OWENS MORTGAGE INVESTMENT FUND
POS AM, 1995-07-06
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: NOVELLUS SYSTEMS INC, 10-Q/A, 1995-07-06
Next: ALLIANCE SHORT TERM MULTI MARKET TRUST INC, N-30D, 1995-07-06




   
      As filed with the Securities and Exchange Commission on July 6,1995


                                                       Registraton No. 33-81896


    





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             ----------------------


   
                     POST-EFFECTIVE AMENDMENT NO. 1 TO THE
    

                                   Form S-11

                             REGISTRATION STATEMENT
                                     Under

                           THE SECURITIES ACT OF 1933


                              --------------------



                        OWENS MORTGAGE INVESTMENT FUND,
   
                        a California Limited Partnership
        (Exact name of registrant as specified in governing instruments)
    


                       2221 Olympic Blvd., P.O. Box 2308
                         Walnut Creek, California 94595
                    (Address of principal executive offices)


                          ---------------------------

                                  DAVID ADLER
                                   President
                          Owens Financial Group, Inc.
                       2221 Olympic Blvd., P.O. Box 2308
                         Walnut Creek, California 94595
                    (Name and address of agent for service)



                 The Commission is requested to send copies of
                             all communications to:

                              Barbara Finkle, Esq.
                          WENDEL, ROSEN, BLACK & DEAN
                           1111 Broadway, 24th Floor
   
                        Oakland, California 94604 94607
    
       

                              
Exhibit index at page 134
                              



<PAGE>




                                                         
<TABLE>
<CAPTION>

                             CROSS REFERENCE SHEET
                               -----------------

            CROSS REFERENCE SHEET SHOWING LOCATION IN PROSPECTUS OF
                       INFORMATION REQUIRED BY FORM S-11

                      Item Number and Caption                                     Location in Prospectus
<S>                                                                    <C> 

1.    Forepart of Registration Statement and Outside Front Cover
      Page of Prospectus..........................................     Outside Front Cover Page
2.    Inside Front and Outside Back Cover Pages of Prospectus.....     Inside Front and Outside Back Cover Pages
3.    Summary Information, Risk Factors and Ratio of Earnings to
      Fixed Charges...............................................     Summary of the Offering; Risk Factors
4.    Determination of Offering Price.............................     Front Cover Page
5.    Dilution....................................................     *
6.    Selling Security Holders....................................     *
7.     Plan of Distribution.......................................     Plan of Distribution
8.    Use of Proceeds.............................................     Use of Proceeds
9.    Selected Financial Data.....................................     Selected Financial Data
10.    Management's Discussion and Analysis of Financial Condition
      and Results of Operations...................................     Management's Discussion and Analysis of
                                                                       Financial Condition and Results of
                                                                       Operations
11.   General Information as to Registrant........................     Front Cover Page; Summary of the Offering;
                                                                       Investor Suitability Standards; Rescission
                                                                       Offer; Risk Factors; Management's
                                                                       Discussion and Analysis of Financial
                                                                       Condition and Results of Operations;
                                                                       Business; Management; Summary of
                                                                       Partnership Agreement; Description of Units
12.   Policy with Respect to Certain Activities...................     Business; Compensation of General Partners
                                                                       and Their Summary of Partnership Agreement
                                                                       and Description of Units; Reports to
                                                                       Limited Partners
 13.  Investment Policies of Registrant...........................     Business; Certain Legal Aspects of the
                                                                       Partnership's Mortgage Investments; Summary
                                                                       of Partnership Agreement and Description of
                                                                           Units
14.   Description of Real Estate .................................     Business
15.   Operating Data..............................................     *
16.   Tax Treatment of Registrant and Its Security Holders........     Federal Income Tax Consequences
17.   Market Price of and Dividends on the Registrant's Common         Summary of the Offering; Summary of
      Equity and Related Stockholder Matters......................     Partnership Agreement and Description of
                                                                           Units
18.   Description of Registrant's Securities......................     Investor Suitability Standards; Summary of
                                                                       Partnership Agreement and Description of
                                                                           Units
19.   Legal Proceedings...........................................     *
20.   Security Ownership of Certain Beneficial Owners and Management
                                                                       Management
21.   Directors and Executive Officers............................     Management
22.    Executive Compensation.....................................     Management; Compensation of the General
                                                                       Partners and Their Affiliates
23.   Certain Relationships and Related Transactions..............     Conflicts of Interest, Management; Business
24.    Selection, Management and Custody of Registrant's Investments   Compensation of the General  Partners and
                                                                       Their Affiliates; Business
25.   Policies with Respect to Certain Transactions...............     Conflicts of Interest; Business; Summary of
                                                                       Partnership Agreement and Description of
                                                                           Units
26.   Limitations of Liability....................................     Fiduciary Responsibility
27.   Financial Statements and Information........................     Financial Statements; Selected Financial
                                                                       Data; Management's Discussion and Analysis
                                                                       of Financial Condition and Results of
                                                                       Operations
   
28.   Interests of Named Experts and counsel Counsel..............     Legal Matters
29.   Disclosure of Commission Position on Indemnification for
    
      Securities Act Liabilities .................................     Fiduciary Responsibility

</TABLE>


<PAGE>


                                               For the Information of SEC Only

   
                PROSPECTUS DATED ____________________, 1995
    

                        OWENS MORTGAGE INVESTMENT FUND,
                        a California Limited Partnership
   
                                  $90,180,399
    

                           LIMITED PARTNERSHIP UNITS
             $1.00 per Unit--2000 Units Minimum Investment ($2,000)
             $250,000,000 Authorized Including Prior Subscriptions

   
     Owens  Mortgage  Investment  Fund, a California  limited  partnership  (the
"Partnership") is a California  limited  partnership which invests whose primary
business is the investment in first, second, third, wraparound, and construction
mortgage   loans  and  loans  on  secured  by  leasehold   interest   mortgages.
Substantially all More than 80% of the Partnership's  mortgage loans are secured
by real property located in Northern California.  David Adler, David K. Machado,
Milton N. Owens,  William C. Owens,  Larry R. Schultz and Owens Financial Group,
Inc. are the general  partners of the  Partnership  (collectively,  the "General
Partners").  The General  Partners are subject to various  conflicts of interest
and  substantial  fees  will be paid to them  and  their  affiliated  securities
brokerage firm, Owens Securities Corp. See "Compensation of General Partners and
Their Affiliates" and "Conflicts of Interest."

     The General  Partners,  at their sole  discretion,  are, from time to time,
offering for sale to the public up to 90,180,399 Units (including reofferings of
Units repurchased from Limited Partners). As this is not the Partnership's first
offering  of  securities,  this is not an "all or none"  offering,  nor must any
minimum  number of Units be sold before the General  Partners  accept funds from
investors  and admit  them as  Limited  Partners.  All of the  proceeds  of this
offering will be immediately  available for investment.  Certain expenses of the
offering will be advanced by the General  Partners,  who will be reimbursed from
revenues of the Partnership.
    

      Units of limited  partnership  interest (the "Units") are being offered to
investors at a purchase  price of $1.00 per Unit,  and a minimum  investment  of
2,000  Units  ($2,000).  Purchasers  of the Units will become and shall have the
rights of limited  partners of the  Partnership.  See  "Summary  of  Partnership
Agreement and Description of Units." There is no public market for the Units and
none is expected to develop.  Accordingly, the Units should be purchased only as
a long-term  investment.  Units may only be  transferred  by written  instrument
satisfactory to the General Partners,  and are subject to other  restrictions on
transfer. The Partnership will repurchase Units at $1.00 per Unit on at least 61
days notice,  subject to availability  of funds and  limitations on amount.  See
"Summary of Partnership Agreement and Description of Units."

     THIS OFFERING  INVOLVES CERTAIN RISKS AND IS SUITABLE ONLY FOR INVESTORS OF
ADEQUATE MEANS. SUCH RISKS INCLUDE:



<PAGE>


- --     RISKS INHERENT IN REAL ESTATE FINANCING

- --     GENERAL PARTNERS SUBJECT TO CONFLICTS OF INTEREST WITH LIMITED PARTNERS

- --     CONCENTRATION OF LOANS IN NORTHERN CALIFORNIA

- --     TOTAL RELIANCE ON GENERAL PARTNERS WHO ARE PAID SUBSTANTIAL FEES

- --     NO PUBLIC MARKET FOR THE UNITS AND CASH  REPURCHASE BY  PARTNERSHIP  AND
       TRANSFERABILITY OF UNITS SUBJECT TO SUBSTANTIAL LIMITATIONS.

- --     RESTRICTED VOTING RIGHTS OF LIMITED PARTNERS

- --     DISTRIBUTIONS MAY NOT FOLLOW HISTORICAL LEVELS


<PAGE>


SEE "RISK FACTORS" AND "INVESTOR SUITABILITY STANDARDS."

   THIS PARTNERSHIP DOES NOT OFFER TAX BENEFITS COMMONLY ASSOCIATED WITH TAX
 SHELTER INVESTMENTS; PROSPECTIVE INVESTORS SEEKING SUBSTANTIAL TAX DEDUCTIONS
  SHOULD FIND ALTERNATIVE INVESTMENTS. SEE "FEDERAL INCOME TAX CONSEQUENCES."

     THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION  NOR HAS THE  COMMISSION  PASSED UPON THE  ACCURACY OR
ADEQUACY OF THIS REGISTRATION STATEMENT. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

                          Price to     Underwriting Discounts     Proceeds to
                          Public(1)    and Commissions(2)         Partnership(3)
   
                                                          
Per Unit. . . . . . .     $         1            $ 0              $          1
Maximum Total . . . .     $90,180,399            $ 0              $ 90,180,399
    


- --------------------
(1)   Minimum  Purchase:  2,000 Units.  Units offered include  reofferings of
      Units repurchased from Limited Partners.

(2)   Units will be offered and sold by Owens Securities  Corp., an affiliate of
      Owens Financial Group, Inc., the "Corporate General Partner," and a member
      of the National Association of Securities Dealers,  Inc. (NASD), on behalf
      of the  Partnership  on a  "best-efforts"  basis and, at the option of the
      Corporate  General Partner,  through other individuals who are officers or
      directors of the Corporate  General  Partner.  Selling  commissions not to
      exceed 4% of an amount equal to the gross  proceeds from the sale of Units
      may be paid by the Corporate General Partner to Owens Securities Corp. See
      "Plan of Distribution."  The Corporate General Partner will also reimburse
      Owens Securities Corp. for certain expenses incurred in selling the Units.
      Such  reimbursement  and commissions will be paid by the Corporate General
      Partner (not to be reimbursed by the  Partnership) and will not reduce the
      amount of proceeds received by the Partnership from the sale of Units.

   
(3)   All expenses of this offering,  including  legal and accounting  expenses,
      printing costs, and filing fees, but excluding sales commissions and sales
      expenses,  estimated to total  $120,000  $40,000,  will be advanced by the
      Corporate General Partner on behalf of the Partnership  during the term of
      this  offering.  The  Partnership  will  reimburse the  Corporate  General
      Partner  therefor  out of  revenues.  See  "Compensation  of  the  General
      Partners and Their Affiliates."
    



      THE USE OF FORECASTS IN THIS OFFERING IS PROHIBITED.  ANY  REPRESENTATIONS
TO THE  CONTRARY  AND ANY  PREDICTIONS,  WRITTEN  OR ORAL,  AS TO THE  AMOUNT OR
CERTAINTY  OF ANY PRESENT OR FUTURE CASH  BENEFIT OR TAX  CONSEQUENCE  WHICH MAY
FLOW FROM AN INVESTMENT IN THIS PROGRAM IS NOT PERMITTED.


                             AVAILABLE INFORMATION

   
      The  Partnership  is  subject  to the  informational  requirements  of the
Securities  and Exchange Act of 1934, as amended,  and in  accordance  therewith
files  reports  and other  information  with the  Commission.  Reports and other
information  filed by it can be  inspected  and copied at the  public  reference
facilities  maintained by the Commission,  450 Fifth Street,  N.W.,  Washington,
D.C. 20549;  230 South Dearborn  Street,  Chicago,  Illinois 60604;  and 75 Park
Place,  New York,  New York 10278.  Copies of such material can be obtained from
the  Public  Reference  Section  of the  Commission,  450  Fifth  Street,  N.W.,
Washington,  D.C. 20549, at prescribed  rates.  This Prospectus does not contain
all information set forth in Post-Effective  Amendment No. 1 to the Registration
Statement on Form S-11 (No. 33-81896) and exhibits thereto which the Partnership
has filed with the  Commission  under the Securities Act of 1933, as amended and
to which reference is hereby made.
    

      The General  Partners will provide  annual  reports  containing  financial
statements  audited by the Partnership's  independent public accountants to each
Limited  Partner  within  120 days after the end of the  Partnership's  calendar
year, and will have  available for review by each Limited  Partner a copy of the
information  specified by the Securities  and Exchange  Commission on Form 10-K.
Additionally, within a 60-day period after the end of the Partnership's calendar
year, each Limited Partner will be provided a report  indicating the Partnership
information  necessary for Federal income-tax purposes.  See "Reports to Limited
Partners."

      This Prospectus does not constitute an offer to sell, or a solicitation of
an offer to buy, any securities other than the Units to which it relates,  or an
offer of such  Units to any person in any state or other  jurisdiction  in which
such offer or solicitation is unlawful.

      No dealer,  salesman or any other person has been  authorized  to give any
information or to make any  representations  other than those  contained in this
Prospectus,  and if given or made, such information and representations must not
be relied upon.



<PAGE>




                               TABLE OF CONTENTS








   
Available Information   ............................2
Summary of the Offering  ...........................5
Risk Factors   ....................................11
      General   ...................................11
      Risks of Real Estate Financing  .............11
      Lack of Liquidity Risks   ...................15
      Risks of Limited Partner Status   ...........16
      Taxation Risks   ............................16
      Conflicts of Interest Risks   ...............18
      Competition Risks   .........................18
    
Investor Suitability Standards   ..................18
Notice to California Residents   ..................19
How to Subscribe   ................................20
Use of Proceeds   .................................20
Capitalization of Partnership   ...................21
Capital Contribution of the General Partners   ....21
Compensation of the General Partners and
 Their Affiliates   ...............................21
      Compensation and Reimbursement from the
      Partnership   ...............................21
      Compensation from Borrowers   ...............22
Conflicts of Interest   ...........................24
Fiduciary Responsibility   ........................26
Management   ......................................27
      Management of the Partnership   .............27
      Summary of Management Responsibilities   ....29
      Offering and Organization   .................29
      Research and Acquisition   ..................29
      Partnership Management   ....................29
      Mortgage Investments   ......................29
Security Ownership of Certain Beneficial
 Owners and Management   ..........................30
Selected Financial Data   .........................31
Management's Discussion and Analysis of
   
 Financial Condition and Results of Operations  ...32
      Change in Policy.............................32
      Results of Operations--For the Fiscal Years
      Ended December 31, 1994, 1993, and 199.......32
      Portfolio Review--For the Fiscal Years Ended
      December 31, 1994, 1993, and 1992............33
      Results of Operations--For the Three Months
      Ended March 31, 1995 and 1994................34
      Portfolio Review--For the Three Months Ended
      March 31, 1995 and 1994  ....................34
      Asset Quality................................35
      Liquidity and Capital Resources   ...........36
      Contingency Reserves   ......................36
Current Economic Conditions   .....................36
Business   ........................................37
      Delinquencies   .............................39
      Real Estate Owned   .........................41
      Reserve for Loan Losses   ...................43
      Unsecured Loans to Corporate General Partner.44
      Principal Investment Objectives   ...........44
      Types of Mortgage Loans   ...................45
      First Mortgage Loans   ......................45
      Second and Wraparound Mortgage Loans   ......45
      Third Mortgage Loans   ......................46
      Construction Loans   ........................46
      Leasehold Interest Loans   ..................46
      Variable Rate Loans   .......................46
      Interest Rate Caps   ........................47
      Assumability   ..............................47
      Prepayment Penalties   ......................47
      Balloon Payment   ...........................47
      Equity Interests and Participation
        in Real Property  .........................47
      Standards for Mortgage Loans   ..............48
      Mortgage Loans to Affiliates   ..............48
      Purchase of Loans from Affiliates   .........48
      Borrowing    ................................48
      Sale and Repayment of Mortgages   ...........48
      No Trust or Investment Company Activities ...49
      Miscellaneous Policies and Procedures   .....49
      Competition and General Economic Conditions .49
Certain Legal Aspects of the Partnership's Mortgage
 Investments   ....................................49
      Introduction   ..............................49
      General   ...................................50
      Foreclosure   ...............................50
      Antideficiency Legislation and Other 
        Limitations on Lenders   ..................51
      Junior Mortgage Loans; Rights of Senior 
        Mortgagees  ...............................52
      "Due-on-Sale" Clauses   .....................53
      Prepayment Charges   ........................54
      Late Charges and Additional Interest 
        on Delinquent Payments   ..................54
      Applicability of California Usury Law   .....54
Federal Income Tax Consequences   .................54
      Taxation as a Partnership   .................56
      General Principles of Partnership Taxation  .57
      Taxation of Non-Exempt Limited Partners  ....57
      Tax Treatment of Tax-Exempt Entities   ......60
      Partnership Tax Returns and Audits   ........61
      Original Issue Discount Rules   .............62
      Market Discount   ...........................62
      Subsequent Purchasers   .....................62
      Taxation of Mortgage Loan Interest   ........62
      Treatment of Compensation of General 
        Partners   ................................63
      Allocations   ...............................63
      Possible Legislative Tax Changes   ..........63
      State and Local Taxes   .....................64
      ERISA Considerations   ......................64
      Annual Valuation   ..........................64
      Plan Assets Generally   .....................64
Summary of Partnership Agreement and Description of
 Units   ..........................................65
      Nature of the Partnership   .................66
      The Responsibilities of the General Partners 66
      Liabilities of Limited Partners--
        Nonassessability  .........................66
      Term and Dissolution   ......................66
      Meetings   ..................................67
      Voting Rights   .............................67
      Status of Units   ...........................67
      Distributions   .............................67
      Reinvestments   .............................68
      Assignment and Transfer of Units   ..........69
      Repurchase of Units, Withdrawal from 
        Partnership  ..............................69
      Special Power of Attorney   .................70
Reports to Limited Partners   .....................70
Plan of Distribution   ............................71

Legal Matters   ...................................71
Experts   .........................................72
Indemnification   .................................72
Financial Statements   ...........................F-1
Exhibits
    
  A. Amended and Restated Limited Partnership
      Agreement ..................................A-1
  B. Subscription Agreement and Power of
      Attorney ...................................B-1



                            SUMMARY OF THE OFFERING

     The  following  summary  is  qualified  in its  entirety  by  the  detailed
information appearing elsewhere in this Prospectus.

   
The Partnership; General Partners

     Owens  Mortgage  Investment  Fund, a California  Limited  Partnership  (the
"Partnership"),  is a  California  limited  partnership  organized  in 1984.  In
October 1992, the  Partnership  changed its name from Owens Mortgage  Investment
Fund II to Owens Mortgage Investment Fund, a California Limited Partnership. The
address of the  Partnership  is P.O. Box 2308,  2221 Olympic  Boulevard,  Walnut
Creek, California 94595. The telephone number is (510) 935-3840.
    

     David Adler, David K. Machado,  Milton N. Owens, William C. Owens, Larry R.
Schultz and Owens Financial Group,  Inc., (the "Corporate  General Partner") are
the general partners of the Partnership (collectively,  the "General Partners").
The General Partners are required to contribute to capital cash in the amount of
1/2 of 1% of the aggregate  capital  contributions of the Limited  Partners.  In
addition,  the General Partners are entitled to a promotional interest of 1/2 of
1% thereof,  as discussed  below.  

The Offering

   
     The Partnership is offering on a continuous  basis at the discretion of the
General  Partners,  units of limited  partner  interests  (the  "Units")  in the
Partnership  at $1.00 per Unit.  As of March 31,  1995,  there were  outstanding
155,052,924 Units held by 2,462 Limited Partners.  The Partnership is authorized
to have  outstanding  250,000,000  Units.  At times  when  there are not  enough
suitable loans for the  Partnership's  funds, the General Partners may declare a
moratorium  on the sale of Units to new  investors,  as was the case at times in
1991, 1992 and 1994. See "Plan of Distribution".
    

Risk Factors

     The purchase of the Units offered hereby may be considered  speculative and
subject to a high degree of risk. Such risks include:

     Risks Inherent in Real Estate Financing: such as

     (1)   Defaults by borrowers,  in which case the  Partnership  would have to
           either  foreclose on the property  securing the loan thereby assuming
           the risks, including environmental risks, of real property ownership,
           or pursue other costly remedies.

   
     (2) Declining real estate values  resulting in  undercollateralized  loans.
When the value of the  collateral  falls  below  the  amount of the loan and any
senior loans, the Partnership may suffer a loss on the investment.  Although the
Partnership  maintains a provision for loan losses of  ($2,750,000  at March 31,
1995),  there can be no assurance  that this amount will continue to be adequate
in the future.
    

     (3)   Increases  in  general  market  interest  rates  which  could have an
           adverse  effect  upon the  relative  yield to  investors.  If general
           market  interest rates were to increase  substantially,  the yield on
           the  Partnership's  then existing  mortgage  investments may be lower
           than yields on other comparable debt-related investments.

   
     (4)   Concentration  of mortgages in Northern  California.  As of March 31,
           1995,  83% of outstanding  loans were secured by properties
           in the  Northern  California  area.  If  property  values in the area
           decline more than elsewhere, the concentration poses an added risk of
           loss on Partnership investments.  The values of commercial properties
           in Northern  California have generally  decreased in recent years due
           to recessionary  influences,  overbuilding of commercial  properties,
           lack of finance  capital,  and the  relocation of businesses to other
           states with lower operating and regulatory costs.
    




<PAGE>




     Lack of Liquidity  Risks.  Units may not be  liquidated to cash as and when
desired  because of prior notice and amount  restrictions  on  repurchase by the
Partnership,  restricted  assignments  and  transfers,  as well  as the  risk of
withdrawals by a substantial number of Limited Partners.

     Risks of Distributions Being Adversely  Affected.  Distributions to Limited
Partners may be affected by prevailing  interest rates,  increases in delinquent
loans and/or  foreclosures,  changes in the General  Partners' policy to advance
delinquent  interest payments on loans originated prior to May 1, 1993, expenses
of the  Partnership,  including fees payable to the General  Partners,  reserves
determined by the General Partners and withdrawals if paid out of cash available
for  distribution.  For  all  these  reasons  future  distributions  may  not be
comparable to those of the past.

     No Public  Market for Units and  Substantial  Restrictions  on Transfer and
Repurchase.  There is no public  market for the Units and none is  contemplated.
Transfers of Units are subject to substantial restrictions, including consent of
the General Partners to the admission as Limited Partner of the transferee.  The
Partnership  will repurchase  Units,  but such  repurchases are subject to prior
notice,  availability  of cash  funds,  and limits on amount.  See  "Summary  of
Partnership Agreement--Withdrawal from Partnership". Therefore, Limited Partners
may not be able to liquidate their investments as and when desired.

     Total  Reliance  on General  Partners--Conflicts  of  Interest  Risks.  The
General  Partners  have  complete  control of the  affairs  of the  Partnership,
subject only to the few voting rights of the Limited  Partners  discussed below.
The General  Partners and their  affiliates are subject to various  conflicts of
interest  in  managing  the  Partnership.  Substantial  fees are  payable to the
General Partner that are not determined by arm's-length negotiation. The General
Partners are not required to devote all of their time to Partnership affairs and
may engage in business interests similar to that of the Partnership. The Limited
Partners,  therefore,  must rely on the good faith and  integrity of the General
Partners.

     Restricted  Voting Rights of Limited  Partners.  The vote or consent of the
majority in interest of the Limited  Partners is required  only on the following
matters:  certain  amendments to the Partnership  Agreement,  dissolution of the
Partnership,  removal and  election  of General  Partners  and on sale,  pledge,
refinancing or exchange of substantially  all assets of the Partnership.  On all
other matters the General Partners have absolute  control.  A meeting of Limited
Partners may be called by one or more Limited  Partners holding more than 10% of
the Units outstanding.

See "Risk Factors".

Repurchase of Units

     The  Partnership  will  repurchase the Units at $1.00 per Unit,  subject to
availability of funds, at least 61 but no more than 91 days following receipt of
written notice from the Limited Partner,  up to a maximum of $75,000 per quarter
for each Limited Partner ($100,000 for an estate).  No more than 10% of the then
outstanding Units may be repurchased by the Partnership in any calendar year.

Business of the Partnership

     The  Partnership   invests  in  first,   second,   third,   wraparound  and
construction  mortgage loans and loans on leasehold interest  mortgages.  All of
the loans invested in by the Partnership are either arranged or purchased by the
Corporate  General  Partner.  The  Partnership's  mortgage  loans are secured by
mortgages  on  unimproved  as well  as  improved  real  property  and  nonincome
producing as well as income-producing real property such as apartments, shopping
centers,  office buildings,  and other commercial or industrial properties.  The
General  Partners have the power,  subject to the provisions of the  Partnership
Agreement, to change the Partnership's investment objectives.

   
     As of March 31, 1994 1995, the Partnership held investments in 234 mortgage
loans,  including 186 first mortgage loans secured by fee or leasehold interests
in real  property.  Based on the aggregate  principal  amount of these 234 loans
($145,173,000 as of March 31, 1995), 91% represents first mortgage loans and 83%
represents  loans secured by properties  located in Northern  California.  Loans
secured by income  producing  properties  account  for 92% 93% of the  aggregate
principal  amount of all loans  outstanding at March 31, 1995, and loans secured
by unimproved and single family residences account for the remaining 7%.
    


<PAGE>






   
     At  March  31,  1995,  $56,746,000  (39.1%)  of the  outstanding  aggregate
principal  amount  represents  loans that will mature on or before  December 31,
1996, and $23,058,000 (15.9%) represents loans that are past due (i.e., the loan
has matured and remains unpaid). Some, but not all, of these past-maturity loans
are delinquent (i.e., payment is more than 90 days past due).

     As of March 31, 1994 As of March 31, 1995, the  Partnership had invested in
construction  loans in the aggregate  principal  amount of  $4,172,000,  and had
$5,565,000 of loans partially secured by a leasehold  interest.  The Partnership
has other  assets  ($14,955,000  at March 31,  1995) in addition to its mortgage
investments,   consisting   principally  of  funds  held  in  conjunction   with
contingency reserve  requirements,  cash pending investment,  real estate owned,
and  unsecured  notes  due  from  the  Corporate  General  Partner.   No  single
Partnership loan may exceed 10% of the total  Partnership  assets as of the date
the loan is made.
    

   See "Business."

Delinquencies

   
     As of March 31, 1995,  the  Partnership's  portfolio  includes  $10,166,000
(compared with  $12,837,000 as of December 31, 1994) of loans delinquent over 90
days,  representing 7% of the  Partnership's  investment in mortgage loans.  The
balance of delinquent  loans at March 31, 1995,  includes  $8,477,000  (compared
with $7,963,000 as of December 31, 1994) of loans in the process of foreclosure,
of which $1,083,000  (compared with $1,387,000 as of December 31, 1994) involves
loans to borrowers who are in bankruptcy. See "Business -Delinquencies."

     Although  the  Corporate  General  Partner is not  obligated  to do so, the
Corporate  General Partner has elected to make interest payments with respect to
certain  delinquent  loans with an aggregate  principal  balance of  $5,342,000,
which were originated by the Corporate  General Partner prior to May 1, 1993. At
March 31, 1995, the amount of interest advanced by the Corporate General Partner
on  these  loans  totals  approximately  $1,206,000.   The  Partnership  has  no
obligation to repay such amounts.  Of loans originated prior to May 1, 1993, and
held by the Partnership,  $4,822,000  represents  delinquent loans for which the
delinquent  payments  are  not  being  advanced  by the  Corporate  General
Partner.

     The  Corporate  General  Partner  does not advance  delinquent  interest or
principal to the Partnership  with respect to any loan originated  subsequent to
May 1, 1993.  There is no  assurance  that the  Corporate  General  Partner will
continue to make interest  payments to the  Partnership on any delinquent  loans
originated  prior  to May 1,  1993.  If the  Corporate  General  Partner  should
discontinue making delinquent  interest payments on such loans, there could be a
material decrease in distributions. See "Business--Delinquencies".
    

     The Corporate  General  Partner has in the past chosen to purchase  certain
loans from the  Partnership  at the time of  foreclosure  of such loans,  at the
unpaid  principal  amount  thereof and accrued  interest in order to prevent the
Partnership from suffering a loss upon such foreclosure.  However,  as of May 1,
1993, the Corporate  General  Partner  changed its policy and ceased  purchasing
Partnership  loans  subject to  foreclosure,  thus allowing the  Partnership  to
acquire    title    to    real     property     through     foreclosure.     See
"Business--Delinquencies".

   
     As of  March  31,  1995,  the  Partnership  held  title  to  nine  separate
properties on which it had loans totaling  $4,778,000 prior to foreclosure.  One
of these properties currently generates revenue.  However,  taken together,  the
properties are generating an operating loss. See "Business--Real Estate Owned".
    

Loan Loss Reserve

   
     Under  indemnification  agreements  previously  entered  into  between  the
Partnership and the Corporate  General  Partner,  the Corporate  General Partner
agreed to indemnify the Partnership for certain losses on loans held on December
31, 1988,  August 31, 1989,  December 31, 1990,  December 31, 1991 and September
30, 1992. The Corporate  General Partner has met all its obligations under these
prior  limited  indemnification  agreements  with the  Partnership  and does not
intend  to  enter  into  subsequent   indemnification  agreements  for  loss  of
Partnership  principal  on trust  deed  investments.  Accordingly,  a loan  loss
reserve of $2,750,000 is recorded maintained in the financial  statements of the
Partnership as of March 31, 1995. See "Business--Delinquencies".
    


Compensation of General Partners

     The General Partners receive  substantial  compensation,  not determined by
arm's-length  negotiations,  in various forms from the  Partnership and from its
borrowers.

     --From the Partnership the Corporate  General Partner  receives  management
fees,  investment evaluation fees, a promotional interest in the Partnership and
reimbursement  for certain expenses  incurred on behalf of the  Partnership,  as
more fully described below.

   
     Management  Fees -- Management  fees were not  authorized or paid until the
Partnership  Agreement was amended  effective  September 1, 1992. From that date
the Corporate  General  Partner is entitled to be paid for services  rendered as
manager of the Partnership,  a management fee, payable monthly,  of up to 2-3/4%
per annum of the average unpaid balance of the  Partnership's  mortgage loans at
the end of each of the 12 months  in the  current  calendar  year.  The  maximum
allowable management fee is reduced to 1-3/4% per annum if the Corporate General
Partner has not during the preceding calendar year (1) advanced its own funds to
cover  delinquent  interest or principal  payments on one or more mortgage loans
held by the  Partnership;  (2) advanced its own funds to cover costs  associated
with one or more delinquent loans held by the Partnership;  or (3) purchased any
such defaulted loans from the Partnership.

     Investment  Evaluation  Fees on Resale  of  Existing  Loans -- When  market
conditions  provide the opportunity,  the Corporate General Partner may purchase
an existing loan or package of loans for the  Partnership,  and resell such loan
or loans to the Partnership at a higher price than its cost as compensation  for
its services rendered in obtaining such loans.  Although paid by the Partnership
in such  case,  such fees,  which may be  substantial,  are like the  investment
evaluation and servicing fees paid by borrowers on new loans.

     Promotinal Interest -- The Corporate General Partner is entitled to receive
an  interest  in the  Partnership  equal to 1/2 of 1% of the  aggregate  Limited
Partner  contributions as additional  compensation for services  rendered to the
Partnership. The Corporate General Partner does not contribute any cash for this
promotional  interest,  but is required to contribute cash to the capital of the
Partnership in the amount of 1/2 of 1% of the aggregate capital contributions of
the Limited Partners,  and together with its promotional interest, the Corporate
General Partner has a Partnership  interest equal to 1% of the Limited Partners'
contributions.
    

     --From  borrowers  the  Corporate   General  Partner  receives   investment
evaluation fees,  servicing fees and late payment charges.  Within the limits of
competitive  and  economic  conditions,  and  subject  to the 1/4 of 1% limit on
servicing fees, the Corporate General Partner has the power to vary the relative
amounts of investment evaluation and servicing fees.

   
     Investment  Evaluation Fees -- Also called mortgage placement fees or
points,   investment  evaluation  fees  are  compensation  for  the  evaluation,
origination, extension and refinancing of loans for the borrowers. The amount of
such fees is determined by competitive conditions,  and may have a direct effect
on the interest rate borrowers are willing to pay the Partnership. Such fees may
vary and are primarily paid by borrowers.

     Servicing  Fees -- The Corporate  General  Partner has serviced all of
the mortgage  investments  held by the  Partnership and expects to continue this
policy.  The  Partnership  Agreement  permits the Corporate  General  Partner to
receive from the borrower an annual fee for such  servicing,  up to 1/4 of 1% of
the total mortgage investments held by the Partnership.

     Late  Payment  Charges -- Late  payment  charges are paid to the  Corporate
General  Partner from payments made by borrowers when the General  Partners have
advanced the delinquent amount to the Partnership.

     The following table summarizes  compensation and reimbursements paid to the
General Partners for the year ended December 31, 1994, and the three months
ended March 31, 1995,  showing  approximate  actual amounts and the maximum
allowable amounts for management and servicing fees.:
    





<PAGE>
   
                                      Year Ended            Three Months Ended
                                  December 31, 1994           March 31, 1995
    
                                             Maximum                   Maximum
Form of Compensation              Actual    Allowable        Actual    Allowable
                             
                                    PAID BY PARTNERSHIP

   
Management Fees............    $1,475,000  $3,736,000       $268,000  $1,010,000
Promotional Interest.......        73,000      73,000         22,000      22,000
                                ---------   ---------        -------   ---------
     Subtotal..............   $1,548,000  $3,809,000       $290,000  $1,032,000 
                                ---------   ---------        -------   ---------
    
                                                                         
   
Reimbursement of Operating 
 Expenses..................       508,000     508,000         92,000      92,000
                                ---------   ---------        -------   ---------
     Total.................    $2,056,000  $4,317,000       $382,000 $ 1,124,000
                                =========   =========        =======   =========
    
                                     PAID BY BORROWERS
   
Investment Evaluation Fees..   $2,261,000  $2,261,000       $ 263,000  $ 263,000
Servicing Fees..............      338,000     338,000          99,000     99,000
Late Payment Charges........      447,000     447,000          16,000     16,000
                                ---------   ---------         -------    -------
                  
     Total.....................$3,046,000  $3,046,000       $ 378,000  $ 378,000
                                =========   =========         =======    =======
                                               
    

- --------
See "Compensation of General Partners and Their Affiliates".





Investor Suitability Standards

     Investors are required by the Partnership and by State  regulations to meet
minimum standards of net worth and income.  Units will only be sold to investors
who have a minimum net worth  (exclusive of home, home  furnishings and cars) of
$30,000  ($50,000  in the State of  Washington)  and a minimum  gross  income of
$30,000 per year ($50,000 in the State of  Washington);  or in the alternative a
net worth of at least $75,000 ($150,000 in the State of Washington).  Investment
in the Partnership is suitable only for persons and entities of adequate means.
See "Investor Suitability Standards".

Use of Proceeds

     The  Partnership  intends to use all of the  proceeds of the  offering  for
mortgage loan  investments and cash reserves.  All expenses of the offering will
be advanced by the General  Partners,  who will be reimbursed  from  Partnership
revenues. See "Use of Proceeds".

Distributions

     All cash  available  for  distribution  is paid monthly in the ratio of the
Partners' respective capital contributions to all Partners'  contributions (.99%
to the Corporate  General Partner and 99.01% to the Limited  Partners) as of the
last day of the calendar month preceding the month in which the  distribution is
made.  Cash available for  distribution  means the excess of cash revenues after
expenses  and amounts set aside as  reserves  by the General  Partners.  If such
expenses  and  reserves  exceed  such  revenues  no  distribution  are  payable.
Distributions may, at the option from time to time, of the Limited Partners,  be
paid in cash or in  additional  Units valued at $1.00 per Unit.  See "Summary of
Partnership Agreement and Description of Units-- Distributions, Reinvestments".




Reports to Limited Partners

     Within 60 days after the end of each year the General Partners will deliver
to each Limited Partner such  information as is necessary for the preparation by
each Limited Partner of the federal income tax return. Within 120 days after the
end of each year,  the General  Partners  will make  available  to each  Limited
Partner  an  annual  report,  including  audited  financial  statements  of  the
Partnership and a report on the compensation paid to the General Partners.

Tax Considerations

   
     The  Units do not  provide  tax  deductions  associated  with  tax  shelter
investments.  No Internal  Revenue Service (the "IRS") ruling has been obtained,
however,  the Partnership has been advised that it is a partnership  rather than
an association  taxable as a corporation  for federal  income tax purposes.  See
"Federal  Income Tax  Consequences"  herein for discussion of this and other tax
issues affecting individuals and other entities,  including tax-exempt entities.
Investors  are urged to consult their tax advisors with respect to their own tax
situation and possible changes in applicable law and regulations.
    

Termination of the Partnership

     The Amended and Restated Limited  Partnership  Agreement of the Partnership
(the  "Partnership  Agreement")  provides that the existence of the  Partnership
will continue until December 31, 2034, unless sooner terminated.

Partnership Agreement

     In  addition  to  provisions  heretofore  discussed  in this  summary,  the
Partnership  Agreement  provides that: (a) a Limited Partner may not be assessed
for additional contributions;  (b) each Unit is fully paid and nonassessable and
all Units  have  equal  rights and (c) each  Limited  Partner  has the option of
reinvesting  distributions  in additional  Units in lieu of cash  payments.  See
"Summary of Partnership Agreement and Description of Units" and Exhibit A.

Glossary of Terms

     For definitions of certain terms used in this Prospectus, see Article II of
the Partnership Agreement (Exhibit A).























<PAGE>


                                  RISK FACTORS

      The purchase of the Units offered hereby may be considered speculative and
subject to a high degree of risk. In addition to the factors set forth elsewhere
in this Prospectus, prospective investors should consider the following:

      GENERAL.  The risks  associated with investing in the  Partnership  depend
upon various factors, over some of which the Partnership has no control, such as
trends in the economy,  general  interest rates,  income tax laws,  governmental
regulations,  and the  availability  of satisfactory  investment  opportunities.
Also,  a Limited  Partner  cannot  properly  evaluate  whether  to invest in the
Partnership  without careful  analysis of such Limited  Partner's own investment
objectives.  Accordingly,  it is important  for each Limited  Partner to discuss
investment  in the  Partnership  with such Limited  Partner's  own  professional
advisors.

      RISKS OF REAL ESTATE FINANCING.  The Partnership invests in mortgage loans
secured by real property and loans on leasehold interest  mortgages.  Therefore,
it is subject to the risks usually associated with real estate financings,  such
as the following:

      Risks of Default.  Real estate  financing  transactions are subject to the
risk of default by the borrowers,  in which event the Partnership would have the
added responsibility of foreclosing on or pursuing other remedies concerning the
underlying properties in order to protect the value of its investment. Two major
risks of real estate  investments are the  possibility  that the properties will
not generate income sufficient to meet operating expenses and debt service,  and
that income and capital  appreciation will be less than anticipated or less than
other competitive investments. Because the Partnership's investments may entitle
the  Partnership to share in the cash flow and/or  appreciation  in value of the
mortgaged  properties,  such  investments  will be subject to the general  risks
inherent in the ownership of real property,  including the borrower's ability to
meet its mortgage  loan or lease  payments,  reduction  in rental  income due to
inability to maintain  occupancy levels,  adverse economic  conditions,  adverse
local  conditions  such as changes in zoning  laws,  changes in real  estate tax
provisions, acts of God, changes in environmental laws and possible governmental
policies  pertaining  to  rent  control,  or  water  or  energy  shortages.  The
Partnership has made investments  pursuant to which the Partnership will receive
both fixed  interest and variable  interest.  The  Partnership's  income will be
dependent  upon the success of the  management  and  operation of the  mortgaged
properties  by the  borrowers,  the  market  values of the  properties,  and the
ability of the borrower to meet repayment obligations.

   
     As of March 31, 1995,  the  Partnership's  portfolio  includes  $10,166,000
(compared with  $12,837,000 as of December 31, 1994) of loans delinquent over 90
days,  representing 7% of the  Partnership's  investment in mortgage loans.  The
balance of delinquent  loans at March 31, 1995,  includes  $8,477,000  (compared
with  $7,963,000 at December 31, 1994) in the process of  foreclosure,  of which
$1,083,000  (compared with $1,387,000 as of December 31, 1994) involves loans to
borrowers in bankruptcy (See "Business--Delinquencies").

     As  of  March  31,  1995,  the  Partnership  has  invested   certain  funds
($4,172,000)  in  construction   mortgage  loans.  In  making  such  loans,  the
Partnership is subject to greater risk than making mortgage  investments secured
by  properties  with  operating  histories.  In order to reduce  this risk,  the
Partnership may require the borrowers on such loans to have obtained commitments
for permanent  loans and to obtain  completion or  performance  bonds or provide
other  satisfactory  arrangements to ensure  completion of the  improvement.  In
addition,  the  Partnership  will  generally  not  disburse  the  proceeds  of a
permanent  mortgage  loan  until  construction  of  the  improvements  has  been
completed.  Construction  loans are loans made for the  renovation  of developed
property and for the development of undeveloped property.

     As of March  31,1995,  the  Partnership  has also  invested  certain  funds
($5,565,000) in loans that are partially  secured by a leasehold  interest.  The
Partnership,  in making loans on  leasehold  interest  mortgages,  is subject to
greater risk than making mortgage  investments secured by fee ownerships in real
property.  A loan  secured  by a  leasehold  interest  is  secured by a lessee's
leasehold  interest  in real  property  that is owned by a third  party.  To the
extent that the Partnership  invests in leasehold mortgage loans as to which the
lessors have not subordinated  their fee interests in the real properties to the
lien of the Partnership's mortgages, a default by a lessee in its payments under
the lease to the lessor may  result in the  Partnership's  losing all or part of
its investment.

     The risk of real estate  lending  increases the more the amount of the loan
is  relative  to the  value  of the  property.  The  Partnership  relies  on the
borrower's credit on the value of the real estate or of the leasehold  interest,
and on the  properties'  potential for generating cash flow for repayment of the
mortgage investment.  The Partnership obtains independent appraisals of the fair
market value of the  properties  upon which its mortgage  investments  are made.
However, since appraisals are only estimates of value, there can be no assurance
that in the event of a default,  the Partnership will realize an amount equal to
the value determined by such appraisals.  In those cases where the mortgage loan
is not a personal (recourse) obligation of the borrower, the Partnership will be
required  to rely for its  security  solely on the value of its  interest in the
underlying  property,  which value may be affected by general or local  economic
conditions,  neighborhood  values,  interest rates,  real estate tax rates,  and
other operating expenses, the possibility of competitive  overbuilding and other
factors  which are beyond the control of the General  Partners.  Even a recourse
loan may be  uncollectible  as to the amount of the deficiency  representing the
difference  between the value of the property and the amount of the loan, if the
borrower is unable to pay the deficiency out of other assets.

     In the event of a default by a borrower which  requires the  Partnership to
foreclose  upon the  property or pursue  other  remedies in order to protect the
Partnership's  interest, the General Partners will attempt to locate a purchaser
for the  property  upon such  terms as the  General  Partners  deem  acceptable.
However,  there can be no assurance that the amount realized upon such sale will
result in  recovery  of the  Partnership's  investment.  Also,  in the event the
Partnership  is  forced to  operate  properties  for a period  of time  prior to
foreclosure in order to protect the Partnership's  interest, the Partnership may
be required to invest  additional  sums to maintain and manage the property.  If
the Partnership acquires the a property upon foreclosure, the Partnership likely
will incur  additional  costs from  operating  the property  which may adversely
affect the return to the Limited Partners.
    

      Second and third  mortgage  loans and  wraparound  mortgage  loans will be
subject to greater risks than first mortgage loans because such  investments are
subordinate  to the liens of senior  mortgages.  All mortgage  loans,  including
first  mortgage  loans,  may,  in  certain  circumstances,   be  subordinate  to
mechanics,  materialmen's or governmental  liens. The Partnership may, if it has
the legal right to do so,  elect to make  payments on a prior lien  (including a
senior mortgage) in the event of a default by the borrower,  in order to prevent
a default on such lien or to discharge it entirely if such payments are not made
on the senior loan. The Partnership could incur losses upon a foreclosure of the
property by the senior  lien-holder.  It is possible that the total amount which
may be recovered by the Partnership  upon foreclosure may be less than the total
amount of its investment, with resultant losses to the Partnership. In the event
that the Partnership  forecloses upon a junior or wraparound mortgage loan after
a default by the borrower,  it is possible that a "due on sale" clause contained
in a senior mortgage,  which accelerates the outstanding principal balance under
such  senior  mortgage,  may be  deemed  to  apply,  increasing  the  risk of an
insufficient  amount  of  funds  being  available  to the  Partnership  after  a
foreclosure sale to protect its interests.

   
     Risks Associated With Corporate  General Partner's Ceasing Payments Related
to Delinquent Loans.  Historically,  the Partnership suffered no material losses
on delinquencies,  defaults or foreclosures because of the prior practice of the
Corporate  General  Partner  to  advance  delinquent  payments  not  made by the
borrowers  and to  purchase  loans  from the  Partnership  which  are at risk of
causing a loss for the  Partnership.  However,  the  Corporate  General  Partner
changed its policy  effective May 1, 1993,  and no longer  advances  payments on
loans  originated on or after that date, or purchases loans from the Partnership
in anticipation of foreclosure. With respect to loans originated prior to May 1,
1993, and held by the Partnership, the Corporate General Partner only makes such
advances of interest or principal with respect to certain of the pre-May 1, 1993
loans,  and has ceased its practice of purchasing any loans in  anticipation  of
foreclosure.  Accordingly,  there is an  increased  risk to the  Partnership  of
suffering  material  losses through  delinquencies,  defaults and  foreclosures,
which,  in turn, may adversely  impact  distributions  to the Limited  Partners.
Further, if the Corporate General Partner should cease its practice of advancing
payments on any additional loans originated prior to May 1, 1993, if there is an
increase in delinquent  payments on loans originated on or after May 1, 1993, or
if there is an increase of loans held by the Partnership that are foreclosed on,
distributions  to  the  Limited  Partners  in the  future  could  be  materially
adversely affected.

     Loans originated on or after May 1, 1993, total  approximately  $84,292,000
as of March 31,  1995.  The  Partnership  maintains  a loan loss  reserve in its
financial  statements in the amount of $2,750,000 as of March 31, 1995. However,
there can be no  assurance  that this  reserve  will be adequate to cover actual
losses suffered by the Partnership. See  "Business--Delinquencies,"  and "Use of
Proceeds"--Note 2.

      Risks of Becoming  Undersecured.  The Partnership  generally does not make
first and second  mortgage  loans that exceed 70% 80% of the appraised  value of
improved  residential  real property,  50% of the appraised  value of unimproved
real property, and 70% of the appraised value of commercial property. Second and
wrap around mortgage loans, when added to the existing  indebtedness,  generally
do not exceed 70% of the appraised value of the property.  Third mortgage loans,
when  added to the  existing  indebtedness,  generally  do not exceed 65% of the
appraised value of the mortgaged property. However, if the value of the property
declines to a value below the amount of the  Partnership's  loan,  together with
all senior loans, the Partnership's loan could become undercollateralized.  This
would result in a risk of loss for the  Partnership if the borrower  defaults on
the loan.  These  historic  loan-to-value  ratios are generally  followed by the
Corporate  General Partner in evaluating  loan requests,  although the Corporate
General Partner has the sole discretion to determine the terms and  requirements
of any Partnership loan.

     The majority of loans in the Partnership's  portfolio mature in a period of
1-7  years.  As a  consequence,  the  Corporate  General  Partner,  rather  than
regularly  examining  the  maintenance  of acceptable  loan-to-value  ratios and
taking other actions typical of institutional lenders, instead performs internal
reviews on loans where, for example,  payments have become delinquent,  or there
is an indication of possible devaluation of the property securing the loan. Such
review includes a physical evaluation of the property and examination of vacancy
factors for the  specific  property as well as the area in which the property is
located, the financial stability of the borrower, and the property's tenant mix.
Although  there can be no assurances  that such  procedures  are  adequate,  the
General Partners believe that the Partnership's  loans are in general adequately
secured. See "Business--Deliquencies."
    

      Risks  Related to Changes in Market  Rates.  As most of the loans in which
the Partnership  has invested and in which the Partnership  expects to invest in
the future are fixed-rate loans,  changes in general market interest rates could
have an adverse effect upon the relative yield to Limited  Partners.  If general
market rates were to increase substantially, the yield on then existing mortgage
investments  held by the  Partnership  may be lower  than  yields  generated  by
comparable  debt-related  investments.  If general market rates were to decrease
substantially,  the yield on future mortgage  investments of the Partnership may
decrease. This risk increases as the terms of loans in which the Partnership has
invested  increase  and  the  amount  of  Partnership  funds  available  for new
investment by the Partnership decreases.

   
     Risks Related to  Concentration  of Mortgages in Northern  California.  The
aggregate principal amount of mortgage loans secured by real property located in
Northern California as of March 31, 1995, was approximately  $120,751,000.  This
represented  83% of the total  mortgage  loans held by the  Partnership  at that
date. Such  concentration  increases the risk of delinquent  loans when Northern
California  real  estate  conditions  are  weaker  than those in the rest of the
country. The Northern California economy has been affected in the past few years
by the generally prevailing recessionary influences which have caused an overall
reduction in values of real  property.  Values have been  reduced  further by an
overbuilding of commercial  properties and the relocation of existing businesses
to locations  outside of California.  Overbuilding of commercial  properties has
not been  unique to  Northern  California  as many other  urban  locations  have
experienced the same. The relocation of existing businesses to locations outside
of Northern California has been due to a number of factors including  employment
and property  costs,  state income and franchise  taxes and a relatively  strict
regulatory  environment.  These factors  combined  have  increased the amount of
available  commercial real property in excess of increases in demand and thereby
reduced  the  values of such  properties.  Recently,  the  amount  of  available
commercial  real  property  appears to have leveled off.  This has been due to a
marked  decrease in the  development of new commercial  space resulting from the
overbuilding of such space, and the relative  unavailability of mortgage capital
for such development.  In addition, the Savings and Loan Association problems in
California  which  were  widespread  during the last  decade  have  resulted  in
stringent  lending  restrictions  on banks and Savings and Loan  Associations by
both federal and state regulators.  Lower real estate values and restrictions on
lending may  increase  the risks of  investments  in  mortgages  secured by real
estate by  having  the  effect  of  decreasing  the pool of money  available  to
refinance  existing  loans or fund new  loans.  This  increases  the risk that a
borrower  looking for longer term financing than an existing loan offers will be
unable to  refinance  said loan and thus is more  likely to default  thereunder.
Currently, however, the Partnership generally restricts its investments in first
mortgage loans to 70% of the current value of the secured commercial (80% of the
secured, residential property),  property and 50% in the case of undeveloped and
leasehold interest  property.  The General Partners believe that the Partnership
investments in Northern California are in general adequately secured.
    

     Risks of Ownership and Development of Real Property and Equity or Cash Flow
Participation. When the Partnership acquires any equity or leasehold interest in
real property by direct investment, foreclosure or otherwise, the Partnership is
exposed  to the  risks of  liability  incident  to real  property  ownership  or
tenancy.  Owners of real  property  may be  subject to  liability  for injury to
persons and property  occurring on the real property or in  connection  with the
activity  conducted  thereon,  and liability for noncompliance with governmental
regulations. If the Partnership shares in the appreciation of mortgaged property
or in its cash flow,  the borrower or creditors of the  borrower,  or both,  may
seek to  recharacterize  the  Partnership's  loan to the  borrower  as an equity
interest of the Partnership in the mortgaged  property.  If a borrower or any of
its other creditors is successful in this regard, the Partnership's  capacity to
exercise  rights under its mortgage may be  jeopardized,  and the  Partnership's
claim for repayment may be  subordinated to the claims of other creditors of the
borrower.  Similarly,  controls  customarily imposed by lenders in participation
loans  may  increase  the risk of claims  of  lender  liability  for the acts or
omissions of the borrower.  Although the  Partnership  will attempt to structure
the loans which it makes to reduce the risk of all such claims,  there can be no
assurance that such claims will not be successful.

      In addition,  when the  Partnership is involved in the development of real
property through the acquisition of entitlements on real property or the process
of  improving or  constructing  real  property,  the  Partnership  is exposed to
various risks  associated with such  processes.  These risks include but are not
limited to the risks of not obtaining  necessary  entitlements  to  development,
variations  in building  costs due to local laws and other  factors,  variations
affecting lease  absorbtion or sales such as interest rates,  economic  factors,
tax laws,  supply of  competitive  product,  etc.  and general  liability  risks
associated with construction.

