OWENS MORTGAGE INVESTMENT FUND
POS AM, 1997-03-24
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: CITIBANK SOUTH DAKOTA N A, 15-12G, 1997-03-24
Next: FIRST CHEROKEE BANCSHARES INC, DEF 14A, 1997-03-24



   
     As filed with the Securities and Exchange Commission on March 24, 1997
                                                     Registration No. 33-81896
    





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             ----------------------


   
                      POST-EFFECTIVE AMENDMENT NO. 3 TO THE
    

                                    Form S-11

                             REGISTRATION STATEMENT

                                      UNDER

                           THE SECURITIES ACT OF 1933


                              --------------------



                         OWENS MORTGAGE INVESTMENT FUND,
                        a California Limited Partnership
        (Exact name of registrant as specified in governing instruments)


                        2221 Olympic Blvd., P.O. Box 2308
                         Walnut Creek, California 94595
                    (Address of principal executive offices)


                           ---------------------------

                                WILLIAM C. OWENS
                                    President
                           Owens Financial Group, Inc.
                        2221 Olympic Blvd., P.O. Box 2308
                         Walnut Creek, California 94595
                     (Name and address of agent for service)



     The Commission is requested to send copies of all communications to:

                              Barbara Finkle, Esq.
                        WENDEL, ROSEN, BLACK & DEAN, LLP
                            1111 Broadway, 24th Floor
                            Oakland, California 94607


<TABLE>
<CAPTION>


                              CROSS REFERENCE SHEET
                                -----------------

             CROSS REFERENCE SHEET SHOWING LOCATION IN PROSPECTUS OF
                        INFORMATION REQUIRED BY FORM S-11
<S>     <C>                                                            <C>  

         Item Number and Caption                                       Location in Prospectus

1.       Forepart of Registration Statement and Outside Front Cover    Outside Front Cover Page
         Page of Prospectus
                                                                       Inside Front and Outside Back Cover Pages
2.       Inside Front and Outside Back Cover Pages of Prospectus

3.       Summary Information, Risk Factors and Ratio of Earnings to    Summary of the Offering; Risk Factors
         Fixed Charges
                                                                       Front Cover Page
4.       Determination of Offering Price
                                                                       *
5.       Dilution
                                                                       *
6.       Selling Security Holders
                                                                       Plan of Distribution
7.       Plan of Distribution
                                                                       Use of Proceeds
8.       Use of Proceeds
                                                                       Selected Financial Data
9.       Selected Financial Data

10.      Management's Discussion and Analysis of Financial Condition   Management's Discussion and Analysis of
         and Results of Operations                                     Financial Condition and Results of Operations

11.      General Information as to Registrant                          Front Cover Page; Summary of the Offering;
                                                                       Investor Suitability Standards; Rescission
                                                                       Offer; Risk Factors; Management's
                                                                       Discussion and Analysis of Financial
                                                                       Condition and Results of Operations;
                                                                       Business; Management; Summary of
                                                                       Partnership Agreement; Description of Units

12.      Policy with Respect to Certain Activities                     Business; Compensation of General Partners
                                                                       and Their Summary of Partnership Agreement
                                                                       and Description of Units; Reports to
                                                                       Limited Partners

13.      Investment Policies of Registrant                             Business; Certain Legal Aspects of the
                                                                       Partnership's Mortgage Investments; Summary
                                                                       of Partnership Agreement and Description of
                                                                       Units
                                                                       
14.      Description of Real Estate                                    Business
                                                                       
15.      Operating Data                                                *
                                                                       
16.      Tax Treatment of Registrant and Its Security Holders          Federal Income Tax Consequences

17.      Market Price of and Dividends on the Registrant's Common      Summary of the Offering; Summary of
         Equity and Related Stockholder Matters                        Partnership Agreement and Description of
                                                                       Units

18.      Description of Registrant's Securities                        Investor Suitability Standards; Summary of
                                                                       Partnership Agreement and Description of
                                                                       Units
      
19.      Legal Proceedings                                             *

20.      Security Ownership of Certain Beneficial Owners and           
         Management                                                    Management
         
21.      Directors and Executive Officers                              Management

         Executive Compensation                                        Management; Compensation of the General
22.                                                                    Partners and Their Affiliates

23.      Certain Relationships and Related Transactions                Conflicts of Interest, Management; Business

24.      Selection, Management and Custody of Registrant's             Compensation of the General  Partners and
         Investments                                                   Their Affiliates; Business
         
25.      Policies with Respect to Certain Transactions                 Conflicts of Interest; Business; Summary of
                                                                       Partnership Agreement and Description of
                                                                       Units

26.      Limitations of Liability                                      Fiduciary Responsibility

27.      Financial Statements and Information                          Financial Statements; Selected Financial
                                                                       Data; Management's Discussion and Analysis
                                                                       of Financial Condition and Results of
                                                                       Operations

28.      Interests of Named Experts and Counsel                        Legal Matters


29.      Disclosure of Commission Position on Indemnification for      
         Securities Act Liabilities                                    Fiduciary Responsibility

*        Not Applicable
</TABLE>
<PAGE>


   
                        PROSPECTUS DATED APRIL ___, 1997

                         OWENS MORTGAGE INVESTMENT FUND,
                        a California Limited Partnership
                                   $54,122,778
    

                            LIMITED PARTNERSHIP UNITS
             $1.00 per Unit--2000 Units Minimum Investment ($2,000)
              $250,000,000 Authorized Including Prior Subscriptions

   
     Owens  Mortgage  Investment  Fund, a California  limited  partnership  (the
"Partnership") is a California limited partnership whose primary business is the
investment in first, second, third, wraparound,  and construction mortgage loans
and loans  secured by leasehold  interest  mortgages.  Approximately  69% of the
Partnership's  mortgage  loans are secured by real property  located in Northern
California.  David Adler, David K. Machado,  Milton N. Owens,  William C. Owens,
Larry R. Schultz and Owens Financial Group, Inc. are the general partners of the
Partnership  (collectively,  the "General  Partners").  The General Partners are
subject to various  conflicts of interest and  substantial  fees will be paid to
them and their affiliated  securities brokerage firm, Owens Securities Corp. See
"Compensation  of General  Partners  and Their  Affiliates"  and  "Conflicts  of
Interest."

      The General  Partners,  at their sole discretion,  are, from time to time,
offering for sale to the public up to 54,122,778 Units (including reofferings of
Units repurchased from Limited Partners). As this is not the Partnership's first
offering  of  securities,  this is not an "all or none"  offering,  nor must any
minimum  number of Units be sold before the General  Partners  accept funds from
investors  and admit  them as  Limited  Partners.  All of the  proceeds  of this
offering will be immediately  available for investment.  Certain expenses of the
offering will be advanced by the General  Partners,  who will be reimbursed from
revenues of the Partnership.
    


      Units of limited  partnership  interest (the "Units") are being offered to
investors at a purchase  price of $1.00 per Unit,  and a minimum  investment  of
2,000  Units  ($2,000).  Purchasers  of the Units will become and shall have the
rights of limited  partners of the  Partnership.  See  "Summary  of  Partnership
Agreement and Description of Units." There is no public market for the Units and
none is expected to develop.  Accordingly, the Units should be purchased only as
a long-term  investment.  Units may only be  transferred  by written  instrument
satisfactory to the General Partners,  and are subject to other  restrictions on
transfer. The Partnership will repurchase Units at $1.00 per Unit on at least 61
days notice,  subject to availability  of funds and  limitations on amount.  See
"Summary of Partnership Agreement and Description of Units."

   
     THIS OFFERING  INVOLVES CERTAIN RISKS AND IS SUITABLE ONLY FOR INVESTORS OF
ADEQUATE MEANS.  SEE "RISK FACTORS" AND "INVESTOR  SUITABILITY  STANDARDS." SUCH
RISKS INCLUDE:
    



<PAGE>


- --     RISKS INHERENT IN REAL ESTATE FINANCING

- --     GENERAL PARTNERS SUBJECT TO CONFLICTS OF INTEREST WITH LIMITED PARTNERS

- --     CONCENTRATION OF LOANS IN NORTHERN CALIFORNIA

- --     TOTAL RELIANCE ON GENERAL PARTNERS WHO ARE PAID SUBSTANTIAL FEES

- --     NO PUBLIC MARKET FOR THE UNITS AND CASH  REPURCHASE BY PARTNERSHIP  AND
       TRANSFERABILITY  OF UNITS SUBJECT T0 SUBSTANTIAL LIMITATIONS.

   
- --     RISKS OF REAL ESTATE OWNERSHIP

- --     RISKS OF REAL ESTATE DEVELOPMENT
    

- --     RESTRICTED VOTING RIGHTS OF LIMITED PARTNERS

- --     DISTRIBUTIONS MAY NOT FOLLOW HISTORICAL LEVELS.


<PAGE>




THIS  PARTNERSHIP  DOES NOT  OFFER TAX  BENEFITS  COMMONLY  ASSOCIATED  WITH TAX
SHELTER  INVESTMENTS;  PROSPECTIVE  INVESTORS SEEKING SUBSTANTIAL TAX DEDUCTIONS
SHOULD FIND ALTERNATIVE INVESTMENTS. SEE "FEDERAL INCOME TAX CONSEQUENCES."

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS REGISTRATION STATEMENT. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.


                      Price to           Underwriting Discounts    Proceeds to
                      Public(1)           and Commissions(2)     Partnership(3)


Per Unit. . . . . . . $         1            $          0         $          1
Maximum Total . . . . $54,122,778            $          0         $ 54,122,778


- --------------------
(1)  Minimum Purchase:  2,000 Units. Units offered include  reofferings of Units
     repurchased from Limited Partners.

(2)   Units will be offered and sold by Owens Securities  Corp., an affiliate of
      Owens Financial Group, Inc., the "Corporate General Partner," and a member
      of the National Association of Securities Dealers,  Inc. (NASD), on behalf
      of the  Partnership  on a  "best-efforts"  basis and, at the option of the
      Corporate  General Partner,  through other individuals who are officers or
      directors of the Corporate  General  Partner.  Selling  commissions not to
      exceed 4% of an amount equal to the gross  proceeds from the sale of Units
      may be paid by the Corporate General Partner to Owens Securities Corp. See
      "Plan of Distribution."  The Corporate General Partner also will reimburse
      Owens Securities Corp. for certain expenses incurred in selling the Units.
      Such  reimbursement  and commissions will be paid by the Corporate General
      Partner (not to be reimbursed by the  Partnership) and will not reduce the
      amount of proceeds received by the Partnership from the sale of Units.

(3)   All expenses of this offering,  including  legal and accounting  expenses,
      printing costs, and filing fees, but excluding sales commissions and sales
      expenses,  estimated to total  $40,000,  will be advanced by the Corporate
      General  Partner  on behalf  of the  Partnership  during  the term of this
      offering.  The  Partnership  will reimburse the Corporate  General Partner
      therefor out of revenues.  See  "Compensation  of the General Partners and
      Their Affiliates."



      THE USE OF FORECASTS IN THIS OFFERING IS PROHIBITED.  ANY  REPRESENTATIONS
TO THE  CONTRARY  AND ANY  PREDICTIONS,  WRITTEN  OR ORAL,  AS TO THE  AMOUNT OR
CERTAINTY  OF ANY PRESENT OR FUTURE CASH  BENEFIT OR TAX  CONSEQUENCE  WHICH MAY
FLOW FROM AN INVESTMENT IN THIS PROGRAM IS NOT PERMITTED.




<PAGE>


                              AVAILABLE INFORMATION

   
      This   Prospectus   does  not  contain  all   information   set  forth  in
Post-Effective  Amendment No. 3 to the Registration  Statement on Form S-11 (No.
33-81896)  and  exhibits  thereto  which  the  Partnership  has  filed  with the
Securities and Exchange  Commission (the "Commission")  under the Securities Act
of 1933,  as amended and to which  reference is hereby made.  Additionally,  the
Partnership is subject to the  informational  requirements of the Securities and
Exchange Act of 1934, as amended,  and in accordance therewith files reports and
other information with the Commission.  Copies of the Registration  Statement on
Form S-11 and other  reports and  information  filed by the  Partnership  can be
inspected  and  copied at the  public  reference  facilities  maintained  by the
Commission  at  450  Fifth  Street,  N.W.,  Washington,  D.C.  20549  and at the
Commission's  regional  offices located at 500 West Madison Street,  Suite 1400,
Chicago,  Illinois 60661 and at 7 World Trade Center,  13th Floor, New York, New
York,  10048.  Copies of such material can be obtained from the Public Reference
Section of the Commission,  450 Fifth Street, N.W.,  Washington,  D.C. 20549, at
prescribed  rates. The Commission  maintains a World Wide Web site that contains
reports,  proxy  and  information  statements  and other  information  regarding
registrants that file  electronically  with the Commission.  The address of this
site is http://www.sec.gov.
    

      The General  Partners will provide  annual  reports  containing  financial
statements  audited by the Partnership's  independent public accountants to each
Limited  Partner  within  120 days after the end of the  Partnership's  calendar
year, and will have  available for review by each Limited  Partner a copy of the
information  specified by the Securities  and Exchange  Commission on Form 10-K.
Additionally, within a 60-day period after the end of the Partnership's calendar
year, each Limited Partner will be provided a report  indicating the Partnership
information  necessary for Federal income-tax purposes.  See "Reports to Limited
Partners."

      This Prospectus does not constitute an offer to sell, or a solicitation of
an offer to buy, any securities other than the Units to which it relates,  or an
offer of such  Units to any person in any state or other  jurisdiction  in which
such offer or solicitation is unlawful.

      No dealer,  salesman or any other person has been  authorized  to give any
information or to make any  representations  other than those  contained in this
Prospectus,  and if given or made, such information and representations must not
be relied upon.



<PAGE>


                                TABLE OF CONTENTS



<PAGE>


   
Available Information                                             3
Summary of the Offering                                           5
Risk Factors                                                     11
      General                                                    11
      Risks of Real Estate Financing                             11
      Risks of Real Estate Ownership                             15
      Risks of Real Estate Development                           15
      Lack of Liquidity Risks                                    15
      Risks of Limited Partner Status                            16
      Taxation Risks                                             17
      Conflicts of Interest Risks                                18
      Competition Risks                                          18
Investor Suitability Standards                                   19
Notice to California Residents                                   20
How to Subscribe                                                 20
Use of Proceeds                                                  21
Capitalization of Partnership                                    22
Capital Contribution of the General Partners                     22
Compensation of the General Partners and
 Their Affiliates                                                22
      Compensation and Reimbursement from the
      Partnership                                                22
      Compensation from Borrowers                                23
Conflicts of Interest                                            24
Fiduciary Responsibility                                         27
Management                                                       28
      Management of the Partnership                              28
      Summary of Management Responsibilities                     30
      Offering and Organization                                  30
      Research and Acquisition                                   30
      Partnership Management                                     30
      Mortgage Investments                                       31
Security Ownership of Certain Beneficial
 Owners and Management                                           31
Selected Financial Data                                          32
Management's Discussion and Analysis of
 Financial Condition and Results of Operations                   33
      Change in Policy                                           33
      Results of Operations--For the Years
      Ended  December 31, 1996,  1995 and 1994                   33 
      Portfolio  Review--For  the Years
      Ended December 31, 1996, 1995 and 1994                     34 
      Asset Quality                                              35 
      Liquidity and  Capital  Resources                          36  
      Contingency   Reserves                                     36  
      Current  Economic Conditions                               36
      Business                                                   37
      Delinquencies                                              39
      Unsecured Loan to Corporate General Partner                42
      Real Estate Owned                                          43
      Development Limited Partnership                            45
      Reserve for Loan Losses                                    46
      Principal Investment Objectives                            46
      Types of Mortgage Loans                                    47
      First Mortgage Loans                                       47
      Second and Wraparound Mortgage Loans                       47
      Third Mortgage Loans                                       47
      Construction Loans                                         47
      Leasehold Interest Loans                                   48
      Variable Rate Loans                                        48
      Interest Rate Caps                                         48
      Assumability                                               48
      Prepayment Penalties                                       49
      Balloon Payment                                            49
      Equity Interests and Participation in Real Property        49
      Standards for Mortgage Loans                               49
      Mortgage Loans to Affiliates                               49
      Purchase of Loans from Affiliates                          50
      Borrowing                                                  50
      Sale and Repayment of Mortgages                            50
      No Trust or Investment Company Activities                  50
      Miscellaneous Policies and Procedures                      50
      Competition and General Economic Conditions                50
Certain Legal Aspects of the Partnership's Mortgage
 Investments                                                     51
      Introduction                                               51
      General                                                    51
      Foreclosure                                                51
      Antideficiency Legislation and Other Limitations
      on Lenders                                                 53
      Junior Mortgage Loans; Rights of Senior
      Mortgagees                                                 54
      "Due-on-Sale" Clauses                                      55
      Prepayment Charges                                         55
      Late Charges and Additional Interest on Delinquent
      Payments                                                   56
      Applicability of California Usury Law                      56
Federal Income Tax Consequences                                  56
      Taxation as a Partnership                                  57
      General Principles of Partnership Taxation                 59
      Taxation of Nonexempt Limited Partners                     59
      Tax Treatment of Tax-Exempt Entities                       61
      Partnership Tax Returns and Audits                         62
      Original Issue Discount Rules                              63
      Market Discount                                            63
      Subsequent Purchasers                                      63
      Taxation of Mortgage Loan Interest                         64
      Treatment of Compensation of General Partners              64
      Allocations                                                64
      Possible Legislative Tax Changes                           65
      State and Local Taxes                                      65
      ERISA Considerations                                       65
      Annual Valuation                                           65
      Plan Assets Generally                                      65
Summary of Partnership Agreement and Description of
 Units                                                           67
      Nature of the Partnership                                  67
      The Responsibilities of the General Partners               67
      Liabilities of Limited Partners--Nonassessability          67
      Term and Dissolution                                       67
      Meetings                                                   68
      Voting Rights                                              68
      Status of Units                                            68
      Distributions                                              69
      Reinvestments                                              69
      Assignment and Transfer of Units                           70
      Repurchase of Units, Withdrawal from Partnership           70
      Special Power of Attorney                                  71
Reports to Limited Partners                                      71
Plan of Distribution                                             72
Legal Matters                                                    73
Experts                                                          73
Indemnification                                                  73
Financial Statements                                            F-1
    

Exhibits
  A. Amended and Restated Limited Partnership
      Agreement                                                 A-1
  B. Subscription Agreement and Power of
      Attorney                                                  B-1


<PAGE>





                             SUMMARY OF THE OFFERING

      The  following  summary  is  qualified  in its  entirety  by the  detailed
information appearing elsewhere in this Prospectus.

   
      This Prospectus contains certain forward-looking statements that are based
on current  expectations.  In light of the important factors that can materially
affect results,  including those set forth in this Prospectus,  the inclusion of
forward-looking information herein should not be regarded as a representation by
the Partnership, its General Partners or any other person that the Partnership's
objectives will be achieved.  The Partnership may encounter financial,  business
and competitive challenges that make it more difficult than expected to maintain
a diverse loan portfolio that generates  sufficient income for the Partnership's
business.  Factors that could cause  actual  results to differ from those in any
forward-looking  statements  include,  but are not limited to, the Partnership's
ability to generate capital from sales of Units to be available when at the same
times product is available for investment,  changes in the economy that affect a
borrower's  ability to timely repay a Partnership loan, changes in the Corporate
General Partner's policy regarding  purchasing interest  receivables relating to
certain  delinquent  loans,  purchasing  loans from the  Partnership  subject to
foreclosure or purchasing foreclosed properties from the Partnership,  increases
in  foreclosures,  increases in costs and expenses of owning and developing real
estate,  and increases in competition from  institutional  and other traditional
lenders.  Prospective investors in the Partnership should carefully consider the
matters set forth in "Risk Factors."
    

The Partnership; General Partners

      Owens Mortgage  Investment  Fund, a California  Limited  Partnership  (the
"Partnership"),  is a  California  limited  partnership  organized  in 1984.  In
October 1992, the  Partnership  changed its name from Owens Mortgage  Investment
Fund II to Owens Mortgage Investment Fund, a California Limited Partnership. The
address of the  Partnership  is P.O. Box 2308,  2221 Olympic  Boulevard,  Walnut
Creek, California 94595. The telephone number is (510) 935-3840.

      David Adler, David K. Machado, Milton N. Owens, William C. Owens, Larry R.
Schultz and Owens Financial Group,  Inc., (the "Corporate  General Partner") are
the general partners of the Partnership (collectively,  the "General Partners").
The General Partners are required to contribute to capital cash in the amount of
1/2 of 1% of the aggregate  capital  contributions of the Limited  Partners.  In
addition,  the General Partners are entitled to a promotional interest of 1/2 of
1% thereof, as discussed below.

The Offering

   
      The Partnership is offering on a continuous basis at the discretion of the
General  Partners,  units of limited  partner  interests  (the  "Units")  in the
Partnership at $1.00 per Unit. As of December 31, 1996,  there were  outstanding
175,303,398 Units held by 2,606 Limited Partners.  The Partnership is authorized
to have  outstanding  250,000,000  Units.  At times  when  there are not  enough
suitable loans for the  Partnership's  funds, the General Partners may declare a
moratorium  on the sale of Units to new  investors,  as was the case at times in
1991, 1992, 1994 and 1995. See "Plan of Distribution".
    

Risk Factors

      The purchase of the Units offered hereby may be considered speculative and
subject to a high degree of risk. Such risks include:

     Risks Inherent in Real Estate Financing: such as

   
      (1)  Defaults by borrowers,  in which case the  Partnership  would have to
           either  foreclose on the property  securing the loan thereby assuming
           the  risks  of  real  property  ownership,   including  environmental
           risks,or pursue other costly remedies.

      (2)  Declining real estate values resulting in undercollateralized  loans.
           When  the  value  of the  collateral  falls  below  the  amount  of a
           Partnership  loan and any senior loans,  the Partnership may suffer a
           loss  on  its  investment.   Although  the  Partnership  maintains  a
           provision for loan losses  ($3,500,000  at December 31, 1996),  there
           can be no assurance  that this amount will continue to be adequate in
           the future.

      (3)  Increases  in  general  market  interest  rates  which  could have an
           adverse  effect  upon the  relative  yield to  investors.  If general
           market  interest rates were to increase  substantially,  the yield on
           the  Partnership's  then existing  mortgage  investments may be lower
           than yields on other comparable debt-related investments.

      (4)  Concentration of mortgages in Northern California. As of December 31,
           1996, 69% of outstanding loans were secured by properties in Northern
           California  (i.e.,  those counties  north of and including  Monterey,
           Kings, Fresno,  Tulare and Inyo counties).  If property values in the
           area decline more than elsewhere,  the  concentration  poses an added
           risk of loss on  Partnership  investments.  The values of  commercial
           properties  located  in certain  areas in  Northern  California  have
           generally  decreased in recent years due to recessionary  influences,
           overbuilding of commercial  properties,  lack of finance capital, and
           the relocation of businesses to other states with lower operating and
           regulatory costs.


      Risks  Inherent in Real Estate  Ownership.  To the extent the  Partnership
acquires  title  to  real  property  through   foreclosure  or  otherwise,   the
Partnership  is subject to general real estate  risks,  including the risks that
general and local economic conditions may adversely affect the value of property
owned by the Partnership and the income and expenses related thereto, changes in
laws and regulations, and risks of liability under environmental laws.

      Risks Inherent in Real Estate Development. Where the Partnership elects to
develop  real estate  owned,  the  Partnership  is subject to the general  risks
associated with development and construction,  such as construction delays, cost
overruns,  the inability to sell the developed  property and/or the inability to
sell such properties for more than the development costs and invested capital.
    

      Lack of Liquidity  Risks.  Units may not be liquidated to cash as and when
desired  because of prior notice and amount  restrictions  on  repurchase by the
Partnership,  restricted  assignments  and  transfers,  as well  as the  risk of
withdrawals by a substantial number of Limited Partners.

   
      Risks of Distributions Being Adversely Affected.  Distributions to Limited
Partners may be affected by prevailing  interest rates,  increases in delinquent
loans and/or foreclosures,  changes in the General Partners' policy with respect
to  delinquent  interest  payments  on loans  originated  prior to May 1,  1993,
expenses of the  Partnership,  including  fees payable to the General  Partners,
increases  in the  amount  of real  estate  owned,  proceeds  from  the  sale of
properties owned, including properties developed by the Partnership,  the amount
of reserves  determined by the General  Partners and  withdrawals if paid out of
cash available for distribution.  For all these reasons future distributions may
not be comparable to those of the past.
    

      No Public Market for Units and  Substantial  Restrictions  on Transfer and
Repurchase.  There is no public  market for the Units and none is  contemplated.
Transfers of Units are subject to substantial restrictions, including consent of
the General Partners to the admission as Limited Partner of the transferee.  The
Partnership  will repurchase  Units,  but such  repurchases are subject to prior
notice,  availability  of cash  funds,  and limits on amount.  See  "Summary  of
Partnership Agreement--Withdrawal from Partnership". Therefore, Limited Partners
may not be able to liquidate their investments as and when desired.

      Total  Reliance  on General  Partners--Conflicts  of Interest  Risks.  The
General  Partners  have  complete  control of the  affairs  of the  Partnership,
subject only to the few voting rights of the Limited  Partners  discussed below.
The General  Partners and their  affiliates are subject to various  conflicts of
interest  in  managing  the  Partnership.  Substantial  fees are  payable to the
General Partner that are not determined by arm's-length negotiation. The General
Partners are not required to devote all of their time to Partnership affairs and
may engage in business interests similar to that of the Partnership. The Limited
Partners,  therefore,  must rely on the good faith and  integrity of the General
Partners.

      Restricted Voting Rights of Limited  Partners.  The vote or consent of the
majority in interest of the Limited  Partners is required  only on the following
matters:  certain  amendments to the Partnership  Agreement,  dissolution of the
Partnership,  removal and  election  of General  Partners  and on sale,  pledge,
refinancing or exchange of substantially  all assets of the Partnership.  On all
other matters the General Partners have absolute  control.  A meeting of Limited
Partners may be called by one or more Limited  Partners holding more than 10% of
the Units outstanding.

See "Risk Factors".

Repurchase of Units

   
      The Partnership  will  repurchase the Units at $1.00 per Unit,  subject to
availability of funds, at least 61 but no more than 91 days following receipt of
written notice from the Limited Partner,  up to a maximum of $75,000 per quarter
for each Limited Partner ($100,000 for an estate).  No more than 10% of the then
outstanding Units may be repurchased by the Partnership in any calendar year.

Business of the Partnership

      Types of Investments.  The Partnership  invests in first,  second,  third,
wraparound  and  construction  mortgage  loans and loans on  leasehold  interest
mortgages.  All of the loans invested in by the  Partnership are either arranged
or purchased by the Corporate General Partner. The Partnership's  mortgage loans
are secured by mortgages on  unimproved  as well as improved  real  property and
nonincome  producing  as  well  as   income-producing   real  property  such  as
apartments,   shopping  centers,  office  buildings,  and  other  commercial  or
industrial  properties.  No single  Partnership loan, or the aggregate amount of
loans to a single borrower, may exceed 10% of the total Partnership assets as of
the date the loan is made.

      As of December 31, 1996, the Partnership  held investments in 240 mortgage
loans,  including 190 first mortgage loans secured by fee or leasehold interests
in real  property.  Based on the aggregate  principal  amount of these 240 loans
($154,149,000  as of December 31, 1996), 90% represents first mortgage loans and
69% represents loans secured by properties located in Northern California. Loans
secured  by  income  producing  properties  account  for  95% of  the  aggregate
principal amount of loans outstanding at December 31, 1996, and loans secured by
unimproved property and single family residences account for the remaining 5%.

      As of December  31, 1996,  the  Partnership  had invested in  construction
loans in the aggregate  principal  amount of $2,240,000,  and had $13,535,000 of
loans  partially  secured by a leasehold  interest.  The  Partnership  has other
assets   ($23,227,000  at  December  31,  1996)  in  addition  to  its  mortgage
investments,   consisting   principally  of  funds  held  in  conjunction   with
contingency reserve requirements, cash pending investment, real estate owned, an
investment in a limited  partnership  formed to develop certain lots acquired by
the  Partnership  through  foreclosure,  and an  unsecured  note  due  from  the
Corporate General Partner.
    

   See "Business."

   
      Delinquencies.  As of  December  31,  1996,  the  Partnership's  portfolio
includes  $11,348,000  (compared  with  $12,037,000  as of December 31, 1995) of
loans delinquent over 90 days, representing 7.4% of the Partnership's investment
in mortgage loans. The balance of delinquent loans at December 31, 1996 includes
$5,046,000  (compared  with  $3,728,000 as of December 31, 1995) of loans in the
process of foreclosure and $3,156,000 (compared with $850,000 as of December 31,
1995) involves loans to borrowers who are in bankruptcy.

      Although not obligated to do so, the Corporate General Partner in the past
has  elected  to limit the  losses  suffered  by the  Partnership  by either (i)
purchasing  from  the  Partnership,   at  an  amount  equal  to  the  delinquent
payment(s), certain of the Partnership's receivables for delinquent interest and
(ii)  purchasing  loans  from the  Partnership  either  before or at the time of
foreclosure. There are no assurances however, that the Corporate General Partner
will continue these practices in the future.
    

      See "Business - Delinquencies."

   
      Real Estate Owned. As of December 31, 1996, the Partnership  held title to
10  separate  properties  on which it had  loans  totaling  $6,877,000  prior to
foreclosure.  Although  these  properties,  taken  as a whole,  generated  gross
revenues of  $393,000 in 1996,  they  operated  at a net loss of  $344,000.  See
"Business--Real Estate Owned".

      Loan Loss Reserve.  A loan loss reserve of $3,500,000 is maintained in the
financial statements of the Partnership as of December 31, 1996. See "Business -
Reserve For Loan Loss Reserves."


Compensation of General Partners and Their Affiliates
    

      The General Partners receive substantial  compensation,  not determined by
arm's-length  negotiations,  in various forms from the  Partnership and from its
borrowers.

      --From the Partnership the Corporate  General Partner receives  management
fees,  investment evaluation fees, a promotional interest in the Partnership and
reimbursement  for certain expenses  incurred on behalf of the  Partnership,  as
more fully described below.

   
      Management  Fees -- The Corporate  General  Partner is entitled to be paid
for services  rendered as manager of the Partnership,  a management fee, payable
monthly,  of up to  2-3/4%  per  annum  of the  average  unpaid  balance  of the
Partnership's  mortgage loans at the end of each of the 12 months in the current
calendar  year.  The maximum  allowable  management fee is reduced to 1-3/4% per
annum if the Corporate  General  Partner has not during the  preceding  calendar
year (1)  advanced  its own  funds to cover  delinquent  interest  or  principal
payments on one or more mortgage loans held by the  Partnership  (which advances
are in the form of purchases  by the  Corporate  General  Partner of the related
delinquent interest receivables of the Partnership);  (2) advanced its own funds
to  cover  costs  associated  with  one or  more  delinquent  loans  held by the
Partnership; or (3) purchased any such defaulted loans from the Partnership.
    

      Promotional  Interest  -- The  Corporate  General  Partner is  entitled to
receive  an  interest  in the  Partnership  equal to 1/2 of 1% of the  aggregate
Limited Partner  contributions as additional  compensation for services rendered
to the Partnership.  The Corporate  General Partner does not contribute any cash
for this promotional interest, but is required to contribute cash to the capital
of  the  Partnership  in the  amount  of  1/2  of 1% of  the  aggregate  capital
contributions  of the  Limited  Partners,  and  together  with  its  promotional
interest,  the Corporate General Partner has a Partnership  interest equal to 1%
of the Limited Partners' contributions.

      --From  borrowers  the  Corporate  General  Partner  receives   investment
evaluation fees,  servicing fees and late payment charges.  Within the limits of
competitive  and  economic  conditions,  and  subject  to the 1/4 of 1% limit on
servicing fees, the Corporate General Partner has the power to vary the relative
amounts of investment evaluation and servicing fees.

   
      Investment  Evaluation  Fees -- Also  called  mortgage  placement  fees or
points,   investment  evaluation  fees  are  compensation  for  the  evaluation,
origination, extension and refinancing of loans for the borrowers. The amount of
such fees is determined by competitive conditions,  and may have a direct effect
on the interest rate borrowers are willing to pay the Partnership. Such fees may
vary and are paid by borrowers.

      Servicing  Fees -- The Corporate  General  Partner has serviced all of the
mortgage  investments  held by the  Partnership  and  expects to  continue  this
policy.  The  Partnership  Agreement  permits the Corporate  General  Partner to
receive from the borrower an annual fee for such  servicing,  up to 1/4 of 1% of
the total mortgage investments held by the Partnership.  Payment of this fee, in
effect, lowers the interest rate obtained by the Partnership for such loans.

      Late  Payment  Charges -- All late payment  charges paid by borrowers  are
retained by the Corporate General Partner.

      The following table summarizes compensation and reimbursements paid to the
Corporate  General  Partner  for the  year  ended  December  31,  1996,  showing
approximate  actual amounts and the maximum allowable amounts for the management
and servicing fees:

                                                      Year Ended
                                                    December 31, 1996
                                                                        Maximum
Form of Compensation                       Actual                      Allowable
    

                                                     PAID BY PARTNERSHIP

   
Management Fees                         $  867,000                    $4,278,000
Promotional Interest                        57,000                        57,000
                                         ---------                     ---------
Subtotal                                $  924,000                    $4,335,000
                                         ---------                     ---------
Reimbursement of Operating Expenses        867,000                       867,000
                                         ---------                     ---------
Total                                   $1,791,000                    $5,202,000
                                         =========                     =========
    

                                                      PAID BY BORROWERS

   
Investment Evaluation Fees              $1,930,000                    $1,930,000
Servicing Fees                             384,000                       389,000
Late Payment Charges                       241,000                       241,000
                                         ---------                     ---------
  Total                                 $2,555,000                    $2,560,000
                                         =========                     =========
    

- --------
See "Compensation of General Partners and Their Affiliates".





Investor Suitability Standards

      Investors are required by the Partnership and by State regulations to meet
minimum standards of net worth and income.  Units will only be sold to investors
who have a minimum net worth  (exclusive of home, home  furnishings and cars) of
$30,000  ($50,000  in the State of  Washington)  and a minimum  gross  income of
$30,000 per year ($50,000 in the State of  Washington);  or in the alternative a
net worth of at least $75,000 ($150,000 in the State of Washington).  Investment
in the Partnership is suitable only for persons and entities of adequate means.
See "Investor Suitability Standards".

Use of Proceeds

      The  Partnership  intends to use all of the  proceeds of the  offering for
mortgage loan  investments and cash reserves.  All expenses of the offering will
be advanced by the General  Partners,  who will be reimbursed  from  Partnership
revenues. See "Use of Proceeds".

Distributions

      All cash  available for  distribution  is paid monthly in the ratio of the
Partners' respective capital contributions to all Partners'  contributions (.99%
to the Corporate  General Partner and 99.01% to the Limited  Partners) as of the
last day of the calendar month preceding the month in which the  distribution is
made.  Cash available for  distribution  means the excess of cash revenues after
expenses  and amounts set aside as  reserves  by the General  Partners.  If such
expenses  and  reserves  exceed  such  revenues  no  distribution  are  payable.
Distributions may, at the option of the Limited Partners,  be paid in cash or in
additional Units valued at $1.00 per Unit. See "Summary of Partnership Agreement
and Description of Units-- Distributions, Reinvestments".


Reports to Limited Partners

      Within  60 days  after  the end of each  year the  General  Partners  will
deliver  to each  Limited  Partner  such  information  as is  necessary  for the
preparation by each Limited Partner of the federal income tax return. Within 120
days after the end of each year,  the General  Partners  will make  available to
each Limited Partner an annual report, including audited financial statements of
the Partnership and a report on the compensation paid to the General Partners.

Tax Considerations

      The  Units do not  provide  tax  deductions  associated  with tax  shelter
investments.  No Internal  Revenue Service (the "IRS") ruling has been obtained,
however,  the Partnership has been advised that it is a partnership  rather than
an association  taxable as a corporation  for federal  income tax purposes.  See
"Federal  Income Tax  Consequences"  herein for discussion of this and other tax
issues affecting individuals and other entities,  including tax-exempt entities.
Investors  are urged to consult their tax advisors with respect to their own tax
situation and possible changes in applicable law and regulations.

Termination of the Partnership

      The Amended and Restated Limited Partnership  Agreement of the Partnership
(the  "Partnership  Agreement")  provides that the existence of the  Partnership
will continue until December 31, 2034, unless sooner terminated.

Partnership Agreement

      In  addition to  provisions  heretofore  discussed  in this  summary,  the
Partnership  Agreement  provides that: (a) a Limited Partner may not be assessed
for additional contributions;  (b) each Unit is fully paid and nonassessable and
all Units  have  equal  rights and (c) each  Limited  Partner  has the option of
reinvesting  distributions  in additional  Units in lieu of cash  payments.  See
"Summary of Partnership Agreement and Description of Units" and Exhibit A.

Glossary of Terms

      For definitions of certain terms used in this  Prospectus,  see Article II
of the Partnership Agreement (Exhibit A).



<PAGE>


                                  RISK FACTORS

      The purchase of the Units offered hereby may be considered speculative and
subject to a high degree of risk. In addition to the factors set forth elsewhere
in this Prospectus, prospective investors should consider the following:

      GENERAL.  The risks  associated with investing in the  Partnership  depend
upon various factors, over some of which the Partnership has no control, such as
trends in the economy,  general  interest rates,  income tax laws,  governmental
regulations,  and the  availability  of satisfactory  investment  opportunities.
Also,  a Limited  Partner  cannot  properly  evaluate  whether  to invest in the
Partnership  without careful  analysis of such Limited  Partner's own investment
objectives.  Accordingly,  it is important  for each Limited  Partner to discuss
investment  in the  Partnership  with such Limited  Partner's  own  professional
advisors.

      RISKS OF REAL ESTATE FINANCING.  The Partnership invests in mortgage loans
secured by real property and loans on leasehold interest  mortgages.  Therefore,
it is subject to the risks usually associated with real estate financings,  such
as the following:

      Risks of Default.  Real estate  financing  transactions are subject to the
risk of default by the borrowers,  in which event the Partnership would have the
added responsibility of foreclosing on or pursuing other remedies concerning the
underlying properties in order to protect the value of its investment. Two major
risks of real estate  investments are the  possibility  that the properties will
not generate income sufficient to meet operating expenses and debt service,  and
that income and capital  appreciation will be less than anticipated or less than
other competitive investments. Because the Partnership's investments may entitle
the  Partnership to share in the cash flow and/or  appreciation  in value of the
mortgaged  properties,  such  investments  will be subject to the general  risks
inherent in the ownership of real property,  including the borrower's ability to
meet its mortgage  loan or lease  payments,  reduction  in rental  income due to
inability to maintain  occupancy levels,  adverse economic  conditions,  adverse
local  conditions  such as changes in zoning  laws,  changes in real  estate tax
provisions, acts of God, changes in environmental laws and possible governmental
policies  pertaining  to  rent  control,  or  water  or  energy  shortages.  The
Partnership has made investments  pursuant to which the Partnership will receive
both fixed  interest and variable  interest.  The  Partnership's  income will be
dependent  upon the success of the  management  and  operation of the  mortgaged
properties  by the  borrowers,  the  market  values of the  properties,  and the
ability of the borrower to meet repayment obligations.

   
      As of December 31, 1996, the Partnership's  portfolio includes $11,348,000
(compared with  $12,037,000 as of December 31, 1995) of loans delinquent over 90
days,  representing 7.4% of the Partnership's  investment in mortgage loans. The
balance of delinquent loans at December 31, 1996, includes $5,046,000  (compared
with  $3,728,000  at  December  31,  1995) in the  process  of  foreclosure  and
$3,156,000  (compared  with $850,000 as of December 31, 1995)  involves loans to
borrowers in bankruptcy (See "Business--Delinquencies").

      As of December 31, 1996, the  Partnership  has $2,240,000 in  construction
mortgage loans. In making such loans, the Partnership is subject to greater risk
than making mortgage investments secured by properties with operating histories.
In order to reduce this risk, the  Partnership may require the borrowers on such
loans to have obtained  commitments for permanent loans and to obtain completion
or  performance  bonds or  provide  other  satisfactory  arrangements  to ensure
completion of the improvement.  In addition,  the Partnership will generally not
disburse the proceeds of a permanent  mortgage  loan until  construction  of the
improvements  has been  completed.  Construction  loans are  loans  made for the
renovation  of  developed  property  and  for  the  development  of  undeveloped
property.

      As of December 31, 1996 the Partnership  has also invested  $13,535,000 in
loans that are partially secured by a leasehold  interest.  The Partnership,  in
making loans on leasehold  interest  mortgages,  is subject to greater risk than
making mortgage  investments secured by fee ownerships in real property.  A loan
secured by a leasehold  interest is secured by a lessee's  leasehold interest in
real property that is owned by a third party. To the extent that the Partnership
invests  in  leasehold   mortgage  loans  as  to  which  the  lessors  have  not
subordinated  their  fee  interests  in the real  properties  to the lien of the
Partnership's  mortgages,  a default by a lessee in its payments under the lease
to the  lessor  may  result  in the  Partnership's  losing  all or  part  of its
investment.
    

      The risk of real estate lending  increases the more the amount of the loan
is  relative  to the  value  of the  property.  The  Partnership  relies  on the
borrower's credit, on the value of the real estate or of the leasehold interest,
and on the  properties'  potential for generating cash flow for repayment of the
mortgage investment.  The Partnership obtains independent appraisals of the fair
market value of the  properties  upon which its mortgage  investments  are made.
However, since appraisals are only estimates of value, there can be no assurance
that in the event of a default,  the Partnership will realize an amount equal to
the value determined by such appraisals.  In those cases where the mortgage loan
is not a personal (recourse) obligation of the borrower, the Partnership will be
required  to rely for its  security  solely on the value of its  interest in the
underlying  property,  which value may be affected by general or local  economic
conditions,  neighborhood  values,  interest rates,  real estate tax rates,  and
other operating expenses, the possibility of competitive  overbuilding and other
factors  which are beyond the control of the General  Partners.  Even a recourse
loan may be  uncollectible  as to the amount of the deficiency  representing the
difference  between the value of the property and the amount of the loan, if the
borrower is unable to pay the deficiency out of other assets.

   
      In the event of a default by a borrower which requires the  Partnership to
foreclose  upon the  property or pursue  other  remedies in order to protect the
Partnership's  interest, the General Partners will attempt to locate a purchaser
for the  property  upon such  terms as the  General  Partners  deem  acceptable.
However,  there can be no assurance that the amount realized upon such sale will
result in  recovery  of the  Partnership's  investment.  Also,  in the event the
Partnership  is  forced to  operate  properties  for a period  of time  prior to
foreclosure in order to protect the Partnership's  interest, the Partnership may
be required to invest  additional  sums to maintain and manage the property.  If
the Partnership  acquires a property upon  foreclosure,  the Partnership  likely
will incur  additional  costs from  operating  the property  which may adversely
affect the return to the Limited Partners (see "Business--Real Estate Owned" and
"Development Limited Partnership").

      Second and third  mortgage  loans and  wraparound  mortgage  loans will be
subject to greater risks than first mortgage loans because such  investments are
subordinate  to the liens of senior  mortgages.  All mortgage  loans,  including
first  mortgage  loans,  may,  in  certain  circumstances,   be  subordinate  to
mechanics,  materialmen's or governmental  liens. The Partnership may, if it has
the legal right to do so,  elect to make  payments on a prior lien  (including a
senior mortgage) in the event of a default by the borrower,  in order to prevent
a default on such lien or to discharge it entirely if such payments are not made
on the senior loan. The Partnership could incur losses upon a foreclosure of the
property by the senior  lien-holder.  It is possible that the total amount which
may be recovered by the Partnership  upon foreclosure may be less than the total
amount of its investment,  resulting in losses to the Partnership.  In the event
that the Partnership  forecloses upon a junior or wraparound mortgage loan after
a default by the borrower,  it is possible that a "due on sale" clause contained
in a senior mortgage,  which accelerates the outstanding principal balance under
such  senior  mortgage,  may be  deemed  to  apply,  increasing  the  risk of an
insufficient  amount  of  funds  being  available  to the  Partnership  after  a
foreclosure sale to protect its interests.

      Risks  Associated  With Corporate  General  Partner's  Ceasing To Minimize
Losses Related to Delinquent Loans. The Corporate General Partner generally does
not purchase loans from the  Partnership  in  anticipation  of  foreclosure  nor
purchase  delinquent  interest  receivables  from the  Partnership on delinquent
loans.  Accordingly,  there is an increased risk to the Partnership of suffering
material  losses through  delinquencies,  defaults and  foreclosures,  which, in
turn, may adversely impact distributions to the Limited Partners.  However, with
respect to certain delinquent loans originated prior to May 1, 1993, and held by
the  Partnership,  the  Corporate  General  Partner  minimizes  the  loss to the
Partnership  by  purchasing  from the  Partnership,  at an  amount  equal to the
delinquent  payment,  the  Partnership's  interest  in  the  related  delinquent
interest  receivable.  If the Corporate  General  Partner ceases these practices
with respect to any additional  loans  originated prior to May 1, 1993, if there
is an increase in  delinquent  payments on loans  originated  on or after May 1,
1993,  or if there is an  increase  of loans  held by the  Partnership  that are
foreclosed  on,  distributions  to the Limited  Partners in the future  could be
materially adversely affected.

      Loans originated on or after May 1, 1993, total approximately $121,693,000
(79% of the total loans  outstanding)  as of December 31, 1996. The  Partnership
maintains  a loan loss  reserve  in its  financial  statements  in the amount of
$3,500,000 as of December 31, 1996. However, there can be no assurance that this
reserve will be adequate to cover actual losses suffered by the Partnership. See
"Business--Delinquencies" and "Use of Proceeds"--Note 2.
    

      Risks of Becoming  Undersecured.  The Partnership  generally does not make
first  mortgage  loans  that  exceed  80% of the  appraised  value  of  improved
residential  real  property,  50% of the  appraised  value  of  unimproved  real
property, and 70% of the appraised value of commercial property. Second and wrap
around mortgage loans, when added to the existing indebtedness, generally do not
exceed 70% of the appraised value of the property.  Third mortgage  loans,  when
added to the existing indebtedness, generally do not exceed 65% of the appraised
value of the mortgaged property.  However, if the value of the property declines
to a value below the amount of the Partnership's  loan, together with all senior
loans,  the  Partnership's  loan could  become  undercollateralized.  This would
result in a risk of loss for the  Partnership  if the  borrower  defaults on the
loan.  These  historic  loan-to-value  ratios  are  generally  followed  by  the
Corporate  General Partner in evaluating  loan requests,  although the Corporate
General Partner has the sole discretion to determine the terms and  requirements
of any Partnership loan.

      The majority of loans in the Partnership's portfolio mature in a period of
1-7  years.  As a  consequence,  the  Corporate  General  Partner,  rather  than
regularly  examining  the  maintenance  of acceptable  loan-to-value  ratios and
taking other actions typical of institutional lenders, instead performs internal
reviews on loans where, for example,  payments have become delinquent,  or there
is an indication of possible devaluation of the property securing the loan. Such
review includes a physical evaluation of the property and examination of vacancy
factors for the  specific  property as well as the area in which the property is
located, the financial stability of the borrower, and the property's tenant mix.
Although  there can be no assurances  that such  procedures  are  adequate,  the
General Partners believe that the Partnership's  loans are in general adequately
secured. See "Business--Delinquencies."

   
      Risks  Related to Changes in Market  Rates.  As  approximately  59% of the
loans in which the  Partnership  is invested are  fixed-rate  loans,  changes in
general  market  interest  rates could have an adverse  effect upon the relative
yield  to  Limited   Partners.   If  general   market  rates  were  to  increase
substantially,  the  yield on then  existing  mortgage  investments  held by the
Partnership and bearing fixed interest rates may be lower than yields  generated
by comparable debt-related investments. If general market rates were to decrease
substantially,  the yield on then existing  mortgage  investments  with variable
interest rates,  as well as future  mortgage  investments of the Partnership may
decrease. This risk increases as the terms of loans in which the Partnership has
invested  increase  and  the  amount  of  Partnership  funds  available  for new
investment by the Partnership decreases.

      Risks Related to  Concentration of Mortgages in Northern  California.  The
aggregate principal amount of mortgage loans secured by real property located in
Northern  California as of December 31, 1996,  was  approximately  $106,403,000.
This represented 69% of the total mortgage loans held by the Partnership at that
date. Such  concentration  increases the risk of delinquent  loans when Northern
California  real  estate  conditions  are  weaker  than those in the rest of the
country.  Certain areas of the Northern California economy have been affected in
the past few years by the generally  prevailing  recessionary  influences  which
have caused an overall  reduction  in values of real  property.  Values in these
areas have been reduced further by an overbuilding of commercial  properties and
the  relocation  of existing  businesses  to  locations  outside of  California.
Overbuilding of commercial properties has not been unique to Northern California
as many other urban  locations  have  experienced  the same.  The  relocation of
existing  businesses to locations outside of Northern California has been due to
a number of factors  including  employment and property costs,  state income and
franchise taxes and a relatively  strict regulatory  environment.  These factors
combined  have  increased  the amount of available  commercial  real property in
excess of increases in demand and thereby reduced the values of such properties.
Recently,  the amount of  available  commercial  real  property  appears to have
leveled off. This has been due to a marked  decrease in the  development  of new
commercial space resulting from the overbuilding of such space, and the relative
unavailability of mortgage capital for such development.  However, certain areas
of  Northern   California  have  experienced  strong  increases  in  demand  for
commercial  and  residential  properties  which has increased  leasing rates and
values.  The areas that have  experienced  such  increases  are ones that have a
strong  influence  of  high  technology  and  biotechnical  companies  as  these
industries  have  experienced  dramatic  growth in the past 24 months.  Overall,
Northern California's unemployment rate has dropped steadily to the lowest level
in many years.
    

      In addition, the Savings and Loan Association problems in California which
were  widespread  during the last decade  have  resulted  in  stringent  lending
restrictions  on banks and Savings  and Loan  Associations  by both  federal and
state  regulators.  Lower real  estate  values and  restrictions  on lending may
increase the risks of investments in mortgages  secured by real estate by having
the effect of decreasing the pool of money available to refinance existing loans
or fund new loans.  This  increases the risk that a borrower  looking for longer
term  financing  than an existing  loan offers will be unable to refinance  said
loan and thus is more  likely to default  thereunder.  Currently,  however,  the
Partnership  generally  restricts its investments in first mortgage loans to 70%
of the  current  value  of  secured  commercial  (80%  of  secured,  residential
property)  property and 50% in the case of  undeveloped  and leasehold  interest
property.  The General  Partners  believe that the  Partnership  investments  in
Northern California are, in general, adequately secured.

   
      Risks of Equity or Cash Flow  Participation.  If the Partnership shares in
the appreciation of mortgaged  property or in its cash flow, the borrower and/or
creditors of the borrower may seek to recharacterize  the Partnership's  loan to
the borrower as an equity interest of the Partnership in the mortgaged property.
If a borrower or any of its other  creditors is successful  in this regard,  the
Partnership's capacity to exercise rights under its mortgage may be jeopardized,
and the  Partnership's  claim for repayment may be subordinated to the claims of
other  creditors of the borrower.  Similarly,  controls  customarily  imposed by
lenders  in  participation  loans  may  increase  the risk of  claims  of lender
liability  for the acts or omissions of the borrower.  Although the  Partnership
will  attempt to  structure  the loans  which it makes to reduce the risk of all
such claims, there can be no assurance that such claims will not be successful.
    

      Environmental  Risks. When the Partnership takes an equity interest in, or
the  management  control  of, any real  property,  or  forecloses  on any of the
mortgage  loans,  it is considered the owner of the real property  securing such
loans.  When  foreclosure  on  a  mortgage  loan  becomes  necessary,   and  the
Partnership  acquires record ownership of the property through  foreclosure sale
to protect its  investment,  the  Partnership  conducts  its  management  of the
property  primarily  to protect  its  security  interest  in the  property.  The
Partnership  does not and will not participate in the on-site  management of any
facility on the property in order to minimize the  potential  for  liability for
cleanup of any environmental  contamination under applicable federal,  state, or
local laws,  ordinances  or  regulations,  except  where may be required by law.
There  can be no  assurance  that the  Partnership  either as an owner or lender
would not incur full recourse  liability for the entire cost of any such removal
and cleanup,  or that the cost of such removal and cleanup  would not exceed the
value of the property.  In addition,  the  Partnership  could incur liability to
tenants  and  other  users of the  affected  property,  or users of  neighboring
property,  including liability for consequential  damages. The Partnership would
also be exposed to risk of lost revenues during any cleanup,  and to the risk of
lower lease rates or decreased  occupancy if the existence of such substances or
sources on the property  becomes known. If the  Partnership  fails to remove the
substances  or sources and clean up the  property,  it is possible that federal,
state, or local  environmental  agencies could perform such removal and cleanup,
and  impose  and  subsequently  foreclose  liens  on the  property  for the cost
thereof.  The  Partnership  may  find it  difficult  or  impossible  to sell the
property  prior  to or  following  any  such  cleanup.  If such  substances  are
discovered after the Partnership  sells the property,  the Partnership  could be
liable to the  purchaser  thereof  under  federal,  state or local laws. In such
case, the  Partnership  could also be subject to the costs  described  above. If
toxic or hazardous substances are present on real property,  the Partnership may
be responsible for the costs of removal or treatment of the substance. As owner,
the  Partnership  may also incur  liability to users of the property or users of
neighboring property for bodily injury arising from exposure to such substances.
If the Partnership is required to incur such costs or satisfy such  liabilities,
this  could  have  a  material  adverse  effect  on  Partnership  profitability.
Additionally,  if a borrower  is  required  to incur such costs or satisfy  such
liabilities,  this could  result in the  borrower's  inability to repay its loan
from the Partnership.

      Uninsured  Losses.  The General Partners require that borrowers carry, for
the benefit of the Partnership, comprehensive fire and casualty insurance on the
properties  securing the  Partnership's  loans, in an amount to be determined by
the General Partners. However, there are certain types of losses (generally of a
catastrophic nature) which are either uninsurable or not economically insurable,
such as losses due to earthquakes,  floods,  or mudslides.  If any such disaster
occurs,  the Partnership may suffer a loss of principal and interest on the loan
secured by the uninsured  property.  It is also possible for a borrower to allow
the  insurance  to  lapse,  and if notice of said  lapse is  delayed,  insurance
obtained to cover the gap might not cover  losses.  Furthermore,  it is possible
that the  insurance  coverage  would not be  adequate  to cover the value of the
property.  Notwithstanding the above, the General Partners intend to conduct the
Partnership's business in such a manner as to minimize these risks.

      Unspecified   Investment  Risks.  The  Partnership  assets  are  presently
invested  primarily  in an  existing  pool  of  mortgages.  Such  mortgages  are
summarized  under the  caption  "Business."  However,  the  Partnership  has not
identified  the  mortgage  loans in which it will  invest the  proceeds  of this
offering.  It is  anticipated  that the  Partnership  will continue to invest in
additional  mortgage  loans.   Limited  Partners,   however,   have  no  advance
information  concerning particular investments that the Partnership may make and
must rely solely upon the judgment and  abilities of the General  Partners.  The
General  Partners  have  complete  discretion in investing the proceeds from the
sale of Units.

      Usury  Risks.   State  usury  laws  establish   restrictions   in  certain
circumstances  that prohibit  lenders from  charging  interest on loans at rates
which  exceed  the  maximum  rates  permitted  by such laws.  Severe  penalties,
including loss of interest and treble  damages,  may be imposed upon persons who
violate  these usury laws.  The  Partnership's  loans  secured by real  property
located  in  California  are all  originated  through  individuals  or  entities
licensed by the State of  California as real estate  brokers and thus  generally
exempt  from the  usury  laws of the  State of  California.  To the  extent  the
Partnership  makes or acquires  loans  originated in and/or  secured by property
located  outside of  California,  the  Corporate  General  Partner  will utilize
persons or otherwise take actions that the Corporate  General  Partner  believes
will keep such  loans from being  usurious  under  applicable  usury  laws.  The
Corporate General Partner does not believe that any of the Partnership's current
loans, including loans secured by property outside of California,  are usurious,
but there can be no assurance  that some of the interest  charges and fees which
the Partnership receives on its investments may not be held to be usurious.

   
      RISKS OF REAL ESTATE OWNERSHIP. When the Partnership acquires an equity or
leasehold  interest  in real  property  by  direct  investment,  foreclosure  or
otherwise,  the  Partnership  is exposed to the  economic  and  liability  risks
incident to real property  ownership or tenancy.  The economic risks include but
are not limited to variations affecting lease absorption, operating expenses and
property values such as interest rates,  changes in general  national,  regional
and local  economic  and market  conditions,  changes  in laws and  governmental
regulations (including usage, zonage and tax laws and regulations) and supply of
competitive product. Liability risks include liability for injury to persons and
property  occurring  on the real  property or in  connection  with the  activity
conducted   thereon,   and  liability  for   noncompliance   with   governmental
regulations, including those governing environmental matters.

      RISKS OF REAL ESTATE DEVELOPMENT. Where the Partnership is involved in the
development of real property  through the  acquisition of  entitlements  on real
property  or the  process  of  improving  or  constructing  real  property,  the
Partnership is exposed to various risks  associated with such  processes.  These
risks  include but are not limited to the risks of reliance  upon the skills and
abilities of  developers  selected by the  Partnership,  the inability to obtain
necessary  entitlements to development,  delays in construction  due to weather,
strikes and other  causes,  variations  in building  costs due to local laws and
other factors,  variations  affecting lease absorption or sales such as interest
rates,  economic  factors,  tax laws,  supply of competitive  product,  etc. and
general liability risks associated with construction.
    

      LACK OF LIQUIDITY RISKS. Limited Partners should be aware that their Units
may not be liquidated to cash as and when desired  because of the  restrictions,
discussed below, on repurchase of Units by the  Partnership,  on assignments and
transfers of Units as well as the risks of withdrawals  by a substantial  number
of Limited Partners.

      Risks of  Restrictions  on  Repurchase  of  Units.  The  Partnership  will
repurchase the Units at $1.00 per Unit, subject to availability of funds, within
61 to 91 days after receipt of written notice from the Limited Partner,  up to a
maximum of $75,000 per calendar quarter for each Limited Partner ($100,000 for a
deceased Limited Partner),  provided, however, that no more than 10% of the then
outstanding Units are repurchased in any calendar year. A substantial decline in
sales of new Units or the  availability  of  Partnership  funds  could over time
materially  and  adversely  affect the ability of a Limited  Partner to withdraw
from the Partnership.  As a result investors will not be able to liquidate their
investments at will.

      Risks of Limited  Transferability of Units.  Notwithstanding the fact that
the Units are being registered,  such Units have limited transferability.  There
is no public  market for the Units and it is not  expected  that any such market
will develop. There are substantial restrictions upon the transfer or assignment
of the Units, including the requirement that the General Partners consent to any
transferee's or assignee's becoming a substituted  Limited Partner.  The General
Partners may restrict the transfer of Units so that the Partnership  will not be
deemed  to  be a  publicly-traded  partnership.  In  addition,  restrictions  on
transfer  may be imposed by the  Commissioner  of  Corporations  of the State of
California or under other state securities laws. Consequently,  holders of Units
may not be able to liquidate  their  investment in the event of an emergency and
the Units may not be readily  accepted as collateral  for loans.  Further,  if a
transfer or assignment is made despite the lack of a public market and the other
transfer  restrictions  referred to above,  depreciation  deductions and gain or
loss on sale of any Partnership  assets  allocable to a subsequent  purchaser of
the Units  would be  determined  by the  Partnership's  tax basis in such assets
without  reference to such purchaser's  basis in the Units.  This may be another
deterrent    to    transferability    of   the   Units.    See    "Federal   Tax
Consequences--Subsequent Purchasers".

      Risks to Limited  Partners of  Substantial  Withdrawals  by Other  Limited
Partners.  If a substantial  number of Limited  Partners seek to withdraw  their
Partnership interests, the Partnership and the remaining Limited Partners may be
subject to certain risks,  including the risk that the capital base and funds of
the  Partnership  available  for  reinvestment  will be reduced  or  eliminated,
possibly  affecting  the  ability  of the  Partnership  to  diversify  its  loan
portfolio.  Distributions  of cash available for  distribution may be reduced or
suspended   during  any  period  that  the   Partnership  is  required  to  fund
withdrawals,  and  the  Partnership  may  have  insufficient  funds  to pay  all
withdrawal requests. However, see "Summary of the Partnership and Description of
Units--Withdrawal  from Partnership," for limitations on the right of withdrawal
by Limited Partners.

      RISKS OF LIMITED PARTNER STATUS.  The Limited Partners do not have a voice
in  management  decisions of the  Partnership  and can  exercise  only a limited
participation in the affairs of the Partnership.

      Rights of Limited  Partners  Restricted.  The Limited Partners have voting
rights that  provide  that a majority in  interest of the Limited  Partners  may
dissolve the  Partnership,  remove and replace the General  Partners,  amend the
Limited  Partnership  Agreement,  and  approve  a  sale,  exchange,  pledge,  or
refinancing  of all or  substantially  all of  the  assets  of the  Partnership.
However,  all other decisions with respect to the management of the Partnership,
including the determination as to which investments to make, will be made by the
General Partners or their  Affiliates.  Accordingly,  no person should invest in
the  Partnership  unless  such  person is willing to entrust  all aspects of the
management of the Partnership to the General Partners.

      Limited Partners Not Independently  Represented.  The Limited Partners are
not  represented by independent  counsel.  Thus, the terms and conditions of the
Partnership's offering were not the result of arm's-length negotiations. Counsel
to the  Partnership  and to the General  Partners is and may  continue to be the
same.

      Risks of Distributions Being Adversely Affected by Profitability, Reserves
and Withdrawals.  Despite its record of profitability  (see "Selected  Financial
Data"), there can be no assurance that operations of the Partnership will always
be profitable.  Distributions are affected by many factors, including changes in
the general economy, the real estate market,  prevailing interest rates and fees
paid  to the  General  Partners.  Distributions  to  Limited  Partners  of  cash
available for  distribution  are made monthly out of revenues from  investments,
which are  affected  by  prevailing  interest  rates,  and after  provision  for
expenses,  including  fees  payable  to  the  Corporate  General  Partners,  and
reserves.  The need for, and the amount of,  reserves  (other than cash reserves
required by Article VI.7 of the  Partnership  Agreement),  is  determined by the
Corporate General Partner.  To the extent reserves for losses are established by
the  General   Partners  in  the  financial   statements  of  the   Partnership,
distributions  to  Limited  Partners  may  be  decreased  in  the  same  amount.
Substantial  increases in withdrawals by Limited  Partners,  if paid out of cash
available  for  distribution,  could also  reduce  distributions.  For all these
reasons,  there is no assurance that future  distributions  to Limited  Partners
will be made or that they will be comparable to those of the past.

      TAXATION RISKS.  The tax  consequences of investing in the Partnership may
differ  materially  depending  on whether the Limited  Partner is an  individual
taxpayer,  corporation,  trust,  partnership  or tax-exempt  entity.  Therefore,
Limited  Partners should discuss  investment in the  Partnership,  including the
following taxation risks, with their own tax advisor.

   
      Risks of  Taxation  as a  Corporation.  Under  recently  enacted  Treasury
Regulations,  the  Partnership  will  retain its  previous  classification  as a
partnership  for tax  purposes.  However,  there can be no  assurance  that such
status  might  not be lost  because  of future  changes  in  applicable  laws or
regulations.  Even if an entity is classified as a partnership rather than as an
association,  it may still be taxed as a corporation if it is a "publicly traded
partnership."  There  is no  opinion  of  tax  counsel  concerning  whether  the
Partnership  will be  considered  a publicly  traded  partnership,  taxable as a
corporation.  Further,  the  Partnership has not and will not apply for a ruling
from the IRS that it is  properly  classified  as a  partnership  rather than an
association    taxable   as   a   corporation.    See   "Federal    Income   Tax
Consequences--Taxation as a Partnership."
    

      If the Partnership were taxable as a corporation, the Partnership would be
subject to federal  income tax on any taxable  income at regular  corporate  tax
rates.  The Limited  Partners  would not be entitled to take into account  their
distributive  share of the  Partnership's  deductions  or credits,  and would be
subject  to  tax on  their  share  of the  Partnership's  income  to the  extent
distributed  either as  dividends  out of current or  accumulated  earnings  and
profits  or as  taxable  gain  in  excess  of the  tax  basis  of  their  Units.
Classification  of the  Partnership as an entity taxable as a corporation  would
result in a reduction  in yield and cash flow,  if any, to a Limited  Partner on
its   investment.   See  "Federal   Income  Tax   Consequences--Taxation   as  a
Partnership," and "--Taxation of Nonexempt Limited Partners."

      Other Risks  Related to Tax Aspects.  In  evaluating  an investment in the
Partnership,  a Limited  Partner  should  consider  all of the tax  consequences
thereof, including, but not limited to: (i) the possibility that the Partnership
might not be  considered  to be engaged in a trade or business,  with the result
that income or loss of the Partnership  will be considered  portfolio  income or
loss and an individual  Limited  Partner's  share of expenses of the Partnership
will be "miscellaneous  itemized deductions,"  deductible only to the extent all
miscellaneous  itemized  deductions exceed 2% of the Limited Partner's  adjusted
gross income (subject to certain  additional  limitations in the case of certain
high-income  taxpayers);  (ii) the possibility  that interest  incurred to carry
Units  may not be  deductible  under the  "investment  interest"  limitation  of
Section  163(d) of the Internal  Revenue Code of 1986, as amended  ("Code") (see
"Federal Income Tax Consequences--Limitation on the Deductibility of Interest");
(iii) the possibility that an audit of the Partnership's information returns may
result  in  the  disallowance  of  certain   deductions,   an  increase  in  the
Partnership's  gross  income,  and an audit of the  income  tax  returns  of the
Limited  Partners  (which could result in adjustments  to the Limited  Partners'
nonpartnership  items of income,  deductions or credits,  and the  imposition of
penalties and interest  relating to such adjustments and additional  expenses in
connection  with filing  amended  income tax returns) (see  "Federal  Income Tax
Consequences--Partnership  Tax Returns  and  Audits");  (iv) if the  Partnership
makes any loan in which it  participates  in the  appreciation  of the mortgaged
property or in the cash flow from the operations  thereof,  the Internal Revenue
Service (the "IRS") may attempt to  recharacterize  the entire loan as an equity
interest in the mortgaged  property--there can be no assurance that the IRS will
not be successful in this regard (See "Federal Income Tax Consequences--Taxation
of Mortgage Loan Interest");  (v) the possibility that state or local income tax
treatment  may not be similar to federal  income  tax  treatment  (see  "Federal
Income Tax  Consequences--State  and Local Taxation");  and (vi) with respect to
tax-exempt entities investing in the Partnership,  the possibility that all or a
portion of the income from the  Partnership  may be deemed  "unrelated  trade or
business  income"  subject to tax (see  "Federal  Income  Tax  Consequences--Tax
Treatment of Tax-Exempt Entities").

      Risks of Investment by Tax-Exempt  Entities.  Prospective  investors which
are  qualified  employee  benefit  plans  and  individual   retirement  accounts
("Qualified  Plans") should  consider a number of factors which may affect their
decision to invest in the  Partnership,  including  whether an investment in the
Fund would comply with the "prudent man" rule of the Employee  Retirement Income
Security Act of 1974 ("ERISA");  whether an investment in the Partnership  would
be  consistent  with the  requirement  that the  assets of a  Qualified  Plan be
invested in a diversified  manner;  and whether an investment in the Partnership
would be consistent with the liquidity needs of the  prospective  investor.  The
resolution of these issues could vary for each  Qualified  Plan  considering  an
investment in the Partnership,  depending upon,  among other factors,  the exact
composition  of the  assets  owned  by the  Qualified  Plan.  In  addition,  the
Partnership does not intend to provide investors with annual appraisals of Units
or Partnership  assets. The General Partners,  however,  will furnish their best
estimates of the value of the Units or the Partnership  assets,  if requested to
do so by any Limited Partner. Each Qualified Plan contemplating an investment in
the Partnership  should consider the impact that such an investment will have on
the  requirement  that the Plan revalue its assets on at least an annual  basis.
(See "Federal Income Tax Consequences--Tax Treatment of Tax-Exempt Entities").

      CONFLICTS OF INTEREST RISKS. The General Partners and their Affiliates may
be subject to various  conflicts of interest in managing the  Partnership and in
acquiring and managing  investments for the  Partnership.  Substantial  fees are
payable to the Corporate General Partner that are not determined by arm's-length
negotiations.  See "Compensation of the General Partners and Their  Affiliates,"
"Conflicts of Interest," "Fiduciary Responsibility" and "Business."

      Payment of Fees to General Partners. The investment evaluation fee payable
to the  Corporate  General  Partner is generally  payable up front from payments
made by the  third  party  borrower.  The  servicing  fee paid  annually  to the
Corporate  General  Partner by borrowers,  reduces the interest rate realized by
the Partnership on the related loans, and thus affects yield to the Partnership.
Management  fees and investment  evaluation  fees for existing loans sold to the
Partnership  payable to the Corporate  General Partner by the  Partnership,  the
amounts of which are determined to some extent by the Corporate General Partner,
are obligations of the Partnership.  Accordingly,  the Corporate General Partner
may  continue  to  receive  these  fees even if the  Partnership  is  generating
insufficient  income  to  make  distributions  to  the  Limited  Partners.   The
determination  of the amount of investment  evaluation fees for new and existing
loans is made by the General  Partners based on competitive  market  conditions.
Such fees  affect  the yield to the  Partnership  and  distributions  to Limited
Partners.  Therefore,  the General Partners have a conflict of interest with the
Limited  Partners  with respect to such fees.  See  "Conflicts  of Interest" and
"Compensation of the General Partners and their Affiliates."

      General  Partners  Not Full Time.  The  Partnership  does not have its own
officers,  directors,  or employees.  The General Partners supervise and control
the business affairs of the Partnership, locate investment opportunities for the
Partnership  and render certain other services.  The General  Partners devote to
the  Partnership's  affairs  only such time as may be  reasonably  necessary  to
conduct its business.  The General  Partners are and may be general  partners of
other  partnerships  and have other  business  interests  of  significance.  See
"Management."

      COMPETITION  RISKS. The mortgage  lending business is highly  competitive,
and the Partnership  competes with numerous established  entities,  some of whom
have more financial  resources and experience in the mortgage  lending  business
than the General Partners. The Partnership  encounters  significant  competition
from  banks,  insurance  companies,  savings  and  loan  associations,  mortgage
bankers,  pension funds, real estate investment  trusts,  and other lenders with
objectives similar in whole or in part to those of the Partnership.  An increase
in the availability of funds may increase competition for the making of mortgage
loans and may reduce the yields available thereon.


                         INVESTOR SUITABILITY STANDARDS

      The Partnership has established certain suitability  standards and minimum
investment  requirements  for potential  purchasers of Units which are set forth
below. In addition,  the  Partnership,  as well as certain  states,  have placed
certain restrictions on the resale or transfer of Units.

      The  General  Partners  have  established  procedures  to ensure that each
investor meets the suitability  standards.  In particular,  the General Partners
have set forth in the Subscription  Agreement the required suitability standards
and asked questions therein designed to determine that each investor is aware of
and meets the  suitability  standards.  The General  Partners  have  established
methods to carefully review and screen all Subscription Agreements,  and to pull
out  and  reject   Subscription   Agreements  from  investors  not  meeting  the
suitability   standards.   The  proposed   selling  group   agreements   require
participating  broker/dealers to diligently make inquiries as required by law of
all prospective  investors in order to ascertain  whether a purchase of Units is
suitable for the investor, and to promptly transmit to the Partnership all fully
completed Subscription Agreements.

      Units represent a long-term  investment without  liquidity.  Investors may
not be able to liquidate  their  investment  in the event of an emergency or for
any other  reason.  Units will be sold only to an investor who has, and who also
represents  in the  Subscription  Agreement set forth hereto as Exhibit "B" that
he, she or it has, either:  (i) a net worth (exclusive of home, home furnishings
and automobiles) of at least $30,000 ($50,000 in the state of Washington) plus a
minimum  annual  gross  income  of at least  $30,000  ($50,000  in the  state of
Washington)  or,  in the  alternative,  (ii) a  minimum  net  worth  of  $75,000
($150,000 in the state of Washington)  (exclusive of home, home  furnishings and
automobiles)  irrespective  of  annual  gross  income;  or  (iii) in the case of
purchases by fiduciary accounts,  one of the foregoing  conditions is met by the
fiduciary,  by the fiduciary account, or by the donor who directly or indirectly
supplies or supplied the funds for the  purchase of Units.  In the case of gifts
to  minors,  such  conditions  must be met by the  custodian  or the  donor  who
directly  or  indirectly  supplies or supplied  the funds.  The minimum  initial
number of Units which an investor may purchase is two thousand Units ($2,000).

      Under the laws of certain  states,  the holder of Units may transfer  such
Units only to persons who meet similar suitability  standards.  Investors should
carefully read the requirements in connection with resales of Units set forth in
"Summary of Partnership Agreement and Description of Units--Assignment of Units"
and  in  the   Subscription   Agreement.   See   also   "Risk   Factors--Limited
Transferability of Units."

   
      Investment in the Partnership involves certain risks and, accordingly,  is
suitable  only for entities or persons of adequate  means.  Due to the nature of
the Partnership's investments, it is likely that all or substantially all of the
income of the  Partnership  will be taxable to the Limited  Partners as ordinary
income.  See "Federal Income Tax  Consequences."  The Units may,  therefore,  be
suitable for: a corporate  pension or profit sharing plan ("Corporate  Plan"); a
Keogh Plan account ("Keogh Plan")  (Corporate Plans and Keogh Plans are referred
to herein, collectively, as "Qualified Plans"); an Individual Retirement Account
("IRA");  a Simplified  Employee  Pension  ("SEP");  other entities  exempt from
federal income taxation such as endowment funds and foundations, and charitable,
religious,  scientific or educational  organizations (assuming the provisions of
their governing  instruments and the nature of their tax exemptions  permit such
investment);  and persons seeking  current  taxable income.  It should be noted,
however,  that an  investment  in the  Partnership  will not,  in and of itself,
create an IRA for an investor  and that,  in order to create an IRA, an investor
must himself comply with the  provisions of Section 408 of the Internal  Revenue
Code of 1986, as amended.
    

      The  investment  objectives  and  policies  of the  Partnership  have been
designed to make the Units suitable investments for employee benefit plans under
current law. In this regard, the Employee Retirement Income Security Act of 1974
("ERISA")  provides a  comprehensive  regulatory  scheme for "plan  assets."  In
accordance  with final  Regulations  published by the Department of Labor in the
Federal Register on November 13, 1986, the General Partner intends to manage the
Partnership in such a way so as to assure that an investment in the  Partnership
by a Qualified Plan will not, solely by reason of such investment, be considered
to be an investment in the  underlying  assets of the  Partnership so as to make
the assets of the  Partnership  "plan  assets." The final  Regulations  are also
applicable to an IRA. See "Risk Factors--Investment by Tax-Exempt Entities."

      The General Partners are not permitted to allow the purchase of Units with
assets  of any  Qualified  Plans if the  General  Partners  (i) have  investment
discretion  with  respect to the assets of the  Qualified  Plan  invested in the
Partnership, or (ii) regularly give individualized investment advice that serves
as the primary  basis for the  investment  decisions  made with  respect to such
assets.  This prohibition is designed to prevent violation of certain provisions
of ERISA.

      EACH PROSPECTIVE  INVESTOR SHOULD OBTAIN THE ADVICE OF SUCH ATTORNEY,  TAX
ADVISOR,  AND  BUSINESS  ADVISOR  WITH  RESPECT TO THE LEGAL,  TAX AND  BUSINESS
ASPECTS OF THIS INVESTMENT PRIOR TO SUBSCRIBING FOR UNITS.

                         NOTICE TO CALIFORNIA RESIDENTS

      ALL  CERTIFICATES  REPRESENTING  UNITS  RESULTING  FROM ANY OFFER SALES IN
CALIFORNIA WILL BEAR THE FOLLOWING LEGEND RESTRICTING TRANSFER:

      IT IS UNLAWFUL TO CONSUMMATE A SALE OR TRANSFER OF THIS SECURITY, OR
         ANY INTEREST THEREIN, OR TO RECEIVE ANY CONSIDERATION THEREFOR,
      WITHOUT THE PRIOR WRITTEN CONSENT OF THE COMMISSIONER OF CORPORATIONS
      OF THE STATE OF CALIFORNIA, EXCEPT AS PERMITTED IN THE COMMISSIONER'S
                                     RULES.

      A copy of the applicable rule of the California Commission of Corporations
is  furnished  to each  California  investor  on  acceptance  of the  investor's
subscription by the General Partners.

                                HOW TO SUBSCRIBE

      Each person  wishing to subscribe for Units should  carefully  review this
Prospectus,  detach,  complete and sign the Subscription  Agreement  attached as
Exhibit "B" to this Prospectus,  and deliver it to Owens Securities  Corp., P.O.
Box 2308,  2221 Olympic Blvd.,  Walnut Creek,  CA 94595 together with a check in
the full amount of his or her subscription payable to "Owens Mortgage Investment
Fund."  Additional  copies of the  Subscription  Agreement  may be obtained from
Owens Securities Corp.



<PAGE>


                                 USE OF PROCEEDS

      The  Partnership  has not  identified  the mortgage loans in which it will
invest the  proceeds  of this  offering,  although  it is  anticipated  that the
Partnership  will  continue to invest in additional  mortgage  loans of the kind
that are now in its portfolio. See "Business".  Limited Partners,  however, have
no advance information  concerning  particular  investments that the Partnership
may make and must rely solely upon the  judgment  and  abilities  of the General
Partners. Subject to certain limitations set forth in the Partnership Agreement,
the General Partners have complete discretion in investing the proceeds from the
sale of Units.

   
      There is no  assurance  that  Units will be sold or that any or all of the
proceeds  will  be  received.  If  only  minimal  proceeds  are  received,   the
Partnership  would  continue to operate  with its current  portfolio of mortgage
loans for some time  without,  in the  judgment  of the  General  Partners,  any
materially  adverse  foreseeable  effects.  However,  in  the  course  of  time,
depending on the rates of withdrawal by Limited Partners and principal  payments
on loans by borrowers,  withdrawals by Limited Partners' could be restricted due
to lack of liquidity.  The  following  table sets forth the  application  of the
proceeds  of the sale of the  maximum  number  of Units  being  offered  hereby.
Pending  investment in such mortgage loans,  the Partnership may invest funds in
short-term liquid  investments such as U.S.  Treasury bills,  notes or bonds, or
certificates of deposit.

                                Maximum Offering
                          (54,122,778 Units to be Sold)
- -------------------------------------------------------------------------------
                                                                      Percent of
                                               Amount                  Offering

Gross Proceeds                              $ 54,122,778                 100.0%
Less:                                                              
     Offering Expenses(1)                              0                   0.0%
                                              ----------                 -----
Proceeds Available for Investment           $ 54,122,778                 100.0%
                                            
Less:                                                               
     Cash Reserves(2)                       $    811,842                   1.5%
                                              ----------                 -----
Cash Available for Investment in
     Mortgage Loans(3)                      $ 53,310,936                  98.5%
                                              ===========                =====
    
                                                                    
                                                                   

- --------
(1)   To be advanced by the General Partners.  Such expenses are not expected to
      exceed  $40,000 for this  offering.  The  Partnership  will  reimburse the
      General Partners for offering expenses  advanced,  out of revenues and not
      from the proceeds of the offering.

   
(2)   The Partnership has established and will continue to have cash contingency
      reserves in an aggregate  amount of at least 1-1/2% of the gross  proceeds
      from sales of Units.  This  reserve is available to pay expenses in excess
      of revenues, satisfy obligations of underlying securities and expend money
      to satisfy unforeseen obligations of the Partnership. The General Partners
      are required to  contribute  to capital cash in the amount of 1/2 of 1% of
      the aggregate capital contributions of the Limited Partners.  This capital
      contribution is available as an additional  contingency reserve making the
      total cash reserves equal to 2% of the aggregate capital  contributions of
      the Partnership.
    

(3)   The  Partnership  has not  determined  a maximum  amount of proceeds to be
      allocated to the various types of mortgage loans to be made or invested in
      by the Partnership.  Each loan presented to the Partnership is reviewed to
      determine if it meets the criteria  established  by the  Partnership.  See
      "Business--Principal  Investment  Objectives." The Partnership  intends to
      continue its current  policies  concerning  investment  of the proceeds of
      this  offering.  The majority of the funds  committed to investment by the
      Partnership  are, and, in the future are expected to be, in first mortgage
      loans on income-producing properties. See "Business." The Partnership does
      not  anticipate  using any of the  proceeds  of this  offering  to acquire
      assets otherwise than in the ordinary course of its business.

                          CAPITALIZATION OF PARTNERSHIP

   
      The  capitalization  of the  Partnership  as of December 31, 1996,  and as
adjusted  to give  effect to the sale of the  maximum  number  of Units  offered
hereby,  excluding  the  cash  and  promotional  contributions  of  the  General
Partners, is as follows:
                                            Actual                As Adjusted(1)
Units ($1.00 per Unit)                   $175,303,398              $229,386,176
    

- -------------
(1) Amounts after deduction of certain offering expenses aggregating $40,000 and
reimbursed by the Partnership to the Corporate General Partners out of revenues.
See "Plan of Distribution."


                  CAPITAL CONTRIBUTION OF THE GENERAL PARTNERS

      The General  Partners  are required to  contribute  to capital cash in the
amount  of 1/2 of 1% of  the  aggregate  capital  contributions  of the  Limited
Partners  and,  as of December  31,  1996,  have  contributed  cash  aggregating
$886,418.  In  addition,  the General  Partners  are  entitled to an  additional
interest in the form of a  promotional  interest  of 1/2 of 1% of the  aggregate
capital  contributions of the Limited Partners and, as of December 31, 1995, had
been credited with promotional interests aggregating $886,418.


            COMPENSATION OF THE GENERAL PARTNERS AND THEIR AFFILIATES

      The  General  Partners  and  their  affiliates  receive  various  forms of
compensation  and  reimbursement  of  expenses  from  the  Partnership  and from
payments by borrowers under mortgage loans held by the Partnership.

Compensation and Reimbursement from the Partnership

   
      Management Fees. The Partnership  Agreement  authorizes the payment by the
Partnership  to the  Corporate  General  Partner,  who  acts as  manager  of the
Partnership,  of a management fee, payable monthly,  of up to 2-3/4% per year of
the average  unpaid  balance of the  Partnership's  mortgage loans at the end of
each of the 12  months in the  current  calendar  year.  The  Corporate  General
Partner is entitled to receive a management  fee on all loans,  including  those
that  are  delinquent.  This  it  believes  is  justified  by the  added  effort
associated  with such loans and costs advanced by the Corporate  General Partner
and for which the  Partnership  is not liable,  including  legal fees,  property
taxes and the like.  The maximum  allowable  management fee is reduced to 1-3/4%
per year if the Corporate  General Partner has not provided during the preceding
calendar year any of the following  discretionary services: (1) advanced its own
funds to the  Partnership  (by purchasing  interest  receivables)  or any senior
lienholder to cover delinquent  interest or principal payments on mortgage loans
held by the  Partnership;  (2)  advanced  its own funds to cover any other costs
associated  with  delinquent  loans held by the  Partnership,  such as  property
taxes,  insurance and legal expense;  or (3) purchased any such defaulted  loans
from the Partnership.
    

      Promotional  Interest.  The Corporate General Partner  contributes cash to
the  capital  of the  Partnership  in the  amount of 1/2 of 1% of the  aggregate
capital contributions of the Limited Partners, and together with its promotional
interest,  the Corporate General Partner has a Partnership  interest equal to 1%
of  the  Limited  Partners'  contributions.  The  promotional  interest  of  the
Corporate  General  Partner of up to 1/2 of 1%, for which the Corporate  General
Partner has not contributed  cash, is potential  additional  compensation to the
Corporate  General  Partner.  For example,  should the  Partnership  generate an
annual  yield  on  Partnership  capital  of the  Limited  Partners  of 10%,  the
Corporate  General  Partner  would  receive  additional   distributions  on  its
promotional interest of up to approximately $125,000 per year if $250,000,000 of
Units are outstanding.  If the Partnership  should be liquidated,  the Corporate
General Partner would receive up to $1,250,000 in capital  distributions without
having  made an  equivalent  cash  contribution  as a result of its  promotional
interest.  Such  capital  distributions,  however,  will be made only  after the
Limited Partners have received 100% of their capital contributions.

      Reimbursement  of Offering  Expenses.  The  Corporate  General  Partner is
reimbursed  by the  Partnership  out of revenues for certain  offering  expenses
incurred by them in connection with the registration,  qualification and sale of
the Units.

      Reimbursement  of  Other  Expenses.   The  Corporate  General  Partner  is
reimbursed  by the  Partnership  for the actual  cost to the  Corporate  General
Partner of goods and materials used for or by the  Partnership and obtained from
unaffiliated  entities,  and  actual  cost  of  services  of  nonmanagement  and
nonsupervisory  personnel  related  to the  administration  of  the  Partnership
(subject  to  certain  limitations  contained  in  the  Partnership  Agreement).

Compensation from Borrowers

      In addition to compensation  from the  Partnership,  the General  Partners
also receive compensation from payments by borrowers.

      Investment  Evaluation  Fees.  These fees, also called mortgage  placement
fees or points,  are paid to the General Partners from payments by the borrowers
under  loans  held  by the  Partnership.  Such  fees  are  compensation  for the
evaluation,  origination,  extension and refinancing of loans for the borrowers.
The amount of such fees is determined by competitive conditions,  and may have a
direct effect on the interest rate borrowers are willing to pay the Partnership.

      Servicing  Fees.  The  Corporate  General  Partner has serviced all of the
mortgage  investments  held by the  Partnership  and  expects to  continue  this
policy.  The  Partnership  Agreement  permits the Corporate  General  Partner to
receive an annual fee for such servicing,  up to 1/4 of 1% of the total mortgage
investments  held by the  Partnership.  Although the servicing  fees are paid by
borrowers  and not by the  Partnership,  the  amount  of such fees  reduces  the
interest rates obtained on Partnership  loans by up to 1/4 of 1% and may thus be
deemed to have been paid by the Partnership.

      The servicing fee is computed on an annual basis and paid to the Corporate
General Partner on a monthly basis. The Corporate General Partner may change the
amount  of the  servicing  fee  from  time to time as long as this  fee does not
exceed the allowable limit of 1/4 of 1%.

   
      Late  Payment  Charges.  All late payment  charges  paid by borrowers  are
retained by the Corporate General Partner.

      The following table  summarizes the forms and amounts of compensation  and
reimbursed  expenses paid to the General  Partners or their  affiliates  for the
year ended December 31, 1996,  showing actual amounts and the maximum  allowable
amounts for management and servicing fees. No other compensation was paid to the
General Partners during such periods.  Such fees were established by the General
Partners and were not determined by arm's-length negotiation.
    
   
                                                      Year Ended
                                                    December 31, 1996
                                                                        Maximum
Form of Compensation                       Actual                      Allowable

                                                     PAID BY PARTNERSHIP

Management Fees                         $  867,000                    $4,278,000
Promotional Interest                        57,000                        57,000
                                         ---------                     ---------
Subtotal                                $  924,000                    $4,335,000
                                         ---------                     ---------
Reimbursement of Operating Expenses        867,000                       867,000
                                         ---------                     ---------
Total                                   $1,791,000                    $5,202,000
                                         =========                     =========
    

                                                      PAID BY BORROWERS

   
Investment Evaluation Fees              $1,930,000                    $1,930,000
Servicing Fees                             384,000                       389,000
Late Payment Charges                       241,000                       241,000
                                         ---------                     ---------
  Total                                 $2,555,000                    $2,560,000
                                         =========                     =========


      Aggregate actual  compensation paid by the Partnership and by borrowers to
the General  Partners  during  1996,  exclusive  of expense  reimbursement,  was
$3,281,000 or 1.9% of year end  Partners'  capital.  If the maximum  amounts had
been  paid  to the  General  Partners  during  1996,  the  aggregate  amount  of
compensation,  excluding  reimbursements,  would have been $6,697,000 or 3.8% of
year-end  partners'  capital.  The increase in pro forma  compensation  for 1996
would have  reduced net income  allocated to Limited  Partners by  approximately
23%.

      The  General   Partners   believe  that  the  overall  maximum   allowable
compensation  payable to the Corporate  General Partner is commensurate with the
services  provided.  However,  in order to maintain a competitive  yield for the
Partnership,  the  General  Partners  in the past  have  chosen  not to take the
maximum  allowable  compensation,  but there is no assurance  that such practice
will continue.
    


                              CONFLICTS OF INTEREST

      The Partnership and its Limited Partners are subject to various  conflicts
of interest arising out of their  relationship with the General Partners.  These
conflicts include, but are not limited to, the following:

      Receipt of Investment Evaluation Fees, Servicing Fees and Management Fees.
For the  evaluation,  origination,  extension  and  refinancing  of  Partnership
mortgage  loans,  the Corporate  General  Partner  generally  receives  mortgage
placement  or  investment  evaluation  fees  (points)  from  borrowers.  For the
servicing of mortgage loans made or invested in by the Partnership the Corporate
General Partner also receives from the borrowers a servicing fee of up to 1/4 of
1% per annum of the unpaid  principal  balance  of such  loans.  These  mortgage
placement  fees and  servicing  fees may have a direct  effect upon the interest
rate that  borrowers are willing to pay to the  Partnership,  as such fees are a
cost of the loan made by the Partnership.  If mortgage placement fees charged by
the  Corporate  General  Partner  are lower than those  customarily  charged for
similar services at the time of loan  origination,  it is possible that a higher
interest rate could be obtained on the Partnership's  loans.  Alternatively,  if
such  mortgage  placement  fees are higher  than those  customarily  charged for
similar services, it is possible that a lower interest rate might be obtained on
such loans.

      The amount of the Management Fees paid by the Partnership to the Corporate
General  Partner is determined by the General  Partners up to the maximum amount
permitted under the Partnership Agreement. The higher the percentage paid to the
Corporate General Partner,  the lower the annual yield on capital of the Limited
Partners.

   
      Purchase of Delinquent  Loans.  The Corporate  General  Partner has in the
past, but is under no obligation to, purchased the Partnership's receivables for
certain  delinquent loans or purchased the  Partnership's  interest in defaulted
loans either before or following  foreclosure.  In  determining  whether to take
such actions,  the interest of the Corporate  General  Partner in preserving its
capital and those of the Partnership likely are to conflict.

      When the  Corporate  General  Partner  does  acquire a  property  from the
Partnership,  it  does  so  for  the  principal  balance  of the  loan,  without
adjustment  upwards or downwards for accrued interest or the underlying value of
the property. Should the Corporate General Partner subsequently realize a profit
from a property  acquired  from the  Partnership,  the  Partnership  will not be
entitled  to any  such  profits,  regardless  of the  amount,  if  any,  of loss
experienced by the Partnership.

      Interest in Adjacent Properties.  The Corporate General Partner,  together
with an unrelated developer, has an interest in 12 lots and an option to acquire
22 additional lots that are contiguous to and interspersed  with lots in Carmel,
California owned by a development  limited partnership formed by the Partnership
and the same  unrelated  developer.  The lots owned by the  development  limited
partnership   were  acquired  by  the   Partnership   through   foreclosure  and
subsequently contributed to the development limited partnership.  Although there
is a potential  conflict of interest  between the  Partnership and the Corporate
General  Partner in  determining  how and when to develop  particular  lots, the
physical nature of the development site (which, due to economics,  determines in
large part the order the lots are  developed) and the active role of the common,
unaffiliated  developer tend to minimize these conflicts.  Further,  neither the
Partnership,  the  development  limited  partnership  or the  Corporate  General
Partner has any control over the sales of the homes constructed on the lots.

      The Partnership has advanced funds to the development  limited partnership
for infrastructure and certain other development  expenses that were incurred by
the development  limited  partnership in connection with obtaining the necessary
permits.  These  benefit all 64 lots in the  development,  including the 30 lots
owned  by the  development  limited  partnership  and the 34 lots in  which  the
Corporate General Partner has an interest.  Upon sales of homes on lots in which
the Corporate General Partner has an interest, the Corporate General Partner and
developer are required to reimburse the development limited partnership, without
interest,  the pro rata share of  infrastructure  and certain other  development
expenses  related to the lots sold. The development  partnership is obligated to
reimburse the  Partnership  for the amount of funds advanced to the  development
limited partnership, plus interest.

      Assignment of General Partners  Interest.  By Assignment dated January 29,
1987, David Adler, Gerald D. Gains, David K. Machado,  Milton N. Owens,  William
C. Owens,  Larry R.  Schultz and  Lorraine  Spingolo  assigned to the  Corporate
General  Partner  all of their  interest  in any  present or future  promotional
allowance from the  Partnership,  effective as of January 1, 1987. Each of these
present or former individual General Partners of the Partnership,  except Gerald
D. Gains and  Lorraine  Spingolo,  are  shareholders  of the  Corporate  General
Partner.
    

      Other  Mortgage  Lending   Activities.   The  General  Partners  may  form
additional  limited  partnerships  and other entities in the future to engage in
activities  similar to and with the same  investment  objectives as those of the
Partnership.  The  General  Partners  may be  engaged in  sponsoring  other such
entities at  approximately  the same time as the  Partnership's  securities  are
being  offered or its  investments  are being made.  The General  Partners  also
originate,  sell and  service  loans  for  individuals  or  unaffiliated  entity
investors.  These  activities  may cause  conflicts  of  interest  between  such
activities  and  the  Partnership,  and  the  duties  of  the  General  Partners
concerning  such  activities  and the  Partnership.  The General  Partners  will
attempt to minimize any conflicts of interest that may arise among these various
activities.

      Competition  by  the  Partnership   with  Other  Entities  for  Management
Services. The Partnership does not have independent management and relies on the
General  Partners for the  operation of its business and the  management  of its
loan  portfolio.  The General  Partners devote only so much of their time to the
business of the  Partnership  as in their judgment is reasonably  required.  The
General  Partners have conflicts of interest in allocating time,  services,  and
functions  between the  Partnership  and other present and future entities which
the General  Partners have organized or may in the future organize or with which
they are or may be affiliated,  as well as other business ventures in which they
are or may be involved.  The General  Partners are engaged and in the future may
be engaged  for their own  accounts,  or for the  accounts  of others,  in other
business  ventures,  and neither the  Partnership  nor any Limited Partner is or
will be entitled to any interest in such other ventures.

      Receipt of Compensation by the General Partners.  The compensation payable
to the General Partners was not determined by arm's-length negotiations.

      Legal  Representation.  The  Partnership  and  the  General  Partners  are
currently  represented  by the  same  counsel.  The  Partnership  does  not have
independent legal counsel. If a conflict of interest should arise from such dual
representation,  appropriate  consideration will be given to the extent to which
the interests of the Partnership may diverge from those of the General Partners,
and, if necessary, separate counsel will be obtained for the Partnership and the
General Partners.

   
      Acquisition of Loans from General  Partners or  Affiliates.  The Corporate
General  Partner  typically  locates  each  loan  made  or  invested  in by  the
Partnership  and  negotiates  the  terms of each loan on a  loan-by-loan  basis.
Generally,  the  Partnership  will invest in loans  together  with the Corporate
General Partner or other Affiliates.  On occasion, the Partnership may acquire a
loan from the Corporate General Partner or Affiliates.  In acquiring such loans,
the Corporate  General Partner will first make a determination  that the loan is
suitable for investment by the Partnership.  In making such  determination,  the
Corporate  General  Partner will follow the same principles it follows in making
or investing in other loans.  Among the factors that would cause the  investment
to be unsuitable  would be: (i) it is not the type of mortgage loan in which the
Partnership  invests;  (ii) the loan-to-value  ratio does not meet the standards
set  up  by  the  Partnership;  (iii)  the  investment  would  not  satisfy  the
Partnership's  investment  criteria;  or (iv) the method for making the mortgage
loan cannot be structured to meet the Partnership's  principal lending criteria.
Loans acquired from the Corporate  General Partner or Affiliates may be acquired
at a discount of the face value based upon the  effective  yield of the note, or
may be acquired  for an amount  greater  than the  Corporate  General  Partner's
purchase price, but in no event greater than the face value of the mortgage. The
Corporate  General  Partner may sell mortgages to the  Partnership for an amount
greater than the purchase price,  but in no event greater than the face value of
the  mortgage.  This  difference  may have an  effect  upon the  yield  that the
Partnership  earns on the mortgage.  Limited Partners must rely upon the General
Partners to honor their fiduciary duty and protect their interests in the making
of and investing in mortgage loans.

      All decisions  regarding  mortgage  loans to be made or invested in by the
Partnership  are made by at least two members of a committee  of officers of the
Corporate  General  Partner,  which committee  currently is comprised of William
Owens and Larry  Schultz,  who are also General  Partners,  and William Dutra, a
Vice-President of the Corporate General Partner.
    

      Investing in Loans With General Partners or Affiliates. The Partnership is
prohibited by Section IX.4 of the  Partnership  Agreement  from making  mortgage
loans to the General Partners or Affiliates. However, the Partnership may invest
in mortgages  acquired by the General Partners or Affiliates.  The Partnership's
portion of the total mortgage loan may be smaller or greater than the portion of
the loan made by such General  Partner or  Affiliates,  but will generally be on
terms substantially similar to the terms of the Partnership's  investment.  Such
an  investment  would be made after a  determination  by the  Corporate  General
Partner that the entire loan is in an amount  greater than would be suitable for
the  Partnership  to make on its own.  However,  investors  should be aware that
investing with the General  Partners or Affiliates could result in a conflict of
interest  between the Partnership and the General  Partners or Affiliates in the
event that the borrower  defaults on the loan and both the  Partnership  and the
General Partners or Affiliates protect their own interest in the loan and in the
underlying security.

      Mortgage Loans to Affiliates.  The Partnership will not invest in mortgage
loans to any of the General Partners, Affiliates of the General Partners, or any
limited  partnership  or entity  affiliated  with or  organized  by the  General
Partners.  However, the Partnership may have an investment in a mortgage loan to
the General  Partners when the Corporate  General Partner assumes by foreclosure
the obligations of the borrower under a mortgage loan.

      Right of General Partners to Engage in Competitive  Business.  The General
Partners  will only devote such time to the  Partnership  as they,  in their own
discretion,  deem  necessary to conduct the  Partnership  business.  All Limited
Partners  should be aware of Section IV.3 of the  Partnership  Agreement,  which
provides that the General  Partners and  Affiliates  have the right to engage in
other  business  (including,  but not  limited  to,  acting as  partner in other
partnerships  formed for the purpose of making or  investing  in mortgage  loans
similar  to those  made or  invested  in by the  Partnership),  and to  compete,
directly or indirectly,  with the business of the  Partnership,  and neither the
Partnership nor any Limited Partners shall have any rights or claims as a result
of such activities.


                            FIDUCIARY RESPONSIBILITY

      The General  Partners are  accountable to the  Partnership as fiduciaries,
and  consequently  must  exercise  good  faith and  integrity  with  respect  to
Partnership affairs, must not take advantage of the Limited Partners,  must make
full disclosure in their dealings with the Partnership,  and must account to the
Partnership  for any  benefit  or profit  derived  by them from any  transaction
connected with the Partnership without the consent of the Limited Partners.  The
Partnership  Agreement  provides that the General  Partners and their Affiliates
may  engage in  activities  similar to or  identical  with the  business  of the
Partnership.  Presently,  none of the General  Partners or their Affiliates acts
for  its own  account  or as  general  partner  of a  mortgage  loan  investment
business.  However,  the Corporate  General Partner  arranges and services trust
deed investments for other investors.  When they act in such capacity, they have
a  fiduciary  duty to each  entity and are bound to treat  each  fairly and with
equal access to investment opportunities.

      Based upon the present state of the law and statutes,  regulations, rules,
and  applicable  decisions  by the  courts,  it appears  that:  (i) the  Limited
Partners have the right,  subject to the  provisions  of  applicable  procedural
rules and statutes,  to bring Partnership class actions to enforce rights of all
Limited Partners similarly situated, and to bring Partnership derivative actions
to enforce  rights of the  Partnership  including,  in each case,  rights  under
certain rules and  regulations of the Securities  and Exchange  Commission;  and
(ii) Limited  Partners who have suffered  losses in connection with the purchase
or sale of their  interests in the  Partnership due to the breach of a fiduciary
duty by a General  Partner in connection  with such purchase or sale,  including
misapplication  by a General  Partner of the proceeds from the sale of interests
in the  Partnership,  may have a right to recover  such  losses from the General
Partner in an action based upon Rule 10b-5 under the Securities  Exchange Act of
1934,  as  amended.  Limited  Partners  also  have the  right to bring an action
against a General  Partner for breach of fiduciary  duty under  California  law.
However,  California law allows  indemnification  and limitation of liability in
certain instances.

      The Partnership  Agreement provides that the General Partners shall not be
liable to the Partnership or the Limited Partners for the performance of any act
or for any  failure  to act,  so long as such act or  failure to act was done in
good faith to promote the best interests of the  Partnership and so long as they
were not guilty of negligence or misconduct.  Accordingly, a Limited Partner may
have a more limited right of action  against the General  Partners than he would
have had in the absence of such limitation in the Partnership Agreement.

      The Partnership  Agreement also provides that, to the extent  permitted by
law, the Partnership  shall indemnify the General Partners against liability and
related  expenses  (including  attorneys'  fees) relating to the  performance or
nonperformance  of any act concerning the activities of the Partnership,  except
in the case where the  General  Partners  are  guilty of bad faith,  negligence,
misconduct or reckless disregard of duty, provided such act or omission was done
in  good  faith  to  promote  the  best  interest  of  the   Partnership.   Such
indemnification is recoverable from the assets of the Partnership,  but not from
the Limited Partners. A successful claim for such indemnification  would deplete
Partnership  assets by the amount paid. The Partnership  Agreement also provides
that,  notwithstanding  the  above-referenced  provisions,  neither  the General
Partners nor any officer, director,  employee, agent, subsidiary, or assignee of
the  General  Partners  or of the  Partnership  shall  be  indemnified  from any
liability,  loss or damage  incurred by any of them in  connection  with (i) any
claim or settlement  involving  allegations  that the Securities Act of 1933, as
amended,  or any state securities act was violated by the General Partners or by
any such other  persons or entity,  except as  permitted  by certain  regulatory
agencies or (ii) any liability imposed by law including liability for fraud, bad
faith, or negligence.

      This is a rapidly  developing  and  changing  area of the law and  Limited
Partners who have questions  concerning  the duties of a General  Partner or who
believe that a breach of fiduciary duty by a General Partner has occurred should
consult their own legal counsel.

      IN THE OPINION OF THE SECURITIES AND EXCHANGE COMMISSION,  INDEMNIFICATION
FOR  LIABILITIES  ARISING  UNDER  THE  SECURITIES  ACT OF 1933 IS  UNENFORCEABLE
BECAUSE IT IS CONTRARY TO PUBLIC POLICY.

                                   MANAGEMENT

Management of the Partnership

      The General Partners of the Partnership are David Adler, David K. Machado,
Milton N. Owens,  William C. Owens,  Larry R. Schultz and Owens Financial Group,
Inc., a California  Corporation,  the  Corporate  General  Partner.  The General
Partners'  principal place of business is located at 2221 Olympic Blvd.,  Walnut
Creek, CA 94595. Their telephone number is (510) 935-3840.

      The  Corporate  General  Partner  manages and  controls the affairs of the
Partnership  and has general  responsibility  and final authority in all matters
affecting the Partnership's  business. Such duties include dealings with Limited
Partners,  accounting,  tax and legal matters,  communications  and filings with
regulatory  agencies  and all other  needed  management  duties.  The  Corporate
General  Partner may also, at its sole  discretion  and subject to change at any
time, (1) advance its own funds to the  Partnership or to any senior  lienholder
to cover delinquent interest or principal payments on mortgage loans held by the
Partnership,  (2) advance its own funds to cover any other costs associated with
delinquent loans held by the Partnership including, but not limited to, property
taxes, insurance and legal expense or (3) purchase such defaulted loans at their
book  value from the  Partnership.  See  "Business--Delinquencies".  In order to
assure that the Limited  Partners  will not have  personal  liability as General
Partners,  Limited  Partners have no right to  participate  in the management or
control of the  Partnership's  business or affairs  other than to  exercise  the
limited voting rights provided for in the Partnership  Agreement.  The Corporate
General Partner has primary responsibility for the initial selection, evaluation
and  negotiation  of mortgage  investments  for the  Partnership.  The Corporate
General Partner provides all executive,  supervisory and certain  administrative
services for the  Partnership's  operations,  including  servicing  the mortgage
loans made by the Partnership.

      The books and records of the  Partnership  are maintained by the Corporate
General Partner,  subject to audit by independent  certified public accountants.
Purchasers of Units will have no right to  participate  in the management of the
Partnership,  and it is not  intended  that  there will be  meetings  of Limited
Partners.

   
      David Adler, Milton N. Owens, William C. Owens, Larry R. Schultz and David
K. Machado are the five  individual  General  Partners of the  Partnership.  The
individual  General Partners,  with the exception of David K. Machado,  are also
officers and directors of the Corporate General Partner.  The individual General
Partners have a net worth ranging from  $2,000,000 to over  $5,000,000,  and the
Corporate  General  Partner has a net worth of  approximately  $5,600,000  as of
December  31,  1996.  There is set forth  below  certain  information  about the
General  Partners and other employees of the Corporate  General Partner that are
actively  involved  in  the  administration  and  investment   activity  of  the
Partnership.
    

      David  Adler,  General  Partner,  age  75,  became  Vice  Chairman  of the
Corporate  General  Partner in April 1996. From 1981 to April 1996, he served as
President and Chief Executive Officer of the Corporate General Partner, and from
1966 to 1981,  served as its  Executive  Vice  President.  He has had  extensive
experience in real estate financing and partnership management.

      Mr. Adler is a former  director of Fairmont  Foods  Company,  and for many
years was Chairman of its  Executive  Committee.  He also served on the Northern
California Advisory Board of Union Bank. As a Presidential  appointee,  he was a
member of the Postmaster  Selection  Committee under Postmaster  General Winston
Blount.  Mr.  Adler  continues to be active in various  civic and  philanthropic
enterprises.

   
      David K.  Machado,  General  Partner,  age 54, is a licensed  real  estate
broker with extensive  experience as a loan officer.  He was a loan officer with
Mason-McDuffie  Investment Company from 1970 to 1975 and with American Savings &
Loan  Association  from 1975 to 1980. Mr.  Machado joined the Corporate  General
Partner  in 1980 and  served  as its Vice  President  and  Manager  in charge of
corporate loan  production  until May 1989. He has served as a loan officer with
Owens Financial Group, Inc. since December 1, 1989.

      Milton N. Owens, General Partner, age 85, is a licensed real estate broker
and has been  Chairman  of the  Board of the  Corporate  General  Partner  since
October  1981.  Mr. Owens is a member of the  American  Institute of Real Estate
Appraisers  (MAI) and  holds  other  professional  designations.  Mr.  Owens has
conducted  real  estate  appraisal  courses  at the  University  of  California,
Berkeley.  Prior to his  formation  of Owens  Mortgage  Company,  Mr.  Owens was
employed with the mortgage loan division of the Travelers Insurance Company from
1936 to 1951.  Mr.  Owens is the  father of  William  C.  Owens,  also a General
Partner of the Partnership.

      William C.  Owens,  General  Partner,  age 46, has been  President  of the
Corporate  General  Partner  since  April 1996.  From 1989 until April 1996,  he
served as a Senior Vice President of the Corporate  General  Partner.  Mr. Owens
has been active in real estate construction, development, and mortgage financing
since 1973.  Prior to joining  Owens  Mortgage  Company in 1979,  Mr.  Owens was
involved in mortgage banking, property management and real estate development.

      As   President  of  the   Corporate   General   Partner,   Mr.  Owens  has
responsibility  for the  overall  activities  and  operations  of the  Corporate
General Partner, including corporate investment,  operating policy and planning.
In  addition,  he has had  responsibility  for loan  production,  including  the
underwriting  and review of potential  loan  investments.  Mr. Owens is also the
President of Owens  Securities  Corp.,  a subsidiary  of the  Corporate  General
Partner.  Mr. Owens is a licensed real estate  broker,  and is the son of Milton
Owens, also a General Partner of the Partnership.

      Larry R.  Schultz,  General  Partner,  age 54, is a licensed  real  estate
broker and has been Executive Vice  President of the Corporate  General  Partner
since October 1981. Mr. Schultz began working at the Corporate  General  Partner
in 1964,  and has  experience in all aspects of its  operations.  Mr. Schultz is
responsible for loan committee review,  loan underwriting,  loan servicing,  and
compliance matters of the Corporate General Partner.
    

      In addition to his  responsibilities  with the Corporate  General Partner,
Mr. Schultz has on numerous  occasions acted as a court appointed  receiver.  He
has also  acted as a general  partner  in various  limited  partnerships  owning
California real estate.

   
      Bryan H. Draper,  age 39, has been Controller and Chief Financial  Officer
of Owens  Financial  Group,  Inc. since December 1987. Mr. Draper is a Certified
Public  Accountant  who previously  worked as a public  accountant for Deloitte,
Haskins & Sells from 1981 to 1982,  Arthur  Andersen & Co. from 1982 to 1986 and
finally with a closely held public  accounting firm in Walnut Creek,  California
from 1986 to 1987.  Mr. Draper is  responsible  for all  accounting,  regulatory
agency  filings,  and tax matters for the  Partnership,  the  Corporate  General
Partner, and Owens Securities Corporation.

      William  E.  Dutra,  age 35,  is a  member  of the Loan  Committee  of the
Corporate  General  Partner and has been an employee  of the  Corporate  General
Partner since February  1986. As a Vice President in charge of loan  production,
Mr. Dutra has  responsibility  for loan committee review,  loan underwriting and
loan production.

      Owens Financial Group, Inc., incorporated in 1981 is the Corporate General
Partner of the Partnership. Its predecessor,  Owens Mortgage Company, was formed
in 1951 by Milton N.  Owens for the  purpose of  arranging  and  servicing  real
estate loans secured by deeds of trust on California real estate for private and
institutional  lenders.  Except  for a brief  period  from  1961-1963  when  the
servicing  portfolio  and six  branch  offices  were  sold to  Palomar  Mortgage
Company,  Milton N. Owens  controlled the operations of Owens Mortgage  Company.
Presently, the Corporate General Partner is servicing approximately $201,000,000
of  company-originated   and  purchased  loans  for  the  Partnership,   private
individuals,  corporate pension plans, IRA and individual pension accounts,  and
institutional  investors.  Owens  Financial  Group,  Inc.  also  serves  as loan
originator for the Partnership. Summary of Management Responsibilities
    

      The duties, responsibilities and services of the General Partners, include
marketing  the  Units,  mortgage  investments,  portfolio  management,  and  the
management and disposition of Partnership properties.

Offering and Organization

      The  General   Partners  were  and  are  responsible  for  organizing  the
Partnership  as well as for  registering  and  marketing  the  securities of the
Partnership. This includes formation of the Partnership;  preparation and filing
of certain information,  including the filing of the Registration Statement with
the Securities and Exchange  Commission and certain state  regulatory  agencies;
and marketing Units for the Partnership.

Research and Acquisition

      The Corporate General Partner,  considers prospective  investments for the
Partnership.  As a  part  of  its  evaluation,  the  Corporate  General  Partner
evaluates the credit standing of prospective  borrowers,  analyzes the return to
the  Partnership  of potential  mortgage  loan  transactions,  reviews  property
appraisals,  and  determines  which  types  of  transactions  appear  to be most
favorable to the Partnership.  See "Business." For these services, the Corporate
General  Partner  generally  receives  mortgage  placement fees (points) paid by
borrowers when it funds mortgage loans and on extension or refinancing  thereof,
which fees may reduce the yield obtained from the Partnership's mortgage loans.

Partnership Management

   
      The Corporate General Partner is responsible for the investment  portfolio
of the Partnership.  Such services include, but are not limited to: the creation
and implementation of Partnership investment policies; preparation and review of
budgets,  economic surveys, cash flow and taxable income or loss projections and
working capital  requirements;  preparation  and review of Partnership  reports;
communications  with Limited  Partners;  supervision  and review of  Partnership
bookkeeping,  accounting and audits; supervision and review of Partnership state
and  federal tax  returns;  and  supervision  of  professionals  employed by the
Partnership  in  connection  with  any of the  foregoing,  including  attorneys,
accountants and  appraisers.  For these and certain other services the Corporate
General  Partner is  entitled  to receive a  management  fee of up to 2-3/4% per
annum of the unpaid balance of the Partnership's  mortgage loans. The management
fee is payable on all loans,  including  nonperforming or delinquent  loans. The
General  Partners  believe that a fee payable on  delinquent  loans is justified
because  of the  expense  involved  in the  administration  of such  loans.  See
"Compensation of the General Partners and their Affiliates--Management Fees." If
the Corporate  General Partner chooses not to make advances on delinquent  loans
(by purchasing the Partnership's interest in any delinquent interest receivable)
or purchase any defaulted loans from the  Partnership  during any calendar year,
the  maximum  management  fee for such year will be  reduced  to 1-3/4% for such
year.  However,  so long as the Corporate  General  Partner makes any advance on
delinquent  loans,  the  Corporate  General  Partner is  entitled to the maximum
management fee.
    

Mortgage Investments

      The Corporate  General  Partner is responsible  for supervising the making
and servicing of the Partnership's  mortgage investments.  The Corporate General
Partner may from time to time employ administrative  persons to assist depending
upon certain  factors such as the type of investment and the management  ability
of such persons.

      Mortgage  investment services of the Corporate General Partner include but
are not limited to: review of the investments;  recommendations  with respect to
changes  thereto;  employment  and  supervision  of employees  together with the
establishment  of procedures  regarding  investments;  preparation and review of
projected  performance;  review of reserves and working capital;  collection and
maintenance of all investments; and sales and servicing of investments.

      The compensation to the Corporate General Partner for servicing is paid by
the borrower in the form of a higher  interest  rate on the loan  invested in by
the  Partnership.  Although such servicing fees are paid by borrowers and not by
the Partnership, the amount of such fees will reduce the interest rates obtained
on Partnership loans by up to 1/4 of 1% and may thus be deemed to have been paid
by the Partnership.


         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

   
      No person  or  entity  owns  beneficially  more  than 5% of the  ownership
interest  in the  Partnership.  The  following  table sets forth the  beneficial
ownership  interests  in the  Partnership  as of  December  31, 1996 by (i) each
General Partner of the Partnership, and (ii) all General Partners as a group.
<TABLE>
<CAPTION>
    

                                                                                       Amount of
Title of                                                                              Beneficial            Percent
 Class        Name and Address                                                      Ownership(1)           of Class
- -------       ----------------                                                      ------------           --------
<S>           <C>                                                                    <C>                       <C> 
   
Units         David Adler, P.O. Box 2308, Walnut Creek, CA 94595                     $   805,457               .45%
              David K. Machado, P.O. Box 2308, Walnut Creek, CA 94595                    132,780               .07%
              Milton N. Owens, P.O. Box 2308, Walnut Creek, CA 94595                     148,836               .08%
              Larry R. Schultz, P.O. Box 2308, Walnut Creek, CA 94595                     37,003               .02%
              William C. Owens, P.O. Box 2308, Walnut Creek, CA 94595                      3,536               .00%
              Owens Financial Group, Inc., P.O. Box 2308, Walnut Creek,
                CA 94595(2)                                                            2,151,514              1.19%
                                                                                       ---------              -----
              All General Partners as a group (6 persons)                            $ 3,279,096              1.81%
                                                                                       =========              =====
    

- -----------
<FN>
(1)   All interests are subject to the named person's sole voting and investment
      power.
</FN>

   
<FN>
(2)   The ownership of the Corporate General Partner is held as follows:  26.49%
      by Milton N. Owens, 16.56% each by David Adler, William C. Owens and Larry
      R. Schultz, 6.62% each by David K. Machado and Bryan H. Draper, 3.97% each
      by William E. Dutra and Andrew J. Navone, and an aggregate of 2.65% by two
      unrelated individuals.
</FN>
    

</TABLE>



<PAGE>
<TABLE>
<CAPTION>


                             SELECTED FINANCIAL DATA

                         OWENS MORTGAGE INVESTMENT FUND
                       (A California Limited Partnership)

   
                                        As of and for the Year ended
                                                  December 31
                                    1996            1995            1994             1993           1992
                                    ----            ----            ----             ----           ----
Loans secured by
<S>                            <C>             <C>             <C>             <C>             <C>                    
  trust deeds                  $ 154,148,933   $ 151,350,591   $ 145,050,213   $ 133,549,495   $ 119,224,512          
Less: Allowance          
  for loan losses                 (3,500,000)     (3,250,000)     (2,750,000)     (2,750,000)              0               
Real estate held for        
  Sale                             8,343,295       9,612,359       5,028,325       2,608,000               0
Less: Allowance for
  losses on real estate             (600,000)       (600,000)       (400,000)              0               0
Investment in
  Development Limited
  Partnership                      4,877,798                0               0              0               0
Cash, cash equivalents
  and other assets                14,105,992       8,288,818        5,697,459      5,202,246       5,540,580
                                  ----------     -----------      -----------    -----------     -----------
     Total assets              $ 177,376,018   $ 165,401,768    $ 152,625,997  $ 138,609,741   $ 124,765,092
                                 ===========     ===========      ===========    ===========     ===========              

                                           
Liabilities                    $     535,914   $     657,325    $     779,269  $   1,026,578   $     460,625  
Partners' capital        
  General partners                 1,731,874       1,623,526        1,488,360      1,342,578       1,228,400
  Limited partners               175,108,230     163,120,917      150,358,368    136,240,585     123,076,067
                                 -----------     -----------      -----------    -----------     -----------
     Total partners' capital   $ 176,840,104   $ 164,744,443    $ 151,846,728  $ 137,583,163   $ 124,304,467   
                                 -----------     -----------      -----------    -----------     -----------            
     Total liabilities/
     partners' capital         $ 177,376,018   $ 165,401,768    $ 152,625,997  $ 138,609,741   $ 124,765,092
                                 ===========     ===========      ===========    ===========     ===========

Revenues                       $  17,217,195   $  16,604,484    $  15,600,859  $  14,979,065   $  13,905,067
Operating expenses      
  Promotional interest                57,395          69,255           72,984         72,359         97,694
  Management fee                     866,985       1,431,616        1,475,155      2,234,968        535,540            
  Servicing fee                      384,004         371,000          338,000        323,000      1,324,000           
  Real Estate Held for               
    Sale Operating Expenses          737,014         413,291          314,483         42,242              0
  Provision for losses         
    on loans                         250,000         500,000                0      2,750,000              0
  Provision for losses on
    real estate held for sale              0         200,000          400,000              0              0
  Other                              163,385         127,947          290,813        237,851        198,550
                                  ----------      ----------        ---------     ----------      ---------
     Net income                $  14,758,412   $  13,491,375    $  12,709,424  $   9,318,645    $ 11,749,283
                                  ==========      ==========       ==========     ==========      ==========
Net income allocated
  to general partners          $     146,960   $     135,584    $     127,726  $      90,218    $    113,750
                                     =======         =======          =======         ======         =======
Net income allocated
  to limited partners          $  14,611,452   $  13,355,791    $  12,581,698  $   9,228,427    $ 11,635,533
                                  ==========      ==========       ==========     ==========      ==========
Net income per limited
  partnership unit             $         .08   $         .08    $         .09  $         .07    $        .10
                                         ===             ===              ===            ===             ===
    
<FN>
The  information in this table should be read in conjunction  with  Management's
Discussion  and Analysis of Financial  Condition and Results of  Operations  and
with the financial statements and notes thereto included in this Prospectus.
</FN>
</TABLE>


<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

   
              for the Years Ended December 31, 1996, 1995, and 1994
    


Change in Policy

   
      Prior to November 1, 1994, the Corporate General Partner historically made
all periodic  interest  payments to the Partnership on delinquent  loans made or
invested in by the  Partnership  before May 1, 1993, by  purchasing  the related
delinquent  interest  receivables  from the Partnership.  Effective  November 1,
1994, the Corporate  General Partner  modified its policy  regarding  purchasing
interest  receivables on delinquent loans  originated  prior to May 1,1993,  and
purchasing loans subject to foreclosure.  Loans originated prior to May 1, 1993,
and  for  which  the  Corporate   General  Partner  continues  to  purchase  the
Partnership's   receivables  for  delinquent  interest  totalled  $1,336,000  at
December 31,  1996.  During  1994,  1995 and 1996,  reserves for loan losses and
losses on real estate held for sale were recorded in the Partnership's financial
statements.  If  during  these  years  the  Corporate  General  Partner  had not
purchased   delinquent  interest  receivables  or  purchased  loans  subject  to
foreclosure,  the  Partnership's  net income and average  net yield  during such
years would have been adversely affected.

Results of Operations--For the Years Ended December 31, 1996, 1995 and 1994

      The net income increase of $1,267,000  (9.4%) for 1996 as compared to 1995
was  attributable  to (i)  the  increase  in  mortgage  investments  held by the
Partnership from  $151,351,000 to $154,149,000 as of December 31, 1995 and 1996,
respectively,  (ii) the decrease in management fees from $1,432,000 to $867,000,
at December 31, 1995 and December 31, 1996, respectively, and (iii) the decrease
in provision  for losses on loans and real estate held for sale from $700,000 to
$250,000 for the years ended December 31, 1995 and 1996,  respectively.  The net
income increase in 1996, as compared to 1995, was negatively affected by (i) the
increase in net  operating  loss from real estate held for sale from $224,000 to
$310,000 for the years ended December 31, 1995 and 1996, respectively,  and (ii)
an increase in nonperforming loans from $8,309,000 to $10,012,000 as of December
31, 1995 and 1996,  respectively.  Nonperforming  loans for the purposes of this
discussion  and  analysis  are  defined as those loans which are 90 days or more
delinquent in payment and on which the Corporate  General  Partner  historically
has not purchased the related  Partnership  receivables for delinquent  interest
payments to the Partnership.

      The net income  increase of  $782,000  (6.2%) for 1995 as compared to 1994
was primarily  attributable to the increase in mortgage  investments held by the
Partnership from  $145,050,000 to $151,351,000 as of December 31, 1994 and 1995,
respectively.  The net  income  increase  for  1995  as  compared  to  1996  was
negatively  affected by (i) the addition to reserves for loan losses of $500,000
and losses on real estate held for sale of $200,000 in its financial  statements
for the year ended  December  31, 1995,  and (ii) the increase in  nonperforming
loans  from  $4,923,000  to  $8,309,000  as  of  December  31,  1994  and  1995,
respectively.  All income was derived  from  investments  in mortgage  loans and
short-term  interest-bearing  accounts,  notes  receivable  from  the  Corporate
General Partner and income from Real Estate Held For Sale.

      The  Partnership  has  experienced a decrease in its average net yield per
Unit from 8.88% in 1994 to 8.79% and 8.72% in 1995 and 1996,  respectively.  The
average  net  yield  represents  the net  income  of the  Partnership  after all
expenses,  other than the  provision for losses on loans or real estate held for
sale.  If the  provisions  for losses on loans or real  estate held for sale are
included,  the Partnership  experienced a decrease in its average yield per Unit
from 8.60% to 8.31% in 1994 and 1995,  respectively,  and an increase in average
yield per Unit from 8.31% to 8.58% in 1995 and 1996, respectively.  The decrease
was the result of the overall  decrease in general  market  rates and changes in
the  Corporate  General  Partner's  policies  regarding  purchasing   delinquent
interest receivables,  purchasing loans subject to foreclosure and purchasing at
foreclosure  sale certain  properties  which provided  security for  Partnership
loans. The amount of  nonperforming  loans held by the Partnership has increased
from  $8,309,000  (5.49%  of  loan  portfolio)  to  $10,012,000  (6.50%  of loan
portfolio)  as  of  December  31,  1995  and  1996,  respectively,  due  to  the
diminishing  amount of loans for which the Corporate  General Partner  purchases
delinquent  interest  receivables.   However,  the  yield  decreases  have  been
partially  offset due to a decrease in the management fees paid to the Corporate
General Partner from $1,475,000 for 1994 to $1,432,000 and $867,000 for 1995 and
1996,  respectively.  These  represent  decreases  in  the  annualized  rate  of
management fees to total trust deed investments of the Partnership from 1.07% in
1994 to 0.95% and 0.56% for 1995 and 1996, respectively.  Due to the increase in
nonperforming  loans and the general  decrease  in market  interest  rates,  the
Corporate  General  Partner  has in the  past  voluntarily  reduced  the fees it
collects  in order to  maximize  the yield to  investors.  The fees taken by the
Corporate  General  Partner  are well  within  the  limitations  on such fees as
imposed by the Partnership Agreement.  The Corporate General Partner has not yet
determined the level of management fees for 1997.

Portfolio Review--For the Years Ended December 31, 1996, 1995 and 1994

      The number of Partnership mortgage investments have fluctuated from 254 as
of December 31, 1994 to 238 as of December  31, 1995,  and to 240 as of December
31, 1996.  The average loan balance in these periods  increased from $571,064 in
1994 to $635,927 and $639,622 in 1995 and 1996, respectively. These average loan
balance  increases  reflect  the  Partnership's  increased  ability to invest in
larger mortgage loans meeting the Partnership's objectives.

      The  Partnership's  loan portfolio  consists  primarily of short-term (1-7
years), fixed and variable rate loans secured by real estate. As of December 31,
1996,  the  Partnership's  loans  secured  by deeds  of  trust on real  property
collateral   located  in   Northern   California   totaled   approximately   69%
($106,403,000) of the loan portfolio.

      As of December  31,  1996,  approximately  95% of the loan  portfolio  was
invested  in loans on  income-producing  property,  3% in land  loans  and 2% in
residential loans. Also, as of December 31, 1996,  approximately 90% of the loan
portfolio was invested in first deeds of trust,  9% in second deeds of trust and
1% in third and all-inclusive deeds of trust.

      The  following   table  sets  forth  the  principal   amount  of  mortgage
investments,  by  classification  of property  securing  each loan,  held by the
Partnership as of December 31, 1996, 1995 and 1994, respectively:

                                             Principal Amount
                                 ---------------- -------------- ---------------
                                        1996            1995             1994
                                        ----            ----             ----
                                        (000)           (000)            (000)
Single-Family Residences             $  3,935        $  2,250         $  3,180
Income-Producing Properties           146,000         142,598          135,128
Unimproved Land                         4,214           6,503            6,742
                                      -------         -------          -------
  Total                              $154,149        $151,351         $145,050
                                      =======         =======          =======

      As  of  December  31,  1996,  there  were  delinquent  loans   aggregating
$10,012,000 for which the Corporate  General Partner has elected not to purchase
delinquent interest receivables.  As of December 31, 1996, the Corporate General
Partner  purchased from the  Partnership  receivables  for  delinquent  interest
related to  $1,336,000  of delinquent  loans held by the  Partnership  that were
originated or invested in prior to May 1, 1993.

      Purchases of Partnership  receivables  for  delinquent  interest for loans
originated  prior to May 1, 1993,  and advances for  payments,  such as property
taxes,   insurance,   legal  fees  and  mortgage  interest  pursuant  to  senior
indebtedness,  made to or an behalf of the Partnership by the Corporate  General
Partner  during 1996 and 1995,  but not  collected  as of December  31, 1996 and
1995, totaled approximately $541,000 and $1,218,000, respectively.

      In connection with the periodic  closing of the accounting  records of the
Partnership  and the preparation of the financial  statements,  an evaluation of
the loan loss  requirement  of the  Partnership  is performed  by the  Corporate
General  Partner.  Based  upon  this  evaluation,  a  determination  was made to
maintain a reserve for losses on loans in the Partnership's financial statements
in the amount of  $3,500,000  and  $3,250,000  as of December 31, 1996 and 1995,
respectively.  As of  December  31,  1996,  the  Corporate  General  Partner has
determined   that  the   reserve   for   losses  on  loans  is   adequate.   See
"Business--Delinquencies"  for a discussion of the rate of delinquencies in 1995
and 1996.

      At December 31, 1996, the Partnership held title to 10 separate properties
that,  prior  to  foreclosure  by the  Partnership,  secured  Partnership  loans
aggregating  $6,877,000.  At December 31, 1995, and 1994, the  Partnership  held
title to 11 and 7 properties, respectively. These properties secured Partnership
loans aggregating $6,115,437 and $4,113,000 in 1995 and 1994, respectively.  See
"Business -- Real Estate Owned" for a discussion of these properties.

      In 1993, the Partnership  foreclosed on a $600,000 loan and obtained title
to 30 lots in Carmel Valley, California,  subject to a senior loan in the amount
of $500,000.  In 1994,  the  Partnership  paid off the senior loan. In 1995, the
Partnership  entered into a development  limited  partnership  with an unrelated
builder/developer  for the purpose of constructing  single-family  residences on
the lots, and, in 1996, the Partnership  contributed the lots to the development
limited partnership.  The development limited partnership is the only investment
of this nature in which Partnership funds are invested.

      The  Partnership is obligated to fund the costs of developing the lots. At
December  31, 1996,  the  Partnership  had  advanced an aggregate of  $3,387,500
toward the  development of the lots,  compared to $671,000 at December 31, 1995,
and $0 at December  31,  1994.  These  figures do not include  $390,298 of costs
relating to the lots and paid by the Partnership  prior to contributing the lots
to the  development  limited  partnership.  At  December  31,  1996,  one of the
developed lots sold, and the Partnership  received  distributions of capital and
income aggregating $478,679 from the development limited partnership. During the
period  January 1, 1997,  through  February 28, 1997,  the  development  limited
partnership  sold five additional  developed lots and distributed  $2,338,239 to
the  Partnership.  See  "Business  --  Development  Limited  Partnership"  for a
discussion of this investment.
    
Asset Quality

      A consequence of lending activities is that losses will be experienced and
that the amount of such  losses will vary from time to time  depending  upon the
risk  characteristics  of the loan portfolio as affected by economic  conditions
and the  financial  experiences  of  borrowers.  There is no  precise  method of
predicting  specific  losses or amounts  that  ultimately  may be charged off on
particular  segments of the loan  portfolio,  especially in light of the current
economic environment.

   
      The conclusion that a Partnership loan may become uncollectible,  in whole
or in part, is a matter of judgment.  Although institutional lenders are subject
to requirements  and regulations,  that among other things,  require a lender to
perform ongoing analyses of its portfolio,  loan to value ratio, reserves, etc.,
and to obtain and maintain current  information  regarding its borrowers and the
securing properties, the Partnership is not subject to these regulations and has
not  adopted  these  practices.   Rather,  the  Corporate  General  Partner,  in
connection  with  the  periodic  closing  of  the  accounting   records  of  the
Partnership  and  the  preparation  of  the  financial  statements,   causes  an
evaluation of the mortgage loan portfolio of the  Partnership to be performed by
management and independent auditors. Based upon this evaluation, a determination
is made as to  whether  the  allowance  for loan  losses  is  adequate  to cover
potential loan losses of the  Partnership.  As of December 31, 1996,  management
has  determined  that the allowance for loan losses of $3,500,000 is adequate in
amount.  As  of  December  31,  1996,  loans  secured  by  trust  deeds  include
$11,348,000 in loans delinquent over 90 days of which $5,046,000 was invested in
loans which were in the process of foreclosure.
    

      The  adequacy  of the  allowance  for loan losses to cover  possible  loan
losses is determined only on a judgmental  basis,  after full review,  including
consideration of:

           *    Economic conditions;

           *    Borrower's financial condition;

           *    Evaluation of industry trends;

           *    Review and evaluation of potential  problem loans  identified as
                having loss potential; and

           *    Quarterly review by Board of Directors.



<PAGE>


Liquidity and Capital Resources

      The  Partnership  relies upon  purchases of Units and loan payoffs for the
source of capital for mortgage  investments.  Although  general market  interest
rates have most recently  declined,  a substantial  increase in such rates could
have an adverse affect on the Partnership. If general market interest rates were
to increase  substantially,  the yield on the Partnership's mortgage investments
may provide  lower yields than other  comparable  debt-related  investments.  As
such,  additional Limited Partner investment into the Partnership could decline,
which, in turn, would reduce the liquidity of the  Partnership.  The Partnership
has not and does not  intend  to  borrow  money  for  investment  purposes.  See
"Business--Borrowing."

Contingency Reserves

      The Partnership  maintains cash and certificates of deposit as contingency
reserves in an aggregate amount of at least 2% of the gross proceeds of the sale
of Units.  To the extent that such funds are not  sufficient  to pay expenses in
excess of revenues,  or to meet any  obligation  of the  Partnership,  it may be
necessary  for the  Partnership  to sell or otherwise  liquidate  certain of its
investments on terms which may not be favorable to the Partnership.

Current Economic Conditions

   
      The  Partnership  has been  affected by the current  regional  real estate
downturn; however, the Partnership has not sustained any material losses to date
partially due to the prior practice of the Corporate General Partner to purchase
the  Partnership's  receivables for interest on delinquent loans funded prior to
May 1, 1993. This practice was modified  November 1, 1994, such that receivables
for  delinquent  interest  will be purchased  only with respect to certain loans
funded  prior to May 1, 1993.  As of December 31, 1996,  of the  $11,348,000  in
loans held by the  Partnership  that were  greater  than 90 days  delinquent  in
payments  of  interest,  the  Partnership  held  only  $1,336,000  on which  the
Corporate General Partner was purchasing  delinquent interest  receivables.  The
impact of this policy change has significantly diminished in recent years due to
the fact that fewer loans exist that are affected by the prior policy.

      As of  December  31,  1996,  the  Partnership  held  title to 10  separate
properties  acquired through foreclosure of Partnership loans during 1993, 1994,
1995 and 1996. A $400,000 and $200,000  provision for losses on real estate held
for sale was recorded in the financial statements of the Partnership in 1994 and
1995,  respectively.  The Corporate  General  Partner  considers  this allowance
($600,000) to be adequate as of December 31, 1996.  See  "Business--Real  Estate
Owned." Due to the loan-to-value  criteria  established by the Corporate General
Partner,  the mortgage loans held by the Partnership appear in general to be, in
the opinion of the General Partners, adequately secured.
    

      The Partnership  continues to receive substantial  additional  investments
from new and  existing  Limited  Partners  which  provide  capital for loans and
repurchases of existing Limited Partnership Units.

      Changes in both short- and long-term interest rates have not had, to date,
a  significant  effect on the  yields  earned  on  mortgage  investments  of the
Partnership.  The net yields earned by the  Partnership's  mortgage  investments
have decreased only slightly over the past few years. However, many lenders have
excess  capital  to invest  and have  entered  the  commercial  lending  market,
providing  additional  lending  competition  to the  Partnership  and creating a
downward pressure on rates. In addition, when there is a reduction in the demand
for loans originated by the Corporate General Partner and, thus, fewer loans for
the  Partnership  to invest in, the  Partnership  will invest its excess cash in
shorter term investments yielding  considerably less than the current investment
portfolio.

                                    BUSINESS

      All  capitalized  terms used  herein and not  otherwise  defined  have the
meaning  given to such terms in the  Partnership  Agreement,  a copy of which is
attached  as  Exhibit  A to this  Prospectus  and  incorporated  herein  by this
reference.

      The Partnership is a California limited partnership  organized on June 14,
1984,  which  invests  in first,  second,  third,  wraparound  and  construction
mortgage  loans and loans on leasehold  interest  mortgages.  In June 1985,  the
Partnership  became the  successor-in-interest  to, and  acquired the assets and
limited  partners of, Owens  Mortgage  Investment  Fund I, a California  limited
partnership  formed in June 1983 with the same  policies and  objectives  as the
Partnership.  In  October  1992,  the  Partnership  changed  its name from Owens
Mortgage  Investment  Fund II, to Owens Mortgage  Investment  Fund, a California
Limited  Partnership.  The address of the  Partnership  is P.O.  Box 2308,  2221
Olympic Blvd., Walnut Creek, CA 94595. Its telephone number is (510) 935-3840.

   
      All of the  loans  invested  in by the  Partnership  are  arranged  by the
Corporate General Partner.  In connection with the investment in such loans, the
Partnership in limited  instances  acquires an equity interest in the underlying
real  property  in the  form of a shared  appreciation  interest.  To date,  the
Partnership has not acquired any material  shared  appreciation  interests.  The
Partnership's  mortgage  loans are secured by mortgages on unimproved as well as
improved real property and nonincome producing as well as income-producing  real
property such as  apartments,  shopping  centers,  office  buildings,  and other
commercial or industrial  properties.  No single Partnership loan may exceed 10%
of the total Partnership assets as of the date the loan is made.

      The  following  table  shows  the  growth  in total  Partnership  capital,
mortgage  investments  and net income as of and for the years ended December 31,
1996, 1995, 1994, 1993 and 1992.

                                       Mortgage                        Net
              Capital                 Investments                     Income
              -------                 -----------                     ------
1996       $ 176,840,104             $ 154,148,933                 $ 14,758,412
1995       $ 164,744,443             $ 151,350,591                 $ 13,491,375
1994       $ 151,846,728             $ 145,050,213                 $ 12,709,424
1993       $ 137,583,163             $ 133,549,495                 $  9,318,645
1992       $ 124,304,467             $ 119,224,512                 $ 11,749,283


      As of December 31, 1996, the Partnership  held investments in 240 mortgage
loans,  secured by ownership and leasehold  interests in real  property,  69% of
which are situated in Northern  California.  The  remaining  31% were located in
Southern  California,  Oregon,  Nevada,  Arizona and Hawaii. The following table
sets  forth  the  types  and  maturities  of  mortgage  investments  held by the
Partnership as of December 31, 1996:
    
<TABLE>
<CAPTION>

   
                  TYPES AND MATURITIES OF MORTGAGE INVESTMENTS
                            (As of December 31, 1996)
                                     Number
                                                    of Loans
                                                                                 Amount                 Percent
<C>                                                      <C>               <C>                           <C>   
1st Mortgages                                            190               $139,382,511                  90.42%
2nd Mortgages                                             47                 14,006,235                   9.09%
3rd Mortgages or wraparound deeds of trust                 3                    760,187                    .49%
                                                         ---                -----------                 ------
                                                         240               $154,148,933                 100.00%
                                                         ===                ===========                 ======
Maturing on or before
 December 31, 1998 (1)                                   148                $96,845,670                  62.83%
Maturing on or between January 1, 1999
 and December 31, 2001                                    46                 30,517,708                  19.80%
Maturing on or between January 1, 2002
 and March 1, 2012                                        46                 26,785,555                  17.37%
                                                         ---                -----------                 ------
                                                         240               $154,148,933                 100.00%
                                                         ===                ===========                 ======
Income-Producing Properties                              211               $145,999,756                  94.71%
Single-Family Residences                                  20                  3,935,546                   2.55%
Unimproved land                                            9                  4,213,631                   2.74%
                                                         ---                -----------                 ------
                                                         240               $154,148,933                 100.00%
                                                         ===                ===========                 ======
- --------
<FN>
(1)   $22,603,000 was past maturity as of December 31, 1996.
    

</FN>
</TABLE>

   
      The average loan balance of the mortgage loan  portfolio of $639,622 as of
December  31, 1996,  is  considered  by the General  Partners to be a reasonable
diversification  of investments  concentrated in mortgages secured by commercial
properties.  Of such  investments,  41% earn a variable rate of interest and 59%
earn  a  fixed  rate  of  interest.   All  were  negotiated   according  to  the
Partnership's investment standards.

      Due to general economic conditions, certain sectors of the commercial real
estate  market have  recently  experienced  decreases  in both values and rental
rates and an increase in vacancy rates.  These  conditions have helped to create
stricter underwriting  standards of the Corporate General Partner in relation to
the  financial  strength of tenants,  vacancy  rates in  comparable  properties,
existence and amounts of senior mortgages, general area economic development and
growth,  and other factors.  The Corporate  General Partner has continued to use
relatively  low  loan-to-value  ratios as a major  criteria  in making  mortgage
loans.  See  "Risk  Factors--Risks  of Real  Estate  Financing--Risks  of  Being
Undersecured."

      As of December  31, 1996,  the  Partnership  had invested in  construction
loans the aggregate  amount of $2,240,000  and in loans  partially  secured by a
leasehold interest of $13,535,000.

      The Partnership has other assets in addition to its mortgage  investments,
comprised  principally of funds held in  conjunction  with  contingency  reserve
requirements,  cash held for investment,  investment in the development  limited
partnership  formed to develop  certain  property in Carmel Valley,  California,
acquired by the Partnership  through  foreclosure,  real estate owned,  mortgage
interest  receivable and unsecured notes from the Corporate General Partner.  As
of December 31, 1996, $12,236,661 ($3,400,000  representing  contingency reserve
funds)  was  primarily  invested  in  certificates  of deposit  (with  staggered
maturity  dates to a maximum of one year),  money market  accounts,  and general
banking  accounts as required to transact  the business of the  Partnership.  In
addition,  as of December 31, 1996,  the  Partnership  held  $7,743,295  in real
estate  owned,  $4,877,798  in the  limited  partnership  formed to develop  the
property  located in Carmel Valley,  California and acquired by the  Partnership
through  foreclosure,  $1,321,493  in  mortgage  interest  receivable  from  the
borrowers  and  $488,764  in  unsecured  notes  due from the  Corporate  General
Partner.
    

Delinquencies

   
      The Corporate  General Partner does not regularly  examine the maintenance
of  acceptable  loan-to-value  ratios for the  existing  portfolio  because  the
majority  of loans in the  Partnership's  portfolio  mature  in a period  of 1-7
years.  In  the  event  that  payments  on a loan  securing  a  property  become
delinquent,  the loan is past maturity,  the General  Partners learn of physical
changes to the  property  securing the loan or to the area in which the property
is located or the General Partners learn of changes to the economic condition of
the  borrower or of leasing  activity of the  property  securing  the loan,  the
General Partners will perform an internal review on the property including,  but
not limited to, a physical evaluation of the property as well as for the area in
which the property is located,  the financial  stability of the borrower and the
property's tenant mix and in its sole discretion, will work with the borrower to
bring the loan current.

      Although  the  Corporate  General  Partner is not  obligated  to do so, it
purchases  the  Partnership's  receivables  for  delinquent  interest  from  the
Partnership with respect to certain Partnership loans originated prior to May 1,
1993,  and which are  delinquent  more than 90 days. In exchange for  purchasing
such  delinquent  interest  receivables  or  purchasing  delinquent  loans,  the
Corporate  General  Partner is entitled to receive a higher  maximum  management
fee. See "Compensation of the General Partners and Their  Affiliates--Management
Fees." Such payments have been recorded by the Partnership as interest  payments
as if made by the borrower, and have not been classified as contributions by the
Corporate General Partner or as loans made by the Corporate General Partner. The
Partnership  has no obligation  to repay such amounts to the  Corporate  General
Partner.

      As of December 31, 1996, the Partnership's  portfolio included $11,348,000
(compared  with  $12,037,000 as of December 31, 1995) of loans  delinquent  more
than 90 days,  representing  7.4% of the  Partnership's  investment  in mortgage
loans. The balance of delinquent loans at December 31, 1996, includes $5,046,000
(compared with $3,728,000 as of December 31, 1995) in the process of foreclosure
and  $3,156,000  (compared with $850,000 as of December 31, 1995) involves loans
to borrowers  who are in  bankruptcy.  The General  Partners  believe that these
loans may result in a loss of principal  and/or interest.  However,  the General
Partners  believe  that the  $3,500,000  allowance  for losses on loans which is
maintained in the financial  statements  of the  Partnership  as of December 31,
1996 is sufficient to cover any potential losses of principal.

      Of the $12,037,000 that was delinquent as of December 31, 1995, $6,246,000
remained delinquent as of December 31, 1996, $1,193,000 was paid off, $2,045,000
became  current,  $1,683,000  became Real Estate Owned of the  Partnership  (see
"Properties") and $870,000  represents a loan foreclosed upon by the Partnership
and subsequently  sold to the Corporate  General Partner (see "Unsecured Loan to
Corporate  General  Partner").  Of  delinquent  loans as of December  31,  1996,
$5,102,000  were not  classified  as such as of December 31,  1995.  The General
Partners believe that there could be partial losses of principal on these loans;
therefore,  an additional allowance for loan losses of $250,000 was provided for
in the financial  statements of the  Partnership  in 1996. An allowance for loan
losses of $3,500,000 and $3,250,000 is maintained in the financial statements of
the Partnership as of December 31, 1996 and 1995, respectively.

      Where  payments  on  delinquent  loans  are  not  made  currently  by  the
borrowers,  the Corporate General Partner has chosen to continue to purchase the
Partnership's  receivables for delinquent interest on a monthly basis on certain
loans  originated  prior to May 1, 1993.  Such loans  totaled  $1,336,000  as of
December 31,  1996.  At December 31,  1996,  the amount of  delinquent  interest
receivables  purchased by the Corporate  General Partner,  together with amounts
advanced  by the  Corporate  General  Partner in  connection  with these  loans,
including property taxes, insurance,  legal fees, and interest to senior lenders
that has not been  repaid to the  Corporate  General  Partner by  borrowers  was
approximately  $1,218,000.  The  Partnership  is not  obligated to reimburse the
Corporate  General  Partner for such  advances or to  reacquire  the  delinquent
interest receivables purchased by the Corporate General Partner.

      Finally,  although  not  required  to do so,  prior  to May 1,  1993,  the
Corporate  General Partner would purchase  certain loans from the Partnership at
the time of  foreclosure  of such  loans,  for the unpaid  principal  amount and
accrued interest, in order to prevent the Partnership from suffering a loss upon
such foreclosure.  However,  commencing with loans originated on or after May 1,
1993,  the  Corporate  General  Partner has  determined  that, it no longer will
purchase such loans except where the Corporate  General Partner  determines,  in
its sole discretion, that it will do so, as was the case with two loans in 1995.
In 1996 the Partnership foreclosed on an $870,000 loan and acquired title to the
property  providing  security on the loan.  Thereafter,  the  Corporate  General
Partner  purchased the property from the  Partnership for the amount of the loan
by increasing the unsecured note payable to the Partnership by such amount.  See
"Unsecured Loan to Corporate  General  Partner." The  Partnership  foreclosed on
another  loan in the amount of  $1,450,000  and  acquired  title to the property
providing  security for the loan also. The Corporate  General Partner  purchased
the property from the  Partnership,  and the Partnership  carried back a loan in
the  same  amount  as  the  original  loan  it  had on  the  property  prior  to
foreclosure. The loan is secured and due on demand.

      To date the  Partnership  has  suffered no material  losses on defaults or
foreclosures,  partially  due to the prior  practice  of the  Corporate  General
Partner to purchase loans from the  Partnership  which were at risk of causing a
loss to the  Partnership  and its  practice to date to  voluntarily  absorb such
losses in very limited  circumstances.  Delinquent loans (defined as those loans
for which the  borrower  is 90 days late in  payment of  installments  due) have
historically  represented  approximately  5-10%  of the  total  loans  that  the
Partnership  has outstanding at any given time.  However,  due to the continuing
practice of the  Corporate  General  Partner to not purchase  the  Partnership's
receivables  for delinquent  interest on any delinquent  loans  originated on or
after May 1, 1993, and on the majority of delinquent  loans  originated prior to
May  1,  1993,  the  amount  of  nonperforming  delinquent  loans  (i.e.,  loans
delinquent  in  payment  over 90 days on which  the  Corporate  General  Partner
historically  has not purchased the  Partnership's  receivables  for  delinquent
interest) has risen to  $10,012,000 of the loan  portfolio  (6.5%).  There is no
assurance that the Corporate  General  Partner will continue to make payments to
the Partnership on any delinquent  loan originated  prior to May 1, 1993. If the
Corporate  General  Partner should  discontinue  making  purchases of delinquent
interest  receivables on additional  delinquent loans originated prior to May 1,
1993, or discontinue entirely its practice of purchasing delinquent loans, there
could be a further decrease in distributions.

      Following is a table representing the Partnership's delinquency experience
(over 90 days) as of December 31, 1994, 1995 and 1996:
    
<TABLE>
<CAPTION>

   
                                                  1996              1995             1994
                                                  ----              ----             ----
<S>                                          <C>                <C>               <C>         
Nonperforming Delinquent Loans               $ 10,012,000       $  8,309,000      $  4,923,000
                                              ===========        ===========       ===========
Delinquent Loans                             $ 11,348,000       $ 12,037,000      $ 12,849,000    
                                              ===========        ===========       ===========
Total Mortgage Investment                    $154,149,000       $151,351,000      $145,050,000
                                              ===========        ===========       ===========
Percent of Delinquent Loans to Total Loans          7.36%              7.95%             8.86%
                                                    =====              =====             =====
Percent of Nonperforming Delinquent Loans                                              
  to Total Loans                                    6.50%              5.49%             3.39%
                                                    =====              =====             =====
    
</TABLE>

   
      The following  delinquent loans held by the Partnership have been acquired
by the  Corporate  General  Partner from January 1, 1993,  through  December 31,
1996,  either  by  (i)  purchasing  the  loan  from  the  Partnership  and  then
foreclosing on the property or (ii) purchasing the property from the Partnership
following the Partnership's foreclosure of same.

           Principal              Delinquent
             Balance               Interest            Year Foreclosed
          $ 1,025,581             $ 150,295                    1993
          $    58,000             $   4,417                    1994
          $ 2,501,308             $ 252,810                    1995
          $ 2,320,000             $  86,981                    1996

      Of the  $1,025,581  of the above  Partnership  loans  foreclosed on by the
Corporate General Partner in 1993, $490,332 continues to be Real Estate Owned by
the Corporate General Partner as of December 31, 1996. A property which provided
security for one  Partnership  loan of $511,500  foreclosed  on by the Corporate
General Partner in 1993 was disposed of in 1993 with no loss of principal to the
Partnership,  but the Corporate  General Partner sustained a loss of $112,795 of
delinquent  interest.  The  property  which  provided  security  for  a  $58,000
Partnership loan was foreclosed on in 1994, and was disposed of by the Corporate
General  Partner in 1994 at no loss of principal or  delinquent  interest to the
Partnership.

      In 1995, the Corporate General Partner  foreclosed on a mortgage loan that
was junior to a mortgage loan of $415,000,  of which a $2,000  interest was held
by the  Partnership  as of December 31,  1995.  Finally,  one of the  properties
foreclosed on by the Partnership and purchased by the Corporate  General Partner
in 1996 that provided security for a loan in the amount of $870,000 was disposed
of by the  Corporate  General  Partner  during 1996 at a  principal  loss to the
Corporate General Partner of $205,000.  Carryback  financing on the sale of this
property of $629,000 was  assigned to the  Partnership  to reduce the  Corporate
General Partner's  obligation under its unsecured note. See  "Business-Unsecured
Loan to Corporate  General  Partner".  The other  property  foreclosed on by the
Partnership  and  purchased by the  Corporate  General  Partner in 1996 provided
security for a loan in the amount of  $1,450,000,  was purchased by delivering a
secured note in the same  amount,  and was still held by the  Corporate  General
Partner as of December 31, 1996.  As a result  thereof,  the  Corporate  General
Partner owns three  properties on which the  Partnership  currently has mortgage
loans totaling $1,942,332 as of December 31, 1996.
    

      Should  the  Corporate  General  Partner  realize  any gain or loss on the
disposition or operation of a property acquired by the Corporate General Partner
through  foreclosure  of a property  that had secured a  Partnership  loan,  the
Corporate  General  Partner  will  retain  such gain or absorb  such  loss.  The
Partnership  will not have any claim to any gain nor will it be  liable  for any
loss on such activities.

   
      During  1994 and  1995,  the  Partnership  sold  loans in the  amounts  of
$591,000 and $377,000,  respectively,  to the Corporate General Partner.  Senior
lienholders on these loans subsequently foreclosed the Corporate General Partner
out of the mortgages and the Corporate General Partner determined that there was
not  substantial  equity to justify  foreclosing  on the junior loans and taking
title to the underlying  properties.  In addition,  in 1995 the  Partnership was
paid off on a loan at a discount of $525,085.  Although not  obligated to do so,
the  Corporate  General  Partner  purchased  the  Partnership's  loans  and  the
Partnership's  receivables  related to the  discounted  payoff of  $591,000  and
$902,000  in 1994 and 1995,  respectively,  and  increased  its  unsecured  loan
payable to the Partnership by the same amount.

      In  connection  with the loan  foreclosed  out in 1994 and  $64,975 of the
loans  foreclosed  out and sold at a discount  in 1995,  the  Corporate  General
Partner  purchased  $119,350  of  delinquent   interest   receivables  from  the
Partnership. The Partnership is not obligated to repurchase the receivables from
the Corporate General Partner for such purchases.

      If the Corporate  General  Partner  ceases  purchasing  the  Partnership's
receivables for interest on additional  delinquent loans originated prior to May
1, 1993, or if the  delinquency  rate increases on loans held by the Partnership
which  were  originated  on or after May 1,  1993,  the  interest  income of the
Partnership will be reduced by a proportionate  amount.  For example,  if 10% of
the Partnership  loans are  nonperforming and the Corporate General Partner does
not purchase the  Partnership's  receivables for such delinquent  interest,  the
income of the Partnership  will be reduced by  approximately  10%. If a mortgage
loan held by the  Partnership  is foreclosed on, the  Partnership  would acquire
ownership  of real  property and the inherent  benefits and  detriments  of such
ownership. If the Corporate General Partner decides to further suspend or reduce
purchases of the Partnership's receivables for delinquent interest payments, the
Partnership may experience  adverse  consequences  and the Limited  Partners may
experience a material decrease in distributions.

      The amount of  nonperforming  loans increased from $8,309,000 (5.5% of the
mortgage  loan  portfolio) as of December 31, 1995 to  $10,012,000  (6.5% of the
mortgage  loan  portfolio as of December 31, 1996.  This  increase is due to the
increase in nonperforming loans originated prior to May 1, 1993, from $5,052,000
as of December 31, 1995, to  $7,505,000  as of December 31, 1996.  The amount of
nonperforming loans originated on or after May 1, 1993 decreased from $3,257,000
as of December 31, 1995 to  $2,453,000  as of December  31, 1996.  The amount of
loans that were originated on or after May 1, 1993, and subject to the Corporate
General  Partners  revised  policy  regarding  purchasing   delinquent  interest
receivables  totaled  approximately  $121,693,000 or 79% of the total trust deed
portfolio as of December 31, 1996. As such, an ever increasing percentage of the
Partnership's trust deed investments are in loans in which the Corporate General
Partner has a policy to not purchase delinquent interest receivables. Should the
delinquency  rate on these loans  increase,  the interest income received by the
Partnership would be reduced.  As of December 31, 1996, of the loans held by the
Partnership  which were originated prior to May 1, 1993, 23% were  nonperforming
while,  of the loans held by the  Partnership  which were originated on or after
May 1, 1993, only 2% were  nonperforming.  This is due in large part to the fact
that, historically, the older the loan, the more likely it is to be delinquent.

Unsecured Loan to Corporate General Partner

      Prior to January 1, 1993,  the Corporate  General  Partner,  in accordance
with the  terms of a  Limited  Indemnification  Agreement  that has  since  been
terminated,  purchased from the Partnership four  nonperforming  loans for their
face amount of $3,990,500.  The Partnership  received as consideration  for such
sales an unsecured loan from the Corporate  General Partner for the same amount.
The Corporate General Partner  subsequently  foreclosed on the loans, and during
1993 and 1994, sold the four properties it had acquired through foreclosure. The
net proceeds from the disposition of these properties  ($1,904,407) were applied
against the Corporate  General  Partner's  unsecured  loan. In 1994, in order to
enable the Partnership to avoid loss recognition,  the Corporate General Partner
increased the amount of this  unsecured  loan by $591,000,  and purchased a loan
from  the  Partnership  which  subsequently  was  foreclosed  upon  by a  senior
lienholder.  During 1995,  again in order to enable the Partnership to avoid the
recognition of loss, the Corporate General Partner purchased a $377,272 mortgage
loan that  subsequently  was  foreclosed  upon and purchased  the  Partnership's
receivable  related  to a  shortfall  in a  discounted  payoff  of  $525,085  in
connection with a Partnership  loan. The Corporate General Partner purchased the
loan and receivable by increasing the principal  amount of the unsecured loan by
$902,357. In 1996, in order to protect the Partnership from operating losses and
potential  loss on  disposition,  the  Corporate  General  Partner  purchased  a
property  from the  Partnership  which  the  Partnership  had  foreclosed  on by
increasing the amount of the unsecured loan from the Corporate  General  Partner
in the amount of $870,000,  the original loan amount on the foreclosed property.
The  Corporate  General  Partner  disposed  of the  property  in  1996 at a loss
carrying  back a  mortgage  in the amount of  $629,000.  The  Corporate  General
Partner assigned this mortgage to the Partnership reducing the unsecured loan in
the same  amount.  Since  disposing  of the four  properties  acquired  prior to
January 1, 1993, the Corporate  General  Partner has made  additional  principal
payments against its unsecured loan aggregating $3,331,686.

      At December 31, 1996, the outstanding  principal  balance of the Corporate
General Partner's unsecured loan is $488,764. The loan is due upon demand, bears
interest at the rate of 8% per annum, and is expected to be repaid

<PAGE>


by April 30,  1997.  The  Corporate  General  Partner  continues to make monthly
payments of principal and interest on this loan, and it is current.
    

      Although the terms of the loan between the  Partnership  and the Corporate
General  Partner  may or may not be at  market,  they  are  considered  fair and
reasonable.

Real Estate Owned

   
      As of May 1, 1993, the Corporate  General Partner changed its policy so as
to  generally  not  purchase  mortgage  loans  from  the  Partnership  prior  to
foreclosures.  Subsequent  to this change in policy,  the  Partnership  acquired
title to four properties  through  foreclosure during 1993 in which it had loans
totaling  $2,612,122.  Of these four properties,  one which originally  provided
security on a $504,122  loan was  disposed of during 1993,  one that  originally
provided security on a $508,000 loan was disposed of during 1995 in transactions
in which the Partnership  sustained no loss of principal,  and one consisting of
30  residential  lots  in  Carmel  Valley,  California,  was  contributed  to  a
partnership  formed in 1995 between the  Partnership  and a developer to develop
and  sell  the  lots.  During  1994,  the  Partnership  acquired  title  to four
properties  through  foreclosure on which it had loans totaling  $2,005,000.  Of
these properties,  one which originally  provided security on a $55,000 loan was
disposed of during 1996 in a transaction in which the  Partnership  sustained no
loss of principal. In addition, the Partnership acquired title to six properties
during 1995 through  foreclosure in which it had loans totaling  $2,778,239.  Of
these six properties,  one that originally  provided security on a $115,000 loan
was disposed of during 1995 in a transaction in which the Partnership  sustained
no loss of principal;  one that originally  provided  security on a $29,855 loan
was  disposed  of  during  1996 at no loss of  principal,  one  that  originally
provided  the primary  security for a loan in the amount of $42,079 was disposed
of in 1996,  and reduced  the loan to  $619,452;  and one other that  originally
provided  security  for an  $850,000  loan was  partially  paid  down in 1996 by
$300,000 due to a personal judgment obtained against the borrower.  During 1996,
the Partnership acquired title to two properties through foreclosure on which it
had loans totaling $1,913,000. One of these properties,  which provided security
on a $1,450,000  Partnership loan was sold to the Corporate General Partner,  at
no loss of principal to the  Partnership,  in exchange for a note secured by the
property.

      The Partnership  continues to own its interest in the development  limited
partnership  that owns the  residential  lots in Carmel Valley,  California (see
"Development  Partnership,"  below)  and  to  hold  title  to the  following  10
properties as of December 31, 1996:
<TABLE>
<CAPTION>

                                REAL ESTATE OWNED
                            (As of December 31, 1996)
                                                                Additional                        Delinquent
                                 Year           Partnership     Capitalized        Senior         Interest at
       Description           Foreclosed         Loan Amount        Costs           Loans         Foreclosure(1)
       -----------           ----------         -----------     -----------     ----------       -------------
<S>                              <C>           <C>              <C>            <C>   
Light Industrial Warehouse
Merced, CA                       1993          $  1,000,000     $        0     $        0          $ 175,333

Commercial Building                                                                                        
Sacramento, CA                   1994          $    500,000     $   49,828     $        0          $ 39,042
                                                                                          
Light Industrial Warehouse
Emeryville, CA                   1994          $    925,000     $        0     $        0          $235,721
                                                                                                   
Commercial Lot/Residential
Development
Vallejo, CA                      1994          $    525,000     $   43,569     $        0          $ 83,949(2)
                                                                                         
Office Building
Monterey, CA                     1995          $    550,000     $  151,426     $1,425,000(3)       $ 30,077          $
                                                                               
Commercial Building
Sacramento, CA                   1995          $    550,000(4)  $        0    $         0          $ 30,817
                                                                                         
Developed Land
Los Gatos, CA                    1995          $    571,853     $        0    $         0          $140,282
                                                                                                   
Residence
Campbell, CA                     1995          $     42,079     $        0    $   157,111          $      0
                                                                                          
Residential Lots
Sonora, CA                       1995          $  1,683,000     $  130,350    $         0          $732,559
                                                                              
High Density Residential Lot
Reno, NV                         1996          $    230,000     $        0    $         0          $ 15,439
                                                                                                   
- --------
<FN>
(1)   Approximately $989,000 of the aggregate delinquent interest receivable due
      to  the  Partnership  or to  the  senior  lienholder  at  foreclosure  was
      purchased from the  Partnership or advanced to the senior  lienholder,  if
      applicable,  by the Corporate General Partner. Except for $83,949 that was
      reimbursed by the Partnership in connection  with the Vallejo,  California
      property,  the Partnership  has not reimbursed or repurchased  receivables
      from the Corporate  General Partner for any amounts,  has no rights to any
      subsequent  repayments of these amounts and has no obligation to reimburse
      the  Corporate  General  Partner  for  such  advances  or  repurchase  any
      receivables purchased by the Corporate General Partner.

(2)   The delinquent  interest receivable was purchased by the Corporate General
      Partner on behalf of the  Partnership,  which holds a 70%  interest in the
      property and on behalf of the co-owner of the  property,  an  independent,
      third-party.  Under applicable law, the Partnership  could only repurchase
      such receivable if all other  lenders/owners  of the property  repurchased
      their respective  receivables.  Consequently,  the Partnership repurchased
      from the  Corporate  General  Partner  $83,949 of the interest  receivable
      purchased by the Corporate General Partner,  although it was not obligated
      to do so. The  remaining  $38,550 of the  delinquent  interest  receivable
      purchased by the Corporate  General Partner was paid by the other owner of
      the property.
</FN>
    

<FN>
(3)   This senior loan was  originally  $2,102,646  including  late  charges and
      fees.  The  Corporate  General  Partner  arranged  for  this  loan  to  be
      discounted to $1,425,000  if the  Partnership  were to pay it off in full.
      The Partnership paid this loan off prior to March 31, 1995.
</FN>

   
<FN>
(4)   The  original  loan was in the  amount  of  $850,000  but was paid down by
      $300,000 due to a personal  judgment against the borrower acquired through
      judicial foreclosure.

</FN>
    
</TABLE>

   
           The light  industrial  warehouse  located  in Merced,  California  is
currently  leased  and is  listed  with a  real  estate  broker  for  sale.  The
Partnership  may  sustain a loss on this  property  and has  recorded a $350,000
allowance for loss on this  property in its financial  statements as of December
31, 1996.

      The commercial lot located in Sacramento,  California is currently  listed
with a real estate broker for sale. The  Partnership  may sustain a loss on this
property and has recorded a $250,000  allowance for loss on this property in its
financial statements as of December 31, 1996.

      The light industrial warehouse located in Emeryville, California currently
generates  revenue from  tenants and a  commercial  sign which is located on the
property. The property was disposed of at a slight profit in January 1997.

      The Partnership is in the process of obtaining  development  rights on the
parcels in Vallejo,  California. The Partnership has brought suit against Solano
County and three local cities in association with this process.
    



<PAGE>


   
      The majority of the office  building  located in Monterey,  California  is
leased to a publicly traded company.  The Corporate  General Partner expects the
Partnership  to be able to operate  this  property  profitability,  lease up the
remaining space and place the property on the market for sale.

      The  commercial  building  in  Sacramento  is on the market  for sale.  In
addition,  the Partnership  obtained a personal  judgment of $300,000  through a
judicial  foreclosure  proceeding  against the former borrower on this property.
The Corporate General Partner does not expect the Partnership to suffer any loss
on this property.

      The developed land in Los Gatos, California, currently consists of a small
building that is leased out. The value in this property,  however, would be with
a larger  commercial  building.  As  such,  the  Corporate  General  Partner  is
evaluating the possibility of the Partnership constructing and either selling or
leasing an office  building on the  property.  In the  meantime,  the  Corporate
General Partner continues to negotiate a sale with several potential buyers.

      The single family residence  located in Campbell,  California was disposed
of in January 1997, at no loss to the Partnership.

      There are 42  finished  lots and 92  tentative  mapped lots in the Sonora,
California  subdivision.  The  Corporate  General  Partner  is  researching  the
Partnership's  options for  disposing of these lots without  risking  additional
capital of the Partnership.

      The Partnership  successfully rezoned the Reno lot from commercial to high
density residential suitable for apartment construction.  The Partnership likely
will either build out the lot or sell it to a developer.

      With the  possible  exceptions  of the  industrial  warehouse  located  in
Merced, California and the commercial lot located in Sacramento, California, the
General  Partners  believe that due to the values of the properties owned by the
Partnership, the Partnership should not sustain any material losses of principal
on the ultimate disposition of these properties.  The Partnership,  however, has
maintained a reserve for losses on real estate in its  financial  statements  of
$600,000 as of December 31, 1996.

Development Limited Partnership

      In 1993, the Partnership foreclosed on a $600,000 loan secured by a junior
lien on 30 residential lots located in Carmel Valley, California,  and, in 1994,
paid off the $500,000  senior loan.  In 1995,  the  Partnership  became the sole
limited   partner   in  a  limited   partnership   formed   with  an   unrelated
developer/builder  as the sole general partner, for the development and buildout
of  these  lots.  In  exchange  for its  interest  in this  development  limited
partnership,  the  Partnership in 1996  contributed  the lots to the development
limited  partnership  and  agreed  to  make  additional  advances  to  fund  the
development  costs.  As of February  28,  1997,  the  Partnership  had  advanced
development  costs aggregating  $2,740,000,  and the total amount invested in or
advanced by the Partnership  equaled  $4,750,000,  net of distributions  through
such date.

      Under  the  terms  of the  agreement  governing  the  development  limited
partnership,  the  Partnership is entitled to receive certain  distributions  of
cash  before  the  developer  receives  any  funds.  The  cash  received  by the
development  limited  partnership from sales of developed lots is distributed as
follows: (i) to third parties (e.g., contractors,  taxing authorities, etc.) for
amounts incurred by the development  limited partnership and related to the lots
sold; (ii) to the Partnership, in an amount equal to $70,000 per lot sold; (iii)
to the Partnership,  in an amount equal to a pro rata portion of the development
costs advanced,  plus interest at prime plus 2%; (iv) to the Partnership,  in an
amount  equal to other  out-of-pocket  expenses  incurred  by  Partnership  with
respect to the lots sold,  plus  interest at prime plus 2%; and (v) the balance,
if any, 70% to the Partnership, and 30% to the developer.

      The  development   limited  partnership  intends  to  build  single-family
residences of between  approximately 2,200 and 2,800 square feet on the lots. At
February 28, 1997,  construction  had been completed or commenced on 16 lots. In
1996,  one  developed  lot was sold and  $478,679 was  distributed  (capital and
income) to the Partnership.  Five homes were sold during the first two months of
1997 and  $2,388,239  was  distributed  to the  Partnership.  Deposits have been
received  on  the  remaining  12  lots,  but  there  can  be no  assurances  the
Partnership   will  realize   similar  amounts  on  the  sales  of  these  lots.
Construction  is expected  to begin on the  majority  of the  remaining  14 lots
during 1997.

      The  Corporate  General  Partner has entered into a joint venture with the
same  unrelated  developer/builder  to purchase and build out up to 34 lots that
are contiguous to and  interspersed  with the lots in Carmel Valley owned by the
partnership  formed  between  the  Partnership  and the  developer/builder.  The
Partnership  does not have any direct or indirect  interest in these 34 lots nor
do any of these lots  provide any security  for the  original  Partnership  loan
which  was  foreclosed  on in  1993.  As  sales  of  these  34 lots  occur,  the
development limited partnership will be reimbursed on a pro rata basis,  without
interest,  for  development,  infrastructure  and  soft  costs  incurred  by the
development  limited partnership in the initial stages of its development of the
lots. Upon receipt of any such funds the development  limited  partnership  will
distribute monies as outlined above.
    

Reserve for Loan Losses

   
      An  additional  allowance  of $250,000  was added to the loan loss reserve
during  1996  bringing  the  amount  recorded  in  the  Partnership's  financial
statements to $3,500,000 as of December 31, 1996. The General  Partners  believe
that,  based on  historical  experience,  the  recorded  loan loss reserve as of
December 31, 1996, is adequate.

      In addition, the Partnership has recorded a reserve of $600,000 for losses
on real estate held for sale in the financial  statements of the  Partnership as
of December  31,  1996.  The General  Partners  believe  that this  allowance is
adequate.
    

Principal Investment Objectives

   
      The  Partnership  invests  primarily  in  mortgage  loans  on  commercial,
industrial and  residential  income  producing real property.  The terms of each
loan are negotiated on a loan-by-loan basis by the Corporate General Partner.

      The   Partnership's   two  principal   investment   objectives  in  making
investments of the type described  above are to: (i) preserve the capital of the
Partnership;  and  (ii)  provide  monthly  cash  distributions  to  the  Limited
Partners.  It is not an objective of the  Partnership  to provide  tax-sheltered
income.

      The  Corporate  General  Partner  locates  and  identifies  virtually  all
mortgages  the  Partnership  invests in, and makes all  investment  decisions on
behalf of the Partnership in the Corporate  General  Partner's sole  discretion.
The Limited  Partners  are not entitled to act on any  proposed  investment.  In
evaluating prospective investments, the Corporate General Partner considers such
factors  as the  ratio  of the  amount  of the  investment  to the  value of the
property  by  which  it  is  secured,   the  property's  potential  for  capital
appreciation,  expected  levels of  rental  and  occupancy  rates,  current  and
projected cash flow of the property,  potential for rental increases, the degree
of  liquidity  of the  investment,  geographic  location  of the  property,  the
condition and use of the property,  its income-producing  capacity, the quality,
experience and creditworthiness of the borrower,  general economic conditions in
the area  where  the  property  is  located,  and any  other  factors  which the
Corporate General Partner believes are relevant.

      Almost all loans made or invested in by the  Partnership are originated by
the Corporate General Partner.  During the course of its business, the Corporate
General  Partner  is  continuously  evaluating  prospective   investments.   The
Corporate  General  Partner will  originate  loans from referrals from brokerage
organizations, referrals from previous borrowers, additional lending to previous
borrowers and personal  solicitations of new borrowers.  All potential  mortgage
loans to be made or invested in are  evaluated  to determine if the security for
the loan and the  loan-to-value  ratio meets the  standards  established  by the
Partnership,  and  if the  loan  may be  structured  in a  manner  to  meet  the
Partnership's  investment criteria and objectives.  An appraisal will be ordered
on the  property  securing the loan,  and the  property  will be inspected by an
officer, director, agent or employee of the Corporate General Partner during the
loan approval process.

      The Partnership may purchase existing loans which were originated by other
lenders.  Such a loan might be obtained by the Corporate  General Partner from a
third party and sold to the Partnership at an amount less than its face value.

      The Partnership requires that the borrower obtain a title insurance policy
as to the priority of the mortgage and the condition of title.  The  Partnership
receives independent,  on-site appraisals for each property in which it invests.
All independent  appraisers used by the Partnership are licensed or qualified as
independent  fee appraisers and are certified by the state in which the property
being  appraised is located.  Such  appraisals will ordinarily take into account
factors including:  property location; age; condition;  estimated building cost;
community and site data;  valuation of land;  valuation by cost; economic market
analysis;  valuation  by income;  and  correlation  of the  foregoing  valuation
methods.  However,  the General Partners generally rely on their own independent
analysis and not exclusively on such appraisals in determining whether or not to
arrange a particular mortgage loan.
    

Types of Mortgage Loans

      As more fully described below, the Partnership  invests in first,  second,
and third mortgage loans, wraparound mortgage loans, construction mortgage loans
on real property,  and loans on leasehold  interest  mortgages.  The Partnership
does not  ordinarily  make or invest in  mortgage  loans with a maturity of more
than 15 years,  and most loans have terms of 1-7 years.  All loans  provide  for
monthly  payments of interest and some also provide for principal  amortization,
although  many  Partnership  loans  provide for payments of interest  only and a
payment of principal in full at the end of the loan term.  The General  Partners
or  their   Affiliates  do  not  originate  loans  with  negative   amortization
provisions.

First Mortgage Loans

      First mortgage loans are secured by first deeds of trust on real property.
Such loans are generally for terms of from one year to seven years. In addition,
such  loans  do not  usually  exceed  80% of the  appraised  value  of  improved
residential  real  property,  50% of the  appraised  value  of  unimproved  real
property, and 70%-75% of the appraised value of commercial property.

Second and Wraparound Mortgage Loans

      Second and  wraparound  mortgage loans are secured by second or wraparound
deeds of trust on real  property  which is  already  subject  to prior  mortgage
indebtedness, in an amount which, when added to the existing indebtedness,  does
not generally  exceed 70% of the appraised  value of the mortgaged  property.  A
wraparound loan is one or more junior  mortgage loans having a principal  amount
equal to the  outstanding  balance  under the existing  mortgage  loans plus the
amount  actually to be advanced  under the  wraparound  mortgage  loan.  Under a
wraparound loan, the Partnership generally makes principal and interest payments
on behalf of the borrower to the holders of the prior mortgage loans.

Third Mortgage Loans

   
      Third  mortgage loans are secured by third deeds of trust on real property
which is already subject to prior first and second mortgage indebtedness,  in an
amount which, when added to the existing indebtedness, does not generally exceed
70% of the appraised value of the mortgaged property.
    

Construction Loans

      Construction  loans  are  loans  made  for  the  renovation  of  developed
property,  and for the development of undeveloped  property.  Construction loans
invested in by the Partnership are generally  secured by first deeds of trust on
real property. Such loans are generally for terms of from six months to 2 years.
In addition,  if the mortgaged  property is being developed,  the amount of such
loans  generally  will not exceed 70% of the  appraised  value of the  mortgaged
property, as developed.

      Generally  the  Partnership  will not  disburse  funds  with  respect to a
particular  construction loan until work in the previous phase of the project on
which  the loan is  being  made has been  completed,  and  until an  independent
inspector  has  verified  the  quality  of  construction  and  adherence  to the
construction  plans  and has  reviewed  the  estimated  cost of  completing  the
project.  In addition,  the  Partnership  generally  requires the  submission of
signed labor and material lien releases by the borrower in connection  with each
completed  phase of the project  prior to making any periodic  disbursements  of
proceeds of the loan to the borrower. Leasehold Interest Loans

Leasehold Interest Loans

   
      Loans  on  leasehold  interests  are  secured  by  an  assignment  of  the
borrower's  leasehold  interest in the particular real property.  Such loans are
generally  for terms of from six months to 15 years.  Leasehold  interest  loans
generally  do not  exceed  70% of the value of the  leasehold  interest  and are
accompanied  by personal  guarantees of the  borrowers.  The leasehold  interest
loans either are amortized over a period which is shorter than the lease term or
have a maturity  date prior to the date the lease  terminates.  These  loans all
contain  provisions  allowing the Corporate  General Partner to cure any default
under the lease.
    

Variable Rate Loans

   
      Approximately  $63,105,000  (40.9%) of the Partnership's loan portfolio as
of December 31, 1996,  contain a variable  interest rate  feature.  The variable
rate loans  originated  by the General  Partners use as indices the one and five
year  Treasury  Constant  Maturity  Index,  the Prime Rate Index and the Monthly
Weighted Average Cost of Funds Index for Eleventh District Savings  Institutions
(Federal Home Loan Bank Board).
    

      Premiums over the above  described  indices have varied from 250-550 basis
points depending upon market conditions at the time the loan is made. Generally,
an index based upon the prime rate or Treasury  Bill rate is the most  volatile,
while an index based upon the cost of funds is the most stable.

   
      From January 1, 1996,  through  December 31, 1996,  the one year  Treasury
Constant  Maturity  Index  has  increased  from  5.21% to 5.50%,  the  five-year
Treasury  Constant  maturity Index has increased from 5.44% to 6.12%,  the Prime
Rate Index decreased from 8.50% to 8.25% and the Monthly  Weighted  Average Cost
of Funds Index for the Eleventh District Savings Institutions has decreased from
5.12% to 4.84%.

      It is possible  that the interest  rate index used in a variable rate loan
will rise (or fall) more slowly than the rate of competing investments available
to the Partnership.  The General Partners attempt to minimize such  differential
by tying variable rate loans to indices that are more sensitive to  fluctuations
in market  rates.  In  addition,  most  variable  rate loans  originated  by the
Corporate  General  Partner  contain  provisions  under which the interest  rate
cannot fall below the starting rate.
    

Interest Rate Caps

      Interest rate caps are found in all variable rate loans  originated by the
Corporate  General  Partner.  The interest rate cap most frequently used is a 4%
ceiling and a floor equal to the starting  rate.  The inherent  risk in interest
rate caps occurs when general market interest rates exceed the cap rate.

Assumability

      Variable  rate  loans  of 5 to  10  year  maturities,  are  generally  not
assumable  without the prior consent of the General  Partners.  The  Partnership
does not typically make or invest in other assumable  loans. To minimize risk to
the  investors,  any borrower  assuming a loan is subject to the same  stringent
underwriting criteria as the original borrower.

Prepayment Penalties

   
      The Partnership's  loans typically do not contain a prepayment penalty. If
the  Partnership's  loans are at a high rate of  interest in a market of falling
interest rates, the failure to have a prepayment  penalty  provision in the loan
allows the  borrower to  refinance  the loan at a lower rate of  interest,  thus
providing a lower yield to the Partnership on the reinvestment of the prepayment
proceeds. However, as of December 31, 1996, $63,105,000 (approximately 40.9%) of
the mortgage loans held in the Partnership's  portfolio were variable rate loans
which by their terms  generally  will have lower  interest  rates in a market of
falling  interest  rates,  thereby  providing  lower yields to the  Partnership.
However,  these loans are written with relatively  high minimum  interest rates,
which generally operates to reduce this risk of lower yields.
    

Balloon Payment

      A majority of the loans made or invested in by the Partnership require the
borrower to make a "balloon  payment" on the  principal  amount upon maturity of
the loan. To the extent that a borrower has an obligation to pay a mortgage loan
in a large lump sum  payment,  its  ability to satisfy  this  obligation  may be
dependent upon its ability to sell the property,  obtain suitable refinancing or
otherwise  raise a substantial  cash amount.  As a result,  such loans involve a
higher risk of default than fully amortizing loans.

Equity Interests and Participation In Real Property

      As part of  investing  in or making a mortgage  loan the  Partnership  may
acquire an equity interest in the real property securing the loan in the form of
a shared appreciation interest or other equity participation.

      The Partnership also may invest its funds directly in real property, if in
the opinion of the General Partners,  it is in the Partnership's  best interest.
See "Business-Real Estate Owned." No other properties (other than those that may
be subject to foreclosure  by the  Partnership or a senior lender) are currently
under review for acquisition by the Partnership.

Standards for Mortgage Loans

      In arranging  mortgage  loans,  the Corporate  General  Partner  considers
relevant real property and financial factors, including the condition and use of
the property,  its income-producing  capacity and the quality,  experience,  and
creditworthiness of the borrower.

   
      The  Partnership  does not normally  invest in mortgage  loans  secured by
multifamily  residential  property or commercial  property unless the net annual
estimated cash flow after vacancy,  operating expense, and mortgage debt service
deductions on senior liens equals or exceeds the annual payments required on the
mortgage loan. In addition,  the Partnership limits the amount of its investment
in any single  mortgage loan, and the amount of its investment in mortgage loans
to any one borrower,  to 10% of the total Partnership  assets as of the date the
loan is made.
    

Mortgage Loans to Affiliates

   
      The  Partnership  will not invest in mortgage  loans to any of the General
Partners,  Affiliates of the General  Partners,  or any limited  partnership  or
entity  affiliated  with or  organized  by the General  Partners.  However,  the
Partnership  may have an investment  in a mortgage loan to the General  Partners
when the Corporate General Partner assumes by foreclosure the obligations of the
borrower  under a mortgage loan. As of December 31, 1996,  the  Partnership  had
secured loans outstanding to the Corporate General Partner of $1,942,332.
    

Purchase of Loans from Affiliates

      Although the  Partnership  has never done so, the Partnership may purchase
loans from the General  Partners or their Affiliates that were originated by the
General Partners or their Affiliates and held for such party's own portfolio, as
long as any  such  loan is not in  default  and as long as such  loan  otherwise
satisfies all of the requirements set forth above. In addition, if such loan was
not made by the maker of the loan  within the 90 days prior to its  purchase  by
the  Partnership  from the  General  Partners or their  Affiliates,  the General
Partners  or their  Affiliates,  respectively,  shall  retain a minimum of a 10%
interest in such loan.

Borrowing

   
      The Partnership has not incurred indebtedness for the purpose of investing
in mortgage loans.  However,  the Partnership may incur indebtedness in order to
prevent  default  under  mortgage  loans  which are senior to the  Partnership's
mortgage  loans or to  discharge  such  senior  mortgage  loans if this  becomes
necessary  to protect  the  Partnership's  investment  in mortgage  loans.  Such
short-term  indebtedness may be with recourse to the  Partnership's  assets.  In
addition,  although  the  Partnership  has not  historically  had to do so,  the
Partnership  may  incur  indebtedness  in order to assist  in the  operation  or
development of a property  securing a mortgage loan that the  Partnership  takes
over as a result of default on the loan or foreclosure.
    

Sale and Repayment of Mortgages

      The  Partnership  invests  in  mortgage  loans and does not engage in real
estate operations or real estate  developments  (other than when such operations
are required when the  Partnership  forecloses on a loan in which it has made an
investment or takes over management of such foreclosed  property),  and does not
invest in mortgage loans primarily for sale or other disposition in the ordinary
course of business. The Partnership may require a borrower to repay the mortgage
loan upon sale of the mortgaged  property if the General Partners determine that
such  repayment  appears  to be  advantageous  to  the  Partnership  based  upon
then-current  interest rates,  the length of time that the loan has been held by
the Partnership,  and the objectives of the Partnership. The net proceeds to the
Partnership  from any such sale or repayment are invested in new mortgage  loans
or  distributed  to the  Partners  at such  times and in such  intervals  as the
General Partners in their sole discretion determine.

No Trust or Investment Company Activities

      The Partnership has not qualified as a real estate  investment trust under
the Internal Revenue Code of 1986, as amended, and, therefore, is not subject to
the restrictions on its activities imposed on real estate investment trusts. The
Partnership is not subject to  registration  as an investment  company under the
Investment  Company  Act of 1940.  It is the  intention  of the  Partnership  to
conduct  its  business in such manner as not to be deemed a "dealer" in mortgage
loans for federal income tax purposes.

Miscellaneous Policies and Procedures

      The  Partnership  will not:  (i) issue  securities  senior to the Units or
issue any Units or other  securities  for other  than cash;  (ii)  invest in the
securities  of other  issuers  for the  purpose  of  exercising  control;  (iii)
underwrite securities of other issuers; or (iv) offer securities in exchange for
property.  No single  Partnership  loan may exceed 10% of the total  Partnership
assets as of the date that a loan is made.

Competition and General Economic Conditions

   
      The Partnership's major competitors in providing mortgage loans secured by
deeds of trust on income producing and residential  property are banks,  savings
and loan associations,  thrifts, conduit lenders, and other entities both larger
and smaller than the  Partnership.  The Partnership is competitive in large part
because the Corporate  General Partner generates all of its loans. The Corporate
General  Partner  has been in the  business of making or  investing  in mortgage
loans in Northern  California for more than 40 years and has developed a quality
reputation and recognition within the field.

      In the past few years,  the major  institutional  lenders  had not been as
active  in the  commercial  mortgage  market  as in past  years.  In fact,  some
institutional lenders discontinued their commercial lending practice completely.
Recently,   however,   many  major  institutional  lenders  have  reentered  the
commercial mortgage market due to a stronger economy, stabilized property values
and leasing  rates and the decrease in demand for  residential  loans.  This has
created  increased  competition to the  Partnership for investments in mortgages
secured by commercial properties,  creating downward pressure on interest rates.
As such, interest rates of mortgage investments held by the Partnership may drop
in the near future, reducing the net yield earned by the Limited Partners.

      In past years,  due to general  economic  conditions,  the commercial real
estate market in California had experienced  decreases in both values and rental
rates and an increase in vacancy rates. These conditions  prompted the Corporate
General Partner to apply stricter underwriting standards.  The Corporate General
Partner continues to apply relatively low loan-to-value  ratios as a practice in
making mortgage loans.
    


         CERTAIN LEGAL ASPECTS OF THE PARTNERSHIP'S MORTGAGE INVESTMENTS

Introduction

      The following  discussion is limited to the laws of California,  the state
in which the properties  securing the  Partnership's  mortgage  investments will
generally be located.  The laws of other states where the Partnership has or may
have mortgage investments may be significantly different, but the amount of such
investments is currently deemed to be immaterial by the General Partners.

General

      The type of security  device that will in almost all  instances be used by
the  Partnership in making  mortgage  loans will be the deed of trust,  the most
commonly used real property security device in California and many other states.
Although a deed of trust is similar to a mortgage  with power of sale,  the deed
of trust has three parties: the borrower-trustor  (similar to a mortgagor),  the
trustee,   and  the   lender-creditor   (similar  to  a  mortgagee)  called  the
beneficiary.  The trustor  grants the  property,  irrevocably  until the debt is
paid,  "in trust,  with power of sale" to the  trustee to secure  payment of the
trustor's  obligations.  The trustee's authority is governed by law, the express
provisions of the deed of trust and the directions of the beneficiary. Each deed
of trust will provide that the  beneficiary may replace the trustee by executing
a written  instrument  appointing a successor  and recording it in the county in
which the  property is located.  The trustee  under the deeds of trust  securing
mortgage loans made by the Partnership will be a qualified  corporation or title
insurance company selected by the General Partners. The General Partners usually
select  Investors  Yield,  Inc., a  majority-owned  subsidiary  of the Corporate
General Partner, as trustee.  Generally,  mortgage loans made by the Partnership
will  not  be  insured  by  the  Federal  Housing  Administration  or  otherwise
guaranteed or insured. Furthermore, the Partnership does not originate, service,
or warehouse  mortgage  loans.  Such  functions  are  performed on behalf of the
Partnership by the Corporate General Partner.

Foreclosure

   
      Foreclosure  of a deed  of  trust  is  accomplished  in  most  cases  by a
nonjudicial  trustee's sale under the power-of-sale  provision  contained in the
deed of trust.  Prior to such sale,  the trustee must record a notice of default
and send a copy to the  trustor,  to any person who has recorded a request for a
copy of a notice of default,  and to certain other persons.  Where a beneficiary
under a junior deed of trust has  recorded a request for a notice of default,  a
copy of the notice  must be sent to the  beneficiary  under such  junior deed of
trust within 10 business days after recordation of the notice of default.  If no
such  request has been  recorded,  the notice must  nevertheless  be sent to the
beneficiary under such junior deed of trust within one month.  Where the default
consists of a failure to pay  installment  payments and in certain  other cases,
the trustor or any beneficiary under a junior deed of trust or any person having
a subordinate  lien or  encumbrance of record may, at any time within the period
commencing  with the date of  recordation  of the notice of  default  until five
business days prior to the date set for the  foreclosure  sale, cure the default
and thereby reinstate the loan by paying the entire amount of the debt then due,
exclusive of principal due only because of acceleration upon default, plus costs
and expenses  actually  incurred in enforcing  the  obligation  and  statutorily
limited attorney's and trustee's fees.

      When the  beneficiary  under a junior  deed of trust cures the default and
reinstates  the loan  secured by a senior deed of trust,  the amount paid by the
beneficiary so to cure becomes a part of the indebtedness  secured by the junior
deed of  trust.  Three  months  from the date of  recordation  of the  Notice of
Default,  and at least 20 days before the  trustee's  sale,  notice of trustee's
sale must be posted in a public place and published once a week over such 20-day
period.  The notice of sale must also be  recorded at least 14 days prior to the
sale date.  A copy of the notice of the sale must,  at least 20 days  before the
sale date, be posted on the property and sent to the trustor, to each person who
has requested a copy,  to any  successor in interest to the trustor,  and to the
beneficiary under any junior deed of trust.

      The trustee's sale must be conducted by public auction and must be held in
the county where all or some part of the  property  subject to the deed of trust
is located.  At the sale,  the trustee may require a bidder to show  evidence of
ability to deposit with the trustee the full amount of the  bidder's  final bid,
in cash (or equivalent thereto  satisfactory to the trustee),  prior to and as a
condition to recognizing such bid, and may  conditionally  accept and hold these
amounts for the duration of the sale.  The  beneficiary  under the deed of trust
being  foreclosed  need not bid cash at the sale, but may instead make a "credit
bid" to the extent of the total amount  secured by its deed of trust,  including
trustee's fees and expenses.  A beneficiary  under a deed of trust junior to the
deed of trust has no right to credit bid,  at the senior  creditor's  sale,  any
part of the indebtedness secured by its junior deed of trust.
    

      After the sale,  the trustee will execute and deliver a trustee's  deed to
the purchaser of the property.

      A recital in the deed executed pursuant to the power of sale of compliance
with all  requirements  of law regarding the mailing of copies of notices or the
publication  of a copy of the notice of default or the personal  delivery of the
notice of default  constitutes  prima  facie  evidence of  compliance  with such
requirements  and conclusive  evidence  thereof in favor of bona fide purchasers
and  encumbrancers  for value and  without  notice.  The  purchaser's  title is,
however, subject to all prior liens and claims. Thus, if the deed of trust being
foreclosed  is a junior deed of trust,  such as the  wraparound  mortgage  loans
which may be made by the Partnership, the trustee conveys title to the purchaser
subject  to all  senior  deeds of trust and other  prior  liens  and  claims.  A
foreclosure  of a junior  deed of trust has no effect on a senior deed of trust,
with the possible  exception of the right of a senior  beneficiary to accelerate
the balance of its loan  pursuant to a  "due-on-sale"  clause  contained  in the
senior deed of trust. See "Due-on-Sale Clauses" below.

   
      The  proceeds  received by the trustee  from the trustee  sale are applied
first to the costs,  fees, and expenses of sale, and then in satisfaction of the
indebtedness  secured by the deed of trust under  which the sale was  conducted.
Any additional  proceeds are to be paid in accordance  with California Law which
generally  states that it be  dispersed  to the holders of junior deeds of trust
and other  liens and claims in order of their  priority,  whether or not due and
payable.  Any remaining  proceeds are payable to the trustor or his successor in
interest.  Following the trustee  sale,  neither the trustor nor a junior lienor
has any right of  redemption,  and the  beneficiary  may not obtain a deficiency
(i.e.,  personal) judgment against the trustor. In some instances,  the loan may
be  secured  by both a deed of  trust,  as well  as  personal  property.  If the
proceeds from the foreclosure  sale are insufficient to satisfy the obligations;
then the beneficiary may pursue his right by going after the additional security
(the personal property).

      Another way to foreclose under a deed of trust is by a court proceeding. A
judicial foreclosure (in which the beneficiary's  purpose is usually to obtain a
deficiency  judgment)  is subject to most of the  delays and  expenses  of other
lawsuits,  sometimes  requiring  up to several  years to  complete.  Following a
judicial  foreclosure sale, the trustor or his successors in interest may redeem
for a period of one year (or a period of only three months if the entire  amount
of the  debt  with  interest  and  costs  of the  action  and sale is bid at the
foreclosure sale) and may remain in possession during this redemption period.
    

Antideficiency Legislation and Other Limitations on Lenders

   
      California  has four  principal  statutory  prohibitions  which  limit the
remedies of a beneficiary under a deed of trust. Two of the California  statutes
limit  the  beneficiary's  right to obtain a  deficiency  judgment  against  the
trustor  following  foreclosure  of a deed of trust,  one based on the method of
foreclosure  and the other on the type of debt  secured.  Under one  statute,  a
deficiency judgment is barred where the foreclosure was accomplished by means of
a nonjudicial  trustee's sale. Under the other statute, a deficiency judgment is
barred where the foreclosed deed of trust secured a "purchase money"  obligation
of either of two  types:  (i) a  promissory  note in favor of the  seller of the
property  evidencing the balance of the purchase price or (ii) a promissory note
in favor of a third-party  lender to secure  repayment of a loan used to pay all
or part  of the  purchase  price  of a  one-to-four  unit  residential  dwelling
occupied, at least in part, by the purchaser.  Exceptions to this purchase money
limitation are sometimes made in cases of "nonstandard" loans, as where a seller
carryback  is  subordinated  to a  large  construction  loan.  Another  statute,
commonly known as the "one form-of-action"  rule, requires,  among other things,
the  beneficiary to exhaust the security under the deed of trust by foreclosure,
and that it do so in a single lawsuit. The fourth statutory provision limits any
deficiency judgment obtained by the beneficiary following a judicial sale to the
excess of the  outstanding  debt over the fair value of the property at the time
of sale,  thereby  preventing a beneficiary  from  obtaining a large  deficiency
judgment  against the debtor as a result of low bids at the judicial sale.  This
fair value rule also requires that deficiency  claims be brought  promptly after
foreclosure (within three months).

      Effective  January 1, 1992, the California  legislature  enacted a new law
which created an exception to the one  form-of-action  rule. If the  beneficiary
believes that the security (real property) is  contaminated by toxic waste,  the
beneficiary  can file a lawsuit to declare the  security  to be  environmentally
impaired,  and  proceed  against the  borrower  on the note.  In order to do so,
strict statutory requirements must be followed. This statute has provided little
practical help to lenders holding trust deeds on contaminated property.

      The  California  Supreme Court has held that a beneficiary  under a junior
deed of trust,  whose lien has been  extinguished  as a result of foreclosure by
trustee's sale of a senior deed of trust,  may bring a personal  action directly
against the trustor on the  promissory  note. The  beneficiary  under the junior
deed of trust is not bound by the  statute  prohibiting  a  deficiency  judgment
where the  foreclosure  was by means of a nonjudicial  trustee's  sale or by the
statute  requiring  the  beneficiary  to exhaust the security  under the deed of
trust by foreclosure  before  bringing a personal  action against the trustor on
the promissory note. The statutory  provisions  limiting any deficiency judgment
to the excess of the outstanding debt over the fair market value of the property
at the time of sale also have been held to have no  application to a beneficiary
under a junior deed of trust  extinguished  by a  nonjudicial  foreclosure  of a
senior  deed of  trust,  but  both  the  fair  value  rule  and the  three-month
limitation  period are  applied to juniors who  purchase at the senior  lender's
foreclosure sale. The only  antideficiency  statute by which a beneficiary under
such a "sold out"  junior  deed of trust is bound is that  barring a  deficiency
judgment on a "purchase money"  obligation.  A junior  beneficiary whose deed of
trust secures a "purchase  money"  obligation  is  prohibited  from suing on the
promissory note following a trustee's sale under a senior deed of trust.
    

      To  the  extent  that  the  mortgage  loans  invested  in or  made  by the
Partnership are "purchase  money," the Partnership  will be prevented from suing
on each such mortgage loan for a deficiency judgment even if it should decide to
judicially  foreclose the deed of trust securing such loan, and the  Partnership
will be precluded from bringing a personal  action on such mortgage loan even if
the  Partnership  becomes "sold out" because of the foreclosure of a senior deed
of trust. However, it is anticipated that in most instances the General Partners
will decide  (because of the delay inherent in and redemption  rights  following
judicial  foreclosures)  to utilize the nonjudicial  foreclosure  remedy and not
seek deficiency judgments against defaulting trustors.

      Other statutory  provisions,  such as the federal bankruptcy laws and laws
giving certain  priorities to federal tax liens, may have the effect of delaying
foreclosure of the deed of trust  securing a defaulted  mortgage loan and may in
certain  circumstances reduce the amount realizable from the foreclosure sale of
the mortgaged property.

Junior Mortgage Loans; Rights of Senior Mortgagees

      All second and third mortgage loans and wraparound mortgage loans invested
in or made by the Partnership  will be secured by second or third deeds of trust
which are  junior to first or second  deeds of trust  held,  in most  cases,  by
institutional  lenders.  The rights of the Partnership,  as beneficiary  under a
junior deed of trust, are subordinate to the rights of the  beneficiaries  under
all senior deeds of trust.

   
      The form of deed of trust used by most institutional lenders, like the one
that will be used by the Partnership,  confers on the beneficiary the right both
to receive all  proceeds  collected  under any hazard  insurance  policy and all
awards made in connection with any condemnation  proceedings,  and to apply such
proceeds  and  awards to any  indebtedness  secured by the deed of trust in such
order as the beneficiary may determine.  Thus, in the event  improvements on the
property are damaged or destroyed by fire or other casualty, or in the event the
property is taken by condemnation,  the beneficiaries  under the senior deeds of
trust will have the prior right to collect any insurance  proceeds payable under
a hazard  insurance  policy  and any award of  damages  in  connection  with the
condemnation and to apply the same to the indebtedness secured by their deeds of
trust  or,  at a  minimum  to  require  restoration  of  the  security.  If  the
Partnership  holds a third deed of trust, the second deed of trust would be paid
all remaining funds, until paid in full, after the senior deed of trust is paid,
and before the Partnership is paid.
    

      The form of deed of trust  used by most  institutional  lenders  typically
contains a "future advances" clause, similar to the one that will be used by the
Partnership.  Such a  clause  provides,  in  essence,  that  additional  amounts
advanced to or on behalf of the trustor by the  beneficiary are to be secured by
the deed of  trust.  While  such a clause is valid  under  California  law,  the
priority of any advance made under the clause depends primarily upon whether the
advance  was an  "obligatory"  or  "optional"  advance.  If the  beneficiary  is
obligated to advance the additional amounts,  the advance is entitled to receive
the  same  priority  as  amounts   initially  made  under  the  deed  of  trust,
notwithstanding  that there may be  intervening  junior deeds of trust and other
liens  between  the date of  recording  of the deed of trust and the date of the
advance,  and notwithstanding  that the beneficiary had actual knowledge of such
intervening  junior  deed of trust and other  liens at the time of the  advance.
Where the beneficiary is not obligated to advance the additional amounts and has
actual  knowledge of the intervening  junior deeds of trust and other liens, the
advance will be subordinate to such intervening  junior deeds of trust and other
liens.

      Another  provision  typically  found in the form of deed of trust  used by
most  institutional  lenders obligates the trustor to pay before delinquency all
taxes and assessments on the property and, when due, all encumbrances,  charges,
and liens on the property  which  appear prior to the deed of trust,  to provide
and maintain fire insurance on the property, to maintain and repair the property
and not to commit or permit any waste  thereof,  and to appear in and defend any
action or  proceeding  purporting  to affect the  property  or the rights of the
beneficiary  under the deed of trust.  Upon a failure of the  trustor to perform
any of these  obligations,  the beneficiary is given the right under the deed of
trust to perform  the  obligation  itself,  at its  election,  with the  trustor
agreeing to reimburse the  beneficiary  for any sums expended by the beneficiary
on behalf of the trustor. All sums so expended by the beneficiary become part of
the indebtedness secured by the deed of trust. In addition,  where a beneficiary
under a junior  deed of trust is  compelled  to  satisfy  a senior  lien for the
beneficiary's  own  protection,  the beneficiary may enforce the lien as part of
the indebtedness secured by the junior deed of trust.

      Upon default by the trustor  under a deed of trust,  the  beneficiary  may
foreclose the deed of trust by trustee's  sale and extinguish any junior deed of
trust and other  subordinate  liens and claims.  The beneficiary  under a junior
deed of trust  may bid at the  foreclosure  sale,  but the bid must be all cash.
Unlike the  beneficiary  under the senior  deed of trust being  foreclosed,  the
junior  beneficiary  is not entitled to credit bid any part of the  indebtedness
secured by the junior deed of trust.  Beneficiaries  under junior deeds of trust
often  attempt to avoid this problem by paying,  before the  trustee's  sale and
during the reinstatement  period, the amount in default under the senior deed of
trust (plus costs and statutorily limited trustee's and attorney's fees), adding
the amounts so paid to the indebtedness secured by the junior deed of trust, and
then foreclosing by trustee's sale under the junior deed of trust on the grounds
that a default  under the senior deed of trust  constituted  an event of default
under  the  terms of the  junior  deed of  trust.  The  junior  beneficiary,  as
beneficiary under its deed of trust then being foreclosed, is entitled to credit
bid up to the total  indebtedness  secured  by the  junior  deed of  trust.  The
property  would be sold at the  trustee's  sale  subject to the  senior  deed of
trust,  and the proceeds of sale would be applied first to the costs,  fees, and
expenses  of sale and then to the  indebtedness  secured by the  junior  deed of
trust, with any additional proceeds being payable to the holders of other junior
liens and claims in order of their  priority.  Any remaining  proceeds  would be
payable to the trustor, or his successor in interest.

   
      In the event the junior  beneficiary does not reinstate the senior deed of
trust and a trustee's sale is held  thereunder,  then the junior  beneficiary is
entitled  to share in any  proceeds  of the  foreclosure  sale  remaining  after
payment in full of the costs,  fees, and expenses of sale, and the  indebtedness
secured  by the  senior  deed of trust as well as  amounts  secured by any prior
liens or claims. If the proceeds  distributed to the junior  beneficiary are not
sufficient to satisfy the outstanding indebtedness secured by the junior deed of
trust,  the junior  beneficiary  may sue the trustor  directly on the promissory
note as a "sold out" junior beneficiary unless the junior bought the property at
the  senior's  sale,  in which case fair  value  limitations  and a  three-month
statute of limitations apply.  However,  if the deed of trust held by the junior
beneficiary  secures a "purchase money"  obligation,  the junior  beneficiary is
prohibited  from suing on the  promissory  note following the trustee's sale and
would,  therefore  be unable to recover  from the trustor any amounts  remaining
due.
    

"Due-on-Sale" Clauses

      The  Partnership's  standard  forms of promissory  note and deed of trust,
like those of most  institutional  lenders,  may contain a "due-on-sale"  clause
permitting the  Partnership to accelerate the maturity of a loan if the borrower
conveys the property.

   
      In  recent  years a series  of  California  Supreme  Court  decisions  and
legislative actions have placed substantial restrictions on the right of lenders
to enforce such clauses. A 1975 statute applicable to deeds of trust executed on
or after  January  1, 1976  encumbering  residential  real  property  prohibited
acceleration in the event of certain  enumerated types of transfers of property,
such as upon death or divorce.  This  limitation  would be preempted by the Garn
Act described below, if inconsistent with such legislation. However, it does not
appear to be  inconsistent  and probably is not  preempted.  In August 1978, the
California  Supreme Court held that a  due-on-sale  clause in a deed of trust on
residential  property could not be enforced by an institutional  lender upon the
occurrence  of an  outright  sale  unless  the  lender  could  demonstrate  that
enforcement  was  reasonably  necessary  to protect  against  impairment  of its
security or the risk of default.  In 1982, the California Supreme Court extended
this  holding to cover  private  lenders  and loans  secured  by  nonresidential
properties.  A federal statute, the Garn-St. Germain Depository Institutions Act
of 1982 (the "Garn  Act") and a U.S.  Supreme  Court  case  provide  that,  with
certain exceptions and restrictions, any lender may enforce a due-on-sale clause
with  respect  to a  mortgage  on  real  property  thereby  preempting  much  of
California law.
    

Prepayment Charges

      The mortgage loans invested in or made by the  Partnership may provide for
prepayment  charges to be imposed on the borrowers in the event of certain early
payments  on  the  loans.  Other  mortgage  loans  may  also  include  "lock-in"
provisions  forbidding prepayment for a specific period of time, usually several
years.  Although  prepayment  charge  provisions are enforceable as an alternate
performance or option on the part of the borrower,  the amount of the prepayment
charge  must  be  reasonable.  Additionally,   prepayment  charges  and  lock-in
provisions  are  limited  by  statute  where  the  mortgaged  real  property  is
residential property of four units or less.

      The General  Partners  have the absolute  discretion  to waive  prepayment
charges with respect to mortgage  loans made by the  Partnership,  either at the
time of origination of the loan or thereafter.

Late Charges and Additional Interest on Delinquent Payments

   
      The  mortgage  loans  invested  in or  made by the  Partnership  generally
include a provision which may require the borrower to pay a late payment charge,
if  payment  is not  received  within a certain  number of days of its due date,
and/or additional  interest on delinquent  payments which are due under the loan
documents.  Such  provisions  are permitted if the amount of the late charges is
not unreasonably high. Whenever it has paid interest to the Partnership not paid
by a borrower,  the Corporate General Partner,  as the servicing agent for loans
made by the  Partnership,  and as  additional  consideration  for its  services,
retains all late  payment  charges,  together  with all  additional  interest on
delinquent payments due under the loan documents. The Partnership assigns to the
Corporate  General  Partner  all such late  charges and  additional  interest on
delinquent  payments due pursuant to the terms of the loan  documents.  Further,
the Corporate  General  Partner is granted the absolute  discretion to waive any
late charges and/or additional interest and delinquent payments on behalf of the
Partnership as it deems necessary.
    

Applicability of California Usury Law

      Prior to 1979,  the California  usury law  prohibited a nonexempt  lender,
such as the Partnership,  from receiving  interest of more than 10% on any loan.
Since 1979,  the maximum rate of interest  for loans made by a nonexempt  lender
(other than loans primarily for personal,  family, or household purposes) became
the higher of (a) 10% per annum or (b) 5% per annum plus the rate  prevailing on
advances by the Federal  Reserve  Bank of San  Francisco  to member banks on the
25th day of the month  preceding the earlier of (i) the date of execution of the
contract  to make a loan or (ii) the date of the  making of a loan.  Loans,  the
proceeds  of  which  are  used  primarily  for the  purchase,  construction,  or
improvement of real property,  are not deemed to be made primarily for personal,
family,  or  household  purposes.  In  addition,  the  California  usury law was
expressly made inapplicable to interest received by a successor in interest to a
loan made by an exempt lender.  The Partnership  will seek to structure its loan
transactions so as to avoid  application of the usury laws of California and the
other  states in which the  properties  securing  its  investments  are located.
However,  there can be no assurance  that some of the interest  charges and fees
which  the  Partnership  receives  on its  investments  may  not be  held  to be
usurious.  See "Risk  Factors--Usury  Laws." The Partnership  will not knowingly
make a usurious loan.

                         FEDERAL INCOME TAX CONSEQUENCES

      The following is a general summary of the  anticipated  federal income tax
aspects of an investment in the Partnership.  However,  it is impractical to set
forth in this Prospectus all aspects of federal,  state, and local law which may
have  tax  consequences  with  respect  to  an  investor's   investment  in  the
Partnership.  Furthermore,  the  discussion  of the  various  aspects of federal
taxation  contained  herein is based on the Internal  Revenue  Code of 1986,  as
amended  ("Code"),   existing  laws,   judicial   decisions  and  administrative
regulations,  rulings and practice, all of which are subject to change. Any such
change  could be  retroactive.  In  addition,  the  Partnership  and the Limited
Partners  may be subject to state and local  taxes in states and  localities  in
which the Partnership  may be deemed to be doing  business,  and this discussion
does not cover state or local tax  consequences to a Limited  Partner.  There is
uncertainty concerning certain of the tax aspects discussed herein and there can
be no assurance  that some of the deductions  claimed or positions  taken by the
Partnership  will not be  challenged by the IRS. The IRS has increased its audit
efforts with respect to limited partnerships,  and an audit of the Partnership's
information  return  may result in,  among  other  things,  an  increase  in the
Partnership's gross income, in the disallowance of certain deductions or credits
claimed by the Partnership or in an audit of the income tax returns of a Limited
Partner.  Any audit  adjustments  made by the IRS  could  adversely  affect  the
Limited Partner, and even if no such adjustments are ultimately  sustained,  the
Limited  Partner will,  directly or  indirectly,  bear the expense of contesting
such adjustments with the IRS. This analysis is not intended as a substitute for
careful tax  planning.  LIMITED  PARTNERS  ARE ADVISED TO CONSULT  THEIR OWN TAX
ADVISORS,  WITH  SPECIFIC  REFERENCE TO THEIR OWN TAX  SITUATION  AND  POTENTIAL
CHANGES IN APPLICABLE LAWS AND REGULATIONS. SEE "RISK FACTORS."

      Neither the  Partnership's  independent  accountant nor tax counsel to the
Partnership,  Wendel, Rosen, Black & Dean, LLP ("Tax Counsel"),  will prepare or
review the Partnership's income tax information returns,  which will be prepared
by the General  Partners.  Tax matters involving the Partnership will be handled
by the General Partners, often with the advice of independent  accountants,  and
may be reviewed with Tax Counsel in certain circumstances.

      Tax Counsel  has  rendered an opinion to the  Partnership  concerning  the
status of the Partnership as a partnership rather than an association taxable as
a corporation  for tax purposes.  THIS OPINION IS  SPECIFICALLY  LIMITED TO THAT
SUBJECT AND DOES NOT DISCUSS THE OTHER TOPICS DISCUSSED HEREIN; NO OPINION AS TO
ANY OTHER MATTERS SHOULD BE INFERRED.  However,  the following  discussion  does
address  what the  General  Partners  consider  to be the  material  tax  issues
associated with an investment in the Partnership.

      The discussion of federal tax consequences  herein is based upon the facts
described in this Prospectus and upon the facts as they have been represented by
the General Partners.  Furthermore, this discussion is based upon existing laws,
applicable current and proposed Treasury  Regulations  ("Regulations"),  current
published  administrative  positions of the IRS  contained  in Revenue  Rulings,
Revenue  Procedures  and  other  IRS  pronouncements,   and  published  judicial
decisions.  There  can be no  assurance  that any  position  of the  Partnership
summarized  below  would  be  sustained  by  a  court,  if  contested,  or  that
legislative or administrative changes or court decisions will not be forthcoming
which would  significantly  modify the  statements  expressed  herein.  Any such
changes may or may not be retroactive with respect to transactions  prior to the
date of such changes.

      Moreover,   it  is  possible  that  such  changes,  even  if  not  applied
retroactively,  could reduce the tax benefits  anticipated to be associated with
an investment in the Partnership.

      FOR ALL THE FOREGOING  REASONS,  EACH LIMITED  PARTNER IS URGED TO CONSULT
AND RELY  UPON  HIS OWN TAX  ADVISOR  WITH  RESPECT  TO THE  FEDERAL  AND  STATE
CONSEQUENCES  ARISING FROM AN  INVESTMENT IN THE  PARTNERSHIP.  THE COST OF SUCH
CONSULTATION  COULD,  DEPENDING  ON THE  AMOUNT  THEREOF,  DECREASE  ANY  RETURN
ANTICIPATED  ON THE  INVESTMENT.  NOTHING  IN THIS  PROSPECTUS  IS OR  SHOULD BE
CONSTRUED  AS  LEGAL  OR TAX  ADVICE  TO ANY  SPECIFIC  INVESTOR  AS  INDIVIDUAL
CIRCUMSTANCES  MAY VARY.  THIS FEDERAL INCOME TAX  CONSEQUENCES  SECTION OF THIS
PROSPECTUS  ONLY  PROVIDES THE CURRENT  STATE OF TAX LAWS.  INVESTORS  SHOULD BE
AWARE THAT THE IRS MAY NOT AGREE WITH ALL TAX POSITIONS TAKEN BY THE PARTNERSHIP
AND THAT LEGISLATIVE,  ADMINISTRATIVE OR COURT DECISIONS MAY REDUCE OR ELIMINATE
THE ANTICIPATED TAX BENEFITS TO AN INVESTOR.


   
      Taxation as a Partnership.  A partnership generally will not be subject to
federal  income tax if it is classified as a partnership  for federal income tax
purposes,  but rather each Partner will be required to report on such  Partner's
federal income tax return the Partner's distributive share of the taxable income
or loss of the  Partnership  for each year.  See "Taxation of Nonexempt  Limited
Partners" below.  However, as discussed below, for federal income tax purposes a
"publicly  traded  partnership"  may be taxed as a corporation even though it is
classified as a partnership for other than federal income tax purposes.
    

      The Revenue Act of 1987 enacted Code provisions governing "publicly traded
partnerships."  A partnership is publicly  traded if its interests are traded on
an established  securities  market or are readily tradable on a secondary market
(or the substantial  equivalent thereof). A publicly traded partnership will not
be treated as a corporation  for tax purposes if 90% or more of its gross income
is "qualifying income." Qualifying income includes, among other items, interest,
dividends,  real property rents,  and gains from the sale of real property,  but
excludes interest derived in the conduct of a financial business.  If a publicly
traded partnership is not taxed as a corporation because it meets the qualifying
income  test,  the  passive  loss  rules  are to be  applied  separately  to the
partnership,  and a tax-exempt  partner's share of Partnership gross income will
be treated as income from an unrelated trade or business.  If the Partnership is
classified as a publicly traded partnership, it is possible that the Partnership
will be considered  engaged in a financial  business,  so that the income of the
Partnership  will not meet this qualifying  income test and the Partnership will
be treated as a corporation for federal income tax purposes.

      In June 1988, the IRS issued Notice 88-75 stating that  Regulations,  when
issued,  will provide that  interests  in a  partnership  will not be treated as
readily  tradable on a secondary  market or the substantial  equivalent  thereof
under the circumstances, or by reasons of certain transactions, described in the
notice. The notice states,  among other things,  that interests in a partnership
will not be considered readily tradable on a secondary market or the substantial
equivalent  thereof within the meaning of the publicly traded  partnership rules
if the sum of the  percentage  interests  in capital or profits  represented  by
partnership  interests that are sold or otherwise disposed of during the taxable
year  does not  exceed 5% of the  total  interests  in  partnership  capital  or
profits.  Certain  transfers,  including,  but not limited to, transfers between
family  members,  transfers  at  death,  transfers  in  which  the  basis of the
transferred  interest  carries  over (in  whole  or in part) to the  transferee,
transfers in which the basis is determined under Code Section 732,  issuances of
interests  by the  Partnership  for  cash,  property  or  services  and  certain
specified  redemptions  are  disregarded  in  determining  whether  the 5% "safe
harbor" is met. Such  specified  redemptions  are not  considered  transfers for
these  purposes  if (i) the  redemption  agreement  requires  receipt of written
notification of the limited partner's intention to exercise its redemption right
by the  partnership  or the general  partner  (or an agent  thereof) at least 60
calendar days before the redemption date; (ii) the redemption agreement requires
that the  redemption  price  not be  established  until  at least 60 days  after
receipt of such  notification  (or the price is  established  not more than four
times  during  the  partnership's  taxable  year);  and  (iii)  the  sum  of the
percentage   interests  in  partnership   capital  and  profits  represented  by
partnership  interests that are  transferred  other than in transfers  otherwise
disregarded,  as described  above,  does not exceed 10% of the total interest in
partnership capital or profits.

      The General  Partners have  represented  that (i) the Partnership will not
register  Units or permit any other  person to register  Units for trading on an
established  securities market within the meaning of Code Section 7704(b);  (ii)
pursuant to Section X.2.(c) of the Partnership  Agreement,  the General Partners
will  prohibit  any  transfer of Units  which would cause the sum of  percentage
interests in Partnership capital or profits represented by partnership interests
that are transferred  during any taxable year of the Partnership to exceed 5% of
the total interest in partnership capital or profits (excluding for this purpose
transfers  in which  the  basis  of a Unit in the  hands  of the  transferee  is
determined,  in whole or in part,  by reference to its basis in the hands of the
transferor  or is  determined  under  Code  Section  732;  transfers  at  death;
transfers  between  members of a family as defined  in Code  Section  267(c)(4);
distributions  from a retirement plan qualified  under Code Section 401(a);  and
transfers  pursuant  to Section  XI.3 of the  Partnership  Agreement);  (iii) no
distribution  will be made to a  Limited  Partner  within  60  calendar  days of
receipt of the Limited  Partner's  written  notice of  withdrawal;  and (iv) the
General  Partners will not permit during any fiscal year of the  Partnership the
withdrawal  of Units  representing  in excess of 10% of the  total  interest  in
Partnership  capital or profits.  Based upon the  representations of the General
Partners,   the   Partnership   should  not  be  considered  a  publicly  traded
partnership.  However, because the law has only relatively recently been enacted
and regulations have not yet been issued, no opinion of Tax Counsel is available
on this issue.

   
      Under the recently enacted check-the-box  Regulations,  a domestic limited
partnership  that was  classified  for tax  purposes as a  partnership  prior to
January 1, 1997 will retain such  classification  unless it makes an election to
be classified as an association  taxable as a corporation.  The  Partnership was
classified  as a  partnership  for tax  purposes  prior to January 1, 1997,  and
accordingly will retain such classification prospectively.

      No  assurance  can be given  that  partnership  status  could  not be lost
because of future  changes in the Code or the  Regulations  or other  applicable
authority, or due to changes in the manner in which the Partnership is operated.
If the Partnership were taxable as a corporation,  due either to a change in the
manner  in which the  Partnership  was  operated  or a change  in  relevant  law
(including legislation, regulations, rulings or case law), the Partnership would
be subject to federal income tax on any taxable income at regular  corporate tax
rates.  The Limited  Partners  would not be entitled to take into account  their
distributive share of any Partnership's  deductions or credits, and would not be
subject to tax on their share of the  Partnership's  income except to the extent
distributed to them either as dividends out of current or  accumulated  earnings
and  profits  or  as a  gain  in  excess  of  the  tax  basis  of  their  Units.
Classification  of the  Partnership as an entity taxable as a corporation  would
result in a substantial  reduction in yield and cash flow to a Limited  Partner.
In addition,  if the Partnership were deemed to be a publicly traded partnership
but not taxable as a corporation  because it met the qualifying income test, the
income of the Partnership would be considered unrelated business taxable income.
    

      General Principles of Partnership Taxation. A partnership generally is not
subject to any federal  income taxes.  The  Partnership  will file,  for federal
income tax purposes, partnership information returns reporting its operations on
the accrual  basis for each taxable  year.  The taxable year of the  Partnership
will be the calendar year. The Partnership  will provide  Limited  Partners with
income tax  information  relevant  to the  Partnership  and their own income tax
returns,  including each Limited  Partner's share of the  Partnership's  taxable
income or loss, if any,  capital gain or loss (net short-term and net long-term)
and other tax items for the Partnership's taxable year.

      Taxation of Nonexempt Limited  Partners.  Each Limited Partner that is not
exempt from federal  income tax will be required to report on his own income tax
return the Limited Partner's share of Partnership  items of income,  gain, loss,
deduction and credit.  Accordingly,  a Limited Partner will be subject to tax on
the Limited Partner's  distributive share of Partnership  taxable income whether
or not any  cash  distribution  is  made to the  Limited  Partner.  Because  the
Partnership  will  originate  mortgage  investments  that may be  subject to the
"original issue discount" rules (see "Original Issue Discount Rules" below),  it
is possible that a Limited  Partner's  taxable income from the Partnership  will
exceed any cash  distributed  to the  Limited  Partner by the  Partnership  with
respect to a particular  year. It is anticipated that  substantially  all of the
income generated by the Partnership will be taxed as ordinary income for federal
income tax purposes.

      In general,  a Limited  Partner is not taxed on Partnership  distributions
unless such  distributions  exceed the Limited  Partner's  adjusted basis in its
Units. A Limited Partner's  adjusted basis in his Units is the amount originally
paid for such interest  increased by (i) his proportionate  share of Partnership
indebtedness  with respect to which no partner is  personally  liable,  (ii) his
proportionate  share  of  the  Partnership's   taxable  income,  and  (iii)  any
additional  contributions to Partnership  capital by such Limited  Partner,  and
decreased by (x) his proportionate  share of Partnership  losses, (y) the amount
of cash, and fair value of noncash,  distributions to such Limited Partner,  and
(z)  any  decreases  in  his  share  of  any  nonrecourse   liabilities  of  the
Partnership.  Any increase in  nonrecourse  liabilities  of the  Partnership  is
treated as a cash  contribution  and a decrease in  nonrecourse  liabilities  is
treated as a cash distribution,  even though the Limited Partner  contributes or
receives no cash, respectively.  Distributions in excess of such basis generally
will be  treated  as gain  from  the sale or  exchange  of a  Limited  Partner's
interest in the Partnership.

      A Limited Partner may deduct his share of Partnership  losses,  if any, to
the extent of his adjusted  basis for his Units and subject to the "at risk" and
"passive loss"  limitations.  If a Limited Partner's share of Partnership losses
exceeds his basis in his Units at the end of the year in which the losses occur,
the excess losses  cannot be deducted that year,  but are allowed as a deduction
at the end of the first succeeding  Partnership  year, and any subsequent years,
to the extent that the Limited Partner's adjusted basis for his Units at the end
of any such year exceeds zero.

      In general,  a Limited  Partner that is not a widely-held  corporation may
not deduct losses incurred in certain business  activities,  including the types
of lending activity contemplated by the Partnership,  in an amount exceeding the
aggregate  amount the taxpayer is "at risk" in that activity at the close of his
taxable year. The effect of these rules  generally is to limit the  availability
of Partnership  tax losses as offsets  against other taxable income of a Limited
Partner to an amount  equal to his  adjusted  basis in his Units  excluding  any
portion of adjusted basis attributable to Partnership nonrecourse  indebtedness.
In  addition,  the at risk amount does not  include  contributions  by a Limited
Partner to the extent the Limited  Partner  used the  proceeds of a  nonrecourse
borrowing to make such contributions.

      The Tax Reform Act of 1986 (the "Reform Act") limited the deductibility of
losses from "passive  activities" for individuals,  estates,  trusts and certain
closely-held  corporations.  A  passive  activity  includes  an  activity  which
involves  the  conduct of a trade or  business  in which the  taxpayer  does not
materially  participate.  Generally,  losses from  passive  activities  are only
allowed to offset  income  from  passive  activities  and will not be allowed to
offset "portfolio"  income,  trade or business income or other nonpassive income
such as wages or salaries.  Suspended losses and credits attributable to passive
activities  are  carried  forward  and treated as  deductions  and credits  from
passive  activities in the next year.  Suspended losses (but not credits) from a
passive  activity are allowed in full when the  taxpayer  disposes of his entire
interest in the passive activity in a taxable transaction.

      If the  Partnership  is deemed to be engaged in the trade or  business  of
lending money,  Partnership  income which arises from that trade or business and
would otherwise be considered  income from a passive  activity will generally be
recharacterized  as nonpassive  income (except that under certain  circumstances
where the Limited  Partner has  incurred  debt to acquire his Unit, a portion of
Partnership income may be considered passive income), even though the net losses
of the  Partnership  or loss on the sale of a Unit will be  treated  as  passive
activity  losses.  If the  Partnership is not  considered  engaged in a trade or
business, then income and loss will be considered portfolio income and loss. The
determination  of whether  the  Partnership  is  engaged in a trade or  business
depends on the  circumstances  of the  Partnership's  operations,  including the
number of loans made during any particular year, so no opinion of Tax Counsel is
available  on this issue.  In addition,  if the  Partnership  acquires  property
through foreclosure or a mortgage loan is recharacterized as an equity interest,
the  allocated  share of income,  gains,  deductions,  losses,  credits  and tax
preferences  from such a property or equity interest would be treated as arising
from a passive activity.

      Under the  Reform Act and the  Revenue  Reconciliation  Act of 1990,  most
miscellaneous  itemized deductions are deductible by an individual taxpayer only
to the extent that, in the aggregate,  they exceed 2% of the taxpayer's adjusted
gross income; and are subject to additional  limitations for certain high-income
taxpayers.  Deductions  from a trade  or  business  are  not  subject  to  these
limitations.  A  Limited  Partner's  allocable  share  of  the  expenses  of the
Partnership  will be  considered  miscellaneous  itemized  deductions  for  this
purpose only if the Partnership is not considered to be in the trade or business
of lending money.

      Gain or loss on the sale by a Limited  Partner of his Units will equal the
difference  between the amount realized  (i.e.,  the amount of cash and the fair
market  value  of  property  received),   including  his  share  of  Partnership
nonrecourse  liabilities and his adjusted basis in such Units.  Generally,  gain
recognized  by a Limited  Partner on the sale of Units which have been held over
one year will be taxable as long-term  capital gain,  except for that portion of
the  gain  allocable  to   "substantially   appreciated   inventory  items"  and
"unrealized receivables," as those terms are defined in Section 751 of the Code,
which would be treated as ordinary  income.  The  definition of these terms will
not be considered here beyond noting that the  Partnership may have  "unrealized
receivables"  arising from the  ordinary  income  component of "market  discount
bonds."  In  addition,  if  the  Partnership  holds  property  as  a  result  of
foreclosure  which is unsold at the time a Limited  Partner sells his Units,  or
holds an investment in a mortgage loan that is classified as an equity interest,
the amount of ordinary income that would result if the Partnership  were to sell
such property is generally an "unrealized receivable."

      Under current tax law, for noncorporate  taxpayers  long-term capital gain
is subject to the  taxpayer's  regular tax rate or 28%,  whichever is less.  The
amount of ordinary  income  against which a  noncorporate  taxpayer may deduct a
capital loss is the lower of $3,000 (or in the case of a married taxpayer filing
a separate  return $1,500) or the excess of such losses of the taxpayer over the
taxpayer's capital gain.

   
      A  taxpayer's   tax  liability  with  respect  to  an  investment  in  the
Partnership will, of course, depend upon his individual tax bracket.  Currently,
there are five tax brackets for  individuals.  For calendar year 1997, the first
bracket is at 15% (on  taxable  income  not over  $41,200 in the case of married
taxpayers  filing  joint  returns),  the second at 28% (on  taxable  income from
$41,200-$99,600),  the third at 31% (on taxable  income from  $99,600-$151,750),
the fourth at 36% (on taxable income from  $151,750-$271,050),  and the fifth at
39.6% (on taxable income over  $271,050).  Long-term  capital gain is subject to
the taxpayer's regular tax rate or 28%, whichever is less.
    

      The  Reform  Act  and  the  Revenue   Reconciliation   Act  of  1993  ("93
RRA")generally lengthened the period over which the cost of real property may be
recovered through  depreciation  deductions and limited the depreciation methods
which may be used.  The changes apply to real  property  placed in service on or
after May 13, 1993. For example,  as to any nonresidential  property acquired by
the  Partnership  after that date (including the light  industrial  warehouse in
Merced,  California  which was  acquired  on June 15,  1993) (see  "Real  Estate
Owned"),  cost recovery  generally  would be limited to the straight line method
over a period of 39 years.

      The Reform Act added new, or revised existing,  tax preference items to be
included and adjustments to be made in the determination of alternative  minimum
taxable income ("AMTI").  For example,  losses from passive activities allowable
in determining taxable income, with certain adjustments, would be disallowed and
tax-exempt   interest  on  newly-issued   private  activity  bonds  and  untaxed
appreciation  on  charitable   contributions   of  appreciated   property  would
constitute  tax  preference  items.  The 93 RRA modified  the rate  schedule for
alternative  minimum tax applicable to noncorporate  taxpayers effective for tax
years beginning after December 31, 1992. For married  taxpayers  filing jointly,
the lower tier  consists of a 26% rate,  applicable  to the first  $175,000 of a
taxpayer's AMTI in excess of the exemption  amount.  The upper tier (for married
taxpayers  filing  jointly)  consists of a 28% rate,  applicable to AMTI that is
greater than $175,000 above the exemption amount.  The 93 RRA also increased the
exemption  amounts to $45,000  for married  individuals  filing  joint  returns,
$33,750 for unmarried  individuals,  and $22,500 for married  individuals filing
separately,  estates and trusts, but phases out these exemption amounts based on
certain income levels.

      Section  163(d) of the Code,  applicable to  noncorporate  taxpayers and S
corporation shareholders, places a limitation upon the deductibility of interest
incurred  on loans  made to  acquire  or  carry  property  held for  investment.
Property held for investment includes all investments held for the production of
taxable  income or gain,  but does not  include  trade or  business  property or
interest incurred to construct such property. In general, investment interest is
deductible by noncorporate taxpayers and S corporation  shareholders only to the
extent it does not exceed net investment income for the taxable year.

      Net investment  income is the excess of investment  income over the sum of
investment  expenses and any passive  activity losses allowed under the phase-in
rules for interests in passive  activities  acquired prior to the effective date
of the Reform Act (as discussed above).  Interest expense of the Partnership and
interest  expense  incurred  by Limited  Partners  to acquire  Units will not be
treated as investment  interest to the extent attributable to a passive activity
of the  Partnership.  However,  that  portion of interest  expense  allocable to
portfolio investments is subject to the investment interest limitations.

      Interest  attributable  to debt incurred by a Limited  Partner in order to
purchase  or carry Units may  constitute  "investment  interest"  subject to the
deductibility  limitations of Code Section 163(d).  Therefore,  Limited Partners
should  consider the effect of  investment  interest  limitations  on using debt
financing for their purchase of Units.

      Tax Treatment of Tax-Exempt Entities. Sections 511 through 514 of the Code
impose  a tax  on the  "unrelated  business  taxable  income"  of  organizations
otherwise exempt from tax under Section 501(a) of the Code.  Entities subject to
the unrelated business income tax include qualified employee benefit plans, such
as pension  and  profit-sharing  plans,  Keogh or HR-10  plans,  and  individual
retirement  accounts.  Other  charitable and tax-exempt  organizations  are also
generally subject to the unrelated business income tax. Such organization,  plan
or account is  referred  to as a  "Tax-Exempt  Entity".  Interest  income is not
subject to this tax unless it constitutes "debt-financed income."

      Unrelated  business  taxable  income  includes  gross  income,  reduced by
certain  deductions  and  modifications,  derived  from any  trade  or  business
regularly carried on by a partnership of which the Tax-Exempt Entity is a member
where the  Partnership  is a publicly  traded  partnership  (see  "Taxation as a
Partnership"  above) or which is unrelated trade or business with respect to the
Tax-Exempt  Entity.  Among the items generally  excluded from unrelated business
taxable  income  are (i)  interest  and  dividend  income;  (ii) rents from real
property (other than debt-financed property or property from which participating
rentals are derived); and (iii) gains on the sale, exchange or other disposition
of assets held for investment.

      In  general,  the  receipt  of  unrelated  business  taxable  income  by a
Tax-Exempt  Entity has no effect on such  entity's  tax-exempt  status or on the
exemption from tax of its other income.  However, in certain circumstances,  the
continual  receipt  of  unrelated  business  taxable  income  may cause  certain
Tax-Exempt  Entities to lose their  exemption.  Moreover,  for certain  types of
Tax-Exempt  Entities,  the receipt of any unrelated  business income taxable may
cause all income of the entity to be subject to tax. For example, for charitable
remainder  trusts,  the receipt of any taxable income from an unrelated trade or
business during a taxable year will result in the taxation of all of the trust's
income  from all  sources  for such  year.  EACH  TAX-EXEMPT  ENTITY IS URGED TO
CONSULT ITS OWN TAX ADVISORS  CONCERNING THE POSSIBLE  ADVERSE TAX  CONSEQUENCES
RESULTING FROM AN INVESTMENT IN THE PARTNERSHIP.

      The General Partners intend to invest  Partnership assets in such a manner
that tax-exempt  Limited  Partners will not derive  unrelated  business  taxable
income or unrelated  debt-financed income with respect to their interests in the
Partnership.  However,  unrelated  debt-financed  income might be derived in the
event that the General  Partners  deem it  advisable  to incur  indebtedness  in
connection  with  foreclosures  on property where  mortgagees  have defaulted on
their loans. This is the case, for example, with respect to the residential lots
in Carmel Valley,  California which are subject to senior loans in the amount of
$500,000.  If the  Partnership  ultimately  recognized gain on the sale or other
disposition   of  those  lots,  a  portion  of  such  gain  may  be  treated  as
debt-financed income. See "Real Estate Owned." Subject to certain exceptions, if
a  Tax-Exempt  Entity,  or a  partnership  of  which it is a  partner,  acquires
property  subject to acquisition  indebtedness,  the income  attributable to the
portion  of the  property  which is debt  financed  (based  on the  ratio of the
average acquisition  indebtedness to the average amount of the adjusted basis of
such property) may be treated as unrelated  business  taxable  income.  Sales of
foreclosure property might also produce unrelated business taxable income if the
Partnership  is  characterized  as a "dealer"  with  respect  to such  property.
Moreover, mortgage loans made by the Partnership which permit the Partnership to
participate in the appreciation  value of the properties may be  recharacterized
by the IRS as an equity  interest  and such  recharacterization  could result in
unrelated  debt-financed income. However, there can be no assurance that the IRS
will agree that the  Partnership's  other income is not subject to tax under the
unrelated business income and unrelated debt-financed income tax provisions.

      If a Qualified  Plan's  (defined  below)  Partnership  income  constitutes
unrelated  business  taxable  income,  such income is subject to tax only to the
extent that its  unrelated  business  taxable  income  from all sources  exceeds
$1,000 for the taxable year.

      In considering an investment in the Partnership of a portion of the assets
of a  qualified  employee  benefit  plan and an  individual  retirement  account
("Qualified Plan"), a fiduciary should consider (i) whether the investment is in
accordance with the documents and  instruments  governing the plan; (ii) whether
the   investment   satisfies  the   diversification   requirements   of  Section
404(a)(1)(C) of the Employee  Retirement  Income Security Act of 1974 ("ERISA");
(iii) whether the investment is prudent considering,  among other matters,  that
there  probably will not be a market created in which the investment can be sold
or otherwise disposed of; and (iv) whether the investment would cause the IRS to
impose an excise  tax under  Section  4975 of the  Code.  An  investment  in the
Partnership of the assets of an individual retirement account generally will not
be subject to the aforementioned  diversification  and prudence  requirements of
ERISA unless the  individual  retirement  account also is treated  under Section
3(2) of ERISA as part of an employee  pension  benefit plan which is established
or maintained by an employer, employee organization, or both.

      Partnership Tax Returns and Audits.  The Partnership's  income tax returns
will be prepared by the General Partners.  Generally,  all partners are required
to report  partnership  items on their  individual  returns  consistent with the
treatment of such items on the  partnership's  information  return.  However,  a
partner may report an item  inconsistently  if he files a statement with the IRS
identifying the inconsistency.  Otherwise,  additional tax necessary to make the
partner's  treatment of the item consistent with the partnership's  treatment of
the  item  may be  summarily  assessed  without  a notice  of  deficiency  or an
opportunity to protest the additional tax in the Tax Court being afforded to the
partner. Penalties for intentional disregard of the consistency requirements may
also be assessed.

      The  Partnership's  returns  may be  audited  by the IRS.  Tax  audits and
adjustments are made at the  partnership  level in one unified  proceeding,  the
results of which are binding on all partners.  A partner may,  however,  protest
the  additional  tax by paying the full amount thereof and suing for a refund in
either the U.S. Claims Court or a U.S. District Court.

      A  partnership  must  designate a "tax matters  partner" to represent  the
partnership  in dealing with the IRS. One of the General  Partners will serve as
the "tax matters  partner" to act on behalf of the  Partnership  and the Limited
Partners  with  respect  to  "partnership  items,"  to deal  with the IRS and to
initiate  any  appropriate  administrative  or  judicial  actions to contest any
proposed adjustments at the Partnership level. Limited Partners with less than a
1% interest  in the  Partnership  will not receive  notice from the IRS of these
Partnership  administrative  proceedings  unless  they form a group  with  other
Partners which group has an aggregate  interest of 5% or more in the Partnership
and  request  such  notice.  However,  all  Limited  Partners  have the right to
participate in the administrative  proceedings at the Partnership level. Limited
Partners will be notified of adjustments to their distributive  shares agreed to
at the Partnership level by the "tax matters partner."

      If the Partnership's return is audited and adjustments are proposed by the
IRS, the "tax matters  partner" may cause the Partnership to contest any adverse
determination as to partnership  status or other matters,  and the result of any
such contest cannot be predicted.  Moreover,  Limited  Partners  should be aware
that any such contest  would result in additional  expenses to the  Partnership,
and that the costs  incurred  in  connection  with such an audit and any ensuing
administrative proceedings will be the responsibility of the Partnership and may
adversely affect the profitability,  if any, of Partnership  operations.  To the
extent that Partnership funds are insufficient to meet such expenses,  funds may
have to be  furnished  by  Limited  Partners,  although  they  will be  under no
obligation to do so.  Adjustments,  if any, resulting from any audit may require
each Limited  Partner to file an amended tax return,  and possibly may result in
an audit of the Limited  Partner's own return.  Any audit of a Limited Partner's
return  could  result  in  adjustments  of  non-Partnership  items  as  well  as
Partnership income and losses.

      The  Partnership  will endeavor to provide all required tax information to
the Limited Partners within 60 days after the close of each calendar year.

      Original  Issue  Discount  Rules.  The original  issue discount rules will
cover obligations to the Partnership by third parties,  i.e., mortgage loans and
obligations issued by the Partnership, if any. The original issue discount rules
will result in the Partnership realizing as interest income from a mortgage loan
the amount  that  economically  accrues  under the loan during the course of the
year (using compound  interest  concepts) even where a lesser amount is actually
paid or accrued under the terms of the mortgage loan. Identical concepts will be
used for determining the Partnership's interest deduction on its obligations, if
any.

      Market Discount.  The Partnership may purchase mortgage investments for an
amount  substantially less than the remaining principal balance of such mortgage
investments.  In such circumstances,  each monthly payment which the Partnership
receives  from a mortgagor  will  consist of interest at the stated rate for the
investment  in a  mortgage  loan and a  principal  payment.  If the  Partnership
purchases an investment in a mortgage loan at a discount, for federal income tax
purposes the principal  portion of each monthly  payment will constitute (1) the
return of a portion  of the  Partnership's  investment  in the  investment  in a
mortgage  loan and (2) the payment of a portion of the market  discount  for the
investment in a mortgage loan. The amount of each monthly  payment  attributable
to market  discount will be recognized by the Partnership as ordinary income and
the amount of each monthly payment  representing the return of the Partnership's
investment will not constitute taxable income to the Partnership. Accrued market
discount will also be treated as ordinary income on the sale of an investment in
a mortgage loan.

      Subsequent Purchasers.  Because of the accounting difficulties which would
be  involved,  the  Partnership  does not plan to make an election to adjust the
bases of Partnership assets pursuant to Section 754 of the Code,  although it is
empowered  to do so by the  Partnership  Agreement.  Accordingly,  the  share of
depreciation  deductions,  if  any,  and  gain  or  loss  upon  the  sale of any
Partnership  assets  allocable to a subsequent  purchaser of a Partnership  Unit
will be determined by the  Partnership's tax basis in such assets which will not
have been adjusted to reflect such  purchaser's  purchase price for his Unit (as
would have been  possible  had the  Partnership  made an  election  pursuant  to
Section 754 of the Code).  This treatment might not be attractive to prospective
purchasers,  so that a Limited  Partner  might have  difficulty in selling these
Units or might be forced to sell at a price lower than the price that might have
been obtained had such an election been made.

      Taxation of Mortgage Loan Interest. Mortgage loans made by the Partnership
may,  in  certain  situations,  be  structured  to  permit  the  Partnership  to
participate  in the  appreciation  in the value of the  properties to which such
mortgage  loans relate or in the cash flow  generated  by the  operation of such
properties  by  the  borrowers.   The  General  Partners   anticipate  that  the
Partnership  will report for tax purposes all earnings  attributable to mortgage
loans  as  interest  income.  In each  case the  determination  of  whether  the
Partnership  will be treated  for tax  purposes as a creditor or as a partner or
other  equity   participant  will  depend  on  an  analysis  of  the  facts  and
circumstances  of the  specific  mortgage  loan and  therefore no opinion of Tax
Counsel  is  available  with  respect  to this  issue.  Therefore,  there  is no
assurance that the IRS would not successfully  recharacterize a mortgage loan as
an equity interest. If a mortgage loan is recharacterized as an equity interest,
the Partnership would be required to recognize an allocable share of the income,
gain, loss,  deductions,  credits and tax preference  items  attributable to the
property to which the mortgage loan relates.  Recharacterization of a loan as an
equity interest also could result in the receipt of unrelated  business  taxable
income for certain tax-exempt Limited Partners.

      Treatment  of  Compensation  of  General  Partners.   Fees  paid  for  the
organization,  promotion,  and  syndication of a partnership  are required to be
capitalized and may not be deducted  currently.  Fees paid for the  organization
(but not  promotion  or  syndication)  of a  partnership  may be  amortized  and
deducted ratably over a period of 60 months.  The Partnership will reimburse the
General Partners or their affiliate company for advances of all organization and
offering expenses out of "Cash available for distribution" during the first five
years  following the  expenditure or earlier should the Partnership be dissolved
sooner. Such reimbursements will be treated in the manner specified above.

      The  investment  evaluation  fee and  servicing  fee will be payable  from
payments by borrowers and should not have any effect on  Partnership  income and
expense.  However,  the IRS could take the position  that these fees are paid by
the  Partnership,  in which case  interest  income of the  Partnership  would be
increased  by the amount of the fees,  and the fees would be  deductible  by the
Partnership  only to the extent  the fees are  reasonable  compensation  for the
services rendered and otherwise considered deductible  expenditures.  No opinion
of Tax  Counsel is  available  with  respect  to this  issue.  The  reimbursable
expenses payable by the Partnership to the General Partners and their affiliates
for  goods and  materials  used for or by the  Partnership  and  actual  cost of
services  of  nonmanagement   and   nonsupervisory   personnel  related  to  the
administration  of the Partnership  will generally be treated in the same manner
as if the Partnership incurred such costs directly.

      Allocations.   The  Limited  Partners  will  receive  allocations  of  the
Partnership's  net income or net loss in the manner described in Article VIII of
the Partnership  Agreement.  These allocations are generally  intended to match,
insofar as practicable,  the allocation of net income with distributions of cash
to the Partners and the allocation of net loss with the related  economic burden
borne by the  respective  Partners.  Allocations  of profits  and losses will be
recognized for federal income tax purposes under Section 704(b) of the Code only
to the extent they have  substantial  economic  effect or are in accordance with
the Partners' respective interests in the Partnership. The allocations under the
Partnership   Agreement  do  not  comply  with  Treasury  Regulations  governing
substantial economic effect, but are intended to be proportionate to the capital
contributions of the Partners and in accordance with the respective interests of
the Partners in the  Partnership.  If the IRS were to succeed in  reallocating a
portion of the income or loss of the  Partnership to the General  Partners,  the
Limited  Partners would recognize a lesser share of income or a greater share of
loss,  as the case may be.  Such  recognition  would  also  affect  the  Limited
Partners' respective tax bases in their Units.

      If a partner performs services for a partnership or transfers  property to
a partnership  and there is a related  distribution  to such  partner,  then the
distribution  will be treated as a payment  for such  services  or property to a
person who is not a partner.  The IRS could argue that part of the  distribution
of Partnership profits to the General Partners should be treated as payments for
syndication  and  organization  costs or fees for making and acquiring  mortgage
loans.  Such treatment  could have the result that taxable  income  allocated to
Limited Partners would increase without a corresponding  increase in their share
of cash distributions.

      Possible Legislative Tax Changes. In recent years there have been a number
of proposals  made in Congress by  legislators,  government  agencies and by the
executive branch of the federal government for changes in the federal income tax
laws. In addition,  the IRS has proposed  changes in regulations and procedures,
and numerous private interest groups have lobbied for regulatory and legislative
changes in federal income  taxation.  It is impossible to predict the likelihood
of adoption of any such  proposal,  the likely effect of any such proposals upon
the income tax treatment presently  associated with investment in mortgage loans
or the Partnership,  or the effective date,  which could be retroactive,  of any
legislation  which may derive from any such past or future  proposal.  POTENTIAL
INVESTORS ARE STRONGLY URGED TO CONSIDER ONGOING  DEVELOPMENTS IN THIS UNCERTAIN
AREA AND TO CONSULT  THEIR OWN TAX ADVISORS IN ASSESSING THE RISKS OF INVESTMENT
IN THE PARTNERSHIP.

      State and Local Taxes. The Partnership may make or acquire loans in states
and localities which impose a tax on the  Partnership's  assets or income, or on
each Limited  Partner  based on his share of any income  (generally in excess of
specified   amounts)   derived  from  the   Partnership's   activities  in  such
jurisdiction.  Limited Partners who are exempt from federal income taxation will
generally  also be exempt from state and local  taxation.  ALL LIMITED  PARTNERS
SHOULD  CONSULT WITH THEIR OWN TAX ADVISORS  CONCERNING  THE  APPLICABILITY  AND
IMPACT OF STATE AND LOCAL TAX LAWS.

      ERISA Considerations. ERISA generally requires that the assets of employee
benefit  plans be held in  trust  and that  the  trustee,  or a duly  authorized
investment  manager  (within  the  meaning  of  Section  3(38) of  ERISA),  have
exclusive  authority and sole discretion to manage and control the assets of the
plan.  ERISA also  imposes  certain  duties on persons  who are  fiduciaries  of
employee  benefit  plans  subject to ERISA and  prohibits  certain  transactions
between an employee  benefit  plan and the parties in interest  with  respect to
such plan (including fiduciaries). Under the Code, similar prohibitions apply to
all Qualified Plans, including IRA's and Keogh Plans covering only self-employed
individuals which are not subject to ERISA. Under ERISA and the Code, any person
who exercises any authority or control  respecting the management or disposition
of the  assets of a  Qualified  Plan is  considered  to be a  fiduciary  of such
Qualified Plan (subject to certain exceptions not here relevant).

      Furthermore,  ERISA and the Code prohibit  parties in interest  (including
fiduciaries) of a Qualified Plan from engaging in various acts of  self-dealing.
To  prevent a  possible  violation  of these  self-dealing  rules,  the  General
Partners and their  Affiliates  may not permit the purchase of Units with assets
of any  Qualified  Plan  (including  a Keogh  Plan or  IRA)  if  they  (i)  have
investment  discretion with respect to the assets of the Qualified Plan invested
in the Partnership or (ii) regularly give individualized investment advice which
serves as the primary basis for the  investment  decisions  made with respect to
such assets.

      Annual  Valuation.  Fiduciaries  of Qualified  Plans  subject to ERISA are
required  to  determine  annually  the fair  market  value of the assets of such
Qualified  Plans as of the close of any such plan's  fiscal  year.  Although the
General  Partners will provide  annually  upon the written  request of a Limited
Partner an estimate of the value of the Units  based upon,  among other  things,
outstanding  mortgage  investments,  it may not be  possible  to value the Units
adequately from year to year, because there may be no market for them.

      Plan Assets  Generally.  If the assets of the Partnership are deemed to be
"plan assets" under ERISA,  (i) the prudence  standards and other  provisions of
Part 4 of Title 1 of ERISA  applicable  to  investments  by Qualified  Plans and
their  fiduciaries would extend (as to all plan fiduciaries) to investments made
by the Partnership, (ii) certain transactions that the Partnership might seek to
enter into might constitute  "prohibited  transactions" under ERISA and the Code
because the General  Partners would be deemed to be fiduciaries of the Qualified
Plan Limited  Partners and (iii) audited  financial  information  concerning the
Partnership would have to be reported annually to the Department of Labor.

      In 1986, the Department of Labor  promulgated a final regulation  defining
the term "plan  assets" (the "Final  Regulation").  Under the Final  Regulation,
generally,  when a plan  makes an  equity  investment  in  another  entity,  the
underlying  assets of that entity  will be  considered  plan  assets  unless (1)
equity  participation  by benefit  plan  investors is not  significant,  (2) the
entity is a real  estate  operating  company  or (3) the  equity  interest  is a
"publicly-offered security."

           (i) Exemption for Insignificant Participation by Qualified Plans. The
Final  Regulation  provides that the assets of a corporation  or  partnership in
which an employee  benefit plan invests would not be deemed to be assets of such
plan if less than 25% of each class of equity  interests in the  corporation  or
partnership is held in the aggregate by "benefit plan investors" (including, for
this purpose,  benefit plans such as Keogh Plans for owner-employees and IRA's).
For  purposes of this "25%" rule,  the  interests  of any person  (other than an
employee benefit plan investor) who has discretionary  authority or control with
respect to the assets of the entity, or who provides investment advice for a fee
(direct or indirect)  with respect to such  assets,  or any  affiliate of such a
person,  shall be  disregarded.  Thus,  while  the  General  Partners  and their
Affiliates are not prohibited from purchasing  Units, any such purchases will be
disregarded in determining whether this exemption is satisfied.  The Partnership
cannot assure  "benefit  plan  investors"  that it will always  qualify for this
exemption. But see "Exemption for Publicly Offered Securities" below.

           (ii)  Exemption  For a  Real  Estate  Operating  Company.  The  Final
Regulation  also provides an exemption for  securities  issued by a "real estate
operating  company." An entity is a "real estate operating  company" if at least
50% of its assets  valued at cost (other  than  short-term  investments  pending
long-term  commitment) are invested in real estate which is managed or developed
and with respect to which the entity has the right  substantially to participate
directly in the management or  development  of real estate.  The preamble to the
Final Regulation  states the Department of Labor's view that an entity would not
be engaged in the management or development of real estate if it merely services
mortgages  on real  estate.  Thus,  it is unlikely  that the  Partnership  would
qualify for an exemption from "plan assets" treatment as a real estate operating
company.

           (iii)Exemption  for  Publicly  Offered  Securities.  Under  the Final
Regulation,  a  "publicly  offered  security"  is a security  that is (i) freely
transferable,  (ii) part of a class of  securities  that is owned by 100 or more
investors  independent of the issuer and of one another, and (iii) either is (a)
part of a class of  securities  registered  under  Section 12(b) or 12(g) of the
Securities  Exchange Act of 1934, or (b) sold to the plan as part of an offering
of  securities  to the public  pursuant to an effective  registration  statement
under  the  Securities  Act of 1933 and the  class of  securities  of which  the
security  is a part is  registered  under the  Securities  Exchange  Act of 1934
within 120 days (or such later  time as may be  allowed  by the  Securities  and
Exchange Commission) after the end of the fiscal year of the issuer during which
the offering of such  securities  to the public  occurred.  For purposes of this
definition, whether a security is "freely transferable" a factual question to be
determined  on the basis of all  relevant  facts and If a security is part of an
offering in which the  minimum is $10,000 or less,  however,  certain  customary
restrictions on the of partnership interests necessary to permit partnerships to
comply with  applicable  federal and state laws, to prevent a termination  or of
the entity for federal or state tax  purposes and to meet  administrative  needs
(which are enumerated in the Final  Regulation)  not,  alone or in  combination,
affect a finding that such securities are  transferable.  Because the Units will
not be  subject  to any  transfer  other  than  those  enumerated  in the  Final
Regulations,  the Units are by more than 100 independent investors and the Units
are registered  under an applicable  section of the  Securities  Exchange Act of
1934, the Units should be  "Publicly-Offered  Securities"  within the meaning of
the Final  Regulations.  As a result,  the underlying  assets of the Partnership
should not be considered to be plan assets under the Final Regulations.

            SUMMARY OF PARTNERSHIP AGREEMENT AND DESCRIPTION OF UNITS

      The Units represent limited partnership interests in the Partnership.  The
rights and  obligations of the Partners in the  Partnership  are governed by the
Amended and Restated Limited Partnership Agreement ("Partnership Agreement"), as
amended as of September 1, 1992.  The following is a summary of the  Partnership
Agreement  and does not purport to be complete,  is qualified in its entirety by
reference  to the  Partnership  Agreement,  and in no way modifies or amends the
Partnership Agreement.  See Exhibit A. As of December 31, 1996, there were 2,606
Limited Partners of the Partnership.

Nature of the Partnership

      The Partnership is a California limited  partnership formed June 14, 1984,
under the Uniform Limited Partnership Act. The Partnership  Agreement authorizes
the  issuance  and  sale of  Units  for  cash  up to a  maximum  outstanding  of
$250,000,000.

The Responsibilities of the General Partners

   
      The General  Partners  have the  exclusive  management  and control of all
aspects of the business of the Partnership.  In the course of their  management,
the General Partners may, in their sole discretion,  arrange mortgage loans when
and  upon  such  terms as they  determine  to be in the  best  interests  of the
Partnership,  manage,  operate and develop property  acquired by the Partnership
through  foreclosure  or otherwise,  and employ such persons,  including,  under
certain  circumstances,  affiliates  of  the  General  Partners,  as  they  deem
necessary  for the  efficient  operation of the  Partnership.  However,  Limited
Partners  (excluding  General  Partners who own limited  partnership  interests)
holding more than a majority of the then  outstanding  Units may vote or consent
to amend the Partnership Agreement, dissolve the Partnership, remove any General
Partner and elect one or more new General Partners, or approve or disapprove the
sale, pledge,  refinancing or exchange of all or substantially all of the assets
of the Partnership.
    

Liabilities of Limited Partners--Nonassessability

      A  Limited   Partner  may  not  be   assessed   for   additional   capital
contributions,  and will not be liable for the liabilities of the Partnership in
excess of such Limited Partner's capital contribution and share of undistributed
profits, if any.

      After  a  Limited  Partner  transfers  his  Unit  or  withdraws  from  the
Partnership,  the Limited  Partner  may be liable  under  California  law to the
Partnership  for an  amount  not in  excess  of its  capital  contribution  with
interest if necessary to discharge  liabilities to creditors  whose claims arose
before the return of capital.

      Under  California  law,  neither the existence nor the exercise of certain
voting rights that are contained in the Partnership  Agreement  should cause the
Limited Partners to be deemed to be taking part in the management of Partnership
business with a resulting loss of limited liability.  Such rights consist of the
right,  by a vote of a majority in interest of the Limited  Partners,  to remove
and then replace the General Partners,  to elect a successor General Partner, to
admit a new  General  Partner,  to dissolve  the  Partnership,  to amend,  under
certain  circumstances,  the Partnership  Agreement and to approve or disapprove
the sale,  pledge,  refinancing,  or exchange of all or substantially all of the
assets of the Partnership.

Term and Dissolution

      The Partnership will continue until December 31, 2034, but may, in certain
circumstances, be dissolved at an earlier date. The Partnership may be dissolved
upon:

           a. The dissolution,  death,  retirement,  removal, or adjudication of
bankruptcy  of a  General  Partner,  unless  (i)  a  remaining  General  Partner
continues  the  business  of the  Partnership  or (ii) if there is no  remaining
General  Partner,  the Limited  Partners  (excluding  General  Partners  who own
limited partnership  interests),  by a vote of a majority in interest,  elect to
continue  the business of the  Partnership  and a successor  General  Partner is
elected by the Limited Partners.

           b.  A  vote  of a  majority  in  interest  by  the  Limited  Partners
(excluding General Partners who own limited  partnership  interests) in favor of
dissolution and winding up of the Partnership.

Meetings

      Meetings  of the  Limited  Partners  for any  purpose may be called by the
General  Partners at any time and upon written  request to the General  Partners
signed by the Limited  Partners  holding at least 10% of the Units.  The General
Partners have never called a meeting of the Limited Partners and have no present
intention of doing so.

Voting Rights

      The Limited  Partners have the right to vote or consent by majority action
(disregarding any Units owned by General Partners), and such action is required,
to:

           a. amend the Partnership  Agreement,  except to cure any ambiguity or
formal defect or omission,  to conform the  Partnership  Agreement to applicable
laws and regulations and any change which, in the General Partners' judgment, is
not to the prejudice of the Limited Partners;

           b.   dissolve the Partnership;

           c.  remove  any  General  Partner  and elect one or more new  General
Partners; or

           d. approve or disapprove the sale, pledge, refinancing or exchange of
all or substantially all of the assets of the Partnership.

      If a General Partner is removed, is terminated as a General Partner of the
Partnership,   or  withdraws  from  his  position  as  a  General  Partner,  the
Partnership  shall pay to the General Partner all amounts then accrued and owing
to the General Partner.  Additionally, the Partnership shall terminate a General
Partner's interest in Partnership income, losses, distributions,  and capital by
payment  of an  amount  equal  to the then  present  fair  market  value of such
Partner's  interest.  The then  present  fair  market  value  of such  Partner's
interest  purchased by the Partnership  shall be determined by agreement between
such  General  Partner  and  the  Partnership  or,  if  they  cannot  agree,  by
arbitration  in  accordance   with  the  then  current  rules  of  the  American
Arbitration  Association.  The expense of arbitration  shall be borne equally by
such General Partner and the Partnership.  The method of payment to such General
Partner should not threaten the solvency or liquidity of the Partnership.

      The Partnership's books and records are maintained at the principal office
of the  Partnership  and are  open to  inspection  and  examination  by  Limited
Partners or their duly authorized  representatives during normal office hours. A
copy of each appraisal for the underlying property upon which a mortgage loan is
made is maintained at the principal  office of the  Partnership,  until at least
five years after the last date the Partnership holds the related  mortgage,  and
is open to inspection, examination and copying by Limited Partners or their duly
authorized  representatives during normal office hours. A fee for copying may be
charged by the Partnership.

Status of Units

      Each Unit when issued will be fully paid and  nonassessable  and all Units
have equal rights.  Investments in the Partnership,  whether initial investments
or  subsequent  additional  investments,  may be made  at any  time  during  any
calendar month. An investor is deemed to be a Limited  Partner,  with all of the
associated rights, immediately upon acceptance by the General Partners.

Distributions

      Capital contributions made by Limited Partners are invested in the Limited
Partnership's  pooled  mortgage fund as of the date that the Limited  Partner is
deemed to be a Limited  Partner.  Interest,  if any, payable to Limited Partners
accrues to the benefit of such Limited  Partner as of such date.  Interest  from
the Partnership's mortgage loans is paid in arrears, and, therefore,  is paid to
the Partners on the thirtieth day of the month following the month in which such
interest is earned.

      All  cash  available  for  distribution  (as  defined  in the  Partnership
Agreement),  if any, is paid  monthly in cash or  additional  Units (.99% to the
Corporate General Partner, and 99.01% to the Limited Partners) in the ratio that
their  respective   capital   contributions   bear  to  the  aggregate   capital
contributions of the Partners as of the last day of the calendar month preceding
the month in which such  distribution  is made.  Net proceeds (as defined in the
Partnership Agreement), if any, received by the Partnership may be reinvested in
new loans of the  General  Partners or may be  distributed  at such times and in
such intervals as the General Partners may determine,  in their sole discretion.
In the event of any distribution of net proceeds,  such  distributions  shall be
made to the Partners,  .99% to the General  Partners,  and 99.01% to the Limited
Partners or the ratio that their respective  capital  contributions  bear to the
aggregate  capital  contributions  of the  Partners  as of the  last  day of the
calendar month preceding the month in which such distribution of net proceeds is
made,  provided that no such  distribution  will be made to the General Partners
with respect to that portion or their adjusted capital contribution  represented
by their promotional  interests until the Limited Partners have received 100% of
their capital  contributions.  Any proceeds from the sale of Units that have not
been invested by the Partnership within two years of the date of the Prospectus,
or any  amendment  or  supplement  thereto  except for  reserves  and  necessary
operating capital,  shall be distributed pro rata to the Partners as a return of
their capital contribution.

      All distributions may be suspended at any time by the General Partners, in
their sole discretion.  All distributions are subject to the payment of expenses
and the  establishment  and  maintenance  of reserves  which are adequate in the
judgment of the General  Partners.  See Financial  Statements of the Partnership
herein for historical record of net income allocated to Limited Partners. All of
such amounts were cash available for distribution to the Limited Partners.

Reinvestments

      Each  Limited   Partner  has  the  option  of  reinvesting   distributions
("Reinvested  Distribution")  instead of  receiving  cash  payments.  Reinvested
Distributions  are used to purchase  additional  Units from the Partnership at a
rate of one Unit for every  $1.00 of  Reinvested  Distributions.  Subject to the
right of the General Partners to terminate or reinstate the  Reinvestment  Plan,
such Plan will continue to be available  whenever permitted by federal and state
law,  and as long as such  Limited  Partner  meets  all  applicable  suitability
standards.  Reinvested  Distributions are invested in additional  mortgage loans
and other investments.

      A Limited Partner may elect to participate in the Reinvestment Plan at the
time it invests and will be deemed a  reinvestment  participant  as of that day.
Such Limited  Partner may also make such election or revoke a previous  election
at any time by sending written notice to the  Partnership.  Such notice shall be
effective  for the month in which the notice is received if received at least 10
days prior to the end of the calendar month, otherwise it is effective the first
of the following  month.  Units so purchased  under the Plan are credited to the
Limited Partner's capital account as of the first day of the month following the
month in which the reinvested distribution is made. If a Limited Partner revokes
a  previous  election,  subsequent  distributions  made by the  Partnership  are
distributed to the Limited Partner instead of being reinvested in Units.

      The  General  Partners  will  mail  to  each  reinvestment  participant  a
statement of account  describing  the  Reinvested  Distributions  received,  the
number of Units  purchased,  the  purchase  price per Unit,  and the total Units
accumulated,  within  30 days  after  the  Reinvested  Distributions  have  been
credited. Tax information for income earned on Units under the Reinvestment Plan
for the  calendar  year  will be sent to each  reinvestment  participant  by the
General  Partners at the same time annual tax information is sent to the Limited
Partners.   Reinvestment  of  distributions  does  not  relieve  a  reinvestment
participant of any income tax which may be payable on such distributions.

      No reinvestment  participant shall have the right to draw checks or drafts
against his account or to give  instructions  to the General  Partners except as
expressly provided in the Partnership Agreement.

      Units  acquired  through  the  Reinvestment  Plan  carry the same  rights,
including voting rights, as Units acquired through original investment.

      The  terms  and  conditions  of the  Reinvestment  Plan  may  be  amended,
supplemented,  or terminated  for any reason by the  Partnership  at any time by
mailing  notice  thereof  at least 30 days prior to the  effective  date of such
action to each reinvestment participant at his last address of record.

      The  General  Partners  reserve  the right to  suspend  or  terminate  the
Reinvestment  Plan if: (a) they determine,  in their sole  discretion,  that the
Plan  impairs  the  capital  or the  operations  of the  Partnership;  (b)  they
determine, in their sole discretion, that an emergency makes such continuance of
the plan not reasonably  practicable;  (c) any governmental or regulatory agency
with  jurisdiction  over the  Partnership  so demands for the  protection of the
Limited Partners;  (d) in the opinion of counsel for the Partnership,  such Plan
is  not  permitted  by  federal  or  state  law  or,  when  repurchases,  sales,
assignments,  transfers  and  exchanges of Units in the  Partnership  within the
previous  twelve (12) months would result in the  Partnership  being  considered
terminated  within the meaning of Section 708 of the Internal  Revenue  Code; or
(e) the  General  Partners  determine  in good faith that  allowing  any further
reinvestments  would give rise to a material risk that the Partnership  would be
treated  as a  "publicly  traded  partnership"  within the  meaning of  Internal
Revenue Code Section 7704 for any taxable year.

Assignment and Transfer of Units

      There is no  public  market  for the  Units  and none is  expected  in the
future.  Limited  Partners  have only a restricted  and limited  right to assign
their  partnership  interests and rights.  A Limited  Partner's  interest in the
Partnership may only be transferred by written  instrument  satisfactory in form
to the General  Partners.  No transfer may be made of a fractional  Unit, and no
transfer may be made if, as a result of such transfer,  a Limited Partner (other
than a Limited Partner transferring all of his or her Units or in the event of a
transfer by operation  of law) would own less than 2,000 Units.  No transfer may
be made except in compliance with  then-current  laws,  rules and regulations of
any applicable  governmental  authority,  and all proposed transferees must meet
the   registration   and  suitability   provisions  of  applicable  state  laws.
Transferees who wish to become substituted  Limited Partners may do so only upon
the written consent of the General Partners, and after compliance with Article X
of the provisions of the Partnership Agreement.

Repurchase of Units, Withdrawal from Partnership
      A  Limited  Partner  may  withdraw,   or  partially  withdraw,   from  the
Partnership  and  obtain the  return of all or part of its  outstanding  capital
account by sending written notice of withdrawal to the General Partners, subject
to the following limitations:

      1. Any such payment will be made by the  Partnership  from cash  available
for distribution,  Net Proceeds and capital  contributions;  such  distributions
will be made within 61 to 91 days after the date the written  notice is provided
to the General Partners;  provided, however, the Limited Partners shall have the
right to receive  such  distributions  of cash only to the extent such funds are
available;  the General  Partners shall not be required to use any other sources
of Partnership  funds other than cash available for  distribution,  net proceeds
and capital  contributions to fund a withdrawal;  nor shall the General Partners
be  required  to  sell  or  otherwise  liquidate  any  portion  of  the  Limited
Partnership's assets in order to fund a withdrawal.

      2. All payments in satisfaction  of requests for withdrawal  shall be on a
"first-come,  first-served"  basis.  In the event that the sums required to fund
withdrawals  in any  particular  month exceed the amount of cash  available  for
distribution,  funds shall be  distributed  first to the Limited  Partner  whose
request was first received by the General Partners, until such Limited Partner's
request is paid in full. If such Limited Partner's  withdrawal request cannot be
paid in full at the time  made,  because  of  insufficient  cash  available  for
distribution  or otherwise,  the General  Partners  shall continue to distribute
eligible funds to such Limited Partner until such withdrawal  request is paid in
full.  Once the  General  Partners  have  satisfied  the  request of the Limited
Partner whose request was received  first,  the next Limited Partner to submit a
withdrawal  request  may  begin to  receive  distributions  on  account  of such
withdrawal.

      3. Distributions to withdrawing  Limited Partners are limited to a maximum
of $75,000 per calendar quarter for any Limited Partner (or $100,000 in the case
of a deceased Limited Partner).

      4.  During up to 91 days,  as  applicable,  following  receipt  of written
notice of withdrawal  from a Limited  Partner,  the General  Partners  shall not
refinance  any loans of the  Partnership  or  reinvest  any cash  available  for
distribution  or  net  proceeds  until  the  Partnership  has  sufficient  funds
available to distribute to the  withdrawing  Limited  Partner all of his capital
account in cash.

      5. No more than 10% of the outstanding  Units may be withdrawn  during any
calendar year except upon dissolution of the Partnership.

      6. In the  event  that any  Limited  Partner  takes  withdrawals  from the
Partnership  and such  withdrawal  reduces the capital  account of such  Limited
Partner below $2,000, the Corporate General Partner may distribute all remaining
amounts in such account to such Limited Partner.

      The interest of a General Partner is not assignable,  in whole or in part,
except when a  substitution  is made by the Limited  Partners and except for the
right of Limited  Partners to elect to continue the  Partnership and elect a new
General  Partner upon the  occurrence  of the  dissolution,  death,  retirement,
removal or adjudication  of bankruptcy of the last remaining  General Partner of
the Partnership.  The Partnership  Agreement contains no provisions limiting the
right of General Partners to withdraw from the Partnership.

Special Power of Attorney

      Under  the  terms  of the  Partnership  Agreement,  each  Limited  Partner
appoints the General Partners to serve as their  attorneys-in-fact  with respect
to the execution,  acknowledgment and filing of certain documents related to the
Partnership or the Partnership Agreement. The special power of attorney given by
each Limited Partner to the General  Partners cannot be revoked and will survive
the death of a Limited Partner or the assignment of Units.

                           REPORTS TO LIMITED PARTNERS

      Within 60 days after the end of each fiscal year of the  Partnership,  the
General  Partners will deliver to each Limited  Partner such  information  as is
necessary for the  preparation by each Limited Partner of his federal income tax
return.  Within 120 days after the end of the  Partnership's  calendar year, the
General  Partners will  transmit to each Limited  Partner an annual report which
will  include   financial   statements  of  the   Partnership   audited  by  the
Partnership's independent public accountants and prepared on an accrual basis in
accordance  with  generally  accepted  accounting  principles.   Such  financial
statements  will  include a profit and loss  statement,  a balance  sheet of the
Partnership,  a cash flow  statement  and a  statement  of changes in  Partners'
capital with a reconciliation  with respect to information  furnished to Limited
Partners for income tax purposes. The annual report for each year will report on
the Partnership's  activities for that year,  identify the source of Partnership
distributions, set forth the compensation paid to the General Partners and their
affiliates,  and a statement of the services performed in consideration therefor
and contain  such other  information  as is deemed  reasonably  necessary by the
General  Partners  to  advise  the  Limited  Partners  of  the  affairs  of  the
Partnership.

      The  Partnership  will have available  upon written  request for review by
Limited  Partners  a copy of the  information  filed  with  the  Securities  and
Exchange  Commission  on Form 10-K  within 90 days of the  closing of the fiscal
year end, and on Form 10-Q within 45 days of the closing of each other quarterly
fiscal  period,  by  dissemination  of such Form 10-K and Form 10-Q or any other
report  containing  substantially  the same information as required by Form 10-K
and Form 10-Q.

                              PLAN OF DISTRIBUTION

      The Units being offered  hereunder  will be offered to the general  public
through  Owens  Securities  Corp.  ("Selling  Agent"),  who is a  member  of the
National Association of Securities Dealers,  Inc. ("NASD") and who is affiliated
with the Corporate General Partner. In addition,  at the option of the Corporate
General Partner,  Units may be offered for sale by certain officers or directors
of the Corporate General Partner, or other licensed  securities  dealers.  Owens
Securities  Corporation will use its best efforts to find eligible investors who
desire to subscribe for the purchase of Units from the Partnership. The proceeds
from the  offering  will be available  to the  Partnership  only with respect to
Units  actually  sold by Owens  Securities  Corp.  or other broker  dealers,  or
certain  officers or directors of the  Corporate  General  Partner.  Because the
Units are offered on a "best-efforts"  basis, there can be no assurance that all
or any part of the Units will be sold.

   
      The amount of the offering is 54,122,778 Units  (including  reofferings of
Units  purchased or to be purchased by the Partnership on withdrawals by Limited
Partners).  The Units  will be  offered  to the  public  at $1.00 per Unit.  The
minimum investment is 2,000 Units ($2,000). The General Partner has the right to
reject  any  offer to  purchase  Units,  but  shall  generally  accept or reject
applications  upon their  receipt.  The  offering  period  will  continue  until
terminated  by the  General  Partners.  In  addition,  at times when the General
Partners  determine that there are not enough suitable loans for investment with
the  Partnership's  funds,  the General Partners may, as was done in 1991, 1992,
1994,  and 1995 declare a moratorium on the sale of Units.  The offering may not
extend beyond one year in certain jurisdictions without the prior consent of the
appropriate  regulatory  agencies.  175,303,398  Units  were  outstanding  as of
December 31, 1996, held by 2,606 Limited Partners.
    

      Owens Securities Corp. is registered as a broker-dealer  qualified to sell
Units in the Partnership under federal law and the laws of certain states.

      The  Corporate  General  Partner  intends  to  pay  commissions  to  Owens
Securities Corp. and other licensed security dealers (not exceeding 4%) and will
reimburse Owens Securities  Corp. for certain  expenses  incurred in selling the
Units.  Such  reimbursed  expenses for this offering are estimated to be no more
than $40,000,  and may include  reimbursement of salaries and general office and
administrative  expenses.  Commissions to be paid to certain licensed securities
dealers or registered  representatives,  including Owens  Securities  Corp., are
anticipated  to be no more than $250,000 for this offering.  Such  reimbursement
and  commissions  will be paid by the Corporate  General  Partner,  and will not
reduce the amount of investment  funds received by the Partnership from the sale
of Units. See  "Compensation of the General Partners and Their  Affiliates." The
General  Partners and  participating  broker/dealers  shall be  prohibited  from
directly or indirectly paying or awarding any finders fees, commissions or other
compensation to any person engaged by a potential investor for investment advice
as an  inducement  to such  advisor to advise the  purchase of Units;  provided,
however,  that  the  payment  of  the  normal  sales  commissions  payable  to a
registered  broker/dealer  or other properly  licensed  person for selling Units
shall not be prohibited.  The Partnership  will reimburse the Corporate  General
Partner  for all  expenses  of this  offering  (including  legal and  accounting
expenses,  printing costs and filing fees,  but not sales expense  reimbursement
and commissions) out of cash available for distribution. Investors who desire to
purchase Units should complete the Subscription  Agreement and Power of Attorney
(attached as Exhibit B) and return it to Owens Mortgage  Investment  Fund,  P.O.
Box 2308, Walnut Creek, CA 94595. Full payment must accompany all subscriptions.
Checks should be made payable to "Owens Mortgage Investment Fund." By submitting
the  Subscription  Agreement and Power of Attorney with payment for the purchase
of Units,  the investor (i) accepts and agrees to be bound by the  provisions of
the Partnership  Agreement,  (ii) grants a special and limited power of attorney
to the General  Partners;  and (iii)  represents  and warrants that the investor
meets relevant suitability standards and is eligible to purchase Units.
See "Investor Suitability Standards".

                                  LEGAL MATTERS

   
      Certain  legal  matters in  connection  with the issuance of Units offered
hereby  will be passed  upon for the  Partnership  by A. Nick  Shamiyeh,  Walnut
Creek,  California,  legal counsel for the Partnership and the General Partners.
The sole  principal of the firm, as well as his individual  retirement  account,
own or control an aggregate  of 107,754  Units,  none of which were  received in
connection with the preparation of any offering of Units.

      Tax Counsel  for the  Partnership  is Wendel,  Rosen,  Black & Dean,  LLP,
Oakland, California.  Certain members of the firm own or control an aggregate of
1,074,700 Units,  none of which were received in connection with the preparation
of any  offering of Units.  Certain  members of the firm and certain  trusts for
which members of the firm are trustees,  own interests in notes secured by deeds
of trust originated and placed directly with such members,  plans or trustees by
the Corporate General Partner as a result of transactions  separate and distinct
from any transaction involving the Partnership. The principal amount of all such
notes as of December 31, 1996, is $880,991.
    

                                     EXPERTS

   
      The  financial  statements  and  financial  statement  schedule  of  Owens
Mortgage  Investment  Fund as of December 31, 1996 and 1995, and for each of the
years in the three-year period ended December 31, 1996, and the balance sheet of
Owens Financial  Group,  Inc. as of December 31, 1996, have been included herein
and in the  registration  statement  in  reliance  upon the reports of KPMG Peat
Marwick LLP,  independent  certified  public  accountants,  appearing  elsewhere
herein,  and upon the  authority  of said  firm as  experts  in  accounting  and
auditing.
    

                                 INDEMNIFICATION

      For information  regarding  indemnification of the General Partners by the
Partnership, see "Fiduciary Responsibility."



<PAGE>





                          Independent Auditors' Report



The Partners
Owens Mortgage Investment Fund:


   
We have audited the  accompanying  balance sheets of Owens  Mortgage  Investment
Fund, a California  limited  partnership,  as of December 31, 1996 and 1995, and
the related  statements of income,  partners' capital and cash flows for each of
the years in the  three-year  period ended  December 31, 1996.  These  financial
statements  are  the  responsibility  of  the  Partnership's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.
    

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

   
In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Owens Mortgage Investment Fund
as of December 31, 1996 and 1995, and the results of its operations and its cash
flows for each of the years in the three-year  period ended December 31, 1996 in
conformity with generally accepted accounting principles.




Oakland, California
February 14, 1997
    
<PAGE>

<TABLE>
<CAPTION>

                         OWENS MORTGAGE INVESTMENT FUND
                       (a California limited partnership)

                                 Balance Sheets

   
                           December 31, 1996 and 1995



                      Assets                                                    1996                  1995
                      ------                                                    --------------------------

<S>                                                                     <C>                          <C>      
Cash and cash equivalents                                               $     11,386,661             5,056,358
Certificates of deposit                                                          850,000               850,000

Loans secured by trust deeds                                                 154,148,933           151,350,591
Less allowance for loan losses                                                (3,500,000)           (3,250,000)
                                                                          --------------        --------------
    

                                                                             150,648,933           148,100,591

   
Unsecured loans due from general partner                                         488,764             1,023,232
Interest receivable                                                            1,321,493             1,359,228
Other receivables                                                                 59,074                    --
Investment in limited partnership                                              4,877,798                    --
Real estate held for sale, net                                                 7,743,295             9,012,359
                                                                          --------------        --------------
    

                                                                        $    177,376,018           165,401,768
                                                                          ==============        ==============

         Liabilities and Partners' Capital

   
Liabilities:
     Accounts payable and accrued liabilities                                     24,458                16,168
     Accrued distributions payable                                               511,456               489,157
     Due to general partner                                                           --               152,000
                                                                          --------------        --------------
    

                  Total liabilities                                              535,914               657,325
                                                                          --------------        --------------

   
Partners' Capital:
     General partners                                                          1,732,726             1,623,526
     Limited partners: Authorized 250,000,000 units in 1996 and
       1995; 253,948,052 and 224,117,641 units issued and
       175,303,398 and 163,316,937 units outstanding in 1996
       and 1995, respectively                                                175,107,378           163,120,917
                                                                          --------------        --------------

                  Total partners' capital                                    176,840,104           164,744,443
                                                                          --------------        --------------

                                                                        $    177,376,018           165,401,768
                                                                          ==============        ==============
    
</TABLE>


<PAGE>
<TABLE>
<CAPTION>


                         OWENS MORTGAGE INVESTMENT FUND
                       (a California limited partnership)

                              Statements of Income

   
                  Years ended December 31, 1996, 1995 and 1994



                                                              1996                1995                1994
                                                              --------------------------------------------
Revenues:
<S>                                                     <C>                     <C>                 <C>    
     Interest income on loans secured by
         trust deeds                                    $    16,595,630         16,132,544          15,197,276
     Other interest income                                      228,849            282,757             306,258
                                                          -------------      -------------       -------------

              Total revenues                                 16,824,479         16,415,301          15,503,534
                                                          -------------      -------------       -------------

Operating expenses:
     Management fees paid to general partner                    866,985          1,431,616           1,475,155
     Mortgage servicing fees paid to general partner            384,004            371,000             338,000
     Promotional interest                                        57,395             69,255              72,984
     Administrative                                              56,516             56,516              56,516
     Legal and accounting                                        97,175             60,254             137,118
     Net real estate operations                                 344,298            224,108             270,038
     Other                                                        9,694             11,177              44,299
     Provision for loan losses                                  250,000            500,000                  --
     Provision for losses on real estate held for sale               --            200,000             400,000
                                                          -------------       -------------      -------------

              Total operating expenses                        2,066,067          2,923,926           2,794,110
                                                          -------------      -------------       -------------

              Net income                                $    14,758,412         13,491,375          12,709,424
                                                          =============      =============       =============

              Net income allocated to
                  general partners                      $       146,960            135,584             127,726
                                                          =============      =============       =============

              Net income allocated to
                  limited partners                      $    14,611,452         13,355,791          12,581,698
                                                          =============      =============       =============

              Net income per weighted average
                  limited partner unit                  $           .08                .08                 .09
                                                          =============      =============       =============

    
</TABLE>
<PAGE>

<TABLE>
<CAPTION>

                         OWENS MORTGAGE INVESTMENT FUND
                       (a California limited partnership)

                         Statements of Partners' Capital

   
                  Years ended December 31, 1996, 1995 and 1994



                                                                                                       Total
                                            General               Limited Partners                   Partners'
                                           Partners           Units               Amount              Capital
                                         -----------        ---------           ----------          -----------
<S>                                   <C>                  <C>              <C>                    <C>        
Balances, December 31, 1993           $   1,342,578        136,436,605      $  136,240,585         137,583,163

   Net income                               127,726         12,581,698          12,581,698          12,709,424
   Sale of partnership units                145,970         17,580,479          17,580,479          17,726,449
   Partners' withdrawals                         --        (10,925,360)        (10,925,360)        (10,925,360)
   Partners' distributions                 (127,914)        (5,119,034)         (5,119,034)         (5,246,948)
                                        -----------       ------------        ------------        ------------

Balances, December 31, 1994               1,488,360        150,554,388         150,358,368         151,846,728

   Net income                               135,584         13,355,791          13,355,791          13,491,375
   Sale of partnership units                138,507         15,119,315          15,119,315          15,257,822
   Partners' withdrawals                         --        (10,090,062)        (10,090,062)        (10,090,062)
   Partners' distributions                 (138,925)        (5,622,495)         (5,622,495)         (5,761,420)
                                        -----------       ------------        ------------        ------------

Balances, December 31, 1995               1,623,526        163,316,937         163,120,917         164,744,443

   Net income                               146,960         14,611,452          14,611,452          14,758,412
   Sale of partnership units                114,781         16,834,406          16,834,406          16,949,187
   Partners' withdrawals                         --        (13,665,872)        (13,665,872)        (13,665,872)
   Partners' distributions                 (152,541)        (5,793,525)         (5,793,525)         (5,946,066)
                                        -----------       ------------        ------------        ------------

Balances, December 31, 1996           $   1,732,726        175,303,398      $  175,107,378         176,840,104
                                        ===========       ============        ============        ============
    
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                         OWENS MORTGAGE INVESTMENT FUND
                       (a California limited partnership)

                            Statements of Cash Flows

   
                  Years ended December 31, 1996, 1995 and 1994



                                                                   1996             1995              1994
                                                                   ---------------------------------------

Cash flows from operating activities:
<S>                                                         <C>                    <C>              <C>       
   Net income                                               $    14,758,412        13,491,375       12,709,424
   Adjustments to reconcile net income to net cash
     provided by operating activities:
       Provision for losses on real estate held for sale                 --           200,000          400,000
       Provision for loan losses                                    250,000           500,000               --
       Changes in operating assets and liabilities:
         Interest receivable                                        (21,339)         (165,464)        (146,964)
         Deferred interest                                               --                --          (39,845)
         Accrued distributions payable                               22,299            42,532           18,801
         Accounts payable                                             8,290            16,168               --
         Due to general partner                                    (152,000)         (180,644)         273,735
                                                              -------------     -------------    -------------

           Net cash provided by operating
               activities                                        14,865,662        13,903,967       13,215,151
                                                              -------------     -------------    -------------

Cash flows from investing activities:
   Investment in loans secured by trust deeds                   (51,365,781)      (43,563,067)     (55,071,750)
   Principal collected on secured and unsecured loans             2,773,553         2,513,912        2,193,668
   Loan payoffs                                                  44,978,479        32,452,735       39,137,003
   Investment in limited partnership                             (2,841,836)               --               --
   Distribution received from limited partnership                   237,954                --               --
   Additions to real estate held for sale                           (96,540)       (2,638,630)        (415,325)
   Disposition of real estate held for sale                         441,563           577,395               --
   Investment in certificates of deposit, net                            --           250,000          400,000
                                                              -------------     -------------    -------------

           Net cash used in investing activities                 (5,872,608)      (10,407,655)     (13,756,404)
                                                              -------------     -------------    -------------
Cash flows from financing activities:
   Repayment of mortgage payable                                         --                --         (500,000)
   Proceeds from sale of partnership units                       16,949,187        15,257,822       17,726,449
   Cash distributions                                            (5,946,066)       (5,761,420)      (5,246,948)
   Capital withdrawals                                          (13,665,872)      (10,090,062)     (10,925,360)
                                                              -------------     -------------    -------------

           Net cash (used in) provided by
              financing activities                               (2,662,751)         (593,660)       1,054,141
                                                              -------------     -------------    -------------

Net increase in cash and cash equivalents                         6,330,303         2,902,652          512,888

Cash and cash equivalents at beginning of year                    5,056,358         2,153,706        1,640,818
                                                              -------------     -------------    -------------

Cash and cash equivalents at end of year                    $    11,386,661         5,056,358        2,153,706
                                                              =============     =============    =============
    
<FN>
See  notes 3, 4, 5, and 6 for  supplemental  disclosure  of  non-cash  investing
activities.
</FN>
</TABLE>

<PAGE>


                         OWENS MORTGAGE INVESTMENT FUND
                       (a California limited partnership)

                          Notes to Financial Statements

   
                        December 31, 1996, 1995 and 1994
    



    (1)  Organization

         Owens Mortgage Investment Fund (the Partnership),  a California limited
         partnership,  was formed on June 14, 1984 to invest in loans secured by
         first,  second  and third  trust  deeds,  wraparound  and  construction
         mortgage  loans  and  leasehold  interest  mortgages.  The  Partnership
         commenced  operations on the date of formation and will continue  until
         December 31, 2034 unless  dissolved  prior thereto under the provisions
         of the partnership agreement.

         The general  partners  include Owens  Financial  Group,  Inc. (OFG) and
         certain  individuals  who are  OFG's  shareholders  and  officers.  The
         individual  partners have assigned to OFG their interest in any present
         or  future  promotional  allowance  from  the  Partnership.  OFG  is  a
         California  corporation  engaged  in the  origination  of  real  estate
         mortgage loans for eventual sale and the subsequent  servicing of those
         mortgages for the Partnership and other third-party investors.

   
         The  general  partners  are  authorized  to offer and sell units in the
         Partnership  up to an aggregate of  250,000,000  units  outstanding  at
         $1.00  per  unit,  representing  $250,000,000  of  limited  partnership
         interests in the Partnership.  Limited  partnership  units  outstanding
         were  175,303,398,  163,316,937  and  150,554,388 at December 31, 1996,
         1995 and 1994, respectively.
    

    (2)  Summary of Significant Accounting Policies

         (a)    Management Estimates

                The  preparation  of financial  statements  in  conformity  with
                generally accepted accounting  principles requires management to
                make estimates and assumptions  that affect the reported amounts
                of assets and  liabilities  and disclosure of contingent  assets
                and liabilities at the date of the financial  statements and the
                reported  amounts of revenues and expenses  during the reporting
                period. Actual results could differ from those estimates.

         (b)    Loans Secured by Trust Deeds

                Loans  secured  by trust  deeds  are  acquired  from OFG and are
                recorded  at cost.  Interest  income on loans is  accrued by the
                simple interest method.



<PAGE>



    (2)  Summary of Significant Accounting Policies, Continued

                Effective January 1, 1995, the Partnership adopted the Financial
                Accounting  Standards Board's  Statement No. 114,  Accounting by
                Creditors for Impairment of a Loan,  and No. 118,  Accounting by
                Creditors  for  Impairment  of a  Loan--Income  Recognition  and
                Disclosures.  Under  Statement No. 114, a loan is impaired when,
                based on current  information and events,  it is probable that a
                creditor will be unable to collect the contractual  interest and
                principal  payments of a loan according to the contractual terms
                of the loan agreement.  Statement No. 114 requires that impaired
                loans be measured on the present  value of expected  future cash
                flows discounted at the loan's effective  interest rate or, as a
                practical  expedient,  at the loan's  observable market price or
                the fair  value  of the  collateral  if the  loan is  collateral
                dependent.   Statement   No.  118  clarifies   interest   income
                recognition and disclosure  provisions of Statement No. 114. The
                adoption of these  statements did not have a material  effect on
                the financial statements of the Partnership.

                In June 1996, the Financial  Accounting  Standards  Board issued
                Statement  No. 125,  Accounting  for  Transfers and Servicing of
                Financial Assets and  Extinguishment  of Liabilities.  Statement
                125 provides  accounting  and reporting  standards for transfers
                and  servicing  of  financial  assets  and   extinguishments  of
                liabilities and provides consistent standards for distinguishing
                transfers of financial assets that are sales from transfers that
                are  secured  borrowings.  The  Partnership  will be required to
                implement  Statement 125 effective  January 1, 1997.  Management
                believes that the  implementation of Statement 125 will not have
                a material impact on the financial statements.

                The  Partnership  recognizes  interest  income on impaired loans
                using the  cash-basis  method of  accounting.  Cash receipts are
                allocated  to interest  income,  except when such  payments  are
                specifically   designated   as   principal   reduction  or  when
                management does not believe the Partnership's  investment in the
                loan is fully recoverable.

         (c)    Allowance for Loan Losses

   
                The Partnership  maintains an allowance for loan losses equal to
                $3,500,000  and  $3,250,000  as of  December  31, 1996 and 1995,
                respectively.  Management of the Partnership believes that based
                on  historical  experience  and a review  of the loans and their
                respective collateral, the allowance for loan losses is adequate
                in amount.

                Through  October  31,  1994,  OFG  purchased  the  Partnership's
                receivables for delinquent interest on loans originated prior to
                May 1,  1993  from  the  Partnership  on a  non-recourse  basis.
                However,  effective  November  1,  1994,  OFG  discontinued  its
                practice of purchasing  interest  receivable  for certain loans.
                The  outstanding  balance of all loans  delinquent  greater than
                ninety days is  $11,348,000  and  $12,037,000 as of December 31,
                1996 and 1995,  respectively.  The Partnership  discontinues the
                accrual of interest on loans when, in the opinion of management,
                there is significant doubt as to the  collectibility of interest
                or principal  from the borrower or when the payment of principal
                or interest is ninety days past due,  unless OFG  purchases  the
                interest  receivable  from the  Partnership.  As of December 31,
                1996 and 1995, the aforementioned loans totaling $11,348,000 and
                $12,037,000, respectively, are classified as non-accrual loans.

<PAGE>

    (2)  Summary of Significant Accounting Policies, Continued

                OFG advances  certain  payments to the  Partnership on behalf of
                borrowers, such as property taxes, mortgage interest pursuant to
                senior  indebtedness,   and  development  costs.   Purchases  of
                interest  receivable  and  payments  made on loans by OFG during
                1996 and 1995,  but not  collected  as of December  31, 1996 and
                1995,   totaled    approximately    $541,000   and   $1,218,000,
                respectively.  During  1995,  OFG  purchased  the  Partnership's
                receivable  related to a shortfall in the discounted payoff of a
                Partnership  loan in the amount of $525,000  and  purchased  the
                Partnership's interest in loans in the amount of $377,000.
    

         (d)    Cash and Cash Equivalents

                For  purposes of the  statements  of cash  flows,  cash and cash
                equivalents  include  interest-bearing  and  noninterest-bearing
                bank  deposits  and  short-term  certificates  of  deposit  with
                original maturities of three months or less.

         (e)    Certificates of Deposit

                Certificates   of  deposit  are  held  with  various   financial
                institutions with original maturities of up to one year.

         (f)    Investment in Limited Partnership

                The   Partnership   accounts  for  its   investment  in  limited
                partnership  as  investment  in real estate.  The  investment in
                limited partnership is carried at the lower of cost or estimated
                fair  value,  less  estimated  costs  to sell.  The  Partnership
                increases  its  investment  by  advances  made  to  the  limited
                partnership. Any profit generated from the investment in limited
                partnership is recorded as a gain on sale of real estate.

         (g)    Real Estate Held for Sale

                Real estate held for sale includes real estate acquired  through
                foreclosure  and  is  carried  at  the  lower  of  the  recorded
                investment in the loan, inclusive of any senior indebtedness, or
                the  property's  estimated fair value,  less estimated  costs to
                sell.

   
                Effective   January  1,  1996,  the   Partnership   adopted  the
                provisions  of  the  Financial   Accounting   Standards  Board's
                Statement of Financial  Accounting  Standards No. 121 (FAS 121),
                Accounting  for the  Impairment  of  Long-Lived  Assets  and for
                Long-Lived Assets to Be Disposed Of. The adoption of FAS 121 did
                not result in a material impact on the  Partnership's  financial
                position.
    

         (h)    Income Taxes

                No provision is made for income taxes since the  Partnership  is
                not a  taxable  entity.  Accordingly,  any  income  or  loss  is
                included in the tax returns of the partners.



<PAGE>



    (2)  Summary of Significant Accounting Policies, Continued

         (i)     Reclassifications

                Certain  reclassifications  not  affecting  net income have been
                made to the 1994 and 1995 financial statements to conform to the
                1996 presentation.

    (3)  Loans Secured by Trust Deeds

   
         Loans  secured by trust deeds as of  December  31, 1996 and 1995 are as
follows:
<TABLE>
<CAPTION>

                                                                                  1996                1995
                                                                                  ------------------------

              <S>                                                         <C>                      <C>        
              Income-producing properties                                 $    145,999,756         142,597,751
              Single-family residences                                           3,935,546           2,249,616
              Unimproved land                                                    4,213,631           6,503,224
                                                                            --------------      --------------

                                                                          $    154,148,933         151,350,591
                                                                            ==============      ==============
              First mortgages                                                  139,542,698         136,110,802
              Second mortgages                                                  14,006,235          14,660,759
              Third mortgages or all-inclusive deeds of trust                      600,000             579,030
                                                                            --------------      --------------

                                                                          $    154,148,933         151,350,591
                                                                            ==============      ==============
</TABLE>

         Scheduled maturities of loans secured by trust deeds as of December 31,
         1996 and the interest rate sensitivity of such loans is as follows:
<TABLE>
<CAPTION>

                                                  Fixed             Variable
             Year ending                         interest            interest
            December 31,                           rate                rate               Total

<S>           <C>                            <C>                     <C>                <C>       
              1997                           $  45,776,142           12,027,295         57,803,437
              1998                              28,257,635           10,784,598         39,042,233
              1999                               4,035,752            8,363,487         12,399,239
              2000                               1,428,944           11,770,682         13,199,626
              2001                               2,976,977            1,941,866          4,918,843
              Thereafter (through 2012)          8,568,389           18,217,166         26,785,555
                                             -------------        -------------     --------------

                                             $  91,043,839           63,105,094        154,148,933
                                             =============        =============     ==============
</TABLE>

         Variable  rate  loans use as  indices  the one and five  year  Treasury
         Constant Maturity Index (5.50% and 6.12%, respectively,  as of December
         31,  1996),  the prime rate  (8.25% as of  December  31,  1996) and the
         weighted  average  cost of funds index for  Eleventh  District  savings
         institutions  (4.84% as of  December  31,  1996).  Premiums  over these
         indices have varied from 250-550  basis  points  depending  upon market
         conditions at the time the loan is made.



<PAGE>



    (3)  Loans Secured by Trust Deeds, Continued

         The scheduled maturities for 1997 include approximately  $22,603,000 of
         loans  which  are past  maturity  as of  December  31,  1996,  of which
         $7,005,000  represents loans for which interest payments are delinquent
         over 90 days.  During the years ended December 31, 1996, 1995 and 1994,
         the Partnership  refinanced loans totaling $5,400,000,  $19,466,000 and
         $11,266,000, respectively, thereby extending the maturity dates of such
         loans.

         The Partnership's  total investment in loans delinquent over 90 days is
         $11,348,000   and  $12,037,000  as  of  December  31,  1996  and  1995,
         respectively.  OFG has  purchased  the  Partnership's  receivables  for
         delinquent  interest of $173,000,  $456,000 and  $3,003,000  related to
         delinquent  loans for the years ended December 31, 1996, 1995 and 1994,
         respectively.

         The  Partnership's  investment in  delinquent  loans as of December 31,
         1996  totals  approximately  $11,348,000,  of  which  $8,029,000  has a
         specific  related  allowance for credit losses  totaling  approximately
         $2,500,000.  There is a  non-specific  allowance  for credit  losses of
         $1,000,000 for the remaining  balance of $3,319,000.  The only activity
         in the allowance  for credit losses during the year ended  December 31,
         1996 was an addition to the allowance of $250,000.

         Interest  income  received  on  impaired  loans  during  the year ended
         December 31, 1996 totaled approximately $691,000, $518,000 of which was
         paid by  borrowers  and  $173,000  of which  related  to  purchases  of
         interest receivable by OFG.

         As of December 31, 1996 and 1995,  the  Partnership's  loans secured by
         deeds  of  trust  on  real  property  collateral  located  in  Northern
         California   totaled   approximately   69%   ($106,403,384)   and   79%
         ($120,744,304),  respectively,  of the  loan  portfolio.  The  Northern
         California  region  (which  includes  the  following  counties  and all
         counties north:  Monterey,  Fresno,  Kings, Tulare and Inyo) is a large
         geographic  area which has a diversified  economic base. The ability of
         borrowers to repay loans is influenced by the economic  strength of the
         region and the impact of prevailing  market  conditions on the value of
         real  estate.  Such loans are  secured by deeds of trust in real estate
         properties  and are  expected  to be  repaid  from the cash flow of the
         properties or proceeds from the sale or refinancing of the  properties.
         The policy of the  Partnership  is to require real property  collateral
         with a value,  net of senior  indebtedness,  that  exceeds the carrying
         amount  of the  loan  balance  and to  record  a deed of  trust  on the
         underlying property.
    

    (4)  Unsecured Loan Due from General Partner

         During 1995, OFG purchased the  Partnership's  receivable  related to a
         shortfall in the  discounted  pay-off of a mortgage and was  foreclosed
         out of the second  position by the holder of the first deed of trust on
         a Partnership  loan  purchased in 1995.  The purchase of the receivable
         and the loan in the  amount of  $902,000  was added to the  outstanding
         balance of the unsecured loan due from general partner.



<PAGE>



    (4)  Unsecured Loan Due from General Partner, Continued

   
         During  1996,  the  Partnership  sold a property  to OFG which had been
         acquired  through  foreclosure  proceedings  by  the  Partnership  on a
         Partnership  loan.  The  purchase  of the  property  in the  amount  of
         $870,000 was added to the outstanding balance of the unsecured loan due
         from general partner.  OFG sold the property during 1996 for $21,700 in
         cash and a trust deed  receivable in the amount of $629,000.  The trust
         deed  receivable was assigned by OFG to the Partnership in exchange for
         a reduction in the unsecured loan balance.
    

         OFG is under no  obligation  to enter into such  transactions  with the
         Partnership.

   
         The balance of the unsecured loan due from the general partner has been
         reduced by payments and totals  $488,764 and  $1,023,232 as of December
         31, 1996 and 1995,  respectively.  The note bears interest at 8% and is
         due on demand.

    (5)  Investment in Limited Partnership


         In 1993, the Partnership foreclosed on a loan in the amount of $600,000
         secured  by a junior  lien on 30  residential  lots  located  in Carmel
         Valley, California, and in 1994, paid off the senior loan in the amount
         of $500,000.  The Partnership  incurred additional costs of $502,798 to
         protect its  investment,  increasing  the carrying value of the lots to
         $1,602,798.  The Partnership  began to develop the lots and incurred an
         additional $671,118 in costs during 1995.

         During  1996,  the  Partnership   contributed  the  lots  into  WV-OMIF
         Partners, L.P. (WV-OMIF Partners), a limited partnership formed between
         the Partnership and Wood Valley  Development,  Inc.  (Woodvalley).  The
         Partnership  also provides  advances to WV-OMIF Partners to develop and
         construct  single  family  homes  on  the  30  lots  contributed.   The
         Partnership is entitled to receive  interest at a rate of prime plus 2%
         on the advances to WV-OMIF Partners.

         OFG and  Woodvalley  have the option of  purchasing  and  developing 34
         similar lots which are  interspersed  among the 30 lots being developed
         by WV-OMIF Partners.  WV-OMIF Partners is incurring the  infrastructure
         costs  which  benefit  all 64 lots,  including  the 34 lots that can be
         developed by OFG and  Woodvalley.  As of December 31, 1996,  Woodvalley
         had  purchased  twelve lots.  The  remaining 22 lots are expected to be
         purchased  during fiscal years 1997 and 1998.  OFG and  Woodvalley  are
         expected  to  reimburse  WV-OMIF  Partners  their pro rata share of the
         infrastructure  costs  with  the  funds  received  from the sale of the
         developed homes.

         During 1996,  the  Partnership  advanced an  additional  $2,841,836  to
         WV-OMIF Partners for the continued  development and construction of the
         homes.  WV-OMIF Partners sold one home in 1996 and distributed $237,954
         to OMIF.



<PAGE>



    (5)  Investment in Limited Partnership, Continued

         WV-OMIF  Partners is  distributing  cash  received from the sale of the
         lots in the  following  priority:  (1) to third  parties,  such as real
         property taxes and assessments,  lenders, contractors, etc.; (2) to pay
         the Partnership  the amount of $70,000 per lot, as each lot sells;  (3)
         to pay the  Partnership  the interest on the cash  advances in full, as
         each lot sells; (4) to reimburse the Partnership for its  out-of-pocket
         cash advances for each lot, as each lot sells; and (5) the remainder to
         Woodvalley  and the  Partnership at a rate of 30% to Woodvalley and 70%
         to the Partnership.
    
    (6)  Real Estate Held for Sale

   
         Real estate held for sale at December 31, 1996 and 1995 consists of the
         following properties acquired through foreclosure in 1993 through 1996:
<TABLE>
<CAPTION>


                                                                                     1996               1995
                                                                                     -----------------------

<S>                                                                              <C>                   <C>  
              Warehouse, Merced, California, net of valuation allowance of
                  $350,000 as of December 31, 1996 and 1995                      $    650,000          650,000
              Light industrial, Emeryville, California                                919,806          925,000
              70% interest in undeveloped land, Vallejo, California                   568,569          568,569
              Commercial lot, Sacramento, California, net of valuation
                  allowance of $250,000 as of December 31, 1996 and 1995              299,828          299,828
              Undeveloped land, Grass Valley, California                                   --           55,380
              Residence and commercial building, Campbell and Milpitas,
                  California                                                           42,079          661,531
              Commercial property, Sacramento, California                             550,000          850,000
              Developed land, Los Gatos, California                                   571,853          571,853
              Office building and undeveloped land, Monterey, California            2,097,810        2,126,426
              Commercial building, Oakland, California                                     --           29,856
              Residential lots, Carmel, California (see note 5)                            --        2,273,916
              Undeveloped land, Reno, Nevada                                          230,000               --
              Manufactured home subdivision development, Sonora, California         1,813,350               --
                                                                                   ----------       ----------

                                                                                 $  7,743,295        9,012,359
                                                                                   ==========       ==========
</TABLE>

         The acquisition of these properties  resulted in non-cash  increases in
         real estate held for sale and non-cash  decreases  in loans  secured by
         trust deeds of $1,913,000  and  $2,501,308 for the years ended December
         31, 1996 and 1995, respectively.

         During 1996, the Partnership sold three properties for a sales price of
         approximately $845,000. On one of the three properties, the Partnership
         took back a loan secured by a trust deed in the amount of $563,125.
    

<PAGE>



    (7)  Partners' Capital

         (a)    Contributions

                Limited partners of the Partnership  contributed  $1.00 for each
                unit subscribed.  Registration costs incurred by the Partnership
                have been offset against contributed capital.  Such costs, which
                were incurred in 1989, amounted to approximately $198,000.

         (b)    Allocations, Distributions and Withdrawals

                In accordance with the partnership agreement,  the Partnership's
                profits,  gains and losses are allocated to each limited partner
                and the  general  partners  in  proportion  to their  respective
                capital contributions.

                Distributions  are  made  monthly  to the  limited  partners  in
                proportion to their  respective  units as of the last day of the
                preceding   calendar  month.   Accrued   distributions   payable
                represent  amounts to be paid to the  partners in January of the
                subsequent year based on their capital balances at December 31.

   
                The  Partnership  makes  cash  distributions  to  those  limited
                partners who elect to receive such distributions.  Those limited
                partners who elect not to receive cash  distributions have their
                distributions   reinvested  in  additional  limited  partnership
                units.  Such  reinvested   distributions   totaled   $8,975,209,
                $8,395,180 and $7,863,379 for the years ended December 31, 1996,
                1995 and 1994,  respectively.  Reinvested  distributions are not
                shown as partners'  distributions or sales of partnership  units
                in the accompanying statements of partners' capital.
    

                The limited partners may withdraw,  or partially withdraw,  from
                the  Partnership  and  obtain  the  return of their  outstanding
                capital  accounts  within  91 days  after  written  notices  are
                delivered  to the  general  partners,  subject to the  following
                limitations:

                o Any such  payments  are  required  to be made  only  from cash
                  available   for   distribution,   net   proceeds  and  capital
                  contributions (as defined) during said 91-day period.

                o A maximum of $75,000 per partner may be  withdrawn  during any
                  calendar  quarter  (or  $100,000  in the  case  of a  deceased
                  limited partner).

                o The general  partners  are not required to establish a reserve
                  fund for the purpose of funding such payments.

                o No  more  than  10% of  the  outstanding  limited  partnership
                  interest may be withdrawn during any calendar year except upon
                  dissolution of the Partnership.



<PAGE>



    (7)  Partners' Capital, Continued

         (c)    Promotional Interest of General Partners

   
                The general partners  contributed  capital to the Partnership in
                the amount of 0.5% of the limited  partners'  aggregate  capital
                contributions and, together with their promotional interest, the
                general  partners  have an  interest  equal to 1% of the limited
                partners'  contributions.   This  promotional  interest  of  the
                general partners of up to 1/2 of 1% is recorded as an expense of
                the  Partnership  and credited as a contribution  to the general
                partners'  capital  account as  additional  compensation.  As of
                December  31, 1996,  the general  partners had made cash capital
                contributions  of  $886,418  to  the  Partnership.  The  general
                partners are required to continue cash capital  contributions to
                the  Partnership  in order to maintain  their  required  capital
                balance.

                The promotional  interest expense charged to the Partnership was
                $57,395,  $69,255 and $72,984 for the years ended  December  31,
                1996, 1995 and 1994, respectively.
    

    (8)  Contingency Reserves

   
         In  accordance  with  the  partnership  agreement  and to  satisfy  the
         Partnership's  liquidity  requirements,  the Partnership is required to
         maintain  cash as  contingency  reserves  (as  defined) in an aggregate
         amount of at least 1-1/2% of the gross  proceeds of the sale of limited
         partnership  units.  The  cash  capital  contribution  of  the  general
         partners  (amounting to $886,418 at December 31, 1996), up to a maximum
         of 1/2 of 1% of the limited  partners' capital  contributions,  will be
         available as an additional contingency reserve, if necessary.

         The  contingency  reserves  required at December 31, 1996 and 1995 were
         approximately $3,400,000 and $3,324,000, respectively.  Certificates of
         deposit  and  certain  cash  equivalents  as of  the  same  dates  were
         accordingly maintained as reserves.
    

    (9)  Income Taxes

         The net  difference  between  partners'  capital per the  Partnership's
         federal income tax return and these  financial  statements is comprised
         of the following components:

<TABLE>
<CAPTION>
   
                                                                                  1996                1995
                                                                                  ------------------------


              <S>                                                         <C>                      <C>        
              Partners' capital per financial statements                  $    176,873,914         164,744,443
              Accrued interest income                                           (1,321,493)         (1,359,228)
              Allowance for loan losses                                          3,500,000           3,250,000
              Valuation allowance - real estate held for sale                      600,000             600,000
              Accumulated depreciation                                                  --               4,830
              Accrued expenses due to general partner                                   --             152,000
              Accrued distributions                                                511,456             489,157
                                                                            --------------      --------------

              Partners' capital per federal income tax return             $    180,163,877         167,881,202
                                                                            ==============      ==============
    

</TABLE>
<PAGE>



   (10)  Transactions with Affiliates

         OFG is entitled to receive from the  Partnership a management fee of up
         to 2.75% per annum of the average unpaid  balance of the  Partnership's
         mortgage  loans at the end of each of the  preceding  twelve months for
         services rendered as manager of the Partnership. The maximum management
         fee is  reduced to 1.75% per annum if OFG has not  provided  during the
         preceding  calendar  year any of the  certain  services  defined in the
         limited partnership agreement.

         All of the  Partnership's  loans are serviced by OFG, in  consideration
         for which OFG  receives  up to .25% per annum of the  unpaid  principal
         balance of the loans.  Servicing fees are paid from the interest income
         of the loans collected from the borrowers.

   
         Interest income on loans secured by trust deeds is collected by OFG and
         is remitted monthly to the Partnership, net of servicing fees earned by
         OFG. Interest receivable from OFG amounted to $1,321,493 and $1,359,228
         at December 31, 1996 and 1995, respectively.

         OFG,  at its sole  discretion  may,  on a  monthly  basis,  adjust  the
         management  and  servicing  fees as long  as  they  do not  exceed  the
         allowable  limits. In determining the management and servicing fees and
         hence  the  yield to the  Partnership,  OFG may  consider  a number  of
         factors,  including the  then-current  market yields.  Management  fees
         amounted to approximately  $867,000,  $1,432,000 and $1,475,000 for the
         years ended  December 31, 1996,  1995 and 1994,  respectively,  and are
         included in the accompanying statements of income. Service fee payments
         to OFG approximated $384,000, $371,000 and $338,000 for the years ended
         December 31, 1996, 1995 and 1994, respectively, and are included in the
         accompanying statements of income.

         OFG receives late payment  charges from  borrowers who make  delinquent
         payments.  Such  charges  are in addition  to the normal  monthly  loan
         payments and totaled approximately $241,000,  $152,000 and $447,000 for
         the years ended December 31, 1996, 1995 and 1994, respectively.

         OFG  originates  all loans the  Partnership  invests in and receives an
         investment evaluation fee payable from payments made by borrowers. Such
         fees earned by OFG amounted to approximately $1,930,000, $1,865,000 and
         $2,261,000  for the  years  ended  December  31,  1996,  1995 and 1994,
         respectively.

         Included in loans  secured by trust deeds at December 31, 1996 and 1995
         are notes  totaling  $1,942,332 and $494,549,  respectively,  which are
         secured by  properties  owned by OFG. The loans bear interest at 8% per
         annum and are due on demand.  The Partnership  received interest income
         of $72,427,  $131,482 and $300,245  during the years ended December 31,
         1996,  1995 and 1994,  respectively,  from OFG under  loans  secured by
         trust deeds and the unsecured loan due from OFG.
    

         Due to general partner as of December 31, 1995 consists of unreimbursed
         costs and expenses payable to OFG.



<PAGE>



   (11)  Net Income Per Limited Partner Unit

   
         Net income per limited  partnership unit is computed using the weighted
         average of limited partnership units outstanding during the year, which
         was  172,364,058,  160,636,164  and  146,237,145  for the  years  ended
         December 31, 1996, 1995 and 1994, respectively.
    

   (12)  Fair Value of Financial Instruments

         Effective  December 31, 1995,  the  Partnership  adopted the  Financial
         Accounting  Standards Board's Statement No. 107, Disclosures about Fair
         Value  of   Financial   Instruments.   This   statement   requires  the
         determination  of fair value for certain of the  Partnership's  assets.
         The following  methods and assumptions  were used to estimate the value
         of the financial instruments included in the following categories:

         (a)    Cash and Cash Equivalents and Certificates of Deposit

                The  carrying  amount  approximates  fair  value  because of the
                relatively short maturity of these instruments.

         (b)    Loans Secured by Trust Deeds

   
                The   fair   value  of  these   instruments   of   approximately
                $153,700,000 as compared to the carrying value of  approximately
                $154,149,000  as of December  31, 1996 is  estimated  based upon
                projected  cash  flows  discounted  at  the  estimated   current
                interest  rates  at which  similar  loans  would  be  made.  The
                allowance  for loan losses of  $3,500,000  at December  31, 1996
                should also be considered in evaluating  the fair value of loans
                secured by trust deeds.
    





<PAGE>




                          Independent Auditors' Report



The Shareholders
Owens Financial Group, Inc.:


   
We have audited the accompanying  consolidated  balance sheet of Owens Financial
Group,  Inc.  and  Subsidiaries  as of  December  31,  1996.  This  consolidated
financial  statement is the  responsibility  of the  Company's  management.  Our
responsibility is to express an opinion on this consolidated financial statement
based on our audit.
    

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance about whether the balance sheet is free of material  misstatement.  An
audit  of a  balance  sheet  includes  examining,  on  a  test  basis,  evidence
supporting  the amounts and  disclosures  in that balance  sheet.  An audit of a
balance  sheet  also  includes  assessing  the  accounting  principles  used and
significant  estimates  made by  management,  as well as evaluating  the overall
balance  sheet  presentation.  We  believe  that our  audit of the  consolidated
balance sheet provides a reasonable basis for our opinion.

   
In our  opinion,  the  consolidated  balance  sheet  referred to above  presents
fairly,  in all material  respects,  the financial  position of Owens  Financial
Group,  Inc.  and  Subsidiaries  as of  December  31,  1996 in  conformity  with
generally accepted accounting principles.




Oakland, California
February 14, 1997
    


<PAGE>


                           OWENS FINANCIAL GROUP, INC.
                                AND SUBSIDIARIES

                           Consolidated Balance Sheet

   
                                December 31, 1996
    
<TABLE>
<CAPTION>
                        Assets

   
<S>                                                                                            <C>            
Cash and cash equivalents                                                                      $     3,001,131
Investment in delinquent loans, less allowance for losses of
     $1,720,000                                                                                        438,245
Trust deeds receivable, less allowance for losses of $325,000
     754,296
Trust deeds held for sale                                                                            1,714,296
Receivables from affiliates                                                                             26,418
Investment in limited partnership                                                                    2,151,514
Investment in joint venture                                                                          2,487,631
Real estate held for sale, net                                                                       2,446,934
Property and equipment, net of accumulated depreciation of
     $500,477                                                                                            8,518
Other assets                                                                                           226,771
                                                                                                 -------------

                                                                                               $    13,255,754
                                                                                                  ============
         Liabilities and Shareholders' Equity

Liabilities:
     Accounts payable and other accrued expenses                                                       104,327
     Accrued bonus, pension and profit sharing expense                                                 306,736
     Mortgages payable                                                                               2,357,549
     Note payable to bank                                                                            4,249,296
     Note payable to affiliate                                                                         488,764
     Deferred income                                                                                   163,945
                                                                                                 -------------

                  Total liabilities                                                                  7,670,617
                                                                                                 -------------
Shareholders' equity:
     Common stock, $1 par value, authorized 100,000 shares; issued
         and outstanding 75,500                                                                         75,500
     Additional paid-in capital                                                                      1,824,686
     Retained earnings                                                                               3,952,212
     Notes receivable from shareholders                                                               (267,261)
                                                                                                 -------------

                  Total shareholders' equity                                                         5,585,137
                                                                                                 -------------
                                                                                                $   13,255,754
                                                                                                 =============
    
</TABLE>

<PAGE>


                           OWENS FINANCIAL GROUP, INC.
                                AND SUBSIDIARIES

                       Notes to Consolidated Balance Sheet

   
                                December 31, 1996
    



    (1)  Organization

         Owens Financial  Group,  Inc. (the Company) was incorporated in 1951 in
         the state of  California.  The  Company is engaged in  originating  and
         servicing  real estate loans  secured by deeds of trust for private and
         institutional investors.

    (2)  Summary of Significant Accounting Policies

         (a)    Basis of Presentation

                The  accompanying   consolidated   balance  sheet  includes  the
                accounts  of the Company  and its  majority-owned  subsidiaries,
                Investors' Yield, Inc. and Owens Securities Corporation (OSC) in
                which  the  Company  has  ownership  interests  of 75% and  79%,
                respectively.  The primary business of Investors' Yield, Inc. is
                to act as  trustee  under  deeds  of trust  securing  promissory
                notes.  The  primary  business  of OSC is to market the  limited
                partnership  units of Owens Mortgage  Investment Fund (OMIF),  a
                California  limited  partnership for which the Company serves as
                the  operating  general  partner.  OSC is  registered  with  the
                Securities and Exchange Commission and the National  Association
                of  Securities  Dealers,   Inc.  All  significant   intercompany
                transactions have been eliminated in consolidation.

                The preparation of the consolidated  balance sheet in conformity
                with   generally   accepted   accounting   principles   requires
                management  to make  estimates and  assumptions  that affect the
                reported  amounts of assets and  liabilities  and  disclosure of
                contingent  assets and  liabilities at the date of the financial
                statements  and the  reported  amounts of revenues  and expenses
                during the reporting  period.  Actual  results could differ from
                those estimates.

         (b)    Cash and Cash Equivalents

   
                For  purposes of the  statements  of cash  flows,  cash and cash
                equivalents   includes   interest-bearing   bank   deposits  and
                short-term  investments with original maturities of three months
                or  less.  Cash  and  cash  equivalents  includes  approximately
                $88,000 invested in money market funds at December 31, 1996.
    

         (c)    Revenue Recognition

   
                Loans  originated  by the  Company  are sold to OMIF  and  other
                investors.  Loan  origination  fees and direct loan  origination
                costs are  recognized as revenue and expense,  respectively,  at
                the time the  related  loans are  funded in escrow as such loans
                are generally sold immediately to investors. Such fees earned on
                loans originated for OMIF totaled  approximately  $1,930,000 for
                the year ended December 31, 1996.


<PAGE>

    (2)  Summary of Significant Accounting Policies, Continued

                Loan  administration  fees are earned for servicing  real estate
                mortgage  loans  owned by private and  institutional  investors,
                including   OMIF.  The  fees  are  generally   calculated  as  a
                percentage of the  outstanding  principal  balances of the loans
                serviced  and are  recorded as income when  earned.  The maximum
                servicing  fee  payable by OMIF is .25% per annum of the average
                unpaid principal balance of the loans. Such fees earned on loans
                serviced  for OMIF totaled  approximately  $384,000 for the year
                ended December 31, 1996.

                The Company is entitled to receive  from OMIF a  management  fee
                for  services   rendered  as  manager  of  OMIF.  The  fees  are
                calculated  as a  percentage  of the  average  unpaid  principal
                balance  of OMIF's  mortgage  loans and are  recorded  as income
                monthly as earned. Such fees totaled approximately  $842,000 for
                the year ended December 31, 1996.

                In June 1996, the Financial  Accounting  Standards  Board issued
                Statement  No. 125,  Accounting  for  Transfers and Servicing of
                Financial Assets and  Extinguishment  of Liabilities.  Statement
                125 provides  accounting  and reporting  standards for transfers
                and  servicing  of  financial  assets  and   extinguishments  of
                liabilities and provides consistent standards for distinguishing
                transfers of financial assets that are sales from transfers that
                are  secured  borrowings.   The  Company  will  be  required  to
                implement  Statement 125 effective  January 1, 1997.  Management
                believes that the  implementation of Statement 125 will not have
                a material impact on the financial statements.
    

         (d)    Investment in Delinquent Loans

                Prior  to  May 1,  1993,  the  Company  purchased  all  interest
                receivable  and made certain  other  payments,  such as property
                taxes and mortgage interest pursuant to senior indebtedness,  on
                delinquent  loans  invested  in by  OMIF  or  other  trust  deed
                investors.  In 1993 the  Company  discontinued  its  practice of
                purchasing   receivables  for  delinquent   interest  for  loans
                originated  on or after May 1, 1993 and,  effective  November 1,
                1994,  discontinued  such practice on certain  loans  originated
                prior to May 1, 1993.

                The allowance for losses on the  investment in delinquent  loans
                is  maintained  at a level  considered  by management to provide
                adequately   for  potential   losses  related  to  purchases  of
                receivables for interest and advances of other payments.

         (e)    Investment in Limited Partnership

                Investment in limited partnership  reflects the Company's equity
                basis in OMIF.  Under  the  equity  method  of  accounting,  the
                original   investment  is  recorded  at  cost  and  is  adjusted
                periodically  to recognize  additional  investments  made by the
                Company  and  the  Company's   share  of  profits,   losses  and
                distributions after the date of acquisition.



<PAGE>



    (2)  Summary of Significant Accounting Policies, Continued

         (f)    Investment in Joint Venture

   
                The Company  accounts  for its  investment  in joint  venture as
                investment  in real estate.  The  investment in joint venture is
                carried  at the  lower of cost or  estimated  fair  value,  less
                estimated costs to sell. The Company increases its investment by
                advances made to the joint  venture.  Any profit  generated from
                the  investment  in joint  venture will be recorded as a gain on
                sale of real estate.
    

         (g)    Real Estate Held for Sale

                Real  estate  held for sale is  carried  at the lower of cost or
                estimated  fair  value,  less  estimated  costs  to  sell.  Cost
                includes  the  outstanding   principal  balance  of  the  former
                mortgage loan plus advances made to OMIF or other  investors for
                delinquent  interest  and other  payments in the period prior to
                acquisition  and the costs of  obtaining  title and  possession.
                After acquisition of the real estate, a valuation  allowance may
                be  established  to provide for estimated  selling costs and any
                subsequent declines in fair value.

   
                Effective   January  1,  1996,  the   Partnership   adopted  the
                provisions  of  the  Financial   Accounting   Standards  Board's
                Statement of Financial  Accounting  Standards No. 121 (FAS 121),
                Accounting  for the  Impairment  of  Long-Lived  Assets  and for
                Long-Lived Assets to Be Disposed Of. The adoption of FAS 121 did
                not  result  in a  material  impact on the  Company's  financial
                position.
    

         (h)    Income Taxes

                The Company is a qualified  Subchapter S corporation for federal
                income tax and state  franchise  tax reporting and therefore the
                income of the Company is includable in the income tax returns of
                the shareholders. Accordingly, no provision has been made in the
                financial  statements  for the effect of federal income taxes. A
                provision has been made for minimum state  franchise tax at 1.5%
                of income before income taxes.

                Deferred tax assets and  liabilities  are  recognized for future
                tax  consequences   attributable  to  differences   between  the
                financial  statement  carrying  amounts of  existing  assets and
                liabilities and their respective tax bases.

    (3)  Investment in Delinquent Loans and Allowance for Losses

   
         Investment in  delinquent  loans  include  approximately  $1,930,000 of
         interest receivable  purchased from OMIF and advances made on behalf of
         borrowers on OMIF loans as of December 31, 1996.  Interest  receivables
         purchased  and advances  made during 1996 on OMIF loans which are still
         outstanding as of December 31, 1996 approximate $541,000.



<PAGE>



    (3)  Investment in Delinquent Loans and Allowance for Losses, Continued

         At December 31, 1996,  OMIF's investment in loans for which the Company
         continues to purchase interest  receivable on a non-recourse  basis and
         provide  advances  for  payments  delinquent  over  thirty  days totals
         $1,858,300.  The outstanding balance of loans originated for OMIF which
         were  originated  prior  to May 1,  1993 and OFG has  indicated  it may
         continue  its  practice  of  purchasing   interest   receivable  totals
         approximately $32,456,000 as of December 31, 1996.
    

    (4)  Trust Deeds

   
         Trust deeds  receivable  represent  portions  of real estate  mortgages
         purchased  by  the  Company  and  held  for  investment   purposes  and
         outstanding  advances  which are  converted  by the  Company to secured
         notes receivable. Such trust deeds have varying maturities through 2008
         and have interest rates ranging from 6.6% to 14.0%.
    

         Trust  deeds held for sale  consist of loans that have been  funded and
         are awaiting sale to  investors.  Such deeds are valued at the lower of
         historical  cost or current  market value as determined by  outstanding
         commitments from investors and generally  relate to properties  located
         in California.

    (5)  Receivables from Affiliates

   
         Included in receivables  from  affiliates is a note  receivable  from a
         shareholder  of $25,077 at December 31,  1996.  This  receivable  bears
         interest at 9.5% and is due in December 2001.

         Receivables of $1,341 at December 31, 1996 represent OMIF expenses paid
         by the  Company  in  December  of each year and  reimbursed  by OMIF in
         January.
    

    (6)  Investment in Limited Partnership

   
         OMIF is engaged in the  business  of  investing  in real  estate  loans
         secured  by trust  deeds.  The  Company  is a general  partner of OMIF.
         Investment in limited  partnership  represents the Company's 1% general
         partner interest, along with an investment in limited partnership units
         of OMIF totaling $378,424 as of December 31, 1996.

    (7)  Investment in Joint Venture

         During 1996, the Company  entered into a joint venture with Wood Valley
         Development,  Inc.  (Woodvalley) where the company provides advances to
         Woodvalley  to purchase 34 lots located at the Carmel  Valley Ranch and
         develop single family homes.



<PAGE>

    (7)  Investment in Joint Venture, Continued

         Woodvalley  entered into an option to purchase real property  agreement
         (Option Agreement) with Carmel Valley Ranch, L.P. (Carmel Valley),  the
         owners of the 34 lots. The Option  Agreement states that Woodvalley has
         the option to purchase a minimum of 8 lots per year.  If the minimum is
         not purchased, then the Option Agreement will be deemed terminated. The
         purchase  price for the lots is  specified  at $90,000  per lot.  As of
         December 31, 1996,  Woodvalley had purchased twelve lots. The remaining
         22 lots are expected to be purchased during fiscal years 1997 and 1998.

         The Company  advances  funds to Woodvalley to purchase the lots and for
         the direct  construction  costs of developing  the lots. The Company is
         entitled to receive interest at a rate of prime plus 2% on the advances
         to Woodvalley.

         As WV-OMIF  Partners,  L.P.  (a limited  partnership  between  OMIF and
         Woodvalley) is also  developing 30 similar lots which are  interspersed
         among  the 34  lots  being  developed  by OFG and  Woodvalley,  WV-OMIF
         Partners,  L.P. is incurring the infrastructure costs which benefit all
         64 lots,  including  the 34 lots being  developed  by the  Company  and
         Woodvalley.  To the  extent  that  Woodvalley  exercises  its option to
         purchase the lots,  the Company and Woodvalley  will reimburse  WV-OMIF
         Partners,  L.P. their pro rata share of the  infrastructure  costs with
         the funds received from the sale of the developed homes.

         As of  December  31,  1996,  the  Company had  advanced  $2,487,631  to
         Woodvalley  which  includes  $1,080,000 for the purchase of 12 lots and
         $1,407,631 for direct  construction costs. As of December 31, 1996, the
         Company and Woodvalley had not sold any homes.

         Distributions  of cash received from the sale of the homes will be made
         in the following priority:  (1) to third parties, such as real property
         taxes and  assessments,  lenders,  contractors,  etc.;  (2) to OMIF for
         reimbursement  of the  Company and  Woodvalley's  pro rata share of the
         infrastructure  costs, as each lot sells;  (3) to reimburse the Company
         in the amount of  $90,000  per lot,  as each lot sells;  (4) to pay the
         Company the interest on the cash  advances in full,  as each lot sells;
         (5) to reimburse  the Company for its  out-of-pocket  cash advances for
         each lot, as each lot sells;  and (6) the remainder to  Woodvalley  and
         the Company at a rate of 30% to Woodvalley and 70% to the Company.
    

    (8)  Real Estate Held for Sale

   
         Real  estate  held  for  sale at  December  31,  1996  consists  of the
following:
<TABLE>

             <S>                                                                                <C>    
             Industrial building, Oakland, California, net of valuation
                  allowance of $170,000                                                         $      687,068
             Commercial building, Benicia, California, net of valuation
                  allowance of $160,000                                                                282,021
             Mini storage complex, Turlock, California                                               1,477,845
                                                                                                 -------------
                                                                                                $    2,446,934
                                                                                                  ============
</TABLE>
    


<PAGE>



    (9)  Mortgages Payable

   
         Mortgages  payable  are secured by  properties  acquired  through  loan
         foreclosures  and  held  for  sale  which  have  a net  book  value  of
         $2,446,934 as of December 31, 1996 (see note 8).  Outstanding  balances
         at December 31, 1996 consist of the following:

<TABLE>
              <S>                                                                               <C>       
              Payable to OMIF, interest payable monthly at 8%, due on
                  demand                                                                        $    1,450,000
              Payable to OMIF, interest payable monthly at rates ranging
                  from 8-10%, due on demand                                                            492,549
              Payable to affiliated investors, interest payable monthly
                  at 10%, due on demand                                                                415,000
                                                                                                  ------------

                                                                                                $    2,357,549
                                                                                                  ============
</TABLE>

         The aggregate  maturities of mortgages payable at December 31, 1996 are
as follows:

              1996$                                                   911,811
              1997                                                      4,616
              1998                                                      4,999
              1999                                                      5,414
              2000                                                      5,864
              Thereafter                                              260,191
                                                                 ------------

                                                               $    1,192,895
                                                                 ============
    

   (10)  Note Payable to Bank

   
         The  Company  had a line  for  credit  with a bank to  provide  interim
         financing on mortgage loans  originated by the Company for sale to OMIF
         or to outside investors. The amount of credit available under this line
         was $6,000,000. The line of credit expired on May 31, 1996.

         At that time, the Company entered into a line of credit  agreement with
         another bank. The line of credit provides interim financing on mortgage
         loans  originated  by the  Company  for  sale  to  OMIF  or to  outside
         investors.   The  amount  of  credit   available  under  this  line  is
         $9,000,000,  of which  $4,249,296 was outstanding at December 31, 1996.
         The  Company  has the  option  to use up to  $1,600,000  of the line of
         credit for general corporate purposes, including short-term investments
         in certain real  property  assets which have been  pre-approved  by the
         bank. At December 31, 1996, the Company had drawn $1,585,000 under this
         option.  Borrowings  under  this line of credit  bear  interest  at the
         bank's prime rate,  which was 8.25% at December  31, 1996.  The line of
         credit expires on May 31, 1997. Management expects to renew the line of
         credit in the normal course of business.
    

   (11)  Notes Payable to Affiliate

   
         The  balance of the note  payable to  affiliate  totals  $488,764 as of
         December 31, 1996. The note bears interest at 8% and is due on demand.
    



<PAGE>



   (12)  Profit Sharing and Pension Plans

         The Company maintains defined  contribution  profit sharing and pension
         plans (the  Plans)  covering  substantially  all  full-time  employees.
         Contributions to the Plans are determined by the Board of Directors and
         are dependent on net income,  gross payroll and commissions of eligible
         employees, and statutory limitations of the Internal Revenue Code.

   (13)  Incentive Stock Options

   
         Outstanding  incentive  stock  options  granted  by the  Company  at an
         exercise  price of $44.96 per share  totaled  5,000 as of December  31,
         1996. Options exercised during the year ended December 31, 1996 totaled
         1,000 at an exercise  price of $44.96 per share.  One thousand  options
         are  exercisable  in each of the years ended  December 31, 1997 through
         2000.  Any  portion  of an option  not  exercised  in any year that the
         option is exercisable may not be exercised in any subsequent year.

         The shares  issued under options  exercised  during 1996 were issued in
         exchange for notes  receivable of $44,960.  The  aggregate  outstanding
         balance  of  notes  receivable  from  shareholders  of  $267,261  as of
         December 31, 1996 bears  interest at rates ranging from 4.92% to 7.83%,
         with maturity dates ranging from December 1997 to December 1999.
    

   (14)  Leases

   
         The Company leases its offices under a  noncancelable  operating  lease
         from a partnership in which the Company is a partner. The lease expires
         March 15, 2000 and  contains  renewal  options for two five year terms.
         The Company is required to pay all operating  expenses of the property.
         The annual base rent of $137,760 is subject to adjustment each year for
         increases in a defined index.
    

   (15)  Loan Administration

   
         As of  December  31,  1996,  the  Company  serviced  280 loans owned by
         private and  institutional  investors,  including  OMIF.  Such serviced
         loans  amounted to  approximately  $200,608,281  at December  31, 1996,
         including  approximately  $154,149,000  of loans  owned  by  OMIF.  The
         serviced  loans  are  not  included  in the  accompanying  consolidated
         balance sheet.
    




<PAGE>


                                    EXHIBIT A

      IT IS UNLAWFUL TO CONSUMMATE A SALE OR TRANSFER OF THIS  SECURITY,  OR ANY
INTEREST  THEREIN OR TO RECEIVE ANY  CONSIDERATION  THEREFOR,  WITHOUT THE PRIOR
WRITTEN CONSENT OF THE  COMMISSIONER OF CORPORATIONS OF THE STATE OF CALIFORNIA,
EXCEPT AS PERMITTED IN THE COMMISSIONER'S RULES.

                              AMENDED AND RESTATED
                          LIMITED PARTNERSHIP AGREEMENT
                         Owens Mortgage Investment Fund

         THIS  LIMITED  PARTNERSHIP  AGREEMENT  (the  "Agreement")  is made  and
entered  into by and among  David  Adler,  David K.  Machado,  Milton N.  Owens,
William C. Owens,  Larry R. Schultz and Owens Financial  Group,  Inc. as General
Partners (hereinafter sometimes referred to as the "General Partners" and in the
case of Owens Financial Group,  Inc. as the "Corporate  General  Partner"),  and
each of the persons who execute this Agreement as a Limited Partner (hereinafter
referred to collectively as the "Limited  Partners").  The General  Partners and
the Limited  Partners are hereinafter  occasionally  referred to collectively as
the "Partners."

                      The Partners hereby agree as follows:

I.  FORMATION

      1. Uniform  Limited  Partnership  Act.  The parties  hereto have agreed to
form, and by executing this Agreement  hereby enter into, a limited  partnership
(the  "Limited  Partnership")  pursuant  to the  provisions  of  the  California
Corporations Code, Title 2, Chapter 2, known as the Uniform Limited  Partnership
Act (the  "Act"),  which Act shall  govern  the rights  and  liabilities  of the
Partners, except as otherwise herein expressly stated.

      2. Name. The name of the Limited  Partnership is Owens Mortgage Investment
Fund. Upon the execution of this Agreement (and  thereafter as may  subsequently
be required by law),  the General  Partners shall sign and cause to be filed and
published in the county in which the principal  place of business of the Limited
Partnership is situated,  a Fictitious  Business Name Statement,  as required by
Section 17900, et seq. of the California Business and Professions Code.

      3. Place of  Business.  The  principal  place of business  for the Limited
Partnership  shall be located at 2221 Olympic  Blvd.,  Walnut  Creek,  CA 94595;
provided,  however,  that the  General  Partners  may change the  address of the
principal office by notice in writing to all Limited Partners. In addition,  the
Limited  Partnership  may maintain  such other offices and places of business as
the General  Partners may deem advisable at any other place or places within the
United States.

      4. Places of Business and  Residence  of the General  Partners and Limited
Partners. The principal place of business of the General Partners and the places
of  residence  of the Limited  Partnership  shall be those  addresses  set forth
opposite their respective names at the end of this Agreement or in any amendment
hereto.  The General  Partners  and Limited  Partners  may change such places of
business or residence by written notice to the Limited Partnership, which notice
shall become effective upon receipt.

      5.  Certificate  of  Limited   Partnership.   The  Limited   Partnership's
Certificate of Limited Partnership (the "Certificate") was filed and recorded in
Contra Costa County on June 14, 1984 pursuant to the provisions of Section 15502
of the Act.  From time to time in their sole  discretion,  the General  Partners
shall cause an amended Certificate to be filed in the office of the Secretary of
State  of  California  and of the  Recorder  for  any  county  in the  State  of
California,  as  appropriate.  The  Certificate  shall be amended or canceled as
required by the above-mentioned Act, as from time to time in effect.

      6. Term. The Limited  Partnership  commenced its existence and business on
June 14, 1984.  Unless earlier dissolved under the provisions of this Agreement,
the Limited Partnership shall be dissolved on December 31, 2034.

      7. Purpose.  The business and purpose of the Limited  Partnership shall be
to make first,  second,  third,  wraparound and construction  mortgage loans and
mortgage  loans  on  leasehold   interests  as   contemplated   by  the  Limited
Partnership's  Prospectus,  as  amended or  supplemented  from time to time (the
"Prospectus").

II. DEFINITIONS

      The following terms shall have the following respective meanings:

      "Adjusted  capital  contribution"  means the capital  contribution  of the
Limited Partners and the General Partners reduced by all prior  distributions of
net proceeds made to the Limited Partners and the General Partners.

      "Affiliate"  means:  (i) any person  directly or  indirectly  controlling,
controlled  by, or under common  control with  another  person;  (ii) any person
owning  or  controlling  ten  percent  (10%) or more of the  outstanding  voting
securities of such other person; (iii) any officer, director, or partner of such
person; and (iv) if such other person is an officer,  director,  or partner, any
company for which such person acts in such capacity.

      "Capital contribution" means the total initial investment and contribution
to the capital of the Limited  Partnership  in cash by an investor for a Limited
Partnership  interest (or the  contribution  to capital by the General  Partners
which shall be deemed to be 1% of the  aggregate  capital  contributions  of the
Limited Partners) without deduction of selling, organization, or other expenses,
together  with  any and  all  reinvested  distributions.  To the  extent  of the
difference  between  the  cash  contributions  to the  capital  of  the  Limited
Partnership  by the General  Partners and the  aforesaid 1% amount,  the General
Partners will have a promotional interest in the Limited Partnership.

      "Cash  available  for  distribution"  means the  excess of the total  cash
revenues  generated  by the Limited  Partnership's  investments  (other than net
proceeds) less aggregate cash  disbursements,  including debt  amortization  and
interest,  operating  expenditures,  partnership expenses, and amounts set aside
for restoration or creation of reserves.

      "First  Mortgage" mens a mortgage which takes priority or precedence  over
all other  charges or liens upon the same real  property,  other than a lessee's
interest  therein,  and which must be  satisfied  before such other  charges are
entitled to participate in the proceeds of any sale.  Such priority shall not be
deemed as abrogated by liens for taxes,  assessments which are not delinquent or
remain payable without penalty, contracts (other than contracts for repayment of
borrowed  moneys),  or  leases,  mechanic's  and  materialman's  liens  for work
performed and materials  furnished which are not in default or are in good faith
being contested, and other claims normally deemed in the same local jurisdiction
not to abrogate the priority of a first mortgage.

      "First mortgage loans" means mortgage loans secured or  collateralized  by
first mortgages.

      "Mortgage  loans" means notes,  debentures,  bonds, and other evidences of
indebtedness or obligations  which are negotiable or nonnegotiable and which are
secured or collateralized by mortgages.

      "Net proceeds"  means the cash proceeds from any repayment of principal or
sale or other disposition of the Limited  Partnership's  mortgage loans or other
Limited Partnership asset remaining after deducting all expenses relating to the
transaction.

      "Person" means any natural person, partnership,  corporation, association,
or other legal entity.

      "Real  property"  means and includes land and any  buildings,  structures,
improvements,  fixtures,  and equipment  located on or used in  connection  with
land, but does not include mortgages, mortgage loan, or interests therein.

      "Unit"  means  an  interest  in  the  Limited  Partnership,  represents  a
contribution of One Dollar ($1.00) to the capital of the Limited  Partnership by
a Limited  Partner,  and entitles the holder thereof to the rights and interests
of Limited Partners as herein provided.

      "Wraparound  mortgage loan" means a loan in an amount equal to the balance
due under an existing  mortgage loan plus an additional  amount  advanced by the
lender holding the wraparound  mortgage loan,  where the existing  mortgage loan
will not be retired.

III. PARTNERSHIP INTEREST AND CAPITAL

      1.  Capital   Contribution  of  Partners.   The  capital  of  the  Limited
Partnership  shall  be  contributed  by the  Limited  Partners  and the  General
Partners.  The Limited  Partners shall  contribute to the capital of the Limited
Partnership for each unit subscribed,  cash in the amount of One Dollar ($1.00).
The General Partners shall contribute to the capital of the Limited  Partnership
cash in an amount equal to one-half of one percent (1/2 of 1%) of the  aggregate
capital contributions of the Limited Partners.  Owens Financial Group, Inc., the
Corporate  General  Partner  shall  receive,  as  described  in the  Prospectus,
promotional  interests in the capital of the Limited Partnership equal to 1/2 of
1% of the aggregate capital contributions of the Limited Partners.

      2. Entry into Partnership. In the General Partners' sole discretion, units
up to an aggregate outstanding amount of $250,000,000 may be offered and sold by
the Limited Partnership.  Purchasers of such units shall become Limited Partners
immediately on acceptance of subscriptions by a General Partner.

      3. Nonassessability of Units. The units are nonassessable. Once a unit has
been  paid for in  full,  the  holder  of the  unit  has no  obligation  to make
additional contributions to the Limited Partnership.

      4. Capital  Accounts.  A capital  account  shall be  established  for each
Limited Partner and for the General Partners. Loans made by any Limited Partner,
or the General  Partners,  shall not be considered  contributions to the Limited
Partnership.  Neither a Limited  Partner nor a General Partner shall be entitled
to  withdraw  any  part  of  his  or  its  capital  account  or to  receive  any
distributions  from the  Limited  partnership  except as  specifically  provided
herein.  No  interest  shall  be paid on any  capital  invested  in the  Limited
Partnership, whether by the General Partner or any Limited Partner.

      5. Liability of Limited Partners. Notwithstanding anything to the contrary
contained in the  foregoing,  a Limited  Partner shall not become liable for the
obligations  of the  Limited  Partnership  in an amount in excess of his capital
contribution.

IV. MANAGEMENT

           1. Control in General Partners.  Subject to the provisions of Article
IV.2., and except as otherwise expressly stated elsewhere in this Agreement, the
General  Partners shall have exclusive  control over the business of the Limited
Partnership,  including the power to assign duties, to sign bills of sale, title
documents, leases, notes, security agreements, mortgage loans and contracts, and
to assume direction of the business operations.  Without limiting the generality
of the foregoing, such powers include the right:

           (a) To evaluate  potential  Limited  Partnership  investments  and to
expend the capital and profits of the Limited  Partnership in furtherance of the
Limited Partnership's business;

           (b) To acquire,  hold,  lease,  sell, trade,  exchange,  or otherwise
dispose of all or any portion of Limited  Partnership  property or any  interest
therein at such price and upon such terms and conditions as the General Partners
may deem proper;

           (c) To manage,  operate, and develop Limited Partnership property, or
to employ  and  supervise  a property  manager  who may be an  affiliate  of the
General Partners;

           (d) To borrow money from banks and other lending institutions for any
Limited  Partnership  purpose,  and as security  therefor,  to encumber  Limited
Partnership property;

           (e) To repay in whole or in part,  refinance,  increase,  modify,  or
extend, any obligation, affecting Limited Partnership property;

           (f) To  employ  from  time  to  time at the  expense  of the  Limited
Partnership persons,  including the General Partners or affiliates of any of the
Partners,  required  for the  operation of the Limited  Partnership's  business,
including employees,  agents,  independent  contractors,  brokers,  accountants,
attorneys,  and others; to enter into agreements and contracts with such persons
on such terms and for such compensation as the General Partners  determine to be
reasonable;  and to give receipts,  releases, and discharges with respect to all
of the foregoing and any matters  incident  thereto as the General  Partners may
deem advisable or  appropriate;  provided,  however,  that any such agreement or
contract between the Limited Partnership and the General Partners or between the
Limited  Partnership  and an affiliate of the General  Partners  shall contain a
provision  that such  agreement  or contract  may be  terminated  by the Limited
Partnership  without  penalty  on sixty (60) days'  written  notice and  without
advance notice if a General Partner or affiliate who is a party to such contract
or agreement  resigns or is removed  pursuant to the terms of this Agreement and
whenever  possible,  contracts between the Limited  Partnership and others shall
contain a provision recognizing that the Limited Partners shall have no personal
liability for performance or observance of the contract;

           (g) To maintain, at the expense of the Limited Partnership,  adequate
records and accounts of all operations and  expenditures and furnish the Limited
Partners with annual  statements of account as of the end of each calendar year,
together with all necessary tax-reporting information;

           (h) To purchase, at the expense of the Limited Partnership, liability
and other  insurance to protect the property of the Limited  Partnership and its
business;

           (i) To refinance, recast, modify, consolidate, or extend any mortgage
loans or other investments owned by the Limited Partnership;

           (j) To pay all organization  expenses incurred in connection with the
Limited Partnership,  and to pay all operational expenses incurred in connection
with the operation of the Limited Partnership;

           (k) To file tax returns on behalf of the Limited  Partnership  and to
make any and all elections available under the Internal Revenue Code of 1986, as
amended;

           (l) To  designate  one of the General  Partners  as the "tax  matters
partner"  of the  Limited  Partnership  as  that  term  is  defined  in  Section
6231(a)(7)  of the Internal  Revenue Code of 1986,  as amended.  With respect to
such designation,  David Adler shall be the "tax matters partner" of the Limited
Partnership until another General Partner is appropriately designated as the new
"tax matters partner"; and

           (m) Without consent of the Limited Partners,  to modify,  delete, add
to or correct from time to time any provision of this  Agreement for one or more
of the following reasons:

           (i) To cure any ambiguity or formal defect or omission herein;

                (ii)  To  grant  to  Limited  Partners  any  additional  rights,
remedies,  powers or authorities  that may be lawfully granted or conferred upon
them;

                (iii)  To  conform  this   Agreement  to   applicable   laws  or
regulations,   including  without  limitation,   changes  in  federal  or  state
securities or tax laws and  regulations,  and  guidelines of the North  American
Association of Securities Administrators; and

                (iv) To make any other change in this  Agreement  which,  in the
judgment  of  the  General  Partners  is not to  the  prejudice  of the  Limited
Partners.  The General  Partners shall give prompt written notice to all Limited
Partners of each change to this Agreement made pursuant to this paragraph (m).

      2. Limitations on General Partners' Authority. A General Partner shall not
have authority to:

           (a) do any act in contravention of this Agreement or of the temporary
or permanent investment policies set forth in the Prospectus;

           (b) do any  act  which  would  make it  impossible  to  carry  on the
ordinary business of the Limited Partnership;

           (c)  confess a judgment against the Limited Partnership;

           (d) possess Limited Partnership  property or assign the rights of the
Limited Partnership in property for other than a partnership purpose;

           (e) admit a person as a General Partner without the prior affirmative
vote or consent of the Limited  Partners  (excluding  units owned by any General
Partner) owning a majority in interest of the outstanding  units, or such higher
vote as may be required by applicable law;

           (f) sell, pledge,  refinance, or exchange all or substantially all of
the assets of the Limited  Partnership,  without the prior  affirmative  vote or
consent of the Limited  Partners  (excluding units owned by any General Partner)
owning a majority in interest of the outstanding units;

           (g)  amend  this  Agreement  without  the prior  affirmative  vote or
consent of the Limited  Partners  (excluding units owned by any General Partner)
owning a majority in interest of the outstanding  units,  except as permitted by
Article IV.1 (m);

           (h) dissolve the Limited  Partnership  without the prior  affirmative
vote or consent of the Limited  Partners  (excluding  units owned by any General
Partner) owning a majority in interest of the outstanding units;

           (i) grant to himself or any of his  affiliates an exclusive  right to
sell any Limited Partnership assets;

           (j) receive or permit any  General  Partner or any  affiliate  of the
General  Partners to receive any insurance  brokerage fee or write any insurance
policy covering the Limited Partnership or any Limited Partnership property;

           (k)  receive  from the  Limited  Partnership  a rebate or  give-up or
participate  in any  reciprocal  business  arrangement  which  would  enable any
General Partner or any of his affiliates to do so;

           (l) commingle the Limited Partnership's funds with those of any other
person;

           (m) make any loans to the Limited  Partnership or otherwise  directly
provide financing to the Limited Partnership; or

           (n) pay or award,  directly or indirectly,  any  commissions or other
compensation to any person engaged by a potential investor for investment advice
as an  inducement  to such  advisor to advise the  purchase of units;  provided,
however,  that this  clause  shall not  prohibit  the normal  sales  commissions
payable to a registered  broker-dealer  or other  properly  licensed  person for
selling units.

      3. Extent of General  Partners'  Obligation.  The General  Partners  shall
devote such of their time to the  business of the  Limited  Partnership  as they
determine,  in good faith,  to be reasonably  necessary to conduct its business.
The General  Partners shall not be bound to devote all of their business time to
the  affairs of the Limited  Partnership,  and the  General  Partners  and their
affiliates may engage for their own account and for the account of others in any
business ventures and employments,  including  ventures and employments having a
business  similar or identical or  competitive  with the business of the Limited
Partnership.  As a fiduciary of the Limited  Partnership,  the General  Partners
agree that the assets of the Limited Partnership will not be commingled with the
assets of the General  Partners or any other person and will be used or expended
solely for the use of the Limited Partnership. The Limited Partnership shall not
permit a  Limited  Partner  to  contract  away the  fiduciary  duty owed to such
Limited  Partner by the General  Partners  under  common law. If at any time any
General  Partner  owns any units as a Limited  Partner,  his rights to vote such
units will be waived and not considered outstanding in any vote for removal of a
General Partner or for amendment of this Agreement or otherwise.

      4. Indemnification of a General Partner.  Except in the case of negligence
or misconduct,  the General Partners and agents acting on their behalf shall not
be  liable,   responsible,  or  accountable  in  damages  or  otherwise  to  the
Partnership (in any action including a Partnership derivative suit) or to any of
the Limited  Partners for the doing of any act or the failure to do any act, the
effect of which may cause or result in loss or damage to the  Partners,  if done
in good faith to promote  the best  interests  of the  Partnership.  The General
Partners and their agents shall be entitled to be indemnified by the Partnership
from the assets of the Partnership, or as an expense of the Partnership, but not
from the Limited  Partners,  against any  liability or loss,  as a result of any
claim or legal  proceeding  (whether or not the same  proceeds to judgment or is
settled or otherwise  brought to a conclusion)  relating to the  performance  or
nonperformance  of any act concerning the activities of the Partnership,  except
in the case where the General  Partners or their agents are guilty of bad faith,
negligence,  misconduct,  or reckless  disregard of duty,  provided  such act or
omission  was  done  in  good  faith  to  promote  the  best  interests  of  the
Partnership.  The indemnification authorized by this paragraph shall include the
payment of reasonable attorneys' fees and other expenses (not limited to taxable
costs)  incurred in settling or  defending  any claims,  threatened  action,  or
finally adjudicated legal proceedings.

      Notwithstanding  the  foregoing,  neither  the  General  Partners  nor any
officer, director, employee, agent, subsidiary or assign of the General Partners
or of the Limited  Partnership shall be indemnified from any liability,  loss or
damage incurred by them in connection with (i) any claim or settlement involving
allegations that the Securities Act of 1933, as amended, or any state securities
act was violated by the General  Partners or by any such other person or entity,
except as and to the extent permitted by the Real Estate Programs  Guidelines of
the North American Securities  Administrators  Association and applicable rules,
regulations or policies of the Securities and Exchange Commission,  as in effect
from time to time, or (ii) any liability imposed by law, including liability for
fraud, bad faith, or negligence.

V. RIGHTS OF LIMITED PARTNERS

      1. No Limited  Partner,  as such, shall take part in the management of the
business of, or transact any business for, the Limited Partnership, nor have the
power to sign for or bind the Limited  Partnership to any agreement or document.
Notwithstanding  the foregoing,  a majority in interest of the Limited  Partners
(excluding  units owned by any General  Partner) may, without the concurrence of
the  General  Partners,  vote or  consent  (and  such  vote or  consent  will be
required) to:

           (a)  amend this Agreement except as permitted by Article IV.1 (m),

           (b)  dissolve the Limited Partnership,

           (c)  remove any  General  Partner  and elect one or more new  General
Partners (see Article XII.2.), or
           (d) approve or disapprove the sale, pledge,  refinancing, or exchange
of all or substantially all of the assets of the Limited Partnership.

      2 The Limited  Partners and their  designated  representatives  shall have
access  to all  books and  records  of the  Limited  Partnership  during  normal
business hours. A list of the names and addresses of all Limited  Partners shall
be maintained as a part of the records of the Limited  Partnership  and shall be
made available on request to any Limited  Partner or his  representative  at his
cost for a stated purpose not contrary to the best interests of the Partnership.

VI. INVESTMENT AND OPERATING POLICIES

      1. The Limited Partnership may make mortgage loans of such duration and on
such real property and with such additional  security as the General Partners in
their sole  discretion  shall  determine.  Such mortgage  loans may be senior to
other mortgage loans on such property, or junior to other mortgage loans on such
property, all in the sole discretion of the General Partners.

      2. The Limited  Partnership may not ordinarily incur  indebtedness for the
purpose of making mortgage  loans.  However,  the Limited  Partnership may incur
indebtedness in order:

           (a) to  prevent  default  under  prior  loans  or to  discharge  them
entirely if this becomes necessary to protect the Limited Partnership's mortgage
loans, and

           (b) to  assist  in  the  operation  of  any  property  on  which  the
Partnership has theretofore made a mortgage loan and has subsequently taken over
the operation thereof as a result of default or to protect such mortgage loan.

      3. The Limited  Partnership  will limit any single  mortgage loan and will
limit its  mortgage  loans to any one borrower to not more than 10% of the total
Partnership assets as of the date the loan is made.

      4. The Limited  Partnership  shall require that a  mortgagee's  or owner's
title  insurance  policy as to the  priority of a mortgage or the  condition  of
title be obtained  in  connection  with the making of each  mortgage  loan.  The
Limited Partnership shall also receive an independent on-site appraisal for each
property  on which it  makes a  mortgage  loan.  All  such  appraisals  shall be
conducted by an independent fee appraiser  qualified by or holding a designation
from one or more of the following  organizations:  The Federal National Mortgage
Association,   The  Federal  Home  Loan  Mortgage   Corporation,   The  National
Association of Review Appraisers,  The Appraisal Institute,  the Society of Real
Estate  Appraisers,  The National  Association of Real Estate  Appraisers or the
Class IV Savings and Loan  Appraisers.  Such  appraisals will be retained at the
office of the  Partnership  and will be  available  for  review  by any  Limited
Partner  for a period of at least five years after the last day that the Limited
Partnership holds a mortgage secured by the subject property.

      5. There shall at all times be title,  fire, and casualty  insurance in an
amount equal to the Partnership's  loan plus any outstanding  senior lien on the
security  property  naming the Partnership and any senior lienor as loss payees,
and  Request for Notice of Default  shall be  recorded  in the county  where the
security property is situated.

      6. Loans may be purchased  from the General  Partners or their  affiliates
only if any such loan is not in default and otherwise satisfies all requirements
of this Article VI. If any such loan was not  originated  within the previous 90
days,  the General  Partners or their  affiliates  shall at all times  retain at
least a 10% interest in such loan.

      7. The  Limited  Partnership  will  maintain a  contingency  reserve in an
aggregate  amount  of at least  1-1/2% of the  gross  proceeds  from the sale of
Units.  The cash  capital  contributions  of the General  Partners  specified in
Article III.1. of this Agreement,  up to a maximum of 1/2 of 1% of the aggregate
capital  contributions  of  the  Limited  Partners,  will  be  available  as  an
additional contingency reserve if necessary.

VII. ACCOUNTING RECORDS, REPORTS AND MEETINGS

      1. Books of Accounts  and  Records.  The Limited  Partnership's  books and
records and the Certificate  shall be maintained at the principal  office of the
Limited  Partnership,  and  each  Partner  shall  have  access  thereto  at  all
reasonable times as provided in Article V.2. The books and records shall be kept
in  accordance  with sound  accounting  practices  and  principles  applied in a
consistent manner by the Limited  Partnership and shall reflect all transactions
and be  appropriate  and adequate  for the business of the Limited  Partnership.
There  shall be  transmitted  to each of the Limited  Partners,  within 120 days
after the end of each calendar year, an annual report  including  annual audited
financial  statements of the Limited  Partnership  prepared in  accordance  with
generally  accepted  accounting  principles  and  a  summary  of  related  party
transactions.  Within a 60-day  period  after the close of each fiscal  year,  a
report shall be  transmitted  to each  Limited  Partner  indicating  the Limited
Partnership  information necessary for Federal income-tax purposes.  The Limited
Partnership  shall file all required  documents with the  applicable  regulatory
agencies.

      2. Bank  Accounts.  Limited  Partnership  moneys shall be deposited in the
name of the  Limited  Partnership  in one or more  banks  or  savings  and  loan
associations to be designated by the General  Partners and shall be withdrawn on
the  signature of the General  Partners or any person or persons  authorized  by
them.

      3. Meetings of Limited Partners.  Special meetings of the Limited Partners
to vote upon any matters as to which the Limited Partners are authorized to take
action under this Agreement may be called at any time by the General Partners or
by one or more  Limited  Partners  holding  more than ten  percent  (10%) of the
outstanding  units  by  delivering  written  notice,  either  in  person,  or by
registered  mail,  of such call to the  General  Partners.  Within ten (10) days
following  receipt of such request,  the General  Partners shall cause a written
notice,  either in  person or by  registered  mail,  to be given to the  Limited
Partners entitled to vote at such meeting, that a meeting will be held at a time
and place fixed by the General  Partners,  convenient  to the Limited  Partners,
which is not less than fifteen (15) days nor more than sixty (60) days after the
filing of the notice of the  meeting.  Included  with the notice of the  meeting
shall be a detailed  statement  of the  action  proposed,  including  a verbatim
statement of the wording of any resolution  proposed for adoption by the Limited
Partners and of any proposed  amendment to this Limited  Partnership  Agreement.
There shall be deemed to be a quorum at any  meeting of the Limited  Partnership
at  which  Limited  Partners  (excluding  units  owned by any  General  Partner)
attending  such  meeting own a majority of the  outstanding  units.  The General
Partners  shall be  entitled  to  notice of and to attend  all  meetings  of the
Limited Partners,  regardless of whether called by the General Partners. In lieu
of special meetings, Limited Partners may take action by written consent.

      4. Reports.  The General Partners shall distribute to the Limited Partners
such other  reports  as are  described  under the  caption  "Reports  to Limited
Partners" in the Prospectus.

VIII. ALLOCATIONS AND DISTRIBUTIONS

      1.   Allocations.

           (a) General Allocation.  The profits, gains and losses of the Limited
Partnership and each item of gain, loss, deduction,  or credit entering into the
computation  thereof  shall be  determined  in  accordance  with the  accounting
methods followed for Federal  income-tax  purposes,  and otherwise in accordance
with generally  accepted  accounting  principles and  procedures.  Such profits,
gains,  and losses shall be  allocated  to each Limited  Partner and the General
Partners  in the ratio  that its  capital  contribution  bears to the  aggregate
capital contributions.

           (b) Provisional  Allocation.  In the event that any amount claimed by
the Limited  Partnership  to constitute a deductible  expense in any tax year of
the  Limited  Partnership  is  treated  as a payment  made to a  Partner  in his
capacity as a member of the Limited Partnership for income-tax purposes,  income
and gains of the Limited  Partnership  for such year shall first be allocated to
such payment and no deductions  and losses of the Limited  Partnership  shall be
allocated thereto.

      2. Distributions.

           (a) Cash Available for  Distribution.  The Limited  Partnership shall
make  distributions of cash available for distribution to those Limited Partners
who have on file with the Limited  Partnership their written election to receive
such  distributions.   A  pro  rata  share  of  the  total  cash  available  for
distribution  to Limited  Partners shall be distributed  monthly to each Limited
Partner making such election,  in proportion to the weighted average units owned
during the preceding calendar month. All sums of cash available for distribution
not so distributed shall be credited  proportionately to the capital accounts of
the remaining Limited Partners and either credited or distributed to the General
Partners, according to their respective partnership interests.

           (b) Net  Proceeds.  Net  proceeds,  if any, may be  reinvested in new
loans in the sole  discretion of the General  Partners or may be  distributed at
such times and in such intervals as the General  Partners may determine in their
sole  discretion.  In the  event  of any  distributions  of net  proceeds,  such
distributions  shall  be made to the  Partners  according  to  their  respective
partnership  interests as described in Subsection  2(a) above,  provided that no
such  distributions  are to be made to the General Partners with respect to that
portion of their  adjusted  capital  contribution  represented  by a promotional
interest,  until the Limited  Partners shall have received 100% of their capital
contributions.

           (c)  Uninvested  Proceeds.  Any proceeds  from the sale of units that
have not been invested by the Limited  Partnership  within two years of the date
of the  Offering  Circular or within two years of any  amendment  or  supplement
thereto  (except  for  reserves  and  necessary   operating  capital)  shall  be
distributed pro rata to the Partners as a return of their capital contributions.

IX. TRANSACTIONS BETWEEN THE LIMITED PARTNERSHIP AND AFFILIATES

      1. Investment  Evaluation Fee. An affiliate of the General Partners or the
Corporate  General  Partner may receive  investment  evaluation  fees payable by
borrowers for services  rendered in connection  with the evaluation of potential
investments of the Limited Partnership as described in the Prospectus.

      2. Loan Servicing and Management  Fees. The Corporate  General Partner may
act as  servicing  agent  with  respect to all  Limited  Partnership  loans,  in
consideration for which it shall be entitled to receive from borrowers up to 1/4
of 1% per annum of the unpaid balance of the Limited Partnership mortgage loans.
The Corporate  General Partner shall act as manager of the Limited  Partnership,
which  duties  shall  include,  but not be limited  to,  dealings  with  limited
partners,  accounting,  tax and legal matters,  communications  and filings with
regulatory  agencies  and all other  needed  management  duties.  The  Corporate
General  Partner may also, at its sole  discretion  and subject to change at any
time (1)  advance  its own funds to the  Limited  Partnership  or to any  senior
lienholder to cover delinquent  interest or principal payments on mortgage loans
held by the  Limited  Partnership,  (2) advance its own funds to cover any other
costs  associated  with  delinquent  loans  held  by  the  Limited   Partnership
including,  but not limited to, property taxes,  insurance and legal expense and
(3)  purchase  such  defaulted  loans  at their  book  value  from  the  Limited
Partnership.  In  consideration of the management  services  referred to in this
paragraph,  the Corporate  General Partner is entitled,  effective  September 1,
1992, to receive from the Limited  Partnership a management fee payable  monthly
equal to a  maximum  of  2-3/4%  per annum  (1-3/4%  per annum if the  Corporate
General Partner has not provided  during the preceding  calendar year any of the
services  set forth in the  preceding  sentence)  of the  unpaid  balance of the
Limited  Partnership's  mortgage  loans at the end of each of the  preceding  12
months.  The  Corporate  General  Partner may also receive  from the  delinquent
borrowers of loans,  on which it has advanced  funds or which it has  purchased,
the overdue interest payments and late payment charges.

      3. Partnership Expenses.  All of the Limited Partnership's  expenses shall
be  billed  directly,  to the  extent  practicable,  to and paid by the  Limited
Partnership.  Reimbursement to the General  Partners,  or their  affiliate,  for
organization  and  offering  expenses  including,  but not limited to, legal and
accounting  expenses,  printing  costs,  and filing  fees will be made from cash
available  for   distribution   during  the  first  five  years   following  the
expenditure.  Reimbursement  (other  than for  said  organization  and  offering
expenses) to the General Partners or any affiliates shall not be allowed, except
for  reimbursement  of actual cost to the General Partners or such affiliates of
advances,  services, goods and materials used for or by the Partnership.  Except
as indicated in this Article IX.3, the General  Partners or any affiliate  shall
not be reimbursed by the Limited  Partnership for any indirect expenses incurred
in performing services for the Limited Partnership,  such as officers' salaries,
rent,  utilities,  and other  overhead  items.  The  Partnership,  however,  may
reimburse  the General  Partners and any  affiliate  for  salaries  (and related
salary  expenses,  but  excluding  expenses  incurred  in  connection  with  the
administration of the Partnership) for nonmanagement and nonsupervisory services
which could be performed,  directly for the Partnership by independent  parties,
such as legal,  accounting,  transfer agent,  data  processing and  duplicating.
There shall be no reimbursement for management and supervisory  personnel (e.g.,
services of employees of the General  Partners or their  affiliates  who oversee
the work which would have been performed by an  independent  party if such party
had been so engaged).  The amounts charged to the Limited  Partnership shall not
exceed the lesser of (a) the actual  cost of such  services,  or (b) the amounts
which the Limited  Partnership  would be required to pay to independent  parties
for comparable  services.  Reimbursement may also be made for the allocable cost
charged by independent parties for maintenance and repair of data processing and
other special purpose equipment used for or by the Limited  Partnership.  In the
Limited Partnership's annual report to Limited Partners, there shall be provided
an itemized  breakdown of  reimbursements  made to the General  Partners and any
affiliates  in  the  categories  of  legal,  accounting,  transfer  agent,  data
processing,  and duplicating  services.  The reimbursement for expenses provided
for in this Article  IX.3 shall be made to the General  Partners  regardless  of
whether any  distributions are made to the Limited Partners under the provisions
of Article VIII.2.

      4. Mortgage  Loans to  Affiliates.  The Limited  Partnership  may not make
mortgage  loans to the  General  Partners  or to any  affiliate  of the  General
Partners,  except that such person may become an obligor on a mortgage loan held
by the Limited  Partnership  following the foreclosure of the property  securing
such mortgage loan.

X. ASSIGNMENT OF INTEREST: SUBSTITUTED LIMITED PARTNERS

      1.  General  Partner.  The  interest  of a  General  Partner  shall not be
assignable in whole or in part,  except when a  substitution  is made by vote of
the Limited Partners or as provided in Article XII.2.

      2. Limited  Partnership  Interests.  A Limited Partner's  interests in the
Partnership may be transferred by written instrument satisfactory in form to the
General  Partners,   accompanied  by  such  assurance  of  the  genuineness  and
effectiveness of each signature and the obtaining of any necessary  governmental
or other  approvals  as may be  reasonably  required  by the  General  Partners,
provided, however, that:

           (a) no transfer may be made of a fractional unit, and no transfer may
be made if, as a result of such  transfer,  a Limited  Partner  (other  than one
transferring  all of his units) will own fewer than two thousand  (2,000)  units
except where such transfer occurs by operation of law;

           (b) for a period ending nine (9) months after the  termination of the
offering of units (which time shall be  determined  by the General  Partners and
which determination shall be binding upon all Partners), no transfer may be made
except to a bona fide resident of the State of California;

           (c) no transfer may be made if, in the opinion of tax counsel for the
Partnership,  it would jeopardize the status of the Partnership as a partnership
for Federal or any applicable state income tax purposes; and

           (d) the  transferor  will pay in advance  all legal,  recording,  and
accounting costs in connection with any transfer, and the cost of any tax advice
necessary under Subsection 2(c) above.

      Assignments   complying   with  the  above  shall  be  recognized  by  the
Partnership  not  later  than the last day of the  calendar  month in which  the
written notice of assignment is received by the Partnership.

      No assignee shall have the right to become a substituted  Limited  Partner
in place of his assignor  unless the General  Partners have consented in writing
to the  substitution,  the  granting  or  denial of which  shall be  within  the
absolute discretion of the General Partners. The General Partners will amend the
Certificate  of Limited  Partnership  at least once each  calendar  quarter,  if
necessary, to effect the substitution of Limited Partners.

XI. DEATH, INCOMPETENCY, OR WITHDRAWAL OF A LIMITED PARTNER

      1. Effect of Death or  Incompetency on Limited  Partnership.  The death or
incompetency  of a Limited  Partner shall not cause a dissolution of the Limited
Partnership or entitle the Limited Partner or his estate to a return of capital.

      2. Rights of Personal  Representative.  On the death or  incompetency of a
Limited  Partner,  his  personal  representative  shall have all the rights of a
Limited Partner for the purpose of settling his estate,  including the rights of
assignment and withdrawal.

      3.  Withdrawal of Limited  Partners.  A Limited  Partner may withdraw,  or
partially  withdraw,  from the Limited  Partnership and obtain the return of his
outstanding  capital  account  within  61 to 91 days  after  written  notice  of
withdrawal  is  delivered  to the  General  Partners,  subject to the  following
limitations:

           (a) any such  cash  payments  in  return  of an  outstanding  capital
account shall be made by the Limited  Partnership  only from cash  available for
distribution,  net proceeds, and capital  contributions,  during the ninety (90)
day period following  receipt by the General  Partners of the Limited  Partner's
written notice of withdrawal;

           (b) a  maximum  of  $75,000  may be  withdrawn  during  any  calendar
quarter,  except that the estate of any deceased Limited Partner may withdraw up
to $100,000 per calendar quarter;

           (c) the  Limited  Partners  shall  have  the  right to  receive  such
distributions  of cash only to the extent such funds are available;  the General
Partners  shall not be required to  establish a reserve  fund for the purpose of
funding  such  payments;  the General  Partners  shall not be require to use any
other sources of Partnership funds other than those set forth in Subsection 3(a)
above; the General Partners shall not be required to sell or otherwise liquidate
any portion of the Limited  Partnership's loan portfolio in order to make a cash
distribution of any capital account;

           (d) during the ninety (90) days  following  receipt of written notice
of withdrawal from a Limited  Partner,  the General Partners shall not refinance
any  loans  of the  Limited  Partnership  or  reinvest  any cash  available  for
distribution  or net  proceeds  unless  and until the  Limited  Partnership  has
sufficient funds available to distribute to the withdrawing  Limited Partner all
of his capital account in cash;

           (e) the amount to be distributed to any  withdrawing  Limited Partner
shall be a sum equal to his  outstanding  capital account as of the date of such
distribution,  notwithstanding  that such sum may be greater or lesser than such
Limited  Partner's  proportionate  share of the current fair market value of the
Limited Partnership's net assets;

           (f) in no event  shall the  General  Partners  permit the  withdrawal
during any calendar year of Limited Partners  representing  more than 10% of the
outstanding  Limited Partnership  interests in the Partnership,  except upon the
vote of the Limited  Partners to dissolve the Partnership  pursuant to Article V
above.  Capital accounts shall be distributed to withdrawing Limited partners in
the same order of priority as notices of withdrawals are received by the General
Partners; and

           (g) if a Limited  Partner's  capital  account would have a balance of
less that $2,000  following a requested  withdrawal,  the General  Partners,  at
their  discretion,  may distribute to such Limited Partner the entire balance in
such account.

      XII. BANKRUPTCY,  DEATH, RETIREMENT,  REMOVAL, OR DISSOLUTION OF A GENERAL
PARTNER

      1.  Removal of a General  Partner.  A majority  in interest of the Limited
Partners (excluding units owned by any General Partner) may remove any or all of
the General Partners. Written notice of such removal setting forth the effective
date  thereof  shall be served upon the removed  General  Partner and, as of the
effective  date,  shall  terminate  all of his  rights  and  powers as a General
Partner.

      2.   Dissolution  of  Limited   Partnership  and  Continuance  of  Limited
Partnership.  The dissolution,  death,  retirement,  removal, or adjudication of
bankruptcy  of a General  Partner (any of which events are referred to hereafter
as the "Terminating  Event," and the General Partner affected as the "Terminated
General Partner") shall immediately destroy the agency relationship  between the
Limited  Partnership and the Terminated  General  Partner.  A Terminating  Event
shall also dissolve the Limited  Partnership  unless the Limited  Partnership is
continued by a remaining General Partner or the General Partners or by a general
partner  elected in place of the  Terminated  General  Partner by a majority  in
interest  of the  Limited  Partners.  If no  General  Partner  remains  after  a
Terminating  Event,  the Limited  Partners shall meet or act by written  consent
within sixty (60) days of such Terminating Event and either:

           (a) elect to continue the Limited  Partnership,  provided  that a new
general  partner (or partners) is available,  and is so elected by a majority in
interest of the Limited  partners,  in which event a new  Certificate of Limited
Partnership shall be recorded naming the new general partner; or

           (b) elect to terminate and liquidate  the Limited  partnership  under
the provisions of Article XIII hereof.

      3.  Rights  of  Terminated  General  Partner.  Upon  the  occurrence  of a
Terminating  Event, the Limited  Partnership shall pay to the Terminated General
Partner all amounts then accrued and owing to the  Terminated  General  Partner.
The Limited  Partnership  shall also terminate the Terminated  General Partner's
interest  in  Limited  Partnership   profits,   gains,   losses,  net  proceeds,
distributions,  and  capital by payment of an amount  equal to the then  present
fair market value of the Terminated  General  Partner's  interest  determined by
agreement of the Terminated General Partner and the Limited Partnership,  or, if
they cannot agree,  by arbitration in accordance  with the then current rules of
the American Arbitration Association.  The expense of arbitration is to be borne
equally by the  Terminated  General  Partner  and the Limited  Partnership.  The
method of payment to the  Terminated  General  Partner  should not  threaten the
solvency or liquidity of the Limited Partnership.

XIII. DISSOLUTION AND LIQUIDATION

      1. Upon the vote or  written  consent  of a majority  in  interest  of the
Limited Partners  (excluding units owned by a General Partner),  or as otherwise
herein provided, the Limited Partnership shall be dissolved and the assets shall
be liquidated and the net proceeds  distributed to the Partners after payment of
the debts of the Limited  Partnership as provided  herein and by applicable law.
In settling accounts after  liquidation,  the monies of the Limited  Partnership
shall be applied in the following manner:

           (a) the  liabilities of the Limited  Partnership  to creditors  other
than Partners shall be paid or otherwise adequately provided for; and

           (b) the remaining assets shall be distributed to the Limited Partners
and the  General  Partners in the same manner as net  proceeds  are  distributed
under Article VIII.2(b) hereof.

      2. In the event that, immediately prior to the dissolution and termination
of the Limited Partnership following the sale or other disposition of all of its
assets,  and after  crediting  any gain or charging any loss pursuant to Section
VIII, any General Partner shall have a deficient balance in his capital account,
then such General Partner shall contribute in cash to the capital of the Limited
Partnership an amount which is equal to such deficit in his capital account.

XIV. SIGNATURES

      Any security agreement, chattel mortgage, lease, contract of sale, bill of
sale, or other  similar  document to which the Limited  Partnership  is a party,
shall  be  executed  by one  or  more  of the  General  Partners,  and no  other
signatures shall be required.

XV. SPECIAL POWER OF ATTORNEY

      Concurrently with the execution or written  acceptance and adoption of the
provisions of this Agreement,  each Limited Partner shall execute and deliver to
the  General  Partners a special  power of attorney  in form  acceptable  to the
General Partners in which the General Partners, and each of them, is constituted
and appointed as the  attorney-in-fact  for such Limited  Partner with power and
authority  to act in his name and on his  behalf to  execute,  acknowledge,  and
swear to in the execution,  acknowledgment, and filing of documents, which shall
include, by way of illustration but not of limitation, the following:

      1. This Agreement,  any separate  Certificates of Limited Partnership,  as
well as any  amendments to the foregoing  which,  under the laws of the State of
California or the laws of any other state, are required to be filed or which the
General Partners deem it advisable to file;

      2. Any other  instrument or document  which may be required to be filed by
the  Limited  Partnership  under  the laws of any  state or by any  governmental
agency, or which the General Partners deem it advisable to file; and

      3. Any  instrument  or  document  which  may be  required  to  effect  the
continuation  of the Limited  Partnership,  the  admission of an  additional  or
substituted  Limited Partner,  or the dissolution and termination of the Limited
Partnership,   provided  such  continuation,   admission,   or  dissolution  and
termination are in accordance with the terms of this Agreement.

      The special power of attorney to be  concurrently  granted by each Limited
Partner:

      1.  is  a  special  power  of  attorney  coupled  with  an  interest,   is
irrevocable,  shall survive the death of the granting  Limited  Partner,  and is
limited to those matters herein set forth;

      2. shall survive an assignment by a Limited  Partner of all or any portion
of his units  except  that,  where the  assignee of the units owned by a Limited
Partner has been  approved by the General  Partners for admission to the Limited
Partnership  as a  substituted  Limited  Partner,  the special power of attorney
shall survive each  assignment for the purpose of enabling the General  Partners
to execute, acknowledge, and file any instrument or document necessary to effect
such substitution.

XVI. MISCELLANEOUS

      1. Notices.  Any notice,  payment,  demand,  or communication  required or
permitted to be given by any provision of this Agreement shall be deemed to have
been  sufficiently  given or served for all purposes if delivered  personally to
the party or to an officer of the party to whom the same is directed, or if sent
by  registered  or  certified  mail,  postage and charges  prepaid  addressed as
follows:

      If the General Partners:

           David Adler, David K. Machado,
           Milton N. Owens, William C. Owens,
           Larry R. Schultz, and/or
           Owens Financial Group, Inc.
           P. O. Box 2308
           Walnut Creek, CA 94595

      If to a Limited Partner, at such Limited Partner's address for purposes of
notice which is set forth on the signature page hereof or on a schedule  hereto,
or in either case as the General  Partners or a Limited  Partner shall designate
pursuant to the notice provision  hereof.  Any such notice shall be deemed to be
given on the date on which  the same was  deposited  in a  regularly  maintained
receptacle  for the  deposit  of  United  States  mail,  addressed  and  sent as
aforesaid.

      2.  Application of California Law. This Agreement shall be governed by and
construed in accordance with the laws of the State of California.

      3. Execution in Counterparts. This Agreement may be executed in any number
of counterparts with the same effect as if all parties hereto had all signed the
same document. All counterparts shall be construed together and shall constitute
one agreement.

      4. Waiver of Action for Partition.  Each of the parties hereto irrevocably
waives  during the term of the Limited  Partnership  any right that he or it may
have to maintain  any action for  partition  with respect to the property of the
Limited Partnership.

      5. Assignability.  Except as expressly limited herein, each and all of the
covenants,  terms, provisions,  and agreements herein contained shall be binding
upon and inure to the benefit of the  successors  and assigns of the  respective
parties hereto.

      6. Interpretation. As used herein, the masculine includes the feminine and
neuter and the singular includes the plural.

      7.  Captions.  Paragraphs,  titles,  or captions in no way define,  limit,
extend,  or describe  the scope of this  Agreement  nor the intent of any of its
provisions.

      8.  Adjustment  of Basis.  The  General  Partners  may elect,  pursuant to
Internal  Revenue Code  Section 754, to adjust the basis of Limited  Partnership
property under the  circumstances and in the manner provided in Internal Revenue
Code Sections 734 and 743. The General  Partners  shall, in the event of such an
election, take all necessary steps to effect the election.

      9.   Integrated   Agreement.   This  Agreement   constitutes   the  entire
understanding and agreement among the parties hereto with respect to the subject
matter hereof.

      IN WITNESS WHEREOF,  the undersigned have executed this Agreement this ___
day of ________________, 199__.


GENERAL PARTNERS:
2221 Olympic Blvd.              ______________________________________________
P. O. Box 2308
Walnut Creek, CA 94595               _________________________________________
                                     

                                     -----------------------------------------

                                     -----------------------------------------

                                     -----------------------------------------

                                     -----------------------------------------


LIMITED PARTNERS:

                                     -----------------------------------------
                                     as Attorney-in-Fact for the persons listed
                                        on Schedule A




<PAGE>


                                    EXHIBIT B

      SUBSCRIPTION AGREEMENT AND POWER OF ATTORNEY

        Owens Mortgage Investment Fund, A California Limited Partnership

      1.  SUBSCRIPTION.  The  undersigned  investor  hereby  applies to become a
Limited  Partner  in  Owens  Mortgage  Investment  Fund,  a  California  Limited
Partnership (the  "Partnership"),  and agrees to purchase the number of units of
limited  partnership  interest in the Partnership  (the "Units") stated below in
accordance  with the terms and  conditions  of the Amended and Restated  Limited
Partnership  Agreement  (the  "Agreement"),  a copy of which is contained in the
Prospectus of the  Partnership,  and tenders the amount required to purchase the
Units ($1.00 per Unit, 2000 Unit minimum purchase). The Units which the investor
offers  to  purchase  hereby  shall not be deemed  issued  to, or owned by,  the
investor until:  (a) the investor has fully paid in cash for such Units, and (b)
the General Partners have in their sole discretion  accepted his or her offer of
purchase.

      2. REPRESENTATIONS BY THE UNDERSIGNED. The undersigned investor represents
and warrants that the undersigned:

   
           (a) has received the Prospectus of the  Partnership  dated April ___,
1997;
    

           (b) understands  that no federal or state agency has made any finding
or  determination  as  to  the  fairness  for  public  investment  in,  nor  any
recommendation nor endorsement of, the Units;

           (c)  understands  that Units are offered for a minimum  investment of
$2,000 (two thousand Units);

           (d) recognizes that the Units as an investment  involve a high degree
of risk;

           (e)  understands  that there will be no public  market for the Units,
that there are substantial  restrictions on sale,  assignment or transfer of the
Units, and that it may not be possible readily to liquidate this investment;

           (f) has (i) a minimum net worth (exclusive of home, furnishings,  and
automobiles)  of $30,000  ($50,000 in the State of  Washington),  plus an annual
gross income of at least $30,000 ($50,000 in the State of Washington); or (ii) a
minimum net worth (exclusive of home,  furnishings,  and automobiles) of $75,000
($150,000 in the State of  Washington);  or (iii) is  purchasing  in a fiduciary
capacity for a person meeting the requirements of either (i) or (ii) above;

           (g)  if  an  individual,   has  attained  the  age  of  majority  (as
established  in the state in which  domiciled),  and, in any event,  is under no
disability  with respect to entering  into a contractual  relationship  with the
Partnership;

           (h) if a trustee,  is the trustee for the trust on behalf of which it
is purchasing  the Units,  and has due authority to purchase  Units on behalf of
the trust;

           (i) fully  indemnifies  and holds harmless the  Partnership,  General
Partners,  and their  Affiliates  from any and all  claims,  actions,  causes of
action,  damages,  and expenses  (including legal fees and expenses)  whatsoever
which may result from a breach or alleged  breach of any of the  representations
contained herein; and

           (j) meets the  suitability  standards  established by the Partnership
and by the state in which domiciled.

      3. ADOPTION OF AMENDED AND RESTATED  LIMITED  PARTNERSHIP  AGREEMENT.  The
undersigned investor hereby adopts, accepts, and agrees to be bound by all terms
and provisions of the Agreement and to perform all  obligations  therein imposed
upon a Limited Partner with respect to Units to be purchased. Upon acceptance of
this subscription by the General Partners on behalf of the Partnership,  payment
in full of the  subscription  price and the filing of a  Certificate  of Limited
Partnership of the Partnership,  the undersigned  shall become a Limited Partner
for all purposes of the Agreement.

      4. LIMITATION ON ASSIGNMENT.  The undersigned  investor  acknowledges that
the  Units  may be  assigned  only as  provided  in the  Agreement  and  further
acknowledges  the restrictions on resale,  transfer,  or assignment of the Units
set forth in the Partnership Agreement and as described in the Prospectus.

      5. SPECIAL  POWER OF ATTORNEY.  The  undersigned  investor  hereby  makes,
constitutes,  and appoints the General Partners of the Partnership,  and each of
them,  with full  power of  substitution,  to be such  person's  true and lawful
attorney in fact, for such person and in such person's name, place and stead for
such person's use and benefit to sign and acknowledge, file and record:

           (a) the Agreement and an amended Certificate of Limited  Partnership,
as well as all  amendments  thereto  required  under  the  laws of the  State of
California  or of any other  state  required  to be filed or which  the  General
Partners deem advisable to file;

           (b) any other  instrument  or  document  which may be  required to be
filed by the Partnership by any governmental agency or by the laws of any state,
or which the General Partners deem it advisable to file; and

           (c) any documents which may be required to effect the continuation of
the  Partnership,  the  admission  of a  substituted  Limited  Partner,  or  the
dissolution  and  termination of the  Partnership,  provided such  continuation,
admission,  or dissolution  and  termination are in accordance with the terms of
the Agreement.

      The foregoing grant of authority:

                (i) is a Special Power of Attorney coupled with an interest,  is
irrevocable,  shall  survive  the  death of the  undersigned  and  shall  not be
affected by the subsequent incapacity of the investor;

                (ii) may be  exercised  by any of the General  Partners for each
Limited  Partner by a facsimile  signature of or on behalf of one of the General
Partners  or by  listing  all of the  Limited  Partners  and  by  executing  any
instrument with a single signature of or on behalf of one or more of the General
Partners, acting as attorney-in-fact for all of them; and

                (iii) shall  survive the delivery of an  assignment by a Limited
Partner  of the whole or any  portion  of his  interest;  except  that where the
assignee  thereof has been approved by the General Partners for admission to the
Partnership  as a  substituted  Limited  Partner,  the Special Power of Attorney
shall survive the delivery of such  assignment  for the sole purpose of enabling
such person to execute, acknowledge, and file any instrument necessary to effect
such substitution.

      6.  PAYMENT  OF  SUBSCRIPTION.  The amount of the  undersigned  investor's
subscription  is set forth  below and  payment of such  amount is  enclosed by a
check  payable  to  Owens  Mortgage  Investment  Fund.  The  undersigned  hereby
authorizes  and  directs  the  General  Partners  to deliver  this  Subscription
Agreement  to the  Partnership  and  pay the  funds  delivered  herewith  to the
Partnership,  to the extent the undersigned's subscription has been accepted. If
the undersigned's subscription is rejected in part, the funds delivered herewith
will, to the extent his  application is so rejected,  be returned to him as soon
as  practicable  without  interest  or  deduction,  except to the  extent of any
interest actually earned.

      7.  PURCHASE BY FIDUCIARY.  If the  undersigned  is  purchasing  the Units
subscribed  hereby  in a  fiduciary  capacity,  the  above  representations  and
warranties  are be deemed to have been made on behalf of the  person(s) for whom
the undersigned is so purchasing  except that such person(s) need not be over 18
years of age.

      8. NOTIFICATION OF GENERAL PARTNERS.  The undersigned agrees to notify the
General  Partners  immediately  if any of the foregoing  statements  made herein
shall become untrue.

      9. PARTNERSHIP AGREEMENT GOVERNS. In the event of any conflict between the
provisions of the Partnership Agreement and any instrument or document executed,
acknowledged, filed or recorded by the General Partners pursuant to this special
power of attorney, the Partnership Agreement will govern.

      10.  SUBSCRIPTION  AMOUNT.  The  undersigned  investor wishes to subscribe
$______________  and  encloses  such  sum  herewith  as the  purchase  price  of
___________ Units.

      11.  REINVESTMENT OF DISTRIBUTIONS.  Check the appropriate line:

           ___  The  undersigned  investor  wishes  to  reinvest   distributions
                received from the Partnership in additional Units.

           ___  The undersigned investor does not wish to reinvest distributions
                received from the Partnership in additional Units.

      12.  OWNERSHIP  OF UNITS.  The  undersigned's  interest  will be owned and
should be shown on the Partnership's records as follows:

      Check one:    ___Individual  Ownership  
                    ___JTROS  (all parties must sign) 
                    ___Tenants  in Common (all parties  must sign)  
                    ___Community Property (one signature required)
                    ___Custodian
                    ___Trustee
                    ___Corporation
                    ___Partnership
                    ___Nonprofit Organization

(Please Print)

Name___________________________________________________________________________
                First                    Middle                    Las
                or Entities legal name

- -------------------------------------------------------------------------------
                                Resident Address

- -------------------------------------------------------------------------------
      City                              State                         Zip Code

- -------------------------------------------------------------------------------
      Home Telephone Number (if applicable)           Business Telephone Number
           (include area code)                            (include area code)

Date of Birth _____________________________________ (Individual Investors Only)

Occupation ________________________________________ (Individual Investors Only)

Marital Status (check one)  Single___     Married___(Individual Investors Only)

Citizenship     U.S.___    Other_____________ (Individual Investors Only)

Investment Objective:

      Current income with retention of capital___  (check)

      Other (please explain)___________________________________________________
      _________________________________________________________________________
      _________________________________________________________________________

Name___________________________________________________________________________
           First                        Middle                          Last
           or Entities legal name

- -------------------------------------------------------------------------------
                                Resident Address

- -------------------------------------------------------------------------------
      City                              State                        Zip Code

- -------------------------------------------------------------------------------
      Home Telephone Number (if applicable)           Business Telephone Number
           (include area code)                              (include area code)

Date of Birth ______________________________________ (Individual Investors Only)

Occupation _________________________________________(Individual Investors Only)

Marital Status (check one)  Single___     Married___(Individual Investors Only)

Citizenship     U.S.___    Other_____________ (Individual Investors Only)

      13.  IF  APPLICABLE,   THE  ACCOUNT  REPRESENTATIVE  AND  INVESTMENT  FIRM
PRINCIPAL MUST EACH SIGN BELOW IN ORDER TO SUBSTANTIATE COMPLIANCE WITH APPENDIX
F TO ARTICLE 3, SECTION 34 OF THE NASD'S RULES OF FAIR PRACTICE.

      IN  WITNESS   WHEREOF,   the   undersigned   investor  has  executed  this
  Subscription Agreement and Power of Attorney.

Dated: _____________, 19___


- ---------------------------------------       -------------------------------
Authorized Signature of Subscriber         Social Security Number or Federal Tax
                                                   Identification Number

- ---------------------------------------      -------------------------------
Authorized Signature of Subscriber        Social Security Number or Federal Tax
         (if more than one)                        Identification Number
          
                                                                  

                                             ACCEPTED:

                                             Owens Mortgage Investment Fund
                                             A California Limited Partnership

                                             -------------------------------
                                             General Partner

                                             Dated: ____________, 19__


      The  Account   Representative   and  Principal  signing  below  each  have
reasonable  grounds to believe,  based on  information  obtained  from the above
investor  concerning  his  or  her  investment  objectives,  other  investments,
financial situation and needs and any other information known by either of them,
that investment in the Partnership is suitable for such investor in light of his
or her financial position, net worth and other suitability characteristics,  and
that  the  investor  meets  the  suitability  requirements  applicable  to  this
offering.

      The  undersigned  account  representative  and principal  have advised the
above investor that no market for the securities being offered exists nor is one
expected to develop,  and that the investor may not be able to liquidate  his or
her investment in the event of an emergency or for any other reason.


- -------------------------------------     -----------------------------------
Signature of Investment Firm Principal      Signature of Account Representative
         Owens Securities Corporation


- -------------------------------------     -----------------------------------
Please PRINT Name and Title             Please PRINT Account Representative Name



<PAGE>


                          INDEX TO FINANCIAL STATEMENTS


                         OWENS MORTGAGE INVESTMENT FUND
                                                            Page

Report of KPMG Peat Marwick LLP, Independent Auditors       F-1

   
Balance Sheets -- December 31, 1996 and 1995                F-2

Statements of Income for the three-years ended
      December 31, 1996, 1995 and 1994                      F-3

Statements of Partner's Capital the three-years ended
      December 31, 1996, 1995 and 1994                      F-4

Statements of Cash Flows for the three-years ended
      December 31, 1996, 1995 and 1994                      F-5

Notes to Financial Statements                               F-6
    



                           OWENS FINANCIAL GROUP, INC.

   
Report of KPMG Peat Marwick LLP, Independent Auditors       F-17

Consolidated Balance Sheet -- December 31, 1996             F-18

Notes to Consolidated Balance Sheet                         F-19
    



<PAGE>


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 30.  Other Expenses of Issuance and Distribution

      The expenses,  exclusive of sales expense and  commissions  payable by the
Corporate  General Partner,  incurred and estimated to be incurred in connection
with this offering are as follows:

       Securities and Exchange Commission Registration Fee...........$         0
       National Association of Securities Dealers, Inc. and Blue Sky
         Registration Fees.....................................................0
       Accounting Fees and Expenses.......................................13,500
       Legal Fees and Expenses............................................13,500
       Printing and Engraving Expenses....................................10,000
       Mailing         ....................................................2,500
       Miscellaneous    .....................................................500

                 Total     ..............................................$40,000


Item 31.   Sales to Special Parties
      Not Applicable

Item 32.   Recent Sales of Unregistered Securities
      Not Applicable

Item 33.   Indemnification of Directors and Officers
      Indemnification  of the  Partners,  and any officer,  director,  employee,
agent,  subsidiary  or assign  thereof,  is provided  for in Section IV.4 of the
Amended and  Restated  Limited  Partnership  Agreement  which is included in the
Prospectus.

Item. 34.  Treatment of Proceeds from Stock Being Registered
      Not Applicable

Item 35.   Financial Statements and Exhibits
      (a)  Financial Statements:

   
           Owens Mortgage Investment Fund
                Report of KPMG Peat Marwick LLP,  Independent  Auditors  Balance
                Sheets - December 31, 1996 and 1995
                Statements  of Income for the three  years  ended  December  31,
                1996,  1995 and 1994  Statements  of  Partners'  Capital for the
                three years ended December 31, 1996, 1995 and 1994 Statements of
                Cash Flows for the three years ended December 31, 1996, 1995 and
                1994 Notes to Financial Statements

           Owens Financial Group, Inc,
                Report of KPMG Peat Marwick LLP, Independent Auditors
                Consolidated Balance Sheet -December 31, 1996
                Notes to Consolidated Balance Sheet
    

      (b)  Exhibits:

    *1.1   Underwriting Agreement
    *1.2   Selling Group Agreement
     3 Amended  and  Restated  Agreement  of Limited  Partnership  (included  as
     Exhibit A to the Prospectus) 4.1 Amended and Restated  Agreement of Limited
     Partnership  (Included  as Exhibit A to the  Prospectus)  4.2  Subscription
     Agreement  and Power of Attorney  (included as Exhibit B to  Prospectus)  5
     Opinion of A. Nick  Shamiyeh  with Respect to Legality of the  Securities 5
     Opinion of Wendel,  Rosen, Black & Dean, LLP with Respect to Federal Income
     Tax Matters
    23.1   Consent of A. Nick Shamiyeh
    23.2   Consent of Wendel, Rosen, Black & Dean, LLP
    23.3   Consent of KPMG Peat Marwick LLP
    24     Power of Attorney
   *99     Assignment  dated January 29, 1987,  by and between  Owens  Financial
           Group,  Inc.,  and David Adler,  Gerald D. Gains,  David K.  Machado,
           Milton C. Owens,  William C. Owens,  Larry R.  Schultz,  and Lorraine
           Spingolo

*Previously  filed under  Registration No. 33-81896 and  incorporated  herein by
this reference

      (c)  Schedules:

   
           Schedule IV - Mortgage Loans on Real Estate as of December 31, 1996
    


Item 36.  Undertakings

      The undersigned registrant hereby undertakes:

           (1) To file,  during  any  period in which  offers or sales are being
      made, a post-effective amendment to this Registration Statement:

                (i) To include any  prospectus  required by Section  10(a)(3) of
           the Securities Act of 1933;

                (ii) To reflect in the  prospectus  any facts or events  arising
           after the effective date of the  Registration  Statement (or the most
           recent  post-effective  amendment thereof) which,  individually or in
           the aggregate,  represent a fundamental change in the information set
           forth in the Registration Statement;

                (iii) To include any  material  information  with respect to the
           plan of  distribution  not previously  disclosed in the  Registration
           Statement or any material change to such information

           (2) That,  for the purpose of  determining  any  liability  under the
      Securities Act of 1933, each such post-effective amendment shall be deemed
      to be a new  registration  statement  relating to the  securities  offered
      therein,  and the offering of such securities at that time shall be deemed
      to be the initial bona fide offering thereof.

           (3)  That  all   post-effective   amendments  will  comply  with  the
      applicable  forms,  rules and  regulations  of the Securities and Exchange
      Commission.

           (4) To remove from regulation by means of a protective  amendment any
      of the securities  being registered which remain unsold at the termination
      of the offering.

           (6) To send to each  Limited  Partner  at least on an annual  basis a
      detailed  statement of any transactions with the General Partners or their
      Affiliates,  and of fees,  commissions,  compensation  and other  benefits
      paid,  or accrued to the  General  Partners  or their  Affiliates  for the
      fiscal  year  completed,  showing  the  amount  paid  or  accrued  to each
      recipient and the services performed.

           (6) Insofar as  indemnification  for  liabilities  arising  under the
      Securities  Act of  1933  may be  permitted  to  directors,  officers  and
      controlling   persons  of  the   registrant   pursuant  to  the  foregoing
      provisions,  or  otherwise,  the  registrant  has been advised that in the
      opinion of the Securities and Exchange Commission such  indemnification is
      against  public  policy  as  expressed  in  the  Act  and  is,  therefore,
      unenforceable.  In the event that a claim for indemnification against such
      liabilities (other than the payment by the registrant of expenses incurred
      or paid by a director,  officer or controlling person of the registrant in
      the successful  defense of any action,  suit or proceeding) is asserted by
      such  director,  officer  or  controlling  person in  connection  with the
      securities being registered, the registrant will, unless in the opinion of
      its counsel the matter has been settled by controlling  precedent,  submit
      to  a  court  of  appropriate   jurisdiction  the  question  whether  such
      indemnification by it is against public policy as expressed in the Act and
      will be governed by the final adjudication of such issue.






<PAGE>


                                   SIGNATURES

   
      Pursuant to the  requirements  of the  Securities Act of 1933, as amended,
the registrant certifies that it has reasonable grounds to believe that it meets
all of the  requirements for filing this  Post-Effective  Amendment No. 3 to the
Form  S-11  Registration  Statement  (No.  33-81896)  and has duly  caused  this
Post-Effective  Amendment  No. 3 to be signed on its behalf by the  undersigned,
thereunto duly authorized,  in the City of Walnut Creek,  State of California on
March 21, 1997.
    

                                      OWENS MORTGAGE INVESTMENT FUND,
                                      A CALIFORNIA LIMITED PARTNERSHIP

                                      By:  OWENS FINANCIAL GROUP, INC.
                                           Corporate General Partner


                                      By: /s/BRYAN H. DRAPER
                                          Bryan H. Draper, Controller/Secretary

   
      Pursuant to the  requirements  of the  Securities Act of 1933, as amended,
this Post-Effective Amendment No. 3 to the Form S-11 Registration Statement (No.
33-81896) has been signed below by the following  persons in the  capacities and
on the dates indicated.
<TABLE>
<CAPTION>

             Signature                          Title                                          Date
             ---------                          -----                                          ----

<S>                                    <C>                                               <C> 
/s/        DAVID ADLER*                General Partner of the Partnership and            March 21, 1997
- ----------------------------------
         David Adler                   Director of the Corporate General Partner


/s/        MILTON N. OWENS*            General Partner of the Partnership and            March 21, 1997
- -------------------------------
         Milton N. Owens               Director of the Corporate General Partner


/s/        LARRY R. SCHULTZ*           General Partner of the Partnership and            March 21, 1997
- -------------------------------
         Larry R. Schultz              Director of the Corporate General Partner


/s/       WILLIAM C. OWENS*            General Partner of the Partnership and            March 21, 1997
- -------------------------------
William C. Owens                       Director of the Corporate General Partner


/s/        DAVID K. MACHADO*           General Partner                                   March 21, 1997
- ------------------------------
David K. Machado

                                       Corporate General Partner                         March 21, 1997
OWENS FINANCIAL GROUP INC.

By /s/   BRYAN H. DRAPER
   ---------------------
      Bryan H. Draper
      Controller/Secretary

*By/s/   BRYAN H. DRAPER
   ---------------------  
      Bryan H. Draper,
      As Attorney-in-Fact
</TABLE>
    

<PAGE>


                                   SIGNATURES

   
      Pursuant to the  requirements  of the  Securities Act of 1933, as amended,
the registrant certifies that it has reasonable grounds to believe that it meets
all of the  requirements for filing this  Post-Effective  Amendment No. 3 to the
Form  S-11  Registration  Statement  (No.  33-81896)  and has duly  caused  this
Post-Effective  Amendment  No. 3 to be signed on its behalf by the  undersigned,
thereunto duly authorized,  in the City of Walnut Creek,  State of California on
March 21, 1997.
    

                                   OWENS MORTGAGE INVESTMENT FUND,
                                   A CALIFORNIA LIMITED PARTNERSHIP

                                    By:  OWENS FINANCIAL GROUP, INC.
                                         Corporate General Partner


                                    By:
                                         Bryan H. Draper, Controller/Secretary

   
      Pursuant to the  requirements  of the  Securities Act of 1933, as amended,
this Post-Effective Amendment No. 3 to the Form S-11 Registration Statement (No.
33-81896) has been signed below by the following  persons in the  capacities and
on the dates indicated.
<TABLE>
<CAPTION>


             Signature                          Title                                           Date


<S>                                    <C>                                              <C> 
/s/        DAVID ADLER*                General Partner of the Partnership and            March 21, 1997
- ----------------------------------
         David Adler                   Director of the Corporate General Partner


/s/        MILTON N. OWENS*            General Partner of the Partnership and            March 21, 1997
- -------------------------------
         Milton N. Owens               Director of the Corporate General Partner


/s/        LARRY R. SCHULTZ*           General Partner of the Partnership and            March 21, 1997
- -------------------------------
         Larry R. Schultz              Director of the Corporate General Partner


/s/       WILLIAM C. OWENS*            General Partner of the Partnership and            March 21, 1997
- -------------------------------
William C. Owens                       Director of the Corporate General Partner


/s/        DAVID K. MACHADO*           General Partner                                   March 21, 1997
- ------------------------------
David K. Machado

                                       Corporate General Partner                         March 21, 1997
OWENS FINANCIAL GROUP INC.

By

      Bryan H. Draper
      Controller/Secretary

*By
      Bryan H. Draper,
      As Attorney-in-Fact
</TABLE>
    

<PAGE>
<TABLE>
<CAPTION>


   
                                   SCHEDULE IV
                         OWENS MORTGAGE INVESTMENT FUND
               MORTGAGE LOANS ON REAL ESTATE -- DECEMBER 31, 1996

                                                                                                    Principal Amount
                                                                                                    of Loans Subject
                                                                                                      to Delinquent
                                                             Final              Carrying Amount        Principal or
          Description                Interest Rate       Maturity date           of Mortgages            Interest
          -----------                -------------      ---------------         --------------      -----------------           
<S>                                     <C>          <C>                          <C>                   <C>   
TYPE OF LOAN
Income Producing                        6.62-14.50%  Current to Mar., 2012        $145,999,756          $ 9,890,691
Single Family Residence                 8.00-13.00%  Current to Jun., 2001           3,935,546              655,000
Land                                    8.75-15.00%  Current to Aug., 1999           4,213,631              802,200
                                                                                   -----------           ----------
TOTAL                                                                             $154,148,934          $11,347,891
                                                                                   ===========           ==========
AMOUNT OF LOAN
$0-250,000                              6.87-15.00%  Current to Aug., 2005         $10,252,163         $    530,084
$250,001-500,000                        7.87-14.00%  Current to Aug., 2010          19,770,038            3,265,199
$500,001-1,000,000                      7.37-14.50%  Current to Mar., 2012          33,808,373            2,945,167
Over $1,000,000                         6.62-14.50%  Current to Oct., 2010          90,318,360            4,607,441
                                                                                   -----------           ----------
TOTAL                                                                             $154,148,934          $11,347,891
                                                                                   ===========           ==========
POSITION OF LOAN
First                                   6.62-15.00%  Current to Mar., 2012        $139,382,512           $9,137,136
Second                                  9.90-14.50%  Current to Dec., 2004          14,006,235            2,210,755
Third or all-inclusive
 deeds of trust                        10.50-11.00%  Current to Apr., 2000             760,187                    0
                                                                                   -----------           ----------
TOTAL                                                                             $154,148,934          $11,347,891
                                                                                   ===========           ==========
- -----------------------------
NOTE 1:    All loans  are  acquired  from an  affiliate  of the  Partnership,
           namely Owens Financial Group, Inc., the Corporate General Partner.

NOTE 2:    Reconciliation of carrying amount of mortgages.

           Balance at beginning of period (1/1/96)                                $151,350,591
           Additions during period
             New mortgage loans                                                     51,365,781
             Loan carried back on sale of real estate                                  563,125
                                                                                   -----------
             Subtotal                                                              203,279,497
           Deductions during period
             Collection of principal                                                46,976,564
             Foreclosures                                                            1,913,000
             Conversion to Unsecured Loan to Corporate General Partner                 241,000
                                                                                   -----------
             Balance at end of period (12/31/96)                                  $154,148,933
                                                                                   ===========

NOTE 3:    Included in the above loans are the  following  loans which exceed
           3% of the total loans as of  December  31,  1996.  There are no other
           loans which exceed 3% of the total loans as of December 31, 1996.:
</TABLE>
<TABLE>
<CAPTION>
                                                                                                      Principal
                                                                                                      Amount of
                                                                                                    Loans Subject
                                     Final         Periodic                 Face        Carrying    to Delinquent
                            Interest Maturity       Payment       Prior   Amount of    Amount of    Principal or
       Description            Rate     Date         Terms         Liens   Mortgages    Mortgages      Interest
       -----------          -------  -------        -----         -----   ---------    ---------      --------
                                                     
                                                     
<S>                         <C>      <C>       <C>                  <C>     <C>         <C>               <C>
Commercial Retail Center,                      Interest only,
So. Lake Tahoe, CA          10.0%    7/27/04   balance due at       None    $5,344,002  $5,344,002        $0
                                               maturity
Office Building,                               Interest only,
San Jose, CA                11.25%   12/20/98  balance due at       None    $4,888,634  $4,888,634        $0
                                               maturity
</TABLE>
    


<PAGE>


        OWENS MORTGAGE INVESTMENT FUND, A CALIFORNIA LIMITED PARTNERSHIP

                                INDEX TO EXHIBITS



Exhibit No.   Description                                             Page
- ----------    -------------                                           ----    
   *1.1    Underwriting Agreement

   *1.2    Selling Group Agreement

    3      Amended and Restated Agreement of Limited  Partnership
           (included as Exhibit A to the Prospectus)

    4.1    Amended and Restated Agreement of Limited  Partnership
           (Included as Exhibit A to the Prospectus)

    4.2    Subscription Agreement and Power of Attorney (included
           as Exhibit B to Prospectus)

    5      Opinion of A. Nick  Shamiyeh  with Respect to Legality
           of the Securities

    8      Opinion  of  Wendel,  Rosen,  Black & Dean,  LLP  with
           Respect to Federal Income Tax Matters

   23.1    Consent of A. Nick Shamiyeh

   23.2    Consent of Wendel, Rosen, Black & Dean, LLP

   23.3    Consent of KPMG Peat Marwick LLP

   24      Power of Attorney

  *99      Assignment  dated  January 29, 1987 by and  between  Owens  Financial
           Group,  Inc.,  and David Adler,  Gerald D. Gains,  David K.  Machado,
           Milton C. Owens,  William C. Owens,  Larry R.  Schultz,  and Lorraine
           Spingolo



*Previously  filed under  Registration No. 33-81896 and  incorporated  herein by
this reference.


<PAGE>





                                    EXHIBIT 5
<PAGE>

                                 Law Offices of
                                A. NICK SHAMIYEH
                          Reply to Walnut Creek Office
2221 Olympic Boulevard, Suite 100                 San Francisco Branch Office
Walnut Creek, California 94595-0308               703 Market Street, 20th Floor
Telephone: (510) 935-9401                         San Francisco, CA 94103
Facsimile: (510) 935-9407                         Telephone: (415) 777-0700



   
March 24, 1997
    

Owens Mortgage Investment Fund
2221 Olympic Boulevard
Walnut Creek, California 94595

RE:               OWENS MORTGAGE INVESTMENT FUND -
                  A CALIFORNIA LIMITED PARTNERSHIP -
                  LEGALITY OF SECURITIES BEING REGISTERED

Gentlemen:

In  connection  with the  registration  of the  limited  partnership  units (the
"Units") of Owens Mortgage  Investment  Fund, a California  limited  partnership
(the  "Partnership"),  under the  Securities  Act of 1933, as amended,  you have
requested our opinion as to whether the Units, when issued, will be lawfully and
validly issued,  fully paid, and  nonassessable.  All capitalized terms used and
not expressly  defined herein shall have the meanings given to such terms in the
Amended and  Restated  Limited  Partnership  Agreement of the  Partnership  (the
"Partnership Agreement").

In rendering the opinion hereinafter expressed, we have examined and relied upon
such documents as we have deemed appropriate, including the following:

          I. The Partnership Agreement;

          II. The  Certificate  of Limited  Partnership of the  Partnership,  as
recorded as Document No.  84-82553  with the  Recorder's  Office of Contra Costa
County, California on June 14, 1984;

          III. The Certificate of Limited Partnership of the Partnership on Form
LP-1, as filed with the California  Secretary of State (File No.  8418500081) on
July 1, 1984;

          IV.  Amendment  to  the  Certificate  of  Limited  Partnership  of the
Partnership on Form LP-2, as filed with the California  Secretary of State (File
No. 8418500081) on March 20, 1987;

          V.  Amendment  to  the  Certificate  of  Limited  Partnership  of  the
Partnership  on Form  LP-2,  as filed  with the  Secretary  of State  (File  No.
8418500081) on August 29, 1989.

          VI.  Amendment to the Certificate of Limited  Partnership on Form LP-2
as filed with the Secretary of State (File No. 8418500081) on October 22, 1992.

          VII. Amendment to the Certificate of Limited Partnership on Form LP- 2
as filed with the  Secretary of State (File No.  841850081) on January 24, 1994.

   
          VIII.  The  Partnership's   Post-Effective  Amendment  No.  3  to  the
Registration Statement (the "Registration Statement"), which is to be filed with
the Securities and Exchange Commission by the Partnership  concurrently with the
delivery of this opinion; and
    

          IX. The Subscription Application and Power of Attorney.

In conducting  our  examination,  we have assumed,  without  investigation,  the
genuineness  of  all  signatures,  the  correctness  of  all  certificates,  the
authenticity of all the documents  submitted to us as originals,  the conformity
to  original  documents  of  all  documents  submitted  to  us as  certified  or
photographic  copies and the  authenticity of the originals of such copies,  and
the  accuracy  and  completeness  of all  records  made  available  to us by the
Partnership.  In addition, we have assumed, without investigation,  the accuracy
of  the  representations  and  statements  as of  factual  matters  made  by the
Partnership in the Registration  Statement,  and the accuracy of representations
and  statements  as to  factual  matters  made by the  General  Partners,  their
partners,  offices,  and  employees,  and by public  officials.  In  making  our
examination  of documents,  we have assumed,  without  investigation,  that each
party  (other than the  Partnership)  to such  documents  has: (i) the power and
capacity  to enter into and perform all its  obligations  under such  documents,
(ii) duly authorized all requisite  actions with respect to such documents,  and
(iii) duly executed and delivered such documents.

The opinion  hereinafter  expressed is subject,  without  investigation,  to the
following assumptions:

          A. All  offers,  sales,  and  issuances  of the Units will be made and
consummated in a manner complying with the terms of the Registration  Statement,
as amended.

          B. The  Registration  Statement,  as  amended,  will become and remain
effective,  and the  Prospectus  which  is a part  thereof,  and the  Prospectus
delivery  procedures with respect thereto,  will fulfill all of the requirements
of the  Securities Act of 1933, as amended,  throughout all periods  relevant to
this opinion.

          C. All offers and sales of the Units  will be in  compliance  with the
securities laws of the states having jurisdiction thereof.

          The  opinion  hereinafter   expressed  is  subject  to  the  following
qualifications:

          (a) Our opinion below is limited to the matters expressly set forth in
this opinion  letter,  and no opinion is to be implied or may be inferred beyond
the matters expressly so stated.

          (b) We  disclaim  any  obligation  to update this  opinion  letter for
events occurring after the date of this opinion letter.

          (c) Our  opinion  below is  limited to the effect of the state laws of
the  State  of  California  and of  the  federal  laws  of  the  United  States;
accordingly,  we  express  no  opinion  with  respect  to the laws of any  other
jurisdiction,  or the effect  thereof on the  transactions  contemplated  by the
Registration Statement.

Based upon and subject to the foregoing  and the effect,  if any, of the matters
discussed below,  after having given due regard to such issues of law as we have
deemed  relevant,  we are of the opinion that the Units,  when  issued,  will be
lawfully and validly issued, fully paid, and nonassessable.

We note,  however,  California  Uniform  Partnership Act as set forth in Section
15517(4) of the California  Corporation  Code,  under which the  Partnership was
formed,  provides that when a contributor has rightfully  received a return,  in
whole or in part, of his capital contribution,  he is nevertheless liable to the
partnership  for any sum, not in excess of such return with interest,  necessary
to discharge the partnership's  liabilities to all creditors who extended credit
or whose claims arose before such return.

This opinion is  furnished to you in  connection  with the  registration  of the
Units and may be relied upon by you and by the Limited Partners,  but may not be
relied on, nor may copies be delivered  to, any other  person or entity  without
our prior written consent.  Notwithstanding  the preceding  sentence,  we hereby
consent  to the  filing  of  this  opinion  as an  exhibit  to the  Registration
Statement.

Very truly yours,

LAW OFFICES OF A. NICK SHAMIYEH


/s/ A. Nick Shamiyeh
By A. NICK SHAMIYEH


<PAGE>






                                    EXHIBIT 8

<PAGE>
   
March 24, 1997


Owens Mortgage Investment Fund
a California Limited Partnership
2221 Olympic Boulevard
Walnut Creek, California 94595
    

Re: Owens Mortgage Investment Fund Partnership Status

Dear Gentlemen:


   
                  This is an opinion as to the  summaries of federal  income tax
consequences set forth in the section entitled "Federal Income Tax Consequences"
of the  Prospectus  for Owens  Mortgage  Investment  Fund, a California  limited
partnership  (the  "Partnership"),  to be filed with the Securities and Exchange
Commission  pursuant to the Securities Act of 1933, as amended, as a part of its
Post-Effective  Amendment  No. 3 (the  "Amendment")  to Form  S-11  Registration
Statement (No. 33-81896).  All terms not otherwise defined herein shall have the
meaning set forth in the Amendment.
    

I.   BASES OF OPINION

          For purposes of this opinion, we have relied upon:

          A. The following instruments:

               1. The Amendment;

               2. The Limited Partnership  Agreement for the Partnership that is
included  in  Exhibit A to the  Prospectus  that is part of the  Amendment  (the
"Partnership Agreement"); and

               3.  Such  other   documents   and  records   pertaining   to  the
organization of the  Partnership as we have  considered  necessary for rendering
the opinion hereinafter set forth.

                  In our  examination,  we  have  assumed  the  authenticity  of
original documents and the accuracy of copies and the genuineness of signatures.
You have  represented  to us that the  Partnership  Agreement has been signed in
counterparts  by a General  Partner  and on behalf of the  Limited  Partners  in
substantially  the same form as the copy of the  Partnership  Agreement which is
included in the Amendment.

          B.  The  Internal  Revenue  Code of 1986,  as  amended  (the  "Code"),
Treasury  Regulations issued thereunder,  Revenue Rulings and Revenue Procedures
issued by the Internal Revenue Service ("Service") and case law.

          C. The representations of the General Partners that:

               1.  The   Partnership  is  organized  and  will  be  operated  in
compliance  with the  Partnership  Agreement and the  applicable  state statutes
governing limited partnerships;

               2. The Partnership was formed principally to make first,  second,
third,  wraparound  and  construction  mortgage  loans,  and  mortgage  loans on
leasehold interests.

               3. The aggregate  deductions  to be claimed by the  Partnership's
partners as their  distributive  shares of Partnership  losses,  if any, for the
first two years of  Partnership  operations  did not exceed the amount of equity
capital invested in the Partnership;

               4. A  creditor  who  made  or  makes a  non-recourse  loan to the
Partnership  did not have and will not have or acquire at any time,  as a result
of making such loan, any direct or indirect interest in the profits,  capital or
property of the Partnership other than as a secured creditor;

               5. As of the date of the Amendment, the General Partners have and
will maintain  during the  remaining  life of the  Partnership  an aggregate net
worth of at least $20.0 million; and 

               6. To the best of the  knowledge  of the  General  Partners,  all
other  statements of fact contained in the  Registration  Statement are true and
correct.
          While we have not been requested to conduct, nor have we undertaken to
make, independent investigations to verify the above representations, based upon
our  discussions  with the General  Partners  and our limited  review of certain
background  material,  we believe that it is  reasonable  for us to rely on such
representations.

II.  OPINION

          Based on the foregoing  and on such other  materials as we have deemed
appropriate and relevant,  we are of the opinion that it is more likely than not
that:

               1. The  Partnership  will be classified  as a partnership  rather
than as an association taxable as a corporation for federal income tax purposes.

               2. The  summaries  of income  tax  consequences  set forth in the
section of the Registration Statement entitled "Federal Income Tax Consequences"
are accurate statements of all material matters discussed therein.

          Our opinion is limited to the specific  opinions  expressed  above; no
other  opinions  are  intended,  nor  should  they  be  inferred  therefrom.  In
particular,  no opinion is expressed herein as to whether or not the Partnership
will be  classified  as a publicly  traded  partnership  for federal  income tax
purposes.
          No opinion, favorable or unfavorable, is expressed on the availability
of any deduction or credit contemplated by the Partnership.

          Our opinion is based on our current  understanding  of the  applicable
federal law. There can, of course,  be no assurance that a court or the Internal
Revenue  Service,  when  faced  with  the  same  facts,  would  reach  the  same
conclusions  as we have or that the law will not be  changed  after  the date of
this  opinion.  The  information  and  opinion  that is given in this letter are
effective as of the date of this letter.

          In rendering  this  opinion,  we have not been asked to give nor do we
express any opinion as to questions or issues  arising out of the  investment by
Limited  Partners in the  Partnership  other than those  questions  specifically
discussed.

   
          In reviewing this opinion, prospective investors should be aware that:
(i) this firm represents the Partnership and the General  Partners in connection
with this  transaction and expects to continue to represent the General Partners
in other  matters;  (ii) as of December  31, 1996,  certain  members of the firm
owned or controlled an aggregate of 1,074,700 Units, none of which were received
in connection with the  preparation of any offering of Units;  and (iii) certain
members  of the  firm,  as well as the  firm's  retirement  plans  and plans for
certain  trusts for which  members of the firm are  trustees,  own  interests in
notes  secured  by deeds of trust  originated  and  placed  directly  with  such
members,  plans or  trustees  by the  Corporate  General  Partner as a result of
transactions   separate  and  distinct  from  any   transaction   involving  the
Partnership. The principal amount of all notes described in (iii) as of December
31, 1996, is $880,991.
    

                                             Very truly yours,



                                             WENDEL, ROSEN, BLACK & DEAN, LLP







                                  EXHIBIT 23.1


<PAGE>


                           CONSENT OF A. NICK SHAMIYEH




   
     With  regard  to  the  Post-Effective  Amendment  No.  3 to the  Form  S-11
Registration  Statement  (No.  33-81896)  to be filed  with the  Securities  and
Exchange  Commission  on or about March 24, 1997, by Owens  Mortgage  Investment
Fund,  we hereby  consent  to all  references  to our firm  under  the  captions
"Certain Legal Aspects of the  Partnership's  Mortgage  Investments"  and "Legal
Matters" in the Prospectus which is part of said Amendment.
    



                                        Law Offices of A. Nick Shamiyeh


                                           By:
                                                A. Nick Shamiyeh



   
Walnut Creek, California
March 24, 1997
    


<PAGE>





                                  EXHIBIT 23.2



<PAGE>


                   CONSENT OF WENDEL, ROSEN, BLACK & DEAN, LLP



   
     With respect to the  Post-Effective  Amendment No. 3 Form S-11 Registration
Statement (No. 33-81896) to be filed with the Securities and Exchange Commission
on or about March 24,  1997,  by Owens  Mortgage  Investment  Fund, a California
Limited  Partnership,  we hereby consent to all references to our firm under the
captions "Federal Income Tax Consequences" and "Legal Matters" in the Prospectus
which is part of said Amendment.
    






                                     WENDEL, ROSEN, BLACK & DEAN, LLP





   
Oakland, California
March 24, 1997
    



<PAGE>





                                  EXHIBIT 23.3



<PAGE>


                        CONSENT OF KPMG PEAT MARWICK LLP



The Partners
Owens Mortgage Investment Fund:

We consent to the use of our reports included herein and to the reference to our
firm under the heading "Experts" in the Prospectus.





                                     KPMG PEAT MARWICK LLP





   
Oakland, California
March 24, 1997
    


<PAGE>





                                   EXHIBIT 24


<PAGE>
                                   Exhibit 24

                                POWER OF ATTORNEY


   
          Each person or entity whose name is signed hereto,  hereby constitutes
and appoints  Bryan H. Draper with full power of  substitution  in the premises,
his or its true and lawful  attorney-in-fact  and agent, and in his or its name,
place and stead,  to do any and all acts and  things and to execute  any and all
instruments  and  documents  which  said  attorney-in-fact  and  agent  may deem
necessary or advisable to enable Owens Mortgage  Investment  Fund to comply with
the  Securities  Act  of  1933,  as  amended,  and  any  rules,  regulations  or
requirements of the Securities and Exchange  Commission in respect  thereof,  in
connection  with the  registration  under said Act  pursuant  to a  Registration
Statement  on Form S-11 ( the  "Registration  Statement"),  of up to  54,122,778
Units of Limited  Partnership  interests,  including  specifically  but  without
limiting the generality of the  foregoing,  power and authority to sign the name
of Owens Mortgage Investment Fund and the names of the General Partners thereof,
in the  capacities  indicated  below,  to the  Registration  Statement  and  any
Amendment  or  Post  Effective  Amendment  thereto  and  to any  instruments  or
documents  filed  as a part  of or in  connection  therewith,  and  each  of the
undersigned  hereby  ratifies  and  confirms  all of  the  aforesaid  that  said
attorney-in-fact and agent shall do or cause to be done by virtue hereof.

          Pursuant  to the  requirements  of the  Securities  Act  of  1933,  as
amended,  this Power of Attorney has been executed below by the following in the
capacities indicated,  as of the 21st day of March, 1997. This Power of Attorney
may be executed in any number of counterparts.
    

                                        Owens Financial Group, Inc.,
                                        Corporate General Partner
                                        
                                        By:/s/ Bryan H. Draper
                                           BRYAN H. DRAPER
                                           Secretary and Chief Financial Officer


/s/ David Adler
    DAVID ADLER                                           General Partner

/s/ David Machado
    DAVID MACHADO                                         General Partner

/s/ Milton N. Owens
    MILTON N. OWENS                                       General Partner

/s/ William C. Owens
    WILLIAM C. OWENS                                      General Partner

/s/ Larry R. Schultz
    LARRY R. SCHULTZ                                      General Partner

<PAGE>
   
                                   $54,122,778
    


              $250,000,000 Authorized Including Prior Subscriptions



                            LIMITED PARTNERSHIP UNITS
                                 $1.00 per Unit
                     2,000 Units Minimum Investment ($2,000)



                         OWENS MORTGAGE INVESTMENT FUND,
                        a California Limited Partnership







                              --------------------

                                   PROSPECTUS
                               -------------------



   
                                 April ___, 1997
    
<PAGE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         841501                         
<NAME>                        OWENS MORTGAGE INVESTMENT FUND
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>               DEC-31-1996
<PERIOD-START>                  JAN-01-1996
<PERIOD-END>                    DEC-31-1996
<CASH>                          11,386,661       
<SECURITIES>                    850,000    
<RECEIVABLES>                   156,018,264
<ALLOWANCES>                    3,500,000
<INVENTORY>                     0
<CURRENT-ASSETS>                0
<PP&E>                          12,654,903
<DEPRECIATION>                  0
<TOTAL-ASSETS>                  177,409,828
<CURRENT-LIABILITIES>           535,914
<BONDS>                         0
           0
                     0
<COMMON>                        0
<OTHER-SE>                      176,873,914
<TOTAL-LIABILITY-AND-EQUITY>    177,409,828
<SALES>                         0
<TOTAL-REVENUES>                16,824,479 
<CGS>                           0
<TOTAL-COSTS>                   0
<OTHER-EXPENSES>                1,816,067
<LOSS-PROVISION>                250,000
<INTEREST-EXPENSE>              0
<INCOME-PRETAX>                 14,758,412
<INCOME-TAX>                    0
<INCOME-CONTINUING>             14,758,412
<DISCONTINUED>                  0
<EXTRAORDINARY>                 0
<CHANGES>                       0  
<NET-INCOME>                    14,758,412
<EPS-PRIMARY>                   .08
<EPS-DILUTED>                   .08
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission