RITE AID CORP
10-Q, 2000-07-18
DRUG STORES AND PROPRIETARY STORES
Previous: RESERVE INDUSTRIES CORP /NM/, 10QSB, EX-27, 2000-07-18
Next: RITE AID CORP, 10-Q, EX-27, 2000-07-18



<PAGE>

-------------------------------------------------------------------------------
-------------------------------------------------------------------------------

               UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                               ----------------

                                   FORM 10-Q

  [X]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

    For the quarterly period ended May 27, 2000

                                      OR

  [_]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

    For The Transition Period From       To

                         Commission File Number 1-5742

                             RITE AID CORPORATION
            (Exact Name of Registrant as Specified in its Charter)

<TABLE>
<S>                                            <C>
                  Delaware                                       23-1614034
       (State or other jurisdiction of                        (I.R.S. Employer
       incorporation or organization)                       Identification No.)
   30 Hunter Lane, Camp Hill, Pennsylvania                         17011
  (Address of principal executive offices)                       (Zip Code)
</TABLE>

      (Registrant's telephone number, including area code) (717) 761-2633

  (Former name, former address and former fiscal year, if changed since last
                            report) Not Applicable

  Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days. [X] Yes   [_] No

  Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

  The registrant had 329,671,633 shares of its $1.00 par value common stock
outstanding as of June 30, 2000.

-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
<PAGE>

                              RITE AID CORPORATION

                               TABLE OF CONTENTS

                                                                            Page

<TABLE>
<S>                                                                          <C>
Cautionary Statement Regarding Forward-Looking Statements...................   3
</TABLE>

                         PART I. FINANCIAL INFORMATION

<TABLE>
 <C>     <S>                                                                <C>
 ITEM 1. Financial Statements:
         Condensed Consolidated Balance Sheets as of May 27, 2000 and
          February 26, 2000..............................................     4
         Condensed Consolidated Statements of Operations for the Thirteen
          Weeks Ended May 27, 2000 and May 29, 1999......................     5
         Condensed Consolidated Statements of Cash Flows for the Thirteen
          Weeks Ended May 27, 2000 and May 29, 1999......................     6
         Notes to Condensed Consolidated Financial Statements............     7
         Management's Discussion and Analysis of Financial Condition and
 ITEM 2.  Results of Operations..........................................    17
 ITEM 3. Quantitative and Qualitative Disclosures About Market Risk......    34

                           PART II. OTHER INFORMATION

 ITEM 1. Legal Proceedings...............................................    36
 ITEM 2. Changes in Securities and Use of Proceeds.......................    38
 ITEM 3. Defaults Upon Senior Securities.................................    38
 ITEM 4. Submission of Matters to a Vote of Security Holders.............    38
 ITEM 5. Other Information...............................................    38
 ITEM 6. Exhibits and Reports on Form 8-K................................    40
</TABLE>
<PAGE>

           CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

  This report includes forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. These forward-looking
statements are identified by terms and phrases such as "anticipate,"
"believe," "intend," "estimate," "expect," "continue," "should," "could,"
"may," "plan," "project," "predict," "will" and similar expressions and
include references to assumptions and relate to the future prospects,
developments and business strategies of Rite Aid Corporation.

  Factors that could cause actual results to differ materially from those
expressed or implied in such forward-looking statements include, but are not
limited to:

  .  Our high level of indebtedness and our ability to refinance our
     substantial debt obligations which mature in August and September 2002;

  .  Our ability to make interest and principal payments on our debt and
     satisfy the other covenants contained in our credit facilities and other
     debt agreements;

  .  Our ability to improve the operating performance of our existing stores,
     and, in particular, our new and relocated stores in accordance with our
     new management's long term strategy;

  .  The outcomes of pending lawsuits and governmental investigations, both
     civil and criminal, involving our financial reporting and other matters;

  .  The sale of PCS Health Systems, Inc., for which we have a definitive
     agreement, but completion of which is subject to obtaining the consent
     of certain of our lenders, the expiration or termination of the waiting
     period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976
     and satisfaction of customary closing conditions;

  .  Competitive pricing pressures, continued consolidation of the drugstore
     industry, third-party prescription reimbursement levels, regulatory
     changes governing pharmacy practices, general economic conditions and
     inflation, interest rate movements, access to capital and merchandise
     supply constraints; and

  .  Our failure to develop, implement and maintain reliable and adequate
     internal accounting systems and controls.

  Rite Aid undertakes no obligation to revise the forward-looking statements
included in this report to reflect any future events or circumstances. The
company's actual results, performance or achievements could differ materially
from the results expressed in, or implied by, these forward-looking
statements. Factors that could cause or contribute to such differences are
discussed in the section entitled "Factors Affecting Our Future Results"
included in our Annual Report on Form 10-K for the fiscal year ended February
26, 2000 ("the Fiscal 2000 10-K"), which was filed with the Securities and
Exchange Commission on July 11, 2000 and which is available on the SEC's
website at www.sec.gov.

                                       3
<PAGE>

                         PART I. FINANCIAL INFORMATION

ITEM 1. Financial Statements

                     RITE AID CORPORATION AND SUBSIDIARIES

                     CONDENSED CONSOLIDATED BALANCE SHEETS
                (Dollars in thousands, except per share amounts)
                                  (unaudited)
<TABLE>
<CAPTION>

                                                                   February 26,
                                                      May 27, 2000     2000
                                                      ------------ ------------
<S>                                                   <C>          <C>
ASSETS
CURRENT ASSETS:
  Cash and cash equivalents..........................  $  114,917   $  179,757
  Accounts receivable, net...........................     116,075      140,573
  Inventories, net...................................   2,745,870    2,606,007
  Prepaid expenses and other current assets..........      76,912       68,376
                                                       ----------   ----------
    Total current assets.............................   3,053,774    2,994,713
                                                       ----------   ----------
PROPERTY, PLANT AND EQUIPMENT, NET...................   3,432,961    3,481,087
GOODWILL AND OTHER INTANGIBLES.......................   1,292,471    1,326,300
NET NON-CURRENT ASSETS OF DISCONTINUED OPERATIONS....   1,403,677    1,733 386
DEFERRED TAX ASSET...................................         --       146,916
OTHER ASSETS.........................................     264,397      238,662
                                                       ----------   ----------
    Total assets.....................................  $9,447,280   $9,921,064
                                                       ==========   ==========
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
CURRENT LIABILITIES:
  Short-term debt, current maturities of long-term
   debt and lease financing obligations..............  $   81,850   $  102,050
  Accounts payable...................................     916,494      846,247
  Other current liabilities..........................     888,901      760,310
  Net current liabilities of discontinued
   operations........................................     413,627      386,860
                                                       ----------   ----------
    Total current liabilities........................   2,300,872    2,095,467
                                                       ----------   ----------
CONVERTIBLE SUBORDINATED NOTES.......................     649,986      649,986
LONG-TERM DEBT, LESS CURRENT MATURITIES..............   4,697,650    4,738,661
LEASE FINANCING OBLIGATIONS, LESS CURRENT
 MATURITIES..........................................   1,109,008    1,118,204
OTHER NONCURRENT LIABILITIES.........................     914,995      867,781
                                                       ----------   ----------
    Total liabilities................................   9,672,511    9,470,099
                                                       ----------   ----------
COMMITMENTS AND CONTINGENCIES (Note 8)...............
REDEEMABLE PREFERRED STOCK...........................      19,457       19,457
                                                       ----------   ----------
STOCKHOLDERS' EQUITY (DEFICIT):
  PREFERRED STOCK, par value $1 per share............     314,211      308,250
  COMMON STOCK, par value $1 per share...............     260,106      259,926
  ADDITIONAL PAID-IN CAPITAL.........................   1,300,789    1,289,755
  ACCUMULATED DEFICIT................................  (2,115,606)  (1,420,235)
  DEFERRED COMPENSATION..............................      (4,188)      (6,188)
                                                       ----------   ----------
    Total stockholders' equity (deficit) ............    (244,688)     431,508
                                                       ----------   ----------
    Total liabilities and stockholders' equity
     (deficit).......................................  $9,447,280   $9,921,064
                                                       ==========   ==========
</TABLE>
     See accompanying notes to condensed consolidated financial statements.

                                       4
<PAGE>

                     RITE AID CORPORATION AND SUBSIDIARIES

                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                (Dollars in thousands, except per share amounts)
                                  (unaudited)

<TABLE>
<CAPTION>
                                                           Thirteen Weeks Ended
                                                               May 29, 1999
                                      Thirteen Weeks Ended    (as restated,
                                          May 27, 2000         see note 10)
                                      -------------------- --------------------
<S>                                   <C>                  <C>
REVENUES.............................      $3,442,186           $3,352,483
COSTS AND EXPENSES:
 Costs of goods sold, including
  occupancy costs....................       2,657,927            2,525,926
 Selling, general and administrative
  expenses...........................         838,085              739,466
 Goodwill amortization...............           6,074                6,168
 Interest expense....................         171,641               97,743
 Store closing and impairment
  charges............................          15,879               28,238
 Share of loss from equity
  investment.........................          11,574                  --
                                           ----------           ----------
                                            3,701,180            3,397,541
                                           ----------           ----------
  Loss from continuing operations
   before income taxes and cumulative
   effect of change in accounting
   method............................        (258,994)             (45,058)
INCOME TAX EXPENSE (BENEFIT).........         144,382              (18,401)
                                           ----------           ----------
  Loss from continuing operations....        (403,376)             (26,657)
DISCONTINUED OPERATIONS
  Income from discontinued operations
   (less income tax expense of
   $13,846 and $17,704)..............          11,335               10,177
  Estimated loss on disposal of PCS
   (less income tax expense of
   $22,750)..........................        (303,330)                 --
CUMULATIVE EFFECT OF AN ACCOUNTING
 CHANGE, NET OF TAX..................             --               (27,300)
                                           ----------           ----------
  Net loss...........................      $ (695,371)          $  (43,780)
                                           ==========           ==========
BASIC AND DILUTED (LOSS) INCOME PER
 SHARE:
 Loss from continuing operations.....      $    (1.57)          $     (.10)
 Discontinued operations.............           (1.12)                 .04
 Cumulative effect of an accounting
  change, net........................             --                  (.11)
                                           ----------           ----------
 Net loss per share..................      $    (2.69)          $     (.17)
                                           ==========           ==========
</TABLE>



     See accompanying notes to condensed consolidated financial statements.

                                       5
<PAGE>

                     RITE AID CORPORATION AND SUBSIDIARIES

                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
                                  (unaudited)

<TABLE>
<CAPTION>
                                                                     Thirteen
                                                        Thirteen    Weeks Ended
                                                       Weeks Ended May 29, 1999
                                                         May 27,   (as restated,
                                                          2000     see note 10)
                                                       ----------- -------------
<S>                                                    <C>         <C>
OPERATING ACTIVITIES:
  Net loss...........................................   $(695,371)   $ (43,780)
  Income from discontinued operations................     (11,335)     (10,177)
  Loss on disposal of discontinued operations........     303,330          --
                                                        ---------    ---------
  Loss from continuing operations....................    (403,376)     (53,957)
  Cumulative effect of a change in accounting
   method............................................         --        27,300
  Depreciation and amortization......................      91,684       93,891
  Store closing and impairment charges...............      15,879       28,238
  Changes in operating assets and liabilities, net of
   acquisitions and disposition......................     286,356     (132,210)
                                                        ---------    ---------
NET CASH USED IN CONTINUING OPERATIONS...............      (9,457)     (36,738)
                                                        ---------    ---------
CASH FLOWS PROVIDED BY DISCONTINUED OPERATIONS.......      37,149       43,872
                                                        ---------    ---------
INVESTING ACTIVITIES:
  Expenditures for property, plant and equipment.....     (18,862)    (146,385)
  Purchase of business, net of cash acquired.........         --       (24,454)
  Intangible assets acquired.........................      (1,131)     (31,308)
                                                        ---------    ---------
NET CASH USED IN INVESTING ACTIVITIES................     (19,993)    (202,147)
                                                        ---------    ---------
FINANCING ACTIVITIES:
  Principal payments on long-term debt...............     (70,407)      (9,741)
  Net (payments) proceeds of commercial paper
   borrowings........................................    (192,000)     212,037
  Net proceeds from bank loans.......................     192,000          --
  Proceeds from issuance of stock....................         180           42
  Cash dividends paid................................        (373)     (29,964)
  Other financing activities, net....................      (1,939)       6,688
                                                        ---------    ---------
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES..     (72,539)     179,062
                                                        ---------    ---------
DECREASE IN CASH AND CASH EQUIVALENTS................     (64,840)     (15,951)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD.....     179,757       87,311
                                                        ---------    ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD...........   $ 114,917    $  71,360
                                                        =========    =========
</TABLE>



     See accompanying notes to condensed consolidated financial statements.


                                       6
<PAGE>

                     RITE AID CORPORATION AND SUBSIDIARIES

             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                 (Dollars in thousands, except share amounts)
                                  (unaudited)

1. Basis of Presentation

  The accompanying financial information does not include all disclosures
required under generally accepted accounting principles because certain note
information included in the Company's annual report has not been included in
this report; however, such information reflects all adjustments (consisting
primarily of normal recurring adjustments) which are, in the opinion of
management, necessary for a fair presentation of the results for the interim
periods. The results of operations for the thirteen week period ended May 27,
2000 are not necessarily indicative of the results to be expected for the full
year. These condensed consolidated financial statements should be read in
conjunction with the financial statements and notes thereto included in the
Company's Fiscal 2000 10-K filed with the SEC.

2. Results of Operations and Financing

  During the thirteen-week periods ended May 27, 2000, and May 29, 1999, the
Company incurred net losses of $695,371 and $43,780, respectively, and during
the thirteen-week period ended May 27, 2000, net cash used in continuing
operations was $9,457. Additionally, during fiscal years 2000, 1999 and 1998,
the Company incurred net losses of $1,143,056, $422,482 and $186,191,
respectively. The Company obtained various loan covenant waivers and/or
modifications, and refinanced or extended maturity dates from certain of its
lenders. In addition, the Company obtained a new senior credit facility in
June 2000.

  Since December 1999, management of the Company has taken a series of steps
intended to stabilize and improve the operating results of the Company's
retail drug segment. Management believes that available cash and cash
equivalents together with cash flow from operations, available borrowings
under the new senior credit facility and other sources of liquidity (including
asset sales) will be sufficient to fund the Company's operating activities,
investing activities and debt maturities for fiscal 2001. In addition,
management believes that the Company will be in compliance with its existing
debt covenant requirements throughout fiscal 2001. However, a substantial
portion of its indebtedness which will mature in August and September 2002
will require the Company to refinance the indebtedness at that time.

3. Loss Per Share

  Following is a reconciliation of the numerator and denominator of the basic
loss per share computation to the numerator and denominator of the diluted
loss per share computation:
<TABLE>
<CAPTION>
                                                     Thirteen
                                                    Weeks Ended    Thirteen
                                                      May 27,    Weeks Ended
                                                       2000      May 29, 1999
                                                    -----------  ------------
<S>                                                 <C>          <C>
Numerator for earnings per share:
 Net loss from continuing operations............... $  (403,376) $    (26,657)
 Cumulative preferred stock dividends..............      (5,961)         (470)
                                                    -----------  ------------
 Net loss from continuing operations attributable
 to common stockholders............................    (409,337)      (27,127)
 Net income from operation of discontinued
 operations, net of tax............................      11,335        10,177
 Estimated loss on disposal, net of tax............    (303,330)          --
 Cumulative effect of accounting change, net of
 tax...............................................         --        (27,300)
                                                    -----------  ------------
 Net loss attributable to common stockholders...... $  (701,332) $    (44,250)
                                                    ===========  ============
Denominator:
 Basic weighted average shares..................... 260,076,000   258,880,000
                                                    ===========  ============
</TABLE>

                                       7
<PAGE>

                     RITE AID CORPORATION AND SUBSIDIARIES

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                 (Dollars in thousands, except share amounts)


  Fully diluted shares are not presented, as the Company incurred losses for
the 13 weeks ending May 27, 2000 and May 29, 1999.

4. Business Segments

  The Company operated in two business segments during the reporting periods;
i) the Retail Drug segment, and ii) the Pharmacy Benefit Management ("PBM")
segment, which includes other managed health care services and mail-order
pharmacy services. The Company's business segments are organized according to
the products and services offered to its customers. The Company's dominant
segment is the Retail Drug segment, which consists of the operation of retail
drugstores across the United States. The drugstores' primary business is
pharmacy services, with prescription drugs accounting for approximately 60
percent and 58 percent of total segment sales for the thirteen week periods
ended May 27, 2000 and May 29, 1999, respectively. In addition, the Company's
drugstores offer a full selection of health and personal care products,
seasonal merchandise and a large private label product line.

  As a result of the January 1999 acquisition of PCS Health Systems Inc.
("PCS"), the Company operated a PBM segment. Through its PBM segment, the
Company offers pharmacy benefit management, mail-order pharmacy services,
marketing prescription plans and other managed health care services to
employers, health plans and their members and government-sponsored employee
benefit programs. Prior to January 1999, the Company operated only the Retail
Drug segment. On July 12, 2000, the Company announced that it had entered into
an agreement to sell PCS to Advance Paradigm Inc. See Note 9. As a result of
the agreement to sell PCS, the PBM segment has been reclassified and is
accounted for as a discontinued operation in the accompanying financial
statements. Accordingly, the continuing operations of the Company consist only
of the Retail Drug segment.

5. Store Closing and Impairment Charges

  Store closing and impairment charges include non-cash charges of $8,169 and
$15,692 for the thirteen weeks ended May 27, 2000 and May 29, 1999,
respectively for the impairment of long-lived assets (including allocable
goodwill) at 18 and 76 stores, respectively. These amounts include the write-
down of long-lived assets at stores that were assessed for impairment because
of management's intention to relocate or close the store or because of changes
in circumstances that indicate the carrying value of an asset may not be
recoverable.

  Store closings and impairment charges consist of:

<TABLE>
<CAPTION>
                                                                   For the
                                                                  Thirteen
                                                                 Weeks Ended
                                                               ---------------
                                                               May 27, May 29,
                                                                2000    1999
                                                               ------- -------
   <S>                                                         <C>     <C>
   Store lease exit costs..................................... $ 7,710 $12,546
   Impairment charges.........................................   8,169  15,692
                                                               ------- -------
                                                               $15,879 $28,238
                                                               ======= =======
</TABLE>

                                       8
<PAGE>

                     RITE AID CORPORATION AND SUBSIDIARIES

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                 (Dollars in thousands, except share amounts)


  Costs incurred to close a store, which principally include lease termination
costs, are recorded at the time management commits to closing the store, which
is typically 90 days preceding the closing date or in the case of a store to
be relocated, the date the new property is leased or purchased. The Company
calculates its liability for closed stores on a store-by-store basis. The
future minimum lease payments and related ancillary costs, from the date of
closure to the end of the remaining lease term, net of estimated cost
recoveries that may be achieved through subletting properties or through
favorable lease terminations are computed. This liability is discounted using
a risk-free rate of interest. The Company evaluates these assumptions each
quarter and adjusts the liability accordingly.

  A rollforward of the Company's lease exit liability follows:

<TABLE>
<CAPTION>
                                                         Changes in                        Interest
                                                         assumptions                       accretion
                                                        about future  Reversal of reserves    and      Cash
                            Provision for present value   sublease      for stores that     changes  payments,
                  Balance,    of noncancellable lease      income,         management         in      net of    Balance,
                  beginning     payments on stores      terminations,   determined will    interest  sublease    end of
                  of period   designated to be closed       etc.          remain open        rates    income     period
                  --------- --------------------------- ------------- -------------------- --------- ---------  ---------
<S>               <C>       <C>                         <C>           <C>                  <C>       <C>        <C>
Thirteen weeks
 ended May 27,
 2000............ $ 212,812          $ 19,357             $ (7,301)         $ (4,346)       $3,235   $ (10,051) $ 213,706
Thirteen weeks
 ended May 29,
 1999 ........... $ 246,805          $ 17,141             $ (3,516)         $ (1,079)       $ (173)  $ (20,357) $ 238,821
</TABLE>

6. Investments In Fifty Percent Or Less Owned Subsidiaries

  In July 1999, the Company purchased 9,334,746 of Series E Convertible
Preferred Shares in drugstore.com, an on-line pharmacy (the "investee"), for
cash of $8,125 and the Company's agreement to provide access to the Company's
pharmacy networks and insurance coverages, advertising commitments, and
exclusivity agreements. Also in July 1999, each of the Company's Series E
Convertible Preferred Shares converted to one share of common stock at the
time of the investee's initial public offering representing 21.6% of the
voting stock immediately after the initial public offering. The initial
investment which is recorded in Other assets was valued at $168,025, equal to
the initial public offering price of $18 per share multiplied by the Company's
shares. The Company accounts for the investment on the equity method because
the Company has significant influence over the investee resulting from its
share of the voting stock and its right to appoint one board member and a
number of significant operating agreements. Included in Other noncurrent
liabilities is the fair value of the operating agreements of $159,900 which
has been deferred and is being amortized over 10 years, the life of the
arrangements described above. The excess of the initial investment value over
the Company's share of the underlying equity of the investee is $77,320 and is
being amortized over 7 years. As a result of the start-up nature of the
investee, the Company recorded an increase to its investment of $16,034 and a
corresponding increase to capital in connection with the sale of stock by the
investee during the quarter ended May 27, 2000. The sale of PCS to Advance
Paradigm is not expected to have an effect on the Company's ability and
obligations to comply with its current contractual commitment to
drugstore.com.

                                       9
<PAGE>

                     RITE AID CORPORATION AND SUBSIDIARIES

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                 (Dollars in thousands, except share amounts)


7. Indebtedness and Credit Agreements
  Following is a summary of indebtedness at May 27, 2000 and February 26,
2000:

<TABLE>
<CAPTION>
                                                      May 27,    February 26,
                                                       2000          2000
                                                    -----------  ------------
   <S>                                              <C>          <C>
   Commercial paper borrowings under existing
    credit facilities-6.4% and 5.0% weighted
    average rates in fiscal years 2000, and 1999... $       --    $  192,000
   Revolving credit facility (amended and
    restated)......................................     875,264      716,073
   Term loan due 2002 (amended and restated).......   1,300,000    1,300,000
   Term note due 2002 (amended and restated).......     262,579      272,422
   5.25% convertible subordinated notes due 2002...     649,986      649,986
   6.70% notes due 2001............................     350,000      350,000
   7.125% notes due 2007...........................     350,000      350,000
   7.70% notes due 2027............................     300,000      300,000
   5.50% fixed-rate senior notes due 2000..........     200,000      200,000
   6.00% dealer remarketable securities due 2003...     200,000      200,000
   6.00% fixed-rate senior notes due 2005..........     200,000      200,000
   7.625% senior notes due 2005....................     200,000      200,000
   6.875% senior debentures due 2013...............     200,000      200,000
   6.125% fixed-rate senior notes due 2008.........     150,000      150,000
   6.875% fixed-rate senior notes due 2028.........     150,000      150,000
   5.875% to 10.475% industrial development bonds
    due through 2016...............................       5,196        5,196
   Lease financing obligations.....................   1,134,973    1,144,168
   Other...........................................      10,496       29,056
                                                    -----------   ----------
                                                      6,538,494    6,608,901
   Short-term debt and current maturities of long-
    term debt......................................     (81,850)    (102,050)
                                                    -----------   ----------
   Long-term debt less current maturities.......... $ 6,456,644   $6,506,851
                                                    ===========   ==========
</TABLE>

  On June 14, 2000, the Company refinanced certain of its debt (see Note 9).

8. Commitments and Contingencies

  Legal Proceedings

  This Company is party to numerous legal proceedings, as described below. An
unfavorable resolution of certain of these matters could materially adversely
effect the Company's results of operations, financial position and cash flows.

  Federal investigations

  There are currently pending federal governmental investigations, both civil
and criminal, by the SEC and the United States Attorney, involving the
Company's financial reporting and other matters. The Company is cooperating
fully with the SEC and the United States Attorney. Also, as previously
announced, the Company engaged the law firm of Swidler Berlin Shereff Friedman
LLP to conduct an independent investigation of those matters. The results of
Swidler Berlin's investigation have been conveyed to the audit committee and
to management and were considered in connection with the preparation and
restatement of the financial statements included in the Fiscal 2000 10-K and
herein.

                                      10
<PAGE>

                     RITE AID CORPORATION AND SUBSIDIARIES

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                 (Dollars in thousands, except share amounts)


  The U.S. Department of Labor has commenced an investigation of matters
relating to the Company's employee benefit plans, including its principal
401(k) plan which permitted employees to purchase the Company's common stock.
Purchases of the Company's common stock under the plan were suspended in
October 1999. The Company is cooperating fully with the Department of Labor.

  These federal investigations are ongoing and we cannot predict their
outcomes. If the Company were convicted of any crime, certain contracts and
licenses that are material to its operations may be revoked, which would have
a material adverse effect on our results of operations and financial
condition. In addition, substantial penalties, damages or other monetary
remedies assessed against the Company could also have a material adverse
effect on the Company's results of operations, financial condition and cash
flows.

  Stockholder litigation

  The Company, its former chief executive officer Martin Grass, its former
president Timothy Noonan, its former chief financial officer Frank Bergonzi,
and its former auditor KPMG LLP, have been sued in a number of actions, most
of which purport to be class actions, brought on behalf of stockholders who
purchased the Company's securities on the open market between May 2, 1997 and
November 10, 1999. With one exception, the cases have been consolidated in the
U.S. District Court for the Eastern District of Pennsylvania, where plaintiffs
have filed a third amended complaint and have been given leave of court to
file a fourth amended complaint on or before August 10, 2000. Most of the
existing complaints assert claims against defendants under Sections 10 and 20
of the Securities Exchange Act of 1934, as amended, based upon the allegation
that the Company's financial statements for its 1997, 1998 and 1999 fiscal
years fraudulently misrepresented its financial position and results of its
operations for those periods, among other allegations. Two actions also assert
claims against defendants under Section 18 of the Exchange Act and one action
asserts claims under the Florida Securities Act and Florida common law, all
based upon similar allegations.

  If any of these cases were to result in a substantial monetary judgment
against the Company, or is settled on unfavorable terms, the Company's results
of operations, financial position and cash flows could be materially adversely
affected.

  Certain of the Company's former officers (Martin L. Grass, Timothy J. Noonan
and Frank Bergonzi), certain of its current and former directors (Alex Grass,
Philip Neivert, Franklin C. Brown, Leonard I. Green, Leonard N. Stern and
Nancy A. Lieberman), its former auditor, KPMG LLP, and Rite Aid as nominal
defendant, have been sued by Company shareholders derivatively on behalf of
the Company in derivative actions brought in the U.S. District Court for the
Eastern District of Pennsylvania and the Chancery Court of the State of
Delaware. The derivative complaints purport to assert claims on behalf of the
Company against the defendants for violation of duties asserted to be owed by
such defendants to the Company, based upon allegations similar to those
contained in the complaints in the securities cases described above. The time
for defendants to respond to the derivative complaints has not yet run. The
Company has made no determination yet as to how it will respond to the
derivative complaints and is unable to predict the ultimate outcome of this
litigation.

  Drug pricing and reimbursement matters

  Civil proceedings are continuing involving the Company's pricing-related
practices for prescription drugs. On September 22, 1999, the Florida Attorney
General filed a complaint against the Company in the Second District, Leon
County, alleging violations of the Florida Deceptive and Unfair Trade
Practices Act and the state RICO statute. The Company no longer operates any
retail drugstores in Florida. In essence, Florida asserted that

                                      11
<PAGE>

the Company's former practice of allowing its pharmacists the discretion to
charge non-uniform prices through the use of positive overrides for cash
purchases of prescription drugs was unlawful. The Company discontinued its use
of this policy in June 1998 throughout its retail drugstores. On February 18,
2000, the reviewing Florida state court dismissed with prejudice the Florida
Attorney General's complaint. On May 5, 2000, the same court denied Florida's
motion to rehear the case and affirmed the initial decision on the merits, but
granted Florida's motion to amend its complaint. On July 5, 2000, the Company
filed a motion to dismiss the amended complaint.

  The filing of the complaint by the Florida Attorney General, and the
Company's press release issued in conjunction therewith, precipitated the
filing of purported federal class actions in Alabama and California and
purported state class actions in New Jersey, New York, Oregon, and
Pennsylvania. All of the class actions are based on facts essentially
identical to those contained in the Florida complaint and none specify
damages. The Company has asserted in court filings that its imposition of
positive overrides was a legitimate utilization of non-uniform pricing
similarly engaged in by many other sectors of retail commerce. The Company
filed motions to dismiss each of the uncertified class action complaints for
failure to state a claim for which relief could be granted. The Company's
arguments have prevailed in each of the cases in which a court decision has
been rendered thus far. On December 27, 1999, the United States District Court
for the Northern District of Alabama dismissed the federal RICO claims against
the Company with prejudice and the plaintiffs later filed an appeal with the
Eleventh Circuit. That appeal is currently pending. On May 21, 2000, an Oregon
state court judge granted the Company's motion to dismiss the purported class
action there with prejudice. On June 12, 2000, the United States District
Court for the Central District of California dismissed that case and on June
27, 2000, a New Jersey state court dismissed that class action there. Motions
to dismiss the state class actions in New York and Pennsylvania are currently
pending.

  The Company believes that all of the positive override lawsuits are without
merit under applicable state consumer protection laws and/or state or federal
RICO statutes. As a result, the Company intends to continue to vigorously
defend each of the pending actions and does not anticipate, if fully
adjudicated, that any of the lawsuits will result in an award of damages
and/or civil penalties. However, such an outcome for each of the actions
cannot be assured and a ruling against the Company could have a material
adverse effect on the financial position and operations of the company as well
as necessitate substantial additional expenditures to cover legal costs as it
pursues all available defenses.

  The Company has also recently been notified that it is being investigated by
multiple state attorneys general for its reimbursement practices relating to
partially-filled prescriptions and fully-filled prescriptions that are not
picked up by ordering customers. The Company is supplying similar information
with respect to these matters to the Department of Justice. The Company
believes that these investigations are similar to investigations which were,
and are being, undertaken with respect to the practices of others in the
retail drug industry. The Company also believes that its existing policies and
procedures fully comply with the requirement of applicable law and intends to
fully cooperate with these investigations. The Company cannot, however,
predict their outcomes at this time.

  If any of these cases result in a substantial monetary judgment against the
Company or is settled on unfavorable terms, the Company's results of
operations, financial position and cash flows could be materially adversely
affected.

  PCS legal proceedings

  In November 1999, the Company's PCS subsidairy received a subpoena from the
Office of Inspector General of the Department of Health and Human Services
("OIG"). The subpoena requests general information about PCS's formulary
programs and rebate practices and makes no allegation of any wrongdoing by
PCS. PCS is fully cooperating with the inquiry and believes that no regulatory
action will be taken by OIG against PCS that will have a material adverse
effect on PCS's business. The Company cannot predict the outcome of this
matter.


                                      12
<PAGE>

                     RITE AID CORPORATION AND SUBSIDIARIES

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

                 (Dollars in thousands, except share amounts)

  In January 1998, a purported class action was brought against PCS by a
participant in a plan managed by PCS in the federal district court in New
Jersey. The plaintiff alleged that PCS is an ERISA fiduciary and that, as
such, breached its fiduciary obligations under ERISA and that PCS received
improper kickbacks and rebates from certain drug manufacturers. PCS believes
that the plaintiff's action is without merit and is vigorously defending this
action. The Company cannot predict the outcome of this action.

  Other

  In addition, the Company is subject from time to time to lawsuits arising in
the ordinary course of business. In the opinion of management, these matters
are covered adequately by insurance or, if not so covered, are without merit
or are of such nature or involve such amounts as would not have a material
adverse effect on the Company's financial condition, cash flow or results of
operations if decided adversely. The Company, regardless of insurance
coverage, does not believe that it has a material, estimable, and probable
liability in regard to these claims and lawsuits.

9. Subsequent Events

  Refinancings

  On June 14, 2000, the Company obtained a new $1,000,000 senior secured
credit facility (the "Senior Facility") from a syndicate of banks. The Senior
Facility is guaranteed by substantially all of the Company's wholly-owned
subsidiaries, and the banks have a security interest in substantially all of
those subsidiaries' accounts receivable, inventory, and intellectual property
and a security interest in certain of their real property. Of this amount
$500,000 is in the form of a term loan due in August 2002 with interest at
LIBOR plus 3.00% and $500,000 remains available as a revolving credit facility
under the Senior Facility due in August 2002. The funds were used to repay
$300,000 of drawings under the accounts receivable securitization program and
to pay $200,000 for working capital and transaction expenses.

  In connection with the above refinancing on June 14, 2000, the Company
exchanged $52,500 of its 5.50% fixed-rate senior notes due in December 2000
and $321,800 of its 6.70% notes due in 2000 for $374,300 of 10.50% Senior
Secured Notes due 2002. The company has arranged with certain financial
institutions to refinance $93,200 of the 5.5% notes when they become due in
December 2000 with the 10.50% Senior Secured Notes due 2002.

  Also on June 14, 2000, the Company exchanged certain credit facility debt
with a carrying amount of $284,820 for 51,785,434 shares of the Company's
common stock and extended the maturity of its remaining $2,147,188 of bank
debt from November 1, 2000 to August 2002.

  On June 26, 2000 in a separate transaction, the company exchanged a total of
17,779,000 shares of Rite Aid common stock for $177,790 principal amount of
the 5.25% Convertible Subordinated Notes due 2002.

  Discontinued Operations

  On July 12, 2000, the Company announced that it had entered into an
agreement to sell PCS Health Systems, Inc., its pharmacy benefit management
(PBM) segment, to Advance Paradigm, Inc. for $1,000,000, subject to purchase
price adjustment. The selling price of PCS, which includes the Company's Eagle
Managed Care division, consists of $675,000 in cash; $200,000 in principal
amount of Advance Paradigm, Inc.'s unsecured 10 year senior subordinated notes
(with warrants attached) and $125,000 in shares of Advance Paradigm's 11%
Series A Preferred Stock having an aggregate liquidation preference of
$125,000. The senior subordinated notes bear interest at the

                                      13
<PAGE>

                     RITE AID CORPORATION AND SUBSIDIARIES

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

                 (Dollars in thousands, except share amounts)

rate of 11% per annum for the first 18 months after their date of issuance,
12% for the next six months and 13% thereafter until maturity. The warrants
attached to the senior subordinated notes are not exercisable for the first 24
months after the date the senior subordinated notes are issued. Once
exercisable, they will be transferable separately from the senior subordinated
notes and entitle the holders collectively to purchase, for $20 per share,
that number of shares of Advance Paradigm, Inc.'s Class A Common Stock as is
equal to 2% of the number of fully diluted shares of Advance Paradigm, Inc.'s
capital stock outstanding on the date of issuance of the senior subordinated
notes. The senior subordinated notes may be prepaid by Advance Paradigm, Inc.
in whole at any time; however, if less than the entire outstanding principal
amount is prepaid not more than an aggregate of $75,000 principal amount may
be prepaid from the date of issuance. Upon any prepayment prior to 24 months
after the date of issuance, a ratable portion of the warrants attached to the
senior subordinated notes will expire. The fair value of the senior
subordinated notes is estimated as 75% of their principal amount.

  Commencing 120 days after the date of their issuance and until Advance
Paradigm, Inc.'s stockholders approve the issuance of Class B Common Stock
upon conversion of the Series A Preferred Stock, the Series A Preferred Stock
will pay quarterly dividends, solely in additional shares of Series A
Preferred Stock, at the rate of 11% per annum for the first six months, 13%
for the next six months and 16% thereafter. Upon approval by Advance Paradigm,
Inc.'s stockholders, the Series A Preferred Stock will be convertible, at the
Holder's option, at $20 per share (subject to adjustment to prevent against
dilution), into shares of Class B Common Stock of Advance Paradigm, Inc (which
are convertible into shares of Class A Common Stock which is publicly traded).
Once converted, the Series A Preferred Stock will be entitled to share ratably
with the Class A Common Stock in dividends declared. Holders of the Class A
Preferred Stock (and of the Class B Common Stock issuable upon its conversion)
have the right to elect two members of Advance Paradigm, Inc's board of
directors.

  The Company has the right to cause Advance Paradigm, Inc. to register the
senior subordinated notes (and the attached warrants and the shares issuable
upon exercise of the warrants) and the Series A Preferred Stock (and if
converted, the shares issued upon conversion) for sale under the Securities
Act of 1933. The Company has agreed not to sell more than 50% of the shares of
Series A Preferred Stock (and the shares into which it may be converted) for a
period of 24 months from their date of issuance unless the stockholders of
Advance Paradigm, Inc. do not approve its conversion into Class B Common Stock
within 120 days of the issuance of the Series A Preferred Stock or unless the
market price of Advance Paradigm, Inc.'s Class A Common Stock reaches $40 per
share.

  If the sale is consummated, the Company is required to apply the $675,000
cash portion of the proceeds, less selling expenses, to reduce the outstanding
balance of the PCS facility. The Company will pledge the Series A Preferred
Stock (and all securities issued upon its conversion) and the senior
subordinated notes to the lenders under the PCS facility and RCF facility to
secure the Company's obligations thereunder and is required to use any net
proceeds received from any sale of those securities to further repay the then
outstanding balance of the PCS facility and, if repaid in full, to repay the
then outstanding balance of the RCF facility.

                                      14
<PAGE>

                     RITE AID CORPORATION AND SUBSIDIARIES

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                 (Dollars in thousands, except share amounts)


  Consummation of the transaction is subject to the consent of certain of the
Company's lenders, the expiration or termination of the waiting period under
the Hart-Scott-Rodino Anti-Trust Improvements Act of 1976 and customary
closing conditions. If all conditions are satisfied, and there can be no
assurance that they all will be, it is expected that the sale will be
consummated by September 30, 2000. Accordingly, the PBM segment is reported as
a discontinued operation for all periods presented in the accompanying
financial statements and the operating results of the PBM segment are
reflected separately from the results of continuing operations. The estimated
loss on the disposal of the PBM segment after income tax expense is $303,330,
which consists of an estimated loss on disposal of the PBM segment of
$343,380, including estimated transaction expenses and estimated net operating
income of $40,050 through the date the sale is consummated. Summarized
operating results of the PBM segment for the quarters ended May 27, 2000 and
May 29, 1999, are as follows:

<TABLE>
<CAPTION>
                                                             May 27,   May 29,
                                                              2000      1999
                                                            ---------  --------
   <S>                                                      <C>        <C>
   Net sales............................................... $ 333,319  $273,659
   Income from operations before income tax expense........    25,181    27,881
   Income tax expense......................................   (13,846)  (17,704)
                                                            ---------  --------
   Income from discontinued operations.....................    11,335    10,177
                                                            ---------  --------
   Loss on disposal before income tax expense..............  (280,580)      --
   Income tax expense......................................   (22,750)      --
                                                            ---------  --------
   Loss on disposal........................................  (303,330)      --
                                                            ---------  --------
   (Loss) income from discontinued operations.............. $(291,995) $ 10,177
                                                            =========  ========
</TABLE>

  At May 27, 2000 and February 26, 2000, the assets of PCS to be sold
consisted of accounts receivable, property, plant and equipment and intangible
assets, net of liabilities. Net assets are comprised of $413,627 of net
current liabilities and $1,403,677 of net noncurrent assets at May 27, 2000
and $386,860 of net current liabilities and $1,733,386 of net noncurrent
assets at February 26, 2000.

  As a result of the decision to discontinue the operations of the Company's
PBM segment, the Company recorded an increase to the tax valuation allowance
and income tax expense of $146,900 in the thirteen week period ended May 27,
2000.

                                      15
<PAGE>

                     RITE AID CORPORATION AND SUBSIDIARIES

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

                 (Dollars in thousands, except share amounts)


10. Restatement

  The financial statements for the thirteen weeks ended May 29, 1999 have been
restated to reflect various adjustments to the previously reported financial
statements. Additionally, the Company has entered into an agreement to sell
PCS, which requires it to be reclassified as a discontinued operation. The
following table sets forth the restated results of operations, net loss and
net loss per share and the impact of reclassifying PCS as a discontinued
operation.

<TABLE>
<CAPTION>
                                               Thirteen Weeks Ended
                                                   May 29, 1999
                          ---------------------------------------------------------------
                              As
                          Previously
                           Reported  Adjustments     As      Reclassifications     As
                             (1)         (1)      Restated          (2)         Reported
                          ---------- ----------- ----------  ----------------- ----------
<S>                       <C>        <C>         <C>         <C>               <C>
Revenues................  $3,624,500  $   1,642  $3,626,142      $(273,659)    $3,352,483
Costs and expenses
 excluding store closing
 and impairment
 charges................   3,465,468    149,613   3,615,081       (245,778)     3,369,303
Store closing and
 impairment charges.....      17,890     10,348      28,238            --          28,238
                          ----------  ---------  ----------      ---------     ----------
(Loss) income from
 continuing operations
 before income taxes and
 the cumulative effect
 of a change in
 accounting method......     141,142   (158,319)    (17,177)       (27,881)       (45,058)
Income tax expense
 (benefit)..............      60,127    (60,824)       (697)       (17,704)       (18,401)
Discontinued operations,
 net of tax.............         --         --          --          10,177         10,177
Cumulative effect of an
 accounting change, net
 of tax.................         --     (27,300)    (27,300)           --         (27,300)
                          ----------  ---------  ----------      ---------     ----------
Net income (loss).......  $   81,015  $(124,795) $  (43,780)           --      $  (43,780)
                          ==========  =========  ==========      =========     ==========
Basic and diluted net
 income (loss)
 per share..............  $     0.31  $   (0.48) $    (0.17)           --      $    (0.17)
                          ==========  =========  ==========      =========     ==========
</TABLE>
(1) The amounts shown as previously reported for the thirteen weeks ended May
    29, 1999 are as reported in the 1999 Form 10-Q. For a description of the
    adjustments which resulted in the net loss and loss per share, see
    "Management's Discussion and Analysis of Financial Condition and Results
    of Operations - Restatement of Historical Financial Statements" and the
    Company's Fiscal 2000 10-K.
(2) To reclassify the PBM Segment to discontinued operations. See Note 9 for a
    description of the PCS transaction.

11. Change in Accounting Method

  Retroactive to the first quarter of fiscal 2000, the Company changed its
application of the last-in, first-out ("LIFO") method of accounting by
restructuring its LIFO pool structure through a combination of certain
existing geographic pools. The reduction in the number of LIFO pools was made
to more closely align the LIFO pool structure to the Company's store
merchandise categories. The cumulative effect of the accounting change for
periods prior to fiscal 2000 was a charge of $27,300 (net of tax effect of
$18,200), or $.11 per diluted common share. The pro forma effect of this
accounting change would have been a reduction in income of $1,590 net of
income tax effect of $1,060 or $.01 per diluted common share for the quarter
ended May 29, 1999.

                                      16
<PAGE>

ITEM 2. Management's Discussion and Analysis of Financial Condition and
        Results of Operations

Recent Events

  On October 18, 1999, Rite Aid announced that Martin L. Grass had resigned
his positions as chairman of the board and chief executive officer of the
company. On October 27, 1999, Rite Aid completed the sale of $300 million of
convertible preferred stock to an affiliate of Leonard Green & Partners, L.P.
Following the investment, Leonard I. Green joined Rite Aid's board of
directors and became a member of its executive committee. On November 15,
1999, Mr. Green became the chairman of the board.

  On December 5, 1999, a new executive management team, led by Robert G.
Miller, was hired to address and resolve the business, operational and
financial challenges confronting the company. Mr. Miller also succeeded Mr.
Green as the chairman of the board of directors. The new management team,
which has 94 years of collective experience in retail businesses, consists of:

  .  Robert G. Miller, Chairman of the Board and Chief Executive Officer;

  .  Mary Sammons, President, Chief Operating Officer and Board Member;

  .  David Jessick, Chief Administrative Officer and Senior Executive Vice
     President; and

  .  John Standley, Chief Financial Officer and Executive Vice President.

  Upon arrival, the new management team began to address the immediate
operational and liquidity challenges that confronted Rite Aid. We believe that
these short term challenges have now been substantially resolved. A more
complete discussion of the challenges faced by our new management, and their
responses to these challenges, is contained in our Fiscal 2000 10-K under the
caption "Business--Recent Events--The Initial Problems" and "Business--Recent
Events--New Management's Response."

  New management has also developed a long term operational plan that seeks to
capitalize on the substantial investment that Rite Aid has made in its store
base and distribution facilities. By significantly scaling back our new store
development program and focusing our resources on the successful operation of
existing stores, new management intends to increase prescription drug and
front-end sales and restore the profitability of our operations. New
management is also developing a comprehensive plan to establish and maintain a
reliable system of internal accounting controls. We believe that the
successful implementation of these plans will allow Rite Aid to meet the
continuing challenges that it faces.

  On July 12, 2000, we announced that we have entered into a definitive
agreement to sell our wholly-owned subsidiary, PCS Health Systems, Inc. to
Advance Paradigm, Inc. We expect the sale of the PBM Segment to result in a
loss of approximately $303.4 million, consisting of an estimated loss on
disposal of PCS of $343.4 million, including transaction expenses and
estimated net operating income of $40.0 million through the consummation of
the sale. As a result of the decision to discontinue the operations of Rite
Aid's PBM segment, Rite Aid recorded an increase to the tax valuation
allowance and income tax expense of $146.9 million in the thirteen week period
ended May 27, 2000.

  On July 11, 2000, we announced the summary results of our first quarter of
fiscal 2001. We announced that we had revenues of $3.8 billion, a net loss of
$238 million and a loss per diluted share of $0.92. As set forth in this Form
10-Q, the results announced on July 11, 2000 have been adjusted primarily to
reflect PCS as a discontinued operation and to reflect the valuation allowance
charge.

Our Long Term Strategy

  New management's long term strategic plan will scale back our new store
development program and focus on enhancing the performance of our existing
store base. We intend to improve the performance of our existing stores by (1)
capitalizing on our substantial investments in our stores and distribution
facilities; (2) enhancing our customer and employee relationships; and (3)
improving our product offerings in the stores. We will also build a
comprehensive plan to establish and maintain an adequate and reliable system
of internal accounting controls.

                                      17
<PAGE>

  Capitalize on Investments in Store Base and Distribution Facilities. Over
the last five years, we have opened 537 new stores, relocated 967 stores,
generally to larger or free-standing sites, remodeled 253 stores and closed
1,039 stores. We also acquired 1,639 stores during the same period. All of our
stores are now integrated into a common information system. Our investments
have given us one of the most modern store bases in the industry, with 29% of
our stores at June 30, 2000 having been constructed or relocated since the
beginning of fiscal 1998. We have also made significant improvements to our
distribution network to support these new stores, including the opening of two
new high capacity distribution centers and the closure of two older centers.
It generally takes two to four years for our new and relocated stores to
develop the critical mass of customers necessary to achieve profitability.
Because of the large percentage of our stores which have been built or
remodeled in the last three years, attracting more customers is a key
component of our long term strategy.

  Enhance Customer and Employee Relationships. We have initiated various
promotional programs that are designed to improve our image with customers.
These include the weekly distribution of a nationwide advertising circular to
announce vendor promotions, weekly sales items and, in our expanded test
market, Rite Aid's customer reward program, "Rite Rewards." Through the use of
technology and attention to customers' needs and preferences, we are
increasing efforts to identify inventory and product categories to enable us
to offer more personalized products and services to customers. We are
developing employee-training programs to improve customer service and educate
our employees about the products we offer. We are also developing new employee
programs that create compensatory and other incentives for employees to
provide customers with good service and to promote Rite Aid's private label
brands.

  Improve Product Offerings. In recent years Rite Aid has added popular and
profitable product departments, such as our General Nutrition Companies, Inc.
("GNC") stores-within-Rite Aid-stores and one-hour photo development
departments. We are continuing to develop ideas for new product departments
and have begun to implement plans to expand the categories of front-end
products that we sell in our larger west coast stores. Another important focus
of our new management team is to increase our offerings and sales of private
label Rite Aid brand products by identifying leading product categories that
we can bring to market under our private label brands. We also want to
increase our sales of generic prescription drugs, which provide the same
desired medical benefits as brand name prescription drugs but provide cost
savings to us and our customers. As private label and generic prescription
drugs generate higher margins than national branded label products, we expect
that increases in the sales of these products would enhance our profitability.
We believe that the addition of new departments and increases in offerings of
products and services are integral components of our strategy to distinguish
Rite Aid from other national drugstore chains.

  Build a Stable and Reliable Financial Reporting System. Following our
comprehensive review of Rite Aid's books and records, new management concluded
it was first necessary to stabilize our accounting systems and procedures and
then to develop, implement and maintain appropriate improvements to assure
that we have adequate and reliable accounting systems and controls. The
company has retained Arthur Andersen LLP to provide accounting support to
assist Rite Aid's financial personnel with the resources required to support
the audit of the company's financial statements. New management's long term
strategy includes the development of a comprehensive program to address the
integrity and reliability of Rite Aid's reporting of financial information.
Accordingly, new management will undertake the first step of this long term
plan by developing policies and procedures that establish a foundation for its
financial and accounting functions, support ongoing improvements and provide
mechanisms for directing, controlling and monitoring our accounting and
financial organization. New management expects that Arthur Andersen LLP will
continue to provide assistance as needed until we are able to operate an
adequate system of internal accounting controls without outside support.

Current Challenges and Risks

  .  Financial Challenges. We have a high level of debt. In June 2000, new
     management completed a restructuring of our indebtedness, which extended
     the maturities of a significant amount of our indebtedness until at
     least August 2002 and provides us with additional borrowing capacity. We
     will continue to have significant debt service obligations going forward
     and we will be constrained by:

    -- interest payment obligations with respect to a total of $5.6 billion
       of borrowings and $1.1 billion of capital leases outstanding at June
       24, 2000;

                                      18
<PAGE>

    -- the financial covenants in our debt agreements, which must be
       satisfied in order for us to continue borrowing funds under our
       revolving credit facility and may limit our operating flexibility;
       and

    -- interest rate fluctuations in respect of our floating-rate
       indebtedness.

    Our ability to refinance our substantial indebtedness before August
    2002 will depend, in part, on our ability to execute our long term
    strategy and attract more customers to our new and relocated stores.

  .  Operational Challenges. Our modern, fully-integrated store base allows
     us to focus on the challenges of improving our store operations and
     increasing store productivity. In responding to the operational issues
     that confronted us during fiscal 2000, new management instituted a
     number of initiatives to improve store performance. To further improve
     our operating performance, we will need to:

    -- attract customers through new product offerings and better services;

    -- price our products competitively;

    -- resolve any new issues that may arise with our suppliers; and

    -- improve the image of our pharmacies.

  .  Other Risks. In addition to the foregoing, our business is subject to
     other risks including:

    -- pending lawsuits against us as well as civil and criminal
       investigations by various governmental agencies, including, among
       others, the SEC and the United States Attorney;

    -- our ability to develop, implement and maintain reliable and adequate
       accounting systems and controls;

    -- our reliance on third-party suppliers;

    -- changes in third-party reimbursement levels for prescription drugs;

    -- our dependence upon key personnel;

    -- competition in our markets; and

    -- our ability to adhere to governmental regulations with respect to
       our pharmacy business.

    We describe these risks in greater detail under "Management's
    Discussion and Analysis of Financial Condition and Results of
    Operations -- Factors Affecting Our Future Prospects" included in our
    Fiscal 2000 10-K.

Restatement of Historical Financial Statements

  The financial statements for fiscal 1998 and fiscal 1999 and the first two
quarters of fiscal 2000 have been restated to reflect various adjustments. The
aggregate effect of these adjustments on the historical financial statements
was to reduce net income by $492.1 million and $566.2 million for fiscal 1998
and fiscal 1999, respectively and by $124.8 million for the thirteen weeks
ended May 29, 1999. On an aggregate basis through May 29, 1999, these
adjustments reduced Rite Aid's retained earnings by $1.7 billion.

  The principal adjustments to Rite Aid's financial statements for fiscal
1998, fiscal 1999 and the thirteen weeks ended May 29, 1999 may be categorized
as follows:

Inventory/Cost of Goods Sold

  The restated financial statements reflect adjustments to inventory and cost
of goods sold related primarily to reversals of unearned vendor allowances
previously recorded as a reduction to cost of goods sold, to correctly
applying the retail method of accounting, recording writedowns for slow moving
and obsolete inventory, recognizing certain selling costs including
promotional markdowns and shrink in the period in which they were incurred,
accruing for inventory cut-off, and to reflect vendor allowances in the
inventory balances.

                                      19
<PAGE>

Property, Plant and Equipment

  The restated financial statements reflect adjustments to charge certain
items previously capitalized to expense in the period in which they were
incurred. Such items include certain costs for repairs and maintenance,
interest, and internal software expenditures. The adjustments also include
increases to depreciation expense to reverse the effects of retroactive
changes made to the useful lives of certain assets and to depreciate assets
misclassified as construction in-progress.

Lease Obligations

  The restated financial statements reflect the sale-leaseback of certain
stores as financing transactions. Such transactions had previously been
accounted for as sales with corresponding operating leases. The adjustment to
correct these items resulted in the reversal of the asset sales and the
establishment of lease obligations. In addition, certain leases previously
accounted for as operating leases were determined to be capital leases.

Purchase Accounting

  The company acquired Thrifty PayLess, Inc. in fiscal 1997 and Harco Inc. and
K&B Incorporated in fiscal 1998. Certain liabilities associated with these
acquisitions that had previously been established with a corresponding
increase to goodwill have been either reduced or eliminated to correctly
reflect the fair value of the assets and liabilities acquired at the date of
acquisition.

Accruals for Operating Expense

  The restated financial statements reflect adjustments to expense certain
operating costs in the period in which they were incurred and to record a
corresponding liability for those items not paid at the end of the period.
Such costs primarily consisted of payroll, vacation pay, incentive
compensation, executive retirement plans, scheduled rent increases, and
certain insurance claims.

Exit Costs and Impairment of Operating and Other Assets

  The restated financial statements include adjustments to appropriately
reflect charges related to store closures in the period in which the decision,
and ability, to close a store had been made. Other charges not related to
exiting stores and gains from the sale of certain assets previously recorded
against the store exit liability have been reflected as income or expense in
the period in which they were incurred or realized. Adjustments have also been
made to record impairment charges for stores and other assets in the period in
which the impairment occurred. The company also determined that its previous
method of evaluating assets for impairment at a market level was not
appropriate, and that the evaluation should occur at the store level because
this is the lowest level of independent cash flows ascertainable.

  We expect the following factors to affect our results of operations on a
going forward basis.

  Maturing Store Base. Since the beginning of fiscal 1998, Rite Aid has built
376 new stores, relocated 727 stores and closed 791 stores. These new and
relocated stores represent approximately 29% of Rite Aid's total stores at
June 30, 2000. The new and relocated stores opened in recent years are
generally larger, free standing stores with higher operating expenses than our
older stores. New stores generally do not become profitable until a critical
mass of customers is developed. Relocated stores also must attract additional
customers to achieve comparable profitability to the store that was replaced.
We believe that the period of time required for a new store to achieve
profitable operations is generally between two and four years. This period can
vary significantly based on the location of a particular store and on other
factors, including the investments made in purchasing prescription files for
the location and advertising. Our recent liquidity constraints have limited
our ability to purchase prescription files and make other investments to
promote the development of our new and relocated stores. We believe that our
relatively high percentage of new and relocated stores is a significant factor
in our recent operating results. As new management continues to implement its
long term strategy, it will scale back Rite Aid's new store construction
program and focus on making the operations of its existing base of new and

                                      20
<PAGE>

relocated stores profitable. Management believes that as these newer stores
mature they should gain the critical mass of customers needed for profitable
operations. This continuing maturation should positively affect Rite Aid's
operating performance in future periods. If we are not able to improve the
performance of these new and relocated stores it will adversely affect our
ability to restore the profitability of our operations.

  Reclassification of Lease Obligations. In connection with the restatement of
Rite Aid's operating results for fiscal 1999 and 1998, certain store leases
that had previously been classified as operating leases have now been
classified as capital leases. As a result of this restatement, our property,
plant and equipment and total debt balances at February 26, 2000 were
increased by $987.0 million and $1,072.3 million, respectively. The change in
classification of these lease obligations will result in an allocation of
depreciation charges to cost of goods sold and selling, general and
administrative expense. In addition, a portion of the lease payments will be
included in interest expense.

  Substantial Investigation Expenses. The company has incurred substantial
costs in connection with the process of reviewing, reconciling and restating
its books and records, the investigation of its prior accounting practices and
the preparation of its audited financial statements. Included in these
expenses are the costs of the Deloitte & Touche LLP audit, the investigation
by Swidler Berlin, assisted by Deloitte & Touche LLP and the costs of
retaining Arthur Andersen LLP to assist management in reviewing and
reconciling its books and records. Management currently estimates that these
costs will total approximately $50.0 million, of which $10.1 million was
incurred in fiscal 2000, $19.5 million was incurred in first fiscal quarter of
fiscal 2001, and the balance is expected to be incurred in the second quarter
of fiscal 2001 and thereafter. Rite Aid anticipates that it will continue to
incur significant legal and other expenses in connection with the ongoing
litigation and investigations to which it is subject.

  Sale of PBM Segment: Discontinued Operations. On July 12, 2000, the Company
announced that it had entered into an agreement to sell PCS Health Systems,
Inc., its pharmacy benefit management (PBM) segment, to Advance Paradigm, Inc.
for $1 billion, subject to purchase price adjustment. The selling price of
PCS, which includes the Company's Eagle Managed Care division, consists of
$675 million in cash; $200 million in principal amount of Advance Paradigm,
Inc.'s unsecured 10 year senior subordinated notes (with warrants attached)
and $125 million in shares of Advance Paradigm's 11% Series A Preferred Stock
having an aggregate liquidation preference of $125 million. The senior
subordinated notes bear interest at the rate of 11% per annum for the first 18
months after their date of issuance, 12% for the next six months and 13%
thereafter until maturity. The warrants attached to the senior subordinated
notes are not exercisable for the first 24 months after the date the senior
subordinated notes are issued. Once exercisable, they will be transferable
separately from the senior subordinated notes and entitle the holders
collectively to purchase, for $20 per share, that number of shares of Advance
Paradigm, Inc.'s Class A Common Stock as is equal to 2% of the number of fully
diluted shares of Advance Paradigm, Inc.'s capital stock outstanding on the
date of issuance of the senior subordinated notes. The senior subordinated
notes may be prepaid by Advance Paradigm, Inc. in whole at any time; however,
if less than the entire outstanding principal amount is prepaid not more than
an aggregate of $75 million principal amount may be prepaid from the date of
issuance. Upon any prepayment prior to 24 months after the date of issuance, a
ratable portion of the warrants attached to the senior subordinated notes will
expire. The fair value of the senior subordinated notes is estimated as 75% of
their principal amount.

  Commencing 120 days after the date of their issuance and until Advance
Paradigm, Inc.'s stockholders approve the issuance of Class B Common Stock
upon conversion of the Series A Preferred Stock, the Series A Preferred Stock
will pay quarterly dividends, solely in additional shares of Series A
Preferred Stock, at the rate of 11% per annum for the first six months, 13%
for the next six months and 16% thereafter. Upon approval by Advance Paradigm,
Inc.'s stockholders, the Series A Preferred Stock will be convertible, at the
holder's option, at $20 per share (subject to adjustment to prevent against
dilution), into shares of Class B Common Stock of Advance Paradigm, Inc (which
are convertible into shares of Class A Common Stock which is publicly traded).
Once convertible, the Series A Preferred Stock will be entitled to share
ratably with the Class A Common Stock in dividends declared. Holders of the
Class A Preferred Stock (and of the Class B Common Stock issuable upon its
conversion) have the right to elect two members of Advance Paradigm, Inc's
board of directors.

                                      21
<PAGE>

  The Company has the right to cause Advance Paradigm, Inc. to register the
senior subordinated notes (and the attached warrants and the shares issuable
upon exercise of the warrants) and the Series A Preferred Stock (and if
converted, the shares issued upon conversion) for sale under the Securities
Act of 1933. The Company has agreed not to sell more than 50% of the shares of
Series A Preferred Stock (and the shares into which it may be converted) for a
period of 24 months from their date of issuance unless the stockholders of
Advance Paradigm, Inc. do not approve its conversion into Class B Common Stock
within 120 days of the issuance of the Series A Preferred Stock or unless the
market price of Advance Paradigm, Inc.'s Class A Common Stock reaches $40 per
share.

  If the sale is consummated, the Company is required to apply the $675
million cash portion of the proceeds, less selling expenses, to reduce the
outstanding balance of the PCS facility. The Company will pledge the Series A
Preferred Stock (and all securities issued upon its conversion) and the senior
subordinated notes to the lenders under the PCS facility and RFC facility to
secure the Company's obligations thereunder and is required to use any net
proceeds received from any sale of those securities to further repay the then
outstanding balance of the PCS facility and, if repaid in full, to repay the
then outstanding balance of the RCF facility.

  Consummation of the transaction is subject to the consent of certain of the
Company's lenders, the expiration or termination of the waiting period under
the Hart-Scott-Rodino Anti-Trust Improvements Act of 1976 and customary
closing conditions. If all conditions are satisfied, and there can be no
assurance that they all will be, it is expected that the sale will be
consummated by September 30, 2000. Accordingly, the PBM segment is reported as
a discontinued operation for all periods presented in the accompanying
financial statements and the operating results of the PBM segment are
reflected separately from the results of continuing operations. The estimated
loss on the disposal of the PBM segment after income tax expense is $303.4
million, which consists of an estimated loss on disposal of the PBM segment of
$343.4 million, including transaction expenses, and net estimated operating
income of $40.0 million after the date the sale is consummated. Summarized
operating results of the PBM segment for the quarters ended May 27, 2000 and
May 29, 1999, are as follows:

  Dilutive Equity Issuances. In June 2000, Rite Aid completed a series of debt
restructuring transactions as described further below under "--Liquidity and
Capital Resources." In connection with these transactions an aggregate total
of 69,564,434 shares of Rite Aid's common stock were issued in exchange for
$462.6 million principal amount of outstanding indebtedness. In addition,
pursuant to the conversion price adjustment and pay -in-kind dividend
provisions of the convertible preferred stock issued to an affiliate of
Leonard Green and Partners, L.P. in October 1999, 57,571,389 shares of Rite
Aid common stock were issuable upon the conversion of such preferred stock at
June 30, 2000. Giving pro forma effect to these issuances and adjustments, the
basic and fully diluted average shares outstanding at February 26, 2000 would
have increased from 259,139,000 to 347,999,000. In light of our substantial
leverage and liquidity constraints, we will continue to consider opportunities
to use the company's equity securities to discharge debt or other obligations
that may arise. Such issuances may have a dilutive effect on the outstanding
shares of Rite Aid common stock.

  Accounting Systems. Following its review of the company's books and records,
management concluded that further steps were needed to establish and maintain
the adequacy of its internal accounting systems and controls. In connection
with the audit of the company's financial statements, Deloitte & Touche LLP
advised Rite Aid that it believed there were numerous "reportable conditions"
under the standards established by the American Institute of Certified Public
Accountants which relate to the company's accounting systems and controls and
could adversely affect the company's ability to record, process, summarize and
report financial data consistent with the assertions of management in the
financial statements. Management's long term strategy includes a comprehensive
plan to develop, implement and maintain adequate and reliable accounting
systems and controls which address the reportable conditions identified by
Deloitte & Touche LLP.

                                      22
<PAGE>

Results of Operations


Consolidated Revenues
-------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                     Thirteen      Thirteen
                                                    Weeks Ended   Weeks Ended
                                                      May 27,       May 29,
                                                       2000          1999
                                                    -----------   -----------
                                                    (dollars in thousands)
<S>                                                 <C>           <C>
Sales.............................................. $3,442,186    $3,352,483
Sales growth.......................................        2.7 %        10.5 %
Same store sales growth............................        6.7 %        11.2 %
Pharmacy sales growth..............................        7.1 %        20.3 %
Same store pharmacy sales growth...................        9.6 %        21.4 %
Pharmacy as a % of total segment sales.............       60.3 %        58.3 %
Third party sales as a % of total pharmacy sales...       89.6 %        84.7 %
Front end sales growth.............................       (1.3)%        (0.8)%
Same store front end sales growth..................        1.4 %        (0.5)%
Front end as a % of total segment sales............       39.7 %        41.7 %
Store data:
  Total stores (beginning of period)...............      3,802         3,870
  New stores.......................................          4            21
  Closed stores....................................         27            46
  Store acquisitions, net..........................        --             33
  Total stores (end of period).....................      3,779         3,878
  Relocated stores ................................         24            50
</TABLE>

-------------------------------------------------------------------------------

  The 2.7% growth in retail drug sales for the thirteen week period ended May
27, 2000 was primarily due to the continuing strong growth of our pharmacy
sales, which more than offset a decline in our front end sales.

  For the thirteen week period ended May 27, 2000 and for the thirteen week
period ended May 29, 1999, prescription drug revenues led sales growth with
same-store sales increases of 9.6% and 21.4%, respectively. Our pharmacy sales
growth continued to benefit from our ability to attract and retain managed
care customers, our ongoing program of purchasing prescription files from
independent pharmacies and favorable industry trends. These trends include an
aging American population with many "baby boomers" now in their fifties and
consuming a greater number of prescription drugs. The use of pharmaceuticals
as the treatment of choice for a growing number of healthcare problems and the
introduction of a number of successful new prescription drugs also contributes
to the growing demand for pharmaceutical products.

                                      23
<PAGE>

  Front-end sales, which include all non-prescription sales such as seasonal
merchandise, convenience items and food and other non-prescription sales,
decreased in the thirteen week period ended May 27, 2000 from the same period
prior year, primarily as a result of store closures. Offsetting the impact of
the store closures was a 1.4% increase in same store sales. The same store
sales increase was primarily a result of the initiatives put into place by new
management which included, among other things, lowering prices on key items,
weekly distribution of a nationwide advertising circular and expanding certain
product categories.

Costs and Expenses
<TABLE>
------------------------------------------------------------------------------
<CAPTION>
                                                  Thirteen     Thirteen
                                                 Weeks Ended  Weeks Ended
                                                   May 27,      May 29,
                                                    2000         1999
                                                 -----------  -----------
<S>                                              <C>          <C>          <C>
Costs of goods sold............................. $2,657,927   $2,525,926
Gross margin....................................       22.8%        24.7%
Selling, general and administrative............. $  838,085   $  739,466
Selling, general and administrative as a % of
 revenues.......................................       24.3%        22.1%
Goodwill amortization........................... $    6,074   $    6,168
Interest expense................................ $  171,641   $   97,743
Closed store and impairment charges............. $   15,879   $   28,238
Share of loss from equity investment............ $   11,574          --
------------------------------------------------------------------------------
</TABLE>

Cost of Goods Sold

  Gross margin was 22.8% for the thirteen week period ended May 27, 2000
compared to 24.7% for the same period the prior year. Gross margins for the
thirteen week period ended May 27, 2000 declined from the prior year as a
result of the continuing growth of third party pharmacy sales as a percentage
of total retail drug sales.

  Negatively impacting gross margins in the periods presented was the
continuing trend of rising third party sales coupled with decreasing margins
on third party reimbursed prescription sales. Third party prescription sales
typically have lower gross margins than other prescription sales because they
are paid by a person or entity other than the recipient of the prescribed
pharmaceutical and are generally subject to lower negotiated reimbursement
rates in conjunction with a pharmacy benefit plan. Pharmacy sales as a
percentage of total sales were 60.3% and 58.3% for the thirteen weeks periods
ended May 27, 2000 and May 29, 1999, respectively. The ratios of third party
sales to total pharmacy sales were 89.6% and 84.7% for the thirteen weeks
periods ended May 27, 2000 and May 29, 1999, respectively. These effects were
partially offset by front-end gross margin improvements.

  The company uses the last-in, first-out (LIFO) method of inventory
valuation, which can only be determined annually when inflation rates and
inventory levels are finalized. Therefore, LIFO costs for interim period
financial statements are estimated. Cost of sales includes a LIFO provision of
$5.3 million for the thirteen weeks period ended May 27, 2000 versus $9.0
million for the same period a year ago.

Selling, General and Administrative Expenses

  Selling, general and administrative expenses were 24.3% of sales for the
thirteen weeks ended May 27, 2000 and 22.1% of sales for the same period the
previous year. The increase in SG&A is a result of a $36.0 million decrease in
expense in the thirteen weeks ended May 29, 1999 resulting from the reversal
of a Stock Appreciation Rights accrual due to a decline in the stock price. In
addition, Corporate expenses for the thirteen weeks ended May 27, 2000 were
substantially higher as a result of approximately $25.4 million of costs
associated with the restatement of the Company's historical financial
statements.

Interest Expense

  Interest expense was $171.6 million for the thirteen week period ended May
27, 2000 compared to $97.7 million in the thirteen week period ended May 29,
1999. The increase in interest expense in fiscal 2000 is due to higher levels
of indebtedness throughout the period. The level of the company's indebtedness
increased in the 2000 period primarily as a result of $300 million of demand
note borrowings incurred in June 2000. The annual weighted average interest
rates excluding capital leases on the company's indebtedness for the thirteen
weeks ended May 27, 2000 and May 29, 1999, were 8.10% and 6.15%, respectively.

                                      24
<PAGE>

Closed Store and Impairment Charges

  Store closing and impairment charges include pre-tax charges of $10.9
million and $12.4 million and non-cash charges of $8.2 million and $15.7
million for the thirteen weeks ended May 27, 2000 and May 29, 1999,
respectively for the impairment of long-lived assets (including allocable
goodwill) at 18 and 76 stores, respectively. These amounts include the write-
down of long-lived assets at stores that were assessed for impairment because
of management's intention to relocate or close the store or because of changes
in circumstances that indicate the carrying value of an asset may not be
recoverable.

  Store closings and impairment charges consist of:
<TABLE>
<CAPTION>
                                                                   For the
                                                                  Thirteen
                                                                 Weeks Ended
                                                               ---------------
                                                               May 27, May 29,
                                                                2000    1999
                                                               ------- -------
   <S>                                                         <C>     <C>
   Store lease exit costs..................................... $ 7,710 $12,546
   Impairment charges.........................................   8,169  15,692
                                                               ------- -------
                                                               $15,879 $28,238
                                                               ======= =======
</TABLE>

  Costs incurred to close a store, which principally include lease termination
costs, are recorded at the time management commits to closing the store, which
is typically 90 days preceding the closing date or in the case of a store to
be relocated, the date the new property is leased or purchased. The Company
calculates its liability for closed stores on a store-by-store basis. The
future minimum lease payments and related ancillary costs, from the date of
closure to the end of the remaining lease term, net of estimated cost
recoveries that may be achieved through subletting properties or through
favorable lease terminations are computed. This liability is discounted using
a risk-free rate of interest. The Company evaluates these assumptions each
quarter and adjusts the liability accordingly.

  A rollforward of the company's lease exit liability follows:

<TABLE>
<CAPTION>
                                                  Thirteen Weeks Thirteen Weeks
                                                      Ended          Ended
                                                   May 27, 2000   May 29, 1999
                                                  -------------- --------------
<S>                                               <C>            <C>
Balance--Beginning of Period.....................    $212,812       $246,805
  Provision for present value of noncancellable
   lease payments of stores designated to be
   closed........................................      19,357         17,141
  Provision for changes in discount rates,
   assumptions about future sublease income,
   etc. .........................................      (7,301)        (3,516)
  Reversals of reserves for stores that
   management has determined will remain open....      (4,346)        (1,079)
  Change in reserve resulting from interest......       3,235           (173)
  Cash Payments..................................     (10,051)       (20,357)
                                                     --------       --------
Balance--End of Period...........................    $213,706       $238,821
                                                     ========       ========
</TABLE>

These charges are related entirely to operations in the retail drug business
segment.

Income Taxes

  Rite Aid had net losses for the thirteen week periods ended May 27, 2000 and
May 29, 1999. The full benefit of the net operating losses generated in the
thirteen week period ended May 27, 2000 has been fully offset and the thirteen
week period ended May 29, 1999 has been partially offset by a valuation
allowance based on management's determination that, based on available
evidence, it is more likely than not that some or all of the deferred tax
assets will not be utilized. The restated financial statements were adjusted
to properly reflect the federal and state tax effect of all restatement
adjustments. In addition, certain adjustments were made to the

                                      25
<PAGE>

accrued Federal income tax payable and the deferred income tax accounts to
expense items in the proper period and reflect the tax benefit of the exercise
of non-qualified stock options as a component of stockholders' equity.

  The income tax provision for the thirteen week period ended May 27, 2000
reflects the effect of the decision to sell PCS and to discontinue the
operations of Rite Aid's PBM segment.

Liquidity and Capital Resources

  The company has two primary sources of liquidity: cash provided by
operations and the revolving credit facility under our new senior secured
credit facility. We may also generate liquidity from the sale of assets,
including sale-leaseback transactions. During the thirteen weeks ended May 27,
2000 and the thirteen weeks ended May 29, 1999, cash provided by operations
was not sufficient to fund our working capital requirements. As a result, we
have supplemented our cash from operations with borrowings under our credit
facilities. Our principal uses of cash are to provide working capital for
operations, service our obligations to pay interest and principal on our debt,
and to provide funds for capital expenditures.

Credit Facilities and Debt Restructuring

  In June 2000, we completed a major financial restructuring that extended the
maturity dates of a substantial amount of our debt until at least August 2002
and converted a portion of our debt to equity. These refinancing transactions
are described below.

  New Senior Secured Credit Facility. We entered into a new $1.0 billion
syndicated senior secured credit facility with a syndicate of banks led by
Citibank N.A., as agent. The new facility matures on August 1, 2002, and
consists of a $500.0 million term loan facility and a $500.0 million revolving
credit facility. We used the term facility to terminate our accounts
receivable securitization facility and repurchase $300.0 million of unpaid
receivables thereunder, to fund $66.4 million of transaction costs relating to
our financial restructuring and to provide $133.6 million of cash that will be
available for general corporate purposes. The revolving facility provides us
with borrowings for working capital requirements, capital expenditures and
general corporate purposes. Borrowings under the facilities generally bear
interest either at LIBOR plus 3.0%, if we choose to make LIBOR borrowings, or
at 2.0% plus Citibank's base rate. For additional information about the
interest rates applicable to our credit facilities, see "--Quantitative and
Qualitative Disclosures about Market Risks" below.

  We are required to pay fees of 0.50% per annum on the daily unused amount of
the commitment. Substantially all of our wholly-owned subsidiaries guaranteed
our obligations under the senior secured credit facility. These subsidiary
guarantees are secured by a first priority lien on the inventory, accounts
receivable, intellectual property and some of the real estate assets of the
subsidiary guarantors. Our direct obligations under the senior credit facility
are unsecured.

  The senior secured credit facility contains customary covenants, which place
restrictions on the assumption of debt, the payment of dividends, mergers,
liens and sale and leaseback transactions. The facility requires us to meet
various financial ratios and limits our capital expenditures. These ratios and
capital expenditure limits are subject to adjustment if we sell PCS. These
covenants require us to maintain a minimum interest coverage ratio of .75:1
(.72:1 if PCS is sold) for the quarter ended August 26, 2000, increasing to
1.40:1 (1.40:1 if PCS is sold) for the four quarter period ending June 1,
2002, and a minimum fixed charge coverage ratio of .88:1 (.88:1 if PCS is
sold) for the quarter ended August 26, 2000, increasing to 1.20:1 (1.19:1 if
PCS is sold) for the four quarter period ending June 1, 2002. We also must
maintain consolidated EBITDA (as defined in the senior secured credit
facility) of no less than $104.0 million ($81.0 million if PCS is sold) for
the quarter ended August 26, 2000, increasing to $894.0 million ($720.0
million if PCS is sold) for the four quarter period ending June 1, 2002. In
addition, our capital expenditures are limited to $70.0 million ($64.0 million
if PCS is sold) for the fiscal quarter ended August 26, 2000, increasing to
$265.0 million ($243.0 million if PCS is sold) for the four quarter period
ending June 1, 2002.

  The facility provides for customary events of default, including nonpayment,
misrepresentation, breach of covenants and bankruptcy. It is also an event of
default if any event occurs that enables, or which with the giving of notice
or the lapse of time would enable, the holder of Rite Aid debt to accelerate
the maturity of debt equaling $25.0 million or more.

                                      26
<PAGE>

  Our ability to borrow under the senior secured credit facility is based on a
specified borrowing base consisting of eligible accounts receivable and
inventory. At June 24, 2000, the $500.0 million term loan was fully drawn. We
had no outstanding borrowings under the revolving facility at June 24, 2000;
however, $39.8 million of the availability was being utilized to support trade
letters of credit.

  Other Existing Facilities. We extended to August 2002 the maturity date of
our existing syndicated credit facilities, which consist of the RCF facility
and the PCS credit facility. Borrowings under the PCS credit facility bear
interest at LIBOR plus 3.25% and borrowings under the RCF credit facility bear
interest at LIBOR plus 3.75%. The interest rate on our borrowings under these
facilities will increase by 0.50% per annum if we have not received at least
$500.0 million of net proceeds from asset sales prior to November 1, 2000.
These credit facilities contain restrictive covenants which place restrictions
on the assumption of debt, the payment of dividends, mergers, liens and sale-
leaseback transactions. These credit facilities also require us to satisfy
financial covenants which are generally slightly less restrictive than the
covenants in the new senior secured credit facility. The facilities also limit
the amount of our capital expenditures to $70.0 million for the quarter ended
August 26, 2000, increasing to $265.0 million for the four quarters ending
June 1, 2002. Any net proceeds realized from a sale of PCS must be applied
first to reduce the outstanding balances of the PCS credit facility and then
to reduce the then outstanding balance of the RCF credit facility. The amounts
repaid with the proceeds of asset sales may not be reborrowed. The PCS credit
facility continues to be secured by a first lien on the stock of PCS and the
RCF credit facility continues to be secured by a first lien on the stock of
drugstore.com and a second lien on the stock of PCS. At June 24, 2000 we had
$1.9 billion of borrowings outstanding under these credit facilities. These
facilities are also guaranteed and secured as described below. If the sale of
PCS is consummated, the company is required to apply the $675 million cash
portion of the proceeds, less selling expenses, to reduce the outstanding
balance of the PCS facility. The company will pledge the Series A Preferred
stock (and all securities issued upon its conversion) and the senior
subordinated notes to the lenders under the PCS facility and RCF facility to
secure the company's obligations thereunder and is required to use any net
proceeds received from any sale of those securities to further repay the then
outstanding balance of the PCS facility and, if repaid in full, to repay the
then outstanding balance of the RCF facility.

  Exchange Offers. In June 2000, we completed the exchange of $52.5 million of
our 5.5% notes due 2000 and $321.8 million of our 6.7% notes due 2001 for an
aggregate of $374.3 million of our new 10.5% senior secured notes due 2002.
After the exchange, $147.5 million of the 5.5% notes due 2000 and
$28.2 million of the 6.7% notes due 2001 remained outstanding. In connection
with the exchange, we entered into a forward purchase agreement to sell $93.2
million of our 10.5% senior secured notes due 2002 to certain financial
institutions. The proceeds from such sale will permit us to repay
approximately $93.2 million of the 5.5% notes due 2000 when they mature in
December of this year. The remaining 5.5% notes due in December 2000 and 6.7%
notes due 2001 will be retired with Rite Aid's general corporate funds.

  Exchange of Debt for Equity and Exchange Debt. As part of our restructuring,
certain affiliates of J.P. Morgan, which had lent us $300.0 million under a
demand note in June 1999 and was also a lender under the RCF and PCS credit
facilities, together with certain other lenders under the two credit
facilities, agreed to exchange a portion of their loans for a new secured
exchange debt obligation and common stock. This resulted in a total of $284.8
million of debt under these facilities, including $200 million of the
outstanding principal of the demand note, being exchanged for common stock at
a price of $5.50 per share. An additional $274.8 million of borrowings under
the facilities were exchanged for the exchange debt, including the entire
remaining principal amount of the J.P. Morgan demand note. The terms of the
exchange debt are substantially the same as the terms of our RCF and PCS
credit facilities and the interest rate is currently LIBOR plus 3.25%. The
lenders of the exchange debt have the same collateral as they did with respect
to their loans under the credit facilities or demand note, as applicable, and
also received a first lien on our prescription files.

  In addition, on June 26, 2000, we issued 17.8 million shares of our common
stock in exchange for $177.8 million in principal amount of our 5.25%
convertible subordinated notes due 2002.

  Synthetic Leases. As part of our restructuring, we amended our existing
guarantees of two synthetic lease transactions to provide substantially the
same terms as the terms of our RCF and PCS credit facilities.

                                      27
<PAGE>

  Second Priority Collateral. In connection with modifications to the existing
syndicated credit facilities, the guarantee of the Prudential note, the
exchange for exchange debt and the guarantees of the synthetic lease
transactions, substantially all of our wholly-owned subsidiaries guaranteed
our obligations thereunder on a second priority basis. These subsidiary
guarantees are secured by a second priority lien on the inventory, accounts
receivable, intellectual property and some of the real estate assets of the
subsidiary guarantors. Except to the extent previously secured, our direct
obligations under those facilities and guarantees remain unsecured.

  Commercial Paper. Until September 24, 1999, the company issued commercial
paper supported by unused credit commitments to supplement cash generated by
operations. Since the loss of our investment grade rating in fiscal 2000, we
are no longer able to issue commercial paper. Outstanding commercial paper of
the company
amounted to $192.0 million at February 26, 2000. All remaining commercial
paper obligations were repaid in March 2000.

  Debt Capitalization. The following table sets forth our debt capitalization
(in millions) at June 24, 2000, following the completion of the restructuring
transactions described above:

<TABLE>
<CAPTION>
                                                                         As of
                                                                        June 24,
                                                                          2000
                                                                        --------
   <S>                                                                  <C>
   Secured Debt:
   Senior facility(1)..................................................  $  500
   PCS facility(2).....................................................   1,142
   RCF facility........................................................     730
   10.5% senior secured notes due 2002(3)..............................     374
   Exchange debt.......................................................     275
   Prudential note.....................................................      31
   Other...............................................................      16

   Lease Financing Obligations.........................................   1,074

   Other Senior Debt:
   5.5% notes due 2000.................................................     147
   6.7% notes due 2001.................................................      28
   6.0% notes due 2005.................................................     200
   7.625% notes due 2005...............................................     200
   7.125% notes due 2007...............................................     350
   6.125% notes due 2008...............................................     150
   6.0% Drs SM due 2003................................................     200
   6.875% senior debentures due 2013...................................     200
   7.7% notes due 2027.................................................     300
   6.875% debentures due 2028..........................................     150

   Subordinated Debt:
   5.25% convertible subordinated notes due 2002(4)....................     650
                                                                         ------
       Total Debt......................................................  $6,717
                                                                         ======
</TABLE>
--------
(1) Proceeds from the term loan portion of the senior facility were used to
    repay the $300.0 million outstanding balance of our receivables
    securitization facility, to pay approximately $66.4 million of expenses in
    connection with the refinancing transactions and to provide $133.6 million
    of incremental cash on our balance sheet. No borrowings under the
    revolving credit portion of the senior facility were outstanding at June
    24, 2000; however, $39.8 million of availability was being utilized to
    support trade letters of credit. The receivables securitization facility
    was an off-balance sheet liability and therefore was not included in the
    company's balance sheet in prior periods.
(2) We will repay $675 million, less selling expenses, upon consummation of
    the PCS sale.
(3) Outstanding amount of 10.5% senior secured notes due 2002 at June 24, 2000
    does not include $93.2 million of such notes which are held by a special
    purpose subsidiary of the company and are subject to a forward purchase
    commitment by certain financial institutions. The proceeds from the sale
    of these notes will be used to retire an equivalent amount of the
    remaining 5.5% notes due 2000 upon their maturity in December 2000. The
    remaining 5.5% notes due 2000 will be retired with the company's general
    corporate funds.
(4) Outstanding principal amount was reduced to $472.2 million with the
    exchange offer for common stock consummated on June 26, 2000, pursuant to
    which $177.8 million principal amount of these notes were exchanged for
    common stock.

                                      28
<PAGE>

Net Cash Used in Operations

  The company used $9.5 million of cash to fund operations in the thirteen
weeks ended May 27, 2000. Operating cash flow was negatively impacted by
$153.3 million of interest payments. Operating cashflow benefited from an
increase in other liabilities partially offset by an increase in current
assets.

  In the thirteen weeks ended May 27, 1999, the company used $36.7 million of
cash flow from operations. Operating cash flow was negatively impacted by an
increase in accounts receivable and a decrease in accounts payable, which was
mostly offset by a corresponding decline in inventory.

  Cash used for investing activities was $20.0 million and $202.1 million for
the thirteen weeks ended May 27, 2000 and May 29, 1999, respectively. Cash
used for store construction and relocations amounted to $18.9 million and
$146.4 million for the thirteen weeks ended May 27, 2000 and May 29, 1999,
respectively. In addition, cash of $24.5 million was used to acquire Edgehill
in fiscal 2000.

  The accounts receivable securitization program provided additional cash of
approximately $2.6 million and $5.8 million during fiscal 2000 and the
thirteen weeks ended May 27, 2000, respectively. Total proceeds from the sale
of the company's accounts receivable were $300,000 at May 27, 2000 and $294.1
million at February 26, 2000. The securitization facility was repaid and
terminated on June 14, 2000.

Working Capital

  Net working capital was $752.9 million at May 27, 2000, compared to $899.2
million at February 26, 2000. The current ratios were 1.33 and 1.43,
respectively.

Capital Expenditures

  Rite Aid plans to make total capital expenditures of approximately $260.0
million during fiscal 2001. Such expenditures consist of approximately $162.0
million related to new store construction, store relocation and other store
construction projects. An additional $57.0 million will be dedicated to other
store improvement activities including the purchase of Script Pro machines and
the purchase of script files from independent pharmacists. Management expects
that these capital expenditures will be financed primarily with cash flow from
operations and borrowings under our new revolving credit facility. During the
thirteen weeks ended May 27, 2000, the Company spent $18.9 million on capital
expenditures.

  We are highly leveraged. Based upon current levels of operations and
expected improvements in our operating performance, management believes that
cash flow from operations, together with available borrowings under the new
senior secured credit facility and its other sources of liquidity (including
asset sales) will be adequate to meet anticipated requirements for working
capital, debt service and capital expenditures until August 2002, when $3.1
billion of our indebtedness matures, including the revolving credit facility
under the new senior secured credit facility. Our ability to replace,
refinance or otherwise extend these obligations will depend in part on our
ability to successfully execute our long-term strategy and improve the
operating performance of our stores. For a discussion of factors that could
affect our current assessment, see "--Factors Affecting Our Future Prospects"
below.

Accounting Change

  Retroactive to the first quarter of fiscal 2000, we changed our application
of the LIFO method of accounting by restructuring our LIFO pool structure
through a combination of certain geographic pools. The reduction in the number
of LIFO pools was made to more closely align the LIFO pool structure to store
merchandise categories. The effect of this change in fiscal 2000 was to
decrease our earnings by $6.8 million (net of tax effect of $4.6 million, or
$.03 per diluted common share. The cumulative effect of the accounting change
for periods prior to fiscal 2000 was

                                      29
<PAGE>

a charge of $27.3 million (net of tax effect of $18.2 million), or $.11 per
diluted common share. The pro forma effect of this accounting change would
have been a reduction in net income of $1.6 million, net of income tax effect
of $1.1 million or $.01 per diluted common share for the quarter ended May 29,
1999.

Recent Accounting Pronouncements

  In November 1999, the SEC issued Staff Accounting Bulliten (SAB) 101,
"Revenue Recognition." This Bulletin sets forth the SEC Staff's position
regarding the point at which it is appropriate for a Registrant
to recognize revenue. The Staff believes that revenue is realizable and earned
when all of the following criteria are met:

  .  persuasive evidence of an arrangement exists;

  .  delivery has occurred or service has been rendered;

  .  the seller's price to the buyer is fixed or determinable; and

  .  collectibility is reasonably assured.

The Company uses the above criteria to determine whether revenue can be
recognized, and therefore believes that the issuance of SAB 101 does not have
a material impact on the Company's financial statements.

  In June 1998, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards No. 133, Accounting for Derivative
Instruments and Hedging Activities (SFAS No. 133). This statement, which
establishes the accounting and financial reporting requirements for derivative
instruments, requires companies to recognize derivatives as either assets or
liabilities on the balance sheet and measure those instruments at fair value.
In May 1999, the FASB delayed the implementation date for this statement by
one year. We expect to adopt SFAS No. 133 in fiscal 2002. The impact of the
adoption of SFAS No. 133 on our financial position and results of operations
has not been determined.

Factors Affecting Our Future Prospects

                   Risks Related to Our Financial Condition

  We are highly leveraged. Our substantial indebtedness may severely limit
cash flow available for our operations and could adversely effect our ability
to service debt or obtain additional financing if necessary.

  As of June 24, 2000, Rite Aid had $5.6 billion of outstanding indebtedness
for borrowed money and $1.1 billion of capital leases (including current
maturities but excluding letters of credit) and negative stockholders equity.
As of the same date we had additional borrowing capacity under our revolving
credit facility of $460.2 million. On a pro forma basis, giving effect to the
debt restructuring transactions completed in June 2000, our earnings would
have been insufficient to cover our fixed charges for the year ended February
26, 2000, by $1.1 billion. Our earnings for fiscal 2000 included non-cash
charges of $697.8 million. Based on the indebtedness outstanding, at June 24,
2000 (and then current interest rates) our annualized interest expense would
be approximately $574.0 million. Our high level of indebtedness will have
consequences on our operations. Among other things, our indebtedness will:

  .  limit our ability to obtain additional financing;

  .  limit our flexibility in planning for, or reacting to, changes in our
     business and the industry;

  .  place us at a competitive disadvantage relative to our competitors with
     less debt;

  .  render us more vulnerable to general adverse economic and industry
     conditions; and

  .  require us to dedicate a substantial portion of our cash flow to service
     our debt.

                                      30
<PAGE>

  A substantial portion of our indebtedness matures in August and September,
2002. Our ability to refinance this indebtedness will be substantially
dependent on our ability to improve our operating performance.

  Approximately $3.8 billion of our indebtedness at June 24, 2000 will mature
in August and September 2002. In order to satisfy these maturing obligations,
we will need to refinance the obligations, sell assets to satisfy them or seek
postponement of the maturity dates from our existing lenders. Our ability to
successfully accomplish any of these alternative transactions will be
substantially dependent on the successful execution of our long term strategic
plan and the resulting improvements in our operating performance.

  The interest rate on certain of our outstanding indebtedness is based upon
floating interest rates. If interest rates increase, our interest payment
obligations will increase.

  Approximately $2.4 billion of our outstanding indebtedness as of June 24,
2000 bears an interest rate that varies depending upon LIBOR. If we borrow
additional amounts under our senior secured facility, the interest rate on
those borrowings will vary depending upon LIBOR. If LIBOR rises, the interest
rates on this outstanding debt also increases. An increase in LIBOR therefore
would increase our interest payment obligations under these outstanding loans
and have a negative effect on our cash flow and financial condition.

  The covenants in our outstanding indebtedness impose restrictions that may
limit our operating and financial flexibility.

  The covenants in the instruments governing our outstanding indebtedness
restrict our ability to incur liens and debt, pay dividends, make redemptions
and repurchases of capital stock, make loans, investments and capital
expenditures, prepay, redeem or repurchase debt, engage in mergers,
consolidations, asset dispositions, sale-leaseback transactions and affiliate
transactions, change our business, amend certain debt and other material
agreements, issue and sell capital stock of subsidiaries, make distributions
from subsidiaries and grant negative pledges to other creditors.

  Moreover, if we are unable to meet the terms of the financial covenants or
if we breach of any of these covenants, then a default could result under one
or more of these agreements. A default, if not waived by our lenders, could
result in the acceleration of our outstanding debt and cause our debt to
become immediately due and payable. If such acceleration occurs, we would not
be able to repay our debt and it is unlikely that we would be able to borrow
sufficient additional funds to refinance such debt. Even if new financing is
made available to us, it may not be available on terms acceptable to us.

                        Risks Related to Our Operations

  Major lawsuits have been brought against us and certain of our subsidiaries,
and there are currently pending both civil and criminal investigations by the
U.S. Securities and Exchange Commission and the United States Attorney's
Office. Any criminal conviction against the company may result in the loss of
licenses that are material to the conduct of our business, which would have a
negative effect on our financial condition and results of operations.

  There are currently pending both civil and criminal governmental
investigations by the SEC and the United States Attorney concerning our
financial reporting and other matters. An investigation has also been
commenced by the Department of Labor concerning our employee benefit plans.
These investigations are ongoing and we cannot predict their outcomes.

  Lawsuits have been filed against us, as well as certain of our past and
present officers and directors. Class action lawsuits have been filed in which
the plaintiffs allege numerous violations of the securities laws; we cannot
predict the outcome of these cases.

                                      31
<PAGE>

  Suits in six states are outstanding alleging that our pricing practices
violated applicable consumer protection laws and racketeering laws. Cases
against us regarding consumer protection and racketeering allegations have
been dismissed in the state courts of Florida, Oregon and New Jersey and in
the federal courts in Alabama and California, but we cannot predict the
outcome of an appeal, if any, nor can we predict the outcome of any of the
other cases in other jurisdictions.

  In addition, given the size and nature of our business, we are subject from
time to time to various lawsuits which, depending on their outcome, may have a
negative impact on our results of operations and financial condition.

  We are substantially dependent on a single supplier of pharmaceutical
products and our other suppliers to sell products to us on satisfactory terms.

  We obtain approximately 87% of our pharmaceutical supplies from a single
supplier, McKesson, pursuant to a long-term supply contract. Pharmacy sales
represented approximately 58.4% of our total sales during fiscal 2000, and
therefore our relationship with McKesson is important to us. Any significant
disruptions in our relationships with our suppliers, particularly our
relationship with McKesson, would make it difficult for us to continue to
operate our business, and would have a material adverse effect on our results
of operations and financial condition.

  Several of our executive officers have joined Rite Aid very recently. We
cannot assure you that management will be able to successfully manage our
business or successfully implement our strategic plan.

  Since December 1999, we have hired a new management team, including Robert
G. Miller as chief executive officer and chairman. Our management team has
considerable experience in the retail industry. Nonetheless, we cannot assure
you that management will be able to successfully manage our business or
successfully implement our strategic business plan.

  We are now depending on our new management team, and the loss of their
services could have a material adverse effect on our business and the results
of our operations or financial condition.

  The success of our business is materially dependent upon the continued
services of our chairman and chief executive officer, Mr. Miller, and the
other members of our new management team. The loss of Mr. Miller or other key
personnel due to death, disability or termination of employment could have a
material adverse effect on the results of our operations or financial
condition, or both. Additionally, we cannot assure you that we will be able to
attract or retain other skilled personnel in the future.

  We need to improve our operations in order to improve our financial
condition but our operations will not improve if we cannot effectively
implement our business strategy.

  Our operations during the fiscal year ended February 26, 2000 and the
thirteen weeks ended May 27, 2000 were adversely affected by a number of
factors, including our financial difficulties, inventory shortages,
allegations of violations of the law, including drug pricing issues, problems
with suppliers and uncertainties regarding Rite Aid's ability to produce
audited financial statements. To improve operations, new management developed
and has been implementing a business strategy to improve the pricing of
products, provide more consistent advertising through weekly, national
circulars, eliminate problems with shortages of inventory and out-dated
inventory, resolve all issues with our vendors, develop programs intended to
enhance customer relationships and provide better service and continue to
improve our stores and the product offerings within our stores. If we are not
successful in our efforts to implement our business strategy, or if our
business strategy is not effective we may not be able to improve our
operations. Failure to improve operations would adversely affect our ability
to make principal or interest payments on our debt.

                                      32
<PAGE>

  The additional unregistered shares of Rite Aid common stock that we issued
may depress the market price of Rite Aid common stock because we have has
agreed to register those shares under the Securities Act to enable the holders
of the shares to sell them.

  In connection with the refinancing of our debt, we agreed to register the
51,785,434 shares of Rite Aid common stock that we issued to the lenders under
its RCF facility, PCS facility and demand note. In addition, we have agreed to
register the 57,571,389 shares of Rite Aid common stock underlying (as of
June 30, 2000) the series B convertible preferred stock that we issued in
October 1999 and the 2,500,000 shares of Rite Aid common stock underlying the
warrant issued to J.P. Morgan Ventures Corporation in October 1999. The
possible public sale of such large numbers of shares may have an adverse
effect on the market price of Rite Aid's common stock.

                         Risks Related to our Industry

  The markets in which we operate are very competitive and further increased
competition could adversely affect us.

  We face intense competition with local, regional and national companies,
including other drug store chains, independent drug stores, Internet retailers
and mass merchandisers. We may not be able to effectively compete against them
because our existing or potential competitors may have financial and other
resources that are superior to ours. In addition, we may be at a competitive
disadvantage because we are more highly leveraged than our competitors. We
believe that the continued consolidation of the drugstore industry will
further increase competitive pressures in the industry. As competition
increases in the markets in which we operate, a significant increase in
general pricing pressures could occur which would require us to increase our
sales volume and to sell higher margin products and services in order to
remain competitive. We cannot assure you that we will be able to continue to
effectively compete in our markets or increase our sales volume in response to
further increased competition.

  Changes in third-party reimbursement levels for prescription drugs could
reduce our margins and have a material adverse effect on our business.

  We are reimbursed by third-party payors for approximately 87% of all of the
prescription drugs that we sell. These third-party payors could reduce the
levels at which they will reimburse us for the prescription drugs that we
provide to their members. Furthermore, if Medicare is reformed to include
prescription benefits, Medicare may cover some of the prescription drugs that
we now sell at retail prices, and we may be reimbursed at prices lower than
our current retail prices. If third-party payors reduce their reimbursement
levels or if Medicare covers prescription drugs at reimbursement levels lower
than our current retail prices our margins on these sales would be reduced,
and the profitability of our business could be adversely affected.

  We are subject to governmental regulations, procedures and requirements; our
noncompliance or their significant change could hurt our business, the results
of our operations or our financial condition.

  Our pharmacy business is subject to several federal, state, and local
regulations. These include local registrations of pharmacies in the states
where our pharmacies are located, applicable Medicare and Medicaid
regulations, and prohibitions against paid referrals of patients. Failure to
properly adhere to these and other applicable regulations could result in the
imposition of civil and criminal penalties and could adversely affect the
continued operation of our business. Furthermore, our pharmacies could be
affected by federal and state reform programs, such as health care reform
initiatives which could, in turn, negatively affect our business. The passing
of these initiatives or any new federal or state programs could adversely
affect our business and results of operations.

  Certain risks are inherent in the provision of pharmacy services, and our
insurance may not be adequate to cover any claims against us.

  Pharmacies are exposed to risks inherent in the packaging and distribution
of pharmaceuticals and other health care products. Although we maintain
professional liability and errors and omissions liability insurance, we cannot
assure you that the coverage limits under our insurance programs will be
adequate to protect us against future claims, or that we will maintain this
insurance on acceptable terms in the future.

                                      33
<PAGE>

  Any adverse change in general economic conditions can adversely affect
consumer-buying practices and reduce our sales of front-end products, which
are our higher margin products.

  If the economy slows down and unemployment increases or inflationary
conditions worry consumers, consumers will decrease their purchases,
particularly of products other than pharmaceutical products that they need for
health reasons. We make a higher profit on our sales of front-end products
than we do on sales of pharmaceutical products. Therefore, any decrease in our
sales of front-end products will decrease our profitability.

ITEM 3.Quantitative and Qualitative Disclosures About Market Risk

  Rite Aid's future earnings, cash flow and fair values relevant to financial
instruments are dependent upon prevalent market rates. Market risk is the risk
of loss from adverse changes in market prices and interest rates. The
company's major market risk exposure is changing interest rates. Increases in
interest rates would increase the company's interest expense. Since the end of
fiscal 1999, Rite Aid's primary risk exposure has not changed. The company
enters into debt obligations to support capital expenditures, acquisitions,
working capital needs and general corporate purposes. The company's policy is
to manage interest rates through the use of a combination of variable-rate
credit facilities, fixed-rate long-term obligations and derivative
transactions.

  The table below provides information about the Company's financial
instruments that are sensitive to changes in interest rates. The table
presents principal payments and the related weighted average interest rates by
expected maturity dates as of May 27, 2000.

<TABLE>
<CAPTION>
                                                                                                Fair Value
                                                                                                at May 27,
                          2001     2002       2003       2004     2005   Thereafter    Total       2000
                         -------  -------  ----------  --------  ------  ----------  ---------- ----------
                                                      (Debt in thousands of dollars)
<S>                      <C>      <C>      <C>         <C>       <C>     <C>         <C>        <C>        <C>
Long-term debt,
 including Current
 portion
  Fixed rate............ $55,884  $30,055  $1,121,871  $200,854  $2,465  $1,554,549  $2,965,678 $1,604,967
  Average Interest
   Rate.................    5.50%    6.78%       7.46%     6.01%  11.59%       7.00%
  Variable Rate.........      --       --  $2,437,843        --      --          --  $2,437,843 $2,437,843
  Average Interest
   Rates................      --       --       10.07%       --      --          --
</TABLE>

                                      34
<PAGE>

  In June 2000, Rite Aid refinanced certain variable- and fixed-rate
obligations maturing in fiscal years 2001 and 2002 and entered into an
interest rate swap that fixes the LIBOR component of $500.0 million of Rite
Aid's variable-rate debt at 7.083% for a two year period. In July 2000, Rite
Aid entered into an additional interest rate swap that fixes the LIBOR
component of an additional $500.0 million of variable rate debt at 6.946% for
a two year period. As a result of these financing activities, Rite Aid's ratio
of variable rate exposure changed from 37.7% as of February 26, 2000 to 27.3%
as of July 10, 2000.

  Our ability to satisfy our interest payment obligations on our outstanding
debt will depend largely on our future performance, which, in turn, is subject
to prevailing economic conditions and to financial, business and other factors
beyond our control. If we do not have sufficient cash flow to service our
interest payment obligations on our outstanding indebtedness and if we cannot
borrow or obtain equity financing to satisfy those obligations, our business
and results of operations will be materially adversely affected. We cannot
assure you that any such borrowing or equity financing could be successfully
completed.

  As of July 10, 2000, Rite Aid had three credit facilities: the new $1.0
billion senior secured credit facility entered into on June 14, 2000, and the
RCF facility and PCS facility. In addition, it had fixed-rate obligations in
the amount of $4.0 billion and exchange debt in the amount of $274.8 million.
In March 2000, all remaining commercial paper obligations were repaid. The
ratings on these credit facilities and obligations as of July 10, 2000 were as
follows: the $1.0 billion RCF facility: B by Standard and Poor's and B2 by
Moody's; the $1 billion senior secured credit facility: BB- by
Standard & Poor's and Ba3 by Moody's; the $1.3 billion PCS facility: B by
Standard & Poor's and B2 by Moody's; the fixed-rate obligations: B- by
Standard & Poor's and Caa1 by Moody's; and the exchange debt is not rated yet.
The interest rates on the variable-rate borrowings are as follows: the $1.0
billion RCF facility: LIBOR plus 3.75%, the $1.0 billion senior secured credit
facility: LIBOR plus 3.00%, and the $1.3 billion PCS facility and the exchange
debt: LIBOR plus 3.25%.


                                      35
<PAGE>

                          PART II. OTHER INFORMATION

ITEM 1. Legal Proceedings

  Federal investigations

  There are currently pending federal governmental investigations, both civil
and criminal, by the SEC and the United States Attorney, involving our
financial reporting and other matters. Rite Aid is cooperating fully with the
SEC and the United States Attorney. Also, as previously discussed, Rite Aid's
audit committee engaged the law firm of Swidler Berlin Shereff Friedman LLP to
conduct an independent investigation of those matters. The results of Swidler
Berlin's investigation have been conveyed to the audit committee and to
management and were considered in connection with the preparation and
restatement of the financial statements included in the Fiscal 2000 10-K and
in this report.

  The U.S. Department of Labor has commenced an investigation of matters
relating to Rite Aid's employee benefit plans, including its principal 401(k)
plan which permitted employees to purchase Rite Aid common stock. Purchases of
Rite Aid common stock under the plan were suspended in October 1999. Rite Aid
is cooperating fully with the Department of Labor.

  These federal investigations are ongoing and we cannot predict their
outcomes. If Rite Aid were convicted of any crime, certain contracts and
licenses that are material to our operations may be revoked, which would have
a material adverse effect on our results of operations and financial
condition. In addition, substantial penalties, damages or other monetary
remedies assessed against Rite Aid could also have a material adverse effect
on our results of operations and financial condition.

  Stockholder litigation

  Rite Aid, its former chief executive officer Martin Grass, its former
president Timothy Noonan, its former chief financial officer Frank Bergonzi,
and its former auditor KPMG LLP, have been sued in a number of actions, most
of which purport to be class actions, brought on behalf of stockholders who
purchased Rite Aid securities on the open market between May 2, 1997 and
November 10, 1999. With one exception, the cases have been consolidated in the
U.S. District Court for the Eastern District of Pennsylvania, where plaintiffs
have filed a third amended complaint and have been given leave of court to
file a fourth amended complaint on or before August 10, 2000. Most of the
existing complaints assert claims against defendants under Sections 10 and 20
of the Securities Exchange Act of 1934, as amended, based upon the allegation
that Rite Aid's financial statements for its 1997, 1998 and 1999 fiscal years
fraudulently misrepresented its financial position and results of its
operations for those periods, among other allegations. Two actions also assert
claims against defendants under Section 18 of the Exchange Act and one action
asserts claims under the Florida Securities Act and Florida common law, all
based upon similar allegations.

  If any of these cases were to result in a substantial monetary judgment
against Rite Aid, or is settled on unfavorable terms, Rite Aid's results of
operations, financial position and cash flows could be materially adversely
affected.

  Certain of Rite Aid's former officers (Martin L. Grass, Timothy J. Noonan
and Frank Bergonzi), certain of its current and former directors (Alex Grass,
Philip Neivert, Franklin C. Brown, Leonard I. Green, Leonard N. Stern and
Nancy A. Lieberman), its former auditor, KPMG LLP, and Rite Aid as nominal
defendant, have been sued by Rite Aid shareholders derivatively on behalf of
Rite Aid in derivative actions brought in the U.S. District Court for the
Eastern District of Pennsylvania and the Chancery Court of the State of
Delaware. The derivative complaints purport to assert claims on behalf of Rite
Aid against the defendants for violation of duties asserted to be owed by such
defendants to Rite Aid, based upon allegations similar to those contained in
the complaints in the securities cases described above. The time for
defendants to respond to the derivative complaints has not yet run. Rite Aid
has made no determination yet as to how it will respond to the derivative
complaints and is unable to predict the ultimate outcome of this litigation.

                                      36
<PAGE>

  Drug pricing and reimbursement matters

  Civil proceedings are continuing involving Rite Aid's pricing-related
practices for prescription drugs. On September 22, 1999, the Florida Attorney
General filed a complaint against Rite Aid in the Second District, Leon
County, alleging violations of the Florida Deceptive and Unfair Trade
Practices Act and the state RICO statute. Rite Aid no longer operates any
retail drugstores in Florida. In essence, Florida asserted that Rite Aid's
former practice of allowing its pharmacists the discretion to charge non-
uniform prices through the use of positive overrides for cash purchases of
prescription drugs was unlawful. Rite Aid discontinued its use of this policy
in June 1998 throughout its retail drugstores. On February 18, 2000, the
reviewing Florida state court dismissed with prejudice the Florida Attorney
General's complaint. On May 5, 2000, the same court denied Florida's motion to
rehear the case and affirmed the initial decision on the merits, but granted
Florida's motion to amend its complaint. On July 5, 2000, Rite Aid filed a
motion to dismiss the amended complaint.

  The filing of the complaint by the Florida Attorney General, and Rite Aid's
press release issued in conjunction therewith, precipitated the filing of
purported federal class actions in Alabama and California and purported state
class actions in New Jersey, New York, Oregon, and Pennsylvania. All of the
class actions are based on facts essentially identical to those contained in
the Florida complaint and none specify damages. Rite Aid has asserted in court
filings that its imposition of positive overrides was a legitimate utilization
of non-uniform pricing similarly engaged in by many other sectors of retail
commerce. Rite Aid filed motions to dismiss each of the uncertified class
action complaints for failure to state a claim for which relief could be
granted. Rite Aid's arguments have prevailed in each of the cases in which a
court decision has been rendered thus far. On December 27, 1999, the United
States District Court for the Northern District of Alabama dismissed the
federal RICO claims against Rite Aid with prejudice and the plaintiffs later
filed an appeal with the Eleventh Circuit. That appeal is currently pending.
On May 21, 2000, an Oregon state court judge granted Rite Aid's motion to
dismiss the purported class action there with prejudice. On June 12, 2000, the
United States District Court for the Central District of California dismissed
that case and on June 27, 2000, a New Jersey state court dismissed that class
action there. Motions to dismiss the state class actions in New York and
Pennsylvania are currently pending.

  Rite Aid believes that all of the positive override lawsuits are without
merit under applicable state consumer protection laws and/or state or federal
RICO statutes. As a result, Rite Aid intends to continue to vigorously defend
each of the pending actions and does not anticipate, if fully adjudicated,
that any of the lawsuits will result in an award of damages and/or civil
penalties. However, such an outcome for each of the actions cannot be assured
and a ruling against Rite Aid could have a material adverse effect on the
financial position and operations of the company as well as necessitate
substantial additional expenditures to cover legal costs as it pursues all
available defenses.

  Rite Aid has also recently been notified that it is being investigated by
multiple state attorneys general for its reimbursement practices relating to
partially-filled prescriptions and fully-filled prescriptions that are not
picked up by ordering customers. We are supplying similar information with
respect to these matters to the Department of Justice. Rite Aid believes that
these investigations are similar to investigations which were, and are being,
undertaken with respect to the practices of others in the retail drug
industry. Rite Aid also believes that its existing policies and procedures
fully comply with the requirement of applicable law and intends to fully
cooperate with these investigations. We cannot, however, predict their
outcomes at this time.

  If any of these cases result in a substantial monetary judgment against Rite
Aid or is settled on unfavorable terms, Rite Aid's results of operations and
financial position could be materially adversely affected.

  PCS legal proceedings

  In November 1999, PCS received a subpoena from the Office of Inspector
General of the Department of Health and Human Services ("OIG"). The subpoena
requests general information about PCS's formulary programs and rebate
practices and makes no allegation of any wrongdoing by PCS. PCS is fully
cooperating with the inquiry and believes that no regulatory action will be
taken by OIG against PCS that will have a material adverse effect on PCS's
business. Rite Aid cannot predict the outcome of this matter.

                                      37
<PAGE>

  In January 1998, a purported class action was brought against PCS by a
participant in a plan managed by PCS in the federal district court in New
Jersey. The plaintiff alleged that PCS is an ERISA fiduciary and that, as
such, breached its fiduciary obligations under ERISA and that PCS received
improper kickbacks and rebates from certain drug manufacturers. PCS believes
that the plaintiff's action is without merit and is vigorously defending this
action. Rite Aid cannot predict the outcome of this action.

  Other

  In addition, Rite Aid is subject from time to time to lawsuits arising in
the ordinary course of business. In the opinion of management, these matters
are covered adequately by insurance or, if not so covered, are without merit
or are of such nature or involve such amounts as would not have a material
adverse effect on Rite Aid's financial condition, cash flow or results of
operations if decided adversely. Rite Aid, regardless of insurance coverage,
does not believe that it has a material, estimable, and probable liability in
regard to these claims and lawsuits as of February 26, 2000 or July 17, 2000.

ITEM 2. Changes in Securities and Use of Proceeds

  Not applicable.

ITEM 3. Defaults Upon Senior Securities

  Not applicable.

ITEM 4. Submission of Matters to a Vote of Security Holders

  No matters were submitted to a vote of the security holders during the
  thirteen week period ended May 27, 2000.

ITEM 5. Other Information


  Discontinued Operations

  On July 12, 2000, the Company announced that it had entered into an
agreement to sell PCS Health Systems, Inc., its pharmacy benefit management
(PBM) segment, to Advance Paradigm, Inc. for $1 billion, subject to purchase
price adjustment. The selling price of PCS, which includes the Company's Eagle
Managed Care division, consists of $675 million in cash; $200 million in
principal amount of Advance Paradigm, Inc.'s unsecured 10 year senior
subordinated notes (with warrants attached) and $125 million in shares of
Advance Paradigm's 11% Series A Preferred Stock having an aggregate
liquidation preference of $125 million. The senior subordinated notes bear
interest at the rate of 11% per annum for the first 18 months after their date
of issuance, 12% for the next six months and 13% thereafter until maturity.
The warrants attached to the senior subordinated notes are not exercisable for
the first 24 months after the date the senior subordinated notes are issued.
Once exercisable, they will be transferable separately from the senior
subordinated notes and entitle the holders collectively to purchase, for $20
per share, that number of shares of Advance Paradigm Inc.'s Class A Common
Stock as is equal to 2% of the number of fully diluted shares of Advance
Paradigm, Inc.'s capital stock outstanding on the date of issuance of the
senior subordinated notes. The senior subordinated notes may be prepaid by
Advance Paradigm, Inc. in whole at any time; however, if less than the entire
outstanding principal amount is prepaid not more than an aggregate of $75
million principal amount may be prepaid from the date of issuance. Upon any
prepayment prior to 24 months after the date of issuance a ratable portion of
the warrants attached to the senior subordinated notes will expire. The fair
value of the senior subordinated notes is estimated as 75% of their principal
amount.

  Commencing 120 days after the date of their issuance and until Advance
Paradigm, Inc.'s stockholders approve the issuance of Class B Common Stock
upon conversion of the Series A Preferred Stock, the Series A Preferred Stock
will pay quarterly dividends, solely in additional shares of Series A
Preferred Stock, at the rate of 11% per annum for the first six months, 13%
for the next six months and 16% thereafter. Upon approval by Advance Paradigm,
Inc.'s stockholders, the Series A Preferred Stock will be convertible, at the
Holder's option, at $20 per share (subject to adjustment to prevent against
dilution), into shares of Class B Common Stock of Advance

                                      38
<PAGE>

Paradigm, Inc. (which are convertible into shares of Class A Common Stock
which is publicly traded). Once convertible, the Series A Preferred Stock will
be entitled to share ratably with the Class A Common Stock in dividends
declared. Holders of the Class A Preferred Stock (and of the Class B Common
Stock issuable upon its conversion) have the right to elect two members of
Advance Paradigm Inc.'s board of directors.

  The Company has the right to cause Advance Paradigm, Inc. to register the
senior subordinated notes (the attached warrants and the shares issuable upon
exercise of the warrants) and the Series A Preferred Stock (and if converted,
the shares issued upon conversion) for sale under the Securities Act of 1933.
The Company has agreed not to sell more than 50% of the shares of Series A
Preferred Stock (and the shares into which it may be converted) for a period
of 24 months from their date of issuance unless the stockholders of Advance
Paradigm, Inc. do not approve its conversion into Class B Common Stock within
120 days of the issuance of the Series A Preferred Stock or unless the market
price of Advance Paradigm, Inc.'s Class A Common Stock reaches $40 per share.

  If the sale is consummated, the Company is required to apply the $675
million cash portion of the proceeds, less selling expenses, to reduce the
outstanding balance of the PCS facility. The Company will pledge the Series A
Preferred Stock (and all securities issued upon its conversion) and the senior
subordinated notes to the lenders under the PCS facility and RFC facility to
secure the Company's obligations thereunder and is required to use any net
proceeds received from any sale of those securities to further repay the then
outstanding balance of the PCS facility and, if repaid in full, to repay the
then outstanding balance of the RCF facility.

  Consummation of the transaction is subject to the consent of certain of the
Company's lenders, the expiration or termination of the waiting period under
the Hart-Scott-Rodino Anti-Trust Improvements Act of 1976 and customary
closing conditions. If all conditions are satisfied, and there can be no
assurance that they all will be, it is expected that the sale will be
consummated by September 30, 2000. Accordingly, the PBM segment is reported as
a discontinued operation for all periods presented in the accompanying
financial statements and the operating results of the PBM segment are
reflected separately from the results of continuing operations. The estimated
loss on the disposal of the PBM segment after income tax expense is $303.4
million, which consists of estimated loss on disposal of the PBM segment of
$343.4 million, including transaction expenses and estimated net operating
income of $40.0 million after the date the sale is consummated. Summarized
operating results of the PBM segment for the quarters ended May 27, 2000 and
May 29, 1999, are as follows:


                                      39
<PAGE>

ITEM 6. Exhibits and Reports on Form 8-K

  (a) The following exhibits are filed as part of this report.

<TABLE>
<CAPTION>
 Exhibit                                                   Incorporation by
 Numbers Description                                         Reference to
 ------- -----------                                       ----------------

 <C>     <S>                                           <C>
   2.1   Stock Purchase Agreement between Advance      Exhibit 2.1 to Form 8-K
         Paradigm, Inc. and Rite Aid Corporation.      filed July 14, 2000

   4.1   Commitment Letter dated April 10, 2000        Exhibit 4.1 to Form 8-K
                                                       filed on April 11, 2000

   4.2   Indenture, dated as of June 14, 2000, among   Exhibit 4.1 to Form 8-K
         Rite Aid Corporation, as Issuer, each of      filed on June 21, 2000
         the Subsidiary Guarantors named therein and
         State Street Bank and Trust Company, as
         Trustee.

   4.3   Exchange and Registration Rights Agreement,   Exhibit 4.2 to Form 8-K
         dated as of June 14, 2000, by and among       filed on June 21, 2000
         Rite Aid Corporation, State Street Bank and
         Trust Company and the Holders of the 10.50%
         Senior Secured Notes due 2002.

   4.4   Registration Rights Agreement, dated as of    Exhibit 4.3 to Form 8-K
         June 14, 2000, by and among Rite Aid          filed on June 21, 2000
         Corporation and the Lenders listed therein.

  10.1   Senior Credit Agreement, dated as of June     Exhibit 10.1 to Form 8-K
         12, 2000, among Rite Aid Corporation, the     filed on June 21, 2000
         Banks party thereto, Citicorp USA, Inc., as
         Senior Administrative Agent, Citicorp USA,
         Inc., as Senior Collateral Agent, and
         Heller Financial, Inc. and Fleet Retail
         Finance Inc., as Syndication Agents.

  10.2   Collateral Trust and Intercreditor            Exhibit 10.2 to Form 8-K
         Agreement, dated as of June 12, 2000, among   filed on June 21, 2000
         Rite Aid Corporation, each Subsidiary
         Guarantor of Rite Aid Corporation listed
         therein, Wilmington Trust Company, Citcorp
         USA, Inc., Morgan Guaranty Trust Company of
         New York, The Prudential Insurance Company
         of America, State Street Bank and Trust
         Company and The Sumitomo Bank, Limited, New
         York Branch.

  10.3   Senior Subsidiary Security Agreement, dated   Exhibit 10.3 to Form 8-K
         as of June 12, 2000, made by the Subsidiary   filed June 21, 2000
         Guarantors identified therein and any other
         person that becomes a Subsidiary Guarantor
         pursuant to the Senior Credit Facility, in
         favor of Citicorp USA, Inc., as Senior
         Collateral Agent.

  10.4   Senior Subsidiary Guarantee Agreement,        Exhibit 10.4 to Form 8-K
         dated as of June 12, 2000, among each of      filed June 21, 2000
         the Subsidiary Guarantors of Rite Aid
         Corporation listed therein and Citicorp
         USA, Inc., as Senior Collateral Agent.

  10.5   Senior Indemnity, Subrogation and             Exhibit 10.5 to Form 8-K
         Contribution Agreement, dated as of June      filed June 21, 2000
         12, 2000, among Rite Aid Corporation, each
         of the Subsidiary Guarantors listed therein
         and Citicorp USA, Inc., as Senior
         Collateral Agent.

  10.6   RCF Facility, dated as of June 12, 2000,      Exhibit 10.6 to Form 8-K
         among Rite Aid Corporation, the Banks from    filed June 21, 2000
         time to time parties thereto and Morgan
         Guaranty Trust Company of New York, as
         Administrative Agent, with JP Morgan
         Securities Inc., as Lead Arranger and Book
         Runner.
</TABLE>

                                       40
<PAGE>

<TABLE>
<CAPTION>
 Exhibit                                                   Incorporation by
 Numbers Description                                         Reference to
 ------- -----------                                       ----------------

 <C>     <S>                                           <C>
  10.7   PCS Facility, dated as of June 12, 2000,      Exhibit 10.7 to Form 8-K
         among Rite Aid Corporation, the Banks from    filed June 21, 2000
         time to time parties thereto and Morgan
         Guaranty Trust Company of New York, as
         Administrative Agent, with JP Morgan
         Securities Inc., as Lead Arranger and Book
         Runner.

  10.8   Exchange Debt Facility, dated as of June      Exhibit 10.8 to Form 8-K
         12, 2000, among Rite Aid Corporation, the     filed June 21, 2000
         Banks from time to time parties thereto and
         Morgan Guaranty Trust Company of New York,
         as Administrative Agent, with JP Morgan
         Securities Inc., as Lead Arranger and Book
         Runner.

  10.9   Second Priority Subsidiary Guarantee          Exhibit 10.9 to Form 8-K
         Agreement, dated as of June 12, 2000, among   filed June 21, 2000
         each of the Subsidiary Guarantors of Rite
         Aid Corporation listed therein and
         Wilmington Trust Company, as Second
         Priority Collateral Trustee.

  10.10  Second Priority Subsidiary Security           Exhibit 10.10 to Form 8-
         Agreement, dated as of June 12, 2000, made    K filed June 21, 2000
         by the Subsidiary Guarantors identified
         therein and any other person that becomes a
         Subsidiary Guarantor pursuant to the Second
         Priority Debt Documents, in favor of
         Wilmington Trust Company, as Second
         Priority Collateral Trustee.

  10.11  Second Priority Indemnity, Subrogation and    Exhibit 10.11 to Form 8-
         Contribution Agreement, dated as of June      K filed June 21, 2000
         12, 2000, among Rite Aid Corporation, each
         Subsidiary Guarantor listed therein and
         Wilmington Trust Company, as Second Prior-
         ity Collateral Trustee.

  10.12  First Priority Subsidiary Security            Exhibit 10.12 to Form 8-
         Agreement, dated as of June 12, 2000, made    K filed June 21, 2000
         by the Domestic Subsidiaries identified
         therein and any other person that becomes a
         Domestic Subsidiary pursuant to the
         Exchange Debt Facility Documents, in favor
         of Morgan Guaranty Trust Company of New
         York, as Agent.

  10.13  Amended and Restated Drugstore.com Pledge     Exhibit 10.13 to Form 8-
         Agreement, dated as of June 12, 2000,         K filed June 21, 2000
         between Rite Aid Corporation and Morgan
         Guaranty Trust Company of New York, as
         Agent.

  10.14  Amended and Restated PCS Pledge Agreement,    Exhibit 10.14 to Form 8-
         dated as of June 12, 2000, between Rite Aid   K filed June 21, 2000
         Corporation and Morgan Guaranty Trust
         Company of New York, as Agent.

  10.15  Form of Second Priority Mortgage,             Exhibit 10.15 to Form 8-
         Assignment of Leases and Rents, Security      K filed June 21, 2000
         Agreement and Financing Statement, by the
         Subsidiary Guarantor listed therein, to
         Wilmington Trust Company, as Second
         Priority Collateral Trustee.

  10.16  Amendment No. 3 to Note Agreement,            Exhibit 10.16 to Form 8-
         Amendment No. 4 to Guaranty Agreement, and    K filed June 21, 2000
         Amendment No. 1 to Put Agreement, for
         Adjustable Rate Senior Secured Notes due
         August 15, 2002, among Finco, Inc., Rite
         Aid Corporation, The Prudential Insurance
         Company of America, and Pruco Life
         Insurance Company, as of June 12, 2000.

  10.17  Amendment No. 5 to Guaranty, dated as of      Exhibit 10.17 to Form 8-
         June 12, 2000, from Rite Aid Corporation,     K filed June 21, 2000
         as Guarantor, to RAC Leasing LLC, as
         Lessor.
</TABLE>

                                       41
<PAGE>

<TABLE>
<CAPTION>
 Exhibit                                                  Incorporation by
 Numbers Description                                        Reference to
 ------- -----------                                      ----------------

 <C>     <S>                                          <C>
  10.18  Amendment No. 4 to Master Lease and          Exhibit 10.18 to Form 8-
         Security Agreement, dated as of June 12,     K filed June 21, 2000
         2000, between RAC Leasing LLC, as Lessor,
         and Rite Aid Realty Corp., as Lessee.

  10.19  Amendment No. 4 to Guaranty, dated as of     Exhibit 10.19 to Form 8-
         June 12, 2000, from Rite Aid Corporation,    K filed June 21, 2000
         as Guarantor, to Sumitomo Bank Leasing and
         Finance, Inc., as Lessor.

  10.20  Amendment No. 5 to Master Lease and          Exhibit 10.20 to Form 8-
         Security Agreement, dated as of June 12,     K filed June 21, 2000
         2000, between Sumitomo Bank Leasing and
         Finance, Inc., as Lessor, and Rite Aid
         Realty Corp., as Lessee.

  11     Statements re Computation of Per Share       Included herein; see
         Earnings                                     note 3 to financial
                                                      statements

  27     Financial Data Schedules (EDGAR Filing       Filed herewith
         Only)
</TABLE>

(b)Rite Aid Corporation has filed the following Current Reports on Form 8-K
since February 26, 2000:

(1)Rite Aid Corporation filed a Current Report on Form 8-K on April 11, 2000
       disclosing under Item 5 a press release describing the receipt of a
       commitment letter to provide a financing and to announce that one of
       the Company's lenders had agreed to convert $200 million existing bank
       debt into Rite Aid common stock and setting forth under Item 7 a copy
       of the commitment letter.

(2)Rite Aid Corporation filed a Current Report on Form 8-K on June 21, 2000
       disclosing under Item 5 a press release announcing the completion of
       its refinancing transactions and setting forth under Item 7 copies of
       the related Indenture and Agreements as exhibits.

(3)Rite Aid Corporation filed a Current Report on Form 8-K on July 14, 2000
       disclosing under Item 5 two press releases dated July 11, 2000 and July
       12, 2000 and filing as an exhibit under Item 7 the Stock Purchase
       Agreement between Advance Paradigm, Inc. and Rite Aid Corporation dated
       as of July 11, 2000, and the two press releases. On July 17, 2000, Rite
       Aid filed an amendment to this Current Report to correct a
       typographical error.

                                      42
<PAGE>

                                   SIGNATURES

  Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Date: July 17, 2000                      RITE AID CORPORATION

                                             /s/ Elliot S. Gerson
                                         By: __________________________________
                                             Elliot S. Gerson
                                             Senior Executive
                                             Vice President and
                                             General Counsel

Date: July 17, 2000

                                             /s/ John T. Standley
                                         By: __________________________________
                                             John T. Standley
                                             Executive Vice President and
                                             Chief Financial Officer


                                       43


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission