BTU INTERNATIONAL INC
10-Q, 1997-08-12
SPECIAL INDUSTRY MACHINERY, NEC
Previous: PETRO UNION INC, 8-K, 1997-08-12
Next: WORLD WIDE STONE CORP, 10-Q, 1997-08-12



<PAGE>   1
                                  FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

     [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

          For the quarterly period ended June 29, 1997

                                       OR

     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

          For the transition period from _______________ to ______________
  
                           __________________________

                         Commission File Number 0-17297

                             BTU INTERNATIONAL, INC.
             (Exact name of Registrant as specified in its charter)

                 DELAWARE                                   04-2781248
      (State or Other Jurisdiction of                    (I.R.S. Employer
       Incorporation or Organization)                  Identification Number)

 23 Esquire Road, North Billerica, Massachusetts            01862-2596
     (Address of principal executive offices)               (Zip Code)

       Registrant's telephone number, including area code: (508) 667-4111

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes (X) No ( )

     Indicate the number of shares outstanding of the Registrant's Common Stock,
par value $.01 per share, as of the latest practicable date: As of August 7,
1997: 7,290,944 shares.
<PAGE>   2
                             BTU INTERNATIONAL, INC.

                                TABLE OF CONTENTS


PART I. FINANCIAL INFORMATION

Condensed Consolidated Balance Sheets                                    1-2
Condensed Consolidated Statements of Operations                            3
Condensed Consolidated Statement of Stockholders' Investment               4
Condensed Consolidated Statements of Cash Flows                            5
Notes to Condensed Consolidated Financial Statements                     6-7
Management's Discussion and Analysis of Financial Condition
   and Results of Operations                                             8-10

PART II. OTHER INFORMATION

Signatures                                                                11
Exhibits and Reports on Form 8-K                                          12
Calculation of Net Income per Common and Common
   Equivalent Share                                                       13
<PAGE>   3
                             BTU INTERNATIONAL, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                             (Dollars in thousands)

                                     ASSETS

<TABLE>
<CAPTION>
                                                          (Unaudited)
                                                            June 29,      December 31,
                                                             1997            1996
- --------------------------------------------------------------------------------------
<S>                                                       <C>             <C>
Current assets                                                                        
     Cash and cash equivalents                              $10,831         $10,218   
     Accounts receivable, less reserves of                                            
         $160 in 1997 and $160 in 1996                       11,975          10,630   
     Inventories (Note 2)                                     9,405           9,760   
     Other current assets                                       674           1,661   
- --------------------------------------------------------------------------------------
         Total current assets                                32,885          32,269   
- --------------------------------------------------------------------------------------
                                                                                      
Property, plant and equipment, at cost                                                
     Land                                                       210             210   
     Buildings and improvements                               5,764           5,591   
     Machinery and equipment                                  5,198           5,021   
     Furniture and fixtures                                     737             731   
- --------------------------------------------------------------------------------------
                                                             11,909          11,553   
- --------------------------------------------------------------------------------------
     Less-Accumulated depreciation                            7,714           7,288   
- --------------------------------------------------------------------------------------
                                                                                      
         Net property, plant and equipment                    4,195           4,265   
                                                                                      
Other assets, net of accumulated amortization                                         
of $427 in 1997 and $421 in 1996                                227             229   
- --------------------------------------------------------------------------------------
                                                                                      
                                                            $37,307         $36,763   
======================================================================================
</TABLE>                                                                        


   The accompanying notes are an integral part of these condensed consolidated
                             financial statements.


                                        1
<PAGE>   4
                             BTU INTERNATIONAL, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                             (Dollars in thousands)

                    LIABILITIES AND STOCKHOLDERS' INVESTMENT

<TABLE>
<CAPTION>
                                                          (Unaudited)
                                                            June 29,      December 31,
                                                              1997            1996
- --------------------------------------------------------------------------------------
<S>                                                       <C>             <C>
Current liabilities
     Current maturities of long-term debt and
         capital lease obligations (Note 3)                $    363          $    363 
     Accounts payable                                         4,759             4,124
     Other current liabilities                                2,598             2,514
- --------------------------------------------------------------------------------------
         Total current liabilities                            7,720             7,001
- --------------------------------------------------------------------------------------
                                                                           
Long-term debt and capital lease obligations, less                         
     current maturities (Note 3)                              5,174             5,352
Deferred income taxes                                         2,203             2,203
- --------------------------------------------------------------------------------------
                                                                           
                                                             15,097            14,556
- --------------------------------------------------------------------------------------
                                                                           
Stockholders' investment (Note 4)                                          
     Preferred stock, $1 par value-                                        
         Authorized - 5,000,000 shares                                     
         Issued and outstanding - none                           --                --
     Common stock, $.01 par value-                                         
         Authorized - 25,000,000 shares;                                   
         Issued - 7,637,327 and 7,635,167 shares                                 
             at 1997 and 1996 respectively                       76                76
     Additional paid-in capital                              20,120            20,115
     Accumulated earnings                                     2,838             2,811
     Treasury stock - 355,281 shares at cost,                              
         at June 29, 1997 and December 31, 1996              (1,183)           (1,183)
- --------------------------------------------------------------------------------------
                                                                           
                                                             21,851            21,819
     Cumulative foreign currency translation adjustment         359               388
- --------------------------------------------------------------------------------------
                                                                           
         Total stockholders' investment                      22,210            22,207
- --------------------------------------------------------------------------------------
                                                                           
                                                           $ 37,307          $ 36,763
======================================================================================
</TABLE>


   The accompanying notes are an integral part of these condensed consolidated
                             financial statements.


                                        2
<PAGE>   5
                             BTU INTERNATIONAL, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATION
       FOR THE THREE AND SIX MONTHS ENDED JUNE 29, 1997 AND JUNE 30, 1996
             (Dollars in thousands, except share and per share data)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                 Three Months Ended             Six Months Ended  
                                             --------------------------    --------------------------
                                               June 29,       June 30,       June 29,      June 30,
                                                 1997           1996           1997          1996
- -----------------------------------------------------------------------------------------------------
<S>                                          <C>            <C>            <C>            <C>        
Net sales                                    $    12,799    $    11,746    $    23,825    $    23,494
Cost of goods sold                                 7,631          6,985         13,866         13,485
- -----------------------------------------------------------------------------------------------------

         Gross profit                              5,168          4,761          9,959         10,009

Operating expenses:
     Selling, general and administrative           3,639          3,453          7,276          7,157
     Research, development and engineering           904            904          1,933          1,941
     Restructuring Charge                             --             --            530             --
- -----------------------------------------------------------------------------------------------------

         Income from operations                      625            404            220            911
- -----------------------------------------------------------------------------------------------------

     Interest income                                  90             42            195             97
     Interest expense                               (102)          (134)          (229)          (273)
     Net gain on sale of investment                   --          3,400             --          3,400
     Other income (expense), net                    (262)            20           (253)            49
- -----------------------------------------------------------------------------------------------------

         Income before taxes                         351          3,732            (67)         4,184
         Income tax provision                         48            639            (94)           734
- -----------------------------------------------------------------------------------------------------

         Net income                          $       303    $     3,093    $        27    $     3,450

=====================================================================================================

         Net income per share                $      0.04    $      0.42    $      0.00    $      0.47
=====================================================================================================
     Weighted average number of shares
        and share equivalents outstanding      7,328,542      7,338,702      7,320,660      7,336,686
=====================================================================================================
</TABLE>


   The accompanying notes are an integral part of these condensed consolidated
                             financial statements.


                                        3
<PAGE>   6
                             BTU INTERNATIONAL, INC.
          CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' INVESTMENT
                     FOR THE SIX MONTHS ENDED JUNE 29, 1997
                             (Dollars in thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>
                              ADDITIONAL                                     CUMULATIVE         TOTAL
                 COMMON         PAID-IN       ACCUMULATED     TREASURY       TRANSLATION    STOCKHOLDERS'
                  STOCK         CAPITAL        EARNINGS         STOCK        ADJUSTMENT      INVESTMENT
- ----------------------------------------------------------------------------------------------------------
<S>              <C>          <C>             <C>             <C>            <C>            <C>
Balance,
 beginning of
 the period        $76         $20,115           $2,811       $(1,183)          $388          $22,207

Net income          --              --               27            --             --               27

Sales of
common
stock               --               5               --            --             --                5

Translation
adjustment          --              --               --            --            (29)             (29)


- ----------------------------------------------------------------------------------------------------------
Balance,
end of
the period         $76         $20,120           $2,838       $(1,183)          $359          $22,210
==========================================================================================================
</TABLE>


   The accompanying notes are an integral part of these condensed consolidated
                             financial statements.


                                        4
<PAGE>   7
                             BTU INTERNATIONAL, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
            FOR THE SIX MONTHS ENDED JUNE 29, 1997 AND JUNE 30, 1996
                             (Dollars in thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                      JUNE 29,   JUNE 30,
                                                                        1997       1996
- -----------------------------------------------------------------------------------------
<S>                                                                  <C>         <C>
Cash flows from operating activities:
         Net income                                                  $     27    $  3,450
         Adjustments to reconcile net income to net cash
           provided by (used in) operating activities -
              Depreciation and amortization                               428         414
              Net changes in operating assets and liabilities-
              Accounts receivable                                      (1,345)      1,915
              Inventories                                                 355        (353)
              Other current assets                                        987         (62)
              Accounts payable                                            635      (1,305)
              Other current liabilities                                    84        (705)
              Other assets                                                  2          (3)
              Net gain on sale of investment                               --      (3,400)
- -----------------------------------------------------------------------------------------
              Net cash provided by (used in) operating activities       1,173         (49)
- -----------------------------------------------------------------------------------------

Cash flows from investing activities:
         Purchases of property, plant and equipment, net                 (358)       (486)
         Net proceeds from sale of investment                              --       6,876
- -----------------------------------------------------------------------------------------
              Net cash provided by (used in) investing activities        (358)      6,390
- -----------------------------------------------------------------------------------------

Cash flows from financing activities:
         Principal payments under long-term debt and capital lease
           obligations                                                   (178)       (165)
         Proceeds from issuance of common stock                             5          47
         Purchase of treasury stock                                                   (55)
- -----------------------------------------------------------------------------------------

              Net cash provided by (used in) financing activities        (173)       (173)
- -----------------------------------------------------------------------------------------
Effect of exchange rates on cash                                          (29)         27
- -----------------------------------------------------------------------------------------

Net increase in cash and cash equivalents                                 613       6,195
Cash and cash equivalents, at beginning of the period                  10,218       6.145
- -----------------------------------------------------------------------------------------

Cash and cash equivalents, at end of the period                      $ 10,831    $ 12,340
=========================================================================================

Supplemental disclosures of cash flow information
         Cash paid (received/refunded) during the periods for -
           Interest                                                  $    229    $    273
           Income taxes                                              $   (642)   $    381
</TABLE>


   The accompanying notes are an integral part of these condensed consolidated
                             financial statements.


                                        5
<PAGE>   8
                             BTU INTERNATIONAL, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

(1) Basis for presentation

     The condensed consolidated balance sheet as of June 29, 1997, the condensed
consolidated statement of stockholders' investment for the six months ended June
29, 1997, the condensed consolidated statement of cash flows for the six months
ended June 29, 1997 and June 30, 1996, and the related condensed consolidated
statements of operations for the three and six months ended June 29, 1997, and
June 30, 1996, are unaudited. In the opinion of management, all adjustments
necessary for the fair presentation of such financial statements have been
included. Such adjustments consisted only of normal recurring items. Interim
results are not necessarily indicative of results for the full year. These
financial statements do not include all disclosures associated with annual
financial statements, and accordingly, should be read in conjunction with the
footnotes contained in the Company's consolidated financial statements for the
period ended December 31, 1996, together with the auditors' report, included in
the Company's "1996 Annual Report," and filed in conjunction with Form 10K.


(2) Inventories

     Inventories at June 29, 1997 and December 31, 1996 consisted of:

<TABLE>
<CAPTION>
                                                                 ($000) 
                                                         -----------------------
                                                         June 29,   December 31,
                                                           1997        1996
- --------------------------------------------------------------------------------
<S>                                                      <C>        <C>   
Raw materials and manufactured components                 $4,955      $5,660
Work-in-process                                            2,703       2,527
Finished goods                                             1,747       1,573
================================================================================
                                                          $9,405      $9,760
================================================================================
</TABLE>                                                                    
                                                                         

(3) Debt

     Debt at June 29, 1997 and December 31,1996 consisted of:

<TABLE>
<CAPTION>
                                                                                        ($000) 
                                                                                -----------------------
                                                                                June 29,   December 31,
                                                                                  1997        1996
- -------------------------------------------------------------------------------------------------------
<S>                                                                             <C>        <C>   
9.0% Mortgage note payable                                                       $5,505      $5,664
Capital lease obligations, interest rates ranging from 5.9% to 15.6%,
  net of interest of $5,000 and $6,000 in 1997 and 1996, respectively                32          51
- -------------------------------------------------------------------------------------------------------
                                                                                  5,537       5,715
Less-current maturities                                                             363         363
- -------------------------------------------------------------------------------------------------------
                                                                                 $5,174      $5,352
=======================================================================================================
</TABLE>


                                        6
<PAGE>   9
                             BTU INTERNATIONAL, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)



         The mortgage note payable is secured by the Company's land and building
and required monthly payments of $68,500, including interest at 9.0%.

         The Company refinanced the mortgage note payable with the same
institution on June 30, 1997, extending the maturity date to July 1, 2004. The
new agreement requires monthly payments of $53,922, including interest at
8.125%. A final balloon payment of $ 3,797,000 is due at maturity.



(4) Earning Per Share

         On March 3, 1997, the FASB issued SFAS No. 128, "Earnings Per Share."
This Statement superseded APB Opinion No.15 regarding the presentation of
earnings per share ("EPS") on the face of the income statement. SFAS No. 128
replaces the presentation of Primary EPS with a Basic EPS calculation that
excludes the dilutive effect of common stock equivalents. The statement requires
a dual presentation of Basic and Diluted EPS, which is computed similarly to
Fully Diluted EPS pursuant to APB Opinion No. 15, for all entities with complex
capital structures. This Statement is effective for fiscal years ending after
December 15, 1997 and requires restatement of all prior-period EPS data
presented. This Statement is not expected to have a material impact on the
Company's earnings per share presentation.


                                        7
<PAGE>   10
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

     Net Sales - In the second quarter of 1997, net sales increased by
$1,053,000, a increase of 9% when compared to the second quarter of 1996. For
the first six months of 1997 sales increased by $331,000, or 1.4%, when compared
to the same period in 1996. The increase in sales between the two periods
reflected a continuation in improved business activity in the electronics
industry in 1997 versus 1996. During the second quarter and first six months of
1997 sales to the Far East and Europe, increased as a percentage of total sales,
when compared to the same periods in 1996.

     Gross Profit - Gross profit increased by $407,000, or 9%, in the second
quarter of 1997 compared to the second quarter of 1996. Gross profit for the
second quarter as a percentage of sales was similar, with a 40.4% margin in 1997
as compared to 40.5% in 1996. For the first six months of 1997 gross profit
decreased by $50,000, or 0.5% as compared to the first half of 1996. The
increase in gross profit in the second quarter was a result of the upturn in
sales versus the second quarter of 1996 as the gross margin percentage was
basically unchanged. The decrease in the year to date gross profit was due to
product mix, as sales on a year to date basis were 1.4% higher in 1997 versus
1996.

     Selling, General and Administrative - In the second quarter of 1997,
selling, general and administrative expense increased by $186,000, or 5.4%, to
$3,639,000, as compared to the second quarter in 1996. For the first six months
of 1997, selling, general and administrative expense increased by $119,000, or
1.7%, as compared to the year to date number in 1996. The increase in both the
second quarter and year to date number related to the cost to expand sales and
service operations in the Far East

     Research, Development and Engineering - Expenses in this area for the
second quarter of 1997 were the same, at $904,000 as for the same period in
1996. For the first six months of 1997 research, development and engineering
expenses decreased by $8,000, or 0.4%, as compared to the first six months of
1996. The Company continues to fund ongoing investment in the development on new
products for many of its product lines at a similar level in 1997 as it did in
1996.

     Restructuring Charge - During the first quarter of 1997, the Company
incurred a restructuring charge of $530,000, and thus this charge is reflected
in the six months ended June 29, 1997. This charge represented a one-time cost
regarding actions taken in response to a shift in the amount of out-sourced
materials and a change to a direct approach to sales and service support in
certain Far East territories.

     Interest Income - In the second quarter and first six months of 1997
interest income increased by $48,000, or 114%, and $ 98,000 or 101%
respectively, as compared to the same periods in 1996. The increase in interest
income is due to the higher investment balances in 1997 versus 1996.

     Interest Expense - Interest expense decreased by $32,000, or 24%, for the
second quarter of 1997, and by $44,000, or 16%, for the first six months, as
compared to the same periods in 1996. The decrease is partially due to the lower
level of interest due on the mortgage as its principal balance decreases.


                                        8
<PAGE>   11
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (continued)

     Net Gain on Sale of Investment - During the second quarter of 1996 the
Company sold its 19.4% interest in Bruce Technologies International (BTI) for
$7,000,000. The resulting $3,400,000 net gain on this transaction represents a
significant change in net income for the Company in 1996. The after tax effect
of the transaction accounted for $0.38 per share in the net income during the
second quarter 1996.


     Other Income(Expense) - During the second quarter 1997 the Company incurred
a one-time charge to Other Expense of $271,000 for the adverse jury 
determination regarding a California service representative.

     Income Taxes - In the second quarter of 1997 the Company recorded a tax
provision of $48,000 versus a tax provision of $639,000 for the second quarter
1996. For the first six months of 1997 the Company recorded a tax benefit of
$94,000 versus a tax provision of $734,000 for the first six months of 1996. The
1997 benefit recorded reflects the use of certain NOL carryforwards available to
the Company's U.K. subsidiary, which was profitable in 1997. The effective tax
rate for the second quarter of 1997 was 14%, as compared to an effective tax
rate for the second quarter of 1996 of 17%. This compares to the statutory rate
of 34%.


                                       9
<PAGE>   12
LIQUIDITY AND CAPITAL RESOURCES


     The Company has an unsecured revolving line of credit with a bank which
allows for the aggregate of borrowings and/or letters of credit of up to
$5,000,000. Borrowings are available to the Comapny at either the Bank's base
rate or a Eurodollar rate, as elected by the Company. This loan agreement is
available to the Company until July 1, 1998, and is subject to certain financial
covenants. In addition, the Company has a secured equipment loan facility with
the same bank, with the ability to borrow up to $1,000,000 for purchases of
equipment. The proceeds of these equipment loans to fund up to 75% of the cost
of qualifying equipment purchases, with a collateralized first security interest
on the purchased equipment. These equipment loans are subject to interest at
either the Bank's base rate or a Eurodollar rate, and must be repaid in monthly
principal and interest payments over a period not to exceed seven years. No
amounts were outstanding under either of these loan agreements as of June 29,
1997.

     The current mortgage had an outstanding balance of $5,505,000 at June 29,
1997. This mortgage has an annual interest rate of 9%. The Company refinanced
the mortgage note payable with the same institution on June 30, 1997, extending
the maturity date to July 1, 2004. The new agreement requires monthly payments
of $53,922, including interest at 8.125%. A final balloon payment of $3,797,000
is due a maturity.


     The Company expects its current cash position, ability to borrow necessary
funds, as well as cash flows from operations will be sufficient to meet its
corporate, operating and capital requirements into 1998.


FORWARD LOOKING STATEMENTS

     This report contains forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. These statements are based on
the Company's current plans and expectations and involve risks and uncertainties
that could cause actual future activities and results of operations to be
materially different from those set forth in the forward-looking statements.
Important factors that could cause actual results to differ include, among
others, general market conditions governing supply and demand, the timely
availability and acceptance of new products, and the impact of competitive
products and pricing and other risks detailed in the Company's SEC reports.


                                       10
<PAGE>   13
                                   SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                                         BTU INTERNATIONAL, INC.


DATE: August 11, 1997               BY: /s/ Paul J. van der Wansem
                                        --------------------------
                                    Paul J. van der Wansem
                                    President, Chief Executive Officer
                                    (principal executive officer) and Director

DATE: August 11, 1997               BY: /s/ Thomas P. Kealy
                                        -------------------
                                    Thomas P. Kealy
                                    Vice President, Corporate Controller and
                                    Chief Accounting Officer (principal
                                    financial and accounting officer)


                                       11
<PAGE>   14
PART II. OTHER INFORMATION


ITEM  4.  SUBMISSION OF MATTERS TO VOTE SECURITY HOLDERS

     (a)  The annual meeting of stockholders was held on May 30, 1997.

     (b)  All directors of the Company were re-elected at the annual meeting.
          The actual vote is set forth in paragraph (c) below.

     (c)  The voting for the directors was as follows:

<TABLE>
<CAPTION>
                                              For               Withheld
                                              ---               --------
<S>                                        <C>                  <C>    
Paul J. van der Wansem                     6,379,945            170,514
Alexander V. d'Aebeloff                    6,265,454            285,005
David A.B. Brown                           6,380,245            170,214
J. Chuan Chu                               6,147,954            402,505
</TABLE>




          (d)  The Stockholders approved an amendment to the Company's 1993 
               Equity Incentive Plan.


               The voting for the amendment was as follows:

<TABLE>
                         <S>                          <C>      
                         For                          5,413,418
                         Against                        616,391
                         Abstain                        134,477
                         Broker Non-Votes               386,173
</TABLE>




ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

          (a)  Exhibits

                 Exhibit 11.0 - Calculation of net income per common and common 
                 equivalent share.

          (b)  Reports on Form 8-K

                 No reports on Form 8-K were filed by the Company during the 
                 period covered by this report.


                                       12

<PAGE>   1
                                                                    Exhibit 11.0

                            BTU INTERNATIONAL , INC.
        CALCULATION OF NET INCOME PER COMMON AND COMMON EQUIVALENT SHARE
             (Dollars in thousands, except share and per share data)

<TABLE>
<CAPTION>
                                      For the Three Months Ended     For the Six Months Ended  
                                      --------------------------    --------------------------  
                                        June 29,       June 30,       June 29,       June 30,
                                          1997           1996           1997           1996
- ----------------------------------------------------------------------------------------------
<S>                                   <C>            <C>            <C>            <C>
Net income                            $      303     $    3,093     $       27     $    3,450
                                                                                  
                                                                                  
- ----------------------------------------------------------------------------------------------
Net income applicable to                                                          
     common stockholders              $      303     $    3,093     $       27     $    3,450
==============================================================================================
                                                                                  
Weighted average shares and share                                                 
     equivalents outstanding:                                                     
                                                                                  
     Common stock                      7,280,739      7,296,690      7,280,336      7,292,762
     Stock options                        47,803         42,012         40,324         43,924
- ----------------------------------------------------------------------------------------------
                                                                                  
Weighted average shares and share                                                 
     equivalents outstanding           7,328,542      7,338,702      7,320,660      7,336,686
==============================================================================================
                                                                                  
Net income per common and common                                                  
     equivalent share                 $     0.04     $     0.42     $     0.00     $     0.47
==============================================================================================
</TABLE>                                                        
                                                                                

                                       13

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               JUN-29-1997
<EXCHANGE-RATE>                                      1
<CASH>                                          10,831
<SECURITIES>                                         0
<RECEIVABLES>                                   12,135
<ALLOWANCES>                                       160
<INVENTORY>                                      9,405
<CURRENT-ASSETS>                                32,885
<PP&E>                                          11,909
<DEPRECIATION>                                   7,714
<TOTAL-ASSETS>                                  37,307
<CURRENT-LIABILITIES>                            7,720
<BONDS>                                          5,174
                                0
                                          0
<COMMON>                                            76
<OTHER-SE>                                      22,134
<TOTAL-LIABILITY-AND-EQUITY>                    37,307
<SALES>                                         23,825
<TOTAL-REVENUES>                                23,825
<CGS>                                           13,866
<TOTAL-COSTS>                                   13,866
<OTHER-EXPENSES>                                 1,933
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 229
<INCOME-PRETAX>                                   (67)
<INCOME-TAX>                                      (94)
<INCOME-CONTINUING>                                 27
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        27
<EPS-PRIMARY>                                     0.00
<EPS-DILUTED>                                     0.00
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission