<PAGE> 1
EXHIBIT 11.00
NETEGRITY, INC.
COMPUTATION OF EARNINGS PER SHARE
(UNAUDITED)
(In thousands, except per share data)
Three months ended
September 30,
1999 1998
Restated Restated
-------- --------
BASIC AND DILUTED:
Average Common shares outstanding 10,576 9,398
Net loss attributable to common stockholders $(2,648) $(1,229)
Per share amount $ (0.25) $ (0.13)
Nine months ended
September 30,
1999 1998
---- ----
BASIC AND DILUTED:
Average Common shares outstanding 10,273 9,348
Net loss attributable to common stockholders $(6,918) $(6,611)
Per share amount $ (0.67) $ (0.71)
37