NETEGRITY INC
10-K, 1998-03-31
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: PETRO UNION INC, NT 10-K, 1998-03-31
Next: BTU INTERNATIONAL INC, 10-K405, 1998-03-31



<PAGE>


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                               ------------------
                                    FORM 10-K
                               ------------------

    XX    Annual report pursuant to Section 13 or 15(d) of theSecurities
- --------- Exchange Act of 1934, [FEE REQUIRED] for the fiscal year ended
          December 31, 1997, or

          Transition report pursuant to Section 13 or 15(d) of the Securities
- --------- Exchange Act of 1934, [NO FEE REQUIRED] for the transition period from
          _____________ to ______________

                         Commission File Number 1-10139
                          -----------------------------

                                 NETEGRITY, INC.
             (Exact name of registrant as specified in its charter)

                               DELAWARE04-2911320
                 (State or other jurisdiction of(I.R.S. Employer
                incorporation or organization)Identification No.)

                                245 Winter Street
                                Waltham, MA02154
               (Address of principal executive offices)(Zip Code)

                                 (781) 890-1700
                         (Registrant's Telephone Number)

        Securities registered pursuant to Section 12(g) of the Act: NONE
                            -------------------------

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such other shorter period that the Registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days XX Yes      No
                                 ----    ----

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, in
definitive proxy or information statements incorporated by reference in Part III
of this Form 10-K or any amendment to this Form 10-K [_____]

The aggregate market value of voting Common Stock held by non-affiliates of the
Registrant was approximately $16,251,106 based on the closing sale price of the
Registrant's Common Stock on March 20, 1998 as reported by the Nasdaq
Over-the-Counter Interdealer Automated Quotation System ($1.75 per share).

 As of March 20, 1998 there were 9,286,346 shares of Common Stock outstanding.


<PAGE>

                                     PART I

ITEM 1.     BUSINESS

THE COMPANY

            Netegrity, Inc. ("Netegrity" or the "Company") designs, develops,
markets and supports Web security products combined with a full range of
professional services to integrate, implement and support its product offering.
The Company's customers are Fortune 2000 companies and smaller firms whose
business model is built on intensive Internet use. These companies are planning
for electronic commerce and building extranets to interact with their customers
and suppliers, or intranets to interact with their employees. Typical industries
include the financial services, high tech, manufacturing, telecommunications and
health care industries, as well as the government. Its dedicated focus on
intranet and extranet security enables the Company to help customers design
electronic business applications that allows them to securely exchange
mission-critical information. The Company also provides a broad range of
services revolving around its product offering that assist companies in securing
their overall computing environment.

            Netegrity's SiteMinder -Registered Trademark- product enables 
companies to securely distribute business information over the Web. 
SiteMinder is an access control system for the Web that allows administrators 
to centrally manage user access across multiple Web applications. 
SiteMinder's tools enable Web developers to provide end-users with single 
sign-on to a secure, personalized view of the information that they are 
authorized to access. SiteMinder has been designed to be open and extensible 
and work with leading security technologies, Web servers, and application 
development platforms.

            The Company has also been involved in the network security market
since 1994, when it became the first North American distributor and reseller of
Check Point Software Technologies, Ltd.'s ("Check Point") FireWall-1 -TM- Today,
the Company is a leading U. S. value-added reseller of FireWall-1,
distinguishing itself by providing comprehensive pre- and post-sales support and
consulting services.

BUSINESS STRATEGY

            Netegrity's objective is to become a market leader in security
management for intranets and extranets, defined as the Web access control
market. This market is expected to grow dramatically as electronic commerce is
realized and companies begin to confidentially transact business over public
(Internet) networks. Early experience with the Internet and a clear
understanding of its customers' and their security requirements, have enabled
the Company to become a leading developer of access control products and
services. The following are key elements of the Company's strategy:

/ /         Continue to enhance the SiteMinder product line. The Company
            launched the latest version of SiteMinder, targeted at the Web
            access control market, during the third quarter of fiscal 1997. It
            plans to continue to enhance product features to meet its customers'
            needs in deploying large-scale and complex transaction-based
            intranets and extranets for conducting electronic business. The
            Company plans to adapt the product for global markets by localizing
            the product. In addition, it will continue to adopt the latest
            industry standards and new technologies allowing for the deployment
            of secure membership-based applications for the Web. Furthermore,
            the Company expects to develop versions for other Web servers and
            operating systems as market needs dictate. It plans on providing
            access control for major database and commercially available lines
            of business applications that are


                                        2
<PAGE>

            integrated into intranets and extranets.

/ /         Expand its product capabilities for additional Web server and
            application server platforms. The Company expects to develop
            versions for other Web servers and operating systems as market needs
            dictate. It plans on providing access control for major business
            applications that are integrated into intranets and extranets.

/ /         Expand domestic distribution. The Company currently supports a
            multi-channel domestic distribution strategy including a direct
            sales force, a reseller/systems integrator channel and OEM
            relationships. The Company plans to expand its sales force and
            support organizations with the objective of gaining broad market
            acceptance of its product through adoption into strategic accounts.
            This will differentiate the Company's product from those of its
            competitors and allow it to obtain insights into the future security
            requirements of its customers. The Company is also focused on
            building its reseller channel by establishing relationships with
            systems integrators and consultants. The Company expects to continue
            to establish strategic marketing and other third-party relationships
            with vendors of Internet-related systems and application software.

/ /         Expand international distribution channel. The Company began to
            develop its international distribution channel in the fourth quarter
            of fiscal 1997. It currently distributes its product in four major
            European countries: the United Kingdom, Italy, The Netherlands, and
            France. The Company is recruiting additional distributors in Europe
            and intends to distribute to Asia as well.

/ /         Continue to build its service offerings. The Company 's service
            organization was launched in April, 1996 as a result of its
            FireWall-1 customer support efforts. The Company offers fixed-price
            services that assist companies in the integration, implementation
            and support of the Company's products. With the addition of its
            SiteMinder product, the Company plans to expand its offerings to
            include system integration services to complement its product line.

/ /         Maximize profitability of the firewall reseller business. The
            Company will continue to sell FireWall- 1 and related services to
            new and existing customers. It also plans to offer related
            third-party network security products to its base of FireWall-1
            customers.

MARKETS AND PRODUCTS

THE MARKET: The market for transacting business over the Internet is called the
electronic commerce market. An example of the growth of the electronic commerce
market is captured in a study by Piper Jaffray, which estimates that
Internet-based purchases will grow from under $1 million in 1996 to $228 million
by the year 2001. The business applications used in electronic commerce are
being segmented in two categories: extranets - used to do business with
customers and suppliers, and intranets - used to do business with employees.
Some of the initial business applications being developed for extranets and
intranets are in the areas of customer service and supply chain procurement.
These applications contain sensitive data that require controlled access. For
example, information such as, customer account status, financial account status,
personnel files, customer files, document distribution, and other critical
business information.

            As a result of the growth in electronic commerce, the worldwide
information security market is expected to grow at a compound annual growth rate
of 55% over the next three 3 years, reaching over $5 billion. Unauthorized
access to data may go undetected by the computer user or system administrator,
especially if the information is not altered by the unauthorized party.
Companies are vulnerable not only to unauthorized access to information
resources by suppliers, customers and other third parties, but also to abuse by
employees within their own organizations. As employees change jobs and companies
change customers and partners, organizations must


                                        3
<PAGE>

be able to react quickly to modify or eliminate user access privileges.

            To date, companies who have wanted to be on the leading edge of
deploying intranets and extranets have been forced to develop their own access
control solution. The opportunity now exists to replace these expensive and
labor-intensive proprietary solutions with a commercially developed and
supported product. With SiteMinder, the Company offers a low-cost and efficient
solution to the problem of access control of mission-critical information.

SITEMINDER -Registered Trademark-: SiteMinder is an access control system 
that was developed to meet key requirements for building and managing secure 
membership-based Web applications. It enables system administrators to manage 
user access privileges across multiple intranet and extranet applications 
from a centralized management system. As an open, standards-based platform, 
SiteMinder works with leading security technologies, application development 
environments, and Web servers.

            SiteMinder provides Web site developers with tools to simplify the
development of these secure membership-based systems. Once an application is
SiteMinder enabled, end-users can enjoy the benefits of single sign-on to
secure, personalized content.

            SiteMinder consists of two components, the SiteMinder Security
Manager and the SiteMinder Web Agent. The Security Manager is a Windows NT-based
server that provides authentication, authorization, and audit services for Web
applications. The SiteMinder Web Agent runs on industry standard Microsoft and
Netscape Web servers running on both Windows NT and Sun Solaris and extends the
SiteMinder Security Manager's services to these servers.

            Pricing for the SiteMinder Security Manager is determined based on
the number of users licensed to access SiteMinder-enabled applications as well
as the number of SiteMinder Security Manager servers that a customer purchases.
Customers must also purchase the SiteMinder Web Agent for each Web server
secured by SiteMinder.

            The Company receives revenue from the sale of SiteMinder from three
sources; the SiteMinder Security Manager, the SiteMinder Web Agent, as well as
add-on professional services. An initial deployment typically consists of one or
two servers and several Web Agents. The Company receives additional product and
services revenue as customers expand the number of end-users and/or the number
of SiteMinder installations.

            Because the Company's plans call for SiteMinder to produce a
substantial portion of its future product and services revenue, any factor
adversely affecting sales of its products and services would have a material
adverse effect on the Company. The Company's future financial performance will
depend in part on the successful development, introduction and customer
acceptance of new and enhanced versions of its network security products and its
services. There can be no assurance that the Company will continue to be
successful in marketing its products or any new or enhanced products. In
addition, competitive pressures or other factors may result in significant price
erosion thereby having a material adverse effect on the Company's financial
condition or results of operations.


                                        4
<PAGE>

SALES, MARKETING AND SUPPORT

Sales: The Company directly markets its products and services domestically
through field sales and telemarketing and indirectly markets through other
resellers. Its sales strategy involves initially qualifying prospects to
determine their intranet and extranet plans and requirements, and then deploys a
solution-selling approach once customers are qualified. The Company's field
sales group conducts on-site meetings with accounts that have substantial
product and service requirements. The Company currently markets its product and
services to large, corporate customers that need to protect access to mission
critical information. A customer's decision to use Netegrity's products and
services may involve a substantial financial commitment including license costs,
maintenance fees, service fees and training, and in many cases the cost of
computer systems to implement intranets and extranets.

            In addition to SiteMinder, the Company resells Check Point
Software's FireWall-1 product through a dedicated internal telesales
organization and a small group of resellers.

SUPPORT SERVICES: The Company believes that a customer's decision to purchase
products from the Company is based, in part, on the services provided by the
Company that help to quickly and effectively install, integrate and implement an
intranet/extranet solution, and to educate the customer's staff and support its
ongoing operations. It also provides another source of revenue for the Company.
Annual maintenance contracts are generally purchased for the first year of a
customer's use of the SiteMinder product and are renewable on an annual basis.
The Company offers its customers a variety of maintenance options, from
providing support during normal business hours to providing support 24-hours a
day, 7 days a week. Maintenance fees are typically equal to 20% of the list
price for the product.

            The Company also offers its FireWall-1 customers a similar set of
support offerings, which has differentiated the Company from other resellers of
FireWall-1.

MARKETING: In support of its sales efforts, the Company conducts its own
marketing programs intended to position and promote its products and services.
Marketing activities include trade shows, direct mail, Internet marketing, and
public relations, as well as directing the Company's participation in industry
programs and forums. The Company also benefits from joint marketing programs
conducted with strategic partners, such as seminars, joint mailings, and lead
sharing.

MERCHANDISING AND CUSTOMERS

            The Company markets its products and services to Web application
development managers of companies that need to share mission-critical
information with their customers, partners and employees. Typical industries
include the financial services, insurance, high tech, manufacturing,
telecommunications and health care industries, as well as the government to
secure information and systems against a wide range of security threats. Its
dedicated focus on intranet and extranet security enables the Company to help
clients design security solutions that effectively respond to ever-present and
constantly-arising security threats, while accommodating long-range,
enterprise-level technology goals.

            The Company began shipping its SiteMinder product late in the third
quarter of 1997, and subsequently began recognizing revenues for the product
during the fourth quarter. Sales of its SiteMinder product and related
maintenance revenue represented 5% of the Company's revenues for the year ended
December 31, 1997, and 0% in 1996.


                                        5
<PAGE>

            In addition to the sales and marketing of SiteMinder, the Company is
also a non-exclusive distributor of Check Point Software Technologies, Ltd.'s
FireWall-1 product. The Company sells FireWall-1 and its proprietary products
and services directly to end-users and through a channel of approximately 9
value added resellers in the U.S. These value added resellers and distributors
accounted for approximately 9% of the revenue achieved by the Company for the
year ended December 31, 1997. The Company also benefits from the marketing
programs conducted by Check Point. Many of Check Point's activities result in
the generation of qualified leads, some of which are provided to the Company.

            The sale of Check Point's FireWall-1 and related maintenance revenue
represented 83% of the Company's revenues in the twelve-month period ended
December 31, 1997, and 72% for the same period in 1996. Sale of the Company's
services represented approximately 39% of revenues in the year ended December
31, 1997, and 28% in the same period in 1996.

CUSTOMERS: As of December 31, 1997, the Company licensed SiteMinder to 10
end-user customers. Its initial customers represent a broad cross-section of
industries including financial services, high-tech and the government. The
Company also signed 13 North American resellers and system integrators and
appointed distributors in four major European Countries. Its customers include
Fortune 1000 companies, telecommunication companies, major financial
institutions and large insurance companies. The Company has been able to
increase its customer base by combining post-sales support services, including
training and customer support. The Company expects that its customer base will
grow incrementally with the future releases of SiteMinder.

            The Company has approximately 375 Check Point Software FireWall-1
customers and it continues to provide support to a large majority of these
customers. The Company also plans to offer related third-party network security
products to this base of customers.

            No single customer, including direct end-users or resellers,
accounted for more than 10% of the Company's total revenues during each of the
years ended December 31, 1997, 1996 and 1995.

PURCHASING

            The Company purchases 100% of its FireWall-1 product directly
through Check Point Software Technologies, Ltd. and purchases accompanying
hardware through various manufacturers and distributors, where it can receive
the most favorable prices. The Company has not experienced any material
difficulties or delays in acquiring any of the products that it distributes.

DISTRIBUTION AND BACKLOG

            The Company generally ships product within 24 hours of the receipt
of an order from a customer. Consequently, backlog is currently not a material
factor.


                                        6
<PAGE>

COMPETITION

            The market for Web access control will become highly competitive,
based on the anticipated growth of the market, and is subject to rapid
technological change. The Company believes that competition in this market is
likely to intensify as a result of the increasing demand for intranet and
extranet security products. Today, the main source of competition for the
Company is from its customers' internal information services departments that
have been building their own Web access solutions. The Company is also beginning
to experience competition from a number of sources including Gradient
Technologies, Inc.; Raptor Systems, Inc.; Secure Computing Corporation, and
enCommerce, Inc. Additional competition may develop as other companies in the
industry begin to offer similar security management products, and as the
Company's product offerings expand to other segments of the marketplace. Current
and potential competitors have established or may in the future establish
cooperative relationships among themselves or with third parties to increase the
availability of their products to the marketplace. Accordingly, it is possible
that new competitors or alliances may emerge and rapidly acquire significant
market share. The company's firewall reseller business experiences competition
from companies that compete with Check Point's FireWall-1 product such as Raptor
Systems, Inc.; Trusted Information Systems, Inc.; Cisco Systems, Inc.; as well
as other resellers of the FireWall-1 product. Many of the Company's current and
potential competitors have significantly greater financial, marketing, technical
and other competitive resources than the Company.

PRODUCT RESEARCH AND DEVELOPMENT

            The market for Web security products is characterized by rapid
technological change, changes in customer requirements, new product
introductions and enhancements, and emerging industry standards. The Company
devotes significant time and resources analyzing and responding to changes in
the market such as changes in operating systems, application software, security
standards, networking software, and evolving customer requirements. For the year
ended December 31, 1997, the Company spent approximately $1,028,000, or 22% of
revenue, on research and development. The Company will continue its product
development efforts for its current products, as well as developing next
generation versions of its product line.

            The Company believes its future success will depend in large part on
its ability to enhance and broaden its existing product line to meet the
evolving needs of the market. There can be no assurance that the Company will be
able to respond effectively to technological changes or new industry standards
or developments. In addition, the Company could be adversely affected if it were
to incur significant delays or be unsuccessful in developing new products or
enhancing its existing products, or if any such enhancements or new products do
not gain market acceptance. In addition, a number of factors, including the
timing of product introductions and enhancements by the Company or its
competitors, market acceptance of new products, or customer order deferrals in
anticipation of new products, may cause variations in the Company's future
operating results.

PROPRIETARY RIGHTS

            The Company depends upon a combination of patent and trademark laws,
license agreements, non- disclosure and other contractual provisions to protect
proprietary and distribution rights in its products. In addition, the Company
attempts to protect its proprietary information and those of its vendors and
partners through confidentiality and/or license agreements with its employees
and others. Despite these precautions, it may be possible for unauthorized third
parties to obtain information that the Company regards as proprietary and/or
confidential.

            Management believes that, due to the rapid pace of innovation within
the high-tech industry, factors such as technical and creative skills of its
personnel and ongoing reliable services and support are as important in
establishing and maintaining a leadership position within the industry as are
the various forms of legal protections.


                                        7
<PAGE>

EMPLOYEES

            At December 31, 1997, the Company had a total of 40 full-time
employees, of which 8 were involved in research and development, 24 in sales,
marketing and customer support, and 8 in administration and finance. None of the
Company's employees are represented by a labor union. The Company has not
experienced any work stoppages and believes that its relationships with
employees are good.

ITEM 2.     PROPERTIES

            The Company's headquarters consists of two separate leased office
suites located at 245 Winter Street in Waltham, Massachusetts. The Company
occupies 5,760 square feet of space with current monthly payments of $8,880,
expiring in May, 2001. Additionally, the Company sub-leases 6,025 square feet of
office space in the same building with current monthly payments of $5,841,
expiring in May, 2001. The sub-lessor has the option to terminate the sub-lease
in March of 1998. As such, the Company has agreed to sublease additional office
space in their existing facility and plans to relocate to said space in April,
1998.

            During 1997, the Company also entered into office leases in Los
Angeles, California and Chicago, Illinois to support field sales and consulting
staff. The Company believes that its present and proposed facilities are
adequate for its current needs and that suitable alternative space will be
available should it need to expand.

ITEM 3.     LEGAL PROCEEDINGS

            From time to time, the Company is involved in litigation relating to
claims arising out of its operations in the normal course of business.

            The Company is currently a defendant in two legal proceedings. The
first case involves a suit and countersuit between the Company and Programmer's
Paradise, Inc. ("PPI") of Shrewsbury, New Jersey. The proceedings are intended
to resolve a valuation dispute of approximately $1,100,000 related to the Net
Assets Transferred to PPI during the 1996 divestiture of The Software
Developer's Company, Inc.

            The Company is also a defendant in a suit brought by Lemma, Inc. a
consulting firm doing business in Massachusetts. The suit was filed over a
dispute on amounts due to Lemma, Inc. under a 1996 consulting contract of
approximately $33,000. Lemma is also claiming trebled damages.

            The Company's management believes that neither of these cases will
have a material adverse effect on the Company's results of operations or
financial position. At this time, the Company cannot predict the outcome of
these cases.

ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

            No matters were submitted to a vote of security holders, whether
through the solicitation of proxies or otherwise, during the quarter ended
December 31, 1997.


                                      8
<PAGE>

ITEM 5.     MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
                                                       STOCKHOLDER MATTERS

            The Company's Common Stock is traded principally on the NASDAQ
SmallCap Market(sm) tier of the NASDAQ Stock Market(sm) under the symbol "NETE"
and is also traded on the Boston Stock Exchange under the symbol "NTY." The
following table sets forth the range of quarterly high and low bid quotations
for the Company's Common Stock as reported by NASDAQ. The quotations represent
interdealer quotations without adjustment for retail markups, markdowns or
commissions, and may not necessarily represent actual transactions.

<TABLE>
<CAPTION>

      QUARTERLY 1996 QUOTATIONS              HIGH TRADE     LOW TRADE
      -------------------------              ----------     ---------
      <S>                                    <C>            <C>
      January 1, 1996- March 31, 1996          $1.938        $1.250

      April 1, 1996-June 30, 1996              $5.813        $1.563

      July 1, 1996-September 30, 1996          $3.625        $1.938

      October 1, 1996-December 31, 1996        $3.125        $1.875

      QUARTERLY 1997 QUOTATIONS              HIGH TRADE     LOW TRADE
      -------------------------              ----------     ---------

      January 1, 1997- March 31, 1997          $4.000        $1.813

      April 1, 1997-June 30, 1997              $2.813        $1.250

      July 1, 1997-September 30, 1997          $2.688        $1.125

      October 1, 1997-December 31, 1997        $2.063        $1.156
</TABLE>

      As of December 31, 1997, there were 123 holders of record and
approximately 1,400 beneficial owners of the Company's 9,279,346 shares of
Common Stock outstanding. The Company estimates that approximately 1,300
shareholders hold securities in street name.

      On January 6, 1998, the Company entered into a transaction with Pequot
Private Equity Fund, L.P. and Pequot Offshore Private Equity Fund, Inc. which is
exempt from Federal Registration pursuant to Section 4(2) of the Securities Act
of 1933, as amended. See Item 7 hereof for a detailed discussion of the
transaction.

ITEM 6.     SELECTED FINANCIAL DATA

      The following selected consolidated financial information should be
reviewed in conjunction with Item 7 Management's Discussion and Analysis of
Financial Condition and Results of Operations and the Consolidated Financial
Statements and Notes thereto in Item 8 of this report.


                                        9
<PAGE>

STATEMENT OF OPERATIONS DATA
(in thousands, except per share data)

<TABLE>
<CAPTION>
                                                  Twelve-Month      Nine-Month
                                                  Fiscal Year    Transition Period                 Twelve-Month
                                                     Ended             Ended                       Fiscal year
                                                  December 31,      December 31,                  Ended March 31,
                                                  ------------     -------------       ---------------------------------------
                                                      1997              1996            1996           1995            1994
                                                  ------------     -------------       -------        -------        ---------

<S>                                               <C>              <C>                 <C>            <C>             <C>
INCOME STATEMENT DATA:
Net revenues                                         $4,733           $3,637           $3,725           $959               --
Cost of revenues                                      2,470            2,176            2,173            488               --
                                                    -------          -------          -------        -------        ---------
Gross profit                                          2,263            1,461            1,552            471               --
                                                                                                                    
Selling, general and administrative expenses          5,509            2,303            1,178            305               --
Research and development costs                        1,028              705               --             --               --
                                                    -------          -------          -------        -------        ---------
                                                                                                                    
Income (loss) from operations                        (4,274)          (1,547)             374            166               --
                                                                                                                    
Interest income (expense)                               203              181               20             (1)              --
Share of loss from investment in                                                                                    
     Encotone, Inc.                                    (132)             (40)              --             --               --
Writeoff of investment in Encotone, Ltd.             (1,049)              --               --             --               --
                                                                                                                    
Income (loss) from continuing operations             (5,252)          (1,406)             394            165               --
                                                                                                                    
Income (loss) from operation of                                                                                     
     discontinued operations                             --             (520)            (240)            31            $(270)
Gain on sale of assets of discontinued operations        --            6,000               --             --               --
                                                    -------          -------          -------        -------        ---------
                                                                                                                    
Income before provision for income taxes              5,252            4,074              154            196             (270)
Provision for income taxes                               --               74               25             --               --
                                                                                                                    
         Net income                                 $(5,252)          $4,000             $129           $196            $(270)
                                                    -------          -------          -------        -------        ---------
                                                    -------          -------          -------        -------        ---------
                                                                                                                    
Basic Earnings Per Share:                                                                                           
     From continuing operations                      $(0.57)          $(0.16)           $0.05          $0.02           $(0.06)
     From operation of discontinued                                                                                 
         operations                                      --            (0.06)           (0.03)            --               --
     Gain on sale of assets                              --             0.67               --             --               --
                                                    -------          -------          -------        -------        ---------
         Net income (loss) per share                 $(0.57)           $0.45            $0.02          $0.02           $(0.06)
                                                    -------          -------          -------        -------        ---------
                                                    -------          -------          -------        -------        ---------
Weighted average shares outstanding                   9,279            8,944            8,354          8,688            4,833
                                                                                                                    
Diluted Earnings Per Share:                                                                                         
     From continuing operations                      $(0.57)          $(0.16)           $0.04          $0.02           $(0.06)
     From operation of discontinued                                                                                 
         operations                                      --            (0.06)           (0.03)            --               --
     Gain on sale of assets                              --             0.67               --             --               --
                                                    -------          -------          -------        -------        ---------
         Net income (loss) per share                 $(0.57)           $0.45            $0.01          $0.02           $(0.06)
                                                    -------          -------          -------        -------        ---------
                                                    -------          -------          -------        -------        ---------
                                                                                                                    
Weighted average shares outstanding                   9,279            8,944            8,835          8,688            4,833
</TABLE>


                                       10

<PAGE>

<TABLE>
<CAPTION>
                                       Twelve-Month      Nine-Month
                                       Fiscal Year    Transition Period        Twelve-Month
                                           Ended           Ended                Fiscal year
                                       December 31,     December 31,          Ended March 31,
                                       ------------     ------------      ------------------------
                                          1997              1996          1996      1995      1994
                                       ------------     ------------      ----      ----      ----
<S>                                    <C>               <C>              <C>       <C>       <C>
BALANCE SHEET DATA:
     Working capital (deficit)              $9            $4,629          $401      $651      $280
     Total assets                        4,849            10,259         9,170     7,127     6,929
     Long-term liabilities                  --                --           187       300       385
     Stockholders' equity                1,016             6,149         1,903     1,950     1,701
</TABLE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

      The Private Securities Litigation Reform Act of 1995 contains certain safe
harbors regarding forward-looking statements. In that context, the discussion in
this Item contains forward-looking statements which involve certain degrees of
risk and uncertainties, including statements relating to liquidity and capital
resources. Except for the historical information contained herein, the matters
discussed in this item are such forward-looking statements that involve risks
and uncertainties, including the impact of competitive pricing within the
software industry, the effect any reaction to such competitive pressures has on
current inventory valuations, the need for and effect of any business
restructuring, the presence of competitors with greater financial resources,
capacity and supply constraints or difficulties, and the Company's continuing
need for improved profitability and liquidity.

      A portion of the following overview reflects the divestiture of the
Company's catalog related business in June 1996. Any comments relating to
operating results or issues are reflective of the continuing network security
business. The Company's revenues were generated by the sale of network security
products, integration and support services to companies doing business on the
Internet and internal networks. The divestiture of the Company's catalog related
business is recorded as discontinued operations in the accompanying financial
statements contained in Item 8.

      The Company plans to develop and introduce new products to address the
changing needs of the evolving network security market. There can be no
assurance that the Company will be able to develop new products or that such
products will achieve market acceptance, or, if market acceptance is achieved,
that the Company will be able to maintain such acceptance for a significant
period of time.


                                       11
<PAGE>

OVERVIEW

      The following information should be read in conjunction with the
consolidated financial statements and notes thereto:

<TABLE>
<CAPTION>
                                                                            % To Net Revenues
                                                         ---------------------------------------------------------
                                                         Twelve-Month       Nine-Month
                                                          Fiscal Year   Transition Period          Twelve-Month
                                                             Ended             Ended                Fiscal Year
                                                          December 31,      December 31,          Ended March 31,
                                                              1997              1996              1996        1995
                                                         -------------      ------------          ----        ----
<S>                                                      <C>                <C>                   <C>         <C>
Net Revenues                                                  100%             100%               100%         --
Gross Margin                                                   48%              40%                42%         49%
Selling, general and administrative expenses                  116%              63%                32%         32%
Research and development costs                                 22%              19%                --          --
                                                                                                              
   Income (loss) from operations                              (90%)            (42%)               10%         17%
</TABLE>

TWELVE-MONTH FISCAL YEAR ENDED DECEMBER 31, 1997 VS. NINE-MONTH TRANSITION
PERIOD ENDED DECEMBER 31, 1996

      The sale of Check Point's FireWall-1 and related maintenance revenue
represented 83% of the Company's revenues in the twelve-month period ended
December 31, 1997, and 72% for the nine-month transition period ended December
31, 1996. Sale of the Company's services represented approximately 11% of
revenues in the year ended December 31, 1997, and 28% in nine-month transition
period ended December 31, 1996.

ASSET SALE: As of June 28, 1996, the Company completed the divestiture of its
catalog related business, consisting of The Programmer's SuperShop ("TPS")
catalog, the TPS Web site, the corporate sales group, SDC Germany and SDC
Communications. The Company completed the transaction for an aggregate price of
$10,035,000. The aggregate price consisted of payment of $9,300,000 in
immediately available funds and the deposit of $735,000 under an escrow
arrangement. During August, 1996, $135,000 of the escrow was returned to the
Company.

      The aggregate price of $10,035,000 was in exchange for the Company's
tangible net assets of the catalog related business that at the time was
estimated at approximately $1,500,000. The values of these net assets are
currently being evaluated by a third party, and the Company expects that any
purchase price adjustments that could occur as a result of the evaluation will
have no material impact on the financial position or results of operations
presented herein.

      The Company incurred $2,587,000 in expenses and write-offs related to the
divestiture. These expenses were primarily comprised of write-off of goodwill,
severance costs, professional fees, buy-outs of capital leases, and facility
shut-down costs for its corporate offices and distribution facility. The Company
reported a gain of $6,000,000 from the sale of the assets of its catalog related
business. The Company will utilize a portion of its available operating loss
carryforwards to decrease the amount of Federal and State corporate income
taxes.

CHANGE IN FISCAL YEAR: In 1996, the Company elected to change its fiscal year to
coincide with the calendar year. Prior to the change, the Company's fiscal year
ended on March 31. As a result, the Company had a nine-month transition period
from April 1, 1996 to December 31, 1996, between fiscal years.

ACTUAL AND PRO-FORMA RESULTS OF OPERATIONS: The following table presents a
comparison summary of fiscal year


                                       12
<PAGE>

1997 actual and twelve-months ended December 31, 1996 unaudited pro-forma
results for informational purposes only. This information is not necessarily
indicative of either financial position, or results of operations in the future,
or what would have occurred had the events described in the paragraph under
"Change in Fiscal Year" had not occurred. The following information should be
read in conjunction with the audited Consolidated Financial Statements of the
Company presented herein.

<TABLE>
<CAPTION>
                                                         Actual                  Unaudited Pro-Forma
                                                    Twelve-Months Ended          Twelve Months Ended
                                                     December 31, 1997            December 31, 1996
                                                ---------------------------     -----------------------

                                                                Percent to                    Percent to
                                                  Dollars       Net Revenue       Dollars     Net Revenue
                                                  -------       -----------       -------     -----------
<S>                                             <C>                <C>           <C>              <C> 
Net revenue                                     $4,732,649         100%          $4,965,948       100%
Gross margin                                     2,262,758          48%           2,035,274        41%
Selling, general and administrative expenses     5,508,813         116%           2,702,264        54%
Research and development costs                   1,028,094          22%             705,298        14%
                                                                                
   Income (loss) from operations                (4,274,149)        (90%)         (1,372,288)      (28%)
</TABLE>

FISCAL YEAR ENDED DECEMBER 31, 1997 VS. PRO-FORMA TWELVE MONTHS ENDED DECEMBER
31, 1996

REVENUES: Total net revenues decreased by $233,000, or 5%, to $4,733,000 in the
twelve months ended December 31, 1997 from $4,966,000 during the twelve-month
period ended December 31, 1996. The decrease in revenues resulted from Company's
decision to eliminate hardware sales and limit its Check Point FireWall-1
distribution. This decrease was offset by revenues achieved by the Company's
sale of its SiteMinder product in the fourth quarter.

GROSS MARGIN: Total gross margin increased by $227,000, or 11%, to $2,263,000 in
the fiscal year ended December 31, 1997 as compared to $2,035,000 in the
twelve-month period ended December 31, 1996. The increase in gross margin is
attributable to the Company's elimination and reduction of low-margin business
as described above and the sale of its proprietary SiteMinder product beginning
in the fourth quarter of 1997.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSE: Selling, general and administrative
("SG&A") expenses increased by $2,807,000, or 104%, to $5,509,000 in the fiscal
year ended December 31, 1997 from $2,702,000 in the twelve-month period ended
December 31, 1996. This increase was a result of the Company building its
management and development staff infrastructure to bring to market its
SiteMinder product line and address the growing network security marketplace.

RESEARCH AND DEVELOPMENT COSTS: Research and Development costs (net of
capitalized software) increased by $323,000, or 46% to $1,028,000 in fiscal 1997
as compared to $705,000 in the twelve-month period ended December 31, 1996. The
Company is continuing the development of new products to address the changing
needs of the evolving network security market. Certain research and development
expenditures are incurred substantially in advance of the related revenue, and
in some cases, do not generate revenue. In fiscal 1997, $310,000 (net of
amortization) of research and development expenditures were capitalized as a
result of the Company realizing technological feasibility.


                                       13
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES
(in thousands, except ratios)

<TABLE>
<CAPTION>
                                                                   Twelve-Month                Nine-Month
                                                                    Year Ended             Transition Period
                                                                 Ended December 31,        Ended December 31,
                                                                       1997                       1996
                                                                       ----                       ----
<S>                                                                    <C>                        <C>
Cash and cash equivalents                                              $2,134                   $6,791
Working capital                                                             9                    4,629
Current ratio                                                            1.00                     2.13

Net cash (used for) continuing operating activities                   $(4,998)                 $(2,207)
Net cash  (used for) provided by discontinued
   operating activities                                                   (41)                     437
Net cash provided by investing activities                                 276                    7,928
Net cash provided by (used for) financing activities                      106                     (784)
</TABLE>

      For the fiscal year ended December 31, 1997, the Company's net cash flow
from continuing operations decreased by $4,998,000. This decrease was primarily
a result of the Company's loss from continuing operations, which included
research and development costs of $1,337,000.

      Working capital decreased to $9,000 at December 31, 1997 from $4,629,000
at December 31, 1996. This decrease was a direct result of the Company's loss
from continuing operation.

      On January 6, 1998, the Company, entered into a Preferred Stock and
Warrant Purchase Agreement (the "Agreement") with Pequot Private Equity Fund,
L.P., a Delaware limited partnership ("PPEF") and Pequot Offshore Private Equity
Fund, Inc., a British Virgin Islands corporation (together with PPEF, the
"Pequot Entities"). Pursuant to the terms of the Agreement, on January 7, 1998,
the Company sold 1,666,667 shares of Series D Preferred Stock, at $1.50 per
share, and 750,393 Warrants to the Pequot Entities for an aggregate purchase
price of $2,500,000.50. The Series D Preferred Stock is automatically
convertible into Common Stock on a one-for-one basis, subject to adjustment. In
addition, the Series D Preferred Stock is subject to mandatory conversion into
Common Stock upon certain circumstances. Pursuant to the Agreement, the Pequot
Entities intend to make a second $2.5 million investment following the next
release of the Company's SiteMinder product, subject to certain terms and
conditions as indicated in the Company's Form 8-K filed on January 15, 1998. As
part of the transaction, James McNiel is joined the Board of Directors of the
Company, as designee of the Pequot Entities, and has agreed to provide certain
consulting services to the Company. In connection with such service, the Company
granted Mr. McNiel warrants for the purchase of 100,000 shares of Common Stock.
Management believes that this financing, together with cash generated from 
operations will be adequate to support the business operation for fiscal year 
1998.

INFLATION: To date, management believes that inflation has not had a material
impact on operations.

ENVIRONMENTAL LIABILITY: The Company has no known environmental violations and
assessments.

YEAR 2000: The Company at present does not believe the cost of implementing any
changes to address Year 2000 issues will have a material effect on the Company's
results of operations or financial conditions. However, there can be no
assurance that there will not be a delay in, or significantly increased costs
associated with, the implementation of any necessary changes, and the Company's
inability to implement such changes could have an adverse effect on future
results of operations.


                                       14
<PAGE>

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

      The Company's consolidated financial statements and the related auditors'
reports are presented in the following pages. The consolidated financial
statements filed in this Item 8 are as follows:

- -   Report of Independent Auditors

- -   Consolidated Balance Sheets - December 31, 1997 and 1996

- -   Consolidated Statements of Operations for the fiscal year ended December
      31, 1997, the nine-month transition period ended December 31, 1996, and
      the fiscal year ended March 31, 1996

- -   Consolidated Statements of Stockholders' Equity for the fiscal year ended
      December 31, 1997, the nine-month transition period ended December 31,
      1996, and the fiscal year ended March 31, 1996

- -   Consolidated Statements of Cash Flows for the fiscal year ended December
      31, 1997, the nine-month transition period ended December 31, 1996, and
      the fiscal year ended March 31, 1996

- -   Notes to Consolidated Financial Statements

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
        AND FINANCIAL DISCLOSURE

      Not applicable.


                                       15
<PAGE>

                         REPORT OF INDEPENDENT AUDITORS

To the Board of Directors and Stockholders of
Netegrity, Inc.

      We have audited the accompanying consolidated balance sheets of 
Netegrity, Inc. as of December 31, 1997 and December 31, 1996 and the related 
consolidated statements of operations, stockholders' equity and cash flows 
for the fiscal year ended December 31, 1997, the nine-month transition period 
ended December 31, 1996 and the fiscal year ended March 31, 1996. These 
financial statements are the responsibility of the Company's management. Our 
responsibility is to express an opinion on these financial statements based 
on our audits.

      We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

      In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the consolidated financial position 
of Netegrity, Inc. as of December 31, 1997 and December 31, 1996 and the 
consolidated results of its operations and its cash flows for the fiscal year 
ended December 31, 1997, the nine-month transition period ended December 31, 
1996 and the fiscal year ended March 31, 1996 in conformity with generally 
accepted accounting principles.

                                                     COOPERS & LYBRAND, L.L.P.

Boston, Massachusetts
February 13, 1998


                                       16
<PAGE>

                                 NETEGRITY, INC.
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                               December 31,
                                                                           1997           1996
                                                                           ----           ----
<S>                                                                    <C>          <C>        
ASSETS
CURRENT ASSETS:
  Cash and cash equivalents                                            $2,133,586    $6,791,057
  Escrow receivable (Note G)                                              600,000       600,000
  Accounts receivable-trade, net of allowance for doubtful           
     accounts of $64,460 and $67,797 at December 31, 1997            
     and 1996, respectively                                               791,369       787,780
  Other current assets                                                    312,971       559,230
                                                                      -----------   -----------
                                                                     
       TOTAL CURRENT ASSETS                                             3,837,926     8,738,067
                                                                     
EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET (Note B)                        585,055       287,323
                                                                     
Capitalized software costs, net                                           309,891            --
                                                                     
OTHER ASSETS:                                                        
  Investment in Encotone, LTD (Note C)                                         --     1,000,000
  Investment in Encotone, Inc. (Note C)                                    78,199       210,000
  Other                                                                    37,438        23,360
                                                                      -----------   -----------
                                                                     
       TOTAL OTHER ASSETS                                                 115,637     1,233,360
                                                                      -----------   -----------
                                                                     
TOTAL ASSETS                                                           $4,848,509   $10,258,750
                                                                      -----------   -----------
                                                                      -----------   -----------
</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.


                                       17
<PAGE>

                                 NETEGRITY, INC.
                       CONSOLIDATED BALANCE SHEETS (CONT.)

<TABLE>
<CAPTION>
                                                                                                    December 31,
                                                                                             1997                1996
                                                                                         ------------        ------------
<S>                                                                                        <C>                <C>   
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
  Accounts payable-trade                                                                   $1,507,071          $2,099,436
  Other accrued expenses                                                                    2,022,949           1,895,685
  Accrued compensation                                                                        279,722             114,205
  Current portion of capitalized lease obligations                                             19,068                  --
                                                                                         ------------        ------------

       TOTAL CURRENT LIABILITIES                                                            3,828,810           4,109,326

LONG-TERM CAPITAL LEASE OBLIGATIONS                                                             3,653                  --
                                                                                         ------------        ------------

TOTAL LIABILITIES                                                                           3,832,463           4,109,326

COMMITMENTS AND CONTINGENCIES (Note E)                                                             --                  --

STOCKHOLDERS' EQUITY:
  Common stock, voting, $.01 par value, authorized 25,000,000 shares: 9,279,346
     shares issued and 9,254,245 shares outstanding at December 31, 1997;
     9,204,946 shares issued
     and 9,179,845 shares outstanding at December 31, 1996                                     92,793              92,049
  Additional paid-in capital                                                               10,578,330          10,460,554
  Cumulative translation adjustment                                                            28,028              28,028
  Cumulative deficit                                                                       (9,399,448)         (4,147,550)
  Loan to officer (Note F)                                                                   (200,000)           (200,000)
                                                                                         ------------        ------------
                                                                                            1,099,703           6,233,081

  Less - Treasury Stock, at cost: 25,101 shares                                               (83,657)            (83,657)
                                                                                         ------------        ------------

TOTAL STOCKHOLDERS' EQUITY                                                                  1,016,046           6,149,424
                                                                                         ------------        ------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                 $4,848,509         $10,258,750
                                                                                         ------------        ------------
                                                                                         ------------        ------------
</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.


                                       18

<PAGE>

                                 NETEGRITY, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                  December 31,       December 31,         March 31,
                                                                     1997                1996                1996
                                                                (Twelve Months)      (Nine Months)      (Twelve Months)
                                                                ---------------      -------------      ---------------
<S>                                                              <C>                   <C>                  <C>     
Net revenues                                                      $4,732,649           $3,637,037           $3,724,757
Cost of revenues                                                   2,469,891            2,175,626            2,172,734
                                                                 -----------          -----------          -----------

Gross profit                                                       2,262,758            1,461,411            1,552,023

Selling, general and administrative expenses                       5,508,813            2,303,478            1,177,438
Research and development costs                                     1,028,094              705,298                   --
                                                                 -----------          -----------          -----------

Income (loss) from operations                                     (4,274,149)          (1,547,365)             374,585

Interest income (expense)                                            203,205              181,881               20,010
Share of loss from investment in Encotone, Inc.                     (131,801)             (40,000)                  --
Write off of investment in Encotone LTD                           (1,049,151)                  --                   --
                                                                 -----------          -----------          -----------

Income (loss) from continuing operations                          (5,251,896)          (1,405,484)             394,595

Income (loss) from discontinued operations                                --             (520,245)            (240,477)
Gain on sale of assets of discontinued operations                         --            6,000,000                   --
                                                                 -----------          -----------          -----------

Income before provision for income taxes                          (5,251,896)           4,074,271              154,118

Provision for income taxes                                                --               74,300               25,200
                                                                 -----------          -----------          -----------

       NET INCOME (LOSS)                                         $(5,251,896)          $3,999,971             $128,918
                                                                 -----------          -----------          -----------
                                                                 -----------          -----------          -----------

Basic Earnings Per Share:
   From continuing operations                                         $(0.57)              $(0.16)               $0.05
   From operation of discontinued
       operations                                                         --                (0.06)               (0.03)
   Gain on sale of assets                                                 --                 0.67                   --
                                                                 -----------          -----------          -----------
       Net income (loss) per share                                    $(0.57)               $0.45                $0.02
                                                                 -----------          -----------          -----------
                                                                 -----------          -----------          -----------
Weighted average shares outstanding                                9,279,000            8,944,000            8,354,000

Diluted Earnings Per Share:
   From continuing operations                                         $(0.57)              $(0.16)               $0.04
   From operation of discontinued
       operations                                                         --                (0.06)               (0.03)
   Gain on sale of assets                                                 --                 0.67                   --
                                                                 -----------          -----------          -----------
       Net income (loss) per share                                    $(0.57)               $0.45                $0.01
                                                                 -----------          -----------          -----------
                                                                 -----------          -----------          -----------

Weighted average shares outstanding                                9,279,000            8,944,000            8,835,000
</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.


                                       19
<PAGE>

                                 NETEGRITY, INC.
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                   Series C            Additional   Cumulative                                            Total
                                  Preferred  Common     Paid-in    Translation    Cumulative   Loan to     Treasury   Stockholders'
                                    Stock    Stock      Capital     Adjustment     Deficit     Officer      Stock         Equity
                                  --------   -------  -----------  -----------   -----------   ---------   --------   -----------

<S>                                 <C>      <C>      <C>              <C>       <C>           <C>         <C>         <C>
BALANCE AT MARCH 31, 1995           $9,060   $77,875   $9,944,908      $22,242   $(8,020,439)         --   $(83,657)   $1,949,989

Net income                              --        --           --           --       128,918          --         --       128,918
Conversion of Preferred Stock
    (277,638 shares) - Series C     (2,777)    2,777           --           --            --          --         --            --
Issuance of Common Stock
    (410,450 shares)                    --     1,327       79,802           --            --          --         --        81,129
Translation adjustment                  --        --           --         (673)           --          --         --          (673)
Distributions                           --        --           --           --      (256,000)         --         --      (256,000)
                                  --------   -------  -----------  -----------   -----------   ---------   --------   -----------

BALANCE AT MARCH 31, 1996           $6,283   $81,979  $10,024,710      $21,569   $(8,147,521)         --   $(83,657)   $1,903,363

Net income                              --        --           --           --     3,999,971          --         --     3,999,971
Conversion of Preferred Stock
    (628,330 shares) - Series C     (6,283)    6,283           --           --            --          --         --            --
Issuance of Common Stock
    (378,729 shares)                    --     3,787      435,844           --            --          --         --       439,631
Translation adjustment                  --        --           --        6,459            --          --         --         6,459
Loan to officer (Note F)                --        --           --           --            --   $(200,000)        --      (200,000)
                                             -------  -----------  -----------   -----------   ---------   --------   -----------

BALANCE AT DECEMBER 31, 1996            --   $92,049  $10,460,554      $28,028   $(4,147,550)  $(200,000)  $(83,657)   $6,149,424
                                  --------   -------  -----------  -----------   -----------   ---------   --------   -----------
                                  --------   -------  -----------  -----------   -----------   ---------   --------   -----------

Net income                              --        --           --           --    (5,251,896)         --         --    (5,251,896)
Issuance of Common Stock
    (74,400 shares)                     --       744      117,776           --            --          --         --       118,520
Translation adjustment                  --        --           --           --            --          --         --            --
                                             -------  -----------  -----------   -----------   ---------   --------   -----------

BALANCE AT DECEMBER 31, 1997            --   $92,793  $10,578,330      $28,028   $(9,399,446)  $(200,000)  $(83,657)   $1,016,048
                                  --------   -------  -----------  -----------   -----------   ---------   --------   -----------
                                  --------   -------  -----------  -----------   -----------   ---------   --------   -----------
</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.

                                     20

<PAGE>

                                 NETEGRITY, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                               December 31,      December 31,       March 31,
                                                                  1997               1996             1996
                                                             (Twelve Months)     (Nine Months)    (Twelve Months)
                                                             ---------------     -------------    ---------------

<S>                                                            <C>              <C>                <C>     
OPERATING  ACTIVITIES
Net (loss) income from continuing operations                   $(5,251,896)     $(1,405,484)         $394,595
Adjustments to reconcile income (loss) to
   net cash provided by (used for) operating activities:
       Share of loss from investment                               131,801           40,000                --
       Write off of investment in Encotone, LTD                  1,049,151               --                --
       Depreciation and amortization                               116,187           26,487             7,646
       Provision for doubtful accounts receivable, net              (3,337)          56,771            11,026
Change in operating assets and liabilities:
       Escrow receivable                                                --         (600,000)               --
       Accounts receivable                                            (252)         137,935          (671,897)
       Inventory                                                        --           21,400           (21,400)
       Other current assets                                        246,259          389,156          (117,249)
       Other assets                                                (14,078)          52,053           (20,204)
       Accounts payable                                           (592,364)         622,784           989,922
       Other accrued expenses                                      292,781       (1,542,083)          465,796
       Intangible assets                                                --               --           134,014
                                                               -----------      -----------       -----------

         Total adjustments                                       1,226,148         (801,497)          783,654
                                                               -----------      -----------       -----------

         Net cash (used for) provided by
           continuing operating activities                      (4,025,748)      (2,206,981)        1,188,249

         Net cash provided by discontinued
           operating activities                                    (46,241)         436,859           779,625
                                                               -----------      -----------       -----------

         Net cash (used for) provided by
           operating activities                                $(4,071,989)     $(1,770,122)       $1,967,874
                                                               -----------      -----------       -----------
</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.


                                                         21
<PAGE>

                                 NETEGRITY, INC.
                  CONSOLIDATED STATEMENTS OF CASH FLOWS (CONT.)

<TABLE>
<CAPTION>
                                                             December 31,     December 31,        March 31,
                                                                1997             1996               1996
                                                           (Twelve Months)   (Nine Months)     (Twelve Months)
                                                           ---------------   -------------     ---------------
<S>                                                           <C>               <C>               <C>       
INVESTING  ACTIVITIES:
Proceeds from sale of certain assets                                  --        $9,435,000                --
Capitalized software costs                                     $(309,891)               --                --
Capital expenditures for equipment and
   leasehold improvements                                       (384,458)         (256,886)        $(239,824)
Investment in Encotone, LTD                                           --        (1,000,000)               --
Investment in Encotone, Inc.                                          --          (250,000)               --
                                                             -----------       -----------       -----------
       Net cash provided by (used for)
         investing activities                                  $(694,349)       $7,928,114         $(239,824)
                                                             -----------       -----------       -----------

FINANCING  ACTIVITIES:
Net proceeds from issuance of stock                              118,520           239,631             8,485
Payment on notes payable-related party                                --          (300,000)               --
Net payments on line of credit                                        --          (723,470)         (700,000)
Principal debt payments                                               --                --           (22,092)
Principal payments under capital leases                           (9,653)               --           (44,711)
Distributions to ISC shareholder                                      --                --          (231,000)
                                                             -----------       -----------       -----------

       Net cash used for financing activities                    108,867          (783,839)         (989,318)
                                                             -----------       -----------       -----------

Effect of exchange rate changes on cash                               --             6,459              (673)

       NET INCREASE IN CASH AND
         CASH EQUIVALENTS                                     (4,657,471)        5,380,612           738,059

Cash and cash equivalents at beginning of year                 6,791,057         1,410,445           672,386
                                                             -----------       -----------       -----------

       CASH AND CASH EQUIVALENTS
         AT END OF YEAR                                       $2,133,586        $6,791,057        $1,410,445
                                                             -----------       -----------       -----------
                                                             -----------       -----------       -----------

Supplemental Disclosures of Cash Flow Information:
   Interest paid                                                   3,143            17,778           162,887
   Income taxes paid                                             $63,557                --                --
                                                             -----------       -----------       -----------
                                                             -----------       -----------       -----------

Supplemental Disclosure of Non-Cash Activities:
   Loan to officer in exchange for common stock                       --          $200,000                --
   Write-off of investment in Encotone LTD                    $1,049,151                --                --
   Non-cash distributions to ISC shareholder                          --                --           $25,000
   Property purchased under capital leases                        32,374                --           317,847
   Collection of products in satisfaction of accounts
       receivable-product                                             --                --          $693,273
                                                             -----------       -----------       -----------
                                                             -----------       -----------       -----------
</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.


                                       22
<PAGE>

                                 NETEGRITY, Inc.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE A:     NATURE OF THE BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

OPERATIONS: The Company currently operates in the network security market.
During June, 1996, the Company completed a full divestiture of its catalog
business and changed its name from The Software Developer's Company, Inc. to
Netegrity, Inc. The results of operations of the divested catalog business is
presented as discontinued operations herein.

PRINCIPLES OF CONSOLIDATION: The financial statements of the Company also
include the accounts and operations of its subsidiaries, Software Developers
Company, GmbH ("SDC Germany") and Personal Computing Tools (PCT). The Company
acquired 94% of the outstanding capital stock of PCT on June 29, 1993. The 6%
equity interest in PCT not acquired by the Company would be shown as minority
interest in the December 31, 1996 and March 31, 1996 consolidated balance sheets
and the statements of operations for the nine-month transition period ended
December 31, 1996 and the fiscal years ended March 31, 1996 and 1995,
respectively. As of June 30, 1996, the Company discontinued all operations
related to its SDC Germany and PCT catalog operation. The operating loss
incurred in 1996 is accounted for in loss from discontinued operations.

      The Company accounts for its investment in Encotone, Inc. under the equity
method of accounting (see Note C), and accordingly, the Company's share of the
equity and net loss from operations for the periods ended December 31, 1997 and
1996 are consolidated into these financial statements.

CASH AND CASH EQUIVALENTS: Cash and cash equivalents include time deposits with
a maturity of three months or less at the date of purchase.

CONCENTRATION OF CREDIT RISK: Financial instruments that potentially subject the
Company to concentration of credit risk consist primarily of cash and cash
equivalents and trade receivables. The Company restricts investment of temporary
cash investments to financial institutions with high credit standing. Credit
risk on trade receivables is minimal.

REVENUE RECOGNITION: The Company's revenues from continuing operations are
primarily generated from the sale of its proprietary SiteMinder products and
services and from licensing the rights to use software products developed by
Checkpoint Software Technologies, Ltd. to end users and resellers. The Company
generates its services revenue from consulting and training services performed
for customers and from support and software update rights (i.e., maintenance).
Revenues from perpetual software license agreements are recognized as revenue
upon delivery of the software as long as there are no significant post-delivery
obligations.

      Revenues for maintenance are recognized ratably over the term of the
support period. If maintenance is included in a license agreement, such amounts
are unbundled from the license fee at their fair market value based on the value
established by independent sale of such maintenance to customers. Consulting
revenues are primarily related to implementation services performed under
separate service arrangements related to the installation of software products.
Such services do not include customization or modification of the underlying
software code. If included in a license agreement, such services are unbundled
at their fair market value based on the value established by the independent
sale of such services to customers. Revenues from consulting and training
services are recognized as the services are performed.

      In October, 1997, the American Institute of Certified Public Accountants
issued a Statement of Position (SOP) 97-2, "Software Revenue Recognition." The
Company intends to adopt this pronouncement and does not


                                       23
<PAGE>

expect it to have a material affect on the revenue recognition practices of the
Company.

CAPITALIZATION OF SOFTWARE COSTS: The Company capitalizes certain internally
generated software development costs after technological feasibility of the
product has been established. Such costs are amortized over the estimated life
of the product. The Company continually compares the unamortized costs of
capitalized software to the expected future revenues for the products. If the
unamortized costs exceed the expected future net realizable value, the excess
amount is written off. At December 31, 1997, the Company amortized $34,298 of
software development costs.

EQUIPMENT AND LEASEHOLD IMPROVEMENTS: Equipment and leasehold improvements are
stated at cost, less accumulated depreciation and amortization. Depreciation is
provided using the straight-line method over estimated useful lives from five to
seven years. Amortization of leasehold improvements is provided using the
straight-line method over the lives of the respective leases or the useful lives
of the improvements, whichever is shorter.

      Maintenance and repairs are charged to operations as incurred. Renewals
and betterments which materially extend the life of assets are capitalized and
depreciated. Upon disposal, the asset cost and related accumulated depreciation
are removed from their respective accounts. Any resulting gain or loss is
reflected in earnings.

CUSTOMER ADVANCES: Prepayments made by customers are included as customer
advances and recorded as sales when shipments are made.

INCOME TAXES: The Company follows Statement of Financial Accounting Standards
("SFAS") No. 109 "Accounting for Income Taxes." Under SFAS No. 109, deferred tax
assets and liabilities are recognized for the unexpected future tax consequences
of events that have been included in the financial statements or tax returns.
The amount of deferred tax asset or liability is based on the difference between
the financial statement and tax bases of assets and liabilities using enacted
tax rates in effect for the year in which the differences are expected to
reverse.

INVESTMENTS: Investments in equity securities, other than investments accounted
for by the equity method are recorded at cost. Management determines the
appropriate classification of its investments at the time of purchase and
reevaluates such determinations, as well as potential impairments of value on a
periodic basis, but at a minimum, quarterly.

MARKETING EXPENSES: Marketing expenses are charged to sales & marketing expenses
as incurred.

SUPPORT SERVICES: The Company provides, free of charge, pre-sale telephone
technical support and product literature. The Company provides post-sales
support to its customers who are covered under maintenance agreements. The costs
relating to these services are expensed as incurred and included in Selling,
General & Administrative expenses.

EARNINGS (LOSS) PER SHARE: The Company has adopted Statement of Financial
Accounting Standards (SFAS) No. 128 "Earnings Per Share" and has retroactively
restated the earnings per share (EPS) for 1996 and 1995. SFAS 128 requires
presentation of basic and diluted EPS. Basic EPS is computed by dividing net
income by the number of weighted average common shares outstanding. Diluted EPS
reflects potential dilution from outstanding stock options, using the treasury
stock method. For the years that options are anti-dilutive, they are not 
included in the calculation of earnings per share.

EXPORT SALES: The Company generates some revenues from international business.
For all periods reported herein, the Company's export sales are deemed
immaterial.

FOREIGN CURRENCY TRANSLATION: The functional currency of the Company's former
foreign subsidiary is the local currency. Balance sheet accounts of the
Company's former foreign subsidiary are translated into U.S. dollars at current
exchange rates. Income statement items are translated at the average rates
during the year. Net translation


                                       24
<PAGE>

gains or losses are recorded directly to a separate component of stockholders'
equity. Foreign currency transaction gains and losses are included in the
determination of net income for the fiscal year ended December 31, 1996.

POST-RETIREMENT BENEFITS OTHER THAN PENSIONS: The Company does not offer
post-employment benefits to its retirees and as a result, is unaffected by
Statement of Financial Accounting Standards No. 106 or 112 issued in December
1990 and November 1992, respectively.

401K PLAN: The Company maintains a 401K Plan for its employees. The Plan is
intended as a retirement and tax deferred savings vehicle. All employees of the
Company whose customary employment is for more than 20 hours per week are
eligible to participate in the 401K Plan. Employees make their contributions
through semi-monthly payroll deductions which are invested in any combination of
several investment funds. The Company has made no matching contributions and has
no current plans to do so.

FAIR VALUE OF FINANCIAL INSTRUMENTS: Statement of Financial Accounting Standards
No. 107, "Disclosures About Fair Value of Financial Instruments," requires the
Company to disclose estimated fair values for its financial instruments,
exclusive of leases, for which it is practicable to estimate fair value.

      For financial instruments including cash, accounts receivable and payable,
and accrued expenses it is assumed that the carrying amount approximates fair
value due to their short maturities.

RISKS AND UNCERTAINTIES: The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amount of assets and
liabilities and disclosures of contingent assets and liabilities at the date of
the financial statements and the reported amount of revenues and expenses during
the reported period. Actual results could differ from those estimates.

RECLASSIFICATIONS: Certain items on the December 31, 1996 financial statement
presented herein have been reclassified to conform to the presentation used at
December 31, 1997.

NEW ACCOUNTING PRONOUNCEMENTS: In June 1997, the Financial Accounting Standards
Board (FASB) issued Statements of Financial Accounting Standards No. 130,
"Reporting Comprehensive Income," which requires that an enterprise report by
major components and as a single total the change in its net assets during the
period from nonowner sources, and No. 131, "Disclosures about Segments of an
Enterprise and Related Information," which establishes annual and interim
reporting standards for an enterprise's business segments and related
disclosures about its products, services, geographic areas, and major customers.
Adoption of these statements will not impact the Company's consolidated
financial position, results of operations or statements of cash flows. Both FASB
statements are effective for the Company in 1998.


                                       25
<PAGE>

NOTE B:     EQUIPMENT AND LEASEHOLD IMPROVEMENTS

      Equipment and leasehold improvements are stated at cost and consist of the
following:

                                                            December 31,
                                                        1997         1996
                                                      --------     --------

Computer equipment and software                       $582,464     $240,714
Leasehold improvements                                  30,248       10,650
Furniture and fixtures                                 124,987       72,467
                                                      --------     --------

Less accumulated depreciation and amortization        (152,644)     (36,508)
                                                      $585,055     $287,323
                                                      --------     --------
                                                      --------     --------

      The depreciation expense recognized for the fiscal year ended December 31,
1997 and the nine-month transition period ended December 31, 1996, and the
fiscal year ended March 31, 1996 was $116,187 $26,487, and $7,646, respectively.
Included in furniture and fixtures are items under a two-year capital lease
amounting to $32,374 and $0 at December 31, 1997 and 1996, respectively. At
December 31, 1997, and 1996, there was accumulated amortization of $3,469 and $0
on capital lease at December 31, 1997 and 1996, respectively.

NOTE C:     INVESTMENT AND JOINT VENTURE

      In October of 1996, the Company invested $1,000,000 for a 10% equity
interest in Encotone, LTD., a Jerusalem, Israel high-technology firm which
develops technology and products that provide enhanced security for both voice
and data network transactions. Its first product, TeleIDTM is a credit
card-sized acoustical smart card. Since the Company has a 10% equity interest in
Encotone, LTD., it accounts for its investment in Encotone, LTD. under the cost
method. The Company evaluates the value of its investments on an ongoing basis
relying on a number of factors including operating results, business plans,
budgets and economic projections. In addition, the Company's evaluation
considers non-financial data such as market trends, customer relationships,
technology developments and product development cycles. As a result of such
analysis, in the quarter ended September 30, 1997, the Company wrote off the
entire amount of the investment.

      In October of 1996, the Company and Encotone, LTD. formed a joint venture
in the U.S., Encotone, Inc., which was equally funded by both companies.
Encotone, Inc. markets Encotone, LTD's smart card technology products in North,
Central and South America. Since it is a 50% shareholder, the Company accounts
for its investment in Encotone, Inc. under the equity method, and as of December
31, 1997, has reduced its investment by $131,801, its share of Encotone, Inc.'s
operating loss for the initial period ended December 31, 1997.

      In January, 1998, the Company sold to Encotone, LTD. its full interest in
Encotone, Inc. In return, the Company received an additional 9.9% of the common
stock of Encotone, LTD., providing the Company with an equity position of 19.9%.
The Company also received $81,656 in cash.

NOTE D:     BORROWINGS

      During March 1995, the Company entered into a working capital line of
credit (the "Line") with Silicon Valley Bank. Under the agreement, the Company
could have borrowed up to a maximum of $2,000,000 based upon the availability of
eligible accounts receivable. The Line's interest was set at Prime plus 2.5%.
The Line has been paid in full and was allowed to expire on July 31, 1996.


                                       26
<PAGE>

      On October 19, 1993, the Company exchanged and extended a term loan (the
"Loan") with Stephen L. Watson, the Company's Chairman of the Board of
Directors. The Loan was collateralized by all assets of the Company. The Loan
was due and payable in December 1993 with interest payable monthly at 16% per
annum. The principal of $300,000 was extended to December 1996, with interest
accruing at 12% per annum, interest payable monthly in arrears. The Loan was
subordinated to any commercial bank or other financial institution debt up to
$4,000,000. As of September 30, 1996, the Company had repaid the Loan in full.

      As of December 31, 1997, the Company had no outstanding debt agreements.

NOTE E:     COMMITMENTS  AND  CONTINGENCIES

      The Company leases certain facilities under noncancellable operating
leases. For the years ended December 31, 1997, 1996 and March 31, 1996, the
Company incurred total operating lease expense of $173,600, $55,440 and
$585,469, respectively. Future minimum lease payments under these leases are as
follows:

      Year ending December 31,
      ------------------------
      1998                                $134,200
      1999                                 100,800
      2000                                 100,800
      2001                                  42,000
      2002                                      --
                                          --------
                                          $377,800
                                          --------
                                          --------

NOTE F:     LOAN TO OFFICER

      In May, 1996, Barry N. Bycoff, the Company's President and CEO, exercised
an option to purchase 200,000 shares of the Company's common stock at a price of
$1.00 per share. The Company's Board of Directors approved a loan to Mr. Bycoff
as payment for this transaction. Mr. Bycoff issued the Company a full recourse
note that is secured by the 200,000 shares of common stock. This note has an
interest rate of 7% per annum.

NOTE  G:     ASSET SALE

      As of June 28, 1996, the Company completed the divestiture of its catalog
related business, consisting of The Programmer's SuperShop ("TPS") catalog, the
TPS web site, the corporate sales group, SDC Germany and SDC Communications. The
Company completed the transaction for an aggregate price of $10,035,000. The
aggregate price consisted of payment of $9,300,000 in immediately available
funds and the deposit of $735,000 under an escrow arrangement. During August,
1996, $135,000 of the escrow was returned to the Company.

      The aggregate price of $10,035,000 was in exchange for the Company's
tangible net assets of the catalog related business that at the time was
estimated at approximately $1,500,000. The values of these net assets are
currently being evaluated by a third party, and the Company expects that any
purchase price adjustments that could occur as a result of the evaluation will
have no material impact on the financial position or results of operations
presented herein. The revenues of the divested catalog business were $11,800,000
for the nine month transition period ended December 31, 1996 and $52,382,000 and
$39,698,000 for the fiscal years ended March 31, 1996 and 1995, respectively.
These revenues are a component of the net income (loss) from discontinued
operations.


                                       27
<PAGE>

      The Company incurred $2,587,000 in expenses and write-offs related to the
divestiture. These expenses were primarily comprised of write-off of goodwill,
severance costs, professional fees, buy-outs of capital leases, and facility
shut-down costs for its corporate offices and distribution facility. The Company
reported a gain of $6,000,000 from the sale of the assets of its catalog related
business. The Company utilized a deferred tax benefit related to net operating
loss carryforwards of approximately $2,200,000 to offset Federal and State
corporate income taxes.

      The companies are currently in legal proceedings related to the 
remaining $600,000 escrow balance. The case involves a suit and countersuit 
between the Company and Programmer's Paradise, Inc. ("PPI") of Shrewsbury, 
New Jersey. The proceedings are intended to resolve a valuation dispute of 
approximately $1,100,000 related to the Net Assets Transferred to PPI during 
the 1996 divestiture of The Software Developer's Company, Inc.

NOTE H:     INCOME  TAXES

      As discussed in Note A, the Company follows Statement of Financial
Accounting Standards ("SFAS") No. 109 "Accounting for Income Taxes." Under SFAS
No. 109, deferred tax assets and liabilities are recognized for the unexpected
future tax consequences of events that have been included in the financial
statements or tax returns. The amount of deferred tax asset or liability is
based on the difference between the financial statement and tax bases of assets
and liabilities using enacted tax rates in effect for the year in which the
differences are expected to reverse.

      The components of the provision for income taxes are as follows:

                                                  For the Year Ended
                                                      December 31,
                                                   1997          1996
                                                   ----          ----

Current tax expense:
  Federal                                           --          $74,300
  State                                             --               --
                                                   ---          -------
     Total                                          --          $74,300

Deferred tax expense (benefit):
  Federal                                           --               --
  State                                             --               --
                                                   ---          -------
     Total                                          --          $74,300
                                                   ---          -------
                                                   ---          -------


                                       28
<PAGE>

      Significant components of the deferred tax assets are as follows:

                                                    For the Year Ended
                                                       December 31,
                                                   1997            1996
                                                   ----            ----

Net operating loss carryforward                 $2,842,447        $1,726,954
Loss on investment                               1,324,650                --
Accruals and reserves                              138,517           458,357
Research and development tax credits               254,739           193,375
Depreciation                                       (17,890)               --
Other, net                                              --            79,339
Alternative minimum tax credit                      74,773                --
Valuation allowance                             (4,617,236)       (2,458,025)
                                               -----------       -----------

                                                $       --        $       --
                                               -----------       -----------
                                               -----------       -----------

      The provision for income taxes differs from the federal statutory rate of
34% as follows:

                                                          For the Year Ended
                                                             December 31,
                                                          1997          1996
                                                          ----          ----

Federal provision at 34%                              ($1,785,645)   $1,385,160
Alternative minimum tax on asset sale - Federal                --        74,300
Meals and entertainment                                     9,962         3,482
Foreign loss, not benefitted                                   --            --
Current year Federal loss, not benefitted               1,775,683            --
Goodwill                                                       --            --
Utilization of previously unrecognized NOL                     --    (1,388,642)
S-Corporation income not subject to tax                        --            --
                                                      -----------    ----------

                                                      $        --       $74,300
                                                      -----------    ----------
                                                      -----------    ----------

      Due to the uncertainty surrounding the realization of tax benefits in
future tax returns of the continuing business, the net deferred tax assets at
December 31, 1997 and 1996 have been offset by a valuation allowance.

      At December 31, 1997, the Company has available for Federal income tax
purposes net operating tax loss carryforwards of approximately $7,060,000 that
are available to offset future taxable income at various dates through fiscal
2012. Certain provisions in the Internal Revenue Code may limit the net
operating loss available for use in any given year in the event of any
significant change of ownership.


                                       29
<PAGE>

NOTE I:     ACQUISITION OF INTERNET SECURITY CORPORATION

      On November 16, 1995, the Company acquired 100% of the outstanding capital
stock of Internet Security Corporation ("ISC") in exchange for 465,838 shares of
the Company's Common Stock. ISC, a Massachusetts corporation, markets and
distributes certain software products and services under distribution and
reseller agreements with third party software companies. A Form 8-K was duly
filed with the Securities and Exchange Commission on November 30, 1995, a Form
8-KA was subsequently filed on January 30, 1996.

      Prior to the consummation of the transaction, ISC made an allowable
distribution of $256,000 to its sole shareholder. The distribution consisted of
cash of $231,000 and a vehicle with a net book value of $25,000. ISC was a
Subchapter S Corporation prior to the consummation of the transaction, and
therefore did not pay U.S. Federal income taxes. ISC was included in the
Company's U.S. Federal income tax return effective November 16, 1995, and
therefore, a corresponding charge to income tax expense was recorded to reflect
the anticipated tax due on net income generated from the date of consummation
through March 31, 1996.

      The acquisition was accounted for as a "pooling of interest" transaction
and, accordingly, the Company's March 31, 1996 financial statements reflect the
results of ISC in "continuing operations."

NOTE J:     CAPITAL STOCK AND CAPITAL STOCK WARRANTS

COMMON STOCK: On January 13, 1993 the Company completed a private placement of
537,898 shares of Common Stock for net proceeds of approximately $992,173.

      On June 29, 1993 the Company acquired 94% of the outstanding capital stock
of Personal Computing Tools, Inc. (PCT) of Campbell, California in exchange for
392,996 shares of the Company's Common Stock. This agreement became effective on
June 29, 1993 and was accounted for under the purchase method of accounting. If
the actual selling price of the Company's Common Stock failed to average less
than two dollars ($2.00) per share (adjusted for stock splits or stock dividends
or other similar events) for any consecutive thirty-day period within eighteen
months of the June 29, 1993 closing date, additional shares of the Company's
Common Stock would have been issued to the PCT selling stockholders (on a
pro-rata basis) such that the total aggregate number of shares of the Company's
Common Stock to be issued to the PCT selling stockholders (including the initial
shares) would be the number of shares calculated by dividing $850,000 by the
average actual selling price per share of the Company's Common Stock during the
thirty-day period immediately prior to the completion of eighteen months from
the June 29, 1993 closing date.

      The actual selling price of the Company's Common Stock did fail to average
less than two dollars ($2.00) per share for a consecutive thirty-day period
within the eighteen-month period ended December 29, 1994. Per the terms of the
Agreement, the amount of additional shares that would have been issued equaled
575,000 shares. On June 26, 1995 the Company and representatives of the former
PCT shareholders signed a Stock Issuance and Settlement Agreement whereby only
an additional 79,460 shares of Common Stock would be issued.

SERIES C PREFERRED STOCK: On October 19, 1993, the Company completed a private
placement of Series C Preferred Stock and a recapitalization transaction.
Private investors purchased 905,968 shares of Series C Preferred Stock at a
price of $1.00 per share, resulting in net proceeds of approximately $781,000.
The Series C Preferred Stock was convertible into Common Stock on a one-for-one
basis and voted with the Common Stock on the same basis. The Series C Preferred
Stock contained a number of features including a fixed liquidation preference of
$2.00 per share, anti-dilution rights and two Board of Director positions. The
Company used the net proceeds from the private placement for working capital and
general corporate purposes.

      The recapitalization transaction involved the exchange of all of the
Company's Series A Preferred Stock and


                                       30
<PAGE>

Series B Senior Preferred Stock for 4,288,890 shares of Common Stock, increasing
the total number of shares of Common Stock outstanding to 7,292,453. This
recapitalization removed the liquidation preference, including cumulative
dividends, payable to the preferred holders of approximately $7,000,000. In the
recapitalization, holders of the Company's previously existing preferred stock
exchanged their shares for Common Stock, terminating all prior agreements, but
retaining certain registration rights.

      Included in the aggregate of 905,968 shares of Series C Preferred Stock
issued by the Company were 26,877 shares of Series C Preferred Stock issued in
complete satisfaction of a $25,000 note payable plus $1,877 of accrued interest
to Trinity Ventures I, L.P. The note was acquired in the Company's prior
purchase of the capital stock of Personal Computing Tools, Inc.

      As of September 30, 1996 all of the Company's Series C Preferred Stock has
been converted into Common Stock on a one-to-one basis.

WARRANTS: As of December 31, 1997, the Company did not have any warrants
outstanding.

SUBSEQUENT EVENT: On January 6, 1998, the Company, entered into a Preferred
Stock and Warrant Purchase Agreement (the "Agreement") with Pequot Private
Equity Fund, L.P., a Delaware limited partnership ("PPEF") and Pequot Offshore
Private Equity Fund, Inc., a British Virgin Islands corporation (together with
PPEF, the "Pequot Entities"). Pursuant to the terms of the Agreement, on January
7, 1998, the Company sold 1,666,667 shares of Series D Preferred Stock, at $1.50
per share, and 750,393 Warrants to the Pequot Entities for an aggregate purchase
price of $2,500,000.50. The Series D Preferred Stock is automatically
convertible into Common Stock on a one-for-one basis, subject to adjustment. In
addition, the Series D Preferred Stock is subject to mandatory conversion into
Common Stock upon certain circumstances. Pursuant to the Agreement, the Pequot
Entities intend to make a second $2.5 million investment subject to certain
terms and contingencies in the Agreement, including the Company's release of its
SiteMinder 3.0 product and having the product attain an acceptable level of
quality and satisfaction as determined by the Pequot Entities. As part of the
transaction, James McNiel is joined the Board of Directors of the Company, as
designee of the Pequot Entities, and has agreed to provide certain consulting
services to the Company. In connection with such service, the Company granted
Mr. McNiel warrants for the purchase of 100,000 shares of Common Stock. 
Management believes that this financing, together with cash from operations 
will be adequate to support the business operation for fiscal year 1998.

NOTE K:     STOCK OPTION PLANS

      The Company has stock option plans as described hereunder. Options are
granted at fair market value at the date of grant being the average of the
closing bid and asked prices of the Common Stock on the day preceding the date
of grant.

1986 NONSTATUTORY STOCK OPTION PLAN: The 1986 Nonstatutory Stock Option Plan
provides for the issuance of options to purchase shares of Common Stock, up to
an aggregate of 52,500 shares which are reserved for issuance. Options can be
granted to employees, consultants or others as approved by the Board of
Directors. These options have exercise prices of 100% of the fair market value
of Common Stock on the date of grant. The options terminate for employees with
respect to all shares of stock not previously purchased within 30 days upon the
date of termination of the employee's employment or for non-employees at the end
of ten years from the date of grant.


                                       31
<PAGE>

1987 STOCK PLAN: The 1987 Stock Plan reserves for issuance 750,000 shares of
Common Stock for the benefit of all employees as authorized by the Board of
Directors. Incentive stock options may be granted to employees and officers, and
non-qualified options may be granted to directors, officers, employees and
consultants of the Company under the 1987 Stock Plan. The exercise price is set
at 100% of the fair market value of Common Stock on the date of grant. The
aggregate fair market value of shares issuable under the 1987 Stock Plan due to
the exercising of incentive stock options by an employee or officer may not
exceed $100,000 in any calendar year.

1988 NON-EMPLOYEE DIRECTOR STOCK OPTION PLAN: The 1988 Non-Employee Director
Stock Option Plan ("1988 Director Plan") offers options to members of the Board
of Directors who are neither employees nor officers of the Company in
appreciation of their service. The 1988 Director Plan is administered by the
Compensation Committee of the Company. No more shares are available under the
1998 Director Plan.

      This plan authorizes the grant of options for 70,000 shares of Common
Stock. Each newly elected non-employee director will automatically receive an
option to purchase 8,750 shares. The exercise price per share of options granted
under the 1988 Director Plan is 100% of the fair market value of Common Stock on
the date of grant. The options shall expire six years from the date of the
option grant. They terminate thirty days (or one hundred and eighty days if due
to disability or death) following the date on which the optionee ceases to be a
member of the Board of Directors. They are exercisable in installments, with 20%
becoming exercisable on each anniversary of the date of grant.

1990 EMPLOYEE STOCK PURCHASE PLAN: The 1990 Employee Stock Purchase Plan ("Stock
Purchase Plan") is intended as an incentive to, and to encourage stock ownership
by, all eligible employees of the Company and participating subsidiaries and to
encourage them to remain in the employ of the Company. Substantially all
employees of the Company and any participating subsidiary who have completed six
months of employment with the Company or any subsidiary and whose customary
employment is for more than 20 hours per week and more than five months per
calendar year are eligible to participate in the Stock Purchase Plan.

      The Stock Purchase Plan presently authorizes the issuance of 100,000
shares of Common Stock (subject to adjustment for capital changes) pursuant to
the exercise of nontransferable options granted to participating employees.
During the years ended December 31, 1997 and 1996, 2,400 and 1,216, shares,
respectively, of the Company's Common Stock were issued under the Stock Purchase
Plan.

1991 NON-EMPLOYEE DIRECTOR STOCK OPTION PLAN: The 1991 Non-Employee Director
Stock Option Plan authorizes the grant of options for up to 70,000 shares of
Common Stock. This plan is identical to the 1988 Director Plan, except that
options shall expire ten years from the date of the option grant. On May 15,
1991, each of the non-employee directors was granted options to purchase 8,750
shares of Common Stock. After May 15, 1991, each new director also received an
option to purchase 8,750 shares of Common Stock. No more shares are available
under the 1991 Non-Employee Director Stock Option Plan.

1993 NON-EMPLOYEE DIRECTOR STOCK OPTION PLAN: The 1993 Non-Employee Director
Stock Option Plan authorizes the grant of options of up to 60,000 shares of
Common Stock. This plan is identical to the 1988 and 1991 Director Plans, except
the options shall expire ten years from the date of the option grant and options
are granted after the performance of services. On each of April 1, 1993 (fiscal
year 1994), April 1, 1994 (fiscal year 1995), and April 1, 1995 (fiscal year
1996) each of the non-employee directors was granted 3,500 shares of Common
Stock. No more shares are available under the 1993 Non-Employee Director Stock
Option Plan.

1994 STOCK PLAN: The 1994 Stock Plan is authorized to grant up to 1,813,000
options to purchase shares of Common Stock as incentives to officers, directors,
employees and consultants of the Company, as approved by the Board of Directors.
The options have an exercise price of 100% of the fair market value of Common
Stock on the date of the grant and vest over periods as determined by the Board
of Directors. A total of 1,813,000 shares are issuable under the 1994 Stock
Plan, of which 168,000 shares were available for grant at December 31, 1997.


                                       32
<PAGE>

1994 NON-EMPLOYEE DIRECTOR PLAN: The 1994 Non-Employee Director Plan authorizes
the grant of up to 105,000 shares to directors who are not employees or officers
of the Company as an inducement to obtain and retain the services of qualified
persons. Each director who is neither an officer nor employee of the Company was
automatically granted an option to purchase 17,500 shares of the Company's
Common Stock at an exercise price equal to 100% of the fair market value of the
Company's Common Stock on the date of grant. Options vest ratably over five
years from the date of grant and expire ten years from the date of grant. During
fiscal 1994, each of the six (6) qualified directors received an option to
purchase 17,500 shares of the Company's Common Stock. No more shares are
available under the 1994 Non-Employee Director Plan.

1997 STOCK OPTION PLAN: The 1997 Stock Option Plan is authorized to grant up to
500,000 options to purchase shares of Common Stock as incentives to officers and
other employees of the company. Incentive stock options may be granted to
officers and employees, and non-qualified stock options may be granted to
directors, officers, employees or consultants of the Company under the 1997
Stock Option Plan. The exercise prices and the vesting periods of the options
are determined by the Compensation Committee of the Company. A total of 500,000
shares are issuable under the 1997 Stock Plan, of which 49,250 shares were
available for grant at December 31, 1997.

1997 NON-EMPLOYEE DIRECTOR STOCK OPTION PLAN: On September 10, 1997, the Board
of Directors approved the 1997 Non-Employee Director Stock Option Plan. The 1997
Non-Employee Director Stock Option Plan authorizes the grant of up to 125,000
shares to directors who are not employees or officers of the Company as
inducement to obtain and retain the services of qualified persons. Each current
director who is neither an officer or employee of the Company was automatically
granted an option to purchase 12,500 shares of the Company's Common Stock at an
exercise price of $2.19 per share. Each person elected as a member of the Board
after the adoption of the plan will be granted an option to purchase shares of
Common Stock ("New Director Options") as determined by the Board. The exercise
price of New Director Options shall be the mean between the high and low sales
prices of the Company's Common Stock on the Nasdaq National Market System as
reported in the Wall Street Journal on the date of the grant for the immediately
preceding business day, provided that if the Common Stock is not listed on the
Nasdaq National Market System, the exercise price shall be the fair market value
as determined by the Board of Directors.

      Information as to the Company's stock options is as follows:

      In October, 1995, the FASB issued SFAS 123, "Accounting for Stock-Based
Compensation." SFAS 123 is effective for periods beginning after December 15,
1995. SFAS 123 requires that companies either recognize compensation expense for
grants of stock, stock options, and other equity instruments based on fair
value, or provide pro-forma disclosure of net income and earnings per share in
the notes to the financial statements.

      Had compensation cost for the Company's stock-based compensation plans
been determined based on the fair value at the grant dates as calculated in
accordance with SFAS 123, the Company's net income and earnings per share for
the years ended December 31, 1997 and December 31, 1996 would have been reduced
to the pro-forma amounts indicated below:

<TABLE>
<CAPTION>
                                     Fiscal Year Ended               Nine-Months Ended
                                     December 31, 1997              December 31, 1996
                                --------------------------       -------------------------
                                   Earnings                       Earnings
                                  Net (loss)     Per Share        Net Income     Per Share
                                  ----------     ---------        ----------     ---------

<S>                              <C>              <C>            <C>              <C>  
As reported                      $(5,251,898)     $(0.57)        $3,999,971       $0.40
Pro-Forma                         (5,500,386)      (0.59)         3,868,522        0.43
</TABLE>

      The effects of applying SFAS 123 in this pro-forma disclosure are not
indicative of future amounts. SFAS


                                       33
<PAGE>

123 does not apply to awards prior to fiscal 1996 and additional awards in
future years are anticipated.

      The fair value of each stock option is estimated on the date of grant
using the Black-Scholes option-pricing model with the following weighted average
assumptions: an expected life of four years, expected volatility of 80%, no
dividends, and risk-free interest rates ranging from 5.7% to 7.4%.

      A summary of the status of the Company's stock option plans as of December
31, 1997 and 1996, and March 31, 1996 and changes during the years ending on
those dates is presented below:

<TABLE>
<CAPTION>
                    Options Outstanding                                  Options Exercisable
- -----------------------------------------------------------------    ----------------------------------
                     Weighted Average

   Range of          Number       Contractual    Weighted Average       Number         Weighted Average
Exercise Prices   Outstanding         Life         Exercise Price    Exercisable       Exercise Price
- ---------------   -----------         ----         --------------    -----------       --------------

<S>              <C>                 <C>               <C>              <C>                 <C> 
       4.00          2,500            3.2              4.00               2,500             4.00
       3.38         19,250            3.4              3.38              19,250             3.38
  3.50-4.00         21,750            3.6              3.54              21,750             3.54
       2.88         17,500            4.7              2.88              17,500             2.88
       2.13         40,000            5.0              2.13              40,000             2.13
       4.00          2,500            5.2              4.00               2,500             4.00
  1.00-1.50        264,000            5.3              1.03             264,000             1.03
       1.25         17,500            5.6              1.25              17,500             1.25
  0.88-1.00        315,592            6.3              1.00             315,592             1.00
       0.78         87,500            6.5              0.78              87,500             0.78
       0.63         35,000            6.8              0.63              35,000             0.63
       1.56          1,000            7.4              1.56               1,000             1.56
       1.37         35,000            7.6              1.37              35,000             1.37
       1.71         85,000            7.8              1.71              85,000             1.71
  2.62-2.63        605,000            8.4              2.63               1,667             2.62
       2.63         41,000            8.6              2.63              40,000             2.63
       2.09        262,500            8.9              2.09               9,000             2.09
  1.38-2.50        101,000            9.1              1.39           ---------             
  1.38-2.38        151,500            9.3              1.55        
       1.63          4,000            9.4              1.63        
       2.19         89,000            9.7              2.19        
       1.59         22,500            9.8              1.59        
       1.38         32,500            9.9              1.38        
  1.25-1.50        150,250           10.0              1.26        
                 ---------                                    
                
                 2,403,342                                              994,759
                 ---------                                            ---------
                 ---------                                            ---------

</TABLE>


                                       34
<PAGE>

<TABLE>
<CAPTION>
                                                    For the Period Ended
                                           --------------------------------------
                                           December 31,  December 31,  March 31,
                                              1997          1996          1996
                                           ----------    ----------    ----------

<S>                                        <C>           <C>           <C>      
Options outstanding at beginning of year    2,196,095     1,523,845     1,389,404

Option activity during the year:
 Granted                                      640,750     1,125,250       417,500
 Exercised                                    (72,000)     (374,360)      (75,450)
 Canceled                                    (361,503)      (78,640)     (207,600)
                                           ----------    ----------    ----------

Options outstanding at end of year          2,403,342     2,196,095     1,523,854
                                           ----------    ----------    ----------
                                           ----------    ----------    ----------

Price range of outstanding options         $0.63-4.00    $0.78-4.50    $0.50-8.13
                                           ----------    ----------    ----------
                                           ----------    ----------    ----------

Price range of options exercised           $0.50-1.71    $0.50-1.72    $0.50-1.25
                                           ----------    ----------    ----------
                                           ----------    ----------    ----------

Options exercisable at end of year            994,759     1,179,937       852,636
                                           ----------    ----------    ----------
                                           ----------    ----------    ----------

</TABLE>


                                       35
<PAGE>

NOTE  L:     COMPARATIVE  FINANCIAL  INFORMATION

      As reported on Form 8-K, dated August 21, 1996, the Company's Board of
Directors approved on August 14, 1996 a change in the Company's fiscal year from
March 31 to December 31. The following represents unaudited comparative
financial information for the period January 1, 1996 to December 31, 1996, which
may be read in conjunction with the audited fiscal year ended December 31, 1997,
presented on the consolidated statements of operations.

                                                               Pro-Forma
                                                           Twelve-Months Ended
                                                            December 31, 1996
                                                               (Unaudited)
                                                               -----------

Net revenue                                                     $4,965,948
Cost of revenues                                                 2,930,674
                                                               -----------

Gross profit                                                     2,035,274

Selling, general and administrative expenses                     2,702,264
Research and development costs                                     705,298

Income (loss) from operations                                   (1,372,288)
                                                               -----------

Interest income                                                    188,215
Share of loss from investment                                      (40,000)
                                                               -----------

Income (loss) from continuing operations                        (1,224,073)

Income (loss) from discontinued operations                        (734,698)
Gain on sale of assets of discontinued operations                6,000,000
                                                               -----------

Income before provision for income taxes                         4,041,229

Provision for income taxes                                          74,300
                                                               -----------

Net income                                                      $3,966,929
                                                               -----------
                                                               -----------


                                       36
<PAGE>

                                   PART III

ITEM 10.    DIRECTORS AND EXECUTIVE OFFICERS

The information required by this item is incorporated by reference to the
information under the caption "Election of Directors" contained in the Company's
definitive Proxy Statement filed on or before April 15, 1998 with the Securities
and Exchange Commission in connection with the solicitation of proxies for the
Company's Annual Meeting of Stockholders to be held on May 13, 1998 (the "Proxy
Statement").

ITEM 11.    EXECUTIVE  COMPENSATION

      The information required by this item is incorporated by reference to the
information under the caption "Executive Compensation and Other Information
Concerning Directors and Officers" contained in the Proxy Statement.

ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
            AND MANAGEMENT

      The information required by this item is incorporated by reference to the
information under the caption "Management and Principal Holders of Voting
Securities" contained in the Proxy Statement.

ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      The information required by this item is incorporated by reference to the
information under the caption "Certain Relationships and Related Transactions"
contained in the Proxy Statement.


                                       37
<PAGE>

                                    PART IV

ITEM 14.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS
            ON FORM 8-K

A.    THE FOLLOWING DOCUMENTS ARE FILED AS PART OF THIS REPORT:

      1.    FINANCIAL STATEMENTS

            The following financial statements are included in Item 8:

            a.    Report of Independent Auditors

            b.    Consolidated Balance Sheets - December 31, 1997 and 1996

            c.    Consolidated Statements of Operations for the fiscal years
                  ended December 31, 1997 and 1996

            d.    Consolidated Statements of Stockholders' Equity (Deficit) for
                  the fiscal years ended December 31, 1997 and 1996

            e.    Consolidated Statements of Cash Flows for the fiscal years
                  ended December 31, 1997 and 1995

            f.    Notes to Consolidated Financial Statements

      2.    FINANCIAL STATEMENT SCHEDULES

            The following financial statement schedules are included in Item
            14(d):

            a.    Report of Independent Auditors

            b.    Schedule VIII: Valuation of Qualifying Accounts and Reserves

            Schedules other than those listed above have been omitted since they
            are either not required or the information is otherwise included.

      3.    LIST OF EXHIBITS

            The following exhibits, required by Item 601 of Regulation S-K, are
            filed as a part of this Annual Report on Form 10-K. Exhibit numbers,
            where applicable, in the left column correspond to those of Item 601
            of Regulation S-K.


                                       38
<PAGE>

EXHIBIT
ITEM NO.    ITEM AND REFERENCE
- --------    ------------------

3)01        Restated Certificate of Incorporation, as amended, of the Registrant
            (filed as Exhibit 3.01 to Registrant's Registration Statement of
            Form S-18, No. 33-24446-B, and incorporated by reference).

3)02        Certificate of Designations, Preferences and Rights of the Series C
            Preferred Stock of the Registrant (filed as Exhibit 7.03 to Report
            on Form 8-K on November 12, 1993, and incorporated by reference).

3)03        Amended By-Laws of the Registrant (filed herewith).

4)01        Specimen certificate for shares of Common Stock of the Registrant
            (filed as Exhibit 4.01 to the Registrant's Registration Statement on
            Form S-18, No. 33-24446-B, and incorporated by reference).

4)02        Series C Preferred Stock Purchase, Recapitalization and Exchange
            Agreement among the Registrant and the persons named therein
            regarding the issuance of the Series C Preferred Stock and the
            retirement of the Series A Preferred Stock and Series B Senior
            Preferred Stock (filed as Exhibit 7.01 to Report on Form 8-K filed
            on November 12, 1993, and incorporated by reference).

4)03        Voting Agreement among the Registrant and the holders of Series C
            Preferred Stock (filed as Exhibit 7.02 to Report on Form 8-K filed
            on November 12, 1993, and incorporated by reference).

10)01       1986 Nonstatutotry Stock Option Plan of the Registrant (filed as
            Exhibit 10.01 to the Registrant's Registration Statement on Form
            S-18, No. 33-24446-B, and incorporated by reference).

10)02       Form of Nonstatutory Stock Option Agreement under the Registrant's
            1986 Nonstatutory Stock Option Plan (filed as Exhibit 10.02 to the
            Registrant's Registration Statement on Form S-18, No. 33-24446-B,
            and incorporated by reference).

10)03       1987 Amended Stock Plan of the Registrant (filed as Exhibit 4.1 to
            Registration Statement on Form S-18, No. 33-24446-B, and
            incorporated by reference).

10)04       Form of Incentive Stock Option Agreement under the Registrant's 1987
            Amended Stock Plan (filed as Exhibit 10.04 to Annual Report on Form
            10-K for the fiscal year ended March 31, 1991, and incorporated by
            reference).


                                       39
<PAGE>

10)05       Form of Non-Qualified Stock Option Agreement under the Registrant's
            1987 Amended Stock Plan (filed as Exhibit 10.05 to Annual Report on
            Form 10-K for the fiscal year ended March 31, 1991, and incorporated
            by reference).

10)06       1988 Amended Non-Employee Director Stock Option Plan (filed as
            Exhibit 10.22 to Annual Report on Form 10-K for the fiscal year
            ended March 31, 1990, and incorporated by reference).

10)07       Form of Non-Qualified Stock Option Agreement for the Registrant's
            1988 Amended Non- Employee Director Stock Option Plan (filed as
            Exhibit 10.07 to Annual Report on Form 10-K for the fiscal year
            ended March 31, 1991, and incorporated by reference).

10)08       1990 Employee Stock Purchase Plan of the Registrant (filed as
            Exhibit 4.1 to Registration Statement No. 33-35225, and incorporated
            by reference).

10)1        1991 Director Stock Plan (filed as Exhibit 10.10 to Annual Report on
            Form 10-K for the fiscal year ended March 31, 1991, and incorporated
            by reference).

10)11       1993 Non-Employee Director Stock Option Plan (filed as Exhibit 10.11
            to Annual Report on Form 10-K for the fiscal year ended March 31,
            1993, and incorporated by reference).

10)12       Form of Non-Qualified Stock Option Agreement for the Registrant's
            1993 Non-Employee Director Stock Option Plan (filed as Exhibit 10.12
            to Annual Report on Form 10-K for the fiscal year ended March 31,
            1993, and incorporated by reference).

10)13       1994 Stock Plan (filed as Exhibit 4 to Registration Statement on
            Form S-8, filed on January 26, 1998, and incorporated by reference).

10)14       1994 Non-Employee Director Plan (filed as Exhibit 10.14 to Annual
            Report on Form 10-K for the fiscal year ended March 31, 1994, and
            incorporated by reference).

10)15       1997 Stock Option Plan (filed as Exhibit 4 to Registration Statement
            on Form S-8 filed on January 26, 1998, and incorporated by
            reference).

10)16       1997 Non-Employee Director Stock Option Plan (filed herewith).

10)17       Commercial Lease dated as of June 1, 1996 between the Registrant and
            K/B Fund c/o Koll Management Services, Inc. (filed as Exhibit 10.15
            to Annual Report on Form 10-K for the fiscal year ended March 31,
            1996, and incorporated by reference).


                                       40
<PAGE>

10)18       Credit Agreement dated as of March 16, 1995 between the Registrant
            and Silicon Valley Bank (filed as Exhibit 10.16 to Annual Report on
            Form 10-K for the fiscal year ended March 31, 1995, and incorporated
            by reference).

10)19       Promissory Note of the Registrant issued to Silicon Valley Bank in
            the principal amount of $2,000,000 due June 5, 1996 (filed as
            Exhibit 10.17 to Annual Report on Form 10-K for the fiscal year
            ended March 31, 1995, and incorporated by reference).

10)2        Promissory Note of the Registrant issued to Silicon Valley Bank in
            the principal amount of $200,000 due June 5, 1998 (filed as Exhibit
            10.18 to Annual Report on Form 10-K for the fiscal year ended March
            31, 1995, and incorporated by reference).

10)21       Security Agreement dated as of March 16, 1996 between the Registrant
            and Silicon Valley Bank (filed as Exhibit 10.19 to Annual Report on
            Form 10-K for the fiscal year ended March 31, 1995, and incorporated
            by reference).

10)22       Subordination Agreement dated as of March 16, 1995 among the
            Registrant, Silicon Valley Bank, and Stephen L. Watson and Beverly
            F. Watson as Joint Tenants with the Right of Survivorship (filed as
            Exhibit 10.20 to Annual Report on Form 10-K for the fiscal year
            ended March 31, 1995, and incorporated by reference).

10)23       Amended and Restated Security Agreement dated as of March 16, 1995
            among the Registrant and Stephen L. Watson and Beverly F. Watson as
            Joint Tenants with the Right of Survivorship (filed as Exhibit 10.21
            to Annual Report on Form 10-K for the fiscal year ended March 31,
            1995, and incorporated by reference).

10)24       Secured Subordinated Term Note of the Registrant in the principal
            amount of $300,000 dated as of October 19, 1993 (filed as Exhibit
            10.18 to Annual Report on Form 10-K for the fiscal year ended March
            31, 1994, and incorporated by reference).

10)25       Agreement of Purchase and Sale of Assets by and between Programmer's
            Paradise, Inc. and The Software Developer's Company, Inc. and
            Software Developer's Company GmbH, as Selling Parties dated May 16,
            1996 (filed as Appendix A to Consent Solicitation Statement dated
            June 4, 1996, and incorporated by reference).

10)26       Agreement and Plan of Merger among the Registrant, ISC Acquisition
            Corporation, Internet Security Corporation and Richard J. Kosinski
            dated as of October 17, 1995 (filed as Exhibit 7.01 to Report on
            Form 8-K filed on November 30, 1995, and incorporated by reference).

10)27       Amendment No. 1 to the Agreement and Plan of Merger among the
            Registrant, ISC Acquisition Corporation, Internet Security
            Corporation and Richard J. Kosinski, dated as of November 16, 1995
            (filed as Exhibit 7.02 to Report on Form 8-K filed on November 30,
            1995, and incorporated by reference).


                                       41
<PAGE>

10)28       Employment and Noncompetition Agreement by and among Richard J.
            Kosinski and the Registrant and Internet Security Corporation (filed
            as Exhibit 7.03 to Report on Form 8-K filed on November 30, 1995,
            and incorporated by reference).

10)29       Holdback Agreement by and among the Registrant and Richard J.
            Kosinski dated November 16, 1995 (filed as Exhibit 7.04 to Report on
            Form 8-K filed on November 30, 1995, and incorporated by reference).

10)3        Preferred Stock and Warrant Purchase Agreement among the Company,
            Pequot Private Equity Fund L.P. and Pequot Offshore Private Equity
            Fund, Inc. (filed as Exhibit 4 to Report on Form 8-K filed on
            January 15, 1998, and incorporated by reference).

11)01       Computation of Earnings Per Share (filed herewith).

22)01       Subsidiaries of the Registrant (filed herewith).

24)01       Consent of Coopers & Lybrand (filed herewith).

B.    REPORTS ON FORM 8-K:

      The Company filed a Report on Form 8-K on January 15, 1998 in connection
      with the Preferred Stock and Warrant Purchase Agreement among Pequot
      Private Equity Fund, L.P., Pequot Offshore Private Equity Fund, Inc. and
      the Company dated January 6, 1998 (see Exhibit 10.30 above).

C.    EXHIBITS:

      The Company hereby files as part of this Form 10-K the exhibits listed in
      14 (A)(3) above.

D.    FINANCIAL STATEMENT SCHEDULES:

      The Company hereby files as part of this Form 10-K in Item 14(d) attached
      hereto the financial statement schedules listed in Item 14 (A)(2) above.


                                       42
<PAGE>

                                 NETEGRITY, INC.

                           ANNUAL REPORT ON FORM 10-K

                            YEAR ENDED MARCH 31, 1996







                                   ITEM 14(d)

                          FINANCIAL STATEMENT SCHEDULES


                                       43

<PAGE>


                                 NETEGRITY, INC.

                SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS

<TABLE>
<CAPTION>
                                                    Allowance for          Allowance for
                                                  doubtful accounts    doubtful accounts           Reserve
                                                     receivable        receivable--product     for inventory
                                                     ----------        -------------------     -------------

<S>                                                   <C>                 <C>                    <C>     
Balance as of March 31, 1995                          $ 347,432           $  60,745              $ 142,114
                                                      ---------           ---------              ---------
                                                                                             
Additions charged to costs and expenses (A)597,515      124,900             267,030          
                                                                                             
Charge offs                                            (670,675)           (111,931)              (268,986)
                                                      ---------           ---------              ---------
                                                                                             
Balance as of March 31, 1996                          $ 274,272           $  73,714              $ 140,158
                                                      ---------           ---------              ---------
                                                      ---------           ---------              ---------
                                                                                             
Amount transferred through divestiture                 (184,663)            (73,714)              (140,158)
                                                                                             
Charge offs                                             (21,812)                 --                     --
                                                      ---------           ---------              ---------
                                                                                             
Balance as of December 31, 1996                       $  67,797                  --                     --
                                                      ---------           ---------              ---------
                                                      ---------           ---------              ---------
                                                                                             
Charge offs                                              (3,337)                 --                     --
                                                                                                 ---------
                                                                                             
Balance as of December 31, 1997                       $  64,460                  --                     --
                                                      ---------           ---------              ---------
                                                      ---------           ---------              ---------
</TABLE>

(A)   Additions to the valuation and qualifying accounts are reflected either as
      reductions in net marketing services income for accounts
      receivable-products, as reductions in selling, general and administrative
      expenses for accounts receivable-trade, or as charges to cost of
      sales-product for inventory.


                                       45


<PAGE>

                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report on Form 10-K to be
signed on its behalf by the undersigned, thereunto duly authorized.

                                    NETEGRITY, INC.


                                    /s/ Barry N. Bycoff
                                    ---------------------------------------
March 27, 1998                      Barry N. Bycoff, President,
                                    Chief Executive Officer and Director
                                    (Principal Executive Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
on Form 10-K has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.


March 27, 1998                      /s/ Barry N. Bycoff
                                    ---------------------------------------
                                    Barry N. Bycoff, President,
                                    Chief Executive Officer and Director
                                    (Principal Executive Officer)


March 27, 1998                      /s/ James O'Connor, Jr
                                    ---------------------------------------
                                    James O'Connor, Jr., Vice President,
                                    Chief  Financial Officer and Treasurer
                                    (Principal Accounting and Financial Officer)


March 27, 1998                      /s/ Eric R. Giler
                                    ---------------------------------------
                                    Eric R. Giler, Director


March 27, 1998                      /s/ Michael L. Mark
                                    ---------------------------------------
                                    Michael L. Mark, Director


March 27, 1998                      /s/ James P. McNiel
                                    ---------------------------------------
                                    James P. McNiel, Director


March 27, 1998                      /s/ Milton J. Pappas
                                    ---------------------------------------
                                    Milton J. Pappas, Director


March 27, 1998                      /s/ Ralph B. Wagner
                                    ---------------------------------------
                                    Ralph B. Wagner, Director


March 27, 1998                      /s/ Stephen L. Watson
                                    ---------------------------------------
                                    Stephen L. Watson
                                    Chairman of the Board of Directors


                                       46




<PAGE>

                                                                  Exhibit 3.03




                          Amended and Restated By-Laws

                                       of

                                 NETEGRITY, INC.

                             A Delaware Corporation




                                     Dated:  Amended as of March 26, 1998



<PAGE>

                               Table of Contents

<TABLE>
<CAPTION>
                                                                     Page
                                                                     ----
<S>                                                                  <C>
Article I.    Meetings of Stockholders
      Section 1.  Place of Meetings....................................1
      Section 2.  Annual Meeting.......................................1
      Section 3.  Special Meetings.....................................1
      Section 4.  Notice of Meetings...................................1
      Section 5.  Voting List..........................................1
      Section 6.  Quorum...............................................2
      Section 7.  Adjournments.........................................2
      Section 8.  Action at Meetings...................................2
      Section 9.  Voting and Proxies...................................3

Article II.   Directors
      Section 1.  Number, Election, Tenure and
                  Qualification........................................3
      Section 2.  Enlargement..........................................3
      Section 3.  Vacancies............................................3
      Section 4.  Resignation and Removal..............................3
      Section 5.  General Powers.......................................3
      Section 6.  Chairman of the Board................................4
      Section 7.  Place of Meetings....................................4
      Section 8.  Regular Meetings.....................................4
      Section 9.  Special Meetings.....................................4
      Section 10. Quorum, Action at Meeting, Adjournment...............4
      Section 11. Action by Consent....................................5
      Section 12. Telephonic Meetings..................................5
      Section 13. Committees...........................................5
      Section 14. Compensation.........................................5

Article III.  Officers
      Section 1.  Enumeration..........................................6
      Section 2.  Election.............................................6
      Section 3.  Tenure...............................................6
      Section 4.  President............................................6
      Section 5.  Vice-Presidents......................................7
      Section 6.  Secretary............................................7
      Section 7.  Assistant Secretaries................................7
      Section 8.  Treasurer............................................7
      Section 9.  Assistant Treasurer..................................8
      Section 10. Bond.................................................8
</TABLE>

<PAGE>

                                Table of Contents
<TABLE>
<CAPTION>
                                                                     Page
                                                                     ----
<S>                                                                  <C>
Article IV.   Notices
      Section 1.  Delivery.............................................8
      Section 2.  Waiver of Notice.....................................8

Article V.    Indemnification
      Section 1.  Third Party Actions..................................9
      Section 2.  Derivative Actions ..................................9
      Section 3.  Expenses.............................................9
      Section 4.  Authorization and Request for Indemnification........9
      Section 5.  Advance Payment of Expenses.........................10
      Section 6.  Non-Exclusiveness...................................10
      Section 7.  Insurance...........................................10
      Section 8.  Constituent Corporations............................10
      Section 9.  Additional Indemnification..........................11

Article VI.   Capital Stock
      Section 1.  Certificates of Stock...............................11
      Section 2.  Lost Certificates...................................11
      Section 3.  Transfer of Stock...................................11
      Section 4.  Record Date.........................................12
      Section 5.  Registered Stockholders.............................12

Article VII.  Certain Transactions
      Section 1.  Transactions with Interested Parties................12
      Section 2.  Quorum..............................................13

Article VIII. General Provisions
      Section 1.  Dividends...........................................13
      Section 2.  Reserves............................................13
      Section 3.  Checks..............................................13
      Section 4.  Fiscal Year.........................................13
      Section 5.  Seal................................................13

Article IX.   Amendments..............................................14
</TABLE>

<PAGE>

                                 NETEGRITY, INC.


                                     BY-LAWS


                                    ARTICLE I

                            MEETINGS OF STOCKHOLDERS

      Section 1. PLACE OF MEETINGS. All meetings of the stockholders shall be
held at such place within or without the State of Delaware as may be fixed from
time to time by the Board of Directors or the chief executive officer, or if not
so designated, at the registered office of the Corporation.

      Section 2. ANNUAL MEETING. Annual meetings of stockholders shall be held
on or before the third Friday in September of each year if not a legal holiday,
and if a legal holiday, then on the next secular day following, at 10:00 a.m.,
or at such other date and time as shall be designated from time to time by the
Board of Directors or the chief executive officer, at which meeting the
stockholders shall elect by a plurality vote a Board of Directors and shall
transact such other businesses as may properly be brought before the meeting. If
no annual meeting is held in accordance with the foregoing provisions, the Board
of Directors shall cause the meeting to be held as soon thereafter as
convenient, which meeting shall be designated a special meeting in lieu of
annual meeting.

      Section 3. SPECIAL MEETINGS. Special meetings of the stockholders, for any
purpose or purposes, may, unless otherwise prescribed by statute or by the
Certificate of Incorporation, be called by the Board of Directors or the chief
executive officer and shall be called by the chief executive officer or
secretary at the request in writing of a majority of the Board of Directors, or
at the request in writing of stockholders owning at least thirty percent (30%)
amount of the entire capital stock of the Corporation issued and outstanding and
entitled to vote. Such request shall state the purpose or purposes of the
proposed meeting. Business transacted at any special meeting shall be limited to
matters relating to the purpose or purposes stated in the notice of meeting.

      Section 4. NOTICE OF MEETINGS. Except as otherwise provided by law,
written notice of each meeting of stockholders, annual or special, stating the
place, date and hour of the meeting and, in the case of a special meeting, the
purpose or purposes for which the meeting is called, shall be given not less
than ten or more than sixty days before the date of the meeting, to each
stockholder entitled to vote at such meeting.

      Section 5. VOTING LIST. The officer who has charge of the stock ledger of
the Corporation shall prepare and make, at least ten days before every meeting
of stockholders, a 

<PAGE>

complete list of the stockholders entitled to vote at the meeting, arranged in
alphabetical order, and showing the address of each stockholder and the number
of shares registered in the name of each stockholder. Such list shall be open to
the examination of any stockholder, for any purpose germane to the meeting,
during ordinary business hours, for a period of at least ten days prior to the
meeting, either at a place within the city or town where the meeting is to be
held, which place shall be specified in the notice of the meeting, or, if not so
specified, at the place where the meeting is to be held. The list shall also be
produced and kept at the time and place of the meeting during the whole time
thereof, and may be inspected by any stockholder who is present.

      Section 6. QUORUM. The holders of a majority of the stock issued and
outstanding and entitled to vote thereat, present in person or represented by
proxy, shall constitute a quorum at all meetings of the stockholders for the
transaction of business, except as otherwise provided by statute, the
Certificate of Incorporation or these by-laws. Both abstentions and broker
non-votes are to be counted as present for the purpose of determining the
existence of a quorum for the transaction of business at any meeting. However,
for purposes of determining the number of shares voting on a particular
proposal, abstentions and broker non-votes are not to be counted as votes cast
or shares voting. Where a separate vote by a class or classes is expressly
required by law or the Certificate of Incorporation of the Corporation, a
majority of the outstanding shares of such class or classes, present in person
or represented by proxy, shall constitute a quorum entitled to take action with
respect to that vote on that matter.

      Section 7. ADJOURNMENTS. Any meeting of stockholders may be adjourned from
time to time to any other time and to any other place at which a meeting of
stockholders may be held under these by-laws, which time and place shall be
announced at the meeting, by a majority of the stockholders present in person or
represented by proxy at the meeting and entitled to vote, though less than a
quorum, or, if no stockholder is present or represented by proxy, by any officer
entitled to preside at or to act as secretary of such meeting, without notice
other than announcement at the meeting, until a quorum shall be present or
represented. At such adjourned meeting at which a quorum shall be present or
represented, any business may be transacted which might have been transacted at
the original meeting. If the adjournment is for more than thirty days, or if
after the adjournment a new record date is fixed for the adjourned meeting, a
notice of the adjourned meeting shall be given to each stockholder of record
entitled to vote at the meeting.

      Section 8. ACTION AT MEETINGS. When a quorum is present at any meeting,
the vote of the holders of a majority of the shares voting in person or
represented by proxy and entitled to vote on the matter (or where a separate
vote by a class or classes is expressly required by law or the Certificate of
Incorporation of the Corporation, the vote of the majority of shares of such
class or classes present in person or represented by proxy at the 


                                       -3-
<PAGE>

meeting) shall decide any matter (other than the election of Directors) brought
before such meeting, unless the matter is one upon which by express provision of
law, the Certificate of Incorporation or these by-laws, a different vote is
required, in which case such express provision shall govern and control the
decision of such matter. For purposes of determining the number of shares voting
on a particular proposal, abstentions and broker non-votes are not to be counted
as votes cast or shares voting. Directors shall be elected by a plurality of the
votes of the shares present in person or represented by proxy at the meeting and
entitled to vote on the election of Directors.

      Section 9. VOTING AND PROXIES. Unless otherwise provided in the
Certificate of Incorporation, each stockholder shall at every meeting of the
stockholders be entitled to one vote for each share of capital stock having
voting power held of record by such stockholder. Each stockholder entitled to
vote at a meeting of stockholders, or to express consent or dissent to corporate
action in writing without a meeting, may authorize another person or persons to
act for him by proxy, but no such proxy shall be voted or acted upon after three
years from its date, unless the proxy provides for a longer period.

                                   ARTICLE II

                                    DIRECTORS

      Section 1. NUMBER, ELECTION, TENURE AND QUALIFICATION. The number of
Directors which shall constitute the whole board shall be not less than one.
Within such limit, the number of Directors shall be determined by resolution of
the Board of Directors or by the stockholders at the annual meeting or at any
special meeting of stockholders. The Directors shall be elected at the annual
meeting or at any special meeting of the stockholders, except as provided in
Section 3 of this Article, and each Director elected shall hold office until his
successor is elected and qualified, unless sooner displaced. Directors need not
be stockholders.

      Section 2. ENLARGEMENT. The number of the Board of Directors may be
increased at any time by vote of a majority of the Directors then in office.

      Section 3. VACANCIES. Vacancies and newly created directorships resulting
from any increase in the authorized number of Directors may be filled by a
majority of the Directors then in office, though less than a quorum, or by a
sole remaining Director, and the Directors so chosen shall hold office until the
next annual election and until their successors are duly elected and shall
qualify, unless sooner displaced. If there are no Directors in office, then an
election of Directors may be held in the manner provided by statute. In the
event of a vacancy in the Board of Directors, the remaining Directors, except as
otherwise provided by law or these by-laws, may exercise the powers of the full
board until the vacancy is filled.


                                       -4-
<PAGE>

      Section 4. RESIGNATION AND REMOVAL. Any Director may resign at any time
upon written notice to the Corporation at its principal place of business or to
the chief executive officer or secretary. Such resignation shall be effective
upon receipt unless it is specified to be effective at some other time or upon
the happening of some other event. Any Director or the entire Board of Directors
may be removed, with or without cause, by the holders of a majority of the
shares then entitled to vote at an election of Directors, unless otherwise
specified by law or the Certificate of Incorporation.

      Section 5. GENERAL POWERS. The business and affairs of the Corporation
shall be managed by its Board of Directors, which may exercise all powers of the
Corporation and do all such lawful acts and things as are not by statute or by
the Certificate of Incorporation or by these by-laws directed or required to be
exercised or done by the stockholders.

      Section 6. CHAIRMAN OF THE BOARD. If the Board of Directors appoints a
chairman of the board, he shall, when present, preside at all meetings of the
stockholders and the Board of Directors. He shall perform such duties and
possess such powers as are customarily vested in the office of the chairman of
the board or as may be vested in him by the Board of Directors.

      Section 7. PLACE OF MEETINGS. The Board of Directors may hold meetings,
both regular and special, either within or without the State of Delaware.

      Section 8. REGULAR MEETINGS. Regular meetings of the Board of Directors
may be held without notice at such time and at such place as shall from time to
time be determined by the board; provided that any Director who is absent when
such a determination is made shall be given prompt notice of such determination.
A regular meeting of the Board of Directors may be held without notice
immediately after and at the same place as the annual meeting of stockholders.

      Section 9. SPECIAL MEETINGS. Special meetings of the board may be called
by the chief executive officer, secretary, or on the written request of two or
more Directors, or by one Director in the event that there is only one Director
in office. Two days' notice to each Director, either personally or by telegram,
cable, telecopy, commercial delivery service, telex or similar means sent to his
business or home address, or three days' notice by written notice deposited in
the mail, shall be given to each Director by the secretary or by the officer or
one of the Directors calling the meeting. A notice or waiver of notice of a
meeting of the Board of Directors need not specify the purposes of the meeting.

      Section 10. QUORUM, ACTION AT MEETING, ADJOURNMENTS. At all meetings of
the board a majority of Directors then in-office, but in no event less than one
third of the entire board, shall constitute a quorum for the transaction of
business and the act of a majority of the Directors present at any meeting at
which there is a quorum shall be the act of the Board of


                                       -5-
<PAGE>

Directors, except as may be otherwise specifically provided by law or by the
Certificate of Incorporation. For purposes of this section, the term "entire
board" shall mean the number of Directors last fixed by the stockholders or
Directors, as the case may be, in accordance with law and these by-laws;
provided, however, that if less than all the number so fixed of Directors were
elected, the "entire board" shall mean the greatest number of Directors so
elected to hold office at any one time pursuant to such authorization. If a
quorum shall not be present at any meeting of the Board of Directors, a majority
of the Directors present thereat may adjourn the meeting from time to time,
without notice other than announcement at the meeting, until a quorum shall be
present.

      Section 11. ACTION BY CONSENT. Unless otherwise restricted by the
Certificate of Incorporation or these by-laws, any action required or permitted
to be taken at any meeting of the Board of Directors or of any committee thereof
may be taken without a meeting, if all members of the board or committee, as the
case may be, consent thereto in writing, and the writing or writings are filed
with the minutes of proceedings of the board or committee.

      Section 12. TELEPHONIC MEETINGS. Unless otherwise restricted by the
Certificate of Incorporation or these by-laws, members of the Board of Directors
or of any committee thereof may participate in a meeting of the Board of
Directors or of any committee, as the case may be, by means of conference
telephone or similar communications equipment by means of which all persons
participating in the meeting can hear each other, and such participation in a
meeting shall constitute presence in person at the meeting.

      Section 13. COMMITTEES. The Board of Directors may, by resolution passed
by a majority of the whole board, designate one or more committees, each
committee to consist of one or more of the Directors of the Corporation. The
board may designate one or more Directors as alternate members of any committee,
who may replace any absent or disqualified member at any meeting of the
committee. Any such committee, to the extent provided in the resolution of the
Board of Directors, shall have and may exercise all the powers and authority of
the Board of Directors in the management of the business and affairs of the
Corporation, and may authorize the seal of the Corporation to be affixed to all
papers which may require it; but no such committee shall have the power or
authority in reference to amending the Certificate of Incorporation, adopting an
agreement of merger or consolidation, recommending to the stockholders the sale,
lease or exchange of all or substantially all of the Corporation's property and
assets, recommending to the stockholders a dissolution of the Corporation or a
revocation of a dissolution, or amending the by-laws of the Corporation; and,
unless the resolution designating such committee or the Certificate of
Incorporation expressly so provide, no such committee shall have the power or
authority to declare a dividend or to authorize the issuance of stock. Such
committee or committees shall have such name or names as may be determined from
time to time by resolution adopted by the Board of Directors. Each committee
shall keep regular minutes of its meetings and make such reports to the Board of
Directors as the Board of Directors may request. Except as the Board 


                                       -6-
<PAGE>

of Directors may otherwise determine, any committee may make rules for the
conduct of its business, but unless otherwise provided by the Directors or in
such rules, its business shall be conducted as nearly as possible in the same
manner as is provided in these by-laws for the conduct of its business by the
Board of Directors.

      Section 14. COMPENSATION. Unless otherwise restricted by the Certificate
of Incorporation or these by-laws, the Board of Directors shall have the
authority to fix from time to time the compensation of Directors. The Directors
may be paid their expenses, if any, of attendance at each meeting of the Board
of Directors and the performance of their responsibilities as Directors and may
be paid a fixed sum for attendance at each meeting of the Board of Directors
and/or a stated salary as Director. No such payment shall preclude any Director
from serving the Corporation or its parent or subsidiary corporations in any
other capacity and receiving compensation therefore. The Board of Directors may
also allow compensation for members of special or standing committees for
service on such committees.

                                   ARTICLE III

                                    OFFICERS

      Section 1. ENUMERATION. The officers of the Corporation shall be chosen by
the Board of Directors and shall be a president, a secretary and a treasurer and
such other officers with such titles, terms of office and duties as the Board of
Directors may from time to time determine, including a chairman of the board,
one or more vice-presidents, and one or more assistant secretaries and assistant
treasurers. If authorized by resolution of the Board of Directors, the chief
executive officer may be empowered to appoint from time to time assistant
secretaries and assistant treasurers. Any number of offices may be held by the
same person, unless the Certificate of Incorporation or these by-laws otherwise
provide.

      Section 2. ELECTION. The Board of Directors at its first meeting after
each annual meeting of stockholders shall choose a president, a secretary and a
treasurer. Other officers may be appointed by the Board of Directors at such
meeting, at any other meeting, or by written consent.

      Section 3. TENURE. The officers of the Corporation shall hold office until
their successors are chosen and qualify, unless a different term is specified in
the vote choosing or appointing him, or until his earlier death, resignation or
removal. Any officer elected or appointed by the Board of Directors or by the
chief executive officer may be removed at any time by the affirmative vote of a
majority of the Board of Directors or a committee duly authorized to do so,
except that any officer appointed by the chief executive officer may also be
removed at any time by the chief executive officer. Any vacancy occurring in any
office of the Corporation may be filled by the Board of Directors, at its
discretion. Any officer may 


                                       -7-
<PAGE>

resign by delivering his written resignation to the Corporation at its principal
place of business or to the chief executive officer or the secretary. Such
resignation shall be effective upon receipt unless it is specified to be
effective at some other time or upon the happening of some other event.

      Section 4. PRESIDENT. The president shall be the chief operating officer
of the Corporation. He shall also be the chief executive officer unless the
Board of Directors otherwise provides. The president shall, unless the Board of
Directors provides otherwise in a specific instance or generally, preside at all
meetings of the stockholders and the Board of Directors, have general and active
management of the business of the Corporation and see that all orders and
resolutions of the Board of Directors are carried into effect. The president
shall execute bonds, mortgages, and other contracts requiring a seal, under the
seal of the Corporation, except where required or permitted by law to be
otherwise signed and executed and except where the signing and execution thereof
shall be expressly delegated by the Board of Directors to some other officer or
agent of the Corporation.

      Section 5. VICE-PRESIDENTS. In the absence of the president or in the
event of his inability or refusal to act, the vice-president, or if there be
more than one vice-president, the vice-presidents in the order designated by the
Board of Directors or the chief executive officer (or in the absence of any
designation, then in the order determined by their tenure in office) shall
perform the duties of the president, and when so acting, shall have all the
powers of and be subject to all the restrictions upon the president. The
vice-presidents shall perform such other duties and have such other powers as
the Board of Directors or the chief executive officer may from time to time
prescribe.

      Section 6. SECRETARY. The secretary shall have such powers and perform
such duties as are incident to the office of secretary. He shall maintain a
stock ledger and prepare lists of stockholders and their addresses as required
and shall be the custodian of corporate records. The secretary shall attend all
meetings of the Board of Directors and all meetings of the stockholders and
record all the proceedings of the meetings of the Corporation and of the Board
of Directors in a book to be kept for that purpose and shall perform like duties
for the standing committees when required. He shall give, or cause to be given,
notice of all meetings of the stockholders and special meetings of the Board of
Directors, and shall perform such other duties as may be from time to time
prescribed by the Board of Directors or chief executive officer, under whose
supervision he shall be. He shall have custody of the corporate seal of the
Corporation and he, or an assistant secretary, shall have authority to affix the
same to any instrument requiring it and when so affixed, it may be attested by
his signature or by the signature of such assistant secretary. The Board of
Directors may give general authority to any other officer to affix the seal of
the Corporation and to attest the affixing by his signature.

      Section 7. ASSISTANT SECRETARIES. The assistant secretary, or if there be
more than 


                                       -8-
<PAGE>

one, the assistant secretaries in the order determined by the Board of
Directors, the chief executive officer or the secretary (or if there be no such
determination, then in the order determined by their tenure in office), shall,
in the absence of the secretary or in the event of his inability or refusal to
act, perform the duties and exercise the powers of the secretary and shall
perform such other duties and have such other powers as the Board of Directors,
the chief executive officer or the secretary may from time to time prescribe. In
the absence of the secretary or any assistant secretary at any meeting of
stockholders or Directors, the person presiding at the-meeting shall designate a
temporary or acting secretary to keep a record of the meeting.

      Section 8. TREASURER. The treasurer shall perform such duties and shall
have such powers as may be assigned to him by the Board of Directors or the
chief executive officer. In addition, the treasurer shall perform such duties
and have such powers as are incident to the office of treasurer. The treasurer
shall have the custody of the corporate funds and securities and shall keep full
and accurate accounts of receipts and disbursements in books belonging to the
Corporation and shall deposit all moneys and other valuable effects in the name
and to the credit of the Corporation in such depositories as may be designated
by the Board of Directors. He shall disburse the funds of the Corporation as may
be ordered by the Board of Directors, taking proper vouchers for such
disbursements, and shall render to the chief executive officer and the Board of
Directors, when the chief executive officer or Board of Directors so requires,
an account of all his transactions as treasurer and of the financial condition
of the Corporation.

      Section 9. ASSISTANT TREASURERS. The assistant treasurer, or if there
shall be more than one, the assistant treasurers in the order determined by the
Board of Directors, the chief executive officer or the treasurer (or if there be
no such determination, then in the order determined by their tenure in office),
shall, in the absence of the treasurer or in the event of his inability or
refusal to act, perform the duties and exercise the powers of the treasurer and
shall perform such other duties and have such other powers as the Board of
Directors, the chief executive officer or the treasurer may from time to time
prescribe.

      Section 10. BOND. If required by the Board of Directors, any officer shall
give the Corporation a bond in such sum and with such surety or sureties and
upon such terms and conditions as shall be satisfactory to the Board of
Directors, including without limitation a bond for the faithful performance of
the duties of his office and for the restoration to the Corporation of all
books, papers, vouchers, money and other property of whatever kind in his
possession or under his control and belonging to the Corporation.

                                   ARTICLE IV

                                     NOTICES


                                       -9-
<PAGE>

      Section 1. DELIVERY. Whenever, under the provisions of law, or of the
Certificate of Incorporation or these by-laws, written notice is required to be
given to any Director or stockholder, such notice may be given by mail,
addressed to such Director or stockholder, at his address as it appears on the
records of the Corporation, with postage thereon prepaid, and such notice shall
be deemed to be given at the time when the same shall be deposited in the United
States mail. Unless written notice by mail is required by law, written notice
may also be given by telegram, cable, telecopy, commercial delivery service,
telex or similar means, addressed to such Director or stockholder at his address
as it appears on the records of the Corporation, in which case such notice shall
be deemed to be given when delivered into the control of the persons charged
with effecting such transmission, the transmission charge to be paid by the
Corporation or the person sending such notice and not by the addressee. Oral
notice or other in-hand delivery (in person or by telephone) shall be deemed
given at the time it is actually given.

      Section 2. WAIVER OF NOTICE. Whenever any notice is required to be given
under the provisions of law or of the Certificate of Incorporation or of these
by-laws, a waiver thereof in writing, signed by the person or persons entitled
to said notice, whether before or after the time stated therein, shall be deemed
equivalent thereto.

                                    ARTICLE V

                                 INDEMNIFICATION

      Section 1. THIRD PARTY ACTIONS. The Corporation shall indemnify any person
who was or is a party or is threatened to be made a party to any threatened,
pending or completed action, suit or proceeding, whether civil, criminal,
administrative or investigative (other than an action by or in the right of the
Corporation) by reason of the fact that he is or was a Director, officer,
employee or agent of the Corporation, or is or was serving at the request of the
Corporation as a director, officer, employee or agent of another corporation,
partnership, joint venture, trust or other enterprise (each an "Indemnitee"),
against expenses (including attorney's fees), judgments, fines and amounts paid
in settlement actually and reasonably incurred by him in connection with such
action, suit or proceeding.

      Section 2. DERIVATIVE ACTIONS. The Corporation shall indemnify any person
who was or is a party or is threatened to be made a party to any threatened,
pending or completed action or suit by or in the right of the Corporation to
procure a judgment in its favor by reason of the fact that he is or was a
Director, officer, employee or agent of the Corporation, or is or was serving at
the request of the Corporation as a director, officer, employee or agent of
another corporation, partnership, joint venture, trust or other enterprise
against expenses (including attorneys' fees) actually and reasonably incurred by
him in connection with the defense or settlement of such 


                                      -10-
<PAGE>

action or suit.

      Section 3. EXPENSES. To the extent that a Director, officer, employee or
agent of the Corporation has been successful on the merits or otherwise in
defense of any action, suit or proceeding referred to in Sections 1 and 2, or in
defense of any claim, issue or matter therein, he shall be indemnified against
expenses (including attorneys' fees) actually and reasonably incurred by him in
connection therewith.

      Section 4.  AUTHORIZATION AND REQUEST FOR INDEMNIFICATION.

         (a) Any indemnification requested by the Indemnitee under Section 1
hereof shall be made no later than ten (10) days after receipt of the written
request of the Indemnitee, unless it shall have been adjudicated by a court of
final determination that the Indemnitee did not act in good faith and in a
manner he reasonably believed to be in, or not opposed to, the best interests of
the Corporation, and with respect to any criminal action or proceeding, had no
reasonable cause to believe his conduct was unlawful.

         (b) Any indemnification requested by the Indemnitee under Section 2
hereof shall be made no later than ten (10) days after receipt of the written
request of the Indemnitee, unless it shall have been adjudicated by a court of
final determination that the Indemnitee did not act in good faith and in a
manner he reasonably believed to be in, or not opposed to, the best interests of
the Corporation, the Indemnitee shall have been finally adjudged to be liable to
the Company by a court of competent jurisdiction due to willful misconduct of a
culpable nature in the performance of the Indemnitee's duty to the Corporation
unless and only to the extent that any court in which such proceeding was
brought shall determine upon application that despite the adjudication of
liability, but in view of all the circumstances of the case, such person is
fairly and reasonably entitled to indemnity for such expenses as such court
shall deem proper.

      Section 5. ADVANCE PAYMENT OF EXPENSES. Subject to Section 4 above, the
Corporation shall advance all expenses incurred by the Indemnitee in connection
with the investigation, defense, settlement or appeal of any proceeding to which
the Indemnitee is a party or is threatened to be made a party by reason of the
fact that the Indemnitee is or was an agent of the Corporation. The Indemnitee
hereby undertakes to repay such amounts advanced only if, and to the extent
that, it shall ultimately be determined that the Indemnitee is not entitled to
be indemnified by the Corporation. The advances to be made hereunder shall be
paid by the Corporation to or on behalf of the Indemnitee within 30 days
following delivery of a written request therefor by the Indemnitee to the
Corporation.

      Section 6. NON-EXCLUSIVENESS. The indemnification provided by this Article
V shall not be deemed exclusive of any other rights to which those seeking
indemnification may be entitled under any by-law, agreement, vote of
stockholders or disinterested Directors or otherwise, both as to action in his
official capacity and as to action in another capacity while 


                                      -11-
<PAGE>

holding such office, and shall continue as to a person who has ceased to be a
Director, officer, employee or agent and shall inure to the benefit of the
heirs, executors and administrators of such a person.

      Section 7. INSURANCE. The Corporation shall have power to purchase and
maintain insurance on behalf of any person who is or was a Director, officer,
employee or agent of the Corporation, or is or was serving at the request of the
Corporation as a director, officer, employee or agent of another corporation,
partnership, joint venture, trust or other enterprise against any liability
asserted against him and incurred by him in any such capacity, or arising out of
his status as such, whether or not the Corporation would have the power to
indemnify him against such liability under the provisions of this Article V.

      Section 8. CONSTITUENT CORPORATIONS. The Corporation shall have power to
indemnify any person who is or was a director, officer, employee or agent of a
constituent corporation absorbed in a consolidation or merger with this
Corporation or is or was serving at the request of such constituent corporation
as a director, officer, employee or agent of another corporation, partnership,
joint venture, trust or other enterprise, in the same manner as hereinabove
provided for any person who is or was a Director, officer, employee or agent of
the Corporation, or is or was serving at the request of the Corporation as a
director, officer, employee or agent of another corporation, partnership, joint
venture, trust or other enterprise.

      Section 9. ADDITIONAL INDEMNIFICATION. In addition to the foregoing
provisions of this Article V, the Corporation shall have the power, to the full
extent provided by law, to indemnify any person for any act or omission of 
such person against all loss, cost, damage and expense (including attorney's
fees) if such person is determined (in the manner prescribed in Section 4
hereof) to have acted in good faith and in a manner he reasonably believed to be
in, or not opposed to, the best interest of the Corporation.



                                      -12-
<PAGE>


                                   ARTICLE VI

                                  CAPITAL STOCK

      Section 1. CERTIFICATES OF STOCK. Every holder of stock in the Corporation
shall be entitled to have a certificate, signed by, or in the name of the
Corporation by, the chairman or vice-chairman of the Board of Directors, or the
president or a vice-president and the treasurer or an assistant treasurer, or
the secretary or an assistant secretary of the Corporation, certifying the
number of shares owned by him in the Corporation. Any or all of the signatures
on the certificate may be a facsimile. In case any officer, transfer agent or
registrar who has signed or whose facsimile signature has been placed upon a
certificate shall have ceased to be such officer, transfer agent or registrar
before such certificate is issued, it may be issued by the Corporation with the
same effect as if he were such officer, transfer agent or registrar at the date
of issue. Certificates may be issued for partly paid shares and in such case
upon the face or back of the certificates issued to represent any such partly
paid shares, the total amount of the consideration to be paid therefor, and the
amount paid thereon shall be specified.

      Section 2. LOST CERTIFICATES. The Board of Directors may direct a new
certificate or certificates to be issued in place of any certificate or
certificates theretofore issued by the Corporation alleged to have been lost,
stolen or destroyed. When authorizing such issue of a new certificate or
certificates, the Board of Directors may, in its discretion and as a condition
precedent to the issuance thereof, require the owner of such lost, stolen or
destroyed certificate or certificates, or his legal representative, to give
reasonable evidence of such loss, theft or destruction, to advertise the same in
such manner as it shall require and/or to give the Corporation a bond in such
sum as it may direct as indemnity against any claim that may be made against the
Corporation with respect to the certificate alleged to have been lost, stolen or
destroyed or the issuance of such new certificate.

      Section 3. TRANSFER OF STOCK. Upon surrender to the Corporation or the
transfer agent of the Corporation of a certificate for shares, duly endorsed or
accompanied by proper evidence of succession, assignment or authority to
transfer, and proper evidence of compliance 


                                      -13-
<PAGE>

with other conditions to rightful transfer, it shall be the duty of the
Corporation to issue a new certificate to the person entitled thereto, cancel
the old certificate and record the transaction upon its books.

      Section 4. RECORD DATE. In order that the Corporation may determine the
stockholders entitled to notice of or to vote at any meeting of stockholders or
any adjournment thereof, the Board of Directors may fix a record date, which
shall not precede the date upon which the resolution fixing the record date is
adopted by the Board of Directors, and which shall not be more than sixty days
nor less then ten days before the date of such meeting. A determination of
stockholders of record entitled to notice of or to vote at a meeting of
stockholders shall apply to any adjournment of the meeting; provided, however,
that the Board of Directors may fix a new record date for the adjourned meeting.
If no record date is fixed, the record date for determining stockholders
entitled to notice of or to vote at a meeting of stockholders shall be at the
close of business on the day before the day on which notice is given, or, if
notice is waived, at the close of business on the day before the day on which
the meeting is held. In order that the Corporation may determine the
stockholders entitled to receive payment of any dividend or other distribution
or allotment of any rights or the stockholders entitled to exercise any rights
in respect of any change, conversion or exchange of stock, or for the purpose of
any other lawful action, the Board of Directors may fix a record date, which
shall not precede the date upon which the resolution fixing the record date is
adopted, and which shall be not more than sixty days prior to such action. If no
record date is fixed, the record date for determining stockholders for any such
purpose shall be at the close of business on the day on which the Board of
Directors adopts the resolution relating to such purpose.

      Section 5. REGISTERED STOCKHOLDERS. The Corporation shall be entitled to
recognize the exclusive right of a person registered on its books as the owner
of shares to receive dividends, and to vote as such owner, and to hold liable
for calls and assessments a person registered on its books as the owner of
shares, and shall not be bound to recognize any equitable or other claim to or
interest in such share or shares on the part of any other person, whether or not
it shall have express or other notice thereof, except as otherwise provided by
the laws of Delaware.

                                   ARTICLE VII

                              CERTAIN TRANSACTIONS

      Section 1. TRANSACTIONS WITH INTERESTED PARTIES. No contract or
transaction between the Corporation and one or more of its Directors or
officers, or between the Corporation and any other Corporation, partnership,
association, or other organization in which one or more of its Directors or
officers are Directors or officers, or have a financial 


                                      -14-
<PAGE>

interest, shall be void or voidable solely for this reason, or solely because
the Director or officer is present at or participates in the meeting of the
board or committee thereof which authorizes the contract or transaction or
solely because his or their votes are counted for such purpose, if:

            (a) The material facts as to his relationship or interest and as to
      the contract or transaction are disclosed or are known to the Board of
      Directors or the committee, and the board or committee in good faith
      authorizes the contract or transaction by the affirmative votes of a
      majority of the disinterested Directors, even though the disinterested
      Directors be less than a quorum; or

            (b) The material facts as to his relationship or interest and as to
      the contract or transaction are disclosed or are known to the stockholders
      entitled to vote thereon, and the contract or transaction is specifically
      approved in good faith by vote of the stockholders; or

            (c) The contract or transaction is fair as to the Corporation as of
      the time it is authorized, approved or ratified, by the Board of
      Directors, a committee thereof, or the stockholders.

      Section 2. QUORUM. Common or interested Directors may be counted in
determining the presence of a quorum at a meeting of the Board of Directors or
of a committee which authorizes the contract or transaction.

                                  ARTICLE VIII

                               GENERAL PROVISIONS

      Section 1. DIVIDENDS. Dividends upon the capital stock of the Corporation,
if any, may be declared by the Board of Directors at any regular or special
meeting or by written consent, pursuant to law. Dividends may be paid in cash,
in property, or in shares of the capital stock, subject to the provisions of the
Certificate of Incorporation.

      Section 2. RESERVES. The Directors may set apart out of any funds of the
Corporation available for dividends a reserve or reserves for any proper purpose
and may abolish any such reserve.

      Section 3. CHECKS. All checks or demands for money and notes of the
Corporation shall be signed by such officer or officers or such other person or
persons as the Board of Directors may from time to time designate.


                                      -15-
<PAGE>

      Section 4. FISCAL YEAR. The fiscal year of the Corporation shall be fixed
by resolution of the Board of Directors.

      Section 5. SEAL. The Board of Directors may, by resolution, adopt a
corporate seal. The corporate seal shall have inscribed thereon the name of the
Corporation, the year of its organization and the word "Delaware". The seal may
be used by causing it or a facsimile thereof to be impressed or affixed or
reproduced or otherwise. The seal may be altered from time to time by the Board
of Directors.

                                   ARTICLE IX

                                   AMENDMENTS

      These by-laws may be altered, amended or repealed or new by-laws may be
adopted by the stockholders or by the Board of Directors, when such power is
conferred upon the Board of Directors by the Certificate of Incorporation, at
any regular meeting of the stockholders or of the Board of Directors or at any
special meeting of the stockholders or of the Board of Directors provided,
however, that in the case of a regular or special meeting of stockholders,
notice of such alteration, amendment, repeal or adoption of new by-laws be
contained in the notice of such meeting.

      In the event of any conflict of any provision of these by-laws and the
Corporation's Certificate of Incorporation, as amended from time to time, and
including any certificate of designation filed with respect to the Corporation's
preferred stock, the provisions of such instruments shall in all events
supersede, govern and control the provisions of these by-laws.


                                      -16-


<PAGE>

                                                                 EXHIBIT 10.16


                                NETEGRITY, INC.
                 1997 NON-EMPLOYEE DIRECTOR STOCK OPTION PLAN


     1.    PURPOSE OF THE PLAN.

     The purpose of this 1997 Non-Employee Director Stock Option Plan (the
"Plan") is to promote the interests of Netegrity, Inc. (the "Company") by
providing an inducement to attract and retain the services of qualified persons
who are not employees or officers of the Company to serve as members of its
Board of Directors.

     2.    SHARES SUBJECT TO THE PLAN.

     The total number of the authorized but unissued shares of common stock, par
value $.01 per share, of the Company (the "Common Stock") for which options may
be granted under this Plan shall not exceed 125,000 shares in the aggregate,
subject to adjustment in accordance with Section 9 hereof.

     3.    ADMINISTRATION.

     The Plan shall be administered by the Board of Directors (the "Board"). The
Board shall, subject to the provisions of this Plan, have the power to construe
this Plan, to determine all questions hereunder, and to adopt and amend such
rules and regulations for the administration of this Plan as it may deem
desirable. No member of the Board shall be liable for any action or
determination made in good faith with respect to this Plan or any option granted
under it.

     4.    ELIGIBILITY; GRANT OF OPTION.

           EXISTING DIRECTOR OPTIONS. Subject to the availability of shares of
Common Stock under this Plan, each of, Eric R. Giler, Michael L. Mark, Milton J.
Pappas, Ralph B. Wagner and Stephen L. Watson who are the current directors of
the Company who are not otherwise employees the Company or any subsidiary shall
be granted initially an option to acquire twelve thousand five hundred (12,500)
shares under this Plan (the "Existing Director Options"). The date of grant for
such options granted to the five (5) current non-employee directors named above
shall be the date of adoption of this Plan by the Board.

           NEW DIRECTOR OPTIONS. Subject to the availability of shares of Common
Stock under this Plan, each person who is first elected as a member of the Board
after the adoption of this Plan and during the term of this Plan and who is not
an employee or officer of the Company

<PAGE>

on the date of such election may be granted an option to purchase shares of
Common Stock (the "New Director Options") as determined by the Board.

     The Existing Director Options and the New Director Options (collectively,
the "Options") shall be non-qualified options not intended to meet the
requirements of Section 422 of the Internal Revenue Code of 1986, as amended
(the "Code").

     5.    OPTION AGREEMENT.

     Each Option granted under this Plan shall be evidenced by an option
agreement (the "Agreement") duly executed on behalf of the Company and by the
director to whom such Option is granted, which Agreement shall (i) comply with
and be subject to the terms and conditions of this Plan and (ii) provided that
the optionee agrees to continue to serve as a director of the Company during the
term for which he was elected.

     6.    OPTION EXERCISE PRICE.

           EXISTING DIRECTOR OPTIONS. The option exercise price for the
Existing Director Options granted this date shall be $2.19/sh.

           NEW DIRECTOR OPTIONS. Subject to the provisions of Section 9 hereof,
the option exercise price for New Director Options granted under this Plan shall
be the fair market value of the shares of Common Stock covered by the option on
the date of grant of the option. If such shares are then listed on any national
securities exchange, the fair market value shall be the mean between the high
and low sales prices, if any, on such exchange on the business day immediately
preceding the date of the grant of the option or, if none, shall be determined
by taking a weighted average of the means between the highest and lowest sales
prices on the nearest date before and the nearest date after the date of grant.
If the shares are not then listed on any such exchange, the fair market value of
such shares shall be the mean between the high and low sales prices, if any, as
reported in the National Association of Securities Dealers Automated Quotation
System National Market System ("NASDAQ/NMS") for the business day immediately
preceding the date of the grant of the option, or, if none, shall be determined
by taking a weighted average of the means between the highest and lowest sales
on the nearest date before and the nearest date after the date of grant. If the
shares are not then either listed on any such exchange or quoted in NASDAQ/NMS,
the fair market value shall be the mean between the average of the "Bid" and the
average of the "Ask" prices, if any, as reported in the National Daily Quotation
Service for the business day immediately preceding the date of the grant of the
option, or, if none, shall be determined by taking a weighted average of the
means between the highest and lowest sales prices on the nearest date before and
the nearest date after the date of grant. If the fair market value cannot be
determined under the preceding three sentences, it shall be determined in good


                                       2
<PAGE>

faith by the Board.

     7.    VESTING OF SHARES AND NON-TRANSFERABILITY OF OPTIONS.

           (a) VESTING. Options granted under this Plan shall not be exercisable
until they become vested. Options granted under this Plan shall be vested in the
optionee and thus become exercisable, in accordance with the following schedules
provided that the optionee has continuously served as a member of the Board
through such vesting date:

Existing
Director Options:
- -----------------

      Cumulative Number of Shares
      for which Existing Director
      Option will be Exercisable               Date of Vesting
      --------------------------               ---------------

               5%                              December 31, 1997
         -----------

               5%                              End of each subsequent calendar
         -----------                             quarter over five years

     NEW DIRECTOR OPTIONS: Will vest 5% quarterly at the end of each calendar
quarter over five (5) years.

     CHANGE OF CONTROL: In the event the Company undergoes a change of control
all of the Options granted pursuant to this Plan shall immediately vest and
become fully exercisable upon the change of control. For purposes of the Plan, a
"Change of Control" shall be deemed to have occurred if any of the following
conditions have occurred: (1) the merger or consolidation of the Company with
another entity where the Company is not the surviving entity and where after the
merger or consolidation (i) its stockholders prior to the merger or
consolidation hold less than 50% of the voting stock of the surviving entity and
(ii) its Directors prior to the merger or consolidation are less than a majority
of the Board of the surviving entity; (2) the sale of all or substantially all
of the Company's assets to a third party and subsequent to the transaction (i)
its stockholders hold less than 50% of the stock of said third party and (ii)
its Directors are less than a majority of the Board of said third party; (3) a
transaction or series of related transactions, including a merger of the Company
with another entity where the Company is the surviving entity, whereby (i) 50%
or more of the voting stock of the Company after the transaction(s) is owned
actually or beneficially by parties who held less than thirty percent (30%) of
the voting stock, actually or beneficially, prior to the transaction(s) and (ii)
its Board of Directors after the transaction(s) or within 60 days thereof, is
comprised of less than a majority of the Directors


                                       3
<PAGE>

serving prior to the transaction(s); or (4) the Continuing Directors shall not
constitute a majority of the Board of Directors of the Company. The term
"Continuing Directors" shall mean a member of the Board of Directors of the
Company who either was a member of the Board of Directors of the Company on the
date this Plan was adopted by the Board of Directors or who subsequently became
a director of the Company and whose initial appointment, initial election or
initial nomination for election by the Company's shareholders subsequent to such
date was approved by a vote of a majority of the Continuing Directors then on
the Board of Directors of the Company.

           (b) EXERCISE. To the extent that the right to exercise an Option has
accrued and is in effect, the Option may be exercised in full at one time or in
part from time to time by giving written notice, signed by the person or persons
exercising the Option, to the Company, stating the number of shares of Common
Stock with respect to which the Option is being exercised, accompanied by
payment in full for such shares, which payment may be in cash or in whole or in
part in shares of Common Stock already owned for a period of at least six (6)
months by the person or persons exercising the Option, valued at fair market
value, as determined under Section 6 hereof, on the date of exercise; provided,
however, that there shall be no such exercise at any one time as to fewer than
two hundred fifty (250) shares or all of the remaining shares then purchasable
by the person or persons exercising the Option, if fewer than two hundred fifty
(250) shares. Upon such exercise, delivery of a certificate for paid-up
non-assessable shares shall be made at the principal office of the Company to
the person or persons exercising the Option at such time, during ordinary
business hours, not more than thirty (30) days from the date of receipt of the
notice by the Company, as shall be designated in such notice, or at such time,
place and manner as may be agreed upon by the Company and the person or persons
exercising the Option.

           (c) LEGEND ON CERTIFICATES. The certificates representing such shares
shall carry such appropriate legend, and such written instructions shall be
given to the Company's transfer agent, as may be deemed necessary or advisable
by counsel to the Company in order to comply with the requirements of the
Securities Act of 1933, as amended, or any state securities laws.

           (d) NON-TRANSFERABILITY. Any Option granted pursuant to this Plan
shall not be assignable or transferable other than by will or the laws of
descent and distribution or pursuant to a qualified domestic relations order, as
defined by the Code, or Title I of the Employment Retirement Security Income
Act, or the rules thereunder, and shall be exercisable during the optionee's
lifetime only by him or her.

      8.   TERM OF OPTIONS.

           (a) Each Option shall expire ten (10) years from the date of the
granting thereof, but shall be subject to earlier termination as herein
provided.


                                        4
<PAGE>

            (b) Except as otherwise provided in this Section 8, in the event
that an optionee ceases to be a director of the Company, the Option granted to
such optionee may be exercised by him, but only to the extent that under Section
6 hereof the right to exercise the Option has accrued and is in effect. Such
Option may be exercised at any time within ninety (90) days after the date such
optionee ceases to be a director of the Company, at which time the Option shall
terminate, or prior to the date on which the Option expires by its terms,
whichever is earlier.

            (c) If the optionee ceases to be a director of the Company because
the optionee has become permanently disabled (within the meaning of Section
22(e)(3) of the Code), the Option granted to such optionee may be exercised by
the optionee, to the extent the optionee was entitled to do so on the date such
optionee ceases to be a director. Such Option may be exercised at any time
within six (6) months after the date the optionee ceases to be a director, at
which time the Option shall terminate, or prior to the date on which the Option
otherwise expires by its terms, whichever is earlier.

            (d) In the event of the death of an optionee, the Option granted to
such optionee may be exercised, to the extent the optionee was entitled to do so
on the date of such optionee's death, by the estate of such optionee or by any
person or persons who acquired the right to exercise such Option by bequest or
inheritance or otherwise by reason of the death of such optionee. Such Option
may be exercised at any time within one (1) year after the date of death of such
optionee, at which time the Option shall terminate, or prior to the date on
which the Option otherwise expires by its terms, whichever is earlier.

      9.    ADJUSTMENTS.

      Subject to the right to acceleration upon a change of control, as set
forth in Section 7(a) hereof, upon the occurrence of any of the following
events, an optionee's rights with respect to Options granted to him hereunder
shall be adjusted as hereinafter provided, unless otherwise specifically
provided in the written agreement between the optionee and the Company relating
to such Option:

           (a) STOCK DIVIDENDS AND STOCK SPLITS. If, the shares of Common Stock
shall be subdivided or combined into a greater or smaller number of shares or if
the Company shall issue any shares of Common Stock as a stock dividend on its
outstanding Common Stock, the number of shares of Common Stock deliverable upon
the exercise of Options shall be appropriately increased or decreased
proportionately, and appropriate adjustments shall be made in the purchase price
per share to reflect such subdivision, combination or stock dividend.

           (b) RECAPITALIZATION OR REORGANIZATION. In the event of a
recapitalization or 


                                       5
<PAGE>

reorganization of the Company pursuant to which securities of the Company or of
another corporation are issued with respect to the outstanding shares of Common
Stock, an optionee upon exercising an Option shall be entitled to receive for
the purchase price paid upon such exercise the securities he would have received
if he had exercised his Option prior to such recapitalization or reorganization.

            (c) DISSOLUTION OR LIQUIDATION. In the event of the proposed
dissolution or liquidation of the Company, each Option will terminate
immediately prior to the consummation of such proposed action or at such other
time and subject to such other conditions as shall be determined by the
Committee.

            (d) ISSUANCES OF SECURITIES. Except as expressly provided herein, no
issuance by the Company of shares of stock of any class, or securities
convertible into shares of stock of any class, shall affect, and no adjustment
by reason thereof shall be made with respect to, the number or price of shares
subject to Options. No adjustments shall be made for dividends paid in cash or
in property other than securities of the Company.

            (e) FRACTIONAL SHARES. No fractional shares shall be issued under
this Plan and the optionee shall receive from the Company cash in lieu of such
fractional shares.

            (f) ADJUSTMENTS. Upon the happening of any of the events described
in subparagraphs (a) or (b) above, the class and aggregate number of shares set
forth in Section 2 hereof that are subject to Options which previously have been
or subsequently may be granted under this Plan shall also be appropriately
adjusted to reflect the events described in such subparagraphs. The Board shall
determine the specific adjustments to be made under this paragraph 9 and,
subject to Section 3, its determination shall be conclusive.

      10.   RESTRICTIONS ON ISSUE OF SHARES.

      Notwithstanding the provisions of Section 7 hereof, the Company may delay
the issuance of shares of Common Stock covered by the exercise of any Option and
the delivery of a certificate for such shares until one of the following
conditions shall be satisfied:

                  (i) the shares with respect to which an Option has been
exercised are at the time of the issue of such shares effectively registered
under applicable Federal and state securities acts now in force or hereafter
amended; or

                  (ii) counsel for the Company shall have given an opinion,
which opinion shall not be unreasonably conditioned or withheld, that such
shares are exempt from registration under applicable Federal and state
securities acts now in force or hereafter amended.


                                      6
<PAGE>

      It is intended that all exercises of Options shall be effective.
Accordingly, the Company shall use its best efforts to bring about compliance
with the above conditions within a reasonable time, except that the Company
shall be under no obligation to cause a registration statement or a
post-effective amendment to any registration statement to be prepared at its
expense solely for the purpose of covering the issue of shares in respect of
which any Option may be exercised, except as otherwise agreed to by the Company
in writing.

      11.   RIGHTS OF HOLDER ON PURCHASE FOR INVESTMENT; SUBSEQUENT 
            REGISTRATION.

      Unless the shares of Common Stock to be issued upon exercise of an Option
granted under this Plan have been effectively registered under the Securities
Act of 1933, as now in force or hereafter amended, the Company shall be under no
obligation to issue any shares covered by any Option unless the person who
exercises such Option, in whole or in part, shall give a written representation
and undertaking to the Company which is satisfactory in form and scope to
counsel to the Company and upon which, in the opinion of such counsel, the
Company may reasonably rely, that he is acquiring the shares issued to him
pursuant to such exercise of the Option for his own account as an investment and
not with a view to, or for sale in connection with, the distribution of any such
shares, and that he will make no transfer of the same except in compliance with
any rules and regulations in force at the time of such transfer under the
Securities Act of 1933, as amended, or any other applicable law, and that if
shares are issued without such registration a legend to this effect may be
endorsed upon the securities so issued. In the event that the Company shall,
nevertheless, deem it necessary or desirable to register under the Securities
Act of 1933, as amended, or other applicable statutes any shares with respect to
which an Option shall have been exercised, or to qualify any such shares for
exemption from the Securities Act of 1933, as amended, or other applicable
statutes, then the Company shall take such action at its own expense and may
require from each optionee such information in writing for use in any
registration statement, prospectus, preliminary prospectus or offering circular
as is reasonably necessary for such purpose and may require reasonable indemnity
to the Company and its officers and directors from such holder against all
losses, claims, damages and liabilities arising from such use of the information
so furnished and caused by any untrue statement of any material fact therein or
caused by the omission to state a material fact required to be stated therein or
necessary to make the statements therein not misleading in light of the
circumstances under which they were made.

      12.   LOANS PROHIBITED.

      The Company shall not, directly or indirectly, lend money to an optionee
or to any person or persons entitled to exercise an Option by reason of the
death of an optionee for the purpose of assisting him or them in the acquisition
of shares covered by an Option granted under this Plan.


                                      7
<PAGE>

      13.   TERMINATION AND AMENDMENT OF PLAN.

      Unless sooner terminated as herein provided, this Plan shall terminate ten
(10) years from the date upon which this Plan was duly approved by the Board.
The Board may at any time terminate this Plan or make such modification or
amendment thereof as it deems advisable.

      14.   LIMITATION OF RIGHTS IN THE OPTION SHARES.

      An optionee shall not be deemed for any purpose to be a shareholder of the
Company with respect to any of the Options except to the extent that the Option
shall have been exercised with respect thereto and, in addition, a certificate
shall have been issued theretofore and delivered to the optionee.

      15.   NOTICES.

      Any communication or notice required or permitted to be given under this
Plan shall be in writing, and mailed by registered or certified mail or
delivered by hand, if to the Company, to its principal place of business,
attention: President, and, if to an optionee, to the address as appearing on the
records of the Company.


Approved by Board of Directors: September 10, 1997


                                      8


<PAGE>

                                                                  Exhibit 11.01

                                 NETEGRITY, INC.

                        COMPUTATION OF EARNINGS PER SHARE

                      (in thousands, except per share data)

<TABLE>
<CAPTION>
                                                    December 31,      December 31,        March 31,
                                                        1997              1996              1996
                                                   (Twelve Months)   (Nine Months)     (Twelve Months)
                                                   ---------------   -------------     ---------------

<S>                                                    <C>               <C>                 <C> 
BASIC:

Average Common shares outstanding                        9,279            8,944              8,354

Net (loss) income                                      $(5,252)          $4,000               $129

Per share amount                                        $(0.57)           $0.45              $0.01

DILUTED:

Average Common shares outstanding                        9,279            8,944              8,354

Net effect of dilutive stock options and warrants
  based on treasury stock method                            --                0                481
                                                       -------           ------              -----

     Total                                               9,279            8,944              8,835
                                                       -------           ------              -----
                                                       -------           ------              -----

Net (loss) income                                      $(5,252)          $4,000               $129

Per share amount                                        $(0.57)           $0.45              $0.01

</TABLE>



                                      47


<PAGE>

                                                                  Exhibit 22.01

                                 NETEGRITY, INC.

                         SUBSIDIARIES OF THE REGISTRANT

         The Company does not own any subsidiaries in whole or in part.







                                      48

<PAGE>

                                                                  Exhibit  24.01

                         REPORT OF INDEPENDENT AUDITORS

      In connection with our audits of the consolidated financial statements of
Netegrity, Inc. as of December 31, 1997 and December 31, 1996 and for the fiscal
year ended December 31, 1997, the nine-month transition period ended December
31, 1996, and the fiscal year ended March 31, 1996, we have also audited the
consolidated schedules included in this Annual Report (Form 10-K) for the fiscal
year ended December 31, 1997 as listed in Item 14(A)(2).

      In our opinion, the consolidated schedules referred to above, when
considered in relation to the basic financial statements taken as a whole,
present fairly, in all material respects, the information required to be stated
therein.

                                                       COOPERS & LYBRAND, L.L.P

Boston, Massachusetts
February 13, 1998



                                      44

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM NETEGRITY
INC'S FORM 10-K FOR THE PERIOD ENDED DECEMBER 31, 1997.
</LEGEND>
<CIK> 0000840824
<NAME> NETEGRITY, INC.
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   YEAR                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997<F1>             DEC-31-1996
<PERIOD-START>                             JAN-01-1997             APR-01-1996
<PERIOD-END>                               DEC-31-1997             DEC-31-1996
<CASH>                                       2,133,586               6,791,057
<SECURITIES>                                         0                       0
<RECEIVABLES>                                1,391,369               1,387,780
<ALLOWANCES>                                         0                       0
<INVENTORY>                                          0                       0
<CURRENT-ASSETS>                             3,837,926               8,738,067
<PP&E>                                         737,699                 323,831
<DEPRECIATION>                               (152,644)                (36,508)
<TOTAL-ASSETS>                               4,848,509              10,258,750
<CURRENT-LIABILITIES>                        3,828,810               4,109,326
<BONDS>                                          3,653                       0
                                0                       0
                                          0                       0
<COMMON>                                        92,793                  92,049
<OTHER-SE>                                     923,253               6,057,375
<TOTAL-LIABILITY-AND-EQUITY>                 4,848,509              10,258,750
<SALES>                                      2,857,631                       0
<TOTAL-REVENUES>                             4,732,649               3,637,037
<CGS>                                        2,469,891               2,175,626
<TOTAL-COSTS>                                6,537,907               3,008,776
<OTHER-EXPENSES>                             1,180,952                  40,000
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                           (203,205)               (181,881)
<INCOME-PRETAX>                            (5,251,896)               4,074,271
<INCOME-TAX>                                         0                       0
<INCOME-CONTINUING>                        (5,251,896)             (1,045,484)
<DISCONTINUED>                                       0               5,479,755
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                               (5,251,896)               3,999,971
<EPS-PRIMARY>                                   (0.57)                    0.45
<EPS-DILUTED>                                   (0.57)                    0.45
<FN>
<F1>REPRESENTS THE NINE-MONTH TRANSITION PERIOD ENDED 12-31-1996
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission