OWENS MORTGAGE INVESTMENT FUND
10KT405, 1997-04-01
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: WORLD WIDE STONE CORP, 10-K, 1997-04-01
Next: OWENS MORTGAGE INVESTMENT FUND, POS AM, 1997-04-01





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                      -------------------------------------

                                    FORM 10-K

                     Annual Report Pursuant to Section 13 or
                  15(d) of The Securities Exchange Act of 1934

For the fiscal year ended December 31, 1996            Commission file number
                                                             0-17248

                         OWENS MORTGAGE INVESTMENT FUND,
                        a California Limited Partnership
             (Exact Name of Registrant as specified in its charter)


         California                                           68-0023931
(State or other jurisdiction                                (I.R.S. Employer
of incorporation or organization)                           Identification No.)

2221 Olympic Boulevard
Walnut Creek, California                                         94595
(Address of principal executive                                 (Zip Code)
Offices)

Registrant's Telephone number,
including area code                                           (510) 935-3840

Securities to be registered pursuant to Section 12(b) of the Act:


                                                       Name of each exchange on
       Title of each class                                which registered
        Not applicable                                       Not applicable

Securities to be registered pursuant to Section 12(g) of the Act:

                            Limited Partnership Units
                                (Title of class)

          Indicate  by check  mark  whether  the  registrant  (1) has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was reguired to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ___



<PAGE>


Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best  of  the  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [X]

DOCUMENTS INCORPORATED BY REFERENCE
Certain exhibits filed with Registrant's  Registration Statement No.33-81896 are
incorporated by reference into Part IV.

Exhibit Index at pages 51-52.


<PAGE>



                                     Part I

Item 1.  Business

         Owens Mortgage Investment Fund, a California Limited Partnership,  (the
"Partnership")  was  organized  on June 14, 1984 and  invests in first,  second,
third,  wraparound  and  construction  mortgage  loans  and  loans on  leasehold
interest    mortgages.    In   June,   1985,   the   Partnership    became   the
successor-in-interest  to, and acquired the assets and limited partners of Owens
Mortgage Investment Fund I, a California limited partnership formed in June 1983
with the same policies and objectives as the Partnership. In September, 1992 the
Partnership  changed its name from Owens  Mortgage  Investment  Fund II to Owens
Mortgage Investment Fund.
      All of the  loans  invested  in by the  Partnership  are  arranged  by the
Corporate General Partner.  In connection with the investment in such loans, the
Partnership in limited  instances  acquires an equity interest in the underlying
real  property  in the  form of a shared  appreciation  interest.  To date,  the
Partnership has not acquired any material  shared  appreciation  interests.  The
Partnership's  mortgage  loans are secured by mortgages on unimproved as well as
improved real property and nonincome producing as well as income-producing  real
property such as  apartments,  shopping  centers,  office  buildings,  and other
commercial or industrial  properties.  No single Partnership loan may exceed 10%
of the total Partnership assets as of the date the loan is made.
      The  following  table  shows  the  growth  in total  Partnership  capital,
mortgage  investments  and net income as of and for the years ended December 31,
1996, 1995, 1994, 1993 and 1992.

                                           Mortgage                     Net
               Capital                   Investments                  Income
1996          $ 176,840,104             $ 154,148,933             $ 14,758,412
1995          $ 164,744,443             $ 151,350,591             $ 13,491,375
1994          $ 151,846,728             $ 145,050,213             $ 12,709,424
1993          $ 137,583,163             $ 133,549,495             $  9,318,645
1992          $ 124,304,467             $ 119,224,512             $ 11,749,283




<PAGE>


      As of December 31, 1996, the Partnership  held investments in 240 mortgage
loans,  secured by ownership and leasehold  interests in real  property,  69% of
which are situated in Northern  California.  The  remaining  31% were located in
Southern  California,  Oregon,  Nevada,  Arizona and Hawaii. The following table
sets  forth  the  types  and  maturities  of  mortgage  investments  held by the
Partnership as of December 31, 1996:
<TABLE>
<CAPTION>

                  TYPES AND MATURITIES OF MORTGAGE INVESTMENTS
                            (As of December 31, 1996)

                                                      Number
                                                    of Loans                     Amount                 Percent
<S>                                                      <C>               <C>                           <C>   
1st Mortgages                                            190               $139,382,511                  90.42%
2nd Mortgages                                             47                 14,006,235                   9.09%
3rd Mortgages or wraparound deeds of trust                 3                    760,187                    .49%
                                                         ---                -----------                 ------
                                                         240               $154,148,933                 100.00%
                                                         ===                ===========                 ======

Maturing on or before
 December 31, 1998 (1)                                   148                $96,845,670                  62.83%
Maturing on or between January 1, 1999
 and December 31, 2001                                    46                 30,517,708                  19.80%
Maturing on or between January 1, 2002
 and March 1, 2012                                        46                 26,785,555                  17.37%
                                                         ---                -----------                 ------
                                                         240               $154,148,933                 100.00%
                                                         ===                ===========                 ======

Income-Producing Properties                              211               $145,999,756                  94.71%
Single-Family Residences                                  20                  3,935,546                   2.55%
Unimproved land                                            9                  4,213,631                   2.74%
                                                         ---                -----------                 ------
                                                         240               $154,148,933                 100.00%
                                                         ===                ===========                 ======
- --------
<FN>
(1)   $22,603,000 was past maturity as of December 31, 1996.
</FN>
</TABLE>

      The average loan balance of the mortgage loan  portfolio of $639,622 as of
December  31,  1996 is  considered  by the General  Partners to be a  reasonable
diversification  of investments  concentrated in mortgages secured by commercial
properties.  Of such  investments,  41% earn a variable rate of interest and 59%
earn  a  fixed  rate  of  interest.   All  were  negotiated   according  to  the
Partnership's investment standards.
      Due to general economic conditions, certain sectors of the commercial real
estate  market have  recently  experienced  decreases  in both values and rental
rates and an increase in vacancy rates.  These  conditions have helped to create
stricter underwriting  standards of the Corporate General Partner in relation to
the  financial  strength of tenants,  vacancy  rates in  comparable  properties,
existence and amounts of senior mortgages, general area economic development and
growth,  and other factors.  The Corporate  General Partner has continued to use
relatively  low  loan-to-value  ratios as a major  criteria  in making  mortgage
loans.
      As of December  31, 1996,  the  Partnership  had invested in  construction
loans the aggregate  amount of $2,240,000  and in loans  partially  secured by a
leasehold interest of $13,535,000.
      The Partnership has other assets in addition to its mortgage  investments,
comprised  principally of funds held in  conjunction  with  contingency  reserve
requirements,  cash held for investment,  investment in the development  limited
partnership  formed to develop  certain  property in Carmel Valley,  California,
acquired by the Partnership  through  foreclosure,  real estate owned,  mortgage
interest  receivable and unsecured notes from the Corporate General Partner.  As
of December 31, 1996, $12,236,661 ($3,400,000  representing  contingency reserve
funds)  was  primarily  invested  in  certificates  of deposit  (with  staggered
maturity  dates to a maximum of one year),  money market  accounts,  and general
banking  accounts as required to transact  the business of the  Partnership.  In
addition,  as of December 31, 1996,  the  Partnership  held  $7,743,295  in real
estate owned, $4,877,798 in a limited partnership formed to develop the property
located in Carmel  Valley,  California and acquired by the  Partnership  through
foreclosure,  $1,321,493 in mortgage interest  receivable from the borrowers and
$488,764 in unsecured notes due from the Corporate General Partner.
         The Partnership  intends to continue to invest primarily in first deeds
of trust secured by commercial properties.

Delinquencies
      The Corporate  General Partner does not regularly  examine the maintenance
of  acceptable  loan-to-value  ratios for the  existing  portfolio  because  the
majority  of loans in the  Partnership's  portfolio  mature  in a period  of 1-7
years.  In  the  event  that  payments  on a loan  securing  a  property  become
delinquent,  the loan is past maturity,  the General  Partners learn of physical
changes to the  property  securing the loan or to the area in which the property
is located or the General Partners learn of changes to the economic condition of
the  borrower or of leasing  activity of the  property  securing  the loan,  the
General Partners will perform an internal review on the property including,  but
not limited to, a physical evaluation of the property as well as for the area in
which the property is located,  the financial  stability of the borrower and the
property's  tenant mix and, in its sole discretion,  will work with the borrower
to bring the loan current.
      Although  the  Corporate  General  Partner is not  obligated  to do so, it
purchases  the  Partnership's  receivables  for  delinquent  interest  from  the
Partnership with respect to certain Partnership loans originated prior to May 1,
1993,  and which are  delinquent  more than 90 days. In exchange for  purchasing
such  delinquent  interest  receivables  or  purchasing  delinquent  loans,  the
Corporate General Partner is entitled to receive a higher maximum management fee
(see  "Executive  Compensation").  Such  payments  have  been  recorded  by  the
Partnership as interest  payments as if made by the borrower,  and have not been
classified as contributions by the Corporate General Partner or as loans made by
the Corporate  General Partner.  The Partnership has no obligation to repay such
amounts to the Corporate General Partner.
      As of December 31, 1996, the Partnership's  portfolio included $11,348,000
(compared  with  $12,037,000 as of December 31, 1995) of loans  delinquent  more
than 90 days,  representing  7.4% of the  Partnership's  investment  in mortgage
loans. The balance of delinquent loans at December 31, 1996, includes $5,046,000
(compared with $3,728,000 as of December 31, 1995) in the process of foreclosure
and  $3,156,000  (compared with $850,000 as of December 31, 1995) involves loans
to borrowers  who are in  bankruptcy.  The General  Partners  believe that these
loans may result in a loss of principal  and/or interest.  However,  the General
Partners  believe  that the  $3,500,000  allowance  for losses on loans which is
maintained in the financial  statements  of the  Partnership  as of December 31,
1996 is sufficient to cover any potential losses of principal.
      Of the $12,037,000 that was delinquent as of December 31, 1995, $6,246,000
remained delinquent as of December 31, 1996, $1,193,000 was paid off, $2,045,000
became  current,  $1,683,000  became Real Estate Owned of the  Partnership  (see
"Properties") and $870,000  represents a loan foreclosed upon by the Partnership
and subsequently  sold to the Corporate  General Partner (see "Unsecured Loan to
Corporate  General  Partner").  The General Partners believe that there could be
partial losses of principal on these loans;  therefore,  an additional allowance
for loan losses of $250,000 was provided for in the financial  statements of the
Partnership  in 1996. An allowance for loan losses of $3,500,000  and $3,250,000
is maintained in the financial  statements of the Partnership as of December 31,
1996 and 1995, respectively.
      Where  payments  on  delinquent  loans  are  not  made  currently  by  the
borrowers,  the Corporate General Partner has chosen to continue to purchase the
Partnership's  receivables for delinquent interest on a monthly basis on certain
loans  originated  prior to May 1, 1993.  Such loans  totaled  $1,336,000  as of
December 31,  1996.  At December 31,  1996,  the amount of  delinquent  interest
receivables  purchased by the Corporate  General Partner,  together with amounts
advanced by the Corporate  General  Partner in  connection  with these and other
loans, including property taxes,  insurance,  legal fees, and interest to senior
lenders that has not been repaid to the Corporate  General  Partner by borrowers
was approximately $1,218,000.  The Partnership is not obligated to reimburse the
Corporate  General  Partner for such  advances or to  reacquire  the  delinquent
interest receivables purchased by the Corporate General Partner.
      Finally,  although  not  required  to do so,  prior  to May 1,  1993,  the
Corporate  General Partner would purchase  certain loans from the Partnership at
the time of  foreclosure  of such  loans,  for the unpaid  principal  amount and
accrued interest, in order to prevent the Partnership from suffering a loss upon
such foreclosure.  However,  commencing with loans originated on or after May 1,
1993,  the  Corporate  General  Partner has  determined  that, it no longer will
purchase such loans except where the Corporate  General Partner  determines,  in
its sole discretion,  that it will do so. In 1996 the Partnership  foreclosed on
an $870,000 loan and acquired  title to the property  providing  security on the
loan. Thereafter,  the Corporate General Partner purchased the property from the
Partnership  for the amount of the loan by increasing the unsecured note payable
to the  Partnership  by such amount (see  "Business-Unsecured  Loan to Corporate
General Partner").  The Partnership  foreclosed on another loan in the amount of
$1,450,000  and acquired title to the property  providing  security for the loan
also. The Corporate General Partner purchased the property from the Partnership,
and the Partnership  carried back a loan in the same amount as the original loan
it had on the  property  prior to  foreclosure.  The loan is secured  and due on
demand.
      To date the  Partnership  has  suffered no material  losses on defaults or
foreclosures,  partially  due to the prior  practice  of the  Corporate  General
Partner to purchase loans from the  Partnership  which were at risk of causing a
loss to the  Partnership  and its  practice to date to  voluntarily  absorb such
losses in very limited  circumstances.  Delinquent loans (defined as those loans
for which the  borrower  is 90 days late in  payment of  installments  due) have
historically  represented  approximately  5-10%  of the  total  loans  that  the
Partnership  has outstanding at any given time.  However,  due to the continuing
practice of the  Corporate  General  Partner to not purchase  the  Partnership's
receivables  for delinquent  interest on any delinquent  loans  originated on or
after May 1, 1993, and on the majority of delinquent  loans  originated prior to
May  1,  1993,  the  amount  of  nonperforming  delinquent  loans  (i.e.,  loans
delinquent  in  payment  over 90 days on which  the  Corporate  General  Partner
historically  has not purchased the  Partnership's  receivables  for  delinquent
interest) has risen to $10,012,000 of the loan portfolio  (6.5%).  The Corporate
General  Partner,  in all likelihood,  will not continue to make payments to the
Partnership on any  delinquent  loan  originated  prior to May 1, 1993 except in
limited  situations.  If the Corporate General Partner should discontinue making
purchases of delinquent  interest  receivables  on additional  delinquent  loans
originated  prior to May 1,  1993,  or  discontinue  entirely  its  practice  of
purchasing delinquent loans, there could be a further decrease in distributions.
      Following is a table representing the Partnership's delinquency experience
(over 90 days) as of December 31, 1992, 1993, 1994, 1995 and 1996:
<TABLE>
<CAPTION>

                                             1992           1993           1994            1995          1996
                                             ----           ----           ----            ----          ----
<S>                                    <C>            <C>             <C>            <C>            <C>         
Nonperforming Delinquent Loans         $          0   $          0    $  4,923,000   $  8,309,000   $ 10,012,000

Total Delinquent Loans                 $ 11,064,500   $ 10,621,000    $ 12,849,000   $ 12,037,000   $ 11,348,000

Total Mortgage Investments             $119,225,000   $133,549,000    $145,050,000   $151,351,000   $154,149,000

Percent of Nonperforming Loans to
  Total Mortgage Investments                  0.00%          0.00%           3.39%          5.49%          6.50%

Percent of Delinquent Loans to
  Total Mortgage Investments                  9.28%          7.95%           8.86%          7.95%          7.36%

</TABLE>

Allowance for Loan Losses
         An allowance for loan losses of $3,500,000 and $3,250,000 is maintained
in the financial statements of the Partnership as of December 31, 1996 and 1995,
respectively.  The General Partners believe that, based on historical experience
and a review of the loans and their  respective  collateral,  the  allowance for
loan losses as of December 31, 1996 is adequate in amount.

Unsecured Loan to Corporate General Partner
      In 1996, in order to protect the  Partnership  from  operating  losses and
potential  loss on  disposition,  the  Corporate  General  Partner  purchased  a
property  from the  Partnership  which  the  Partnership  had  foreclosed  on by
increasing the amount of the unsecured loan from the Corporate  General  Partner
in the amount of $870,000,  the original loan amount on the foreclosed property.
The  Corporate  General  Partner  disposed  of the  property  in  1996 at a loss
carrying  back a  mortgage  in the amount of  $629,000.  The  Corporate  General
Partner assigned this mortgage to the Partnership reducing the unsecured loan in
the same amount.  The Corporate  General Partner has made  additional  principal
payments against its unsecured loan aggregating $775,468 during 1996.
      At December 31, 1996, the outstanding  principal  balance of the Corporate
General Partner's unsecured loan is $488,764. The loan is due upon demand, bears
interest at the rate of 8% per annum,  and is expected to be repaid by April 30,
1997.  The  Corporate  General  Partner  continues to make  monthly  payments of
principal and interest on this loan, and it is current.
      Although the terms of the loan between the  Partnership  and the Corporate
General  Partner  may or may not be at  market,  they  are  considered  fair and
reasonable.

Fee Structure
         Management  Fee's are  payable to the  Corporate  General  Partner on a
monthly basis at a maximum annual rate of 2 3/4% per annum on the average unpaid
balance of the Partnership's  mortgage loans at the end of each of the 12 months
in the then current  calendar  year.  This fee is reduced to 1 3/4% per annum if
the Corporate  General  Partner has not provided  during the preceding  calendar
year any of the following  discretionary services: (1) advanced its own funds to
purchase the Partnership's interest receivable on delinquent mortgage loans; (2)
advanced its own funds to cover any other costs associated with delinquent loans
held by the Partnership,  such as property taxes,  insurance and legal expenses;
or (3) purchased any such defaulted  loans from the  Partnership.  The Corporate
General  Partner  is  entitled  to  collect  the  Management  Fee on all  loans,
including  those  that are  delinquent.  This is due to the  added  costs to the
Corporate General Partner associated with such loans including legal fees.
         Servicing  Fees charged for the twelve  months ended  December 31, 1996
were $384,000.  Management Fees charged to the Partnership for the twelve months
ended  December 31, 1996 were  $867,000.  During this same  period,  the maximum
Servicing  Fees and  Management  Fees  that  could  have been  collected  by the
Corporate General Partner were $389,000 and $4,278,000, respectively.


Principal Investment Objectives
         The  Partnership  invests  primarily in mortgage  loans on  commercial,
industrial  and  residential  income  producing  real  property,   single-family
residences  and land.  The terms of each loan are  negotiated on a  loan-by-loan
basis by the Corporate General Partner.
         The  Partnership's  two  principal  investment   objectives  in  making
investments of the type described  above are to: (i) preserve the capital of the
Partnership;  and  (ii)  provide  monthly  cash  distributions  to  the  Limited
Partners.  It is not an objective of the  Partnership  to provide  tax-sheltered
income.  The General  Partners have the authority,  subject to the provisions of
the Partnership Agreement, to change the Partnership's investment objectives.
         The Corporate  General  Partner locates and identifies all mortgages in
which the  Partnership  invests and makes all investment  decisions on behalf of
the Partnership in its sole discretion.  In evaluating prospective  investments,
the Corporate  General Partner considers such factors as the ratio of the amount
of the  investment  to the value of the  property  by which it is  secured,  the
property's  potential for capital  appreciation,  expected  levels of rental and
occupancy rates, current and projected cash flow of the property,  potential for
rental increases, the degree of liquidity of the investment, geographic location
of the property,  the condition  and use of the property,  its  income-producing
capacity, the quality,  experience and creditworthiness of the borrower, general
economic  conditions  in the area where the  property is located,  and any other
factors which the Corporate General Partner believes are relevant.
         Almost all loans made or invested in by the  Partnership are originated
by the  Corporate  General  Partner.  During  the  course of its  business,  the
Corporate General Partner is continuously  evaluating  prospective  investments.
The Corporate  General Partner will originate  loans from  referrals,  brokerage
organizations,   additional   lending  to  previous   borrowers   and   personal
solicitations  of new  borrowers.  All  potential  mortgage  loans to be made or
invested in are  evaluated to determine if the mortgage loan is the type made by
the Partnership,  if the security for the loan and the loan-to-value ratio meets
the standards established by the Partnership,  and if the loan may be structured
in a manner to meet the Partnership's investment criteria and objectives. If the
Corporate  General Partner approves the loan as presented,  an appraisal will be
ordered on the property securing the loan, and the property will be inspected by
an officer, director, agent or employee of the Corporate General Partner.
         The  Partnership  requires that the borrower  obtain a title  insurance
policy as to the  priority  of the  mortgage  and the  condition  of title.  The
Partnership receives independent,  on-site appraisals for each property in which
it invests.  All independent  appraisers used by the Partnership are licensed or
qualified as independent  fee appraisers and are certified by the state in which
the property being  appraised is located.  Such  appraisals will ordinarily take
into account factors including:  property location;  age;  condition;  estimated
building cost;  community and site data;  valuation of land;  valuation by cost;
economic market analysis;  valuation by income; and correlation of the foregoing
valuation  methods.  However,  the General Partners  generally rely on their own
independent  analysis and not  exclusively  on such  appraisals  in  determining
whether or not to arrange a particular mortgage loan.

Types of Mortgage Loans
         As more fully described  below,  the  Partnership  makes and invests in
first, second,  third and wraparound mortgage loans,  construction loans on real
property, and loans on leasehold interests.  The Partnership does not ordinarily
make or invest in  mortgage  loans  with a maturity  of more than 15 years.  All
loans  provide  for  monthly  payments  of  interest  and some also  provide for
principal amortization,  although many Partnership loans provide for payments of
interest only,  with a payment of principal in full at the end of the loan term.
The General  Partners or their  Affiliates do not originate  loans with negative
amortization provisions.

First Mortgage Loans
         First  mortgage  loans  are  secured  by  first  deeds of trust on real
property.  Such loans are  generally  for terms of from one year to 7 years.  In
addition,  such  loans  do not  usually  exceed  80% of the  appraised  value of
improved  residential  real property,  50% of the appraised  value of unimproved
real property, and 70 - 75% of the appraised value of commercial property.

Second and Wrapround Mortgage Loans
         Second and wraparound mortgage loans are invested in by the Partnership
on real property which is already subject to prior mortgage indebtedness,  in an
amount which, when added to the existing indebtedness, does not generally exceed
70% of the appraised value of the mortgaged  property.  A wraparound loan is one
or more junior mortgage loans having principal  amounts equal to the outstanding
balance  under the  existing  mortgage  loans  plus the  amount  actually  to be
advanced  under the  wraparound  mortgage  loan.  Under a wraparound  loan,  the
Partnership  generally  makes  principal and interest  payments on behalf of the
borrower to the holders of the prior mortgage loans.

Third Mortgage Loans
         Third  mortgage  loans  are  invested  in by the  Partnership  on  real
property  which  is  already   subject  to  prior  first  and  second   mortgage
indebtedness, in an amount which, when added to the existing indebtedness,  does
not generally exceed 70% of the appraised value of the mortgaged property.

Construction Loans
         Construction  loans  are loans  made for the  renovation  of  developed
property and for the  development of undeveloped  property.  Construction  loans
invested  in by the  Partnership  are  secured  by first  deeds of trust on real
property.  Such loans are generally for terms of from six months to 2 years.  In
addition, if the mortgaged property is being developed, the amount of such loans
does not generally exceed 70% of the appraised value of the mortgaged  property,
as developed.
         Generally  the  Partnership  will not disburse  funds with respect to a
particular  construction loan until work in the previous phase of the project on
which  the loan is made has been  completed  and an  independent  inspector  has
verified the quality of construction  and adherence to the  construction  plans,
and reviewed the estimated  cost of  completing  the project.  In addition,  the
Partnership  generally requires the submission of signed labor and material lien
releases by the borrower in connection  with each completed phase of the project
prior to rnaking  any  periodic  disbursements  of  proceeds  of the loan to the
borrower.

Leasehold Interest Loans
      Loans  on  leasehold  interests  are  secured  by  an  assignment  of  the
borrower's  leasehold  interest in the particular real property.  Such loans are
generally  for terms of from six months to 15 years.  Leasehold  interest  loans
generally  do not  exceed  70% of the value of the  leasehold  interest  and are
accompanied  by personal  guarantees of the  borrowers.  The leasehold  interest
loans either are amortized over a period which is shorter than the lease term or
have a maturity  date prior to the date the lease  terminates.  These  loans all
contain  provisions  allowing the Corporate  General Partner to cure any default
under the lease.

Variable Rate Loans
      Approximately  $63,105,000  (40.9%) of the Partnership's loan portfolio as
of December 31, 1996,  contain a variable  interest rate  feature.  The variable
rate loans  originated  by the General  Partners use as indices the one and five
year  Treasury  Constant  Maturity  Index,  the Prime Rate Index and the Monthly
Weighted Average Cost of Funds Index for Eleventh District Savings  Institutions
(Federal Home Loan Bank Board).
      Premiums over the above  described  indices have varied from 250-550 basis
points depending upon market conditions at the time the loan is made. Generally,
an index based upon the prime rate or Treasury  Bill rate is the most  volatile,
while an index based upon the cost of funds is the most stable.
      From January 1, 1996,  through  December 31, 1996,  the one year  Treasury
Constant  Maturity  Index  has  increased  from  5.21% to 5.50%,  the  five-year
Treasury  Constant  maturity Index has increased from 5.44% to 6.12%,  the Prime
Rate Index decreased from 8.50% to 8.25% and the Monthly  Weighted  Average Cost
of Funds Index for the Eleventh District Savings Institutions has decreased from
5.12% to 4.84%.
      It is possible  that the interest  rate index used in a variable rate loan
will rise (or fall) more slowly than the rate of competing investments available
to the Partnership.  The General Partners attempt to minimize such  differential
by tying variable rate loans to indices that are more sensitive to  fluctuations
in market  rates.  In  addition,  most  variable  rate loans  originated  by the
Corporate  General  Partner  contain  provisions  under which the interest  rate
cannot fall below the starting rate.

Interest Rate Caps
      Interest rate caps are found in all variable rate loans  originated by the
Corporate  General  Partner.  The interest rate cap most frequently used is a 4%
ceiling and a floor equal to the starting  rate.  The inherent  risk in interest
rate caps occurs when general market interest rates exceed the cap rate.

Assumability
      Variable  rate  loans  of 5 to  10  year  maturities,  are  generally  not
assumable  without the prior consent of the General  Partners.  The  Partnership
does not typically make or invest in other assumable  loans. To minimize risk to
the  investors,  any borrower  assuming a loan is subject to the same  stringent
underwriting criteria as the original borrower.

Prepayment Penalties
      The Partnership's  loans typically do not contain a prepayment penalty. If
the  Partnership's  loans are at a high rate of  interest in a market of falling
interest rates, the failure to have a prepayment  penalty  provision in the loan
allows the  borrower to  refinance  the loan at a lower rate of  interest,  thus
providing a lower yield to the Partnership on the reinvestment of the prepayment
proceeds. However, as of December 31, 1996, $63,105,000 (approximately 40.9%) of
the mortgage loans held in the Partnership's  portfolio were variable rate loans
which by their terms  generally  will have lower  interest  rates in a market of
falling  interest  rates,  thereby  providing  lower yields to the  Partnership.
However,  these loans are written with relatively  high minimum  interest rates,
which generally operates to reduce this risk of lower yields.

Balloon Payment
      A majority of the loans made or invested in by the Partnership require the
borrower to make a "balloon  payment" on the  principal  amount upon maturity of
the loan. To the extent that a borrower has an obligation to pay a mortgage loan
in a large lump sum  payment,  its  ability to satisfy  this  obligation  may be
dependent upon its ability to sell the property,  obtain suitable refinancing or
otherwise  raise a substantial  cash amount.  As a result,  such loans involve a
higher risk of default than fully amortizing loans.

Equity Interests and Participation In Real Property
      As part of  investing  in or making a mortgage  loan the  Partnership  may
acquire an equity interest in the real property securing the loan in the form of
a shared appreciation interest or other equity participation.
      The Partnership also may invest its funds directly in real property, if in
the opinion of the General Partners,  it is in the Partnership's  best interest.
See "Business-Real Estate Owned." No other properties (other than those that may
be subject to foreclosure  by the  Partnership or a senior lender) are currently
under review for acquisition by the Partnership.

Standards for Mortgage Loans
      In arranging  mortgage  loans,  the Corporate  General  Partner  considers
relevant real property and financial factors, including the condition and use of
the property,  its income-producing  capacity and the quality,  experience,  and
creditworthiness of the borrower.
      The  Partnership  does not normally  invest in mortgage  loans  secured by
multifamily  residential  property or commercial  property unless the net annual
estimated cash flow after vacancy,  operating expense, and mortgage debt service
deductions on senior liens equals or exceeds the annual payments required on the
mortgage loan. In addition,  the Partnership limits the amount of its investment
in any single  mortgage loan, and the amount of its investment in mortgage loans
to any one borrower,  to 10% of the total Partnership  assets as of the date the
loan is made.

Mortgage Loans to Affiliates
      The  Partnership  will not invest in mortgage  loans to any of the General
Partners,  Affiliates of the General  Partners,  or any limited  partnership  or
entity  affiliated  with or  organized  by the General  Partners.  However,  the
Partnership  may have an investment  in a mortgage loan to the General  Partners
when the Corporate General Partner assumes by foreclosure the obligations of the
borrower  under a mortgage loan. As of December 31, 1996,  the  Partnership  had
secured loans outstanding to the Corporate General Partner of $1,942,332.

Purchase of Loans from Affiliates
      Although the  Partnership  has never done so, the Partnership may purchase
loans from the General  Partners or their Affiliates that were originated by the
General Partners or their Affiliates and held for such party's own portfolio, as
long as any  such  loan is not in  default  and as long as such  loan  otherwise
satisfies all of the requirements set forth above. In addition, if such loan was
not made by the maker of the loan  within the 90 days prior to its  purchase  by
the  Partnership  from the  General  Partners or their  Affiliates,  the General
Partners  or their  Affiliates,  respectively,  shall  retain a minimum of a 10%
interest in such loan.

Borrowing
      The Partnership has not incurred indebtedness for the purpose of investing
in mortgage loans.  However,  the Partnership may incur indebtedness in order to
prevent  default  under  mortgage  loans  which are senior to the  Partnership's
mortgage  loans or to  discharge  such  senior  mortgage  loans if this  becomes
necessary  to protect  the  Partnership's  investment  in mortgage  loans.  Such
short-term  indebtedness may be with recourse to the  Partnership's  assets.  In
addition,  although  the  Partnership  has not  historically  had to do so,  the
Partnership  may  incur  indebtedness  in order to assist  in the  operation  or
development of a property  securing a mortgage loan that the  Partnership  takes
over as a result of default on the loan or foreclosure.

Sale and Repayment of Mortgages
      The  Partnership  invests  in  mortgage  loans and does not engage in real
estate operations or real estate  developments  (other than when such operations
are required when the  Partnership  forecloses on a loan in which it has made an
investment or takes over management of such foreclosed  property),  and does not
invest in mortgage loans primarily for sale or other disposition in the ordinary
course of business. The Partnership may require a borrower to repay the mortgage
loan upon sale of the mortgaged  property if the General Partners determine that
such  repayment  appears  to be  advantageous  to  the  Partnership  based  upon
then-current  interest rates,  the length of time that the loan has been held by
the Partnership,  and the objectives of the Partnership. The net proceeds to the
Partnership  from any such sale or repayment are invested in new mortgage  loans
or  distributed  to the  Partners  at such  times and in such  intervals  as the
General Partners in their sole discretion determine.

No Trust or Investment Company Activities
      The Partnership has not qualified as a real estate  investment trust under
the Internal Revenue Code of 1986, as amended, and, therefore, is not subject to
the restrictions on its activities imposed on real estate investment trusts. The
Partnership is not subject to  registration  as an investment  company under the
Investment  Company  Act of 1940.  It is the  intention  of the  Partnership  to
conduct  its  business in such manner as not to be deemed a "dealer" in mortgage
loans for federal income tax purposes.

Miscellaneous Policies and Procedures
      The  Partnership  will not:  (i) issue  securities  senior to the Units or
issue any Units or other  securities  for other  than cash;  (ii)  invest in the
securities  of other  issuers  for the  purpose  of  exercising  control;  (iii)
underwrite securities of other issuers; or (iv) offer securities in exchange for
property.  No single  Partnership  loan may exceed 10% of the total  Partnership
assets as of the date that a loan is made.

Competition and General Economic Conditions
      The Partnership's major competitors in providing mortgage loans secured by
deeds of trust on income producing and residential  property are banks,  savings
and loan associations,  thrifts, conduit lenders, and other entities both larger
and smaller than the  Partnership.  The Partnership is competitive in large part
because the Corporate  General Partner generates all of its loans. The Corporate
General  Partner  has been in the  business of making or  investing  in mortgage
loans in Northern  California for more than 40 years and has developed a quality
reputation and recognition within the field.
      In the past few years,  the major  institutional  lenders  had not been as
active  in the  commercial  mortgage  market  as in past  years.  In fact,  some
institutional lenders discontinued their commercial lending practice completely.
Recently,   however,   many  major  institutional  lenders  have  reentered  the
commercial mortgage market due to a stronger economy, stabilized property values
and leasing  rates and the decrease in demand for  residential  loans.  This has
created  increased  competition to the  Partnership for investments in mortgages
secured by commercial properties,  creating downward pressure on interest rates.
As such, interest rates of mortgage investments held by the Partnership may drop
in the near future, reducing the net yield earned by the Limited Partners.
      In past years,  due to general  economic  conditions,  the commercial real
estate market in California had experienced  decreases in both values and rental
rates and an increase in vacancy rates. These conditions  prompted the Corporate
General Partner to apply stricter underwriting standards.  The Corporate General
Partner continues to apply relatively low loan-to-value  ratios as a practice in
making mortgage loans.


Item 2.  Properties
      As of May 1, 1993, the Corporate  General Partner changed its policy so as
to  generally  not  purchase  mortgage  loans  from  the  Partnership  prior  to
foreclosures.  Subsequent  to this change in policy,  the  Partnership  acquired
title to four  properties  through  foreclosure  on which it had loans  totaling
$4,233,000  during 1996. One of these  properties,  which provided security on a
$1,450,000  Partnership loan, was sold to the Corporate  General Partner,  at no
loss of  principal  to the  Partnership,  in exchange  for a note secured by the
property.  Another property,  which provided security on an $870,000 Partnership
loan, was sold to the Corporate  General  Partner at no loss of principal to the
Partnership in exchange for an unsecured note (see  "Business-Unsecured  Loan to
Corporate General Partner").
      During 1996, the Partnership  (1) disposed of a property which  originally
provided security for a $29,855 loan at no loss of principal,  (2) disposed of a
property which orignally  provided the primary security for a loan in the amount
of $661,531 and received net proceeds from the sale of $619,452 and (3) received
a personal  judgment  against a borrower in the amount of $300,000 on a property
which originally provided secuirty on a $850,000 loan.
      The Partnership  continues to own its interest in the development  limited
partnership  that owns the  residential  lots in Carmel Valley,  California (see
"Development  Partnership,"  below)  and  to  hold  title  to the  following  10
properties as of December 31, 1996:
<TABLE>
<CAPTION>

                                REAL ESTATE OWNED
                            (As of December 31, 1996)

                                                                  Additional                           Delinquent
                            Year                 Partnership     Capitalized        Senior            Interest at
       Description          Foreclosed           Loan Amount        Costs           Loans           Foreclosure(1)
       -----------          ----------           -----------     -----------        ------          --------------
<S>                         <C>                <C>               <C>               <C>                <C>   
Light Industrial Warehouse
Merced, CA                  1993               $1,000,000        $       0         $        0         $175,333
Commercial Lot
Sacramento, CA              1994               $  500,000        $  49,828         $        0         $ 39,042
Light Industrial Warehouse
Emeryville, CA              1994               $  925,000        $       0         $        0         $235,721
Commercia
Lot/Residential
Development                 1994               $  525,000        $  43,569         $        0         $ 83,949(2)
Vallejo, CA
Office Building
Monterey, CA                1995               $  550,000        $ 151,426         $1,425,000(3)      $ 30,077
Commercial Building
Sacramento, CA              1995               $   550,000(4)    $       0         $        0         $ 30,817
Developed Land
Los Gatos, CA               1995               $   571,853       $       0         $        0         $140,282
Residence
Campbell, CA                1995               $     42,079      $       0         $  157,111         $      0
Residential Lots
Sonora, CA                  1996               $1,683,000        $ 130,350          $        0         $732,559
High Density Residential
Lot                         1996               $  230,000        $       0          $        0         $ 15,439
Reno, NV
- --------
<FN>
(1)   Approximately $989,000 of the aggregate delinquent interest receivable due
      to  the  Partnership  or to  the  senior  lienholder  at  foreclosure  was
      purchased from the  Partnership or advanced to the senior  lienholder,  if
      applicable,  by the Corporate General Partner. Except for $83,949 that was
      reimbursed by the Partnership in connection  with the Vallejo,  California
      property,  the Partnership  has not reimbursed or repurchased  receivables
      from the Corporate  General Partner for any amounts,  has no rights to any
      subsequent  repayments of these amounts and has no obligation to reimburse
      the  Corporate  General  Partner  for  such  advances  or  repurchase  any
      receivables purchased by the Corporate General Partner.

(2)   The delinquent  interest receivable was purchased by the Corporate General
      Partner on behalf of the  Partnership,  which holds a 70%  interest in the
      property and on behalf of the co-owner of the  property,  an  independent,
      third-party.  Under applicable law, the Partnership  could only repurchase
      such receivable if all other  lenders/owners  of the property  repurchased
      their respective  receivables.  Consequently,  the Partnership repurchased
      from the  Corporate  General  Partner  $83,949 of the interest  receivable
      purchased by the Corporate General Partner,  although it was not obligated
      to do so. The  remaining  $38,550 of the  delinquent  interest  receivable
      purchased by the Corporate  General Partner was paid by the other owner of
      the property.

(3)   This senior loan was  originally  $2,102,646  including  late  charges and
      fees.  The  Corporate  General  Partner  arranged  for  this  loan  to  be
      discounted to $1,425,000  if the  Partnership  were to pay it off in full.
      The Partnership paid this loan off prior to March 31, 1995.

(4)   The  original  loan was in the  amount  of  $850,000  but was paid down by
      $300,000 due to a personal  judgment against the borrower acquired through
      judicial foreclosure.
</FN>
</TABLE>

           The light  industrial  warehouse  located  in Merced,  California  is
currently  leased  and is  listed  with a  real  estate  broker  for  sale.  The
Partnership  may  sustain a loss on this  property  and has  recorded a $350,000
allowance for loss on this  property in its financial  statements as of December
31, 1996.
      The commercial lot located in Sacramento,  California is currently  listed
with a real estate broker for sale. The  Partnership  may sustain a loss on this
property and has recorded a $250,000  allowance for loss on this property in its
financial statements as of December 31, 1996.
      The light industrial warehouse located in Emeryville, California currently
generates  revenue from  tenants and a  commercial  sign which is located on the
property. The property was disposed of at a slight profit in January 1997.
      The Partnership is in the process of obtaining  development  rights on the
parcels in Vallejo,  California. The Partnership has brought suit against Solano
County and three local cities in association with this process.
      The majority of the office  building  located in Monterey,  California  is
leased to a publicly traded company.  The Corporate  General Partner expects the
Partnership  to be able to operate  this  property  profitability,  lease up the
remaining space and place the property on the market for sale.
      The  commercial  building  in  Sacramento  is on the market  for sale.  In
addition,  the Partnership  obtained a personal  judgment of $300,000  through a
judicial  foreclosure  proceeding  against the former borrower on this property.
The Corporate General Partner does not expect the Partnership to suffer any loss
on this property.
      The developed land in Los Gatos, California, currently consists of a small
building that is leased out. The value in this property,  however, would be with
a larger  commercial  building.  As  such,  the  Corporate  General  Partner  is
evaluating the possibility of the Partnership constructing and either selling or
leasing an office  building on the  property.  In the  meantime,  the  Corporate
General Partner continues to negotiate a sale with several potential buyers.
      The single family residence  located in Campbell,  California was disposed
of in January 1997, at no loss to the Partnership.
      There are 42  finished  lots and 92  tentative  mapped lots in the Sonora,
California  subdivision.  The  Corporate  General  Partner  is  researching  the
Partnership's  options for  disposing of these lots without  risking  additional
capital of the Partnership.
      The Partnership  successfully rezoned the Reno lot from commercial to high
density residential suitable for apartment construction.  The Partnership likely
will either build out the lot or sell it to a developer.
      With the  possible  exceptions  of the  industrial  warehouse  located  in
Merced, California and the commercial lot located in Sacramento, California, the
General  Partners  believe that due to the values of the properties owned by the
Partnership, the Partnership should not sustain any material losses of principal
on the ultimate disposition of these properties.  The Partnership,  however, has
maintained a reserve for losses on real estate in its  financial  statements  of
$600,000 as of December 31, 1996.

Development Limited Partnership
      In 1993, the Partnership foreclosed on a $600,000 loan secured by a junior
lien on 30 residential lots located in Carmel Valley, California,  and, in 1994,
paid off the $500,000  senior loan.  In 1995,  the  Partnership  became the sole
limited   partner   in  a  limited   partnership   formed   with  an   unrelated
developer/builder  as the sole general partner, for the development and buildout
of  these  lots.  In  exchange  for its  interest  in this  development  limited
partnership,  the  Partnership in 1996  contributed  the lots to the development
limited  partnership  and  agreed  to  make  additional  advances  to  fund  the
development  costs.  As of February  28,  1997,  the  Partnership  had  advanced
development  costs aggregating  $2,740,000,  and the total amount invested in or
advanced by the Partnership  equaled  $4,750,000,  net of distributions  through
such date.
      Under  the  terms  of the  agreement  governing  the  development  limited
partnership,  the  Partnership is entitled to receive certain  distributions  of
cash  before  the  developer  receives  any  funds.  The  cash  received  by the
development  limited  partnership from sales of developed lots is distributed as
follows: (i) to third parties (e.g., contractors,  taxing authorities, etc.) for
amounts incurred by the development  limited partnership and related to the lots
sold; (ii) to the Partnership, in an amount equal to $70,000 per lot sold; (iii)
to the Partnership,  in an amount equal to a pro rata portion of the development
costs advanced,  plus interest at prime plus 2%; (iv) to the Partnership,  in an
amount equal to other  out-of-pocket  expenses  incurred by the Partnership with
respect to the lots sold,  plus  interest at prime plus 2%; and (v) the balance,
if any, 70% to the Partnership, and 30% to the developer.
      The  development   limited  partnership  intends  to  build  single-family
residences of between  approximately 2,200 and 2,800 square feet on the lots. At
February 28, 1997,  construction  had been completed or commenced on 16 lots. In
1996,  one  developed  lot was sold and  $478,679 was  distributed  (capital and
income) to the Partnership.  Five homes were sold during the first two months of
1997 and  $2,388,239  was  distributed  to the  Partnership.  Deposits have been
received  on  the  remaining  10  lots,  but  there  can  be no  assurances  the
Partnership   will  realize   similar  amounts  on  the  sales  of  these  lots.
Construction  is expected  to begin on the  majority  of the  remaining  14 lots
during 1997.
      The  Corporate  General  Partner has entered into a joint venture with the
same  unrelated  developer/builder  to purchase and build out up to 34 lots that
are contiguous to and  interspersed  with the lots in Carmel Valley owned by the
partnership  formed  between  the  Partnership  and the  developer/builder.  The
Partnership  does not have any direct or indirect  interest in these 34 lots nor
do any of these lots  provide any security  for the  original  Partnership  loan
which  was  foreclosed  on in  1993.  As  sales  of  these  34 lots  occur,  the
development limited partnership will be reimbursed on a pro rata basis,  without
interest,  for  development,  infrastructure  and  soft  costs  incurred  by the
development  limited partnership in the initial stages of its development of the
lots. Upon receipt of any such funds the development  limited  partnership  will
distribute monies as outlined above.

Reserve for  Losses on Real Estate Held for Sale
      The  Partnership  has  recorded a reserve of  $600,000  for losses on real
estate  held for  sale in the  financial  statements  of the  Partnership  as of
December 31, 1996. The General Partners believe that this allowance is adequate.


Item 3.  Legal Proceedings
         The Partnership is not presently involved in any material pending legal
proceedings other than ordinary routine litigation incidental to the business.


Item 4.  Submission of Matters to a Vote of the Security Holders
         None.


<PAGE>


                                     Part II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters

Market Information
         a. There is no  established  public  trading  market for the trading of
Units.
         b.  Holders:  As of December  31,  1996,  approximately  2,606  Limited
Partners  held  175,304,000  Units  of  limited  partnership   interest  in  the
Partnership.
         c.  The  Partnership  generally  distributes  all  net  income  of  the
Partnership  to  Unit  holders  on  a  monthly  basis.   The  Partnership   made
distributions  to  the  Limited   Partners  of  approximately   $13,491,000  and
$14,758,000  during  1995 and 1996,  respectively.  It is the  intention  of the
Corporate  General  Partner to continue to  distribute  all income earned by the
Partnership to the Unit holders.


<PAGE>


Item 6.  Selected Financial Data


<TABLE>
<CAPTION>

                         OWENS MORTGAGE INVESTMENT FUND

                       (A California Limited Partnership)
                             Selected Financial Data
                                   December 31
                                       1996              1995              1994             1993             1992
                                       ----              ----              ----             ----             ----
<S>                                <C>              <C>               <C>              <C>               <C>         
Loans secured by trust deeds       $154,148,933     $151,350,591      $145,050,213     $133,549,495      $119,224,512
less:  Allowance for loan losses     (3,500,000)      (3,250,000)       (2,750,000)      (2,750,000)                0
Real estate held for sale (net)       7,743,295        9,012,359         4,628,325        2,608,000                 0
Investment in Limited Partnership     4,877,798                0                 0                0                 0
Cash, cash equivalent and
  other assets                       14,105,992        8,288,818         5,697,459        5,202,246         5,540,580
                                    -----------      -----------       -----------      -----------       -----------
Total assets                       $177,376,018     $165,401,768      $152,625,997     $138,609,741      $124,765,092
                                    ===========      ===========       ===========      ===========       ===========

Liabilities                        $    535,914     $    657,325      $    779,269     $  1,026,578      $    460,625

Partners' Capital
  General Partners                    1,731,874        1,623,526         1,488,360        1,342,578         1,228,400
  Limited Partners                  175,108,230      163,120,917       150,358,368      136,240,585       123,076,067
                                    -----------      -----------       -----------      -----------       -----------
                                   $176,840,104     $164,744,443      $151,846,728     $137,583,163      $124,304,467
                                    -----------      -----------       -----------      -----------       -----------
Liabilities/Partners' Capital      $177,376,018     $165,401,768      $152,625,997     $138,609,741      $124,765,092
                                    ===========      ===========       ===========      ===========       ===========

Revenues                           $ 17,217,195     $ 16,604,484      $ 15,600,859     $ 14,979,065      $ 13,905,067

Operating Expenses
  Management Fee                        866,985        1,431,616         1,475,155        2,234,968           535,540
  Servicing Fee                         384,004          371,000           338,000          323,000         1,324,000
  Promotional                            57,395           69,255            72,984           72,359            97,694
  Real Estate Held for Sale
   Operating Expenses                   737,014          413,291           314,483           42,242                 0
  Provision for Loan Losses             250,000          500,000                 0        2,750,000                 0
  Provision for Losses on Real Estate
   held for sale                              0          200,000           400,000                0                 0
 Other                                  163,385          127,947           290,813          237,851           198,550
                                    -----------      -----------       -----------      -----------       -----------

Net Income                         $ 14,758,412     $ 13,491,375      $ 12,709,424     $  9,318,645      $ 11,749,283
                                    ===========      ===========       ===========      ===========       ===========

Net income allocated to
 general partner                   $    146,960     $    135,584      $    127,726     $     90,218      $    113,750
                                    ===========      ===========       ===========      ===========       ===========

Net income allocated to
 limited partner                   $ 14,611,452     $ 13,355,791      $ 12,581,698     $  9,228,427      $ 11,635,533
                                    ===========      ===========       ===========       ==========       ===========

Net income per limited
 partnership unit                          $.08             $.08              $.09             $.07              $.10
                                           ====             ====              ====             ====              ====
</TABLE>

This information  should be read in conjunction  with the  accompanying  audited
financial statements and notes to financial statements.




<PAGE>



Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Results of Operations
      The net income increase of $1,267,000  (9.4%) for 1996 as compared to 1995
was  attributable  to (i)  the  increase  in  mortgage  investments  held by the
Partnership from  $151,351,000 to $154,149,000 as of December 31, 1995 and 1996,
respectively,  (ii) the decrease in management fees from $1,432,000 to $867,000,
at December 31, 1995 and December 31, 1996, respectively, and (iii) the decrease
in provision  for losses on loans and real estate held for sale from $700,000 to
$250,000 for the years ended December 31, 1995 and 1996,  respectively.  The net
income increase in 1996, as compared to 1995, was negatively affected by (i) the
increase in net  operating  loss from real estate held for sale from $224,000 to
$310,000 for the years ended December 31, 1995 and 1996, respectively,  and (ii)
an increase in nonperforming loans from $8,309,000 to $10,012,000 as of December
31, 1995 and 1996,  respectively.  Nonperforming  loans for the purposes of this
discussion  and  analysis  are  defined as those loans which are 90 days or more
delinquent in payment and on which the Corporate  General  Partner  historically
has not purchased the related  Partnership  receivables for delinquent  interest
payments to the Partnership.
      The net income  increase of  $782,000  (6.2%) for 1995 as compared to 1994
was primarily  attributable to the increase in mortgage  investments held by the
Partnership from  $145,050,000 to $151,351,000 as of December 31, 1994 and 1995,
respectively.  The net  income  increase  for  1995  as  compared  to  1996  was
negatively  affected by (i) the addition to reserves for loan losses of $500,000
and losses on real estate held for sale of $200,000 in its financial  statements
for the year ended  December  31, 1995,  and (ii) the increase in  nonperforming
loans  from  $4,923,000  to  $8,309,000  as  of  December  31,  1994  and  1995,
respectively.  All income was derived  from  investments  in mortgage  loans and
short-term  interest-bearing  accounts,  notes  receivable  from  the  Corporate
General Partner and income from Real Estate Held For Sale.
      The  Partnership  has  experienced a decrease in its average net yield per
Unit from 8.88% in 1994 to 8.79% and 8.72% in 1995 and 1996,  respectively.  The
average  net  yield  represents  the net  income  of the  Partnership  after all
expenses,  other than the  provision for losses on loans or real estate held for
sale.  If the  provisions  for losses on loans or real  estate held for sale are
included,  the Partnership  experienced a decrease in its average yield per Unit
from 8.60% to 8.31% in 1994 and 1995,  respectively,  and an increase in average
yield per Unit from 8.31% to 8.58% in 1995 and 1996, respectively.  The decrease
was the result of the overall  decrease in general  market  rates and changes in
the  Corporate  General  Partner's  policies  regarding  purchasing   delinquent
interest receivables,  purchasing loans subject to foreclosure and purchasing at
foreclosure  sale certain  properties  which provided  security for  Partnership
loans. The amount of  nonperforming  loans held by the Partnership has increased
from  $8,309,000  (5.49%  of  loan  portfolio)  to  $10,012,000  (6.50%  of loan
portfolio)  as  of  December  31,  1995  and  1996,  respectively,  due  to  the
diminishing  amount of loans for which the Corporate  General Partner  purchases
delinquent  interest  receivables.   However,  the  yield  decreases  have  been
partially  offset due to a decrease in the management fees paid to the Corporate
General Partner from $1,475,000 for 1994 to $1,432,000 and $867,000 for 1995 and
1996,  respectively.  These  represent  decreases  in  the  annualized  rate  of
management fees to total trust deed investments of the Partnership from 1.07% in
1994 to 0.95% and 0.56% for 1995 and 1996, respectively.  Due to the increase in
nonperforming  loans and the general  decrease  in market  interest  rates,  the
Corporate  General  Partner  has in the  past  voluntarily  reduced  the fees it
collects  in order to  maximize  the yield to  investors.  The fees taken by the
Corporate  General  Partner  are well  within  the  limitations  on such fees as
imposed by the Partnership Agreement.  The Corporate General Partner has not yet
determined the level of management fees for 1997.

Loan Portfolio
      The number of Partnership mortgage investments have fluctuated from 254 as
of December 31, 1994 to 238 as of December  31, 1995,  and to 240 as of December
31, 1996.  The average loan balance in these periods  increased from $571,064 in
1994 to $635,927 and $639,622 in 1995 and 1996, respectively. These average loan
balance  increases  reflect  the  Partnership's  increased  ability to invest in
larger mortgage loans meeting the Partnership's objectives.
      The  Partnership's  loan portfolio  consists  primarily of short-term (1-7
years), fixed and variable rate loans secured by real estate. As of December 31,
1996,  the  Partnership's  loans  secured  by deeds  of  trust on real  property
collateral   located  in   Northern   California   totaled   approximately   69%
($106,403,000) of the loan portfolio.
      As of December  31,  1996,  approximately  95% of the loan  portfolio  was
invested  in loans on  income-producing  property,  3% in land  loans  and 2% in
residential loans. Also, as of December 31, 1996,  approximately 90% of the loan
portfolio was invested in first deeds of trust,  9% in second deeds of trust and
1% in third and all-inclusive deeds of trust.
         The  following  table  sets  forth the  principal  amount  of  mortgage
investments,  by  classification  of property  securing  each loan,  held by the
Partnership as of December 31, 1996, 1995, 1994, 1993 and 1992, respectively:
<TABLE>
<CAPTION>

LOAN PORTFOLIO
(dollars in thousands)
                                                                       Principal Amount
                                      1996              1995             1994              1993             1992
                                      ----              ----             ----              ----             ----
<S>                             <C>                <C>               <C>              <C>              <C>        
Single Family Residences        $     3,935        $     2,250       $     3,180      $     3,004      $     4,184
Unimproved Land                       4,214              6,503             6,742            7,953           10,244
Income Producing Properties         146,000            142,598           135,128          122,592          104,797
                                   --------           --------          --------         --------         --------
    Total                         $ 154,149          $ 151,351         $ 145,050        $ 133,549        $ 119,225
                                   ========            =======          ========         ========         ========
</TABLE>

      As  of  December  31,  1996,  there  were  delinquent  loans   aggregating
$10,012,000 for which the Corporate  General Partner has elected not to purchase
delinquent interest receivables.  As of December 31, 1996, the Corporate General
Partner  continued to purchase from the  Partnership  receivables for delinquent
interest  related to $1,336,000 of delinquent loans held by the Partnership that
were originated or invested in prior to May 1, 1993.
         Concentrations  of credit  risk  arise when a number of  borrowers  are
engaged in similar  business  activities or  activities  in the same  geographic
region, or when a number of loans are secured by property in the same geographic
region  that  would  cause the  ability  of the  borrowers  to meet  contractual
obligations to be similarly  affected by changes in economic  conditions.  As of
December 31, 1996,  the  Partnership's  loans  secured by deeds of trust on real
property  collateral located in Northern  California  (defined as those counties
north of and  including  Monterey,  Kings,  Fresno,  Tulare  and Inyo  counties)
totaled  approximately  69%  ($106,403,000) of the loan portfolio as compared to
79% ($120,744,000) as of December 31, 1995. The Northern  California region is a
large  geographic  area which has a diversified  economic  base.  The ability of
borrowers  to repay loans is  influenced  by the  strength of the region and the
impact of prevailing market  conditions on the value of real estate.  Such loans
are secured by deeds of trust in real estate  properties  and are expected to be
repaid  from  the  cash  flow of the  properties  or  proceeds  from the sale or
refinancing of the properties.  The policy of the Partnership is to require real
property collateral with a value, net of senior  indebtedness,  that exceeds the
carrying  amount  of the  loan  balance  and to  record  a deed of  trust on the
underlying property.
         As of December 31, 1996,  the  Partnership's  loans secured by deeds of
trust on income producing properties totaled approximately 90% ($146,000,000) of
the loan portfolio.  However,  no particular  industry  represents a significant
portion of such loans.
      In 1993, the Partnership  foreclosed on a $600,000 loan and obtained title
to 30 lots in Carmel Valley, California,  subject to a senior loan in the amount
of $500,000.  In 1994,  the  Partnership  paid off the senior loan. In 1995, the
Partnership  entered into a development  limited  partnership  with an unrelated
builder/developer  for the purpose of constructing  single-family  residences on
the lots, and, in 1996, the Partnership  contributed the lots to the development
limited partnership.  The development limited partnership is the only investment
of this nature in which Partnership funds are invested.
      The  Partnership is obligated to fund the costs of developing the lots. At
December  31, 1996,  the  Partnership  had  advanced an aggregate of  $3,387,500
toward the  development of the lots,  compared to $671,000 at December 31, 1995,
and $0 at December  31,  1994.  These  figures do not include  $390,298 of costs
relating to the lots and paid by the Partnership  prior to contributing the lots
to the  development  limited  partnership.  At  December  31,  1996,  one of the
developed lots sold, and the Partnership  received  distributions of capital and
income aggregating $478,679 from the development limited partnership. During the
period  January 1, 1997,  through  February 28, 1997,  the  development  limited
partnership  sold five additional  developed lots and distributed  $2,338,239 to
the  Partnership.  See  "Properties  -Development  Limited  Partnership"  for  a
discussion of this investment.

Asset Quality
      A consequence of lending activities is that losses will be experienced and
that the amount of such  losses will vary from time to time  depending  upon the
risk  characteristics  of the loan portfolio as affected by economic  conditions
and the  financial  experiences  of  borrowers.  There is no  precise  method of
predicting  specific  losses or amounts  that  ultimately  may be charged off on
particular  segments of the loan  portfolio,  especially in light of the current
economic environment.
      The conclusion that a Partnership loan may become uncollectible,  in whole
or in part, is a matter of judgment.  Although institutional lenders are subject
to requirements  and regulations,  that among other things,  require a lender to
perform ongoing analyses of its portfolio,  loan to value ratio, reserves, etc.,
and to obtain and maintain current  information  regarding its borrowers and the
securing properties, the Partnership is not subject to these regulations and has
not  adopted  these  practices.   Rather,  the  Corporate  General  Partner,  in
connection  with  the  periodic  closing  of  the  accounting   records  of  the
Partnership  and  the  preparation  of  the  financial  statements,   causes  an
evaluation of the mortgage loan portfolio of the  Partnership to be performed by
management and independent auditors. Based upon this evaluation, a determination
is made as to  whether  the  allowance  for loan  losses  is  adequate  to cover
potential loan losses of the  Partnership.  As of December 31, 1996,  management
has  determined  that the allowance for loan losses of $3,500,000 is adequate in
amount.  As  of  December  31,  1996,  loans  secured  by  trust  deeds  include
$11,348,000 in loans delinquent over 90 days of which $5,046,000 was invested in
loans which were in the process of foreclosure and $3,156,000  involves loans to
borrowers that are in bankruptcy.
      The  adequacy  of the  allowance  for loan losses to cover  possible  loan
losses is determined only on a judgmental  basis,  after full review,  including
consideration of:

           *    Economic conditions;

           *    Borrower's financial condition;

           *    Evaluation of industry trends;

           *  Review and  evaluation of potential  problem  loans  identified as
              having loss potential; and

           *    Quarterly review by Board of Directors.

Nonperforming Loans
      The amount of  nonperforming  loans increased from $8,309,000 (5.5% of the
mortgage  loan  portfolio) as of December 31, 1995 to  $10,012,000  (6.5% of the
mortgage  loan  portfolio as of December 31, 1996.  This  increase is due to the
increase in nonperforming loans originated prior to May 1, 1993, from $5,052,000
as of December 31, 1995, to  $7,505,000  as of December 31, 1996.  The amount of
nonperforming loans originated on or after May 1, 1993 decreased from $3,257,000
as of December 31, 1995 to  $2,453,000  as of December  31, 1996.  The amount of
loans that were originated on or after May 1, 1993, and subject to the Corporate
General  Partners  revised  policy  regarding  purchasing   delinquent  interest
receivables  totaled  approximately  $121,693,000 or 79% of the total trust deed
portfolio as of December 31, 1996. As such, an ever increasing percentage of the
Partnership's trust deed investments are in loans in which the Corporate General
Partner has a policy to not purchase delinquent interest receivables. Should the
delinquency  rate on these loans  increase,  the interest income received by the
Partnership would be reduced.  As of December 31, 1996, of the loans held by the
Partnership  which were originated prior to May 1, 1993, 23% were  nonperforming
while,  of the loans held by the  Partnership  which were originated on or after
May 1, 1993, only 2% were  nonperforming.  This is due in large part to the fact
that, historically, the older the loan, the more likely it is to be delinquent.
         The Partnership has the following amount of loans delinquent in payment
by greater than 90 days:
<TABLE>
<CAPTION>

DELINQUENT LOANS
(dollars in thousands)
                                                 Loan Amount as of December 31,
                             1996              1995             1994              1993             1992
                             ----              ----             ----              ----             ----

<S>                       <C>              <C>               <C>              <C>               <C>       
Delinquent Loans          $   11,348       $   12,037        $   12,849       $   10,621        $   11,065
                           =========        =========         =========        =========         =========

Total Nonperforming
  Loans                   $   10,012      $     8,309       $     4,923    $           0     $           0
                           =========       ==========        ==========     ============      ============

Total Mortgage
  Investment               $ 154,149        $ 151,351         $ 145,050        $ 133,549         $ 119,235
                            ========         ========          ========         ========          ========

Percent of
  Delinquent Loans
  to Total Loans            7.36%             7.95%            8.86%             9.95%            9.28%
                            =====             =====            =====             =====            =====

Percent of
  Nonperforming Loans
  to Total Loans            6.50%             5.49%              3.39%             0%               0%
                            =====             =====              =====             ==               ==
</TABLE>

         During 1996 the Corporate  General  Partner  foreclosed on and acquired
title to two properties which provided  security to the Partnership for loans in
the amount of $2,320,000. One of the properties foreclosed on by the Partnership
and purchased by the Corporate  General  Partner in 1996 that provided  security
for a loan in the amount of $870,000  was disposed of by the  Corporate  General
Partner  during 1996 at a principal  loss to the  Corporate  General  Partner of
$205,000.  Carryback  financing  on the sale of this  property of  $629,000  was
assigned to the Partnership to reduce the Corporate General Partner's obligation
under its unsecured  note.  See  "Business-Unsecured  Loan to Corporate  General
Partner".  The other property  foreclosed on by the Partnership and purchased by
the Corporate General Partner in 1996 provided security for a loan in the amount
of  $1,450,000,  was  purchased by delivering a secured note in the same amount,
and was still held by the Corporate  General Partner as of December 31, 1996. As
a result thereof,  the Corporate  General Partner owns three properties on which
the Partnership  currently has mortgage loans totaling $1,942,332 as of December
31, 1996.

Liquidity and Capital Resources
      The  Partnership  relies upon  purchases of Units and loan payoffs for the
source of capital for mortgage  investments.  Although  general market  interest
rates have most recently  declined,  a substantial  increase in such rates could
have an adverse affect on the Partnership. If general market interest rates were
to increase  substantially,  the yield on the Partnership's mortgage investments
may provide  lower yields than other  comparable  debt-related  investments.  As
such,  additional Limited Partner investment into the Partnership could decline,
which, in turn, would reduce the liquidity of the  Partnership.  The Partnership
has not and does not  intend  to  borrow  money  for  investment  purposes.  See
"Business--Borrowing."


Item 8. Financial  Statements and Supplementary Data See pages 28-43 and page 52
of this Form 10-K report.


<PAGE>






                         OWENS MORTGAGE INVESTMENT FUND
                       (A California Limited Partnership)

                              Financial Statements

                        December 31, 1996, 1995 and 1994

                   (With Independent Auditors' Report Thereon)




Independent Auditors' Report



The Partners
Owens Mortgage Investment Fund:


We have audited the  accompanying  balance sheets of Owens  Mortgage  Investment
Fund, a California  limited  partnership,  as of December 31, 1996 and 1995, and
the related  statements of income,  partners' capital and cash flows for each of
the years in the  three-year  period ended  December 31, 1996.  These  financial
statements  are  the  responsibility  of  the  Partnership's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Owens Mortgage Investment Fund
as of December 31, 1996 and 1995, and the results of its operations and its cash
flows for each of the years in the three-year  period ended December 31, 1996 in
conformity with generally accepted accounting principles.




Oakland, California
February 14, 1997




<PAGE>

<TABLE>
<CAPTION>

                         OWENS MORTGAGE INVESTMENT FUND
                       (a California limited partnership)

                                 Balance Sheets

                           December 31, 1996 and 1995



                      Assets                                                    1996                  1995
                      ------                                                    --------------------------

<S>                                                                     <C>                          <C>      
Cash and cash equivalents                                               $     11,386,661             5,056,358
Certificates of deposit                                                          850,000               850,000

Loans secured by trust deeds                                                 154,148,933           151,350,591
Less allowance for loan losses                                                (3,500,000)           (3,250,000)
                                                                          --------------        --------------

                                                                             150,648,933           148,100,591

Unsecured loans due from general partner                                         488,764             1,023,232
Interest receivable                                                            1,321,493             1,359,228
Other receivables                                                                 59,074                    --
Investment in limited partnership                                              4,877,798                    --
Real estate held for sale, net                                                 7,743,295             9,012,359
                                                                          --------------        --------------

                                                                        $    177,376,018           165,401,768
                                                                          ==============        ==============

         Liabilities and Partners' Capital

Liabilities:
     Accounts payable and accrued liabilities                                     24,458                16,168
     Accrued distributions payable                                               511,456               489,157
     Due to general partner                                                           --               152,000
                                                                          --------------        --------------

                  Total liabilities                                              535,914               657,325
                                                                          --------------        --------------

Partners' Capital:
     General partners                                                          1,732,726             1,623,526
     Limited partners: Authorized 250,000,000 units in 1996 and
       1995; 253,948,052 and 224,117,641 units issued and
       175,303,398 and 163,316,937 units outstanding in 1996
       and 1995, respectively                                                175,107,378           163,120,917
                                                                          --------------        --------------

                  Total partners' capital                                    176,840,104           164,744,443
                                                                          --------------        --------------

                                                                        $    177,376,018           165,401,768
                                                                          ==============        ==============

</TABLE>

<PAGE>
<TABLE>
<CAPTION>


                         OWENS MORTGAGE INVESTMENT FUND
                       (a California limited partnership)

                              Statements of Income

                  Years ended December 31, 1996, 1995 and 1994



                                                              1996                1995                1994
                                                              --------------------------------------------
<S>                                                     <C>                     <C>                 <C>     
Revenues:
     Interest income on loans secured by
         trust deeds                                    $    16,595,630         16,132,544          15,197,276
     Other interest income                                      228,849            282,757             306,258
                                                          -------------      -------------       -------------

              Total revenues                                 16,824,479         16,415,301          15,503,534
                                                          -------------      -------------       -------------

Operating expenses:
     Management fees paid to general partner                    866,985          1,431,616           1,475,155
     Mortgage servicing fees paid to general partner            384,004            371,000             338,000
     Promotional interest                                        57,395             69,255              72,984
     Administrative                                              56,516             56,516              56,516
     Legal and accounting                                        97,175             60,254             137,118
     Net real estate operations                                 344,298            224,108             270,038
     Other                                                        9,694             11,177              44,299
     Provision for loan losses                                  250,000            500,000                  --
     Provision for losses on real estate held for sale               --            200,000             400,000
                                                          -------------      -------------       -------------

              Total operating expenses                        2,066,067          2,923,926           2,794,110
                                                          -------------      -------------       -------------

              Net income                                $    14,758,412         13,491,375          12,709,424
                                                          =============      =============       =============

              Net income allocated to
                  general partners                      $       146,960            135,584             127,726
                                                          =============      =============       =============

              Net income allocated to
                  limited partners                      $    14,611,452         13,355,791          12,581,698
                                                          =============      =============       =============

              Net income per weighted average
                  limited partner unit                  $           .08                .08                 .09
                                                          =============      =============       =============
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                         OWENS MORTGAGE INVESTMENT FUND
                       (a California limited partnership)

                         Statements of Partners' Capital

                  Years ended December 31, 1996, 1995 and 1994



                                                                                                       Total
                                            General               Limited Partners                   Partners'
                                           Partners           Units               Amount              Capital

<S>                                   <C>                  <C>              <C>                    <C>        
Balances, December 31, 1993           $   1,342,578        136,436,605      $  136,240,585         137,583,163

   Net income                               127,726         12,581,698          12,581,698          12,709,424
   Sale of partnership units                145,970         17,580,479          17,580,479          17,726,449
   Partners' withdrawals                         --        (10,925,360)        (10,925,360)        (10,925,360)
   Partners' distributions                 (127,914)        (5,119,034)         (5,119,034)         (5,246,948)
                                        -----------       ------------        ------------        ------------

Balances, December 31, 1994               1,488,360        150,554,388         150,358,368         151,846,728

   Net income                               135,584         13,355,791          13,355,791          13,491,375
   Sale of partnership units                138,507         15,119,315          15,119,315          15,257,822
   Partners' withdrawals                         --        (10,090,062)        (10,090,062)        (10,090,062)
   Partners' distributions                 (138,925)        (5,622,495)         (5,622,495)         (5,761,420)
                                        -----------       ------------        ------------        ------------

Balances, December 31, 1995               1,623,526        163,316,937         163,120,917         164,744,443

   Net income                               146,960         14,611,452          14,611,452          14,758,412
   Sale of partnership units                114,781         16,834,406          16,834,406          16,949,187
   Partners' withdrawals                         --        (13,665,872)        (13,665,872)        (13,665,872)
   Partners' distributions                 (152,541)        (5,793,525)         (5,793,525)         (5,946,066)
                                        -----------       ------------        ------------        ------------

Balances, December 31, 1996           $   1,732,726        175,303,398      $  175,107,378         176,840,104
                                        ===========       ============        ============        ============
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                         OWENS MORTGAGE INVESTMENT FUND
                       (a California limited partnership)

                            Statements of Cash Flows

                  Years ended December 31, 1996, 1995 and 1994



                                                                   1996             1995              1994
                                                                   ---------------------------------------

<S>                                                         <C>                    <C>              <C> 
Cash flows from operating activities:
   Net income                                               $    14,758,412        13,491,375       12,709,424
   Adjustments to reconcile net income to net
     cash provided by operating activities:
       Provision for losses on real estate held for sale                 --           200,000          400,000
       Provision for loan losses                                    250,000           500,000               --
       Changes in operating assets and liabilities:
         Interest receivable                                        (21,339)         (165,464)        (146,964)
         Deferred interest                                               --                --          (39,845)
         Accrued distributions payable                               22,299            42,532           18,801
         Accounts payable                                             8,290            16,168               --
         Due to general partner                                    (152,000)         (180,644)         273,735
                                                              -------------     -------------    -------------

           Net cash provided by operating
               activities                                        14,865,662        13,903,967       13,215,151
                                                              -------------     -------------    -------------

Cash flows from investing activities:
   Investment in loans secured by trust deeds                   (51,365,781)      (43,563,067)     (55,071,750)
   Principal collected on secured and unsecured loans             2,773,553         2,513,912        2,193,668
   Loan payoffs                                                  44,978,479        32,452,735       39,137,003
   Investment in limited partnership                             (2,841,836)               --               --
   Distribution received from limited partnership                   237,954                --               --
   Additions to real estate held for sale                           (96,540)       (2,638,630)        (415,325)
   Disposition of real estate held for sale                         441,563           577,395               --
   Investment in certificates of deposit, net                            --           250,000          400,000
                                                              -------------     -------------    -------------

           Net cash used in investing activities                 (5,872,608)      (10,407,655)     (13,756,404)
                                                              -------------     -------------    -------------
Cash flows from financing activities:
   Repayment of mortgage payable                                         --                --         (500,000)
   Proceeds from sale of partnership units                       16,949,187        15,257,822       17,726,449
   Cash distributions                                            (5,946,066)       (5,761,420)      (5,246,948)
   Capital withdrawals                                          (13,665,872)      (10,090,062)     (10,925,360)
                                                              -------------     -------------    -------------

           Net cash (used in) provided by
              financing activities                               (2,662,751)         (593,660)       1,054,141
                                                              -------------     -------------    -------------

Net increase in cash and cash equivalents                         6,330,303         2,902,652          512,888

Cash and cash equivalents at beginning of year                    5,056,358         2,153,706        1,640,818
                                                              -------------     -------------    -------------

Cash and cash equivalents at end of year                    $    11,386,661         5,056,358        2,153,706
                                                              =============     =============    =============
</TABLE>

See  notes 3, 4, 5, and 6 for  supplemental  disclosure  of  non-cash  investing
activities.


<PAGE>


                         OWENS MORTGAGE INVESTMENT FUND
                       (a California limited partnership)

                          Notes to Financial Statements

                        December 31, 1996, 1995 and 1994



    (1)  Organization

         Owens Mortgage Investment Fund (the Partnership),  a California limited
         partnership,  was formed on June 14, 1984 to invest in loans secured by
         first,  second  and third  trust  deeds,  wraparound  and  construction
         mortgage  loans  and  leasehold  interest  mortgages.  The  Partnership
         commenced  operations on the date of formation and will continue  until
         December 31, 2034 unless  dissolved  prior thereto under the provisions
         of the partnership agreement.

         The general  partners  include Owens  Financial  Group,  Inc. (OFG) and
         certain  individuals  who are  OFG's  shareholders  and  officers.  The
         individual  partners have assigned to OFG their interest in any present
         or  future  promotional  allowance  from  the  Partnership.  OFG  is  a
         California  corporation  engaged  in the  origination  of  real  estate
         mortgage loans for eventual sale and the subsequent  servicing of those
         mortgages for the Partnership and other third-party investors.

         The  general  partners  are  authorized  to offer and sell units in the
         Partnership  up to an aggregate of  250,000,000  units  outstanding  at
         $1.00  per  unit,  representing  $250,000,000  of  limited  partnership
         interests in the Partnership.  Limited  partnership  units  outstanding
         were  175,303,398,  163,316,937  and  150,554,388 at December 31, 1996,
         1995 and 1994, respectively.

    (2)  Summary of Significant Accounting Policies

         (a)    Management Estimates

                The  preparation  of financial  statements  in  conformity  with
                generally accepted accounting  principles requires management to
                make estimates and assumptions  that affect the reported amounts
                of assets and  liabilities  and disclosure of contingent  assets
                and liabilities at the date of the financial  statements and the
                reported  amounts of revenues and expenses  during the reporting
                period. Actual results could differ from those estimates.

         (b)    Loans Secured by Trust Deeds

                Loans  secured  by trust  deeds  are  acquired  from OFG and are
                recorded  at cost.  Interest  income on loans is  accrued by the
                simple interest method.



<PAGE>



    (2)  Summary of Significant Accounting Policies, Continued

                Effective January 1, 1995, the Partnership adopted the Financial
                Accounting  Standards Board's  Statement No. 114,  Accounting by
                Creditors for Impairment of a Loan,  and No. 118,  Accounting by
                Creditors  for  Impairment  of a  Loan--Income  Recognition  and
                Disclosures.  Under  Statement No. 114, a loan is impaired when,
                based on current  information and events,  it is probable that a
                creditor will be unable to collect the contractual  interest and
                principal  payments of a loan according to the contractual terms
                of the loan agreement.  Statement No. 114 requires that impaired
                loans be measured on the present  value of expected  future cash
                flows discounted at the loan's effective  interest rate or, as a
                practical  expedient,  at the loan's  observable market price or
                the fair  value  of the  collateral  if the  loan is  collateral
                dependent.   Statement   No.  118  clarifies   interest   income
                recognition and disclosure  provisions of Statement No. 114. The
                adoption of these  statements did not have a material  effect on
                the financial statements of the Partnership.

                In June 1996, the Financial  Accounting  Standards  Board issued
                Statement  No. 125,  Accounting  for  Transfers and Servicing of
                Financial Assets and  Extinguishment  of Liabilities.  Statement
                125 provides  accounting  and reporting  standards for transfers
                and  servicing  of  financial  assets  and   extinguishments  of
                liabilities and provides consistent standards for distinguishing
                transfers of financial assets that are sales from transfers that
                are  secured  borrowings.  The  Partnership  will be required to
                implement  Statement 125 effective  January 1, 1997.  Management
                believes that the  implementation of Statement 125 will not have
                a material impact on the financial statements.

                The  Partnership  recognizes  interest  income on impaired loans
                using the  cash-basis  method of  accounting.  Cash receipts are
                allocated  to interest  income,  except when such  payments  are
                specifically   designated   as   principal   reduction  or  when
                management does not believe the Partnership's  investment in the
                loan is fully recoverable.

         (c)    Allowance for Loan Losses

                The Partnership  maintains an allowance for loan losses equal to
                $3,500,000  and  $3,250,000  as of  December  31, 1996 and 1995,
                respectively.  Management of the Partnership believes that based
                on  historical  experience  and a review  of the loans and their
                respective collateral, the allowance for loan losses is adequate
                in amount.

                Through  October  31,  1994,  OFG  purchased  the  Partnership's
                receivables for delinquent interest on loans originated prior to
                May 1,  1993  from  the  Partnership  on a  non-recourse  basis.
                However,  effective  November  1,  1994,  OFG  discontinued  its
                practice of purchasing  interest  receivable  for certain loans.
                The  outstanding  balance of all loans  delinquent  greater than
                ninety days is  $11,348,000  and  $12,037,000 as of December 31,
                1996 and 1995,  respectively.  The Partnership  discontinues the
                accrual of interest on loans when, in the opinion of management,
                there is significant doubt as to the  collectibility of interest
                or principal  from the borrower or when the payment of principal
                or interest is ninety days past due,  unless OFG  purchases  the
                interest  receivable  from the  Partnership.  As of December 31,
                1996 and 1995, the aforementioned loans totaling $11,348,000 and
                $12,037,000, respectively, are classified as non-accrual loans.



<PAGE>



    (2)  Summary of Significant Accounting Policies, Continued

                OFG advances  certain  payments to the  Partnership on behalf of
                borrowers, such as property taxes, mortgage interest pursuant to
                senior  indebtedness,   and  development  costs.   Purchases  of
                interest  receivable  and  payments  made on loans by OFG during
                1996 and 1995,  but not  collected  as of December  31, 1996 and
                1995,   totaled    approximately    $541,000   and   $1,218,000,
                respectively.  During  1995,  OFG  purchased  the  Partnership's
                receivable  related to a shortfall in the discounted payoff of a
                Partnership  loan in the amount of $525,000  and  purchased  the
                Partnership's interest in loans in the amount of $377,000.

         (d)    Cash and Cash Equivalents

                For  purposes of the  statements  of cash  flows,  cash and cash
                equivalents  include  interest-bearing  and  noninterest-bearing
                bank  deposits  and  short-term  certificates  of  deposit  with
                original maturities of three months or less.

         (e)    Certificates of Deposit

                Certificates   of  deposit  are  held  with  various   financial
                institutions with original maturities of up to one year.

         (f)    Investment in Limited Partnership

                The   Partnership   accounts  for  its   investment  in  limited
                partnership  as  investment  in real estate.  The  investment in
                limited partnership is carried at the lower of cost or estimated
                fair  value,  less  estimated  costs  to sell.  The  Partnership
                increases  its  investment  by  advances  made  to  the  limited
                partnership. Any profit generated from the investment in limited
                partnership is recorded as a gain on sale of real estate.

         (g)    Real Estate Held for Sale

                Real estate held for sale includes real estate acquired  through
                foreclosure  and  is  carried  at  the  lower  of  the  recorded
                investment in the loan, inclusive of any senior indebtedness, or
                the  property's  estimated fair value,  less estimated  costs to
                sell.

                Effective   January  1,  1996,  the   Partnership   adopted  the
                provisions  of  the  Financial   Accounting   Standards  Board's
                Statement of Financial  Accounting  Standards No. 121 (FAS 121),
                Accounting  for the  Impairment  of  Long-Lived  Assets  and for
                Long-Lived Assets to Be Disposed Of. The adoption of FAS 121 did
                not result in a material impact on the  Partnership's  financial
                position.

         (h)    Income Taxes

                No provision is made for income taxes since the  Partnership  is
                not a  taxable  entity.  Accordingly,  any  income  or  loss  is
                included in the tax returns of the partners.



<PAGE>



    (2)  Summary of Significant Accounting Policies, Continued

         (i)     Reclassifications

                Certain  reclassifications  not  affecting  net income have been
                made to the 1994 and 1995 financial statements to conform to the
                1996 presentation.

    (3)  Loans Secured by Trust Deeds

         Loans  secured by trust deeds as of  December  31, 1996 and 1995 are as
follows:
<TABLE>
<CAPTION>

                                                                                  1996                1995
                                                                                  ------------------------

              <S>                                                         <C>                      <C>        
              Income-producing properties                                 $    145,999,756         142,597,751
              Single-family residences                                           3,935,546           2,249,616
              Unimproved land                                                    4,213,631           6,503,224
                                                                            --------------      --------------

                                                                          $    154,148,933         151,350,591
                                                                            ==============      ==============


              First mortgages                                                  139,542,698         136,110,802
              Second mortgages                                                  14,006,235          14,660,759
              Third mortgages or all-inclusive deeds of trust                      600,000             579,030
                                                                            --------------      --------------

                                                                          $    154,148,933         151,350,591
                                                                            ==============      ==============
</TABLE>

         Scheduled maturities of loans secured by trust deeds as of December 31,
         1996 and the interest rate sensitivity of such loans is as follows:
<TABLE>
<CAPTION>

                                                   Fixed            Variable
             Year ending                         interest           interest
            December 31,                           rate               rate               Total

              <S>                          <C>                     <C>                <C>       
              1997                         $    45,776,142         12,027,295         57,803,437
              1998                              28,257,635         10,784,598         39,042,233
              1999                               4,035,752          8,363,487         12,399,239
              2000                               1,428,944         11,770,682         13,199,626
              2001                               2,976,977          1,941,866          4,918,843
              Thereafter (through 2012)          8,568,389         18,217,166         26,785,555
                                             -------------      -------------      --------------

                                           $    91,043,839         63,105,094        154,148,933
                                             =============      =============      ==============
</TABLE>

         Variable  rate  loans use as  indices  the one and five  year  Treasury
         Constant Maturity Index (5.50% and 6.12%, respectively,  as of December
         31,  1996),  the prime rate  (8.25% as of  December  31,  1996) and the
         weighted  average  cost of funds index for  Eleventh  District  savings
         institutions  (4.84% as of  December  31,  1996).  Premiums  over these
         indices have varied from 250-550  basis  points  depending  upon market
         conditions at the time the loan is made.



<PAGE>



    (3)  Loans Secured by Trust Deeds, Continued

         The scheduled maturities for 1997 include approximately  $22,603,000 of
         loans  which  are past  maturity  as of  December  31,  1996,  of which
         $7,005,000  represents loans for which interest payments are delinquent
         over 90 days.  During the years ended December 31, 1996, 1995 and 1994,
         the Partnership  refinanced loans totaling $5,400,000,  $19,466,000 and
         $11,266,000, respectively, thereby extending the maturity dates of such
         loans.

         The Partnership's  total investment in loans delinquent over 90 days is
         $11,348,000   and  $12,037,000  as  of  December  31,  1996  and  1995,
         respectively.  OFG has  purchased  the  Partnership's  receivables  for
         delinquent  interest of $173,000,  $456,000 and  $3,003,000  related to
         delinquent  loans for the years ended December 31, 1996, 1995 and 1994,
         respectively.

         The  Partnership's  investment in  delinquent  loans as of December 31,
         1996  totals  approximately  $11,348,000,  of  which  $8,029,000  has a
         specific  related  allowance for credit losses  totaling  approximately
         $2,500,000.  There is a  non-specific  allowance  for credit  losses of
         $1,000,000 for the remaining  balance of $3,319,000.  The only activity
         in the allowance  for credit losses during the year ended  December 31,
         1996 was an addition to the allowance of $250,000.

         Interest  income  received  on  impaired  loans  during  the year ended
         December 31, 1996 totaled approximately $691,000, $518,000 of which was
         paid by  borrowers  and  $173,000  of which  related  to  purchases  of
         interest receivable by OFG.

         As of December 31, 1996 and 1995,  the  Partnership's  loans secured by
         deeds  of  trust  on  real  property  collateral  located  in  Northern
         California   totaled   approximately   69%   ($106,403,384)   and   79%
         ($120,744,304),  respectively,  of the  loan  portfolio.  The  Northern
         California  region  (which  includes  the  following  counties  and all
         counties north:  Monterey,  Fresno,  Kings, Tulare and Inyo) is a large
         geographic  area which has a diversified  economic base. The ability of
         borrowers to repay loans is influenced by the economic  strength of the
         region and the impact of prevailing  market  conditions on the value of
         real  estate.  Such loans are  secured by deeds of trust in real estate
         properties  and are  expected  to be  repaid  from the cash flow of the
         properties or proceeds from the sale or refinancing of the  properties.
         The policy of the  Partnership  is to require real property  collateral
         with a value,  net of senior  indebtedness,  that  exceeds the carrying
         amount  of the  loan  balance  and to  record  a deed of  trust  on the
         underlying property.

    (4)  Unsecured Loan Due from General Partner

         During 1995, OFG purchased the  Partnership's  receivable  related to a
         shortfall in the  discounted  pay-off of a mortgage and was  foreclosed
         out of the second  position by the holder of the first deed of trust on
         a Partnership  loan  purchased in 1995.  The purchase of the receivable
         and the loan in the  amount of  $902,000  was added to the  outstanding
         balance of the unsecured loan due from general partner.



<PAGE>



    (4)  Unsecured Loan Due from General Partner, Continued

         During  1996,  the  Partnership  sold a property  to OFG which had been
         acquired  through  foreclosure  proceedings  by  the  Partnership  on a
         Partnership  loan.  The  purchase  of the  property  in the  amount  of
         $870,000 was added to the outstanding balance of the unsecured loan due
         from general partner.  OFG sold the property during 1996 for $21,700 in
         cash and a trust deed  receivable in the amount of $629,000.  The trust
         deed  receivable was assigned by OFG to the Partnership in exchange for
         a reduction in the unsecured loan balance.

         OFG is under no  obligation  to enter into such  transactions  with the
Partnership.

         The balance of the unsecured loan due from the general partner has been
         reduced by payments and totals  $488,764 and  $1,023,232 as of December
         31, 1996 and 1995,  respectively.  The note bears interest at 8% and is
         due on demand.

    (5)  Investment in Limited Partnership

         In 1993, the Partnership foreclosed on a loan in the amount of $600,000
         secured  by a junior  lien on 30  residential  lots  located  in Carmel
         Valley, California, and in 1994, paid off the senior loan in the amount
         of $500,000.  The Partnership  incurred additional costs of $502,798 to
         protect its  investment,  increasing  the carrying value of the lots to
         $1,602,798.  The Partnership  began to develop the lots and incurred an
         additional $671,118 in costs during 1995.

         During  1996,  the  Partnership   contributed  the  lots  into  WV-OMIF
         Partners, L.P. (WV-OMIF Partners), a limited partnership formed between
         the Partnership and Wood Valley  Development,  Inc.  (Woodvalley).  The
         Partnership  also provides  advances to WV-OMIF Partners to develop and
         construct  single  family  homes  on  the  30  lots  contributed.   The
         Partnership is entitled to receive  interest at a rate of prime plus 2%
         on the advances to WV-OMIF Partners.

         OFG and  Woodvalley  have the option of  purchasing  and  developing 34
         similar lots which are  interspersed  among the 30 lots being developed
         by WV-OMIF Partners.  WV-OMIF Partners is incurring the  infrastructure
         costs  which  benefit  all 64 lots,  including  the 34 lots that can be
         developed by OFG and  Woodvalley.  As of December 31, 1996,  Woodvalley
         had  purchased  twelve lots.  The  remaining 22 lots are expected to be
         purchased  during fiscal years 1997 and 1998.  OFG and  Woodvalley  are
         expected  to  reimburse  WV-OMIF  Partners  their pro rata share of the
         infrastructure  costs  with  the  funds  received  from the sale of the
         developed homes.

         During 1996,  the  Partnership  advanced an  additional  $2,841,836  to
         WV-OMIF Partners for the continued  development and construction of the
         homes.  WV-OMIF Partners sold one home in 1996 and distributed $237,954
         to OMIF.



<PAGE>



    (5)  Investment in Limited Partnership, Continued

         WV-OMIF  Partners is  distributing  cash  received from the sale of the
         lots in the  following  priority:  (1) to third  parties,  such as real
         property taxes and assessments,  lenders, contractors, etc.; (2) to pay
         the Partnership  the amount of $70,000 per lot, as each lot sells;  (3)
         to pay the  Partnership  the interest on the cash  advances in full, as
         each lot sells; (4) to reimburse the Partnership for its  out-of-pocket
         cash advances for each lot, as each lot sells; and (5) the remainder to
         Woodvalley  and the  Partnership at a rate of 30% to Woodvalley and 70%
         to the Partnership.

    (6)  Real Estate Held for Sale

         Real estate held for sale at December 31, 1996 and 1995 consists of the
         following properties acquired through foreclosure in 1993 through 1996:
<TABLE>
<CAPTION>

                                                                                     1996               1995
                                                                                     -----------------------

              <S>                                                                <C>                   <C>
              Warehouse, Merced, California, net of valuation allowance of
                  $350,000 as of December 31, 1996 and 1995                      $    650,000          650,000
              Light industrial, Emeryville, California                                919,806          925,000
              70% interest in undeveloped land, Vallejo, California                   568,569          568,569
              Commercial lot, Sacramento, California, net of valuation
                  allowance of $250,000 as of December 31, 1996 and 1995              299,828          299,828
              Undeveloped land, Grass Valley, California                                   --           55,380
              Residence and commercial building, Campbell and Milpitas,
                  California                                                           42,079          661,531
              Commercial property, Sacramento, California                             550,000          850,000
              Developed land, Los Gatos, California                                   571,853          571,853
              Office building and undeveloped land, Monterey, California            2,097,810        2,126,426
              Commercial building, Oakland, California                                     --           29,856
              Residential lots, Carmel, California (see note 5)                            --        2,273,916
              Undeveloped land, Reno, Nevada                                          230,000               --
              Manufactured home subdivision development, Sonora, California         1,813,350               --
                                                                                   ----------       ----------

                                                                                 $  7,743,295        9,012,359
                                                                                   ==========       ==========
</TABLE>

         The acquisition of these properties  resulted in non-cash  increases in
         real estate held for sale and non-cash  decreases  in loans  secured by
         trust deeds of $1,913,000  and  $2,501,308 for the years ended December
         31, 1996 and 1995, respectively.

         During 1996, the Partnership sold three properties for a sales price of
         approximately $845,000. On one of the three properties, the Partnership
         took back a loan secured by a trust deed in the amount of $563,125.



<PAGE>



    (7)  Partners' Capital

         (a)    Contributions

                Limited partners of the Partnership  contributed  $1.00 for each
                unit subscribed.  Registration costs incurred by the Partnership
                have been offset against contributed capital.  Such costs, which
                were incurred in 1989, amounted to approximately $198,000.

         (b)    Allocations, Distributions and Withdrawals

                In accordance with the partnership agreement,  the Partnership's
                profits,  gains and losses are allocated to each limited partner
                and the  general  partners  in  proportion  to their  respective
                capital contributions.

                Distributions  are  made  monthly  to the  limited  partners  in
                proportion to their  respective  units as of the last day of the
                preceding   calendar  month.   Accrued   distributions   payable
                represent  amounts to be paid to the  partners in January of the
                subsequent year based on their capital balances at December 31.

                The  Partnership  makes  cash  distributions  to  those  limited
                partners who elect to receive such distributions.  Those limited
                partners who elect not to receive cash  distributions have their
                distributions   reinvested  in  additional  limited  partnership
                units.  Such  reinvested   distributions   totaled   $8,975,209,
                $8,395,180 and $7,863,379 for the years ended December 31, 1996,
                1995 and 1994,  respectively.  Reinvested  distributions are not
                shown as partners'  distributions or sales of partnership  units
                in the accompanying statements of partners' capital.

                The limited partners may withdraw,  or partially withdraw,  from
                the  Partnership  and  obtain  the  return of their  outstanding
                capital  accounts  within  91 days  after  written  notices  are
                delivered  to the  general  partners,  subject to the  following
                limitations:

                o Any such  payments  are  required  to be made  only  from cash
                  available   for   distribution,   net   proceeds  and  capital
                  contributions (as defined) during said 91-day period.

                o A maximum of $75,000 per partner may be  withdrawn  during any
                  calendar  quarter  (or  $100,000  in the  case  of a  deceased
                  limited partner).

                o The general  partners  are not required to establish a reserve
                  fund for the purpose of funding such payments.

                o No  more  than  10% of  the  outstanding  limited  partnership
                  interest may be withdrawn during any calendar year except upon
                  dissolution of the Partnership.



<PAGE>



    (7)  Partners' Capital, Continued

         (c)    Promotional Interest of General Partners

                The general partners  contributed  capital to the Partnership in
                the amount of 0.5% of the limited  partners'  aggregate  capital
                contributions and, together with their promotional interest, the
                general  partners  have an  interest  equal to 1% of the limited
                partners'  contributions.   This  promotional  interest  of  the
                general partners of up to 1/2 of 1% is recorded as an expense of
                the  Partnership  and credited as a contribution  to the general
                partners'  capital  account as  additional  compensation.  As of
                December  31, 1996,  the general  partners had made cash capital
                contributions  of  $886,418  to  the  Partnership.  The  general
                partners are required to continue cash capital  contributions to
                the  Partnership  in order to maintain  their  required  capital
                balance.

                The promotional  interest expense charged to the Partnership was
                $57,395,  $69,255 and $72,984 for the years ended  December  31,
                1996, 1995 and 1994, respectively.

    (8)  Contingency Reserves

         In  accordance  with  the  partnership  agreement  and to  satisfy  the
         Partnership's  liquidity  requirements,  the Partnership is required to
         maintain  cash as  contingency  reserves  (as  defined) in an aggregate
         amount of at least 1-1/2% of the gross  proceeds of the sale of limited
         partnership  units.  The  cash  capital  contribution  of  the  general
         partners  (amounting to $886,418 at December 31, 1996), up to a maximum
         of 1/2 of 1% of the limited  partners' capital  contributions,  will be
         available as an additional contingency reserve, if necessary.

         The  contingency  reserves  required at December 31, 1996 and 1995 were
         approximately $3,400,000 and $3,324,000, respectively.  Certificates of
         deposit  and  certain  cash  equivalents  as of  the  same  dates  were
         accordingly maintained as reserves.

    (9)  Income Taxes

         The net  difference  between  partners'  capital per the  Partnership's
         federal income tax return and these  financial  statements is comprised
         of the following components:
<TABLE>
<CAPTION>

                                                                                  1996                1995
                                                                                  ------------------------
              <S>                                                         <C>                      <C>   
              Partners' capital per financial statements                  $    176,873,914         164,744,443
              Accrued interest income                                           (1,321,493)         (1,359,228)
              Allowance for loan losses                                          3,500,000           3,250,000
              Valuation allowance - real estate held for sale                      600,000             600,000
              Accumulated depreciation                                                  --               4,830
              Accrued expenses due to general partner                                   --             152,000
              Accrued distributions                                                511,456             489,157
                                                                            --------------      --------------

              Partners' capital per federal income tax return             $    180,163,877         167,881,202
                                                                            ==============      ==============
</TABLE>
<PAGE>



   (10)  Transactions with Affiliates

         OFG is entitled to receive from the  Partnership a management fee of up
         to 2.75% per annum of the average unpaid  balance of the  Partnership's
         mortgage  loans at the end of each of the  preceding  twelve months for
         services rendered as manager of the Partnership. The maximum management
         fee is  reduced to 1.75% per annum if OFG has not  provided  during the
         preceding  calendar  year any of the  certain  services  defined in the
         limited partnership agreement.

         All of the  Partnership's  loans are serviced by OFG, in  consideration
         for which OFG  receives  up to .25% per annum of the  unpaid  principal
         balance of the loans.  Servicing fees are paid from the interest income
         of the loans collected from the borrowers.

         Interest income on loans secured by trust deeds is collected by OFG and
         is remitted monthly to the Partnership, net of servicing fees earned by
         OFG. Interest receivable from OFG amounted to $1,321,493 and $1,359,228
         at December 31, 1996 and 1995, respectively.

         OFG,  at its sole  discretion  may,  on a  monthly  basis,  adjust  the
         management  and  servicing  fees as long  as  they  do not  exceed  the
         allowable  limits. In determining the management and servicing fees and
         hence  the  yield to the  Partnership,  OFG may  consider  a number  of
         factors,  including the  then-current  market yields.  Management  fees
         amounted to approximately  $867,000,  $1,432,000 and $1,475,000 for the
         years ended  December 31, 1996,  1995 and 1994,  respectively,  and are
         included in the accompanying statements of income. Service fee payments
         to OFG approximated $384,000, $371,000 and $338,000 for the years ended
         December 31, 1996, 1995 and 1994, respectively, and are included in the
         accompanying statements of income.

         OFG receives late payment  charges from  borrowers who make  delinquent
         payments.  Such  charges  are in addition  to the normal  monthly  loan
         payments and totaled approximately $241,000,  $152,000 and $447,000 for
         the years ended December 31, 1996, 1995 and 1994, respectively.

         OFG  originates  all loans the  Partnership  invests in and receives an
         investment evaluation fee payable from payments made by borrowers. Such
         fees earned by OFG amounted to approximately $1,930,000, $1,865,000 and
         $2,261,000  for the  years  ended  December  31,  1996,  1995 and 1994,
         respectively.

         Included in loans  secured by trust deeds at December 31, 1996 and 1995
         are notes  totaling  $1,942,332 and $494,549,  respectively,  which are
         secured by  properties  owned by OFG. The loans bear interest at 8% per
         annum and are due on demand.  The Partnership  received interest income
         of $72,427,  $131,482 and $300,245  during the years ended December 31,
         1996,  1995 and 1994,  respectively,  from OFG under  loans  secured by
         trust deeds and the unsecured loan due from OFG.

         Due to general partner as of December 31, 1995 consists of unreimbursed
         costs and expenses payable to OFG.



<PAGE>



   (11)  Net Income Per Limited Partner Unit

         Net income per limited  partnership unit is computed using the weighted
         average of limited partnership units outstanding during the year, which
         was  172,364,058,  160,636,164  and  146,237,145  for the  years  ended
         December 31, 1996, 1995 and 1994, respectively.

   (12)  Fair Value of Financial Instruments

         Effective  December 31, 1995,  the  Partnership  adopted the  Financial
         Accounting  Standards Board's Statement No. 107, Disclosures about Fair
         Value  of   Financial   Instruments.   This   statement   requires  the
         determination  of fair value for certain of the  Partnership's  assets.
         The following  methods and assumptions  were used to estimate the value
         of the financial instruments included in the following categories:

         (a)    Cash and Cash Equivalents and Certificates of Deposit

                The  carrying  amount  approximates  fair  value  because of the
                relatively short maturity of these instruments.

         (b)    Loans Secured by Trust Deeds

                The   fair   value  of  these   instruments   of   approximately
                $153,700,000 as compared to the carrying value of  approximately
                $154,149,000  as of December  31, 1996 is  estimated  based upon
                projected  cash  flows  discounted  at  the  estimated   current
                interest  rates  at which  similar  loans  would  be  made.  The
                allowance  for loan losses of  $3,500,000  at December  31, 1996
                should also be considered in evaluating  the fair value of loans
                secured by trust deeds.


<PAGE>



ltem  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure
         There were no changes in or  disagreements  on any items  dealing  with
accounting or financial disclosure with the accountants during the fiscal year.


                                                     Part IIl


Item 10.  Directors and Executive Officers of the Registrant
         The following information is provided about the General Partners of the
Partnership,  who are  responsible  for the management of the  Partnership.  The
General Partners of the Partnership are David Adler, Milton N. Owens, William C.
Owens, Larry R. Schultz, David K. Machado, and Owens Financial Group, Inc. , the
Corporate General Partner.  The Corporate  General Partner's  principal place of
business is located at 2221  Olympic  Boulevard,  Walnut  Creek,  CA 94595.  Its
telephone number is (510) 935-3840.
      The  Corporate  General  Partner  manages and  controls the affairs of the
Partnership  and has general  responsibility  and final authority in all matters
affecting the Partnership's  business. Such duties include dealings with Limited
Partners,  accounting,  tax and legal matters,  communications  and filings with
regulatory  agencies  and all other  needed  management  duties.  The  Corporate
General  Partner may also, at its sole  discretion  and subject to change at any
time, (1) advance its own funds to purchase the Partnership's receivable related
to  delinquent  interest or  principal  payments  on mortgage  loans held by the
Partnership,  (2) advance its own funds to cover any other costs associated with
delinquent loans held by the Partnership including, but not limited to, property
taxes, insurance and legal expense or (3) purchase such defaulted loans at their
book  value from the  Partnership.  See  "Business--Delinquencies".  In order to
assure that the Limited  Partners  will not have  personal  liability as General
Partners,  Limited  Partners have no right to  participate  in the management or
control of the  Partnership's  business or affairs  other than to  exercise  the
limited voting rights provided for in the Partnership  Agreement.  The Corporate
General Partner has primary responsibility for the initial selection, evaluation
and  negotiation  of mortgage  investments  for the  Partnership.  The Corporate
General Partner provides all executive,  supervisory and certain  administrative
services for the  Partnership's  operations,  including  servicing  the mortgage
loans made by the Partnership.
      The books and records of the  Partnership  are maintained by the Corporate
General Partner,  subject to audit by independent  certified public accountants.
Purchasers of Units will have no right to  participate  in the management of the
Partnership,  and it is not  intended  that  there will be  meetings  of Limited
Partners.
      David Adler, Milton N. Owens, William C. Owens, Larry R. Schultz and David
K. Machado are the five  individual  General  Partners of the  Partnership.  The
individual  General Partners,  with the exception of David K. Machado,  are also
officers and directors of the Corporate General Partner.  The individual General
Partners have a net worth ranging from  $2,000,000 to over  $5,000,000,  and the
Corporate  General  Partner has a net worth of  approximately  $5,600,000  as of
December  31,  1996.  There is set forth  below  certain  information  about the
General  Partners and other employees of the Corporate  General Partner that are
actively  involved  in  the  administration  and  investment   activity  of  the
Partnership.
      David  Adler,  General  Partner,  age  75,  became  Vice  Chairman  of the
Corporate  General  Partner in April 1996. From 1981 to April 1996, he served as
President and Chief Executive Officer of the Corporate General Partner, and from
1966 to 1981,  served as its  Executive  Vice  President.  He has had  extensive
experience in real estate financing and partnership management.
         Mr. Adler is a former director of Fairmont Foods Company,  and for many
years was Chairman of its  Executive  Committee.  He also served on the Northern
California Advisory Board of Union Bank. As a Presidential  appointee,  he was a
member of the Postmaster  Selection  Committee under Postmaster  General Winston
Blount.  Mr.  Adler  continues to be active in various  civic and  philanthropic
enterprises.
      David K.  Machado,  General  Partner,  age 54, is a licensed  real  estate
broker with extensive  experience as a loan officer.  He was a loan officer with
Mason-McDuffie  Investment Company from 1970 to 1975 and with American Savings &
Loan  Association  from 1975 to 1980. Mr.  Machado joined the Corporate  General
Partner  in 1980 and  served  as its Vice  President  and  Manager  in charge of
corporate loan  production  until May 1989. He has served as a loan officer with
Owens Financial Group, Inc. since December 1, 1989.
         Milton N. Owens,  General  Partner,  age 85, is a licensed  real estate
broker and has been Chairman of the Board of the Corporate General Partner since
October  1981.  Mr. Owens is a member of the  American  Institute of Real Estate
Appraisers  (MAI) and  holds  other  professional  designations.  Mr.  Owens has
conducted  real  estate  appraisal  courses  at the  University  of  California,
Berkeley.  Prior to his  formation  of Owens  Mortgage  Company,  Mr.  Owens was
employed with the mortgage loan division of the Travelers Insurance Company from
1936 to 1951.  Mr.  Owens is the  father of  William  C.  Owens,  also a General
Partner of the Partnership.
      William C.  Owens,  General  Partner,  age 46, has been  President  of the
Corporate  General  Partner  since  April 1996.  From 1989 until April 1996,  he
served as a Senior Vice President of the Corporate  General  Partner.  Mr. Owens
has been active in real estate construction, development, and mortgage financing
since 1973.  Prior to joining  Owens  Mortgage  Company in 1979,  Mr.  Owens was
involved in mortgage banking, property management and real estate development.
         As  President  of  the  Corporate   General  Partner,   Mr.  Owens  has
responsibility  for the  overall  activities  and  operations  of the  Corporate
General Partner, including corporate investment,  operating policy and planning.
In  addition,  he has had  responsibility  for loan  production,  including  the
underwriting  and review of potential  loan  investments.  Mr. Owens is also the
President of Owens  Securities  Corp.,  a subsidiary  of the  Corporate  General
Partner.  Mr. Owens is a licensed real estate  broker,  and is the son of Milton
Owens, also a General Partner of the Partnership.
      Larry R.  Schultz,  General  Partner,  age 54, is a licensed  real  estate
broker and has been Executive Vice  President of the Corporate  General  Partner
since October 1981. Mr. Schultz began working at the Corporate  General  Partner
in 1964,  and has  experience in all aspects of its  operations.  Mr. Schultz is
responsible for loan committee review,  loan underwriting,  loan servicing,  and
compliance matters of the Corporate General Partner.
      In addition to his  responsibilities  with the Corporate  General Partner,
Mr. Schultz has on numerous  occasions acted as a court appointed  receiver.  He
has also  acted as a general  partner  in various  limited  partnerships  owning
California real estate.
         Bryan H.  Draper,  age 39,  has been  Controller  and  Chief  Financial
Officer of Owens  Financial  Group,  Inc.  since  December 1987. Mr. Draper is a
Certified  Public  Accountant who previously  worked as a public  accountant for
Deloitte,  Haskins & Sells from 1981 to 1982, Arthur Andersen & Co. from 1982 to
1986 and finally with a closely  held public  accounting  firm in Walnut  Creek,
California  from 1986 to 1987.  Mr. Draper is  responsible  for all  accounting,
regulatory  agency filings,  and tax matters for the Partnership,  the Corporate
General Partner, and Owens Securities Corporation.
      William  E.  Dutra,  age 35,  is a  member  of the Loan  Committee  of the
Corporate  General  Partner and has been an employee  of the  Corporate  General
Partner since February  1986. As a Vice President in charge of loan  production,
Mr. Dutra has  responsibility  for loan committee review,  loan underwriting and
loan production.
      Owens Financial Group, Inc., incorporated in 1981 is the Corporate General
Partner of the Partnership. Its predecessor,  Owens Mortgage Company, was formed
in 1951 by Milton N.  Owens for the  purpose of  arranging  and  servicing  real
estate loans secured by deeds of trust on California real estate for private and
institutional  lenders.  Except  for a brief  period  from  1961-1963  when  the
servicing  portfolio  and six  branch  offices  were  sold to  Palomar  Mortgage
Company,  Milton N. Owens  controlled the operations of Owens Mortgage  Company.
Presently, the Corporate General Partner is servicing approximately $201,000,000
of  company-originated   and  purchased  loans  for  the  Partnership,   private
individuals,  corporate pension plans, IRA and individual pension accounts,  and
institutional  investors.  Owens  Financial  Group,  Inc.  also  serves  as loan
originator for the Partnership.

Summary of Management Responsibilities
      The duties, responsibilities and services of the General Partners, include
marketing  the  Units,  mortgage  investments,  portfolio  management,  and  the
management and disposition of Partnership properties.


Item 11.  Executive Compensation
         The Partnership does not pay any compensation to any persons other than
the  Corporate  General  Partner.  The  Partnership  has not issued,  awarded or
otherwise paid to any General Partner, any options,  SAR's,  securities,  or any
other direct or indirect  form of  compensation  other than the  managment  fees
permitted under the Partnership's governing documents.
         The following  table  summarizes the forms and amounts of  compensation
paid to the General Partners or their affiliates for the year ended December 31,
1996. Such fees were established by the General Partners and were not determined
by arms-length negotiation.

                                                           Year Ended
         Form of Compensation                             December 3l, 1995

                               PAID BY PARTNERSHIP
         Management Fees                                   $    867,000
         Promotional Interest                                    57,000
                                                             ----------
           Subtotal                                        $    924,000
                                                             ----------

         Reimbursement of Operating Expenses               $    867,000
                                                             ----------
             Total                                         $  1,791,000
                                                             ==========

                                PAID BY BORROWERS
         Investment Evaluation Fees                        $  1,930,000
         Servicing Fees                                         384,000
         Late Payment Charges                                   241,000
                                                             ----------
            Total                                          $  2,555,000
                                                             ==========


Item 12.  Security Ownership of Certain Beneficial Owners and Management.
      No person  or  entity  owns  beneficially  more  than 5% of the  ownership
interest  in the  Partnership.  The  following  table sets forth the  beneficial
ownership  interests  in the  Partnership  as of  December  31, 1996 by (i) each
General Partner of the Partnership, and (ii) all General Partners as a group.

<TABLE>
<CAPTION>
                                                                                           Amount of
Title of                                                                                  Beneficial        Percent
 Class      Name and Address                                                            Ownership(1)       of Class
- -------     ----------------                                                            ------------       --------
<S>         <C>                                                                          <C>                   <C>     
Units       David Adler, P.O. Box 2308, Walnut Creek, CA  94595                          $   805,457           .45%
            David K. Machado, P.O. Box 2308, Walnut Creek, CA  94595                         132,780           .07%
            Milton N. Owens, P.O. Box 2308, Walnut Creek, CA  94595                          148,836           .08%
            Larry R. Schultz, P.O. Box 2308, Walnut Creek, CA  94595                          37,003           .02%
            William C. Owens, P.O. Box 2308, Walnut Creek, CA 94595                            3,536           .00%
            Owens Financial Group, Inc., P.O. Box 2308, Walnut Creek,
             CA  94595(2)                                                                  2,151,514          1.19%
                                                                                           ---------          -----
            All General Partners as a group (6 persons)                                  $ 3,279,096          1.81%
                                                                                           =========          =====

- -----------
<FN>
(1) All interests are subject to the named  person's sole voting and  investment
power.

(2)   The ownership of the Corporate  General Partner is held as follows:  26.49% by Milton N.  Owens,  16.56% each
      by David Adler, William C. Owens and Larry R.  Schultz,  6.62% each by David K.  Machado and Bryan H. Draper,
      3.97% each by William E. Dutra and Andrew J. Navone, and an aggregate of 2.65% by two unrelated individuals.
</FN>
</TABLE>


Item 13.  Certain Relationships and Related Transactions
Transactions with Management and others.

Management Fee.
         The Corporate  General Partner manages all aspects of the  Partnership.
The Corporate  General Partner  receives a fee for such services in an amount of
up to 2 3/4% per annum of the total value of mortgages  loans invested in by the
Partnership.  The  arnount  of  management  fees paid to the  Corporate  General
Partner for the year ended December 31, 1996 was $867,000.

Promotional Interest.
         The  Corporate  General  Partner is  required  to  maintain  an ongoing
interest  in  the  Partnership  equal  to 1  percent  of the  Limited  Partners'
interests.  To achieve this,  the Corporate  General  Partner makes monthly cash
contributions  equal to  one-half  of this  obligation.  The  other  half of the
obligation is funded  through a promotional  interest  expense  allocated to the
Partnership  on  a  monthly  basis.   During  1996,  the  Partnership   incurred
promotional  interest  costs of $57,000 which  increased  the Corporate  General
Partners interest in the Partnership in the same amount.
         See also Item 12 for a  discussion  of the  interest in the  Coroporate
General Partner held by each individual General Partner.


<PAGE>


Part IV
Item 14.  Exhibits, Financial Statement Schedule and Reports on Form 8-K

                                                                  Form 10-K Pg.
(a)(1)   List of Financial Statements:
         Report of Independent Auditors..............................p. 29
         Balance Sheets - December 31, 1996 and 1995.................p. 30
         Statements of Income for the years ended
December 31, 1996, 1995 and 1994.....................................p. 31
         Statements of Partners Capital for the
years ended December 31, 1996, 1995 and 1994.........................p. 32
Statements of Cash Flows for the years
ended December 31, 1996, 1995 and 1994...............................p. 33
         Notes to Financial Statements...............................pp. 34-44

(2)      Schedule IV - Mortgage Loans on Real Estate.................p. 53

(3)      Exhibits:
             3. Amended and Restated Limited Partnership Agreement, incorporated
by  reference  to  Exhibit A to  Prospectus  filed with  Registration  Statement
33-81896 filed May 3, 1996.

             4. Amended and Restated Limited Partnership Agreement, incorporated
by  reference  to  Exhibit A to  Prospectus  filed with  Registration  Statement
33-81896 filed May 3, 1996.

             10(a).  Subscription Agreement and Power of Attorney,  incorporated
by  reference  to  Exhibit B To  Prospectus  filed with  Registration  Statement
33-81896 filed May 3, 1996.

              27.  Financial Data Schedule.

(b)      Reports on Form 8-K - None

(c)      Exhibits:
             3. Amended and Restated Limited Partnership Agreement, incorporated
by  reference  to  Exhibit A to  Prospectus  filed with  Registration  Statement
33-81896 filed May 3, 1996.

             4. Amended and Restated Limited Partnership Agreement, incorporated
by  reference  to  Exhibit A to  Prospectus  filed with  Registration  Statement
33-81896 filed May 3, 1996.

             10(a).  Subscription Agreement and Power of Attorney,  incorporated
by  reference  to  Exhibit B to  Prospectus  filed with  Registration  Statement
33-81896 filed May 3, 1996.

              27.  Financial Data Schedule.

(d)      Schedules:
             Schedule IV - Mortgage Loans on Real Estate


<PAGE>
<TABLE>
<CAPTION>

                                   SCHEDULE IV
                         OWENS MORTGAGE INVESTMENT FUND
               MORTGAGE LOANS ON REAL ESTATE -- DECEMBER 31, 1996

                                                                                                    Principal Amount
                                                                                                    of Loans Subject
                                                                                                      to Delinquent
                                                             Final              Carrying Amount        Principal or
          Description                Interest Rate       Maturity date           of Mortgages            Interest
          -----------                -------------      ---------------         --------------      -----------------           
<S>                                     <C>          <C>                          <C>                   <C>   
TYPE OF LOAN
Income Producing                        6.62-14.50%  Current to Mar., 2012        $145,999,756          $ 9,890,691
Single Family Residence                 8.00-13.00%  Current to Jun., 2001           3,935,546              655,000
Land                                    8.75-15.00%  Current to Aug., 1999           4,213,631              802,200
                                                                                   -----------           ----------
TOTAL                                                                             $154,148,934          $11,347,891
                                                                                   ===========           ==========
AMOUNT OF LOAN
$0-250,000                              6.87-15.00%  Current to Aug., 2005         $10,252,163         $    530,084
$250,001-500,000                        7.87-14.00%  Current to Aug., 2010          19,770,038            3,265,199
$500,001-1,000,000                      7.37-14.50%  Current to Mar., 2012          33,808,373            2,945,167
Over $1,000,000                         6.62-14.50%  Current to Oct., 2010          90,318,360            4,607,441
                                                                                   -----------           ----------
TOTAL                                                                             $154,148,934          $11,347,891
                                                                                   ===========           ==========
POSITION OF LOAN
First                                   6.62-15.00%  Current to Mar., 2012        $139,382,512           $9,137,136
Second                                  9.90-14.50%  Current to Dec., 2004          14,006,235            2,210,755
Third or all-inclusive
 deeds of trust                        10.50-11.00%  Current to Apr., 2000             760,187                    0
                                                                                   -----------           ----------
TOTAL                                                                             $154,148,934          $11,347,891
                                                                                   ===========           ==========
- -----------------------------
NOTE 1:    All loans  are  acquired  from an  affiliate  of the  Partnership,
           namely Owens Financial Group, Inc., the Corporate General Partner.

NOTE 2:    Reconciliation of carrying amount of mortgages.

           Balance at beginning of period (1/1/96)                                $151,350,591
           Additions during period
             New mortgage loans                                                     51,365,781
             Loan carried back on sale of real estate                                  563,125
                                                                                   -----------
             Subtotal                                                              203,279,497
           Deductions during period
             Collection of principal                                                46,976,564
             Foreclosures                                                            1,913,000
             Conversion to Unsecured Loan to Corporate General Partner                 241,000
                                                                                   -----------
             Balance at end of period (12/31/96)                                  $154,148,933
                                                                                   ===========

NOTE 3:    Included in the above loans are the  following  loans which exceed
           3% of the total loans as of  December  31,  1996.  There are no other
           loans which exceed 3% of the total loans as of December 31, 1996.:
</TABLE>
              
<TABLE>
<CAPTION>
                                                                                                      Principal
                                                                                                      Amount of
                                                                                                    Loans Subject
                                     Final         Periodic                 Face        Carrying    to Delinquent
                            Interest Maturity       Payment       Prior   Amount of    Amount of    Principal or
       Description            Rate     Date         Terms         Liens   Mortgages    Mortgages      Interest
       -----------          -------  -------        -----         -----   ---------    ---------      --------
                                                     
                                                     
<S>                         <C>      <C>       <C>                  <C>     <C>         <C>               <C>
Commercial Retail Center,                      Interest only,
So. Lake Tahoe, CA          10.0%    7/27/04   balance due at       None    $5,344,002  $5,344,002        $0
                                               maturity
Office Building,                               Interest only,
San Jose, CA                11.25%   12/20/98  balance due at       None    $4,888,634  $4,888,634        $0
                                               maturity
</TABLE>



<PAGE>



                                                     SIGNATURE

          Pursuant to the  requirements of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.

Dated:  March 27, 1997                    OWENS MORTGAGE INVESTMENT FUND,
                                          a California Limited Partnership

                                          By:  Owens Financial Group, Inc.
                                               a General Partner


Dated:  March 27, 1997                       By:/s/David Adler
        --------------                          -------------------------
                                                   David Adler, Director


Dated:  March 27, 1997                       By:/s/Larry R. Schultz
        --------------                          --------------------------
                                                   Larry R. Schultz, Director


Dated:  March 27, 1997                       By:/s/William C. Owens
       ---------------                          ---------------------------
                                                   William C. Owens, Director

<PAGE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         841501                         
<NAME>                        OWENS MORTGAGE INVESTMENT FUND
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>               DEC-31-1996
<PERIOD-START>                  JAN-01-1996
<PERIOD-END>                    DEC-31-1996
<CASH>                          11,386,661       
<SECURITIES>                    850,000    
<RECEIVABLES>                   156,018,264
<ALLOWANCES>                    3,500,000
<INVENTORY>                     0
<CURRENT-ASSETS>                0
<PP&E>                          12,654,903
<DEPRECIATION>                  0
<TOTAL-ASSETS>                  177,409,828
<CURRENT-LIABILITIES>           535,914
<BONDS>                         0
           0
                     0
<COMMON>                        0
<OTHER-SE>                      176,873,914
<TOTAL-LIABILITY-AND-EQUITY>    177,409,828
<SALES>                         0
<TOTAL-REVENUES>                16,824,479 
<CGS>                           0
<TOTAL-COSTS>                   0
<OTHER-EXPENSES>                1,816,067
<LOSS-PROVISION>                250,000
<INTEREST-EXPENSE>              0
<INCOME-PRETAX>                 14,758,412
<INCOME-TAX>                    0
<INCOME-CONTINUING>             14,758,412
<DISCONTINUED>                  0
<EXTRAORDINARY>                 0
<CHANGES>                       0  
<NET-INCOME>                    14,758,412
<EPS-PRIMARY>                   .08
<EPS-DILUTED>                   .08
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission