OWENS MORTGAGE INVESTMENT FUND
POS AM, 1996-05-03
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: STRONG ADVANTAGE FUND INC, 497J, 1996-05-03
Next: GUARDIAN SEPARATE ACCOUNT C, 497J, 1996-05-03




   
     As filed with the Securities and Exchange Commission on May 3, 1996
    

                                                     Registration No. 33-81896


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             ----------------------


   
                      POST-EFFECTIVE AMENDMENT NO. 2 TO THE
    

                                    Form S-11

                             REGISTRATION STATEMENT
                                      Under

                           THE SECURITIES ACT OF 1933


                              --------------------



                         OWENS MORTGAGE INVESTMENT FUND,
                        a California Limited Partnership
        (Exact name of registrant as specified in governing instruments)


                        2221 Olympic Blvd., P.O. Box 2308
                         Walnut Creek, California 94595
                    (Address of principal executive offices)


                           ---------------------------

   
                                WILLIAM C. OWENS
    
                                    President
                           Owens Financial Group, Inc.
                        2221 Olympic Blvd., P.O. Box 2308
                         Walnut Creek, California 94595
                     (Name and address of agent for service)



The Commission is requested to send copies of all communications to:

                              Barbara Finkle, Esq.
                           WENDEL, ROSEN, BLACK & DEAN
                            1111 Broadway, 24th Floor
                            Oakland, California 94607






<PAGE>


                              CROSS REFERENCE SHEET
                                -----------------

             CROSS REFERENCE SHEET SHOWING LOCATION IN PROSPECTUS OF
                        INFORMATION REQUIRED BY FORM S-11

Item Number and  Caption                            Location in  Prospectus

1.   Forepart of  Registration Statement and 
     Outside Front Cover Page of Prospectus       Outside Front Cover Page

2.   Inside Front and Outside Back
     Cover Pages of Prospectus                    Inside  Front and Outside Back
                                                   Cover Pages 
3.   Summary Information, Risk Factors and 
     Ratio of Earnings to Fixed Charges           Summary of the Offering;Risk 
                                                  Factors 

4.   Determination of Offering Price              Front Cover Page 

5.   Dilution                                     * 

6.   Selling  Security  Holders                   * 

7.   Plan of  Distribution                        Plan of  Distribution  

8.   Use of  Proceeds                             Use of  Proceeds 

9.   Selected Financial  Data                     Selected  Financial  Data 

10.  Management's Discussion and Analysis of
     Financial Condition and Results of  
     Operations                                   Management's Discussion  and 
                                                  Analysis of Financial
                                                  Condition  and Results of 
                                                  Operations
     
11.  General  Information as to Registrant        Front Cover Page;  Summary of
                                                  the Offering;  Investor 
                                                  Suitability Standards;  
                                                  Rescission Offer;Risk Factors;
                                                  Management's  Discussion and
                                                  Analysis of Financial 
                                                  Condition and Results of
                                                  Operations;   Business;   
                                                  Management;  Summary  of  
                                                  Partnership  Agreement;
                                                  Description  of  Units  

12.  Policy  with  Respect  to  Certain  
     Activities                                   Business; Compensation of 
                                                  General Partners and Their 
                                                  Summary of Partnership
                                                  Agreement  and  Description  
                                                  of Units;  Reports to Limited
                                                  Partners  

13.  Investment  Policies of Registrant           Business;Certain Legal Aspects
                                                  of the Partnership's  Mortgage
                                                  Investments;  Summary of 
                                                  Partnership Agreement and
                                                  Description of Units 

14.  Description of Real Estate                   Business 

15.  Operating Data                               * 

16.  Tax Treatment of  Registrant  and Its 
     Security  Holders                            Federal Income Tax 
                                                  Consequences  

17.  Market  Price  of  and  Dividends  on  
     thE Registrant's  Common Equity and 
     Related  Stockholder Matters                 Summary of the Offering;  
                                                  Summary of  Partnership  
                                                  Agreement and  Description of
                                                  Units 

18.  Description of  Registrant's  Securities     Investor Suitability 
                                                  Standards; Summary  of  
                                                  Partnership  Agreement  and  
                                                  Description  of Units  

19.  Legal Proceedings                            * 

20.  Security  Ownership  of Certain  Beneficial
     Owners and Management                        Management

21.  Directors and Executive Officers             Management 

22.  Executive Compensation                       Management; Compensation of 
                                                  the General Partners and
                                                  Their  Affiliates  

23.  Certain   Relationships  and  Related  
     TransactionS                                 Conflicts of Interest, 
                                                  Management;  Business 

24.  Selection,  Management and
     Custody of Registrant's  Investments         Compensation of the General  
                                                  Partners and Their Affiliates;
                                                  Business  

25.  Policies  with  Respect  to  Certain
     Transactions                                 Conflicts  of  Interest;  
                                                  Business;  Summary  of  
                                                  PartnershiP Agreement and 
                                                  Description of Units

26.  Limitations of Liability                     Fiduciary Responsibility   

27.  Financial Statements and Information         Financial Statements;  
                                                  Selected Financial Data;  
                                                  Management's Discussion and 
                                                  Analysis of Financial  
                                                  Condition  and Results of 
                                                  Operations  

28.  Interests of Named Experts and Counsel       Legal Matters 

29.  Disclosure of Commission Position on
     Indemnification  for Securities Act  
     Liabilities                                  Fiduciary  Responsibility
- -------------------------------
     *  Not Applicable
<PAGE>



   
                         PROSPECTUS DATED _______, 1996
    

                         OWENS MORTGAGE INVESTMENT FUND,
                        a California Limited Partnership
                                         
                                   $67,327,788
                                          

                            LIMITED PARTNERSHIP UNITS
             $1.00 per Unit--2000 Units Minimum Investment ($2,000)
              $250,000,000 Authorized Including Prior Subscriptions

   
     Owens  Mortgage  Investment  Fund, a California  limited  partnership  (the
"Partnership") is a California limited partnership whose primary business is the
investment in first, second, third, wraparound,  and construction mortgage loans
and loans  secured by leasehold  interest  mortgages.  Approximately  79% of the
Partnership's  mortgage  loans are secured by real property  located in Northern
California.  David Adler, David K. Machado,  Milton N. Owens,  William C. Owens,
Larry R. Schultz and Owens Financial Group, Inc. are the general partners of the
Partnership  (collectively,  the "General  Partners").  The General Partners are
subject to various  conflicts of interest and  substantial  fees will be paid to
them and their affiliated  securities brokerage firm, Owens Securities Corp. See
"Compensation  of General  Partners  and Their  Affiliates"  and  "Conflicts  of
Interest."

     The General  Partners,  at their sole  discretion,  are, from time to time,
offering for sale to the public up to 63,327,788 Units (including reofferings of
Units repurchased from Limited Partners). As this is not the Partnership's first
offering  of  securities,  this is not an "all or none"  offering,  nor must any
minimum  number of Units be sold before the General  Partners  accept funds from
investors  and admit  them as  Limited  Partners.  All of the  proceeds  of this
offering will be immediately  available for investment.  Certain expenses of the
offering will be advanced by the General  Partners,  who will be reimbursed from
revenues of the Partnership.
    
           Units of limited partnership interest (the "Units") are being offered
to investors at a purchase price of $1.00 per Unit, and a minimum  investment of
2,000  Units  ($2,000).  Purchasers  of the Units will become and shall have the
rights of limited  partners of the  Partnership.  See  "Summary  of  Partnership
Agreement and Description of Units." There is no public market for the Units and
none is expected to develop.  Accordingly, the Units should be purchased only as
a long-term  investment.  Units may only be  transferred  by written  instrument
satisfactory to the General Partners,  and are subject to other  restrictions on
transfer. The Partnership will repurchase Units at $1.00 per Unit on at least 61
days notice,  subject to availability  of funds and  limitations on amount.  See
"Summary of Partnership Agreement and Description of Units."
<PAGE>

     THIS OFFERING  INVOLVES CERTAIN RISKS AND IS SUITABLE ONLY FOR INVESTORS OF
ADEQUATE MEANS. SUCH RISKS INCLUDE:


     -- RISKS INHERENT IN REAL ESTATE FINANCING

     -- GENERAL PARTNERS SUBJECT TO CONFLICTS OF INTEREST WITH LIMITED PARTNERS

     -- CONCENTRATION OF LOANS IN NORTHERN CALIFORNIA

     -- TOTAL RELIANCE ON GENERAL PARTNERS WHO ARE PAID SUBSTANTIAL FEES

     -- NO PUBLIC MARKET FOR THE UNITS AND CASH  REPURCHASE BY  PARTNERSHIP  AND
          TRANSFERABILITY OF UNITS SUBJECT TO SUBSTANTIAL LIMITATIONS.

     -- RESTRICTED VOTING RIGHTS OF LIMITED PARTNERS

     --  DISTRIBUTIONS  MAY NOT FOLLOW  HISTORICAL  LEVELSSEE "RISK FACTORS" AND
          "INVESTOR SUITABILITY STANDARDS."


<PAGE>






   THIS  PARTNERSHIP  DOES NOT OFFER TAX BENEFITS  COMMONLY  ASSOCIATED WITH TAX
   SHELTER INVESTMENTS; PROSPECTIVE INVESTORS SEEKING SUBSTANTIAL TAX DEDUCTIONS
   SHOULD FIND ALTERNATIVE  INVESTMENTS.  SEE "FEDERAL INCOME TAX CONSEQUENCES."
   THESE  SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
   EXCHANGE  COMMISSION  NOR HAS THE  COMMISSION  PASSED  UPON THE  ACCURACY  OR
   ADEQUACY OF THIS REGISTRATION  STATEMENT.  ANY REPRESENTATION TO THE CONTRARY
   IS A CRIMINAL OFFENSE.


                             Price to     Underwriting Discounts     Proceeds to
                             Public(1)     and Commissions(2)     Partnership(3)


   
Per Unit. . . . . . .      $         1            $ 0             $           1
Maximum Total . . . .      $67,327,788            $ 0             $  67,327,788
    


- --------------------
(1)  Minimum Purchase:  2,000 Units. Units offered include  reofferings of Units
     repurchased from Limited Partners.

(2)  Units will be offered and sold by Owens  Securities  Corp., an affiliate of
     Owens Financial Group,  Inc., the "Corporate General Partner," and a member
     of the National  Association of Securities Dealers,  Inc. (NASD), on behalf
     of the  Partnership  on a  "best-efforts"  basis and,  at the option of the
     Corporate  General Partner,  through other  individuals who are officers or
     directors of the Corporate  General  Partner.  Selling  commissions  not to
     exceed 4% of an amount equal to the gross  proceeds  from the sale of Units
     may be paid by the Corporate  General Partner to Owens Securities Corp. See
     "Plan of  Distribution."  The Corporate General Partner will also reimburse
     Owens Securities Corp. for certain expenses  incurred in selling the Units.
     Such  reimbursement  and commissions will be paid by the Corporate  General
     Partner (not to be reimbursed by the  Partnership)  and will not reduce the
     amount of proceeds received by the Partnership from the sale of Units.

(3)  All expenses of this offering,  including  legal and  accounting  expenses,
     printing costs, and filing fees, but excluding sales  commissions and sales
     expenses,  estimated to total  $40,000,  will be advanced by the  Corporate
     General  Partner  on  behalf  of the  Partnership  during  the term of this
     offering.  The  Partnership  will reimburse the Corporate  General  Partner
     therefor out of revenues.  See  "Compensation  of the General  Partners and
     Their Affiliates."


     THE USE OF FORECASTS IN THIS OFFERING IS PROHIBITED. ANY REPRESENTATIONS TO
THE CONTRARY AND ANY PREDICTIONS, WRITTEN OR ORAL, AS TO THE AMOUNT OR CERTAINTY
OF ANY PRESENT OR FUTURE CASH BENEFIT OR TAX CONSEQUENCE  WHICH MAY FLOW FROM AN
INVESTMENT IN THIS PROGRAM IS NOT PERMITTED.

                              AVAILABLE INFORMATION

   
     The  Partnership  is  subject  to  the  informational  requirements  of the
Securities  and Exchange Act of 1934, as amended,  and in  accordance  therewith
files  reports  and other  information  with the  Commission.  Reports and other
information  filed by it can be  inspected  and copied at the  public  reference
facilities  maintained by the Commission,  450 Fifth Street,  N.W.,  Washington,
D.C. 20549;  230 South Dearborn  Street,  Chicago,  Illinois 60604;  and 75 Park
Place,  New York,  New York 10278.  Copies of such material can be obtained from
the  Public  Reference  Section  of the  Commission,  450  Fifth  Street,  N.W.,
Washington,  D.C. 20549, at prescribed  rates.  This Prospectus does not contain
all information set forth in Post-Effective  Amendment No. 2 to the Registration
Statement on Form S-11 (No. 33-81896) and exhibits thereto which the Partnership
has filed with the  Commission  under the Securities Act of 1933, as amended and
to which reference is hereby made.
    

     The General  Partners  will provide  annual  reports  containing  financial
statements  audited by the Partnership's  independent public accountants to each
Limited  Partner  within  120 days after the end of the  Partnership's  calendar
year, and will have  available for review by each Limited  Partner a copy of the
information  specified by the Securities  and Exchange  Commission on Form 10-K.
Additionally, within a 60-day period after the end of the Partnership's calendar
year, each Limited Partner will be provided a report  indicating the Partnership
information  necessary for Federal income-tax purposes.  See "Reports to Limited
Partners."

     This  Prospectus does not constitute an offer to sell, or a solicitation of
an offer to buy, any securities other than the Units to which it relates,  or an
offer of such  Units to any person in any state or other  jurisdiction  in which
such offer or solicitation is unlawful.

     No dealer,  salesman or any other  person has been  authorized  to give any
information or to make any  representations  other than those  contained in this
Prospectus,  and if given or made, such information and representations must not
be relied upon.



<PAGE>


                                TABLE OF CONTENTS

Available Information                                            2
Summary of the Offering                                          5
Risk Factors                                                     11
     General                                                     11
     Risks of Real Estate Financing                              11
     Lack of Liquidity Risks                                     15
     Risks of Limited Partner Status                             16
     Taxation Risks                                              16
     Conflicts of Interest Risks                                 18
     Competition Risks                                           18
Investor Suitability Standards                                   18
Notice to California Residents                                   20
How to Subscribe                                                 20
Use of Proceeds                                                  21          
Capitalization tnership                                          22
Capital Contribution of the General Partners                     22
Compensation of the General Partners and
 Their Affiliates                                                22
     Compensation and Reimbursement from the
     Partnership                                                 22
     Compensation from Borrowers                                 23
Conflicts of Interest                                            24
Fiduciary Responsibility                                         26
Management                                                       28
   
     Management of the Partnership                               28
     Summary of Management Responsibilities                      30
     Offering and Organization                                   30
     Research and Acquisition                                    30
     Partnership Management                                      30
     Mortgage Investments                                        30
    
Security Ownership of Certain Beneficial
 Owners and Management                                           31
Selected Financial Data                                          32
Management's Discussion and Analysis of
 Financial Condition and Results of Operations                   33
     Change in Policy                                            33
     Results of Operations--For the Years
   
     Ended December 31, 1995, 1994 and 1993                      33
     Portfolio Review--For the Years Ended
     December 31,  1995, 1994 and 1993                           34 
     Asset Quality                                               35
     Liquidity and Capital Resources                             35
     Contingency Reserves                                        36
     Current Economic Conditions                                 36
Business                                                         36
     Delinquencies                                               38
     Real Estate Owned                                           41
     Reserve for Loan Losses                                     44
     Unsecured  Loan to Corporate General Partner                44
     Principal Investment Objectives                             44
     Types of Mortgage Loans                                     45
     First Mortgage Loans                                        45
     Second and Wraparound Mortgage Loans                        45
     Third Mortgage Loans                                        46
     Construction Loans                                          46
     Leasehold Interest Loans                                    46
     Variable Rate Loans                                         46
     Interest Rate Caps                                          47
     Assumability                                                47
     Prepayment Penalties                                        47
     Balloon Payment                                             47
     Equity Interests and Participation in Real Property         47
     Standards for Mortgage Loans                                47
     Mortgage Loans to Affiliates                                48
     Purchase of Loans from Affiliates                           48
     Borrowing                                                   48 
     Sale and Repayment of Mortgages                             48
     No Trust or Investment Company Activities                   48
     Miscellaneous Policies and Procedures                       49
     Competition and General Economic Conditions                 49
Certain Legal Aspects of the Partnership's Mortgage
 Investments                                                     49
     Introduction                                                49
     General                                                     49
     Foreclosure                                                 50
     Antideficiency Legislation and Other Limitations          
     on Lenders                                                  51
     Junior Mortgage Loans; Rights of Senior Mortgagees          52
     "Due-on-Sale" Clauses                                       53
     Prepayment Charges                                          53
     Late Charges and Additional Interest on Delinquent
     Payments                                                    54
     Applicability of California Usury Law                       54         
Federal Income Tax Consequences                                  54
     Taxation as a Partnership                                   55
     General Principles of Partnership Taxation                  57
     Taxation of Non-Exempt Limited Partners                     57
     Tax Treatment of Tax-Exempt Entities                        60
     Partnership Tax Returns and Audits                          61
     Original Issue Discount Rules                               61
     Market Discount                                             62
     Subsequent Purchasers                                       62
     Taxation of Mortgage Loan Interest                          62
     Treatment of Compensation of General Partners               62
     Allocations                                                 63
     Possible Legislative Tax Changes                            63
     State and Local Taxes                                       63
     ERISA Considerations                                        63
     Annual Valuation                                            64
     Plan Assets Generally                                       64
Summary of Partnership Agreement and Description of
 Units                                                           65
     Nature of the Partnership                                   65
     The Responsibilities of the General Partners                65
     Liabilities of Limited Partners--Nonassessability           65
     Term and Dissolution                                        66
     Meetings                                                    66
     Voting Rights                                               66
     Status of Units                                             67
     Distributions                                               67
     Reinvestments                                               68
     Assignment and Transfer of Units                            68
     Repurchase of Units, Withdrawal from Partnership            69
     Special Power of Attorney                                   70
Reports to Limited Partners                                      70
Plan of Distribution                                             70
Legal Matters                                                    71
Experts                                                          71
Indemnification                                                  71
    
Financial Statements                                             F-1

Exhibits
  A. Amended and Restated Limited Partnership
       Agreement                                                 A-1
  B. Subscription Agreement and Power of
       Attorney                                                  B-1


<PAGE>






                             SUMMARY OF THE OFFERING

     The  following  summary  is  qualified  in its  entirety  by  the  detailed
information appearing elsewhere in this Prospectus.

The Partnership; General Partners

     Owens  Mortgage  Investment  Fund, a California  Limited  Partnership  (the
"Partnership"),  is a  California  limited  partnership  organized  in 1984.  In
October 1992, the  Partnership  changed its name from Owens Mortgage  Investment
Fund II to Owens Mortgage Investment Fund, a California Limited Partnership. The
address of the  Partnership  is P.O. Box 2308,  2221 Olympic  Boulevard,  Walnut
Creek,  California  94595. The telephone number is (510) 935-3840.  

     David Adler, David K. Machado,  Milton N. Owens, William C. Owens, Larry R.
Schultz and Owens Financial Group,  Inc., (the "Corporate  General Partner") are
the general partners of the Partnership (collectively,  the "General Partners").
The General Partners are required to contribute to capital cash in the amount of
1/2 of 1% of the aggregate  capital  contributions of the Limited  Partners.  In
addition,  the General Partners are entitled to a promotional interest of 1/2 of
1% thereof, as discussed below.

The Offering

   
     The Partnership is offering on a continuous  basis at the discretion of the
General  Partners,  units of limited  partner  interests  (the  "Units")  in the
Partnership at $1.00 per Unit. As of December 31, 1995,  there were  outstanding
163,316,937 Units held by 2,496 Limited Partners.  The Partnership is authorized
to have  outstanding  250,000,000  Units.  At times  when  there are not  enough
suitable loans for the  Partnership's  funds, the General Partners may declare a
moratorium  on the sale of Units to new  investors,  as was the case at times in
1991, 1992 , 1994 and 1995. See "Plan of Distribution".
    

Risk Factors

     The purchase of the Units offered hereby may be considered  speculative and
subject to a high degree of risk. Such risks include:

     Risks Inherent in Real Estate Financing: such as

(1)  Defaults by borrowers,  in which case the Partnership  would have to either
     foreclose  on the property  securing  the loan thereby  assuming the risks,
     including  environmental risks, of real property ownership, or pursue other
     costly remedies.

   
(2)  Declining real estate values resulting in  undercollateralized  loans. When
     the value of the  collateral  falls  below  the  amount of the loan and any
     senior loans, the Partnership may suffer a loss on the investment. Although
     the  Partnership  maintains a  provision  for loan  losses  ($3,250,000  at
     December  31,  1995),  there  can be no  assurance  that this  amount  will
     continue to be adequate in the future.
    

(3)  Increases  in general  market  interest  rates  which could have an adverse
     effect upon the relative  yield to investors.  If general  market  interest
     rates were to increase  substantially,  the yield on the Partnership's then
     existing mortgage  investments may be lower than yields on other comparable
     debt-related investments.
   
(4)  Concentration of mortgages in Northern California. As of December 31, 1995,
     79% of  outstanding  loans  were  secured  by  properties  in the  Northern
     California  area.  If  property  values  in  the  area  decline  more  than
     elsewhere,  the  concentration  poses an added risk of loss on  Partnership
     investments.  The values of commercial  properties  in Northern  California
     have generally  decreased in recent years due to  recessionary  influences,
     overbuilding of commercial  properties,  lack of finance  capital,  and the
     relocation  of  businesses  to  other  states  with  lower   operating  and
     regulatory costs.
    
     Lack of Liquidity  Risks.  Units may not be  liquidated to cash as and when
desired  because of prior notice and amount  restrictions  on  repurchase by the
Partnership,  restricted  assignments  and  transfers,  as well  as the  risk of
withdrawals by a substantial number of Limited Partners.
    
     Risks of Distributions Being Adversely  Affected.  Distributions to Limited
Partners may be affected by prevailing  interest rates,  increases in delinquent
loans and/or  foreclosures,  changes in the General  Partners' policy to advance
delinquent  interest payments on loans originated prior to May 1, 1993, expenses
of the  Partnership,  including fees payable to the General  Partners,  reserves
determined by the General Partners and withdrawals if paid out of cash available
for  distribution.  For  all  these  reasons  future  distributions  may  not be
comparable to those of the past.

     No Public  Market for Units and  Substantial  Restrictions  on Transfer and
Repurchase.  There is no public  market for the Units and none is  contemplated.
Transfers of Units are subject to substantial restrictions, including consent of
the General Partners to the admission as Limited Partner of the transferee.  The
Partnership  will repurchase  Units,  but such  repurchases are subject to prior
notice,  availability  of cash  funds,  and limits on amount.  See  "Summary  of
Partnership Agreement--Withdrawal from Partnership". Therefore, Limited Partners
may not be able to liquidate their investments as and when desired.

     Total  Reliance  on General  Partners--Conflicts  of  Interest  Risks.  The
General  Partners  have  complete  control of the  affairs  of the  Partnership,
subject only to the few voting rights of the Limited  Partners  discussed below.
The General  Partners and their  affiliates are subject to various  conflicts of
interest  in  managing  the  Partnership.  Substantial  fees are  payable to the
General Partner that are not determined by arm's-length negotiation. The General
Partners are not required to devote all of their time to Partnership affairs and
may engage in business interests similar to that of the Partnership. The Limited
Partners,  therefore,  must rely on the good faith and  integrity of the General
Partners.

     Restricted  Voting Rights of Limited  Partners.  The vote or consent of the
majority in interest of the Limited  Partners is required  only on the following
matters:  certain  amendments to the Partnership  Agreement,  dissolution of the
Partnership,  removal and  election  of General  Partners  and on sale,  pledge,
refinancing or exchange of substantially  all assets of the Partnership.  On all
other matters the General Partners have absolute  control.  A meeting of Limited
Partners may be called by one or more Limited  Partners holding more than 10% of
the Units outstanding.

See "Risk Factors".

Repurchase of Units

     The  Partnership  will  repurchase the Units at $1.00 per Unit,  subject to
availability of funds, at least 61 but no more than 91 days following receipt of
written notice from the Limited Partner,  up to a maximum of $75,000 per quarter
for each Limited Partner ($100,000 for an estate).  No more than 10% of the then
outstanding Units may be repurchased by the Partnership in any calendar year.

Business of the Partnership

     The  Partnership   invests  in  first,   second,   third,   wraparound  and
construction  mortgage loans and loans on leasehold interest  mortgages.  All of
the loans invested in by the Partnership are either arranged or purchased by the
Corporate  General  Partner.  The  Partnership's  mortgage  loans are secured by
mortgages  on  unimproved  as well  as  improved  real  property  and  nonincome
producing as well as income-producing real property such as apartments, shopping
centers,  office buildings,  and other commercial or industrial properties.  The
General  Partners have the power,  subject to the provisions of the  Partnership
Agreement, to change the Partnership's investment objectives.
   
     As of December 31, 1995, the Partnership  held  investments in 238 mortgage
loans,  including 186 first mortgage loans secured by fee or leasehold interests
in real  property.  Based on the aggregate  principal  amount of these 238 loans
($151,351,000  as of December 31, 1995), 90% represents first mortgage loans and
79% represents loans secured by properties located in Northern California. Loans
secured  by  income  producing  properties  account  for  94% of  the  aggregate
principal amount of loans outstanding at December 31, 1995, and loans secured by
unimproved and single family residences account for the remaining 6%.

     At  December  31,  1995,  $41,499,000  (27%) of the  outstanding  aggregate
principal  amount  represents  loans that will mature on or before  December 31,
1996, and $14,700,000 (9.7%) represents loans that are past-maturity  (i.e., the
loan  has  matured  and  remains  unpaid).   A  substantial   portion  of  these
past-maturity  loans are  delinquent  (i.e.,  payment  is more than 90 days past
due).

     As of December 31, 1995, the Partnership had invested in construction loans
in the aggregate  principal  amount of $1,655,000,  and had $11,981,000 of loans
partially  secured by a leasehold  interest.  The  Partnership  has other assets
($17,301,000  at December  31,  1995) in addition to its  mortgage  investments,
consisting  principally of funds held in conjunction  with  contingency  reserve
requirements,  cash pending  investment,  real estate owned, and unsecured notes
due from the Corporate  General Partner.  No single  Partnership loan may exceed
10% of the total Partnership assets as of the date the loan is made.
    

   See "Business."

Delinquencies

   
     As of December 31, 1995, the Partnership's  portfolio includes  $12,037,000
(compared with  $12,849,000 as of December 31, 1994) of loans delinquent over 90
days,  representing 8% of the  Partnership's  investment in mortgage loans.  The
balance of delinquent loans at December 31, 1995, includes $3,199,000  (compared
with $7,963,000 as of December 31, 1994) of loans in the process of foreclosure,
of which $854,000  (compared  with  $1,387,000 as of December 31, 1994) involves
loans to borrowers who are in bankruptcy. See "Business -- Delinquencies."

     Although not obligated to do so, the Corporate  General Partner has elected
to make interest payments with respect to certain loans delinquent  greater than
90 days with an aggregate principal balance of $3,728,000, which were originated
by the Corporate General Partner prior to May 1, 1993. At December 31, 1995, the
net amount of interest  advanced by the Corporate General Partner on these loans
totals approximately  $275,000.  The Partnership has no obligation to repay such
amounts.  Of loans originated prior to May 1, 1993, and held by the Partnership,
$5,052,000  represents  delinquent  loans at December  31,  1995,  for which the
delinquent  payments are not being  advanced by the Corporate  General  Partner.
There is no assurance that the Corporate  General  Partner will continue to make
interest payments to the Partnership on any delinquent loans originated prior to
May  1,  1993.  If the  Corporate  General  Partner  should  discontinue  making
delinquent  payments  on such  loans,  there  could be a  material  decrease  in
distributions. See "Business -- Delinquencies."

     The  Corporate  General  Partner  does not advance  delinquent  interest or
principal to the Partnership  with respect to any loan originated  subsequent to
May 1, 1993.  At December 31, 1995,  the  Partnership  held  $3,257,000 in loans
originated on or after May 1, 1993 which were  delinquent  for more than 90 days
and for  which  the  Corporate  General  Partner  was not  advancing  delinquent
interest to the Partnership. See "Business--Delinquencies".
    

     The Corporate  General  Partner has in the past chosen to purchase  certain
loans from the  Partnership  at the time of  foreclosure  of such loans,  at the
unpaid  principal  amount  thereof and accrued  interest in order to prevent the
Partnership from suffering a loss upon such foreclosure.  However,  as of May 1,
1993, the Corporate  General  Partner  changed its policy and ceased  purchasing
Partnership  loans  subject to  foreclosure,  thus allowing the  Partnership  to
acquire    title    to    real     property     through     foreclosure.     See
"Business--Delinquencies".

   
     As of  December  31,  1995,  the  Partnership  held  title  to 11  separate
properties on which it had loans totaling  $6,016,000 prior to foreclosure.  One
of these properties  generated  revenue in 1995.  However,  taken together,  the
properties are generating an operating loss. See "Business--Real Estate Owned".

Loan Loss Reserve 

     A loan loss reserve of $3,250,000 is maintained in the financial statements
of the Partnership as of December 31, 1995. See "Business--Delinquencies".
    


Compensation of General Partners

     The General Partners receive  substantial  compensation,  not determined by
arm's-length  negotiations,  in various forms from the  Partnership and from its
borrowers.

     --From the Partnership the Corporate  General Partner  receives  management
fees,  investment evaluation fees, a promotional interest in the Partnership and
reimbursement  for certain expenses  incurred on behalf of the  Partnership,  as
more fully described below.

   
     Management Fees -- The Corporate General Partner is entitled to be paid for
services  rendered as manager of the  Partnership,  a  management  fee,  payable
monthly,  of up to  2-3/4%  per  annum  of the  average  unpaid  balance  of the
Partnership's  mortgage loans at the end of each of the 12 months in the current
calendar  year.  The maximum  allowable  management fee is reduced to 1-3/4% per
annum if the Corporate  General  Partner has not during the  preceding  calendar
year (1)  advanced  its own  funds to cover  delinquent  interest  or  principal
payments on one or more mortgage loans held by the Partnership; (2) advanced its
own funds to cover costs  associated with one or more  delinquent  loans held by
the Partnership; or (3) purchased any such defaulted loans from the Partnership.
    

     Investment  Evaluation  Fees on Resale  of  Existing  Loans -- When  market
conditions  provide the opportunity,  the Corporate General Partner may purchase
an existing loan or package of loans for the  Partnership,  and resell such loan
or loans to the Partnership at a higher price than its cost as compensation  for
its services rendered in obtaining such loans.  Although paid by the Partnership
, such fees,  which may be substantial,  are like the investment  evaluation and
servicing fees paid by borrowers on new loans.

     Promotional  Interest  -- The  Corporate  General  Partner is  entitled  to
receive  an  interest  in the  Partnership  equal to 1/2 of 1% of the  aggregate
Limited Partner  contributions as additional  compensation for services rendered
to the Partnership.  The Corporate  General Partner does not contribute any cash
for this promotional interest, but is required to contribute cash to the capital
of  the  Partnership  in the  amount  of  1/2  of 1% of  the  aggregate  capital
contributions  of the  Limited  Partners,  and  together  with  its  promotional
interest,  the Corporate General Partner has a Partnership  interest equal to 1%
of the Limited Partners' contributions.

     --From  borrowers  the  Corporate   General  Partner  receives   investment
evaluation fees,  servicing fees and late payment charges.  Within the limits of
competitive  and  economic  conditions,  and  subject  to the 1/4 of 1% limit on
servicing fees, the Corporate General Partner has the power to vary the relative
amounts of investment evaluation and servicing fees.

     Investment  Evaluation  Fees  -- Also  called  mortgage  placement  fees or
points,   investment  evaluation  fees  are  compensation  for  the  evaluation,
origination, extension and refinancing of loans for the borrowers. The amount of
such fees is determined by competitive conditions,  and may have a direct effect
on the interest rate borrowers are willing to pay the Partnership. Such fees may
vary and are primarily paid by borrowers.

   
     Servicing  Fees -- The  Corporate  General  Partner has serviced all of the
mortgage  investments  held by the  Partnership  and  expects to  continue  this
policy.  The  Partnership  Agreement  permits the Corporate  General  Partner to
receive from the borrower an annual fee for such  servicing,  up to 1/4 of 1% of
the total mortgage investments held by the Partnership.  Payment of this fee, in
effect, lowers the interest rate obtained by the Partnership for such loans.

     Late  Payment  Charges -- Late  payment  charges are paid to the  Corporate
General Partner from payments made by borrowers.

     The following table summarizes  compensation and reimbursements paid to the
General  Partners  for the year ended  December 31,  1995,  showing  approximate
actual  amounts and the maximum  allowable  amounts for management and servicing
fees:
    








                                                      Year Ended
                                                  December 31,  1995
                                                                 Maximum
Form of Compensation                         Actual             Allowable
                                                 PAID BY PARTNERSHIP
   
Management Fees                            $1,432,000          $4,117,000
Promotional Interest                           69,000              69,000
                                            ---------           ---------
Subtotal                                   $1,501,000          $4,186,000
                                            ---------           ---------

Reimbursement of Operating Expenses           352,000             352,000
                                            ---------           ---------
  Total                                    $1,853,000          $4,538,000
                                            =========           =========
    
                                PAID BY BORROWERS
   
Investment Evaluation Fees                 $1,865,000          $1,865,000
Servicing Fees                                371,000             374,000
Late Payment Charges                          152,000             152,000
                                            ---------           --------- 
  Total                                    $2,388,000          $2,391,000
                                            =========           =========
    

- --------
See "Compensation of General Partners and Their Affiliates".


Investor Suitability Standards

     Investors are required by the Partnership and by State  regulations to meet
minimum standards of net worth and income.  Units will only be sold to investors
who have a minimum net worth  (exclusive of home, home  furnishings and cars) of
$30,000  ($50,000  in the State of  Washington)  and a minimum  gross  income of
$30,000 per year ($50,000 in the State of  Washington);  or in the alternative a
net worth of at least $75,000 ($150,000 in the State of Washington).  Investment
in the  Partnership is suitable only for persons and entities of adequate means.
See "Investor Suitability Standards".

Use of Proceeds

     The  Partnership  intends to use all of the  proceeds of the  offering  for
mortgage loan  investments and cash reserves.  All expenses of the offering will
be advanced by the General  Partners,  who will be reimbursed  from  Partnership
revenues. See "Use of Proceeds".

Distributions

     All cash  available  for  distribution  is paid monthly in the ratio of the
Partners' respective capital contributions to all Partners'  contributions (.99%
to the Corporate  General Partner and 99.01% to the Limited  Partners) as of the
last day of the calendar month preceding the month in which the  distribution is
made.  Cash available for  distribution  means the excess of cash revenues after
expenses  and amounts set aside as  reserves  by the General  Partners.  If such
expenses  and  reserves  exceed  such  revenues  no  distribution  are  payable.
Distributions may, at the option of the Limited Partners,  be paid in cash or in
additional Units valued at $1.00 per Unit. See "Summary of Partnership Agreement
and Description of Units-Distributions, Reinvestments".


Reports to Limited Partners

     Within 60 days after the end of each year the General Partners will deliver
to each Limited Partner such  information as is necessary for the preparation by
each Limited Partner of the federal income tax return. Within 120 days after the
end of each year,  the General  Partners  will make  available  to each  Limited
Partner  an  annual  report,  including  audited  financial  statements  of  the
Partnership and a report on the compensation paid to the General Partners.

Tax Considerations

     The  Units do not  provide  tax  deductions  associated  with  tax  shelter
investments.  No Internal  Revenue Service (the "IRS") ruling has been obtained,
however,  the Partnership has been advised that it is a partnership  rather than
an association  taxable as a corporation  for federal  income tax purposes.  See
"Federal  Income Tax  Consequences"  herein for discussion of this and other tax
issues affecting individuals and other entities,  including tax-exempt entities.
Investors  are urged to consult their tax advisors with respect to their own tax
situation and possible changes in applicable law and regulations.

Termination of the Partnership

     The Amended and Restated Limited  Partnership  Agreement of the Partnership
(the  "Partnership  Agreement")  provides that the existence of the  Partnership
will continue until December 31, 2034, unless sooner terminated.

Partnership Agreement

     In  addition  to  provisions  heretofore  discussed  in this  summary,  the
Partnership  Agreement  provides that: (a) a Limited Partner may not be assessed
for additional contributions;  (b) each Unit is fully paid and nonassessable and
all Units  have  equal  rights and (c) each  Limited  Partner  has the option of
reinvesting  distributions  in additional  Units in lieu of cash  payments.  See
"Summary of Partnership Agreement and Description of Units" and Exhibit A.

Glossary of Terms

     For definitions of certain terms used in this Prospectus, see Article II of
the Partnership Agreement (Exhibit A).


























                                  RISK FACTORS

     The purchase of the Units offered hereby may be considered  speculative and
subject to a high degree of risk. In addition to the factors set forth elsewhere
in this Prospectus, prospective investors should consider the following:

     GENERAL. The risks associated with investing in the Partnership depend upon
various  factors,  over some of which the  Partnership  has no control,  such as
trends in the economy,  general  interest rates,  income tax laws,  governmental
regulations,  and the  availability  of satisfactory  investment  opportunities.
Also,  a Limited  Partner  cannot  properly  evaluate  whether  to invest in the
Partnership  without careful  analysis of such Limited  Partner's own investment
objectives.  Accordingly,  it is important  for each Limited  Partner to discuss
investment  in the  Partnership  with such Limited  Partner's  own  professional
advisors.

     RISKS OF REAL ESTATE FINANCING.  The Partnership  invests in mortgage loans
secured by real property and loans on leasehold interest  mortgages.  Therefore,
it is subject to the risks usually associated with real estate financings,  such
as the following:

     Risks of Default.  Real estate  financing  transactions  are subject to the
risk of default by the borrowers,  in which event the Partnership would have the
added responsibility of foreclosing on or pursuing other remedies concerning the
underlying properties in order to protect the value of its investment. Two major
risks of real estate  investments are the  possibility  that the properties will
not generate income sufficient to meet operating expenses and debt service,  and
that income and capital  appreciation will be less than anticipated or less than
other competitive investments. Because the Partnership's investments may entitle
the  Partnership to share in the cash flow and/or  appreciation  in value of the
mortgaged  properties,  such  investments  will be subject to the general  risks
inherent in the ownership of real property,  including the borrower's ability to
meet its mortgage  loan or lease  payments,  reduction  in rental  income due to
inability to maintain  occupancy levels,  adverse economic  conditions,  adverse
local  conditions  such as changes in zoning  laws,  changes in real  estate tax
provisions, acts of God, changes in environmental laws and possible governmental
policies  pertaining  to  rent  control,  or  water  or  energy  shortages.  The
Partnership has made investments  pursuant to which the Partnership will receive
both fixed  interest and variable  interest.  The  Partnership's  income will be
dependent  upon the success of the  management  and  operation of the  mortgaged
properties  by the  borrowers,  the  market  values of the  properties,  and the
ability of the borrower to meet repayment obligations.

   
     As of December 31, 1995, the Partnership's  portfolio includes  $12,037,000
(compared with  $12,849,000 as of December 31, 1994) of loans delinquent over 90
days,  representing 8% of the  Partnership's  investment in mortgage loans.  The
balance of delinquent loans at December 31, 1995, includes $3,199,000  (compared
with  $7,963,000 at December 31, 1994) in the process of  foreclosure,  of which
$854,000  (compared  with  $1,387,000 as of December 31, 1994) involves loans to
borrowers in bankruptcy (See "Business--Delinquencies").

     As of December 31, 1995, the  Partnership  has  $1,665,000 in  construction
mortgage loans. In making such loans, the Partnership is subject to greater risk
than making mortgage investments secured by properties with operating histories.
In order to reduce this risk, the  Partnership may require the borrowers on such
loans to have obtained  commitments for permanent loans and to obtain completion
or  performance  bonds or  provide  other  satisfactory  arrangements  to ensure
completion of the improvement.  In addition,  the Partnership will generally not
disburse the proceeds of a permanent  mortgage  loan until  construction  of the
improvements  has been  completed.  Construction  loans are  loans  made for the
renovation  of  developed  property  and  for  the  development  of  undeveloped
property.

     As of December 31, 1995, the Partnership  has also invested  $11,981,000 in
loans that are partially secured by a leasehold  interest.  The Partnership,  in
making loans on leasehold  interest  mortgages,  is subject to greater risk than
making mortgage  investments secured by fee ownerships in real property.  A loan
secured by a leasehold  interest is secured by a lessee's  leasehold interest in
real property that is owned by a third party. To the extent that the Partnership
invests  in  leasehold   mortgage  loans  as  to  which  the  lessors  have  not
subordinated  their  fee  interests  in the real  properties  to the lien of the
Partnership's  mortgages,  a default by a lessee in its payments under the lease
to the  lessor  may  result  in the  Partnership's  losing  all or  part  of its
investment.
    

     The risk of real estate  lending  increases the more the amount of the loan
is  relative  to the  value  of the  property.  The  Partnership  relies  on the
borrower's credit, on the value of the real estate or of the leasehold interest,
and on the  properties'  potential for generating cash flow for repayment of the
mortgage investment.  The Partnership obtains independent appraisals of the fair
market value of the  properties  upon which its mortgage  investments  are made.
However, since appraisals are only estimates of value, there can be no assurance
that in the event of a default,  the Partnership will realize an amount equal to
the value determined by such appraisals.  In those cases where the mortgage loan
is not a personal (recourse) obligation of the borrower, the Partnership will be
required  to rely for its  security  solely on the value of its  interest in the
underlying  property,  which value may be affected by general or local  economic
conditions,  neighborhood  values,  interest rates,  real estate tax rates,  and
other operating expenses, the possibility of competitive  overbuilding and other
factors  which are beyond the control of the General  Partners.  Even a recourse
loan may be  uncollectible  as to the amount of the deficiency  representing the
difference  between the value of the property and the amount of the loan, if the
borrower is unable to pay the deficiency out of other assets.

     In the event of a default by a borrower which  requires the  Partnership to
foreclose  upon the  property or pursue  other  remedies in order to protect the
Partnership's  interest, the General Partners will attempt to locate a purchaser
for the  property  upon such  terms as the  General  Partners  deem  acceptable.
However,  there can be no assurance that the amount realized upon such sale will
result in  recovery  of the  Partnership's  investment.  Also,  in the event the
Partnership  is  forced to  operate  properties  for a period  of time  prior to
foreclosure in order to protect the Partnership's  interest, the Partnership may
be required to invest  additional  sums to maintain and manage the property.  If
the Partnership  acquires a property upon  foreclosure,  the Partnership  likely
will incur  additional  costs from  operating  the property  which may adversely
affect the return to the Limited Partners.

     Second  and third  mortgage  loans and  wraparound  mortgage  loans will be
subject to greater risks than first mortgage loans because such  investments are
subordinate  to the liens of senior  mortgages.  All mortgage  loans,  including
first  mortgage  loans,  may,  in  certain  circumstances,   be  subordinate  to
mechanics,  materialmen's or governmental  liens. The Partnership may, if it has
the legal right to do so,  elect to make  payments on a prior lien  (including a
senior mortgage) in the event of a default by the borrower,  in order to prevent
a default on such lien or to discharge it entirely if such payments are not made
on the senior loan. The Partnership could incur losses upon a foreclosure of the
property by the senior  lien-holder.  It is possible that the total amount which
may be recovered by the Partnership  upon foreclosure may be less than the total
amount of its investment, with resultant losses to the Partnership. In the event
that the Partnership  forecloses upon a junior or wraparound mortgage loan after
a default by the borrower,  it is possible that a "due on sale" clause contained
in a senior mortgage,  which accelerates the outstanding principal balance under
such  senior  mortgage,  may be  deemed  to  apply,  increasing  the  risk of an
insufficient  amount  of  funds  being  available  to the  Partnership  after  a
foreclosure sale to protect its interests.

   
     Risks Associated With Corporate  General Partner's Ceasing Payments Related
to Delinquent Loans.  Historically,  the Partnership suffered no material losses
on delinquencies,  defaults or foreclosures because of the prior practice of the
Corporate  General  Partner  to  advance  delinquent  payments  not  made by the
borrowers  and to  purchase  loans  from the  Partnership  which  are at risk of
causing a loss for the  Partnership.  However,  the  Corporate  General  Partner
changed its policy  effective May 1, 1993,  and no longer  advances  payments on
loans  originated  on or after that date.  In addition,  the  Corporate  General
Partner  generally does not purchase loans from the  Partnership in anticipation
of foreclosure.  With respect to loans originated prior to May 1, 1993, and held
by the  Partnership,  the Corporate  General Partner only makes such advances of
interest  or  principal  with  respect to certain of the  pre-May 1, 1993 loans.
Accordingly, there is an increased risk to the Partnership of suffering material
losses through  delinquencies,  defaults and  foreclosures,  which, in turn, may
adversely  impact  distributions  to  the  Limited  Partners.  Further,  if  the
Corporate General Partner should cease its practice of advancing payments on any
additional  loans  originated  prior to May 1, 1993,  if there is an increase in
delinquent  payments on loans originated on or after May 1, 1993, or if there is
an  increase  of  loans  held  by  the  Partnership   that  are  foreclosed  on,
distributions  to  the  Limited  Partners  in the  future  could  be  materially
adversely affected.

     Loans originated on or after May 1, 1993, total approximately  $106,864,000
as of December 31, 1995.  The  Partnership  maintains a loan loss reserve in its
financial  statements  in the amount of  $3,250,000  as of  December  31,  1995.
However,  there can be no assurance  that this reserve will be adequate to cover
actual losses suffered by the Partnership.  See  "Business--Delinquencies,"  and
"Use of Proceeds"--Note 2.
    

     Risks of Becoming  Undersecured.  The  Partnership  generally does not make
first  mortgage  loans  that  exceed  80% of the  appraised  value  of  improved
residential  real  property,  50% of the  appraised  value  of  unimproved  real
property, and 70% of the appraised value of commercial property. Second and wrap
around mortgage loans, when added to the existing indebtedness, generally do not
exceed 70% of the appraised value of the property.  Third mortgage  loans,  when
added to the existing indebtedness, generally do not exceed 65% of the appraised
value of the mortgaged property.  However, if the value of the property declines
to a value below the amount of the Partnership's  loan, together with all senior
loans,  the  Partnership's  loan could  become  undercollateralized.  This would
result in a risk of loss for the  Partnership  if the  borrower  defaults on the
loan.  These  historic  loan-to-value  ratios  are  generally  followed  by  the
Corporate  General Partner in evaluating  loan requests,  although the Corporate
General Partner has the sole discretion to determine the terms and  requirements
of any Partnership loan.

   
     The majority of loans in the Partnership's  portfolio mature in a period of
1-7  years.  As a  consequence,  the  Corporate  General  Partner,  rather  than
regularly  examining  the  maintenance  of acceptable  loan-to-value  ratios and
taking other actions typical of institutional lenders, instead performs internal
reviews on loans where, for example,  payments have become delinquent,  or there
is an indication of possible devaluation of the property securing the loan. Such
review includes a physical evaluation of the property and examination of vacancy
factors for the  specific  property as well as the area in which the property is
located, the financial stability of the borrower, and the property's tenant mix.
Although  there can be no assurances  that such  procedures  are  adequate,  the
General Partners believe that the Partnership's  loans are in general adequately
secured. See "Business-- Delinquencies."

     Risks Related to Changes in Market Rates. As approximately 45% of the loans
in which the  Partnership  is invested and in which the  Partnership  expects to
invest in the future are fixed-rate  loans,  changes in general market  interest
rates could have an adverse effect upon the relative yield to Limited  Partners.
If  general  market  rates  were to  increase  substantially,  the yield on then
existing mortgage investments held by the Partnership and bearing fixed interest
rates may be lower than yields generated by comparable debt-related investments.
If  general  market  rates  were to  decrease  substantially,  the yield on then
existing  mortgage  investments with variable  interest rates, as well as future
mortgage investments of the Partnership may decrease. This risk increases as the
terms of loans in which the Partnership has invested  increase and the amount of
Partnership funds available for new investment by the Partnership decreases.

     Risks Related to  Concentration  of Mortgages in Northern  California.  The
aggregate principal amount of mortgage loans secured by real property located in
Northern  California as of December 31, 1995,  was  approximately  $120,744,000.
This represented 79% of the total mortgage loans held by the Partnership at that
date. Such  concentration  increases the risk of delinquent  loans when Northern
California  real  estate  conditions  are  weaker  than those in the rest of the
country. The Northern California economy has been affected in the past few years
by the generally prevailing recessionary influences which have caused an overall
reduction in values of real  property.  Values have been  reduced  further by an
overbuilding of commercial  properties and the relocation of existing businesses
to locations  outside of California.  Overbuilding of commercial  properties has
not been  unique to  Northern  California  as many other  urban  locations  have
experienced the same. The relocation of existing businesses to locations outside
of Northern California has been due to a number of factors including  employment
and property  costs,  state income and franchise  taxes and a relatively  strict
regulatory  environment.  These factors  combined  have  increased the amount of
available  commercial real property in excess of increases in demand and thereby
reduced  the  values of such  properties.  Recently,  the  amount  of  available
commercial  real  property  appears to have leveled off.  This has been due to a
marked  decrease in the  development of new commercial  space resulting from the
overbuilding of such space, and the relative  unavailability of mortgage capital
for such development.  In addition, the Savings and Loan Association problems in
California  which  were  widespread  during the last  decade  have  resulted  in
stringent  lending  restrictions  on banks and Savings and Loan  Associations by
both federal and state regulators.  Lower real estate values and restrictions on
lending may  increase  the risks of  investments  in  mortgages  secured by real
estate by  having  the  effect  of  decreasing  the pool of money  available  to
refinance  existing  loans or fund new  loans.  This  increases  the risk that a
borrower  looking for longer term financing than an existing loan offers will be
unable to  refinance  said loan and thus is more  likely to default  thereunder.
Currently, however, the Partnership generally restricts its investments in first
mortgage loans to 70% of the current value of the secured commercial (80% of the
secured, residential property),  property and 50% in the case of undeveloped and
leasehold interest  property.  The General Partners believe that the Partnership
investments in Northern California are in general adequately secured.
    

     Risks of Ownership and Development of Real Property and Equity or Cash Flow
Participation. When the Partnership acquires any equity or leasehold interest in
real property by direct investment, foreclosure or otherwise, the Partnership is
exposed  to the  risks of  liability  incident  to real  property  ownership  or
tenancy.  Owners of real  property  may be  subject to  liability  for injury to
persons and property  occurring on the real property or in  connection  with the
activity  conducted  thereon,  and liability for noncompliance with governmental
regulations. If the Partnership shares in the appreciation of mortgaged property
or in its cash flow,  the borrower or creditors of the  borrower,  or both,  may
seek to  recharacterize  the  Partnership's  loan to the  borrower  as an equity
interest of the Partnership in the mortgaged  property.  If a borrower or any of
its other creditors is successful in this regard, the Partnership's  capacity to
exercise  rights under its mortgage may be  jeopardized,  and the  Partnership's
claim for repayment may be  subordinated to the claims of other creditors of the
borrower.  Similarly,  controls  customarily imposed by lenders in participation
loans  may  increase  the risk of claims  of  lender  liability  for the acts or
omissions of the borrower.  Although the  Partnership  will attempt to structure
the loans which it makes to reduce the risk of all such claims,  there can be no
assurance that such claims will not be successful.

     In addition,  when the  Partnership is involved in the  development of real
property through the acquisition of entitlements on real property or the process
of  improving or  constructing  real  property,  the  Partnership  is exposed to
various risks  associated with such  processes.  These risks include but are not
limited to the risks of not obtaining  necessary  entitlements  to  development,
variations  in building  costs due to local laws and other  factors,  variations
affecting lease  absorption or sales such as interest rates,  economic  factors,
tax laws,  supply of  competitive  product,  etc.  and general  liability  risks
associated with construction.

     Environmental  Risks.  When the Partnership takes an equity interest in, or
the  management  control  of, any real  property,  or  forecloses  on any of the
mortgage  loans,  it is considered the owner of the real property  securing such
loans.  When  foreclosure  on  a  mortgage  loan  becomes  necessary,   and  the
Partnership  acquires record ownership of the property through  foreclosure sale
to protect its  investment,  the  Partnership  conducts  its  management  of the
property  primarily  to protect  its  security  interest  in the  property.  The
Partnership  does not and will not participate in the on-site  management of any
facility on the property in order to minimize the  potential  for  liability for
cleanup of any environmental  contamination under applicable federal,  state, or
local laws,  ordinances  or  regulations,  except  where may be required by law.
There  can be no  assurance  that the  Partnership  either as an owner or lender
would not incur full recourse  liability for the entire cost of any such removal
and cleanup,  or that the cost of such removal and cleanup  would not exceed the
value of the property.  In addition,  the  Partnership  could incur liability to
tenants  and  other  users of the  affected  property,  or users of  neighboring
property,  including liability for consequential  damages. The Partnership would
also be exposed to risk of lost revenues during any cleanup,  and to the risk of
lower lease rates or decreased  occupancy if the existence of such substances or
sources on the property  becomes known. If the  Partnership  fails to remove the
substances  or sources and clean up the  property,  it is possible that federal,
state, or local  environmental  agencies could perform such removal and cleanup,
and  impose  and  subsequently  foreclose  liens  on the  property  for the cost
thereof.  The  Partnership  may  find it  difficult  or  impossible  to sell the
property  prior  to or  following  any  such  cleanup.  If such  substances  are
discovered after the Partnership  sells the property,  the Partnership  could be
liable to the  purchaser  thereof  under  federal,  state or local laws. In such
case, the  Partnership  could also be subject to the costs  described  above. If
toxic or hazardous substances are present on real property,  the Partnership may
be responsible for the costs of removal or treatment of the substance. As owner,
the  Partnership  may also incur  liability to users of the property or users of
neighboring property for bodily injury arising from exposure to such substances.
If the Partnership is required to incur such costs or satisfy such  liabilities,
this  could  have  a  material  adverse  effect  on  Partnership  profitability.
Additionally,  if a borrower  is  required  to incur such costs or satisfy  such
liabilities,  this could  result in the  borrower's  inability to repay its loan
from the Partnership.

     Uninsured  Losses.  The General  Partners require that borrowers carry, for
the benefit of the Partnership, comprehensive fire and casualty insurance on the
properties  securing the  Partnership's  loans, in an amount to be determined by
the General Partners. However, there are certain types of losses (generally of a
catastrophic nature) which are either uninsurable or not economically insurable,
such as losses due to earthquakes,  floods,  or mudslides.  If any such disaster
occurs,  the Partnership may suffer a loss of principal and interest on the loan
secured by the uninsured  property.  It is also possible for a borrower to allow
the  insurance  to  lapse,  and if notice of said  lapse is  delayed,  insurance
obtained to cover the gap might not cover  losses.  Furthermore,  it is possible
that the  insurance  coverage  would not be  adequate  to cover the value of the
property.  Notwithstanding the above, the General Partners intend to conduct the
Partnership's business in such a manner as to minimize these risks.  Unspecified
Investment Risks. The Partnership  assets are presently invested primarily in an
existing pool of mortgages.  Such  mortgages  are  summarized  under the caption
"Business."  However,  the  Partnership has not identified the mortgage loans in
which it will invest the proceeds of this offering.  It is anticipated  that the
Partnership  will  continue  to invest in  additional  mortgage  loans.  Limited
Partners, however, have no advance information concerning particular investments
that the  Partnership  may  make and must  rely  solely  upon the  judgment  and
abilities of the General Partners. The General Partners have complete discretion
in investing the proceeds from the sale of Units.

     Usury  Risks.   State  usury  laws   establish   restrictions   in  certain
circumstances  that prohibit  lenders from  charging  interest on loans at rates
which  exceed  the  maximum  rates  permitted  by such laws.  Severe  penalties,
including loss of interest and treble  damages,  may be imposed upon persons who
violate  these usury laws.  The  Partnership's  loans  secured by real  property
located  in  California  are all  originated  through  individuals  or  entities
licensed by the State of  California as real estate  brokers and thus  generally
exempt  from the  usury  laws of the  State of  California.  To the  extent  the
Partnership  makes or acquires  loans  originated in and/or  secured by property
located  outside of  California,  the  Corporate  General  Partner  will utilize
persons or otherwise take actions that the Corporate  General  Partner  believes
will keep such  loans from being  usurious  under  applicable  usury  laws.  The
Corporate General Partner does not believe that any of the Partnership's current
loans, including loans secured by property outside of California,  are usurious,
but there can be no assurance  that some of the interest  charges and fees which
the Partnership receives on its investments may not be held to be usurious.

     LACK OF LIQUIDITY RISKS.  Limited Partners should be aware that their Units
may not be liquidated to cash as and when desired  because of the  restrictions,
discussed below, on repurchase of Units by the  Partnership,  on assignments and
transfers of Units as well as the risks of withdrawals  by a substantial  number
of Limited Partners.

     Risks  of  Restrictions  on  Repurchase  of  Units.  The  Partnership  will
repurchase the Units at $1.00 per Unit, subject to availability of funds, within
61 to 91 days after receipt of written notice from the Limited Partner,  up to a
maximum of $75,000 per calendar quarter for each Limited Partner ($100,000 for a
deceased Limited Partner),  provided, however, that no more than 10% of the then
outstanding Units are repurchased in any calendar year. A substantial decline in
sales of new Units or the  availability  of  Partnership  funds  could over time
materially  and  adversely  affect the ability of a Limited  Partner to withdraw
from the Partnership.  As a result investors will not be able to liquidate their
investments at will.

     Risks of Limited  Transferability of Units.  Notwithstanding  the fact that
the Units are being registered,  such Units have limited transferability.  There
is no public  market for the Units and it is not  expected  that any such market
will develop. There are substantial restrictions upon the transfer or assignment
of the Units, including the requirement that the General Partners consent to any
transferee's or assignee's becoming a substituted  Limited Partner.  The General
Partners may restrict the transfer of Units so that the Partnership  will not be
deemed  to  be a  publicly-traded  partnership.  In  addition,  restrictions  on
transfer  may be imposed by the  Commissioner  of  Corporations  of the State of
California or under other state securities laws. Consequently,  holders of Units
may not be able to liquidate  their  investment in the event of an emergency and
the Units may not be readily  accepted as collateral  for loans.  Further,  if a
transfer or assignment is made despite the lack of a public market and the other
transfer  restrictions  referred to above,  depreciation  deductions and gain or
loss on sale of any Partnership  assets  allocable to a subsequent  purchaser of
the Units  would be  determined  by the  Partnership's  tax basis in such assets
without  reference to such purchaser's  basis in the Units.  This may be another
deterrent    to    transferability    of   the   Units.    See    "Federal   Tax
Consequences--Subsequent Purchasers".

     Risks to Limited  Partners  of  Substantial  Withdrawals  by Other  Limited
Partners.  If a substantial  number of Limited  Partners seek to withdraw  their
Partnership interests, the Partnership and the remaining Limited Partners may be
subject to certain risks,  including the risk that the capital base and funds of
the  Partnership  available  for  reinvestment  will be reduced  or  eliminated,
possibly  affecting  the  ability  of the  Partnership  to  diversify  its  loan
portfolio.  Distributions  of cash available for  distribution may be reduced or
suspended   during  any  period  that  the   Partnership  is  required  to  fund
withdrawals,  and  the  Partnership  may  have  insufficient  funds  to pay  all
withdrawal requests. However, see "Summary of the Partnership and Description of
Units--Withdrawal  from Partnership," for limitations on the right of withdrawal
by Limited Partners.

     RISKS OF LIMITED PARTNER STATUS.  The Limited  Partners do not have a voice
in  management  decisions of the  Partnership  and can  exercise  only a limited
participation in the affairs of the Partnership.

     Rights of Limited  Partners  Restricted.  The Limited  Partners have voting
rights that  provide  that a majority in  interest of the Limited  Partners  may
dissolve the  Partnership,  remove and replace the General  Partners,  amend the
Limited  Partnership  Agreement,  and  approve  a  sale,  exchange,  pledge,  or
refinancing  of all or  substantially  all of  the  assets  of the  Partnership.
However,  all other decisions with respect to the management of the Partnership,
including the determination as to which investments to make, will be made by the
General Partners or their  Affiliates.  Accordingly,  no person should invest in
the  Partnership  unless  such  person is willing to entrust  all aspects of the
management of the Partnership to the General Partners.

     Limited Partners Not  Independently  Represented.  The Limited Partners are
not  represented by independent  counsel.  Thus, the terms and conditions of the
Partnership's offering were not the result of arm's-length negotiations. Counsel
to the  Partnership  and to the General  Partners is and may  continue to be the
same.

     Risks of Distributions Being Adversely Affected by Profitability,  Reserves
and Withdrawals.  Despite its record of profitability  (see "Selected  Financial
Data"), there can be no assurance that operations of the Partnership will always
be profitable.  Distributions are affected by many factors, including changes in
the general economy, the real estate market,  prevailing interest rates and fees
paid  to the  General  Partners.  Distributions  to  Limited  Partners  of  cash
available for  distribution  are made monthly out of revenues from  investments,
which are  affected  by  prevailing  interest  rates,  and after  provision  for
expenses,  including  fees  payable  to  the  Corporate  General  Partners,  and
reserves.  The need for, and the amount of,  reserves  (other than cash reserves
required by Article VI.7 of the  Partnership  Agreement),  is  determined by the
Corporate General Partner.  To the extent reserves for losses are established by
the  General   Partners  in  the  financial   statements  of  the   Partnership,
distributions  to  Limited  Partners  may  be  decreased  in  the  same  amount.
Substantial  increases in withdrawals by Limited  Partners,  if paid out of cash
available  for  distribution,  could also  reduce  distributions.  For all these
reasons,  there is no assurance that future  distributions  to Limited  Partners
will be made or that they will be comparable to those of the past.

     TAXATION  RISKS.  The tax  consequences of investing in the Partnership may
differ  materially  depending  on whether the Limited  Partner is an  individual
taxpayer,  corporation,  trust,  partnership  or tax-exempt  entity.  Therefore,
Limited  Partners should discuss  investment in the  Partnership,  including the
following taxation risks, with their own tax advisor.

     Risks of Taxation as a Partnership.  The  Partnership  will not apply for a
ruling from the IRS that the  Partnership  will be  classified  as a partnership
rather than as an association taxable as a corporation,  and such a ruling could
not be obtained if requested. The Partnership has been advised, however, that it
is more likely than not that the Partnership will be classified as a partnership
rather  than  as  an  association   for  federal   income  tax  purposes.   Such
determination  of the  Partnership's  status is based upon a review of  existing
laws,  regulations and published authority,  all of which are subject to change.
There can be no assurance that the Partnership  will be treated as a partnership
for tax purposes or that such status might not be lost because of future changes
in  applicable  laws  or  regulations.  Even if an  entity  is  classified  as a
partnership  rather  than  as  an  association,  it  may  still  be  taxed  as a
corporation if it is a "publicly traded partnership." There is no opinion of tax
counsel  concerning whether the Partnership will be considered a publicly traded
partnership,    taxable   as   a   corporation.    See   "Federal   Income   Tax
Consequences--Taxation as a Partnership."

     If the Partnership were taxable as a corporation,  the Partnership would be
subject to federal  income tax on any taxable  income at regular  corporate  tax
rates.  The Limited  Partners  would not be entitled to take into account  their
distributive  share of the  Partnership's  deductions  or credits,  and would be
subject  to  tax on  their  share  of the  Partnership's  income  to the  extent
distributed  either as  dividends  out of current or  accumulated  earnings  and
profits  or as  taxable  gain  in  excess  of the  tax  basis  of  their  Units.
Classification  of the  Partnership as an entity taxable as a corporation  would
result in a reduction  in yield and cash flow,  if any, to a Limited  Partner on
its   investment.   See  "Federal   Income  Tax   Consequences--Taxation   as  a
Partnership," and "--Taxation of Nonexempt Limited Partners."

     Other Risks  Related to Tax Aspects.  In  evaluating  an  investment in the
Partnership,  a Limited  Partner  should  consider  all of the tax  consequences
thereof, including, but not limited to: (i) the possibility that the Partnership
might not be  considered  to be engaged in a trade or business,  with the result
that income or loss of the Partnership  will be considered  portfolio  income or
loss and an individual  Limited  Partner's  share of expenses of the Partnership
will be "miscellaneous  itemized deductions,"  deductible only to the extent all
miscellaneous  itemized  deductions exceed 2% of the Limited Partner's  adjusted
gross income (subject to certain  additional  limitations in the case of certain
high-income  taxpayers);  (ii) the possibility  that interest  incurred to carry
Units  may not be  deductible  under the  "investment  interest"  limitation  of
Section  163(d) of the Internal  Revenue Code of 1986, as amended  ("Code") (see
"Federal Income Tax Consequences--Limitation on the Deductibility of Interest");
(iii) the possibility that an audit of the Partnership's information returns may
result  in  the  disallowance  of  certain   deductions,   an  increase  in  the
Partnership's  gross  income,  and an audit of the  income  tax  returns  of the
Limited  Partners  (which could result in adjustments  to the Limited  Partners'
nonpartnership  items of income,  deductions or credits,  and the  imposition of
penalties and interest  relating to such adjustments and additional  expenses in
connection  with filing  amended  income tax returns) (see  "Federal  Income Tax
Consequences--Partnership  Tax Returns  and  Audits");  (iv) if the  Partnership
makes any loan in which it  participates  in the  appreciation  of the mortgaged
property or in the cash flow from the operations  thereof,  the Internal Revenue
Service (the "IRS") may attempt to  recharacterize  the entire loan as an equity
interest in the mortgaged  property--there can be no assurance that the IRS will
not be successful in this regard (See "Federal Income Tax Consequences--Taxation
of Mortgage Loan Interest");  (v) the possibility that state or local income tax
treatment  may not be similar to federal  income  tax  treatment  (see  "Federal
Income Tax  Consequences--State  and Local Taxation");  and (vi) with respect to
tax-exempt entities investing in the Partnership,  the possibility that all or a
portion of the income from the  Partnership  may be deemed  "unrelated  trade or
business  income"  subject to tax (see  "Federal  Income  Tax  Consequences--Tax
Treatment of Tax-Exempt Entities").

     Risks of Investment by Tax-Exempt Entities. Prospective investors which are
qualified employee benefit plans and individual  retirement accounts ("Qualified
Plans")  should  consider a number of factors which may affect their decision to
invest in the  Partnership,  including  whether an  investment in the Fund would
comply with the "prudent man" rule of the Employee  Retirement  Income  Security
Act of 1974  ("ERISA");  whether  an  investment  in the  Partnership  would  be
consistent with the requirement  that the assets of a Qualified Plan be invested
in a diversified  manner;  and whether an investment in the Partnership would be
consistent with the liquidity needs of the prospective investor.  The resolution
of these issues could vary for each Qualified Plan  considering an investment in
the Partnership,  depending upon, among other factors,  the exact composition of
the assets owned by the Qualified Plan. In addition,  the  Partnership  does not
intend to provide  investors  with  annual  appraisals  of Units or  Partnership
assets. The General Partners,  however, will furnish their best estimates of the
value of the  Units or the  Partnership  assets,  if  requested  to do so by any
Limited  Partner.  Each  Qualified  Plan  contemplating  an  investment  in  the
Partnership  should consider the impact that such an investment will have on the
requirement  that the Plan revalue its assets on at least an annual basis.  (See
"Federal Income Tax Consequences--Tax Treatment of Tax-Exempt Entities").

     CONFLICTS OF INTEREST RISKS.  The General Partners and their Affiliates may
be subject to various  conflicts of interest in managing the  Partnership and in
acquiring and managing  investments for the  Partnership.  Substantial  fees are
payable to the Corporate General Partner that are not determined by arm's-length
negotiations.  See "Compensation of the General Partners and Their  Affiliates,"
"Conflicts of Interest," "Fiduciary Responsibility" and "Business."

   
     Payment of Fees to General Partners.  The investment evaluation fee payable
to the  Corporate  General  Partner is generally  payable up front from payments
made by the  third  party  borrower.  The  servicing  fee paid  annually  to the
Corporate  General  Partner by borrowers,  reduces the interest rate realized by
the Partnership on the related loans, and thus affects yield to the Partnership.
Management  fees and investment  evaluation  fees for existing loans sold to the
Partnership  payable to the Corporate  General Partner by the  Partnership,  the
amounts of which are determined to some extent by the Corporate General Partner,
are obligations of the Partnership.  Accordingly,  the Corporate General Partner
may  continue  to  receive  these  fees even if the  Partnership  is  generating
insufficient  income  to  make  distributions  to  the  Limited  Partners.   The
determination  of the amount of investment  evaluation fees for new and existing
loans is made by the General  Partners based on competitive  market  conditions.
Such fees  affect  the yield to the  Partnership  and  distributions  to Limited
Partners.  Therefore,  the General Partners have a conflict of interest with the
Limited  Partners  with respect to such fees.  See  "Conflicts  of Interest" and
"Compensation of the General Partners and their Affiliates."
    

     General  Partners  Not Full  Time.  The  Partnership  does not have its own
officers,  directors,  or employees.  The General Partners supervise and control
the business affairs of the Partnership, locate investment opportunities for the
Partnership  and render certain other services.  The General  Partners devote to
the  Partnership's  affairs  only such time as may be  reasonably  necessary  to
conduct its business.  The General  Partners are and may be general  partners of
other  partnerships  and have other  business  interests  of  significance.  See
"Management."

           COMPETITION   RISKS.   The  mortgage   lending   business  is  highly
competitive,  and the Partnership competes with numerous  established  entities,
some of whom  have more  financial  resources  and  experience  in the  mortgage
lending  business  than  the  General  Partners.   The  Partnership   encounters
significant  competition  from  banks,  insurance  companies,  savings  and loan
associations,  mortgage bankers,  pension funds, real estate investment  trusts,
and other  lenders with  objectives  similar in whole or in part to those of the
Partnership.  An increase in the availability of funds may increase  competition
for the making of mortgage loans and may reduce the yields available thereon.


                         INVESTOR SUITABILITY STANDARDS

     The Partnership has established certain  suitability  standards and minimum
investment  requirements  for potential  purchasers of Units which are set forth
below. In addition,  the  Partnership,  as well as certain  states,  have placed
certain restrictions on the resale or transfer of Units.

     The  General  Partners  have  established  procedures  to ensure  that each
investor meets the suitability  standards.  In particular,  the General Partners
have set forth in the Subscription  Agreement the required suitability standards
and asked questions therein designed to determine that each investor is aware of
and meets the  suitability  standards.  The General  Partners  have  established
methods to carefully review and screen all Subscription Agreements,  and to pull
out  and  reject   Subscription   Agreements  from  investors  not  meeting  the
suitability   standards.   The  proposed   selling  group   agreements   require
participating  broker/dealers to diligently make inquiries as required by law of
all prospective  investors in order to ascertain  whether a purchase of Units is
suitable for the investor, and to promptly transmit to the Partnership all fully
completed Subscription Agreements.

     Units represent a long-term investment without liquidity. Investors may not
be able to liquidate  their  investment  in the event of an emergency or for any
other  reason.  Units  will be sold only to an  investor  who has,  and who also
represents  in the  Subscription  Agreement set forth hereto as Exhibit "B" that
he, she or it has, either:  (i) a net worth (exclusive of home, home furnishings
and automobiles) of at least $30,000 ($50,000 in the state of Washington) plus a
minimum  annual  gross  income  of at least  $30,000  ($50,000  in the  state of
Washington)  or,  in the  alternative,  (ii) a  minimum  net  worth  of  $75,000
($150,000 in the state of Washington)  (exclusive of home, home  furnishings and
automobiles)  irrespective  of  annual  gross  income;  or  (iii) in the case of
purchases by fiduciary accounts,  one of the foregoing  conditions is met by the
fiduciary,  by the fiduciary account, or by the donor who directly or indirectly
supplies or supplied the funds for the  purchase of Units.  In the case of gifts
to  minors,  such  conditions  must be met by the  custodian  or the  donor  who
directly  or  indirectly  supplies or supplied  the funds.  The minimum  initial
number of Units which an investor may purchase is two thousand Units ($2,000).

     Under the laws of certain  states,  the holder of Units may  transfer  such
Units only to persons who meet similar suitability  standards.  Investors should
carefully read the requirements in connection with resales of Units set forth in
"Summary of Partnership Agreement and Description of Units--Assignment of Units"
and  in  the   Subscription   Agreement.   See   also   "Risk   Factors--Limited
Transferability of Units."

     Investment in the Partnership involves certain risks and,  accordingly,  is
suitable  only for entities or persons of adequate  means.  Due to the nature of
the Partnership's investments, it is likely that all or substantially all of the
income of the  Partnership  will be taxable to the Limited  Partners as ordinary
income.  See "Federal Income Tax  Consequences."  The Units may,  therefore,  be
suitable for: a corporate  pension or profit sharing plan ("Corporate  Plan"); a
Keogh Plan account ("Keogh Plan")  (Corporate Plans and Keogh Plans are referred
to herein, collectively, as "Qualified Plans"); an Individual Retirement Account
("IRA");  other entities  exempt from federal income  taxation such as endowment
funds and  foundations,  and  charitable,  religious,  scientific or educational
organizations  (assuming the provisions of their  governing  instruments and the
nature of their tax  exemptions  permit such  investment);  and persons  seeking
current taxable income. It should be noted,  however,  that an investment in the
Partnership will not, in and of itself,  create an IRA for an investor and that,
in order to create an IRA, an investor must himself  comply with the  provisions
of Section 408 of the Internal Revenue Code of 1986, as amended.

     The  investment  objectives  and  policies  of the  Partnership  have  been
designed to make the Units suitable investments for employee benefit plans under
current law. In this regard, the Employee Retirement Income Security Act of 1974
("ERISA")  provides a  comprehensive  regulatory  scheme for "plan  assets."  In
accordance  with final  Regulations  published by the Department of Labor in the
Federal Register on November 13, 1986, the General Partner intends to manage the
Partnership in such a way so as to assure that an investment in the  Partnership
by a Qualified Plan will not, solely by reason of such investment, be considered
to be an investment in the  underlying  assets of the  Partnership so as to make
the assets of the  Partnership  "plan  assets." The final  Regulations  are also
applicable to an IRA. See "Risk Factors--Investment by Tax-Exempt Entities."

     The General  Partners are not permitted to allow the purchase of Units with
assets  of any  Qualified  Plans if the  General  Partners  (i) have  investment
discretion  with  respect to the assets of the  Qualified  Plan  invested in the
Partnership, or (ii) regularly give individualized investment advice that serves
as the primary  basis for the  investment  decisions  made with  respect to such
assets.  This prohibition is designed to prevent violation of certain provisions
of ERISA.

     EACH  PROSPECTIVE  INVESTOR SHOULD OBTAIN THE ADVICE OF SUCH ATTORNEY,  TAX
ADVISOR,  AND  BUSINESS  ADVISOR  WITH  RESPECT TO THE LEGAL,  TAX AND  BUSINESS
ASPECTS OF THIS INVESTMENT PRIOR TO SUBSCRIBING FOR UNITS.

                         NOTICE TO CALIFORNIA RESIDENTS

     ALL  CERTIFICATES  REPRESENTING  UNITS  RESULTING  FROM ANY OFFER  SALES IN
CALIFORNIA WILL BEAR THE FOLLOWING LEGEND RESTRICTING TRANSFER:

             IT IS UNLAWFUL TO CONSUMMATE A SALE OR TRANSFER OF THIS
              SECURITY, OR ANY INTEREST THEREIN, OR TO RECEIVE ANY
            CONSIDERATION THEREFOR, WITHOUT THE PRIOR WRITTEN CONSENT
               OF THE COMMISSIONER OF CORPORATIONS OF THE STATE OF
              CALIFORNIA, EXCEPT AS PERMITTED IN THE COMMISSIONER'S
                                     RULES.

     A copy of the applicable rule of the California  Commission of Corporations
is  furnished  to each  California  investor  on  acceptance  of the  investor's
subscription by the General Partners.

                                HOW TO SUBSCRIBE

     Each person  wishing to subscribe  for Units should  carefully  review this
Prospectus,  detach,  complete and sign the Subscription  Agreement  attached as
Exhibit "B" to this Prospectus,  and deliver it to Owens Securities  Corp., P.O.
Box 2308,  2221 Olympic Blvd.,  Walnut Creek,  CA 94595 together with a check in
the full amount of his or her subscription payable to "Owens Mortgage Investment
Fund."  Additional  copies of the  Subscription  Agreement  may be obtained from
Owens Securities Corp.



<PAGE>


                                 USE OF PROCEEDS

     The  Partnership  has not  identified  the mortgage  loans in which it will
invest the  proceeds  of this  offering,  although  it is  anticipated  that the
Partnership  will  continue to invest in additional  mortgage  loans of the kind
that are now in its portfolio. See "Business".  Limited Partners,  however, have
no advance information  concerning  particular  investments that the Partnership
may make and must rely solely upon the  judgment  and  abilities  of the General
Partners. Subject to certain limitations set forth in the Partnership Agreement,
the General Partners have complete discretion in investing the proceeds from the
sale of Units.

     There is no  assurance  that  Units  will be sold or that any or all of the
proceeds  will  be  received.  If  only  minimal  proceeds  are  received,   the
Partnership  would  continue to operate  with its current  portfolio of mortgage
loans for some time  without,  in the  judgment  of the  General  Partners,  any
materially  adverse  foreseeable  effects.  However,  in  the  course  of  time,
depending on the rates of withdrawal by Limited Partners and principal  payments
on loans by borrowers,  withdrawals by Limited Partners' could be restricted due
to lack of liquidity.  The  following  table sets forth the  application  of the
proceeds  of the sale of the  maximum  number  of Units  being  offered  hereby.
Pending  investment in such mortgage loans,  the Partnership may invest funds in
short-term liquid  investments such as U.S.  Treasury bills,  notes or bonds, or
certificates of deposit.
   
                                                Maximum Offering
                                          (67,327,788 Units to be Sold)
    
                                   ------------------------------------------
                                                               Percent of
                                        Amount                  Offering
   
Gross Proceeds                       $ 67,327,788                100.0%
Less:                                                                       
     Offering Expenses(1)            $          0                  0.0%
                                      -----------                -----
Proceeds Available for Investment    $ 67,327,788                100.0%
Less:
     Cash Reserves(2)                $  1,009,917                  1.5%
                                      -----------                -----
Cash Available for Investment in
     Mortgage Loans                  $ 66,317,871                 98.5%
                                      ===========                =====
    

- --------
(1)  To be advanced by the General  Partners.  Such expenses are not expected to
     exceed  $40,000 for this  offering.  The  Partnership  will  reimburse  the
     General Partners for offering  expenses  advanced,  out of revenues and not
     from the proceeds of the offering.

(2)  The Partnership has established and will continue to have cash  contingency
     reserves in an aggregate amount of at least 1-1/2% of the gross proceeds of
     the  offering.  This  reserve is used as  appropriate,  to pay  expenses in
     excess of revenues, satisfy obligations of underlying securities and expend
     money to satisfy  unforeseen  obligations of the  Partnership.  The General
     Partners are required to contribute to capital cash in the amount of 1/2 of
     1% of the aggregate  capital  contributions of the Limited  Partners.  This
     capital  contribution  is available as an  additional  contingency  reserve
     making  the  total  cash  reserves  equal  to 2% of the  aggregate  capital
     contributions of the Partnership.

(3)  The  Partnership  has not  determined  a maximum  amount of  proceeds to be
     allocated to the various types of mortgage  loans to be made or invested in
     by the  Partnership.  Each loan presented to the Partnership is reviewed to
     determine  if it meets the criteria  established  by the  Partnership.  See
     "Business--Principal  Investment  Objectives."  The Partnership  intends to
     continue its current policies concerning investment of the proceeds of this
     offering.  The  majority  of  the  funds  committed  to  investment  by the
     Partnership  are, and, in the future are expected to be, in first  mortgage
     loans on income-producing  properties. See "Business." The Partnership does
     not anticipate using any of the proceeds of this offering to acquire assets
     otherwise than in the ordinary course of its business.

                          CAPITALIZATION OF PARTNERSHIP

   
     The  capitalization  of the  Partnership  as of December 31,  1995,  and as
adjusted  to give  effect to the sale of the  maximum  number  of Units  offered
hereby,  excluding  the  cash  and  promotional  contributions  of  the  General
Partners, is as follows:
    

                                                 Actual         As Adjusted(1)
   
Units ($1.00 per Unit)                        $164,744,443       $232,032,231
    

- -------------
     (1)  Amounts  after  deduction  of certain  offering  expenses  aggregating
$40,000 and reimbursed by the Partnership to the Corporate  General Partners out
of revenues. See "Plan of Distribution."



                  CAPITAL CONTRIBUTION OF THE GENERAL PARTNERS

   
     The General  Partners  are  required to  contribute  to capital cash in the
amount  of 1/2 of 1% of  the  aggregate  capital  contributions  of the  Limited
Partners  and,  as of December  31,  1995,  have  contributed  cash  aggregating
$829,028.  In  addition,  the General  Partners  are  entitled to an  additional
interest in the form of a  promotional  interest  of 1/2 of 1% of the  aggregate
capital  contributions of the Limited Partners and, as of December 31, 1995, had
been credited with promotional interests aggregating $829,028.
    


            COMPENSATION OF THE GENERAL PARTNERS AND THEIR AFFILIATES

     The  General  Partners  and  their  affiliates  receive  various  forms  of
compensation  and  reimbursement  of  expenses  from  the  Partnership  and from
payments by borrowers under mortgage loans held by the Partnership.

Compensation and Reimbursement from the Partnership

   
     Management  Fees. The Partnership  Agreement  authorizes the payment by the
Partnership  to the  Corporate  General  Partner,  who  acts as  manager  of the
Partnership,  of a management fee, payable monthly,  of up to 2-3/4% per year of
the average  unpaid  balance of the  Partnership's  mortgage loans at the end of
each of the 12  months in the  current  calendar  year.  The  Corporate  General
Partner is entitled to receive a management  fee on all loans,  including  those
that are delinquent. This it believes is justified by the added effort and costs
associated  with  such  loans,  including  legal  fees.  The  maximum  allowable
management  fee is reduced to 1-3/4% per year if the Corporate  General  Partner
has not  provided  during  the  preceding  calendar  year  any of the  following
discretionary  services:  (1) advanced its own funds to the  Partnership  or any
senior lienholder to cover delinquent interest or principal payments on mortgage
loans held by the  Partnership;  (2)  advanced  its own funds to cover any other
costs associated with delinquent loans held by the Partnership, such as property
taxes,  insurance and legal expense;  or (3) purchased any such defaulted  loans
from the Partnership.
    

     Investment  Evaluation  Fees on Resale of Existing  Loans.  Customarily the
Partnership acquires loans for its portfolio by funding new or refinanced loans.
On such  transactions  the Corporate  General Partner receives from the borrower
payments of investment  evaluation  and ongoing  servicing  fees.  Occasionally,
however,  the  Corporate  General  Partner is able to  purchase  and sell to the
Partnership  existing  mortgage  notes  that meet the  Partnership's  investment
requirements.  In such instances,  the Corporate General Partner was compensated
by the Partnership in amounts equal to the difference between the purchase price
paid by the Partnership and that paid by the Corporate General Partner. However,
since June,  1992,  there have been no such  purchases and sales of loans to the
Partnership  whereby the Partnership has paid investment  evaluation fees to the
Corporate General Partner, and the Corporate General Partner does not anticipate
any such transactions in the future.

     Promotional Interest. The Corporate General Partner contributes cash to the
capital of the  Partnership in the amount of 1/2 of 1% of the aggregate  capital
contributions  of the  Limited  Partners,  and  together  with  its  promotional
interest,  the Corporate General Partner has a Partnership  interest equal to 1%
of  the  Limited  Partners'  contributions.  The  promotional  interest  of  the
Corporate  General  Partner of up to 1/2 of 1%, for which the Corporate  General
Partner has not contributed  cash, is potential  additional  compensation to the
Corporate  General  Partner.  For example,  should the  Partnership  generate an
annual  yield  on  Partnership  capital  of the  Limited  Partners  of 10%,  the
Corporate  General  Partner  would  receive  additional   distributions  on  its
promotional interest of up to approximately $125,000 per year if $250,000,000 of
Units are outstanding.  If the Partnership  should be liquidated,  the Corporate
General Partner would receive up to $1,250,000 in capital  distributions without
having  made an  equivalent  cash  contribution  as a result of its  promotional
interest.  Such  capital  distributions,  however,  will be made only  after the
Limited Partners have received 100% of their capital contributions.

     Reimbursement  of  Offering  Expenses.  The  Corporate  General  Partner is
reimbursed  by the  Partnership  out of revenues for certain  offering  expenses
incurred by them in connection with the registration,  qualification and sale of
the Units.

     Reimbursement  of  Other  Expenses.   The  Corporate   General  Partner  is
reimbursed  by the  Partnership  for the actual  cost to the  Corporate  General
Partner of goods and materials used for or by the  Partnership and obtained from
unaffiliated  entities,  and  actual  cost  of  services  of  nonmanagement  and
nonsupervisory  personnel  related  to the  administration  of  the  Partnership
(subject to certain limitations contained in the Partnership Agreement).

Compensation from Borrowers

     In addition to compensation from the Partnership, the General Partners also
receive compensation from payments by borrowers.

     Investment Evaluation Fees. These fees, also called mortgage placement fees
or points, are paid to the General Partners from payments by the borrowers under
loans held by the  Partnership.  Such fees are  compensation for the evaluation,
origination, extension and refinancing of loans for the borrowers. The amount of
such fees is determined by competitive conditions,  and may have a direct effect
on the interest rate borrowers are willing to pay the Partnership.

     Servicing  Fees.  The  Corporate  General  Partner has  serviced all of the
mortgage  investments  held by the  Partnership  and  expects to  continue  this
policy.  The  Partnership  Agreement  permits the Corporate  General  Partner to
receive an annual fee for such servicing,  up to 1/4 of 1% of the total mortgage
investments  held by the  Partnership.  Although the servicing  fees are paid by
borrowers  and not by the  Partnership,  the amount of such fees will reduce the
interest rates obtained on Partnership  loans by up to 1/4 of 1% and may thus be
deemed to have been paid by the Partnership.

     The  servicing fee is computed on an annual basis and paid to the Corporate
General Partner on a monthly basis. The Corporate General Partner may change the
amount  of the  servicing  fee  from  time to time as long as this  fee does not
exceed the allowable limit of 1/4 of 1%.

     Late  Payment  Charges.  Late  payment  charges  are paid to the  Corporate
General  Partner from  payments  made by borrowers  when the  Corporate  General
Partner has advanced the delinquent amount to the Partnership.

   
     The following table  summarizes the forms and amounts of  compensation  and
reimbursed  expenses paid to the General  Partners or their  affiliates  for the
year ended December 31, 1995,  showing actual amounts and the maximum  allowable
amounts for management and servicing fees. See discussion below in this Section.
No other compensation was paid to the General Partners during such periods. Such
fees  were  established  by the  General  Partners  and were not  determined  by
arm's-length negotiation.
    


                                                     Year Ended
                                                 December 31,  1995
                                                              Maximum
Form of Compensation                         Actual           Allowable

                                               PAID BY PARTNERSHIP
   
Management Fees                          $ 1,432,000         $ 4,117,000
Promotional Interest                          69,000              69,000
                                           ---------           ---------
Subtotal                                 $ 1,501,000         $ 4,186,000
                                           ---------           ---------
Reimbursement of Other Expense           $   352,000         $   352,000
                                           ---------           ---------
     Total                               $ 1,853,000         $ 4,538,000
                                           =========          ==========
    

                                                PAID BY BORROWERS
   
Investment Evaluation Fees               $ 1,865,000         $ 1,865,000 
Servicing Fees                               371,000             374,000
Late Payment Charges                         152,000             152,000
                                           ---------           ---------
     Total                               $ 2,388,000         $ 2,391,000
                                           =========           =========



     Aggregate actual  compensation  paid by the Partnership and by borrowers to
the General  Partners  during  1995,  exclusive  of expense  reimbursement,  was
$3,889,000 or 2.4% of year end  Partners'  capital.  If the maximum  amounts had
been  paid  to the  General  Partners  during  1995,  the  aggregate  amount  of
compensation,  excluding  reimbursements,  would have been $6,577,000 or 4.0% of
year-end  partners'  capital.  The increase in pro forma  compensation  for 1995
would have  reduced net income  allocated to Limited  Partners by  approximately
20%.

     The General Partners believe that the overall  compensation  payable to the
Corporate General Partner is commensurate with the services  provided.  However,
in order to  maintain  a  competitive  yield for the  Partnership,  the  General
Partners in the past have chosen not to take the maximum allowable compensation,
but there is no assurance that such practice will continue.
    

                              CONFLICTS OF INTEREST

     The Partnership and its Limited  Partners are subject to various  conflicts
of interest arising out of their  relationship with the General Partners.  These
conflicts include, but are not limited to, the following:

     Receipt of Investment  Evaluation Fees, Servicing Fees and Management Fees.
For the  evaluation,  origination,  extension  and  refinancing  of  Partnership
mortgage  loans,  the Corporate  General  Partner  generally  receives  mortgage
placement  or  investment  evaluation  fees  (points)  from  borrowers.  For the
servicing of mortgage loans made or invested in by the Partnership the Corporate
General Partner also receives from the borrowers a servicing fee of up to 1/4 of
1% per annum of the unpaid  principal  balance  of such  loans.  These  mortgage
placement  fees and  servicing  fees may have a direct  effect upon the interest
rate that  borrowers are willing to pay to the  Partnership,  as such fees are a
cost of the loan made by the Partnership.  If mortgage placement fees charged by
the  Corporate  General  Partner  are lower than those  customarily  charged for
similar services at the time of loan  origination,  it is possible that a higher
interest rate could be obtained on the Partnership's  loans.  Alternatively,  if
such  mortgage  placement  fees are higher  than those  customarily  charged for
similar services, it is possible that a lower interest rate might be obtained on
such loans.

     The  Corporate  General  Partner may also earn  compensation  when it sells
mortgages to the Partnership for an amount greater than the purchase price,  but
in no event  greater  than the face  value of the  mortgage.  These  fees have a
direct effect upon the yield that the Partnership earns on the mortgage. Limited
Partners must rely upon the General  Partners to honor their  fiduciary duty and
protect their interests in the making of and investing in mortgage loans.

     The amount of the Management  Fees paid by the Partnership to the Corporate
General  Partner is determined by the General  Partners up to the maximum amount
permitted under the Partnership Agreement. The higher the percentage paid to the
Corporate General Partner,  the lower the annual yield on capital of the Limited
Partners.

     Purchase  of  Delinquent   Loans.  See   "Business--Delinquencies"   for  a
discussion  of the  agreement  between  the  Corporate  General  Partner and the
Partnership   concerning  the  Corporate  General  Partner's   purchase  of  the
Partnership's interest in certain delinquent or defaulted loans.

   
     Assignment of General  Partners  Interest.  By Assignment dated January 29,
1987, David Adler, Gerald D. Gains, David K. Machado,  Milton N. Owens,  William
C. Owens,  Larry R.  Schultz and  Lorraine  Spingolo  assigned to the  Corporate
General  Partner  all of their  interest  in any  present or future  promotional
allowance  from the  Partnership,  effective as of January 1, 1987.  Pursuant to
this Assignment,  the Corporate General Partner has received  distributions from
the Partnership in the amount of $660,783 as of December 31, 1995. Each of these
present or former individual General Partners of the Partnership,  except Gerald
D. Gains and  Lorraine  Spingolo,  are  shareholders  of the  Corporate  General
Partner.
    

     Other Mortgage Lending Activities. The General Partners may form additional
limited  partnerships  and other  entities in the future to engage in activities
similar to and with the same investment  objectives as those of the Partnership.
The  General  Partners  may be engaged in  sponsoring  other  such  entities  at
approximately the same time as the Partnership's securities are being offered or
its  investments are being made. The General  Partners also originate,  sell and
service loans for individuals or unaffiliated entity investors. These activities
may cause conflicts of interest between such activities and the Partnership, and
the  duties  of  the  General  Partners   concerning  such  activities  and  the
Partnership.  The General  Partners  will attempt to minimize  any  conflicts of
interest that may arise among these various activities.

     Competition by the Partnership with Other Entities for Management Services.
The Partnership does not have  independent  management and relies on the General
Partners  for the  operation  of its  business  and the  management  of its loan
portfolio.  The  General  Partners  devote  only so much  of  their  time to the
business of the  Partnership  as in their judgment is reasonably  required.  The
General  Partners have conflicts of interest in allocating time,  services,  and
functions  between the  Partnership  and other present and future entities which
the General  Partners have organized or may in the future organize or with which
they are or may be affiliated,  as well as other business ventures in which they
are or may be involved.  The General  Partners are engaged and in the future may
be engaged  for their own  accounts,  or for the  accounts  of others,  in other
business  ventures,  and neither the  Partnership  nor any Limited Partner is or
will be entitled to any interest in such other ventures.

     Receipt of Compensation by the General Partners.  The compensation  payable
to the General Partners was not determined by arm's-length negotiations.

     Legal  Representation.   The  Partnership  and  the  General  Partners  are
currently  represented  by the  same  counsel.  The  Partnership  does  not have
independent legal counsel. If a conflict of interest should arise from such dual
representation,  appropriate  consideration will be given to the extent to which
the interests of the Partnership may diverge from those of the General Partners,
and, if necessary, separate counsel will be obtained for the Partnership and the
General Partners.

     Acquisition  of Loans from General  Partners or  Affiliates.  The Corporate
General  Partner  typically  locates  each  loan  made  or  invested  in by  the
Partnership  and  negotiates  the  terms of each loan on a  loan-by-loan  basis.
Generally,  the  Partnership  will invest in loans  together  with the Corporate
General Partner or other Affiliates.  On occasion, the Partnership may acquire a
loan from the Corporate General Partner or Affiliates.  In acquiring such loans,
the Corporate  General Partner will first make a determination  that the loan is
suitable for investment by the Partnership.  In making such  determination,  the
Corporate  General  Partner will follow the same principles it follows in making
or investing in other loans.  Among the factors that would cause the  investment
to be unsuitable  would be: (i) it is not the type of mortgage loan in which the
Partnership  invests;  (ii) the loan-to-value  ratio does not meet the standards
set  up  by  the  Partnership;  (iii)  the  investment  would  not  satisfy  the
Partnership's  investment  criteria;  or (iv) the method for making the mortgage
loan cannot be structured to meet the Partnership's  principal lending criteria.
Loans from the  Corporate  General  Partner or  Affiliates  may be acquired at a
discount of the face value based upon the effective yield of the note.

   
     All  decisions  regarding  mortgage  loans to be made or invested in by the
Partnership  are made by at least two members of a committee  of officers of the
Corporate General Partner comprised of David Adler, Milton Owens, William Owens,
Larry   Schultz,   who  are  also  General   Partners,   and  William  Dutra,  a
Vice-President of the Corporate General Partner.
    

     Investing in Loans With General Partners or Affiliates.  The Partnership is
prohibited by Section IX.4 of the  Partnership  Agreement  from making  mortgage
loans to the General Partners or Affiliates. However, the Partnership may invest
in mortgages  acquired by the General Partners or Affiliates.  The Partnership's
portion of the total mortgage loan may be smaller or greater than the portion of
the loan made by such General  Partner or  Affiliates,  but will generally be on
terms substantially similar to the terms of the Partnership's  investment.  Such
an  investment  would be made after a  determination  by the  Corporate  General
Partner that the entire loan is in an amount  greater than would be suitable for
the  Partnership  to make on its own.  However,  investors  should be aware that
investing with the General  Partners or Affiliates could result in a conflict of
interest  between the Partnership and the General  Partners or Affiliates in the
event that the borrower  defaults on the loan and both the  Partnership  and the
General Partners or Affiliates protect their own interest in the loan and in the
underlying security.

     Mortgage Loans to Affiliates.  The Partnership  will not invest in mortgage
loans to any of the General Partners, Affiliates of the General Partners, or any
limited  partnership  or entity  affiliated  with or  organized  by the  General
Partners.  However, the Partnership may have an investment in a mortgage loan to
the General  Partners when the Corporate  General Partner assumes by foreclosure
the obligations of the borrower under a mortgage loan.

     Right of General  Partners to Engage in Competitive  Business.  The General
Partners  will only devote such time to the  Partnership  as they,  in their own
discretion,  deem  necessary to conduct the  Partnership  business.  All Limited
Partners  should be aware of Section IV.3 of the  Partnership  Agreement,  which
provides that the General  Partners and  Affiliates  have the right to engage in
other  business  (including,  but not  limited  to,  acting as  partner in other
partnerships  formed for the purpose of making or  investing  in mortgage  loans
similar  to those  made or  invested  in by the  Partnership),  and to  compete,
directly or indirectly,  with the business of the  Partnership,  and neither the
Partnership nor any Limited Partners shall have any rights or claims as a result
of such activities.

                            FIDUCIARY RESPONSIBILITY

     The General Partners are accountable to the Partnership as fiduciaries, and
consequently  must exercise good faith and integrity with respect to Partnership
affairs,  must not take  advantage  of the  Limited  Partners,  must  make  full
disclosure  in their  dealings  with the  Partnership,  and must  account to the
Partnership  for any  benefit  or profit  derived  by them from any  transaction
connected with the Partnership without the consent of the Limited Partners.  The
Partnership  Agreement  provides that the General  Partners and their Affiliates
may  engage in  activities  similar to or  identical  with the  business  of the
Partnership. Presently none of the General Partners or their Affiliates acts for
its own account or as general  partner of a mortgage loan  investment  business.
However, the Corporate General Partner at times arranges and services trust deed
investments  for other  investors.  When they act in such capacity,  they have a
fiduciary duty to each entity, and are bound to treat each fairly and with equal
access to investment opportunities.

     Based upon the present state of the law and statutes,  regulations,  rules,
and  applicable  decisions  by the  courts,  it appears  that:  (i) the  Limited
Partners have the right,  subject to the  provisions  of  applicable  procedural
rules and statutes,  to bring Partnership class actions to enforce rights of all
Limited Partners similarly situated, and to bring Partnership derivative actions
to enforce  rights of the  Partnership  including,  in each case,  rights  under
certain rules and  regulations of the Securities  and Exchange  Commission;  and
(ii) Limited  Partners who have suffered  losses in connection with the purchase
or sale of their  interests in the  Partnership due to the breach of a fiduciary
duty by a General  Partner in connection  with such purchase or sale,  including
misapplication  by a General  Partner of the proceeds from the sale of interests
in the  Partnership,  may have a right to recover  such  losses from the General
Partner in an action based upon Rule 10b-5 under the Securities  Exchange Act of
1934,  as  amended.  Limited  Partners  also  have the  right to bring an action
against a General  Partner for breach of fiduciary  duty under  California  law.
However,  California law allows  indemnification  and limitation of liability in
certain instances.

     The Partnership  Agreement  provides that the General Partners shall not be
liable to the Partnership or the Limited Partners for the performance of any act
or for any  failure  to act,  so long as such act or  failure to act was done in
good faith to promote the best interests of the  Partnership and so long as they
were not guilty of negligence or misconduct.  Accordingly, a Limited Partner may
have a more limited right of action  against the General  Partners than he would
have had in the absence of such limitation in the Partnership Agreement.

     The  Partnership  Agreement also provides that, to the extent  permitted by
law, the Partnership  shall indemnify the General Partners against liability and
related  expenses  (including  attorneys'  fees) relating to the  performance or
nonperformance  of any act concerning the activities of the Partnership,  except
in the case where the  General  Partners  are  guilty of bad faith,  negligence,
misconduct or reckless disregard of duty, provided such act or omission was done
in  good  faith  to  promote  the  best  interest  of  the   Partnership.   Such
indemnification is recoverable from the assets of the Partnership,  but not from
the Limited Partners. A successful claim for such indemnification  would deplete
Partnership  assets by the amount paid. The Partnership  Agreement also provides
that,  notwithstanding  the  above-referenced  provisions,  neither  the General
Partners nor any officer, director,  employee, agent, subsidiary, or assignee of
the  General  Partners  or of the  Partnership  shall  be  indemnified  from any
liability,  loss or damage  incurred by any of them in  connection  with (i) any
claim or settlement  involving  allegations  that the Securities Act of 1933, as
amended,  or any state securities act was violated by the General Partners or by
any such other  persons or entity,  except as  permitted  by certain  regulatory
agencies or (ii) any liability imposed by law including liability for fraud, bad
faith, or negligence.

     This is a  rapidly  developing  and  changing  area of the law and  Limited
Partners who have questions  concerning  the duties of a General  Partner or who
believe that a breach of fiduciary duty by a General Partner has occurred should
consult their own legal counsel.

     IN THE OPINION OF THE SECURITIES AND EXCHANGE  COMMISSION,  INDEMNIFICATION
FOR  LIABILITIES  ARISING  UNDER  THE  SECURITIES  ACT OF 1933 IS  UNENFORCEABLE
BECAUSE IT IS CONTRARY TO PUBLIC POLICY.

                                   MANAGEMENT

Management of the Partnership

     The General Partners of the Partnership are David Adler,  David K. Machado,
Milton N. Owens,  William C. Owens,  Larry R. Schultz and Owens Financial Group,
Inc., a California  Corporation,  the  Corporate  General  Partner.  The General
Partners'  principal place of business is located at 2221 Olympic Blvd.,  Walnut
Creek, CA 94595. Their telephone number is (510) 935-3840.

     The  Corporate  General  Partner  manages and  controls  the affairs of the
Partnership  and has general  responsibility  and final authority in all matters
affecting the Partnership's  business. Such duties include dealings with Limited
Partners,  accounting,  tax and legal matters,  communications  and filings with
regulatory  agencies  and all other  needed  management  duties.  The  Corporate
General  Partner may also, at its sole  discretion  and subject to change at any
time, (1) advance its own funds to the  Partnership or to any senior  lienholder
to cover delinquent interest or principal payments on mortgage loans held by the
Partnership,  (2) advance its own funds to cover any other costs associated with
delinquent loans held by the Partnership including, but not limited to, property
taxes, insurance and legal expense or (3) purchase such defaulted loans at their
book  value from the  Partnership.  See  "Business--Delinquencies".  In order to
assure that the Limited  Partners  will not have  personal  liability as General
Partners,  Limited  Partners have no right to  participate  in the management or
control of the  Partnership's  business or affairs  other than to  exercise  the
limited voting rights provided for in the Partnership  Agreement.  The Corporate
General Partner has primary responsibility for the initial selection, evaluation
and  negotiation  of mortgage  investments  for the  Partnership.  The Corporate
General Partner provides all executive,  supervisory and certain  administrative
services for the  Partnership's  operations,  including  servicing  the mortgage
loans made by the Partnership.

     The books and records of the  Partnership  are  maintained by the Corporate
General Partner,  subject to audit by independent  certified public accountants.
Purchasers of Units will have no right to  participate  in the management of the
Partnership,  and it is not  intended  that  there will be  meetings  of Limited
Partners.

   
     David Adler, Milton N. Owens,  William C. Owens, Larry R. Schultz and David
K. Machado are the five  individual  General  Partners of the  Partnership.  The
individual  General Partners,  with the exception of David K. Machado,  are also
officers and directors of the Corporate General Partner.  The individual General
Partners have a net worth ranging from  $1,500,000 to over  $5,000,000,  and the
Corporate  General  Partner has a net worth of  approximately  $5,100,000  as of
December  31,  1995.  There is set forth  below  certain  information  about the
General  Partners and other employees of the Corporate  General Partner that are
actively  involved  in  the  administration  and  investment   activity  of  the
Partnership.

     David Adler, General Partner, age 75, became Vice Chairman of the Corporate
General  Partner in April 1996.  From 1981 to April 1996, he served as President
and Chief Executive Officer of the Corporate  General Partner,  and from 1966 to
1981,  served as its Executive Vice President . He has had extensive  experience
in real estate financing and partnership management .
    

     Mr.  Adler is a former  director of Fairmont  Foods  Company,  and for many
years was Chairman of its  Executive  Committee.  He also served on the Northern
California Advisory Board of Union Bank. As a Presidential  appointee,  he was a
member of the Postmaster  Selection  Committee under Postmaster  General Winston
Blount.  Mr.  Adler  continues to be active in various  civic and  philanthropic
enterprises.

     David K. Machado, General Partner, age 53, is a licensed real estate broker
with  extensive  experience  as a  loan  officer.  He was a  loan  officer  with
Mason-McDuffie  Investment Company from 1970 to 1975 and with American Savings &
Loan  Association  from 1975 to 1980. Mr.  Machado joined the Corporate  General
Partner  in 1980 and  served  as its Vice  President  and  Manager  in charge of
corporate  loan  production  until May 1989. He has served as a commission  real
estate broker with Owens Financial Group, Inc. since December 1, 1989.

   
     Milton N. Owens,  General Partner, age 84, is a licensed real estate broker
and has been  Chairman  of the  Board of the  Corporate  General  Partner  since
October  1981.  Mr. Owens is a member of the  American  Institute of Real Estate
Appraisers  (MAI) and  holds  other  professional  designations.  Mr.  Owens has
conducted  real  estate  appraisal  courses  at the  University  of  California,
Berkeley.  Prior to his  formation  of Owens  Mortgage  Company,  Mr.  Owens was
employed with the mortgage loan division of the Travelers Insurance Company from
1936 to 1951.  Mr.  Owens is the  father of  William  C.  Owens,  also a General
Partner of the Partnership.

     William  C.  Owens,  General  Partner,  age 45, has been  President  of the
Corporate  General  Partner  since  April 1996.  From 1989 until April 1996,  he
served as a Senior Vice President of the Corporate  General  Partner.  Mr. Owens
has been active in real estate construction, development, and mortgage financing
since 1973.  Prior to joining  Owens  Mortgage  Company in 1979,  Mr.  Owens was
involved in mortgage banking, property management and real estate development.

     As  President   of  the   Corporate   General   Partner  ,  Mr.  Owens  has
responsibility  for  the  overall  activities  and  operations  of  the  company
including corporate  investment,  operating policy and planning. In addition, he
has had  responsibility  for loan  production,  including the  underwriting  and
review of potential loan  investments.  Mr. Owens is also the President of Owens
Securities  Corp., an affiliate of the Corporate  General  Partner,  of which he
owns a 21% interest.  Mr. Owens is a licensed real estate broker, and is the son
of Milton Owens, also a General Partner of the Partnership.

     Larry R. Schultz, General Partner, age 53, is a licensed real estate broker
and has been  Executive Vice  President of the Corporate  General  Partner since
October 1981.  Mr.  Schultz began  working at the Corporate  General  Partner in
1964,  and has  experience  in all  aspects of its  operations.  Mr.  Schultz is
responsible for loan committee review,  loan underwriting,  loan servicing,  and
compliance matters of the Corporate General Partner.
    

     In addition to his responsibilities with the Corporate General Partner, Mr.
Schultz has on numerous  occasions acted as a court appointed  receiver.  He has
also  acted  as  a  general  partner  in  various  limited  partnerships  owning
California real estate.

   
     Bryan H. Draper, age 38, has been Controller and Chief Financial Officer of
Owens  Financial  Group,  Inc.  since  December  1987. Mr. Draper is a Certified
Public  Accountant  who previously  worked as a public  accountant for Deloitte,
Haskins & Sells from 1981 to 1982,  Arthur  Andersen & Co. from 1982 to 1986 and
finally with a closely held public  accounting firm in Walnut Creek,  California
from 1986 to 1987.  Mr. Draper is  responsible  for all  accounting,  regulatory
agency  filings,  and tax matters for the  Partnership,  the  Corporate  General
Partner, and Owens Securities Corporation.

     William  E.  Dutra,  age 34,  is a  member  of the  Loan  Committee  of the
Corporate  General  Partner and has been an employee  of the  Corporate  General
Partner since February  1986. As a Vice President in charge of loan  production,
Mr. Dutra has  responsibility  for loan committee review,  loan underwriting and
loan production.

     Owens Financial Group, Inc.,  incorporated in 1981 is the Corporate General
Partner of the Partnership. Its predecessor,  Owens Mortgage Company, was formed
in 1951 by Milton N.  Owens for the  purpose of  arranging  and  servicing  real
estate loans secured by deeds of trust on California real estate for private and
institutional  lenders.  Except  for a brief  period  from  1961-1963  when  the
servicing  portfolio  and six  branch  offices  were  sold to  Palomar  Mortgage
Company,  Milton N. Owens  controlled the operations of Owens Mortgage  Company.
Presently, the Corporate General Partner is servicing approximately $198,000,000
of  company-originated   and  purchased  loans  for  the  Partnership,   private
individuals,  corporate pension plans, IRA and individual pension accounts,  and
institutional  investors.  Owens  Financial  Group,  Inc.  also  serves  as loan
originator for the Partnership.
    

Summary of Management Responsibilities

     The duties,  responsibilities and services of the General Partners, include
marketing  the  Units,  mortgage  investments,  portfolio  management,  and  the
management and disposition of Partnership properties. Offering and Organization

     The  General   Partners  were  and  are   responsible  for  organizing  the
Partnership  as well as for  registering  and  marketing  the  securities of the
Partnership. This includes formation of the Partnership;  preparation and filing
of certain information,  including the filing of the Registration Statement with
the Securities and Exchange  Commission and certain state  regulatory  agencies;
and marketing Units for the Partnership.

Research and Acquisition

     The Corporate General Partner,  considers  prospective  investments for the
Partnership.  As a  part  of  its  evaluation,  the  Corporate  General  Partner
evaluates the credit standing of prospective  borrowers,  analyzes the return to
the  Partnership  of potential  mortgage  loan  transactions,  reviews  property
appraisals,  and  determines  which  types  of  transactions  appear  to be most
favorable to the Partnership.  See "Business." For these services, the Corporate
General  Partner  generally  receives  mortgage  placement fees (points) paid by
borrowers when it funds mortgage loans and on extension or refinancing  thereof,
which fees may reduce the yield obtained from the Partnership's mortgage loans.

Partnership Management

     The Corporate  General Partner is responsible for the investment  portfolio
of the Partnership.  Such services include, but are not limited to: the creation
and implementation of Partnership investment policies; preparation and review of
budgets,  economic surveys, cash flow and taxable income or loss projections and
working capital  requirements;  preparation  and review of Partnership  reports;
communications  with Limited  Partners;  supervision  and review of  Partnership
bookkeeping,  accounting and audits; supervision and review of Partnership state
and  federal tax  returns;  and  supervision  of  professionals  employed by the
Partnership  in  connection  with  any of the  foregoing,  including  attorneys,
accountants and  appraisers.  For these and certain other services the Corporate
General  Partner is  entitled  to receive a  management  fee of up to 2-3/4% per
annum of the unpaid balance of the Partnership's  mortgage loans. The management
fee is payable on all loans,  including  nonperforming or delinquent  loans. The
General  Partners  believe that a fee payable on  delinquent  loans is justified
because  of the  expense  involved  in the  administration  of such  loans.  See
"Compensation of the General Partners and their Affiliates--Management Fees." If
the Corporate  General  Partner should choose not to make advances on delinquent
loans or purchase any defaulted loans from the  Partnership  during any calendar
year,  the  maximum  management  fee for such year will be reduced to 1-3/4% for
such year.  However,  so long as the Corporate General Partner makes any advance
on  delinquent  loans,  the corporate  General  Partner shall be entitled to the
maximum management fee.

Mortgage Investments

     The Corporate General Partner is responsible for supervising the making and
servicing of the  Partnership's  mortgage  investments.  The  Corporate  General
Partner may from time to time employ administrative  persons to assist depending
upon certain  factors such as the type of investment and the management  ability
of such persons.

     Mortgage  investment  services of the Corporate General Partner include but
are not limited to: review of the investments;  recommendations  with respect to
changes  thereto;  employment  and  supervision  of employees  together with the
establishment  of procedures  regarding  investments;  preparation and review of
projected  performance;  review of reserves and working capital;  collection and
maintenance of all investments; and sales and servicing of investments.

     The compensation to the Corporate  General Partner for servicing is paid by
the borrower in the form of a higher  interest  rate on the loan  invested in by
the  Partnership.  Although such servicing fees are paid by borrowers and not by
the Partnership, the amount of such fees will reduce the interest rates obtained
on Partnership loans by up to 1/4 of 1% and may thus be deemed to have been paid
by the Partnership.


         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

   
     No  person  or  entity  owns  beneficially  more  than 5% of the  ownership
interest  in the  Partnership.  The  following  table sets forth the  beneficial
ownership  interests  in the  Partnership  as of  December  31, 1995 by (i) each
General Partner of the Partnership, and (ii) all General Partners as a group.
    
<TABLE>
<CAPTION>

                        
Title of                                                              Amount of Beneficial     Percent
   
 Class   Name and Address                                                  Ownership           of Class
- -------  ----------------                                                  ---------           --------
<S>     <C>                                                             <C>                       <C>
Units   David Adler, P.O. Box 2308, Walnut Creek, CA 94595              $    792,447              .48%
        David K. Machado, P.O. Box 2308, Walnut Creek, CA 94595              155,160              .09% 
        Milton N. Owens, P.O. Box 2308, Walnut Creek, CA 94595               148,836              .09% 
        Larry R. Schultz, P.O. Box 2308, Walnut Creek, CA 94595               31,754              .02%
        William C. Owens, P.O. Box 2308, Walnut Creek, CA 94595                3,244              .00%
        Owens Financial Group, Inc., P.O. Box 2308, Walnut Creek,
        CA 94595(2)                                                        2,017,879              1.21%
                                                                           ---------              ---- 
        All General Partners as a group (6 persons)                      $ 3,149,320              1.89%
                                                                           =========              ====
    

- -----------
   
<FN>
(1)  All interests are subject to the named  person's sole voting and investment
     power.

(2)  The ownership of the Corporate  General Partner is held as follows:  26.85%
     by Milton N. Owens, 16.78% each by David Adler,  William C. Owens and Larry
     R. Schultz,  6.71% each by David K. Machado and Bryan H. Draper, 3.36% each
     by William E. Dutra and Andrew J. Navone,  and an aggregate of 2.67% by two
     unrelated individuals.
</FN>
    
</TABLE>



<PAGE>




<TABLE>
<CAPTION>


                             SELECTED FINANCIAL DATA

                         OWENS MORTGAGE INVESTMENT FUND
                       (A California Limited Partnership)

                                                  As of and for the Year ended
                                                            December 31
                                   1995           1994           1993           1992           1991
                                   ----           ----           ----           ----           ----
Loans secured by
   
<S>                           <C>            <C>            <C>            <C>            <C>          
trust deeds                   $ 151,350,591  $ 145,050,213  $ 133,549,495  $ 119,224,512  $  99,524,068
Less: Allowance 
for loan losses                  (3,250,000)    (2,750,000)    (2,750,000)             0             0
Real estate held for Sale         9,012,359      4,628,325      2,608,000              0             0
Cash, cash equivalents 
and other assets                  8,288,818      5,697,459      5,202,246      5,540,580      6,334,896
                                  ---------      ---------      ---------      ---------      ---------
     Total assets             $ 165,401,768  $ 152,625,997  $ 138,609,741  $ 124,765,092  $ 105,858,964
                                ===========    ===========    ===========    ===========    ===========
    
Liabilities                   $     657,325  $     779,269  $   1,026,578  $     460,625  $     496,937
   
Partners' capital 
     General partners             1,623,526      1,488,360      1,342,578      1,228,400      1,032,547
     Limited partners           163,120,917    150,358,368    136,240,585    123,076,067    104,329,480
                                -----------    -----------    -----------    -----------    -----------
     Total partners' capital  $ 164,744,443  $ 151,846,728  $ 137,583,163  $ 124,304,467  $ 105,362,027 
                                -----------    -----------    -----------    -----------    -----------     
     Total liabilities/ 
     partners' capital        $ 165,401,768  $ 152,625,997  $ 138,609,741  $ 124,765,092  $ 105,858,964
                                ===========    ===========    ===========    ===========    ===========

      
Revenues                      $  16,044,301  $  15,165,534  $  14,656,065  $  12,581,067  $  10,766,853
Operating expenses                   
Promotional interest                 69,255         72,984         72,359         97,694         97,328
Management fee                    1,431,616      1,475,155      2,234,968        535,540              0
Provision for losses on 
loans                               500,000              0      2,750,000              0              0 
Provision for losses on 
real estate held for 
sale                                200,000        400,000              0              0              0
Other                               352,055        507,971        280,093        198,550        117,074
                                  ----------   -----------    ------------   -----------    -----------
Net income                    $  13,491,375  $  12,709,424  $   9,318,645  $  11,749,283  $  10,552,451
                                 ==========     ==========     ==========     ==========    ===========
Net income allocated to
     general partners         $     135,584  $     127,726  $      90,218  $     113,750  $     102,020
                                   ========        =======         ======        =======        =======
Net income allocated to
     limited partners         $  13,355,791  $  12,581,698  $   9,228,427  $  11,635,533  $  10,450,431
                                 ==========     ==========      =========     ==========     ==========  
Net income per limited 
     partnership unit              $ .08          $ .09          $ .07          $ .10          $ .11
                                     ===            ===            ===            ===            ===
    
</TABLE>



<PAGE>



The  information in this table should be read in conjunction  with  Management's
Discussion  and Analysis of Financial  Condition and Results of  Operations  and
with the financial statements and notes thereto included in this Prospectus.


<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

   
              for the Years Ended December 31, 1995, 1994, and 1993
    

Change in Policy

   
     The Corporate  General Partner changed its policy on advancing  interest on
delinquent   loans  and  purchasing   loans  subject  to  foreclosure  on  those
Partnership  loans  originated on or after May 1, 1993, but continued to advance
interest on delinquent loans originated prior to May 1, 1993. However, effective
November 1, 1994, the Corporate  General  Partner  modified this policy so as to
discontinue  its practice of making such payments on certain loans which totaled
$5,052,000  which were originated  prior to May 1, 1993, and were outstanding as
of December  31,  1995.  Loan and real estate held for sale loss  reserves  were
recorded in the financial  statements of the Partnership  during the years ended
December 31, 1993 , 1994 and 1995.  If all of these  policies had been in effect
for the year ended  December  31, 1993 , the net income and average net yield of
the Partnership could have been adversely affected for that year.

Results of Operations--For the Years Ended December 31, 1995, 1994 and 1993

     The net income increase of $782,000 (6.2%) for 1995 as compared to 1994 was
primarily  attributable  to the  increase  in mortgage  investments  held by the
Partnership from  $145,050,000 to $151,351,000 as of December 31, 1994 and 1995,
respectively. The net income increase was negatively affected by the addition to
reserves  for loan losses of $500,000 and losses on real estate held for sale of
$200,000 in its financial  statements  for the year ended December 31, 1995. The
net income was  further  negatively  affected by the  increase in  nonperforming
loans  from  $4,923,000  to  $8,309,000  as  of  December  31,  1994  and  1995,
respectively.  Nonperforming  loans for this  purpose are defined as those loans
which are 90 days or more  delinquent  in  payment  and on which  the  Corporate
General Partner has chosen not to advance  delinquent  interest  payments to the
Partnership.

     The Partnership experienced an increase in net income of $3,391,000 (36.4%)
for  1994  as  compared  to  1993  which  was  primarily   attributable  to  the
establishment  of a  loan  loss  reserve  in the  amount  of  $2,750,000  in the
financial statements of the Partnership during the year ended December 31, 1993.
In  addition,   the  Partnership   increased  its  mortgage   investments   from
$133,549,000 to $145,050,000 as of December 31, 1993 and 1994, respectively. The
net  income  increase  of the  Partnership  was  reduced by the  recording  of a
provision  for losses on real estate held for sale of $400,000 in its  financial
statements for the year ended December 31, 1994.  Prior to 1994, the Partnership
did not have a loss reserve for real estate in its financial statements. All net
income of the  Partnership  is  distributed  monthly  either in the form of cash
distributions  or the purchase of additional  Units. All income was derived from
investments in mortgage loans and short-term  interest-bearing  accounts,  notes
receivable from the Corporate General Partner and rental income from Real Estate
Held for Sale.

     The  Partnership  has  experienced a decrease in its average yield per Unit
from  9.15% in 1993 to 8.88% and 8.79% in 1994 and 1995,  respectively.  The net
yield  represents the net income of the  Partnership  after all expenses,  other
than the  provision  for losses on loans or real  estate  held for sale.  If the
provisions  for losses on loans or real estate held for sale are  included,  the
Partnership  experienced an increase in its average yield per Unit from 6.98% to
8.60% in 1993 and 1994,  respectively,  and a decrease in average yield per Unit
from 8.60% to 8.31% in 1994 and 1995, respectively.  The decreases have been the
result of the  overall  decrease  in  general  market  rates and  changes in the
Corporate General Partner's policies regarding advancing delinquent interest and
purchasing  at  foreclosure   sale  properties   which  provided   security  for
Partnership loans. The amount of nonperforming loans held by the Partnership has
increased from $4,923,000 (3.39% of loan portfolio) to $8,309,000 (5.49% of loan
portfolio) as of December 31, 1994 and 1995, respectively due to the diminishing
amount of loans that the Corporate General Partner advances  delinquent interest
on. However,  the decreases have been partially  offset due to a decrease in the
sum of the servicing and management  fees paid to the Corporate  General Partner
from  $2,558,000  for 1993 to  $1,813,000  and  $1,803,000  for  1994 and  1995,
respectively.  These represent decreases in the annualized rate of servicing and
management fees to total trust deed investments of the Partnership from 2.00% in
1993 to 1.32% and 1.19% for 1994 and 1995, respectively.  Due to the increase in
nonperforming  loans and the general  decrease  in market  interest  rates,  the
Corporate  General Partner has chosen to reduce the fees it collects in order to
maximize the yield to investors.  These fees are well within the  limitations on
such fees as imposed by the  Partnership  Agreement.  Income is also affected by
the continuing competition for high quality mortgage investments.

Portfolio Review--For the Years Ended December 31, 1995, 1994  and 1993
    

Loan Portfolio

   
     The number of  Partnership  mortgage  investments  decreased from 267 as of
December 31, 1993 to 254 as of December 31, 1994,  and to 238 as of December 31,
1995. The average loan balance in this period increased from $500,185 in 1993 to
$571,064 in 1994 and to $635,927 in 1995.  These average loan balance  increases
reflect the  Partnership's  increased ability to invest in larger mortgage loans
meeting the Partnership's objectives.

     The  Partnership's  loan portfolio  consists  primarily of short-term  (1-7
years), fixed and variable rate loans secured by real estate. As of December 31,
1995,  the  Partnership's  loans  secured  by deeds  of  trust on real  property
collateral   located  in   Northern   California   totaled   approximately   79%
($120,744,000) of the loan portfolio.

     As of  December  31,  1995,  approximately  94% of the loan  portfolio  was
invested  in loans on  income-producing  property,  4% in land  loans  and 2% in
residential loans. Also, as of December 31, 1995,  approximately 90% of the loan
portfolio was invested in first deeds of trust,  9% in second deeds of trust and
1% in third and all-inclusive deeds of trust.

     The  following   table  sets  forth  the   principal   amount  of  mortgage
investments,  by  classification  of property  securing  each loan,  held by the
Partnership as of December 31, 1995, 1994 and 1993 , respectively:

                                              Principal Amount
                                        1995           1994           1993
                                        (000)          (000)          (000)

Single-Family Residences              $   2,250     $   3,180       $   3,004
Income-Producing Properties             142,598       135,128         122,592
Unimproved Land                           6,503         6,742           7,953
                                        -------       -------         -------
     Total                            $ 151,351     $ 145,050       $ 133,549
                                        =======       =======         =======


     Prior to November 1, 1994, the Corporate  General Partner had  historically
made all periodic  interest  payments to the Partnership on all delinquent loans
made or invested in by the Partnership prior to May 1, 1993.  Effective November
1, 1994, the Corporate General Partner has chosen to cease advancing interest or
principal  payments on certain loans originated by the Corporate General Partner
prior to May 1, 1993,  which  totaled  $5,052,000 as of December 31, 1995. As of
December  31,  1993 , there  were no loans  held by the  Partnership  for  which
interest or principal  payments had not been advanced by the  Corporate  General
Partner.  As of December  31,  1995,  there were  delinquent  loans  aggregating
$8,309,000  for which the Corporate  General  Partner has elected not to advance
delinquent payments of interest or principal.
    

     Additionally,  an agreement  had been  entered  into between the  Corporate
General  Partner and the Partnership  wherein the Corporate  General Partner had
agreed  to  indemnify  the  Partnership  for  principal  losses  up to a certain
limitation as provided for in the agreement.  During 1993, the Corporate General
Partner met its full  obligation  under the  agreement.  The  Corporate  General
Partner   and  the   Partnership   do  not  intend  to  enter  into   subsequent
indemnification agreements with the Partnership.

   
     Advances for delinquent  interest payments on loans originated prior to May
1, 1993,  and other  payments,  such as  property  taxes and  mortgage  interest
pursuant to senior indebtedness,  made to or an behalf of the Partnership by the
Corporate  General  Partner  during  1995  and  1994 , but not  collected  as of
December 31, 1995 and 1994 , totaled  approximately  $1,218,000 and $1,149,000 ,
respectively.  The  Partnership has no obligation to repay these advances to the
Corporate General Partner.

     In connection  with the periodic  closing of the accounting  records of the
Partnership  and the preparation of the financial  statements,  an evaluation of
the loan loss  requirement  of the  Partnership  is performed  by the  Corporate
General  Partner.  Based  upon  this  evaluation,  a  determination  was made to
maintain a reserve for losses on loans in the Partnership's financial statements
in the amount of  $3,250,000  and  $2,750,000  as of December 31, 1995 and 1994,
respectively.  As of  December  31,  1995,  the  Corporate  General  Partner has
determined   that  the   reserve   for   losses  on  loans  is   adequate.   See
"Business--Delinquencies"  for a discussion of the rate of delinquencies in 1994
and 1995.
    

Asset Quality

   
     A consequence of lending  activities is that losses will be experienced and
that the amount of such  losses will vary from time to time  depending  upon the
risk  characteristics  of the loan portfolio as affected by economic  conditions
and the  financial  experiences  of  borrowers.  There is no  precise  method of
predicting  specific  losses or amounts  that  ultimately  may be charged off on
particular  segments of the loan  portfolio,  especially in light of the current
economic environment.

     The conclusion that a Partnership loan may become  uncollectible,  in whole
or in part, is a matter of judgment.  Although institutional lenders are subject
to requirements  and regulations,  that among other things,  require a lender to
perform ongoing analyses of its portfolio,  loan to value ratio, reserves, etc.,
and to obtain and maintain current  information  regarding its borrowers and the
securing properties, the Partnership is not subject to these regulations and has
not  adopted  these  practices.   Rather,  the  Corporate  General  Partner,  in
connection  with  the  periodic  closing  of  the  accounting   records  of  the
Partnership  and  the  preparation  of  the  financial  statements,   causes  an
evaluation of the mortgage loan portfolio of the  Partnership to be performed by
management.  Based upon this  evaluation,  a determination is made as to whether
the allowance for loan losses is adequate to cover  potential loan losses of the
Partnership.  As of  December  31,  1995,  management  has  determined  that the
allowance for loan losses of  $3,250,000  is adequate in amount.  As of December
31, 1995,  loans secured by trust deeds include  $12,037,000 in loans delinquent
over 90 days of which $3,199,000 was invested in loans which were in the process
of foreclosure.
    

     The adequacy of the allowance for loan losses to cover possible loan losses
is  determined  only  on  a  judgmental  basis,  after  full  review,  including
consideration of:

*    Economic  conditions;  

*    Borrower's  financial  condition;  

*    Evaluation of industry  trends;  

*    Review and evaluation of potential  problem loans identified as having loss
     potential; and

*    Quarterly  review by Board of Directors.


Liquidity and Capital Resources

     The  Partnership  relies upon  purchases  of Units and loan payoffs for the
source of capital for mortgage  investments.  Although  general market  interest
rates have most recently  declined,  a substantial  increase in such rates could
have an adverse affect on the Partnership. If general market interest rates were
to increase  substantially,  the yield on the Partnership's mortgage investments
may provide  lower yields than other  comparable  debt-related  investments.  As
such,  additional Limited Partner investment into the Partnership could decline,
which, in turn, would reduce the liquidity of the  Partnership.  The Partnership
has not and does not  intend  to  borrow  money  for  investment  purposes.  See
"Business--Borrowing."


<PAGE>



Contingency Reserves

     The Partnership  maintains cash and  certificates of deposit as contingency
reserves in an aggregate amount of at least 2% of the gross proceeds of the sale
of Units.  To the extent that such funds are not  sufficient  to pay expenses in
excess of revenues,  or to meet any  obligation  of the  Partnership,  it may be
necessary  for the  Partnership  to sell or otherwise  liquidate  certain of its
investments on terms which may not be favorable to the Partnership.

Current Economic Conditions

   
     The  Partnership  has been  affected  by the current  regional  real estate
downturn; however, the Partnership has not sustained any material losses to date
partially due to the prior practice of the Corporate General Partner to make all
periodic  interest  payments to the Partnership on delinquent loans funded prior
to May 1, 1993. This practice was modified  November 1, 1994, so that delinquent
interest  will be paid only with respect to certain loans funded prior to May 1,
1993. As of December 31, 1995,  the  Partnership  held  $8,309,000 in loans that
were greater than 90 days delinquent and on which the Corporate  General Partner
was not advancing interest payments.

     As of  December  31,  1995,  the  Partnership  held  title  to 11  separate
properties  acquired through  foreclosure of Partnership loans during 1993, 1994
and 1995. A $400,000 and $200,000  provision  for losses on real estate held for
sale was recorded in the  financial  statements of the  Partnership  in 1994 and
1995, respectively. The Corporate General Partner considers this allowance to be
adequate as of December 31, 1995. See "Business--Real  Estate Owned." Due to the
loan-to-value  criteria  established  by  the  Corporate  General  Partner,  the
mortgage loans held by the  Partnership  appear in general to be, in the opinion
of the General Partners, adequately secured.
    

     The Partnership  continues to receive  substantial  additional  investments
from new and  existing  Limited  Partners  which  provide  capital for loans and
repurchases of existing Limited Partnership Units.

   
     Changes in both short- and long-term  interest rates have not had, to date,
a  significant  effect on the  yields  earned  on  mortgage  investments  of the
Partnership.  The net yields earned by the  Partnership's  mortgage  investments
have decreased only slightly over the past few years. However, many lenders have
excess  capital  to invest  and have  entered  the  commercial  lending  market,
providing  additional  lending  competition  to the  Partnership  and creating a
downward pressure on rates. In addition, when there is a reduction in the demand
for loans originated by the Corporate General Partner and, thus, fewer loans for
the  Partnership  to invest in, the  Partnership  will invest its excess cash in
shorter term investments yielding  considerably less than the current investment
portfolio.
    


                                    BUSINESS

     All  capitalized  terms used  herein  and not  otherwise  defined  have the
meaning  given to such terms in the  Partnership  Agreement,  a copy of which is
attached  as  Exhibit  A to this  Prospectus  and  incorporated  herein  by this
reference.

     The Partnership is a California limited  partnership  organized on June 14,
1984,  which  invests  in first,  second,  third,  wraparound  and  construction
mortgage  loans and loans on leasehold  interest  mortgages.  In June 1985,  the
Partnership  became the  successor-in-interest  to, and  acquired the assets and
limited  partners of, Owens  Mortgage  Investment  Fund I, a California  limited
partnership  formed in June 1983 with the same  policies and  objectives  as the
Partnership.  In  October  1992,  the  Partnership  changed  its name from Owens
Mortgage  Investment  Fund II, to Owens Mortgage  Investment  Fund, a California
Limited  Partnership.  The address of the  Partnership  is P.O.  Box 2308,  2221
Olympic Blvd., Walnut Creek, CA 94595. Its telephone number is (510) 935-3840.

     All  of the  loans  invested  in by the  Partnership  are  arranged  by the
Corporate General Partner.  In connection with the investment in such loans, the
Partnership  may in some  instances  seek to acquire an equity  interest  in the
underlying real property in the form of a shared appreciation interest. To date,
no shared  appreciation  interests  have been acquired by the  Partnership.  The
Partnership's  mortgage  loans are secured by mortgages on unimproved as well as
improved real property and nonincome producing as well as income-producing  real
property such as  apartments,  shopping  centers,  office  buildings,  and other
commercial or industrial  properties.  No single Partnership loan may exceed 10%
of the total Partnership assets as of the date the loan is made.

   
     The following table shows the growth in total Partnership capital, mortgage
investments  and net income as of and for the years  ended  December  31,  1995,
1994, 1993, 1992 and 1991 .

    
                                                Mortgage             Net
                            Capital            Investments          Income
                            -------            -----------          ------
   
1995                     $ 164,744,443       $ 151,350,591        $ 13,491,375
1994                     $ 151,846,728       $ 145,050,213        $ 12,709,424
199                      $ 137,583,163       $ 133,549,495        $  9,318,645
1992                     $ 124,304,467       $ 119,224,512        $ 11,749,283
1991                     $ 105,362,027       $  99,524,068        $ 10,552,451
    




   
     As of December 31, 1995, the Partnership  held  investments in 238 mortgage
loans,  secured by ownership and leasehold  interests in real  property,  79% of
which are situated in Northern  California.  The following  table sets forth the
types and  maturities  of mortgage  investments  held by the  Partnership  as of
December 31, 1995:
    

                  TYPES AND MATURITIES OF MORTGAGE INVESTMENTS
   
                            (As of December 31, 1995)
    
                                         Number
                                        of Loan        Amount         Percent
                                        -------        ------         -------
   
1st Mortgages                             186       $136,110,802        89.93%
2nd Mortgages                              50         14,660,759         9.69%
3rd Mortgages or wraparound deeds of
  trust                                     2            579,030          .38%
                                          ---        -----------       ------
                                          238       $151,350,591       100.00%
                                          ===        ===========       ======
Maturing on or between January 1, 1996
and December 31, 1997                     132       $ 71,236,724        47.07%
Maturing on or between January 1, 1998
and December 31, 2000                      71         55,608,921        36.74%
Maturing on or between January 1, 2001
and December 31, 2010                      35         24,504,946        16.19%
                                          ---        -----------       ------
                                          238       $151,350,591       100.00%
                                          ===        ===========       ======

Income-Producing Properties               210       $142,597,751        94.22%
Single-Family Residences                   14          2,249,616         1.49%
Unimproved land                            14          6,503,224         4.29%
                                          ---        -----------       ------
                                          238       $151,350,591       100.00%
                                          ===        ===========       ======
    

- --------
   
(1)  $14,700,000 was past maturity as of   December 31, 1995.

     The average loan balance of the mortgage  loan  portfolio of $635,927 as of
December  31, 1995,  is  considered  by the General  Partners to be a reasonable
diversification  of investments  concentrated in mortgages secured by commercial
properties. A majority of such investments earn a variable rate of interest with
the remainder earning a fixed rate of interest. All were negotiated according to
the Partnership's investment standards.
    

     Due to general economic  conditions,  the commercial real estate market has
recently  experienced  decreases in both values and rental rates and an increase
in vacancy rates.  These conditions have helped to create stricter  underwriting
standards of the Corporate General Partner in relation to the financial strength
of tenants,  vacancy  rates in comparable  properties,  existence and amounts of
senior  mortgages,  general  area  economic  development  and growth,  and other
factors.  The  Corporate  General  Partner has continued to use  relatively  low
loan-to-value  ratios as a major criteria in making  mortgage  loans.  See "Risk
Factors--Risks of Real Estate Financing--Risks of Being Undersecured."

   
     As of December 31, 1995, the Partnership had invested in construction loans
the aggregate amount of $1,655,000 and in loans partially secured by a leasehold
interest of $11,981,000.

     The Partnership  has other assets in addition to its mortgage  investments,
comprised  principally of funds held in  conjunction  with  contingency  reserve
requirements,  cash held for investment,  real estate owned,  mortgage  interest
receivable  and  unsecured  notes  from the  Corporate  General  Partner.  As of
December 31,  1995,  $5,056,358  ($3,324,000  representing  contingency  reserve
funds)  was  primarily  invested  in  certificates  of deposit  (with  staggered
maturity  dates to a maximum of one year),  money market  accounts,  and general
banking  accounts as required to transact  the business of the  Partnership.  In
addition,  as of December 31, 1995,  the  Partnership  held  $9,012,359  in real
estate owned,  $1,359,228 in mortgage interest receivable from the borrowers and
$1,023,232 in unsecured notes due from the Corporate General Partner.
    

Delinquencies

     The Corporate General Partner does not regularly examine the maintenance of
acceptable  loan-to-value ratios for the existing portfolio because the majority
of loans in the Partnership's  portfolio mature in a period of 1-7 years. In the
event that payments on a loan securing a property become delinquent, the loan is
past maturity,  the General  Partners learn of physical  changes to the property
securing the loan or to the area in which the property is located or the General
Partners  learn of changes  to the  economic  condition  of the  borrower  or of
tenant's  leasing space in the property  securing the loan, the General Partners
will perform an internal review on the property including, but not limited to, a
physical  evaluation  of the  property  as  well as for the  area in  which  the
property is located,  the financial stability of the borrower and the property's
tenant mix.

     Although the  Corporate  General  Partner is not obligated to do so, it has
chosen to make  interest  payments to the  Partnership  with  respect to certain
Partnership loans originated prior to May 1, 1993, and which are delinquent more
than 90 days.  For making such  payments or  purchasing  delinquent  loans,  the
Corporate  General  Partner is entitled to a higher maximum  management fee. See
"Compensation  of the General Partners and Their  Affiliates--Management  Fees."
Such payments have been recorded by the  Partnership as interest  payments as if
made by the  borrower,  and have not been  classified  as  contributions  by the
Corporate General Partner or as loans made by the Corporate General Partner. The
Partnership  has no obligation  to repay such amounts to the  Corporate  General
Partner.

   
     As of December 31, 1995, the Partnership's  portfolio included  $12,037,000
(compared  with  $12,849,000 as of December 31, 1994) of loans  delinquent  more
than 90 days, representing 8% of the Partnership's investment in mortgage loans.
The  balance of  delinquent  loans at December  31,  1995,  includes  $3,199,000
(compared  with   $7,963,000  as  of  December  31,  1994)  in  the  process  of
foreclosure,  of which  $854,000  (compared  with  $1,387,000 as of December 31,
1994) involves loans to borrowers who are in  bankruptcy.  The General  Partners
believe  that these  loans may result in a loss of  principal  and/or  interest.
However,  the General Partners believe that the $3,250,000  allowance for losses
on loans which is maintained in the financial  statements of the  Partnership as
of December 31, 1995 is sufficient to cover any potential losses of principal.

     Of the $12,849,000 that was delinquent as of December 31, 1994,  $4,127,000
remained delinquent as of December 31, 1995, and $7,910,000 was added subsequent
to December 31, 1994. Of the $8,722,000 that was removed from delinquency during
1995,  $1,850,000 became Real Estate Owned of the Partnership (see "Properties")
and  the  Partnership  was  foreclosed  out of an  additional  mortgage  loan of
$377,272 by a senior  lienholder that was included in the delinquent  balance at
December 31, 1994.  In  addition,  the  Corporate  General  Partner  assumed the
obligation  to the  Partnership  for a shortfall  of $525,085 on the payoff of a
Partnership  loan that was  included in the  delinquent  balance at December 31,
1994.  The  General  Partners  believe  that there  could be  partial  losses of
principal on these loans;  therefore, an additional allowance for loan losses of
$500,000 was provided for in the  financial  statements  of the  Partnership  in
1995. An allowance for loan losses of $3,250,000 and $2,750,000 is maintained in
the financial  statements of the  Partnership  as of December 31, 1995 and 1994,
respectively.

     Where payments on delinquent loans are not made currently by the borrowers,
the  Corporate  General  Partner  has  chosen  to  continue  to  advance  to the
Partnership  such payments on a monthly basis on certain loans  originated prior
to May 1, 1993.  Such loans  totaled  $3,728,000  as of December 31,  1995.  The
amount of  delinquent  interest and other  amounts,  such as property  taxes and
interest  pursuant  to senior  indebtedness  advanced by the  Corporate  General
Partner on loans secured by trust deeds held by the  Partnership at December 31,
1995, which has not been collected as of December 31, 1995, totals approximately
$1,218,000.  The Partnership is not obligated to reimburse the Corporate General
Partner for such advances.

     Finally,  although  not  required  to do so,  prior  to May  1,  1993,  the
Corporate  General Partner would purchase  certain loans from the Partnership at
the time of  foreclosure  of such  loans,  for the unpaid  principal  amount and
accrued interest, in order to prevent the Partnership from suffering a loss upon
such foreclosure.  However,  commencing with loans originated on or after May 1,
1993,  the Corporate  General  Partner has  determined  that , it no longer will
purchase such loans except where the Corporate  General Partner  determines,  in
its sole  discretion,  that it will do so,  as was the case  twice in 1995.  The
Partnership was foreclosed out of a $377,272 loan by a senior lienholder and was
paid off on a mortgage loan with a $525,085 shortfall during 1995. The Corporate
General Partner  increased the unsecured note payable to the Partnership by such
amounts ($902,357). See "Unsecured Loan to Corporate General Partner ."

     To date the Partnership  has suffered no material losses on  delinquencies,
defaults or  foreclosures,  partially due to the prior practice of the Corporate
General Partner to advance  payments on loans  originated  prior to May 1, 1993,
that were not timely made by the borrowers , the prior practice of the Corporate
General  Partner to purchase  loans from the  Partnership  which were at risk of
causing a loss to the Partnership and its practice to date to voluntarily absorb
such losses in very limited  circumstances.  Delinquent  loans (defined as those
loans for which the  borrower  is 90 days late in payment of  installments  due)
have historically  represented  approximately  5-10% of the total loans that the
Partnership  has  outstanding at any given time.  There is no assurance that the
Corporate  General  Partner will continue to make payments to the Partnership on
any delinquent  loan originated  prior to May 1, 1993. If the Corporate  General
Partner  should  discontinue  making  payments on  additional  delinquent  loans
originated  prior to May 1,  1993,  or  discontinue  entirely  its  practice  of
purchasing  loans prior to  foreclosure  or otherwise  assuming the loss,  there
could be a material decrease in distributions.

     Following is a table representing the Partnership's  delinquency experience
(over 90 days) as of December 31, 1993, 1994 and 1995:

                                   1995           1994           1993
                                   ----           ----           ----
Delinquent Loans              $ 12,037,000   $ 12,849,000    $ 10,621,000 
                               ===========    ===========     ===========
Total Mortgage Investment     $151,351,000   $145,050,000    $133,549,000
                               ===========    ===========     ===========
Percent of Delinquent Loans
to Total Loans                       7.95%          8.86%           7.95%
                                     =====          =====           =====
    


   
     The following  delinquent  loans held by the Partnership have been acquired
and  foreclosed  upon by the  Corporate  General  Partner  from  January 1, 1993
through December 31, 1995 by year:
    

               Principal           Delinquent
                Balance             Interest            Year Foreclosed
                -------             --------            ---------------
               $1,025,581          $ 150,295                 1993
   
               $   58,000          $   4,417                 1994
 
               $2,501,308          $ 252,810                 1995

     Of the  $1,025,581  of the above  Partnership  loans  foreclosed  on by the
Corporate General Partner in 1993, $492,549 continued to be Real Estate Owned of
the Corporate General Partner as of December 31, 1995. A property which provided
security for one  Partnership  loan of $511,500  foreclosed  on by the Corporate
General Partner in 1993 was disposed of in 1993 with no loss of principal to the
Partnership,  but the Corporate  General Partner sustained a loss of $112,795 of
delinquent  interest.  The  property  which  provided  security  for  a  $58,000
Partnership  loan was foreclosed on in 1994 and was disposed of by the Corporate
General  Partner in 1994 at no loss of  principal  or  delinquent  interest.  In
addition,  the Corporate General Partner foreclosed on a mortgage loan which was
junior to a mortgage loan of $415,000 held by the Partnership  during 1995. As a
result thereof,  the Corporate  General Partner owns two properties on which the
Partnership currently has mortgage loans, which loans total $492,000.

     Should  the  Corporate  General  Partner  realize  any  gain or loss on the
disposition or operation of a property acquired by the Corporate General Partner
through  foreclosure  of a property  that had secured a  Partnership  loan , the
Corporate  General  Partner  will  retain  such gain or absorb  such  loss.  The
Partnership  will not have any claim to any gain nor will it be  liable  for any
loss on such activities.

     Senior  lienholders also foreclosed the Partnership out of mortgages in the
amounts  of  $591,000  and  $377,000  during  1994 and 1995,  respectively.  The
Corporate  General Partner  determined that there was not substantial  equity to
justify the  Partnership's  foreclosing  on the junior loans and taking title to
the underlying  properties.  In addition, the Partnership was paid off on a loan
at a discount of $525,085  during  1995.  Although  not  obligated to do so, the
Corporate  General Partner assumed the entire  principal  losses of $591,000 and
$902,000  in 1994 and 1995,  respectively,  and  increased  its  unsecured  loan
payable to the Partnership by the same amount.

     In connection with the loan foreclosed out in 1994 and $64,975 on the loans
foreclosed out and sold at a discount in 1995, the Corporate General Partner has
also advanced $119,350 to the Partnership in the form of interest advances which
the Corporate  General  Partner lost at the time of foreclosure  or payoff.  The
Partnership is not obligated to reimburse the Corporate General Partner for such
advances.

     If the  Corporate  General  Partner  were  unable or  unwilling  to advance
interest on additional  delinquent  loans originated prior to May 1, 1993, or if
the  delinquency  rate  increases  on loans held by the  Partnership  which were
originated  on or  subsequent  to  May  1,  1993,  the  interest  income  of the
Partnership will be reduced by a proportionate  amount.  For example,  if 10% of
the Partnership  loans are  nonperforming and the Corporate General Partner does
not advance such  delinquent  interest,  the income of the  Partnership  will be
reduced by  approximately  10%. If a mortgage  loan held by the  Partnership  is
foreclosed on, the Partnership  would acquire ownership of real property and the
inherent benefits and detriments of such ownership.

     The  Corporate  General  Partner  may decide to  further  suspend or reduce
advances to the  Partnership  on delinquent  interest  payments with  materially
adverse consequences to the Partnership and a material decrease in distributions
to Limited Partners. The amount of nonperforming loans increased from $4,923,000
(3.4% of the mortgage  loan  portfolio)  as of December  31, 1994 to  $8,309,000
(5.5% of the mortgage loan  portfolio as of December 31, 1995.  This increase is
primarily due to the increase in nonperforming  loans originated on or after May
1, 1993 from $0 as of December 31, 1994,  to $3,257,000 as of December 31, 1995.
In addition,  the amount of loans that were  originated on or after May 1, 1993,
and subject to the Corporate General Partners revised policy regarding advancing
delinquent interest totaled approximately $106,865,000 or 71% of the total trust
deed portfolio as of December 31, 1995. As such, an ever  increasing  percentage
of the Partnership's  trust deed investments are in loans in which the Corporate
General  Partner has a policy to not  advance  delinquent  interest.  Should the
delinquency  rate on these loans  increase,  the interest income received by the
Partnership would be reduced.
    

Real Estate Owned

   
     As of May 1,  1993,  the  Corporate  General  Partner  changed  its  policy
regarding  the  purchase  of  mortgage  loans  from  the  Partnership  prior  to
foreclosure so as to generally not purchase  mortgage loans from the Partnership
prior to  foreclosures.  Subsequent  to this change in policy,  the  Partnership
acquired title to four properties  through  foreclosure  during 1993 in which it
had loans totaling  $2,612,122.  Of these four  properties,  one was disposed of
during 1993 and one was  disposed of during  1995 in  transactions  in which the
Partnership  sustained  no loss  of  principal.  During  1994,  the  Partnership
acquired  title to four  properties  through  foreclosure  on which it had loans
totaling  $2,005,000.  In  addition,  the  Partnership  acquired  title  to  six
properties  during  1995  through  foreclosure  in which it had  loans  totaling
$2,823,246.  Of these six  properties,  one was  disposed  of  during  1995 in a
transaction  in  which  the  Partnership  sustained  no loss of  principal.  The
Partnership  continues  to hold  title  to the  following  11  properties  as of
December 31, 1995:
    

<TABLE>
<CAPTION>

                                REAL ESTATE OWNED
   
                            (As of December 31, 1995)
    
                                                       Additional                    Delinquent
                                       Partnership    Capitalized      Senior        Interest at  
      Description                      Loan Amount       Costs         Loans         Foreclosure
Light Industrial Warehouse
<S>                                  <C>             <C>              <C>            <C>      
Merced, CA                           $  1,000,000    $         0      $        0     $ 175,333

Residential Lots
   
Carmel Valley, CA                    $    600,000    $ 1,173,916      $  500,000(1)  $ 141,750

Office Building
Monterey, CA                         $    550,000    $   151,426      $1,425,000(2)  $  30,077

Commercial Lot
Sacramento, CA                       $    500,000    $    49,828      $        0     $  39,042

Commercial Building
Sacramento, CA                       $    850,000    $         0      $        0     $  30,817

Developed Land
Los Gatos, CA                        $    571,853    $         0      $        0     $ 140,282

Light Industrial Warehouse
Emeryville, CA                       $    925,000    $         0      $        0     $ 235,721

Commercial Lot/Residential Development
Vallejo, CA                          $    525,000    $    43,569      $        0     $  89,949(3)

Residential Lot
Grass Valley, CA                     $     55,000    $       380      $        0     $   6,302

Retail Lot/Residence
Milpitas, CA/Campbell, CA            $    661,531    $    17,500      $        0     $ 159,971

Commercial Building
Oakland, CA                          $     29,856    $         0      $        0     $  34,134
    


- --------
   
<FN>
(1)  This  senior  loan was paid off by the  Partnership  during 1994 due to its
     relatively high interest rate.

(2)  This senior loan was originally $2,102,646 including late charges and fees.
     The Corporate  General  Partner  arranged for this loan to be discounted to
     $1,425,000 if the  Partnership  were to pay it off in full. The Partnership
     paid this loan off prior to March 31, 1995.

(3)  The delinquent  interest was advanced by the Corporate  General  Partner on
     behalf of the  Partnership,  which holds a 70% interest in the property and
     on behalf of the co-owner of the  property,  an  independent,  third-party.
     Under  applicable  law,  the  Corporate   General  Partner  could  only  be
     reimbursed  for such  advances if all  lenders/owners  of the property were
     treated the same.  Consequently,  the Partnership  reimbursed the Corporate
     General  Partner the $83,949  advanced by the Corporate  General  Partner ,
     although it was not obligated to do so. The remaining  $38,550  advanced by
     the  Corporate  General  Partner was  reimbursed  by the other owner of the
     property.
</FN>
    
</TABLE>

     Substantially all delinquent interest with respect to the Partnership loans
securing  these  properties  was advanced to the  Partnership  and to the senior
lienholder, if applicable, by the Corporate General Partner. The Partnership has
no obligation to reimburse the Corporate General Partner for such advances,  and
except as indicated above, has not reimbursed the Corporate  General Partner for
any amounts.

   
     The light industrial  warehouse located in Merced,  California continues to
be vacant.  The property is currently listed with a real estate broker for lease
or sale. The  Partnership may sustain a loss on this property and has recorded a
$350,000  allowance for loss on this property in its financial  statements as of
December 31, 1995.

     The  Partnership  has  entered  into a  joint  venture  agreement  with  an
unrelated  developer/builder  for the development and buildout of 30 residential
lots located in Carmel  Valley,  California  which lots are to be contributed by
the  Partnership  to the joint  venture  at a future  time.  The  joint  venture
agreement provides for the Partnership to receive a priority return of principal
and interest on any development  capital  contributed to the venture in addition
to a priority  return of $70,000  per lot.  The  Partnership  is  entitled to an
allocation   of  70%  of  any  profits  from  the  venture.   Most  all  of  the
infrastructure  work  including  roads,  drainage and utility  tie-ins have been
completed  in  the   development   for  which  the   Partnership   has  advanced
approximately  $900,000.  Construction  of  residential  units began in February
1996.

     The Partnership  leased out the majority of the office building  located in
Monterey,  California to a publicly traded company at the end of 1995, and lease
payments began in January,  1996. The Corporate  General  Partner  expects to be
able to operate this property  profitability,  lease up the remaining  space and
place the property on the market for sale.

     The commercial lot located in  Sacramento,  California is currently  listed
with a real estate broker for sale. The  Partnership  may sustain a loss on this
property and has recorded a $250,000  allowance for loss on this property in its
financial statements as of December 31, 1995.

     The commercial building in Sacramento will be put on the market for sale in
the near future.  In addition,  the Corporate General Partner is proceeding with
judicial  foreclosure  proceedings  to obtain a personal  judgment  against  the
former borrower on this property.  The Corporate General Partner does not expect
any loss on this property.

     The Corporate General Partner is attempting to rezone the developed land in
Los Gatos,  California  from light  industrial to high-density  residential.  If
successful with this rezoning, the Partnership may enter into a joint venture to
develop the property or sell the property to a developer.

     The light industrial warehouse located in Emeryville,  California currently
generates  revenue from  tenants and a  commercial  sign which is located on the
property.  The property  currently  is listed for sale.  The  Corporate  General
Partner is in the  process of  obtaining  development  rights on the  parcels in
Vallejo,  California.  The  Corporate  General  Partner has brought suit against
Solano  County and three local  cities in  association  with this  process.  The
residential  lot located in Grass  Valley,  California  is currently  listed for
sale.  The retail lot  located in  Milpitas,  California  and the single  family
residence located in Campbell,  California are currently under contract for sale
at no loss to the  Partnership.  The  commercial  building  located in  Oakland,
California is currently under contract for sale at no loss to the Partnership.

     These  properties,  other than the light  industrial  warehouse  located in
Emeryville,  California, did not generate revenue in 1995 and, as such, resulted
in operating losses.  With the possible  exceptions of the industrial  warehouse
located in Merced,  California  and the  commercial  lot located in  Sacramento,
California,  the  General  Partners  believe  that  due to the  values  of these
properties,  the Partnership should not sustain any material losses of principal
on their ultimate disposition. However, the Partnership has maintained a reserve
for losses on real estate in its financial statements of $600,000 as of December
31, 1995.

     An  additional  allowance  of $500,000  was added to the loan loss  reserve
during 1995 bringing the amount  maintained  in the financial  statements of the
Partnership to $3,250,000 as of December 31, 1995. The General  Partners believe
that,  based on  historical  experience,  the  recorded  loan loss reserve as of
December 31, 1995, is adequate in amount.

     An  additional  $200,000  allowance for losses on real estate held for sale
was added in the financial  statements of the Partnership  during the year ended
December 31, 1995,  bringing the total amount maintained as a reserve for losses
on real estate in the financial statements of the Partnership as of December 31,
1995, to $600,000.  The General Partners believe that this allowance is adequate
in amount.

     Prior to January 1, 1993,  the  Corporate  General  Partner , in accordance
with the  terms of a  Limited  Indemnification  Agreement  that has  since  been
terminated,  purchased from the Partnership four  nonperforming  loans for their
face amount of $3,990,500 . The Partnership  received as consideration  for such
sales an unsecured loan from the Corporate  General Partner for the same amount.
The Corporate  General Partner  subsequently  foreclosed on the loans , and from
the  disposition  of these  properties  ($1,904,407)  were  applied  against the
Corporate  General  Partner's  unsecured  loan.  In 1994, in order to enable the
Partnership to avoid loss recognition, the Corporate General Partner voluntarily
increased the amount of this  unsecured  loan by $591,000,  the amount of a loan
the Partnership was foreclosed out of by a senior lienholder. During 1995, again
in order  to  enable  the  Partnership  to avoid  the  recognition  of loss,  in
connection  with a $377,272  mortgage loan which the  Partnership was foreclosed
out of and a $525,085 discounted payoff the Partnership received with respect to
a mortgage  loan,  the  Corporate  General  Partner  voluntarily  increased  its
obligations under the unsecured loan by $902,357,  the amount of these principal
losses.  Since disposing of the four properties  described  above, the Corporate
General Partner has made  additional  principal  payments  against its unsecured
loan aggregating $2,250,718.

     At December 31, 1995, the  outstanding  principal  balance of the Corporate
Genera'  Partner's  unsecured loan is  $1,023,232.  The loan is due upon demand,
bears  interest  at the rate of 8% per annum,  and is  expected  to be repaid by
December 31,  1997.  The  Corporate  General  Partner  continues to make monthly
payments of principal and interest on this loan, and it is current.

     Although the terms of the loan between the  Partnership  and the  Corporate
General  Partner  may or may not be at  market,  they  are  considered  fair and
reasonable.
    

Principal Investment Objectives

     The  Partnership   invests  primarily  in  mortgage  loans  on  commercial,
industrial  and  residential  income  producing  real  property,   single-family
residences  and land.  The terms of each loan are  negotiated on a  loan-by-loan
basis by the Corporate General Partner.

     The Partnership's two principal investment objectives in making investments
of the type described above are to: (i) preserve the capital of the Partnership;
and (ii) provide monthly cash  distributions to the Limited Partners.  It is not
an objective of the  Partnership to provide  tax-sheltered  income.  The General
Partners have the power, subject to provisions of the Partnership Agreement such
as Article VI, to change the Partnership's investment objectives.

     The  Corporate  General  Partner  locates  and  identifies   virtually  all
mortgages in which the Partnership invests and makes all investment decisions on
behalf of the Partnership in its sole  discretion.  The Limited Partners are not
entitled  to  act  on  any  proposed  investment.   In  evaluating   prospective
investments,  the Corporate  General Partner considers such factors as the ratio
of the  amount of the  investment  to the value of the  property  by which it is
secured, the property's potential for capital  appreciation,  expected levels of
rental and occupancy  rates,  current and  projected  cash flow of the property,
potential  for rental  increases,  the degree of  liquidity  of the  investment,
geographic location of the property,  the condition and use of the property, its
income-producing  capacity, the quality,  experience and creditworthiness of the
borrower, general economic conditions in the area where the property is located,
and any other factors which the Corporate General Partner believes are relevant.

     Almost all loans made or invested in by the  Partnership  are originated by
the Corporate General Partner.  During the course of its business, the Corporate
General  Partner  is  continuously  evaluating  prospective   investments.   The
Corporate  General  Partner will  originate  loans from referrals from brokerage
organizations, referrals from previous borrowers, additional lending to previous
borrowers and personal  solicitations of new borrowers.  All potential  mortgage
loans to be made or invested in are  evaluated to determine if the mortgage loan
is the  type  made by the  Partnership,  if the  security  for the  loan and the
loan-to-value ratio meets the standards  established by the Partnership,  and if
the loan may be  structured  in a manner  to meet the  Partnership's  investment
criteria and objectives.  If the Corporate  General Partner approves the loan as
presented,  an appraisal will be ordered on the property  securing the loan, and
the property will be inspected by an officer, director, agent or employee of the
Corporate General Partner.

     The  Partnership  does  not  typically  purchase  mortgages  at  less  than
principal value.  Such a loan might be obtained if the Corporate General Partner
were to  purchase  an  existing  mortgage  loan from a third  party and sell the
mortgage  loan to the  Partnership  at an amount less than its face value.  This
difference is compensation for the services of the Corporate  General Partner in
locating,  negotiating  and evaluating  such loan  purchase.  Such loans are not
important to the Partnership's operations, cash flow or profitability.

     The Partnership  requires that the borrower obtain a title insurance policy
as to the priority of the mortgage and the condition of title.  The  Partnership
receives independent,  on-site appraisals for each property in which it invests.
All independent  appraisers used by the Partnership are licensed or qualified as
independent  fee appraisers and are certified by the state in which the property
being appraised is located and may hold a designation from. Such appraisals will
ordinarily take into account the following factors,  among others: the property;
estimated building cost;  community and site data;  valuation of land; valuation
by cost;  economic market analysis and income;  and correlation of the foregoing
valuation  methods.  However,  the General Partners  generally rely on their own
independent  analysis and not  exclusively  on such  appraisals  in  determining
whether or not to arrange a particular mortgage loan.

Types of Mortgage Loans

     As more fully described  below, the Partnership  invests in first,  second,
and third mortgage loans, wraparound mortgage loans, construction mortgage loans
on real property,  and loans on leasehold  interest  mortgages.  The Partnership
does not  ordinarily  make or invest in  mortgage  loans with a maturity of more
than 15 years,  and most loans have terms of 1-7 years.  All loans  provide  for
monthly  payments of interest and some also provide for principal  amortization,
although  many  Partnership  loans  provide for payments of interest  only and a
payment of principal in full at the end of the loan term.  The General  Partners
or  their   Affiliates  do  not  originate  loans  with  negative   amortization
provisions.

First Mortgage Loans

     First  mortgage loans are secured by first deeds of trust on real property.
Such loans are generally for terms of from one year to seven years. In addition,
such  loans  do not  usually  exceed  80% of the  appraised  value  of  improved
residential  real  property,  50% of the  appraised  value  of  unimproved  real
property, and 70% of the appraised value of commercial property.

Second and Wraparound Mortgage Loans

     Second and  wraparound  mortgage  loans are secured by second or wraparound
deeds of trust on real  property  which is  already  subject  to prior  mortgage
indebtedness, in an amount which, when added to the existing indebtedness,  does
not generally  exceed 70% of the appraised  value of the mortgaged  property.  A
wraparound loan is one or more junior  mortgage loans having a principal  amount
equal to the  outstanding  balance  under the existing  mortgage  loans plus the
amount  actually to be advanced  under the  wraparound  mortgage  loan.  Under a
wraparound loan, the Partnership generally makes principal and interest payments
on behalf of the borrower to the holders of the prior mortgage loans.

Third Mortgage Loans

     Third  mortgage  loans are secured by third deeds of trust on real property
which is already subject to prior first and second mortgage indebtedness,  in an
amount which, when added to the existing indebtedness, does not generally exceed
70% of the  appraised  value of the mortgaged  property  unless it is commercial
property,  in which  case  said  amount  does not  generally  exceed  65% of the
appraised value of the mortgaged property.

Construction Loans

     Construction loans are loans made for the renovation of developed property,
and for the development of undeveloped property.  Construction loans invested in
by the  Partnership  are  generally  secured  by  first  deeds  of trust on real
property.  Such loans are generally for terms of from six months to 2 years.  In
addition, if the mortgaged property is being developed, the amount of such loans
generally will not exceed 70% of the appraised value of the mortgaged  property,
as developed.

     Generally  the  Partnership  will not  disburse  funds  with  respect  to a
particular  construction loan until work in the previous phase of the project on
which  the loan is  being  made has been  completed,  and  until an  independent
inspector  has  verified  the  quality  of  construction  and  adherence  to the
construction  plans  and has  reviewed  the  estimated  cost of  completing  the
project.  In addition,  the Partnership  requires the submission of signed labor
and material  lien releases by the borrower in  connection  with each  completed
phase of the project prior to making any periodic  disbursements  of proceeds of
the loan to the borrower.

Leasehold Interest Loans

     Loans on  leasehold  interests  are  secured  by the  borrower's  leasehold
interest in the particular real property.  Such loans are generally for terms of
from six months to 15 years.  Leasehold  interest loans  generally do not exceed
70% of the value of the  leasehold  interest  and are  accompanied  by  personal
guarantees  of the  borrowers.  The  Partnership  has  made  very  few  loans on
leasehold interests.

Variable Rate Loans

   
     Approximately  $82,691,000  (54.64%) of the Partnership's loan portfolio as
of December 31, 1995,  contain a variable  interest rate  feature.  The variable
rate loans  originated  by the General  Partners use as indices the one and five
year  Treasury  Constant  Maturity  Index,  the Prime Rate Index and the Monthly
Weighted Average Cost of Funds Index for Eleventh District Savings  Institutions
(Federal Home Loan Bank Board).
    

     Premiums  over the above  described  indices have varied from 250-550 basis
points depending upon market conditions at the time the loan is made. Generally,
an index based upon the prime rate or Treasury  Bill rate is the most  volatile,
while an index based upon the cost of funds is the most stable.

   
     From January 1, 1995,  through  December 31,  1995,  the one year  Treasury
Constant  Maturity  Index  has  decreased  from  7.21% to 5.21%,  the  five-year
Treasury  Constant  maturity Index has decreased from 7.81% to 5.44%,  the Prime
Rate Index  remained at 8.50% and the  Monthly  Weighted  Average  Cost of Funds
Index for the Eleventh  District Savings  Institutions has increased from 4.747%
to 5.12%.
    

     It is possible  that the interest  rate index used in a variable  rate loan
will rise (or fall) more slowly than the rate of competing investments available
to the Partnership.  The General Partners attempt to minimize such  differential
by tying variable rate loans to indices that are more sensitive to  fluctuations
in market rates.

Interest Rate Caps

   
     Interest rate caps are found in all variable  rate loans  originated by the
Corporate  General Partner.  The interest rate cap most frequently used is a 4 %
ceiling and a floor equal to the starting  rate.  The inherent  risk in interest
rate caps occurs when general market interest rates exceed the cap rate.
    

Assumability

     Variable rate loans of 5 to 10 year maturities, are generally not assumable
without the prior  consent of the General  Partners.  The  Partnership  does not
typically  make or invest in other  assumable  loans.  To  minimize  risk to the
investors,  any  borrower  assuming  a loan is  subject  to the  same  stringent
underwriting criteria as the original borrower.

   
Prepayment  Penalties

     The Partnership's  loans typically do not contain a prepayment penalty . If
the  Partnership's  loans are at a high rate of  interest in a market of falling
interest rates, the failure to have a prepayment  penalty  provision in the loan
allows the  borrower to  refinance  the loan at a lower rate of  interest,  thus
providing a lower yield to the Partnership on the reinvestment of the prepayment
proceeds. However, as of December 31, 1995, $82,691,000 (approximately 54.6%) of
the mortgage loans held in the Partnership's  portfolio were variable rate loans
which by their terms  generally  will have lower  interest  rates in a market of
falling  interest  rates,  thereby  providing  lower yields to the  Partnership.
However,  these loans are written with relatively  high minimum  interest rates,
which generally operates to reduce this risk of lower yields.
    

Balloon Payment

     A majority of the loans made or invested in by the Partnership  require the
borrower to make a "balloon  payment" on the  principal  amount upon maturity of
the loan. To the extent that a borrower has an obligation to pay a mortgage loan
in a large lump sum  payment,  its  ability to satisfy  this  obligation  may be
dependent upon its ability to obtain  suitable  refinancing or otherwise raise a
substantial  cash  amount.  As a result,  such  loans  involve a higher  risk of
default than fully amortizing loans.

Equity Interests and Participation In Real Property

     As part of  investing  in or making a  mortgage  loan the  Partnership  may
acquire an equity interest in the real property securing the loan in the form of
a shared appreciation interest or other equity participation.

     The Partnership also may invest its funds directly in real property,  if in
the opinion of the General Partners,  it is in the Partnership's  best interest.
See "Business-Real Estate Owned." No other properties (other than those that may
be subject to foreclosure  by the  Partnership or a senior lender) are currently
under review for acquisition by the Partnership.

Standards for Mortgage Loans

     In arranging  mortgage  loans,  the  Corporate  General  Partner  considers
relevant real property and financial factors, including the condition and use of
the property,  its income-producing  capacity and the quality,  experience,  and
creditworthiness of the borrower.

   
     The  Partnership  does not  normally  invest in mortgage  loans  secured by
multifamily  residential  property or commercial  property unless the net annual
estimated cash flow after vacancy,  operating expense, and mortgage debt service
deductions  equals or exceeds the annual payments required on the mortgage loan.
In addition,  the Partnership  limits the amount of its investment in any single
mortgage  loan,  and the amount of its  investment in mortgage  loans to any one
borrower,  to 10% of the  total  Partnership  assets  as of the date the loan is
made.
    

Mortgage Loans to Affiliates

   
     The  Partnership  will not invest in  mortgage  loans to any of the General
Partners,  Affiliates of the General  Partners,  or any limited  partnership  or
entity  affiliated  with or  organized  by the General  Partners.  However,  the
Partnership  may have an investment  in a mortgage loan to the General  Partners
when the Corporate General Partner assumes by foreclosure the obligations of the
borrower  under a mortgage loan. As of December 31, 1995,  the  Partnership  had
secured loans outstanding to the Corporate General Partner of $492,332.
    

Purchase of Loans from Affiliates

     Although the  Partnership  has never done so, the  Partnership may purchase
loans from the General  Partners or their Affiliates that were originated by the
General Partners or their Affiliates and held for such party's own portfolio, as
long as any  such  loan is not in  default  and as long as such  loan  otherwise
satisfies all of the requirements set forth above. In addition, if such loan was
not made by the maker of the loan  within the 90 days prior to its  purchase  by
the  Partnership  from the  General  Partners or their  Affiliates,  the General
Partners  or their  Affiliates,  respectively,  shall  retain a minimum of a 10%
interest in such loan.

Borrowing

     The Partnership has not incurred  indebtedness for the purpose of investing
in mortgage loans.  However,  the Partnership may incur indebtedness in order to
prevent  default  under  mortgage  loans  which are senior to the  Partnership's
mortgage  loans or to  discharge  such  senior  mortgage  loans if this  becomes
necessary  to protect  the  Partnership's  investment  in mortgage  loans.  Such
short-term  indebtedness may be with recourse to the  Partnership's  assets.  In
addition,  although  the  Partnership  has not  historically  had to do so,  the
Partnership  may incur  indebtedness  in order to assist in the  operation  of a
property securing a mortgage loan that the Partnership takes over as a result of
default on the loan or foreclosure.

Sale and Repayment of Mortgages

     The  Partnership  invests  in  mortgage  loans and does not  engage in real
estate operations or real estate  developments  (other than when such operations
are required when the  Partnership  forecloses on a loan in which it has made an
investment or takes over management of such foreclosed  property),  and does not
invest in mortgage loans primarily for sale or other disposition in the ordinary
course of business. The Partnership may require a borrower to repay the mortgage
loan upon sale of the mortgaged  property if the General Partners determine that
such  repayment  appears  to be  advantageous  to  the  Partnership  based  upon
then-current  interest rates,  the length of time that the loan has been held by
the Partnership,  and the objectives of the Partnership. The net proceeds to the
Partnership  from any such sale or repayment are invested in new mortgage  loans
or  distributed  to the  Partners  at such  times and in such  intervals  as the
General Partners in their sole discretion determine.

No Trust or Investment Company Activities

     The Partnership has not qualified as a real estate  investment  trust under
the Internal Revenue Code of 1986, as amended, and, therefore, is not subject to
the restrictions on its activities imposed on real estate investment trusts. The
Partnership is not subject to  registration  as an investment  company under the
Investment  Company  Act of 1940.  It is the  intention  of the  Partnership  to
conduct  its  business in such manner as not to be deemed a "dealer" in mortgage
loans for federal income tax purposes.

Miscellaneous Policies and Procedures

     The Partnership will not: (i) issue securities senior to the Units or issue
any Units or other securities for other than cash; (ii) invest in the securities
of other  issuers  for the  purpose  of  exercising  control;  (iii)  underwrite
securities of other issuers;  or (iv) offer securities in exchange for property.
No single Partnership loan will exceed 10% of the total Partnership assets as of
the date that a loan is made.

Competition and General Economic Conditions

     The Partnership's  major competitors in providing mortgage loans secured by
deeds of trust on income producing and residential  property are banks,  savings
and loan associations,  thrifts, and other entities both larger and smaller than
the  Partnership.  The  Partnership  is  competitive  in large part  because the
Corporate  General  Partner  generates all of its loans.  The Corporate  General
Partner has been in the  business of making or  investing  in mortgage  loans in
Northern  California  for  more  than 40  years  and  has  developed  a  quality
reputation and recognition within the field.

   
     Due to general  economic  conditions,  the commercial real estate market in
California  has  experienced  decreases  in both values and rental  rates and an
increase in vacancy  rates.  These  conditions  prompted the  Corporate  General
Partner to apply stricter underwriting standards . The Corporate General Partner
continues to apply relatively low  loan-to-value  ratios as a practice in making
mortgage loans.
    

     In the past few  years,  the major  institutional  lenders  had not been as
active  in the  commercial  mortgage  market  as in past  years.  In fact,  some
institutional lenders discontinued their commercial lending practice completely.
Recently,   however,   some  major  institutional  lenders  have  reentered  the
commercial mortgage market due to a stronger economy, stabilized property values
and leasing  rates and the decrease in demand for  residential  loans.  This has
created  increased  competition to the  Partnership for investments in mortgages
secured by commercial properties,  creating downward pressure on interest rates.
As such,  interest rates of mortgage  investments held by the Partnership  could
drop in the near future, reducing the net yield earned by the Limited Partners.


         CERTAIN LEGAL ASPECTS OF THE PARTNERSHIP'S MORTGAGE INVESTMENTS

Introduction

     The following discussion is limited to the laws of California, the state in
which the  properties  securing  the  Partnership's  mortgage  investments  will
generally be located.  The laws of other states where the Partnership has or may
have mortgage investments may be significantly different, but the amount of such
investments is currently deemed to be immaterial by the General Partners.

General

     The type of security  device that will in almost all  instances  be used by
the  Partnership in making  mortgage  loans will be the deed of trust,  the most
commonly used real property security device in California and many other states.
Although a deed of trust is similar to a mortgage  with power of sale,  the deed
of trust has three parties: the borrower-trustor  (similar to a mortgagor),  the
trustee,   and  the   lender-creditor   (similar  to  a  mortgagee)  called  the
beneficiary.  The trustor  grants the  property,  irrevocably  until the debt is
paid,  "in trust,  with power of sale" to the  trustee to secure  payment of the
trustor's  obligations.  The trustee's authority is governed by law, the express
provisions of the deed of trust and the directions of the beneficiary. Each deed
of trust will provide that the  beneficiary may replace the trustee by executing
a written  instrument  appointing a successor  and recording it in the county in
which the  property is located.  The trustee  under the deeds of trust  securing
mortgage loans made by the Partnership will be a qualified  corporation or title
insurance company selected by the General Partners. The General Partners usually
select  Investors  Yield,  Inc., a  majority-owned  subsidiary  of the Corporate
General Partner, as trustee.  Generally,  mortgage loans made by the Partnership
will  not  be  insured  by  the  Federal  Housing  Administration  or  otherwise
guaranteed or insured. Furthermore, the Partnership does not originate, service,
or warehouse  mortgage  loans.  Such  functions  are  performed on behalf of the
Partnership by the Corporate General Partner.

Foreclosure

     Foreclosure  of a  deed  of  trust  is  accomplished  in  most  cases  by a
nonjudicial  trustee's sale under the power-of-sale  provision  contained in the
deed of trust.  Prior to such sale,  the trustee must record a notice of default
and send a copy to the  trustor,  to any person who has recorded a request for a
copy of a notice of default,  and to certain other persons.  Where a beneficiary
under a junior deed of trust has  recorded a request for a notice of default,  a
copy of the notice  must be sent to the  beneficiary  under such  junior deed of
trust  within 10 days after  recordation  of the notice of  default.  If no such
request  has  been  recorded,  the  notice  must  nevertheless  be  sent  to the
beneficiary under such junior deed of trust within one month. The trustor or any
beneficiary under a junior deed of trust or any person having a subordinate lien
or encumbrance of record may, at any time within the period  commencing with the
date of  recordation  of the notice of default until five business days prior to
the date set for the foreclosure  sale,  cure the default and thereby  reinstate
the loan by  paying  the  entire  amount  of the debt  then  due,  exclusive  of
principal due only because of acceleration upon default, plus costs and expenses
actually incurred in enforcing the obligation and statutorily limited attorney's
and trustee's fees.

     When the  beneficiary  under a junior  deed of trust  cures the default and
reinstates  the loan  secured by a senior deed of trust,  the amount paid by the
beneficiary so to cure becomes a part of the indebtedness  secured by the junior
deed of trust.  After expiration of the reinstatement  period (three months from
the date of recordation  on the Notice of Default),  and at least 20 days before
the  trustee's  sale,  notice  of sale  must be  posted  in a public  place  and
published once a week over such 20-day  period.  The notice of sale must also be
recorded  at least 14 days prior to the sale  date.  A copy of the notice of the
sale must,  at least 20 days before the sale date, be posted on the property and
sent to the trustor,  to each person who has  requested a copy, to any successor
in  interest to the  trustor,  and to the  beneficiary  under any junior deed of
trust.

     The trustee's  sale must be conducted by public auction and must be held in
the county where all or some part of the  property  subject to the deed of trust
is located.  At the sale,  the trustee may require a bidder to show  evidence of
ability to deposit with the trustee the full amount of the  bidder's  final bid,
in cash (or equivalent thereto  satisfactory to the trustee),  prior to and as a
condition to recognizing such bid, and may  conditionally  accept and hold these
amounts for the duration of the sale.  The  beneficiary  under the deed of trust
being  foreclosed  need not bid cash at the sale, but may instead make a "credit
bid" to the extent of the total amount  secured by its deed of trust,  including
trustee's fees and expenses.  A beneficiary  under a deed of trust junior to the
deed of trust has no right to credit bid any part of the indebtedness secured by
its junior deed of trust.

     After the sale,  the trustee will  execute and deliver a trustee's  deed to
the purchaser of the property.

     A recital in the deed executed  pursuant to the power of sale of compliance
with all  requirements  of law regarding the mailing of copies of notices or the
publication  of a copy of the notice of default or the personal  delivery of the
notice of default  constitutes  prima  facie  evidence of  compliance  with such
requirements  and conclusive  evidence  thereof in favor of bona fide purchasers
and  encumbrancers  for value and  without  notice.  The  purchaser's  title is,
however, subject to all prior liens and claims. Thus, if the deed of trust being
foreclosed  is a junior deed of trust,  such as the  wraparound  mortgage  loans
which may be made by the Partnership, the trustee conveys title to the purchaser
subject  to all  senior  deeds of trust and other  prior  liens  and  claims.  A
foreclosure  of a junior  deed of trust has no effect on a senior deed of trust,
with the possible  exception of the right of a senior  beneficiary to accelerate
the balance of its loan  pursuant to a  "due-on-sale"  clause  contained  in the
senior deed of trust. See "Due-on-Sale Clauses" below.

     The  proceeds  received  by the trustee  from the trustee  sale are applied
first to the costs,  fees, and expenses of sale, and then in satisfaction of the
indebtedness  secured by the deed of trust under  which the sale was  conducted.
Any additional  proceeds are to be paid in accordance  with California Law which
generally  states that it be  dispersed  to the holders of junior deeds of trust
and other  liens and claims in order of their  priority,  whether or not due and
payable.  Any remaining  proceeds are payable to the trustor or his successor in
interest.  Following the trustee  sale,  neither the trustor nor a junior lienor
has any right of  redemption,  and the  beneficiary  may not obtain a deficiency
judgment against the trustor. In some instances, the loan may be secured by both
a deed  of  trust,  as well as  personal  property.  If the  proceeds  from  the
foreclosure  sale  are  insufficient  to  satisfy  the  obligations;   then  the
beneficiary  may pursue his right by going after the  additional  security  (the
personal property).

     Another way to foreclose under a deed of trust is by a court proceeding.  A
judicial foreclosure (in which the beneficiary's  purpose is usually to obtain a
deficiency  judgment  where  otherwise  unavailable)  is  subject to most of the
delays and expenses of other lawsuits,  sometimes  requiring up to several years
to  complete.  Following  a  judicial  foreclosure  sale,  the  trustor  or  his
successors  in interest may redeem for a period of one year (or a period of only
three  months if the entire  amount of the debt with  interest  and costs of the
action and sale is bid at the foreclosure sale).

Antideficiency Legislation and Other Limitations on Lenders

     California  has four  principal  statutory  prohibitions  which  limit  the
remedies of a beneficiary under a deed of trust. Two of the California  statutes
limit  the  beneficiary's  right to obtain a  deficiency  judgment  against  the
trustor  following  foreclosure  of a deed of trust,  one based on the method of
foreclosure  and the other on the type of debt  secured.  Under one  statute,  a
deficiency judgment is barred where the foreclosure was accomplished by means of
a nonjudicial  trustee's sale. Under the other statute, a deficiency judgment is
barred where the foreclosed deed of trust secured a "purchase money"  obligation
of either of two  types:  (i) a  promissory  note in favor of the  seller of the
property  evidencing the balance of the purchase price or (ii) a promissory note
in favor of a third-party  lender to secure  repayment of a loan used to pay all
or part  of the  purchase  price  of a  one-to-four  unit  residential  dwelling
occupied, at least in part, by the purchaser. Another statute, commonly known as
the "one form-of-action" rule, requires,  among other things, the beneficiary to
exhaust the security  under the deed of trust by foreclosure  before  bringing a
personal action against the trustor on the promissory note. The fourth statutory
provision limits any deficiency judgment obtained by the beneficiary following a
judicial sale to the excess of the  outstanding  debt over the fair value of the
property at the time of sale,  thereby preventing a beneficiary from obtaining a
large  deficiency  judgment  against  the  debtor as a result of low bids at the
judicial sale.

     Effective  January 1, 1992,  the California  legislature  enacted a new law
which created an exception to the one  form-of-action  rule. If the  beneficiary
believes that the security (real property) is  contaminated by toxic waste,  the
beneficiary  can file a lawsuit to declare the  security  to be  environmentally
impaired,  and  proceed  against the  borrower  on the note.  In order to do so,
strict statutory requirements must be followed.

     The  California  Supreme Court has held that a  beneficiary  under a junior
deed of trust,  whose lien has been  extinguished  as a result of foreclosure by
trustee's sale of a senior deed of trust,  may bring a personal  action directly
against the trustor on the  promissory  note. The  beneficiary  under the junior
deed of trust is not bound by the  statute  prohibiting  a  deficiency  judgment
where the  foreclosure  was by means of a nonjudicial  trustee's  sale or by the
statute  requiring  the  beneficiary  to exhaust the security  under the deed of
trust by foreclosure  before  bringing a personal  action against the trustor on
the promissory note. The statutory  provisions  limiting any deficiency judgment
to the excess of the outstanding debt over the fair market value of the property
at the time of sale also have been held to have no  application to a beneficiary
under a junior deed of trust  extinguished  by a  nonjudicial  foreclosure  of a
senior deed of trust.  The only  antideficiency  statute by which a  beneficiary
under  such a "sold  out"  junior  deed of  trust is  bound  is that  barring  a
deficiency judgment on a "purchase money" obligation. A junior beneficiary whose
deed of trust secures a "purchase money"  obligation is prohibited from suing on
the promissory note following a trustee's sale under a senior deed of trust.

     To  the  extent  that  the  mortgage  loans  invested  in or  made  by  the
Partnership are "purchase  money," the Partnership  will be prevented from suing
on each such  mortgage  loan for a  deficiency  judgment if it should  decide to
judicially  foreclose the deed of trust securing such loan, and the  Partnership
will be precluded from bringing a personal  action on such mortgage loan even if
the  Partnership  becomes "sold out" because of the foreclosure of a senior deed
of trust. However, it is anticipated that in most instances the General Partners
will decide  (because of the delay inherent in and redemption  rights  following
judicial  foreclosures)  to utilize the nonjudicial  foreclosure  remedy and not
seek deficiency judgments against defaulting trustors.

     Other statutory  provisions,  such as the federal  bankruptcy laws and laws
giving certain  priorities to federal tax liens, may have the effect of delaying
foreclosure of the deed of trust  securing a defaulted  mortgage loan and may in
certain  circumstances reduce the amount realizable from the foreclosure sale of
the mortgaged property.

Junior Mortgage Loans; Rights of Senior Mortgagees

     All second and third mortgage loans and wraparound  mortgage loans invested
in or made by the Partnership  will be secured by second or third deeds of trust
which are  junior to first or second  deeds of trust  held,  in most  cases,  by
institutional  lenders.  The rights of the Partnership,  as beneficiary  under a
junior deed of trust, are subordinate to the rights of the  beneficiaries  under
all senior deeds of trust.

     The form of deed of trust used by most institutional  lenders, like the one
that will be used by the Partnership,  confers on the beneficiary the right both
to receive all  proceeds  collected  under any hazard  insurance  policy and all
awards made in connection with any condemnation  proceedings,  and to apply such
proceeds  and  awards to any  indebtedness  secured by the deed of trust in such
order as the beneficiary may determine.  Thus, in the event  improvements on the
property are damaged or destroyed by fire or other casualty, or in the event the
property is taken by condemnation,  the beneficiaries  under the senior deeds of
trust will have the prior right to collect any insurance  proceeds payable under
a hazard  insurance  policy  and any award of  damages  in  connection  with the
condemnation and to apply the same to the indebtedness secured by their deeds of
trust. If the Partnership  holds a third deed of trust, the second deed of trust
would be paid all remaining funds,  until paid in full, after the senior deed of
trust is paid, and before the Partnership is paid.

     The  form of deed of trust  used by most  institutional  lenders  typically
contains a "future advances" clause, similar to the one that will be used by the
Partnership.  Such a  clause  provides,  in  essence,  that  additional  amounts
advanced to or on behalf of the trustor by the  beneficiary are to be secured by
the deed of  trust.  While  such a clause is valid  under  California  law,  the
priority of any advance made under the clause depends primarily upon whether the
advance  was an  "obligatory"  or  "optional"  advance.  If the  beneficiary  is
obligated to advance the additional amounts,  the advance is entitled to receive
the  same  priority  as  amounts   initially  made  under  the  deed  of  trust,
notwithstanding  that there may be  intervening  junior deeds of trust and other
liens  between  the date of  recording  of the deed of trust and the date of the
advance,  and notwithstanding  that the beneficiary had actual knowledge of such
intervening  junior  deed of trust and other  liens at the time of the  advance.
Where the beneficiary is not obligated to advance the additional amounts and has
actual  knowledge of the intervening  junior deeds of trust and other liens, the
advance will be subordinate to such intervening  junior deeds of trust and other
liens.

     Another provision typically found in the form of deed of trust used by most
institutional  lenders obligates the trustor to pay before delinquency all taxes
and assessments on the property and, when due, all  encumbrances,  charges,  and
liens on the property  which  appear prior to the deed of trust,  to provide and
maintain fire insurance on the property, to maintain and repair the property and
not to commit  or permit  any waste  thereof,  and to appear in and  defend  any
action or  proceeding  purporting  to affect the  property  or the rights of the
beneficiary  under the deed of trust.  Upon a failure of the  trustor to perform
any of these  obligations,  the beneficiary is given the right under the deed of
trust to perform  the  obligation  itself,  at its  election,  with the  trustor
agreeing to reimburse the  beneficiary  for any sums expended by the beneficiary
on behalf of the trustor. All sums so expended by the beneficiary become part of
the indebtedness secured by the deed of trust. In addition,  where a beneficiary
under a junior  deed of trust is  compelled  to  satisfy  a senior  lien for the
beneficiary's  own  protection,  the beneficiary may enforce the lien as part of
the indebtedness secured by the junior deed of trust.

     Upon  default by the trustor  under a deed of trust,  the  beneficiary  may
foreclose the deed of trust by trustee's  sale and extinguish any junior deed of
trust and other  subordinate  liens and claims.  The beneficiary  under a junior
deed of trust  may bid at the  foreclosure  sale,  but the bid must be all cash.
Unlike the  beneficiary  under the senior  deed of trust being  foreclosed,  the
junior  beneficiary  is not entitled to credit bid any part of the  indebtedness
secured by the junior deed of trust.  Beneficiaries  under junior deeds of trust
often  attempt to avoid this problem by paying,  before the  trustee's  sale and
during the reinstatement  period, the amount in default under the senior deed of
trust (plus costs and statutorily limited trustee's and attorney's fees), adding
the amounts so paid to the indebtedness secured by the junior deed of trust, and
then foreclosing by trustee's sale under the junior deed of trust on the grounds
that a default  under the senior deed of trust  constituted  an event of default
under  the  terms of the  junior  deed of  trust.  The  junior  beneficiary,  as
beneficiary under its deed of trust then being foreclosed, is entitled to credit
bid up to the total  indebtedness  secured  by the  junior  deed of  trust.  The
property  would be sold at the  trustee's  sale  subject to the  senior  deed of
trust,  and the proceeds of sale would be applied first to the costs,  fees, and
expenses  of sale and then to the  indebtedness  secured by the  junior  deed of
trust, with any additional proceeds being payable to the holders of other junior
liens and claims in order of their  priority.  Any remaining  proceeds  would be
payable to the trustor, or his successor in interest.

     In the event the junior  beneficiary  does not reinstate the senior deed of
trust and a trustee's sale is held  thereunder,  then the junior  beneficiary is
entitled  to share in any  proceeds  of the  foreclosure  sale  remaining  after
payment in full of the costs,  fees, and expenses of sale, and the  indebtedness
secured  by the  senior  deed of trust as well as  amounts  secured by any prior
liens or claims. If the proceeds  distributed to the junior  beneficiary are not
sufficient to satisfy the outstanding indebtedness secured by the junior deed of
trust,  the junior  beneficiary  may sue the trustor  directly on the promissory
note as a "sold out" junior  beneficiary.  However, if the deed of trust held by
the  junior  beneficiary  secures a  "purchase  money"  obligation,  the  junior
beneficiary  is  prohibited  from suing on the  promissory  note  following  the
trustee's  sale and would,  therefore  be unable to recover from the trustor any
amounts remaining due.

"Due-on-Sale" Clauses

     The Partnership's standard forms of promissory note and deed of trust, like
those  of  most  institutional  lenders,  may  contain  a  "due-on-sale"  clause
permitting the  Partnership to accelerate the maturity of a loan if the borrower
conveys the property.

     In  recent  years a  series  of  California  Supreme  Court  decisions  and
legislative actions have placed substantial restrictions on the right of lenders
to enforce such clauses. A 1975 statute applicable to deeds of trust executed on
or after  January  1, 1976  encumbering  residential  real  property  prohibited
acceleration in the event of certain  enumerated types of transfers of property,
such as upon death or divorce.  This  limitation  would be preempted by the Garn
Act described below, if inconsistent with such legislation. However, it does not
appear to be  inconsistent  and probably is not  preempted.  In August 1978, the
California  Supreme Court held that a  due-on-sale  clause in a deed of trust on
residential  property could not be enforced by an institutional  lender upon the
occurrence  of an  outright  sale  unless  the  lender  could  demonstrate  that
enforcement  was  reasonably  necessary  to protect  against  impairment  of its
security or the risk of default.  In 1982, the California Supreme Court extended
this  holding to cover  private  lenders  and loans  secured  by  nonresidential
properties.  The Garn-St. Germain Depository Institutions Act of 1982 (the "Garn
Act") provides that, with certain  exceptions and  restrictions,  any lender may
enforce a due-on-sale clause with respect to a mortgage on real property.

Prepayment Charges

           The mortgage loans invested in or made by the Partnership may provide
for  prepayment  charges to be imposed on the  borrowers in the event of certain
early payments on the loans.  Other  mortgage  loans may also include  "lock-in"
provisions  forbidding prepayment for a specific period of time, usually several
years.  Although  prepayment  charge  provisions are enforceable as an alternate
performance or option on the part of the borrower,  the amount of the prepayment
charge  must  be  reasonable.  Additionally,   prepayment  charges  and  lock-in
provisions  are  limited  by  statute  where  the  mortgaged  real  property  is
residential property of four units or less.

     The General  Partners  have the  absolute  discretion  to waive  prepayment
charges with respect to mortgage  loans made by the  Partnership,  either at the
time of origination of the loan or thereafter.

Late Charges and Additional Interest on Delinquent Payments

     The mortgage loans invested in or made by the Partnership generally include
a provision  which may require the  borrower to pay a late  payment  charge,  if
payment is not received within a certain number of days of its due date,  and/or
additional  interest  on  delinquent  payments  which  are due  under  the  loan
documents.  Whenever  it has  paid  interest  to the  Partnership  not paid by a
borrower,  the Corporate General Partner,  as the servicing agent for loans made
by the Partnership,  and as additional  consideration for its services,  retains
all late payment  charges,  together with all additional  interest on delinquent
payments due under the loan documents.  The Partnership assigns to the Corporate
General  Partner all such late  charges and  additional  interest on  delinquent
payments due pursuant to the terms of the loan documents. Further, the Corporate
General  Partner is granted the  absolute  discretion  to waive any late charges
and/or additional  interest and delinquent payments on behalf of the Partnership
as it deems necessary.

Applicability of California Usury Law

     Prior to 1979, the California usury law prohibited a nonexempt lender, such
as the Partnership,  from receiving interest of more than 10% on any loan. Since
1979,  the maximum rate of interest for loans made by a nonexempt  lender (other
than loans primarily for personal,  family,  or household  purposes)  became the
higher  of (a) 10% per  annum or (b) 5% per annum  plus the rate  prevailing  on
advances by the Federal  Reserve  Bank of San  Francisco  to member banks on the
25th day of the month  preceding the earlier of (i) the date of execution of the
contract  to make a loan or (ii) the date of the  making of a loan.  Loans,  the
proceeds  of  which  are  used  primarily  for the  purchase,  construction,  or
improvement of real property,  are not deemed to be made primarily for personal,
family,  or  household  purposes.  In  addition,  the  California  usury law was
expressly made inapplicable to interest received by a successor in interest to a
loan made by an exempt lender.  The Partnership  will seek to structure its loan
transactions so as to avoid  application of the usury laws of California and the
other  states in which the  properties  securing  its  investments  are located.
However,  there can be no assurance  that some of the interest  charges and fees
which  the  Partnership  receives  on its  investments  may  not be  held  to be
usurious.  See "Risk  Factors--Usury  Laws." However,  the Partnership  will not
knowingly make a usurious loan.

                         FEDERAL INCOME TAX CONSEQUENCES

     The following is a general  summary of the  anticipated  federal income tax
aspects of an investment in the Partnership.  However,  it is impractical to set
forth in this Prospectus all aspects of federal,  state, and local law which may
have  tax  consequences  with  respect  to  an  investor's   investment  in  the
Partnership.  Furthermore,  the  discussion  of the  various  aspects of federal
taxation  contained  herein is based on the Internal  Revenue  Code of 1986,  as
amended  ("Code"),   existing  laws,   judicial   decisions  and  administrative
regulations,  rulings and practice, all of which are subject to change. Any such
change  could be  retroactive.  In  addition,  the  Partnership  and the Limited
Partners  may be subject to state and local  taxes in states and  localities  in
which the Partnership  may be deemed to be doing  business,  and this discussion
does not cover state or local tax  consequences to a Limited  Partner.  There is
uncertainty concerning certain of the tax aspects discussed herein and there can
be no assurance  that some of the deductions  claimed or positions  taken by the
Partnership  will not be  challenged by the IRS. The IRS has increased its audit
efforts with respect to limited partnerships,  and an audit of the Partnership's
information  return  may result in,  among  other  things,  an  increase  in the
Partnership's gross income, in the disallowance of certain deductions or credits
claimed by the Partnership or in an audit of the income tax returns of a Limited
Partner.  Any audit  adjustments  made by the IRS  could  adversely  affect  the
Limited Partner, and even if no such adjustments are ultimately  sustained,  the
Limited  Partner will,  directly or  indirectly,  bear the expense of contesting
such adjustments with the IRS. This analysis is not intended as a substitute for
careful tax  planning.  LIMITED  PARTNERS  ARE ADVISED TO CONSULT  THEIR OWN TAX
ADVISORS,  WITH  SPECIFIC  REFERENCE TO THEIR OWN TAX  SITUATION  AND  POTENTIAL
CHANGES IN APPLICABLE LAWS AND REGULATIONS. SEE "RISK FACTORS."

     Neither the  Partnership's  independent  accountant  nor tax counsel to the
Partnership, Wendel, Rosen, Black & Dean ("Tax Counsel"), will prepare or review
the Partnership's income tax information returns,  which will be prepared by the
General  Partners.  Tax matters involving the Partnership will be handled by the
General Partners, often with the advice of independent  accountants,  and may be
reviewed with Tax Counsel in certain circumstances.

     Tax  Counsel  has  rendered an opinion to the  Partnership  concerning  the
status of the Partnership as a partnership rather than an association taxable as
a corporation  for tax purposes.  THIS OPINION IS  SPECIFICALLY  LIMITED TO THAT
SUBJECT AND DOES NOT DISCUSS THE OTHER TOPICS DISCUSSED HEREIN; NO OPINION AS TO
ANY OTHER MATTERS SHOULD BE INFERRED.  However,  the following  discussion  does
address  what the  General  Partners  consider  to be the  material  tax  issues
associated with an investment in the Partnership.

     The discussion of federal tax  consequences  herein is based upon the facts
described in this Prospectus and upon the facts as they have been represented by
the General Partners.  Furthermore, this discussion is based upon existing laws,
applicable current and proposed Treasury  Regulations  ("Regulations"),  current
published  administrative  positions of the IRS  contained  in Revenue  Rulings,
Revenue  Procedures  and  other  IRS  pronouncements,   and  published  judicial
decisions.  There  can be no  assurance  that any  position  of the  Partnership
summarized  below  would  be  sustained  by  a  court,  if  contested,  or  that
legislative or administrative changes or court decisions will not be forthcoming
which would  significantly  modify the  statements  expressed  herein.  Any such
changes may or may not be retroactive with respect to transactions  prior to the
date of such changes.

     Moreover,   it  is  possible  that  such  changes,   even  if  not  applied
retroactively,  could reduce the tax benefits  anticipated to be associated with
an investment in the Partnership.

     FOR ALL THE FOREGOING REASONS, EACH LIMITED PARTNER IS URGED TO CONSULT AND
RELY UPON HIS OWN TAX ADVISOR WITH RESPECT TO THE FEDERAL AND STATE CONSEQUENCES
ARISING FROM AN INVESTMENT  IN THE  PARTNERSHIP.  THE COST OF SUCH  CONSULTATION
COULD,  DEPENDING ON THE AMOUNT THEREOF,  DECREASE ANY RETURN ANTICIPATED ON THE
INVESTMENT. NOTHING IN THIS PROSPECTUS IS OR SHOULD BE CONSTRUED AS LEGAL OR TAX
ADVICE TO ANY  SPECIFIC  INVESTOR AS  INDIVIDUAL  CIRCUMSTANCES  MAY VARY.  THIS
FEDERAL INCOME TAX  CONSEQUENCES  SECTION OF THIS  PROSPECTUS  ONLY PROVIDES THE
CURRENT STATE OF TAX LAWS.  INVESTORS SHOULD BE AWARE THAT THE IRS MAY NOT AGREE
WITH  ALL  TAX  POSITIONS  TAKEN  BY  THE  PARTNERSHIP  AND  THAT   LEGISLATIVE,
ADMINISTRATIVE  OR COURT  DECISIONS MAY REDUCE OR ELIMINATE THE  ANTICIPATED TAX
BENEFITS TO AN INVESTOR.


   
     Taxation  as a  Partnership.  A  partnership  generally  will not itself be
subject to federal  income tax if it is classified as a partnership  for federal
income tax purposes,  and each Partner will be required to report on his federal
income tax return his  distributive  share of the taxable  income or loss of the
Partnership for each year. See "Taxation of Nonexempt  Limited  Partners" below.
However,  as discussed below, for federal income tax purposes a "publicly traded
partnership"  may be taxed as a  corporation  even though it is  classified as a
partnership for other than federal income tax purposes. The Partnership will not
apply  for a  ruling  from  the IRS  that  the  Partnership  will be  taxed as a
partnership  rather  than  as  an  association  taxable  as a  corporation.  The
Partnership will rely on the opinion of Tax Counsel that the Partnership will be
classified  as  a  partnership  rather  than  as  an  association  taxable  as a
corporation for federal income tax purposes. Tax Counsel's opinion is based upon
certain  representations of the General Partners,  including the representations
that (i) the  Partnership  is organized and will be operated in compliance  with
the  Partnership  Agreement and  applicable  state  statutes  governing  limited
partnerships;  (ii) the  aggregate  deductions  to be claimed by the Partners as
their distributive shares of Partnership losses, if any, for the first two years
of Partnership  operations did not exceed the amount of equity capital  invested
in the Partnership; (iii) a creditor who made or makes a nonrecourse loan to the
Partnership  did not have and will not have or acquire at any time,  as a result
of making such loan, any direct or indirect interest in the profits,  capital or
property  of the  Partnership  other  than as a secured  creditor;  and (iv) the
General  Partners have, as of the date of the opinion letter,  and will maintain
during the life of the Partnership a net worth of at least $20 million.
    

     An  organization,  such as the Partnership,  that is a limited  partnership
under state law will be  characterized  as a partnership  for federal income tax
purposes  if  it  has  less  than  three  of  the  following   major   corporate
characteristics  set  forth  in  the  Regulations:   continuity  of  life,  free
transferability  of  interests,   limited   liability,   and  centralization  of
management.  Based upon the  representations of the General Partners,  it is the
opinion of Tax Counsel  that since the  Partnership  lacks at least two of these
four corporate characteristics,  it is more likely than not that the Partnership
will be characterized as a partnership rather than as an association  taxable as
a corporation  for federal  income tax purposes.  Such opinion is based upon Tax
Counsel's  interpretation  of the Code,  Regulations  and published  rulings and
court  decisions.  This opinion  represents only Tax Counsel's best judgment and
has no binding  effect or official  status of any kind, so there is no assurance
that the opinion sets forth the position which would be sustained by a court, if
contested,  or that legislative or administrative changes or court decisions may
not issue in the future which would significantly modify the opinion.

     The Revenue Act of 1987 enacted Code provisions  governing "publicly traded
partnerships."  A partnership is publicly  traded if its interests are traded on
an established  securities  market or are readily tradable on a secondary market
(or the substantial  equivalent thereof). A publicly traded partnership will not
be treated as a corporation  for tax purposes if 90% or more of its gross income
is "qualifying income." Qualifying income includes, among other items, interest,
dividends,  real property rents,  and gains from the sale of real property,  but
excludes interest derived in the conduct of a financial business.  If a publicly
traded partnership is not taxed as a corporation because it meets the qualifying
income  test,  the  passive  loss  rules  are to be  applied  separately  to the
partnership,  and a tax-exempt  partner's share of Partnership gross income will
be treated as income from an unrelated trade or business.  If the Partnership is
classified as a publicly traded partnership, it is possible that the Partnership
will be considered  engaged in a financial  business,  so that the income of the
Partnership  will not meet this qualifying  income test and the Partnership will
be treated as a corporation for federal income tax purposes.

     In June 1988,  the IRS issued Notice 88-75 stating that  Regulations,  when
issued,  will provide that  interests  in a  partnership  will not be treated as
readily  tradable on a secondary  market or the substantial  equivalent  thereof
under the circumstances, or by reasons of certain transactions, described in the
notice. The notice states,  among other things,  that interests in a partnership
will not be considered readily tradable on a secondary market or the substantial
equivalent  thereof within the meaning of the publicly traded  partnership rules
if the sum of the  percentage  interests  in capital or profits  represented  by
partnership  interests that are sold or otherwise disposed of during the taxable
year  does not  exceed 5% of the  total  interests  in  partnership  capital  or
profits.  Certain  transfers,  including,  but not limited to, transfers between
family  members,  transfers  at  death,  transfers  in  which  the  basis of the
transferred  interest  carries  over (in  whole  or in part) to the  transferee,
transfers in which the basis is determined under Code Section 732,  issuances of
interests  by the  Partnership  for  cash,  property  or  services  and  certain
specified  redemptions  are  disregarded  in  determining  whether  the 5% "safe
harbor" is met. Such  specified  redemptions  are not  considered  transfers for
these  purposes  if (i) the  redemption  agreement  requires  receipt of written
notification of the limited partner's intention to exercise its redemption right
by the  partnership  or the general  partner  (or an agent  thereof) at least 60
calendar days before the redemption date; (ii) the redemption agreement requires
that the  redemption  price  not be  established  until  at least 60 days  after
receipt of such  notification  (or the price is  established  not more than four
times  during  the  partnership's  taxable  year);  and  (iii)  the  sum  of the
percentage   interests  in  partnership   capital  and  profits  represented  by
partnership  interests that are  transferred  other than in transfers  otherwise
disregarded,  as described  above,  does not exceed 10% of the total interest in
partnership capital or profits.

     The General  Partners have  represented  that (i) the Partnership  will not
register  Units or permit any other  person to register  Units for trading on an
established  securities market within the meaning of Code Section 7704(b);  (ii)
pursuant to Section X.2.(c) of the Partnership  Agreement,  the General Partners
will  prohibit  any  transfer of Units  which would cause the sum of  percentage
interests in Partnership capital or profits represented by partnership interests
that are transferred  during any taxable year of the Partnership to exceed 5% of
the total interest in partnership capital or profits (excluding for this purpose
transfers  in which  the  basis  of a Unit in the  hands  of the  transferee  is
determined,  in whole or in part,  by reference to its basis in the hands of the
transferor  or is  determined  under  Code  Section  732;  transfers  at  death;
transfers  between  members of a family as defined  in Code  Section  267(c)(4);
distributions  from a retirement plan qualified  under Code Section 401(a);  and
transfers  pursuant  to Section  XI.3 of the  Partnership  Agreement);  (iii) no
distribution  will be made to a  Limited  Partner  within  60  calendar  days of
receipt of the Limited  Partner's  written  notice of  withdrawal;  and (iv) the
General  Partners will not permit during any fiscal year of the  Partnership the
withdrawal  of Units  representing  in excess of 10% of the  total  interest  in
Partnership  capital or profits.  Based upon the  representations of the General
Partners,   the   Partnership   should  not  be  considered  a  publicly  traded
partnership.  However, because the law has only relatively recently been enacted
and regulations have not yet been issued, no opinion of Tax Counsel is available
on this issue.

     No assurance can be given that partnership status could not be lost because
of future changes in the Code or the Regulations or other applicable  authority,
or due to changes in the manner in which the  Partnership  is  operated.  If the
Partnership  were  taxable  as a  corporation,  either at the outset or due to a
change in the  manner  in which  the  Partnership  was  operated  or a change in
relevant law  (including  legislation,  regulations,  rulings or case law),  the
Partnership  would be  subject to federal  income tax on any  taxable  income at
regular  corporate tax rates. The Limited Partners would not be entitled to take
into  account  their  distributive  share  of the  Partnership's  deductions  or
credits,  if  any,  and  would  not be  subject  to tax on  their  share  of the
Partnership's  income  except  to the  extent  distributed  to  them  either  as
dividends  out of current or  accumulated  earnings  and profits or as a gain in
excess of the tax basis of their Units.  Classification of the Partnership as an
entity taxable as a corporation would result in a substantial reduction in yield
and cash  flow to a Limited  Partner  on his  investment.  In  addition,  if the
Partnership were deemed to be a publicly traded partnership but not taxable as a
corporation  because  it met the  qualifying  income  test,  the  income  of the
Partnership would be considered unrelated business taxable income.

     General Principles of Partnership  Taxation. A partnership generally is not
subject to any federal  income taxes.  The  Partnership  will file,  for federal
income tax purposes, partnership information returns reporting its operations on
the accrual  basis for each taxable  year.  The taxable year of the  Partnership
will be the calendar year. The Partnership  will provide  Limited  Partners with
income tax  information  relevant  to the  Partnership  and their own income tax
returns,  including each Limited  Partner's share of the  Partnership's  taxable
income or loss, if any,  capital gain or loss (net short-term and net long-term)
and other tax items for the Partnership's taxable year.

     Taxation of Nonexempt  Limited  Partners.  Each Limited Partner that is not
exempt from federal  income tax will be required to report on his own income tax
return the Limited Partner's share of Partnership  items of income,  gain, loss,
deduction and credit.  Accordingly,  a Limited Partner will be subject to tax on
the Limited Partner's  distributive share of Partnership  taxable income whether
or not any  cash  distribution  is  made to the  Limited  Partner.  Because  the
Partnership  will  originate  mortgage  investments  that may be  subject to the
"original issue discount" rules (see "Original Issue Discount Rules" below),  it
is possible that a Limited  Partner's  taxable income from the Partnership  will
exceed any cash  distributed  to the  Limited  Partner by the  Partnership  with
respect to a particular  year. It is anticipated that  substantially  all of the
income generated by the Partnership will be taxed as ordinary income for federal
income tax purposes.

     In general,  a Limited  Partner is not taxed on  Partnership  distributions
unless such  distributions  exceed the Limited  Partner's  adjusted basis in its
Units. A Limited Partner's  adjusted basis in his Units is the amount originally
paid for such interest  increased by (i) his proportionate  share of Partnership
indebtedness  with respect to which no partner is  personally  liable,  (ii) his
proportionate  share  of  the  Partnership's   taxable  income,  and  (iii)  any
additional  contributions to Partnership  capital by such Limited  Partner,  and
decreased by (x) his proportionate  share of Partnership  losses, (y) the amount
of cash, and fair value of noncash,  distributions to such Limited Partner,  and
(z)  any  decreases  in  his  share  of  any  nonrecourse   liabilities  of  the
Partnership.  Any increase in  nonrecourse  liabilities  of the  Partnership  is
treated as a cash  contribution  and a decrease in  nonrecourse  liabilities  is
treated as a cash distribution,  even though the Limited Partner  contributes or
receives no cash, respectively.  Distributions in excess of such basis generally
will be  treated  as gain  from  the sale or  exchange  of a  Limited  Partner's
interest in the Partnership.

     A Limited  Partner may deduct his share of Partnership  losses,  if any, to
the extent of his adjusted  basis for his Units and subject to the "at risk" and
"passive loss"  limitations.  If a Limited Partner's share of Partnership losses
exceeds his basis in his Units at the end of the year in which the losses occur,
the excess losses  cannot be deducted that year,  but are allowed as a deduction
at the end of the first succeeding  Partnership  year, and any subsequent years,
to the extent that the Limited Partner's adjusted basis for his Units at the end
of any such year exceeds zero.

     In general, a Limited Partner that is not a widely-held corporation may not
deduct losses incurred in certain  business  activities,  including the types of
lending  activity  contemplated by the  Partnership,  in an amount exceeding the
aggregate  amount the taxpayer is "at risk" in that activity at the close of his
taxable year. The effect of these rules  generally is to limit the  availability
of Partnership  tax losses as offsets  against other taxable income of a Limited
Partner to an amount  equal to his  adjusted  basis in his Units  excluding  any
portion of adjusted basis attributable to Partnership nonrecourse  indebtedness.
In  addition,  the at risk amount does not  include  contributions  by a Limited
Partner to the extent the Limited  Partner  used the  proceeds of a  nonrecourse
borrowing to make such contributions.

     The Tax Reform Act of 1986 (the "Reform Act") limited the  deductibility of
losses from "passive  activities" for individuals,  estates,  trusts and certain
closely-held  corporations.  A  passive  activity  includes  an  activity  which
involves  the  conduct of a trade or  business  in which the  taxpayer  does not
materially  participate.  Generally,  losses from  passive  activities  are only
allowed to offset  income  from  passive  activities  and will not be allowed to
offset "portfolio"  income,  trade or business income or other nonpassive income
such as wages or salaries.  Suspended losses and credits attributable to passive
activities  are  carried  forward  and treated as  deductions  and credits  from
passive  activities in the next year.  Suspended losses (but not credits) from a
passive  activity are allowed in full when the  taxpayer  disposes of his entire
interest in the passive activity in a taxable transaction.

     If the  Partnership  is deemed to be  engaged in the trade or  business  of
lending money,  Partnership  income which arises from that trade or business and
would otherwise be considered  income from a passive  activity will generally be
recharacterized  as nonpassive  income (except that under certain  circumstances
where the Limited  Partner has  incurred  debt to acquire his Unit, a portion of
Partnership income may be considered passive income), even though the net losses
of the  Partnership  or loss on the sale of a Unit will be  treated  as  passive
activity  losses.  If the  Partnership is not  considered  engaged in a trade or
business, then income and loss will be considered portfolio income and loss. The
determination  of whether  the  Partnership  is  engaged in a trade or  business
depends on the  circumstances  of the  Partnership's  operations,  including the
number of loans made during any particular year, so no opinion of Tax Counsel is
available  on this issue.  In addition,  if the  Partnership  acquires  property
through foreclosure or a mortgage loan is recharacterized as an equity interest,
the  allocated  share of income,  gains,  deductions,  losses,  credits  and tax
preferences  from such a property or equity interest would be treated as arising
from a passive activity.

     Under the  Reform  Act and the  Revenue  Reconciliation  Act of 1990,  most
miscellaneous  itemized deductions are deductible by an individual taxpayer only
to the extent that, in the aggregate,  they exceed 2% of the taxpayer's adjusted
gross income; and are subject to additional  limitations for certain high-income
taxpayers.  Deductions  from a trade  or  business  are  not  subject  to  these
limitations.  A  Limited  Partner's  allocable  share  of  the  expenses  of the
Partnership  will be  considered  miscellaneous  itemized  deductions  for  this
purpose only if the Partnership is not considered to be in the trade or business
of lending money.

     Gain or loss on the sale by a Limited  Partner  of his Units will equal the
difference  between the amount realized  (i.e.,  the amount of cash and the fair
market  value  of  property  received),   including  his  share  of  Partnership
nonrecourse  liabilities and his adjusted basis in such Units.  Generally,  gain
recognized  by a Limited  Partner on the sale of Units which have been held over
one year will be taxable as long-term  capital gain,  except for that portion of
the  gain  allocable  to   "substantially   appreciated   inventory  items"  and
"unrealized receivables," as those terms are defined in Section 751 of the Code,
which would be treated as ordinary  income.  The  definition of these terms will
not be considered here beyond noting that the  Partnership may have  "unrealized
receivables"  arising from the  ordinary  income  component of "market  discount
bonds."  In  addition,  if  the  Partnership  holds  property  as  a  result  of
foreclosure  which is unsold at the time a Limited  Partner sells his Units,  or
holds an investment in a mortgage loan that is classified as an equity interest,
the amount of ordinary income that would result if the Partnership  were to sell
such property is generally an "unrealized receivable."

   
     Under current tax law, for noncorporate taxpayers long-term capital gain is
subject to the taxpayer's regular tax rate or 28%, whichever is less. The amount
of ordinary  income against which a  noncorporate  taxpayer may deduct a capital
loss is the  lower of  $3,000  (or in the case of a  married  taxpayer  filing a
separate  return  $1,500) or the excess of such losses of the taxpayer  over the
taxpayer's capital gain.

     A taxpayer's tax liability with respect to an investment in the Partnership
will, of course,  depend upon his individual tax bracket.  Currently,  there are
five tax brackets for individuals.  For calendar year 1996, the first bracket is
at 15% (on  taxable  income not over  $40,100  in the case of married  taxpayers
filing   joint   returns),   the  second  at  28%  (on   taxable   income   from
$40,100-96,900), the third at 31% (on taxable income from $96,900-$147,700), the
fourth at 36% (on taxable income from $147,700-$263,750), and the fifth at 39.6%
(on taxable  income over  $263,700).  Long-term  capital  gain is subject to the
taxpayer's regular tax rate or 28%, whichever is less.

     The  Reform  Act  and  the   Revenue   Reconciliation   Act  of  1993  ("93
RRA")generally lengthened the period over which the cost of real property may be
recovered through  depreciation  deductions and limited the depreciation methods
which may be used.  The changes apply to real  property  placed in service on or
after May 13, 1993. For example,  as to any nonresidential  property acquired by
the  Partnership  after that date (including the light  industrial  warehouse in
Merced,  California  which was  acquired  on June 15,  1993) (see  "Real  Estate
Owned"),  cost recovery  generally  would be limited to the straight line method
over a period of 39 years.
    

     The Reform Act added new, or revised  existing,  tax preference items to be
included and adjustments to be made in the determination of alternative  minimum
taxable income ("AMTI").  For example,  losses from passive activities allowable
in determining taxable income, with certain adjustments, would be disallowed and
tax-exempt   interest  on  newly-issued   private  activity  bonds  and  untaxed
appreciation  on  charitable   contributions   of  appreciated   property  would
constitute  tax  preference  items.  The 93 RRA modified  the rate  schedule for
alternative  minimum tax applicable to noncorporate  taxpayers effective for tax
years beginning after December 31, 1992. For married  taxpayers  filing jointly,
the lower tier  consists of a 26% rate,  applicable  to the first  $175,000 of a
taxpayer's AMTI in excess of the exemption  amount.  The upper tier (for married
taxpayers  filing  jointly)  consists of a 28% rate,  applicable to AMTI that is
greater than $175,000 above the exemption amount.  The 93 RRA also increased the
exemption  amounts to $45,000  for married  individuals  filing  joint  returns,
$33,750 for unmarried  individuals,  and $22,500 for married  individuals filing
separately,  estates and trusts, but phases out these exemption amounts based on
certain income levels.

     Section  163(d) of the Code,  applicable  to  noncorporate  taxpayers and S
corporation shareholders, places a limitation upon the deductibility of interest
incurred  on loans  made to  acquire  or  carry  property  held for  investment.
Property held for investment includes all investments held for the production of
taxable  income or gain,  but does not  include  trade or  business  property or
interest incurred to construct such property. In general, investment interest is
deductible by noncorporate taxpayers and S corporation  shareholders only to the
extent it does not exceed net investment income for the taxable year.

     Net  investment  income is the excess of investment  income over the sum of
investment  expenses and any passive  activity losses allowed under the phase-in
rules for interests in passive  activities  acquired prior to the effective date
of the Reform Act (as discussed above).  Interest expense of the Partnership and
interest  expense  incurred  by Limited  Partners  to acquire  Units will not be
treated as investment  interest to the extent attributable to a passive activity
of the  Partnership.  However,  that  portion of interest  expense  allocable to
portfolio investments is subject to the investment interest limitations.

     Interest  attributable  to debt  incurred by a Limited  Partner in order to
purchase  or carry Units may  constitute  "investment  interest"  subject to the
deductibility  limitations of Code Section 163(d).  Therefore,  Limited Partners
should  consider the effect of  investment  interest  limitations  on using debt
financing for their purchase of Units.

     Tax Treatment of Tax-Exempt Entities.  Sections 511 through 514 of the Code
impose  a tax  on the  "unrelated  business  taxable  income"  of  organizations
otherwise exempt from tax under Section 501(a) of the Code.  Entities subject to
the unrelated business income tax include qualified employee benefit plans, such
as pension  and  profit-sharing  plans,  Keogh or HR-10  plans,  and  individual
retirement  accounts.  Other  charitable and tax-exempt  organizations  are also
generally subject to the unrelated business income tax. Such organization,  plan
or account is  referred  to as a  "Tax-Exempt  Entity".  Interest  income is not
subject to this tax unless it constitutes "debt-financed income."

     Unrelated business taxable income includes gross income, reduced by certain
deductions  and  modifications,  derived  from any trade or  business  regularly
carried on by a partnership of which the Tax-Exempt Entity is a member where the
Partnership is a publicly  traded  partnership  (see "Taxation as a Partnership"
above) or which is unrelated  trade or business  with respect to the  Tax-Exempt
Entity.  Among the items  generally  excluded from  unrelated  business  taxable
income are (i)  interest  and  dividend  income;  (ii) rents from real  property
(other than debt-financed  property or property from which participating rentals
are  derived);  and (iii) gains on the sale,  exchange or other  disposition  of
assets held for investment.

     In  general,  the  receipt  of  unrelated  business  taxable  income  by  a
Tax-Exempt  Entity has no effect on such  entity's  tax-exempt  status or on the
exemption from tax of its other income.  However, in certain circumstances,  the
continual  receipt  of  unrelated  business  taxable  income  may cause  certain
Tax-Exempt  Entities to lose their  exemption.  Moreover,  for certain  types of
Tax-Exempt  Entities,  the receipt of any unrelated  business income taxable may
cause all income of the entity to be subject to tax. For example, for charitable
remainder  trusts,  the receipt of any taxable income from an unrelated trade or
business during a taxable year will result in the taxation of all of the trust's
income  from all  sources  for such  year.  EACH  TAX-EXEMPT  ENTITY IS URGED TO
CONSULT ITS OWN TAX ADVISORS  CONCERNING THE POSSIBLE  ADVERSE TAX  CONSEQUENCES
RESULTING FROM AN INVESTMENT IN THE PARTNERSHIP.

     The General Partners intend to invest  Partnership  assets in such a manner
that tax-exempt  Limited  Partners will not derive  unrelated  business  taxable
income or unrelated  debt-financed income with respect to their interests in the
Partnership.  However,  unrelated  debt-financed  income might be derived in the
event that the General  Partners  deem it  advisable  to incur  indebtedness  in
connection  with  foreclosures  on property where  mortgagees  have defaulted on
their loans. This is the case, for example, with respect to the residential lots
in Carmel Valley,  California which are subject to senior loans in the amount of
$500,000.  If the  Partnership  ultimately  recognized gain on the sale or other
disposition   of  those  lots,  a  portion  of  such  gain  may  be  treated  as
debt-financed income. See "Real Estate Owned." Subject to certain exceptions, if
a  Tax-Exempt  Entity,  or a  partnership  of  which it is a  partner,  acquires
property  subject to acquisition  indebtedness,  the income  attributable to the
portion  of the  property  which is debt  financed  (based  on the  ratio of the
average acquisition  indebtedness to the average amount of the adjusted basis of
such property) may be treated as unrelated  business  taxable  income.  Sales of
foreclosure property might also produce unrelated business taxable income if the
Partnership  is  characterized  as a "dealer"  with  respect  to such  property.
Moreover, mortgage loans made by the Partnership which permit the Partnership to
participate in the appreciation  value of the properties may be  recharacterized
by the IRS as an equity  interest  and such  recharacterization  could result in
unrelated  debt-financed income. However, there can be no assurance that the IRS
will agree that the  Partnership's  other income is not subject to tax under the
unrelated business income and unrelated debt-financed income tax provisions.

     If a  Qualified  Plan's  (defined  below)  Partnership  income  constitutes
unrelated  business  taxable  income,  such income is subject to tax only to the
extent that its  unrelated  business  taxable  income  from all sources  exceeds
$1,000 for the taxable year.

     In considering an investment in the  Partnership of a portion of the assets
of a  qualified  employee  benefit  plan and an  individual  retirement  account
("Qualified Plan"), a fiduciary should consider (i) whether the investment is in
accordance with the documents and  instruments  governing the plan; (ii) whether
the   investment   satisfies  the   diversification   requirements   of  Section
404(a)(1)(C) of the Employee  Retirement  Income Security Act of 1974 ("ERISA");
(iii) whether the investment is prudent considering,  among other matters,  that
there  probably will not be a market created in which the investment can be sold
or otherwise disposed of; and (iv) whether the investment would cause the IRS to
impose an excise  tax under  Section  4975 of the  Code.  An  investment  in the
Partnership of the assets of an individual retirement account generally will not
be subject to the aforementioned  diversification  and prudence  requirements of
ERISA unless the  individual  retirement  account also is treated  under Section
3(2) of ERISA as part of an employee  pension  benefit plan which is established
or maintained by an employer, employee organization, or both.

     Partnership Tax Returns and Audits.  The  Partnership's  income tax returns
will be prepared by the General Partners.  Generally,  all partners are required
to report  partnership  items on their  individual  returns  consistent with the
treatment of such items on the  partnership's  information  return.  However,  a
partner may report an item  inconsistently  if he files a statement with the IRS
identifying the inconsistency.  Otherwise,  additional tax necessary to make the
partner's  treatment of the item consistent with the partnership's  treatment of
the  item  may be  summarily  assessed  without  a notice  of  deficiency  or an
opportunity to protest the additional tax in the Tax Court being afforded to the
partner. Penalties for intentional disregard of the consistency requirements may
also be assessed.

     The  Partnership's  returns  may be  audited  by the IRS.  Tax  audits  and
adjustments are made at the  partnership  level in one unified  proceeding,  the
results of which are binding on all partners.  A partner may,  however,  protest
the  additional  tax by paying the full amount thereof and suing for a refund in
either the U.S. Claims Court or a U.S. District Court.

   
     A  partnership  must  designate a "tax matters  partner" to  represent  the
partnership  in dealing with the IRS. One of the General  Partners will serve as
the "tax matters  partner" to act on behalf of the  Partnership  and the Limited
Partners  with  respect  to  "partnership  items,"  to deal  with the IRS and to
initiate  any  appropriate  administrative  or  judicial  actions to contest any
proposed adjustments at the Partnership level. Limited Partners with less than a
1% interest  in the  Partnership  will not receive  notice from the IRS of these
Partnership  administrative  proceedings  unless  they form a group  with  other
Partners which group has an aggregate  interest of 5% or more in the Partnership
and  request  such  notice.  However,  all  Limited  Partners  have the right to
participate in the administrative  proceedings at the Partnership level. Limited
Partners will be notified of adjustments to their distributive  shares agreed to
at the Partnership level by the "tax matters partner."
    

           If the  Partnership's  return is audited and adjustments are proposed
by the IRS, the "tax matters  partner" may cause the  Partnership to contest any
adverse  determination as to partnership status or other matters, and the result
of any such contest cannot be predicted.  Moreover,  Limited  Partners should be
aware  that  any  such  contest  would  result  in  additional  expenses  to the
Partnership,  and that the costs  incurred in connection  with such an audit and
any  ensuing  administrative  proceedings  will  be  the  responsibility  of the
Partnership and may adversely affect the  profitability,  if any, of Partnership
operations.  To the extent that Partnership  funds are insufficient to meet such
expenses, funds may have to be furnished by Limited Partners, although they will
be under no obligation to do so.  Adjustments,  if any, resulting from any audit
may require each Limited Partner to file an amended tax return, and possibly may
result in an audit of the Limited  Partner's own return.  Any audit of a Limited
Partner's return could result in adjustments of non-Partnership items as well as
Partnership income and losses.

     The  Partnership  will endeavor to provide all required tax  information to
the Limited Partners within 60 days after the close of each calendar year.

     Original Issue Discount Rules. The original issue discount rules will cover
obligations  to the  Partnership  by third  parties,  i.e.,  mortgage  loans and
obligations issued by the Partnership, if any. The original issue discount rules
will result in the Partnership realizing as interest income from a mortgage loan
the amount  that  economically  accrues  under the loan during the course of the
year (using compound  interest  concepts) even where a lesser amount is actually
paid or accrued under the terms of the mortgage loan. Identical concepts will be
used for determining the Partnership's interest deduction on its obligations, if
any.

     Market Discount.  The Partnership may purchase mortgage  investments for an
amount  substantially less than the remaining principal balance of such mortgage
investments.  In such circumstances,  each monthly payment which the Partnership
receives  from a mortgagor  will  consist of interest at the stated rate for the
investment  in a  mortgage  loan and a  principal  payment.  If the  Partnership
purchases an investment in a mortgage loan at a discount, for federal income tax
purposes the principal  portion of each monthly  payment will constitute (1) the
return of a portion  of the  Partnership's  investment  in the  investment  in a
mortgage  loan and (2) the payment of a portion of the market  discount  for the
investment in a mortgage loan. The amount of each monthly  payment  attributable
to market  discount will be recognized by the Partnership as ordinary income and
the amount of each monthly payment  representing the return of the Partnership's
investment will not constitute taxable income to the Partnership. Accrued market
discount will also be treated as ordinary income on the sale of an investment in
a mortgage loan.

     Subsequent Purchasers.  Because of the accounting  difficulties which would
be  involved,  the  Partnership  does not plan to make an election to adjust the
bases of Partnership assets pursuant to Section 754 of the Code,  although it is
empowered  to do so by the  Partnership  Agreement.  Accordingly,  the  share of
depreciation  deductions,  if  any,  and  gain  or  loss  upon  the  sale of any
Partnership  assets  allocable to a subsequent  purchaser of a Partnership  Unit
will be determined by the  Partnership's tax basis in such assets which will not
have been adjusted to reflect such  purchaser's  purchase price for his Unit (as
would have been  possible  had the  Partnership  made an  election  pursuant  to
Section 754 of the Code).  This treatment might not be attractive to prospective
purchasers,  so that a Limited  Partner  might have  difficulty in selling these
Units or might be forced to sell at a price lower than the price that might have
been obtained had such an election been made.

     Taxation of Mortgage Loan Interest.  Mortgage loans made by the Partnership
may,  in  certain  situations,  be  structured  to  permit  the  Partnership  to
participate  in the  appreciation  in the value of the  properties to which such
mortgage  loans relate or in the cash flow  generated  by the  operation of such
properties  by  the  borrowers.   The  General  Partners   anticipate  that  the
Partnership  will report for tax purposes all earnings  attributable to mortgage
loans  as  interest  income.  In each  case the  determination  of  whether  the
Partnership  will be treated  for tax  purposes as a creditor or as a partner or
other  equity   participant  will  depend  on  an  analysis  of  the  facts  and
circumstances  of the  specific  mortgage  loan and  therefore no opinion of Tax
Counsel  is  available  with  respect  to this  issue.  Therefore,  there  is no
assurance that the IRS would not successfully  recharacterize a mortgage loan as
an equity interest. If a mortgage loan is recharacterized as an equity interest,
the Partnership would be required to recognize an allocable share of the income,
gain, loss,  deductions,  credits and tax preference  items  attributable to the
property to which the mortgage loan relates.  Recharacterization of a loan as an
equity interest also could result in the receipt of unrelated  business  taxable
income for certain tax-exempt Limited Partners.

     Treatment  of  Compensation  of  General   Partners.   Fees  paid  for  the
organization,  promotion,  and  syndication of a partnership  are required to be
capitalized and may not be deducted  currently.  Fees paid for the  organization
(but not  promotion  or  syndication)  of a  partnership  may be  amortized  and
deducted ratably over a period of 60 months.  The Partnership will reimburse the
General Partners or their affiliate company for advances of all organization and
offering expenses out of "Cash available for distribution" during the first five
years  following the  expenditure or earlier should the Partnership be dissolved
sooner. Such reimbursements will be treated in the manner specified above.

     The  investment  evaluation  fee and  servicing  fee will be  payable  from
payments by borrowers and should not have any effect on  Partnership  income and
expense.  However,  the IRS could take the position  that these fees are paid by
the  Partnership,  in which case  interest  income of the  Partnership  would be
increased  by the amount of the fees,  and the fees would be  deductible  by the
Partnership  only to the extent  the fees are  reasonable  compensation  for the
services rendered and otherwise considered deductible  expenditures.  No opinion
of Tax  Counsel is  available  with  respect  to this  issue.  The  reimbursable
expenses payable by the Partnership to the General Partners and their affiliates
for  goods and  materials  used for or by the  Partnership  and  actual  cost of
services  of  nonmanagement   and   nonsupervisory   personnel  related  to  the
administration  of the Partnership  will generally be treated in the same manner
as if the Partnership incurred such costs directly.

     Allocations.   The  Limited  Partners  will  receive   allocations  of  the
Partnership's  net income or net loss in the manner described in Article VIII of
the Partnership  Agreement.  These allocations are generally  intended to match,
insofar as practicable,  the allocation of net income with distributions of cash
to the Partners and the allocation of net loss with the related  economic burden
borne by the  respective  Partners.  Allocations  of profits  and losses will be
recognized for federal income tax purposes under Section 704(b) of the Code only
to the extent they have  substantial  economic  effect or are in accordance with
the Partners' respective interests in the Partnership. The allocations under the
Partnership   Agreement  do  not  comply  with  Treasury  Regulations  governing
substantial economic effect, but are intended to be proportionate to the capital
contributions of the Partners and in accordance with the respective interests of
the Partners in the  Partnership.  If the IRS were to succeed in  reallocating a
portion of the income or loss of the  Partnership to the General  Partners,  the
Limited  Partners would recognize a lesser share of income or a greater share of
loss,  as the case may be.  Such  recognition  would  also  affect  the  Limited
Partners' respective tax bases in their Units.

     If a partner performs services for a partnership or transfers property to a
partnership  and  there is a  related  distribution  to such  partner,  then the
distribution  will be treated as a payment  for such  services  or property to a
person who is not a partner.  The IRS could argue that part of the  distribution
of Partnership profits to the General Partners should be treated as payments for
syndication  and  organization  costs or fees for making and acquiring  mortgage
loans.  Such treatment  could have the result that taxable  income  allocated to
Limited Partners would increase without a corresponding  increase in their share
of cash distributions.

     Possible  Legislative Tax Changes. In recent years there have been a number
of proposals  made in Congress by  legislators,  government  agencies and by the
executive branch of the federal government for changes in the federal income tax
laws. In addition,  the IRS has proposed  changes in regulations and procedures,
and numerous private interest groups have lobbied for regulatory and legislative
changes in federal income  taxation.  It is impossible to predict the likelihood
of adoption of any such  proposal,  the likely effect of any such proposals upon
the income tax treatment presently  associated with investment in mortgage loans
or the Partnership,  or the effective date,  which could be retroactive,  of any
legislation  which may derive from any such past or future  proposal.  POTENTIAL
INVESTORS ARE STRONGLY URGED TO CONSIDER ONGOING  DEVELOPMENTS IN THIS UNCERTAIN
AREA AND TO CONSULT  THEIR OWN TAX ADVISORS IN ASSESSING THE RISKS OF INVESTMENT
IN THE PARTNERSHIP.

     State and Local Taxes.  The Partnership may make or acquire loans in states
and localities which impose a tax on the  Partnership's  assets or income, or on
each Limited  Partner  based on his share of any income  (generally in excess of
specified   amounts)   derived  from  the   Partnership's   activities  in  such
jurisdiction.  Limited Partners who are exempt from federal income taxation will
generally  also be exempt from state and local  taxation.  ALL LIMITED  PARTNERS
SHOULD  CONSULT WITH THEIR OWN TAX ADVISORS  CONCERNING  THE  APPLICABILITY  AND
IMPACT OF STATE AND LOCAL TAX LAWS.

     ERISA Considerations.  ERISA generally requires that the assets of employee
benefit  plans be held in  trust  and that  the  trustee,  or a duly  authorized
investment  manager  (within  the  meaning  of  Section  3(38) of  ERISA),  have
exclusive  authority and sole discretion to manage and control the assets of the
plan.  ERISA also  imposes  certain  duties on persons  who are  fiduciaries  of
employee  benefit  plans  subject to ERISA and  prohibits  certain  transactions
between an employee  benefit  plan and the parties in interest  with  respect to
such plan (including fiduciaries). Under the Code, similar prohibitions apply to
all Qualified Plans, including IRA's and Keogh Plans covering only self-employed
individuals which are not subject to ERISA. Under ERISA and the Code, any person
who exercises any authority or control  respecting the management or disposition
of the  assets of a  Qualified  Plan is  considered  to be a  fiduciary  of such
Qualified Plan (subject to certain exceptions not here relevant).

     Furthermore,  ERISA and the Code  prohibit  parties in interest  (including
fiduciaries) of a Qualified Plan from engaging in various acts of  self-dealing.
To  prevent a  possible  violation  of these  self-dealing  rules,  the  General
Partners and their  Affiliates  may not permit the purchase of Units with assets
of any  Qualified  Plan  (including  a Keogh  Plan or  IRA)  if  they  (i)  have
investment  discretion with respect to the assets of the Qualified Plan invested
in the Partnership or (ii) regularly give individualized investment advice which
serves as the primary basis for the  investment  decisions  made with respect to
such assets.

     Annual  Valuation.  Fiduciaries  of  Qualified  Plans  subject to ERISA are
required  to  determine  annually  the fair  market  value of the assets of such
Qualified  Plans as of the close of any such plan's  fiscal  year.  Although the
General  Partners will provide  annually  upon the written  request of a Limited
Partner an estimate of the value of the Units  based upon,  among other  things,
outstanding  mortgage  investments,  it may not be  possible  to value the Units
adequately from year to year, because there may be no market for them.

     Plan Assets  Generally.  If the assets of the  Partnership are deemed to be
"plan assets" under ERISA,  (i) the prudence  standards and other  provisions of
Part 4 of Title 1 of ERISA  applicable  to  investments  by Qualified  Plans and
their  fiduciaries would extend (as to all plan fiduciaries) to investments made
by the Partnership, (ii) certain transactions that the Partnership might seek to
enter into might constitute  "prohibited  transactions" under ERISA and the Code
because the General  Partners would be deemed to be fiduciaries of the Qualified
Plan Limited  Partners and (iii) audited  financial  information  concerning the
Partnership would have to be reported annually to the Department of Labor.

     In 1986, the Department of Labor  promulgated a final  regulation  defining
the term "plan  assets" (the "Final  Regulation").  Under the Final  Regulation,
generally,  when a plan  makes an  equity  investment  in  another  entity,  the
underlying  assets of that entity  will be  considered  plan  assets  unless (1)
equity  participation  by benefit  plan  investors is not  significant,  (2) the
entity is a real  estate  operating  company  or (3) the  equity  interest  is a
"publicly-offered security."

          (i) Exemption for Insignificant  Participation by Qualified Plans. The
Final  Regulation  provides that the assets of a corporation  or  partnership in
which an employee  benefit plan invests would not be deemed to be assets of such
plan if less than 25% of each class of equity  interests in the  corporation  or
partnership is held in the aggregate by "benefit plan investors" (including, for
this purpose,  benefit plans such as Keogh Plans for owner-employees and IRA's).
For  purposes of this "25%" rule,  the  interests  of any person  (other than an
employee benefit plan investor) who has discretionary  authority or control with
respect to the assets of the entity, or who provides investment advice for a fee
(direct or indirect)  with respect to such  assets,  or any  affiliate of such a
person,  shall be  disregarded.  Thus,  while  the  General  Partners  and their
Affiliates are not prohibited from purchasing  Units, any such purchases will be
disregarded in determining whether this exemption is satisfied.  The Partnership
cannot assure  "benefit  plan  investors"  that it will always  qualify for this
exemption. But see "Exemption for Publicly Offered Securities" below.

          (ii)  Exemption  For  a  Real  Estate  Operating  Company.  The  Final
Regulation  also provides an exemption for  securities  issued by a "real estate
operating  company." An entity is a "real estate operating  company" if at least
50% of its assets  valued at cost (other  than  short-term  investments  pending
long-term  commitment) are invested in real estate which is managed or developed
and with respect to which the entity has the right  substantially to participate
directly in the management or  development  of real estate.  The preamble to the
Final Regulation  states the Department of Labor's view that an entity would not
be engaged in the management or development of real estate if it merely services
mortgages  on real  estate.  Thus,  it is unlikely  that the  Partnership  would
qualify for an exemption from "plan assets" treatment as a real estate operating
company.
          (iii)  Exemption  for  Publicly  Offered  Securities.  Under the Final
Regulation,  a  "publicly  offered  security"  is a security  that is (i) freely
transferable,  (ii)  part of a class of  securities  that is owned by     100 or
more investors independent of the issuer and of one another, and (iii) either is
(a) part of a class of securities registered under Section 12(b) or 12(g) of the
Securities  Exchange Act of 1934, or (b) sold to the plan as part of an offering
of  securities  to the public  pursuant to an effective  registration  statement
under  the  Securities  Act of 1933 and the  class of  securities  of which  the
security  is a part is  registered  under the  Securities  Exchange  Act of 1934
within 120 days (or such later  time as may be  allowed  by the  Securities  and
Exchange Commission) after the end of the fiscal year of the issuer during which
the offering of such  securities  to the public  occurred.  For purposes of this
definition, whether a security is "freely transferable" a factual question to be
determined  on the basis of all  relevant  facts and If a security is part of an
offering in which the  minimum is $10,000 or less,  however,  certain  customary
restrictions on the of partnership interests necessary to permit partnerships to
comply with  applicable  federal and state laws, to prevent a termination  or of
the entity for federal or state tax  purposes and to meet  administrative  needs
(which are enumerated in the Final  Regulation)  not,  alone or in  combination,
affect a finding that such securities are  transferable.  Because the Units will
not be  subject  to any  transfer  other  than  those  enumerated  in the  Final
Regulations,  the Units are by more than 100 independent investors and the Units
are registered  under an applicable  section of the  Securities  Exchange Act of
1934, the Units should be  "Publicly-Offered  Securities"  within the meaning of
the Final  Regulations.  As a result,  the underlying  assets of the Partnership
should not be considered to be plan assets under the Final Regulations.
    

            SUMMARY OF PARTNERSHIP AGREEMENT AND DESCRIPTION OF UNITS

   
     The Units represent limited partnership  interests in the Partnership.  The
rights and  obligations of the Partners in the  Partnership  are governed by the
Amended and Restated Limited Partnership Agreement ("Partnership Agreement"), as
amended as of September 1, 1992.  The following is a summary of the  Partnership
Agreement  and does not purport to be complete,  is qualified in its entirety by
reference  to the  Partnership  Agreement,  and in no way modifies or amends the
Partnership Agreement.  See Exhibit A. As of December 31, 1995, there were 2,517
Limited Partners of the Partnership.
    

Nature of the Partnership

     The Partnership is a California  limited  partnership formed June 14, 1984,
under the Uniform Limited Partnership Act. The Partnership  Agreement authorizes
the  issuance  and  sale of  Units  for  cash  up to a  maximum  outstanding  of
$250,000,000.

The Responsibilities of the General Partners

     The  General  Partners  have the  exclusive  management  and control of all
aspects of the business of the Partnership.  In the course of their  management,
the General Partners may, in their sole discretion,  arrange mortgage loans when
and  upon  such  terms as they  determine  to be in the  best  interests  of the
Partnership,  and employ such persons,  including,  under certain circumstances,
affiliates  of the General  Partners,  as they deem  necessary for the efficient
operation of the  Partnership.  However,  Limited  Partners  (excluding  General
Partners who own limited partnership  interests) holding more than a majority of
the  then  outstanding  Units  may vote or  consent  to  amend  the  Partnership
Agreement, dissolve the Partnership, remove any General Partner and elect one or
more  new  General  Partners,   or  approve  or  disapprove  the  sale,  pledge,
refinancing  or  exchange  of all or  substantially  all  of the  assets  of the
Partnership.

Liabilities of Limited Partners--Nonassessability

     A Limited Partner may not be assessed for additional capital contributions,
and will not be liable for the  liabilities of the Partnership in excess of such
Limited Partner's capital  contribution and share of undistributed  profits,  if
any.

     After  a  Limited  Partner   transfers  his  Unit  or  withdraws  from  the
Partnership,  the Limited  Partner  may be liable  under  California  law to the
Partnership  for an  amount  not in  excess  of its  capital  contribution  with
interest if necessary to discharge  liabilities to creditors  whose claims arose
before the return of capital.

     Under  California  law,  neither the  existence nor the exercise of certain
voting rights that are contained in the Partnership  Agreement  should cause the
Limited Partners to be deemed to be taking part in the management of Partnership
business with a resulting loss of limited liability.  Such rights consist of the
right,  by a vote of a majority in interest of the Limited  Partners,  to remove
and then replace the General Partners,  to elect a successor General Partner, to
admit a new  General  Partner,  to dissolve  the  Partnership,  to amend,  under
certain  circumstances,  the Partnership  Agreement and to approve or disapprove
the sale,  pledge,  refinancing,  or exchange of all or substantially all of the
assets of the Partnership.

Term and Dissolution

     The Partnership  will continue until December 31, 2034, but may, in certain
circumstances, be dissolved at an earlier date. The Partnership may be dissolved
upon:

          a. The dissolution,  death,  retirement,  removal,  or adjudication of
bankruptcy  of a  General  Partner,  unless  (i)  a  remaining  General  Partner
continues  the  business  of the  Partnership  or (ii) if there is no  remaining
General  Partner,  the Limited  Partners  (excluding  General  Partners  who own
limited partnership  interests),  by a vote of a majority in interest,  elect to
continue  the business of the  Partnership  and a successor  General  Partner is
elected by the Limited Partners.

          b. A vote of a majority in interest by the Limited Partners (excluding
General Partners who own limited partnership  interests) in favor of dissolution
and winding up of the Partnership.

Meetings

     Meetings  of the  Limited  Partners  for any  purpose  may be called by the
General  Partners at any time and upon written  request to the General  Partners
signed by the Limited  Partners  holding at least 10% of the Units.  The General
Partners have never called a meeting of the Limited Partners and have no present
intention of doing so.

Voting Rights

     The Limited  Partners have the right to vote or consent by majority  action
(disregarding any Units owned by General Partners), and such action is required,
to:

          a. amend the  Partnership  Agreement,  except to cure any ambiguity or
formal defect or omission,  to conform the  Partnership  Agreement to applicable
laws and regulations and any change which, in the General Partners' judgment, is
not to the prejudice of the Limited Partners;

          b. dissolve the Partnership;

          c.  remove  any  General  Partner  and elect  one or more new  General
Partners; or

          d. approve or disapprove the sale, pledge,  refinancing or exchange of
all or substantially all of the assets of the Partnership.
   
     If a General Partner is removed,  is terminated as a General Partner of the
Partnership,   or  withdraws  from  his  position  as  a  General  Partner,  the
Partnership  shall pay to the General Partner all amounts then accrued and owing
to the General Partner.  Additionally, the Partnership shall terminate a General
Partner's interest in Partnership income, losses, distributions,  and capital by
payment  of an  amount  equal  to the then  present  fair  market  value of such
Partner's  interest.  The then  present  fair  market  value  of such  Partner's
interest  purchased by the Partnership  shall be determined by agreement between
such  General  Partner  and  the  Partnership  or,  if  they  cannot  agree,  by
arbitration  in  accordance   with  the  then  current  rules  of  the  American
Arbitration  Association.  The expense of arbitration  shall be borne equally by
such General Partner and the Partnership.  The method of payment to such General
Partner should not threaten the solvency or liquidity of the Partnership.
    

     The Partnership's  books and records are maintained at the principal office
of the  Partnership  and are  open to  inspection  and  examination  by  Limited
Partners or their duly authorized  representatives during normal office hours. A
copy of each appraisal for the underlying property upon which a mortgage loan is
made is maintained at the principal  office of the  Partnership,  until at least
five years after the last date the Partnership holds the related  mortgage,  and
is open to inspection, examination and copying by Limited Partners or their duly
authorized  representatives during normal office hours. A fee for copying may be
charged by the Partnership.

Status of Units

     Each Unit when  issued will be fully paid and  nonassessable  and all Units
have equal rights.  Investments in the Partnership,  whether initial investments
or  subsequent  additional  investments,  may be made  at any  time  during  any
calendar month. An investor is deemed to be a Limited  Partner,  with all of the
associated rights, immediately upon acceptance by the General Partners.

Distributions

     Capital  contributions made by Limited Partners are invested in the Limited
Partnership's  pooled  mortgage fund as of the date that the Limited  Partner is
deemed to be a Limited  Partner.  Interest,  if any, payable to Limited Partners
accrues to the benefit of such Limited  Partner as of such date.  Interest  from
the Partnership's mortgage loans is paid in arrears, and, therefore,  is paid to
the Partners on the thirtieth day of the month following the month in which such
interest is earned.

     All  cash  available  for  distribution  (as  defined  in  the  Partnership
Agreement),  if any, is paid  monthly in cash or  additional  Units (.99% to the
Corporate General Partner, and 99.01% to the Limited Partners) in the ratio that
their  respective   capital   contributions   bear  to  the  aggregate   capital
contributions of the Partners as of the last day of the calendar month preceding
the month in which such  distribution  is made.  Net proceeds (as defined in the
Partnership Agreement), if any, received by the Partnership may be reinvested in
new loans of the  General  Partners or may be  distributed  at such times and in
such intervals as the General Partners may determine,  in their sole discretion.
In the event of any distribution of net proceeds,  such  distributions  shall be
made to the Partners,  .99% to the General  Partners,  and 99.01% to the Limited
Partners or the ratio that their respective  capital  contributions  bear to the
aggregate  capital  contributions  of the  Partners  as of the  last  day of the
calendar month preceding the month in which such distribution of net proceeds is
made,  provided that no such  distribution  will be made to the General Partners
with respect to that portion or their adjusted capital contribution  represented
by their promotional  interests until the Limited Partners have received 100% of
their capital  contributions.  Any proceeds from the sale of Units that have not
been invested by the Partnership within two years of the date of the Prospectus,
or any  amendment  or  supplement  thereto  except for  reserves  and  necessary
operating capital,  shall be distributed pro rata to the Partners as a return of
their capital contribution.

     All distributions may be suspended at any time by the General Partners,  in
their sole discretion.  All distributions are subject to the payment of expenses
and the  establishment  and  maintenance  of reserves  which are adequate in the
judgment of the General  Partners.  See Financial  Statements of the Partnership
herein for historical record of net income allocated to Limited Partners. All of
such amounts were cash available for distribution to the Limited Partners.

Reinvestments

     Each  Limited   Partner  has  the  option  of   reinvesting   distributions
("Reinvested  Distribution")  instead of  receiving  cash  payments.  Reinvested
Distributions  are used to purchase  additional  Units from the Partnership at a
rate of one Unit for every  $1.00 of  Reinvested  Distributions.  Subject to the
right of the General Partners to terminate or reinstate the  Reinvestment  Plan,
such Plan will continue to be available  whenever permitted by federal and state
law,  and as long as such  Limited  Partner  meets  all  applicable  suitability
standards.  Reinvested  Distributions are invested in additional  mortgage loans
and other investments.

     A Limited Partner may elect to participate in the Reinvestment  Plan at the
time it invests and will be deemed a  reinvestment  participant  as of that day.
Such Limited  Partner may also make such election or revoke a previous  election
at any time by sending written notice to the  Partnership.  Such notice shall be
effective  for the month in which the notice is received if received at least 10
days prior to the end of the calendar month, otherwise it is effective the first
of the following  month.  Units so purchased  under the Plan are credited to the
Limited Partner's capital account as of the first day of the month following the
month in which the reinvested distribution is made. If a Limited Partner revokes
a  previous  election,  subsequent  distributions  made by the  Partnership  are
distributed to the Limited Partner instead of being reinvested in Units.

     The General Partners will mail to each reinvestment participant a statement
of account describing the Reinvested Distributions received, the number of Units
purchased, the purchase price per Unit, and the total Units accumulated,  within
30 days after the Reinvested  Distributions have been credited.  Tax information
for income  earned on Units under the  Reinvestment  Plan for the calendar  year
will be sent to each  reinvestment  participant  by the General  Partners at the
same time annual tax information is sent to the Limited  Partners.  Reinvestment
of distributions  does not relieve a reinvestment  participant of any income tax
which may be payable on such distributions.

     No reinvestment  participant  shall have the right to draw checks or drafts
against his account or to give  instructions  to the General  Partners except as
expressly provided in the Partnership Agreement.

     Units  acquired  through  the  Reinvestment  Plan  carry  the same  rights,
including voting rights, as Units acquired through original investment.

   
     The  terms  and  conditions  of  the  Reinvestment  Plan  may  be  amended,
supplemented,  or terminated  for any reason by the  Partnership  at any time by
mailing  notice  thereof  at least 30 days prior to the  effective  date of such
action to each reinvestment participant at his last address of record.
    

     The  General  Partners  reserve  the  right to  suspend  or  terminate  the
Reinvestment  Plan if: (a) they determine,  in their sole  discretion,  that the
Plan  impairs  the  capital  or the  operations  of the  Partnership;  (b)  they
determine, in their sole discretion, that an emergency makes such continuance of
the plan not reasonably  practicable;  (c) any governmental or regulatory agency
with  jurisdiction  over the  Partnership  so demands for the  protection of the
Limited Partners;  (d) in the opinion of counsel for the Partnership,  such Plan
is  not  permitted  by  federal  or  state  law  or,  when  repurchases,  sales,
assignments,  transfers  and  exchanges of Units in the  Partnership  within the
previous  twelve (12) months would result in the  Partnership  being  considered
terminated  within the meaning of Section 708 of the Internal  Revenue  Code; or
(e) the  General  Partners  determine  in good faith that  allowing  any further
reinvestments  would give rise to a material risk that the Partnership  would be
treated  as a  "publicly  traded  partnership"  within the  meaning of  Internal
Revenue Code Section 7704 for any taxable year.

Assignment and Transfer of Units

     There is no public market for the Units and none is expected in the future.
Limited  Partners  have only a  restricted  and  limited  right to assign  their
partnership   interests  and  rights.  A  Limited  Partner's   interest  in  the
Partnership may only be transferred by written  instrument  satisfactory in form
to the General  Partners.  No transfer may be made of a fractional  Unit, and no
transfer may be made if, as a result of such transfer,  a Limited Partner (other
than a Limited Partner transferring all of his or her Units or in the event of a
transfer by operation  of law) would own less than 2,000 Units.  No transfer may
be made except in compliance with  then-current  laws,  rules and regulations of
any applicable  governmental  authority,  and all proposed transferees must meet
the   registration   and  suitability   provisions  of  applicable  state  laws.
Transferees who wish to become substituted  Limited Partners may do so only upon
the written consent of the General Partners, and after compliance with Article X
of the provisions of the Partnership Agreement.

Repurchase of Units, Withdrawal from Partnership

     A Limited Partner may withdraw, or partially withdraw, from the Partnership
and  obtain  the  return of all or part of its  outstanding  capital  account by
sending  written  notice of withdrawal to the General  Partners,  subject to the
following limitations:

          1.  Any  such  payment  will  be  made by the  Partnership  from  cash
available  for  distribution,  Net  Proceeds  and  capital  contributions;  such
distributions  will be made  within  61 to 91 days  after  the date the  written
notice is provided  to the  General  Partners;  provided,  however,  the Limited
Partners shall have the right to receive such  distributions of cash only to the
extent such funds are available;  the General  Partners shall not be required to
use any other  sources  of  Partnership  funds  other  than cash  available  for
distribution,  net proceeds and capital contributions to fund a withdrawal;  nor
shall the  General  Partners  be required  to sell or  otherwise  liquidate  any
portion of the Limited Partnership's assets in order to fund a withdrawal.

          2. All payments in satisfaction of requests for withdrawal shall be on
a "first-come,  first-served" basis. In the event that the sums required to fund
withdrawals  in any  particular  month exceed the amount of cash  available  for
distribution,  funds shall be  distributed  first to the Limited  Partner  whose
request was first received by the General Partners, until such Limited Partner's
request is paid in full. If such Limited Partner's  withdrawal request cannot be
paid in full at the time  made,  because  of  insufficient  cash  available  for
distribution  or otherwise,  the General  Partners  shall continue to distribute
eligible funds to such Limited Partner until such withdrawal  request is paid in
full.  Once the  General  Partners  have  satisfied  the  request of the Limited
Partner whose request was received  first,  the next Limited Partner to submit a
withdrawal  request  may  begin to  receive  distributions  on  account  of such
withdrawal.

          3.  Distributions  to  withdrawing  Limited  Partners are limited to a
maximum of $75,000 per calendar  quarter for any Limited Partner (or $100,000 in
the case of a deceased Limited Partner).

          4. During up to 91 days, as applicable,  following  receipt of written
notice of withdrawal  from a Limited  Partner,  the General  Partners  shall not
refinance  any loans of the  Partnership  or  reinvest  any cash  available  for
distribution  or  net  proceeds  until  the  Partnership  has  sufficient  funds
available to distribute to the  withdrawing  Limited  Partner all of his capital
account in cash.

          5. No more than 10% of the outstanding  Units may be withdrawn  during
any calendar year except upon  dissolution of the  Partnership.  

          6. In the event that any Limited  Partner takes  withdrawals  from the
Partnership  and such  withdrawal  reduces the capital  account of such  Limited
Partner below $2,000, the Corporate General Partner may distribute all remaining
amounts in such account to such Limited Partner.

     The interest of a General Partner is not  assignable,  in whole or in part,
except when a  substitution  is made by the Limited  Partners and except for the
right of Limited  Partners to elect to continue the  Partnership and elect a new
General  Partner upon the  occurrence  of the  dissolution,  death,  retirement,
removal or adjudication  of bankruptcy of the last remaining  General Partner of
the Partnership.  The Partnership  Agreement contains no provisions limiting the
right of General Partners to withdraw from the Partnership.

Special Power of Attorney

     Under the terms of the Partnership Agreement, each Limited Partner appoints
the General  Partners to serve as their  attorneys-in-fact  with  respect to the
execution,  acknowledgment  and  filing  of  certain  documents  related  to the
Partnership or the Partnership Agreement. The special power of attorney given by
each Limited Partner to the General  Partners cannot be revoked and will survive
the death of a Limited Partner or the assignment of Units.

                           REPORTS TO LIMITED PARTNERS

     Within 60 days after the end of each  fiscal year of the  Partnership,  the
General  Partners will deliver to each Limited  Partner such  information  as is
necessary for the  preparation by each Limited Partner of his federal income tax
return.  Within 120 days after the end of the  Partnership's  calendar year, the
General  Partners will  transmit to each Limited  Partner an annual report which
will  include   financial   statements  of  the   Partnership   audited  by  the
Partnership's independent public accountants and prepared on an accrual basis in
accordance  with  generally  accepted  accounting  principles.   Such  financial
statements  will  include a profit and loss  statement,  a balance  sheet of the
Partnership,  a cash flow  statement  and a  statement  of changes in  Partners'
capital with a reconciliation  with respect to information  furnished to Limited
Partners for income tax purposes. The annual report for each year will report on
the Partnership's  activities for that year,  identify the source of Partnership
distributions, set forth the compensation paid to the General Partners and their
affiliates,  and a statement of the services performed in consideration therefor
and contain  such other  information  as is deemed  reasonably  necessary by the
General  Partners  to  advise  the  Limited  Partners  of  the  affairs  of  the
Partnership.

     The  Partnership  will have  available  upon written  request for review by
Limited  Partners  a copy of the  information  filed  with  the  Securities  and
Exchange  Commission  on Form 10-K  within 90 days of the  closing of the fiscal
year end, and on Form 10-Q within 45 days of the closing of each other quarterly
fiscal  period,  by  dissemination  of such Form 10-K and Form 10-Q or any other
report  containing  substantially  the same information as required by Form 10-K
and Form 10-Q.

                              PLAN OF DISTRIBUTION

     The Units being  offered  hereunder  will be offered to the general  public
through  Owens  Securities  Corp.  ("Selling  Agent"),  who is a  member  of the
National Association of Securities Dealers,  Inc. ("NASD") and who is affiliated
with the Corporate General Partner. In addition,  at the option of the Corporate
General Partner,  Units may be offered for sale by certain officers or directors
of the Corporate General Partner, or other licensed  securities  dealers.  Owens
Securities  Corporation will use its best efforts to find eligible investors who
desire to subscribe for the purchase of Units from the Partnership. The proceeds
from the  offering  will be available  to the  Partnership  only with respect to
Units  actually  sold by Owens  Securities  Corp.  or other broker  dealers,  or
certain  officers or directors of the  Corporate  General  Partner.  Because the
Units are offered on a "best-efforts"  basis, there can be no assurance that all
or any part of the Units will be sold.

   
     The amount of the offering is 67,327,788  Units  (including  reofferings of
Units  purchased or to be purchased by the Partnership on withdrawals by Limited
Partners).  The Units  will be  offered  to the  public  at $1.00 per Unit.  The
minimum investment is 2,000 Units ($2,000). The General Partner has the right to
reject  any  offer to  purchase  Units,  but  shall  generally  accept or reject
applications  upon their  receipt.  The  offering  period  will  continue  until
terminated  by the  General  Partners.  In  addition,  at times when the General
Partners  determine that there are not enough suitable loans for investment with
the  Partnership's  funds,  the General Partners may, as was done in 1991, 1992,
1994,  and 1995 declare a moratorium on the sale of Units.  The offering may not
extend beyond one year in certain jurisdictions without the prior consent of the
appropriate  regulatory  agencies.  163,316,937  Units  were  outstanding  as of
December 31, 1995, held by 2,496 Limited Partners.
    

     Owens Securities  Corp. is registered as a broker-dealer  qualified to sell
Units in the Partnership under federal law and the laws of certain states.
   
     The  Corporate   General  Partner  intends  to  pay  commissions  to  Owens
Securities Corp. and other licensed security dealers (not exceeding 4%) and will
reimburse Owens Securities  Corp. for certain  expenses  incurred in selling the
Units.  Such  reimbursed  expenses for this offering are estimated to be no more
than $40,000,  and may include  reimbursement of salaries and general office and
administrative  expenses.  Commissions to be paid to certain licensed securities
dealers or registered  representatives,  including Owens  Securities  Corp., are
anticipated  to be no more than $250,000 for this offering.  Such  reimbursement
and  commissions  will be paid by the Corporate  General  Partner,  and will not
reduce the amount of investment  funds received by the Partnership from the sale
of Units. See  "Compensation of the General Partners and Their  Affiliates." The
General  Partners and  participating  broker/dealers  shall be  prohibited  from
directly or indirectly paying or awarding any finders fees, commissions or other
compensation to any person engaged by a potential investor for investment advice
as an  inducement  to such  advisor to advise the  purchase of Units;  provided,
however,  that  the  payment  of  the  normal  sales  commissions  payable  to a
registered  broker/dealer  or other properly  licensed  person for selling Units
shall not be prohibited.  The Partnership  will reimburse the Corporate  General
Partner  for all  expenses  of this  offering  (including  legal and  accounting
expenses,  printing costs and filing fees,  but not sales expense  reimbursement
and commissions) out of cash available for distribution. Investors who desire to
purchase Units should complete the Subscription  Agreement and Power of Attorney
(attached as Exhibit B) and return it to Owens Mortgage  Investment  Fund,  P.O.
Box 2308, Walnut Creek, CA 94595. Full payment must accompany all subscriptions.
Checks should be made payable to "Owens Mortgage Investment Fund." By submitting
the  Subscription  Agreement and Power of Attorney with payment for the purchase
of Units,  the investor (i) accepts and agrees to be bound by the  provisions of
the Partnership  Agreement,  (ii) grants a special and limited power of attorney
to the General  Partners;  and (iii)  represents  and warrants that the investor
meets  relevant  suitability  standards and is eligible to purchase  Units.  See
"Investor Suitability Standards".
    

                                  LEGAL MATTERS

   
     Certain  legal  matters in  connection  with the issuance of Units  offered
hereby  will be passed  upon for the  Partnership  by A. Nick  Shamiyeh,  Walnut
Creek,  California,  legal counsel for the Partnership and the General Partners.
The sole  principal of the firm, as well as his individual  retirement  account,
own or control an aggregate  of 127,730  Units,  none of which were  received in
connection with the preparation of any offering of Units.

     Tax Counsel for the Partnership is Wendel,  Rosen,  Black & Dean,  Oakland,
California.  Certain  members of the firm own or control an aggregate of 926,387
Units,  none of which were received in connection  with the  preparation  of any
offering  of Units.  Certain  members of the firm and  certain  trusts for which
members of the firm are  trustees,  own  interests in notes  secured by deeds of
trust originated and placed directly with such members, plans or trustees by the
Corporate General Partner as a result of transactions separate and distinct from
any  transaction  involving the  Partnership.  The principal  amount of all such
notes as of December 31, 1995, is $1,165,523.
    

                                     EXPERTS

   
     The financial statements and financial statement schedule of Owens Mortgage
Investment  Fund as of December 31, 1995 and 1994 , and for each of the years in
the  three-year  period ended  December 31, 1995, and the balance sheet of Owens
Financial Group,  Inc. as of December 31, 1995, have been included herein and in
the  registration  statement  in reliance  upon the reports of KPMG Peat Marwick
LLP, independent  certified public accountants,  appearing elsewhere herein, and
upon the authority of said firm as experts in accounting and auditing.
    

                                 INDEMNIFICATION

     For information  regarding  indemnification  of the General Partners by the
Partnership, see "Fiduciary Responsibility."

<PAGE>


                          INDEX TO FINANCIAL STATEMENTS


                         OWENS MORTGAGE INVESTMENT FUND
                                                                 Page

Report of KPMG Peat Marwick LLP, Independent Auditors            F-2

   
Balance Sheets-- December 31, 1995 and 1994                      F-3

Statements of Income for the three-years ended
December 31, 1995, 1994 and 1993                                 F-4

Statements of Partner's Capital the three-years ended
December 31, 1995, 1994 and 1993                                 F-5

Statements of Cash Flows for the three-years ended
December 31, 1995, 1994 and 1993                                 F-6
    

Notes to Financial Statements                                    F-7



OWENS FINANCIAL GROUP, INC.

Report of KPMG Peat Marwick LLP, Independent Auditors            F-16

   
Consolidated Balance Sheet-- December 31, 1995                   F-17
    

Notes to Consolidated Balance Sheet                              F-18



<PAGE>







                          Independent Auditors' Report



The Partners
Owens Mortgage Investment Fund:


   
     We  have  audited  the  accompanying   balance  sheets  of  Owens  Mortgage
Investment Fund, a California limited  partnership,  as of December 31, 1995 and
1994 and the related statements of income,  partners' capital and cash flows for
each of the years in the  three-year  period  ended  December  31,  1995.  These
financial statements are the responsibility of the Partnership's management. Our
responsibility  is to express an opinion on these financial  statements based on
our audits.
    

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

   
     In our opinion,  the financial statements referred to above present fairly,
in all material respects,  the financial  position of Owens Mortgage  Investment
Fund as of December 31, 1995 and 1994, and the results of its operations and its
cash flows for each of the years in the  three-year  period  ended  December 31,
1995 in conformity with generally accepted accounting principles.
    


                              KPMG Peat Marwick LLP

   
February 16, 1996
Oakland, California
    


<PAGE>




                         OWENS MORTGAGE INVESTMENT FUND
                       (a California limited partnership)

                                 Balance Sheets

   
                           December 31, 1995 and 1994

    

                        Assets                         1995            1994
                        ------                         ----            ----

   
Cash and cash equivalents                         $ 5,056,358         2,153,706
Certificates of deposit                               850,000         1,100,000
Loans secured by trust deeds                      151,350,591       145,050,213
Less allowance for loan losses                     (3,250,000)       (2,750,000)
                                                  -----------      -----------
                                                  148,100,591       142,300,213

Unsecured loans due from general partner            1,023,232         1,249,989
Interest receivable                                 1,359,228         1,193,764
Real estate held for sale, net                      9,012,359         4,628,325
                                                  -----------      -----------

                                                $ 165,401,768       152,625,997
                                                  ===========       ===========
Liabilities and Partners' Capital
Liabilities:
Accounts payable and accrued liabilities               16,168              ---
Accrued distributions payable                         489,157           446,625
Due to general partner                                152,000           332,644
                                                 ------------      ------------
     Total liabilities                                657,325           779,269
                                                 ------------      ------------

Partners' Capital:
General partners: Authorized 2,475,248 units in
1995 and 1994; 1,628,897 and 1,490,390 units
issued and 1,625,507 and 1,490,341 units
outstanding in 1995 and 1994, respectively          1,623,526         1,488,360
Limited partners: Authorized 247,524,752 units in
1995 and 1994; 224,117,641 and 208,998,326
units issued and 163,316,937 and 150,554,388
units outstanding in 1995 and 1994, respectively  163,120,917       150,358,368
                                                  -----------       -----------

Total partners' capital                           164,744,443       151,846,728
                                                  -----------       -----------

                                                $ 165,401,768       152,625,997
                                                  ===========       ===========
    



See accompanying notes to financial statements.


<PAGE>

<TABLE>
<CAPTION>


                         OWENS MORTGAGE INVESTMENT FUND
                       (a California limited partnership)

                              Statements of Income

   
                  Years ended December 31, 1995, 1994 and 1993



                                                            1995                1994                1993
                                                            ----                ----                ----
Revenues:
Interest income on loans secured by
<S>                                                    <C>                  <C>                  <C>       
trust deeds                                            $ 15,761,544         14,859,276           14,512,044
Other interest income                                       282,757            306,258              144,021
                                                         ----------         ----------           ----------

Total revenues                                           16,044,301         15,165,534           14,656,065
                                                         ----------         ----------           ----------
Operating expenses:
Management fees                                           1,431,616          1,475,155            2,234,968
Promotional interest                                         69,255             72,984               72,359
Administrative                                               56,516             56,516               56,516
Legal and accounting                                         60,254            137,118              102,267
Net real estate operations                                  224,108            270,038               75,844
Other                                                        11,177             44,299               45,466
Provision for loan losses                                   500,000                 --            2,750,000
Provision for losses on real 
estate held for sale                                        200,000            400,000                   --
                                                         ----------          ---------           ----------

Total operating expenses                                  2,552,926          2,456,110            5,337,420
                                                         ----------         ----------           ----------

Net income                                             $ 13,491,375         12,709,424            9,318,645
                                                         ==========         ==========           ==========
Net income allocated to
general partners                                       $    135,584            127,726               90,218
                                                         ==========         ==========           ==========

Net income allocated to
limited partners                                       $ 13,355,791         12,581,698            9,228,427
                                                         ==========         ==========           ==========

Net income per weighted average
limited partner unit                                    $    .08               .09                   .07
                                                            =====              ====                  ====
    


</TABLE>




See accompanying notes to financial statements


<PAGE>

<TABLE>
<CAPTION>

                         OWENS MORTGAGE INVESTMENT FUND
                       (a California limited partnership)

                         Statements of Partners' Capital

   
                  Years ended December 31, 1995, 1994 and 1993
    



                                                                                              Total
                                     General Partners            Limited Partners           Partners'
                                    Units       Amount         Units         Amount          Capital
Balances,
     <S>                           <C>        <C>           <C>          <C>                <C>        
     December 31, 1992             1,230,381  $ 1,228,400   123,272,087  $ 123,076,067      124,304,467

     Net income                       90,218       90,218     9,228,427      9,228,427        9,318,645
     Sale of partnership
         units                       142,297      142,297    19,221,666     19,221,666       19,363,963
     Partners' withdrawals                --           --   (10,444,380)   (10,444,380)     (10,444,380)
     Partners' distributions        (118,337)    (118,337)   (4,841,195)    (4,841,195)      (4,959,532)
                                   ----------   ----------  -----------     -----------      -----------
Balances,
     December 31, 1993             1,344,559    1,342,578   136,436,605    136,240,585       137,583,163

     Net income                      127,726      127,726    12,581,698     12,581,698        12,709,424
     Sale of partnership
         units                       145,970      145,970    17,580,479     17,580,479        17,726,449
     Partners' withdrawals                --           --   (10,925,360)   (10,925,360)      (10,925,360)
     Partners' distributions        (127,914)    (127,914)   (5,119,034)    (5,119,034)       (5,246,948)
                                  -----------   ----------  -----------    -----------        -----------
Balances,
     December 31, 1994             1,490,341    1,488,360   150,554,388    150,358,368       151,846,728

   
     Net income                      135,584      135,584    13,355,791     13,355,791        13,491,375
     Sale of partnership
         units                       138,507      138,507    15,119,315     15,119,315        15,257,822
     Partners' withdrawals                --           --   (10,090,062)   (10,090,062)      (10,090,062)
     Partners' distribution         (138,925)    (138,925)   (5,622,495)    (5,622,495)       (5,761,420)
                                 ------------  -----------  -----------    -----------       -----------
Balances,
     December 31, 1995             1,625,507 $  1,623,526   163,316,937  $ 163,120,917        164,744,443
                                 ===========  ===========   ===========   ============        ===========
</TABLE>
    



See accompanying notes to financial statements.


<PAGE>

<TABLE>
<CAPTION>


                         OWENS MORTGAGE INVESTMENT FUND
                       (a California limited partnership)

                            Statements of Cash Flows

   
                  Years ended December 31, 1995, 1994 and 1993
    



                                                           1995             1994           1993
                                                           ----             ----           ----
Cash flows from operating activities:
<S>                                                    <C>               <C>            <C>      
   
  Net income                                           $ 13,491,375      12,709,424     9,318,645
  Adjustments to reconcile net income
    to net cash provided by operating
    activities:
      Provision for losses on real estate held for
        sale                                                200,000         400,000            --
      Provision for loan losses                             500,000              --     2,750,000
      Changes in operating assets and liabilities:
        Due from general partner                                 --              --     1,971,444
        Interest receivable                                (165,464)       (146,964)      (60,828)
        Deferred interest                                        --         (39,845)       39,845
        Accrued distributions payable                        42,532          18,801        13,131
        Accounts payable                                     16,168              --            --
        Due to general partner                             (180,644)        273,735        12,977
                                                         ----------      ----------    ----------
          Net cash provided by operating
            activities                                   13,903,967      13,215,151    14,045,214
                                                         ----------      ----------    ----------
Cash flows from investing activities:
  Purchases of loans secured by trust deeds             (63,029,067)    (66,337,750)  (51,074,287)
  Principal collected                                     2,513,912       2,193,668     1,572,187
  Loan payoffs                                           51,918,735      50,403,003    32,054,489
  Additions to real estate held for saLE                 (2,638,630)       (415,325)           --
  Disposition of real estate held for sale                  577,395              --            --
  Investment in certificates of deposit, net                250,000         400,000    (1,000,000)
                                                        -----------     -----------   -----------
          Net cash used in investing
            activities                                  (10,407,655)    (13,756,404)  (18,447,611)
                                                        -----------     -----------   -----------
Cash flows from financing activities:
  Repayment of mortgage payable                                  --        (500,000)           --
  Proceeds from sale of partnership units                15,257,822      17,726,449    19,363,963
  Cash distributions                                     (5,761,420)     (5,246,948)   (4,959,532)
  Capital withdrawals                                   (10,090,062)    (10,925,360)  (10,444,380)
                                                        -----------     -----------   -----------
           Net cash (used in) provided by
             financing activities                           593,660)      1,054,141     3,960,051
                                                      -------------    ------------  ------------
Net increase (decrease) in cash and cash
  equivalents                                             2,902,652         512,888      (442,346)

Cash and cash equivalents at beginning of year            2,153,706       1,640,818     2,083,164
                                                       ------------    ------------  ------------
Cash and cash equivalents at end of year              $   5,056,358       2,153,706     1,640,818
                                                       ============    ============  ============
</TABLE>
    

See notes 4 and 5 for supplemental disclosure of non-cash investing activities.



See accompanying notes to financial statements.


<PAGE>


(1)  Organization 

     Owens Mortgage  Investment  Fund (the  Partnership),  a California  limited
     partnership,  was  formed on June 14,  1984 to invest in loans  secured  by
     first, second and third trust deeds,  wraparound and construction  mortgage
     loans  and  leasehold  interest   mortgages.   The  Partnership   commenced
     operations on the date of formation and will  continue  until  December 31,
     2034 unless dissolved prior thereto under the provisions of the partnership
     agreement.

     The general partners include Owens Financial Group,  Inc. (OFG) and certain
     individuals  who  are  OFG's  shareholders  and  officers.  The  individual
     partners  have  assigned  to OFG their  interest  in any  present or future
     promotional allowance from the Partnership. OFG is a California corporation
     engaged in the  origination of real estate mortgage loans for eventual sale
     and the subsequent  servicing of those  mortgages for the  Partnership  and
     other third-party investors.

   
     The  general  partners  are  authorized  to  offer  and  sell  units in the
     Partnership  up to an aggregate of 250,000,000  units  outstanding at $1.00
     per unit, representing $250,000,000 of limited partnership interests in the
     Partnership.   Limited  partnership  units  outstanding  were  163,316,937,
     150,554,388   and   136,436,605  at  December  31,  1995,  1994  and  1993,
     respectively.
    

(2) Summary of Significant Accounting Policies

     (a)  Management  Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

     (b)  Loans Secured by Trust Deeds  

     Loans  secured by trust  deeds are  acquired  from OFG and are  recorded at
     cost.  Interest income on loans is accrued by the simple  interest  method.
     
     Effective January 1, 1995, the Partnership adopted the Financial Accounting
     Standards Board's Statement No. 114, Accounting by Creditors for Impairment
     of a Loan,  and No.  118,  Accounting  by  Creditors  for  Impairment  of a
     Loan-Income Recognition and Disclosures. Under Statement No. 114, a loan is
     impaired when, based on current information and events, it is probable that
     a creditor will be unable to collect the contractual interest and principal
     payments  of a  loan  according  to  the  contractual  terms  of  the  loan
     agreement.  Statement No. 114 requires  that impaired  loans be measured on
     the present  value of expected  future cash flows  discounted at the loan's
     effective  interest  rate  or,  as a  practical  expedient,  at the  loan's
     observable  market price or the fair value of the collateral if the loan is
     collateral   dependent.   Statement  No.  118  clarifies   interest  income
     recognition and disclosure provisions of Statement No. 114. The adoption of
     these statements did not have a material effect on the financial statements
     of the Partnership.

     The  Partnership  recognizes  interest  income on impaired  loans using the
     cash-basis  method of  accounting.  Cash receipts are allocated to interest
     income, except when such payments are specifically  designated as principal
     reduction or when management does not believe the Partnership's  investment
     in the loan is fully recoverable.
<PAGE>

(2) Summary of Significant Accounting Policies, Continued

     (c) Allowance for Loan Losses

   
     The Partnership  maintains an allowance for loan losses equal to $3,250,000
     and $2,750,000 as of December 31, 1995 and 1994,  respectively.  Management
     of the  Partnership  believes  that based on  historical  experience  and a
     review of the loans and their respective collateral, the allowance for loan
     losses is adequate in amount.

     Through  October 31, 1994,  OFG made all  delinquent  interest  payments on
     loans  originated  prior to May 1, 1993 on a non-recourse  basis.  However,
     effective  November 1, 1994, OFG  discontinued  its practice of making such
     payments  for  certain  loans  which  it   periodically   identifies.   The
     outstanding  balance of all loans  delinquent  greater  than ninety days is
     $8,309,000 and  $4,923,000 as of December 31, 1995 and 1994,  respectively.
     The Partnership  discontinues the accrual of interest on loans when, in the
     opinion of management,  there is significant doubt as to the collectibility
     of  interest  or  principal  from  either the  borrower  or OFG or when the
     payment  of  principal  or  interest  is ninety  days past due,  unless OFG
     continues to advance interest  payments to the Partnership.  As of December
     31,  1995 and  1994,  the  aforementioned  loans  totaling  $8,309,000  and
     $4,923,000, respectively, are classified as non-accrual loans.

     The  Partnership's  investment in loans for which OFG has provided advances
     for delinquent  interest  payments is $3,921,739 and $6,566,000 at December
     31,  1995  and  1994,  respectively.   The  outstanding  balance  of  loans
     originated  prior to May 1, 1993  which is  eligible  to  receive  advances
     totals approximately $39,100,000 as of December 31, 1995.

     Advances  for  delinquent  interest  payments and other  payments,  such as
     property taxes,  mortgage  interest  pursuant to senior  indebtedness,  and
     development  costs  made to or on behalf of the  Partnership  by OFG during
     1995 and 1994, but not collected as of December 31, 1995 and 1994,  totaled
     approximately $1,218,000 and $1,149,000,  respectively. The Partnership has
     no obligation to repay these advances to OFG. In addition, during 1995, OFG
     assumed the  obligation to the  Partnership  for a shortfall of $525,000 on
     the  pay-off of a  Partnership  loan.  In 1995 and 1994,  OFG  assumed  the
     Partnership's  interest  in loans in the amount of $377,000  and  $591,000,
     respectively,  and was  foreclosed  out of the loans by the  holders of the
     first  deeds of trust  (see  note 4).  During  1994,  OFG  assumed  through
     foreclosure a Partnership loan of $58,000.
    

     (d) Cash and Cash Equivalents

     For purposes of the  statements  of cash flows,  cash and cash  equivalents
     include   interest-bearing  and   noninterest-bearing   bank  deposits  and
     short-term certificates of deposit with original maturities of three months
     or less.

     (e) Certificates of Deposit

     Certificates of deposit are held with various  financial  institutions with
     original maturities of up to one year.

     (f) Real Estate Held for Sale

     Real estate held for sale includes real estate acquired through foreclosure
     and is  carried  at the  lower  of the  recorded  investment  in the  loan,
     inclusive of any senior  indebtedness,  or the  property's  estimated  fair
     value, less estimated costs to sell.
<PAGE>

     (2) Summary of Significant Accounting Policies, Continued

     (g) Income Taxes

     No  provision  is made for  income  taxes  since the  Partnership  is not a
     taxable  entity.  Accordingly,  any income or loss is  included  in the tax
     returns of the partners. 

     (3) Loans Secured by Trust Deeds

   
     Loans  secured  by trust  deeds  as of  December  31,  1995 and 1994 are as
     follows:

                                                  1995                1994
                                                  ----                ----

Income-producing properties                   $ 142,597,751      135,128,661
Single-family residences                          2,249,616        3,179,945
Unimproved land                                   6,503,224        6,741,607
                                               ------------     ------------

                                              $ 151,350,591      145,050,213
                                               ============     ============

First mortgages                                 136,110,802      131,139,007
Second mortgages                                 14,660,759       13,228,818
Third mortgages or all-inclusive 
  deeds of trust                                    579,030          682,388
                                               ------------     ------------
     
                                              $ 151,350,591      145,050,213
                                               ============     ============

     Scheduled  maturities  of loans  secured by trust deeds as of December  31,
     1995 and the interest rate sensitivity of such loans is as follows:
    

                                                    
                                Fixed          Variable
Year ending                    interest         interest
December 31,                     rate             rate                Total

   
1996                        $ 34,488,381        7,010,470           41,498,851
1997                          21,959,710        7,778,163           29,737,873
1998                           3,889,083       14,759,620           18,648,703
1999                           1,250,000       19,009,068           20,259,068
2000                           1,494,863       15,206,287           16,701,150
Thereafter (through 2010)      5,577,589       18,927,357           24,504,946
                             -----------      -----------          -----------

                            $ 68,659,626       82,690,965          151,350,591
                             ===========      ===========          ===========

     Variable rate loans use as indices the one and five year Treasury  Constant
     Maturity  Index (5.21% and 5.44%,  respectively,  as of December 31, 1995),
     the prime rate (8.5% as of December 31, 1995) and the weighted average cost
     of funds index for  Eleventh  District  savings  institutions  (5.12% as of
     December 31,  1995).  Premiums  over these indices have varied from 250-550
     basis points depending upon market conditions at the time the loan is made.

     The scheduled  maturities  for 1996 include  approximately  $14,700,000  in
     loans which are past maturity as of December 31, 1995, of which  $6,553,476
     represents  loans for which interest  payments are delinquent over 90 days.
     During  the  years  ended  December  31,  1995 and  1994,  the  Partnership
     refinanced  loans  totaling  $19,466,491  and  $11,266,000,   respectively,
     thereby extending the maturity dates of such loans.
    
<PAGE>

(3) Loans Secured by Trust Deeds, Continued

   
     The  Partnership's  total  investment in loans  delinquent  over 90 days is
     $12,037,000 and $12,849,000 as of December 31, 1995 and 1994, respectively.
     As of December 31, 1995 and 1994,  OFG is providing  non-recourse  advances
     for the delinquent  interest  payments on $3,553,000 and $7,926,000 of such
     loans, respectively.

     The  Partnership's  investment  in impaired  loans as of December  31, 1995
     totals  approximately  $12,037,000,  of  which  $7,290,000  has a  specific
     related  allowance for credit  losses  totaling  approximately  $2,250,000,
     while there is no specific  allowance  for credit  losses for the remaining
     balance of $4,747,000. The only activity in the allowance for credit losses
     during the year ended December 31, 1995 was an addition to the allowance of
     $500,000.

     Interest income recognized on impaired loans during the year ended December
     31,  1995  totaled  approximately  $896,000,  $440,000 of which was paid by
     borrowers and $456,000 of which was advanced on a non-recourse basis to the
     Partnership by OFG.

     As of December 31, 1995 and 1994, the Partnership's  loans secured by deeds
     of trust on real property collateral located in Northern California totaled
     approximately 79% ($120,744,304) and 82% ($118,462,000),  respectively,  of
     the loan portfolio.  The Northern  California  region is a large geographic
     area which has a  diversified  economic  base.  The ability of borrowers to
     repay loans is  influenced  by the strength of the region and the impact of
     prevailing  market  conditions on the value of real estate.  Such loans are
     secured by deeds of trust in real estate  properties and are expected to be
     repaid from the cash flow of the  properties  or proceeds  from the sale or
     refinancing of the properties.  The policy of the Partnership is to require
     real property  collateral with a value,  net of senior  indebtedness,  that
     exceeds  the  carrying  amount of the loan  balance and to record a deed of
     trust on the underlying property.
    

(4) Unsecured Loan Due from General Partner

     During  1993,  OFG sold  three  properties  acquired  from the  Partnership
     through  foreclosure  proceedings on Partnership  loans assumed in 1991 and
     1992.  The sales  proceeds  were  insufficient  to repay the  Partnership's
     investment  in the related  mortgage  notes;  accordingly,  OFG executed an
     unsecured  note  payable  to the  Partnership  in the  aggregate  amount of
     $1,411,112   to  satisfy   OFG's   obligation   pursuant   to  the  Limited
     Indemnification Agreement.

     During 1994, OFG sold one property acquired through foreclosure proceedings
     on a Partnership  loan assumed in 1993 and was foreclosed out of the second
     position  by the  holder of the first deed of trust on a  Partnership  loan
     assumed in 1994. The proceeds from these  transactions were insufficient to
     repay the  Partnership's  investment in the related mortgage notes.  Though
     under no  obligation  to do so, OFG assumed the loss of $960,512  and added
     this amount to the outstanding balance of the unsecured note payable.

   
     During 1995, OFG assumed the obligation to the  Partnership for a shortfall
     on the  discounted  pay-off of a  mortgage  and was  foreclosed  out of the
     second  position by the holder of the first deed of trust on a  Partnership
     loan assumed in 1995.  Though under no obligation to do so, OFG assumed the
     loss on these  transactions  of  $902,000  and  added  this  amount  to the
     outstanding balance of the unsecured note payable.

     The balance of the  unsecured  loan due from the  general  partner has been
     reduced by payments and totals $1,023,232 and $1,249,989 as of December 31,
     1995 and 1994,  respectively.  The note bears  interest at 8% and is due on
     demand.
    

(5) Real Estate Held for Sale

   
     Real  estate held for sale at  December  31, 1995 and 1994  consists of the
     following properties acquired through foreclosure in 1993 through 1995:

                                                         1995          1994
                                                         ----          ----
Warehouse, Merced, California, net of valuation
  allowance of $350,000 and $200,000 as of
  December 31, 1995 and 1994, respectively             $ 650,000      800,185
Light industrial, Emeryville, California                 925,000      925,000
  70% interest in undeveloped land, Vallejo,
  California                                             568,569      538,705
Commercial lot, Sacramento, California, net of
  valuation allowance of $250,000 and
  $200,000 as of December 31, 1995 and
  1994, respectively                                     299,828      358,407
Undeveloped land, Grass Valley, California                55,380       55,000
Retail lot, Milpitas, California, and residence,
  Campbell, California                                   661,531           --
Commercial property, Sacramento, California              850,000           --
Developed land, Los Gatos, California                    571,853           --
Office building and undeveloped land,
  Monterey, California                                 2,126,426           --
Commercial building, Oakland, California                  29,856           --
Residential lots, Carmel, California                   2,273,916    1,373,633
38.5% interest in residential lots, Belmont,
  California                                                  --      577,395
                                                    ------------   ----------

                                                     $ 9,012,359    4,628,325
                                                      ==========    =========

     The acquisition of these properties  resulted in non-cash increases in real
     estate held for sale and non-cash decreases in loans secured by trust deeds
     of  $2,501,308  and  $2,005,000  for the years ended  December 31, 1995 and
     1994, respectively.

     The  Partnership  has  entered  into a  joint  venture  agreement  with  an
     unrelated  developer/builder  for the  development  and  buildout of thirty
     residential  lots  located  in Carmel  Valley,  California  which are to be
     contributed  to the joint  venture  at a future  time.  The  joint  venture
     agreement  provides  for the  Partnership  to receive a priority  return of
     principal  and  interest  on any  development  capital  contributed  to the
     venture in  addition  to a  priority  return of  $70,000  per lot.  Seventy
     percent  of  any  profits  from  the  joint   venture  will  inure  to  the
     Partnership.  Most all  infrastructure  work including roads,  drainage and
     utility  tie-ins  have  been  completed  in the  development  for which the
     Partnership has advanced approximately  $900,000.  Construction and sale of
     residential units is anticipated to begin in 1996.
    

(6) Partners' Capital

(a) Contributions

     Limited  partners  of the  Partnership  contributed  $1.00  for  each  unit
     subscribed. Registration costs incurred by the Partnership have been offset
     against  contributed  capital.  Such  costs,  which were  incurred in 1989,
     amounted to approximately $198,000.

(6) Partners' Capital, Continued

(b) Allocations, Distributions and Withdrawals

     In accordance with the partnership  agreement,  the Partnership's  profits,
     gains and losses are  allocated  to each  limited  partner  and the general
     partners in proportion to their respective capital contributions.

     Distributions  are made monthly to the limited  partners in  proportion  to
     their respective units as of the last day of the preceding  calendar month.
     Accrued  distributions payable represent amounts to be paid to the partners
     in  January  of the  subsequent  year based on their  capital  balances  at
     December 31.

   
     The  Partnership  makes cash  distributions  to those limited  partners who
     elect to receive such  distributions.  Those limited partners who elect not
     to receive  cash  distributions  have  their  distributions  reinvested  in
     additional limited partnership units. Such reinvested distributions totaled
     $8,395,180,  $7,863,379  and  $7,074,392  for the years ended  December 31,
     1995, 1994 and 1993, respectively.
    

     The  limited  partners  may  withdraw,  or  partially  withdraw,  from  the
     Partnership  and obtain the return of their  outstanding  capital  accounts
     within 91 days after written notices are delivered to the general partners,
     subject to the following limitations:

     Any such  payments  are  required to be made only from cash  available  for
     distribution,  net proceeds and capital  contributions  (as defined) during
     said 91-day period.

     A maximum of $75,000  per  partner  may be  withdrawn  during any  calendar
     quarter (or $100,000 in the case of a deceased limited partner).

     The general  partners  are not required to establish a reserve fund for the
     purpose of funding such payments.

     No more than 10% of the  outstanding  limited  partnership  interest may be
     withdrawn   during  any  calendar  year  except  upon  dissolution  of  the
     Partnership.

(c) Promotional Interest of General Partners

   
     The general partners  contributed  capital to the Partnership in the amount
     of 0.5% of the  limited  partners'  aggregate  capital  contributions  and,
     together  with their  promotional  interest,  the general  partners have an
     interest  equal  to  1%  of  the  limited  partners'  contributions.   This
     promotional interest of the general partners of up to 1/2 of 1% is recorded
     as an expense of the  Partnership  and  credited as a  contribution  to the
     general  partners'  capital  account  as  additional  compensation.  As  of
     December 31, 1995, the general partners had made cash capital contributions
     of  $829,028  to the  Partnership.  The general  partners  are  required to
     continue cash capital contributions to the Partnership in order to maintain
     their required capital balance.

     The  promotional  interest  expense charged to the Partnership was $69,255,
     $72,984 and $72,359 for the years ended  December 31, 1995,  1994 and 1993,
     respectively.
    

(7) Contingency Reserves

   
     In  accordance   with  the   partnership   agreement  and  to  satisfy  the
     Partnership's  liquidity  requirements,  the  Partnership  is  required  to
     maintain cash as contingency  reserves (as defined) in an aggregate  amount
     of at least 1-1/2% of the gross proceeds of the sale of limited partnership
     units. The cash capital  contribution of the general partners (amounting to
     $829,028 at December 31, 1995), up to a maximum of 1/2 of 1% of the limited
     partners'  capital  contributions,  will  be  available  as  an  additional
     contingency reserve, if necessary.

     The  contingency  reserves  required  at  December  31,  1995 and 1994 were
     approximately  $3,324,000 and  $3,056,000,  respectively.  Certificates  of
     deposit and certain cash  equivalents as of the same dates were accordingly
     maintained as reserves.
    

(8) Income Taxes

     The net difference between partners' capital per the Partnership's  federal
     income  tax return  and these  financial  statements  is  comprised  of the
     following components:

   
                                                       1995           1994
                                                       ----           ----

Partners' capital per financial statements        $ 164,744,443     151,846,728
Accrued interest income                              (1,359,228)     (1,193,764)
Allowance for loan losses                             3,250,000       2,750,000
Valuation allowance - real estate held for sale         600,000         400,000
Accumulated depreciation                                  4,830              --
Accrued expenses due to general partner                 152,000          59,011
Accrued distributions                                   489,157         446,625
                                                    -----------     -----------
Partners' capital per federal income tax return   $ 167,881,202     154,308,600
                                                    ===========     ===========
    

(9) Transactions with Affiliates

     OFG is entitled to receive from the  Partnership a management  fee of up to
     2.75% per annum of the average unpaid balance of the Partnership's mortgage
     loans  at the end of each  of the  preceding  twelve  months  for  services
     rendered  as manager of the  Partnership.  The  maximum  management  fee is
     reduced to 1.75% per annum if OFG has not  provided  during  the  preceding
     calendar  year  any  of  the  certain   services  defined  in  the  limited
     partnership agreement.

     All of the  Partnership's  loans are serviced by OFG, in consideration  for
     which OFG receives up to .25% per annum of the unpaid principal  balance of
     the loans.  Servicing  fees are paid from the interest  income of the loans
     collected from the borrowers.

   
     Interest  income on loans  secured by trust deeds is  collected by OFG and,
     along  with  advances  on  delinquent  loans,  is  remitted  monthly to the
     Partnership,  net of servicing  fees received by OFG.  Interest  receivable
     from OFG amounted to  $1,359,228  and  $1,193,764  at December 31, 1995 and
     1994, respectively.
    
<PAGE>

(9) Transactions with Affiliates, Continued

   
     OFG, at its sole discretion may, on a monthly basis,  adjust the management
     and servicing  fees as long as they do not exceed the  allowable  limits of
     2.75% and .25%,  respectively.  In determining the management and servicing
     fees and hence the yield to the  Partnership,  OFG may consider a number of
     factors, including the then-current market yields. Management fees amounted
     to approximately $1,432,000,  $1,475,000 and $2,235,000 for the years ended
     December 31,  1995,  1994 and 1993,  respectively,  and are included in the
     accompanying statements of income. Service fee payments to OFG approximated
     $371,000, $338,000 and $323,000 for the years ended December 31, 1995, 1994
     and 1993, respectively, and is recognized as a reduction in interest income
     on loans secured by trust deeds in the  accompanying  statements of income.
     OFG  receives  late  payment  charges from  borrowers  who make  delinquent
     payments.  Such charges are in addition to the normal monthly loan payments
     and totaled  approximately  $152,000,  $447,000  and $247,000 for the years
     ended December 31, 1995, 1994 and 1993, respectively.

     OFG  originates  all loans  the  Partnership  invests  in and  receives  an
     investment  evaluation  fee payable from payments  made by borrowers.  Such
     fees earned by OFG amounted to  approximately  $1,865,000,  $2,261,000  and
     $2,235,000  for  the  years  ended  December  31,  1995,   1994  and  1993,
     respectively.


     Included in loans  secured by trust deeds at December 31, 1995 and 1994 are
     notes totaling  $494,549 and $492,549,  respectively,  which are secured by
     properties acquired by OFG through foreclosure proceedings subject to these
     notes. The Partnership  received interest income of $131,482,  $300,245 and
     $385,060  during  the  years  ended  December  31,  1995,  1994  and  1993,
     respectively, from OFG under loans secured by trust deeds and the unsecured
     loan due from OFG.

     Due  to  general  partner  at  December  31,  1995  and  1994  consists  of
     unreimbursed costs and expenses payable to OFG.
    

(10) Net Income Per Limited Partner Unit

   
     Net income per  limited  partnership  unit is computed  using the  weighted
     average of limited partnership units outstanding during the year, which was
     160,636,164,  146,237,145  and 132,117,787 for the years ended December 31,
     1995, 1994 and 1993, respectively.
    

(11) Fair Value of Financial Instruments

   
     Effective  December  31,  1995,  the  Partnership   adopted  the  Financial
     Accounting  Standards  Board's  Statement No. 107,  Disclosures  about Fair
     Value of Financial  Instruments.  This statement requires the determination
     of fair  value for  certain  of the  Partnership's  assets.  The  following
     methods and  assumptions  were used to estimate the value of the  financial
     instruments included in the following categories:
    

(a) Cash and Cash Equivalents and Certificates of Deposit

     The carrying amount approximates fair value because of the relatively short
     maturity of these instruments.
<PAGE>

(11) Fair Value of Financial Instruments, Continued

(b) Loans Secured by Trust Deeds

   
     The fair value of these  instruments of  approximately  $151,759,000  as of
     December 31, 1995 is estimated  based upon projected cash flows  discounted
     at the  estimated  current  interest  rates at which similar loans would be
     made.  The  allowance  for loan losses of  $3,250,000  at December 31, 1995
     should also be considered in evaluating  the fair value of loans secured by
     trust deeds.
    


<PAGE>








                          Independent Auditors' Report



The Shareholders
Owens Financial Group, Inc.:


   
We have audited the accompanying  consolidated  balance sheet of Owens Financial
Group,  Inc.  and  Subsidiaries  as of  December  31,  1995.  This  consolidated
financial  statement is the  responsibility  of the  Company's  management.  Our
responsibility is to express an opinion on this consolidated financial statement
based on our audit.
    

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance about whether the balance sheet is free of material  misstatement.  An
audit  of a  balance  sheet  includes  examining,  on  a  test  basis,  evidence
supporting  the amounts and  disclosures  in that balance  sheet.  An audit of a
balance  sheet  also  includes  assessing  the  accounting  principles  used and
significant  estimates  made by  management,  as well as evaluating  the overall
balance  sheet  presentation.  We  believe  that our  audit of the  consolidated
balance sheet provides a reasonable basis for our opinion.

   
In our  opinion,  the  consolidated  balance  sheet  referred to above  presents
fairly,  in all material  respects,  the financial  position of Owens  Financial
Group,  Inc.  and  Subsidiaries  as of  December  31,  1995 in  conformity  with
generally accepted accounting principles.
    

                                KPMG Peat Marwick


   
February 16, 1996
Oakland, California
    


<PAGE>


                           OWENS FINANCIAL GROUP, INC.
                                AND SUBSIDIARIES

                           Consolidated Balance Sheet

   
                                December 31, 1995
    


          Assets

   
Cash and cash equivalents                                        $ 2,155,792
Advances, less allowance for losses of $1,598,000                    629,551
Trust deeds receivable, less allowance for losses of $325,000      1,137,835
Trust deeds held for sale                                          1,045,324
Receivables from affiliates                                          180,742
Investment in limited partnership                                  2,017,878 
Real estate held for sale, net                                     1,270,002
Real estate held for investment, net                                 385,634
Property and equipment, net of accumulated 
  depreciation of $479,765                                            26,773
Other assets                                                         229,942
                                                                  ----------
                                                                 $ 9,079,473
                                                                  ==========
    

Liabilities and Shareholders' Equity

   
Liabilities:
Accounts payable and other accrued expenses                          167,335
Accrued bonus, pension and profit sharing expense                    256,752
Payable to trust deed investors                                      150,956
Mortgages payable                                                  1,192,895
Note payable to bank                                               1,045,324
Note payable to affiliate                                          1,023,232
Deferred income                                                      172,602
                                                                  ----------
Total liabilities                                                  4,009,096

Shareholders' equity:
Common stock, $1 par value, authorized 100,000 shares; 
issued and outstanding 74,500 shares                                  74,500
Additional paid-in capital                                         1,780,726
Retained earnings                                                  3,437,452
Notes receivable from shareholders                                  (222,301)
                                                                  ----------

Total shareholders' equity                                         5,070,377
                                                                  ----------
                                                                 $ 9,079,473
                                                                  ==========
    


<PAGE>


                          OWENS FINANCIAL GROUP, INC.
                                AND SUBSIDIARIES

                      Notes to Consolidated Balance Sheet

   
                               December 31, 1995
    



(1) Organization

     Owens Financial  Group,  Inc. (the Company) was incorporated in 1981 in the
     state of California.  The Company is engaged in  originating  and servicing
     real estate loans  secured by deeds of trust for private and  institutional
     investors.

(2) Summary of Significant Accounting Policies

     (a) Basis of Presentation

     The  accompanying  consolidated  balance sheet includes the accounts of the
     Company and its  majority-owned  subsidiaries,  Investors'  Yield, Inc. and
     Owens  Securities  Corporation  (OSC) in which the  Company  has  ownership
     interests of 75% and 79%, respectively.  The primary business of Investors'
     Yield,  Inc. is to act as trustee under deeds of trust securing  promissory
     notes.  The primary  business  of OSC is to market the limited  partnership
     units of Owens  Mortgage  Investment  Fund  (OMIF),  a  California  limited
     partnership for which the Company serves as the operating  general partner.
     OSC is  registered  with the  Securities  and Exchange  Commission  and the
     National   Association  of  Securities   Dealers,   Inc.  All   significant
     intercompany transactions have been eliminated in consolidation.

     The  preparation  of the  consolidated  balance  sheet in  conformity  with
     generally  accepted  accounting  principles  requires  management  to  make
     estimates and  assumptions  that affect the reported  amounts of assets and
     liabilities and disclosure of contingent assets and liabilities at the date
     of the  financial  statements  and the  reported  amounts of  revenues  and
     expenses  during the  reporting  period.  Actual  results could differ from
     those estimates.

     (b) Cash and Cash Equivalents

   
     For purposes of the  statements  of cash flows,  cash and cash  equivalents
     includes  interest-bearing  bank deposits and short-term  investments  with
     original  maturities  of three  months or less.  Cash and cash  equivalents
     includes  approximately  $1,374,000  invested  in  money  market  funds  at
     December 31, 1995.
    

     (c) Revenue Recognition

   
     Loans originated by the Company are sold to OMIF and other investors.  Loan
     origination  fees and  direct  loan  origination  costs are  recognized  as
     revenue and expense, respectively, at the time the related loans are funded
     in escrow as such loans are generally sold  immediately to investors.  Such
     fees earned on loans originated for OMIF totaled  approximately  $1,865,000
     for the year ended December 31, 1995.
    



<PAGE>



(2) Summary of Significant Accounting Policies, Continued

   
     Loan  administration  fees are earned for  servicing  real estate  mortgage
     loans owned by private and  institutional  investors,  including  OMIF. The
     fees are generally calculated as a percentage of the outstanding  principal
     balances of the loans serviced and are recorded as income when earned.  The
     maximum  servicing  fee  payable  by OMIF is .25% per annum of the  average
     unpaid principal  balance of the loans.  Such fees earned on loans serviced
     for OMIF totaled  approximately  $371,000  for the year ended  December 31,
     1995.

     The Company is entitled to receive from OMIF a management  fee for services
     rendered as manager of OMIF. The maximum  management fee payable by OMIF is
     2.75% per annum of the average unpaid principal  balance of OMIF's mortgage
     loans and are recorded as income  monthly as earned.  OFG charged OMIF less
     than the  maximum  allowable  management  fee which  totaled  approximately
     $1,432,000 for the year ended December 31, 1995.
    

     (d) Advances

     Prior to May 1, 1993,  the  Company  made,  on a  non-recourse  basis,  all
     interest  payments and certain other  payments,  such as property taxes and
     mortgage  interest  pursuant to senior  indebtedness,  on delinquent  loans
     invested in by OMIF or other  trust deed  investors.  However,  in 1993 the
     Company discontinued its practice of advancing delinquent interest payments
     for loans  originated  on or after May 1, 1993 and,  effective  November 1,
     1994,  discontinued  such practice on certain other trust deed  investments
     held by OMIF.

     The allowance for losses on advances is maintained at a level considered by
     management to provide  adequately for potential  losses related to advances
     of interest and other payments.

     (e) Investment in Limited Partnership

     Investment in limited  partnership  reflects the Company's  equity basis in
     OMIF.  Under the equity method of  accounting,  the original  investment is
     recorded  at cost and is  adjusted  periodically  to  recognize  additional
     investments made by the Company and the Company's share of profits,  losses
     and distributions after the date of acquisition.

     (f) Real Estate Held for Sale

     Real estate held for sale is carried at the lower of cost or estimated  net
     realizable  value.  Cost includes the outstanding  principal balance of the
     former  mortgage  loan plus  advances  made to OMIF or other  investors for
     delinquent  interest and other  payments in the period prior to acquisition
     and the costs of  obtaining  title and  possession.  Net  realizable  value
     represents the estimated  sales value less costs of  disposition.  When the
     estimated  net  realizable  value  declines  below cost  subsequent  to the
     acquisition  of  the  property,   the  difference  is  charged  to  current
     operations.



<PAGE>



(2) Summary of Significant Accounting Policies, Continued

     (g) Real Estate Held for Investment and Property and Equipment

     Real  estate  held  for  investment  and  property  and  equipment  include
     property,  furniture,  equipment and leasehold  improvements stated at cost
     less accumulated  depreciation and amortization.  Buildings are depreciated
     using the  straight-line  method over an estimated life of approximately 30
     years.  Furniture and equipment is depreciated using an accelerated  method
     over the estimated useful lives of the respective assets (generally five to
     seven years).  Leasehold improvements are amortized using the straight-line
     method  over the  term of the  lease or the  estimated  useful  life of the
     assets, whichever is shorter.

     (h) Payable to Trust Deed Investors

     Payable to trust deed  investors  represents  cash  balances  received from
     investors which are pending investment in new loans secured by trust deeds.

     (i) Income Taxes

     The Company is a qualified  Subchapter S corporation for federal income tax
     and state  franchise  tax reporting and therefore the income of the Company
     is includable in the income tax returns of the  shareholders.  Accordingly,
     no provision  has been made in the financial  statements  for the effect of
     federal income taxes. A provision has been made for minimum state franchise
     tax at 1.5% of income before income taxes.

     Deferred  tax  assets  and   liabilities  are  recognized  for  future  tax
     consequences  attributable to differences  between the financial  statement
     carrying  amounts of existing assets and  liabilities and their  respective
     tax bases.

(3) Advances and Allowance for Losses Related to Loans

   
     Though  under no  obligation  to do so, the  Company  periodically  assumes
     OMIF's and other investors' positions in certain loans, incurring losses in
     some such instances. Losses of principal realized in 1995 pertained only to
     OMIF investments and totaled $902,000,  of which $848,000 was recognized in
     1994 and  included  in the  allowance  for  losses  related  to loans as of
     December 31, 1994.

     Advances include  approximately  $1,915,000 advanced to OMIF as of December
     31, 1995. Such amounts are due from borrowers and are non-recourse to OMIF.
     Advances  made  during  1995 to OMIF  which  are  still  outstanding  as of
     December 31, 1995 approximate $1,218,000.

     To the extent advances for delinquent  interest and other payments on loans
     originated  prior to May 1, 1993 are made at the  discretion of the Company
     subsequent to December 31, 1995, such advances will be accounted for in the
     period in which they are made.
    

(3) Advances and Allowance for Losses Related to Loans, Continued

   
     At December  31,  1995,  OMIF's  investment  in loans for which the Company
     provides   advances  for  payments   delinquent  over  thirty  days  totals
     $6,065,000.  The outstanding  balance of loans originated for OMIF which is
     eligible  to  receive  advances  totals  approximately  $39,100,000  as  of
     December 31, 1995.
    

(4) Trust Deeds

   
     Trust  deeds  receivable   represent  portions  of  real  estate  mortgages
     purchased by the Company and held for investment  purposes and  outstanding
     advances  which are converted by the Company to secured  notes  receivable.
     Such trust deeds have varying  maturities  through  2008 and have  interest
     rates ranging from 6.6% to 14.0%.
    

     Trust  deeds held for sale  consist of loans that have been  funded and are
     awaiting  sale  to  investors.  Such  deeds  are  valued  at the  lower  of
     historical  cost or  current  market  value as  determined  by  outstanding
     commitments  from investors and generally  relate to properties  located in
     California.

(5) Receivables from Affiliates

   
     Included  in  receivables  from  affiliates  is a  note  receivable  from a
     shareholder of $28,742 at December 31, 1995. This receivable bears interest
     at 9.5% and is due in December 2001.

     Receivables  of $152,000 at December 31, 1995  represent OMIF expenses paid
     by the Company in December of each year and reimbursed by OMIF in January.
    

(6) Investment in Limited Partnership

   
     OMIF is engaged in the business of  investing in real estate loans  secured
     by trust deeds.  The Company is a general  partner of OMIF.  Investment  in
     limited  partnership  represents the Company's 1% general partner interest,
     along with an  investment  in limited  partnership  units of OMIF  totaling
     $359,571 as of December 31, 1995.
    



<PAGE>



(7) Real Estate Held for Sale

   
     Real estate held for sale at December 31, 1995 consists of the following:


          Industrial building, Oakland, California, net of
            valuation allowance of $ $170,000                  $   702,064
          Commercial building, Benicia, California                 441,892
          Residential lot, Oakland, California                     126,046
                                                                 ---------
                                                               $ 1,270,002
                                                                 =========
    

(8) Real Estate Held for Investment

   
     Real  estate held for  investment  at  December  31,  1995  consists of the
     following:


          Land                                                  $   98,125 
          Buildings                                                341,578 
          Leasehold improvements                                    50,810
                                                                 --------- 
                                                                   490,513 
          Less accumulated depreciation and amortization          (104,879)
                                                                 ---------
                                                                $  385,634
                                                                 =========
    

(9) Mortgages Payable

     Mortgages   payable  are  secured  by  properties   acquired  through  loan
     foreclosures.  Outstanding  balances  at December  31, 1995  consist of the
     following:

   
     Payable to bank, in monthly principal and interest
          installments,  including interest at a rate
          tied to the Eleventh  District  Cost of Funds 
          Index and subject to adjustment on a monthly 
          basis,  maturing September 2003                        $  285,346 

     Payable to OMIF,  interest  payable monthly at rates
          ranging from 8-10%,  due on demand                        494,549  

     Payable to affiliated  investors,
          interest   payable   monthly   at   10%,   
          due   on   demand                                         413,000
                                                                 ----------

                                                                $ 1,192,895
                                                                 ==========
    



<PAGE>



(9) Mortgages Payable, Continued

   
     The  aggregate  maturities of mortgages payable at December 31, 1995 are as
          follows:

          1996                                                   $ 911,811
          1997                                                       4,616
          1998                                                       4,999
          1999                                                       5,414
          2000                                                       5,864
          Thereafter                                               260,191
                                                                 ---------
                                                               $ 1,192,895
                                                                 =========
    

(10) Note Payable to Bank

   
     The  Company has a line of credit with a bank to provide interim  financing
          on  mortgage  loans  originated  by the Company for sale to OMIF or to
          outside  investors.  The amount of credit available under this line is
          $6,000,000,  of which $1,045,324 was outstanding at December 31, 1995.
          Borrowings  under the line of credit bear interest at the bank's prime
          rate,  which was 8.5% at December 31, 1995. The line of credit expires
          on May 31, 1996. Management expects to renew the line of credit in the
          normal course of business.
    

(11) Notes Payable to Affiliate

   
     During 1995, the Company  assumed the obligation to OMIF for a shortfall on
          the  discounted  pay-off of an OMIF loan and was foreclosed out of the
          second  position  by the  holder of the first deed of trust on an OMIF
          loan which was assumed in 1995.  Though under no  obligation to do so,
          the Company  assumed the loss on these  transactions  of $902,357  and
          added this amount to the  outstanding  balance of the  unsecured  note
          payable to OMIF.

     The  balance  of the note  payable to  affiliate  totals  $1,023,232  as of
          December 31, 1995. The note bears interest at 8% and is due on demand.
    
        
(12)      Profit Sharing and Pension Plans

   
     The  Company  maintains  defined  contribution  profit  sharing and pension
          plans (the Plans)  covering  substantially  all  full-time  employees.
          Contributions  to the Plans are  determined  by the Board of Directors
          and are  dependent on net income,  gross  payroll and  commissions  of
          eligible employees,  and statutory limitations of the Internal Revenue
          Code.
    

(13) Incentive Stock Options

   
     Outstanding  incentive  stock options granted by the Company at an exercise
          price of $44.96  per share  totaled  5,000 as of  December  31,  1995.
          Options  exercised  during the year ended  December  31, 1995  totaled
          1,000 at an exercise price of $44.96 per share.  One thousand  options
          are  exercisable  in each of the years ended December 31, 1996 through
          2000.  Any  portion  of an option not  exercised  in any year that the
          option is exercisable may not be exercised in any subsequent year.

     The  shares  issued  under  options  exercised  during  1995 were issued in
          exchange for notes  receivable of $44,960.  The aggregate  outstanding
          balance  of notes  receivable  from  shareholders  of  $222,301  as of
          December 31, 1995 bears interest at rates ranging from 4.92% to 7.83%,
          with maturity dates ranging from December 1996 to December 1999.
    

(14) Leases

   
     The  Company leases its offices under a noncancelable  operating lease from
          a  partnership  in which the Company is a partner.  The lease  expires
          March 15, 2000 and contains  renewal  options for two five year terms.
          The Company is required to pay all operating expenses of the property.
          The annual base rent of $137,760  is subject to  adjustment  each year
          for increases in a defined index.
    

(15) Fair Value of Financial Instruments

   
     Thereis  no  quoted  market  value  available  for  any  of  the  Company's
          financial  instruments.  Management believes that the carrying amounts
          of its financial instruments, which include cash and cash equivalents,
          trust deeds,  investment in OMIF,  notes  receivable  and mortgage and
          other notes payable, approximates fair value as of December 31, 1995.
    

(16) Loan Administration

   
     As   of December 31, 1995, the Company  serviced 284 loans owned by private
          and  institutional  investors,  including  OMIF.  Such serviced  loans
          amounted to approximately $197,783,000 at December 31, 1995, including
          approximately  $151,351,000 of loans owned by OMIF. The serviced loans
          are not included in the accompanying consolidated balance sheet.
    


<PAGE>


                                                                       EXHIBIT A

IT IS  UNLAWFUL  TO  CONSUMMATE  A SALE OR  TRANSFER  OF THIS  SECURITY,  OR ANY
INTEREST  THEREIN OR TO RECEIVE ANY  CONSIDERATION  THEREFOR,  WITHOUT THE PRIOR
WRITTEN CONSENT OF THE  COMMISSIONER OF CORPORATIONS OF THE STATE OF CALIFORNIA,
EXCEPT AS PERMITTED IN THE COMMISSIONER'S RULES.

                              AMENDED AND RESTATED
                          LIMITED PARTNERSHIP AGREEMENT
                         Owens Mortgage Investment Fund

          THIS  LIMITED  PARTNERSHIP  AGREEMENT  (the  "Agreement")  is made and
entered  into by and among  David  Adler,  David K.  Machado,  Milton N.  Owens,
William C. Owens,  Larry R. Schultz and Owens Financial  Group,  Inc. as General
Partners (hereinafter sometimes referred to as the "General Partners" and in the
case of Owens Financial Group,  Inc. as the "Corporate  General  Partner"),  and
each of the persons who execute this Agreement as a Limited Partner (hereinafter
referred to collectively as the "Limited  Partners").  The General  Partners and
the Limited  Partners are hereinafter  occasionally  referred to collectively as
the "Partners."

                     The Partners hereby agree as follows:

I.  FORMATION

           1. Uniform Limited Partnership Act. The parties hereto have agreed to
form, and by executing this Agreement  hereby enter into, a limited  partnership
(the  "Limited  Partnership")  pursuant  to the  provisions  of  the  California
Corporations Code, Title 2, Chapter 2, known as the Uniform Limited  Partnership
Act (the  "Act"),  which Act shall  govern  the rights  and  liabilities  of the
Partners, except as otherwise herein expressly stated.

           2.  Name.  The name of the  Limited  Partnership  is  Owens  Mortgage
Investment  Fund.  Upon the execution of this Agreement  (and  thereafter as may
subsequently  be required by law), the General  Partners shall sign and cause to
be filed and published in the county in which the principal place of business of
the Limited Partnership is situated,  a Fictitious  Business Name Statement,  as
required by Section 17900,  et seq. of the California  Business and  Professions
Code.

           3. Place of Business. The principal place of business for the Limited
Partnership  shall be located at 2221 Olympic  Blvd.,  Walnut  Creek,  CA 94595;
provided,  however,  that the  General  Partners  may change the  address of the
principal office by notice in writing to all Limited Partners. In addition,  the
Limited  Partnership  may maintain  such other offices and places of business as
the General  Partners may deem advisable at any other place or places within the
United States.

           4. Places of Business  and  Residence  of the  General  Partners  and
Limited  Partners.  The principal place of business of the General  Partners and
the places of residence of the Limited  Partnership shall be those addresses set
forth  opposite  their  respective  names at the end of this Agreement or in any
amendment  hereto.  The General  Partners  and Limited  Partners may change such
places of business or  residence by written  notice to the Limited  Partnership,
which notice shall become effective upon receipt.

           5.  Certificate  of Limited  Partnership.  The Limited  Partnership's
Certificate of Limited Partnership (the "Certificate") was filed and recorded in
Contra Costa County on June 14, 1984 pursuant to the provisions of Section 15502
of the Act.  From time to time in their sole  discretion,  the General  Partners
shall cause an amended Certificate to be filed in the office of the Secretary of
State  of  California  and of the  Recorder  for  any  county  in the  State  of
California,  as  appropriate.  The  Certificate  shall be amended or canceled as
required by the above-mentioned Act, as from time to time in effect.

           6. Term. The Limited Partnership commenced its existence and business
on June  14,  1984.  Unless  earlier  dissolved  under  the  provisions  of this
Agreement, the Limited Partnership shall be dissolved on December 31, 2034.

           7. Purpose. The business and purpose of the Limited Partnership shall
be to make first, second, third,  wraparound and construction mortgage loans and
mortgage  loans  on  leasehold   interests  as   contemplated   by  the  Limited
Partnership's  Prospectus,  as  amended or  supplemented  from time to time (the
"Prospectus").

II. DEFINITIONS

           The following terms shall have the following respective meanings:

           "Adjusted capital contribution" means the capital contribution of the
Limited Partners and the General Partners reduced by all prior  distributions of
net proceeds made to the Limited Partners and the General Partners.

           "Affiliate" means: (i) any person directly or indirectly controlling,
controlled  by, or under common  control with  another  person;  (ii) any person
owning  or  controlling  ten  percent  (10%) or more of the  outstanding  voting
securities of such other person; (iii) any officer, director, or partner of such
person; and (iv) if such other person is an officer,  director,  or partner, any
company for which such person acts in such capacity.

           "Capital   contribution"  means  the  total  initial  investment  and
contribution  to the capital of the Limited  Partnership  in cash by an investor
for a Limited  Partnership  interest  (or the  contribution  to  capital  by the
General  Partners  which  shall  be  deemed  to be 1% of the  aggregate  capital
contributions   of  the  Limited   Partners)   without   deduction  of  selling,
organization,   or  other  expenses,   together  with  any  and  all  reinvested
distributions. To the extent of the difference between the cash contributions to
the capital of the Limited Partnership by the General Partners and the aforesaid
1% amount, the General Partners will have a promotional  interest in the Limited
Partnership.

           "Cash available for distribution"  means the excess of the total cash
revenues  generated  by the Limited  Partnership's  investments  (other than net
proceeds) less aggregate cash  disbursements,  including debt  amortization  and
interest,  operating  expenditures,  partnership expenses, and amounts set aside
for restoration or creation of reserves.

           "First  Mortgage"  mens a mortgage which takes priority or precedence
over all other  charges  or liens  upon the same  real  property,  other  than a
lessee's interest therein, and which must be satisfied before such other charges
are entitled to participate in the proceeds of any sale. Such priority shall not
be deemed as abrogated by liens for taxes,  assessments which are not delinquent
or remain payable without penalty, contracts (other than contracts for repayment
of borrowed  moneys),  or leases,  mechanic's and  materialman's  liens for work
performed and materials  furnished which are not in default or are in good faith
being contested, and other claims normally deemed in the same local jurisdiction
not to abrogate the priority of a first mortgage.

           "First mortgage loans" means mortgage loans secured or collateralized
by first mortgages.

           "Mortgage loans" means notes, debentures,  bonds, and other evidences
of indebtedness or obligations  which are negotiable or nonnegotiable  and which
are secured or collateralized by mortgages.

           "Net  proceeds"  means  the  cash  proceeds  from  any  repayment  of
principal or sale or other  disposition  of the Limited  Partnership's  mortgage
loans or other Limited  Partnership asset remaining after deducting all expenses
relating to the transaction.

           "Person"  means  any  natural   person,   partnership,   corporation,
association, or other legal entity.

           "Real   property"   means  and  includes  land  and  any   buildings,
structures,  improvements,  fixtures,  and  equipment  located  on  or  used  in
connection  with  land,  but does  not  include  mortgages,  mortgage  loan,  or
interests therein.

           "Unit"  means an interest in the Limited  Partnership,  represents  a
contribution of One Dollar ($1.00) to the capital of the Limited  Partnership by
a Limited  Partner,  and entitles the holder thereof to the rights and interests
of Limited Partners as herein provided.

           "Wraparound  mortgage  loan"  means a loan in an amount  equal to the
balance due under an existing  mortgage loan plus an additional  amount advanced
by the lender holding the wraparound  mortgage loan, where the existing mortgage
loan will not be retired.

III. PARTNERSHIP INTEREST AND CAPITAL

           1.  Capital  Contribution  of  Partners.  The  capital of the Limited
Partnership  shall  be  contributed  by the  Limited  Partners  and the  General
Partners.  The Limited  Partners shall  contribute to the capital of the Limited
Partnership for each unit subscribed,  cash in the amount of One Dollar ($1.00).
The General Partners shall contribute to the capital of the Limited  Partnership
cash in an amount equal to one-half of one percent (1/2 of 1%) of the  aggregate
capital contributions of the Limited Partners.  Owens Financial Group, Inc., the
Corporate  General  Partner  shall  receive,  as  described  in the  Prospectus,
promotional  interests in the capital of the Limited Partnership equal to 1/2 of
1% of the aggregate capital contributions of the Limited Partners.

           2. Entry into Partnership.  In the General Partners' sole discretion,
units up to an aggregate  outstanding  amount of $250,000,000 may be offered and
sold by the Limited  Partnership,  Purchasers of such units shall become Limited
Partners immediately on acceptance of subscriptions by a General Partner.

           3.  Nonassessability  of Units. The units are  nonassessable.  Once a
unit has been paid for in full, the holder of the unit has no obligation to make
additional contributions to the Limited Partnership.

           4. Capital Accounts.  A capital account shall be established for each
Limited Partner and for the General Partners. Loans made by any Limited Partner,
or the General  Partners,  shall not be considered  contributions to the Limited
Partnership.  Neither a Limited  Partner nor a General Partner shall be entitled
to  withdraw  any  part  of  his  or  its  capital  account  or to  receive  any
distributions  from the  Limited  partnership  except as  specifically  provided
herein.  No  interest  shall  be paid on any  capital  invested  in the  Limited
Partnership, whether by the General Partner or any Limited Partner.

           5.  Liability of Limited  Partners.  Notwithstanding  anything to the
contrary  contained in the foregoing,  a Limited Partner shall not become liable
for the  obligations  of the Limited  Partnership  in an amount in excess of his
capital contribution.

IV. MANAGEMENT

           1. Control in General Partners.  Subject to the provisions of Article
IV.2., and except as otherwise expressly stated elsewhere in this Agreement, the
General  Partners shall have exclusive  control over the business of the Limited
Partnership,  including the power to assign duties, to sign bills of sale, title
documents, leases, notes, security agreements, mortgage loans and contracts, and
to assume direction of the business operations.  Without limiting the generality
of the foregoing, such powers include the right:

           (a) To evaluate  potential  Limited  Partnership  investments  and to
expend the capital and profits of the Limited  Partnership in furtherance of the
Limited Partnership's business;

           (b) To acquire,  hold,  lease,  sell, trade,  exchange,  or otherwise
dispose of all or any portion of Limited  Partnership  property or any  interest
therein at such price and upon such terms and conditions as the General Partners
may deem proper;

           (c) To manage,  operate, and develop Limited Partnership property, or
to employ  and  supervise  a property  manager  who may be an  affiliate  of the
General Partners;

           (d) To borrow money from banks and other lending institutions for any
Limited  Partnership  purpose,  and as security  therefor,  to encumber  Limited
Partnership property;

           (e) To repay in whole or in part,  refinance,  increase,  modify,  or
extend, any obligation, affecting Limited Partnership property;

           (f) To  employ  from  time  to  time at the  expense  of the  Limited
Partnership persons,  including the General Partners or affiliates of any of the
Partners,  required  for the  operation of the Limited  Partnership's  business,
including employees,  agents,  independent  contractors,  brokers,  accountants,
attorneys,  and others; to enter into agreements and contracts with such persons
on such terms and for such compensation as the General Partners  determine to be
reasonable;  and to give receipts,  releases, and discharges with respect to all
of the foregoing and any matters  incident  thereto as the General  Partners may
deem advisable or  appropriate;  provided,  however,  that any such agreement or
contract between the Limited Partnership and the General Partners or between the
Limited  Partnership  and an affiliate of the General  Partners  shall contain a
provision  that such  agreement  or contract  may be  terminated  by the Limited
Partnership  without  penalty  on sixty (60) days'  written  notice and  without
advance notice if a General Partner or affiliate who is a party to such contract
or agreement  resigns or is removed  pursuant to the terms of this Agreement and
whenever  possible,  contracts between the Limited  Partnership and others shall
contain a provision recognizing that the Limited Partners shall have no personal
liability for performance or observance of the contract;

           (g) To maintain, at the expense of the Limited Partnership,  adequate
records and accounts of all operations and  expenditures and furnish the Limited
Partners with annual  statements of account as of the end of each calendar year,
together with all necessary tax-reporting information;

           (h) To purchase, at the expense of the Limited Partnership, liability
and other  insurance to protect the property of the Limited  Partnership and its
business;
           (i) To refinance, recast, modify, consolidate, or extend any mortgage
loans or other investments owned by the Limited Partnership;

           (j) To pay all organization  expenses incurred in connection with the
Limited Partnership,  and to pay all operational expenses incurred in connection
with the operation of the Limited Partnership;

           (k) To file tax returns on behalf of the Limited  Partnership  and to
make any and all elections available under the Internal Revenue Code of 1986, as
amended;

           (l) To  designate  one of the General  Partners  as the "tax  matters
partner"  of the  Limited  Partnership  as  that  term  is  defined  in  Section
6231(a)(7)  of the Internal  Revenue Code of 1986,  as amended.  With respect to
such designation,  David Adler shall be the "tax matters partner" of the Limited
Partnership until another General Partner is appropriately designated as the new
"tax matters partner"; and

           (m) Without consent of the Limited Partners,  to modify,  delete, add
to or correct from time to time any provision of this  Agreement for one or more
of the following reasons:

               (i) To cure any ambiguity or formal defect or omission herein;

               (ii)  To  grant  to  Limited  Partners  any  additional   rights,
remedies,  powers or authorities  that may be lawfully granted or conferred upon
them;

               (iii)  To  conform   this   Agreement  to   applicable   laws  or
regulations,   including  without  limitation,   changes  in  federal  or  state
securities or tax laws and  regulations,  and  guidelines of the North  American
Association of Securities Administrators; and

               (iv) To make any other  change in this  Agreement  which,  in the
judgment  of  the  General  Partners  is not to  the  prejudice  of the  Limited
Partners.  The General  Partners shall give prompt written notice to all Limited
Partners of each change to this Agreement made pursuant to this paragraph (m).

           2.  Limitations on General  Partners'  Authority.  A General  Partner
shall not have authority to:

           (a) do any act in contravention of this Agreement or of the temporary
or permanent investment policies set forth in the Prospectus;

           (b) do any  act  which  would  make it  impossible  to  carry  on the
ordinary business of the Limited Partnership;

           (c) confess a judgment against the Limited Partnership;

           (d) possess Limited Partnership  property or assign the rights of the
Limited Partnership in property for other than a partnership purpose;

           (e) admit a person as a General Partner without the prior affirmative
vote or consent of the Limited  Partners  (excluding  units owned by any General
Partner) owning a majority in interest of the outstanding  units, or such higher
vote as may be required by applicable law;

           (f) sell, pledge,  refinance, or exchange all or substantially all of
the assets of the Limited  Partnership,  without the prior  affirmative  vote or
consent of the Limited  Partners  (excluding units owned by any General Partner)
owning a majority in interest of the outstanding units;

           (g)  amend  this  Agreement  without  the prior  affirmative  vote or
consent of the Limited  Partners  (excluding units owned by any General Partner)
owning a majority in interest of the outstanding  units,  except as permitted by
Article IV.1 (m);

           (h) dissolve the Limited  Partnership  without the prior  affirmative
vote or consent of the Limited  Partners  (excluding  units owned by any General
Partner) owning a majority in interest of the outstanding units;

           (i) grant to himself or any of his  affiliates an exclusive  right to
sell any Limited Partnership assets;

           (j) receive or permit any  General  Partner or any  affiliate  of the
General  Partners to receive any insurance  brokerage fee or write any insurance
policy covering the Limited Partnership or any Limited Partnership property;

           (k)  receive  from the  Limited  Partnership  a rebate or  give-up or
participate  in any  reciprocal  business  arrangement  which  would  enable any
General Partner or any of his affiliates to do so;

           (l) commingle the Limited Partnership's funds with those of any other
person;
           (m) make any loans to the Limited  Partnership or otherwise  directly
provide financing to the Limited Partnership; or

           (n) pay or award,  directly or indirectly,  any  commissions or other
compensation to any person engaged by a potential investor for investment advice
as an  inducement  to such  advisor to advise the  purchase of units;  provided,
however,  that this  clause  shall not  prohibit  the normal  sales  commissions
payable to a registered  broker-dealer  or other  properly  licensed  person for
selling units.

           3. Extent of General Partners' Obligation. The General Partners shall
devote such of their time to the  business of the  Limited  Partnership  as they
determine,  in good faith,  to be reasonably  necessary to conduct its business.
The General  Partners shall not be bound to devote all of their business time to
the  affairs of the Limited  Partnership,  and the  General  Partners  and their
affiliates may engage for their own account and for the account of others in any
business ventures and employments,  including  ventures and employments having a
business  similar or identical or  competitive  with the business of the Limited
Partnership.  As a fiduciary of the Limited  Partnership,  the General  Partners
agree that the assets of the Limited Partnership will not be commingled with the
assets of the General  Partners or any other person and will be used or expended
solely for the use of the Limited Partnership. The Limited Partnership shall not
permit a  Limited  Partner  to  contract  away the  fiduciary  duty owed to such
Limited  Partner by the General  Partners  under  common law. If at any time any
General  Partner  owns any units as a Limited  Partner,  his rights to vote such
units will be waived and not considered outstanding in any vote for removal of a
General Partner or for amendment of this Agreement or otherwise.

           4.  Indemnification  of a  General  Partner.  Except  in the  case of
negligence or misconduct, the General Partners and agents acting on their behalf
shall not be liable,  responsible, or accountable in damages or otherwise to the
Partnership (in any action including a Partnership derivative suit) or to any of
the Limited  Partners for the doing of any act or the failure to do any act, the
effect of which may cause or result in loss or damage to the  Partners,  if done
in good faith to promote  the best  interests  of the  Partnership.  The General
Partners and their agents shall be entitled to be indemnified by the Partnership
from the assets of the Partnership, or as an expense of the Partnership, but not
from the Limited  Partners,  against any  liability or loss,  as a result of any
claim or legal  proceeding  (whether or not the same  proceeds to judgment or is
settled or otherwise  brought to a conclusion)  relating to the  performance  or
nonperformance  of any act concerning the activities of the Partnership,  except
in the case where the General  Partners or their agents are guilty of bad faith,
negligence,  misconduct,  or reckless  disregard of duty,  provided  such act or
omission  was  done  in  good  faith  to  promote  the  best  interests  of  the
Partnership.  The indemnification authorized by this paragraph shall include the
payment of reasonable attorneys' fees and other expenses (not limited to taxable
costs)  incurred in settling or  defending  any claims,  threatened  action,  or
finally adjudicated legal proceedings.

           Notwithstanding  the foregoing,  neither the General Partners nor any
officer, director, employee, agent, subsidiary or assign of the General Partners
or of the Limited  Partnership shall be indemnified from any liability,  loss or
damage incurred by them in connection with (i) any claim or settlement involving
allegations that the Securities Act of 1933, as amended, or any state securities
act was violated by the General  Partners or by any such other person or entity,
except as and to the extent permitted by the Real Estate Programs  Guidelines of
the North American Securities  Administrators  Association and applicable rules,
regulations or policies of the Securities and Exchange Commission,  as in effect
from time to time, or (ii) any liability imposed by law, including liability for
fraud, bad faith, or negligence.

V. RIGHTS OF LIMITED PARTNERS

           1. No Limited Partner,  as such, shall take part in the management of
the business of, or transact any business for, the Limited Partnership, nor have
the  power to sign for or bind  the  Limited  Partnership  to any  agreement  or
document.  Notwithstanding the foregoing,  a majority in interest of the Limited
Partners  (excluding  units  owned by any  General  Partner)  may,  without  the
concurrence of the General  Partners,  vote or consent (and such vote or consent
will be required) to:

           (a) amend this Agreement except as permitted by Article IV.1 (m),

           (b) dissolve the Limited Partnership,

           (c)  remove any  General  Partner  and elect one or more new  General
Partners (see Article XII.2.), or

           (d) approve or disapprove the sale, pledge,  refinancing, or exchange
of all or substantially all of the assets of the Limited Partnership.

           2 The Limited  Partners and their  designated  representatives  shall
have access to all books and records of the Limited  Partnership  during  normal
business hours. A list of the names and addresses of all Limited  Partners shall
be maintained as a part of the records of the Limited  Partnership  and shall be
made available on request to any Limited  Partner or his  representative  at his
cost for a stated purpose not contrary to the best interests of the Partnership.

VI. INVESTMENT AND OPERATING POLICIES

           1. The Limited  Partnership  may make mortgage loans of such duration
and on such real  property  and with such  additional  security  as the  General
Partners in their sole discretion  shall  determine.  Such mortgage loans may be
senior to other  mortgage  loans on such  property,  or junior to other mortgage
loans on such property, all in the sole discretion of the General Partners.

           2. The Limited  Partnership may not ordinarily incur indebtedness for
the purpose of making mortgage loans. However, the Limited Partnership may incur
indebtedness in order:

           (a) to  prevent  default  under  prior  loans  or to  discharge  them
entirely if this becomes necessary to protect the Limited Partnership's mortgage
loans, and

           (b) to  assist  in  the  operation  of  any  property  on  which  the
Partnership has theretofore made a mortgage loan and has subsequently taken over
the operation thereof as a result of default or to protect such mortgage loan.

           3. The Limited  Partnership  will limit any single  mortgage loan and
will limit its  mortgage  loans to any one  borrower to not more than 10% of the
total Partnership assets as of the date the loan is made.
   
           4. The  Limited  Partnership  shall  require  that a  mortgagee's  or
owner's title insurance policy as to the priority of a mortgage or the condition
of title be obtained in connection  with the making of each mortgage  loan.  The
Limited Partnership shall also receive an independent on-site appraisal for each
property  on which it  makes a  mortgage  loan.  All  such  appraisals  shall be
conducted by an independent fee appraiser  qualified by or holding a designation
from one or more of the following  organizations:  The Federal National Mortgage
Association,   The  Federal  Home  Loan  Mortgage   Corporation,   The  National
Association of Review Appraisers,  The Appraisal Institute,  the Society of Real
Estate  Appraisers,  The National  Association of Real Estate  Appraisers or the
Class IV Savings and Loan  Appraisers.  Such  appraisals will be retained at the
office of the  Partnership  and will be  available  for  review  by any  Limited
Partner  for a period of at least five years after the last day that the Limited
Partnership holds a mortgage secured by the subject property.
    

           5. There shall at all times be title, fire, and casualty insurance in
an amount equal to the  Partnership's  loan plus any outstanding  senior lien on
the  security  property  naming the  Partnership  and any senior  lienor as loss
payees,  and Request for Notice of Default shall be recorded in the county where
the security property is situated.

           6.  Loans  may be  purchased  from  the  General  Partners  or  their
affiliates  only if any such loan is not in default and otherwise  satisfies all
requirements of this Article VI. If any such loan was not originated  within the
previous 90 days, the General  Partners or their  affiliates  shall at all times
retain at least a 10% interest in such loan.

           7. The Limited  Partnership will maintain a contingency reserve in an
aggregate  amount  of at least  1-1/2% of the  gross  proceeds  from the sale of
Units.  The cash  capital  contributions  of the General  Partners  specified in
Article III.1. of this Agreement,  up to a maximum of 1/2 of 1% of the aggregate
capital  contributions  of  the  Limited  Partners,  will  be  available  as  an
additional contingency reserve if necessary.

VII. ACCOUNTING RECORDS, REPORTS AND MEETINGS

           1. Books of Accounts and Records. The Limited Partnership's books and
records and the Certificate  shall be maintained at the principal  office of the
Limited  Partnership,  and  each  Partner  shall  have  access  thereto  at  all
reasonable times as provided in Article V.2. The books and records shall be kept
in  accordance  with sound  accounting  practices  and  principles  applied in a
consistent manner by the Limited  Partnership and shall reflect all transactions
and be  appropriate  and adequate  for the business of the Limited  Partnership.
There  shall be  transmitted  to each of the Limited  Partners,  within 120 days
after the end of each calendar year, an annual report  including  annual audited
financial  statements of the Limited  Partnership  prepared in  accordance  with
generally  accepted  accounting  principles  and  a  summary  of  related  party
transactions.  Within a 60-day  period  after the close of each fiscal  year,  a
report shall be  transmitted  to each  Limited  Partner  indicating  the Limited
Partnership  information necessary for Federal income-tax purposes.  The Limited
Partnership  shall file all required  documents with the  applicable  regulatory
agencies.

           2. Bank Accounts.  Limited  Partnership  moneys shall be deposited in
the name of the  Limited  Partnership  in one or more banks or savings  and loan
associations to be designated by the General  Partners and shall be withdrawn on
the  signature of the General  Partners or any person or persons  authorized  by
them.

           3.  Meetings  of Limited  Partners.  Special  meetings of the Limited
Partners  to vote  upon  any  matters  as to  which  the  Limited  Partners  are
authorized to take action under this  Agreement may be called at any time by the
General  Partners  or by one or more  Limited  Partners  holding  more  than ten
percent (10%) of the outstanding units by delivering  written notice,  either in
person, or by registered mail, of such call to the General Partners.  Within ten
(10) days following receipt of such request,  the General Partners shall cause a
written  notice,  either  in person or by  registered  mail,  to be given to the
Limited Partners  entitled to vote at such meeting,  that a meeting will be held
at a time and place fixed by the  General  Partners,  convenient  to the Limited
Partners, which is not less than fifteen (15) days nor more than sixty (60) days
after the filing of the notice of the meeting.  Included  with the notice of the
meeting  shall be a detailed  statement  of the  action  proposed,  including  a
verbatim statement of the wording of any resolution proposed for adoption by the
Limited  Partners  and of any proposed  amendment  to this  Limited  Partnership
Agreement.  There  shall be deemed to be a quorum at any  meeting of the Limited
Partnership  at which  Limited  Partners  (excluding  units owned by any General
Partner)  attending such meeting own a majority of the  outstanding  units.  The
General  Partners  shall be entitled to notice of and to attend all  meetings of
the Limited Partners,  regardless of whether called by the General Partners.  In
lieu of special meetings, Limited Partners may take action by written consent.

           4.  Reports.  The General  Partners  shall  distribute to the Limited
Partners  such other  reports as are  described  under the  caption  "Reports to
Limited Partners" in the Prospectus.

VIII. ALLOCATIONS AND DISTRIBUTIONS

           1. Allocations.

           (a) General Allocation.  The profits, gains and losses of the Limited
Partnership and each item of gain, loss, deduction,  or credit entering into the
computation  thereof  shall be  determined  in  accordance  with the  accounting
methods followed for Federal  income-tax  purposes,  and otherwise in accordance
with generally  accepted  accounting  principles and  procedures.  Such profits,
gains,  and losses shall be  allocated  to each Limited  Partner and the General
Partners  in the ratio  that its  capital  contribution  bears to the  aggregate
capital contributions.

           (b) Provisional  Allocation.  In the event that any amount claimed by
the Limited  Partnership  to constitute a deductible  expense in any tax year of
the  Limited  Partnership  is  treated  as a payment  made to a  Partner  in his
capacity as a member of the Limited Partnership for income-tax purposes,  income
and gains of the Limited  Partnership  for such year shall first be allocated to
such payment and no deductions  and losses of the Limited  Partnership  shall be
allocated thereto.

           2. Distributions.

           (a) Cash Available for  Distribution.  The Limited  Partnership shall
make  distributions of cash available for distribution to those Limited Partners
who have on file with the Limited  Partnership their written election to receive
such  distributions.   A  pro  rata  share  of  the  total  cash  available  for
distribution  to Limited  Partners shall be distributed  monthly to each Limited
Partner making such election,  in proportion to the weighted average units owned
during the preceding calendar month. All sums of cash available for distribution
not so distributed shall be credited  proportionately to the capital accounts of
the remaining Limited Partners and either credited or distributed to the General
Partners, according to their respective partnership interests.

           (b) Net  Proceeds.  Net  proceeds,  if any, may be  reinvested in new
loans in the sole  discretion of the General  Partners or may be  distributed at
such times and in such intervals as the General  Partners may determine in their
sole  discretion.  In the  event  of any  distributions  of net  proceeds,  such
distributions  shall  be made to the  Partners  according  to  their  respective
partnership  interests as described in Subsection  2(a) above,  provided that no
such  distributions  are to be made to the General Partners with respect to that
portion of their  adjusted  capital  contribution  represented  by a promotional
interest,  until the Limited  Partners shall have received 100% of their capital
contributions.

           (c)  Uninvested  Proceeds.  Any proceeds  from the sale of units that
have not been invested by the Limited  Partnership  within two years of the date
of the  Offering  Circular or within two years of any  amendment  or  supplement
thereto  (except  for  reserves  and  necessary   operating  capital)  shall  be
distributed pro rata to the Partners as a return of their capital contributions.

IX. TRANSACTIONS BETWEEN THE LIMITED PARTNERSHIP AND AFFILIATES

           1. Investment Evaluation Fee. An affiliate of the General Partners or
the Corporate General Partner may receive investment  evaluation fees payable by
borrowers for services  rendered in connection  with the evaluation of potential
investments of the Limited Partnership as described in the Prospectus.

           2. Loan Servicing and Management Fees. The Corporate  General Partner
may act as servicing  agent with respect to all Limited  Partnership  loans,  in
consideration for which it shall be entitled to receive from borrowers up to 1/4
of 1% per annum of the unpaid balance of the Limited Partnership mortgage loans.
The Corporate  General Partner shall act as manager of the Limited  Partnership,
which  duties  shall  include,  but not be limited  to,  dealings  with  limited
partners,  accounting,  tax and legal matters,  communications  and filings with
regulatory  agencies  and all other  needed  management  duties.  The  Corporate
General  Partner may also, at its sole  discretion  and subject to change at any
time (1)  advance  its own funds to the  Limited  Partnership  or to any  senior
lienholder to cover delinquent  interest or principal payments on mortgage loans
held by the  Limited  Partnership,  (2) advance its own funds to cover any other
costs  associated  with  delinquent  loans  held  by  the  Limited   Partnership
including,  but not limited to, property taxes,  insurance and legal expense and
(3)  purchase  such  defaulted  loans  at their  book  value  from  the  Limited
Partnership.  In  consideration of the management  services  referred to in this
paragraph,  the Corporate  General Partner is entitled,  effective  September 1,
1992, to receive from the Limited  Partnership a management fee payable  monthly
equal to a  maximum  of  2-3/4%  per annum  (1-3/4%  per annum if the  Corporate
General Partner has not provided  during the preceding  calendar year any of the
services  set forth in the  preceding  sentence)  of the  unpaid  balance of the
Limited  Partnership's  mortgage  loans at the end of each of the  preceding  12
months.  The  Corporate  General  Partner may also receive  from the  delinquent
borrowers of loans,  on which it has advanced  funds or which it has  purchased,
the overdue interest payments and late payment charges.

           3. Partnership Expenses.  All of the Limited  Partnership's  expenses
shall be billed directly, to the extent practicable,  to and paid by the Limited
Partnership.  Reimbursement to the General  Partners,  or their  affiliate,  for
organization  and  offering  expenses  including,  but not limited to, legal and
accounting  expenses,  printing  costs,  and filing  fees will be made from cash
available  for   distribution   during  the  first  five  years   following  the
expenditure.  Reimbursement  (other  than for  said  organization  and  offering
expenses) to the General Partners or any affiliates shall not be allowed, except
for  reimbursement  of actual cost to the General Partners or such affiliates of
advances,  services, goods and materials used for or by the Partnership.  Except
as indicated in this Article IX.3, the General  Partners or any affiliate  shall
not be reimbursed by the Limited  Partnership for any indirect expenses incurred
in performing services for the Limited Partnership,  such as officers' salaries,
rent,  utilities,  and other  overhead  items.  The  Partnership,  however,  may
reimburse  the General  Partners and any  affiliate  for  salaries  (and related
salary  expenses,  but  excluding  expenses  incurred  in  connection  with  the
administration of the Partnership) for nonmanagement and nonsupervisory services
which could be performed,  directly for the Partnership by independent  parties,
such as legal,  accounting,  transfer agent,  data  processing and  duplicating.
There shall be no reimbursement for management and supervisory  personnel (e.g.,
services of employees of the General  Partners or their  affiliates  who oversee
the work which would have been performed by an  independent  party if such party
had been so engaged).  The amounts charged to the Limited  Partnership shall not
exceed the lesser of (a) the actual  cost of such  services,  or (b) the amounts
which the Limited  Partnership  would be required to pay to independent  parties
for comparable  services.  Reimbursement may also be made for the allocable cost
charged by independent parties for maintenance and repair of data processing and
other special purpose equipment used for or by the Limited  Partnership.  In the
Limited Partnership's annual report to Limited Partners, there shall be provided
an itemized  breakdown of  reimbursements  made to the General  Partners and any
affiliates  in  the  categories  of  legal,  accounting,  transfer  agent,  data
processing,  and duplicating  services.  The reimbursement for expenses provided
for in this Article  IX.3 shall be made to the General  Partners  regardless  of
whether any  distributions are made to the Limited Partners under the provisions
of Article VIII.2.

           4. Mortgage Loans to Affiliates. The Limited Partnership may not make
mortgage  loans to the  General  Partners  or to any  affiliate  of the  General
Partners,  except that such person may become an obligor on a mortgage loan held
by the Limited  Partnership  following the foreclosure of the property  securing
such mortgage loan.

X. ASSIGNMENT OF INTEREST: SUBSTITUTED LIMITED PARTNERS

           1. General  Partner.  The interest of a General  Partner shall not be
assignable in whole or in part,  except when a  substitution  is made by vote of
the Limited Partners or as provided in Article XII.2.

           2. Limited  Partnership  Interests.  A Limited Partner's interests in
the Partnership may be transferred by written instrument satisfactory in form to
the General  Partners,  accompanied  by such  assurance of the  genuineness  and
effectiveness of each signature and the obtaining of any necessary  governmental
or other  approvals  as may be  reasonably  required  by the  General  Partners,
provided, however, that:

           (a) no transfer may be made of a fractional unit, and no transfer may
be made if, as a result of such  transfer,  a Limited  Partner  (other  than one
transferring  all of his units) will own fewer than two thousand  (2,000)  units
except where such transfer occurs by operation of law;

           (b) for a period ending nine (9) months after the  termination of the
offering of units (which time shall be  determined  by the General  Partners and
which determination shall be binding upon all Partners), no transfer may be made
except to a bona fide resident of the State of California;

           (c) no transfer may be made if, in the opinion of tax counsel for the
Partnership,  it would jeopardize the status of the Partnership as a partnership
for Federal or any applicable state income tax purposes; and

           (d) the  transferor  will pay in advance  all legal,  recording,  and
accounting costs in connection with any transfer, and the cost of any tax advice
necessary under Subsection 2(c) above.

           Assignments  complying  with the  above  shall be  recognized  by the
Partnership  not  later  than the last day of the  calendar  month in which  the
written notice of assignment is received by the Partnership.

           No  assignee  shall  have the right to become a  substituted  Limited
Partner in place of his assignor  unless the General  Partners have consented in
writing to the substitution, the granting or denial of which shall be within the
absolute discretion of the General Partners. The General Partners will amend the
Certificate  of Limited  Partnership  at least once each  calendar  quarter,  if
necessary, to effect the substitution of Limited Partners.

XI. DEATH, INCOMPETENCY, OR WITHDRAWAL OF A LIMITED PARTNER

           1. Effect of Death or Incompetency on Limited Partnership.  The death
or  incompetency  of a Limited  Partner  shall not  cause a  dissolution  of the
Limited  Partnership or entitle the Limited Partner or his estate to a return of
capital.

           2. Rights of Personal Representative. On the death or incompetency of
a Limited Partner,  his personal  representative  shall have all the rights of a
Limited Partner for the purpose of settling his estate,  including the rights of
assignment and withdrawal.

           3. Withdrawal of Limited Partners. A Limited Partner may withdraw, or
partially  withdraw,  from the Limited  Partnership and obtain the return of his
outstanding  capital  account  within  61 to 91 days  after  written  notice  of
withdrawal  is  delivered  to the  General  Partners,  subject to the  following
limitations:

           (a) any such  cash  payments  in  return  of an  outstanding  capital
account shall be made by the Limited  Partnership  only from cash  available for
distribution,  net proceeds, and capital  contributions,  during the ninety (90)
day period following  receipt by the General  Partners of the Limited  Partner's
written notice of withdrawal;

           (b) a  maximum  of  $75,000  may be  withdrawn  during  any  calendar
quarter,  except that the estate of any deceased Limited Partner may withdraw up
to $100,000 per calendar quarter;

           (c) the  Limited  Partners  shall  have  the  right to  receive  such
distributions  of cash only to the extent such funds are available;  the General
Partners  shall not be required to  establish a reserve  fund for the purpose of
funding  such  payments;  the General  Partners  shall not be require to use any
other sources of Partnership funds other than those set forth in Subsection 3(a)
above; the General Partners shall not be required to sell or otherwise liquidate
any portion of the Limited  Partnership's loan portfolio in order to make a cash
distribution of any capital account;

           (d) during the ninety (90) days  following  receipt of written notice
of withdrawal from a Limited  Partner,  the General Partners shall not refinance
any  loans  of the  Limited  Partnership  or  reinvest  any cash  available  for
distribution  or net  proceeds  unless  and until the  Limited  Partnership  has
sufficient funds available to distribute to the withdrawing  Limited Partner all
of his capital account in cash;

           (e) the amount to be distributed to any  withdrawing  Limited Partner
shall be a sum equal to his  outstanding  capital account as of the date of such
distribution,  notwithstanding  that such sum may be greater or lesser than such
Limited  Partner's  proportionate  share of the current fair market value of the
Limited Partnership's net assets;

           (f) in no event  shall the  General  Partners  permit the  withdrawal
during any calendar year of Limited Partners  representing  more than 10% of the
outstanding  Limited Partnership  interests in the Partnership,  except upon the
vote of the Limited  Partners to dissolve the Partnership  pursuant to Article V
above.  Capital accounts shall be distributed to withdrawing Limited partners in
the same order of priority as notices of withdrawals are received by the General
Partners; and

           (g) if a Limited  Partner's  capital  account would have a balance of
less that $2,000  following a requested  withdrawal,  the General  Partners,  at
their  discretion,  may distribute to such Limited Partner the entire balance in
such account.

XII. BANKRUPTCY, DEATH, RETIREMENT, REMOVAL, OR DISSOLUTION OF A GENERAL PARTNER

           1.  Removal of a General  Partner.  A  majority  in  interest  of the
Limited  Partners  (excluding units owned by any General Partner) may remove any
or all of the General Partners. Written notice of such removal setting forth the
effective date thereof shall be served upon the removed  General Partner and, as
of the effective date, shall terminate all of his rights and powers as a General
Partner.

           2.  Dissolution  of Limited  Partnership  and  Continuance of Limited
Partnership.  The dissolution,  death,  retirement,  removal, or adjudication of
bankruptcy  of a General  Partner (any of which events are referred to hereafter
as the "Terminating  Event," and the General Partner affected as the "Terminated
General Partner") shall immediately destroy the agency relationship  between the
Limited  Partnership and the Terminated  General  Partner.  A Terminating  Event
shall also dissolve the Limited  Partnership  unless the Limited  Partnership is
continued by a remaining General Partner or the General Partners or by a general
partner  elected in place of the  Terminated  General  Partner by a majority  in
interest  of the  Limited  Partners.  If no  General  Partner  remains  after  a
Terminating  Event,  the Limited  Partners shall meet or act by written  consent
within sixty (60) days of such Terminating Event and either:

           (a) elect to continue the Limited  Partnership,  provided  that a new
general  partner (or partners) is available,  and is so elected by a majority in
interest of the Limited  partners,  in which event a new  Certificate of Limited
Partnership shall be recorded naming the new general partner; or

           (b) elect to terminate and liquidate  the Limited  partnership  under
the provisions of Article XIII hereof.

           3. Rights of Terminated  General  Partner.  Upon the  occurrence of a
Terminating  Event, the Limited  Partnership shall pay to the Terminated General
Partner all amounts then accrued and owing to the  Terminated  General  Partner.
The Limited  Partnership  shall also terminate the Terminated  General Partner's
interest  in  Limited  Partnership   profits,   gains,   losses,  net  proceeds,
distributions,  and  capital by payment of an amount  equal to the then  present
fair market value of the Terminated  General  Partner's  interest  determined by
agreement of the Terminated General Partner and the Limited Partnership,  or, if
they cannot agree,  by arbitration in accordance  with the then current rules of
the American Arbitration Association.  The expense of arbitration is to be borne
equally by the  Terminated  General  Partner  and the Limited  Partnership.  The
method of payment to the  Terminated  General  Partner  should not  threaten the
solvency or liquidity of the Limited Partnership.

XIII. DISSOLUTION AND LIQUIDATION

           1. Upon the vote or written  consent of a majority in interest of the
Limited Partners  (excluding units owned by a General Partner),  or as otherwise
herein provided, the Limited Partnership shall be dissolved and the assets shall
be liquidated and the net proceeds  distributed to the Partners after payment of
the debts of the Limited  Partnership as provided  herein and by applicable law.
In settling accounts after  liquidation,  the monies of the Limited  Partnership
shall be applied in the following manner:

           (a) the  liabilities of the Limited  Partnership  to creditors  other
than Partners shall be paid or otherwise adequately provided for; and

           (b) the remaining assets shall be distributed to the Limited Partners
and the  General  Partners in the same manner as net  proceeds  are  distributed
under Article VIII.2(b) hereof.

           2. In the  event  that,  immediately  prior  to the  dissolution  and
termination of the Limited  Partnership  following the sale or other disposition
of all of its assets, and after crediting any gain or charging any loss pursuant
to Section  VIII,  any General  Partner  shall have a  deficient  balance in his
capital  account,  then such General  Partner  shall  contribute  in cash to the
capital of the Limited  Partnership  an amount which is equal to such deficit in
his capital account.

XIV. SIGNATURES

           Any security agreement,  chattel mortgage,  lease,  contract of sale,
bill of sale, or other similar  document to which the Limited  Partnership  is a
party,  shall be executed by one or more of the General  Partners,  and no other
signatures shall be required.

XV. SPECIAL POWER OF ATTORNEY

           Concurrently with the execution or written acceptance and adoption of
the provisions of this Agreement, each Limited Partner shall execute and deliver
to the General  Partners a special  power of attorney in form  acceptable to the
General Partners in which the General Partners, and each of them, is constituted
and appointed as the  attorney-in-fact  for such Limited  Partner with power and
authority  to act in his name and on his  behalf to  execute,  acknowledge,  and
swear to in the execution,  acknowledgment, and filing of documents, which shall
include, by way of illustration but not of limitation, the following:

           1. This Agreement,  any separate Certificates of Limited Partnership,
as well as any amendments to the foregoing which, under the laws of the State of
California or the laws of any other state, are required to be filed or which the
General Partners deem it advisable to file;

           2. Any other instrument or document which may be required to be filed
by the Limited  Partnership  under the laws of any state or by any  governmental
agency, or which the General Partners deem it advisable to file; and

           3. Any  instrument  or  document  which may be required to effect the
continuation  of the Limited  Partnership,  the  admission of an  additional  or
substituted  Limited Partner,  or the dissolution and termination of the Limited
Partnership,   provided  such  continuation,   admission,   or  dissolution  and
termination are in accordance with the terms of this Agreement.

           The  special  power of attorney  to be  concurrently  granted by each
Limited Partner:

           1. is a  special  power of  attorney  coupled  with an  interest,  is
irrevocable,  shall survive the death of the granting  Limited  Partner,  and is
limited to those matters herein set forth;

           2. shall  survive an  assignment  by a Limited  Partner of all or any
portion of his units  except  that,  where the  assignee of the units owned by a
Limited  Partner has been approved by the General  Partners for admission to the
Limited  Partnership  as a  substituted  Limited  Partner,  the special power of
attorney  shall survive each  assignment for the purpose of enabling the General
Partners to execute,  acknowledge, and file any instrument or document necessary
to effect such substitution.

XVI. MISCELLANEOUS

           1. Notices. Any notice, payment, demand, or communication required or
permitted to be given by any provision of this Agreement shall be deemed to have
been  sufficiently  given or served for all purposes if delivered  personally to
the party or to an officer of the party to whom the same is directed, or if sent
by  registered  or  certified  mail,  postage and charges  prepaid  addressed as
follows:

           If the General Partners:

                      David Adler, David K. Machado,
                      Milton N. Owens, William C. Owens,
                      Larry R. Schultz, and/or
                      Owens Financial Group, Inc.
                      P. O. Box 2308
                      Walnut Creek, CA 94595

           If to a  Limited  Partner,  at such  Limited  Partner's  address  for
purposes  of notice  which is set  forth on the  signature  page  hereof or on a
schedule hereto,  or in either case as the General Partners or a Limited Partner
shall designate  pursuant to the notice provision hereof.  Any such notice shall
be deemed to be given on the date on which the same was deposited in a regularly
maintained  receptacle for the deposit of United States mail, addressed and sent
as aforesaid.

           2. Application of California Law. This Agreement shall be governed by
and construed in accordance with the laws of the State of California.

           3. Execution in  Counterparts.  This Agreement may be executed in any
number of  counterparts  with the same effect as if all  parties  hereto had all
signed the same document. All counterparts shall be construed together and shall
constitute one agreement.

           4.  Waiver  of  Action  for  Partition.  Each of the  parties  hereto
irrevocably waives during the term of the Limited  Partnership any right that he
or it may have to maintain any action for partition with respect to the property
of the Limited Partnership.

           5. Assignability. Except as expressly limited herein, each and all of
the covenants,  terms,  provisions,  and agreements  herein  contained  shall be
binding  upon and inure to the  benefit  of the  successors  and  assigns of the
respective parties hereto.

           6.  Interpretation.  As  used  herein,  the  masculine  includes  the
feminine and neuter and the singular includes the plural.

           7. Captions. Paragraphs, titles, or captions in no way define, limit,
extend,  or describe  the scope of this  Agreement  nor the intent of any of its
provisions.

           8. Adjustment of Basis. The General  Partners may elect,  pursuant to
Internal  Revenue Code  Section 754, to adjust the basis of Limited  Partnership
property under the  circumstances and in the manner provided in Internal Revenue
Code Sections 734 and 743. The General  Partners  shall, in the event of such an
election, take all necessary steps to effect the election.

           9.  Integrated  Agreement.  This  Agreement  constitutes  the  entire
understanding and agreement among the parties hereto with respect to the subject
matter hereof.

           IN WITNESS WHEREOF, the undersigned have executed this Agreement this
___ day of ________________, 199__.


GENERAL PARTNERS:
2221 Olympic Blvd.       _______________________________________________________
P. O. Box 2308
Walnut Creek, CA 94595   _______________________________________________________









LIMITED PARTNERS:       _______________________________________________________
                        as Attorney-in-Fact for the persons listed on Schedule A




<PAGE>


                                    EXHIBIT B

                  SUBSCRIPTION AGREEMENT AND POWER OF ATTORNEY

        Owens Mortgage Investment Fund, A California Limited Partnership

           1. SUBSCRIPTION.  The undersigned investor hereby applies to become a
Limited  Partner  in  Owens  Mortgage  Investment  Fund,  a  California  Limited
Partnership (the  "Partnership"),  and agrees to purchase the number of units of
limited  partnership  interest in the Partnership  (the "Units") stated below in
accordance  with the terms and  conditions  of the Amended and Restated  Limited
Partnership  Agreement  (the  "Agreement"),  a copy of which is contained in the
Prospectus of the  Partnership,  and tenders the amount required to purchase the
Units ($1.00 per Unit, 2000 Unit minimum purchase). The Units which the investor
offers  to  purchase  hereby  shall not be deemed  issued  to, or owned by,  the
investor until:  (a) the investor has fully paid in cash for such Units, and (b)
the General Partners have in their sole discretion  accepted his or her offer of
purchase.

           2.  REPRESENTATIONS  BY THE  UNDERSIGNED.  The  undersigned  investor
represents and warrants that the undersigned:
   
           (a) has received the  Prospectus  of the  Partnership  dated May ___,
1996;
    

           (b) understands  that no federal or state agency has made any finding
or  determination  as  to  the  fairness  for  public  investment  in,  nor  any
recommendation nor endorsement of, the Units;

           (c)  understands  that Units are offered for a minimum  investment of
$2,000 (two thousand Units);

           (d) recognizes that the Units as an investment  involve a high degree
of risk;
           (e)  understands  that there will be no public  market for the Units,
that there are substantial  restrictions on sale,  assignment or transfer of the
Units, and that it may not be possible readily to liquidate this investment;

           (f) has (i) a minimum net worth (exclusive of home, furnishings,  and
automobiles)  of $30,000  ($50,000 in the State of  Washington),  plus an annual
gross income of at least $30,000 ($50,000 in the State of Washington); or (ii) a
minimum net worth (exclusive of home,  furnishings,  and automobiles) of $75,000
($150,000 in the State of  Washington);  or (iii) is  purchasing  in a fiduciary
capacity for a person meeting the requirements of either (i) or (ii) above;

           (g)  if  an  individual,   has  attained  the  age  of  majority  (as
established  in the state in which  domiciled),  and, in any event,  is under no
disability  with respect to entering  into a contractual  relationship  with the
Partnership;

           (h) if a trustee,  is the trustee for the trust on behalf of which it
is purchasing  the Units,  and has due authority to purchase  Units on behalf of
the trust;

           (i) fully  indemnifies  and holds harmless the  Partnership,  General
Partners,  and their  Affiliates  from any and all  claims,  actions,  causes of
action,  damages,  and expenses  (including legal fees and expenses)  whatsoever
which may result from a breach or alleged  breach of any of the  representations
contained herein; and

           (j) meets the  suitability  standards  established by the Partnership
and by the state in which domiciled.

           3. ADOPTION OF AMENDED AND RESTATED  LIMITED  PARTNERSHIP  AGREEMENT.
The undersigned  investor hereby adopts,  accepts, and agrees to be bound by all
terms and  provisions of the Agreement  and to perform all  obligations  therein
imposed  upon a Limited  Partner  with  respect to Units to be  purchased.  Upon
acceptance  of this  subscription  by the  General  Partners  on  behalf  of the
Partnership,  payment  in full of the  subscription  price  and the  filing of a
Certificate of Limited  Partnership of the  Partnership,  the undersigned  shall
become a Limited Partner for all purposes of the Agreement.

           4. LIMITATION ON ASSIGNMENT.  The undersigned  investor  acknowledges
that the Units may be assigned  only as provided  in the  Agreement  and further
acknowledges  the restrictions on resale,  transfer,  or assignment of the Units
set forth in the Partnership Agreement and as described in the Prospectus.

           5. SPECIAL POWER OF ATTORNEY.  The undersigned investor hereby makes,
constitutes,  and appoints the General Partners of the Partnership,  and each of
them,  with full  power of  substitution,  to be such  person's  true and lawful
attorney in fact, for such person and in such person's name, place and stead for
such person's use and benefit to sign and acknowledge, file and record:

           (a) the Agreement and an amended Certificate of Limited  Partnership,
as well as all  amendments  thereto  required  under  the  laws of the  State of
California  or of any other  state  required  to be filed or which  the  General
Partners deem advisable to file;

           (b) any other  instrument  or  document  which may be  required to be
filed by the Partnership by any governmental agency or by the laws of any state,
or which the General Partners deem it advisable to file; and

           (c) any documents which may be required to effect the continuation of
the  Partnership,  the  admission  of a  substituted  Limited  Partner,  or  the
dissolution  and  termination of the  Partnership,  provided such  continuation,
admission,  or dissolution  and  termination are in accordance with the terms of
the Agreement.

           The foregoing grant of authority:

               (i) is a Special Power of Attorney  coupled with an interest,  is
irrevocable,  shall  survive  the  death of the  undersigned  and  shall  not be
affected by the subsequent incapacity of the investor;

               (ii) may be  exercised  by any of the General  Partners  for each
Limited  Partner by a facsimile  signature of or on behalf of one of the General
Partners  or by  listing  all of the  Limited  Partners  and  by  executing  any
instrument with a single signature of or on behalf of one or more of the General
Partners, acting as attorney-in-fact for all of them; and

               (iii) shall  survive the delivery of an  assignment  by a Limited
Partner  of the whole or any  portion  of his  interest;  except  that where the
assignee  thereof has been approved by the General Partners for admission to the
Partnership  as a  substituted  Limited  Partner,  the Special Power of Attorney
shall survive the delivery of such  assignment  for the sole purpose of enabling
such person to execute, acknowledge, and file any instrument necessary to effect
such substitution.

           6. PAYMENT OF SUBSCRIPTION.  The amount of the undersigned investor's
subscription  is set forth  below and  payment of such  amount is  enclosed by a
check  payable  to  Owens  Mortgage  Investment  Fund.  The  undersigned  hereby
authorizes  and  directs  the  General  Partners  to deliver  this  Subscription
Agreement  to the  Partnership  and  pay the  funds  delivered  herewith  to the
Partnership,  to the extent the undersigned's subscription has been accepted. If
the undersigned's subscription is rejected in part, the funds delivered herewith
will, to the extent his  application is so rejected,  be returned to him as soon
as  practicable  without  interest  or  deduction,  except to the  extent of any
interest actually earned.

           7. PURCHASE BY FIDUCIARY.  If the undersigned is purchasing the Units
subscribed  hereby  in a  fiduciary  capacity,  the  above  representations  and
warranties  are be deemed to have been made on behalf of the  person(s) for whom
the undersigned is so purchasing  except that such person(s) need not be over 18
years of age.

           8. NOTIFICATION OF GENERAL PARTNERS. The undersigned agrees to notify
the General Partners  immediately if any of the foregoing statements made herein
shall become untrue.

           9.  PARTNERSHIP  AGREEMENT  GOVERNS.  In the  event  of any  conflict
between the  provisions  of the  Partnership  Agreement  and any  instrument  or
document  executed,  acknowledged,  filed or recorded  by the  General  Partners
pursuant to this  special  power of attorney,  the  Partnership  Agreement  will
govern.

           10. SUBSCRIPTION AMOUNT. The undersigned investor wishes to subscribe
$______________  and  encloses  such  sum  herewith  as the  purchase  price  of
___________ Units.

           11. REINVESTMENT OF DISTRIBUTIONS. Check the appropriate line:

           ___  The  undersigned  investor  wishes  to  reinvest   distributions
received from the Partnership in additional Units.

           ___ The undersigned investor does not wish to reinvest  distributions
received from the Partnership in additional Units.

           12. OWNERSHIP OF UNITS. The undersigned's  interest will be owned and
should be shown on the Partnership's records as follows:

           Check one: ___Individual Ownership
                                           
                      ___JTROS  (all  parties  must  sign)
                      ___Tenants  in Common  (all  parties must  sign) 
                      ___Community   Property (one signature required)
                      ___Custodian             
                      ___Trustee
                      ___Corporation       
                      ___Partnership
                      ___Nonprofit Organization

(Please Print)

 Name_______________________________________________________________________
           First                      Middle                Last
           or Entities legal name

 -------------------------------------------------------------------------
                         Resident Address
- --------------------------------------------------------------------------
     City                     State                             Zip Code

- --------------------------------------------------------------------------
  Home Telephone Number (if applicable)         Business Telephone Number
           (include area code)                           (include area code)

Date of Birth _____________________________________(Individual Investors Only)

Occupation ________________________________________(Individual Investors Only)

Marital Status (check one)  Single___    Married___(Individual Investors Only)

Citizenship           U.S.___    Other_____________(Individual Investors Only)

Investment Objective:

           Current income with retention of capital___  (check)

           Other (please explain)___________________________________________

 Name_______________________________________________________________________
         First               Middle                                 Last
         or Entities legal name

 ----------------------------------------------------------------------------
Resident Address

 ----------------------------------------------------------------------------
           City                       State                        Zip Code

 ----------------------------------------------------------------------------
  Home Telephone Number (if applicable)             Business Telephone Number
       (include area code)                            (include area code)

Date of Birth ______________________________________(Individual Investors Only)

Occupation _________________________________________(Individual Investors Only)

Marital Status (check one)  Single___     Married___(Individual Investors Only)

Citizenship           U.S.___    Other_____________ (Individual Investors Only)

           13. IF APPLICABLE,  THE ACCOUNT  REPRESENTATIVE  AND INVESTMENT  FIRM
PRINCIPAL MUST EACH SIGN BELOW IN ORDER TO SUBSTANTIATE COMPLIANCE WITH APPENDIX
F TO ARTICLE 3, SECTION 34 OF THE NASD'S RULES OF FAIR PRACTICE.

           IN WITNESS  WHEREOF,  the  undersigned  investor  has  executed  this
  Subscription Agreement and Power of Attorney.

Dated: _____________, 19___


- ---------------------------------------  ---------------------------------------
Authorized Signature of Subscriber       Social Security Number or Federal Tax
                                              Identification Number

- ---------------------------------------
Authorized Signature of Subscriber       _______________________________________
                  (if more than one)     Social Security Number or Federal Tax
                                              Identification Number


                                        ACCEPTED:

                                        Owens Mortgage Investment Fund
                                        A California Limited Partnership

                                        ---------------------------------------
                                        General Partner

                                        Dated: ____________, 19__


           The Account  Representative  and  Principal  signing  below each have
reasonable  grounds to believe,  based on  information  obtained  from the above
investor  concerning  his  or  her  investment  objectives,  other  investments,
financial situation and needs and any other information known by either of them,
that investment in the Partnership is suitable for such investor in light of his
or her financial position, net worth and other suitability characteristics,  and
that  the  investor  meets  the  suitability  requirements  applicable  to  this
offering.

           The undersigned account representative and principal have advised the
above investor that no market for the securities being offered exists nor is one
expected to develop,  and that the investor may not be able to liquidate  his or
her investment in the event of an emergency or for any other reason.


- ---------------------------------------  ---------------------------------------
Signature of Investment Firm Principal      Signature of Account Representative
   Owens Securities Corporation


- ---------------------------------------  ---------------------------------------
    Please PRINT Name and Title         Please PRINT Account Representative Name


<PAGE>






   
                                   $67,327,788
    


              $250,000,000 Authorized Including Prior Subscriptions



                            LIMITED PARTNERSHIP UNITS
                                 $1.00 per Unit
                     2,000 Units Minimum Investment ($2000)



                         OWENS MORTGAGE INVESTMENT FUND,
                        a California Limited Partnership





                              --------------------

                                   PROSPECTUS
                               -------------------



                           __________________, 199___

                                     <PAGE>


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 30.  Other Expenses of Issuance and Distribution

     The  expenses,  exclusive of sales expense and  commissions  payable by the
Corporate  General Partner,  incurred and estimated to be incurred in connection
with this offering are as follows:

   
    Securities and Exchange Commission Registration Fee.....................$0
    National Association of Securities Dealers, Inc. and Blue Sky
    
      Registration Fees                                                      0
    Accounting Fees and Expenses                                        13,500
    Legal Fees and Expenses                                             13,500
    Printing and Engraving Expenses                                     10,000
    Mailing                                                              2,500
    Miscellaneous                                                          500
                                                                       -------
      Total                                                            $40,000
                                                                       =======

Item 31.   Sales to Special Parties
           Not Applicable

Item 32.   Recent Sales of Unregistered Securities
           Not Applicable

Item 33.   Indemnification of Directors and Officers
           Indemnification of the Partners, and any officer, director, employee,
agent,  subsidiary  or assign  thereof,  is provided  for in Section IV.4 of the
Amended and  Restated  Limited  Partnership  Agreement  which is included in the
Prospectus.

Item. 34.  Treatment of Proceeds from Stock Being Registered
           Not Applicable

Item 35.   Financial Statements and Exhibits
           (a)        Financial Statements:

                      Owens Mortgage Investment Fund
   
                                 Report of KPMG Peat  Marwick  LLP,  Independent
                                 Auditors  Balance  Sheets --- December 31, 1995
                                 and 1994
                                 Statements  of Income for the three years ended
                                 December 31, 1995,  1994 and 1993 Statements of
                                 Partners'  Capital  for the three  years  ended
                                 December 31, 1995,  1994 and 1993 Statements of
                                 Cash Flows for the three years  ended  December
                                 31,  1995,  1994  and 1993  Notes to  Financial
                                 Statements
    

                      Owens Financial Group, Inc,
   
                                 Report of KPMG Peat  Marwick  LLP,  Independent
                                 Auditors  Consolidated  Balance Sheet -December
                                 31, 1995 Notes to Consolidated Balance Sheet
    

           (b)        Exhibits:

         *1.1         Underwriting Agreement
         *1.2         Selling Group Agreement
          3           Amended  and  Restated  Agreement  of Limited  Partnership
                      (included as Exhibit A to the  Prospectus) 4.1 Amended and
                      Restated  Agreement  of Limited  Partnership  (Included as
                      Exhibit A to the  Prospectus) 4.2  Subscription  Agreement
                      and  Power  of   Attorney   (included   as  Exhibit  B  to
                      Prospectus)  5 Opinion of A. Nick Shamiyeh with Respect to
                      Legality  of the  Securities  5 Opinion of Wendel,  Rosen,
                      Black & Dean with Respect to Federal Income Tax Matters
         23.1         Consent of A. Nick Shamiyeh
         23.2         Consent of Wendel, Rosen, Black & Dean
         23.3         Consent of KPMG Peat Marwick LLP
         24           Power of Attorney
        *99           Assignment dated January 29, 1987 by and between Owens
                      Financial Group, Inc., and David Adler, Gerald D. Gains,
                      David K. Machado, Milton C. Owens, William C. Owens,
                      Larry R. Schultz, and Lorraine Spingolo


*Previously  filed under  Registration No. 33-81896 and  incorporated  herein by
this reference

           (c)        Schedules:

   
                      Schedule IV - Mortgage Loans on Real Estate as of December
                      31, 1995
    


Item 36.  Undertakings

           The undersigned registrant hereby undertakes:

                      (1) To file,  during any  period in which  offers or sales
          are  being  made,  a  post-effective  amendment  to this  Registration
          Statement:

                         (i) To  include  any  prospectus  required  by  Section
                         10(a)(3) of the Securities Act of 1933;

                         (ii) To reflect in the  prospectus  any facts or events
                         arising  after the effective  date of the  Registration
                         Statement (or the most recent post-effective  amendment
                         thereof)  which,  individually  or  in  the  aggregate,
                         represent a fundamental  change in the  information set
                         forth in the Registration Statement;

                         (iii) To include any material  information with respect
                         to the plan of distribution not previously disclosed in
                         the  Registration  Statement or any material  change to
                         such information

                      (2) That,  for the purpose of  determining  any  liability
          under the Securities Act of 1933, each such  post-effective  amendment
          shall be deemed to be a new  registration  statement  relating  to the
          securities  offered  therein,  and the offering of such  securities at
          that  time  shall be  deemed  to be the  initial  bona  fide  offering
          thereof.

                      (3) That all  post-effective  amendments  will comply with
          the  applicable  forms,  rules and  regulations  of the Securities and
          Exchange Commission.

                      (4) To remove  from  regulation  by means of a  protective
          amendment any of the securities  being  registered which remain unsold
          at the termination of the offering.

                      (6) To send to each Limited  Partner at least on an annual
           basis a  detailed  statement  of any  transactions  with the  General
           Partners or their Affiliates, and of fees, commissions,  compensation
           and other benefits paid, or accrued to the General  Partners or their
           Affiliates for the fiscal year completed,  showing the amount paid or
           accrued to each recipient and the services performed.

                      (6) Insofar as  indemnification  for  liabilities  arising
           under  the  Securities  Act of 1933 may be  permitted  to  directors,
           officers and  controlling  persons of the registrant  pursuant to the
           foregoing provisions,  or otherwise,  the registrant has been advised
           that in the opinion of the  Securities and Exchange  Commission  such
           indemnification  is against public policy as expressed in the Act and
           is,  therefore,   unenforceable.  In  the  event  that  a  claim  for
           indemnification  against such liabilities  (other than the payment by
           the registrant of expenses incurred or paid by a director, officer or
           controlling person of the registrant in the successful defense of any
           action, suit or proceeding) is asserted by such director,  officer or
           controlling   person  in  connection   with  the   securities   being
           registered, the registrant will, unless in the opinion of its counsel
           the matter has been  settled by  controlling  precedent,  submit to a
           court  of  appropriate   jurisdiction   the  question   whether  such
           indemnification  by it is against  public  policy as expressed in the
           Act and will be governed by the final adjudication of such issue.






<PAGE>


                                   SIGNATURES

   
           Pursuant  to the  requirements  of the  Securities  Act of  1933,  as
amended, the registrant certifies that it has reasonable grounds to believe that
it meets all of the requirements for filing this Post-Effective  Amendment No. 2
to the Form S-11 Registration  Statement (No. 33-81896) and has duly caused this
Post-Effective  Amendment  No. 2 to be signed on its behalf by the  undersigned,
thereunto duly authorized,  in the City of Walnut Creek,  State of California on
May 1, 1996.
    

                                        OWENS MORTGAGE INVESTMENT FUND,
                                        A CALIFORNIA LIMITED PARTNERSHIP

                                        By: OWENS FINANCIAL GROUP, INC.
                                            Corporate General Partner


                                             By: /s/ BRYAN H. DRAPER
                                        Bryan H. Draper, Controller/Secretary

   
          Pursuant  to the  requirements  of the  Securities  Act  of  1933,  as
amended,  this  Post-Effective  Amendment  No. 2 to the Form  S-11  Registration
Statement (No.  33-81896) has been signed below by the following  persons in the
capacities and on the dates indicated.

      Signature                     Title                             Date


    
/s/ DAVID ADLER*          General Partner of the Partnership and    May, 1, 1996
    David Adler           Director of the Corporate General Partner


/s/ MILTON N. OWENS*      General Partner of the Partnership and    May 1, 1996
    Milton N. Owens       Director of the Corporate General Partner


/s/ LARRY R. SCHULTZ*     General Partner of the Partnership and    May 1, 1996
    Larry R. Schultz      Director of the Corporate General Partner


/s/ WILLIAM C. OWENS*     General Partner of the Partnership and    May 1, 1996
    William C. Owens      Director of the Corporate General Partner
                                     

/s/ DAVID K. MACHADO*        
    David K. Machado      General Partner                           May 1, 1996

OWENS FINANCIAL GROUP INC.
                          Corporate General Partner                 May 1, 1996
By /s/ BRYAN H. DRAPER
       Bryan H. Draper
       Controller/Secretary


*By/s/   BRYAN H. DRAPER
         Bryan H. Draper,
         As Attorney-in-Fact

<PAGE>

<TABLE>
<CAPTION>

                                                                     SCHEDULE IV
   
                         OWENS MORTGAGE INVESTMENT FUND
               MORTGAGE LOANS ON REAL ESTATE -- DECEMBER 31, 1995
                                                     
                                                                                      
                                                                                          Principal Amount
                                                                                          of Loans Subject
                                                                                            to Delinquent   
                                                     Final            Carrying Amount        Principal or
Description                  Interest Rate      Maturity date         of Mortgage            Interest
TYPE OF LOAN
   
<S>                           <C>  <C>      <C>                        <C>                  <C>        
Income Producing              6.62 14.50%   Current to  Oct., 2010     $142,597,751         $10,622,750
Single Family Residence       8.00-15.00%   Current to  Apr., 2000        2,249,616             184,000
Land                          10.00-15.00%  Current to  Jul., 1998        6,503,224           1,230,170
                                                                       ------------         -----------
TOTAL                                                                  $151,350,591         $12,036,920
                                                                       ============         ===========
    
AMOUNT OF LOAN
   
$0-250,000                    6.81-15.00%   Current to  Aug., 2005      $10,852,336         $   688,987
$250,001-500,000              8.00-14.00%   Current to  Aug., 2010       19,392,222           2,447,415
$500,001-1,000,000            7.62-14.50%   Current to  Feb., 2010       27,942,137           3,289,455
Over $1,000,000               6.62-14.50%   Current to Oct., 2010        93,163,896           5,611,063
                                                                       ------------         -----------
TOTAL                                                                  $151,350,591         $12,036,920
                                                                       ============         ===========
    
POSITION OF LOAN
   
First                         6.62-15.00%   Current to Oct., 2010      $136,110,802         $10,437,920
Second                        9.50-14.50%   Current to Dec., 2004        14,660,759           1,599,000
Third or all-inclusive
deeds of trust                10.50%        Current to Feb., 1996           579,030                   0
                                                                       ------------        ------------
TOTAL                                                                  $151,350,591         $12,036,920
                                                                       ============         ===========
    

- -----------------------------
   
<FN>
NOTE 1: All loans are  acquired  from an affiliate  of the  Partnership,  namely
Owens  Financial  Group,   Inc.,  the  Corporate   General   Partner.   
NOTE  2:  Reconciliation of carrying amount of mortgages.
          Balance at beginning of period  (1/1/95)           $145,050,213
          Additions during period
            New mortgage loans                                 63,029,067
                                                              -----------
              Subtotal                                        208,079,280

          Deductions during period
            Collection of principal                            53,325,022
            Foreclosures                                        2,501,308
            Conversion to Unsecured Loan to 
              Corporate General Partner                           902,359
                                                              -----------
              Balance at end of period  (12/31/95)           $151,350,591
                                                              ===========
NOTE 3: Included in the above loans is the following loan which
exceeds 3% of the total loans as of December 31, 1995. There are no other loans
which exceed 3% of the total loans as of December 31, 1995.
</FN>
    
</TABLE>
                                            




<TABLE>
<CAPTION>

                                                                                                                 Principal Amount of
                                         Final                                                     Carrying       Loans Subject to
                            Interest   Maturity   Periodic Payment        Prior   Face Amount of   Amount of   Delinquent Principal
      Description             Rate       Date         Terms               Liens     Mortgages      Mortgages        or Interest
      -----------             ----       ----         -----               -----     ---------      ---------        -----------
Commercial Retail Center,                        Interest only, balance
<S>                          <C>       <C>       <C>                      <C>       <C>           <C>                  <C>
So. Lake Tahoe, CA           10.0%     7/27/04     due at maturity        None      $5,344,002    $5,344,002           $0

</TABLE>


<PAGE>


        OWENS MORTGAGE INVESTMENT FUND, A CALIFORNIA LIMITED PARTNERSHIP

                                INDEX TO EXHIBITS


 Exhibit
   No.    Description                                                 Page
  ----    -------------                                               ----
  *1.1   Underwriting Agreement

  *1.2   Selling Group Agreement

   3     Amended and Restated Agreement of Limited 
          Partnership (included as Exhibit A to the Prospectus)

   4.1   Amended and Restated Agreement of Limited Partnership 
          (Included as Exhibit A to the Prospectus)

   4.2   Subscription Agreement and Power of Attorney (included as
           Exhibit B to Prospectus)

   5     Opinion of A. Nick Shamiyeh with Respect to Legality of 
          the Securities

   8     Opinion of Wendel, Rosen, Black & Dean with Respect to 
          Federal Income Tax Matters

   23.1  Consent of A. Nick Shamiyeh

   23.2  Consent of Wendel, Rosen, Black & Dean

   23.3  Consent of KPMG Peat Marwick LLP

   24    Power of Attorney

  *99    Assignment dated January 29, 1987 by and between Owens 
          Financial Group, Inc. and David Adler, Gerald D. Gains, 
          David K. Machado, Milton C. Owens, William C. Owens, 
          Larry R. Schultz, and Lorraine Spingolo

*Previously filed under Registration No. 33-81896 and incorporated
herein by this reference.


<PAGE>





EXHIBIT 5

<PAGE>


                                 Law Offices of
                                A. NICK SHAMIYEH
                          Reply to Walnut Creek Office
2221 Olympic Boulevard, Suite 100                 San Francisco Branch Office
Walnut Creek, California 94595-0308               703 Market Street, 20th Floor
Telephone: (510) 935-9401                         San Francisco, CA 94103
Facsimile: (510) 935-9407                         Telephone: (415) 777-0700



   
May 1, 1996
    

Owens Mortgage Investment Fund
2221 Olympic Boulevard
Walnut Creek, California 94595

RE:               OWENS MORTGAGE INVESTMENT FUND -
                  A CALIFORNIA LIMITED PARTNERSHIP -
                  LEGALITY OF SECURITIES BEING REGISTERED

Gentlemen:

In  connection  with the  registration  of the  limited  partnership  units (the
"Units") of Owens Mortgage  Investment  Fund, a California  limited  partnership
(the  "Partnership"),  under the  Securities  Act of 1933, as amended,  you have
requested our opinion as to whether the Units, when issued, will be lawfully and
validly issued,  fully paid, and  nonassessable.  All capitalized terms used and
not expressly  defined herein shall have the meanings given to such terms in the
Amended and  Restated  Limited  Partnership  Agreement of the  Partnership  (the
"Partnership Agreement").

In rendering the opinion hereinafter expressed, we have examined and relied upon
such documents as we have deemed appropriate, including the following:

          I. The Partnership Agreement;

          II. The  Certificate  of Limited  Partnership of the  Partnership,  as
recorded as Document No.  84-82553  with the  Recorder's  Office of Contra Costa
County, California on June 14, 1984;
          III. The Certificate of Limited Partnership of the Partnership on Form
LP-1, as filed with the California  Secretary of State (File No.  8418500081) on
July 1, 1984;
          IV.  Amendment  to  the  Certificate  of  Limited  Partnership  of the
Partnership on Form LP-2, as filed with the California  Secretary of State (File
No. 8418500081) on March 20, 1987;

          V.  Amendment  to  the  Certificate  of  Limited  Partnership  of  the
Partnership  on Form  LP-2,  as filed  with the  Secretary  of State  (File  No.
8418500081) on August 29, 1989.

          VI.  Amendment to the Certificate of Limited  Partnership on Form LP-2
as filed with the Secretary of State (File No. 8418500081) on October 22, 1992.

   
          VII. Amendment to the Certificate of Limited Partnership on Form LP- 2
as filed with the  Secretary of State (File No.  841850081) on January 24, 1994.
    

          VIII.  The  Partnership's   Post-Effective  Amendment  No.  2  to  the
Registration Statement (the "Registration Statement"), which is to be filed with
the Securities and Exchange Commission by the Partnership  concurrently with the
delivery of this opinion; and

          IX. The Subscription Application and Power of Attorney.

In conducting  our  examination,  we have assumed,  without  investigation,  the
genuineness  of  all  signatures,  the  correctness  of  all  certificates,  the
authenticity of all the documents  submitted to us as originals,  the conformity
to  original  documents  of  all  documents  submitted  to  us as  certified  or
photographic  copies and the  authenticity of the originals of such copies,  and
the  accuracy  and  completeness  of all  records  made  available  to us by the
Partnership.  In addition, we have assumed, without investigation,  the accuracy
of  the  representations  and  statements  as of  factual  matters  made  by the
Partnership in the Registration  Statement,  and the accuracy of representations
and  statements  as to  factual  matters  made by the  General  Partners,  their
partners,  offices,  and  employees,  and by public  officials.  In  making  our
examination  of documents,  we have assumed,  without  investigation,  that each
party  (other than the  Partnership)  to such  documents  has: (i) the power and
capacity  to enter into and perform all its  obligations  under such  documents,
(ii) duly authorized all requisite  actions with respect to such documents,  and
(iii) duly executed and delivered such documents.

The opinion  hereinafter  expressed is subject,  without  investigation,  to the
following assumptions:

          A. All  offers,  sales,  and  issuances  of the Units will be made and
consummated in a manner complying with the terms of the Registration  Statement,
as amended.

          B. The  Registration  Statement,  as  amended,  will become and remain
effective,  and the  Prospectus  which  is a part  thereof,  and the  Prospectus
delivery  procedures with respect thereto,  will fulfill all of the requirements
of the  Securities Act of 1933, as amended,  throughout all periods  relevant to
this opinion.

          C. All offers and sales of the Units  will be in  compliance  with the
securities laws of the states having jurisdiction thereof.

          The  opinion  hereinafter   expressed  is  subject  to  the  following
qualifications:

          (a) Our opinion below is limited to the matters expressly set forth in
this opinion  letter,  and no opinion is to be implied or may be inferred beyond
the matters expressly so stated.

          (b) We  disclaim  any  obligation  to update this  opinion  letter for
events occurring after the date of this opinion letter.

          (c) Our  opinion  below is  limited to the effect of the state laws of
the  State  of  California  and of  the  federal  laws  of  the  United  States;
accordingly,  we  express  no  opinion  with  respect  to the laws of any  other
jurisdiction,  or the effect  thereof on the  transactions  contemplated  by the
Registration Statement.

Based upon and subject to the foregoing  and the effect,  if any, of the matters
discussed below,  after having given due regard to such issues of law as we have
deemed  relevant,  we are of the opinion that the Units,  when  issued,  will be
lawfully and validly issued, fully paid, and nonassessable.

We note,  however,  California  Uniform  Partnership Act as set forth in Section
15517(4) of the California  Corporation  Code,  under which the  Partnership was
formed,  provides that when a contributor has rightfully  received a return,  in
whole or in part, of his capital contribution,  he is nevertheless liable to the
partnership  for any sum, not in excess of such return with interest,  necessary
to discharge the partnership's  liabilities to all creditors who extended credit
or whose claims arose before such return.

This opinion is  furnished to you in  connection  with the  registration  of the
Units and may be relied upon by you and by the Limited Partners,  but may not be
relied on, nor may copies be delivered  to, any other  person or entity  without
our prior written consent.  Notwithstanding  the preceding  sentence,  we hereby
consent  to the  filing  of  this  opinion  as an  exhibit  to the  Registration
Statement.

Very truly yours,

LAW OFFICES OF A. NICK SHAMIYEH


/s/ A. Nick Shamiyeh
By A. NICK SHAMIYEH


<PAGE>





                                    EXHIBIT 8


<PAGE>


   
May 1, 1996
    


Owens Mortgage Investment Fund
2221 Olympic Boulevard
Walnut Creek, California 94595

Re: Owens Mortgage Investment Fund Partnership Status

Dear Gentlemen:


   
                  This is an opinion as to the  summaries of federal  income tax
consequences set forth in the section entitled "Federal Income Tax Consequences"
of the  Prospectus  for Owens  Mortgage  Investment  Fund, a California  limited
partnership  (the  "Partnership"),  to be filed with the Securities and Exchange
Commission  pursuant to the Securities Act of 1933, as amended, as a part of its
Post-Effective  Amendment  No. 2 (the  "Amendment")  to Form  S-11  Registration
Statement (No. 33-81896).  All terms not otherwise defined herein shall have the
meaning set forth in the Amendment.
    

I.   BASES OF OPINION

          For purposes of this opinion, we have relied upon:

          A. The following instruments:

               1. The Amendment;

               2. The Limited Partnership  Agreement for the Partnership that is
included  in  Exhibit A to the  Prospectus  that is part of the  Amendment  (the
"Partnership Agreement"); and

               3.  Such  other   documents   and  records   pertaining   to  the
organization of the  Partnership as we have  considered  necessary for rendering
the opinion hereinafter set forth.

                  In our  examination,  we  have  assumed  the  authenticity  of
original documents and the accuracy of copies and the genuineness of signatures.
You have  represented  to us that the  Partnership  Agreement has been signed in
counterparts  by a General  Partner  and on behalf of the  Limited  Partners  in
substantially  the same form as the copy of the  Partnership  Agreement which is
included in the Amendment.

          B.  The  Internal  Revenue  Code of 1986,  as  amended  (the  "Code"),
Treasury  Regulations issued thereunder,  Revenue Rulings and Revenue Procedures
issued by the Internal Revenue Service ("Service") and case law.

          C. The representations of the General Partners that:

               1.  The   Partnership  is  organized  and  will  be  operated  in
compliance  with the  Partnership  Agreement and the  applicable  state statutes
governing limited partnerships;

               2. The Partnership was formed principally to make first,  second,
third,  wraparound  and  construction  mortgage  loans,  and  mortgage  loans on
leasehold interests.

               3. The aggregate  deductions  to be claimed by the  Partnership's
partners as their  distributive  shares of Partnership  losses,  if any, for the
first two years of  Partnership  operations  did not exceed the amount of equity
capital invested in the Partnership;

               4. A  creditor  who  made  or  makes a  non-recourse  loan to the
Partnership  did not have and will not have or acquire at any time,  as a result
of making such loan, any direct or indirect interest in the profits,  capital or
property of the Partnership other than as a secured creditor;

   
               5. As of the date of the Amendment, the General Partners have and
will maintain  during the  remaining  life of the  Partnership  an aggregate net
worth of at least $20.0 million; and     


               6. To the best of the  knowledge  of the  General  Partners,  all
other  statements of fact contained in the  Registration  Statement are true and
correct.
          While we have not been requested to conduct, nor have we undertaken to
make, independent investigations to verify the above representations, based upon
our  discussions  with the General  Partners  and our limited  review of certain
background  material,  we believe that it is  reasonable  for us to rely on such
representations.

II.  OPINION

          Based on the foregoing  and on such other  materials as we have deemed
appropriate and relevant,  we are of the opinion that it is more likely than not
that:

               1. The  Partnership  will be classified  as a partnership  rather
than as an association taxable as a corporation for federal income tax purposes.

               2. The  summaries  of income  tax  consequences  set forth in the
section of the Registration Statement entitled "Federal Income Tax Consequences"
are accurate statements of all material matters discussed therein.

          Our opinion is limited to the specific  opinions  expressed  above; no
other  opinions  are  intended,  nor  should  they  be  inferred  therefrom.  In
particular,  no opinion is expressed herein as to whether or not the Partnership
will be  classified  as a publicly  traded  partnership  for federal  income tax
purposes.
          No opinion, favorable or unfavorable, is expressed on the availability
of any deduction or credit contemplated by the Partnership.

          Our opinion is based on our current  understanding  of the  applicable
federal law. There can, of course,  be no assurance that a court or the Internal
Revenue  Service,  when  faced  with  the  same  facts,  would  reach  the  same
conclusions  as we have or that the law will not be  changed  after  the date of
this  opinion.  The  information  and  opinion  that is given in this letter are
effective as of the date of this letter.

          In rendering  this  opinion,  we have not been asked to give nor do we
express any opinion as to questions or issues  arising out of the  investment by
Limited  Partners in the  Partnership  other than those  questions  specifically
discussed.

   
          In reviewing this opinion, prospective investors should be aware that:
(i) this firm represents the Partnership and the General  Partners in connection
with this  transaction and expects to continue to represent the General Partners
in other  matters;  (ii) as of December  31, 1995,  certain  members of the firm
owned or controlled an aggregate of 926,387  Units,  none of which were received
in connection with the  preparation of any offering of Units;  and (iii) certain
members  of the  firm,  as well as the  firm's  retirement  plans  and plans for
certain  trusts for which  members of the firm are  trustees,  own  interests in
notes  secured  by deeds of trust  originated  and  placed  directly  with  such
members,  plans or  trustees  by the  Corporate  General  Partner as a result of
transactions   separate  and  distinct  from  any   transaction   involving  the
Partnership. The principal amount of all notes described in (iii) as of December
31, 1995, is $1,165,523.
    

                                             Very truly yours,



                                             WENDEL, ROSEN, BLACK & DEAN



<PAGE>






                                  EXHIBIT 23.1


<PAGE>


                           CONSENT OF A. NICK SHAMIYEH




   
         With  regard  to the  Post-Effective  Amendment  No. 2 to the Form S-11
Registration  Statement  (No.  33-81896)  to be filed  with the  Securities  and
Exchange  Commission by Owens Mortgage Investment Fund, we hereby consent to all
references  to our  firm  under  the  captions  "Certain  Legal  Aspects  of the
Partnership's  Mortgage Investments" and "Legal Matters" in the Prospectus which
is part of said Amendment.
    



                                         Law Offices of A. Nick Shamiyeh



                                                        By: /s/ A. Nick Shamiyeh
                                                                A. Nick Shamiyeh



   
Walnut Creek, California
 May 1, 1996
    


<PAGE>





                                  EXHIBIT 23.2



<PAGE>


                     CONSENT OF WENDEL, ROSEN, BLACK & DEAN



   
         With  respect  to  the   Post-Effective   Amendment  No.  2  Form  S-11
Registration  Statement  (No.  33-81896)  to be filed  with the  Securities  and
Exchange  Commission on or about May 1, 1996, by Owens Mortgage Investment Fund,
a California  Limited  Partnership,  we hereby  consent to all references to our
firm under the captions "Federal Income Tax Consequences" and "Legal Matters" in
the Prospectus which is part of said Amendment.
    





                                  WENDEL, ROSEN, BLACK & DEAN





   
Oakland, California
May 1, 1996
    



<PAGE>





                                  EXHIBIT 23.3



<PAGE>


                        CONSENT OF KPMG PEAT MARWICK LLP



The Partners
Owens Mortgage Investment Fund:

We consent to the use of our reports included herein and to the reference to our
firm under the heading "Experts" in the Prospectus.





                                         KPMG PEAT MARWICK LLP





   
Oakland, California
May 1, 1996
    


<PAGE>





                                   EXHIBIT 24


<PAGE>


                                   Exhibit 24

                                POWER OF ATTORNEY


   
          Each person or entity whose name is signed hereto,  hereby constitutes
and appoints  Bryan H. Draper with full power of  substitution  in the premises,
his or its true and lawful  attorney-in-fact  and agent, and in his or its name,
place and stead,  to do any and all acts and  things and to execute  any and all
instruments  and  documents  which  said  attorney-in-fact  and  agent  may deem
necessary or advisable to enable Owens Mortgage  Investment  Fund to comply with
the  Securities  Act  of  1933,  as  amended,  and  any  rules,  regulations  or
requirements of the Securities and Exchange  Commission in respect  thereof,  in
connection  with the  registration  under said Act  pursuant  to a  Registration
Statement  on Form S-11 ( the  "Registration  Statement"),  of up to  67,327,788
Units of Limited  Partnership  interests,  including  specifically  but  without
limiting the generality of the  foregoing,  power and authority to sign the name
of Owens Mortgage Investment Fund and the names of the General Partners thereof,
in the  capacities  indicated  below,  to the  Registration  Statement  and  any
Amendment  or  Post  Effective  Amendment  thereto  and  to any  instruments  or
documents  filed  as a part  of or in  connection  therewith,  and  each  of the
undersigned  hereby  ratifies  and  confirms  all of  the  aforesaid  that  said
attorney-in-fact and agent shall do or cause to be done by virtue hereof.

          Pursuant  to the  requirements  of the  Securities  Act  of  1933,  as
amended,  this Power of Attorney has been executed below by the following in the
capacities indicated, as of the 1st day of May, 1996. This Power of Attorney may
be executed in any number of counterparts.
    

                                             Owens Financial Group, Inc.,
                                        Corporate General Partner
                                        By:/s/ Bryan H. Draper
                                           BRYAN H. DRAPER
                                           Secretary and Chief Financial Officer


/s/ David Adler
    DAVID ADLER                                           General Partner

/s/ David Machado
    DAVID MACHADO                                         General Partner

/s/ Milton N. Owens
    MILTON N. OWENS                                       General Partner

/s/ William C. Owens
    WILLIAM C. OWENS                                      General Partner

/s/ Larry R. Schultz
    LARRY R. SCHULTZ                                      General Partner

<PAGE>


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         841501                         
<NAME>                        OWENS MORTGAGE INVESTMENT FUND
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>               DEC-31-1995
<PERIOD-START>                  JAN-01-1995
<PERIOD-END>                    DEC-31-1995
<CASH>                          5,056,358       
<SECURITIES>                    0    
<RECEIVABLES>                   1,359,228
<ALLOWANCES>                    0
<INVENTORY>                     0
<CURRENT-ASSETS>                850,000 
<PP&E>                          0
<DEPRECIATION>                  0
<TOTAL-ASSETS>                  165,401,768
<CURRENT-LIABILITIES>           657,325
<BONDS>                         0
           0
                     0
<COMMON>                        0
<OTHER-SE>                      164,744,443
<TOTAL-LIABILITY-AND-EQUITY>    165,401,738
<SALES>                         0
<TOTAL-REVENUES>                16,044,301 
<CGS>                           0
<TOTAL-COSTS>                   0
<OTHER-EXPENSES>                1,852,926
<LOSS-PROVISION>                700,000
<INTEREST-EXPENSE>              0
<INCOME-PRETAX>                 13,491,375
<INCOME-TAX>                    0
<INCOME-CONTINUING>             13,491,375
<DISCONTINUED>                  0
<EXTRAORDINARY>                 0
<CHANGES>                       0  
<NET-INCOME>                    13,491,375
<EPS-PRIMARY>                   .08
<EPS-DILUTED>                   .08
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission