OWENS MORTGAGE INVESTMENT FUND
10KT405, 1998-03-31
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: LONE STAR INTERNATIONAL ENERGY INC, NT 10-K, 1998-03-31
Next: INTERLINE RESOURCES CORP, NT 10-K, 1998-03-31






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                      -------------------------------------

                                    FORM 10-K

                     Annual Report Pursuant to Section 13 or
                  15(d) of The Securities Exchange Act of 1934

For the fiscal year ended December 31, 1997            Commission file number
                                                               0-17248

                        OWENS MORTGAGE INVESTMENT FUND,
                        a California Limited Partnership
             (Exact Name of Registrant as specified in its charter)


         California                                            68-0023931
(State or other jurisdiction                                  (I.R.S. Employer
of incorporation or organization)                            Identification No.)

2221 Olympic Boulevard
Walnut Creek, California                                            94595
(Address of principal executive                                   (Zip Code)
Offices)

Registrant's Telephone number,
including area code                                             (510) 935-3840

Securities to be registered pursuant to Section 12(b) of the Act:
                                                       Name of each exchange on
      Title of each class                                    which registered
        Not applicable                                         Not applicable

Securities to be registered pursuant to Section 12(g) of the Act:

                            Limited Partnership Units
                                (Title of class)

          Indicate  by check  mark  whether  the  registrant  (1) has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was reguired to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ___



<PAGE>


     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best  of  the  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [X]

DOCUMENTS INCORPORATED BY REFERENCE
Certain exhibits filed with Registrant's  Registration Statement No.33-81896 are
incorporated by reference into Part IV.

Exhibit Index at pages 55-56.


<PAGE>



                                     Part I

Item 1.  Business

         Owens Mortgage Investment Fund, a California Limited Partnership,  (the
"Partnership")  was  organized  on June 14, 1984 and  invests in first,  second,
third,  wraparound  and  construction  mortgage  loans  and  loans on  leasehold
interest    mortgages.    In   June,   1985,   the   Partnership    became   the
successor-in-interest  to, and acquired the assets and limited partners of Owens
Mortgage Investment Fund I, a California limited partnership formed in June 1983
with the same policies and objectives as the Partnership. In September, 1992 the
Partnership  changed its name from Owens  Mortgage  Investment  Fund II to Owens
Mortgage Investment Fund.
      All of the loans invested in by the  Partnership are arranged or purchased
by Owens Financial Group, Inc. (the "Corporate General Partner").  In connection
with the investment in such loans, the Partnership in limited instances acquires
an equity  interest  in the  underlying  real  property  in the form of a shared
appreciation  interest.  To date, the  Partnership has not acquired any material
shared appreciation  interests.  The Partnership's mortgage loans are secured by
mortgages  on  unimproved  as well  as  improved  real  property  and  nonincome
producing as well as income-producing real property such as apartments, shopping
centers,  office buildings,  and other commercial or industrial  properties.  No
single Partnership loan may exceed 10% of the total Partnership assets as of the
date the loan is made.
      The  following  table  shows  the  growth  in total  Partnership  capital,
mortgage  investments  and net income as of and for the years ended December 31,
1997, 1996, 1995, 1994 and 1993.

                                          Mortgage                       Net
            Capital                     Investments                    Income
1997      $ 190,731,135                $ 174,714,607                $ 15,420,247
1996      $ 176,840,104                $ 154,148,933                $ 14,758,412
1995      $ 164,744,443                $ 151,350,591                $ 13,491,375
1994      $ 151,846,728                $ 145,050,213                $ 12,709,424
1993      $ 137,583,163                $ 133,549,495               $   9,318,645




<PAGE>


         As of December  31,  1997,  the  Partnership  held  investments  in 215
mortgage loans,  secured by ownership and leasehold  interests in real property,
67% of which are situated in Northern California.  The remaining 33% are located
in Southern California,  Oregon, Nevada, Arizona and Hawaii. The following table
sets  forth  the  types  and  maturities  of  mortgage  investments  held by the
Partnership as of December 31, 1997:
<TABLE>
<CAPTION>

TYPES AND MATURITIES OF MORTGAGE INVESTMENTS
(As of December 31, 1997)
                                                        Number
                                                       of Loans              Amount                 Percent

<S>                                                       <C>           <C>                          <C>   
1st Mortgages................................             177           $  161,275,350               92.31%
2nd Mortgages................................              35               12,744,274                7.29%
3rd Mortgages or wraparound deeds of trust...               3                  694,983                 .40%
                                                      -------            -------------              -------
                                                          215           $  174,714,607              100.00%
                                                        =====            =============              =======

Maturing on or before
 December 31, 1999 (1).......................             130           $  103,387,402               59.18%
Maturing on or between January 1, 2000
 and December 31, 2002.......................              45               44,060,802               25.22%
Maturing on or between January 1, 2003
 and May 1, 2015.............................              40               27,266,403               15.60%
                                                       ------           --------------             --------
                                                          215           $  174,714,607              100.00%
                                                        =====            =============              =======

IncomeProducing Properties...................             193           $  165,201,582               94.56%
SingleFamily Residences......................              11                2,088,606                1.20%
Unimproved land..............................              11                7,424,419                4.24%
                                                      -------            -------------            ---------
                                                          215           $  174,714,607              100.00%
                                                        =====            =============              =======


- --------
<FN>
(1)      $22,295,000 was past maturity as of December 31, 1997.
</FN>
</TABLE>

         The average loan balance of the mortgage loan  portfolio of $812,626 as
of December 31, 1997, is  considered by the General  Partners to be a reasonable
diversification  of investments  concentrated in mortgages secured by commercial
properties.  Of such  investments,  44% earn a variable rate of interest and 56%
earn  a  fixed  rate  of  interest.   All  were  negotiated   according  to  the
Partnership's investment standards.
         Due to general economic  conditions,  certain sectors of the commercial
real estate market have recently experienced increases in both values and rental
rates and decreases in vacancy  rates.  Although these  conditions  have created
increased  competition  for quality  loans,  the Corporate  General  Partner has
continued to use  relatively  low  loan-to-value  ratios as a major  criteria in
making mortgage loans.
         As of December 31, 1997, the  Partnership  had invested in construction
loans in the aggregate amount of $7,092,000 and in loans partially  secured by a
leasehold interest of $9,546,000.
         The   Partnership   has  other  assets  in  addition  to  its  mortgage
investments, comprised principally of funds held in conjunction with contingency
reserve  requirements,  cash held for investment,  real estate acquired  through
foreclosure,  including an investment  in the  development  limited  partnership
formed to develop  certain  property in Carmel Valley,  California,  real estate
held for  sale and  mortgage  interest  receivable.  As of  December  31,  1997,
$4,073,115  ($3,829,000  representing  contingency  reserve funds) was primarily
invested in certificates of deposit (with staggered  maturity dates to a maximum
of one year), money market accounts, and general banking accounts as required to
transact the business of the Partnership.  In addition, as of December 31, 1997,
the  Partnership  held  $14,151,141  in real  estate  held  for  sale  including
$3,812,122 in the development limited partnership formed to develop the property
located in Carmel  Valley,  California,  and  $1,773,608  in  mortgage  interest
receivable from borrowers.

Delinquencies
         The  Corporate   General   Partner  does  not  regularly   examine  the
maintenance  of  acceptable  loan-to-value  ratios  for the  existing  portfolio
because the majority of loans in the Partnership's  portfolio mature in a period
of 1-7 years.  In the event that payments on a loan  securing a property  become
delinquent,  the loan is past maturity,  the General  Partners learn of physical
changes to the  property  securing the loan or to the area in which the property
is located or the General Partners learn of changes to the economic condition of
the  borrower or of leasing  activity of the  property  securing  the loan,  the
General Partners will perform an internal review on the property including,  but
not limited to, a physical evaluation of the property as well as for the area in
which the property is located,  the financial  stability of the borrower and the
property's tenant mix and in its sole discretion, will work with the borrower to
bring the loan current.
         Although the  Corporate  General  Partner is not obligated to do so, it
purchases  the  Partnership's  receivables  for  delinquent  interest  from  the
Partnership with respect to certain Partnership loans originated prior to May 1,
1993, and which are  delinquent  more than 90 days. The amount of such purchases
made and not  reimbursed by borrowers  during 1997 was $87,000.  In exchange for
purchasing such delinquent interest receivables or purchasing  delinquent loans,
the Corporate General Partner is entitled to receive a higher maximum management
fee. Such payments have been recorded by the Partnership as interest payments as
if made by the borrower,  and have not been classified as  contributions  by the
Corporate General Partner or as loans made by the Corporate General Partner. The
Partnership  has no obligation  to repay such amounts to the  Corporate  General
Partner.
         As  of  December  31,  1997,  the  Partnership's   portfolio   included
$5,236,000  (compared  with  $11,348,000  as of  December  31,  1996)  of  loans
delinquent more than 90 days, representing 3.0% of the Partnership's  investment
in  mortgage  loans.  The balance of  delinquent  loans at  December  31,  1997,
includes  $3,279,000  (compared with  $5,046,000 as of December 31, 1996) in the
process of foreclosure and $184,000 (compared with $3,156,000 as of December 31,
1996) involving loans to borrowers who are in bankruptcy.  The General  Partners
believe  that these  loans may result in a loss of  principal  and/or  interest.
However,  the General Partners believe that the $3,500,000  allowance for losses
on loans which is maintained in the financial  statements of the  Partnership as
of December 31, 1997 is sufficient to cover any potential losses of principal.
         Of the  $11,348,000  that  was  delinquent  as of  December  31,  1996,
$2,704,000 remained delinquent as of December 31, 1997, $3,024,000 was paid off,
$1,300,000  became  current,  $3,886,000  became  real estate  acquired  through
foreclosure  of the  Partnership  (see  "Properties")  and $434,000  became real
estate owned by the Corporate General Partner. The General Partners believe that
there could be partial losses of principal on these loans.
         Where  payments  on  delinquent  loans  are not made  currently  by the
borrowers,  the Corporate General Partner has chosen to continue to purchase the
Partnership's  receivables  for  delinquent  interest on a monthly basis only on
certain loans originated prior to May 1, 1993. Such loans totaled  $1,485,000 as
of December 31, 1997. At December 31, 1997,  the amount of  delinquent  interest
receivables  purchased by the Corporate  General Partner,  together with amounts
advanced by the Corporate  General  Partner in  connection  with these and other
loans, including property taxes,  insurance,  legal fees, and interest to senior
lenders that has not been repaid to the Corporate  General  Partner by borrowers
was  approximately  $414,000.  The Partnership is not obligated to reimburse the
Corporate  General  Partner for such  advances or to  reacquire  the  delinquent
interest receivables purchased by the Corporate General Partner.
         Finally,  although not required to do so, the Corporate General Partner
has purchased  certain loans from the  Partnership at the time of foreclosure of
such loans, for the unpaid principal amount, in order to prevent the Partnership
from suffering a loss upon such  foreclosure.  This generally occurs where there
is more than one investor in the loan for which the property  provides  security
and  because  the  General  Partners  want  to  avoid  administrative   problems
associated with multiple  ownership of real property.  In most other  instances,
the Corporate  General Partner will cause the Partnership to foreclose on a loan
and obtain title to the real property securing the loan.
         In 1996,  the  Partnership  foreclosed on an $870,000 loan and acquired
title to the property providing security on the loan. Thereafter,  the Corporate
General  Partner  purchased the property from the  Partnership for the amount of
the loan by increasing  the unsecured  note payable to the  Partnership  by such
amount.  See  "Unsecured  Loan to Corporate  General  Partner." The  Partnership
foreclosed on another loan in the amount of $1,450,000 and acquired title to the
property  providing  security for the loan also. The Corporate  General  Partner
purchased the property from the Partnership,  and the Partnership carried back a
loan in the same amount as the  original  loan it had on the  property  prior to
foreclosure. The loan is secured and due on demand.
         During 1997, the Corporate  General Partner  purchased three loans from
the  Partnership  prior to  foreclosure in which the  Partnership  had a partial
interest and had invested  $613,400 in principal.  The Corporate General Partner
subsequently  foreclosed  on these loans and  obtained  title to the  properties
providing security on the loans.
         With the  exception of the sale of the Sonora  residential  lots to the
Corporate  General  Partner  at a  loss  of  $710,000  in  February,  1998,  the
Partnership  has not  suffered  material  losses on  defaults  or  foreclosures,
partially due to the prior practice of the Corporate General Partner to purchase
loans  from  the  Partnership  which  were  at  risk  of  causing  a loss to the
Partnership  and its practice to date to voluntarily  absorb such losses in very
limited  circumstances.  Delinquent  loans (defined as those loans for which the
borrower  is 90 days late in  payment  of  installments  due) have  historically
represented  approximately  5-10% of the total  loans that the  Partnership  has
outstanding at any given time.  Although the Corporate  General Partner does not
generally  purchase the  Partnership's  receivables  for delinquent  interest on
delinquent  loans,  the amount of nonperforming  delinquent  loans (i.e.,  loans
delinquent  in  payment  over 90 days on which  the  Corporate  General  Partner
historically  has not purchased the  Partnership's  receivables  for  delinquent
interest) has decreased to $5,236,000  of the loan  portfolio  (3.0%).  However,
$4,320,000 of the delinquent  loans as of December 31, 1996,  became either real
estate  acquired by the  Partnership  through  foreclosure  or  purchased by the
Corporate  General  Partner so as to become real estate  owned by the  Corporate
General  Partner  as of  December  31,  1997.  There  is no  assurance  that the
Corporate  General  Partner will continue to make payments to the Partnership on
any delinquent loan.
      Following is a table representing the Partnership's delinquency experience
(over 90 days) as of December 31, 1993, 1994, 1995, 1996 and 1997:
<TABLE>
<CAPTION>

                                             1993             1994             1995            1996              1997
                                             ----             ----             ----            ----              ----
Nonperforming Delinquent
<S>                                   <C>               <C>              <C>               <C>             <C>           
  Loans                               $           0     $    4,923,000   $   8,309,000     $  10,012,000    $   3,751,000

Total Delinquent Loans                $  10,621,000     $  12,849,000    $  12,037,000     $  11,348,000    $   5,236,000

Total Mortgage Investments            $ 133,549,000      145,050,000     $ 151,351,000     $ 154,149,000    $ 174,715,000

Percent of Nonperforming Loans to
  Total Mortgage Investments                  0.00%             3.39%            5.49%             6.50%            2.15%

Percent of Delinquent Loans to
  Total Mortgage Investments                  7.95%             8.86%            7.95%             7.36%            3.00%
</TABLE>


Allowance for Loan Losses
         An  allowance  for loan  losses  of  $3,500,000  is  maintained  in the
financial  statements  of the  Partnership  as of  December  31,  1997 and 1996,
respectively.  The General Partners believe that, based on historical experience
and a review of the loans and their  respective  collateral,  the  allowance for
loan losses as of December 31, 1997 is adequate in amount.

Unsecured Loan to Corporate General Partner
      During 1997,  the  Corporate  General  Partner paid off the balance of the
unsecured loan in the amount of $488,764 plus accrued  interest.  As of December
31, 1997 there is no outstanding  principal  balance under the Corporate General
Partners unsecured loan to the Partnership.
      Although the terms of the loan between the  Partnership  and the Corporate
General  Partner  may or may not be at  market,  they  are  considered  fair and
reasonable.

Fee Structure
         Management  Fee's are  payable to the  Corporate  General  Partner on a
monthly basis at a maximum annual rate of 2 3/4% per annum on the average unpaid
balance of the Partnership's  mortgage loans at the end of each of the 12 months
in the then current  calendar year. As such, the Corporate  General  Partner may
collect a fee in any one month that is greater than the 2-3/4%  calculated on an
annual basis.  However,  for the calendar  year, the total fee collected may not
exceed  the  2-3/4%  limitation.  This fee is reduced to 1 3/4% per annum if the
Corporate  General Partner has not provided  during the preceding  calendar year
any of the  following  discretionary  services:  (1)  advanced  its own funds to
purchase the Partnership's interest receivable on delinquent mortgage loans; (2)
advanced its own funds to cover any other costs associated with delinquent loans
held by the Partnership,  such as property taxes,  insurance and legal expenses;
or (3) purchased any such defaulted  loans from the  Partnership.  The Corporate
General  Partner  is  entitled  to  collect  the  Management  Fee on all  loans,
including  those  that are  delinquent.  This is due to the  added  costs to the
Corporate General Partner associated with such loans including legal fees.
         Servicing  Fees charged for the twelve  months ended  December 31, 1976
were $421,000.  Management Fees charged to the Partnership for the twelve months
ended December 31, 1997 were  $3,879,000.  During this same period,  the maximum
Servicing  Fees and  Management  Fees  that  could  have been  collected  by the
Corporate General Partner were $421,000 and $4,614,000, respectively.


Principal Investment Objectives
         The  Partnership  invests  primarily in mortgage  loans on  commercial,
industrial  and  residential  income  producing  real  property,   single-family
residences  and land.  The terms of each loan are  negotiated on a  loan-by-loan
basis by the Corporate General Partner.
         The  Partnership's  two  principal  investment   objectives  in  making
investments of the type described  above are to: (i) preserve the capital of the
Partnership;  and  (ii)  provide  monthly  cash  distributions  to  the  Limited
Partners.  It is not an objective of the  Partnership  to provide  tax-sheltered
income.  The General  Partners have the authority,  subject to the provisions of
the Partnership Agreement, to change the Partnership's investment objectives.
         The Corporate  General  Partner locates and identifies all mortgages in
which the  Partnership  invests and makes all investment  decisions on behalf of
the Partnership in its sole discretion.  In evaluating prospective  investments,
the Corporate  General Partner considers such factors as the ratio of the amount
of the  investment  to the value of the  property  by which it is  secured,  the
property's  potential for capital  appreciation,  expected  levels of rental and
occupancy rates, current and projected cash flow of the property,  potential for
rental increases, the degree of liquidity of the investment, geographic location
of the property,  the condition  and use of the property,  its  income-producing
capacity, the quality,  experience and creditworthiness of the borrower, general
economic  conditions  in the area where the  property is located,  and any other
factors which the Corporate General Partner believes are relevant.
         All loans made or  invested in by the  Partnership  are  originated  or
purchased by the Corporate  General Partner.  During the course of its business,
the  Corporate   General   Partner  is   continuously   evaluating   prospective
investments.  The Corporate General Partner will originate loans from referrals,
brokerage  organizations,  additional lending to previous borrowers and personal
solicitations  of new  borrowers.  All  potential  mortgage  loans to be made or
invested in are  evaluated to determine if the mortgage loan is the type made by
the Partnership,  if the security for the loan and the loan-to-value ratio meets
the standards established by the Partnership,  and if the loan may be structured
in a manner to meet the Partnership's investment criteria and objectives. If the
Corporate  General Partner approves the loan as presented,  an appraisal will be
ordered on the property securing the loan, and the property will be inspected by
an officer, director, agent or employee of the Corporate General Partner.
         The  Partnership  requires that the borrower  obtain a title  insurance
policy as to the  priority  of the  mortgage  and the  condition  of title.  The
Partnership receives independent,  on-site appraisals for each property in which
it invests.  All independent  appraisers used by the Partnership are licensed or
qualified as independent  fee appraisers and are certified by the state in which
the property being  appraised is located.  Such  appraisals will ordinarily take
into account factors including:  property location;  age;  condition;  estimated
building cost;  community and site data;  valuation of land;  valuation by cost;
economic market analysis;  valuation by income; and correlation of the foregoing
valuation  methods.  However,  the General Partners  generally rely on their own
independent  analysis and not  exclusively  on such  appraisals  in  determining
whether or not to arrange a particular mortgage loan.

Types of Mortgage Loans
         As more fully described  below,  the  Partnership  makes and invests in
first, second,  third and wraparound mortgage loans,  construction loans on real
property, and loans on leasehold interests.  The Partnership does not ordinarily
make or invest in  mortgage  loans  with a maturity  of more than 15 years.  All
loans  provide  for  monthly  payments  of  interest  and some also  provide for
principal amortization,  although many Partnership loans provide for payments of
interest only,  with a payment of principal in full at the end of the loan term.
The General  Partners or their  Affiliates do not originate  loans with negative
amortization provisions.

First Mortgage Loans
         First  mortgage  loans  are  secured  by  first  deeds of trust on real
property.  Such loans are  generally  for terms of from one year to 7 years.  In
addition,  such  loans  do not  usually  exceed  80% of the  appraised  value of
improved  residential  real property,  50% of the appraised  value of unimproved
real property, and 70 - 75% of the appraised value of commercial property.

Second and Wrapround Mortgage Loans
         Second and wraparound mortgage loans are invested in by the Partnership
on real property which is already subject to prior mortgage indebtedness,  in an
amount which, when added to the existing indebtedness, does not generally exceed
70% of the appraised value of the mortgaged  property.  A wraparound loan is one
or more junior mortgage loans having principal  amounts equal to the outstanding
balance  under the  existing  mortgage  loans  plus the  amount  actually  to be
advanced  under the  wraparound  mortgage  loan.  Under a wraparound  loan,  the
Partnership  generally  makes  principal and interest  payments on behalf of the
borrower to the holders of the prior mortgage loans.

Third Mortgage Loans
         Third  mortgage  loans  are  invested  in by the  Partnership  on  real
property  which  is  already   subject  to  prior  first  and  second   mortgage
indebtedness, in an amount which, when added to the existing indebtedness,  does
not generally exceed 70% of the appraised value of the mortgaged property.

Construction Loans
         Construction  loans  are loans  made for the  renovation  of  developed
property and for the  development of undeveloped  property.  Construction  loans
invested  in by the  Partnership  are  secured  by first  deeds of trust on real
property.  Such loans are generally for terms of from six months to 2 years.  In
addition, if the mortgaged property is being developed, the amount of such loans
does not generally exceed 70% of the appraised value of the mortgaged  property,
as developed.
         Generally  the  Partnership  will not disburse  funds with respect to a
particular  construction loan until work in the previous phase of the project on
which  the loan is made has been  completed  and an  independent  inspector  has
verified the quality of construction  and adherence to the  construction  plans,
and reviewed the estimated  cost of  completing  the project.  In addition,  the
Partnership  generally requires the submission of signed labor and material lien
releases by the borrower in connection  with each completed phase of the project
prior to rnaking  any  periodic  disbursements  of  proceeds  of the loan to the
borrower.

Leasehold Interest Loans
      Loans  on  leasehold  interests  are  secured  by  an  assignment  of  the
borrower's  leasehold  interest in the particular real property.  Such loans are
generally  for terms of from six months to 15 years.  Leasehold  interest  loans
generally  do not  exceed  70% of the value of the  leasehold  interest  and are
accompanied  by personal  guarantees of the  borrowers.  The leasehold  interest
loans either are amortized over a period which is shorter than the lease term or
have a maturity  date prior to the date the lease  terminates.  These  loans all
contain  provisions  allowing the Corporate  General Partner to cure any default
under the lease.

Variable Rate Loans
         Approximately  $77,310,000  (44.2%) of the Partnership's loan portfolio
as of December 31, 1997, contain a variable interest rate feature.  The variable
rate loans  originated  by the General  Partners use as indices the one and five
year  Treasury  Constant  Maturity  Index,  the Prime Rate Index and the Monthly
Weighted Average Cost of Funds Index for Eleventh District Savings  Institutions
(Federal Home Loan Bank Board).
         Premiums  over the above  described  indices  have varied from  250-550
basis  points  depending  upon market  conditions  at the time the loan is made.
Generally,  an index based upon the prime rate or Treasury Bill rate is the most
volatile, while an index based upon the cost of funds is the most stable.
         From January 1, 1997,  through December 31, 1997, the one year Treasury
Constant  Maturity  Index  has  increased  from  5.50% to 5.51%,  the  five-year
Treasury  Constant  maturity Index has decreased from 6.12% to 5.71%,  the Prime
Rate Index remained  constant at 8.50% and the Monthly  Weighted Average Cost of
Funds Index for the Eleventh  District  Savings  Institutions has increased from
4.84% to 4.96%.
         It is possible  that the  interest  rate index used in a variable  rate
loan will rise (or fall)  more  slowly  than the rate of  competing  investments
available to the  Partnership.  The General  Partners  attempt to minimize  such
differential  by tying variable rate loans to indices that are more sensitive to
fluctuations in market rates. In addition,  most variable rate loans  originated
by the Corporate  General  Partner contain  provisions  under which the interest
rate cannot fall below the starting rate.

Interest Rate Caps
      Interest rate caps are found in all variable rate loans  originated by the
Corporate  General  Partner.  The interest rate cap most frequently used is a 4%
ceiling and a floor equal to the starting  rate.  The inherent  risk in interest
rate caps occurs when general market interest rates exceed the cap rate.

Assumability
      Variable  rate  loans  of 5 to  10  year  maturities,  are  generally  not
assumable  without the prior consent of the General  Partners.  The  Partnership
does not typically make or invest in other assumable  loans. To minimize risk to
the  investors,  any borrower  assuming a loan is subject to the same  stringent
underwriting criteria as the original borrower.

Prepayment Penalties
      The Partnership's  loans typically do not contain a prepayment penalty. If
the  Partnership's  loans are at a high rate of  interest in a market of falling
interest rates, the failure to have a prepayment  penalty  provision in the loan
allows the  borrower to  refinance  the loan at a lower rate of  interest,  thus
providing a lower yield to the Partnership on the reinvestment of the prepayment
proceeds. However, as of December 31, 1997, $77,310,000 (approximately 44.2%) of
the mortgage loans held in the Partnership's  portfolio were variable rate loans
which by their terms  generally  will have lower  interest  rates in a market of
falling  interest  rates,  thereby  providing  lower yields to the  Partnership.
However,  these loans are written with relatively  high minimum  interest rates,
which generally operates to reduce this risk of lower yields.

Balloon Payment
      A majority of the loans made or invested in by the Partnership require the
borrower to make a "balloon  payment" on the  principal  amount upon maturity of
the loan. To the extent that a borrower has an obligation to pay a mortgage loan
in a large lump sum  payment,  its  ability to satisfy  this  obligation  may be
dependent upon its ability to sell the property,  obtain suitable refinancing or
otherwise  raise a substantial  cash amount.  As a result,  such loans involve a
higher risk of default than fully amortizing loans.

Equity Interests and Participation In Real Property
      As part of  investing  in or making a mortgage  loan the  Partnership  may
acquire an equity interest in the real property securing the loan in the form of
a shared appreciation interest or other equity participation.
      The Partnership also may invest its funds directly in real property, if in
the opinion of the General Partners,  it is in the Partnership's  best interest.
See  "Properties." No other properties  (other than those that may be subject to
foreclosure by the  Partnership  or a senior lender) are currently  under review
for acquisition by the Partnership.

Standards for Mortgage Loans
      In arranging  mortgage  loans,  the Corporate  General  Partner  considers
relevant real property and financial factors, including the condition and use of
the property,  its income-producing  capacity and the quality,  experience,  and
creditworthiness of the borrower.
      The  Partnership  does not normally  invest in mortgage  loans  secured by
multifamily  residential  property or commercial  property unless the net annual
estimated cash flow after vacancy,  operating expense, and mortgage debt service
deductions on senior liens equals or exceeds the annual payments required on the
mortgage loan. In addition,  the Partnership limits the amount of its investment
in any single  mortgage loan, and the amount of its investment in mortgage loans
to any one borrower,  to 10% of the total Partnership  assets as of the date the
loan is made.

Mortgage Loans to Affiliates
      The  Partnership  will not invest in mortgage  loans to any of the General
Partners,  Affiliates of the General  Partners,  or any limited  partnership  or
entity  affiliated  with or  organized  by the General  Partners.  However,  the
Partnership  may have an investment  in a mortgage loan to the General  Partners
when the Corporate General Partner assumes by foreclosure the obligations of the
borrower  under a mortgage loan. As of December 31, 1997,  the  Partnership  had
secured loans outstanding to the Corporate General Partner of $2,215,549.

Purchase of Loans from Affiliates
      Although the  Partnership  has never done so, the Partnership may purchase
loans from the General  Partners or their Affiliates that were originated by the
General Partners or their Affiliates and held for such party's own portfolio, as
long as any  such  loan is not in  default  and as long as such  loan  otherwise
satisfies all of the requirements set forth above. In addition, if such loan was
not made by the maker of the loan  within the 90 days prior to its  purchase  by
the  Partnership  from the  General  Partners or their  Affiliates,  the General
Partners  or their  Affiliates,  respectively,  shall  retain a minimum of a 10%
interest in such loan.

Borrowing
      The Partnership has not incurred indebtedness for the purpose of investing
in mortgage loans.  However,  the Partnership may incur indebtedness in order to
prevent  default  under  mortgage  loans  which are senior to the  Partnership's
mortgage  loans or to  discharge  such  senior  mortgage  loans if this  becomes
necessary  to protect  the  Partnership's  investment  in mortgage  loans.  Such
short-term  indebtedness may be with recourse to the  Partnership's  assets.  In
addition,  although  the  Partnership  has not  historically  had to do so,  the
Partnership  may  incur  indebtedness  in order to assist  in the  operation  or
development of a property  securing a mortgage loan that the  Partnership  takes
over as a result of default on the loan or foreclosure.

Sale and Repayment of Mortgages
      The  Partnership  invests  in  mortgage  loans and does not engage in real
estate operations or real estate  developments  (other than when such operations
are required when the  Partnership  forecloses on a loan in which it has made an
investment or takes over management of such foreclosed  property),  and does not
invest in mortgage loans primarily for sale or other disposition in the ordinary
course of business. The Partnership may require a borrower to repay the mortgage
loan upon sale of the mortgaged  property if the General Partners determine that
such  repayment  appears  to be  advantageous  to  the  Partnership  based  upon
then-current  interest rates,  the length of time that the loan has been held by
the Partnership,  and the objectives of the Partnership. The net proceeds to the
Partnership  from any such sale or repayment are invested in new mortgage  loans
or  distributed  to the  Partners  at such  times and in such  intervals  as the
General Partners in their sole discretion determine.

No Trust or Investment Company Activities
      The Partnership has not qualified as a real estate  investment trust under
the Internal Revenue Code of 1986, as amended, and, therefore, is not subject to
the restrictions on its activities imposed on real estate investment trusts. The
Partnership is not subject to  registration  as an investment  company under the
Investment  Company  Act of 1940.  It is the  intention  of the  Partnership  to
conduct  its  business in such manner as not to be deemed a "dealer" in mortgage
loans for federal income tax purposes.

Miscellaneous Policies and Procedures
      The  Partnership  will not:  (i) issue  securities  senior to the Units or
issue any Units or other  securities  for other  than cash;  (ii)  invest in the
securities  of other  issuers  for the  purpose  of  exercising  control;  (iii)
underwrite securities of other issuers; or (iv) offer securities in exchange for
property.  No single  Partnership  loan may exceed 10% of the total  Partnership
assets as of the date that a loan is made.

Competition and General Economic Conditions
      The Partnership's major competitors in providing mortgage loans secured by
deeds of trust on income producing and residential  property are banks,  savings
and loan associations,  thrifts, conduit lenders, and other entities both larger
and smaller than the  Partnership.  The Partnership is competitive in large part
because the Corporate  General Partner generates all of its loans. The Corporate
General  Partner  has been in the  business of making or  investing  in mortgage
loans in Northern  California for more than 40 years and has developed a quality
reputation and recognition within the field.
      In the past few years,  the major  institutional  lenders  had not been as
active  in the  commercial  mortgage  market  as in past  years.  In fact,  some
institutional lenders discontinued their commercial lending practice completely.
Recently,   however,   many  major  institutional  lenders  have  reentered  the
commercial mortgage market due to a stronger economy, stabilized property values
and leasing  rates and the decrease in demand for  residential  loans.  This has
created  increased  competition to the  Partnership for investments in mortgages
secured by commercial properties,  creating downward pressure on interest rates.
As such, interest rates of mortgage investments held by the Partnership may drop
in the near future, reducing the net yield earned by the Limited Partners.
      In past years,  due to general  economic  conditions,  the commercial real
estate market in California had experienced  decreases in both values and rental
rates and an increase in vacancy rates. These conditions  prompted the Corporate
General Partner to apply stricter underwriting standards.  The Corporate General
Partner continues to apply relatively low loan-to-value  ratios as a practice in
making mortgage loans.


Item 2.  Properties
         As of May 1, 1993, the Corporate  General Partner changed its policy so
as to  generally  not  purchase  mortgage  loans from the  Partnership  prior to
foreclosures.  Subsequent  to this change in policy,  the  Partnership  acquired
title to two  properties  through  foreclosure  on which it had  loans  totaling
$3,265,737 during 1997. In addition, during 1997 the Partnership sold two second
deeds of trust secured by a single property to the Corporate General Partner for
their  aggregate  face value of $600,000.  Subsequent to this,  the  Partnership
purchased the property that originally  provided security for these second deeds
of trust at the  foreclosure  sale for $1,350,000 and wiped out the second deeds
of trust held by the Corporate  General Partner.  The Corporate  General Partner
incurred a loss of $600,000 as a result of this transaction.
      During 1997, the Partnership  (1) disposed of a property  acquired in 1994
which originally  provided  security for a $925,000 loan which was foreclosed on
in 1994 at a net gain of $64,000,  (2)  disposed of a property  acquired in 1995
which  orignally  provided  security for a $850,000 loan that was partially paid
down in 1996 by a  personal  judgment  against  the  borrower  in the  amount of
$300,000  at a net gain of $66,000 and (3)  disposed  of a property  acquired in
1995 which provided partial security for a $661,531 loan at a gain of $14,000.
         The  Partnership  continues  to own  its  interest  in the  development
limited partnership that owns the residential lots in Carmel Valley,  California
(see "Development Limited Partnership," below) and the limited liability company
that owns a  commercial  lot in Los Gatos (see  "Development  Limited  Liability
Company / Corporate  Joint  Venture,"  below) and to hold title to the following
nine properties as of December 31, 1997:
<TABLE>
<CAPTION>

                                REAL ESTATE OWNED
                            (As of December 31, 1997)

                                                                  Additional                          Delinquent
                                     Year        Partnership     Capitalized         Senior          Interest at
          Description             Foreclosed     Loan  Amount       Costs            Loans         Foreclosure(1)

Light Industrial Warehouse
<S>                              <C>           <C>               <C>                               <C>         
Merced, CA..................     1993          $   1,000,000     $       0       $        0         $ 175,333
                                                                 

Commercial Lot
Sacramento, CA .............     1994          $     500,000     $  49,828       $        0         $  39,042
                                                                                

Commercial Lot/Residential
Development
Vallejo, CA ................     1994          $     525,000     $ 506,240(2)    $        0         $  83,949(3)

Office Building
Monterey, CA ...............     1995          $     550,000     $ 156,174       $1,425,000(4)      $  30,077

Residential Lots
Sonora, CA..................     1996          $   1,683,000     $ 178,710       $        0         $ 701,274

High Density Residential Lot
Reno, NV ...................     1996          $     230,000     $       0       $        0         $  12,937
                                                                 

Commercial Storage
Oakland, CA...............       1997          $    444,063      $       0       $        0         $ 214,581
                                                                 

Light Industrial
Paso Robles, CA...........       1997          $    600,000 (5)  $ 941,251(5)    $        0         $ 131,416

Residential Lots
Ione, CA                         1997          $  2,821,674      $  13,612       $        0         $ 746,316


- --------
<FN>
(1)  Approximately  $1,219,000 of the aggregate  delinquent  interest receivable
     due to the  Partnership  or to the senior  lienholder  at  foreclosure  was
     purchased from the Partnership by the Corporate General Partner. Except for
     $83,949 that was  reimbursed  by the  Partnership  in  connection  with the
     Vallejo,  California  property,  the  Partnership  has  not  reimbursed  or
     repurchased receivables from the Corporate General Partner for any amounts,
     has no rights to any  subsequent  repayments  of these  amounts  and has no
     obligation to reimburse the Corporate  General Partner for such advances or
     repurchase of receivables purchased by the Corporate General Partner.

(2)  Of this additional  capitalized cost, $450,000 represents the purchase of a
     minority  investor's  interest in the  property to provide the  Partnership
     with complete ownership.  Prior to the purchase,  the Partnership owned 70%
     of the property.  The Corporate  General Partner believes that based on the
     value of these properties, the Partnership benefits from owning 100% of the
     assets.

(3)  The delinquent  interest  receivable was purchased by the Corporate General
     Partner  on behalf of the  Partnership,  which held a 70%  interest  in the
     property  and on  behalf  of  the  former  co-owner  of  the  property,  an
     independent,  third-party. Under applicable law, the Partnership could only
     repurchase  such  receivable  if all other  lenders/owners  of the property
     repurchased  their respective  receivables.  Consequently,  the Partnership
     repurchased  from the  Corporate  General  Partner  $83,949 of the interest
     receivable purchased by the Corporate General Partner,  although it was not
     obligated  to do so.  The  remaining  $38,550  of the  delinquent  interest
     receivable purchased by the Corporate General Partner was paid by the other
     owner of the property.

(4)  This senior loan was originally $2,102,646 including late charges and fees.
     The Corporate  General  Partner  arranged for this loan to be discounted to
     $1,425,000 if the  Partnership  were to pay it off in full. The Partnership
     paid this loan off prior to March 31, 1995.

(5)  The  Partnership  held two junior deeds of trust secured by this  property.
     Prior to  foreclosure  by the  senior  lienholder,  the  Corporate  General
     Partner  purchased  the  $600,000  of  loans  from  the  Partnership.   The
     Partnership  then  purchased  the  property  at the  foreclosure  sale  for
     $1,350,000,  and wiped out the Corporate  General Partner's junior deeds of
     trust.  The  Corporate  General  Partner  incurred  a loss of  $600,000  at
     foreclosure.
</FN>
</TABLE>

         The  light  industrial  warehouse  located  in  Merced,  California  is
currently  vacant.  A prior  tenant  of the  property  in the  business  of tire
recycling left  approximately  450,000 used tires on the property.  Although the
Corporate  General  Partner has not determined the amount,  the  Partnership may
have a liability to dispose of these tires.  Due to this and declining values on
the  property,  the  Partnership  may sustain a loss and has recorded a $350,000
allowance for loss on this  property in its financial  statements as of December
31, 1997.
         The  commercial  lot located in  Sacramento,  California  is  currently
listed with a real estate broker for sale. The Partnership may sustain a loss on
this property and has recorded a $250,000 allowance for loss on this property in
its financial statements as of December 31, 1997.
         The  properties  located in Vallejo,  California are in a secluded golf
course community.  There are  approximately  1,100 fully developed lots owned by
other,  nonrelated  entities  that have not been made  available  for sale.  The
Corporate  General  Partner  believes that sales of these lots will occur during
1998 and that residential  construction will begin in 1999. The Partnership owns
the only commercial real property, other than the golf course and club house, in
the  development.  The  Partnership  is in the process of obtaining  development
rights on the residential parcels.
         The majority of the office building located in Monterey,  California is
currently  leased;  however,  the tenant has vacated the building  continuing to
make lease payments. The lease terminates in September, 1998. The Partnership is
attempting  to lease the  building and place the property on the market for sale
or sell to an owner-user.  The  Partnership  may sustain a loss on this property
and has recorded a $200,000 allowance for loss on this property in its financial
statements as of December 31, 1997.
         The  Partnership  sold the Sonora  property  to the  Corporate  General
Partner  subsequent to December 31, 1997 at a substantial  loss of approximately
$712,000.  The  Corporate  General  Partner  purchased  the property  because it
believes  that  the  property  will  have  to be held  for  years  before  it is
economically  feasible to develop.  The property's  appraised value is less than
the amount for which the  Corporate  General  Partner  paid for it. The purchase
terms were for no cash down and  interest-only  payments for ten years at a rate
of 8%. The loan is due at the end of the ten-year  period.  The  Partnership has
recorded  a  $712,000  allowance  for  loss on this  property  in its  financial
statements as of December 31, 1997.
         The  Partnership  successfully  rezoned the Reno lot from commercial to
high density residential  suitable for apartment  construction.  The Partnership
likely will either build out the lot or sell it to a developer.
         The commercial property located in Oakland, California is an industrial
storage site. The  Partnership  is attempting to lease up additional  spaces and
sell the property.
         The light industrial property in Paso Robles,  California is leased out
to a variety  of  tenants.  The  Partnership  will  attempt to lease out the few
remaining vacant spaces prior to listing the property for sale.
         The Partnership  owns 133 residential lots in Ione,  California.  As of
December  31,  1997,  53 of the  lots  had  homes  on them  owned  by  unrelated
individuals  on which the  Partnership is collecting  rent.  The  Partnership is
attempting  to sell all lots with  houses on them to the  renters of the houses.
The  Partnership  will  develop  the other  lots and sell them as single  family
residences. The Partnership may sustain a loss on this property and has recorded
a $384,000 allowance for loss on this property in its financial  statement as of
December 31, 1997.
         Due to potential losses on several of the Partnership's  properties,  a
$1,296,000  additional  reserve for losses on real estate was  recorded in 1997,
bringing  the total  allowance  in the  Partnership's  financial  statements  to
$1,896,000 as of December 31, 1997.

Development Limited Partnership
         In 1993,  the  Partnership  foreclosed  on a $600,000 loan secured by a
junior lien on 30 residential lots located in Carmel Valley, California, and, in
1994,  paid off the $500,000 senior loan. The  Partnership  incurred  additional
costs of $503,000 in protecting  its  investment,  thus  increasing the carrying
value of the lots to $1,603,000.  During 1995, the Partnership  began to develop
the lots and in 1995 incurred an additional $671,000 in costs.
         In 1995, the  Partnership  became the sole limited partner in a limited
partnership   formed  with  Wood  Valley   Development,   Inc.,   an   unrelated
developer/builder  and sole general partner, for the development and buildout of
these  lots.  In  exchange  for  its  interest  in  this   development   limited
partnership,  the  Partnership in 1996  contributed  the lots to the development
limited  partnership  and  agreed  to  make  additional  advances  to  fund  the
development  costs.   During  1997,  the  Partnership  had  advanced  additional
development costs aggregating $4,153,000.  The amount invested in or advanced by
the Partnership at December 31, 1997, equaled  $3,812,000,  net of distributions
through such date.
         Under the terms of the  agreement  governing  the  development  limited
partnership,  the  Partnership is entitled to receive certain  distributions  of
cash  before  the  developer  receives  any  funds.  The  cash  received  by the
development  limited  partnership from sales of developed lots is distributed as
follows: (i) to third parties (e.g., contractors,  taxing authorities, etc.) for
amounts incurred by the development  limited partnership and related to the lots
sold; (ii) to the Partnership, in an amount equal to $70,000 per lot sold; (iii)
to the Partnership,  in an amount equal to a pro rata portion of the development
costs advanced,  plus interest at prime plus 2%; (iv) to the Partnership,  in an
amount  equal to other  out-of-pocket  expenses  incurred  by  Partnership  with
respect to the lots sold,  plus  interest at prime plus 2%; and (v) the balance,
if any, 70% to the Partnership, and 30% to the developer.
         The   development   limited   partnership  is  building   single-family
residences of between  approximately 2,200 and 2,800 square feet on the lots. As
of  December  31,  1997,  a total of 16 homes  had been  completed  and sold and
construction  had been  completed or commenced on the remaining 14 lots.  During
1997,  15 homes were sold for aggregate  proceeds of  $8,012,000.  In 1997,  the
development  limited  partnership  distributed  $7,574,000  to the  Partnership,
$2,355,000 of which represented profit and interest.
         The  Corporate  General  Partner has entered into a joint  venture with
Wood Valley  Development,  Inc. to purchase and build out up to 34 lots that are
contiguous  to and  interspersed  with the lots in  Carmel  Valley  owned by the
development  limited  partnership formed between the Partnership and Wood Valley
Development,  Inc.  As of  December  31,  1997,  the joint  venture  between the
Corporate  General  Partner and Wood Valley  Development,  Inc. had purchased 28
lots and  developed  and  sold 17 of  these  lots.  The  remaining  six lots are
expected to be purchased by this joint venture during 1998.
         The Partnership does not have any direct or indirect  interest in these
34  lots  nor do any of  these  lots  provide  any  security  for  the  original
Partnership  loan  which was  foreclosed  on in 1993.  The  development  limited
partnership has, however,  incurred certain  infrastructure  and soft costs that
benefited not only the 30 lots owned by the development limited partnership, but
the 34  contiguous  lots  owned by the  Corporate  General  Partner/Wood  Valley
Development,  Inc.  joint  venture.  As  sales  of  these  34  lots  occur,  the
development limited partnership is being reimbursed on a pro rata basis, without
interest,  for such development,  infrastructure  and soft costs incurred by the
development limited partnership.  Upon receipt of any such funds the development
limited  partnership will distribute monies as outlined above.  During 1997, the
development   limited   partnership   received   reimbursement  of  $648,000  in
development costs and the balance of development advances receivable is $103,000
as of December 31, 1997.

Development Limited Liability Company / Corporate Joint Venture
         In 1995,  the  Partnership  foreclosed  on a $571,853 loan and obtained
title to a commercial lot in Los Gatos,  California.  In 1997,  the  Partnership
formed a limited  liability  company (the "Company") with BGC Properties LLC, an
unaffiliated  developer,  and  contributed  the land  valued at  $760,000 to the
newly-formed  limited  liability  company in exchange  for a 70% interest in the
profits  and  losses of the  Company.  The sole  purpose  of the  Company  is to
develop,  construct and operate a commercial  office building on the land, to be
held for investment or sale. The Partnership is required to provide construction
financing to the Company in the form of additional contributions or loans to the
Company,  or to obtain  such  financing  from third  parties.  To the extent the
Partnership  lends such funds, it will receive  interest at a rate of prime plus
2%. Upon completion of construction of improvements, the Partnership is required
to obtain or provide permanent financing.
         The  Partnership  is the sole  manager  of the  Company.  As such,  the
Partnership  has  exclusive  control and authority  over the Company's  affairs,
subject  to  certain  rights  of BGC.  The  Partnership  will  not  receive  any
compensation for serving as manager of the Company.
         BGC will provide certain  development  services to the Company and will
receive a development fee. At BGC's election,  BGC may defer payment of all or a
portion  of the fee,  and earn  interest  thereon  at the rate of 8% per  annum,
simple.  Additionally,  an affiliate  of BGC will serve as property  manager and
earn an asset management fee.
         Prior to contributing the land to the Company, the Partnership invested
approximately  $629,000  (including  $57,000 in capitalized  costs subsequent to
foreclosure)  in such  land.  Since  contributing  the land to the  Company  the
Partnership has loaned $10,600 to the Company, which amount will be repaid, with
interest,  as discussed above. The Company expects to have development rights by
mid-1998 and have construction completed in 1999.

Reserve for  Losses on Real Estate Held for Sale
      The  Partnership  has recorded a reserve of $1,896,000  for losses on real
estate  held for  sale in the  financial  statements  of the  Partnership  as of
December 31, 1997. Of this amount,  $712,000 is  attributable to the residential
lots in Sonora,  California which were sold to the Corporate  General Partner in
February,  1998 at a loss of $712,000.  The General  Partners  believe that this
allowance is adequate.


Item 3.  Legal Proceedings
         The Partnership is not presently involved in any material pending legal
proceedings other than ordinary routine litigation incidental to the business.


Item 4.  Submission of Matters to a Vote of the Security Holders
         None.


<PAGE>


                                     Part II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters

Market Information
         a. There is no  established  public  trading  market for the trading of
Units.
         b.  Holders:  As of December  31,  1997,  approximately  2,666  Limited
Partners  held  189,063,000  Units  of  limited  partnership   interest  in  the
Partnership.
         c.  The  Partnership  generally  distributes  all  net  income  of  the
Partnership  to  Unit  holders  on  a  monthly  basis.   The  Partnership   made
distributions  to  the  Limited   Partners  of  approximately   $14,758,000  and
$15,420,000  during  1996 and 1997,  respectively.  It is the  intention  of the
Corporate  General  Partner to continue to  distribute  all income earned by the
Partnership to the Unit holders.


<PAGE>


Item 6.  Selected Financial Data

<TABLE>
<CAPTION>

                                                  OWENS MORTGAGE INVESTMENT FUND
                                                (A California Limited Partnership)



                                                  As of and for the Year ended
                                                            December 31
                    ____________________________________________________________________________________________


                         1997                1996                 1995                 1994                1993
                         ----                ----                 ----                 ----                ----

<S>                <C>                 <C>                  <C>                 <C>                   <C>
Loans secured      
by trust deeds     $  174,714,607      $  154,148,933       $  151,350,591      $  145,050,213        $  133,549,495
less:  Allowance
for loan losses        (3,500,000)         (3,500,000)          (3,250,000)         (2,750,000)           (2,750,000)
Real estate held
for sale               16,047,141          13,221,093            9,612,359           5,028,325             2,608,000
less:  Allowance
for losses on
real estate            (1,896,000)           (600,000)           (600,000)           (400,000)                     0
Cash, cash
equivalents and
other assets            5,959,306          14,105,992            8,288,818          5,697,459              5,202,246
                     ------------        ------------          -----------         -----------           -----------
                   $  191,325,054      $  177,376,018       $  165,401,768      $  152,625,997        $  138,609,741
                     ============         ===========          ===========         ===========           ===========


Liabilities.....   $      593,919      $      535,914       $      657,325      $      779,269        $    1,026,578
Partner's capital                                                                    
  General partners      1,864,033           1,731,874            1,623,526           1,488,360             1,342,578
Limited partners      188,867,102         175,108,230          163,120,917         150,358,368           136,240,585
                      -----------         -----------          -----------         -----------           -----------
partners........      190,731,135         176,840,104          164,744,443         151,846,728           137,583,163
                      -----------         -----------          -----------         -----------           -----------
Liabilities/
Partners' Capital  $  191,325,054      $  177,376,018       $  165,401,768      $  152,625,997        $  138,609,741
                      ===========         ===========          ===========         ===========           ===========  



Revenues........   $    21,325,850     $    16,824,479      $   16,415,301      $   15,503,534       $    14,979,065
Operating expenses
 Promotional 
 interest .......           70,747              57,395              69,255              72,984                72,359
 Managementfee           3,879,454             866,985           1,431,616           1,475,155             2,234,968
 Servicing fee             420,742             384,004             371,000             338,000               323,000
Net Real Estate  
 Operations ..              70,216             344,298             224,108             270,038                75,844
Provision for  
 losses on loans                 0             250,000             500,000                   0             2,750,000
Provision for
 losses on real
  estate held for
  sale                   1,296,000                   0             200,000             400,000                     0
Other                      168,444             163,385             127,947             237,933               204,249
                       -----------         -----------          -----------         -----------           ----------
Net Income         $    15,420,247     $    14,758,412      $    13,491,375     $    12,709,424       $    9,318,645
                       ===========         ===========          ===========         ===========           ==========

Net income
allocated to      
general partners   $       154,202     $       146,960      $       135,584     $       127,726       $       90,218
                           =======             =======              =======             =======               ======
Net income
 allocated to 
 limited partners  $    15,266,045     $    14,611,452      $    13,355,791     $    12,581,698       $    9,228,427
                        ==========          ==========           ==========          ==========            =========
Net income per
 limited
 partnership unit             $.08                $.08                 $.08                 $.09                $.07
                               ===                 ===                  ===                  ===                 ===
</TABLE>




  This information should be read in conjunction with the accompanying audited
            financial statements and notes to financial statements.



<PAGE>


Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Results of Operations
         The net income  increase  of  $662,000  (4.5%) for 1997 as  compared to
1996, was attributable to (i) the increase in interest income of $1,997,000 from
mortgage  investments held by the Partnership  which increased from $154,149,000
to  $174,715,000  as of  December  31,  1996 and  1997,  respectively,  (ii) the
decrease in net real estate  operations  losses from $344,000 to $70,000 for the
years ended  December 31, 1996 and December  31, 1997,  respectively,  (iii) the
increase in gain on sale of real estate by the development  limited  partnership
from  $171,000 to  $2,355,000  for the years ended  December  31, 1996 and 1997,
respectively,  (iv) the  decrease in  nonperforming  loans from  $10,012,000  to
$3,751,000 as of December 31, 1996 and 1997,  respectively  and (v) the decrease
in provision  for loan losses from  $250,000 to $0 for the years ended  December
31, 1996 and 1997, respectively.  The net income increase in 1997 as compared to
1996,  was  negatively  affected by (i) the increase in management  fees paid to
general  partner from  $867,000 to $3,879,000  for the years ended  December 31,
1996 and 1997, respectively, and (ii) an increase in the provision for losses on
real estate  acquired  through  foreclosure  from $0 to $1,296,000 for the years
ended December 31, 1996 and 1997, respectively. The increase in management fees,
which  fees  represented  .56%  and  2.31% of the  average  monthly  trust  deed
investment for the years ended December 31, 1996,  and 1997,  respectively,  was
due to increased  income in 1997.  This  increase in income was due primarily to
the  increase  in  gains  on the sale of real  estate  owned by the  development
limited partnership of which the Partnership is a limited partner
         The net income  increase of  $1,267,000  (9.4%) for 1996 as compared to
1995 was  attributable to (i) the increase in mortgage  investments  held by the
Partnership from  $151,351,000 to $154,149,000 as of December 31, 1995 and 1996,
respectively,  (ii) the decrease in management fees from $1,432,000 to $867,000,
for the years ended December 31, 1995 and December 31, 1996,  respectively,  and
(iii) the  decrease  in  provision  for losses on loans and real estate held for
sale from  $700,000 to $250,000 for the years ended  December 31, 1995 and 1996,
respectively.  The net  income  increase  in 1996,  as  compared  to  1995,  was
negatively  affected by (i) the increase in net operating  loss from real estate
held for sale from  $224,000 to $344,000  for the years ended  December 31, 1995
and  1996,  respectively,  and (ii) an  increase  in  nonperforming  loans  from
$8,309,000 to $10,012,000 as of December 31, 1995 and 1996, respectively.
         Nonperforming  loans for the purposes of this  discussion  and analysis
are defined as those loans which are 90 days or more  delinquent  in payment and
on which the Corporate General Partner has not purchased the related Partnership
receivables for delinquent interest payments to the Partnership.  All income was
derived  from  investments  in  mortgage  loans and short  term  interestbearing
accounts,  notes receivable from the Corporate General Partner, income from real
estate held for sale and real estate acquired through  foreclosure and gain from
the disposition of real estate.
         The Partnership has experienced a decrease in its average net yield per
Unit from 8.79% in 1995 to 8.72% and 8.69% in 1996 and 1997,  respectively.  The
average  net  yield  represents  the net  income  of the  Partnership  after all
expenses,  other than the provision for losses on loans or real estate  acquired
through  foreclosure.  If the  provisions  for  losses  on loans or real  estate
acquired  through  foreclosure  are included,  the  Partnership  experienced  an
increase in its average yield per Unit from 8.31% in 1995 to 8.58% in 1996,  and
a decrease in its average yield per Unit from 8.58% in 1996 to 8.17% in 1997.
         For 1997,  the  decrease in average  net yield  before  provisions  for
losses was  negligible.  However,  both  income and  operating  expenses  of the
Partnership increased substantially.  Income increased primarily due to the gain
on the sale of real estate by the development  limited  partnership in which the
Partnership has invested (see "Properties-Development Limited Partnership"). The
expenses  increased due to the increased  management  fees paid to the Corporate
General Partner. Although, this fee increased substantially from the prior year,
the annualized fee represented  2.31% of the average trust deed investments held
by the  Partnership.  This is less  than  the  maximum  fee of 2.75%  per  annum
permitted by the Partnership Agreement.
         For 1996,  the  decrease  was the  result of the  overall  decrease  in
general  market rates and changes in the Corporate  General  Partner's  policies
regarding purchasing delinquent interest  receivables,  purchasing loans subject
to  foreclosure  and  purchasing at foreclosure  sale certain  properties  which
provided security for Partnership loans. The amount of nonperforming  loans held
by the Partnership  had increased from  $8,309,000  (5.49% of loan portfolio) to
$10,012,000  (6.50%  of loan  portfolio)  as of  December  31,  1995  and  1996,
respectively,  due to the  diminishing  amount of loans for which the  Corporate
General Partner purchases  delinquent interest  receivables.  However, the yield
decreases were partially offset due to a decrease in the management fees paid to
the  Corporate  General  Partner from  $1,432,000 to $867,000 for 1995 and 1996,
respectively.  This  represented a decrease in the annualized rate of management
fees to total trust deed  investments of the Partnership from 0.95% to 0.56% for
1995 and 1996, respectively. In 1996, due to the increase in nonperforming loans
and the general decrease in market interest rates, the Corporate General Partner
voluntarily  reduced  the fees it  collects  in order to  maximize  the yield to
investors.
         The  Corporate  General  Partner  has not yet  determined  the level of
management fees for 1998.

Loan Portfolio
         The number of Partnership mortgage  investments  decreased from 254 and
238 as of December 31, 1995, and 1996,  respectively,  to 215 as of December 31,
1997.  The average loan balance in these  periods  increased  from  $635,927 and
$639,622  as of  December  31,  1995 and 1996,  respectively,  to $812,626 as of
December  31,  1997.   These   average  loan  balance   increases   reflect  the
Partnership's  increased  ability to invest in larger mortgage loans meeting the
Partnership's objectives.
         The Partnership's  loan portfolio consists primarily of short-term (1-7
years), fixed and variable rate loans secured by real estate. As of December 31,
1997,  the  Partnership's  loans  secured  by deeds  of  trust on real  property
collateral   located  in   Northern   California   totaled   approximately   67%
($117,352,000) of the loan portfolio.
         As of December 31, 1997,  approximately 94.6% of the loan portfolio was
invested in loans on income-producing  property,  4.2% in land loans and 1.2% in
residential  loans.  Also, as of December 31, 1997,  approximately  92.3% of the
loan  portfolio  was  invested in first deeds of trust,  7.3% in second deeds of
trust and 0.4% in third and all-inclusive deeds of trust.
         The  following  table  sets  forth the  principal  amount  of  mortgage
investments,  by  classification  of property  securing  each loan,  held by the
Partnership as of December 31, 1997, 1996, 1995, 1994 and 1993, respectively:
<TABLE>
<CAPTION>

LOAN PORTFOLIO
(dollars in thousands)
                                                                       Principal Amount
                                      1997              1996             1995              1994             1993
                                      ----              ----             ----              ----             ----
<S>                              <C>               <C>               <C>              <C>              <C>        
Single Family Residences         $     2,089       $     3,935       $     2,250      $     3,180      $     3,004
Unimproved Land                        7,424             4,214             6,503            6,742            7,953
Income Producing Properties          165,202           146,000           142,598          135,128          122,592
                                    --------          --------          --------         --------         --------
    Total                        $   174,715       $   154,149       $   151,351      $   145,050      $   133,549
                                    ========          ========          ========         ========         ========
</TABLE>

         As of  December  31,  1997,  there were  delinquent  loans  aggregating
$3,751,000  for which the  Corporate  General  Partner  elected  not to purchase
delinquent interest receivables.  As of December 31, 1997, the Corporate General
Partner  purchased from the  Partnership  receivables  for  delinquent  interest
related to delinquent loans held by the Partnership  that aggregated  $1,485,000
and that were originated or invested in prior to May 1, 1993.
         Purchases of Partnership  receivables for delinquent interest for loans
originated  prior to May 1, 1993,  and advances for  payments,  such as property
taxes,   insurance,   legal  fees  and  mortgage  interest  pursuant  to  senior
indebtedness,  made to or an behalf of the Partnership by the Corporate  General
Partner  during 1997 and 1996,  but not  collected  as of December  31, 1997 and
1996, totaled approximately $219,000 and $541,000, respectively.
         In connection  with the periodic  closing of the accounting  records of
the Partnership and the preparation of the financial  statements,  an evaluation
of the loan loss  requirement  of the  Partnership is performed by the Corporate
General  Partner.  Based  upon  this  evaluation,  a  determination  was made to
maintain a reserve for losses on loans in the Partnership's financial statements
in the amount of $3,500,000 as of December 31, 1997 and 1996. As of December 31,
1997, the Corporate  General  Partner has determined that the reserve for losses
on loans is adequate. See  "Business-Delinquencies" for a discussion of the rate
of delinquencies in 1996 and 1997.
         At December  31,  1997,  the  Partnership  held title to nine  separate
properties that, prior to foreclosure by the  Partnership,  secured  Partnership
loans  aggregating  $8,354,000.  At December 31, 1996 and 1995, the  Partnership
held title to 10 and 11 properties,  respectively.  Prior to foreclosure,  these
properties  secured  Partnership loans aggregating  $6,877,000 and $6,115,437 in
1996  and  1995,  respectively.  See  "Properties"  for a  discussion  of  these
properties.
         In 1993,  the  Partnership  foreclosed  on a $600,000 loan and obtained
title to 30 lots in Carmel Valley,  California,  subject to a senior loan in the
amount of $500,000.  In 1994, the Partnership  paid off the $500,000 senior loan
and incurred  $503,000 of additional  costs in protecting  its  investment.  The
Partnership  began to  develop  the lots in 1995,  and  incurred  an  additional
$671,000 in costs. In 1995, the Partnership  entered into a development  limited
partnership with an unrelated  builder/developer for the purpose of constructing
single-family  residences on the lots, and, in 1996, the Partnership contributed
the lots to the  development  limited  partnership  in  exchange  for a  limited
partner interest. The $671,000 in costs incurred in 1995 became an obligation of
the development  limited  partnership in 1996 when the lots were  contributed to
the development limited partnership.
         The  Partnership  is obligated to fund the costs of developing the lots
owned  by the  development  limited  partnership.  During  1997  and  1996,  the
Partnership  advanced  additional  development  costs  totaling  $4,153,000  and
$2,895,000, respectively. The Partership has invested in the development limited
partnership, net of reimbursements, $3,123,000 and $3,388,000 as of December 31,
1997 and 1996, respectively.
         During 1997, 15 homes sold for aggregate  proceeds of  $8,012,000,  and
the Partnership received  distributions from the development limited partnership
totaling   $7,574,000,   including   $2,355,000  in  gain  and   interest.   The
Partnership's  net investment in the  development  limited  partnership  totaled
$3,812,000 and $4,878,000 as of December 31, 1997, and 1996,  respectively.  See
"Properties  -  Development  Limited  Partnership"  for  a  discussion  of  this
investment.
         In 1995,  the  Partnership  foreclosed  on a $571,853 loan and obtained
title to a  commercial  lot in Los Gatos that  secured  the loan.  In 1997,  the
Partnership  contributed the lot to a limited  liability  company formed with an
unaffiliated  developer to develop and sell a commercial  office building on the
lot. The Partnership may, and is expected to, provide construction  financing to
the limited liability company at an annual rate equal to prime plus two percent.
See "Properties- Development Limited Liability  Company/Corporate Joint Venture"
for a discussion of this investment.

Asset Quality
         A consequence of lending  activities is that losses will be experienced
and that the amount of such  losses will vary from time to time  depending  upon
the  risk  characteristics  of  the  loan  portfolio  as  affected  by  economic
conditions  and the  financial  experiences  of  borrowers.  There is no precise
method of predicting  specific  losses or amounts that ultimately may be charged
off on  particular  segments of the loan  portfolio,  especially in light of the
current economic environment.
         The conclusion  that a Partnership  loan may become  uncollectable,  in
whole or in part, is a matter of judgment.  Although  institutional  lenders are
subject to  requirements  and  regulations,  that among other things,  require a
lender to  perform  ongoing  analyses  of its  portfolio,  loan to value  ratio,
reserves,  etc., and to obtain and maintain  current  information  regarding its
borrowers and the securing  properties,  the Partnership is not subject to these
regulations and has not adopted these practices.  Rather,  the Corporate General
Partner,  in connection with the periodic  closing of the accounting  records of
the  Partnership  and the  preparation  of the financial  statements,  causes an
evaluation of the mortgage loan portfolio of the  Partnership to be performed by
management and independent auditors. Based upon this evaluation, a determination
is made as to  whether  the  allowance  for loan  losses  is  adequate  to cover
potential loan losses of the  Partnership.  As of December 31, 1997,  management
has  determined  that the allowance for loan losses of $3,500,000 is adequate in
amount. As of December 31, 1997, loans secured by trust deeds include $5,236,000
in loans delinquent over 90 days of which $3,279,000 was invested in loans which
were  in  the  process  of  foreclosure.   Due  to  the  loan-to-value  criteria
established  by the Corporate  General  Partner,  the mortgage loans held by the
Partnership  appear in general to be, in the  opinion of the  General  Partners,
adequately secured.
         The adequacy of the  allowance  for loan losses to cover  possible loan
losses is determined only on a judgmental  basis,  after full review,  including
consideration of:

*   Economic conditions;

*   Borrower's financial condition;

*   Evaluation of industry trends;

*   Review and evaluation of potential  problem loans  identified as having loss
    potential; and

*   Quarterly review by Board of Directors.

Liquidity and Capital Resources
         The Partnership relies upon purchases of Units and loan payoffs for the
source of capital for mortgage  investments.  Although  general market  interest
rates have most recently  declined,  a substantial  increase in such rates could
have an adverse affect on the Partnership. If general market interest rates were
to increase  substantially,  the yield on the Partnership's mortgage investments
may provide  lower yields than other  comparable  debt-related  investments.  As
such,  additional Limited Partner investment into the Partnership could decline,
which, in turn, would reduce the liquidity of the  Partnership.  The Partnership
has not and does not  intend  to  borrow  money  for  investment  purposes.  See
"Business-Borrowing."

Contingency Reserves
         The  Partnership   maintains  cash  and   certificates  of  deposit  as
contingency reserves in an aggregate amount of at least 2% of the gross proceeds
of the sale of Units.  To the extent that such funds are not  sufficient  to pay
expenses in excess of revenues, or to meet any obligation of the Partnership, it
may be necessary for the Partnership to sell or otherwise  liquidate  certain of
its investments on terms which may not be favorable to the Partnership.

Current Economic Conditions
         Although  the  current  economic  climate  in  Northern  California  is
generally  strong,  many areas outside of the San Francisco Bay Area continue to
experience  depressed  values created by the real estate  recession of the early
1990's.  Other  than the loss  incurred  in  February  1998,  on the sale to the
Corporate  General  Partner of the Sonora  property  acquired by the Partnership
through  foreclosure,  the  Partnership has not sustained any material losses to
date  due  primarily  to the  Corporate  General  Partner's  prior  practice  of
advancing  delinquent  interest and purchasing  loans prior to foreclosure.  The
Corporate  General  Partner  has  ceased  such  practices,   with  very  limited
exceptions. Assuming the Corporate General Partner continues in this manner, the
Partnership  is likely to  sustain  losses  with  respect  to loans  secured  by
properties  located  in areas of  declining  real  estate  values.  Despite  the
Partnership's  ability to purchase  mortgage loans with relatively strong yields
during 1997 from the Corporate General Partner,  there is increased  competition
from a variety of lenders that could have the affect of reducing mortgage yields
in the future.  As such,  current  loans with  relatively  high yields  could be
replaced with loans with lower yields,  which in turn could reduce the net yield
paid to the Limited  Partners.  In  addition,  when there is a reduction  in the
demand by borrowers for loans  originated by the Corporate  General Partner and,
thus,  fewer loans for the Partnership to invest in, the Partnership will invest
its excess cash in shorter term investments yielding  considerably less than the
current investment portfolio.
         As of December 31, 1997,  the  Partnership  held title to nine separate
properties  acquired through  foreclosure of Partnership loans from 1993 through
1997.  A  $1,896,000  provision  for  losses  on real  estate  held for sale was
recorded in the Partnership's  financial statements as of December 31, 1997. The
Corporate General Partner considers this allowance to be adequate as of December
31, 1997. See "Properties."
         The Partnership continues to receive substantial additional investments
from new and existing Limited Partners,  which  investments  provide capital for
loans and repurchases of existing Limited Partnership Units.

Year 2000
         The Corporate General Partner depends on the use of computers to timely
provide  accurate  information  essential to the management and operation of the
Partnership.  The computer  programs  used by the Corporate  General  Partner to
account for mortgage loan  investments,  investments in Units and other items is
in the process of being reviewed, remedied and tested by independent consultants
engaged to determine whether these programs are able to recognize the year 2000.
To the extent the  programs  recognize  calendar  years by their last two digits
only, there exists what commonly is referred to as a Year 2000 issue.
         Based on the  preliminary  results  of the  consultants'  testing,  the
General Partners do not anticipate  significant cost,  uncertainties or problems
associated with becoming Year 2000 compliant. The total cost to remedy Year 2000
issues which will be paid by the Corporate General Partners.  None of such costs
will be reimbursed by the Partnership. The consultants expect all problems to be
remedied by December 31, 1998.  Although not anticipate by the General Partners,
a failure by the Corporate  General  Partner or its  independent  consultants to
adequately  address  the  Year  2000  issue,   however,   could  result  in  the
misstatement of reported information, the inability to accurately track mortgage
investments and payments due or other operational problems.

Item 8. Financial  Statements and  Supplementary  Data See pages 32-49 and pages
55-59 of this Form 10-K report.


<PAGE>





                          Independent Auditors' Report



The Partners
Owens Mortgage Investment Fund:


We have audited the  accompanying  balance sheets of Owens  Mortgage  Investment
Fund, a California  limited  partnership,  as of December 31, 1997 and 1996, and
the related  statements of income,  partners' capital and cash flows for each of
the years in the  three-year  period ended  December 31, 1997.  These  financial
statements  are  the  responsibility  of  the  Partnership's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Owens Mortgage Investment Fund
as of December 31, 1997 and 1996, and the results of its operations and its cash
flows for each of the years in the three-year  period ended December 31, 1997 in
conformity with generally accepted accounting principles.


                              /s/KPMG Peat Marwick LLP

Oakland, California
February 13, 1998




<PAGE>



<TABLE>
<CAPTION>


                                        OWENS MORTGAGE INVESTMENT FUND
                                      (a California limited partnership)

                                                Balance Sheets

                                          December 31, 1997 and 1996



                      Assets                            1997                  1996
                      ------                       ------------        -------------

<S>                                               <C>                         <C>       
Cash and cash equivalents                         $   3,073,115               11,386,661
Certificates of deposit                                1,000,000                 850,000

Loans secured by trust deeds                           174,714,607           154,148,933
Less allowance for loan losses                          (3,500,000)           (3,500,000)
                                                       -----------           -----------

                                                       171,214,607           150,648,933

Unsecured loans due from general partner                        --               488,764
Interest receivable                                      1,773,608             1,321,493
Other receivables                                          112,583                59,074
Real estate held for sale, net of allowance
 for losses of $1,896,000 in 1997 and
 $600,000 in 1996                                       14,151,141            12,621,093
                                                       -----------           -----------

                                                     $ 191,325,054           177,376,018
                                                       ===========           ===========

         Liabilities and Partners' Capital

Liabilities:
 Accounts payable and accrued liabilities                   49,534                24,458
 Accrued distributions payable                             544,385               511,456
                                                       -----------           -----------

    Total liabilities                                      593,919               535,914
                                                       -----------           -----------

Partners' Capital:
 General partners                                        1,864,033             1,732,726
 Limited partners (units subject to redemption):
   Authorized   250,000,000   units  in  1997
   and  1996;   280,569,612  and 253,948,052
   units  issued  and  189,063,122   and
   175,303,398   units outstanding in 1997
   and 1996, respectively                              188,867,102           175,107,378
                                                       -----------           -----------

    Total partners' capital                            190,731,135           176,840,104
                                                       -----------           -----------

                                                     $ 191,325,054           177,376,018
                                                       ===========           ===========
See accompanying notes to financial statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>


                                        OWENS MORTGAGE INVESTMENT FUND
                                      (a California limited partnership)

                                             Statements of Income

                                 Years ended December 31, 1997, 1996 and 1995



                                                              1997                1996                1995
                                                              --------------------------------------------
Revenues:
<S>                                                     <C>                     <C>                 <C>   
     Interest income on loans secured by
         trust deeds                                    $    18,241,427         16,424,906          16,132,544
     Other interest income                                      451,009            228,849             282,757
     Gain on sale of real estate                              2,633,414            170,724                  --
                                                          -------------      -------------       -------------

              Total revenues                                 21,325,850         16,824,479          16,415,301
                                                          -------------      -------------       -------------

Operating expenses:
     Management fees paid to general partner                  3,879,454            866,985           1,431,616
     Mortgage servicing fees paid to general
         partner                                                420,742            384,004             371,000
     Promotional interest                                        70,747             57,395              69,255
     Administrative                                              56,687             56,516              56,516
     Legal and accounting                                       102,914             97,175              60,254
     Net real estate operations                                  70,216            344,298             224,108
     Other                                                        8,843              9,694              11,177
     Provision for loan losses                                       --            250,000             500,000
     Provision for losses on real estate acquired
         through foreclosure                                  1,296,000                 --             200,000
                                                          -------------      -------------       -------------

              Total operating expenses                        5,905,603          2,066,067           2,923,926
                                                          -------------      -------------       -------------

              Net income                                $    15,420,247         14,758,412          13,491,375
                                                          =============      =============       =============

              Net income allocated to
                  general partners                      $       154,202            146,960             135,584
                                                          =============      =============       =============

              Net income allocated to
                  limited partners                      $    15,266,045         14,611,452          13,355,791
                                                          =============      =============       =============

              Net income per weighted average
                  limited partner unit                  $           .08                .08                 .08
                                                          =============      =============       =============

See accompanying notes to financial statements.
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                        OWENS MORTGAGE INVESTMENT FUND
                                      (a California limited partnership)

                                       Statements of Partners' Capital

                                 Years ended December 31, 1997, 1996 and 1995



                                                                                                       Total
                                            General               Limited Partners                   Partners'
                                           Partners           Units               Amount              Capital

<S>                                       <C>              <C>                 <C>                 <C>        
Balances, December 31, 1994               1,488,360        150,554,388         150,358,368         151,846,728

   Net income                               135,584         13,355,791          13,355,791          13,491,375
   Sale of partnership units                138,507         15,119,315          15,119,315          15,257,822
   Partners' withdrawals                         --        (10,090,062)        (10,090,062)        (10,090,062)
   Partners' distributions                 (138,925)        (5,622,495)         (5,622,495)         (5,761,420)
                                        -----------       ------------        ------------        ------------

Balances, December 31, 1995               1,623,526        163,316,937         163,120,917         164,744,443

   Net income                               146,960         14,611,452          14,611,452          14,758,412
   Sale of partnership units                114,781         16,834,406          16,834,406          16,949,187
   Partners' withdrawals                         --        (13,665,872)        (13,665,872)        (13,665,872)
   Partners' distributions                 (152,541)        (5,793,525)         (5,793,525)         (5,946,066)
                                        -----------       ------------        ------------        ------------

Balances, December 31, 1996               1,732,726        175,303,398         175,107,378         176,840,104

   Net income                               154,202         15,266,045          15,266,045          15,420,247
   Sale of partnership units                141,493         17,064,537          17,064,537          17,206,030
   Partners' withdrawals                         --        (12,515,336)        (12,515,336)        (12,515,336)
   Partners' distributions                 (164,388)        (6,055,522)         (6,055,522)         (6,219,910)
                                        -----------       ------------        ------------        ------------

Balances, December 31, 1997           $   1,864,033        189,063,122      $  188,867,102         190,731,135
                                        ===========       ============        ============        ============

See accompanying notes to financial statements.
</TABLE>

<PAGE>



<TABLE>
<CAPTION>

                                        OWENS MORTGAGE INVESTMENT FUND
                                      (a California limited partnership)

                                           Statements of Cash Flows

                                 Years ended December 31, 1997, 1996 and 1995



                                                                   1997             1996              1995
                                                                   ---------------------------------------

Cash flows from operating activities:
<S>                                                         <C>                    <C>              <C>       
   Net income                                               $    15,420,247        14,758,412       13,491,375
   Adjustments to reconcile net income to net cash
     provided by operating activities:
       Gain on sale of real estate by limited partnership        (2,355,075)         (170,724)              --
       Gain on sale of real estate properties                      (278,339)               --               --
       Provision for losses on real estate properties held
         for sale                                                 1,296,000                --          200,000
       Provision for loan losses                                         --           250,000          500,000
       Changes in operating assets and liabilities:
         Interest and other receivables                            (505,624)          (21,339)        (165,464)
         Accrued distributions payable                               32,929            22,299           42,532
         Accounts payable                                            25,076             8,290           16,168
         Due to general partner                                          --          (152,000)        (180,644)
                                                              -------------     -------------    -------------

           Net cash provided by operating activities             13,635,214        14,694,938       13,903,967
                                                              -------------     -------------    -------------

Cash flows from investing activities:
   Investment in loans secured by trust deeds                   (78,449,432)      (51,365,781)     (43,563,067)
   Principal collected on secured and unsecured loans             2,484,071         2,773,553        2,513,912
   Loan payoffs                                                  53,449,102        44,978,479       32,452,735
   Investment in limited partnership                             (4,152,918)       (2,895,261)              --
   Distributions received from limited partnership                7,573,669           462,103               --
   Investment in corporate joint venture                            (67,510)               --               --
   Additions to real estate properties held for sale             (2,061,944)          (96,540)      (2,638,630)
   Disposition of real estate properties held for sale              955,418           441,563          577,395
   Investment in certificates of deposit, net                      (150,000)               --          250,000
                                                              -------------     -------------    -------------

           Net cash used in investing activities                (20,419,544)       (5,701,884)     (10,407,655)
                                                              -------------     -------------    -------------
Cash flows from financing activities:
   Proceeds from sale of partnership units                       17,206,030        16,949,187       15,257,822
   Cash distributions                                            (6,219,910)       (5,946,066)      (5,761,420)
   Capital withdrawals                                          (12,515,336)      (13,665,872)     (10,090,062)
                                                              -------------     -------------    -------------

           Net cash used in financing activities                 (1,529,216)       (2,662,751)        (593,660)
                                                              -------------     -------------    -------------

Net (decease) increase in cash and cash equivalents              (8,313,546)        6,330,303        2,902,652

Cash and cash equivalents at beginning of year                   11,386,661         5,056,358        2,153,706
                                                              -------------     -------------    -------------

Cash and cash equivalents at end of year                    $     3,073,115        11,386,661        5,056,358
                                                              =============     =============    =============
</TABLE>

See  notes 3, 4, 5, and 6 for  supplemental  disclosure  of  non-cash  investing
activities.

See accompanying notes to financial statements.

<PAGE>


                         OWENS MORTGAGE INVESTMENT FUND
                       (a California limited partnership)

                          Notes to Financial Statements

                        December 31, 1997, 1996 and 1995



    (1)  Organization

         Owens Mortgage Investment Fund (the Partnership),  a California limited
         partnership,  was formed on June 14, 1984 to invest in loans secured by
         first,  second  and third  trust  deeds,  wraparound  and  construction
         mortgage  loans  and  leasehold  interest  mortgages.  The  Partnership
         commenced  operations on the date of formation and will continue  until
         December 31, 2034 unless  dissolved  prior thereto under the provisions
         of the partnership agreement.

         The general  partners  include Owens  Financial  Group,  Inc. (OFG) and
         certain  individuals  who are  OFG's  shareholders  and  officers.  The
         individual  partners have assigned to OFG their interest in any present
         or  future  promotional  allowance  from  the  Partnership.  OFG  is  a
         California  corporation  engaged  in the  origination  of  real  estate
         mortgage loans for eventual sale and the subsequent  servicing of those
         mortgages for the Partnership and other third-party investors.

         The  general  partners  are  authorized  to offer and sell units in the
         Partnership  up to an aggregate of  250,000,000  units  outstanding  at
         $1.00  per  unit,  representing  $250,000,000  of  limited  partnership
         interests in the Partnership.  Limited  partnership  units  outstanding
         were  189,063,122,  175,303,398  and  163,316,937 at December 31, 1997,
         1996 and 1995, respectively.

    (2)  Summary of Significant Accounting Policies

         (a)    Management Estimates

                The  preparation  of financial  statements  in  conformity  with
                generally accepted accounting  principles requires management to
                make estimates and assumptions  that affect the reported amounts
                of assets and  liabilities  and disclosure of contingent  assets
                and liabilities at the date of the financial  statements and the
                reported  amounts of revenues and expenses  during the reporting
                period. Actual results could differ from those estimates.

         (b)    Loans Secured by Trust Deeds

                Loans  secured  by trust  deeds  are  acquired  from OFG and are
                recorded  at cost.  Interest  income on loans is  accrued by the
                simple interest method.



<PAGE>



    (2)  Summary of Significant Accounting Policies, Continued

                Effective January 1, 1995, the Partnership adopted the Financial
                Accounting  Standards Board's  Statement No. 114,  Accounting by
                Creditors for Impairment of a Loan,  and No. 118,  Accounting by
                Creditors  for  Impairment  of a  Loan--Income  Recognition  and
                Disclosures.  Under  Statement No. 114, a loan is impaired when,
                based on current  information and events,  it is probable that a
                creditor will be unable to collect the contractual  interest and
                principal  payments of a loan according to the contractual terms
                of the loan agreement.  Statement No. 114 requires that impaired
                loans be measured on the present  value of expected  future cash
                flows discounted at the loan's effective  interest rate or, as a
                practical  expedient,  at the loan's  observable market price or
                the fair  value  of the  collateral  if the  loan is  collateral
                dependent.   Statement   No.  118  clarifies   interest   income
                recognition and disclosure  provisions of Statement No. 114. The
                adoption of these  statements did not have a material  effect on
                the financial statements of the Partnership.

                In June 1996, the Financial  Accounting  Standards  Board issued
                Statement  No. 125,  Accounting  for  Transfers and Servicing of
                Financial Assets and  Extinguishment  of Liabilities.  Statement
                125 provides  accounting  and reporting  standards for transfers
                and  servicing  of  financial  assets  and   extinguishments  of
                liabilities and provides consistent standards for distinguishing
                transfers of financial assets that are sales from transfers that
                are secured borrowings.  The Partnership  implemented  Statement
                125 effective January 1, 1997 which did not result in a material
                impact on the financial statements.

                The Partnership does not recognize interest income on loans once
                they  are  determined  to be  impaired  until  the  interest  is
                collected  in cash.  Cash  receipts  are  allocated  to interest
                income, except when such payments are specifically designated as
                principal  reduction  or when  management  does not  believe the
                Partnership's investment in the loan is fully recoverable.

         (c)    Allowance for Loan Losses

                The Partnership  maintains an allowance for loan losses equal to
                $3,500,000  as of December 31, 1997 and 1996.  Management of the
                Partnership  believes that based on historical  experience and a
                review  of  the  loans  and  their  respective  collateral,  the
                allowance for loan losses is adequate in amount.

                The  outstanding  balance of all loans  delinquent  greater than
                ninety days is  $5,236,400  and  $11,348,000  as of December 31,
                1997 and 1996,  respectively.  The Partnership  discontinues the
                accrual of interest on loans when, in the opinion of management,
                there is significant doubt as to the  collectibility of interest
                or principal  from the borrower or when the payment of principal
                or interest is ninety days past due,  unless OFG  purchases  the
                interest  receivable  from the  Partnership.  As of December 31,
                1997 and 1996, the aforementioned  loans totaling $5,236,400 and
                $11,348,000 respectively, are classified as non-accrual loans.



<PAGE>



    (2)  Summary of Significant Accounting Policies, Continued

                OFG advances  certain  payments to the  Partnership on behalf of
                borrowers, such as property taxes, mortgage interest pursuant to
                senior  indebtedness,   and  development  costs.   Purchases  of
                interest  receivable  and  payments  made on loans by OFG during
                1997 and 1996,  but not  collected  as of December  31, 1997 and
                1996, totaled approximately $219,000 and $541,000, respectively.
                During 1995, OFG purchased the Partnership's  receivable related
                to a shortfall in the discounted payoff of a Partnership loan in
                the amount of $525,000 and purchased the Partnership's  interest
                in loans in the amount of $377,000.

         (d)    Cash and Cash Equivalents

                For  purposes of the  statements  of cash  flows,  cash and cash
                equivalents  include  interest-bearing  and  noninterest-bearing
                bank  deposits  and  short-term  certificates  of  deposit  with
                original maturities of three months or less.

         (e)    Certificates of Deposit

                Certificates   of  deposit  are  held  with  various   financial
                institutions with original maturities of up to one year.

         (f)    Real Estate Held for Sale

                Real estate held for sale includes real estate acquired  through
                foreclosure  and  is  carried  at  the  lower  of  the  recorded
                investment in the loan, inclusive of any senior indebtedness, or
                the  property's  estimated fair value,  less estimated  costs to
                sell.

                Certain real estate held for sale acquired by the Partnership is
                held in a limited  partnership and corporate joint venture.  The
                Partnership  accounts for its investments in limited partnership
                and   corporate   joint  venture  under  the  equity  method  of
                accounting.  The limited partnership and corporate joint venture
                investment  in real  estate is  carried  at the lower of cost or
                estimated  fair  value,   less  estimated  costs  to  sell.  The
                Partnership  increases  its  investment  by advances made to the
                limited  partnership  and corporate  joint  venture.  Any profit
                generated  from  the  investment  in  limited   partnership  and
                corporate  joint  venture is  recorded as a gain on sale of real
                estate.

                Effective   January  1,  1996,  the   Partnership   adopted  the
                provisions  of  the  Financial   Accounting   Standards  Board's
                Statement of Financial  Accounting  Standards No. 121 (FAS 121),
                Accounting  for the  Impairment  of  Long-Lived  Assets  and for
                Long-Lived Assets to Be Disposed Of. The adoption of FAS 121 did
                not result in a material impact on the  Partnership's  financial
                position.



<PAGE>



    (2)  Summary of Significant Accounting Policies, Continued

         (g)    Income Taxes

                No provision is made for income taxes since the  Partnership  is
                not a  taxable  entity.  Accordingly,  any  income  or  loss  is
                included in the tax returns of the partners.

         (h)    Reclassifications

                Certain  reclassifications  not  affecting  net income have been
                made to the 1994 and 1995 financial statements to conform to the
                1996 presentation.

   (3)   Loans Secured by Trust Deeds

         Loans  secured by trust deeds as of  December  31, 1997 and 1996 are as
follows:
<TABLE>
<CAPTION>

                                                                                  1997                1996
                                                                                  ------------------------

              <S>                                                         <C>                      <C>        
              Income-producing properties                                 $    165,201,582         145,999,756
              Single-family residences                                           2,088,606           3,935,546
              Unimproved land                                                    7,424,419           4,213,631
                                                                            --------------      --------------

                                                                          $    174,714,607         154,148,933
                                                                            ==============      ==============
              First mortgages                                                  161,275,350         139,542,698
              Second mortgages                                                  12,744,274          14,006,235
              Third mortgages or all-inclusive deeds of trust                      694,983             600,000
                                                                            --------------      --------------

                                                                          $    174,714,607         154,148,933
                                                                            ==============      ==============
</TABLE>

         Scheduled maturities of loans secured by trust deeds as of December 31,
         1997 and the interest rate sensitivity of such loans is as follows:
<TABLE>
<CAPTION>

                                                  Fixed             Variable
             Year ending                         interest           interest
            December 31,                           rate               rate                Total

              <S>                          <C>                     <C>                <C>       
              1998                         $    54,307,183         10,013,453         64,320,636
              1999                              33,863,909          7,418,189         41,282,098
              2000                               1,206,747         26,619,531         27,826,278
              2001                               1,067,671          2,987,933          4,055,604
              2002                               1,486,884         10,692,035         12,178,919
              Thereafter (through 2012)          5,471,874         19,579,198         25,051,072
                                             -------------      -------------      -------------

                                           $    97,404,268         77,310,339        174,714,607
                                             =============      =============      ==============
</TABLE>

         Variable  rate  loans use as  indices  the one and five  year  Treasury
         Constant Maturity Index (5.51% and 5.71%, respectively,  as of December
         31,  1997),  the prime rate  (8.50% as of  December  31,  1997) and the
         weighted  average  cost of funds index for  Eleventh  District  savings
         institutions  (4.96% as of  December  31,  1997).  Premiums  over these
         indices have varied from 250-550  basis  points  depending  upon market
         conditions at the time the loan is made.



<PAGE>



    (3)  Loans Secured by Trust Deeds, Continued

         The scheduled maturities for 1998 include approximately  $22,295,000 of
         loans  which  are past  maturity  as of  December  31,  1997,  of which
         $3,433,482  represents loans for which interest payments are delinquent
         over 90 days.  During the years ended December 31, 1997, 1996 and 1995,
         the Partnership  refinanced loans totaling  $6,562,000,  $5,400,000 and
         $19,466,000, respectively, thereby extending the maturity dates of such
         loans.

         The Partnership's  total investment in loans delinquent over 90 days is
         $5,236,400   and   $11,348,000  as  of  December  31,  1997  and  1996,
         respectively.  OFG has  purchased  the  Partnership's  receivables  for
         delinquent  interest  of  $87,000,  $173,000  and  $456,000  related to
         delinquent  loans for the years ended December 31, 1997, 1996 and 1995,
         respectively.

         The  Partnership's  investment in  delinquent  loans as of December 31,
         1997  totals  approximately  $5,236,000,  of  which  $4,428,000  has  a
         specific  related  allowance for credit losses  totaling  approximately
         $2,274,000.  There is a  non-specific  allowance  for credit  losses of
         $1,226,000 for the remaining  balance of $808,000 and for other current
         loans.  There was no additional  allowance for credit losses during the
         year ended December 31, 1997.

         Interest  income  received  on  impaired  loans  during the years ended
         December  31,  1997,  1996 and  1995  totaled  approximately  $722,000,
         $691,000 and $896,000, respectively, $670,000, $518,000 and $440,000 of
         which was paid by borrowers and $52,000, $173,000 and $456,000 of which
         related to purchases of interest receivable by OFG, respectively.

         As of December 31, 1997 and 1996,  the  Partnership's  loans secured by
         deeds  of  trust  on  real  property  collateral  located  in  Northern
         California   totaled   approximately   67%   ($117,352,406)   and   69%
         ($106,403,384),  respectively,  of the  loan  portfolio.  The  Northern
         California  region  (which  includes  the  following  counties  and all
         counties north:  Monterey,  Fresno,  Kings, Tulare and Inyo) is a large
         geographic  area which has a diversified  economic base. The ability of
         borrowers to repay loans is influenced by the economic  strength of the
         region and the impact of prevailing  market  conditions on the value of
         real  estate.  Such loans are  secured by deeds of trust in real estate
         properties  and are  expected  to be  repaid  from the cash flow of the
         properties or proceeds from the sale or refinancing of the  properties.
         The policy of the  Partnership  is to require real property  collateral
         with a value,  net of senior  indebtedness,  that  exceeds the carrying
         amount  of the  loan  balance  and to  record  a deed of  trust  on the
         underlying property.



<PAGE>



    (4)  Unsecured Loan Due from General Partner

         During  1996,  the  Partnership  sold a property  to OFG which had been
         acquired  through  foreclosure  proceedings  by  the  Partnership  on a
         Partnership  loan.  The  purchase  of the  property  in the  amount  of
         $870,000 was added to the outstanding balance of the unsecured loan due
         from general partner.  OFG sold the property during 1996 for $21,700 in
         cash and a trust deed  receivable in the amount of $629,000.  The trust
         deed  receivable was assigned by OFG to the Partnership in exchange for
         a reduction in the unsecured loan balance.

         During 1995, OFG purchased the  Partnership's  receivable  related to a
         shortfall in the  discounted  pay-off of a mortgage and was  foreclosed
         out of the second  position by the holder of the first deed of trust on
         a Partnership  loan  purchased in 1995.  The purchase of the receivable
         and the loan in the  amount of  $902,000  was added to the  outstanding
         balance of the unsecured loan due from general partner.

         OFG is under no  obligation  to enter into such  transactions  with the
Partnership.

         There was no balance on the unsecured loan due from general  partner as
         of December 31, 1997.  The balance of the  unsecured  loan due from the
         general  partner was $488,764 as of December  31,  1996.  The loan bore
         interest at 8% and was due on demand.

    (5)  Real Estate Held for Sale

         Real estate  held for sale  includes  the  following  components  as of
December 31, 1997 and 1996:

                                                       1997                1996
                                                       ------------------------

    Real estate properties held for sale         $ 9,699,656           7,743,295
    Investment in limited partnership              3,812,122           4,877,798
    Investment in corporate joint venture            639,363                  --
                                               -------------       -------------

                                             $    14,151,141          12,621,093
                                               =============       =============

     Gain on sale of real estate includes the following components for the years
ended December 31, 1997 and 1996:

                                                       1997                1996
                                                       ------------------------

    Gain on sale of real estate properties   $      278,339                  --
    Gain on sale of real estate by limited
           partnership                            2,355,075             170,724
                                              -------------       -------------

                                             $    2,633,414             170,724
                                              =============       =============



<PAGE>



    (5)  Real Estate Held for Sale, Continued

         (a)    Real Estate Properties Held for Sale

                Real estate  properties  held for sale at December  31, 1997 and
                1996  consists  of the  following  properties  acquired  through
                foreclosure in 1993 through 1997:
<TABLE>
<CAPTION>

                                                                                      1997              1996
                                                                                      ----------------------

<S>                                                                              <C>                   <C>   
                Warehouse, Merced, California, net of valuation allowance of
                    $350,000 as of December 31, 1997 and 1996                    $    650,000          650,000
                Light industrial building, Emeryville, California                          --          919,806
                100%and 70% interest in undeveloped land,  Vallejo,  California,
                    as of December 31, 1997 and 1996,
                    respectively                                                    1,030,566          568,569
                Commercial lot, Sacramento, California, net of valuation
                    allowance of $250,000 as of December 31, 1997 and 1996            299,828          299,828
                Residence and commercial building, Campbell and Milpitas,
                    California                                                             --           42,079
                Commercial property, Sacramento, California                                --          550,000
                Developed land, Los Gatos, California (see note 5(c))                      --          571,853
                Office building and undeveloped land, Monterey, California,
                    net of valuation allowance of $200,000 as of
                    December 31, 1997                                               1,902,855        2,097,810
                Manufactured home subdivision development, Ione, California,
                    net of valuation allowance of $384,000 as of
                    December 31, 1997                                               2,451,286               --
                Commercial storage and office buildings, Oakland, California          444,063               --
                Undeveloped land, Reno, Nevada                                        230,000          230,000
                Manufactured home subdivision development, Sonora,
                    California, net of valuation allowance of $712,000 as of
                    December 31, 1997.                                              1,149,807        1,813,350
                Light industrial building, Paso Robles, California                  1,541,251               --
                                                                                   ----------       ----------

                                                                                 $  9,699,656        7,743,295
                                                                                   ==========       ==========
</TABLE>

                The  acquisition  of  these  properties   resulted  in  non-cash
                increases in real estate held for sale and non-cash decreases in
                loans  secured  by trust  deeds of  $3,279,349,  $1,913,000  and
                $2,501,308 for the years ended December 31, 1997, 1996 and 1995,
                respectively.

                During 1997, the Partnership  sold three  properties for a sales
                price  of  approximately   $1,659,000.   On  one  of  the  three
                properties,  the Partnership took back a loan secured by a trust
                deed in the amount of  $840,000.  During 1996,  the  Partnership
                sold  three  properties  for  a  sales  price  of  approximately
                $845,000.  On one of the three properties,  the Partnership took
                back a loan secured by a trust deed in the amount of $563,125.

    (5)  Real Estate Held for Sale, Continued

                During 1997,  the  Partnership  sold two loans secured by second
                deeds of trust to OFG for $600,000 (face value). The Partnership
                subsequently  purchased  the  property  (located in Paso Robles,
                California) securing the loans at the senior lienholders trustee
                sale for  $1,350,000;  thus,  wiping out OFG's  junior  deeds of
                trust.  OFG  recorded  a loss of  $600,000  as a result  of this
                transaction.

                In  February   1998,   OFG  purchased  the   manufactured   home
                subdivision development property located in Sonora,  California,
                from the Partnership for $1,152,000.

         (b)    Investment in Limited Partnership

                In 1993, the  Partnership  foreclosed on a loan in the amount of
                $600,000 secured by a junior lien on 30 residential lots located
                in Carmel Valley,  California,  and in 1994, paid off the senior
                loan  in  the  amount  of  $500,000.  The  Partnership  incurred
                additional  costs of $502,798 in 1994 to protect its investment,
                increasing  the carrying  value of the lots to  $1,602,798.  The
                Partnership began to develop the lots and incurred an additional
                $671,118 in costs during 1995.

                During 1995, the Partnership entered into a limited partnership,
                WV-OMIF  Partners,  L.P.  (WV-OMIF  Partners)  with an unrelated
                developer/builder,  Wood Valley Development,  Inc. (Woodvalley),
                for the purpose of  constructing  single-family  homes on the 30
                lots. The Partnership  contributed the lots to WV-OMIF  Partners
                in 1996 in  exchange  for a limited  partnership  interest.  The
                $671,118 in capitalized  costs incurred in 1995 were  considered
                an  advance  to  WV-OMIF   Partners   pursuant  to  the  limited
                partnership  agreement  in 1996 when the lots were  contributed.
                The  Partnership  provides  advances to the WV-OMIF  Partners to
                develop and construct the homes.  The Partnership is entitled to
                receive  interest at a rate of prime plus 2% on the  advances to
                WV-OMIF Partners.

                OFG and Woodvalley  have the option of purchasing and developing
                34 similar lots which are  interspersed  among the 30 lots being
                developed by WV-OMIF Partners. WV-OMIF Partners is incurring the
                infrastructure costs which benefit all 64 lots, including the 34
                lots  that  can be  developed  by OFG  and  Woodvalley.  OFG and
                Woodvalley are reimbursing WV-OMIF Partners their pro rata share
                of the  infrastructure  costs with the funds  received  from the
                sale of the developed homes. As of December 31, 1997, Woodvalley
                had purchased twenty-eight lots and developed and sold seventeen
                of them.  The  remaining  six lots as of  December  31, 1997 are
                expected to be purchased during fiscal year 1998. As of December
                31,  1997,  OFG  and  Woodvalley  had  reimbursed   $648,069  in
                development  costs to WV-OMIF  Partners  from the sale of homes.
                The  balance  of  development  costs  due by OFG and  Woodvalley
                totals $102,579 as of December 31, 1997.

    (5)  Real Estate Held for Sale, Continued

                During 1997 and 1996,  the  Partnership  advanced an  additional
                $4,152,918 and $2,895,261, respectively, to WV-OMIF Partners for
                the continued development and construction of the homes. WV-OMIF
                Partners  sold fifteen  homes in 1997 for proceeds of $8,011,960
                and the net gain allocable to the  Partnership  was  $2,355,075,
                including   interest  income  of  $295,957.   WV-OMIF   Partners
                distributed  $7,573,669  (including  $648,069 in  reimbursements
                from OFG and Woodvalley) to OMIF in 1997.  WV-OMIF Partners sold
                one  home  in  1996  and  distributed   $462,103  to  OMIF.  The
                Partnership's  investment in WV-OMIF Partners totaled $3,812,122
                and $4,877,798 as of December 31, 1997 and 1996, respectively.

                WV-OMIF Partners is distributing  cash received from the sale of
                the lots in the following priority:  (1) to third parties,  such
                as real property taxes and  assessments,  lenders,  contractors,
                etc.; (2) to pay the  Partnership the amount of $70,000 per lot,
                as each lot sells;  (3) to pay the  Partnership  the interest on
                the cash advances in full,  as each lot sells;  (4) to reimburse
                the  Partnership  for its  out-of-pocket  cash advances for each
                lot, as each lot sells;  and (5) the remainder to Woodvalley and
                the  Partnership  at a rate of 30% to Woodvalley  and 70% to the
                Partnership.

                The  WV-OMIF  Partners  Partnership  Agreement  states  that the
                Partnership  shall  take no part in the  conduct  or  control of
                WV-OMIF  Partner's  business  or  in  the  operation,  right  or
                authority to act for WV-OMIF  Partners.  Thus,  the  Partnership
                does not have  control of WV-OMIF  Partners and accounts for its
                investment  in  WV-OMIF  Partners  under  the  equity  method of
                accounting.

         (c)    Investment in Corporate Joint Venture

                In 1995, the  Partnership  foreclosed on a loan in the amount of
                $571,853 secured by a senior lien on a commercial parcel of land
                located in Los Gatos,  California.  During 1997, the Partnership
                contributed the land into 720 University,  LLC (the Company),  a
                corporate  joint venture formed between the  Partnership and BGC
                Properties, LLC (BGC). The purpose of the Company is to develop,
                construct  and  operate  a  commercial  office  building  or R&D
                facility  on the land to be held  for  investment  and  eventual
                sale.  The  Partnership  may  provide  loans to the  Company  to
                develop  and  construct  the  building or the  Partnership  will
                obtain  loans  from  third  parties  for  such   purposes.   The
                Partnership  is entitled to receive  interest at a rate of prime
                plus 2% on the loans it makes to the Company.

                During 1997, the Partnership  capitalized $56,889 in costs prior
                to the property  being  contributed  to the Company and advanced
                $10,621 to the Company for development.  The total investment in
                the corporate  joint venture totals  $639,363 as of December 31,
                1997.



<PAGE>



    (5)  Real Estate Held for Sale, Continued

                The net cash flows from the  operations of the Company are to be
                distributed in accordance with the following priorities:  1) 70%
                to the  Partnership  and 30% to BGC until the sum of all current
                and prior  distributions  of net cash flows  equals the members'
                priority return on capital as of the end of the calendar quarter
                immediately preceding  distribution;  and 2) thereafter,  70% to
                the Partnership and 30% to BGC.

                The distribution  upon  dissolution  shall be made in accordance
                with the  following  priorities:  1) to third parties to pay all
                debts;  2) to the members to pay all debts; 3) to the members in
                accordance with and to the extent of their  respective  positive
                capital account  balances;  4) 70% to the Partnership and 30% to
                BGC.

                The Company is considered a corporate joint venture,  and, thus,
                the Partnership accounts for its investment in the Company under
                the equity method of accounting.

    (6)  Partners' Capital

         (a)    Contributions

                Limited partners of the Partnership  contributed  $1.00 for each
                unit subscribed.  Registration costs incurred by the Partnership
                have been offset against contributed capital.  Such costs, which
                were incurred in 1989, amounted to approximately $198,000.

         (b)    Allocations, Distributions and Withdrawals

                In accordance with the partnership agreement,  the Partnership's
                profits,  gains and losses are allocated to each limited partner
                and the  general  partners  in  proportion  to their  respective
                capital contributions.

                Distributions  are  made  monthly  to the  limited  partners  in
                proportion to their  respective  units as of the last day of the
                preceding   calendar  month.   Accrued   distributions   payable
                represent  amounts to be paid to the  partners in January of the
                subsequent year based on their capital balances at December 31.

                The  Partnership  makes  cash  distributions  to  those  limited
                partners who elect to receive such distributions.  Those limited
                partners who elect not to receive cash  distributions have their
                distributions   reinvested  in  additional  limited  partnership
                units.  Such  reinvested   distributions   totaled  $10,077,144,
                $8,975,209 and $8,395,180 for the years ended December 31, 1997,
                1996 and 1995,  respectively.  Reinvested  distributions are not
                shown as partners'  distributions or sales of partnership  units
                in the accompanying statements of partners' capital.

                The limited partners may withdraw,  or partially withdraw,  from
                the  Partnership  and  obtain  the  return of their  outstanding
                capital  accounts at $1.00 per unit (book value)  within 91 days
                after  written  notices are  delivered to the general  partners,
                subject to the following limitations:

                o Any such  payments  are  required  to be made  only  from cash
                  available   for   distribution,   net   proceeds  and  capital
                  contributions (as defined) during said 91-day period.



<PAGE>





See accompanying notes to financial statements.

    (6)  Partners' Capital, Continued

                o A maximum of $75,000 per partner may be  withdrawn  during any
                  calendar  quarter  (or  $100,000  in the  case  of a  deceased
                  limited partner).

                o The general  partners  are not required to establish a reserve
                  fund for the purpose of funding such payments.

                o No  more  than  10% of  the  outstanding  limited  partnership
                  interest may be withdrawn during any calendar year except upon
                  dissolution of the Partnership.

         (c)    Promotional Interest of General Partners

                The general partners  contributed  capital to the Partnership in
                the amount of 0.5% of the limited  partners'  aggregate  capital
                contributions and, together with their promotional interest, the
                general  partners  have an  interest  equal to 1% of the limited
                partners'  contributions.   This  promotional  interest  of  the
                general partners of up to 1/2 of 1% is recorded as an expense of
                the  Partnership  and credited as a contribution  to the general
                partners'  capital  account as  additional  compensation.  As of
                December  31, 1997,  the general  partners had made cash capital
                contributions  of  $957,164  to  the  Partnership.  The  general
                partners are required to continue cash capital  contributions to
                the  Partnership  in order to maintain  their  required  capital
                balance.

                The promotional  interest expense charged to the Partnership was
                $70,747,  $57,395 and $69,255 for the years ended  December  31,
                1997, 1996 and 1995, respectively.

    (7)  Contingency Reserves

         In  accordance  with  the  partnership  agreement  and to  satisfy  the
         Partnership's  liquidity  requirements,  the Partnership is required to
         maintain  cash as  contingency  reserves  (as  defined) in an aggregate
         amount of at least 1-1/2% of the gross  proceeds of the sale of limited
         partnership  units.  The  cash  capital  contribution  of  the  general
         partners  (amounting to $957,164 at December 31, 1997), up to a maximum
         of 1/2 of 1% of the limited  partners' capital  contributions,  will be
         available as an additional contingency reserve, if necessary.

         The  contingency  reserves  required at December 31, 1997 and 1996 were
         approximately $3,829,000 and $3,400,000, respectively.  Certificates of
         deposit  and  certain  cash  equivalents  as of  the  same  dates  were
         accordingly maintained as reserves.



<PAGE>



    (8)  Income Taxes

         The net  difference  between  partners'  capital per the  Partnership's
         federal income tax return and these  financial  statements is comprised
         of the following components:
<TABLE>
<CAPTION>

                                                                                  1997                1996
                                                                                  ------------------------

              <S>                                                         <C>                      <C>        
              Partners' capital per financial statements                  $    190,731,135         176,840,104
              Accrued interest income                                           (1,773,608)         (1,321,493)
              Allowance for loan losses                                          3,500,000           3,500,000
              Valuation allowance - real estate held for sale                    1,896,000             600,000
              Accrued distributions                                                544,385             511,456
                                                                            --------------      --------------

              Partners' capital per federal income tax return             $    194,897,912         180,130,067
                                                                            ==============      ==============
</TABLE>

    (9)  Transactions with Affiliates

         OFG is entitled to receive from the  Partnership a management fee of up
         to 2.75% per annum of the average unpaid  balance of the  Partnership's
         mortgage  loans at the end of each of the  preceding  twelve months for
         services rendered as manager of the Partnership. The maximum management
         fee is  reduced to 1.75% per annum if OFG has not  provided  during the
         preceding  calendar  year any of the  certain  services  defined in the
         limited partnership agreement.

         All of the  Partnership's  loans are serviced by OFG, in  consideration
         for which OFG  receives  up to .25% per annum of the  unpaid  principal
         balance of the loans.  Servicing fees are paid from the interest income
         of the loans collected from the borrowers.

         Interest income on loans secured by trust deeds is collected by OFG and
         is remitted monthly to the Partnership, net of servicing fees earned by
         OFG. Interest receivable from OFG amounted to $1,773,608 and $1,321,493
         at December 31, 1997 and 1996, respectively.

         OFG,  at its sole  discretion  may,  on a  monthly  basis,  adjust  the
         management  and  servicing  fees as long  as  they  do not  exceed  the
         allowable  limits  calculated on an annual basis.  In  determining  the
         management and servicing  fees and hence the yield to the  Partnership,
         OFG may consider a number of factors, including the then-current market
         yields.  Even though the fees for a month may exceed one-twelfth of the
         maximum  limits,  at the end of the  calendar  year the sum of the fees
         collected  for each of the  twelve  months is equal to or less than the
         stated limits.  Management fees amounted to  approximately  $3,879,000,
         $867,000 and $1,432,000 for the years ended December 31, 1997, 1996 and
         1995, respectively,  and are included in the accompanying statements of
         income. Service fee payments to OFG approximated $421,000, $384,000 and
         $371,000  for the  years  ended  December  31,  1997,  1996  and  1995,
         respectively,  and  are  included  in the  accompanying  statements  of
         income.

         OFG receives late payment  charges from  borrowers who make  delinquent
         payments.  Such  charges  are in addition  to the normal  monthly  loan
         payments and totaled approximately $409,000,  $241,000 and $152,000 for
         the years ended December 31, 1997, 1996 and 1995, respectively.



<PAGE>



    (9)  Transactions with Affiliates, Continued

         OFG  originates  all loans the  Partnership  invests in and receives an
         investment evaluation fee payable from payments made by borrowers. Such
         fees earned by OFG amounted to approximately $2,994,000, $1,930,000 and
         $1,865,000  for the  years  ended  December  31,  1997,  1996 and 1995,
         respectively.

         During the year ended  December 31,  1997,  OFG  purchased  three loans
         secured by trust deeds from OMIF at face values in the total  amount of
         $613,000 for cash of $340,000 and assumption of a loan in the amount of
         $273,000.  OFG  then  foreclosed  on  the  loans  and  sold  one of the
         properties during 1997 for a gain of approximately $42,000.

         Included in loans  secured by trust deeds at December 31, 1997 and 1996
         are notes totaling $2,215,549 and $1,942,332,  respectively,  which are
         secured by  properties  owned by OFG. The loans bear interest at 8% per
         annum and are due on demand.  The Partnership  received interest income
         of $188,044,  $72,427 and $131,482  during the years ended December 31,
         1997,  1996 and 1995,  respectively,  from OFG under  loans  secured by
         trust deeds and the unsecured loan due from OFG.

   (10)  Net Income Per Limited Partner Unit

         Net income per limited  partnership unit is computed using the weighted
         average of limited partnership units outstanding during the year, which
         was  186,954,376,  172,364,058  and  160,636,164  for the  years  ended
         December 31, 1997, 1996 and 1995, respectively.

   (11)  Fair Value of Financial Instruments

         The  Financial   Accounting   Standards   Board's  Statement  No.  107,
         Disclosures  about Fair Value of  Financial  Instruments,  requires the
         determination  of fair value for certain of the  Partnership's  assets.
         The following  methods and assumptions  were used to estimate the value
         of the financial instruments included in the following categories:

         (a)    Cash and Cash Equivalents and Certificates of Deposit

                The  carrying  amount  approximates  fair  value  because of the
                relatively short maturity of these instruments.

         (b)    Loans Secured by Trust Deeds

                The  carrying  value  of  these   instruments  of   $174,714,607
                approximates  the fair value as of December 31,  1997.  The fair
                value is estimated based upon projected cash flows discounted at
                the  estimated  current  interest  rates at which  similar loans
                would be made.  The  allowance  for loan losses of $3,500,000 at
                December 31, 1997 should also be considered  in  evaluating  the
                fair value of loans secured by trust deeds.



<PAGE>



ltem 9.   Changes in and  Disagreements  with  Accountants on Accounting
          and Financial  Disclosure There were no changes in or disagreements on
          any items  dealing with  accounting or financial  disclosure  with the
          accountants during the fiscal year.

                                                     Part IIl

Item 10.  Directors and Executive Officers of the Registrant
          The following  information is provided  about the General  Partners of
the Partnership,  who are responsible for the management of the Partnership. The
General Partners of the Partnership are David Adler, David K. Machado, Milton N.
Owens,   William  C.  Owens  and  Owens  Financial  Group,  Inc.,  a  California
Corporation,  the Corporate  General Partner.  The General  Partners'  principal
place of business is located at 2221  Olympic  Blvd.,  Walnut  Creek,  CA 94595.
Their telephone number is (925) 935-3840.
         The Corporate  General  Partner manages and controls the affairs of the
Partnership  and has general  responsibility  and final authority in all matters
affecting the Partnership's  business. Such duties include dealings with Limited
Partners,  accounting,  tax and legal matters,  communications  and filings with
regulatory  agencies  and all other  needed  management  duties.  The  Corporate
General  Partner may also, at its sole  discretion  and subject to change at any
time, (1) advance its own funds to the  Partnership or to any senior  lienholder
to cover delinquent interest or principal payments on mortgage loans held by the
Partnership,  (2) advance its own funds to cover any other costs associated with
delinquent loans held by the Partnership including, but not limited to, property
taxes, insurance and legal expense or (3) purchase such defaulted loans at their
book  value  from the  Partnership.  See  "Business-Delinquencies".  In order to
assure that the Limited  Partners  will not have  personal  liability as General
Partners,  Limited  Partners have no right to  participate  in the management or
control of the  Partnership's  business or affairs  other than to  exercise  the
limited voting rights provided for in the Partnership  Agreement.  The Corporate
General Partner has primary responsibility for the initial selection, evaluation
and  negotiation  of mortgage  investments  for the  Partnership.  The Corporate
General Partner provides all executive,  supervisory and certain  administrative
services for the  Partnership's  operations,  including  servicing  the mortgage
loans made by the Partnership.
         The  books  and  records  of  the  Partnership  are  maintained  by the
Corporate  General  Partner,  subject to audit by independent  certified  public
accountants.  Purchasers  of Units  will  have no right  to  participate  in the
management  of the  Partnership,  and it is not  intended  that  there  will  be
meetings of Limited Partners.
         David Adler, Milton N. Owens, William C. Owens and David K. Machado are
the four individual General Partners of the Partnership.  The individual General
Partners,  with the  exception  of  David K.  Machado,  are  also  officers  and
directors of the Corporate General Partner. The individual General Partners have
a net worth  ranging  from  $2,000,000  to over  $5,000,000,  and the  Corporate
General Partner has a net worth of approximately  $10,300,000 as of December 31,
1997.  There is set forth below certain  information  about the General Partners
and other employees of the Corporate  General Partner that are actively involved
in the administration and investment activity of the Partnership.
         David  Adler,  General  Partner,  age 76,  became Vice  Chairman of the
Corporate  General  Partner in April 1996. From 1981 to April 1996, he served as
President and Chief Executive Officer of the Corporate General Partner, and from
1966 to 1981,  served as its  Executive  Vice  President.  He has had  extensive
experience in real estate financing and partnership management.
          Mr. Adler is a former director of Fairmont Foods Company, and for many
years was Chairman of its  Executive  Committee.  He also served on the Northern
California Advisory Board of Union Bank. As a Presidential  appointee,  he was a
member of the Postmaster  Selection  Committee under Postmaster  General Winston
Blount.  Mr.  Adler  continues to be active in various  civic and  philanthropic
enterprises.
         David K. Machado,  General  Partner,  age 55, is a licensed real estate
broker with extensive  experience as a loan officer.  He was a loan officer with
Mason-McDuffie  Investment Company from 1970 to 1975 and with American Savings &
Loan  Association  from 1975 to 1980. Mr.  Machado joined the Corporate  General
Partner  in 1980 and  served  as its Vice  President  and  Manager  in charge of
corporate loan  production  until May 1989. He has served as a loan officer with
Owens Financial Group, Inc. since December 1, 1989.
          Milton N. Owens,  General  Partner,  age 86, is a licensed real estate
broker and has been Chairman of the Board of the Corporate General Partner since
October  1981.  Mr. Owens is a member of the  American  Institute of Real Estate
Appraisers  (MAI) and  holds  other  professional  designations.  Mr.  Owens has
conducted  real  estate  appraisal  courses  at the  University  of  California,
Berkeley.  Prior to his  formation  of Owens  Mortgage  Company,  Mr.  Owens was
employed with the mortgage loan division of the Travelers Insurance Company from
1936 to 1951.  Mr.  Owens is the  father of  William  C.  Owens,  also a General
Partner of the Partnership.
         William C. Owens,  General  Partner,  age 47, has been President of the
Corporate  General  Partner  since  April 1996.  From 1989 until April 1996,  he
served as a Senior Vice President of the Corporate  General  Partner.  Mr. Owens
has been active in real estate construction, development, and mortgage financing
since 1973.  Prior to joining  Owens  Mortgage  Company in 1979,  Mr.  Owens was
involved in mortgage banking, property management and real estate development.
          As  President  of  the  Corporate  General  Partner,   Mr.  Owens  has
responsibility  for the  overall  activities  and  operations  of the  Corporate
General Partner, including corporate investment,  operating policy and planning.
In  addition,  he has had  responsibility  for loan  production,  including  the
underwriting  and review of potential  loan  investments.  Mr. Owens is also the
President of Owens  Securities  Corp.,  a subsidiary  of the  Corporate  General
Partner.  Mr. Owens is a licensed real estate  broker,  and is the son of Milton
Owens, also a General Partner of the Partnership.
          Bryan H.  Draper,  age 40,  has been  Controller  and Chief  Financial
Officer of Owens  Financial  Group,  Inc.  since  December 1987. Mr. Draper is a
Certified  Public  Accountant and is responsible for all accounting,  regulatory
agency  filings,  and tax matters for the  Partnership,  the  Corporate  General
Partner,  and Owens  Securities  Corporation.  Mr. Draper  received a Masters of
Business  Administration  degree from the  University of Southern  California in
1981.
         William  E.  Dutra,  age 36, is a member of the Loan  Committee  of the
Corporate  General  Partner and has been an employee  of the  Corporate  General
Partner since February  1986. As a Vice President in charge of loan  production,
Mr. Dutra has  responsibility  for loan committee review,  loan underwriting and
loan production.
         Andrew J.  Navone,  age 41, is a member  of the Loan  Committee  of the
Corporate  General  Partner and has been an employee  of the  Corporate  General
Partner since August 1985. As a Vice President,  Mr. Navone has responsibilities
for loan committee review, loan underwriting and loan production.
         None of the General  Partners of the Partnership or the officers of the
Corporate  General  Partner  are  involved in legal  proceedings  outside of the
normal course of business.
         Owens  Financial  Group,  Inc.,  incorporated  in 1981 is the Corporate
General Partner of the Partnership. Its predecessor, Owens Mortgage Company, was
formed in 1951 by Milton N. Owens for the  purpose of  arranging  and  servicing
real  estate  loans  secured  by deeds of trust on  California  real  estate for
private and institutional lenders. Except for a brief period from 1961-1963 when
the  servicing  portfolio and six branch  offices were sold to Palomar  Mortgage
Company,  Milton N. Owens  controlled the operations of Owens Mortgage  Company.
Presently, the Corporate General Partner is servicing approximately $219,000,000
of  company-originated   and  purchased  loans  for  the  Partnership,   private
individuals,  corporate pension plans, IRA and individual pension accounts,  and
institutional  investors.  Owens  Financial  Group,  Inc.  also  serves  as loan
originator for the Partnership.

Summary of Management Responsibilities
      The duties, responsibilities and services of the General Partners, include
marketing  the  Units,  mortgage  investments,  portfolio  management,  and  the
management and disposition of Partnership properties.

Item 11.  Executive Compensation
         The Partnership does not pay any compensation to any persons other than
the  Corporate  General  Partner.  The  Partnership  has not issued,  awarded or
otherwise paid to any General Partner, any options,  SAR's,  securities,  or any
other  direct or indirect  form of  compensation  other than the  managment  and
promotional  fees permitted under the Amended and Restated  Limited  Partnership
Agreement.
         The following  table  summarizes the forms and amounts of  compensation
paid to the General Partners or their affiliates for the year ended December 31,
1997. Such fees were established by the General Partners and were not determined
by arms-length negotiation.

                                  Year Ended December 31, 1997
                                                                        Maximum
Form of Compensation                          Actual                   Allowable

                                       Paid by Partnership

Management Fees..............             $   3,879,000           $    4,614,000
Promotional Interest.........                    71,000                   71,000
                                           ------------             ------------
Subtotal.....................             $   3,950,000           $    4,685,000
                                              ---------                ---------

Reimbursement of Other Expenses       $          57,000                   57,000
                                           ------------               ----------
  Total......................             $   4,007,000           $    4,742,000
                                              =========                =========

                                        Paid by Borrowers

Investment Evaluation Fees...            $    2,994,000           $    2,994,000
Servicing Fees ..............                   421,000                  421,000
Late Payment Charges.........                   409,000                  409,000
                                             ----------               ----------
  Total......................            $    3,824,000           $    3,824,000
                                              =========                =========



Item 12.  Security Ownership of Certain Beneficial Owners and Management.
         No person or entity  owns  beneficially  more than 5% of the  ownership
interest  in the  Partnership.  The  following  table sets forth the  beneficial
ownership  interests in the  Partnership  as of December  31, 1997,  by (i) each
General Partner of the Partnership, and (ii) all General Partners as a group.


<TABLE>
<CAPTION>
                                                                                       Amount of
Title of                                                                              Beneficial       Percent
 Class        Name and Address                                                      Ownership(1)      of Class

<S>           <C>                                                                 <C>                     <C> 
Units         David Adler, P.O. Box 2308, Walnut Creek, CA 94595                  $      807,656          .41%
              David K. Machado, P.O. Box 2308, Walnut Creek, CA 94595                    145,381          .07%
              Milton N. Owens, P.O. Box 2308, Walnut Creek, CA 94595                     148,836          .08%
              William C. Owens, P.O. Box 2308, Walnut Creek, CA 94595                      3,853          .00%
              Owens Financial Group, Inc., P.O. Box 2308, Walnut Creek,
                CA 94595(2)                                                            2,313,520         1.18%
                                                                                       ---------         -----
              All General Partners as a group (5 persons)                          $   3,419,246         1.74%
                                                                                       =========         =====


- -----------
<FN>
(1) All interests are subject to the named  person's sole voting and  investment
power.

(2) The ownership of the Corporate General Partner is held as follows: 33.33% by
Milton N. Owens, 20.83% each by David Adler and William C. Owens, 8.33% by Bryan
H. Draper, 6.67% each by William E. Dutra and Andrew J.
Navone, and an aggregate of 3.34% by two unrelated individuals.
</FN>
</TABLE>


Item 13.  Certain Relationships and Related Transactions
Transactions with Management and others.

Management Fee.
          The Corporate  General Partner manages all aspects of the Partnership.
The Corporate  General Partner  receives a fee for such services in an amount of
up to 2 3/4% per annum of the book value of mortgages  loans  invested in by the
Partnership. The amount of management fees paid to the Corporate General Partner
for the year ended December 31, 1997 was $3,879,000.

Promotional Interest.
         The  Corporate  General  Partner is  required  to  maintain  an ongoing
interest  in  the  Partnership  equal  to 1  percent  of the  Limited  Partners'
interests.  To achieve this,  the Corporate  General  Partner makes monthly cash
contributions  equal to  one-half  of this  obligation.  The  other  half of the
obligation is funded  through a promotional  interest  expense  allocated to the
Partnership  on  a  monthly  basis.   During  1997,  the  Partnership   incurred
promotional  interest  costs of $71,000 which  increased  the Corporate  General
Partners interest in the Partnership in the same amount.
         See also Item 12 for a  discussion  of the  interest in the  Coroporate
General Partner held by each individual General Partner.


<PAGE>


Part IV
Item 14.  Exhibits, Financial Statement Schedule and Reports on Form 8-K

                                                                   Form 10-K Pg.
(a)(1)   List of Financial Statements:
         Report of Independent Auditors...............................p. 32
         Balance Sheets - December 31, 1997 and 1996..................p. 33
         Statements of Income for the years ended
December 31, 1997, 1996 and 1995......................................p. 34
         Statements of Partners Capital for the
years ended December 31, 1997, 1996 and 1995..........................p. 35
Statements of Cash Flows for the years
ended December 31, 1997, 1996 and 1995................................p. 36
         Notes to Financial Statements................................pp. 37-49

(2)      Schedule IV - Mortgage Loans on Real Estate..................pp. 57-59

(3)      Exhibits:
             3. Amended and Restated Limited Partnership Agreement, incorporated
by  reference  to  Exhibit A to  Prospectus  filed with  Registration  Statement
33-81896 filed March 31, 1998.

             10(a).  Subscription Agreement and Power of Attorney,  incorporated
by  reference  to  Exhibit B To  Prospectus  filed with  Registration  Statement
33-81896 filed March 31, 1998.

(b)      Reports on Form 8-K - None

(c)      Exhibits:
             3. Amended and Restated Limited Partnership Agreement, incorporated
by  reference  to  Exhibit A to  Prospectus  filed with  Registration  Statement
33-81896 filed March 31, 1998.

             10(a).  Subscription Agreement and Power of Attorney,  incorporated
by  reference  to  Exhibit B to  Prospectus  filed with  Registration  Statement
33-81896 filed March 31, 1998.

 (d)     Schedules:
             Schedule IV - Mortgage Loans on Real Estate


<PAGE>
<TABLE>
<CAPTION>


                                          OWENS MORTGAGE INVESTMENT FUND
                                   SCHEDULE IV -- MORTGAGE LOANS ON REAL ESTATE


                                                                                                        Principal
                                                                                                     Amount of Loans
                                                                                                        Subject to
            Description                                           Final                Carrying         Delinquent
                                       Interest Rate          Maturity date           Amount of        Principal or
                                                                                      Mortgages
                                                                                                        Interest


<S>                                       <C>           <C>                            <C>                 <C>
TYPE OF LOAN
Income Producing................          6.875-14.50%  Current to May, 2015           $165,201,582        $4,250,200
Single Family Residence.........           8.00-13.00%  Current to Jun., 2001             2,088,606           184,000
Land                                       8.75-14.00%  Current to Aug., 2002             7,424,419           802,200
                                                                                       ------------        ----------
           TOTAL                                                                       $174,714,607        $5,236,400
                                                                                       ============        ==========


AMOUNT OF LOAN
$0-250,000......................          6.875-14.50%  Current to Aug., 2005            $7,966,754      $    267,862
$250,001-500,000................           7.75-14.00%  Current to Aug., 2010            15,112,207         1,194,973
$500,001-1,000,000..............           7.50-14.00%  Current to Apr., 2012            33,908,080         2,331,818
Over $1,000,000.................           7.50-12.75%  Current to May, 2015            117,727,566         1,441,747
                                                                                       ------------        ----------
           TOTAL                                                                       $174,714,607        $5,236,400
                                                                                       ============        ==========


POSITION OF LOAN
First                                     6.875-14.50%  Current to May, 2015           $161,275,350        $5,232,400
Second .........................          10.00-13.50%  Current to Dec., 2004            12,744,274             4,000
Third or all-inclusive
 deeds of trust.................          10.00-11.00%  Current to Apr., 2000               694,983                 0
                                                                                        -----------        ----------
Totals                                                                                 $174,714,607        $5,236,400
                                                                                        ===========        ==========
</TABLE>

- --------------
NOTE       1: All loans  are  acquired  from an  affiliate  of the  Partnership,
           namely Owens Financial Group, Inc., the Corporate General Partner.
<TABLE>

<S>                                                                                                 <C>         
NOTE 2:    Balance at beginning of period (1/1/95)..................................................$145,050,213
      Additions during period
      New mortgage loans.........................................................................     63,029,067
      Subtotal.......................................................................................208,079,280
      Deductions during period
      Collection of principal.........................................................................53,325,024
      Foreclosures.....................................................................................2,501,308
      Conversion to Unsecured Loan to Corporate General Partner...................................       902,357
      Balance at end of period (12/31/95)...........................................................$151,350,591

Balance at beginning of period (1/1/96).............................................................$151,350,591
      Additions during period
      New mortgage loans..............................................................................51,365,781
      Loan carried back on sale of real estate..................................................         563,125
      Subtotal.......................................................................................203,279,497
      Deductions during period
      Collection of principal.........................................................................46,976,563
      Foreclosures.....................................................................................1,913,000
      Conversion to Unsecured Loan to Corporate General Partner................................          241,000
      Balance at end of period (12/31/96)...........................................................$154,148,934

Balance at beginning of period (1/1/97).............................................................$154,148,934
      Additions during period
      New mortgage loans..............................................................................78,449,432
      Loan carried back on sale of real estate...................................................        840,000
      Subtotal.......................................................................................233,438,366
      Deductions during period
      Collection of principal.........................................................................55,444,410
      Foreclosures...............................................................................      3,279,349
      Balance at end of period (12/31/97)...........................................................$174,714,607
<FN>

During  the years  ended  December  31,  1997,  1996 and 1995,  the  Partnership
refinanced loans totaling $6,562,000, $5,400,000 and $19,466,000,  respectively,
thereby extending the maturity date.

During 1997, the Partnership sold five loans to the Corporate General Partner at
face values in the total amount of $1,213,000  comprised of cash of $940,000 and
an assumption of a loan in the amount of $273,000.
</FN>
</TABLE>

- --------------
NOTE 3: Included in the above loans are the  following  loans which exceed
           3% of the total loans as of  December  31,  1997.  There are no other
           loans which exceed 3% of the total loans as of December 31, 1997:
<TABLE>
<CAPTION>

                                                                                                                        Principal
                                                                                                                        Amount of
                                                                                                                          Loans
                                                                                                                        Subject to
                                         Final        Periodic                                Face       Carrying       Delinquent 
                            Interest   Maturity       Payment                    Prior     Amount of    Amount of        Principal 
       Description           Rate        Date          Terms                    Liens      Mortgages    Mortgages       or Interest 
       -----------         --------   ---------  ------------------------     ---------    ---------   ----------       -----------


<S>                         <C>        <C>        <C>                            <C>      <C>          <C>                <C>
Commercial Retail Center,   10.0%      7/27/04    Interest only,                 None     $5,344,002   $5,344,002         $0
So. Lake Tahoe, CA.....                           balance due at
                                                  maturity


Condominium Development     12.75%     6/1/99     Fixed amount of                None     $5,340,739   $5,340,739         $0
Incline Village, NV....                           interest accrued
                                                  until August, 1998,
                                                  then  interest   only,
                                                  balance due at maturity


Office Building             10.75%     4/10/2000  Interest only,                 None     $6,636,587   $6,636,587         $0
San Francisco, CA                                 balance due at
                                                  maturity


Office Building             10.50%     8/26/2000  Interest only,                 None     $7,637,892   $7,637,892         $0
San Francisco, CA                                 balance due at
                                                  maturity

</TABLE>

- ---------------
NOTE 4: All amounts  reported in this Schedule IV represent  the aggregate  cost
for Federal income tax purposes.

NOTE 5: There are no  write-downs  or  reserves on any of the  individual  loans
listed under Note 3 above.


<PAGE>



                                                     SIGNATURE

          Pursuant to the  requirements of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.

Dated:  March 30, 1998                      OWENS MORTGAGE INVESTMENT FUND,
                                            a California Limited Partnership

                                            By:  Owens Financial Group, Inc.
                                                 a General Partner


Dated:  March 30, 1998                         By: /s/David Adler
                                                      David Adler, Director


Dated:  March 30, 1998                         By: /s/Bryan H. Draper
                                                      Bryan H. Draper, Director


Dated:  March 30, 1998                         By: /s/William C. Owens
                                                      William C. Owens

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         841501                         
<NAME>                        OWENS MORTGAGE INVESTMENT FUND
<MULTIPLIER>                  1
<CURRENCY>                    U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>               DEC-31-1997
<PERIOD-START>                  JAN-01-1997
<PERIOD-END>                    JAN-31-1997
<EXCHANGE-RATE>                 1
<CASH>                          4,073,115
<SECURITIES>                    0
<RECEIVABLES>                   1,886,191
<ALLOWANCES>                    0
<INVENTORY>                     0
<CURRENT-ASSETS>                5,959,306 
<PP&E>                          14,151,141
<DEPRECIATION>                  0
<TOTAL-ASSETS>                  191,325,054
<CURRENT-LIABILITIES>           593,919
<BONDS>                         0
           0
                     0
<COMMON>                        0
<OTHER-SE>                      190,731,135
<TOTAL-LIABILITY-AND-EQUITY>    191,325,054
<SALES>                         0
<TOTAL-REVENUES>                21,325,850
<CGS>                           0
<TOTAL-COSTS>                   0
<OTHER-EXPENSES>                4,609,603
<LOSS-PROVISION>                1,296,000
<INTEREST-EXPENSE>              0
<INCOME-PRETAX>                 15,420,247
<INCOME-TAX>                    0
<INCOME-CONTINUING>             15,420,247
<DISCONTINUED>                  0
<EXTRAORDINARY>                 0
<CHANGES>                       0
<NET-INCOME>                    15,420,247
<EPS-PRIMARY>                   .08
<EPS-DILUTED>                   .08
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission