Supplemental Disclosure of Non-Cash Activities

     Non-cash distributions to ISC shareholder                    $    25,000             ---              ---
     Property purchased under capitalized leases                   $  317,847             ---              ---

     Collection of products in satisfaction of accounts
       receivable-product                                          $  693,273        $1,203,640       $1,341,735
                                                                    =========         =========        =========

The  accompanying  notes  are an  integral  part of the  consolidated  financial statements.
</TABLE>




                                       23


                     THE SOFTWARE DEVELOPER'S COMPANY, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE A -- NATURE OF THE BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES  OF  CONSOLIDATION:  The Company  currently  operates in one industry
segment. It distributes and markets specialty software and hardware and provides
marketing services to third-party software publishers.  The financial statements
include  the  accounts  and  operations  of the  Company  and  its  wholly-owned
subsidiaries,   Software  Developer's   Company,   GmbH  and  Internet  Security
Corporation  ("ISC").  The fiscal 1995 and 1994 financial  statements  presented
herein  have  been  restated  to  reflect  the  financial  results  of  the  ISC
acquisition which has been accounted for as a pooling (also see Note I).

       The  financial  statements  of the Company  also include the accounts and
operations of Personal  Computing Tools (PCT), of which the Company acquired 94%
of the outstanding capital stock on June 29, 1993. The 6% equity interest in PCT
not  acquired by the Company  would be shown as minority  interest in the fiscal
1996 and fiscal 1995  consolidated  balance sheets and the fiscal 1996, 1995 and
1994 statements of operations,  respectively.  As of March 31, 1996, the Company
did not report minority  interest  because PCT incurred net losses that preclude
reporting  minority  interest  (see  Note  H).  All  intercompany   amounts  and
transactions of all subsidiaries have been eliminated in consolidation.

CASH AND CASH EQUIVALENTS:  Cash and cash equivalents include time deposits with
a maturity of three months or less at the date of purchase.

CONCENTRATION OF CREDIT RISK: Financial instruments that potentially subject the
Company to  concentration  of credit  risk  consist  primarily  of cash and cash
equivalents and trade receivables. The Company restricts investment of temporary
cash investments to financial  institutions  with high credit  standing.  Credit
risk on trade receivables is minimal as a result of the large and diverse nature
of the Company's customer base.

REVENUE  RECOGNITION:  The Company's  revenues from  continuing  operations  are
primarily  generated  from the sale of  "off-the-shelf"  computer  software  and
specialty hardware to end-users and other resellers in both foreign and domestic
markets and the sale of advertising space within its own marketing programs such
as "The Programmer's  SuperShop"  catalog.  The Company also resells advertising
space in third-party publications.

       Revenues from software and hardware  sales are  recognized at the time of
shipment.  These revenues are reflected as net product sales in the accompanying
Consolidated  Statements of Operations  and their related costs are reflected as
cost of products sold.

       Net  revenues  from  marketing   services  such  as  advertising  in  its
publications,  direct  mail and  trade  show  promotions  are  reflected  as net
marketing services income in the Consolidated  Statements of Operations when the
services are  substantially  completed  and their related costs are reflected as
cost of marketing services income.

       Value  received for  marketing  services may be in the form of cash or an
equivalent  value  of  products  for  inventory.   The  inventory   received  as
consideration  is sold through The Programmer's  SuperShop.  The amount owed the
Company in the form of inventory  is reflected as accounts  receivable - product
in the Consolidated Balance Sheets.

                                       24

       The Company also resells advertising space in other vendors' publications
and those proceeds are recognized  upon  distribution of the publication and the
proceeds  are offset  against  advertising  costs and are  reflected in Selling,
General  and   Administrative   expenses  in  the  Consolidated   Statements  of
Operations.

         The  Company's  ISC  subsidiary  generates  revenue from  licensing the
rights to use software  products  developed by Checkpoint  Software to end users
and resellers. ISC also generates revenues from consulting and training services
performed  for license  customers  and from support and software  update  rights
(i.e., maintenance).

       Revenues from  perpetual  software  license  agreements are recognized as
revenue  upon  delivery  of the  software  as long as there  are no  significant
post-delivery obligations.

       Revenues  for  maintenance  are  recognized  ratably over the term of the
support period. If maintenance is included in a license agreement,  such amounts
are unbundled from the license fee at their fair market value based on the value
established by  independent  sale of such  maintenance to customers.  Consulting
revenues  are  primarily  related to  implementation  services  performed  under
separate  service  arrangements  related to the  installation  of ISC's software
products.  Such services do not include  customization  or  modification  of the
underlying software code. If included in a license agreement,  such services are
unbundled  at their fair  market  value  based on the value  established  by the
independent  sale of such services to customers.  Revenues from  consulting  and
training services are recognized as the services are performed.

ACCOUNTS  RECEIVABLE  - PRODUCT:  The  Company  provides  marketing  services to
third-party  software  publishers  which  is paid in cash or  product  that  the
Company  resells in the normal  course of  business.  Until these  products  are
received  into  inventory,  they are carried as accounts  receivable  - product.
These  receivables  are valued at the  equivalent  value of  marketing  services
income.  The Company  evaluates the marketability of these products by comparing
recent  sales  history and  forecasted  sales levels to the balances in accounts
receivable - product, resulting in periodic adjustments to the carrying value of
accounts receivable - product or the resultant inventory balance.

INVENTORIES:  Inventories are stated at the lower of cost (first-in,  first-out)
or market and consists of products held for sale.

EQUIPMENT AND LEASEHOLD  IMPROVEMENTS:  Equipment and leasehold improvements are
stated at cost, less accumulated depreciation and amortization.  Depreciation is
provided  using an  accelerated  method  over an  estimated  useful life of five
years.   Amortization   of  leasehold   improvements   is  provided   using  the
straight-line method over the lives of the respective leases or the useful lives
of the improvements, whichever is shorter.

       Maintenance  and repairs are charged to operations as incurred.  Renewals
and betterments  which materially  extend the life of assets are capitalized and
depreciated.  Upon disposal, the asset cost and related accumulated depreciation
are  removed  from their  respective  accounts.  Any  resulting  gain or loss is
reflected in earnings.

INTANGIBLE  ASSETS:  Intangible  assets consist of goodwill,  customer lists and
non-compete  agreements  arising from a business  acquisition  (see Note H). The
values assigned to intangible assets,  based in part on independent  appraisals,
are being amortized on a straight-line basis.

       Goodwill representing the purchase price over the estimated fair value of
the net assets of the acquired  business is being  amortized over a fifteen-year
period. Other intangible assets are being amortized over a five-year period.

                                       25

CUSTOMER  ADVANCES:  Prepayments  made by  customers  are  included  as customer
advances and recorded as sales when shipments are made.

INCOME TAXES: The Company adopted  Statement of Financial  Accounting  Standards
No. 109 "Accounting for Income Taxes" (SFAS 109) in fiscal 1994.

       The adoption of SFAS 109 changes the Company's  method of accounting  for
income taxes from the deferred method (APB 11) to an asset and liability method.
Previously,  the Company deferred the tax effects of timing differences  between
financial  reporting and taxable income. The asset and liability method requires
the  recognition of deferred tax  liabilities and assets for the expected future
tax  consequences  of  temporary  differences  between  tax bases and  financial
reporting bases of other assets and liabilities.

MARKETING  EXPENSES:  Marketing  expenses  are  charged  to  Selling,  General &
Administrative expenses as incurred.

SUPPORT SERVICES: In conjunction with the sale of "off the shelf" products,  the
Company  provides,  free of charge,  pre-sale  telephone  technical  support and
vendor supplied product literature.  The Company provides only minimum levels of
post-sales  support  to its  customers,  as the  manufacturers  of the  software
generally  provide  post-sales  support to end-users.  The costs,  which are not
material,  relating to these  services  are expensed as incurred and included in
Selling, General & Administrative expenses.

EARNINGS  (LOSS) PER SHARE:  Income per share of common  stock is based upon the
weighted  average number of common shares  outstanding  excluding the effects of
certain options and warrants, which are deemed to be anti-dilutive.  Included in
the calculation of weighted  average shares is the 465,838 shares issued for the
merger with Internet  Security Corp. (see footnote J). The amount of the assumed
dividend was $0 for fiscal 1996 and 1995, and $50,000 for fiscal 1994.

EXPORT SALES: The Company  generates  revenues through the sale of products both
domestically  and overseas.  Export sales  generated  revenues of  approximately
$1,694,000,  $2,097,000  and  $2,842,000  during  fiscal  1996,  1995 and  1994,
respectively.

FOREIGN  CURRENCY  TRANSLATION:  The  functional  currency of the Company's only
foreign  subsidiary  is  the  local  currency.  Balance  sheet  accounts  of the
Company's  foreign  subsidiary  are  translated  into U.S.  dollars  at  current
exchange  rates.  Income  statement  items are  translated  at the average rates
during the year.  Net  translation  gains or losses are  recorded  directly to a
separate component of stockholders'  equity.  Foreign currency transaction gains
and losses are  included  in the  determination  of fiscal  1996,  1995 and 1994
income, respectively.

POST-RETIREMENT  BENEFITS  OTHER  THAN  PENSIONS:  The  Company  does not  offer
post-employment  benefits to its  retirees  and as a result,  is  unaffected  by
Statement of Financial  Accounting  Standards  No. 106 or 112 issued in December
1990 and November 1992, respectively.

401K PLAN:  Since fiscal year 1991,  the Company has  maintained a 401K Plan for
its  employees.  The Plan is intended as a retirement  and tax deferred  savings
vehicle.  All  employees of the Company whose  customary  employment is for more
than 20 hours per week are eligible to participate  in the 401K Plan.  Employees
make their contributions  through biweekly payroll deductions which are invested
in any  combination  of several  investment  funds.  The Company has no matching
contribution  obligation and made no  contribution to this Plan in either fiscal
1996, 1995 or 1994.

                                       26

FAIR VALUE OF FINANCIAL INSTRUMENTS: Statement of Financial Accounting Standards
No. 107, "Disclosures About Fair Value of Financial  Instruments,"  requires the
Company  to  disclose  estimated  fair  values  for its  financial  instruments,
exclusive of leases, for which it is practicable to estimate fair value.

       For  financial   instruments  including  cash,  accounts  receivable  and
payable, and accrued expenses, working capital line of credit and term loan with
a related  party due within one year,  it is assumed  that the  carrying  amount
approximates fair value due to their short maturities.

RISKS AND UNCERTAINTIES:  The preparation of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amount of  assets  and
liabilities and disclosures of contingent  assets and liabilities at the date of
the financial statements and the reported amount of revenues and expenses during
the reported period. Actual results could differ from those estimates.

NOTE  B  --  EQUIPMENT  AND  LEASEHOLD  IMPROVEMENTS

     Equipment and leasehold  improvements are stated at cost and consist of the
following:

<TABLE>
<CAPTION>
                                                      1996               1995
                                                      ----               ----

       <S>                                         <C>               <C>       
       Computer equipment                          $1,757,049        $1,251,372
       Leasehold improvements                         581,336           559,892
       Furniture and fixtures                         330,070           299,520
       Vehicle                                          ---              25,000
                                              ---------------       -----------
                                                    2,668,455         2,135,784
       Less accumulated depreciation and
           amortization                            (1,923,187)       (1,594,813)
                                                    ---------         ---------

                                                  $   745,268       $   540,971
                                                   ==========        ==========
</TABLE>

       The depreciation  expense recognized for the fiscal years ended March 31,
1996, 1995 and 1994 was $328,374, $340,389 and $345,076, respectively.

NOTE  C  --  BORROWINGS

         During March 1995, the Company  entered into a working  capital line of
credit (the "Line") with Silicon Valley Bank.  Under the agreement,  the Company
may borrow up to a maximum of $2,000,000 based upon the availability of eligible
accounts receivable. The Line bears interest at Prime plus 2.5%. Prime was 8.25%
at March 31, 1996. The Line is  collateralized  by all assets of the Company and
it expires in July, 1996. The Line requires the Company,  among other things, to
maintain  certain  minimum levels of earnings,  net worth and certain  financial
ratios.

       On October 19, 1993, the Company  exchanged and extended a term loan with
Stephen L. Watson, the Company's Chairman of the Board of Directors. The note is
collateralized  by all assets of the  Company.  The note was due and  payable in
December 1993 with interest  payable monthly at 16% per annum.  The principal of
$300,000 was extended to December 1996, with interest accruing at 12% per annum,
interest  payable  monthly in arrears.  In any month which the Company  does not
make a profit,  the interest  will be deferred and paid to the extent of profits
in the  following  months  without  compounding  unpaid  interest.  The  note is
subordinated to any commercial bank or other  financial  institution  debt up to
$4,000,000.

                                       27

NOTE  D  --  COMMITMENTS  AND  CONTINGENCIES

       The Company leases office space and equipment under leases  classified as
operating leases.  Rent expense amounted to $585,469 in fiscal 1996, $653,872 in
fiscal  1995,  and  $787,143 in fiscal 1994.  During  fiscal  1996,  the Company
entered  into a capital  lease  for  computer  software  and  hardware  totaling
$317,847.  Total payments on the capitalized  lease were $19,243 in fiscal 1996.
Total  accumulated  amortization on the capitalized  lease was $28,066 in fiscal
1996.  Future  minimum  lease  payments  under  all  noncancelable  capital  and
operating leases as of March 31, 1996 are as follows:

<TABLE>
<CAPTION>

                                                                     Capital          Operating
         Year ending March 31,                                        Leases           Leases
                                                                      ------           ------

                <S>                                                  <C>               <C>     
                1997                                                 $115,457          $288,291
                1998                                                  115,457            40,062
                1999                                                   96,214             9,960
                2000                                                    ---               2,080
                                                                 ------------         ---------
                                                                     $327,128          $340,393
                                                                                        =======


                Less amount representing interest                   $  26,981

                Present value of net minimum lease payments          $300,147
                                                                      =======
</TABLE>

       There are no material outstanding legal proceedings.

NOTE  E  --  INCOME  TAXES

       As discussed in Note A, the Company adopted SFAS 109 in fiscal 1994. SFAS
109 requires the  recognition  of deferred  tax assets and  liabilities  for the
future tax  consequences  attributable to the differences  between the financial
statement  carrying  amounts  of  existing  assets  and  liabilities  and  their
respective  tax bases.  In addition,  the new accounting  standard  requires the
recognition of future tax benefits, such as net operating loss carryforwards, to
the extent that realization of such benefits is more likely than not.

       The  cumulative  effect of  initial  adoption  on prior  years'  retained
earnings was not significant.  Additionally,  the effect of the adoption of SFAS
109 upon income before taxes for fiscal 1994 was not significant.

       The components of the provision for income taxes are as follows:


<TABLE>
<CAPTION>
                                                                         1996              1995            1994
                                                                         ----              ----            ----
<S>                                                                   <C>                <C>             <C>
Current tax expense:
   Federal                                                            $ 6,200             ---              ---
   State                                                               19,000             ---              ---
                                                                       ------           -------          -----

Deferred tax expense (benefit):
   Federal                                                              ---               ---              ---
   State                                                                ---               ---              ---
                                                                    ---------           -------          -----
     Total                                                            $25,200             ---              ---
                                                                       ======           =======          =====
</TABLE>




                                       28



       Significant components of the deferred tax assets are as follows:

<TABLE>
<CAPTION>
                                                                         1996              1995            1994
                                                                         ----              ----            ----
<S>                                                                <C>               <C>              <C>       
Net operating loss carryforward                                    $2,809,833        $3,004,321       $2,928,907
Accruals and reserves                                                 258,662           180,012          457,400
Research and development tax credits                                  154,238            86,600           86,600
Depreciation                                                           65,524          184,573           165,800
Other, net                                                              ---              10,060           58,600
Valuation allowance                                                (3,288,257)       (3,465,566)      (3,697,307)
                                                                    ---------         ---------        ---------

                                                              $         ---      $        ---     $        ---
                                                               ==============     =============    =============
</TABLE>


       The provision for income taxes differs from the federal statutory rate of
34% as follows:

<TABLE>
<CAPTION>
                                                                         1996             1995             1994
                                                                         ----             ----             ----
<S>                                                                   <C>             <C>               <C>      
Federal provision (benefit) at 34%                                    $43,832         $  66,532         $(91,865)
State income taxes                                                     19,000             ---              ---
Alternative minimum tax-Federal                                         6,200             ---              ---
Meals and entertainment                                                 6,913             3,826            ---
Foreign loss, not benefitted                                            8,431            77,233           35,900
Goodwill                                                               45,219            45,222            ---
Net operating losses (NOL) - not benefitted                             ---               ---             38,739
Utilization of previously unrecognized NOL                            (75,787)         (192,813)           ---
S-Corporation income not subject to tax                               (28,608)            ---              ---
Other                                                                   ---               ---             17,226
                                                                    ---------        ----------           ------
                                                                      $25,200       $     ---        $     ---
                                                                    =========        ==========       ==========
</TABLE>

       Due to the  uncertainty  surrounding  the  realization of tax benefits in
future tax returns, the net deferred tax assets at March 31, 1996, 1995 and 1994
have been offset by a valuation allowance.

       At March 31,  1996,  the Company  has  available  for Federal  income tax
purposes net operating tax loss  carryforwards of approximately  $6,975,000 that
are available to offset future  taxable  income at various dates through  fiscal
2011.  Certain  provisions  in the  Internal  Revenue  Code  may  limit  the net
operating  loss  available  for  use in any  given  year  in  the  event  of any
significant change of ownership.


NOTE  F  --  CAPITAL  STOCK  AND  CAPITAL  STOCK  WARRANTS

COMMON STOCK: On January 13, 1993 the Company  completed a private  placement of
537,898 shares of Common Stock for net proceeds of approximately $992,173.



                                       29




       On June 29,  1993 the Company  acquired  94% of the  outstanding  capital
stock of  Personal  Computing  Tools,  Inc.  (PCT) of  Campbell,  California  in
exchange for 392,996 shares of the Company's Common Stock. This agreement became
effective on June 29, 1993 and was  accounted  for under the purchase  method of
accounting.  If the actual selling price of the Company's Common Stock failed to
average less than two dollars  ($2.00) per share  (adjusted  for stock splits or
stock dividends or other similar events) for any consecutive  thirty-day  period
within eighteen months of the June 29, 1993 closing date,  additional  shares of
the  Company's   Common  Stock  would  have  been  issued  to  the  PCT  selling
stockholders  (on a  pro-rata  basis)  such that the total  aggregate  number of
shares  of  the  Company's  Common  Stock  to  be  issued  to  the  PCT  selling
stockholders  (including  the  initial  shares)  would be the  number  of shares
calculated by dividing $850,000 by the average actual selling price per share of
the Company's Common Stock during the thirty-day period immediately prior to the
completion of eighteen months from the June 29, 1993 closing date.

       The  actual  selling  price of the  Company's  Common  Stock  did fail to
average  less than two dollars  ($2.00) per share for a  consecutive  thirty-day
period within the  eighteen-month  period ended December 29, 1994. Per the terms
of the  Agreement,  the amount of additional  shares that would have been issued
equaled 575,000 shares. On June 26, 1995 the Company and  representatives of the
former PCT shareholders signed a Stock Issuance and Settlement Agreement whereby
only an additional 79,460 shares of Common Stock would be issued.

SERIES C PREFERRED  STOCK: On October 19, 1993, the Company  completed a private
placement  of  Series C  Preferred  Stock  and a  recapitalization  transaction.
Private  investors  purchased  905,968  shares of Series C Preferred  Stock at a
price of $1.00 per share,  resulting in net proceeds of approximately  $781,000.
The Series C Preferred  Stock is convertible  into Common Stock on a one-for-one
basis and votes with the Common Stock on the same basis.  The Series C Preferred
Stock contains a number of features including a fixed liquidation  preference of
$2.00 per share,  anti-dilution  rights and two (2) Board of Director positions.
The Company used the net proceeds from the private placement for working capital
and general corporate purposes.

       The  recapitalization  transaction  involved  the  exchange of all of the
Company's  Series A  Preferred  Stock and  Series B Senior  Preferred  Stock for
4,288,890  shares  of Common  Stock,  increasing  the total  number of shares of
Common  Stock  outstanding  to  7,292,453.  This  recapitalization  removed  the
liquidation preference, including cumulative dividends, payable to the preferred
holders of approximately  $7,000,000.  In the  recapitalization,  holders of the
Company's  previously existing preferred stock exchanged their shares for Common
Stock,  terminating all prior  agreements,  but retaining  certain  registration
rights.

       Included in the aggregate of 905,968  shares of Series C Preferred  Stock
issued by the Company were 26,877  shares of Series C Preferred  Stock issued in
complete  satisfaction of a $25,000 note payable plus $1,877 of accrued interest
to  Trinity  Ventures  I, L.P.  The note was  acquired  in the  Company's  prior
purchase of the capital stock of Personal Computing Tools, Inc.

       During  fiscal  1996,  277,638  shares of Series C  Preferred  Stock were
converted into 277,638 shares of Common Stock.

WARRANTS:  In fiscal 1987,  warrants to purchase  31,500  shares of Common Stock
exercisable at $2.57 were issued and expire June 30, 1997.

       During  fiscal  1991,  the Company  issued  warrants to purchase  300,000
shares of Common Stock at $4.00 per share. These warrants expire June 30, 1997.

     At March 31, 1996, the Company has reserved  331,500 shares of Common Stock
for the issuance upon exercise of these warrants.




                                       30




NOTE  G  --  STOCK  OPTION  PLANS

       The Company has stock option plans as  described  hereunder.  Options are
granted  at fair  market  value at the date of grant  being the  average  of the
closing bid and asked prices of the Common Stock on the day  preceding  the date
of grant.

1986  NONSTATUTORY  STOCK OPTION PLAN: The 1986  Nonstatutory  Stock Option Plan
provides for the issuance of options to purchase  shares of Common Stock,  up to
an aggregate of 52,500  shares which are reserved for  issuance.  Options can be
granted  to  employees,  consultants  or  others  as  approved  by the  Board of
Directors.  These options have exercise  prices of 100% of the fair market value
of Common Stock on the date of grant.  The options  terminate for employees with
respect to all shares of stock not previously  purchased within 30 days upon the
date of termination of the employee's employment or for non-employees at the end
of ten years from the date of grant.

1987 STOCK PLAN:  The 1987 Stock Plan  reserves for issuance  750,000  shares of
Common  Stock for the benefit of all  employees  as  authorized  by the Board of
Directors. Incentive stock options may be granted to employees and officers, and
non-qualified  options  may be granted to  directors,  officers,  employees  and
consultants  of the Company under the 1987 Stock Plan. The exercise price is set
at 100% of the fair  market  value of  Common  Stock on the date of  grant.  The
aggregate fair market value of shares  issuable under the 1987 Stock Plan due to
the  exercising  of  incentive  stock  options by an employee or officer may not
exceed $100,000 in any calendar year.

1988  NON-EMPLOYEE  DIRECTOR STOCK OPTION PLAN: The 1988  Non-Employee  Director
Stock Option Plan ("1988  Director Plan") offers options to members of the Board
of  Directors  who  are  neither  employees  nor  officers  of  the  Company  in
appreciation  of their service.  The 1988 Director Plan is  administered  by the
Compensation Committee of the Company.

       This plan  authorizes  the grant of options  for 70,000  shares of Common
Stock. Each newly elected  non-employee  director will automatically  receive an
option to purchase 8,750 shares. The exercise price per share of options granted
under the 1988 Director Plan is 100% of the fair market value of Common Stock on
the date of grant.  The  options  shall  expire  six years  from the date of the
option grant.  They terminate thirty days (or one hundred and eighty days if due
to disability or death)  following the date on which the optionee ceases to be a
member of the Board of Directors. They are exercisable in installments, with 20%
becoming exercisable on each anniversary of the date of grant.

1990 EMPLOYEE STOCK PURCHASE PLAN: The 1990 Employee Stock Purchase Plan ("Stock
Purchase Plan") is intended as an incentive to, and to encourage stock ownership
by, all eligible employees of the Company and participating  subsidiaries and to
encourage  them to  remain  in the  employ  of the  Company.  Substantially  all
employees of the Company and any participating subsidiary who have completed six
months of  employment  with the Company or any  subsidiary  and whose  customary
employment  is for more than 20 hours per week and more  than  five  months  per
calendar year are eligible to participate in the Stock Purchase Plan.

       The Stock  Purchase  Plan  presently  authorizes  the issuance of 100,000
shares of Common Stock (subject to adjustment for capital  changes)  pursuant to
the exercise of  nontransferable  options  granted to  participating  employees.
During  fiscal  1996,  1995  and  1994,   1,216,   4,045,  and  2,325,   shares,
respectively, of the Company's Common Stock were issued under the Stock Purchase
Plan.

                                       31

1991  NON-EMPLOYEE  DIRECTOR STOCK OPTION PLAN: The 1991  Non-Employee  Director
Stock  Option Plan  authorizes  the grant of options for up to 70,000  shares of
Common  Stock.  This plan is identical to the 1988  Director  Plan,  except that
options  shall  expire ten years from the date of the option  grant.  On May 15,
1991, each of the  non-employee  directors was granted options to purchase 8,750
shares of Common Stock.  After May 15, 1991,  each new director also received an
option to purchase 8,750 shares of Common Stock.

1993  NON-EMPLOYEE  DIRECTOR STOCK OPTION PLAN: The 1993  Non-Employee  Director
Stock  Option  Plan  authorizes  the grant of options of up to 60,000  shares of
Common Stock. This plan is identical to the 1988 and 1991 Director Plans, except
the options shall expire ten years from the date of the option grant and options
are granted after the performance of services.  On each of April 1, 1993 (fiscal
year 1994),  April 1, 1994  (fiscal  year 1995),  and April 1, 1995 (fiscal year
1996) each of the  non-employee  directors  was granted  3,500  shares of Common
Stock.

1994 STOCK  PLAN:  The 1994 Stock Plan is  authorized  to grant up to  1,500,000
options to purchase shares of Common Stock as incentives to officers, directors,
employees and consultants of the Company, as approved by the Board of Directors.
The options  have an exercise  price of 100% of the fair market  value of Common
Stock on the date of the grant and vest over periods as  determined by the Board
of Directors.  At March 31, 1996,  1,077,500 options have been granted under the
plan.

1994 NON-EMPLOYEE  DIRECTOR PLAN: The 1994 Non-Employee Director Plan authorizes
the grant of up to 105,000 shares to directors who are not employees or officers
of the Company as an  inducement  to obtain and retain the services of qualified
persons. Each director who is neither an officer nor employee of the Company was
automatically  granted  an option to  purchase  17,500  shares of the  Company's
Common Stock at an exercise  price equal to 100% of the fair market value of the
Company's  Common  Stock on the date of grant.  Options  vest  ratably over five
years from the date of grant and expire ten years from the date of grant. During
fiscal  1994,  each of the six (6)  qualified  directors  received  an option to
purchase 17,500 shares of the Company's Common Stock.

        Information as to the Company's stock options is as follows:

<TABLE>
<CAPTION>
                                                               1996                    1995                 1994
                                                               ----                    ----                 ----
<S>                                                       <C>                       <C>                  <C>    
Options outstanding at beginning of year                  1,389,404                 768,330              583,575

Option activity during the year:
 Granted                                                    417,500                 845,052              435,000
 Exercised                                                  (75,450)                  ---                  ---
 Cancelled                                                 (207,600)               (223,978)            (250,245)
                                                         ----------              ----------              -------

Options outstanding at end of year                        1,523,854               1,389,404              768,330
                                                          =========               =========              =======

Price range of outstanding options                       $0.50-8.13              $0.50-8.13           $1.00-8.13
                                                          =========               =========            =========

Price range of options exercised                         $0.50-1.25                   ---                  ---
                                                          =========            ============           ==========

Options exercisable at end of year                          852,636                 717,495              431,563
                                                          =========               =========            =========

Options available for grant at end of year                1,083,646               1,218,096              234,170
                                                          =========               =========            =========

</TABLE>

                                       32

NOTE  H  --  ACQUISITION

        On June 29, 1993, the Company  acquired 94% of the  outstanding  capital
stock of Personal Computing Tools, Inc. ("PCT"). PCT, a California  corporation,
is a catalog  distributor of PC-based  specialty  hardware and software products
for engineers, scientists and technical professionals. This acquisition has been
recorded using the purchase method of accounting.

         In August 1993, the Company integrated the California operations of PCT
into the Company's Massachusetts  operations and added PCT's catalog to its line
of direct marketing activities.  The results of operations since the acquisition
of  PCT  have  been  included  in  the  Company's  Consolidated   Statements  of
Operations.  The six percent equity  interest in PCT not acquired by the Company
would be shown as minority interest in the fiscal 1996 Consolidated Statement of
Operations  and  balance  sheet.  However,  as of March 31,  1996,  the  Company
reported no minority  interest  because PCT incurred net  operating  losses that
preclude reporting minority interest.

        Intangibles recognized in the transaction consisted of customer lists of
$248,000  and  non-compete  agreements  of  $150,000.  The  intangibles  will be
amortized  using the  straight-line  method  over a five-year  period.  Goodwill
recognized  in  the  transaction  of  $803,000  is  being  amortized  using  the
straight-line   method  over  a  fifteen-year  period.  The  Company  recognized
amortization  expense of  $134,014,  $133,344 and $99,747 for fiscal years ended
March 31, 1996,  1995 and 1994,  respectively,  and had $367,105 and $233,091 in
accumulated amortization as of March 31, 1996 and 1995, respectively.

        The Company evaluates the value of intangible assets on an ongoing basis
relying on a number of factors  including  operating  results,  business  plans,
budgets  and  economic  projections.   In  addition,  the  Company's  evaluation
considers  non-financial  data such as market  trends,  customer  relationships,
buying patterns and product development cycles.

        The  following  unaudited pro forma  summary  presents the  Consolidated
Results  of  Operations  (in  thousands,  except  per  share  data)  as if  this
acquisition  had  occurred at the  beginning of fiscal year ended March 31, 1994
and does not  purport  to be  indicative  of what would  have  occurred  had the
acquisition been made as of that date.

<TABLE>
<CAPTION>
                                                                              For the year ended
                                                                               March 31, 1994
<S>                                                                                 <C>    
 Net sales                                                                          $31,687
                                                                                    =======
 Net income (loss)                                                                  $    30
                                                                                    =======
 Net loss per common share                                                           $(0.00)
                                                                                    =======
</TABLE>


NOTE  I  --  POOLING OF INTERESTS

        On  November  16,  1995,  the  Company  ("SDC")  acquired  100%  of  the
outstanding  capital stock of Internet Security  Corporation ("ISC") in exchange
for  465,838  shares  of  the  Company's  Common  Stock.  ISC,  a  Massachusetts
corporation,  markets and  distributes  certain  software  products and services
under distribution and reseller  agreements with third party software companies.
A Form 8-K was duly  filed  with  the  Securities  and  Exchange  Commission  on
November 30, 1995, a Form 8-KA was subsequently filed on January 30, 1996.

                                       33

         Prior to the  consummation  of the  transaction,  ISC made an allowable
distribution of $256,000 to its sole shareholder.  The distribution consisted of
cash of  $231,000  and a vehicle  with a net book  value of  $25,000.  ISC was a
Subchapter S  Corporation  prior to the  consummation  of the  transaction  and,
therefore did not pay U.S.  Federal  income  taxes.  ISC will be included in the
Company's  U.S.  federal  income tax return  effective  November 16,  1995,  and
therefore,  a corresponding charge to income tax expense was recorded to reflect
the  anticipated  tax due on net income  generated from the date of consummation
through March 31, 1996.

        The acquisition was accounted for as a "pooling of interest" transaction
and,  accordingly,  prior financial results of SDC have been restated to reflect
the  consolidation  of ISC herewith.  Selected  financial  information  for each
company, stated separately is shown below:

<TABLE>
<CAPTION>
                                       For the nine months ended              For the years ended
                                            December 31, 1995               March 31,       March 31,
                                              (Unaudited)                      1996            1995
                                   -------------------------------             ----            ----
<S>                                            <C>                        <C>              <C>          
         Net Revenues:
               SDC                             $39,961,517                $52,381,889      $39,697,735
               ISC                               2,395,846                  3,724,757        1,151,746(1)
                                              ------------                -----------      -----------
                                               $42,357,363                $56,106,646      $40,849,481

         Net Income (Loss):
               SDC                                 (26,022)                  (240,475)          74,353
               ISC                                 187,982                    369,393          121,328(1)
                                               -----------                -----------      -----------
                                              $    161,960               $    128,918     $    195,681

         (1)  Reflects ISC's activity from the date of inception (June 15, 1994) through March 31, 1995.
</TABLE>

         ISC had prepared  financial  statements on a calendar  year basis.  The
results reported for ISC have been restated to conform with the Company's fiscal
year.

NOTE  J  -- SUBSEQUENT EVENT - ASSET SALE

         On May 16, 1996 the Company  entered into an agreement  for the Sale of
Certain Assets (the "Agreement") with Programmer's Paradise, Inc. (the "Buyer").
The Agreement  requires the Buyer to pay the Company  $11,000,000  in return for
substantially all of the operating assets relating to The Programmer's SuperShop
catalog,  its  Worldwide  Web  site,  its  corporate  sales  group,  its  German
subsidiary and its SDC  Communications  business unit (the "business  segment").
This transaction is subject to shareholder consent.

         The Agreement  contains  provisions for a "Break-up  Fee," tangible net
asset requirements and revenue  maintenance  requirements that could result in a
potential adjustment to the purchase price, based upon the occurrence of certain
events,  as defined in the  Agreement.

         The net  revenues  and net  loss  from  the  business  segment  that is
proposed to be sold were  approximately  $52,000,000 and $240,000,  respectively
for fiscal 1996.
                                       34

                                    PART III


ITEM  10.       DIRECTORS  AND  EXECUTIVE  OFFICERS

         The following table sets forth the directors and executive  officers of
the Company,  their ages,  and the positions  currently held by such person with
the Company as of June 30, 1996.

<TABLE>
<CAPTION>
Name                                Age     Position
- ----                                ---     --------
<S>                                 <C>     <C>
Barry N. Bycoff                     47      President, Chief Executive Officer and Director

Aaron Kleiner                       49      Director

Gustav H. Koven III                 53      Director

Michael L. Mark                     50      Director

Milton J. Pappas                    67      Director

Ralph B. Wagner                     62      Director

Stephen L. Watson                   54      Chairman of the Board

James O'Connor, Jr.                 34      Vice President, Chief Financial Officer and Treasurer

Joseph C. Burke                     44      Vice President, Catalog Sales & Marketing

Richard J. Kosinski                 41      President - Internet Security Corporation
</TABLE>


OCCUPATIONS AND BIOGRAPHIES OF DIRECTORS

         BARRY N. BYCOFF was appointed President and Chief Executive Officer and
a Director of the Company in April 1993.  From December  1991 to December  1992,
during  his  tenure at  MapInfo  Corporation,  a  provider  of  desktop  mapping
software, he held positions as Chief Operating Officer, Senior Vice President of
Sales and  Marketing,  and  Director.  From  January  1984 to October  1991,  he
successfully  ran a  number  of  business  units  for  Prime  Computer  Inc.,  a
manufacturer of mainframe and  minicomputer  systems,  holding such positions as
Vice   President-Marketing   in  the  Computer   Systems   Business  Unit,  Vice
President-General   Purpose  Product  Line,  Vice  President-Prime   Information
Business  Group,   Director-Finance  and   Administration/Worldwide   Sales  and
Director-Corporate Planning and Analysis. Prior to that, Mr. Bycoff held various
management positions at Gillette Company from November 1973 to December 1983.

                                       35


         STEPHEN L. WATSON is currently  Chairman of the Board and has served as
a Director of the Company  since March 1986. He is also  currently  Chairman and
co-founder of ScanCenters of America, a document imaging and conversion services
company.  Mr. Watson  previously served as President and Chief Operating Officer
of the  Company  from March  1991 to April  1993 and  served as Chief  Executive
Officer  from May 1991 until April  1993.  From June 1989 to March 1991 he was a
private  investor.  From July 1988 to June 1989,  he was President of California
Micro Solutions,  Inc., a franchisee of Computerland Corporation,  a retailer of
personal  computer  systems.  From April 1987 to July 1988,  he was Senior  Vice
President of Computerland Corporation,  a retailer of personal computer software
and hardware  systems.  From July 1984 to April 1987, he was a private investor.
From 1979 to July 1984, he was President of Computer  Centers of New England,  a
retailer  of  personal  computer  systems.  From 1970 to 1979,  Mr.  Watson  was
employed in various  management  positions at Digital Equipment  Corporation,  a
manufacturer of mainframe and minicomputer  systems. Mr. Watson is a director of
several privately-held companies.

         AARON KLEINER has been a Director of the Company since July 1988. He is
currently   Vice   Chairman   and   Chief   Financial    Officer   of   Kurzweil
Technologies,Inc.,  a  firm  specializing  in the  disposition  of  patents  and
technical  assets and Vice  Chairman of Kurzweil  Educational  Systems,  Inc., a
systems developer for assistance in reading education.  From 1982 to 1995 he was
Vice Chairman of Kurzweil Applied Intelligence, Inc., a developer,  manufacturer
and marketer of voice recognition technology for medical reporting applications.
He also served as Vice Chairman of Kurzweil  Music  Systems,  Inc., a developer,
manufacturer and marketer of musical synthesizers.  In 1974 he was co-founder of
Kurzweil Computer  Products,  a developer,  manufacturer and marketer of optical
character recognition systems,  which was acquired by Xerox in 1980. Mr. Kleiner
is on the board of advisors of a privately  held company and is a co-founder and
past chairman of the MIT Enterprise Forum.

         MILTON J. PAPPAS has been a Director of the Company since July 1990. He
serves on the Board of  Directors  as a  representative  of the  holders  of the
Series C Preferred  Stock.  Mr. Pappas is currently  Chairman of Euclid Partners
Corporation  (since 1983),  a management  company  providing  services to Euclid
Partners,  a venture capital  investment fund. From 1983 to the present,  he has
been a General Partner of Euclid Partners  Associates II, L.P.;  Euclid Partners
Associates III, L.P.; and Euclid Partners  Associates IV, L.P., general partners
to Euclid Partners II, L.P.;  Euclid Partners III, L.P.; and Euclid Partners IV,
L.P.,  private venture  capital  investment  funds.  From 1970 to 1986, he was a
General Partner of Euclid  Partners,  a private venture capital firm. Mr. Pappas
is also a director of Therion  Corporation and Sys-Tech  Solutions,  Inc. and is
admitted to the Ohio Bar.

         RALPH B. WAGNER became a Director of the Company in September  1992. He
is a Director and co-founder of Keyfile Corporation, a manufacturer and marketer
of document image software products for use on personal computers. Mr. Wagner is
a principal of Wagner  Resources,  a consulting and investment firm. Since 1983,
Mr. Wagner has served as a director of several private companies including Alpha
Software, a developer,  manufacturer and marketer of software programs, and Pure
Speech, a software developer specializing in speech recognition.

         GUSTAV H. KOVEN III became a Director of the Company in August 1993. He
serves on the Board of  Directors  as a  representative  of the  holders  of the
Series C Preferred  Stock.  Since April 1990,  he has been a General  Partner of
Edison  Partners,  L.P.,  which is the general  partner of Edison  Venture Fund,
L.P.,  and since  October 1990, a General  Partner of Edison  Partners II, L.P.,
which is the general  partner of Edison Venture Fund II, L.P. and Edison Venture
Fund II-PA, L.P.  (together with Edison Venture Fund, L.P., the "Edison Funds"),
private venture capital investment firms. Since January 1994, Mr. Koven has been
a General Partner of Edison Partners III, L.P.,  which is the general partner of
Edison  Venture Fund III, L.P. From 1985 until he joined  Edison,  Mr. Koven was
President of Chase Manhattan Capital  Corporation,  a venture capital subsidiary
of the bank.  From 1980 to 1985 he was Vice  President in Corporate  Development
and Vice President in Corporate  Planning at The Chase  Manhattan  Bank.  Before
joining Chase,  he held marketing and corporate  development  positions at Union
Carbide. Mr. Koven serves as a director of ECCS, Inc., a publicly-held  provider
of  systems  integration  services  and  mass  storage  products  for  networked
computers, and five other private companies.

                                       36

         MICHAEL L. MARK became a director of the Company in October 1994. He is
President  of  Refined  Reports,   Inc.,  an  electronic   publishing   software
development  company  he  founded  in 1990.  Prior to that,  he  served  as Vice
President,  System  Integration  at Interleaf,  Inc.,  an electronic  publishing
software  developer,  and was Vice President and  co-founder of Cadmus  Computer
Corporation,  a workstation manufacturer.  Mr. Mark also serves as a director of
Progress Software Corporation,  a manufacturer of software development tools and
two other private companies.

OCCUPATIONS AND BIOGRAPHIES OF EXECUTIVE OFFICERS

         JAMES O'CONNOR,  JR. was named Vice President,  Chief Financial Officer
and Treasurer of the Company in September  1995. From 1992 to 1995, Mr. O'Connor
was a Senior  Associate  of Alvarez & Marsal,  Inc. a  nationally  known  crisis
management  firm.  While  with  Alvarez  & Marsal,  he acted as Chief  Financial
Officer and Director of MIS of Almac's,  Inc., a supermarket  chain;  and was an
interim  management  consultant to Phar-Mor,  Inc., a discount drug store chain;
and Florida Steel Corporation,  a mini-mill operation.  Prior to that, from 1988
to 1992, he was an Independent  Financial  Management  Consultant for turnaround
companies  such as  Heraeus,  Inc.  where he acted as  Interim  Chief  Financial
Officer and Chief Operating  Officer.  From 1984 to 1988 Mr. O'Connor worked for
Peat Marwick Main & Company, an international public accounting firm.

          JOSEPH C. BURKE, Vice President of Catalog Sales and Marketing, joined
the Company in January 1995 and was formerly Vice  President of  Operations  and
Product  Marketing of SDC. From 1991 to 1995,  Mr. Burke was Senior  Director of
Sales at VMark Software, a database management system software firm. Previous to
that,  from  1985 to  1991,  he held  various  marketing  positions  with  Prime
Computer,  such as  International  Director of  Marketing,  Director of Software
Products Marketing,  Group Product Manager and Senior Product Marketing Manager.
From 1983 to 1985 he was founder and  publisher  of Infocus,  Inc., a successful
technical  publishing  business,  and at the same time,  was  Senior  Consulting
Manager of Software Resource,  Inc., a software reseller. From 1981 to 1983, Mr.
Burke was Business Systems Manager for Axxess  Information  Systems,  a software
development firm.

         RICHARD J.  KOSINSKI  is  co-founder  and  President  of the  Company's
subsidiary, Internet Security Corporation (ISC) since 1994. From 1989 to 1994 he
was employed by Bolt Beranek and Newman (BBN), where he served as Regional Sales
Manager for BBN's NearNet division and BBN's Communications  division. From 1988
to 1989 Mr.  Kosinski was Regional Sales Manager at Harris  Corporation,  a data
communications  equipment manufacturer.  Prior to that, from 1984 to 1988 he was
Regional  Sales Manager at Digital  Products,  a data  communications  equipment
manufacturer.  From  1977 to  1984 he was  with  by  Hewlet-Packard  Company,  a
hardware and software manufacturer,  having held various positions such as Major
Account Manager,  Senior Sales  Representative and Data  Communications  Systems
Engineer.

SECTION 16(A) REPORTING REQUIREMENTS

          Section 16(a) of the Securities Exchange Act of 1934, as amended, (the
"Exchange  Act"),  requires  the  Company's  directors,  executive  officers and
holders of more than 10% of the Company's Common Stock (collectively, "Reporting
Persons") to file with the Commission  initial  reports of ownership and reports
of changes  in  ownership  of Common  Stock of the  Company.  Such  persons  are
required by  regulations of the Commission to furnish the Company with copies of
all such filings.  Based on its review of the copies of such filings received by
it with respect to fiscal 1996 the Company  believes that all Reporting  Persons
complied with all Section  16(a) filing  requirements  in 1996,  except as noted
below.

         James O'Connor, Jr. did not file until May 1996 a Form 3 reflecting his
appointment as Chief Financial Officer in October 1995, and did not report until
May 1996 on Form 5 the grant of  options  to  purchase  85,000  shares of Common
Stock  during  October  1995.  Joseph Burke did not file until May 1996 a Form 3
reflecting  his  appointment  as a Vice  President in August  1995,  and did not
report  until May 1996 on Form 5 the  purchase  of 400  shares  of Common  Stock
during  October and  December  1995 and the grant of options to purchase  40,000
shares of Common Stock during February 1996.

                                       37


ITEM 11.          EXECUTIVE  COMPENSATION

         The following  table sets forth the annual and  long-term  compensation
for services in all  capacities  to the Company for the fiscal years ended March
31, 1996,  1995 and 1994, of those persons who (i) served as the Chief Executive
Officer of the Company  during any part of the fiscal year ended March 31, 1996,
and (ii) the other most highly  compensated  executive officer of the Company at
March 31, 1996 whose annual compensation and bonus exceeded $100,000 (the "Named
Officers"):

                                             SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                                       Long-Term
                                                                                     Compensation
                                                     Annual Compensation (1)           Awards (2)
                                                     -----------------------           ----------
                                                                                                          Restricted
                                                                                                             Stock
Name and Principal Position            Year         Salary($)   Bonus($) (3)      Options/SARs(#)          Awards($)
- ---------------------------            ----         ---------   ------------      ---------------          ---------






<S>                                    <C>          <C>          <C>                     <C>                   <C>
Barry N. Bycoff                        1996         $156,923     $        0               35,000               0
Chief Executive Officer,               1995          156,770         10,000              350,000               0
President & Director                   1994          138,667          7,500              150,000               0

Richard J. Kosinski                    1996         $120,000              0               75,000               0
President, Internet                    1995                0              0                    0               0
Security Corp.                         1994                0              0                    0               0

(1)       Excludes perquisites and other personal benefits, the aggregate annual amount of which for each  officer  was
          less than the lesser of $50,000 or 10% of the total salary and bonus reported.

(2)       The  Company  did not  grant  any  restricted  stock  awards  or stock appreciation  rights  ("SARs") or make any
          long-term  incentive  plan payouts during the fiscal years ended March 31, 1996, 1995 and 1994.

(3)       Includes  bonus  payments  earned  by the Named  Officers  in the year indicated,  for services rendered in such
          year, which were paid in the next subsequent year.

</TABLE>

EMPLOYMENT AGREEMENTS

          In April 1993, Barry N. Bycoff joined the Company as President,  Chief
Executive  Officer  and a  director.  Pursuant  to the  terms of his  employment
agreement,  Mr. Bycoff receives an annual salary of $156,923, with a bonus of up
to 40% of base salary under a bonus program to be established  from time to time
by the  Board of  Directors.  In  addition,  Mr.  Bycoff  received  an option to
purchase 150,000 shares of Common Stock at an exercise price of $1.00 per share,
the fair  market  value on the date of  grant.  A total of  37,500  shares  were
immediately  exercisable upon grant, with the balance becoming  exercisable on a
quarterly  basis  following  the grant.  As of June 10, 1996, a total of 150,000
shares have become  exercisable.  The  Company  has the right to  terminate  Mr.
Bycoff at any time, without cause, but must pay a severance  payment,  including
benefits,  for a period of 13 weeks following his termination.  If Mr. Bycoff is
unable to find new employment at a comparable salary and benefit level after the
end of the 13-week  period,  the Company is also obligated to pay Mr. Bycoff his
salary and benefits  for an  additional  13 weeks or until Mr.  Bycoff finds new
employment, whichever occurs first.

                                       38

          In November,  1995, in  connection  with the  acquisition  of Internet
Security  Corporation ("ISC") Richard J. Kosinski entered into an employment and
noncompetition agreement with the Company. During the term of the agreement, Mr.
Kosinski  agrees to serve as Vice President of the Company and President of ISC.
Mr. Kosinski receives an annual salary of $120,000.  Mr. Kosinski is eligible to
participate in the ISC bonus plan which allows him to choose to either receive a
cash bonus or options to purchase the Company's  Common Stock.  The bonus amount
is determined by the financial  performance of ISC, based on revenue and pre-tax
income,  as compared to  forecasted  targets  for ISC.  In  connection  with his
initial  employment  by the Company,  Mr.  Kosinski  also  received an option to
purchase  75,000 shares of Common Stock at an exercise price of $1.72 per share,
the fair market  value on the date of grant.  These  options to purchase  75,000
shares of Common Stock have the following vesting schedule:  30% after year one,
20% after years two,  three and four,  and 10% after year five.  The Company has
the right to terminate Mr. Kosinski at any time,  without cause,  but must pay a
severance payment,  including benefits,  for 12 months following any termination
without  cause.  The Company  also has the right to terminate  Mr.  Kosinski for
inadequate performance, which is based on the failure to achieve certain pre-tax
income targets for ISC, but must pay a severance  payment,  including  benefits,
for six (6) months  following such  termination.  Mr. Kosinski has agreed not to
compete  against the Company and its ISC  subsidiary  during his  employment and
until the  later of four (4)  years  from his  initial  employment  or 12 months
following the termination of his employment.

OPTION GRANTS IN THE LAST FISCAL YEAR

          The following table sets forth grants of stock options pursuant to the
Company's  1987  Amended  Stock Plan and 1994 Stock Plan  during the fiscal year
ended March 31, 1996 to the Named  Officers  which are  reflected in the Summary
Compensation Table above.

                      OPTION/SAR GRANTS IN LAST FISCAL YEAR

<TABLE>
<CAPTION>
                                        Percent                                                    Potential
                                       of Total                                               Realizable Value at
                                     Options/SARs                                           Assumed Annual Rates of
                                      Granted to           Exercise or                      Stock Price Appreciation
                      Options/SARs   Employees in          Base Price     Expiration           for Option Term (1)
                       Granted(#)    Fiscal Year           ($/Share)         Date             5% ($)        10% ($)
                    --------------  -------------       --------------  -------------        ------        -------
<S>                       <C>                  <C>            <C>              <C>         <C>            <C>    
Barry N. Bycoff           35,000               8%             $1.37            2005        $57,050        $90,650
Richard J. Kosinski       75,000              18%             $1.72            2005       $210,270       $334,110

(1)       Amounts  reported  in  these  columns  represent  amounts  that may be realized  upon  exercise  of  the  options
          immediately  prior  to the expiration of their term assuming the  specified  compounded  rates of appreciation  (5%
          and 10%) on the Company's Common Stock over the term
          of the options.
</TABLE>

          These  numbers  are  calculated  based  on  rules  promulgated  by the
Securities and Exchange  Commission and do not reflect the Company's estimate of
future stock price growth.  Actual gains, if any, on stock option  exercises and
Common  Stock  holdings  are  dependent  on the timing of such  exercise and the
future performance of the Company's Common Stock. There can be no assurance that
the rates of  appreciation  assumed  in this table can be  achieved  or that the
amounts reflected will be received by the individuals.

                                       39

OPTION EXERCISES AND FISCAL YEAR-END VALUES

          The following table sets forth  information with respect to options to
purchase the  Company's  Common Stock  granted under the 1987 Amended Stock Plan
and 1994 Stock Plan  including (i) the number of shares  purchased upon exercise
of options in the most recent fiscal year, (ii) the net value realized upon such
exercise, (iii) the number of unexercised options outstanding at March 31, 1996,
and (iv) the value of such unexercised options at March 31, 1996:

                 AGGREGATED OPTION/SAR EXERCISES IN FISCAL YEAR
                       ENDED MARCH 31, 1996 OPTION VALUES

<TABLE>
<CAPTION>
                                                              Number of                  Value of Unexercised
                                                        Unexercised Options at          In-the-Money Options at
                         Shares                            March 31, 1996 (#)            March 31, 1996 ($) (1)
                        Acquired on       Value       ---------------------------    --------------------------
Name                    Exercise(#)    Realized($)    Exercisable   Unexercisable     Exercisable   Unexercisable
- ----                    -----------    -----------    -----------   -------------     -----------   -------------
<S>                       <C>           <C>            <C>             <C>            <C>            <C>     
Barry N. Bycoff           0             $0.00          387,500         147,500        $629,700       $239,700
Richard Kosinski          0             $0.00                0          75,000               0        $68,250

(1)      Value is based on the difference  between option exercise price and the fair  market  value at 1996  fiscal  year-end
         ($2.625  per share,  the closing price on the Nasdaq SmallCap Market on May 8, 1996)  multiplied  by the number
         of shares underlying the option.
</TABLE>


ITEM 12.          SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
                  AND MANAGEMENT

         The  following  table  sets  forth  as of May 8,  1996  the  beneficial
ownership of shares of capital  stock of (i) each person known by the Company to
own beneficially  more than 5% of the 8,197,887 Common Stock outstanding on that
date,  (ii) the name of each  director,  and  (iii)  the name of each  executive
officer identified in the Summary  Compensation  Table, both with respect to the
number of shares  owned by each  person and the  percentage  of the  outstanding
shares represented  thereby, and also sets forth such information for directors,
nominees and executive officers as a group.

<TABLE>
<CAPTION>
     Name and Address of                          Amount and Nature of
        Beneficial Owner                        Beneficial Ownership (1)               Percent of Class
- -------------------------------                 ------------------------               ----------------
<S>                                                  <C>                                     <C>  
Edison Venture Fund, L.P. (2)                        1,504,780                               18.0%
Edison Venture Fund II, L.P.
Edison Venture Fund II-PA, L.P.
c/o Edison Venture Funds
997 Lenox Drive, #3
Lawrenceville, NJ 08648

Euclid Partners III, L.P. (3)                          650,803                                7.8%
Euclid Partners Corporation
50 Rockefeller Plaza, Suite 1022
New York, NY  10020

                                       40

Brinson Trust Company (4)                              615,393                                7.4%
c/o Brinson Partners, Inc.
3 National Plaza
9th Floor, Suite 114
Chicago, IL 60602

Stephen L. Watson (5)                                  337,000                                4.0%

Aaron Kleiner (6)                                       22,750                                 *

Milton J. Pappas (7)                                   682,303                                8.1%
c/o Euclid Partners Corporation
50 Rockefeller Plaza, Suite 1022
New York, NY 10020

Gustav H. Koven III (8)                              1,524,322                               18.2%
c/o Edison Venture Funds
997 Lenox Drive #3
Lawrenceville, NJ 08648

Ralph B. Wagner (9)                                     31,250                                   *

Michael L. Mark (10)                                    63,553                                   *

Barry N. Bycoff (11)                                   397,750                                4.6%

Richard Kosinski                                       465,838                                5.7%

Joseph C. Burke (12)                                    10,400                                   *

All executive officers and directors
as a group (10 persons) (13)                         3,534,916                               37.7%
- -------------------------------

* less than 1%

(1)      Except as otherwise noted below, the Company believes each beneficial owner has the sole voting and
         investment power with respect to all shares of Common Stock (or options, warrants or other securities
         convertible into or exchangeable for Common Stock) shown as beneficially owned by him.  All numbers
         and percentages, except as otherwise noted, do not assume the exercise of outstanding options or
         warrants.  Pursuant to the rules of the Securities and Exchange Commission, shares of Common Stock
         which an individual or group has a right to acquire within 60 days of June 10, 1996 pursuant to the
         exercise of presently exercisable or outstanding options, warrants or conversion privileges are deemed to
         be outstanding for the purpose of computing the percentage ownership of such individual or group, but
         are not deemed to be outstanding for the purpose of computing the percentage ownership of any other
         person or group shown in the table.

                                       41

(2)      Edison Venture Fund, L.P., Edison Venture Fund II, L.P. and Edison Venture Fund II-PA, L.P. (collectively,
         the "Edison Venture Funds") hold collectively 1,333,386 shares of Common Stock. In addition, the Edison
         Venture Funds collectively hold an aggregate of 171,394 shares of Series C Preferred Stock, convertible at
         any time into 171,394 shares of Common Stock. The Edison Venture Funds collectively have sole voting and
         investment power with respect to the 1,333,386 shares of Common Stock and 171,394 shares of Series C
         Preferred Stock. Mr. Koven, a director of the Company, is also a general partner of each of the general
         partners of the Edison Venture Funds and may be deemed to share beneficial ownership of the securities
         held by such entities. Mr. Koven disclaims such beneficial ownership.

(3)      Euclid Partners III, L.P. ("Euclid") holds 483,098 shares of Common Stock. In addition, Euclid holds
         84,619 shares of Series C Preferred Stock, convertible at any time into 84,619 shares of Common Stock.
         Also included in this amount are 83,086 shares of Common Stock issuable upon exercise of a warrant held by
         Euclid. Mr. Pappas, a director of the Company, is the president of the sole corporate general partner of
         Euclid and may be deemed the beneficial owner of the 650,803 shares beneficially owned by Euclid. Mr.
         Pappas disclaims beneficial ownership of such shares.

(4)      Includes 472,225 shares of Common Stock held by The First National Bank of Chicago as agent for the
         Brinson Trust Company as Trustee to the Institutional Venture Capital Fund II ("Brinson") and 57,471
         shares of Common Stock held by Monroe and Company for the benefit of Brinson. In addition, Brinson also
         holds 85,697 shares of Series C Preferred Stock, convertible into 85,697 shares of Common Stock.

(5)      Includes the presently exercisable portion (i.e., 246,500 shares) of stock options to purchase up to
         267,500 shares of Common Stock. Also includes 40,500 shares of Common Stock held directly by Mr. Watson
         and 50,000 shares of Series C Preferred Stock, convertible at any time into 50,000 shares of Common Stock.

(6)      Includes the presently exercisable portion (i.e., 22,750 shares) of non-qualified stock options to
         purchase up to 33,250 shares of Common Stock.

(7)      Includes the presently exercisable portion (i.e., 31,500 shares) of non-qualified stock options to
         purchase up to 42,000 shares of Common Stock. Also includes the 650,803 shares of Common Stock and Series
         C Preferred Stock deemed to be owned by Euclid, of which shares Mr. Pappas may be deemed a beneficial
         owner. Mr. Pappas disclaims beneficial ownership of such shares. See footnote 3.

(8)      Includes the presently exercisable portion (i.e., 19,542 shares) of non-qualified stock options to
         purchase up to 37,042 shares of Common Stock. Also includes the 1,504,780 shares of Common Stock and
         Series C Preferred Stock deemed to be owned by the Edison Venture Funds, of which shares Mr. Koven may be
         deemed a beneficial owner. Mr. Koven disclaims beneficial ownership of such shares. See footnote 2.

(9)      Includes the presently exercisable portion (i.e., 26,250 shares) of non-qualified stock options to
         purchase up to 40,250 shares of Common Stock and also includes 5,000 shares of Common Stock held directly.

(10)     Includes 23,193 shares of Common Stock held directly and 26,360 shares of Series C Preferred Stock,
         convertible into 26,360 shares of Common Stock, and also includes the presently exercisable portion (i.e.
         14,000 shares) of stock options to purchase up to 35,000 shares of Common Stock.

(11)     Includes the presently exercisable portion (i.e., 387,500 shares) of stock options to purchase up to
         535,000 shares of Common Stock and includes 10,000 shares of Common Stock owned by Mr. Bycoff's children.

                                       42

(12)     Includes the presently exercisable portion (i.e., 7,500 shares) of stock options to purchase up to 80,000
         shares of Common Stock and also includes 2,900 shares of Common Stock owned by Mr. Burke's immediate
         family.

(12)     Includes 755,542 shares which all officers and current directors as a group have the right to acquire
         within 60 days after June 10, 1996 upon exercise of the presently exercisable portion of outstanding stock
         options held by current directors and officers. Also includes: (i) 483,098 shares of Common Stock, 84,619
         shares of Series C Preferred Stock, convertible at any time into 84,619 shares of Common Stock, and 83,086
         shares issuable upon exercise of warrants deemed to be owned by Euclid, of which shares Mr. Pappas, a
         director, may be deemed a beneficial owner; (ii) 1,333,386 shares of Common Stock and 171,394 shares of
         Series C Preferred Stock, convertible at any time into 171,394 shares of Common Stock, deemed to be owned
         by the Edison Venture Funds, of which shares Mr. Koven, a director, may be deemed a beneficial owner;
         (iii) 50,000 shares of Series C Preferred Stock, convertible at any time into 50,000 shares of Common
         Stock, owned by Mr. Watson, a director; and (iv) 26,360 shares of Series C Preferred Stock, convertible at
         any time into 26,360 shares of Common Stock, owned by Mr. Mark, a director.

</TABLE>

ITEM 13.          CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

          If, and only if, the proposed sale of certain assets of the Company to
Programmer's Paradise,  Inc. (the "Transaction") is consummated,  as noted avove
in Item 4, the Company may be  obligated to use a portion of the proceeds of the
Transaction (up to $2,000,000) to repurchase shares of Common Stock and Series C
Preferred Stock held by the Company's largest institutional stockholders.  These
stockholders  are Edison Venture Fund I, L.P.,  Edison Venture Fund II, L.P. and
Edison Venture Fund II - PA, L.P.  (collectively,  the "Edison Venture  Funds").
The Edison Venture Funds  collectively  own 1,504,780 shares of Common Stock and
Series C Preferred  Stock, or  approximately  17% of the 8,826,217 shares of the
Company's  outstanding  voting securities as of May 8, 1996. Mr. Gustav Koven, a
director  of the  Company,  is also a  general  partner  of each of the  general
partners of the various Edison Venture Funds. Mr. Koven abstained from voting on
the decision to repurchase the shares of capital stock.

          In order to avoid  disruption  in the  trading of Common  Stock in the
open market following the proposed Transaction, and to create improved stability
in stock price and trading volume,  the Board of Directors  agreed to enter into
separate stock,  repurchase  agreements with each of the Edison Venture Funds if
the  Transaction  is   consummated.   The  Company  has  agreed  to  use  up  to
approximately $2,000,000 of the Transaction proceeds to repurchase stock held by
Edison Venture Funds. The Company's obligation to purchase these shares, and the
number of shares repurchased  depends on the average of the closing price of the
Company's  Common Stock during the trading  period between May 16, 1996, the day
the Agreement was signed,  and the last trading day prior to the closing date of
the Transaction (determined as the "Market Price").

          If the Market  Price during this  trading  period is below $1.50,  the
Company  must  purchase,  at the  Market  Price and at the  option of the Edison
Venture  Funds,  up to $2,000,000  of Common Stock and Series C Preferred  Stock
held by the Edison Venture Funds. If the Market Price during this trading period
is greater than $3.00,  the Company is not  obligated to  repurchase  any shares
held by the Edison  Venture  Funds,  but, at its  option,  may elect to purchase
these shares at the Market Price for a maximum of $2,000,000 for the shares held
by the Edison Venture  Funds.  If the Market Price during this trading period is
greater  than $1.50 but less than $3.00,  the Company is  obligated to purchase,
and each of the Edison  Venture  Funds is  obligated  to sell,  their  shares of
Common  Stock and Series C Preferred  Stock at the average of the daily  closing
price of the Company's  Common Stock during the period  between May 16, 1996 and
the last trading day prior to the closing date of the  Transaction  (but limited
to the $2,000,000 purchase obligation).

                                       43

         The  Company is not  obligated  to  purchase  more than  $2,000,000  of
securities  held by the  Edison  Venture  Funds  and the  number  of  shares  so
purchased by the Company  depends on the Market Price during this trading period
between May 16, 1996 and the last  trading day prior to the closing  date of the
Transaction.  The purchase price for shares of Common Stock to be repurchased by
the Company  relating to the Series C Preferred Stock held by the Edison Venture
Funds is a minimum of $2.00 per share (that is, equal to the current liquidation
preference  for the  Series C  Preferred  Stock) but may be higher if the Market
Price during this trading period is higher than $2.00 per share.

         If the Transaction is consummated, the Company is obligated to purchase
up to $2,000,000 of equity  securities held by the Edison Venture Funds,  unless
the Market Price for the Company's  Common Stock during the  applicable  trading
period is greater than $3.00 per share. If any shares held by the Edison Venture
Funds are repurchased by the Company,  Mr. Gustav Koven, the  representative  of
the Edison  Venture  Funds  serving as a director of the Company,  has agreed to
resign from the Board of Directors and not seek election to the Company's  Board
of  Directors  in the future.  Additionally,  the Company  also has the right to
assign its repurchase  obligation described above to a third party to permit the
purchase of some or all of the shares held by the Edison  Venture  Funds by such
third party  rather than the  Company.  As part of the  repurchase,  each of the
Edison  Venture  Funds have  agreed to convert  any shares of Series C Preferred
Stock held by them and the Company is only obligated to repurchase the shares of
Common Stock issuable upon conversion of the Series C Preferred Stock.

         On November  21,  1990,  the Company  received a loan of $300,000  from
Watson  Investments,  Inc.,  a  family-owned  private  investment  firm of which
Stephen L. Watson was a director and treasurer.  Mr. Watson is a director of the
Company and  currently its Chairman of the Board.  The Company  issued to Watson
Investments,  Inc. its Secured  Subordinated Term Note, due December 1, 1993, in
the principal amount of $300,000. This note bears interest at 16% per year, with
interest payable monthly in arrears,  and is secured by substantially all of the
tangible  assets of the Company.  In December 1991,  the investment  company was
dissolved,  and Mr.  Watson and his spouse  became joint holders of the Note. On
October 19, 1993,  the Company  exchanged  and extended the $300,000  loan.  The
principal of $300,000 was extended to December 1996,  with interest  accruing at
12% per annum, payable quarterly in arrears. In any month which the Company does
not make a profit,  the  interest  will be  deferred  and paid to the  extent of
profits in the following months without  compounding  unpaid  interest.  The new
note is subordinated to any commercial bank or other financial  institution debt
up to $4,000,000.  The note is  subordinated  to  indebtedness of the Company to
commercial  banks and  other  institutional  lenders,  including  the  Company's
existing $2,000,000 line of credit facility.

          On October  19,  1993 the Company  completed  a private  placement  of
Series C Preferred Stock and a recapitalization  transaction.  Private investors
purchased  905,968  shares of Series C  Preferred  stock at a price of $1.00 per
share,  resulting  in net  proceeds  of  approximately  $781,000.  The  Series C
Preferred Stock is convertible into Common Stock on a one-for-one  basis (for an
aggregate of 905,968 shares) and votes with Common Stock on the same basis.  The
Series C  Preferred  Stock  contains  a number  of  features  including  a fixed
liquidation  preference  of  $2.00  per  share  (for  an  aggregate  liquidation
preference of  $1,812,000),  anti-dilution  rights and two (2) Board of Director
seats.  The  recapitalization  transaction  involved  the exchange of all of the
Company's  Series A  Preferred  Stock and  Series B Senior  Preferred  Stock for
4,288,890  shares  of Common  Stock,  increasing  the total  number of shares of
Common Stock issued and outstanding to 7,292,453.  This recapitalization removed
the liquidation  preference,  including cumulative  dividends,  to the preferred
holders of  approximately  $7,000,000,  and terminated all prior agreements with
the  holders of the Series A Preferred  Stock and the Series B Senior  Preferred
Stock, while retaining certain registration rights.

                                       44

         As part of the transaction, the holders of the Series C Preferred Stock
entered into a Voting  Agreement  pursuant to which such holders  agreed to vote
their  shares  of  Series  C  Preferred   Stock  in  favor  of  two   designated
representatives to the Company's Board of Directors. The holders of the Series C
Preferred  Stock have the right to elect two  representatives  to the  Company's
Board of Directors under the Company's Restated Certificate of Incorporation, as
amended.  One of the designees is the representative of Edison Venture Funds and
another  is the  representative  of  Euclid.  Currently,  these  two  designated
representatives  are  Gustav H. Koven  III,  a general  partner  of the  general
partners of Edison Venture Funds, and Milton J. Pappas, president of the general
partner of Euclid.  Edison  Venture Funds  acquired  171,394  shares of Series C
Preferred Stock and Euclid acquired 84,619 shares of Series C Preferred Stock as
part of the financing and recapitalization transaction.

         The  Board of  Directors  has  adopted a policy  that all  transactions
between the Company and its officers,  directors and principal  stockholders  or
any  affiliates  thereof will be on terms no less  favorable to the Company than
could be obtained from unaffiliated  third parties.  Such transactions will also
be approved by a majority of the disinterested,  outside directors. All loans to
Company  officers  will also be  approved  by a majority  of the  disinterested,
outside directors.

                                       45

                                     PART IV



ITEM  14.         EXHIBITS,  FINANCIAL  STATEMENT  SCHEDULES  AND  REPORTS
                  ON  FORM  8-K

A.       THE FOLLOWING DOCUMENTS ARE FILED AS PART OF THIS REPORT:

         1.       Financial Statements

                  The following financial statements are included in Item 8:

                  a.  Report of Independent Auditors

                  b.  Consolidated Balance Sheets - March 31, 1996 and 1995

                  c.  Consolidated  Statements of Operations for the years ended
                      March 31, 1996, 1995 and 1994

                  d.  Consolidated  Statements of Stockholders' Equity (Deficit)
                      for the years ended March 31, 1996, 1995 and 1994

                  e.  Consolidated  Statements of Cash Flows for the years ended
                      March 31, 1996, 1995 and 1994

                  f.  Notes to Consolidated Financial Statements

         2.       Financial Statement Schedules

                  The following  financial  statement  schedules are included in
                      Item 14(d):

                  a.  Report of Independent Auditors

                  b.  Schedule IV: Indebtedness of and to Related Parties -- Not
                      Current

                  c.  Schedule  VIII:   Valuation  of  Qualifying  Accounts  and
                      Reserves

                  d.  Schedule IX:  Short-Term Borrowings

                  Schedules  other than  those  listed  above have been  omitted
                  since they are  either  not  required  or the  information  is
                  otherwise included.

         3.       List of Exhibits

                  The  following  exhibits,  required by Item 601 of  Regulation
                  S-K,  are filed as a part of this Annual  Report on Form 10-K.
                  Exhibit  numbers,   where  applicable,   in  the  left  column
                  correspond to those of Item 601 of Regulation S-K.

                                       46


           EXHIBIT
           ITEM NO.     ITEM AND REFERENCE

               3.01      Restated  Certificate of Incorporation,  as amended, of
                         the Registrant  (filed as Exhibit 3.01 to  Registrant's
                         Registration  Statement of Form S-18,  No.  33-24446-B,
                         and incorporated by reference).

               3.02      Certificate of Designations,  Preferences and Rights of
                         the Series C Preferred  Stock of the Registrant  (filed
                         as Exhibit 7.03 to Report on Form 8-K filed on November
                         12, 1993 and incorporated by reference).

               3.03      Amended  By-Laws  of the  Registrant  (filed as Exhibit
                         3.03 to Annual Report on Form 10- K for the fiscal year
                         ended March 31, 1991, and incorporated by reference).

               4.01      Specimen  certificate for shares of Common Stock of the
                         Registrant  (filed as Exhibit 4.01 to the  Registrant's
                         Registration  Statement on Form S-18,  No.  33-24446-B,
                         and incorporated by reference).

               4.02      Series C Preferred Stock Purchase, Recapitalization and
                         Exchange Agreement among the Registrant and the persons
                         named  therein  regarding  the issuance of the Series C
                         Preferred  Stock  and the  retirement  of the  Series A
                         Preferred  Stock and  Series B Senior  Preferred  Stock
                         (filed as exhibit  7.01 to  Current  Report on Form 8-K
                         filed  on  November  12,  1993  and   incorporated   by
                         reference).

               4.03      Voting  Agreement  among the Registrant and the holders
                         of Series C Preferred  Stock  (filed as Exhibit 7.02 to
                         Current  Report on Form 8-K filed on November  12, 1993
                         and incorporated by reference).

               10.01     1986  Nonstatutory  Stock Option Plan of the Registrant
                         (filed   as   Exhibit   10.01   to   the   Registrant's
                         Registration  Statement on Form S-18,  No.  33-24446-B,
                         and incorporated by reference).

               10.02     Form of Nonstatutory  Stock Option  Agreement under the
                         Registrant's 1986 Nonstatutory Stock Option Plan (filed
                         as  Exhibit  10.02  to  the  Registrant's  Registration
                         Statement   on   Form   S-18,   No.   33-24446-B,   and
                         incorporated by reference).

               10.03     1987  Amended  Stock Plan of the  Registrant  (filed as
                         Exhibit 4.1 to Registration Statement on Form S-18, No.
                         33-24446-B, and incorporated by reference).

              10.04      Form of  Incentive  Stock  Option  Agreement  under the
                         Registrant's  1987 Amended Stock Plan (filed as Exhibit
                         10.04 to Annual Report on Form 10-K for the fiscal year
                         ended March 31, 1991, and incorporated by reference).

              10.05      Form of Non-Qualified  Stock Option Agreement under the
                         Registrant's  1987 Amended Stock Plan (filed as Exhibit
                         10.05 to Annual Report on Form 10-K for the fiscal year
                         ended March 31, 1991, and incorporated by reference).

              10.06      1988 Amended  Non-Employee  Director  Stock Option Plan
                         (filed as Exhibit  10.22 to Annual  Report on Form 10-K
                         for  the  fiscal  year  ended  March  31,   1990,   and
                         incorporated by reference).

                                       47

              10.07      Form of  Non-Qualified  Stock Option  Agreement for the
                         Registrant's  1988 Amended Non- Employee Director Stock
                         Option Plan (filed as Exhibit 10.07 to Annual Report on
                         Form 10-K for the fiscal year ended March 31, 1991, and
                         incorporated by reference).

              10.08      1990 Employee  Stock  Purchase  Plan of the  Registrant
                         (filed as Exhibit  4.1 to  Registration  Statement  No.
                         33-35225, and incorporated by reference).

              10.10      1991  Director  Stock Plan  (filed as Exhibit  10.10 to
                         Annual  Report on Form 10-K for the  fiscal  year ended
                         March 31, 1991, and incorporated by reference).

              10.11      1993 Non-Employee  Director Stock Option Plan (filed as
                         Exhibit  10.11 to  Annual  Report  on Form 10-K for the
                         fiscal year ended March 31,  1993 and  incorporated  by
                         reference).

              10.12      Form of  Non-Qualified  Stock Option  Agreement for the
                         Registrant's  1993  Non-Employee  Director Stock Option
                         Plan (filed as Exhibit  10.12 to Annual  Report on Form
                         10-K for the  fiscal  year  ended  March  31,  1993 and
                         incorporated by reference).

              10.13      1994  Stock  Plan  (filed  as  Exhibit  10.13 to Annual
                         Report on Form 10-K for the fiscal year ended March 31,
                         1994 and incorporated by reference).

              10.14      1994 Non-Employee Director Plan (filed as Exhibit 10.14
                         to Annual Report on Form 10-K for the fiscal year ended
                         March 31, 1994 and incorporated by reference).

              10.15      Commercial  Lease dated as of June 1, 1996  between the
                         Registrant and K/B Fund c/o Koll  Management  Services,
                         Inc. (filed herewith).

              10.16      Credit Agreement dated as of March 16, 1995 between the
                         Registrant  and  Silicon  Valley Bank (filed as Exhibit
                         10.16 to Annual Report on Form 10-K for the fiscal year
                         ended March 31, 1995 and incorporated by reference).

              10.17      Promissory  Note of the  Registrant  issued to  Silicon
                         Valley Bank in the principal  amount of $2,000,000  due
                         June 5, 1996 (filed as Exhibit  10.17 to Annual  Report
                         on Form 10-K for the fiscal  year ended  March 31, 1995
                         and incorporated by reference).

              10.18      Promissory  Note of the  Registrant  issued to  Silicon
                         Valley Bank in the  principal  amount of  $200,000  due
                         June 5, 1998 (filed as Exhibit  10.18 to Annual  Report
                         on Form 10-K for the fiscal  year ended  March 31, 1995
                         and incorporated by reference).

              10.19      Security  Agreement  dated as of March 16, 1996 between
                         the  Registrant  and  Silicon  Valley  Bank  (filed  as
                         Exhibit  10.19 to  Annual  Report  on Form 10-K for the
                         fiscal year ended March 31,  1995 and  incorporated  by
                         reference).

              10.20      Subordination  Agreement  dated  as of March  16,  1995
                         among the Registrant,  Silicon Valley Bank, and Stephen
                         L. Watson and Beverly F. Watson as Joint  Tenants  with
                         the Right of  Survivorship  (filed as Exhibit  10.20 to
                         Annual  Report on Form 10-K for the  fiscal  year ended
                         March 31, 1995 and incorporated by reference).

              10.21      Amended and  Restated  Security  Agreement  dated as of
                         March 16,  1995  among the  Registrant  and  Stephen L.
                         Watson and Beverly F. Watson as Joint  Tenants with the
                         Right of Survivorship (filed as Exhibit 10.21 to Annual
                         Report on Form 10-K for the fiscal year ended March 31,
                         1995 and incorporated by reference).

                                       48

              10.22      Secured Subordinated Term Note of the Registrant in the
                         principal  amount of  $300,000  dated as of October 19,
                         1993 (filed as Exhibit  10.18 to Annual  Report on Form
                         10-K for the  fiscal  year  ended  March  31,  1994 and
                         incorporated by reference).

              10.23      Agreement of Purchase and Sale of Assets by and between
                         Programmer's   Paradise,    Inc.   and   The   Software
                         Developer's   Company,  Inc  and  Software  Developer's
                         Company  GmbH,  as Selling  Parties  dated May 16, 1996
                         (filed as Appendix A to Consent Solicitation  Statement
                         dated June 4, 1996 and incorporated by reference).

              10.24      Agreement and Plan of Merger among the Registrant,  ISC
                         Acquisition Corporation,  Internet Security Corporation
                         and  Richard J.  Kosinski  dated as of October 17, 1995
                         (filed as  Exhibit  7.01 to Report on Form 8-K filed on
                         November 30, 1995 and incorporated by reference).

              10.25      Amendment  No. 1 to the  Agreement  and Plan of  Merger
                         among  the  Registrant,  ISC  Acquisition  Corporation,
                         Internet Security  Corporation and Richard J. Kosinski,
                         dated as of November 16, 1995 (filed as Exhibit 7.02 to
                         Report  on Form 8-K  filed  on  November  30,  1995 and
                         incorporated by reference).

              10.26      Employment  and  Noncompetition  Agreement by and among
                         Richard J.  Kosinski  and the  Registrant  and Internet
                         Security  Corporation  (filed as Exhibit 7.03 to Report
                         on  Form  8-  K  filed  on   November   30,   1995  and
                         incorporated by reference).

              10.27      Holdback  Agreement  by and  among the  Registrant  and
                         Richard J. Kosinski  dated  November 16, 1995 (filed as
                         Exhibit  7.04 to Report  on Form 8-K filed on  November
                         30, 1995 and incorporated by reference).

              11.01      Computation of Earnings Per Share (filed herewith).

              22.01      Subsidiaries of the Registrant (filed herewith).

              24.01      Consent of Coopers & Lybrand, L.L.P. (filed herewith).

              27         Financial Data Schedule

B.    REPORTS ON FORM 8-K:

      The Company  filed a Report on Form 8K/A on January 30, 1996 in connection
      with the  Agreement  and Plan of  Merger  among The  Software  Developer's
      Company, Inc., ISC Acquisition Corporation,  Internet Security Corporation
      and Richard  Kosinski dated as of October 17, 1995.  (See Exhibits  10.24,
      10.25, 10.26 and 10.27 above).

C.    EXHIBITS:

      The Company hereby files as part of this Form 10-K the exhibits  listed in
      14 (a)(3) above.

D.    FINANCIAL STATEMENT SCHEDULES:

      The Company  hereby files as part of this Form 10-K in Item 14(d) attached
      hereto the financial statement schedules listed in Item 14 (a)(2) above.


                                       49



                     THE SOFTWARE DEVELOPER'S COMPANY, INC.


                           ANNUAL REPORT ON FORM 10-K

                            Year Ended March 31, 1996







                                   ITEM 14(d)

                          FINANCIAL STATEMENT SCHEDULES



                                       50



                         REPORT OF INDEPENDENT AUDITORS





      In connection with our audits of the consolidated  financial statements of
The Software Developer's Company, Inc. as of March 31, 1996 and 1995 and each of
the three years in the period  ended March 31,  1996,  we have also  audited the
consolidated  schedules  included in this Annual Report (Form 10-K) for the year
ended March 31, 1996 as listed in Item 14(a)(2).

      In our  opinion,  the  consolidated  schedules  referred  to  above,  when
considered  in  relation  to the basic  financial  statements  taken as a whole,
present fairly, in all material respects,  the information required to be stated
therein.




                                                        COOPERS & LYBRAND, L.L.P


Boston, Massachusetts
May 15, 1996


                                       51



                     THE SOFTWARE DEVELOPER'S COMPANY, INC.

       SCHEDULE IV - INDEBTEDNESS OF AND TO RELATED PARTIES -- NOT CURRENT

<TABLE>
<CAPTION>


                                                      Year ended March 31, 1996
                                                      -------------------------

                                     Balance at
                                      Beginning                  --  Indebtedness to --             Balance at
Name of Person                        of Period            Additions          Deductions          End of Period
- --------------                       -----------           ---------          ----------          -------------


<S>                                   <C>                     <C>                <C>                   <C>     
Stephen L. Watson (1)                 $300,000                ---                 ---                  $300,000




(1)  The note from a related party is a three-year  term loan dated November 21,  1990,  used  for  working  capital  and
     capital  equipment.  The  note was  exchanged  and extended in October  1993,  to December  1996, in connection  with
     the recapitalization transaction (see Note E and Schedule IX).

</TABLE>

                                       52



                     THE SOFTWARE DEVELOPER'S COMPANY, INC.

                SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS



<TABLE>
<CAPTION>
                                                          Allowance for           Allowance for
                                                         doubtful accounts      doubtful accounts        Reserve
                                                            receivable         receivable--product     for inventory
                                                            ----------         -------------------     -------------

<S>                                                           <C>                    <C>                 <C>     
Balance as of March 31, 1993                                  $911,372               $145,182            $516,882

Additions charged to costs and expenses (A)                    187,047                193,113              61,622

Charge offs                                                   (630,273)               (78,580)           (255,354)
                                                               -------               --------             -------

Balance as of March 31, 1994                                   468,146                259,715             323,150
                                                              --------             ----------          ----------

Additions charged to costs and expenses  (A)                   188,261                152,490              57,480

Charge offs                                                   (308,975)              (351,460)           (238,516)
                                                               -------                -------             -------

Balance as of March 31, 1995                                   347,432                 60,745             142,114
                                                               -------               --------             -------

Additions charged to costs and expenses (A)                    597,515                124,900             267,030

Charge offs                                                   (670,675)              (111,931)           (268,986)
                                                               -------                -------             -------

Balance as of March 31, 1996                                  $274,272                $73,714            $140,158
                                                               =======                 ======             =======


(A)  Additions to the valuation and qualifying  accounts are reflected either as reductions in net marketing services income
     for accounts receivable-products,  as reductions in selling,  general and administrative expenses for accounts
     receivable-trade, or as charges to cost of  sales-product for inventory.

</TABLE>


                                       53



                                   SIGNATURES


Pursuant to the requirements of Section 13 or 15 (d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this  report on Form 10-K to be
signed on its behalf by the undersigned, thereunto duly authorized.


                                           THE SOFTWARE DEVELOPER'S COMPANY,INC.


                                           /s/ Barry N. Bycoff
                                           -------------------
June 27, 1996                              Barry N. Bycoff, President,
                                           Chief Executive Officer and Director
                                           (Principal Executive Officer)


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
on Form 10-K has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.


June 27, 1995                              /s/ Barry N. Bycoff
                                           -------------------
                                           Barry N. Bycoff, President,
                                           Chief Executive Officer and Director
                                           (Principal Executive Officer)


June 27, 1996                              /s/ James O'Connor, Jr
                                           ----------------------
                                           James O'Connor, Jr., Vice President,
                                           Chief Financial Officer and Treasurer
                                           (Principal Accounting and Financial
                                           Officer)


June 27, 1996                              /s/ Aaron Kleiner
                                           -----------------
                                           Aaron Kleiner, Director

June 27, 1996                              /s/ Gustav H. Koven
                                           -------------------
                                           Gustav H. Koven, Director

June 27, 1996                              /s/ Michael L. Mark
                                           -------------------
                                           Michael L. Mark, Director

June 27, 1996                              /s/ Milton J. Pappas
                                           --------------------
                                           Milton J. Pappas, Director

June 27, 1996                              /s/ Ralph B. Wagner
                                           -------------------
                                           Ralph B. Wagner, Director

June 27, 1996                              /s/ Stephen L. Watson
                                           ---------------------
                                           Stephen L. Watson
                                           Chairman of the Board of Directors


                                       54


                            WINTER STREET OFFICE PARK
                             245 - 265 WINTER STREET
                             WALTHAM, MASSACHUSETTS
                                      LEASE
                                   dated as of
                                   MAY_, 1996

  ARTICLE I
 
1.1 REFERENCE DATA

  Subjects  referred  to each  reference  in this Lease to any of the  following
  subjects shall be construed to incorporate the data stated for that subject in
  this Article:

  LANDLORD: K/B Fund III

  LANDLORD'S ORIGINAL ADDRESS:       c/o Koll Management Services, Inc.
                                     60 State Street
                                     Boston, MA 02109

  LANDLORD'S CONSTRUCTION REPRESENTATIVE: Robert Tagliamonte

  TENANT: The Software Developer's Company, Inc.

  TENANT'S ORIGINAL ADDRESS:   90 Industrial Park Road
                               Hingham, MA 02043

  TENANT'S CONSTRUCTION REPRESENTATIVE:
                                       -------------------------------
  TENANT'S FINAL PLANS DATE: Not Applicable

  SCHEDULED TERM COMMENCEMENT DATE: June 1, 1996

  TENANT'S SPACE:        5,760 Rentable Square Feet on the First (1st) Floor
                         of Building 245 as shown on Exhibit E
                         attached hereto.

  TERM: Sixty (60) full calendar months

  ANNUAL FIXED RENT:           YEAR          ANNUAL                    MONTHLY
                               ----          ------                    -------
                               1             $95,040.00                $7,920.00
                               2 - 5         $100,800.00               $8,400.00

  ANNUAL ELECTRICITY CHARGE: $1.00

  TENANT'S TAX BASE: Tax Year 1996 (July 1, 1995 - June 30, 1996)

  TENANT'S OPERATING EXPENSE BASE:      Calendar Year 1996 (January 1,
                                        1996 - December 31, 1996)

                                       1

                   KBFIII/SOFTWARE DEVELOPER's COMPANY/5.1.96



RENTABLE FLOOR AREA OF THE BUILDING:    89,305 Rentable Square Feet
                                        with respect to 245 Winter
                                        Street.

PERMITTED USES: Office Purposes

PUBLIC LIABILITY INSURANCE:             Bodily Injury - $5,000,000.00
                                        Property Damage - $5,000,000.00

SECURITY DEPOSIT: $16,885.00

1.2 EXHIBITS. There are incorporated as a part of this Lease:

        EXHIBIT A - Description of Lot
        EXHIBIT B - Construction
        EXHIBIT C - Tenant Plan Requirements
        EXHIBIT D - Landlord's Services
        EXHIBIT E - Floor Plan
        EXHIBIT F - Required Tenant Work General Conditions

1.3 TABLES OF ARTICLES AND SECTIONS

ARTICLE I - REFERENCE DATA
  1.1      Subjects Referred To
  1.2      Exhibits
  1.3      Table of Articles and Sections

ARTICLE II - PREMISES, TERM AND RENT
  2.1      The Premises
  2.2      Rights to Use Common Facilities
  2.3      Landlord's Reservations
  2.4      Commencement of Term
  2.5      Monthly Fixed Rent Payments
  2.6      Adjustment for Operating Expenses
  2.7      Adjustment for Real Estate Taxes
  2.8      Due Date of Additional Payments; No Offsets
  2.9      Security Deposit

ARTICLE III - ALTERATIONS AND CONSTRUCTION
  3.1      Alterations  and  Additions  by Tenant
  3.2      Real Estate Taxes on Leasehold Improvements
  3.3      Landlord's Right to Make Alterations 

ARTICLE IV - LANDLORD'S  COVENANTS;  INTERRUPTIONS  AND DELAYS
  4.1      Services  Furnished by Landlord
  4.2      Additional  Services  Available  to Tenant
  4.3      Additional  Air  Conditioning  Equipment
  4.4      Roof, Exterior Wall, Floor Slab and Common Facility Repair
  4.5      Door Signs and Directory
  4.6      Quiet Enjoyment


                                       2

                   KBFIII/SOFTWARE DEVELOPER's COMPANY/5. 1.96


ARTICLE V - TENANT'S COVENANTS
   5.1     Payments
   5.2     Repair and Yield Up
   5.3     Use
   5.4     Obstructions, Items Visible from Exterior; Rules and Regulations
   5.5     Safety Appliances
   5.6     Assignment; Sublease
   5.7     Indemnity; Insurance
   5.8     Personal Property at Tenant's Risk
   5.9     Right of Entry
   5.10    Floor Load; Prevention of Vibration and Noise
   5.11    Personal Property Taxes
   5.12    Payment of Litigation Expenses
   5.13    Compliance with Insurance Regulations
   5.14    Subject to Applicable Law
   5.15    Fines and Penalties

ARTICLE VI -  CASUALTY  AND  TAKING
   6.1     Termination  or  Restoration;  Rent Adjustment 
   6.2     Eminent Domain  Damages  Reserved
   6.3     Temporary  Taking

ARTICLE VII - DEFAULT
   7.1     Events of Default 
   7.2     Damages 

ARTICLE VIII - MISCELLANEOUS
   8.1     Computation of Rentable Floor Areas
   8.2     Notice of Lease; Consent of Approval; Notices; Bind and Inure
   8.3     Landlord's Failure to Enforce
   8.4     Acceptance of Partial Payments of Rent; Delivery of Keys
   8.5     Cumulative Remedies
   8.6     Partial Invalidity
   8.7     Self-Help
   8.8     Tenant's Estoppel Certificate
   8.9     Waiver of Subrogation
   8.10    All Agreements Contained
   8.11    Brokerage
   8.12    Submission Not an Option
   8.13    Applicable Law
   8.14    Waiver of Jury Trial
   8.15    Holdover
   8.16    Arbitration
   8.17    Inability to Perform
   8.18    Exculpatory Clause
   8.19    Parties Bound - Seisin of Title

ARTICLE IX - RIGHTS OF PARTIES HOLDING PRIOR INTERESTS
   9.1     Lease Subordinate
   9.2     Rights of Holder of Mortgage to Notice  of  Defaults  Landlords  and 
           to Cure Same.


                                        3

                   KBFIII/SOFTWARE DEVELOPER's COMPANY/5.1.96




                                   ARTICLE II

                             PREMISES, TERM AND RENT

2.1 THE PREMISES

Landlord hereby leases to Tenant and Tenant hereby hires from Landlord  Tenant's
Space in the  Building.  The demise of the  Premises  does not include  faces of
exterior  walls,  the common  stairways and  stairwells,  elevators and elevator
shafts,  fan rooms,  electric and telephone  closets,  janitor closets,  freight
elevator vestibules,  and pipe, ducts, conduits,  wires and appurtenant fixtures
serving  exclusively  or in common other parts of the Building,  and if Tenant's
Space  includes less than the entire  rentable area of any floor,  excluding the
common corridors,  elevator lobbies and toilets located on such floor.  Tenant's
Space  with  such  exclusions  is  hereinafter  referred  to as the  "PREMISES".
Landlord  reserves the right,  at its own cost and expense,  to require  Tenant,
upon not less than thirty (30) days' notice, to relocate its Premises  elsewhere
in the Building to an area of substantially  equivalent  size,  construction and
finish as designated by Landlord.  Any dispute between the parties as to whether
the area designated by Landlord is "substantially equivalent" shall be submitted
to  arbitration  pursuant to Section 8.16 hereof The term  "Building"  means the
building in which the Premises  are  located,  and the term "Lot" means all, and
also any  part  of,  the land  described  in  Exhibit  A in whole or in part and
subject  to  minor  adjustments  of the lot  boundaries.  "PROPERTY"  means  the
Building  and  Lot  and  other  improvements  on  the  Lot  including,   without
limitation, other buildings on the Lot.

2.2 RIGHTS TO USE COMMON FACILITIES

Tenant shall have,  as  appurtenant  to the  Premises,  rights to use in common,
subject to reasonable rules of general  applicability to tenants of the Building
from time to time made by  Landlord  of which  Tenant is given  notice:  (a) the
common  lobbies,  corridors,  stairways,  elevators and loading  platform of the
Building,  and the pipes,  ducts,  conduits,  wires and  appurtenant  meters and
equipment  serving the Premises in common with others,  (b) common  walkways and
driveways  necessary  for access to the Building,  (c) if the Premises  included
less than the entire rentable area of any floor,  the common toilets,  corridors
and  elevator  lobbies  of such  floor  and (d) the  common  parking  facilities
adjacent  to the  Building  (Tenant  hereby  acknowledging  that (i)  parking is
available on a first-come,  first-served basis only, (ii) Tenant, its employees,
agents,  contractors  and  invitees  shall not be entitled to use at any time in
excess of 3 parking spaces per 1,000 square feet of Rentable  Square Feet of the
Premises,  (iii)  Landlord  shall have the right to designate  exclusive  and/or
reserved  parking  areas,  and (iv)  Landlord  shall have the right to institute
measures  reasonably   necessary  to  enforce  the  foregoing);   and  no  other
appurtenant rights or easements.

2.3 LANDLORD'S RESERVATIONS

Landlord reserves the right from time to time, without unreasonable interference
with Tenant's use: (a) to install, use, maintain,  repair,  replace and relocate
for service to the Premises and other parts of the Building,  or either,  pipes,
ducts,  conduits,  wires  and  appurtenant  fixtures,  wherever  located  in the
Premises or Building,  and (b) to alter or relocate  any other common  facility,
provided   that   substitutions   are   substantially   equivalent   or  better.
Installations,  replacements and  reallocations  referred to in clause (a) above
shall be located so far as practicable in the central core area of the Building,
above ceiling  surfaces,  below floor surfaces or within  perimeter walls of the
Premises.

                                       4

                   KBFIII/SOFTWARE DEVELOPER's COMPANY/5. 1.96






2.4 COMMENCEMENT OF TERM

Tenant  shall have and hold the  Premises  for a period  commencing  on the date
("TERM  COMMENCEMENT  DATE")  which  is  the  earlier  of  (a)  the  Substantial
Completion Date, as defined in Exhibit B to the Lease, or (b) that date on which
Tenant commences occupancy of any portion of the Premises for the Permitted Uses
and shall expire as of the Termination Date.

If Landlord shall be unable to give  possession of the Premises on the Scheduled
Term  Commencement  Date because the Premises  are not  completed  and ready for
occupancy,  or due to the holding over or retention of  possession of any tenant
or occupant,  or if repairs,  improvements  or decorations of the Premises or of
the Building are not completed,  or for any other reason,  Landlord shall not be
subject to any liability for failure to give  possession on said date, nor shall
such failure affect the continuing validity of this Lease.

2.5 MONTHLY FIXED RENT PAYMENTS

Tenant shall pay, without notice or demand,  monthly installments of 1/12 of (a)
the Annual Fixed Rent, and (b) a charge ("ANNUAL  ELECTRICITY  CHARGE") equal to
$1.00 per annum for each square foot of Rentable  Floor Area of the Premises for
tenant electricity, as described in paragraph VI (A) of Exhibit D, in advance on
the first day of each month for each full  calendar  month of the Term,  and the
corresponding  fraction of said amounts for any fraction of a calendar  month at
the beginning or end of the Term.  Notwithstanding the provisions hereof, Tenant
shall pay the first monthly installment of Annual Fixed Rent on the execution of
this Lease.

Rental  and any other  sums due  hereunder  not paid by the date due shall  bear
interest  for each  month or  fraction  thereof  from  the due date  until  paid
computed at the annual  rate of two (2)  percentage  points  over the  so-called
prime rate as published in The Wall Street Journal,  or at any applicable lesser
maximum legally permissible rate for debts of this nature.

In  addition,  should  Tenant fail to pay when due rental and any other sums due
hereunder,   Tenant   acknowledges   that   Landlord   will   incur   additional
administrative  expenses  which are difficult to determine.  Therefore,  in such
event,  Landlord may assess against Tenant,  from and after the tenth (10th) day
following the date on which any sum shall be due and payable, a late payment fee
equal to five (5%) of the sum due from Tenant to Landlord.

2.5.1. RENT REDUCTION

Provided  Tenant has not been in default  during the Term,  and there  exists no
condition which with the passage of time or the giving of notice, or both, would
constitute a default under this Lease,  Landlord shall waive Tenant's obligation
to pay Monthly Fixed Rent for the 11th and 12th calendar months during the Term.
If Tenant subsequently defaults during the Term, then in addition to and without
limiting  Landlord's  other  remedies,  Tenant  shall pay to Landlord an  amount
equal the Fixed Monthly Rent payments which were hereby waived.



                                        5

                   KBFIII/SOFTWARE DEVELOPER's COMPANY/5. 1.96






2.6 ADJUSTMENT FOR OPERATING EXPENSES

A. Terms used herein are defined as follows:

(a)  "OPERATING  YEAR" shall mean any 12 month  period  elected by Landlord  for
operating purposes. Landlord's current Operating Year commences on January 1, of
each year.  If Landlord  should elect to change said  Operating  Year,  Landlord
shall notify Tenant thereof, and all calculations required to be made at the end
of a Operating Year shall be made and proportioned accordingly.

(b)  "OPERATING  EXPENSES FOR THE  PROPERTY"  means the cost of operation of the
Property  which  shall  exclude  costs of special  services  rendered to tenants
(including  Tenant)  for which a separate  charge is made,  and items of expense
referred to in Section 2.7 hereof, but shall include,  without  limitation,  the
following:   Premiums  for  insurance  carried  with  respect  to  the  Property
(including  insurance  against  loss  in  case  of  fire  or  casualty,  monthly
installments of Annual Fixed Rent and any additional rent which may be due under
this Lease and other leases of space in the Building  and, if there be any first
mortgage of the  Property,  including  such  insurance as may be required by the
holder of such first mortgage);  compensation and all fringe benefits,  Worker's
Compensation  Insurance  premiums and payroll taxes paid to, for or with respect
to all persons engaged in the operating, repairing,  maintaining, or cleaning of
the  Building or Lot;  steam,  water,  sewer,  gas, oil and  telephone  charges;
electricity  provided to the Building and to the Premises;  cost of building and
cleaning   supplies   and   equipment;   related   equipment,   facilities   and
appurtenances, elevators, cooling and heating equipment, provided, however, that
with  respect  to the  replacement  of any  capital  items or the  making of any
capital  expenditures  (collectively  called "capital  expenditures")  the total
amount  of  which is not  properly  incredible  in  Operating  Expenses  for the
Operating  Year in which they were made,  there shall be  included in  Operating
Expenses for each Operating Year in which and after such capital  expenditure is
made the annual  charge-off of such capital  expenditure.  The annual charge-off
shall be determined by (i) dividing the original cost of the capital expenditure
by the  number  of years of  useful  life  thereof.  The  useful  life  shall be
reasonably determined by Landlord;  and (ii) adding to such quotient an interest
factor  computed on the  unamortized  balance of such capital  expenditure at an
annual  rate of either one  percentage  point over the AA Bond rate  [Standard &
Poor's corporate composite or, if unavailable, it equivalent] as reported in the
financial  press at the time the capital  expenditure is made or, if the capital
item is  acquired  through  third-party  financing,  then the actual  [including
fluctuating]  rate paid by Landlord in financing the acquisition of such capital
item. Provided,  further,  that if Landlord reasonably concludes on the basis of
engineering  estimates that a particular capital expenditure will effect savings
in  Operating  Expenses  for  the  Property,   including,   without  limitation,
energy-related  costs,  and that such annual  projected  savings will exceed the
annual charge-off of capital expenditure computed as aforesaid, then and in such
events, the annual charge-off shall be determined by dividing the amount of such
capital  expenditure  by the number of years over which the projected  amount of
such savings shall fully amortize the cost of such capital item or the amount of
such capital expenditure;  and by adding the interest factor, as aforesaid; cost
of  maintenance,  cleaning  and  repairs,  cost  of  snow  removal  and  care of
landscaping;  payments under service  contracts with independent  contractors or
subsidiaries or affiliates of Landlord;  management fees; and all other expenses
paid in connection with the operation,  repair,  cleaning and maintenance of the
Building, Lot and Property.

(c) If during all or part of any  Operating  Year,  Landlord  is  providing  any
service or furnishing  any item to less than 100% of the Rentable  Floor Area of
the Property  (the cost of which  service or item would  otherwise  constitute a
part of  Operating  Expenses  for the  Property)  on account of (a) any rentable
portion of the Property not being occupied or

                                        6

                   KBFIII/SOFTWARE DEVELOPER's COMPANY/5.1.96






leased,  (b) such item not being required or desired by a tenant, (c) any tenant
itself  obtaining  or  providing  such item,  or (d) any other  reason,  whether
similar or  dissimilar  to  the  foregoing;  then,  Operating  Expenses  for the
Property  shall be deemed to be increased  by an amount equal to the  additional
costs and expenses which would  reasonably have been incurred during such period
by Landlord if it had performed or furnished such item to 100% of the Property.

(d) "OPERATING EXPENSES ALLOCABLE TO THE PREMISES",  as may be adjusted pursuant
to  Subparagraph  (c) hereof,  shall mean the same  proportion  of the Operating
Expenses for the Property  which are allocable to the Building,  as  hereinafter
defined,  as the  Rentable  Floor Area of Tenant's  Space bears to the  Rentable
Floor Area of the Building  actually  leased on an average annual basis for said
Operating  Year. The Operating  Expenses for the Property which are allocable to
the Building shall be (i) those Operating  Expenses  attributable  solely to the
Building, plus (ii) the same proportion of those Operating Expenses attributable
to the portions of the Property other than the buildings thereon as the Rentable
Floor Area of the Building bears to the Rentable Floor Area of the Property, all
as same may be determined and equitably adjusted by Landlord.

(e) The "STATEMENT" shall mean a statement rendered to Tenant by Landlord within
90 days or as soon  thereafter  as  reasonably  possible  after  the end of each
Operating Year, provided Landlord's failure to render such Statement within such
period shall not limit Tenant's  obligations to make any required  payments when
the Statement is issued. The Statement shall be in reasonable detail,  certified
by Landlord's representative,  and show the Operating Expenses for the Property,
the Operating Expenses Allocable to the Premises, amounts already paid by Tenant
for Operating Expenses Allocable to the Premises  (including  Tenant's Operating
Expense  Base hereof and amounts paid  pursuant to part C of this Section  2.6),
and the amount of Operating  Expenses  Allocable to the Premises  remaining  due
from or overpaid by Tenant for the Operating Year or fraction thereof covered by
the Statement with appropriate prorations for fractional years.

B.  If with  respect  to any  Operating  Year of the  Term,  Operating  Expenses
Allocable to the Premises  exceed  Tenant's  Operating  Expense Base then Tenant
shall  pay to  Landlord  as  additional  rent the  amount of such  excess.  Such
payments  shall be made at the times and in the manner  hereinafter  provided in
this Section 2.6. Appropriate  prorations shall be made for those periods at the
beginning or end of the Term which are less than a full Operating Year.

Within 30 days after the date of delivery of such Statement, Tenant shall pay to
Landlord or Landlord  shall pay to Tenant as the case may be, the balance of the
amounts,  if any,  required to be paid pursuant to the above  provisions of this
Section 2.6,  except that Landlord may at its option credit any amounts due from
it to Tenant against  monthly  installments of Annual Fixed Rent next thereafter
coming due.

C.  Commencing  on the first day of the first month  following  the  delivery to
Tenant of the  Statement  referred  to above and on the first day of each  month
thereafter until delivery to Tenant of the next such Statement, Tenant shall pay
to Landlord,  on account of Tenant's  share of  increases in Operating  Expenses
Allocable to the Premises anticipated by Landlord for the then current Operating
Year,  1/12th of the  difference  between  Operating  Expenses  Allocable to the
Premises  calculated  by  Landlord  on the  basis of the most  recent  Operating
Expense  data or budget  available  from time to time,  and  Tenant's  Operating
Expense Base.





                                        7

                   KBFIII/SOFTWARE DEVELOPER's COMPANY/5.1.96





2.7 ADJUSTMENTS FOR REAL ESTATE TAXES

Terms used herein are defined as follows:

(a) "TAX YEAR" means the  twelve-month  period beginning July 1 each year during
the Term or if the appropriate governmental tax fiscal period shall begin on any
date other than July 1, such other date.

(b) "TAX EXPENSES  ALLOCABLE TO THE PREMISES"  shall mean the same proportion of
the Landlord's Tax Expenses which are allocable to the Building,  as hereinafter
defined,  as the  Rentable  Floor Area of Tenant's  Space bears to the  Rentable
Floor Area of the Building  actually  leased on an average annual basis for said
Tax Year.  The Landlord's Tax Expenses which are allocable to the Building shall
be (i) those Tax Expenses  attributable  solely to the  Building,  plus (ii) the
same  proportion  of those Tax  Expenses  attributable  to the  portions  of the
Property  other than the  buildings  thereon as the  Rentable  Floor Area of the
Building bears to the Rentable Floor Area of the Property  actually leased on an
average  annual  basis  for said Tax  Year,  all as same may be  determined  and
equitably adjusted by Landlord.

(c)  "LANDLORD'S  TAX EXPENSES" with respect to any Tax Year means the aggregate
Real Estate Taxes on the Property with respect to that Tax Year,  reduced by any
abatements actually received with respect to that Tax Year.

(d) "REAL  ESTATE  TAXES"  means all taxes,  levies,  betterments,  and  special
assessments of every kind and nature assessed by National,  State,  Municipal or
by any other  governmental  authority on the Lot or the Building or the Property
which the  Landlord  shall become  obligated to pay because of or in  connection
with the  ownership,  leasing,  operating,  use or  occupancy  of the  Lot,  the
Building,  and the Property or based upon rentals  derived  therefrom;  charges,
fees and assessments for transit,  housing,  police,  fire or other governmental
services or purported benefits to the Building; service or user payments in lieu
of taxes; and reasonable expenses of any proceedings for abatement of taxes. The
amount of special taxes or special  assessments  to be included shall be limited
to the  amount  of the  installment  (plus  any  interest,  other  than  penalty
interest, payable therein) of such special tax or special assessment required to
be paid  during the year in  respect  of which such taxes are being  determined.
There  shall be  excluded  from  such  taxes  all  income,  estate,  succession,
inheritance and transfer taxes;  provided,  however,  that if at any time during
the Term the present  system of ad valorem tax of real property shall be changed
so that in lieu of or in addition to the whole or any part of the ad valorem tax
on real  property,  there shall be assessed on Landlord a capital  levy or other
tax on the gross rents received with respect to the Lot or Building or Property,
or a federal, state, county, municipal, or other local income, franchise, excise
or similar tax,  assessment,  levy or charge (distinct from any now in effect in
the  jurisdiction  in which the  Property is located)  measured by or based,  in
whole or in part,  upon any such  gross  rents,  than any and all of such  taxes
shall be  included  within the term "REAL  ESTATE  TAXES" but only to the extent
that the same would be payable if the Lot,  Building or  Property  were the only
property of Landlord.

If with  respect  to any Tax Year of the Term,  Tax  Expenses  Allocable  to the
Premises  exceed  Tenant's  Tax  Base,  then  Tenant  shall pay to  Landlord  as
additional  rent the amount of such excess.  Such payments  shall be made at the
times and in the manner  hereinafter  provided in this Section 2.7.  Appropriate
prorations  shall be made for those  periods at the beginning or end of the Term
which  are  less  than a full  Tax  Year.  Within  ninety  (90)  days or as soon
thereafter  as  reasonably  possible  after  the end of such  first  Tax Year or
fraction  thereof at the beginning of the Term, and of each  succeeding Tax Year
during the Term and within ninety (90) days or as soon  thereafter as reasonably
possible after lease termination

                                        8

                   KBFIII/SOFTWARE DEVELOPER's COMPANY/5.1.96



  (provided Landlord's failure to render such statement within such period shall
  not  limit  Tenant's  obligations  to make  any  required  payments  when  the
  statement  is  issued),  Landlord  shall  render  to  Tenant  a  statement  in
  reasonable  detail certified by a  representative  of Landlord showing for the
  preceding Tax Year or fraction  thereof,  as the case may be,  Landlord's  Tax
  Expenses for the Property, and Tax Expenses Allocable to the Premises.

  Commencing  on the first day of the first  month  following  the  delivery  to
  Tenant of the  statement  referred to above and on the first day of each month
  thereafter  until delivery to Tenant of the next such statement,  Tenant shall
  pay to Landlord, on account toward Tenant's share of increases in Tax Expenses
  Allocable to the Premises anticipated for the then current Tax Year, 1/12th of
  the total  amount of Tax  Expenses  Allocable  to the Premises as shown on the
  most recent such statement  delivered to Tenant. The statements to be rendered
  to Tenant referred to above shall also show for the preceding Tax Year amounts
  of Real Estate  Taxes  already paid by Tenant on account for such year and the
  amount  of Tax  Expenses  Allocable  to the  Premises  remaining  due  from or
  overpaid  by  Tenant  for the Tax  Year or  fraction  thereof  covered  by the
  statement. Within 30 days after the date of delivery of such statement, Tenant
  shall pay to Landlord or Landlord  shall pay to Tenant as the case may be, the
  balance of the  amounts,  if any,  required  to be paid  pursuant to the above
  provisions of this Section 2.7,  except that Landlord may at its option credit
  any amounts due from it to Tenant against monthly installments of Annual Fixed
  Rent next thereafter coming due.

  To the extent that Real Estate Taxes shall be payable to the taxing  authority
  in installments for periods less than a Tax Year, the foregoing  statement may
  be rendered and payments made on account of such  installments with respect to
  such periods rather than with respect to such full Tax Year.

  2.8 DUE DATE, ADDITIONAL RENT; NO OFFSETS

  Except as otherwise  specifically provided herein, all sums, amounts, items or
  charges  payable by Tenant to Landlord under this Lease shall be considered as
  additional  rent,  and shall be paid by Tenant to Landlord on the first day of
  the month  following the date on which Landlord  notifies Tenant of the amount
  payable or on the tenth day after the giving of such notice,  whichever  shall
  be later.

  Any  such  notice  shall  specify  in  reasonable  detail  the  basis  of such
  additional rent. Annual Fixed Rent and additional rent shall be paid by Tenant
  to Landlord without offset or deduction.

  2.9 SECURITY DEPOSIT

  Contemporaneously  with the  execution  and  delivery of this Lease by Tenant,
  Tenant shall pay to Landlord,  in immediately  available  funds,  the Security
  Deposit, which shall be held by Landlord without liability for interest and as
  security for the  performance by Tenant of its  obligations  under this Lease.
  The Security  Deposit is not an advance  payment of Rent or a measure or limit
  of Landlord's  damages upon an Event of Default (as defined  below).  Landlord
  may, from time to time and without prejudice to any other remedy, use all or a
  part of the  Security  Deposit  to perform  any  obligation  which  Tenant was
  obligated, but failed, to perform hereunder. Following any such application of
  the  Security  Deposit,  Tenant  shall pay to Landlord on demand the amount so
  applied in order to restore  the  Security  Deposit  to its  original  amount.
  Within thirty (30) days of Landlord's receipt of Tenant's request given at any
  time after the Term ends, provided Tenant has performed all of its obligations
  hereunder, Landlord shall return to Tenant the balance of the Security Deposit
  not  applied  to satisfy  Tenant's  obligations.  If  Landlord  transfers  its
  interest in the

                                        9

                   KBFIII/SOFTWARE DEVELOPER's COMPANY/5.1.96



Premises,  then Landlord may assign the Security  Deposit to the  transferee and
Landlord  thereafter  shall  have no  further  liability  for the  return of the
Security Deposit.

                                   ARTICLE III
 
                      TENANT ALTERATIONS AND CONSTRUCTION

3.1 Alterations and Additions by Tenant

(a) This  Section 3.1 shall apply  before and during the Term.  Tenant shall not
make alterations and additions to Tenant's Space except in accordance with plans
and  specifications  and a time schedule  therefor first approved by Landlord in
writing.  All  alterations and additions to Tenant's Space shall equal or exceed
the  specifications  and  quantities  provided  in Exhibit D. No  amendments  or
additions to Tenant's  approved  plans shall be made  without the prior  written
consent of Landlord.  Landlord shall not be deemed  unreasonable for withholding
approval of any  alterations or additions  which (a) involve or might affect any
structural or exterior  element of the Building,  any area or element outside of
the  Premises,  or any  facility  serving any area of the  Building  outside the
Premises,  or (b) will delay  completion of the Premises or Building or (c) will
require  unusual  expense to readapt the Premises to normal  office use on Lease
termination or increase the cost of construction or of insurance or taxes on the
Building or of the services  called for by Section 4.1 unless Tenant first gives
assurance  acceptable  to Landlord for payment of such  increased  cost and that
such  readaptation  will be made prior to such  termination  without  expense to
Landlord.

(b) All alterations and additions shall be part of the Building unless and until
Landlord  shall specify the same for removal  pursuant to Section 5.2.  Landlord
may elect to require Tenant at the expiration or sooner  termination of the term
of this Lease to restore the  Premises to  substantially  the same  condition as
existed at the Term Commencement  Date. Upon Tenant's written request made prior
to the making of any alterations and additions,  Landlord shall notify Tenant in
writing as to whether Tenant shall be required to remove any such alterations or
additions, and to so restore the Premises.

(c) All of Tenant's  alterations  and additions and  installation of furnishings
shall be coordinated with any work being performed by Landlord in such manner as
to not damage the Property or interfere with Building  construction or operation
and, except for  installation  of furnishings,  shall be performed by Landlord's
general  contractor or by contractors or workmen first approved by Landlord.  In
the event that Tenant  shall  engage its own  contractors  to perform such work,
Tenant  shall pay to  Landlord  the cost of  services  provided  by  Landlord or
Landlord's  contractor to Tenant and to Tenant's  contractors  while  performing
such work,  which  services  shall  include,  but not be limited  to,  cleaning,
security,  rubbish  removal,  electricity,  toilet  facilities,  and  elevators.
Tenant's  contract with any such  contractors  shall include the Required Tenant
Work General  Conditions  attached  hereto as Exhibit F. and Landlord shall have
the right to enforce such General  Conditions  directly  against any of Tenant's
contractors.  Tenant  shall  defend,  save  harmless,  exonerate  and  indemnify
Landlord from all injury, loss or damage to any person or property occasioned by
or growing out of such work.  Tenant agrees that it will not, either directly or
indirectly,  use any contractors  and/or  materials if their use will create any
difficulty,  whether in the nature of a labor dispute or  otherwise,  with other
contractors  and/or  labor  engaged  by  Tenant  or  Landlord  or  others in the
construction,  maintenance and/or operation of the Building or any part thereof.
Except for work by Landlord's  general  contractor,  Tenant,  before its work is
started,  shall: secure all licenses and permits necessary therefor,  deliver to
Landlord a statement of the names of all its contractors and subconstractors and


                                        10

                   KBFIII/SOFTWARE DEVELOPER's COMPANY/5.1.96
                    




 the estimated cost of all labor and material to be furnished by them; and cause
 each contractor to carry Workmen's  Compensation Insurance in statutory amounts
 covering  all  the  contractor's  and  subcontractor's  employees,   Automobile
 Liability  Insurance and comprehensive  public liability insurance and property
 damage insurance with such limits as Landlord may reasonably  require but in no
 event less than, with respect to public liability insurance,  $5,000,000.00 and
 with respect to property damage insurance,  $5,000,000.00  (all insurance to be
 written in companies  approved by Landlord and insuring  Landlord and Tenant as
 well as the contractors),  and to deliver to Landlord  certificates of all such
 insurance.  No  installations  or work shall be  undertaken  or begun by Tenant
 until Tenant has made  provision for either  written  waivers of liens from all
 contractors, laborers and suppliers of materials for such installations or work
 the filing of lien bonds on behalf of such contractors, laborers and suppliers,
 or other appropriate  protective measures,  approved by Landlord and Tenant has
 procured  appropriate  surety  payment and  performance  bonds which shall name
 Landlord  as an  additional  obligee  and  Tenant has filed  lien  bond(s)  (in
 jurisdictions  where  available)  on behalf of such  contractors,  laborers and
 suppliers.

 (d) In no event shall any material or equipment be  incorporated in or added to
 the Premises, so as to become a fixture or otherwise a part of the Building, in
 connection  with any such  alteration,  decoration,  installation,  addition or
 improvement which is subject to any lien, charge, mortgage or other encumbrance
 of any kind  whatsoever  or is subject to any security  interest or any form of
 title  retention  agreement.  Any mechanic's lien filed against the Premises or
 the Building  for work  claimed to have been done for, or materials  claimed to
 have been  furnished  to,  Tenant shall be discharged by Tenant within ten (10)
 days  thereafter,  at Tenant's  expense,  by filing the bond required by law or
 otherwise.  If Tenant  fails so to  discharge  any lien,  Landlord may do so at
 Tenant's  expense and Tenant shall  reimburse  Landlord for any expense or cost
 incurred by Landlord in so doing within fifteen (15) days after  rendition of a
 bill therefor.

 (e) All  installations  or work done by Tenant  shall be at its own expense and
 shall at all times  comply  with (i) laws,  rules,  orders and  regulations  of
 governmental  authorities having jurisdiction  thereof;  (ii) orders, rules and
 regulations  of any Board of Fire  Underwriters,  or any other  body  hereafter
 constituted  exercising  similar  functions,  and  governing  insurance  rating
 bureaus;   (iii)  Rules  and  Regulations  of  Landlord;  and  (iv)  plans  and
 specifications  prepared by and at the expense of Tenant theretofore  submitted
 to and approved by Landlord.  All  construction  work  required or permitted by
 this Lease shall be done in a good and workmanlike manner. Tenant agrees to pay
 promptly  when due the entire cost of any work done on the  Premises by Tenant,
 its agents, employees, or independent contractors.

 3.2 REAL ESTATE TAXES ON LEASEHOLD IMPROVEMENTS

 If under  Massachusetts  law or  regulations,  the tax  assessor is required to
 include  leasehold  (real  property)  improvements  in determining the assessed
 value  of the  Building,  then  to  the  extent  that  Tenant  makes  leasehold
 improvements  (including Tenant's original installation and Tenant's subsequent
 alterations,  additions, substitutions and improvements) which are in excess of
 the general standard of improvements in the remainder of the Building,  whether
 done prior to or after the commencement of the Term of this Lease, Tenant shall
 pay the real estate taxes  attributable  to the value of such excess  leasehold
 improvements  throughout  the Term of this Lease within  thirty (30) days after
 being billed therefor by Landlord.

                                       11

                   KBFIII/SOFTWARE DEVELOPER's COMPANY/5.1.96





3.3 LANDLORD'S RIGHT TO MAKE ALTERATIONS

Landlord reserves the right,  exercisable by itself or its nominee,  at any time
and from time to time without the same  constituting  an actual or  constructive
eviction and without  incurring  any  liability to Tenant  therefor or otherwise
affecting  Tenant's   obligations  under  this  Lease,  to  make  such  changes,
alterations,  additions,  improvements,  repairs  or  replacements  in or to the
Property  (including  the  Building  and the  Premises),  and the  fixtures  and
equipment thereof,  as well as in or to the street entrances,  halls,  passages,
elevators,  escalators,  and  stairways  thereof,  as it may deem  necessary  or
desirable,  and to change  the  arrangement  and/or  location  of  entrances  or
passageways,  doors and doorways, and corridors,  elevators, stairs, toilets, or
other  public  parts  of the  Building  and  other  buildings  on the  Property,
provided,  however,  that there be no  unreasonable  obstruction of the right to
access to, or unreasonable  interference with the use of the Premises by Tenant.
Nothing  contained in this Section 3.3 shall be deemed to relieve  Tenant of any
duty,  obligation  or  liability  of Tenant  with  respect to making any repair,
replacement  or  improvement  or complying with any law, order or requirement of
any governmental or other authority. Landlord reserves the right to adopt at any
time and from time to time to change the name or address of the Building and the
Property.  Neither  this Lease nor any use by Tenant shall give Tenant any right
or easement for the use of any door or any passage or any  concourse  connecting
with any other building or to any public convenience, and the use of such doors,
passes and concourses and of such  conveniences may be regulated or discontinued
at any time and from time to time by  Landlord  without  notice  to  Tenant  and
without  affecting the obligation of Tenant hereunder or incurring any liability
to Tenant therefor, provided, however, that there be no unreasonable obstruction
of the right to  access  to, or  unreasonable  interference  with the use of the
Premises by Tenant.

Landlord shall not be liable to Tenant for any compensation or reduction of rent
by reason of inconvenience or annoyance or for loss of business arising from the
necessity  of  Landlord  or its  agents  entering  the  Premises  for any of the
purposes in this Lease authorized,  or for repairing the Premises or any portion
of the Property or the Building,  however the  necessity  may occur.  Subject to
Section  8.18, in case Landlord is prevented or delayed from making any repairs,
alterations or improvements,  or furnishing any services or performing any other
covenant or duty to be  performed  on  Landlord's  part,  by reason of any cause
reasonably  beyond  Landlord's  control,  Landlord  shall  not  liable to Tenant
therefor, nor except as expressly otherwise provided in Section 6.1 shall Tenant
be entitled to any abatement or reduction of rent by reason  thereof,  nor shall
the same give rise to a claim in Tenant's  favor that such  failure  constitutes
actual or constructive, total or partial, eviction from the Premises.

Landlord  reserves  the  right to stop  any  service  or  utility  system,  when
necessary by reason of accident or emergency,  or until  necessary  repairs have
been completed;  provided,  however,  that in each instance of stoppage Landlord
shall exercise  reasonable  diligence to eliminate the cause thereof.  Except in
case of emergency repairs Landlord will give Tenant reasonable advance notice of
any contemplated  stoppage and will use reasonable  efforts to avoid unnecessary
inconvenience to Tenant by reason thereof.




                                       12

                   KBFIII/SOFTWARE DEVELOPER's COMPANY/5. 1.96




                                   ARTICLE IV

                 LANDLORD'S COVENANTS; INTERRUPTIONS AND DELAYS

Landlord covenants:

4.1 SERVICES FURNISHED BY LANDLORD

To furnish services, utilities,  facilities and supplies ("LANDLORD'S SERVICES")
set forth in Exhibit D, which Landlord's  Services Landlord shall have the right
to change,  from time to time,  provided that  Landlord's  Services (i.e. at the
time that  Landlord  changes such  services)  shall be equal in quality to those
customarily provided by landlords in comparable buildings in the Waltham area.

4.2 ADDITIONAL SERVICES AVAILABLE TO TENANT

To furnish,  at  Tenant's  expense,  reasonable  additional  Building  operation
services  which are usual and  customary  in  similar  office  buildings  in the
Waltham area upon reasonable  advance request of Tenant at reasonable rates from
time to time established by Landlord.

4.3 ADDITIONAL AIR CONDITIONING EQUIPMENT

In the event Tenant requires  additional air conditioning for business machines,
meeting  rooms or other  special  purposes,  or because of  occupancy  or excess
electrical loads, any additional air conditioning units,  chillers,  condensers,
compressors, ducts, piping and other equipment, such additional air conditioning
equipment will be installed and maintained by Landlord at Tenant's sole cost and
expense, but only if Tenant has obtained Landlord's prior written consent, which
consent shall not be unreasonably withheld and if the same will not cause damage
or injury to the Building or create a dangerous or hazardous condition or entail
excessive or unreasonable  alterations,  repairs or expense or interfere with or
disturb other tenants; and Tenant shall reimburse Landlord in such an amounts as
will  compensate  Landlord for the cost  incurred by Landlord in operating  such
additional air conditioning equipment.

4.4 ROOF, EXTERIOR WALL, FLOOR SLAB, AND COMMON FACILITY REPAIR

Except as  otherwise  provided  in Article VI to make such  repairs to the roof,
exterior walls, floor slabs, and common areas and facilities as may be necessary
to keep them in serviceable condition,  the expense of which shall be charged in
accordance with Section 2.6 or, to the extent any such repairs are required as a
result of the acts or omissions of Tenant, its employees, agents, contractors or
invitees, shall be payable as additional rent by Tenant to Landlord upon demand.

4.5 DOOR SIGNS AND DIRECTORY

To provide and install, at Tenant's expense, letters or numerals on doors in the
Premises to identify  Tenant's name and Building  address;  all such letters and
numerals shall be in the building  standard graphics and no others shall be used
or permitted on the  Premises.  In  addition,  Tenant's  name shall be listed by
Landlord, at Tenant's expense, on the Building directory.

                                       13

                   KBFIII/SOFTWARE DEVELOPER's COMPANY/5.1.96




4.6 QUIET ENJOYMENT

Landlord  covenants  that if, and so long as, Tenant keeps and performs each and
every covenant, agreement, term, provision and condition herein contained on the
part and on  behalf of Tenant to be kept and  performed,  Tenant  shall  quietly
enjoy the  Premises  from and  against the claims of all  persons  claiming  by,
through or under Landlord subject,  nevertheless, to the covenants,  agreements,
terms,  provisions  and  conditions of this Lease and to any instrument to which
this Lease is subject and subordinate.

                                    ARTICLE V

                               TENANT'S COVENANTS

Tenant  covenants  during the Term and such further time as Tenant  occupies any
part of the Premises:

5.1 PAYMENTS

To pay when due all Annual  Fixed Rent and  additional  rent and all charges for
utility  services  rendered to the  Premises  (except as  otherwise  provided in
Exhibit D) and, as further additional rent, all charges for additional  services
rendered pursuant to Section 4.2;

5.2 REPAIR AND YIELD UP

Except as otherwise provided in Article VI and Section 4.4, to keep the Premises
in good order, repair and condition, reasonable wear and tear only excepted, and
all glass in windows  (except glass in exterior walls of the Building unless the
damage thereto is  attributable  to Tenant's  negligence or misuse) and doors of
the Premises  whole and in good condition with glass of the same quality as that
injured  or  broken  (with  damage  by fire  being  governed  by the  applicable
provisions of this Lease),  and at the  expiration or  termination of this Lease
peaceably to yield up the Premises,  and all alterations and additions  thereto,
in good order,  repair and  condition,  first  removing all goods and effects of
Tenant  and,  to the extent  specified  by  Landlord  by notice to  Tenant,  all
alterations and additions made by Tenant and all  partitions,  and repairing any
damage  caused by such  removal  and  restoring  the  Premises,  and leaving the
Premises clean and neat.

Tenant will remove any personal property from the Building and the Premises upon
or prior to the  expiration or  termination  of this Lease and any such property
which  shall  remain  in  the  Building  or the  Premises  thereafter  shall  be
conclusively  deemed to have been  abandoned,  and may  either  be  retained  by
Landlord  as its  property  or sold or  otherwise  disposed of in such manner as
Landlord  may see fit. If any part  thereof  shall be sold,  then  Landlord  may
receive and retain the proceeds of such sale and apply the same,  at its option,
against the expenses of the sale, the cost of moving and storage, any arrears of
Annual Fixed Rent,  additional or other charges  payable  hereunder by Tenant to
Landlord  and any damages to which  Landlord may be entitled  under  Section 7.2
hereof or pursuant to law.

5.3 USE

Continuously  from the  commencement  of the Term to use and occupy the Premises
for the Permitted  Uses,  and not to injure or deface the Premises,  Building or
Property,  nor to permit in the Premises any auction sale,  vending machine,  or
inflammable fluids or chemicals,  or nuisance, or the emission from the Premises
of any  objectionable  noise or odor,  nor to use or devote the  Premises or any
part thereof for any purpose other than the

                                       14

                   KBFIII/SOFTWARE DEVELOPER's COMPANY/5.1.96



Permitted Uses, nor any use thereof which is  inconsistent  with the maintenance
of the Building as an office building of first class quality in maintenance, use
and occupancy, or which is improper,  offensive, contrary to law or ordinance or
liable to invalidate or increase the premiums for any insurance on the Building,
its contents or the Property,  or liable to render  necessary any  alteration or
addition to the Building of the Property.

5.4 OBSTRUCTIONS, ITEMS VISIBLE FROM EXTERIOR; RULES AND REGULATIONS

Not to obstruct in any manner any portion of the Building  not hereby  leased or
any portion thereof or of the Property used by Tenant in common with others; not
without  prior  consent of  Landlord  to permit the  painting  or placing of any
signs, curtains,  blinds, shades,  awnings,  aerials or flagpoles,  or the like,
visible from outside the Premises;  and to comply with all reasonable  Rules and
Regulations  now or hereafter  made by Landlord,  or which Tenant has been given
notice,  for the care and use of the Building and Property and their  facilities
and approaches;  Landlord shall not be liable to Tenant for the failure of other
occupants of the Property to conform to such Rules and Regulations.

5.5 SAFETY APPLIANCES

To keep the  Premises  equipped  with all safety  appliances  required by law or
ordinance or any other  regulation  of any public  authority  because of any use
made by Tenant  other than normal  office use,  and to procure all  licenses and
permits so required because of such use and, if requested by Landlord, to do any
work so required  because of such use, it being  understood  that the  foregoing
provisions shall be construed to broaden in any way Tenant's Permitted Uses.

5.6 ASSIGNMENT; SUBLEASE

Tenant  covenants  and agrees  that  neither  this Lease nor the term and estate
hereby granted, nor any interest herein or therein, will be assigned, mortgaged,
pledged,  encumbered or otherwise transferred,  voluntarily, by operation of law
or  otherwise,  and that  neither the  Premises,  nor any part  thereof  will be
encumbered in any manner by reason of any act or omission on the part of Tenant,
or used or occupied,  or permitted to be used or occupied,  or utilized for desk
space or mailing  privileges,  by anyone  other than  Tenant,  or for any use or
purposes  other than the  Permitted  Uses stated in Article 1, or be sublet,  or
offered or advertised for any of the foregoing.  Notwithstanding  the foregoing,
it  is  hereby  expressly  understood  and  agreed,  however,  if  Tenant  is  a
corporation,  that the  assignment  or transfer of this Lease,  and the term and
estate hereby granted,  to any  corporation  into which Tenant is merged or with
which Tenant is consolidated  which  corporation shall have a net worth at least
equal to that of Tenant immediately prior to such merger or consolidation  (such
corporation  being  hereinafter  called  "ASSIGNEE"),  shall not be deemed to be
prohibited hereby if, and upon the express  condition that,  Assignee and Tenant
shall promptly execute, acknowledge and deliver to Landlord an agreement in form
and  substance  satisfactory  to  Landlord  whereby  Assignee  shall agree to be
independently bound by and upon all the covenants, agreements, terms, provisions
and  conditions  set forth in this Lease on the part of Tenant to be  performed,
and whereby  Assignee shall  expressly agree that the provisions of this Section
5.6 shall,  notwithstanding such assignment or transfer,  continue to be binding
upon Assignee with respect to all future assignments and transfers.

Notwithstanding   the  foregoing  to  the  contrary,   Landlord  agrees  not  to
unreasonably  withhold  its  consent  to a  sublease  of all or a portion of the
Premises  provided  that (i) the Premises  shall not be  subdivided  at any time
during the Term);  (ii)  Tenant  shall not  sublease  or  advertise  or offer to
sublease  any part of the  Premises  for a rent  which is less  than the rent at
which space in the Property is then being offered by Landlord; (iii) Tenant

                                       15

                   KBFIII/SOFTWARE DEVELOPER's COMPANY/5.1.96




shall not sublease or advertise or offer to sublease any part of the Premises to
any entity with which Landlord is then  currently  negotiating or has within six
months prior  thereto  negotiated  for space in the  Property,  or to any entity
which is a tenant of the  Property;  (iv) the  proposed  subtenant  shall have a
business  reputation  and use  which is  appropriate  for a first  class  office
building; (v) the proposed subtenant has the financial ability to fulfill all of
its obligations under the proposed sublease;  (vi) Tenant pays to Landlord fifty
percent  (50%) of the  amount by which the rent,  additional  charges  and other
compensation  received by Tenant from the  subtenant  exceeds the sum of (A) the
rent and additional charges payable by Tenant under the Lease for the comparable
portion of the Term minus (B) the reasonable out of pocket expenses  incurred by
Tenant with respect to the sublease as amortized  over the term of the sublease;
and (vii) the  proposed  subtenant  agrees in  writing,  in form  acceptable  to
Landlord in the  exercise of  reasonable  business  judgment,  that its sublease
shall be subject to all of the terms and conditions of this Lease.

If Tenant is an individual who uses and/or  occupies the Premises with partners,
or if Tenant is a partnership, then:

(i) Each present and future partner shall be personally bound by and upon all of
the covenants,  agreements,  terms,  provisions and conditions set forth in this
Lease on the part of Tenant to be performed; and

(ii) In confirmation of the foregoing,  Landlord may (but without being required
to do so) request (and Tenant  shall duly comply) that Tenant,  at the time that
Tenant  admits any new partner to its  partnership,  shall require each such new
partner to execute an agreement in form and substance  satisfactory  to Landlord
whereby such new partner shall agree to be  personally  bound by and upon all of
the covenants, agreements, terms, provisions and conditions of this Lease on the
part of Tenant to be performed, without regard to the time when such new partner
is admitted to partnership  or when any  obligations  under any such  covenants,
etc., accrue.

The  listing of any name other than that of Tenant,  whether on the doors of the
Premises or on the Building directory,  or otherwise,  shall not operate to vest
in any such other  person,  firm or  corporation  any right or  interest in this
Lease or in the  premises  or be deemed to effect or  evidence  any  consent  of
Landlord,  it being  expressly  understood  that any such listing is a privilege
extended by Landlord revocable at will by written notice to Tenant.

If this Lease be  assigned,  or if the Premises or any part thereof be sublet or
occupied by anybody  other than Tenant,  Landlord may, at any time and from time
to time,  collect  rent  and  other  charges  from the  assignee,  subtenant  or
occupant,  and  apply the net  amount  collected  to the rent and other  charges
herein  reserved,  then  due and  hereafter  becoming  due,  but no  assignment,
subletting,  occupancy or collection  shall be deemed a waiver of this covenant,
or the  acceptance  of the  assignee,  subtenant  or occupant as a tenant,  or a
release of Tenant from the further  performance  by Tenant of  covenants  on the
part of Tenant  herein  contained.  Any  consent  by  Landlord  to a  particular
assignment or subletting shall not in any way diminish the prohibition stated in
the first sentence of this Section 5.6 or the continuing liability of the Tenant
named in Article 1 as the party-Tenant under this Lease.

No  assignment  or  subletting  or use of the Premises by an affiliate of Tenant
shall affect the Permitted  Uses for which the Premises may be used as stated in
Article 1.


                                       16

                   KBFIII/SOFTWARE DEVELOPER's COMPANY/5.1.96





5.7 INDEMNITY, INSURANCE

To defend with counsel first approved by Landlord,  save harmless, and indemnify
Landlord from any liability for injury,  loss,  accident or damage to any person
or property, and from any claims, actions, proceedings and expenses and costs in
connection therewith (including without limitation reasonable counsel fees), (i)
arising  from  (a)  the  omission,  fault,  willful  act,  negligence  or  other
misconduct of Tenant, or of Tenant's  employees,  agents or contractors,  or (b)
from any use made or thing  done or  occurring  on the  Premises  not due to the
omission,  fault,  willful act, negligence or other misconduct of Landlord or of
Landlord's employees, agents, or contractors, or (ii) resulting from the failure
of Tenant to perform and  discharge its  covenants  and  obligations  under this
Lease;  to maintain in responsible  companies  qualified to do business,  and in
good standing, in Massachusetts public liability insurance covering the Premises
insuring Landlord as well as Tenant with limits which shall, at the commencement
of the Term,  be at least  equal to those  stated in  Article 1 and from time to
time during the Term shall be for such higher limits,  if any as are customarily
carried in the Waltham area with respect to similar  properties,  and  Workmen's
Compensation  Insurance with statutory limits covering all of Tenant's employees
working in the Premises,  and to deposit promptly with Landlord certificates for
such  insurance,  and all  renewals  thereof  bearing the  endorsement  that the
policies  will not be  canceled  until  after ten (10) days'  written  notice to
Landlord.

5.8 PERSONAL PROPERTY AT TENANT'S RISK

That all of the furnishings,  fixtures, equipment, effects and property of every
kind, nature and description of Tenant,  and all persons claiming by, through or
under Tenant which, during the continuance of this Lease or any occupancy of the
Premises by Tenant or anyone  claiming  under Tenant,  may be on the Premises or
elsewhere in the Building or on the Lot, shall be at the sole risk and hazard of
Tenant,  and if the whole or any part  thereof  shall be destroyed or damaged by
fire,  water or otherwise,  or by the leakage or bursting of water pipes,  steam
pipes, or other pipes, by theft or from any other cause, no part of said loss or
damage is to be charged to or be borne by Landlord.

5.9 RIGHT OF ENTRY

To permit Landlord and its agents:  to examine the Premises at reasonable  times
and, if Landlord shall so elect,  to make any repairs or  replacements  Landlord
may deem necessary; to remove, at Tenant's expense, any alterations,  additions,
signs, curtains,  blinds, shades, awnings,  aerials,  flagpoles, or the like not
consented to in writing;  and to show the Premises to prospective Tenants during
the  eighteen  months  preceding  expiration  of the  Term  and  to  prospective
purchasers and mortgagees at all reasonable times.

Without  incurring  any  liability to Tenant,  Landlord may permit access to the
Premises  and open the same,  whether or not Tenant  shall be present,  upon any
demand or any receiver, trustee, assignee for the benefit of creditors, sheriff,
marshal or court officer  entitled to, or  reasonably  purporting to be entitled
to, such access for the purposes of taking possession of, or removing,  Tenant's
property or for any other lawful  purposes (but this provision and any action by
Landlord hereunder shall not be deemed a recognition by Landlord that the person
or official making such demand has any right or interest in or to this Lease, or
in or to the  premises),  or upon  demand  of any  representation  of the  fire,
police,  building,  sanitation or other department of the city, state or federal
governments.


                                       17

                   KBFIII/SOFTWARE DEVELOPER's COMPANY/5.1.96




5.10 FLOOR LOAD; PREVENTION OF VIBRATION AND NOISE

Not to place a load upon the Premises  exceeding an average rate of 90 pounds of
live load per square foot of floor area (partitions  shall be considered as part
of the live  load);  Landlord  reserves  the right to  prescribe  the weight and
position of all safes,  files and heavy  equipment which Tenant desires to place
in the  Premises so as  properly  to  distribute  the weight  thereof;  Tenant's
business  machines and mechanical  equipment which cause vibration or noise that
may be  transmitted  to the  Building  structure  or to any  other  space in the
Building  shall be so installed,  maintained  and used by Tenant as to eliminate
such vibration or noise.

5.11 PERSONAL PROPERTY TAXES

To pay promptly when due all taxes which may be imposed upon  personal  property
(including  without  limitation,  fixtures  and  equipment)  in the  Premises to
whomever assessed.

5.12 PAYMENT OF LITIGATION EXPENSES

As additional rent, to pay all reasonable costs, counsel and other fees incurred
by Landlord in connection with the enforcement by Landlord of any obligations of
Tenant under this Lease.

5.13 COMPLIANCE WITH INSURANCE REGULATIONS

Not to do or permit to be done any act or thing  upon the  Premises  which  will
invalidate or be in conflict with the terms of the  Massachusetts  standard form
of fire,  boiler,  sprinkler,  water damage or other insurance policies covering
the Building and the fixtures and property  therein;  Tenant  shall,  at its own
expense,  comply with all rules,  regulations,  and requirements of the National
Board  of  Fire   Underwriters  or  any  state  or  other  similar  body  having
jurisdiction,  and shall not  knowingly  do or permit  anything to be done in or
upon the Premises in a manner which  increases the rate of fire  insurance  upon
the Building, the Property or on any property or equipment located therein.

5.14 SUBJECT TO APPLICABLE LAW

Notwithstanding  any provision of this Lease to the contrary,  Landlord shall in
no event be  indemnified  or held harmless or  exonerated  from any liability to
Tenant or to any person, for any injury, loss, damage or liability to the extend
such  indemnity,  hold harmless or  exoneration  is prohibited by law,  provided
Tenant agrees that,  prior to making any claims  against  Landlord  (and, to the
extent Tenant is successful,  in place of any such claims),  Tenant shall pursue
all other available remedies  including,  without  limitation,  seeking recovery
under Tenant's insurance policies.

5.15 REQUIREMENTS OF LAW - FINES AND PENALTIES

Tenant,  at its sole  expense,  shall  comply with all laws,  rules,  orders and
regulations,  including, without limitation, all energy-related requirements, of
Federal,  State, County and Municipal  Authorities and with any direction of any
public  officer or officers,  pursuant to law,  which shall impose any duty upon
Landlord or Tenant with  respect to or arising out of Tenant's  use or occupancy
of the  Premises.  Tenant  shall  reimburse  and  compensate  Landlord  for  all
expenditures made by, or damages or fines sustained or incurred by, Landlord due
to  nonperformance  or  noncompliance  with or breach or failure to observe  any
item,  covenant,  or  condition  of this  Lease upon  Tenant's  part to be kept,
observed,

                                       18

                   KBFIII/SOFTWARE DEVELOPER's COMPANY/5.1.96




performed or complied with. If Tenant  receives  notice of any violation of law,
ordinance,  order or regulation applicable to the Premises, it shall give prompt
notice thereof to Landlord.

                                   ARTICLE VI

                               CASUALTY AND TAKING

6.1 Termination or Restoration; Rent Adjustment

In case during the Term all or any part of the  Premises or the  Building or the
Property are damaged materially by fire or other casualty or by action of public
or other  authority in  consequence  thereof,  or are taken by eminent domain or
Landlord  receives  compensable  damage by reason of anything  lawfully  done in
pursuance of public or other authority, this Lease shall terminate at Landlord's
election, which may be made notwithstanding  Landlord's entire interest may have
been  divested,  by  notice  given to Tenant  within  six (6)  months  after the
casualty or taking  specifying the effective date of termination.  The effective
date of  termination  specified  by Landlord  shall not be less than 15 nor more
than 30 days  after the date of notice of such  termination.  Unless  terminated
pursuant to the foregoing provisions,  this Lease shall remain in full force and
effect following any such damage or taking,  subject,  however, to the following
provisions.  If in any such case the  Premises  are  rendered  unfit for use and
occupation and this Lease is not so terminated, Landlord shall use due diligence
(following  the  expiration of the period in which  Landlord may terminate  this
Lease pursuant to the foregoing  provisions of this Section 6.1), subject to the
then applicable statutes,  building codes, zoning ordinances, and regulations of
any  governmental  authority  and at the  expense of  Landlord  (but only to the
extent of insurance proceeds made available to Landlord) to put the Premises, or
in case of taking what may remain  thereof  (excluding  in case of both casualty
and  taking  any items  installed  or paid for by  Tenant  which  Tenant  may be
required to remove pursuant to Section 5.2),  into proper  condition for use and
occupation and a just  proportion of the Annual Fixed Rent and  additional  rent
according  to the nature and extent of the injury  shall be abated from the date
of such casualty or taking until the Premises or such remainder  shall have been
put by  Landlord  in such  condition;  and in case of taking  which  permanently
reduces the area of the Premises, a just proportion of the Annual Fixed Rent and
additional rent shall be abated for the remainder of the Term.

6.2 EMINENT DOMAIN

Landlord  reserves  to itself  any and all  rights to  receive  awards  made for
damages  to the  Premises,  Building  and  Property,  and the  leasehold  hereby
created,  or any one or more of them,  accruing by reason of exercise of eminent
domain or by reason of anything  lawfully  done in  pursuance of public or other
authority. Tenant hereby releases and assigns to Landlord all Tenant's rights to
such awards,  and covenants to deliver such further  assignments  and assurances
thereof  as  Landlord  may  from  to time  request.  Tenant  hereby  irrevocably
designates and appoints Landlord as its  attorney-in-fact to execute and deliver
in   Tenant's   name  and  behalf   all  such   further   assignments   thereof.
Notwithstanding  the foregoing to the  contrary,  Tenant shall have the right to
retain any separate  award for the Tenant's  relocation  expenses which does not
reduce Landlord's award.

6.3 TEMPORARY TAKING

In the event of a taking of the Premises or any part thereof for  temporary  use
(less than 365 days), (i) this Lease shall be and remain unaffected  thereby and
rent shall not abate, and (ii)

                                       19

                   KBFIII/SOFTWARE DEVELOPER's COMPANY/5.1.96





Tenant  shall be entitled to receive for itself such  portion or portions of any
award made for such use with respect to the period of the taking which is within
the Term,  provided that if such taking shall remain in force at the  expiration
or earlier  termination  of this Lease,  Tenant shall then pay to Landlord a sum
equal to the reasonable cost of performing  Tenant's  obligations  under Section
5.2 with respect to  surrender  of the  Premises and upon such payment  shall be
excused from such obligations.

                                   ARTICLE VII

                                     DEFAULT

7.1 EVENTS OF DEFAULT

If (a) Tenant  shall  neglect or fail to  perform  or  observe  any of  Tenant's
covenants or  agreements  herein,  including  the  obligation  to pay, when due,
Annual Fixed Rent or additional rent, and such failure continues, in the case of
Annual Fixed Rent or additional  rent, for more than ten (10) days after written
notice of such  default,  or in any other  case,  for more than thirty (30) days
after  written  notice of such default and such  additional  time, if any, as is
reasonably necessary to cure the default if the default is of such a nature that
it cannot  reasonably be cured in thirty (30) days,  provided  however,  that no
such  notice  need be given and no such  default  shall be curable if on two (2)
prior occasions within the same calendar year there had been a default which had
been cured after  notice  thereof had been given by Landlord to Tenant as herein
provided (i.e.  Landlord shall have the right in any such event to terminate the
Lease  immediately upon the occurrence of such default without giving Tenant any
opportunity to cure such default) or if Tenant or any guarantor or any guarantor
of any of Tenant's  obligations under this Lease, (b) is not paying its debts as
such debts become due, becomes insolvent,  seeks relief under any chapter of the
U.S. Bankruptcy Code (or any insolvency or similar law of any jurisdiction),  or
(c) proposes any dissolution, liquidation, composition, financial reorganization
or recapitalization with creditors; or (d) makes an assignment or trust mortgage
for the benefit of creditors or (e) if a receiver, trustee, custodian or similar
agent is appointed or takes  possession with respect to any property or business
of Tenant or such guarantor,  or (f) Tenant shall desert or abandon the Premises
or the same shall become,  or appear to have become,  vacant (whether or not the
key shall have been  surrendered  or the rent shall have been paid),  or (g) any
event shall occur or any contingency shall arise whereby this Lease, or the term
and estate  thereby  created,  would (by operation of law or otherwise)  desolve
upon or pass to any person,  firm or  corporation  other than Tenant,  except as
expressly  permitted under Section 5.6 hereof then, in any such case, whether or
not the Term shall have begun,  Landlord may  immediately,  or at any time while
such default exists and without further notice, terminate this Lease by entry by
Landlord or upon the giving of notice to Tenant, and this Lease shall come to an
end as fully and  completely  as if such date  were the date  herein  originally
fixed for the  expiration of the Term,  and Tenant shall then quit and surrender
the  Premises  to  Landlord,  but  Tenant  shall  remain  liable as  hereinafter
provided.

7.2 DAMAGES

In the event that this Lease is terminated under any of the provisions contained
in Section 7.1 or shall be otherwise  terminated for breach of any obligation of
Tenant,  Tenant  covenants to pay forthwith to Landlord,  as  compensation,  the
excess of the total rent  reserved  for the  residue of the Term over the rental
value of the  Premises  for said residue of the Term.  In  calculating  the rent
reserved  there shall be included,  in addition to the Annual Fixed Rent and all
additional  rent,  the  value of all other  considerations  agreed to be paid or
performed by Tenant for said residue.  Tenant further covenants as an additional
and

                                       20

                   KBFIII/SOFTWARE DEVELOPER's COMPANY/5.1.96





cumulative  obligation  after any such ending to pay  punctually to Landlord all
the sums and perform all the obligations which Tenant covenants in this Lease to
pay and to  perform in the same  manner  and to the same  extent and at the same
time as if this Lease had not been terminated.  In calculating the amounts to be
paid by Tenant under the next foregoing  covenant  Tenant shall be credited with
any amount paid to Landlord as  compensation as in this Section 7.2 provided and
also with the net  proceeds of any rent  obtained by Landlord by  reletting  the
Premises,  after  deducting  all  Landlord's  expenses in  connection  with such
reletting,  including,  without limitation,  all repossession  costs,  brokerage
commissions,  fees for legal services and expenses of preparing the Premises for
such  reletting,  it being  agreed by  Tenant  that  Landlord  may (i) relet the
Premises  or any  part or  parts  thereof,  for a term  or  terms  which  may at
Landlord's  option be equal to or less than or exceed  the  period  which  would
otherwise  have  constituted  the  balance  of  the  Term  and  may  grant  such
concessions and free rent as Landlord in its sole judgment  considers  advisable
or  necessary  to relet  the same and (ii) make such  alterations,  repairs  and
decorations in the Premises as Landlord in its sole judgment considers advisable
or necessary to relet the same, and no action of Landlord in accordance with the
foregoing or failure to relet or to collect rent under  reletting  shall operate
or be construed to release or reduce Tenant's liability as aforesaid.

In lieu of any  other  damages  or  indemnity  and in lieu of full  recovery  by
Landlord of all sums payable under all the foregoing  provisions of this Section
7.2,  Landlord may by written notice to Tenant,  at any time after this Lease is
terminated under any of the provisions  contained in Section 7.1 or is otherwise
terminated for breach of any obligation of Tenant and before such full recovery,
elect to recover,  and Tenant shall  thereupon  pay, as liquidated  damages,  an
amount  equal to the  aggregate  of the Annual  Fixed Rent and  additional  rent
accrued  under  Section 2.5,  2.6 and 2.7 in the 12 months ended next  following
such termination plus the amount of Annual Fixed Rent and additional rent of any
kind  accrued and unpaid at the time of  termination  and less the amount of any
recovery by Landlord  under the  foregoing  provisions of this Section 7.2 up to
the time of payment of such liquidated damages.

Nothing  contained in this Lease shall limit or prejudice  the right of Landlord
to prove for and obtain in proceedings for bankruptcy or insolvency by reason of
the  termination  of this Lease,  an amount equal to the maximum  allowed by any
statute or rule of law in effect at the time when, and governing the proceedings
in which,  the damages  are to be proved,  whether or not the amount be greater,
equal to, or less than the amount of the loss or damages referred to above.

                                  ARTICLE VIII

                                  MISCELLANEOUS

8.1 COMPUTATION OF RENTABLE FLOOR AREAS

For all  purposes of this Lease,  the  rentable  floor area is the gross area of
Tenant's  Space  measured  from the plane of the inside  surface of the exterior
glass line to the middle of the demising  walls,  and adding a pro-rata share of
all Building common areas, but allowing no deductions for columns or projections
within such Tenant's Space. For purposes hereof, the Building common areas shall
include  (a) any public  elevator  shafts,  elevator  machine  rooms,  machinery
shafts,  and  common  stairways  and  stairwells,  (b) on  multi-tenant  floors,
restrooms,  elevator lobby,  janitor closets,  common corridors,  and mechanical
rooms, and (c) the first and third floor lobbies,  and electrical  equipment and
mechanical rooms.

                                       21

                   KBFIII/SOFTWARE DEVELOPER's COMPANY/5.1.96




8.2 NOTICE OF LEASE; CONSENT OF APPROVAL; NOTICES; BIND AND INURE

(a) The  titles  of the  Articles  are for  convenience  only  and are not to be
considered in construing this Lease.

(b) Tenant  agrees not to record this Lease,  but upon  request of either  party
both  parties  shall  execute  and  deliver  a  notice  of  this  Lease  in form
appropriate  for  recording  or  registration,  and if this Lease is  terminated
before the term expires,  an instrument in such form  acknowledging  the date of
termination.

(c) Whenever any notice, approval, consent, request or election is given or made
pursuant to this Lease it shall be in writing. Communications and payments shall
be  addressed  if to Landlord at  Landlord's  Original  Address or at such other
address as may have been specified by prior notice to Tenant,  and if to Tenant,
at Tenant's  Original  Address or at such other place as may have been specified
by prior notice to Landlord. Any communication so addressed shall be deemed duly
given when mailed by registered or certified mail, return receipt requested.  If
Landlord by notice to Tenant at any time designates some other person to receive
payments or notices,  all payments or notices thereafter by Tenant shall be paid
or given to the person  designated  until  notice to the contrary is received by
Tenant from Landlord.

(d) The  obligations of this Lease shall run with the land, and this Lease shall
be  binding  upon and  inure to the  benefit  of the  parties  hereto  and their
respective successors and assigns,  except that only the original Landlord named
herein  shall be liable for  obligations  accruing  before the  beginning of the
Term,  and thereafter  the original  Landlord  named herein and each  successive
owner of the Premises shall be liable only for  obligations  accruing during the
period of ownership.

8.3 LANDLORD'S FAILURE TO ENFORCE

The  failure of Landlord to seek  redress  for  violation  of, or to insist upon
strict  performance of, any covenant or condition of this Lease, or with respect
to such failure of Landlord to enforce any of the Rules and Regulations referred
to in Section 5.4, whether  heretofore or hereafter  adopted by Landlord,  shall
not be deemed a waiver of such  violation  nor  prevent a  subsequent  act which
would have  originally  constituted  a violation,  from having all the force and
effect of an  original  violation,  nor shall the failure of Landlord to enforce
any of said Rules and  Regulations  against any other  tenant of the Property be
deemed a waiver of any such Rule or  Regulation.  The  receipt  by  Landlord  of
Annual  Fixed  Rent or  additional  rent  with  knowledge  of the  breach of any
covenant of this Lease shall not be deemed a waiver of such breach. No provision
of this Lease  shall be deemed to have been  waived by  Landlord,  or by Tenant,
unless such waiver be in writing  signed by the party to be charged.  No consent
or waiver, express or implied, by Landlord or Tenant, to or of any breach of any
agreement  or duty shall be  construed as a waiver or consent to or of any other
breach of the same or any other agreement or duty.

8.4 ACCEPTANCE OF PARTIAL PAYMENTS OF RENT; DELIVERY OF KEYS

No  acceptance  by  Landlord  of a lesser  sum than the  Annual  Fixed  Rent and
additional  rent then due shall be deemed  to be other  than on  account  of the
earliest installment of such rent due, nor shall any endorsement or statement on
any check or any letter  accompanying  any check or payment as rent be deemed an
accord and  satisfaction,  and Landlord may accept such check or payment without
prejudice  to  Landlords  right to recover  the balance of such  installment  or
pursue any other remedy in this Lease provided. The delivery of keys to any

                                       22

                   KBFIII/SOFTWARE DEVELOPER's COMPANY/5.1.96



employee of Landlord or to  Landlord's  agent or any employee  thereof shall not
operate as a termination of this Lease or surrender of the Premises.

8.5 CUMULATIVE REMEDIES

The specific remedies to which Landlord may resort under the terms of this Lease
are  cumulative  and are not intended to be  exclusive of any other  remedies or
means of redress to which it may be  lawfully  entitled in case of any breach or
threatened  breach by Tenant of any  provisions  of this  Lease.  In addition to
other  remedies  provided  in this  Lease,  Landlord  shall be  entitled  to the
restraint by injunction of the violation or attempted or threatened violation of
any of the  covenants,  conditions  or  provisions  of this Lease or to a decree
compelling specific performance of any such covenants, conditions or provisions.

8.6 PARTIAL INVALIDITY

If any  term  of  this  Lease,  or the  application  thereof  to any  person  or
circumstances, shall to any extent be invalid or unenforceable, the remainder of
this Lease,  or the application of such term to persons or  circumstances  other
than  those as to which it is  invalid or  unenforceable  shall not be  affected
thereby,  and each  term of this  Lease  shall be valid and  enforceable  to the
fullest extent permitted by law.

8.7 SELF-HELP

If Tenant shall at any time fail to promptly  perform any obligation  under this
Lease, Landlord shall have the right, but shall not be obligated,  to enter upon
the  Premises and to perform such  obligation  notwithstanding  the fact that no
specific provision for such substituted  performance by Landlord is made in this
Lease with respect to such default. In performing such obligation,  Landlord may
make any payment of money or perform any other act. All sums so paid by Landlord
(together  with  interest at the rate of 2 1/2  percentage  points over the then
prevailing prime rate as set forth in The Wall Street Journal) and all necessary
incidental costs and expenses in connection with the performance of any such act
by Landlord, shall be deemed to be additional rent under this Lease and shall be
payable to Landlord  immediately on demand.  Landlord may exercise the foregoing
rights without  waiving any other of its rights or releasing  Tenant from any of
its obligations under this Lease.

8.8 TENANT'S ESTOPPEL CERTIFICATE

Tenant  agrees from time to time,  upon not less than  fifteen  (15) days' prior
written request by Landlord,  to execute,  acknowledge and deliver to Landlord a
statement in writing  certifying that this Lease is unmodified and in full force
and effect and that Tenant has no defenses, offsets or counterclaims against its
obligations to pay the Annual Fixed Rent and additional  rent and to perform its
other  covenants  under this Lease and that  there are no  uncured  defaults  of
Landlord or Tenant  under this lease (or,  if there have been any  modifications
that  the  same  is in full  force  and  effect  as  modified  and  stating  the
modifications  and,  if  there  are any  defenses,  offsets,  counterclaims,  or
defaults,  setting them forth in reasonable detail),  and the dates to which the
Annual Fixed Rent,  additional  rent and other charges have been paid.  Any such
statement  delivered  pursuant  to  this  Section  8.8 may be  relied  upon by a
prospective  purchaser or mortgagee of the Premises or any prospective  assignee
of any mortgagee of the Premises.  Time is of the essence in respect of any such
requested  certificate,  Tenant  hereby  acknowledging  the  importance  of such
certificates in mortgage financing arrangements,  prospective sale and the like.
Tenant hereby appoints Landlord Tenant's attorney-in-fact in its name and behalf
to execute such statement if Tenant shall fail to execute such statement  within
such fifteen-(15)-day period.

                                       23

                   KBFIII/SOFTWARE DEVELOPER's COMPANY/5.1.96



8.9 WAIVER OF SUBROGATION

In any case in which  Tenant  shall be  obligated  to pay to Landlord  any loss,
cost, damage,  liability, or expense suffered or incurred by Landlord,  Landlord
shall  allow to Tenant as an  offset  against  the  amount  thereof  (i) the net
proceeds of any insurance  collected by Landlord for or on account of such loss,
cost, damage,  liability or expense,  provided that the allowance of such offset
does not  invalidate  or  prejudice  the  policy or  policies  under  which such
proceeds were payable, and (ii) if such loss, cost, damage, liability or expense
shall have been caused by a peril against  which  Landlord has agreed to procure
insurance  coverage under the terms of this Lease,  the amount of such insurance
coverage, whether or not actually procured by Landlord.

In any case in which Landlord or Landlord's  agents shall be obligated to pay to
Tenant any loss,  cost,  damage,  liability  or expense  suffered or incurred by
Tenant,  Tenant  shall  allow to  Landlord  and  Landlord's  agents as an offset
against the amount  thereof (i) the net proceeds of any  insurance  collected by
Tenant for or on account of such loss,  cost,  damage,  liability,  or  expense,
provided  that the  allowance of such offset does not  invalidate  the policy or
policies under which such proceeds were payable and (ii) the amount of any loss,
cost, darnage,  liability or expense caused by a peril covered by fire insurance
with the broadest form of property insurance  generally available on property in
buildings  of the type of the  Building,  whether or not  actually  procured  by
Tenant.

The parties hereto shall each procure an  appropriate  clause in, or endorsement
on, any  property  insurance  policy  covering the premises and the Building and
personal property,  fixtures and equipment located thereon and therein, pursuant
to which the insurance  companies  waive  subrogation  or consent to a waiver of
right of recovery.  Having obtained such clauses and/or  endorsements each party
hereby  agrees that it will not make any claim  against or seek to recover  from
the  other  for any loss or damage to its  property  or the  property  of others
resulting from firm or other perils covered by such property insurance.

8.10 ALL AGREEMENTS CONTAINED

This Lease  contains  all of the  agreements  of the parties with respect to the
subject  matter  thereof and  supersedes  all prior  dealings  between them with
respect to such subject matter.

8.11 BROKERAGE

Landlord and Tenant each warrant that they have had no dealings  with any broker
or agent  other  than LYNCH  MURPHY  WALSH & PARTNERS  and RADER  PROPERTIES  in
connection  with the Lease and covenant to defend,  hold  harmless and indemnify
each other from and  against  any and all cost,  expense  or  liability  for any
compensation, commissions and charges claimed by any broker or agent claiming by
or through  them with respect to dealings in  connection  with this Lease or the
negotiation thereof

8.12 SUBMISSION NOT AN OPTION

The  submission of this Lease or a summary of some or all of its  provisions for
examination  does not  constitute a reservation of or option for the Premises or
an offer to lease.

8.13 APPLICABLE LAW

This  Lease,  and the rights and  obligations  of the parties  hereto,  shall be
construed  and  enforced  in  accordance  with the laws of the  Commonwealth  of
Massachusetts.

                                       24

                   KBFIII/SOFTWARE DEVELOPER's COMPANY/5.1.96






8.14 WAIVER OF JURY TRIAL

Landlord  and Tenant  hereby  waive trial by jury in any action,  proceeding  or
counterclaim brought by either of the parties hereto against the other, on or in
respect to any matter  whatsoever  arising out of or in any way  connected  with
this Lease, the relationship of Landlord and Tenant  hereunder,  Tenant's use or
occupancy of the Premises, and/or claim of injury or damages.

8.15 HOLDOVER

If Tenant or anyone  claiming  under Tenant shall  remain in  possession  of the
Premises or any part thereof after the  expiration or prior  termination  of the
term of this Lease without any agreement in writing between  Landlord and Tenant
with respect thereto,  then, prior to the acceptance of any payments for rent or
use and  occupancy by Landlord,  the person  remaining  in  possession  shall be
deemed a  tenant-at-sufferance.  Whereas the  parties  hereby  acknowledge  that
Landlord may need the Premises after the expiration or prior  termination of the
term of the Lease for other  tenants and that the  damages  which  Landlord  may
suffer as the result of Tenant's  holding-over  cannot be  determined  as of the
date of this Lease, in the event that Tenant so holds over,  Tenant shall pay to
Landlord in addition to all rental and other  charges due and accrued  under the
Lease  prior to the date of  termination,  charges  (based  upon the fair market
rental value of the Premises) for use and occupation of the Premises  thereafter
and, in addition to such sums and any and all other  rights and  remedies  which
Landlord may have at law or in equity, an additional use and occupancy charge in
the amount of fifty  percent  (50%) of either  the  Annual  Fixed Rent and other
charges  calculated  (on a daily basis) at the highest  rate  payable  under the
terms of this  Lease,  but  measured  from the day on which  Tenant's  hold-over
commenced and terminating on the day on which Tenant vacates the Premises or the
fair market rental value of the Premises for such period,  whichever is greater.
Notwithstanding the foregoing, Landlord shall have the right to elect to recover
any other  damages  which  Landlord is permitted to recover  under this Lease in
lieu  of said  liquidated  damages  by  giving  Tenant  written  notice  of such
election.  From and after the date on which  Landlord  gives Tenant such notice,
said  liquidated  damages  shall  cease to accrue and Tenant  shall be liable to
Landlord for any damages recoverable under this Lease which accrue thereafter.

8.16 ARBITRATION

Any disputes  relating to provisions or  obligations in this Lease as to which a
specific  provision  for a reference  to  arbitration  is made  herein  shall be
submitted to arbitration in accordance  with the provisions of applicable  state
law, as from time to time  amended,  provided that in no event shall Tenant have
the right to require  arbitration of any matter relating to Tenant's  obligation
to pay Annual  Fixed Rent,  additional  rent or any other  charges.  Arbitration
proceedings,  including  the  selection  of an  arbitrator,  shall be  conducted
pursuant to the rules, regulations and procedures from time to time in effect as
promulgated  by the American  Arbitration  Association.  Prior written notice of
application by either party for arbitration shall be given to the other at least
ten (10) days before  submission of the  application  to the said  Association's
office in the city wherein the  Building is situated (or the nearest  other city
having an Association  office).  The arbitrator shall hear the parties and their
evidence.  The decision of the arbitrator  shall be binding and conclusive,  and
judgment  upon the award or  decision  of the  arbitrator  may be entered in the
Superior Court of the Commonwealth of Massachusetts.  The parties consent to the
jurisdiction  of the Superior Court of the  Commonwealth  of  Massachusetts  and
further agree that any process or notice of motion or other  application  to the
Superior  Court or a Judge  thereof may be served  outside the  Commonwealth  of
Massachusetts by registered mail or

                                       25

                   KBFIII/SOFTWARE DEVELOPER's COMPANY/5.1.96



by personal service,  provided a reasonable time for appearance is allowed.  The
costs and expenses of each arbitration hereunder and their apportionment between
the parties shall be determined by the  arbitrator in his award or decision.  No
arbitrable  dispute shall be deemed to have arisen under this Lease prior to (i)
the expiration of the period of twenty (20) days after the date of the giving of
written notice by the party asserting the existence of the dispute together with
a description thereof sufficient for an understanding  thereof; and (ii) where a
Tenant  payment is in issue,  the amount billed by Landlord  having been paid by
Tenant.

8.17 INABILITY TO PERFORM

This Lease and the  obligations  of Tenant to pay rent hereunder and perform all
the other covenants,  agreements,  terms, provisions and conditions hereunder on
the part of Tenant to be  performed  shall in no way be  affected,  impaired  or
excused because Landlord is unable to fulfill any of its obligations  under this
Lease or is unable to supply or is delayed in supplying any service expressly or
impliedly  to be  supplied  or is unable  to make or is  delayed  in making  any
repairs, replacement, additions, alterations,  improvements or decorations or is
unable to supply or is  delayed  in  supplying  any  equipment  or  fixtures  if
Landlord  is  prevented  or delayed  from so doing by reason of strikes or labor
troubles or any other similar or dissimilar cause whatsoever  beyond  Landlord's
reasonable  control,  including but not limited to,  governmental  preemption in
connection  with a  national  emergency  or by  reason  of any  rule,  order  or
regulation of any department thereof of any governmental  agency or by reason of
the  conditions  of supply and demand  which have been or are  affected  by war,
hostilities or other similar or dissimilar  emergency.  In each such instance or
inability of Landlord to perform,  Landlord shall exercise reasonable  diligence
to eliminate the cause of such inability to perform.

8.18 EXCULPATORY CLAUSE

Neither  Tenant or any person or entity  claiming  by,  through or under  Tenant
shall not  assert or seek to enforce  any claim or breach of this Lease  against
any of Landlord's  assets other than Landlord's  equity interest in the Building
and in the uncollected  rents,  issues and profits thereof,  and Tenant and such
parties shall look solely to such interest for the satisfaction of any liability
of  Landlord  or  Landlord's  agents  under  this Lease or  otherwise,  it being
specifically  agreed that in no event shall  Landlord  (or any of the  officers,
trustees,  directors,   partners,   beneficiaries,   joint  venturers,  members,
stockholders  or  other  principals,  agents  (including,   without  limitation,
Landlord's  managing agent for the Property) or  representatives,  and the like,
disclosed  or  undisclosed,  thereof)  ever by  personally  liable  for any such
liability.  This paragraph shall not limit any right that Tenant might otherwise
have to obtain  injunctive  relief against  Landlord or to take any other action
which  shall not  involve  the  personal  liability  of  Landlord  to respond in
monetary  damages from Landlord's  assets other than the Landlord's  interest in
the Building, as aforesaid.  In no event shall Landlord (or any of the officers,
trustees,  directors,   partners,   beneficiaries,   joint  venturers,  members,
stockholders  or  other  principals,  agents  (including,   without  limitation,
Landlord's  managing  agent for the Property) or  representatives  and the like,
disclosed or undisclosed,  thereof) ever be liable for consequential damages. If
by reason of  Landlord's  failure  to  complete  construction  of the  Premises,
Landlord  shall  be held  to be in  breach  of this  Lease,  Tenant's  sole  and
exclusive remedy shall be a right to terminate this Lease.

8.19 PARTIES BOUND - SEISIN OF TITLE

The covenants,  agreements, terms, provisions and conditions of this Lease shall
bind and benefit the  successors and assigns of the parties hereto with the same
effect as if mentioned

                                       26
 
                  KBFIII/SOFTWARE DEVELOPER's COMPANY/5.1.96





   in each instance where a party hereto is named or referred to, except that no
   violation of the  provisions  of Section 5.6 hereof shall operate to vest any
   rights in any successor or assignee of Tenant and that the provisions of this
   Section  8.19 shall not be  construed  as  modifying  the default  provisions
   contained in Article VII hereof.

  If, in  connection  with or as a  consequence  of the sale,  transfer or other
  disposition of Landlord's interest in the Building or Property,  any party who
  is  Landlord  ceases  to be the  owner  of the  reversionary  interest  in the
  Premises,  Landlord shall be entirely freed and relieved from the  performance
  and observance  thereafter of all covenants and  obligations  hereunder on the
  part of Landlord to be performed and observed,  it being understood and agreed
  in such event (and it shall be deemed and construed as a covenant running with
  the  land)  that  the  person  succeeding  to  Landlord's  ownership  of  said
  reversionary  interest shall thereupon and thereafter  assume, and perform and
  observe, any and all of such covenants and obligations of Landlord.

                                   ARTICLE IX
                    RIGHTS OF PARTIES HOLDING PRIOR INTERESTS

  9.1 Lease Subordinate

  This Lease shall be subject and  subordinate  to any mortgage now or hereafter
  on the  Property or  Building,  or both,  which are  separately  and  together
  hereinafter in this Article IX referred to as "the mortgaged premises", and to
  each  advance  made or  hereafter  to be made under any  mortgage,  and to all
  renewals,  modifications,  consolidation,  replacements and extensions thereof
  and all substitutions  therefor,  provided that the holder thereof enters into
  an  agreement  with  Tenant by the terms of which  such  holder  will agree to
  recognize the rights of tenant under this Lease and to accept Tenant as tenant
  of the Premises  under the teens and  conditions of this Lease in the event of
  acquisition  of  title  by such  holder  through  foreclosure  proceedings  or
  otherwise  and Tenant will agree to recognize  the holder of such  mortgage as
  Landlord in such event,  which  agreement  shall be made expressly to bind and
  inure to the benefit of the successors and assigns of Tenant and of the holder
  and upon anyone  purchasing  the Premises at any  foreclosure  sale,  provided
  however,  that such holder  shall not:  (i) be liable for any  previous act or
  omission of Landlord under this Lease; (ii) be subject to any offset,  defense
  or  counterclaim  which  shall  theretofore  have  accrued  to Tenant  against
  Landlord;  (iii) have any  obligation  with  respect to any  security  deposit
  unless it shall have been paid over or physically delivered to such successor;
  or (iv) be bound by any previous modification of this Lease or by any previous
  payment of Annual  Fixed Rent for a period  greater  than one (1) month,  made
  without  the  consent of such  holder  where such  consent is  required by the
  applicable  instrument.  Notwithstanding  the foregoing any such holder may at
  its election  subordinate  its  mortgage to this Lease  without the consent or
  approval  of Tenant.  Tenant and  Landlord  agree to execute  and  deliver any
  appropriate  instruments  necessary to carry out the  agreements  contained in
  this Section 9.1. Tenant  acknowledges that, where applicable,  any consent or
  approval  hereafter given by Landlord may be subject to the further consent or
  approval of the holder; and the failure or refusal of such holder to give such
  consent or approval  shall,  notwithstanding  anything to the contrary in this
  Lease   contained,   constitute   reasonable   justification   for  Landlord's
  withholding its consent or approval. Tenant hereby irrevocably constitutes and
  appoints Landlord or any holder, and their respective  successors in interest,
  acting  singly,  Tenant's  attorney-in-fact  to execute  and  deliver any such
  certificate or instrument  for, on behalf and in the name of Tenant,  but only
  if Tenant fails to execute,  acknowledge  and deliver any such  certificate or
  instrument  within  ten ( 10) days  after  Landlord  or such  holder  has made
  written request therefor.

                                       27

                   KBFIII/SOFTWARE DEVELOPER's COMPANY/5.1.96





9.2 RIGHTS OF HOLDER OF MORTGAGE  TO NOTICE OF DEFAULTS BY LANDLORD  AND TO CURE
    SAME

No act or failure to act on the part of  Landlord  which  would  entitle  Tenant
under the terms of this Lease, or by law, to be relieved of Tenant's obligations
hereunder or to terminate  this Lease,  shall result in a release or termination
of such  obligations or a termination of this Lease unless (i) Tenant shall have
first given  written  notice of  Landlord's  act or failure to act to Landlord's
mortgagees of record,  if any,  specifying  act or failure to act on the part of
Landlord  which  could or would give  basis to  Tenant's  rights;  and (ii) such
mortgagees  after  receipt of such notice,  have failed or refused to correct or
cure the  condition  complained  of within a  reasonable  time  thereafter;  but
nothing  contained in this Section 9.3 shall be deemed to impose any  obligation
on any such  mortgagees to correct or cure any condition.  "Reasonable  time" as
used above means and  includes a  reasonable  time to obtain  possession  of the
mortgaged  premises if the  mortgagee  elects to do so and a reasonable  time to
correct or cure the condition if such condition is determined to exist.

EXECUTED as a sealed  instrument in two or more counterparts on the day and year
first above written.

LANDLORD:

K/B Fund III

/s/ Mark F. Tassinari

Mark F. Tassinari
Vice President

Hereunto Duly Authorized



TENANT:

The Software Developer's Company, Inc.

/S/ Barry N. Bycoff

Barry N. Bycoff
President and Chief Executive Officer

Hereunto Duly Authorized





                                                                   EXHIBIT 11.01

                     THE SOFTWARE DEVELOPER'S COMPANY, INC.

                        COMPUTATION OF EARNINGS PER SHARE

                      (in thousands, except per share data)
                          For the years ended March 31,


<TABLE>
<CAPTION>
                                                                          1996              1995             1994
                                                                          ----              ----             ----
PRIMARY:
<S>                                                                      <C>               <C>              <C>  
Average shares outstanding                                               8,354             8,688            4,883

Net effect of stock options and warrants,
    if dilutive, based on the treasury stock
    method using the average market price                                  481                22              N/A
                                                                         -----            ------          -------

       Total                                                             8,835             8,710            4,883
                                                                         =====             =====            =====

             Net income (loss)                                          $  129            $  196          $  (270)

       Less assumed dividend on Series A Preferred
          Stock and declared dividend on Series B
          Senior Preferred stock                                         ---                ---               (50)
                                                                       -------          --------           ------

       Net income (loss) for EPS computation                            $  129            $  196          $  (320)
                                                                         =====             =====           ======

             Net income (loss) per share                                 $0.01             $0.02           $(0.07)
                                                                          ====              ====             ====
</TABLE>





                                                                   EXHIBIT 22.01



                     THE SOFTWARE DEVELOPER'S COMPANY, INC.

                         SUBSIDIARIES OF THE REGISTRANT








The Software Developer's Company, GmbH
Beratgerstrasse 36
4600 Dortmund 1
Germany




Personal Computing Tools, Inc. (a California Corporation)
33 Riverside Drive
Pembroke, MA  02359



Internet Security Corporation
245 Winter Street
Waltham, MA  02154


                                                                   EXHIBIT 24.01

                        CONSENT OF INDEPENDENT AUDITORS

          We consent  to the  incorporation  by  reference  in the  Registration
Statements  of the Software  Developer's  Company,  Inc. on Forms S-8 (File nos.
33-37796,  33-35318, 33-7797, and 33-35225) and on Forms S-3 (File nos. 33-53818
and  33-57878)  of  our  reports  dated  May  15,  1996,  with  respect  to  the
consolidated  financial  statements  and  financial  statement  schedules of The
Software Developer's Company, Inc. as of March 31, 1996 and 1995 and for each of
the three years in the period ended March 31, 1996 which reports are included in
this Annual Report on Form 10-K.


                                                   /s/ Coopers & Lybrand, L.L.P.

                                                   COOPERS & LYBRAND, L.L.P.

Boston, Massachusetts 
June 26, 1996




                         REPORT OF INDEPENDENT AUDITORS

         In connection with our audits of the consolidated  financial statements
of The Software Developer's Company, Inc. as of March 31, 1996 and 1995 and each
of the three years in the period ended March 31, 1996,  we have also audited the
consolidated  schedules  included in this Annual Report (Form 10-K) for the year
ended March 31, 1996 as listed in Item 14(a)(2).

         In our opinion,  the  consolidated  schedules  referred to above,  when
considered  in  relation  to the  basic  financial  statements  take as a whole,
present fairly, in all material respects,  the information required to be stated
therein.

                                                   /s/ Coopers & Lybrand, L.L.P.

                                                   COOPERS & LYBRAND, L.L.P.

Boston, Massachusetts
June 26, 1996

<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              MAR-03-1996
<PERIOD-END>                                   MAR-03-1996
<CASH>                                         1,410,445
<SECURITIES>                                   0
<RECEIVABLES>                                  6,107,462
<ALLOWANCES>                                   347,986
<INVENTORY>                                    1,292,961
<CURRENT-ASSETS>                               8,766,311
<PP&E>                                         2,668,455
<DEPRECIATION>                                 1,923,187
<TOTAL-ASSETS>                                 10,455,745
<CURRENT-LIABILITIES>                          8,364,965
<BONDS>                                        0
                          0
                                    6,283
<COMMON>                                       81,979
<OTHER-SE>                                     1,815,101
<TOTAL-LIABILITY-AND-EQUITY>                   10,455,745
<SALES>                                        56,106,646
<TOTAL-REVENUES>                               56,106,646
<CGS>                                          45,044,860
<TOTAL-COSTS>                                  55,802,750
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             162,887
<INCOME-PRETAX>                                154,118
<INCOME-TAX>                                   25,200
<INCOME-CONTINUING>                            128,918
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   128,918
<EPS-PRIMARY>                                  0.01
<EPS-DILUTED>                                  0.01
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission