OWENS MORTGAGE INVESTMENT FUND
POS AM, 1998-04-01
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: SMITH BARNEY PRINCIPAL RETURN FUND, 497, 1998-04-01
Next: UAM FUNDS INC, 497, 1998-04-01



   
   
 As filed with the Securities and Exchange Commission on ___________, 1998
    

                                                    Registration No. 33-81896


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             ----------------------

   
                      POST-EFFECTIVE AMENDMENT NO. 4 TO THE
    

                                    Form S-11

                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                              --------------------


                         OWENS MORTGAGE INVESTMENT FUND,
                        a California Limited Partnership
        (Exact name of registrant as specified in governing instruments)

                        2221 Olympic Blvd., P.O. Box 2308
                         Walnut Creek, California 94595
                    (Address of principal executive offices)
                           ---------------------------

                                WILLIAM C. OWENS
                                    President
                           Owens Financial Group, Inc.
                        2221 Olympic Blvd., P.O. Box 2308
                         Walnut Creek, California 94595
                     (Name and address of agent for service)


                       The  Commission  is  requested  to  send  copies  of  all
communications to:

                              Barbara Finkle, Esq.
                        WENDEL, ROSEN, BLACK & DEAN, LLP
                            1111 Broadway, 24th Floor
                            Oakland, California 94607

   
         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the  Securities  Act of 1933,  check the following
box and list the Securities  Act  registration  statement  number of the earlier
effective registration statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c)  under the  Security Act of 1933,  check the  following  box and list the
Securities  Act  registration   statement   number  of  the  earlier   effective
registration statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(d) under the  Securities  Act of 1933,  check the following box and list the
Securities  Act  registration   statement   number  of  the  earlier   effective
registration statement for the same offering [ ]

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, check the following box [ ]
    


<PAGE>


                                                         



                                                        
<TABLE>
<CAPTION>


                              CROSS REFERENCE SHEET
                                -----------------

             CROSS REFERENCE SHEET SHOWING LOCATION IN PROSPECTUS OF
                        INFORMATION REQUIRED BY FORM S-11


<S>                                                          <C>
Item Number and Caption                                      Location in Prospectus


1.    Forepart of Registration Statement and Outside Front   Outside Front Cover Page of Prospectus
      Cover Page


2.    Inside Front and Outside Back Cover Pages of           Inside Front and Outside Back Cover Pages
      Prospectus


3.    Summary Information, Risk Factors and Ratio of         Summary of the Offering; Risk Factors
      Earnings to Fixed Charges


4.    Determination of Offering Price                        Front Cover Page


5.    Dilution                                               *


6.    Selling Security Holders                               *


7.    Plan of Distribution                                   Plan of Distribution


8.    Use of Proceeds                                        Use of Proceeds


9.    Selected Financial Data                                Selected Financial Data


10.   Management's Discussion and Analysis of Financial      Management's Discussion and Analysis of Financial
      Condition and Results of Operations                    Condition and Results of Operations


11.   General Information as to Registrant                   Front Cover Page; Summary of the Offering; Investor
                                                             Suitability Standards; Rescission Offer; Risk Factors;
                                                             Management's Discussion and Analysis of Financial
                                                             Condition and Results of Operations; Business;
                                                             Management; Summary of Partnership Agreement;
                                                             Description of Units


12.   Policy with Respect to Certain Activities              Business; Compensation of General Partners and Their
                                                             Summary of Partnership Agreement and Description of
                                                             Units; Reports to Limited Partners


13.   Investment Policies of Registrant                      Business; Certain Legal Aspects of the Partnership's
                                                             Mortgage Investments; Summary of Partnership Agreement
                                                             and Description of Units


14.   Description of Real Estate                             Business


15.   Operating Data                                         *


16.   Tax Treatment of Registrant and Its Security Holders   Federal Income Tax Consequences


17.   Market Price of and Dividends on the Registrant's      Summary of the Offering; Summary of Partnership
      Common Equity and Related Stockholder Matters          Agreement and Description of Units


18.   Description of Registrant's Securities                 Investor Suitability Standards; Summary of Partnership
                                                             Agreement and Description of Units


19.   Legal Proceedings                                      *


20.   Security Ownership of Certain Beneficial Owners and    Management
      Management


21.   Directors and Executive Officers                       Management


22.   Executive Compensation                                 Management; Compensation of the General Partners and
                                                             Their Affiliates


23.   Certain Relationships and Related Transactions         Conflicts of Interest, Management; Business


24.   Selection, Management and Custody of Registrant's      Compensation of the General  Partners and Their
      Investments                                            Affiliates; Business


25.   Policies with Respect to Certain Transactions          Conflicts of Interest; Business; Summary of Partnership
                                                             Agreement and Description of Units


26.   Limitations of Liability                               Fiduciary Responsibility


27.   Financial Statements and Information                   Financial Statements; Selected Financial Data;
                                                             Management's Discussion and Analysis of Financial
                                                             Condition and Results of Operations


28.   Interests of Named Experts and Counsel                 Legal Matters


29.   Disclosure of Commission Position on Indemnification   Fiduciary Responsibility
      for Securities Act Liabilities
</TABLE>
<PAGE>


                                                      



                                                         


   
                         PROSPECTUS DATED APRIL __, 1998

                         OWENS MORTGAGE INVESTMENT FUND,
                        a California Limited Partnership
                                   $27,109,309
    

                            LIMITED PARTNERSHIP UNITS
             $1.00 per Unit--2,000 Units Minimum Investment ($2,000)
              $250,000,000 Authorized Including Prior Subscriptions

   
         Owens Mortgage  Investment Fund, a California limited  partnership (the
"Partnership"),  is a California  limited  partnership whose primary business is
the investment in first, second,  third,  wraparound,  and construction mortgage
loans and loans secured by leasehold  interest  mortgages.  Approximately 67% of
the  Partnership's  mortgage  loans are  secured  by real  property  located  in
Northern California.  David Adler, David K. Machado, Milton N. Owens, William C.
Owens  and  Owens  Financial  Group,  Inc.  are  the  general  partners  of  the
Partnership  (collectively,  the "General  Partners").  The General Partners are
subject to various  conflicts of interest and  substantial  fees will be paid to
them and their affiliated  securities brokerage firm, Owens Securities Corp. See
"Compensation  of General  Partners  and Their  Affiliates"  and  "Conflicts  of
Interest."

         The General Partners, at their sole discretion, are, from time to time,
offering for sale to the public up to 27,109,309 Units (including reofferings of
Units repurchased from Limited Partners). As this is not the Partnership's first
offering  of  securities,  this is not an "all or none"  offering,  nor must any
minimum  number of Units be sold before the General  Partners  accept funds from
investors  and admit  them as  Limited  Partners.  All of the  proceeds  of this
offering will be immediately available for investment.
    

         Units of limited  partnership  interest (the "Units") are being offered
to investors at a purchase price of $1.00 per Unit, and a minimum  investment of
2,000  Units  ($2,000).  Purchasers  of the Units will become and shall have the
rights of limited  partners of the  Partnership.  See  "Summary  of  Partnership
Agreement and Description of Units." There is no public market for the Units and
none is expected to develop.  Accordingly, the Units should be purchased only as
a long-term  investment.  Units may only be  transferred  by written  instrument
satisfactory to the General Partners,  and are subject to other  restrictions on
transfer. The Partnership will repurchase Units at $1.00 per Unit on at least 61
days notice,  subject to availability  of funds and  limitations on amount.  See
"Summary of Partnership Agreement and Description of Units."

         THIS OFFERING INVOLVES CERTAIN RISKS AND IS SUITABLE ONLY FOR INVESTORS
OF ADEQUATE MEANS. SEE "RISK FACTORS" AND "INVESTOR SUITABILITY STANDARDS." SUCH
RISKS INCLUDE:

     RISKS INHERENT IN REAL ESTATE FINANCING

     GENERAL PARTNERS SUBJECT TO CONFLICTS OF INTEREST WITH LIMITED PARTNERS

     CONCENTRATION OF LOANS IN NORTHERN CALIFORNIA

     TOTAL RELIANCE ON GENERAL PARTNERS WHO ARE PAID SUBSTANTIAL FEES

     NO PUBLIC  MARKET  FOR THE UNITS AND CASH  REPURCHASE  BY  PARTNERSHIP  AND
     TRANSFERABILITY OF UNITS SUBJECT TO SUBSTANTIAL LIMITATIONS.

     RISKS OF REAL ESTATE OWNERSHIP

     RISKS OF REAL ESTATE DEVELOPMENT

     RESTRICTED VOTING RIGHTS OF LIMITED PARTNERS

     DISTRIBUTIONS MAY NOT FOLLOW HISTORICAL LEVELS.


THIS  PARTNERSHIP  DOES NOT  OFFER TAX  BENEFITS  COMMONLY  ASSOCIATED  WITH TAX
SHELTER  INVESTMENTS;  PROSPECTIVE  INVESTORS SEEKING SUBSTANTIAL TAX DEDUCTIONS
SHOULD FIND ALTERNATIVE INVESTMENTS. SEE "FEDERAL INCOME TAX CONSEQUENCES."

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS REGISTRATION STATEMENT. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.
- --------------------------------------------------------------------------------
                  Price to           Underwriting Discounts         Proceeds to
                 Public(1)             and Commissions(2)         Partnership(3)

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Per Unit.........$         1                 $         0             $         1
                                                       
Maximum Total . .$27,109,309                 $         0             $27,109,309

- --------------------------------------------------------------------------------

- ---------------------

(1)    Minimum Purchase: 2,000 Units. Units offered include reofferings of Units
       repurchased from Limited Partners

   
(2)    Units will be offered and sold by Owens Securities Corp., an affiliate of
       Owens  Financial  Group,  Inc.,  the "Corporate  General  Partner," and a
       member of the National Association of Securities Dealers, Inc. (NASD), on
       behalf of the Partnership on a "best-efforts" basis and, at the option of
       the Corporate General Partner, through other individuals who are officers
       or directors of the Corporate General Partner. Selling commissions not to
       exceed 4% of an amount equal to the gross proceeds from the sale of Units
       may be paid by the Corporate  General Partner to Owens  Securities  Corp.
       See "Plan of  Distribution."  The  Corporate  General  Partner  also will
       reimburse Owens Securities Corp. for certain expenses incurred in selling
       the  Units.  Such  reimbursement  and  commissions  will  be  paid by the
       Corporate  General Partner (not to be reimbursed by the  Partnership) and
       will not reduce the amount of proceeds  received by the Partnership  from
       the sale of Units.

(3)    Before  deduction  of  expenses  of this  offering,  including  legal and
       accounting expenses, printing costs, and filing fees, but excluding sales
       commissions and sales expenses, estimated to total $40,000.
    


THE USE OF FORECASTS IN THIS OFFERING IS PROHIBITED.  ANY REPRESENTATIONS TO THE
CONTRARY AND ANY PREDICTIONS,  WRITTEN OR ORAL, AS TO THE AMOUNT OR CERTAINTY OF
ANY PRESENT OR FUTURE  CASH  BENEFIT OR TAX  CONSEQUENCE  WHICH MAY FLOW FROM AN
INVESTMENT IN THIS PROGRAM IS NOT PERMITTED.




<PAGE>


                              AVAILABLE INFORMATION

   
This Prospectus  does not contain all  information  set forth in  Post-Effective
Amendment No. 4 to the  Registration  Statement on Form S-11 (No.  33-81896) and
exhibits  thereto  which the  Partnership  has  filed  with the  Securities  and
Exchange  Commission  (the  "Commission")  under the  Securities Act of 1933, as
amended and to which reference is hereby made. Additionally,  the Partnership is
subject to the informational  requirements of the Securities and Exchange Act of
1934,  as  amended,   and  in  accordance  therewith  files  reports  and  other
information with the Commission.  Copies of the  Registration  Statement on Form
S-11 and other reports and information filed by the Partnership can be inspected
and copied at the public  reference  facilities  maintained by the Commission at
450 Fifth Street, N.W., Washington,  D.C. 20549 and at the Commission's regional
offices located at 500 West Madison Street, Suite 1400, Chicago,  Illinois 60661
and at 7 World Trade Center,  13th Floor, New York, New York,  10048.  Copies of
such  material  can  be  obtained  from  the  Public  Reference  Section  of the
Commission, 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates.
The Commission maintains a World Wide Web site that contains reports,  proxy and
information  statements and other  information  regarding  registrants that file
electronically   with   the   Commission.   The   address   of   this   site  is
http://www.sec.gov.
    

The General  Partners  provide annual reports  containing  financial  statements
audited by the  Partnership's  independent  public  accountants  to each Limited
Partner  within 120 days after the end of the  Partnership's  calendar year, and
have  available for review by each Limited  Partner,  a copy of the  information
specified by the Commission on Form 10-K.  Additionally,  within a 60-day period
after the end of the  Partnership's  calendar year, each Limited Partner will be
provided a report indicating the Partnership  information  necessary for Federal
income-tax purposes. See "Reports to Limited Partners."

This  Prospectus  does not constitute an offer to sell, or a solicitation  of an
offer to buy,  any  securities  other than the Units to which it relates,  or an
offer of such  Units to any person in any state or other  jurisdiction  in which
such offer or solicitation is unlawful.

No  dealer,  salesman  or any  other  person  has  been  authorized  to give any
information or to make any  representations  other than those  contained in this
Prospectus,  and if given or made, such information and representations must not
be relied upon.


<PAGE>


                                                       

                               TABLE OF CONTENTS



<PAGE>


                                           



   
AVAILABLE INFORMATION................................
SUMMARY OF THE OFFERING..............................
RISK FACTORS.........................................
     GENERAL.........................................
     RISKS OF REAL ESTATE FINANCING..................
     RISKS OF REAL ESTATE OWNERSHIP..................
     RISKS OF REAL ESTATE DEVELOPMENT................
     LACK OF LIQUIDITY RISKS.........................
     RISKS OF LIMITED PARTNER STATUS.................
     TAXATION RISKS..................................
     CONFLICTS OF INTEREST RISKS.....................
     COMPETITION RISKS...............................
INVESTOR SUITABILITY STANDARDS.......................
NOTICE TO CALIFORNIA RESIDENTS.......................
HOW TO SUBSCRIBE.....................................
USE OF PROCEEDS......................................
CAPITALIZATION OF PARTNERSHIP........................
CAPITAL CONTRIBUTION OF THE GENERAL PARTNERS.........
COMPENSATION OF THE GENERAL PARTNERS AND THEIR AFFILIATES
     Compensation and Reimbursement from the Partnership
     Compensation from Borrowers.....................
CONFLICTS OF INTEREST................................
FIDUCIARY RESPONSIBILITY.............................
MANAGEMENT...........................................
     Management of the Partnership...................
     Summary of Management Responsibilities..........
     Offering and Organization.......................
     Research and Acquisition........................
     Partnership Management..........................
     Mortgage Investments............................
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
SELECTED FINANCIAL DATA..............................
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
     OPERATIONS
     Results of Operations--For the Years Ended December 31, 1997, 1996 and 1995
     Portfolio Review--For the Years Ended December 31, 1997, 1996 and 1995
     Asset Quality...................................
     Liquidity and Capital Resources.................
     Contingency Reserves............................
     Current Economic Conditions.....................
     Year 2000 Issue.................................
BUSINESS.............................................
     Delinquencies...................................
     Unsecured Loan to Corporate General Partner.....
     Real Estate Owned...............................
     Development Limited Partnership.................
     Development Limited Liability Company/Corporate Joint Venture
     Reserve for Loans and Other Losses..............
     Principal Investment Objectives.................
     Types of Mortgage Loans.........................
     First Mortgage Loans............................
     Second and Wraparound Mortgage Loans............
     Third Mortgage Loans............................
     Construction Loans..............................
     Leasehold Interest Loans........................
     Variable Rate Loans.............................
     Interest Rate Caps..............................
     Assumability....................................
     Prepayment Penalties............................
     Balloon Payment.................................
     Equity Interests and Participation In Real Property
     Standards for Mortgage Loans....................
     Mortgage Loans to Affiliates....................
     Purchase of Loans from Affiliates...............
     Borrowing.......................................
     Sale and Repayment of Mortgages.................
     No Trust or Investment Company Activities.......
     Miscellaneous Policies and Procedures...........
     Competition and General Economic Conditions.....
CERTAIN LEGAL ASPECTS OF THE PARTNERSHIP'S MORTGAGE INVESTMENTS
     Introduction....................................
     General.........................................
     Foreclosure.....................................
     Antideficiency Legislation and Other Limitations on Lenders
     Junior Mortgage Loans; Rights of Senior Mortgagees
Due-on-Sale..........................................
     Prepayment Charges..............................
     Late Charges and Additional Interest on Delinquent Payments
     Applicability of California Usury Law...........
FEDERAL INCOME TAX CONSEQUENCES......................
     Taxation as a Partnership.......................
     General Principles of Partnership Taxation......
     Taxation of Nonexempt Limited Partners..........
     Tax Treatment of Tax-Exempt Entities............
     Partnership Tax Returns and Audits..............
     Original Issue Discount Rules...................
     Market Discount.................................
     Subsequent Purchasers...........................
     Taxation of Mortgage Loan Interest..............
     Treatment of Compensation of General Partners...
     Allocations.....................................
     Possible Legislative Tax Changes................
     State and Local Taxes...........................
     ERISA Considerations............................
     Annual Valuation................................
     Plan Assets Generally...........................
SUMMARY OF PARTNERSHIP AGREEMENT AND DESCRIPTION OF UNITS
     Nature of the Partnership.......................
     The Responsibilities of the General Partners....
     Liabilities of Limited Partners--Nonassessability
     Term and Dissolution............................
     Meetings........................................
     Status of Units.................................
     Distributions...................................
     Reinvestments...................................
     Assignment and Transfer of Units................
     Repurchase of Units, Withdrawal from Partnership
     Special Power of Attorney.......................
REPORTS TO LIMITED PARTNERS..........................
PLAN OF DISTRIBUTION.................................
LEGAL MATTERS........................................
EXPERTS..............................................
INDEMNIFICATION......................................
    


<PAGE>


                                                         1





Exhibits
A.       Amended and Restated Limited Partnership Agreement ..............A-1
B.       Subscription Agreement and Power of Attorney ....................B-1


<PAGE>


                                                       
                             SUMMARY OF THE OFFERING

This Prospectus  contains certain  forward-looking  statements that are based on
current  expectations.  In light of the  important  factors that can  materially
affect results,  including those set forth in this Prospectus,  the inclusion of
forward-looking information herein should not be regarded as a representation by
the Partnership, its General Partners or any other person that the Partnership's
objectives will be achieved.  The Partnership may encounter financial,  business
and competitive challenges that make it more difficult than expected to maintain
a diverse loan portfolio that generates  sufficient income for the Partnership's
business.  Factors that could cause  actual  results to differ from those in any
forward-looking  statements  include,  but are not limited to, the Partnership's
ability to generate capital from sales of Units to be available when at the same
times product is available for investment,  changes in the economy that affect a
borrower's  ability to timely repay a Partnership loan, changes in the Corporate
General Partner's policy regarding  purchasing interest  receivables relating to
certain  delinquent  loans,  purchasing  loans from the  Partnership  subject to
foreclosure or purchasing foreclosed properties from the Partnership,  increases
in  foreclosures,  increases in costs and expenses of owning and developing real
estate,  and increases in competition from  institutional  and other traditional
lenders.  Prospective investors in the Partnership should carefully consider the
matters set forth in "Risk Factors."

   
The following  summary is qualified in its entirety by the detailed  information
appearing elsewhere in this Prospectus.
    

The Partnership; General Partners

Owens  Mortgage   Investment  Fund,  a  California   Limited   Partnership  (the
"Partnership"),  is a  California  limited  partnership  organized  in 1984.  In
October 1992, the  Partnership  changed its name from Owens Mortgage  Investment
Fund II to Owens Mortgage Investment Fund, a California Limited Partnership. The
address of the  Partnership  is P.O. Box 2308,  2221 Olympic  Boulevard,  Walnut
Creek, California 94595. The telephone number is (925) 935-3840.

   
David  Adler,  David K.  Machado,  Milton N.  Owens,  William C. Owens and Owens
Financial  Group,  Inc.,  (the  "Corporate  General  Partner")  are the  general
partners of the Partnership (collectively,  the "General Partners"). The General
Partners are required to  contribute  to capital cash in the amount of 1/2 of 1%
of the aggregate capital contributions of the Limited Partners. In addition, the
General Partners are entitled to a promotional interest of 1/2 of 1% thereof, as
discussed below.
    

The Offering

   
The  Partnership  is offering on a  continuous  basis at the  discretion  of the
General  Partners,  units of limited  partner  interests  (the  "Units")  in the
Partnership at $1.00 per Unit. As of December 31, 1997,  there were  outstanding
189,063,122 Units held by 2,666 Limited Partners.  The Partnership is authorized
to have  outstanding  250,000,000  Units.  At times  when  there are not  enough
suitable loans for the  Partnership's  funds, the General Partners may declare a
moratorium  on the sale of Units to new  investors,  as was the case at times in
1991, 1992, 1994 and 1995. See "Plan of Distribution".
    

Risk Factors

The  purchase of the Units  offered  hereby may be  considered  speculative  and
subject to a high degree of risk. Such risks include:

         Risks Inherent in Real Estate Financing: such as

(1) Defaults by borrowers,  in which case the  Partnership  would have to either
foreclose on the property  securing the loan thereby  assuming the risks of real
property  ownership,  including  environmental  risks,  or pursue  other  costly
remedies.

(2) Declining real estate values resulting in  undercollateralized  loans.  When
the value of the collateral falls below the amount of a Partnership loan and any
senior loans, the Partnership may suffer a loss on its investment.  Although the
Partnership  maintains a provision for loan losses  ($3,500,000  at December 31,
1997),  there can be no assurance  that this amount will continue to be adequate
in the future.

         (3)  Increases  in general  market  interest  rates which could have an
adverse effect upon the relative yield to investors.  If general market interest
rates  were to  increase  substantially,  the  yield on the  Partnership's  then
existing  mortgage  investments  may be lower  than  yields on other  comparable
debt-related investments.

   
(4) Concentration of mortgages in Northern California.  As of December 31, 1997,
67% of  outstanding  loans were  secured by  properties  in Northern  California
(i.e., those counties north of and including Monterey, Kings, Fresno, Tulare and
Inyo counties). If property values in the area decline more than elsewhere,  the
concentration poses an added risk of loss on Partnership  investments.  Although
the general commercial real estate market in Northern  California is strong, the
values of commercial properties located in specific areas of Northern California
have decreased in recent years due to rescessionary influences,  overbuilding of
commercial properties, lack of finance capital, and the relocation of businesses
to other states with lower operating and regulatory costs.
    

         Risks Inherent in Real Estate Ownership.  To the extent the Partnership
acquires  title  to  real  property  through   foreclosure  or  otherwise,   the
Partnership  is subject to general real estate  risks,  including the risks that
general and local economic conditions may adversely affect the value of property
owned by the Partnership and the income and expenses related thereto, changes in
laws and regulations, and risks of liability under environmental laws.

         Risks Inherent in Real Estate Development. Where the Partnership elects
to develop real estate owned,  the  Partnership  is subject to the general risks
associated with development and construction,  such as construction delays, cost
overruns,  the inability to sell the developed  property and/or the inability to
sell such properties for more than the development costs and invested capital.

         Lack of Liquidity  Risks.  Units may not be  liquidated  to cash as and
when desired  because of prior notice and amount  restrictions  on repurchase by
the Partnership,  restricted  assignments and transfers,  as well as the risk of
withdrawals by a substantial number of Limited Partners.

         Risks of  Distributions  Being  Adversely  Affected.  Distributions  to
Limited  Partners may be affected by  prevailing  interest  rates,  increases in
delinquent loans and/or  foreclosures,  changes in the General  Partners' policy
with respect to delinquent interest payments on loans originated prior to May 1,
1993,  expenses  of the  Partnership,  including  fees  payable  to the  General
Partners,  increases in the amount of real estate owned,  proceeds from the sale
of properties  owned,  including  properties  developed by the Partnership,  the
amount of reserves  determined by the General  Partners and  withdrawals if paid
out  of  cash  available  for   distribution.   For  all  these  reasons  future
distributions may not be comparable to those of the past.

         No Public Market for Units and Substantial Restrictions on Transfer and
Repurchase.  There is no public  market for the Units and none is  contemplated.
Transfers of Units are subject to substantial restrictions, including consent of
the General Partners to the admission as Limited Partner of the transferee.  The
Partnership  will repurchase  Units,  but such  repurchases are subject to prior
notice,  availability  of cash  funds,  and limits on amount.  See  "Summary  of
Partnership Agreement--Withdrawal from Partnership". Therefore, Limited Partners
may not be able to liquidate their investments as and when desired.

         Total Reliance on General  Partners--Conflicts  of Interest Risks.  The
General  Partners  have  complete  control of the  affairs  of the  Partnership,
subject only to the few voting rights of the Limited  Partners  discussed below.
The General  Partners and their  affiliates are subject to various  conflicts of
interest in arm's-length  negotiation.  The General Partners are not required to
devote  all of their time to  Partnership  affairs  and may  engage in  business
interests similar to that of the Partnership.  The Limited Partners,  therefore,
must rely on the good faith and integrity of the General Partners.

         Restricted  Voting Rights of Limited  Partners.  The vote or consent of
the  majority  in interest  of the  Limited  Partners  is  required  only on the
following matters: certain amendments to the Partnership Agreement,  dissolution
of the  Partnership,  removal  and  election  of General  Partners  and on sale,
pledge,  refinancing or exchange of substantially all assets of the Partnership.
On all other matters the General  Partners have absolute  control.  A meeting of
Limited Partners may be called by one or more Limited Partners holding more than
10% of the Units outstanding.

See "Risk Factors".

Repurchase of Units

The  Partnership  will  repurchase  the  Units at $1.00  per  Unit,  subject  to
availability of funds, at least 61 but no more than 91 days following receipt of
written notice from the Limited Partner,  up to a maximum of $75,000 per quarter
for each Limited Partner ($100,000 for an estate).  No more than 10% of the then
outstanding Units may be repurchased by the Partnership in any calendar year.

Business of the Partnership

         Types of Investments.  The Partnership invests in first, second, third,
wraparound  and  construction  mortgage  loans and loans on  leasehold  interest
mortgages.  All of the loans invested in by the  Partnership are either arranged
or purchased by the Corporate General Partner. The Partnership's  mortgage loans
are secured by mortgages on  unimproved  as well as improved  real  property and
nonincome  producing  as  well  as   income-producing   real  property  such  as
apartments,   shopping  centers,  office  buildings,  and  other  commercial  or
industrial  properties.  No single  Partnership loan, or the aggregate amount of
loans to a single borrower, may exceed 10% of the total Partnership assets as of
the date the loan is made.

   
As of December 31, 1997, the Partnership  held investments in 215 mortgage loans
secured by fee or leasehold  interests in real property.  Based on the aggregate
principal amount of these loans  ($174,715,000  as of December 31, 1997),  92.3%
represents  first mortgage loans and 67% represents  loans secured by properties
located in Northern  California.  Loans secured by income  producing  properties
account for 94.6% of the  aggregate  principal  amount of loans  outstanding  at
December 31, 1997,  and loans secured by  unimproved  property and single family
residences account for the remaining balance.

As of December 31, 1997, the Partnership  had invested in construction  loans in
the  aggregate  principal  amount of  $7,092,000,  and had  $9,546,000  of loans
partially secured by a leasehold  interest.  The Partnership has other assets in
addition  to its  mortgage  investments  ($20,110,000  at  December  31,  1997),
consisting  principally of funds held in conjunction  with  contingency  reserve
requirements,  cash pending  investment,  real estate owned,  an investment in a
limited  partnership  formed to develop certain lots acquired by the Partnership
through  foreclosure,  and an investment in a corporate  joint venture  (limited
liability  company)  formed to develop a  commercial  office  building  on a lot
acquired by the Partnership through foreclosure.
    

See "Business."

   
         Delinquencies.  As of December 31, 1997,  the  Partnership's  portfolio
includes $5,236,000 (compared with $11,348,000 as of December 31, 1996) of loans
delinquent over 90 days,  representing 3.0% of the  Partnership's  investment in
mortgage loans. The balance of delinquent  loans at December 31, 1997,  includes
$3,279,000  (compared  with  $5,046,000 as of December 31, 1996) of loans in the
process of foreclosure and $184,000 (compared with $3,156,000 as of December 31,
1996) represents loans to borrowers who are in bankruptcy.

Although not obligated to do so, the Corporate  General  Partner in the past has
elected to limit the losses suffered by the Partnership by either (i) purchasing
from the Partnership,  at an amount equal to the delinquent payment(s),  certain
of the  Partnership's  receivables  for delinquent  interest and (ii) purchasing
loans from the Partnership  either before or at the time of  foreclosure.  There
are no  assurances  however,  that the Corporate  General  Partner will continue
these  practices  in the future,  and in fact,  the  Corporate  General  Partner
recently has reduced such activities significantly.
    

See "Business - Delinquencies."

   
         Real Estate Owned. As of December 31, 1997, the Partnership  held title
to nine separate  properties on which it had loans totaling  $8,354,000 prior to
foreclosure.  Although  these  properties,  taken  as a whole,  generated  gross
operating revenues of $374,000,  they operated at a net loss of $70,000 in 1997.
See "Business--Real Estate Owned".

         Loan Loss and Other  Reserves.  A loan loss  reserve of  $3,500,000  is
maintained in the financial  statements  of the  Partnership  as of December 31,
1997.  Additionally,  the Partnership  maintained in such financial statements a
reserve  for  losses on real  property  acquired  through  foreclosure  equal to
$1,896,000. See "Business - Reserve For Loan Loss Reserves."
    

Compensation of General Partners and Their Affiliates

The  General  Partners  receive  substantial  compensation,  not  determined  by
arm's-length  negotiations,  in various forms from the  Partnership and from its
borrowers.

- -- From the Partnership the Corporate General Partner receives  management fees,
investment  evaluation  fees,  a  promotional  interest in the  Partnership  and
reimbursement  for certain expenses  incurred on behalf of the  Partnership,  as
more fully described below:

   
         Management Fees -- The Corporate General Partner is entitled to be paid
for services  rendered as manager of the Partnership,  a management fee, payable
monthly,  in an aggregate  amount not to exceed  2-3/4% per annum of the average
unpaid balance of the Partnership's  mortgage loans at the end of each of the 12
months in the then current calendar year. As such, the Corporate General Partner
may collect a fee in any one month that is greater than the 2-3/4% calculated on
an annual basis. However, for the calendar year, the total fee collected may not
exceed the 2-3/4% limitation. The maximum allowable management fee is reduced to
1-3/4% per annum if the Corporate  General  Partner has not during the preceding
calendar  year  (1)  advanced  its own  funds to cover  delinquent  interest  or
principal  payments on one or more mortgage loans held by the Partnership (which
advances are in the form of purchases by the  Corporate  General  Partner of the
related delinquent  interest  receivables of the Partnership);  (2) advanced its
own funds to cover costs  associated with one or more  delinquent  loans held by
the Partnership; or (3) purchased any such defaulted loans from the Partnership.
    

         Promotional  Interest -- The Corporate  General  Partner is entitled to
receive  an  interest  in the  Partnership  equal to 1/2 of 1% of the  aggregate
Limited Partner  contributions as additional  compensation for services rendered
to the Partnership.  The Corporate  General Partner does not contribute any cash
for this promotional interest, but is required to contribute cash to the capital
of  the  Partnership  in the  amount  of  1/2  of 1% of  the  aggregate  capital
contributions  of the  Limited  Partners,  and  together  with  its  promotional
interest,  the Corporate General Partner has a Partnership  interest equal to 1%
of the Limited Partners' contributions.

   
- -- From borrowers the Corporate General Partner receives  investment  evaluation
fees,  servicing fees and late payment charges,  as described below.  Within the
limits of  competitive  and  economic  conditions,  and subject to the 1/4 of 1%
limit on servicing fees, the Corporate General Partner has the power to vary the
relative amounts of investment evaluation and servicing fees.
    

         Investment  Evaluation Fees -- Also called  mortgage  placement fees or
points,   investment  evaluation  fees  are  compensation  for  the  evaluation,
origination, extension and refinancing of loans for the borrowers. The amount of
such fees is determined by competitive conditions,  and may have a direct effect
on the interest rate borrowers are willing to pay the Partnership. Such fees may
vary and are paid by borrowers.

         Servicing Fees -- The Corporate General Partner has serviced all of the
mortgage  investments  held by the  Partnership  and  expects to  continue  this
policy.  The  Partnership  Agreement  permits the Corporate  General  Partner to
receive from the borrower an annual fee for such  servicing,  up to 1/4 of 1% of
the total mortgage investments held by the Partnership.  Payment of this fee, in
effect, lowers the interest rate obtained by the Partnership for such loans.

         Late Payment  Charges -- All late payment charges paid by borrowers are
retained by the Corporate General Partner.

   
The total  compensation  paid by the Partnership to the General  Partners during
1997 was less than the maximum amount allowable.  The total compensation paid by
borrowers during 1997 equaled the maximum amount allowable.
See "Compensation of General Partners and Their Affiliates".
    

Investor Suitability Standards

Investors  are  required by the  Partnership  and by State  regulations  to meet
minimum standards of net worth and income.  Units will only be sold to investors
who have a minimum net worth  (exclusive of home, home  furnishings and cars) of
$30,000  ($50,000  in the State of  Washington)  and a minimum  gross  income of
$30,000 per year ($50,000 in the State of  Washington);  or in the alternative a
net worth of at least $75,000 ($150,000 in the State of Washington).  Investment
in the  Partnership is suitable only for persons and entities of adequate means.
See "Investor Suitability Standards".

Use of Proceeds

The Partnership  intends to use all of the proceeds of the offering for mortgage
loan  investments  and cash  reserves.  All  expenses  of the  offering  will be
advanced  by the  General  Partners,  who will be  reimbursed  from  Partnership
revenues. See "Use of Proceeds."

Distributions

         All cash available for distribution is paid monthly in the ratio of the
Partners' respective capital contributions to all Partners'  contributions (.99%
to the General  Partners and 99.01% to the Limited  Partners) as of the last day
of the calendar  month  preceding the month in which the  distribution  is made.
Cash available for distribution means the excess of cash revenues after expenses
and amounts set aside as reserves by the General Partners.  If such expenses and
reserves exceed such revenues no distribution are payable. Distributions may, at
the  option of the  Limited  Partners,  be paid in cash or in  additional  Units
valued at $1.00 per Unit. See "Summary of Partnership  Agreement and Description
of Units-- Distributions, Reinvestments".

Reports to Limited Partners

Within 60 days after the end of each year the General  Partners  will deliver to
each Limited  Partner such  information  as is necessary for the  preparation by
each Limited Partner of the federal income tax return. Within 120 days after the
end of each year,  the General  Partners  will make  available  to each  Limited
Partner  an  annual  report,  including  audited  financial  statements  of  the
Partnership and a report on the compensation paid to the General Partners.

Tax Considerations

The Units do not provide tax deductions associated with tax shelter investments.
No Internal Revenue Service (the "IRS") ruling has been obtained,  however,  the
Partnership has been advised that it is a partnership rather than an association
taxable as a corporation  for federal income tax purposes.  See "Federal  Income
Tax  Consequences"  herein for discussion of this and other tax issues affecting
individuals and other entities,  including  tax-exempt  entities.  Investors are
urged to consult  their tax advisors with respect to their own tax situation and
possible changes in applicable law and regulations.

Termination of the Partnership

         The  Amended  and  Restated  Limited   Partnership   Agreement  of  the
Partnership  (the  "Partnership  Agreement")  provides that the existence of the
Partnership will continue until December 31, 2034, unless sooner terminated.

Partnership Agreement

In addition to provisions  heretofore discussed in this summary, the Partnership
Agreement  provides  that:  (a) a  Limited  Partner  may  not  be  assessed  for
additional contributions;  (b) each Unit is fully paid and nonassessable and all
Units  have  equal  rights  and (c)  each  Limited  Partner  has the  option  of
reinvesting  distributions  in additional  Units in lieu of cash  payments.  See
"Summary of Partnership Agreement and Description of Units" and Exhibit A.

Glossary of Terms

For definitions of certain terms used in this Prospectus,  see Article II of the
Partnership Agreement (Exhibit A)


                                  RISK FACTORS

The  purchase of the Units  offered  hereby may be  considered  speculative  and
subject to a high degree of risk. In addition to the factors set forth elsewhere
in this Prospectus, prospective investors should consider the following:

         GENERAL.  The risks associated with investing in the Partnership depend
upon various factors, over some of which the Partnership has no control, such as
trends in the economy,  general  interest rates,  income tax laws,  governmental
regulations,  and the  availability  of satisfactory  investment  opportunities.
Also,  a Limited  Partner  cannot  properly  evaluate  whether  to invest in the
Partnership  without careful  analysis of such Limited  Partner's own investment
objectives.  Accordingly,  it is important  for each Limited  Partner to discuss
investment  in the  Partnership  with such Limited  Partner's  own  professional
advisors.

         RISKS OF REAL ESTATE  FINANCING.  The  Partnership  invests in mortgage
loans  secured  by real  property  and loans on  leasehold  interest  mortgages.
Therefore,  it is  subject  to the risks  usually  associated  with real  estate
financings, such as the following:

         Risks of Default. Real estate financing transactions are subject to the
risk of default by the borrowers,  in which event the Partnership would have the
added responsibility of foreclosing on or pursuing other remedies concerning the
underlying properties in order to protect the value of its investment. Two major
risks of real estate  investments are the  possibility  that the properties will
not generate income sufficient to meet operating expenses and debt service,  and
that income and capital  appreciation will be less than anticipated or less than
other competitive investments. Because the Partnership's investments may entitle
the  Partnership to share in the cash flow and/or  appreciation  in value of the
mortgaged  properties,  such  investments  will be subject to the general  risks
inherent in the ownership of real property,  including the borrower's ability to
meet its mortgage  loan or lease  payments,  reduction  in rental  income due to
inability to maintain  occupancy levels,  adverse economic  conditions,  adverse
local  conditions  such as changes in zoning  laws,  changes in real  estate tax
provisions, acts of God, changes in environmental laws and possible governmental
policies  pertaining  to  rent  control,  or  water  or  energy  shortages.  The
Partnership has made investments  pursuant to which the Partnership will receive
both fixed  interest and variable  interest.  The  Partnership's  income will be
dependent  upon the success of the  management  and  operation of the  mortgaged
properties  by the  borrowers,  the  market  values of the  properties,  and the
ability of the borrower to meet repayment obligations.

   
In making  construction  mortgage  loans,  the Partnership is subject to greater
risk than making  mortgage  investments  secured by  properties  with  operating
histories.  In order to reduce  this  risk,  the  Partnership  may  require  the
borrowers on such loans to have obtained  commitments for permanent loans and to
obtain   completion  or   performance   bonds  or  provide  other   satisfactory
arrangements  to  ensure  completion  of  the  improvement.   In  addition,  the
Partnership  will  generally  not disburse the proceeds of a permanent  mortgage
loan until  construction of the  improvements  has been completed.  Construction
loans  are loans  made for the  renovation  of  developed  property  and for the
development of undeveloped property.

In making loans on leasehold interest  mortgages,  the Partnership is subject to
greater risk than making mortgage  investments secured by fee ownerships in real
property.  A loan  secured  by a  leasehold  interest  is  secured by a lessee's
leasehold  interest  in real  property  that is owned by a third  party.  To the
extent that the Partnership  invests in leasehold mortgage loans as to which the
lessors have not subordinated  their fee interests in the real properties to the
lien of the Partnership's mortgages, a default by a lessee in its payments under
the lease to the lessor may  result in the  Partnership's  losing all or part of
its investment.
    

The risk of real  estate  lending  increases  the more the amount of the loan is
relative to the value of the property.  The Partnership relies on the borrower's
credit, on the value of the real estate or of the leasehold interest, and on the
properties'  potential  for  generating  cash flow for repayment of the mortgage
investment.  The Partnership obtains  independent  appraisals of the fair market
value of the properties upon which its mortgage  investments are made.  However,
since appraisals are only estimates of value,  there can be no assurance that in
the event of a default,  the  Partnership  will  realize an amount  equal to the
value determined by such  appraisals.  In those cases where the mortgage loan is
not a personal  (recourse)  obligation of the borrower,  the Partnership will be
required  to rely for its  security  solely on the value of its  interest in the
underlying  property,  which value may be affected by general or local  economic
conditions,  neighborhood  values,  interest rates,  real estate tax rates,  and
other operating expenses, the possibility of competitive  overbuilding and other
factors  which are beyond the control of the General  Partners.  Even a recourse
loan may be  uncollectable  as to the amount of the deficiency  representing the
difference  between the value of the property and the amount of the loan, if the
borrower is unable to pay the deficiency out of other assets.

In the event of a default  by a  borrower  which  requires  the  Partnership  to
foreclose  upon the  property or pursue  other  remedies in order to protect the
Partnership's  interest, the General Partners will attempt to locate a purchaser
for the  property  upon such  terms as the  General  Partners  deem  acceptable.
However,  there can be no assurance that the amount realized upon such sale will
result in  recovery  of the  Partnership's  investment.  Also,  in the event the
Partnership  is  forced to  operate  properties  for a period  of time  prior to
foreclosure in order to protect the Partnership's  interest, the Partnership may
be required to invest  additional  sums to maintain and manage the property.  If
the Partnership  acquires a property upon  foreclosure,  the Partnership  likely
will incur  additional  costs from  operating  the property  which may adversely
affect the return to the Limited Partners (see "Business--Real Estate Owned" and
"Development Limited Partnership").

Second and third mortgage loans and wraparound mortgage loans will be subject to
greater risks than first mortgage loans because such investments are subordinate
to the liens of senior mortgages.  All mortgage loans,  including first mortgage
loans, may, in certain circumstances, be subordinate to mechanics, materialmen's
or governmental  liens. The Partnership may, if it has the legal right to do so,
elect to make  payments on a prior lien  (including  a senior  mortgage)  in the
event of a default by the  borrower,  in order to prevent a default on such lien
or to  discharge  it entirely if such  payments are not made on the senior loan.
The  Partnership  could incur losses upon a  foreclosure  of the property by the
senior lien-holder.  It is possible that the total amount which may be recovered
by the  Partnership  upon  foreclosure  may be less than the total amount of its
investment,  resulting  in losses  to the  Partnership.  In the  event  that the
Partnership forecloses upon a junior or wraparound mortgage loan after a default
by the  borrower,  it is possible  that a "due on sale"  clause  contained  in a
senior mortgage,  which accelerates the outstanding principal balance under such
senior mortgage, may be deemed to apply,  increasing the risk of an insufficient
amount of funds being available to the Partnership  after a foreclosure  sale to
protect its interests.

         Risks Associated With Corporate  General  Partner's Ceasing To Minimize
Losses Related to Delinquent Loans. The Corporate General Partner generally does
not purchase loans from the  Partnership  in  anticipation  of  foreclosure  nor
purchase  delinquent  interest  receivables  from the  Partnership on delinquent
loans.  Accordingly,  there is an increased risk to the Partnership of suffering
material  losses through  delinquencies,  defaults and  foreclosures,  which, in
turn, may adversely impact distributions to the Limited Partners.  However, with
respect to certain delinquent loans originated prior to May 1, 1993, and held by
the  Partnership,  the  Corporate  General  Partner  minimizes  the  loss to the
Partnership  by  purchasing  from the  Partnership,  at an  amount  equal to the
delinquent  payment,  the  Partnership's  interest  in  the  related  delinquent
interest  receivable.  If the Corporate  General  Partner ceases these practices
with respect to any additional  loans  originated prior to May 1, 1993, if there
is an increase in  delinquent  payments on loans  originated  on or after May 1,
1993,  or if there is an  increase  of loans  held by the  Partnership  that are
foreclosed  on,  distributions  to the Limited  Partners in the future  could be
materially adversely affected.

   
The Partnership  maintains in its financial  statements as of December 31, 1997,
(a) a loan loss reserve in the amount of $3,500,000 and (b) a reserve for losses
on real  property  acquired  through  foreclosure  in the amount of  $1,896,000.
However,  there can be no assurance  that this reserve will be adequate to cover
actual losses suffered by the  Partnership.  See  "Business--Delinquencies"  and
"Use of Proceeds"--Note 2.
    

         Risks of Becoming Undersecured. The Partnership generally does not make
first  mortgage  loans  that  exceed  80% of the  appraised  value  of  improved
residential  real  property,  50% of the  appraised  value  of  unimproved  real
property, and 70% of the appraised value of commercial property. Second and wrap
around mortgage loans, when added to the existing indebtedness, generally do not
exceed 70% of the appraised value of the property.  Third mortgage  loans,  when
added to the existing indebtedness, generally do not exceed 65% of the appraised
value of the mortgaged property.  However, if the value of the property declines
to a value below the amount of the Partnership's  loan, together with all senior
loans,  the  Partnership's  loan could  become  undercollateralized.  This would
result in a risk of loss for the  Partnership  if the  borrower  defaults on the
loan.  These  historic  loan-to-value  ratios  are  generally  followed  by  the
Corporate  General Partner in evaluating  loan requests,  although the Corporate
General Partner has the sole discretion to determine the terms and  requirements
of any Partnership loan.

The majority of loans in the  Partnership's  portfolio mature in a period of 1-7
years. As a consequence,  the Corporate  General Partner,  rather than regularly
examining the  maintenance of acceptable  loan-to-value  ratios and taking other
actions typical of institutional  lenders,  instead performs internal reviews on
loans  where,  for  example,  payments  have become  delinquent,  or there is an
indication  of possible  devaluation  of the property  securing  the loan.  Such
review includes a physical evaluation of the property and examination of vacancy
factors for the  specific  property as well as the area in which the property is
located, the financial stability of the borrower, and the property's tenant mix.
Although  there can be no assurances  that such  procedures  are  adequate,  the
General Partners believe that the Partnership's  loans are in general adequately
secured. See "Business--Delinquencies."

   
         Risks Related to Changes in Market Rates. As  approximately  56% of the
loans in which the  Partnership  is invested are  fixed-rate  loans,  changes in
general  market  interest  rates could have an adverse  effect upon the relative
yield  to  Limited   Partners.   If  general   market  rates  were  to  increase
substantially,  the  yield on then  existing  mortgage  investments  held by the
Partnership and bearing fixed interest rates may be lower than yields  generated
by comparable debt-related investments. If general market rates were to decrease
substantially,  the yield on then existing  mortgage  investments  with variable
interest rates,  as well as future  mortgage  investments of the Partnership may
decrease. This risk increases as the terms of loans in which the Partnership has
invested  increase  and  the  amount  of  Partnership  funds  available  for new
investment by the Partnership decreases.

         Risks Related to Concentration of Mortgages in Northern California. The
aggregate principal amount of mortgage loans secured by real property located in
Northern  California as of December 31, 1997,  was  approximately  $117,352,000.
Northern  California  for this purpose is defined as those counties north of and
including Monterey,  Kings, Fresno,  Tulare and Inyo counties.  This represented
67% of the total  mortgage  loans held by the  Partnership  at that  date.  Such
concentration  increases the risk of delinquent  loans when Northern  California
real estate conditions are weaker than those in the rest of the country. Certain
areas of the  Northern  California  economy  have been  affected in the past few
years by the generally prevailing  rescessionary influences which have caused an
overall  reduction in values of real  property.  Values in these areas have been
reduced further by an  overbuilding of commercial  properties and the relocation
of existing  businesses  to locations  outside of  California.  Overbuilding  of
commercial  properties has not been unique to Northern  California as many other
urban locations have experienced the same. The relocation of existing businesses
to locations outside of Northern  California has been due to a number of factors
including  employment and property costs, state income and franchise taxes and a
relatively strict regulatory environment.  These factors combined have increased
the amount of  available  commercial  real  property in excess of  increases  in
demand and thereby reduced the values of such properties.  Recently,  the amount
of available commercial real property appears to have leveled off. This has been
due to a marked  decrease in the  development of new commercial  space resulting
from the overbuilding of such space, and the relative unavailability of mortgage
capital for such development. However, certain areas of Northern California have
experienced strong increases in demand for commercial and residential properties
which has increased  leasing rates and values.  The areas that have  experienced
such  increases  are ones that have a strong  influence of high  technology  and
biotechnical  companies as these industries have experienced  dramatic growth in
the past 36 months. Overall, Northern California's unemployment rate has dropped
steadily to the lowest level in many years.
    

         Risks of Equity or Cash Flow  Participation.  If the Partnership shares
in the  appreciation  of  mortgaged  property or in its cash flow,  the borrower
and/or creditors of the borrower may seek to  recharacterize  the  Partnership's
loan to the borrower as an equity  interest of the  Partnership in the mortgaged
property.  If a borrower or any of its other  creditors  is  successful  in this
regard, the Partnership's  capacity to exercise rights under its mortgage may be
jeopardized,  and the  Partnership's  claim for repayment may be subordinated to
the claims of other creditors of the borrower.  Similarly,  controls customarily
imposed by lenders in  participation  loans may  increase  the risk of claims of
lender  liability  for the  acts or  omissions  of the  borrower.  Although  the
Partnership  will  attempt to  structure  the loans which it makes to reduce the
risk of all such claims,  there can be no assurance that such claims will not be
successful.

   
         Environmental  Risks. When the Partnership takes an equity interest in,
or the  management  control of, any real  property,  or forecloses on any of the
mortgage  loans,  it is considered the owner of the real property  securing such
loans.  When  foreclosure  on  a  mortgage  loan  becomes  necessary,   and  the
Partnership  acquires record ownership of the property through  foreclosure sale
to protect its  investment,  the  Partnership  conducts  its  management  of the
property  primarily  to protect  its  security  interest  in the  property.  The
Partnership  does not and will not participate in the on-site  management of any
facility on the property in order to minimize the  potential  for  liability for
cleanup of any environmental  contamination under applicable federal,  state, or
local laws,  ordinances  or  regulations,  except  where may be required by law.
There can be no assurances, however, that the Partnership, either as an owner or
lender,  will not incur  full  recourse  liability  for the  entire  cost of any
removal and cleanup of a property owned by the Partnership,  or that the cost of
such removal and cleanup will not exceed the value of the property. In addition,
the  Partnership  may incur liability to tenants and other users of the affected
property,   or  users  of   neighboring   property,   including   liability  for
consequential  damages.  The  Partnership  may also be  exposed  to risk of lost
revenues  during any cleanup,  and to the risk of lower lease rates or decreased
occupancy if the existence of such substances or sources on the property becomes
known. If the Partnership fails to remove the substances or sources and clean up
the  property,  it is  possible  that  federal,  state,  or local  environmental
agencies  could  perform such removal and cleanup,  and impose and  subsequently
foreclose  liens on the property for the cost thereof.  The Partnership may find
it difficult or impossible  to sell the property  prior to or following any such
cleanup.  If such  substances are  discovered  after the  Partnership  sells the
property,  the  Partnership  could be  liable  to the  purchaser  thereof  under
federal,  state or local  laws.  In such  case,  the  Partnership  could also be
subject to the costs  described  above.  If toxic or  hazardous  substances  are
present on real property,  the  Partnership  may be responsible for the costs of
removal or treatment of the substance.  As owner, the Partnership may also incur
liability to users of the property or users of  neighboring  property for bodily
injury arising from exposure to such substances.  If the Partnership is required
to incur  such  costs or satisfy  such  liabilities,  this could have a material
adverse  effect on  Partnership  profitability.  Additionally,  if a borrower is
required to incur such costs or satisfy such  liabilities,  this could result in
the borrower's inability to repay its loan from the Partnership.
    

         Uninsured  Losses.  The General  Partners require that borrowers carry,
for the benefit of the Partnership, comprehensive fire and casualty insurance on
the properties  securing the Partnership's  loans, in an amount to be determined
by the General Partners.  However,  there are certain types of losses (generally
of a  catastrophic  nature)  which are either  uninsurable  or not  economically
insurable, such as losses due to earthquakes,  floods, or mudslides. If any such
disaster occurs,  the Partnership may suffer a loss of principal and interest on
the loan secured by the uninsured  property.  It is also possible for a borrower
to allow the  insurance  to  lapse,  and if  notice  of said  lapse is  delayed,
insurance obtained to cover the gap might not cover losses.  Furthermore,  it is
possible that the insurance coverage would not be adequate to cover the value of
the property.  Notwithstanding the above, the General Partners intend to conduct
the Partnership's business in such a manner as to minimize these risks.

         Unspecified  Investment  Risks.  The  Partnership  assets are presently
invested  primarily  in an  existing  pool  of  mortgages.  Such  mortgages  are
summarized  under the  caption  "Business."  However,  the  Partnership  has not
identified  the  mortgage  loans in which it will  invest the  proceeds  of this
offering.  It is  anticipated  that the  Partnership  will continue to invest in
additional  mortgage  loans.   Limited  Partners,   however,   have  no  advance
information  concerning particular investments that the Partnership may make and
must rely solely upon the judgment and  abilities of the General  Partners.  The
General  Partners  have  complete  discretion in investing the proceeds from the
sale of Units.

         Usury  Risks.  State  usury  laws  establish  restrictions  in  certain
circumstances  that prohibit  lenders from  charging  interest on loans at rates
which  exceed  the  maximum  rates  permitted  by such laws.  Severe  penalties,
including loss of interest and treble  damages,  may be imposed upon persons who
violate  these usury laws.  The  Partnership's  loans  secured by real  property
located  in  California  are all  originated  through  individuals  or  entities
licensed by the State of  California as real estate  brokers and thus  generally
exempt  from the  usury  laws of the  State of  California.  To the  extent  the
Partnership  makes or acquires  loans  originated in and/or  secured by property
located  outside of  California,  the  Corporate  General  Partner  will utilize
persons or otherwise take actions that the Corporate  General  Partner  believes
will keep such  loans from being  usurious  under  applicable  usury  laws.  The
Corporate General Partner does not believe that any of the Partnership's current
loans, including loans secured by property outside of California,  are usurious,
but there can be no assurance  that some of the interest  charges and fees which
the Partnership receives on its investments may not be held to be usurious.

         RISKS OF REAL ESTATE OWNERSHIP. When the Partnership acquires an equity
or leasehold  interest in real  property by direct  investment,  foreclosure  or
otherwise,  the  Partnership  is exposed to the  economic  and  liability  risks
incident to real property  ownership or tenancy.  The economic risks include but
are not limited to variations affecting lease absorption, operating expenses and
property values such as interest rates,  changes in general  national,  regional
and local  economic  and market  conditions,  changes  in laws and  governmental
regulations (including usage, zonage and tax laws and regulations) and supply of
competitive product. Liability risks include liability for injury to persons and
property  occurring  on the real  property or in  connection  with the  activity
conducted   thereon,   and  liability  for   noncompliance   with   governmental
regulations, including those governing environmental matters.

         RISKS OF REAL ESTATE DEVELOPMENT.  Where the Partnership is involved in
the development of real property through the acquisition of entitlements on real
property  or the  process  of  improving  or  constructing  real  property,  the
Partnership is exposed to various risks  associated with such  processes.  These
risks  include but are not limited to the risks of reliance  upon the skills and
abilities of  developers  selected by the  Partnership,  the inability to obtain
necessary  entitlements to development,  delays in construction  due to weather,
strikes and other  causes,  variations  in building  costs due to local laws and
other factors,  variations  affecting lease absorption or sales such as interest
rates,  economic  factors,  tax laws,  supply of competitive  product,  etc. and
general liability risks associated with construction.

         LACK OF LIQUIDITY  RISKS.  Limited  Partners should be aware that their
Units  may  not be  liquidated  to  cash  as and  when  desired  because  of the
restrictions,  discussed  below, on repurchase of Units by the  Partnership,  on
assignments  and  transfers  of Units as well as the risks of  withdrawals  by a
substantial number of Limited Partners.

         Risks of  Restrictions  on Repurchase of Units.  The  Partnership  will
repurchase the Units at $1.00 per Unit, subject to availability of funds, within
61 to 91 days after receipt of written notice from the Limited Partner,  up to a
maximum of $75,000 per calendar quarter for each Limited Partner ($100,000 for a
deceased Limited Partner),  provided, however, that no more than 10% of the then
outstanding Units are repurchased in any calendar year. A substantial decline in
sales of new Units or the  availability  of  Partnership  funds  could over time
materially  and  adversely  affect the ability of a Limited  Partner to withdraw
from the Partnership.  As a result investors will not be able to liquidate their
investments at will.

         Risks of Limited  Transferability  of Units.  Notwithstanding  the fact
that the Units are being  registered,  such Units have limited  transferability.
There is no public  market  for the Units and it is not  expected  that any such
market will develop.  There are  substantial  restrictions  upon the transfer or
assignment of the Units,  including the  requirement  that the General  Partners
consent  to any  transferee's  or  assignee's  becoming  a  substituted  Limited
Partner.  The General  Partners  may  restrict the transfer of Units so that the
Partnership will not be deemed to be a publicly-traded partnership. In addition,
restrictions  on transfer may be imposed by the  Commissioner of Corporations of
the State of  California  or under other state  securities  laws.  Consequently,
holders of Units may not be able to liquidate  their  investment in the event of
an emergency and the Units may not be readily  accepted as collateral for loans.
Further, if a transfer or assignment is made despite the lack of a public market
and the other transfer restrictions referred to above,  depreciation  deductions
and gain or loss on sale of any  Partnership  assets  allocable  to a subsequent
purchaser of the Units would be  determined  by the  Partnership's  tax basis in
such assets without  reference to such purchaser's  basis in the Units. This may
be  another  deterrent  to  transferability  of  the  Units.  See  "Federal  Tax
Consequences--Subsequent Purchasers".

         Risks to Limited  Partners of Substantial  Withdrawals by Other Limited
Partners.  If a substantial  number of Limited  Partners seek to withdraw  their
Partnership interests, the Partnership and the remaining Limited Partners may be
subject to certain risks,  including the risk that the capital base and funds of
the  Partnership  available  for  reinvestment  will be reduced  or  eliminated,
possibly  affecting  the  ability  of the  Partnership  to  diversify  its  loan
portfolio.  Distributions  of cash available for  distribution may be reduced or
suspended   during  any  period  that  the   Partnership  is  required  to  fund
withdrawals,  and  the  Partnership  may  have  insufficient  funds  to pay  all
withdrawal requests. However, see "Summary of the Partnership and Description of
Units--Withdrawal  from Partnership," for limitations on the right of withdrawal
by Limited Partners.

         RISKS OF LIMITED  PARTNER  STATUS.  The Limited  Partners do not have a
voice in management decisions of the Partnership and can exercise only a limited
participation in the affairs of the Partnership.

         Rights of Limited Partners Restricted. The Limited Partners have voting
rights that  provide  that a majority in  interest of the Limited  Partners  may
dissolve the  Partnership,  remove and replace the General  Partners,  amend the
Limited  Partnership  Agreement,  and  approve  a  sale,  exchange,  pledge,  or
refinancing  of all or  substantially  all of  the  assets  of the  Partnership.
However,  all other decisions with respect to the management of the Partnership,
including the determination as to which investments to make, will be made by the
General Partners or their  Affiliates.  Accordingly,  no person should invest in
the  Partnership  unless  such  person is willing to entrust  all aspects of the
management of the Partnership to the General Partners.

         Limited Partners Not  Independently  Represented.  The Limited Partners
are not  represented by independent  counsel.  Thus, the terms and conditions of
the  Partnership's  offering were not the result of  arm's-length  negotiations.
Counsel to the Partnership and to the General Partners is and may continue to be
the same.

         Risks of  Distributions  Being  Adversely  Affected  by  Profitability,
Reserves and  Withdrawals.  Despite its record of  profitability  (see "Selected
Financial  Data"),  there can be no assurance that operations of the Partnership
will always be profitable. Distributions are affected by many factors, including
changes in the general  economy,  the real estate  market,  prevailing  interest
rates and fees paid to the General  Partners.  Distributions to Limited Partners
of cash  available  for  distribution  are made  monthly  out of  revenues  from
investments,  which  are  affected  by  prevailing  interest  rates,  and  after
provision  for  expenses,  including  fees  payable  to  the  Corporate  General
Partners,  and reserves.  The need for, and the amount of,  reserves (other than
cash  reserves  required  by  Article  VI.7 of the  Partnership  Agreement),  is
determined  by the  General  Partners.  To the  extent  reserves  for losses are
established  by  the  General  Partners  in  the  financial  statements  of  the
Partnership,  distributions  to Limited  Partners  may be  decreased in the same
amount. Substantial increases in withdrawals by Limited Partners, if paid out of
cash available for distribution,  could also reduce distributions. For all these
reasons,  there is no assurance that future  distributions  to Limited  Partners
will be made or that they will be comparable to those of the past.

         TAXATION  RISKS.  The tax  consequences of investing in the Partnership
may differ materially  depending on whether the Limited Partner is an individual
taxpayer,  corporation,  trust,  partnership  or tax-exempt  entity.  Therefore,
Limited  Partners should discuss  investment in the  Partnership,  including the
following taxation risks, with their own tax advisor.

         Risks of Taxation as a  Corporation.  Under recently  enacted  Treasury
Regulations,  the  Partnership  will  retain its  previous  classification  as a
partnership  for tax  purposes.  However,  there can be no  assurance  that such
status  might  not be lost  because  of future  changes  in  applicable  laws or
regulations.  Even if an entity is classified as a partnership rather than as an
association,  it may still be taxed as a corporation if it is a "publicly traded
partnership."  There  is no  opinion  of  tax  counsel  concerning  whether  the
Partnership  will be  considered  a publicly  traded  partnership,  taxable as a
corporation.  Further,  the  Partnership has not and will not apply for a ruling
from the IRS that it is  properly  classified  as a  partnership  rather than an
association    taxable   as   a   corporation.    See   "Federal    Income   Tax
Consequences--Taxation as a Partnership."

If the  Partnership  were taxable as a  corporation,  the  Partnership  would be
subject to federal  income tax on any taxable  income at regular  corporate  tax
rates.  The Limited  Partners  would not be entitled to take into account  their
distributive  share of the  Partnership's  deductions  or credits,  and would be
subject  to  tax on  their  share  of the  Partnership's  income  to the  extent
distributed  either as  dividends  out of current or  accumulated  earnings  and
profits  or as  taxable  gain  in  excess  of the  tax  basis  of  their  Units.
Classification  of the  Partnership as an entity taxable as a corporation  would
result in a reduction  in yield and cash flow,  if any, to a Limited  Partner on
its   investment.   See  "Federal   Income  Tax   Consequences--Taxation   as  a
Partnership," and "--Taxation of Nonexempt Limited Partners."

         Other Risks Related to Tax Aspects.  In evaluating an investment in the
Partnership,  a Limited  Partner  should  consider  all of the tax  consequences
thereof, including, but not limited to: (i) the possibility that the Partnership
might not be  considered  to be engaged in a trade or business,  with the result
that income or loss of the Partnership  will be considered  portfolio  income or
loss and an individual  Limited  Partner's  share of expenses of the Partnership
will be "miscellaneous  itemized deductions,"  deductible only to the extent all
miscellaneous  itemized  deductions exceed 2% of the Limited Partner's  adjusted
gross income (subject to certain  additional  limitations in the case of certain
high-income  taxpayers);  (ii) the possibility  that interest  incurred to carry
Units  may not be  deductible  under the  "investment  interest"  limitation  of
Section  163(d) of the Internal  Revenue Code of 1986, as amended  ("Code") (see
"Federal Income Tax Consequences--Limitation on the Deductibility of Interest");
(iii) the possibility that an audit of the Partnership's information returns may
result  in  the  disallowance  of  certain   deductions,   an  increase  in  the
Partnership's  gross  income,  and an audit of the  income  tax  returns  of the
Limited  Partners  (which could result in adjustments  to the Limited  Partners'
nonpartnership  items of income,  deductions or credits,  and the  imposition of
penalties and interest  relating to such adjustments and additional  expenses in
connection  with filing  amended  income tax returns) (see  "Federal  Income Tax
Consequences--Partnership  Tax Returns  and  Audits");  (iv) if the  Partnership
makes any loan in which it  participates  in the  appreciation  of the mortgaged
property or in the cash flow from the operations  thereof,  the Internal Revenue
Service (the "IRS") may attempt to  recharacterize  the entire loan as an equity
interest in the mortgaged  property--there can be no assurance that the IRS will
not be successful in this regard (See "Federal Income Tax Consequences--Taxation
of Mortgage Loan Interest");  (v) the possibility that state or local income tax
treatment  may not be similar to federal  income  tax  treatment  (see  "Federal
Income Tax  Consequences--State  and Local Taxation");  and (vi) with respect to
tax-exempt entities investing in the Partnership,  the possibility that all or a
portion of the income from the  Partnership  may be deemed  "unrelated  trade or
business  income"  subject to tax (see  "Federal  Income  Tax  Consequences--Tax
Treatment of Tax-Exempt Entities").

         Risks of Investment by Tax-Exempt Entities. Prospective investors which
are  qualified  employee  benefit  plans  and  individual   retirement  accounts
("Qualified  Plans") should  consider a number of factors which may affect their
decision to invest in the  Partnership,  including  whether an investment in the
Fund would comply with the "prudent man" rule of the Employee  Retirement Income
Security Act of 1974 ("ERISA");  whether an investment in the Partnership  would
be  consistent  with the  requirement  that the  assets of a  Qualified  Plan be
invested in a diversified  manner;  and whether an investment in the Partnership
would be consistent with the liquidity needs of the  prospective  investor.  The
resolution of these issues could vary for each  Qualified  Plan  considering  an
investment in the Partnership,  depending upon,  among other factors,  the exact
composition  of the  assets  owned  by the  Qualified  Plan.  In  addition,  the
Partnership does not intend to provide investors with annual appraisals of Units
or Partnership  assets. The General Partners,  however,  will furnish their best
estimates of the value of the Units or the Partnership  assets,  if requested to
do so by any Limited Partner. Each Qualified Plan contemplating an investment in
the Partnership  should consider the impact that such an investment will have on
the  requirement  that the Plan revalue its assets on at least an annual  basis.
(See "Federal Income Tax Consequences--Tax Treatment of Tax-Exempt Entities").

         CONFLICTS OF INTEREST RISKS.  The General Partners and their Affiliates
may be subject to various  conflicts of interest in managing the Partnership and
in acquiring and managing investments for the Partnership.  Substantial fees are
payable to the Corporate General Partner that are not determined by arm's-length
negotiations.  See "Compensation of the General Partners and Their  Affiliates,"
"Conflicts of Interest," "Fiduciary Responsibility" and "Business."

         Payment of Fees to General  Partners.  The  investment  evaluation  fee
payable to the  Corporate  General  Partner is  generally  payable up front from
payments  made by the third party  borrower.  The servicing fee paid annually to
the Corporate  General Partner by borrowers,  reduces the interest rate realized
by the  Partnership  on  the  related  loans,  and  thus  affects  yield  to the
Partnership.  Management fees and investment  evaluation fees for existing loans
sold  to  the  Partnership  payable  to the  Corporate  General  Partner  by the
Partnership, the amounts of which are determined to some extent by the Corporate
General Partner, are obligations of the Partnership.  Accordingly, the Corporate
General  Partner may continue to receive these fees even if the  Partnership  is
generating  insufficient  income to make  distributions to the Limited Partners.
The  determination  of the  amount  of  investment  evaluation  fees for new and
existing  loans is made by the  General  Partners  based on  competitive  market
conditions.  Such fees affect the yield to the Partnership and  distributions to
Limited  Partners.  Therefore,  the General Partners have a conflict of interest
with the Limited Partners with respect to such fees. See "Conflicts of Interest"
and "Compensation of the General Partners and their Affiliates."

         General  Partners Not Full Time. The Partnership  does not have its own
officers,  directors,  or employees.  The General Partners supervise and control
the business affairs of the Partnership, locate investment opportunities for the
Partnership  and render certain other services.  The General  Partners devote to
the  Partnership's  affairs  only such time as may be  reasonably  necessary  to
conduct its business.  The General  Partners are and may be general  partners of
other  partnerships  and have other  business  interests  of  significance.  See
"Management."

         COMPETITION RISKS. The mortgage lending business is highly competitive,
and the Partnership  competes with numerous established  entities,  some of whom
have more financial  resources and experience in the mortgage  lending  business
than the General Partners. The Partnership  encounters  significant  competition
from  banks,  insurance  companies,  savings  and  loan  associations,  mortgage
bankers,  pension funds, real estate investment  trusts,  and other lenders with
objectives similar in whole or in part to those of the Partnership.  An increase
in the availability of funds may increase competition for the making of mortgage
loans and may reduce the yields available thereon.


                         INVESTOR SUITABILITY STANDARDS

The  Partnership  has  established  certain  suitability  standards  and minimum
investment  requirements  for potential  purchasers of Units which are set forth
below. In addition,  the  Partnership,  as well as certain  states,  have placed
certain restrictions on the resale or transfer of Units.

The General  Partners have  established  procedures to ensure that each investor
meets the suitability  standards.  In particular,  the General Partners have set
forth in the Subscription Agreement the required suitability standards and asked
questions therein designed to determine that each investor is aware of and meets
the suitability  standards.  The General  Partners have  established  methods to
carefully  review and screen all  Subscription  Agreements,  and to pull out and
reject  Subscription  Agreements  from  investors  not meeting  the  suitability
standards.   The  proposed  selling  group  agreements   require   participating
broker/dealers   to  diligently  make  inquiries  as  required  by  law  of  all
prospective  investors  in order to  ascertain  whether a  purchase  of Units is
suitable for the investor, and to promptly transmit to the Partnership all fully
completed Subscription Agreements.

Units represent a long-term  investment without liquidity.  Investors may not be
able to liquidate their investment in the event of an emergency or for any other
reason.  Units will be sold only to an investor who has, and who also represents
in the Subscription Agreement set forth hereto as Exhibit "B" that he, she or it
has,  either:  (i)  a  net  worth  (exclusive  of  home,  home  furnishings  and
automobiles)  of at least $30,000  ($50,000 in the state of  Washington)  plus a
minimum  annual  gross  income  of at least  $30,000  ($50,000  in the  state of
Washington)  or,  in the  alternative,  (ii) a  minimum  net  worth  of  $75,000
($150,000 in the state of Washington)  (exclusive of home, home  furnishings and
automobiles)  irrespective  of  annual  gross  income;  or  (iii) in the case of
purchases by fiduciary accounts,  one of the foregoing  conditions is met by the
fiduciary,  by the fiduciary account, or by the donor who directly or indirectly
supplies or supplied the funds for the  purchase of Units.  In the case of gifts
to  minors,  such  conditions  must be met by the  custodian  or the  donor  who
directly  or  indirectly  supplies or supplied  the funds.  The minimum  initial
number of Units which an investor may purchase is two thousand Units ($2,000).

Under the laws of certain  states,  the holder of Units may transfer  such Units
only to  persons  who  meet  similar  suitability  standards.  Investors  should
carefully read the requirements in connection with resales of Units set forth in
"Summary of Partnership Agreement and Description of Units--Assignment of Units"
and  in  the   Subscription   Agreement.   See   also   "Risk   Factors--Limited
Transferability of Units."

   
Investment  in the  Partnership  involves  certain  risks and,  accordingly,  is
suitable  only for entities or persons of adequate  means.  Due to the nature of
the Partnership's investments, it is likely that all or substantially all of the
income of the  Partnership  will be taxable to the Limited  Partners as ordinary
income.  See "Federal Income Tax  Consequences."  The Units may,  therefore,  be
suitable for: a corporate  pension or profit sharing plan ("Corporate  Plan"); a
Keogh Plan account ("Keogh Plan")  (Corporate Plans and Keogh Plans are referred
to herein, collectively, as "Qualified Plans"); an Individual Retirement Account
("IRA" or "Roth IRA"); a Simplified  Employee  Pension  ("SEP");  other entities
exempt from federal income taxation such as endowment funds and foundations, and
charitable,  religious,  scientific or educational  organizations  (assuming the
provisions of their governing instruments and the nature of their tax exemptions
permit such  investment);  and persons seeking current taxable income. It should
be noted,  however,  that an investment in the  Partnership  will not, in and of
itself,  create an IRA for an investor  and that,  in order to create an IRA, an
investor must himself  comply with the provisions of Section 408 of the Internal
Revenue Code of 1986, as amended.
    

The investment  objectives and policies of the Partnership have been designed to
make the Units  suitable  investments  for employee  benefit plans under current
law.  In this  regard,  the  Employee  Retirement  Income  Security  Act of 1974
("ERISA")  provides a  comprehensive  regulatory  scheme for "plan  assets."  In
accordance  with final  Regulations  published by the Department of Labor in the
Federal Register on November 13, 1986, the General Partner intends to manage the
Partnership in such a way so as to assure that an investment in the  Partnership
by a Qualified Plan will not, solely by reason of such investment, be considered
to be an investment in the  underlying  assets of the  Partnership so as to make
the assets of the  Partnership  "plan  assets." The final  Regulations  are also
applicable to an IRA. See "Risk Factors--Investment by Tax-Exempt Entities."

The  General  Partners  are not  permitted  to allow the  purchase of Units with
assets  of any  Qualified  Plans if the  General  Partners  (i) have  investment
discretion  with  respect to the assets of the  Qualified  Plan  invested in the
Partnership, or (ii) regularly give individualized investment advice that serves
as the primary  basis for the  investment  decisions  made with  respect to such
assets.  This prohibition is designed to prevent violation of certain provisions
of ERISA.

EACH  PROSPECTIVE  INVESTOR  SHOULD  OBTAIN  THE  ADVICE OF SUCH  ATTORNEY,  TAX
ADVISOR,  AND  BUSINESS  ADVISOR  WITH  RESPECT TO THE LEGAL,  TAX AND  BUSINESS
ASPECTS OF THIS INVESTMENT PRIOR TO SUBSCRIBING FOR UNITS.

                         NOTICE TO CALIFORNIA RESIDENTS

ALL CERTIFICATES REPRESENTING UNITS RESULTING FROM ANY OFFER SALES IN CALIFORNIA
WILL BEAR THE FOLLOWING LEGEND RESTRICTING TRANSFER:

IT IS  UNLAWFUL  TO  CONSUMMATE  A SALE OR  TRANSFER  OF THIS  SECURITY,  OR ANY
INTEREST THEREIN,  OR TO RECEIVE ANY CONSIDERATION  THEREFOR,  WITHOUT THE PRIOR
WRITTEN CONSENT OF THE  COMMISSIONER OF CORPORATIONS OF THE STATE OF CALIFORNIA,
EXCEPT AS PERMITTED IN THE COMMISSIONER'S RULES.

A copy of the applicable  rule of the California  Commission of  Corporations is
furnished  to  each   California   investor  on  acceptance  of  the  investor's
subscription by the General Partners.

                                HOW TO SUBSCRIBE

Each  person  wishing  to  subscribe  for Units  should  carefully  review  this
Prospectus,  detach,  complete and sign the Subscription  Agreement  attached as
Exhibit "B" to this Prospectus,  and deliver it to Owens Securities  Corp., P.O.
Box 2308,  2221 Olympic Blvd.,  Walnut Creek,  CA 94595 together with a check in
the full amount of his or her subscription payable to "Owens Mortgage Investment
Fund."  Additional  copies of the  Subscription  Agreement  may be obtained from
Owens Securities Corp.

                                 USE OF PROCEEDS

The  Partnership  has not  identified the mortgage loans in which it will invest
the proceeds of this offering,  although it is anticipated  that the Partnership
will continue to invest in additional mortgage loans of the kind that are now in
its  portfolio.  See  "Business".  Limited  Partners,  however,  have no advance
information  concerning particular investments that the Partnership may make and
must rely solely  upon the  judgment  and  abilities  of the  General  Partners.
Subject to  certain  limitations  set forth in the  Partnership  Agreement,  the
General  Partners  have  complete  discretion in investing the proceeds from the
sale of Units.

   
There is no assurance that Units will be sold or that any or all of the proceeds
will be received.  If only minimal  proceeds are received,  the Partnership will
continue to operate with its current  portfolio of mortgage  loans for some time
without,  in the  judgment  of the  General  Partners,  any  materially  adverse
foreseeable  effects.  However, in the course of time, depending on the rates of
withdrawal  by Limited  Partners and  principal  payments on loans by borrowers,
withdrawals by Limited  Partners'  could be restricted due to lack of liquidity.
The following  table sets forth the  application  of the proceeds of the sale of
the maximum  number of Units being offered  hereby.  Pending  investment in such
mortgage  loans,   the  Partnership  may  invest  funds  in  short-term   liquid
investments  such as U.S.  Treasury  bills,  notes or bonds,  or certificates of
deposit.


<TABLE>
<CAPTION>


                                                                      Maximum Offering
                                                                    (27,109,309 Units to
                                                                          be Sold)

                                                                    ---------------------- ---------------------
                                                                                                     Percent of
                                                                           Amount                      Offering

<S>                                                                 <C>                                  <C>   
Gross Proceeds.................................................     $      27,109,309                    100.0%
Less:
Offering Expenses (1) .........................................               40,000                       0.1%
                                                                        ------------                     -----
Proceeds Available for Investment..............................      $    27,069,309
Less:
Cash Reserves (2)..............................................              406,640                       1.5%
                                                                        ------------                      -----
Cash Available for Investment in Mortgage Loans (3)                  $    26,662,669                      98.4%
                                                                        ============                      =====

    

- --------
<FN>
(1)      Such expenses are not expected to exceed $40,000 for this offering.

(2) The Partnership  has established and will continue to have cash  contingency
reserves in an aggregate  amount of at least 1-1/2% of the gross  proceeds  from
sales of Units. This reserve is available to pay expenses in excess of revenues,
satisfy  obligations  of  underlying  securities  and  expend  money to  satisfy
unforeseen obligations of the Partnership.  The General Partners are required to
contribute to capital cash in the amount of 1/2 of 1% of the  aggregate  capital
contributions of the Limited Partners. This capital contribution is available as
an additional  contingency reserve making the total cash reserves equal to 2% of
the aggregate capital contributions of the Partnership.

(3) The  Partnership  has not  determined  a maximum  amount of  proceeds  to be
allocated  to the various  types of mortgage  loans to be made or invested in by
the Partnership. Each loan presented to the Partnership is reviewed to determine
if   it   meets   the   criteria    established   by   the   Partnership.    See
"Business--Principal Investment Objectives." The Partnership intends to continue
its current policies concerning investment of the proceeds of this offering. The
majority of the funds  committed to investment by the  Partnership  are, and, in
the future  are  expected  to be, in first  mortgage  loans on  income-producing
properties. See "Business." The Partnership does not anticipate using any of the
proceeds  of this  offering to acquire  assets  otherwise  than in the  ordinary
course of its business.
</FN>
</TABLE>

                          CAPITALIZATION OF PARTNERSHIP

   
The  capitalization  of the Partnership as of December 31, 1997, and as adjusted
to give  effect  to the sale of the  maximum  number  of Units  offered  hereby,
excluding the cash and promotional  contributions of the General Partners, is as
follows:

                                   Actual                         As Adjusted(1)
Units ($1.00 per Unit)          $189,063,122                       $216,132,431
    

- -------------
(1)    Amounts after deduction of certain offering expenses aggregating $40,000.


                  CAPITAL CONTRIBUTION OF THE GENERAL PARTNERS

   
The General Partners are required to contribute to capital cash in the amount of
1/2 of 1% of the aggregate capital contributions of the Limited Partners and, as
of December 31, 1997, have contributed cash aggregating  $957,164.  In addition,
the General  Partners  are entitled to an  additional  interest in the form of a
promotional interest of 1/2 of 1% of the aggregate capital  contributions of the
Limited  Partners  and,  as  of  December  31,  1997,  had  been  credited  with
promotional interests aggregating $957,164.
    


            COMPENSATION OF THE GENERAL PARTNERS AND THEIR AFFILIATES

The General Partners and their affiliates  receive various forms of compensation
and  reimbursement  of  expenses  from  the  Partnership  and from  payments  by
borrowers under mortgage loans held by the Partnership.


Compensation and Reimbursement from the Partnership

   
         Management  Fees. The Partnership  Agreement  authorizes the payment by
the  Partnership to the Corporate  General  Partner,  who acts as manager of the
Partnership, a management fee, payable monthly, in an aggregate amount of not to
exceed  2-3/4% per annum of the  average  unpaid  balance  of the  Partnership's
mortgage loans at the end of each of the 12 months in the then current  calendar
year. As such, the Corporate  General Partner may collect a fee in any one month
that is greater than the 2-3/4% calculated on an annual basis.  However, for the
calendar year, the total fee collected may not exceed the 2-3/4% limitation. The
Corporate  General Partner is entitled to receive a management fee on all loans,
including those that are delinquent. The Corporate General Partner believes this
is justified by the added effort  associated  with such loans and costs advanced
by the Corporate  General  Partner and for which the  Partnership is not liable,
including legal fees, property taxes and the like.
    

         The maximum  allowable  management fee is reduced to 1-3/4% per year if
the Corporate  General  Partner has not provided  during the preceding  calendar
year any of the following  discretionary services: (1) advanced its own funds to
the Partnership (by purchasing interest receivables) or any senior lienholder to
cover  delinquent  interest or principal  payments on mortgage loans held by the
Partnership; (2) advanced its own funds to cover any other costs associated with
delinquent loans held by the Partnership,  such as property taxes, insurance and
legal expense; or (3) purchased any such defaulted loans from the Partnership.

         Promotional Interest. The Corporate General Partner contributes cash to
the  capital  of the  Partnership  in the  amount of 1/2 of 1% of the  aggregate
capital contributions of the Limited Partners, and together with its promotional
interest,  the Corporate General Partner has a Partnership  interest equal to 1%
of  the  Limited  Partners'  contributions.  The  promotional  interest  of  the
Corporate  General  Partner of up to 1/2 of 1%, for which the Corporate  General
Partner has not contributed  cash, is potential  additional  compensation to the
Corporate  General  Partner.  For example,  should the  Partnership  generate an
annual  yield  on  Partnership  capital  of the  Limited  Partners  of 10%,  the
Corporate  General  Partner  would  receive  additional   distributions  on  its
promotional interest of up to approximately $125,000 per year if $250,000,000 of
Units are outstanding.  If the Partnership  should be liquidated,  the Corporate
General Partner would receive up to $1,250,000 in capital  distributions without
having  made an  equivalent  cash  contribution  as a result of its  promotional
interest.  Such  capital  distributions,  however,  will be made only  after the
Limited Partners have received 100% of their capital contributions.

         Reimbursement  of Other  Expenses.  The  Corporate  General  Partner is
reimbursed  by the  Partnership  for the actual  cost to the  Corporate  General
Partner of goods and materials used for or by the  Partnership and obtained from
unaffiliated  entities,  and  actual  cost  of  services  of  nonmanagement  and
nonsupervisory  personnel  related  to the  administration  of  the  Partnership
(subject to certain limitations contained in the Partnership Agreement).

Compensation from Borrowers

In addition to  compensation  from the  Partnership,  the General  Partners also
receive compensation from payments by borrowers.

         Investment  Evaluation Fees. These fees, also called mortgage placement
fees or points,  are paid to the General Partners from payments by the borrowers
under  loans  held  by the  Partnership.  Such  fees  are  compensation  for the
evaluation,  origination,  extension and refinancing of loans for the borrowers.
The amount of such fees is determined by competitive conditions,  and may have a
direct effect on the interest rate borrowers are willing to pay the Partnership.

         Servicing  Fees. The Corporate  General Partner has serviced all of the
mortgage  investments  held by the  Partnership  and  expects to  continue  this
policy.  The  Partnership  Agreement  permits the Corporate  General  Partner to
receive an annual fee for such servicing,  up to 1/4 of 1% of the total mortgage
investments  held by the  Partnership.  Although the servicing  fees are paid by
borrowers  and not by the  Partnership,  the  amount  of such fees  reduces  the
interest rates obtained on Partnership  loans by up to 1/4 of 1% and may thus be
deemed to have been paid by the Partnership.

The  servicing  fee is  computed  on an annual  basis and paid to the  Corporate
General Partner on a monthly basis. The Corporate General Partner may change the
amount  of the  servicing  fee  from  time to time as long as this  fee does not
exceed the allowable limit of 1/4 of 1%.

         Late Payment  Charges.  All late payment  charges paid by borrowers are
retained by the Corporate General Partner.

   
The  following  table  summarizes  the forms and  amounts  of  compensation  and
reimbursed  expenses paid to the General  Partners or their  affiliates  for the
year ended December 31, 1997,  showing actual amounts and the maximum  allowable
amounts for management and servicing fees. No other compensation was paid to the
General Partners during such periods.  Such fees were established by the General
Partners and were not determined by arm's-length negotiation.
    

                          Year Ended December 31, 1997

                                                            Maximum
Form of Compensation                      Actual           Allowable


                                      PAID BY PARTNERSHIP

   
Management Fees..............      $    3,879,000    $    4,614,000
Promotional Interest.........              71,000            71,000
                                      -----------      ------------
Subtotal.....................      $    3,950,000    $    4,685,000
                                      -----------      ------------

Reimbursement of Other Expenses
  Total......................      $       57,000            57,000
                                     ------------      ------------
                                   $    4,007,000         4,742,000
                                     ============      ============
    


                                PAID BY BORROWERS

   
Investment Evaluation Fees...      $     2,994,000   $    2,994,000
Servicing Fees ..............              421,000          421,000
Late Payment Charges.........              409,000          409,000
                                     -------------     ------------
  Total......................      $     3,824,000   $    3,824,000
                                     =============     ============


Aggregate  actual  compensation  paid by the Partnership and by borrowers to the
General Partners during 1997, exclusive of expense reimbursement, was $7,774,000
or 4.1% of year end partners'  capital.  If the maximum amounts had been paid to
the  General  Partners  during  1997,  the  aggregate  amount  of  compensation,
excluding  reimbursements,  would  have  been  $8,509,000  or 4.5%  of  year-end
partners'  capital.  The increase in pro forma  compensation for 1997 would have
reduced net income allocated to Limited Partners by approximately 4.8%.
    

The General  Partners  believe that the overall maximum  allowable  compensation
payable to the  Corporate  General  Partner is  commensurate  with the  services
provided. However, in order to maintain a competitive yield for the Partnership,
the General  Partners in the past have chosen not to take the maximum  allowable
compensation, but there is no assurance that such practice will continue.


                              CONFLICTS OF INTEREST

The  Partnership  and its Limited  Partners are subject to various  conflicts of
interest  arising out of their  relationship  with the General  Partners.  These
conflicts include, but are not limited to, the following:

         Receipt of Investment  Evaluation  Fees,  Servicing Fees and Management
Fees. For the evaluation,  origination, extension and refinancing of Partnership
mortgage  loans,  the Corporate  General  Partner  generally  receives  mortgage
placement  or  investment  evaluation  fees  (points)  from  borrowers.  For the
servicing of mortgage loans made or invested in by the Partnership the Corporate
General Partner also receives from the borrowers a servicing fee of up to 1/4 of
1% per annum of the unpaid  principal  balance  of such  loans.  These  mortgage
placement  fees and  servicing  fees may have a direct  effect upon the interest
rate that  borrowers are willing to pay to the  Partnership,  as such fees are a
cost of the loan made by the Partnership.  If mortgage placement fees charged by
the  Corporate  General  Partner  are lower than those  customarily  charged for
similar services at the time of loan  origination,  it is possible that a higher
interest rate could be obtained on the Partnership's  loans.  Alternatively,  if
such  mortgage  placement  fees are higher  than those  customarily  charged for
similar services, it is possible that a lower interest rate might be obtained on
such loans.

The  amount of the  Management  Fees paid by the  Partnership  to the  Corporate
General  Partner is determined by the General  Partners up to the maximum amount
permitted under the Partnership Agreement. The higher the percentage paid to the
Corporate General Partner,  the lower the annual yield on capital of the Limited
Partners.

         Purchase of Delinquent  Loans. The Corporate General Partner has in the
past, but is under no obligation to, purchased the Partnership's receivables for
certain  delinquent loans or purchased the  Partnership's  interest in defaulted
loans either before or following  foreclosure.  In  determining  whether to take
such actions,  the interest of the Corporate  General  Partner in preserving its
capital and those of the Partnership likely are to conflict.

When the Corporate General Partner does acquire a property from the Partnership,
it does so for the principal balance of the loan,  without adjustment upwards or
downwards for accrued interest or the underlying  value of the property.  Should
the  Corporate  General  Partner  subsequently  realize a profit from a property
acquired from the Partnership,  the Partnership will not be entitled to any such
profits,  regardless  of  the  amount,  if  any,  of  loss  experienced  by  the
Partnership.

         Interest  in  Adjacent  Properties.   The  Corporate  General  Partner,
together with an unrelated  developer,  has an interest in 11 lots and an option
to acquire six additional lots that are contiguous to and interspersed with lots
in Carmel,  California owned by a development  limited partnership formed by the
Partnership and the same unrelated developer.  The lots owned by the development
limited  partnership  were acquired by the Partnership  through  foreclosure and
subsequently contributed to the development limited partnership.  Although there
is a potential  conflict of interest  between the  Partnership and the Corporate
General  Partner in  determining  how and when to develop  particular  lots, the
physical nature of the development site (which, due to economics,  determines in
large part the order the lots are  developed) and the active role of the common,
unaffiliated  developer tend to minimize these conflicts.  Further,  neither the
Partnership,  the  development  limited  partnership  or the  Corporate  General
Partner has any control over the sales of the homes constructed on the lots.

   
The Partnership has advanced funds to the  development  limited  partnership for
infrastructure and certain other development  expenses that were incurred by the
development  limited  partnership  in  connection  with  obtaining the necessary
permits.  These  benefit all 64 lots in the  development,  including the 30 lots
originally owned by the development limited partnership and the 34 lots in which
the Corporate General Partner originally had an interest. Upon sales of homes on
lots in which the  Corporate  General  Partner has an  interest,  the  Corporate
General Partner and developer are required to reimburse the development  limited
partnership,  without interest, the pro rata share of infrastructure and certain
other development expenses related to the lots sold. The development partnership
is obligated to reimburse the  Partnership  for the amount of funds  advanced to
the development limited partnership, plus interest.
    

         Assignment of General  Partners  Interest.  By Assignment dated January
29,  1987,  David Adler,  Gerald D. Gains,  David K.  Machado,  Milton N. Owens,
William C.  Owens,  Larry R.  Schultz  and  Lorraine  Spingolo  assigned  to the
Corporate  General  Partner  all of their  interest  in any  present  or  future
promotional  allowance  from the  Partnership,  effective as of January 1, 1987.
Each of these present or former individual  General Partners of the Partnership,
except  Gerald  D.  Gains,  Larry R.  Schultz,  David K.  Machado  and  Lorraine
Spingolo, are shareholders of the Corporate General Partner.


         Other  Mortgage  Lending  Activities.  The  General  Partners  may form
additional  limited  partnerships  and other entities in the future to engage in
activities  similar to and with the same  investment  objectives as those of the
Partnership.  The  General  Partners  may be  engaged in  sponsoring  other such
entities at  approximately  the same time as the  Partnership's  securities  are
being  offered or its  investments  are being made.  The General  Partners  also
originate,  sell and  service  loans  for  individuals  or  unaffiliated  entity
investors.  These  activities  may cause  conflicts  of  interest  between  such
activities  and  the  Partnership,  and  the  duties  of  the  General  Partners
concerning  such  activities  and the  Partnership.  The General  Partners  will
attempt to minimize any conflicts of interest that may arise among these various
activities.

         Competition  by the  Partnership  with Other  Entities  for  Management
Services. The Partnership does not have independent management and relies on the
General  Partners for the  operation of its business and the  management  of its
loan  portfolio.  The General  Partners devote only so much of their time to the
business of the  Partnership  as in their judgment is reasonably  required.  The
General  Partners have conflicts of interest in allocating time,  services,  and
functions  between the  Partnership  and other present and future entities which
the General  Partners have organized or may in the future organize or with which
they are or may be affiliated,  as well as other business ventures in which they
are or may be involved.  The General  Partners are engaged and in the future may
be engaged  for their own  accounts,  or for the  accounts  of others,  in other
business  ventures,  and neither the  Partnership  nor any Limited Partner is or
will be entitled to any interest in such other ventures.

         Receipt of  Compensation  by the  General  Partners.  The  compensation
payable to the General Partners was not determined by arm's-length negotiations.

         Legal  Representation.  The  Partnership  and the General  Partners are
currently  represented  by the  same  counsel.  The  Partnership  does  not have
independent legal counsel. If a conflict of interest should arise from such dual
representation,  appropriate  consideration will be given to the extent to which
the interests of the Partnership may diverge from those of the General Partners,
and, if necessary, separate counsel will be obtained for the Partnership and the
General Partners.

         Acquisition of Loans from General Partners or Affiliates. The Corporate
General  Partner  typically  locates  each  loan  made  or  invested  in by  the
Partnership  and  negotiates  the  terms of each loan on a  loan-by-loan  basis.
Generally,  the  Partnership  will invest in loans  together  with the Corporate
General Partner or other Affiliates.  On occasion, the Partnership may acquire a
loan from the Corporate General Partner or Affiliates.  In acquiring such loans,
the Corporate  General Partner will first make a determination  that the loan is
suitable for investment by the Partnership.  In making such  determination,  the
Corporate  General  Partner will follow the same principles it follows in making
or investing in other loans.  Among the factors that would cause the  investment
to be unsuitable  would be: (i) it is not the type of mortgage loan in which the
Partnership  invests;  (ii) the loan-to-value  ratio does not meet the standards
set  up  by  the  Partnership;  (iii)  the  investment  would  not  satisfy  the
Partnership's  investment  criteria;  or (iv) the method for making the mortgage
loan cannot be structured to meet the Partnership's  principal lending criteria.
Loans acquired from the Corporate  General Partner or Affiliates may be acquired
at a discount of the face value based upon the  effective  yield of the note, or
may be acquired  for an amount  greater  than the  Corporate  General  Partner's
purchase price, but in no event greater than the face value of the mortgage. The
Corporate  General  Partner may sell mortgages to the  Partnership for an amount
greater than the purchase price,  but in no event greater than the face value of
the  mortgage.  This  difference  may have an  effect  upon the  yield  that the
Partnership  earns on the mortgage.  Limited Partners must rely upon the General
Partners to honor their fiduciary duty and protect their interests in the making
of and investing in mortgage loans.

   
All  decisions  regarding  mortgage  loans  to be  made  or  invested  in by the
Partnership  are  made by a  committee  of  officers  of the  Corporate  General
Partner,  which  committee  currently is comprised of William  Owens,  a General
Partner,  and William Dutra and Andrew J. Navone,  both  Vice-Presidents  of the
Corporate General Partner.
    

         Investing in Loans With General Partners or Affiliates. The Partnership
is prohibited by Section IX.4. of the Partnership Agreement from making mortgage
loans to the General Partners or Affiliates. However, the Partnership may invest
in mortgages  acquired by the General Partners or Affiliates.  The Partnership's
portion of the total mortgage loan may be smaller or greater than the portion of
the loan made by such General  Partner or  Affiliates,  but will generally be on
terms substantially similar to the terms of the Partnership's  investment.  Such
an  investment  would be made after a  determination  by the  Corporate  General
Partner that the entire loan is in an amount  greater than would be suitable for
the  Partnership  to make on its own.  However,  investors  should be aware that
investing with the General  Partners or Affiliates could result in a conflict of
interest  between the Partnership and the General  Partners or Affiliates in the
event that the borrower  defaults on the loan and both the  Partnership  and the
General Partners or Affiliates protect their own interest in the loan and in the
underlying security.

         Mortgage  Loans to  Affiliates.  The  Partnership  will not  invest  in
mortgage  loans  to any of  the  General  Partners,  Affiliates  of the  General
Partners,  or any limited  partnership or entity affiliated with or organized by
the General  Partners.  However,  the  Partnership  may have an  investment in a
mortgage loan to the General Partners when the Corporate General Partner assumes
by foreclosure the obligations of the borrower under a mortgage loan.

         Right of  General  Partners  to Engage  in  Competitive  Business.  The
General Partners will only devote such time to the Partnership as they, in their
own discretion,  deem necessary to conduct the Partnership business. All Limited
Partners  should be aware of Section IV.3. of the Partnership  Agreement,  which
provides that the General  Partners and  Affiliates  have the right to engage in
other  business  (including,  but not  limited  to,  acting as  partner in other
partnerships  formed for the purpose of making or  investing  in mortgage  loans
similar  to those  made or  invested  in by the  Partnership),  and to  compete,
directly or indirectly,  with the business of the  Partnership,  and neither the
Partnership nor any Limited Partners shall have any rights or claims as a result
of such activities.


                            FIDUCIARY RESPONSIBILITY

The General  Partners are  accountable to the  Partnership as  fiduciaries,  and
consequently  must exercise good faith and integrity with respect to Partnership
affairs,  must not take  advantage  of the  Limited  Partners,  must  make  full
disclosure  in their  dealings  with the  Partnership,  and must  account to the
Partnership  for any  benefit  or profit  derived  by them from any  transaction
connected with the Partnership without the consent of the Limited Partners.  The
Partnership  Agreement  provides that the General  Partners and their Affiliates
may  engage in  activities  similar to or  identical  with the  business  of the
Partnership.  Presently,  none of the General  Partners or their Affiliates acts
for  its own  account  or as  general  partner  of a  mortgage  loan  investment
business.  However,  the Corporate  General Partner  arranges and services trust
deed investments for other investors.  When they act in such capacity, they have
a  fiduciary  duty to each  entity and are bound to treat  each  fairly and with
equal access to investment opportunities.

Based upon the present state of the law and statutes,  regulations,  rules,  and
applicable  decisions by the courts,  it appears that: (i) the Limited  Partners
have the right,  subject to the  provisions of applicable  procedural  rules and
statutes,  to bring  Partnership  class actions to enforce rights of all Limited
Partners  similarly  situated,  and to bring Partnership  derivative  actions to
enforce rights of the Partnership including,  in each case, rights under certain
rules and  regulations  of the  Securities  and  Exchange  Commission;  and (ii)
Limited  Partners who have suffered  losses in  connection  with the purchase or
sale of their interests in the Partnership due to the breach of a fiduciary duty
by a General  Partner  in  connection  with  such  purchase  or sale,  including
misapplication  by a General  Partner of the proceeds from the sale of interests
in the  Partnership,  may have a right to recover  such  losses from the General
Partner in an action based upon Rule 10b-5 under the Securities  Exchange Act of
1934,  as  amended.  Limited  Partners  also  have the  right to bring an action
against a General  Partner for breach of fiduciary  duty under  California  law.
However,  California law allows  indemnification  and limitation of liability in
certain instances.

The Partnership Agreement provides that the General Partners shall not be liable
to the Partnership or the Limited Partners for the performance of any act or for
any failure to act, so long as such act or failure to act was done in good faith
to promote the best  interests of the  Partnership  and so long as they were not
guilty of negligence or misconduct.  Accordingly,  a Limited  Partner may have a
more limited right of action against the General Partners than he would have had
in the absence of such limitation in the Partnership Agreement.

The  Partnership  Agreement also provides that, to the extent  permitted by law,
the  Partnership  shall  indemnify the General  Partners  against  liability and
related  expenses  (including  attorneys'  fees) relating to the  performance or
nonperformance  of any act concerning the activities of the Partnership,  except
in the case where the  General  Partners  are  guilty of bad faith,  negligence,
misconduct or reckless disregard of duty, provided such act or omission was done
in  good  faith  to  promote  the  best  interest  of  the   Partnership.   Such
indemnification is recoverable from the assets of the Partnership,  but not from
the Limited Partners. A successful claim for such indemnification  would deplete
Partnership  assets by the amount paid. The Partnership  Agreement also provides
that,  notwithstanding  the  above-referenced  provisions,  neither  the General
Partners nor any officer, director,  employee, agent, subsidiary, or assignee of
the  General  Partners  or of the  Partnership  shall  be  indemnified  from any
liability,  loss or damage  incurred by any of them in  connection  with (i) any
claim or settlement  involving  allegations  that the Securities Act of 1933, as
amended,  or any state securities act was violated by the General Partners or by
any such other  persons or entity,  except as  permitted  by certain  regulatory
agencies or (ii) any liability imposed by law including liability for fraud, bad
faith, or negligence.

This is a rapidly  developing and changing area of the law and Limited  Partners
who have  questions  concerning  the duties of a General  Partner or who believe
that a breach of fiduciary duty by a General Partner has occurred should consult
their own legal counsel.

         IN  THE   OPINION   OF  THE   SECURITIES   AND   EXCHANGE   COMMISSION,
INDEMNIFICATION  FOR  LIABILITIES  ARISING UNDER THE  SECURITIES  ACT OF 1933 IS
UNENFORCEABLE BECAUSE IT IS CONTRARY TO PUBLIC POLICY.


                                   MANAGEMENT

Management of the Partnership

   
         The  General  Partners of the  Partnership  are David  Adler,  David K.
Machado,  Milton N. Owens,  William C. Owens and Owens Financial Group,  Inc., a
California  Corporation,  the Corporate  General Partner.  The General Partners'
principal  place of business is located at 2221 Olympic Blvd.,  Walnut Creek, CA
94595. Their telephone number is (925) 935-3840.
    

         The Corporate  General  Partner manages and controls the affairs of the
Partnership  and has general  responsibility  and final authority in all matters
affecting the Partnership's  business. Such duties include dealings with Limited
Partners,  accounting,  tax and legal matters,  communications  and filings with
regulatory  agencies  and all other  needed  management  duties.  The  Corporate
General  Partner may also, at its sole  discretion  and subject to change at any
time, (1) advance its own funds to the  Partnership or to any senior  lienholder
to cover delinquent interest or principal payments on mortgage loans held by the
Partnership,  (2) advance its own funds to cover any other costs associated with
delinquent loans held by the Partnership including, but not limited to, property
taxes, insurance and legal expense or (3) purchase such defaulted loans at their
book  value from the  Partnership.  See  "Business--Delinquencies".  In order to
assure that the Limited  Partners  will not have  personal  liability as General
Partners,  Limited  Partners have no right to  participate  in the management or
control of the  Partnership's  business or affairs  other than to  exercise  the
limited voting rights provided for in the Partnership  Agreement.  The Corporate
General Partner has primary responsibility for the initial selection, evaluation
and  negotiation  of mortgage  investments  for the  Partnership.  The Corporate
General Partner provides all executive,  supervisory and certain  administrative
services for the  Partnership's  operations,  including  servicing  the mortgage
loans made by the Partnership.

         The  books  and  records  of  the  Partnership  are  maintained  by the
Corporate  General  Partner,  subject to audit by independent  certified  public
accountants.  Purchasers  of Units  will  have no right  to  participate  in the
management  of the  Partnership,  and it is not  intended  that  there  will  be
meetings of Limited Partners.

   
         David Adler, Milton N. Owens, William C. Owens and David K. Machado are
the four individual General Partners of the Partnership.  The individual General
Partners,  with the  exception  of  David K.  Machado,  are  also  officers  and
directors of the Corporate General Partner. The individual General Partners have
a net worth  ranging  from  $2,000,000  to over  $5,000,000,  and the  Corporate
General Partner has a net worth of approximately  $10,300,000 as of December 31,
1997.  There is set forth below certain  information  about the General Partners
and other employees of the Corporate  General Partner that are actively involved
in the administration and investment activity of the Partnership.

         David  Adler,  General  Partner,  age 76,  became Vice  Chairman of the
Corporate  General  Partner in April 1996. From 1981 to April 1996, he served as
President and Chief Executive Officer of the Corporate General Partner, and from
1966 to 1981,  served as its  Executive  Vice  President.  He has had  extensive
experience in real estate financing and partnership management.
    

         Mr. Adler is a former director of Fairmont Foods Company,  and for many
years was Chairman of its  Executive  Committee.  He also served on the Northern
California Advisory Board of Union Bank. As a Presidential  appointee,  he was a
member of the Postmaster  Selection  Committee under Postmaster  General Winston
Blount.  Mr.  Adler  continues to be active in various  civic and  philanthropic
enterprises.

   
         David K. Machado,  General  Partner,  age 55, is a licensed real estate
broker with extensive  experience as a loan officer.  He was a loan officer with
Mason-McDuffie  Investment Company from 1970 to 1975 and with American Savings &
Loan  Association  from 1975 to 1980. Mr.  Machado joined the Corporate  General
Partner  in 1980 and  served  as its Vice  President  and  Manager  in charge of
corporate loan  production  until May 1989. He has served as a loan officer with
Owens Financial Group, Inc. since December 1, 1989.

         Milton N. Owens,  General  Partner,  age 86, is a licensed  real estate
broker and has been Chairman of the Board of the Corporate General Partner since
October  1981.  Mr. Owens is a member of the  American  Institute of Real Estate
Appraisers  (MAI) and  holds  other  professional  designations.  Mr.  Owens has
conducted  real  estate  appraisal  courses  at the  University  of  California,
Berkeley.  Prior to his  formation  of Owens  Mortgage  Company,  Mr.  Owens was
employed with the mortgage loan division of the Travelers Insurance Company from
1936 to 1951.  Mr.  Owens is the  father of  William  C.  Owens,  also a General
Partner of the Partnership.

         William C. Owens,  General  Partner,  age 47, has been President of the
Corporate  General  Partner  since  April 1996.  From 1989 until April 1996,  he
served as a Senior Vice President of the Corporate  General  Partner.  Mr. Owens
has been active in real estate construction, development, and mortgage financing
since 1973.  Prior to joining  Owens  Mortgage  Company in 1979,  Mr.  Owens was
involved in mortgage banking, property management and real estate development.
    

         As  President  of  the  Corporate   General  Partner,   Mr.  Owens  has
responsibility  for the  overall  activities  and  operations  of the  Corporate
General Partner, including corporate investment,  operating policy and planning.
In  addition,  he has had  responsibility  for loan  production,  including  the
underwriting  and review of potential  loan  investments.  Mr. Owens is also the
President of Owens  Securities  Corp.,  a subsidiary  of the  Corporate  General
Partner.  Mr. Owens is a licensed real estate  broker,  and is the son of Milton
Owens, also a General Partner of the Partnership.

   
         Bryan H.  Draper,  age 40,  has been  Controller  and  Chief  Financial
Officer of Owens  Financial  Group,  Inc.  since  December 1987. Mr. Draper is a
Certified  Public  Accountant and is responsible for all accounting,  regulatory
agency  filings,  and tax matters for the  Partnership,  the  Corporate  General
Partner,  and Owens  Securities  Corporation.  Mr. Draper  received a Masters of
Business  Administration  degree from the  University of Southern  California in
1981.

         William  E.  Dutra,  age 35, is a member of the Loan  Committee  of the
Corporate  General  Partner and has been an employee  of the  Corporate  General
Partner since February  1986. As a Vice President in charge of loan  production,
Mr. Dutra has  responsibility  for loan committee review,  loan underwriting and
loan production.

         Andrew J.  Navone,  age 41, is a member  of the Loan  Committee  of the
Corporate  General  Partner and has been an employee  of the  Corporate  General
Partner since August 1985. As a Vice President,  Mr. Navone has responsibilities
for loan committee review, loan underwriting and loan production.

         Owens  Financial  Group,  Inc.,  incorporated  in 1981 is the Corporate
General Partner of the Partnership. Its predecessor, Owens Mortgage Company, was
formed in 1951 by Milton N. Owens for the  purpose of  arranging  and  servicing
real  estate  loans  secured  by deeds of trust on  California  real  estate for
private and institutional lenders. Except for a brief period from 1961-1963 when
the  servicing  portfolio and six branch  offices were sold to Palomar  Mortgage
Company,  Milton N. Owens  controlled the operations of Owens Mortgage  Company.
Presently, the Corporate General Partner is servicing approximately $219,000,000
of  company-originated   and  purchased  loans  for  the  Partnership,   private
individuals,  corporate pension plans, IRA and individual pension accounts,  and
institutional  investors.  Owens  Financial  Group,  Inc.  also  serves  as loan
originator for the Partnership.
    

Summary of Management Responsibilities

         The duties,  responsibilities  and  services  of the General  Partners,
include marketing the Units, mortgage investments, portfolio management, and the
management and disposition of Partnership properties.

Offering and Organization

         The  General  Partners  were and are  responsible  for  organizing  the
Partnership  as well as for  registering  and  marketing  the  securities of the
Partnership. This includes formation of the Partnership;  preparation and filing
of certain information,  including the filing of the Registration Statement with
the Securities and Exchange  Commission and certain state  regulatory  agencies;
and marketing Units for the Partnership.

Research and Acquisition

         The Corporate General Partner,  considers  prospective  investments for
the  Partnership.  As a part of its  evaluation,  the Corporate  General Partner
evaluates the credit standing of prospective  borrowers,  analyzes the return to
the  Partnership  of potential  mortgage  loan  transactions,  reviews  property
appraisals,  and  determines  which  types  of  transactions  appear  to be most
favorable to the Partnership.  See "Business." For these services, the Corporate
General  Partner  generally  receives  mortgage  placement fees (points) paid by
borrowers when it funds mortgage loans and on extension or refinancing  thereof,
which fees may reduce the yield obtained from the Partnership's mortgage loans.

Partnership Management

         The  Corporate  General  Partner  is  responsible  for  the  investment
portfolio of the Partnership. Such services include, but are not limited to: the
creation and implementation of Partnership investment policies;  preparation and
review  of  budgets,  economic  surveys,  cash flow and  taxable  income or loss
projections  and  working  capital  requirements;   preparation  and  review  of
Partnership  reports;  communications  with Limited  Partners;  supervision  and
review of Partnership bookkeeping, accounting and audits; supervision and review
of Partnership  state and federal tax returns;  and supervision of professionals
employed by the Partnership in connection  with any of the foregoing,  including
attorneys,  accountants and appraisers. For these and certain other services the
Corporate  General  Partner is  entitled  to receive a  management  fee of up to
2-3/4% per annum of the unpaid balance of the Partnership's  mortgage loans. The
management fee is payable on all loans,  including  nonperforming  or delinquent
loans.  The General  Partners  believe that a fee payable on delinquent loans is
justified  because of the expense involved in the  administration of such loans.
See  "Compensation  of the  General  Partners  and their  Affiliates--Management
Fees."  If the  Corporate  General  Partner  chooses  not to  make  advances  on
delinquent  loans (by  purchasing the  Partnership's  interest in any delinquent
interest receivable) or purchase any defaulted loans from the Partnership during
any calendar year,  the maximum  management fee for such year will be reduced to
1-3/4% for such year.  However,  so long as the Corporate  General Partner makes
any advance on delinquent  loans,  the Corporate  General Partner is entitled to
the maximum management fee.

Mortgage Investments

         The Corporate General Partner is responsible for supervising the making
and servicing of the Partnership's  mortgage investments.  The Corporate General
Partner may from time to time employ administrative  persons to assist depending
upon certain  factors such as the type of investment and the management  ability
of such persons.

         Mortgage  investment  services of the Corporate General Partner include
but are not limited to: review of the investments;  recommendations with respect
to changes  thereto;  employment and supervision of employees  together with the
establishment  of procedures  regarding  investments;  preparation and review of
projected  performance;  review of reserves and working capital;  collection and
maintenance of all investments; and sales and servicing of investments.

         The compensation to the Corporate General Partner for servicing is paid
by the borrower in the form of a higher interest rate on the loan invested in by
the  Partnership.  Although such servicing fees are paid by borrowers and not by
the Partnership, the amount of such fees will reduce the interest rates obtained
on Partnership loans by up to 1/4 of 1% and may thus be deemed to have been paid
by the Partnership.


         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

   
No person or entity owns beneficially more than 5% of the ownership  interest in
the  Partnership.  The  following  table  sets  forth the  beneficial  ownership
interests  in the  Partnership  as of December  31,  1997,  by (i) each  General
Partner of the Partnership, and (ii) all General Partners as a group.
    

<TABLE>
<CAPTION>

                                                                                       Amount of
Title of                                                                              Beneficial            Percent
 Class        Name and Address                                                      Ownership(1)           of Class

<S>                                                                                  <C>                       <C> 
   
Units         David Adler, P.O. Box 2308, Walnut Creek, CA 94595                     $   807,656               .41%
              David K. Machado, P.O. Box 2308, Walnut Creek, CA 94595                    145,381               .07%
              Milton N. Owens, P.O. Box 2308, Walnut Creek, CA 94595                     148,836               .08%
              William C. Owens, P.O. Box 2308, Walnut Creek, CA 94595                      3,853               .00%
              Owens Financial Group, Inc., P.O. Box 2308, Walnut Creek,
                CA 94595(2)                                                            2,313,520              1.18%
                                                                                       ---------              -----
              All General Partners as a group (5 persons)                            $ 3,419,246              1.74%
                                                                                       =========              =====


- -----------
<FN>
(1) All interests are subject to the named  person's sole voting and  investment
power.

(2) The ownership of the Corporate General Partner is held as follows: 33.33% by
Milton N. Owens, 20.83% each by David Adler and William C. Owens, 8.33% by Bryan
H. Draper, 6.67% each by William E. Dutra and Andrew J. Navone, and an aggregate
of 3.34% by two unrelated individuals.

</FN>
</TABLE>
    



<PAGE>
<TABLE>
<CAPTION>


                             SELECTED FINANCIAL DATA

                         OWENS MORTGAGE INVESTMENT FUND
                       (A California Limited Partnership)



                    As of and for the Year ended December 31
                  ____________________________________________


   
                                  1997              1996             1995                   1994             1993
                                  ----              ----             ----                   ----             ----
    

Loans secured by
<S>                         <C>                <C>               <C>                 <C>                <C>            
   
  trust deeds..........     $   174,714,607    $   154,148,933   $   151,350,591     $   145,050,213    $   133,549,495
Less: Allowance
  for loan losses......          (3,500,000)        (3,500,000)       (3,250,000)         (2,750,000)        (2,750,000)
Real estate held for Sale        16,047,141         13,221,093         9,612,359           5,028,325          2,608,000
Less: Allowance for
  losses on real estate          (1,896,000)          (600,000)         (600,000)           (400,000)                 0
Cash, cash equivalents
  and other assets.....           5,959,306         14,105,992         8,288,818           5,697,459          5,202,246
                               ------------      -------------      ------------        ------------       ------------
Total assets...........     $   191,325,054    $  177,376,018    $   165,401,768      $  152,625,997    $   138,609,741
                               ============      ============       ============        ============       ============
                                                                                  


Liabilities............     $       593,919    $      535,914    $       657,325      $      779,269    $     1,026,578
Partners' capital
  General partners.....           1,864,033         1,731,874          1,623,526           1,488,360          1,342,578
  Limited partners.....         188,867,102       175,108,230        163,120,917         150,358,368        136,240,585
                               ------------      ------------       ------------        ------------       ------------
Total partners' capital     $   190,731,135    $  176,840,104    $   164,744,443      $  151,846,728    $   137,583,163
                               ------------      ------------       ------------        ------------       ------------
Total liabilities/
 partners' capital.....     $   191,325,054    $  177,376,018    $   165,401,768      $  152,625,997    $   138,609,741
                               ============      ============       ============        ============       ============


Revenues...............     $    21,325,850    $   16,824,479    $    16,415,301      $   15,503,534    $    14,979,065
Operating expenses
  Promotional interest               70,747            57,395             69,255              72,984             72,359
  Management fee ......           3,879,454           866,985          1,431,616           1,475,155          2,234,968
  Servicing fee .......             420,742           384,004            371,000             338,000            323,000
  Net Real Estate
  Operations ..........              70,216           344,298            224,108             270,038             75,844
  Provision for losses on
   loans...............                   0           250,000            500,000                   0          2,750,000
  Provision for losses on
   real estate held for
   sale..............             1,296,000                 0            200,000             400,000                  0
  Other................             168,444           163,385            127,947             237,933            204,249
                                -----------       -----------        -----------         -----------        ----------- 
Net income.............     $    15,420,247    $   14,758,412    $    13,491,375       $  12,709,424     $    9,318,645
                                ===========       ===========        ===========         ===========        ===========


Net income allocated to
  general partners.....     $       154,202    $      146,960    $       135,584       $     127,726     $       90,218
                                ===========       ===========        ===========         ===========        ===========
Net income allocated to                                       
                        
  limited partners.....     $     15,266,045   $   14,611,452    $    13,355,791       $  12,581,698     $    9,228,427
                                  ==========      ===========        ===========         ===========        ===========
Net income per limited                       
                                                    
  partnership unit.....     $       .08        $          .08    $           .08       $         .09     $          .07
                                    ===                   ===                ===                 ===                ===
    
                                              
                                                       

</TABLE>


The  information in this table should be read in conjunction  with  Management's
Discussion  and Analysis of Financial  Condition and Results of  Operations  and
with the financial statements and notes thereto included in this Prospectus.


MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS

   
              for the Years Ended December 31, 1997, 1996, and 1995


Results of Operations--For the Years Ended December 31, 1997, 1996 and 1995

The net income  increase  of $662,000  (4.5%) for 1997 as compared to 1996,  was
attributable  to (i) the increase in interest income of $1,997,000 from mortgage
investments held by the Partnership,  which mortgage investments  increased from
$154,149,000  to  $174,715,000  as of December 31, 1996 and 1997,  respectively,
(ii) the decrease in net real estate  operations losses from $344,000 to $70,000
for the years ended December 31, 1996 and December 31, 1997, respectively, (iii)
the  increase  in  gain  on  sale of  real  estate  by the  development  limited
partnership  (see   "Business-Development   Limited  Partnership,"  below)  from
$171,000  to  $2,355,000  for the  years  ended  December  31,  1996  and  1997,
respectively,  (iv) the  decrease in  nonperforming  loans from  $10,012,000  to
$3,751,000 as of December 31, 1996 and 1997,  respectively  and (v) the decrease
in provision  for loan losses from  $250,000 to $0 for the years ended  December
31, 1996 and 1997, respectively.  The net income increase in 1997 as compared to
1996,  was  negatively  affected by (i) the increase in management  fees paid to
general  partner from  $867,000 to $3,879,000  for the years ended  December 31,
1996 and 1997, respectively, and (ii) an increase in the provision for losses on
real estate  acquired  through  foreclosure  from $0 to $1,296,000 for the years
ended December 31, 1996 and 1997, respectively. The increase in management fees,
which  fees  represented  .56%  and  2.31% of the  average  monthly  trust  deed
investment for the years ended December 31, 1996,  and 1997,  respectively,  was
due to increased  income in 1997.  This  increase in income was due primarily to
the  increase  in  gains  on the sale of real  estate  owned by the  development
limited partnership of which the Partnership is a limited partner.

The net income  increase of  $1,267,000  (9.4%) for 1996 as compared to 1995 was
attributable to (i) the increase in mortgage investments held by the Partnership
from   $151,351,000   to   $154,149,000  as  of  December  31,  1995  and  1996,
respectively,  (ii) the decrease in management fees from $1,432,000 to $867,000,
for the years ended December 31, 1995 and December 31, 1996,  respectively,  and
(iii) the  decrease  in  provision  for losses on loans and real estate held for
sale from  $700,000 to $250,000 for the years ended  December 31, 1995 and 1996,
respectively.  The net  income  increase  in 1996,  as  compared  to  1995,  was
negatively  affected by (i) the increase in net operating  loss from real estate
held for sale from  $224,000 to $344,000  for the years ended  December 31, 1995
and  1996,  respectively,  and (ii) an  increase  in  nonperforming  loans  from
$8,309,000 to $10,012,000 as of December 31, 1995 and 1996, respectively.

Nonperforming loans for the purposes of this discussion and analysis are defined
as those loans which are 90 days or more  delinquent in payment and on which the
Corporate General Partner has not purchased the related Partnership  receivables
for delinquent interest payments to the Partnership. All income was derived from
investments  in mortgage  loans and shortterm  interestbearing  accounts,  notes
receivable from the Corporate General Partner,  income from real estate held for
sale and real estate acquired through  foreclosure and gain from the disposition
of real estate.

The  Partnership  has  experienced  a decrease in its average net yield per Unit
from  8.79% in 1995 to 8.72%  and  8.69% in 1996  and  1997,  respectively.  The
average  net  yield  represents  the net  income  of the  Partnership  after all
expenses,  other than the provision for losses on loans or real estate  acquired
through  foreclosure.  If the  provisions  for  losses  on loans or real  estate
acquired  through  foreclosure  are included,  the  Partnership  experienced  an
increase in its average yield per Unit from 8.31% in 1995 to 8.58% in 1996,  and
a decrease in its average yield per Unit from 8.58% in 1996 to 8.17% in 1997.

For 1997,  the  decrease in average net yield before  provisions  for losses was
negligible.  However,  both income and  operating  expenses  of the  Partnership
increased substantially.  Income increased primarily due to the gain on the sale
of real estate by the development  limited  partnership in which the Partnership
had invested  (see  "Business-Development  Limited  Partnership").  The expenses
increased due to the  increased  management  fees paid to the Corporate  General
Partner.  Although,  this fee increased  substantially  from the prior year, the
annualized fee represented  2.31% of the average trust deed  investments held by
the Partnership.  This is less than the maximum fee of 2.75% per annum permitted
by the Partnership Agreement.

For 1996, the decrease was the result of the overall  decrease in general market
rates  and  changes  in  the  Corporate  General  Partner's  policies  regarding
purchasing  delinquent  interest   receivables,   purchasing  loans  subject  to
foreclosure and purchasing at foreclosure sale certain properties which provided
security for Partnership  loans. The amount of  nonperforming  loans held by the
Partnership  had  increased  from  $8,309,000   (5.49%  of  loan  portfolio)  to
$10,012,000  (6.50%  of loan  portfolio)  as of  December  31,  1995  and  1996,
respectively,  due to the  diminishing  amount of loans for which the  Corporate
General Partner purchases  delinquent interest  receivables.  However, the yield
decreases were partially offset due to a decrease in the management fees paid to
the  Corporate  General  Partner from  $1,432,000 to $867,000 for 1995 and 1996,
respectively.  This  represented a decrease in the annualized rate of management
fees to total trust deed  investments of the Partnership from 0.95% to 0.56% for
1995 and 1996, respectively. In 1996, due to the increase in nonperforming loans
and the general decrease in market interest rates, the Corporate General Partner
voluntarily  reduced  the fees it  collects  in order to  maximize  the yield to
investors.

The Corporate  General  Partner has not yet  determined  the level of management
fees for 1998.

Portfolio Review--For the Years Ended December 31, 1997, 1996 and 1995

The number of Partnership mortgage investments  decreased from 254 and 238 as of
December 31, 1995, and 1996,  respectively,  to 215 as of December 31, 1997. The
average loan balance in these periods increased from $635,927 and $639,622 as of
December 31, 1995 and 1996,  respectively,  to $812,626 as of December 31, 1997.
These average loan balance increases reflect the Partnership's increased ability
to invest in larger mortgage loans meeting the Partnership's objectives.

The Partnership's  loan portfolio  consists primarily of short-term (1-7 years),
fixed and variable rate loans  secured by real estate.  As of December 31, 1997,
the  Partnership's  loans secured by deeds of trust on real property  collateral
located in Northern  California totaled  approximately 67% ($117,352,000) of the
loan portfolio.

As of December 31, 1997,  approximately 94.6% of the loan portfolio was invested
in  loans  on  income-producing  property,  4.2%  in  land  loans  and  1.2%  in
residential  loans.  Also, as of December 31, 1997,  approximately  92.3% of the
loan  portfolio  was  invested in first deeds of trust,  7.3% in second deeds of
trust and 0.4% in third and all-inclusive deeds of trust.

The following table sets forth the principal amount of mortgage investments,  by
classification  of property  securing each loan,  held by the  Partnership as of
December 31, 1997, 1996 and 1995, respectively:
<TABLE>
<CAPTION>
    

                                                                                Principal Amount

   
                                                           ------------------- ----------------- -------------------
                                                                  1997               1996               1995
                                                                  ----               ----               ----
                                                                 (000)              (000)              (000)
    

<S>                                                         <C>                  <C>             <C>         
   
SingleFamily Residences...............................      $     2,089          $    3,935      $      2,250
IncomeProducing Properties............................          165,202             146,000           142,598
Unimproved Land.......................................            7,424               4,214             6,503
                                                             ----------          ----------        ----------
  Total...............................................      $   174,715          $  154,149      $    151,351
                                                                =======             =======           =======
</TABLE>


As of December 31, 1997, there were delinquent loans aggregating  $3,751,000 for
which the Corporate General Partner elected not to purchase  delinquent interest
receivables.  As of December 31, 1997, the Corporate  General Partner  purchased
from the Partnership  receivables for delinquent  interest related to delinquent
loans  held  by  the  Partnership  that  aggregated  $1,485,000  and  that  were
originated or invested in prior to May 1, 1993.

Purchases  of  Partnership   receivables  for  delinquent   interest  for  loans
originated  prior to May 1, 1993,  and advances for  payments,  such as property
taxes,   insurance,   legal  fees  and  mortgage  interest  pursuant  to  senior
indebtedness,  made to or an behalf of the Partnership by the Corporate  General
Partner  during 1997 and 1996,  but not  collected  as of December  31, 1997 and
1996, totaled approximately $219,000 and $541,000, respectively.

In  connection  with the  periodic  closing  of the  accounting  records  of the
Partnership  and the preparation of the financial  statements,  an evaluation of
the loan loss  requirement  of the  Partnership  is performed  by the  Corporate
General  Partner.  Based  upon  this  evaluation,  a  determination  was made to
maintain a reserve for losses on loans in the Partnership's financial statements
in the amount of $3,500,000 as of December 31, 1997 and 1996. As of December 31,
1997, the Corporate  General  Partner has determined that the reserve for losses
on loans is adequate. See  "Business-Delinquencies" for a discussion of the rate
of delinquencies in 1996 and 1997.

At December 31, 1997,  the  Partnership  held title to nine separate  properties
that,  prior  to  foreclosure  by the  Partnership,  secured  Partnership  loans
aggregating  $8,354,000.  At December 31, 1996 and 1995,  the  Partnership  held
title  to 10  and 11  properties,  respectively.  Prior  to  foreclosure,  these
properties  secured  Partnership loans aggregating  $6,877,000 and $6,115,437 in
1996 and 1995, respectively. See "Business - Real Estate Owned" for a discussion
of these properties.

In 1993, the Partnership  foreclosed on a $600,000 loan and obtained title to 30
lots in Carmel  Valley,  California,  subject to a senior  loan in the amount of
$500,000.  In 1994,  the  Partnership  paid  off the  $500,000  senior  loan and
incurred  $503,000  of  additional  costs  in  protecting  its  investment.  The
Partnership  began to  develop  the lots in 1995,  and  incurred  an  additional
$671,000 in costs. In 1995, the Partnership  entered into a development  limited
partnership with an unrelated  builder/developer for the purpose of constructing
single-family  residences on the lots, and, in 1996, the Partnership contributed
the lots to the  development  limited  partnership  in  exchange  for a  limited
partner interest. The $671,000 in costs incurred in 1995 became an obligation of
the development  limited  partnership in 1996 when the lots were  contributed to
the development limited partnership.

The  Partnership  is obligated to fund the costs of developing the lots owned by
the  development  limited  partnership.  During 1997 and 1996,  the  Partnership
advanced  additional  development  costs  totaling  $4,153,000  and  $2,895,000,
respectively.   The   Partership  has  invested  in  the   development   limited
partnership, net of reimbursements, $3,123,000 and $3,388,000 as of December 31,
1997 and 1996, respectively.

During  1997,  15 homes  sold for  aggregate  proceeds  of  $8,012,000,  and the
Partnership  received  distributions  from the development  limited  partnership
totaling   $7,574,000,   including   $2,355,000  in  gain  and   interest.   The
Partnership's  net investment in the  development  limited  partnership  totaled
$3,812,000 and $4,878,000 as of December 31, 1997, and 1996,  respectively.  See
"Business  -  Development   Limited   Partnership"  for  a  discussion  of  this
investment.

In 1995, the  Partnership  foreclosed on a $571,853 loan and obtained title to a
commercial  lot in Los Gatos that  secured the loan.  In 1997,  the  Partnership
contributed the lot to a limited  liability  company formed with an unaffiliated
developer  to develop and sell a  commercial  office  building  on the lot.  The
Partnership  may,  and is expected  to,  provide  construction  financing to the
limited liability company at an annual rate equal to prime plus two percent. See
"Business-  Development  Limited  Liability  Company" for a  discussion  of this
investment.
    

Asset Quality

A consequence of lending  activities is that losses will be experienced and that
the amount of such  losses will vary from time to time  depending  upon the risk
characteristics of the loan portfolio as affected by economic conditions and the
financial  experiences  of borrowers.  There is no precise  method of predicting
specific  losses or amounts  that  ultimately  may be charged off on  particular
segments of the loan  portfolio,  especially  in light of the  current  economic
environment.

   
The conclusion that a Partnership loan may become uncollectable,  in whole or in
part,  is a matter of judgment.  Although  institutional  lenders are subject to
requirements  and  regulations,  that among  other  things,  require a lender to
perform ongoing analyses of its portfolio,  loan to value ratio, reserves, etc.,
and to obtain and maintain current  information  regarding its borrowers and the
securing properties, the Partnership is not subject to these regulations and has
not  adopted  these  practices.   Rather,  the  Corporate  General  Partner,  in
connection  with  the  periodic  closing  of  the  accounting   records  of  the
Partnership  and  the  preparation  of  the  financial  statements,   causes  an
evaluation of the mortgage loan portfolio of the  Partnership to be performed by
management and independent auditors. Based upon this evaluation, a determination
is made as to  whether  the  allowance  for loan  losses  is  adequate  to cover
potential loan losses of the  Partnership.  As of December 31, 1997,  management
has  determined  that the allowance for loan losses of $3,500,000 is adequate in
amount. As of December 31, 1997, loans secured by trust deeds include $5,236,000
in loans delinquent over 90 days of which $3,279,000 was invested in loans which
were  in  the  process  of  foreclosure.   Due  to  the  loan-to-value  criteria
established  by the Corporate  General  Partner,  the mortgage loans held by the
Partnership  appear in general to be, in the  opinion of the  General  Partners,
adequately secured.
    

The adequacy of the allowance  for loan losses to cover  possible loan losses is
determined   only  on  a  judgmental   basis,   after  full  review,   including
consideration of:

* Economic conditions;

* Borrower's financial condition;

* Evaluation of industry trends;

* Review and  evaluation of potential  problem  loans  identified as having loss
  potential; and

* Quarterly review by Board of Directors.

Liquidity and Capital Resources

The  Partnership  relies upon purchases of Units and loan payoffs for the source
of capital for mortgage investments. Although general market interest rates have
most  recently  declined,  a  substantial  increase  in such rates could have an
adverse  affect on the  Partnership.  If general  market  interest rates were to
increase substantially,  the yield on the Partnership's mortgage investments may
provide lower yields than other comparable  debt-related  investments.  As such,
additional Limited Partner investment into the Partnership could decline, which,
in turn, would reduce the liquidity of the Partnership.  The Partnership has not
and  does  not   intend  to   borrow   money  for   investment   purposes.   See
"Business--Borrowing."

Contingency Reserves

The  Partnership  maintains  cash and  certificates  of deposit  as  contingency
reserves in an aggregate amount of at least 2% of the gross proceeds of the sale
of Units.  To the extent that such funds are not  sufficient  to pay expenses in
excess of revenues,  or to meet any  obligation  of the  Partnership,  it may be
necessary  for the  Partnership  to sell or otherwise  liquidate  certain of its
investments on terms which may not be favorable to the Partnership.

Current Economic Conditions

   
Although  the current  economic  climate in  Northern  California  is  generally
strong,  many areas outside of the San Francisco Bay Area continue to experience
depressed values created by the real estate recession of the early 1990's. Other
than the loss  incurred in February  1998 on the sale to the  Corporate  General
Partner of the Sonora property acquired by the Partnership through  foreclosure,
the  Partnership  has not sustained any material losses to date due primarily to
the Corporate General Partner's prior practice of advancing  delinquent interest
and purchasing  loans prior to  foreclosure.  The Corporate  General Partner has
ceased such  practices,  with very limited  exceptions.  Assuming the  Corporate
General Partner  continues in this manner,  the Partnership is likely to sustain
losses with respect to loans secured by properties located in areas of declining
real estate values. Despite the Partnership's ability to purchase mortgage loans
with relatively  strong yields during 1997 from the Corporate  General  Partner,
there is  increased  competition  from a variety of lenders  that could have the
affect of reducing  mortgage yields in the future.  As such,  current loans with
relatively high yields could be replaced with loans with lower yields,  which in
turn could reduce the net yield paid to the Limited Partners. In addition,  when
there is a reduction  in the demand by  borrowers  for loans  originated  by the
Corporate  General Partner and, thus,  fewer loans for the Partnership to invest
in, the  Partnership  will  invest its excess cash in shorter  term  investments
yielding considerably less than the current investment portfolio.

As of December 31, 1997, the Partnership held title to nine separate  properties
acquired  through  foreclosure  of  Partnership  loans from 1993 through 1997. A
$1,896,000 provision for losses on real estate held for sale was recorded in the
Partnership's  financial  statements  as of December  31,  1997.  The  Corporate
General Partner considers this allowance to be adequate as of December 31, 1997.
See "Business--Real Estate Owned."
    

The Partnership continues to receive substantial additional investments from new
and existing Limited Partners,  which investments  provide capital for loans and
repurchases of existing Units.

   
Year 2000 Issue

The Corporate  General Partner depends on the use of computers to timely provide
accurate   information   essential  to  the  management  and  operation  of  the
Partnership.  The computer  programs  used by the Corporate  General  Partner to
account for mortgage loan  investments,  investments in Units and other items is
in the process of being reviewed, remedied and tested by independent consultants
engaged to determine whether these programs are able to recognize the year 2000.
To the extent the  programs  recognize  calendar  years by their last two digits
only, there exists what commonly is referred to as a Year 2000 issue.

Based on the  preliminary  results  of the  consultants'  testing,  the  General
Partners  do  not  anticipate   significant  cost,   uncertainties  or  problems
associated with becoming Year 2000 compliant. The total cost to remedy Year 2000
issues which will be paid by the Corporate General Partners.  None of such costs
will be reimbursed by the Partnership. The consultants expect all problems to be
remedied by December 31, 1998.  Although not anticipate by the General Partners,
a failure by the Corporate  General  Partner or its  independent  consultants to
adequately  address  the  Year  2000  issue,   however,   could  result  in  the
misstatement of reported information, the inability to accurately track mortgage
investments and payments due or other operational problems.
    


                                    BUSINESS

All  capitalized  terms used herein and not  otherwise  defined have the meaning
given to such terms in the Partnership Agreement, a copy of which is attached as
Exhibit A to this Prospectus and incorporated herein by this reference.

   
The Partnership is a California limited partnership  organized on June 14, 1984,
which invests in first,  second,  third,  wraparound and  construction  mortgage
loans and loans on leasehold interest  mortgages.  In June 1985, the Partnership
became the  successor-in-interest  to,  and  acquired  the  assets  and  limited
partners of, Owens Mortgage  Investment Fund I, a California limited partnership
formed in June 1983 with the same policies and objectives as the Partnership. In
October 1992, the  Partnership  changed its name from Owens Mortgage  Investment
Fund II, to Owens Mortgage  Investment Fund, a California  Limited  Partnership.
The address of the  Partnership  is P.O. Box 2308,  2221 Olympic  Blvd.,  Walnut
Creek, CA 94595. Its telephone number is (925) 935-3840.
    

All of the loans  invested in by the  Partnership  are arranged by the Corporate
General  Partner.   In  connection  with  the  investment  in  such  loans,  the
Partnership in limited  instances  acquires an equity interest in the underlying
real  property  in the  form of a shared  appreciation  interest.  To date,  the
Partnership has not acquired any material  shared  appreciation  interests.  The
Partnership's  mortgage  loans are secured by mortgages on unimproved as well as
improved real property and nonincome producing as well as income-producing  real
property such as  apartments,  shopping  centers,  office  buildings,  and other
commercial or industrial  properties.  No single Partnership loan may exceed 10%
of the total Partnership assets as of the date the loan is made.

   
The  following  table shows the growth in total  Partnership  capital,  mortgage
investments  and net income as of and for the years  ended  December  31,  1997,
1996, 1995, 1994 and 1993.
    


                                                                     
                               Capital          Mortgage                 Net
                                               Investments             Income

   
1997......................$  190,731,135    $  174,714,607        $   15,420,247
1996......................$  176,840,104    $  154,148,933        $   14,758,412
1995......................$  164,744,443    $  151,350,591        $   13,491,375
1994......................$  151,846,728    $  145,050,213        $   12,709,424
1993......................$  137,583,163    $  133,549,495        $    9,318,645



As of December 31, 1997, the Partnership held investments in 215 mortgage loans,
secured by ownership and leasehold interests in real property,  67% of which are
situated  in  Northern  California.  The  remaining  33% are located in Southern
California,  Oregon,  Nevada, Arizona and Hawaii. The following table sets forth
the types and maturities of mortgage  investments  held by the Partnership as of
December 31, 1997:
    

<TABLE>
<CAPTION>

   
TYPES AND MATURITIES OF MORTGAGE INVESTMENTS
(As of December 31, 1997)
                                                       Number
                                                         of
                                                       Loans                    Amount                  Percent
    

<S>                                                      <C>               <C>                           <C>   
   
1st Mortgages................................            177               $161,275,350                  92.31%
2nd Mortgages................................             35                 12,744,274                   7.29%
3rd Mortgages or wraparound deeds of trust...              3                    694,983                    .40%
                                                         ---               ------------                 -------
                                                         215               $174,714,607                 100.00%
                                                         ===               ============                 =======

Maturing on or before
 December 31, 1999 (1).......................            130               $103,387,402                  59.18%
Maturing on or between January 1, 2000
 and December 31, 2002.......................             45                 44,060,802                  25.22%
Maturing on or between January 1, 2003
 and May 1, 2015.............................             40                 27,266,403                  15.60%
                                                         ---               ------------                 -------
                                                         215               $174,714,607                 100.00%
                                                         ===               ============                 =======

IncomeProducing Properties...................            193               $165,201,582                  94.56%
SingleFamily Residences......................             11                  2,088,606                   1.20%
Unimproved land..............................             11                  7,424,419                   4.24%
                                                         ---               ------------                 -------
                                                         215               $174,714,607                 100.00%
                                                         ===               ============                 =======



- --------
<FN>
(1)      $22,295,000 was past maturity as of December 31, 1997.
</FN>
</TABLE>

The  average  loan  balance of the  mortgage  loan  portfolio  of $812,626 as of
December  31, 1997,  is  considered  by the General  Partners to be a reasonable
diversification  of investments  concentrated in mortgages secured by commercial
properties.  Of such  investments,  44% earn a variable rate of interest and 56%
earn  a  fixed  rate  of  interest.   All  were  negotiated   according  to  the
Partnership's investment standards.

Due to general  economic  conditions,  certain  sectors of the  commercial  real
estate  market have  recently  experienced  increases  in both values and rental
rates and decreases in vacancy  rates.  Although these  conditions  have created
increased  competition  for quality  loans,  the Corporate  General  Partner has
continued to use  relatively  low  loan-to-value  ratios as a major  criteria in
making mortgage loans. See "Risk Factors--Risks of Real Estate  Financing--Risks
of Being Undersecured."

As of December 31, 1997, the Partnership  had invested in construction  loans in
the aggregate amount of $7,092,000 and in loans partially secured by a leasehold
interest of $9,546,000.

The  Partnership  has other  assets in  addition  to its  mortgage  investments,
comprised  principally of funds held in  conjunction  with  contingency  reserve
requirements,   cash  held  for  investment,   real  estate   acquired   through
foreclosure,  including an investment  in the  development  limited  partnership
formed to develop  certain  property in Carmel Valley,  California,  real estate
held for  sale and  mortgage  interest  receivable.  As of  December  31,  1997,
$4,073,115  ($3,829,000  representing  contingency  reserve funds) was primarily
invested in certificates of deposit (with staggered  maturity dates to a maximum
of one year), money market accounts, and general banking accounts as required to
transact the business of the Partnership.  In addition, as of December 31, 1997,
the  Partnership  held  $14,151,141  in real  estate  held for  sale,  including
$3,812,122 in the development limited partnership formed to develop the property
located in Carmel  Valley,  California,  and  $1,773,608  in  mortgage  interest
receivable from borrowers.
    

Delinquencies

The Corporate  General  Partner does not regularly  examine the  maintenance  of
acceptable  loan-to-value ratios for the existing portfolio because the majority
of loans in the Partnership's  portfolio mature in a period of 1-7 years. In the
event that payments on a loan securing a property become delinquent, the loan is
past maturity,  the General  Partners learn of physical  changes to the property
securing the loan or to the area in which the property is located or the General
Partners  learn of changes  to the  economic  condition  of the  borrower  or of
leasing  activity of the property  securing the loan, the General  Partners will
perform an  internal  review on the  property  including,  but not limited to, a
physical  evaluation  of the  property  as  well as for the  area in  which  the
property is located,  the financial stability of the borrower and the property's
tenant mix and in its sole discretion,  will work with the borrower to bring the
loan current.

   
Although the Corporate  General  Partner is not obligated to do so, it purchases
the Partnership's  receivables for delinquent interest from the Partnership with
respect to certain  Partnership loans originated prior to May 1, 1993, and which
are  delinquent  more than 90 days.  The amount of such  purchases  made and not
reimbursed by borrowers during 1997 was $87,000. In exchange for purchasing such
delinquent  interest  receivables or purchasing  delinquent loans, the Corporate
General  Partner is entitled to receive a higher  maximum  management  fee.  See
"Compensation  of the General Partners and Their  Affiliates--Management  Fees."
Such payments have been recorded by the  Partnership as interest  payments as if
made by the  borrower,  and have not been  classified  as  contributions  by the
Corporate General Partner or as loans made by the Corporate General Partner. The
Partnership  has no obligation  to repay such amounts to the  Corporate  General
Partner.

As of  December  31,  1997,  the  Partnership's  portfolio  included  $5,236,000
(compared  with  $11,348,000 as of December 31, 1996) of loans  delinquent  more
than 90 days,  representing  3.0% of the  Partnership's  investment  in mortgage
loans. The balance of delinquent loans at December 31, 1997, includes $3,279,000
(compared with $5,046,000 as of December 31, 1996) in the process of foreclosure
and $184,000  (compared with $3,156,000 as of December 31, 1996) involving loans
to borrowers  who are in  bankruptcy.  The General  Partners  believe that these
loans may result in a loss of principal  and/or interest.  However,  the General
Partners  believe  that the  $3,500,000  allowance  for losses on loans which is
maintained in the financial  statements  of the  Partnership  as of December 31,
1997 is sufficient to cover any potential losses of principal.

Of the  $11,348,000  that was  delinquent  as of December 31,  1996,  $2,704,000
remained delinquent as of December 31, 1997, $3,024,000 was paid off, $1,300,000
became current,  $3,886,000  became real estate acquired through  foreclosure of
the Partnership (see  "Properties") and $434,000 became real estate owned by the
Corporate  General  Partner.  The General  Partners  believe that there could be
partial losses of principal on these loans.

Where payments on delinquent loans are not made currently by the borrowers,  the
Corporate  General Partner has chosen to continue to purchase the  Partnership's
receivables  for  delinquent  interest on a monthly  basis only on certain loans
originated  prior to May 1, 1993.  Such loans totaled  $1,485,000 as of December
31, 1997. At December 31, 1997,  the amount of delinquent  interest  receivables
purchased by the Corporate  General  Partner,  together with amounts advanced by
the  Corporate  General  Partner  in  connection  with  these and  other  loans,
including property taxes, insurance,  legal fees, and interest to senior lenders
that has not been  repaid to the  Corporate  General  Partner by  borrowers  was
approximately  $414,000.  The  Partnership  is not  obligated to  reimburse  the
Corporate  General  Partner for such  advances or to  reacquire  the  delinquent
interest receivables purchased by the Corporate General Partner.

Finally,  although  not  required to do so, the  Corporate  General  Partner has
purchased  certain loans from the Partnership at the time of foreclosure of such
loans, for the unpaid principal amount, in order to prevent the Partnership from
suffering a loss upon such  foreclosure.  This  generally  occurs where there is
more than one investor in the loan for which the property  provides security and
because the General Partners want to avoid  administrative  problems  associated
with multiple ownership of real property. In most other instances, the Corporate
General  Partner  will cause the  Partnership  to foreclose on a loan and obtain
title to the real property securing the loan.
    

In 1996 the Partnership foreclosed on an $870,000 loan and acquired title to the
property  providing  security on the loan.  Thereafter,  the  Corporate  General
Partner  purchased the property from the  Partnership for the amount of the loan
by increasing the unsecured note payable to the Partnership by such amount.  See
"Unsecured Loan to Corporate  General  Partner." The  Partnership  foreclosed on
another  loan in the amount of  $1,450,000  and  acquired  title to the property
providing  security for the loan also. The Corporate  General Partner  purchased
the property from the  Partnership,  and the Partnership  carried back a loan in
the  same  amount  as  the  original  loan  it  had on  the  property  prior  to
foreclosure. The loan is secured and due on demand.

   
During  1997,  the  Corporate  General  Partner  purchased  three loans from the
Partnership prior to foreclosure in which the Partnership had a partial interest
and  had  invested   $613,400  in  principal.   The  Corporate  General  Partner
subsequently  foreclosed  on these loans and  obtained  title to the  properties
providing security on the loans.

With the exception of the sale of the Sonora  residential  lots to the Corporate
General Partner at a loss of $710,000 in February 1998 (See "Real Estate Owned,"
below),  the  Partnership  has not  suffered  material  losses  on  defaults  or
foreclosures,  partially  due to the prior  practice  of the  Corporate  General
Partner to purchase loans from the  Partnership  which were at risk of causing a
loss to the  Partnership  and its  practice to date to  voluntarily  absorb such
losses in very limited  circumstances.  Delinquent loans (defined as those loans
for which the  borrower  is 90 days late in  payment of  installments  due) have
historically  represented  approximately  5-10%  of the  total  loans  that  the
Partnership  has outstanding at any given time.  Although the Corporate  General
Partner does not generally purchase the Partnership's receivables for delinquent
interest on  delinquent  loans,  the amount of  nonperforming  delinquent  loans
(i.e.,  loans delinquent in payment over 90 days on which the Corporate  General
Partner  historically  has  not  purchased  the  Partnership's  receivables  for
delinquent  interest) has decreased to $5,236,000 of the loan portfolio  (3.0%).
However,  $4,320,000  of the  delinquent  loans as of December 31, 1996,  became
either real estate acquired by the Partnership  through foreclosure or purchased
by the  Corporate  General  Partner  so as to become  real  estate  owned by the
Corporate  General  Partner as of December 31, 1997.  There is no assurance that
the Corporate  General Partner will continue to make payments to the Partnership
on any delinquent loan.

Following is a table representing the Partnership's delinquency experience (over
90 days) as of December 31, 1995, 1996 and 1997:
<TABLE>
<CAPTION>
    

                                                        1995                1996                  1997
                                                        ----                ----                  ----

<S>                                                <C>                  <C>                   <C>         
   
Delinquent Loans .............................     $ 12,037,000         $ 11,348,000          $  5,236,000
Nonperforming Delinquent Loans................     $  8,309,000         $ 10,012,000          $  3,751,000
Total Mortgage Investment.....................     $151,351,000         $154,149,000          $174,715,000
Percent of Delinquent Loans to Total Loans....            7.95%                7.36%                 3.00%
Percent of Nonperforming Delinquent Loans
 to Total Loans ..............................            5.49%                6.50%                 2.15%
    

</TABLE>

   
The following delinquent loans held by the Partnership have been acquired by the
Corporate  General  Partner  from  January 1, 1993,  through  December 31, 1997,
either by (i) purchasing the loan from the Partnership  and then  foreclosing on
the property or (ii) purchasing the property from the Partnership  following the
Partnership's foreclosure of same.
    

      Principal                 Delinquent
       Balance                   Interest                       Year Foreclosed

   
   $  1,025,581 (1)             $  150,295                           1993
   $     58,000 (2)             $    4,417                           1994
   $  1,184,223                 $  252,810                           1995
   $  2,320,000 (3)             $   86,981                           1996
   $    613,400 (4)             $   50,625                           1997


(1)   Of the  $1,025,581  of the above  Partnership  loans  foreclosed on by the
      Corporate  General Partner in 1993,  $490,332  continues to be Real Estate
      Owned by the Corporate  General  Partner as of December 31, 1997.  Another
      property  which provided  security for a Partnership  loan of $511,500 was
      foreclosed  on and disposed of by the  Corporate  General  Partner in 1993
      with no loss of principal or delinquent  interest to the Partnership,  but
      the Corporate  General  Partner  sustained a loss of $112,795 of purchased
      interest receivable.
    

(2)   The property which provided  security for a $58,000  Partnership  loan was
      foreclosed on in 1994 and was disposed of by the Corporate General Partner
      in 1994 at no loss of principal or delinquent interest to the Partnership.

   
(3)   Of the  $2,320,000  of the above  Partnership  loans  foreclosed on by the
      Corporate  General  Partner or purchased by the Corporate  General Partner
      subsequent to foreclosure  in 1996,  one of the  properties  that provided
      security  for a loan in the  amount of  $870,000  was  disposed  of by the
      Corporate General Partner during 1996 at a principal loss to the Corporate
      General  Partner  of  $205,000.  Carryback  financing  on the sale of this
      property  of  $629,000  was  assigned  to the  Partnership  to reduce  the
      Corporate  General  Partner's  obligation  under its unsecured  note.  See
      "Business-Unsecured Loan to Corporate General Partner". The other property
      foreclosed on by the  Partnership  and purchased by the Corporate  General
      Partner in 1996 provided  security for a loan in the amount of $1,450,000.
      This  property  was  purchased  by  delivering  a secured note in the same
      amount and was still held by the Corporate  General Partner as of December
      31, 1997.

(4)   Of the  $613,400 of the above  Partnership  loans  foreclosed  on in 1997,
      $523,900  continues  to be Real  Estate  Owned  by the  Corporate  General
      Partner.  The  Partnership  continues  to  hold a  mortgage  on one of the
      properties of $273,000 at December 31, 1997. One of the loans purchased by
      the  Corporate  General  Partner in the amount of $179,000  represented  a
      partial investment in a loan securing two separate properties.  One of the
      properties was sold by the Corporate General Partner during 1997 at a gain
      of $42,000.

As of December 31, 1997,  the Corporate  General  Partner  continues to own real
property  which  provides  security  on  $2,215,549  of  loans  payable  to  the
Partnership.  The Corporate General Partner is required to make payments on such
loans in accordance with the terms thereof.
    

Should the  Corporate  General  Partner  realize any further gain or loss on the
disposition or operation of a property acquired by the Corporate General Partner
through  foreclosure of a Partnership  loan, the Corporate  General Partner will
retain such gain or absorb such loss. The Partnership will not have any claim to
any gain nor will it be liable for any loss on such activities.

   
During 1994 and 1995, the Partnership  sold loans in the amounts of $591,000 and
$377,000,  respectively, to the Corporate General Partner. Senior lienholders on
these loans  subsequently  foreclosed the Corporate  General  Partner out of the
mortgages  and the  Corporate  General  Partner  determined  that  there was not
substantial  equity to justify  foreclosing on the junior loans and taking title
to the underlying properties.  In addition, in 1995 the Partnership was paid off
on a loan at a  discount  of  $525,085.  Although  not  obligated  to do so, the
Corporate   General   Partner   purchased  the   Partnership's   loans  and  the
Partnership's  receivables  related to the  discounted  payoff of  $591,000  and
$902,000  in 1994 and 1995,  respectively,  and  increased  its  unsecured  loan
payable to the Partnership by the same amount. The unsecured loan payable to the
Partnership  had been paid in full as of  December  31,  1997 (See  "Business  -
Unsecured Loan to Corporate General Partner).

If the Corporate General Partner ceases purchasing the Partnership's receivables
for  interest  on  additional  delinquent  loans,  or if  the  delinquency  rate
increases  on  loans  held  by  the  Partnership,  the  interest  income  of the
Partnership  will be reduced  by a  proportionate  amount.  For  example,  if an
additional  10% of the  Partnership  loans become  delinquent  and the Corporate
General  Partner  does  not  purchase  the  Partnership's  receivables  for such
delinquent interest,  the trust deed interest income of the Partnership would be
reduced by  approximately  10%. If a mortgage  loan held by the  Partnership  is
foreclosed on, the Partnership  would acquire ownership of real property and the
inherent benefits and detriments of such ownership.
    

Unsecured Loan to Corporate General Partner

   
Prior to January 1, 1993, the Corporate General Partner,  in accordance with the
terms of a Limited  Indemnification  Agreement  that has since been  terminated,
purchased from the Partnership four nonperforming loans for their face amount of
$3,990,500.  The  Partnership  received  as  consideration  for  such  sales  an
unsecured  loan from the  Corporate  General  Partner for the same  amount.  The
Corporate General Partner subsequently  foreclosed on the loans, and during 1993
and 1994, sold the four properties it had acquired through foreclosure.  The net
proceeds from the  disposition  of these  properties  ($1,904,407)  were applied
against the Corporate  General  Partner's  unsecured  loan. In 1994, in order to
enable the Partnership to avoid loss recognition,  the Corporate General Partner
increased the amount of this  unsecured  loan by $591,000,  and purchased a loan
from  the  Partnership  which  subsequently  was  foreclosed  upon  by a  senior
lienholder.  During 1995,  again in order to enable the Partnership to avoid the
recognition of loss, the Corporate General Partner purchased a $377,272 mortgage
loan that  subsequently  was  foreclosed  upon and purchased  the  Partnership's
receivable  related  to a  shortfall  in a  discounted  payoff  of  $525,085  in
connection with a Partnership  loan. The Corporate General Partner purchased the
loan and receivable by increasing the principal  amount of the unsecured loan by
$902,357. In 1996, in order to protect the Partnership from operating losses and
potential  loss on  disposition,  the  Corporate  General  Partner  purchased  a
property  from the  Partnership  which  the  Partnership  had  foreclosed  on by
increasing the amount of the unsecured loan from the Corporate  General  Partner
in the amount of $870,000,  the original loan amount on the foreclosed property.
The  Corporate  General  Partner  disposed  of the  property  in  1996 at a loss
carrying  back a  mortgage  in the amount of  $629,000.  The  Corporate  General
Partner assigned this mortgage to the Partnership reducing the unsecured loan in
the same  amount.  Since  disposing  of the four  properties  acquired  prior to
January 1, 1993, the Corporate  General  Partner has made  additional  principal
payments against its unsecured loan aggregating $3,820,450.

At December  31,  1997,  there is no  outstanding  principal  balance  under the
Corporate General Partner's unsecured loan to the Partnership.
    

Although the terms of the loan between the Partnership and the Corporate General
Partner may or may not be at market, they are considered fair and reasonable.

Real Estate Owned

   
As of May 1, 1993,  the Corporate  General  Partner  changed its policy so as to
generally  not  purchase   mortgage   loans  from  the   Partnership   prior  to
foreclosures.  During 1993, subsequent to this change in policy, the Partnership
acquired  title to four  properties  through  foreclosure  in which it had loans
totaling  $2,612,122.  Of these four  properties,  two were disposed of prior to
1997,  and the  Partnership  sustained  no loss of  principal.  One of the  four
properties,  consisting of 30 residential lots in Carmel Valley, California, was
contributed  to a  partnership  formed in 1995  between  the  Partnership  and a
developer to develop and sell the lots.  (See  "Business -  Development  Limited
Partnership).

During 1994,  the  Partnership  acquired title to four more  properties  through
foreclosure on which it had loans totaling $2,005,000.  One of these properties,
which  originally  provided  security on a $55,000 loan,  was disposed of during
1996 in a transaction in which the  Partnership  sustained no loss of principal.
One which originally  provided security on $925,000 was disposed of in 1997 at a
gain of $64,000.

The  Partnership   acquired  title  to  seven  properties  during  1995  through
foreclosure  which had provided  security on six loans totaling  $2,778,239.  Of
these seven  properties,  two had been disposed of prior to 1997 in transactions
where the  Partnership  sustained no loss of principal  and two that  originally
provided the security for one loan in the amount of $661,531 were disposed of in
1996 and 1997 at a gain of  $14,000.  One  property,  that  originally  provided
security for an $850,000 loan that was partially paid down in 1996 by a personal
judgment obtained against the borrower, was sold in 1997 at a gain of $66,000.

During  1996,  the  Partnership   acquired  title  to  four  properties  through
foreclosure on which it had loans totaling  $4,233,000.  Two of these properties
which provided  security for  $2,230,000 of  Partnership  loans were sold to the
Corporate General Partner at no loss of principal to the Partnership in 1996.

During  1997,  the  Partnership   acquired  title  to  two  properties   through
foreclosure on which it had loans totaling $3,265,737.  In addition, during 1997
the  Partnership  sold two second deeds of trust secured by a single property to
the  Corporate  General  Partner  for their  aggregate  face value of  $600,000.
Subsequent to this,  the  Partnership  purchased  the property  that  originally
provided  security for these second deeds of trust at the  foreclosure  sale for
$1,350,000 and wiped out the second deeds of trust held by the Corporate General
Partner.  The Corporate  General Partner incurred a loss of $600,000 as a result
of this transaction.

The  Partnership  continues  to own  its  interest  in the  development  limited
partnership  that owns the  residential  lots in Carmel Valley,  California (see
"Development Limited Partnership," below) and the limited liability company that
owns  a  commercial  lot  in  Los  Gatos  (see  "Development  Limited  Liability
Company/Corporate Joint Venture," below) and to hold title to the following nine
properties as of December 31, 1997:
<TABLE>
<CAPTION>

                                REAL ESTATE OWNED
                            (As of December 31, 1997)
    

                                                                   Additional                         Delinquent
                                 Year               Partnership   Capitalized        Senior          Interest at
          Description            Foreclosed         Loan Amount      Costs            Loans          Foreclosure(1)
                                                                      

Light Industrial Warehouse
<S>                              <C>           <C>               <C>              <C>               <C>        
   
Merced, CA..................     1993          $   1,000,000     $        0       $         0       $   175,333
                                                                

Commercial Lot
Sacramento, CA .............     1994          $     500,000     $   49,828       $         0       $    39,042

Commercial Lot/Residential
Development
Vallejo, CA ................     1994          $     525,000     $  506,240(2)    $         0       $    83,949(3)
                                                                                                   

Office Building
Monterey, CA ...............     1995          $     550,000     $  156,174       $ 1,425,000(4)    $    30,077

Residential Lots
Sonora, CA..................     1996          $   1,683,000     $  178,710       $         0       $   701,274

High Density Residential Lot
Reno, NV ...................     1996          $     230,000     $        0       $         0       $    12,937
                                                                 

Commercial Storage
Oakland, CA...............       1997          $     444,063     $        0       $         0       $   214,581
                                                                 

Light Industrial
Paso Robles, CA...........       1997          $     600,000(5)  $  941,251(5)    $         0       $   131,416
                                                                 

Residential Lots
Ione, CA   ...............       1997          $   2,821,674     $   13,612       $         0       $   746,316


- --------
<FN>
(1)  Approximately  $1,219,000 of the aggregate  delinquent  interest receivable
     due to the  Partnership  or to the senior  lienholder  at  foreclosure  was
     purchased from the Partnership by the Corporate General Partner. Except for
     $83,949 that was  reimbursed  by the  Partnership  in  connection  with the
     Vallejo,  California  property,  the  Partnership  has  not  reimbursed  or
     repurchased receivables from the Corporate General Partner for any amounts,
     has no rights to any  subsequent  repayments  of these  amounts  and has no
     obligation to reimburse the Corporate  General Partner for such advances or
     repurchase of receivables purchased by the Corporate General Partner.

(2)  Of this additional  capitalized cost, $450,000 represents the purchase of a
     minority  investor's  interest in the  property to provide the  Partnership
     with complete ownership.  Prior to the purchase,  the Partnership owned 70%
     of the property.  The Corporate  General Partner believes that based on the
     value of these properties, the Partnership benefits from owning 100% of the
     assets.

(3)  The delinquent  interest  receivable was purchased by the Corporate General
     Partner  on behalf of the  Partnership,  which held a 70%  interest  in the
     property  and on  behalf  of  the  former  co-owner  of  the  property,  an
     independent,  third-party. Under applicable law, the Partnership could only
     repurchase  such  receivable  if all other  lenders/owners  of the property
     repurchased  their respective  receivables.  Consequently,  the Partnership
     repurchased  from the  Corporate  General  Partner  $83,949 of the interest
     receivable purchased by the Corporate General Partner,  although it was not
     obligated  to do so.  The  remaining  $38,550  of the  delinquent  interest
     receivable purchased by the Corporate General Partner was paid by the other
     owner of the property.

(4)  This senior loan was originally $2,102,646 including late charges and fees.
     The Corporate  General  Partner  arranged for this loan to be discounted to
     $1,425,000 if the  Partnership  were to pay it off in full. The Partnership
     paid this loan off prior to March 31, 1995.

(5)  The  Partnership  held two junior deeds of trust secured by this  property.
     Prior to  foreclosure  by the  senior  lienholder,  the  Corporate  General
     Partner  purchased  the  $600,000  of  loans  from  the  Partnership.   The
     Partnership  then  purchased  the  property  at the  foreclosure  sale  for
     $1,350,000,  and wiped out the Corporate  General Partner's junior deeds of
     trust.  The  Corporate  General  Partner  incurred  a loss of  $600,000  at
     foreclosure.
</FN>
</TABLE>

The light  industrial  warehouse  located in  Merced,  California  is  currently
vacant.  A prior tenant of the property in the business of tire  recycling  left
approximately 450,000 used tires on the property. Although the Corporate General
Partner has not determined the amount,  the  Partnership may have a liability to
dispose of these tires.  Due to this and declining  values on the property,  the
Partnership may sustain a loss and has recorded a $350,000 allowance for loss on
this property in its financial statements as of December 31, 1997.

The commercial lot located in Sacramento,  California is currently listed with a
real estate broker for sale. The Partnership may sustain a loss on this property
and has recorded a $250,000 allowance for loss on this property in its financial
statements as of December 31, 1997.

The  properties  located in Vallejo,  California  are in a secluded  golf course
community.  There are  approximately  1,100 fully developed lots owned by other,
nonrelated  entities that have not been made  available for sale.  The Corporate
General  Partner  believes  that sales of these lots will occur  during 1998 and
that residential  construction will begin in 1999. The Partnership owns the only
commercial  real  property,  other than the golf course and club  house,  in the
development.  The Partnership is in the process of obtaining  development rights
on the residential parcels.

The majority of the office building located in Monterey, California is currently
leased;  however,  the tenant has vacated the building  continuing to make lease
payments. The lease terminates in September, 1998. The Partnership is attempting
to lease the  building  and place the property on the market for sale or sell to
an  owner-user.  The  Partnership  may sustain a loss on this  property  and has
recorded  a  $200,000  allowance  for  loss on this  property  in its  financial
statements as of December 31, 1997.

The  Partnership  sold the Sonora  property  to the  Corporate  General  Partner
subsequent to December 31, 1997 at a substantial loss of approximately $712,000.
The Corporate  General Partner  purchased the property  because it believes that
the property will have to be held for years before it is  economically  feasible
to develop. The property's appraised value is less than the amount for which the
Corporate  General Partner paid for it. The purchase terms were for no cash down
and interest-only payments for ten years at a rate of 8%. The loan is due at the
end of the ten-year  period.  The Partnership has recorded a $712,000  allowance
for loss on this property in its financial statements as of December 31, 1997.

The  Partnership  successfully  rezoned  the Reno lot  from  commercial  to high
density residential suitable for apartment construction.  The Partnership likely
will either build out the lot or sell it to a developer.

The commercial property located in Oakland,  California is an industrial storage
site.  The  Partnership  is  attempting to lease  additional  space and sell the
property.

The light  industrial  property in Paso  Robles,  California  is leased out to a
variety of tenants.  The Partnership will attempt to lease out the few remaining
vacant  spaces  and  rollover  certain  existing  leases  at higher  rates.  The
Corporate General Partner expects to hold this property until 1999 or 2000.

The Partnership  owns 133 residential lots in Ione,  California.  As of December
31,  1997,  53 of the lots had homes on them owned by unrelated  individuals  on
which the Partnership is collecting  rent. The Partnership is attempting to sell
all lots with houses on them to the renters of the houses.  The Partnership will
develop  the  other  lots  and  sell  them  as  single  family  residences.  The
Partnership  may  sustain a loss on this  property  and has  recorded a $384,000
allowance for loss on this  property in its  financial  statement as of December
31, 1997.

Due to potential losses on several of the Partnership's properties, a $1,296,000
additional  reserve  for  losses on real  estate  was  recorded  booked in 1997,
bringing  the total  allowance  in the  Partnership's  financial  statements  to
$1,896,000 as of December 31, 1997.
    

Development Limited Partnership

   
In 1993, the Partnership  foreclosed on a $600,000 loan secured by a junior lien
on 30 residential lots located in Carmel Valley, California,  and, in 1994, paid
off the $500,000  senior loan.  The  Partnership  incurred  additional  costs of
$503,000 in protecting its investment, thus increasing the carrying value of the
lots to $1,603,000.  During 1995, the Partnership  began to develop the lots and
in 1995 incurred an additional $671,000 in costs.

In  1995,  the  Partnership  became  the  sole  limited  partner  in  a  limited
partnership   formed  with  Wood  Valley   Development,   Inc.,   an   unrelated
developer/builder  and sole general partner, for the development and buildout of
these  lots.  In  exchange  for  its  interest  in  this   development   limited
partnership,  the  Partnership in 1996  contributed  the lots to the development
limited  partnership  and  agreed  to  make  additional  advances  to  fund  the
development  costs.   During  1997,  the  Partnership  had  advanced  additional
development costs aggregating $4,153,000.  The amount invested in or advanced by
the Partnership at December 31, 1997, equaled  $3,812,000,  net of distributions
through such date.
    

Under the terms of the agreement governing the development limited  partnership,
the Partnership is entitled to receive certain  distributions of cash before the
developer  receives  any funds.  The cash  received by the  development  limited
partnership from sales of developed lots is distributed as follows: (i) to third
parties (e.g.,  contractors,  taxing authorities,  etc.) for amounts incurred by
the  development  limited  partnership and related to the lots sold; (ii) to the
Partnership,  in an  amount  equal  to  $70,000  per  lot  sold;  (iii)  to  the
Partnership,  in an amount equal to a pro rata portion of the development  costs
advanced, plus interest at prime plus 2%; (iv) to the Partnership,  in an amount
equal to other  out-of-pocket  expenses  incurred by Partnership with respect to
the lots sold, plus interest at prime plus 2%; and (v) the balance,  if any, 70%
to the Partnership, and 30% to the developer.

   
The  development  limited  partnership is building  single-family  residences of
between  approximately  2,200 and 2,800 square feet on the lots.  As of December
31, 1997, a total of 16 homes had been completed and sold and  construction  had
been completed or commenced on the remaining 14 lots. During 1997, 15 homes were
sold for aggregate  proceeds of  $8,012,000.  In 1997, the  development  limited
partnership  distributed  $7,574,000  to the  Partnership,  $2,355,000  of which
represented profit and interest.

The Corporate  General Partner has entered into a joint venture with Wood Valley
Development, Inc. to purchase and build out up to 34 lots that are contiguous to
and interspersed with the lots in Carmel Valley owned by the development limited
partnership formed between the Partnership and Wood Valley Development,  Inc. As
of December 31, 1997, the joint venture  between the Corporate  General  Partner
and Wood Valley  Development,  Inc. had purchased 28 lots and developed and sold
17 of these lots.  The  remaining  six lots are expected to be purchased by this
joint venture during 1998.

The Partnership  does not have any direct or indirect  interest in these 34 lots
nor do any of these lots provide any security for the original  Partnership loan
which was  foreclosed  on in 1993.  The  development  limited  partnership  has,
however,  incurred certain infrastructure and soft costs that benefited not only
the 30 lots owned by the development limited partnership,  but the 34 contiguous
lots owned by the Corporate General Partner/Wood Valley Development,  Inc. joint
venture. As sales of these 34 lots occur, the development limited partnership is
being reimbursed on a pro rata basis,  without  interest,  for such development,
infrastructure and soft costs incurred by the development  limited  partnership.
Upon  receipt  of any  such  funds  the  development  limited  partnership  will
distribute  monies as outlined  above.  During  1997,  the  development  limited
partnership  received  reimbursement  of $648,000 in  development  costs and the
balance of development advances receivable is $103,000 as of December 31, 1997.

Development Limited Liability Company/Corporate Joint Venture

In 1995, the  Partnership  foreclosed on a $571,853 loan and obtained title to a
commercial  lot in Los Gatos,  California.  In 1997,  the  Partnership  formed a
limited   liability   company  (the  "Company")  with  BGC  Properties  LLC,  an
unaffiliated  developer,  and  contributed  the land  valued at  $760,000 to the
newly-formed  limited  liability  company in exchange  for a 70% interest in the
profits  and  losses of the  Company.  The sole  purpose  of the  Company  is to
develop,  construct and operate a commercial  office building on the land, to be
held for investment or sale. The Partnership is required to provide construction
financing to the Company in the form of additional contributions or loans to the
Company,  or to obtain  such  financing  from third  parties.  To the extent the
Partnership  lends such funds, it will receive  interest at a rate of prime plus
2%. Upon completion of construction of improvements, the Partnership is required
to obtain or provide permanent financing.

The Partnership is the sole manager of the Company. As such, the Partnership has
exclusive control and authority over the Company's  affairs,  subject to certain
rights of BGC. The Partnership  will not receive any compensation for serving as
manager of the Company.

BGC will provide certain development  services to the Company and will receive a
development fee. At BGC's election, BGC may defer payment of all or a portion of
the  fee,  and  earn  interest  thereon  at the  rate of 8% per  annum,  simple.
Additionally,  an  affiliate  of BGC will serve as property  manager and earn an
asset management fee.

Prior  to  contributing  the  land  to the  Company,  the  Partnership  invested
approximately  $629,000  (including  $57,000 in capitalized  costs subsequent to
foreclosure)  in such  land.  Since  contributing  the land to the  Company  the
Partnership has loaned $10,600 to the Company, which amount will be repaid, with
interest,  as discussed above. The Company expects to have development rights by
mid-1998 and have construction completed in 1999.
    

Reserves for Loans and Other Losses

   
The General Partners believe that, based on historical experience,  the recorded
loan loss reserve of $3,500,000 as of December 31, 1997, is adequate.

In addition,  the Partnership  has recorded an additional  reserve for losses on
real property acquired through  foreclosure of $1,296,000  bringing the total to
$1,896,000 in the  Partnership's  financial  statements as of December 31, 1997.
The General Partners believe that this allowance is adequate.
    

Principal Investment Objectives

The Partnership  invests  primarily in mortgage loans on commercial,  industrial
and  residential  income  producing  real  property.  The terms of each loan are
negotiated on a loan-by-loan basis by the Corporate General Partner.

The Partnership's two principal  investment  objectives in making investments of
the type  described  above are to: (i) preserve the capital of the  Partnership;
and (ii) provide monthly cash distributions to the Limited Partners.
It is not an objective of the Partnership to provide tax-sheltered income.

The Corporate General Partner locates and identifies virtually all mortgages the
Partnership  invests  in, and makes all  investment  decisions  on behalf of the
Partnership  in the Corporate  General  Partner's sole  discretion.  The Limited
Partners  are not  entitled to act on any  proposed  investment.  In  evaluating
prospective investments, the Corporate General Partner considers such factors as
the ratio of the amount of the  investment to the value of the property by which
it is secured,  the  property's  potential  for capital  appreciation,  expected
levels of rental and occupancy  rates,  current and  projected  cash flow of the
property,  potential  for  rental  increases,  the  degree of  liquidity  of the
investment,  geographic  location of the property,  the condition and use of the
property,   its   income-producing   capacity,   the  quality,   experience  and
creditworthiness of the borrower,  general economic conditions in the area where
the  property is located,  and any other  factors  which the  Corporate  General
Partner believes are relevant.

Almost all loans made or invested in by the  Partnership  are  originated by the
Corporate  General  Partner.  During the course of its  business,  the Corporate
General  Partner  is  continuously  evaluating  prospective   investments.   The
Corporate  General  Partner will  originate  loans from referrals from brokerage
organizations, referrals from previous borrowers, additional lending to previous
borrowers and personal  solicitations of new borrowers.  All potential  mortgage
loans to be made or invested in are  evaluated  to determine if the security for
the loan and the  loan-to-value  ratio meets the  standards  established  by the
Partnership,  and  if the  loan  may be  structured  in a  manner  to  meet  the
Partnership's  investment criteria and objectives.  An appraisal will be ordered
on the  property  securing the loan,  and the  property  will be inspected by an
officer, director, agent or employee of the Corporate General Partner during the
loan approval process.

The  Partnership  may purchase  existing  loans which were  originated  by other
lenders.  Such a loan might be obtained by the Corporate  General Partner from a
third party and sold to the Partnership at an amount less than its face value.

The Partnership requires that the borrower obtain a title insurance policy as to
the  priority  of the  mortgage  and the  condition  of title.  The  Partnership
receives independent,  on-site appraisals for each property in which it invests.
All independent  appraisers used by the Partnership are licensed or qualified as
independent  fee appraisers and are certified by the state in which the property
being  appraised is located.  Such  appraisals will ordinarily take into account
factors including:  property location; age; condition;  estimated building cost;
community and site data;  valuation of land;  valuation by cost; economic market
analysis;  valuation  by income;  and  correlation  of the  foregoing  valuation
methods.  However,  the General Partners generally rely on their own independent
analysis and not exclusively on such appraisals in determining whether or not to
arrange a particular mortgage loan.

Types of Mortgage Loans

As more fully described below,  the Partnership  invests in first,  second,  and
third mortgage loans, wraparound mortgage loans,  construction mortgage loans on
real property,  and loans on leasehold interest mortgages.  The Partnership does
not ordinarily  make or invest in mortgage loans with a maturity of more than 15
years,  and most loans have terms of 1-7 years.  All loans  provide  for monthly
payments of interest and some also provide for principal amortization,  although
many  Partnership  loans  provide for payments of interest only and a payment of
principal  in full at the end of the loan term.  The  General  Partners or their
Affiliates do not originate loans with negative amortization provisions.

First Mortgage Loans

First mortgage loans are secured by first deeds of trust on real property.  Such
loans are generally for terms of from one year to seven years. In addition, such
loans do not usually exceed 80% of the appraised  value of improved  residential
real  property,  50% of the appraised  value of unimproved  real  property,  and
70%-75% of the appraised value of commercial property.

Second and Wraparound Mortgage Loans

Second and wraparound  mortgage loans are secured by second or wraparound  deeds
of  trust  on  real  property  which  is  already   subject  to  prior  mortgage
indebtedness, in an amount which, when added to the existing indebtedness,  does
not generally  exceed 70% of the appraised  value of the mortgaged  property.  A
wraparound loan is one or more junior  mortgage loans having a principal  amount
equal to the  outstanding  balance  under the existing  mortgage  loans plus the
amount  actually to be advanced  under the  wraparound  mortgage  loan.  Under a
wraparound loan, the Partnership generally makes principal and interest payments
on behalf of the borrower to the holders of the prior mortgage loans.

Third Mortgage Loans

Third  mortgage loans are secured by third deeds of trust on real property which
is already subject to prior first and second mortgage indebtedness, in an amount
which, when added to the existing indebtedness, does not generally exceed 70% of
the appraised value of the mortgaged property.

Construction Loans

Construction loans are loans made for the renovation of developed property,  and
for the development of undeveloped  property.  Construction loans invested in by
the Partnership are generally  secured by first deeds of trust on real property.
Such loans are generally  for terms of from six months to 2 years.  In addition,
if the mortgaged property is being developed, the amount of such loans generally
will not  exceed  70% of the  appraised  value  of the  mortgaged  property,  as
developed.

Generally the  Partnership  will not disburse funds with respect to a particular
construction  loan until work in the previous  phase of the project on which the
loan is being made has been  completed,  and until an independent  inspector has
verified the quality of construction and adherence to the construction plans and
has reviewed the estimated  cost of  completing  the project.  In addition,  the
Partnership  generally requires the submission of signed labor and material lien
releases by the borrower in connection  with each completed phase of the project
prior to  making  any  periodic  disbursements  of  proceeds  of the loan to the
borrower.

Leasehold Interest Loans

Loans on leasehold  interests  are secured by an  assignment  of the  borrower's
leasehold interest in the particular real property. Such loans are generally for
terms of from six months to 15 years.  Leasehold interest loans generally do not
exceed  70% of the  value  of the  leasehold  interest  and are  accompanied  by
personal  guarantees of the borrowers.  The leasehold  interest loans either are
amortized  over a period which is shorter than the lease term or have a maturity
date prior to the date the lease terminates.  These loans all contain provisions
allowing the Corporate General Partner to cure any default under the lease.

Variable Rate Loans

   
Approximately  $77,310,000  (44.2%) of the  Partnership's  loan  portfolio as of
December 31, 1997,  contain a variable interest rate feature.  The variable rate
loans  originated  by the General  Partners use as indices the one and five year
Treasury  Constant Maturity Index, the Prime Rate Index and the Monthly Weighted
Average Cost of Funds Index for Eleventh District Savings Institutions  (Federal
Home Loan Bank Board).
    

Premiums over the above described  indices have varied from 250-550 basis points
depending  upon market  conditions at the time the loan is made.  Generally,  an
index  based upon the prime  rate or  Treasury  Bill rate is the most  volatile,
while an index based upon the cost of funds is the most stable.

   
From January 1, 1997,  through December 31, 1997, the one year Treasury Constant
Maturity  Index has  increased  from  5.50% to  5.51%,  the  five-year  Treasury
Constant  maturity Index has decreased from 6.12% to 5.71%, the Prime Rate Index
remained  constant at 8.50% and the Monthly Weighted Average Cost of Funds Index
for the Eleventh  District  Savings  Institutions  has  increased  from 4.84% to
4.96%.
    

It is possible  that the interest  rate index used in a variable  rate loan will
rise (or fall) more slowly than the rate of competing  investments  available to
the Partnership.  The General Partners attempt to minimize such  differential by
tying variable rate loans to indices that are more sensitive to  fluctuations in
market rates. In addition,  most variable rate loans originated by the Corporate
General  Partner  contain  provisions  under which the interest rate cannot fall
below the starting rate.

Interest Rate Caps

Interest  rate caps are  found in all  variable  rate  loans  originated  by the
Corporate  General  Partner.  The interest rate cap most frequently used is a 4%
ceiling and a floor equal to the starting  rate.  The inherent  risk in interest
rate caps occurs when general market interest rates exceed the cap rate.

Assumability

Variable  rate loans of 5 to 10 year  maturities,  are  generally  not assumable
without the prior  consent of the General  Partners.  The  Partnership  does not
typically  make or invest in other  assumable  loans.  To  minimize  risk to the
investors,  any  borrower  assuming  a loan is  subject  to the  same  stringent
underwriting criteria as the original borrower.

Prepayment Penalties

   
The Partnership's  loans typically do not contain a prepayment  penalty.  If the
Partnership's  loans  are at a high  rate of  interest  in a market  of  falling
interest rates, the failure to have a prepayment  penalty  provision in the loan
allows the  borrower to  refinance  the loan at a lower rate of  interest,  thus
providing a lower yield to the Partnership on the reinvestment of the prepayment
proceeds. However, as of December 31, 1997, $77,310,000 (approximately 44.2%) of
the mortgage loans held in the Partnership's  portfolio were variable rate loans
which by their terms  generally  will have lower  interest  rates in a market of
falling  interest  rates,  thereby  providing  lower yields to the  Partnership.
However,  these loans are written with relatively  high minimum  interest rates,
which generally operates to reduce this risk of lower yields.
    

Balloon Payment

A majority  of the loans made or  invested  in by the  Partnership  require  the
borrower to make a "balloon  payment" on the  principal  amount upon maturity of
the loan. To the extent that a borrower has an obligation to pay a mortgage loan
in a large lump sum  payment,  its  ability to satisfy  this  obligation  may be
dependent upon its ability to sell the property,  obtain suitable refinancing or
otherwise  raise a substantial  cash amount.  As a result,  such loans involve a
higher risk of default than fully amortizing loans.

Equity Interests and Participation In Real Property

As part of investing in or making a mortgage loan the Partnership may acquire an
equity  interest in the real property  securing the loan in the form of a shared
appreciation interest or other equity participation.

The Partnership  also may invest its funds directly in real property,  if in the
opinion of the General Partners,  it is in the Partnership's best interest.  See
"Business-Real  Estate Owned." No other properties (other than those that may be
subject to  foreclosure  by the  Partnership  or a senior  lender) are currently
under review for acquisition by the Partnership.

Standards for Mortgage Loans

In arranging  mortgage loans, the Corporate General Partner  considers  relevant
real  property and  financial  factors,  including  the condition and use of the
property,  its  income-producing  capacity  and  the  quality,  experience,  and
creditworthiness of the borrower.

The  Partnership   does  not  normally  invest  in  mortgage  loans  secured  by
multifamily  residential  property or commercial  property unless the net annual
estimated cash flow after vacancy,  operating expense, and mortgage debt service
deductions on senior liens equals or exceeds the annual payments required on the
mortgage loan. In addition,  the Partnership limits the amount of its investment
in any single  mortgage loan, and the amount of its investment in mortgage loans
to any one borrower,  to 10% of the total Partnership  assets as of the date the
loan is made.

Mortgage Loans to Affiliates

   
The  Partnership  will  not  invest  in  mortgage  loans  to any of the  General
Partners,  Affiliates of the General  Partners,  or any limited  partnership  or
entity  affiliated  with or  organized  by the General  Partners.  However,  the
Partnership  may have an investment  in a mortgage loan to the General  Partners
when the Corporate General Partner assumes by foreclosure the obligations of the
borrower  under a mortgage loan. As of December 31, 1997,  the  Partnership  had
secured loans outstanding to the Corporate General Partner of $2,215,549.
    

Purchase of Loans from Affiliates

Although the  Partnership  has never done so, the Partnership may purchase loans
from the  General  Partners  or their  Affiliates  that were  originated  by the
General Partners or their Affiliates and held for such party's own portfolio, as
long as any  such  loan is not in  default  and as long as such  loan  otherwise
satisfies all of the requirements set forth above. In addition, if such loan was
not made by the maker of the loan  within the 90 days prior to its  purchase  by
the  Partnership  from the  General  Partners or their  Affiliates,  the General
Partners  or their  Affiliates,  respectively,  shall  retain a minimum of a 10%
interest in such loan.

Borrowing

The  Partnership has not incurred  indebtedness  for the purpose of investing in
mortgage loans.  However,  the  Partnership  may incur  indebtedness in order to
prevent  default  under  mortgage  loans  which are senior to the  Partnership's
mortgage  loans or to  discharge  such  senior  mortgage  loans if this  becomes
necessary  to protect  the  Partnership's  investment  in mortgage  loans.  Such
short-term  indebtedness may be with recourse to the  Partnership's  assets.  In
addition,  although  the  Partnership  has not  historically  had to do so,  the
Partnership  may  incur  indebtedness  in order to assist  in the  operation  or
development of a property  securing a mortgage loan that the  Partnership  takes
over as a result of default on the loan or foreclosure.

Sale and Repayment of Mortgages

The  Partnership  invests in  mortgage  loans and does not engage in real estate
operations  or real estate  developments  (other than when such  operations  are
required  when  the  Partnership  forecloses  on a loan in  which it has made an
investment or takes over management of such foreclosed  property),  and does not
invest in mortgage loans primarily for sale or other disposition in the ordinary
course of business. The Partnership may require a borrower to repay the mortgage
loan upon sale of the mortgaged  property if the General Partners determine that
such  repayment  appears  to be  advantageous  to  the  Partnership  based  upon
then-current  interest rates,  the length of time that the loan has been held by
the Partnership,  and the objectives of the Partnership. The net proceeds to the
Partnership  from any such sale or repayment are invested in new mortgage  loans
or  distributed  to the  Partners  at such  times and in such  intervals  as the
General Partners in their sole discretion determine.

No Trust or Investment Company Activities

The  Partnership has not qualified as a real estate  investment  trust under the
Internal Revenue Code of 1986, as amended, and, therefore, is not subject to the
restrictions on its activities  imposed on real estate  investment  trusts.  The
Partnership is not subject to  registration  as an investment  company under the
Investment  Company  Act of 1940.  It is the  intention  of the  Partnership  to
conduct  its  business in such manner as not to be deemed a "dealer" in mortgage
loans for federal income tax purposes.

Miscellaneous Policies and Procedures

The Partnership will not: (i) issue securities  senior to the Units or issue any
Units or other  securities for other than cash; (ii) invest in the securities of
other issuers for the purpose of exercising control; (iii) underwrite securities
of other issuers;  or (iv) offer securities in exchange for property.  No single
Partnership loan may exceed 10% of the total  Partnership  assets as of the date
that a loan is made.

Competition and General Economic Conditions

The Partnership's major competitors in providing mortgage loans secured by deeds
of trust on income  producing and  residential  property are banks,  savings and
loan associations,  thrifts, conduit lenders, and other entities both larger and
smaller than the  Partnership.  The  Partnership  is  competitive  in large part
because the Corporate  General Partner generates all of its loans. The Corporate
General  Partner  has been in the  business of making or  investing  in mortgage
loans in Northern  California for more than 40 years and has developed a quality
reputation and recognition within the field.

In the past few years, the major institutional lenders had not been as active in
the commercial  mortgage market as in past years.  In fact,  some  institutional
lenders  discontinued  their commercial lending practice  completely.  Recently,
however, many major institutional lenders have reentered the commercial mortgage
market due to a stronger economy,  stabilized  property values and leasing rates
and the decrease in demand for  residential  loans.  This has created  increased
competition  to  the  Partnership  for  investments  in  mortgages   secured  by
commercial  properties,  creating  downward pressure on interest rates. As such,
interest rates of mortgage  investments  held by the Partnership may drop in the
near future, reducing the net yield earned by the Limited Partners.

In past years,  due to general economic  conditions,  the commercial real estate
market in California had  experienced  decreases in both values and rental rates
and an  increase in vacancy  rates.  These  conditions  prompted  the  Corporate
General Partner to apply stricter underwriting standards.  The Corporate General
Partner continues to apply relatively low loan-to-value  ratios as a practice in
making mortgage loans.


         CERTAIN LEGAL ASPECTS OF THE PARTNERSHIP'S MORTGAGE INVESTMENTS

Introduction

The  following  discussion  is limited to the laws of  California,  the state in
which the  properties  securing  the  Partnership's  mortgage  investments  will
generally be located.  The laws of other states where the Partnership has or may
have mortgage investments may be significantly different, but the amount of such
investments is currently deemed to be immaterial by the General Partners.

General

The type of  security  device that will in almost all  instances  be used by the
Partnership  in  making  mortgage  loans  will be the  deed of  trust,  the most
commonly used real property security device in California and many other states.
Although a deed of trust is similar to a mortgage  with power of sale,  the deed
of trust has three parties: the borrower-trustor  (similar to a mortgagor),  the
trustee,   and  the   lender-creditor   (similar  to  a  mortgagee)  called  the
beneficiary.  The trustor  grants the  property,  irrevocably  until the debt is
paid,  "in trust,  with power of sale" to the  trustee to secure  payment of the
trustor's  obligations.  The trustee's authority is governed by law, the express
provisions of the deed of trust and the directions of the beneficiary. Each deed
of trust will provide that the  beneficiary may replace the trustee by executing
a written  instrument  appointing a successor  and recording it in the county in
which the  property is located.  The trustee  under the deeds of trust  securing
mortgage loans made by the Partnership will be a qualified  corporation or title
insurance company selected by the General Partners. The General Partners usually
select  Investors  Yield,  Inc., a  majority-owned  subsidiary  of the Corporate
General Partner, as trustee.  Generally,  mortgage loans made by the Partnership
will  not  be  insured  by  the  Federal  Housing  Administration  or  otherwise
guaranteed or insured. Furthermore, the Partnership does not originate, service,
or warehouse  mortgage  loans.  Such  functions  are  performed on behalf of the
Partnership by the Corporate General Partner.

Foreclosure

   
Foreclosure  of a deed of trust is  accomplished  in most cases by a nonjudicial
trustee's sale under the power-of-sale provision contained in the deed of trust.
Prior to such sale,  the trustee must record a notice of default and send a copy
to the trustor,  to any person who has recorded a request for a copy of a notice
of default,  and to certain other  persons.  Where a beneficiary  under a junior
deed of trust has  recorded  a request  for a notice of  default,  a copy of the
notice must be sent to the beneficiary under such junior deed of trust within 10
business days after recordation of the notice of default. If no such request has
been recorded,  the notice must  nevertheless be sent to the  beneficiary  under
such junior  deed of trust  within one month.  Where the  default  consists of a
failure to pay installment  payments and in certain other cases,  the trustor or
any beneficiary  under a junior deed of trust or any person having a subordinate
lien or encumbrance of record may, at any time within the period commencing with
the date of  recordation of the notice of default until five business days prior
to the date set for the foreclosure sale, cure the default and thereby reinstate
the loan by  paying  the  entire  amount  of the debt  then  due,  exclusive  of
principal due only because of acceleration upon default, plus costs and expenses
actually incurred in enforcing the obligation and statutorily limited attorney's
and/or trustee's fees.

When  the  beneficiary  under a junior  deed of  trust  cures  the  default  and
reinstates  the loan  secured by a senior deed of trust,  the amount paid by the
beneficiary so to cure becomes a part of the indebtedness  secured by the junior
deed of  trust.  Three  months  from the date of  recordation  of the  Notice of
Default,  and at least 20 days before the  trustee's  sale,  notice of trustee's
sale must be posted in a public place and published  once a week for three weeks
over such  20-day  period.  The notice of sale must also be recorded at least 14
days prior to the sale date. A copy of the notice of the sale must,  at least 20
days before the sale date, be posted on the property and sent to the trustor, to
each  person who has  requested  a copy,  to any  successor  in  interest to the
trustor, and to the beneficiary under any junior deed of trust.

The trustee's  sale must be conducted by public  auction and must be held in the
county  where all or some part of the  property  subject to the deed of trust is
located.  At the sale,  the  trustee  may  require a bidder to show  evidence of
ability to deposit with the trustee the full amount of the  bidder's  final bid,
in cash (or equivalent thereto  satisfactory to the trustee),  prior to and as a
condition to recognizing such bid, and may  conditionally  accept and hold these
amounts for the duration of the sale.  The  beneficiary  under the deed of trust
being  foreclosed  need not bid cash at the sale, but may instead make a "credit
bid" to the extent of the total amount  secured by its deed of trust,  including
attorney's/trustee's  fees and  expenses.  A  beneficiary  under a deed of trust
junior to the deed of trust has no right to credit bid, at the senior creditor's
sale, any part of the indebtedness secured by its junior deed of trust.
    

After the sale,  the trustee  will  execute and deliver a trustee's  deed to the
purchaser of the property.

   
A recital in the deed executed  pursuant to the power of sale of compliance with
all  requirements  of law  regarding  the  mailing  of copies of  notices or the
publication  of a copy of the notice of default or the personal  delivery of the
notice of default  constitutes  prima  facie  evidence of  compliance  with such
requirements  and conclusive  evidence  thereof in favor of bona fide purchasers
and  encumbrancers  for value and  without  notice.  The  purchaser's  title is,
however,  subject to all prior liens and claims,  including  real estate  taxes.
Thus, if the deed of trust being  foreclosed is a junior deed of trust,  such as
the wraparound mortgage loans which may be made by the Partnership,  the trustee
conveys  title to the  purchaser  subject to all senior deeds of trust and other
prior liens and claims. A foreclosure of a junior deed of trust has no effect on
a senior deed of trust,  with the  possible  exception  of the right of a senior
beneficiary  to accelerate  the balance of its loan pursuant to a  "due-on-sale"
clause  that may be  contained  in the senior  deed of trust.  See  "Due-on-Sale
Clauses" below.
    

The proceeds  received by the trustee from the trustee sale are applied first to
the  costs,  fees,  and  expenses  of  sale,  and  then in  satisfaction  of the
indebtedness  secured by the deed of trust under  which the sale was  conducted.
Any additional  proceeds are to be paid in accordance  with California Law which
generally  states that it be  dispersed  to the holders of junior deeds of trust
and other  liens and claims in order of their  priority,  whether or not due and
payable.  Any remaining  proceeds are payable to the trustor or his successor in
interest.  Following the trustee  sale,  neither the trustor nor a junior lienor
has any right of  redemption,  and the  beneficiary  may not obtain a deficiency
(i.e.,  personal) judgment against the trustor. In some instances,  the loan may
be  secured  by both a deed of  trust,  as well  as  personal  property.  If the
proceeds from the foreclosure  sale are insufficient to satisfy the obligations;
then the beneficiary may pursue his right by going after the additional security
(the personal property).

Another  way to  foreclose  under a deed of  trust is by a court  proceeding.  A
judicial foreclosure (in which the beneficiary's  purpose is usually to obtain a
deficiency  judgment)  is subject to most of the  delays and  expenses  of other
lawsuits,  sometimes  requiring  up to several  years to  complete.  Following a
judicial  foreclosure sale, the trustor or his successors in interest may redeem
for a period of one year (or a period of only three months if the entire  amount
of the  debt  with  interest  and  costs  of the  action  and sale is bid at the
foreclosure sale) and may remain in possession during this redemption period.

Antideficiency Legislation and Other Limitations on Lenders

   
California has four principal statutory prohibitions which limit the remedies of
a beneficiary  under a deed of trust.  Two of the California  statutes limit the
beneficiary's  right  to  obtain  a  deficiency  judgment  against  the  trustor
following foreclosure of a deed of trust, one based on the method of foreclosure
and the other on the type of debt  secured.  Under  one  statute,  a  deficiency
judgment  is  barred  where  the  foreclosure  was  accomplished  by  means of a
nonjudicial  trustee's sale. Under the other statute,  a deficiency  judgment is
barred where the foreclosed deed of trust secured a "purchase money"  obligation
of either of two  types:  (i) a  promissory  note in favor of the  seller of the
property  evidencing the balance of the purchase price or (ii) a promissory note
in favor of a third-party  lender to secure  repayment of a loan used to pay all
or part  of the  purchase  price  of a  one-to-four  unit  residential  dwelling
occupied, at least in part, by the purchaser.  Exceptions to this purchase money
limitation are sometimes made in cases of "nonstandard" loans, as where a seller
carryback  is  subordinated  to a  large  construction  loan.  Another  statute,
commonly known as the "one form-of-action"  rule, requires,  among other things,
the  beneficiary to exhaust the security under the deed of trust by foreclosure,
and that it do so in a single lawsuit. The fourth statutory provision limits any
deficiency judgment obtained by the beneficiary following a judicial sale to the
excess of the  outstanding  debt over the fair value of the property at the time
of  sale  (or the  successful  bid  price,  if  higher),  thereby  preventing  a
beneficiary from obtaining a large  deficiency  judgment against the debtor as a
result of low bids at the judicial sale. This fair value rule also requires that
deficiency  claims be brought  promptly after the foreclosure sale (within three
months).
    

Effective  January 1, 1992, the California  legislature  enacted a new law which
created an exception to the one form-of-action rule. If the beneficiary believes
that  the  security  (real  property)  is  contaminated  by  toxic  waste,   the
beneficiary  can file a lawsuit to declare the  security  to be  environmentally
impaired,  and  proceed  against the  borrower  on the note.  In order to do so,
strict statutory requirements must be followed. This statute has provided little
practical help to lenders holding trust deeds on contaminated property.

   
The  California  Supreme  Court has held  that,  except  as  provided  below,  a
beneficiary under a junior deed of trust,  whose lien has been extinguished as a
result of foreclosure  by trustee's sale of a senior deed of trust,  may bring a
personal  action  directly  against  the  trustor on the  promissory  note.  The
beneficiary  under  the  junior  deed of  trust  who has not  conducted  his own
foreclosure is not bound by the statute  prohibiting a deficiency judgment where
the foreclosure  was by means of a nonjudicial  trustee's sale or by the statute
requiring  the  beneficiary  to exhaust the security  under the deed of trust by
foreclosure  before  bringing  a  personal  action  against  the  trustor on the
promissory note. The statutory  provisions  limiting any deficiency  judgment to
the excess of the outstanding debt over the fair market value of the property at
the time of sale also have been  held to have no  application  to a  beneficiary
under a junior deed of trust  extinguished  by a  nonjudicial  foreclosure  of a
senior  deed of  trust,  but  both  the  fair  value  rule  and the  three-month
limitation  period are applied to "sold out"  juniors who purchase at the senior
lender's  foreclosure  sale.  The only other  antideficiency  statute by which a
beneficiary  under  such a "sold  out"  junior  deed of  trust  is bound is that
barring  a  deficiency  judgment  on a  "purchase  money"  obligation.  A junior
beneficiary  whose  deed of trust  secures  a  "purchase  money"  obligation  is
prohibited  from suing on the promissory note following a trustee's sale under a
senior deed of trust.

To the extent that the mortgage loans invested in or made by the Partnership are
"purchase  money," the  Partnership  will be  prevented  from suing on each such
mortgage  loan for a deficiency  judgment even if it should decide to judicially
foreclose the deed of trust  securing  such loan,  and the  Partnership  will be
precluded  from  bringing a personal  action on such  mortgage  loan even if the
Partnership  becomes "sold out" because of the  foreclosure  of a senior deed of
trust. It is anticipated,  however,  that in most instances the General Partners
will decide  (because of the delay inherent in and redemption  rights  following
judicial  foreclosures)  to utilize the nonjudicial  foreclosure  remedy and not
seek deficiency judgments against defaulting trustors.
    

Other statutory provisions,  such as the federal bankruptcy laws and laws giving
certain  priorities  to  federal  tax  liens,  may have the  effect of  delaying
foreclosure of the deed of trust  securing a defaulted  mortgage loan and may in
certain  circumstances reduce the amount realizable from the foreclosure sale of
the mortgaged property.

Junior Mortgage Loans; Rights of Senior Mortgagees

All second and third mortgage loans and wraparound mortgage loans invested in or
made by the Partnership  will be secured by second or third deeds of trust which
are  junior  to  first  or  second  deeds  of  trust  held,  in most  cases,  by
institutional  lenders.  The rights of the Partnership,  as beneficiary  under a
junior deed of trust, are subordinate to the rights of the  beneficiaries  under
all senior deeds of trust.

The form of deed of trust used by most institutional  lenders, like the one that
will be used by the  Partnership,  confers on the  beneficiary the right both to
receive all proceeds  collected under any hazard insurance policy and all awards
made in connection with any condemnation proceedings, and to apply such proceeds
and awards to any indebtedness secured by the deed of trust in such order as the
beneficiary may determine.  Thus, in the event  improvements on the property are
damaged or destroyed by fire or other casualty,  or in the event the property is
taken by condemnation,  the  beneficiaries  under the senior deeds of trust will
have the prior right to collect any  insurance  proceeds  payable under a hazard
insurance  policy and any award of damages in connection  with the  condemnation
and to apply the same to the indebtedness secured by their deeds of trust or, at
a minimum to require  restoration of the security.  If the  Partnership  holds a
third deed of trust, the second deed of trust would be paid all remaining funds,
until  paid in full,  after the  senior  deed of trust is paid,  and  before the
Partnership is paid.

The form of deed of trust used by most institutional  lenders typically contains
a  "future  advances"  clause,  similar  to the  one  that  will  be used by the
Partnership.  Such a  clause  provides,  in  essence,  that  additional  amounts
advanced to or on behalf of the trustor by the  beneficiary are to be secured by
the deed of  trust.  While  such a clause is valid  under  California  law,  the
priority of any advance made under the clause depends primarily upon whether the
advance  was an  "obligatory"  or  "optional"  advance.  If the  beneficiary  is
obligated to advance the additional amounts,  the advance is entitled to receive
the  same  priority  as  amounts   initially  made  under  the  deed  of  trust,
notwithstanding  that there may be  intervening  junior deeds of trust and other
liens  between  the date of  recording  of the deed of trust and the date of the
advance,  and notwithstanding  that the beneficiary had actual knowledge of such
intervening  junior  deed of trust and other  liens at the time of the  advance.
Where the beneficiary is not obligated to advance the additional amounts and has
actual  knowledge of the intervening  junior deeds of trust and other liens, the
advance will be subordinate to such intervening  junior deeds of trust and other
liens.

Another  provision  typically  found in the  form of deed of trust  used by most
institutional  lenders obligates the trustor to pay before delinquency all taxes
and assessments on the property and, when due, all  encumbrances,  charges,  and
liens on the property  which  appear prior to the deed of trust,  to provide and
maintain fire insurance on the property, to maintain and repair the property and
not to commit  or permit  any waste  thereof,  and to appear in and  defend  any
action or  proceeding  purporting  to affect the  property  or the rights of the
beneficiary  under the deed of trust.  Upon a failure of the  trustor to perform
any of these  obligations,  the beneficiary is given the right under the deed of
trust to perform  the  obligation  itself,  at its  election,  with the  trustor
agreeing to reimburse the  beneficiary  for any sums expended by the beneficiary
on behalf of the trustor. All sums so expended by the beneficiary become part of
the indebtedness secured by the deed of trust. In addition,  where a beneficiary
under a junior  deed of trust is  compelled  to  satisfy  a senior  lien for the
beneficiary's  own  protection,  the beneficiary may enforce the lien as part of
the indebtedness secured by the junior deed of trust.

Upon default by the trustor under a deed of trust, the beneficiary may foreclose
the deed of trust by trustee's  sale and extinguish any junior deed of trust and
other subordinate liens and claims. The beneficiary under a junior deed of trust
may bid at the  foreclosure  sale,  but the bid  must be all  cash.  Unlike  the
beneficiary  under  the  senior  deed of  trust  being  foreclosed,  the  junior
beneficiary is not entitled to credit bid any part of the  indebtedness  secured
by the junior deed of trust.  Beneficiaries  under  junior  deeds of trust often
attempt to avoid this problem by paying,  before the  trustee's  sale and during
the reinstatement  period,  the amount in default under the senior deed of trust
(plus costs and statutorily  limited trustee's and attorney's fees),  adding the
amounts so paid to the  indebtedness  secured by the junior  deed of trust,  and
then foreclosing by trustee's sale under the junior deed of trust on the grounds
that a default  under the senior deed of trust  constituted  an event of default
under  the  terms of the  junior  deed of  trust.  The  junior  beneficiary,  as
beneficiary under its deed of trust then being foreclosed, is entitled to credit
bid up to the total  indebtedness  secured  by the  junior  deed of  trust.  The
property  would be sold at the  trustee's  sale  subject to the  senior  deed of
trust,  and the proceeds of sale would be applied first to the costs,  fees, and
expenses  of sale and then to the  indebtedness  secured by the  junior  deed of
trust, with any additional proceeds being payable to the holders of other junior
liens and claims in order of their  priority.  Any remaining  proceeds  would be
payable to the trustor, or his successor in interest.

In the event the junior  beneficiary does not reinstate the senior deed of trust
and a trustee's sale is held thereunder, then the junior beneficiary is entitled
to share in any proceeds of the foreclosure sale remaining after payment in full
of the costs,  fees, and expenses of sale, and the  indebtedness  secured by the
senior deed of trust as well as amounts secured by any prior liens or claims. If
the proceeds distributed to the junior beneficiary are not sufficient to satisfy
the  outstanding  indebtedness  secured by the junior deed of trust,  the junior
beneficiary may sue the trustor  directly on the promissory note as a "sold out"
junior  beneficiary  unless the junior bought the property at the senior's sale,
in which case fair value  limitations  and a three-month  statute of limitations
apply.  However,  if the deed of trust held by the junior beneficiary  secures a
"purchase money" obligation,  the junior beneficiary is prohibited from suing on
the promissory note following the trustee's sale and would,  therefore be unable
to recover from the trustor any amounts remaining due.

"Due-on-Sale" Clauses

The  Partnership's  standard  forms of promissory  note and deed of trust,  like
those  of  most  institutional  lenders,  may  contain  a  "due-on-sale"  clause
permitting the  Partnership to accelerate the maturity of a loan if the borrower
conveys the property.

In recent years a series of California  Supreme Court  decisions and legislative
actions have placed substantial  restrictions on the right of lenders to enforce
such clauses.  A 1975 statute  applicable to deeds of trust executed on or after
January 1, 1976 encumbering residential real property prohibited acceleration in
the event of certain  enumerated  types of transfers  of property,  such as upon
death or divorce.  This limitation  would be preempted by the Garn Act described
below, if inconsistent with such legislation.  However, it does not appear to be
inconsistent  and  probably is not  preempted.  In August 1978,  the  California
Supreme Court held that a due-on-sale  clause in a deed of trust on  residential
property could not be enforced by an institutional lender upon the occurrence of
an outright  sale  unless the lender  could  demonstrate  that  enforcement  was
reasonably  necessary to protect against  impairment of its security or the risk
of default. In 1982, the California Supreme Court extended this holding to cover
private  lenders  and loans  secured  by  nonresidential  properties.  A federal
statute,  the Garn-St.  Germain  Depository  Institutions Act of 1982 (the "Garn
Act") and a U.S.  Supreme Court case provide that,  with certain  exceptions and
restrictions,  any lender may enforce a  due-on-sale  clause  with  respect to a
mortgage on real property thereby preempting much of California law.

Prepayment Charges

The  mortgage  loans  invested  in or made by the  Partnership  may  provide for
prepayment  charges to be imposed on the borrowers in the event of certain early
payments  on  the  loans.  Other  mortgage  loans  may  also  include  "lock-in"
provisions  forbidding prepayment for a specific period of time, usually several
years.  Although  prepayment  charge  provisions are enforceable as an alternate
performance or option on the part of the borrower,  the amount of the prepayment
charge  must  be  reasonable.  Additionally,   prepayment  charges  and  lock-in
provisions  are  limited  by  statute  where  the  mortgaged  real  property  is
residential property of four units or less.

The General Partners have the absolute  discretion to waive  prepayment  charges
with respect to mortgage  loans made by the  Partnership,  either at the time of
origination of the loan or thereafter.

Late Charges and Additional Interest on Delinquent Payments

The mortgage loans invested in or made by the  Partnership  generally  include a
provision  which may  require  the  borrower to pay a late  payment  charge,  if
payment is not received within a certain number of days of its due date,  and/or
additional  interest  on  delinquent  payments  which  are due  under  the  loan
documents.  Such  provisions  are permitted if the amount of the late charges is
not unreasonably high. Whenever it has paid interest to the Partnership not paid
by a borrower,  the Corporate General Partner,  as the servicing agent for loans
made by the  Partnership,  and as  additional  consideration  for its  services,
retains all late  payment  charges,  together  with all  additional  interest on
delinquent payments due under the loan documents. The Partnership assigns to the
Corporate  General  Partner  all such late  charges and  additional  interest on
delinquent  payments due pursuant to the terms of the loan  documents.  Further,
the Corporate  General  Partner is granted the absolute  discretion to waive any
late charges and/or additional interest and delinquent payments on behalf of the
Partnership as it deems necessary.

Applicability of California Usury Law

Prior to 1979, the California usury law prohibited a nonexempt  lender,  such as
the  Partnership,  from receiving  interest of more than 10% on any loan.  Since
1979,  the maximum rate of interest for loans made by a nonexempt  lender (other
than loans primarily for personal,  family,  or household  purposes)  became the
higher  of (a) 10% per  annum or (b) 5% per annum  plus the rate  prevailing  on
advances by the Federal  Reserve  Bank of San  Francisco  to member banks on the
25th day of the month  preceding the earlier of (i) the date of execution of the
contract  to make a loan or (ii) the date of the  making of a loan.  Loans,  the
proceeds  of  which  are  used  primarily  for the  purchase,  construction,  or
improvement of real property,  are not deemed to be made primarily for personal,
family,  or  household  purposes.  In  addition,  the  California  usury law was
expressly made inapplicable to interest received by a successor in interest to a
loan made by an exempt lender.  The Partnership  will seek to structure its loan
transactions so as to avoid  application of the usury laws of California and the
other  states in which the  properties  securing  its  investments  are located.
However,  there can be no assurance  that some of the interest  charges and fees
which  the  Partnership  receives  on its  investments  may  not be  held  to be
usurious.  See "Risk  Factors--Usury  Laws." The Partnership  will not knowingly
make a usurious loan.

                         FEDERAL INCOME TAX CONSEQUENCES

The following is a general summary of the anticipated federal income tax aspects
of an investment in the Partnership.  However, it is impractical to set forth in
this Prospectus all aspects of federal,  state, and local law which may have tax
consequences  with  respect  to an  investor's  investment  in the  Partnership.
Furthermore, the discussion of the various aspects of federal taxation contained
herein is based on the  Internal  Revenue  Code of 1986,  as  amended  ("Code"),
existing laws,  judicial decisions and administrative  regulations,  rulings and
practice,  all of  which  are  subject  to  change.  Any  such  change  could be
retroactive.  In  addition,  the  Partnership  and the Limited  Partners  may be
subject  to state  and  local  taxes  in  states  and  localities  in which  the
Partnership  may be deemed to be doing  business,  and this  discussion does not
cover state or local tax consequences to a Limited Partner. There is uncertainty
concerning  certain  of the tax  aspects  discussed  herein  and there can be no
assurance  that  some  of the  deductions  claimed  or  positions  taken  by the
Partnership  will not be  challenged by the IRS. The IRS has increased its audit
efforts with respect to limited partnerships,  and an audit of the Partnership's
information  return  may result in,  among  other  things,  an  increase  in the
Partnership's gross income, in the disallowance of certain deductions or credits
claimed by the Partnership or in an audit of the income tax returns of a Limited
Partner.  Any audit  adjustments  made by the IRS  could  adversely  affect  the
Limited Partner, and even if no such adjustments are ultimately  sustained,  the
Limited  Partner will,  directly or  indirectly,  bear the expense of contesting
such adjustments with the IRS. This analysis is not intended as a substitute for
careful tax  planning.  LIMITED  PARTNERS  ARE ADVISED TO CONSULT  THEIR OWN TAX
ADVISORS,  WITH  SPECIFIC  REFERENCE TO THEIR OWN TAX  SITUATION  AND  POTENTIAL
CHANGES IN APPLICABLE LAWS AND REGULATIONS. SEE "RISK FACTORS."

Neither  the  Partnership's  independent  accountant  nor  tax  counsel  to  the
Partnership,  Wendel, Rosen, Black & Dean, LLP ("Tax Counsel"),  will prepare or
review the Partnership's income tax information returns,  which will be prepared
by the General  Partners.  Tax matters involving the Partnership will be handled
by the General Partners, often with the advice of independent  accountants,  and
may be reviewed with Tax Counsel in certain circumstances.

Tax Counsel has rendered an opinion to the Partnership  concerning the status of
the  Partnership  as a  partnership  rather  than an  association  taxable  as a
corporation  for tax  purposes.  THIS  OPINION IS  SPECIFICALLY  LIMITED TO THAT
SUBJECT AND DOES NOT DISCUSS THE OTHER TOPICS DISCUSSED HEREIN; NO OPINION AS TO
ANY OTHER MATTERS SHOULD BE INFERRED.  However,  the following  discussion  does
address  what the  General  Partners  consider  to be the  material  tax  issues
associated with an investment in the Partnership.

The  discussion  of  federal  tax  consequences  herein is based  upon the facts
described in this Prospectus and upon the facts as they have been represented by
the General Partners.  Furthermore, this discussion is based upon existing laws,
applicable current and proposed Treasury  Regulations  ("Regulations"),  current
published  administrative  positions of the IRS  contained  in Revenue  Rulings,
Revenue  Procedures  and  other  IRS  pronouncements,   and  published  judicial
decisions.  There  can be no  assurance  that any  position  of the  Partnership
summarized  below  would  be  sustained  by  a  court,  if  contested,  or  that
legislative or administrative changes or court decisions will not be forthcoming
which would  significantly  modify the  statements  expressed  herein.  Any such
changes may or may not be retroactive with respect to transactions  prior to the
date of such changes.

Moreover, it is possible that such changes,  even if not applied  retroactively,
could reduce the tax benefits anticipated to be associated with an investment in
the Partnership.

FOR ALL THE FOREGOING REASONS, EACH LIMITED PARTNER IS URGED TO CONSULT AND RELY
UPON HIS OWN TAX ADVISOR  WITH  RESPECT TO THE  FEDERAL  AND STATE  CONSEQUENCES
ARISING FROM AN INVESTMENT  IN THE  PARTNERSHIP.  THE COST OF SUCH  CONSULTATION
COULD,  DEPENDING ON THE AMOUNT THEREOF,  DECREASE ANY RETURN ANTICIPATED ON THE
INVESTMENT. NOTHING IN THIS PROSPECTUS IS OR SHOULD BE CONSTRUED AS LEGAL OR TAX
ADVICE TO ANY  SPECIFIC  INVESTOR AS  INDIVIDUAL  CIRCUMSTANCES  MAY VARY.  THIS
FEDERAL INCOME TAX  CONSEQUENCES  SECTION OF THIS  PROSPECTUS  ONLY PROVIDES THE
CURRENT STATE OF TAX LAWS.  INVESTORS SHOULD BE AWARE THAT THE IRS MAY NOT AGREE
WITH  ALL  TAX  POSITIONS  TAKEN  BY  THE  PARTNERSHIP  AND  THAT   LEGISLATIVE,
ADMINISTRATIVE  OR COURT  DECISIONS MAY REDUCE OR ELIMINATE THE  ANTICIPATED TAX
BENEFITS TO AN INVESTOR.

Taxation as a Partnership.

A  partnership  generally  will not be subject  to  federal  income tax if it is
classified as a  partnership  for federal  income tax purposes,  but rather each
Partner will be required to report on such  Partner's  federal income tax return
the  Partner's  distributive  share  of  the  taxable  income  or  loss  of  the
Partnership for each year. See "Taxation of Nonexempt  Limited  Partners" below.
However,  as discussed below, for federal income tax purposes a "publicly traded
partnership"  may be taxed as a  corporation  even though it is  classified as a
partnership for other than federal income tax purposes.

The Revenue Act of 1987  enacted  Code  provisions  governing  "publicly  traded
partnerships."  A partnership is publicly  traded if its interests are traded on
an established  securities  market or are readily tradable on a secondary market
(or the substantial  equivalent thereof). A publicly traded partnership will not
be treated as a corporation  for tax purposes if 90% or more of its gross income
is "qualifying income." Qualifying income includes, among other items, interest,
dividends,  real property rents,  and gains from the sale of real property,  but
excludes interest derived in the conduct of a financial business.  If a publicly
traded partnership is not taxed as a corporation because it meets the qualifying
income  test,  the  passive  loss  rules  are to be  applied  separately  to the
partnership,  and a tax-exempt  partner's share of Partnership gross income will
be treated as income from an unrelated trade or business.  If the Partnership is
classified as a publicly traded partnership, it is possible that the Partnership
will be considered  engaged in a financial  business,  so that the income of the
Partnership  will not meet this qualifying  income test and the Partnership will
be treated as a corporation for federal income tax purposes.

In June 1988, the IRS issued Notice 88-75 stating that Regulations, when issued,
will provide  that  interests  in a  partnership  will not be treated as readily
tradable on a secondary market or the substantial  equivalent  thereof under the
circumstances,  or by reasons of certain transactions,  described in the notice.
The notice states,  among other things, that interests in a partnership will not
be  considered  readily  tradable  on a  secondary  market  or  the  substantial
equivalent  thereof within the meaning of the publicly traded  partnership rules
if the sum of the  percentage  interests  in capital or profits  represented  by
partnership  interests that are sold or otherwise disposed of during the taxable
year  does not  exceed 5% of the  total  interests  in  partnership  capital  or
profits.  Certain  transfers,  including,  but not limited to, transfers between
family  members,  transfers  at  death,  transfers  in  which  the  basis of the
transferred  interest  carries  over (in  whole  or in part) to the  transferee,
transfers in which the basis is determined under Code Section 732,  issuances of
interests  by the  Partnership  for  cash,  property  or  services  and  certain
specified  redemptions  are  disregarded  in  determining  whether  the 5% "safe
harbor" is met. Such  specified  redemptions  are not  considered  transfers for
these  purposes  if (i) the  redemption  agreement  requires  receipt of written
notification of the limited partner's intention to exercise its redemption right
by the  partnership  or the general  partner  (or an agent  thereof) at least 60
calendar days before the redemption date; (ii) the redemption agreement requires
that the  redemption  price  not be  established  until  at least 60 days  after
receipt of such  notification  (or the price is  established  not more than four
times  during  the  partnership's  taxable  year);  and  (iii)  the  sum  of the
percentage   interests  in  partnership   capital  and  profits  represented  by
partnership  interests that are  transferred  other than in transfers  otherwise
disregarded,  as described  above,  does not exceed 10% of the total interest in
partnership capital or profits.

The General Partners have represented that (i) the Partnership will not register
Units or permit any other person to register Units for trading on an established
securities  market within the meaning of Code Section 7704(b);  (ii) pursuant to
Section X.2.(c) of the Partnership Agreement, the General Partners will prohibit
any  transfer  of Units which would  cause the sum of  percentage  interests  in
Partnership  capital or profits  represented by  partnership  interests that are
transferred during any taxable year of the Partnership to exceed 5% of the total
interest in partnership capital or profits (excluding for this purpose transfers
in which the basis of a Unit in the hands of the  transferee is  determined,  in
whole or in part, by reference to its basis in the hands of the transferor or is
determined under Code Section 732; transfers at death; transfers between members
of a  family  as  defined  in  Code  Section  267(c)(4);  distributions  from  a
retirement plan qualified under Code Section 401(a);  and transfers  pursuant to
Section XI.3 of the Partnership  Agreement);  (iii) no distribution will be made
to a Limited Partner within 60 calendar days of receipt of the Limited Partner's
written  notice of  withdrawal;  and (iv) the General  Partners  will not permit
during any fiscal year of the Partnership  the withdrawal of Units  representing
in excess of 10% of the total interest in Partnership capital or profits.  Based
upon the representations of the General Partners,  the Partnership should not be
considered  a publicly  traded  partnership.  However,  because the law has only
relatively  recently been enacted and regulations  have not yet been issued,  no
opinion of Tax Counsel is available on this issue.

Under  the  recently  enacted  check-the-box  Regulations,  a  domestic  limited
partnership  that was  classified  for tax  purposes as a  partnership  prior to
January 1, 1997 will retain such  classification  unless it makes an election to
be classified as an association  taxable as a corporation.  The  Partnership was
classified  as a  partnership  for tax  purposes  prior to January 1, 1997,  and
accordingly will retain such classification prospectively.

No assurance can be given that  partnership  status could not be lost because of
future changes in the Code or the Regulations or other applicable authority,  or
due to  changes  in the  manner in which the  Partnership  is  operated.  If the
Partnership were taxable as a corporation,  due either to a change in the manner
in which the  Partnership  was operated or a change in relevant  law  (including
legislation, regulations, rulings or case law), the Partnership would be subject
to federal income tax on any taxable income at regular  corporate tax rates. The
Limited  Partners would not be entitled to take into account their  distributive
share of any  Partnership's  deductions or credits,  and would not be subject to
tax on their share of the Partnership's  income except to the extent distributed
to them either as dividends out of current or  accumulated  earnings and profits
or as a gain in excess of the tax basis of their  Units.  Classification  of the
Partnership as an entity taxable as a corporation  would result in a substantial
reduction  in yield and cash  flow to a Limited  Partner.  In  addition,  if the
Partnership were deemed to be a publicly traded partnership but not taxable as a
corporation  because  it met the  qualifying  income  test,  the  income  of the
Partnership would be considered unrelated business taxable income.

General Principles of Partnership Taxation.

A  partnership  generally  is not  subject  to any  federal  income  taxes.  The
Partnership will file, for federal income tax purposes,  partnership information
returns reporting its operations on the accrual basis for each taxable year. The
taxable year of the Partnership  will be the calendar year. The Partnership will
provide Limited Partners with income tax information relevant to the Partnership
and their own income tax returns,  including each Limited Partner's share of the
Partnership's  taxable  income  or  loss,  if any,  capital  gain  or loss  (net
short-term and net long-term) and other tax items for the Partnership's  taxable
year.

Taxation of Nonexempt Limited Partners.

Each Limited Partner that is not exempt from federal income tax will be required
to  report  on his  own  income  tax  return  the  Limited  Partner's  share  of
Partnership items of income,  gain, loss, deduction and credit.  Accordingly,  a
Limited  Partner  will be subject to tax on the Limited  Partner's  distributive
share of Partnership taxable income whether or not any cash distribution is made
to  the  Limited  Partner.  Because  the  Partnership  will  originate  mortgage
investments  that may be subject to the  "original  issue  discount"  rules (see
"Original Issue Discount Rules" below),  it is possible that a Limited Partner's
taxable  income from the  Partnership  will exceed any cash  distributed  to the
Limited  Partner by the  Partnership  with respect to a particular  year.  It is
anticipated  that  substantially  all of the income generated by the Partnership
will be taxed as ordinary income for federal income tax purposes.

In general, a Limited Partner is not taxed on Partnership  distributions  unless
such  distributions  exceed the Limited Partner's adjusted basis in its Units. A
Limited Partner's  adjusted basis in his Units is the amount originally paid for
such  interest   increased  by  (i)  his  proportionate   share  of  Partnership
indebtedness  with respect to which no partner is  personally  liable,  (ii) his
proportionate  share  of  the  Partnership's   taxable  income,  and  (iii)  any
additional  contributions to Partnership  capital by such Limited  Partner,  and
decreased by (x) his proportionate  share of Partnership  losses, (y) the amount
of cash, and fair value of noncash,  distributions to such Limited Partner,  and
(z)  any  decreases  in  his  share  of  any  nonrecourse   liabilities  of  the
Partnership.  Any increase in  nonrecourse  liabilities  of the  Partnership  is
treated as a cash  contribution  and a decrease in  nonrecourse  liabilities  is
treated as a cash distribution,  even though the Limited Partner  contributes or
receives no cash, respectively.  Distributions in excess of such basis generally
will be  treated  as gain  from  the sale or  exchange  of a  Limited  Partner's
interest in the Partnership.

A Limited  Partner may deduct his share of  Partnership  losses,  if any, to the
extent of his  adjusted  basis for his  Units and  subject  to the "at risk" and
"passive loss"  limitations.  If a Limited Partner's share of Partnership losses
exceeds his basis in his Units at the end of the year in which the losses occur,
the excess losses  cannot be deducted that year,  but are allowed as a deduction
at the end of the first succeeding  Partnership  year, and any subsequent years,
to the extent that the Limited Partner's adjusted basis for his Units at the end
of any such year exceeds zero.

In general,  a Limited  Partner that is not a  widely-held  corporation  may not
deduct losses incurred in certain  business  activities,  including the types of
lending  activity  contemplated by the  Partnership,  in an amount exceeding the
aggregate  amount the taxpayer is "at risk" in that activity at the close of his
taxable year. The effect of these rules  generally is to limit the  availability
of Partnership  tax losses as offsets  against other taxable income of a Limited
Partner to an amount  equal to his  adjusted  basis in his Units  excluding  any
portion of adjusted basis attributable to Partnership nonrecourse  indebtedness.
In  addition,  the at risk amount does not  include  contributions  by a Limited
Partner to the extent the Limited  Partner  used the  proceeds of a  nonrecourse
borrowing to make such contributions.

The Tax Reform Act of 1986 (the  "Reform  Act")  limited  the  deductibility  of
losses from "passive  activities" for individuals,  estates,  trusts and certain
closely-held  corporations.  A  passive  activity  includes  an  activity  which
involves  the  conduct of a trade or  business  in which the  taxpayer  does not
materially  participate.  Generally,  losses from  passive  activities  are only
allowed to offset  income  from  passive  activities  and will not be allowed to
offset "portfolio"  income,  trade or business income or other nonpassive income
such as wages or salaries.  Suspended losses and credits attributable to passive
activities  are  carried  forward  and treated as  deductions  and credits  from
passive  activities in the next year.  Suspended losses (but not credits) from a
passive  activity are allowed in full when the  taxpayer  disposes of his entire
interest in the passive activity in a taxable transaction.

If the  Partnership  is deemed to be engaged in the trade or business of lending
money,  Partnership  income  which  arises from that trade or business and would
otherwise  be  considered  income  from a passive  activity  will  generally  be
recharacterized  as nonpassive  income (except that under certain  circumstances
where the Limited  Partner has  incurred  debt to acquire his Unit, a portion of
Partnership income may be considered passive income), even though the net losses
of the  Partnership  or loss on the sale of a Unit will be  treated  as  passive
activity  losses.  If the  Partnership is not  considered  engaged in a trade or
business, then income and loss will be considered portfolio income and loss. The
determination  of whether  the  Partnership  is  engaged in a trade or  business
depends on the  circumstances  of the  Partnership's  operations,  including the
number of loans made during any particular year, so no opinion of Tax Counsel is
available  on this issue.  In addition,  if the  Partnership  acquires  property
through foreclosure or a mortgage loan is recharacterized as an equity interest,
the  allocated  share of income,  gains,  deductions,  losses,  credits  and tax
preferences  from such a property or equity interest would be treated as arising
from a passive activity.

Under  the  Reform  Act  and  the  Revenue  Reconciliation  Act  of  1990,  most
miscellaneous  itemized deductions are deductible by an individual taxpayer only
to the extent that, in the aggregate,  they exceed 2% of the taxpayer's adjusted
gross income; and are subject to additional  limitations for certain high-income
taxpayers.  Deductions  from a trade  or  business  are  not  subject  to  these
limitations.  A  Limited  Partner's  allocable  share  of  the  expenses  of the
Partnership  will be  considered  miscellaneous  itemized  deductions  for  this
purpose only if the Partnership is not considered to be in the trade or business
of lending money.

Gain or loss on the sale by a  Limited  Partner  of his  Units  will  equal  the
difference  between the amount realized  (i.e.,  the amount of cash and the fair
market  value  of  property  received),   including  his  share  of  Partnership
nonrecourse  liabilities and his adjusted basis in such Units.  Generally,  gain
recognized  by a Limited  Partner on the sale of Units which have been held over
one year will be taxable as long-term  capital gain,  except for that portion of
the  gain  allocable  to   "substantially   appreciated   inventory  items"  and
"unrealized receivables," as those terms are defined in Section 751 of the Code,
which would be treated as ordinary  income.  The  definition of these terms will
not be considered here beyond noting that the  Partnership may have  "unrealized
receivables"  arising from the  ordinary  income  component of "market  discount
bonds."  In  addition,  if  the  Partnership  holds  property  as  a  result  of
foreclosure  which is unsold at the time a Limited  Partner sells his Units,  or
holds an investment in a mortgage loan that is classified as an equity interest,
the amount of ordinary income that would result if the Partnership  were to sell
such property is generally an "unrealized receivable."

   
Under the taxpayer  Relief Act of 1997, for  noncorporate  taxpayers,  long-term
capital  gain for assets held longer than 18 months is subject to a maximum rate
of 20% (10% for  individuals in the 15% tax bracket).  (The maximum capital gain
rate for assets held for more than one year and not more than 18 months is 28%.)
The amount of ordinary income against which a noncorporate taxpayer may deduct a
capital loss is the lower of $3,000 (or in the case of a married taxpayer filing
a separate  return $1,500) or the excess of such losses of the taxpayer over the
taxpayer's capital gain.

A taxpayer's  tax liability  with respect to an  investment  in the  Partnership
will, of course,  depend upon his individual tax bracket.  Currently,  there are
five tax brackets for individuals.  For calendar year 1998, the first bracket is
at 15% (on  taxable  income not over  $42,350  in the case of married  taxpayers
filing   joint   returns),   the  second  at  28%  (on   taxable   income   from
$42,350-$102,300),  the third at 31% (on taxable income from $102,300-$155,950),
the fourth at 36% (on taxable income from  $155,950-$278,450),  and the fifth at
39.6% (on taxable income over $278,450).  Long-term capital gain for assets held
longer than 18 months is subject to a 20% tax rate (10% for  individuals  in the
15% bracket).  (The maximum  capital gain rate for assets held for more than one
year and not more than 18 months is 28%.)
    

The Reform Act and the Revenue  Reconciliation  Act of 1993 ("93  RRA")generally
lengthened  the period  over which the cost of real  property  may be  recovered
through  depreciation  deductions and limited the depreciation methods which may
be used.  The changes apply to real  property  placed in service on or after May
13,  1993.  For  example,  as to any  nonresidential  property  acquired  by the
Partnership after that date (including the light industrial warehouse in Merced,
California which was acquired on June 15, 1993) (see "Real Estate Owned"),  cost
recovery generally would be limited to the straight line method over a period of
39 years.

   
The Reform  Act added  new,  or revised  existing,  tax  preference  items to be
included and adjustments to be made in the determination of alternative  minimum
taxable income ("AMTI").  For example,  losses from passive activities allowable
in determining taxable income, with certain adjustments, would be disallowed and
tax-exempt   interest  on  newly-issued   private  activity  bonds  and  untaxed
appreciation  on  charitable   contributions   of  appreciated   property  would
constitute  tax  preference  items.  The 93 RRA modified  the rate  schedule for
alternative  minimum tax applicable to noncorporate  taxpayers effective for tax
years beginning after December 31, 1992. For married  taxpayers  filing jointly,
generally  the  lower  tier  consists  of a 26%  rate,  applicable  to the first
$175,000 of a taxpayer's AMTI in excess of the exemption  amount,  and the upper
tier (for married taxpayers filing jointly)  consists of a 28% rate,  applicable
to AMTI that is greater than $175,000 above the exemption  amount.  A taxpayer's
net capital gain for assets held more than 18 months,  however,  is subject to a
maximum rate of 20% (10% for individuals in the 15% regular tax bracket). The 93
RRA also  increased  the  exemption  amounts to $45,000 for married  individuals
filing joint returns, $33,750 for unmarried individuals, and $22,500 for married
individuals  filing  separately,  estates  and  trusts,  but  phases  out  these
exemption amounts based on certain income levels.
    

Section  163(d)  of  the  Code,  applicable  to  noncorporate  taxpayers  and  S
corporation shareholders, places a limitation upon the deductibility of interest
incurred  on loans  made to  acquire  or  carry  property  held for  investment.
Property held for investment includes all investments held for the production of
taxable  income or gain,  but does not  include  trade or  business  property or
interest incurred to construct such property. In general, investment interest is
deductible by noncorporate taxpayers and S corporation  shareholders only to the
extent it does not exceed net investment income for the taxable year.

Net  investment  income  is the  excess  of  investment  income  over the sum of
investment  expenses and any passive  activity losses allowed under the phase-in
rules for interests in passive  activities  acquired prior to the effective date
of the Reform Act (as discussed above).  Interest expense of the Partnership and
interest  expense  incurred  by Limited  Partners  to acquire  Units will not be
treated as investment  interest to the extent attributable to a passive activity
of the  Partnership.  However,  that  portion of interest  expense  allocable to
portfolio investments is subject to the investment interest limitations.

Interest attributable to debt incurred by a Limited Partner in order to purchase
or carry Units may constitute "investment interest" subject to the deductibility
limitations of Code Section 163(d). Therefore,  Limited Partners should consider
the effect of investment interest  limitations on using debt financing for their
purchase of Units.

Tax Treatment of Tax-Exempt Entities.

Sections  511 through 514 of the Code  impose a tax on the  "unrelated  business
taxable income" of organizations  otherwise exempt from tax under Section 501(a)
of the Code.  Entities  subject to the  unrelated  business  income tax  include
qualified  employee  benefit plans,  such as pension and  profit-sharing  plans,
Keogh or HR-10 plans, and individual  retirement accounts.  Other charitable and
tax-exempt  organizations are also generally  subject to the unrelated  business
income tax. Such  organization,  plan or account is referred to as a "Tax-Exempt
Entity".  Interest  income is not  subject  to this tax  unless  it  constitutes
"debt-financed income."

Unrelated  business  taxable income  includes  gross income,  reduced by certain
deductions  and  modifications,  derived  from any trade or  business  regularly
carried on by a partnership of which the Tax-Exempt Entity is a member where the
Partnership is a publicly  traded  partnership  (see "Taxation as a Partnership"
above) or which is unrelated  trade or business  with respect to the  Tax-Exempt
Entity.  Among the items  generally  excluded from  unrelated  business  taxable
income are (i)  interest  and  dividend  income;  (ii) rents from real  property
(other than debt-financed  property or property from which participating rentals
are  derived);  and (iii) gains on the sale,  exchange or other  disposition  of
assets held for investment.

In general,  the receipt of unrelated  business  taxable  income by a Tax-Exempt
Entity has no effect on such entity's tax-exempt status or on the exemption from
tax of its other  income.  However,  in  certain  circumstances,  the  continual
receipt  of  unrelated  business  taxable  income may cause  certain  Tax-Exempt
Entities to lose their  exemption.  Moreover,  for certain  types of  Tax-Exempt
Entities,  the receipt of any unrelated  business  income  taxable may cause all
income of the entity to be subject to tax. For example, for charitable remainder
trusts,  the receipt of any taxable  income from an unrelated  trade or business
during a taxable year will result in the  taxation of all of the trust's  income
from all sources for such year. EACH  TAX-EXEMPT  ENTITY IS URGED TO CONSULT ITS
OWN TAX ADVISORS CONCERNING THE POSSIBLE ADVERSE TAX CONSEQUENCES RESULTING FROM
AN INVESTMENT IN THE PARTNERSHIP.

The General Partners intend to invest  Partnership  assets in such a manner that
tax-exempt Limited Partners will not derive unrelated business taxable income or
unrelated   debt-financed   income  with  respect  to  their  interests  in  the
Partnership.  However,  unrelated  debt-financed  income might be derived in the
event that the General  Partners  deem it  advisable  to incur  indebtedness  in
connection  with  foreclosures  on property where  mortgagees  have defaulted on
their loans. This is the case, for example, with respect to the residential lots
in Carmel Valley,  California which are subject to senior loans in the amount of
$500,000.  If the  Partnership  ultimately  recognized gain on the sale or other
disposition   of  those  lots,  a  portion  of  such  gain  may  be  treated  as
debt-financed income. See "Real Estate Owned." Subject to certain exceptions, if
a  Tax-Exempt  Entity,  or a  partnership  of  which it is a  partner,  acquires
property  subject to acquisition  indebtedness,  the income  attributable to the
portion  of the  property  which is debt  financed  (based  on the  ratio of the
average acquisition  indebtedness to the average amount of the adjusted basis of
such property) may be treated as unrelated  business  taxable  income.  Sales of
foreclosure property might also produce unrelated business taxable income if the
Partnership  is  characterized  as a "dealer"  with  respect  to such  property.
Moreover, mortgage loans made by the Partnership which permit the Partnership to
participate in the appreciation  value of the properties may be  recharacterized
by the IRS as an equity  interest  and such  recharacterization  could result in
unrelated  debt-financed income. However, there can be no assurance that the IRS
will agree that the  Partnership's  other income is not subject to tax under the
unrelated business income and unrelated debt-financed income tax provisions.

If a Qualified Plan's (defined below) Partnership  income constitutes  unrelated
business  taxable income,  such income is subject to tax only to the extent that
its unrelated  business  taxable income from all sources  exceeds $1,000 for the
taxable year.

In considering an investment in the  Partnership of a portion of the assets of a
qualified employee benefit plan and an individual retirement account ("Qualified
Plan"),  a fiduciary should consider (i) whether the investment is in accordance
with the  documents  and  instruments  governing  the  plan;  (ii)  whether  the
investment satisfies the diversification requirements of Section 404(a)(1)(C) of
the Employee Retirement Income Security Act of 1974 ("ERISA"); (iii) whether the
investment is prudent considering, among other matters, that there probably will
not be a  market  created  in  which  the  investment  can be sold or  otherwise
disposed  of; and (iv) whether the  investment  would cause the IRS to impose an
excise tax under Section 4975 of the Code. An investment in the  Partnership  of
the assets of an individual  retirement account generally will not be subject to
the aforementioned diversification and prudence requirements of ERISA unless the
individual  retirement  account also is treated  under  Section 3(2) of ERISA as
part of an employee  pension  benefit plan which is established or maintained by
an employer, employee organization, or both.

Partnership Tax Returns and Audits.

The  Partnership's  income tax returns will be prepared by the General Partners.
Generally,  all  partners  are  required  to report  partnership  items on their
individual   returns  consistent  with  the  treatment  of  such  items  on  the
partnership's  information  return.  However,  a  partner  may  report  an  item
inconsistently   if  he  files  a  statement  with  the  IRS   identifying   the
inconsistency.  Otherwise,  additional  tax  necessary  to  make  the  partner's
treatment of the item  consistent with the  partnership's  treatment of the item
may be summarily  assessed  without a notice of deficiency or an  opportunity to
protest  the  additional  tax in the Tax Court being  afforded  to the  partner.
Penalties for intentional disregard of the consistency  requirements may also be
assessed.

The Partnership's  returns may be audited by the IRS. Tax audits and adjustments
are made at the  partnership  level in one  unified  proceeding,  the results of
which  are  binding  on all  partners.  A  partner  may,  however,  protest  the
additional  tax by  paying  the full  amount  thereof  and suing for a refund in
either the U.S. Claims Court or a U.S.
District Court.

A  partnership   must  designate  a  "tax  matters  partner"  to  represent  the
partnership  in dealing with the IRS. One of the General  Partners will serve as
the "tax matters  partner" to act on behalf of the  Partnership  and the Limited
Partners  with  respect  to  "partnership  items,"  to deal  with the IRS and to
initiate  any  appropriate  administrative  or  judicial  actions to contest any
proposed adjustments at the Partnership level. Limited Partners with less than a
1% interest  in the  Partnership  will not receive  notice from the IRS of these
Partnership  administrative  proceedings  unless  they form a group  with  other
Partners which group has an aggregate  interest of 5% or more in the Partnership
and  request  such  notice.  However,  all  Limited  Partners  have the right to
participate in the administrative  proceedings at the Partnership level. Limited
Partners will be notified of adjustments to their distributive  shares agreed to
at the Partnership level by the "tax matters partner."

If the Partnership's  return is audited and adjustments are proposed by the IRS,
the "tax  matters  partner"  may cause the  Partnership  to contest  any adverse
determination as to partnership  status or other matters,  and the result of any
such contest cannot be predicted.  Moreover,  Limited  Partners  should be aware
that any such contest  would result in additional  expenses to the  Partnership,
and that the costs  incurred  in  connection  with such an audit and any ensuing
administrative proceedings will be the responsibility of the Partnership and may
adversely affect the profitability,  if any, of Partnership  operations.  To the
extent that Partnership funds are insufficient to meet such expenses,  funds may
have to be  furnished  by  Limited  Partners,  although  they  will be  under no
obligation to do so.  Adjustments,  if any, resulting from any audit may require
each Limited  Partner to file an amended tax return,  and possibly may result in
an audit of the Limited  Partner's own return.  Any audit of a Limited Partner's
return  could  result  in  adjustments  of  non-Partnership  items  as  well  as
Partnership income and losses.

The  Partnership  will endeavor to provide all required tax  information  to the
Limited Partners within 60 days after the close of each calendar year.

Original Issue Discount Rules.

The original issue discount rules will cover  obligations to the  Partnership by
third parties,  i.e.,  mortgage loans and obligations issued by the Partnership,
if any.  The  original  issue  discount  rules  will  result in the  Partnership
realizing as interest  income from a mortgage loan the amount that  economically
accrues  under the loan during the course of the year (using  compound  interest
concepts) even where a lesser amount is actually paid or accrued under the terms
of the  mortgage  loan.  Identical  concepts  will be used for  determining  the
Partnership's interest deduction on its obligations, if any.

Market Discount.

The Partnership may purchase  mortgage  investments for an amount  substantially
less than the remaining principal balance of such mortgage investments.  In such
circumstances,  each  monthly  payment  which the  Partnership  receives  from a
mortgagor  will consist of interest at the stated rate for the  investment  in a
mortgage  loan  and  a  principal  payment.  If  the  Partnership  purchases  an
investment in a mortgage loan at a discount, for federal income tax purposes the
principal  portion of each monthly  payment will  constitute (1) the return of a
portion of the Partnership's investment in the investment in a mortgage loan and
(2) the  payment of a portion of the market  discount  for the  investment  in a
mortgage  loan.  The  amount  of each  monthly  payment  attributable  to market
discount will be recognized by the Partnership as ordinary income and the amount
of each monthly payment representing the return of the Partnership's  investment
will not constitute  taxable income to the Partnership.  Accrued market discount
will  also be  treated  as  ordinary  income on the sale of an  investment  in a
mortgage loan.

Subsequent Purchasers.

Because of the accounting  difficulties which would be involved, the Partnership
does not plan to make an  election  to adjust  the bases of  Partnership  assets
pursuant to Section 754 of the Code,  although it is  empowered  to do so by the
Partnership Agreement.  Accordingly,  the share of depreciation  deductions,  if
any,  and gain or loss upon the sale of any  Partnership  assets  allocable to a
subsequent   purchaser  of  a  Partnership   Unit  will  be  determined  by  the
Partnership's  tax basis in such  assets  which will not have been  adjusted  to
reflect  such  purchaser's  purchase  price  for his Unit (as  would  have  been
possible  had the  Partnership  made an election  pursuant to Section 754 of the
Code). This treatment might not be attractive to prospective purchasers, so that
a Limited  Partner  might have  difficulty  in selling  these  Units or might be
forced to sell at a price lower than the price that might have been obtained had
such an election been made.

Taxation of Mortgage Loan Interest.

Mortgage loans made by the Partnership may, in certain situations, be structured
to permit the Partnership to participate in the appreciation in the value of the
properties to which such mortgage  loans relate or in the cash flow generated by
the  operation  of  such  properties  by the  borrowers.  The  General  Partners
anticipate  that the  Partnership  will  report for tax  purposes  all  earnings
attributable   to  mortgage  loans  as  interest   income.   In  each  case  the
determination  of whether the Partnership  will be treated for tax purposes as a
creditor or as a partner or other equity  participant will depend on an analysis
of the facts and  circumstances  of the specific  mortgage loan and therefore no
opinion of Tax Counsel is available with respect to this issue. Therefore, there
is no assurance that the IRS would not  successfully  recharacterize  a mortgage
loan as an equity interest.  If a mortgage loan is  recharacterized as an equity
interest,  the Partnership  would be required to recognize an allocable share of
the  income,   gain,  loss,   deductions,   credits  and  tax  preference  items
attributable   to  the   property   to  which   the   mortgage   loan   relates.
Recharacterization  of a loan as an equity  interest  also  could  result in the
receipt of unrelated  business  taxable  income for certain  tax-exempt  Limited
Partners.

Treatment of Compensation of General Partners.

Fees paid for the organization,  promotion, and syndication of a partnership are
required to be capitalized and may not be deducted currently.  Fees paid for the
organization  (but  not  promotion  or  syndication)  of a  partnership  may  be
amortized and deducted ratably over a period of 60 months.  The Partnership will
reimburse the General  Partners or their  affiliate  company for advances of all
organization  and offering  expenses out of "Cash  available  for  distribution"
during the first five years  following  the  expenditure  or earlier  should the
Partnership  be dissolved  sooner.  Such  reimbursements  will be treated in the
manner specified above.

The investment evaluation fee and servicing fee will be payable from payments by
borrowers  and  should not have any effect on  Partnership  income and  expense.
However,  the IRS  could  take  the  position  that  these  fees are paid by the
Partnership, in which case interest income of the Partnership would be increased
by the amount of the fees,  and the fees would be deductible by the  Partnership
only to the  extent  the  fees  are  reasonable  compensation  for the  services
rendered and otherwise  considered  deductible  expenditures.  No opinion of Tax
Counsel is  available  with  respect to this issue.  The  reimbursable  expenses
payable by the  Partnership  to the General  Partners and their  affiliates  for
goods and materials used for or by the  Partnership  and actual cost of services
of nonmanagement and  nonsupervisory  personnel related to the administration of
the  Partnership  will  generally  be  treated  in  the  same  manner  as if the
Partnership incurred such costs directly.

Allocations.

The Limited Partners will receive allocations of the Partnership's net income or
net loss in the manner  described in Article VIII of the Partnership  Agreement.
These allocations are generally intended to match,  insofar as practicable,  the
allocation  of net income with  distributions  of cash to the  Partners  and the
allocation of net loss with the related  economic burden borne by the respective
Partners.  Allocations  of profits  and losses  will be  recognized  for federal
income tax  purposes  under  Section  704(b) of the Code only to the extent they
have  substantial  economic  effect  or are in  accordance  with  the  Partners'
respective  interests in the Partnership.  The allocations under the Partnership
Agreement do not comply with Treasury Regulations governing substantial economic
effect, but are intended to be proportionate to the capital contributions of the
Partners and in accordance with the respective  interests of the Partners in the
Partnership.  If the IRS were to succeed in reallocating a portion of the income
or loss of the Partnership to the General  Partners,  the Limited Partners would
recognize a lesser share of income or a greater  share of loss,  as the case may
be. Such  recognition  would also affect the Limited  Partners'  respective  tax
bases in their Units.

If a partner  performs  services for a  partnership  or transfers  property to a
partnership  and  there is a  related  distribution  to such  partner,  then the
distribution  will be treated as a payment  for such  services  or property to a
person who is not a partner.  The IRS could argue that part of the  distribution
of Partnership profits to the General Partners should be treated as payments for
syndication  and  organization  costs or fees for making and acquiring  mortgage
loans.  Such treatment  could have the result that taxable  income  allocated to
Limited Partners would increase without a corresponding  increase in their share
of cash distributions.

Possible Legislative Tax Changes.

In recent  years  there  have been a number of  proposals  made in  Congress  by
legislators,  government  agencies  and by the  executive  branch of the federal
government for changes in the federal income tax laws. In addition,  the IRS has
proposed  changes in regulations and procedures,  and numerous  private interest
groups have lobbied for  regulatory  and  legislative  changes in federal income
taxation.  It is  impossible  to predict the  likelihood of adoption of any such
proposal,  the likely effect of any such proposals upon the income tax treatment
presently  associated with investment in mortgage loans or the  Partnership,  or
the effective  date,  which could be retroactive,  of any legislation  which may
derive from any such past or future proposal.  POTENTIAL  INVESTORS ARE STRONGLY
URGED TO CONSIDER  ONGOING  DEVELOPMENTS  IN THIS  UNCERTAIN AREA AND TO CONSULT
THEIR OWN TAX ADVISORS IN ASSESSING THE RISKS OF INVESTMENT IN THE PARTNERSHIP.

State and Local Taxes.

The Partnership may make or acquire loans in states and localities  which impose
a tax on the Partnership's assets or income, or on each Limited Partner based on
his share of any income (generally in excess of specified  amounts) derived from
the  Partnership's  activities in such  jurisdiction.  Limited  Partners who are
exempt from federal income taxation will generally also be exempt from state and
local taxation.  ALL LIMITED PARTNERS SHOULD CONSULT WITH THEIR OWN TAX ADVISORS
CONCERNING THE APPLICABILITY AND IMPACT OF STATE AND LOCAL TAX LAWS.

ERISA Considerations.

   
ERISA  generally  requires that the assets of employee  benefit plans be held in
trust and that the trustee, or a duly authorized  investment manager (within the
meaning of Section 3(38) of ERISA), have exclusive authority and sole discretion
to manage and control the assets of the plan.  ERISA also imposes certain duties
on persons who are  fiduciaries  of employee  benefit plans subject to ERISA and
prohibits certain  transactions between an employee benefit plan and the parties
in interest with respect to such plan (including  fiduciaries).  Under the Code,
similar  prohibitions apply to all Qualified Plans,  including IRA's, Roth IRA's
and Keogh Plans covering only self-employed individuals which are not subject to
ERISA.  Under ERISA and the Code,  any person who  exercises  any  authority  or
control  respecting  the  management or disposition of the assets of a Qualified
Plan is considered to be a fiduciary of such  Qualified Plan (subject to certain
exceptions not here relevant).
    

Furthermore,  ERISA  and  the  Code  prohibit  parties  in  interest  (including
fiduciaries) of a Qualified Plan from engaging in various acts of  self-dealing.
To  prevent a  possible  violation  of these  self-dealing  rules,  the  General
Partners and their  Affiliates  may not permit the purchase of Units with assets
of any  Qualified  Plan  (including  a Keogh  Plan or  IRA)  if  they  (i)  have
investment  discretion with respect to the assets of the Qualified Plan invested
in the Partnership or (ii) regularly give individualized investment advice which
serves as the primary basis for the  investment  decisions  made with respect to
such assets.

Annual Valuation.

Fiduciaries  of  Qualified  Plans  subject to ERISA are  required  to  determine
annually the fair market value of the assets of such  Qualified  Plans as of the
close of any such plan's fiscal year. Although the General Partners will provide
annually upon the written  request of a Limited Partner an estimate of the value
of the Units based upon, among other things,  outstanding mortgage  investments,
it may not be possible to value the Units adequately from year to year,  because
there may be no market for them.

Plan Assets Generally.

If the assets of the Partnership are deemed to be "plan assets" under ERISA, (i)
the  prudence  standards  and  other  provisions  of Part 4 of  Title 1 of ERISA
applicable to investments by Qualified Plans and their  fiduciaries would extend
(as to all  plan  fiduciaries)  to  investments  made by the  Partnership,  (ii)
certain  transactions  that  the  Partnership  might  seek to enter  into  might
constitute  "prohibited  transactions"  under  ERISA  and the Code  because  the
General Partners would be deemed to be fiduciaries of the Qualified Plan Limited
Partners and (iii) audited  financial  information  concerning  the  Partnership
would have to be reported annually to the Department of Labor.

In 1986, the  Department of Labor  promulgated a final  regulation  defining the
term  "plan  assets"  (the  "Final  Regulation").  Under the  Final  Regulation,
generally,  when a plan  makes an  equity  investment  in  another  entity,  the
underlying  assets of that entity  will be  considered  plan  assets  unless (1)
equity  participation  by benefit  plan  investors is not  significant,  (2) the
entity is a real  estate  operating  company  or (3) the  equity  interest  is a
"publicly-offered security."

         (i) Exemption for  Insignificant  Participation by Qualified Plans. The
Final  Regulation  provides that the assets of a corporation  or  partnership in
which an employee  benefit plan invests would not be deemed to be assets of such
plan if less than 25% of each class of equity  interests in the  corporation  or
partnership is held in the aggregate by "benefit plan investors" (including, for
this purpose,  benefit plans such as Keogh Plans for owner-employees and IRA's).
For  purposes of this "25%" rule,  the  interests  of any person  (other than an
employee benefit plan investor) who has discretionary  authority or control with
respect to the assets of the entity, or who provides investment advice for a fee
(direct or indirect)  with respect to such  assets,  or any  affiliate of such a
person,  shall be  disregarded.  Thus,  while  the  General  Partners  and their
Affiliates are not prohibited from purchasing  Units, any such purchases will be
disregarded in determining whether this exemption is satisfied.  The Partnership
cannot assure  "benefit  plan  investors"  that it will always  qualify for this
exemption.
But see "Exemption for Publicly Offered Securities" below.

         (ii)  Exemption  For  a  Real  Estate  Operating  Company.   The  Final
Regulation  also provides an exemption for  securities  issued by a "real estate
operating  company." An entity is a "real estate operating  company" if at least
50% of its assets  valued at cost (other  than  short-term  investments  pending
long-term  commitment) are invested in real estate which is managed or developed
and with respect to which the entity has the right  substantially to participate
directly in the management or  development  of real estate.  The preamble to the
Final Regulation  states the Department of Labor's view that an entity would not
be engaged in the management or development of real estate if it merely services
mortgages  on real  estate.  Thus,  it is unlikely  that the  Partnership  would
qualify for an exemption from "plan assets" treatment as a real estate operating
company.

         (iii)  Exemption  for  Publicly  Offered  Securities.  Under  the Final
Regulation,  a  "publicly  offered  security"  is a security  that is (i) freely
transferable,  (ii) part of a class of  securities  that is owned by 100 or more
investors  independent of the issuer and of one another, and (iii) either is (a)
part of a class of  securities  registered  under  Section 12(b) or 12(g) of the
Securities  Exchange Act of 1934, or (b) sold to the plan as part of an offering
of  securities  to the public  pursuant to an effective  registration  statement
under  the  Securities  Act of 1933 and the  class of  securities  of which  the
security  is a part is  registered  under the  Securities  Exchange  Act of 1934
within 120 days (or such later  time as may be  allowed  by the  Securities  and
Exchange Commission) after the end of the fiscal year of the issuer during which
the offering of such  securities  to the public  occurred.  For purposes of this
definition, whether a security is "freely transferable" a factual question to be
determined  on the basis of all  relevant  facts and If a security is part of an
offering in which the  minimum is $10,000 or less,  however,  certain  customary
restrictions on the of partnership interests necessary to permit partnerships to
comply with  applicable  federal and state laws, to prevent a termination  or of
the entity for federal or state tax  purposes and to meet  administrative  needs
(which are enumerated in the Final  Regulation)  not,  alone or in  combination,
affect a finding that such securities are  transferable.  Because the Units will
not be  subject  to any  transfer  other  than  those  enumerated  in the  Final
Regulations,  the Units are by more than 100 independent investors and the Units
are registered  under an applicable  section of the  Securities  Exchange Act of
1934, the Units should be  "Publicly-Offered  Securities"  within the meaning of
the Final  Regulations.  As a result,  the underlying  assets of the Partnership
should not be considered to be plan assets under the Final Regulations.

            SUMMARY OF PARTNERSHIP AGREEMENT AND DESCRIPTION OF UNITS

   
The Units represent limited partnership interests in the Partnership. The rights
and  obligations of the Partners in the  Partnership are governed by the Amended
and Restated Limited Partnership Agreement ("Partnership Agreement"), as amended
as of September 1, 1992. The following is a summary of the Partnership Agreement
and does not purport to be  complete,  is qualified in its entirety by reference
to the Partnership  Agreement,  and in no way modifies or amends the Partnership
Agreement.  See Exhibit A. As of December  31,  1997,  there were 2,666  Limited
Partners of the Partnership.
    

Nature of the Partnership

The Partnership is a California limited  partnership formed June 14, 1984, under
the Uniform Limited  Partnership Act. The Partnership  Agreement  authorizes the
issuance and sale of Units for cash up to a maximum outstanding of $250,000,000.

The Responsibilities of the General Partners

The General Partners have the exclusive management and control of all aspects of
the business of the Partnership.  In the course of their management, the General
Partners may, in their sole  discretion,  arrange  mortgage  loans when and upon
such terms as they  determine to be in the best  interests  of the  Partnership,
manage,  operate  and  develop  property  acquired  by the  Partnership  through
foreclosure  or  otherwise,  and employ such persons,  including,  under certain
circumstances,  affiliates of the General  Partners,  as they deem necessary for
the efficient operation of the Partnership. However, Limited Partners (excluding
General  Partners  who own limited  partnership  interests)  holding more than a
majority  of the then  outstanding  Units  may  vote or  consent  to  amend  the
Partnership Agreement, dissolve the Partnership,  remove any General Partner and
elect one or more new  General  Partners,  or  approve or  disapprove  the sale,
pledge, refinancing or exchange of all or substantially all of the assets of the
Partnership.

Liabilities of Limited Partners--Nonassessability

A Limited Partner may not be assessed for additional capital contributions,  and
will not be liable  for the  liabilities  of the  Partnership  in excess of such
Limited Partner's capital  contribution and share of undistributed  profits,  if
any.

After a Limited  Partner  transfers his Unit or withdraws from the  Partnership,
the Limited Partner may be liable under California law to the Partnership for an
amount not in excess of its capital  contribution  with interest if necessary to
discharge  liabilities  to  creditors  whose  claims  arose before the return of
capital.

Under  California law,  neither the existence nor the exercise of certain voting
rights that are contained in the Partnership  Agreement should cause the Limited
Partners  to be  deemed  to be  taking  part in the  management  of  Partnership
business with a resulting loss of limited liability.  Such rights consist of the
right,  by a vote of a majority in interest of the Limited  Partners,  to remove
and then replace the General Partners,  to elect a successor General Partner, to
admit a new  General  Partner,  to dissolve  the  Partnership,  to amend,  under
certain  circumstances,  the Partnership  Agreement and to approve or disapprove
the sale,  pledge,  refinancing,  or exchange of all or substantially all of the
assets of the Partnership.

Term and Dissolution

The  Partnership  will  continue  until  December 31, 2034,  but may, in certain
circumstances, be dissolved at an earlier date. The Partnership may be dissolved
upon:

         a. The  dissolution,  death,  retirement,  removal,  or adjudication of
bankruptcy  of a  General  Partner,  unless  (i)  a  remaining  General  Partner
continues  the  business  of the  Partnership  or (ii) if there is no  remaining
General  Partner,  the Limited  Partners  (excluding  General  Partners  who own
limited partnership  interests),  by a vote of a majority in interest,  elect to
continue  the business of the  Partnership  and a successor  General  Partner is
elected by the Limited Partners.

         b. A vote of a majority in interest by the Limited Partners  (excluding
General Partners who own limited partnership  interests) in favor of dissolution
and winding up of the Partnership.

Meetings

Meetings  of the Limited  Partners  for any purpose may be called by the General
Partners at any time and upon written request to the General  Partners signed by
the Limited  Partners  holding at least 10% of the Units.  The General  Partners
have  never  called a  meeting  of the  Limited  Partners  and  have no  present
intention of doing so.

Voting Rights

The  Limited  Partners  have the right to vote or  consent  by  majority  action
(disregarding any Units owned by General Partners), and such action is required,
to:

         a. amend the  Partnership  Agreement,  except to cure any  ambiguity or
formal defect or omission,  to conform the  Partnership  Agreement to applicable
laws and regulations and any change which, in the General Partners' judgment, is
not to the prejudice of the Limited Partners;

         b.  dissolve the Partnership;

         c.  remove  any  General  Partner  and  elect  one or more new  General
Partners; or

         d. approve or disapprove the sale,  pledge,  refinancing or exchange of
all or substantially all of the assets of the Partnership.

If a General  Partner is  removed,  is  terminated  as a General  Partner of the
Partnership,   or  withdraws  from  his  position  as  a  General  Partner,  the
Partnership  shall pay to the General Partner all amounts then accrued and owing
to the General Partner.  Additionally, the Partnership shall terminate a General
Partner's interest in Partnership income, losses, distributions,  and capital by
payment  of an  amount  equal  to the then  present  fair  market  value of such
Partner's  interest.  The then  present  fair  market  value  of such  Partner's
interest  purchased by the Partnership  shall be determined by agreement between
such  General  Partner  and  the  Partnership  or,  if  they  cannot  agree,  by
arbitration  in  accordance   with  the  then  current  rules  of  the  American
Arbitration  Association.  The expense of arbitration  shall be borne equally by
such General Partner and the Partnership.  The method of payment to such General
Partner should not threaten the solvency or liquidity of the Partnership.

The  Partnership's  books and records are maintained at the principal  office of
the Partnership  and are open to inspection and examination by Limited  Partners
or their duly authorized  representatives  during normal office hours. A copy of
each appraisal for the underlying property upon which a mortgage loan is made is
maintained at the principal office of the Partnership, until at least five years
after the last date the Partnership holds the related  mortgage,  and is open to
inspection, examination and copying by Limited Partners or their duly authorized
representatives  during normal office hours. A fee for copying may be charged by
the Partnership.

Status of Units

Each Unit when  issued will be fully paid and  nonassessable  and all Units have
equal rights.  Investments in the  Partnership,  whether initial  investments or
subsequent additional  investments,  may be made at any time during any calendar
month. An investor is deemed to be a Limited Partner, with all of the associated
rights, immediately upon acceptance by the General Partners.

Distributions

Capital  contributions  made by Limited  Partners  are  invested  in the Limited
Partnership's  pooled  mortgage fund as of the date that the Limited  Partner is
deemed to be a Limited  Partner.  Interest,  if any, payable to Limited Partners
accrues to the benefit of such Limited  Partner as of such date.  Interest  from
the Partnership's mortgage loans is paid in arrears, and, therefore,  is paid to
the Partners on the thirtieth day of the month following the month in which such
interest is earned.

All cash available for distribution  (as defined in the Partnership  Agreement),
if any,  is paid  monthly in cash or  additional  Units  (.99% to the  Corporate
General  Partner,  and 99.01% to the Limited  Partners)  in the ratio that their
respective capital  contributions bear to the aggregate capital contributions of
the Partners as of the last day of the  calendar  month  preceding  the month in
which such  distribution  is made.  Net proceeds (as defined in the  Partnership
Agreement),  if any,  received by the Partnership may be reinvested in new loans
of the  General  Partners  or may be  distributed  at  such  times  and in  such
intervals as the General Partners may determine,  in their sole  discretion.  In
the event of any distribution of net proceeds,  such distributions shall be made
to the  Partners,  .99% to the  General  Partners,  and  99.01%  to the  Limited
Partners or the ratio that their respective  capital  contributions  bear to the
aggregate  capital  contributions  of the  Partners  as of the  last  day of the
calendar month preceding the month in which such distribution of net proceeds is
made,  provided that no such  distribution  will be made to the General Partners
with respect to that portion or their adjusted capital contribution  represented
by their promotional  interests until the Limited Partners have received 100% of
their capital  contributions.  Any proceeds from the sale of Units that have not
been invested by the Partnership within two years of the date of the Prospectus,
or any  amendment  or  supplement  thereto  except for  reserves  and  necessary
operating capital,  shall be distributed pro rata to the Partners as a return of
their capital contribution.

All distributions may be suspended at any time by the General Partners, in their
sole discretion.  All  distributions  are subject to the payment of expenses and
the establishment and maintenance of reserves which are adequate in the judgment
of the General Partners.  See Financial Statements of the Partnership herein for
historical  record of net  income  allocated  to Limited  Partners.  All of such
amounts were cash available for distribution to the Limited Partners.

Reinvestments

Each Limited  Partner has the option of reinvesting  distributions  ("Reinvested
Distribution") instead of receiving cash payments.  Reinvested Distributions are
used to purchase additional Units from the Partnership at a rate of one Unit for
every  $1.00 of  Reinvested  Distributions.  Subject to the right of the General
Partners  to  terminate  or  reinstate  the  Reinvestment  Plan,  such Plan will
continue to be  available  whenever  permitted  by federal and state law, and as
long as  such  Limited  Partner  meets  all  applicable  suitability  standards.
Reinvested  Distributions  are invested in additional  mortgage  loans and other
investments.

A Limited Partner may elect to participate in the Reinvestment  Plan at the time
it invests and will be deemed a  reinvestment  participant  as of that day. Such
Limited Partner may also make such election or revoke a previous election at any
time by  sending  written  notice  to the  Partnership.  Such  notice  shall  be
effective  for the month in which the notice is received if received at least 10
days prior to the end of the calendar month, otherwise it is effective the first
of the following  month.  Units so purchased  under the Plan are credited to the
Limited Partner's capital account as of the first day of the month following the
month in which the reinvested distribution is made. If a Limited Partner revokes
a  previous  election,  subsequent  distributions  made by the  Partnership  are
distributed to the Limited Partner instead of being reinvested in Units.

The General Partners will mail to each  reinvestment  participant a statement of
account describing the Reinvested  Distributions  received,  the number of Units
purchased, the purchase price per Unit, and the total Units accumulated,  within
30 days after the Reinvested  Distributions have been credited.  Tax information
for income  earned on Units under the  Reinvestment  Plan for the calendar  year
will be sent to each  reinvestment  participant  by the General  Partners at the
same time annual tax information is sent to the Limited  Partners.  Reinvestment
of distributions  does not relieve a reinvestment  participant of any income tax
which may be payable on such distributions.

No  reinvestment  participant  shall  have the  right to draw  checks  or drafts
against his account or to give  instructions  to the General  Partners except as
expressly provided in the Partnership Agreement.

Units acquired  through the Reinvestment  Plan carry the same rights,  including
voting rights, as Units acquired through original investment.

The terms and conditions of the Reinvestment Plan may be amended,  supplemented,
or terminated  for any reason by the  Partnership  at any time by mailing notice
thereof  at least 30 days  prior to the  effective  date of such  action to each
reinvestment participant at his last address of record.

The General  Partners reserve the right to suspend or terminate the Reinvestment
Plan if: (a) they determine, in their sole discretion, that the Plan impairs the
capital or the operations of the Partnership;  (b) they determine, in their sole
discretion,  that an emergency makes such continuance of the plan not reasonably
practicable;  (c) any governmental or regulatory  agency with  jurisdiction over
the  Partnership so demands for the protection of the Limited  Partners;  (d) in
the  opinion of  counsel  for the  Partnership,  such Plan is not  permitted  by
federal or state law or, when  repurchases,  sales,  assignments,  transfers and
exchanges of Units in the  Partnership  within the  previous  twelve (12) months
would result in the Partnership  being considered  terminated within the meaning
of  Section  708 of the  Internal  Revenue  Code;  or (e) the  General  Partners
determine in good faith that allowing any further  reinvestments would give rise
to a material risk that the Partnership  would be treated as a "publicly  traded
partnership"  within the meaning of Internal  Revenue  Code Section 7704 for any
taxable year.

Assignment and Transfer of Units

There is no public  market  for the Units and none is  expected  in the  future.
Limited  Partners  have only a  restricted  and  limited  right to assign  their
partnership   interests  and  rights.  A  Limited  Partner's   interest  in  the
Partnership may only be transferred by written  instrument  satisfactory in form
to the General  Partners.  No transfer may be made of a fractional  Unit, and no
transfer may be made if, as a result of such transfer,  a Limited Partner (other
than a Limited Partner transferring all of his or her Units or in the event of a
transfer by operation  of law) would own less than 2,000 Units.  No transfer may
be made except in compliance with  then-current  laws,  rules and regulations of
any applicable  governmental  authority,  and all proposed transferees must meet
the   registration   and  suitability   provisions  of  applicable  state  laws.
Transferees who wish to become substituted  Limited Partners may do so only upon
the written consent of the General Partners, and after compliance with Article X
of the provisions of the Partnership Agreement.

Repurchase of Units, Withdrawal from Partnership

A Limited Partner may withdraw, or partially withdraw,  from the Partnership and
obtain the return of all or part of its  outstanding  capital account by sending
written notice of withdrawal to the General  Partners,  subject to the following
limitations:

1. Any such  payment will be made by the  Partnership  from cash  available  for
distribution, Net Proceeds and capital contributions; such distributions will be
made within 61 to 91 days after the date the  written  notice is provided to the
General Partners;  provided,  however, the Limited Partners shall have the right
to  receive  such  distributions  of cash  only to the  extent  such  funds  are
available;  the General  Partners shall not be required to use any other sources
of Partnership  funds other than cash available for  distribution,  net proceeds
and capital  contributions to fund a withdrawal;  nor shall the General Partners
be  required  to  sell  or  otherwise  liquidate  any  portion  of  the  Limited
Partnership's assets in order to fund a withdrawal.

2. All  payments  in  satisfaction  of  requests  for  withdrawal  shall be on a
"first-come,  first-served"  basis.  In the event that the sums required to fund
withdrawals  in any  particular  month exceed the amount of cash  available  for
distribution,  funds shall be  distributed  first to the Limited  Partner  whose
request was first received by the General Partners, until such Limited Partner's
request is paid in full. If such Limited Partner's  withdrawal request cannot be
paid in full at the time  made,  because  of  insufficient  cash  available  for
distribution  or otherwise,  the General  Partners  shall continue to distribute
eligible funds to such Limited Partner until such withdrawal  request is paid in
full.  Once the  General  Partners  have  satisfied  the  request of the Limited
Partner whose request was received  first,  the next Limited Partner to submit a
withdrawal  request  may  begin to  receive  distributions  on  account  of such
withdrawal.

3.  Distributions  to withdrawing  Limited  Partners are limited to a maximum of
$75,000 per calendar quarter for any Limited Partner (or $100,000 in the case of
a deceased Limited Partner).

4. During up to 91 days, as applicable,  following  receipt of written notice of
withdrawal from a Limited Partner,  the General Partners shall not refinance any
loans of the Partnership or reinvest any cash available for  distribution or net
proceeds until the Partnership  has sufficient  funds available to distribute to
the withdrawing Limited Partner all of his capital account in cash.

5. No more  than  10% of the  outstanding  Units  may be  withdrawn  during  any
calendar year except upon dissolution of the Partnership.

6. In the event that any Limited Partner takes  withdrawals from the Partnership
and such  withdrawal  reduces the capital  account of such Limited Partner below
$2,000,  the Corporate  General Partner may distribute all remaining  amounts in
such account to such Limited Partner.

The interest of a General Partner is not assignable, in whole or in part, except
when a substitution is made by the Limited  Partners and except for the right of
Limited  Partners to elect to continue the  Partnership  and elect a new General
Partner upon the occurrence of the dissolution,  death,  retirement,  removal or
adjudication  of  bankruptcy  of  the  last  remaining  General  Partner  of the
Partnership. The Partnership Agreement contains no provisions limiting the right
of General Partners to withdraw from the Partnership.

Special Power of Attorney

Under the terms of the Partnership Agreement,  each Limited Partner appoints the
General  Partners  to serve  as  their  attorneys-in-fact  with  respect  to the
execution,  acknowledgment  and  filing  of  certain  documents  related  to the
Partnership or the Partnership Agreement. The special power of attorney given by
each Limited Partner to the General  Partners cannot be revoked and will survive
the death of a Limited Partner or the assignment of Units.

                           REPORTS TO LIMITED PARTNERS

Within 60 days after the end of each fiscal year of the Partnership, the General
Partners will deliver to each Limited  Partner such  information as is necessary
for the  preparation  by each Limited  Partner of his federal income tax return.
Within 120 days after the end of the  Partnership's  calendar  year, the General
Partners  will  transmit to each  Limited  Partner an annual  report  which will
include  financial  statements of the Partnership  audited by the  Partnership's
independent  public  accountants  and prepared on an accrual basis in accordance
with generally accepted accounting  principles.  Such financial  statements will
include a profit and loss statement, a balance sheet of the Partnership,  a cash
flow  statement  and  a  statement  of  changes  in  Partners'  capital  with  a
reconciliation  with respect to  information  furnished to Limited  Partners for
income  tax  purposes.  The  annual  report  for each  year  will  report on the
Partnership's  activities  for that year,  identify  the  source of  Partnership
distributions, set forth the compensation paid to the General Partners and their
affiliates,  and a statement of the services performed in consideration therefor
and contain  such other  information  as is deemed  reasonably  necessary by the
General  Partners  to  advise  the  Limited  Partners  of  the  affairs  of  the
Partnership.

The  Partnership  will have available upon written request for review by Limited
Partners  a copy of the  information  filed  with the  Securities  and  Exchange
Commission  on Form 10-K  within 90 days of the  closing of the fiscal year end,
and on Form 10-Q  within 45 days of the closing of each other  quarterly  fiscal
period,  by  dissemination  of such Form 10-K and Form 10-Q or any other  report
containing  substantially the same information as required by Form 10-K and Form
10-Q.

                              PLAN OF DISTRIBUTION

The Units being offered  hereunder will be offered to the general public through
Owens  Securities  Corp.  ("Selling  Agent"),  who is a member  of the  National
Association of Securities Dealers,  Inc. ("NASD") and who is affiliated with the
Corporate General Partner.  In addition,  at the option of the Corporate General
Partner,  Units may be offered for sale by certain  officers or directors of the
Corporate  General  Partner,  or  other  licensed   securities  dealers.   Owens
Securities  Corporation will use its best efforts to find eligible investors who
desire to subscribe for the purchase of Units from the Partnership. The proceeds
from the  offering  will be available  to the  Partnership  only with respect to
Units  actually  sold by Owens  Securities  Corp.  or other broker  dealers,  or
certain  officers or directors of the  Corporate  General  Partner.  Because the
Units are offered on a "best-efforts"  basis, there can be no assurance that all
or any part of the Units will be sold.

   
The amount of the offering is 27,109,309 Units  (including  reofferings of Units
purchased  or to be  purchased  by the  Partnership  on  withdrawals  by Limited
Partners).  The Units  will be  offered  to the  public  at $1.00 per Unit.  The
minimum investment is 2,000 Units ($2,000). The General Partner has the right to
reject  any  offer to  purchase  Units,  but  shall  generally  accept or reject
applications  upon their  receipt.  The  offering  period  will  continue  until
terminated  by the  General  Partners.  In  addition,  at times when the General
Partners  determine that there are not enough suitable loans for investment with
the  Partnership's  funds,  the General Partners may, as was done in 1991, 1992,
1994,  and 1995 declare a moratorium on the sale of Units.  The offering may not
extend beyond one year in certain jurisdictions without the prior consent of the
appropriate  regulatory  agencies.  189,063,122  Units  were  outstanding  as of
December 31, 1997, held by 2,666 Limited Partners.
    

Owens Securities Corp. is registered as a broker-dealer  qualified to sell Units
in the Partnership under federal law and the laws of certain states.

   
The Corporate  General Partner may pay commissions to Owens Securities Corp. and
other licensed  security  dealers (not  exceeding 4%) and will  reimburse  Owens
Securities  Corp.  for certain  expenses  incurred  in selling  the Units.  Such
reimbursement  and commissions will be paid by the Corporate General Partner and
will not reduce the amount of investment  funds received by the Partnership from
the  sale  of  Units.  See  "Compensation  of the  General  Partners  and  Their
Affiliates."  The  General  Partners  and   participating   broker/dealers   are
prohibited  from  directly or  indirectly  paying or awarding any finders  fees,
commissions or other  compensation to any person engaged by a potential investor
for investment advice as an inducement to such advisor to advise the purchase of
Units;  provided,  however,  that the  payment of the normal  sales  commissions
payable to a registered  broker/dealer  or other  properly  licensed  person for
selling Units is not  prohibited.  Investors who desire to purchase Units should
complete the Subscription  Agreement and Power of Attorney  (attached as Exhibit
B) and return it to Owens Mortgage Investment Fund, P.O. Box 2308, Walnut Creek,
CA 94595. Full payment must accompany all  subscriptions.  Checks should be made
payable to "Owens  Mortgage  Investment  Fund." By submitting  the  Subscription
Agreement  and Power of Attorney  with  payment for the  purchase of Units,  the
investor (i) accepts and agrees to be bound by the provisions of the Partnership
Agreement,  (ii) grants a special  and limited  power of attorney to the General
Partners;  and (iii)  represents  and warrants that the investor  meets relevant
suitability   standards  and  is  eligible  to  purchase  Units.  See  "Investor
Suitability Standards".
    

                                  LEGAL MATTERS

   
Certain legal matters in  connection  with the issuance of Units offered  hereby
will be passed  upon for the  Partnership  by A. Nick  Shamiyeh,  Walnut  Creek,
California, legal counsel for the Partnership and the General Partners. The sole
principal of the firm,  as well as his  individual  retirement  account,  own or
control an aggregate of 140,010 Units, none of which were received in connection
with the preparation of any offering of Units.

Tax Counsel for the Partnership is Wendel,  Rosen,  Black & Dean, LLP,  Oakland,
California.  Certain  members of the firm own or control an aggregate of 976,624
Units,  none of which were received in connection  with the  preparation  of any
offering  of Units.  ertain  members  of the firm and  certain  trusts for which
members of the firm are  trustees,  own  interests in notes  secured by deeds of
trust originated and placed directly with such members, plans or trustees by the
Corporate General Partner as a result of transactions separate and distinct from
any  transaction  involving the  Partnership.  The principal  amount of all such
notes as of December 31, 1997, is $941,000.
    

                                     EXPERTS

   
The financial  statements  and financial  statement  schedule of Owens  Mortgage
Investment  Fund as of December 31, 1997 and 1996,  and for each of the years in
the  three-year  period ended  December 31, 1997, and the balance sheet of Owens
Financial Group,  Inc. as of December 31, 1997, have been included herein and in
the  registration  statement  in reliance  upon the reports of KPMG Peat Marwick
LLP, independent  certified public accountants,  appearing elsewhere herein, and
upon the authority of said firm as experts in accounting and auditing.
    

                                 INDEMNIFICATION

For  information  regarding  indemnification  of  the  General  Partners  by the
Partnership, see "Fiduciary Responsibility."


<PAGE>





                          Independent Auditors' Report



The Partners
Owens Mortgage Investment Fund:


   
We have audited the  accompanying  balance sheets of Owens  Mortgage  Investment
Fund, a California  limited  partnership,  as of December 31, 1997 and 1996, and
the related  statements of income,  partners' capital and cash flows for each of
the years in the  three-year  period ended  December 31, 1997.  These  financial
statements  are  the  responsibility  of  the  Partnership's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.
    

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

   
In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Owens Mortgage Investment Fund
as of December 31, 1997 and 1996, and the results of its operations and its cash
flows for each of the years in the three-year  period ended December 31, 1997 in
conformity with generally accepted accounting principles.
    


                                              /s/KPMG Peat Marwick LLP

   
Oakland, California
February 13, 1998
    




<PAGE>




See accompanying notes to financial statements.
                         OWENS MORTGAGE INVESTMENT FUND
                       (a California limited partnership)
<TABLE>
<CAPTION>

                                 Balance Sheets

   
                           December 31, 1997 and 1996
    



                      Assets                                                    1997                  1996
                      ------                                               -------------          ------------

<S>                                                                     <C>                         <C>       
   
Cash and cash equivalents                                               $      3,073,115            11,386,661
Certificates of deposit                                                        1,000,000               850,000

Loans secured by trust deeds                                                 174,714,607           154,148,933
Less allowance for loan losses                                                (3,500,000)           (3,500,000)
                                                                          --------------        --------------

                                                                             171,214,607           150,648,933

Unsecured loans due from general partner                                              --               488,764
Interest receivable                                                            1,773,608             1,321,493
Other receivables                                                                112,583                59,074
Real estate held for sale, net of allowance for losses of
     $1,896,000 in 1997 and $600,000 in 1996                                  14,151,141            12,621,093
                                                                          --------------        --------------

                                                                        $    191,325,054           177,376,018
                                                                          ==============        ==============

         Liabilities and Partners' Capital

Liabilities:
     Accounts payable and accrued liabilities                                     49,534                24,458
     Accrued distributions payable                                               544,385               511,456
                                                                          --------------        --------------

                  Total liabilities                                              593,919               535,914
                                                                          --------------        --------------

Partners' Capital:
     General partners                                                          1,864,033             1,732,726
     Limited partners (units subject to redemption):
       Authorized   250,000,000   units  in  1997  and  1996;
       280,569,612  and 253,948,052   units  issued  and  189,063,122
       and   175,303,398   units outstanding in 1997 and 1996,
       respectively                                                          188,867,102           175,107,378
                                                                          --------------        --------------

                  Total partners' capital                                    190,731,135           176,840,104
                                                                          --------------        --------------

                                                                        $    191,325,054           177,376,018
                                                                          ==============        ==============
</TABLE>
    

See accompanying notes to financial statements.
<PAGE>


                                        OWENS MORTGAGE INVESTMENT FUND
                                      (a California limited partnership)
<TABLE>
<CAPTION>

                                             Statements of Income

   
                                 Years ended December 31, 1997, 1996 and 1995



                                                              1997                1996                1995
                                                          ------------        -------------       -------------
Revenues:
     Interest income on loans secured by
<S>                                                     <C>                     <C>                 <C>       
         trust deeds                                    $    18,241,427         16,424,906          16,132,544
     Other interest income                                      451,009            228,849             282,757
     Gain on sale of real estate                              2,633,414            170,724                  --
                                                          -------------      -------------       -------------

              Total revenues                                 21,325,850         16,824,479          16,415,301
                                                          -------------      -------------       -------------

Operating expenses:
     Management fees paid to general partner                  3,879,454            866,985           1,431,616
     Mortgage servicing fees paid to general
         partner                                                420,742            384,004             371,000
     Promotional interest                                        70,747             57,395              69,255
     Administrative                                              56,687             56,516              56,516
     Legal and accounting                                       102,914             97,175              60,254
     Net real estate operations                                  70,216            344,298             224,108
     Other                                                        8,843              9,694              11,177
     Provision for loan losses                                       --            250,000             500,000
     Provision for losses on real estate acquired
         through foreclosure                                  1,296,000                 --             200,000
                                                          -------------      -------------       -------------

              Total operating expenses                        5,905,603          2,066,067           2,923,926
                                                          -------------      -------------       -------------

              Net income                                $    15,420,247         14,758,412          13,491,375
                                                          =============      =============       =============

              Net income allocated to
                  general partners                      $       154,202            146,960             135,584
                                                          =============      =============       =============

              Net income allocated to
                  limited partners                      $    15,266,045         14,611,452          13,355,791
                                                          =============      =============       =============

              Net income per weighted average
                  limited partner unit                  $           .08                .08                 .08
                                                          =============      =============       =============
    

</TABLE>

<PAGE>


                                        OWENS MORTGAGE INVESTMENT FUND
                                      (a California limited partnership)
<TABLE>
<CAPTION>

                                       Statements of Partners' Capital

   
                                 Years ended December 31, 1997, 1996 and 1995
    



                                                                                                       Total
                                            General               Limited Partners                   Partners'
                                           Partners           Units               Amount              Capital

<S>                                      <C>              <C>                 <C>                 <C>        
Balances, December 31, 1994               1,488,360        150,554,388         150,358,368         151,846,728

   Net income                               135,584         13,355,791          13,355,791          13,491,375
   Sale of partnership units                138,507         15,119,315          15,119,315          15,257,822
   Partners' withdrawals                         --        (10,090,062)        (10,090,062)        (10,090,062)
   Partners' distributions                 (138,925)        (5,622,495)         (5,622,495)         (5,761,420)
                                        -----------       ------------        ------------        ------------

Balances, December 31, 1995               1,623,526        163,316,937         163,120,917         164,744,443

   Net income                               146,960         14,611,452          14,611,452          14,758,412
   Sale of partnership units                114,781         16,834,406          16,834,406          16,949,187
   Partners' withdrawals                         --        (13,665,872)        (13,665,872)        (13,665,872)
   Partners' distributions                 (152,541)        (5,793,525)         (5,793,525)         (5,946,066)
                                        -----------       ------------        ------------        ------------

Balances, December 31, 1996               1,732,726        175,303,398         175,107,378         176,840,104

   
   Net income                               154,202         15,266,045          15,266,045          15,420,247
   Sale of partnership units                141,493         17,064,537          17,064,537          17,206,030
   Partners' withdrawals                         --        (12,515,336)        (12,515,336)        (12,515,336)
   Partners' distributions                 (164,388)        (6,055,522)         (6,055,522)         (6,219,910)
                                        -----------       ------------        ------------        ------------

Balances, December 31, 1997           $   1,864,033        189,063,122      $  188,867,102         190,731,135
                                        ===========       ============        ============        ============
    

</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                                        OWENS MORTGAGE INVESTMENT FUND
                                      (a California limited partnership)

                                           Statements of Cash Flows

   
                                 Years ended December 31, 1997, 1996 and 1995



                                                                   1997             1996              1995
                                                               ------------    -------------     ------------
    

<S>                                                         <C>                    <C>              <C>
   
Cash flows from operating activities:
   Net income                                               $    15,420,247        14,758,412       13,491,375
   Adjustments to reconcile net income to net cash
     provided by operating activities:
       Gain on sale of real estate by limited partnership        (2,355,075)         (170,724)              --
       Gain on sale of real estate properties                      (278,339)               --               --
       Provision for losses on real estate properties held
         for sale                                                 1,296,000                --          200,000
       Provision for loan losses                                         --           250,000          500,000
       Changes in operating assets and liabilities:
         Interest and other receivables                            (505,624)          (21,339)        (165,464)
         Accrued distributions payable                               32,929            22,299           42,532
         Accounts payable                                            25,076             8,290           16,168
         Due to general partner                                          --          (152,000)        (180,644)
                                                              -------------     -------------    -------------

           Net cash provided by operating activities             13,635,214        14,694,938       13,903,967
                                                              -------------     -------------    -------------

Cash flows from investing activities:
   Investment in loans secured by trust deeds                   (78,449,432)      (51,365,781)     (43,563,067)
   Principal collected on secured and unsecured loans             2,484,071         2,773,553        2,513,912
   Loan payoffs                                                  53,449,102        44,978,479       32,452,735
   Investment in limited partnership                             (4,152,918)       (2,895,261)              --
   Distributions received from limited partnership                7,573,669           462,103               --
   Investment in corporate joint venture                            (67,510)               --               --
   Additions to real estate properties held for sale             (2,061,944)          (96,540)      (2,638,630)
   Disposition of real estate properties held for sale              955,418           441,563          577,395
   Investment in certificates of deposit, net                      (150,000)               --          250,000
                                                              -------------     -------------    -------------

           Net cash used in investing activities                (20,419,544)       (5,701,884)     (10,407,655)
                                                              -------------     -------------    -------------
Cash flows from financing activities:
   Proceeds from sale of partnership units                       17,206,030        16,949,187       15,257,822
   Cash distributions                                            (6,219,910)       (5,946,066)      (5,761,420)
   Capital withdrawals                                          (12,515,336)      (13,665,872)     (10,090,062)
                                                              -------------     -------------    -------------

           Net cash used in financing activities                 (1,529,216)       (2,662,751)        (593,660)
                                                              -------------     -------------    -------------

Net (decease) increase in cash and cash equivalents              (8,313,546)        6,330,303        2,902,652

Cash and cash equivalents at beginning of year                   11,386,661         5,056,358        2,153,706
                                                              -------------     -------------    -------------

Cash and cash equivalents at end of year                    $     3,073,115        11,386,661        5,056,358
                                                              =============     =============    =============
</TABLE>
    

See  notes 3, 4, 5, and 6 for  supplemental  disclosure  of  non-cash  investing
activities.


<PAGE>





                                        OWENS MORTGAGE INVESTMENT FUND
                                      (a California limited partnership)

                                        Notes to Financial Statements

   
                                       December 31, 1997, 1996 and 1995
    



    (1)  Organization

         Owens Mortgage Investment Fund (the Partnership),  a California limited
         partnership,  was formed on June 14, 1984 to invest in loans secured by
         first,  second  and third  trust  deeds,  wraparound  and  construction
         mortgage  loans  and  leasehold  interest  mortgages.  The  Partnership
         commenced  operations on the date of formation and will continue  until
         December 31, 2034 unless  dissolved  prior thereto under the provisions
         of the partnership agreement.

         The general  partners  include Owens  Financial  Group,  Inc. (OFG) and
         certain  individuals  who are  OFG's  shareholders  and  officers.  The
         individual  partners have assigned to OFG their interest in any present
         or  future  promotional  allowance  from  the  Partnership.  OFG  is  a
         California  corporation  engaged  in the  origination  of  real  estate
         mortgage loans for eventual sale and the subsequent  servicing of those
         mortgages for the Partnership and other third-party investors.

   
         The  general  partners  are  authorized  to offer and sell units in the
         Partnership  up to an aggregate of  250,000,000  units  outstanding  at
         $1.00  per  unit,  representing  $250,000,000  of  limited  partnership
         interests in the Partnership.  Limited  partnership  units  outstanding
         were  189,063,122,  175,303,398  and  163,316,937 at December 31, 1997,
         1996 and 1995, respectively.
    

    (2)  Summary of Significant Accounting Policies

         (a)    Management Estimates

                The  preparation  of financial  statements  in  conformity  with
                generally accepted accounting  principles requires management to
                make estimates and assumptions  that affect the reported amounts
                of assets and  liabilities  and disclosure of contingent  assets
                and liabilities at the date of the financial  statements and the
                reported  amounts of revenues and expenses  during the reporting
                period. Actual results could differ from those estimates.

         (b)    Loans Secured by Trust Deeds

                Loans  secured  by trust  deeds  are  acquired  from OFG and are
                recorded  at cost.  Interest  income on loans is  accrued by the
                simple interest method.



<PAGE>



    (2)  Summary of Significant Accounting Policies, Continued

                Effective January 1, 1995, the Partnership adopted the Financial
                Accounting  Standards Board's  Statement No. 114,  Accounting by
                Creditors for Impairment of a Loan,  and No. 118,  Accounting by
                Creditors  for  Impairment  of a  Loan--Income  Recognition  and
                Disclosures.  Under  Statement No. 114, a loan is impaired when,
                based on current  information and events,  it is probable that a
                creditor will be unable to collect the contractual  interest and
                principal  payments of a loan according to the contractual terms
                of the loan agreement.  Statement No. 114 requires that impaired
                loans be measured on the present  value of expected  future cash
                flows discounted at the loan's effective  interest rate or, as a
                practical  expedient,  at the loan's  observable market price or
                the fair  value  of the  collateral  if the  loan is  collateral
                dependent.   Statement   No.  118  clarifies   interest   income
                recognition and disclosure  provisions of Statement No. 114. The
                adoption of these  statements did not have a material  effect on
                the financial statements of the Partnership.

   
                In June 1996, the Financial  Accounting  Standards  Board issued
                Statement  No. 125,  Accounting  for  Transfers and Servicing of
                Financial Assets and  Extinguishment  of Liabilities.  Statement
                125 provides  accounting  and reporting  standards for transfers
                and  servicing  of  financial  assets  and   extinguishments  of
                liabilities and provides consistent standards for distinguishing
                transfers of financial assets that are sales from transfers that
                are secured borrowings.  The Partnership  implemented  Statement
                125 effective January 1, 1997 which did not result in a material
                impact on the financial statements.
    

                The Partnership does not recognize interest income on loans once
                they  are  determined  to be  impaired  until  the  interest  is
                collected  in cash.  Cash  receipts  are  allocated  to interest
                income, except when such payments are specifically designated as
                principal  reduction  or when  management  does not  believe the
                Partnership's investment in the loan is fully recoverable.

         (c)    Allowance for Loan Losses

   
                The Partnership  maintains an allowance for loan losses equal to
                $3,500,000  as of December 31, 1997 and 1996.  Management of the
                Partnership  believes that based on historical  experience and a
                review  of  the  loans  and  their  respective  collateral,  the
                allowance for loan losses is adequate in amount.

                The  outstanding  balance of all loans  delinquent  greater than
                ninety days is  $5,236,400  and  $11,348,000  as of December 31,
                1997 and 1996,  respectively.  The Partnership  discontinues the
                accrual of interest on loans when, in the opinion of management,
                there is significant doubt as to the  collectibility of interest
                or principal  from the borrower or when the payment of principal
                or interest is ninety days past due,  unless OFG  purchases  the
                interest  receivable  from the  Partnership.  As of December 31,
                1997 and 1996, the aforementioned  loans totaling $5,236,400 and
                $11,348,000 respectively, are classified as non-accrual loans.
    



<PAGE>



    (2)  Summary of Significant Accounting Policies, Continued

   
                OFG advances  certain  payments to the  Partnership on behalf of
                borrowers, such as property taxes, mortgage interest pursuant to
                senior  indebtedness,   and  development  costs.   Purchases  of
                interest  receivable  and  payments  made on loans by OFG during
                1997 and 1996,  but not  collected  as of December  31, 1997 and
                1996, totaled approximately $219,000 and $541,000, respectively.
                During 1995, OFG purchased the Partnership's  receivable related
                to a shortfall in the discounted payoff of a Partnership loan in
                the amount of $525,000 and purchased the Partnership's  interest
                in loans in the amount of $377,000.
    

         (d)    Cash and Cash Equivalents

                For  purposes of the  statements  of cash  flows,  cash and cash
                equivalents  include  interest-bearing  and  noninterest-bearing
                bank  deposits  and  short-term  certificates  of  deposit  with
                original maturities of three months or less.

         (e)    Certificates of Deposit

                Certificates   of  deposit  are  held  with  various   financial
                institutions with original maturities of up to one year.

         (f)    Real Estate Held for Sale

                Real estate held for sale includes real estate acquired  through
                foreclosure  and  is  carried  at  the  lower  of  the  recorded
                investment in the loan, inclusive of any senior indebtedness, or
                the  property's  estimated fair value,  less estimated  costs to
                sell.

                Certain real estate held for sale acquired by the Partnership is
                held in a limited  partnership and corporate joint venture.  The
                Partnership  accounts for its investments in limited partnership
                and   corporate   joint  venture  under  the  equity  method  of
                accounting.  The limited partnership and corporate joint venture
                investment  in real  estate is  carried  at the lower of cost or
                estimated  fair  value,   less  estimated  costs  to  sell.  The
                Partnership  increases  its  investment  by advances made to the
                limited  partnership  and corporate  joint  venture.  Any profit
                generated  from  the  investment  in  limited   partnership  and
                corporate  joint  venture is  recorded as a gain on sale of real
                estate.

                Effective   January  1,  1996,  the   Partnership   adopted  the
                provisions  of  the  Financial   Accounting   Standards  Board's
                Statement of Financial  Accounting  Standards No. 121 (FAS 121),
                Accounting  for the  Impairment  of  Long-Lived  Assets  and for
                Long-Lived Assets to Be Disposed Of. The adoption of FAS 121 did
                not result in a material impact on the Partnership's financial
                position.



<PAGE>



    (2)  Summary of Significant Accounting Policies, Continued

         (g)    Income Taxes

                No provision is made for income taxes since the  Partnership  is
                not a  taxable  entity.  Accordingly,  any  income  or  loss  is
                included in the tax returns of the partners.

         (h)    Reclassifications

                Certain  reclassifications  not  affecting  net income have been
                made to the 1994 and 1995 financial statements to conform to the
                1996 presentation.

   (3)   Loans Secured by Trust Deeds

   
         Loans  secured by trust deeds as of  December  31, 1997 and 1996 are as
follows:
<TABLE>
<CAPTION>
    

                                                                                  1997                1996
                                                                                  ------------------------

              <S>                                                         <C>                      <C>        
   
              Income-producing properties                                 $    165,201,582         145,999,756
              Single-family residences                                           2,088,606           3,935,546
              Unimproved land                                                    7,424,419           4,213,631
                                                                            --------------      --------------

                                                                          $    174,714,607         154,148,933
                                                                            ==============      ==============
              First mortgages                                                  161,275,350         139,542,698
              Second mortgages                                                  12,744,274          14,006,235
              Third mortgages or all-inclusive deeds of trust                      694,983             600,000
                                                                            --------------      --------------
    

                                                                          $    174,714,607         154,148,933
                                                                            ==============      ==============
</TABLE>

   
         Scheduled maturities of loans secured by trust deeds as of December 31,
         1997 and the interest rate sensitivity of such loans is as follows:
<TABLE>
<CAPTION>
    

                                                   Fixed             Variable
             Year ending                          interest           interest
            December 31,                            rate               rate               Total

              <S>                            <C>                    <C>                <C>       
   
              1998                           $  54,307,183          10,013,453         64,320,636
              1999                              33,863,909           7,418,189         41,282,098
              2000                               1,206,747          26,619,531         27,826,278
              2001                               1,067,671           2,987,933          4,055,604
              2002                               1,486,884          10,692,035         12,178,919
              Thereafter (through 2012)          5,471,874          19,579,198         25,051,072
                                             -------------       -------------      -------------

                                             $  97,404,268          77,310,339        174,714,607
                                             =============       =============      =============
</TABLE>

         Variable  rate  loans use as  indices  the one and five  year  Treasury
         Constant Maturity Index (5.51% and 5.71%, respectively,  as of December
         31,  1997),  the prime rate  (8.50% as of  December  31,  1997) and the
         weighted  average  cost of funds index for  Eleventh  District  savings
         institutions  (4.96% as of  December  31,  1997).  Premiums  over these
         indices have varied from 250-550  basis  points  depending  upon market
         conditions at the time the loan is made.
    



<PAGE>



    (3)  Loans Secured by Trust Deeds, Continued

   
         The scheduled maturities for 1998 include approximately  $22,295,000 of
         loans  which  are past  maturity  as of  December  31,  1997,  of which
         $3,433,482  represents loans for which interest payments are delinquent
         over 90 days.  During the years ended December 31, 1997, 1996 and 1995,
         the Partnership  refinanced loans totaling  $6,562,000,  $5,400,000 and
         $19,466,000, respectively, thereby extending the maturity dates of such
         loans.

         The Partnership's  total investment in loans delinquent over 90 days is
         $5,236,400   and   $11,348,000  as  of  December  31,  1997  and  1996,
         respectively.  OFG has  purchased  the  Partnership's  receivables  for
         delinquent  interest  of  $87,000,  $173,000  and  $456,000  related to
         delinquent  loans for the years ended December 31, 1997, 1996 and 1995,
         respectively.

         The  Partnership's  investment in  delinquent  loans as of December 31,
         1997  totals  approximately  $5,236,000,  of  which  $4,428,000  has  a
         specific  related  allowance for credit losses  totaling  approximately
         $2,274,000.  There is a  non-specific  allowance  for credit  losses of
         $1,226,000 for the remaining  balance of $808,000 and for other current
         loans.  There was no additional  allowance for credit losses during the
         year ended December 31, 1997.

         Interest  income  received  on  impaired  loans  during the years ended
         December  31,  1997,  1996 and  1995  totaled  approximately  $722,000,
         $691,000 and $896,000, respectively, $670,000, $518,000 and $440,000 of
         which was paid by borrowers and $52,000, $173,000 and $456,000 of which
         related to purchases of interest receivable by OFG, respectively.

         As of December 31, 1997 and 1996,  the  Partnership's  loans secured by
         deeds  of  trust  on  real  property  collateral  located  in  Northern
         California   totaled   approximately   67%   ($117,352,406)   and   69%
         ($106,403,384),  respectively,  of the  loan  portfolio.  The  Northern
         California  region  (which  includes  the  following  counties  and all
         counties north:  Monterey,  Fresno,  Kings, Tulare and Inyo) is a large
         geographic  area which has a diversified  economic base. The ability of
         borrowers to repay loans is influenced by the economic  strength of the
         region and the impact of prevailing  market  conditions on the value of
         real  estate.  Such loans are  secured by deeds of trust in real estate
         properties  and are  expected  to be  repaid  from the cash flow of the
         properties or proceeds from the sale or refinancing of the  properties.
         The policy of the  Partnership  is to require real property  collateral
         with a value,  net of senior  indebtedness,  that  exceeds the carrying
         amount  of the  loan  balance  and to  record  a deed of  trust  on the
         underlying property.
    



<PAGE>



    (4)  Unsecured Loan Due from General Partner

         During  1996,  the  Partnership  sold a property  to OFG which had been
         acquired  through  foreclosure  proceedings  by  the  Partnership  on a
         Partnership  loan.  The  purchase  of the  property  in the  amount  of
         $870,000 was added to the outstanding balance of the unsecured loan due
         from general partner.  OFG sold the property during 1996 for $21,700 in
         cash and a trust deed  receivable in the amount of $629,000.  The trust
         deed  receivable was assigned by OFG to the Partnership in exchange for
         a reduction in the unsecured loan balance.

         During 1995, OFG purchased the  Partnership's  receivable  related to a
         shortfall in the  discounted  pay-off of a mortgage and was  foreclosed
         out of the second  position by the holder of the first deed of trust on
         a Partnership  loan  purchased in 1995.  The purchase of the receivable
         and the loan in the  amount of  $902,000  was added to the  outstanding
         balance of the unsecured loan due from general partner.

         OFG is under no  obligation  to enter into such  transactions  with the
Partnership.

   
         There was no balance on the unsecured loan due from general  partner as
         of December 31, 1997.  The balance of the  unsecured  loan due from the
         general partner was $488,764 as of December 31, 1996.
         The loan bore interest at 8% and was due on demand.
    

    (5)  Real Estate Held for Sale

   
         Real estate  held for sale  includes  the  following  components  as of
December 31, 1997 and 1996:
<TABLE>
<CAPTION>
    

                                                                                  1997                1996
                                                                            -------------           ----------

              <S>                                                          <C>                       <C>      
   
              Real estate properties held for sale                         $     9,699,656           7,743,295
              Investment in limited partnership                                  3,812,122           4,877,798
              Investment in corporate joint venture                                639,363                  --
                                                                             -------------       -------------
    

                                                                           $    14,151,141          12,621,093
                                                                             =============       =============
</TABLE>

   
         Gain on sale of real estate  includes the following  components for the
         years ended December 31, 1997 and 1996:
<TABLE>
<CAPTION>
    

                                                                                  1997                1996
                                                                              ------------       ------------

              <S>                                                          <C>                              <C>   
   
              Gain on sale of real estate properties                       $       278,339                  --
              Gain on sale of real estate by limited partnership                 2,355,075             170,724
                                                                             -------------       -------------
    

                                                                           $     2,633,414             170,724
                                                                             =============       =============

</TABLE>


<PAGE>



    (5)  Real Estate Held for Sale, Continued

         (a)    Real Estate Properties Held for Sale

   
                Real estate  properties  held for sale at December  31, 1997 and
                1996  consists  of the  following  properties  acquired  through
                foreclosure in 1993 through 1997:
    

<TABLE>
<CAPTION>
                                                                                      1997              1996
                                                                                  -----------        ----------

<S>                                                                              <C>                   <C>
   
                Warehouse, Merced, California, net of valuation
                    allowance of $350,000 as of December 31, 1997 and
                    1996                                                         $    650,000          650,000
                Light industrial building, Emeryville, California                          --          919,806
                100%and 70% interest in undeveloped land,  Vallejo,  California,
                    as of December 31, 1997 and 1996,
                    respectively                                                    1,030,566          568,569
                Commercial lot, Sacramento, California, net of valuation
                    allowance of $250,000 as of December 31, 1997 and 1996            299,828          299,828
                Residence and commercial building, Campbell and
                    Milpitas, California                                                   --           42,079
                Commercial property, Sacramento, California                                --          550,000
                Developed land, Los Gatos, California (see note 5(c))                      --          571,853
                Office building and undeveloped land, Monterey,
                    California, net of valuation allowance of $200,000
                    as of December 31, 1997                                         1,902,855        2,097,810
                Manufactured home subdivision development, Ione,
                    California, net of valuation allowance of $384,000
                    as of December 31, 1997                                         2,451,286               --
                Commercial storage and office buildings, Oakland,
                    California                                                        444,063                --
                Undeveloped land, Reno, Nevada                                        230,000          230,000
                Manufactured home subdivision development, Sonora,
                    California, net of valuation allowance of $712,000
                    as of December 31, 1997.                                        1,149,807        1,813,350
                Light industrial building, Paso Robles, California                  1,541,251                --
    

                                                                                 $  9,699,656        7,743,295
                                                                                   ==========       ==========
</TABLE>

   
                The  acquisition  of  these  properties   resulted  in  non-cash
                increases in real estate held for sale and non-cash decreases in
                loans  secured  by trust  deeds of  $3,279,349,  $1,913,000  and
                $2,501,308 for the years ended December 31, 1997, 1996 and 1995,
                respectively.

                During 1997, the Partnership  sold three  properties for a sales
                price  of  approximately   $1,659,000.   On  one  of  the  three
                properties,  the Partnership took back a loan secured by a trust
                deed in the amount of  $840,000.  During 1996,  the  Partnership
                sold  three  properties  for  a  sales  price  of  approximately
                $845,000.  On one of the three properties,  the Partnership took
                back a loan secured by a trust deed in the amount of $563,125.
    

    (5)  Real Estate Held for Sale, Continued

   
                During 1997,  the  Partnership  sold two loans secured by second
                deeds of trust to OFG for $600,000 (face value). The Partnership
                subsequently  purchased  the  property  (located in Paso Robles,
                California) securing the loans at the senior lienholders trustee
                sale for  $1,350,000;  thus,  wiping out OFG's  junior  deeds of
                trust.  OFG  recorded  a loss of  $600,000  as a result  of this
                transaction.

                In  February   1998,   OFG  purchased  the   manufactured   home
                subdivision development property located in Sonora,  California,
                from the Partnership for $1,152,000.
    

         (b)    Investment in Limited Partnership

                In 1993, the  Partnership  foreclosed on a loan in the amount of
                $600,000 secured by a junior lien on 30 residential lots located
                in Carmel Valley,  California,  and in 1994, paid off the senior
                loan  in  the  amount  of  $500,000.  The  Partnership  incurred
                additional  costs of $502,798 in 1994 to protect its investment,
                increasing  the carrying  value of the lots to  $1,602,798.  The
                Partnership began to develop the lots and incurred an additional
                $671,118 in costs during 1995.

                During 1995, the Partnership entered into a limited partnership,
                WV-OMIF  Partners,  L.P.  (WV-OMIF  Partners)  with an unrelated
                developer/builder,  Wood Valley Development,  Inc. (Woodvalley),
                for the purpose of  constructing  single-family  homes on the 30
                lots. The Partnership  contributed the lots to WV-OMIF  Partners
                in 1996 in  exchange  for a limited  partnership  interest.  The
                $671,118 in capitalized  costs incurred in 1995 were  considered
                an  advance  to  WV-OMIF   Partners   pursuant  to  the  limited
                partnership  agreement  in 1996 when the lots were  contributed.
                The  Partnership  provides  advances to the WV-OMIF  Partners to
                develop and construct the homes.  The Partnership is entitled to
                receive  interest at a rate of prime plus 2% on the  advances to
                WV-OMIF Partners.

   
                OFG and Woodvalley  have the option of purchasing and developing
                34 similar lots which are  interspersed  among the 30 lots being
                developed by WV-OMIF Partners. WV-OMIF Partners is incurring the
                infrastructure costs which benefit all 64 lots, including the 34
                lots  that  can be  developed  by OFG  and  Woodvalley.  OFG and
                Woodvalley are reimbursing WV-OMIF Partners their pro rata share
                of the  infrastructure  costs with the funds  received  from the
                sale of the developed homes. As of December 31, 1997, Woodvalley
                had purchased twenty-eight lots and developed and sold seventeen
                of them.  The  remaining  six lots as of  December  31, 1997 are
                expected to be purchased during fiscal year 1998. As of December
                31,  1997,  OFG  and  Woodvalley  had  reimbursed   $648,069  in
                development  costs to WV-OMIF  Partners  from the sale of homes.
                The  balance  of  development  costs  due by OFG and  Woodvalley
                totals $102,579 as of December 31, 1997.
    

    (5)  Real Estate Held for Sale, Continued

   
                During 1997 and 1996,  the  Partnership  advanced an  additional
                $4,152,918 and $2,895,261, respectively, to WV-OMIF Partners for
                the continued development and construction of the homes. WV-OMIF
                Partners  sold fifteen  homes in 1997 for proceeds of $8,011,960
                and the net gain allocable to the  Partnership  was  $2,355,075,
                including   interest  income  of  $295,957.   WV-OMIF   Partners
                distributed  $7,573,669  (including  $648,069 in  reimbursements
                from OFG and Woodvalley) to OMIF in 1997.  WV-OMIF Partners sold
                one  home  in  1996  and  distributed   $462,103  to  OMIF.  The
                Partnership's  investment in WV-OMIF Partners totaled $3,812,122
                and $4,877,798 as of December 31, 1997 and 1996, respectively.
    

                WV-OMIF Partners is distributing  cash received from the sale of
                the lots in the following priority:  (1) to third parties,  such
                as real property taxes and  assessments,  lenders,  contractors,
                etc.; (2) to pay the  Partnership the amount of $70,000 per lot,
                as each lot sells;  (3) to pay the  Partnership  the interest on
                the cash advances in full,  as each lot sells;  (4) to reimburse
                the  Partnership  for its  out-of-pocket  cash advances for each
                lot, as each lot sells;  and (5) the remainder to Woodvalley and
                the  Partnership  at a rate of 30% to Woodvalley  and 70% to the
                Partnership.

                The  WV-OMIF  Partners  Partnership  Agreement  states  that the
                Partnership  shall  take no part in the  conduct  or  control of
                WV-OMIF  Partner's  business  or  in  the  operation,  right  or
                authority to act for WV-OMIF  Partners.  Thus,  the  Partnership
                does not have  control of WV-OMIF  Partners and accounts for its
                investment  in  WV-OMIF  Partners  under  the  equity  method of
                accounting.

   
         (c)    Investment in Corporate Joint Venture

                In 1995, the  Partnership  foreclosed on a loan in the amount of
                $571,853 secured by a senior lien on a commercial parcel of land
                located in Los Gatos,  California.  During 1997, the Partnership
                contributed the land into 720 University,  LLC (the Company),  a
                corporate  joint venture formed between the  Partnership and BGC
                Properties, LLC (BGC). The purpose of the Company is to develop,
                construct  and  operate  a  commercial  office  building  or R&D
                facility  on the land to be held  for  investment  and  eventual
                sale.  The  Partnership  may  provide  loans to the  Company  to
                develop  and  construct  the  building or the  Partnership  will
                obtain  loans  from  third  parties  for  such   purposes.   The
                Partnership  is entitled to receive  interest at a rate of prime
                plus 2% on the loans it makes to the Company.

                During 1997, the Partnership  capitalized $56,889 in costs prior
                to the property  being  contributed  to the Company and advanced
                $10,621 to the Company for development.  The total investment in
                the corporate  joint venture totals  $639,363 as of December 31,
                1997.
    



<PAGE>



    (5)  Real Estate Held for Sale, Continued

   
                The net cash flows from the  operations of the Company are to be
                distributed in accordance with the following priorities:  1) 70%
                to the  Partnership  and 30% to BGC until the sum of all current
                and prior  distributions  of net cash flows  equals the members'
                priority return on capital as of the end of the calendar quarter
                immediately preceding distribution; and 2)
                thereafter, 70% to the Partnership and 30% to BGC.

                The distribution  upon  dissolution  shall be made in accordance
                with the  following  priorities:  1) to third parties to pay all
                debts;  2) to the members to pay all debts; 3) to the members in
                accordance with and to the extent of their  respective  positive
                capital account  balances;  4) 70% to the Partnership and 30% to
                BGC.

                The Company is considered a corporate joint venture,  and, thus,
                the Partnership accounts for its investment in the Company under
                the equity method of accounting.
    

    (6)  Partners' Capital

         (a)    Contributions

                Limited partners of the Partnership  contributed  $1.00 for each
                unit subscribed.  Registration costs incurred by the Partnership
                have been offset against contributed capital.  Such costs, which
                were incurred in 1989, amounted to approximately $198,000.

         (b)    Allocations, Distributions and Withdrawals

                In accordance with the partnership agreement,  the Partnership's
                profits,  gains and losses are allocated to each limited partner
                and the  general  partners  in  proportion  to their  respective
                capital contributions.

                Distributions  are  made  monthly  to the  limited  partners  in
                proportion to their  respective  units as of the last day of the
                preceding   calendar  month.   Accrued   distributions   payable
                represent  amounts to be paid to the  partners in January of the
                subsequent year based on their capital balances at December 31.

   
                The  Partnership  makes  cash  distributions  to  those  limited
                partners who elect to receive such distributions.  Those limited
                partners who elect not to receive cash  distributions have their
                distributions   reinvested  in  additional  limited  partnership
                units.  Such  reinvested   distributions   totaled  $10,077,144,
                $8,975,209 and $8,395,180 for the years ended December 31, 1997,
                1996 and 1995,  respectively.  Reinvested  distributions are not
                shown as partners'  distributions or sales of partnership  units
                in the accompanying statements of partners' capital.
    

                The limited partners may withdraw,  or partially withdraw,  from
                the  Partnership  and  obtain  the  return of their  outstanding
                capital  accounts at $1.00 per unit (book value)  within 91 days
                after  written  notices are  delivered to the general  partners,
                subject to the following limitations:

    (6)  Partners' Capital, Continued

                o Any such  payments  are  required  to be made  only  from cash
                  available   for   distribution,   net   proceeds  and  capital
                  contributions (as defined) during said 91-day period.

                o A maximum of $75,000 per partner may be  withdrawn  during any
                  calendar  quarter  (or  $100,000  in the  case  of a  deceased
                  limited partner).

                o The general  partners  are not required to establish a reserve
                  fund for the purpose of funding such payments.

                o No  more  than  10% of  the  outstanding  limited  partnership
                  interest may be withdrawn during any calendar year except upon
                  dissolution of the Partnership.

         (c)    Promotional Interest of General Partners

   
                The general partners  contributed  capital to the Partnership in
                the amount of 0.5% of the limited  partners'  aggregate  capital
                contributions and, together with their promotional interest, the
                general  partners  have an  interest  equal to 1% of the limited
                partners'  contributions.   This  promotional  interest  of  the
                general partners of up to 1/2 of 1% is recorded as an expense of
                the  Partnership  and credited as a contribution  to the general
                partners'  capital  account as  additional  compensation.  As of
                December  31, 1997,  the general  partners had made cash capital
                contributions  of  $957,164  to  the  Partnership.  The  general
                partners are required to continue cash capital  contributions to
                the  Partnership  in order to maintain  their  required  capital
                balance.

                The promotional  interest expense charged to the Partnership was
                $70,747,  $57,395 and $69,255 for the years ended  December  31,
                1997, 1996 and 1995, respectively.
    

    (7)  Contingency Reserves

   
         In  accordance  with  the  partnership  agreement  and to  satisfy  the
         Partnership's  liquidity  requirements,  the Partnership is required to
         maintain  cash as  contingency  reserves  (as  defined) in an aggregate
         amount of at least 1-1/2% of the gross  proceeds of the sale of limited
         partnership  units.  The  cash  capital  contribution  of  the  general
         partners  (amounting to $957,164 at December 31, 1997), up to a maximum
         of 1/2 of 1% of the limited  partners' capital  contributions,  will be
         available as an additional contingency reserve, if necessary.

         The  contingency  reserves  required at December 31, 1997 and 1996 were
         approximately $3,829,000 and $3,400,000, respectively.  Certificates of
         deposit  and  certain  cash  equivalents  as of  the  same  dates  were
         accordingly maintained as reserves.
    



<PAGE>



    (8)  Income Taxes

         The net  difference  between  partners'  capital per the  Partnership's
         federal income tax return and these  financial  statements is comprised
         of the following components:

<TABLE>
<CAPTION>
   
                                                                                 1997                1996
                                                                              ------------        ------------
    

              <S>                                                         <C>                      <C>        
   
              Partners' capital per financial statements                  $    190,731,135         176,840,104
              Accrued interest income                                           (1,773,608)         (1,321,493)
              Allowance for loan losses                                          3,500,000           3,500,000
              Valuation allowance - real estate held for sale                    1,896,000             600,000
              Accrued distributions                                                544,385             511,456
                                                                            --------------      --------------

              Partners' capital per federal income tax return             $    194,897,912         180,130,067
                                                                            ==============      ==============
</TABLE>
    

    (9)  Transactions with Affiliates

         OFG is entitled to receive from the  Partnership a management fee of up
         to 2.75% per annum of the average unpaid  balance of the  Partnership's
         mortgage  loans at the end of each of the  preceding  twelve months for
         services rendered as manager of the Partnership. The maximum management
         fee is  reduced to 1.75% per annum if OFG has not  provided  during the
         preceding  calendar  year any of the  certain  services  defined in the
         limited partnership agreement.

         All of the  Partnership's  loans are serviced by OFG, in  consideration
         for which OFG  receives  up to .25% per annum of the  unpaid  principal
         balance of the loans.  Servicing fees are paid from the interest income
         of the loans collected from the borrowers.

   
         Interest income on loans secured by trust deeds is collected by OFG and
         is remitted monthly to the Partnership, net of servicing fees earned by
         OFG. Interest receivable from OFG amounted to $1,773,608 and $1,321,493
         at December 31, 1997 and 1996, respectively.

         OFG,  at its sole  discretion  may,  on a  monthly  basis,  adjust  the
         management  and  servicing  fees as long  as  they  do not  exceed  the
         allowable  limits  calculated on an annual basis.  In  determining  the
         management and servicing  fees and hence the yield to the  Partnership,
         OFG may consider a number of factors, including the then-current market
         yields.  Even though the fees for a month may exceed one-twelfth of the
         maximum  limits,  at the end of the  calendar  year the sum of the fees
         collected  for each of the  twelve  months is equal to or less than the
         stated limits.  Management fees amounted to  approximately  $3,879,000,
         $867,000 and $1,432,000 for the years ended December 31, 1997, 1996 and
         1995, respectively,  and are included in the accompanying statements of
         income. Service fee payments to OFG approximated $421,000, $384,000 and
         $371,000  for the  years  ended  December  31,  1997,  1996  and  1995,
         respectively,  and  are  included  in the  accompanying  statements  of
         income.

         OFG receives late payment  charges from  borrowers who make  delinquent
         payments.  Such  charges  are in addition  to the normal  monthly  loan
         payments and totaled approximately $409,000,  $241,000 and $152,000 for
         the years ended December 31, 1997, 1996 and 1995, respectively.
    

    (9)  Transactions with Affiliates, Continued

   
         OFG  originates  all loans the  Partnership  invests in and receives an
         investment evaluation fee payable from payments made by borrowers. Such
         fees earned by OFG amounted to approximately $2,994,000, $1,930,000 and
         $1,865,000  for the  years  ended  December  31,  1997,  1996 and 1995,
         respectively.

         During the year ended  December 31,  1997,  OFG  purchased  three loans
         secured by trust deeds from OMIF at face values in the total  amount of
         $613,000 for cash of $340,000 and assumption of a loan in the amount of
         $273,000.  OFG  then  foreclosed  on  the  loans  and  sold  one of the
         properties during 1997 for a gain of approximately $42,000.

         Included in loans  secured by trust deeds at December 31, 1997 and 1996
         are notes totaling $2,215,549 and $1,942,332,  respectively,  which are
         secured by  properties  owned by OFG. The loans bear interest at 8% per
         annum and are due on demand.  The Partnership  received interest income
         of $188,044,  $72,427 and $131,482  during the years ended December 31,
         1997,  1996 and 1995,  respectively,  from OFG under  loans  secured by
         trust deeds and the unsecured loan due from OFG.
    

   (10)  Net Income Per Limited Partner Unit

   
         Net income per limited  partnership unit is computed using the weighted
         average of limited partnership units outstanding during the year, which
         was  186,954,376,  172,364,058  and  160,636,164  for the  years  ended
         December 31, 1997, 1996 and 1995, respectively.
    

   (11)  Fair Value of Financial Instruments

         The  Financial   Accounting   Standards   Board's  Statement  No.  107,
         Disclosures  about Fair Value of  Financial  Instruments,  requires the
         determination  of fair value for certain of the  Partnership's  assets.
         The following  methods and assumptions  were used to estimate the value
         of the financial instruments included in the following categories:

         (a)    Cash and Cash Equivalents and Certificates of Deposit

                The  carrying  amount  approximates  fair  value  because of the
                relatively short maturity of these instruments.

         (b)    Loans Secured by Trust Deeds

   
                The  carrying  value  of  these   instruments  of   $174,714,607
                approximates  the fair value as of December 31,  1997.  The fair
                value is estimated based upon projected cash flows discounted at
                the  estimated  current  interest  rates at which  similar loans
                would be made.  The  allowance  for loan losses of $3,500,000 at
                December 31, 1997 should also be considered  in  evaluating  the
                fair value of loans secured by trust deeds.
    


<PAGE>






                                         Independent Auditors' Report



The Shareholders
Owens Financial Group, Inc.:


   
We have audited the accompanying  consolidated  balance sheet of Owens Financial
Group,  Inc.  and  subsidiaries  (the  Company) as of December  31,  1997.  This
consolidated  balance sheet is the  responsibility of the Company's  management.
Our  responsibility  is to express an  opinion  on this  consolidated  financial
statement based on our audit.
    

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance about whether the balance sheet is free of material  misstatement.  An
audit includes examining,  on a test basis,  evidence supporting the amounts and
disclosures  in  the  balance  sheet.  An  audit  also  includes  assessing  the
accounting principles used and significant estimates made by management, as well
as evaluating the overall balance sheet presentation.  We believe that our audit
of the balance sheet provides a reasonable basis for our opinion.

   
In our opinion, the consolidated balance sheet referred to above present fairly,
in all material respects,  the financial position of Owens Financial Group, Inc.
and  subsidiaries as of December 31, 1997 in conformity with generally  accepted
accounting principles.
    

                                                     /s/KPMG Peat Marwick LLP


   
Oakland, California
February 13, 1998
    


<PAGE>


<TABLE>
<CAPTION>


                           OWENS FINANCIAL GROUP, INC.
                                AND SUBSIDIARIES

                           Consolidated Balance Sheet

   
                                December 31, 1997
    


                        Assets

<S>                                                                                             <C>           
   
Cash and cash equivalents                                                                       $    6,391,511
Investment in delinquent loans, less allowance for losses of $400,000                                  227,285
Trust deeds receivable, less allowance for losses of $325,000                                          869,829
Trust deeds held for sale                                                                            2,008,815
Receivables from affiliates                                                                            723,399
Investment in limited partnership                                                                    2,313,520
Investment in real estate joint venture                                                              3,065,807
Real estate held for sale, net of allowance for losses of $415,000                                   3,660,704
Property and equipment, net of accumulated depreciation of $529,203                                      8,708
Other assets                                                                                           288,046
                                                                                                  ------------

                                                                                                $   19,557,624

         Liabilities and Shareholders' Equity


Liabilities:
     Accounts payable and other accrued expenses                                                       100,331
     Accrued bonus, pension and profit sharing expense                                                 105,426
     Mortgages payable                                                                               2,630,549
     Note payable to bank                                                                            6,022,375
     Note payable to affiliate                                                                              --
     Deferred income                                                                                   419,541
                                                                                                  ------------

                  Total liabilities                                                                  9,278,222

Shareholders' equity:
     Common stock, $1 par value, authorized 100,000 shares; issued and
         outstanding 76,500                                                                             76,500
     Additional paid-in capital                                                                      1,868,646
     Retained earnings                                                                               8,646,477
     Notes receivable from shareholders                                                               (312,221)
                                                                                                  ------------

                  Total shareholders' equity                                                        10,279,402

                                                                                                $   19,557,624
</TABLE>
    

See accompanying notes to consolidated balance sheet.
<PAGE>


                                                  

                           OWENS FINANCIAL GROUP, INC.
                                AND SUBSIDIARIES

                       Notes to Consolidated Balance Sheet

   
                                December 31, 1997
    



    (1)  Organization

         Owens Financial  Group,  Inc. (the Company) was incorporated in 1951 in
         the state of  California.  The  Company is engaged in  originating  and
         servicing  real estate loans  secured by deeds of trust for private and
         institutional investors.

    (2)  Summary of Significant Accounting Policies

         (a)    Basis of Presentation

   
                The  accompanying   consolidated   balance  sheet  includes  the
                accounts  of the  Company  and its  wholly  owned  subsidiaries,
                Investors'  Yield,  Inc. (IY) and Owens  Securities  Corporation
                (OSC). The Company had ownership  interests in IY and OSC of 75%
                and 79%,  respectively,  as of December 31, 1996. The additional
                ownership  in IY and OSC was acquired  during 1997.  The primary
                business  of IY is to  act  as  trustee  under  deeds  of  trust
                securing  promissory  notes.  The primary  business of OSC is to
                market  the  limited   partnership   units  of  Owens   Mortgage
                Investment  Fund (OMIF),  a California  limited  partnership for
                which the Company serves as the operating  general partner.  OSC
                is registered  with the Securities  and Exchange  Commission and
                the  National  Association  of  Securities  Dealers,   Inc.  All
                significant  intercompany  transactions  have been eliminated in
                consolidation.
    

                The   preparation  of  the  balance  sheet  in  conformity  with
                generally accepted accounting  principles requires management to
                make estimates and assumptions  that affect the reported amounts
                of assets and  liabilities  and disclosure of contingent  assets
                and liabilities at the date of the balance sheet. Actual results
                could differ from those estimates.

         (b)    Cash and Cash Equivalents

   
                For  purposes of the  statements  of cash  flows,  cash and cash
                equivalents   includes   interest-bearing   bank   deposits  and
                short-term  investments with original maturities of three months
                or  less.  Cash  and  cash  equivalents  includes  approximately
                $1,840,000 invested in money market funds at December 31, 1997.
    



<PAGE>



    (2)  Summary of Significant Accounting Policies, Continued

         (c)    Revenue Recognition

   
                Loans  originated  by the  Company  are sold to OMIF  and  other
                investors.  Loan  origination  fees and direct loan  origination
                costs are  recognized as revenue and expense,  respectively,  at
                the time the  related  loans are  funded in escrow as such loans
                are generally sold immediately to investors. Such fees earned on
                loans originated for OMIF totaled  approximately  $2,994,000 for
                the year ended December 31, 1997.

                Loan  administration  fees are earned for servicing  real estate
                mortgage  loans  owned by private and  institutional  investors,
                including   OMIF.  The  fees  are  generally   calculated  as  a
                percentage of the  outstanding  principal  balances of the loans
                serviced  and are  recorded as income when  earned.  The maximum
                servicing  fee  payable by OMIF is .25% per annum of the average
                unpaid principal balance of the loans. Such fees earned on loans
                serviced  for OMIF totaled  approximately  $421,000 for the year
                ended December 31, 1997.

                The Company is entitled to receive from OMIF a management fee of
                up to 2.75% per annum of the  average  unpaid  balance of OMIF's
                mortgage loans at the end of each of the preceding twelve months
                for services rendered as manager of OMIF. The maximum management
                fee is  reduced  to  1.75%  per  annum  if the  Company  has not
                provided  during the preceding  calendar year any of the certain
                services defined in the limited partnership agreement. Such fees
                totaled approximately $3,879,000 for the year ended December 31,
                1997.
    

                The Company,  at its sole  discretion  may, on a monthly  basis,
                adjust the management and servicing fees charged to OMIF as long
                as they do not  exceed the  allowable  limits  calculated  on an
                annual  basis.  Even  though  the  fees for a month  may  exceed
                one-twelfth  of the maximum  limits,  at the end of the calendar
                year the sum of the fees collected for each of the twelve months
                is equal to or less than the stated limits.

   
                The Company  receives  late payment  charges from  borrowers who
                make  delinquent  payments.  Such charges are in addition to the
                normal  monthly loan  payments and are  recognized as revenue by
                the Company  when  collected.  Late payment fees earned on loans
                serviced  for OMIF totaled  approximately  $409,000 for the year
                ended December 31, 1997.
    

                In June 1996, the Financial  Accounting  Standards  Board issued
                Statement  No. 125,  Accounting  for  Transfers and Servicing of
                Financial Assets and  Extinguishment  of Liabilities.  Statement
                125 provides  accounting  and reporting  standards for transfers
                and  servicing  of  financial  assets  and   extinguishments  of
                liabilities and provides consistent standards for distinguishing
                transfers of financial assets that are sales from transfers that
                are secured borrowings.  The Company  implemented  Statement 125
                effective  January  1, 1997  which did not  result in a material
                impact on the Company's financial position.



<PAGE>



(2)      Summary of Significant Accounting Policies, Continued

         (d)    Investment in Delinquent Loans

   
                Prior  to  May 1,  1993,  the  Company  purchased  all  interest
                receivable  and made certain  other  payments,  such as property
                taxes and mortgage interest pursuant to senior indebtedness,  on
                delinquent  loans  invested  in by  OMIF  or  other  trust  deed
                investors.  In 1993 the  Company  discontinued  its  practice of
                purchasing   receivables  for  delinquent   interest  for  loans
                originated  on or after May 1, 1993 and,  effective  November 1,
                1994,  discontinued  such practice on certain  loans  originated
                prior  to  May  1,  1993.  The  outstanding   balance  of  loans
                originated for OMIF which were  originated  prior to May 1, 1993
                and OFG has indicated it may continue its practice of purchasing
                interest  receivable  totals  approximately   $4,542,000  as  of
                December 31, 1997.
    

                The allowance for losses on the  investment in delinquent  loans
                is  maintained  at a level  considered  by management to provide
                adequately   for  potential   losses  related  to  purchases  of
                receivables for interest and advances of other payments.

         (e)    Investment in Limited Partnership

                Investment in limited partnership  reflects the Company's equity
                basis in OMIF.  Under  the  equity  method  of  accounting,  the
                original   investment  is  recorded  at  cost  and  is  adjusted
                periodically  to recognize  additional  investments  made by the
                Company  and  the  Company's   share  of  profits,   losses  and
                distributions after the date of acquisition.

         (f)    Investment in Joint Venture

                The Company  accounts for its  investment in joint venture under
                the equity method of accounting. The joint venture investment in
                real  estate is carried at the lower of cost or  estimated  fair
                value,  less estimated costs to sell. The Company  increases its
                investment  by advances  made to the joint  venture.  Any profit
                generated  from the investment in joint venture is recorded as a
                gain on sale of real estate.

         (g)    Real Estate Held for Sale

                Real  estate  held for sale is  carried  at the lower of cost or
                estimated  fair  value,  less  estimated  costs  to  sell.  Cost
                includes  the  outstanding   principal  balance  of  the  former
                mortgage loan plus advances made to OMIF or other  investors for
                delinquent  interest  and other  payments in the period prior to
                acquisition  and the costs of  obtaining  title and  possession.
                After acquisition of the real estate, a valuation  allowance may
                be  established  to provide for estimated  selling costs and any
                subsequent declines in fair value. Such valuation allowances are
                charged  to  provision  for  real  estate  held  for sale in the
                expense section of the statements of income. Any other operating
                or holding costs  associated with the ownership and operation of
                real estate  held for sale are charged to net rental  operations
                in the expense  section of the statements of income.  Net rental
                operations  includes  rental  income,  operating  expenses,  and
                interest costs of mortgages encumbering the real estate.

(2)      Summary of Significant Accounting Policies, Continued

                Effective   January  1,  1996,  the   Partnership   adopted  the
                provisions  of  the  Financial   Accounting   Standards  Board's
                Statement of Financial  Accounting  Standards No. 121 (FAS 121),
                Accounting  for the  Impairment  of  Long-Lived  Assets  and for
                Long-Lived Assets to Be Disposed Of. The adoption of FAS 121 did
                not  result  in a  material  impact on the  Company's  financial
                position.

         (h)    Property and Equipment

                Property and equipment  include property,  furniture,  equipment
                and  leasehold  improvements  stated  at cost  less  accumulated
                depreciation and  amortization.  Buildings are depreciated using
                the straight-line method over an estimated life of approximately
                30  years.  Furniture  and  equipment  is  depreciated  using an
                accelerated  method  over  the  estimated  useful  lives  of the
                respective  assets  (generally  five to seven years).  Leasehold
                improvements are amortized using the  straight-line  method over
                the  term  of the  lease  or the  estimated  useful  life of the
                assets, whichever is shorter.

         (i)    Income Taxes

                The Company is a qualified  Subchapter S corporation for federal
                income tax and state  franchise  tax reporting and therefore the
                income of the Company is includable in the income tax returns of
                the shareholders. Accordingly, no provision has been made in the
                financial  statements  for the effect of federal income taxes. A
                provision  has been made for  minimum  state  franchise  tax for
                financial institutions at 3.5% of income before income taxes.

                Deferred tax assets and  liabilities  are  recognized for future
                tax  consequences   attributable  to  differences   between  the
                financial  statement  carrying  amounts of  existing  assets and
                liabilities and their respective tax bases.

    (3)  Investment in Delinquent Loans and Allowance for Losses

   
         Investment  in  delinquent  loans  include  approximately  $370,000  of
         interest receivable  purchased from OMIF and advances made on behalf of
         borrowers on OMIF loans as of December 31, 1997.  Interest  receivables
         purchased  and advances  made during 1997 on OMIF loans which are still
         outstanding as of December 31, 1997 approximate $219,000.
    

    (4)  Trust Deeds

   
         Trust deeds  receivable  represent  portions  of real estate  mortgages
         purchased  by  the  Company  and  held  for  investment   purposes  and
         outstanding  advances  which are  converted  by the  Company to secured
         notes receivable. Such trust deeds have varying maturities through 2010
         and have interest rates ranging from 7.5% to 13.0%.
    

         Trust  deeds held for sale  consist of loans that have been  funded and
         are awaiting sale to  investors.  Such deeds are valued at the lower of
         historical  cost or current  market value as determined by  outstanding
         commitments from investors and generally  relate to properties  located
         in California.

    (4)  Trust Deeds, Continued

   
         During 1997, the Company purchased two loans secured by second deeds of
         trust from OMIF for $600,000 (face value). OMIF subsequently  purchased
         the property securing the loans at the senior lienholders  trustee sale
         for $1,350,000;  thus,  wiping out the Company's junior deeds of trust.
         The Company  recorded  bad debt expense of $600,000 as a result of this
         transaction.
    

    (5)  Receivables from Affiliates

   
         Included in receivables  from  affiliates is a note  receivable  from a
         shareholder  of $21,399 at December 31,  1997.  This  receivable  bears
         interest at 9.5% and is due in December 2001.

         Receivables of $2,000 at December 31, 1997 represent OMIF expenses paid
         by the  Company  in  December  of each year and  reimbursed  by OMIF in
         January. As of December 31, 1997, the Company has a $700,000 receivable
         from OMIF which  represents a deferred loan  origination  fee on a loan
         originated by the Company and sold to OMIF during 1997.
    

    (6)  Investment in Limited Partnership

   
         OMIF is engaged in the  business  of  investing  in real  estate  loans
         secured  by  trust  deeds.  As  of  December  31,  1997,  OMIF's  total
         investment in loans was  approximately  $174,715,000.  The Company is a
         general partner of OMIF.  Investment in limited partnership  represents
         the Company's 1% general partner interest,  along with an investment in
         limited  partnership units of OMIF totaling $401,493 as of December 31,
         1997.
    

    (7)  Investment in Joint Venture

         During 1996, the Company  entered into a joint venture with Wood Valley
         Development,  Inc.  (Woodvalley) where the company provides advances to
         Woodvalley  to purchase 34 lots located at the Carmel  Valley Ranch and
         develop single family homes.

   
         Woodvalley  entered into an option to purchase real property  agreement
         (Option Agreement) with Carmel Valley Ranch, L.P. (Carmel Valley),  the
         owners of the 34 lots. The Option  Agreement states that Woodvalley has
         the option to purchase a minimum of 8 lots per year.  If the minimum is
         not purchased, then the Option Agreement will be deemed terminated. The
         purchase  price for the lots is  specified  at $90,000  per lot.  As of
         December 31, 1997,  Woodvalley  had purchased 28 lots.  The remaining 6
         lots are expected to be purchased during fiscal year 1998.
    

         The Company  advances  funds to Woodvalley to purchase the lots and for
         the direct  construction  costs of developing  the lots. The Company is
         entitled to receive interest at a rate of prime plus 2% on the advances
         to Woodvalley.

    (7)  Investment in Joint Venture, Continued


   
         As WV-OMIF  Partners,  L.P.  (a limited  partnership  between  OMIF and
         Woodvalley) is also  developing 30 similar lots which are  interspersed
         among  the 34  lots  being  developed  by OFG and  Woodvalley,  WV-OMIF
         Partners,  L.P. is incurring the infrastructure costs which benefit all
         64 lots,  including  the 34 lots being  developed  by the  Company  and
         Woodvalley.  To the  extent  that  Woodvalley  exercises  its option to
         purchase the lots,  the Company and Woodvalley  will reimburse  WV-OMIF
         Partners,  L.P. their pro rata share of the  infrastructure  costs with
         the funds received from the sale of the developed homes. As of December
         31,  1997,  the  Company  and  Woodvalley  had  reimbursed  $648,096 in
         development costs to WV-OMIF Partners,  L.P. The balance of development
         costs due to WV-OMIF Partners,  L.P. totals $102,579 as of December 31,
         1997.

         During  1997,  the Company  advanced  $5,787,843  to  Woodvalley  which
         includes  $1,440,000  for the  purchase of 28 lots and  $4,347,843  for
         direct  construction costs. The Company and Woodvalley sold 17 homes in
         1997 for  proceeds  of  $9,026,485  and the net gain  allocable  to the
         Company was  $2,077,937  including  interest of $309,015.  In addition,
         $7,287,604 was distributed to the Company in 1997.
    

         Distributions  of cash  received from the sale of the homes are made in
         the following  priority:  (1) to third  parties,  such as real property
         taxes and  assessments,  lenders,  contractors,  etc.;  (2) to OMIF for
         reimbursement  of the  Company and  Woodvalley's  pro rata share of the
         infrastructure  costs, as each lot sells;  (3) to reimburse the Company
         in the amount of  $90,000  per lot,  as each lot sells;  (4) to pay the
         Company the interest on the cash  advances in full,  as each lot sells;
         (5) to reimburse  the Company for its  out-of-pocket  cash advances for
         each lot, as each lot sells;  and (6) the remainder to  Woodvalley  and
         the Company at a rate of 30% to Woodvalley and 70% to the Company.

    (8)  Real Estate Held for Sale

   
         Real  estate  held  for  sale at  December  31,  1997  consists  of the
following:
<TABLE>
    

             <S>                                                                                 <C>  
   
             Industrial building, Oakland, California, net of valuation
                  allowance of $170,000                                                          $     667,158
             Commercial building, Benicia, California, net of valuation
                  allowance of $160,000                                                                323,489
             Mini storage complex, Turlock, California                                               1,693,692
             Industrial building, Pittsburg, California, net of valuation
                  allowance of $24,000                                                                 244,491
             Motel property, Turlock, California, net of valuation allowance
                  of $61,000                                                                           510,298
             Residential property, Sunnyvale, California                                               149,253
             Residential property, Ione, California                                                     72,323
                                                                                                   -----------
                                                                                                 $   3,660,704
                                                                                                   ===========
</TABLE>

         During 1997, the Company  purchased  three loans from OMIF in the total
         amount of $613,400 for cash of $340,400 and a mortgage  payable to OMIF
         of  $273,000.  The Company  then  foreclosed  on the loans and obtained
         title to four properties  providing  security on the loans.  One of the
         properties  was  sold  by  the  Company  during  1997  for  a  gain  of
         approximately $42,000.
    

    (9)  Mortgages Payable

   
         Mortgages  payable  are secured by  properties  acquired  through  loan
         foreclosures  and  held  for  sale  which  have  a net  book  value  of
         $2,928,830 as of December 31, 1997 (see note 8).  Outstanding  balances
         at December 31, 1997 consist of the following:
    

<TABLE>
              <S>                                                                               <C>           
   
              Payable to OMIF, interest payable monthly at 8%, due on demand                    $    1,450,000
              Payable to OMIF, interest payable monthly at 8%, due on demand                           492,549
              Payable to affiliated investors, interest payable monthly at
                  10%, due on demand                                                                   415,000
              Payable to OMIF, interest payable monthly at 8%, due on demand                           273,000
                                                                                                  ------------
                                                                                                $    2,630,549
                                                                                                  ============
</TABLE>
    

   (10)  Note Payable to Bank

   
         The Company has a line of credit  agreement  with a bank which provides
         interim  financing on mortgage loans originated by the Company for sale
         to OMIF or to outside  investors.  The amount of credit available under
         this  line is  $9,000,000,  of  which  $6,022,375  was  outstanding  at
         December 31, 1997.  These  borrowings  are short-term in nature and are
         repaid  within a couple days once the related loans are sold to OMIF or
         outside  investors.  The Company has the option to use up to $1,600,000
         of the  line  of  credit  for  general  corporate  purposes,  including
         short-term  investments in certain real property assets which have been
         pre-approved  by the bank.  At December 31,  1997,  the Company had not
         drawn funds  under this  option.  Borrowings  under this line of credit
         bear interest at the bank's prime rate,  which was 8.5% at December 31,
         1997. The line of credit expires on May 31, 1998. Management expects to
         renew the line of credit in the normal course of business.
    

   (11)  Profit Sharing and Pension Plans

         The Company maintains defined  contribution  profit sharing and pension
         plans (the  Plans)  covering  substantially  all  full-time  employees.
         Contributions to the Plans are determined by the Board of Directors and
         are dependent on net income,  gross payroll and commissions of eligible
         employees, and statutory limitations of the Internal Revenue Code.

   (12)  Incentive Stock Options

   
         Outstanding  incentive  stock  options  granted  by the  Company  at an
         exercise  price of $44.96 per share  totaled  4,000 as of December  31,
         1997. Options exercised during the year ended December 31, 1997 totaled
         1,000 at an exercise  price of $44.96 per share.  One thousand  options
         are  exercisable  in each of the years ended  December 31, 1998 through
         2001.  Any  portion  of an option  not  exercised  in any year that the
         option is exercisable may not be exercised in any subsequent year.

         The shares  issued under options  exercised  during 1997 were issued in
         exchange for notes  receivable of $44,960.  The  aggregate  outstanding
         balance  of  notes  receivable  from  shareholders  of  $312,221  as of
         December 31, 1997 bears interest at 6% with a maturity date of March 1,
         2008.
    

   (13)  Leases

   
         The Company leases its offices under a  noncancelable  operating  lease
         from a partnership in which the Company is a partner. The lease expires
         March 15, 2000 and contains  renewal  options for two five-year  terms.
         The Company is required to pay all operating  expenses of the property.
         The annual base rent of $137,760 is subject to adjustment each year for
         increases in a defined index.
    

   (14)  Loan Administration

   
         As of  December  31,  1997,  the  Company  serviced  256 loans owned by
         private and  institutional  investors,  including  OMIF.  Such serviced
         loans  amounted to  approximately  $219,013,000  at December  31, 1997,
         including  approximately  $174,715,000  of loans  owned  by  OMIF.  The
         serviced  loans  are  not  included  in the  accompanying  consolidated
         balance sheet.
    

<PAGE>




                                                                      EXHIBIT A

IT IS  UNLAWFUL  TO  CONSUMMATE  A SALE OR  TRANSFER  OF THIS  SECURITY,  OR ANY
INTEREST  THEREIN OR TO RECEIVE ANY  CONSIDERATION  THEREFOR,  WITHOUT THE PRIOR
WRITTEN CONSENT OF THE  COMMISSIONER OF CORPORATIONS OF THE STATE OF CALIFORNIA,
EXCEPT AS PERMITTED IN THE COMMISSIONER'S RULES.


                              AMENDED AND RESTATED
                          LIMITED PARTNERSHIP AGREEMENT
                         Owens Mortgage Investment Fund

THIS LIMITED PARTNERSHIP AGREEMENT (the "Agreement") is made and entered into by
and among David  Adler,  David K.  Machado,  Milton N. Owens,  William C. Owens,
Larry Schultz and Owens Financial Group,  Inc. as General Partners  (hereinafter
sometimes  referred  to as the  "General  Partners"  and in the  case  of  Owens
Financial  Group,  Inc. as the  "Corporate  General  Partner"),  and each of the
persons who execute this Agreement as a Limited Partner (hereinafter referred to
collectively as the "Limited  Partners").  The General  Partners and the Limited
Partners  are   hereinafter   occasionally   referred  to  collectively  as  the
"Partners."

The Partners hereby agree as follows:

I.       FORMATION

1. Uniform Limited  Partnership Act. The parties hereto have agreed to form, and
by  executing  this  Agreement  hereby enter into,  a limited  partnership  (the
"Limited Partnership") pursuant to the provisions of the California Corporations
Code,  Title 2,  Chapter 2, known as the Uniform  Limited  Partnership  Act (the
"Act"),  which Act shall  govern  the rights and  liabilities  of the  Partners,
except as otherwise herein expressly stated.

2. Name. The name of the Limited  Partnership is Owens Mortgage Investment Fund.
Upon the execution of this  Agreement  (and  thereafter as may  subsequently  be
required  by law),  the  General  Partners  shall sign and cause to be filed and
published in the county in which the principal  place of business of the Limited
Partnership is situated,  a Fictitious  Business Name Statement,  as required by
Section 17900, et seq. of the California Business and Professions Code.

3.  Place  of  Business.  The  principal  place  of  business  for  the  Limited
Partnership  shall be located at 2221 Olympic  Blvd.,  Walnut  Creek,  CA 94595;
provided,  however,  that the  General  Partners  may change the  address of the
principal office by notice in writing to all Limited Partners. In addition,  the
Limited  Partnership  may maintain  such other offices and places of business as
the General  Partners may deem advisable at any other place or places within the
United States.

4.  Places of  Business  and  Residence  of the  General  Partners  and  Limited
Partners. The principal place of business of the General Partners and the places
of  residence  of the Limited  Partnership  shall be those  addresses  set forth
opposite their respective names at the end of this Agreement or in any amendment
hereto.  The General  Partners  and Limited  Partners  may change such places of
business or residence by written notice to the Limited Partnership, which notice
shall become effective upon receipt.

5. Certificate of Limited Partnership.  The Limited Partnership's Certificate of
Limited  Partnership (the  "Certificate") was filed and recorded in Contra Costa
County on June 14, 1984 pursuant to the  provisions of Section 15502 of the Act.
From time to time in their sole discretion,  the General Partners shall cause an
amended  Certificate  to be filed in the  office  of the  Secretary  of State of
California  and of the  Recorder for any county in the State of  California,  as
appropriate.  The  Certificate  shall be amended or  canceled as required by the
above-mentioned Act, as from time to time in effect.

6. Term.  The Limited  Partnership  commenced its existence and business on June
14, 1984. Unless earlier  dissolved under the provisions of this Agreement,  the
Limited Partnership shall be dissolved on December 31, 2034.

7. Purpose. The business and purpose of the Limited Partnership shall be to make
first, second,  third,  wraparound and construction  mortgage loans and mortgage
loans on  leasehold  interests  as  contemplated  by the  Limited  Partnership's
Prospectus, as amended or supplemented from time to time (the "Prospectus").

II.      DEFINITIONS

The following terms shall have the following respective meanings:

"Adjusted capital  contribution"  means the capital  contribution of the Limited
Partners  and the General  Partners  reduced by all prior  distributions  of net
proceeds made to the Limited Partners and the General Partners.

"Affiliate" means: (i) any person directly or indirectly controlling, controlled
by, or under  common  control  with another  person;  (ii) any person  owning or
controlling  ten percent (10%) or more of the outstanding  voting  securities of
such other person; (iii) any officer,  director,  or partner of such person; and
(iv) if such other person is an officer,  director,  or partner, any company for
which such person acts in such capacity.

         "Capital   contribution"   means  the  total  initial   investment  and
contribution  to the capital of the Limited  Partnership  in cash by an investor
for a Limited  Partnership  interest  (or the  contribution  to  capital  by the
General  Partners  which  shall  be  deemed  to be 1% of the  aggregate  capital
contributions   of  the  Limited   Partners)   without   deduction  of  selling,
organization,   or  other  expenses,   together  with  any  and  all  reinvested
distributions. To the extent of the difference between the cash contributions to
the capital of the Limited Partnership by the General Partners and the aforesaid
1% amount, the General Partners will have a promotional  interest in the Limited
Partnership.

"Cash  available for  distribution"  means the excess of the total cash revenues
generated by the Limited  Partnership's  investments  (other than net  proceeds)
less aggregate cash  disbursements,  including debt  amortization  and interest,
operating  expenditures,   partnership  expenses,  and  amounts  set  aside  for
restoration or creation of reserves.

"First  Mortgage"  means a mortgage which takes priority or precedence  over all
other  charges  or liens  upon the same real  property,  other  than a  lessee's
interest  therein,  and which must be  satisfied  before such other  charges are
entitled to participate in the proceeds of any sale.  Such priority shall not be
deemed as abrogated by liens for taxes,  assessments which are not delinquent or
remain payable without penalty, contracts (other than contracts for repayment of
borrowed  moneys),  or  leases,  mechanic's  and  materialman's  liens  for work
performed and materials  furnished which are not in default or are in good faith
being contested, and other claims normally deemed in the same local jurisdiction
not to abrogate the priority of a first mortgage.

"First mortgage loans" means mortgage loans secured or  collateralized  by first
mortgages.

"Mortgage  loans"  means  notes,  debentures,  bonds,  and  other  evidences  of
indebtedness or obligations  which are negotiable or nonnegotiable and which are
secured or collateralized by mortgages.

"Net  proceeds"  means the cash proceeds from any repayment of principal or sale
or  other  disposition  of the  Limited  Partnership's  mortgage  loans or other
Limited Partnership asset remaining after deducting all expenses relating to the
transaction.

"Person" means any natural person,  partnership,  corporation,  association,  or
other legal entity.

"Real  property"  means  and  includes  land  and  any  buildings,   structures,
improvements,  fixtures,  and equipment  located on or used in  connection  with
land, but does not include mortgages, mortgage loan, or interests therein.

"Unit" means an interest in the Limited  Partnership,  represents a contribution
of One Dollar  ($1.00) to the  capital of the Limited  Partnership  by a Limited
Partner,  and entitles the holder thereof to the rights and interests of Limited
Partners as herein provided.

"Wraparound  mortgage  loan" means a loan in an amount  equal to the balance due
under an existing mortgage loan plus an additional amount advanced by the lender
holding the wraparound  mortgage loan, where the existing mortgage loan will not
be retired.

III      PARTNERSHIP INTEREST AND CAPITAL

1.  Capital  Contribution  of Partners.  The capital of the Limited  Partnership
shall be  contributed  by the Limited  Partners  and the General  Partners.  The
Limited Partners shall contribute to the capital of the Limited  Partnership for
each unit  subscribed,  cash in the amount of One Dollar  ($1.00).  The  General
Partners shall  contribute to the capital of the Limited  Partnership cash in an
amount  equal to one-half of one percent  (1/2 of 1%) of the  aggregate  capital
contributions  of  the  Limited  Partners.  Owens  Financial  Group,  Inc.,  the
Corporate  General  Partner  shall  receive,  as  described  in the  Prospectus,
promotional  interests in the capital of the Limited Partnership equal to 1/2 of
1% of the aggregate capital contributions of the Limited Partners.

2. Entry into Partnership. In the General Partners' sole discretion, units up to
an aggregate  outstanding  amount of $250,000,000 may be offered and sold by the
Limited  Partnership.  Purchasers  of such units shall become  Limited  Partners
immediately on acceptance of subscriptions by a General Partner.

3. Nonassessability of Units. The units are nonassessable.  Once a unit has been
paid for in full,  the holder of the unit has no obligation  to make  additional
contributions to the Limited Partnership.

4. Capital  Accounts.  A capital  account shall be established  for each Limited
Partner and for the General Partners.  Loans made by any Limited Partner, or the
General  Partners,   shall  not  be  considered  contributions  to  the  Limited
Partnership.  Neither a Limited  Partner nor a General Partner shall be entitled
to  withdraw  any  part  of  his  or  its  capital  account  or to  receive  any
distributions  from the  Limited  partnership  except as  specifically  provided
herein.  No  interest  shall  be paid on any  capital  invested  in the  Limited
Partnership, whether by the General Partner or any Limited Partner.

5.  Liability  of Limited  Partners.  Notwithstanding  anything to the  contrary
contained in the  foregoing,  a Limited  Partner shall not become liable for the
obligations  of the  Limited  Partnership  in an amount in excess of his capital
contribution.

IV.      MANAGEMENT

1. Control in General Partners.  Subject to the provisions of Article IV.2., and
except as otherwise  expressly stated  elsewhere in this Agreement,  the General
Partners  shall  have  exclusive  control  over  the  business  of  the  Limited
Partnership,  including the power to assign duties, to sign bills of sale, title
documents, leases, notes, security agreements, mortgage loans and contracts, and
to assume direction of the business operations.  Without limiting the generality
of the foregoing, such powers include the right:

         (a) To evaluate potential Limited Partnership investments and to expend
the capital and profits of the Limited Partnership in furtherance of the Limited
Partnership's business;

         (b) To acquire,  hold,  lease,  sell,  trade,  exchange,  or  otherwise
dispose of all or any portion of Limited  Partnership  property or any  interest
therein at such price and upon such terms and conditions as the General Partners
may deem proper;

         (c) To manage, operate, and develop Limited Partnership property, or to
employ and  supervise a property  manager who may be an affiliate of the General
Partners;

         (d) To borrow money from banks and other lending  institutions  for any
Limited  Partnership  purpose,  and as security  therefor,  to encumber  Limited
Partnership property;

         (e) To  repay in whole or in  part,  refinance,  increase,  modify,  or
extend, any obligation, affecting Limited Partnership property;

         (f) To  employ  from  time  to  time  at  the  expense  of the  Limited
Partnership persons,  including the General Partners or affiliates of any of the
Partners,  required  for the  operation of the Limited  Partnership's  business,
including employees,  agents,  independent  contractors,  brokers,  accountants,
attorneys,  and others; to enter into agreements and contracts with such persons
on such terms and for such compensation as the General Partners  determine to be
reasonable;  and to give receipts,  releases, and discharges with respect to all
of the foregoing and any matters  incident  thereto as the General  Partners may
deem advisable or  appropriate;  provided,  however,  that any such agreement or
contract between the Limited Partnership and the General Partners or between the
Limited  Partnership  and an affiliate of the General  Partners  shall contain a
provision  that such  agreement  or contract  may be  terminated  by the Limited
Partnership  without  penalty  on sixty (60) days'  written  notice and  without
advance notice if a General Partner or affiliate who is a party to such contract
or agreement  resigns or is removed  pursuant to the terms of this Agreement and
whenever  possible,  contracts between the Limited  Partnership and others shall
contain a provision recognizing that the Limited Partners shall have no personal
liability for performance or observance of the contract;

         (g) To maintain,  at the expense of the Limited  Partnership,  adequate
records and accounts of all operations and  expenditures and furnish the Limited
Partners with annual  statements of account as of the end of each calendar year,
together with all necessary tax-reporting information;

         (h) To purchase,  at the expense of the Limited Partnership,  liability
and other  insurance to protect the property of the Limited  Partnership and its
business;

         (i) To refinance,  recast, modify,  consolidate, or extend any mortgage
loans or other investments owned by the Limited Partnership;

         (j) To pay all  organization  expenses  incurred in connection with the
Limited Partnership,  and to pay all operational expenses incurred in connection
with the operation of the Limited Partnership;

         (k) To file tax  returns on behalf of the  Limited  Partnership  and to
make any and all elections available under the Internal Revenue Code of 1986, as
amended;

         (l) To  designate  one of the  General  Partners  as the  "tax  matters
partner"  of the  Limited  Partnership  as  that  term  is  defined  in  Section
6231(a)(7)  of the Internal  Revenue Code of 1986,  as amended.  With respect to
such designation,  David Adler shall be the "tax matters partner" of the Limited
Partnership until another General Partner is appropriately designated as the new
"tax matters partner"; and

         (m) Without consent of the Limited Partners, to modify,  delete, add to
or correct from time to time any provision of this  Agreement for one or more of
the following reasons:

                  (i) To cure any ambiguity or formal defect or omission herein;

                  (ii) To grant  to  Limited  Partners  any  additional  rights,
remedies,  powers or authorities  that may be lawfully granted or conferred upon
them;

                  (iii)  To  conform  this  Agreement  to  applicable   laws  or
regulations,   including  without  limitation,   changes  in  federal  or  state
securities or tax laws and  regulations,  and  guidelines of the North  American
Association of Securities Administrators; and

                  (iv) To make any other change in this Agreement  which, in the
judgment  of  the  General  Partners  is not to  the  prejudice  of the  Limited
Partners.  The General  Partners shall give prompt written notice to all Limited
Partners of each change to this Agreement made pursuant to this paragraph (m).

2. Limitations on General Partners' Authority.  A General Partner shall not have
authority to:

         (a) do any act in  contravention  of this Agreement or of the temporary
or permanent investment policies set forth in the Prospectus;

         (b) do any act which would make it  impossible to carry on the ordinary
business of the Limited Partnership;

         (c) confess a judgment against the Limited Partnership;

         (d) possess  Limited  Partnership  property or assign the rights of the
Limited Partnership in property for other than a partnership purpose;

         (e) admit a person as a General Partner  without the prior  affirmative
vote or consent of the Limited  Partners  (excluding  units owned by any General
Partner) owning a majority in interest of the outstanding  units, or such higher
vote as may be required by applicable law;

         (f) sell,  pledge,  refinance,  or exchange all or substantially all of
the assets of the Limited  Partnership,  without the prior  affirmative  vote or
consent of the Limited  Partners  (excluding units owned by any General Partner)
owning a majority in interest of the outstanding units;

         (g) amend this Agreement  without the prior affirmative vote or consent
of the Limited Partners  (excluding units owned by any General Partner) owning a
majority in interest of the  outstanding  units,  except as permitted by Article
IV.1 (m);

         (h) dissolve the Limited Partnership without the prior affirmative vote
or  consent  of the  Limited  Partners  (excluding  units  owned by any  General
Partner) owning a majority in interest of the outstanding units;

         (i) grant to himself or any of his  affiliates  an  exclusive  right to
sell any Limited Partnership assets;

         (j)  receive or permit any  General  Partner  or any  affiliate  of the
General  Partners to receive any insurance  brokerage fee or write any insurance
policy covering the Limited Partnership or any Limited Partnership property;

         (k)  receive  from the  Limited  Partnership  a rebate  or  give-up  or
participate  in any  reciprocal  business  arrangement  which  would  enable any
General Partner or any of his affiliates to do so;

         (l) commingle the Limited  Partnership's  funds with those of any other
person;

         (m) make any loans to the Limited  Partnership  or  otherwise  directly
provide financing to the Limited Partnership; or

         (n) pay or award,  directly or  indirectly,  any  commissions  or other
compensation to any person engaged by a potential investor for investment advice
as an  inducement  to such  advisor to advise the  purchase of units;  provided,
however,  that this  clause  shall not  prohibit  the normal  sales  commissions
payable to a registered  broker-dealer  or other  properly  licensed  person for
selling units.

3. Extent of General  Partners'  Obligation.  The General  Partners shall devote
such of their time to the business of the Limited Partnership as they determine,
in good faith, to be reasonably  necessary to conduct its business.  The General
Partners  shall not be bound to devote all of their business time to the affairs
of the Limited  Partnership,  and the General  Partners and their affiliates may
engage  for their own  account  and for the  account  of others in any  business
ventures and employments,  including  ventures and employments having a business
similar  or  identical  or   competitive   with  the  business  of  the  Limited
Partnership.  As a fiduciary of the Limited  Partnership,  the General  Partners
agree that the assets of the Limited Partnership will not be commingled with the
assets of the General  Partners or any other person and will be used or expended
solely for the use of the Limited Partnership. The Limited Partnership shall not
permit a  Limited  Partner  to  contract  away the  fiduciary  duty owed to such
Limited  Partner by the General  Partners  under  common law. If at any time any
General  Partner  owns any units as a Limited  Partner,  his rights to vote such
units will be waived and not considered outstanding in any vote for removal of a
General Partner or for amendment of this Agreement or otherwise.

4.  Indemnification  of a General  Partner.  Except in the case of negligence or
misconduct,  the General Partners and agents acting on their behalf shall not be
liable,  responsible,  or accountable in damages or otherwise to the Partnership
(in any action including a Partnership derivative suit) or to any of the Limited
Partners  for the doing of any act or the  failure to do any act,  the effect of
which may cause or  result  in loss or damage to the  Partners,  if done in good
faith to promote the best interests of the Partnership. The General Partners and
their agents shall be entitled to be  indemnified  by the  Partnership  from the
assets of the Partnership, or as an expense of the Partnership, but not from the
Limited  Partners,  against any  liability or loss,  as a result of any claim or
legal proceeding  (whether or not the same proceeds to judgment or is settled or
otherwise brought to a conclusion) relating to the performance or nonperformance
of any act  concerning  the  activities of the  Partnership,  except in the case
where the General Partners or their agents are guilty of bad faith,  negligence,
misconduct,  or reckless  disregard of duty,  provided  such act or omission was
done in good  faith  to  promote  the best  interests  of the  Partnership.  The
indemnification  authorized  by this  paragraph  shall  include  the  payment of
reasonable  attorneys'  fees and other  expenses (not limited to taxable  costs)
incurred in settling or  defending  any claims,  threatened  action,  or finally
adjudicated legal proceedings.

Notwithstanding  the  foregoing,  neither the General  Partners nor any officer,
director,  employee,  agent,  subsidiary or assign of the General Partners or of
the Limited Partnership shall be indemnified from any liability,  loss or damage
incurred  by them in  connection  with  (i) any  claim or  settlement  involving
allegations that the Securities Act of 1933, as amended, or any state securities
act was violated by the General  Partners or by any such other person or entity,
except as and to the extent permitted by the Real Estate Programs  Guidelines of
the North American Securities  Administrators  Association and applicable rules,
regulations or policies of the Securities and Exchange Commission,  as in effect
from time to time, or (ii) any liability imposed by law, including liability for
fraud, bad faith, or negligence.

V.       RIGHTS OF LIMITED PARTNERS

1. No  Limited  Partner,  as such,  shall  take  part in the  management  of the
business of, or transact any business for, the Limited Partnership, nor have the
power to sign for or bind the Limited  Partnership to any agreement or document.
Notwithstanding  the foregoing,  a majority in interest of the Limited  Partners
(excluding  units owned by any General  Partner) may, without the concurrence of
the  General  Partners,  vote or  consent  (and  such  vote or  consent  will be
required) to:

         (a) amend this Agreement except as permitted by Article IV.1 (m),

         (b) dissolve the Limited Partnership,

         (c)  remove  any  General  Partner  and elect  one or more new  General
Partners (see Article XII.2.), or

         (d) approve or disapprove the sale, pledge, refinancing, or exchange of
all or substantially all of the assets of the Limited Partnership.

         2 The Limited Partners and their designated  representatives shall have
access  to all  books and  records  of the  Limited  Partnership  during  normal
business hours. A list of the names and addresses of all Limited  Partners shall
be maintained as a part of the records of the Limited  Partnership  and shall be
made available on request to any Limited  Partner or his  representative  at his
cost for a stated purpose not contrary to the best interests of the Partnership.

VI.      INVESTMENT AND OPERATING POLICIES

         1. The Limited Partnership may make mortgage loans of such duration and
on such real property and with such additional  security as the General Partners
in their sole discretion shall  determine.  Such mortgage loans may be senior to
other mortgage loans on such property, or junior to other mortgage loans on such
property, all in the sole discretion of the General Partners.

         2. The Limited  Partnership may not ordinarily  incur  indebtedness for
the purpose of making mortgage loans. However, the Limited Partnership may incur
indebtedness in order:

         (a) to prevent  default under prior loans or to discharge them entirely
if this becomes necessary to protect the Limited  Partnership's  mortgage loans,
and

         (b) to assist in the operation of any property on which the Partnership
has  theretofore  made a  mortgage  loan  and has  subsequently  taken  over the
operation thereof as a result of default or to protect such mortgage loan.

         3. The Limited Partnership will limit any single mortgage loan and will
limit its  mortgage  loans to any one borrower to not more than 10% of the total
Partnership assets as of the date the loan is made.

         4. The Limited  Partnership shall require that a mortgagee's or owner's
title  insurance  policy as to the  priority of a mortgage or the  condition  of
title be obtained  in  connection  with the making of each  mortgage  loan.  The
Limited Partnership shall also receive an independent on-site appraisal for each
property  on which it  makes a  mortgage  loan.  All  such  appraisals  shall be
conducted by an independent fee appraiser  qualified by or holding a designation
from one or more of the following  organizations:  The Federal National Mortgage
Association,   The  Federal  Home  Loan  Mortgage   Corporation,   The  National
Association of Review Appraisers,  The Appraisal Institute,  the Society of Real
Estate  Appraisers,  The National  Association of Real Estate  Appraisers or the
Class IV Savings and Loan  Appraisers.  Such  appraisals will be retained at the
office of the  Partnership  and will be  available  for  review  by any  Limited
Partner  for a period of at least five years after the last day that the Limited
Partnership holds a mortgage secured by the subject property.

5. There shall at all times be title,  fire, and casualty insurance in an amount
equal to the Partnership's loan plus any outstanding senior lien on the security
property  naming the  Partnership  and any  senior  lienor as loss  payees,  and
Request for Notice of Default shall be recorded in the county where the security
property is situated.

6. Loans may be purchased from the General  Partners or their affiliates only if
any such loan is not in default and otherwise satisfies all requirements of this
Article VI. If any such loan was not originated within the previous 90 days, the
General  Partners or their  affiliates  shall at all times retain at least a 10%
interest in such loan.

7. The Limited  Partnership will maintain a contingency  reserve in an aggregate
amount of at least 1-1/2% of the gross proceeds from the sale of Units. The cash
capital  contributions  of the General  Partners  specified in Article III.1. of
this  Agreement,  up  to a  maximum  of  1/2  of  1% of  the  aggregate  capital
contributions  of the  Limited  Partners,  will be  available  as an  additional
contingency reserve if necessary.

VII.     ACCOUNTING RECORDS, REPORTS AND MEETINGS

1. Books of Accounts and Records.  The Limited  Partnership's  books and records
and the Certificate  shall be maintained at the principal  office of the Limited
Partnership,  and each Partner shall have access thereto at all reasonable times
as provided in Article  V.2. The books and records  shall be kept in  accordance
with sound accounting practices and principles applied in a consistent manner by
the Limited  Partnership and shall reflect all  transactions  and be appropriate
and  adequate  for the  business  of the  Limited  Partnership.  There  shall be
transmitted  to each of the Limited  Partners,  within 120 days after the end of
each  calendar  year,  an  annual  report  including  annual  audited  financial
statements  of the Limited  Partnership  prepared in accordance  with  generally
accepted  accounting  principles  and a summary of related  party  transactions.
Within a 60-day  period  after the close of each fiscal  year, a report shall be
transmitted  to  each  Limited  Partner   indicating  the  Limited   Partnership
information  necessary for Federal income-tax purposes.  The Limited Partnership
shall file all required documents with the applicable regulatory agencies.

2. Bank Accounts.  Limited  Partnership moneys shall be deposited in the name of
the Limited Partnership in one or more banks or savings and loan associations to
be designated by the General Partners and shall be withdrawn on the signature of
the General Partners or any person or persons authorized by them.

3. Meetings of Limited  Partners.  Special  meetings of the Limited  Partners to
vote upon any matters as to which the Limited  Partners are  authorized  to take
action under this Agreement may be called at any time by the General Partners or
by one or more  Limited  Partners  holding  more than ten  percent  (10%) of the
outstanding  units  by  delivering  written  notice,  either  in  person,  or by
registered  mail,  of such call to the  General  Partners.  Within ten (10) days
following  receipt of such request,  the General  Partners shall cause a written
notice,  either in  person or by  registered  mail,  to be given to the  Limited
Partners entitled to vote at such meeting, that a meeting will be held at a time
and place fixed by the General  Partners,  convenient  to the Limited  Partners,
which is not less than fifteen (15) days nor more than sixty (60) days after the
filing of the notice of the  meeting.  Included  with the notice of the  meeting
shall be a detailed  statement  of the  action  proposed,  including  a verbatim
statement of the wording of any resolution  proposed for adoption by the Limited
Partners and of any proposed  amendment to this Limited  Partnership  Agreement.
There shall be deemed to be a quorum at any  meeting of the Limited  Partnership
at  which  Limited  Partners  (excluding  units  owned by any  General  Partner)
attending  such  meeting own a majority of the  outstanding  units.  The General
Partners  shall be  entitled  to  notice of and to attend  all  meetings  of the
Limited Partners,  regardless of whether called by the General Partners. In lieu
of special meetings, Limited Partners may take action by written consent.

4. Reports.  The General  Partners shall distribute to the Limited Partners such
other reports as are described under the caption  "Reports to Limited  Partners"
in the Prospectus.

VIII.    ALLOCATIONS AND DISTRIBUTIONS

1.       Allocations.

         (a) General  Allocation.  The profits,  gains and losses of the Limited
Partnership and each item of gain, loss, deduction,  or credit entering into the
computation  thereof  shall be  determined  in  accordance  with the  accounting
methods followed for Federal  income-tax  purposes,  and otherwise in accordance
with generally  accepted  accounting  principles and  procedures.  Such profits,
gains,  and losses shall be  allocated  to each Limited  Partner and the General
Partners  in the ratio  that its  capital  contribution  bears to the  aggregate
capital contributions.

         (b) Provisional Allocation. In the event that any amount claimed by the
Limited  Partnership  to constitute a deductible  expense in any tax year of the
Limited Partnership is treated as a payment made to a Partner in his capacity as
a member of the Limited Partnership for income-tax purposes, income and gains of
the Limited  Partnership  for such year shall first be allocated to such payment
and no  deductions  and losses of the  Limited  Partnership  shall be  allocated
thereto.

2.       Distributions.

         (a) Cash Available for Distribution. The Limited Partnership shall make
distributions  of cash available for  distribution to those Limited Partners who
have on file with the Limited Partnership their written election to receive such
distributions.  A pro rata share of the total cash available for distribution to
Limited  Partners  shall be distributed  monthly to each Limited  Partner making
such  election,  in  proportion  to the weighted  average units owned during the
preceding  calendar month.  All sums of cash available for  distribution  not so
distributed  shall be credited  proportionately  to the capital  accounts of the
remaining  Limited  Partners and either  credited or  distributed to the General
Partners, according to their respective partnership interests.

         (b) Net Proceeds.  Net proceeds, if any, may be reinvested in new loans
in the sole  discretion of the General  Partners or may be  distributed  at such
times and in such intervals as the General  Partners may determine in their sole
discretion.   In  the  event  of  any   distributions  of  net  proceeds,   such
distributions  shall  be made to the  Partners  according  to  their  respective
partnership  interests as described in Subsection  2(a) above,  provided that no
such  distributions  are to be made to the General Partners with respect to that
portion of their  adjusted  capital  contribution  represented  by a promotional
interest,  until the Limited  Partners shall have received 100% of their capital
contributions.

         (c) Uninvested Proceeds.  Any proceeds from the sale of units that have
not been invested by the Limited Partnership within two years of the date of the
Offering  Circular or within two years of any  amendment or  supplement  thereto
(except for reserves and necessary  operating  capital) shall be distributed pro
rata to the Partners as a return of their capital contributions.

IX.      TRANSACTIONS BETWEEN THE LIMITED PARTNERSHIP AND AFFILIATES

1.  Investment  Evaluation  Fee. An  affiliate  of the  General  Partners or the
Corporate  General  Partner may receive  investment  evaluation  fees payable by
borrowers for services  rendered in connection  with the evaluation of potential
investments of the Limited Partnership as described in the Prospectus.

   
2. Loan Servicing and Management Fees. The Corporate  General Partner may act as
servicing agent with respect to all Limited  Partnership loans, in consideration
for which it shall be entitled  to receive  from  borrowers  up to 1/4 of 1% per
annum of the unpaid  balance of the  Limited  Partnership  mortgage  loans.  The
Corporate General Partner shall act as manager of the Limited Partnership, which
duties shall  include,  but not be limited to,  dealings with limited  partners,
accounting,  tax and legal matters,  communications  and filings with regulatory
agencies and all other needed management  duties.  The Corporate General Partner
may also, at its sole  discretion  and subject to change at any time (1) advance
its own funds to the Limited  Partnership  or to any senior  lienholder to cover
delinquent  interest or principal payments on mortgage loans held by the Limited
Partnership,  (2) advance its own funds to cover any other costs associated with
delinquent loans held by the Limited Partnership including,  but not limited to,
property  taxes,  insurance and legal  expense and (3) purchase  such  defaulted
loans at their book value from the Limited Partnership.  In consideration of the
management services referred to in this paragraph, the Corporate General Partner
is  entitled,   effective  September  1,  1992,  to  receive  from  the  Limited
Partnership a management fee payable  monthly subject to a maximum of 2-3/4% per
annum (1-3/4% per annum if the Corporate General Partner has not provided during
the  preceding  calendar  year any of the  services  set forth in the  preceding
sentence) of the unpaid balance of the Limited  Partnership's  mortgage loans at
the end of each of the preceding 12 months.  The Corporate  General  Partner may
also receive from the  delinquent  borrowers of loans,  on which it has advanced
funds or which it has purchased,  the overdue interest payments and late payment
charges.
    

3.  Partnership  Expenses.  All of the Limited  Partnership's  expenses shall be
billed  directly,  to the  extent  practicable,  to  and  paid  by  the  Limited
Partnership.  Reimbursement to the General  Partners,  or their  affiliate,  for
organization  and  offering  expenses  including,  but not limited to, legal and
accounting  expenses,  printing  costs,  and filing  fees will be made from cash
available  for   distribution   during  the  first  five  years   following  the
expenditure.  Reimbursement  (other  than for  said  organization  and  offering
expenses) to the General Partners or any affiliates shall not be allowed, except
for  reimbursement  of actual cost to the General Partners or such affiliates of
advances,  services, goods and materials used for or by the Partnership.  Except
as indicated in this Article IX.3, the General  Partners or any affiliate  shall
not be reimbursed by the Limited  Partnership for any indirect expenses incurred
in performing services for the Limited Partnership,  such as officers' salaries,
rent,  utilities,  and other  overhead  items.  The  Partnership,  however,  may
reimburse  the General  Partners and any  affiliate  for  salaries  (and related
salary  expenses,  but  excluding  expenses  incurred  in  connection  with  the
administration of the Partnership) for nonmanagement and nonsupervisory services
which could be performed,  directly for the Partnership by independent  parties,
such as legal,  accounting,  transfer agent,  data  processing and  duplicating.
There shall be no reimbursement for management and supervisory  personnel (e.g.,
services of employees of the General  Partners or their  affiliates  who oversee
the work which would have been performed by an  independent  party if such party
had been so engaged).  The amounts charged to the Limited  Partnership shall not
exceed the lesser of (a) the actual  cost of such  services,  or (b) the amounts
which the Limited  Partnership  would be required to pay to independent  parties
for comparable  services.  Reimbursement may also be made for the allocable cost
charged by independent parties for maintenance and repair of data processing and
other special purpose equipment used for or by the Limited  Partnership.  In the
Limited Partnership's annual report to Limited Partners, there shall be provided
an itemized  breakdown of  reimbursements  made to the General  Partners and any
affiliates  in  the  categories  of  legal,  accounting,  transfer  agent,  data
processing,  and duplicating  services.  The reimbursement for expenses provided
for in this Article  IX.3 shall be made to the General  Partners  regardless  of
whether any  distributions are made to the Limited Partners under the provisions
of Article VIII.2.

4. Mortgage Loans to Affiliates.  The Limited  Partnership may not make mortgage
loans to the General  Partners  or to any  affiliate  of the  General  Partners,
except  that such  person may  become an obligor on a mortgage  loan held by the
Limited  Partnership  following the  foreclosure  of the property  securing such
mortgage loan.

X.       ASSIGNMENT OF INTEREST: SUBSTITUTED LIMITED PARTNERS

1. General Partner. The interest of a General Partner shall not be assignable in
whole or in part,  except  when a  substitution  is made by vote of the  Limited
Partners or as provided in Article XII.2.

2.  Limited  Partnership   Interests.  A  Limited  Partner's  interests  in  the
Partnership may be transferred by written instrument satisfactory in form to the
General  Partners,   accompanied  by  such  assurance  of  the  genuineness  and
effectiveness of each signature and the obtaining of any necessary  governmental
or other  approvals  as may be  reasonably  required  by the  General  Partners,
provided, however, that:

         (a) no transfer may be made of a fractional  unit,  and no transfer may
be made if, as a result of such  transfer,  a Limited  Partner  (other  than one
transferring  all of his units) will own fewer than two thousand  (2,000)  units
except where such transfer occurs by operation of law;

         (b) for a period  ending nine (9) months after the  termination  of the
offering of units (which time shall be  determined  by the General  Partners and
which determination shall be binding upon all Partners), no transfer may be made
except to a bona fide resident of the State of California;

         (c) no  transfer  may be made if, in the opinion of tax counsel for the
Partnership,  it would jeopardize the status of the Partnership as a partnership
for Federal or any applicable state income tax purposes; and

         (d) the  transferor  will pay in  advance  all  legal,  recording,  and
accounting costs in connection with any transfer, and the cost of any tax advice
necessary under Subsection 2(c) above.

Assignments  complying with the above shall be recognized by the Partnership not
later than the last day of the  calendar  month in which the  written  notice of
assignment is received by the Partnership.

No  assignee  shall have the right to become a  substituted  Limited  Partner in
place of his assignor  unless the General  Partners have consented in writing to
the  substitution,  the granting or denial of which shall be within the absolute
discretion  of the  General  Partners.  The  General  Partners  will  amend  the
Certificate  of Limited  Partnership  at least once each  calendar  quarter,  if
necessary, to effect the substitution of Limited Partners.

XI.      DEATH, INCOMPETENCY, OR WITHDRAWAL OF A LIMITED PARTNER

1.  Effect  of  Death or  Incompetency  on  Limited  Partnership.  The  death or
incompetency  of a Limited  Partner shall not cause a dissolution of the Limited
Partnership or entitle the Limited Partner or his estate to a return of capital.

2. Rights of Personal Representative.  On the death or incompetency of a Limited
Partner,  his  personal  representative  shall  have all the rights of a Limited
Partner  for the  purpose  of  settling  his  estate,  including  the  rights of
assignment and withdrawal.

3. Withdrawal of Limited Partners. A Limited Partner may withdraw,  or partially
withdraw,  from the Limited Partnership and obtain the return of his outstanding
capital  account  within 61 to 91 days after  written  notice of  withdrawal  is
delivered to the General Partners, subject to the following limitations:

         (a) any such cash payments in return of an outstanding  capital account
shall  be  made  by  the  Limited  Partnership  only  from  cash  available  for
distribution,  net proceeds, and capital  contributions,  during the ninety (90)
day period following  receipt by the General  Partners of the Limited  Partner's
written notice of withdrawal;

         (b) a maximum of $75,000 may be withdrawn during any calendar  quarter,
except  that the estate of any  deceased  Limited  Partner  may  withdraw  up to
$100,000 per calendar quarter;

         (c)  the  Limited  Partners  shall  have  the  right  to  receive  such
distributions  of cash only to the extent such funds are available;  the General
Partners  shall not be required to  establish a reserve  fund for the purpose of
funding  such  payments;  the General  Partners  shall not be require to use any
other sources of Partnership funds other than those set forth in Subsection 3(a)
above; the General Partners shall not be required to sell or otherwise liquidate
any portion of the Limited  Partnership's loan portfolio in order to make a cash
distribution of any capital account;

         (d) during the ninety (90) days following  receipt of written notice of
withdrawal from a Limited Partner,  the General Partners shall not refinance any
loans of the Limited Partnership or reinvest any cash available for distribution
or net proceeds unless and until the Limited  Partnership  has sufficient  funds
available to distribute to the  withdrawing  Limited  Partner all of his capital
account in cash;

         (e) the amount to be distributed  to any  withdrawing  Limited  Partner
shall be a sum equal to his  outstanding  capital account as of the date of such
distribution,  notwithstanding  that such sum may be greater or lesser than such
Limited  Partner's  proportionate  share of the current fair market value of the
Limited Partnership's net assets;

         (f) in no event shall the General Partners permit the withdrawal during
any  calendar  year  of  Limited  Partners  representing  more  than  10% of the
outstanding  Limited Partnership  interests in the Partnership,  except upon the
vote of the Limited  Partners to dissolve the Partnership  pursuant to Article V
above.  Capital accounts shall be distributed to withdrawing Limited partners in
the same order of priority as notices of withdrawals are received by the General
Partners; and

         (g) if a Limited Partner's capital account would have a balance of less
that $2,000 following a requested  withdrawal,  the General  Partners,  at their
discretion,  may  distribute to such Limited  Partner the entire balance in such
account.

XII. BANKRUPTCY, DEATH, RETIREMENT, REMOVAL, OR DISSOLUTION OF A GENERAL PARTNER

1. Removal of a General Partner.  A majority in interest of the Limited Partners
(excluding  units  owned by any  General  Partner)  may remove any or all of the
General  Partners.  Written  notice of such removal  setting forth the effective
date  thereof  shall be served upon the removed  General  Partner and, as of the
effective  date,  shall  terminate  all of his  rights  and  powers as a General
Partner.

2.  Dissolution of Limited  Partnership and Continuance of Limited  Partnership.
The dissolution,  death, retirement, removal, or adjudication of bankruptcy of a
General  Partner  (any  of  which  events  are  referred  to  hereafter  as  the
"Terminating Event," and the General Partner affected as the "Terminated General
Partner") shall immediately destroy the agency relationship  between the Limited
Partnership and the Terminated  General Partner.  A Terminating Event shall also
dissolve the Limited  Partnership unless the Limited Partnership is continued by
a  remaining  General  Partner or the General  Partners or by a general  partner
elected in place of the Terminated  General Partner by a majority in interest of
the Limited Partners.  If no General Partner remains after a Terminating  Event,
the Limited Partners shall meet or act by written consent within sixty (60) days
of such Terminating Event and either:

         (a) elect to continue  the  Limited  Partnership,  provided  that a new
general  partner (or partners) is available,  and is so elected by a majority in
interest of the Limited  partners,  in which event a new  Certificate of Limited
Partnership shall be recorded naming the new general partner; or

         (b) elect to terminate and liquidate the Limited  partnership under the
provisions of Article XIII hereof.

3. Rights of Terminated  General  Partner.  Upon the occurrence of a Terminating
Event, the Limited  Partnership shall pay to the Terminated  General Partner all
amounts then accrued and owing to the Terminated  General  Partner.  The Limited
Partnership shall also terminate the Terminated  General  Partner's  interest in
Limited Partnership  profits,  gains, losses, net proceeds,  distributions,  and
capital by payment of an amount  equal to the then  present fair market value of
the  Terminated  General  Partner's  interest  determined  by  agreement  of the
Terminated  General  Partner  and the  Limited  Partnership,  or, if they cannot
agree,  by arbitration in accordance with the then current rules of the American
Arbitration  Association.  The expense of  arbitration is to be borne equally by
the  Terminated  General  Partner  and the  Limited  Partnership.  The method of
payment to the  Terminated  General  Partner should not threaten the solvency or
liquidity of the Limited Partnership.

XIII.    DISSOLUTION AND LIQUIDATION

1. Upon the vote or written  consent of a majority  in  interest  of the Limited
Partners  (excluding units owned by a General  Partner),  or as otherwise herein
provided,  the Limited  Partnership  shall be dissolved  and the assets shall be
liquidated and the net proceeds distributed to the Partners after payment of the
debts of the Limited  Partnership as provided  herein and by applicable  law. In
settling accounts after liquidation, the monies of the Limited Partnership shall
be applied in the following manner:

         (a) the liabilities of the Limited  Partnership to creditors other than
Partners shall be paid or otherwise adequately provided for; and

         (b) the remaining  assets shall be distributed to the Limited  Partners
and the  General  Partners in the same manner as net  proceeds  are  distributed
under Article VIII.2(b) hereof.

2. In the event that,  immediately  prior to the  dissolution and termination of
the Limited  Partnership  following the sale or other  disposition of all of its
assets,  and after  crediting  any gain or charging any loss pursuant to Section
VIII, any General Partner shall have a deficient balance in his capital account,
then such General Partner shall contribute in cash to the capital of the Limited
Partnership an amount which is equal to such deficit in his capital account.

XIV.     SIGNATURES

Any security agreement, chattel mortgage, lease, contract of sale, bill of sale,
or other similar document to which the Limited  Partnership is a party, shall be
executed by one or more of the General  Partners,  and no other signatures shall
be required.

XV.      SPECIAL POWER OF ATTORNEY

Concurrently  with the  execution  or written  acceptance  and  adoption  of the
provisions of this Agreement,  each Limited Partner shall execute and deliver to
the  General  Partners a special  power of attorney  in form  acceptable  to the
General Partners in which the General Partners, and each of them, is constituted
and appointed as the  attorney-in-fact  for such Limited  Partner with power and
authority  to act in his name and on his  behalf to  execute,  acknowledge,  and
swear to in the execution,  acknowledgment, and filing of documents, which shall
include, by way of illustration but not of limitation, the following:

1. This Agreement, any separate Certificates of Limited Partnership,  as well as
any amendments to the foregoing which, under the laws of the State of California
or the laws of any other  state,  are  required to be filed or which the General
Partners deem it advisable to file;

2. Any other  instrument  or  document  which may be required to be filed by the
Limited  Partnership under the laws of any state or by any governmental  agency,
or which the General Partners deem it advisable to file; and

3. Any instrument or document  which may be required to effect the  continuation
of the Limited  Partnership,  the  admission  of an  additional  or  substituted
Limited Partner, or the dissolution and termination of the Limited  Partnership,
provided such  continuation,  admission,  or dissolution  and termination are in
accordance with the terms of this Agreement.

The  special  power of  attorney  to be  concurrently  granted  by each  Limited
Partner:

1. is a special  power of attorney  coupled  with an interest,  is  irrevocable,
shall survive the death of the granting Limited Partner, and is limited to those
matters herein set forth;

2. shall survive an assignment by a Limited Partner of all or any portion of his
units  except that,  where the assignee of the units owned by a Limited  Partner
has  been  approved  by the  General  Partners  for  admission  to  the  Limited
Partnership  as a  substituted  Limited  Partner,  the special power of attorney
shall survive each  assignment for the purpose of enabling the General  Partners
to execute, acknowledge, and file any instrument or document necessary to effect
such substitution.

XVI.     MISCELLANEOUS

1. Notices. Any notice, payment,  demand, or communication required or permitted
to be given by any  provision  of this  Agreement  shall be  deemed to have been
sufficiently  given or served for all  purposes if delivered  personally  to the
party or to an officer of the party to whom the same is directed,  or if sent by
registered or certified mail, postage and charges prepaid addressed as follows:

If the General Partners:

         David Adler, David K. Machado,
         Milton N. Owens, Larry Schultz, William C. Owens
         and/or
         Owens Financial Group, Inc.
         P. O. Box 2308
         Walnut Creek, CA 94595

If to a Limited  Partner,  at such  Limited  Partner's  address for  purposes of
notice which is set forth on the signature page hereof or on a schedule  hereto,
or in either case as the General  Partners or a Limited  Partner shall designate
pursuant to the notice provision  hereof.  Any such notice shall be deemed to be
given on the date on which  the same was  deposited  in a  regularly  maintained
receptacle  for the  deposit  of  United  States  mail,  addressed  and  sent as
aforesaid.

2.  Application  of  California  Law.  This  Agreement  shall be governed by and
construed in accordance with the laws of the State of California.

3.  Execution in  Counterparts.  This Agreement may be executed in any number of
counterparts  with the same effect as if all  parties  hereto had all signed the
same document. All counterparts shall be construed together and shall constitute
one agreement.

4. Waiver of Action for Partition. Each of the parties hereto irrevocably waives
during the term of the Limited  Partnership  any right that he or it may have to
maintain  any action for  partition  with respect to the property of the Limited
Partnership.

5.  Assignability.  Except  as  expressly  limited  herein,  each and all of the
covenants,  terms, provisions,  and agreements herein contained shall be binding
upon and inure to the benefit of the  successors  and assigns of the  respective
parties hereto.

6.  Interpretation.  As used  herein,  the  masculine  includes the feminine and
neuter and the singular includes the plural.

7. Captions. Paragraphs, titles, or captions in no way define, limit, extend, or
describe the scope of this Agreement nor the intent of any of its provisions.

8.  Adjustment of Basis.  The General  Partners may elect,  pursuant to Internal
Revenue Code Section  754, to adjust the basis of Limited  Partnership  property
under the  circumstances  and in the manner  provided in Internal  Revenue  Code
Sections  734 and 743.  The  General  Partners  shall,  in the  event of such an
election, take all necessary steps to effect the election.

9. Integrated Agreement. This Agreement constitutes the entire understanding and
agreement among the parties hereto with respect to the subject matter hereof.

IN WITNESS  WHEREOF,  the undersigned have executed this Agreement this 16th day
of October, 1992.


GENERAL PARTNERS:
2221 Olympic Blvd.                          OWENS FINANCIAL GROUP, INC.
P. O. Box 2308                              By:     /s/  Larry R. Schultz
Walnut Creek, CA 94595
                                                    /s/  William C. Owens

                                                    /s/  Milton N. Owens

                                                    /s/  David Adler

                                                    /s/  Larry R. Schultz

                                                    /s/  David K. Machado




LIMITED PARTNERS:                                   /s/ Larry R. Schultz
as Attorney-in-Fact for the persons listed on Schedule A



<PAGE>



                                                                    EXHIBIT B

                  SUBSCRIPTION AGREEMENT AND POWER OF ATTORNEY

        Owens Mortgage Investment Fund, A California Limited Partnership

1.  SUBSCRIPTION.  The  undersigned  investor hereby applies to become a Limited
Partner in Owens Mortgage Investment Fund, a California Limited Partnership (the
"Partnership"),   and  agrees  to  purchase  the  number  of  units  of  limited
partnership interest in the Partnership (the "Units") stated below in accordance
with the terms and  conditions of the Amended and Restated  Limited  Partnership
Agreement (the  "Agreement"),  a copy of which is contained in the Prospectus of
the  Partnership,  and tenders the amount  required to purchase the Units ($1.00
per Unit, 2,000 Unit minimum  purchase).  The Units which the investor offers to
purchase  hereby shall not be deemed issued to, or owned by, the investor until:
(a) the  investor  has fully paid in cash for such  Units,  and (b) the  General
Partners have in their sole discretion accepted his or her offer of purchase.

2.  REPRESENTATIONS BY THE UNDERSIGNED.  The undersigned investor represents and
warrants that the undersigned:

   
         (a) has received the Prospectus of the Partnership  dated  ___________,
1998;
    

         (b) understands that no federal or state agency has made any finding or
determination   as  to  the   fairness  for  public   investment   in,  nor  any
recommendation nor endorsement of, the Units;


         (c)  understands  that Units are  offered for a minimum  investment  of
$2,000 (two thousand Units);

         (d) recognizes that the Units as an investment involve a high degree of
risk;

         (e) understands that there will be no public market for the Units, that
there are substantial restrictions on sale, assignment or transfer of the Units,
and that it may not be possible readily to liquidate this investment;

         (f) has (i) a minimum net worth  (exclusive of home,  furnishings,  and
automobiles)  of $30,000  ($50,000 in the State of  Washington),  plus an annual
gross income of at least $30,000 ($50,000 in the State of Washington); or (ii) a
minimum net worth (exclusive of home,  furnishings,  and automobiles) of $75,000
($150,000 in the State of  Washington);  or (iii) is  purchasing  in a fiduciary
capacity for a person meeting the requirements of either (i) or (ii) above;

         (g) if an individual,  has attained the age of majority (as established
in the state in which domiciled), and, in any event, is under no disability with
respect to entering into a contractual relationship with the Partnership;

         (h) if a trustee, is the trustee for the trust on behalf of which it is
purchasing  the Units,  and has due authority to purchase Units on behalf of the
trust;
         (i) fully  indemnifies  and holds  harmless  the  Partnership,  General
Partners,  and their  Affiliates  from any and all  claims,  actions,  causes of
action,  damages,  and expenses  (including legal fees and expenses)  whatsoever
which may result from a breach or alleged  breach of any of the  representations
contained herein; and

         (j) meets the suitability  standards established by the Partnership and
by the state in which domiciled.

3.  ADOPTION  OF  AMENDED  AND  RESTATED  LIMITED  PARTNERSHIP  AGREEMENT.   The
undersigned investor hereby adopts, accepts, and agrees to be bound by all terms
and provisions of the Agreement and to perform all  obligations  therein imposed
upon a Limited Partner with respect to Units to be purchased. Upon acceptance of
this subscription by the General Partners on behalf of the Partnership,  payment
in full of the  subscription  price and the filing of a  Certificate  of Limited
Partnership of the Partnership,  the undersigned  shall become a Limited Partner
for all purposes of the Agreement.

4. LIMITATION ON ASSIGNMENT.  The  undersigned  investor  acknowledges  that the
Units may be assigned only as provided in the Agreement and further acknowledges
the  restrictions on resale,  transfer,  or assignment of the Units set forth in
the Partnership Agreement and as described in the Prospectus.

5.  SPECIAL  POWER  OF  ATTORNEY.   The   undersigned   investor  hereby  makes,
constitutes,  and appoints the General Partners of the Partnership,  and each of
them,  with full  power of  substitution,  to be such  person's  true and lawful
attorney in fact, for such person and in such person's name, place and stead for
such person's use and benefit to sign and acknowledge, file and record:

         (a) the Agreement and an amended Certificate of Limited Partnership, as
well  as all  amendments  thereto  required  under  the  laws  of the  State  of
California  or of any other  state  required  to be filed or which  the  General
Partners deem advisable to file;

         (b) any other  instrument or document which may be required to be filed
by the  Partnership by any  governmental  agency or by the laws of any state, or
which the General Partners deem it advisable to file; and

         (c) any documents  which may be required to effect the  continuation of
the  Partnership,  the  admission  of a  substituted  Limited  Partner,  or  the
dissolution  and  termination of the  Partnership,  provided such  continuation,
admission,  or dissolution  and  termination are in accordance with the terms of
the Agreement.

The foregoing grant of authority:

                  (i) is a Special  Power of Attorney  coupled with an interest,
is  irrevocable,  shall  survive the death of the  undersigned  and shall not be
affected by the subsequent incapacity of the investor;

                  (ii) may be exercised by any of the General  Partners for each
Limited  Partner by a facsimile  signature of or on behalf of one of the General
Partners  or by  listing  all of the  Limited  Partners  and  by  executing  any
instrument with a single signature of or on behalf of one or more of the General
Partners, acting as attorney-in-fact for all of them; and

                  (iii) shall survive the delivery of an assignment by a Limited
Partner  of the whole or any  portion  of his  interest;  except  that where the
assignee  thereof has been approved by the General Partners for admission to the
Partnership  as a  substituted  Limited  Partner,  the Special Power of Attorney
shall survive the delivery of such  assignment  for the sole purpose of enabling
such person to execute, acknowledge, and file any instrument necessary to effect
such substitution.

6.  PAYMENT  OF   SUBSCRIPTION.   The  amount  of  the  undersigned   investor's
subscription  is set forth  below and  payment of such  amount is  enclosed by a
check  payable  to  Owens  Mortgage  Investment  Fund.  The  undersigned  hereby
authorizes  and  directs  the  General  Partners  to deliver  this  Subscription
Agreement  to the  Partnership  and  pay the  funds  delivered  herewith  to the
Partnership,  to the extent the undersigned's subscription has been accepted. If
the undersigned's subscription is rejected in part, the funds delivered herewith
will, to the extent his  application is so rejected,  be returned to him as soon
as  practicable  without  interest  or  deduction,  except to the  extent of any
interest actually earned.

7. PURCHASE BY FIDUCIARY.  If the undersigned is purchasing the Units subscribed
hereby in a fiduciary capacity,  the above representations and warranties are be
deemed to have been made on behalf of the person(s) for whom the  undersigned is
so purchasing except that such person(s) need not be over 18 years of age.

8.  NOTIFICATION  OF  GENERAL  PARTNERS.  The  undersigned  agrees to notify the
General  Partners  immediately  if any of the foregoing  statements  made herein
shall become untrue.

9.  PARTNERSHIP  AGREEMENT  GOVERNS.  In the event of any  conflict  between the
provisions of the Partnership Agreement and any instrument or document executed,
acknowledged, filed or recorded by the General Partners pursuant to this special
power of attorney, the Partnership Agreement will govern.

10.   SUBSCRIPTION   AMOUNT.  The  undersigned   investor  wishes  to  subscribe
$______________  and  encloses  such  sum  herewith  as the  purchase  price  of
___________ Units.

11. REINVESTMENT OF DISTRIBUTIONS. Check the appropriate line:

         ___ The undersigned investor wishes to reinvest  distributions received
from the Partnership in additional Units.

         ___ The  undersigned  investor does not wish to reinvest  distributions
received from the Partnership in additional Units.

12. OWNERSHIP OF UNITS. The  undersigned's  interest will be owned and should be
shown on the Partnership's records as follows:

Check one:                 ___Individual Ownership
                           ___JTROS (all parties must sign)
                           ___Tenants in Common (all parties must sign)
                           ___Community Property (one signature required)
                           ___Custodian
                           ___Trustee
                           ___Corporation
                           ___Partnership
                           ___Nonprofit Organization

(Please Print)

Name____________________________________________________________________________
First                               Middle                            Last
or Entities legal name
- --------------------------------------------------------------------------------
Resident Address
- --------------------------------------------------------------------------------
City                                        State                      Zip Code
- --------------------------------------------------------------------------------
Home Telephone Number (if applicable)       ___________________________________
                                                      (include area code)
Business Telephone Number _____________________________________________________
                                                      (include area code)
Date of Birth _________________________________ (Individual Investors Only)
Occupation ____________________________________ (Individual Investors Only)
Marital Status (check one)  Single___   Married___(Individual Investors Only)
Citizenship       U.S.___  Other_____________ (Individual Investors Only)
Investment Objective:
Current income with retention of capital___  (check)
Other (please explain) _________________________________________________________
================================================================================

Name____________________________________________________________________________
         First                      Middle                     Last
or Entities legal name
- --------------------------------------------------------------------------------
Resident Address
- --------------------------------------------------------------------------------
City                              State                          Zip Code
- --------------------------------------------------------------------------------
Home Telephone Number (if applicable)                Business Telephone Number
         (include area code)                               (include area code)

Date of Birth ___________________________________ (Individual Investors Only)
Occupation ______________________________________(Individual Investors Only)
Marital Status (check one)  Single___    Married___(Individual Investors Only)
Citizenship       U.S.___  Other_____________ (Individual Investors Only)

13. IF APPLICABLE, THE ACCOUNT REPRESENTATIVE AND INVESTMENT FIRM PRINCIPAL MUST
EACH SIGN BELOW IN ORDER TO  SUBSTANTIATE  COMPLIANCE WITH APPENDIX F TO ARTICLE
3, SECTION 34 OF THE NASD'S RULES OF FAIR PRACTICE.

IN WITNESS  WHEREOF,  the  undersigned  investor has executed this  Subscription
Agreement and Power of Attorney.

Dated: _____________, 19___


- ---------------------------------          ------------------------------------
Authorized Signature of Subscriber         Social Security Number or Federal Tax
                                           Identification Number


- ---------------------------------          ------------------------------------
Authorized Signature of Subscriber         Social Security Number or Federal Tax
                                           Identification Number


ACCEPTED:

Owens Mortgage Investment Fund
A California Limited Partnership

- ------------------------------------------
General Partner

Dated: ____________, 19__



The Account  Representative  and Principal  signing  below each have  reasonable
grounds  to  believe,  based on  information  obtained  from the above  investor
concerning  his or  her  investment  objectives,  other  investments,  financial
situation  and  needs and any other  information  known by either of them,  that
investment in the  Partnership  is suitable for such investor in light of his or
her financial  position,  net worth and other suitability  characteristics,  and
that  the  investor  meets  the  suitability  requirements  applicable  to  this
offering.

The  undersigned  account  representative  and principal  have advised the above
investor  that no market  for the  securities  being  offered  exists nor is one
expected to develop,  and that the investor may not be able to liquidate  his or
her investment in the event of an emergency or for any other reason.


- ---------------------------------------
Signature of Investment Firm Principal
Owens Securities Corporation


- ---------------------------------------
Please PRINT Name and Title


- ---------------------------------------
Signature of Account Representative


- ---------------------------------------
Please PRINT Account Representative Name




<PAGE>









                                        INDEX TO FINANCIAL STATEMENTS


OWENS MORTGAGE INVESTMENT FUND                                         Page

Report of KPMG Peat Marwick LLP, Independent Auditors                   F-1

   
Balance Sheets-- December 31, 1997 and 1996                             F-2

Statements of Income for the three-years ended
December 31, 1997, 1996 and 1995                                        F-3

Statements of Partner's Capital for the three-years ended
December 31, 1997, 1996 and 1995                                        F-4

Statements of Cash Flows for the three-years ended
December 31, 1997, 1996 and 1995                                        F-5
    

Notes to Financial Statements                                           F-6


OWENS FINANCIAL GROUP, INC.

Report of KPMG Peat Marwick LLP, Independent Auditors                   F-19

   
Consolidated Balance Sheet-- December 31, 1997                          F-20
    

Notes to Consolidated Balance Sheet                                     F-21




<PAGE>


                                                   

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 31.  Other Expenses of Issuance and Distribution

The  expenses,  exclusive  of  sales  expense  and  commissions  payable  by the
Corporate  General Partner,  incurred and estimated to be incurred in connection
with this offering are as follows:
<TABLE>

      <S>                                                                             <C>        
   
      Securities and Exchange Commission Registration Fee                             $         0
      National Association of Securities Dealers, Inc. and Blue Sky
           Registration Fees                                                                    0
      Accounting Fees and Expenses                                                         13,500
      Legal Fees and Expenses                                                              13,500
      Printing and Engraving Expenses                                                      10,000
      Mailing                                                                               2,500
      Miscellaneous                                                                           500
                                                                                           ------
            Total                                                                         $40,000
</TABLE>

    

Item 32. Sales to Special Parties
Not Applicable

Item 33. Recent Sales of Unregistered Securities
Not Applicable

Item 34. Indemnification of Directors and Officers
         Indemnification of the Partners, and any officer,  director,  employee,
         agent, subsidiary or assign thereof, is provided for in Section IV.4 of
         the  Amended  and  Restated  Limited  Partnership  Agreement  which  is
         included in the Prospectus.

Item. 35.         Treatment of Proceeds from Stock Being Registered
Not Applicable

Item 36. Financial Statements and Exhibits
(a)      Financial Statements:

   
         Owens Mortgage Investment Fund
                  Report of KPMG Peat Marwick LLP,  Independent Auditors Balance
                  Sheets - December 31, 1997 and 1996
                  Statements  of Income for the three years ended  December  31,
                  1997,  1996 and 1995  Statements of Partners'  Capital for the
                  three years ended December 31, 1997,  1996 and 1995 Statements
                  of Cash Flows for the three years  ended  December  31,  1997,
                  1996 and 1995 Notes to Financial Statements

         Owens Financial Group, Inc,
                  Report of KPMG Peat Marwick LLP, Independent Auditors
                  Consolidated Balance Sheet -December 31, 1997
                  Notes to Consolidated Balance Sheet
    

(b)      Exhibits:

*  1.1   Underwriting Agreement
*  1.2   Selling Group Agreement
   3     Amended and  Restated  Agreement  of Limited  Partnership  (included as
         Exhibit A to the Prospectus)
   4.1   Amended and  Restated  Agreement  of Limited  Partnership  (Included as
         Exhibit A to the Prospectus)
   4.2   Subscription  Agreement and Power of Attorney (included as Exhibit B to
         Prospectus)  5 Opinion of A. Nick  Shamiyeh with Respect to Legality of
         the  Securities  5 Opinion of  Wendel,  Rosen,  Black & Dean,  LLP with
         Respect to Federal Income Tax Matters
  23.1   Consent of A. Nick Shamiyeh
  23.2   Consent of Wendel, Rosen, Black & Dean, LLP
  23.3   Consent of KPMG Peat Marwick LLP
  24     Power of Attorney
* 99     Assignment  dated January 29, 1987, by and between Owens  Financial
         Group, Inc., and David Adler, Gerald D. Gains, David K. Machado, Milton
         C. Owens, William C. Owens, Larry R. Schultz, and Lorraine Spingolo
 --------------
*Previously  filed under  Registration No. 33-81896 and  incorporated  herein by
this reference

(c)      Schedules:

   
         Schedule IV - Mortgage Loans on Real Estate as of December 31, 1997
    


Item 36.  Undertakings

The undersigned registrant hereby undertakes:

         (1) To file, during any period in which offers or sales are being made,
a post-effective amendment to this Registration Statement:

                  (i) To include any prospectus  required by Section 10(a)(3) of
the Securities Act of 1933;

                  (ii) To reflect in the  prospectus any facts or events arising
after the  effective  date of the  Registration  Statement  (or the most  recent
post-effective  amendment  thereof)  which,  individually  or in the  aggregate,
represent a fundamental  change in the information set forth in the Registration
Statement;

                  (iii) To include any material  information with respect to the
plan of distribution not previously  disclosed in the Registration  Statement or
any material change to such information

         (2) That,  for the  purpose  of  determining  any  liability  under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

         (3) That all post-effective  amendments will comply with the applicable
forms, rules and regulations of the Securities and Exchange Commission.

         (4) To remove from regulation by means of a protective amendment any of
the securities  being  registered  which remain unsold at the termination of the
offering.

         (5) To send to each  Limited  Partner  at  least on an  annual  basis a
detailed  statement  of any  transactions  with the  General  Partners  or their
Affiliates,  and of fees, commissions,  compensation and other benefits paid, or
accrued  to the  General  Partners  or  their  Affiliates  for the  fiscal  year
completed, showing the amount paid or accrued to each recipient and the services
performed.

         (6)  Insofar  as  indemnification  for  liabilities  arising  under the
Securities Act of 1933 may be permitted to directors,  officers and  controlling
persons of the registrant  pursuant to the foregoing  provisions,  or otherwise,
the  registrant  has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the Act and is,  therefore,  unenforceable.  In the  event  that a claim  for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
registrant of expenses  incurred or paid by a director,  officer or  controlling
person of the  registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.




<PAGE>


                                   SIGNATURES

   
Pursuant to the  requirements  of the  Securities  Act of 1933, as amended,  the
registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing this  Post-Effective  Amendment No. 4 to the Form
S-11   Registration   Statement   (No.   33-81896)  and  has  duly  caused  this
Post-Effective  Amendment  No. 4 to be signed on its behalf by the  undersigned,
thereunto duly authorized,  in the City of Walnut Creek,  State of California on
March 30, 1998.
    

        OWENS MORTGAGE INVESTMENT FUND, A CALIFORNIA LIMITED PARTNERSHIP

                     By:      OWENS FINANCIAL GROUP, INC.
                              Corporate General Partner


                             By: /s/ BRYAN H. DRAPER
                                     Bryan H. Draper, Controller/Secretary

Pursuant to the  requirements  of the Securities  Act of 1933, as amended,  this
Post-Effective  Amendment  No. 4 to the Form S-11  Registration  Statement  (No.
33-81896) has been signed below by the following  persons in the  capacities and
on the dates indicated.
<TABLE>
<CAPTION>

         Signature                                  Title                                     Date


<S>                                <C>                                                  <C> 
/s/DAVID ADLER*                    General Partner of the Partnership and               March 26, 1998
- ------------------------------
David Adler                        Director of the Corporate General Partner


/s/MILTON N. OWENS*                General Partner of the Partnership and               March 26, 1998
- -------------------------------
Milton N. Owens                    Director of the Corporate General Partner


/s/WILLIAM C. OWENS*               General Partner of the Partnership and               March 26, 1998
- -----------------------------
William C. Owens                   Director of the Corporate General Partner


/s/DAVID K. MACHADO*               General Partner                                      March 26, 1998
- ----------------------------
David K. Machado


OWENS FINANCIAL GROUP INC.         Corporate General Partner                            March 26, 1998

By /s/   BRYAN H. DRAPER
- -------------------------------
Bryan H. Draper
Controller/Secretary

</TABLE>


<PAGE>
<TABLE>
<CAPTION>


   
                                   SCHEDULE IV
                         OWENS MORTGAGE INVESTMENT FUND
               MORTGAGE LOANS ON REAL ESTATE -- DECEMBER 31, 1997
    



                                                                                                    Principal Amount
                                                                                                     of Loans Subject
                                                                                                      to Delinquent
            Description                                      Final           Carrying Amount           Principal or
                                     Interest Rate       Maturity date         of Mortgages              Interest


TYPE OF LOAN
<S>                                    <C>           <C>                          <C>                    <C>    
   
Income Producing................       6.875-14.50%  Current to May, 2015         $165,201,582           $4,250,200
Single Family Residence.........        8.00-13.00%  Current to Jun., 2001           2,088,606              184,000
Land                                    8.75-14.00%  Current to Aug., 2002           7,424,419              802,200
                                                                                  ------------           ----------
           TOTAL                                                                  $174,714,607           $5,236,400
                                                                                  ============           ==========


AMOUNT OF LOAN
$0-250,000......................       6.875-14.50%  Current to Aug., 2005          $7,966,754         $    267,862
$250,001-500,000................        7.75-14.00%  Current to Aug., 2010          15,112,207            1,194,973
$500,001-1,000,000..............        7.50-14.00%  Current to Apr., 2012          33,908,080            2,331,818
Over $1,000,000.................        7.50-12.75%  Current to May, 2015          117,727,566            1,441,747
                                                                                  ------------           ----------
           TOTAL                                                                  $174,714,607           $5,236,400
                                                                                  ============           ==========


POSITION OF LOAN
First                                  6.875-14.50%  Current to May, 2015         $161,275,350           $5,232,400
Second .........................       10.00-13.50%  Current to Dec., 2004          12,744,274                4,000
Third or all-inclusive
 deeds of trust.................       10.00-11.00%  Current to Apr., 2000             694,983                    0
                                                                                  ------------           ----------
           TOTAL                                                                  $174,714,607           $5,236,400
                                                                                  ============           ==========
    


- ---------------
<FN>
NOTE 1: All loans are  acquired  from an affiliate  of the  Partnership,  namely
Owens Financial Group, Inc., the Corporate General Partner.
</FN>
</TABLE>
<TABLE>

<S>                                                                                                 <C>         
   
NOTE 2:    Balance at beginning of period (1/1/95)..................................................$145,050,213
      Additions during period
      New mortgage loans.........................................................................     63,029,067
      Subtotal.......................................................................................208,079,280
      Deductions during period
      Collection of principal.........................................................................53,325,024
      Foreclosures.....................................................................................2,501,308
      Conversion to Unsecured Loan to Corporate General Partner...................................       902,357
      Balance at end of period (12/31/95)...........................................................$151,350,591

Balance at beginning of period (1/1/96).............................................................$151,350,591
      Additions during period
      New mortgage loans..............................................................................51,365,781
      Loan carried back on sale of real estate..................................................         563,125
      Subtotal.......................................................................................203,279,497
      Deductions during period
      Collection of principal.........................................................................46,976,563
      Foreclosures.....................................................................................1,913,000
      Conversion to Unsecured Loan to Corporate General Partner................................          241,000
      Balance at end of period (12/31/96)...........................................................$154,148,934

Balance at beginning of period (1/1/97).............................................................$154,148,934
      Additions during period
      New mortgage loans..............................................................................78,449,432
      Loan carried back on sale of real estate...................................................        840,000
      Subtotal.......................................................................................233,438,366
      Deductions during period
      Collection of principal.........................................................................55,444,410
      Foreclosures...............................................................................      3,279,349
      Balance at end of period (12/31/97)...........................................................$174,714,607
</TABLE>


During  the years  ended  December  31,  1997,  1996 and 1995,  the  Partnership
refinanced loans totaling $6,562,000, $5,400,000 and $19,466,000,  respectively,
thereby extending the maturity date.

During 1997, the Partnership sold five loans to the Corporate General Partner at
face values in the total amount of $1,213,000  comprised of cash of $940,000 and
an assumption of a loan in the amount of $273,000.
- --------------
NOTE 3: Included in the above loans are the  following  loans which exceed 3% of
the total loans as of December 31,  1997.  There are no other loans which exceed
3% of the total loans as of December 31, 1997:
    

<TABLE>
<CAPTION>

                                                                                                        Principal
                                                                                                        Amount of
                                                                                                      Loans Subject
                                       Final                                  Face        Carrying     to Delinquent
                           Interest   Maturity   Periodic Payment   Prior   Amount of    Amount of     Principal or
       Description           Rate      Date           Terms         Liens   Mortgages    Mortgages       Interest
       -----------         --------   --------   -----------------   -----   ----------   ----------    --------------
                                       


<S>                         <C>        <C>        <C>                <C>     <C>         <C>             <C>
Commercial Retail Center,   10.0%      7/27/04    Interest only,     None    $5,344,002  $5,344,002      $0
So. Lake Tahoe, CA.....                           balance due at
                                                  maturity


   
Condominium Development     12.75%     6/1/99     Fixed amount of    None    $5,340,739  $5,340,739      $0
Incline Village, NV....                           interest accrued
                                                  until August,
                                                  1998, then
                                                  interest only,
                                                  balance due at
                                                  maturity


Office Building             10.75%     4/10/2000  Interest only,     None    $6,636,587  $6,636,587      $0
San Francisco, CA                                 balance due at
                                                  maturity


Office Building             10.50%     8/26/2000  Interest only,     None    $7,637,892  $7,637,892      $0
San Francisco, CA                                 balance due at
                                                  maturity
    

</TABLE>

   
- ---------------
NOTE 4: All amounts  reported in this Schedule IV represent  the aggregate  cost
for Federal income tax purposes.

NOTE 5: There are no  write-downs  or  reserves on any of the  individual  loans
listed under Note 3 above.
    

<PAGE>


        OWENS MORTGAGE INVESTMENT FUND, A CALIFORNIA LIMITED PARTNERSHIP

                                INDEX TO EXHIBITS



Exhibit No.         Description                                            Page

*  1.1          Underwriting Agreement  .................................

*  1.2          Selling Group Agreement..................................

   3            Amended and Restated Agreement of Limited Partnership 
                (included as Exhibit A to the Prospectus)  ..............

   4.1          Amended and Restated Agreement of Limited Partnership
                (Included as Exhibit A to the Prospectus)  ..............

   4.2          Subscription Agreement and Power of Attorney
                (included as Exhibit B to Prospectus)  ..................

   5            Opinion of A. Nick Shamiyeh with Respect to Legality
                of the Securities  ................

   8            Opinion of Wendel, Rosen, Black & Dean, LLP with
                Respect to Federal Income Tax Matters  ..................

  23.1          Consent of A. Nick Shamiyeh  ............................

  23.2          Consent of Wendel, Rosen, Black & Dean, LLP  ............

  23.3          Consent of KPMG Peat Marwick LLP  .......................

  24            Power of Attorney  ......................................

* 99            Assignment dated January 29, 1987 by and between
                Owens Financial Group, Inc., and DavidAdler, Gerald
                D. Gains, David K. Machado, Milton C. Owens,  William
                C. Owens, Larry R. Schultz, and Lorraine Spingolo  ......

- --------------
*Previously  filed under  Registration No. 33-81896 and  incorporated  herein by
this reference.


<PAGE>









                                    EXHIBIT 5

                                 Law Offices of
                                A. NICK SHAMIYEH

2221 Olympic Boulevard, Suite 100                  San Francisco Branch Office
Walnut Creek, California  94595-0308               703 Market Street,
20th Floor                                         San Francisco, CA
Telephone:  (510) 935-9401                         Telephone:  (415) 777-0700
94103
Facsimile:  (510) 935-9407                                                   



   
March 26, 1998
    

Owens Mortgage Investment Fund
2221 Olympic Boulevard
Walnut Creek, California 94595

RE:      OWENS MORTGAGE INVESTMENT FUND -
         A CALIFORNIA LIMITED PARTNERSHIP -
         LEGALITY OF SECURITIES BEING REGISTERED

Gentlemen:

In  connection  with the  registration  of the  limited  partnership  units (the
"Units") of Owens Mortgage  Investment  Fund, a California  limited  partnership
(the  "Partnership"),  under the  Securities  Act of 1933, as amended,  you have
requested our opinion as to whether the Units, when issued, will be lawfully and
validly issued,  fully paid, and  nonassessable.  All capitalized terms used and
not expressly  defined herein shall have the meanings given to such terms in the
Amended and  Restated  Limited  Partnership  Agreement of the  Partnership  (the
"Partnership Agreement").

In rendering the opinion hereinafter expressed, we have examined and relied upon
such documents as we have deemed appropriate, including the following:

         I. The Partnership Agreement;

         II. The  Certificate  of Limited  Partnership  of the  Partnership,  as
recorded as Document No.  84-82553  with the  Recorder's  Office of Contra Costa
County, California on June 14, 1984;

         III. The Certificate of Limited  Partnership of the Partnership on Form
LP-1, as filed with the California  Secretary of State (File No.  8418500081) on
July 1, 1984;

         IV.  Amendment  to  the  Certificate  of  Limited  Partnership  of  the
Partnership on Form LP-2, as filed with the California  Secretary of State (File
No. 8418500081) on March 20, 1987;

         V.  Amendment  to  the  Certificate  of  Limited   Partnership  of  the
Partnership  on Form  LP-2,  as filed  with the  Secretary  of State  (File  No.
8418500081) on August 29, 1989.

         VI. Amendment to the Certificate of Limited Partnership on Form LP-2 as
filed with the Secretary of State (File No. 8418500081) on October 22, 1992.

         VII.  Amendment to the Certificate of Limited  Partnership on Form LP-2
as filed with the Secretary of State (File No. 841850081) on January 24, 1994.

         VIII.  The  Partnership's   Post-Effective   Amendment  No.  4  to  the
Registration Statement (the "Registration Statement"), which is to be filed with
the Securities and Exchange Commission by the Partnership  concurrently with the
delivery of this opinion; and

         IX. The Subscription  Application and Power of Attorney.  In conducting
our examination, we have assumed, without investigation,  the genuineness of all
signatures,  the correctness of all  certificates,  the  authenticity of all the
documents submitted to us as originals,  the conformity to original documents of
all  documents  submitted  to us as  certified  or  photographic  copies and the
authenticity of the originals of such copies,  and the accuracy and completeness
of all records made  available to us by the  Partnership.  In addition,  we have
assumed,  without  investigation,   the  accuracy  of  the  representations  and
statements as of factual  matters made by the  Partnership  in the  Registration
Statement,  and the accuracy of  representations  and  statements  as to factual
matters made by the General Partners,  their partners,  offices,  and employees,
and by public  officials.  In  making  our  examination  of  documents,  we have
assumed, without investigation,  that each party (other than the Partnership) to
such documents has: (i) the power and capacity to enter into and perform all its
obligations  under such documents,  (ii) duly  authorized all requisite  actions
with  respect to such  documents,  and (iii) duly  executed and  delivered  such
documents.

The opinion  hereinafter  expressed is subject,  without  investigation,  to the
following assumptions:

         A. All  offers,  sales,  and  issuances  of the Units  will be made and
consummated in a manner complying with the terms of the Registration  Statement,
as amended.

         B. The  Registration  Statement,  as  amended,  will  become and remain
effective,  and the  Prospectus  which  is a part  thereof,  and the  Prospectus
delivery  procedures with respect thereto,  will fulfill all of the requirements
of the  Securities Act of 1933, as amended,  throughout all periods  relevant to
this opinion.

         C. All  offers and sales of the Units  will be in  compliance  with the
securities laws of the states having jurisdiction thereof.

         The  opinion   hereinafter   expressed  is  subject  to  the  following
qualifications:

         (a) Our opinion below is limited to the matters  expressly set forth in
this opinion  letter,  and no opinion is to be implied or may be inferred beyond
the matters expressly so stated.

         (b) We disclaim any obligation to update this opinion letter for events
occurring after the date of this opinion letter.

         (c) Our opinion below is limited to the effect of the state laws of the
State of California and of the federal laws of the United  States;  accordingly,
we express no opinion with respect to the laws of any other jurisdiction, or the
effect thereof on the transactions contemplated by the Registration Statement.

Based upon and subject to the foregoing  and the effect,  if any, of the matters
discussed below,  after having given due regard to such issues of law as we have
deemed  relevant,  we are of the opinion that the Units,  when  issued,  will be
lawfully and validly issued, fully paid, and nonassessable.

We note,  however,  California  Uniform  Partnership Act as set forth in Section
15517(4) of the California  Corporation  Code,  under which the  Partnership was
formed,  provides that when a contributor has rightfully  received a return,  in
whole or in part, of his capital contribution,  he is nevertheless liable to the
partnership  for any sum, not in excess of such return with interest,  necessary
to discharge the partnership's  liabilities to all creditors who extended credit
or whose claims arose before such return.

This opinion is  furnished to you in  connection  with the  registration  of the
Units and may be relied upon by you and by the Limited Partners,  but may not be
relied on, nor may copies be delivered  to, any other  person or entity  without
our prior written consent.  Notwithstanding  the preceding  sentence,  we hereby
consent  to the  filing  of  this  opinion  as an  exhibit  to the  Registration
Statement.

Very truly yours,

LAW OFFICES OF A. NICK SHAMIYEH


/s/ A. Nick Shamiyeh
By A. NICK SHAMIYEH





<PAGE>









                                    EXHIBIT 8

   
March 26, 1998
    


Owens Mortgage Investment Fund,
a California Limited Partnership
2221 Olympic Boulevard
Walnut Creek, CA  94595

         Re:      Owens Mortgage investment Fund - Partnership Status

Dear Gentlemen:

   
         This  is  an  opinion  as  to  the  summaries  of  federal  income  tax
consequences set forth in the section entitled "Federal Income Tax Consequences"
of the  Prospectus  for Owens  Mortgage  Investment  Fund, a California  limited
partnership  (the  "Partnership"),  to be filed with the Securities and Exchange
Commission, pursuant to the Securities Act of 1933, as amended, as a part of its
Post-Effective  Amendment  No. 4 (the  "Amendment")  to Form  S-11  Registration
Statement (No. 33-81896).  All terms not otherwise defined herein shall have the
meaning set forth in the Amendment.
    

I.        BASES OF OPINION

For purposes of this opinion, we have relied upon:

         The following instruments:

         The Amendment;

         The Limited Partnership  Agreement for the Partnership that is included
in Exhibit A to the Prospectus  that is part of the Amendment (the  "Partnership
Agreement"); and

         Such other documents and records  pertaining to the organization of the
Partnership  as  we  have   considered   necessary  for  rendering  the  opinion
hereinafter set forth.

         In our  examination,  we have  assumed  the  authenticity  of  original
documents and the accuracy of copies and the genuineness of signatures. You have
represented to us that the Partnership Agreement has been signed in counterparts
by a General Partner and on behalf of the Limited Partners in substantially  the
same form as the copy of the  Partnership  Agreement  which is  included  in the
Amendment.
         The Internal  Revenue Code of 1986, as amended (the  "Code"),  Treasury
Regulations issued thereunder,  Revenue Rulings and Revenue Procedures issued by
the Internal Revenue Service ("Service") and case law.

         The representations of the General Partners that:

         The  Partnership  is organized and will be operated in compliance  with
the Partnership  Agreement and the applicable state statutes  governing  limited
partnerships;

         The Partnership was formed  principally to make first,  second,  third,
wraparound  and  construction  mortgage  loans,  and mortgage loans on leasehold
interests.

         The aggregate deductions to be claimed by the Partnership's partners as
their distributive shares of Partnership losses, if any, for the first two years
of Partnership  operations did not exceed the amount of equity capital  invested
in the Partnership;

         A creditor who made or makes a non-recourse loan to the Partnership did
not have and will not have or  acquire at any time,  as a result of making  such
loan, any direct or indirect interest in the profits, capital or property of the
Partnership other than as a secured creditor;

         As of the date of the  Amendment,  the General  Partners  have and will
maintain  during the remaining life of the Partnership an aggregate net worth of
at least $20.0 million; and

         To the  best  of the  knowledge  of the  General  Partners,  all  other
statements of fact contained in the Registration Statement are true and correct.

         While we have not been requested to conduct,  nor have we undertaken to
make, independent investigations to verify the above representations, based upon
our  discussions  with the General  Partners  and our limited  review of certain
background  material,  we believe that it is  reasonable  for us to rely on such
representations.

I.        OPINION

         Based on the  foregoing  and on such other  materials as we have deemed
appropriate and relevant,  we are of the opinion that it is more likely than not
that:
         The Partnership  will be classified as a partnership  rather than as an
association taxable as a corporation for federal income tax purposes.

         The  summaries of income tax  consequences  set forth in the section of
the  Registration  Statement  entitled  "Federal  Income Tax  Consequences"  are
accurate statements of all material matters discussed therein.

         Our opinion is limited to the specific  opinions  expressed  above;  no
other  opinions  are  intended,  nor  should  they  be  inferred  therefrom.  In
particular,  no opinion is expressed herein as to whether or not the Partnership
will be  classified  as a publicly  traded  partnership  for federal  income tax
purposes.

         No opinion, favorable or unfavorable,  is expressed on the availability
of any deduction or credit contemplated by the Partnership.

         Our opinion is based on our  current  understanding  of the  applicable
federal law. There can, of course,  be no assurance that a court or the Internal
Revenue  Service,  when  faced  with  the  same  facts,  would  reach  the  same
conclusions  as we have or that the law will not be  changed  after  the date of
this  opinion.  The  information  and  opinion  that is given in this letter are
effective as of the date of this letter.

         In  rendering  this  opinion,  we have not been asked to give nor do we
express any opinion as to questions or issues  arising out of the  investment by
Limited  Partners in the  Partnership  other than those  questions  specifically
discussed.

   
         In reviewing this opinion,  prospective investors should be aware that:
(i) this firm represents the Partnership and the General  Partners in connection
with the  preparation  of  certain  portions  of the  Amendment  and  expects to
continue to represent the General Partners in other matters; (ii) as of December
31,  1997,  certain  members of the firm owned or  controlled  an  aggregate  of
976,624 Units, none of which were received in connection with the preparation of
any offering of Units;  and (iii) certain members of the firm are trustees,  own
interests in notes secured by deeds of trust originated and placed directly with
such members,  plans or trustees by the Corporate General Partner as a result of
transactions   separate  and  distinct  from  any   transaction   involving  the
Partnership. The principal amount of all notes described in (iii) as of December
31, 1997, is $941,000.
    

                                            Very truly yours,



                        WENDEL, ROSEN, BLACK & DEAN, LLP



<PAGE>










                                  EXHIBIT 23.1

                           CONSENT OF A. NICK SHAMIYEH




   
With regard to the Post-Effective  Amendment No. 4 to the Form S-11 Registration
Statement (No. 33-81896) to be filed with the Securities and Exchange Commission
on or about March 27, 1998, by Owens Mortgage Investment Fund, we hereby consent
to all  references to our firm under the captions  "Certain Legal Aspects of the
Partnership's  Mortgage Investments" and "Legal Matters" in the Prospectus which
is part of said Amendment.
    



                                             Law Offices of A. Nick Shamiyeh





   
Walnut Creek, California
March 26, 1998
    




<PAGE>









                                  EXHIBIT 23.2

                   CONSENT OF WENDEL, ROSEN, BLACK & DEAN, LLP



   
With respect to the Post-Effective Amendment No. 4 to the Form S-11 Registration
Statement (No. 33-81896) to be filed with the Securities and Exchange Commission
on or about March 26,  1998,  by Owens  Mortgage  Investment  Fund, a California
Limited  Partnership,  we hereby consent to all references to our firm under the
captions "Federal Income Tax Consequences" and "Legal Matters" in the Prospectus
which is part of said Amendment.
    






                        WENDEL, ROSEN, BLACK & DEAN, LLP





   
Oakland, California
March 26, 1998
    





<PAGE>









                                  EXHIBIT 23.3

                        CONSENT OF KPMG PEAT MARWICK LLP



The Partners
Owens Mortgage Investment Fund:

We consent to the use of our reports included herein and to the reference to our
firm under the heading "Experts" in the Prospectus.





                                                     KPMG PEAT MARWICK LLP





   
Oakland, California
March 26, 1998
    




<PAGE>









                                   EXHIBIT 24

                                POWER OF ATTORNEY


   
         Each person or entity whose name is signed hereto,  hereby  constitutes
and appoints  Bryan H. Draper with full power of  substitution  in the premises,
his or its true and lawful  attorney-in-fact  and agent, and in his or its name,
place and stead,  to do any and all acts and  things and to execute  any and all
instruments  and  documents  which  said  attorney-in-fact  and  agent  may deem
necessary or advisable to enable Owens Mortgage  Investment  Fund to comply with
the  Securities  Act  of  1933,  as  amended,  and  any  rules,  regulations  or
requirements of the Securities and Exchange  Commission in respect  thereof,  in
connection  with the  registration  under said Act  pursuant  to a  Registration
Statement  on Form S-11 ( the  "Registration  Statement"),  of up to  27,109,309
Units of Limited  Partnership  interests,  including  specifically  but  without
limiting the generality of the  foregoing,  power and authority to sign the name
of Owens Mortgage Investment Fund and the names of the General Partners thereof,
in the capacities indicated below, to the Post-Effective  Amendment No. 4 to the
S-11 Registration  Statement and to any instruments or documents filed as a part
of or in connection  therewith,  and each of the undersigned hereby ratifies and
confirms all of the aforesaid that said  attorney-in-fact  and agent shall do or
cause to be done by virtue hereof.

         Pursuant to the requirements of the Securities Act of 1933, as amended,
this  Power  of  Attorney  has  been  executed  below  by the  following  in the
capacities indicated,  as of the 30th day of March, 1998. This Power of Attorney
may be executed in any number of counterparts.
    

                                       Owens Financial Group, Inc.,
                                       Corporate General Partner

                                       By: /s/ Bryan H. Draper
                                           BRYAN H. DRAPER
                                           Secretary and Chief Financial Officer


                                             /s/ David Adler
                                              DAVID ADLER, General Partner

                                             /s/ David Machado
                                             DAVID MACHADO, General Partner

                                             /s/ Milton N. Owens
                                             MILTON N. OWENS, General Partner

                                             /s/ William C. Owens
                                              WILLIAM C. OWENS, General Partner



<PAGE>


   
                                   $27,109,309
    


              $250,000,000 Authorized Including Prior Subscriptions



                            LIMITED PARTNERSHIP UNITS
                                 $1.00 per Unit
                     2,000 Units Minimum Investment ($2,000)



                         OWENS MORTGAGE INVESTMENT FUND,
                        a California Limited Partnership







                              --------------------

                                   PROSPECTUS
                               -------------------



   
                               _____________, 1998
    

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         841501                         
<NAME>                        OWENS MORTGAGE INVESTMENT FUND
<MULTIPLIER>                  1
<CURRENCY>                    U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>               DEC-31-1997
<PERIOD-START>                  JAN-01-1997
<PERIOD-END>                    JAN-31-1997
<EXCHANGE-RATE>                 1
<CASH>                          4,073,115
<SECURITIES>                    0
<RECEIVABLES>                   1,886,191
<ALLOWANCES>                    0
<INVENTORY>                     0
<CURRENT-ASSETS>                5,959,306 
<PP&E>                          14,151,141
<DEPRECIATION>                  0
<TOTAL-ASSETS>                  191,325,054
<CURRENT-LIABILITIES>           593,919
<BONDS>                         0
           0
                     0
<COMMON>                        0
<OTHER-SE>                      190,731,135
<TOTAL-LIABILITY-AND-EQUITY>    191,325,054
<SALES>                         0
<TOTAL-REVENUES>                21,325,850
<CGS>                           0
<TOTAL-COSTS>                   0
<OTHER-EXPENSES>                4,609,603
<LOSS-PROVISION>                1,296,000
<INTEREST-EXPENSE>              0
<INCOME-PRETAX>                 15,420,247
<INCOME-TAX>                    0
<INCOME-CONTINUING>             15,420,247
<DISCONTINUED>                  0
<EXTRAORDINARY>                 0
<CHANGES>                       0
<NET-INCOME>                    15,420,247
<EPS-PRIMARY>                   .08
<EPS-DILUTED>                   .08
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission