WORLD WIDE STONE CORP
10QSB, 1999-05-17
CUT STONE & STONE PRODUCTS
Previous: DORAL FINANCIAL CORP, 10-Q, 1999-05-17
Next: INTERLINE RESOURCES CORP, 10QSB, 1999-05-17



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   FORM 10-QSB


                 QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

For the quarter ended March 31, 1999            Commission File Number 000-18389


                          WORLD WIDE STONE CORPORATION


                 NEVADA                                       33-0297934
     (State or Other Jurisdiction of                       (I.R.S. Employer
     Incorporation or Organization)                     Identification number)


   5236 S. 40th Street, Phoenix, AZ                              85040
(Address of Principal Executive Offices)                       (Zip Code)


                                  602-438-1001
              (Registrant's Telephone Number, Including Area Code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or, for such period that the registrant was required to
file such reports), and (2) has been subject to such filing requirements for the
past 90 days. Yes [X]  No [ ]

As of March 31, 1999, there were 32,703,768 shares of common stock outstanding.
<PAGE>
                  WORLD WIDE STONE CORPORATION AND SUBSIDIARIES

                              INDEX TO FORM 10-QSB

                      FOR THE QUARTER ENDED MARCH 31, 1999


PART I. FINANCIAL INFORMATION

     Item 1. Financial Statements

         Consolidated Balance Sheets
         March 31, 1999 and December 31, 1998..............................  3

         Consolidated Statements of Operations
         Three months ended March 31, 1999 and 1998........................  4

         Consolidated Statements of Cash Flows
         Three months ended March 31, 1999 and 1998........................  5

         Notes to Consolidated Financial Statements........................  6

     Item 2. Management's Discussion and Analysis of Consolidated
             Financial Condition and Results of Operations.................  7

PART II.OTHER INFORMATION

     Item 1. Legal Proceedings............................................. 11

     Item 2. Changes in Securities......................................... 11

     Item 3. Defaults Upon Senior Securities............................... 11

     Item 4. Submission of Matters to a Vote of Security Holders........... 11

     Item 5. Other Information............................................. 11

     Item 6. Exhibits and Reports on Form 8-k.............................. 11

Signatures................................................................. 12

                                      -2-
<PAGE>
                  WORLD WIDE STONE CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                                     ASSETS
                                                     March 31,      December 31,
                                                       1999            1998
                                                    -----------     -----------
                                                    (Unaudited)
CURRENT ASSETS:
   Cash                                             $   305,136     $   279,167
   Accounts receivable                                  377,833         265,585
   Inventory                                            982,474         885,478
   Prepaid expenses and other                           238,250         168,715
                                                    -----------     -----------
        Total current assets                          1,903,693       1,598,945

PROPERTY, PLANT AND EQUIPMENT, net of
   accumulated depreciation of $1,330,543
   and $1,247,199, respectively                       3,515,387       3,559,788

COST IN EXCESS OF NET ASSETS ACQUIRED, net of
   accumulated amortization of $104,876 and
   $100,316, respectively                               168,713         173,273

OTHER ASSETS:
   Other receivables                                    240,125         172,338
   Prepaid taxes                                         20,121          13,865
   Deferred taxes                                       187,000         300,000
                                                    -----------     -----------
        Total assets                                $ 6,035,039     $ 5,818,209
                                                    ===========     ===========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Accounts payable                                  $   136,800     $   124,294
  Accrued liabilities                                   193,259         189,714
  Current portion of long-term debt                      77,269         101,561
  Other                                                 900,000         900,000
                                                    -----------     -----------
        Total current liabilities                     1,307,328       1,315,569
LONG-TERM DEBT, net of current portion                   88,490         102,898
                                                    -----------     -----------
        Total liabilities                             1,395,818       1,418,467
                                                    -----------     -----------
STOCKHOLDERS' EQUITY:
  Common stock, $0.01 par value, 100,000,000
   shares authorized, 34,703,768 shares issued,
   32,703,768 outstanding                                34,704          34,704
  Additional paid-in capital                          8,024,536       8,024,536
  Accumulated deficit                                (3,311,833)     (3,537,237)
  Cumulative remeasurement adjustment                    11,814          (2,261)
  Treasury stock, at cost, 2,000,000 shares            (120,000)       (120,000)
                                                    -----------     -----------
        Total stockholders' equity                    4,639,221       4,399,742
                                                    -----------     -----------
        Total liabilities and stockholders' equity  $ 6,035,039     $ 5,818,209
                                                    ===========     ===========

              The accompanying notes are an integral part of these
                          consolidated balance sheets.

                                      -3-
<PAGE>
                  WORLD WIDE STONE CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

                                                        Three Months Ended
                                                             March 31,
                                                        1999            1998
                                                    -----------     -----------
REVENUE                                             $ 1,394,931     $   871,110

COST OF GOODS SOLD                                      672,301         409,196
                                                    -----------     -----------

        Gross profit                                    722,630         461,914

COST AND EXPENSES:
   Selling, general and administrative                  370,588         247,321
   Depreciation and amortization                         11,024          10,568
                                                    -----------     -----------
        Income from operations                          341,018         204,025
                                                    -----------     -----------
OTHER INCOME (EXPENSE):
   Interest income                                        2,764             874
   Interest expense                                      (8,355)         (8,277)
   Gain on currency remeasurement                         2,977           5,634
                                                    -----------     -----------
        Total other income (expense)                     (2,614)         (1,769)
                                                    -----------     -----------

        Income before provision for income taxes        338,404         202,256

PROVISION FOR INCOME TAXES                              113,000              --
                                                    -----------     -----------
        Net income                                      225,404         202,256

OTHER COMPREHENSIVE INCOME, NET OF TAX:
  Foreign currency remeasurement adjustment             (14,075)             --
                                                    -----------     -----------
        Comprehensive income                        $   211,329     $   202,256
                                                    ===========     ===========
EARNINGS PER SHARE Basic and diluted:

  Net income per share                              $       .01     $       .01
                                                    ===========     ===========
  Weighted average number of common shares
    outstanding                                      32,703,768      34,703,768
                                                    ===========     ===========

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                      -4-
<PAGE>
                  WORLD WIDE STONE CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

                                                         Three Months Ended
                                                              March 31,
                                                         1999           1998
                                                       ---------      ---------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net  income                                            $ 225,404      $ 202,256
Adjustments to reconcile net income to net
  cash provided by operating activities-
  Depreciation and amortization                           87,904         82,883
  (Gain) on foreign currency remeasurement                (2,977)        (5,634)
  Changes in certain assets and liabilities:
   (Increase) decrease  in accounts receivable          (112,248)           600
   Increase in inventory                                 (96,996)      (129,176)
   Increase in prepaid expenses and other                (75,791)        (3,304)
   Increase in other receivables                         (50,735)       (23,938)
   Decrease in deferred taxes                            113,000             --
   Increase in accounts payable                           12,506         17,680
   Increase in accrued liabilities                         3,545         17,567
                                                       ---------      ---------

        Net cash provided by operating activities        103,612        158,934
                                                       ---------      ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of property, plant, and equipment, net        (38,943)      (202,810)
                                                       ---------      ---------

        Net cash used in investing activities            (38,943)      (202,810)
                                                       ---------      ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Net payments on notes payable                          (38,700)       (34,165)
                                                       ---------      ---------

        Net cash used in financing activities            (38,700)       (34,165)
                                                       ---------      ---------

NET INCREASE (DECREASE) IN CASH                           25,969        (78,041)

CASH, beginning of period                                279,167        221,660
                                                       ---------      ---------

CASH, end of period                                    $ 305,136      $ 143,619
                                                       =========      =========
SUPPLEMENTAL CASH FLOW DISCLOSURE:
  Cash paid for interest                               $   8,355      $   8,227
                                                       =========      =========
  Cash paid for income taxes                           $      --      $      --
                                                       =========      =========

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                      -5-
<PAGE>
                  WORLD WIDE STONE CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                 MARCH 31, 1999
                                   (UNAUDITED)


(1) INTERIM FINANCIAL REPORTING:

The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with  generally  accepted  accounting   principles  for  interim
financial information and the instructions to Form 10-QSB. Accordingly,  they do
not include all the  information  and footnotes  required by generally  accepted
accounting  principles  for  complete  financial  statements.  In the opinion of
management,  all adjustments  (which include only normal recurring  adjustments)
necessary to present  fairly the financial  position,  results of operations and
cash flows for the periods  presented  have been made. The results of operations
for the three month period ended March 31, 1999, are not necessarily  indicative
of the  operating  results  that may be  expected  for the  entire  year  ending
December 31, 1999. These financial statements should be read in conjunction with
the Company's Form 10-KSB for the year ended December 31, 1998.

(2) INVENTORY:

Inventory is stated at the lower of cost or market.  Inventory and cost of goods
sold include all operating costs incurred at the two plant facilities in Mexico.
Included  in these  operating  costs was  depreciation  of  property,  plant and
equipment  of $76,880 and $72,315 for the three  months ended March 31, 1999 and
1998, respectively. In addition, cost of goods sold includes freight from Mexico
to the United States.  As of March 31, 1999,  inventory was located at the plant
in  Durango,  Mexico,  at a  showroom-warehouse  in Phoenix,  Arizona,  and at a
warehouse in El Paso, Texas.  Inventory at March 31, 1999,  consists of finished
goods and raw materials of $894,932 and $87,542, respectively.

(3) EARNINGS PER SHARE:

The Company  utilizes  SFAS No. 128,  EARNINGS PER SHARE,  to compute  basic and
diluted earnings per share.  Because the Company has no outstanding  convertible
securities or other common stock  equivalents,  there is no  difference  between
amounts  reported for weighted  average common shares and earnings per share for
basic and diluted amounts.

                                      -6-
<PAGE>
(4) FOREIGN CURRENCY TRANSLATION:

The Company's wholly-owned Mexican subsidiaries maintain their books and records
in Mexican  pesos.  Their  functional  currency,  however,  is the U.S.  dollar.
Therefore,  these  subsidiaries  utilize  the  remeasurement  method of  foreign
currency translation when consolidated.

The  remeasurement  method of foreign currency  converts all monetary assets and
liabilities  from Mexican pesos to U.S.  dollars at the current rate of exchange
at the balance sheet date. All nonmonetary  assets and liabilities are converted
at the historical  rates that were present when the particular  transaction took
place. Revenue and expenses from the statements of operations are converted from
Mexican  pesos  to  U.S.  dollars  at  a  weighted   average   conversion  rate.
Depreciation,  amortization,  and similar  historical-cost-based  expenses use a
historical-based   rate.   Remeasurement   gains  and  losses   resulting   from
transactions  that are  short-term  in  nature  are  reported  in the  Company's
consolidated  statements of operations.  Remeasurement gains or losses resulting
from  intercompany  transactions  that are long-term in nature are reported as a
separate  component  of  stockholders'  equity  as  a  cumulative  remeasurement
adjustment.

(5) RELATED PARTY TRANSACTIONS

In January  1999,  an officer of the  Company  acquired  the  building  that the
Company  leases for its  corporate  offices in  Phoenix,  Arizona.  Because  the
Company  entered  into the  lease  with a third  party  prior  to the  officer's
acquisition  of the building,  the Company  believes that the terms of the lease
are no less  favorable to the Company  than it could obtain from  non-affiliated
parties.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS

STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

The  statements  contained  in this  Report on Form  10-QSB  that are not purely
historical are  forward-looking  statements within the meaning of Section 27A of
the  Securities  Act of 1933 and Section 21E of the  Securities  Exchange Act of
1934,   including    statements   regarding   the   Company's    "expectations,"
"anticipation,"  "intentions,"  "beliefs," or "strategies" regarding the future.
Forward-looking   statements  include  statements  regarding  revenue,  margins,
expenses, and earnings analysis for fiscal 1999 and thereafter;  future products
or  product  development  efforts;   spending  for  acquisitions  of  additional
equipment or expansion of production  facilities;  and liquidity and anticipated
cash needs and availability.  All  forward-looking  statements  included in this
Report are based on  information  available to the Company as of the filing date
of this  Report,  and the  Company  assumes  no  obligation  to update  any such
forward-looking  statements.  It is important to note that the Company's  actual
results could differ materially from those in such forward-looking statements as
a result of a variety of factors,  including  those  identified in the Company's
Form 10-KSB for the year ended  December 31, 1998, as filed with the  Securities
and Exchange Commission.

                                      -7-
<PAGE>
INTRODUCTION

The Company  quarries,  manufactures,  and markets a wide variety of dimensional
stone products. The Company extracts marble limestone and travertine blocks from
quarries  located in Mexico.  The Company then  transports  the blocks to plants
operated by its wholly-owned Mexican subsidiaries in Durango,  Durango,  Mexico,
where the blocks are cut,  honed,  polished or  tumbled,  then  dimensioned  and
packaged.  The Company markets its dimensional  stone products  primarily in the
United  States and Canada  through  distributors,  dealers,  and  designers.  In
addition, the Company sells nominal quantities of its products in Europe.

The Company is currently  constructing its third factory. The 27,000 square foot
factory  will be used to  produce  large  slabs of marble  limestone  as well as
additional  billets for the existing  factories.  The Company estimates that the
total  cost to build and  equip  the new  facility  will be  approximately  $2.0
million.  As of the filing date of this report, the project is approximately 60%
complete.  The Company has obtained financing for approximately half the project
and will  finance the  remainder  with cash flows from  operations.  The Company
plans to open the factory in the fall of 1999 and  believes the new factory will
significantly increase the Company's existing production and sales capacity. The
Company's existing two factories are operating at near peak capacity.

RESULTS OF OPERATIONS OF THE COMPANY FOR THE THREE MONTHS ENDED MARCH 31, 1998

REVENUE.  The  Company's  revenue for the three  months ended March 31, 1999 was
$1,394,931,  which  represents a 60%  increase  over revenue of $871,110 for the
three  months  ended March 31,  1998.  The Company  attributes  the  increase in
revenue to increased market acceptance and demand for its products  resulting in
new customers and large specialty orders.

COST OF GOODS SOLD;  GROSS  PROFIT.  Cost of goods sold was $672,301  during the
three  months  ended March 31, 1999 and  $409,196  during the three months ended
March 31, 1998. Gross profit increased to $722,630,  or 52% of revenue,  for the
three  months  ended March 31, 1999 from  $461,914,  or 53% of revenue,  for the
three months  ended March 31,  1998.  This  consistency  reflects the  Company's
ability to increase sales volume while containing production costs.

SELLING,   GENERAL,   AND   ADMINISTRATIVE   EXPENSE.   Selling,   general   and
administrative expense increased to $370,588 during the three months ended March
31, 1999 from  $247,321  during the three months ended March 31, 1998.  Selling,
general,  and administrative  expense  represented  approximately 27% and 28% of
revenue  during the three  months  ended March 31, 1999 and 1998,  respectively.
This  indicates  the  Company's  ability  to  effectively  control  costs  while
increasing sales.  Actual increases to variable costs in comparable periods were
primarily attributable to increases for payroll,  professional fees, advertising
and travel.

PROVISION FOR INCOME TAXES.  The Company has  determined  that it is more likely
than not that it will utilize all of its net  operating  loss  carryforwards  in
fiscal 1999. The Company  recorded $20,000 of income tax benefit by reducing its
remaining  valuation  allowance  during the quarter  ended March 31,  1999.  The
Company accounted for utilization of its net operating loss carryforwards during
the three month  period  ended March 31, 1999 by reducing its deferred tax asset
by approximately  $133,000 and recording a related provision for income taxes of
$113,000 reflected on its consolidated statement of operations. No provision for
income taxes was recorded for the three months ended March 31, 1998.

NET INCOME.  Net income for the three months ended March 31, 1999,  increased by
11% to $225,404 over net income of $202,256 for the three months ended March 31,
1998,  as a  result  of  increased  revenue,  improved  operating  margins,  and
continued efforts to contain costs.

                                      -8-
<PAGE>
SEASONALITY

The Company  historically  has  experienced  lower sales in the fourth  calendar
quarter as a result of production  declines during the holiday season as well as
seasonal  declines in homebuilding and remodeling.  The Company took a number of
steps during fiscal 1998 to increase sales during the fourth quarter,  including
concentrating selling efforts in parts of the world that experience warm weather
during  this  time.  The  Company  also  may be  subject  to  periodic  declines
experienced by the building industry in general.

LIQUIDITY AND CAPITAL RESOURCES

The Company's working capital position  increased  $312,989 for the three months
ended March 31, 1999 to  $596,365  from  $283,376  at  December  31,  1998.  The
increase  was  attributable  to  significant  decreases  in  certain  short term
obligations and increases in cash, accounts receivable and inventory as a result
of greater production and sales for the quarter.

The Company  invested $38,943 during the first three months of 1999 to construct
its third  factory,  to enhance  its  existing  two  factories  and to  purchase
equipment and  machinery,  primarily in Mexico.  The Company  intends to acquire
additional  property,  plant,  and equipment  during 1999 and in future years in
order to  continue  to support  its  current  sales  volume  and to  accommodate
anticipated increases in demand for its products.

The Company's  current cash resources,  expected cash flow from operations,  and
equipment  financing are expected to be sufficient to fund the Company's capital
needs during the next 12 months at its current level of  operations,  apart from
capital  needs  for  the  construction  of new  facilities  or  acquisitions  of
additional  equipment or additional  business  operations beyond the new factory
currently under  construction.  The Company may be required to obtain additional
capital  to fund its  planned  growth  during  the next 12  months  and  beyond,
particularly for expansion of the Company's facilities and operations in Mexico.
Potential  sources  of any such  capital  may  include  the  proceeds  from bank
financing,  strategic  alliances,  and offerings of the Company's equity or debt
securities.  There can be no assurance  that such capital will be available from
these or other  potential  sources,  and the lack of such  capital  could have a
material adverse affect on the Company's business.

YEAR 2000 COMPLIANCE

Many currently  installed  computer  systems and software  products are coded to
accept  only  two-digit  entries  to  represent  years in the date  code  field.
Computer  systems and products that do not accept  four-digit  year entries will
need to be  upgraded or replaced  to accept  four-digit  entries to  distinguish
years  beginning  with 2000 from prior  years.  The  Company  has  upgraded  its
internal computer network at its headquarters in Phoenix,  Arizona,  in order to
integrate  its  management  information  systems,  as well as to ensure that its
computer  systems and other  process  control  equipment  located at its Arizona
facility will be able to deal appropriately and without  malfunctions  caused by
"Year 2000" issues.

The Company currently has one internal  information  technology systems employee
and one external computer engineer planning upgrades to the computer network and
computer-operated  equipment located at the Company's  factories and quarries in
Mexico.   The  Company   currently  plans  to  test  its  computer  systems  and
computer-operated  equipment in Mexico during July 1999. The Company  intends to
complete upgrades to its computer systems and equipment located in Mexico during
1999 to ensure that they will  properly  process  dates  beginning  on and after
January  1,  2000,  as well as to  improve  the  content,  quality,  and flow of
information throughout the Company.

                                      -9-
<PAGE>
The  Company  has  corresponded  with third  party  vendors,  suppliers,  banks,
government  agencies,  and others with respect to the Year 2000 issue. All third
parties that have  responded to the Company as of the filing date of this Report
have  indicated  that they have  addressed  the Year 2000 issue and are  working
towards  solving  problems  related  to the Year  2000  issue.  There  can be no
assurance,  however, that computer systems operated by third parties,  including
customers,   vendors,   credit  card  transaction   processors,   and  financial
institutions, will continue to properly interface with the Company's systems and
will otherwise be compliant on a timely basis with Year 2000 requirements.

The Company's costs to modify software and hire Year 2000 solution providers are
included as part of the management  information  system  enhancements  described
above. The Company  currently  estimates that its costs to address the Year 2000
issue to date have been approximately $35,000 for internal and external computer
network  services.   The  Company  currently  anticipates  that  it  will  incur
additional costs of approximately  $20,000 during 1999 to complete  upgrades and
enhancements to its computer systems.

The Company's  business depends entirely upon its ability to extract and process
stone in Mexico and ship its dimensional stone products to the United States for
sales and distribution.  The Company may be at risk with respect to suppliers of
necessary   resources,    particularly    suppliers   of   power,   water,   and
telecommunications   within  Mexico,  if  those  suppliers  are  not  Year  2000
compliant.  Extended power brownouts or blackouts or loss of the water supply at
the Company's  factories in Mexico would seriously  disrupt the Company's source
of dimensional stone products.  Telephone  communication  system failures within
Mexico or between the United States and Mexico,  Canada,  and Europe as a result
of Year 2000 issues  would  severely  hinder the  Company's  sales and  shipping
functions.  In addition,  disruption to local and international banking,  credit
card  processing,  and other financial  services as a result of Year 2000 issues
would have a material  adverse effect on the Company's cash  management  systems
and financial  resources.  Potential revenue losses and/or  liabilities to third
parties as a result of Year 2000 problems could  adversely  impact the Company's
ability to continue as a going concern. Because of these factors, the Company is
unable to fully  assess the impact of the Year 2000 issue as of the filing  date
of this Report.  The Company is  formulating a contingency  plan with respect to
the Year 2000 issues  described above and will finalize its contingency  plan by
September 1999 with a formalized plan and document.

                                      -10-
<PAGE>
                           PART II - OTHER INFORMATION

Item 1. LEGAL PROCEEDINGS.

Not applicable.

Item 2. CHANGES IN SECURITIES

Not applicable.

Item 3. DEFAULTS UPON SENIOR SECURITIES

Not applicable.

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not applicable.

Item 5. OTHER INFORMATION

Not applicable

Item 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)  EXHIBITS

     Exhibit 27.1: Financial Data Schedule

(b)  REPORTS ON FORM 8-K

     Not Applicable

                                      -11-
<PAGE>
                                    SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto authorized.



Date: May 14, 1999                             World Wide Stone Corporation

                                                               (Registrant)



                                               By: /s/ Franklin Cunningham
                                                  ------------------------------
                                                  Franklin Cunningham, President

                                      -12-

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
CONSOLIDATED  FINANCIAL STATEMENTS OF WORLD WIDE STONE CORPORATION FOR THE THREE
MONTHS  ENDED MARCH 31, 1999 AND IS  QUALIFIED  IN ITS  ENTIRETY BY REFERENCE TO
SUCH  FINANCIAL  STATEMENTS.  THIS  EXHIBIT  SHALL NOT BE  DEEMED  FILED FOR THE
PURPOSE  OF  SECTION  11 OF THE  SECURITIES  ACT OF 1933 AND  SECTION  18 OF THE
SECURITIES  EXCHANGE ACT OF 1934, OR OTHERWISE  SUBJECT TO THE LIABILITY OF SUCH
SECTIONS,  NOR SHALL IT BE DEEMED A PART OF ANY OTHER FILING WHICH  INCORPORATES
THIS REPORT BY REFERENCE,  UNLESS SUCH OTHER FILING EXPRESSLY  INCORPORATES THIS
EXHIBIT BY REFERENCE.
</LEGEND>
<MULTIPLIER> 1
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               MAR-01-1999
<EXCHANGE-RATE>                                      1
<CASH>                                         305,136
<SECURITIES>                                         0
<RECEIVABLES>                                  377,833
<ALLOWANCES>                                         0
<INVENTORY>                                    982,474
<CURRENT-ASSETS>                             1,903,693
<PP&E>                                       4,845,930
<DEPRECIATION>                               1,330,543
<TOTAL-ASSETS>                               6,035,039
<CURRENT-LIABILITIES>                        1,307,328
<BONDS>                                         88,490
                                0
                                          0
<COMMON>                                        34,704
<OTHER-SE>                                   4,604,517
<TOTAL-LIABILITY-AND-EQUITY>                 6,035,039
<SALES>                                      1,394,931
<TOTAL-REVENUES>                             1,394,931
<CGS>                                          672,301
<TOTAL-COSTS>                                  672,301
<OTHER-EXPENSES>                               381,612
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               8,355
<INCOME-PRETAX>                                338,404
<INCOME-TAX>                                   113,000
<INCOME-CONTINUING>                            225,404
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   225,404
<EPS-PRIMARY>                                      .01
<EPS-DILUTED>                                      .01
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission