<TABLE> <S> <C>
<ARTICLE> 5
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> JUL-01-1995
<PERIOD-END> DEC-31-1994
<CASH> 6,096
<SECURITIES> 0
<RECEIVABLES> 28,030
<ALLOWANCES> 0
<INVENTORY> 8,524
<CURRENT-ASSETS> 45,813
<PP&E> 76,499
<DEPRECIATION> 0
<TOTAL-ASSETS> 138,555
<CURRENT-LIABILITIES> 34,864
<BONDS> 54,579
<COMMON> 42
0
1
<OTHER-SE> 40,267
<TOTAL-LIABILITY-AND-EQUITY> 138,555
<SALES> 137,455
<TOTAL-REVENUES> 142,167
<CGS> 115,117
<TOTAL-COSTS> 115,117
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 1,861
<INCOME-PRETAX> 6,861
<INCOME-TAX> 2,515
<INCOME-CONTINUING> 4,346
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 4,346
<EPS-PRIMARY> .98
<EPS-DILUTED> .58
</TABLE>
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.
FORM 10-Q/A
QUARTERTLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934.
For the quarter ended December 31, 1994
Commission file number 0-17229
DAKA INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
Delaware 04-3024178
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification No.)
One Corporate Place, 55 Ferncroft Road, Danvers, MA 01923
(Address of principal executive offices) (Zip code)
(508) 774-9115
(Registrant's telephone number, including area code)
Number of shares of Common Stock, $.01 par value, outstanding at
February 8, 1995: 4,089,321
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities and Exchange
Act of 1934, the registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly
authorized.
DAKA INTERNATIONAL, INC.
(Registrant)
By:/s/Michael A. Woodhouse
-----------------------
Michael A. Woodhouse
Senior Vice President, Chief
Financial Officer and Treasurer
Date: March 29, 1995