      
     Environmental  Risks. When the Partnership takes an equity interest in,
or the  management  control of, any real  property,  or forecloses on any of the
mortgage  loans,  it is considered the owner of the real property  securing such
loans.  When  foreclosure  on  a  mortgage  loan  becomes  necessary,   and  the
Partnership  acquires record ownership of the property through  foreclosure sale
to protect its  investment,  the  Partnership  conducts  its  management  of the
property  primarily  to protect  its  security  interest  in the  property.  The
Partnership  does not and will not participate in the on-site  management of any
facility on the property in order to minimize the  potential  for  liability for
cleanup of any environmental  contamination under applicable federal,  state, or
local laws,  ordinances  or  regulations,  except  where may be required by law.
There  can be no  assurance  that the  Partnership  either as an owner or lender
would not incur full recourse  liability for the entire cost of any such removal
and cleanup,  or that the cost of such removal and cleanup  would not exceed the
value of the property.  In addition,  the  Partnership  could incur liability to
tenants  and  other  users of the  affected  property,  or users of  neighboring
property,  including liability for consequential  damages. The Partnership would
also be exposed to risk of lost revenues during any cleanup,  and to the risk of
lower lease rates or decreased  occupancy if the existence of such substances or
sources on the property  becomes known. If the  Partnership  fails to remove the
substances  or sources and clean up the  property,  it is possible that federal,
state, or local  environmental  agencies could perform such removal and cleanup,
and  impose  and  subsequently  foreclose  liens  on the  property  for the cost
thereof.  The  Partnership  may  find it  difficult  or  impossible  to sell the
property  prior  to or  following  any  such  cleanup.  If such  substances  are
discovered after the Partnership  sells the property,  the Partnership  could be
liable to the  purchaser  thereof  under  federal,  state or local laws. In such
case, the  Partnership  could also be subject to the costs  described  above. If
toxic or hazardous substances are present on real property,  the Partnership may
be responsible for the costs of removal or treatment of the substance. As owner,
the  Partnership  may also incur  liability to users of the property or users of
neighboring property for bodily injury arising from exposure to such substances.
If the Partnership is required to incur such costs or satisfy such  liabilities,
this  could  have  a  material  adverse  effect  on  Partnership  profitability.
Additionally,  if a borrower  is  required  to incur such costs or satisfy  such
liabilities,  this could  result in the  borrower's  inability to repay its loan
from the Partnership.
    

      Uninsured  Losses.  The General Partners require that borrowers carry, for
the benefit of the Partnership, comprehensive fire and casualty insurance on the
properties  securing the  Partnership's  loans, in an amount to be determined by
the General Partners. However, there are certain types of losses (generally of a
catastrophic nature) which are either uninsurable or not economically insurable,
such as losses due to earthquakes,  floods,  or mudslides.  If any such disaster
occurs,  the Partnership may suffer a loss of principal and interest on the loan
secured by the uninsured  property.  It is also possible for a borrower to allow
the  insurance  to  lapse,  and if notice of said  lapse is  delayed,  insurance
obtained to cover the gap might not cover  losses.  Furthermore,  it is possible
that the  insurance  coverage  would not be  adequate  to cover the value of the
property.  Notwithstanding the above, the General Partners intend to conduct the
Partnership's business in such a manner as to minimize these risks.

      Unspecified   Investment  Risks.  The  Partnership  assets  are  presently
invested  primarily  in an  existing  pool  of  mortgages.  Such  mortgages  are
summarized  under the  caption  "Business."  However,  the  Partnership  has not
identified  the  mortgage  loans in which it will  invest the  proceeds  of this
offering.  It is  anticipated  that the  Partnership  will continue to invest in
additional  mortgage  loans.   Limited  Partners,   however,   have  no  advance
information  concerning particular investments that the Partnership may make and
must rely solely upon the judgment and  abilities of the General  Partners.  The
General  Partners  have  complete  discretion in investing the proceeds from the
sale of Units.

      Usury  Risks.   State  usury  laws  establish   restrictions   in  certain
circumstances  that prohibit  lenders from  charging  interest on loans at rates
which  exceed  the  maximum  rates  permitted  by such laws.  Severe  penalties,
including loss of interest and treble  damages,  may be imposed upon persons who
violate  these usury laws.  The  Partnership's  loans  secured by real  property
located  in  California  are all  originated  through  individuals  or  entities
licensed by the State of  California as real estate  brokers and thus  generally
exempt  from the  usury  laws of the  State of  California.  To the  extent  the
Partnership  makes or acquires  loans  originated in and/or  secured by property
located  outside of  California,  the  Corporate  General  Partner  will utilize
persons or otherwise take actions that the Corporate  General  Partner  believes
will keep such  loans from being  usurious  under  applicable  usury  laws.  The
Corporate General Partner does not believe that any of the Partnership's current
loans, including loans secured by property outside of California,  are usurious,
but there can be no assurance  that some of the interest  charges and fees which
the Partnership receives on its investments may not be held to be usurious.

      LACK OF LIQUIDITY RISKS. Limited Partners should be aware that their Units
may not be liquidated to cash as and when desired  because of the  restrictions,
discussed below, on repurchase of Units by the  Partnership,  on assignments and
transfers of Units as well as the risks of withdrawals  by a substantial  number
of Limited Partners.

      Risks of  Restrictions  on  Repurchase  of  Units.  The  Partnership  will
repurchase the Units at $1.00 per Unit, subject to availability of funds, within
61 to 91 days after receipt of written notice from the Limited Partner,  up to a
maximum of $75,000 per calendar quarter for each Limited Partner ($100,000 for a
deceased Limited Partner),  provided, however, that no more than 10% of the then
outstanding Units are repurchased in any calendar year. A substantial decline in
sales of new Units or the  availability  of  Partnership  funds  could over time
materially  and  adversely  affect the ability of a Limited  Partner to withdraw
from the Partnership.  As a result investors will not be able to liquidate their
investments at will.

      Risks of Limited  Transferability of Units.  Notwithstanding the fact that
the Units are being registered,  such Units have limited transferability.  There
is no public  market for the Units and it is not  expected  that any such market
will develop. There are substantial restrictions upon the transfer or assignment
of the Units, including the requirement that the General Partners consent to any
transferee's or assignee's becoming a substituted  Limited Partner.  The General
Partners may restrict the transfer of Units so that the Partnership  will not be
deemed  to  be a  publicly-traded  partnership.  In  addition,  restrictions  on
transfer  may be imposed by the  Commissioner  of  Corporations  of the State of
California or under other state securities laws. Consequently,  holders of Units
may not be able to liquidate  their  investment in the event of an emergency and
the Units may not be readily  accepted as collateral  for loans.  Further,  if a
transfer or assignment is made despite the lack of a public market and the other
transfer  restrictions  referred to above,  depreciation  deductions and gain or
loss on sale of any Partnership  assets  allocable to a subsequent  purchaser of
the Units  would be  determined  by the  Partnership's  tax basis in such assets
without  reference to such purchaser's  basis in the Units.  This may be another
deterrent    to    transferability    of   the   Units.    See    "Federal   Tax
Consequences--Subsequent Purchasers".

   
     Risks to Limited  Partners  of  Substantial  Withdrawals  by Other  Limited
Partners.  If a substantial  number of Limited  Partners seek to withdraw  their
Partnership interests, the Partnership and the remaining Limited Partners may be
subject to certain risks,  including the risk that the capital base and funds of
the  Partnership  available  for  reinvestment  will be reduced  or  eliminated,
possibly  affecting  the  ability  of the  Partnership  to  diversify  its  loan
portfolio.  Distributions  of cash available for  distribution may be reduced or
suspended   during  any  period  that  the   Partnership  is  required  to  fund
withdrawals,  and  the  Partnership  may  have  insufficient  funds  to pay  all
withdrawal requests. However, see "Summary of the Partnership and Description of
Units--Withdrawal from Partnership," for limitations on the right of withdrawal
by Limited Partners.
    

      RISKS OF LIMITED PARTNER STATUS.  The Limited Partners do not have a voice
in  management  decisions of the  Partnership  and can  exercise  only a limited
participation in the affairs of the Partnership.

      Rights of Limited  Partners  Restricted.  The Limited Partners have voting
rights that  provide  that a majority in  interest of the Limited  Partners  may
dissolve the  Partnership,  remove and replace the General  Partners,  amend the
Limited  Partnership  Agreement,  and  approve  a  sale,  exchange,  pledge,  or
refinancing  of all or  substantially  all of  the  assets  of the  Partnership.
However,  all other decisions with respect to the management of the Partnership,
including the determination as to which investments to make, will be made by the
General Partners or their  Affiliates.  Accordingly,  no person should invest in
the  Partnership  unless  such  person is willing to entrust  all aspects of the
management of the Partnership to the General Partners.

      Limited Partners Not Independently  Represented.  The Limited Partners are
not  represented by independent  counsel.  Thus, the terms and conditions of the
Partnership's offering were not the result of arm's-length negotiations. Counsel
to the  Partnership  and to the General  Partners is and may  continue to be the
same.

   
     Risks of Distributions Being Adversely Affected by Profitability,  Reserves
and Withdrawals.  Despite its record of profitability  (see "Selected  Financial
Data"), there can be no assurance that operations of the Partnership will always
be profitable.  Distributions are affected by many factors, including changes in
the general economy, the real estate market,  prevailing interest rates and fees
paid  to the  General  Partners.  Distributions  to  Limited  Partners  of  cash
available for  distribution  are made monthly out of revenues from  investments,
which are  affected  by  prevailing  interest  rates,  and after  provision  for
expenses,  including  fees  payable  to  the  Corporate  General  Partners,  and
reserves.  The need for, and the amount of,  reserves  (other than cash reserves
required by Article VI.7 of the  Partnership  Agreement),  is  determined by the
Corporate General Partner.  To the extent reserves for losses are established by
the  General   Partners  in  the  financial   statements  of  the   Partnership,
distributions  to  Limited  Partners  may  be  decreased  in  the  same  amount.
Substantial  increases in withdrawals by Limited  Partners,  if paid out of cash
available  for  distribution,  could also  reduce  distributions.  For all these
reasons,  there is no assurance that future  distributions  to Limited  Partners
will be made or that they will be comparable to those of the past.
    

      TAXATION RISKS.  The tax  consequences of investing in the Partnership may
differ  materially  depending  on whether the Limited  Partner is an  individual
taxpayer,  corporation,  trust,  partnership  or tax-exempt  entity.  Therefore,
Limited  Partners should discuss  investment in the  Partnership,  including the
following taxation risks, with their own tax advisor.

   
      Risks of Taxation as a Partnership.  The Partnership  will not apply for a
ruling from the IRS that the  Partnership  will be  classified  as a partnership
rather than as an association taxable as a corporation,  and such a ruling could
not be obtained if requested. The Partnership has been advised, however, that it
is more likely than not that the Partnership will be classified as a partnership
rather  than  as  an  association   for  federal   income  tax  purposes.   Such
determination  of the  Partnership's  status is based upon a review of  existing
laws,  regulations and published authority,  all of which are subject to change.
There can be no assurance that the Partnership  will be treated as a partnership
for tax purposes or that such status might not be lost because of future changes
in  applicable  laws  or  regulations.  Even if an  entity  is  classified  as a
partnership  rather  than  as  an  association,  it  may  still  be  taxed  as a
corporation if it is a "publicly traded partnership." There is no opinion of tax
counsel  concerning whether the Partnership will be considered a publicly traded
partnership,    taxable   as   a   corporation.    See   "Federal   Income   Tax
Consequences--Taxation as a Partnership."
    

      If the Partnership were taxable as a corporation, the Partnership would be
subject to federal  income tax on any taxable  income at regular  corporate  tax
rates.  The Limited  Partners  would not be entitled to take into account  their
distributive  share of the  Partnership's  deductions  or credits,  and would be
subject  to  tax on  their  share  of the  Partnership's  income  to the  extent
distributed  either as  dividends  out of current or  accumulated  earnings  and
profits  or as  taxable  gain  in  excess  of the  tax  basis  of  their  Units.
Classification  of the  Partnership as an entity taxable as a corporation  would
result in a reduction  in yield and cash flow,  if any, to a Limited  Partner on
its   investment.   See  "Federal   Income  Tax   Consequences--Taxation   as  a
Partnership," and "--Taxation of Nonexempt Limited Partners."

      Other Risks  Related to Tax Aspects.  In  evaluating  an investment in the
Partnership,  a Limited  Partner  should  consider  all of the tax  consequences
thereof, including, but not limited to: (i) the possibility that the Partnership
might not be  considered  to be engaged in a trade or business,  with the result
that income or loss of the Partnership  will be considered  portfolio  income or
loss and an individual  Limited  Partner's  share of expenses of the Partnership
will be "miscellaneous  itemized deductions,"  deductible only to the extent all
miscellaneous  itemized  deductions exceed 2% of the Limited Partner's  adjusted
gross income (subject to certain  additional  limitations in the case of certain
high-income  taxpayers);  (ii) the possibility  that interest  incurred to carry
Units  may not be  deductible  under the  "investment  interest"  limitation  of
Section  163(d) of the Internal  Revenue Code of 1986, as amended  ("Code") (see
"Federal Income Tax Consequences--Limitation on the Deductibility of Interest");
(iii) the possibility that an audit of the Partnership's information returns may
result  in  the  disallowance  of  certain   deductions,   an  increase  in  the
Partnership's  gross  income,  and an audit of the  income  tax  returns  of the
Limited  Partners  (which could result in adjustments  to the Limited  Partners'
nonpartnership  items of income,  deductions or credits,  and the  imposition of
penalties and interest  relating to such adjustments and additional  expenses in
connection  with filing  amended  income tax returns) (see  "Federal  Income Tax
Consequences--Partnership  Tax Returns  and  Audits");  (iv) if the  Partnership
makes any loan in which it  participates  in the  appreciation  of the mortgaged
property or in the cash flow from the operations  thereof,  the Internal Revenue
Service (the "IRS") may attempt to  recharacterize  the entire loan as an equity
interest in the mortgaged  property--there can be no assurance that the IRS will
not be successful in this regard (See "Federal Income Tax Consequences--Taxation
of Mortgage Loan Interest");  (v) the possibility that state or local income tax
treatment  may not be similar to federal  income  tax  treatment  (see  "Federal
Income Tax  Consequences--State  and Local Taxation");  and (vi) with respect to
tax-exempt entities investing in the Partnership,  the possibility that all or a
portion of the income from the  Partnership  may be deemed  "unrelated  trade or
business  income"  subject to tax (see  "Federal  Income  Tax  Consequences--Tax
Treatment of Tax-Exempt Entities").

      Risks of Investment by Tax-Exempt  Entities.  Prospective  investors which
are  qualified  employee  benefit  plans  and  individual   retirement  accounts
("Qualified  Plans") should  consider a number of factors which may affect their
decision to invest in the  Partnership,  including  whether an investment in the
Fund would comply with the "prudent man" rule of the Employee  Retirement Income
Security Act of 1974 ("ERISA");  whether an investment in the Partnership  would
be  consistent  with the  requirement  that the  assets of a  Qualified  Plan be
invested in a diversified  manner;  and whether an investment in the Partnership
would be consistent with the liquidity needs of the  prospective  investor.  The
resolution of these issues could vary for each  Qualified  Plan  considering  an
investment in the Partnership,  depending upon,  among other factors,  the exact
composition  of the  assets  owned  by the  Qualified  Plan.  In  addition,  the
Partnership does not intend to provide investors with annual appraisals of Units
or Partnership  assets. The General Partners,  however,  will furnish their best
estimates of the value of the Units or the Partnership  assets,  if requested to
do so by any Limited Partner. Each Qualified Plan contemplating an investment in
the Partnership  should consider the impact that such an investment will have on
the  requirement  that the Plan revalue its assets on at least an annual  basis.
(See "Federal Income Tax Consequences--Tax Treatment of Tax-Exempt Entities").

   
     CONFLICTS OF INTEREST RISKS.  The General Partners and their Affiliates
may be subject to various  conflicts of interest in managing the Partnership and
in acquiring and managing investments for the Partnership.  Substantial fees are
payable to the Corporate General Partner that are not determined by arm's-length
negotiations.  See "Compensation of the General Partners and Their  Affiliates,"
"Conflicts of Interest," "Fiduciary Responsibility" and "Business."

      Payment of Fees to General Partners. The investment evaluation fee payable
to the  Corporate  General  Partner is generally  payable up front from payments
made by the third party  borrower.  The servicing  fees are paid by borrowers to
the Corporate General Partner through the life of the loan.  Management fees and
investment evaluation fees for existing loans sold to the Partnership payable to
the  Corporate  General  Partner by the  Partnership,  the  amounts of which are
determined to some extent by the Corporate  General Partner,  are obligations of
the  Partnership.  Accordingly,  the Corporate  General  Partner may continue to
receive these fees even if the Partnership is generating  insufficient income to
make  distributions to the Limited Partners.  The determination of the amount of
investment  evaluation  fees for new and  existing  loans is made by the General
Partners based on competitive market  conditions.  Such fees affect the yield to
the Partnership and  distributions to Limited Partners.  Therefore,  the General
Partners have a conflict of interest  with the Limited  Partners with respect to
such fees. See "Conflicts of Interest" and "Compensation of the General Partners
and their Affiliates."
    

     General  Partners  Not Full  Time.  The  Partnership  does not have its own
officers,  directors,  or employees.  The General Partners supervise and control
the business affairs of the Partnership, locate investment opportunities for the
Partnership  and render certain other services.  The General  Partners devote to
the  Partnership's  affairs  only such time as may be  reasonably  necessary  to
conduct its business.  The General  Partners are and may be general  partners of
other  partnerships  and have other  business  interests  of  significance.  See
"Management."

      COMPETITION  RISKS. The mortgage  lending business is highly  competitive,
and the Partnership  competes with numerous established  entities,  some of whom
have more financial  resources and experience in the mortgage  lending  business
than the General Partners. The Partnership  encounters  significant  competition
from  banks,  insurance  companies,  savings  and  loan  associations,  mortgage
bankers,  pension funds, real estate investment  trusts,  and other lenders with
objectives similar in whole or in part to those of the Partnership.  An increase
in the availability of funds may increase competition for the making of mortgage
loans and may reduce the yields available thereon.


                         INVESTOR SUITABILITY STANDARDS

      The Partnership has established certain suitability  standards and minimum
investment  requirements  for potential  purchasers of Units which are set forth
below. In addition,  the  Partnership,  as well as certain  states,  have placed
certain restrictions on the resale or transfer of Units.

      The  General  Partners  have  established  procedures  to ensure that each
investor meets the suitability  standards.  In particular,  the General Partners
have set forth in the Subscription  Agreement the required suitability standards
and asked questions therein designed to determine that each investor is aware of
and meets the  suitability  standards.  The General  Partners  have  established
methods to carefully review and screen all Subscription Agreements,  and to pull
out  and  reject   Subscription   Agreements  from  investors  not  meeting  the
suitability   standards.   The  proposed   selling  group   agreements   require
participating  broker/dealers to diligently make inquiries as required by law of
all prospective  investors in order to ascertain  whether a purchase of Units is
suitable for the investor, and to promptly transmit to the Partnership all fully
completed Subscription Agreements.

      Units represent a long-term  investment without  liquidity.  Investors may
not be able to liquidate  their  investment  in the event of an emergency or for
any other  reason.  Units will be sold only to an investor who has, and who also
represents  in the  Subscription  Agreement set forth hereto as Exhibit "B" that
he, she or it has, either:  (i) a net worth (exclusive of home, home furnishings
and automobiles) of at least $30,000 ($50,000 in the state of Washington) plus a
minimum  annual  gross  income  of at least  $30,000  ($50,000  in the  state of
Washington)  or,  in the  alternative,  (ii) a  minimum  net  worth  of  $75,000
($150,000 in the state of Washington)  (exclusive of home, home  furnishings and
automobiles)  irrespective  of  annual  gross  income;  or  (iii) in the case of
purchases by fiduciary accounts,  one of the foregoing  conditions is met by the
fiduciary,  by the fiduciary account, or by the donor who directly or indirectly
supplies or supplied the funds for the  purchase of Units.  In the case of gifts
to  minors,  such  conditions  must be met by the  custodian  or the  donor  who
directly  or  indirectly  supplies or supplied  the funds.  The minimum  initial
number of Units which an investor may purchase is two thousand Units ($2,000).

      Under the laws of certain  states,  the holder of Units may transfer  such
Units only to persons who meet similar suitability  standards.  Investors should
carefully read the requirements in connection with resales of Units set forth in
"Summary of Partnership Agreement and Description of Units--Assignment of Units"
and  in  the   Subscription   Agreement.   See   also   "Risk   Factors--Limited
Transferability of Units."

      Investment in the Partnership involves certain risks and, accordingly,  is
suitable  only for entities or persons of adequate  means.  Due to the nature of
the Partnership's investments, it is likely that all or substantially all of the
income of the  Partnership  will be taxable to the Limited  Partners as ordinary
income.  See "Federal Income Tax  Consequences."  The Units may,  therefore,  be
suitable for: a corporate  pension or profit sharing plan ("Corporate  Plan"); a
Keogh Plan account ("Keogh Plan")  (Corporate Plans and Keogh Plans are referred
to herein, collectively, as "Qualified Plans"); an Individual Retirement Account
("IRA");  other entities  exempt from federal income  taxation such as endowment
funds and  foundations,  and  charitable,  religious,  scientific or educational
organizations  (assuming the provisions of their  governing  instruments and the
nature of their tax  exemptions  permit such  investment);  and persons  seeking
current taxable income. It should be noted,  however,  that an investment in the
Partnership will not, in and of itself,  create an IRA for an investor and that,
in order to create an IRA, an investor must himself  comply with the  provisions
of Section 408 of the Internal Revenue Code of 1986, as amended.

      The  investment  objectives  and  policies  of the  Partnership  have been
designed to make the Units suitable investments for employee benefit plans under
current law. In this regard, the Employee Retirement Income Security Act of 1974
("ERISA")  provides a  comprehensive  regulatory  scheme for "plan  assets."  In
accordance  with final  Regulations  published by the Department of Labor in the
Federal Register on November 13, 1986, the General Partner intends to manage the
Partnership in such a way so as to assure that an investment in the  Partnership
by a Qualified Plan will not, solely by reason of such investment, be considered
to be an investment in the  underlying  assets of the  Partnership so as to make
the assets of the  Partnership  "plan  assets." The final  Regulations  are also
applicable to an IRA. See "Risk Factors--Investment by Tax-Exempt Entities."

   
      The General Partners are not permitted to allow the purchase of Units with
assets of any Qualified  Plans if the General  Partners (i) have investment
discretion  with  respect to the assets of the  Qualified  Plan  invested in the
Partnership, or (ii) regularly give individualized investment advice that serves
as the primary  basis for the  investment  decisions  made with  respect to such
assets.  This prohibition is designed to prevent violation of certain provisions
of ERISA.
    

      EACH PROSPECTIVE  INVESTOR SHOULD OBTAIN THE ADVICE OF SUCH ATTORNEY,  TAX
ADVISOR,  AND  BUSINESS  ADVISOR  WITH  RESPECT TO THE LEGAL,  TAX AND  BUSINESS
ASPECTS OF THIS INVESTMENT PRIOR TO SUBSCRIBING FOR UNITS.

                         NOTICE TO CALIFORNIA RESIDENTS

      ALL  CERTIFICATES  REPRESENTING  UNITS  RESULTING  FROM ANY OFFER SALES IN
CALIFORNIA WILL BEAR THE FOLLOWING LEGEND RESTRICTING TRANSFER:

      IT IS UNLAWFUL TO CONSUMMATE A SALE OR TRANSFER OF THIS SECURITY, OR
        ANY INTEREST THEREIN, OR TO RECEIVE ANY CONSIDERATION THEREFOR,
     WITHOUT THE PRIOR WRITTEN CONSENT OF THE COMMISSIONER OF CORPORATIONS
     OF THE STATE OF CALIFORNIA, EXCEPT AS PERMITTED IN THE COMMISSIONER'S
                                     RULES.

      A copy of the applicable rule of the California Commission of Corporations
is  furnished  to each  California  investor  on  acceptance  of the  investor's
subscription by the General Partners.

                                HOW TO SUBSCRIBE

      Each person  wishing to subscribe for Units should  carefully  review this
Prospectus,  detach,  complete and sign the Subscription  Agreement  attached as
Exhibit "B" to this Prospectus,  and deliver it to Owens Securities  Corp., P.O.
Box 2308,  2221 Olympic Blvd.,  Walnut Creek,  CA 94595 together with a check in
the full amount of his or her subscription payable to "Owens Mortgage Investment
Fund."  Additional  copies of the  Subscription  Agreement  may be obtained from
Owens Securities Corp.

                                USE OF PROCEEDS

      The  Partnership  has not  identified  the mortgage loans in which it will
invest the  proceeds  of this  offering,  although  it is  anticipated  that the
Partnership  will  continue to invest in additional  mortgage  loans of the kind
that are now in its portfolio. See "Business".  Limited Partners,  however, have
no advance information  concerning  particular  investments that the Partnership
may make and must rely solely upon the  judgment  and  abilities  of the General
Partners. Subject to certain limitations set forth in the Partnership Agreement,
the General Partners have complete discretion in investing the proceeds from the
sale of Units.

      There is no  assurance  that  Units will be sold or that any or all of the
proceeds  will  be  received.  If  only  minimal  proceeds  are  received,   the
Partnership  would  continue to operate  with its current  portfolio of mortgage
loans for some time  without,  in the  judgment  of the  General  Partners,  any
materially  adverse  foreseeable  effects.  However,  in  the  course  of  time,
depending on the rates of withdrawal by Limited Partners and principal  payments
on loans by borrowers,  withdrawals by Limited Partners' could be restricted due
to lack of liquidity.  The  following  table sets forth the  application  of the
proceeds  of the sale of the  maximum  number  of Units  being  offered  hereby.
Pending  investment in such mortgage loans,  the Partnership may invest funds in
short-term liquid  investments such as U.S.  Treasury bills,  notes or bonds, or
certificates of deposit.

   
                                                       Maximum Offering
                                                 (90,180,399 Units to be Sold)
                                                 -----------------------------
    
                                                                    Percent of
                                                  Amount             Offering
   
Gross Proceeds..........................        $90,180,399           100.0%
Less:                                                                         
      Offering Expenses(1) .............                  0             0.0%
                                                 ----------           -----
Proceeds Available for Investment               $90,180,399           100.0%
Less:
                                                                      
      Cash Reserves(2)..................          1,352,706             1.5%
                                                 ----------           -----
Cash Available for Investment in 
  Mortgage Loans(3).....................        $88,827,693            98.5%
                                                 ==========           =====
    


- --------
   
(1)   To be advanced by the General Partners.  Such expenses are not expected to
      exceed $40,000 for this offering.  The Partnership will reimburse
      the General Partners for offering expenses  advanced,  out of revenues and
      not from the proceeds of the offering.
    

(2)   The Partnership has established and will continue to have cash contingency
      reserves in an aggregate  amount of at least 1-1/2% of the gross  proceeds
      of the offering.  This reserve is used as appropriate,  to pay expenses in
      excess of revenues,  satisfy  obligations  of  underlying  securities  and
      expend money to satisfy  unforeseen  obligations of the  Partnership.  The
      General  Partners are required to contribute to capital cash in the amount
      of  1/2 of 1% of  the  aggregate  capital  contributions  of  the  Limited
      Partners.   This  capital  contribution  is  available  as  an  additional
      contingency  reserve  making  the total cash  reserves  equal to 2% of the
      aggregate capital contributions of the Partnership.

     (3) The  Partnership  has not determined a maximum amount of proceeds to be
     allocated to the various types of mortgage  loans to be made or invested in
     by the  Partnership.  Each loan presented to the Partnership is reviewed to
     determine  if it meets the criteria  established  by the  Partnership.  See
     "Business--Principal  Investment  Objectives."  The Partnership  intends to
     continue its current policies concerning investment of the proceeds of this
     offering.  The  majority  of  the  funds  committed  to  investment  by the
     Partnership  are, and, in the future are expected to be, in first  mortgage
     loans on income-producing  properties. See "Business." The Partnership does
     not anticipate using any of the proceeds of this offering to acquire assets
     otherwise than in the ordinary course of its business.
- ---------------

                         CAPITALIZATION OF PARTNERSHIP

   
     The capitalization of the Partnership as of March 31, 1995, and as adjusted
to give  effect  to the sale of the  maximum  number  of Units  offered  hereby,
excluding the cash and promotional  contributions of the General Partners, is as
follows:
    

                                                   Actual       As Adjusted(1)
   
Units ($1.00 per Unit) .............            $156,392,396      $246,532,795
    


- -------------
   
     (1)  Amounts  after  deduction  of certain  offering  expenses  aggregating
$40,000 and reimbursed by the Partnership to the Corporate  General Partners out
of revenues. See "Plan of Distribution."
    


                  CAPITAL CONTRIBUTION OF THE GENERAL PARTNERS

   
     The General  Partners are required to contribute to capital cash in the
amount  of 1/2 of 1% of  the  aggregate  capital  contributions  of the  Limited
Partners and, as of March 31, 1995, have contributed cash aggregating  $786,093.
In addition,  the General Partners are entitled to an additional interest in the
form  of  a  promotional  interest  of  1/2  of  1%  of  the  aggregate  capital
contributions  of the  Limited  Partners  and,  as of March 31,  1995,  had been
credited with promotional interests aggregating $786,093.
    


           COMPENSATION OF THE GENERAL PARTNERS AND THEIR AFFILIATES

      The  General  Partners  and  their  affiliates  receive  various  forms of
compensation  and  reimbursement  of  expenses  from  the  Partnership  and from
payments by borrowers under mortgage loans held by the Partnership.

Compensation and Reimbursement from the Partnership

      Management Fees.  Effective  September 1, 1992, the Partnership  Agreement
authorizes the payment by the Partnership to the Corporate General Partner,  who
acts as manager of the Partnership,  of a management fee, payable monthly, of up
to 2-3/4% per year of the average unpaid balance of the  Partnership's  mortgage
loans at the end of each of the 12  months in the  current  calendar  year.  The
Corporate  General Partner is entitled to receive a management fee on all loans,
including those that are delinquent.  This it believes is justified by the added
effort and costs  associated with such loans,  including legal fees. The maximum
allowable  management fee is reduced to 1-3/4% per year if the Corporate General
Partner has not provided during the preceding calendar year any of the following
discretionary  services:  (1) advanced its own funds to the  Partnership  or any
senior lienholder to cover delinquent interest or principal payments on mortgage
loans held by the  Partnership;  (2)  advanced  its own funds to cover any other
costs associated with delinquent loans held by the Partnership, such as property
taxes,  insurance and legal expense;  or (3) purchased any such defaulted  loans
from the Partnership.

   
     Investment  Evaluation  Fees on Resale of Existing  Loans.  Customarily the
Partnership acquires loans for its portfolio by funding new or refinanced loans.
On such  transactions  the Corporate  General Partner receives from the borrower
payments of investment  evaluation  and ongoing  servicing  fees.  Occasionally,
however,  as was the case in the  first  two  quarters  of 1992,  the  Corporate
General  Partner  is able to  purchase  and  sell  to the  Partnership  existing
mortgage  notes that meet the  Partnership's  investment  requirements.  In such
instances,  the Corporate  General Partner was compensated by the Partnership in
amounts  equal  to  the  difference  between  the  purchase  price  paid  by the
Partnership and that paid by the Corporate General Partner. However, since June,
1992,  there have been no such  purchases and sales of loans to the  Partnership
whereby the  Partnership  has paid  investment  evaluation fees to the Corporate
General Partner,  and the Corporate General Partner does not anticipate any such
transactions in the future.

     Promotional Interest. The Corporate General Partner contributes cash to the
capital of the  Partnership in the amount of 1/2 of 1% of the aggregate  capital
contributions  of the  Limited  Partners,  and  together  with  its  promotional
interest,  the Corporate General Partner has a Partnership  interest equal to 1%
of  the  Limited  Partners'  contributions.  The  promotional  interest  of  the
Corporate  General  Partner of up to 1/2 of 1%, for which the Corporate  General
Partner has not contributed  cash, is potential  additional  compensation to the
Corporate  General  Partner.  For example,  should the  Partnership  generate an
annual  yield  on  Partnership  capital  of the  Limited  Partners  of 10%,  the
Corporate  General  Partner  would  receive  additional   distributions  on  its
promotional interest of up to approximately $125,000 per year if $250,000,000 of
Units are outstanding.  If the Partnership  should be liquidated,  the Corporate
General Partner would receive up to $1,250,000 in capital  distributions without
having  made an  equivalent  cash  contribution  as a result of its  promotional
interest.  Such  capital  distributions,  however,  will be made only  after the
Limited Partners have received 100% of their capital contributions.
    

      Reimbursement  of Offering  Expenses.  The  Corporate  General  Partner is
reimbursed  by the  Partnership  out of revenues for certain  offering  expenses
incurred by them in connection with the registration,  qualification and sale of
the Units.

      Reimbursement  of  Other  Expenses.   The  Corporate  General  Partner  is
reimbursed  by the  Partnership  for the actual  cost to the  Corporate  General
Partner of goods and materials used for or by the  Partnership and obtained from
unaffiliated  entities,  and  actual  cost  of  services  of  nonmanagement  and
nonsupervisory  personnel  related  to the  administration  of  the  Partnership
(subject to certain limitations contained in the Partnership Agreement).

Compensation from Borrowers

      In addition to compensation  from the  Partnership,  the General  Partners
also receive compensation from payments by borrowers.

      Investment  Evaluation  Fees.  These fees, also called mortgage  placement
fees or points,  are paid to the General Partners from payments by the borrowers
under  loans  held  by the  Partnership.  Such  fees  are  compensation  for the
evaluation,  origination,  extension and refinancing of loans for the borrowers.
The amount of such fees is determined by competitive conditions,  and may have a
direct effect on the interest rate borrowers are willing to pay the Partnership.

      Servicing  Fees.  The  Corporate  General  Partner has serviced all of the
mortgage  investments  held by the  Partnership  and  expects to  continue  this
policy.  The  Partnership  Agreement  permits the Corporate  General  Partner to
receive an annual fee for such servicing,  up to 1/4 of 1% of the total mortgage
investments  held by the  Partnership.  Although the servicing  fees are paid by
borrowers  and not by the  Partnership,  the amount of such fees will reduce the
interest rates obtained on Partnership  loans by up to 1/4 of 1% and may thus be
deemed to have been paid by the Partnership.

      The servicing fee is computed on an annual basis and paid to the Corporate
General Partner on a monthly basis. The Corporate General Partner may change the
amount  of the  servicing  fee  from  time to time as long as this  fee does not
exceed the allowable limit of 1/4 of 1%.

      Late  Payment  Charges.  Late  payment  charges are paid to the  Corporate
General  Partner from  payments  made by borrowers  when the  Corporate  General
Partner has advanced the delinquent amount to the Partnership.

   
     The following table  summarizes the forms and amounts of  compensation  and
reimbursed  expenses paid to the General  Partners or their  affiliates  for the
year ended  December  31,  1994,  and the three  months  ended  March 31,  1995,
respectively,  showing  actual  amounts  and the maximum  allowable  amounts for
management and servicing  fees. See discussion  below in this Section.  No other
compensation  was paid to the General  Partners  during such periods.  Such fees
were established by the General Partners and were not determined by arm's-length
negotiation.
    
   
                                      Year Ended            Three Months Ended
                                  December 31, 1994           March 31, 1995
    
                                             Maximum                   Maximum
Form of Compensation              Actual    Allowable        Actual    Allowable
                                  ------    ---------        ------    ---------
                              PAID BY PARTNERSHIP

   
Management Fees............    $1,475,000  $3,736,000       $268,000  $1,010,000
Promotional Interest.......        73,000      73,000         22,000      22,000
                                ---------   ---------        -------   ---------
     Subtotal..............    $1,548,000  $3,809,000       $290,000  $1,032,000
                                ---------   ---------        -------   ---------
    
                                                                         
   
Reimbursement of Operating 
 Expenses..................       508,000     508,000         92,000      92,000
                                ---------   ---------        -------   ---------
     Total.................    $2,056,000  $4,317,000       $382,000 $ 1,124,000
                                =========   =========        =======   =========
    
                                     PAID BY BORROWERS
   
Investment Evaluation Fees..   $2,261,000  $2,261,000       $ 263,000  $ 263,000
Servicing Fees..............      338,000     338,000          99,000     99,000
Late Payment Charges........      447,000     447,000          16,000     16,000
                                ---------   ---------         -------    -------
     Total.....................$3,046,000  $3,046,000       $ 378,000  $ 378,000
                                =========   =========         =======    =======
                                               
    

                                                  
   
     Aggregate actual  compensation  paid by the Partnership and by borrowers to
the General  Partners  during  1994,  exclusive  of expense  reimbursement,  was
$4,594,139 or 3.0% of year end  Partners'  capital.  If the maximum  amounts had
been  paid  to the  General  Partners  during  1994,  the  aggregate  amount  of
compensation,  excluding  reimbursements,  would have been $6,854,484 or 4.5% of
year-end  partners'  capital.  The increase in pro -forma  compensation for 1994
would have  reduced net income  allocated to Limited  Partners by  approximately
18%.
    

      The General  Partners  believe that the overall  compensation  paid to the
Corporate General Partner is commensurate with the services  provided.  In order
to maintain a competitive yield for the Partnership, the General Partners in the
past have chosen not to take the maximum allowable compensation, but there is no
assurance that such practice will continue.


                             CONFLICTS OF INTEREST

      The Partnership and its Limited Partners are subject to various  conflicts
of interest arising out of their  relationship with the General Partners.  These
conflicts include, but are not limited to, the following:

   
      Receipt of Investment  Evaluation Fees,  Servicing Fees and Management
Fees. For the evaluation,  origination, extension and refinancing of Partnership
mortgage  loans,  the Corporate  General  Partner  generally  receives  mortgage
placement  or  investment  evaluation  fees  (points)  from  borrowers.  For the
servicing of mortgage loans made or invested in by the Partnership the Corporate
General Partner also receives from the borrowers a servicing fee of up to 1/4 of
1% per annum of the unpaid  principal  balance  of such  loans.  These  mortgage
placement  fees and  servicing  fees may have a direct  effect upon the interest
rate that  borrowers are willing to pay to the  Partnership,  as such fees are a
cost of the loan made by the Partnership.  If mortgage placement fees charged by
the  Corporate  General  Partner  are lower than those  customarily  charged for
similar services at the time of loan  origination,  it is possible that a higher
interest rate could be obtained on the Partnership's  loans.  Alternatively,  if
such  mortgage  placement  fees are higher  than those  customarily  charged for
similar services, it is possible that a lower interest rate might be obtained on
such loans.
    

      The Corporate  General  Partner may also earn  compensation  when it sells
mortgages to the Partnership for an amount greater than the purchase price,  but
in no event  greater  than the face  value of the  mortgage.  These  fees have a
direct effect upon the yield that the Partnership earns on the mortgage. Limited
Partners must rely upon the General  Partners to honor their  fiduciary duty and
protect their interests in the making of and investing in mortgage loans.

   
      The amount of the Management Fees paid by the Partnership to the Corporate
General  Partner is determined by the General  Partners up to the maximum amount
permitted under the Partnership Agreement. The higher the percentage paid to the
Corporate General Partner,  the lower the annual yield on capital of the Limited
Partners.
    

      Purchase  of  Delinquent  Loans.  See   "Business--Delinquencies"   for  a
discussion  of the  agreement  between  the  Corporate  General  Partner and the
Partnership   concerning  the  Corporate  General  Partner's   purchase  of  the
Partnership's interest in certain delinquent or defaulted loans.

   
     Assignment of General  Partners  Interest.  By Assignment dated January 29,
1987, David Adler, Gerald D. Gains, David K. Machado,  Milton N. Owens,  William
C. Owens,  Larry R.  Schultz and  Lorraine  Spingolo  assigned to the  Corporate
General  Partner  all of their  interest  in any  present or future  promotional
allowance  from the  Partnership,  effective as of January 1, 1987.  Pursuant to
this Assignment,  the Corporate General Partner has received  distributions from
the  Partnership  in the amount of $555,583 as of March 31, 1995.  Each of these
present or former individual General Partners of the Partnership,  except Gerald
D. Gains and  Lorraine  Spingolo,  are  shareholders  of the  Corporate  General
Partner.
    

      Other  Mortgage  Lending   Activities.   The  General  Partners  may  form
additional  limited  partnerships  and other entities in the future to engage in
activities  similar to and with the same  investment  objectives as those of the
Partnership.  The  General  Partners  may be  engaged in  sponsoring  other such
entities at  approximately  the same time as the  Partnership's  securities  are
being  offered or its  investments  are being made.  The General  Partners  also
originate,  sell and  service  loans  for  individuals  or  unaffiliated  entity
investors.  These  activities  may cause  conflicts  of  interest  between  such
activities  and  the  Partnership,  and  the  duties  of  the  General  Partners
concerning  such  activities  and the  Partnership.  The General  Partners  will
attempt to minimize any conflicts of interest that may arise among these various
activities.

      Competition  by  the  Partnership   with  Other  Entities  for  Management
Services. The Partnership does not have independent management and relies on the
General  Partners for the  operation of its business and the  management  of its
loan  portfolio.  The General  Partners devote only so much of their time to the
business of the  Partnership  as in their judgment is reasonably  required.  The
General  Partners have conflicts of interest in allocating time,  services,  and
functions  between the  Partnership  and other present and future entities which
the General  Partners have organized or may in the future organize or with which
they are or may be affiliated,  as well as other business ventures in which they
are or may be involved.  The General  Partners are engaged and in the future may
be engaged  for their own  accounts,  or for the  accounts  of others,  in other
business  ventures,  and neither the  Partnership  nor any Limited Partner is or
will be entitled to any interest in such other ventures.

     Receipt of Compensation by the General Partners.  The compensation  payable
to the General Partners was not determined by arm's-length negotiations.

      Legal  Representation.  The  Partnership  and  the  General  Partners  are
currently  represented  by the  same  counsel.  The  Partnership  does  not have
independent legal counsel. If a conflict of interest should arise from such dual
representation,  appropriate  consideration will be given to the extent to which
the interests of the Partnership may diverge from those of the General Partners,
and, if necessary, separate counsel will be obtained for the Partnership and the
General Partners.

   
      Acquisition of Loans from General  Partners or  Affiliates.  The Corporate
General  Partner  typically  locates  each  loan  made  or  invested  in by  the
Partnership  and  negotiates  the  terms of each loan on a  loan-by-loan  basis.
Generally,  the  Partnership  will invest in loans  together  with the Corporate
General Partner or other Affiliates.  On occasion, the Partnership may acquire a
loan from the Corporate General Partner or Affiliates.  In acquiring such loans,
the Corporate  General Partner will first make a determination  that the loan is
suitable for investment by the Partnership.  In making such  determination,  the
Corporate  General  Partner will follow the same principles it follows in making
or investing in other loans.  Among the factors that would cause the  investment
to be unsuitable  would be: (i) it is not the type of mortgage loan in which the
Partnership  invests;  (ii) the loan-to-value  ratio does not meet the standards
set  up  by  the  Partnership;  (iii)  the  investment  would  not  satisfy  the
Partnership's  investment  criteria;  or (iv) the method for making the mortgage
loan cannot be structured to meet the Partnership's  principal lending criteria.
Loans from the  Corporate  General  Partner or  Affiliates  may be acquired at a
discount of the face value based upon the effective yield of the note.
    

      All decisions  regarding  mortgage  loans to be made or invested in by the
Partnership  are made by at least two members of a committee  of officers of the
Corporate General Partner comprised of David Adler, Milton Owens, William Owens,
Larry  Schultz,   who  are  also  General  Partners,   and  Mitchell  Gerner,  a
Vice-President and a nonstockholding employee of the Corporate General Partner.

      Investing in Loans With General Partners or Affiliates. The Partnership is
prohibited by Section IX.4 of the  Partnership  Agreement  from making  mortgage
loans to the General Partners or Affiliates. However, the Partnership may invest
in mortgages  acquired by the General Partners or Affiliates.  The Partnership's
portion of the total mortgage loan may be smaller or greater than the portion of
the loan made by such General  Partner or  Affiliates,  but will generally be on
terms substantially similar to the terms of the Partnership's  investment.  Such
an  investment  would be made after a  determination  by the  Corporate  General
Partner that the entire loan is in an amount  greater than would be suitable for
the  Partnership  to make on its own.  However,  investors  should be aware that
investing with the General  Partners or Affiliates could result in a conflict of
interest  between the Partnership and the General  Partners or Affiliates in the
event that the borrower  defaults on the loan and both the  Partnership  and the
General Partners or Affiliates protect their own interest in the loan and in the
underlying security.

      Mortgage Loans to Affiliates.  The Partnership will not invest in mortgage
loans to any of the General Partners, Affiliates of the General Partners, or any
limited  partnership  or entity  affiliated  with or  organized  by the  General
Partners.  However, the Partnership may have an investment in a mortgage loan to
the General  Partners when the Corporate  General Partner assumes by foreclosure
the obligations of the borrower under a mortgage loan.

      Right of General Partners to Engage in Competitive  Business.  The General
Partners  will only devote such time to the  Partnership  as they,  in their own
discretion,  deem  necessary to conduct the  Partnership  business.  All Limited
Partners  should be aware of Section IV.3 of the  Partnership  Agreement,  which
provides that the General  Partners and  Affiliates  have the right to engage in
other  business  (including,  but not  limited  to,  acting as  partner in other
partnerships  formed for the purpose of making or  investing  in mortgage  loans
similar  to those  made or  invested  in by the  Partnership),  and to  compete,
directly or indirectly,  with the business of the  Partnership,  and neither the
Partnership nor any Limited Partners shall have any rights or claims as a result
of such activities.


                            FIDUCIARY RESPONSIBILITY

      The General  Partners are  accountable to the  Partnership as fiduciaries,
and  consequently  must  exercise  good  faith and  integrity  with  respect  to
Partnership affairs, must not take advantage of the Limited Partners,  must make
full disclosure in their dealings with the Partnership,  and must account to the
Partnership  for any  benefit  or profit  derived  by them from any  transaction
connected with the Partnership without the consent of the Limited Partners.  The
Partnership  Agreement  provides that the General  Partners and their Affiliates
may  engage in  activities  similar to or  identical  with the  business  of the
Partnership. Presently none of the General Partners or their Affiliates acts for
its own account or as general  partner of a mortgage loan  investment  business.
However, the Corporate General Partner at times arranges and services trust deed
investments  for other  investors.  When they act in such capacity,  they have a
fiduciary duty to each entity, and are bound to treat each fairly and with equal
access to investment opportunities.

   
      Based upon the present state of the law and statutes,  regulations, rules,
and  applicable  decisions  by the  courts,  it appears  that:  (i) the  Limited
Partners have the right,  subject to the  provisions  of  applicable  procedural
rules and statutes,  to bring Partnership class actions to enforce rights of all
Limited Partners similarly situated, and to bring Partnership derivative actions
to enforce  rights of the  Partnership  including,  in each case,  rights  under
certain rules and  regulations of the Securities  and Exchange  Commission;  and
(ii) Limited  Partners who have suffered  losses in connection with the purchase
or sale of their  interests in the  Partnership due to the breach of a fiduciary
duty by a General  Partner in connection  with such purchase or sale,  including
misapplication  by a General  Partner of the proceeds from the sale of interests
in the  Partnership,  may have a right to recover  such  losses from the General
Partner in an action based upon Rule 10b-5 under the Securities  Exchange Act of
1934,  as  amended.  Limited  Partners  also  have the  right to bring an action
against a General  Partner for breach of fiduciary  duty under  California  law.
However,  California law allows  indemnification  and limitation of liability in
certain  instances. 
    

      The Partnership  Agreement provides that the General Partners shall not be
liable to the Partnership or the Limited Partners for the performance of any act
or for any  failure  to act,  so long as such act or  failure to act was done in
good faith to promote the best interests of the  Partnership and so long as they
were not guilty of negligence or misconduct.  Accordingly, a Limited Partner may
have a more limited right of action  against the General  Partners than he would
have had in the absence of such limitation in the Partnership Agreement.

      The Partnership  Agreement also provides that, to the extent  permitted by
law, the Partnership  shall indemnify the General Partners against liability and
related  expenses  (including  attorneys'  fees) relating to the  performance or
nonperformance  of any act concerning the activities of the Partnership,  except
in the case where the  General  Partners  are  guilty of bad faith,  negligence,
misconduct or reckless disregard of duty, provided such act or omission was done
in  good  faith  to  promote  the  best  interest  of  the   Partnership.   Such
indemnification is recoverable from the assets of the Partnership,  but not from
the Limited Partners. A successful claim for such indemnification  would deplete
Partnership  assets by the amount paid. The Partnership  Agreement also provides
that,  notwithstanding  the  above-referenced  provisions,  neither  the General
Partners nor any officer, director,  employee, agent, subsidiary, or assignee of
the  General  Partners  or of the  Partnership  shall  be  indemnified  from any
liability,  loss or damage  incurred by any of them in  connection  with (i) any
claim or settlement  involving  allegations  that the Securities Act of 1933, as
amended,  or any state securities act was violated by the General Partners or by
any such other  persons or entity,  except as  permitted  by certain  regulatory
agencies or (ii) any liability imposed by law including liability for fraud, bad
faith, or negligence.

      This is a rapidly  developing  and  changing  area of the law and  Limited
Partners who have questions  concerning  the duties of a General  Partner or who
believe that a breach of fiduciary duty by a General Partner has occurred should
consult their own legal counsel.

      IN THE OPINION OF THE SECURITIES AND EXCHANGE COMMISSION,  INDEMNIFICATION
FOR  LIABILITIES  ARISING  UNDER  THE  SECURITIES  ACT OF 1933 IS  UNENFORCEABLE
BECAUSE IT IS CONTRARY TO PUBLIC POLICY.

                                   MANAGEMENT

Management of the Partnership

     The General Partners of the Partnership are David Adler,  David K. Machado,
Milton N. Owens,  William C. Owens,  Larry R. Schultz and Owens Financial Group,
Inc., a California  Corporation,  the  Corporate  General  Partner.  The General
Partners'  principal place of business is located at 2221 Olympic Blvd.,  Walnut
Creek, CA 94595. Their telephone number is (510) 935-3840.

      The  Corporate  General  Partner  manages and  controls the affairs of the
Partnership  and has general  responsibility  and final authority in all matters
affecting the Partnership's  business. Such duties include dealings with Limited
Partners,  accounting,  tax and legal matters,  communications  and filings with
regulatory  agencies  and all other  needed  management  duties.  The  Corporate
General  Partner may also, at its sole  discretion  and subject to change at any
time, (1) advance its own funds to the  Partnership or to any senior  lienholder
to cover delinquent interest or principal payments on mortgage loans held by the
Partnership,  (2) advance its own funds to cover any other costs associated with
delinquent loans held by the Partnership including, but not limited to, property
taxes, insurance and legal expense or (3) purchase such defaulted loans at their
book  value from the  Partnership.  See  "Business--Delinquencies".  In order to
assure that the Limited  Partners  will not have  personal  liability as General
Partners,  Limited  Partners have no right to  participate  in the management or
control of the  Partnership's  business or affairs  other than to  exercise  the
limited voting rights provided for in the Partnership  Agreement.  The Corporate
General Partner has primary responsibility for the initial selection, evaluation
and  negotiation  of mortgage  investments  for the  Partnership.  The Corporate
General Partner provides all executive,  supervisory and certain  administrative
services for the  Partnership's  operations,  including  servicing  the mortgage
loans made by the Partnership.

      The books and records of the  Partnership  are maintained by the Corporate
General Partner,  subject to audit by independent  certified public accountants.
Purchasers of Units will have no right to  participate  in the management of the
Partnership,  and it is not  intended  that  there will be  meetings  of Limited
Partners.

   
     David Adler, Milton N. Owens,  William C. Owens, Larry R. Schultz and David
K. Machado are the five  individual  General  Partners of the  Partnership.  The
individual  General Partners,  with the exception of David K. Machado,  are also
officers and directors of the Corporate General Partner.  The individual General
Partners have a net worths ranging from $1,000,000 to over  $5,000,000,  and the
Corporate  General  Partner has a net worth of  approximately  $4,400,000  as of
March 31, 1995. There is set forth below certain  information  about the General
Partners and other employees of the Corporate  General Partner that are actively
involved in the administration and investment activity of the Partnership.

      David  Adler,  General  Partner,  age 74,  became  President  and Chief
Executive  Officer of Owens  Financial  Group,  Inc.  in 1981,  having  been the
Executive  Vice  President  since 1966. He has had extensive  experience in real
estate  financing and partnership  management and is currently a general partner
in several limited partnerships.
    

     Mr.  Adler is a former  director of Fairmont  Foods  Company,  and for many
years was Chairman of its  Executive  Committee.  He also served on the Northern
California Advisory Board of Union Bank. As a Presidential  appointee,  he was a
member of the Postmaster  Selection  Committee under Postmaster  General Winston
Blount.  Mr.  Adler  continues to be active in various  civic and  philanthropic
enterprises.

   
      David K. Machado,  General  Partner,  age 53, is a licensed real estate
broker with extensive  experience as a loan officer.  He was a loan officer with
Mason-McDuffie  Investment Company from 1970 to 1975 and with American Savings &
Loan  Association  from 1975 to 1980. Mr.  Machado joined the Corporate  General
Partner  in 1980 and  served  as its Vice  President  and  Manager  in charge of
corporate  loan  production  until May 1989. He has served as a commission  real
estate broker with Owens Financial Group, Inc. since December 1, 1989.

     Milton N. Owens,  General Partner, age 83, is a licensed real estate broker
and has been  Chairman  of the  Board of the  Corporate  General  Partner  since
October  1981.  Mr. Owens is a member of the  American  Institute of Real Estate
Appraisers  (MAI) and  holds  other  professional  designations.  Mr.  Owens has
conducted  real  estate  appraisal  courses  at the  University  of  California,
Berkeley.  Prior to his  formation  of Owens  Mortgage  Company,  Mr.  Owens was
employed with the mortgage loan division of the Travelers Insurance Company from
1936 to 1951.  Mr.  Owens is the  father of  William  C.  Owens,  also a General
Partner of the Partnership.

      William C.  Owens,  General  Partner,  age  44, has been  active in real
estate  construction,  development,  and mortgage financing since 1973. Prior to
joining  Owens  Mortgage  Company in 1979,  Mr.  Owens was  involved in mortgage
banking  , property management and real estate development.
    

      As a Senior Vice President of the Corporate General Partner since 1989, he
has had  responsibility  for:  loan  production,  underwriting  and review,  the
development  and  servicing of various  pension  accounts,  and is involved with
corporate  investment,  operating  policy and  planning.  Mr.  Owens is also the
President of Owens  Securities  Corp.,  an affiliate  of the  Corporate  General
Partner,  of which he owns a 21%  interest.  Mr. Owens is a licensed real estate
broker,  and  is  the  son of  Milton  Owens,  also  a  General  Partner  of the
Partnership.

   
      Larry R. Schultz,  General  Partner,  age 52, is a licensed real estate
broker and has been Executive Vice  President of the Corporate  General  Partner
since October 1981. Mr. Schultz began working at the Corporate  General  Partner
in 1964,  and has  experience in all aspects of its  operations.  Mr. Schultz is
responsible for loan committee review,  loan underwriting,  loan servicing,  and
compliance matters of the Corporate General Partner.
    

      In addition to his  responsibilities  with the Corporate  General Partner,
Mr. Schultz has on numerous  occasions acted as a court appointed  receiver.  He
has also  acted as a general  partner  in various  limited  partnerships  owning
California real estate.

   
     Bryan H. Draper, age 37, has been Controller and Chief Financial Officer of
Owens  Financial  Group,  Inc.  since  December  1987. Mr. Draper is a Certified
Public  Accountant  who previously  worked as a public  accountant for Deloitte,
Haskins & Sells from 1981 to 1982,  Arthur  Andersen & Co. from 1982 to 1986 and
finally with a closely held public  accounting firm in Walnut Creek,  California
from 1986 to 1987.  Mr. Draper is  responsible  for all  accounting,  regulatory
agency  filings,  and tax matters for the  Partnership,  the  Corporate  General
Partner, and Owens Securities Corporation.

      William  E.  Dutra,  age 33, is a member of the Loan  Committee  of the
Corporate  General  Partner and has been an employee  of the  Corporate  General
Partner since February  1986. As a Vice President in charge of loan  production,
Mr. Dutra has  responsibility  for loan committee review,  loan underwriting and
loan production.

     Owens  Financial  Group,  Inc.,  is the  Corporate  General  Partner of the
Partnership.  Its  predecessor,  Owens Mortgage  Company,  was formed in 1951 by
Milton N. Owens for the purpose of  arranging  and  servicing  real estate loans
secured  by  deeds  of  trust  on   California   real  estate  for  private  and
institutional  lenders.  Except  for a brief  period  from  1961-1963  when  the
servicing  portfolio  and six  branch  offices  were  sold to  Palomar  Mortgage
Company, Milton N. Owens controlled the operations of Owens Mortgage Company. In
October 1981, the predecessor Owens Mortgage Company was reorganized. Presently,
Owens Financial Group, Inc. is servicing over $200,000,000 of company-originated
and purchased loans for the Partnership, private individuals,  corporate pension
plans, IRA and individual pension accounts, and institutional  investors.  Owens
Financial Group, Inc. also serves as loan originator for the Partnership.
    

Summary of Management Responsibilities

      The duties, responsibilities and services of the General Partners, include
marketing  the  Units,  mortgage  investments,  portfolio  management,  and  the
management and disposition of Partnership properties.

Offering and Organization

      The  General   Partners  were  and  are  responsible  for  organizing  the
Partnership  as well as for  registering  and  marketing  the  securities of the
Partnership. This includes formation of the Partnership;  preparation and filing
of certain information,  including the filing of the Registration Statement with
the Securities and Exchange  Commission and certain state  regulatory  agencies;
and marketing Units for the Partnership.

Research and Acquisition

      The Corporate General Partner,  considers prospective  investments for the
Partnership.  As a  part  of  its  evaluation,  the  Corporate  General  Partner
evaluates the credit standing of prospective  borrowers,  analyzes the return to
the  Partnership  of potential  mortgage  loan  transactions,  reviews  property
appraisals,  and  determines  which  types  of  transactions  appear  to be most
favorable to the Partnership.  See "Business." For these services, the Corporate
General  Partner  generally  receives  mortgage  placement fees (points) paid by
borrowers when it funds mortgage loans and on extension or refinancing  thereof,
which fees may reduce the yield obtained from the Partnership's mortgage loans.

Partnership Management

   
      The Corporate General Partner is responsible for the investment  portfolio
of the Partnership.  Such services include, but are not limited to: the creation
and implementation of Partnership investment policies; preparation and review of
budgets,  economic surveys, cash flow and taxable income or loss projections and
working capital  requirements;  preparation  and review of Partnership  reports;
communications  with Limited  Partners;  supervision  and review of  Partnership
bookkeeping,  accounting and audits; supervision and review of Partnership state
and  federal tax  returns;  and  supervision  of  professionals  employed by the
Partnership  in  connection  with  any of the  foregoing,  including  attorneys,
accountants and  appraisers.  For these and certain other services the Corporate
General  Partner is  entitled  to receive a  management  fee of up to 2-3/4% per
annum of the unpaid balance of the Partnership's  mortgage loans. The management
fee is payable on all loans,  including  nonperforming or delinquent  loans. The
General  Partners  believe that a fee payable on  delinquent  loans is justified
because  of the  expense  involved  in the  administration  of such  loans.  See
"Compensation of the General Partners and their Affiliates--Management Fees." If
the Corporate  General  Partner should choose not to make advances on delinquent
loans or purchase any defaulted loans from the  Partnership  during any calendar
year,  the  maximum  management  fee for such year will be reduced to 1-3/4% for
such year.  However,  so long as the Corporate General Partner makes any advance
on  delinquent  loans,  the Corporate  General  Partner shall be entitled to the
maximum management fee.
    

Mortgage Investments

      The Corporate  General  Partner is responsible  for supervising the making
and servicing of the Partnership's  mortgage investments.  The Corporate General
Partner may from time to time employ administrative  persons to assist depending
upon certain  factors such as the type of investment and the management  ability
of such persons.

      Mortgage  investment services of the Corporate General Partner include but
are not limited to: review of the investments;  recommendations  with respect to
changes  thereto;  employment  and  supervision  of employees  together with the
establishment  of procedures  regarding  investments;  preparation and review of
projected  performance;  review of reserves and working capital;  collection and
maintenance of all investments; and sales and servicing of investments.

   
      The compensation to the Corporate General Partner for servicing is paid by
the borrower in the form of a higher  interest rate on the loan from invested in
by the  Partnership.  Although such servicing fees are paid by borrowers and not
by the  Partnership,  the  amount of such fees will  reduce the  interest  rates
obtained on Partnership  loans by up to 1/4 of 1% and may thus be deemed to have
been paid by the Partnership.
    


         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

   
     No  person  or  entity  owns  beneficially  more  than 5% of the  ownership
interest  in the  Partnership.  The  following  table sets forth the  beneficial
ownership  interests in the Partnership as of March 31, 1995 by (i) each General
Partner of the Partnership, and (ii) all General Partners as a group.
    
<TABLE>
<CAPTION>

                                                                                          Amount of
Title of                                                                              Beneficial            Percent
 Class        Name and Address                                                      Ownership(1)           of Class
- -------       ----------------                                                      ------------           --------
<S>           <C>                                                                    <C>                     <C>  
              David K. Machado, P.O. Box 2308, Walnut Creek, CA 94595                   145,382              .10%
              Milton N. Owens, P.O. Box 2308, Walnut Creek, CA 94595                    148,836              .10%
              Larry R. Schultz, P.O. Box 2308, Walnut Creek, CA 94595                    29,753              .02%
              William C. Owens, P.O. Box 2308, Walnut Creek, CA 94595                     3,039              .00%
              Owens Financial Group, Inc., P.O. Box 2308, Walnut Creek,          
                CA 94595(2)                                                           1,913,297             1.21%
                                                                                      ---------             -----
              All General Partners as a group (6 persons)                            $3,024,512             1.93%

                                                                                      =========             =====
<FN>
(1) All interests are subject to the named  person's sole voting and  investment
power.

(2) The  ownership  of the  Corporate  General  Partner is held as follows:
16.78% each by David Adler, William C. Owens and Larry Schultz, 26.85% by Milton
Owens, 6.71% each by David Machado and Bryan H. Draper, 3.36% each by William E.
Dutra  and  Andrew  J.  Navone,  and an  aggregate  of  2.67%  by two  unrelated
individuals.
</FN>
    
</TABLE>




<PAGE>
<TABLE>
<CAPTION>



                            SELECTED FINANCIAL DATA

                         OWENS MORTGAGE INVESTMENT FUND
                       (A California Limited Partnership)


   
                   As of and for the Three                    As of and for the Year ended
    
                        Months ended                                  December 31                             
                          March 31                                             
                                 

   
                         1995            1994               1994          1993            1992           1991            1990
                         ----            ----               ----          ----            ----           ----            ----

Loans secured by           
<S>                   <C>             <C>              <C>            <C>             <C>            <C>             <C>         
  trust deeds......   $145,172,983    $134,774,312     $145,050,213   $133,549,495    $119,224,512   $ 99,524,068    $ 84,854,524
Less: Allowance                                                
  for loan losses       (2,750,000)     (2,750,000)      (2,750,000)    (2,750,000)              0              0               0
Real estate held                            
  for Sale.........      7,117,121       2,608,000        4,628,325      2,608,000               0              0               0   
Cash, cash equivalents 
  and other assets.      7,837,583       8,074,262        5,697,459      5,202,246       5,540,580      6,334,896       2,632,002
                       -----------     -----------       ----------    -----------     -----------    -----------      ----------
    Total assets...   $157,377,687    $142,706,574     $152,625,997    $138,609,741   $124,765,092   $105,858,964    $ 87,486,526   
                       ===========     ===========      ===========     ===========    ===========    ===========      ==========
    
      
   
                                                        
                                                     

Liabilities......     $    985,291    $    963,530     $    779,269     $  1,026,578   $    460,625   $    496,937    $   525,776
Partners' capital                           
  General partners       1,535,492       1,373,808        1,488,360        1,342,578      1,228,400      1,032,547        850,678
  Limited partners     154,856,904     140,369,236      150,358,368      136,240,585    123,076,067    104,329,480     86,110,072
                       -----------     -----------      -----------      -----------    -----------    -----------     ----------
Total partners'                        
  capital.......      $156,392,396    $141,743,044     $151,846,728     $137,583,163   $124,304,467   $105,362,027    $86,960,750
                       -----------     -----------      -----------      -----------    -----------    -----------     ---------- 
Total liabilities/        
  partners' capital   $157,377,687    $142,706,574     $152,625,997     $138,609,741   $124,765,092   $105,858,964    $87,486,526
                       ===========     ===========      ===========      ===========    ===========    ===========     ==========
    
         
Revenues.........      $ 3,863,699     $ 3,820,706     $ 15,165,534     $ 14,656,065   $ 12,581,067   $ 10,766,853    $ 9,571,921
Operating expenses
 Promotional interest       22,148          20,312           72,984           72,359         97,694         97,328        117,979
 Management fee..          268,237         490,945        1,475,155        2,234,968        535,540              0              0
 Provision for                           
  losses on loans                0               0                0        2,750,000              0              0              0  
 Provision for losses
  on real estate held
  for sale.......                0               0          400,000                0              0              0              0
 Other...........           91,736          70,047          507,971          280,093        198,550        117,074        141,825 
                         ---------       ---------       ----------        ---------     ----------     ----------      ---------
     Net income        $ 3,481,578     $ 3,239,402     $ 12,709,424      $ 9,318,645   $ 11,749,283   $ 10,552,451    $ 9,312,117
                         =========       =========       ==========        =========     ==========     ==========      =========
Net income allocated
 to general partners   $    34,078     $    31,076     $    127,726      $    90,218   $    113,750   $    102,020    $    90,469
                            ======          ======          =======           ======        =======        =======         ======
Net income allocated
 to limited partner    $ 3,447,500     $ 3,208,326     $ 12,581,698      $ 9,228,427   $ 11,635,533   $ 10,450,431    $ 9,221,648
                         =========       =========       ==========       ==========     ==========     ==========      =========
Net income per limited                                                                                             
 partners unit....         $  .022         $  .022           $  .09           $  .07         $  .10         $  .11         $  .11
                              ====            ====             ====             ====           ====           ====           ====
    
</TABLE>
                                            
 The information in this table should be read in conjunction with Management's
  Discussion and Analysis of Financial Condition and Results of Operations and
  with the financial statements and notes thereto included in this Prospectus.
  

<PAGE>


                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

   
                for the Years Ended December 31, 1994, 1993, and
                   1992, and the Three Months Ended March 31,
                                 1995 and 1994
    

Change in Policy

   
     The Corporate  General Partner changed its policy on advancing  interest on
delinquent   loans  and  purchasing   loans  subject  to  foreclosure  on  those
Partnership  loans  originated on or after May 1, 1993, but continued to advance
interest on delinquent loans originated prior to May 1, 1993. However, effective
November 1, 1994, the Corporate  General  Partner  modified this policy so as to
discontinue  its practice of making such payments on certain loans whcih totaled
$5,661,000 as of March 31, 1995 and which were originated  prior to May 1, 1993.
Provisions  for losses on loans and real estate were  recorded in the  financial
statements of the Partnership during the years ended December 31, 1993 and 1994.
If all of these  policies  had been in effect for the years ended  December  31,
1993 and 1992 and 1991, the net income and average net yield of the  Partnership
could have been adversely affected for these those years.

     Results of Operations--For  the Fiscal Years Ended December 31, 1994, 1993,
and 1992

     The Partnership experienced an increase in net income of $3,391,000 (36.4%)
for  1994  as  compared  to  1993  which  was  primarily   attributable  to  the
establishment  of a  loan  loss  reserve  in the  amount  of  $2,750,000  in the
financial statements of the Partnership during the year ended December 31, 1993.
In  addition,   the  Partnership   increased  its  mortgage   investments   from
$133,549,000 to $145,050,000 as of December 31, 1993 and 1994, respectively. The
net  income  increase  of the  Partnership  was  reduced by the  recording  of a
provision  for losses on real estate held for sale of $400,000 in its  financial
statements for the year ended December 31, 1994.  Prior to 1994, the Partnership
did not have a loss reserve for real estate in its financial statements.

     The Partnership  experienced a decrease in net income of $2,431,000 (20.7%)
for 1993 as compared  to 1992,  although  mortgage  investments  increased  from
$119,225,000 in 1992 to $133,549,000 in 1993. This decrease was  attributable to
the  establishment of a loan loss reserve in the amount of $2,750,000 during the
year ended  December 31, 1993. If this loan loss reserve had not been  recorded,
the Partnership's net income would have increased by $319,000 (2.7%) for 1993 as
compared  to 1992.  Prior  to 1993,  the  Partnership  did not have a loan  loss
reserve  in  its  financial  statements  due  to  the  Limited   Indemnification
Agreements  previously  entered into between the  Partnership  and the Corporate
General Partner.  All investment  figures represent totals as of December 31 for
each particular  year. All net income of the Partnership is distributed  monthly
either in the form of cash  distributions  or the purchase of additional  Units.
All income was derived  from  investments  in mortgage  loans and in  short-term
interest-bearing  accounts,  and notes  receivable  from the  Corporate  General
Partner .

     The  Partnership  has  experienced a decrease in its average yield per Unit
from 10.11% in 1992 to 9.15% and 8.88% in 1993 and 1994,  respectively.  The net
yield  represents the net income of the  Partnership  after all expenses,  other
than the  provision  for  losses on loans or real  estate  held for sale.  These
decreases have been the result of the overall  decrease in general market rates,
increased  delinquencies and changes in the Corporate General Partner's policies
regarding   advancing   delinquent   interest  and   purchasing   properties  at
foreclosure.  In addition,  the sum of the servicing and management fees paid to
the Corporate  General Partner  increased from $1,860,000 for 1992 to $2,558,000
for  1993.  However,  the  sum of  servicing  and  management  fees  paid to the
Corporate  General Partner  decreased from $2,558,000 for 1993 to $1,813,000 for
1994.  These  represent  decreases  in the  annualized  rate  of  servicing  and
management fees to total trust deed investments of the Partnership from 2.09% in
1992 to 2.00% and 1.32% for 1993 and  1994,  respectively.  These  fees are well
within the  limitations  on such fees as imposed  by the  Partnership  Agreement
Income is also affected by the continuing  competition for high quality mortgage
investments.

Portfolio Review--For the Years Ended December 31, 1994, 1993, and 1992

Loan Portfolio

     The number of Partnership  mortgage loan investments  decreased from 279 as
of December 31, 1992 to 267 as of December 31, 1993. The average loan balance in
this period  increased  from $427,328 in 1992 to $500,185 in 1993. The number of
loans decreased from 267 as of December 31, 1993 to 254 as of December 31, 1994.
The average  loan  balance in this  period  increased  from  $500,185 in 1993 to
$571,064  in 1994.  These  average  loan  increases  reflect  the  Partnership's
increased  ability to invest in larger mortgage loans meeting the  Partnership's
objectives.

      The  Partnership's  loan portfolio  consists  primarily of short-term (1-7
years), fixed and variable rate loans secured by real estate. As of December 31,
1994,  the  Partnership's  loans  secured  by deeds  of  trust on real  property
collateral   located  in   Northern   California   totaled   approximately   82%
($118,462,000) of the loan portfolio.

     As of  December  31,  1994,  approximately  93% of the loan  portfolio  was
invested  in loans on  income-producing  property,  5% in land  loans  and 2% in
residential loans. Also, as of December 31, 1994,  approximately 90% of the loan
portfolio was invested in first deeds of trust,  9% in second deeds of trust and
1% in third and all-inclusive deeds of trust.

     The  following   table  sets  forth  the   principal   amount  of  mortgage
investments,  by  classification  of property  securing  each loan,  held by the
Partnership as of December 31, 1994, 1993, and 1992, respectively:

                                                     Principal Amount
                                          1994             1993          1992
                                       ---------         --------       -------
                                         (000)             (000)         (000)

Single-Family Residences..........    $   3,180         $   3,004     $   4,184
Income-Producing Properties.......      135,128           122,592       104,797
Unimproved Land...................        6,742             7,953        10,244
                                        -------           -------       -------
  Total...........................     $145,050          $133,549      $119,225
                                        =======           =======       =======

    


   
     Prior to November 1, 1994, the Corporate  General Partner had  historically
made all periodic  interest  payments to the Partnership on all delinquent loans
made or invested in by the  Partnership  prior to May 1, 1993, and had purchased
from the  Partnership  all such loans that had been  foreclosed  prior to May 1,
1993.  However,  effective  November 1, 1994, the Corporate  General Partner has
chosen to cease  advancing  interest  or  principal  payments  on certain  loans
originated by the Corporate  General Partner prior to May 1, 1993, which totaled
$4,923,000 as of December 31, 1994. As of December 31, 1993 and 1992, there were
no  delinquent  loans held by the  Partnership  for which  interest or principal
payments had not been advanced by the Corporate General Partner.

     Additionally,  an agreement  had been  entered  into between the  Corporate
General  Partner and the Partnership  wherein the Corporate  General Partner had
agreed  to  indemnify  the  Partnership  for  principal  losses  up to a certain
limitation as provided for in the agreement.  During 1993, the Corporate General
Partner met its full  obligation  under the  agreement.  The  Corporate  General
Partner   and  the   Partnership   do  not  intend  to  enter  into   subsequent
indemnification agreements.
    

   
     Advances  for  delinquent  interest  payments and other  payments,  such as
property taxes and mortgage interest pursuant to senior indebtedness, made to or
an behalf of the  Partnership by the Corporate  General  Partner during 1994 and
1993, but not collected as of December 31, 1994 and 1993, totaled  approximately
$1,149,000 and  $1,090,000,  respectively.  The Partnership has no obligation to
repay these advances to the Corporate General Partner.

     In connection  with the periodic  closing of the accounting  records of the
Partnership  and the preparation of the financial  statements,  an evaluation of
the loan loss  requirement  of the  Partnership  is performed  by the  Corporate
General  Partner.  Based  upon  this  evaluation,  a  determination  was made to
maintain a reserve for losses on loans in the Partnership's financial statements
in the amount of  $2,750,000.  As of December 31, 1994,  the  Corporate  General
Partner has  determined  that the reserve for losses on loans is  adequate.  See
"Business--Delinquencies"  for a discussion of the rate of delinquencies in 1993
and 1994.

Results of Operations--For the Three Months Ended March 31, 1995 and  1994 

     The net income  increase of $242,000  (7.48%)  for the three  months  ended
March 31,  1995,  as compared to the net income for the three months ended March
31,  1994,  was  attributable  to  an  increase  in  mortgage  investments  from
$134,774,000 to $145,173,000 in 1994 and 1995, respectively.  These increases in
mortgage investments are due to increases in sales of Units and contributions of
cash by the General  Partners from  $141,743,000 to $156,392,000 as of March 31,
1994 and 1995, respectively. All income was derived from investments in mortgage
loans,  in short-term  interest-bearing  accounts and notes  receivable from the
Corporate General Partner.

     The Partnership  experienced a decrease in its average net yield from 8.98%
to 8.86% for the three months ended March 31, 1994 and 1995, respectively.  This
decrease has  resulted  mainly from the fact that,  as of November 1, 1994,  the
Corporate General Partner  discontinued its previous practice of making payments
on certain  delinquent loans held by the Partnership which were originated prior
to May 1, 1993.  The  Partnership  had $4,822,000 of  nonperforming  loans as of
March 31,  1995,  on which  the  Corporate  General  Partner  was not  advancing
payments.  The average  net yield for the  Partnership  decreased  for the three
month  period  ended March 31, 1995 as compared to the three month  period ended
March 31, 1994,  and the sum of the  servicing and  management  fees paid to the
Corporate General Partner decreased from approximately  $580,000 to $367,000 for
the three months ended March 31, 1994 and 1995,  respectively.  This  represents
decreases in the annualized rate of servicing and management fees to total trust
deed  investments  of the  Partnership  from 1.71% to 1.00% for the three  month
periods period ended March 31, 1994 and 1995, respectively.  These fees are well
within the  limitation  on such fees as imposed  by the  Partnership  Agreement.
Income is also affected by the continuing  competition for high quality mortgage
investments.  The net yield  represents the net income of the Partnership  after
all expenses, other than the provisions for losses on loans and real estate.

Portfolio Review--For the Three Months Ended March 31, 1995 and 1994

     The number of Partnership  mortgage loan investments  decreased from 269 to
234 as of March 31, 1994 and 1995, respectively. The average loan balances as of
these  periods  increased  from $501,020 as of March 31, 1994, to $620,397 as of
March 31, 1995. This average loan increase reflects the Partnership's  increased
ability to invest in larger mortgage loans meeting the Partnership's objectives.
    

      The Corporate  General Partner had historically made all periodic interest
payments to the  Partnership on all delinquent  loans made or invested in by the
Partnership, and had purchased from the Partnership all such loans that had been
foreclosed.  An agreement  had been entered into between the  Corporate  General
Partner and the Partnership  wherein the Corporate General Partner had agreed to
indemnify the  Partnership  for principal  losses up to a certain  limitation as
provided for in the agreement.  During 1993, the Corporate  General  Partner met
its full obligation under the agreement.

   
     The Corporate  General  Partner and the  Partnership do not intend to enter
into  subsequent  indemnification   agreements.  For  loans  originated  by  the
Corporate  General  Partner on or after May 1, 1993,  and effective  November 1,
1994, for certain loans originated  prior to May 1, 1993, the Corporate  General
Partner  and has  adopted  the policy to not  advance  delinquent  interest  and
principal  to the  Partnership.  As of March  31,  1995,  the  Partnership  held
non-performing  mortgage loans  totaling  $4,822,000 on which payments were more
than 90 days  delinquent  and on which  payments were not being  advanced by the
Corporate  General Partner.  There were no  non-performing  mortgage loans as of
either  March 31,  1994,  or 1993  partially  due to the prior  practice  of the
Corporate  General  Partner  to  advance  payments  on  delinquent  loans to the
Partnership.  See "Business -- Delinquencies."
    



<PAGE>


   
     In connection  with the periodic  closing of the accounting  records of the
Partnership  and the preparation of the financial  statements,  an evaluation of
the loan loss and real  estate  valuation  requirements  of the  Partnership  is
performed by the Corporate  General Partner.  Based upon this evaluation,  as of
March 31, 1995, the Corporate  General  Partner has determined that the reserves
for losses on loans and real estate is adequate.  See  "Business--Delinquencies"
for a discussion of the rate of delinquencies in 1994 and 1995.

     As of March 31, 1995,  approximately  83% of all of the mortgage loans made
or  invested  in by the  Partnership  are  secured by  ownership  and  leasehold
interests in real property located in Northern  California.  The following table
sets forth the principal amount of mortgage  investments,  by  classification of
property  securing each loan, held by the  Partnership on March 31, 1995,  1994,
and 1993, respectively:
    

                                                   Principal Amount
   
                                        1995              1994            1993
                                        ----              ----            ----
                                        (000)            (000)            (000)
    


<PAGE>


   
Single-Family Residences              $  3,321         $   2,600       $   3,816
Income-Producing Properties            135,412           124,340         109,479
Unimproved Land                          6,440             7,834          10,085
                                       -------           -------         -------
  Total                               $145,173          $134,774        $123,380
                                       =======           =======         =======
                        
                       
    
                           


<PAGE>





     
   
     As of  March  31,  1995,  the  Partnership  holds  title  to nine  separate
properties  acquired  through  foreclosure  in 1993,  1994 and 1995 in which the
Partnership  has a total  investment of $7,517,121.  "See  Business-Real  Estate
Owned."
    

Asset Quality

      A consequence of lending activities is that losses will be experienced and
that the amount of such  losses will vary from time to time  depending  upon the
risk  characteristics  of the loan portfolio as affected by economic  conditions
and the  financial  experiences  of  borrowers.  There is no  precise  method of
predicting  specific  losses of amounts  that  ultimately  may be charged off on
particular  segments of the loan  portfolio,  especially in light of the current
economic environment.

   
     The conclusion that a Partnership loan may become  uncollectible,  in whole
or in part,  is a matter of  judgment.  In  Although  institutional  lenders are
subject to  requirements  and  regulations,  that among other things,  require a
lender to  perform  ongoing  analyses  of its  portfolio,  loan to value  ratio,
reserves,  etc., and to obtain and maintain  current  information  regarding its
borrowers and the securing  properties,  the Partnership is not subject to these
regulations and has not adopted these practices.  Rather,  the Corporate General
Partner,  in connection with the periodic  closing of the accounting  records of
the  Partnership  and the  preparation  of the financial  statements,  causes an
evaluation of the mortgage loan portfolio of the  Partnership is to be performed
by management. Based upon this evaluation, a determination is made as to whether
the allowance for loan losses is adequate to cover  potential loan losses of the
Partnership.  As of March 31, 1995, management has determined that the allowance
for loan losses of $2,750,000 is adequate in amount. As of March 31, 1995, loans
secured by trust deeds include  $10,166,000 in loans  delinquent over 90 days of
which $8,477,000 was invested in loans which were in the process of foreclosure.

      The  adequacy  of the  allowance  for loan losses to cover  possible  loan
losses can be is  determined  only on a  judgmental  basis,  after full  review,
including consideration of:
    

           *    Economic conditions;

           *    Borrower's financial condition;

           *    Evaluation of industry trends;

           *    Review and evaluation of potential problem loans identified as
                having loss potential; and

           *    Quarterly review by Board of Directors.



<PAGE>


Liquidity and Capital Resources

      The  Partnership  relies upon  purchases of Units and loan payoffs for the
source of capital for mortgage  investments.  Although  general market  interest
rates have most recently  declined,  a substantial  increase in such rates could
have an adverse affect on the Partnership. If general market interest rates were
to increase  substantially,  the yield on the Partnership's mortgage investments
may provide  lower yields than other  comparable  debt-related  investments.  As
such,  additional Limited Partner investment into the Partnership could decline,
which, in turn, would reduce the liquidity of the  Partnership.  The Partnership
has not and does not  intend  to  borrow  money  for  investment  purposes.  See
"Business--Borrowing."

Contingency Reserves

     The Partnership  maintains cash and  certificates of deposit as contingency
reserves in an aggregate amount of at least 2% of the gross proceeds of the sale
of Units.  To the extent that such funds are not  sufficient  to pay expenses in
excess of revenues,  or to meet any  obligation  of the  Partnership,  it may be
necessary  for the  Partnership  to sell or otherwise  liquidate  certain of its
investments on terms which may not be favorable to the Partnership.

Current Economic Conditions

   
      The  Partnership  has  been  affected  by the  current  national  economic
downturn; however, the Partnership has not sustained any material losses to date
partially due to the prior practice of the Corporate General Partner to make all
periodic  interest  payments to the Partnership on delinquent loans funded prior
to May 1, 1993.  This  practice  that was  modified  November  1, 1994,  so that
delinquent interest will be paid only with respect to certain loans funded prior
to May 1, 1993.  However,  as of March 31, 1995, the Partnership held $4,822,000
in loans that were greater than 90 days  delinquent  and on which the  Corporate
General Partner was not advancing interest payments.

     As of March 31,  1995,  the  Partnership  continues  to hold  title to nine
separate  properties  acquired through foreclosure during 1993, 1994 and 1995. A
$400,000  provision  for losses on real estate held for sale was recorded in the
financial  statements of the Partnership in 1994. The Corporate  General Partner
considers   this   allowance  to  be  adequate  as  of  March  31,   1995.   See
"Business--Real  Estate Owned." Due to the loan-to-value criteria established by
the Corporate General Partner, the mortgage loans held by the Partnership appear
in general to be, in the opinion of the General Partners, adequately secured.
    

      The Partnership  continues to receive substantial  additional  investments
from new and  existing  Limited  Partners  which  provide  capital for loans and
repurchases of existing Limited Partnership Units.

   
     Changes in both short- and long-term  interest rates have not had, to date,
a  significant  effect on the  yields  earned  on  mortgage  investments  of the
Partnership.  The yields earned by the Partnership's  mortgage  investments have
recently been  relatively  constant.  General market rate increases have reduced
the demand for residential  mortgages,  especially in the refinance  market.  As
such, many lenders have excess capital to invest and have entered the commercial
lending market,  providing additional lending competition to the Partnership and
creating a downward pressure on rates. In addition, when there is a reduction in
the demand for loans  originated by the  Corporate  General  Partner and,  thus,
fewer loans for the  Partnership to invest in, the  Partnership  will invest its
excess cash in shorter  term  investments  yielding  considerably  less than the
current investment portfolio.

     The availability of mortgage  capital in the commercial  market has had the
effect of increasing the number of lenders able to refinance  existing mortgages
of the  Partnership.  However,  as of  March  31,  1995,  the  Partnership  held
$23,058,000  in  loans  that  were  past-maturity,  representing  15.9%  of  the
portfolio.
    


                                    BUSINESS

      All  capitalized  terms used  herein and not  otherwise  defined  have the
meaning  given to such terms in the  Partnership  Agreement,  a copy of which is
attached  as  Exhibit  A to this  Prospectus  and  incorporated  herein  by this
reference.

   
      The Partnership is a California limited partnership  organized on June 14,
1984,  which  invests  in first,  second,  third,  wraparound  and  construction
mortgage  loans and loans on leasehold  interest  mortgages.  In June 1985,  the
Partnership  became the  successor-in-interest  to, and  acquired the assets and
limited  partners of, Owens  Mortgage  Investment  Fund I, a California  limited
partnership  formed in June 1983 with the same  policies and  objectives  as the
Partnership.  In  October  1992,  the  Partnership  changed  its name from Owens
Mortgage  Investment  Fund II, to Owens Mortgage  Investment  Fund, a California
Limited  Partnership.  The address of the  Partnership  is P.O.  Box 2308,  2221
Olympic Blvd., Walnut Creek, CA 94595. Its telephone number is (510) 935-3840.

     All  of the  loans  invested  in by the  Partnership  are  arranged  by the
Corporate General Partner.  In connection with the investment in such loans, the
Partnership  may in some  instances  seek to acquire an equity  interest  in the
underlying real property in the form of a shared appreciation interest. To date,
no shared  appreciation  interests  have been acquired by the  Partnership.  The
Partnership's  mortgage  loans are secured by mortgages on unimproved as well as
improved real property and nonincome producing as well as income-producing  real
property such as  apartments,  shopping  centers,  office  buildings,  and other
commercial or industrial  properties.  No single Partnership loan may exceed 10%
of the total Partnership assets as of the date the loan is made.

      The  following  table  shows  the  growth  in total  Partnership  capital,
mortgage  investments  and net income as of or and for the years ended  December
31,  1994, 1993, 1992, 1991, and 1990:
    

                                                    Mortgage            Net
   
                                     Capital      Investments          Income
1994......................        $151,846,728   $145,050,213     $12,709,424
1993......................        $137,583,163   $133,549,495     $ 9,318,645
1992......................        $124,304,467   $119,224,512     $11,749,283
1991......................        $105,362,027   $ 99,524,068     $10,552,451
1990......................        $ 86,960,750   $ 84,854,524     $ 9,312,117
                               
     As of March 31, 1995,  the  Partnership  held  investments  in 234 mortgage
loans,  secured by ownership and leasehold  interests in real  property,  83% of
which are situated in Northern  California.  The following  table sets forth the
types and maturities of mortgage investments held by the Partnership as of March
31, 1995:
<TABLE>
<CAPTION>

                  TYPES AND MATURITIES OF MORTGAGE INVESTMENTS
                             (As of March 31, 1995)
    
                                                      Number
                                                    of Loans
                                                                                 Amount                 Percent
<S>                                                     <C>                <C>                          <C>  
   
1st Mortgages................................            185               $132,043,300                  90.96%
2nd Mortgages................................             47                 12,548,102                   8.64%
3rd Mortgages or wraparound deeds of trust...              2                    581,581                    .40%
                                                        ----                -----------                 -------
                                                         234               $145,172,983                 100.00%
                                                        ====                ===========                 =======
                                                
    
   

Maturing on or between April 1, 1994 1995
 and December 31, 1995 1996..................            122                $56,745,880(1)               39.09%
Maturing on or between January 1, 1996 1997
 and December 31, 1997 1998..................             57                 42,836,230                  29.51%
Maturing on or between January 1, 1998 1999
 and December 31, 2011.......................             55                 45,590,873                  31.40%
                                                        ----                ------------                -------
                                                         234               $145,172,983                 100.00%
                                                        ====                ============                =======
    
   
                                                 
Income-Producing Properties..................            202               $135,411,943                  93.28%
Single-Family Residences.....................             18                  3,320,673                   2.29%
Unimproved land..............................             14                  6,440,367                   4.43%
                                                        ----                -----------                --------
                                                         234               $145,172,983                 100.00%
                                                        ====                ===========                 =======
- --------
<FN>
(1) $23,058,000 was past maturity as of March 31, 1995.
</FN>
    
</TABLE>

   

     The average loan balance of the mortgage  loan  portfolio of $620,397 as of
March  31,  1995  is  considered  by the  General  Partners  to be a  reasonable
diversification  of investments  concentrated in mortgages secured by commercial
properties.  A majority of such  investments  earn a fixed rate of interest with
the remainder earning a variable rate of interest. All were negotiated according
to the Partnership's investment standards.
    

      Due to general economic conditions,  the commercial real estate market has
recently  experienced  decreases in both values and rental rates and an increase
in vacancy rates.  These conditions have helped to create stricter  underwriting
standards of the Corporate General Partner in relation to the financial strength
of tenants,  vacancy  rates in comparable  properties,  existence and amounts of
senior  mortgages,  general  area  economic  development  and growth,  and other
factors.  The  Corporate  General  Partner has continued to use  relatively  low
loan-to-value  ratios as a major criteria in making  mortgage  loans.  See "Risk
Factors--Risks of Real Estate Financing--Risks of Being Undersecured."

   
     As of March 31, 1995, the Partnership  had invested in  construction  loans
the aggregate amount of $4,172,000 and in loans partially secured by a leasehold
interest of $5,565,000.

     The Partnership  has other assets in addition to its mortgage  investments,
comprised  principally of funds held in  conjunction  with  contingency  reserve
requirements,  cash held for investment,  real estate owned,  mortgage  interest
receivable and unsecured notes from the Corporate  General Partner.  As of March
31, 1995,  $5,793,573  ($3,144,551  representing  contingency reserve funds) was
primarily  invested in certificates of deposit (with staggered maturity dates to
a maximum of one year),  money market accounts,  and general banking accounts as
required to transact the business of the Partnership.  In addition,  as of March
31, 1995, the Partnership  held  $7,117,121 in real estate owned,  $1,268,990 in
mortgage interest  receivable from the borrowers and $775,020 in unsecured notes
due from the Corporate General Partner.
    

Delinquencies

   
     The Corporate General Partner does not regularly examine the maintenance of
acceptable  loan-to-value ratios for the existing portfolio because the majority
of loans in the  Partnership's  portfolio mature in aperiod of 1-7 years. In the
event that payments on a loan securing a property become delinquent, the loan is
past maturity,  the General  Partners learn of physical  changes to the property
securing the loan or to the area in which the property is located or the General
Partners  learn of changes  to the  economic  condition  of the  borrower  or of
tenant's  leasing space in the property  securing the loan, the General Partners
will perform an internal review on the property including, but not limited to, a
physical  evaluation  of the  property  as  well as for the  area in  which  the
property is located,  the financial stability of the borrower and the property's
tenant mix.

     Although the  Corporate  General  Partner is not obligated to do so, it has
chosen to make  interest  payments to the  Partnership  with  respect to certain
Partnership loans originated prior to May 1, 1993, and which are delinquent more
than 90 days.  For making such  payments or  purchasing  delinquent  loans,  the
Corporate  General  Partner is entitled to a higher maximum  management fee. See
"Compensation  of the General Partners and Their  Affiliates--Management  Fees."
Such payments have been recorded by the  Partnership as interest  payments as if
made by the  borrower,  and have not been  classified  as  contributions  by the
Corporate General Partner or as loans made by the Corporate General Partner. The
Partnership  has no obligation  to repay such amounts to the  Corporate  General
Partner.

     As of March 31, 1995,  the  Partnership's  portfolio  included  $10,166,000
(compared with  $12,837,000 as of December 31, 1994) of loans  delinquent  loans
more than 90 days,  representing 7% of the Partnership's  investment in mortgage
loans.  The balance of delinquent loans at March 31, 1995,  includes  $8,477,000
(compared  with   $7,963,000  as  of  December  31,  1994)  in  the  process  of
foreclosure,  of which  $1,083,000  (compared with $1,387,000 as of December 31,
1994) involves loans to borrowers who are in  bankruptcy.  The General  Partners
believe  that these  loans may result in a loss of  principal  and/or  interest.
However,  the Corporate  General Partner believes that the $2,750,000  allowance
for losses on loans  which is  maintained  in the  financial  statements  of the
Partnership as of March 31, 1995 is sufficient to cover any potential  losses of
principal.

     Of the $12,837,000 that was delinquent as of December 31, 1994,  $6,812,000
remained delinquent as of March 31, 1995, and $3,354,000 of the delinquent (more
than 90 days) balance as of March 31, 1995 was added  subsequent to December 31,
1994. Since interest  payments on delinquent loans will not be made currently by
the borrowers, the Corporate General Partner has chosen to continue on a monthly
basis  to the  Partnership,  to  advance  interest  payments  on  certain  loans
originated prior to May 1, 1993 . Such loans totaled  $5,342,000 as of March 31,
1995. The amount of interest  advanced by the Corporate General Partner on loans
secured by trust deeds held by the Partnership at March 31, 1995, and originated
prior to May 1, 1993, which has not been collected as of March 31, 1995,  totals
approximately $1,206,000.

     Finally,  although  not  required  to do so,  prior  to May  1,  1993,  the
Corporate  General Partner would purchase  certain loans from the Partnership at
the time of  foreclosure  of such  loans,  for the unpaid  principal  amount and
accrued interest, in order to prevent the Partnership from suffering a loss upon
such foreclosure.  However,  commencing with loans originated on or after May 1,
1993, the Corporate General Partner has determined that they, generally, will no
longer  purchase such loans.  The  Partnership  was foreclosed out of a $591,000
loan by a senior lienholder during 1994. The Corporate General Partner increased
the unsecured  note payable to the  Partnership  in the amount of such loan. The
Corporate  General Partner had advanced  $100,765 in delinquent  interest to the
Partnership  with  respect to this loan,  which amount will not be repaid by the
Partnership.

     To date the Partnership  has suffered no material losses on  delinquencies,
defaults or  foreclosures,  partially due to the prior practice of the Corporate
General Partner to advance  payments on loans  originated  prior to May 1, 1993,
that were not timely  made by the  borrowers  and to the prior  practice  of the
Corporate  General Partner to purchase loans from the Partnership  which were at
risk of causing a loss to the  Partnership.  Delinquent  loans (defined as those
loans for which the  borrower  is 90 days late in payment of  installments  due)
have historically  represented  approximately 5-10 % of the total loans that the
Partnership  has  outstanding at any given time.  There is no assurance that the
Corporate  General  Partner  will  continue  to make  interest  payments  to the
Partnership  on any  delinquent  loan  originated  prior to May 1, 1993.  If the
Corporate  General  Partner  should  discontinue  making  interest  payments  on
additional  delinquent  loans  originated prior to May 1, 1993, there could be a
material decrease in distributions.

      Following is a table representing the Partnership's delinquency experience
as of December 31, 1992, 1993, 1994 and at March 31,  1995:
    


<TABLE>
<CAPTION>

                                                      1995               1994               1993               1992
                                                      ----               ----               ----               ----
<S>                                              <C>                <C>                <C>                <C>         
   
Delinquent Loans...................              $ 10,166,000       $ 12,837,000       $ 10,621,000       $  5,702,000
                                                   ==========         ==========         ==========          =========
Total Mortgage Investment..........              $145,173,000       $145,050,000       $133,549,495       $119,225,000
Percent of Delinquent Loans                       ===========        ===========        ===========        ===========         
 to Total Loans....................                     7.00%              8.85%              7.95%              4.78%
                                                       =====              =====              =====              ======
</TABLE>
    
     The following  delinquent  loans held by the Partnership have been acquired
and  foreclosed  upon by the  Corporate  General  Partner  from  January 1, 1992
through March 31, 1995 by year:
                                                 
                        Principal       Delinquent
                         Balance         Interest      Year Foreclosed
                        ---------       ----------     ---------------
                        $5,220,925       $ 739,501          1992
                        $1,025,581       $ 150,295          1993
                        $   58,000       $   4,417          1994
                        $        0       $       0          1995

     All of the  properties  which  provided  security  for the  $5,220,925  of
Partnership  loans  foreclosed on by the Corporate  General Partner in 1992 have
been  disposed of by the  Corporate  General  Partner as of March 31, 1995.  The
Corporate General Partner sustained losses of principal of $1,814,500 and losses
of delinquent  interest of $739,501 on these  properties.  Of the  $1,025,581 of
Partnership  loans  foreclosed  on by the  Corporate  General  Partner  in 1993,
$490,332  continued to be Real Estate Owned of the Corporate  General Partner as
of March 31, 1995. A property which provided  security for one Partnership  loan
of $511,500  foreclosed on by the Corporate General Partner in 1993 was disposed
of in 1993  with no loss of  principal  to the  Partnership,  but the  Corporate
General  Partner  sustained  a loss of  $112,795  of  delinquent  interest.  The
property which provided security for the $58,000 Partnership loan was foreclosed
on in 1994 and was disposed of by the  Corporate  General  Partner in 1994 at no
loss of principal or  delinquent  interest.  At the date hereof,  the  Corporate
General  Partner  owns one  property on which the  Partnership  currently  has a
mortgage loan.

      The Partnership was also foreclosed out of a $591,000 mortgage by a senior
lienholder during 1994. The Corporate General Partner  determined that there was
not  substantial  equity to justify  foreclosing  on the junior  loan and taking
title to the underlying property. Although not obligated to do so, the Corporate
General Partner assumed the entire  principal loss of $591,000 and increased the
unsecured  loan payable to the  Partnership  by the same amount.  The  Corporate
General  Partner had also advanced  $119,350 to the  Partnership  in the form of
interest  advances  which  the  Corporate  General  Partner  lost at the time of
foreclosure.

     Should  the  Corporate  General  Partner  realize  any  gain or loss on the
disposition  or  operation  of a  property  acquired  through  foreclosure  of a
property  that had secured a  Partnership  loan  subsequently  purchased  by the
Corporate  General  Partner,  it will retain such gain or absorb such loss.  The
Partnership  will not have any claim to any gain nor will it be  liable  for any
loss on such activities.

      If the  Corporate  General  Partner  were unable or  unwilling  to advance
interest on additional  delinquent  loans originated prior to May 1, 1993, or if
the  delinquency  rate  increased  on loans held by the  Partnership  which were
originated  on or  subsequent  to  May  1,  1993,  the  interest  income  of the
Partnership would be reduced by a proportionate  amount. For example,  if 10% of
the Partnership  loans are  nonperforming and the Corporate General Partner does
not advance such delinquent  interest,  the income of the  Partnership  would be
reduced by  approximately  10%. If a mortgage  loan held by the  Partnership  is
foreclosed on, the Partnership  would acquire ownership of real property and the
inherent benefits and detriments of such ownership.
   
     The  Corporate  General  Partner  may decide to  further  suspend or reduce
advances to the  Partnership  on delinquent  interest  payments with  materially
adverse consequences to the Partnership and a material decrease in distributions
to Limited Partners.  However,  the Corporate General Partner does not expect to
further  suspend or reduce advances  unless  delinquent  loan balances  increase
substantially  . In  addition,  the amount of loans that were  originated  on or
after May 1, 1993, and subject to the Corporate  General Partners revised policy
regarding advancing delinquent interest totaled approximately $84,300,000 or 58%
of the total  trust  deed  portfolio  as of March  31,  1995.  As such,  an ever
increasing  percentage of the Partnership's  trust deed investments are in loans
in which the Corporate  General  Partner has a policy to not advance  delinquent
interest.  As of March 31, 1995 there were no loans in this  category  that were
more than 90 days  delinquent.  However,  should the  delinquency  rate on these
loans  increase,  the  interest  income  received  by the  Partnership  would be
reduced.
    

Real Estate Owned

   
      As of May 1,  1993,  the  Corporate  General  Partner  changed  its policy
regarding  the  purchase  of  mortgage  loans  from  the  Partnership  prior  to
foreclosure so as to generally not purchase  mortgage loans from the Partnership
prior to  foreclosures.  Subsequent  to this change in policy,  the  Partnership
acquired title to four properties  through  foreclosure  during 1993 in which it
had loans totaling  $2,612,122.  Of these four  properties,  one was disposed of
during  1993 in a  transaction  in which the  Partnership  sustained  no loss of
principal.  During 1994,  the  Partnership  acquired  title to three  properties
through foreclosure on which it had loans totaling $2,005,000.  In addition, the
Partnership  acquired title to three properties during the first quarter of 1995
through  foreclosure in which it had loans totaling  $665,000.  The  Partnership
continues to hold title to the following  three nine  properties as of March 31,
1995:
    
   

<TABLE>
<CAPTION>

                               REAL ESTATE OWNED
                             (As of March 31, 1995)
                                                                        Additional                     Delinquent
                                                        Partnership    Capitalized      Senior        Interest at
                 Description                            Loan Amount       Costs         Loans         Foreclosure

60,000 s.f. Light
<S>                                                      <C>             <C>           <C>               <C>  
Industrial Warehouse                                    
Merced, CA   .............................               $1,000,000      $     185     $        0        $175,333                 
Residential Lots                                         
Carmel Valley, CA   .......................              $  600,000      $ 273,633     $  500,000 (1)    $141,750
Residential Development
Belmont, CA   .............................              $  508,000      $  68,879     $        0        $199,375
Light Industrial Warehouse
Emeryville, CA.............................              $  925,000      $       0     $        0        $235,721
Commercial Lot/Residential Development
Vallejo, CA ...............................              $  525,000      $  13,705     $        0        $ 83,949 (2)
Commercial Lot
Sacramento, CA ............................              $  500,000      $  58,407     $        0        $ 39,042
Office Building
Monterey, CA ..............................              $  550,000      $       0     $1,425,000 (3)    $ 30,077
Residence
Oakland, CA ...............................              $  115,000      $       0     $  398,312        $ 11,500
Residential Lot
Grass Valley, CA ..........................             $    55,000      $       0     $        0        $  6,302

- --------
<FN>
(1)   This senior loan was paid off by the Partnership during 1994 due to its
      relatively high interest rate.

(2)   The delinquent  interest was advanced by the Corporate  General Partner on
      behalf of the Partnership,  which holds a 70% interest in the property and
      on behalf of the co-owner of the property,  an  independent,  third-party.
      Under  applicable  law,  the  Corporate  General  Partner  could  only  be
      reimbursed  for such advances if all  lenders/owners  of the property were
      treated the same.  Consequently,  the Partnership reimbursed the Corporate
      General  Partner the $83,949  advanced by the Corporate  General Partner ,
      although it was not obligated to do so. The remaining  $38,550 advanced by
      the  Corporate  General  Partner was  reimbursed by the other owner of the
      property.

(3)   This senior loan was originally  $2,102,646  including late charges and fees. The Corporate  General  Partner
      arranged for this loan to be  discounted to $1,425,000  if the  Partnership  were to pay it off in full.  The
      Partnership paid this loan off prior to March 31, 1995.
</FN>
</TABLE>
    

   
     Substantially all delinquent interest with respect to the Partnership loans
securing  these  properties  was advanced to the  Partnership  and to the senior
lienholder, if applicable, by the Corporate General Partner. The Partnership has
no obligation to reimburse the Corporate General Partner for such advances,  and
except as indicated above, has not reimbursed the Corporate  General Partner for
any amounts.

     The light industrial warehouse located in Merced,  California continues to
be vacant.  The property is currently listed with a real estate broker for lease
or sale.

      The  Partnership is negotiating an agreement with a general  contractor to
jointly  develop  the  thirty   residential   lots  located  in  Carmel  Valley,
California.  A change in  entitlements  is  currently  in  process to change the
approved  development  from attached to detached units.  These  entitlements are
expected  in the third  quarter of 1995.  In  addition,  the  Corporate  General
Partner is reviewing a potential  opportunity for the Partnership to purchase 34
additional lots that are  interspersed  among the lots owned by the Partnership.
This would allow the  Partnership to control the  development  process which the
Corporate  General Partner believes will maximize  profits.  The  infrastructure
development  began in the  second  quarter  of  1995,  and the  construction  of
residential  units is expected to  commence  in the third  quarter of 1995.  The
Corporate  General Partner is considering the option of using the  Partnership's
capital to provide  the  financing  needed to develop the  property.  This would
require an additional capital outlay of approximately $1,000,000;  however, this
investment would be returned through sales proceeds .

     The  Partnership  has entered into an agreement  with an  unrelated,  third
party  development  company to sell its interest in the residential  development
located in Belmont,  California,  that has acquired entitlements on the property
for the  construction of 18 single family,  detached  residential  units.  These
entitlements  are expected  during 1994.  The sales price for the  Partnership's
interest  in this  property  is  $643,467,  plus 5.08% of net  profits  from the
development. However, the Partnership and all other investors in the development
project must reimburse the Corporate  General Partner for certain  out-of-pocket
expenses and for management fees. As such, during the third quarter of 1995, the
Partnership is to receive  approximately  $405,000 of the $643,467 sales price ,
which is net of certain  reimbursed costs to the Corporate General Partner.  The
Partnership  will  carry back the  remaining  $214,489  of the sales  price as a
mortgage on the property which will be subordinated to the construction  loan on
the  development  project.  The portion of the sales price carried back plus any
allocated  profits on the development will be paid to the Partnership  after the
construction  loan has been  repaid.  This  project is expected to be  completed
within three years.

      The light industrial warehouse located in Emeryville, California currently
generates  revenue from  tenants and a  commercial  sign which is located on the
property.  The Corporate General Partner is attempting to sell the building. The
Corporate General Partner is in the process of obtaining  development  rights on
the parcels in Vallejo,  California.  The Corporate  General Partner has brought
suit  against  Solano  County and three local  cities in  association  with this
process. The commercial lot located in Sacramento, California remains vacant and
is listed for sale.  The office  building  located in Monterey,  California  has
undergone some minor repair and upgrade work. The Corporate  General  Partner is
attempting  to lease the building in  anticipation  of listing it for sale.  The
residence  in  Oakland,  California  is under  contract to sell at a price which
would return substantially all of the Partnership's investment.  The residential
lot located in Grass Valley, California is currently listed for sale.

     These  properties,  other than the light  industrial  warehouse  located in
Emeryville,  California,  do not currently  generate  revenue and, as such,  are
generating  an  operating  loss.  The General  Partners  believe that due to the
values of these  properties,  the  Partnership  should not sustain any  material
losses  of  principal  on the  ultimate  disposition  of the  three  properties.
However,  the  Partnership  maintains a reserve for losses on real estate in its
financial statements as of March 31, 1995.
    

Reserve for Loan Losses

   
      The  Corporate  General  Partner  had  previously  entered  into a Limited
Indemnification Agreement with the Partnership to indemnify the Partnership from
certain  principal  losses that it incurred with respect to loans invested in by
the  Partnership  as of September  30, 1992  ("Indemnified  Loans").  Under this
Limited  Indemnification  Agreement,  the Corporate General Partner's obligation
could  not  exceed  an  amount  equal  to 2% of  the  principal  balance  of the
Indemnified  Loans and would be reduced pro rata as the  Indemnified  Loans were
repaid, but in no event to less than $300,000.  Due to losses on the Indemnified
Loans either paid or assumed by the Corporate General Partner and the decreasing
balance of the  Indemnified  Loans,  the Corporate  General  Partner has met its
obligation under the Limited Indemnification Agreement in 1993.

     The  Corporate  General  Partner has  decided not to enter into  subsequent
indemnification  agreements  for  losses  of  principal  with  the  Partnership.
Accordingly,  a loan loss reserve of  $2,750,000  is maintained in the financial
statements of the Partnership as of March 31, 1995. The General Partners believe
that, based on historical experience, the recorded loan loss reserve as of March
31, 1995, is adequate in amount.

      A  $400,000  allowance  for  losses  on real  estate  held  for  sale  was
established in the financial statements of the Partnership during the year ended
December  31,  1994.  This amount is  maintained  as a reserve in the  financial
statements of the Partnership as of March 31, 1995. The General Partners believe
that this allowance is adequate in amount.
    

Unsecured Loans to Corporate General Partner

   
     During 1993 and 1994 the  Corporate  General  Partner sold four  properties
that it had taken  title to prior to  January  1, 1993.  The  Corporate  General
Partner had  originally  purchased the mortgage  loans on these four  properties
from the  Partnership for their face amount of $3,990,500 in accordance with its
obligations  under the Limited  Indemnification  Agreement  dated  September 30,
1992. The Partnership  carried back loans from the Corporate  General Partner in
the same amount.  The  Corporate  General  Partner then  foreclosed on the loans
acquiring title to the three of the four properties.

      In addition,  the  Partnership  was foreclosed out of a $591,000 loan by a
senior  lienholder  during  1994.  To avoid  the loss  being  recognized  by the
Partnership,  the unsecured loan to the Corporate  General Partner was increased
in the amount of such principal loss.

     The net  proceeds  of  $1,904,407  from the  disposition  of the these four
properties  were  applied  to the notes  payable  to the  Partnership  leaving a
balance due of $2,667,093,  which  represented  unsecured loans to the Corporate
General  Partner.  The unsecured  loans are due upon demand and bear interest at
the rate of 8% per annum.  Since  disposing  of the  properties,  the  Corporate
General  Partner  has made  additional  principal  payments  on  these  loans of
$1,902,073  leaving a balance of $775,020 as of March 31, 1995 which is expected
to be repaid by March 31, 1996. The Corporate  General Partner continues to make
monthly payments of principal and interest on these loans and all are current.
    

      Although the terms of the loans between the  Partnership and the Corporate
General  Partner  may or may not be at  market,  they  are  considered  fair and
reasonable.

Principal Investment Objectives

      The  Partnership  invests  primarily  in  mortgage  loans  on  commercial,
industrial  and  residential  income  producing  real  property,   single-family
residences  and land.  The terms of each loan are  negotiated on a  loan-by-loan
basis by the Corporate General Partner.

      The   Partnership's   two  principal   investment   objectives  in  making
investments of the type described  above are to: (i) preserve the capital of the
Partnership;  and  (ii)  provide  monthly  cash  distributions  to  the  Limited
Partners.  It is not an objective of the  Partnership  to provide  tax-sheltered
income.  The  General  Partners  have the power,  subject to  provisions  of the
Partnership Agreement such as Article VI, to change the Partnership's investment
objectives.

      The  Corporate  General  Partner  locates  and  identifies  virtually  all
mortgages in which the Partnership invests and makes all investment decisions on
behalf of the Partnership in its sole  discretion.  The Limited Partners are not
entitled  to  act  on  any  proposed  investment.   In  evaluating   prospective
investments,  the Corporate  General Partner considers such factors as the ratio
of the  amount of the  investment  to the value of the  property  by which it is
secured, the property's potential for capital  appreciation,  expected levels of
rental and occupancy  rates,  current and  projected  cash flow of the property,
potential  for rental  increases,  the degree of  liquidity  of the  investment,
geographic location of the property,  the condition and use of the property, its
income-producing  capacity, the quality,  experience and creditworthiness of the
borrower, general economic conditions in the area where the property is located,
and any other factors which the Corporate General Partner believes are relevant.

      Almost all loans made or invested in by the  Partnership are originated by
the Corporate General Partner.  During the course of its business, the Corporate
General  Partner  is  continuously  evaluating  prospective   investments.   The
Corporate  General  Partner will  originate  loans from referrals from brokerage
organizations, referrals from previous borrowers, additional lending to previous
borrowers and personal  solicitations of new borrowers.  All potential  mortgage
loans to be made or invested in are  evaluated to determine if the mortgage loan
is the  type  made by the  Partnership,  if the  security  for the  loan and the
loan-to-value ratio meets the standards  established by the Partnership,  and if
the loan may be  structured  in a manner  to meet the  Partnership's  investment
criteria and objectives.  If the Corporate  General Partner approves the loan as
presented,  an appraisal will be ordered on the property  securing the loan, and
the property will be inspected by an officer, director, agent or employee of the
Corporate General Partner.

      The  Partnership  does  not  typically  purchase  mortgages  at less  than
principal value.  Such a loan might be obtained if the Corporate General Partner
were to  purchase  an  existing  mortgage  loan from a third  party and sell the
mortgage  loan to the  Partnership  at an amount less than its face value.  This
difference is compensation for the services of the Corporate  General Partner in
locating,  negotiating  and evaluating  such loan  purchase.  Such loans are not
important to the Partnership's operations, cash flow or profitability.

   
     The Partnership  requires that the borrower obtain a title insurance policy
as to the priority of the mortgage and the condition of title.  The  Partnership
receives independent,  on-site appraisals for each property in which it invests.
All independent  appraisers used by the Partnership are licensed or qualified as
independent  fee appraisers and are certified by the state in which the property
being appraised is located and may hold a designation from. Such appraisals will
ordinarily take into account the following factors,  among others: the property;
estimated building cost;  community and site data;  valuation of land; valuation
by cost;  economic market analysis and income;  and correlation of the foregoing
valuation  methods.  However,  the General Partners  generally rely on their own
independent  analysis and not  exclusively  on such  appraisals  in  determining
whether or not to arrange a particular mortgage loan.
    

Types of Mortgage Loans

   
      As more fully described below, the Partnership  invests in first,  second,
and third mortgage loans, wraparound mortgage loans, construction mortgage loans
on real property,  and loans on leasehold  interest  mortgages.  The Partnership
does not  ordinarily  make or invest in  mortgage  loans with a maturity of more
than 15 years,  and most loans have terms of 1-7 years.  All loans  provide  for
monthly  payments of interest and some also provide for principal  amortization,
although  many  Partnership  loans  provide for payments of interest  only and a
payment of principal in full at the end of the loan term.  The General  Partners
or  their   Affiliates  do  not  originate  loans  with  negative   amortization
provisions.
    

First Mortgage Loans

   
     First  mortgage loans are secured by first deeds of trust on real property.
Such loans are generally for terms of from one year to seven years. In addition,
such  loans  do not  usually  exceed  80% of the  appraised  value  of  improved
residential  real  property,  50% of the  appraised  value  of  unimproved  real
property, and 70% of the appraised value of commercial property.
    

Second and Wraparound Mortgage Loans
   
     Second and  wraparound  mortgage  loans are secured by second or wraparound
deeds of trust on real  property  which is  already  subject  to prior  mortgage
indebtedness, in an amount which, when added to the existing indebtedness,  does
not generally  exceed 70% of the appraised  value of the mortgaged  property.  A
wraparound loan is one or more junior  mortgage loans having a principal  amount
equal to the  outstanding  balance  under the existing  mortgage  loans plus the
amount  actually to be advanced  under the  wraparound  mortgage  loan.  Under a
wraparound loan, the Partnership generally makes principal and interest payments
on behalf of the borrower to the holders of the prior mortgage loans.
    

Third Mortgage Loans

     Third  mortgage loans are secured by third deeds of trust on real property
which is already subject to prior first and second mortgage indebtedness,  in an
amount which, when added to the existing indebtedness, does not generally exceed
70% of the  appraised  value of the mortgaged  property  unless it is commercial
property,  in which  case  said  amount  does not  generally  exceed  65% of the
appraised value of the mortgaged property.


Construction Loans

   
      Construction  loans  are  loans  made  for  the  renovation  of  developed
property,  and for the development of undeveloped  property.  Construction loans
invested in by the Partnership are generally  secured by first deeds of trust on
real property. Such loans are generally for terms of from six months to 2 years.
In addition,  if the mortgaged  property is being developed,  the amount of such
loans  generally  will not exceed 70% of the  appraised  value of the  mortgaged
property, as developed.
    

      Generally  the  Partnership  will not  disburse  funds  with  respect to a
particular  construction loan until work in the previous phase of the project on
which  the loan is  being  made has been  completed,  and  until an  independent
inspector  has  verified  the  quality  of  construction  and  adherence  to the
construction  plans  and has  reviewed  the  estimated  cost of  completing  the
project.  In addition,  the Partnership  requires the submission of signed labor
and material  lien releases by the borrower in  connection  with each  completed
phase of the project prior to making any periodic  disbursements  of proceeds of
the loan to the borrower.

Leasehold Interest Loans

   
     Loans on  leasehold  interests  are  secured  by the  borrower's  leasehold
interest in the particular real property.  Such loans are generally for terms of
from six months to 15 years.  Leasehold  interest loans  generally do not exceed
70% of the value of the  leasehold  interest  and are  accompanied  by  personal
guarantees  of the  borrowers.  The  Partnership  has  made  very  few  loans on
leasehold interests.  The aggregate of construction loans and loans on leasehold
interests will not exceed at any time 7% of the aggregate  loans  outstanding of
the Partnership.
    

Variable Rate Loans

   
     Approximately $38,006,000 (26.2%) of the Partnership's loan portfolio as of
March 31, 1995,  contain a variable  interest  rate  feature.  The variable rate
loans  originated  by the General  Partners use as indices the one and five year
Treasury  Constant Maturity Index, the Prime Rate Index and the Monthly Weighted
Average Cost of Funds Index for Eleventh District Savings Institutions  (Federal
Home Loan Bank Board).

     Premiums  over the above  described  indices have varied from 250-550 basis
points over the indexes depending upon market conditions at the time the loan is
made. Generally, an index based upon the prime rate or Treasury Bill rate is the
most volatile, while an index based upon the cost of funds is the most stable.

     From  January  1,  1994,  through  March 31,  1995,  the one year  Treasury
Constant  Maturity  Index  has  increased  from  3.60% to 6.37%,  the  five-year
Treasury  Constant  maturity Index has increased from 5.14% to 7.01%,  the Prime
Rate Index has increased  from 6.00% to 9.00% and the Monthly  Weighted  Average
Cost of Funds Index for the Eleventh District Savings Institutions has increased
from 3.710% to 4.925%.

     It is possible  that the interest  rate index used in a variable  rate loan
will rise (or fall) more slowly than the rate of competing investments available
to the Partnership.  The General Partners attempt to minimize such  differential
by tying variable rate loans to indices that are more sensitive to  fluctuations
in market rates.
    

Interest Rate Caps

   
     Interest rate caps are found in all variable  rate loans  originated by the
Corporate  General  Partner.  The interest rate cap most  frequently used is a 4
percent  ceiling and a floor equal to the starting  rate.  The inherent  risk in
interest  rate caps occurs when  general  market  interest  rates exceed the cap
rate.
    

Assumability

      Variable  rate  loans  of 5 to  10  year  maturities,  are  generally  not
assumable  without the prior consent of the General  Partners.  The  Partnership
does not typically make or invest in other assumable  loans. To minimize risk to
the  investors,  any borrower  assuming a loan is subject to the same  stringent
underwriting criteria as the original borrower.

Prepayment Penalties

      The  prepayment  penalty  provision  typically  found  in a loan  made  or
invested in by the  Partnership  is a guarantee  by the borrower  that  interest
payments will be made for at least six months. The Partnership's loans typically
do not contain a prepayment  penalty for  prepayments  made after this six month
period. If the Partnership's loans are at a high rate of interest in a market of
falling  interest rates, the failure to have a prepayment  penalty  provision in
the loan allows the borrower to refinance  the loan at a lower rate of interest,
thus  providing  a lower yield to the  Partnership  on the  reinvestment  of the
prepayment proceeds.

Balloon Payment

      A majority of the loans made or invested in by the Partnership require the
borrower to make a "balloon  payment" on the  principal  amount upon maturity of
the loan. To the extent that a borrower has an obligation to pay a mortgage loan
in a large lump sum  payment,  its  ability to satisfy  this  obligation  may be
dependent upon its ability to obtain  suitable  refinancing or otherwise raise a
substantial  cash  amount.  As a result,  such  loans  involve a higher  risk of
default  than  fully  amortizing  loans. 


Equity Interests and Participation In Real Property

   
     As part of  investing  in or making a  mortgage  loan the  Partnership  may
acquire an equity interest in the real property securing the loan in the form of
a shared appreciation interest or other equity participation. As a result of the
Corporate  General  Partner's  change  in  policy  effective  May,  1 1993,  the
Partnership  foreclosed on four mortgage loans during 1993 and obtained title to
the properties  through such action.  The Partnership  continued to own three of
these properties as of March 31, 1995. The partnership  foreclosed on four loans
during 1994 and two loans during the period of January 1, 1995 through March 31,
1995 and obtained title to the properties  through such action.  The Partnership
continues to own all of these  properties as of March 31, 1995. The  Partnership
may continue to acquire  equity  interests  in real  property in the future as a
result of foreclosure of mortgage  loans.  The  Partnership  also may invest its
funds directly in real property,  if in the opinion of the General Partners,  it
is in the  Partnership's  best  interest.  The General  Partners  currently  are
negotiating  to acquire 34 lots in Carmel Valley so as to allow the  Partnership
to control  the  development  of the lots it  currently  owns,  and render  them
marketable.  See  "Business-Real  Estate Owned." No other properties (other than
those that may be subject to foreclosure by the  Partnership or a senior lender)
are currently  under review for  acquisition by the  Partnership.  Standards for
Mortgage Loans.
    
Standards for Mortgage Loans

      In arranging  mortgage  loans,  the Corporate  General  Partner  considers
relevant real property and financial factors, including the condition and use of
the property,  its income-producing  capacity and the quality,  experience,  and
creditworthiness of the borrower.

      The  Partnership  does not normally  invest in mortgage  loans  secured by
multifamily  residential  property or commercial  property unless the net annual
estimated cash flow after vacancy,  operating expense, and mortgage debt service
deductions  equals or exceed the annual payments  required on the mortgage loan.
In addition,  the Partnership  limits the amount of its investment in any single
mortgage  loan,  and the amount of its  investment in mortgage  loans to any one
borrower,  to 10% of the  total  Partnership  assets  as of the date the loan is
made.

Mortgage Loans to Affiliates

   
     The  Partnership  will not invest in  mortgage  loans to any of the General
Partners,  Affiliates of the General  Partners,  or any limited  partnership  or
entity  affiliated  with or  organized  by the General  Partners.  However,  the
Partnership  may have an investment  in a mortgage loan to the General  Partners
when the Corporate General Partner assumes by foreclosure the obligations of the
borrower under a mortgage loan. As of March 31, 1995, the  Partnership had loans
outstanding to the Corporate General Partner of $490,332.
    

Purchase of Loans from Affiliates

      Although the  Partnership  has never done so, the Partnership may purchase
loans from the General  Partners or their Affiliates that were originated by the
General Partners or their Affiliates and held for such party's own portfolio, as
long as any  such  loan is not in  default  and as long as such  loan  otherwise
satisfies all of the requirements set forth above. In addition, if such loan was
not made by the maker of the loan  within the 90 days prior to its  purchase  by
the  Partnership  from the  General  Partners or their  Affiliates,  the General
Partners  or their  Affiliates,  respectively,  shall  retain a minimum of a 10%
interest in such loan.

Borrowing

      The Partnership has not incurred indebtedness for the purpose of investing
in mortgage loans.  However,  the Partnership may incur indebtedness in order to
prevent  default  under  mortgage  loans  which are senior to the  Partnership's
mortgage  loans or to  discharge  such  senior  mortgage  loans if this  becomes
necessary  to protect  the  Partnership's  investment  in mortgage  loans.  Such
short-term  indebtedness may be with recourse to the  Partnership's  assets.  In
addition,  although  the  Partnership  has not  historically  had to do so,  the
Partnership  may incur  indebtedness  in order to assist in the  operation  of a
property securing a mortgage loan that the Partnership takes over as a result of
default on the loan or foreclosure.

Sale and Repayment of Mortgages

   
     The  Partnership  invests  in  mortgage  loans and does not  engage in real
estate operations or real estate  developments  (other than when such operations
are required  when the  Partnership  were to foreclose  forecloses  on a loan in
which it has made an  investment  or takes over  management  of such  foreclosed
property) , and does not invest in mortgage  loans  primarily  for sale or other
disposition in the ordinary  course of business.  The  Partnership may require a
borrower to repay the mortgage loan upon sale of the mortgaged property,  if the
General Partners determine that such repayment appears to be advantageous to the
Partnership based upon then-current  interest rates, the length of time that the
loan has been held by the  Partnership,  and the objectives of the  Partnership.
The net proceeds to the Partnership from any such sale or repayment are invested
in new mortgage  loans or  distributed to the Partners at such times and in such
intervals as the General Partners in their sole discretion determine.
    

No Trust or Investment Company Activities

      The Partnership has not qualified as a real estate  investment trust under
the Internal Revenue Code of 1986, as amended, and, therefore, is not subject to
the restrictions on its activities imposed on real estate investment trusts. The
Partnership is not subject to  registration  as an investment  company under the
Investment  Company  Act of 1940.  It is the  intention  of the  Partnership  to
conduct  its  business in such manner as not to be deemed a "dealer" in mortgage
loans for federal income tax purposes.

Miscellaneous Policies and Procedures

      The  Partnership  will not:  (i) issue  securities  senior to the Units or
issue any Units or other  securities  for other  than cash;  (ii)  invest in the
securities  of other  issuers  for the  purpose  of  exercising  control;  (iii)
underwrite securities of other issuers; or (iv) offer securities in exchange for
property.  No single  Partnership loan will exceed 10% of the total  Partnership
assets as of the date that a loan is made.

Competition and General Economic Conditions

   
     The Partnership's  major competitors in providing mortgage loans secured by
deeds of trust on income producing and residential  property are banks,  savings
and loan associations,  thrifts, and other entities both larger and smaller than
the Partnership. The principal methods of competition include the quality of the
property  securing the loan, the cost of borrowing  funds,  the response time in
providing  funds,  the  reputation  and  recognition  of the  lender,  and  loan
servicing  provided by the lender.  The Partnership is competitive in large part
because the Corporate  General Partner generates all of its loans. The Corporate
General  Partner  has been in the  business of making or  investing  in mortgage
loans in Northern  California for more than 40 years and has developed a quality
reputation and recognition within the field.
    

      Due to general economic  conditions,  the commercial real estate market in
California  has recently  experienced  decreases in both values and rental rates
and an  increase in vacancy  rates.  These  conditions  prompted  the  Corporate
General  Partner  to apply  stricter  underwriting  standards  to the  financial
strength of tenants,  vacancy  rates in  comparable  properties,  existence  and
amounts of senior  mortgages,  area economic  development and growth,  and other
factors.   The  Corporate  General  Partner  continues  to  use  relatively  low
loan-to-value ratios as a major factor in making mortgage loans.

   
     In the past few  years,  the major  institutional  lenders  had not been as
active  in the  commercial  mortgage  market  as in past  years.  In fact,  some
institutional lenders discontinued their commercial lending practice completely.
Recently,   however,   some  major  institutional  lenders  have  reentered  the
commercial mortgage market due to a stronger economy, stabilized property values
and leasing  rates and the decrease in demand for  residential  loans.  This has
created  increased  competition to the  Partnership for investments in mortgages
secured by commercial properties,  creating downward pressure on interest rates.
As such,  interest rates of mortgage  investments held by the Partnership  could
drop in the near future, reducing the net yield earned by the Limited Partners.
    


        CERTAIN LEGAL ASPECTS OF THE PARTNERSHIP'S MORTGAGE INVESTMENTS

Introduction

      The following  discussion is limited to the laws of California,  the state
in which the properties  securing the  Partnership's  mortgage  investments will
generally be located.  The laws of other states where the Partnership has or may
have mortgage investments may be significantly different, but the amount of such
investments is currently deemed to be immaterial by the General Partners.

General

      The type of security  device that will in almost all  instances be used by
the  Partnership in making  mortgage  loans will be the deed of trust,  the most
commonly used real property security device in California and many other states.
Although a deed of trust is similar to a mortgage  with power of sale,  the deed
of trust has three parties: the borrower-trustor  (similar to a mortgagor),  the
trustee,   and  the   lender-creditor   (similar  to  a  mortgagee)  called  the
beneficiary.  The trustor  grants the  property,  irrevocably  until the debt is
paid,  "in trust,  with power of sale" to the  trustee to secure  payment of the
trustor's  obligations.  The trustee's authority is governed by law, the express
provisions of the deed of trust and the directions of the beneficiary. Each deed
of trust will provide that the  beneficiary may replace the trustee by executing
a written  instrument  appointing a successor  and recording it in the county in
which the  property is located.  The trustee  under the deeds of trust  securing
mortgage loans made by the Partnership will be a qualified  corporation or title
insurance company selected by the General Partners. The General Partners usually
select  Investors  Yield,  Inc., a  majority-owned  subsidiary  of the Corporate
General Partner, as trustee.  Generally,  mortgage loans made by the Partnership
will  not  be  insured  by  the  Federal  Housing  Administration  or  otherwise
guaranteed or insured. Furthermore, the Partnership does not originate, service,
or warehouse  mortgage  loans.  Such  functions  are  performed on behalf of the
Partnership by the Corporate General Partner.

Foreclosure

      Foreclosure  of a deed  of  trust  is  accomplished  in  most  cases  by a
nonjudicial  trustee's sale under the power-of-sale  provision  contained in the
deed of trust.  Prior to such sale,  the trustee must record a notice of default
and send a copy to the  trustor,  to any person who has recorded a request for a
copy of a notice of default,  and to certain other persons.  Where a beneficiary
under a junior deed of trust has  recorded a request for a notice of default,  a
copy of the notice  must be sent to the  beneficiary  under such  junior deed of
trust  within 10 days after  recordation  of the notice of  default.  If no such
request  has  been  recorded,  the  notice  must  nevertheless  be  sent  to the
beneficiary under such junior deed of trust within one month. The trustor or any
beneficiary under a junior deed of trust or any person having a subordinate lien
or encumbrance of record may, at any time within the period  commencing with the
date of  recordation  of the notice of default until five business days prior to
the date set for the foreclosure  sale,  cure the default and thereby  reinstate
the loan by  paying  the  entire  amount  of the debt  then  due,  exclusive  of
principal due only because of acceleration upon default, plus costs and expenses
actually incurred in enforcing the obligation and statutorily limited attorney's
and trustee's fees.

      When the  beneficiary  under a junior  deed of trust cures the default and
reinstates  the loan  secured by a senior deed of trust,  the amount paid by the
beneficiary so to cure becomes a part of the indebtedness  secured by the junior
deed of trust.  After expiration of the reinstatement  period (three months from
the date of recordation  on the Notice of Default),  and at least 20 days before
the  trustee's  sale,  notice  of sale  must be  posted  in a public  place  and
published once a week over such 20-day  period.  The notice of sale must also be
recorded  at least 14 days prior to the sale  date.  A copy of the notice of the
sale must,  at least 20 days before the sale date, be posted on the property and
sent to the trustor,  to each person who has  requested a copy, to any successor
in  interest to the  trustor,  and to the  beneficiary  under any junior deed of
trust.

      The trustee's sale must be conducted by public auction and must be held in
the county where all or some part of the  property  subject to the deed of trust
is located.  At the sale,  the trustee may require a bidder to show  evidence of
ability to deposit with the trustee the full amount of the  bidder's  final bid,
in cash (or equivalent thereto  satisfactory to the trustee),  prior to and as a
condition to recognizing such bid, and may  conditionally  accept and hold these
amounts for the duration of the sale.  The  beneficiary  under the deed of trust
being  foreclosed  need not bid cash at the sale, but may instead make a "credit
bid" to the extent of the total amount  secured by its deed of trust,  including
trustee's fees and expenses.  A beneficiary  under a deed of trust junior to the
deed of trust has no right to credit bid any part of the indebtedness secured by
its junior deed of trust.

      After the sale,  the trustee will execute and deliver a trustee's  deed to
the purchaser of the property.

      A recital in the deed executed pursuant to the power of sale of compliance
with all  requirements  of law regarding the mailing of copies of notices or the
publication  of a copy of the notice of default or the personal  delivery of the
notice of default  constitutes  prima  facie  evidence of  compliance  with such
requirements  and conclusive  evidence  thereof in favor of bona fide purchasers
and  encumbrancers  for value and  without  notice.  The  purchaser's  title is,
however, subject to all prior liens and claims. Thus, if the deed of trust being
foreclosed  is a junior deed of trust,  such as the  wraparound  mortgage  loans
which may be made by the Partnership, the trustee conveys title to the purchaser
subject  to all  senior  deeds of trust and other  prior  liens  and  claims.  A
foreclosure  of a junior  deed of trust has no effect on a senior deed of trust,
with the possible  exception of the right of a senior  beneficiary to accelerate
the balance of its loan  pursuant to a  "due-on-sale"  clause  contained  in the
senior deed of trust. See "Due-on-Sale Clauses" below.

      The  proceeds  received by the trustee  from the trustee  sale are applied
first to the costs,  fees, and expenses of sale, and then in satisfaction of the
indebtedness  secured by the deed of trust under  which the sale was  conducted.
Any additional  proceeds are to be paid in accordance  with California Law which
generally  states that it be  dispersed  to the holders of junior deeds of trust
and other  liens and claims in order of their  priority,  whether or not due and
payable.  Any remaining  proceeds are payable to the trustor or his successor in
interest.  Following the trustee  sale,  neither the trustor nor a junior lienor
has any right of  redemption,  and the  beneficiary  may not obtain a deficiency
judgment against the trustor. In some instances, the loan may be secured by both
a deed  of  trust,  as well as  personal  property.  If the  proceeds  from  the
foreclosure  sale  are  insufficient  to  satisfy  the  obligations;   then  the
beneficiary  may pursue his right by going after the  additional  security  (the
personal property).

      Another way to foreclose under a deed of trust is by a court proceeding. A
judicial foreclosure (in which the beneficiary's  purpose is usually to obtain a
deficiency  judgment  where  otherwise  unavailable)  is  subject to most of the
delays and expenses of other lawsuits,  sometimes  requiring up to several years
to  complete.  Following  a  judicial  foreclosure  sale,  the  trustor  or  his
successors  in interest may redeem for a period of one year (or a period of only
three  months if the entire  amount of the debt with  interest  and costs of the
action and sale is bid at the foreclosure sale).

Antideficiency Legislation and Other Limitations on Lenders

   
     California  has four  principal  statutory  prohibitions  which  limit  the
remedies of a beneficiary under a deed of trust. Two of the California  statutes
limit  the  beneficiary's  right to obtain a  deficiency  judgment  against  the
trustor  following  foreclosure  of a deed of trust,  one based on the method of
foreclosure  and the other on the type of debt  secured.  Under one  statute,  a
deficiency judgment is barred where the foreclosure was accomplished by means of
a nonjudicial  trustee's sale. Under the other statute, a deficiency judgment is
barred where the foreclosed deed of trust secured a "purchase money"  obligation
of either of two  types:  (i) a  promissory  note in favor of the  seller of the
property  evidencing the balance of the purchase price or (ii) a promissory note
in favor of a third-party  lender to secure  repayment of a loan used to pay all
or part  of the  purchase  price  of a  one-to-four  unit  residential  dwelling
occupied, at least in part, by the purchaser. Another statute, commonly known as
the "one form-of-action" rule, requires,  among other things, the beneficiary to
exhaust the security  under the deed of trust by foreclosure  before  bringing a
personal action against the trustor on the promissory note. The fourth statutory
provision limits any deficiency judgment obtained by the beneficiary following a
judicial sale to the excess of the  outstanding  debt over the fair value of the
property at the time of sale,  thereby preventing a beneficiary from obtaining a
large  deficiency  judgment  against  the  debtor as a result of low bids at the
judicial sale.

     Effective  January 1, 1992,  the California  legislature  enacted a new law
which created an exception to the one  form-of-action  rule. If the  beneficiary
believes that the security (real property) is  contaminated by toxic waste,  the
beneficiary  can file a lawsuit to declare the  security  to be  environmentally
impaired,  and  proceed  against the  borrower  on the note.  In order to do so,
strict statutory requirements must be followed.
    

      The  California  Supreme Court has held that a beneficiary  under a junior
deed of trust,  whose lien has been  extinguished  as a result of foreclosure by
trustee's sale of a senior deed of trust,  may bring a personal  action directly
against the trustor on the  promissory  note. The  beneficiary  under the junior
deed of trust is not bound by the  statute  prohibiting  a  deficiency  judgment
where the  foreclosure  was by means of a nonjudicial  trustee's  sale or by the
statute  requiring  the  beneficiary  to exhaust the security  under the deed of
trust by foreclosure  before  bringing a personal  action against the trustor on
the promissory note. The statutory  provisions  limiting any deficiency judgment
to the excess of the outstanding debt over the fair market value of the property
at the time of sale also have been held to have no  application to a beneficiary
under a junior deed of trust  extinguished  by a  nonjudicial  foreclosure  of a
senior deed of trust.  The only  antideficiency  statute by which a  beneficiary
under  such a "sold  out"  junior  deed of  trust is  bound  is that  barring  a
deficiency judgment on a "purchase money" obligation. A junior beneficiary whose
deed of trust secures a "purchase money"  obligation is prohibited from suing on
the promissory note following a trustee's sale under a senior deed of trust.

      To  the  extent  that  the  mortgage  loans  invested  in or  made  by the
Partnership are "purchase  money," the Partnership  will be prevented from suing
on each such  mortgage  loan for a  deficiency  judgment if it should  decide to
judicially  foreclose the deed of trust securing such loan, and the  Partnership
will be precluded from bringing a personal  action on such mortgage loan even if
the  Partnership  becomes "sold out" because of the foreclosure of a senior deed
of trust. However, it is anticipated that in most instances the General Partners
will decide  (because of the delay inherent in and redemption  rights  following
judicial  foreclosures)  to utilize the nonjudicial  foreclosure  remedy and not
seek deficiency judgments against defaulting trustors.

      Other statutory  provisions,  such as the federal bankruptcy laws and laws
giving certain  priorities to federal tax liens, may have the effect of delaying
foreclosure of the deed of trust  securing a defaulted  mortgage loan and may in
certain  circumstances reduce the amount realizable from the foreclosure sale of
the mortgaged property.

Junior Mortgage Loans; Rights of Senior Mortgagees

      All second and third mortgage loans and wraparound mortgage loans invested
in or made by the Partnership  will be secured by second or third deeds of trust
which are  junior to first or second  deeds of trust  held,  in most  cases,  by
institutional  lenders.  The rights of the Partnership,  as beneficiary  under a
junior deed of trust, are subordinate to the rights of the  beneficiaries  under
all senior deeds of trust.

      The form of deed of trust used by most institutional lenders, like the one
that will be used by the Partnership,  confers on the beneficiary the right both
to receive all  proceeds  collected  under any hazard  insurance  policy and all
awards made in connection with any condemnation  proceedings,  and to apply such
proceeds  and  awards to any  indebtedness  secured by the deed of trust in such
order as the beneficiary may determine.  Thus, in the event  improvements on the
property are damaged or destroyed by fire or other casualty, or in the event the
property is taken by condemnation,  the beneficiaries  under the senior deeds of
trust will have the prior right to collect any insurance  proceeds payable under
a hazard  insurance  policy  and any award of  damages  in  connection  with the
condemnation and to apply the same to the indebtedness secured by their deeds of
trust. If the Partnership  holds a third deed of trust, the second deed of trust
would be paid all remaining funds,  until paid in full, after the senior deed of
trust is paid, and before the Partnership is paid.

      The form of deed of trust  used by most  institutional  lenders  typically
contains a "future advances" clause, similar to the one that will be used by the
Partnership.  Such a  clause  provides,  in  essence,  that  additional  amounts
advanced to or on behalf of the trustor by the  beneficiary are to be secured by
the deed of  trust.  While  such a clause is valid  under  California  law,  the
priority of any advance made under the clause depends primarily upon whether the
advance  was an  "obligatory"  or  "optional"  advance.  If the  beneficiary  is
obligated to advance the additional amounts,  the advance is entitled to receive
the  same  priority  as  amounts   initially  made  under  the  deed  of  trust,
notwithstanding  that there may be  intervening  junior deeds of trust and other
liens  between  the date of  recording  of the deed of trust and the date of the
advance,  and notwithstanding  that the beneficiary had actual knowledge of such
intervening  junior  deed of trust and other  liens at the time of the  advance.
Where the beneficiary is not obligated to advance the additional amounts and has
actual  knowledge of the intervening  junior deeds of trust and other liens, the
advance will be subordinate to such intervening  junior deeds of trust and other
liens.

      Another  provision  typically  found in the form of deed of trust  used by
most  institutional  lenders obligates the trustor to pay before delinquency all
taxes and assessments on the property and, when due, all encumbrances,  charges,
and liens on the property  which  appear prior to the deed of trust,  to provide
and maintain fire insurance on the property, to maintain and repair the property
and not to commit or permit any waste  thereof,  and to appear in and defend any
action or  proceeding  purporting  to affect the  property  or the rights of the
beneficiary  under the deed of trust.  Upon a failure of the  trustor to perform
any of these  obligations,  the beneficiary is given the right under the deed of
trust to perform  the  obligation  itself,  at its  election,  with the  trustor
agreeing to reimburse the  beneficiary  for any sums expended by the beneficiary
on behalf of the trustor. All sums so expended by the beneficiary become part of
the indebtedness secured by the deed of trust. In addition,  where a beneficiary
under a junior  deed of trust is  compelled  to  satisfy  a senior  lien for the
beneficiary's  own  protection,  the beneficiary may enforce the lien as part of
the indebtedness secured by the junior deed of trust.

      Upon default by the trustor  under a deed of trust,  the  beneficiary  may
foreclose the deed of trust by trustee's  sale and extinguish any junior deed of
trust and other  subordinate  liens and claims.  The beneficiary  under a junior
deed of trust  may bid at the  foreclosure  sale,  but the bid must be all cash.
Unlike the  beneficiary  under the senior  deed of trust being  foreclosed,  the
junior  beneficiary  is not entitled to credit bid any part of the  indebtedness
secured by the junior deed of trust.  Beneficiaries  under junior deeds of trust
often  attempt to avoid this problem by paying,  before the  trustee's  sale and
during the reinstatement  period, the amount in default under the senior deed of
trust (plus costs and statutorily limited trustee's and attorney's fees), adding
the amounts so paid to the indebtedness secured by the junior deed of trust, and
then foreclosing by trustee's sale under the junior deed of trust on the grounds
that a default  under the senior deed of trust  constituted  an event of default
under  the  terms of the  junior  deed of  trust.  The  junior  beneficiary,  as
beneficiary under its deed of trust then being foreclosed, is entitled to credit
bid up to the total  indebtedness  secured  by the  junior  deed of  trust.  The
property  would be sold at the  trustee's  sale  subject to the  senior  deed of
trust,  and the proceeds of sale would be applied first to the costs,  fees, and
expenses  of sale and then to the  indebtedness  secured by the  junior  deed of
trust, with any additional proceeds being payable to the holders of other junior
liens and claims in order of their  priority.  Any remaining  proceeds  would be
payable to the trustor, or his successor in interest.

      In the event the junior  beneficiary does not reinstate the senior deed of
trust and a trustee's sale is held  thereunder,  then the junior  beneficiary is
entitled  to share in any  proceeds  of the  foreclosure  sale  remaining  after
payment in full of the costs,  fees, and expenses of sale, and the  indebtedness
secured  by the  senior  deed of trust as well as  amounts  secured by any prior
liens or claims. If the proceeds  distributed to the junior  beneficiary are not
sufficient to satisfy the outstanding indebtedness secured by the junior deed of
trust,  the junior  beneficiary  may sue the trustor  directly on the promissory
note as a "sold out" junior  beneficiary.  However, if the deed of trust held by
the  junior  beneficiary  secures a  "purchase  money"  obligation,  the  junior
beneficiary  is  prohibited  from suing on the  promissory  note  following  the
trustee's  sale and would,  therefore  be unable to recover from the trustor any
amounts remaining due.

"Due-on-Sale" Clauses

      The  Partnership's  standard  forms of promissory  note and deed of trust,
like those of most  institutional  lenders,  may contain a "due-on-sale"  clause
permitting the  Partnership to accelerate the maturity of a loan if the borrower
conveys the property.

      In  recent  years a series  of  California  Supreme  Court  decisions  and
legislative actions have placed substantial restrictions on the right of lenders
to enforce such clauses. A 1975 statute applicable to deeds of trust executed on
or after  January  1, 1976  encumbering  residential  real  property  prohibited
acceleration in the event of certain  enumerated types of transfers of property,
such as upon death or divorce.  This  limitation  would be preempted by the Garn
Act described below, if inconsistent with such legislation. However, it does not
appear to be  inconsistent  and probably is not  preempted.  In August 1978, the
California  Supreme Court held that a  due-on-sale  clause in a deed of trust on
residential  property could not be enforced by an institutional  lender upon the
occurrence  of an  outright  sale  unless  the  lender  could  demonstrate  that
enforcement  was  reasonably  necessary  to protect  against  impairment  of its
security or the risk of default.  In 1982, the California Supreme Court extended
this  holding to cover  private  lenders  and loans  secured  by  nonresidential
properties.  The Garn-St. Germain Depository Institutions Act of 1982 (the "Garn
Act") provides that, with certain  exceptions and  restrictions,  any lender may
enforce a due-on-sale clause with respect to a mortgage on real property.

Prepayment Charges

      The mortgage loans invested in or made by the  Partnership may provide for
prepayment  charges to be imposed on the borrowers in the event of certain early
payments  on  the  loans.  Other  mortgage  loans  may  also  include  "lock-in"
provisions  forbidding prepayment for a specific period of time, usually several
years.  Although  prepayment  charge  provisions are enforceable as an alternate
performance or option on the part of the borrower,  the amount of the prepayment
charge  must  be  reasonable.  Additionally,   prepayment  charges  and  lock-in
provisions  are  limited  by  statute  where  the  mortgaged  real  property  is
residential property of four units or less.

      The General  Partners  have the absolute  discretion  to waive  prepayment
charges with respect to mortgage  loans made by the  Partnership,  either at the
time of origination of the loan or thereafter.

Late Charges and Additional Interest on Delinquent Payments

      The  mortgage  loans  invested  in or  made by the  Partnership  generally
include a provision which may require the borrower to pay a late payment charge,
if  payment  is not  received  within a certain  number of days of its due date,
and/or additional  interest on delinquent  payments which are due under the loan
documents.  Whenever  it has  paid  interest  to the  Partnership  not paid by a
borrower,  the Corporate General Partner,  as the servicing agent for loans made
by the Partnership,  and as additional  consideration for its services,  retains
all late payment  charges,  together with all additional  interest on delinquent
payments due under the loan documents.  The Partnership assigns to the Corporate
General  Partner all such late  charges and  additional  interest on  delinquent
payments due pursuant to the terms of the loan documents. Further, the Corporate
General  Partner is granted the  absolute  discretion  to waive any late charges
and/or additional  interest and delinquent payments on behalf of the Partnership
as it deems necessary.

Applicability of California Usury Law

      Prior to 1979,  the California  usury law  prohibited a nonexempt  lender,
such as the Partnership,  from receiving  interest of more than 10% on any loan.
Since 1979,  the maximum rate of interest  for loans made by a nonexempt  lender
(other than loans primarily for personal,  family, or household purposes) became
the higher of (a) 10% per annum or (b) 5% per annum plus the rate  prevailing on
advances by the Federal  Reserve  Bank of San  Francisco  to member banks on the
25th day of the month  preceding the earlier of (i) the date of execution of the
contract  to make a loan or (ii) the date of the  making of a loan.  Loans,  the
proceeds  of  which  are  used  primarily  for the  purchase,  construction,  or
improvement of real property,  are not deemed to be made primarily for personal,
family,  or  household  purposes.  In  addition,  the  California  usury law was
expressly made inapplicable to interest received by a successor in interest to a
loan made by an exempt lender.  The Partnership  will seek to structure its loan
transactions so as to avoid  application of the usury laws of California and the
other  states in which the  properties  securing  its  investments  are located.
However,  there can be no assurance  that some of the interest  charges and fees
which  the  Partnership  receives  on its  investments  may  not be  held  to be
usurious.  See "Risk  Factors--Usury  Laws." However,  the Partnership  will not
knowingly make a usurious loan.

                        FEDERAL INCOME TAX CONSEQUENCES

      The following is a general summary of the  anticipated  federal income tax
aspects of an investment in the Partnership.  However,  it is impractical to set
forth in this Prospectus all aspects of federal,  state, and local law which may
have  tax  consequences  with  respect  to  an  investor's   investment  in  the
Partnership.  Furthermore,  the  discussion  of the  various  aspects of federal
taxation  contained  herein is based on the Internal  Revenue  Code of 1986,  as
amended  ("Code"),   existing  laws,   judicial   decisions  and  administrative
regulations,  rulings and practice, all of which are subject to change. Any such
change  could be  retroactive.  In  addition,  the  Partnership  and the Limited
Partners  may be subject to state and local  taxes in states and  localities  in
which the Partnership  may be deemed to be doing  business,  and this discussion
does not cover state or local tax  consequences to a Limited  Partner.  There is
uncertainty concerning certain of the tax aspects discussed herein and there can
be no assurance  that some of the deductions  claimed or positions  taken by the
Partnership  will not be  challenged by the IRS. The IRS has increased its audit
efforts with respect to limited partnerships,  and an audit of the Partnership's
information  return  may result in,  among  other  things,  an  increase  in the
Partnership's gross income, in the disallowance of certain deductions or credits
claimed by the Partnership or in an audit of the income tax returns of a Limited
Partner.  Any audit  adjustments  made by the IRS  could  adversely  affect  the
Limited Partner, and even if no such adjustments are ultimately  sustained,  the
Limited  Partner will,  directly or  indirectly,  bear the expense of contesting
such adjustments with the IRS. This analysis is not intended as a substitute for
careful tax  planning.  LIMITED  PARTNERS  ARE ADVISED TO CONSULT  THEIR OWN TAX
ADVISORS,  WITH  SPECIFIC  REFERENCE TO THEIR OWN TAX  SITUATION  AND  POTENTIAL
CHANGES IN APPLICABLE LAWS AND REGULATIONS. SEE "RISK FACTORS."

      Neither the  Partnership's  independent  accountant nor tax counsel to the
Partnership, Wendel, Rosen, Black & Dean ("Tax Counsel"), will prepare or review
the Partnership's income tax information returns,  which will be prepared by the
General  Partners.  Tax matters involving the Partnership will be handled by the
General Partners, often with the advice of independent  accountants,  and may be
reviewed with Tax Counsel in certain circumstances.

      Tax Counsel  has  rendered an opinion to the  Partnership  concerning  the
status of the Partnership as a partnership rather than an association taxable as
a corporation  for tax purposes.  THIS OPINION IS  SPECIFICALLY  LIMITED TO THAT
SUBJECT AND DOES NOT DISCUSS THE OTHER TOPICS DISCUSSED HEREIN; NO OPINION AS TO
ANY OTHER MATTERS SHOULD BE INFERRED.  However,  the following  discussion  does
address  what the  General  Partners  consider  to be the  material  tax  issues
associated with an investment in the Partnership.

      The discussion of federal tax consequences  herein is based upon the facts
described in this Prospectus and upon the facts as they have been represented by
the General Partners.  Furthermore, this discussion is based upon existing laws,
applicable current and proposed Treasury  Regulations  ("Regulations"),  current
published  administrative  positions of the IRS  contained  in Revenue  Rulings,
Revenue  Procedures  and  other  IRS  pronouncements,   and  published  judicial
decisions.  There  can be no  assurance  that any  position  of the  Partnership
summarized  below  would  be  sustained  by  a  court,  if  contested,  or  that
legislative or administrative changes or court decisions will not be forthcoming
which would  significantly  modify the  statements  expressed  herein.  Any such
changes may or may not be retroactive with respect to transactions  prior to the
date of such changes.

      Moreover,   it  is  possible  that  such  changes,  even  if  not  applied
retroactively,  could reduce the tax benefits  anticipated to be associated with
an investment in the Partnership.

      FOR ALL THE FOREGOING  REASONS,  EACH LIMITED  PARTNER IS URGED TO CONSULT
AND RELY  UPON  HIS OWN TAX  ADVISOR  WITH  RESPECT  TO THE  FEDERAL  AND  STATE
CONSEQUENCES  ARISING FROM AN  INVESTMENT IN THE  PARTNERSHIP.  THE COST OF SUCH
CONSULTATION  COULD,  DEPENDING  ON THE  AMOUNT  THEREOF,  DECREASE  ANY  RETURN
ANTICIPATED  ON THE  INVESTMENT.  NOTHING  IN THIS  PROSPECTUS  IS OR  SHOULD BE
CONSTRUED  AS  LEGAL  OR TAX  ADVICE  TO ANY  SPECIFIC  INVESTOR  AS  INDIVIDUAL
CIRCUMSTANCES  MAY VARY.  THIS FEDERAL INCOME TAX  CONSEQUENCES  SECTION OF THIS
PROSPECTUS  ONLY  PROVIDES THE CURRENT  STATE OF TAX LAWS.  INVESTORS  SHOULD BE
AWARE THAT THE IRS MAY NOT AGREE WITH ALL TAX POSITIONS TAKEN BY THE PARTNERSHIP
AND THAT LEGISLATIVE,  ADMINISTRATIVE OR COURT DECISIONS MAY REDUCE OR ELIMINATE
THE ANTICIPATED TAX BENEFITS TO AN INVESTOR.


      Taxation as a  Partnership.  A  partnership  generally  will not itself be
subject to federal  income tax if it is classified as a partnership  for federal
income tax purposes,  and each Partner will be required to report on his federal
income tax return his  distributive  share of the taxable  income or loss of the
Partnership for each year. See "Taxation of Nonexempt  Limited  Partners" below.
However,  as discussed below, for federal income tax purposes a "publicly traded
partnership"  may be taxed as a  corporation  even though it is  classified as a
partnership for other than federal income tax purposes. The Partnership will not
apply  for a  ruling  from  the IRS  that  the  Partnership  will be  taxed as a
partnership  rather  than  as  an  association  taxable  as a  corporation.  The
Partnership will rely on the opinion of Tax Counsel that the Partnership will be
classified  as  a  partnership  rather  than  as  an  association  taxable  as a
corporation for federal income tax purposes. Tax Counsel's opinion is based upon
certain  representations of the General Partners,  including the representations
that (i) the  Partnership  is organized and will be operated in compliance  with
the  Partnership  Agreement and  applicable  state  statutes  governing  limited
partnerships;  (ii) the  aggregate  deductions  to be claimed by the Partners as
their distributive shares of Partnership losses, if any, for the first two years
of Partnership  operations did not exceed the amount of equity capital  invested
in the Partnership; (iii) a creditor who made or makes a nonrecourse loan to the
Partnership  did not have and will not have or acquire at any time,  as a result
of making such loan, any direct or indirect interest in the profits,  capital or
property  of the  Partnership  other  than as a secured  creditor;  and (iv) the
General  Partners have, as of the date of the opinion letter,  and will maintain
during the life of the Partnership a net worth of at least $15 million.

      An organization,  such as the Partnership,  that is a limited  partnership
under state law will be  characterized  as a partnership  for federal income tax
purposes  if  it  has  less  than  three  of  the  following   major   corporate
characteristics  set  forth  in  the  Regulations:   continuity  of  life,  free
transferability  of  interests,   limited   liability,   and  centralization  of
management.  Based upon the  representations of the General Partners,  it is the
opinion of Tax Counsel  that since the  Partnership  lacks at least two of these
four corporate characteristics,  it is more likely than not that the Partnership
will be characterized as a partnership rather than as an association  taxable as
a corporation  for federal  income tax purposes.  Such opinion is based upon Tax
Counsel's  interpretation  of the Code,  Regulations  and published  rulings and
court  decisions.  This opinion  represents only Tax Counsel's best judgment and
has no binding  effect or official  status of any kind, so there is no assurance
that the opinion sets forth the position which would be sustained by a court, if
contested,  or that legislative or administrative changes or court decisions may
not issue in the future which would significantly modify the opinion.

      The Revenue Act of 1987 enacted Code provisions governing "publicly traded
partnerships."  A partnership is publicly  traded if its interests are traded on
an established  securities  market or are readily tradable on a secondary market
(or the substantial  equivalent thereof). A publicly traded partnership will not
be treated as a corporation  for tax purposes if 90% or more of its gross income
is "qualifying income." Qualifying income includes, among other items, interest,
dividends,  real property rents,  and gains from the sale of real property,  but
excludes interest derived in the conduct of a financial business.  If a publicly
traded partnership is not taxed as a corporation because it meets the qualifying
income  test,  the  passive  loss  rules  are to be  applied  separately  to the
partnership,  and a tax-exempt  partner's share of Partnership gross income will
be treated as income from an unrelated trade or business.  If the Partnership is
classified as a publicly traded partnership, it is possible that the Partnership
will be considered  engaged in a financial  business,  so that the income of the
Partnership  will not meet this qualifying  income test and the Partnership will
be treated as a corporation for federal income tax purposes.

      In June 1988, the IRS issued Notice 88-75 stating that  Regulations,  when
issued,  will provide that  interests  in a  partnership  will not be treated as
readily  tradable on a secondary  market or the substantial  equivalent  thereof
under the circumstances, or by reasons of certain transactions, described in the
notice. The notice states,  among other things,  that interests in a partnership
will not be considered readily tradable on a secondary market or the substantial
equivalent  thereof within the meaning of the publicly traded  partnership rules
if the sum of the  percentage  interests  in capital or profits  represented  by
partnership  interests that are sold or otherwise disposed of during the taxable
year  does not  exceed 5% of the  total  interests  in  partnership  capital  or
profits.  Certain  transfers,  including,  but not limited to, transfers between
family  members,  transfers  at  death,  transfers  in  which  the  basis of the
transferred  interest  carries  over (in  whole  or in part) to the  transferee,
transfers in which the basis is determined under Code Section 732,  issuances of
interests  by the  Partnership  for  cash,  property  or  services  and  certain
specified  redemptions  are  disregarded  in  determining  whether  the 5% "safe
harbor" is met. Such  specified  redemptions  are not  considered  transfers for
these  purposes  if (i) the  redemption  agreement  requires  receipt of written
notification of the limited partner's intention to exercise its redemption right
by the  partnership  or the general  partner  (or an agent  thereof) at least 60
calendar days before the redemption date; (ii) the redemption agreement requires
that the  redemption  price  not be  established  until  at least 60 days  after
receipt of such  notification  (or the price is  established  not more than four
times  during  the  partnership's  taxable  year);  and  (iii)  the  sum  of the
percentage   interests  in  partnership   capital  and  profits  represented  by
partnership  interests that are  transferred  other than in transfers  otherwise
disregarded,  as described  above,  does not exceed 10% of the total interest in
partnership capital or profits.

      The General  Partners have  represented  that (i) the Partnership will not
register  Units or permit any other  person to register  Units for trading on an
established  securities market within the meaning of Code Section 7704(b);  (ii)
pursuant to Section X.2.(c) of the Partnership  Agreement,  the General Partners
will  prohibit  any  transfer of Units  which would cause the sum of  percentage
interests in Partnership capital or profits represented by partnership interests
that are transferred  during any taxable year of the Partnership to exceed 5% of
the total interest in partnership capital or profits (excluding for this purpose
transfers  in which  the  basis  of a Unit in the  hands  of the  transferee  is
determined,  in whole or in part,  by reference to its basis in the hands of the
transferor  or is  determined  under  Code  Section  732;  transfers  at  death;
transfers  between  members of a family as defined  in Code  Section  267(c)(4);
distributions  from a retirement plan qualified  under Code Section 401(a);  and
transfers  pursuant  to Section  XI.3 of the  Partnership  Agreement);  (iii) no
distribution  will be made to a  Limited  Partner  within  60  calendar  days of
receipt of the Limited  Partner's  written  notice of  withdrawal;  and (iv) the
General  Partners will not permit during any fiscal year of the  Partnership the
withdrawal  of Units  representing  in excess of 10% of the  total  interest  in
Partnership  capital or profits.  Based upon the  representations of the General
Partners,   the   Partnership   should  not  be  considered  a  publicly  traded
partnership.  However, because the law has only relatively recently been enacted
and regulations have not yet been issued, no opinion of Tax Counsel is available
on this issue.

      No  assurance  can be given  that  partnership  status  could  not be lost
because of future  changes in the Code or the  Regulations  or other  applicable
authority, or due to changes in the manner in which the Partnership is operated.
If the Partnership were taxable as a corporation, either at the outset or due to
a change in the  manner in which the  Partnership  was  operated  or a change in
relevant law  (including  legislation,  regulations,  rulings or case law),  the
Partnership  would be  subject to federal  income tax on any  taxable  income at
regular  corporate tax rates. The Limited Partners would not be entitled to take
into  account  their  distributive  share  of the  Partnership's  deductions  or
credits,  if  any,  and  would  not be  subject  to tax on  their  share  of the
Partnership's  income  except  to the  extent  distributed  to  them  either  as
dividends  out of current or  accumulated  earnings  and profits or as a gain in
excess of the tax basis of their Units.  Classification of the Partnership as an
entity taxable as a corporation would result in a substantial reduction in yield
and cash  flow to a Limited  Partner  on his  investment.  In  addition,  if the
Partnership were deemed to be a publicly traded partnership but not taxable as a
corporation  because  it met the  qualifying  income  test,  the  income  of the
Partnership would be considered unrelated business taxable income.

      General Principles of Partnership Taxation. A partnership generally is not
subject to any federal  income taxes.  The  Partnership  will file,  for federal
income tax purposes, partnership information returns reporting its operations on
the accrual  basis for each taxable  year.  The taxable year of the  Partnership
will be the calendar year. The Partnership  will provide  Limited  Partners with
income tax  information  relevant  to the  Partnership  and their own income tax
returns,  including each Limited  Partner's share of the  Partnership's  taxable
income or loss, if any,  capital gain or loss (net short-term and net long-term)
and other tax items for the Partnership's taxable year.

      Taxation of Nonexempt Limited  Partners.  Each Limited Partner that is not
exempt from federal  income tax will be required to report on his own income tax
return the Limited Partner's share of Partnership  items of income,  gain, loss,
deduction and credit.  Accordingly,  a Limited Partner will be subject to tax on
the Limited Partner's  distributive share of Partnership  taxable income whether
or not any  cash  distribution  is  made to the  Limited  Partner.  Because  the
Partnership  will  originate  mortgage  investments  that may be  subject to the
"original issue discount" rules (see "Original Issue Discount Rules" below),  it
is possible that a Limited  Partner's  taxable income from the Partnership  will
exceed any cash  distributed  to the  Limited  Partner by the  Partnership  with
respect to a particular  year. It is anticipated that  substantially  all of the
income generated by the Partnership will be taxed as ordinary income for federal
income tax purposes.

      In general,  a Limited  Partner is not taxed on Partnership  distributions
unless such  distributions  exceed the Limited  Partner's  adjusted basis in its
Units. A Limited Partner's  adjusted basis in his Units is the amount originally
paid for such interest  increased by (i) his proportionate  share of Partnership
indebtedness  with respect to which no partner is  personally  liable,  (ii) his
proportionate  share  of  the  Partnership's   taxable  income,  and  (iii)  any
additional  contributions to Partnership  capital by such Limited  Partner,  and
decreased by (x) his proportionate  share of Partnership  losses, (y) the amount
of cash, and fair value of noncash,  distributions to such Limited Partner,  and
(z)  any  decreases  in  his  share  of  any  nonrecourse   liabilities  of  the
Partnership.  Any increase in  nonrecourse  liabilities  of the  Partnership  is
treated as a cash  contribution  and a decrease in  nonrecourse  liabilities  is
treated as a cash distribution,  even though the Limited Partner  contributes or
receives no cash, respectively.  Distributions in excess of such basis generally
will be  treated  as gain  from  the sale or  exchange  of a  Limited  Partner's
interest in the Partnership.

      A Limited Partner may deduct his share of Partnership  losses,  if any, to
the extent of his adjusted  basis for his Units and subject to the "at risk" and
"passive loss"  limitations.  If a Limited Partner's share of Partnership losses
exceeds his basis in his Units at the end of the year in which the losses occur,
the excess losses  cannot be deducted that year,  but are allowed as a deduction
at the end of the first succeeding  Partnership  year, and any subsequent years,
to the extent that the Limited Partner's adjusted basis for his Units at the end
of any such year exceeds zero.

      In general,  a Limited  Partner that is not a widely-held  corporation may
not deduct losses incurred in certain business  activities,  including the types
of lending activity contemplated by the Partnership,  in an amount exceeding the
aggregate  amount the taxpayer is "at risk" in that activity at the close of his
taxable year. The effect of these rules  generally is to limit the  availability
of Partnership  tax losses as offsets  against other taxable income of a Limited
Partner to an amount  equal to his  adjusted  basis in his Units  excluding  any
portion of adjusted basis attributable to Partnership nonrecourse  indebtedness.
In  addition,  the at risk amount does not  include  contributions  by a Limited
Partner to the extent the Limited  Partner  used the  proceeds of a  nonrecourse
borrowing to make such contributions.

      The Tax Reform Act of 1986 (the "Reform Act") limited the deductibility of
losses from "passive  activities" for individuals,  estates,  trusts and certain
closely-held  corporations.  A  passive  activity  includes  an  activity  which
involves  the  conduct of a trade or  business  in which the  taxpayer  does not
materially  participate.  Generally,  losses from  passive  activities  are only
allowed to offset  income  from  passive  activities  and will not be allowed to
offset "portfolio"  income,  trade or business income or other nonpassive income
such as wages or salaries.  Suspended losses and credits attributable to passive
activities  are  carried  forward  and treated as  deductions  and credits  from
passive  activities in the next year.  Suspended losses (but not credits) from a
passive  activity are allowed in full when the  taxpayer  disposes of his entire
interest in the passive activity in a taxable transaction.

      If the  Partnership  is deemed to be engaged in the trade or  business  of
lending money,  Partnership  income which arises from that trade or business and
would otherwise be considered  income from a passive  activity will generally be
recharacterized  as nonpassive  income (except that under certain  circumstances
where the Limited  Partner has  incurred  debt to acquire his Unit, a portion of
Partnership income may be considered passive income), even though the net losses
of the  Partnership  or loss on the sale of a Unit will be  treated  as  passive
activity  losses.  If the  Partnership is not  considered  engaged in a trade or
business, then income and loss will be considered portfolio income and loss. The
determination  of whether  the  Partnership  is  engaged in a trade or  business
depends on the  circumstances  of the  Partnership's  operations,  including the
number of loans made during any particular year, so no opinion of Tax Counsel is
available  on this issue.  In addition,  if the  Partnership  acquires  property
through foreclosure or a mortgage loan is recharacterized as an equity interest,
the  allocated  share of income,  gains,  deductions,  losses,  credits  and tax
preferences  from such a property or equity interest would be treated as arising
from a passive activity.

      Under the  Reform Act and the  Revenue  Reconciliation  Act of 1990,  most
miscellaneous  itemized deductions are deductible by an individual taxpayer only
to the extent that, in the aggregate,  they exceed 2% of the taxpayer's adjusted
gross income; and are subject to additional  limitations for certain high-income
taxpayers.  Deductions  from a trade  or  business  are  not  subject  to  these
limitations.  A  Limited  Partner's  allocable  share  of  the  expenses  of the
Partnership  will be  considered  miscellaneous  itemized  deductions  for  this
purpose only if the Partnership is not considered to be in the trade or business
of lending money.

      Gain or loss on the sale by a Limited  Partner of his Units will equal the
difference  between the amount realized  (i.e.,  the amount of cash and the fair
market  value  of  property  received),   including  his  share  of  Partnership
nonrecourse  liabilities and his adjusted basis in such Units.  Generally,  gain
recognized  by a Limited  Partner on the sale of Units which have been held over
one year will be taxable as long-term  capital gain,  except for that portion of
the  gain  allocable  to   "substantially   appreciated   inventory  items"  and
"unrealized receivables," as those terms are defined in Section 751 of the Code,
which would be treated as ordinary  income.  The  definition of these terms will
not be considered here beyond noting that the  Partnership may have  "unrealized
receivables"  arising from the  ordinary  income  component of "market  discount
bonds."  In  addition,  if  the  Partnership  holds  property  as  a  result  of
foreclosure  which is unsold at the time a Limited  Partner sells his Units,  or
holds an investment in a mortgage loan that is classified as an equity interest,
the amount of ordinary income that would result if the Partnership  were to sell
such property is generally an "unrealized receivable."

      Under current tax law, for noncorporate  taxpayers  long-term capital gain
is subject to the  taxpayer's  regular tax rate or  twenty-eight  percent (28%),
whichever is less.  The amount of ordinary  income  against which a noncorporate
taxpayer  may  deduct a  capital  loss is the  lower of Three  Thousand  Dollars
($3,000) (or in the case of a married  taxpayer filing a separate return Fifteen
Hundred Dollars  ($1,500)) or the excess of such losses of the taxpayer over the
taxpayer's capital gain.

   
     A taxpayer's tax liability with respect to an investment in the Partnership
will, of course, depend upon his individual tax bracket. Beginning with calendar
year 1993,  there are five (5) tax brackets for  individuals.  For calendar year
1995, the first bracket is at fifteen  percent (15%) (on taxable income not over
$39,000 in the case of married  taxpayers  filing joint returns),  the second at
twenty-eight percent (28%) (on taxable income from  $39,000-$94,250),  the third
at  thirty-one  percent  (31%) (on taxable  income from  $94,250-$143,600),  the
fourth at thirty-six percent (on taxable income from $143,600-$256,500), and the
fifth at  thirty-nine  and six tenths  percent  (39.6%) (on taxable  income over
$256,500).  Long-term capital gain is subject to the taxpayer's regular tax rate
or twenty-eight percent (28%), whichever is less.
    

      The  Reform  Act  and  the  Revenue   Reconciliation   Act  of  1993  ("93
RRA")generally lengthened the period over which the cost of real property may be
recovered through  depreciation  deductions and limited the depreciation methods
which may be used.  The changes apply to real  property  placed in service on or
after May 13, 1993. For example,  as to any nonresidential  property acquired by
the  Partnership  after that date (including the light  industrial  warehouse in
Merced,  California  which was  acquired  on June 15,  1993) (see  "Real  Estate
Owned"),  cost recovery  generally  would be limited to the straight line method
over a period of thirty-nine (39) years.

   
     The Reform Act added new, or revised  existing,  tax preference items to be
included and adjustments to be made in the determination of alternative  minimum
taxable income ("AMTI").  For example,  losses from passive activities allowable
in determining taxable income, with certain adjustments, would be disallowed and
tax-exempt   interest  on  newly-issued   private  activity  bonds  and  untaxed
appreciation  on  charitable   contributions   of  appreciated   property  would
constitute  tax  preference  items.  The 93 RRA modified  the rate  schedule for
alternative  minimum tax applicable to noncorporate  taxpayers effective for tax
years beginning after December 31, 1992. For married  taxpayers  filing jointly,
the lower tier  consists of a 26% rate,  applicable  to the first  $175,000 of a
taxpayer's AMTI in excess of the exemption  amount.  The upper tier (for married
taxpayers  filing  jointly)  consists of a 28% rate,  applicable to AMTI that is
greater than $175,000 above the exemption amount.  The 93 RRA also increased the
exemption  amounts to $45,000  for married  individuals  filing  joint  returns,
$33,750 for unmarried  individuals,  and $22,500 for married  individuals filing
separately,  estates and trusts, but phases out these exemption amounts based on
certain income levels .
    

      Section  163(d) of the Code,  applicable to  noncorporate  taxpayers and S
corporation shareholders, places a limitation upon the deductibility of interest
incurred  on loans  made to  acquire  or  carry  property  held for  investment.
Property held for investment includes all investments held for the production of
taxable  income or gain,  but does not  include  trade or  business  property or
interest incurred to construct such property. In general, investment interest is
deductible by noncorporate taxpayers and S corporation  shareholders only to the
extent it does not exceed net investment income for the taxable year.

      Net investment  income is the excess of investment  income over the sum of
investment  expenses and any passive  activity losses allowed under the phase-in
rules for interests in passive  activities  acquired prior to the effective date
of the Reform Act (as discussed above).  Interest expense of the Partnership and
interest  expense  incurred  by Limited  Partners  to acquire  Units will not be
treated as investment  interest to the extent attributable to a passive activity
of the  Partnership.  However,  that  portion of interest  expense  allocable to
portfolio investments is subject to the investment interest limitations.

      Interest  attributable  to debt incurred by a Limited  Partner in order to
purchase  or carry Units may  constitute  "investment  interest"  subject to the
deductibility  limitations of Code Section 163(d).  Therefore,  Limited Partners
should  consider the effect of  investment  interest  limitations  on using debt
financing for their purchase of Units.

      Tax Treatment of Tax-Exempt Entities. Sections 511 through 514 of the Code
impose  a tax  on the  "unrelated  business  taxable  income"  of  organizations
otherwise exempt from tax under Section 501(a) of the Code.  Entities subject to
the unrelated business income tax include qualified employee benefit plans, such
as pension  and  profit-sharing  plans,  Keogh or HR-10  plans,  and  individual
retirement  accounts.  Other  charitable and tax-exempt  organizations  are also
generally subject to the unrelated business income tax. Such organization,  plan
or account is  referred  to as a  "Tax-Exempt  Entity".  Interest  income is not
subject to this tax unless it constitutes "debt-financed income."

      Unrelated  business  taxable  income  includes  gross  income,  reduced by
certain  deductions  and  modifications,  derived  from any  trade  or  business
regularly carried on by a partnership of which the Tax-Exempt Entity is a member
where the  Partnership  is a publicly  traded  partnership  (see  "Taxation as a
Partnership"  above) or which is unrelated trade or business with respect to the
Tax-Exempt  Entity.  Among the items generally  excluded from unrelated business
taxable  income  are (i)  interest  and  dividend  income;  (ii) rents from real
property (other than debt-financed property or property from which participating
rentals are derived); and (iii) gains on the sale, exchange or other disposition
of assets held for investment.

      In  general,  the  receipt  of  unrelated  business  taxable  income  by a
Tax-Exempt  Entity has no effect on such  entity's  tax-exempt  status or on the
exemption from tax of its other income.  However, in certain circumstances,  the
continual  receipt  of  unrelated  business  taxable  income  may cause  certain
Tax-Exempt  Entities to lose their  exemption.  Moreover,  for certain  types of
Tax-Exempt  Entities,  the receipt of any unrelated  business income taxable may
cause all income of the entity to be subject to tax. For example, for charitable
remainder  trusts,  the receipt of any taxable income from an unrelated trade or
business during a taxable year will result in the taxation of all of the trust's
income  from all  sources  for such  year.  EACH  TAX-EXEMPT  ENTITY IS URGED TO
CONSULT ITS OWN TAX ADVISORS  CONCERNING THE POSSIBLE  ADVERSE TAX  CONSEQUENCES
RESULTING FROM AN INVESTMENT IN THE PARTNERSHIP.

      The General Partners intend to invest  Partnership assets in such a manner
that tax-exempt  Limited  Partners will not derive  unrelated  business  taxable
income or unrelated  debt-financed income with respect to their interests in the
Partnership.  However,  unrelated  debt-financed  income might be derived in the
event that the General  Partners  deem it  advisable  to incur  indebtedness  in
connection  with  foreclosures  on property where  mortgagees  have defaulted on
their loans. This is the case, for example, with respect to the residential lots
in Carmel Valley,  California which are subject to senior loans in the amount of
$500,000.  If the  Partnership  ultimately  recognized gain on the sale or other
disposition   of  those  lots,  a  portion  of  such  gain  may  be  treated  as
debt-financed income. See "Real Estate Owned." Subject to certain exceptions, if
a  Tax-Exempt  Entity,  or a  partnership  of  which it is a  partner,  acquires
property  subject to acquisition  indebtedness,  the income  attributable to the
portion  of the  property  which is debt  financed  (based  on the  ratio of the
average acquisition  indebtedness to the average amount of the adjusted basis of
such property) may be treated as unrelated  business  taxable  income.  Sales of
foreclosure property might also produce unrelated business taxable income if the
Partnership  is  characterized  as a "dealer"  with  respect  to such  property.
Moreover, mortgage loans made by the Partnership which permit the Partnership to
participate in the appreciation  value of the properties may be  recharacterized
by the IRS as an equity  interest  and such  recharacterization  could result in
unrelated  debt-financed income. However, there can be no assurance that the IRS
will agree that the  Partnership's  other income is not subject to tax under the
unrelated business income and unrelated debt-financed income tax provisions.

      If a Qualified  Plan's  (defined  below)  Partnership  income  constitutes
unrelated  business  taxable  income,  such income is subject to tax only to the
extent that its  unrelated  business  taxable  income  from all sources  exceeds
$1,000 for the taxable year.

      In considering an investment in the Partnership of a portion of the assets
of a  qualified  employee  benefit  plan and an  individual  retirement  account
("Qualified Plan"), a fiduciary should consider (i) whether the investment is in
accordance with the documents and  instruments  governing the plan; (ii) whether
the   investment   satisfies  the   diversification   requirements   of  Section
404(a)(1)(C) of the Employee  Retirement  Income Security Act of 1974 ("ERISA");
(iii) whether the investment is prudent considering,  among other matters,  that
there  probably will not be a market created in which the investment can be sold
or otherwise disposed of; and (iv) whether the investment would cause the IRS to
impose an excise  tax under  Section  4975 of the  Code.  An  investment  in the
Partnership of the assets of an individual retirement account generally will not
be subject to the aforementioned  diversification  and prudence  requirements of
ERISA unless the  individual  retirement  account also is treated  under Section
3(2) of ERISA as part of an employee  pension  benefit plan which is established
or maintained by an employer, employee organization, or both.

      Partnership Tax Returns and Audits.  The Partnership's  income tax returns
will be prepared by the General Partners.  Generally,  all partners are required
to report  partnership  items on their  individual  returns  consistent with the
treatment of such items on the  partnership's  information  return.  However,  a
partner may report an item  inconsistently  if he files a statement with the IRS
identifying the inconsistency.  Otherwise,  additional tax necessary to make the
partner's  treatment of the item consistent with the partnership's  treatment of
the  item  may be  summarily  assessed  without  a notice  of  deficiency  or an
opportunity to protest the additional tax in the Tax Court being afforded to the
partner. Penalties for intentional disregard of the consistency requirements may
also be assessed.

      The  Partnership's  returns  may be  audited  by the IRS.  Tax  audits and
adjustments are made at the  partnership  level in one unified  proceeding,  the
results of which are binding on all partners.  A partner may,  however,  protest
the  additional  tax by paying the full amount thereof and suing for a refund in
either the U.S. Claims Court or a U.S. District Court.

      A  partnership  must  designate a "tax matters  partner" to represent  the
partnership  in dealing with the IRS. One of the General  Partners will serve as
the "tax matters  partner" to act on behalf of the  Partnership  and the Limited
Partners  with  respect  to  "partnership  items,"  to deal  with the IRS and to
initiate  any  appropriate  administrative  or  judicial  actions to contest any
proposed adjustments at the Partnership level. Limited Partners with less than a
one percent  interest in the Partnership will not receive notice from the IRS of
these Partnership administrative proceedings unless they form a group with other
Partners  which group has an  aggregate  interest of five percent or more in the
Partnership  and request such notice.  However,  all Limited  Partners  have the
right to participate in the administrative proceedings at the Partnership level.
Limited  Partners will be notified of adjustments to their  distributive  shares
agreed to at the Partnership level by the "tax matters partner."

      If the Partnership's return is audited and adjustments are proposed by the
IRS, the "tax matters  partner" may cause the Partnership to contest any adverse
determination as to partnership  status or other matters,  and the result of any
such contest cannot be predicted.  Moreover,  Limited  Partners  should be aware
that any such contest  would result in additional  expenses to the  Partnership,
and that the costs  incurred  in  connection  with such an audit and any ensuing
administrative proceedings will be the responsibility of the Partnership and may
adversely affect the profitability,  if any, of Partnership  operations.  To the
extent that Partnership funds are insufficient to meet such expenses,  funds may
have to be  furnished  by  Limited  Partners,  although  they  will be  under no
obligation to do so.  Adjustments,  if any, resulting from any audit may require
each Limited  Partner to file an amended tax return,  and possibly may result in
an audit of the Limited  Partner's own return.  Any audit of a Limited Partner's
return  could  result  in  adjustments  of  non-Partnership  items  as  well  as
Partnership income and losses.

      The  Partnership  will endeavor to provide all required tax information to
the Limited Partners within 60 days after the close of each calendar year.

      Original  Issue  Discount  Rules.  The original  issue discount rules will
cover obligations to the Partnership by third parties,  i.e., mortgage loans and
obligations issued by the Partnership, if any. The original issue discount rules
will result in the Partnership realizing as interest income from a mortgage loan
the amount  that  economically  accrues  under the loan during the course of the
year (using compound  interest  concepts) even where a lesser amount is actually
paid or accrued under the terms of the mortgage loan. Identical concepts will be
used for determining the Partnership's interest deduction on its obligations, if
any.

      Market Discount.  The Partnership may purchase mortgage investments for an
amount  substantially less than the remaining principal balance of such mortgage
investments.  In such circumstances,  each monthly payment which the Partnership
receives  from a mortgagor  will  consist of interest at the stated rate for the
investment  in a  mortgage  loan and a  principal  payment.  If the  Partnership
purchases an investment in a mortgage loan at a discount, for federal income tax
purposes the principal  portion of each monthly  payment will constitute (1) the
return of a portion  of the  Partnership's  investment  in the  investment  in a
mortgage  loan and (2) the payment of a portion of the market  discount  for the
investment in a mortgage loan. The amount of each monthly  payment  attributable
to market  discount will be recognized by the Partnership as ordinary income and
the amount of each monthly payment  representing the return of the Partnership's
investment will not constitute taxable income to the Partnership. Accrued market
discount will also be treated as ordinary income on the sale of an investment in
a mortgage loan.

      Subsequent Purchasers.  Because of the accounting difficulties which would
be  involved,  the  Partnership  does not plan to make an election to adjust the
bases of Partnership assets pursuant to Section 754 of the Code,  although it is
empowered  to do so by the  Partnership  Agreement.  Accordingly,  the  share of
depreciation  deductions,  if  any,  and  gain  or  loss  upon  the  sale of any
Partnership  assets  allocable to a subsequent  purchaser of a Partnership  Unit
will be determined by the  Partnership's tax basis in such assets which will not
have been adjusted to reflect such  purchaser's  purchase price for his Unit (as
would have been  possible  had the  Partnership  made an  election  pursuant  to
Section 754 of the Code).  This treatment might not be attractive to prospective
purchasers,  so that a Limited  Partner  might have  difficulty in selling these
Units or might be forced to sell at a price lower than the price that might have
been obtained had such an election been made.

      Taxation of Mortgage Loan Interest. Mortgage loans made by the Partnership
may,  in  certain  situations,  be  structured  to  permit  the  Partnership  to
participate  in the  appreciation  in the value of the  properties to which such
mortgage  loans relate or in the cash flow  generated  by the  operation of such
properties  by  the  borrowers.   The  General  Partners   anticipate  that  the
Partnership  will report for tax purposes all earnings  attributable to mortgage
loans  as  interest  income.  In each  case the  determination  of  whether  the
Partnership  will be treated  for tax  purposes as a creditor or as a partner or
other  equity   participant  will  depend  on  an  analysis  of  the  facts  and
circumstances  of the  specific  mortgage  loan and  therefore no opinion of Tax
Counsel  is  available  with  respect  to this  issue.  Therefore,  there  is no
assurance that the IRS would not successfully  recharacterize a mortgage loan as
an equity interest. If a mortgage loan is recharacterized as an equity interest,
the Partnership would be required to recognize an allocable share of the income,
gain, loss,  deductions,  credits and tax preference  items  attributable to the
property to which the mortgage loan relates.  Recharacterization of a loan as an
equity interest also could result in the receipt of unrelated  business  taxable
income for certain tax-exempt Limited Partners.

      Treatment  of  Compensation  of  General  Partners.   Fees  paid  for  the
organization,  promotion,  and  syndication of a partnership  are required to be
capitalized and may not be deducted  currently.  Fees paid for the  organization
(but not  promotion  or  syndication)  of a  partnership  may be  amortized  and
deducted ratably over a period of 60 months.  The Partnership will reimburse the
General Partners or their affiliate company for advances of all organization and
offering expenses out of "Cash available for distribution" during the first five
years  following the  expenditure or earlier should the Partnership be dissolved
sooner. Such reimbursements will be treated in the manner specified above.

      The  investment  evaluation  fee and  servicing  fee will be payable  from
payments by borrowers and should not have any effect on  Partnership  income and
expense.  However,  the IRS could take the position  that these fees are paid by
the  Partnership,  in which case  interest  income of the  Partnership  would be
increased  by the amount of the fees,  and the fees would be  deductible  by the
Partnership  only to the extent  the fees are  reasonable  compensation  for the
services rendered and otherwise considered deductible  expenditures.  No opinion
of Tax  Counsel is  available  with  respect  to this  issue.  The  reimbursable
expenses payable by the Partnership to the General Partners and their affiliates
for  goods and  materials  used for or by the  Partnership  and  actual  cost of
services  of  nonmanagement   and   nonsupervisory   personnel  related  to  the
administration  of the Partnership  will generally be treated in the same manner
as if the Partnership incurred such costs directly.

      Allocations.   The  Limited  Partners  will  receive  allocations  of  the
Partnership's  net income or net loss in the manner described in Article VIII of
the Partnership  Agreement.  These allocations are generally  intended to match,
insofar as practicable,  the allocation of net income with distributions of cash
to the Partners and the allocation of net loss with the related  economic burden
borne by the  respective  Partners.  Allocations  of profits  and losses will be
recognized for federal income tax purposes under Section 704(b) of the Code only
to the extent they have  substantial  economic  effect or are in accordance with
the Partners' respective interests in the Partnership. The allocations under the
Partnership   Agreement  do  not  comply  with  Treasury  Regulations  governing
substantial economic effect, but are intended to be proportionate to the capital
contributions of the Partners and in accordance with the respective interests of
the Partners in the  Partnership.  If the IRS were to succeed in  reallocating a
portion of the income or loss of the  Partnership to the General  Partners,  the
Limited  Partners would recognize a lesser share of income or a greater share of
loss,  as the case may be.  Such  recognition  would  also  affect  the  Limited
Partners' respective tax bases in their Units.

      If a partner performs services for a partnership or transfers  property to
a partnership  and there is a related  distribution  to such  partner,  then the
distribution  will be treated as a payment  for such  services  or property to a
person who is not a partner.  The IRS could argue that part of the  distribution
of Partnership profits to the General Partners should be treated as payments for
syndication  and  organization  costs or fees for making and acquiring  mortgage
loans.  Such treatment  could have the result that taxable  income  allocated to
Limited Partners would increase without a corresponding  increase in their share
of cash distributions.

      Possible Legislative Tax Changes. In recent years there have been a number
of proposals  made in Congress by  legislators,  government  agencies and by the
executive branch of the federal government for changes in the federal income tax
laws. In addition,  the IRS has proposed  changes in regulations and procedures,
and numerous private interest groups have lobbied for regulatory and legislative
changes in federal income  taxation.  It is impossible to predict the likelihood
of adoption of any such  proposal,  the likely effect of any such proposals upon
the income tax treatment presently  associated with investment in mortgage loans
or the Partnership,  or the effective date,  which could be retroactive,  of any
legislation  which may derive from any such past or future  proposal.  POTENTIAL
INVESTORS ARE STRONGLY URGED TO CONSIDER ONGOING  DEVELOPMENTS IN THIS UNCERTAIN
AREA AND TO CONSULT  THEIR OWN TAX ADVISORS IN ASSESSING THE RISKS OF INVESTMENT
IN THE PARTNERSHIP.

      State and Local Taxes. The Partnership may make or acquire loans in states
and localities which impose a tax on the  Partnership's  assets or income, or on
each Limited  Partner  based on his share of any income  (generally in excess of
specified   amounts)   derived  from  the   Partnership's   activities  in  such
jurisdiction.  Limited Partners who are exempt from federal income taxation will
generally  also be exempt from state and local  taxation.  ALL LIMITED  PARTNERS
SHOULD  CONSULT WITH THEIR OWN TAX ADVISORS  CONCERNING  THE  APPLICABILITY  AND
IMPACT OF STATE AND LOCAL TAX LAWS.

      ERISA Considerations. ERISA generally requires that the assets of employee
benefit  plans be held in  trust  and that  the  trustee,  or a duly  authorized
investment  manager  (within  the  meaning  of  Section  3(38) of  ERISA),  have
exclusive  authority and sole discretion to manage and control the assets of the
plan.  ERISA also  imposes  certain  duties on persons  who are  fiduciaries  of
employee  benefit  plans  subject to ERISA and  prohibits  certain  transactions
between an employee  benefit  plan and the parties in interest  with  respect to
such plan (including fiduciaries). Under the Code, similar prohibitions apply to
all Qualified Plans, including IRA's and Keogh Plans covering only self-employed
individuals which are not subject to ERISA. Under ERISA and the Code, any person
who exercises any authority or control  respecting the management or disposition
of the  assets of a  Qualified  Plan is  considered  to be a  fiduciary  of such
Qualified Plan (subject to certain exceptions not here relevant).

      Furthermore,  ERISA and the Code prohibit  parties in interest  (including
fiduciaries) of a Qualified Plan from engaging in various acts of  self-dealing.
To  prevent a  possible  violation  of these  self-dealing  rules,  the  General
Partners and their  Affiliates  may not permit the purchase of Units with assets
of any  Qualified  Plan  (including  a Keogh  Plan or  IRA)  if  they  (i)  have
investment  discretion with respect to the assets of the Qualified Plan invested
in the Partnership or (ii) regularly give individualized investment advice which
serves as the primary basis for the  investment  decisions  made with respect to
such assets.

      Annual  Valuation.  Fiduciaries  of Qualified  Plans  subject to ERISA are
required  to  determine  annually  the fair  market  value of the assets of such
Qualified  Plans as of the close of any such plan's  fiscal  year.  Although the
General  Partners will provide  annually  upon the written  request of a Limited
Partner an estimate of the value of the Units  based upon,  among other  things,
outstanding  mortgage  investments,  it may not be  possible  to value the Units
adequately from year to year, because there may be no market for them.

      Plan Assets  Generally.  If the assets of the Partnership are deemed to be
"plan assets" under ERISA,  (i) the prudence  standards and other  provisions of
Part 4 of Title 1 of ERISA  applicable  to  investments  by Qualified  Plans and
their  fiduciaries would extend (as to all plan fiduciaries) to investments made
by the Partnership, (ii) certain transactions that the Partnership might seek to
enter into might constitute  "prohibited  transactions" under ERISA and the Code
because the General  Partners would be deemed to be fiduciaries of the Qualified
Plan Limited  Partners and (iii) audited  financial  information  concerning the
Partnership would have to be reported annually to the Department of Labor.

      In 1986, the Department of Labor  promulgated a final regulation  defining
the term "plan  assets" (the "Final  Regulation").  Under the Final  Regulation,
generally,  when a plan  makes an  equity  investment  in  another  entity,  the
underlying  assets of that entity  will be  considered  plan  assets  unless (1)
equity  participation  by benefit  plan  investors is not  significant,  (2) the
entity is a real  estate  operating  company  or (3) the  equity  interest  is a
"publicly-offered security."

           (i) Exemption for Insignificant Participation by Qualified Plans. The
Final  Regulation  provides that the assets of a corporation  or  partnership in
which an employee  benefit plan invests would not be deemed to be assets of such
plan if less than 25% of each class of equity  interests in the  corporation  or
partnership is held in the aggregate by "benefit plan investors" (including, for
this purpose,  benefit plans such as Keogh Plans for owner-employees and IRA's).
For  purposes of this "25%" rule,  the  interests  of any person  (other than an
employee benefit plan investor) who has discretionary  authority or control with
respect to the assets of the entity, or who provides investment advice for a fee
(direct or indirect)  with respect to such  assets,  or any  affiliate of such a
person,  shall be  disregarded.  Thus,  while  the  General  Partners  and their
Affiliates are not prohibited from purchasing  Units, any such purchases will be
disregarded in determining whether this exemption is satisfied.  The Partnership
cannot assure  "benefit  plan  investors"  that it will always  qualify for this
exemption. But see "Exemption for Publicly Offered Securities" below.

           (ii)  Exemption  For a  Real  Estate  Operating  Company.  The  Final
Regulation  also provides an exemption for  securities  issued by a "real estate
operating  company." An entity is a "real estate operating  company" if at least
50% of its assets  valued at cost (other  than  short-term  investments  pending
long-term  commitment) are invested in real estate which is managed or developed
and with respect to which the entity has the right  substantially to participate
directly in the management or  development  of real estate.  The preamble to the
Final Regulation  states the Department of Labor's view that an entity would not
be engaged in the management or development of real estate if it merely services
mortgages  on real  estate.  Thus,  it is unlikely  that the  Partnership  would
qualify for an exemption from "plan assets" treatment as a real estate operating
company.

           (iii)Exemption  for  Publicly  Offered  Securities.  Under  the Final
Regulation,  a  "publicly  offered  security"  is a security  that is (i) freely
transferable,  (ii) part of a class of  securities  that is owned by 100 or more
investors  independent of the issuer and of one another, and (iii) either is (a)
part of a class of  securities  registered  under  Section 12(b) or 12(g) of the
Securities  Exchange Act of 1934, or (b) sold to the plan as part of an offering
of  securities  to the public  pursuant to an effective  registration  statement
under  the  Securities  Act of 1933 and the  class of  securities  of which  the
security  is a part is  registered  under the  Securities  Exchange  Act of 1934
within 120 days (or such later  time as may be  allowed  by the  Securities  and
Exchange Commission) after the end of the fiscal year of the issuer during which
the offering of such  securities  to the public  occurred.  For purposes of this
definition, whether a security is "freely transferable" a factual question to be
determined  on the basis of all  relevant  facts and If a security is part of an
offering in which the  minimum is $10,000 or less,  however,  certain  customary
restrictions on the of partnership interests necessary to permit partnerships to
comply  applicable  federal and state laws, to prevent a  termination  or of the
entity for federal or state tax purposes and to meet administrative needs (which
are enumerated in the Final  Regulation) not, alone or in combination,  affect a
finding that such  securities  are  transferable.  Because the Units will not be
subject to any transfer  other than those  enumerated in the Final  Regulations,
the  Units  are by  more  than  100  independent  investors  and the  Units  are
registered under an applicable  section of the Securities  Exchange Act of 1934,
the Units  should be  "Publicly-Offered  Securities"  within the  meaning of the
Final Regulations.  As a result, the underlying assets of the Partnership should
not be considered to be plan assets under the Final Regulations.

           SUMMARY OF PARTNERSHIP AGREEMENT AND DESCRIPTION OF UNITS

   
     The Units represent limited partnership  interests in the Partnership.  The
rights and  obligations of the Partners in the  Partnership  are governed by the
Amended and Restated Limited Partnership Agreement ("Partnership Agreement"), as
amended as of September 1, 1992.  The following is a summary of the  Partnership
Agreement  and does not purport to be complete,  is qualified in its entirety by
reference  to the  Partnership  Agreement,  and in no way modifies or amends the
Partnership  Agreement.  See Exhibit A. As of March 31,  1995,  there were 2,462
Limited Partners of the Partnership.
    

Nature of the Partnership

   
      The Partnership is a California limited  partnership formed June 14, 1984,
under the Uniform Limited Partnership Act. The Partnership  Agreement authorizes
the  issuance  and  sale of  Units  for  cash  up to a  maximum  outstanding  of
$250,000,000.
    

The Responsibilities of the General Partners

      The General  Partners  have the  exclusive  management  and control of all
aspects of the business of the Partnership.  In the course of their  management,
the General Partners may, in their sole discretion,  arrange mortgage loans when
and  upon  such  terms as they  determine  to be in the  best  interests  of the
Partnership,  and employ such persons,  including,  under certain circumstances,
affiliates  of the General  Partners,  as they deem  necessary for the efficient
operation of the  Partnership.  However,  Limited  Partners  (excluding  General
Partners who own limited partnership  interests) holding more than a majority of
the  then  outstanding  Units  may vote or  consent  to  amend  the  Partnership
Agreement, dissolve the Partnership, remove any General Partner and elect one or
more  new  General  Partners,   or  approve  or  disapprove  the  sale,  pledge,
refinancing  or  exchange  of all or  substantially  all  of the  assets  of the
Partnership.

Liabilities of Limited Partners--Nonassessability

      A  Limited   Partner  may  not  be   assessed   for   additional   capital
contributions,  and will not be liable for the liabilities of the Partnership in
excess of such Limited Partner's capital contribution and share of undistributed
profits, if any.

      After  a  Limited  Partner  transfers  his  Unit  or  withdraws  from  the
Partnership,  the Limited  Partner  may be liable  under  California  law to the
Partnership  for an  amount  not in  excess  of its  capital  contribution  with
interest if necessary to discharge  liabilities to creditors  whose claims arose
before the return of capital.

      Under  California  law,  neither the existence nor the exercise of certain
voting rights that are contained in the Partnership  Agreement  should cause the
Limited Partners to be deemed to be taking part in the management of Partnership
business with a resulting loss of limited liability.  Such rights consist of the
right,  by a vote of a majority in interest of the Limited  Partners,  to remove
and then replace the General Partners,  to elect a successor General Partner, to
admit a new  General  Partner,  to dissolve  the  Partnership,  to amend,  under
certain  circumstances,  the Partnership  Agreement and to approve or disapprove
the sale,  pledge,  refinancing,  or exchange of all or substantially all of the
assets of the Partnership.

Term and Dissolution

      The Partnership will continue until December 31, 2034, but may, in certain
circumstances, be dissolved at an earlier date. The Partnership may be dissolved
upon:

           a. The dissolution,  death,  retirement,  removal, or adjudication of
bankruptcy  of a  General  Partner,  unless  (i)  a  remaining  General  Partner
continues  the  business  of the  Partnership  or (ii) if there is no  remaining
General  Partner,  the Limited  Partners  (excluding  General  Partners  who own
limited partnership  interests),  by a vote of a majority in interest,  elect to
continue  the business of the  Partnership  and a successor  General  Partner is
elected by the Limited Partners.

           b.  A  vote  of a  majority  in  interest  by  the  Limited  Partners
(excluding General Partners who own limited  partnership  interests) in favor of
dissolution and winding up of the Partnership.

Meetings

      Meetings  of the  Limited  Partners  for any  purpose may be called by the
General  Partners at any time and upon written  request to the General  Partners
signed by the Limited  Partners  holding at least 10% of the Units.  The General
Partners have never called a meeting of the Limited Partners and have no present
intention of doing so.

Voting Rights

      The Limited  Partners have the right to vote or consent by majority action
(disregarding any Units owned by General Partners), and such action is required,
to:

     a. amend the Partnership Agreement,  except to cure any ambiguity or formal
defect or omission,  to conform the Partnership Agreement to applicable laws and
regulations and any change which, in the General Partners'  judgment,  is not to
the prejudice of the Limited  Partners;

     b. dissolve the Partnership;

     c. remove any General  Partner and elect one or more new General  Partners;
or

     d. approve or disapprove the sale,  pledge,  refinancing or exchange of all
or substantially all of the assets of the Partnership.

      If a General Partner is removed, is terminated as a General Partner of the
Partnership,   or  withdraws  from  his  position  as  a  General  Partner,  the
Partnership  shall pay to the General Partner all amounts then accrued and owing
to the General Partner.  Additionally, the Partnership shall terminate a General
Partner's interest in Partnership income, losses, Distributions,  and capital by
payment  of an  amount  equal  to the then  present  fair  market  value of such
Partner's  interest.  The then  present  fair  market  value  of such  Partner's
interest  purchased by the Partnership  shall be determined by agreement between
such  General  Partner  and  the  Partnership  or,  if  they  cannot  agree,  by
arbitration  in  accordance   with  the  then  current  rules  of  the  American
Arbitration  Association.  The expense of arbitration  shall be borne equally by
such General Partner and the Partnership.  The method of payment to such General
Partner should not threaten the solvency or liquidity of the Partnership.

      The Partnership's books and records are maintained at the principal office
of the  Partnership  and are  open to  inspection  and  examination  by  Limited
Partners or their duly authorized  representatives during normal office hours. A
copy of each appraisal for the underlying property upon which a mortgage loan is
made is maintained at the principal  office of the  Partnership,  until at least
five years after the last date the Partnership holds the related  mortgage,  and
is open to inspection, examination and copying by Limited Partners or their duly
authorized  representatives during normal office hours. A fee for copying may be
charged by the Partnership.

Status of Units

      Each Unit when issued will be fully paid and  nonassessable  and all Units
have equal rights.  Investments in the Partnership,  whether initial investments
or  subsequent  additional  investments,  may be made  at any  time  during  any
calendar month. An investor is deemed to be a Limited  Partner,  with all of the
associated rights, immediately upon acceptance by the General Partners.

Distributions

      Capital contributions made by Limited Partners are invested in the Limited
Partnership's  pooled  mortgage fund as of the date that the Limited  Partner is
deemed to be a Limited  Partner.  Interest,  if any, payable to Limited Partners
accrues to the benefit of such Limited  Partner as of such date.  Interest  from
the Partnership's mortgage loans is paid in arrears, and, therefore,  is paid to
the Partners on the thirtieth day of the month following the month in which such
interest is earned.

      All  cash  available  for  distribution  (as  defined  in the  Partnership
Agreement),  if any, is paid  monthly in cash or  additional  Units (.99% to the
Corporate General Partner, and 99.01% to the Limited Partners) in the ratio that
their  respective   capital   contributions   bear  to  the  aggregate   capital
contributions of the Partners as of the last day of the calendar month preceding
the month in which such  distribution  is made.  Net proceeds (as defined in the
Partnership Agreement), if any, received by the Partnership may be reinvested in
new loans of the  General  Partners or may be  distributed  at such times and in
such intervals as the General Partners may determine,  in their sole discretion.
In the event of any distribution of net proceeds,  such  distributions  shall be
made to the Partners,  .99% to the General  Partners,  and 99.01% to the Limited
Partners or the ratio that their respective  capital  contributions  bear to the
aggregate  capital  contributions  of the  Partners  as of the  last  day of the
calendar month preceding the month in which such distribution of net proceeds is
made,  provided that no such  distribution  will be made to the General Partners
with respect to that portion or their adjusted capital contribution  represented
by their promotional  interests until the Limited Partners have received 100% of
their capital  contributions.  Any proceeds from the sale of Units that have not
been invested by the Partnership within two years of the date of the Prospectus,
or any  amendment  or  supplement  thereto  except for  reserves  and  necessary
operating capital,  shall be distributed pro rata to the Partners as a return of
their capital contribution.

      All distributions may be suspended at any time by the General Partners, in
their sole discretion.  All distributions are subject to the payment of expenses
and the  establishment  and  maintenance  of reserves  which are adequate in the
judgment of the General  Partners.  See Financial  Statements of the Partnership
herein for historical record of net income allocated to Limited Partners. All of
such amounts were cash available for distribution to the Limited Partners.

Reinvestments

      Each  Limited   Partner  has  the  option  of  reinvesting   distributions
("Reinvested  Distribution")  instead of  receiving  cash  payments.  Reinvested
Distributions  are used to purchase  additional  Units from the Partnership at a
rate of one Unit for every  $1.00 of  Reinvested  Distributions.  Subject to the
right of the General Partners to terminate or reinstate the  Reinvestment  Plan,
such Plan will continue to be available  whenever permitted by federal and state
law,  and as long as such  Limited  Partner  meets  all  applicable  suitability
standards.  Reinvested  Distributions are invested in additional  mortgage loans
and other investments.

      A Limited Partner may elect to participate in the Reinvestment Plan at the
time it invests and will be deemed a  reinvestment  participant  as of that day.
Such Limited  Partner may also make such election or revoke a previous  election
at any time by sending written notice to the  Partnership.  Such notice shall be
effective  for the month in which the notice is received if received at least 10
days prior to the end of the calendar month, otherwise it is effective the first
of the following  month.  Units so purchased  under the Plan are credited to the
Limited Partner's capital account as of the first day of the month following the
month in which the reinvested distribution is made. If a Limited Partner revokes
a  previous  election,  subsequent  distributions  made by the  Partnership  are
distributed to the Limited Partner instead of being reinvested in Units.

      The  General  Partners  will  mail  to  each  reinvestment  participant  a
statement of account  describing  the  Reinvested  Distributions  received,  the
number of Units  purchased,  the  purchase  price per Unit,  and the total Units
accumulated,  within  30 days  after  the  Reinvested  Distributions  have  been
credited. Tax information for income earned on Units under the Reinvestment Plan
for the  calendar  year  will be sent to each  reinvestment  participant  by the
General  Partners at the same time annual tax information is sent to the Limited
Partners.   Reinvestment  of  distributions  does  not  relieve  a  reinvestment
participant of any income tax which may be payable on such distributions.

      No reinvestment  participant shall have the right to draw checks or drafts
against his account or to give  instructions  to the General  Partners except as
expressly provided in the Partnership Agreement.

      Units  acquired  through  the  Reinvestment  Plan  carry the same  rights,
including voting rights, as Units acquired through original investment.

      The  terms  and  conditions  of the  Reinvestment  Plan  may  be  amended,
supplemented,  or terminated  for any reason by the  Partnership  at any time by
mailing  notice thereof at least thirty (30) days prior to the effective date of
such action to each reinvestment participant at his last address of record.

      The  General  Partners  reserve  the right to  suspend  or  terminate  the
Reinvestment  Plan if: (a) they determine,  in their sole  discretion,  that the
Plan  impairs  the  capital  or the  operations  of the  Partnership;  (b)  they
determine, in their sole discretion, that an emergency makes such continuance of
the plan not reasonably  practicable;  (c) any governmental or regulatory agency
with  jurisdiction  over the  Partnership  so demands for the  protection of the
Limited Partners;  (d) in the opinion of counsel for the Partnership,  such Plan
is  not  permitted  by  federal  or  state  law  or,  when  repurchases,  sales,
assignments,  transfers  and  exchanges of Units in the  Partnership  within the
previous  twelve (12) months would result in the  Partnership  being  considered
terminated  within the meaning of Section 708 of the Internal  Revenue  Code; or
(e) the  General  Partners  determine  in good faith that  allowing  any further
reinvestments  would give rise to a material risk that the Partnership  would be
treated  as a  "publicly  traded  partnership"  within the  meaning of  Internal
Revenue Code Section 7704 for any taxable year.

Assignment and Transfer of Units

      There is no  public  market  for the  Units  and none is  expected  in the
future.  Limited  Partners  have only a restricted  and limited  right to assign
their  partnership  interests and rights.  A Limited  Partner's  interest in the
Partnership may only be transferred by written  instrument  satisfactory in form
to the General  Partners.  No transfer may be made of a fractional  Unit, and no
transfer may be made if, as a result of such transfer,  a Limited Partner (other
than a Limited Partner transferring all of his or her Units or in the event of a
transfer by operation  of law) would own less than 2,000 Units.  No transfer may
be made except in compliance with  then-current  laws,  rules and regulations of
any applicable  governmental  authority,  and all proposed transferees must meet
the   registration   and  suitability   provisions  of  applicable  state  laws.
Transferees who wish to become substituted  Limited Partners may do so only upon
the written consent of the General Partners, and after compliance with Article X
of the provisions of the Partnership Agreement.

Repurchase of Units, Withdrawal from Partnership

      A  Limited  Partner  may  withdraw,   or  partially  withdraw,   from  the
Partnership  and  obtain the  return of all or part of its  outstanding  capital
account by sending written notice of withdrawal to the General Partners, subject
to the following limitations:

      1. Any such payment will be made by the  Partnership  from cash  available
for distribution,  Net Proceeds and capital  contributions;  such  distributions
will be made within 61 to 91 days after the date the written  notice is provided
to the General Partners;  provided, however, the Limited Partners shall have the
right to receive  such  distributions  of cash only to the extent such funds are
available;  the General  Partners shall not be required to use any other sources
of Partnership  funds other than cash available for  distribution,  net proceeds
and capital  contributions to fund a withdrawal;  nor shall the General Partners
be  required  to  sell  or  otherwise  liquidate  any  portion  of  the  Limited
Partnership's assets in order to fund a withdrawal.

      2. All payments in satisfaction  of requests for withdrawal  shall be on a
"first-come,  first-served"  basis.  In the event that the sums required to fund
withdrawals  in any  particular  month exceed the amount of cash  available  for
distribution,  funds shall be  distributed  first to the Limited  Partner  whose
request was first received by the General Partners, until such Limited Partner's
request is paid in full. If such Limited Partner's  withdrawal request cannot be
paid in full at the time  made,  because  of  insufficient  cash  available  for
distribution  or otherwise,  the General  Partners  shall continue to distribute
eligible funds to such Limited Partner until such withdrawal  request is paid in
full.  Once the  General  Partners  have  satisfied  the  request of the Limited
Partner whose request was received  first,  the next Limited Partner to submit a
withdrawal  request  may  begin to  receive  distributions  on  account  of such
withdrawal.

      3. Distributions to withdrawing  Limited Partners are limited to a maximum
of $75,000 per calendar quarter for any Limited Partner (or $100,000 in the case
of a deceased Limited Partner).


      4.  During up to 91 days,  as  applicable,  following  receipt  of written
notice of withdrawal  from a Limited  Partner,  the General  Partners  shall not
refinance  any loans of the  Partnership  or  reinvest  any cash  available  for
distribution  or  net  proceeds  until  the  Partnership  has  sufficient  funds
available to distribute to the  withdrawing  Limited  Partner all of his capital
account in cash.

      5. No more than 10% of the outstanding  Units may be withdrawn  during any
calendar year except upon dissolution of the Partnership.

      6. In the  event  that any  Limited  Partner  takes  withdrawals  from the
Partnership  and such  withdrawal  reduces the capital  account of such  Limited
Partner below $2,000, the Corporate General Partner may distribute all remaining
amounts in such account to such Limited Partner.

      The interest of a General Partner is not assignable,  in whole or in part,
except when a  substitution  is made by the Limited  Partners and except for the
right of Limited  Partners to elect to continue the  Partnership and elect a new
General  Partner upon the  occurrence  of the  dissolution,  death,  retirement,
removal or adjudication  of bankruptcy of the last remaining  General Partner of
the Partnership.  The Partnership  Agreement contains no provisions limiting the
right of General Partners to withdraw from the Partnership.

Special Power of Attorney

      Under  the  terms  of the  Partnership  Agreement,  each  Limited  Partner
appoints the General Partners to serve as their  attorneys-in-fact  with respect
to the execution,  acknowledgment and filing of certain documents related to the
Partnership or the Partnership Agreement. The special power of attorney given by
each Limited Partner to the General  Partners cannot be revoked and will survive
the death of a Limited Partner or the assignment of Units.

                          REPORTS TO LIMITED PARTNERS

      Within 60 days after the end of each fiscal year of the  Partnership,  the
General  Partners will deliver to each Limited  Partner such  information  as is
necessary for the  preparation by each Limited Partner of his federal income tax
return.  Within 120 days after the end of the  Partnership's  calendar year, the
General  Partners will  transmit to each Limited  Partner an annual report which
will  include   financial   statements  of  the   Partnership   audited  by  the
Partnership's independent public accountants and prepared on an accrual basis in
accordance  with  generally  accepted  accounting  principles.   Such  financial
statements  will  include a profit and loss  statement,  a balance  sheet of the
Partnership,  a cash flow  statement  and a  statement  of changes in  Partners'
capital with a reconciliation  with respect to information  furnished to Limited
Partners for income tax purposes. The annual report for each year will report on
the Partnership's  activities for that year,  identify the source of Partnership
distributions, set forth the compensation paid to the General Partners and their
affiliates,  and a statement of the services performed in consideration therefor
and contain  such other  information  as is deemed  reasonably  necessary by the
General  Partners  to  advise  the  Limited  Partners  of  the  affairs  of  the
Partnership.

      The  Partnership  will have available  upon written  request for review by
Limited  Partners  a copy of the  information  filed  with  the  Securities  and
Exchange  Commission  on Form 10-K  within 90 days of the  closing of the fiscal
year end, and on Form 10-Q within 45 days of the closing of each other quarterly
fiscal  period,  by  dissemination  of such Form 10-K and Form 10-Q or any other
report  containing  substantially  the same information as required by Form 10-K
and Form 10-Q.

                              PLAN OF DISTRIBUTION

      The Units being offered  hereunder  will be offered to the general  public
through  Owens  Securities  Corp.  ("Selling  Agent"),  who is a  member  of the
National Association of Securities Dealers,  Inc. ("NASD") and who is affiliated
with the Corporate General Partner. In addition,  at the option of the Corporate
General Partner,  Units may be offered for sale by certain officers or directors
of the Corporate General Partner, or other licensed  securities  dealers.  Owens
Securities  Corporation will use its best efforts to find eligible investors who
desire to subscribe for the purchase of Units from the Partnership. The proceeds
from the  offering  will be available  to the  Partnership  only with respect to
Units  actually  sold by Owens  Securities  Corp.  or other broker  dealers,  or
certain  officers or directors of the  Corporate  General  Partner.  Because the
Units are offered on a "best-efforts"  basis, there can be no assurance that all
or any part of the Units will be sold.

   
     The amount of the offering is 90,180,399  Units  (including  reofferings of
Units  purchased or to be purchased by the Partnership on withdrawals by Limited
Partners).  The Units  will be  offered  to the  public  at $1.00 per Unit.  The
minimum investment is 2,000 Units ($2,000). The General Partner has the right to
reject  any  offer to  purchase  Units,  but  shall  generally  accept or reject
applications  upon their  receipt.  The  offering  period  will  continue  until
terminated  by the  General  Partners.  In  addition,  at times when the General
Partners  determine that there are not enough suitable loans for investment with
the  Partnership's  funds,  the General Partners may, as was done in 1991, 1992,
and 1994, declare a moratorium on the sale of Units. The offering may not extend
beyond  one year in  certain  jurisdictions  without  the prior  consent  of the
appropriate regulatory agencies.  155,094,342 Units were outstanding as of March
31, 1995, held by 2,462 Limited Partners.
    

     Owens Securities  Corp. is registered as a broker-dealer  qualified to sell
     Units in the Partnership  under federal law and the laws of certain states.
     None of the individuals associated with Owens Securities Corp. had prior to
     1989 any experience  with the sale or distribution of securities of this or
     any other type.

      The  Corporate  General  Partner  intends  to  pay  commissions  to  Owens
Securities Corp. and other licensed security dealers (not exceeding 4%) and will
reimburse Owens Securities  Corp. for certain  expenses  incurred in selling the
Units.  Such  reimbursed  expenses for this offering are estimated to be no more
than $50,000,  and may include  reimbursement of salaries and general office and
administrative  expenses.  Commissions to be paid to certain licensed securities
dealers or registered  representatives,  including Owens  Securities  Corp., are
anticipated  to be no more than $250,000 for this offering.  Such  reimbursement
and  commissions  will be paid by the Corporate  General  Partner,  and will not
reduce the amount of investment  funds received by the Partnership from the sale
of Units. See  "Compensation of the General Partners and Their  Affiliates." The
General  Partners and  participating  broker/dealers  shall be  prohibited  from
directly or indirectly paying or awarding any finders fees, commissions or other
compensation to any person engaged by a potential investor for investment advice
as an  inducement  to such  advisor to advise the  purchase of Units;  provided,
however,  that  the  payment  of  the  normal  sales  commissions  payable  to a
registered  broker/dealer  or other properly  licensed  person for selling Units
shall not be prohibited.  The Partnership  will reimburse the Corporate  General
Partner  for all  expenses  of this  offering  (including  legal and  accounting
expenses,  printing costs and filing fees,  but not sales expense  reimbursement
and commissions) out of cash available for distribution. Investors who desire to
purchase Units should complete the Subscription  Agreement and Power of Attorney
(attached as Exhibit B) and return it to Owens Mortgage  Investment  Fund,  P.O.
Box 2308, Walnut Creek, CA 94595. Full payment must accompany all subscriptions.
Checks should be made payable to "Owens Mortgage Investment Fund." By submitting
the  Subscription  Agreement and Power of Attorney with payment for the purchase
of Units,  the investor (i) accepts and agrees to be bound by the  provisions of
the Partnership  Agreement,  (ii) grants a special and limited power of attorney
to the General  Partners;  and (iii)  represents  and warrants that the investor
meets relevant suitability standards and is eligible to purchase Units.
See "Investor Suitability Standards".

                                 LEGAL MATTERS

   
      Certain  legal  matters in  connection  with the issuance of Units offered
hereby  will be passed  upon for the  Partnership  by A. Nick  Shamiyeh,  Walnut
Creek,  California,  legal counsel for the Partnership and the General Partners.
The sole  principal of the firm, as well as his individual  retirement  account,
own or control an aggregate of 90,676 Units,  none of which were received
in connection with the preparation of any offering of Units.
    


<PAGE>


   
     Tax Counsel for the Partnership is Wendel,  Rosen,  Black & Dean,  Oakland,
California.  Certain  members of the firm own or control an aggregate of 740,300
Units,  none of which were received in connection  with the  preparation  of any
offering  of Units.  Certain  members of the firm and  certain  trusts for which
members of the firm are  trustees,  own  interests in notes  secured by deeds of
trust originated and placed directly with such members, plans or trustees by the
Corporate General Partner as a result of transactions separate and distinct from
any  transaction  involving the  Partnership.  The principal  amount of all such
notes as of March 31, 1995, is $1,702,357.
    

                                    EXPERTS

   
     The financial statements and financial statement schedule of Owens Mortgage
Investment  Fund as of December 31, 1994 and 1993,  and for each of the years in
the  three-year  period ended  December 31, 1994, and the balance sheet of Owens
Financial Group,  Inc. as of December 31, 1994, have been included herein and in
the registration statement in reliance upon the reports of KPMG Peat Marwick LLP
independent  certified public accountants,  appearing elsewhere herein, and upon
the authority of said firm as experts in accounting and auditing.
    

                                INDEMNIFICATION

     For information  regarding  indemnification  of the General Partners by the
Partnership, see "Fiduciary Responsibility."



<PAGE>



                                                        



                         INDEX TO FINANCIAL STATEMENTS

                         OWENS MORTGAGE INVESTMENT FUND

                                                                           Page

Report of KPMG Peat Marwick LLP, Independent Auditors .................     F-2

   
Balance Sheets-- December 31, 1994 and 1993 ...........................     F-3

Statements of Income for the three years ended
         December 31, 1994, 1993 and 1992   ...........................     F-4

Statements of Partners' Capital for the three years ended
         December 31, 1994, 1993 and 1992  ............................     F-5

Statements of Cash Flows for the three years ended
         December 31, 1994, 1993 and 1992  ............................     F-6

Notes to Financial Statements  ........................................     F-7

Unaudited Condensed Balance Sheets -- March 31, 1995
         and December 31, 1994  .......................................     F-18

Unaudited Condensed Statements of Income for the three
         three-month periods ended March 31, 1995, 1994 and 1993  .....     F-19

Unaudited Condensed Statements of Partners' Capital for the three
         three-month periods ended March 31, 1995, 1994 and 1993  .....     F-20

Unaudited Condensed Statements of Cash Flows for the three
         three-month periods ended March 31, 1995, 1994 and 1993  .....     F-21

Notes to Unaudited Condensed Interim Financial Statements  ............     F-22
    



                          OWENS FINANCIAL GROUP, INC.


   
Report of KPMG Peat Marwick LLP, Independent Auditors  ................     F-24

Consolidated Balance Sheet-- December 31, 1994  .......................     F-25

Notes to Consolidated Balance Sheet  ..................................     F-26

Unaudited Condensed Consolidated Balance Sheet-- March 31, 1995  .......    F-35
    


<PAGE>





                          Independent Auditors' Report



The Partners
Owens Mortgage Investment Fund:


   
We have audited the  accompanying  balance sheets of Owens  Mortgage  Investment
Fund, a California limited partnership, as of December 31, 1994 and 1993 and the
related  statements of income,  partners' capital and cash flows for each of the
years in the three-year  period ended December 31, 1994. In connection  with our
audits of the financial statements, we have also audited the financial statement
schedule  of  Mortgage  Loans on Real  Estate as of  December  31,  1994.  These
financial  statements and financial statement schedule are the responsibility of
the  Partnership's  management.  Our  responsibility is to express an opinion on
these financial statements and financial statement schedule based on our audits.
    

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

   
In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Owens Mortgage Investment Fund
as of December 31, 1994 and 1993, and the results of its operations and its cash
flows for each of the years in the three-year  period ended December 31, 1994 in
conformity with generally accepted accounting principles.  Also, in our opinion,
the related  financial  statement  schedule  when  considered in relation to the
basic financial  statements taken as a whole,  presents fairly,  in all material
respects, the information set forth therein.
    



                                             KPMG PEAT MARWICK LLP

Oakland, California
February 17, 1995

                                      F-2
<PAGE>


<TABLE>
<CAPTION>


                                          OWENS MORTGAGE INVESTMENT FUND
                                        (a California limited partnership)

                                                  Balance Sheets

   
                                            December 31, 1994 and 1993




        Assets                                                                      1994                  1993
        ------                                                                      ----                  ----
     <S>                                                                         <C>               <C>    
     Cash and cash equivalents                                                   $  2,153,706      $   1,640,818
     Certificates of deposit                                                        1,100,000          1,500,000
     Loans secured by trust deeds                                                 145,050,213        133,549,495
         Less allowance for loan losses                                            (2,750,000)        (2,750,000)
                                                                                  -----------        ----------- 
                                                                                  142,300,213        130,799,495
     Unsecured loans due from general partner                                       1,249,989          1,014,628
     Interest receivable                                                            1,193,764          1,046,800
     Real estate held for sale, net                                                 4,628,325          2,608,000
                                                                                  -----------        -----------
                                                                                 $152,625,997       $138,609,741
                                                                                  ===========        ===========
           Liabilities and Partners' Capital

     Liabilities:
         Mortgage payable                                                        $         --       $    500,000
         Deferred interest                                                                 --             39,845
         Accrued distributions payable                                                446,625            427,824
         Due to general partner                                                       332,644             58,909
                                                                                  -----------        -----------
                      Total liabilities                                               779,269          1,026,578
                                                                                  -----------        -----------
     Partners' Capital:
         General partners: Authorized 2,475,248 units in 1994
           and 1993; 1,490,390 and 1,349,323 units issued and
           1,490,341 and 1,344,559 units
           outstanding in 1994 and 1993, respectively                               1,488,360          1,342,578

         Limited partners: Authorized 247,524,752 units in
           1994 and 1993; 208,998,326 and 183,950,468
           units issued and 150,554,388 and 136,436,605
           units outstanding in 1994 and 1993, respectively                       150,358,368        136,240,585
                                                                                  -----------        -----------
                      Total partners' capital                                     151,846,728        137,583,163
                                                                                  -----------        -----------
                                                                                 $152,625,997       $138,609,741
                                                                                  ===========        ===========
    
</TABLE>





                 See Accompanying Notes to Financial Statements

                                      F-3
<PAGE>

<TABLE>
<CAPTION>

                         OWENS MORTGAGE INVESTMENT FUND
                       (a California limited partnership)

                              Statements of Income

   
                  Years ended December 31, 1994, 1993 and 1992




                                                                   1994               1993                1992
                                                                   ----               ----                ----
     Revenues:
         <S>                                                     <C>                <C>                 <C>  
         Interest income on loans secured by
              trust deeds                                      $ 14,859,276        $ 14,512,044        $ 12,369,784
         Other interest income                                      306,258             144,021             211,283
                                                                 ----------          ----------           ---------
                  Total revenues                                 15,165,534          14,656,065          12,581,067
                                                                 ----------          ----------          ----------
     Operating expenses:
         Management fees                                          1,475,155           2,234,968             535,540
         Promotional interest                                        72,984              72,359              97,694
         Administrative                                              56,516              56,516              56,516
         Legal and accounting                                       137,118             102,267             109,207
         Net real estate operations                                 270,038              75,844                  --
         Other                                                       44,299              45,466              32,827
         Provision for loan losses                                       --           2,750,000                  --
         Provision for losses on real estate
              held for sale                                         400,000                  --                  --
                                                                    -------                  --                  --

                  Total operating expenses                        2,456,110           5,337,420             831,784
                                                                  ---------           ---------             -------

                  Net income                                   $ 12,709,424        $  9,318,645        $ 11,749,283
                                                                 ==========           =========          ==========

                  Net income allocated to
                      general partners                         $    127,726        $     90,218        $    113,750
                                                                    =======           =========          ==========

                  Net income allocated to
                      limited partners                         $ 12,581,698        $  9,228,427        $ 11,635,533
                                                                 ==========          ==========          ==========

                  Net income per weighted average
                      limited partner unit                     $        .09        $        .07        $        .10
                                                                        ===                 ===                 ===

    
</TABLE>





                    See Accompanying Notes to Financial Statements
                                      F-4

<PAGE>

<TABLE>
<CAPTION>

                         OWENS MORTGAGE INVESTMENT FUND
                       (a California limited partnership)

                        Statements of Partners' Capital

   
                  Years ended December 31, 1994, 1993 and 1992




                                                                                                          Total
                                         General Partners                  Limited Partners             Partners'
                                    Units           Amount             Units           Amount            Capital

Balances,
<S>                                <C>              <C>              <C>             <C>               <C>         
December 31, 1991                  1,034,528        $1,032,547       104,525,500     $104,329,480      $105,362,027

Net income                           113,750           113,750        11,635,533       11,635,533        11,749,283
Sale of partnership
 units                               195,388           195,388        21,995,062       21,995,062        22,190,450
Partners' withdrawals                     --                --       (10,011,488)     (10,011,488)      (10,011,488)
Partners' distributions             (113,285)         (113,285)       (4,872,520)      (4,872,520)       (4,985,805)
                                    --------          --------        ----------       ----------        ---------- 

Balances,
December 31, 1992                  1,230,381         1,228,400       123,272,087      123,076,067       124,304,467

Net income                            90,218            90,218         9,228,427        9,228,427         9,318,645
Sale of partnership
 units                               142,297           142,297        19,221,666       19,221,666        19,363,963
Partners' withdrawals                     --                --       (10,444,380)     (10,444,380)      (10,444,380)
Partners' distributions             (118,337)         (118,337)       (4,841,195)      (4,841,195)       (4,959,532)
                                    --------          --------        ----------       ----------        ---------- 

Balances,
December 31, 1993                  1,344,559         1,342,578       136,436,605      136,240,585       137,583,163

Net income                           127,726           127,726        12,581,698       12,581,698        12,709,424
Sale of partnership
 units                               145,970           145,970        17,580,479       17,580,479        17,726,449
Partners' withdrawals                     --                --       (10,925,360)     (10,925,360)      (10,925,360)
Partners' distributions             (127,914)         (127,914)       (5,119,034)      (5,119,034)       (5,246,948)
                                    --------          --------        ----------       ----------        ---------- 

Balances,
December 31, 1994                  1,490,341        $1,488,360       150,554,388     $150,358,368      $151,846,728
                                   =========        ==========       ===========     ============      ============
    
</TABLE>


                 See Accompanying Notes to Financial Statements

                                      F-5

<PAGE>


<TABLE>
<CAPTION>


                                                      

                         OWENS MORTGAGE INVESTMENT FUND
                       (a California limited partnership)

                            Statements of Cash Flow

   
                  Years ended December 31, 1994, 1993 and 1992

                                                               1994               1993             1992
                                                               ----               ----             ----
Cash flows from operating activities:
<S>                                                         <C>                <C>                <C>        
   Net income                                               $12,709,424        $ 9,318,645        $11,749,283
Adjustments to reconcile net income
  to net cash provided by operating
  activities:
Provision for losses on real estate held for
  sale                                                          400,000                 --                --
Provision for loan losses                                             --         2,750,000                 --
Changes in operating assets and liabilities:
   Due from general partner                                          --          1,971,444           (283,527)
   Interest receivable                                         (146,964)           (60,828)           (64,511)
   Deferred interest                                            (39,845)            39,845                 --
   Accrued distributions payable                                 18,801             13,131             10,183
   Due to general partner                                       273,735             12,977            (46,495)
                                                             ----------         ----------         ----------
   Net cash provided by operating
     activities                                              13,215,151         14,045,214         11,364,933
                                                             ----------         ----------         ----------

Cash flows from investing activities:
     Purchases of loans secured by
     trust deeds                                            (66,337,750)       (51,074,287)       (41,783,485)
     Principal collected                                      2,193,668          1,572,187            915,545
     Loan payoffs                                            50,403,003         32,054,489         21,167,496
     Additions to real estate held for sale                    (415,325)                --                 --
     Investment in certificates of deposit, net                 400,000         (1,000,000)           750,000
                                                           ------------       ------------       ------------
     Net cash used in investing
     activities                                             (13,756,404)       (18,447,611)       (18,950,444)
                                                            -----------        -----------        ----------- 

Cash flows from financing activities:
     Repayment of mortgage payable                             (500,000)                --                 --
     Proceeds from sale of partnership units                 17,726,449         19,363,963         22,190,450
     Cash distributions                                      (5,246,948)        (4,959,532)        (4,985,805)
     Capital withdrawals                                    (10,925,360)       (10,444,380)       (10,011,488)
                                                            -----------        -----------        ----------- 

     Net cash provided by financing activities                1,054,141          3,960,051          7,193,157
                                                            -----------        -----------        -----------

Net increase (decrease) in cash and cash equivalents            512,888           (442,346)          (392,354)
Cash and cash equivalents at beginning of year                1,640,818          2,083,164          2,475,518
                                                            -----------        -----------        -----------
Cash and cash equivalents at end of year                   $  2,153,706       $  1,640,818        $ 2,083,164
                                                            ===========        ===========        ===========
    
</TABLE>
See notes 4 and 5 for supplemental disclosure of non-cash investing activities.


                 See Accompanying Notes to Financial Statements

                                      F-6
<PAGE>

                         OWENS MORTGAGE INVESTMENT FUND
                       (A California limited partnership)

                         Notes to Financial Statements

                   Years Ended December 31, 1994, 1993, 1993

(1)      Organization

   
         Owens Mortgage Investment Fund (the Partnership),  a California limited
         partnership,  was formed on June 14, 1984 to invest in loans secured by
         first,  second  and third  trust  deeds,  wraparound  and  construction
         mortgage  loans  and  leasehold  interest  mortgages.  The  Partnership
         commenced  operations on the date of formation and will continue  until
         December 31, 2034 unless  dissolved  prior thereto under the provisions
         of the partnership agreement.


         The general  partners  include Owens  Financial  Group,  Inc. (OFG) and
         certain  individuals  who are  OFG's  shareholders  and  officers.  The
         individual  partners have assigned to OFG their interest in any present
         or  future  promotional  allowance  from  the  Partnership.  OFG  is  a
         California  corporation  engaged  in the  origination  of  real  estate
         mortgage loans for eventual sale and the subsequent  servicing of those
         mortgages for the Partnership and other third-party investors.

         The  general  partners  are  authorized  to offer and sell units in the
         Partnership  up to an aggregate of  250,000,000  units  outstanding  at
         $1.00  per  unit,  representing  $250,000,000  of  limited  partnership
         interests in the Partnership.  Limited  partnership  units  outstanding
         were  150,554,388,  136,436,605  and  123,272,087 at December 31, 1994,
         1993 and 1992, respectively.
    

(2)      Summary of Significant Accounting Policies

         (a)    Loans Secured by Trust Deeds

                Loans  secured  by trust  deeds  are  acquired  from OFG and are
                recorded  at  cost,   which   include   fees  paid  to  OFG  for
                origination,  evaluation and acquisition  services.  The cost to
                the Partnership  approximates the principal amount  outstanding.
                Interest  income  on loans is  accrued  by the  simple  interest
                method.

         In May 1993, the Financial  Accounting Standards Board issued Statement
No. 114,  Accounting  by Creditors for  Impairment of a Loan.  Statement No. 114
requires that impaired loans be measured on the present value of expected future
cash flows discounted at the loan's  effective  interest rate or, as a practical
expedient,  at the  loan's  observable  market  price or the  fair  value of the
collateral if the loan is collateral dependent. The Partnership will be required
to implement this new standard in 1995.  Management of the Partnership  believes
that  implementation  of this  standard  will not have a material  effect on the
financial statements of the Partnership.

                                                                     (Continued)
                                      F-7
<PAGE>


(2)      Summary of Significant Accounting Policies, Continued


         (b)    Allowance for Loan Losses

                OFG entered into a Limited  Indemnification  Agreement  with the
                Partnership to indemnify the Partnership from certain  principal
                losses that it incurred with respect to loans invested in by the
                Partnership  as  of  September  30,  1992  (the  Loans).   OFG's
                obligation under this agreement could not exceed an amount equal
                to 2% of the principal  balance of the Loans and was reduced pro
                rata as the Loans were repaid. Due to losses on the Loans either
                paid or assumed by OFG and the decreasing  balance of the Loans,
                OFG has met its obligation under the agreement.  OFG decided not
                to enter into subsequent  indemnification agreements for loss of
                principal with the Partnership.

   
                The Partnership  maintains an allowance for loan losses equal to
                $2,750,000  as of  December  31,  1994 and  1993,  respectively.
                Management of the Partnership  believes that based on historical
                experience  and a  review  of the  loans  and  their  respective
                collateral, the allowance for loan losses is adequate in amount.


                Through  October  31,  1994,  OFG made all  delinquent  interest
                payments  on  loans  originated  prior  to  May  1,  1993  on  a
                non-recourse  basis.  However,  effective  November 1, 1994, OFG
                discontinued  its  practice of making such  payments for certain
                loans totaling  $4,923,000 which were originated prior to May 1,
                1993. The  Partnership  discontinues  the accrual of interest on
                loans when, in the opinion of  management,  there is significant
                doubt as to the  collectibility  of interest or  principal  from
                either the  borrower or OFG or when the payment of  principal or
                interest  is ninety  days  past due,  unless  OFG  continues  to
                advance interest payments to the Partnership. As of December 31,
                1994,  the   aforementioned   loans   totaling   $4,923,000  are
                classified as  non-accrual  loans.  As of December 31, 1993, the
                Partnership had no loans classified as non- accrual loans as OFG
                had advanced all interest  payments on  delinquent  loans to the
                Partnership.


                The Partnership's investment in loans for which OFG has provided
                advances for  delinquent  interest  payments was  $6,566,000 and
                $12,104,000 at December 31, 1994 and 1993, respectively.


                                                                     (Continued)


                                      F-8
<PAGE>


(2)      Summary of Significant Accounting Policies, Continued

                Advances for delinquent  interest  payments and other  payments,
                such as property taxes and mortgage  interest pursuant to senior
                indebtedness,  made to or on  behalf of the  Partnership  by OFG
                during 1994 and 1993,  but not collected as of December 31, 1994
                and  1993,  totaled  approximately  $1,149,000  and  $1,090,000,
                respectively.  The  Partnership has no obligation to repay these
                advances  to OFG.  During  1994 and 1993,  OFG  assumed  through
                foreclosure  Partnership  loans  totaling  $58,000 and $513,500,
                respectively. In 1994, OFG assumed the Partnership's interest in
                a loan in the amount of $591,000 and was  foreclosed  out of the
                loan by the holder of the first deed of trust (see note 4).
    
         (c)    Cash and Cash Equivalents

                For  purposes of the  statements  of cash  flows,  cash and cash
                equivalents  include  interest-bearing  and  noninterest-bearing
                bank  deposits  and  short-term  certificates  of  deposit  with
                original maturities of three months or less.

         (d)    Certificates of Deposit

                Certificates   of  deposit  are  held  with  various   financial
                institutions with original maturities of up to one year.

         (e)    Real Estate Held for Sale

                Real estate held for sale includes real estate acquired  through
                foreclosure  and  is  carried  at  the  lower  of  the  recorded
                investment in the loan, inclusive of any senior indebtedness, or
                the  property's  estimated fair value,  less estimated  costs to
                sell.

         (f)    Income Taxes

                No provision is made for income taxes since the  Partnership  is
                not a  taxable  entity.  Accordingly,  any  income  or  loss  is
                included in the tax returns of the partners.

         (g)    Reclassifications

                Certain  prior year  amounts have been  reclassified  to conform
                with the financial statement presentation for 1994.
                                                                     (Continued)

                                      F-9
<PAGE>


(3)   Loans Secured by Trust Deeds

   
     Loans secured by trust deeds as of December 31 are as follows, net of yield
     discounts totaling $485,690 as of December 31, 1994:


                                                   1994                 1993
                                                   ----                 ----

        Income-producing properties           $135,128,661          $122,592,402
        Single-family residences                 3,179,945             3,003,517
        Unimproved land                          6,741,607             7,953,576
                                               -----------           -----------
                                              $145,050,213          $133,549,495
                                               ===========           ===========

        First mortgages                       $131,139,007          $116,690,872
        Second mortgages                        13,228,818            16,183,017
        Third mortgages or all-inclusive
           deeds of trust                          682,388               675,606
                                               -----------           -----------
                                              $145,050,213          $133,549,495
                                               ===========           ===========

     Scheduled  maturities  of loans  secured by trust deeds as of December  31,
     1994 and the interest rate sensitivity of such loans is as follows:

                                         Fixed          Variable
      Year ending                       interest        interest
     December 31,                         rate            rate           Total

       1995                          $ 31,994,404     $10,785,221   $ 42,779,625
       1996                            15,043,942       6,395,534     21,439,476
       1997                            15,006,590       5,984,939     20,991,529
       1998                            13,461,660       3,588,768     17,050,428
       1999                            10,206,373       6,187,140     16,393,513
       Thereafter (through 2011)       21,622,567       4,773,075     26,395,642
                                       ----------      ----------     ----------

                                     $107,335,536     $37,714,677   $145,050,213
                                      ===========      ==========    ===========

      The scheduled  maturities for 1995 include  $23,912,000 in loans which are
      past  maturity as of December 31,  1994,  of which  $4,533,000  represents
      loans for which interest  payments are delinquent over 90 days. During the
      year ended December 31, 1994, the  Partnership  refinanced  loans totaling
      $11,266,000,  thereby  extending  the maturity  dates of such loans beyond
      1994.

    
                                                                   (Continued)


                                      F-10
<PAGE>


      (3)Loans Secured by Trust Deeds, Continued

   
      The  Partnership's  total  investment in loans  delinquent over 90 days is
      $12,837,000   and   $10,621,000   as  of  December   31,  1994  and  1993,
      respectively.  As of December  31,  1994,  OFG is  providing  non-recourse
      advances for the delinquent interest payments on $4,432,000 of such loans.

      As of December 31, 1994 and 1993, the Partnership's loans secured by deeds
      of  trust on real  property  collateral  located  in  Northern  California
      totaled   approximately  82%   ($118,462,000)   and  90%   ($119,986,000),
      respectively,  of the loan portfolio.  The Northern California region is a
      large  geographic area which has a diversified  economic base. The ability
      of  borrowers to repay loans is  influenced  by the strength of the region
      and the  impact  of  prevailing  market  conditions  on the  value of real
      estate. Such loans are secured by deeds of trust in real estate properties
      and are  expected  to be repaid  from the cash flow of the  properties  or
      proceeds from the sale or refinancing of the properties. The policy of the
      Partnership is to require real property  collateral  with a value,  net of
      senior indebtedness,  that exceeds the carrying amount of the loan balance
      and to record a deed of trust on the underlying property.
    
(4)   Unsecured Loan Due from General Partner

      During  1993,  OFG sold three  properties  acquired  from the  Partnership
      through  foreclosure  proceedings on Partnership loans assumed in 1991 and
      1992.  The sales  proceeds were  insufficient  to repay the  Partnership's
      investment in the related  mortgage  notes;  accordingly,  OFG executed an
      unsecured  note  payable to the  Partnership  in the  aggregate  amount of
      $1,411,112   to  satisfy   OFG's   obligation   pursuant  to  the  Limited
      Indemnification Agreement (note 2).

      During  1994,  OFG  sold  one  property   acquired   through   foreclosure
      proceedings  on a Partnership  loan assumed in 1993 and was foreclosed out
      of the  second  position  by the  holder of the  first  deed of trust on a
      Partnership  loan assumed in 1994.  The proceeds  from these  transactions
      were  insufficient  to repay the  Partnership's  investment in the related
      mortgage notes.  Though under no obligation to do so, OFG assumed the loss
      of  $960,512  and added  this  amount to the  outstanding  balance  of the
      unsecured note payable.

   
      The  balance of the  unsecured  loan due from the general  partner  totals
      $1,249,989 and $1,014,628 as of December 31, 1994 and 1993,  respectively.
      The note bears interest at 8% and is due on demand.
    

                                                                     (Continued)

                                      F-11
<PAGE>


(5)   Real Estate Held for Sale and Mortgage Payable

   
      Real estate held for sale at December 31, 1994  consists of the  following
      properties acquired through foreclosure in 1994 and 1993:
<TABLE>
<CAPTION>

                                                              1994                1993
                                                              ----                ----
<S>                                                        <C>                 <C>  
   Warehouse, Merced, California, net of valuation
     allowance of $200,000 as of December 31, 1994         $  800,185          $1,000,000
   Residential lots, Carmel, California                     1,373,633           1,100,000
   38.5% interest in residential lots, Belmont,
     California                                               577,395             508,000
   Light industrial, Emeryville, California                   925,000                  --
   70% interest in undeveloped land, Vallejo, California      538,705                  --
   Commercial lot, Sacramento, California, net of valuation
     allowance of $200,000 as of December 31, 1994            358,407                  --
   Undeveloped land, Grass Valley, California                  55,000                  --
                                                            ---------           ---------
                                                           $4,628,325          $2,608,000
                                                            =========           =========
</TABLE>

     As of December 31, 1993, the residential  lots in Carmel were encumbered by
     a $500,000 senior mortgage note payable to various trust deed investors and
     serviced by OFG. This note was repaid in 1994.

     The acquisition of these properties  resulted in non-cash increases in real
     estate  held for sale of  $2,005,000  and  $2,608,000  for the years  ended
     December  31,  1994 and 1993,  respectively,  and an  increase  in mortgage
     payable of  $500,000  in 1993.  The  resulting  non-cash  decrease in loans
     secured by trust deeds  totaled  $2,005,000  and  $2,108,000  for the years
    

(6)  Partners' Capital

     (a)  Contributions

         Limited  partners of the  Partnership  contributed  $1.00 for each unit
         subscribed.  Registration  costs incurred by the Partnership  have been
         offset against contributed capital.  Such costs, which were incurred in
         1989, amounted to approximately $198,000.

                                                                     (Continued)

                                      F-12
<PAGE>


(6)  Partners' Capital, Continued

     (b) Allocations, Distributions and Withdrawals

         In  accordance  with  the  partnership  agreement,   the  Partnership's
         profits, gains and losses are allocated to each limited partner and the
         general   partners   in   proportion   to  their   respective   capital
         contributions.

         Distributions are made monthly to the limited partners in proportion to
         their  respective  units as of the last day of the  preceding  calendar
         month.  Accrued  distributions  payable represent amounts to be paid to
         the partners in January of the  subsequent  year based on their capital
         balances at December 31.

   
         The Partnership makes cash  distributions to those limited partners who
         elect to receive such  distributions.  Those limited partners who elect
         not to receive cash distributions have their  distributions  reinvested
         in additional limited partnership units. Such reinvested  distributions
         totaled  $7,863,379,  $7,074,392  and  $6,662,656  for the years  ended
         December 31, 1994, 1993 and 1992, respectively.
    

         The limited  partners may  withdraw,  or partially  withdraw,  from the
         Partnership and obtain the return of their outstanding capital accounts
         within 91 days after  written  notices  are  delivered  to the  general
         partners, subject to the following limitations:

                  Any such  payments  are  required  to be made only from
                  cash  available  for  distribution,  net  proceeds and capital
                  contributions (as defined) during said 91-day period.

                  A maximum  of  $75,000  per  partner  may be  withdrawn
                  during any  calendar  quarter  (or  $100,000  in the case of a
                  deceased limited partner).

                  The general  partners  are not  required to establish a
                  reserve fund for the purpose of funding such payments.

                  No more than 10% of the outstanding limited partnership
                  interest may be withdrawn during any calendar year except upon
                  dissolution of the Partnership.

                                                                     (Continued)

                                      F-13
<PAGE>


(6)      Partners' Capital, Continued

         (c)    Promotional Interest of General Partners

   
                The general partners  contributed  capital to the Partnership in
                the amount of 0.5% of the limited  partners'  aggregate  capital
                contributions and, together with their promotional interest, the
                general  partners  have an  interest  equal to 1% of the limited
                partners'  contributions.   This  promotional  interest  of  the
                general partners of up to 1/2 of 1% is recorded as an expense of
                the  Partnership  and credited as a contribution  to the general
                partners'  capital  account as  additional  compensation.  As of
                December  31, 1994,  the general  partners had made cash capital
                contributions  of  $759,773  to  the  Partnership.  The  general
                partners are required to continue cash capital  contributions to
                the  Partnership  in order to maintain  their  required  capital
                balance.

                The promotional  interest expense charged to the Partnership was
                $72,984,  $72,359 and $97,694 for the years ended  December  31,
                1994, 1993 and 1992, respectively.

       (7)      Contingency Reserves

         In  accordance  with  the  partnership  agreement  and to  satisfy  the
         Partnership's  liquidity  requirements,  the Partnership is required to
         maintain  cash as  contingency  reserves  (as  defined) in an aggregate
         amount of at least 1-1/2% of the gross  proceeds of the sale of limited
         partnership  units.  The  cash  capital  contribution  of  the  general
         partners  (amounting to $759,773 at December 31, 1994), up to a maximum
         of 1/2 of 1% of the limited  partners' capital  contributions,  will be
         available as an additional contingency reserve, if necessary.

         The  contingency  reserves  required at December 31, 1994 and 1993 were
         $3,055,784 and $2,724,736 ,  respectively.  Certificates of deposit and
         certain  cash  equivalents  as  of  the  same  dates  were  accordingly
         maintained as reserves.
    

                                                                     (Continued)

                                      F-14
<PAGE>


(8)      Income Taxes

         The net  difference  between  partners'  capital per the  Partnership's
         federal income tax return and these  financial  statements is comprised
         of the following components:
<TABLE>
<CAPTION>
   
                                                                       1994                1993
                                                                       ----                ----
<S>                                                               <C>                 <C>         
         Partners' capital per financial statements               $151,846,728        $137,583,163
         Accrued interest income                                    (1,193,764)         (1,046,800)
         Allowance for loan losses                                   2,750,000           2,750,000
         Valuation allowance - real estate held for sale               400,000                  --
         Accrued expenses due to general partner                        59,011              58,909
         Accrued distributions                                         446,625             427,824
                                                                   -----------         -----------
         Partners' capital per federal income tax return          $154,308,600        $139,773,096
                                                                   ===========         ===========
    

</TABLE>


(9)   Transactions with Affiliates

      Effective  September  1,  1992,  OFG  is  entitled  to  receive  from  the
      Partnership  a  management  fee of up to 2.75%  per  annum of the  average
      unpaid balance of the  Partnership's  mortgage loans at the end of each of
      the  preceding  twelve  months  for  services  rendered  as manager of the
      Partnership.  The maximum  management fee is reduced to 1.75% per annum if
      OFG has not provided during the preceding calendar year any of the certain
      services defined in the limited partnership agreement.

      All of the  Partnership's  loans are serviced by OFG, in consideration for
      which,  effective  September 1, 1992, OFG receives up to .25% per annum of
      the unpaid principal  balance of the loans.  Through August 31, 1992, such
      servicing  fees were subject to an annual limit of 2%.  Servicing fees are
      paid from the interest income of the loans collected from the borrowers.

   
      Interest  income on loans  secured by trust deeds is collected by OFG and,
      along with  advances  on  delinquent  loans,  is  remitted  monthly to the
      Partnership,  net of servicing fees received by OFG.  Interest  receivable
      from OFG amounted to  $1,193,764  and  $1,046,800 at December 31, 1994 and
      1993, respectively.

      OFG, at its sole discretion may, on a monthly basis, adjust the management
      and servicing  fees as long as they do not exceed the allowable  limits of
      2.75% and .25%, respectively.  In determining the management and servicing
      fees and hence the yield to the Partnership, OFG may consider a

                                                                     (Continued)
                                      F-15
<PAGE>
(9)Transactions with Affiliates, Continued

      number of factors,  including the then-current  market yields.  Management
      fees amounted to approximately $1,475,000, $2,235,000 and $536,000 for the
      years  ended  December  31,  1994,1993  and  1992,  respectively,  and are
      included in the accompanying statements of income. Service fee payments to
      OFG  approximated  $338,000,  $323,000 and  $1,324,000 for the years ended
      December 31, 1994,  1993 and 1992,  respectively,  and is  recognized as a
      reduction  in  interest  income  on loans  secured  by trust  deeds in the
      accompanying statements of income.

      OFG receives  late  payment  charges from  borrowers  who make  delinquent
      payments. Such charges are in addition to the normal monthly loan payments
      and totaled  approximately  $447,000,  $247,000 and $133,000 for the years
      ended December 31, 1994, 1993 and 1992, respectively.

      OFG  originates  all loans the  Partnership  invests  in and  receives  an
      investment  evaluation  fee payable from payments made by borrowers.  Such
      fees earned by OFG amounted to  approximately  $2,261,000,  $2,235,000 and
      $1,081,000  for  the  years  ended  December  31,  1994,  1993  and  1992,
      respectively.  During 1992,  OFG also received fees of $3,821,000  paid by
      the  Partnership  for the evaluation  and purchase of loans  originated by
      third parties.  Origination andevaluation fees paid by the Partnership are
      included in the related balance of the loans secured by trust deeds in the
      accompanying balance sheets.

      Included in loans secured by trust deeds at December 31, 1994 and 1993 are
      notes totaling $490,332 and $845,029,  respectively,  which are secured by
      properties  acquired by OFG  through  foreclosure  proceedings  subject to
      these  notes.  The  Partnership  received  interest  income  of  $300,245,
      $385,060 and $380,727  during the years ended December 31, 1994,  1993 and
      1992,  respectively,  from OFG  under  loans  secured  by trust  deeds and
      unsecured loans due from OFG.

      Due to  general  partner  at  December  31,  1994  and  1993  consists  of
      unreimbursed costs and expenses payable to OFG.
    

(10)  Net Income Per Limited Partner Unit

   
      Net income per limited  partnership  unit is computed  using the  weighted
      average of limited  partnership units  outstanding  during the year, which
      was 146,237,145,  132,117,787 and 114,793,213 for the years ended December
      31, 1994, 1993 and 1992, respectively.
    

                                      F-16
<PAGE>




                          INTERIM FINANCIAL STATEMENTS

         In the  opinion  of the  Corporate  General  Partner,  all  adjustments
necessary for a fair statement of the results for the interim periods  presented
herein have been made. All such  adjustments are of a normal  recurring  nature.
Certain information and footnote  disclosures normally included in the financial
statements prepared in accordance with generally accepted accounting  principles
have been condensed or omitted.  However, the Corporate General Partner believes
that the  disclosures  contained  herein are  adequate  to make the  information
presented  not  misleading.  It is  suggested  that  these  condensed  financial
statements be read in conjunction with the  corresponding  Financial  Statements
and the Notes thereto included elsewhere in this Prospectus.





                                      F-17
<PAGE>


                                             CONDENSED BALANCE SHEETS
                                       MARCH 31, 1995 AND DECEMBER 31, 1994
                                                    (UNAUDITED)
   

                                                    March 31,       December 31,
             Assets                                   1995              1994
             ------                                   ----              ----

Cash and cash equivalents                        $  4,693,573      $  2,153,706
Certificates of deposit                             1,100,000         1,100,000
Loans secured by trust deeds                      145,172,983       145,050,213
Less allowance for loan losses                     (2,750,000)       (2,750,000)
Unsecured loans due from general partner              775,020         1,249,989
Interest receivable                                 1,268,990         1,193,764
Real estate held for sale                           7,117,121         4,628,325
                                                  -----------       -----------
                                                 $157,377,687      $152,625,997
                                                  ===========       ===========

     Liabilities and Partners' Capital
     ---------------------------------
Liabilities:
     Mortgage payable                            $    398,312      $          0
     Accounts payable and accrued liabilities         109,001           332,644
     Accrued distributions payable                    477,978           446,625
                                                  -----------       -----------
                  Total liabilities                   985,291           779,269
                                                  -----------       -----------

Partners' Capital:
     General Partners                               1,535,492         1,488,360
     Limited Partners                             154,856,904       150,358,368
                                                  -----------       -----------
                  Total Partners' Capital         156,392,396       151,846,728
                                                  -----------       -----------
                                                 $157,377,687      $152,625,997
                                                  ===========       ===========
    
             See Accompanying Notes to Interim Financial Statements

                                      F-18
<PAGE>
<TABLE>
<CAPTION>

   

                         CONDENSED STATEMENTS OF INCOME
                THREE MONTHS ENDED MARCH 31, 1995, 1994 AND 1993
                                  (UNAUDITED)

                                                                    1995               1994                1993
                                                                    ----               ----                ----
<S>                                                              <C>                <C>                 <C> 
REVENUES:
   Interest income on loans secured by trust deeds....
   Other interest income..............................           $ 3,830,641        $ 3,800,047         $ 3,500,691
        Total revenues................................                33,058             20,659              53,035
                                                                   ---------          ---------           ---------
                                                                 $ 3,863,699        $ 3,820,706         $ 3,553,726
                                                                   ---------          ---------           ---------
OPERATING EXPENSES:
   Management fees....................................           $   268,237        $   490,945         $   463,541
   Promotional interest...............................                22,148             20,312              21,575
   Administrative.....................................                14,129             14,129              14,129
   Legal and accounting...............................                22,750             42,986              60,362
   Net real estate operations.........................                54,857             10,758                 ---
   Other..............................................                   ---              2,174              34,752
                                                                   ---------          ---------           ---------
        Total operating expenses......................           $   382,121        $   581,304         $   594,359
                                                                   ---------          ---------           ---------
Net income ...........................................           $ 3,481,578        $ 3,239,402         $ 2,959,367
                                                                   =========          =========           =========

Net income allocated to general partners..............           $    34,078        $    31,076         $    28,803
                                                                    ========           ========           =========

Net income allocated to limited partners..............           $ 3,447,500        $ 3,208,326         $ 2,930,564
                                                                   =========          =========           =========

Net income per weighted average limited
   partner unit.......................................           $     .022         $      .023         $      .023
                                                                  ==========         ==========          ==========
    
</TABLE>


                                      F-19
<PAGE>
<TABLE>
<CAPTION>
   


                   CONDENSED STATEMENTS OF PARTNERS' CAPITAL
                THREE MONTHS ENDED MARCH 31, 1995, 1994 AND 1993
                                  (UNAUDITED)



                                                            General            Limited       Total Partners'
                                                           Partners           Partners          Capital
<S>                                                        <C>              <C>               <C>         
BALANCES, DECEMBER 31, 1992                                $1,228,400       $123,076,067      $124,304,467
Net Income                                                     28,803          2,930,564         2,959,367
Sale of partnership units                                      32,675          4,992,078         5,024,753
Partners' withdrawals                                            ----         (2,392,869)       (2,392,869)
Partners' distributions                                       (28,803)        (1,204,259)       (1,233,062)
                                                           ----------         ----------        ---------- 
BALANCES, MARCH 31, 1993                                   $1,261,075       $127,401,581      $128,662,656
                                                            =========        ===========       ===========

BALANCES, DECEMBER 31, 1993                                $1,342,578       $136,240,585      $137,583,163
Net Income                                                     31,076          3,208,326         3,239,402
Sale of partnership units                                      31,230          5,222,936         5,254,166
Partners' withdrawals                                            ----         (3,029,673)       (3,027,673)
Partners' distributions                                       (31,076)        (1,272,938)       (1,304,014)
                                                           ----------         ----------        ---------- 
BALANCES, MARCH 31, 1994                                   $1,373,808       $140,369,236      $141,743,044
                                                            =========        ===========       ===========

BALANCES, DECEMBER 31, 1994                                $1,488,360       $150,358,368      $151,846,728
Net Income                                                     34,078          3,447,500         3,481,578
Sale of partnership units                                      47,132          4,847,323         4,894,455
Partners' withdrawals                                            ----         (2,425,271)       (2,425,271)
Partners' distributions                                       (34,078)        (1,371,016)       (1,405,094)
                                                           ----------         ----------        ---------- 
BALANCES, MARCH 31, 1995                                   $1,535,492       $154,856,904      $156,392,396
                                                            =========        ===========       ===========
    
</TABLE>

                                      F-20
<PAGE>
<TABLE>
<CAPTION>
   


                       CONDENSED STATEMENTS OF CASH FLOWS
                THREE MONTHS ENDED MARCH 31, 1995, 1994 AND 1993
                                  (UNAUDITED)

                                                                 1995               1994                1993
                                                                 ----               ----                ----
<S>                                                              <C>                <C>                 <C>  
OPERATING ACTIVITIES:
   Net income.........................................           $ 3,481,578        $ 3,239,402         $ 2,959,367
   Adjustments to reconcile net income to net
    cash provided by operating activities:
    Changes in assets and liabilities:
        Interest receivable...........................              (75,226)           (18,959)              11,107
        Accrued distributions payable.................                31,353             11,112            (10,254)
        Due from general partner......................                    --                 --           1,971,444
        Accounts payable and accrued liabilities......             (223,643)           (74,163)            (11,483)
                                                                   ---------           --------           ---------

            Net cash provided by operating
             activities...............................             3,214,062          3,157,392           4,920,181
                                                                   ---------          ---------           ---------
                                                                  
INVESTING ACTIVITIES:
   Purchase of loans secured by trust deeds...........          (11,481,679)        (8,692,930)        (18,040,148)
   Principal collected................................               892,446            466,219             269,400
   Loan payoffs.......................................            10,945,432          7,139,597          12,557,552
   Investment in real estate..........................           (2,094,484)                 --                  --
   Investment in certificates of deposit, net.........                    --            100,000           (300,000)
                                                                ------------          ---------         -----------
            Net cash used in investing
             activities...............................           (1,738,285)          (987,114)         (5,513,196)
                                                                 -----------          ---------         -----------
FINANCING ACTIVITIES:
   Proceeds from sale of partnership units............             4,894,455          5,254,169           5,024,753
   Cash distributions.................................            (1,405,094)        (1,304,014)         (1,233,062)
   Capital withdrawals................................            (2,425,271)        (3,029,673)         (2,392,869)
                                                                   ---------         -----------         -----------
            Net cash provided by financing
             activities...............................             1,064,090            920,482           1,398,822
                                                                   ---------        -----------         -----------
Net increase in cash and cash
 equivalents..........................................             2,539,867          3,090,760             805,807
Cash and cash equivalents at beginning of
 period ..............................................             2,153,706          1,640,818           2,083,164
                                                                   ---------          ---------           ---------
Cash and cash equivalents at end of            
 period...............................................            $4,693,573         $4,731,578          $2,888,971
                                                                   =========          =========           =========
    
</TABLE>





                                      F-21
<PAGE>


                         OWENS MORTGAGE INVESTMENT FUND
                       (A California Limited Partnership)

                     NOTES TO INTERIM FINANCIAL STATEMENTS
                         MARCH 31, 1995, 1994 AND 1993
                                  (UNAUDITED)

(1)  LOANS SECURED BY TRUST DEEDS

   
     Loans secured by trust deeds as of March 31, 1995 and December 31, 1994 are
as follows:


                                          March 31, 1995       December 31, 1994
                                          --------------       -----------------
         Single Family residences            3,320,673               3,179,945
         Unimproved land                     6,440,367               6,741,607
                                           -----------             -----------
                                        $  145,172,983          $  145,050,213
                                           ===========             ===========

         First mortgages                $  131,631,800          $  131,139,007
         Second mortgages                   12,959,602              13,228,818
         Third mortgages or 
          all-inclusive deeds of trust         581,581                 682,388
                                          ------------            ------------
                                        $  145,172,983          $  145,050,213
                                           ===========             ===========

     Effective January 1, 1995, the Partnership adopted the Financial Accounting
     Standards Board's Statement No. 114, Accounting by Creditors for Impairment
     of a Loan, and No. 118,  Accounting by Creditors for Impairment of a Loan -
     Income  Recognition  and  Disclosures.  Under  Statement No. 114, a loan is
     impaired when, based on current information and events, it is probable that
     a creditor will be unable to collect the contractual interest and principal
     payments  of a  loan  according  to  the  contractual  terms  of  the  loan
     agreement.  Statement No. 114 requires  that impaired  loans be measured on
     the present  value of expected  future cash flows  discounted at the loan's
     effective  interest  rate  or,  as a  practical  expedient,  at the  loan's
     observable  market price or the fair value of the collateral if the loan is
     collateral   dependent.   Statement  No.  118  clarifies   interest  income
     recognition   and   disclosure   provisions   of  Statement  No.  114.  The
     Partnership's  investment  in  impaired  loans as of March 31,  1995 totals
     $8,838,000, of which $5,586,000 has a specific related allowance for credit
     losses  totaling  approximately  $1,500,000,  while  there  is no  specific
     allowance for credit losses for the remaining balance of $3,252,000.  There
     was no activity in the allowance for credit losses during the quarter ended
     March 31, 1995.
                                                                     (Continued)
                                      F-22
<PAGE>
(1)  LOANS SECURED BY TRUST DEEDS, Continued

     The  Partnership  recognizes  interest  income on impaired  loans using the
     cash-basis  method of  accounting.  Cash receipts are allocated to interest
     income, except when such payments are specifically  designated as principal
     reduction or when management does not believe the Partnership's  investment
     in the loan is fully  recoverable.  Interest income  recognized on impaired
     loans  during  the  quarter  ended  March 31,  1995  totaled  approximately
     $200,000,  $78,000 of which was paid by the borrowers and $122,000 of which
     was advanced to the Partnership.
    
(2)  TRANSACTIONS WITH AFFILIATES

     All of the Partnership's  loans are serviced by Owens Financial Group, Inc.
     (OFG) in consideration  for which, OFG receives up to .25% per annum of the
     unpaid  principal  balance of the loans.  Servicing  fees are paid from the
     interest income of the loans collected from the borrowers.  OFG is entitled
     to receive from the  Partnership a management  fee of up to 2.75% per annum
     of the average  unpaid balance of the  Partnership's  mortgage loans at the
     end of each of the preceding 12 months for services  rendered as manager of
     the Partnership.  The maximum  management fee is reduced to 1.75% per annum
     if OFG has not  provided  during  the  preceding  calendar  year any of the
     services defined in the limited partnership agreement.

   
     Management fees amounted to approximately  $268,000,  $491,000 and $464,000
     for the three months ended March 31, 1995, 1994 and 1993, respectively, and
     are included in the accompanying  statements of income.  Service fee income
     to OFG approximated $99,000, $89,000 and $78,000 for the three months ended
     March 31, 1995, 1994 and 1993, respectively.

     Interest  income on loans  secured by trust deeds is  collected by OFG and,
     along  with  advances  on  delinquent  loans,  is  remitted  monthly to the
     Partnership,  net of servicing  fees received by OFG.  Interest  receivable
     from OFG amounted to  $1,268,990  and  $1,193,764  at March 31,  1995,  and
     December 31, 1994, respectively.

     OFG  originates  all loans  the  Partnership  invests  in and  receives  an
     investment  evaluation  fee payable from payments  made by borrowers.  Such
     fees  earned  by OFG  amounted  to  approximately  $263,000,  $167,000  and
     $651,000  for the  three  months  ended  March  31,  1995,  1994 and  1993,
     respectively.

     Included in loans secured by trust deeds at March 31, 1995 and December 31,
     1994, is one note of $490,332,  which is secured by a property  acquired by
     OFG through foreclosure proceedings subject to this note.
    

(3)  NET INCOME PER LIMITED PARTNER UNIT

   
     Net income per  limited  partnership  unit is computed  using the  weighted
     average of limited  partnership  units  outstanding  during the three month
     periods,  which was 157,579,824,  140,763,795 and 126,020,793 for the three
     months ended March 31, 1995, 1994 and 1993, respectively.
    



                                      F-23
<PAGE>





                                                        


                          Independent Auditors' Report






The Shareholders
Owens Financial Group, Inc.:

   
We have audited the accompanying  consolidated  balance sheet of Owens Financial
Group,  Inc. and Subsidiaries as of December 31, 1994. This financial  statement
is the  responsibility  of the Company's  management.  Our  responsibility is to
express an opinion on this financial statement based on our audit.
    

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance about whether the balance sheet is free of material  misstatement.  An
audit  of a  balance  sheet  includes  examining,  on  a  test  basis,  evidence
supporting  the amounts and  disclosures  in that balance  sheet.  An audit of a
balance  sheet  also  includes  assessing  the  accounting  principles  used and
significant  estimates  made by  management,  as well as evaluating  the overall
balance  sheet  presentation.  We believe  that our audit  provides a reasonable
basis for our opinion.

   
In our  opinion,  the  consolidated  balance  sheet  referred to above  presents
fairly,  in all material  respects,  the financial  position of Owens  Financial
Group,  Inc.  and  Subsidiaries  as of December  31, 1994,  in  conformity  with
generally accepted accounting principles.
    



                                                   KPMG PEAT MARWICK LLP


Oakland, California
February 17, 1995

                                      F-24
<PAGE>




                          OWENS FINANCIAL GROUP, INC.
                                AND SUBSIDIARIES

   
                CONSOLIDATED BALANCE SHEET -- DECEMBER 31, 1994

                                     ASSETS

Cash and cash equivalents.......................................... $ 2,790,506
  Advances, less allowance for losses of $1,598,000................     935,589
  Trust deeds receivable, less allowance for losses of $90,000.....     819,790
  Trust deeds held for sale........................................   5,473,536
  Receivables from affiliates......................................     364,721
  Investment in limited partnership................................   1,861,621
  Real estate held for sale, net...................................     848,284
  Real estate held for investment, net.............................     400,197
  Property and equipment, net......................................      46,680
  Other assets.....................................................     185,333
                                                                     ----------
                                                                   $ 13,726,257
                                                                     ==========

                      LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES:
  Accounts payable and other accrued expenses.....................   $  194,881
  Accrued bonus, pension and profit sharing expense...............      240,423
  Payable to trust deed investors.................................      957,109
  Mortgages payable...............................................    5,473,536
  Notes payable to affiliate......................................    1,249,989
  Deferred income.................................................      232,717
  Allowance for losses related to loans ..........................      848,000
                                                                     ----------
      Total liabilities...........................................    9,978,894
                                                                     ----------

SHAREHOLDERS' EQUITY:
  Common stock, $1 per value, authorized 100,000 shares; 
     issued and outstanding 73,500 shares.........................       73,500
  Additional paid-in capital......................................    1,736,766
  Retained earnings...............................................    2,164,072
  Notes receivable from shareholders..............................     (226,975)
                                                                      ---------
           Total shareholders' equity.............................    3,747,363
                                                                      ---------
                                                                    $13,726,257
                                                                     ==========
    

              See Accompanying Notes to Consolidated Balance Sheet

                                      F-25
<PAGE>


                          OWENS FINANCIAL GROUP, INC.
                                AND SUBSIDIARIES

                      NOTES TO CONSOLIDATED BALANCE SHEET

                               December 31, 1994

(1)  Organization

     Owens Financial  Group,  Inc. (the Company) was incorporated in 1951 in the
     state of California.  The Company is engaged in  originating  and servicing
     real estate loans  secured by deeds of trust for private and  institutional
     investors.

(2)  Summary of Significant Accounting Policies

     (a) Principles of Consolidation

         The  accompanying  consolidated  balance sheet includes the accounts of
         the Company and its majority  -owned  subsidiaries,  Investors'  Yield,
         Inc. and Owens  Securities  Corporation  (OSC) in which the Company has
         ownership interests of 75% and 79%, respectively.  The primary business
         of  Investors'  Yield,  Inc. is to act as trustee  under deeds of trust
         securing promissory notes. The primary business of OSC is to market the
         limited  partnership units of Owens Mortgage  Investment Fund (OMIF), a
         California  limited  partnership  for which the  Company  serves as the
         operating  general  partner.  OSC is registered with the Securities and
         Exchange Commission and the National Association of Securities Dealers,
         Inc. All significant intercompany  transactions have been eliminated in
         consolidation.

     (b) Cash and Cash Equivalents

   
         Cash and cash equivalents includes  interest-bearing  bank deposits and
         short-term  investments  with  original  maturities  of three months or
         less. Cash and cash equivalents includes approximately $88,000 invested
         in money  market  funds  and  short-term  certificates  of  deposit  at
         December 31, 1994.
    

     (c) Revenue Recognition

   
         Loans originated by the Company are sold to investors,  including OMIF.
         Loan origination fees and direct loan origination  costs are recognized
         as revenue and expense, respectively, at the time the related loans are
         funded in  escrow  as such  loans are  generally  sold  immediately  to
         investors.  Such  fees  earned  on loans  originated  for OMIF  totaled
         approximately $2,261,000 for the year ended December 31, 1994.

         Loan  administration fees are earned for servicing real estate mortgage
         loans owned by private and institutional investors, including OMIF. The
         fees  are  generally  calculated  as a  percentage  of the  outstanding
         principal  balances of the loans  serviced  and are  recorded as income
         when  earned.  The  maximum  servicing  fee payable by OMIF is .25% per
         annum of the average

                                                                     (Continued)

                                      F-26
<PAGE>
(2)  Summary of Significant Accounting Policies, Continued

         unpaid  principal  balance  of the  loans.  Such  fees  earned on loans
         serviced  for OMIF  totaled  approximately  $338,000 for the year ended
         December 31, 1994.

         The  Company is  entitled  to receive  from OMIF a  management  fee for
         services  rendered  as manager of OMIF.  The fees are  calculated  as a
         percentage of the average unpaid  principal  balance of OMIF's mortgage
         loans and are recorded as income  monthly as earned.  Such fees totaled
         approximately $1,475,000 for the year ended December 31, 1994.
    

     (d) Advances

   
         Historically,  the  Company  has made,  on a  non-recourse  basis,  all
         interest  payments and certain other  payments,  such as property taxes
         and mortgage  interest pursuant to senior  indebtedness,  on delinquent
         loans invested in by OMIF or other trust deed  investors.  However,  in
         1993 the Company  discontinued  its  practice of  advancing  delinquent
         interest  payments  for loans  originated  on or after May 1, 1993 and,
         effective November 1, 1994, discontinued such practice on certain other
         trust deed investments held by OMIF.
    

         The  allowance  for  losses  on  advances  is  maintained  at  a  level
         considered  by management to provide  adequately  for potential  losses
         related to advances of interest and other payments.

     (e) Investment in Limited Partnership

         Investment in limited  partnership  reflects the Company's equity basis
         in OMIF. Under the equity method of accounting, the original investment
         is  recorded  at  cost  and  is  adjusted   periodically  to  recognize
         additional  investments  made by the Company and the Company's share of
         profits, losses and distributions after the date of acquisition.

     (f) Real Estate Held for Sale

         Real estate held for sale is carried at the lower of cost or  estimated
         net realizable value.  Cost includes the outstanding  principal balance
         of the  former  mortgage  loan  plus  advances  made to  OMIF or  other
         investors  for  delinquent  interest  and other  payments in the period
         prior to acquisition  and the costs of obtaining  title and possession.
         Net realizable value represents the estimated sales value less costs of
         disposition.  When the estimated net  realizable  value  declines below
         cost subsequent to the  acquisition of the property,  the difference is
         charged to current operations.

                                                                     (Continued)

                                      F-27
<PAGE>


(2)  Summary of Significant Accounting Policies, Continued

     (g) Real Estate Held for Investment and Property and Equipment

         Real estate held for  investment  and  property and  equipment  include
         property,  furniture,  equipment and leasehold  improvements  stated at
         cost less  accumulated  depreciation  and  amortization.  Buildings are
         depreciated  using the  straight-line  method over an estimated life of
         approximately 30 years. Furniture and equipment is depreciated using an
         accelerated  method over the estimated  useful lives of the  respective
         assets  (generally  five to seven years).  Leasehold  improvements  are
         amortized using the straight-line  method over the term of the lease or
         the estimated useful life of the assets, whichever is shorter.

     (h) Payable to Trust Deed Investors

         Payable to trust deed investors  represents cash balances received from
         investors  which are pending  investment  in new loans secured by trust
         deeds.

     (i) Income Taxes

         The Company is a qualified  Subchapter S corporation for federal income
         tax and state  franchise  tax reporting and therefore the income of the
         Company is  includable  in the income tax returns of the  shareholders.
         Accordingly, no provision has been made in the financial statements for
         the effect of  federal  income  taxes.  A  provision  has been made for
         minimum state franchise tax at 1.5% of income before income taxes.

         Effective  January 1, 1993, the Company adopted  Statement of Financial
         Accounting  Standards No. 109,  Accounting for Income Taxes.  Under the
         asset and liability  method of Statement  109,  deferred tax assets and
         liabilities are recognized for future tax consequences  attributable to
         differences   between  the  financial  statement  carrying  amounts  of
         existing assets and liabilities and their respective tax bases.

(3)  Advances and Allowance for Losses Related to Loans

   
     Advances include  approximately  $1,794,000 advanced to OMIF as of December
     31, 1994.  Such amounts are due from borrowers and are nonrecourse to OMIF.
     Advances  made  during  1994 to OMIF  which  are  still  outstanding  as of
     December 31, 1994 approximate $1,149,000.
    

     To the extent advances for delinquent  interest and other payments on loans
     originated  prior to May 1, 1993, are made at the discretion of the Company
     subsequent to December 31, 1994, such advances will be accounted for in the
     period in which they are made.
                                                                     (Continued)

                                      F-28
<PAGE>


(3)  Advances and Allowances for Losses Related to Loans, Continued

   
     At December  31,  1994,  OMIF's  investment  in loans for which the Company
     provides   advances  for  payments   delinquent  over  thirty  days  totals
     $6,566,000.  The outstanding  balance of loans originated for OMIF which is
     eligible  to  receive  advances  totals  approximately  $61,000,000  as  of
     December 31, 1994.

     Though under no obligation to do so, the Company has assumed  certain loans
     invested  in by OMIF and  other  investors,  incurring  losses in some such
     instances.  Losses of principal realized in 1994 totaled $700,000, of which
     $591,000 pertained to OMIF investments. The allowance for losses related to
     loans of $848,000 as of December 31, 1994 represents  management's estimate
     of losses  the  Company  will  realize in 1995 on the  assumption  of loans
     invested in by OMIF and other investors.
    

(4)  Trust Deeds

   
     Trust  deeds  receivable   represent  portions  of  real  estate  mortgages
     purchased by the Company and held for investment purposes. Such trust deeds
     have varying  maturities  through 2008 and have interest rates ranging from
     6.6% to 13%.
    

     Trust  deeds held for sale  consist of loans that have been  funded and are
     awaiting  sale  to  investors.  Such  deeds  are  valued  at the  lower  of
     historical  cost or  current  market  value as  determined  by  outstanding
     commitments  from investors and generally  relate to properties  located in
     California.

(5)  Receivables from Affiliates

   
     Included  in  receivables  from  affiliates  is a  note  receivable  from a
     shareholder of $32,077 at December 31, 1994. This receivable bears interest
     at 9.5% and is due in December 2001.

     Receivables  of $59,011 at December 31, 1994,  represent OMIF expenses paid
     by the Company in December of each year and  reimbursed by OMIF in January.
     Receivables  of $273,633 at December 31, 1994  represent  costs advanced by
     the Company on behalf of OMIF  related to OMIF's real estate held for sale;
     such receivables are due on demand.
    

(6)  Investment in Limited Partnership

   
     OMIF is engaged in the business of  investing in real estate loans  secured
     by trust deeds.  The Company is a general  partner of OMIF.  Investment  in
     limited  partnership  represents the Company's 1% general partner interest,
     along with an  investment  in limited  partnership  units of OMIF  totaling
     $342,114 as of December 31, 1994.
                                                                     (Continued)
    

                                      F-29
<PAGE>


(7)  Real Estate Held for Sale
<TABLE>
<CAPTION>

   
     Real estate held for sale at December 31, 1994 consists of the following:
         <S>                                                                                     <C>
         Industrial building, Oakland, California, net valuation
              allowance of $170,000                                                              $ 690,534
         Mixed use commercial building, Galt, California                                           157,750
                                                                                                   -------
                                                                                                 $ 848,284
    
</TABLE>

(8)  Real Estate Held for Investment

   
     Real  estate held for  investment  at  December  31,  1994  consists of the
following:




         Land                                                         $  98,125
         Buildings                                                      341,578
         Leasehold improvements                                          50,810
                                                                        -------
         Less accumulated depreciation and amortization                 (90,316)
                                                                        -------
                                                                      $ 400,197
                                                                        =======
    
(9)  Mortgages Payable

   
     Mortgages   payable  are  secured  by  properties   acquired  through  loan
     foreclosures.  Outstanding  balances  at December  31, 1994  consist of the
     following:
<TABLE>

         <S>                                                                         <C>  
         Payable  to bank,  in  monthly  principal  and  interest  installments,
          including  interest at a rate tied to the  Eleventh  District  Cost of
          Funds Index and subject to adjustment on a monthly basis,
          maturing September 2003                                                    $ 289,690
         Payable to OMIF, interest payable monthly at 8%,
          due on demand                                                                492,549
                                                                                       -------
                                                                                     $ 782,239
                                                                                       =======
</TABLE>

     During 1994,  the Company sold a property  which secured two mortgage notes
     payable  to a third  party  and to OMIF with  balances  of  $1,270,005  and
     $845,029,  respectively,  at December 31,  1993.  The buyer of the property
     assumed the $1,270,005 mortgage note while OMIF took back a
                                                                     (Continued)


                                      F-30
<PAGE>




(9)  Mortgages Payable, Continued

     note from the buyer of $254,750,  thereby reducing the Company's  liability
     for the mortgage  note payable to OMIF by this amount.  The Company  repaid
     OMIF  $220,767 of the  remaining  balance of the mortgage note payable with
     proceeds  from the sale and  transferred  $369,512  to the  unsecured  note
     payable to OMIF (see note 11).

     Interest expense incurred under mortgages  payable totaled $214,695 for the
     year ended  December 31, 1994.  Such amount  includes  interest  expense of
     $98,033 paid to OMIF during 1994 related to mortgages payable to OMIF.

     The aggregate  maturities of mortgages  payable at December 31, 1994 are as
     follows:

              1995                                                     $ 496,484
              1996                                                         4,261
              1997                                                         4,616
              1998                                                         4,999
              1999                                                         5,414
              Thereafter                                                 266,465
                                                                         -------
                                                                       $ 782,239
                                                                         =======
    
(10) Note Payable to Bank

   
     The Company has a line of credit with a bank to provide  interim  financing
     on mortgage loans  originated by the Company for sale to OMIF or to outside
     investors.  The amount of credit available under this line is $5,000,000 as
     of December 31, 1994, of which  $4,998,536 was  outstanding at December 31,
     1994. Borrowings under the line of credit bear interest at the bank's prime
     rate,  which was 8.5% at December 31, 1994.  The line of credit  expires on
     May 31, 1995.  Management expects to renew the line of credit in the normal
     course of business.

     On December 29, 1994, the Company  executed a  supplemental  line of credit
     with  the  bank.  The  amount  of  credit  available  under  this  line  is
     $1,000,000,  of which $475,000 was  outstanding at December 31, 1994.  This
     line was  repaid by the  Company  on  January  3,  1995 and was  terminated
     subsequent to such repayment.
    

(11) Notes Payable to Affiliate

   
     During 1994,  the Company sold one property  acquired  through  foreclosure
     proceedings on an OMIF loan assumed in 1993 (see note 9) and was foreclosed
     out of the second position by the


                                                                     (Continued)

                                      F-31
<PAGE>


(11) Notes Payable to Affiliate, Continued

     holder of the  first  deed of trust on an OMIF loan  assumed  in 1994.  The
     proceeds  from  these   transactions  were  insufficient  to  repay  OMIF's
     investment in the related mortgage notes.  Though under no obligation to do
     so, the Company  assumed the loss of $960,512  and added this amount to the
     outstanding balance of the unsecured note payable.

     The  balance  of the note  payable to  affiliate  totals  $1,249,989  as of
     December 31, 1994. The note bears interest at 8% and is due on demand.
    
(12) Profit Sharing and Pension Plans

   
     The Company maintains defined contribution profit sharing and pension plans
     (the Plans) covering  substantially all full-time employees.  Contributions
     to the Plans are  determined by the Board of Directors and are dependent on
     net income,  gross  payroll and  commissions  of  eligible  employees,  and
     statutory  limitations of the Internal  Revenue Code.  Contributions to the
     Plans were $328,726, for the year ended December 31, 1994.
    

(13) Incentive Stock Options

   
     Twenty-five  percent  of the  incentive  stock  options  outstanding  as of
     December  31,  1993 were  exercised  in 1994,  with the  remaining  options
     exercisable in 12.5% increments  through 2000. Any portion of an option not
     exercised  in any year that the option is  exercisable  may be exercised in
     any subsequent year. Information regarding all stock options granted by the
     Company is summarized below:


                                                  Shares subject          Option
                                                    to option              price
     Options outstanding, December 31, 1993           8,000               $44.96

     Exercised                                       (2,000)              $44.96
                                                     -------

     Total outstanding, December 31, 1994             6,000
                                                      =====

     Exercisable in 1995                              1,000               $44.96
                                                      =====

     Exercisable in 1996-2000                         5,000               $44.96
                                                      =====

The shares  issued under options  exercised  during 1994 were issued in exchange
for notes  receivable  of $89,920.  The aggregate  outstanding  balance of notes
receivable from  shareholders of $226,975 as of December 31, 1994 bears interest
at rates ranging from 4.92 to 7.83%,  with maturity  dates ranging from December
1995 to December 1999.
                                                                     (Continued)
                                      F-32
<PAGE>
(13) Incentive Stock Options, Continued

In 1994, the Company repurchased 1,000 shares of stock from a separated employee
for $44,960.
    

(14) Leases

   
     The Company leases its offices under a noncancelable operating lease from a
     partnership in which the Company is a partner.  The lease expires March 15,
     1999 and contains  renewal options for two five year terms.  The Company is
     required to pay all operating expenses of the property.  The annual rent of
     $137,760 is subject to adjustment each year for increases in defined index.
     Rental expense for the year ended December 31, 1994 totaled $135,879.  Such
     expense is net of $27,854 of income  earned under a cancelable  sublease in
     1994.
    

(15) Loan Administration

   
     As of December  31, 1994,  the Company  serviced 303 loans owned by private
     and institutional  investors,  including OMIF. Such serviced loans amounted
     to approximately $188,824,000 at December 31, 1994, including approximately
     $145,050,000 of loans owned by OMIF. The serviced loans are not included in
     the accompanying consolidated balance sheet.
    


                                      F-33
<PAGE>


                          OWENS FINANCIAL GROUP, INC.
                                AND SUBSIDIARIES
                          INTERIM FINANCIAL STATEMENT

In the opinion of the management of Owens  Financial  Group,  Inc., a California
Corporation ("OFG"), all adjustments necessary for a fair statement of financial
position  for the  interim  period  presented  herein  have been made.  All such
adjustments are of a normal recurring nature.  Certain  information and footnote
disclosures normally included in the financial statements prepared in accordance
with generally  accepted  accounting  principles have been condensed or omitted.
However,  management of OFG believes that the disclosures  contained  herein are
adequate to make the information presented not misleading.  It is suggested that
this Unaudited Condensed  Consolidated Balance Sheet be read in conjunction with
the  corresponding  Consolidated  Balance Sheet and the Notes  thereto  included
elsewhere in this Prospectus.



                                      F-34
<PAGE>

                  OWENS FINANCIAL GROUP, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEET
                                 MARCH 31, 1995
                                  (UNAUDITED)

                                     ASSETS

 Cash and cash equivalents.........................................$  1,943,541
 Advances, less allowance for losses of $1,598,000.................     801,837
 Trust deeds receivable, less allowance for losses of $90,000......   1,066,140
 Trust deeds held for sale.........................................   3,834,322
 Investment in limited partnership.................................   1,913,298
 Real estate held for sale, net....................................     882,738
 Real estate held for investment, net..............................     398,863
 Property and equipment, net.......................................      45,790
 Other assets......................................................     429,245
                                                                     ----------
                                                                   $ 11,315,774
                                                                     ==========

                      LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES:
 Accounts payable and other accrued expenses.......................$    158,076
 Accrued bonus, pension and profit sharing expense.................     272,510
 Notes and mortgages payable.......................................   4,614,692
 Notes payable to affiliate........................................     776,087
 Deferred income...................................................     214,662
 Allowance for losses related to loans ............................     848,000
                                                                      ---------
     Total liabilities.............................................   6,884,027
                                                                      ---------

SHAREHOLDERS' EQUITY:
 Common stock, $1 per value, authorized 100,000 shares; issued and
     outstanding 74,500 shares.....................................      74,500
 Additional paid-in capital........................................   1,780,726
 Retained earnings.................................................   2,823,639
 Notes receivable from shareholders.................................   (247,118)
                                                                       -------- 
          Total shareholders' equity...............................   4,431,747
                                                                      ---------
                                                                   $ 11,315,774
                                                                     ==========

                                      F-35
<PAGE>





                                                                       EXHIBIT A
      IT IS UNLAWFUL TO CONSUMMATE A SALE OR TRANSFER OF THIS  SECURITY,  OR ANY
INTEREST  THEREIN OR TO RECEIVE ANY  CONSIDERATION  THEREFOR,  WITHOUT THE PRIOR
WRITTEN CONSENT OF THE  COMMISSIONER OF CORPORATIONS OF THE STATE OF CALIFORNIA,
EXCEPT AS PERMITTED IN THE COMMISSIONER'S RULES.

                              AMENDED AND RESTATED
                         LIMITED PARTNERSHIP AGREEMENT
                         Owens Mortgage Investment Fund

     THIS LIMITED  PARTNERSHIP  AGREEMENT (the  "Agreement") is made and entered
into by and among David Adler,  David K.  Machado,  Milton N. Owens,  William C.
Owens,  Larry R. Schultz and Owens  Financial  Group,  Inc. as General  Partners
(hereinafter  sometimes referred to as the "General Partners" and in the case of
Owens Financial Group, Inc. as the "Corporate General Partner"), and each of the
persons who execute this Agreement as a Limited Partner (hereinafter referred to
collectively as the "Limited  Partners").  The General  Partners and the Limited
Partners  are   hereinafter   occasionally   referred  to  collectively  as  the
"Partners."
                     The Partners hereby agree as follows:

I.  FORMATION

      1. Uniform  Limited  Partnership  Act.  The parties  hereto have agreed to
form, and by executing this Agreement  hereby enter into, a limited  partnership
(the  "Limited  Partnership")  pursuant  to the  provisions  of  the  California
Corporations Code, Title 2, Chapter 2, known as the Uniform Limited  Partnership
Act (the  "Act"),  which Act shall  govern  the rights  and  liabilities  of the
Partners, except as otherwise herein expressly stated.

     2. Name. The name of the Limited  Partnership is Owens Mortgage  Investment
Fund. Upon the execution of this Agreement (and  thereafter as may  subsequently
be required by law),  the General  Partners shall sign and cause to be filed and
published in the county in which the principal  place of business of the Limited
Partnership is situated,  a Fictitious  Business Name Statement,  as required by
Section 17900, et seq. of the California Business and Professions Code.

      3. Place of  Business.  The  principal  place of business  for the Limited
Partnership  shall be located at 2221 Olympic  Blvd.,  Walnut  Creek,  CA 94595;
provided,  however,  that the  General  Partners  may change the  address of the
principal office by notice in writing to all Limited Partners. In addition,  the
Limited  Partnership  may maintain  such other offices and places of business as
the General  Partners may deem advisable at any other place or places within the
United States.

      4. Places of Business and  Residence  of the General  Partners and Limited
Partners. The principal place of business of the General Partners and the places
of  residence  of the Limited  Partnership  shall be those  addresses  set forth
opposite their respective names at the end of this Agreement or in any amendment
hereto.  The General  Partners  and Limited  Partners  may change such places of
business or residence by written notice to the Limited Partnership, which notice
shall become effective upon receipt.

      5.  Certificate  of  Limited   Partnership.   The  Limited   Partnership's
Certificate of Limited Partnership (the "Certificate") was filed and recorded in
Contra Costa County on June 14, 1984 pursuant to the provisions of Section 15502
of the Act.  From time to time in their sole  discretion,  the General  Partners
shall cause an amended Certificate to be filed in the office of the Secretary of
State  of  California  and of the  Recorder  for  any  county  in the  State  of
California,  as  appropriate.  The  Certificate  shall be amended or canceled as
required by the above-mentioned Act, as from time to time in effect.
                                      A-1


<PAGE>



     6. Term.  The Limited  Partnership  commenced its existence and business on
June 14, 1984.  Unless earlier dissolved under the provisions of this Agreement,
the Limited Partnership shall be dissolved on December 31, 2034.

      7. Purpose.  The business and purpose of the Limited  Partnership shall be
to make first,  second,  third,  wraparound and construction  mortgage loans and
mortgage  loans  on  leasehold   interests  as   contemplated   by  the  Limited
Partnership's  Prospectus,  as  amended or  supplemented  from time to time (the
"Prospectus").

II. DEFINITIONS

      The following terms shall have the following respective meanings:

      "Adjusted  capital  contribution"  means the capital  contribution  of the
Limited Partners and the General Partners reduced by all prior  distributions of
net proceeds made to the Limited Partners and the General Partners.

      "Affiliate"  means:  (i) any person  directly or  indirectly  controlling,
controlled  by, or under common  control with  another  person;  (ii) any person
owning  or  controlling  ten  percent  (10%) or more of the  outstanding  voting
securities of such other person; (iii) any officer, director, or partner of such
person; and (iv) if such other person is an officer,  director,  or partner, any
company for which such person acts in such capacity.

      "Capital contribution" means the total initial investment and contribution
to the capital of the Limited  Partnership  in cash by an investor for a Limited
Partnership  interest (or the  contribution  to capital by the General  Partners
which shall be deemed to be 1% of the  aggregate  capital  contributions  of the
Limited Partners) without deduction of selling, organization, or other expenses,
together  with  any and  all  reinvested  distributions.  To the  extent  of the
difference  between  the  cash  contributions  to the  capital  of  the  Limited
Partnership  by the General  Partners and the  aforesaid 1% amount,  the General
Partners will have a promotional interest in the Limited Partnership.

      "Cash  available  for  distribution"  means the  excess of the total  cash
revenues  generated  by the Limited  Partnership's  investments  (other than net
proceeds) less aggregate cash  disbursements,  including debt  amortization  and
interest,  operating  expenditures,  partnership expenses, and amounts set aside
for restoration or creation of reserves.

      "First  Mortgage" mens a mortgage which takes priority or precedence  over
all other  charges or liens upon the same real  property,  other than a lessee's
interest  therein,  and which must be  satisfied  before such other  charges are
entitled to participate in the proceeds of any sale.  Such priority shall not be
deemed as abrogated by liens for taxes,  assessments which are not delinquent or
remain payable without penalty, contracts (other than contracts for repayment of
borrowed  moneys),  or  leases,  mechanic's  and  materialman's  liens  for work
performed and materials  furnished which are not in default or are in good faith
being contested, and other claims normally deemed in the same local jurisdiction
not to abrogate the priority of a first mortgage.

      "First mortgage loans" means mortgage loans secured or  collateralized  by
first mortgages.

      "Mortgage  loans" means notes,  debentures,  bonds, and other evidences of
indebtedness or obligations  which are negotiable or nonnegotiable and which are
secured or collateralized by mortgages.

      "Net proceeds"  means the cash proceeds from any repayment of principal or
sale or other disposition of the Limited  Partnership's  mortgage loans or other
Limited Partnership asset remaining after deducting all expenses relating to the
transaction.

      "Person" means any natural person, partnership,  corporation, association,
or other legal entity.


                                      A-2

<PAGE>


     "Real  property"  means and includes  land and any  buildings,  structures,
improvements,  fixtures,  and equipment  located on or used in  connection  with
land, but does not include mortgages, mortgage loan, or interests therein.

      "Unit"  means  an  interest  in  the  Limited  Partnership,  represents  a
contribution of One Dollar ($1.00) to the capital of the Limited  Partnership by
a Limited  Partner,  and entitles the holder thereof to the rights and interests
of Limited Partners as herein provided.

      "Wraparound  mortgage loan" means a loan in an amount equal to the balance
due under an existing  mortgage loan plus an additional  amount  advanced by the
lender holding the wraparound  mortgage loan,  where the existing  mortgage loan
will not be retired.

III. PARTNERSHIP INTEREST AND CAPITAL

      1.  Capital   Contribution  of  Partners.   The  capital  of  the  Limited
Partnership  shall  be  contributed  by the  Limited  Partners  and the  General
Partners.  The Limited  Partners shall  contribute to the capital of the Limited
Partnership for each unit subscribed,  cash in the amount of One Dollar ($1.00).
The General Partners shall contribute to the capital of the Limited  Partnership
cash in an amount equal to one-half of one percent (1/2 of 1%) of the  aggregate
capital contributions of the Limited Partners.  Owens Financial Group, Inc., the
Corporate  General  Partner  shall  receive,  as  described  in the  Prospectus,
promotional  interests in the capital of the Limited Partnership equal to 1/2 of
1% of the aggregate capital contributions of the Limited Partners.

      2. Entry into Partnership. In the General Partners' sole discretion, units
up to an aggregate outstanding amount of $250,000,000 may be offered and sold by
the Limited Partnership,  Purchasers of such units shall become Limited Partners
immediately on acceptance of subscriptions by a General Partner.

     3. Nonassessability of Units. The units are nonassessable.  Once a unit has
been  paid for in  full,  the  holder  of the  unit  has no  obligation  to make
additional contributions to the Limited Partnership.

      4. Capital  Accounts.  A capital  account  shall be  established  for each
Limited Partner and for the General Partners. Loans made by any Limited Partner,
or the General  Partners,  shall not be considered  contributions to the Limited
Partnership.  Neither a Limited  Partner nor a General Partner shall be entitled
to  withdraw  any  part  of  his  or  its  capital  account  or to  receive  any
distributions  from the  Limited  partnership  except as  specifically  provided
herein.  No  interest  shall  be paid on any  capital  invested  in the  Limited
Partnership, whether by the General Partner or any Limited Partner.

     5. Liability of Limited Partners.  Notwithstanding anything to the contrary
contained in the  foregoing,  a Limited  Partner shall not become liable for the
obligations  of the  Limited  Partnership  in an amount in excess of his capital
contribution.

IV. MANAGEMENT

      1.  Control in General  Partners.  Subject  to the  provisions  of Article
IV.2., and except as otherwise expressly stated elsewhere in this Agreement, the
General  Partners shall have exclusive  control over the business of the Limited
Partnership,  including the power to assign duties, to sign bills of sale, title
documents, leases, notes, security agreements, mortgage loans and contracts, and
to assume direction of the business operations.  Without limiting the generality
of the foregoing, such powers include the right:

           (a) To evaluate  potential  Limited  Partnership  investments  and to
expend the capital and profits of the Limited  Partnership in furtherance of the
Limited Partnership's business;



                                      A-3


<PAGE>


           (b) To acquire,  hold,  lease,  sell, trade,  exchange,  or otherwise
dispose of all or any portion of Limited  Partnership  property or any  interest
therein at such price and upon such terms and conditions as the General Partners
may deem proper;

           (c) To manage,  operate, and develop Limited Partnership property, or
to employ  and  supervise  a property  manager  who may be an  affiliate  of the
General Partners;

           (d) To borrow money from banks and other lending institutions for any
Limited  Partnership  purpose,  and as security  therefor,  to encumber  Limited
Partnership property;

           (e) To repay in whole or in part,  refinance,  increase,  modify,  or
extend, any obligation,  affecting Limited Partnership  property;

           (f) To  employ  from  time  to  time at the  expense  of the  Limited
Partnership persons,  including the General Partners or affiliates of any of the
Partners,  required  for the  operation of the Limited  Partnership's  business,
including employees,  agents,  independent  contractors,  brokers,  accountants,
attorneys,  and others; to enter into agreements and contracts with such persons
on such terms and for such compensation as the General Partners  determine to be
reasonable;  and to give receipts,  releases, and discharges with respect to all
of the foregoing and any matters  incident  thereto as the General  Partners may
deem advisable or  appropriate;  provided,  however,  that any such agreement or
contract between the Limited Partnership and the General Partners or between the
Limited  Partnership  and an affiliate of the General  Partners  shall contain a
provision  that such  agreement  or contract  may be  terminated  by the Limited
Partnership  without  penalty  on sixty (60) days'  written  notice and  without
advance notice if a General Partner or affiliate who is a party to such contract
or agreement  resigns or is removed  pursuant to the terms of this Agreement and
whenever  possible,  contracts between the Limited  Partnership and others shall
contain a provision recognizing that the Limited Partners shall have no personal
liability for performance or observance of the contract;

           (g) To maintain, at the expense of the Limited Partnership,  adequate
records and accounts of all operations and  expenditures and furnish the Limited
Partners with annual  statements of account as of the end of each calendar year,
together with all necessary tax-reporting information;

           (h) To purchase, at the expense of the Limited Partnership, liability
and other  insurance to protect the property of the Limited  Partnership and its
business;
           (i) To refinance, recast, modify, consolidate, or extend any mortgage
loans or other investments owned by the Limited Partnership;

           (j) To pay all organization  expenses incurred in connection with the
Limited Partnership,  and to pay all operational expenses incurred in connection
with the operation of the Limited Partnership;

           (k) To file tax returns on behalf of the Limited  Partnership  and to
make any and all elections available under the Internal Revenue Code of 1986, as
amended;

           (l) To  designate  one of the General  Partners  as the "tax  matters
partner"  of the  Limited  Partnership  as  that  term  is  defined  in  Section
6231(a)(7)  of the Internal  Revenue Code of 1986,  as amended.  With respect to
such designation,  David Adler shall be the "tax matters partner" of the Limited
Partnership until another General Partner is appropriately designated as the new
"tax matters partner"; and

           (m) Without consent of the Limited Partners,  to modify,  delete, add
to or correct from time to time any provision of this  Agreement for one or more
of the following reasons:

                (i)   To cure any ambiguity or formal defect or omission herein;
                                      A-4


<PAGE>


                (ii)  To  grant  to  Limited  Partners  any  additional  rights,
remedies,  powers or authorities  that may be lawfully granted or conferred upon
them;

                (iii)  To  conform  this   Agreement  to   applicable   laws  or
regulations,   including  without  limitation,   changes  in  federal  or  state
securities or tax laws and  regulations,  and  guidelines of the North  American
Association of Securities Administrators; and

                (iv) To make any other change in this  Agreement  which,  in the
judgment  of  the  General  Partners  is not to  the  prejudice  of the  Limited
Partners.  The General  Partners shall give prompt written notice to all Limited
Partners of each change to this Agreement made pursuant to this paragraph (m).

     2. Limitations on General Partners' Authority.  A General Partner shall not
have authority to:

           (a) do any act in contravention of this Agreement or of the temporary
or permanent investment policies set forth in the Prospectus;

           (b) do any  act  which  would  make it  impossible  to  carry  on the
ordinary business of the Limited Partnership;

           (c)  confess a judgment against the Limited Partnership;

           (d) possess Limited Partnership  property or assign the rights of the
Limited Partnership in property for other than a partnership purpose;

           (e) admit a person as a General Partner without the prior affirmative
vote or consent of the Limited  Partners  (excluding  units owned by any General
Partner) owning a majority in interest of the outstanding  units, or such higher
vote as may be required by applicable law;

           (f) sell, pledge,  refinance, or exchange all or substantially all of
the assets of the Limited  Partnership,  without the prior  affirmative  vote or
consent of the Limited  Partners  (excluding units owned by any General Partner)
owning a majority in interest of the outstanding units;

           (g)  amend  this  Agreement  without  the prior  affirmative  vote or
consent of the Limited  Partners  (excluding units owned by any General Partner)
owning a majority in interest of the outstanding  units,  except as permitted by
Article IV.1 (m);

           (h) dissolve the Limited  Partnership  without the prior  affirmative
vote or consent of the Limited  Partners  (excluding  units owned by any General
Partner) owning a majority in interest of the outstanding units;

           (i) grant to himself or any of his  affiliates an exclusive  right to
sell any Limited Partnership assets;

           (j) receive or permit any  General  Partner or any  affiliate  of the
General  Partners to receive any insurance  brokerage fee or write any insurance
policy covering the Limited Partnership or any Limited Partnership property;

           (k)  receive  from the  Limited  Partnership  a rebate or  give-up or
participate  in any  reciprocal  business  arrangement  which  would  enable any
General Partner or any of his affiliates to do so;

           (l) commingle the Limited Partnership's funds with those of any other
person;

           (m) make any loans to the Limited  Partnership or otherwise  directly
provide financing to the Limited Partnership; or

                                      A-5


<PAGE>


           (n) pay or award,  directly or indirectly,  any  commissions or other
compensation to any person engaged by a potential investor for investment advice
as an  inducement  to such  advisor to advise the  purchase of units;  provided,
however,  that this  clause  shall not  prohibit  the normal  sales  commissions
payable to a registered  broker-dealer  or other  properly  licensed  person for
selling units.

      3. Extent of General  Partners'  Obligation.  The General  Partners  shall
devote such of their time to the  business of the  Limited  Partnership  as they
determine,  in good faith,  to be reasonably  necessary to conduct its business.
The General  Partners shall not be bound to devote all of their business time to
the  affairs of the Limited  Partnership,  and the  General  Partners  and their
affiliates may engage for their own account and for the account of others in any
business ventures and employments,  including  ventures and employments having a
business  similar or identical or  competitive  with the business of the Limited
Partnership.  As a fiduciary of the Limited  Partnership,  the General  Partners
agree that the assets of the Limited Partnership will not be commingled with the
assets of the General  Partners or any other person and will be used or expended
solely for the use of the Limited Partnership. The Limited Partnership shall not
permit a  Limited  Partner  to  contract  away the  fiduciary  duty owed to such
Limited  Partner by the General  Partners  under  common law. If at any time any
General  Partner  owns any units as a Limited  Partner,  his rights to vote such
units will be waived and not considered outstanding in any vote for removal of a
General Partner or for amendment of this Agreement or otherwise.

      4. Indemnification of a General Partner.  Except in the case of negligence
or misconduct,  the General Partners and agents acting on their behalf shall not
be  liable,   responsible,  or  accountable  in  damages  or  otherwise  to  the
Partnership (in any action including a Partnership derivative suit) or to any of
the Limited  Partners for the doing of any act or the failure to do any act, the
effect of which may cause or result in loss or damage to the  Partners,  if done
in good faith to promote  the best  interests  of the  Partnership.  The General
Partners and their agents shall be entitled to be indemnified by the Partnership
from the assets of the Partnership, or as an expense of the Partnership, but not
from the Limited  Partners,  against any  liability or loss,  as a result of any
claim or legal  proceeding  (whether or not the same  proceeds to judgment or is
settled or otherwise  brought to a conclusion)  relating to the  performance  or
nonperformance  of any act concerning the activities of the Partnership,  except
in the case where the General  Partners or their agents are guilty of bad faith,
negligence,  misconduct,  or reckless  disregard of duty,  provided  such act or
omission  was  done  in  good  faith  to  promote  the  best  interests  of  the
Partnership.  The indemnification authorized by this paragraph shall include the
payment of reasonable attorneys' fees and other expenses (not limited to taxable
costs)  incurred in settling or  defending  any claims,  threatened  action,  or
finally adjudicated legal proceedings.

      Notwithstanding  the  foregoing,  neither  the  General  Partners  nor any
officer, director, employee, agent, subsidiary or assign of the General Partners
or of the Limited  Partnership shall be indemnified from any liability,  loss or
damage incurred by them in connection with (i) any claim or settlement involving
allegations that the Securities Act of 1933, as amended, or any state securities
act was violated by the General  Partners or by any such other person or entity,
except as and to the extent permitted by the Real Estate Programs  Guidelines of
the North American Securities  Administrators  Association and applicable rules,
regulations or policies of the Securities and Exchange Commission,  as in effect
from time to time, or (ii) any liability imposed by law, including liability for
fraud, bad faith, or negligence.

V. RIGHTS OF LIMITED PARTNERS

      1. No Limited  Partner,  as such, shall take part in the management of the
business of, or transact any business for, the Limited Partnership, nor have the
power to sign for or bind the Limited  Partnership to any agreement or document.
Notwithstanding  the foregoing,  a majority in interest of the Limited  Partners
(excluding  units owned by any General  Partner) may, without the concurrence of
the  General  Partners,  vote or  consent  (and  such  vote or  consent  will be
required) to:

           (a)  amend this Agreement except as permitted by Article IV.1 (m),


                                      A-6


<PAGE>


           (b)  dissolve the Limited Partnership,

           (c)  remove any  General  Partner  and elect one or more new  General
Partners (see Article XII.2.), or

           (d) approve or disapprove the sale, pledge,  refinancing, or exchange
of all or substantially all of the assets of the Limited Partnership.

      2 The Limited  Partners and their  designated  representatives  shall have
access  to all  books and  records  of the  Limited  Partnership  during  normal
business hours. A list of the names and addresses of all Limited  Partners shall
be maintained as a part of the records of the Limited  Partnership  and shall be
made available on request to any Limited  Partner or his  representative  at his
cost for a stated purpose not contrary to the best interests of the Partnership.

VI. INVESTMENT AND OPERATING POLICIES

      1. The Limited Partnership may make mortgage loans of such duration and on
such real property and with such additional  security as the General Partners in
their sole  discretion  shall  determine.  Such mortgage  loans may be senior to
other mortgage loans on such property, or junior to other mortgage loans on such
property, all in the sole discretion of the General Partners.

     2. The Limited  Partnership may not ordinarily  incur  indebtedness for the
purpose of making mortgage  loans.  However,  the Limited  Partnership may incur
indebtedness in order:

           (a) to  prevent  default  under  prior  loans  or to  discharge  them
entirely if this becomes necessary to protect the Limited Partnership's mortgage
loans, and

           (b) to  assist  in  the  operation  of  any  property  on  which  the
Partnership has theretofore made a mortgage loan and has subsequently taken over
the operation thereof as a result of default or to protect such mortgage loan.

      3. The Limited  Partnership  will limit any single  mortgage loan and will
limit its  mortgage  loans to any one borrower to not more than 10% of the total
Partnership assets as of the date the loan is made.

      4. The Limited  Partnership  shall require that a  mortgagee's  or owner's
title  insurance  policy as to the  priority of a mortgage or the  condition  of
title be obtained  in  connection  with the making of each  mortgage  loan.  The
Limited Partnership shall also receive an independent on-site appraisal for each
property  on which it  makes a  mortgage  loan.  All  such  appraisals  shall be
conducted by an independent fee appraiser  qualified by or holding a designation
from one or more of the following  organizations:  The Federal National Mortgage
Association,   The  Federal  Home  Loan  Mortgage   Corporation,   The  National
Association of Review Appraisers,  The Appraisal Institute,  the Society of Real
Estate  Appraisers,  The National  Association of Real Estate  Appraisers or the
Class IV Savings and Loan  Appraisers.  Such  appraisals will be retained at the
office of the  Partnership  and will be  available  for  review  by any  Limited
Partner  for a period of at least 5 years  after  the last day that the  Limited
Partnership holds a mortgage secured by the subject property.

      5. There shall at all times be title,  fire, and casualty  insurance in an
amount equal to the Partnership's  loan plus any outstanding  senior lien on the
security  property  naming the Partnership and any senior lienor as loss payees,
and  Request for Notice of Default  shall be  recorded  in the county  where the
security property is situated.

      6. Loans may be purchased  from the General  Partners or their  affiliates
only if any such loan is not in default and otherwise satisfies all requirements
of this Article VI. If any such loan was not  originated  within the previous 90
days,  the General  Partners or their  affiliates  shall at all times  retain at
least a 10% interest in such loan.


                                      A-7


<PAGE>


      7. The  Limited  Partnership  will  maintain a  contingency  reserve in an
aggregate  amount  of at least  1-1/2% of the  gross  proceeds  from the sale of
Units.  The cash  capital  contributions  of the General  Partners  specified in
Article III.1. of this Agreement,  up to a maximum of 1/2 of 1% of the aggregate
capital  contributions  of  the  Limited  Partners,  will  be  available  as  an
additional contingency reserve if necessary.

VII. ACCOUNTING RECORDS, REPORTS AND MEETINGS

      1. Books of Accounts  and  Records.  The Limited  Partnership's  books and
records and the Certificate  shall be maintained at the principal  office of the
Limited  Partnership,  and  each  Partner  shall  have  access  thereto  at  all
reasonable times as provided in Article V.2. The books and records shall be kept
in  accordance  with sound  accounting  practices  and  principles  applied in a
consistent manner by the Limited  Partnership and shall reflect all transactions
and be  appropriate  and adequate  for the business of the Limited  Partnership.
There  shall be  transmitted  to each of the Limited  Partners,  within 120 days
after the end of each calendar year, an annual report  including  annual audited
financial  statements of the Limited  Partnership  prepared in  accordance  with
generally  accepted  accounting  principles  and  a  summary  of  related  party
transactions.  Within a 60-day  period  after the close of each fiscal  year,  a
report shall be  transmitted  to each  Limited  Partner  indicating  the Limited
Partnership  information necessary for Federal income-tax purposes.  The Limited
Partnership  shall file all required  documents with the  applicable  regulatory
agencies.

      2. Bank  Accounts.  Limited  Partnership  moneys shall be deposited in the
name of the  Limited  Partnership  in one or more  banks  or  savings  and  loan
associations to be designated by the General  Partners and shall be withdrawn on
the  signature of the General  Partners or any person or persons  authorized  by
them.

     3. Meetings of Limited  Partners.  Special meetings of the Limited Partners
to vote upon any matters as to which the Limited Partners are authorized to take
action under this Agreement may be called at any time by the General Partners or
by one or more  Limited  Partners  holding  more than ten  percent  (10%) of the
outstanding  units  by  delivering  written  notice,  either  in  person,  or by
registered  mail,  of such call to the  General  Partners.  Within ten (10) days
following  receipt of such request,  the General  Partners shall cause a written
notice,  either in  person or by  registered  mail,  to be given to the  Limited
Partners entitled to vote at such meeting, that a meeting will be held at a time
and place fixed by the General  Partners,  convenient  to the Limited  Partners,
which is not less than fifteen (15) days nor more than sixty (60) days after the
filing of the notice of the  meeting.  Included  with the notice of the  meeting
shall be a detailed  statement  of the  action  proposed,  including  a verbatim
statement of the wording of any resolution  proposed for adoption by the Limited
Partners and of any proposed  amendment to this Limited  Partnership  Agreement.
There shall be deemed to be a quorum at any  meeting of the Limited  Partnership
at  which  Limited  Partners  (excluding  units  owned by any  General  Partner)
attending  such  meeting own a majority of the  outstanding  units.  The General
Partners  shall be  entitled  to  notice of and to attend  all  meetings  of the
Limited Partners,  regardless of whether called by the General Partners. In lieu
of special meetings, Limited Partners may take action by written consent.

     4. Reports.  The General  Partners shall distribute to the Limited Partners
     such other reports as are described  under the caption  "Reports to Limited
     Partners" in the Prospectus.

VIII. ALLOCATIONS AND DISTRIBUTIONS

      1.   Allocations.

           (a) General Allocation.  The profits, gains and losses of the Limited
Partnership and each item of gain, loss, deduction,  or credit entering into the
computation  thereof  shall be  determined  in  accordance  with the  accounting
methods followed for Federal  income-tax  purposes,  and otherwise in accordance
with generally  accepted  accounting  principles and  procedures.  Such profits,
gains,  and losses shall be  allocated  to each Limited  Partner and the General
Partners  in the ratio  that its  capital  contribution  bears to the  aggregate
capital contributions.

                                      A-8 
<PAGE>

           (b) Provisional  Allocation.  In the event that any amount claimed by
the Limited  Partnership  to constitute a deductible  expense in any tax year of
the  Limited  Partnership  is  treated  as a payment  made to a  Partner  in his
capacity as a member of the Limited Partnership for income-tax purposes,  income
and gains of the Limited  Partnership  for such year shall first be allocated to
such payment and no deductions  and losses of the Limited  Partnership  shall be
allocated thereto.

      2. Distributions.

           (a) Cash Available for  Distribution.  The Limited  Partnership shall
make  distributions of cash available for distribution to those Limited Partners
who have on file with the Limited  Partnership their written election to receive
such  distributions.   A  pro  rata  share  of  the  total  cash  available  for
distribution  to Limited  Partners shall be distributed  monthly to each Limited
Partner making such election,  in proportion to the weighted average units owned
during the preceding calendar month. All sums of cash available for distribution
not so distributed shall be credited  proportionately to the capital accounts of
the remaining Limited Partners and either credited or distributed to the General
Partners, according to their respective partnership interests.

           (b) Net  Proceeds.  Net  proceeds,  if any, may be  reinvested in new
loans in the sole  discretion of the General  Partners or may be  distributed at
such times and in such intervals as the General  Partners may determine in their
sole  discretion.  In the  event  of any  distributions  of net  proceeds,  such
distributions  shall  be made to the  Partners  according  to  their  respective
partnership  interests as described in Subsection  2(a) above,  provided that no
such  distributions  are to be made to the General Partners with respect to that
portion of their  adjusted  capital  contribution  represented  by a promotional
interest,  until the Limited  Partners shall have received 100% of their capital
contributions.

           (c)  Uninvested  Proceeds.  Any proceeds  from the sale of units that
have not been invested by the Limited  Partnership  within two years of the date
of the  Offering  Circular or within two years of any  amendment  or  supplement
thereto  (except  for  reserves  and  necessary   operating  capital)  shall  be
distributed pro rata to the Partners as a return of their capital contributions.

IX. TRANSACTIONS BETWEEN THE LIMITED PARTNERSHIP AND AFFILIATES

      1. Investment  Evaluation Fee. An affiliate of the General Partners or the
Corporate  General  Partner may receive  investment  evaluation  fees payable by
borrowers for services  rendered in connection  with the evaluation of potential
investments of the Limited Partnership as described in the Prospectus.

      2. Loan Servicing and Management  Fees. The Corporate  General Partner may
act as  servicing  agent  with  respect to all  Limited  Partnership  loans,  in
consideration for which it shall be entitled to receive from borrowers up to 1/4
of 1% per annum of the unpaid balance of the Limited Partnership mortgage loans.
The Corporate  General Partner shall act as manager of the Limited  Partnership,
which  duties  shall  include,  but not be limited  to,  dealings  with  limited
partners,  accounting,  tax and legal matters,  communications  and filings with
regulatory  agencies  and all other  needed  management  duties.  The  Corporate
General  Partner may also, at its sole  discretion  and subject to change at any
time (1)  advance  its own funds to the  Limited  Partnership  or to any  senior
lienholder to cover delinquent  interest or principal payments on mortgage loans
held by the  Limited  Partnership,  (2) advance its own funds to cover any other
costs  associated  with  delinquent  loans  held  by  the  Limited   Partnership
including,  but not limited to, property taxes,  insurance and legal expense and
(3)  purchase  such  defaulted  loans  at their  book  value  from  the  Limited
Partnership.  In  consideration of the management  services  referred to in this
paragraph,  the Corporate  General Partner is entitled,  effective  September 1,
1992, to receive from the Limited  Partnership a management fee payable  monthly
equal to a  maximum  of  2-3/4%  per annum  (1-3/4%  per annum if the  Corporate
General Partner has not provided  during the preceding  calendar year any of the
services  set forth in the  preceding  sentence)  of the  unpaid  balance of the
Limited  Partnership's  mortgage  loans at the end of each of the  preceding  12
months.  The  Corporate  General  Partner may also receive  from the  delinquent
borrowers of loans,  on which it has advanced  funds or which it has  purchased,
the overdue interest payments and late payment charges.

                                      A-9
<PAGE>

      3. Partnership Expenses.  All of the Limited Partnership's  expenses shall
be  billed  directly,  to the  extent  practicable,  to and paid by the  Limited
Partnership.  Reimbursement to the General  Partners,  or their  affiliate,  for
organization  and  offering  expenses  including,  but not limited to, legal and
accounting  expenses,  printing  costs,  and filing  fees will be made from cash
available  for   distribution   during  the  first  five  years   following  the
expenditure.  Reimbursement  (other  than for  said  organization  and  offering
expenses) to the General Partners or any affiliates shall not be allowed, except
for  reimbursement  of actual cost to the General Partners or such affiliates of
advances,  services, goods and materials used for or by the Partnership.  Except
as indicated in this Article IX.3, the General  Partners or any affiliate  shall
not be reimbursed by the Limited  Partnership for any indirect expenses incurred
in performing services for the Limited Partnership,  such as officers' salaries,
rent,  utilities,  and other  overhead  items.  The  Partnership,  however,  may
reimburse  the General  Partners and any  affiliate  for  salaries  (and related
salary  expenses,  but  excluding  expenses  incurred  in  connection  with  the
administration of the Partnership) for nonmanagement and nonsupervisory services
which could be performed,  directly for the Partnership by independent  parties,
such as legal,  accounting,  transfer agent,  data  processing and  duplicating.
There shall be no reimbursement for management and supervisory  personnel (e.g.,
services of employees of the General  Partners or their  affiliates  who oversee
the work which would have been performed by an  independent  party if such party
had been so engaged).  The amounts charged to the Limited  Partnership shall not
exceed the lesser of (a) the actual  cost of such  services,  or (b) the amounts
which the Limited  Partnership  would be required to pay to independent  parties
for comparable  services.  Reimbursement may also be made for the allocable cost
charged by independent parties for maintenance and repair of data processing and
other special purpose equipment used for or by the Limited  Partnership.  In the
Limited Partnership's annual report to Limited Partners, there shall be provided
an itemized  breakdown of  reimbursements  made to the General  Partners and any
affiliates  in  the  categories  of  legal,  accounting,  transfer  agent,  data
processing,  and duplicating  services.  The reimbursement for expenses provided
for in this Article  IX.3 shall be made to the General  Partners  regardless  of
whether any  distributions are made to the Limited Partners under the provisions
of Article VIII.2.

      4. Mortgage  Loans to  Affiliates.  The Limited  Partnership  may not make
mortgage  loans to the  General  Partners  or to any  affiliate  of the  General
Partners,  except that such person may become an obligor on a mortgage loan held
by the Limited  Partnership  following the foreclosure of the property  securing
such mortgage loan.

X. ASSIGNMENT OF INTEREST: SUBSTITUTED LIMITED PARTNERS

     1.  General  Partner.  The  interest  of a  General  Partner  shall  not be
assignable in whole or in part,  except when a  substitution  is made by vote of
the Limited Partners or as provided in Article XII.2.

      2. Limited  Partnership  Interests.  A Limited Partner's  interests in the
Partnership may be transferred by written instrument satisfactory in form to the
General  Partners,   accompanied  by  such  assurance  of  the  genuineness  and
effectiveness of each signature and the obtaining of any necessary  governmental
or other  approvals  as may be  reasonably  required  by the  General  Partners,
provided, however, that:

           (a) no transfer may be made of a fractional unit, and no transfer may
be made if, as a result of such  transfer,  a Limited  Partner  (other  than one
transferring  all of his units) will own fewer than two thousand  (2,000)  units
except where such transfer occurs by operation of law;

           (b) for a period ending nine (9) months after the  termination of the
offering of units (which time shall be  determined  by the General  Partners and
which determination shall be binding upon all Partners), no transfer may be made
except to a bona fide resident of the State of California;

           (c) no transfer may be made if, in the opinion of tax counsel for the
Partnership,  it would jeopardize the status of the Partnership as a partnership
for Federal or any applicable state income tax purposes; and

           (d) the  transferor  will pay in advance  all legal,  recording,  and
accounting costs in connection with any transfer, and the cost of any tax advice
necessary under Subsection 2(c) above.
                                      A-10


<PAGE>


      Assignments   complying   with  the  above  shall  be  recognized  by  the
Partnership  not  later  than the last day of the  calendar  month in which  the
written notice of assignment is received by the Partnership.

      No assignee shall have the right to become a substituted  Limited  Partner
in place of his assignor  unless the General  Partners have consented in writing
to the  substitution,  the  granting  or  denial of which  shall be  within  the
absolute discretion of the General Partners. The General Partners will amend the
Certificate  of Limited  Partnership  at least once each  calendar  quarter,  if
necessary, to effect the substitution of Limited Partners.

XI. DEATH, INCOMPETENCY, OR WITHDRAWAL OF A LIMITED PARTNER

     1. Effect of Death or  Incompetency  on Limited  Partnership.  The death or
incompetency  of a Limited  Partner shall not cause a dissolution of the Limited
Partnership or entitle the Limited Partner or his estate to a return of capital.

     2. Rights of Personal  Representative.  On the death or  incompetency  of a
Limited  Partner,  his  personal  representative  shall have all the rights of a
Limited Partner for the purpose of settling his estate,  including the rights of
assignment and withdrawal.

      3.  Withdrawal of Limited  Partners.  A Limited  Partner may withdraw,  or
partially  withdraw,  from the Limited  Partnership and obtain the return of his
outstanding  capital  account  within  61 to 91 days  after  written  notice  of
withdrawal  is  delivered  to the  General  Partners,  subject to the  following
limitations:

           (a) any such  cash  payments  in  return  of an  outstanding  capital
account shall be made by the Limited  Partnership  only from cash  available for
distribution,  net proceeds, and capital  contributions,  during the ninety (90)
day period following  receipt by the General  Partners of the Limited  Partner's
written notice of withdrawal;

           (b) a  maximum  of  $75,000  may be  withdrawn  during  any  calendar
quarter,  except that the estate of any deceased Limited Partner may withdraw up
to $100,000 per calendar quarter;

           (c) the  Limited  Partners  shall  have  the  right to  receive  such
distributions  of cash only to the extent such funds are available;  the General
Partners  shall not be required to  establish a reserve  fund for the purpose of
funding  such  payments;  the General  Partners  shall not be require to use any
other sources of Partnership funds other than those set forth in Subsection 3(a)
above; the General Partners shall not be required to sell or otherwise liquidate
any portion of the Limited  Partnership's loan portfolio in order to make a cash
distribution of any capital account;

           (d) during the ninety (90) days  following  receipt of written notice
of withdrawal from a Limited  Partner,  the General Partners shall not refinance
any  loans  of the  Limited  Partnership  or  reinvest  any cash  available  for
distribution  or net  proceeds  unless  and until the  Limited  Partnership  has
sufficient funds available to distribute to the withdrawing  Limited Partner all
of his capital account in cash;

           (e) the amount to be distributed to any  withdrawing  Limited Partner
shall be a sum equal to his  outstanding  capital account as of the date of such
distribution,  notwithstanding  that such sum may be greater or lesser than such
Limited  Partner's  proportionate  share of the current fair market value of the
Limited Partnership's net assets;

           (f) in no event  shall the  General  Partners  permit the  withdrawal
during any calendar year of Limited Partners  representing  more than 10% of the
outstanding  Limited Partnership  interests in the Partnership,  except upon the
vote of the Limited  Partners to dissolve the Partnership  pursuant to Article V
above.  Capital accounts shall be distributed to withdrawing Limited partners in
the same order of priority as notices of withdrawals are received by the General
Partners; and


                                      A-11


<PAGE>


           (g) if a Limited  Partner's  capital  account would have a balance of
less that $2,000  following a requested  withdrawal,  the General  Partners,  at
their  discretion,  may distribute to such Limited Partner the entire balance in
such account.

XII. BANKRUPTCY, DEATH, RETIREMENT, REMOVAL, OR DISSOLUTION OF A GENERAL PARTNER

      1.  Removal of a General  Partner.  A majority  in interest of the Limited
Partners (excluding units owned by any General Partner) may remove any or all of
the General Partners. Written notice of such removal setting forth the effective
date  thereof  shall be served upon the removed  General  Partner and, as of the
effective  date,  shall  terminate  all of his  rights  and  powers as a General
Partner.

      2.   Dissolution  of  Limited   Partnership  and  Continuance  of  Limited
Partnership.  The dissolution,  death,  retirement,  removal, or adjudication of
bankruptcy  of a General  Partner (any of which events are referred to hereafter
as the "Terminating  Event," and the General Partner affected as the "Terminated
General Partner") shall immediately destroy the agency relationship  between the
Limited  Partnership and the Terminated  General  Partner.  A Terminating  Event
shall also dissolve the Limited  Partnership  unless the Limited  Partnership is
continued by a remaining General Partner or the General Partners or by a general
partner  elected in place of the  Terminated  General  Partner by a majority  in
interest  of the  Limited  Partners.  If no  General  Partner  remains  after  a
Terminating  Event,  the Limited  Partners shall meet or act by written  consent
within sixty (60) days of such Terminating Event and either:

           (a) elect to continue the Limited  Partnership,  provided  that a new
general  partner (or partners) is available,  and is so elected by a majority in
interest of the Limited  partners,  in which event a new  Certificate of Limited
Partnership shall be recorded naming the new general partner; or

           (b) elect to terminate and liquidate  the Limited  partnership  under
the provisions of Article XIII hereof.

      3.  Rights  of  Terminated  General  Partner.  Upon  the  occurrence  of a
Terminating  Event, the Limited  Partnership shall pay to the Terminated General
Partner all amounts then accrued and owing to the  Terminated  General  Partner.
The Limited  Partnership  shall also terminate the Terminated  General Partner's
interest  in  Limited  Partnership   profits,   gains,   losses,  net  proceeds,
distributions,  and  capital by payment of an amount  equal to the then  present
fair market value of the Terminated  General  Partner's  interest  determined by
agreement of the Terminated General Partner and the Limited Partnership,  or, if
they cannot agree,  by arbitration in accordance  with the then current rules of
the American Arbitration Association.  The expense of arbitration is to be borne
equally by the  Terminated  General  Partner  and the Limited  Partnership.  The
method of payment to the  Terminated  General  Partner  should not  threaten the
solvency or liquidity of the Limited Partnership.

XIII. DISSOLUTION AND LIQUIDATION

      1. Upon the vote or  written  consent  of a majority  in  interest  of the
Limited Partners  (excluding units owned by a General Partner),  or as otherwise
herein provided, the Limited Partnership shall be dissolved and the assets shall
be liquidated and the net proceeds  distributed to the Partners after payment of
the debts of the Limited  Partnership as provided  herein and by applicable law.
In settling accounts after  liquidation,  the monies of the Limited  Partnership
shall be applied in the following manner:

           (a) the  liabilities of the Limited  Partnership  to creditors  other
     than Partners shall be paid or otherwise adequately provided for; and

           (b) the remaining assets shall be distributed to the Limited Partners
and the  General  Partners in the same manner as net  proceeds  are  distributed
under Article VIII.2(b) hereof.


                                      A-12


<PAGE>


      2. In the event that, immediately prior to the dissolution and termination
of the Limited Partnership following the sale or other disposition of all of its
assets,  and after  crediting  any gain or charging any loss pursuant to Section
VIII, any General Partner shall have a deficient balance in his capital account,
then such General Partner shall contribute in cash to the capital of the Limited
Partnership an amount which is equal to such deficit in his capital account.

XIV. SIGNATURES

      Any security agreement, chattel mortgage, lease, contract of sale, bill of
sale, or other  similar  document to which the Limited  Partnership  is a party,
shall  be  executed  by one  or  more  of the  General  Partners,  and no  other
signatures shall be required.

XV. SPECIAL POWER OF ATTORNEY

      Concurrently with the execution or written  acceptance and adoption of the
provisions of this Agreement,  each Limited Partner shall execute and deliver to
the  General  Partners a special  power of attorney  in form  acceptable  to the
General Partners in which the General Partners, and each of them, is constituted
and appointed as the  attorney-in-fact  for such Limited  Partner with power and
authority  to act in his name and on his  behalf to  execute,  acknowledge,  and
swear to in the execution,  acknowledgment, and filing of documents, which shall
include, by way of illustration but not of limitation, the following:

      1. This Agreement,  any separate  Certificates of Limited Partnership,  as
well as any  amendments to the foregoing  which,  under the laws of the State of
California or the laws of any other state, are required to be filed or which the
General Partners deem it advisable to file;

     2. Any other  instrument  or document  which may be required to be filed by
the  Limited  Partnership  under  the laws of any  state or by any  governmental
agency, or which the General Partners deem it advisable to file; and

      3. Any  instrument  or  document  which  may be  required  to  effect  the
continuation  of the Limited  Partnership,  the  admission of an  additional  or
substituted  Limited Partner,  or the dissolution and termination of the Limited
Partnership,   provided  such  continuation,   admission,   or  dissolution  and
termination are in accordance with the terms of this Agreement.

      The special power of attorney to be  concurrently  granted by each Limited
Partner:

     1. is a special power of attorney coupled with an interest, is irrevocable,
shall survive the death of the granting Limited Partner, and is limited to those
matters herein set forth;

      2. shall survive an assignment by a Limited  Partner of all or any portion
of his units  except  that,  where the  assignee of the units owned by a Limited
Partner has been  approved by the General  Partners for admission to the Limited
Partnership  as a  substituted  Limited  Partner,  the special power of attorney
shall survive each  assignment for the purpose of enabling the General  Partners
to execute, acknowledge, and file any instrument or document necessary to effect
such substitution.

XVI. MISCELLANEOUS

      1. Notices.  Any notice,  payment,  demand,  or communication  required or
permitted to be given by any provision of this Agreement shall be deemed to have
been  sufficiently  given or served for all purposes if delivered  personally to
the party or to an officer of the party to whom the same is directed, or if sent
by  registered  or  certified  mail,  postage and charges  prepaid  addressed as
follows:


                                      A-13
<PAGE>

      If the General Partners:

           David Adler, David K. Machado,
           Milton N. Owens, William C. Owens,
           Larry R. Schultz, and/or
           Owens Financial Group, Inc.
           P. O. Box 2308
           Walnut Creek, CA 94595

      If to a Limited Partner, at such Limited Partner's address for purposes of
notice which is set forth on the signature page hereof or on a schedule  hereto,
or in either case as the General  Partners or a Limited  Partner shall designate
pursuant to the notice provision  hereof.  Any such notice shall be deemed to be
given on the date on which  the same was  deposited  in a  regularly  maintained
receptacle  for the  deposit  of  United  States  mail,  addressed  and  sent as
aforesaid.

     2.  Application of California  Law. This Agreement shall be governed by and
construed in accordance with the laws of the State of California.

     3. Execution in Counterparts.  This Agreement may be executed in any number
of counterparts with the same effect as if all parties hereto had all signed the
same document. All counterparts shall be construed together and shall constitute
one agreement.

      4. Waiver of Action for Partition.  Each of the parties hereto irrevocably
waives  during the term of the Limited  Partnership  any right that he or it may
have to maintain  any action for  partition  with respect to the property of the
Limited Partnership.

     5.  Assignability.  Except as expressly limited herein, each and all of the
covenants,  terms, provisions,  and agreements herein contained shall be binding
upon and inure to the benefit of the  successors  and assigns of the  respective
parties hereto.

     6. Interpretation.  As used herein, the masculine includes the feminine and
neuter and the singular includes the plural.

     7.  Captions.  Paragraphs,  titles,  or captions  in no way define,  limit,
extend,  or describe  the scope of this  Agreement  nor the intent of any of its
provisions.
      8.  Adjustment  of Basis.  The  General  Partners  may elect,  pursuant to
Internal  Revenue Code  Section 754, to adjust the basis of Limited  Partnership
property under the  circumstances and in the manner provided in Internal Revenue
Code Sections 734 and 743. The General  Partners  shall, in the event of such an
election, take all necessary steps to effect the election.

     9.   Integrated   Agreement.   This   Agreement   constitutes   the  entire
understanding and agreement among the parties hereto with respect to the subject
matter hereof.







                                      A-14


<PAGE>


      IN WITNESS WHEREOF,  the undersigned have executed this Agreement this ___
day of ________________, 199__.


GENERAL PARTNERS:
2221 Olympic Blvd.               ______________________________________________
P. O. Box 2308
Walnut Creek, CA 94595                _________________________________________
                                            

                                            -----------------------------------

                                            -----------------------------------

                                            -----------------------------------

                                            -----------------------------------


LIMITED PARTNERS:

                            ----------------------------------------------------
                        as Attorney-in-Fact for the persons listed on Schedule A



























                                      A-15


<PAGE>


                                                                       EXHIBIT B
                  SUBSCRIPTION AGREEMENT AND POWER OF ATTORNEY

        Owens Mortgage Investment Fund, A California Limited Partnership

      1.  SUBSCRIPTION.  The  undersigned  investor  hereby  applies to become a
Limited  Partner  in  Owens  Mortgage  Investment  Fund,  a  California  Limited
Partnership (the  "Partnership"),  and agrees to purchase the number of units of
limited  partnership  interest in the Partnership  (the "Units") stated below in
accordance  with the terms and  conditions  of the Amended and Restated  Limited
Partnership  Agreement  (the  "Agreement"),  a copy of which is contained in the
Prospectus of the  Partnership,  and tenders the amount required to purchase the
Units ($1.00 per Unit, 2000 Unit minimum purchase). The Units which the investor
offers  to  purchase  hereby  shall not be deemed  issued  to, or owned by,  the
investor until:  (a) the investor has fully paid in cash for such Units, and (b)
the General Partners have in their sole discretion  accepted his or her offer of
purchase.

     2. REPRESENTATIONS BY THE UNDERSIGNED.  The undersigned investor represents
and warrants that the undersigned:
   
           (a)  has   received  the   Prospectus   of  the   Partnership   dated
______________,  July ___, 1995;
    

           (b) understands  that no federal or state agency has made any finding
or  determination  as  to  the  fairness  for  public  investment  in,  nor  any
recommendation nor endorsement of, the Units;

           (c)  understands  that Units are offered for a minimum  investment of
$2,000 (two thousand Units);

           (d) recognizes that the Units as an investment  involve a high degree
of risk;
           (e)  understands  that there will be no public  market for the Units,
that there are substantial  restrictions on sale,  assignment or transfer of the
Units, and that it may not be possible readily to liquidate this investment;

           (f) has (i) a minimum net worth (exclusive of home, furnishings,  and
automobiles)  of $30,000  ($50,000 in the State of  Washington),  plus an annual
gross income of at least $30,000 ($50,000 in the State of Washington); or (ii) a
minimum net worth (exclusive of home,  furnishings,  and automobiles) of $75,000
($150,000 in the State of  Washington);  or (iii) is  purchasing  in a fiduciary
capacity for a person meeting the requirements of either (i) or (ii) above;

           (g)  if  an  individual,   has  attained  the  age  of  majority  (as
established  in the state in which  domiciled),  and, in any event,  is under no
disability  with respect to entering  into a contractual  relationship  with the
Partnership;

           (h) if a trustee,  is the trustee for the trust on behalf of which it
is purchasing  the Units,  and has due authority to purchase  Units on behalf of
the trust;

           (i) fully  indemnifies  and holds harmless the  Partnership,  General
Partners,  and their  Affiliates  from any and all  claims,  actions,  causes of
action,  damages,  and expenses  (including legal fees and expenses)  whatsoever
which may result from a breach or alleged  breach of any of the  representations
contained herein; and

           (j) meets the  suitability  standards  established by the Partnership
and by the state in which domiciled.

     3.  ADOPTION OF AMENDED AND RESTATED  LIMITED  PARTNERSHIP  AGREEMENT.  The
undersigned investor hereby adopts, accepts, and agrees to be bound by all terms
and provisions of the Agreement
                                      B-1
<PAGE>

and to perform all  obligations  therein  imposed  upon a Limited  Partner  with
respect to Units to be purchased.  Upon  acceptance of this  subscription by the
General  Partners  on  behalf  of  the  Partnership,  payment  in  full  of  the
subscription price and the filing of a Certificate of Limited Partnership of the
Partnership,  the undersigned shall become a Limited Partner for all purposes of
the Agreement.

     4. LIMITATION ON ASSIGNMENT. The undersigned investor acknowledges that the
Units may be assigned only as provided in the Agreement and further acknowledges
the  restrictions on resale,  transfer,  or assignment of the Units set forth in
the Partnership Agreement and as described in the Prospectus.

      5. SPECIAL  POWER OF ATTORNEY.  The  undersigned  investor  hereby  makes,
constitutes,  and appoints the General Partners of the Partnership,  and each of
them,  with full  power of  substitution,  to be such  person's  true and lawful
attorney in fact, for such person and in such person's name, place and stead for
such person's use and benefit to sign and acknowledge, file and record:

           (a) the Agreement and an amended Certificate of Limited  Partnership,
as well as all  amendments  thereto  required  under  the  laws of the  State of
California  or of any other  state  required  to be filed or which  the  General
Partners deem advisable to file;

           (b) any other  instrument  or  document  which may be  required to be
filed by the Partnership by any governmental agency or by the laws of any state,
or which the General Partners deem it advisable to file; and

           (c) any documents which may be required to effect the continuation of
the  Partnership,  the  admission  of a  substituted  Limited  Partner,  or  the
dissolution  and  termination of the  Partnership,  provided such  continuation,
admission,  or dissolution  and  termination are in accordance with the terms of
the Agreement.

      The foregoing grant of authority:

                (i) is a Special Power of Attorney coupled with an interest,  is
irrevocable,  shall  survive  the  death of the  undersigned  and  shall  not be
affected by the subsequent incapacity of the investor;

                (ii) may be  exercised  by any of the General  Partners for each
Limited  Partner by a facsimile  signature of or on behalf of one of the General
Partners  or by  listing  all of the  Limited  Partners  and  by  executing  any
instrument with a single signature of or on behalf of one or more of the General
Partners, acting as attorney-in-fact for all of them; and

                (iii) shall  survive the delivery of an  assignment by a Limited
Partner  of the whole or any  portion  of his  interest;  except  that where the
assignee  thereof has been approved by the General Partners for admission to the
Partnership  as a  substituted  Limited  Partner,  the Special Power of Attorney
shall survive the delivery of such  assignment  for the sole purpose of enabling
such person to execute, acknowledge, and file any instrument necessary to effect
such substitution.

      6.  PAYMENT  OF  SUBSCRIPTION.  The amount of the  undersigned  investor's
subscription  is set forth  below and  payment of such  amount is  enclosed by a
check  payable  to  Owens  Mortgage  Investment  Fund.  The  undersigned  hereby
authorizes  and  directs  the  General  Partners  to deliver  this  Subscription
Agreement  to the  Partnership  and  pay the  funds  delivered  herewith  to the
Partnership,  to the extent the undersigned's subscription has been accepted. If
the undersigned's subscription is rejected in part, the funds delivered herewith
will, to the extent his  application is so rejected,  be returned to him as soon
as  practicable  without  interest  or  deduction,  except to the  extent of any
interest actually earned.

      7.  PURCHASE BY FIDUCIARY.  If the  undersigned  is  purchasing  the Units
subscribed  hereby  in a  fiduciary  capacity,  the  above  representations  and
warranties  are be deemed to have been made on behalf of the  person(s) for whom
the undersigned is so purchasing  except that such person(s) need not be over 18
years of age.
                                      B-2
<PAGE>
      
     8. NOTIFICATION OF GENERAL PARTNERS.  The undersigned  agrees to notify the
General  Partners  immediately  if any of the foregoing  statements  made herein
shall become untrue.

      9. PARTNERSHIP AGREEMENT GOVERNS. In the event of any conflict between the
provisions of the Partnership Agreement and any instrument or document executed,
acknowledged, filed or recorded by the General Partners pursuant to this special
power of attorney, the Partnership Agreement will govern.

      10.  SUBSCRIPTION  AMOUNT.  The  undersigned  investor wishes to subscribe
$______________  and  encloses  such  sum  herewith  as the  purchase  price  of
______________ Units.

      11.  REINVESTMENT OF DISTRIBUTIONS.  Check the appropriate line:

           ___  The  undersigned  investor  wishes  to  reinvest   distributions
                received from the Partnership in additional Units.

           ___  The undersigned investor does not wish to reinvest distributions
                received from the Partnership in additional Units.

      12.  OWNERSHIP  OF UNITS.  The  undersigned's  interest  will be owned and
should be shown on the Partnership's records as follows:

      Check one:___Individual  Ownership 
                ___JTROS  (all  parties must sign)   
                ___Tenants  in  Common  (all  parties  must  sign)
                ___Community Property (one    signature    required)
                ___Custodian 
                ___Trustee  
                ___Corporation   
                ___Partnership
                ___Nonprofit Organization

(Please Print)

 Name__________________________________________________________________________
                First                    Middle                       Last
                or Entities legal name

 ------------------------------------------------------------------------------
                                Resident Address

 ------------------------------------------------------------------------------
      City                               State                       Zip Code

- -------------------------------------------------------------------------------
      Home Telephone Number (if applicable)          Business Telephone Number
           (include area code)                            (include area code)

                                      B-3


<PAGE>


Date of Birth _____________________________________ (Individual Investors Only)

Occupation ________________________________________ (Individual Investors Only)

Marital Status (check one)  Single___     Married___(Individual Investors Only)

Citizenship     U.S.___    Other_____________ (Individual Investors Only)

Investment Objective:

      Current income with retention of capital___  (check)

      Other (please explain)____________________________________________________
      
 Name___________________________________________________________________________
           First                         Middle                          Last
           or Entities legal name

 -------------------------------------------------------------------------------
                                Resident Address

 -------------------------------------------------------------------------------
      City                                 State                       Zip Code

 -------------------------------------------------------------------------------
      Home Telephone Number (if applicable)           Business Telephone Number
           (include area code)                           (include area code)

Date of Birth _____________________________________ (Individual Investors Only)

Occupation ________________________________________ (Individual Investors Only)

Marital Status (check one)  Single___     Married___(Individual Investors Only)

Citizenship     U.S.___    Other_____________ (Individual Investors Only)

      13.  IF  APPLICABLE,   THE  ACCOUNT  REPRESENTATIVE  AND  INVESTMENT  FIRM
PRINCIPAL MUST EACH SIGN BELOW IN ORDER TO SUBSTANTIATE COMPLIANCE WITH APPENDIX
F TO ARTICLE 3, SECTION 34 OF THE NASD'S RULES OF FAIR PRACTICE.

                                      B-4


<PAGE>


      IN  WITNESS   WHEREOF,   the   undersigned   investor  has  executed  this
  Subscription Agreement and Power of Attorney.

Dated: _____________, 19___


- ---------------------------------------      ----------------------------------
Authorized Signature of Subscriber         Social Security Number or Federal Tax
                                                    Identification Number

- ---------------------------------------      ----------------------------------
Authorized Signature of Subscriber         Social Security Number or Federal Tax
      (if more than one)                            Identification Number      
                                                                    


                                             ACCEPTED:

                                             Owens Mortgage Investment Fund
                                             A California Limited Partnership

                                             -----------------------------------
                                             General Partner

                                             Dated: ____________, 19__


      The  Account   Representative   and  Principal  signing  below  each  have
reasonable  grounds to believe,  based on  information  obtained  from the above
investor  concerning  his  or  her  investment  objectives,  other  investments,
financial situation and needs and any other information known by either of them,
that investment in the Partnership is suitable for such investor in light of his
or her financial position, net worth and other suitability characteristics,  and
that  the  investor  meets  the  suitability  requirements  applicable  to  this
offering.

      The  undersigned  account  representative  and principal  have advised the
above investor that no market for the securities being offered exists nor is one
expected to develop,  and that the investor may not be able to liquidate  his or
her investment in the event of an emergency or for any other reason.


- ---------------------------------------        ---------------------------------
Signature of Investment Firm Principal       Signature of Account Representative
      Owens Securities Corporation


- ---------------------------------------        ---------------------------------
      Please PRINT Name and Title       Please PRINT Account Representative Name




                                      B-5


<PAGE>






   
                                  $90,180,399
    


             $250,000,000 Authorized Including Prior Subscriptions



                           LIMITED PARTNERSHIP UNITS
                                 $1.00 per Unit
                     2,000 Units Minimum Investment ($2000)



                                 OWENS MORTGAGE
                                INVESTMENT FUND,
                        a California Limited Partnership




                                 -------------

                                   PROSPECTUS
                                 -------------




                             ________________, 19__





<PAGE>




                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 30.  Other Expenses of Issuance and Distribution

         The expenses, exclusive of sales expense and commissions payable by the
Corporate  General Partner,  incurred and estimated to be incurred in connection
with this offering are as follows:

   
      Securities and Exchange Commission Registration Fee.............$       0
      National Association of Securities Dealers, Inc. and Blue Sky
           Registration Fees..........................................        0
      Accounting Fees and Expenses....................................   13,500
      Legal Fees and Expenses.........................................   13,500
      Printing and Engraving Expenses.................................   10,000
      Mailing         ................................................    2,500
      Miscellaneous    ...............................................      500
                                                                         ------

           Total      ................................................  $40,000
                                                                         ======
    


Item 31.   Sales to Special Parties
      Not Applicable

Item 32.   Recent Sales of Unregistered Securities
      Not Applicable

Item 33.   Indemnification of Directors and Officers
      Indemnification  of the  Partners,  and any officer,  director,  employee,
agent,  subsidiary  or assign  thereof,  is provided  for in Section IV.4 of the
Amended and  Restated  Limited  Partnership  Agreement  which is included in the
Prospectus.

Item. 34.  Treatment of Proceeds from Stock Being Registered
      Not Applicable

Item 35.   Financial Statements and Exhibits
      (a)  Financial Statements:

   
            Owens  Mortgage  Investment  Fund
            Report of KPMG Peat  Marwick  LLP, Independent  Auditors  
            Balance  Sheets -- December 31, 1994 and 1993
            Statements  of Income for the three years ended  December  31, 1994,
            1993 and 1992  
            Statements of Partners'  Capital for the three years ended  December
            31, 1994, 1993 and 1992
            Statements  of Cash Flows for the three  years  ended  December  31,
            1994, 1993 and 1992
            Notes to Financial Statements 
            Unaudited  Condensed  Balance  Sheets -- March 31, 1995 and December
            31, 1994
            Unaudited Condensed Statements of Income for the three month periods
            ended March 31, 1995, 1994 and 1993
            Unaudited   Condensed   Statement  of  Partners'   Capital  for  the
            three-month periods ended March 31, 1995, 1994 and 1993
    

                                      II-1


<PAGE>


   
            Unaudited  Condensed  Statements  of Cash Flows for the  three-month
            periods ended March 31, 1995, 1994, and 1993

            Notes to Interim Financial Statements
    

           Owens Financial Group, Inc,
   
            Report of KPMG Peat Marwick LLP, Independent Auditors
            Consolidated Balance Sheet -December 31, 1994
            Notes to Consolidated Balance Sheet
            Unaudited Condensed Consolidated Balance Sheet-March 31, 1995
    

      (b)  Exhibits:

   
    *1.1   Underwriting Agreement
    *1.2   Selling Group Agreement
    
     3    Amended and  Restated  Agreement of Limited  Partnership  (included as
          Exhibit A to the Prospectus)
     4.1  Amended and  Restated  Agreement of Limited  Partnership  (Included as
          Exhibit A to the Prospectus)
     4.2  Subscription Agreement and Power of Attorney (included as Exhibit B to
          Prospectus)
     5    Opinion of A. Nick Shamiyeh with Respect to Legality of the Securities
     5    Opinion of Wendel,  Rosen, Black & Dean with Respect to Federal Income
          Tax Matters
    23.1   Consent of A. Nick Shamiyeh
    23.2   Consent of Wendel, Rosen, Black & Dean
    23.3   Consent of KPMG Peat Marwick LLP
    24     Power of Attorney
   *99  Assignment  dated  January  29, 1987 by and  between  Owens  Financial
          Group,  Inc.,  and David  Adler,  Gerald D. Gains,  David K.  Machado,
          Milton C. Owens,  William C. Owens,  Larry R.  Schultz,  and  Lorraine
          Spingolo

*Previously  filed under  Registration No. 33-81896 and  incorporated  herein by
this reference

      (c)  Schedules:

   
          (c)  Schedule IV - Mortgage  Loans on Real  Estate as of December  31,
               1994
    


Item 36.  Undertakings

      The undersigned registrant hereby undertakes:

           (1) To file,  during  any  period in which  offers or sales are being
      made, a post-effective amendment to this Registration Statement:

                (i) To include any  prospectus  required by Section  10(a)(3) of
           the Securities Act of 1933;

                (ii) To reflect in the  prospectus  any facts or events  arising
           after the effective date of the  Registration  Statement (or the most
           recent  post-effective  amendment thereof) which,  individually or in
           the aggregate,  represent a fundamental change in the information set
           forth in the Registration Statement;

   
                (iii) to To include any material information with respect to the
           plan of  distribution  not previously  disclosed in the  Registration
           Statement or any material change to such information
    


                                      II-2


<PAGE>


           (2) That,  for the purpose of  determining  any  liability  under the
      Securities Act of 1933, each such post-effective amendment shall be deemed
      to be a new  registration  statement  relating to the  securities  offered
      therein,  and the offering of such securities at that time shall be deemed
      to be the initial bona fide offering thereof.

           (3)  That  all   post-effective   amendments  will  comply  with  the
      applicable  forms,  rules and  regulations  of the Securities and Exchange
      Commission.

           (4) To remove from regulation by means of a protective  amendment any
      of the securities  being registered which remain unsold at the termination
      of the offering.

   
           (6) to To send to each Limited  Partner at least on an annual basis a
      detailed  statement of any transactions with the General Partners or their
      Affiliates,  and of fees,  commissions,  compensation  and other  benefits
      paid,  or accrued to the  General  Partners  or their  Affiliates  for the
      fiscal  year  completed,  showing  the  amount  paid  or  accrued  to each
      recipient and the services performed.
    

           (6) Insofar as  indemnification  for  liabilities  arising  under the
      Securities  Act of  1933  may be  permitted  to  directors,  officers  and
      controlling   persons  of  the   registrant   pursuant  to  the  foregoing
      provisions,  or  otherwise,  the  registrant  has been advised that in the
      opinion of the Securities and Exchange Commission such  indemnification is
      against  public  policy  as  expressed  in  the  Act  and  is,  therefore,
      unenforceable.  In the event that a claim for indemnification against such
      liabilities (other than the payment by the registrant of expenses incurred
      or paid by a director,  officer or controlling person of the registrant in
      the successful  defense of any action,  suit or proceeding) is asserted by
      such  director,  officer  or  controlling  person in  connection  with the
      securities being registered, the registrant will, unless in the opinion of
      its counsel the matter has been settled by controlling  precedent,  submit
      to  a  court  of  appropriate   jurisdiction  the  question  whether  such
      indemnification by it is against public policy as expressed in the Act and
      will be governed by the final adjudication of such issue.

























                                      II-3



<PAGE>


                                   SIGNATURES

   
      Pursuant to the  requirements  of the  Securities Act of 1933, as amended,
the registrant certifies that it has reasonable grounds to believe that it meets
all of the.  requirements for filing this Post-Effective  Amendment No. 1 to the
Form  S-11  Registration  Statement  (No.  33-81896)  and has duly  caused  this
Registration Statement Post-Effective Amendment No. 1 to be signed on its behalf
by the  undersigned,  thereunto  duly  authorized,  in the City of Walnut Creek,
State of California on July 6, 1995 .

                                  OWENS MORTGAGE INVESTMENT FUND,
                                  A CALIFORNIA LIMITED PARTNERSHIP
    

                                     By:  OWENS FINANCIAL GROUP, INC.
                                          Corporate General Partner


                                        By: /s/ BRYAN H. DRAPER
                                           Bryan H. Draper, Controller/Secretary

   
      Pursuant to the  requirements  of the  Securities Act of 1933, as amended,
this Post-Effective Amendment No. 1 to the Form S-11 Registration Statement (No.
33-81896) has been signed below by the following  persons in the  capacities and
on the dates indicated.
    

        Signature                                 Title                 Date
        ---------                                 -----                 ----

   
/s/DAVID ADLER*         General Partner of the Partnership and      July 6, 1995
- ---------------------                                             
  David Adler           Director of the Corporate General Partner


/s/MILTON N. OWENS*     General Partner of the Partnership and      July 6, 1995
- ---------------------                                               
   Milton N. Owens      Director of the Corporate General Partner


/s/LARRY R. SCHULTZ*    General Partner of the Partnership and      July 6, 1995
- ---------------------                                                  
   Larry R. Schultz     Director of the Corporate General Partner


/s/WILLIAM C. OWENS*    General Partner of the Partnership and      July 6, 1995
- ---------------------                                             
   William C. Owens     Director of the Corporate General Partner


/s/DAVID K. MACHADO*    General Partner                             July 6, 1995
- ---------------------                                        
   David K. Machado


OWENS FINANCIAL GROUP INC.  Corporate General Partner              July 6, 1995

By /s/BRYAN H. DRAPER
      Bryan H. Draper
      Controller/Secretary

*By/s/BRYAN H. DRAPER
      Bryan H. Draper,
      As Attorney-in-Fact
    

                                      II-4
<PAGE>

<TABLE>
<CAPTION>

   
                                                                                                        SCHEDULE IV
                         OWENS MORTGAGE INVESTMENT FUND
               MORTGAGE LOANS ON REAL ESTATE -- DECEMBER 31, 1994

                                                                                                     Principal Amount
                                                                                                     of Loans Subject
                                                             Final              Carrying Amount        to Delinquent
            Description               Interest Rate       Maturity Date           of Mortgages           Interest
<S>                                     <C>          <C>                          <C>                  <C>       

TYPE OF LOAN                            5.88-14.90%  Current to June, 2011        $135,128,661          $12,653,965
      Income Producing..........        6.41-15.00%  Current to Dec., 1997           3,179,945              247,804
      Single Family Residence...       10.00-15.00%  Current to Dec., 1996           6,741,607              802,200
                                                                                   -----------           ----------
      Land......................                                                  $145,050,213          $13,703,969
                                                                                   ===========           ==========
                TOTAL...........

AMOUNT OF LOAN                          5.88-15.00%  Current to Dec., 2004        $ 12,341,932          $   668,814
      $0-250,000................        6.25-14.50%  Current to Dec., 2009          20,959,743            1,601,375
      $250,001-500,000..........        6.63-14.90%  Current to June, 2011          33,559,685            5,525,806
      $500,001-1,000,000........        6.38-14.50%  Current to Mar., 2008          78,188,853            5,907,974
                                                                                    ----------            ---------
      Over $1,000,000...........                                                  $145,050,213          $13,703,969
                                                                                   ===========           ==========
                TOTAL...........

POSITION OF LOAN                        5.88-15.00%  Current to June, 2011        $131,139,007          $12,707,469
      First.....................        8.00-14.50%  Current to Dec., 2004          13,228,818              896,500
      Second ...................
      Third or all-inclusive           10.50-14.90%  Current to June, 1995             682,388              100,000
                                                                                    ----------              -------
       deeds of trust...........                                                  $145,050,213          $13,703,969
                                                                                   ===========           ==========
                TOTAL...........


- -----------------------------
<FN>
NOTE 1: All loans are acquired from an affiliate of the Partnership, namely
        Owens Financial Group, Inc., the Corporate General Partner.
NOTE 2: Reconciliation of carrying amount of mortgages.
        Balance at beginning of period (1/1/94).................... $133,549,495
        Additions during period
         New mortgage loans........................................   66,337,750
                                                                     -----------
         Subtotal..................................................  199,887,245
        Deductions during period
         Collection of principal...................................   51,871,520
         Foreclosures..............................................    2,005,000
         Conversion to Unsecured Loan to Corporate General Partner.      960,512
                                                                     -----------
         Balance at end of period (12/31/94)........................$145,050,213
                                                                     ===========

NOTE 3: Included in the above loans is the following loan which exceeds 3%
        of the total loans as of December 31, 1994.  There are no other loans
        which exceed 3% of the total loans as of December 31, 1994.
</FN>
</TABLE>                                      
<TABLE>
<CAPTION>
                                                                                                      Principal
                                                                                                      Amount of
                                                                                                    Loans Subject
                                       Final       Periodic                   Face      Carrying     to Delinquent 
                          Interest   Maturity      Payment        Prior    Amount of   Amount of     Principal or
       Description          Rate       Date         Terms         Liens    Mortgages   Mortgages       Interest
       -----------          -----      -----   --------------     -----    ---------   ---------       --------            
                                                                                                 
<S>                         <C>      <C>       <C>                  <C>    <C>         <C>               <C>
Commercial Retail Center,
So. Lake Tahoe, CA.....     10.0%    7/27/04   Interest only,       None   $5,344,002  $5,344,002        $0
                                               balance due at
                                               maturity
</TABLE>
    


                                      II-5
<PAGE>


        OWENS MORTGAGE INVESTMENT FUND, A CALIFORNIA LIMITED PARTNERSHIP

                               INDEX TO EXHIBITS



Exhibit No.           Description                                       Page
- -----------         --------------                                      ----
   
   *1.1    Underwriting Agreement  ..................................

   *1.2    Selling Group Agreement...................................
    

    3      Amended and Restated Agreement of Limited Partnership
           (included as Exhibit A to the Prospectus).................

    4.1    Amended and Restated Agreement of Limited Partnership
           (Included as Exhibit A to the Prospectus).................

    4.2    Subscription Agreement and Power of Attorney 
           (included as Exhibit B to Prospectus).....................
   
    5      Opinion of A. Nick Shamiyeh with Respect to 
           Legality of the Securities. . . . . . .  .................   P.135

    8      Opinion of Wendel, Rosen, Black & Dean with 
           Respect to Federal Income Tax Matters.....................   P.138

   23.1    Consent of A. Nick Shamiyeh...............................   P.141

   23.2    Consent of Wendel, Rosen, Black & Dean  ..................   P.143

   23.3    Consent of KPMG Peat Marwick LLP..........................   P.145

   24      Power of Attorney  .......................................   P.147

   27      Financial Data Schedule...................................   P.149

  *99      Assignment dated January 29, 1987 by and between
           Owens Financial Group, Inc., and David Adler, Gerald
           D. Gains, David K. Machado, Milton C. Owens, William 
           C. Owens, Larry R. Schultz, and Lorraine Spingolo  .......



*Previously filed under  Registration  No. 33-81896 and  incorporated  herein by
 this reference.
    


<PAGE>








                                   EXHIBIT 5


<PAGE>





                                 Law Offices of
                                A. NICK SHAMIYEH

2221 Olympic Boulevard, Suite 100                  San Francisco Branch Office
Walnut Creek, California  94595-0308               703 Market Street, 20th Floor
Telephone:  (510) 935-9401                         San Francisco, CA  94103
Facsimile:  (510) 935-9407                         Telephone:  (415) 777-0700



   
July 6, 1995
    

Owens Mortgage Investment Fund
2221 Olympic Boulevard
Walnut Creek, California 94595

RE:      OWENS MORTGAGE INVESTMENT FUND -
         A CALIFORNIA LIMITED PARTNERSHIP -
         LEGALITY OF SECURITIES BEING REGISTERED

Gentlemen:

In  connection  with the  registration  of the  limited  partnership  units (the
"Units") of Owens Mortgage  Investment  Fund, a California  limited  partnership
(the  "Partnership"),  under the  Securities  Act of 1933, as amended,  you have
requested our opinion as to whether the Units, when issued, will be lawfully and
validly issued,  fully paid, and  nonassessable.  All capitalized terms used and
not expressly  defined herein shall have the meanings given to such terms in the
Amended and  Restated  Limited  Partnership  Agreement of the  Partnership  (the
"Partnership Agreement").

In rendering the opinion hereinafter expressed, we have examined and relied upon
such documents as we have deemed appropriate, including the following:

         I.       The Partnership Agreement;

         II.      The Certificate of Limited Partnership of the Partnership, as 
recorded as Document No.  84-82553  with the  Recorder's  Office of Contra Costa
County, California on June 14, 1984;

         III.     The Certificate of Limited Partnership of the Partnership on
Form LP-1, as filed with the California Secretary of State (File No. 8418500081)
on July 1, 1984;

         IV.      Amendment to the Certificate of Limited Partnership of the    
Partnership on Form LP-2, as filed with the California  Secretary of State (File
No. 8418500081) on March 20, 1987;

         V.       Amendment to the Certificate of Limited Partnership of the
Partnership  on Form  LP-2,  as filed  with the  Secretary  of State  (File  No.
8418500081) on August 29, 1989.

         VI.      Amendment to the Certificate of Limited Partnership on Form 
LP-2 as filed with the Secretary of State (File No.  8418500081)  on October 22,
1992.

         VII.     Amendment to the Certificate of Limited Partnership on Form
LP-2 as filed with the  Secretary of State (File No.  841850081)  on January 24,
1994.
         VIII. The Partnership's Post-Effective Amendment No. 1 to the 
Registration Statement (the "Registration Statement"), which is to be filed with
the Securities and Exchange Commission by the Partnership  concurrently with the
delivery of this opinion; and

         IX.      The Subscription Application and Power of Attorney.

In conducting  our  examination,  we have assumed,  without  investigation,  the
genuineness  of  all  signatures,  the  correctness  of  all  certificates,  the
authenticity of all the documents  submitted to us as originals,  the conformity
to  original  documents  of  all  documents  submitted  to  us as  certified  or
photographic  copies and the  authenticity of the originals of such copies,  and
the  accuracy  and  completeness  of all  records  made  available  to us by the
Partnership.  In addition, we have assumed, without investigation,  the accuracy
of  the  representations  and  statements  as of  factual  matters  made  by the
Partnership in the Registration  Statement,  and the accuracy of representations
and  statements  as to  factual  matters  made by the  General  Partners,  their
partners,  offices,  and  employees,  and by public  officials.  In  making  our
examination  of documents,  we have assumed,  without  investigation,  that each
party  (other than the  Partnership)  to such  documents  has: (i) the power and
capacity  to enter into and perform all its  obligations  under such  documents,
(ii) duly authorized all requisite  actions with respect to such documents,  and
(iii) duly executed and delivered such documents.

The opinion  hereinafter  expressed is subject,  without  investigation,  to the
following assumptions:

         A.       All offers, sales, and issuances of the Units will be made and
consummated in a manner complying with the terms of the Registration  Statement,
as amended.

         B. The  Registration  Statement,  as  amended,  will  become and remain
effective,  and the  Prospectus  which  is a part  thereof,  and the  Prospectus
delivery  procedures with respect thereto,  will fulfill all of the requirements
of the  Securities Act of 1933, as amended,  throughout all periods  relevant to
this opinion.

         C.       All offers and sales of the Units will be in compliance with 
the securities laws of the states having jurisdiction thereof.

         The  opinion   hereinafter   expressed  is  subject  to  the  following
qualifications:

         (a) Our opinion below is limited to the matters  expressly set forth in
this opinion  letter,  and no opinion is to be implied or may be inferred beyond
the matters expressly so stated.

         (b) We disclaim any obligation to update this opinion letter for events
occurring after the date of this opinion letter.

         (c) Our opinion below is limited to the effect of the state laws of the
State of California and of the federal laws of the United  States;  accordingly,
we express no opinion with respect to the laws of any other jurisdiction, or the
effect thereof on the transactions contemplated by the Registration Statement.

Based upon and subject to the foregoing  and the effect,  if any, of the matters
discussed below,  after having given due regard to such issues of law as we have
deemed  relevant,  we are of the opinion that the Units,  when  issued,  will be
lawfully and validly issued, fully paid, and nonassessable.

We note,  however,  California  Uniform  Partnership Act as set forth in Section
15517(4) of the California  Corporation  Code,  under which the  Partnership was
formed,  provides that when a contributor has rightfully  received a return,  in
whole or in part, of his capital contribution,  he is nevertheless liable to the
partnership  for any sum, not in excess of such return with interest,  necessary
to discharge the partnership's  liabilities to all creditors who extended credit
or whose claims arose before such return.

This opinion is  furnished to you in  connection  with the  registration  of the
Units and may be relied upon by you and by the Limited Partners,  but may not be
relied on, nor may copies be delivered  to, any other  person or entity  without
our prior written consent.  Notwithstanding  the preceding  sentence,  we hereby
consent  to the  filing  of  this  opinion  as an  exhibit  to the  Registration
Statement.

Very truly yours,

LAW OFFICES OF A. NICK SHAMIYEH


   
/s/ A. Nick Shamiyeh
By A. NICK SHAMIYEH
    


<PAGE>







                                   EXHIBIT 8


<PAGE>



   
                                             July 6, 1995
    


Owens Mortgage Investment Fund
2221 Olympic Boulevard
Walnut Creek, California 94595

         Re:      Owens Mortgage Investment Fund Partnership Status

Dear Gentlemen:

   
         This  is  an  opinion  as  to  the  summaries  of  federal  income  tax
consequences set forth in the section entitled "Federal Income Tax Consequences"
of the  Prospectus  for Owens  Mortgage  Investment  Fund, a California  limited
partnership  (the  "Partnership"),  to be filed with the Securities and Exchange
Commission  pursuant to the Securities Act of 1933, as amended, as a part of its
Post-Effective  Amendment  No.  1  to  Form  S-11  Registration  Statement  (the
"Registration  Statement")"Amendment").  All terms not otherwise  defined herein
shall have the meaning set forth in the Registration Statement Amendment.
    

I.       BASES OF OPINION

         For purposes of this opinion, we have relied upon:

         A.       The following instruments:

   
                  1.       The Registration Statement Amendment;

                  2.       The Limited Partnership Agreement for the Partnership
that is included in Exhibit A to the Prospectus that is part of the Registration
Statement Amendment (the "Partnership Agreement"); and
    

                  3.       Such other documents and records pertaining to the
organization of the  Partnership as we have  considered  necessary for rendering
the opinion hereinafter set forth.
   
         In our  examination,  we have  assumed  the  authenticity  of  original
documents and the accuracy of copies and the genuineness of signatures. You have
represented to us that the Partnership Agreement has been signed in counterparts
by a General Partner and on behalf of the Limited Partners in substantially  the
same form as the copy of the  Partnership  Agreement  which is  included  in the
Registration Statement Amendment.
    

         B.       The Internal Revenue Code of 1986, as amended (the "Code"),
Treasury  Regulations issued thereunder,  Revenue Rulings and Revenue Procedures
issued by the Internal Revenue Service ("Service") and case law.

         C.       The representations of the General Partners that:

                  1.       The Partnership is organized and will be operated in
compliance  with the  Partnership  Agreement and the  applicable  state statutes
governing limited partnerships;

                  2. The  Partnership  was  formed  principally  to make  first,
second, third, wraparound and construction mortgage loans, and mortgage loans on
leasehold interests.

                  3.       The aggregate deductions to be claimed by the
Partnership's  partners as their distributive  shares of Partnership  losses, if
any, for the first two years of Partnership operations did not exceed the amount
of equity capital invested in the Partnership;

                  4. A  creditor  who made or makes a  non-recourse  loan to the
Partnership  did not have and will not have or acquire at any time,  as a result
of making such loan, any direct or indirect interest in the profits,  capital or
property of the Partnership other than as a secured creditor;

   
                  5.       As of the date of Amendment, the General Partners
have and will maintain during the remaining life of the Partnership an aggregate
net worth of at least $15 million; and
    

                  6.       To the best of the knowledge of the General Partners,
all other  statements of fact contained in the  Registration  Statement are true
and correct.
         While we have not been requested to conduct,  nor have we undertaken to
make, independent investigations to verify the above representations, based upon
our  discussions  with the General  Partners  and our limited  review of certain
background  material,  we believe that it is  reasonable  for us to rely on such
representations.


II.  OPINION

         Based on the  foregoing  and on such other  materials as we have deemed
appropriate and relevant,  we are of the opinion that it is more likely than not
that:

                  1.       The Partnership will be classified as a partnership
rather than as an  association  taxable as a corporation  for federal income tax
purposes.

   
                  2. The summaries of income tax  consequences  set forth in the
section of the Registration Statement entitled "Federal Income Tax Consequences"
are accurate statements of all material matters discussed therein.
    

         Our opinion is limited to the specific  opinions  expressed  above;  no
other  opinions  are  intended,  nor  should  they  be  inferred  therefrom.  In
particular,  no opinion is expressed herein as to whether or not the Partnership
will be  classified  as a publicly  traded  partnership  for federal  income tax
purposes.

         No opinion, favorable or unfavorable,  is expressed on the availability
of any deduction or credit contemplated by the Partnership.

         Our opinion is based on our  current  understanding  of the  applicable
federal law. There can, of course,  be no assurance that a court or the Internal
Revenue  Service,  when  faced  with  the  same  facts,  would  reach  the  same
conclusions  as we have or that the law will not be  changed  after  the date of
this  opinion.  The  information  and  opinion  that is given in this letter are
effective as of the date of this letter.

         In  rendering  this  opinion,  we have not been asked to give nor do we
express any opinion as to questions or issues  arising out of the  investment by
Limited  Partners in the  Partnership  other than those  questions  specifically
discussed.

         In reviewing this opinion,  prospective investors should be aware that:
(i) this firm represents the Partnership and the General  Partners in connection
with this  transaction and expects to continue to represent the General Partners
in other matters;  (ii) as of March 31, 1995, certain members of the firm own or
control an aggregate of 740,300 Units, none of which were received in connection
with the preparation of any offering of Units;  and (iii) certain members of the
firm, as well as the firm's  retirement  plans and plans for certain  trusts for
which members of the firm are trustees,  own interests in notes secured by deeds
of trust originated and placed directly with such members,  plans or trustees by
the Corporate General Partner as a result of transactions  separate and distinct
from any  transaction  involving the  Partnership.  The principal  amount of all
notes described in (iii) as of March 31, 1995, is $1,702,357.)

                                            Very truly yours,


   
                                            /s/ Wendel, Rosen, Black & Dean
    

                                            WENDEL, ROSEN, BLACK & DEAN



<PAGE>







                                  EXHIBIT 23.1


<PAGE>


                          CONSENT OF A. NICK SHAMIYEH




   
         With regard to the  Post-Effective  No. 1 to the Form S-11 Registration
Statement (No. 33-81896) to be filed with the Securities and Exchange Commission
by Owens  Mortgage  Investment  Fund, we hereby consent to all references to our
firm under the captions  "Certain  Legal Aspects of the  Partnership's  Mortgage
Investments"  and  "Legal  Matters"  in the  Prospectus  which  is  part of said
Registration Statement Amendment.



                                           Law  Offices of A. Nick Shamiyeh



                                           By:  /s/A. Nick Shamiyeh
    
                                                   A. Nick Shamiyeh



   
Walnut Creek, California
July 6, 1995
    


<PAGE>










                                  EXHIBIT 23.2


<PAGE>



                     CONSENT OF WENDEL, ROSEN, BLACK & DEAN



   
         With  respect  to  the   Post-Effective   Amendment  No.  1  Form  S-11
Registration  Statement  (No.  33-81896)  to be filed  with the  Securities  and
Exchange Commission on or about July 6, 1995, by Owens Mortgage Investment Fund,
a California  Limited  Partnership,  we hereby  consent to all references to our
firm under the captions "Federal Income Tax Consequences" and "Legal Matters" in
the Prospectus which is part of said Registration Statement Amendment.



                                              /s/ Wendel, Rosen, Black & Dean
    

                                                  WENDEL, ROSEN, BLACK & DEAN





   
Oakland, California
July 6, 1995
    



<PAGE>


                                  EXHIBIT 23.3


<PAGE>



   
                        CONSENT OF KPMG PEAT MARWICK LLP
    



The Partners
Owens Mortgage Investment Fund:

   
We consent to the use of our reports included herein and to the reference to our
firm under the heading "Experts" in the prospectus Prospectus.




                                                /s/ KPMG Peat Marwick LLP

                                                    KPMG PEAT MARWICK LLP





Oakland, California
July 6, 1995
    

<PAGE>





                                   EXHIBIT 24




<PAGE>


                                                                     Exhibit 24

                               POWER OF ATTORNEY


         Each person or entity whose name is signed hereto,  hereby  constitutes
and appoints  Bryan H. Draper with full power of  substitution  in the premises,
his or its true and lawful  attorney-in-fact  and agent, and in his or its name,
place and stead,  to do any and all acts and  things and to execute  any and all
instruments  and  documents  which  said  attorney-in-fact  and  agent  may deem
necessary or advisable to enable Owens Mortgage  Investment  Fund to comply with
the  Securities  Act  of  1933,  as  amended,  and  any  rules,  regulations  or
requirements of the Securities and Exchange  Commission in respect  thereof,  in
connection  with the  registration  under said Act  pursuant  to a  Registration
Statement  on Form S-11 ( the  "Registration  Statement"),  of up to  90,180,399
Units of Limited  Partnership  interests,  including  specifically  but  without
limiting the generality of the  foregoing,  power and authority to sign the name
of Owens Mortgage Investment Fund and the names of the General Partners thereof,
in the  capacities  indicated  below,  to the  Registration  Statement  and  any
Amendment  or  Post  Effective  Amendment  thereto  and  to any  instruments  or
documents  filed  as a part  of or in  connection  therewith,  and  each  of the
undersigned  hereby  ratifies  and  confirms  all of  the  aforesaid  that  said
attorney-in-fact and agent shall do or cause to be done by virtue hereof.

         Pursuant to the requirements of the Securities Act of 1933, as amended,
this  Power  of  Attorney  has  been  executed  below  by the  following  in the
capacities  indicated,  as of the 30th day of June, 1995. This Power of Attorney
may be executed in any number of counterparts.

                                      Owens Financial Group, Inc.,
                                      Corporate General Partner

                                      By:  /s/ Bryan H. Draper
                                           BRYAN H. DRAPER
                                           Secretary and Chief Financial Officer


/s/ David Adler
         DAVID ADLER                        General Partner

/s/ David Machado
         DAVID MACHADO                      General Partner

/s/ Milton N. Owens
         MILTON N. OWENS                    General Partner

/s/ William C. Owens
         WILLIAM C. OWENS                   General Partner

/s/ Larry R. Schultz
         LARRY R. SCHULTZ                   General Partner
<PAGE>


<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
     
</LEGEND>
<CIK>                         841501                             
<NAME>                        OWENS MORTGAGE INVESTMENT FUND
       
<S>                             <C>
<PERIOD-TYPE>                   Year
<FISCAL-YEAR-END>               Dec-31-1994
<PERIOD-START>                  Jan-01-1994
<PERIOD-END>                    Dec-01-1994
<CASH>                            2,153,706
<SECURITIES>                              0
<RECEIVABLES>                     1,193,764
<ALLOWANCES>                              0
<INVENTORY>                               0
<CURRENT-ASSETS>                  1,100,000
<PP&E>                                    0
<DEPRECIATION>                            0
<TOTAL-ASSETS>                  152,625,997
<CURRENT-LIABILITIES>               779,269
<BONDS>                                   0
<COMMON>                                  0
                     0
                               0
<OTHER-SE>                      151,846,728
<TOTAL-LIABILITY-AND-EQUITY>    152,625,997
<SALES>                                   0
<TOTAL-REVENUES>                 15,165,534
<CGS>                                     0
<TOTAL-COSTS>                     2,056,110
<OTHER-EXPENSES>                          0
<LOSS-PROVISION>                    400,000
<INTEREST-EXPENSE>                        0
<INCOME-PRETAX>                  12,709,424
<INCOME-TAX>                              0
<INCOME-CONTINUING>              12,709,424
<DISCONTINUED>                            0     
<EXTRAORDINARY>                           0
<CHANGES>                                 0
<NET-INCOME>                     12,709,424
<EPS-PRIMARY>                    .09
<EPS-DILUTED>                    .09
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission