OWENS MORTGAGE INVESTMENT FUND
S-11, 1999-01-27
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: FIFTH THIRD FUNDS, 497, 1999-01-27
Next: FSI INTERNATIONAL INC, 8-K, 1999-01-27



As filed with the Securities and Exchange Commission on January 27, 1999
                                                    Registration No. 33-


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             ----------------------


                                    Form S-11

                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                              --------------------


                         OWENS MORTGAGE INVESTMENT FUND,
                        a California Limited Partnership
        (Exact name of registrant as specified in governing instruments)

                        2221 Olympic Blvd., P.O. Box 2308
                         Walnut Creek, California 94595
                    (Address of principal executive offices)
                           ---------------------------

                                WILLIAM C. OWENS
                                    President
                           Owens Financial Group, Inc.
                        2221 Olympic Blvd., P.O. Box 2308
                         Walnut Creek, California 94595
                     (Name and address of agent for service)

The Commission is requested to send copies of all communications to:

                              David Barry Whitehead
                                 Thomas A. Latta
                         WHITEHEAD, PORTER & GORDON LLP
                        220 Montgomery Street, Suite 1850
                         San Francisco, California 94104

         Approximate  date of  commencement  of proposed sale to the public:  As
soon as practicable following effectiveness of this Registration Statement.

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the  Securities  Act of 1933,  check the following
box and list the Securities  Act  registration  statement  number of the earlier
effective registration statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c)  under the  Security Act of 1933,  check the  following  box and list the
Securities  Act  registration   statement   number  of  the  earlier   effective
registration statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(d) under the  Securities  Act of 1933,  check the following box and list the
Securities  Act  registration   statement   number  of  the  earlier   effective
registration statement for the same offering [ ]

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, check the following box [ ]


<PAGE>

<TABLE>
<CAPTION>



                                          CALCULATION OF REGISTRATION FEE

    ===================      ===============    ================      ================    =================
          Title of             Amount Being     Proposed Maximum      Proposed Maximum        Amount of
     Securities Being           Registered       Offering Price          Aggregate        Registration Fee
       Registered                                   Per Unit           Offering Price
    ===================      ===============    =================     ================    =================

     <S>                        <C>                   <C>                <C>                    <C>    
     Units of Limited           120,000,000           $1.00              $120,000,000           $35,400
     Partnership Interest
    =====================    ===============    =================      ===============    =================
</TABLE>


         The Registrant hereby amends this  Registration  Statement on such date
or dates as may be necessary to delay its  effective  date until the  Registrant
shall file a further amendment which specifically  states that this Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


<PAGE>

<TABLE>
<CAPTION>

                              CROSS REFERENCE SHEET
                                -----------------

             CROSS REFERENCE SHEET SHOWING LOCATION IN PROSPECTUS OF
                        INFORMATION REQUIRED BY FORM S-11


Item Number and Caption                                      Location in Prospectus


<S>                                                          <C>              
1.  Forepart of Registration Statement and Outside Front     Outside Front Cover Page of Prospectus
    Cover Page


2.  Inside Front and Outside Back Cover Pages of Prospectus  Inside Front and Outside Back Cover Pages


3.  Summary Information, Risk Factors and Ratio of           Summary Risk Factors
    Earnings to Fixed Charges


4.  Determination of Offering Price                          *


5.  Dilution                                                 *


6.  Selling Security Holders                                 *


7.  Plan of Distribution                                     Plan of Distribution


8.  Use of Proceeds                                          Use of Proceeds


9.  Selected Financial Data                                  Selected Financial Data


10. Management's Discussion and Analysis of  Financial       Management's Discussion and Analysis of Financial
    Condition and Results of Operations                      Condition and Results of Operations


11. General Information as to Registrant                     Front Cover Page; Summary; Risk Factors; Business;
                                                             Management; Summary of Partnership Agreement, Rights of
                                                             Limited Partners and  Description of Units


12. Policy with Respect to Certain Activities                Business; Compensation of General Partner; Summary of
                                                             Partnership Agreement, Rights of Limited Partners and
                                                             Description of Units; Reports to Limited Partners


13. Investment Policies of Registrant                        Management's Discussion and Analysis
                                                             of Financial Condition and Results of Operations;
                                                             Business; How the Partnership Protects Its Rights as
                                                             a Lender;  Summary of  Partnership  Agreement,  Rights of
                                                             Limited Partners and Description of Units

14. Description of Real Estate                               Management's Discussion and Analysis of Financial
                                                             Condition and Results of Operations; Business


15. Operating Data                                           *


16. Tax Treatment of Registrant and Its Security Holders     Risk Factors; Federal Income Tax Consequences


17. Market Price of and Dividends on the Registrant's        *
    Common Equity and Related Stockholder Matters


18. Description of Registrant's Securities                   Summary of Partnership Agreement, Rights of Limited
                                                             Partners and Description of Units


19. Legal Proceedings                                        *


20. Security Ownership of Certain Beneficial Owners and      Management
    Management


21. Directors and Executive Officers                         Management


22. Executive Compensation                                   Management; Compensation of the General Partner


23. Certain Relationships and Related Transactions           Conflicts of Interest; Management; Business


24. Selection, Management and Custody of  Registrant's       Compensation of the General  Partner; Business
    Investments


25. Policies with Respect to Certain Transactions            Risk Factors; Conflicts of Interest; Business; Summary
                                                             of Partnership Agreement, Rights of Limited Partners
                                                             and Description of Units


26. Limitations of Liability                                 Fiduciary Responsibility; Summary of Partnership
                                                             Agreement, Rights of Limited Partners and Description
                                                             of Units


27. Financial Statements and Information                     Financial Statements; Selected Financial Data;
                                                             Management's Discussion and Analysis of Financial
                                                             Condition and Results of Operations


28. Interests of Named Experts and Counsel                   Legal Matters


29.  Disclosure of Commission Position on                    Fiduciary Responsibility
     Indemnification for Securities Act Liabilities

30.  Quantitative and Qualitative Disclosures About          *
     Market Risk

* Not Applicable
</TABLE>

<PAGE>





















                                   Prospectus

                         OWENS MORTGAGE INVESTMENT FUND,
                        a California Limited Partnership

                                   120,000,000
                     Units of Limited Partnership Interests

The Partnership
- --------------------

         The Partnership  primarily invests in mortgage loans on real estate and
leasehold interests.  The Partnership began in 1984 and has offered and sold its
Units at $1.00 each under four previous SEC registration  statements,  beginning
in 1988.  There are  199,373,258  Units held by 2,668  limited  partners,  as of
December 31, 1998.

The Offering
- --------------------

          Offering is 120,000,000 Units for $120,000,000.
          Price is $1.00 per Unit.
          Minimum Purchase is 2,000 Units.
          Offering is on a best-efforts basis - no sales commissions.
          Proceeds to the  Limited  Partnership  are a maximum of  $120,000,000,
          less  expenses of the offering  estimated not to exceed  $140,600, and
          there is no minimum offering amount.

The Risk Factors
- --------------------

         See  "Risk  Factors"  at page 6 for a  discussion  of these  and  other
significant risk factors associated with a purchase of Units:

          Your  ability  to sell or  transfer  Units is  limited  and no  market
          exists.  
          You must hold your Units for one year before the  Partnership
          may  repurchase  them.
          Repurchases  of Units by the  Partnership  are subject  to other
          limitations. 
          You must  place  total  reliance  for operating the Partnership on the
          General Partner.  
          The General Partner is subject to conflicts of interest with limited 
          partners. 
          Investments in real estate mortgages carry risks; for example,defaults
          can occur in payments by the borrowers.
          The  Partnership  primarily  concentrates  its investments in Northern
          California commercial real estate mortgages.


         Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved  the Units or passed upon the adequacy or
accuracy of this Prospectus.  Any  representation  to the contrary is a criminal
offense.

                The date of this Prospectus is January __, 1999.


<PAGE>



                                TABLE OF CONTENTS

COVER PAGE
SUMMARY.............................................1
SUMMARY FINANCIAL INFORMATION.......................5
RISK FACTORS........................................6
INVESTOR SUITABILITY STANDARDS.....................15
NOTICE TO CALIFORNIA RESIDENTS.....................16
HOW TO SUBSCRIBE...................................16
USE OF PROCEEDS....................................16
CAPITALIZATION OF PARTNERSHIP......................17
CAPITAL CONTRIBUTION OF THE GENERAL PARTNER........18
COMPENSATION OF THE GENERAL PARTNER................18
     Compensation and Reimbursement from
     the Partnership...............................18
     Compensation from Borrowers...................19
CONFLICTS OF INTEREST..............................20
FIDUCIARY RESPONSIBILITY...........................22
MANAGEMENT.........................................23
     Management of the Partnership.................23
     Research and Acquisition......................24
     Partnership Management........................24
     Mortgage Investments..........................25
SECURITY OWNERSHIP OF CERTAIN 
BENEFICIAL OWNERS AND MANAGEMENT...................25
SELECTED FINANCIAL DATA............................26
MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS......27
BUSINESS...........................................35
     Delinquencies.................................37
     Real Estate Owned.............................39
     Principal Investment Objectives...............39
     Types of Mortgage Loans.......................40
     First Mortgage Loans..........................40
     Second and Wraparound Mortgage Loans..........41
     Third Mortgage Loans..........................41
     Construction Loans............................41
     Leasehold Interest Loans......................41
     Variable Rate Loans...........................41
     Interest Rate Caps............................42
     Assumability..................................42
     Prepayment Penalties..........................42
     Balloon Payment...............................42
     Equity Interests and Participation
     In Real Property..............................43
     Debt Coverage Standard for Mortgage Loans.....43
     Loan Limit Amount.............................43
     Mortgage Loans to Affiliates..................43
     Purchase of Loans from Affiliates.............43
     Borrowing.....................................43
     Repayment of Mortgages on Sales of Properties.43
     No Trust or Investment Company Activities.....44
     Miscellaneous Policies and Procedures.........44
     Competition and General Economic Conditions...44
     Available Information.........................44
HOW THE PARTNERSHIP PROTECTS ITS RIGHTS
AS A LENDER........................................45
     Introduction..................................45
     General.......................................45
     Parties to a Deed of Trust....................45
     Foreclosure...................................45
     Provisions in Deeds of Trust..................46
     California Usury Law Not Applicable to
     Partnership Mortgage Loans....................47
FEDERAL INCOME TAX CONSEQUENCES....................48
SUMMARY OF PARTNERSHIP AGREEMENT, RIGHTS OF 
LIMITED PARTNERS AND DESCRIPTION OF UNITS..........60
     Nature of the Partnership.....................60
     The Responsibilities of the General Partner...60
     Limitations of the General Partner............61
     Liabilities of Limited 
     Partners-Nonassessability.....................61
     Term and Dissolution..........................61
     General Partner's Interest Upon Removal,
     Withdrawal or Termination.....................62
     Meetings......................................62
     Voting Rights.................................62
     Status of Units...............................62
     Distributions.................................62
     Reinvestments.................................63
     Assignment and Transfer of Units..............64
     Repurchase of Units, Withdrawal from
     Partnership...................................64
     Special Power of Attorney.....................65
REPORTS TO LIMITED PARTNERS........................65
PLAN OF DISTRIBUTION...............................66
LEGAL MATTERS......................................66
EXPERTS............................................67
FINANCIAL STATEMENTS..............................F-1
EXHIBITS
A.    Amended and Restated Limited Partnership
      Agreement...................................A-1
B.    Subscription Agreement and Power of
      Attorney....................................B-1
<PAGE>



                                     SUMMARY

         This Summary  highlights some of the information  from this Prospectus.
The summary is not complete and does not contain all of the information that you
should  consider  before  investing  in the Units.  You  should  read the entire
Prospectus carefully,  including the section,  "Risk Factors," beginning at page
6, and the Financial Statements and Notes, beginning at page F-1.

The  Partnership           
                           The  name  of  the   Partnership  is  Owens  Mortgage
                           Investment Fund, a California  Limited  Partnership."
                           It was  organized in 1984,  as a  California  limited
                           partnership.  The date  specified for  termination of
                           the  Partnership  in  the  Partnership  Agreement  is
                           December 31, 2034.

The General  Partner      
                           The sole General  Partner of the Partnership is Owens
                           Financial  Group,  Inc.,  a  California  corporation,
                           incorporated  in 1981. Its executive  offices and the
                           executive  offices  of the  Partnership  are at  2221
                           Olympic  Boulevard,  P.O.  Box  2308,  Walnut  Creek,
                           California 94595, telephone (925) 935-3840.

Compensation to General 
                           The General Partner receives substantial compensation
                           and fees for  services to and for Partner the benefit
                           of the Partnership, in connection with its making and
                           arranging  mortgage  loans and the  management of the
                           Partnership  and  its  business.  These  include  the
                           following:
                             Management fees paid by the  Partnership, 
                             Loan servicing  fees  paid by the  Partnership, and
                             Loan  origination  fees  (points)  paid  by the
                             borrowers.

                           The  following  table  shows  the  fees  paid  by the
                           Partnership to the General Partner during the periods
                           indicated:
<TABLE>
<CAPTION>

                                                          Nine Months      Year ended    Year ended    Year ended
                                                        Ended 9/30/98       12/31/97      12/31/96      12/31/95

      <S>                                                     <C>           <C>             <C>          <C>       
      Management Fees *                                       $2,493,560    $3,879,454      $866,985     $1,431,616

      Management fees as a % of the average unpaid
      balance of loans (1998 - annualized) *                       1.39%         2.34%         0.56%          0.97%

      Servicing fees                                            $356,829      $420,742      $384,004       $371,000

      Servicing fees as a % of the average unpaid
      balance of loans (1998 - annualized)                          0.25%         0.25%         0.25%          0.25%
</TABLE>

* The management  fees paid to the General Partner are determined by the General
Partner  within the limits set by the  Partnership  Agreement.  An  increase  or
decrease  in the  management  fees paid  directly  impacts the yield paid to the
partners.


Conflicts of  Interest 
                           The General  Partner  will  experience  conflicts  of
                           interest  with  the   Partnership   and  its  limited
                           partners in  connection  with the  management  of the
                           Partnership, including the following:

                             The  General  Partner and its  affiliates  will
                             have  to   allocate   their  time   between  the
                             Partnership   and  other   activities  they  are
                             involved in.
                             The fees of the General  Partner are not set by
                             arms'-length negotiations.

The Units                    Each Unit is a limited partnership interest in the
                             Partnership.

Units are Restricted as     
to Sale and Transfer
                           Some  of  the  factors  that  may  prevent  you  from
                           transferring your Units include:

                               No public market  exists for our Units,  and we
                               do not expect one ever to  develop. 
                               Securities laws  restrictions;  
                               The  application  of  the investor suitability
                               standards to the proposed transferees of your
                               Units;
                               Restrictions  regarding  the  potential  of the
                               Partnership   to  become  a   "publicly   traded
                               partnership"  under  the Tax Code  (generally  a
                               partnership  whose interests are publicly traded
                               or frequently transferred); and
                               Restrictions regarding potential termination of
                               the Partnership for tax purposes.


The Offering               
                           The  Partnership  is offering for sale an  additional
                           120,000,000 Units of limited partnership interests at
                           a  purchase  price  per Unit of  $1.00.  The  minimum
                           initial  purchase  under the  offering is 2,000 Units
                           for  $2,000.  As of  December  31,  1998,  there  are
                           199,373,258  Units  outstanding held by 2,668 limited
                           partners.  The  Partnership  is  authorized  to  have
                           500,000,000  Units  outstanding  at any  time.  Owens
                           Securities Corporation,  a California corporation and
                           wholly-owned  subsidiary of the General  Partner,  is
                           acting  as  the   best-efforts   underwriter  of  the
                           offering,  without commissions or other compensation.
                           There  is no  minimum  number  of Units to be sold in
                           this  offering.  At  any  time  when  there  are  not
                           suitable   loans  for  the   Partnership   to  invest
                           Partnership  funds,  the General  Partner may suspend
                           the  offer  and sale of Units  to new  investors,  as
                           happened at times in 1991, 1992, 1994, 1995 and 1998.


Investor Suitability      
Standards 
                           You must meet  certain  standards  as an  investor in
                           Units.   These   are   imposed   by  the   California
                           Commissioner   of   Corporations   and  other   state
                           securities  law  administrators  and by  the  General
                           Partner,   since  there  are  risks  associated  with
                           investment   in  the  Units,   including  a  lack  of
                           liquidity  of  the   investment.   In  summary,   the
                           standards are:

                             You must have a net worth  (exclusive of home, home
                             furnishings  and  automobiles)  of at least $30,000
                             ($50,000 in the State of Washington), and a minimum
                             annual gross income of at least $30,000 ($50,000 in
                             the State of Washington); or
                             Alternatively,  a  minimum  net  worth  of  $75,000
                             ($150,000 in the State of Washington).


Tax Considerations
                           The Partnership has been treated since its inception,
                           for federal tax purposes, as a partnership and not an
                           association taxable as a corporation.  In the opinion
                           of tax counsel to the Partnership, this tax treatment
                           will continue. A person considering a purchase of the
                           Units  should  consult his or her own tax advisor for
                           advice on other personal tax consequences  that might
                           be  associated  with  investment  in the  Units.  See
                           "Taxation Risks",  beginning at page 13, and "Federal
                           Income  Tax  Consequences",  beginning  at page 48 of
                           this Prospectus.


Purchase of Units 
                           To  Purchase  Units  you must  complete  and sign the
                           Subscription  Agreement and Power of Attorney,  which
                           is  Exhibit  B at page B-1 of this  Prospectus.  Then
                           send or deliver it to Owens  Securities  Corporation,
                           2221 Olympic Boulevard,  P.O. Box 2400, Walnut Creek,
                           CA 94595,  together  with your check for the purchase
                           price of your Units. If your  Subscription  Agreement
                           is accepted, you are then an owner of the Units and a
                           limited  partner of the  Partnership.  If you are not
                           accepted,  your purchase  payment will be returned to
                           you promptly.


Use of Offering  Proceeds  
                           If the maximum  amount of this offering is sold,  the
                           Partnership will receive $120,000,000,  less expenses
                           of the offering  estimated at not to exceed $134,600.
                           The offering  proceeds  will be received as Units are
3                           sold.


Investment Objectives      Our objectives are:

                             to maximize distributable net income to you; and to
                             preserve,   protect   and   return   your   capital
                             contribution.

                           The  General  Partner  may  change  these  investment
                           objectives at its full discretion, but may not change
                           the  nature  of  the  Partnership's   business  as  a
                           mortgage investment fund.


Distributions              All net income  available  for  distribution  is paid
                           monthly  to  the  partners  on  the  last  day of the
                           calendar  month  following the month in which the net
                           income  is   earned.   Net   income   available   for
                           distribution means taxable profits and losses reduced
                           by amounts set aside for the  restoration or creation
                           of  reserves  and   increased  by  the  reduction  or
                           elimination of reserves.

                           Profits or cash revenues come primarily from interest
                           on mortgage loans.


Distribution              
Reinvestment Plan 
                           The   Partnership   has  an  automatic   Distribution
                           Reinvestment  Plan that  allows  you to  invest  your
                           monthly  distribution in our Units. If you elect this
                           automatic  reinvestment  plan,  your  election may be
                           changed by sending a written form  obtained  from the
                           Partnership.

                           If you  elect  to  participate  in  the  Distribution
                           Reinvestment  Plan,  you will be allocated your share
                           of the  Partnership's  taxable income even though you
                           did  not  receive  cash  distributions.  The  General
                           Partner could terminate this Plan for various reasons
                           listed  later in this  Prospectus.  See  "Summary  of
                           Partnership Agreement, Rights of Limited Partners and
                           Description  of Units",  beginning at page 60 of this
                           Prospectus.


Partnership Agreement 
                           Your rights and  obligations in the  Partnership  and
                           your  relationship  with the General  Partner will be
                           governed by the  Partnership  Agreement.  Some of the
                           significant  features  of the  Partnership  Agreement
                           include:

                            A majority of limited partners may vote to:

                             amend the Partnership Agreement, subject to certain
                             limitations;  
                             change our business purpose; and
                             remove and replace the General Partner.

                           In the event of any such  vote,  you will be bound by
                           the  majority  vote even if you did not vote with the
                           majority.

                           Mergers  and  Consolidations.  We may  not  merge  or
                           consolidate with any other partnership or corporation
                           without approval by a majority of limited partners.

         For a more detailed discussion  concerning the terms of the Partnership
Agreement  please  refer to the  "Summary of  Partnership  Agreement,  Rights of
Limited  Partners and  Description of Units" section of this  Prospectus on page
60. If any statements in this Prospectus differ from the Partnership  Agreement,
you should rely on the  Partnership  Agreement.  The  Partnership  Agreement  is
attached as Exhibit A.


<PAGE>



                          SUMMARY FINANCIAL INFORMATION

         We are providing the following summary  financial  information about us
for your  benefit.  This  information  is  derived  from our  audited  financial
statements for each of the years 1995, 1996 and 1997 and the unaudited financial
statements for the nine calendar  months ended  September 30, 1998 and September
30, 1997,  respectively.  These financial  statements and notes are contained in
this  Prospectus,  beginning  at page  F-1.  You  should  read this  Summary  in
conjunction with the full financial statements.
<TABLE>
<CAPTION>

                            Nine Months Ended September 30,                   Year Ended December 31,
                            -------------------------------                   -----------------------
                               1998              1997                 1997               1996                1995
                               ----              ----                 ----               ----                ----

<S>                       <C>                  <C>                <C>                 <C>                 <C>         
Loans Secured by          $176,446,203         $174,427,447       $174,714,607        $154,148,933        $151,350,591
Trust Deeds

Allowance for Loan        $(3,500,000)         $(3,500,000)       $(3,500,000)        $(3,500,000)        $(3,250,000)
Losses

Total Assets              $199,362,600         $189,705,135       $191,325,054        $177,376,018        $165,401,768

Liabilities                 $2,067,729             $686,512           $593,919            $535,914            $657,325

Partners' Capital         $197,294,871         $189,018,623       $190,731,135        $176,840,104        $164,744,443

Total Revenues             $16,106,614          $16,025,817        $21,325,850         $16,824,479         $16,415,301

Operating Expenses          $3,058,303           $3,731,383         $5,905,603          $2,066,067          $2,923,926

Net Income                 $13,048,311          $12,294,434        $15,420,247         $14,758,412         $13,491,375

Net Income                 $12,919,120          $12,174,938        $15,266,045         $14,611,452         $13,355,791
Allocated to
Limited Partners

Percent of Net                    6.6%                 6.6%               8.2%                8.5%                8.3%
Income Allocated to
Limited Partners
per Limited
Partnership Unit

Distribution per                  8.4%                 8.7%               8.7%                8.7%                8.8%
Partnership Unit
(Yield)*
</TABLE>

- ----------
* Distribution  per Partnership Unit (yield) is the average of the monthly yield
paid to the partners for the period  indicated.  The monthly yield is calculated
by dividing the total monthly  distribution to the partners by the prior month's
ending partners' capital balance.


<PAGE>








67



                                  RISK FACTORS

         There are risks associated with investing in the  Partnership,  most of
which the  General  Partner  does not  control,  such as trends in the  economy,
general  interest  rates,  income tax laws,  governmental  regulations,  and the
availability of satisfactory investment opportunities. Also, you cannot properly
evaluate  whether to invest in the Partnership  without careful analysis of your
own  investment  objectives.  Accordingly,  it is  important  for you to discuss
investment in the Partnership with your own professional advisors.

Forward Looking Statements

         Some of the information in this Prospectus may contain  forward-looking
statements.  Such  statements  can be identified  by the use of  forward-looking
words such as "may," "will," "expect,"  "anticipate,"  "estimate," "continue" or
other similar  words.  These  statements  discuss future  expectations,  contain
projections  of results of operations or of financial  conditions or state other
forward-looking  information.  When considering such forward-looking  statements
you should keep in mind the risk factors and other cautionary statements in this
Prospectus.   Although   management  of  the   Partnership   believes  that  the
expectations   reflected  in  such  forward-looking   statements  are  based  on
reasonable  assumptions,  there are certain  factors,  in addition to these risk
factors and cautioning  statements,  such as general economic conditions,  local
real estate  conditions,  or weather and other  natural  occurrences  that might
cause a difference between actual results and those forward-looking statements.

Risks of Real Estate Mortgage Loans

         The Partnership  invests in mortgage loans secured by real property and
         mortgage loans on leasehold interests.  Therefore, it is subject to the
         risks  usually  associated  with  real  estate  financing,  such as the
         following:

         Risks of Default by Borrowers

         Since  most  of the  assets  of the  Partnership  are  mortgage  loans,
         defaults by borrowers  under those loans can have adverse  consequences
         to the Partnership's income. Examples of these are the following:

           Properties  foreclosed upon may not generate  sufficient  income from
           operations to meet expenses and other debt service;

           Operation of foreclosed  properties  may require the  Partnership  to
           spend substantial funds for an extended period;

           Subsequent  income  and  capital  appreciation  from  the  foreclosed
           properties to the Partnership may be less than competing investments;

           The proceeds from sales of foreclosed properties may be less than the
           Partnership's investment in the properties;

         Construction   mortgage   loans  are  riskier  than  loans  secured  by
         properties  with  an  operating  history.  To  reduce  this  risk,  the
         Partnership may:

           Require prior commitments for permanent financing;

           Require  completion  or  performance  bonds to ensure  completion  of
           construction;

           Hold back loan proceeds under a permanent loan until  construction is
           completed.

         Loans secured by leasehold  interests are riskier than loans secured by
         real property  because the loan is subordinate to the lease between the
         property  owner  (lessor) and the borrower.  However,  the  Partnership
         normally  obtains a consent  from the lessor  which among other  things
         enables it to cure any defaults under the lease.

         Second,  third and  wraparound  mortgage  loans  (those under which the
         Partnership  generally  makes the  payments to the holders of the prior
         liens) are riskier than first mortgage loans because of:

           Their subordinate position in the event of default;

           There  could be a  requirement  to cure liens of a senior loan holder
           and, if not done, the  Partnership  would lose its entire interest in
           the loan.

         Risks of Large Loans

         The  Partnership's  loans have an average  face value of $887,000 as of
         September 30, 1998. In situations  where the  Partnership  has funds to
         invest in loans and relatively smaller loans are not available,  it may
         be  required  to invest in loans of a higher  amount  than the  present
         average.  This would decrease the  diversification of Partnership loans
         and increase the risk of losses through delinquencies.

         Risk from the General Partner Not Purchasing Defaulted  Receivables and
         Loans

         The General Partner has in the past relieved the Partnership of some of
         the risks of defaults in loans by purchasing the Partnership's interest
         receivables  and/or  principal  on  delinquent  loans.  This no  longer
         occurs,  except in limited  situations on loans originated prior to May
         1993.  This increases the risk to the Partnership of material losses in
         income  and  assets,   which  could  reduce  distributions  to  limited
         partners.

         The Partnership maintains in its financial statements,  as of September
         30, 1998:

           A $3,500,000 loan loss reserve; and

           A  $1,184,000  reserve  for losses on real  estate  acquired  through
           foreclosure.

         The  General  Partner  believes  these  reserves  are  adequate  as  of
         September 30, 1998.

          Risks of Incorrect Original Collateral Assessment (Valuation)

         Appraisals  are obtained from certified  third party  appraisers on all
         properties  securing trust deeds prior to the  origination of the loan.
         However,  there is a risk that the  appraisals  prepared by these third
         parties are  incorrect,  which could result in defaults  and/or  losses
         related to these loans.

         Risks of Unexpected Declines in Values of Secured Properties

         Loan to Value Ratios are Used

         The Partnership  generally  makes its loans with the following  maximum
         loan to appraised value ratios:

               First Mortgage Loans ---
                 80%  of  improved  residential   property,  
                 50% of unimproved property,
                 75% of commercial property;

               Second and Wraparound Loans ---
                 total indebtedness of 75%; and

               Third Mortgage Loans --
                 total indebtedness of 70%.

         Values of properties  can decline below their  appraised  values during
         the term of the associated  Partnership loans. In addition,  appraisals
         are only  opinions of the  appraisers  of property  values at a certain
         time.  Material  declines in values could result in  Partnership  loans
         being  undersecured  with  subsequent  losses  if  such  loans  must be
         foreclosed.  The  General  Partner  may vary from the  above  ratios in
         evaluating loan requests in its sole discretion.

         Risks Related to Short Term Loans

         Most of the  Partnership's  loans mature within one to seven years. For
         that reason,  the General  Partner does not regularly  examine loans to
         see if the  original  loan to  appraised  values are being  maintained.
         Instead,  it reviews a loan if there is a delinquency  or indication of
         possible  decline  in the market  value of the  secured  property.  The
         review  then takes into  consideration  other  relevant  factors to the
         adequacy of the Partnership's security such as:

           Physical evaluation of the property and area where it is located;

           Property occupancy and vacancy experience;

           Tenant mix and quality; and

           Financial stability of the borrower.

         Risks Related to Change in Market Interest Rates

           About 62% of the  Partnership's  loans as of  September  30, 1998 are
           fixed-interest  rate  loans.  Market  interest  rates on  investments
           comparable to the Units could  materially  increase above the general
           level of the  Partnership's  fixed-rate  loans.  Distributions by the
           Partnership  could  then be less  than the  yield  obtainable  by the
           limited partners from these other investments.

           On  Partnership  loans with variable  interest  rates,  a decrease in
           market  interest  rates could  lower the yields of these  Partnership
           loans.  New mortgage loans of the Partnership  might be made at lower
           interest rates as well.

           These risks increase as the length of maturity of a Partnership  loan
           increases and the amount of Partnership  cash available for new loans
           decreases.

         Risks of Equity or Cash Flow Participation in Loans

           The Partnership  sometimes obtains  participation in any appreciation
           in value or the cash  flow  from a secured  property.  If a  borrower
           defaults and claims that this participation makes the loan comparable
           to equity (like stock) in a joint venture, the Partnership might lose
           its secured  position as lender in the property.  Other  creditors of
           the  borrower  might  then  wipe  out  or  substantially  reduce  the
           Partnership's  investment.  The Partnership  could also be exposed to
           the risks associated with being an owner of real property.

           Controls on a borrower imposed by Partnership loans may also increase
           the risk of claims of liability as lender against the Partnership for
           wrongful acts of the borrower.

         Risks of Uninsured Losses

           Partnership  loans  require  that  borrowers  carry  adequate  hazard
           insurance for the benefit of the Partnership. Some events are however
           either   uninsurable  or  insurance   coverage  is  economically  not
           practicable.  Losses  from  earthquakes,  floods  or  mudslides,  for
           example, which occur in California, may be uninsured and cause losses
           to the Partnership on entire loans. No such loan loss has occurred to
           date.

           If a borrower allows insurance to lapse, an event of loss could occur
           before  the  Partnership  knows of the  lapse  and has time to obtain
           insurance itself.

           Insurance  coverage may be inadequate to cover property losses,  even
           though  the  General  Partner  imposes   insurance   requirements  on
           borrowers that it believes are adequate.

         Proceeds of this Offering are Not Committed to Specific Loans

         The  Partnership's   assets  are  presently  invested  primarily  in  a
         portfolio  of mortgage  loans.  Depending  upon the total amount of the
         proceeds that are received from this  offering,  the  Partnership  will
         invest in additional  loans. The General Partner has sole authority and
         control to choose loans for the  Partnership,  including their type and
         amount.  Limited partners will be informed concerning the Partnership's
         loan portfolio in annual reports provided by the General Partner.

         Risks of Real Estate Ownership After Foreclosures

         When the Partnership acquires property by foreclosure or otherwise,  it
         has economic and liability risks as the owner, such as:

           Earning less income on foreclosed  properties than could be earned on
           mortgage loans;

           Keeping the property leased by tenants;

           Controlling operating expenses;

           Coping with general and local market conditions;

           Complying with changes in laws and  regulations  pertaining to taxes,
           use, zoning and environmental protection; and

           Possible liability for injury to persons and property.

         The  Partnership  will carry  insurance over hazards and  contingencies
         that it can reasonably obtain as an owner.

         Risks  of  Real  Estate   Development  on  Property   Acquired  by  the
         Partnership

         When the Partnership has acquired  property by foreclosure or otherwise
         as a  lender,  it  may  develop  the  property,  either  singly  or  in
         combination  with other persons or entities.  This could be done in the
         form of a joint venture, limited liability company or partnership, with
         the General Partner and/or  unrelated third parties.  This  development
         can create the following risks:

           Reliance  upon the  skill  and  financial  stability  of  third-party
           developers and contractors;

           Inability to obtain governmental permits;

           Delays in construction of improvements;

           Increased costs during development; and

           Economic  and other  factors  affecting  sale or leasing of developed
           property.

         Risks Related to Concentration of Mortgages in Northern California

         Northern  California  real estate  secures  more than half of the total
         mortgage  loans  held by the  Partnership  as of  September  30,  1998.
         Northern California  consists of Monterey,  Kings,  Fresno,  Tulare and
         Inyo counties and all counties north of those.  This  concentration may
         increase  the  risk  of   delinquencies  on  our  loans  when  Northern
         California   real  estate  or  economic   conditions  are  weaker  than
         elsewhere, for reasons such as:

           economic recession in that area;

           overbuilding of commercial properties; and

           relocations  of businesses  outside the area,  due to factors such as
           costs, taxes and regulatory environment.

         These factors also tend to make more commercial  real estate  available
         on the market and reduce values,  and suitable  mortgages could be less
         available to the Partnership.  In addition,  such factors could tend to
         increase defaults on existing loans.

         Recently,  Northern  California  unemployment  is at  low  levels,  and
         generally  there  is  strong  demand  for  commercial  and  residential
         properties.  This  should  result in more  real  estate  financing  and
         mortgages  suitable as  Partnership  investments.  Economic  conditions
         change,  however,  and the concentration by the Partnership in Northern
         California  may  expose  it to  greater  risks  than  if it  were  more
         diversified.

         Hazardous or Toxic Substance Risks

         Various  federal,  state and local laws can impose liability on owners,
         operators, and sometimes lenders for the cost of removal or remediation
         of certain  hazardous or toxic substances on property.  Such laws often
         impose liability  whether or not the person knew of, or was responsible
         for, the presence of the substances.

         When the  Partnership  forecloses  on a mortgage  loan,  it becomes the
         owner of the property.  As owner,  the Partnership  could become liable
         for remediating any hazardous or toxic contamination, which costs could
         exceed the value of the property. Other costs or liabilities that could
         result include the following:

           damages to third parties or a subsequent purchaser of the property;

           loss of revenues during remediation;

           loss of tenants and rental revenues;

           payment for clean up;

           substantial reduction in value of the property;

           inability to sell the property; or

           default by a borrower if it must pay for remediation.

         Any of these  could  create a material  adverse  affect on  Partnership
         assets and/or profitability.

Lack of Liquidity Risks

         General

         You may not be able to obtain cash for Units you own on a timely basis.
         There are a number of  restrictions on your ability to sell or transfer
         your Units or to have them  repurchased by the  Partnership.  These are
         summarized in this Risk Factor. For further discussion, please refer to
         page 60, under the caption "Summary of Partnership Agreement, Rights of
         Limited Partners and Description of Units."

         No Free Tradability of Units

         The Units  are  restricted  as to free  tradability  under the  Federal
         Income Tax Laws.  In order to preserve  the  Partnership's  status as a
         limited  partnership  and prevent being taxable as a  corporation,  you
         will not be free to sell or transfer  your Units at will,  and they are
         likely not to be accepted by a lender as security for borrowing.

         There is no market for the Units,  public or  private,  and there is no
         likelihood that one will ever develop.

         You must be prepared to hold your Units as a long-term investment.

         To comply with  applicable tax laws, the General  Partner may refuse on
         advice of tax counsel to consent to a transfer or  assignment of Units.
         The  General  Partner  must  consent to any  assignment  that gives the
         assignee the right to become a limited partner, and its consent to that
         transaction may be withheld in its absolute discretion.

         The  California   Commissioner  of  Corporations  has  also  imposed  a
         restriction  on sale or transfer  because of the  investor  suitability
         standards  that apply to a  purchaser  of Units.  Refer to the  section
         beginning  at  page  15,  under  the  caption   "Investor   Suitability
         Standards".

         Repurchase of Units By the Partnership is Restricted

         If you purchase Units pursuant to the offering made by this Prospectus,
         you must own them for at least  one year  before  you can  request  the
         Partnership to repurchase any of those Units. This restriction does not
         apply  to  Units  purchased  through  the  Partnership's   Distribution
         Reinvestment  Plan.  Some of the other  restrictions  on  repurchase of
         Units are the following:

           You must give a written request to withdraw at least 60 days prior to
           the withdrawal;

           Payments  only return all or the  requested  portion of your  Capital
           Account  and are  not  affected  by the  value  of the  Partnership's
           assets, except upon final liquidation of the Partnership;

           Payments are made only to the extent the  Partnership  has  available
           cash;

           There is no reserve fund for repurchases;

           You may withdraw a maximum of $100,000 during any calendar quarter;

           The  total  amount  withdrawn  by all  limited  partners  during  any
           calendar year cannot exceed 10% of the aggregate  capital accounts of
           the limited partners.

           Payments  are  only  made by the  Partnership  on the last day of any
           month.

         If the Partnership  does not sell sufficient  Units in this offering or
         if principal payments on existing loans decrease,  your ability to have
         your Units  repurchased  may be adversely  affected,  especially if the
         total amount of requested withdrawals should increase substantially. To
         help prevent lack of such liquidity, the Partnership will not refinance
         or invest in new loans using payments of loan principal by borrowers or
         new  invested  capital of limited  partners,  unless it has  sufficient
         funds to cover requested withdrawals.

Risks of Lack of Control By Limited Partners

         Rights of Limited Partners Are Restricted

         No limited partner can exercise control over the Partnership's affairs,
         which is  entirely  in the  hands of the  General  Partner.  Voting  of
         limited  partners  is  provided  for in a limited  number  of  specific
         situations.  A majority-in-interest of limited partners can take action
         in those  situations and bind the  minority-in-interest  of the limited
         partners. These situations include votes to:

           dissolve the Partnership,

           change the nature of the Partnership's business,

           remove and replace the General Partner,

           amend the Partnership Agreement, or

           approve a merger or sale of all of the assets of the Partnership.

        
  Risk If Sole General Partner Withdraws or is Terminated

         The Partnership  presently has only one General Partner. If the General
         Partner  withdraws  from the  Partnership  or is  terminated as General
         Partner by its dissolution or bankruptcy,  the Partnership  itself will
         be dissolved unless:

           The  limited  partners,  acting  by a  majority-in-interest  agree to
           continue  the  Partnership  and,  within 6 months,  admit one or more
           successor General Partners.

Conflicts of Interest Risks

         The General Partner and its affiliates are subject to various conflicts
         of interest in  managing  the  Partnership.  The  Partnership  pays the
         General   Partner   substantial   fees  that  are  not   determined  by
         arms'-length negotiations.

         Payment of Fees to General Partner

         Investment evaluation fees to the General Partner are generally payable
         up front from payments made by third party  borrowers.  The Partnership
         pays a servicing  fee monthly to the General  Partner.  The  management
         fees paid to the General  Partner are determined by the General Partner
         within  the  limits  set  by  the  Partnership  Agreement.   These  are
         obligations of the  Partnership.  Accordingly,  the General Partner may
         continue to receive  these fees even if the  Partnership  is generating
         insufficient  income to make distributions to the limited partners.  In
         addition,  if the maximum  management  fees were charged by the General
         Partner in the future,  yields paid to the  partners  could be reduced.
         The limited  partners  must rely on the  fiduciary  duty of the General
         Partner to deal fairly with the limited partners in those situations.

         General Partner Not Full Time

         The  Partnership  does  not  have  its  own  officers,   directors,  or
         employees.  The General  Partner  supervises  and controls the business
         affairs of the Partnership,  locates  investment  opportunities for the
         Partnership  and renders  certain other  services.  The General Partner
         devotes  only  such  time  to  the  Partnership's  affairs  as  may  be
         reasonably  necessary to conduct its business.  The General Partner may
         be a general  partner of other  partnerships  and have  other  business
         interests of significance.

Competition Risks

         The  mortgage   lending  business  is  highly   competitive,   and  the
         Partnership competes with numerous established entities,  some of which
         have more financial  resources and  experience in the mortgage  lending
         business  than  the  General   Partner.   The  Partnership   encounters
         significant  competition from banks,  insurance companies,  savings and
         loan  associations,   mortgage  bankers,  pension  funds,  real  estate
         investment  trusts,  and other lenders with objectives similar in whole
         or in part to those of the  Partnership.  Any  general  increase in the
         availability of funds to mortgage lenders may increase  competition for
         loans and could reduce the yields they produce,  including those of the
         Partnership.

Taxation Risks

          General

         The  tax  consequences  of  investing  in the  Partnership  may  differ
         materially,  depending on whether the limited  partner is an individual
         taxpayer,  corporation,  trust,  partnership or tax-exempt  entity. You
         should discuss investment in the Partnership's  Units with your own tax
         advisor.

         Risks of Taxation as a Corporation

         Tax  counsel  to the  Partnership  has given  its  opinion  that  under
         Treasury  Regulations  adopted in 1996, the Partnership will retain its
         previous  classification as a partnership for tax purposes. Tax counsel
         has also given its opinion that the Partnership  will not be classified
         as a "publicly traded partnership", taxable as a corporation.

         Of course,  it is possible that this treatment  might change because of
         future changes in tax laws or  regulations.  The  Partnership  will not
         apply  for a  ruling  from the IRS that it  agrees  with tax  counsel's
         opinion.

         If the Partnership  were taxable as a corporation,  it would be subject
         to federal  income tax on its taxable  income at regular  corporate tax
         rates.  The  limited  partners  would then not be able to deduct  their
         share of the Partnership's  deductions and credits. They would be taxed
         on their share of the Partnership's income or the gain in excess of the
         tax basis of their Units.  Taxation as a corporation  would result in a
         reduction in yield and cash flow, if any, of the Units.

         Other Risks Related to Taxation

         In evaluating an investment  in the Units,  you should  consider  these
         other tax consequences:

           The possibility  that the  Partnership  might be considered not to be
           engaged in a trade or business - the result  being that your share of
           expenses  would be  deductible  only to the  extent  all  your  other
           "miscellaneous  itemized deductions" exceed 2% of your adjusted gross
           income.

           The possibility that interest on any financing used to purchase Units
           may not be deductible under the "investment  interest"  limitation of
           the tax code.

           The possibility that an audit of the Partnership's returns may result
           in the  disallowance  of certain  deductions,  an  increase  in gross
           income and an audit of limited partners' tax returns.

           The   possibility   that  any  loan  the   Partnership   makes   with
           participation in any appreciation of the secured property or its cash
           flow would be  re-characterized  by the IRS as equity,  requiring the
           Partnership  to  recognize  income,  gain and  other  items  from the
           property.

           The possibility that state or local income tax treatment might not be
           the same as federal income tax treatment.

           The possibility that all or a portion of Partnership  income might be
           deemed  "unrelated  trade or business income"  subjecting  tax-exempt
           entities to tax who are investors in the Units.

         Other Risks to Tax-Exempt Entities

         Prospective  investors which are qualified  employee  benefit plans and
         individual retirement accounts should consider a number of factors that
         might  affect  their  investment  in the  Units,  including  whether an
         investment in the Units:

           would comply with the "prudent man" rule of ERISA;

           would  be  consistent  with the  requirement  that  the  assets  of a
           Qualified Plan be invested in a diversified manner; and

           would be consistent with the liquidity needs of the investor.



<PAGE>


                         INVESTOR SUITABILITY STANDARDS

         You must meet the  investor  suitability  standards  in this section to
purchase Units and to participate in the Partnership's Distribution Reinvestment
Plan.  In  addition,  the  Partnership  and certain  states have placed  various
restrictions on the resale or transfer of Units.

         The  Subscription  Agreement,  which is  Exhibit B to this  Prospectus,
outlines  the  suitability  standards  and  requests  the  disclosure  from each
investor that it meets the minimum  standards.  The General  Partner reviews and
screens all Subscription  Agreements,  and rejects Subscription  Agreements from
investors not meeting the suitability standards.  Owens Securities  Corporation,
which will offer and sell Units for the Partnership,  must diligently inquire of
all  prospective  investors  to  ascertain  if the  Units are  suitable  for the
investor and to promptly transmit all completed  Subscription  Agreements to the
General Partner.

         Units represent a long-term investment with limited liquidity.  You may
not be able to liquidate your investment in the event of an emergency or for any
other reason. Units will be sold to you only if you have, and you also represent
in the Subscription Agreement that you have, either:

              a minimum  net worth  (exclusive  of home,  home  furnishings  and
              automobiles) of $30,000  ($50,000 in the state of Washington) plus
              a minimum annual gross income of at least $30,000  ($50,000 in the
              state of Washington);

              a minimum  net worth  (exclusive  of home,  home  furnishings  and
              automobiles)  of  $75,000  ($150,000  in the state of  Washington)
              irrespective of annual gross income; or

              in the case of purchases by fiduciary  accounts,  a fiduciary that
              meets one of the foregoing conditions.

         If the investment is a gift to a minor, the custodian or the donor must
meet the above conditions.

         In certain  states,  you may  transfer  Units only to persons  who meet
similar  suitability  standards.  You should  carefully read the requirements in
connection with resales of Units in "Summary of Partnership Agreement, Rights of
Limited Partners and Description of Units--Assignment  and Transfer of Units" at
page 64, and in the Subscription Agreement.

         Investment in the Partnership involves certain risks and,  accordingly,
is suitable only for entities or persons of adequate means. Due to the nature of
the Partnership's investments, it is likely that all or substantially all of the
income of the  Partnership  will be taxable to the Limited  Partners as ordinary
income.  See  "Federal  Income  Tax  Consequences"  at page 48.  The Units  may,
therefore, be suitable for:

              a corporate pension or profit sharing plan ("Corporate Plan");

              a Keogh Plan account  ("Keogh  Plan")  (Corporate  Plans and Keogh
              Plans are referred to herein, collectively, as Qualified Plans");

              an Individual Retirement Account ("IRA" or "Roth IRA");

              a Simplified Employee Pension ("SEP");

              other  entities  exempt  from  federal  income  taxation  such  as
              endowment Partnerships and foundations, and charitable, religious,
              scientific or educational  organizations  (assuming the provisions
              of  their  governing  instruments  and the  nature  of  their  tax
              exemptions permit such investment); and

              persons seeking current taxable income.

         It should be noted, however, that an investment in the Partnership will
not create an IRA for you and that,  in order to create an IRA,  you must comply
with the  provisions  of Section 408 of the Internal  Revenue  Code of 1986,  as
amended.

         The  investment  objectives and policies of the  Partnership  have been
designed to make the Units suitable investments for employee benefit plans under
current law. In this regard, the Employee Retirement Income Security Act of 1974
("ERISA")  provides a  comprehensive  regulatory  scheme for "plan  assets."  In
accordance  with applicable  regulations,  the General Partner intends to manage
the  Partnership to assure that an investment in the  Partnership by a Qualified
Plan will not make the assets of the Partnership  "plan assets." The regulations
are also applicable to an IRA. See "Federal Income Tax Consequences" at page 48.

         The General  Partner is not  permitted to allow any  Qualified  Plan to
purchase Units if the General Partner has investment  discretion with respect to
the assets of the Qualified Plan invested in the Partnership, or regularly gives
individualized  investment  advice  that  serves  as the  primary  basis for the
investment  decisions  made with respect to such  assets.  This  prohibition  is
designed to prevent violation of certain provisions of ERISA.

         You should  obtain the advice of your  attorney,  tax  advisor,  and/or
business  advisor  with respect to the legal,  tax and business  aspects of this
investment prior to subscribing for Units.

                         NOTICE TO CALIFORNIA RESIDENTS

         All certificates  representing  Units resulting from any offer sales in
California will bear the following legend restricting transfer:

         It is unlawful to  consummate a sale or transfer of this  security,  or
         any  interest  therein,  or to  receive  any  consideration  therefore,
         without the prior written  consent of the  Commissioner of Corporations
         of the state of California,  except as permitted in the  Commissioner's
         Rules.

         A copy  of  the  applicable  rule  of the  California  Commissioner  of
Corporations is furnished to each California investor by the General Partner.

                                HOW TO SUBSCRIBE

         Each person wishing to subscribe for Units should carefully review this
Prospectus,  detach,  complete and sign the Subscription  Agreement  attached as
Exhibit "B" to this Prospectus,  and deliver it to Owens Securities Corporation,
P.O. Box 2400, 2221 Olympic Blvd.,  Walnut Creek, CA 94595 together with a check
in the  full  amount  of his or her  subscription  payable  to  "Owens  Mortgage
Investment Fund, a California  Limited  Partnership."  Additional  copies of the
Subscription Agreement may be obtained from Owens Securities Corporation.

                                 USE OF PROCEEDS

         The General  Partner has not  identified the mortgage loans in which it
will invest the proceeds of this offering,  although it is anticipated  that the
Partnership  will  continue to invest in additional  mortgage  loans of the kind
that  are now in its  portfolio.  Limited  partners,  however,  have no  advance
information  concerning particular investments that the Partnership may make and
must rely solely upon the judgment and  abilities  of the General  Partner.  The
General Partner has complete  discretion in investing the proceeds from the sale
of Units, subject to certain limitations set forth in the Partnership Agreement.

         There is no assurance that Units will be sold or that any or all of the
proceeds  will  be  received.  If  only  minimal  proceeds  are  received,   the
Partnership  will  continue to operate  with its current  portfolio  of mortgage
loans for some time without, in the judgment of the General Partner, any adverse
effects. However, in the course of time, depending on the rates of withdrawal by
limited  partners and principal  payments on loans by borrowers,  withdrawals by
limited  partners  could be restricted  due to lack of liquidity.  The following
table sets forth the  application of the sales proceeds of the maximum number of
Units being offered.  Pending investment in such mortgage loans, the Partnership
may invest funds in short-term  liquid  investments such as U.S. Treasury bills,
notes or bonds, certificates of deposit or commercial paper.
<TABLE>
<CAPTION>

                                                                                   Maximum Offering
                                                                                  (120,000,000 Units
                                                                                      to be Sold)

                                                                   --------------------------------------------------
                                                                           Amount                 Percent of
                                                                                                   Offering

<S>                                                                    <C>                            <C>    
Gross Offering Proceeds.......................................         $   120,000,000                100.00%
Less:
Public Offering Expenses (1)..................................                 140,600                  0.12%
                                                                        --------------              ---------
Proceeds Available for Investment.............................         $   119,859,400                 99.88%
Less:
Cash Reserves (2).............................................               1,800,000                  1.50%
                                                                       ----------------               -------
Cash Available for Investment in Mortgage Loans (3)                    $   118,059,400                 98.38%


- --------
<FN>
(1)      Includes  legal,  accounting,  printing  and  other  expenses  of  this
         offering, estimated not to exceed this amount.

(2)      The  Partnership  has  contingency  reserves of at least  1-1/2% of the
         aggregate  capital  accounts of the limited  partners.  This reserve is
         available to pay expenses in excess of revenues, satisfy obligations of
         underlying   securities   and  expend   money  to  satisfy   unforeseen
         obligations of the Partnership. The General Partner will make a capital
         contribution  in the  amount  of 1/2  of 1% of  the  aggregate  capital
         accounts  of  the  limited  partners.   This  capital  contribution  is
         available  as an  additional  contingency  reserve,  making  the  total
         reserves  equal to 2% of the  aggregate  capital  accounts  of  limited
         partners.

(3)      The  General  Partner  has not set the amount of sales  proceeds  to be
         allocated to the various types of mortgage loans to be made or invested
         in by the  Partnership.  Each  loan  presented  to the  Partnership  is
         reviewed  to  determine  if it meets the  criteria  established  by the
         General Partner.  See  "Business--Principal  Investment  Objectives" at
         page 39. The  Partnership  intends to continue  its current  investment
         policies.  It is  expected  that  the  majority  of the  funds  will be
         invested  in  first  mortgage  loans  on  income-producing   commercial
         properties.  The Partnership does not expect to use any of the proceeds
         of this offering to acquire assets other than in the ordinary course of
         its business.
</FN>
</TABLE>

                          CAPITALIZATION OF PARTNERSHIP

         The  capitalization of the Partnership as of September 30, 1998, and as
adjusted  to give  effect to the sale of the  maximum  number  of Units  offered
hereby, excluding the cash and promotional contributions of the General Partner,
is as follows:

                                    Actual                        As Adjusted(1)
Units ($1.00 per Unit)            195,544,332                        315,544,332
- -------------
(1)      Amounts before payment of certain  estimated  public offering  expenses
         aggregating an estimated $140,600.

                   CAPITAL CONTRIBUTION OF THE GENERAL PARTNER

         The General  Partner is required to  contribute to capital 1/2 of 1% of
the aggregate  capital accounts of the limited partners and, as of September 30,
1998, has contributed $995,622. In addition,  the General Partner is entitled to
a  promotional  interest of 1/2 of 1% of the aggregate  capital  accounts of the
limited  partners.  As of  September  30,  1998,  the  General  Partner had been
credited  with $995,622 of  promotional  interests.  If the maximum  120,000,000
Units is sold in the present  offering,  the General  Partner will contribute an
additional  $600,000  and  will be  credited  with  an  additional  $600,000  in
promotional  interests.  If less than the maximum number of Units is sold, those
amounts will be correspondingly less.

                       COMPENSATION OF THE GENERAL PARTNER

         The  General  Partner   receives  various  forms  of  compensation  and
reimbursement of expenses from the Partnership and  compensation  from borrowers
under mortgage loans held by the Partnership.

Compensation and Reimbursement from the Partnership

         Management Fees

          The Partnership pays the General Partner a management fee monthly that
cannot exceed 2 3/4% annually of the average unpaid balance of the Partnership's
mortgage loans at the end of each of the 12 months in the calendar  year.  Since
this fee is paid monthly,  it could exceed 2 3/4% in one or more months, but the
total fee in any one year is limited to a maximum of 2 3/4%, and any amount paid
above this must be repaid by the General Partner to the Partnership. The General
Partner is entitled to receive a management  fee on all loans,  including  those
that are delinquent. The General Partner believes this is justified by the added
effort  associated  with such loans.  The management fees may vary from month to
month and are at the discretion of the General Partner.

         Until the  Partnership  Agreement was amended in December 1998 with the
approval  of  a  majority-in-interest  of  the  limited  partners,  the  General
Partner's  management fee was limited to 1 3/4% in any calendar year in which it
did not purchase any delinquent  interest  receivables or underlying  delinquent
loans from the  Partnership.  The  General  Partner  has  generally  ceased such
purchases and that former limitation no longer applies.

         Servicing Fees

         The General  Partner has serviced all of the mortgage loans held by the
Partnership  and expects to continue  this  policy.  The  Partnership  Agreement
permits the General Partner to receive from the Partnership a monthly  servicing
fee of 1/4 of 1% per annum of the unpaid  balance of mortgage  loans held by the
Partnership.

         Promotional Interest

          The General  Partner  receives a promotional  interest of 1/2 of 1% of
the  aggregate  capital  accounts of the limited  partners,  which is additional
compensation  to the General  Partner.  In addition,  the General  Partner could
receive  additional  distributions  of Partnership  income from its  promotional
interest.  For example, if the Partnership  generates an annual yield on capital
of the limited  partners of 10%, the General  Partner would  receive  additional
distributions on its promotional interest of approximately  $150,000 per year if
$300,000,000 of Units were outstanding.  If the Partnership were liquidated, the
General Partner could receive up to $1,500,000 in capital  distributions without
having  made  equivalent  cash  contributions  as a  result  of its  promotional
interest.  These  capital  distributions,  however,  will be made only after the
limited partners have received 100% of their capital contributions.

         Reimbursement of Other Expenses

          The General  Partner is reimbursed by the  Partnership  for the actual
cost of goods and  materials  used for or by the  Partnership  and obtained from
unaffiliated  entities  and the actual cost of services  of  non-management  and
non-supervisory  personnel  related  to the  administration  of the  Partnership
(subject to certain limitations contained in the Partnership Agreement).

Compensation from Borrowers

         In addition to compensation  from the Partnership,  the General Partner
also receives compensation from borrowers under the mortgage loans placed by the
General Partner with the Partnership.

         Investment Evaluation Fees

         Investment  evaluation  fees,  also called  mortgage  placement fees or
points,  are paid to the General  Partner from the borrowers under loans held by
the Partnership.  These fees are  compensation for the evaluation,  origination,
extension and  refinancing of loans for the borrowers.  The amount of these fees
is  determined  by  competitive  conditions  and may have a direct effect on the
interest rate borrowers are willing to pay the Partnership.

         Late Payment Charges

         All late  payment  charges paid by  borrowers  of  delinquent  mortgage
loans,  including additional interest and late payment fees, are retained by the
General Partner.

Table of Compensation and Reimbursed Expenses

         The following table summarizes the compensation and reimbursed expenses
paid to the  General  Partner  or its  affiliates  for  the  nine  months  ended
September  30, 1998 and for the year ended  December  31, 1997,  showing  actual
amounts and the maximum  allowable amounts for management and servicing fees. No
other  compensation  was paid to the General  Partner during these periods.  The
fees  were  established  by the  General  Partner  and  were not  determined  by
arms'-length negotiation.
<TABLE>
<CAPTION>
                                                    Nine Months Ended                         Year Ended
                                                   September 30, 1998                     December 31, 1997
                                                   ------------------                     -----------------

Form of Compensation                                Actual           Maximum              Actual             Maximum
                                                                   Allowable                               Allowable

<S>                                            <C>               <C>                 <C>                 <C>        
Management Fees*.....................          $ 2,494,000       $ 3,531,000         $ 3,879,000         $ 4,614,000
Promotional Interest.................               38,000            38,000              71,000              71,000
                                             -------------     -------------       -------------       -------------
Subtotal.............................          $ 2,532,000       $ 3,569,000         $ 3,950,000         $ 4,685,000
                                               -----------       -----------         -----------         -----------


Reimbursement of Other Expenses......        $      94,000     $      94,000       $      57,000       $      57,000
                                             -------------     -------------       -------------       -------------
Total                                          $ 2,626,000       $ 3,663,000         $ 4,007,000         $ 4,742,000
                                               ===========       ===========         ===========         ===========

Investment Evaluation Fees...........          $ 1,341,000       $ 1,341,000         $ 2,994,000         $ 2,994,000
Servicing Fees.......................              357,000           357,000             421,000             421,000
Late Payment Charges.................              292,000           292,000             409,000             409,000
                                             -------------    --------------      --------------      --------------
Total                                          $ 1,990,000       $ 1,990,000         $ 3,824,000         $ 3,824,000
                                               ===========       ===========         ===========         ===========
- -------
<FN>
* The management  fees paid to the General Partner are determined by the General
Partner  within the limits set by the  Partnership  Agreement.  An  increase  or
decrease  in the  management  fees paid  directly  impacts the yield paid to the
partners.
</FN>
</TABLE>

         Aggregate actual  compensation paid by the Partnership and by borrowers
to the General  Partner during the nine months ended  September 30, 1998 and the
year ended December 31, 1997, exclusive of expense reimbursement, was $4,522,000
and  $7,774,000,  respectively,  or 2.3% and 4.1%,  respectively,  of  partners'
capital.  If the maximum  amounts had been paid to the  General  Partner  during
these  periods,  the  compensation,  excluding  reimbursements,  would have been
$5,559,000 and  $8,509,000,  respectively,  or 2.8% and 4.5%,  respectively,  of
partners'  capital,  which would have  reduced net income  allocated  to limited
partners by approximately 7.9% and 4.8%, respectively.

         The General Partner  believes that the maximum  allowable  compensation
payable to the  General  Partner is  commensurate  with the  services  provided.
However,  in order to  maintain a  competitive  yield for the  Partnership,  the
General  Partner  in the  past has  chosen  not to take  the  maximum  allowable
compensation.  If it chooses to take the  maximum  allowable,  the amount of net
income  available for  distribution to limited  partners would be reduced during
each such year.

                              CONFLICTS OF INTEREST

         The  Partnership  and its  limited  partners  are  subject  to  various
conflicts  of  interest  arising  out of their  relationship  with  the  General
Partner. These conflicts include, but are not limited to, the following:

         General Partner's Investment Evaluation Fees and Servicing Fees

         For  the   evaluation,   origination,   extension  and  refinancing  of
Partnership  mortgage loans,  the General Partner  generally  receives  mortgage
placement  or  investment  evaluation  fees  (points)  from  borrowers.  For the
servicing of mortgage loans made or invested in by the Partnership,  the General
Partner also receives from the Partnership a monthly  servicing fee of 1/4 of 1%
per annum of the  unpaid  principal  balance of  mortgage  loans.  The  mortgage
placement  fees charged to the borrowers  may directly  effect the interest rate
that  borrowers are willing to pay, as these fees are a cost of the loan made by
the  Partnership.  If mortgage  placement  fees  charged to the  borrower by the
General Partner are lower than those  customarily  charged for similar services,
it  is  possible  that  a  higher   interest  rate  could  be  obtained  on  the
Partnership's loans.  Alternatively,  if such mortgage placement fees are higher
than those customarily charged for similar services, it is possible that a lower
interest rate might be obtained on the Partnership's loans.

         General Partner's Management Fees

         The General  Partner's  management  fees are  determined by the General
Partner,  within the maximum amount  permitted under the Partnership  Agreement,
which is 2 3/4% per year of the  average  unpaid  balance  of the  Partnership's
mortgage loans. The higher the percentage paid to the General Partner, the lower
the annual yield on capital of the limited  partners.  For the years 1995,  1996
and 1997 and the nine months ended  September 30, 1998, the management fees were
0.97%,  0.56%,  2.34% and 1.39% of the average unpaid balance of mortgage loans,
respectively.

         Compensation of the General Partner Not Negotiated

         The  compensation  payable to the General Partner was not determined by
arms'-length negotiations.

         Purchase of Delinquent Loans

         In the past and in very  limited  instances,  the  General  Partner has
purchased  the  Partnership's   receivables  for  certain  delinquent  loans  or
purchased  the  Partnership's  interest in  defaulted  loans,  either  before or
following  foreclosure.  In  determining  whether  to  take  such  actions,  the
interests  of the  General  Partner in  preserving  its capital and those of the
Partnership  are likely to conflict.  The General Partner is under no obligation
to take such actions and intends to follow the policy in the foreseeable  future
of not making such  purchases.  Until the  Partnership  Agreement was amended in
December  1998,  upon the  approval  of a  majority-in-interest  of the  limited
partners, the General Partner's management fee was limited to a maximum of 1 3/4
% in any year in which it did not take any such action.  The  amendment  removed
this limitation.

         When the General  Partner has  purchased a loan or a property  from the
Partnership,  it did so for an amount  equal to or greater  than the fair market
value of the subject loan or property.  Should the General Partner  subsequently
realize a profit from a property purchased from the Partnership, the Partnership
will not be  entitled  to any  such  profit,  regardless  of the  loss,  if any,
experienced by the Partnership.

         Other Mortgage Lending Activities

         Although  it has not done so, the General  Partner may form  additional
limited  partnerships and other entities to engage in activities  similar to and
with the same investment objectives as the Partnership.  The General Partner may
be engaged in sponsoring  other entities at  approximately  the same time as the
Partnership's  securities are being offered or its  investments  are being made.
The General Partner also originates, sells and services loans for individuals or
unaffiliated entity investors.  These activities may cause conflicts of interest
between  such  activities  and the  Partnership  and the  duties of the  General
Partner concerning such activities and the Partnership. The General Partner will
attempt to minimize any conflicts of interest that may arise among these various
activities.

        Competition  by the  Partnership  with  Other  Entities  for  Management
        Services

         The Partnership does not have independent  management and relies on the
General  Partner for the operation of its business.  The General Partner devotes
only such time to the  business  of the  Partnership  as,  in its  judgment,  is
reasonably required. The General Partner has conflicts of interest in allocating
time,  services,  and functions  between the  Partnership  and other present and
future  entities  which the General  Partner has  organized or may in the future
organize  or with which it is or may be  affiliated,  as well as other  business
ventures in which it is or may be involved.  The General Partner is engaged, and
in the  future may be  engaged,  for its own  account,  or for the  accounts  of
others, in other business ventures,  and neither the Partnership nor any limited
partner is entitled to any interest in such other ventures.

         No Separate Legal Representation

         The same legal counsel  currently  represents the  Partnership  and the
General Partner.  The Partnership does not have independent legal counsel.  If a
conflict of interest  should  arise from such dual  representation,  appropriate
consideration  will be  given  to the  extent  to  which  the  interests  of the
Partnership  may diverge from those of the General  Partner,  and, if necessary,
separate counsel will be obtained for the Partnership and the General Partner.

         Acquisition of Loans from General Partner

         The General Partner  arranges and makes all of the loans invested in by
the Partnership and sells those loans to the Partnership at or below face value.
The General  Partner also arranges and makes  mortgage loans for its own account
and for other  investors.  There  may be a  conflict  of  interest  between  the
Partnership  and the  General  Partner  or other  investors  for whom it selects
mortgage loans for  investment.  This could arise from the fact that the General
Partner may be choosing  among  various loans that it may have  originated  with
different  interest rates or other terms and features,  for placement  either in
the Partnership's mortgage loan portfolio or with other investors or the General
Partner itself. Loans may sometimes be acquired by the Partnership at a discount
from face value.  The  limited  partners  must rely upon the General  Partner to
honor its fiduciary  duty to protect their  interests in the making and choosing
of mortgage loans.

         A committee  of officers of the  General  Partner  makes all  decisions
regarding  mortgage  loans to be made or  invested in by the  Partnership.  This
committee is  currently  comprised  of William  Owens,  president of the General
Partner,  and  William  Dutra and Andrew  Navone,  both  vice-presidents  of the
General Partner.

         Investing in Loans with General Partner or Affiliates

         The  Partnership  is prohibited  by Section  IX.4.  of the  Partnership
Agreement from making  mortgage loans to the General  Partner or its affiliates.
However, the Partnership may invest in mortgages acquired by the General Partner
or  affiliates.  The  Partnership's  portion of the total  mortgage  loan may be
smaller or greater  than the portion of the loan made by the General  Partner or
its affiliates but will generally be on terms substantially similar to the terms
of the  Partnership's  investment.  Such an  investment  would be made after the
General  Partner  determines  that  the  entire  loan  is not  suitable  for the
Partnership. However, investing with the General Partner or its affiliates could
result in a conflict of interest between the Partnership and the General Partner
or its  affiliates in the event that the borrower  defaults on the loan and both
the  Partnership and the General Partner or its affiliates seek to protect their
own interest in the loan and in the underlying security. Limited partners of the
Partnership  must rely on the fiduciary  duty of the General  Partner to protect
their interests.

         Mortgage Loans to the General Partner

         The  Partnership  will not  generally  invest in mortgage  loans to the
General Partner,  affiliates of the General Partner,  or any limited partnership
or entity  affiliated  with or organized by the General  Partner.  However,  the
Partnership  may have an investment  in a mortgage  loan to the General  Partner
when the General  Partner or an affiliate  purchases a defaulted  mortgage  loan
from the  Partnership  for an amount  equal to or greater than fair market value
and subsequently  forecloses on the related loan,  becoming the obligor;  or the
Partnership forecloses on a mortgage loan and then sells the related property to
the General  Partner or an affiliate  for an amount equal to or greater than its
fair market value,  in exchange for a secured note payable to the Partnership in
the same amount.

         Right of General Partner to Engage in Competitive Business

         The General Partner will only devote such time to the Partnership as it
deems  necessary to conduct the  Partnership's  business.  Section  IV.4. of the
Partnership  Agreement provides that the General Partner and its affiliates have
the right to engage in other business (including,  but not limited to, acting as
partner in other  partnerships  formed for the purpose of making or investing in
mortgage loans similar to those made or invested in by the Partnership),  and to
compete, directly or indirectly,  with the business of the Partnership.  Neither
the  Partnership  nor any limited  partners  have any rights or claims from such
activities.

                            FIDUCIARY RESPONSIBILITY

         The General  Partner is accountable to the  Partnership as a fiduciary,
and  consequently  must exercise  good faith and  integrity  with respect to the
Partnership affairs, must not take advantage of the limited partners,  must make
full  disclosure in its dealings with the  Partnership,  and must account to the
Partnership  for any  benefit  or  profit  derived  by it from any  transactions
connected with the Partnership without the consent of the limited partners.  The
Partnership  Agreement  provides that the General Partner and its affiliates may
engage  in  activities  similar  to  or  identical  with  the  business  of  the
Partnership.  Presently,  neither the General  Partner nor any of its affiliates
acts for its own  account or as general  partner of a mortgage  loan  investment
business.  However,  the  General  Partner  arranges  and  services  trust  deed
investments  for  other  investors.  When it acts  in  such  capacity,  it has a
fiduciary  duty to each  entity and is bound to treat each fairly and with equal
access to investment  opportunities.  The Partnership  Agreement does not modify
any fiduciary standard imposed on the General Partner by California law.

         Based upon the present  state of the law,  limited  partners  appear to
have the following  legal rights and remedies as to the General  Partner and the
Partnership:

             they may bring individual  actions on behalf of themselves or class
             actions  on behalf of  themselves  and other  limited  partners  to
             enforce their rights under the Partnership Agreement and California
             partnership law,  including  breaches by the General Partner of its
             fiduciary duty;

             they may bring actions on behalf of the  Partnership  for claims it
             might have, as "derivative" actions, if the General Partner refuses
             to bring suit;

             they may bring  actions  under  federal or state  securities  laws,
             either  individually  or as a class  of  limited  partners,  if the
             General  Partner has  violated  certain of such laws in  connection
             with the offer and sale, or repurchase of Units.

Exculpation

         The  General  Partner may not be liable to the  Partnership  or limited
partners  for errors in judgment or other acts or  omissions  not  amounting  to
willful  misconduct  or  gross  negligence,   since  the  Partnership  Agreement
exculpates  the  General  Partner,  except  for  willful  misconduct  and  gross
negligence.

Indemnification

         The  Partnership  Agreement  indemnifies  the  General  Partner  by the
Partnership,  not by the limited  partners,  for liabilities the General Partner
and its  affiliates  incur in  dealing  with  third  parties  on  behalf  of the
Partnership.  To the  extent  that the  indemnification  provisions  purport  to
include  indemnification  for  liabilities  arising under the  Securities Act of
1933,  in  the  opinion  of  the  Securities  and  Exchange   Commission,   such
indemnification is contrary to public policy and unenforceable.

         This is a rapidly  developing and changing area of the law, and limited
partners who have questions  concerning the duties of the General Partner should
consult with their own legal counsel.

                                   MANAGEMENT

Management of the Partnership

         The  General  Partner is Owens  Financial  Group,  Inc.,  a  California
corporation, 2221 Olympic Blvd., Walnut Creek, CA 94595. Its telephone number is
(925) 935-3840.

         The General Partner manages and controls the affairs of the Partnership
and has general  responsibility and final authority in all matters affecting the
Partnership's  business.  These duties include  dealings with limited  partners,
accounting,  tax and legal matters,  communications  and filings with regulatory
agencies and all other needed management  duties.  The General Partner may also,
at its sole discretion and subject to change at any time,

             purchase from the Partnership the interest  receivable or principal
             on delinquent mortgage loans held by the Partnership;

             purchase  from a  senior  lienholder  the  interest  receivable  or
             principal on mortgage  loans  senior to mortgage  loans held by the
             Partnership;

             use its own funds to cover any other costs associated with mortgage
             loans held by the Partnership such as property taxes, insurance and
             legal expenses; and

             purchase  from  the  Partnership   real  estate  acquired   through
             foreclosure.

         In order to assure that the  limited  partners  will not have  personal
liability as a General Partner, limited partners have no right to participate in
the management or control of the Partnership's business or affairs other than to
exercise the limited voting rights  provided for in the  Partnership  Agreement.
The  General  Partner  has primary  responsibility  for the  initial  selection,
evaluation and  negotiation of mortgage  investments  for the  Partnership.  The
General Partner provides all executive,  supervisory and certain  administrative
services for the  Partnership's  operations,  including  servicing  the mortgage
loans  held  by  the  Partnership.  The  Partnership's  books  and  records  are
maintained by the General  Partner,  subject to audit by  independent  certified
public accountants.

         The General  Partner  had a net worth of  approximately  $7,700,000  on
September 30, 1998.  The following  persons  comprise the board of directors and
management   employees  of  the  General  Partner   actively   involved  in  the
administration and investment activity of the Partnership.

             Milton N. Owens - Mr. Owens,  Chairman of the Board of Directors of
             the General  Partner,  age 87, is a licensed real estate broker and
             has been  Chairman  since  October  1981.  Mr.  Owens is a lifetime
             member of the American  Institute of Real Estate  Appraisers  (MAI)
             and holds other professional designations.  Mr. Owens has conducted
             real estate  appraisal  courses at the  University  of  California,
             Berkeley.  From  1936 to  1951,  prior  to his  formation  of Owens
             Mortgage  Company,  Mr. Owens was employed  with the mortgage  loan
             division  of the  Travelers  Insurance  Company.  Mr.  Owens is the
             father of William C. Owens, also a member of the Board of Directors
             and President of the General Partner.

             William C. Owens - Mr.  Owens,  age 48, has been  President  of the
             General  Partner since April 1996 and is also a member of the Board
             of Directors and the Loan  Committee of the General  Partner.  From
             1989 until April 1996, he served as a Senior Vice  President of the
             General  Partner.   Mr.  Owens  has  been  active  in  real  estate
             construction, development, and mortgage financing since 1973. Prior
             to joining Owens  Mortgage  Company in 1979, Mr. Owens was involved
             in  mortgage   banking,   property   management   and  real  estate
             development.  As  President  of the General  Partner,  Mr. Owens is
             responsible  for  the  overall  activities  and  operations  of the
             General Partner,  including corporate investment,  operating policy
             and planning.  In addition,  he is responsible for loan production,
             including   the   underwriting   and  review  of   potential   loan
             investments.  Mr. Owens is also the  President of Owens  Securities
             Corporation,  a subsidiary of the General  Partner.  Mr. Owens is a
             licensed real estate  broker and the son of Milton Owens,  Chairman
             of the Board of Directors of the General Partner.

             Bryan H.  Draper - Mr.  Draper,  age 41, has been  Chief  Financial
             Officer  and  corporate  secretary  of the  General  Partner  since
             December 1987 and is also a member of the board of directors of the
             General Partner. Mr. Draper is a Certified Public Accountant and is
             responsible  for all accounting,  finance,  and tax matters for the
             General  Partner  and  Owens  Securities  Corporation.  Mr.  Draper
             received  a Masters  of  Business  Administration  degree  from the
             University of Southern California in 1981.

             William  E.  Dutra - Mr.  Dutra,  age 36, is a Vice  President  and
             member  of the Board of  Directors  and the Loan  Committee  of the
             General  Partner and has been its employee  since February 1986. In
             charge of loan production,  Mr. Dutra has  responsibility  for loan
             committee review, loan underwriting and loan production.

             Andrew J.  Navone - Mr.  Navone,  age 42, is a Vice  President  and
             member  of the Board of  Directors  and the Loan  Committee  of the
             General  Partner and has been its employee  since August 1985.  Mr.
             Navone  has   responsibilities  for  loan  committee  review,  loan
             underwriting and loan production.

             Melina A. Platt - Ms.  Platt,  age 32, has been  Controller  of the
             General  Partner  since May 1998.  Ms. Platt is a Certified  Public
             Accountant  and is responsible  for all  accounting,  finance,  and
             regulatory  agency  filings  of  the  Partnership.  Ms.  Platt  was
             previously a Senior Manager with KPMG Peat Marwick LLP.

Research and Acquisition

         The  General  Partner   considers   prospective   investments  for  the
Partnership.  In that  regard,  the  General  Partner  evaluates  the  credit of
prospective  borrowers,  analyzes  the return to the  Partnership  of  potential
mortgage loan transactions,  reviews property  appraisals,  and determines which
types of  transactions  appear  to be most  favorable  to the  Partnership.  See
"Business"  at page 35.  For  these  services,  the  General  Partner  generally
receives  mortgage  placement  fees  (points)  paid by borrowers  when loans are
originally funded or when the Partnership  extends or refinances mortgage loans.
These fees may reduce the yield  obtained by the  Partnership  from its mortgage
loans.

Partnership Management

         The General  Partner is responsible  for the  Partnership's  investment
portfolio. Its services include:

             the creation and implementation of Partnership investment policies;

             preparation and review of budgets,  economic surveys, cash flow and
             taxable   income   or  loss   projections   and   working   capital
             requirements;

             preparation and review of Partnership reports;

             communications with limited partners;

             supervision and review of Partnership  bookkeeping,  accounting and
             audits;

             supervision  and  review  of  Partnership  state  and  federal  tax
             returns; and

             supervision  of  professionals   employed  by  the  Partnership  in
             connection  with  any  of  the  foregoing,   including   attorneys,
             accountants and appraisers.

         For these and certain other services the General Partner is entitled to
receive a management  fee of up to 2-3/4% per annum of the unpaid balance of the
Partnership's  mortgage  loans.  The  management  fee is  payable  on all loans,
including nonperforming or delinquent loans. The General Partner believes that a
fee payable on delinquent loans is justified  because of the expense involved in
the   administration   of  such  loans.   See   "Compensation   of  the  General
Partner--Management Fees," at page 18.

Mortgage Investments

         The General Partner originates and services the Partnership's  mortgage
investments. These mortgage investment services include:

              review of investments;

              recommendations with respect to changes in investments;

              employment   and   supervision   of   employees   who  handle  the
              investments;

              preparation and review of projected performance;

              review of reserves and working capital;

              collection and maintenance of all investments; and

              sales and servicing of investments.

         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         No person or entity  owns  beneficially  more than 5% of the  ownership
interests in the Partnership. The General Partner owns 2,361,555 units (1.2%) of
the  Partnership as of September 30, 1998.  The ownership  (common stock) of the
General  Partner  is owned as  follows:  43.96% by Milton  N.  Owens,  27.47% by
William C.  Owens,  10.99% by Bryan H. Draper and 8.79% each by William E. Dutra
and Andrew J. Navone.



<PAGE>

<TABLE>
<CAPTION>

                             SELECTED FINANCIAL DATA

                               As of and for the                             As of and for the year ended
                               Nine months ended                                      December 31
                                 September 30
                           -------------------------       ----------------------------------------------------------------

                              1998           1997           1997           1996           1995           1994           1993
                              ----           ----           ----           ----           ----           ----           ----

<S>                      <C>            <C>            <C>            <C>            <C>             <C>           <C>
Loans secured by trust                
  deeds................  $ 176,446,203  $ 174,427,447  $ 174,714,607  $ 154,148,933  $ 151,350,591  $ 145,050,213  $ 133,549,495
Less:  Allowance for        (3,500,000)    (3,500,000)    (3,500,000)    (3,500,000)    (3,250,000)    (2,750,000)    (2,750,000)
  loan losses...........
Real estate held for         11,413,499     13,911,262     16,047,141     13,221,093      9,612,359      5,028,325      2,608,000
  sale..................
Less:  Allowance for        (1,184,000)      (600,000)    (1,896,000)      (600,000)      (600,000)      (400,000)             --
  losses on real estate.
Cash, cash equivalents
  and other assets......    16,186,898      5,466,426      5,959,306     14,105,992      8,288,818      5,697,459      5,202,246
                            ----------      ---------      ---------     ----------      ---------      ---------      ---------
Total assets...........  $ 199,362,600  $ 189,705,135  $ 191,325,054  $ 177,376,018  $ 165,401,768  $ 152,625,997  $ 138,609,741
                         =============  =============  =============  =============  =============  =============  =============
                           


Liabilities............. $   2,067,729  $     686,512  $     593,919  $     535,914  $     657,325  $     779,269  $   1,026,578
Partners' capital
  General partners......     1,946,559      1,849,034      1,864,033      1,731,874      1,623,526      1,488,360      1,342,578
  Limited partners......   195,348,312    187,169,589    188,867,102    175,108,230    163,120,917    150,358,368    136,240,585
                           -----------    -----------    -----------    -----------    -----------    -----------    -----------
Total partners'
  capital...............   197,294,871    189,018,623    190,731,135    176,840,104    164,744,443    151,846,728    137,583,163
                           -----------    -----------    -----------    -----------    -----------    -----------    -----------
  Total liabilities/  
  Partners' capital.     $ 199,362,600  $ 189,705,135  $ 191,325,054  $ 177,376,018  $ 165,401,768  $ 152,625,997  $ 138,609,741
                         =============  =============  =============  =============  =============  =============  =============  
      


Revenues................  $ 16,106,614   $ 16,025,817   $ 21,325,850   $ 16,824,479   $ 16,415,301   $ 15,503,534   $ 14,979,065
Operating expenses                                                                                         72,984
  Promotional interest..        38,460         59,856         70,747         57,395         69,255      1,475,155         72,359
  Management fee........     2,493,560      3,121,387      3,879,454        866,985      1,431,616        338,000      2,234,968
  Servicing fee.........       356,829        337,664        420,742        384,004        371,000        270,038        323,000
  Net real estate               23,280         83,162         70,216        344,298        224,108             --         75,844
  operations............           
  Provision for losses
  on loans...............        --             --             --           250,000        500,000             --      2,750,000
  Provision for losses                                   --
  on real estate held                                                                                                
  for sale..............         --             --         1,296,000           --          200,000        400,000           --  
  Other.................       146,174        129,314        168,444        163,385        127,947        237,933        204,249   
                           -----------    -----------    -----------    -----------    -----------    ----------      ----------
   
    Net Income            $ 13,048,311   $ 12,294,434   $ 15,420,247   $ 14,758,412   $ 13,491,375   $ 12,709,424    $ 9,318,645
                          ============   ============   ============   ============   ============   ============    ===========


Net income allocated to       
  general partners......  $    129,191   $    119,496   $    154,202   $    146,960   $    135,584   $    127,726    $    90,218
                               =======        =======        =======        =======        =======        =======         ======
Net income allocated to
  limited partners......  $ 12,919,120   $ 12,174,938   $ 15,266,045   $ 14,611,452   $ 13,355,791   $ 12,581,698    $ 9,228,427
                          ============   ============   ============   ============   ============   ============    ===========
  
Net income allocated to             
  limited partners per            
  limited partnership                              
  unit................... $       .066   $       .066   $        .08   $        .08   $        .08  $         .09    $       .07
                                  ====           ====            ===            ===            ===            ===            ===

</TABLE>


The  information in this table should be read in conjunction  with  Management's
Discussion  and Analysis of Financial  Condition and Results of  Operations  and
with the financial statements and notes thereto included in this Prospectus.


<PAGE>


MANAGEMENT'S  DISCUSSIONS  AND  ANALYSIS OF FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS

Results of Operations

Nine Months Ended September 30, 1998 Compared to 1997

         Net income  increased  by $754,000  or 6.1% for the nine  months  ended
September 30, 1998, as compared to the same period in 1997. This increase in net
income was primarily due to the decrease in management  fees paid to the General
Partner  pursuant  to the  Partnership  Agreement  from  $3,121,000  in  1997 to
$2,494,000 in 1998 (a decrease of $627,000 or 20.1%).

         Interest  income on loans secured by trust deeds  increased  $1,016,000
(7.7%) for the nine months ended  September 30, 1998, as compared to same period
in 1997.  This  increase  was  primarily  a  result  of the  growth  in the loan
portfolio  even though its weighted  average yield  decreased  from 11.04% as of
September  30, 1997 to 10.82% as of September  30,  1998.  Total  revenues  only
increased by $81,000  (.05%) due to a decrease in gain on sale of real estate of
$997,000 (44.3%).  The decrease in gain on sale of real estate was a result of a
decrease in the gain on sales of homes from the development  limited partnership
between the Partnership and Wood Valley  Development,  Inc. (see  "Investment in
Development  Limited  Partnership,"  below).  This  decrease  was  a  result  of
increased  construction costs,  smaller profit margins, and one fewer home being
sold during the nine months ended September 30, 1998 compared to the same period
in 1997.

Results of Operations

1997 Compared to 1996

The net income increase of $662,000 (4.5%) for 1997 as compared to 1996, was due
to:

              an increase in interest income of $1,816,000  from  $16,425,000 to
              $18,241,000;

              a decrease in net real estate  operations  losses from $344,000 to
              $70,000;

              an  increase in gain on sale of homes by the  development  limited
              partnership from $171,000 to $2,355,000;

              a decrease in nonperforming  loans from $10,012,000 to $3,751,000;
              and

              a decrease in the provision for loan losses from $250,000 to $0.

The net income increase in 1997 as compared to 1996, was offset by:

              an  increase  in  management  fees paid to  general  partner  from
              $867,000 to $3,879,000; and

              an increase in the  provision  for losses on real estate  acquired
              through foreclosure from $0 to $1,296,000.

         The weighted  average  yield on the  Partnership's  loan  portfolio was
11.07%, 11.09% and 11.14% as of December 31, 1997, 1996 and 1995, respectively.

         The increase in management  fees,  which  represented .56% and 2.34% of
the average  unpaid  balance of mortgage  loans for the years ended December 31,
1996, and 1997, respectively,  was in the sole discretion of the General Partner
pursuant to the Partnership  Agreement.  An increase in revenues in 1997 allowed
the General  Partner to increase the management fees in that year. This increase
in  revenues  was due  primarily  to the  increase in gains on the sale of homes
owned by the development limited partnership.

1996 Compared to 1995

The net income  increase of  $1,267,000  (9.4%) for 1996 as compared to 1995 was
due to:

              an increase in mortgage  investments  held by the Partnership from
              $151,351,000 to $154,149,000;

              a decrease in  management  fees paid to the General  Partner  from
              $1,432,000 to $867,000; and

              a decrease in the  provisions  for losses on loans and real estate
              held for sale from $700,000 to $250,000.

The net income  increase in 1996, as compared to 1995, was  negatively  affected
by:

              an increase in net real estate  operations losses from $224,000 to
              $344,000; and

              an increase in nonperforming loans from $8,309,000 to $10,012,000.

         Nonperforming  loans for the purposes of this  discussion  and analysis
are defined as those loans which are 90 days or more  delinquent  in payment and
on  which  the  General  Partner  has  not  purchased  the  related  Partnership
receivables  for  delinquent  interest  payments.  All income was  derived  from
investments  in  mortgage  loans,  short-term   interest-bearing   accounts  and
certificates of deposit, notes receivable from the General Partner,  income from
real estate held for sale and real estate acquired through foreclosure, and gain
from the disposition of real estate.

Financial Condition

September 30, 1998 and December 31, 1997

Loan Portfolio

         The number of Partnership  mortgage  investments  decreased from 215 to
199 and the average loan balance  increased  from  $813,000 to $887,000  between
December 31, 1997 and September 30, 1998.  These average loan increases  reflect
the  Partnership's  ability  to invest  in larger  mortgage  loans  meeting  the
Partnership's objectives.

         Prior  to  May 1,  1993  the  General  Partner  followed  a  policy  of
purchasing  all interest  receivables  of delinquent  loans.  However,  on loans
originated  by the  General  Partner  on or after  May 1,  1993,  and  effective
November 1, 1994, for certain other loans  originated  prior to May 1, 1993, the
General  Partner  adopted  the policy not to  purchase  delinquent  interest  or
principal.  As  of  September  30,  1998  and  December  31,  1997,  there  were
approximately  $11,548,000  and $3,751,000,  respectively,  in loans held by the
Partnership  on which  payments were more than 90 days  delinquent  and on which
such  delinquent  interest was not being purchased by the General  Partner.  The
General  Partner  purchased  approximately  $82,000  and  $73,000 in  delinquent
interest  receivables of the Partnership  during the nine months ended September
30, 1998 and 1997,  respectively,  that had not been collected from borrowers as
of September 30, 1998 or 1997.

         Approximately  $13,444,000  (7.6%) and  $5,236,000  (3.0%) of the loans
invested in by the  Partnership  were more than 90 days delinquent in payment as
of September  30, 1998 and December 31, 1997,  respectively.  Of these  amounts,
approximately  $3,893,000  (2.2%) and  $3,279,000  (1.9%) were in the process of
foreclosure.  Loans more than 90 days delinquent  increased by $8,208,000 (157%)
from December 31, 1997 to September  30, 1998,  primarily due to two large loans
which became delinquent during 1998.  Management believes that there is adequate
security  in  one  of  the  loans  with  an  outstanding  principal  balance  of
approximately $3,760,000, and that an additional loan loss reserve for this loan
is not  needed.  The  other  loan  with  an  outstanding  principal  balance  of
approximately  $4,247,000 may result in a loss of principal to the  Partnership,
and, therefore,  management has established a loan loss reserve for this loan in
the amount of $550,000.  Although the total loan loss reserve of the Partnership
increased  $550,000 for this specific loan, there were other  adjustments in the
general and  specific  reserves  which left the total  reserve  unchanged  as of
September 30, 1998.

         A loan loss reserve in the amount of $3,500,000  was  maintained on the
books of the  Partnership  as of September  30, 1998 and December 31, 1997.  The
General Partner believes that this loan loss reserve is adequate.

         As of September 30, 1998 and December 31, 1997,  approximately  54% and
67% of the Partnership's mortgage loans are secured by real property in Northern
California.  The decrease in the percentage of loans secured by real property in
Northern  California  has  primarily  been due to the payoff of several of those
loans and the purchase of new loans  secured by  properties  outside of Northern
California.  As the real estate  market in  Southern  California  has  gradually
improved,  more loans  secured by real estate in Southern  California  have been
invested in by the Partnership. In general, there has been increased competition
in the  lending  business  in  Northern  California,  particularly  in  the  San
Francisco Bay Area,  and the General  Partner has  increasingly  sought loans in
areas outside of this region. For example, one loan in the amount of $10,600,000
was made during the nine months ended  September 30, 1998 secured by real estate
in the states of Washington and Montana.

         The  Partnership's  investment in loans secured by unimproved land rose
by 121% since December 31, 1997.  Improvement  in real estate market  conditions
have made development  and, thus, loans on unimproved land more attractive.  All
of the Partnership's  loans secured by unimproved land or land in the process of
being developed are first trust deeds. In addition,  only one of these loans, in
the  amount  of  $802,200,  is more than 90 days  delinquent  in  payment  as of
September 30, 1998.

         The following  delinquent  loans formerly held by the Partnership  have
been acquired and  foreclosed  upon by the General  Partner from January 1, 1994
through September 30, 1998:

                                                Delinquent            Year
                  Principal               Interest          Foreclosed
                  ---------               --------          ----------
               $     58,000               $    4,417            1994
                  1,184,223                  252,810            1995
                  2,320,000                   86,981            1996
                    613,400                   50,625            1997
                         --                       --            1998

         The General  Partner has purchased from the  Partnership all delinquent
interest  receivable on those loans  foreclosed on in 1994 and 1995, but did not
purchase the delinquent interest on the loans foreclosed on in 1996 and 1997. Of
these  foreclosed  loans,  the  Partnership  held three  mortgages  due from the
General Partner totaling $765,332 as of September 30, 1998, on which the General
Partner was making  payments which were current.  In addition,  the  Partnership
held a mortgage in the amount of  $1,150,000  secured by a property  sold by the
Partnership to the General  Partner  during the nine months ended  September 30,
1998, on which the payments were current.  All loans due to the  Partnership  by
the General Partner were paid off in full in November 1998.

Real Estate Properties Held for Sale

         The Partnership  currently  holds title to eleven  properties that were
foreclosed  on from January 1, 1993 through  September 30, 1998 in the amount of
$10,229,499,  net of  allowance  for  losses  of  $1,184,000.  Since  1993,  the
Partnership's  investment  in real estate held for sale has increased due to the
General  Partner's  decision to stop  acquiring  from the  Partnership  property
subject to foreclosure on which the  Partnership  has a trust deed investment on
property acquired by the Partnership through foreclosure. During the nine months
ended September 30, 1998, the  Partnership  acquired  through  foreclosure a 22%
interest  in  a  multi-unit  residential  building  in  Oakland,  California;  a
commercial building located in Sacramento, California; and a commercial building
located in Gresham,  Oregon,  on which it had trust deed investments of $53,185,
$30,000  and  $425,000,   respectively.  In  addition,  in  February  1998,  the
Partnership sold a manufactured-home subdivision development property located in
Sonora, California,  which the Partnership had acquired through foreclosure,  to
the General  Partner for  $1,150,000,  resulting in a loss to the Partnership of
approximately  $2,000.  An allowance  for loss on this property in the amount of
$712,000  had been  recorded  in 1997;  therefore,  the loss for the nine months
ended September 30, 1998 was an additional $2,000.

         Six of the Partnership's  eleven  properties do not currently  generate
revenue.   Although   expenses  from  rental   properties  have  increased  from
approximately $323,000 to $499,000 (54%) for the nine months ended September 30,
1997 and 1998, respectively, revenues associated with these properties have also
increased from $240,000 to $476,000 (98%), thus generating a small net loss from
real estate held for sale of $23,000 during the nine months ended  September 30,
1998. The increase in expenses is primarily due to the increased  number of real
estate properties owned. The increase in rental revenues is due to the increased
number of properties  held which are generating  income as of September 30, 1998
as compared to September 30, 1997.

Investment in Development Limited Partnership

         In 1993, the Partnership  foreclosed on a $600,000 loan and obtained 30
lots in Carmel  Valley,  California,  subject to a senior  loan in the amount of
$500,000.  In 1994,  the  Partnership  paid  off the  $500,000  senior  loan and
incurred  $503,000  of  additional  costs  of  protecting  its  investment.  The
Partnership  began to  develop  the lots in 1995,  and  incurred  an  additional
$671,000 in costs. In 1995, the Partnership  entered into a development  limited
partnership, WV-OMIF Partners, with an unrelated builder/developer,  Wood Valley
Development,  Inc. (Woodvalley),  for the purpose of constructing  single-family
residences on the lots. In 1996,the Partnership  contributed the lots to WV-OMIF
Partners for a limited partner interest.  The $671,000 in costs incurred in 1995
became an obligation of WV-OMIF Partners in 1996 when the lots were contributed.

         WV-OMIF   Partners   built   single-family    residences   of   between
approximately 2,200 and 2,800 square feet on the lots. The Partnership  advanced
funds to WV-OMIF Partners to construct the homes. The Partnership is entitled to
receive interest at prime plus 2% on these advances.

         During the nine months ended September 30, 1998 and 1997,  thirteen and
fourteen  houses,  respectively,  were sold  resulting in a gain on sale of real
estate to the Partnership of $1,227,070 and $2,249,142, respectively. During the
year  ended  December  31,  1997,  15 houses  were sold  resulting  in a gain of
$2,355,000.  The  Partnership's  net  investment  in  WV-OMIF  Partners  totaled
$345,458 as of September 30, 1998 and $3,812,122 and $4,877,798,  as of December
31, 1997, and 1996, respectively.

         As of September  30, 1998, a total of 29 houses had been  completed and
sold and escrow closed on the remaining house in October 1998.

         The General  Partner and Woodvalley  exercised their option to purchase
34 similar  lots that are  interspersed  among the 30 lots  developed by WV-OMIF
Partners.  WV-OMIF Partners incurred certain  infrastructure  costs that benefit
all 64 lots,  including the 34 lots being  developed by the General  Partner and
Woodvalley.  As of September 30, 1998,  the General  Partner and  Woodvalley had
developed and sold 28 of their 34 lots.  As of September  30, 1998,  the General
Partner and Woodvalley had reimbursed all shared  development costs in the total
amount of $750,675 to WV-OMIF Partners.

         As WV-OMIF Partners sold the remaining house during 1998, there will be
no additional  income from this partnership or from developments of this type in
the foreseeable future.

         WV-OMIF Partners has provided a one-year limited warranty to homeowners
to cover minor fix-ups on the houses. The future costs to cover these warranties
are expected to be insignificant.  WV-OMIF Partners has also purchased insurance
to cover, among other incidents, potential construction defects.

Investment in Corporate Joint Venture

         In 1995,  the  Partnership  foreclosed  on a $571,853 loan and obtained
title to a commercial  lot in Los Gatos,  California  that secured the loan.  In
1997, the Partnership  contributed the lot to a limited  liability  company (the
Company) formed with an unaffiliated  developer to develop and sell a commercial
office building on the lot. The Partnership is providing  construction financing
to the Company at prime plus two percent.

         During the nine months ended  September  30,  1998,  and the year ended
December 31, 1997, the Partnership  advanced an additional  $79,566 and $56,889,
respectively,  to  the  corporate  joint  venture  for  development.  The  total
investment  in the  corporate  joint  venture was  $718,929  and  $639,363 as of
September 30, 1998 and December 31, 1997, respectively.

         The Company received all development  approvals in the third quarter of
1998 and expects to begin construction in March of 1999.

Interest Receivable, Accounts Payable and Accrued Liabilities

         Interest  receivable  increased  from  approximately  $1,774,000  as of
December 31, 1997 to $2,724,000  as of September  30, 1998  ($950,000 or 53.6%),
due primarily to interest  income  accrued on one large loan and also due to the
growth in the loan portfolio in general. The interest on the large loan was paid
in October 1998 at the maturity date of the loan.  Accounts  payable and accrued
liabilities  increased  from  approximately  $50,000 as of December  31, 1997 to
$1,548,000  as of  September  30, 1998  ($1,498,000  or 2996%) due  primarily to
accrued management fees for the months of August and September.

Cash and Cash Equivalents, Certificates of Deposit and Commercial Paper

         Cash and cash equivalents, certificates of deposit and commercial paper
have  increased  from  approximately  $4,073,000  as of  December  31,  1997  to
$12,931,000 as of September 30, 1998,  respectively  ($8,858,000 or 217%).  This
increase  is  primarily   attributable  to   distributions   received  from  the
development  limited partnership during the nine months ended September 30, 1998
without the  investment  in new loans of the same  amount  during the period and
from continuing  limited partner  contributions  (including  rollover of limited
partner income) during the period.

Financial Condition

December 31, 1997, 1996 and 1995

Loan Portfolio

         At the  end of  1995  and  1996  the  number  of  Partnership  mortgage
investments  was 254 and 238,  respectively,  and decreased to 215 by the end of
1997.  The average loan balance was $636,000 and $640,000 at the end of 1995 and
1996  respectively,  and  increased to $813,000 as of December  31, 1997.  These
average loan balance increases  reflect the  Partnership's  increased ability to
invest in larger mortgage loans meeting the Partnership's objectives.

         The Partnership's  loan portfolio consists primarily of short-term (1-7
years), fixed and variable rate loans secured by real estate. As of December 31,
1997,  the  Partnership's  loans  secured by deeds of trust on real  property in
Northern  California  totaled  approximately  67%  ($117,352,000)  of  the  loan
portfolio.

         As of December 31, 1997, 1996 and 1995,  approximately 94.6%, 94.7% and
94.2%,   respectively,   of  the  loan   portfolio  was  invested  in  loans  on
income-producing  properties,  4.2%, 2.7% and 4.3%, respectively,  in land loans
and 1.2%, 2.6% and 1.5%,  respectively,  in residential loans. Also, as of these
dates, approximately 92.3%, 90.5% and 89.9%, respectively, of the loan portfolio
was  invested in first deeds of trust,  7.3%,  9.1% and 9.7%,  respectively,  in
second  deeds of trust  and  0.4%,  0.4% and  0.4%,  respectively,  in third and
all-inclusive deeds of trust.

         As of  December  31,  1997,  there were  delinquent  loans  aggregating
$5,236,000. Under its post-1993 policy, the General Partner did not purchase the
receivables on delinquent loans totaling $3,751,000. As of December 31, 1997, on
loans  that  pre-dated   1993,  the  General  Partner  had  purchased  from  the
Partnership delinquent interest receivables on loans totaling $1,485,000.

         As of December  31, 1997 and 1996,  there were  uncollected  amounts of
$219,000 and $541,000,  respectively,  that represented purchases by the General
Partner of delinquent  interest  receivables  and other  advances by the General
Partner on loans made before 1993.

         In connection  with the periodic  closing of the accounting  records of
the Partnership and the preparation of the financial  statements,  an evaluation
of the loan loss reserve of the Partnership is performed by the General Partner.
Based upon this evaluation,  a determination  was made to maintain a reserve for
losses  on loans in the  Partnership's  financial  statements  in the  amount of
$3,500,000  as of December 31, 1997 and 1996 and  $3,250,000  as of December 31,
1995.

Real Estate Properties Held for Sale

         As of December 31, 1997, the Partnership owned nine separate properties
that,  prior  to  foreclosure  by the  Partnership,  secured  loans  aggregating
$8,354,000.  As of December  31, 1996 and 1995,  the  Partnership  owned ten and
eleven properties,  respectively. Prior to foreclosure, these properties secured
Partnership  loans  aggregating  $6,877,000  and  $6,115,000  in 1996 and  1995,
respectively.  During the years ended  December  31,  1997,  1996 and 1995,  the
Partnership  acquired  certain  properties  through  foreclosure on which it had
trust  deed  investments   totaling   $3,279,000,   $1,913,000  and  $2,501,000,
respectively.

Cash and Cash Equivalents

         Cash  and  cash   equivalents   of  the   Partnership   increased  from
approximately  $5,056,000 as of December 31, 1995 to  $11,387,000 as of December
31, 1996 and decreased to approximately  $3,073,000 as of December 31, 1997. The
increase as of December  31, 1996 was due  primarily  to mortgage  loan  payoffs
received near the 1996 year end which were not  reinvested in new mortgage loans
until the beginning of 1997. These fluctuations are normal for the Partnership.

Asset Quality

         Some  losses are normal  when  lending  money and the amounts of losses
vary as the loan  portfolio  is  affected by changing  economic  conditions  and
financial  experiences  of borrowers.  There is no precise  method of predicting
specific  losses or amounts  that  ultimately  may be charged off on  particular
segments of the loan portfolio.

         The conclusion  that a Partnership  loan may become  uncollectible,  in
whole or in part,  is a matter of judgment.  Although  lenders such as banks and
savings  and loans are  subject  to  regulations  that  require  them to perform
ongoing  analyses of portfolio,  loan to value ratios,  reserves,  etc.,  and to
obtain current information  regarding its borrowers and the securing properties,
the  Partnership is not subject to these  regulations  and has not adopted these
practices.  Rather,  management of the General  Partner,  in connection with the
quarterly  closing  of  the  accounting  records  of  the  Partnership  and  the
preparation of the financial  statements,  evaluates the Partnership's  mortgage
loan  portfolio.  Based  upon this  evaluation,  a  determination  is made as to
whether the allowance for loan losses is adequate to cover  potential  losses of
the  Partnership.  As of  September  30,  1998,  management  believes  that  the
allowance for loan losses of $3,500,000 is adequate.  As of then,  loans secured
by trust deeds include  $13,444,000 in loans  delinquent  over 90 days, of which
$3,893,000 was invested in loans that were in the process of foreclosure. Due to
the loan-to-value  criteria  established by the General Partner, in its opinion,
the mortgage  loans held by the  Partnership  appear in general to be adequately
secured.

         The General  Partner's  judgment of the adequacy of loan loss  reserves
includes consideration of:

              economic conditions;

              borrower's financial condition;

              evaluation of industry trends;

              review  and   evaluation  of  loans   identified  as  having  loss
              potential; and

              quarterly review by Board of Directors.

Liquidity and Capital Resources

         Purchases  of Units and loan  payoffs  provide the capital for mortgage
investments. Although general market interest rates have most recently declined,
a  substantial  increase  in such  rates  could  have an  adverse  affect on the
Partnership, because then the Partnership's investment yield could be lower than
other  debt-related  investments.  In that event,  purchases of additional Units
could decline, which, in turn, would reduce the liquidity of the Partnership and
its ability to make additional mortgage investments.  In contrast, a significant
increase in the dollar amount of loan payoffs and/or additional  limited partner
investments  without  the  origination  of new  loans of the same  amount  would
increase the  liquidity of the  Partnership.  This  increase in liquidity  could
result in a decrease in the yield paid to limited  partners  as the  Partnership
would be required to invest the additional  funds in lower yielding,  short term
investments.  The  Partnership  has not and does not intend to borrow  money for
investment purposes. See "Business--Borrowing" at page 43.

         There  has  been  little   variation  in  the   percentage  of  capital
withdrawals to total capital  invested by the limited  partners in recent years,
excluding  regular  distributions  of net  income to  limited  partners,  and no
substantial change is expected.  Withdrawal  percentages have been 7.37%, 6.11%,
7.85% and 6.63% for the years ended December 31, 1994,  1995,  1996 and 1997 and
7.48%  (annualized)  for  the  nine  months  ended  September  30,  1998.  These
percentages are the annual average of the limited partners  capital  withdrawals
in each calendar  quarter divided by the total limited partner capital as of the
end of each quarter. (See "Summary of Partnership  Agreement,  Rights of Limited
Partners  and  Description  of  Units--Repurchase  of  Units,   Withdrawal  from
Partnership"  at page 64, for a description of the  limitations on withdrawal of
capital by a limited partner).

         The limited  partners may  withdraw,  or partially  withdraw,  from the
Partnership and obtain the return of their outstanding capital accounts at $1.00
per Unit (book value) within 61 to 91 days after  written  notices are delivered
to the General Partner, subject to the following limitations, among others:

              No withdrawal of Units can be requested or made until at least one
              year from the date of  purchase  of those  Units,  on or after the
              date of this  Prospectus,  other  than  Units  received  under the
              Partnership's Reinvested Distribution Plan.

              Any such  payments  are required to be made only from net proceeds
              and capital contributions (as defined) during said 91-day period.

              A maximum of  $100,000  per partner  may be  withdrawn  during any
              calendar quarter.

              The General  Partner is not  required to  establish a reserve fund
              for the purpose of funding such payments.

              No more than 10% of the outstanding limited  partnership  interest
              may be withdrawn  during any calendar year except upon dissolution
              of the Partnership.

Contingency Reserves

         The  Partnership   maintains  cash,  cash  equivalents  and  marketable
securities as contingency  reserves in an aggregate  amount of 2% of the limited
partners'  capital  accounts  to cover  expenses  in excess of revenues or other
unforeseen obligations of the Partnership. Although the General Partner believes
that  contingency  reserves  are  adequate,  it could become  necessary  for the
Partnership to sell or otherwise  liquidate  certain of its investments to cover
such contingencies on terms which might not be favorable to the Partnership.

Current Economic Conditions

         Although the current  economic  climate in Northern  California and the
Western  United  States is  generally  strong,  many  areas  outside  of the San
Francisco  Bay Area  and  throughout  the  Western  United  States  continue  to
experience  depressed  values created by the real estate  recession of the early
1990's. Other than the loss incurred in February 1998 on the sale to the General
Partner of the  manufactured-home  development in Sonora,  California,  acquired
through  foreclosure,  the  Partnership has not sustained any material losses to
date.  This has been due  primarily  to the  General  Partner's  pre-May 1, 1993
practice of purchasing  delinquent interest and loans from the Partnership prior
to  foreclosure.  The General  Partner has ceased such  practices,  except as to
loans that pre-exist the change in policy and other very limited exceptions. The
General  Partner  expects  that it will  not  purchase  delinquent  interest  or
principal on delinquent  loans in the future,  and  therefore,  the  Partnership
could  sustain  losses with respect to loans  secured by  properties  located in
areas of declining real estate  values.  This could result in a reduction of the
net income of the Partnership  for a year in which those losses occur.  There is
no way of making a reliable estimate at the present of these potential losses.

         Despite  the  Partnership's  ability to  purchase  mortgage  loans with
relatively  strong yields during 1997 and 1998,  there is increased  competition
from a variety of lenders  that has had the effect of reducing  mortgage  yields
over the past  twelve  months  and could have the  effect of  reducing  mortgage
yields further in the future. Current loans with relatively high yields could be
replaced with loans with lower yields,  which in turn could reduce the net yield
paid to the limited partners.  In addition, if there is less demand by borrowers
for loans  and,  thus,  fewer  loans for the  Partnership  to invest in, it will
invest  its  excess  cash  in  shorter-term   alternative  investments  yielding
considerably less than the current investment portfolio.

Year 2000 Readiness

         Many computer systems may experience difficulty processing dates beyond
the year 1999; as a  consequence,  some  computer  hardware and software at most
companies  will need to be modified or replaced  prior to the year 2000 in order
to remain  functional.  The General  Partner depends on the use of computers and
related  systems  to  provide  timely,  accurate  information  essential  to the
management  and  operation  of  the  Partnership.  These  systems  include  both
information technology (IT) and non-information technology (non-IT) systems. For
IT   and   non-IT    systems    developed   by    independent    third   parties
(externally-developed),  the vendors and suppliers have  represented  that these
systems are Year 2000 compliant;  however, internal testing of these systems has
not been  completed.  The computer  programs  used to account for mortgage  loan
investments,  investments in Units and other items are  internally-developed  IT
systems.  These IT systems  have been  reviewed by  independent  consultants  to
determine  whether  these  programs  are able to  recognize  the year 2000.  The
consultants are in the process of modifying all  internally-developed IT systems
to make them Year 2000  compliant.  Their  remediation  efforts  and testing are
expected to be completed in early 1999.

         Although  not  anticipated  by  the  General  Partner,   a  failure  to
adequately  address  the Year 2000 issue  could  result in the  misstatement  of
reported information, the inability to accurately track mortgage investments and
payments due or other operational problems. If IT systems are not operational in
the Year 2000, the General Partner has determined that they can operate manually
for several months while  correcting  the system  problems  before  experiencing
material adverse effects on the Partnership's and the General Partner's business
and results of operations.  However,  shifting  portions of daily  operations to
manual  processes  may result in time  delays and  increased  processing  costs.
Additionally,  the  Partnership  and General  Partner may not be able to provide
borrowers  and  investors  with  timely  and  pertinent  information,  which may
negatively affect customer relations and lead to the potential loss of new loans
and limited partner investments.

         The  General  Partner is in the process of  assessing  Year 2000 issues
with third parties,  comprised  primarily of certain financial  institutions and
other vendors,  with whom the Partnership has a material  business  relationship
(Third  Parties).  Currently,  the  Partnership  believes  that if a significant
portion of these  financial  institutions  is  non-compliant  for a  substantial
length of time, the  Partnership's  operations and financial  condition would be
materially  adversely  affected.  Non-compliance  by other Third  Parties is not
expected to have a material  effect on the  Partnership's  results of operations
and  financial  condition.  The  General  Partner  is in the  process of sending
letters to these and other Third  Parties  requesting  representations  of their
Year 2000 readiness.

         The total  costs to remedy Year 2000 issues will be paid by the General
Partner. None of such costs will be reimbursed by the Partnership.

         The worst case scenario  from the impact of Year 2000 cannot  presently
be predicted.

Forward Looking Statements and Other Year 2000 Risk Factors

         The  foregoing  analysis of Year 2000 issues  includes  forward-looking
statements  and  predictions  about  possible  or  future  events,   results  of
operations  and  financial  condition.  As such,  this  analysis may prove to be
inaccurate  because of the assumptions made by the General Partner or the actual
development  of  future  events.  No  assurance  can be given  that any of these
forward-looking  statements and predictions  will ultimately prove to be correct
or even substantially correct.

         Various other risks and  uncertainties  could also affect the Year 2000
analysis  causing the effect on the Partnership to be more severe than discussed
above. The General Partner's Year 2000 compliance  testing cannot guarantee that
all computer  systems will function  without  error beyond the Year 2000.  Risks
also exist with respect to Year 2000  compliance by Third  Parties,  such as the
risk that an external party,  who may have no relationship to the Partnership or
the General  Partner,  but who also has a significant  relationship  with one or
more  Third  Parties,  may have a system  failure  that  adversely  affects  the
Partnership's  ability  to  conduct  business.  While  the  General  Partner  is
attempting to identify such external parties,  no assurance can be given that it
will be able to do so. Furthermore, Third Parties with direct relationships with
the  Partnership,  whose systems have been  identified as likely to be Year 2000
compliant,  may suffer a breakdown due to unforeseen  circumstances.  It is also
possible that the  information  collected by the General Partner for these Third
Parties  regarding  their  compliance  with Year 2000  issues may be  incorrect.
Finally,  it should be noted that the  foregoing  discussion of Year 2000 issues
assumes that to the extent the General Partner's  systems fail,  whether because
of unforeseen  complications or because of Third Parties' failure,  switching to
manual  operations  will  allow the  Partnership  to  continue  to  conduct  its
business.  While the General Partner  believes this assumption to be reasonable,
if it is incorrect,  the  Partnership's  results of  operations  would likely be
adversely affected.

                                    BUSINESS

         The Partnership is a California limited  partnership  organized on June
14, 1984,  which invests in first,  second,  third,  wraparound and construction
mortgage  loans and loans on leasehold  interest  mortgages.  In June 1985,  the
Partnership  became the  successor-in-interest  to, and  acquired the assets and
limited  partners of, Owens  Mortgage  Investment  Fund I, a California  limited
partnership  formed in June 1983 with the same  policies and  objectives  as the
Partnership.  In  October  1992,  the  Partnership  changed  its name from Owens
Mortgage  Investment  Partnership  II  to  Owens  Mortgage  Investment  Fund,  a
California Limited Partnership. The address of the Partnership is P.O. Box 2400,
2221 Olympic  Blvd.,  Walnut  Creek,  CA 94595.  Its  telephone  number is (925)
935-3840.

         The General  Partner  makes and arranges or purchases  all of the loans
invested in by the Partnership.  In connection with the investment in loans, the
Partnership  in  limited  instances  may  acquire  an  equity  interest  in  the
underlying real property in the form of a shared appreciation interest. To date,
the Partnership has not acquired any material shared appreciation interests. The
Partnership's  mortgage loans are secured by mortgages on unimproved,  improved,
income-producing  and  non-income-producing  real property,  such as apartments,
shopping  centers,   office  buildings,   and  other  commercial  or  industrial
properties.  No single  Partnership loan may exceed 10% of the total Partnership
assets as of the date the loan is made.



<PAGE>


         The  following  table  shows the growth in total  Partnership  capital,
mortgage  investments  and  net  income  as of and  for the  nine  months  ended
September  30, 1998 and as of and for the years ended  December 31, 1997,  1996,
1995, 1994 and 1993.

<TABLE>
<CAPTION>
                                           Total Partners'            Mortgage                    Net
                                           Capital                    Investments                 Income

<S>                                      <C>                        <C>                       <C>            
1998 (nine months)..............         $   197,294,871            $   176,446,203           $    13,048,311
1997............................         $   190,731,135            $   174,714,607           $    15,420,247
1996............................         $   176,840,104            $   154,148,933           $    14,758,412
1995............................         $   164,744,443            $   151,350,591           $    13,491,375
1994............................         $   151,846,728            $   145,050,213           $    12,709,424
1993............................         $   137,583,163            $   133,549,495           $     9,318,645
</TABLE>

         As of September  30, 1998,  the  Partnership  held  investments  in 198
mortgage  loans,  secured  by liens on title  and  leasehold  interests  in real
property, and one loan secured by a collateral assignment of a limited liability
company that owns and is developing  commercial real property in Arizona. 54% of
the mortgage  loans are located in Northern  California.  The  remaining 46% are
located in Southern California,  Oregon,  Washington,  Montana, Nevada, Arizona,
and Hawaii.  The following table sets forth the types and maturities of mortgage
investments held by the Partnership as of September 30, 1998:
<TABLE>
<CAPTION>

TYPES AND MATURITIES OF MORTGAGE INVESTMENTS
(As of September 30, 1998)

                                                        Number of Loans         Amount            Percent

<S>                                                              <C>        <C>                     <C>   
1st Mortgages....................................                160        $ 159,185,333           90.22%
2nd Mortgages....................................                 37           16,699,954            9.46%
3rd Mortgages or wraparound deeds of trust.......                  2              560,916             .32%
                                                               -----      -----------------    -----------
                                                                 199        $ 176,446,203          100.00%
                                                                 ===        =============          =======


Maturing on or before September 30, 1999 (1).....                 88         $ 58,534,318           33.17%
Maturing on or between October 1, 1999 and September              74           89,877,841           50.94%
  30, 2002.......................................
Maturing on or between October 1, 2002 and September              37           28,034,044           15.89%
                                                               -----      ---------------        ---------
  2, 2018
                                                                 199        $ 176,446,203          100.00%
                                                                 ===        =============          =======


Income Producing Properties......................                169        $ 157,902,115           89.49%
Single Family Residences.........................                 12            2,159,101            1.22%
Unimproved land..................................                 18           16,384,987            9.29%
                                                               -----       --------------         --------
                                                                 199        $ 176,446,203          100.00%
                                                                 ===        =============          =======


- --------
<FN>
(1)      $21,622,000 was past maturity as of September 30, 1998.
</FN>
</TABLE>

         The average loan balance of the mortgage loan  portfolio of $887,000 as
of September 30, 1998 is  considered  by the General  Partner to be a reasonable
diversification  of investments  concentrated in mortgages secured by commercial
properties.  Of such  investments,  38% earn a variable rate of interest and 62%
earn  a  fixed  rate  of  interest.   All  were  negotiated   according  to  the
Partnership's investment standards.

         Due to general economic  conditions,  certain sectors of the commercial
real estate market have recently experienced increases in both values and rental
rates and  decreases  in vacancy  rates.  When the General  Partner  experiences
increased  competition  for quality loans,  as has been the case during 1998, it
continues to use  relatively  low  loan-to-value  ratios as a major  criteria in
making   loans  to  minimize   the  risk  of  being   undersecured.   See  "Risk
Factors--Risks  of Real Estate Mortgage  Loans--Risks of Unexpected  Declines in
Values of Secured Properties" at page 7.

         As of September 30, 1998, the  Partnership was invested in construction
loans of approximately  $9,860,000 and in loans partially secured by a leasehold
interest of $12,699,000.

         The   Partnership   has  other  assets  in  addition  to  its  mortgage
investments, comprised principally of the following:

              $12,931,000 in cash, cash  equivalents  and marketable  securities
              which is held for investment, required to transact the business of
              the  Partnership,  or  in  conjunction  with  contingency  reserve
              requirements;

              $10,229,000 in real estate acquired through foreclosure (including
              $345,000 in the development  limited partnership formed to develop
              the property located in Carmel Valley,  California and $719,000 in
              the corporate joint venture formed to develop the property located
              in Los Gatos, California); and

              $2,724,000 in interest receivable.

Delinquencies

         The  General  Partner  does not  regularly  examine the  existing  loan
portfolio to see if acceptable loan-to-value ratios are being maintained because
the majority of loans mature in a period of only 1-7 years.  The General Partner
will perform an internal  review on a property  securing a loan in the following
circumstances:

              payments on the loan securing the property become delinquent;

              the loan is past maturity;

              it learns of physical changes to the property securing the loan or
              to the area in which the property is located; or

              it learns of changes to the economic  condition of the borrower or
              of leasing activity of the property securing the loan.

         A review includes a physical evaluation of the property and the area in
which the property is located, the financial stability of the borrower,  and the
property's  tenant mix.  The General  Partner may then work with the borrower to
bring the loan current.

         As  of  September  30,  1998,  the  Partnership's   portfolio  included
$13,444,000  (compared  with  $5,236,000  as of  December  31,  1997)  of  loans
delinquent more than 90 days, representing 7.6% of the Partnership's  investment
in  mortgage  loans.  Loans  delinquent  for at least 90 days have  historically
represented  between 5% to 10% of the total loans outstanding at any given time.
The  balance of  delinquent  loans at  September  30, 1998  includes  $3,893,000
(compared with $3,279,000 as of December 31, 1997) in the process of foreclosure
and $4,000  (compared with $184,000 as of December 31, 1997)  involving loans to
borrowers who are in bankruptcy.  The General Partner  believes that these loans
may result in a loss of principal and  interest.  However,  the General  Partner
believes that the  $3,500,000  allowance for losses on loans which is maintained
in the  financial  statements  of the  Partnership  as of September  30, 1998 is
sufficient to cover any potential losses of principal. With the exception of the
sale of the  Sonora  property  to the  General  Partner  in  1998,  at a loss of
$712,000,  the  Partnership  has not  suffered  material  losses on  defaults or
foreclosures.

         Of  the  $5,236,000  that  was  delinquent  as of  December  31,  1997,
$3,098,000  remained  delinquent as of September 30, 1998,  $1,172,000  was paid
off,  $331,000  became current,  $455,000  became real estate  acquired  through
foreclosure  of the  Partnership  and  $180,000  became real estate  owned by an
affiliate of the General Partner.

         Although not required to do so, the General Partner has at times in the
past purchased certain loans from the Partnership at the time of foreclosure for
the unpaid principal amount in order to prevent the Partnership from suffering a
loss upon  foreclosure.  This  generally  occurred where there was more than one
investor in the loan for which the  property  provided  security and because the
General Partner wanted to avoid administrative problems associated with multiple
ownership  of real  property.  For the most part,  the General  Partner  will no
longer  purchase  defaulted loans from the Partnership and will act to cause the
Partnership to foreclose and obtain title to the real property securing the loan
when necessary to enforce the Partnership's rights to the security.  Losses from
delinquencies may increase as a result.

         Despite this general policy change,  where payments on delinquent loans
are not made  currently  by the  borrowers,  the  General  Partner has chosen to
continue to purchase the Partnership's  receivables for delinquent interest on a
monthly basis only on certain loans  originated prior to May 1, 1993. Such loans
totaled  $1,896,000 as of September 30, 1998.  The amount of purchases  made and
not reimbursed by borrowers  during the nine months ended September 30, 1998 and
the year ended  December  31, 1997 was $82,000 and $87,000,  respectively.  Such
payments have been recorded by the  Partnership as interest  payments as if made
by the borrower,  and have not been classified as  contributions  by the General
Partner  or as  loans  made  by the  General  Partner.  The  Partnership  has no
obligation to repay such amounts to the General Partner.

         Following  is  a  table  representing  the  Partnership's   delinquency
experience  (over 90 days) as of December 31, 1995, 1996, 1997 and September 30,
1998:

<TABLE>
<CAPTION>
                                                    1995               1996              1997               1998
                                                    ----               ----              ----               ----
<S>                                           <C>                <C>               <C>                <C>            
Delinquent Loans.......................       $     12,037,000   $    11,348,000   $    5,236,000     $    13,444,000
Nonperforming Delinquent Loans.........       $      8,309,000   $    10,012,000   $    3,751,000     $    11,548,000
Total Mortgage Investment..............       $    151,351,000   $   154,149,000   $  174,715,000     $   176,446,000
Percent of Delinquent Loans to Total Loans               7.95%             7.36%            3.00%               7.62%
Percent of Nonperforming Delinquent Loans                5.49%             6.50%            2.15%               6.54%
  to Total Loans.......................
</TABLE>

         The following  delinquent  loans formerly held by the Partnership  have
been acquired and  foreclosed  upon by the General  Partner from January 1, 1994
through September 30, 1998:


                                     Delinquent                 Year
                Principal            Interest               Foreclosed
              $    58,000           $   4,417                  1994
                1,184,223             252,810                  1995
                2,320,000              86,981                  1996
                  613,400              50,625                  1997
                       --                  --                  1998

         As of September  30, 1998,  the General  Partner  continued to own real
property  that  provides   security  on  $2,095,332  of  loans  payable  to  the
Partnership  by the General  Partner,  who was required to make payments on such
loans in accordance  with the terms  thereof.  However,  all of these loans were
repaid by the General Partner in November 1998.

         Should the General  Partner  realize  any  further  gain or loss on the
disposition or operation of a property  acquired by the General  Partner through
foreclosure of a Partnership  loan, the General Partner will retain such gain or
absorb such loss. The  Partnership  will not have any claim to any gain nor will
it be liable for any loss on such activities.

         If the delinquency rate increases on loans held by the Partnership, the
interest  income of the Partnership  will be reduced by a proportionate  amount.
For example,  if an additional 10% of the Partnership  loans become  delinquent,
the  mortgage   interest  income  of  the   Partnership   would  be  reduced  by
approximately  10%. If a mortgage loan held by the Partnership is foreclosed on,
the  Partnership  will  acquire  ownership  of real  property  and the  inherent
benefits  and  detriments  of such  ownership  that are  described  under  "Risk
Factors--Risks  of Real Estate Mortgage  Loans--Risks  of Real Estate  Ownership
after Foreclosures," at page 9.

Real Estate Owned

         Between  1993 and 1998,  the  Partnership  has  foreclosed  on  certain
delinquent  mortgage loans and has acquired title to the properties securing the
loans. As of September 30, 1998, the Partnership held title to eleven properties
that  were  acquired  through  foreclosure.  All of the  properties  are  either
currently  being  marketed  for  sale  or  will  be  marketed  for  sale  in the
foreseeable future. None of the properties individually has a book value greater
than 2% of total Partnership assets as of September 30, 1998.

              The  Partnership's  title to all eleven  properties is held as fee
              simple.

              There are no mortgages or encumbrances on any of the Partnership's
              real estate properties.

              Of the eleven  properties  held, five of the properties are either
              partially  or  fully  leased  to  various   tenants.   Only  minor
              renovations and repairs to the properties are currently being made
              or planned.

              Management of the General  Partner  believes  that all  properties
              owned by the Partnership are adequately covered by insurance.

              The  Partnership  maintains an allowance for losses on real estate
              held for sale in its  financial  statements  of  $1,184,000  as of
              September 30, 1998.

         Real estate acquired through foreclosure is typically held for a number
of years before  ultimate  disposition.  During the time that the real estate is
held, the Partnership  usually earns less income on these  properties than could
be earned on mortgage loans.

Principal Investment Objectives

         The  Partnership  invests  primarily in mortgage  loans on  commercial,
industrial and residential  income-producing real property and land. The General
Partner negotiates the terms of and makes or purchases all loans, which are then
acquired by the Partnership, on a loan-by-loan basis.

         The Partnership's two principal  investment  objectives are to preserve
the capital of the  Partnership and provide  monthly cash  distributions  to the
limited  partners.  It is  not  an  objective  of  the  Partnership  to  provide
tax-sheltered income. Under the Partnership Agreement, the General Partner would
be permitted to modify these investment  objectives  without the vote of limited
partners but has no authority to do anything  that would make it  impossible  to
carry on the ordinary business as a mortgage investment limited partnership.

         The General Partner locates and identifies  virtually all mortgages the
Partnership  invests  in and makes  all  investment  decisions  on behalf of the
Partnership in its sole discretion. The limited partners are not entitled to act
on any proposed investment.  In evaluating prospective investments,  the General
Partner considers such factors as the following:

              the  ratio of the  amount  of the  investment  to the value of the
              property by which it is secured;

              the property's potential for capital appreciation;

              expected levels of rental and occupancy rates;

              current and projected cash flow of the property;

              potential for rental increases;

              the degree of liquidity of the investment;

              geographic location of the property;

              the condition and use of the property;

              the property's income-producing capacity;

              the quality, experience and creditworthiness of the borrower;

              general  economic  conditions  in the area where the  property  is
              located; and

              any other factors which the General Partner believes are relevant.

         Substantially all investment loans of the Partnership are originated by
the General  Partner,  which is licensed  by the State of  California  as a real
estate broker and California Finance Lender.  During the course of its business,
the General  Partner is continuously  evaluating  prospective  investments.  The
General Partner originates loans from mortgage brokers,  previous borrowers, and
by  personal  solicitations  of new  borrowers.  The  Partnership  may  purchase
existing  loans  that were  originated  by other  lenders.  Such a loan might be
obtained by the General  Partner from a third party and sold to the  Partnership
at an amount equal to or less than its face value. The General Partner evaluates
all  potential  mortgage loan  investments  to determine if the security for the
loan  and the  loan-to-value  ratio  meets  the  standards  established  for the
Partnership,  and if the loan can meet the Partnership's investment criteria and
objectives.  An appraisal will be ordered on the property securing the loan, and
an officer,  director, agent or employee of the General Partner will inspect the
property during the loan approval process.

         The  Partnership  requires that each borrower  obtain a title insurance
policy as to the  priority  of the  mortgage  and the  condition  of title.  The
Partnership obtains an independent, on-site appraisal from a qualified appraiser
for each  property in which it invests.  Appraisals  will  ordinarily  take into
account factors such as property location,  age,  condition,  estimated building
cost,  community and site data,  valuation of land, valuation by cost, valuation
by income,  economic market analysis, and correlation of the foregoing valuation
methods. The General Partner additionally relies on its own independent analysis
in  determining  whether or not to arrange a  particular  mortgage  loan for the
Partnership.

Types of Mortgage Loans

         The  Partnership  invests in first,  second,  and third mortgage loans,
wraparound  mortgage loans,  construction  mortgage loans on real property,  and
loans on leasehold interest mortgages.  The Partnership does not ordinarily make
or invest in  mortgage  loans  with a maturity  of more than 15 years,  and most
loans  have  terms of 1-7 years.  All loans  provide  for  monthly  payments  of
interest  and some  also  provide  for  principal  amortization,  although  many
Partnership  loans  provide  for  payments  of  interest  only and a payment  of
principal  in full at the end of the loan term.  The  General  Partner  does not
originate loans with negative amortization provisions.

         First Mortgage Loans

         First  mortgage  loans  are  secured  by  first  deeds of trust on real
property.  Such loans are  generally for terms of 1-7 years.  In addition,  such
loans do not usually exceed 80% of the appraised  value of improved  residential
real property,  50% of the appraised value of unimproved real property,  and 75%
of the appraised value of commercial property.

         Second and Wraparound Mortgage Loans

         Second  and  wraparound   mortgage  loans  are  secured  by  second  or
wraparound  deeds of trust on real  property  which is already  subject to prior
mortgage  indebtedness,   in  an  amount  which,  when  added  to  the  existing
indebtedness,  does  not  generally  exceed  75% of the  appraised  value of the
mortgaged  property.  A  wraparound  loan is one or more junior  mortgage  loans
having a principal  amount equal to the  outstanding  balance under the existing
mortgage  loans,  plus the amount  actually to be advanced  under the wraparound
mortgage  loan.  Under  a  wraparound  loan,  the  Partnership  generally  makes
principal and interest  payments on behalf of the borrower to the holders of the
prior mortgage loans.

         Third Mortgage Loans

         Third  mortgage  loans  are  secured  by  third  deeds of trust on real
property  which  is  already   subject  to  prior  first  and  second   mortgage
indebtedness, in an amount which, when added to the existing indebtedness,  does
not generally exceed 75% of the appraised value of the mortgaged property.

         Construction Loans

         Construction  loans are loans made for both  original  development  and
renovation of property.  Construction  loans invested in by the  Partnership are
generally  secured  by first  deeds of trust on real  property  for terms of six
months to two years. In addition,  if the mortgaged property is being developed,
the amount of such loans  generally will not exceed 75% of the  post-development
appraised value.

         The Partnership will not usually disburse funds on a construction  loan
until work in the  previous  phase of the  project  has been  completed,  and an
independent  inspector has verified  certain aspects of the construction and its
costs. In addition,  the Partnership requires the submission of signed labor and
material lien releases by the borrower in connection  with each completed  phase
of the project prior to making any periodic disbursements of loan proceeds.

         Leasehold Interest Loans

         Loans on  leasehold  interests  are  secured  by an  assignment  of the
borrower's  leasehold  interest in the particular real property.  Such loans are
generally  for terms of from six months to 15 years.  Leasehold  interest  loans
generally do not exceed 75% of the value of the  leasehold  interest and require
personal  guarantees of the borrowers.  The leasehold  interest loans are either
amortized  over a period that is shorter  than the lease term or have a maturity
date prior to the date the lease terminates.  These loans all permit the General
Partner to cure any default under the lease.

         Variable Rate Loans

         Approximately  38%  ($67,370,000)  of  the  Partnership's  loans  as of
September  30,  1998 bear  interest  at a  variable  rate.  Variable  rate loans
originated  by the  General  Partner  may use as  indices  the one and five year
Treasury  Constant Maturity Index, the Prime Rate Index and the Monthly Weighted
Average Cost of Funds Index for Eleventh District Savings Institutions  (Federal
Home Loan Bank Board).

         The General  Partner may  negotiate  spreads over these indices of from
2.5% to 5.5%, depending upon market conditions at the time the loan is made.



<PAGE>


         The following is a summary of the various indices described above as of
         September 30, 1998 and December 31, 1997:

                                                   September 30,    December 31,
                                                       1998             1997

     One-year Treasury Constant Maturity Index         4.41%            5.51%

     Five-year Treasury Constant Maturity Index        4.24%            5.71%

     Prime Rate Index                                  8.50%            8.50%

     Monthly Weighted Average Cost of Funds for
       Eleventh District Savings Institutions          4.90%            4.96%

         It is possible  that the  interest  rate index used in a variable  rate
loan  will rise (or fall)  more  slowly  than the  interest  rate of other  loan
investments  available  to the  Partnership.  The  General  Partner  attempts to
minimize such interest rate differential by tying variable rate loans to indices
that are more  sensitive to  fluctuations  in market  rates.  In addition,  most
variable rate loans  originated by the General Partner contain  provisions under
which the interest rate cannot fall below the starting rate.

         Interest Rate Caps

         All variable rate loans acquired by the Partnership  have interest rate
caps.  The  interest  rate cap is  generally  a ceiling  that is 2-4%  above the
starting rate with a floor rate equal to the starting rate. The inherent risk in
interest  rate caps occurs when  general  market  interest  rates exceed the cap
rate.

         Assumability

         Variable  rate  loans  of 5 to 10 year  maturities  are  generally  not
assumable without the prior consent of the General Partner. The Partnership does
not typically make or invest in other  assumable  loans. To minimize risk to the
Partnership,  any  borrower  assuming a loan is  subject  to the same  stringent
underwriting criteria as the original borrower.

Prepayment Penalties

         The Partnership's loans typically do not contain prepayment  penalties.
If the Partnership's loans are at a high rate of interest in a market of falling
interest rates, the failure to have a prepayment  penalty  provision in the loan
allows the  borrower to  refinance  the loan at a lower rate of  interest,  thus
providing a lower yield to the Partnership on the reinvestment of the prepayment
proceeds.  However, as of September 30, 1998, $67,050,000 (approximately 38%) of
the mortgage loans held in the Partnership's  portfolio were variable rate loans
which by their terms  generally have lower interest rates in a market of falling
interest  rates,  thereby  providing lower yields to the  Partnership.  However,
these loans are written with  relatively  high  minimum  interest  rates,  which
generally minimizes the risk of lower yields.

Balloon Payment

         A majority of the loans made or invested in by the Partnership  require
the borrower to make a "balloon  payment" on the principal  amount upon maturity
of the loan.  To the extent that a borrower  has an  obligation  to pay mortgage
loan  principal  in a large  lump sum  payment,  its  ability  to  satisfy  this
obligation  may be  dependent  upon its  ability  to sell the  property,  obtain
suitable  refinancing or otherwise raise a substantial cash amount. As a result,
these loans involve a higher risk of default than fully amortizing loans.

Equity Interests and Participation in Real Property

         As part of investing in or making a mortgage loan the  Partnership  may
acquire an equity interest in the real property securing the loan in the form of
a shared appreciation interest or other equity participation.

Debt Coverage Standard for Mortgage Loans

         Loans on commercial property require the net annual estimated cash flow
to equal or exceed the annual payments required on the mortgage loan.

Loan Limit Amount

         The  Partnership  limits  the  amount of its  investment  in any single
mortgage  loan,  and the amount of its  investment in mortgage  loans to any one
borrower,  to 10% of the  total  Partnership  assets  as of the date the loan is
made.

Mortgage Loans to Affiliates

         The  Partnership  will not invest in mortgage loans made to the General
Partner, affiliates of the General Partner, or any limited partnership or entity
affiliated with or organized by the General  Partner.  However,  the Partnership
may acquire  investment in a mortgage  loan payable by the General  Partner when
the General  Partner has assumed by foreclosure  the obligations of the borrower
under that loan. As of September  30, 1998,  the  Partnership  had secured loans
under which the General  Partner and an  affiliate  were  obligated in the total
amount of  $2,095,332.  However,  all of these  loans  but one in the  amount of
$180,000 were paid off in full in November 1998.

Purchase of Loans from Affiliates

         Although it has never done so, the  Partnership may purchase loans from
the  General  Partner or its  affiliates  that were  originated  by the  General
Partner  and  first  held for its own  portfolio,  as long as the loan is not in
default and otherwise  satisfies all of the Partnership's  lending criteria.  In
addition, if the loan did not originate within the 90 days prior to its purchase
by the Partnership from the General  Partner,  the General Partner must retain a
minimum of a 10% interest in the loan. This requirement also applies to any loan
originated by an affiliate of the General Partner.

Borrowing

         The  Partnership  has not  incurred  indebtedness  for the  purpose  of
investing in mortgage loans.  However, the Partnership may incur indebtedness in
order  to  prevent  default  under  mortgage  loans  which  are  senior  to  the
Partnership's  mortgage  loans or to  discharge  senior  mortgage  loans if this
becomes  necessary to protect the  Partnership's  investment in mortgage  loans.
Such short-term  indebtedness may be with recourse to the Partnership's  assets.
In  addition,  although  the  Partnership  has not  historically  done  so,  the
Partnership  may incur  indebtedness  in order to  operate or develop a property
that the Partnership acquires under a defaulted loan.

Repayment of Mortgages On Sales of Properties

         The  Partnership  invests in mortgage  loans and does not acquire  real
estate or engage in real estate  operations or development  (other than when the
Partnership  forecloses on a loan or takes over  management  of such  foreclosed
property).  The Partnership also does not invest in mortgage loans primarily for
sale or other disposition in the ordinary course of business.

         The  Partnership  may require a borrower to repay a mortgage  loan upon
the sale of the  mortgaged  property  rather  than allow the buyer to assume the
existing loan. This may be done if the General Partner determines that repayment
appears to be advantageous to the Partnership based upon  then-current  interest
rates,  the length of time that the loan has been held by the  Partnership,  the
credit-worthiness  of the buyer and the objectives of the  Partnership.  The net
proceeds  to the  Partnership  from any sale or  repayment  are  invested in new
mortgage loans, held as cash or distributed to the partners at such times and in
such intervals as the General Partner in its sole discretion determines.

No Trust or Investment Company Activities

         The  Partnership  has not qualified as a real estate  investment  trust
under the Internal  Revenue Code of 1986,  as amended,  and,  therefore,  is not
subject to the  restrictions  on its activities  that are imposed on real estate
investment  trusts.  The Partnership  conducts its business so that it is not an
"investment  company" within the meaning of the Investment  Company Act of 1940.
It is the intention of the Partnership to conduct its business in such manner as
not to be deemed a "dealer" in mortgage loans for federal income tax purposes.

Miscellaneous Policies and Procedures

         The Partnership will not:

              issue  securities  senior to the Units or issue any Units or other
              securities for other than cash;

              invest in the  securities  of other  issuers  for the  purpose  of
              exercising control,  except in connection with the exercise of its
              rights as a secured lender;

              underwrite securities of other issuers; or

              offer securities in exchange for property.

Competition and General Economic Conditions

         The  Partnership's  major  competitors in providing  mortgage loans are
banks,  savings  and loan  associations,  thrifts,  conduit  lenders,  and other
entities  both larger and  smaller  than the  Partnership.  The  Partnership  is
competitive  in large part  because the  General  Partner  generates  all of its
loans.  The General  Partner has been in the  business of making or investing in
mortgage  loans in Northern  California  since 1951 and has  developed a quality
reputation and recognition within the field.

         For the past few years, the major  institutional  lenders have not been
as active in the commercial mortgage market as in past years. Recently, however,
many major  institutional  lenders have reentered the commercial mortgage market
due to a stronger economy, stabilized property values and leasing rates, and the
decrease in demand for residential loans. This has created increased competition
to  the  Partnership   for  investments  in  mortgages   secured  by  commercial
properties,  creating  downward  pressure on interest rates.  As such,  interest
rates of mortgage  investments held by the Partnership have generally  decreased
over the past  several  months  and may  decrease  further  in the near  future,
reducing the net income of the  Partnership  and the yield earned by the limited
partners.

Available Information

         This  Prospectus  does not  contain  all  information  set forth in the
Registration  Statement on Form S-11 (No.  33-__________)  and exhibits  thereto
which the Partnership has filed with the Securities and Exchange Commission (the
"Commission")  under  the  Securities  Act of  1933,  as  amended,  and to which
reference  is hereby  made.  Additionally,  the  Partnership  is  subject to the
informational  requirements  of the  Securities  and  Exchange  Act of 1934,  as
amended,  and in accordance  therewith files reports and other  information with
the  Commission.  Copies of the  Registration  Statement  on Form S-11 and other
reports and information  filed by the Partnership can be inspected and copied at
the  public  reference  facilities  maintained  by the  Commission  at 450 Fifth
Street, N.W.,  Washington,  D.C. 20549 and at the Commission's  regional offices
located at 500 West Madison Street, Suite 1400, Chicago, Illinois 60661 and at 7
World  Trade  Center,  13th  Floor,  New York,  New York  10048.  Copies of such
material can be obtained from the Public  Reference  Section of the  Commission,
450 Fifth  Street,  N.W.,  Washington,  D.C.  20549,  at prescribed  rates.  The
Commission  maintains  a World Wide Web site that  contains  reports,  proxy and
information  statements and other  information  regarding  registrants that file
electronically   with   the   Commission.   The   address   of   this   site  is
http://www.sec.gov.

               HOW THE PARTNERSHIP PROTECTS ITS RIGHTS AS A LENDER

Introduction

         The  following  discussion  is  limited  to the  laws of the  State  of
California,  where most of the real estate that secures the loans invested in by
the  Partnership is located.  The laws of other states where the Partnership has
or may have mortgage investments may be significantly different. The Partnership
generally  obtains the advice of legal  counsel in those  states,  in connection
with new loans in those states.

General

         Most of the  Partnership's  loans are  secured by a deed of trust,  the
most  commonly  used way of securing  the lender's  interest in a real  property
secured loan. In this Prospectus,  references to "mortgages" or "mortgage loans"
include "deeds of trust" or "deeds of trust loans."

Parties to a Deed of Trust

         The deed of trust has these parties:

               The borrower- trustor (like a mortgagor);

               The trustee; and

               The lender- creditor (like a mortgagee).

         The borrower conveys the property,  until the debt is paid, in trust to
the trustee for the  benefit of the lender  (the  "beneficiary"),  to secure the
payment of the borrower's obligations.

         The power of the  trustee is  governed  by the loan  documents  and the
state law. The trustee under the Partnership's  loans will normally be Investors
Yield,  Inc.,  a wholly  owned  subsidiary  of the General  Partner,  which is a
California corporation qualified to act as a trustee. The trustee may be changed
by the Partnership and a different qualified trustee appointed.

Foreclosure

         Nonjudicial Foreclosure

          When a  Partnership  loan  is in  default  and the  General  Partner's
judgment is that the best way of protecting  the  Partnership's  interest in the
loan is to foreclose,  it will act to do so. The most commonly used  foreclosure
procedure is the following:

         The General Partner notifies the trustee;

              The  trustee  records  a  notice  of  default,  sends  it  to  the
              borrowers, and publishes it publicly;

              If  there  is a  lien  on  the  property  that  is  junior  to the
              Partnership's,  the junior lienhholder or its borrower has time to
              cure the default and reinstate the loan;

              The trustee may sell the secured  property by public auction after
              the required  notice has been provided to the borrower,  unless it
              pays the loan obligations;

              The  beneficiary  under  the  deed  of  trust,  in this  case  the
              Partnership,  may make a  non-cash  bid equal to the total  amount
              secured by the deed of trust,  including  fees and  expenses;  any
              other  bidder may be required  by the trustee to show  evidence of
              ability to pay its bid amount in cash;

              After the sale,  the trustee  will execute and deliver a trustee's
              deed to the  Partnership if it is the purchaser;  title under this
              deed is  subject to all prior  liens and  claims,  including  real
              estate taxes.

              If the  Partnership's  deed of trust was not superior to all other
              liens on the property,  foreclosure by the  Partnership  leaves it
              subject to those prior liens.

         Proceeds to Partnership from Trustee Sale

         When the Partnership uses non-judicial  foreclosure,  the trustee first
applies the amount of the  Partnership's  purchase  bid to the fees and costs of
the sale,  and then to the unpaid  indebtedness.  Amounts in excess of that,  if
any,  are paid first to holders  of any junior  liens and then to the  borrower.
Following the trustee's sale, the borrower's right to redeem the property is cut
off, and the Partnership normally has no further right, under California law, of
collection  for any amount  remaining  unpaid  under the loan,  unless there was
other security obtained from the borrower,  such as property other than the real
estate.

         Judicial Procedure

         If the Partnership's  object is to seek a judgment in court against the
borrower for the  deficiency  between the value of the secured real property and
the amount due under the loan, it may seek judicial  foreclosure  of its deed of
trust.  This is a more  prolonged  procedure,  usually,  subject  to most of the
delays and expenses of other  lawsuits,  sometimes  requiring years to complete.
Recovery  of such a  deficiency  judgment is also  barred by  California  law in
certain  situations where the loan was made to purchase the real estate,  and is
subject to other statutory  limitations.  Following a judicial foreclosure sale,
the borrower or its  successor  has either one year or three  months,  depending
upon the type of purchase  made at the sale,  to redeem the property and remains
in possession during this period.  Consequently,  judicial foreclosure is rarely
used by the Partnership.

         Other Statutory Provisions Affecting Foreclosure

          Other  statutes,  such as  bankruptcy  laws  and laws  giving  certain
priorities  to  federal  tax  liens,   may  have  the  effect  of  delaying  the
Partnership's foreclosure under a deed of trust and reducing the amount realized
from a trustee's  sale,  due to such delay,  such as a decline in the borrower's
financial condition or ability to maintain the secured property pending recovery
of it by the Partnership.

Provisions in Deeds of Trust

         Insurance and Condemnation Proceeds

         The form of deed of trust used by the Partnership gives it the right to
receive all proceeds from hazard  insurance and any award made in a condemnation
proceeding and use those funds to apply to the indebtedness under the loan.

         Future Advances Clause

         If the Partnership advances additional funds to a borrower,  these will
be  covered  by the deed of  trust.  Under  California  law,  the  Partnership's
priority  with  respect to those  advances  depends  on  whether an advance  was
obligatory or optional. If obligatory, the Partnership's priority will remain as
to the advance.  If optional,  the advance will be subordinate to any other lien
imposed with the knowledge of the Partnership after it made its original loan.

         Borrower's Must Pay Taxes and Prior Liens, Maintain Property

         If the borrower under a Partnership deed of trust does not pay when due
all taxes and assessments  and prior liens on the secured  property and maintain
the property with adequate hazard insurance,  the Partnership can step in and do
these  things  itself.  If it does,  its  expenditures  become  additions to the
indebtedness of the borrower under the deed of trust.

         "Due-on-Sale" Clauses

         The  Partnership's  standard  form of deed of trust,  like that of most
institutional  lenders,  may  contain  a  due-on-sale  clause,   permitting  the
Partnership to accelerate payment of the loan if the borrower sells or transfers
the secured property.

         Under  a 1982  federal  statute  and a U.S.  Supreme  Court  case,  the
Partnership  should be permitted to enforce a due-on-sale  clause,  with certain
exceptions   pertaining   to  specific   residential   property.   None  of  the
Partnership's  investment loans are secured by that type of residential property
and its due-on-sale clauses should therefore be enforceable.

         "Due-on-Encumbrance" Clauses

         If a  "due-on-encumbrance"  clause is in a Partnership's deed of trust,
it  permits  the  Partnership  to  accelerate  the  maturity  of the loan if the
borrower encumbers the property with an additional lien, or it may prohibit such
a lien altogether.  The due-on-encumbrance clause would probably be enforceable,
like its due-on-sale clause,  because the Partnership's loans are not secured by
the type of residential property that would make the loans unenforceable.

         Prepayment Charges

         The  Partnership's  deed of trust may provide that a borrower  must pay
specified  additional amounts if it makes early payments on or full repayment of
the loan. A similar  provision  would preclude the borrower from repayment for a
specified  period of time,  usually several years.  These  provisions  should be
enforceable by the Partnership,  so long as any reasonable  charges are imposed.
The Partnership's deeds of trust usually do not contain this type of provision.

         The  General  Partner  has the  total  discretion  to waive  prepayment
charges imposed by any Partnership's deed of trust.

         Late Charges and Additional Interest on Delinquent Payments

         The  Partnership's  loans generally  include a provision which requires
the borrower to pay a late payment  charge,  if payments are not received within
the specified  period,  and additional  interest on delinquent  payments.  These
provisions should be enforceable if the amount of the charge is reasonable.  All
late charges and additional  interest on delinquent  payments is retained by the
General  Partner,  and may be  considered  compensation  for its services to the
Partnership.

California Usury Law Not Applicable to Partnership Mortgage Loans

         The  General  Partner  is  licensed  as a  real  estate  broker  by the
California  Department of Real Estate and as a California  Finance Lender by the
Corporations  Commissioner.  Mortgage  loans made or arranged by a licensed real
estate broker are exempt from the California  usury law provisions that restrict
the maximum rate of interest on  California  loans.  All  mortgage  loans of the
Partnership are made or arranged by the General Partner for the Partnership.

         When  the  Partnership  invests  in  a  loan  in  a  state  other  than
California,  it consults  with legal  counsel in that state for advice as to the
usury laws there.  The Partnership will always seek to invest in loans that will
not cause usury law  violations  in any state.  It is  possible,  however,  that
violation  could  have  inadvertently  occurred,  or may  occur  in the  future,
although the General Partner knows of no such loans. Severe penalties, including
loss of interest  and treble  damages,  may be imposed for  violations  of usury
laws.

                         FEDERAL INCOME TAX CONSEQUENCES

         The following  summarizes the anticipated federal income tax aspects of
an  investment  in  the  Partnership.  It is  impractical  to  discuss  all  tax
consequences of federal, state, and local law of an investment.  This summary is
based on the Internal Revenue Code of 1986, as amended ("Code"),  existing laws,
judicial decisions and administrative regulations,  rulings and practice, any of
which could change, and such changes could be retroactive.

         The  Partnership  and the limited  partners may be subject to state and
local taxes in states and localities in which the  Partnership  may be deemed to
be  doing  business,  and this  discussion  does not  cover  state or local  tax
consequences to a limited partner.

         Some of the deductions  claimed or positions  taken by the  Partnership
may be  challenged  by the IRS.  The IRS has  increased  its audit  efforts with
respect to limited partnerships,  and an audit of the Partnership's  information
return may result in, among other things, an increase in the Partnership's gross
income,  the  disallowance  of  certain  deductions  or  credits  claimed by the
Partnership or an audit of the income tax returns of a limited partner.

         Any  audit  adjustments  made by the IRS  could  adversely  affect  the
limited partners, and even if no such adjustments were ultimately sustained, the
limited partners would,  directly or indirectly,  bear the expense of contesting
such adjustments.

         Limited  partners are advised to consult their own tax  advisors,  with
specific  reference  to  their  own  tax  situation  and  potential  changes  in
applicable laws and regulations.

         Neither the  Partnership's  independent  accountant or tax counsel will
prepare or review the Partnership's income tax information  returns,  which will
be prepared by the General Partner.  Tax matters  involving the Partnership will
be  handled  by the  General  Partner,  often  with the  advice  of  independent
accountants, and may be reviewed with tax counsel in certain circumstances.

         Tax counsel has rendered an opinion to the Partnership that:

              the Partnership will be classified as a partnership rather than as
              an  association  taxable as a corporation  for federal  income tax
              purposes;

              the  Partnership  will not be  classified  as a  "publicly  traded
              partnership" for federal income tax purposes; and

              the discussion  set forth below is an accurate  summary of certain
              material  federal income tax aspects of an investment by a limited
              partner in the Partnership.

         The  following  discusses  the material tax issues  associated  with an
investment in the Partnership.

         This  discussion  considers  existing  laws,   applicable  current  and
proposed Treasury Regulations ("Regulations"),  current published administrative
positions of the IRS contained in Revenue Rulings,  Revenue Procedures and other
IRS pronouncements,  and published judicial decisions. It is not known whether a
court would sustain any  Partnership  position,  if contested,  or whether there
might be legislative  or  administrative  changes or court  decisions that would
modify this  discussion.  Any such  changes may or may not be  retroactive  with
respect to transactions prior to the date of such changes.

         Moreover,  it is  possible  that  such  changes,  even  if not  applied
retroactively,  could reduce the tax benefits  anticipated to be associated with
an investment in the Partnership.

         Each person is urged to consult and rely upon his own tax advisor  with
respect to the federal and state consequences  arising from an investment in the
partnership.  The  cost of such  consultation  could,  depending  on the  amount
thereof,  decrease any return  anticipated  on the  investment.  Nothing in this
prospectus  is or should be  construed  as legal or tax  advice to any  specific
investor,  as individual  circumstances may vary. This section only provides the
current state of tax laws.  Investors should be aware that the IRS may not agree
with  all  tax  positions  taken  by  the  Partnership  and  that   legislative,
administrative  or court  decisions may reduce or eliminate the  anticipated tax
benefits to an investor.

Classification as a Partnership

         Under  Regulations   issued  in  December  1996  (the   "Check-the-Box"
Regulations),   a  partnership  that  was  classified  for  tax  purposes  as  a
partnership prior to January 1, 1997 will retain such  classification  unless it
makes an election to be classified as an  association  taxable as a corporation.
The  Partnership is a domestic  partnership  and was classified as a partnership
for tax purposes  prior to January 1, 1997.  The General  Partner will not cause
the  Partnership to make an election to be classified as an association  taxable
as a corporation. Based on the foregoing and subject to the discussion set forth
below  regarding the tax treatment of publicly  traded  partnerships,  it is the
opinion of tax counsel that that the Partnership will retain its  classification
as a partnership for federal income tax purposes.

The Partnership Will Not Be Classified As A Publicly Traded Partnership

         Section  7704 of the Code  treats  "publicly  traded  partnerships"  as
corporations  for  federal  income  tax  purposes.  Section  7704(b) of the Code
defines the term "publicly  traded  partnership" as any partnership the interest
of which are readily  traded on an  established  securities  market;  or readily
tradable on a secondary market or the substantial equivalent thereof.

         IRS Notice  88-75  sets forth  comprehensive  guidance  concerning  the
application  of Section  7704 prior to the adoption of final  Regulations  under
Section 7704. It primarily  addresses  the issue of when  partnership  interests
will  be  considered  to be  readily  tradable  on a  secondary  market  or  the
substantial equivalent thereof under Section 7704(b).

         In 1995,  the IRS issued  Final  Regulations  under  Section  7704 (the
"Final  PTP  Regulations").  The  Final PTP  Regulations  generally  retain  the
conceptual framework of Notice 88-75, but contain a number of modifications, and
are generally  effective for taxable years  beginning  after  December 31, 1995.
However,  the Final PTP Regulations  contain a transitional  rule which provides
that for  partnerships,  like the Partnership,  that were actively engaged in an
activity  before  December  4,  1995,  the  Final  PTP  Regulations  will not be
effective  until taxable years  beginning  after  December 31, 2005,  unless the
partnership  adds a  substantial  new line of business  after  December 4, 1995.
During this  transitional  period,  such  partnerships  may  continue to rely on
Notice 88-75.

         The Final PTP Regulations provide that an established securities market
includes:

              a national  securities  exchange  registered  under the Securities
              Exchange Act of 1934;

              a national securities exchange exempt from registration because of
              the limited volume of transactions;

              a foreign securities exchange;

              a regional or local exchange; and

              an interdealer  quotation system that regularly  disseminates firm
              buy or  sell  quotations  by  identified  brokers  or  dealers  by
              electronic means or otherwise (i.e., an over-the-counter market).

         As indicated above, the primary focus of Notice 88-75 is on determining
when partnership  interests will be treated as "readily  tradable on a secondary
market or the  substantial  equivalent  thereof."  The  Notice and the Final PTP
Regulations provide a number of safe harbors relative to this determination. The
safe harbors in the Final  Regulations  generally  track those in Notice  88-75.
Included as safe harbors in Notice 88-75 and the Final PTP Regulations are those
designated  as "Lack of  Actual  Trading"  (the  "Lack of  Actual  Trading  Safe
Harbors").

         The Lack of Actual  Trading  Safe  Harbors  contained  in Notice  88-75
provide that interests in a partnership will not be considered  readily tradable
on a secondary  market or the substantial  equivalent  thereof if the sum of the
percentage  interests  in  partnership  capital  or  profits  that  are  sold or
otherwise  disposed  of during  the  taxable  year does not  exceed a  specified
percentage  (either 5% or 2%) of the total  interests in partnership  capital or
profits.

         The determination of whether the specified  percentage is 5% (the "Five
Percent Safe Harbor") or 2% (the "Two Percent Safe Harbor")  depends on which of
certain designated transfers are disregarded for purposes of determining whether
the  percentage  limitation  has been  satisfied.  This is  discussed in greater
detail below. The Final Regulations contain a Lack of Actual Trading Safe Harbor
which essentially conforms to the Two Percent Safe Harbor in Notice 88-75.

         Certain  transfers are disregarded for purposes of determining  whether
these safe harbors are satisfied. These include transfers at death, transfers in
which the basis is determined under Section 732 of the Code and interests issued
by the partnership for cash, property or services. In addition,  for purposes of
the Two Percent  Safe Harbor  interests  in the  partnership  which are redeemed
pursuant to the "Redemption and Repurchase Safe Harbor" discussed below are also
disregarded.

         Notice 88-75 and the Final  Regulations  each contain a safe harbor for
redemption and  repurchase  agreements  (the  "Redemption  and  Repurchase  Safe
Harbor").  These safe harbors are  substantially  identical and provide that the
transfer of an interest in a partnership pursuant to a "redemption or repurchase
agreement" is disregarded for purposes of determining  whether  interests in the
partnership  are  readily  tradable  on a  secondary  market or the  substantial
equivalent  thereof  certain  requirements  are met. A redemption  or repurchase
agreement  means a plan of redemption or repurchase  maintained by a partnership
whereby the partners may tender their partnership  interests for purchase by the
partnership, another partner or certain persons related to another partner.

         The requirements which must be met in order to disregard transfers made
pursuant to a redemption or  repurchase  agreement and which are provided for in
the Partnership Agreement are:

              the redemption agreement requires that the redemption cannot occur
              until at least 60  calendar  days after the partner  notifies  the
              partnership in writing of the partner's  intention to exercise the
              redemption right;

              the redemption agreement requires that the redemption price not be
              established   until  at  least  60  days  after  receipt  of  such
              notification  by the  partnership (or the price is established not
              more than 4 times during the partnership's taxable year); and

              the sum of the  percentage  interests in  partnership  capital and
              profits represented by partnership  interests that are transferred
              (other  than in  transfers  otherwise  disregarded,  as  described
              above) during the taxable year of the partnership, does not exceed
              10% of the total interests in partnership capital or profits.

         The  Partnership  Agreement  provides  that a limited  partner  may not
transfer his interest in the  Partnership,  if in the opinion of tax counsel for
the  Partnership  it  would  jeopardize  the  status  of  the  Partnership  as a
partnership for federal income tax purposes. To prevent that:

              the Partnership will not permit trading of Units on an established
              securities market within the meaning of Section 7704(b);

              the General  Partner will prohibit any transfer of Units to exceed
              the limitations under the applicable safe harbor provision; and

              the General Partner will not permit any withdrawal of Units except
              in compliance with the provisions of the Partnership Agreement.

         Based  upon  the  provisions  of  the  Partnership  Agreement  and  the
representations of the General Partner, tax counsel's opinion is that:

              interests in the Partnership  will not be traded on an established
              securities market within the meaning of Section 7704 of the Code;

              the operation of the Partnership  with regard to the withdrawal by
              limited  partners will qualify for the  Redemption  and Repurchase
              Safe Harbor;

              the  operation of the  Partnership  with regard to the transfer of
              Units by limited  partners will qualify for either the Two Percent
              Safe  Harbor  or the  Five  Percent  Safe  Harbor,  whichever,  is
              applicable for a given year;

              interests in the  Partnership  will not be  considered  as readily
              tradable  on a  secondary  market  or the  substantial  equivalent
              thereof; and

              the  Partnership  will  not be  classified  as a  publicly  traded
              partnership for purposes of Section 7704 of the Code.

         A partnership which is a publicly traded partnership under Section 7704
of the Code is not a corporation for federal income tax purposes, if 90% or more
of its gross income is "qualifying income." "Qualifying income" for this purpose
includes  interest,  dividends,  real property rents, and gains from the sale of
real  property,  but  excludes  interest  derived in the  conduct of a financial
business.

         If a publicly traded partnership is not taxed as a corporation  because
it meets the qualifying  income test, the passive loss rules discussed below are
applied separately to the partnership,  and a tax-exempt  partner's share of the
partnership's  gross  income is treated  as income  from an  unrelated  trade or
business for purposes of the unrelated  trade or business  taxable  income rules
discussed below.

         It is not clear whether the Partnership  would satisfy this "qualifying
income"  test.  (This  would be  relevant  only if it were  determined  that the
Partnership should be classified as a publicly traded  partnership.) The General
Partner  expects that more than 90% of the  Partnership's  income will be of the
passive-type  included in the definition of "qualifying  income." However, it is
not clear  whether  the  Partnership  is engaged in the  conduct of a  financial
business.  If the Partnership  were classified as a publicly traded  partnership
and considered to be engaged in a financial  business,  the Partnership would be
treated as a corporation for federal income tax purposes.

General Principles of Partnership Taxation

         A partnership generally is not subject to any federal income taxes. The
Partnership will file partnership  information  returns reporting its operations
on the accrual basis for each calendar year.

Determination of Basis in Units

         In general, a limited partner is not taxed on partnership distributions
unless such  distributions  exceed the limited  partner's  adjusted basis in his
Units. A limited partner's  adjusted basis in his Units is the amount originally
paid increased by:

              his proportionate  share of Partnership  indebtedness with respect
              to which no partner is personally liable,

              his proportionate share of the Partnership's taxable income, and

              any additional  contributions to the Partnership's capital by such
              limited partner, and decreased by:

              his proportionate share of losses of the Partnership,

              the amount of cash,  and fair value of noncash,  distributions  to
              such limited partner, and

              any decreases in his share of any  nonrecourse  liabilities of the
              Partnership.

Any increase in nonrecourse liabilities is a cash contribution and a decrease in
nonrecourse liabilities is a cash distribution,  even though the limited partner
does not actually  contribute or receive cash.  Distributions  in excess of such
basis  generally  will be gain from the sale or exchange of a limited  partner's
interest in the Partnership.

Allocations of Profits and Losses

         The  Partnership  will allocate to the partners  profits and losses and
cash  distributions  in the manner  described in Article VIII of the Partnership
Agreement.  These  allocations  will be accepted by the IRS as long as they have
"substantial economic effect" under their Regulations by satisfying one of these
tests:

              it has "substantial  economic effect" (the  "substantial  economic
              effect test");

              it is in accordance with the partners' interest in the Partnership
              (the "partners' interest in the partnership test"); or

              it is "deemed" to be in accordance with the partners'  interest in
              the Partnership.

         The substantial economic effect test is a substantially  objective test
which effectively  creates a safe harbor for compliance with the requirements of
Section 704(b).  However,  in order to comply strictly with the  requirements of
that test,  it would be  necessary  to include in the  Partnership  Agreement  a
lengthy, intricate and complex set of provisions which may have little practical
significance based on our operations.

         It is not  anticipated  that the operation of the  Partnership  and the
allocation provisions of the Partnership Agreement will ever produce a situation
in which a partner  will be allocated  losses in excess of the  economic  losses
actually  borne by such  partner.  For these  reasons,  the General  Partner has
decided not to include these complex provisions in the Partnership Agreement and
to rely instead on the partners'  interest in the partnership  test as the basis
for justifying the allocations under the Partnership Agreement.

         The  allocation  of profits,  losses and cash  distributions  under the
Partnership  Agreement  will  be  substantially  proportionate  to  the  capital
accounts of the partners.  For this reason, the IRS should treat the allocations
as being  substantially  in  accordance  with  the  partners'  interests  in the
Partnership.

Limitations on the Deduction of Losses

         The  Partnership  does not  expect  that it will  incur net  losses for
income tax purposes in any taxable year.  However,  if the  Partnership  were to
incur losses in any year, the ability of a limited partner to deduct such losses
would be subject  to the  potential  application  of the  limitations  discussed
below.

The Basis Limitation

         Section 704(d) of the Code provides that a limited  partner's  share of
Partnership  losses  will be  allowed as a  deduction  only to the extent of his
adjusted  basis in his Units at the end of the year in which the  losses  occur.
Losses disallowed under Section 704(d) may be carried forward indefinitely until
adequate basis is available to permit their deduction.

The At Risk Limitation

         Section 465 of the Code  provides that the  Partnership  may not deduct
losses incurred in its lending activities,  in an amount exceeding the aggregate
amount it is "at risk" at the close of its taxable year. This limits Partnership
tax losses as offsets  against other taxable  income of a limited  partner to an
amount  equal to his  adjusted  basis in his  Units,  excluding  any  portion of
adjusted  basis  attributable  to  Partnership  nonrecourse   indebtedness.   In
addition,  the at risk amount does not include the purchase  price of your Units
to the extent you used the proceeds of a  nonrecourse  borrowing to purchase the
Units.

The Passive Loss Rules

         Section  469 of the  Code  limits  the  deductibility  of  losses  from
"passive activities" for individuals,  estates,  trusts and certain closely-held
corporations  to offset passive income and not to offset  "non-passive"  income.
Unused credits  attributable  to passive  activities may be carried  forward and
treated as  deductions  and credits  from passive  activities  in the next year.
Unused losses (but not credits) from a passive activity are allowed in full when
the  taxpayer  disposes  of his entire  interest  in the  passive  activity in a
taxable transaction.

         The Regulations  under Section 469 provide that in certain  situations,
passive net income (but not passive net loss) is treated as  nonpassive.  One of
the items in this  Regulation  is net income  from an  "equity-financed  lending
activity." An  equity-financed  lending  activity is defined as an activity that
involves  a trade or  business  of lending  money,  if the  average  outstanding
balance of  liabilities  incurred in the  activity for the taxable year does not
exceed 80% of the average  outstanding  balance of the  interest-bearing  assets
held in the activity for such year.

         The  General   Partner  expects  that  at  no  time  will  the  average
outstanding  balance  of  Partnership  liabilities  exceed  80% of  the  average
outstanding  balance of the Partnership's  mortgage loans. If the Partnership is
deemed for tax purposes to be engaged in the trade or business of lending money,
it is  an  equity-financed  lending  activity.  The  Partnership's  income  will
therefore generally be recharacterized as nonpassive income, even though the net
losses of the  Partnership  or loss on the sale of a Unit by a  limited  partner
will be treated as passive activity losses.

         If the  Partnership  is not deemed to be engaged in a trade or business
of lending money,  then its income and loss will be considered  portfolio income
and loss and a limited  partner may not offset any other of his  passive  losses
against his share of the income of the Partnership.

         Section 67(a) of the Code makes most miscellaneous  itemized deductions
deductible by an  individual  taxpayer only to the extent that they exceed 2% of
the taxpayer's  adjusted gross income and limits are set for certain high-income
taxpayers.  Deductions  from a trade  or  business  are  not  subject  to  these
limitations.  A  limited  partner's  allocable  share  of  the  expenses  of the
Partnership will be considered miscellaneous itemized deductions subject to this
2% limitation,  only if the  Partnership is not considered to be in the trade or
business of lending money.

Computation of Gain or Loss on Sale or Repurchase of Units

         Gain or loss on the sale by a limited partner of his Units (including a
repurchase  by the  Partnership)  will  be the  difference  between  the  amount
realized,  including his share of Partnership nonrecourse  liabilities,  if any,
and his adjusted basis in such Units.

Character of Gain or Loss

         Generally,  gain on the sale of Units  which  have  been  held  over 12
months will be taxable as long-term capital gain, except for that portion of the
gain allocable to  "substantially  appreciated  inventory items" and "unrealized
receivables," as those terms are defined in Section 751 of the Code, which would
be treated as ordinary income. The Partnership may have "unrealized receivables"
arising from the ordinary income  component of "market  discount  bonds." If the
Partnership  holds  property as a result of  foreclosure  which is unsold at the
time a limited  partner  sells his Units,  or holds an  investment in a mortgage
loan that is classified  as an equity  interest,  the amount of ordinary  income
that would result if the Partnership  were to sell such property is generally an
"unrealized receivable."

         For  noncorporate  taxpayers,  long-term  capital  gain for assets held
longer than 12 months is subject to a maximum  rate of 20% (10% for  individuals
in the  15%  tax  bracket).  The  amount  of  ordinary  income  against  which a
noncorporate  taxpayer  may deduct a capital  loss is the lower of $3,000 (or in
the case of a married taxpayer filing a separate return $1,500) or the excess of
such losses of the taxpayer over the taxpayer's capital gain.

Tax Rates on a Limited Partner's Share of Ordinary Income from the Partnership

         A  taxpayer's  tax  liability  with  respect  to an  investment  in the
Partnership  will depend upon his individual tax bracket.  Currently,  there are
five tax brackets for individuals.  For calendar year 1999, the first bracket is
at 15% (on  taxable  income not over  $43,050  in the case of married  taxpayers
filing   joint   returns),   the  second  at  28%  (on   taxable   income   from
$43,050-$104,050),  the third at 31% (on taxable income from $104,050-$158,550),
the fourth at 36% (on taxable income from  $158,550-$283,150),  and the fifth at
39.6% (on taxable income over $283,150).

Depreciation

         From  time  to  time  the  Partnership  acquires  equity  or  leasehold
interests  in real  property  by  foreclosure  or  otherwise  (e.g.,  the eleven
properties  held by the  Partnership as of September 30, 1998 that were acquired
through foreclosure).  Generally, the cost of the improvements on any such owned
real property may be recovered through depreciation  deductions over a period of
39 years.

Investment Interest

         Section 163(d) of the Code, applicable to noncorporate  taxpayers and S
corporation shareholders, places a limitation upon the deductibility of interest
incurred  on loans  made to  acquire  or  carry  property  held for  investment.
Property held for investment includes all investments held for the production of
taxable  income or gain,  but does not  include  trade or  business  property or
interest incurred to construct such property. In general, investment interest is
deductible by noncorporate taxpayers and S corporation  shareholders only to the
extent it does not exceed net investment income for the taxable year.

         Net investment  income is the excess of investment  income over the sum
of investment expenses. Interest expense of the Partnership and interest expense
incurred by limited  partners to acquire Units will not be treated as investment
interest  if it is  attributable  to a  passive  activity  of  the  Partnership.
However, any interest expense allocable to "portfolio investments" is subject to
the investment interest limitations.

         Interest  attributable  to any debt  incurred  by a limited  partner in
order to purchase Units may constitute  "investment  interest"  subject to these
deductibility  limitations.  Prospective investors should consider the effect of
investment  interest  limitations  on using debt financing for their purchase of
Units.

Tax Treatment of Tax-Exempt Entities

         Sections  511 through  514 of the Code  impose a tax on the  "unrelated
business  taxable income" of organizations  otherwise exempt from tax.  Entities
subject to the unrelated  business income tax include qualified employee benefit
plans,  such as pension and  profit-sharing  plans,  Keogh or HR-10  plans,  and
individual  retirement accounts.  Other charitable and tax-exempt  organizations
are also  generally  subject to the unrelated  business  income tax. We refer to
such an organization,  plan or account as a "Tax-Exempt Entity." Interest income
is not subject to this tax unless it constitutes "debt-financed income."

         Unrelated  business  taxable income  includes gross income,  reduced by
certain  deductions  and  modifications,  derived  from any  trade  or  business
regularly  carried  on by a  partnership  of which  the  Tax-Exempt  Entity is a
member,  where the  partnership  is a publicly  traded  partnership  or which is
unrelated  trade or business with respect to the  Tax-Exempt  Entity.  Among the
items generally excluded from unrelated business taxable income are:

              interest and dividend income;

              rents from real  property  (other than  debt-financed  property or
              property from which participating rentals are derived); and

              gains on the sale,  exchange or other  disposition  of assets held
              for investment.

         The receipt of unrelated business taxable income by a Tax-Exempt Entity
has no effect on its tax-exempt status or on the exemption from tax of its other
income. In certain  circumstances,  the continual receipt of unrelated  business
taxable income may cause certain  Tax-Exempt  Entities to lose their  exemption.
For certain types of Tax-Exempt Entities,  the receipt of any unrelated business
income  taxable  may cause all income of the  entity to be  subject to tax.  For
example, for charitable remainder trusts, the receipt of any taxable income from
an unrelated trade or business during a taxable year will result in the taxation
of all of the trust's  income from all  sources for such year.  Each  tax-exempt
entity is urged to consult its own tax advisors  concerning the possible adverse
tax consequences resulting from an investment in the Partnership.

         The  General  Partner  intends to invest  Partnership  assets in such a
manner that  tax-exempt  limited  partners  will not derive  unrelated  business
taxable  income or unrelated  debt-financed  income with respect to their Units.
Unrelated  debt-financed  income  might be derived in the event that the General
Partner deems it advisable to incur indebtedness in connection with foreclosures
on property where mortgagees have defaulted on their loans.

         Subject to certain  exceptions,  if the Partnership  acquires  property
subject to acquisition  indebtedness,  the income attributable to the portion of
the property which is debt financed may be treated as unrelated business taxable
income to the Tax-Exempt Entity holding Units.

         Sales of  foreclosure  property might also produce  unrelated  business
taxable income if the Partnership is characterized as a "dealer" with respect to
that  property.  Mortgage  loans  made  by  the  Partnership  which  permit  the
Partnership to participate  in the  appreciation  value of the properties may be
recharacterized  by the IRS as an equity  interest  and such  recharacterization
could result in unrelated debt-financed income. The IRS might not agree that the
Partnership's  other income is not subject to tax under the  unrelated  business
income and unrelated debt-financed income tax provisions.

         If a  Tax-Exempt  Entity is a  qualified  employee  benefit  plan or an
individual  retirement account, and its Partnership income constitutes unrelated
business  taxable income,  then such income is subject to tax only to the extent
that its unrelated  business  taxable income from all sources exceeds $1,000 for
the taxable year.

         In  considering  an investment in the  Partnership  of a portion of the
assets of a qualified employee benefit plan or an individual retirement account,
a fiduciary should consider:

              whether the  investment  is in  accordance  with the documents and
              instruments governing the plan;

              whether the investment satisfies the diversification  requirements
              of Section 404(a)(1)(C) of the Employee Retirement Income Security
              Act of 1974 ("ERISA");

              whether  the  investment  is  prudent  considering,   among  other
              matters, that there probably will not be a market created in which
              the investment can be sold or otherwise disposed of; and

              whether the investment would cause the IRS to impose an excise tax
              under Section 4975 of the Code.

         An investment in the  Partnership by an individual  retirement  account
generally will not be subject to the aforementioned diversification and prudence
requirements of ERISA unless the individual  retirement  account also is treated
under Section 3(2) of ERISA as part of an employee  pension benefit plan that is
established or maintained by an employer, employee organization, or both.

Partnership Tax Returns and Audits

         The General Partner prepares the Partnership's  information  income tax
returns.  Generally,  all partners are required to report  partnership  items on
their  individual  returns  consistent  with the  treatment of such items on the
Partnership's information return. A partner may report an item inconsistently if
he files a statement with the IRS identifying the inconsistency.  Otherwise, the
IRS could assess additional tax necessary to make the partner's treatment of the
item  consistent  with  the  partnership's  treatment  of  the  item,  and  even
penalties,  without a notice of  deficiency  or an  opportunity  to protest  the
additional tax in the Tax Court.

         The  Partnership's  returns  may be audited by the IRS.  Tax audits and
adjustments are made at the  partnership  level in one unified  proceeding,  the
results of which are binding on all partners.  A partner may,  however,  protest
the  additional  tax by paying the full amount thereof and suing for a refund in
either the U.S. Claims Court or a U.S.
District Court.

         General Partner is Tax Matters Partner

         A partnership  must designate a "tax matters  partner" to represent the
partnership in dealing with the IRS. The General  Partner will serve as the "tax
matters  partner" to act on behalf of the Partnership  and the limited  partners
with  respect to  "partnership  items," to deal with the IRS and to initiate any
appropriate   administrative   or  judicial  actions  to  contest  any  proposed
adjustments at the Partnership level.

         Limited  partners with less than a 1% interest in the Partnership  will
not receive notice from the IRS of these Partnership  administrative proceedings
unless  they form a group  with  other  Partners  which  group has an  aggregate
interest of 5% or more in the Partnership and request such notice.  However, all
limited partners have the right to participate in the administrative proceedings
at the Partnership  level.  Limited  partners will be notified of adjustments to
their distributive shares agreed to at the Partnership level by the "tax matters
partner."

         If the Partnership's  return is audited and adjustments are proposed by
the IRS, the "tax  matters  partner"  may cause the  Partnership  to contest any
adverse  determination as to partnership status or other matters, and the result
of any such contest cannot be predicted.  Limited  partners should be aware that
any such contest would result in  additional  expenses to the  Partnership,  and
that the  costs  incurred  in  connection  with  such an audit  and any  ensuing
administrative proceedings will be the responsibility of the Partnership and may
adversely affect the profitability, if any, of Partnership operations.

         Adjustments,  if any, resulting from any audit may require each limited
partner to file an amended tax return,  and  possibly  may result in an audit of
the limited partner's own return.  Any audit of a limited partner's return could
result in adjustments of non-Partnership items as well as Partnership income and
losses.

Original Issue Discount Rules

         The  original  issue  discount  rules  under  the Tax Code  pertain  to
mortgage  loans and  obligations  issued by the  Partnership.  The effect is the
Partnership will realize the amount that  economically  accrues under a mortgage
during the course of the year (using  compound  interest  concepts) even where a
lesser amount is actually paid or accrued  under its terms.  Identical  concepts
will be used for determining  the  Partnership's  interest  deduction on its own
obligations, if any.

Market Discount

         The  Partnership  may  purchase  mortgage  investments  for  an  amount
substantially  less  than  the  remaining  principal  balance  of such  mortgage
investments.  Each monthly  payment which the  Partnership  receives from such a
mortgagor  will consist of interest at the stated rate for the  investment  in a
mortgage  loan  and  a  principal  payment.  If  the  Partnership  purchases  an
investment in a mortgage loan at a discount, for federal income tax purposes the
principal  portion  of each  monthly  payment  will  constitute  the return of a
portion of the Partnership's investment in the investment in a mortgage loan and
the payment of a portion of the market discount for the investment in a mortgage
loan.

         The  Partnership  will  recognize  the amount of each  monthly  payment
attributable  to market  discount  as  ordinary  income,  but the amount of each
monthly payment representing the return of the Partnership's investment will not
constitute taxable income to the Partnership.  Accrued market discount will also
be treated as ordinary income on the sale of an investment in a mortgage loan.

No Section 754 Election - Impact on Subsequent Purchasers

         Section 754 of the Code  permits a  partnership  to elect to adjust the
basis of its  property  in the case of a transfer of a Unit.  An election  would
mean that, with respect to the transferee limited partner only, the basis of his
Units would  either be increased  or  decreased  by the  difference  between his
purchase  price for his Unit and his  proportionate  share of the  Partnership's
basis for all Partnership property.

         The General Partner has decided that due to the accounting difficulties
which would be involved,  it will not make the election pursuant to Section 754.
Consequently,  the Partnership's tax basis in its assets will not be adjusted to
reflect the transferee's purchase price of his Units.

         This treatment might not be attractive to a prospective  purchaser of a
limited  partner's  Units and a limited  partner might have  difficulty for that
reason in selling these Units or might be forced to sell at a discounted price.

Taxation of Mortgage Loan Interest

         Mortgage  loans  made  by the  Partnership  may  sometimes  permit  the
Partnership to participate in any appreciation in the value of the properties or
in the cash flow  generated  by the  operation  by the  borrowers  of  mortgaged
properties.

         The IRS then  might  seek to  recharacterize  the  mortgage  loan as an
equity interest.  If a mortgage loan is  recharacterized  as an equity interest,
the Partnership would be required to recognize an allocable share of the income,
gain, loss,  deductions,  credits and tax preference  items  attributable to the
mortgaged  property.  Recharacterization  of a loan as an equity  interest  also
could result in the receipt of  unrelated  business  taxable  income for certain
tax-exempt limited partners.

Treatment of Compensation of General Partner

         The General  Partner will be paid a management  fee for the  management
services  rendered  to the  Partnership.  The  management  fee  will be  payable
monthly,  subject to a yearly maximum of 2-3/4% of the average unpaid balance of
the  Partnership's  mortgage  loans at the end of each month.  In addition,  the
General  Partner  services  Partnership  loans,  for which it receives  from the
Partnership  a monthly  fee of 1/4 of 1% per year of the  unpaid  balance of the
Partnership's mortgage loans.

         The  Partnership  will  deduct  the amount of all  management  and loan
servicing fees each year in computing the taxable income of the Partnership. The
deductibility  of such fees depends on the value of the  management  services or
loan servicing services rendered, which is a question of fact that may depend on
events to occur in the future.

         Due to this  uncertainty,  tax  counsel has not given its opinion as to
the  proper  tax   treatment  of  these  fees,   and  the  IRS  may  attempt  to
recharacterize  the  Partnership's  treatment  of such fees by  disallowing  the
deduction  claimed by the Partnership.  That action could cause the tax benefits
generated by the payment of such fees to be deferred or lost.

         The General  Partner may receive  investment  evaluation fees (commonly
known as mortgage  placement  fees or "points")  from  borrowers for  evaluating
potential  investments of the Partnership.  The IRS might take the position that
these fees are constructively  paid by the Partnership,  which would increase by
the amount of the fees.  The fees would then be  deductible  by the  Partnership
only to the extent they are reasonable  compensation  for the services  rendered
and otherwise considered  deductible  expenditures.  Since this is ultimately an
issue of fact which may depend on future  events,  tax counsel has not given its
opinion on this matter.

         The General Partner is entitled to  reimbursement  from the Partnership
for certain  expenses  advanced  by the  General  Partner for the benefit of the
Partnership  and  for  salaries  and  related  expenses  for  nonmanagement  and
nonsupervisory  services  performed  for the  benefit  of the  Partnership.  The
reimbursement  of such expenses by the Partnership  will generally be treated in
the same manner as if the Partnership incurred such costs directly.

Possible Legislative Tax Changes

         In recent years there have been a number of proposals  made in Congress
by legislators,  government  agencies and by the executive branch of the federal
government for changes in the federal income tax laws. In addition,  the IRS has
proposed  changes in regulations and procedures,  and numerous  private interest
groups have lobbied for  regulatory  and  legislative  changes in federal income
taxation.  It is impossible to predict the  likelihood or not of adoption of any
such proposal, the effect of it on the Partnership, or the effective date, which
could be retroactive, of any legislation.

         Potential investors are strongly urged to consider ongoing developments
in this  uncertain  area and to consult  their own tax advisors in assessing the
risks of investment in the partnership.

State and Local Taxes

         The Partnership may acquire loans in states and localities which impose
a tax on the Partnership's assets or income, or on each limited partner based on
his share of any income (generally in excess of specified  amounts) derived from
the  Partnership's  activities in such  jurisdiction.  Limited  partners who are
exempt from federal income taxation will generally also be exempt from state and
local taxation.

         All  limited  partners  should  consult  with  their  own tax  advisors
concerning the applicability and impact of state and local tax laws.

ERISA Considerations

         ERISA generally  requires that the assets of employee  benefit plans be
held in trust and that the  trustee,  or a duly  authorized  investment  manager
(within the meaning of Section  3(38) of ERISA),  have  exclusive  authority and
sole discretion to manage and control the assets of the plan. ERISA also imposes
certain duties on persons who are fiduciaries of employee  benefit plans subject
to ERISA and prohibits certain transactions between an employee benefit plan and
the parties in interest with respect to such plan (including fiduciaries).

         Under the Code,  similar  prohibitions  apply to all  Qualified  Plans,
including  IRA's,  Roth  IRA's  and  Keogh  Plans  covering  only  self-employed
individuals which are not subject to ERISA. Under ERISA and the Code, any person
who exercises any authority or control  respecting the management or disposition
of the  assets of a  Qualified  Plan is  considered  to be a  fiduciary  of such
Qualified Plan (subject to certain exceptions not here relevant).

         ERISA  and the  Code  also  prohibit  parties  in  interest  (including
fiduciaries) of a Qualified Plan from engaging in various acts of  self-dealing.
To prevent a possible violation of these self-dealing rules, the General Partner
may not  permit  the  purchase  of  Units  with  assets  of any  Qualified  Plan
(including a Keogh Plan or IRA) if it:

              has  investment  discretion  with  respect  to the  assets  of the
              Qualified Plan invested in the Partnership, or

              regularly gives  individualized  investment advice which serves as
              the primary basis for the  investment  decisions made with respect
              to such assets.

Annual Valuation

         Fiduciaries  of  Qualified  Plans  subject  to ERISA  are  required  to
determine  annually the fair market value of the assets of such Qualified Plans.
Although the General  Partner will provide to a limited partner upon his written
request an annual  estimate of the value of the Units  based  upon,  among other
things, outstanding mortgage investments, fair market valuation based on trading
will not be possible because there will be no market for the Units.

Plan Assets Generally

         If the assets of the  Partnership  are deemed to be "plan assets" under
ERISA:

              the prudence  standards and other  provisions of Part 4 of Title 1
              of ERISA  applicable to investments  by Qualified  Plans and their
              fiduciaries   would  extend  (as  to  all  plan   fiduciaries)  to
              investments made by the Partnership,

              certain transactions that the Partnership might seek to enter into
              might  constitute  "prohibited  transactions"  under ERISA and the
              Code because the General Partner would be deemed to be fiduciaries
              of the Qualified Plan limited partners, and

              audited  financial  information  concerning the Partnership  would
              have to be reported annually to the Department of Labor.

         In 1986, the Department of Labor promulgated final regulations defining
the term  "plan  assets"  (the  "Final  DOL  Regulations").  Under the Final DOL
Regulations,  generally,  when a plan  makes an  equity  investment  in  another
entity,  the  underlying  assets of that entity will be  considered  plan assets
unless:

              equity participation by benefit plan investors is not significant,

              the entity is a real estate operating company, or

              the equity interest is a "publicly-offered security."

         Exemption for Insignificant Participation by Qualified Plans. The Final
DOL Regulations provide that the assets of a corporation or partnership in which
an employee  benefit plan invests  would not be deemed to be assets of such plan
if less  than 25% of each  class  of  equity  interests  in the  corporation  or
partnership is held in the aggregate by "benefit plan investors" (including, for
this purpose, benefit plans such as Keogh Plans for owner-employees and IRA's).

         For purposes of this "25%" rule,  the  interests  of any person  (other
than an employee  benefit  plan  investor)  who has  discretionary  authority or
control  with respect to the assets of the entity,  or who  provides  investment
advice for a fee  (direct or  indirect)  with  respect  to such  assets,  or any
affiliate of such a person, shall be disregarded.

         Thus,  while the General  Partner and its Affiliates are not prohibited
from  purchasing  Units,  any such  purchases will be disregarded in determining
whether this exemption is satisfied. The Partnership cannot assure "benefit plan
investors" that it will always qualify for this exemption.

         Exemption  For  a  Real  Estate  Operating   Company.   The  Final  DOL
Regulations  also provide an exemption for  securities  issued by a "real estate
operating  company." An entity is a "real estate operating  company" if at least
50% of its assets  valued at cost (other  than  short-term  investments  pending
long-term  commitment) are invested in real estate which is managed or developed
and with respect to which the entity has the right  substantially to participate
directly in the management or development of real estate.

         The  preamble to the Final DOL  Regulations  states the  Department  of
Labor's  view  that  an  entity  would  not  be  engaged  in the  management  or
development of real estate if it merely services mortgages on real estate. Thus,
it is unlikely that the  Partnership  would qualify for an exemption  from "plan
assets" treatment as a real estate operating company.

         Exemption  for  Publicly  Offered  Securities.   Under  the  Final  DOL
Regulations, a "publicly offered security" is a security that is:

              freely transferable,

              part  of a  class  of  securities  that  is  owned  by 100 or more
              investors independent of the issuer and of one another, and

              either  part of a class of  securities  registered  under  Section
              12(b) or 12(g) of the Securities  Exchange Act of 1934, or sold to
              the  plan as part  of an  offering  of  securities  to the  public
              pursuant  to  an  effective   registration   statement  under  the
              Securities  Act of 1933 and the class of  securities  of which the
              security is a part is registered under the Securities Exchange Act
              of 1934  within  120 days (or such later time as may be allowed by
              the  Securities  and  Exchange  Commission)  after  the end of the
              fiscal  year of the  issuer  during  which  the  offering  of such
              securities to the public occurred.

         For  purposes  of  this  definition,  whether  a  security  is  "freely
transferable"  is a  factual  question  to be  determined  on the  basis  of all
relevant facts.

         If a security is part of an offering in which the minimum is $10,000 or
less,  however,  certain  customary  restrictions  on the  owner of  partnership
interests necessary to permit partnerships to comply with applicable federal and
state laws, to prevent a  termination  or of the entity for federal or state tax
purposes and to meet administrative needs (which are enumerated in the Final DOL
Regulations)  will not,  alone or in  combination,  affect a  finding  that such
securities are transferable.

         Because the Units will not be subject to any transfer  other than those
enumerated  in the  Final DOL  Regulations,  the Units are held by more than 100
independent  investors and the Units are registered under an applicable  section
of the Securities  Exchange Act of 1934,  the Units should be  "Publicly-Offered
Securities"  within the meaning of the Final DOL Regulations.  As a result,  the
underlying assets of the Partnership  should not be considered to be plan assets
under the Final DOL Regulations.

                        SUMMARY OF PARTNERSHIP AGREEMENT,
               RIGHTS OF LIMITED PARTNERS AND DESCRIPTION OF UNITS

         The Units represent limited  partnership  interests in the Partnership.
The  Amended  and   Restated   Limited   Partnership   Agreement   ("Partnership
Agreement"),  as amended as of January ___,  1999,  and the  California  Revised
Limited Partnership Act,  Corporations Code Sections 15611 to 15723 (the "RLPA")
govern the rights and  obligations of the limited  partners.  The following is a
summary of the Partnership Agreement.  It does not purport to be complete and is
qualified in its entirety by reference to the  Partnership  Agreement and to the
RLPA. It in no way modifies or amends the  Partnership  Agreement,  Exhibit A to
this Prospectus.  As of September 30, 1998, there were 2,649 limited partners of
the Partnership.

Nature of the Partnership

         The Partnership is a California limited  partnership formed on June 14,
1984 under the  California  Limited  Partnership  Act.  By an  amendment  to the
Partnership  Agreement made on January ___, 1999, the Partnership has elected to
be governed by the RLPA. The Partnership  Agreement  authorizes the issuance and
sale of Units for cash up to a maximum outstanding of $500,000,000.

The Responsibilities of the General Partners

         The General  Partner is the exclusive  manager of the  Partnership  and
controls all of its affairs. The General Partner arranges, makes and places with
the  Partnership  all of its  investments,  on terms that it believes are in its
best interests. The General Partner's specific  responsibilities,  among others,
are these:

              to determine how to invest the Partnership's assets;

              to execute all documents;

              to  acquire,   sell,  trade,  exchange  or  otherwise  dispose  of
              Partnership assets or any interest therein in its discretion;

              to cause the  Partnership to become a joint  venturer,  partner or
              member  of  a  development  or  operating  entity  for  properties
              acquired by the Partnership through foreclosure;

              to manage, operate and develop Partnership property;

              to employ or engage  persons,  including  its  affiliates,  at the
              expense  of the  Partnership  required  for the  operation  of the
              Partnership's business;

              to amend the Partnership  Agreement,  under certain circumstances,
              without the vote of the limited partners;

Limitations on the General Partner

         The General Partner has no authority to do any of the following,  among
others:

              any act in contradiction of the Partnership Agreement;

              any act which would make it impossible to carry on the business of
              the Partnership;

              admit  a  General   Partner   without  the  prior  approval  of  a
              majority-in-interest of the limited partners;

              dispose of all or substantially  all of the Partnership  assets or
              dissolve  the  Partnership,   without  the  prior  approval  of  a
              majority-in-interest of the limited partners.

Liabilities of Limited Partners--Nonassessability

         A  limited   partner  may  not  be  assessed  for  additional   capital
contributions  and will not be liable for the  liabilities of the Partnership in
excess of such limited partner's capital contribution and share of undistributed
profits, if any.

         Under the RLPA, neither the voting on, proposing,  or calling a meeting
of the  partners  for matters as to which the limited  partners  are entitled to
vote nor a number of other  activities  described  in the RLPA,  will  cause the
limited  partners to be deemed to be participating in the control of Partnership
business with a resulting loss of limited  liability.  Such activities  consist,
among others,  of the right,  by a vote of a majority in interest of the limited
partners, to remove and then replace the General Partner; to admit an additional
General  Partner;  to  dissolve  and wind up the  Partnership;  to amend,  under
certain circumstances,  the Partnership  Agreement;  to change the nature of the
business;  and to approve or disapprove  the merger of the  Partnership or sale,
mortgage,  pledge,  refinancing,  lease,  exchange  or other  transfer of all or
substantially  all of the assets of the  Partnership  other than in the ordinary
course of business.

Term and Dissolution

         The  Partnership  will continue  until  December 31, 2034,  but may, in
certain  circumstances,  be dissolved at an earlier  date.  Under the RLPA,  the
Partnership  will be dissolved and its business wound up upon the first to occur
of:
              the  General  Partner  ceasing  to be a general  partner,  with no
              remaining  general  partner,   unless  a  majority-in-interest  of
              limited  partners   (excluding  the  General   Partner's   limited
              partnership  interests)  agree in writing to continue the business
              of the  Partnership  and within six months  admit at least one new
              general partner;

              the  written  consent  or  vote of a  majority-in-interest  of the
              limited  partners  in favor of  dissolution  and winding up of the
              Partnership; or

              a decree of judicial dissolution.

         The General  Partner  ceases to be a general  partner upon its removal,
withdrawal, dissolution or adjudication of bankruptcy.

General Partner's Interest Upon Removal, Withdrawal or Termination

         If the General  Partner is removed,  withdrawn  or is  terminated,  the
Partnership  shall pay to the General Partner all amounts then accrued and owing
to the General  Partner.  Additionally,  the  Partnership  shall  terminate  the
General Partner's interest in Partnership  income,  losses,  distributions,  and
capital by payment of an amount  equal to the then  present fair market value of
such  interest.  The then present fair market  value of such  interest  shall be
determined by agreement  between the General  Partner and the Partnership or, if
they cannot agree,  by arbitration in accordance  with the then current rules of
the American Arbitration Association.  The expense of arbitration shall be borne
equally by the General Partner and the Partnership. The method of payment to the
General   Partner   should  not  threaten  the  solvency  or  liquidity  of  the
Partnership.

Meetings

         The General  Partner may call  meetings of the limited  partners at any
time and upon  written  request to the  General  Partner  signed by the  limited
partners holding at least 10% of the Units. The General Partner has never called
a meeting of the limited partners and has no present  intention of doing so. All
voting by the limited partners has been by written  consent,  pursuant to notice
as provided in the Partnership Agreement.

Voting Rights

         The vote or consent a  majority-of-interest  of the limited partners is
required, for the following:

              to amend  the  Partnership  Agreement,  except  that  the  General
              Partner  may  amend to cure any  ambiguity  or  formal  defect  or
              omission,  to conform the Partnership Agreement to applicable laws
              and  regulations  and any change which,  in the General  Partner's
              judgment, is not to the prejudice of the limited partners;

              to dissolve and wind up the Partnership;

              to remove the  General  Partner  and elect one or more new General
              Partners; or

              to approve or disapprove the sale, pledge, refinancing or exchange
              of all or substantially all of the assets of the Partnership.

         The  Partnership's  books and records are  maintained  at the principal
office of the  Partnership and are open to inspection and examination by limited
partners or their duly authorized  representatives during normal office hours. A
copy of each appraisal for the underlying property upon which a mortgage loan is
made is maintained at the principal  office of the  Partnership,  until at least
five years after the last date the Partnership holds the related mortgage and is
open to inspection,  examination  and copying by limited  partners or their duly
authorized  representatives during normal office hours. A fee for copying may be
charged by the Partnership.

Status of Units

         Each Unit when  issued  will be fully  paid and  nonassessable  and all
Units  owned  by  limited  partners  have  equal  rights.   Investments  in  the
Partnership,  whether initial investments or subsequent additional  investments,
may be made at any time during any calendar month. An investor is deemed to be a
limited partner, with all of the associated rights,  immediately upon acceptance
by the General Partner of the Subscription Agreement signed and delivered by the
investor.

Distributions

         All  Net  Income   Available  for   Distribution  (as  defined  in  the
Partnership  Agreement),  if any, is paid  monthly in cash or  additional  Units
(.99% to the General Partner,  and 99.01% to the limited  partners) in the ratio
that  their  respective  capital  contributions  bear to the  aggregate  capital
contributions of the partners as of the last day of the calendar month preceding
the month in which such  distribution  is made.  Net Proceeds (as defined in the
Partnership Agreement), if any, received by the Partnership may be reinvested in
new  loans,  may be used to  improve  or  maintain  properties  acquired  by the
Partnership through foreclosure,  may be used to pay operating expenses,  or may
be distributed  to the partners,  in each event,  in the sole  discretion of the
General  Partner.  In the  event  of any  distribution  of  net  proceeds,  such
distributions  will be made to the partners,  .99% to the General  Partner,  and
99.01% to the  limited  partners  in the ratio  that  their  respective  capital
contributions bear to the aggregate capital  contributions of the partners as of
the  last  day  of  the  calendar  month  preceding  the  month  in  which  such
distribution of net proceeds is made. No such  distribution  will be made to the
General  Partner  with  respect  to  the  portion  of  their  adjusted   capital
contribution represented by its promotional interest, until the limited partners
have received 100% of their capital contributions.

         All  distributions  are subject to the  payment of  expenses  and other
liabilities and the establishment and maintenance of reserves which are adequate
in  the  judgment  of the  General  Partner.  See  Financial  Statements  of the
Partnership  herein for  historical  record of net income  allocated  to limited
partners.  All of such amounts were Net Income Available for Distribution to the
limited partners.

Reinvestments

         After you  purchase  Units,  you can choose to have your  distributions
reinvested  rather than  receiving cash  payments.  These are called  Reinvested
Distributions. Reinvested Distributions are used to purchase additional Units at
a rate of one Unit for every $1.00 of Reinvested  Distributions.  Subject to the
right of the General Partner to terminate or reinstate the Reinvestment Plan, it
will  continue  to be  available  as  long  as the  limited  partner  meets  all
applicable suitability standards. Reinvested Distributions are normally invested
in mortgage loans of the Partnership.

         A limited partner may elect to participate in the Reinvestment  Plan at
the time he invests and will be deemed a  Reinvestment  Plan  participant  as of
that day.  Such  limited  partner may also make an election or revoke a previous
election at any time by sending written notice to the  Partnership.  Such notice
shall be effective  for the month in which the notice is received if received at
least 10 days prior to the end of the calendar month,  otherwise it is effective
the first of the following month. Units purchased under the Plan are credited to
the limited partner's capital account as of the first day of the month following
the month in which the  reinvested  distribution  is made. If a limited  partner
revokes a previous  election,  subsequent  distributions made by the Partnership
are distributed to the limited partner instead of being reinvested in Units.

         The General Partner will mail to each  Reinvestment  Plan participant a
statement of account  describing  the  Reinvested  Distributions  received,  the
number of Units  purchased,  the  purchase  price per Unit,  and the total Units
accumulated,  within  30 days  after  the  Reinvested  Distributions  have  been
credited. Tax information for income earned on Units under the Reinvestment Plan
for the  calendar  year  will be sent to each  reinvestment  participant  by the
General  Partner at the same time annual tax  information is sent to the limited
partners.   Reinvestment  of  distributions  does  not  relieve  a  reinvestment
participant of any income tax which may be payable on such distributions.

         No  reinvestment  participant  shall  have the right to draw  checks or
drafts against his account.

         Units  acquired  through the  Reinvestment  Plan carry the same rights,
including voting rights, as Units acquired through original investment.

         The terms  and  conditions  of the  Reinvestment  Plan may be  amended,
supplemented,  or terminated  for any reason by the  Partnership  at any time by
mailing  notice  thereof  at least 30 days prior to the  effective  date of such
action to each reinvestment participant at his last address of record.

         The General  Partner  reserves  the right to suspend or  terminate  the
Reinvestment Plan if:

              it determines,  in its sole discretion,  that the Plan impairs the
              capital or the operations of the Partnership;

              it determines,  in its sole  discretion,  that an emergency  makes
              continuance of the plan not reasonably practicable;

              any governmental or regulatory  agency with  jurisdiction over the
              Partnership so demands for the protection of the limited partners;

              in the  opinion of counsel for the  Partnership,  such Plan is not
              permitted  by federal or state law or,  when  repurchases,  sales,
              assignments,  transfers and exchanges of Units in the  Partnership
              within  the  previous  twelve  (12)  months  would  result  in the
              Partnership  being  considered  terminated  within the  meaning of
              Section 708 of the Internal Revenue Code; or

              the General  Partner  determines  in good faith that  allowing any
              further  reinvestments would give rise to a material risk that the
              Partnership  would be treated as a "publicly  traded  partnership"
              within the meaning of Internal  Revenue  Code Section 7704 for any
              taxable year.

Assignment and Transfer of Units

         There is no public  market  for the Units and none is  expected  in the
future.  Limited  partners  have only a restricted  and limited  right to assign
their  partnership  interests and rights.  You may transfer your limited partner
interest in the Partnership only by written  instrument  satisfactory in form to
the  General  Partner.  You may make no transfer of a  fractional  Unit,  and no
transfer  if you would  then own less than  2,000  Units  (other  than a limited
partner  transferring  all of his or her Units or in the event of a transfer  by
operation of law). Any transfer must comply with  then-current  laws,  rules and
regulations of any applicable governmental authority, and the person to whom you
would wish to transfer must meet the registration and suitability  provisions of
applicable  state securities  laws.  Transferees who wish to become  substituted
limited partners may do so only upon the written consent of the General Partner,
and after compliance with Article X of the Partnership Agreement.

Repurchase of Units, Withdrawal from Partnership

         A  Limited  Partner  may  withdraw,  or  partially  withdraw,  from the
Partnership  and  obtain the  return of all or part of its  outstanding  Capital
Account  within 61 to 91 days after written notice of withdrawal is delivered to
the General Partner, subject to the following limitations:

              Except  with  respect to a personal  representative  of a deceased
              limited partner, no withdrawal may be made until the expiration of
              at least one year from the date of a purchase of Units on or after
              the  date  of this  Prospectus,  other  than  by way of  automatic
              reinvestment of Partnership distributions through the Reinvestment
              Plan.

              Any such cash payments in return of an outstanding Capital Account
              will be made by the  Partnership  from Net  Proceeds  and  Capital
              Contributions  during the 61 to 91 period after written  notice is
              provided to the General Partner.

              Distributions  to  withdrawing  limited  partners are limited to a
              maximum of $100,000 per calendar quarter for any limited partner.

              The limited partners have the right to receive such  distributions
              of cash only to the extent such funds are  available  in excess of
              known or anticipated  expenses or other  liabilities  and reserves
              therefor;  the  General  Partner is not  required to use any other
              sources of  Partnership  funds other than Net Proceeds and Capital
              Contributions  to fund a  withdrawal;  nor is the General  Partner
              required  to  sell  or  otherwise  liquidate  any  portion  of the
              Partnership's assets in order to fund a withdrawal.

              During up to 90 days, as applicable,  following receipt of written
              notice of withdrawal from a limited  partner,  the General Partner
              will not reinvest any Net Proceeds or Capital  Contributions  into
              new loans until the Partnership has sufficient  funds available to
              distribute to the  withdrawing  limited partner all of his Capital
              Account in cash.

              The amount to be distributed to any withdrawing limited partner is
              a sum equal to such limited  partner's  Capital  Account as of the
              date of such  distribution,  notwithstanding  that such sum may be
              greater or lesser than such limited partner's  proportionate share
              of the current fair market value of the Partnership's net assets.

              No more than 10% of the outstanding  Units of limited partners may
              be withdrawn  during any calendar year except upon  dissolution of
              the Partnership.

              In the event that any limited partner takes  withdrawals  from the
              Partnership  and such  withdrawal  reduces the capital  account of
              such  limited  partner  below  $2,000,  the  General  Partner  may
              distribute  all remaining  amounts in such account to such limited
              partner, who will thereupon be deemed to have fully withdrawn from
              the Partnership.

              All payments in  satisfaction  of requests for withdrawal are on a
              "first-come,  first-served"  basis.  If the sums  required to fund
              withdrawals  in any  particular  month  exceed  the amount of cash
              available for withdrawals,  funds will be distributed first to the
              limited  partner whose  request was first  received by the General
              Partner,  until such limited partner's request is paid in full. If
              such limited partner's  withdrawal  request cannot be paid in full
              at the time  made,  because of  insufficient  cash  available  for
              withdrawals  or  otherwise,  the General  Partner will continue to
              distribute  eligible  funds to such  limited  partner  until  such
              withdrawal  request is paid in full.  Once the General Partner has
              satisfied  the request of the limited  partner  whose  request was
              received  first,  the next limited  partner to submit a withdrawal
              request  may begin to  receive  distributions  on  account of such
              withdrawal.

Special Power of Attorney

         Under the terms of the  Partnership  Agreement,  each  limited  partner
appoints the General  Partner to serve as his  attorney-in-fact  with respect to
the execution,  acknowledgment  and filing of certain  documents  related to the
Partnership or the Partnership Agreement. The special power of attorney given by
each limited  partner to the General  Partner cannot be revoked and will survive
the death of a limited partner or the assignment of Units.

                           REPORTS TO LIMITED PARTNERS

         Within 60 days  after  the end of each  fiscal  year of the  Fund,  the
General  Partner  will deliver to each limited  partner such  information  as is
necessary for the  preparation by each limited partner of his federal income tax
return.  Within 120 days after the end of the  Partnership's  calendar year, the
General  Partner will  transmit to each limited  partner an annual  report which
will  include   financial   statements  of  the   Partnership   audited  by  the
Partnership's independent public accountants and prepared on an accrual basis in
accordance with generally accepted accounting  principles.  Financial statements
will include the statements of income, balance sheets,  statements of cash flows
and  statements  of  partners'  capital  with a  reconciliation  with respect to
information  furnished to limited  partners for income tax purposes.  The annual
report will also report on the Partnership's  activities for that year, identify
the source of Partnership distributions,  set forth the compensation paid to the
General  Partner and its  affiliates,  and provide a statement  of the  services
performed in  consideration  therefor and contain such other  information  as is
deemed  reasonably  necessary  by the  General  Partner  to advise  the  limited
partners of the affairs of the Partnership.

         The  Partnership  will  provide  upon  written  request for review by a
limited  partner  the  information   filed  with  the  Securities  and  Exchange
Commission  on Form 10-K  within 90 days of the  closing of the fiscal year end,
and on Form 10-Q  within 45 days of the closing of each other  quarterly  fiscal
period,  by providing the Form 10-K and Form 10-Q or other  document  containing
substantially the same information as required by Form 10-K and Form 10-Q.

                              PLAN OF DISTRIBUTION

         The Units being offered hereunder will be offered to the general public
through Owens Securities Corporation ("Underwriter"),  a wholly-owned subsidiary
of the General Partner and a  broker-dealer  registered with the SEC and certain
states and a member of the National  Association  of  Securities  Dealers,  Inc.
Owens  Securities  Corporation  will  use its  best  efforts  to  find  eligible
investors   who  desire  to  subscribe  for  the  purchase  of  Units  from  the
Partnership. The proceeds from the offering will be available to the Partnership
only with respect to Units  actually sold by Owens  Securities  Corporation,  or
certain  officers or  directors  of the General  Partner.  Because the Units are
offered on a  "best-efforts"  basis,  there can be no assurance  that all or any
part of the Units will be sold. No commission  will be paid to Owens  Securities
Corporations or any other person in connection with the offering of the Units.

         The 120,000,000  Units (including  reofferings of Units purchased or to
be purchased by the Partnership on withdrawals by Limited  Partners) are offered
to the public at $1.00 per Unit. The minimum investment is 2,000 Units ($2,000).
The underwriter and the General Partner have the right to reject any purchase of
Units,  but will generally accept or reject  Subscription  Agreements upon their
receipt.  The offering  period will  continue  until  terminated  by the General
Partner.  In addition,  at times when the General Partner  determines that there
are not suitable loans for investment with the Partnership's  funds, the General
Partner may, as was done in 1991, 1992, 1994, 1995, and 1998,  suspend the offer
and sale of Units.  The  offering  may not  extend  beyond  one year in  certain
jurisdictions without the prior consent of the appropriate  regulatory agencies.
195,544,332  Units were  outstanding  as of September  30,  1998,  held by 2,649
limited partners.

         Investors who desire to purchase Units should complete the Subscription
Agreement  and Power of Attorney  (attached as Exhibit B) and return it to Owens
Securities Corporation, P.O. Box 2308, Walnut Creek, CA 94595. Full payment must
accompany all  subscriptions.  Checks should be made payable to "Owens  Mortgage
Investment   Fund,  a  California   Limited   Partnership."  By  submitting  the
Subscription  Agreement  and Power of Attorney  with payment for the purchase of
Units, the investor:

              agrees to be bound by the Partnership Agreement;

              grants a special  and  limited  power of  attorney  to the General
              Partner; and

              represents  and  warrants  that the  investor  meets the  relevant
              suitability standards and is eligible to purchase Units.

                                  LEGAL MATTERS

         Certain legal matters in connection  with the issuance of Units offered
hereby will be passed upon for the  Partnership  by  Whitehead,  Porter & Gordon
LLP,  San  Francisco,  California,  legal  counsel for the  Partnership  and the
General Partner.

         Tax Counsel for the  Partnership is Wendel,  Rosen,  Black & Dean, LLP,
Oakland, California.  Certain members of the firm own or control an aggregate of
1,050,320 Units,  none of which were received in connection with the preparation
of any  offering of Units.  Certain  members of the firm and certain  trusts for
which members of the firm are trustees,  own interests in notes secured by deeds
of trust originated and placed directly with such members,  plans or trustees by
the General Partner as a result of  transactions  separate and distinct from any
transaction  involving the Partnership.  The principal amount of all such notes,
as of September 30, 1998, was approximately $922,000.



<PAGE>


                                     EXPERTS

         The  financial  statements  and  financial  statement  schedule  of the
Partnership  as of December 31, 1997 and 1996,  and for each of the years in the
three-year  period  ended  December  31,  1997,  and the balance  sheet of Owens
Financial Group, Inc., as of December 31, 1997, have been included herein and in
the registration statement in reliance upon the reports of KPMG LLP, independent
certified public accountants, appearing elsewhere herein, and upon the authority
of said firm as experts in accounting and auditing.




<PAGE>

                          Independent Auditors' Report



The Partners
Owens Mortgage Investment Fund:


We have audited the  accompanying  balance sheets of Owens  Mortgage  Investment
Fund, a California  limited  partnership,  as of December 31, 1997 and 1996, and
the related  statements of income,  partners' capital and cash flows for each of
the years in the  three-year  period ended  December 31, 1997.  These  financial
statements  are  the  responsibility  of  the  Partnership's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Owens Mortgage Investment Fund
as of December 31, 1997 and 1996, and the results of its operations and its cash
flows for each of the years in the three-year  period ended December 31, 1997 in
conformity with generally accepted accounting principles.


                                                     KPMG LLP

Oakland, California
February 13, 1998



<PAGE>

<TABLE>
<CAPTION>

                         OWENS MORTGAGE INVESTMENT FUND
                       (a California limited partnership)

                                 Balance Sheets

                           December 31, 1997 and 1996



                      Assets                                                    1997                  1996
                      ------                                                    --------------------------

<S>                                                                      <C>                        <C>       
Cash and cash equivalents                                                $     3,073,115            11,386,661
Certificates of deposit                                                        1,000,000               850,000

Loans secured by trust deeds                                                 174,714,607           154,148,933
Less allowance for loan losses                                                (3,500,000)           (3,500,000)
                                                                           --------------        --------------

                                                                             171,214,607           150,648,933

Unsecured loans due from general partner                                              --               488,764
Interest receivable                                                            1,773,608             1,321,493
Other receivables                                                                112,583                59,074
Real estate held for sale, net of allowance for losses
of $1,896,000 in 1997 and $600,000 in 1996                                    14,151,141            12,621,093
                                                                            ------------          ------------
                                                                         $   191,325,054           177,376,018
                                                                             ===========           ===========

         Liabilities and Partners' Capital

Liabilities:
     Accounts payable and accrued liabilities                                     49,534                24,458
     Accrued distributions payable                                               544,385               511,456
                                                                               ---------               -------

                  Total liabilities                                              593,919               535,914
                                                                                 -------               -------

Partners' Capital:
General partners                                                               1,864,033             1,732,726
Limited partners (units subject to redemption):
Authorized 250,000,000 units in 1997 and 1996; 280,569,612 and 253,948,052 units
issued and 189,063,122 and 175,303,398 units outstanding
in 1997 and 1996, respectively                                               188,867,102           175,107,378
                                                                             -----------           -----------

                  Total partners' capital                                    190,731,135           176,840,104
                                                                             -----------           -----------

                                                                           $ 191,325,054           177,376,018
                                                                             ===========           ===========
</TABLE>

See accompanying notes to financial statements.




<PAGE>

<TABLE>
<CAPTION>

                         OWENS MORTGAGE INVESTMENT FUND
                       (a California limited partnership)

                              Statements of Income

                  Years ended December 31, 1997, 1996 and 1995



                                                              1997                1996                1995
                                                              --------------------------------------------
<S>                                                     <C>                     <C>                 <C> 
Revenues:
     Interest income on loans secured by
         trust deeds                                    $    18,241,427         16,424,906          16,132,544
     Other interest income                                      451,009            228,849             282,757
Gain on sale of real estate                                   2,633,414            170,724                    --
                                                            -----------        -----------       ---------------
              Total revenues                                 21,325,850         16,824,479          16,415,301
                                                             ----------         ----------          ----------

Operating expenses:
     Management fees paid to general partner                  3,879,454            866,985           1,431,616
     Mortgage servicing fees paid to general partner            420,742            384,004             371,000
     Promotional interest                                        70,747             57,395              69,255
     Administrative                                              56,687             56,516              56,516
     Legal and accounting                                       102,914             97,175              60,254
     Net real estate operations                                  70,216            344,298             224,108
     Other                                                        8,843              9,694              11,177
     Provision for loan losses                                       --            250,000             500,000
     Provision for losses on real estate
         acquired through foreclosure                         1,296,000                  --            200,000
                                                            -----------      --------------         ----------
              Total operating expenses                        5,905,603          2,066,067           2,923,926
                                                            -----------          ---------           ---------

              Net income                                $    15,420,247         14,758,412          13,491,375
                                                             ==========         ==========          ==========

              Net income allocated to
                  general partners                      $       154,202            146,960             135,584
                                                           ============       ============        ============

              Net income allocated to
                  limited partners                      $    15,266,045         14,611,452          13,355,791
                                                             ==========         ==========          ==========

              Net income per weighted average
                  limited partner unit                  $           .08                .08                 .08
                                                                    ===                ===                 ===


</TABLE>

See accompanying notes to financial statements.


<PAGE>

<TABLE>
<CAPTION>

                         OWENS MORTGAGE INVESTMENT FUND
                       (a California limited partnership)

                         Statements of Partners' Capital

                  Years ended December 31, 1997, 1996 and 1995





                                                                                                             Total
                                                 General               Limited Partners                  Partners'
                                                Partners                                                   Capital
                                                                      Units              Amount

<S>                <C> <C>               <C>                    <C>             <C>                    <C>        
Balances, December 31, 1994              $     1,488,360        150,554,388     $   150,358,368        151,846,728

    Net income                                   135,584         13,355,791          13,355,791         13,491,375
    Sale of partnership units                    138,507         15,119,315          15,119,315         15,257,822
    Partners' withdrawals                             --       (10,090,062)        (10,090,062)       (10,090,062)
    Partners' distributions                    (138,925)        (5,622,495)         (5,622,495)        (5,761,420)
                                               ---------        -----------         -----------        -----------

Balances, December 31, 1995                    1,623,526        163,316,937         163,120,917        164,744,443

    Net income                                   146,960         14,611,452          14,611,452         14,758,412
    Sale of partnership units                    114,781         16,834,406          16,834,406         16,949,187
    Partners' withdrawals                             --       (13,665,872)        (13,665,872)       (13,665,872)
    Partners' distributions                    (152,541)        (5,793,525)         (5,793,525)        (5,946,066)
                                               ---------        -----------         -----------        -----------

Balances, December 31, 1996                    1,732,726        175,303,398         175,107,378        176,840,104

    Net income                                   154,202         15,266,045          15,266,045         15,420,247
    Sale of partnership units                    141,493         17,064,537          17,064,537         17,206,030
    Partners' withdrawals                             --       (12,515,336)        (12,515,336)       (12,515,336)
    Partners' distributions                    (164,388)        (6,055,522)         (6,055,522)        (6,219,910)
                                               ---------        -----------         -----------        -----------

Balances, December 31, 1997                  $ 1,864,033        189,063,122       $ 188,867,102        190,731,135
                                             ===========        ===========       =============        ===========
</TABLE>

See accompanying notes to financial statements.


<PAGE>
<TABLE>
<CAPTION>


                         OWENS MORTGAGE INVESTMENT FUND
                       (a California limited partnership)

                            Statements of Cash Flows

                  Years ended December 31, 1997, 1996 and 1995



                                                                   1997             1996              1995
                                                                   ---------------------------------------

<S>                                                         <C>                    <C>              <C>
Cash flows from operating activities:
   Net income                                               $    15,420,247        14,758,412       13,491,375
   Adjustments to reconcile net income to net cash
   provided by operating activities:
     Gain on sale of real estate by limited partnership          (2,355,075)         (170,724)              --
     Gain on sale of real estate properties                        (278,339)               --               --
     Provision for losses on real estate properties 
       held for sale                                              1,296,000                --          200,000
     Provision for loan losses                                           --           250,000          500,000
     Changes in operating assets and liabilities:
       Interest and other receivables                              (505,624)          (21,339)        (165,464)
       Accrued distributions payable                                 32,929            22,299           42,532
       Accounts payable and accrued liabilities                      25,076             8,290           16,168
       Due to general partner                                            --          (152,000)        (180,644)
                                                              ---------------     ------------     ------------

         Net cash provided by operating activities               13,635,214        14,694,938       13,903,967
                                                                 ----------        ----------       ----------

Cash flows from investing activities:
   Investment in loans secured by trust deeds                   (78,449,432)      (51,365,781)     (43,563,067)
   Principal collected on secured and unsecured loans             2,484,071         2,773,553        2,513,912
   Loan payoffs                                                  53,449,102        44,978,479       32,452,735
   Investment in limited partnership                             (4,152,918)       (2,895,261)               -
   Distributions received from limited partnership                7,573,669           462,103                -
   Investment in corporate joint venture                            (67,510)                -                -
   Additions to real estate properties held for sale             (2,061,944)          (96,540)      (2,638,630)
   Disposition of real estate properties held for sale              955,418           441,563          577,395
   Investment in certificates of deposit, net                      (150,000)                 -         250,000
                                                              -------------     --------------   -------------

         Net cash used in investing activities                  (20,419,544)       (5,701,884)     (10,407,655)
                                                                ------------       -----------     ------------

Cash flows from financing activities:
   Proceeds from sale of partnership units                       17,206,030        16,949,187       15,257,822
   Cash distributions                                            (6,219,910)       (5,946,066)      (5,761,420)
   Capital withdrawals                                          (12,515,336)      (13,665,872)     (10,090,062)
                                                                -----------       -----------    -------------

           Net cash used in financing activities                 (1,529,216)       (2,662,751)        (593,660)
                                                              --------------     -------------   ---------------

Net (decrease) increase in cash and cash equivalents             (8,313,546)        6,330,303        2,902,652

Cash and cash equivalents at beginning of year                   11,386,661         5,056,358        2,153,706
                                                               ------------       -----------    -------------

Cash and cash equivalents at end of year                    $     3,073,115        11,386,661        5,056,358
                                                              =============        ==========     ============
</TABLE>

See  notes 3, 4, 5, and 6 for  supplemental  disclosure  of  non-cash  investing
activities.

See accompanying notes to financial statements.

<PAGE>



                         OWENS MORTGAGE INVESTMENT FUND
                       (a California limited partnership)

                          Notes to Financial Statements

                        December 31, 1997, 1996 and 1995



    (1)  Organization

         Owens Mortgage Investment Fund (the Partnership),  a California limited
         partnership,  was formed on June 14, 1984 to invest in loans secured by
         first,  second  and third  trust  deeds,  wraparound  and  construction
         mortgage  loans  and  leasehold  interest  mortgages.  The  Partnership
         commenced  operations on the date of formation and will continue  until
         December 31, 2034 unless  dissolved  prior thereto under the provisions
         of the partnership agreement.

         The general  partners  include Owens  Financial  Group,  Inc. (OFG) and
         certain  individuals  who are  OFG's  shareholders  and  officers.  The
         individual  partners have assigned to OFG their interest in any present
         or  future  promotional  allowance  from  the  Partnership.  OFG  is  a
         California  corporation  engaged  in the  origination  of  real  estate
         mortgage loans for eventual sale and the subsequent  servicing of those
         mortgages for the Partnership and other third-party investors.

         The  general  partners  are  authorized  to offer and sell units in the
         Partnership  up to an aggregate of  250,000,000  units  outstanding  at
         $1.00  per  unit,  representing  $250,000,000  of  limited  partnership
         interests in the Partnership.  Limited  partnership  units  outstanding
         were  189,063,122,  175,303,398  and  163,316,937 at December 31, 1997,
         1996 and 1995, respectively.

    (2)  Summary of Significant Accounting Policies

         (a)    Management Estimates

                The  preparation  of financial  statements  in  conformity  with
                generally accepted accounting  principles requires management to
                make estimates and assumptions  that affect the reported amounts
                of assets and  liabilities  and disclosure of contingent  assets
                and liabilities at the date of the financial  statements and the
                reported  amounts of revenues and expenses  during the reporting
                period. Actual results could differ from those estimates.

         (b)    Loans Secured by Trust Deeds

                Loans  secured  by trust  deeds  are  acquired  from OFG and are
                recorded  at cost.  Interest  income on loans is  accrued by the
                simple interest method.

                Effective January 1, 1995, the Partnership adopted the Financial
                Accounting  Standards Board's  Statement No. 114,  Accounting by
                Creditors for Impairment of a Loan,  and No. 118,  Accounting by
                Creditors  for  Impairment  of  a  Loan-Income  Recognition  and
                Disclosures.  Under  Statement No. 114, a loan is impaired when,
                based on current  information and events,  it is probable that a
                creditor will be unable to collect the

(2)      Summary of Significant Accounting Policies, Continued

                contractual  interest and principal payments of a loan according
                to the contractual  terms of the loan  agreement.  Statement No.
                114  requires  that  impaired  loans be  measured on the present
                value of  expected  future cash flows  discounted  at the loan's
                effective  interest  rate or, as a practical  expedient,  at the
                loan's  observable  market  price  or  the  fair  value  of  the
                collateral  if the loan is collateral  dependent.  Statement No.
                118  clarifies   interest  income   recognition  and  disclosure
                provisions   of  Statement   No.  114.  The  adoption  of  these
                statements  did not  have a  material  effect  on the  financial
                statements of the Partnership.

                In June 1996, the Financial  Accounting  Standards  Board issued
                Statement  No. 125,  Accounting  for  Transfers and Servicing of
                Financial Assets and  Extinguishment  of Liabilities.  Statement
                125 provides  accounting  and reporting  standards for transfers
                and  servicing  of  financial  assets  and   extinguishments  of
                liabilities and provides consistent standards for distinguishing
                transfers of financial assets that are sales from transfers that
                are secured borrowings.  The Partnership  implemented  Statement
                125 effective January 1, 1997 which did not result in a material
                impact on the financial statements.

                The Partnership does not recognize interest income on loans once
                they  are  determined  to be  impaired  until  the  interest  is
                collected  in cash.  Cash  receipts  are  allocated  to interest
                income, except when such payments are specifically designated as
                principal  reduction  or when  management  does not  believe the
                Partnership's investment in the loan is fully recoverable.

         (c)    Allowance for Loan Losses

                The Partnership  maintains an allowance for loan losses equal to
                $3,500,000  as of December 31, 1997 and 1996.  Management of the
                Partnership  believes that based on historical  experience and a
                review  of  the  loans  and  their  respective  collateral,  the
                allowance for loan losses is adequate in amount.

                The  outstanding  balance of all loans  delinquent  greater than
                ninety days is  $5,236,400  and  $11,348,000  as of December 31,
                1997 and 1996,  respectively.  The Partnership  discontinues the
                accrual of interest on loans when, in the opinion of management,
                there is significant doubt as to the  collectibility of interest
                or principal  from the borrower or when the payment of principal
                or interest is ninety days past due,  unless OFG  purchases  the
                interest  receivable  from the  Partnership.  As of December 31,
                1997 and 1996, the aforementioned  loans totaling $5,236,400 and
                $11,348,000 respectively, are classified as non-accrual loans.

                OFG advances  certain  payments to the  Partnership on behalf of
                borrowers, such as property taxes, mortgage interest pursuant to
                senior  indebtedness,   and  development  costs.   Purchases  of
                interest  receivable  and  payments  made on loans by OFG during
                1997 and 1996,  but not  collected  as of December  31, 1997 and
                1996, totaled approximately $219,000 and $541,000, respectively.
                During 1995, OFG purchased the Partnership's  receivable related
                to a shortfall in the discounted payoff of a Partnership loan in
                the amount of $525,000 and purchased the Partnership's  interest
                in loans in the amount of $377,000.



<PAGE>


   (2)   Summary of Significant Accounting Policies, Continued

         (d)    Cash and Cash Equivalents

                For  purposes of the  statements  of cash  flows,  cash and cash
                equivalents  include  interest-bearing  and  noninterest-bearing
                bank  deposits  and  short-term  certificates  of  deposit  with
                original maturities of three months or less.

         (e)    Certificates of Deposit

                Certificates   of  deposit  are  held  with  various   financial
                institutions with original maturities of up to one year.

         (f)    Real Estate Held for Sale

                Real estate held for sale includes real estate acquired  through
                foreclosure  and  is  carried  at  the  lower  of  the  recorded
                investment in the loan, inclusive of any senior indebtedness, or
                the  property's  estimated fair value,  less estimated  costs to
                sell.

                Certain real estate held for sale acquired by the Partnership is
                held in a limited  partnership and corporate joint venture.  The
                Partnership  accounts for its investments in limited partnership
                and   corporate   joint  venture  under  the  equity  method  of
                accounting.  The limited partnership and corporate joint venture
                investment  in real  estate is  carried  at the lower of cost or
                estimated  fair  value,   less  estimated  costs  to  sell.  The
                Partnership  increases  its  investment  by advances made to the
                limited  partnership  and corporate  joint  venture.  Any profit
                generated  from  the  investment  in  limited   partnership  and
                corporate  joint  venture is  recorded as a gain on sale of real
                estate.

                Effective   January  1,  1996,  the   Partnership   adopted  the
                provisions  of  the  Financial   Accounting   Standards  Board's
                Statement of Financial  Accounting  Standards No. 121 (FAS 121),
                Accounting  for the  Impairment  of  Long-Lived  Assets  and for
                Long-Lived Assets to Be Disposed Of. The adoption of FAS 121 did
                not result in a material impact on the  Partnership's  financial
                position.

         (g)    Income Taxes

                No provision is made for income taxes since the  Partnership  is
                not a  taxable  entity.  Accordingly,  any  income  or  loss  is
                included in the tax returns of the partners.

         (h)    Reclassifications

                Certain  reclassifications  not  affecting  net income have been
                made to the 1995 and 1996 financial statements to conform to the
                1997 presentation.

   (3)   Loans Secured by Trust Deeds

         Loans  secured by trust deeds as of  December  31, 1997 and 1996 are as
follows:
<TABLE>
<CAPTION>

                                                                                  1997                1996
                                                                                  ------------------------

              <S>                                                         <C>                      <C>        
              Income-producing properties                                 $    165,201,582         145,999,756
              Single-family residences                                           2,088,606           3,935,546
              Unimproved land                                                    7,424,419           4,213,631
                                                                             -------------       -------------

                                                                          $    174,714,607         154,148,933
                                                                               ===========         ===========

              First mortgages                                                  161,275,350         139,542,698
              Second mortgages                                                  12,744,274          14,006,235
              Third mortgages or all-inclusive deeds of trust                      694,983             600,000
                                                                             -------------       -------------

                                                                          $    174,714,607         154,148,933
                                                                               ===========         ===========
</TABLE>

         Scheduled maturities of loans secured by trust deeds as of December 31,
         1997 and the interest rate sensitivity of such loans is as follows:
<TABLE>
<CAPTION>

                                                   Fixed            Variable
             Year ending                         interest           interest
            December 31,                           rate               rate               Total

              <S>                          <C>                     <C>                <C>       
              1998                         $    54,307,183         10,013,453         64,320,636
              1999                              33,863,909          7,418,189         41,282,098
              2000                               1,206,747         26,619,531         27,826,278
              2001                               1,067,671          2,987,933          4,055,604
              2002                               1,486,884         10,692,035         12,178,919
              Thereafter (through 2012)          5,471,874         19,579,198         25,051,072
                                                 ---------         ----------          ----------

                                           $    97,404,268         77,310,339         174,714,607
                                                ==========         ==========         ===========
</TABLE>

         Variable  rate  loans use as  indices  the one and five  year  Treasury
         Constant Maturity Index (5.51% and 5.71%, respectively,  as of December
         31,  1997),  the prime rate  (8.50% as of  December  31,  1997) and the
         weighted  average  cost of funds index for  Eleventh  District  savings
         institutions  (4.96% as of  December  31,  1997).  Premiums  over these
         indices have varied from 250-550  basis  points  depending  upon market
         conditions at the time the loan is made.

         The scheduled maturities for 1998 include approximately  $22,295,000 of
         loans  which  are past  maturity  as of  December  31,  1997,  of which
         $3,433,482  represents loans for which interest payments are delinquent
         over 90 days.  During the years ended December 31, 1997, 1996 and 1995,
         the Partnership  refinanced loans totaling  $6,562,000,  $5,400,000 and
         $19,466,000, respectively, thereby extending the maturity dates of such
         loans.

         The Partnership's  total investment in loans delinquent over 90 days is
         $5,236,400   and   $11,348,000  as  of  December  31,  1997  and  1996,
         respectively.  OFG has  purchased  the  Partnership's  receivables  for
         delinquent  interest  of  $87,000,  $173,000  and  $456,000  related to
         delinquent  loans for the years ended December 31, 1997, 1996 and 1995,
         respectively.



   (3)   Loans Secured by Trust Deeds, Continued

         The  Partnership's  investment in  delinquent  loans as of December 31,
         1997  totals  approximately  $5,236,000,  of  which  $4,428,000  has  a
         specific  related  allowance for credit losses  totaling  approximately
         $2,274,000.  There is a  non-specific  allowance  for credit  losses of
         $1,226,000 for the remaining  balance of $808,000 and for other current
         loans.  There was no additional  allowance for credit losses during the
         year ended December 31, 1997.

         Interest  income  received  on  impaired  loans  during the years ended
         December  31,  1997,  1996 and  1995  totaled  approximately  $722,000,
         $691,000 and $896,000, respectively, $670,000, $518,000 and $440,000 of
         which was paid by borrowers and $52,000, $173,000 and $456,000 of which
         related to purchases of interest receivable by OFG, respectively.

         As of December 31, 1997 and 1996,  the  Partnership's  loans secured by
         deeds  of  trust  on  real  property  collateral  located  in  Northern
         California   totaled   approximately   67%   ($117,352,406)   and   69%
         ($106,403,384),  respectively,  of the  loan  portfolio.  The  Northern
         California  region  (which  includes  the  following  counties  and all
         counties north:  Monterey,  Fresno,  Kings, Tulare and Inyo) is a large
         geographic  area which has a diversified  economic base. The ability of
         borrowers to repay loans is influenced by the economic  strength of the
         region and the impact of prevailing  market  conditions on the value of
         real  estate.  Such loans are  secured by deeds of trust in real estate
         properties  and are  expected  to be  repaid  from the cash flow of the
         properties or proceeds from the sale or refinancing of the  properties.
         The policy of the  Partnership  is to require real property  collateral
         with a value,  net of senior  indebtedness,  that  exceeds the carrying
         amount  of the  loan  balance  and to  record  a deed of  trust  on the
         underlying property.

   (4)   Unsecured Loan Due from General Partner

         During  1996,  the  Partnership  sold a property  to OFG which had been
         acquired  through  foreclosure  proceedings  by  the  Partnership  on a
         Partnership  loan.  The  purchase  of the  property  in the  amount  of
         $870,000 was added to the outstanding balance of the unsecured loan due
         from general partner.  OFG sold the property during 1996 for $21,700 in
         cash and a trust deed  receivable in the amount of $629,000.  The trust
         deed  receivable was assigned by OFG to the Partnership in exchange for
         a reduction in the unsecured loan balance.

         During 1995, OFG purchased the  Partnership's  receivable  related to a
         shortfall in the  discounted  pay-off of a mortgage and was  foreclosed
         out of the second  position by the holder of the first deed of trust on
         a Partnership  loan  purchased in 1995.  The purchase of the receivable
         and the loan in the  amount of  $902,000  was added to the  outstanding
         balance of the unsecured loan due from general partner.

         OFG is under no  obligation  to enter into such  transactions  with the
Partnership.

         There was no balance on the unsecured loan due from general  partner as
         of December 31, 1997.  The balance of the  unsecured  loan due from the
         general  partner was $488,764 as of December  31,  1996.  The loan bore
         interest at 8% and was due on demand.





    (5)  Real Estate Held for Sale

         Real estate  held for sale  includes  the  following  components  as of
December 31, 1997 and 1996:
<TABLE>
<CAPTION>

                                                                                  1997                1996
                                                                                  ------------------------

              <S>                                                          <C>                       <C>      
              Real estate properties held for sale                         $     9,699,656           7,743,295
              Investment in limited partnership                                  3,812,122           4,877,798
              Investment in corporate joint venture                                639,363                    --
                                                                               -----------       ---------------

                                                                           $    14,151,141          12,621,093
                                                                                ==========          ==========
</TABLE>

         Gain on sale of real estate  includes the following  components for the
years ended December 31, 1997 and 1996:
<TABLE>
<CAPTION>

                                                                                  1997                1996
                                                                                  ------------------------

              <S>                                                          <C>                         <C>       
              Gain on sale of real estate properties                       $       278,339                  --
              Gain on sale of real estate by limited partnership                 2,355,075             170,724
                                                                                 ---------             -------

                                                                           $     2,633,414             170,724
                                                                                 =========             =======
</TABLE>

         (a)    Real Estate Properties Held for Sale

                Real estate  properties  held for sale at December  31, 1997 and
                1996  consists  of the  following  properties  acquired  through
                foreclosure in 1993 through 1997:

<TABLE>
<CAPTION>
                                                                                      1997              1996
                                                                                      ----------------------

                <S>                                                              <C>                   <C>
                Warehouse, Merced, California, net of valuation allowance
                    of $350,000 as of December 31, 1997 and 1996                 $    650,000          650,000
                Light industrial building, Emeryville, California                          --          919,806
                    100% and 70% interest in undeveloped land, Vallejo,
                    California, as of December 31, 1997 and 1996, respectively      1,030,566          568,569
                Commercial lot, Sacramento, California, net of valuation
                    allowance of $250,000 as of December 31, 1997 and 1996            299,828          299,828
                Residence and commercial building, Campbell
                    and Milpitas, California                                               --           42,079
                Commercial property, Sacramento, California                                --          550,000
                Developed land, Los Gatos, California (see note 5(c))                      --          571,853
                Office building and undeveloped land, Monterey, California,
                    net of valuation allowance of $200,000 as of
                    December 31, 1997                                               1,902,855        2,097,810
                Manufactured home subdivision development, Ione, California,
                    net of valuation allowance of $384,000 as of
                    December 31, 1997                                               2,451,286               --
                Commercial storage and office buildings, Oakland, California          444,063               --
                Undeveloped land, Reno, Nevada                                        230,000          230,000
                Manufactured home subdivision development, Sonora, California,
                    net of valuation allowance of $712,000 as of
                    December 31, 1997.                                              1,149,807        1,813,350
                Light industrial building, Paso Robles, California                  1,541,251               --
                                                                                    ---------       ----------

                                                                                 $  9,699,656        7,743,295
                                                                                    =========        =========
</TABLE>

     5)       Real Estate Held for Sale, Continued

                The  acquisition  of  these  properties   resulted  in  non-cash
                increases in real estate held for sale and non-cash decreases in
                loans  secured  by trust  deeds of  $3,279,349,  $1,913,000  and
                $2,501,308 for the years ended December 31, 1997, 1996 and 1995,
                respectively. During 1997, the Partnership sold three properties
                for a sales  price of  approximately  $1,659,000.  On one of the
                three properties,  the Partnership took back a loan secured by a
                trust  deed  in  the  amount  of  $840,000.   During  1996,  the
                Partnership   sold  three   properties  for  a  sales  price  of
                approximately  $845,000.  On one of the  three  properties,  the
                Partnership  took  back a loan  secured  by a trust  deed in the
                amount of $563,125.

                During 1997,  the  Partnership  sold two loans secured by second
                deeds of trust to OFG for $600,000 (face value). The Partnership
                subsequently  purchased  the  property  (located in Paso Robles,
                California) securing the loans at the senior lienholders trustee
                sale for  $1,350,000;  thus,  wiping out OFG's  junior  deeds of
                trust.  OFG  recorded  a loss of  $600,000  as a result  of this
                transaction.

                In  February   1998,   OFG  purchased  the   manufactured   home
                subdivision development property located in Sonora,  California,
                from the Partnership for $1,152,000.

         (b)    Investment in Limited Partnership

                In 1993, the  Partnership  foreclosed on a loan in the amount of
                $600,000 secured by a junior lien on 30 residential lots located
                in Carmel Valley,  California,  and in 1994, paid off the senior
                loan  in  the  amount  of  $500,000.  The  Partnership  incurred
                additional  costs of $502,798 in 1994 to protect its investment,
                increasing  the carrying  value of the lots to  $1,602,798.  The
                Partnership began to develop the lots and incurred an additional
                $671,118 in costs during 1995.

                During 1995, the Partnership entered into a limited partnership,
                WV-OMIF  Partners,  L.P.  (WV-OMIF  Partners)  with an unrelated
                developer/builder,  Wood Valley Development,  Inc. (Woodvalley),
                for the purpose of  constructing  single-family  homes on the 30
                lots. The Partnership  contributed the lots to WV-OMIF  Partners
                in 1996 in  exchange  for a limited  partnership  interest.  The
                $671,118 in capitalized  costs incurred in 1995 were  considered
                an  advance  to  WV-OMIF   Partners   pursuant  to  the  limited
                partnership  agreement  in 1996 when the lots were  contributed.
                The  Partnership  provides  advances to the WV-OMIF  Partners to
                develop and construct the homes.  The Partnership is entitled to
                receive  interest at a rate of prime plus 2% on the  advances to
                WV-OMIF Partners.

                OFG and Woodvalley  have the option of purchasing and developing
                34 similar lots which are  interspersed  among the 30 lots being
                developed by WV-OMIF Partners. WV-OMIF Partners is incurring the
                infrastructure costs which benefit all 64 lots, including the 34
                lots  that  can be  developed  by OFG  and  Woodvalley.  OFG and
                Woodvalley are reimbursing WV-OMIF Partners their pro rata share
                of the  infrastructure  costs with the funds  received  from the
                sale of the developed homes. As of December 31, 1997, Woodvalley
                had purchased twenty-eight lots and developed and sold seventeen
                of them.  The  remaining  six lots as of  December  31, 1997 are
                expected to be purchased during fiscal year 1998. As of December
                31,  1997,  OFG  and  Woodvalley  had  reimbursed   $648,069  in
                development  costs to WV-OMIF  Partners  from the sale of homes.
                The balance of development costs due by

     5)       Real Estate Held for Sale, Continued

                OFG and Woodvalley totals $102,579 as of December 31, 1997.

                During 1997 and 1996,  the  Partnership  advanced an  additional
                $4,152,918 and $2,895,261, respectively, to WV-OMIF Partners for
                the continued development and construction of the homes. WV-OMIF
                Partners  sold fifteen  homes in 1997 for proceeds of $8,011,960
                and the net gain allocable to the  Partnership  was  $2,355,075,
                including   interest  income  of  $295,957.   WV-OMIF   Partners
                distributed  $7,573,669  (including  $648,069 in  reimbursements
                from OFG and Woodvalley) to OMIF in 1997.  WV-OMIF Partners sold
                one  home  in  1996  and  distributed   $462,103  to  OMIF.  The
                Partnership's  investment in WV-OMIF Partners totaled $3,812,122
                and $4,877,798 as of December 31, 1997 and 1996, respectively.

                WV-OMIF Partners is distributing  cash received from the sale of
                the lots in the following priority:  (1) to third parties,  such
                as real property taxes and  assessments,  lenders,  contractors,
                etc.; (2) to pay the  Partnership the amount of $70,000 per lot,
                as each lot sells;  (3) to pay the  Partnership  the interest on
                the cash advances in full,  as each lot sells;  (4) to reimburse
                the  Partnership  for its  out-of-pocket  cash advances for each
                lot, as each lot sells;  and (5) the remainder to Woodvalley and
                the  Partnership  at a rate of 30% to Woodvalley  and 70% to the
                Partnership.

                The  WV-OMIF  Partners  Partnership  Agreement  states  that the
                Partnership  shall  take no part in the  conduct  or  control of
                WV-OMIF  Partner's  business  or  in  the  operation,  right  or
                authority to act for WV-OMIF  Partners.  Thus,  the  Partnership
                does not have  control of WV-OMIF  Partners and accounts for its
                investment  in  WV-OMIF  Partners  under  the  equity  method of
                accounting.

         (c)    Investment in Corporate Joint Venture

                In 1995, the  Partnership  foreclosed on a loan in the amount of
                $571,853 secured by a senior lien on a commercial parcel of land
                located in Los Gatos,  California.  During 1997, the Partnership
                contributed the land into 720 University,  LLC (the Company),  a
                corporate  joint venture formed between the  Partnership and BGC
                Properties, LLC (BGC). The purpose of the Company is to develop,
                construct  and  operate  a  commercial  office  building  or R&D
                facility  on the land to be held  for  investment  and  eventual
                sale.  The  Partnership  may  provide  loans to the  Company  to
                develop  and  construct  the  building or the  Partnership  will
                obtain  loans  from  third  parties  for  such   purposes.   The
                Partnership  is entitled to receive  interest at a rate of prime
                plus 2% on the loans it makes to the Company.

                During 1997, the Partnership  capitalized $56,889 in costs prior
                to the property  being  contributed  to the Company and advanced
                $10,621 to the Company for development.  The total investment in
                the corporate  joint venture totals  $639,363 as of December 31,
                1997.

                The net cash flows from the  operations of the Company are to be
                distributed in accordance with the following priorities:  1) 70%
                to the  Partnership  and 30% to BGC until the sum of all current
                and prior  distributions  of net cash flows  equals the members'
                priority return on capital as of the end of the calendar quarter
                immediately preceding  distribution;  and 2) thereafter,  70% to
                the Partnership and 30% to BGC.



<PAGE>


    (5)  Real Estate Held for Sale, Continued

                The distribution  upon  dissolution  shall be made in accordance
                with the  following  priorities:  1) to third parties to pay all
                debts;  2) to the members to pay all debts; 3) to the members in
                accordance with and to the extent of their  respective  positive
                capital account  balances;  4) 70% to the Partnership and 30% to
                BGC.

                The Company is considered a corporate joint venture,  and, thus,
                the Partnership accounts for its investment in the Company under
                the equity method of accounting.

    (6)  Partners' Capital

         (a)    Contributions

                Limited partners of the Partnership  contributed  $1.00 for each
                unit subscribed.  Registration costs incurred by the Partnership
                have been offset against contributed capital.  Such costs, which
                were incurred in 1989, amounted to approximately $198,000.

         (b)    Allocations, Distributions and Withdrawals

                In accordance with the partnership agreement,  the Partnership's
                profits,  gains and losses are allocated to each limited partner
                and the  general  partners  in  proportion  to their  respective
                capital contributions.

                Distributions  are  made  monthly  to the  limited  partners  in
                proportion to their  respective  units as of the last day of the
                preceding   calendar  month.   Accrued   distributions   payable
                represent  amounts to be paid to the  partners in January of the
                subsequent year based on their capital balances at December 31.

                The  Partnership  makes  cash  distributions  to  those  limited
                partners who elect to receive such distributions.  Those limited
                partners who elect not to receive cash  distributions have their
                distributions   reinvested  in  additional  limited  partnership
                units.  Such  reinvested   distributions   totaled  $10,077,144,
                $8,975,209 and $8,395,180 for the years ended December 31, 1997,
                1996 and 1995,  respectively.  Reinvested  distributions are not
                shown as partners'  distributions or sales of partnership  units
                in the accompanying statements of partners' capital.

                The limited partners may withdraw,  or partially withdraw,  from
                the  Partnership  and  obtain  the  return of their  outstanding
                capital  accounts at $1.00 per unit (book value)  within 91 days
                after  written  notices are  delivered to the general  partners,
                subject to the following limitations:

                     Any such  payments  are  required to be made only from cash
                    available  for   distribution,   net  proceeds  and  capital
                    contributions (as defined) during said 91-day period.

                     A maximum of $75,000 per partner  may be  withdrawn  during
                    any calendar  quarter (or $100,000 in the case of a deceased
                    limited partner).

                     The  general  partners  are not  required  to  establish  a
                    reserve fund for the purpose of funding such payments.

    (6)  Partners' Capital, Continued

                     No more  than 10% of the  outstanding  limited  partnership
                    interest  may be withdrawn  during any calendar  year except
                    upon dissolution of the Partnership.

         (c)    Promotional Interest of General Partners

                The general partners  contributed  capital to the Partnership in
                the amount of 0.5% of the limited  partners'  aggregate  capital
                contributions and, together with their promotional interest, the
                general  partners  have an  interest  equal to 1% of the limited
                partners'  contributions.   This  promotional  interest  of  the
                general partners of up to 1/2 of 1% is recorded as an expense of
                the  Partnership  and credited as a contribution  to the general
                partners'  capital  account as  additional  compensation.  As of
                December  31, 1997,  the general  partners had made cash capital
                contributions  of  $957,164  to  the  Partnership.  The  general
                partners are required to continue cash capital  contributions to
                the  Partnership  in order to maintain  their  required  capital
                balance.

                The promotional  interest expense charged to the Partnership was
                $70,747,  $57,395 and $69,255 for the years ended  December  31,
                1997, 1996 and 1995, respectively.

    (7)  Contingency Reserves

         In  accordance  with  the  partnership  agreement  and to  satisfy  the
         Partnership's  liquidity  requirements,  the Partnership is required to
         maintain  cash as  contingency  reserves  (as  defined) in an aggregate
         amount of at least 1-1/2% of the gross  proceeds of the sale of limited
         partnership  units.  The  cash  capital  contribution  of  the  general
         partners  (amounting to $957,164 at December 31, 1997), up to a maximum
         of 1/2 of 1% of the limited  partners' capital  contributions,  will be
         available as an additional contingency reserve, if necessary.

         The  contingency  reserves  required at December 31, 1997 and 1996 were
         approximately $3,829,000 and $3,400,000, respectively.  Certificates of
         deposit  and  certain  cash  equivalents  as of  the  same  dates  were
         accordingly maintained as reserves.

    (8)  Income Taxes

         The net  difference  between  partners'  capital per the  Partnership's
         federal income tax return and these  financial  statements is comprised
         of the following components:

<TABLE>
<CAPTION>
                                                                                  1997                1996
                                                                                  ------------------------

              <S>                                                         <C>                      <C>        
              Partners' capital per financial statements                  $    190,731,135         176,840,104
              Accrued interest income                                           (1,773,608)         (1,321,493)
              Allowance for loan losses                                          3,500,000           3,500,000
              Valuation allowance -- real estate held for sale                   1,896,000             600,000
              Accrued distributions                                                544,385             511,456
                                                                            --------------       -------------

              Partners' capital per federal income tax return             $    194,897,912         180,130,067
                                                                               ===========         ===========

</TABLE>


<PAGE>


    (9)  Transactions with Affiliates

         OFG is entitled to receive from the  Partnership a management fee of up
         to 2.75% per annum of the average unpaid  balance of the  Partnership's
         mortgage  loans at the end of each of the  preceding  twelve months for
         services rendered as manager of the Partnership. The maximum management
         fee is  reduced to 1.75% per annum if OFG has not  provided  during the
         preceding  calendar  year any of the  certain  services  defined in the
         limited partnership agreement.

         All of the  Partnership's  loans are serviced by OFG, in  consideration
         for which OFG  receives  up to .25% per annum of the  unpaid  principal
         balance of the loans.  Servicing fees are paid from the interest income
         of the loans collected from the borrowers.

         Interest income on loans secured by trust deeds is collected by OFG and
         is remitted monthly to the Partnership, net of servicing fees earned by
         OFG. Interest receivable from OFG amounted to $1,773,608 and $1,321,493
         at December 31, 1997 and 1996, respectively.

         OFG,  at its sole  discretion  may,  on a  monthly  basis,  adjust  the
         management  and  servicing  fees as long  as  they  do not  exceed  the
         allowable  limits  calculated on an annual basis.  In  determining  the
         management and servicing  fees and hence the yield to the  Partnership,
         OFG may consider a number of factors, including the then-current market
         yields.  Even though the fees for a month may exceed one-twelfth of the
         maximum  limits,  at the end of the  calendar  year the sum of the fees
         collected  for each of the  twelve  months is equal to or less than the
         stated limits.  Management fees amounted to  approximately  $3,879,000,
         $867,000 and $1,432,000 for the years ended December 31, 1997, 1996 and
         1995, respectively,  and are included in the accompanying statements of
         income. Service fee payments to OFG approximated $421,000, $384,000 and
         $371,000  for the  years  ended  December  31,  1997,  1996  and  1995,
         respectively,  and  are  included  in the  accompanying  statements  of
         income.

         OFG receives late payment  charges from  borrowers who make  delinquent
         payments.  Such  charges  are in addition  to the normal  monthly  loan
         payments and totaled approximately $409,000,  $241,000 and $152,000 for
         the years ended December 31, 1997, 1996 and 1995, respectively.

         OFG  originates  all loans the  Partnership  invests in and receives an
         investment evaluation fee payable from payments made by borrowers. Such
         fees earned by OFG amounted to approximately $2,994,000, $1,930,000 and
         $1,865,000  for the  years  ended  December  31,  1997,  1996 and 1995,
         respectively.

         During the year ended  December 31,  1997,  OFG  purchased  three loans
         secured by trust deeds from OMIF at face values in the total  amount of
         $613,000 for cash of $340,000 and assumption of a loan in the amount of
         $273,000.  OFG  then  foreclosed  on  the  loans  and  sold  one of the
         properties during 1997 for a gain of approximately $42,000.

         Included in loans  secured by trust deeds at December 31, 1997 and 1996
         are notes totaling $2,215,549 and $1,942,332,  respectively,  which are
         secured by  properties  owned by OFG. The loans bear interest at 8% per
         annum and are due on demand.  The Partnership  received interest income
         of $188,044,  $72,427 and $131,482  during the years ended December 31,
         1997,  1996 and 1995,  respectively,  from OFG under  loans  secured by
         trust deeds and the unsecured loan due from OFG.



   (10)  Net Income Per Limited Partner Unit

         Net income per limited  partnership unit is computed using the weighted
         average of limited partnership units outstanding during the year, which
         was  186,954,376,  172,364,058  and  160,636,164  for the  years  ended
         December 31, 1997, 1996 and 1995, respectively.

   (11)  Fair Value of Financial Instruments

         The  Financial   Accounting   Standards   Board's  Statement  No.  107,
         Disclosures  about Fair Value of  Financial  Instruments,  requires the
         determination  of fair value for certain of the  Partnership's  assets.
         The following  methods and assumptions  were used to estimate the value
         of the financial instruments included in the following categories:

         (a)    Cash and Cash Equivalents and Certificates of Deposit

                The  carrying  amount  approximates  fair  value  because of the
                relatively short maturity of these instruments.

         (b)    Loans Secured by Trust Deeds

                The  carrying  value  of  these   instruments  of   $174,714,607
                approximates  the fair value as of December 31,  1997.  The fair
                value is estimated based upon projected cash flows discounted at
                the  estimated  current  interest  rates at which  similar loans
                would be made.  The  allowance  for loan losses of $3,500,000 at
                December 31, 1997 should also be considered  in  evaluating  the
                fair value of loans secured by trust deeds.


<PAGE>

<TABLE>
<CAPTION>

                         OWENS MORTGAGE INVESTMENT FUND
                       (A California Limited Partnership)

                             Interim Balance Sheets

                    September 30, 1998 and December 31, 1997
                                   (UNAUDITED)


                                                                           September 30           December 31
                                                                               1998                  1997
                                                                               ----                  ----

                                     ASSETS

<S>                                                                        <C>                  <C>           
Cash and cash equivalents                                                  $  9,356,194         $    3,073,115
Certificates of deposit                                                         534,006              1,000,000
Commercial paper                                                              3,040,867                      -

Loans secured by trust deeds                                                176,446,203            174,714,607
Less:  Allowance for loan losses                                             (3,500,000)            (3,500,000)
                                                                          --------------         --------------
                                                                            172,946,203            171,214,607
Real estate held for sale, net of allowance
  for losses of $1,184,000 in 1998 and $1,896,000 in 1997                    10,229,499             14,151,141
Interest receivable                                                           2,724,432              1,773,608
Other receivables                                                               531,399                112,583
                                                                        ---------------          -------------
     Total Assets                                                          $199,362,600           $191,325,054
                                                                            ===========            ===========


                        LIABILITIES AND PARTNERS' CAPITAL

LIABILITIES:
Accrued distributions payable                                           $       519,376         $      544,385
Accounts payable and accrued liabilities                                      1,548,353                 49,534
                                                                           ------------         --------------

     Total Liabilities                                                        2,067,729                593,919
                                                                          -------------          -------------

PARTNERS' CAPITAL:
General partners                                                              1,946,559              1,864,033
Limited partners (Subject to Redemption)                                    195,348,312            188,867,102
                                                                            -----------            -----------
     Total Partners' Capital                                                197,294,871            190,731,135
                                                                            -----------            -----------
     Total Liabilities and Partners' Capital                               $199,362,600           $191,325,054
                                                                            ===========            ===========
</TABLE>

See accompanying notes to interim financial statements








<PAGE>
<TABLE>
<CAPTION>


                         OWENS MORTGAGE INVESTMENT FUND
                       (A California Limited Partnership)

                          Interim Statements of Income

              For the Nine Months Ended September 30, 1998 and 1997
                                   (UNAUDITED)


                                                                       September 30          September 30
                                                                           1998                  1997
                                                                           ----                  ----
  <S>                                                                 <C>                   <C>
  REVENUES:
     Interest income on loans secured by trust deeds                  $   14,267,744        $   13,251,545
     Gain on sale of real estate                                           1,251,943             2,249,142
     Other income                                                            586,927               525,130
                                                                       -------------         -------------

         Total revenues                                                   16,106,614            16,025,817
                                                                         -----------           -----------

OPERATING EXPENSES:
     Management fees to General Partner                                    2,493,560             3,121,387
     Servicing fees to General Partner                                       356,829               337,664
     Promotional interest                                                     38,460                59,856
     Administrative                                                           53,220                42,557
     Legal and accounting                                                     79,798                77,914
     Real estate operations, net                                              23,280                83,162
     Other                                                                    13,156                 8,843
                                                                     ---------------      ----------------

         Total operating expenses                                          3,058,303             3,731,383
                                                                       -------------         -------------

         Net income                                                   $   13,048,311        $   12,294,434
                                                                        ============          ============

         Net income allocated to general partner                    $        129,191      $        119,496
                                                                      ==============        ==============

         Net income allocated to limited partners                     $   12,919,120        $   12,174,938
                                                                        ============          ============

         Net income allocated to limited partners
          per weighted limited partnership unit                                $.066                 $.066
                                                                                ====                  ====


</TABLE>



See accompanying notes to interim financial statements








<PAGE>

<TABLE>
<CAPTION>


                         OWENS MORTGAGE INVESTMENT FUND
                       (a California limited partnership)

                     Interim Statements of Partners' Capital

                  Nine Months Ended September 30, 1998 and 1997
                                   (UNAUDITED)


                                                                                                       Total
                                            General                Limited Partners                  Partners'
                                           Partners           Units               Amount              Capital

<S>                                       <C>              <C>                 <C>                 <C>        
Balances, December 31, 1996               1,732,726        175,303,398         175,107,378         176,840,104

   Net income                               119,496         12,174,938          12,174,938          12,294,434
   Sale of partnership units                116,309         13,060,252          13,060,252          13,176,561
   Partners' withdrawals                         --         (8,704,838)         (8,704,838)         (8,704,838)
   Partners' distributions                 (119,497)        (4,468,141)         (4,468,141)         (4,587,638)
                                           --------         ----------          ----------          ----------

Balances, September 30, 1997           $  1,849,034        187,365,609       $ 187,169,589         189,018,623
                                          =========        ===========         ===========         ===========



Balances, December 31, 1997               1,864,033        189,063,122         188,867,102         190,731,135

   Net income                               129,191         12,919,120          12,919,120          13,048,311
   Sale of partnership units                 76,918          9,116,648           9,116,648           9,193,566
   Partners' withdrawals                         --        (10,945,087)        (10,945,087)        (10,945,087)
   Partners' distributions                 (123,583)        (4,609,471)         (4,609,471)         (4,733,054)
                                           --------         ----------          ----------          ----------

Balances, September 30, 1998           $  1,946,559        195,544,332       $ 195,348,312         197,294,871
                                          =========        ===========         ===========         ===========
</TABLE>











See accompanying notes to interim financial statements







<PAGE>

<TABLE>
<CAPTION>

                         OWENS MORTGAGE INVESTMENT FUND
                       (A California Limited Partnership)

                        Interim Statements of Cash Flows

              For the Nine Months Ended September 30, 1998 and 1997
                                   (UNAUDITED)
                                                                            September 30            September 30
                                                                                1998                    1997
                                                                                ----                    ----
<S>                                                                       <C>                    <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net Income                                                           $   13,048,311         $    12,294,434
     Adjustments to reconcile net income
     to net cash provided by operating activities:
     Gain on sale of real estate by limited partnership                       (1,227,070)             (2,249,142)
     Gain on sale of real estate properties                                      (24,873)                      -
     Changes in operating assets and liabilities:
       Interest receivable                                                      (950,824)                (66,888)
       Other receivables                                                        (418,816)                      -
       Accrued distributions payable                                             (25,009)                 17,682
       Accounts payable and accrued liabilities                                1,498,819                     174
       Deferred income                                                                 -                 132,742
                                                                    --------------------         ---------------
          Net cash provided by operating activities                           11,900,538              10,129,002
                                                                           -------------           -------------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Purchases of loans secured by trust deeds                               (62,688,044)            (63,406,952)
     Principal collected                                                       1,327,576               1,495,912
     Loan payoffs                                                             60,270,185              41,632,527
     Investment in real estate properties                                       (261,451)             (2,378,711)
     Net proceeds from disposition of real estate properties                     179,555                       -
     Investment in limited partnership                                        (1,250,395)             (3,203,564)
     Distributions received from limited partnership                           5,944,129               7,141,248
     Investment in corporate joint venture                                       (79,566)                      -
     Unsecured loan to General Partner                                                 -                 488,764
     Investments in certificates of deposit                                      (84,006)               (150,000)
     Proceeds from maturities of certificates of deposit                         550,000                       -
     Investment in commercial paper                                           (3,040,867)                      -
                                                                            -------------   --------------------
         Net cash provided by (used in) investing activities                     867,116             (18,380,776)
                                                                           -------------           --------------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Proceeds from sale of partnership Units                                   9,193,566              13,176,560
     Partners' cash distributions                                             (4,733,054)             (4,587,638)
     Partners' capital withdrawals                                           (10,945,087)             (8,704,838)
                                                                           -------------            ------------
     Net cash used in financing activities                                    (6,484,575)               (115,916)
                                                                          ---------------         ---------------

INCREASE (DECREASE) IN CASH AND CASH
  EQUIVALENTS                                                                  6,283,079              (8,367,690)
CASH AND CASH EQUIVALENTS AT
  BEGINNING OF PERIOD                                                          3,073,115              11,386,661
                                                                             -----------              ----------
CASH AND CASH EQUIVALENTS AT
  END OF PERIOD                                                           $    9,356,194         $     3,018,971
                                                                             ===========             ===========
</TABLE>

See notes 3, 4 and 5 for  supplemental  disclosure  of  non-cash  investing  and
financing activities. See accompanying notes to interim financial statements


<PAGE>


                         OWENS MORTGAGE INVESTMENT FUND
                       (A California Limited Partnership)

                      NOTES TO INTERIM FINANCIAL STATEMENTS

                    September 30, 1998 and December 31, 1997
                                   (UNAUDITED)


    (1)  Organization

         Owens Mortgage Investment Fund, a California Limited Partnership,  (the
         Partnership)  was formed on June 14, 1984 to invest in loans secured by
         first,  second and third trust  deeds,  wraparound,  participating  and
         construction  mortgage  loans and  leasehold  interest  mortgages.  The
         Partnership  commenced  operations  on the date of  formation  and will
         continue until December 31, 2034 unless  dissolved  prior thereto under
         the provisions of the Partnership Agreement.

         In December 1998, the limited  partners voted to amend the  Partnership
         Agreement and there was a further  amendment by the general  partner in
         January 1999. All such changes have been  incorporated into these notes
         to the interim financial statements.

         The general partner is Owens Financial Group,  Inc. (OFG); a California
         corporation  engaged in the  origination of real estate  mortgage loans
         for eventual sale and the subsequent  servicing of those  mortgages for
         the Partnership and other third-party investors.

         OFG is authorized to offer and sell units in the  Partnership  up to an
         aggregate  of  500,000,000   units   outstanding  at  $1.00  per  unit,
         representing  $500,000,000  of  limited  partnership  interests  in the
         Partnership. Limited partnership units outstanding were 195,544,332 and
         189,063,122, at September 30, 1998 and December 31, 1997, respectively.

    (2)  Summary of Significant Accounting Policies

         (a)      General

                  In the  opinion  of the  management  of the  Partnership,  the
                  accompanying   unaudited  financial   statements  contain  all
                  adjustments,  consisting  of  normal,  recurring  adjustments,
                  necessary to present fairly the financial information included
                  therein.   These  financial   statements  should  be  read  in
                  conjunction with the audited financial  statements included in
                  the Partnership's Form 10-K for the fiscal year ended December
                  31, 1997 filed with the  Securities  and Exchange  Commission.
                  The results of operations for the  three-month  and nine-month
                  periods  ended   September   30,  1998  are  not   necessarily
                  indicative  of the  operating  results to be expected  for the
                  full year.

         (b)      Management Estimates

                  The  preparation  of financial  statements in conformity  with
                  generally accepted  accounting  principles requires management
                  to make  estimates  and  assumptions  that affect the reported
                  amounts of assets and liabilities and disclosure of contingent
                  assets and liabilities at the date of the financial statements
                  and the reported  amounts of revenues and expenses  during the
                  reporting  period.  Actual  results  could  differ  from those
                  estimates.



<PAGE>



    (2)  Summary of Significant Accounting Policies, Continued

         (c)      Loans Secured by Trust Deeds

                  Loans  secured by trust  deeds are  acquired  from OFG and are
                  recorded at cost.  Interest  income on loans is accrued by the
                  simple interest method.

                  The Partnership  accounts for its loans in accordance with the
                  Financial  Accounting  Standards  Board's  Statement  No. 114,
                  Accounting by Creditors for Impairment of a Loan, and No. 118,
                  Accounting  by  Creditors  for  Impairment  of a  Loan--Income
                  Recognition and  Disclosures.  Under Statement No. 114, a loan
                  is impaired when, based on current  information and events, it
                  is  probable  that a creditor  will be unable to  collect  the
                  contractual   interest  and  principal   payments  of  a  loan
                  according  to the  contractual  terms of the  loan  agreement.
                  Statement No. 114 requires that impaired  loans be measured on
                  the present value of expected future cash flows  discounted at
                  the  loan's  effective   interest  rate  or,  as  a  practical
                  expedient,  at the loan's  observable market price or the fair
                  value of the  collateral if the loan is collateral  dependent.
                  Statement No. 118 clarifies  interest  income  recognition and
                  disclosure provisions of Statement No. 114.

                  The  Partnership  does not recognize  interest income on loans
                  once they are  determined  to be  impaired or once they become
                  more  than  ninety  days  delinquent  in  payments  until  the
                  interest is collected in cash.  Cash receipts are allocated to
                  interest  income,  except when such payments are  specifically
                  designated as principal  reduction or when management does not
                  believe  the  Partnership's  investment  in the  loan is fully
                  recoverable.

         (d)      Allowance for Loan Losses

                  The  Partnership  maintains an allowance for loan losses equal
                  to  $3,500,000 as of September 30, 1998 and December 31, 1997.
                  Management   of  the   Partnership   believes  that  based  on
                  historical  experience  and a review  of the  loans  and their
                  respective  collateral,  the  allowance  for  loan  losses  is
                  adequate in amount.

                  The  outstanding  balance of all loans  delinquent  in monthly
                  payments   greater  than  ninety  days  is   $13,444,000   and
                  $5,236,000  as of  September  30, 1998 and  December 31, 1997,
                  respectively.  The  Partnership  discontinues  the  accrual of
                  interest on loans when, in the opinion of management, there is
                  significant  doubt as to the  collectibility  of  interest  or
                  principal  from the  borrower or when the payment of principal
                  or interest is ninety days past due,  unless OFG purchases the
                  interest  receivable from the Partnership.  OFG was purchasing
                  the interest receivable on delinquent Partnership loans in the
                  total amount of $1,896,000  and $1,485,000 as of September 30,
                  1998 and December 31, 1997, respectively.  As of September 30,
                  1998 and December 31, 1997,  loans  totaling  $11,548,000  and
                  $3,751,000, respectively, are classified as non-accrual loans.
                  OFG has discontinued its purchases of interest  receivable and
                  delinquent  loans for all loans  acquired  by the  Partnership
                  since May 1, 1993 except in very limited situations.

                  OFG advances  certain payments to the Partnership on behalf of
                  borrowers,  such as property taxes, mortgage interest pursuant
                  to senior  indebtedness,  and development costs.  Purchases of
                  interest  receivable  and payments made on loans by OFG during
                  the nine months  ended  September  30, 1998 and the year ended
                  December 31, 1997 but not collected as of



    (2)  Summary of Significant Accounting Policies, Continued

                  September  30,  1998  and  December  31,  1997,  respectively,
                  totaled approximately $179,000 and $219,000, respectively.

         (e)      Cash and Cash Equivalents

                  Cash  and  cash  equivalents  include   interest-bearing   and
                  noninterest-bearing  bank  deposits,  money  market  funds and
                  short-term certificates of deposit with original maturities of
                  three months or less.

         (f)      Marketable Securities

                  Marketable  securities  include  certificates  of deposit  and
                  commercial  paper with  various  financial  institutions  with
                  original  maturities  of  up  to  one  year.  The  Partnership
                  classifies  its debt  securities as  held-to-maturity,  as the
                  Partnership  has the ability and intent to hold the securities
                  until  maturity.  These  securities  are recorded at amortized
                  cost,  adjusted for the  amortization or accretion of premiums
                  or   discounts.   A  decline  in  the  market   value  of  any
                  held-to-maturity  security  below  cost  that is  deemed to be
                  other than temporary results in a reduction in carrying amount
                  to fair value. The impairment is charged to earnings and a new
                  cost  basis for the  security  is  established.  Premiums  and
                  discounts  are  amortized  or  accreted  over  the life of the
                  related security as an adjustment to yield using the effective
                  interest  method.  Interest  income is recognized when earned.
                  There was no significant difference between the carrying value
                  and the fair value of  marketable  securities  as of September
                  30, 1998 and December 31, 1997.

         (g)      Real Estate Held for Sale

                  Real  estate  held  for sale  includes  real  estate  acquired
                  through  foreclosure  and  is  carried  at  the  lower  of the
                  recorded  investment  in the  loan,  inclusive  of any  senior
                  indebtedness,  or the property's  estimated  fair value,  less
                  estimated costs to sell.

                  Certain real estate  acquired by the  Partnership and held for
                  sale is held in a  limited  partnership  and  corporate  joint
                  venture.  The Partnership  accounts for its investments in the
                  limited  partnership  and  corporate  joint  venture under the
                  equity  method of  accounting.  The  limited  partnership  and
                  corporate  joint venture  investment in real estate is carried
                  at the lower of cost or estimated  fair value,  less estimated
                  costs to sell.  The  Partnership  increases its  investment by
                  advances made to the limited  partnership  and corporate joint
                  venture.  Any profit or loss  generated from the investment in
                  limited partnership and corporate joint venture is recorded as
                  a gain or loss on sale of real estate.

                  In accordance with Statement of Financial Accounting Standards
                  No. 121,  "Accounting for the Impairment of Long-lived  Assets
                  and  Long-lived  Assets to Be Disposed  Of",  the  Partnership
                  periodically  compares the carrying  value of real estate held
                  for sale to  expected  future  cash  flows for the  purpose of
                  assessing the  recoverability of the recorded amounts.  If the
                  carrying  value  exceeds  future  cash  flows,  the assets are
                  reduced to fair value.  There were no required  reductions  to
                  the  carrying  value of real estate held for sale made for the
                  quarter and nine months ended September 30, 1998 and 1997.



<PAGE>



    (2)  Summary of Significant Accounting Policies, Continued

         (h)      Income Taxes

                  No provision is made for income taxes since the Partnership is
                  not a  taxable  entity.  Accordingly,  any  income  or loss is
                  included in the tax returns of the partners.

    (3)         Loans Secured by Trust Deeds

         Loans  secured by trust deeds as of September 30, 1998 and December 31,
1997 are as follows:

<TABLE>
<CAPTION>

                                                                             September 30           December 31
                                                                                 1998                  1997
                                                                                 ----                  ----

              <S>                                                           <C>               <C>             
              Income-producing properties                                   $  157,902,115      $  165,201,582
              Single-family residences                                           2,159,101           2,088,606
              Unimproved land                                                   16,384,987           7,424,419
                                                                            --------------       -------------

                                                                            $  176,446,203      $  174,714,607
                                                                               ===========         ===========


              First mortgages                                               $  159,185,333         161,275,350
Second mortgages  16,699,954                                                    12,744,274
              Third mortgages or all-inclusive deeds of trust                      560,916             694,983
                                                                             -------------       -------------

                                                                            $  176,446,203      $  174,714,607
                                                                               ===========         ===========
</TABLE>

         Scheduled  maturities  of loans  secured by trust deeds as of September
         30, 1998 and the interest rate sensitivity of such loans is as follows:
<TABLE>
<CAPTION>

                                                 Fixed             Variable
             Year ending                        interest            interest
            September 30,                         rate                rate                Total

              <S>                          <C>                      <C>                <C>       
              1998 (Past Maturity)         $    17,466,378          4,155,449          21,621,827
              1999                              27,954,241          8,958,250          36,912,491
              2000                              48,449,477         19,139,027         67,588,504
              2001                               4,948,481          4,984,755          9,933,236
              2002                               1,810,634         10,545,467         12,356,101
              2003                               1,011,705          3,051,760          4,063,465
              Thereafter (through 2012)          7,435,357         16,535,222          23,970,579
                                              ------------         ----------        ------------

                                           $   109,076,270         67,369,930         176,446,203
                                               ===========         ==========         ===========
</TABLE>

         Variable  rate  loans use as  indices  the one and five  year  Treasury
         Constant Maturity Index (4.41% and 4.24%, respectively, as of September
         30,  1998),  the prime rate (8.50% as of  September  30,  1998) and the
         weighted  average  cost of funds index for  Eleventh  District  savings
         institutions  (4.899% as of September  30,  1998).  Premiums over these
         indices have varied from 250-550  basis  points  depending  upon market
         conditions at the time the loan is made.



<PAGE>



    (3)         Loans Secured by Trust Deeds, Continued

         The scheduled maturities for 1998 include approximately  $21,622,000 of
         loans  which are past  maturity  as of  September  30,  1998,  of which
         $7,448,000  represents loans for which interest payments are delinquent
         over ninety days.  During the nine months ended  September 30, 1998 and
         the year ended  December 31, 1997,  the  Partnership  refinanced  loans
         totaling $9,941,000 and $2,741,000, respectively, thereby extending the
         maturity dates of such loans.

         The Partnership's total investment in loans delinquent over ninety days
         is $13,444,000 and $5,236,000 as of September 30, 1998 and December 31,
         1997,  respectively.  Of these  amounts,  approximately  $3,893,000 and
         $3,279,000  were in the process of foreclosure as of September 30, 1998
         and December 31, 1997. OFG has purchased the Partnership's  receivables
         for delinquent  interest of $82,000 and $73,000,  related to delinquent
         loans  for  the  nine  months  ended   September  30,  1998  and  1997,
         respectively.

         The  Partnership's  investment in delinquent  loans as of September 30,
         1998  totals  approximately  $13,444,000,  of  which  $8,026,000  has a
         specific  related  allowance for credit losses  totaling  approximately
         $2,215,000.  There is a specific and non-specific  allowance for credit
         losses of $1,285,000  for the remaining  balance of $5,418,000  and for
         other  current  loans.  There was no  additional  allowance  for credit
         losses during the nine months ended September 30, 1998.

         The average  recorded  investment in impaired  loans was $7,074,000 and
         $7,998,000 during the nine months ended September 30, 1998 and the year
         ended  December 31, 1997,  respectively.  Interest  income  received on
         impaired loans during the nine months ended  September 30, 1998 and the
         year ended  December  31,  1997,  totaled  approximately  $420,000  and
         $722,000,  respectively,  $360,000  and  $670,000  of which was paid by
         borrowers  and   978855628$60,000  and  $52,000  of  which  related  to
         purchases of interest receivable by OFG, respectively.

         As of September 30, 1998 and December 31, 1997, the Partnership's loans
         secured  by  deeds  of trust on real  property  collateral  located  in
         Northern  California  totaled  approximately  54% ($95,425,000) and 67%
         ($117,352,000),  respectively,  of the  loan  portfolio.  The  Northern
         California  region  (which  includes  the  following  counties  and all
         counties north:  Monterey,  Fresno,  Kings, Tulare and Inyo) is a large
         geographic  area which has a diversified  economic base. The ability of
         borrowers to repay loans is influenced by the economic  strength of the
         region and the impact of prevailing  market  conditions on the value of
         real  estate.  Such loans are  secured by deeds of trust on real estate
         properties  and are  expected  to be  repaid  from the cash flow of the
         properties or proceeds from the sale or refinancing of the  properties.
         The policy of the  Partnership  is to require real property  collateral
         with a value,  net of senior  indebtedness,  that  exceeds the carrying
         amount  of the  loan  balance  and to  record  a deed of  trust  on the
         underlying property.



<PAGE>



    (4)  Real Estate Held for Sale

         Real estate  held for sale  includes  the  following  components  as of
September 30, 1998 and December 31, 1997:
<TABLE>
<CAPTION>
                                                                              September 30          December 31
                                                                                  1998                 1997
                                                                                  ----                 ----

              <S>                                                            <C>                  <C>         
              Real estate properties held for sale                           $   9,165,112        $  9,699,656
              Investment in limited partnership                                    345,458           3,812,122
              Investment in corporate joint venture                                718,929             639,363
                                                                               -----------         -----------

                                                                              $ 10,229,499          14,151,141
                                                                                ==========          ==========
</TABLE>

         Gain on sale of real estate  includes the following  components for the
nine months ended September 30, 1998 and 1997:

<TABLE>
<CAPTION>
                                                                               September 30         September 30
                                                                                   1998                 1997

              <S>                                                          <C>                       <C>         
              Gain on sale of real estate properties                       $        24,873                   -
              Gain on sale of real estate by limited partnership                 1,227,070           2,249,142
                                                                               -----------         -----------

                                                                             $   1,251,943           2,249,142
                                                                               ===========         ===========
</TABLE>

         (a)  Real Estate Properties Held for Sale

                  Real estate properties held for sale at September 30, 1998 and
                  December  31,  1997  consists  of  the  following   properties
                  acquired through foreclosure in 1993 through 1998:

<TABLE>
<CAPTION>
                                                                                 September 30           December 31
                                                                                     1998                  1997
                                                                                     ----                  ----    
                  <S>                                                             <C>                  <C>
                  Light industrial warehouse, Merced, California, net of
                    valuation allowance of $350,000                               $    650,028           650,000
                  Commercial lot/residential development, Vallejo, California        1,039,116         1,030,566
                  Commercial lot, Sacramento, California, net of valuation
                    allowance of $250,000                                              299,828           299,828
                  Office building and undeveloped land, Monterey, California,
                    net of valuation allowance of $200,000                           1,885,731         1,902,855
                  Manufactured home subdivision development, Ione,
                    California, net of valuation allowance of $384,000               2,565,010         2,451,286
                  Self storage, Oakland, California                                    453,815           444,063
                  Undeveloped land, Reno, Nevada                                       215,420           230,000
                  Manufactured home subdivision development, Sonora,
                    California, net of valuation allowance of $712,000 as
                    of December 31, 1997                                                   ---         1,149,807
                  Light industrial building, Paso Robles, California                 1,547,422         1,541,251
                  Commercial building, Sacramento, California                           30,000               ---
                  Commercial building, Gresham, Oregon                                 425,557               ---
                  22% interest in 6-unit residential building, Oakland,
                    California                                                          53,185               ---
                                                                                    ----------        ----------

                                                                                   $ 9,165,112         9,699,656
                                                                                     =========         =========
</TABLE>

    (4)  Real Estate Held for Sale, Continued

                  The  acquisition  of certain of these  properties  resulted in
                  non-cash  increases  in real estate held for sale and non-cash
                  decreases  in loans  secured by trust  deeds of  $508,742  and
                  $3,273,258  for the nine months ended  September  30, 1998 and
                  1997, respectively.

                  In  February  1998,  OFG  purchased  the   manufactured   home
                  subdivision development property located in Sonora, California
                  from the Partnership for $1,150,000.  The Partnership  carried
                  back a loan  secured by a trust deed on the  property  for the
                  full purchase  price.  The note bears interest at 8% per annum
                  and is due on demand.

                  During 1997, the Partnership sold three properties for a sales
                  price  of  approximately  $1,659,000.  On  one  of  the  three
                  properties,  the  Partnership  took back a loan  secured  by a
                  trust deed in the amount of $840,000.

                  During 1997, the Partnership  sold two loans secured by second
                  deeds  of  trust  to  OFG  for  $600,000  (face  value).   The
                  Partnership  subsequently  purchased the property  (located in
                  Paso  Robles,  California)  securing  the loans at the  senior
                  lienholder's  trustee sale for  $1,350,000;  thus,  wiping out
                  OFG's junior  deeds of trust.  OFG recorded a loss of $600,000
                  as a result of this transaction.

         (b)    Investment in Limited Partnership

                  In 1993, the Partnership foreclosed on a loan in the amount of
                  $600,000  secured  by a  junior  lien on 30  residential  lots
                  located in Carmel Valley,  California,  and in 1994,  paid off
                  the senior  loan in the amount of  $500,000.  The  Partnership
                  incurred  additional  costs of $502,798 in 1994 to protect its
                  investment,  increasing  the  carrying  value  of the  lots to
                  $1,602,798.  The  Partnership  began to  develop  the lots and
                  incurred an additional $671,118 in costs during 1995.

                  During   1995,   the   Partnership   entered  into  a  limited
                  partnership, WV-OMIF Partners, L.P. (WV-OMIF Partners) with an
                  unrelated  developer/builder,  Wood Valley  Development,  Inc.
                  (Woodvalley),  for the purpose of  constructing  single-family
                  homes on the 30 lots. The Partnership  contributed the lots to
                  WV-OMIF Partners in 1996 in exchange for a limited partnership
                  interest.  The $671,118 in capitalized  costs incurred in 1995
                  was considered an advance to WV-OMIF Partners  pursuant to the
                  limited  partnership  agreement  in 1996  when the  lots  were
                  contributed.  The  Partnership  provides  advances  to WV-OMIF
                  Partners to develop and construct the homes.  The  Partnership
                  is entitled to receive  interest at a rate of prime plus 2% on
                  the advances to WV-OMIF Partners.

                  OFG and  Woodvalley  exercised  their option of  purchasing 34
                  similar  lots which are  interspersed  among the 30 lots being
                  developed  by  WV-OMIF  Partners.  WV-OMIF  Partners  incurred
                  certain  infrastructure  costs  which  benefit  all  64  lots,
                  including the 34 lots developed by OFG and  Woodvalley.  As of
                  September 30, 1998,  OFG and Woodvalley had developed and sold
                  28 lots.  As of September  30, 1998,  OFG and  Woodvalley  had
                  reimbursed all shared development costs in the total amount of
                  $750,675 to WV-OMIF Partners from the sale of homes.



<PAGE>



    (4)  Real Estate Held for Sale, Continued

                  During the nine months ended  September 30, 1998 and 1997, the
                  Partnership  advanced an additional  $1,250,395 and $3,203,564
                  to WV-OMIF. WV-OMIF sold thirteen homes during the nine months
                  ended  September 30, 1998 for proceeds of $6,443,101,  and the
                  net  gain  allocable  to  the   Partnership   was  $1,227,070,
                  including  interest  income  of  $173,203.   WV-OMIF  Partners
                  distributed  $5,944,129  (including $102,579 in reimbursements
                  from OFG and  Woodvalley) to OMIF during the nine months ended
                  September  30, 1998.  WV-OMIF  Partners  sold  fourteen  homes
                  during the nine months ended  September  30, 1997 for proceeds
                  of $7,545,606  and the net gain  allocable to the  Partnership
                  was $2,249,142, including interest income of $274,557. WV-OMIF
                  Partners   distributed   $7,141,248   (including  $628,980  in
                  reimbursements  from OFG and  Woodvalley)  to OMIF during this
                  period.  The  Partnership's  investment  in  WV-OMIF  Partners
                  totaled  $345,458 and  $3,812,122 as of September 30, 1998 and
                  December 31, 1997, respectively.

                  WV-OMIF  Partners is distributing  cash received from the sale
                  of the lots in the following  priority:  (1) to third parties,
                  such  as  real  property  taxes  and   assessments,   lenders,
                  contractors,  etc.; (2) to pay the  Partnership  the amount of
                  $70,000 per lot, as each lot sells; (3) to pay the Partnership
                  the interest on the cash  advances in full, as each lot sells;
                  (4) to reimburse the  Partnership for its  out-of-pocket  cash
                  advances  for  each  lot,  as  each  lot  sells;  and  (5) the
                  remainder to Woodvalley  and the  Partnership at a rate of 30%
                  to Woodvalley and 70% to the Partnership.

                  The WV-OMIF  Partners  Partnership  Agreement  states that the
                  Partnership  shall  take no part in the  conduct or control of
                  WV-OMIF  Partner's  business  or in the  operation,  right  or
                  authority to act for WV-OMIF  Partners.  Thus, the Partnership
                  does not have control of WV-OMIF Partners and accounts for its
                  investment  in WV-OMIF  Partners  under the  equity  method of
                  accounting.

         (c)    Investment in Corporate Joint Venture

                  In 1995, the Partnership foreclosed on a loan in the amount of
                  $571,853  secured by a senior lien on a  commercial  parcel of
                  land  located  in Los  Gatos,  California.  During  1997,  the
                  Partnership contributed the land into 720 University, LLC (the
                  Company),   a  corporate  joint  venture  formed  between  the
                  Partnership and BGC Properties,  LLC (BGC). The purpose of the
                  Company is to  develop,  construct  and  operate a  commercial
                  office  building  or R&D  facility  on the land to be held for
                  investment  and eventual  sale.  The  Partnership  may provide
                  loans to the Company to develop and  construct the building or
                  the Partnership  will obtain loans from third parties for such
                  purposes. The Partnership is entitled to receive interest at a
                  rate of prime plus 2% on the loans it makes to the Company.

                  During  1997,  the  Partnership  capitalized  $56,889 in costs
                  incurred  prior  to  the  property  being  contributed  to the
                  Company and advanced  $10,621 to the Company for  development.
                  During  the  nine  months  ended   September  30,  1998,   the
                  Partnership  advanced an additional $79,566 to the Company for
                  development.  The  total  investment  in the  corporate  joint
                  venture totals  $718,929 and $639,363 as of September 30, 1998
                  and December 31, 1997, respectively.

    (4)  Real Estate Held for Sale, Continued

                  The net cash flows from the  operations  of the Company are to
                  be distributed in accordance with the following priorities: 1)
                  70% to the  Partnership  and 30% to BGC  until  the sum of all
                  current and prior  distributions  of net cash flows equals the
                  members'  priority  return  on  capital  as of the  end of the
                  calendar quarter immediately  preceding  distribution;  and 2)
                  thereafter, 70% to the Partnership and 30% to BGC.

                  The distribution  upon dissolution shall be made in accordance
                  with the following priorities:  1) to third parties to pay all
                  debts;  2) to the members to pay all debts;  3) to the members
                  in  accordance  with and to the  extent  of  their  respective
                  positive capital account  balances;  4) 70% to the Partnership
                  and 30% to BGC.

                  The Company is  considered  a corporate  joint  venture,  and,
                  thus,  the  Partnership  accounts  for its  investment  in the
                  Company under the equity method of accounting.

    (5)  Partners' Capital

         (a)    Allocations, Distributions and Withdrawals

                  In   accordance   with   the   partnership   agreement,    the
                  Partnership's profits and losses are allocated to each limited
                  partner  and OFG in  proportion  to their  respective  capital
                  accounts.

                  Distributions  of net income are made  monthly to the  limited
                  partners  in  proportion  to their  weighted  average  capital
                  accounts as of the last day of the preceding  calendar  month.
                  Accrued   distributions   payable   represent  amounts  to  be
                  distributed  in  January  and  October,  1998  based  on their
                  capital  accounts as of December  31, 1997 and  September  30,
                  1998, respectively.

                  The  Partnership  makes  monthly net income  distributions  to
                  those   limited   partners   who   elect   to   receive   such
                  distributions. Those limited partners who elect not to receive
                  cash  distributions  have their  distributions  reinvested  in
                  additional   limited   partnership   units.   Such  reinvested
                  distributions  totaled  $7,789,174 and $7,550,799 for the nine
                  months  ended  September  30,  1998  and  1997,  respectively.
                  Reinvested  distributions  are not  shown  as  partners'  cash
                  distributions  or proceeds from sale of  partnership  units in
                  the accompanying statements of cash flows.

                  The limited partners may withdraw, or partially withdraw, from
                  the  Partnership  and obtain  the return of their  outstanding
                  capital  accounts at $1.00 per unit (book value)  within 61 to
                  91 days after written notices are delivered to OFG, subject to
                  the following limitations, among others:

                  o   No  withdrawal  of units can be requested or made until at
                      least one year from the date of purchase  of those  units,
                      on or after the date of this Prospectus,  other than units
                      received  under the  Partnership's  Dividend  Reinvestment
                      Plan.

                  o   Any such  payments  are  required to be made only from net
                      income  available  for  distribution,   net  proceeds  and
                      capital  contributions  (as  defined)  during  said 91-day
                      period.

    (5)  Partners' Capital, Continued

                  o   A maximum of $100,000 per partner may be withdrawn  during
                      any calendar quarter.

                  o   The general partner is not required to establish a reserve
                      fund for the purpose of funding such payments.

                  o   No more than 10% of the  outstanding  limited  partnership
                      interest may be withdrawn  during any calendar year except
                      upon dissolution of the Partnership.

         (b)    Promotional Interest of General Partner

                  OFG has  contributed  capital to the Partnership in the amount
                  of 0.5% of the limited  partners'  aggregate  capital accounts
                  and,  together  with its  promotional  interest,  the  general
                  partner has an interest  equal to 1% of the limited  partners'
                  capital  accounts.  This promotional  interest of OFG of up to
                  1/2 of 1% is  recorded  as an expense of the  Partnership  and
                  credited  as  a  contribution  to  OFG's  capital  account  as
                  additional  compensation.  As of September  30, 1998,  OFG had
                  made  cash   capital   contributions   of   $995,622   to  the
                  Partnership.   OFG  is  required  to  continue   cash  capital
                  contributions  to the  Partnership  in order to  maintain  its
                  required capital balance.

                  The  promotional  interest  expense charged to the Partnership
                  was $38,460 and  $59,856 for the nine months  ended  September
                  30, 1998 and 1997, respectively.

    (6)  Contingency Reserves

         In  accordance  with  the  partnership  agreement  and to  satisfy  the
         Partnership's  liquidity  requirements,  the Partnership is required to
         maintain contingency reserves in an aggregate amount of at least 1-1/2%
         of the  capital  accounts  of the limited  partners.  The cash  capital
         contribution  of OFG (amounting to $995,622 at September 30, 1998),  up
         to a maximum of 1/2 of 1% of the  limited  partners'  capital  accounts
         will be available as an additional contingency reserve, if necessary.

         The  contingency  reserves  required at September 30, 1998 and December
         31, 1997 were  approximately  $3,980,000 and $3,829,000,  respectively.
         Certificates of deposit,  commercial paper and certain cash equivalents
         as of the same dates were accordingly maintained as reserves.

    (7)  Transactions with Affiliates

         OFG is entitled to receive from the  Partnership a management fee of up
         to 2.75% per annum of the average unpaid  balance of the  Partnership's
         mortgage  loans at the end of each of the  preceding  twelve months for
         services rendered as manager of the Partnership.

         All of the  Partnership's  loans are serviced by OFG, in  consideration
         for which OFG  receives  up to .25% per annum of the  unpaid  principal
         balance of the loans.

         OFG,  at its sole  discretion  may,  on a  monthly  basis,  adjust  the
         management  and  servicing  fees as long  as  they  do not  exceed  the
         allowable  limits  calculated on an annual basis.  In  determining  the
         management and servicing  fees and hence the yield to the  Partnership,
         OFG may consider a number of factors, including the then-current market
         yields.  Even though the fees for a month may exceed one-twelfth of the
         maximum  limits,  at the end of the  calendar  year the sum of the fees
         collected  for each of the twelve  months must be equal to or less than
         the stated limits. Management fees amounted to approximately

    (7)  Transactions with Affiliates, Continued

         $2,494,000 and $3,121,000 for the nine months ended  September 30, 1998
         and 1997, respectively, and are included in the accompanying statements
         of income.  Service  fee  payments  to OFG  approximated  $357,000  and
         $338,000  for the nine  months  ended  September  30,  1998  and  1997,
         respectively,  and  are  included  in the  accompanying  statements  of
         income.

         OFG receives late payment  charges from  borrowers who make  delinquent
         payments.  Such  charges  are in addition  to the normal  monthly  loan
         payments and totaled  approximately  $292,000 and $258,000 for the nine
         months ended September 30, 1998 and 1997, respectively.

         OFG  originates  all loans the  Partnership  invests in and receives an
         investment  evaluation  fee from  borrowers.  Such  fees  earned by OFG
         amounted to approximately $1,341,000 and $1,983,000 for the nine months
         ended September 30, 1998 and 1997, respectively.

         During the nine months ended September 30, 1998, the  Partnership  sold
         the manufactured home subdivision development in Sonora,  California to
         OFG at a loss of  approximately  $2,000.  An allowance for loss on this
         property  in  the  amount  of  $712,000  had  been  recorded  in  1997;
         therefore, the loss for the nine months ended September 30, 1998 was an
         additional $2,000. The Partnership carried back a loan from OFG for the
         entire purchase price of $1,150,000.

         During the nine months ended  September  30, 1997,  OFG  purchased  one
         delinquent  loan secured by a trust deed from the  Partnership  at face
         value in the total amount of $273,000 for  assumption  of a loan of the
         same amount. OFG subsequently foreclosed on the loan.

         Included  in loans  secured by trust  deeds at  September  30, 1998 and
         December  31,  1997  are  notes  totaling  $2,095,332  and  $2,215,549,
         respectively,  which are secured by properties  owned by OFG. The loans
         bear  interest at 8% per annum and are due on demand.  The  Partnership
         earned  interest income of  approximately  $104,000 and $133,000 during
         the nine months ended September 30, 1998 and 1997,  respectively,  from
         OFG under loans secured by trust deeds.

   (8)   Net Income Per Limited Partner Unit

         Net income per limited  partnership unit is computed using the weighted
         average of limited  partnership units outstanding  during the three and
         nine month periods.  These amounts were  approximately  195,746,000 and
         188,928,000  for the three  months ended  September  30, 1998 and 1997,
         respectively, and 194,839,000 and 185,346,000 for the nine months ended
         September 30, 1998 and 1997, respectively.










                          Independent Auditors' Report



The Shareholders
Owens Financial Group, Inc.:


We have audited the accompanying  consolidated  balance sheet of Owens Financial
Group,  Inc.  and  subsidiaries  (the  Company) as of December  31,  1997.  This
consolidated  balance sheet is the  responsibility of the Company's  management.
Our  responsibility  is to express an  opinion  on this  consolidated  financial
statement based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance about whether the balance sheet is free of material  misstatement.  An
audit includes examining,  on a test basis,  evidence supporting the amounts and
disclosures  in  the  balance  sheet.  An  audit  also  includes  assessing  the
accounting principles used and significant estimates made by management, as well
as evaluating the overall balance sheet presentation.  We believe that our audit
of the balance sheet provides a reasonable basis for our opinion.

In our  opinion,  the  consolidated  balance  sheet  referred to above  presents
fairly,  in all material  respects,  the financial  position of Owens  Financial
Group,  Inc.  and  subsidiaries  as of  December  31,  1997 in  conformity  with
generally accepted accounting principles.

                                                     KPMG LLP


Oakland, California
February 13, 1998


<PAGE>

<TABLE>
<CAPTION>


                           OWENS FINANCIAL GROUP, INC.
                                AND SUBSIDIARIES

                           Consolidated Balance Sheet

                                December 31, 1997


                        Assets

<S>                                                                                             <C>           
Cash and cash equivalents                                                                       $    6,391,511
Investment in delinquent loans, less allowance for losses of $400,000                                  227,285
Trust deeds receivable, less allowance for losses of $325,000                                          869,829
Trust deeds held for sale                                                                            2,008,815
Receivables from affiliates                                                                            723,399
Investment in limited partnership                                                                    2,313,520
Investment in real estate joint venture                                                              3,065,807
Real estate held for sale, net of allowance for losses of $415,000                                   3,660,704
Property and equipment, net of accumulated depreciation of $529,203                                      8,708
Other assets                                                                                           288,046
                                                                                                  ------------

                                                                                                $   19,557,624

         Liabilities and Shareholders= Equity

Liabilities:
     Accounts payable and other accrued expenses                                                       100,331
     Accrued bonus, pension and profit sharing expense                                                 105,426
     Mortgages payable                                                                               2,630,549
     Note payable to bank                                                                            6,022,375
     Deferred income                                                                                   419,541
                                                                                                   -----------

                  Total liabilities                                                                  9,278,222

Shareholders' equity:
Common stock, $1 par value, authorized 100,000 shares; issued and
         outstanding 76,500                                                                             76,500
     Additional paid-in capital                                                                      1,868,646
     Retained earnings                                                                               8,646,477
     Notes receivable from shareholders                                                               (312,221)
                                                                                                  ------------

                  Total shareholders' equity                                                        10,279,402
                                                                                                  ------------
                                                                                                $   19,557,624
                                                                                                  ============
</TABLE>


See accompanying notes to consolidated balance sheet.



<PAGE>


                           OWENS FINANCIAL GROUP, INC.
                                AND SUBSIDIARIES

                       Notes to Consolidated Balance Sheet

                                December 31, 1997




    (1)  Organization

         Owens Financial  Group,  Inc. (the Company) was incorporated in 1951 in
         the state of  California.  The  Company is engaged in  originating  and
         servicing  real estate loans  secured by deeds of trust for private and
         institutional investors.

    (2)  Summary of Significant Accounting Policies

         (a)    Basis of Presentation

                The  accompanying   consolidated   balance  sheet  includes  the
                accounts  of the  Company  and its  wholly  owned  subsidiaries,
                Investors  Yield,  Inc.  (IY) and Owens  Securities  Corporation
                (OSC). The Company had ownership  interests in IY and OSC of 75%
                and 79%,  respectively,  as of December 31, 1996. The additional
                ownership  in IY and OSC was acquired  during 1997.  The primary
                business  of IY is to  act  as  trustee  under  deeds  of  trust
                securing  promissory  notes.  The primary  business of OSC is to
                market  the  limited   partnership   units  of  Owens   Mortgage
                Investment  Fund (OMIF),  a California  limited  partnership for
                which the Company serves as the operating  general partner.  OSC
                is registered  with the Securities  and Exchange  Commission and
                the  National  Association  of  Securities  Dealers,   Inc.  All
                significant  intercompany  transactions  have been eliminated in
                consolidation.

                The   preparation  of  the  balance  sheet  in  conformity  with
                generally accepted accounting  principles requires management to
                make estimates and assumptions  that affect the reported amounts
                of assets and  liabilities  and disclosure of contingent  assets
                and liabilities at the date of the balance sheet.
                Actual results could differ from those estimates.

         (b)    Cash and Cash Equivalents

                For  purposes of the  statements  of cash  flows,  cash and cash
                equivalents   includes   interest-bearing   bank   deposits  and
                short-term  investments with original maturities of three months
                or  less.  Cash  and  cash  equivalents  includes  approximately
                $1,840,000 invested in money market funds at December 31, 1997.

         (c)    Revenue Recognition

                Loans  originated  by the  Company  are sold to OMIF  and  other
                investors.  Loan  origination  fees and direct loan  origination
                costs are  recognized as revenue and expense,  respectively,  at
                the time the  related  loans are  funded in escrow as such loans
                are generally sold immediately to investors. Such fees earned on
                loans originated for OMIF totaled  approximately  $2,994,000 for
                the year ended December 31, 1997.



<PAGE>


    (2)  Summary of Significant Accounting Policies, Continued

                Loan  administration  fees are earned for servicing  real estate
                mortgage  loans  owned by private and  institutional  investors,
                including   OMIF.  The  fees  are  generally   calculated  as  a
                percentage of the  outstanding  principal  balances of the loans
                serviced  and are  recorded as income when  earned.  The maximum
                servicing  fee  payable by OMIF is .25% per annum of the average
                unpaid principal balance of the loans. Such fees earned on loans
                serviced  for OMIF totaled  approximately  $421,000 for the year
                ended December 31, 1997.

                The Company is entitled to receive from OMIF a management fee of
                up to 2.75% per annum of the  average  unpaid  balance of OMIF's
                mortgage loans at the end of each of the preceding twelve months
                for services rendered as manager of OMIF. The maximum management
                fee is  reduced  to  1.75%  per  annum  if the  Company  has not
                provided  during the preceding  calendar year any of the certain
                services defined in the limited partnership agreement. Such fees
                totaled approximately $3,879,000 for the year ended December 31,
                1997.

                The Company,  at its sole  discretion  may, on a monthly  basis,
                adjust the management and servicing fees charged to OMIF as long
                as they do not  exceed the  allowable  limits  calculated  on an
                annual  basis.  Even  though  the  fees for a month  may  exceed
                one-twelfth  of the maximum  limits,  at the end of the calendar
                year the sum of the fees collected for each of the twelve months
                is equal to or less than the stated limits.

                The Company  receives  late payment  charges from  borrowers who
                make  delinquent  payments.  Such charges are in addition to the
                normal  monthly loan  payments and are  recognized as revenue by
                the Company  when  collected.  Late payment fees earned on loans
                serviced  for OMIF totaled  approximately  $409,000 for the year
                ended December 31, 1997.

                In June 1996, the Financial  Accounting  Standards  Board issued
                Statement  No. 125,  Accounting  for  Transfers and Servicing of
                Financial Assets and  Extinguishment  of Liabilities.  Statement
                125 provides  accounting  and reporting  standards for transfers
                and  servicing  of  financial  assets  and   extinguishments  of
                liabilities and provides consistent standards for distinguishing
                transfers of financial assets that are sales from transfers that
                are secured borrowings.  The Company  implemented  Statement 125
                effective  January  1, 1997  which did not  result in a material
                impact on the Company's financial position.

         (d)    Investment in Delinquent Loans

                Prior  to  May 1,  1993,  the  Company  purchased  all  interest
                receivable  and made certain  other  payments,  such as property
                taxes and mortgage interest pursuant to senior indebtedness,  on
                delinquent  loans  invested  in by  OMIF  or  other  trust  deed
                investors.  In 1993 the  Company  discontinued  its  practice of
                purchasing   receivables  for  delinquent   interest  for  loans
                originated  on or after May 1, 1993 and,  effective  November 1,
                1994,  discontinued  such practice on certain  loans  originated
                prior  to  May  1,  1993.  The  outstanding   balance  of  loans
                originated for OMIF which were  originated  prior to May 1, 1993
                and OFG has indicated it may continue its practice of purchasing
                interest  receivable  totals  approximately   $4,542,000  as  of
                December 31, 1997.

                The allowance for losses on the  investment in delinquent  loans
                is  maintained  at a level  considered  by management to provide
                adequately   for  potential   losses  related  to  purchases  of
                receivables for interest and advances of other payments.



<PAGE>


    (2)  Summary of Significant Accounting Policies, Continued

         (e)    Investment in Limited Partnership

                Investment in limited partnership  reflects the Company's equity
                basis in OMIF.  Under  the  equity  method  of  accounting,  the
                original   investment  is  recorded  at  cost  and  is  adjusted
                periodically  to recognize  additional  investments  made by the
                Company  and  the  Company's   share  of  profits,   losses  and
                distributions after the date of acquisition.

         (f)    Investment in Joint Venture

                The Company  accounts for its  investment in joint venture under
                the equity method of accounting. The joint venture investment in
                real  estate is carried at the lower of cost or  estimated  fair
                value,  less estimated costs to sell. The Company  increases its
                investment  by advances  made to the joint  venture.  Any profit
                generated  from the investment in joint venture is recorded as a
                gain on sale of real estate.

         (g)    Real Estate Held for Sale

                Real  estate  held for sale is  carried  at the lower of cost or
                estimated  fair  value,  less  estimated  costs  to  sell.  Cost
                includes  the  outstanding   principal  balance  of  the  former
                mortgage loan plus advances made to OMIF or other  investors for
                delinquent  interest  and other  payments in the period prior to
                acquisition  and the costs of  obtaining  title and  possession.
                After acquisition of the real estate, a valuation  allowance may
                be  established  to provide for estimated  selling costs and any
                subsequent declines in fair value. Such valuation allowances are
                charged  to  provision  for  real  estate  held  for sale in the
                expense section of the statements of income. Any other operating
                or holding costs  associated with the ownership and operation of
                real estate  held for sale are charged to net rental  operations
                in the expense  section of the statements of income.  Net rental
                operations  includes  rental  income,  operating  expenses,  and
                interest costs of mortgages encumbering the real estate.

                Effective   January  1,  1996,  the   Partnership   adopted  the
                provisions  of  the  Financial   Accounting   Standards  Board's
                Statement of Financial  Accounting  Standards No. 121 (FAS 121),
                Accounting  for the  Impairment  of  Long-Lived  Assets  and for
                Long-Lived Assets to Be Disposed Of. The adoption of FAS 121 did
                not  result  in a  material  impact on the  Company's  financial
                position.

         (h)    Property and Equipment

                Property and equipment  include property,  furniture,  equipment
                and  leasehold  improvements  stated  at cost  less  accumulated
                depreciation and  amortization.  Buildings are depreciated using
                the straight-line method over an estimated life of approximately
                30 years.

                Furniture  and  equipment is  depreciated  using an  accelerated
                method over the estimated useful lives of the respective  assets
                (generally  five to seven  years).  Leasehold  improvements  are
                amortized  using the  straight-line  method over the term of the
                lease or the estimated  useful life of the assets,  whichever is
                shorter.

         (i)    Income Taxes

                The Company is a qualified  Subchapter S corporation for federal
                income tax and state  franchise  tax reporting and therefore the
                income of the Company is includable in the income tax returns of
                the shareholders. Accordingly, no provision has been made in the
                financial  statements  for the effect of federal income taxes. A
                provision  has been made for  minimum  state  franchise  tax for
                financial institutions at 3.5% of income before income taxes.

    (2)  Summary of Significant Accounting Policies, Continued

         Deferred  tax  assets and  liabilities  are  recognized  for future tax
         consequences   attributable   to  differences   between  the  financial
         statement carrying amounts of existing assets and liabilities and their
         respective tax bases.

    (3)  Investment in Delinquent Loans and Allowance for Losses

         Investment  in  delinquent  loans  include  approximately  $370,000  of
         interest receivable  purchased from OMIF and advances made on behalf of
         borrowers on OMIF loans as of December 31, 1997.  Interest  receivables
         purchased  and advances  made during 1997 on OMIF loans which are still
         outstanding as of December 31, 1997 approximate $219,000.

    (4)  Trust Deeds

         Trust deeds  receivable  represent  portions  of real estate  mortgages
         purchased  by  the  Company  and  held  for  investment   purposes  and
         outstanding  advances  which are  converted  by the  Company to secured
         notes receivable. Such trust deeds have varying maturities through 2010
         and have interest rates ranging from 7.5% to 13.0%.

         Trust  deeds held for sale  consist of loans that have been  funded and
         are awaiting sale to  investors.  Such deeds are valued at the lower of
         historical  cost or current  market value as determined by  outstanding
         commitments from investors and generally  relate to properties  located
         in California.

         During 1997, the Company purchased two loans secured by second deeds of
         trust from OMIF for $600,000 (face value). OMIF subsequently  purchased
         the property securing the loans at the senior lienholders  trustee sale
         for $1,350,000;  thus,  wiping out the Company's junior deeds of trust.
         The Company  recorded  bad debt expense of $600,000 as a result of this
         transaction.

    (5)  Receivables from Affiliates

         Included in receivables  from  affiliates is a note  receivable  from a
         shareholder  of $21,399 at December 31,  1997.  This  receivable  bears
         interest at 9.5% and is due in December 2001.

         Receivables of $2,000 at December 31, 1997 represent OMIF expenses paid
         by the  Company  in  December  of each year and  reimbursed  by OMIF in
         January. As of December 31, 1997, the Company has a $700,000 receivable
         from OMIF which  represents a deferred loan  origination  fee on a loan
         originated by the Company and sold to OMIF during 1997.

    (6)  Investment in Limited Partnership

         OMIF is engaged in the  business  of  investing  in real  estate  loans
         secured  by  trust  deeds.  As  of  December  31,  1997,  OMIF's  total
         investment in loans was  approximately  $174,715,000.  The Company is a
         general partner of OMIF.  Investment in limited partnership  represents
         the Company's 1% general partner interest,  along with an investment in
         limited  partnership units of OMIF totaling $401,493 as of December 31,
         1997.

    (7)  Investment in Joint Venture

         During 1996, the Company  entered into a joint venture with Wood Valley
         Development,  Inc.  (Woodvalley) where the company provides advances to
         Woodvalley  to purchase 34 lots located at the Carmel  Valley Ranch and
         develop single family homes.

    (7)  Investment in Joint Venture, Continued

         Woodvalley  entered into an option to purchase real property  agreement
         (Option Agreement) with Carmel Valley Ranch, L.P. (Carmel Valley),  the
         owners of the 34 lots. The Option  Agreement states that Woodvalley has
         the option to purchase a minimum of 8 lots per year.  If the minimum is
         not purchased, then the Option Agreement will be deemed terminated. The
         purchase  price for the lots is  specified  at $90,000  per lot.  As of
         December 31, 1997,  Woodvalley  had purchased 28 lots.  The remaining 6
         lots are expected to be purchased during fiscal year 1998.

         The Company  advances  funds to Woodvalley to purchase the lots and for
         the direct  construction  costs of developing  the lots. The Company is
         entitled to receive interest at a rate of prime plus 2% on the advances
         to Woodvalley.

         As WV-OMIF  Partners,  L.P.  (a limited  partnership  between  OMIF and
         Woodvalley) is also  developing 30 similar lots which are  interspersed
         among  the 34  lots  being  developed  by OFG and  Woodvalley,  WV-OMIF
         Partners,  L.P. is incurring the infrastructure costs which benefit all
         64 lots,  including  the 34 lots being  developed  by the  Company  and
         Woodvalley.  To the  extent  that  Woodvalley  exercises  its option to
         purchase the lots,  the Company and Woodvalley  will reimburse  WV-OMIF
         Partners,  L.P. their pro rata share of the  infrastructure  costs with
         the funds received from the sale of the developed homes. As of December
         31,  1997,  the  Company  and  Woodvalley  had  reimbursed  $648,096 in
         development costs to WV-OMIF Partners,  L.P. The balance of development
         costs due to WV-OMIF Partners,  L.P. totals $102,579 as of December 31,
         1997.

         During  1997,  the Company  advanced  $5,787,843  to  Woodvalley  which
         includes  $1,440,000  for the  purchase of 28 lots and  $4,347,843  for
         direct  construction costs. The Company and Woodvalley sold 17 homes in
         1997 for  proceeds  of  $9,026,485  and the net gain  allocable  to the
         Company was  $2,077,937  including  interest of $309,015.  In addition,
         $7,287,604 was distributed to the Company in 1997.

         Distributions  of cash  received from the sale of the homes are made in
         the following  priority:  (1) to third  parties,  such as real property
         taxes and  assessments,  lenders,  contractors,  etc.;  (2) to OMIF for
         reimbursement  of the  Company and  Woodvalley's  pro rata share of the
         infrastructure  costs, as each lot sells;  (3) to reimburse the Company
         in the amount of  $90,000  per lot,  as each lot sells;  (4) to pay the
         Company the interest on the cash  advances in full,  as each lot sells;
         (5) to reimburse  the Company for its  out-of-pocket  cash advances for
         each lot, as each lot sells;  and (6) the remainder to  Woodvalley  and
         the Company at a rate of 30% to Woodvalley and 70% to the Company.

    (8)  Real Estate Held for Sale

         Real  estate  held  for  sale at  December  31,  1997  consists  of the
following:
<TABLE>

             <S>                                                                                 <C>          
             Industrial building, Oakland, California, net of valuation allowance of $170,000    $     667,158
             Commercial building, Benicia, California, net of valuation allowance of $160,000          323,489
             Mini storage complex, Turlock, California                                               1,693,692
             Industrial building, Pittsburg, California, net of valuation allowance of $24,000         244,491
             Motel property, Turlock, California, net of valuation allowance of $61,000                510,298
             Residential property, Sunnyvale, California                                               149,253
             Residential property, Ione, California                                                     72,323
                                                                                                    ----------
                                                                                                 $   3,660,704
                                                                                                    ==========
</TABLE>



    (8)  Real Estate Held for Sale, Continued

         During 1997, the Company  purchased  three loans from OMIF in the total
         amount of $613,400 for cash of $340,400 and a mortgage  payable to OMIF
         of  $273,000.  The Company  then  foreclosed  on the loans and obtained
         title to four properties  providing  security on the loans.  One of the
         properties  was  sold  by  the  Company  during  1997  for  a  gain  of
         approximately $42,000.

    (9)  Mortgages Payable

         Mortgages  payable  are secured by  properties  acquired  through  loan
         foreclosures  and  held  for  sale  which  have  a net  book  value  of
         $2,928,830 as of December 31, 1997 (see note 8).  Outstanding  balances
         at December 31, 1997 consist of the following:

<TABLE>
              <S>                                                                               <C>        
              Payable to OMIF, interest payable monthly at 8%, due on demand                    $    1,450,000
              Payable to OMIF, interest payable monthly at 8%, due on demand                           492,549
              Payable to affiliated investors, interest payable monthly at 10%, due on demand          415,000
              Payable to OMIF, interest payable monthly at 8%, due on demand                           273,000
                                                                                                    ----------
                                                                                                $    2,630,549
                                                                                                    ==========
</TABLE>

   (10)  Note Payable to Bank

         The Company has a line of credit  agreement  with a bank which provides
         interim  financing on mortgage loans originated by the Company for sale
         to OMIF or to outside  investors.  The amount of credit available under
         this  line is  $9,000,000,  of  which  $6,022,375  was  outstanding  at
         December 31, 1997.  These  borrowings  are short-term in nature and are
         repaid  within a couple days once the related loans are sold to OMIF or
         outside  investors.  The Company has the option to use up to $1,600,000
         of the  line  of  credit  for  general  corporate  purposes,  including
         short-term  investments in certain real property assets which have been
         pre-approved  by the bank.  At December 31,  1997,  the Company had not
         drawn funds  under this  option.  Borrowings  under this line of credit
         bear interest at the bank's prime rate,  which was 8.5% at December 31,
         1997. The line of credit expires on May 31, 1998. Management expects to
         renew the line of credit in the normal course of business.

   (11)  Profit Sharing and Pension Plans

         The Company maintains defined  contribution  profit sharing and pension
         plans (the  Plans)  covering  substantially  all  full-time  employees.
         Contributions to the Plans are determined by the Board of Directors and
         are dependent on net income,  gross payroll and commissions of eligible
         employees, and statutory limitations of the Internal Revenue Code.

   (12)  Incentive Stock Options

         Outstanding  incentive  stock  options  granted  by the  Company  at an
         exercise  price of $44.96 per share  totaled  4,000 as of December  31,
         1997. Options exercised during the year ended December 31, 1997 totaled
         1,000 at an exercise  price of $44.96 per share.  One thousand  options
         are  exercisable  in each of the years ended  December 31, 1998 through
         2001.  Any  portion  of an option  not  exercised  in any year that the
         option is exercisable may not be exercised in any subsequent year.





<PAGE>


   (12)  Incentive Stock Options, Continued

         The shares  issued under options  exercised  during 1997 were issued in
         exchange for notes  receivable of $44,960.  The  aggregate  outstanding
         balance  of  notes  receivable  from  shareholders  of  $312,221  as of
         December 31, 1997 bears interest at 6% with a maturity date of March 1,
         2008.

   (13)  Leases

         The Company leases its offices under a  noncancelable  operating  lease
         from a partnership in which the Company is a partner. The lease expires
         March 15, 2000 and contains  renewal  options for two five-year  terms.
         The Company is required to pay all operating  expenses of the property.
         The annual base rent of $137,760 is subject to adjustment each year for
         increases in a defined index.

   (14)  Loan Administration

         As of  December  31,  1997,  the  Company  serviced  256 loans owned by
         private and  institutional  investors,  including  OMIF.  Such serviced
         loans  amounted to  approximately  $219,013,000  at December  31, 1997,
         including  approximately  $174,715,000  of loans  owned  by  OMIF.  The
         serviced  loans  are  not  included  in the  accompanying  consolidated
         balance sheet.



<PAGE>





                           OWENS FINANCIAL GROUP, INC.
                                AND SUBSIDIARIES
                           INTERIM FINANCIAL STATEMENT



In the opinion of the management of Owens  Financial  Group,  Inc., a California
Corporation  (OFG) all  adjustments  necessary for a fair statement of financial
position  for the  interim  period  presented  herein  have been made.  All such
adjustments are of a normal,  recurring nature. Certain information and footnote
disclosures normally included in the financial statements prepared in accordance
with generally  accepted  accounting  principles have been condensed or omitted.
However,  management of OFG believes that the disclosures  contained  herein are
adequate to make the information presented not misleading.  It is suggested that
this Unaudited Condensed  Consolidated Balance Sheet be read in conjunction with
the  corresponding  audited  Consolidated  Balance  Sheet and the Notes  thereto
included elsewhere in this Prospectus.


<PAGE>

<TABLE>
<CAPTION>


                           OWENS FINANCIAL GROUP, INC.
                                AND SUBSIDIARIES

                       Interim Consolidated Balance Sheet

                               September 30, 1998
                                   (UNAUDITED)


                        Assets

<S>                                                                                             <C>           
Cash and cash equivalents                                                                       $    2,116,531
Investment in delinquent loans, less allowance for losses of $150,000                                  129,222
Trust deeds receivable, less allowance for losses of $325,000                                        1,098,072
Trust deeds held for sale                                                                              785,000
Receivables from affiliates                                                                            987,477
Investment in limited partnership                                                                    2,406,495
Investment in real estate joint venture                                                              3,012,807
Investment in preferred stock of corporation                                                         1,000,000
Real estate held for sale, net of allowance for losses of $415,000                                   3,164,376
Property and equipment, net of accumulated depreciation of $545,536                                     15,570
Other assets                                                                                           526,618
                                                                                                   -----------
                                                                                                $   15,242,168
                                                                                                   ===========

         Liabilities and Shareholders' Equity

Liabilities:
     Accounts payable and other accrued expenses                                                       258,856
     Accrued bonus, pension and profit sharing expense                                                  69,903
     Mortgages payable                                                                               2,330,549
     Note payable to bank                                                                              785,000
     Note payable to former shareholders                                                             4,093,149
                                                                                                     ---------

                  Total liabilities                                                                  7,537,457

Shareholders' equity
     Common stock, $1 par value, authorized 100,000 shares; issued and outstanding 45,500               45,500
     Additional paid-in capital                                                                      1,193,577
     Retained earnings                                                                               6,822,815
     Notes receivable from shareholders                                                               (357,181)
                                                                                                  ------------

                  Total shareholders' equity                                                         7,704,711
                                                                                                  ------------
                                                                                                $   15,242,168
                                                                                                  ============
</TABLE>


See accompanying note to interim consolidated balance sheet.


<PAGE>


                           OWENS FINANCIAL GROUP, INC.
                                AND SUBSIDIARIES


                   Note to Interim Consolidated Balance Sheet

                               September 30, 1998
                                   (UNAUDITED)



(1)      Shareholders' Equity

         During  the  nine  months  ended   September  30,  1998,   the  Company
         repurchased 32,000 shares of common stock from certain shareholders for
         notes payable in the amount of  $4,792,605.  Subsequent to  repurchase,
         the Company made  payments on the notes in the amount of $699,456.  The
         balance of notes payable to former  shareholders  was  $4,093,149 as of
         September  30, 1998.  In addition,  options  exercised  during the nine
         months ended September 30, 1998 totaled 1,000 for a total of $44,960.




<PAGE>


A-17


                                                                    EXHIBIT A


         IT IS UNLAWFUL TO  CONSUMMATE A SALE OR TRANSFER OF THIS  SECURITY,  OR
ANY INTEREST THEREIN OR TO RECEIVE ANY CONSIDERATION THEREFOR, WITHOUT THE PRIOR
WRITTEN CONSENT OF THE  COMMISSIONER OF CORPORATIONS OF THE STATE OF CALIFORNIA,
EXCEPT AS PERMITTED IN THE COMMISSIONER'S RULES.


                              AMENDED AND RESTATED
                          LIMITED PARTNERSHIP AGREEMENT


        OWENS MORTGAGE INVESTMENT FUND, A CALIFORNIA LIMITED PARTNERSHIP


         THIS  AMENDED  AND  RESTATED   LIMITED   PARTNERSHIP   AGREEMENT   (the
"Agreement"),  dated  __________,  1999,  is made and entered  into by and among
Owens Financial Group, Inc. as General Partner (the "General Partner"),  and the
Limited  Partners  of Owens  Mortgage  Investment  Fund,  a  California  Limited
Partnership (hereinafter referred to collectively as the "Limited Partners").

RECITALS

         A. Owens Mortgage  Investment  Fund, a California  Limited  Partnership
(the  "Partnership")  was formed on June 14, 1984, under the California  Uniform
Limited  Partnership  Act,  under the name Owens  Mortgage  Investment  Fund II.
Effective  October 16,  1992,  the  Partnership  changed its name to its current
name.

         B. The Limited  Partnership  Agreement  was amended and  restated as of
October 16, 1992,  and  December 14, 1998,  and it is desired to again amend and
restate the Agreement as hereinafter set forth.

The Partners therefore agree as follows:

I.       FORMATION

         1.  California  Revised  Limited  Partnership  Act. The Partnership was
formed on June 14,  1984 and,  until this  Agreement,  has been  governed by and
pursuant to the provisions of California  Corporations Code, Title 2, Chapter 2,
known as the Uniform Limited  Partnership Act (the "Act").  The General Partner,
pursuant to and by this Agreement, elects under California Corporations Code ss.
15712(b)(1)  to  have  the   Partnership   governed   henceforth  by  California
Corporations   Code,  Title  2,  Chapter  3,  the  California   Revised  Limited
Partnership Act.

         2. Name.  The name of the  Partnership  is "Owens  Mortgage  Investment
Fund, a California limited partnership."

         3.  Place  of  Business.  The  principal  place  of  business  for  the
Partnership is located at 2221 Olympic Blvd., Walnut Creek, CA 94595;  provided,
however, that the General Partner may change the address of the principal office
by notice in writing to all Limited Partners.  In addition,  the Partnership may
maintain  such other  offices and places of business as the General  Partner may
deem advisable at any other place or places within the United States.

         4.  Addresses  for  the  General  Partner  and  Limited  Partners.  The
principal  place of business of the General  Partner is 2221 Olympic  Boulevard,
Walnut Creek,  California 94595. The address for each of the Limited Partners is
that address  shown on the books and records of the  Partnership  located at its
principal  place of  business.  The Limited  Partners  may change such places of
residence  by written  notice to the  Partnership,  which  notice  shall  become
effective upon receipt.

         5. Term.  The  Partnership  commenced on June 14, 1984.  Unless earlier
dissolved under the provisions of this Agreement,  the Partnership will dissolve
on December 31, 2034.

         6. Purpose. The business and purposes of the Partnership are to make or
purchase  first,  second,  third,  wraparound,  participating  and  construction
mortgage loans and mortgage loans on leasehold  interests,  and to do all things
reasonably related thereto, including, but not limited to, developing,  managing
and either holding for investment or disposing of real property acquired through
foreclosure.

         7. Agent for Service of Process;  Tax Matters  Partner.  So long as the
General  Partner  maintains a principal  place of  business in  California,  the
General  Partner  is the  Partnership's  agent for  service of  process.  If the
General Partner moves from California, the Limited Partners will designate a new
agent for  service of  process.  The General  Partner  also is the "Tax  Matters
Partner" as defined in Section  6231(a)(7) of the Internal Revenue Code of 1986,
as amended.

II.      DEFINITIONS

         The following terms shall have the following respective meanings:

         "Affiliate"  means: (i) any person directly or indirectly  controlling,
controlled  by, or under common  control with  another  person;  (ii) any person
owning  or  controlling  ten  percent  (10%) or more of the  outstanding  voting
securities of such other person; (iii) any officer, director, or partner of such
person; and (iv) if such other person is an officer,  director,  or partner, any
company for which such person acts in such capacity.

         "Capital Account" means the definition in Article III hereof.

         "Capital  Contribution"  means the total investment and contribution to
the  capital  of the  Partnership  by a  Partner  in cash,  by way of  automatic
reinvestment  of  Partnership  distributions  and,  in the  case of the  General
Partner, its Promotional Interest as hereinafter defined.

         "Code" means the Internal Revenue Code of 1986, as amended from time to
time, or corresponding provisions of subsequent revenue laws.

         "Late Payment  Charges" means  additional  charges paid by borrowers on
delinquent  loans and loans past  maturity  held by the  Partnership,  including
additional interest and late payment fees.

         "Majority-In-Interest" means Limited Partners holding a majority of the
outstanding Units (excluding any Units held by the General Partner).

         "Mortgage Loans" means notes, debentures,  bonds, and other evidence of
indebtedness or obligations  which are negotiable or nonnegotiable and which are
secured or collateralized by mortgages.

         "Net Income Available for  Distribution"  means Profits and Losses,  as
defined  below,  reduced by amounts  set aside for  restoration  or  creation of
reserves and increased by amounts  provided by the reduction or  elimination  of
reserves at the discretion of the General Partner.

         "Net Proceeds"  means the cash proceeds from any repayment of principal
from the payoff or other disposition of the Partnership's Mortgage Loans or from
the  disposition  of other  Partnership  asset  remaining  after  deducting  all
expenses relating to the transaction.

         "Partners" means the General Partner and the Limited Partners.

         "Person"   means  any   natural   person,   partnership,   corporation,
association, or other legal entity.

         "Profits and Losses"  means,  for each fiscal year or other period,  an
amount  equal to the  Partnership's  taxable  income  or loss  for such  year or
period, determined in accordance with Code Section 703(a) (for this purpose, all
items of income,  gain,  loss,  or  deduction  required to be stated  separately
pursuant to Code Section 703(a)(1) shall be included in taxable income or loss).

         "Promotional  Interest" means one-half (1/2) of one percent (1%) of the
aggregate  Capital Accounts of the Limited Partners,  said Promotional  Interest
being an expense of the Partnership.

         "Real property" means and includes land and any buildings,  structures,
improvements,  fixtures,  and equipment  located on or used in  connection  with
land, but does not include mortgages, mortgage loans or interests therein.

         "Regulations" means, except where the context indicates otherwise,  the
permanent,  temporary,  proposed,  or proposed and temporary  regulations of the
United States Department of the Treasury under the Code, as such regulations may
be lawfully changed from time to time.

         "Unit"  means  an  interest  in  the   Partnership   and  represents  a
contribution  either in cash or through  reinvestment  of  distributions  of One
Dollar  ($1.00) to the  capital of the  Partnership  by a Limited  Partner,  and
entitles the holder  thereof to the rights and interests of Limited  Partners as
herein provided.

III.     PARTNERSHIP INTEREST AND CAPITAL

         III  1.  Capital   Contributions  of  Partners.   The  capital  of  the
Partnership  shall  be  contributed  by the  Limited  Partners  and the  General
Partner. The Limited Partners shall contribute to the capital of the Partnership
cash or reinvested  distributions  in the amount of One Dollar  ($1.00) for each
Unit  subscribed.  The General  Partner  shall  contribute to the capital of the
Partnership  cash in an amount  equal to one-half of one percent  (1/2 of 1%) of
the  aggregate  of the Capital  Accounts of the  Limited  Partners.  The General
Partner  shall  receive  the   Promotional   Interest  in  the  capital  of  the
Partnership.

         2. Sale of Units. In the General Partner's sole discretion, Units up to
an aggregate  outstanding  amount of $500,000,000 may be offered and sold by the
Partnership.  Purchasers of such Units shall become Limited Partners immediately
on acceptance of subscriptions by the General Partner.

         3. Limited Partners'  Reinvested  Distributions:  A Limited Partner may
elect to participate in the  Partnership's  Reinvested  Distributions  Plan (the
"Plan") at the time of his  purchase of Units,  by making  such  election in the
form of  Subscription  Agreement  for Units  executed by each  Limited  Partner.
Participation  in the Plan will  commence  as of the date of  acceptance  by the
Partnership of the Limited Partner's  Subscription  Agreement.  Subsequently,  a
Limited  Partner  may revoke any  previous  election  or make a new  election to
participate  in the Plan by  sending  written  notice to the  Partnership.  Such
notice  shall be  effective  for the month in which the notice is  received,  if
received  at  least  ten  (10)  days  prior  to the end of the  calendar  month;
otherwise the notice is effective the following month.

         Distributions  to which a Limited Partner  participating in the Plan is
entitled  shall  be  used  to  purchase  additional  Units  at  $1.00  per  Unit
("Reinvested Distributions").  Units so purchased under the Plan are credited to
the Limited Partner's Capital Account as of the first day of the month following
the month in which the  reinvested  distribution  is made. If a Limited  Partner
revokes a previous  election to participate in the plan,  distributions  made by
the  Partnership  subsequent  to the  month in which  the  revocation  notice is
received by the partnership shall be made in cash to the Limited Partner instead
of being reinvested in Units.

         The  General  Partner  will  mail  to  each  Limited  Partner  who is a
participant  in the  Plan a  statement  of  account  describing  the  Reinvested
Distributions  received,  the number of Units  purchased  thereby,  the purchase
price per Unit,  and the total  number  of Units  held by the  Limited  Partner,
within thirty (30) days after the Reinvested Distributions have been credited.

         The terms and conditions of the Plan may be amended,  supplemented,  or
terminated  for any  reason by the  Partnership  at any time by  mailing  notice
thereof at least thirty (30) days prior to the effective  date of such action to
each  Limited  Partner who is a  participant  in the Plan at his last address of
record.

         The General Partner,  in its sole discretion,  may suspend or terminate
the Plan if:

                  (a) it  determines  that the Plan  impairs  the capital or the
operations of the Partnership or that an emergency makes continuance of the Plan
not reasonably practicable;

                  (b) any  governmental or regulatory  agency with  jurisdiction
over the Partnership so demands for the protection of Limited Partners;

                  (c) in the opinion of counsel for the  Partnership,  such Plan
is not  permitted by federal or state law; or  repurchase,  sales,  assignments,
transfers  and the  exchange  of Units in the  Partnership  within the  previous
twelve (12) consecutive  months would result in the Partnership being considered
terminated within the meaning of Section 708 of the Code; or

                  (d)  it  determines  that  allowing  any  further   Reinvested
Distributions  would give rise to a material risk that the Partnership  would be
treated for any  taxable  year as a "publicly  traded  partnership,"  within the
meaning of Code Section 7704.

         4. Nonassessability of Units. The Units are nonassessable.  Once a Unit
has been  paid for in full,  the  holder of the Unit has no  obligation  to make
additional contributions to the Partnership.

         5. Capital  Accounts.  The Partnership shall maintain a Capital Account
for each Partner.  Initially,  the Capital  Account of each Partner shall be the
amount  equal  to the  initial  Capital  Contribution  made by such  Partner  in
exchange for his or her interest in the Partnership.  Thereafter, each Partner's
Capital Account shall be maintained in accordance with the provisions of Section
1.704-1(b)(2)(iv) of the Regulations and will be determined as follows:

                  (a) To each Partner's  Capital Account there shall be credited
the amount of cash  contributed  by such  Partner to the  Partnership,  and such
Partner's distributive share of Partnership profits.

                  (b) To each Partner's  Capital  Account there shall be debited
the amount of cash distributed to such Partner pursuant to any provision of this
Agreement and such Partner's distributive share of Partnership losses.

         In  the  event  any  interest  in the  Partnership  is  transferred  in
accordance with the terms of this Agreement, the transferee shall succeed to the
Capital  Account of the  transferor to the extent it relates to the  transferred
interest.

         The foregoing  provisions  and the other  provisions of this  Agreement
relating to the  maintenance  of Capital  Accounts  are  intended to comply with
Regulation  Section  1.704-1(b) and shall be interpreted and applied in a manner
consistent  with  such  Regulations.  In the  event the  General  Partner  shall
reasonably  determine  that it is  prudent  to  modify  the  manner in which the
Capital  Accounts,  or any debits or credits  thereto,  are computed in order to
comply with such  Regulations,  the General Partner may make such  modification,
provided  that  it is not  likely  to  have a  material  effect  on the  amounts
distributable   to  any  Partner  pursuant  to  Article  XIII  hereof  upon  the
dissolution  of the  Partnership.  The General  Partner  also shall (a) make any
adjustments  that are necessary or appropriate to maintain  equality between the
Capital Accounts of the Partners and the amount of Partnership capital reflected
on the Partnership's balance sheet, as computed for book purposes, in accordance
with  Regulations  Section  1.704-1(b)(2)(iv)(q),  and (b) make any  appropriate
modifications in the event unanticipated events (for example, the acquisition by
the Partnership of oil or gas properties) might otherwise cause this Partnership
not to comply with Regulation Section 1.704-1(b).

         Neither a Limited Partner nor a General Partner is entitled to withdraw
any part of his or its Capital Account or to receive any distributions  from the
Partnership except as specifically provided in this Agreement. No interest shall
be paid on any Capital Contribution.

         6. No Liability of Limited Partners.  A Limited Partner shall not be or
become liable for the  obligations of the  Partnership in an amount in excess of
his Capital Account.

IV.      MANAGEMENT

         1. Control in General  Partner.  Subject to the  provisions  of Article
IV.2., and except as otherwise expressly stated elsewhere in this Agreement, the
General  Partner has  exclusive  control over the  business of the  Partnership,
including  the  power  to  assign  duties,   to  determine  how  to  invest  the
Partnership's  assets,  to sign bills of sale, title documents,  leases,  notes,
security  agreements,  mortgage loans and contracts,  and to assume direction of
the business  operations.  As manager of the Partnership  and its business,  the
General  Partner  has  all  duties  generally  associated  with  such  position,
including,  but not limited to, dealing with Limited Partners, being responsible
for all accounting,  tax and legal matters,  performing  internal reviews of the
Partnership's  investments  and  loans,  determining  how and when to invest the
Partnership's capital, and determining the course of action to take with respect
to  Partnership  loans that are in default;  and has all the powers with respect
and ancillary  thereto.  Without limiting the generality of the foregoing,  such
powers include the right:

                  (a)  To  evaluate  potential  Partnership  investments  and to
expend the  capital  of the  Partnership  in  furtherance  of the  Partnership's
business;

                  (b)  To  acquire,  hold,  lease,  sell,  trade,  exchange,  or
otherwise dispose of all or any portion of Partnership  property or any interest
therein at such price and upon such terms and conditions as the General  Partner
may deem proper;

                  (c) To cause  the  Partnership  to  become  a joint  venturer,
partner or member of an entity formed to own, develop, operate and/or dispose of
properties owned or co-owned by the Partnership  acquired through foreclosure of
a Mortgage Loan;

                  (d) To manage, operate and develop Partnership property, or to
employ and supervise a property  manager who may, or may not, be an affiliate of
the General Partner;

                  (e) To borrow money from banks and other lending  institutions
for any Partnership purpose,  and as security therefor,  to encumber Partnership
property;

                  (f) To repay in whole or in part, refinance, increase, modify,
or extend, any obligation, affecting Partnership property;

                  (g) To  employ  from  time  to  time,  at the  expense  of the
Partnership,  persons, including the General Partner or its affiliates, required
for the operation of the Partnership's  business,  including employees,  agents,
independent contractors,  brokers, accountants,  attorneys, and others; to enter
into  agreements  and  contracts  with such  persons  on such terms and for such
compensation  as the General  Partner  determines to be reasonable;  and to give
receipts,  releases, and discharges with respect to all of the foregoing and any
matters   incident  thereto  as  the  General  Partner  may  deem  advisable  or
appropriate;  provided, however, that any such agreement or contract between the
Partnership  and the General Partner or between the Partnership and an affiliate
of the General Partner shall contain a provision that such agreement or contract
may be terminated by the Partnership without penalty on sixty (60) days' written
notice and without  advance notice if the General  Partner or affiliate who is a
party to such contract or agreement  resigns or is removed pursuant to the terms
of this  Agreement.  Whenever  possible,  contracts  between the Partnership and
others shall contain a provision  recognizing  that the Limited  Partners  shall
have no personal liability for performance or observance of the contract;

                  (h) To maintain,  at the expense of the Partnership,  adequate
records and accounts of all operations and  expenditures and furnish the Limited
Partners with annual  statements of account as of the end of each calendar year,
together with all necessary tax-reporting information;

                  (i) To purchase, at the expense of the Partnership,  liability
and other insurance to protect the property of the Partnership and its business;

                  (j) To refinance,  recast, modify,  consolidate, or extend any
Mortgage Loan or other investment owned by the Partnership;

                  (k) To pay  all  expenses  incurred  in  connection  with  the
operation of the Partnership;

                  (l) To file tax  returns on behalf of the  Partnership  and to
make any and all elections available under the Code, as amended;

                  (m) Without the  consent of the Limited  Partners,  to modify,
delete,  add to or correct from time to time any provision of this Agreement for
one or more of the following reasons:

                           (i)  To  cure  any  ambiguity  or  formal  defect  or
omission herein;

                           (ii) To  grant to  Limited  Partners  any  additional
rights,  remedies,  powers  or  authorities  that  may be  lawfully  granted  or
conferred upon them;

                           (iii) To conform this  Agreement to  applicable  laws
and regulations,  including without limitation, federal and state securities and
tax laws and  regulations,  and guidelines of the North American  Association of
Securities Administrators; and

                           (iv) To  make  any  other  change  in this  Agreement
which,  in the judgment of the General  Partner,  is not to the prejudice of the
Limited Partners.

                  (n)  To  elect  to  have  the  Partnership   governed  by  the
California Revised Limited Partnership Act, California  Corporations Code, Title
2, Chapter 3, pursuant to Section 15712(b)(1) thereof.

The General Partner shall give prompt written notice to all Limited  Partners of
each change to this Agreement made pursuant to subsection (m).

         2. Limitations on General Partner's Authority.  The General Partner has
no authority to:

                  (a)      do any act in contravention of this Agreement;

                  (b) do any act which would make it  impossible to carry on the
ordinary business of the Partnership;

                  (c)      confess a judgment against the Partnership;

                  (d) possess  Partnership  property or assign the rights of the
Partnership in property for other than a partnership purpose;

                  (e)  admit a person  as a General  Partner  without  the prior
affirmative  vote or consent of a  Majority-In-Interest,  or such higher vote as
may be required by applicable law;

                  (f) sell, pledge,  refinance, or exchange all or substantially
all of the assets of the  Partnership,  without  the prior  affirmative  vote or
consent of a Majority-In-Interest;

                  (g) amend this Agreement without the prior affirmative vote or
consent of a Majority-In-Interest, except as permitted by Article IV.1.(m);

                  (h) dissolve  the  Partnership  without the prior  affirmative
vote or consent of a Majority-In-Interest;

                  (i) grant to the General  Partner or any of its  affiliates an
exclusive right to sell any Partnership assets;

                  (j) receive or permit the General  Partner or any affiliate of
the  General  Partner  to  receive  any  insurance  brokerage  fee or write  any
insurance policy covering the Partnership or any Partnership property;

                  (k) receive from the  Partnership a rebate or  participate  in
any reciprocal  business  arrangement  which would enable the General Partner or
any of its affiliates to do so;

                  (l) commingle the Partnership's Partnerships with those of any
other person;

                  (m) use or permit another to use the  Partnership's  assets in
any manner, except for the exclusive benefit of the Partnership; or

                  (n) pay or award,  directly or indirectly,  any commissions or
other  compensation to any person engaged by a potential investor for investment
advice as an  inducement  to such  advisor  to  advise  the  purchase  of Units;
provided,  however,  that  this  clause  shall not  prohibit  the  normal  sales
commissions  payable to a registered  broker-dealer  or other properly  licensed
person for selling Units.

         3. Right to  Purchase  Receivables,  Loans and  Property.  The  General
Partner, in its sole discretion, may at any time, but is not obligated to:

                  (a) purchase from the Partnership  the interest  receivable or
principal on delinquent Mortgage Loans held by the Partnership;

                  (b) purchase from a senior lienholder the interest  receivable
or principal on mortgage loans senior to Mortgage Loans held by the  Partnership
held by such senior lienholder;

                  (c) use its own  monies to cover any  other  costs  associated
with Mortgage Loans held by the Partnership  such as property  taxes,  insurance
and legal expenses;

                  (d) purchase from the Partnership  real estate acquired by the
Partnership through foreclosure.

The  consideration  paid pursuant to the above, must be equal to or greater than
the fair market value of the asset being acquired.

         4. Extent of General  Partner's  Obligation.  The General Partner shall
devote such of its time to the business of the Partnership as it determines,  in
good faith,  to be  reasonably  necessary to conduct its  business.  The General
Partner  shall not be bound to devote all of its business time to the affairs of
the Partnership, and the General Partner and its Affiliates may engage for their
own  account and for the account of others in any other  business  ventures  and
employments,  including  ventures and employments  having a business  similar or
identical or competitive with the business of the Partnership. As a fiduciary of
the  Partnership,  the General Partner agrees that the assets of the Partnership
will not be  commingled  with the  assets of the  General  Partner  or any other
person and will be used or expended solely for the use of the  Partnership.  The
Partnership  shall not permit a Limited  Partner to contract  away the fiduciary
duty owed to such Limited Partner by the General Partner under common law. If at
any time the General Partner owns any units as a Limited  Partner,  its right to
vote such units will be waived and not  considered  outstanding  in any vote for
removal of the General Partner or for amendment of this Agreement or otherwise.

         5.       Indemnification of General Partner.

                  (a)  Neither the  General  Partner nor any of its  Affiliates,
agents or  attorneys  (hereinafter,  an  "Indemnified  Party")  shall be liable,
responsible or  accountable  in damages or otherwise to any other  Partner,  the
Partnership,  its receiver or trustee (The Partnership,  its receiver or trustee
are hereinafter  referred to as "Indemnitors") for, and the Indemnitors agree to
indemnify,  pay, protect and hold harmless each Indemnified Party (on the demand
of  such   Indemnified   Party)  from  and  against  any  and  all  liabilities,
obligations, losses, damages, actions, judgments, suits, proceedings, reasonable
costs, reasonable expenses and disbursements (including, without limitation, all
reasonable  costs and expenses of defense,  appeal and settlement of any and all
suits,  actions or proceedings  instituted against such Indemnified Party or the
Partnership and all reasonable costs of  investigation in connection  therewith)
(collectively  referred to as  "Liabilities"  for the remainder of this Section)
which may be imposed on, incurred by, or asserted against such Indemnified Party
or the  Partnership  in any way  relating  to or  arising  out of any  action or
inaction on the part of the Partnership or on the part of such Indemnified Party
in connection with services to or on behalf of the Partnership (and with respect
to an Indemnified  Party which is an Affiliate of the General Partner for an act
which the General Partner would be entitled to  indemnification if such act were
performed by it) which such  Indemnified  Party in good faith  determined was in
the best  interest  of the  Partnership.  Notwithstanding  the  foregoing,  each
Indemnified Party shall be liable, responsible and accountable,  and neither the
Partnership  nor  Indemnitor  shall be liable to an Indemnified  Party,  for any
portion of such Liabilities which resulted from such Indemnified Party's (i) own
fraud,  gross negligence or misconduct or knowing  violation of law, (ii) breach
of fiduciary  duty to the  Partnership  or any Partner,  or (iii) breach of this
Agreement, regardless of whether or not any such act was first determined by the
Indemnified  Party,  in  good  faith,  to  be  in  the  best  interests  of  the
Partnership.  If any action  suit or  proceeding  shall be pending  against  the
Partnership  or any  Indemnified  Party  relating  to or arising out of any such
action or inaction,  such Indemnified  Party shall have the right to employ,  at
the  reasonable  expense  of  the  Partnership  (subject  to the  provisions  of
Subsection 5(b), below),  separate counsel of such indemnified Party's choice in
such action,  suit or proceeding.  The  satisfaction  of the  obligations of the
Partnership  under this  Section  shall be from and limited to the assets of the
Partnership and no Limited Partner shall have any personal  liability on account
thereof.

         (b) Cash advances from  Partnership  funds to an Indemnified  Party for
legal  expenses  and  other  costs  incurred  as a result  of any  legal  action
initiated against an Indemnified Party by a Limited Partner are prohibited. Cash
advances from  Partnership  funds to an Indemnified  Party for reasonable  legal
expenses and other costs  incurred as a result of any legal action or proceeding
are permissible if (i) such suit, action or proceeding  relates to or arises out
of  any  action  or  inaction  on  the  part  of the  Indemnified  Party  in the
performance  of its  duties  or  provision  of its  services  on  behalf  of the
Partnership;  (ii) such suit, action or proceeding is initiated by a third party
who is not a Limited  Partner;  and (iii) the  Indemnified  Party  undertakes by
written  agreement to repay any funds  advanced  pursuant to this Section in the
cases in which such Indemnified  Party would not be entitled to  indemnification
under Subsection 5(a) above. If advances are permissible under this Section, the
Indemnified Party shall have the right to bill the Partnership for, or otherwise
request  the  Partnership  to pay,  at any time and from time to time after such
Indemnified Party shall become obligated to make payments therefor,  any and all
amounts  for which  such  Indemnified  Party  believes  in good  faith that such
Indemnified  Party is entitled to  indemnification  under Subsection 5(a) above.
The  Partnership  shall  pay any and all such  bills  and honor any and all such
requests for payment  within 60 days after such bill or request is received.  In
the event  that a final  determination  is made that the  Partnership  is not so
obligated  for any amount paid by it to a  particular  Indemnified  Party,  such
Indemnified  Party  will  refund  such  amount  within  60 days  of  such  final
determination,  and in the  event  that a final  determination  is made that the
Partnership  is so  obligated  for any amount not paid by the  Partnership  to a
particular  Indemnified  Party,  the  Partnership  will pay such  amount to such
Indemnified Party within 60 days of such final determination.

         (c)  Notwithstanding  anything to the contrary  contained in Subsection
5(a) above,  neither the General Partner nor any of its Affiliates,  agents,  or
attorneys,  nor any person acting as a  broker-dealer  with respect to the Units
shall be indemnified from any liability, loss or damage incurred by them arising
due to an alleged violation of federal or state securities laws unless (i) there
has been a successful adjudication on the merits of each count involving alleged
securities law violations as to the particular  Indemnified  Party, or (ii) such
claims have been  dismissed with prejudice on the merits by a court of competent
jurisdiction  as to the  particular  Indemnified  Party,  or  (iii) a  court  of
competent   jurisdiction  approves  a  settlement  of  the  claims  against  the
particular  Indemnified Party and finds that  indemnification  of the settlement
and  related  costs  should  be made.  Prior to  seeking  a court  approval  for
indemnification,  the General Partner shall undertake to cause the party seeking
indemnification  to apprise  the court of the  position  of the  Securities  and
Exchange  Commission  and  the  California  Commissioner  of the  Department  of
Corporations with respect to indemnification for securities violations.

         (d) The  Partnership  shall not incur  the cost of the  portion  of any
insurance  which  insures any party against any liability as to which such party
is prohibited from being indemnified as set forth above.

         (e) For purposes of this Section 5, an Affiliate,  agent or attorney of
the  General   Partner  shall  be  indemnified  by  the   Partnership   only  in
circumstances  where  such  person  has  performed  an  act  on  behalf  of  the
Partnership  or the General  Partner  within the scope of the  authority  of the
General  Partner and for which the General  Partner  would have been entitled to
indemnification had such act been performed by it.

V.       RIGHTS OF LIMITED PARTNERS

         1. No Limited  Partner,  as such,  shall take part in the management of
the business of, or transact any  business  for, the  Partnership,  nor have the
power  to  sign  for or bind  the  Partnership  to any  agreement  or  document.
Notwithstanding   the   foregoing,   Limited   Partners   holding   at  least  a
Majority-In-Interest  may, without the concurrence of the General Partner,  vote
or consent in writing in accordance  with Article  VIII.3 of this Agreement (and
such vote or consent will be required) to:

                  (a)      amend this Agreement,

                  (b)      dissolve and windup the Partnership,

                  (c)  remove  the  General  Partner  and  elect one or more new
General Partners (see Article XII.2.), or

                  (d) approve or disapprove the sale,  pledge,  refinancing,  or
exchange of all or substantially all of the assets of the Partnership.

         2. The Limited Partners and their designated representatives shall have
access to all books and records of the Partnership during normal business hours.
A list of the names and  addresses of all Limited  Partners is  maintained  as a
part of the records of the Partnership and shall be made available on request to
any Limited Partner or his  representative  at his cost for a stated purpose not
contrary to the best interests of the Partnership.

VI.      INVESTMENT AND OPERATING POLICIES

         1. The Partnership may make or purchase Mortgage Loans of such duration
and on such real  property  and with such  additional  security  as the  General
Partner in its sole  discretion  shall  determine.  Such  Mortgage  Loans may be
senior to other  mortgage  loans on such  property,  or junior to other mortgage
loans on such property, all in the sole discretion of the General Partner.

         2. The  Partnership  will not incur  indebtedness  for the  purpose  of
making or purchasing Mortgage Loans, except:

                  (a) to prevent  default under prior loans or to discharge them
entirely if this becomes necessary to protect the Partnership's  Mortgage Loans,
and

                  (b) to  assist in the  development  or  operation  of any real
property on which the Partnership  has theretofore  made or purchased a Mortgage
Loan and has  subsequently  taken  over the  operation  thereof  as a result  of
default or to protect such Mortgage Loan.

         3. The  Partnership  will limit any single Mortgage Loan and will limit
its  Mortgage  Loans  to any one  borrower  to not more  than  10% of the  total
Partnership assets as of the date the loan is made or purchased.

         4. The  Partnership  shall require that a mortgagee's  or owner's title
insurance  policy as to the priority of a mortgage or the  condition of title be
obtained in connection  with the making or purchasing of each Mortgage Loan. The
Partnership  shall  also  receive an  independent,  on-site  appraisal  for each
property on which it makes or  purchases a Mortgage  Loan.  All such  appraisals
shall be  conducted  by a  licensed  and  qualified  independent  fee  appraiser
certified by the state in which the property  being  appraised is located.  Such
appraisals  will be  retained  at the  office  of the  Partnership  and  will be
available for review by any Limited  Partner for a period of at least five years
after the last day that the Partnership  holds a mortgage secured by the subject
property.

         5. There shall at all times be title,  fire, and casualty  insurance in
an amount equal to the  Partnership's  loan plus any outstanding  senior lien on
the security  property naming the Partnership and any senior  lienholder as loss
payees,  and,  where such  senior  lienholder  exists,  a Request  for Notice of
Default shall be recorded in the county where the security property is situated.

         6. Loans may be purchased  from the General  Partner or its  affiliates
only if any such loan is not in default and otherwise satisfies all requirements
of this Article VI. If any such loan was not  originated  within the previous 90
days, the General Partner or its affiliates shall at all times retain at least a
10% interest in such loan.

         7. The Partnership will maintain a contingency  reserve in an aggregate
amount of at least  1-1/2% of the  aggregate  Capital  Accounts  of the  Limited
Partners.  The cash Capital  Contributions  of the General Partner  specified in
Article III.1. of this Agreement,  up to a maximum of 1/2 of 1% of the aggregate
Capital  Accounts of the Limited  Partners,  will be available as an  additional
contingency reserve if considered necessary by the General Partner.

VII.     ACCOUNTING RECORDS, REPORTS AND MEETINGS

         1. Books of Accounts and Records.  The Partnership's  books and records
are maintained in accordance with Code Section 703(a) at the principal office of
the Partnership,  and each Partner has access thereto at all reasonable times as
provided in Article V.2. The books and records shall be kept in accordance  with
sound accounting  practices and principles applied in a consistent manner by the
Partnership and shall reflect all  transactions  and be appropriate and adequate
for the business of the  Partnership.  The  Partnership  shall file all required
documents with the applicable regulatory agencies.

         2. Cash and Cash  Equivalents  and Marketable  Securities.  Partnership
cash, cash  equivalents and marketable  securities are deposited and/or invested
in the name of the Partnership in one or more financial institutions  designated
by the General  Partner and shall be withdrawn  on the  signature of the General
Partner or any person or persons authorized by it.

         3.  Meetings  of Limited  Partners.  Special  meetings  of the  Limited
Partners  to vote  upon  any  matters  as to  which  the  Limited  Partners  are
authorized to take action under this  Agreement may be called at any time by the
General Partner,  or a Limited Partner or Limited Partners holding more than ten
percent (10%) of the outstanding units by delivering  written notice,  either in
person,  or by registered mail, of such call to the General Partner.  As soon as
possible,  but in all  cases,  within  ten (10) days  following  receipt of such
request, and at any time a meeting is called by the General Partner, the General
Partner shall cause a written notice, either in person or by registered mail, to
be  given to the  Limited  Partners  entitled  to vote at such  meeting,  that a
meeting  will  be  held  at a time  and  place  fixed  by the  General  Partner,
convenient to the Limited Partners, which is not less than fifteen (15) days nor
more than  sixty  (60) days  after the  sending  of the  notice of the  meeting.
Included  with the notice of the meeting  shall be a detailed  statement  of the
action proposed, including a verbatim statement of the wording of any resolution
proposed for adoption by the Limited  Partners and of any proposed  amendment to
this  Agreement.  There  shall be deemed to be a quorum  at any  meeting  of the
Partnership at which a Majority-In-Interest  attend such meeting in person or by
a valid proxy.  The General Partner shall be entitled to notice of and to attend
all  meetings  of the  Limited  Partners,  regardless  of whether  called by the
General  Partner.  Any action  that may be taken at any  meeting of the  Limited
Partners may be taken  without a meeting if a consent in writing,  setting forth
the  action  so  taken,   shall  be  signed  by  Limited   Partners   holding  a
Majority-in-Interest.

         4. Reports. Within sixty (60) days after the end of each fiscal year of
the  Partnership,  the General Partner will deliver to each Limited Partner such
information as is necessary for the  preparation by each Limited  Partner of his
federal income tax return. Within one hundred twenty (120) days after the end of
the  Partnership's  calendar  year,  the General  Partner will  transmit to each
Limited Partner an annual report which will include financial  statements of the
Partnership  audited by the  Partnership's  independent  public  accountants and
prepared on an accrual basis in accordance  with generally  accepted  accounting
principles.  Such financial statements will include the Partnership's statements
of income, balance sheets,  statements of cash flows and statements of Partners'
capital with a reconciliation  with respect to information  furnished to Limited
Partners for income tax purposes. The annual report for each year will report on
the Partnership's  activities for that year,  identify the source of Partnership
distributions,  set forth the  compensation  paid to the General Partner and its
affiliates,  and provide a statement of the services  performed in consideration
therefor and contain such other information as is deemed reasonably necessary by
the  General  Partner  to advise  the  Limited  Partners  of the  affairs of the
Partnership.

         The Partnership  will have available upon written request for review by
Limited  Partners  a copy of the  information  filed  with  the  Securities  and
Exchange  Commission  on Form 10-K within ninety (90) days of the closing of the
fiscal year end, and on Form 10-Q within  forty-five (45) days of the closing of
each other quarterly fiscal period,  by dissemination of such Form 10-K and Form
10-Q or any  other  report  containing  substantially  the same  information  as
required by Form 10-K and Form 10-Q.

VIII.    ALLOCATIONS AND DISTRIBUTIONS

         1. Allocations of Profits and Losses. Profits and Losses for any fiscal
year shall be allocated:  (i)  ninety-nine  and 01/100  percent  (99.01%) to the
Limited  Partners  in  proportion  to their  Capital  Accounts,  and (ii) 99/100
percent (.99%) to the General Partner.

         2.       Distributions.

                  (a)  Net  Income  Available  for   Distribution.   Net  Income
Available for  Distribution  shall be allocated  ninety-nine  percent and 01/100
(99.01%)  to the  Limited  Partners  and 99/100  percent  (.99%) to the  General
Partner and shall be distributed  in cash to those Limited  Partners who have on
file with the Partnership their written election to receive such  distributions.
A pro rata share of the total Net Income  Available for  Distribution to Limited
Partners shall be distributed monthly in cash to each Limited Partner who has on
file with the Partnership his written election to receive such distributions, in
proportion  to the weighted  average  Capital  Account of each  Limited  Partner
during  the  preceding  calendar  month.  All sums of Net Income  Available  for
Distribution  not so  distributed  to the  Limited  Partners  shall be  credited
proportionately  to the Capital  Accounts of the remaining  Limited Partners and
reinvested  in Units in accordance  with Article  III.3.  The General  Partner's
proportionate   share  of  Net  Income  Available  for  Distribution   shall  be
distributed to the General Partner or credited to its Capital Accounts.

                  (b) Net Proceeds.  Net Proceeds,  if any, may be reinvested in
new  loans,  may be used to  improve  or  maintain  properties  acquired  by the
Partnership through foreclosure, may be used to pay operating expenses or may be
distributed to the Partners, in each event in the sole discretion of the General
Partner.  In the event of any distributions of Net Proceeds,  such distributions
shall  be  made  to the  Partners  according  to the  allocations  described  in
Subsection 1 above,  provided that no such  distributions  are to be made to the
General Partner with respect to that portion of its Capital Account  represented
by the Promotional Interest, until the Limited Partners shall have received 100%
of their Capital Accounts.

IX.      TRANSACTIONS BETWEEN THE PARTNERSHIP AND
         THE GENERAL PARTNER

         1.  Compensation to General Partner From the  Partnership.  The General
Partner is entitled  to receive the  following  fees,  compensation  and expense
reimbursements from the Partnership:

                  (a)  Management  Fee.  In   consideration  of  the  management
services rendered to the Partnership, the General Partner is entitled to receive
from the Partnership a management fee payable  monthly,  subject to a maximum of
2-3/4% per annum,  of the average unpaid balance of the  Partnership's  Mortgage
Loans at the end of each month in the calendar year. Although the management fee
is paid monthly, the maximum payment is calculated on an annual basis; thus, the
management  fee in any one month could exceed .2292% (2-3/4% / 12 months) of the
unpaid  balance of the  Partnership's  Mortgage  Loans at the end of such month,
provided that the maximum  annual  management fee shall not exceed 2-3/4% of the
average  unpaid balance of the  Partnership's  Mortgage Loans at the end of each
month in the calendar  year. In the event the management fee paid by the General
Partner in a calendar  year  exceeds  such  2-3/4%,  the General  Partner  shall
promptly refund such excess to the Partnership.

                  (b)      Promotional Interest.  The Promotional Interest.

                  (c) Partnership  Expenses.  All of the Partnership's  expenses
shall  be  billed  directly,  to the  extent  practicable,  to and  paid  by the
Partnership.  Reimbursement  to the General Partner,  or its affiliate,  for any
expenses  advanced by the General Partner  including,  but not limited to, legal
and accounting expenses,  printing costs, goods,  services and materials used by
or for the  Partnership  and filing  fees will be made from cash  available  for
distribution immediately following the expenditure.  Except as indicated in this
Article IX.1(c), the General Partner or any affiliate shall not be reimbursed by
the Partnership for any indirect  expenses  incurred in performing  services for
the Partnership, such as officers' salaries, rent, utilities, and other overhead
items.  The  Partnership,  however,  may reimburse  the General  Partner and any
affiliate  for salaries (and related  salary  expenses,  but excluding  expenses
incurred  in  connection  with  the   administration  of  the  Partnership)  for
nonmanagement and nonsupervisory services which could be performed, directly for
the  Partnership by independent  parties,  such as legal,  accounting,  transfer
agent,  data processing and  duplicating.  There shall be no  reimbursement  for
management and supervisory personnel (e.g., services of employees of the General
Partner or its  affiliates  who oversee the work which would have been performed
by an independent party if such party had been so engaged).  The amounts charged
to the  Partnership  shall not exceed the lesser of (a) the actual  cost of such
services,  or (b) the amounts which the Partnership  would be required to pay to
independent parties for comparable services.  Reimbursement may also be made for
the allocable cost charged by independent  parties for maintenance and repair of
data  processing  and  other  special  purpose  equipment  used  for  or by  the
Partnership. The reimbursement for expenses provided for in this Article IX.1(c)
shall be made to the General Partner regardless of whether any distributions are
made to the Limited Partners under the provisions of Article VIII.2.

                  (d)  Loan  Servicing  Fee.  The  General  Partner  may  act as
servicing agent with respect to all  Partnership  loans,  in  consideration  for
which it shall be entitled to receive from the  Partnership  a monthly fee of up
to 3 of 1% per annum of the unpaid balance of the  Partnership's  Mortgage Loans
at the end of each month.

         2.       Payments by Borrowers.

                  (a) Investment  Evaluation  Fee. The General Partner or one or
more  affiliates of the General Partner may receive  investment  evaluation fees
(also known as mortgage  placement  fees or "points")  payable by borrowers  for
services rendered in connection with the evaluation of potential  investments of
the Partnership.

                  (b) Late Payment  Charges.  The General  Partner shall receive
all Late  Payment  Charges paid by  borrowers  on  delinquent  loans held by the
Partnership.

         3. Loans to General Partner or Affiliates. The Partnership may not make
loans to the General Partner or to any affiliate of the General Partner,  except
in the following circumstances.

         The Partnership may make a loan to the General Partner or any affiliate
of the General  Partner or the General  Partner or any  affiliate of the General
Partner  may become an obligor on a  Mortgage  Loan held by the  Partnership  in
instances  where (1) the General  Partner or an affiliate  purchases a defaulted
Mortgage  Loan  from the  Partnership  at fair  market  value  and  subsequently
forecloses  on the related  loan,  becoming the obligor  thereunder;  or (2) the
Partnership forecloses on a Mortgage Loan and then sells the related property to
the General  Partner or an affiliate at or greater than its fair market value in
exchange for a secured note payable to the Partnership in the same amount.

X.       ASSIGNMENT OF INTEREST: SUBSTITUTED LIMITED PARTNERS

         1.  General  Partner.  The interest of a General  Partner  shall not be
assignable in whole or in part,  except when a  substitution  is made by vote of
the Limited Partners or as provided in Article XII.2.

         2.  Partnership   Interests.  A  Limited  Partner's  interests  in  the
Partnership may be transferred by written instrument satisfactory in form to the
General   Partner,   accompanied  by  such  assurance  of  the  genuineness  and
effectiveness of each signature and the obtaining of any necessary  governmental
or  other  approvals  as may be  reasonably  required  by the  General  Partner,
provided, however, that:

                  (a) no  transfer  may be made  of a  fractional  unit,  and no
transfer may be made if, as a result of such transfer,  a Limited Partner (other
than one transferring all of his units) will own fewer than two thousand (2,000)
units except where such transfer occurs by operation of law;

                  (b) no transfer  may be made if, in the opinion of tax counsel
for the  Partnership,  it would  jeopardize  the status of the  Partnership as a
partnership for Federal or any applicable state income tax purposes; and

                  (c) the transferor  will pay in advance all legal,  recording,
and accounting  costs in connection  with any transfer,  and the cost of any tax
advice necessary under Subsection 2(b) above.

         Assignments  complying  with  the  above  shall  be  recognized  by the
Partnership  not  later  than the last day of the  calendar  month in which  the
written notice of assignment is received by the Partnership.

         No  assignee  of a  Limited  Partner  shall  have the right to become a
Limited  Partner  unless the  General  Partner has  consented  in writing to the
substitution of such Limited  Partner,  the granting or denial of which shall be
within the absolute discretion of the General Partner.

XI.      DEATH, LEGAL INCOMPETENCY, OR WITHDRAWAL OF A LIMITED PARTNER

         1. Effect of Death or Legal  Incompetency  of a Limited  Partner on the
Partnership.  The death or legal  incompetency  of a Limited  Partner  shall not
cause a dissolution  of the  Partnership  or entitle the Limited  Partner or his
estate to a return of capital.

         2.   Rights  of  Personal   Representative.   On  the  death  or  legal
incompetency of a Limited Partner,  his personal  representative  shall have all
the  rights of a Limited  Partner  for the  purpose  of  settling  his estate or
managing his property, including the rights of assignment and withdrawal.

         3. Withdrawal of Limited Partners.  To withdraw,  or partially withdraw
from the Partnership,  a Limited Partner must give written notice thereof to the
General  Partner and may thereafter  obtain the return,  in cash, of his Capital
Account, or the portion thereof as to which he requests withdrawal, within 61 to
91 days after written notice of withdrawal is delivered to the General  Partner,
subject to the following limitations:

                  (a)  except  with   regard  to  the  right  of  the   personal
representative of a deceased Limited Partner under Section 2 of this Article XI,
no notice of  withdrawal  shall be  honored  and no  withdrawal  made  until the
expiration  of at least  one year  from the date of a  purchase  of Units by any
Limited Partner on or after the date of effectiveness  of this Agreement,  other
than by way of automatic reinvestment of Partnership distributions.

                  (b) any such cash payments in return of an outstanding Capital
Account  shall be made by the  Partnership  only from Net  Proceeds  and Capital
Contributions.

                  (c) a maximum of  $100,000  may be  withdrawn  by any  Limited
Partner during any calendar quarter;

                  (d) the Limited  Partners shall have the right to receive such
distributions  of cash from their Capital Accounts only to the extent such funds
are available;  the General Partner shall not be required to establish a reserve
fund for the purpose of funding such payments;  the General Partner shall not be
required  to use any other  sources of  Partnership  funds  other than those set
forth in  Subsection  3(a) above;  the General  Partner shall not be required to
sell or otherwise  liquidate any portion of the Partnership's  loan portfolio in
order to make a cash distribution of any Capital Account;

                  (e) during the ninety (90) days  following  receipt of written
notice of  withdrawal  from a Limited  Partner,  the General  Partner  shall not
refinance any loans of the  Partnership  or reinvest any Net Proceeds or Capital
Contributions  in new loans or other nonliquid  investment  unless and until the
Partnership  has  sufficient  funds  available to distribute to the  withdrawing
Limited  Partner  the  amount  of  his  Capital  Account  in  cash  that  he  is
withdrawing;

                  (f) the amount to be  distributed to any  withdrawing  Limited
Partner  shall be a sum equal to the amount of such  Limited  Partner's  Capital
Account as of the date of such distribution, as to which the Limited Partner has
given a notice of withdrawal under this subsection 3,  notwithstanding that such
sum may be greater or lesser than such Limited Partner's  proportionate share of
the current fair market value of the Partnership's net assets;

                  (g)  in  no  event  shall  the  General   Partner  permit  the
withdrawal  during any calendar year of total amounts from the Capital  Accounts
of Limited  Partners  that exceeds ten percent  (10%) of the  aggregate  Capital
Accounts of all outstanding Limited Partners' Units, except upon the vote of the
Limited Partners to dissolve the Partnership pursuant to Article V above;

                  (h)  requests  by  Limited  Partners  for  withdrawal  will be
honored in the order in which they are received by the General  Partner.  If any
request may not be honored,  due to any limitations imposed by this subsection 3
(except the one year  holding  limitation  set forth in  subsection  3(a)),  the
General Partner will so notify the requesting Limited Partner in writing,  whose
request,  if not withdrawn by the Limited Partner,  will subsequently be honored
if and when the limitation no longer is imposed; and

                  (i)  if a  Limited  Partner's  Capital  Account  would  have a
balance of less than  $2,000  following  a  requested  withdrawal,  the  General
Partner,  at its  discretion,  may distribute to such Limited Partner the entire
balance in such account.

XII.     BANKRUPTCY, WITHDRAWAL, REMOVAL, OR
         DISSOLUTION OF THE GENERAL PARTNER

         1. Removal of the General Partner.  A  Majority-In-Interest  by vote or
written  consent  given in accordance  with Article VII.3 of this  Agreement may
remove the General  Partner.  Written  notice of such removal  setting forth the
effective  date thereof shall be served upon the General  Partner and, as of the
effective  date,  shall  terminate  all of its  rights  and  powers as a General
Partner.

         2.  Dissolution  or  Continuance  of  Partnership.   The  filing  of  a
certificate of dissolution,  withdrawal,  removal, or adjudication of bankruptcy
of the General  Partner  (any of which  events is referred to  hereafter  as the
"Terminating Event," and the General Partner affected as the "Terminated General
Partner")  shall  immediately  destroy  the  agency  relationship   between  the
Partnership and the Terminated  General  Partner.  No other events affecting the
General  Partner  shall  constitute or be a  "Terminating  Event." A Terminating
Event shall  dissolve  the  Partnership  and cause it to be wound up pursuant to
subsection  (b) below,  unless the  Partnership  is  continued  by a new general
partner   elected   in   place  of  the   Terminated   General   Partner   by  a
Majority-In-Interest, as set forth in (a) below.

                  (a) Following a Terminating  Event, if a  Majority-In-Interest
of the Limited  Partners  promptly  by written  consent  agree to  continue  the
business of the Partnership and within six (6) months of such Terminating  Event
admit one or more General Partners,  then the Partnership shall continue without
dissolution and winding up.


                  (b) If a Majority-In-Interest  do not agree by written consent
to continue the business of the  Partnership  or do not act to admit one or more
new  General  Partners  within  six (6)  months of the  Terminating  Event,  the
Partnership  is dissolved and its affairs  shall be wound up in accordance  with
Article 8 of the California  Revised Limited  Partnership Act, Sections 15681 to
15685, and Article XIII of this Agreement.

         3. Rights of  Terminated  General  Partner.  Upon the  occurrence  of a
Terminating  Event, the Partnership shall pay to the Terminated  General Partner
all  amounts  then  accrued and owing to the  Terminated  General  Partner.  The
Partnership shall also terminate the Terminated  General  Partner's  interest in
Partnership profits, gains, losses, net proceeds,  distributions, and capital by
payment  of an  amount  equal  to the  then  present  fair  market  value of the
Terminated General Partner's interest  determined by agreement of the Terminated
General Partner and the Partnership, or, if they cannot agree, by arbitration in
accordance with the then current rules of the American Arbitration  Association.
The expense of  arbitration  is to be borne  equally by the  Terminated  General
Partner and the  Partnership.  The method of payment to the  Terminated  General
Partner shall not threaten the solvency or liquidity of the Partnership.

XIII.     DISSOLUTION AND WINDING UP

         1. Upon the vote or  written  consent of a  Majority-In-Interest  or as
otherwise  provided in this Agreement,  the  Partnership  shall be dissolved and
wound up, the  assets  shall be  liquidated  and  converted  to cash and the net
proceeds  distributed  to  the  Partners  after  payment  of  the  debts  of the
Partnership as provided herein and by applicable law. In settling accounts after
liquidation,  the monies of the  Partnership  shall be applied in the  following
manner:

                  (a) the liabilities of the Partnership to creditors other than
the General Partner shall be paid or otherwise adequately provided for;

                  (b) the  liabilities of the Partnership to the General Partner
shall be paid or otherwise provided for; and

                  (c) the remaining  assets shall be  distributed to the Limited
Partners  and the  General  Partner  in the  same  manner  as Net  Proceeds  are
distributed under Article VIII.2(b) hereof.

         2.  In  the  event  that,  upon  dissolution  and  winding  up  of  the
Partnership,  following the sale or other disposition of all of its assets,  and
after  crediting  any gain or charging any loss  pursuant to Article  VIII,  the
General Partner shall have a deficient balance in its Capital Account,  then the
General  Partner shall  contribute in cash to the capital of the  Partnership an
amount which is equal to such deficit in its Capital Account.

XIV.     SIGNATURES

         Any security agreement, chattel mortgage, lease, contract of sale, bill
of sale, or other similar document to which the Partnership is a party, shall be
executed by the General Partner, and no other signatures shall be required.

XV.      SPECIAL POWER OF ATTORNEY

         Any person who becomes a Limited  Partner after the  effective  date of
this Agreement  shall execute and deliver to the General Partner a special power
of attorney in form acceptable to the General Partner (existing Limited Partners
having  already  executed and  delivered  same) in which the General  Partner is
constituted and appointed as the  attorney-in-fact for such Limited Partner with
power  and  authority  to  act in  his  name  and  on  his  behalf  to  execute,
acknowledge,  and  swear to in the  execution,  acknowledgment,  and  filing  of
documents,  which shall include,  by way of illustration  but not of limitation,
the following:

         1. This Agreement and all certificates of Limited Partnership,  as well
as all  amendments  to the  foregoing  which,  under  the  laws of the  State of
California or the laws of any other state,  are required to be filed or recorded
or which the General Partner deems it advisable to file or record;

         2. All other instruments or documents which may be required to be filed
or  recorded  by  the  Partnership  under  the  laws  of  any  state  or by  any
governmental  agency, or which the General Partner deems it advisable to file or
record; and

         3. All  instruments  or  documents  which may be required to effect the
continuation  of the  Partnership,  the admission of  additional or  substituted
Limited  Partners,  the withdrawal of Limited  Partners,  or the dissolution and
termination  of  the  Partnership,   provided  such   continuation,   admission,
withdrawal and  dissolution  and termination are in accordance with the terms of
this Agreement.

         The special power of attorney to be concurrently granted upon admission
as such by each Limited Partner:

         1.  is a  special  power  of  attorney  coupled  with an  interest,  is
irrevocable,  shall survive the death of the granting  Limited  Partner,  and is
limited to those matters herein set forth;

         2.  shall  survive  an  assignment  by a Limited  Partner of all or any
portion of his Units  except  that,  where the  assignee of the Units owned by a
Limited  Partner has been  approved by the General  Partner for admission to the
Partnership  as a  substituted  Limited  Partner,  the special power of attorney
shall survive each assignment for the purpose of enabling the General Partner to
execute,  acknowledge,  and file any instrument or document  necessary to effect
such substitution.

XVI.     MISCELLANEOUS

         1. Notices. Any notice,  payment,  demand, or communication required or
permitted to be given by any provision of this Agreement shall be deemed to have
been  sufficiently  given or served for all purposes if delivered  personally to
the party or to an officer of the party to whom the same is directed, or if sent
by  registered  or  certified  mail,  postage and charges  prepaid  addressed as
follows:

         If to the General Partner:

                  Owens Financial Group, Inc.
                  2221 Olympic Boulevard
                  P. O. Box 2400
                  Walnut Creek, CA 94595

         If to a Limited Partner, at such Limited Partner's address for purposes
of notice which is set forth on the books and records of the Partnership,  or in
either case as the General Partner or a Limited Partner shall designate pursuant
to the notice provision  hereof.  Any such notice shall be deemed to be given on
the date on which the same was  deposited in a regularly  maintained  receptacle
for the deposit of United States mail, addressed and sent as aforesaid.

         2.  Application of California  Law. This Agreement shall be governed by
and construed in accordance with the laws of the State of California.

         3.  Execution in  Counterparts.  This  Agreement may be executed in any
number of  counterparts  with the same effect as if all  parties  hereto had all
signed the same document. All counterparts shall be construed together and shall
constitute one agreement.

         4.  Waiver  of  Action  for  Partition.  Each  of  the  parties  hereto
irrevocably  waives during the term of the  Partnership  any right that he or it
may have to maintain  any action for  partition  with respect to the property of
the Partnership.

         5.  Assignability.  Except as expressly limited herein, each and all of
the covenants,  terms,  provisions,  and agreements  herein  contained  shall be
binding  upon and inure to the  benefit  of the  successors  and  assigns of the
respective parties hereto.

         6.  Interpretation.  As used in this Agreement,  the masculine includes
the feminine and neuter and the singular  includes the plural,  as determined by
the context.

         7. Captions.  Paragraphs,  titles, or captions in no way define, limit,
extend,  or describe  the scope of this  Agreement  nor the intent of any of its
provisions.

         8. Adjustment of Basis. The General Partner may elect, pursuant to Code
Section 754, to adjust the basis of Partnership property under the circumstances
and in the manner  provided in Code  Sections 734 and 743.  The General  Partner
shall, in the event of such an election,  take all necessary steps to effect the
election.

         9.   Entire   Agreement.   This   Agreement   constitutes   the  entire
understanding and agreement among the parties hereto with respect to the subject
matter hereof.

         IN WITNESS  WHEREOF,  the  undersigned  have  executed  this  Agreement
effective this ___ day of ________________, 1999.


GENERAL PARTNER:

2221 Olympic Blvd.
P. O. Box 2400
Walnut Creek, CA 94595

OWENS FINANCIAL GROUP, INC.


By:_____________________________
         William C. Owens, President


LIMITED PARTNERS:

By:      OWENS FINANCIAL GROUP, INC.


By:_____________________________
         William C. Owens, President

As Attorney-In-Fact for the Limited Partners




<PAGE>


B-6




                                                                  EXHIBIT B

                  SUBSCRIPTION AGREEMENT AND POWER OF ATTORNEY

        Owens Mortgage Investment Fund, A California Limited Partnership

         1. SUBSCRIPTION.  The undersigned investor  ("Investor") hereby applies
to become a Limited  Partner in Owens  Mortgage  Investment  Fund,  a California
Limited  Partnership (the  "Partnership"),  and agrees to purchase the number of
units of limited  partnership  interest in the Partnership  (the "Units") stated
below in  accordance  with the terms and  conditions of the Amended and Restated
Limited Partnership Agreement (the "Limited Partnership  Agreement"),  a copy of
which is contained in the Prospectus of the Partnership,  and tenders the amount
required to purchase  the Units ($1.00 per Unit,  2,000 Unit minimum  purchase).
The Units  which the  Investor  offers to  purchase  hereby  shall not be deemed
issued to, or owned by, the Investor  until:  (a) the Investor has fully paid in
cash for such  Units,  and (b) the General  Partner  has in its sole  discretion
accepted Investor's offer of purchase.

         2.  REPRESENTATIONS  BY THE  UNDERSIGNED.  The Investor  represents and
warrants that the Investor:

                  (a) has  received  the  Prospectus  of the  Partnership  dated
January __, 1999;

                  (b)  understands  that no federal or state agency has made any
finding or  determination  as to the fairness for public  investment in, nor any
recommendation nor endorsement of, the Units;

                  (c)   understands   that  Units  are  offered  for  a  minimum
investment of $2,000 (two thousand Units);

                  (d) recognizes that the Units as an investment  involve a high
degree of risk;

                  (e)  understands  that there will be no public  market for the
Units, that there are substantial  restrictions on repurchase,  sale, assignment
or transfer of the Units,  and that it may not be possible  readily to liquidate
this investment;

                  (f)  has  (i)  a  minimum  net  worth   (exclusive   of  home,
furnishings,  and  automobiles) of $30,000 ($50,000 in the State of Washington),
plus an  annual  gross  income  of at least  $30,000  ($50,000  in the  State of
Washington);  or (ii) minimum net worth  (exclusive  of home,  furnishings,  and
automobiles)  of  $75,000  ($150,000  in the State of  Washington);  or (iii) is
purchasing  in a fiduciary  capacity for a person  meeting the  requirements  of
either (i) or (ii) above;

                  (g) if an  individual,  has  attained  the age of majority (as
established  in the state in which  domiciled),  and, in any event,  is under no
disability  with respect to entering  into a contractual  relationship  with the
Partnership;

                  (h) if a trustee,  is the  trustee  for the trust on behalf of
which it is purchasing  the Units,  and has due  authority to purchase  Units on
behalf of the trust;

                  (i) fully indemnifies and holds harmless the Partnership,  the
General Partner, and its Affiliates from any and all claims,  actions, causes of
action,  damages,  and expenses  (including legal fees and expenses)  whatsoever
which may result from a breach or alleged  breach of any of the  representations
by Investor contained herein; and

                  (j)  meets  the  suitability   standards  established  by  the
Partnership and by the state in which domiciled.

         3. ADOPTION OF AMENDED AND RESTATED LIMITED PARTNERSHIP AGREEMENT.  The
Investor  hereby  adopts,  accepts,  and  agrees  to be bound by all  terms  and
provisions of the Limited  Partnership  Agreement and to perform all obligations
therein  imposed upon a Limited  Partner with respect to Units to be  purchased.
Upon acceptance of this Subscription  Agreement by the General Partner on behalf
of the Partnership,  payment in full of the subscription price and the filing of
a Certificate of Limited  Partnership of the Partnership,  the undersigned shall
become a Limited Partner for all purposes of the Limited Partnership Agreement.

         4. LIMITATION ON ASSIGNMENT.  The Investor  acknowledges that the Units
may be  assigned  only as  provided in the  Limited  Partnership  Agreement  and
further acknowledges the restrictions on resale,  transfer, or assignment of the
Units set forth in the Limited  Partnership  Agreement  and as  described in the
Prospectus.

         5. SPECIAL POWER OF ATTORNEY.  The Investor hereby makes,  constitutes,
and appoints the General Partner of the Partnership to be such person's true and
lawful attorney-in-fact to sign and acknowledge, file and record:

                  (a)  the  Limited   Partnership   Agreement  and  any  amended
certificate of limited  partnership,  as well as any and all amendments  thereto
required  under the laws of the State of  California or of any other state to be
filed or which the General Partner deems advisable to prepare, execute and file;

                  (b) any other  instrument or document which may be required to
be filed by the  Partnership  by any  governmental  agency or by the laws of any
state, or which the General Partner deems it advisable to file; and

                  (c)  any  documents  which  may  be  required  to  effect  the
continuation of the Partnership, the admission of a substituted Limited Partner,
or  the  dissolution  and   termination  of  the   Partnership,   provided  such
continuation,  admission,  or dissolution and termination are in accordance with
the terms of the Limited Partnership Agreement.

         The foregoing grant of authority:

                           (i) is a Special  Power of Attorney  coupled  with an
interest, is irrevocable,  shall survive the death of the Investor and shall not
be affected by the subsequent incapacity of the Investor;

                           (ii) may be exercised by the General Partner for each
Limited Partner by a facsimile  signature of or on behalf of the General Partner
or by listing all of the Limited Partners and by executing any instrument with a
single   signature  of  or  on  behalf  of  the  General   Partner,   acting  as
attorney-in-fact for all of them; and

                           (iii) shall  survive the delivery of an assignment by
a Limited Partner of the whole or any portion of his interest; except that where
the assignee  thereof has been approved by the General  Partner for admission to
the Partnership as a substituted Limited Partner,  the Special Power of Attorney
shall survive the delivery of such  assignment  for the sole purpose of enabling
such person to execute, acknowledge, and file any instrument necessary to effect
such substitution.

         6. PAYMENT OF SUBSCRIPTION.  The amount of the Investor's  subscription
is set forth below and payment of such amount is enclosed by a check  payable to
Owens Mortgage Investment Fund, a California Limited  Partnership.  The Investor
hereby  authorizes and directs the General Partner to deliver this  Subscription
Agreement  to the  Partnership  and  pay the  funds  delivered  herewith  to the
Partnership, to the extent the Investor's subscription has been accepted. If the
Investor's  subscription is rejected in part, the funds delivered herewith will,
to the extent the  application  is so  rejected,  be returned to the Investor as
soon as practicable  without interest or deduction,  except to the extent of any
interest actually earned.

         7.  PURCHASE BY  FIDUCIARY.  If the  Investor is  purchasing  the Units
subscribed  hereby  in a  fiduciary  capacity,  the  above  representations  and
warranties  are to be deemed to have  been made on behalf of the  person(s)  for
whom the Investor is so purchasing  except that such  person(s) need not be over
18 years of age.

         8.  NOTIFICATION OF GENERAL PARTNER.  The Investor agrees to notify the
General Partner immediately if any of the foregoing statements made herein shall
become untrue.

         9. LIMITED PARTNERSHIP  AGREEMENT GOVERNS. In the event of any conflict
between the provisions of the Limited  Partnership  Agreement and any instrument
or document  executed,  acknowledged,  filed or recorded by the General  Partner
pursuant to this special power of attorney,  the Limited  Partnership  Agreement
will govern.

         10.  SUBSCRIPTION  AMOUNT. The Investor  subscribes  $_____________ and
encloses such sum herewith as the purchase price of _____________ Units.

         11.  REINVESTMENT  OF  DISTRIBUTIONS.   The  Partnership   maintains  a
Distribution  Reinvestment Plan ("Plan") under which  distributions of income of
the Partnership may be reinvested for the purchase of additional  Units,  rather
than being  received in cash. See Prospectus at page 63. So long as the Investor
meets  the  suitability  standards  established  by the  Partnership  and by the
securities  law  administrator  of the state in which the Investor is domiciled,
and subject to possible  suspension  or  termination  of the Plan by the General
Partner,  as set forth in the Limited Partnership  Agreement,  the Investor will
continue to  participate  in the Plan if it elects  option A,  below.  Option B,
below,  will constitute an election not to participate in the Plan. The Investor
may change his election at any time by written notice to the Partnership. Please
choose one or the other of the two  options  by a check mark in the  appropriate
blank.  If you check  neither  blank,  you will be considered to have elected to
receive your distributions in cash (Option B).

A.  ___  Investor  elects  to  participate  in  the   Partnership   Distribution
Reinvestment Plan.

B.  ___Investor  elects  not  to  participate  in the  Partnership  Distribution
Reinvestment Plan and to receive distributions in cash.

      12. OWNERSHIP OF UNITS.  The Investor's  interest will be owned and should
be shown on the Partnership's records as follows:

      Check one:___  Individual  Ownership
                ___  JTROS (all parties must sign)
                ___  Tenants in Common (all  parties  must sign)
                ___  Community Property (one signature  required
                ___  Custodian
                ___  Trustee
                ___  Corporation
                ___  Partnership
                ___  Nonprofit Organization

(Please Print)

Name____________________________________________________________________________
         First                         Middle                              Last
         or Entity's legal name

- --------------------------------------------------------------------------------
         Resident Address

- --------------------------------------------------------------------------------
         City                            State                         Zip Code

- --------------------------------------    -------------------------------------
Home Telephone Number (if applicable)      Business Telephone Number
(include area code)                        (include area code)

Date of Birth ____________________________________   (Individual Investors Only)

Occupation _______________________________________   (Individual Investors Only)

Marital Status (check one): Single____ Married____   (Individual Investors Only)

Citizenship:    U.S.____   Other___________________  (Individual Investors Only)

Investment Objective:

      Current income with retention of capital ____  (check)

      Other (please explain)
- --------------------------------------------------------------------------------

Investor's Financial Status and Suitability:

      Net Worth       $_____________________
      Liquid Net Worth     $_____________________
      Investor's Years of Investment Experience  _____
      Investor's Tax Bracket (if individual)       ________%



<PAGE>





********************************************************************************



(Please Print)

Name____________________________________________________________________________
         First                         Middle                              Last
         or Entity's legal name

- --------------------------------------------------------------------------------
         Resident Address

- --------------------------------------------------------------------------------
         City                            State                         Zip Code

- --------------------------------------    -------------------------------------
Home Telephone Number (if applicable)      Business Telephone Number
(include area code)                        (include area code)

Date of Birth ____________________________________   (Individual Investors Only)

Occupation _______________________________________   (Individual Investors Only)

Marital Status (check one): Single____ Married____   (Individual Investors Only)

Citizenship:    U.S.____   Other___________________  (Individual Investors Only)

Investment Objective:

      Current income with retention of capital ____  (check)

      Other (please explain)
- --------------------------------------------------------------------------------

Investor's Financial Status and Suitability:

      Net Worth       $_____________________
      Liquid Net Worth     $_____________________
      Investor's Years of Investment Experience  _____
      Investor's Tax Bracket (if individual)       ________%





<PAGE>


      13.  IF  APPLICABLE,   THE  ACCOUNT  REPRESENTATIVE  AND  INVESTMENT  FIRM
PRINCIPAL MUST EACH SIGN BELOW IN ORDER TO SUBSTANTIATE COMPLIANCE WITH APPENDIX
F TO ARTICLE 3, SECTION 34 OF THE NASD'S RULES OF FAIR PRACTICE.

      IN  WITNESS   WHEREOF,   the   undersigned   Investor  has  executed  this
Subscription Agreement and Power of Attorney.

Dated: _____________, 19___


- -------------------------------------       ------------------------------------
Authorized Signature of Subscriber         Social Security Number or Federal Tax
                                           Identification Number

- -------------------------------------       ------------------------------------
Authorized Signature of Subscriber         Social Security Number or Federal Tax
      (if more than one)                   Identification Number



                                            ACCEPTED:

                                            Owens Mortgage Investment Fund,
                                            A California Limited Partnership

                                              Owens Financial Group, Inc.,
                                              General Partner


                                              By:  ___________________________
                                                   William C. Owens, Presiden

                                                   Dated: ____________, 19__


<PAGE>



      The  Account   Representative   and  Principal  signing  below  each  have
reasonable  grounds to believe,  based on  information  obtained  from the above
Investor  concerning  his  or  her  investment  objectives,  other  investments,
financial situation and needs and any other information known by either of them,
that investment in the Partnership is suitable for such Investor in light of his
or her financial position, net worth and other suitability characteristics,  and
that  the  Investor  meets  the  suitability  requirements  applicable  to  this
offering.

      The  undersigned  account  representative  and principal  have advised the
above Investor that no market for the securities being offered exists nor is one
expected to develop,  and that the Investor may not be able to liquidate  his or
her investment in the event of an emergency or for any other reason.


- ------------------------------------    ----------------------------------------
Signature of Investment Firm Principal       Signature of Account Representative
      Owens Securities Corporation


- ------------------------------------    ----------------------------------------
      Please PRINT Name and Title       Please PRINT Account Representative Name



<PAGE>



II-5

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 31. Other Expenses of Issuance and Distribution

The expenses  incurred  and  estimated  to be incurred in  connection  with this
offering are as follows:
<TABLE>

           <S>                                                                            <C>    
           Securities and Exchange Commission Registration Fee                            $35,400
           National Association of Securities Dealers, Inc. and Blue Sky
               Registration Fees                                                           15,700
           Accounting Fees and Expenses                                                    18,000
           Legal Fees and Expenses                                                         60,000
           Printing Fees and Expenses                                                       8,000
           Mailing                                                                          3,000
           Miscellaneous                                                                      500
                                                                                     ------------

                Total                                                                    $140,600
</TABLE>

Item 32.   Sales to Special Parties
           Not Applicable

Item 33.   Recent Sales of Unregistered Securities
           Not Applicable

Item 34.   Indemnification of Directors and Officers
           Indemnification of the Partners, and any officer, director, employee,
           agent,  subsidiary or assign thereof, is provided for in Section IV.5
           of the Amended and Restated  Limited  Partnership  Agreement which is
           included as Exhibit B to the Prospectus.

Item. 35.  Treatment of Proceeds from Stock Being Registered
           Not Applicable

Item 36.   Financial Statements and Exhibits
           (a)    Financial Statements:

           Owens  Mortgage  Investment  Fund, a California  Limited  Partnership
                  Report  of KPMG LLP,  Independent  Auditors  Balance  Sheets -
                  December 31, 1997 and 1996  Statements of Income for the three
                  years ended December 31, 1997, 1996 and 1995
                  Statements  of  Partners'  Capital  for the three  years ended
                  December 31, 1997,  1996 and 1995 Statements of Cash Flows for
                  the three years ended  December 31, 1997,  1996 and 1995 Notes
                  to Financial  Statements  Interim Balance Sheets (Unaudited) -
                  September 30, 1998 and December 31, 1997 Interim Statements of
                  Income  (Unaudited)  for the nine months ended  September  30,
                  1998  and  1997  Interim   Statements  of  Partners'   Capital
                  (Unaudited) for the nine months ended September 30, 1998
                      and 1997
                  Interim  Statements  of Cash  Flows  (Unaudited)  for the nine
                  months  ended  September  30, 1998 and 1997  Interim  Notes to
                  Financial Statements (Unaudited)




<PAGE>


           Owens Financial Group, Inc,
                  Report of KPMG LLP, Independent Auditors
                  Consolidated Balance Sheet -December 31, 1997
                  Notes to Consolidated Balance Sheet
                  Unaudited Condensed Consolidated Balance Sheet - September 30,
                  1998

           (b)    Exhibits:

          1       Underwriting Agreement
          3       Amended  and  Restated   Agreement   of  Limited   Partnership
                  (included as Exhibit A to the Prospectus)
          4.1     Amended  and  Restated   Agreement   of  Limited   Partnership
                  (Included as Exhibit A to the Prospectus)
          4.2     Subscription  Agreement  and Power of  Attorney  (included  as
                  Exhibit B to Prospectus)
          5.1     Opinion  of  Whitehead,  Porter & Gordon  LLP with  Respect to
                  Legality of the Securities
          5.2     Opinion of Wendel,  Rosen,  Black & Dean,  LLP with Respect to
                  Federal Income Tax Matters
         23.1     Consent of Whitehead, Porter & Gordon LLP
         23.2     Consent of Wendel, Rosen, Black & Dean, LLP
         23.3     Consent of KPMG LLP
         24       Power of Attorney
         27       Financial Data Schedule

           (c)    Schedules:

         Schedule IV - Mortgage Loans on Real Estate as of December 31, 1997

Item 37.  Undertakings

The undersigned registrant hereby undertakes:

           (1) To file,  during  any  period in which  offers or sales are being
made, a post-effective amendment to this Registration Statement:

                  (i) To include any prospectus  required by Section 10(a)(3) of
the Securities Act of 1933;

                  (ii) To reflect in the  prospectus any facts or events arising
after the  effective  date of the  Registration  Statement  (or the most  recent
post-effective  amendment  thereof)  which,  individually  or in the  aggregate,
represent a fundamental  change in the information set forth in the Registration
Statement;

                  (iii) To include any material  information with respect to the
plan of distribution not previously  disclosed in the Registration  Statement or
any material change to such information.

           (2) That,  for the purpose of  determining  any  liability  under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

           (3)  That  all   post-effective   amendments  will  comply  with  the
applicable  forms,   rules  and  regulations  of  the  Securities  and  Exchange
Commission.

           (4) To remove from regulation by means of a post-effective  amendment
any of the securities being registered which remain unsold at the termination of
the offering.

           (5) To send to each  limited  partner  at least on an annual  basis a
detailed  statement  of  any  transactions  with  the  General  Partners  or its
affiliates,  and of fees, commissions,  compensation and other benefits paid, or
accrued to the General  Partner or its affiliates for the fiscal year completed,
showing the amount paid or accrued to each recipient and the services performed.

           (6) Insofar as  indemnification  for  liabilities  arising  under the
Securities Act of 1933 may be permitted to directors,  officers and  controlling
persons of the registrant  pursuant to the foregoing  provisions,  or otherwise,
the  registrant  has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the Act and is,  therefore,  unenforceable.  In the  event  that a claim  for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
registrant of expenses  incurred or paid by a director,  officer or  controlling
person of the  registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Act of 1933, as amended,  the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing this  Registration  Statement on Form S-11 (No.
33-__________)  and has duly caused this Registration  Statement to be signed on
its behalf by the undersigned,  thereunto duly authorized, in the City of Walnut
Creek, State of California on January 27, 1999.

                                   OWENS MORTGAGE INVESTMENT FUND,
                                   A CALIFORNIA LIMITED PARTNERSHIP

                                     By: OWENS FINANCIAL GROUP, INC.
                                         General Partner


                                         By: /s/ BRYAN H. DRAPER
                                             Bryan H. Draper, Secretary

Pursuant to the  requirements  of the Securities  Act of 1933, as amended,  this
Registration  Statement on Form S-11 (No.  33-________) has been signed below by
the following persons in the capacities and on the dates indicated.

Signature                                  Title                      Date



OWENS FINANCIAL GROUP INC.            General Partner          January 27, 1999

By /s/   BRYAN H. DRAPER
Bryan H. Draper
Chief Financial Officer/Secretary





<PAGE>

<TABLE>
<CAPTION>

                                                                                                     SCHEDULE IV
                         OWENS MORTGAGE INVESTMENT FUND
                MORTGAGE LOANS ON REAL ESTATE C DECEMBER 31, 1997

                                                                                                 Principal Amount
                                                                                                 of Loans Subject
                                                                                                   to Delinquent
                                                             Final           Carrying Amount       Principal or
            Description              Interest Rate       Maturity date         of Mortgages            Interest

<S>                                    <C>           <C>                          <C>                    <C>
TYPE OF LOAN
Income Producing................       6.875-14.50%  Current to May, 2015         $165,201,582           $4,250,200
Single Family Residence.........        8.00-13.00%  Current to Jun., 2001           2,088,606              184,000
Land                                    8.75-14.00%  Current to Aug., 2002           7,424,419              802,200
                                                                                  ------------           ----------
      TOTAL                                                                       $174,714,607           $5,236,400
                                                                                  ============           ==========

AMOUNT OF LOAN
$0-250,000......................       6.875-14.50%  Current to Aug., 2005          $7,966,754         $    267,862
$250,001-500,000................        7.75-14.00%  Current to Aug., 2010          15,112,207            1,194,973
$500,001-1,000,000..............        7.50-14.00%  Current to Apr., 2012          33,908,080            2,331,818
Over $1,000,000.................        7.50-12.75%  Current to May, 2015          117,727,566            1,441,747
                                                                                  ------------           ----------
      TOTAL                                                                       $174,714,607           $5,236,400
                                                                                  ============           ==========

POSITION OF LOAN
First                                  6.875-14.50%  Current to May, 2015         $161,275,350           $5,232,400
Second .........................       10.00-13.50%  Current to Dec., 2004          12,744,274                4,000
Third or all-inclusive
 deeds of trust.................       10.00-11.00%  Current to Apr., 2000             694,983                    0
                                                                                  ------------           ----------
      TOTAL                                                                       $174,714,607           $5,236,400
                                                                                  ============           ==========


- ---------------
<FN>
NOTE 1: All loans are  acquired  from an affiliate  of the  Partnership,  namely
Owens Financial Group, Inc., the General Partner.

NOTE 2:    Balance at beginning of period (1/1/95)..................$145,050,213
      Additions during period
      New mortgage loans..............................................63,029,067
      Subtotal.......................................................208,079,280
      Deductions during period
      Collection of principal.........................................53,325,024
      Foreclosures.....................................................2,501,308
      Conversion to Unsecured Loan to General Partner....................902,357
      Balance at end of period (12/31/95)...........................$151,350,591

Balance at beginning of period (1/1/96).............................$151,350,591
      Additions during period
      New mortgage loans..............................................51,365,781
      Loan carried back on sale of real estate...........................563,125
      Subtotal.......................................................203,279,497
      Deductions during period
      Collection of principal.........................................46,976,563
      Foreclosures.....................................................1,913,000
      Conversion to Unsecured Loan to General Partner....................241,000
      Balance at end of period (12/31/96)...........................$154,148,934

Balance at beginning of period (1/1/97).............................$154,148,934
      Additions during period
      New mortgage loans..............................................78,449,432
      Loan carried back on sale of real estate...........................840,000
      Subtotal.......................................................233,438,366
      Deductions during period
      Collection of principal.........................................55,444,410
      Foreclosures.....................................................3,279,349
      Balance at end of period (12/31/97)...........................$174,714,607

During  the years  ended  December  31,  1997,  1996 and 1995,  the  Partnership
refinanced loans totaling $6,562,000, $5,400,000 and $19,466,000,  respectively,
thereby extending the maturity date.

During  1997,  the  Partnership  sold five loans to the General  Partner at face
values in the total  amount of  $1,213,000  comprised of cash of $940,000 and an
assumption of a loan in the amount of $273,000.
- --------------
NOTE 3: Included in the above loans are the  following  loans which exceed 3% of
the total loans as of December 31,  1997.  There are no other loans which exceed
3% of the total loans as of December 31, 1997:
</FN>
</TABLE>

<TABLE>
<CAPTION>


                                                                                                      Principal
                                                                                                      Amount of
                                                                                                      Loans Subject
                                       Final       Periodic                Face        Carrying       to Delinquent
                            Interest   Maturity    Payment         Prior   Amount of   Amount of      Principal or
       Description          Rate       Date        Terms           Liens   Mortgages   Mortgages      Interest
       -----------          --------   --------    ---------       -----   ---------   ---------      --------

<S>                         <C>        <C>        <C>                <C>     <C>         <C>               <C>
Commercial Retail Center,   10.0%      7/27/04    Interest only,     None    $5,344,002  $5,344,002        $0
So. Lake Tahoe, CA                                balance due at
                                                  maturity

Condominium Development     12.75%     6/1/99     Fixed amount of    None    $5,340,739  $5,340,739        $0
Incline Village, NV                               interest accrued
                                                  until August,
                                                  1998, then
                                                  interest only,
                                                  balance due at
                                                  maturity

Office Building             10.75%     4/10/2000  Interest only,     None    $6,636,587  $6,636,587        $0
San Francisco, CA                                 balance due at
                                                  maturity

Office Building             10.50%     8/26/2000  Interest only,     None    $7,637,892  $7,637,892        $0
San Francisco, CA                                 balance due at
                                                  maturity

</TABLE>

- ---------------
NOTE 4: All amounts  reported in this Schedule IV represent  the aggregate  cost
for Federal income tax purposes.

NOTE 5: There are no  write-downs  or  reserves on any of the  individual  loans
listed under Note 3 above.






<PAGE>

<TABLE>
<CAPTION>


        OWENS MORTGAGE INVESTMENT FUND, A CALIFORNIA LIMITED PARTNERSHIP

                                INDEX TO EXHIBITS



Exhibit No.   Description

   <S>        <C>                                 
   1          Underwriting Agreement

   3          Amended and Restated Agreement of Limited Partnership (included as Exhibit A to the Prospectus)

   4.1        Amended and Restated Agreement of Limited Partnership (Included as Exhibit A to the Prospectus)

   4.2        Subscription Agreement and Power of Attorney (included as Exhibit B to Prospectus)

   5.1        Opinion of Whitehead, Porter & Gordon LLP with Respect to Legality of the Securities

   5.2        Opinion of Wendel, Rosen, Black & Dean, LLP with Respect to Federal Income Tax Matters

  23.1        Consent of Whitehead, Porter & Gordon LLP

  23.2        Consent of Wendel, Rosen, Black & Dean, LLP

  23.3        Consent of KPMG LLP

  24          Power of Attorney

  27          Financial Data Schedule


</TABLE>


<PAGE>
                                    Exhibit 1

                         OWENS MORTGAGE INVESTMENT FUND,
                        a California Limited Partnership


                             UNDERWRITING AGREEMENT



         This Underwriting Agreement is made and entered into by and among Owens
Mortgage Investment Fund a California Limited  Partnership (the  "Partnership"),
Owens  Financial  Group,  Inc. (the  "General  Partner"),  and Owens  Securities
Corporation, a California corporation (the "Underwriter").

         Based upon the mutual  covenants  and promises  contained  herein,  the
Partnership and the Underwriter hereby agree as follows:

         1.       Definitions.  All terms used  herein are  defined in the final
                  Prospectus of the Partnership (the "Prospectus")  contained in
                  the   Partnership's    Form   S-11   Registration    Statement
                  (Registration No. 33-_____),  as filed with the Securities and
                  Exchange Commission, and have the same meanings given therein.

         2.       Sales. The Underwriter has the right to sell the Partnership's
                  units of limited partnership  interest ("Units") to persons or
                  entities  qualified  to  purchase  them  as  specified  in the
                  Prospectus  on the terms and in the  manner  specified  by the
                  Prospectus and in accordance with applicable state and federal
                  laws,   and  to  enter  into  sales   agreements   with  other
                  broker/dealers  for sales on a best  efforts  basis of some or
                  all of such  Units.  The  Underwriter  agrees  to use its best
                  efforts to sell or arrange for the sale of such Units.

         3.       No Commission.  No commissions or other  compensation  will be
                  paid to the  Underwriter  for the  sale  of the  Units  of the
                  Partnership.

         4.        Method of Offer  and  Sale.  The  Underwriter  will  instruct
                   investors     to    make     checks    in     payment     for
                   _________________________  Units purchased  payable to "Owens
                   Mortgage  Investment Fund,  California Limited  Partnership".
                   The Underwriter will act as the processing  broker/dealer for
                   the Partnership's offering and will obtain from each investor
                   a completed and signed Subscription Agreement,  together with
                   payment  for  the  number  of  Units  being  purchased.   The
                   Underwriter  may refuse to accept payment or return it to the
                   investor if, in the Underwriter's  opinion,  the purchase for
                   any  reason   would  be   inconsistent   with  the   investor
                   suitability  standards  set forth in the  Prospectus  and the
                   Subscription  Agreement,  or would  for any  other  reason be
                   inconsistent  with the  Prospectus or  applicable  federal or
                   state  securities  laws.  Such  rejected   payments  will  be
                   promptly returned to the investor.  All payments received and
                   accepted by the  Underwriter  will be transmitted for deposit
                   to the  Partnership's  account at California Bank & Trust, as
                   soon  as  practicable,  but in any  event  by the  end of the
                   second  business day  following  receipt by the  Underwriter.
                   Completed and signed Subscription Agreements will be promptly
                   delivered to the Partnership,  unless purchase is rejected by
                   the Underwriter as herein  provided.  The Underwriter may not
                   reject a purchase  of Units  after the check for  payment has
                   been forwarded for deposit to the Partnership's  account. The
                   Partnership may reject any purchase for the reasons set forth
                   herein, and if it does so after payment has been deposited to
                   the  Partnership's  account,  the  Partnership  will promptly
                   thereafter  return the payment  funds to the  purchaser  with
                   notification  of  the  rejected  purchase.  5.  Underwriter's
                   Warranties. The Underwriter warrants the following:

                  (a)      It will comply with all state and federal  securities
                           laws and  regulations,  and with all rules and orders
                           of  state  and  federal  securities   authorities  in
                           connection  with  sales  and  offers  to sell  Units,
                           including  the  prohibition  against  any  direct  or
                           indirect payment of commissions to non-members of the
                           National Association of Securities Dealers ("NASD");

                  (b)      It will submit to the Partnership all sales materials
                           prepared by it in connection  with the offer and sale
                           of Units  and will not use any such  materials  until
                           they have been  reviewed  and  cleared by  applicable
                           regulatory authorities for use by the Underwriter;

                  (c)      It will make  offers and sales  only in those  states
                           and   jurisdictions  in  which  the  Partnership  has
                           qualified its Units for sale;

                  (d)      It will  employ  and engage  only fully and  properly
                           licensed  sales  personnel in the various  states and
                           jurisdictions  in  which  sales or  offers  are to be
                           made;

                  (e)      It  will   not,   nor   will   any  of  its   agents,
                           representatives, contractors, employees, officers, or
                           directors  make any  representation  or  statement in
                           connection   with   offers   or  sales   other   than
                           representations  or statements  consistent with those
                           contained in the Prospectus;

                  (f)       It is a member in good standing of the NASD; and

                  (g) It will comply with all others  terms and  conditions  set
forth in the Prospectus.

         6. Partnership's Warranties. The Partnership warrants the following:

                  (a)      The  Prospectus  contains  no untrue  statement  of a
                           material  fact nor does it omit to state any material
                           fact necessary in order to make the  statements  made
                           in the light of  circumstances  under  which they are
                           made, not misleading;
                  (b)      It will comply with all state and federal  securities
                           laws and regulations and with all rules and orders of
                           state   and   federal   securities   authorities   in
                           connection with sales and offers to sell Units; and
                 (c)       Unless  prohibited by the Partnership  Agreement,  it
                           will  indemnify,   defend,   and  hold  harmless  the
                           Underwriter  from any  liability or damage  resulting
                           from  the  breach  of  any  of  the   warranties   or
                           obligations  contained in this  Paragraph 6 or in the
                           Prospectus,  and from any such  breach  by any of the
                           Partnership's    or   General    Partner's    agents,
                           affiliates, representatives,  contractors, employees,
                           officers,  directors or assigns;  provided,  however,
                           that in the case of a final  adjudication  of alleged
                           violation of federal or state  securities  laws,  (1)
                           the Underwriter is found not guilty and/or (2) in the
                           case of a  settlement,  the judge is  advised  of the
                           NASD's  position with respect to  indemnification  of
                           affiliated  broker/dealers and the judge approves the
                           indemnification in writing.


<PAGE>



         7.       Notices. All notices required to be made to either party shall
                  be made in writing  and mailed by first  class  mail,  postage
                  prepaid, and addressed as follows.

                           To Partnership:    2221 Olympic Blvd.
                                              Walnut Creek, California 94595

                           To Underwriter:    2221 Olympic Blvd.
                                              Walnut Creek, California 94595

         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement on
this ___ day of January, 1999.

                           "Partnership"      OWENS MORTAGE INVESTMENT FUND, a
                                              California Limited Partnership

                                              By: Owens Financial Group, Inc.,
                                                  General Partner

                                              By: _____________________________
                                                   William C. Owens, President

                           "Underwriter"      OWENS SECURITIES CORPORATION


                                              By: _____________________________
                                                   William C. Owens, President


<PAGE>




























                                   Exhibit 5.1
<PAGE>


WHITEHEAD, PORTER & GORDON LLP
220 montgomery street, suite 1850   o   san francisco, ca 94104-3402
telephone:  (415) 781-6070
Facsimile: (415) 788-6521

                                                   January 27, 1999


Owens Mortgage Investment Fund,
a California Limited Partnership
2221 Olympic Blvd.
Walnut Creek, CA  94595


Ladies and Gentlemen:

         We are acting as your counsel in the registration of 120,000,000  Units
of limited partnership interest (the "Units") of Owens Mortgage Investment Fund,
a California  Limited  Partnership  (the  "Partnership"),  a California  limited
partnership having Owens Financial Group, Inc., a California  corporation as the
General Partner (the "General Partner").  Such Units are to be sold for cash for
$1.00 each.  The Units are being  registered  with the  Securities  and Exchange
Commission under a Registration Statement on Form S-11 filed with the Securities
and  Exchange  Commission  on  or  about  January  27,  1999  (as  amended,  the
"Registration  Statement").  We are familiar  with the  documents  and materials
relating to the Partnership relevant to this opinion.

         In  rendering  our opinion,  we have  reviewed the Amended and Restated
Limited Partnership Agreement and have assumed it will be executed substantially
in the form  included  as  Exhibit  "A" to the  Prospectus  to be filed with the
Securities and Exchange Commission as a part of the Registration  Statement (the
"Partnership  Agreement"),  that a Certificate of Limited  Partnership  shall be
filed under the California  Revised Limited  Partnership  Act and recorded,  and
that the  Partnership  will be operated in accordance with the provisions of the
Partnership  Agreement.  We have also assumed that each of the limited  partners
will execute the  Subscription  Agreement and Subscription  Agreement  Signature
Page included as Exhibit "B" to the Prospectus.

         Assuming the  forgoing,  based on our review of the relevant  documents
and materials, it is our opinion that:

         (a)  The Partnership is duly organized and validly existing and in good
              standing under the laws of the State of California; and

         (b)  Upon  payment  by the  subscribers  for  Units of  their  required
              capital  contributions,  the Units will be validly  authorized and
              legally issued, and will be fully paid and non-assessable.

         We hereby consent to the reference to our Firm under the caption "Legal
Opinions" in the Prospectus that forms a part of the Registration  Statement and
to the filing of this opinion as an exhibit to the Registration Statement.

                                               Very truly yours,


                                               WHITEHEAD, PORTER & GORDON LLP

<PAGE>

                                   Exhibit 5.2
<PAGE>

                            1111 Broadway, 24th Floor
                             Oakland, CA 94607-4036

                              Post Office Box 2047
                             Oakland, CA 94604-2047

                            Telephone: (510) 834-6600
                               Fax: (510) 834-1928
                                 [email protected]

                                [GRAPHIC OMITTED]


                                Attorneys at Law
                                                                

                                                   January 27, 1999

Owens Mortgage Investment Fund,
a California Limited Partnership
2221 Olympic Boulevard
Walnut Creek, CA  94595

Re:  Federal Income Tax Consequences of an Investment
     in Owens Mortgage Investment Fund,
     a California Limited Partnership

Ladies and Gentlemen:

         We have acted as tax  counsel for Owens  Mortgage  Investment  Fund,  a
California  Limited  Partnership  (the  "Partnership")  in  connection  with the
preparation of the prospectus (the "Prospectus") for the Partnership to be filed
with the Securities and Exchange  Commission on January 27, 1999 (No. 33-_____),
pursuant to the Securities  Act of 1933, as amended,  (the "Act") as part of its
Registration Statement on Form S-11 (the "Registration Statement"). This opinion
as to certain  material  federal  income tax  aspects  of an  investment  in the
Partnership is being delivered at your request in connection with the disclosure
requirements  under the Act and will be filed as an exhibit  to the  Prospectus.
Capitalized  terms used herein and not otherwise  defined  herein shall have the
meanings ascribed to them in the Registration Statement.

         In connection with our opinion, we have examined:  (i) the Registration
Statement  and  Prospectus;  (ii) the Amended and Restated  Limited  Partnership
Agreement for the  Partnership  that is attached as Exhibit A to the  Prospectus
(the "Partnership Agreement"); (iii) the certificate of the General Partner (the
"Certificate"),  dated as of the date hereof;  and (iv) such other documents and
records  pertaining to the  organization  and operation of the Partnership as we
have  considered  necessary or appropriate as a basis for the opinions set forth
below. In our examination we have assumed the genuineness of all signatures, the
legal capacity of natural persons,  the authenticity of all documents  submitted
to us as  originals,  the  conformity  to original  documents  of all  documents
submitted to us as certified or photostatic  copies, and the authenticity of the
originals of such copies.

         As to any facts  material to this opinion,  we have relied solely upon:
(i) the  matters set forth in the  Prospectus,  (ii) the  assumptions  contained
herein, and (iii) the representations and statements of the General Partner, and
its  officers  and  representatives,  including  the  facts  set  forth  in  the
Certificate.   We  have  not  undertaken  any   independent   investigation   or
verification as to any such factual matters.

         In rendering our opinion, we have considered the applicable  provisions
of the  Internal  Revenue  Code of 1986,  as  amended  to the date  hereof  (the
"Code"),   Treasury  Regulations  promulgated  thereunder  (the  "Regulations"),
pertinent judicial and administrative  authorities and interpretative rulings of
the  Internal  Revenue  Service (the  "IRS").  As  indicated in the  substantive
discussion  which follows  relative to the federal income tax consequences of an
investment in the Partnership, as to certain issues, we are unable to express an
opinion because of uncertainty in the law or for other reasons.


<PAGE>


Owens Mortgage Investment Fund January 27, 1999
WENDEL, ROSEN, BLACK & DEAN, LLP


         Whenever a statement  herein is  qualified by the  expressions  "to our
knowledge," "we are not aware" or a similar phrase or expression with respect to
our  knowledge of matters of fact, it is intended to mean our knowledge is based
upon the documents, instruments and certificates described above and the current
actual  knowledge of the  attorneys in this firm who are  presently  involved in
substantive  legal  representation  of the  Partnership  (but not  including any
constructive  or  imputed  notice  of any  information)  and  that we  have  not
otherwise undertaken any independent  investigation for the purpose of rendering
this opinion.

         Our  opinion is  limited to the  matters  discussed  below.  We give no
opinion with respect to other tax matters, whether federal, state or local, that
may relate to an investment in the Partnership.

         No ruling will be requested  from the IRS regarding any of the material
federal income tax issues discussed below. Our opinion is not binding on the IRS
and does not constitute a guarantee that the IRS will not successfully challenge
a  Limited  Partner's  tax  treatment  of any  aspect of any  investment  in the
Partnership. We caution that our opinion is based on the federal income tax laws
as they exist on the date hereof. It is possible that subsequent  changes in the
tax law could be enacted  and  applied  retroactively  to an  investment  in the
Partnership and that such changes could result in a materially  different result
that the result described in this opinion.

         The opinions set forth below represent our  conclusions  based upon the
documents  reviewed by us, the facts and assumptions  presented to us and stated
herein. Any material  amendments to such documents or changes in any significant
fact or assumption stated herein or in the Certificate could affect the opinions
expressed herein.

         Based   upon   the   foregoing   and   subject   to  the   limitations,
qualifications,  exceptions and  assumptions set forth herein and the discussion
set forth below, we are of the opinion that:

         1. The Partnership  will be classified as a partnership  rather than as
an association taxable as a corporation for federal income tax purposes.

         2.  The  Partnership  will  not be  classified  as a  "publicly  traded
partnership" for federal income tax purposes.

         3. The  discussion  set forth below under the  heading  "Other  Federal
Income Tax Consequences" and in the Prospectus under the heading "Federal Income
Tax  Consequences"  is an accurate  summary of all  material  matters  discussed
therein.

1.       The Partnership Will Be Classified As A Partnership

         As discussed in greater  detail below,  a partnership  generally is not
subject to federal  income tax if it is classified as a partnership  for federal
income tax  purposes,  but rather  each  partner is  required  to report on such
partner's  federal  income tax return the  partner's  distributive  share of the
taxable income or loss of the  partnership  for each year.  Historically  (i.e.,
prior to 1997), one of the more significant  issues which had to be addressed in
connection  with a discussion of the material  federal  income tax  consequences
relative to a limited  partnership was whether the partnership may be classified
as an  association  taxable as a corporation  for income tax purposes  under the
entity  classification  system  that  existed  at  that  time.  However,   under
Regulations issued in December 1996 (the so-called "Check-the-Box" Regulations),
a domestic  partnership  that was  classified  for tax purposes as a partnership
prior to  January 1, 1997 will  retain  such  classification  unless it makes an
election  to be  classified  as an  association  taxable as a  corporation.  See
Regulation Section 301.7701-3(b)(3)(ii).

         The  Partnership  is a domestic  partnership  and was  classified  as a
partnership  for tax purposes prior to January 1, 1997. The General  Partner has
represented  that it will not cause the  Partnership  to make an  election to be
classified as an association  taxable as a  corporation.  Based on the foregoing
and subject to the  discussion  which  follows  regarding  the tax  treatment of
publicly traded  partnerships,  it is our opinion that that the Partnership will
retain its classification as a partnership for federal income tax purposes.

2.       The Partnership Will Not Be Classified As A Publicly Traded Partnership

         Section  7704 of the Code  treats  "publicly  traded  partnerships"  as
corporations  for  federal  income  tax  purposes.  Section  7704(b) of the Code
defines the term "publicly  traded  partnership" as any partnership the interest
of which are: (i) readily traded on an established  securities  market;  or (ii)
readily tradable on a secondary market or the substantial equivalent thereof.

         In  June  1988,   the  IRS  issued   Notice   88-75  which  sets  forth
comprehensive  guidance  concerning the application of Section 7704 prior to the
adoption  of final  Regulations  under  Section  7704.  Notice  88-75  primarily
addresses  the issue of when  partnership  interests  will be  considered  to be
readily  tradable on a secondary  market or the substantial  equivalent  thereof
under Section 7704(b). In November, 1995, the IRS issued final Regulations under
Section 7704 (the "Final PTP Regulations"). See Regulation Section 1.7704-1. The
Final PTP Regulations generally retain the conceptual framework of Notice 88-75,
but contain a number of  modifications.  The Final PTP Regulations are generally
effective for taxable years  beginning  after  December 31, 1995.  However,  the
Final PTP  Regulations  contain a  transitional  rule  which  provides  that for
partnerships  that were actively engaged in an activity before December 4, 1995,
the Final PTP  Regulations  will not be effective  until taxable years beginning
after December 31, 2005,  unless the partnership  adds a substantial new line of
business after December 4, 1995 (in which case the Final PTP Regulations  become
effective for the year in which the new line of business is added).  During this
transitional period, such partnerships may continue to rely on Notice 88-75.

         The Final PTP Regulations provide that an established securities market
includes:  (i) a national  securities  exchange  registered under the Securities
Exchange  Act  of  1934;  (ii)  a  national   securities  exchange  exempt  from
registration  because of the  limited  volume of  transactions;  (iii) a foreign
securities exchange;  (iv) a regional or local exchange;  and (v) an interdealer
quotation  system that  regularly  disseminates  firm buy or sell  quotations by
identified  brokers  or dealers  by  electronic  means or  otherwise  (i.e.,  an
over-the-counter market). See Final PTP Regulations Section 1.7704-1(b).

         As indicated above, the primary focus of Notice 88-75 is on determining
when partnership  interests will be treated as "readily  tradable on a secondary
market or the substantial  equivalent  thereof."  Notice 88-75 and the Final PTP
Regulations   each   provides  a  number  of  safe  harbors   relative  to  this
determination.  The safe harbors in the Final PTP  Regulations  generally  track
those in Notice  88-75.  Included as safe  harbors in Notice 88-75 and the Final
PTP  Regulations  are certain safe harbors  described under the heading "Lack of
Actual Trading" (the "Lack of Actual Trading Safe  Harbors").  Under the Lack of
Actual Trade Safe Harbors contained in Notice 88-75,  interests in a partnership
will not be considered readily tradable on a secondary market or the substantial
equivalent  thereof within the meaning of Section 7704(b) of the Code if the sum
of the percentage  interests in partnership  capital or profits that are sold or
otherwise  disposed  of during  the  taxable  year does not  exceed a  specified
percentage  (either 5% or 2%) of the total  interests in partnership  capital or
profits.   The  determination  under  Notice  88-75  of  whether  the  specified
percentage  is 5% (the "Five  Percent Safe Harbor") or 2% (the "Two Percent Safe
Harbor")  depends on which of certain  designated  transfers are disregarded for
purposes of determining  whether the percentage  limitation has been  satisfied.
This is discussed in greater detail below.  The Final PTP Regulations  contain a
Lack of Actual Trading Safe Harbor which essentially conforms to the Two Percent
Safe Harbor in Notice 88-75.

         As noted, certain transfers are disregarded for purposes of determining
whether the Five  Percent  Safe  Harbor or Two Percent  Safe Harbor is met under
Notice 88-75 and/or the Final PTP Regulations. For purposes of all of these safe
harbors,  the transfers which are disregarded  include,  but are not limited to,
transfers  between family  members,  transfers at death,  transfers in which the
basis is determined  under  Section 732 of the Code and interests  issued by the
partnership for cash, property or services. For purposes of the Two Percent Safe
Harbor under Notice 88-75 and the Final PTP Regulations, the transfers which are
disregarded  also  include  interests  in the  partnership  which  are  redeemed
pursuant to the "Redemption and Repurchase Safe Harbor" discussed below.

         Notice 88-75 and the Final PTP Regulations  each contains a safe harbor
for redemption and repurchase  agreements  (the  "Redemption and Repurchase Safe
Harbor").  These safe harbors are  substantially  identical and provide that the
transfer of an interest in a partnership pursuant to a "redemption or repurchase
agreement" is disregarded for purposes of determining  whether  interests in the
partnership  are  readily  tradable  on a  secondary  market or the  substantial
equivalent thereof certain  requirements are met. Notice 88-75 and the Final PTP
Regulations  provide that a redemption or repurchase  agreement  means a plan of
redemption  or repurchase  maintained by a partnership  whereby the partners may
tender their  partnership  interests  for purchase by the  partnership,  another
partner  or  certain   persons   related  to  another   partner.   See   Section
1.7704-1(e)(3) of the Final Regulations and Section II.E of Notice 88-75.

         The requirements which must be met in order to disregard transfers made
pursuant  to a  redemption  or  repurchase  agreement  are:  (i) the  redemption
agreement  requires that the redemption  cannot occur until at least 60 calendar
days after the partner  notifies  the  partnership  in writing of the  partner's
intention  to exercise  the  redemption  right;  (ii) the  redemption  agreement
requires that the  redemption  price not be  established  until at least 60 days
after  receipt  of  such  notification  by the  partnership  (or  the  price  is
established not more than 4 times during the  partnership's  taxable year);  and
(iii) the sum of the  percentage  interests in  partnership  capital and profits
represented  by  partnership  interests  that  are  transferred  (other  than in
transfers otherwise disregarded,  as described above) during the taxable year of
the  partnership,  does not exceed  10% of the total  interests  in  partnership
capital or profits.  See Section II.E.1 of Notice 88-75 and Section  1.7704-1(f)
of the Final PTP Regulations.

         Section XI.3 of the  Partnership  Agreement  provides that,  subject to
certain  limitations,  a Limited Partner may withdraw or partially withdraw from
the Partnership and obtain the return of his outstanding  capital  account.  The
provisions  of Section  XI.3  constitute a redemption  or  repurchase  agreement
within the meaning of Notice 88-75 and the Final PTP Regulations.

         The  limitations on a Limited  Partner's  right to withdraw his capital
account  set  forth  under  Section  XI.3  include,  without  limitation:  (i) a
requirement  that the  withdrawal  will not be made until at least 61 days after
written  notice of  withdrawal  is  delivered to the General  Partner;  (ii) the
amount  distributed to the  withdrawing  Limited  Partner will be a sum equal to
such Limited Partner's capital account as of the date of such distribution;  and
(iii) in no event will the  General  Partner  permit the  withdrawal  during any
calendar year of more than 10% of the outstanding  Limited Partner Units. In our
opinion,  these  limitations  satisfy the  requirements  of Notice 88-75 and the
Final PTP Regulations set forth above.

         Section X.2(b) of the Partnership  Agreement  provides that no transfer
of a  Limited  Partner's  interest  in the  Partnership  may be made,  if in the
opinion of tax counsel for the  Partnership,  it would  jeopardize the status of
the Partnership as a partnership for federal income tax purposes.

         As set forth in the  Certificate,  the General  Partner has represented
that (i) the Partnership  will not register Units or permit any other persons to
register  Units for  trading  on an  established  securities  market  within the
meaning of Section 7704(b);  (ii) pursuant to the authority conferred by Section
X.2 of the Partnership Agreement, the General Partner will prohibit any transfer
of Units  which  would  cause the sum of  percentage  interests  in  Partnership
capital or profits  represented  by partnership  interests that are  transferred
during any taxable year of the  Partnership to exceed the  limitation  under the
Five Percent Safe Harbor under Notice  88-75,  the Two Percent Safe Harbor under
Notice  88-75 or Two  Percent  Safe  Harbor  under the  Final  PTP  Regulations,
whichever  is  applicable  (excluding  for this purpose  transfers  which may be
disregarded  pursuant  to the  applicable  safe  harbor);  and (iii) the General
Partner will not permit during any fiscal year of the Partnership any withdrawal
of Units  except  in  compliance  with the  provisions  of  Section  XI.3 of the
Partnership Agreement.

         Based  upon  the  provisions  of  the  Partnership  Agreement  and  the
foregoing  representations  of the General Partner,  we are of the opinion that:
(i) interests in the Partnership will not be traded on an established securities
market within the meaning of Section 7704 of the Code; (ii) the operation of the
Partnership  with regard to the withdrawal by Limited  Partners will qualify for
the  Redemption  and  Repurchase  Safe  Harbor;   (iii)  the  operation  of  the
Partnership  with  regard to the  transfer  of Units by  Limited  Partners  will
qualify for either the Two Percent  Safe Harbor or the Five Percent Safe Harbor,
whichever,  is applicable for a given year; (iv) based on the opinions  rendered
in clauses (ii) and (iii) of this paragraph,  interests in the Partnership  will
not be considered as readily  tradable on a secondary  market or the substantial
equivalent  thereof;  and (v) based on the  opinions  rendered  in  clauses  (i)
through (iv) of this  paragraph,  the  Partnership  will not be  classified as a
publicly traded partnership for purposes of Section 7704 of the Code.

         It should be noted that a partnership which is classified as a publicly
traded  partnership  under  Section  7704 of the Code will not be  treated  as a
corporation  for federal  income tax purposes if 90% or more of its gross income
is "qualifying income." Section 7704(c) of the Code defines the term "qualifying
income" for this purpose to include, among other "passive-type" items, interest,
dividends,  real property rents,  and gains from the sale of real property,  but
excludes interest derived in the conduct of a financial business.  If a publicly
traded partnership is not taxed as a corporation because it meets the qualifying
income test, the passive loss rules  discussed  below are applied  separately to
the partnership,  and a tax-exempt  partner's share of the  partnership's  gross
income is treated as income from an unrelated  trade or business for purposes of
the unrelated trade or business taxable income rules discussed below.

         It is not clear whether the  Partnership  would satisfy the "qualifying
income" test of Section 7704(c).  (As noted, this inquiry would be relevant only
if it were determined  that the  Partnership  should be classified as a publicly
traded  partnership.) It is anticipated that more than 90% of the  Partnership's
income will be of the  passive-type  included in the  definition of  "qualifying
income"  contained  in Section  7704(c).  However,  it is not clear  whether the
Partnership  would be  considered  to be engaged in the  conduct of a  financial
business.  If the Partnership  were classified as a publicly traded  partnership
and considered to be engaged in a financial  business,  the Partnership would be
treated as a corporation for federal income tax purposes.

3.       Other Federal Income Tax Consequences

General Principles of Partnership Taxation

         A partnership generally is not subject to any federal income taxes. The
Partnership will file, for federal income tax purposes,  partnership information
returns reporting its operations on the accrual basis for each taxable year. The
taxable year of the Partnership  will be the calendar year. The Partnership will
provide Limited Partners with income tax information relevant to the Partnership
and their own income tax returns,  including each Limited Partner's share of the
Partnership's  taxable  income  or  loss,  if any,  capital  gain  or loss  (net
short-term and net long-term) and other tax items for the Partnership's  taxable
year.

         Each Limited Partner that is not exempt from federal income tax will be
required to report on his own income tax return the Limited  Partner's  share of
the  Partnership's   items  of  income,   gain,  loss,   deduction  and  credit.
Accordingly,  a Limited Partner will be subject to tax on his distributive share
of the Partnership's taxable income whether or not any cash distribution is made
to  the  Limited  Partner.  Because  the  Partnership  will  originate  mortgage
investments  that may be subject to the  "original  issue  discount"  rules (see
"Original Issue Discount Rules" below),  it is possible that a Limited Partner's
taxable  income from the  Partnership  will exceed any cash  distributed  to the
Limited  Partner by the  Partnership  with respect to a particular  year.  It is
anticipated  that  substantially  all of the income generated by the Partnership
will be taxed as ordinary income for federal income tax purposes.

Determination of Basis in Units

         In general, a Limited Partner is not taxed on partnership distributions
unless such  distributions  exceed the Limited  Partner's  adjusted basis in its
Units. A Limited Partner's  adjusted basis in his Units is the amount originally
paid for such interest  increased by (i) his proportionate  share of Partnership
indebtedness  with respect to which no partner is  personally  liable,  (ii) his
proportionate  share  of  the  Partnership's   taxable  income,  and  (iii)  any
additional  contributions to the Partnership's  capital by such Limited Partner,
and decreased by (x) his proportionate  share of losses of the Partnership,  (y)
the amount of cash,  and fair value of noncash,  distributions  to such  Limited
Partner,  and (z) any decreases in his share of any  nonrecourse  liabilities of
the Partnership.  Any increase in nonrecourse  liabilities of the Partnership is
treated as a cash  contribution  and a decrease in  nonrecourse  liabilities  is
treated as a cash distribution,  even though the Limited Partner  contributes or
receives no cash, respectively.  Distributions in excess of such basis generally
will be  treated  as gain  from  the sale or  exchange  of a  Limited  Partner's
interest in the Partnership.

Allocations of Profits and Losses

         The Partners will receive allocations of the Partnership's  profits and
losses and cash  distributions  in the manner  described  in Article VIII of the
Partnership  Agreement.  Allocations  of profits and losses under a  partnership
agreement will be recognized as long as they have "substantial  economic effect"
under the Regulations  promulgated under Section 704(b) of the Code. In general,
the Regulations provide that an allocation contained in a partnership  agreement
will be respected if it satisfies the requirements of one of three tests: (i) it
has "substantial economic effect" (the "substantial economic effect test"); (ii)
it is in accordance with the partners'  interest in the partnership  (determined
by taking into account all facts and circumstances)  (the "partners' interest in
the  partnership  test");  or (iii) it is "deemed" to be in accordance  with the
partners' interest in the partnership.

         The substantial economic effect test is a substantially  objective test
which effectively  creates a safe harbor for compliance with the requirements of
Section 704(b).  However,  in order to comply strictly with the  requirements of
that test,  it would be  necessary  to include in the  Partnership  Agreement  a
lengthy, intricate and complex set of provisions which may have little practical
significance based on the Partnership's anticipated operations. As a result, and
based also on the fact that a principal thrust of the Regulations  under Section
704(b) is to prevent  losses from being  allocated  for tax purposes to partners
who do not bear the economic risk of loss associated  with such  allocations and
that  it is not  anticipated  that  the  operation  of the  Partnership  and the
allocation provisions of the Partnership Agreement will ever produce a situation
in which a Partner  will be allocated  losses in excess of the  economic  losses
actually borne by such Partner,  the General  Partner has decided not to include
these complex provisions in the Partnership Agreement and to rely instead on the
partners'  interest  in the  partnership  test as the basis for  justifying  the
allocations under the Partnership Agreement.

         The allocations  contained in the  Partnership  Agreement are generally
intended to match,  insofar as  practicable,  the  allocation of profits for tax
purposes with the economic benefit of cash distributions  among the Partners and
the  allocation  of  losses  with  the  related  economic  burden  borne  by the
respective  Partners.  In general, a Partner's  interest in profits,  losses and
cash  distributions  are  proportionate  to  his  capital  account.   Since  the
allocation  of  profits,  losses and cash  distributions  under the  Partnership
Agreement will be  substantially  proportionate  to the capital  accounts of the
Partners,  in  most  instances  such  allocations  should  be  substantially  in
accordance with the partners' interests in the partnership within the meaning of
this  alternative  test.  Therefore,  such  allocations  should be substantially
respected for tax purposes.

Limitations on the Deduction of Losses

         It is not anticipated  that the  Partnership  will incur net losses for
income tax purposes in any taxable year.  However,  if the  Partnership  were to
incur losses in any year, the ability of a Limited Partner to deduct such losses
would be subject  to the  potential  application  of the  limitations  discussed
below.

         (i)      The Basis Limitation

         Section  704(d)  of  the  Code  provides  that  a  partner's  share  of
partnership  losses is allowed as a deduction only to the extent of his adjusted
basis in his  partnership  interest  at the end of the year in which the  losses
occur.   Losses   disallowed   under  Section  704(d)  may  be  carried  forward
indefinitely until adequate basis is available to permit their deduction. Due to
this  limitation,  a Limited Partner in the  Partnership  will be precluded from
deducting losses in excess of his adjusted basis in his Units.

         (ii)     The At Risk Limitation

         Under  Section 465 of the Code,  a taxpayer  (other than a  widely-held
corporation)  may not deduct  losses  incurred in certain  business  activities,
including the lending activities  contemplated by the Partnership,  in an amount
exceeding the aggregate amount the taxpayer is "at risk" in that activity at the
close of his taxable year.  The effect of these rules  generally is to limit the
availability  of Partnership  tax losses as offsets against other taxable income
of a Limited Partner to an amount equal to such Partner's  adjusted basis in his
Units  excluding  any  portion of adjusted  basis  attributable  to  Partnership
nonrecourse  indebtedness.  In  addition,  the at risk  amount  does not include
contributions  by a Limited  Partner to the extent the Limited  Partner used the
proceeds of a nonrecourse borrowing to make such contributions.

         (iii)    The Passive Loss Rules

         Section  469 of the  Code  limits  the  deductibility  of  losses  from
"passive activities" for individuals,  estates,  trusts and certain closely-held
corporations. A passive activity includes an activity which involves the conduct
of a trade or business in which the taxpayer  does not  materially  participate.
Generally, losses from passive activities are only allowed to offset income from
passive activities and will not be allowed to offset "portfolio"  income,  trade
or  business  income  or other  nonpassive  income  such as  wages or  salaries.
Suspended  losses and credits  attributable  to passive  activities  are carried
forward and treated as  deductions  and credits from passive  activities  in the
next year.  Suspended  losses  (but not  credits)  from a passive  activity  are
allowed in full when the taxpayer disposes of his entire interest in the passive
activity in a taxable transaction.

         The Regulations  under Section 469 provide that in certain  situations,
net income,  but not net loss from a passive  activity (or a portion thereof) is
treated as nonpassive.  See  Regulation  Section  1.469-2T(f).  One of the items
covered  by this  Regulation  is net  income  from an  "equity-financed  lending
activity." An  equity-financed  lending  activity is defined as an activity that
involves  a trade or  business  of lending  money,  if the  average  outstanding
balance of  liabilities  incurred in the  activity for the taxable year does not
exceed 80% of the average  outstanding  balance of the  interest-bearing  assets
held in the activity for such year.

         Based on the  manner in which it is  anticipated  that the  Partnership
will conduct its operations,  at no time will the average outstanding balance of
Partnership  liabilities  exceed 80% of the average  outstanding  balance of the
Partnership's  interest  earning  assets.  Consequently,  if the  Partnership is
deemed to be engaged in the trade or business of lending  money,  such  business
will  constitute  an  equity-financed   lending  activity,  and  income  of  the
Partnership  which  arises from that trade or business  and would  otherwise  be
considered income from a passive activity will generally be  recharacterized  as
nonpassive income,  even though the net losses of the Partnership or loss on the
sale of a Unit will be treated as passive activity losses. If the Partnership is
not considered  engaged in a trade or business of lending money, then income and
loss will be considered  portfolio  income and loss. In either event,  a Limited
Partner  will not be permitted to offset  passive  losses from other  activities
against his share of the income of the Partnership.

         There are no cases or revenue  rulings  dealing  with the  question  of
establishing the criteria for determining  whether an entity (other than a bank)
is engaged in the ordinary  conduct of a trade or business of lending  money for
purposes of Section 469. Presumably,  this determination would be dependent,  at
least in part,  on the facts and  circumstances  surrounding  the  Partnership's
operations,  including the number of loans made during any particular  year. Due
to this  uncertainty,  we cannot give an opinion as to whether  the  Partnership
will be considered to be engaged in an  equity-based  lending  activity for this
purpose.

         Under Section 67(a) of the Code, most miscellaneous itemized deductions
are  deductible  by an  individual  taxpayer  only to the  extent  that,  in the
aggregate,  they exceed 2% of the  taxpayer's  adjusted  gross  income;  and are
subject to additional limitations for certain high-income taxpayers.  Deductions
from a trade or  business  are not  subject  to  these  limitations.  A  Limited
Partner's  allocable share of the expenses of the Partnership will be considered
miscellaneous  itemized  deductions  subject to this 2%  limitation  only if the
Partnership is not considered to be in the trade or business of lending money.

Computation of Gain or Loss on Sale or Redemption of Units

         Gain or loss on the sale by a Limited Partner of his Units (including a
redemption by the  Partnership)  will be measured by the difference  between the
amount realized (i.e.,  the amount of cash and the fair market value of property
received),  including his share of Partnership  nonrecourse  liabilities and his
adjusted basis in such Units

Character of Gain or Loss

         Generally,  gain  recognized by a Limited  Partner on the sale of Units
which have been held over 12 months will be taxable as long-term  capital  gain,
except for that  portion of the gain  allocable  to  "substantially  appreciated
inventory  items" and  "unrealized  receivables,"  as those terms are defined in
Section  751 of the  Code,  which  would be  treated  as  ordinary  income.  The
definition  of these terms will not be  considered  here beyond  noting that the
Partnership may have "unrealized  receivables"  arising from the ordinary income
component of "market  discount  bonds." In addition,  if the  Partnership  holds
property  as a result  of  foreclosure  which is  unsold  at the time a  Limited
Partner  sells his Units,  or holds an  investment  in a  mortgage  loan that is
classified  as an equity  interest,  the amount of  ordinary  income  that would
result if the Partnership were to sell such property is generally an "unrealized
receivable."

         For noncorporate  taxpayers,  long-term capital gain for capital assets
held  longer  than 12  months  is  subject  to a  maximum  rate of 20%  (10% for
individuals in the 15% tax bracket). The amount of ordinary income against which
a noncorporate  taxpayer may deduct a capital loss is the lower of $3,000 (or in
the case of a married taxpayer filing a separate return $1,500) or the excess of
such losses of the taxpayer over the taxpayer's capital gain.

Tax Rates on a Partner's Share of Ordinary Income from the Partnership

         A  taxpayer's  tax  liability  with  respect  to an  investment  in the
Partnership  will depend upon his individual tax bracket.  Currently,  there are
five tax brackets for individuals.  For calendar year 1999, the first bracket is
at 15% (on  taxable  income not over  $43,050  in the case of married  taxpayers
filing   joint   returns),   the  second  at  28%  (on   taxable   income   from
$43,050-$104,050),  the third at 31% (on taxable income from $104,050-$158,550),
the fourth at 36% (on taxable income from  $158,550-$283,150),  and the fifth at
39.6% (on taxable income over $283,150).  (As noted above, the long-term capital
gain for capital  assets held longer than 12 months is subject to a 20% tax rate
(10% for individuals in the 15% bracket).)

Depreciation

         From time to time the Partnership has acquired and anticipates  that it
will  acquire  equity  or  leasehold   interests  in  real  property  by  direct
investment,  foreclosure  or  otherwise  (e.g.,  eleven  properties  held by the
Partnership  as of September 30, 1998 that were acquired  through  foreclosure).
See Prospectus,  Business--Real Estate Owned, at page 39. Generally, the cost of
the  improvements  on any such  owned real  property  may be  recovered  through
depreciation  deductions  over a period of 39 years.  See Section  168(c) of the
Code.

Investment Interest

         Section 163(d) of the Code, applicable to noncorporate  taxpayers and S
corporation shareholders, places a limitation upon the deductibility of interest
incurred  on loans  made to  acquire  or  carry  property  held for  investment.
Property held for investment includes all investments held for the production of
taxable  income or gain,  but does not  include  trade or  business  property or
interest incurred to construct such property. In general, investment interest is
deductible by noncorporate taxpayers and S corporation  shareholders only to the
extent it does not exceed net investment income for the taxable year.

         Net investment  income is the excess of investment  income over the sum
of investment expenses. Interest expense of the Partnership and interest expense
incurred by Limited  Partners to acquire Units will not be treated as investment
interest to the extent  attributable to a passive  activity of the  Partnership.
However,  that portion of interest expense allocable to portfolio investments is
subject to the investment interest limitations.

         Interest attributable to debt incurred by a Limited Partner in order to
purchase  or carry Units may  constitute  "investment  interest"  subject to the
deductibility  limitations of Code Section 163(d).  Therefore,  Limited Partners
should  consider the effect of  investment  interest  limitations  on using debt
financing for their purchase of Units.

Tax Treatment of Tax-Exempt Entities

         Sections  511 through  514 of the Code  impose a tax on the  "unrelated
business  taxable  income"  of  organizations  otherwise  exempt  from tax under
Section 501(a) of the Code.  Entities  subject to the unrelated  business income
tax include qualified employee benefit plans, such as pension and profit-sharing
plans,  Keogh  or  HR-10  plans,  and  individual  retirement  accounts.   Other
charitable  and  tax-exempt  organizations  are also  generally  subject  to the
unrelated business income tax. Such organization, plan or account is referred to
as a "Tax-Exempt  Entity."  Interest income is not subject to this tax unless it
constitutes "debt-financed income."

         Unrelated  business  taxable income  includes gross income,  reduced by
certain  deductions  and  modifications,  derived  from any  trade  or  business
regularly carried on by a partnership of which the Tax-Exempt Entity is a member
where the Partnership is a publicly traded  partnership  (see the discussion set
forth above  concerning the  classification  of the Partnership as a partnership
for federal  income tax  purposes) or which is unrelated  trade or business with
respect  to the  Tax-Exempt  Entity.  Among the items  generally  excluded  from
unrelated  business  taxable income are (i) interest and dividend  income;  (ii)
rents from real  property  (other than  debt-financed  property or property from
which participating rentals are derived);  and (iii) gains on the sale, exchange
or other disposition of assets held for investment.

         In  general,  the receipt of  unrelated  business  taxable  income by a
Tax-Exempt  Entity has no effect on such  entity's  tax-exempt  status or on the
exemption from tax of its other income.  However, in certain circumstances,  the
continual  receipt  of  unrelated  business  taxable  income  may cause  certain
Tax-Exempt  Entities to lose their  exemption.  Moreover,  for certain  types of
Tax-Exempt  Entities,  the receipt of any unrelated  business income taxable may
cause all income of the entity to be subject to tax. For example, for charitable
remainder  trusts,  the receipt of any taxable income from an unrelated trade or
business during a taxable year will result in the taxation of all of the trust's
income from all sources for such year.

         The  General  Partner  intends to invest  Partnership  assets in such a
manner that  tax-exempt  Limited  Partners  will not derive  unrelated  business
taxable income or unrelated debt-financed income with respect to their interests
in the Partnership.  However, unrelated debt-financed income might be derived in
the event that the General  Partner deems it advisable to incur  indebtedness in
connection  with  foreclosures  on property where  mortgagees  have defaulted on
their  loans.  Subject to  certain  exceptions,  if a  Tax-Exempt  Entity,  or a
partnership of which it is a partner,  acquires  property subject to acquisition
indebtedness,  the income  attributable  to the portion of the property which is
debt financed (based on the ratio of the average acquisition indebtedness to the
average  amount  of the  adjusted  basis of such  property)  may be  treated  as
unrelated  business  taxable  income.  Sales of foreclosure  property might also
produce unrelated business taxable income if the Partnership is characterized as
a "dealer" with respect to such property.  Moreover,  mortgage loans made by the
Partnership  which permit the  Partnership to  participate  in the  appreciation
value of the properties may be  recharacterized by the IRS as an equity interest
and such  recharacterization  could  result in unrelated  debt-financed  income.
However,   there  can  be  no  assurance  that  the  IRS  will  agree  that  the
Partnership's  other income is not subject to tax under the  unrelated  business
income and unrelated debt-financed income tax provisions.

         If a Qualified Plan's (defined below)  Partnership  income  constitutes
unrelated  business  taxable  income,  such income is subject to tax only to the
extent that its  unrelated  business  taxable  income  from all sources  exceeds
$1,000 for the taxable year.

         In  considering  an investment in the  Partnership  of a portion of the
assets of a qualified employee benefit plan and an individual retirement account
("Qualified Plan"), a fiduciary should consider (i) whether the investment is in
accordance with the documents and  instruments  governing the plan; (ii) whether
the   investment   satisfies  the   diversification   requirements   of  Section
404(a)(1)(C) of the Employee  Retirement  Income Security Act of 1974 ("ERISA");
(iii) whether the investment is prudent considering,  among other matters,  that
there  will  not be a market  created  in which  the  investment  can be sold or
otherwise  disposed of; and (iv) whether the  investment  would cause the IRS to
impose an excise  tax under  Section  4975 of the  Code.  An  investment  in the
Partnership of the assets of an individual retirement account generally will not
be subject to the aforementioned  diversification  and prudence  requirements of
ERISA unless the  individual  retirement  account also is treated  under Section
3(2) of ERISA as part of an employee  pension  benefit plan which is established
or maintained by an employer, employee organization, or both.

Partnership Tax Returns and Audits

         The  Partnership's  income tax returns  will be prepared by the General
Partner.  Generally,  all partners are required to report  partnership  items on
their  individual  returns  consistent  with the  treatment of such items on the
partnership's  information  return.  However,  a  partner  may  report  an  item
inconsistently   if  he  files  a  statement  with  the  IRS   identifying   the
inconsistency.  Otherwise,  additional  tax  necessary  to  make  the  partner's
treatment of the item  consistent with the  partnership's  treatment of the item
may be summarily  assessed  without a notice of deficiency or an  opportunity to
protest  the  additional  tax in the Tax Court being  afforded  to the  partner.
Penalties for intentional disregard of the consistency  requirements may also be
assessed.

         The  Partnership's  returns  may be audited by the IRS.  Tax audits and
adjustments are made at the  partnership  level in one unified  proceeding,  the
results of which are binding on all partners.  A partner may,  however,  protest
the  additional  tax by paying the full amount thereof and suing for a refund in
either the U.S. Claims Court or a U.S.
District Court.

         A partnership  must designate a "tax matters  partner" to represent the
partnership in dealing with the IRS. The General  Partner will serve as the "tax
matters  partner" to act on behalf of the Partnership  and the Limited  Partners
with  respect to  "partnership  items," to deal with the IRS and to initiate any
appropriate   administrative   or  judicial  actions  to  contest  any  proposed
adjustments  at the  partnership  level.  Limited  Partners  with less than a 1%
interest  in the  Partnership  will  not  receive  notice  from the IRS of these
partnership  administrative  proceedings  unless  they form a group  with  other
Partners which group has an aggregate  interest of 5% or more in the Partnership
and  request  such  notice.  However,  all  Limited  Partners  have the right to
participate in the administrative  proceedings at the partnership level. Limited
Partners will be notified of adjustments to their distributive  shares agreed to
at the partnership level by the "tax matters partner."

         If the Partnership's  return is audited and adjustments are proposed by
the IRS, the "tax  matters  partner"  may cause the  Partnership  to contest any
adverse  determination as to partnership status or other matters, and the result
of any such contest cannot be predicted.  Moreover,  Limited  Partners should be
aware  that  any  such  contest  would  result  in  additional  expenses  to the
Partnership,  and that the costs  incurred in connection  with such an audit and
any  ensuing  administrative  proceedings  will  be  the  responsibility  of the
Partnership and may adversely affect the  profitability,  if any, of Partnership
operations. To the extent that funds of the Partnership are insufficient to meet
such expenses, funds may have to be furnished by Limited Partners, although they
will be under no obligation to do so.  Adjustments,  if any,  resulting from any
audit may  require  each  Limited  Partner to file an amended  tax  return,  and
possibly may result in an audit of the Limited  Partner's own return.  Any audit
of a Limited  Partner's  return could result in adjustments  of  non-Partnership
items as well as Partnership income and losses.

         The  Partnership  will endeavor to provide all required tax information
to the Limited Partners within 60 days after the close of each calendar year.

Original Issue Discount Rules

         The original  issue  discount rules of Section 1271 through 1275 of the
Code will  apply to  obligations  to the  Partnership  by third  parties,  i.e.,
mortgage loans and obligations  issued by the Partnership,  if any. The original
issue discount rules will result in the Partnership realizing as interest income
from a mortgage loan the amount that economically  accrues under the loan during
the course of the year (using  compound  interest  concepts) even where a lesser
amount  is  actually  paid or  accrued  under the  terms of the  mortgage  loan.
Identical  concepts  will be used for  determining  the  Partnership's  interest
deduction on its obligations, if any.

Market Discount

         The  Partnership  may  purchase  mortgage  investments  for  an  amount
substantially  less  than  the  remaining  principal  balance  of such  mortgage
investments.  In such circumstances,  each monthly payment which the Partnership
receives  from a mortgagor  will  consist of interest at the stated rate for the
investment  in a  mortgage  loan and a  principal  payment.  If the  Partnership
purchases an investment in a mortgage loan at a discount, for federal income tax
purposes the principal  portion of each monthly  payment will constitute (1) the
return of a portion  of the  Partnership's  investment  in the  investment  in a
mortgage  loan and (2) the payment of a portion of the market  discount  for the
investment in a mortgage loan. The amount of each monthly  payment  attributable
to market  discount will be recognized by the Partnership as ordinary income and
the amount of each monthly payment  representing the return of the Partnership's
investment will not constitute taxable income to the Partnership. Accrued market
discount will also be treated as ordinary income on the sale of an investment in
a mortgage loan.

No Section 754 Election - Impact on Subsequent Purchasers

         Section 754 of the Code  permits a  partnership  to elect to adjust the
basis of its property in the case of a transfer of a Unit. The effect of such an
election would be that, with respect to the transferee Limited Partner only, the
basis of  Partnership  property  would  either be  increased or decreased by the
difference  between the  transferee's  basis for his Unit and his  proportionate
share of the Partnership's basis for all Partnership property.

         The  General  Partner  has  advised  us  that  due  to  the  accounting
difficulties which would be involved,  it will not cause the Partnership to make
an election pursuant to Section 754 of the Code (a "754 Election"),  although it
is empowered to do so by the Partnership  Agreement.  Accordingly,  the share of
depreciation  deductions,  if  any,  and  gain  or  loss  upon  the  sale of any
Partnership  assets  allocable  to a  subsequent  purchaser  of a Unit  will  be
determined  by the  Partnership's  tax basis in such assets  which will not have
been adjusted to reflect such purchaser's  purchase price for his Unit (as would
have been possible had the  Partnership  made a 754  Election.)  This  treatment
might not be attractive to prospective purchasers of Units, and consequently,  a
Limited  Partner might have difficulty in selling these Units or might be forced
to sell at a price lower than the price that might have been  obtained  had such
an election been made.

Taxation of Mortgage Loan Interest

         Mortgage loans made by the Partnership may, in certain  situations,  be
structured to permit the  Partnership to participate in the  appreciation in the
value of the  properties to which such mortgage loans relate or in the cash flow
generated by the  operation of such  properties  by the  borrowers.  The General
Partner  anticipates  that the  Partnership  will  report for tax  purposes  all
earnings  attributable  to mortgage loans as interest  income.  In each case the
determination  of whether the Partnership  will be treated for tax purposes as a
creditor or as a partner or other equity  participant will depend on an analysis
of the facts and circumstances of the specific mortgage loan.  Consequently,  we
cannot render an opinion as to the tax consequences of any of these  prospective
transactions,  and  there is no  assurance  that  the IRS will not  successfully
recharacterize  a mortgage  loan as an equity  interest.  If a mortgage  loan is
recharacterized  as an equity  interest,  the  Partnership  would be required to
recognize an allocable share of the income, gain, loss, deductions,  credits and
tax  preference  items  attributable  to the property to which the mortgage loan
relates. Recharacterization of a loan as an equity interest also could result in
the receipt of unrelated  business taxable income for certain tax-exempt Limited
Partners.

Treatment of Compensation of General Partner

         The General  Partner will be paid a management  fee for the  management
services  rendered to the Partnership.  The amount of the management fee will be
payable monthly, subject to a maximum of 2-3/4% per annum, of the average unpaid
balance  of the  Partnership's  mortgage  loans at the end of each  month in the
calendar  year. In addition,  the General  Partner may act as a servicing  agent
with respect to Partnership loans, in which event it will be entitled to receive
from the  Partnership  a monthly  fee of up to 1/4 of 1% per annum of the unpaid
balance  of the  Partnership's  mortgage  loans  at the end of each  month.  The
General  Partner  intends to cause the  Partnership  to deduct the amount of any
such  management  fees and loan  servicing  fees paid each year in computing the
taxable income of the Partnership for such year. The  deductibility of such fees
depends  in large  measure  on the  value  of the  management  services  or loan
servicing  services  rendered,  which is a  question  of fact that may depend on
events  to occur in the  future.  Due to this  uncertainty,  we  cannot  give an
opinion as to the proper tax treatment of the  management  fee or loan servicing
fee, and the IRS may attempt to recharacterize  the  Partnership's  treatment of
such fees by disallowing the deduction claimed by the Partnership  therefor.  If
successful,  such a recharacterization could cause the tax benefits generated by
the payment of such fees to be deferred.

         The General  Partner or one or more  affiliates of the General  Partner
may receive  investment  evaluation fees (commonly  known as mortgage  placement
fees or "points")  payable by borrowers for services rendered in connection with
the evaluation of potential investments of the Partnership.  Since any such fees
will be payable by the borrowers, such payment should not have any effect on the
calculation of the Partnership's taxable income. However, the IRS could take the
position that these fees are  constructively  paid by the Partnership,  in which
case interest income of the Partnership  would be increased by the amount of the
fees, and the fees would be deductible by the Partnership only to the extent the
fees  are  reasonable  compensation  for the  services  rendered  and  otherwise
considered deductible expenditures. Once again since this is ultimately an issue
of fact which may depend on future events,  we are not able to render an opinion
regarding the issue.

         The General Partner or its affiliate will be entitled to  reimbursement
from the  Partnership for certain  expenses  advanced by the General Partner for
the  benefit of the  Partnership  and for  salaries  and  related  expenses  for
nonmanagement  and  nonsupervisory  services  performed  for the  benefit of the
Partnership.  The  reimbursement  of  such  expenses  by  the  Partnership  will
generally  be treated in the same  manner as if the  Partnership  incurred  such
costs directly.

         Possible Legislative Tax Changes

         In recent years there have been a number of proposals  made in Congress
by legislators,  government  agencies and by the executive branch of the federal
government for changes in the federal income tax laws. In addition,  the IRS has
proposed  changes in regulations and procedures,  and numerous  private interest
groups have lobbied for  regulatory  and  legislative  changes in federal income
taxation.  It is  impossible  to predict the  likelihood of adoption of any such
proposal,  the likely effect of any such proposals upon the income tax treatment
presently  associated with investment in mortgage loans or the  Partnership,  or
the effective  date,  which could be retroactive,  of any legislation  which may
derive from any such past or future proposal.

         State and Local Taxes

         The  Partnership  may make or acquire  loans in states  and  localities
which  impose a tax on the  Partnership's  assets or income,  or on each Limited
Partner  based on his share of any  income  (generally  in  excess of  specified
amounts) derived from the Partnership's activities in such jurisdiction. Limited
Partners who are exempt from federal  income  taxation  will  generally  also be
exempt from state and local taxation. Limited Partners should consult with their
own tax  advisors  concerning  the  applicability  and impact of state and local
laws.

ERISA Considerations

         ERISA generally  requires that the assets of employee  benefit plans be
held in trust and that the  trustee,  or a duly  authorized  investment  manager
(within the meaning of Section  3(38) of ERISA),  have  exclusive  authority and
sole discretion to manage and control the assets of the plan. ERISA also imposes
certain duties on persons who are fiduciaries of employee  benefit plans subject
to ERISA and prohibits certain transactions between an employee benefit plan and
the parties in interest with respect to such plan (including fiduciaries). Under
the Code, similar  prohibitions  apply to all Qualified Plans,  including IRA's,
Roth IRA's and Keogh Plans covering only  self-employed  individuals who are not
subject  to ERISA.  Under  ERISA and the Code,  any  person  who  exercises  any
authority or control respecting the management or disposition of the assets of a
Qualified  Plan is considered to be a fiduciary of such  Qualified Plan (subject
to certain exceptions not here relevant).

         Furthermore, ERISA and the Code prohibit parties in interest (including
fiduciaries) of a Qualified Plan from engaging in various acts of  self-dealing.
To prevent a possible violation of these self-dealing rules, the General Partner
and its  affiliates  may not permit  the  purchase  of Units with  assets of any
Qualified  Plan  (including  a Keogh  Plan or IRA) if they (i)  have  investment
discretion  with  respect to the assets of the  Qualified  Plan  invested in the
Partnership or (ii) regularly give individualized investment advice which serves
as the primary  basis for the  investment  decisions  made with  respect to such
assets.

Annual Valuation

         Fiduciaries  of  Qualified  Plans  subject  to ERISA  are  required  to
determine  annually the fair market value of the assets of such Qualified  Plans
as of the close of any such plan's  fiscal year.  Although  the General  Partner
will provide  annually upon the written request of a Limited Partner an estimate
of the value of the Units based upon, among other things,  outstanding  mortgage
investments,  it may not be possible to value the Units  adequately from year to
year, because there may be no market for them.

Plan Assets Generally

         If the assets of the  Partnership  are deemed to be "plan assets" under
ERISA,  (i) the prudence  standards and other provisions of Part 4 of Title 1 of
ERISA applicable to investments by Qualified Plans and their  fiduciaries  would
extend (as to all plan fiduciaries) to investments made by the Partnership, (ii)
certain  transactions  that  the  Partnership  might  seek to enter  into  might
constitute  "prohibited  transactions"  under  ERISA  and the Code  because  the
General  Partner would be deemed to be a fiduciary of the Qualified Plan Limited
Partners and (iii) audited  financial  information  concerning  the  Partnership
would have to be reported annually to the Department of Labor.

         In 1986, the Department of Labor promulgated final regulations defining
the term  "plan  assets"  (the  "Final  DOL  Regulations").  Under the Final DOL
Regulations,  generally,  when a plan  makes an  equity  investment  in  another
entity,  the  underlying  assets of that entity will be  considered  plan assets
unless (1) equity  participation  by benefit plan investors is not  significant,
(2) the entity is a real estate operating  company or (3) the equity interest is
a "publicly-offered security."

         (i) Exemption for  Insignificant  Participation by Qualified Plans. The
Final DOL Regulations provide that the assets of a corporation or partnership in
which an employee  benefit plan invests would not be deemed to be assets of such
plan if less than 25% of each class of equity  interests in the  corporation  or
partnership is held in the aggregate by "benefit plan investors" (including, for
this purpose,  benefit plans such as Keogh Plans for owner-employees and IRA's).
For  purposes of this "25%" rule,  the  interests  of any person  (other than an
employee benefit plan investor) who has discretionary  authority or control with
respect to the assets of the entity, or who provides investment advice for a fee
(direct or indirect)  with respect to such  assets,  or any  affiliate of such a
person, shall be disregarded. Thus, while the General Partner and its affiliates
are not prohibited from purchasing Units, any such purchases will be disregarded
in  determining  whether this  exemption is satisfied.  The  Partnership  cannot
assure "benefit plan investors" that it will always qualify for this exemption.

         (ii)  Exemption  For a Real  Estate  Operating  Company.  The Final DOL
Regulations  also provide an exemption for  securities  issued by a "real estate
operating  company." An entity is a "real estate operating  company" if at least
50% of its assets  valued at cost (other  than  short-term  investments  pending
long-term  commitment) are invested in real estate which is managed or developed
and with respect to which the entity has the right  substantially to participate
directly in the management or  development  of real estate.  The preamble to the
Final DOL Regulations states the Department of Labor's view that an entity would
not be engaged in the  management  or  development  of real  estate if it merely
services  mortgages on real estate.  Thus, it is unlikely  that the  Partnership
would  qualify for an exemption  from "plan  assets"  treatment as a real estate
operating company.

         (iii) Exemption for Publicly  Offered  Securities.  Under the Final DOL
Regulations,  a "publicly  offered  security"  is a security  that is (i) freely
transferable,  (ii) part of a class of  securities  that is owned by 100 or more
investors  independent of the issuer and of one another, and (iii) either is (a)
part of a class of  securities  registered  under  Section 12(b) or 12(g) of the
Securities  Exchange Act of 1934, or (b) sold to the plan as part of an offering
of  securities  to the public  pursuant to an effective  registration  statement
under  the  Securities  Act of 1933 and the  class of  securities  of which  the
security  is a part is  registered  under the  Securities  Exchange  Act of 1934
within 120 days (or such later  time as may be  allowed  by the  Securities  and
Exchange Commission) after the end of the fiscal year of the issuer during which
the offering of such  securities  to the public  occurred.  For purposes of this
definition, whether a security is "freely transferable" is a factual question to
be  determined  on the  basis of all  relevant  facts  and  circumstances.  If a
security  is part of an  offering  in which  the  minimum  is  $10,000  or less,
however, certain customary restrictions on the transfer of partnership interests
necessary to permit  partnerships  to comply with  applicable  federal and state
laws, to prevent a termination or  reclassification of the entity for federal or
state tax purposes and to meet administrative needs (which are enumerated in the
Final DOL Regulations) will not, alone or in combination,  affect a finding that
such securities are  transferable.  Because the Units will not be subject to any
restrictions  on  transfer  other  than  those   enumerated  in  the  Final  DOL
Regulations,  the Units are held by more than 100 independent  investors and the
Units are registered under an applicable section of the Securities  Exchange Act
of 1934, the Units should be "Publicly-Offered Securities" within the meaning of
the Final DOL Regulations. As a result, the underlying assets of the Partnership
should not be considered to be plan assets under the Final DOL Regulations.

         In  rendering  this  opinion,  we have not been asked to give nor do we
express any opinion as to questions or issues  arising out of the  investment by
Limited  Partners in the  Partnership  other than those  questions  specifically
discussed.

         In reviewing this opinion,  prospective investors should be aware that:
(i) this  firm  represents  the  Partnership  and the  General  Partner  and its
affiliates  in  connection  with the  preparation  of  certain  portions  of the
Registration  Statement and expects to continue to represent the General Partner
and its  affiliates in other  matters;  (ii) as of September  30, 1998,  certain
members of the firm owned or controlled an aggregate of 1,050,320 Units, none of
which were received in connection with the preparation of any offering of Units;
and (iii) certain members of the firm, individually or as trustees of the firm's
qualified  pension or profit  sharing  plan,  own  interests in notes secured by
deeds of trust originated and placed directly with such members,  or trustees by
the General Partner as a result of  transactions  separate and distinct from any
transaction  involving  the  Partnership.  The  principal  amount  of all  notes
described in (iii) as of September 30, 1998, is approximately $922,000.


                                Very truly yours,

                                /s/ Wendel, Rosen, Black & Dean, LLP

                                    WENDEL, ROSEN, BLACK & DEAN, LLP

WRB&D:rag



<PAGE>









                                  EXHIBIT 23.1
<PAGE>

                    CONSENT OF WHITEHEAD, PORTER & GORDON LLP




With regard to the Registration Statement on Form S-11 (No. 33-__________) to be
filed with the Securities and Exchange  Commission on or about January 27, 1999,
by Owens Mortgage Investment Fund, a California Limited  Partnership,  we hereby
consent to all references to our firm under the caption  "Legal  Matters" in the
Prospectus which is part of said Registration Statement.


                                               WHITEHEAD, PORTER & GORDON LLP





San Francisco, California
January 27, 1999




<PAGE>































                                  EXHIBIT 23.2
<PAGE>


                                     CONSENT OF WENDEL, ROSEN, BLACK & DEAN, LLP



With respect to the Registration  Statement on Form S-11 (No.  33-__________) to
be filed with the  Securities  and Exchange  Commission  on or about January 27,
1999, by Owens Mortgage  Investment Fund, a California Limited  Partnership,  we
hereby consent to all references to our firm under the captions  "Federal Income
Tax  Consequences"  and "Legal Matters" in the Prospectus  which is part of said
Registration Statement.






                                            WENDEL, ROSEN, BLACK & DEAN, LLP





Oakland, California
January 27, 1999





<PAGE>






























                                  EXHIBIT 23.3
<PAGE>




                               CONSENT OF KPMG LLP



The Partners
Owens Mortgage Investment Fund:

We consent to the use of our reports included herein and to the reference to our
firm under the heading "Experts" in the Prospectus.





                                                     KPMG LLP





Oakland, California
January 27, 1999




<PAGE>











                                   EXHIBIT 24


<PAGE>












                                POWER OF ATTORNEY


         Each person or entity whose name is signed hereto,  hereby  constitutes
and appoints  Bryan H. Draper with full power of  substitution  in the premises,
his or its true and lawful  attorney-in-fact  and agent, and in his or its name,
place and stead,  to do any and all acts and  things and to execute  any and all
instruments  and  documents  which  said  attorney-in-fact  and  agent  may deem
necessary or advisable to enable Owens  Mortgage  Investment  Fund, a California
Limited Partnership,  to comply with the Securities Act of 1933, as amended, and
any rules, regulations or requirements of the Securities and Exchange Commission
in respect thereof,  in connection with the registration under said Act pursuant
to a Registration  Statement on Form S-11 ( the  "Registration  Statement"),  of
120,000,000 Units of limited partnership  interests,  including specifically but
without  limiting the generality of the  foregoing,  power and authority to sign
the name of Owens Mortgage  Investment Fund, a California  Limited  Partnership,
and the name of the General Partner thereof, in the capacity indicated below, to
the  Registration  Statement  on Form S-11 and to any  instruments  or documents
filed  as a part of or in  connection  therewith,  and  each of the  undersigned
hereby ratifies and confirms all of the aforesaid that said attorney-in-fact and
agent shall do or cause to be done by virtue hereof.

         Pursuant to the requirements of the Securities Act of 1933, as amended,
this  Power  of  Attorney  has  been  executed  below  by the  following  in the
capacities  indicated,  as of the  27th  day of  January,  1999.  This  Power of
Attorney may be executed in any number of counterparts.

                                                Owens Financial Group, Inc.,
                                                General Partner

                                                By:/s/ Bryan H. Draper
                                                       BRYAN H. DRAPER
                                                       Secretary and 
                                                       Chief Financial Officer

















<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         841501   
<NAME>                        OWENS MORTGAGE INVESTMENT FUND
<MULTIPLIER>                  1
<CURRENCY>                    U.S. DOLLARS  
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>               DEC-31-1998
<PERIOD-START>                  JAN-01-1998
<PERIOD-END>                    SEP-30-1998
<EXCHANGE-RATE>                 1
<CASH>                          12,931,067
<SECURITIES>                    0
<RECEIVABLES>                   3,255,831
<ALLOWANCES>                    0
<INVENTORY>                     0
<CURRENT-ASSETS>                16,186,898
<PP&E>                          10,229,499
<DEPRECIATION>                  0
<TOTAL-ASSETS>                  199,362,600
<CURRENT-LIABILITIES>           2,067,729
<BONDS>                         0
           0
                     0
<COMMON>                        0
<OTHER-SE>                      197,294,871
<TOTAL-LIABILITY-AND-EQUITY>    199,362,600
<SALES>                         0
<TOTAL-REVENUES>                16,106,614
<CGS>                           0
<TOTAL-COSTS>                   3,058,303
<OTHER-EXPENSES>                0
<LOSS-PROVISION>                0
<INTEREST-EXPENSE>              0
<INCOME-PRETAX>                 13,048,311
<INCOME-TAX>                    0
<INCOME-CONTINUING>             13,048,311
<DISCONTINUED>                  0
<EXTRAORDINARY>                 0
<CHANGES>                       0
<NET-INCOME>                    13,048,311
<EPS-PRIMARY>                   .08
<EPS-DILUTED>                   .08
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission