COPLEY PENSION PROPERTIES VII
10-Q, 2000-08-14
REAL ESTATE
Previous: REALTY PARKING PROPERTIES LP, 10-Q, EX-27, 2000-08-14
Next: COPLEY PENSION PROPERTIES VII, 10-Q, EX-27, 2000-08-14



<PAGE>

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549


                                   FORM 10-Q

                  QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934
--------------------------------------------------------------------------------

For Quarter Ended June 30, 2000              Commission File Number 0-20126



                        COPLEY PENSION PROPERTIES VII;
                       A REAL ESTATE LIMITED PARTNERSHIP
            (Exact name of registrant as specified in its charter)


         Massachusetts                                    04-3035851
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

     World Trade Center East
     Two Seaport Lane, 16th Floor
     Boston, Massachusetts                                     02210
(Address of principal executive offices)                    (Zip Code)

              Registrant's telephone number, including area code:
                                (617) 261-9000


--------------------------------------------------------------------------------
Former name, former address and former fiscal year if changed since last report

     225 Franklin Street, 25th Fl.
     Boston, Massachusetts                                     02110
(Address of principal executive offices)                    (Zip Code)


     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding twelve (12) months (or for such shorter period that
the Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                                 Yes  X    No
<PAGE>

                        COPLEY PENSION PROPERTIES VII;

                       A REAL ESTATE LIMITED PARTNERSHIP


                                   FORM 10-Q


                        FOR QUARTER ENDED JUNE 30, 2000


                                    PART I


                             FINANCIAL INFORMATION

                                       2
<PAGE>

COPLEY PENSION PROPERTIES VII;
A REAL ESTATE LIMITED PARTNERSHIP

BALANCE SHEETS

<TABLE>
<CAPTION>
                                             June 30, 2000   December 31, 1999
                                              (Unaudited)        (Audited)
                                             -------------   -----------------
<S>                                          <C>             <C>
ASSETS

Real estate investments:
  Joint venture                              $     842,842   $         820,724
  Property, net                                  2,382,056           2,065,242

  Joint venture held for disposition, net                -           8,093,276
                                             -------------   -----------------
                                                 3,224,898          10,979,242


Cash and cash equivalents                        3,776,906           4,169,397
                                             -------------   -----------------
                                             $   7,001,804   $      15,148,639
                                             =============   =================


LIABILITIES AND PARTNERS' CAPITAL

Accounts payable                             $      61,965   $          82,971
Accrued management fee                              23,875              47,793
Deferred disposition fees                        1,384,858           1,033,108
                                             -------------   -----------------
Total liabilities                                1,470,698           1,163,872
                                             -------------   -----------------


Partners' capital:
  Limited partners ($201.44 and
  $454.22 per unit, respectively;
  160,000 units authorized, 42,076
 units issued and outstanding)                   5,502,950          13,978,434
  General partners                                  28,156               6,333
                                             -------------   -----------------
Total partners' capital                          5,531,106          13,984,767
                                             -------------   -----------------
                                             $   7,001,804   $      15,148,639
                                             =============   =================
</TABLE>

          (See accompanying notes to unaudited financial statements)

                                       3
<PAGE>

COPLEY PENSION PROPERTIES VII;
A REAL ESTATE LIMITED PARTNERSHIP

<TABLE>
<CAPTION>
STATEMENTS OF OPERATIONS
(Unaudited)                      Three Months Ended   Six Months Ended   Three Months Ended   Six Months Ended
                                    June 30, 2000       June 30, 2000       June 30, 1999       June 30, 1999
                                    -------------       -------------       -------------       -------------
<S>                              <C>                  <C>                <C>                  <C>
INVESTMENT ACTIVITY

Property rentals                    $      31,534       $     158,858       $      72,555       $     560,791
Property operating expenses                (7,528)            (58,953)            (51,844)           (241,670)
Depreciation and amortization             (35,592)            (71,236)            (21,505)            (43,010)
                                    -------------       -------------       -------------       -------------
                                          (11,586)             28,669                (794)            276,111

Joint venture earnings                    151,888             385,779             276,491             551,506
                                    -------------       -------------       -------------       -------------

 Total real estate operations             140,302             414,448             275,697             827,617

 Gain on sale of property               2,604,939           2,604,939                   -           3,302,085
                                    -------------       -------------       -------------       -------------
  Total real estate activity            2,745,241           3,019,387             275,697           4,129,702


Interest on cash equivalents               56,372             107,498              95,009             150,503
                                    -------------       -------------       -------------       -------------

 Total investment activity              2,801,613           3,126,885             370,706           4,280,205
                                    -------------       -------------       -------------       -------------
</TABLE>

                                       4
<PAGE>

COPLEY PENSION PROPERTIES VII;
A REAL ESTATE LIMITED PARTNERSHIP

<TABLE>
<CAPTION>

                                       Three Months Ended  Six Months Ended  Three Months Ended  Six Months Ended
                                         June 30, 2000      June 30, 2000      June 30, 1999      June 30, 1999
                                         -------------      -------------      -------------      -------------
<S>                                    <C>                 <C>               <C>                 <C>
PORTFOLIO EXPENSES

Management fees                                 23,875             54,896             30,055             76,838
General and administrative                      47,085             92,785             34,602             89,130
                                         -------------      -------------      -------------      -------------
                                                70,960            147,681             64,657            165,968
                                         -------------      -------------      -------------      -------------


Net Income                               $   2,730,653      $  2,979,204       $     306,049      $    4,114,237
                                         =============      =============      =============      ==============

Net income per limited partnership
 unit                                    $       64.25      $       70.10      $        7.20      $        96.80
                                         =============      =============      =============      ==============

Cash distributions per limited
 partnership unit                        $      260.16      $      271.53      $      297.13      $       310.19
                                         =============      =============      =============      ==============

Number of limited partnership units
 outstanding during the period                  42,076             42,076             42,076              42,076
                                         =============      =============      =============      ==============
</TABLE>

          (See accompanying notes to unaudited financial statements)

                                       5
<PAGE>

COPLEY PENSION PROPERTIES VII;
A REAL ESTATE LIMITED PARTNERSHIP


STATEMENTS OF PARTNERS' CAPITAL
(Unaudited)

<TABLE>
<CAPTION>
                           Three Months Ended         Six Months Ended         Three Months Ended         Six Months Ended
                             June 30, 2000             June 30, 2000             June 30, 1999             June 30, 1999
                        ------------------------  ------------------------  ------------------------  -----------------------

                        General      Limited      General      Limited      General      Limited      General      Limited
                        Partners     Partners     Partners     Partners     Partners     Partners     Partners     Partners
                        --------   ------------   --------   ------------   --------   ------------   --------   ------------
<S>                     <C>        <C>            <C>        <C>            <C>        <C>            <C>        <C>
Balance at beginning    $  3,987   $ 13,746,095   $  6,333   $ 13,978,434   $  6,862   $ 26,144,438   $(25,669)  $ 22,923,845
  of period

Cash distributions        (3,137)   (10,946,492)    (7,969)   (11,424,896)    (4,730)   (12,502,042)   (10,281)   (13,051,555)

Net income                27,306      2,703,347     29,792      2,949,412      3,060        302,989     41,142      4,073,095
                        --------   ------------   --------   ------------   --------   ------------   --------   ------------

Balance at end
  of period             $ 28,156   $  5,502,950   $ 28,156   $  5,502,950   $  5,192   $ 13,945,385   $  5,192   $ 13,945,385
                        ========   ============   ========   ============   ========   ============   ========   ============
</TABLE>

          (See accompanying notes to unaudited financial statements)

                                       6
<PAGE>

COPLEY PENSION PROPERTIES VII;
A REAL ESTATE LIMITED PARTNERSHIP

SUMMARIZED STATEMENTS OF CASH FLOWS
(Unaudited)

                                                Six Months Ended June 30,
                                              ---------------------------
                                                  2000           1999
                                              ------------   ------------

Net cash provided by operating activities     $    190,408   $    845,485
                                              ------------   ------------
Cash flows from investing activities:
 Net proceeds from sale of investment           10,649,149     12,109,900
 Deferred disposition fees                         351,750        391,500
 Investment in property                            (29,426)             -
   Investment in joint venture                    (121,507)             -
                                              ------------   ------------
 Net cash provided by investing activities      10,849,966     12,501,400
                                              ------------   ------------

Cash flows from financing activity:
 Distributions to partners                     (11,432,865)   (13,061,836)
                                              ------------   ------------

Net (decrease) increase in cash
 and cash equivalents                             (392,491)       285,049

Cash and cash equivalents:
 Beginning of period                             4,169,397      3,985,403
                                              ------------   ------------

 End of period                                $  3,776,906   $  4,270,452
                                              ============   ============


          (See accompanying notes to unaudited financial statements)

                                       7
<PAGE>

COPLEY PENSION PROPERTIES VII;
A REAL ESTATE LIMITED PARTNERSHIP

NOTES TO FINANCIAL STATEMENTS
(Unaudited)

     In the opinion of management, the accompanying unaudited financial
statements contain all adjustments necessary to present fairly the Partnership's
financial position as of June 30, 2000 and December 31, 1999 and the results of
its operations, and partners' capital for the three and six month periods ended
June 30, 2000 and 1999 and its cash flows for the six month periods ended June
30, 2000 and 1999. These adjustments are of a normal recurring nature.

     Certain reclassifications have been made in the footnotes to conform to the
current period presentations.

     See notes to financial statements included in the Partnership's 1999 Annual
Report on Form 10-K for additional information relating to the Partnership's
financial statements.

Note 1 - Organization and Business
----------------------------------

     Copley Pension Properties VII; A Real Estate Limited Partnership (the
"Partnership") is a Massachusetts limited partnership organized for the purpose
of investing primarily in newly constructed and existing income producing real
properties. It primarily serves as an investment for qualified pension and
profit sharing plans and other entities intended to be exempt from federal
income tax. The Partnership commenced operations in March 1989. It acquired the
two real estate investments it currently owns prior to 1991. The Partnership
intends to dispose of its investments within twelve years of their acquisition,
and then liquidate; however, the Managing General partner could extend the
investment period if it is considered to be in the best interest of the limited
partners. The Partnership has engaged AEW Real Estate Advisors, Inc. (the
"Advisor") to provide asset management advisory services.

Note 2 - Real Estate Joint Ventures
-----------------------------------

     On May 31, 2000, the South Bay/Parkmoor Plaza joint venture in which the
Partnership held a 75% interest, sold its property to an unaffiliated third
party for gross proceeds of $11,725,000. The Partnership received net proceeds
of $11,000,899 after closing costs and recognized a gain of $2,604,939 ($61.29
per limited partnership unit) on the sale. Net proceeds includes a return of
capital and accrued priority return totaling $9,867,883. A disposition fee was
accrued but not paid to the Advisor. On June 28, 2000, the Partnership made a
capital distribution of $10,635,971 ($252.78 per limited partnership unit) from
the proceeds of the sale.

     The following summarized financial information is presented in the
aggregate for the Partnership's joint ventures (one at June 30, 2000 and two at
December 31, 1999:

                                       8
<PAGE>

COPLEY PENSION PROPERTIES VII;
A REAL ESTATE LIMITED PARTNERSHIP


                            Assets and Liabilities
                            ----------------------

                                             June 30, 2000  December 31, 1999
                                             -------------  -----------------
Assets
  Real property, at cost less
     accumulated depreciation of
     $458,978 and $432,764,
     respectively                               $2,485,996         $2,386,939
  Other                                             61,057             11,877
  Joint venture held for disposition, net                -          7,574,762
                                                ----------         ----------
                                                 2,547,053          9,973,578

Liabilities                                        146,471            110,939
                                                ----------         ----------

Net assets                                      $2,400,582         $9,862,639
                                                ==========         ==========


                             Results of Operations
                             ---------------------

                                                  Six Months Ended June 30,
                                                   2000               1999
                                                ----------         ----------

Revenue

  Rental income                                 $  718,989         $1,061,482
                                                ----------         ----------
                                                   718,989          1,061,482
                                                ----------         ----------

Expenses

  Operating expenses                               235,196            230,339
  Depreciation and amortization                    154,795            180,365
                                                ----------         ----------
                                                   389,991            410,704
                                                ----------         ----------

Net income                                      $  328,998         $  650,778
                                                ==========         ==========

     Liabilities and expenses exclude amounts owed and attributable to the
Partnership and (with respect to one joint venture) its affiliates on behalf of
their various financing arrangements with the joint ventures.

                                       9
<PAGE>

COPLEY PENSION PROPERTIES VII;
A REAL ESTATE LIMITED PARTNERSHIP

     The 2000 Results of Operations (above) include activity from the Parkmoor
Plaza investment through the date of sale, May 31, 2000. The Partnership
recognized net income of $416,230 and $506,817 for the six months ended June 30,
2000 and 1999, respectively.

Note 3 - Property
-----------------

     On March 25, 1999, the Partnership sold the Regency Court Apartments to an
unaffiliated third party for a gross sale price of $13,050,000. The Partnership
received net proceeds of $12,486,618 and recognized a gain of $3,287,303 ($77.35
per limited partnership unit). A disposition fee was accrued but not paid to the
Advisor. On April 29, 1999, the Partnership made a capital distribution of
$12,033,736 ($286 per limited partnership unit) from the proceeds of the sale.

     The following is a summary of the Partnership's last remaining investment
in property:

                                  June 30, 2000   December 31, 1999
                                  -------------   -----------------

Land                                 $  244,346          $  244,346
Buildings and improvements            2,406,403           2,376,977
Lease Commissions                       220,887             131,838
Accumulated depreciation               (534,456)           (494,916)
Accumulated Amortization                (35,307)             (4,981)
Other net assets (liabilities)           80,183            (188,022)
                                     ----------          ----------
                                     $2,382,056          $2,065,242
                                     ==========          ==========

Note 4 - Subsequent Events
--------------------------

     Distributions of cash from operations relating to the quarter ended June
30, 2000 were made on July 27, 2000 in the aggregate amount of $241,406 ($5.68
per limited partnership unit).

                                       10
<PAGE>

COPLEY PENSION PROPERTIES VII;
A REAL ESTATE LIMITED PARTNERSHIP


Management's Discussion and Analysis of Financial Condition
-----------------------------------------------------------
and Results of Operations
-------------------------

Liquidity and Capital Resources

     The Partnership's offering of units of limited partnership interest was
completed as of September 30, 1990. A total of 42,076 units were sold. The
Partnership received proceeds of $36,522,542, net of selling commissions and
other offering costs, which have been used for investment in real estate and the
payment of related acquisition costs, or retained as working capital reserves.
The Partnership made seven real estate investments, one of which was sold in
each of 1991, 1994, 1998, 1999 and 2000. Through June 30, 2000, capital of
$33,600,210 ($798.56 per limited partnership unit) has been returned to the
limited partners: $32,641,719 as a result of sales, $336,608 in 1996 as a result
of a discretionary reduction of cash reserves and $621,883 as a result of a
distribution of original working capital. As a result of these transactions, the
adjusted capital contribution was reduced to $201.44.

     On March 25, 1999, the Partnership sold the Regency Court Apartments to an
unaffiliated third party for a gross sale price of $13,050,000. The Partnership
received net proceeds of $12,486,618 and recognized a gain of $3,287,303 ($77.35
per limited partnership unit). A disposition fee was accrued but not paid to the
Advisor. On April 29, 1999, the Partnership made a capital distribution of
$12,033,736 ($286 per limited partnership unit) from the proceeds of the sale.

     On May 31, 2000, the South Bay/Parkmoor Plaza joint venture in which the
Partnership held a 75% interest, sold its property to an unaffiliated third
party for gross proceeds of $11,725,000. The Partnership received net proceeds
of $11,000,899 after closing costs and recognized a gain of $2,604,939 ($61.29
per limited partnership unit) on the sale. Net proceeds includes a return of
capital and accrued priority return totaling $9,867,883. A disposition fee was
accrued but not paid to the Advisor. On June 28, 2000, the Partnership made a
capital distribution of $10,635,971 ($252.78 per limited partnership unit) from
the proceeds of the sale.

                                       11
<PAGE>

COPLEY PENSION PROPERTIES VII;
A REAL ESTATE LIMITED PARTNERSHIP

     At June 30, 2000, the Partnership had $3,776,906 in cash and cash
equivalents, of which $241,406 was used for operating cash distributions to
partners on July 27, 2000; the remainder is being retained as working capital
reserves. The source of future liquidity and cash distributions to partners will
primarily be cash generated by the Partnership's invested cash and cash
equivalents and real estate investments, and proceeds from the sale of such
investments.  Distributions of cash from operations relating to the first
quarter of 2000 were made at an annualized rate of 6.5% on the adjusted capital
contribution of $454.22.  Distributions of cash from operations relating to the
second quarter of 2000 were made at an annualized rate of 5% on the adjusted
capital contribution of $454.22. The rate decrease in the second quarter of 2000
is primarily due to a decrease in cash available for distribution due to the
sale of Parkmoor Plaza on May 31, 2000.  Distributions of cash from operations
relating to the first quarter of 1999 were made at an annualized rate of 6% on
the adjusted capital contribution of $742.12.  Cash distributions relating to
the second quarter of 1999 were made at an annualized rate of 5.25% on the
weighted average adjusted capital contribution of $545.10.  The rate decrease
between the first and second quarters of 1999 was due to a decrease in cash
available for distribution as a result of the sale of Regency Court Apartments
on March 25, 1999.

     The carrying value of real estate investments in the financial statements
is at depreciated cost, or if the investment's carrying value is determined not
to be recoverable through expected undiscounted future cash flows, the carrying
value is reduced to estimated fair market value. The fair market value of such
investments is further reduced by estimated cost of sale for properties held for
sale. Carrying value may be greater or less than current appraised value. At
June 30, 2000, the appraised value of each real estate investment exceeded its
carrying value; the aggregate excess was approximately $440,000. The current
appraised value of real estate investments has been estimated by the managing
general partner and is generally based on a correlation of traditional appraisal
approaches performed by the Advisor and independent appraisers. Because of the
subjectivity inherent in the valuation process, the estimated current appraised
value may differ significantly from that which could be realized if the real
estate were actually offered for sale in the marketplace.

Results of Operations

     Form of Real Estate Investment

     The Drilex investment is a wholly-owned property.  The remaining real
estate investment, Prentiss Copystar is structured as a joint venture.

     Operating Factors

     As mentioned above, The Parkmoor Plaza investment was sold on May 31, 2000
and the Partnership recognized a gain of $2,604,939. The property was 100%
leased at the time of sale, as it was on December 31, 1999.

                                       12
<PAGE>

COPLEY PENSION PROPERTIES VII;
A REAL ESTATE LIMITED PARTNERSHIP

     As mentioned above, the Regency Court Apartments investment was sold on
March 25, 1999. The Partnership recognized a gain of $3,287,303. Regency Court
was 97% leased at the time of sale.

     One of the Partnership's two industrial properties, Drilex, was 100% leased
by a single tenant at June 30, 2000 as it was at June 30, 1999. The other
industrial property, Prentiss Copystar, was vacant at June 30, 2000 compared to
100% leased at June 30, 1999. During the first quarter of 2000, the Partnership
executed a long-term lease with a single tenant, which is expected to commence
during August 2000, upon completion of tenant improvements.

     Investment Results

     For the three and six months ended June 30, 2000, operating results from
real estate operations were $140,302 and $414,448, respectively, compared to
$275,697 and $827,617 for the comparable periods in 1999. The decreases of
$135,395 and $413,169 for the comparative three and six month periods are due to
a decrease in both joint venture earnings as well as property operations. The
decrease in joint venture earnings is a result of the Parkmoor Plaza sale on May
31, 2000 and the vacancy at Prentiss Copystar. The three month decrease in
property operations for the period ended June 30, 2000 is due to a reversal of
reimbursement income recorded in the first quarter of 2000 offset by a reversal
of property taxes also recorded in the first quarter of 2000 at Drilex. The
overall six month decrease in property operations is due to the decrease in
operating results at Drilex, as discussed, as well as the sale of Regency Court
in March 1999.

     Interest on cash equivalents for the three and six months ended June 30,
2000, was $56,372 and $107,498, respectively, compared to $95,009 and $150,503
for the same periods in 1999. The decreases of $38,637 and $43,005 for the
comparative three and six month periods are primarily due to lower average
investment balances in 2000, as a result of the decrease in operating activity,
discussed above.

     Operating cash flow decreased $655,077 between the six months ended June
30, 1999 and June 30, 2000. The decrease is due to the decrease in distributions
from joint ventures, and a decrease in property working capital as well as the
decrease in operating activity, discussed above.

Portfolio Expenses

     The Partnership management fee is 9% of distributable cash flow from
operations after any increase or decrease in working capital reserves as
determined by the managing general partner. General and administrative expenses
primarily consist of real estate appraisal, printing, legal, accounting and
investor servicing fees.

                                       13
<PAGE>

COPLEY PENSION PROPERTIES VII;
A REAL ESTATE LIMITED PARTNERSHIP

     For the three and six months ended June 30, 2000, management fees were
$23,875 and $54,896, respectively, compared to $30,055 and $76,838 for the
comparable periods in 1999. The decreases in management fees for the respective
three and six month periods are due to lower operational distributions as a
result of a decrease in distributions from joint ventures due to the vacancy at
Prentiss Copystar and the sales of Regency Court Apartments in 1999 and Parkmoor
Plaza in 2000.

     General and administrative expenses for the three and six months ended June
30, 2000 were $47,085 and $92,785, respectively, compared to $34,602 and $89,130
for the same periods in 1999. The increases between the comparative three and
six month periods are primarily due to higher taxes, investor servicing and
printing fees.

                                       14
<PAGE>

                        COPLEY PENSION PROPERTIES VII;

                       A REAL ESTATE LIMITED PARTNERSHIP


                                   FORM 10-Q


                        FOR QUARTER ENDED JUNE 30, 2000


                                    PART II


                               OTHER INFORMATION



Item 6.   Exhibits and Reports on Form 8-K

          a.   Exhibits:   None.

          b.   Reports on Form 8-K: During the quarter ended June 30, 2000, one
               Current Report on Form 8-K was filed on June 13, 2000 reporting
               on Item No. 2 (Acquisition or Disposition of Assets) and Item No.
               7 (Financial statements and Exhibits), relating in both cases to
               the May 31, 2000 sale of Parkmoor Plaza.

                                       15
<PAGE>

                                  SIGNATURES
                                  ----------

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                   COPLEY PENSION PROPERTIES VII;
                                   A REAL ESTATE LIMITED PARTNERSHIP
                                   (Registrant)



August 14, 2000
                                   /s/ Alison L. Husid
                                   -------------------------------
                                   Alison L. Husid
                                   President, Chief Executive Officer
                                   And Director of Managing General
                                   Partner, Seventh Copley Corp.



August 14, 2000
                                   /s/ Karin J. Lagerlund
                                   -------------------------------
                                   Karin J. Lagerlund
                                   Principal Financial and Accounting
                                   Officer of Managing General Partner,
                                   Seventh Copley Corp.

                                       16


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission