OWENS MORTGAGE INVESTMENT FUND
10KT405, 1999-03-22
COMMODITY CONTRACTS BROKERS & DEALERS
Previous: DORAL FINANCIAL CORP, DEF 14A, 1999-03-22
Next: RELIASTAR FINANCIAL CORP, 10-K, 1999-03-22




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                      -------------------------------------

                                    FORM 10-K

                     Annual Report Pursuant to Section 13 or
                  15(d) of The Securities Exchange Act of 1934

 For the fiscal year ended December 31, 1998            Commission file number
                                                                 0-17248

                         OWENS MORTGAGE INVESTMENT FUND,
                        a California Limited Partnership
             (Exact name of registrant as specified in its charter)


     California                                                  68-0023931
(State or other jurisdiction                                 (I.R.S. Employer
of incorporation or organization)                            Identification No.)

2221 Olympic Boulevard
Walnut Creek, California                                         94595
(Address of principal executive                                (Zip Code)
offices)

Registrant's telephone number,
including area code                                           (925) 935-3840

Securities to be registered pursuant to Section 12(b) of the Act:

                                                    Name of each exchange on
      Title of each class                                which registered
        Not applicable                                     Not applicable

Securities to be registered pursuant to Section 12(g) of the Act:

                            Limited Partnership Units
                                (Title of class)

          Indicate  by check  mark  whether  the  registrant  (1) has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ___


<PAGE>



                                              



          Indicate by check mark if disclosure of delinquent  filers pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of the  registrant's  knowledge,  in definitive proxy or information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [X]

DOCUMENTS INCORPORATED BY REFERENCE
Certain exhibits filed with Registrant's Registration Statement No.333-71299 are
incorporated by reference into Part IV.

Exhibit Index at page 47.



<PAGE>



                                     Part I

Item 1. Business

         The Partnership is a California limited  partnership  organized on June
14, 1984,  which invests in first,  second,  third,  wraparound and construction
mortgage  loans and loans on leasehold  interest  mortgages.  In June 1985,  the
Partnership  became the  successor-in-interest  to, and  acquired the assets and
limited  partners of, Owens  Mortgage  Investment  Fund I, a California  limited
partnership  formed in June 1983 with the same  policies and  objectives  as the
Partnership.  In  October  1992,  the  Partnership  changed  its name from Owens
Mortgage  Investment  Partnership  II  to  Owens  Mortgage  Investment  Fund,  a
California Limited Partnership. The address of the Partnership is P.O. Box 2400,
2221 Olympic  Blvd.,  Walnut  Creek,  CA 94595.  Its  telephone  number is (925)
935-3840.

         The General  Partner  makes and arranges or purchases  all of the loans
invested in by the Partnership.  In connection with the investment in loans, the
Partnership  in  limited  instances  may  acquire  an  equity  interest  in  the
underlying real property in the form of a shared appreciation interest. To date,
the Partnership has not acquired any material shared appreciation interests. The
Partnership's  mortgage loans are secured by mortgages on unimproved,  improved,
income-producing  and  non-income-producing  real property,  such as apartments,
shopping  centers,   office  buildings,   and  other  commercial  or  industrial
properties.  No single  Partnership loan may exceed 10% of the total Partnership
assets as of the date the loan is made.

         The  following  table  shows the growth in total  Partnership  capital,
mortgage  investments  and net income as of and for the years ended December 31,
1998, 1997, 1996, 1995, 1994 and 1993.
<TABLE>
<CAPTION>
                                        Total Partners'                Mortgage                    Net
                                           Capital                    Investments                 Income

<S>                                      <C>                        <C>                       <C>            
1998 ...........................         $   201,340,802            $   182,721,465           $    16,978,692
1997............................         $   190,731,135            $   174,714,607           $    15,420,247
1996............................         $   176,840,104            $   154,148,933           $    14,758,412
1995............................         $   164,744,443            $   151,350,591           $    13,491,375
1994............................         $   151,846,728            $   145,050,213           $    12,709,424
1993............................         $   137,583,163            $   133,549,495           $     9,318,645
</TABLE>

         As of December  31,  1998,  the  Partnership  held  investments  in 187
mortgage  loans,  secured  by liens on title  and  leasehold  interests  in real
property, and one loan secured by a collateral assignment of a limited liability
company that owns and is developing  commercial real property in Arizona. 48% of
the mortgage  loans are located in Northern  California.  The  remaining 52% are
located in Southern California,  Oregon,  Washington,  Montana, Nevada, Arizona,
and Hawaii.


















The following table sets forth the types and maturities of mortgage  investments
held by the Partnership as of September 30, 1998:

<TABLE>
<CAPTION>

TYPES AND MATURITIES OF MORTGAGE INVESTMENTS
(As of December 31, 1998)

                                                        Number of Loans         Amount            Percent

<S>                                                              <C>        <C>                     <C>   
1st Mortgages....................................                151        $ 162,597,467           88.99%
2nd Mortgages....................................                 34           19,223,907           10.52%
3rd Mortgages....................................                  2              548,967             .30%
4th Mortgages....................................                  1              351,124             .19%
                                                                 ---        -------------          ------
                                                                 188        $ 182,721,465          100.00%
                                                                 ===        =============          =======



Maturing on or before December 31, 1999 (1)......                 83         $ 73,197,674           40.06%
Maturing on or between January 1, 2000 and December               67           83,551,214           45.73%
  31, 2002.......................................
Maturing on or between January 1, 2003 and September              38           25,972,577           14.21%
1, 2018                                                          ---        -------------          -------

                                                                 188        $ 182,721,465          100.00%
                                                                 ===        =============          =======


Income Producing Properties......................                160        $ 162,768,798           89.08%
Single Family Residences.........................                 13            2,360,417            1.29%
Unimproved land..................................                 15           17,592,250            9.63%
                                                                 ---        -------------          -------
                                                                 188        $ 182,721,465          100.00%
                                                                 ===        =============          =======

- -------- 
<FN>
(1) $23,418,000 was past maturity as of December 31, 1998.
</FN>
</TABLE>

         The average loan balance of the mortgage loan  portfolio of $972,000 as
of December  31, 1998 is  considered  by the General  Partner to be a reasonable
diversification  of investments  concentrated in mortgages secured by commercial
properties.  Of such  investments,  37% earn a variable rate of interest and 63%
earn  a  fixed  rate  of  interest.   All  were  negotiated   according  to  the
Partnership's investment standards.

         Due to general economic  conditions,  certain sectors of the commercial
real estate market have recently experienced increases in both values and rental
rates and  decreases  in vacancy  rates.  When the General  Partner  experiences
increased  competition  for quality loans,  as has been the case during 1998, it
continues to use  relatively  low  loan-to-value  ratios as a major  criteria in
making loans to minimize the risk of being undersecured.

         As of December 31, 1998, the  Partnership  was invested in construction
loans in the amount of approximately  $13,924,000 and in loans partially secured
by a leasehold interest of $13,531,000.




         The   Partnership   has  other  assets  in  addition  to  its  mortgage
investments, comprised principally of the following:

               $11,779,000 in cash, cash  equivalents and marketable  securities
               which is held for  investment,  required to transact the business
               of the Partnership,  or in conjunction  with contingency  reserve
               requirements;

               $9,971,000 in real estate acquired through foreclosure (including
               $806,000 in the  corporate  joint  venture  formed to develop the
               property located in Los Gatos, California); and

               $1,381,000 in interest receivable.

Delinquencies

         The  General  Partner  does not  regularly  examine the  existing  loan
portfolio to see if acceptable loan-to-value ratios are being maintained because
the majority of loans mature in a period of only 1-7 years.  The General Partner
will perform an internal  review on a property  securing a loan in the following
circumstances:

               payments on the loan securing the property become delinquent;

               the loan is past maturity;

               it learns of physical  changes to the property  securing the loan
               or to the area in which the property is located; or

               it learns of changes to the economic condition of the borrower or
               of leasing activity of the property securing the loan.

         A review includes a physical evaluation of the property and the area in
which the property is located, the financial stability of the borrower,  and the
property's  tenant mix.  The General  Partner may then work with the borrower to
bring the loan current.

         As  of  December  31,  1998,  the  Partnership's   portfolio   included
$8,710,000  (compared  with  $5,236,000  as  of  December  31,  1997)  of  loans
delinquent more than 90 days, representing 4.8% of the Partnership's  investment
in  mortgage  loans.  Loans  delinquent  more  than  90 days  have  historically
represented  between 3% to 10% of the total loans outstanding at any given time.
The  balance of  delinquent  loans at  December  31,  1998  includes  $3,657,000
(compared with $3,279,000 as of December 31, 1997) in the process of foreclosure
and $4,000  (compared with $184,000 as of December 31, 1997)  involving loans to
borrowers who are in bankruptcy.  The General Partner  believes that these loans
may result in a loss of principal and  interest.  However,  the General  Partner
believes that the  $3,500,000  allowance for losses on loans which is maintained
in the  financial  statements  of the  Partnership  as of  December  31, 1998 is
sufficient to cover any potential losses of principal. With the exception of the
Sonora  property on which the  Partnership  recorded a loss of $712,000 in 1997,
the Partnership has not suffered material losses on defaults or foreclosures.

         Of  the  $5,236,000  that  was  delinquent  as of  December  31,  1997,
$3,098,000 remained delinquent as of December 31, 1998, $1,172,000 was paid off,
$331,000   became  current,   $455,000  became  real  estate  acquired   through
foreclosure  of the  Partnership  and  $180,000  became real estate  owned by an
affiliate of the General Partner.

         Although not required to do so, the General Partner has at times in the
past purchased certain loans from the Partnership at the time of foreclosure for
the unpaid principal amount in order to prevent the Partnership from suffering a
loss upon  foreclosure.  This  generally  occurred where there was more than one
investor in the loan for which the  property  provided  security and because the
General Partner wanted to avoid administrative problems associated with multiple
ownership  of real  property.  For the most part,  the General  Partner  will no
longer  purchase  defaulted loans from the Partnership and will act to cause the
Partnership to foreclose and obtain title to the real property securing the loan
when necessary to enforce the Partnership's rights to the security.  Losses from
delinquencies may increase as a result.

         Despite this general policy change,  where payments on delinquent loans
are not made  currently  by the  borrowers,  the  General  Partner has chosen to
continue to purchase the Partnership's  receivables for delinquent interest on a
monthly basis only on certain loans  originated prior to May 1, 1993. Such loans
totaled  $806,000 as of December 31, 1998.  The amount of purchases  made during
the  years  ended   December  31,  1998  and  1997  was  $110,000  and  $87,000,
respectively.  Such payments have been recorded by the  Partnership  as interest
payments  as  if  made  by  the  borrower,  and  have  not  been  classified  as
contributions  by the General  Partner or as loans made by the General  Partner.
The Partnership has no obligation to repay such amounts to the General Partner.

         Following  is  a  table  representing  the  Partnership's   delinquency
experience (over 90 days) as of December 31, 1995, 1996, 1997 and 1998:
<TABLE>
<CAPTION>

                                                    1995               1996              1997               1998
                                                    ----               ----              ----               ----
<S>                                           <C>                <C>               <C>                <C>            
Delinquent Loans.......................       $     12,037,000   $    11,348,000   $    5,236,000     $     8,710,000
Nonperforming Delinquent Loans.........       $      8,309,000   $    10,012,000   $    3,751,000     $     7,904,000
Total Mortgage Investments.............       $    151,351,000   $   154,149,000   $  174,715,000     $   182,721,465
Percent of Delinquent Loans to Total Loans               7.95%             7.36%            3.00%               4.77%
Percent of Nonperforming Delinquent Loans               
  to Total Loans.......................                  5.49%             6.50%            2.15%               4.33%
</TABLE>

         The following  delinquent  loans formerly held by the Partnership  have
been acquired and  foreclosed  upon by the General  Partner from January 1, 1994
through December 31, 1998:

                                 Delinquent                 Year
             Principal            Interest               Foreclosed
           $    58,000           $   4,417                  1994
             1,184,223             252,810                  1995
             2,320,000              86,981                  1996
               613,400              50,625                  1997
                    --                  --                  1998

         Should the General  Partner  realize  any  further  gain or loss on the
disposition or operation of a property  acquired by the General  Partner through
foreclosure of a Partnership  loan, the General Partner will retain such gain or
absorb such loss. The  Partnership  will not have any claim to any gain nor will
it be liable for any loss on such activities.

         If the delinquency rate increases on loans held by the Partnership, the
interest  income of the Partnership  will be reduced by a proportionate  amount.
For example,  if an additional 10% of the Partnership  loans become  delinquent,
the  mortgage   interest  income  of  the   Partnership   would  be  reduced  by
approximately  10%. If a mortgage loan held by the Partnership is foreclosed on,
the  Partnership  will  acquire  ownership  of real  property  and the  inherent
benefits and detriments of such.








Compensation to the General Partner

         The  General  Partner   receives  various  forms  of  compensation  and
reimbursement of expenses from the Partnership and  compensation  from borrowers
under mortgage loans held by the Partnership.

Compensation and Reimbursement from the Partnership

         Management Fees

          The Partnership pays the General Partner a management fee monthly that
cannot exceed 2 3/4% annually of the average unpaid balance of the Partnership's
mortgage loans at the end of each of the 12 months in the calendar  year.  Until
the  Partnership  Agreement  was amended in December 1998 with the approval of a
majority-in-interest  of the limited partners,  the General Partner's management
fee was limited to 1 3/4% in any calendar  year in which it did not purchase any
delinquent  interest  receivables  or  underlying   delinquent  loans  from  the
Partnership.  Since this fee is paid  monthly,  it could exceed 2 3/4% in one or
more  months,  but the total fee in any one year is  limited  to a maximum  of 2
3/4%,  and any amount paid above this must be repaid by the  General  Partner to
the Partnership.  The General Partner is entitled to receive a management fee on
all loans,  including  those that are delinquent.  The General Partner  believes
this is justified by the added effort associated with such loans. The management
fees may vary  from  month to month  and are at the  discretion  of the  General
Partner.

         Servicing Fees

         The General  Partner has serviced all of the mortgage loans held by the
Partnership  and expects to continue  this  policy.  The  Partnership  Agreement
permits the General Partner to receive from the Partnership a monthly  servicing
fee of 1/4 of 1% per annum of the unpaid  balance of mortgage  loans held by the
Partnership.

         Promotional Interest

          The General  Partner  receives a promotional  interest of 1/2 of 1% of
the  aggregate  capital  accounts of the limited  partners,  which is additional
compensation  to the General  Partner.  In addition,  the General  Partner could
receive  additional  distributions  of Partnership  income from its  promotional
interest.  For example, if the Partnership  generates an annual yield on capital
of the limited  partners of 10%, the General  Partner would  receive  additional
distributions on its promotional interest of approximately  $150,000 per year if
$300,000,000 of Units were outstanding.  If the Partnership were liquidated, the
General Partner could receive up to $1,500,000 in capital  distributions without
having  made  equivalent  cash  contributions  as a  result  of its  promotional
interest.  These  capital  distributions,  however,  will be made only after the
limited partners have received 100% of their capital contributions.

         Reimbursement of Other Expenses

          The General  Partner is reimbursed by the  Partnership  for the actual
cost of goods and  materials  used for or by the  Partnership  and obtained from
unaffiliated  entities  and the actual cost of services  of  non-management  and
non-supervisory  personnel  related  to the  administration  of the  Partnership
(subject to certain limitations contained in the Partnership Agreement).

Compensation from Borrowers

         In addition to compensation  from the Partnership,  the General Partner
also receives compensation from borrowers under the mortgage loans placed by the
General Partner with the Partnership.




         Investment Evaluation Fees

         Investment  evaluation  fees,  also called  mortgage  placement fees or
points,  are paid to the General  Partner from the borrowers under loans held by
the Partnership.  These fees are  compensation for the evaluation,  origination,
extension and  refinancing of loans for the borrowers.  The amount of these fees
is  determined  by  competitive  conditions  and may have a direct effect on the
interest rate borrowers are willing to pay the Partnership.

         Late Payment Charges

         All late  payment  charges paid by  borrowers  of  delinquent  mortgage
loans,  including additional interest and late payment fees, are retained by the
General Partner.

         Table of Compensation and Reimbursed Expenses

         The following table summarizes the compensation and reimbursed expenses
paid to the General  Partner or its  affiliates for the years ended December 31,
1998 and 1997,  showing  actual  amounts and the maximum  allowable  amounts for
management  and servicing  fees. No other  compensation  was paid to the General
Partner during these periods.  The fees were  established by the General Partner
and were not determined by arms'-length negotiation.
<TABLE>
<CAPTION>

                                                      Year Ended                             Year Ended
                                                    December 31, 1998                     December 31, 1997

Form of Compensation                             Actual          Maximum                Actual             Maximum
                                                                  Allowable                              Allowable

<S>                                            <C>              <C>                  <C>                 <C>        
Management Fees*.....................          $ 3,250,000      $ 4,784,000          $ 3,879,000         $ 4,614,000
Promotional Interest.................               50,000           50,000               71,000              71,000
                                             -------------    -------------        -------------       -------------
Subtotal.............................          $ 3,300,000      $ 4,834,000          $ 3,950,000         $ 4,685,000
                                               -----------      -----------          -----------         -----------


Reimbursement of Other Expenses......         $    151,000     $    151,000        $      57,000       $      57,000
                                              ------------     ------------        -------------       -------------
Total                                          $ 3,451,000      $ 4,985,000          $ 4,007,000         $ 4,742,000
                                               ===========      ===========          ===========         ===========

Investment Evaluation Fees...........          $ 1,724,000      $ 1,724,000          $ 2,994,000         $ 2,994,000
Servicing Fees.......................              472,000          472,000              421,000             421,000
Late Payment Charges.................              382,000          382,000              409,000             409,000
                                             -------------    -------------        -------------       -------------
Total                                          $ 2,578,000      $ 2,578,000          $ 3,824,000         $ 3,824,000
                                               ===========      ===========          ===========         ===========
</TABLE>
- -------
* The management  fees paid to the General Partner are determined by the General
Partner  within the limits set by the  Partnership  Agreement.  An  increase  or
decrease  in the  management  fees paid  directly  impacts the yield paid to the
partners.

         Aggregate actual  compensation paid by the Partnership and by borrowers
to the  General  Partner  during the years  ended  December  31,  1998 and 1997,
exclusive of expense reimbursement, was $5,878,000 and $7,774,000, respectively,
or 2.9% and 4.1%, respectively, of partners' capital. If the maximum amounts had
been  paid to the  General  Partner  during  these  periods,  the  compensation,
excluding   reimbursements,   would  have  been   $7,412,000   and   $8,509,000,
respectively,  or 3.7% and 4.5%, respectively, of partners' capital, which would
have reduced net income allocated to limited partners by approximately  9.1% and
4.8%, respectively.

         The General Partner  believes that the maximum  allowable  compensation
payable to the  General  Partner is  commensurate  with the  services  provided.
However,  in order to  maintain a  competitive  yield for the  Partnership,  the
General  Partner  in the  past has  chosen  not to take  the  maximum  allowable
compensation.  If it chooses to take the  maximum  allowable,  the amount of net
income  available for  distribution to limited  partners would be reduced during
each such year.


Principal Investment Objectives

         The  Partnership  invests  primarily in mortgage  loans on  commercial,
industrial and residential  income-producing real property and land. The General
Partner negotiates the terms of and makes or purchases all loans, which are then
acquired by the Partnership, on a loan-by-loan basis.

         The Partnership's two principal  investment  objectives are to preserve
the capital of the  Partnership and provide  monthly cash  distributions  to the
limited  partners.  It is  not  an  objective  of  the  Partnership  to  provide
tax-sheltered income. Under the Partnership Agreement, the General Partner would
be permitted to modify these investment  objectives  without the vote of limited
partners but has no authority to do anything  that would make it  impossible  to
carry on the ordinary business as a mortgage investment limited partnership.

         The General Partner locates and identifies  virtually all mortgages the
Partnership  invests  in and makes  all  investment  decisions  on behalf of the
Partnership in its sole discretion. The limited partners are not entitled to act
on any proposed investment.  In evaluating prospective investments,  the General
Partner considers such factors as the following:

               the  ratio of the  amount of the  investment  to the value of the
               property by which it is secured;

               the property's potential for capital appreciation;

               expected levels of rental and occupancy rates;

               current and projected cash flow of the property;

               potential for rental increases;

               the degree of liquidity of the investment;

               geographic location of the property;

               the condition and use of the property;

               the property's income-producing capacity;

               the quality, experience and creditworthiness of the borrower;

               general  economic  conditions  in the area where the  property is
               located; and

               any  other  factors  which  the  General  Partner   believes  are
               relevant.

         Substantially all investment loans of the Partnership are originated by
the General  Partner,  which is licensed  by the State of  California  as a real
estate broker and California Finance Lender.  During the course of its business,
the General  Partner is continuously  evaluating  prospective  investments.  The
General Partner originates loans from mortgage brokers,  previous borrowers, and
by  personal  solicitations  of new  borrowers.  The  Partnership  may  purchase
existing  loans  that were  originated  by other  lenders.  Such a loan might be
obtained by the General  Partner from a third party and sold to the  Partnership
at an amount equal to or less than its face value. The General Partner evaluates
all  potential  mortgage loan  investments  to determine if the security for the
loan  and the  loan-to-value  ratio  meets  the  standards  established  for the
Partnership,  and if the loan can meet the Partnership's investment criteria and
objectives.  An appraisal will be ordered on the property securing the loan, and
an officer,  director, agent or employee of the General Partner will inspect the
property during the loan approval process.

         The  Partnership  requires that each borrower  obtain a title insurance
policy as to the  priority  of the  mortgage  and the  condition  of title.  The
Partnership obtains an independent, on-site appraisal from a qualified appraiser
for each  property in which it invests.  Appraisals  will  ordinarily  take into
account factors such as property location,  age,  condition,  estimated building
cost,  community and site data,  valuation of land, valuation by cost, valuation
by income,  economic market analysis, and correlation of the foregoing valuation
methods. The General Partner additionally relies on its own independent analysis
in  determining  whether or not to arrange a  particular  mortgage  loan for the
Partnership.

Types of Mortgage Loans

         The  Partnership  invests in first,  second,  and third mortgage loans,
wraparound  mortgage loans,  construction  mortgage loans on real property,  and
loans on leasehold interest mortgages.  The Partnership does not ordinarily make
or invest in  mortgage  loans  with a maturity  of more than 15 years,  and most
loans  have  terms of 1-7 years.  All loans  provide  for  monthly  payments  of
interest  and some  also  provide  for  principal  amortization,  although  many
Partnership  loans  provide  for  payments  of  interest  only and a payment  of
principal  in full at the end of the loan term.  The  General  Partner  does not
originate loans with negative amortization provisions.

         First Mortgage Loans

         First  mortgage  loans  are  secured  by  first  deeds of trust on real
property.  Such loans are  generally for terms of 1-7 years.  In addition,  such
loans do not usually exceed 80% of the appraised  value of improved  residential
real property,  50% of the appraised value of unimproved real property,  and 75%
of the appraised value of commercial property.

         Second and Wraparound Mortgage Loans

         Second  and  wraparound   mortgage  loans  are  secured  by  second  or
wraparound  deeds of trust on real  property  which is already  subject to prior
mortgage  indebtedness,   in  an  amount  which,  when  added  to  the  existing
indebtedness,  does  not  generally  exceed  75% of the  appraised  value of the
mortgaged  property.  A  wraparound  loan is one or more junior  mortgage  loans
having a principal  amount equal to the  outstanding  balance under the existing
mortgage  loans,  plus the amount  actually to be advanced  under the wraparound
mortgage  loan.  Under  a  wraparound  loan,  the  Partnership  generally  makes
principal and interest  payments on behalf of the borrower to the holders of the
prior mortgage loans.

         Third Mortgage Loans

         Third  mortgage  loans  are  secured  by  third  deeds of trust on real
property  which  is  already   subject  to  prior  first  and  second   mortgage
indebtedness, in an amount which, when added to the existing indebtedness,  does
not generally exceed 75% of the appraised value of the mortgaged property.

         Construction Loans

         Construction  loans are loans made for both  original  development  and
renovation of property.  Construction  loans invested in by the  Partnership are
generally  secured  by first  deeds of trust on real  property  for terms of six
months to two years. In addition,  if the mortgaged property is being developed,
the amount of such loans  generally will not exceed 75% of the  post-development
appraised value.

         The Partnership will not usually disburse funds on a construction  loan
until work in the  previous  phase of the  project  has been  completed,  and an
independent  inspector has verified  certain aspects of the construction and its
costs. In addition,  the Partnership requires the submission of signed labor and
material lien releases by the borrower in connection  with each completed  phase
of the project prior to making any periodic disbursements of loan proceeds.

         Leasehold Interest Loans

         Loans on  leasehold  interests  are  secured  by an  assignment  of the
borrower's  leasehold  interest in the particular real property.  Such loans are
generally  for terms of from six months to 15 years.  Leasehold  interest  loans
generally do not exceed 75% of the value of the  leasehold  interest and require
personal  guarantees of the borrowers.  The leasehold  interest loans are either
amortized  over a period that is shorter  than the lease term or have a maturity
date prior to the date the lease terminates.  These loans all permit the General
Partner to cure any default under the lease.

         Variable Rate Loans

         Approximately  37%  ($66,852,000)  of  the  Partnership's  loans  as of
December  31,  1998 bear  interest  at a  variable  rate.  Variable  rate  loans
originated  by the  General  Partner  may use as  indices  the one and five year
Treasury  Constant Maturity Index, the Prime Rate Index and the Monthly Weighted
Average Cost of Funds Index for Eleventh District Savings Institutions  (Federal
Home Loan Bank Board).

         The General  Partner may  negotiate  spreads over these indices of from
2.5% to 5.5%, depending upon market conditions at the time the loan is made.

         The following is a summary of the various indices described above as of
December 31, 1998 and 1997:

                                                       1998                1997
                                                       ----                ----

     One-year Treasury Constant Maturity Index        4.59%                5.51%

     Five-year Treasury Constant Maturity Index       4.59%                5.71%

     Prime Rate Index                                 7.75%                8.50%

     Monthly Weighted Average Cost of Funds for
       Eleventh District Savings Institutions         4.69%                4.96%

         It is possible  that the  interest  rate index used in a variable  rate
loan  will rise (or fall)  more  slowly  than the  interest  rate of other  loan
investments  available  to the  Partnership.  The  General  Partner  attempts to
minimize such interest rate differential by tying variable rate loans to indices
that are more  sensitive to  fluctuations  in market  rates.  In addition,  most
variable rate loans  originated by the General Partner contain  provisions under
which the interest rate cannot fall below the starting rate.

         Interest Rate Caps

         All variable rate loans acquired by the Partnership  have interest rate
caps.  The  interest  rate cap is  generally  a ceiling  that is 2-4%  above the
starting rate with a floor rate equal to the starting rate. The inherent risk in
interest  rate caps occurs when  general  market  interest  rates exceed the cap
rate.

         Assumability

         Variable  rate  loans  of 5 to 10 year  maturities  are  generally  not
assumable without the prior consent of the General Partner. The Partnership does
not typically make or invest in other  assumable  loans. To minimize risk to the
Partnership,  any  borrower  assuming a loan is  subject  to the same  stringent
underwriting criteria as the original borrower.

Prepayment Penalties

         The Partnership's loans typically do not contain prepayment  penalties.
If the Partnership's loans are at a high rate of interest in a market of falling
interest rates, the failure to have a prepayment  penalty  provision in the loan
allows the  borrower to  refinance  the loan at a lower rate of  interest,  thus
providing a lower yield to the Partnership on the reinvestment of the prepayment
proceeds.  However, as of December 31, 1998, $66,852,000  (approximately 37%) of
the mortgage loans held in the Partnership's  portfolio were variable rate loans
which by their terms  generally have lower interest rates in a market of falling
interest  rates,  thereby  providing lower yields to the  Partnership.  However,
these loans are written with  relatively  high  minimum  interest  rates,  which
generally minimizes the risk of lower yields.

Balloon Payment

         A majority of the loans made or invested in by the Partnership  require
the borrower to make a "balloon  payment" on the principal  amount upon maturity
of the loan.  To the extent that a borrower  has an  obligation  to pay mortgage
loan  principal  in a large  lump sum  payment,  its  ability  to  satisfy  this
obligation  may be  dependent  upon its  ability  to sell the  property,  obtain
suitable  refinancing or otherwise raise a substantial cash amount. As a result,
these loans involve a higher risk of default than fully amortizing loans.

Equity Interests and Participation in Real Property

         As part of investing in or making a mortgage loan the  Partnership  may
acquire an equity interest in the real property securing the loan in the form of
a shared appreciation interest or other equity  participation.  During 1998, the
Partnership invested in a loan in the amount of $2,000,000 that is secured by an
assignment of a 49% interest in a limited  liability  company (LLC) and a direct
2%  ownership  in the LLC.  The LLC owns a retail  shopping  center  located  in
Sedona, Arizona.

Debt Coverage Standard for Mortgage Loans

         Loans on commercial property require the net annual estimated cash flow
to equal or exceed the annual payments required on the mortgage loan.

Loan Limit Amount

         The  Partnership  limits  the  amount of its  investment  in any single
mortgage  loan,  and the amount of its  investment in mortgage  loans to any one
borrower,  to 10% of the  total  Partnership  assets  as of the date the loan is
made.

Mortgage Loans to Affiliates

         The  Partnership  will not invest in mortgage loans made to the General
Partner, affiliates of the General Partner, or any limited partnership or entity
affiliated with or organized by the General  Partner.  However,  the Partnership
may acquire  investment in a mortgage  loan payable by the General  Partner when
the General  Partner has assumed by foreclosure  the obligations of the borrower
under that loan. As of December 31, 1998, the  Partnership  had one secured loan
under which an  affiliate  of the General  Partner  was  obligated  in the total
amount of $180,000.

Purchase of Loans from Affiliates

         Although it has never done so, the  Partnership may purchase loans from
the  General  Partner or its  affiliates  that were  originated  by the  General
Partner  and  first  held for its own  portfolio,  as long as the loan is not in
default and otherwise  satisfies all of the Partnership's  lending criteria.  In
addition, if the loan did not originate within the 90 days prior to its purchase
by the Partnership from the General  Partner,  the General Partner must retain a
minimum of a 10% interest in the loan. This requirement also applies to any loan
originated by an affiliate of the General Partner.

Borrowing

         The  Partnership  has not  incurred  indebtedness  for the  purpose  of
investing in mortgage loans.  However, the Partnership may incur indebtedness in
order  to  prevent  default  under  mortgage  loans  which  are  senior  to  the
Partnership's  mortgage  loans or to  discharge  senior  mortgage  loans if this
becomes  necessary to protect the  Partnership's  investment in mortgage  loans.
Such short-term  indebtedness may be with recourse to the Partnership's  assets.
In  addition,  although  the  Partnership  has not  historically  done  so,  the
Partnership  may incur  indebtedness  in order to  operate or develop a property
that the Partnership acquires under a defaulted loan.

Repayment of Mortgages On Sales of Properties

         The  Partnership  invests in mortgage  loans and does not acquire  real
estate or engage in real estate  operations or development  (other than when the
Partnership  forecloses on a loan or takes over  management  of such  foreclosed
property).  The Partnership also does not invest in mortgage loans primarily for
sale or other disposition in the ordinary course of business.

         The  Partnership  may require a borrower to repay a mortgage  loan upon
the sale of the  mortgaged  property  rather  than allow the buyer to assume the
existing loan. This may be done if the General Partner determines that repayment
appears to be advantageous to the Partnership based upon  then-current  interest
rates,  the length of time that the loan has been held by the  Partnership,  the
credit-worthiness  of the buyer and the objectives of the  Partnership.  The net
proceeds  to the  Partnership  from any sale or  repayment  are  invested in new
mortgage loans, held as cash or distributed to the partners at such times and in
such intervals as the General Partner in its sole discretion determines.

No Trust or Investment Company Activities

         The  Partnership  has not qualified as a real estate  investment  trust
under the Internal  Revenue Code of 1986,  as amended,  and,  therefore,  is not
subject to the  restrictions  on its activities  that are imposed on real estate
investment  trusts.  The Partnership  conducts its business so that it is not an
"investment  company" within the meaning of the Investment  Company Act of 1940.
It is the intention of the Partnership to conduct its business in such manner as
not to be deemed a "dealer" in mortgage loans for federal income tax purposes.

Miscellaneous Policies and Procedures

         The Partnership will not:

               issue securities  senior to the Units or issue any Units or other
               securities for other than cash;

               invest in the  securities  of other  issuers  for the  purpose of
               exercising control, except in connection with the exercise of its
               rights as a secured lender;

               underwrite securities of other issuers; or

               offer securities in exchange for property.








Competition and General Economic Conditions

         The  Partnership's  major  competitors in providing  mortgage loans are
banks,  savings  and loan  associations,  thrifts,  conduit  lenders,  and other
entities  both larger and  smaller  than the  Partnership.  The  Partnership  is
competitive  in large part  because the  General  Partner  generates  all of its
loans.  The General  Partner has been in the  business of making or investing in
mortgage  loans in Northern  California  since 1951 and has  developed a quality
reputation and recognition within the field.

         For the past few years, the major  institutional  lenders have not been
as active in the commercial mortgage market as in past years. Recently, however,
many major  institutional  lenders have reentered the commercial mortgage market
due to a stronger economy, stabilized property values and leasing rates, and the
decrease in demand for residential loans. This has created increased competition
to  the  Partnership   for  investments  in  mortgages   secured  by  commercial
properties,  creating  downward  pressure on interest rates.  As such,  interest
rates of mortgage  investments held by the Partnership have generally  decreased
over the past  several  months  and may  decrease  further  in the near  future,
reducing the net income of the  Partnership  and the yield earned by the limited
partners.



<PAGE>



Item 2. Properties

         Between  1993 and 1998,  the  Partnership  has  foreclosed  on  certain
delinquent  mortgage loans and has acquired title to the properties securing the
loans. As of December 31, 1998, the Partnership held title to eleven  properties
that  were  acquired  through  foreclosure.  All of the  properties  are  either
currently  being  marketed  for  sale  or  will  be  marketed  for  sale  in the
foreseeable future. None of the properties individually has a book value greater
than 2% of total Partnership assets as of December 31, 1998.

               The  Partnership's  title to all eleven properties is held as fee
               simple.

               There  are  no   mortgages   or   encumbrances   on  any  of  the
               Partnership's real estate properties.

               Of the eleven  properties held, five of the properties are either
               partially  or  fully  leased  to  various  tenants.   Only  minor
               renovations  and repairs to the  properties  are currently  being
               made or planned.

               Management of the General  Partner  believes that all  properties
               owned by the  Partnership  are  adequately  covered by  customary
               casualty insurance.

               The Partnership  maintains an allowance for losses on real estate
               held for sale in its  financial  statements  of  $1,184,000 as of
               December 31, 1998.

         Real estate acquired through foreclosure is typically held for a number
of years before  ultimate  disposition.  During the time that the real estate is
held, the Partnership  usually earns less income on these  properties than could
be earned on mortgage loans.


Item 3. Legal Proceedings

         The Partnership is not presently involved in any material pending legal
proceedings other than ordinary routine litigation incidental to the business.


Item 4. Submission of Matters to a Vote of Security Holders

         In October  1998, a consent  solicitation  was submitted to all limited
partners  for vote.  This consent  solicitation  related to adoption of a Second
Amended  and  Restated  Limited  Partnership   Agreement  (the  "Second  Amended
Agreement").    The   amendments   require   the   consent   of   at   least   a
Majority-In-Interest of the Units held by Limited Partners, excluding Units held
by any General Partner (the "Requisite  Consents").  The Requisite Consents were
received and the Second Amended Agreement was executed on December 14, 1998.

         The  Second  Amended  Agreement,  among  other  things,  increased  the
authorized outstanding amount of Units from 250,000,000 to 500,000,000,  changed
the  management fee payable to the General  Partner by deleting the  requirement
that  certain  advances be made in order for the General  Partner to receive the
maximum fee, acknowledged the voluntary withdrawal of all general partners other
than Owens Financial Group,  Inc.,  increased the maximum  quarterly  redemption
available  to Limited  Partners  to  $100,000  and made  certain  other  changes
including  documentation of several past practices of the General Partners which
were permitted under the existing agreement.








                                     Part II



Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters

Market Information

     a.  There is no established public trading market for the trading of Units.

     b.  Holders: As of December 31, 1998,  approximately 2,668 Limited Partners
         held  199,569,753  Units  of  limited   partnership   interest  in  the
         Partnership.

     c.  The Partnership generally distributes all net income of the Partnership
         to Unit holders on a monthly basis. The Partnership made  distributions
         of net income to the Limited Partners of approximately  $15,420,000 and
         $16,979,000 (prior to reinvested  distributions)  during 1997 and 1998,
         respectively.  It is the intention of the Corporate  General Partner to
         continue to distribute all net income earned by the  Partnership to the
         Unit holders.



<PAGE>





Item 6.  Selected Financial Data
<TABLE>
<CAPTION>

                         OWENS MORTGAGE INVESTMENT FUND,
                        a California Limited Partnership


                          As of and for the year ended
                                   December 31
                                ----------------

                                             1998          1997             1996            1995          1994
                                             ----          ----             ----            ----          ----

<S>                                     <C>            <C>            <C>            <C>            <C>   
Loans secured by trust                  
  deeds.................                $ 182,721,465  $ 174,714,607  $ 154,148,933  $ 151,350,591  $ 145,050,213
Less:  Allowance for                      
  loan losses...........                   (3,500,000)    (3,500,000)    (3,500,000)    (3,250,000)    (2,750,000)
Real estate held for                      
  sale..................                   11,155,202     16,047,141     13,221,093      9,612,359      5,028,325
Less:  Allowance for                     
  losses on real estate.                   (1,184,000)    (1,896,000)      (600,000)      (600,000)      (400,000)
Cash, cash equivalents
  and other assets......                   13,218,253      5,959,306     14,105,992      8,288,818      5,697,459
                                           ----------      ---------     ----------      ---------      ---------
Total assets............                $ 202,410,920  $ 191,325,054  $ 177,376,018  $ 165,401,768  $ 152,625,997
                                        =============  =============  =============  =============  =============


Liabilities.............                $   1,070,118  $     593,919  $     535,914  $     657,325  $     779,269
                                                                   
Partners' capital
  General partners......                    1,967,069      1,864,033      1,731,874      1,623,526      1,488,360
  Limited partners......
                                          199,373,733    188,867,102    175,108,230    163,120,917    150,358,368
                                          -----------    -----------    -----------    -----------    -----------
    Total partners'
  capital...............                  201,340,802    190,731,135    176,840,104    164,744,443    151,846,728
                                          -----------    -----------    -----------    -----------    -----------
      Total liabilities                 $ 202,410,920  $ 191,325,054  $ 177,376,018  $ 165,401,768  $ 152,625,997
                                        =============  =============  =============  =============  =============
  /
      Partners' capital.


Revenues................                 $ 21,041,215   $ 21,325,850   $ 16,824,479   $ 16,415,301   $ 15,503,534
Operating expenses                                                                                         72,984
  Promotional interest..                       49,545         70,747         57,395         69,255      1,475,155
  Management fee........                    3,249,824      3,879,454        866,985      1,431,616        338,000
  Servicing fee.........                      472,390        420,742        384,004        371,000        270,038
  Net real estate                              
  operations............                       53,656         70,216        344,298        224,108             --    
  Provision for losses
  on loans...............                          --             --        250,000        500,000             --    
  Provision for losses on                 
  real estate held                                                                                 
  for sale..............                           --      1,296,000             --        200,000        400,000                   
 Other.................                       237,108        168,444        163,385        127,947        237,933
                                         ------------   ------------   ------------   ------------   ------------
  Net Income                             $ 16,978,692   $ 15,420,247   $ 14,758,412   $ 13,491,375   $ 12,709,424
                                         ============   ============   ============   ============   ============


Net income allocated to                            
   general partners......                $    168,106   $    154,202   $    146,960   $    135,584   $    127,726
                                         ============   ============   ============   ============   ============
                                           
Net income allocated to                 
   limited partners......                $ 16,810,586   $ 15,266,045   $ 14,611,452   $ 13,355,791   $ 12,581,698
                                         ============   ============   ============   ============   ============
Net income allocated to                     
  limited partners per                              
  limited partnership                     
   unit..................                $        .09   $        .08   $        .08   $        .09   $        .08
                                                  ===            ===            ===            ===            ===
 
</TABLE>



The  information  in  this  table  should  be  read  in  conjunction   with  the
accompanying audited financial statements and notes to financial statements.

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Results of Operations

1998 Compared to 1997

The net income increase of $1,558,000  (10.1%) for 1998 as compared to 1997, was
due to:

               an increase in interest  income of $858,000 from  $18,241,000  to
               $19,100,000;

               an increase in interest income from investments of $219,000;

               a decrease in management fees to the general partner of $630,000;
               and

               a decrease in the  provision  for losses on real estate  acquired
               through foreclosure from $1,296,000 to $0.

The net income increase in 1998 as compared to 1997, was offset by:

               a decrease in the gain on sale of real estate of $1,362,000.

         The increase in interest income on loans secured by trust deeds of 4.7%
was primarily a result of the growth in the loan portfolio of approximately 4.6%
even though its weighted  average yield decreased from 11.07% as of December 31,
1997 to 10.79% as of December 31,  1998.  The increase was also due to one large
loan which  earned an  approximate  annual yield of 21% during 1998 and was paid
off in October 1998.

         Interest  income from  investments  increased  as a result of increased
cash held in  interest-bearing  accounts pending investment in loans during 1998
as compared to 1997.

         The  management  fees to the general  partner were paid pursuant to the
Partnership Agreement.

         The  decrease in gain on sale of real estate was a result of a decrease
in the gain on sales of homes from the development  limited  partnership between
the  Partnership  and  Wood  Valley   Development,   Inc.  (see  "Investment  in
Development  Limited  Partnership,"  below).  This  decrease  was  a  result  of
increased  construction costs,  smaller profit margins, and one fewer home being
sold during 1998 compared to 1997.

Results of Operations

1997 Compared to 1996

The net income increase of $662,000 (4.5%) for 1997 as compared to 1996, was due
to:

               an increase in interest income of $1,816,000 from  $16,425,000 to
               $18,241,000;

               a decrease in net real estate  operations losses from $344,000 to
               $70,000;

               an increase in gain on sale of homes by the  development  limited
               partnership from $171,000 to $2,355,000; and

               a decrease in the provision for loan losses from $250,000 to $0.



The net income increase in 1997 as compared to 1996, was offset by:

               an  increase  in  management  fees paid to general  partner  from
               $867,000 to $3,879,000; and

               an increase in the provision  for losses on real estate  acquired
               through foreclosure from $0 to $1,296,000.

         The  increase  in  interest  income on loans  secured by trust deeds of
11.1%  was  primarily  a  result  of  the  growth  in  the  loan   portfolio  of
approximately 13.3% even though its weighted average yield decreased from 11.09%
as of December 31, 1996 to 11.07% as of December 31, 1997. The weighted  average
yield was 11.14% as of December 31, 1995.

         The increase in management  fees,  which  represented .56% and 2.34% of
the average  unpaid  balance of mortgage  loans for the years ended December 31,
1996, and 1997, respectively,  was in the sole discretion of the General Partner
pursuant to the Partnership  Agreement.  An increase in revenues in 1997 allowed
the General  Partner to increase the management fees in that year. This increase
in  revenues  was due  primarily  to the  increase in gains on the sale of homes
owned by the development limited partnership.

Financial Condition

December 31, 1998, 1997 and 1996

Loan Portfolio

         At the  end of  1996  and  1997  the  number  of  Partnership  mortgage
investments  was 238 and 215,  respectively,  and decreased to 188 by the end of
1998.  The average loan balance was $640,000 and $813,000 at the end of 1996 and
1997  respectively,  and  increased to $972,000 as of December  31, 1998.  These
average loan balance increases  reflect the  Partnership's  increased ability to
invest in larger mortgage loans meeting the Partnership's objectives.

         Prior  to  May 1,  1993  the  General  Partner  followed  a  policy  of
purchasing  all interest  receivables  of delinquent  loans.  However,  on loans
originated  by the  General  Partner  on or after  May 1,  1993,  and  effective
November 1, 1994, for certain other loans  originated  prior to May 1, 1993, the
General  Partner  adopted  the policy not to  purchase  delinquent  interest  or
principal. As of December 31, 1998 and 1997, there were approximately $7,904,000
and $3,751,000, respectively, in loans held by the Partnership on which payments
were more than 90 days delinquent and on which such delinquent  interest was not
being  purchased  by  the  General  Partner.   The  General  Partner   purchased
approximately  $110,000 and $87,000 in delinquent  interest  receivables  of the
Partnership during the years ended December 31, 1998 and 1997, respectively.

         Approximately  $8,710,000  (4.8%)  and  $5,236,000  (3.0%) of the loans
invested in by the  Partnership  were more than 90 days delinquent in payment as
of December 31, 1998 and 1997,  respectively.  Of these  amounts,  approximately
$3,657,000  (2.0%) and  $3,279,000  (1.9%) were in the  process of  foreclosure.
Loans more than 90 days delinquent  increased by $3,474,000  (66%) from December
31, 1997 to December  31,  1998,  primarily  due to one large loan which  became
delinquent during 1998.  Management  believes that the loan, with an outstanding
principal balance of approximately $4,279,000, may result in a loss of principal
to the Partnership, and, therefore, has established a loan loss reserve for this
loan in the amount of  $550,000.  Although  the total  loan loss  reserve of the
Partnership  increased  by $550,000  for this  specific  loan,  there were other
adjustments  in the general and specific  reserves  which left the total reserve
unchanged as of December 31, 1998.

         A loan loss  reserve in the amount of  $3,500,000  was  recorded on the
books of the  Partnership  as of December 31, 1998,  1997 and 1996.  The General
Partner believes that the loan loss reserve is adequate.

         As of December 31, 1998, 1997 and 1996,  approximately 48%, 67% and 69%
of the  Partnership's  mortgage  loans were secured by real property in Northern
California.  The decrease in the percentage of loans secured by real property in
Northern  California  has  primarily  been due to the payoff of several of those
loans and the purchase of new loans  secured by  properties  outside of Northern
California.  As the real estate  market in  Southern  California  has  gradually
improved,  more loans  secured by real estate in Southern  California  have been
invested in by the Partnership. In general, there has been increased competition
in the  lending  business  in  Northern  California,  particularly  in  the  San
Francisco Bay Area,  and the General  Partner has  increasingly  sought loans in
areas outside of this region. For example, one loan in the amount of $10,600,000
was made during the year ended  December  31, 1998 secured by real estate in the
states of Washington and Montana.

         As of December 31, 1998, 1997 and 1996,  approximately 89.1%, 94.6% and
94.7%,   respectively,   of  the  loan   portfolio  was  invested  in  loans  on
income-producing  properties,  9.6%, 4.2% and 2.7%, respectively,  in land loans
and 1.3%, 1.2% and 2.6%,  respectively,  in residential loans. Also, as of these
dates, approximately 89.0%, 92.3% and 90.5%, respectively, of the loan portfolio
was invested in first deeds of trust,  10.5%,  7.3% and 9.1%,  respectively,  in
second deeds of trust and 0.3%, 0.4% and 0.4%, respectively, in third and fourth
deeds of trust.

         The  Partnership's  investment in loans secured by unimproved land rose
by 137% since December 31, 1997.  Improvement  in real estate market  conditions
has made development and, thus, loans on unimproved land more attractive. Of the
$10,168,000  increase  in  loans  secured  by  unimproved  land,   approximately
$6,900,000 are  construction  loans with maturities of two years or less. All of
the  Partnership's  loans secured by  unimproved  land or land in the process of
being developed are first trust deeds. In addition,  only one of these loans, in
the  amount  of  $802,200,  is more than 90 days  delinquent  in  payment  as of
December 31, 1998.

         The following  delinquent  loans formerly held by the Partnership  have
been acquired and  foreclosed  upon by the General  Partner from January 1, 1994
through December 31, 1998:

                                 Delinquent                      Year
          Principal               Interest                    Foreclosed
          ---------               --------                    ----------
        $    58,000             $    4,417                      1994
          1,184,223                252,810                      1995
          2,320,000                 86,981                      1996
            613,400                 50,625                      1997
                 --                     --                      1998

         The General  Partner has purchased from the  Partnership all delinquent
interest  receivable on those loans  foreclosed on in 1994 and 1995, but did not
purchase the delinquent interest on the loans foreclosed on in 1996 and 1997. Of
these  foreclosed  loans,  the  Partnership  held three  mortgages  due from the
General Partner totaling $765,332. In addition,  the Partnership held a mortgage
in the amount of $1,150,000 secured by a property sold by the Partnership to the
General  Partner  during the year ended  December 31, 1998. All loans due to the
Partnership by the General Partner were paid off in full in November 1998.

Real Estate Properties Held for Sale

         The Partnership  currently  holds title to eleven  properties that were
foreclosed  on from January 1, 1993  through  December 31, 1998 in the amount of
$9,165,641,  net  of  allowance  for  losses  of  $1,184,000.  Since  1993,  the
Partnership's  investment  in real estate held for sale has increased due to the
General  Partner's  decision to stop  acquiring  from the  Partnership  property
subject to foreclosure on which the  Partnership  has a trust deed investment on
property acquired by the Partnership through foreclosure.  During the year ended
December 31, 1998, the Partnership  acquired through  foreclosure a 22% interest
in a  multi-unit  residential  building in  Oakland,  California;  a  commercial
building located in Sacramento, California; and a commercial building located in
Gresham,  Oregon, on which it had trust deed investments of $53,185, $30,000 and
$425,000,  respectively.  In addition,  in February 1998, the Partnership sold a
manufactured-home   subdivision   development   property   located   in  Sonora,
California,  which the  Partnership  had acquired  through  foreclosure,  to the
General  Partner  for  $1,150,000,  resulting  in a loss to the  Partnership  of
approximately  $2,000.  An allowance  for loss on this property in the amount of
$712,000  had been  recorded  in 1997;  therefore,  the loss for the year  ended
December 31, 1998 was an additional $2,000.

         Six of the Partnership's  eleven  properties do not currently  generate
revenue.   Although   expenses  from  rental   properties  have  increased  from
approximately  $444,000 to $699,000  (57%) for the year ended  December 31, 1997
and 1998,  respectively,  revenues  associated  with these  properties have also
increased from $374,000 to $645,000 (72%), thus generating a small net loss from
real estate held for sale of $54,000  during the year ended  December  31, 1998.
The increase in expenses is primarily due to the increased number of real estate
properties owned. The increase in rental revenues is due to the increased number
of  properties  held which are  generating  income as of  December  31,  1998 as
compared to 1997.

         As of December 31, 1997 and 1996,  the  Partnership  owned nine and ten
properties,   respectively.  Prior  to  foreclosure,  these  properties  secured
Partnership  loans  aggregating  $8,354,000  and  $6,877,000  in 1997 and  1996,
respectively. During the years ended December 31, 1997 and 1996, the Partnership
acquired  certain  properties  through  foreclosure  on which it had trust  deed
investments totaling $3,279,000 and $1,913,000, respectively.

Investment in Development Limited Partnership

         In 1993, the Partnership  foreclosed on a $600,000 loan and obtained 30
lots in Carmel  Valley,  California,  subject to a senior  loan in the amount of
$500,000.  In 1994,  the  Partnership  paid  off the  $500,000  senior  loan and
incurred  $503,000  of  additional  costs for  protecting  its  investment.  The
Partnership  began to  develop  the lots in 1995,  and  incurred  an  additional
$671,000 in costs. In 1995, the Partnership  entered into a development  limited
partnership, WV-OMIF Partners, with an unrelated builder/developer,  Wood Valley
Development,  Inc. (Woodvalley),  for the purpose of constructing  single-family
residences on the lots. In 1996,the Partnership  contributed the lots to WV-OMIF
Partners for a limited partner interest.  The $671,000 in costs incurred in 1995
became an obligation of WV-OMIF Partners in 1996 when the lots were contributed.

         WV-OMIF   Partners   built   single-family    residences   of   between
approximately 2,200 and 2,800 square feet on the lots. The Partnership  advanced
funds to WV-OMIF Partners to construct the homes. The Partnership is entitled to
receive interest at prime plus 2% on these advances.

         During the years ended December 31, 1998 and 1997, fourteen and fifteen
houses,  respectively,  were sold  resulting in a gain on sale of real estate to
the  Partnership of $1,246,884  and  $2,355,075,  respectively.  During the year
ended  December  31,  1996,  one  house  was  sold for a gain of  $170,724.  The
Partnership's net investment in WV-OMIF Partners totaled $0 and $3,812,122 as of
December 31, 1998, and 1997, respectively.

         As of December 31, 1998, all 30 houses had been completed and sold.

         The General  Partner and Woodvalley  exercised their option to purchase
34 similar  lots that are  interspersed  among the 30 lots  developed by WV-OMIF
Partners.  WV-OMIF Partners incurred certain  infrastructure  costs that benefit
all 64 lots,  including the 34 lots being  developed by the General  Partner and
Woodvalley.  As of December 31, 1998,  the General  Partner and  Woodvalley  had
reimbursed  all shared  development  costs in the total  amount of  $750,675  to
WV-OMIF Partners.

         As WV-OMIF Partners sold the remaining house during 1998, there will be
no additional  income from this partnership or from developments of this type in
the foreseeable future.

         WV-OMIF Partners has provided a one-year limited warranty to homeowners
to cover minor fix-ups on the houses. The future costs to cover these warranties
are expected to be insignificant.  WV-OMIF Partners has also purchased insurance
to cover, among other incidents, potential construction defects.

Investment in Corporate Joint Venture

         In 1995,  the  Partnership  foreclosed  on a $571,853 loan and obtained
title to a commercial  lot in Los Gatos,  California  that secured the loan.  In
1997, the Partnership  contributed the lot to a limited  liability  company (the
Company) formed with an unaffiliated  developer to develop and sell a commercial
office building on the lot. The Partnership is providing  construction financing
to the Company at prime plus two percent.

         During the years  ended  December  31, 1998 and 1997,  the  Partnership
advanced an  additional  $166,198 and $67,510,  respectively,  to the  corporate
joint venture for  development.  The total  investment  in the  corporate  joint
venture  was   $805,561   and  $639,363  as  of  December  31,  1998  and  1997,
respectively.

         The Company received all development  approvals in the third quarter of
1998 and expects to begin construction in March of 1999.

Interest Receivable, Accounts Payable and Accrued Liabilities

         Interest  receivable  decreased  from  approximately  $1,774,000  as of
December 31, 1997 to $1,381,000 as of December 31, 1998 ($393,000 or 22.2%), due
primarily to interest  income  accrued on one large loan as of December 31, 1997
which was paid in October 1998 at the maturity date of the loan.

         Accounts payable and accrued  liabilities  increased from approximately
$50,000 as of December 31, 1997 to $547,000 as of December 31, 1998 ($497,000 or
994%) due  primarily to accrued  management  fees for the months of November and
December 1998.

Cash and Cash Equivalents, Certificates of Deposit and Commercial Paper

         Cash and cash equivalents, certificates of deposit and commercial paper
have  increased  from  approximately  $4,073,000  as of  December  31,  1997  to
$11,779,000 as of December 31, 1998,  respectively  ($7,706,000  or 189%).  This
increase is primarily  attributable  to the rollover of limited  partner  income
during the year ended  December 31, 1998 without the  investment in new loans of
the same amount.

         Cash  and  cash   equivalents  and   certificates  of  deposit  of  the
Partnership decreased from approximately  $12,237,000 as of December 31, 1996 to
approximately  $4,073,000  as of December  31,  1997.  This  decrease was due to
mortgage loan payoffs  received near 1996 year end which were not  reinvested in
new mortgage loans until the beginning of 1997. In contrast, the Partnership was
able to invest  substantially  all funds in excess of  contingency  reserves  in
mortgage loans as of December 31, 1997.  These  fluctuations  are normal for the
Partnership.

Asset Quality

         Some  losses are normal  when  lending  money and the amounts of losses
vary as the loan  portfolio  is  affected by changing  economic  conditions  and
financial  experiences  of borrowers.  There is no precise  method of predicting
specific  losses or amounts  that  ultimately  may be charged off on  particular
segments of the loan portfolio.

         The conclusion  that a Partnership  loan may become  uncollectible,  in
whole or in part,  is a matter of judgment.  Although  lenders such as banks and
savings  and loans are  subject  to  regulations  that  require  them to perform
ongoing  analyses of portfolio,  loan to value ratios,  reserves,  etc.,  and to
obtain current information  regarding its borrowers and the securing properties,
the  Partnership is not subject to these  regulations  and has not adopted these
practices.  Rather,  management of the General  Partner,  in connection with the
quarterly  closing  of  the  accounting  records  of  the  Partnership  and  the
preparation of the financial  statements,  evaluates the Partnership's  mortgage
loan  portfolio.  Based  upon this  evaluation,  a  determination  is made as to
whether the allowance for loan losses is adequate to cover  potential  losses of
the Partnership. As of December 31, 1998, management believes that the allowance
for loan losses of  $3,500,000 is adequate.  As of then,  loans secured by trust
deeds include  $8,710,000 in loans  delinquent over 90 days, of which $3,657,000
was  invested  in loans  that were in the  process  of  foreclosure.  Due to the
loan-to-value  criteria  established by the General Partner, in its opinion, the
mortgage  loans  held by the  Partnership  appear in  general  to be  adequately
secured.

         The General  Partner's  judgment of the adequacy of loan loss  reserves
includes consideration of:

               economic conditions;

               borrower's financial condition;

               evaluation of industry trends;

               review  and  evaluation  of  loans   identified  as  having  loss
               potential; and

               quarterly review by the Board of Directors.

Liquidity and Capital Resources

         Purchases  of Units and loan  payoffs  provide the capital for mortgage
investments. Although general market interest rates have most recently declined,
a  substantial  increase  in such  rates  could  have an  adverse  affect on the
Partnership, because then the Partnership's investment yield could be lower than
other  debt-related  investments.  In that event,  purchases of additional Units
could decline, which, in turn, would reduce the liquidity of the Partnership and
its ability to make additional mortgage investments.  In contrast, a significant
increase in the dollar amount of loan payoffs and/or additional  limited partner
investments  without  the  origination  of new  loans of the same  amount  would
increase the  liquidity of the  Partnership.  This  increase in liquidity  could
result in a decrease in the yield paid to limited  partners  as the  Partnership
would be required to invest the additional  funds in lower yielding,  short term
investments.  The  Partnership  has not and does not intend to borrow  money for
investment purposes.

         There  has  been  little   variation  in  the   percentage  of  capital
withdrawals to total capital  invested by the limited  partners in recent years,
excluding  regular  distributions  of net  income to  limited  partners,  and no
substantial change is expected.  Withdrawal  percentages have been 7.37%, 6.11%,
7.85%,  6.63% and 7.33% for the years ended December 31, 1994,  1995, 1996, 1997
and 1998.  These  percentages  are the annual  average of the  limited  partners
capital  withdrawals  in each  calendar  quarter  divided  by the total  limited
partner capital as of the end of each quarter.

         The limited  partners may  withdraw,  or partially  withdraw,  from the
Partnership and obtain the return of their outstanding capital accounts at $1.00
per Unit (book value) within 61 to 91 days after  written  notices are delivered
to the General Partner, subject to the following limitations, among others:

               No  withdrawal  of Units can be  requested or made until at least
               one year from the date of  purchase of those  Units,  on or after
               the date of the most recent Prospectus dated 2/16/99,  other than
               Units received under the  Partnership's  Reinvested  Distribution
               Plan.

               Any such  payments are required to be made only from net proceeds
               and capital contributions (as defined) during said 91-day period.

               A maximum of $100,000  per partner  may be  withdrawn  during any
               calendar quarter.

               The General  Partner is not  required to establish a reserve fund
               for the purpose of funding such payments.

               No more than 10% of the outstanding limited partnership  interest
               may be withdrawn during any calendar year except upon dissolution
               of the Partnership.

Contingency Reserves

         The  Partnership   maintains  cash,  cash  equivalents  and  marketable
securities as contingency  reserves in an aggregate  amount of 2% of the limited
partners'  capital  accounts  to cover  expenses  in excess of revenues or other
unforeseen obligations of the Partnership. Although the General Partner believes
that  contingency  reserves  are  adequate,  it could become  necessary  for the
Partnership to sell or otherwise  liquidate  certain of its investments to cover
such contingencies on terms which might not be favorable to the Partnership.

Current Economic Conditions

         Although the current  economic  climate in Northern  California and the
Western  United  States is  generally  strong,  many  areas  outside  of the San
Francisco  Bay Area  and  throughout  the  Western  United  States  continue  to
experience  depressed  values created by the real estate  recession of the early
1990's. Other than the loss incurred in February 1998 on the sale to the General
Partner of the  manufactured-home  development in Sonora,  California,  acquired
through  foreclosure,  the  Partnership has not sustained any material losses to
date.  This has been due  primarily  to the  General  Partner's  pre-May 1, 1993
practice of purchasing  delinquent interest and loans from the Partnership prior
to  foreclosure.  The General  Partner has ceased such  practices,  except as to
loans that pre-exist the change in policy and other very limited exceptions. The
General  Partner  expects  that it will  not  purchase  delinquent  interest  or
principal on delinquent  loans in the future,  and  therefore,  the  Partnership
could  sustain  losses with respect to loans  secured by  properties  located in
areas of declining real estate  values.  This could result in a reduction of the
net income of the Partnership  for a year in which those losses occur.  There is
no way of making a reliable estimate at the present of these potential losses.

         Despite  the  Partnership's  ability to  purchase  mortgage  loans with
relatively  strong yields during 1997 and 1998,  there is increased  competition
from a variety of lenders  that has had the effect of reducing  mortgage  yields
over the past  twelve  months  and could have the  effect of  reducing  mortgage
yields further in the future. Current loans with relatively high yields could be
replaced with loans with lower yields,  which in turn could reduce the net yield
paid to the limited partners.  In addition, if there is less demand by borrowers
for loans  and,  thus,  fewer  loans for the  Partnership  to invest in, it will
invest  its  excess  cash  in  shorter-term   alternative  investments  yielding
considerably less than the current investment portfolio.

Year 2000 Readiness

         Many computer systems may experience difficulty processing dates beyond
the year 1999; as a  consequence,  some  computer  hardware and software at most
companies  will need to be modified or replaced  prior to the year 2000 in order
to remain  functional.  The General  Partner depends on the use of computers and
related  systems  to  provide  timely,  accurate  information  essential  to the
management  and  operation  of  the  Partnership.  These  systems  include  both
information technology (IT) and non-information technology (non-IT) systems. For
IT   and   non-IT    systems    developed   by    independent    third   parties
(externally-developed),  the vendors and suppliers have  represented  that these
systems are Year 2000 compliant;  however, internal testing of these systems has
not been  completed.  The computer  programs  used to account for mortgage  loan
investments,  investments in Units and other items are  internally-developed  IT
systems.  These IT systems  have been  reviewed by  independent  consultants  to
determine  whether  these  programs  are able to  recognize  the year 2000.  The
consultants are in the process of modifying all  internally-developed IT systems
to make them Year 2000  compliant.  Their  remediation  efforts  and testing are
expected to be completed in early 1999.

         Although  not  anticipated  by  the  General  Partner,   a  failure  to
adequately  address  the Year 2000 issue  could  result in the  misstatement  of
reported information, the inability to accurately track mortgage investments and
payments due or other operational problems. If IT systems are not operational in
the Year 2000, the General Partner has determined that they can operate manually
for several months while  correcting  the system  problems  before  experiencing
material adverse effects on the Partnership's and the General Partner's business
and results of operations.  However,  shifting  portions of daily  operations to
manual  processes  may result in time  delays and  increased  processing  costs.
Additionally,  the  Partnership  and General  Partner may not be able to provide
borrowers  and  investors  with  timely  and  pertinent  information,  which may
negatively affect customer relations and lead to the potential loss of new loans
and limited partner investments.

         The  General  Partner is in the process of  assessing  Year 2000 issues
with third parties,  comprised  primarily of certain financial  institutions and
other vendors,  with whom the Partnership has a material  business  relationship
(Third  Parties).  Currently,  the  Partnership  believes  that if a significant
portion of these  financial  institutions  is  non-compliant  for a  substantial
length of time, the  Partnership's  operations and financial  condition would be
materially  adversely  affected.  Non-compliance  by other Third  Parties is not
expected to have a material  effect on the  Partnership's  results of operations
and  financial  condition.  The  General  Partner  is in the  process of sending
letters to these and other Third  Parties  requesting  representations  of their
Year 2000 readiness.

         The total  costs to remedy Year 2000 issues will be paid by the General
Partner. None of such costs will be reimbursed by the Partnership.

         The worst case scenario  from the impact of Year 2000 cannot  presently
be predicted.

Forward Looking Statements and Other Year 2000 Risk Factors

         The  foregoing  analysis of Year 2000 issues  includes  forward-looking
statements  and  predictions  about  possible  or  future  events,   results  of
operations  and  financial  condition.  As such,  this  analysis may prove to be
inaccurate  because of the assumptions made by the General Partner or the actual
development  of  future  events.  No  assurance  can be given  that any of these
forward-looking  statements and predictions  will ultimately prove to be correct
or even substantially correct.

         Various other risks and  uncertainties  could also affect the Year 2000
analysis  causing the effect on the Partnership to be more severe than discussed
above. The General Partner's Year 2000 compliance  testing cannot guarantee that
all computer  systems will function  without  error beyond the Year 2000.  Risks
also exist with respect to Year 2000  compliance by Third  Parties,  such as the
risk that an external party,  who may have no relationship to the Partnership or
the General  Partner,  but who also has a significant  relationship  with one or
more  Third  Parties,  may have a system  failure  that  adversely  affects  the
Partnership's  ability  to  conduct  business.  While  the  General  Partner  is
attempting to identify such external parties,  no assurance can be given that it
will be able to do so. Furthermore, Third Parties with direct relationships with
the  Partnership,  whose systems have been  identified as likely to be Year 2000
compliant,  may suffer a breakdown due to unforeseen  circumstances.  It is also
possible that the  information  collected by the General Partner for these Third
Parties  regarding  their  compliance  with Year 2000  issues may be  incorrect.
Finally,  it should be noted that the  foregoing  discussion of Year 2000 issues
assumes that to the extent the General Partner's  systems fail,  whether because
of unforeseen  complications or because of Third Parties' failure,  switching to
manual  operations  will  allow the  Partnership  to  continue  to  conduct  its
business.  While the General Partner  believes this assumption to be reasonable,
if it is incorrect,  the  Partnership's  results of  operations  would likely be
adversely affected.


Item 8. Financial Statements and Supplementary Data

See pages 26-42 and pages 48-49 of this Form 10-K.



<PAGE>












                          Independent Auditors' Report



The Partners
Owens Mortgage Investment Fund:


We have audited the  accompanying  balance sheets of Owens  Mortgage  Investment
Fund, a California  limited  partnership,  as of December 31, 1998 and 1997, and
the related  statements of income,  partners' capital and cash flows for each of
the years in the  three-year  period ended  December 31, 1998.  These  financial
statements  are  the  responsibility  of  the  Partnership's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Owens Mortgage Investment Fund
as of December 31, 1998 and 1997, and the results of its operations and its cash
flows for each of the years in the three-year period ended December 31, 1998, in
conformity with generally accepted accounting principles.



KPMG LLP

Oakland, California
February 5, 1999











<PAGE>

<TABLE>
<CAPTION>

                         OWENS MORTGAGE INVESTMENT FUND
                       (A California Limited Partnership)

                                 Balance Sheets

                           December 31, 1998 and 1997


                                                                               1998                  1997
                                                                               ----                  ----

                  ASSETS

<S>                                                                    <C>                      <C>           
Cash and cash equivalents                                              $      8,260,599         $    3,073,115
Certificates of deposit                                                         434,006              1,000,000
Commercial paper                                                              3,084,044                      -
Loans secured by trust deeds                                                182,721,465            174,714,607
Less:  allowance for loan losses                                             (3,500,000)            (3,500,000)
                                                                          --------------         --------------
                                                                            179,221,465            171,214,607
Interest receivable                                                           1,380,530              1,773,608
Other receivables                                                                59,074                112,583
Real estate held for sale, net of allowance
   for losses of $1,184,000 in 1998 and
   $1,896,000 in 1997                                                         9,971,202             14,151,141
                                                                          -------------           ------------

                                                                         $  202,410,920        $   191,325,054
                                                                            ===========            ===========


       LIABILITIES AND PARTNERS' CAPITAL

Liabilities:
   Accrued distributions payable                                       $        522,827         $      544,385
   Due to General Partner                                                       391,098                 49,534
   Accounts payable and accrued liabilities                                     156,193                      -
                                                                          -------------    -------------------

     Total liabilities                                                        1,070,118                593,919
                                                                           ------------          -------------

Partners' Capital:
   General partners                                                           1,967,069              1,864,033
   Limited partners (units subject to redemption):
      Authorized  500,000,000 units in 1998 and 250,000,000 in 1997;
      305,172,278 and 280,615,578 units issued and 199,569,753 and
      189,063,122 units outstanding in 1998 and 1997, respectively          199,373,733            188,867,102
                                                                            -----------            -----------
     Total partners' capital                                                201,340,802            190,731,135
                                                                            -----------            -----------
                                                                       $    202,410,920        $   191,325,054
                                                                            ===========            ===========


</TABLE>

See accompanying notes to financial statements.
<TABLE>
<CAPTION>

                         OWENS MORTGAGE INVESTMENT FUND
                       (A California Limited Partnership)

                              Statements of Income

                  Years ended December 31, 1998, 1997 and 1996



                                                                1998                  1997                  1996
                                                                ----                  ----                  ----
       REVENUES:
           <S>                                             <C>                       <C>                   <C>   
           Interest income on loans secured
              by trust deeds                               $   19,099,723            18,241,427            16,424,906
           Gain on sale of real estate                          1,271,757             2,633,414               170,724
           Other income                                           669,735               451,009               228,849
                                                           --------------          ------------           -----------

           Total revenues                                      21,041,215            21,325,850            16,824,479
                                                             ------------          ------------            ----------

       OPERATING EXPENSES:
           Management fees to General Partner                   3,249,824             3,879,454               866,985
           Servicing fees to General Partner                      472,390               420,742               384,004
           Promotional interest to General Partner                 49,545                70,747                57,395
           Administrative                                          73,849                56,687                56,516
           Legal and accounting                                   144,195               102,914                97,175
           Real estate operations, net                             53,656                70,216               344,298
           Other                                                   19,064                 8,843                 9,694
           Provision for loan losses                                    -                     -               250,000
           Provision for losses on real estate
              held for sale                                             -             1,296,000                     -
                                                            -------------          ------------          ------------

           Total operating expenses                             4,062,523             5,905,603             2,066,067
                                                            -------------          ------------          ------------

           Net income                                      $   16,978,692            15,420,247            14,758,412
                                                             ============          ============          ============

           Net income allocated to general
              partner                                      $      168,106               154,202               146,960
                                                             ============          ============          ============

Net income allocated to limited
              partners                                     $   16,810,586            15,266,045            14,611,452
                                                             ============          ============          ============

Net income allocated to limited
              partners per weighted average
              limited partnership unit                     $          .09                   .08                   .08
                                                            =============          ============          ============
</TABLE>

                 See accompanying notes to financial statements.



<PAGE>

<TABLE>
<CAPTION>


                         OWENS MORTGAGE INVESTMENT FUND
                       (A California Limited Partnership)

                         Statements of Partners' Capital

                  Years ended December 31, 1998, 1997 and 1996




                                                                                                       Total
                                        General                    Limited Partners                  Partners'
                                       Partners               Units               Amount              Capital

<S>                                  <C>                   <C>             <C>                     <C>        
Balances, December 31, 1995          $  1,623,526          163,316,937     $   163,120,917         164,744,443

   Net income                             146,960           14,611,452          14,611,452          14,758,412
   Sale of partnership units              114,781           16,834,406          16,834,406          16,949,187
   Partners' withdrawals                       --          (13,665,872)        (13,665,872)        (13,665,872)
   Partners' distributions               (152,541)          (5,793,525)         (5,793,525)         (5,946,066)
                                         --------           ----------          ----------          ----------

Balances, December 31, 1996             1,732,726          175,303,398         175,107,378         176,840,104
   Net income                             154,202           15,266,045          15,266,045          15,420,247
   Sale of partnership units              141,493           17,064,537          17,064,537          17,206,030
   Partners' withdrawals                       --          (12,515,336)        (12,515,336)        (12,515,336)
   Partners' distributions               (164,388)          (6,055,522)         (6,055,522)         (6,219,910)
                                         --------           ----------          ----------          ----------

Balances, December 31, 1997             1,864,033          189,063,122         188,867,102         190,731,135
   Net income                             168,106           16,810,586          16,810,586          16,978,692
   Sale of partnership units               99,084           14,210,969          14,210,969          14,310,053
   Partners' withdrawals                       --          (14,377,618)        (14,377,618)        (14,377,618)
   Partners' distributions               (164,154)        (  6,137,306)       (  6,137,306)       (  6,301,460)
                                         ---------        -------------       -------------       -------------

Balances, December 31, 1998          $  1,967,069          199,569,753     $   199,373,733         201,340,802
                                       ==========          ===========       =============         ===========
</TABLE>













See accompanying notes to financial statements.



<TABLE>
<CAPTION>


                         OWENS MORTGAGE INVESTMENT FUND
                       (A California Limited Partnership)

                            Statements of Cash Flows

                  Years ended December 31, 1998, 1997 and 1996

                                                                        1998              1997             1996
                                                                        ----              ----             ----
<S>                                                             <C>                    <C>               <C>  
Cash flows from operating activities:
     Net income                                                 $     16,978,692       15,420,247        14,758,412
     Adjustments to reconcile net income
      to net cash provided by operating activities:
        Gain on sale of real estate by limited partnership            (1,246,884)      (2,355,075)         (170,724)
        Gain on sale of real estate properties                           (24,873)        (278,339)                -
        Provision for loan losses                                              -                -           250,000
        Provision for losses on real estate properties
          held for sale                                                        -        1,296,000                 -
        Changes in operating assets and liabilities:
         Interest and other receivables                                  446,587         (505,624)          (21,339)
         Accrued distributions payable                                   (21,558)          32,929            22,299
         Accounts payable and accrued liabilities                        156,193                -             8,290
         Due to General Partner                                          341,564           25,076          (152,000)
                                                                   -------------   --------------      -------------
            Net cash provided by operating activities                 16,629,721       13,635,214        14,694,938
                                                                     -----------      -----------        ----------

Cash flows from investing activities:
     Purchases of loans secured by trust deeds                       (83,714,828)     (78,449,432)      (51,365,781)
     Principal collected                                               1,793,240        2,484,071         2,773,553
     Loan payoffs                                                     74,556,044       53,449,102        44,978,479
     Investment in real estate properties                               (350,225)      (2,061,944)          (96,540)
     Net proceeds from disposition of real estate                        267,799          955,418           441,563
     Investment in limited partnership                                (1,409,099)      (4,152,918)       (2,895,261)
     Distributions received from limited partnership                   6,468,105        7,573,669           462,103
     Investment in corporate joint venture                              (166,198)         (67,510)                -
     Investment in commercial paper                                   (3,084,044)               -                 -
     Maturities of (investments in) certificates
        of deposit, net                                                  565,994         (150,000)                -
                                                                   -------------    ------------- -----------------

           Net cash used in investing activities                      (5,073,212)     (20,419,544)       (5,701,884)
                                                                    -------------    -------------       -----------

Cash flows from financing activities:
     Proceeds from sale of partnership units                          14,310,053       17,206,030        16,949,187
     Partners' cash distributions                                     (6,301,460)      (6,219,910)       (5,946,066)
     Partners' capital withdrawals                                   (14,377,618)     (12,515,336)      (13,665,872)
                                                                    ------------      -----------       ------------
           Net cash used in financing activities                      (6,369,025)      (1,529,216)       (2,662,751)
                                                                   --------------    -------------     -------------

Net increase (decrease) in cash and cash equivalents                   5,187,484       (8,313,546)        6,330,303

Cash and cash equivalents at beginning of year                         3,073,115       11,386,661         5,056,358
                                                                   -------------     ------------      ------------

Cash and cash equivalents at end of year                        $      8,260,599        3,073,115        11,386,661
                                                                  ==============    =============       ===========
</TABLE>

See notes 3, 4 and 5 for  supplemental  disclosure  of  non-cash  investing  and
financing activities. See accompanying notes to financial statements.


                         OWENS MORTGAGE INVESTMENT FUND
                       (A California Limited Partnership)

                          Notes to Financial Statements

                        December 31, 1998, 1997 and 1996


(1)      Organization

         Owens Mortgage Investment Fund, a California Limited Partnership,  (the
         Partnership)  was formed on June 14, 1984 to invest in loans secured by
         first,  second and third trust  deeds,  wraparound,  participating  and
         construction  mortgage  loans and  leasehold  interest  mortgages.  The
         Partnership  commenced  operations  on the date of  formation  and will
         continue until December 31, 2034 unless  dissolved  prior thereto under
         the provisions of the Partnership Agreement.

         The general partner of the Partnership is Owens Financial  Group,  Inc.
         (OFG);  a California  corporation  engaged in the  origination  of real
         estate mortgage loans for eventual sale and the subsequent servicing of
         those mortgages for the Partnership and other third-party investors.

         OFG is authorized to offer and sell units in the  Partnership  up to an
         aggregate  of  500,000,000   units   outstanding  at  $1.00  per  unit,
         representing  $500,000,000  of  limited  partnership  interests  in the
         Partnership.  Limited  partnership  units outstanding were 199,569,753,
         189,063,122  and  175,303,398  at  December  31,  1998,  1997 and 1996,
         respectively.

(2)      Summary of Significant Accounting Policies

         (a)    Management Estimates

                The  preparation  of financial  statements  in  conformity  with
                generally accepted accounting  principles requires management to
                make estimates and assumptions  that affect the reported amounts
                of assets and  liabilities  and disclosure of contingent  assets
                and liabilities at the date of the financial  statements and the
                reported  amounts of revenues and expenses  during the reporting
                period. Actual results could differ from those estimates.

         (b)    Loans Secured by Trust Deeds

                Loans  secured  by trust  deeds  are  acquired  from OFG and are
                recorded  at cost.  Interest  income on loans is  accrued by the
                simple  interest  method.  The  Partnership  does not  recognize
                interest income on loans once they are determined to be impaired
                until the  interest  is  collected  in cash.  A loan is impaired
                when,  based on current  information and events,  it is probable
                that the  Partnership  will be unable to collect all amounts due
                according to the  contractual  terms of the loan agreement and a
                specific reserve has been recorded.  Cash receipts are allocated
                to interest  income,  except when such payments are specifically
                designated as principal  reduction or when  management  does not
                believe  the  Partnership's  investment  in the  loan  is  fully
                recoverable.









 (2)     Summary of Significant Accounting Policies, Continued

         (c)    Allowance for Loan Losses

                The  Partnership  has an  allowance  for  loan  losses  equal to
                $3,500,000  as of December 31, 1998 and 1997.  Management of the
                Partnership  believes that based on historical  experience and a
                review  of  the  loans  and  their  respective  collateral,  the
                allowance for loan losses is adequate in amount.

                The  outstanding  balance  of all loans  delinquent  in  monthly
                payments  greater than ninety days is $8,710,000  and $5,236,000
                as of December 31, 1998 and 1997, respectively.  The Partnership
                discontinues  the  accrual of  interest  on loans  when,  in the
                opinion  of  management,  there is  significant  doubt as to the
                collectibility  of interest or  principal  from the  borrower or
                when the  payment of  principal  or interest is ninety days past
                due,  unless OFG  purchases  the  interest  receivable  from the
                Partnership.  OFG was  purchasing  the  interest  receivable  on
                delinquent Partnership loans in the total amount of $806,000 and
                $1,485,000 as of December 31, 1998 and 1997, respectively. As of
                December  31,  1998 and  1997,  loans  totaling  $7,904,000  and
                $3,751,000,  respectively,  are classified as non-accrual loans.
                OFG  discontinued  its  purchases  of  interest  receivable  and
                delinquent loans for all loans acquired by the Partnership since
                May 1, 1993 except in very limited situations.

                OFG advances  certain  payments to the  Partnership on behalf of
                borrowers, such as property taxes, mortgage interest pursuant to
                senior  indebtedness,   and  development  costs.   Purchases  of
                interest  receivable  and  payments  made on loans by OFG during
                1998 and 1997 but not  collected  as of  December  31,  1998 and
                1997, respectively, totaled approximately $270,000 and $219,000,
                respectively.

         (d)    Cash and Cash Equivalents

                For  purposes of the  statements  of cash  flows,  cash and cash
                equivalents  include  interest-bearing  and  noninterest-bearing
                bank deposits, money market accounts and short-term certificates
                of deposit with original maturities of three months or less.

         (e)    Marketable Securities

                Marketable   securities  include  certificates  of  deposit  and
                commercial  paper  with  various  financial   institutions  with
                original   maturities  of  up  to  one  year.  The   Partnership
                classifies  its  debt  securities  as  held-to-maturity,  as the
                Partnership  has the ability  and intent to hold the  securities
                until maturity. These securities are recorded at amortized cost,
                adjusted  for the  amortization  or  accretion  of  premiums  or
                discounts. A decline in the market value of any held-to-maturity
                security  below cost that is deemed to be other  than  temporary
                results in a  reduction  in carrying  amount to fair value.  The
                impairment  is charged to earnings  and a new cost basis for the
                security is established. Premiums and discounts are amortized or
                accreted over the life of the related  security as an adjustment
                to yield using the effective interest method. Interest income is
                recognized  when  earned.  There was no  significant  difference
                between  the  carrying  value and the fair  value of  marketable
                securities as of December 31, 1998 and 1997.

         (f)    Real Estate Held for Sale

                Real estate held for sale includes real estate acquired  through
                foreclosure  and  is  carried  at  the  lower  of  the  recorded
                investment in the loan, inclusive of any senior indebtedness, or
                the  property's  estimated fair value,  less estimated  costs to
                sell.



(2)      Summary of Significant Accounting Policies, Continued

                Certain real estate held for sale acquired by the Partnership is
                held in a limited  partnership and corporate joint venture.  The
                Partnership   accounts  for  its   investments  in  the  limited
                partnership  and corporate joint venture under the equity method
                of  accounting.  The limited  partnership  and  corporate  joint
                venture  investment  in real  estate is  carried at the lower of
                cost or estimated fair value,  less estimated costs to sell. The
                Partnership  increases  its  investment  by advances made to the
                limited  partnership  and corporate  joint  venture.  Any profit
                generated  from  the  investment  in  limited   partnership  and
                corporate  joint  venture is  recorded as a gain on sale of real
                estate.

                In accordance with Statement of Financial  Accounting  Standards
                No. 121, "Accounting for the Impairment of Long-lived Assets and
                Long-lived   Assets  to  Be  Disposed   Of",   the   Partnership
                periodically compares the carrying value of real estate held for
                sale to expected  future cash flows for the purpose of assessing
                the  recoverability  of the  recorded  amounts.  If the carrying
                value exceeds future cash flows,  the assets are reduced to fair
                value.  There were no required  reductions to the carrying value
                of real  estate  held for sale made for the year ended  December
                31, 1998.  The  Partnership  recorded an allowance for losses on
                real  estate  held for  sale of  $1,296,000  for the year  ended
                December 31, 1997.

         (g)    Income Taxes

                No provision is made for income taxes since the  Partnership  is
                not a  taxable  entity.  Accordingly,  any  income  or  loss  is
                included in the tax returns of the partners.

(3)      Loans Secured by Trust Deeds

         Loans  secured by trust deeds as of  December  31, 1998 and 1997 are as
follows:

                                              1998                  1997
                                              ----                  ----

 Income-producing properties             $   162,768,798     $   165,201,582
 Single-family residences                      2,360,417           2,088,606
 Unimproved land                              17,592,250           7,424,419
                                             -----------         -----------

                                         $   182,721,465     $   174,714,607
                                             ===========         ===========


 First mortgages                          $  162,597,467         161,275,350
 Second mortgages                             19,223,907          12,744,274
 Third mortgages                                 548,967             694,983
 Fourth mortgages                                351,124                  --
                                             -----------         -----------

                                         $   182,721,465     $   174,714,607
                                             ===========         ===========











(3)      Loans Secured by Trust Deeds, Continued

         Scheduled maturities of loans secured by trust deeds as of December 31,
         1998 and the interest rate sensitivity of such loans is as follows:
<TABLE>
<CAPTION>

                                                              Fixed              Variable
             Year ending                                     interest            interest
             December 31,                                      rate                rate                Total

              <S>                                       <C>                      <C>               <C>       
              1998 (Past Maturity)                      $    17,127,416          6,290,804         23,418,220
              1999                                           43,041,978          6,737,476         49,779,454
              2000                                           40,218,829         20,197,676         60,416,505
              2001                                            6,171,131          2,556,071          8,727,202
              2002                                            3,082,593         11,324,913         14,407,506
              2003                                              305,452          3,462,215          3,767,667
              Thereafter (through 2018)                       5,922,218         16,282,693         22,204,911
                                                          -------------       ------------      --------------

                                                        $   115,869,617         66,851,848         182,721,465
                                                          =============       ============      ==============
</TABLE>

         Variable  rate  loans use as  indices  the one and five  year  Treasury
         Constant Maturity Index (4.59% and 4.59%, respectively,  as of December
         31,  1998),  the prime rate  (7.75% as of  December  31,  1998) and the
         weighted  average  cost of funds index for  Eleventh  District  savings
         institutions  (4.69% as of  December  31,  1998).  Premiums  over these
         indices have varied from 250-550  basis  points  depending  upon market
         conditions at the time the loan is made.

         The scheduled maturities for 1998 include approximately  $23,418,000 of
         loans  which  are past  maturity  as of  December  31,  1998,  of which
         $7,918,000  represents loans for which interest payments are delinquent
         over 90 days.  During the years ended  December 31, 1998 and 1997,  the
         Partnership   refinanced  loans  totaling  $9,941,000  and  $2,741,000,
         respectively, thereby extending the maturity dates of such loans.

         The  Partnership's  investment in loans  delinquent  over 90 days as of
         December 31, 1998 totals approximately  $8,710,000, of which $7,373,000
         has  a  specific   related   allowance  for  credit   losses   totaling
         approximately   $1,965,000.   There  is  a  specific  and  non-specific
         allowance for credit losses of $1,535,000 for the remaining  delinquent
         loans of  $1,337,000  and for  other  current  loans.  There was no net
         additional  allowance for credit losses during the years ended December
         31, 1998 and 1997. Of the delinquent  loans,  approximately  $3,657,000
         and  $3,279,000  were in the process of  foreclosure as of December 31,
         1998 and 1997.

         The average  recorded  investment in impaired  loans was $7,190,000 and
         $7,998,000   during  the  years  ended  December  31,  1998  and  1997,
         respectively.  Interest  income  received on impaired  loans during the
         years ended December 31, 1998 and 1997 totaled  approximately  $546,000
         and $722,000, respectively,  $466,000 and $670,000 of which was paid by
         borrowers  and  $80,000 and $52,000 of which  related to  purchases  of
         interest receivable by OFG, respectively.











(3)      Loans Secured by Trust Deeds, Continued

         As of December 31, 1998 and 1997,  the  Partnership's  loans secured by
         deeds  of  trust  on  real  property  collateral  located  in  Northern
         California   totaled    approximately   48%   ($87,013,000)   and   67%
         ($117,352,000),  respectively,  of the  loan  portfolio.  The  Northern
         California  region  (which  includes  the  following  counties  and all
         counties north:  Monterey,  Fresno,  Kings, Tulare and Inyo) is a large
         geographic  area which has a diversified  economic base. The ability of
         borrowers to repay loans is influenced by the economic  strength of the
         region and the impact of prevailing  market  conditions on the value of
         real  estate.  Such loans are  secured by deeds of trust on real estate
         properties  and are  expected  to be  repaid  from the cash flow of the
         properties or proceeds from the sale or refinancing of the  properties.
         The policy of the Partnership is to require real

         property  collateral  with a value,  net of senior  indebtedness,  that
         exceeds the carrying amount of the loan balance and to record a deed of
         trust on the underlying property.

         During  1998,  the  Partnership  invested  in a loan in the  amount  of
         $2,000,000  that is secured by an  assignment  of a 49%  interest  in a
         limited  liability  company (LLC) and a direct 2% ownership in the LLC.
         The LLC owns a retail shopping center located in Sedona, Arizona.

(4)      Real Estate Held for Sale

         Real estate  held for sale  includes  the  following  components  as of
December 31, 1998 and 1997:
<TABLE>
<CAPTION>


                                                                                   1998                1997
                                                                                   ----                ----

              <S>                                                            <C>                     <C>      
              Real estate properties held for sale                           $   9,165,641           9,699,656
              Investment in limited partnership                                          -           3,812,122
              Investment in corporate joint venture                                805,561             639,363
                                                                               -----------         -----------

                                                                             $   9,971,202          14,151,141
                                                                                ==========          ==========
</TABLE>

         Gain on sale of real estate  includes the following  components for the
years ended December 31, 1998 and 1997:

<TABLE>
<CAPTION>
                                                                          1998          1997           1996
                                                                          ---------------------------------

              <S>                                                  <C>                  <C>          <C>       
              Gain on sale of real estate properties               $      24,873        278,339             -
              Gain on sale of real estate by limited
                partnership                                            1,246,884      2,355,075       170,724
                                                                       ---------    -----------       -------

                                                                   $   1,271,757      2,633,414       170,724
                                                                      ==========    ===========       =======
</TABLE>













 (4)     Real Estate Held for Sale, Continued

         (a)    Real Estate Properties Held for Sale

                Real estate properties held for sale as of December 31, 1998 and
                1997  consists  of the  following  properties  acquired  through
                foreclosure in 1993 through 1998:
<TABLE>
<CAPTION>

                                                                                       1998               1997
                                                                                       ----               ----
                <S>                                                               <C>                    <C>    
                Light industrial warehouse, Merced, California, net
                    of valuation allowance of $350,000 as of
                    December 31, 1998 and 1997                                    $    650,028           650,000
                Commercial lot/residential development, Vallejo,
                    California                                                       1,039,116         1,030,566
                Commercial lot, Sacramento, California, net of
                    valuation allowance of $250,000 as of
                    December 31, 1998 and 1997                                         299,828           299,828
                Office building and undeveloped land,
                    Monterey, California, net of valuation
                    allowance of $200,000 as of December
                    31, 1998 and 1997                                                1,885,731         1,902,855
                Manufactured home subdivision development,
                    Ione, California, net of valuation allowance
                    of $384,000 as of December 31, 1998 and 1997                     2,554,079         2,451,286
                Self storage, Oakland, California                                      453,815           444,063
                Undeveloped land, Reno, Nevada                                         215,420           230,000
                Manufactured home subdivision development,
                    Sonora, California, net of valuation allowance
                    of $712,000 as of December 31, 1997                                      -         1,149,807
                Light industrial building, Paso Robles, California                   1,558,882         1,541,251
                Commercial building, Sacramento, California                             30,000                 -
                Commercial building, Gresham, Oregon                                   425,557                 -
                22% interest in 6-unit residential building,
                    Oakland, California                                                 53,185                 -
                                                                                   -----------  ----------------

                                                                                   $ 9,165,641         9,699,656
                                                                                     =========         =========
</TABLE>

                The  acquisition  of certain  of these  properties  resulted  in
                non-cash  increases  in real estate  held for sale and  non-cash
                decreases   in  loans   secured  by  trust  deeds  of  $508,686,
                $3,279,349 and $1,913,000 for the years ended December 31, 1998,
                1997 and 1996, respectively.

                In  February   1998,   OFG  purchased  the   manufactured   home
                subdivision development property located in Sonora,  California,
                from the  Partnership for  $1,150,000.  The Partnership  carried
                back a loan secured by a trust deed on the property for the full
                purchase price.  The note included  interest at 8% per annum and
                was due on demand. The loan was repaid by OFG in November 1998.

                During 1997, the Partnership  sold three  properties for a sales
                price  of  approximately   $1,659,000.   On  one  of  the  three
                properties,  the Partnership took back a loan secured by a trust
                deed in the amount of $840,000.





(4)      Real Estate Held for Sale, Continued

                During 1997,  the  Partnership  sold two loans secured by second
                deeds of trust to OFG for $600,000 (face value). The Partnership
                subsequently  purchased  the  property  (located in Paso Robles,
                California) securing the loans at the senior lienholders trustee
                sale for  $1,350,000;  thus,  eliminating  OFG's junior deeds of
                trust.  OFG  recorded  a loss of  $600,000  as a result  of this
                transaction.

          (b)   Investment in Limited Partnership

                In 1993, the  Partnership  foreclosed on a loan in the amount of
                $600,000 secured by a junior lien on 30 residential lots located
                in Carmel Valley,  California,  and in 1994, paid off the senior
                loan  in  the  amount  of  $500,000.  The  Partnership  incurred
                additional  costs of $502,798 in 1994 to protect its investment,
                increasing  the carrying  value of the lots to  $1,602,798.  The
                Partnership began to develop the lots and incurred an additional
                $671,118 in costs during 1995.

                During 1995, the Partnership entered into a limited partnership,
                WV-OMIF  Partners,  L.P.  (WV-OMIF  Partners)  with an unrelated
                developer/builder,  Wood Valley Development,  Inc. (Woodvalley),
                for the purpose of  constructing  single-family  homes on the 30
                lots. The Partnership  contributed the lots to WV-OMIF  Partners
                in 1996 in  exchange  for a limited  partnership  interest.  The
                $671,118 in capitalized costs incurred in 1995 was considered an
                advance to WV-OMIF Partners pursuant to the limited  partnership
                agreement   in  1996  when  the  lots  were   contributed.   The
                Partnership provided advances to the WV-OMIF Partners to develop
                and construct the homes. The Partnership was entitled to receive
                interest  at a rate of prime plus 2% on the  advances to WV-OMIF
                Partners.

                OFG and  Woodvalley  exercised  their  option of  purchasing  34
                similar  lots  which were  interspersed  among the 30 lots being
                developed by WV-OMIF Partners. WV-OMIF Partners incurred certain
                infrastructure costs which benefit all 64 lots, including the 34
                lots  developed  by  OFG  and  Woodvalley.  OFG  and  Woodvalley
                reimbursed   WV-OMIF  Partners  their  pro  rata  share  of  the
                infrastructure  costs with the funds  received  from the sale of
                the developed homes. As of December 31, 1998, OFG and Woodvalley
                had reimbursed all shared  development costs in the total amount
                of $750,675 to WV-OMIF Partners from the sale of homes.

                During 1998 and 1997,  the  Partnership  advanced an  additional
                $1,409,099 and $4,152,918, respectively, to WV-OMIF Partners for
                the continued development and construction of the homes. WV-OMIF
                sold fourteen  homes during the year ended December 31, 1998 for
                proceeds  of  $6,987,101  and  the  net  gain  allocable  to the
                Partnership  was  $1,246,884,   including   interest  income  of
                $176,440.  WV-OMIF Partners  distributed  $6,468,105  (including
                $102,579  in  reimbursements  from OFG and  Woodvalley)  to OMIF
                during the year ended December 31, 1998.  WV-OMIF  Partners sold
                fifteen  homes  during  the year  ended  December  31,  1997 for
                proceeds  of  $8,011,960  and  the  net  gain  allocable  to the
                Partnership  was  $2,355,075,   including   interest  income  of
                $295,957.  WV-OMIF Partners  distributed  $7,573,669  (including
                $648,069 in  reimbursements  from OFG and Woodvalley) to OMIF in
                1997. The final home in WV-OMIF  Partners was completed and sold
                in October 1998.





(4)      Real Estate Held for Sale, Continued

         (c)    Investment in Corporate Joint Venture

                In 1995, the  Partnership  foreclosed on a loan in the amount of
                $571,853 secured by a senior lien on a commercial parcel of land
                located in Los Gatos,  California.  During 1997, the Partnership
                contributed the land into 720 University,  LLC (the Company),  a
                corporate  joint venture formed between the  Partnership and BGC
                Properties, LLC (BGC). The purpose of the Company is to develop,
                construct  and  operate  a  commercial  office  building  or R&D
                facility  on the land to be held  for  investment  and  eventual
                sale.  The  Partnership  is  providing  loans to the  Company to
                develop and  construct  the  building and is entitled to receive
                interest at a rate of prime plus 2% on the loans it makes to the
                Company.

                During  1997,  the  Partnership  capitalized  $56,889  in  costs
                incurred prior to the property being  contributed to the Company
                and advanced $10,621 to the Company for development.  During the
                year ended  December  31,  1998,  the  Partnership  advanced  an
                additional  $166,198 to the Company for  development.  The total
                investment in the corporate  joint venture  totals  $805,561 and
                $639,363 as of December  31,  1998 and 1997,  respectively.  The
                Partnership  earned  interest  income of $5,524  during  1998 on
                loans provided to the Company.

                The net cash flows from the  operations of the Company are to be
                distributed in accordance with the following priorities:  1) 70%
                to the  Partnership  and 30% to BGC until the sum of all current
                and prior  distributions  of net cash flows  equals the members'
                priority return on capital as of the end of the calendar quarter
                immediately preceding  distribution;  and 2) thereafter,  70% to
                the Partnership and 30% to BGC.

                The distribution  upon  dissolution  shall be made in accordance
                with the  following  priorities:  1) to third parties to pay all
                debts;  2) to the members to pay all debts; 3) to the members in
                accordance with and to the extent of their  respective  positive
                capital account  balances;  4) 70% to the Partnership and 30% to
                BGC.

                The Company is considered a corporate joint venture,  and, thus,
                the Partnership accounts for its investment in the Company under
                the equity method of accounting.

    (5)  Partners' Capital

         In December 1998, the limited  partners voted to amend the  Partnership
         Agreement  and there was a further  amendment by OFG in February  1999.
         All  such  changes  have  been  incorporated  into  these  notes to the
         financial statements.

         (a)    Allocations, Distributions and Withdrawals

                In accordance with the Partnership Agreement,  the Partnership's
                profits,  gains and losses are allocated to each limited partner
                and OFG in proportion to their respective capital accounts.

                Distributions  of net  income are made  monthly  to the  limited
                partners  in  proportion  to  their  weighted   average  capital
                accounts  as of the last day of the  preceding  calendar  month.
                Accrued   distributions   payable   represent   amounts   to  be
                distributed to partners in January of the subsequent  year based
                on their capital accounts as of December 31.

(5)      Partners' Capital, Continued

                The Partnership makes monthly net income  distributions to those
                limited partners who elect to receive such distributions.  Those
                limited  partners  who elect not to receive  cash  distributions
                have  their  distributions   reinvested  in  additional  limited
                partnership   units.  Such  reinvested   distributions   totaled
                $10,326,334,  $10,077,144  and  $8,975,209  for the years  ended
                December  31, 1998,  1997,  and 1996,  respectively.  Reinvested
                distributions  are not shown as partners' cash  distributions or
                proceeds  from  sale of  partnership  units in the  accompanying
                statements of partners' capital and cash flows.

                The limited partners may withdraw,  or partially withdraw,  from
                the  Partnership  and  obtain  the  return of their  outstanding
                capital  accounts at $1.00 per unit (book value) within 61 to 91
                days after written notices are delivered to OFG,  subject to the
                following limitations, among others:

                o No withdrawal of units can be requested or made until at least
                  one year from the date of purchase of those units, on or after
                  the date of the most recent Prospectus  (2/16/99),  other than
                  units    received   under   the    Partnership's    Reinvested
                  Distributions Plan.

                o Any  such  payments  are  required  to be made  only  from net
                  proceeds and capital  contributions  (as defined)  during said
                  91-day period.

                o A maximum of $100,000 per partner may be withdrawn  during any
                  calendar quarter.

                o The general  partner is not  required  to  establish a reserve
                  fund for the purpose of funding such payments.

                o No  more  than  10% of  the  outstanding  limited  partnership
                  interest may be withdrawn during any calendar year except upon
                  dissolution of the Partnership.

         (b)    Promotional Interest of General Partner

                OFG has contributed  capital to the Partnership in the amount of
                0.5% of the limited  partners'  aggregate  capital accounts and,
                together  with its  promotional  interest,  OFG has an  interest
                equal to 1% of the  limited  partners'  capital  accounts.  This
                promotional interest of OFG of up to 1/2 of 1% is recorded as an
                expense of the  Partnership  and credited as a  contribution  to
                OFG's capital account as additional compensation. As of December
                31, 1998, OFG had made cash capital  contributions of $1,006,705
                to the  Partnership.  OFG is required to continue  cash  capital
                contributions  to the  Partnership  in  order  to  maintain  its
                required capital balance.

                The promotional  interest expense charged to the Partnership was
                $49,545,  $70,747 and $57,395 for the years ended  December  31,
                1998, 1997 and 1996, respectively.











(6)      Contingency Reserves

         In  accordance  with  the  Partnership  Agreement  and to  satisfy  the
         Partnership's  liquidity  requirements,  the Partnership is required to
         maintain contingency reserves in an aggregate amount of at least 1-1/2%
         of the  capital  accounts  of the limited  partners.  The cash  capital
         contribution  of OFG (amounting to $1,006,705 at December 31, 1998), up
         to a maximum of 1/2 of 1% of the  limited  partners'  capital  accounts
         will be available as an additional contingency reserve, if necessary.

The      contingency  reserves  required  at  December  31,  1998 and 1997  were
         approximately $4,063,000 and $3,829,000, respectively.  Certificates of
         deposit,  commercial  paper and certain cash equivalents as of the same
         dates were accordingly maintained as reserves.

(7)      Income Taxes

         The net  difference  between  partners'  capital per the  Partnership's
         federal income tax return and these  financial  statements is comprised
         of the following components:

<TABLE>
<CAPTION>
                                                                                  1998                 1997
                                                                                  ----                 ----

              <S>                                                        <C>                       <C>        
              Partners' capital per financial statements                 $     201,340,802         190,731,135
              Accrued interest income                                           (1,380,530)         (1,773,608)
              Allowance for loan losses                                          3,500,000           3,500,000
              Allowance for real estate held for sale                            1,184,000           1,896,000
              Accrued distributions                                                522,827             544,385
                                                                              ------------         -----------

              Partners' capital per federal income tax return            $     205,167,099         194,897,912
                                                                               ===========         ===========
</TABLE>


(8)      Transactions with Affiliates

         OFG is entitled to receive from the  Partnership a management fee of up
         to 2.75% per annum of the average unpaid  balance of the  Partnership's
         mortgage  loans at the end of each of the  preceding  twelve months for
         services rendered as manager of the Partnership.

         All of the  Partnership's  loans are serviced by OFG, in  consideration
         for which OFG  receives  up to .25% per annum of the  unpaid  principal
         balance of the loans.

         OFG,  at its sole  discretion  may,  on a  monthly  basis,  adjust  the
         management  and  servicing  fees as long  as  they  do not  exceed  the
         allowable  limits  calculated on an annual basis.  In  determining  the
         management and servicing  fees and hence the yield to the  Partnership,
         OFG may consider a number of factors, including the then-current market
         yields.  Even though the fees for a month may exceed one-twelfth of the
         maximum  limits,  at the end of the  calendar  year the sum of the fees
         collected  for each of the  twelve  months is equal to or less than the
         stated limits.  Management fees amounted to  approximately  $3,250,000,
         $3,879,000 and $867,000 for the years ended December 31, 1998, 1997 and
         1996, respectively,  and are included in the accompanying statements of
         income. Service fees amounted to approximately  $472,000,  $421,000 and
         $384,000  for the  years  ended  December  31,  1998,  1997  and  1996,
         respectively,  and  are  included  in the  accompanying  statements  of
         income.



(8)      Transactions with Affiliates, Continued

         As of December 31, 1998 and 1997, the  Partnership  owed management and
         servicing  fees  to  OFG  in  the  amounts  of  $391,098  and  $49,534,
         respectively,  which are  included  in  accounts  payable  and  accrued
         liabilities.

         OFG receives late payment  charges from  borrowers who make  delinquent
         payments.  Such  charges  are in addition  to the normal  monthly  loan
         payments and totaled approximately $382,000,  $409,000 and $241,000 for
         the years ended December 31, 1998, 1997 and 1996, respectively.

         OFG  originates  all loans the  Partnership  invests in and receives an
         investment  evaluation  fee from  borrowers.  Such  fees  earned by OFG
         amounted to approximately $1,724,000, $2,994,000 and $1,930,000 for the
         years ended December 31, 1998, 1997 and 1996, respectively.

         During the year ended December 31, 1998, OFG purchased the manufactured
         home subdivision development in Sonora, California from the Partnership
         at a loss  of  approximately  $2,000.  An  allowance  for  loss on this
         property  in  the  amount  of  $712,000  had  been  recorded  in  1997,
         therefore,  the  loss  for the  year  ended  December  31,  1998 was an
         additional $2,000. The Partnership carried back a loan from OFG for the
         entire  purchase  price of  $1,150,000  which was paid off in  November
         1998.

         During the year ended  December 31,  1997,  OFG  purchased  three loans
         secured by trust deeds from OMIF at face values in the total  amount of
         $613,000 for cash of $340,000 and assumption of a loan in the amount of
         $273,000.  OFG  then  foreclosed  on  the  loans  and  sold  one of the
         properties  during  1997  for  a  gain  of  approximately  $42,000.  An
         additional  property  was  sold  by  OFG  during  1998  for a  gain  of
         approximately $58,000.

         OFG has purchased the Partnership's receivables for delinquent interest
         of $110,000  and  $87,000,  related to  delinquent  loans for the years
         ended December 31, 1998 and 1997, respectively.

         Included in loans  secured by trust  deeds as of December  31, 1998 and
         1997 are notes totaling  $180,000 and $2,215,549,  respectively,  which
         were  secured by  properties  owned by OFG or an  affiliate of OFG. The
         loans  earn  interest  at 8% per  annum  and  are  due on  demand.  The
         Partnership earned interest income of approximately $143,000,  $188,000
         and $72,000  during the years ended  December 31, 1998,  1997 and 1996,
         respectively,  from OFG and  affiliates  under  loans  secured by trust
         deeds.

(9)      Net Income Per Limited Partner Unit

         Net income per limited  partnership unit is computed using the weighted
         average of limited partnership units outstanding during the year. These
         amounts were  195,482,129,  186,954,376  and  172,364,058 for the years
         ended December 31, 1998, 1997 and 1996, respectively.











(10)     Fair Value of Financial Instruments

         The  Financial   Accounting   Standards   Board's  Statement  No.  107,
         Disclosures  about Fair Value of  Financial  Instruments,  requires the
         determination  of fair value for certain of the  Partnership's  assets.
         The following  methods and assumptions  were used to estimate the value
         of the financial instruments included in the following categories:

         (a)      Cash  and  Cash  Equivalents,   Certificates  of  Deposit  and
                  Commercial Paper

                  The carrying  amount  approximates  fair value  because of the
                  relatively short maturity of these instruments.

         (b)      Loans Secured by Trust Deeds

                  The  carrying  value  of  these  instruments  of  $182,721,465
                  approximates  the fair value as of December 31, 1998. The fair
                  value is estimated based upon projected cash flows  discounted
                  at the estimated current interest rates at which similar loans
                  would be made.  The allowance for loan losses of $3,500,000 at
                  December 31, 1998 should also be considered in evaluating  the
                  fair value of loans secured by trust deeds.





<PAGE>


Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure

         There were no changes in or  disagreements  on any items  dealing  with
accounting and financial disclosure with the accountants during the fiscal year.


                                    Part III

Item 10.  Directors and Executive Officers of the Registrant

         The  General  Partner is Owens  Financial  Group,  Inc.,  a  California
corporation, 2221 Olympic Blvd., Walnut Creek, CA 94595. Its telephone number is
(925) 935-3840.

         The General Partner manages and controls the affairs of the Partnership
and has general  responsibility and final authority in all matters affecting the
Partnership's  business.  These duties include  dealings with limited  partners,
accounting,  tax and legal matters,  communications  and filings with regulatory
agencies and all other needed management  duties.  The General Partner may also,
at its sole discretion and subject to change at any time,

               purchase  from  the  Partnership   the  interest   receivable  or
               principal on delinquent mortgage loans held by the Partnership;

               purchase  from a senior  lienholder  the interest  receivable  or
               principal on mortgage  loans senior to mortgage loans held by the
               Partnership;

               use its own  funds to  cover  any  other  costs  associated  with
               mortgage loans held by the  Partnership  such as property  taxes,
               insurance and legal expenses; and

               purchase  from  the  Partnership  real  estate  acquired  through
               foreclosure.

         In order to assure that the  limited  partners  will not have  personal
liability as a General Partner, limited partners have no right to participate in
the management or control of the Partnership's business or affairs other than to
exercise the limited voting rights  provided for in the  Partnership  Agreement.
The  General  Partner  has primary  responsibility  for the  initial  selection,
evaluation and  negotiation of mortgage  investments  for the  Partnership.  The
General Partner provides all executive,  supervisory and certain  administrative
services for the  Partnership's  operations,  including  servicing  the mortgage
loans  held  by  the  Partnership.  The  Partnership's  books  and  records  are
maintained by the General  Partner,  subject to audit by  independent  certified
public accountants.

         The General  Partner  had a net worth of  approximately  $9,606,000  on
December 31, 1998.  The  following  persons  comprise the board of directors and
management   employees  of  the  General  Partner   actively   involved  in  the
administration and investment activity of the Partnership.

               Milton N. Owens - Mr.  Owens,  Chairman of the Board of Directors
               of the General Partner,  age 87, is a licensed real estate broker
               and has been Chairman since October 1981. Mr. Owens is a lifetime
               member of the American  Institute of Real Estate Appraisers (MAI)
               and  holds  other  professional   designations.   Mr.  Owens  has
               conducted  real estate  appraisal  courses at the  University  of
               California,  Berkeley.  From 1936 to 1951, prior to his formation
               of Owens  Mortgage  Company,  Mr.  Owens  was  employed  with the
               mortgage loan division of the Travelers  Insurance  Company.  Mr.
               Owens is the  father of William  C.  Owens,  also a member of the
               Board of Directors and President of the General Partner.

               William C. Owens - Mr. Owens,  age 48, has been  President of the
               General  Partner  since  April  1996 and is also a member  of the
               Board of Directors and the Loan Committee of the General Partner.
               From 1989 until April 1996, he served as a Senior Vice  President
               of the General Partner.  Mr. Owens has been active in real estate
               construction,  development,  and mortgage  financing  since 1973.
               Prior to joining Owens  Mortgage  Company in 1979,  Mr. Owens was
               involved in mortgage banking, property management and real estate
               development.  As President of the General  Partner,  Mr. Owens is
               responsible  for the overall  activities  and  operations  of the
               General Partner, including corporate investment, operating policy
               and planning. In addition, he is responsible for loan production,
               including  the   underwriting   and  review  of  potential   loan
               investments.  Mr. Owens is also the President of Owens Securities
               Corporation,  a subsidiary of the General Partner. Mr. Owens is a
               licensed real estate broker and the son of Milton Owens, Chairman
               of the Board of Directors of the General Partner.

               Bryan H. Draper - Mr.  Draper,  age 41, has been Chief  Financial
               Officer and  corporate  secretary  of the General  Partner  since
               December  1987 and is also a member of the board of  directors of
               the General Partner.  Mr. Draper is a Certified Public Accountant
               and is responsible for all accounting,  finance,  and tax matters
               for the General  Partner and Owens  Securities  Corporation.  Mr.
               Draper received a Masters of Business  Administration degree from
               the University of Southern California in 1981.

               William E. Dutra - Mr.  Dutra,  age 36, is a Vice  President  and
               member of the Board of  Directors  and the Loan  Committee of the
               General Partner and has been its employee since February 1986. In
               charge of loan production,  Mr. Dutra has responsibility for loan
               committee review, loan underwriting and loan production.

               Andrew J. Navone - Mr.  Navone,  age 42, is a Vice  President and
               member of the Board of  Directors  and the Loan  Committee of the
               General  Partner and has been its employee since August 1985. Mr.
               Navone  has  responsibilities  for loan  committee  review,  loan
               underwriting and loan production.

               Melina A. Platt - Ms. Platt,  age 32, has been  Controller of the
               General  Partner since May 1998. Ms. Platt is a Certified  Public
               Accountant and is responsible  for all accounting,  finance,  and
               regulatory  agency  filings  of the  Partnership.  Ms.  Platt was
               previously a Senior Manager with KPMG LLP.

Research and Acquisition

         The  General  Partner   considers   prospective   investments  for  the
Partnership.  In that  regard,  the  General  Partner  evaluates  the  credit of
prospective  borrowers,  analyzes  the return to the  Partnership  of  potential
mortgage loan transactions,  reviews property  appraisals,  and determines which
types of transactions appear to be most favorable to the Partnership.  For these
services,  the  General  Partner  generally  receives  mortgage  placement  fees
(points)  paid by  borrowers  when  loans  are  originally  funded  or when  the
Partnership  extends or  refinances  mortgage  loans.  These fees may reduce the
yield obtained by the Partnership from its mortgage loans.

Partnership Management

The General Partner is responsible for the Partnership's  investment  portfolio.
Its services include:

               the  creation  and   implementation  of  Partnership   investment
               policies;

               preparation and review of budgets,  economic  surveys,  cash flow
               and  taxable  income  or loss  projections  and  working  capital
               requirements;

               preparation and review of Partnership reports;

               communications with limited partners;

               supervision and review of Partnership bookkeeping, accounting and
               audits;

               supervision  and  review of  Partnership  state and  federal  tax
               returns; and

               supervision  of  professionals  employed  by the  Partnership  in
               connection  with  any  of  the  foregoing,  including  attorneys,
               accountants and appraisers.

         For these and certain other services the General Partner is entitled to
receive a management  fee of up to 2-3/4% per annum of the unpaid balance of the
Partnership's  mortgage  loans.  The  management  fee is  payable  on all loans,
including nonperforming or delinquent loans. The General Partner believes that a
fee payable on delinquent loans is justified  because of the expense involved in
the   administration   of  such  loans.   See   "Compensation   of  the  General
Partner--Management Fees," at page 7.


Item 11.  Executive Compensation

         The Partnership does not pay any compensation to any persons other than
the General Partner.  The Partnership has not issued,  awarded or otherwise paid
to any General Partner, any options, SAR's,  securities,  or any other direct or
indirect form of  compensation  other than the management and  promotional  fees
permitted under the Partnership Agreement.

         The following  table  summarizes the forms and amounts of  compensation
paid to the General Partner for the year ended December 31, 1998. Such fees were
established  by the  General  Partner  and were not  determined  by  arms-length
negotiation.

                                                      Year Ended
                                                     December 31, 1998

Form of Compensation                              Actual           Maximum
                                                                   Allowable

Management Fees......................          $ 3,250,000         $ 4,784,000
Promotional Interest.................               50,000              50,000
                                               -----------         -----------
Subtotal.............................          $ 3,300,000         $ 4,834,000
                                               -----------         -----------


Reimbursement of Other Expenses......              151,000             151,000
                                               -----------         -----------
Total....                                      $ 3,451,000         $ 4,985,000
                                               ===========         ===========

Investment Evaluation Fees...........          $ 1,724,000         $ 1,724,000
Servicing Fees.......................              472,000             472,000
Late Payment Charges.................              382,000             382,000
                                               -----------         -----------
Total....                                      $ 2,578,000         $ 2,578,000
                                               ===========         ===========


Item 12.  Security Ownership of Certain Beneficial Owners and Management

         No person or entity  owns  beneficially  more than 5% of the  ownership
interests in the Partnership. The General Partner owns 2,387,486 units (1.2%) of
the  Partnership  as of December 31, 1998.  The ownership  (common stock) of the
General  Partner  is owned as  follows:  43.96% by Milton  N.  Owens,  27.47% by
William C.  Owens,  10.99% by Bryan H. Draper and 8.79% each by William E. Dutra
and Andrew J. Navone.




Item 13.  Certain Relationships and Related Transactions

Transactions with management and others:

Management Fee

         The  General  Partner is  entitled to receive  from the  Partnership  a
management  fee of up to 2.75% per annum of the  average  unpaid  balance of the
Partnership's  mortgage loans at the end of each of the preceding  twelve months
for services  rendered as manager of the  Partnership.  The amount of management
fees  to  the  General  Partner  for  the  year  ended  December  31,  1998  was
approximately $3,250,000.

Servicing Fee

         All of the Partnership's  loans are serviced by the General Partner, in
consideration for which the General Partner receives up to .25% per annum of the
unpaid  principal  balance  of the  loans on a  monthly  basis.  The  amount  of
servicing  fees to the General  Partner for the year ended December 31, 1998 was
approximately $472,000.

Promotional Interest

                  The  General  Partner is required  to  continue  cash  capital
contributions  to the  Partnership  in order to maintain  its  required  capital
balance  equal to 1% of the  limited  partners'  capital  accounts.  The General
Partner has contributed  capital to the Partnership in the amount of 0.5% of the
limited partners'  aggregate capital accounts and, together with its promotional
interest,  the  General  Partner  has an  interest  equal  to 1% of the  limited
partners'  capital  accounts.  This  promotional  interest of up to 1/2 of 1% is
recorded as an expense of the  Partnership and credited as a contribution to the
General Partner's capital account as additional compensation. As of December 31,
1998, the General Partner had made cash capital  contributions  of $1,006,705 to
the Partnership.
During 1998, the Partnership incurred promotional interest expense of $49,545.




<PAGE>




                                     Part IV

Item 14.  Exhibits, Financial Statement Schedule and Reports on Form 8-K


                                                                   Form 10-K Pg.
(a)(1)   List of Financial Statements:

         Report of Independent Auditors                               p. 26

         Balance Sheets - December 31, 1998 and 1997                  p. 27

         Statements of Income for the years ended
           December 31, 1998, 1997 and 1996                           p. 28

         Statements of Partners Capital for the
           years ended December 31, 1998, 1997 and 1996               p. 29

         Statements of Cash Flows for the years
           ended December 31, 1998, 1997 and 1996                     p. 30

         Notes to Financial Statements                                pp. 31-42

(2)      Schedule IV- Mortgage Loans on Real Estate pp. 48-49

(3)      Exhibits:

         3. Amended and Restated Limited Partnership Agreement,  incorporated by
reference to Exhibit A to Prospectus filed with Registration Statement 333-71299
filed January 27, 1999.

         10(a).  Subscription  Agreement and Power of Attorney,  incorporated by
reference to Exhibit B to Prospectus filed with Registration Statement 333-71299
filed January 27, 1999.

(b)      Reports on Form 8-K - None
                                                       
(c)      Exhibits:

              3.   Amended   and   Restated   Limited   Partnership   Agreement,
incorporated  by reference to Exhibit A to  Prospectus  filed with  Registration
Statement 333-71299 filed January 27 1999.

              10(a). Subscription Agreement and Power of Attorney,  incorporated
by  reference  to  Exhibit B to  Prospectus  filed with  Registration  Statement
333-71299 filed January 27, 1999.

 (d)     Schedules:

         Schedule IV - Mortgage Loans on Real Estate




<PAGE>
<TABLE>
<CAPTION>


                                                                                                       SCHEDULE IV
                         OWENS MORTGAGE INVESTMENT FUND
               MORTGAGE LOANS ON REAL ESTATE -- DECEMBER 31, 1998



                                                                                                 Principal Amount
                                                                                                 of Loans Subject
                                                                                                   to Delinquent
            Description                                      Final           Carrying Amount       Principal or
                                     Interest Rate       Maturity date         of Mortgages            Interest


TYPE OF LOAN
<S>                                    <C>           <C>                          <C>                   <C>        
Income Producing................       6.875-14.50%  Current to Sept., 2018       $162,768,798          $ 7,344,554
Single Family Residence.........        8.00-13.00%  Current to Sept., 2001          2,360,417              563,080
Land  ..........................        8.75-14.00%  Current to Aug., 2002          17,592,250              802,200
                                                                                  ------------          -----------
           TOTAL                                                                  $182,721,465          $ 8,709,834
                                                                                  ============          ===========


AMOUNT OF LOAN
$0-250,000......................       6.875-14.50%  Current to Dec., 2012          $6,599,767         $     21,915
$250,001-500,000................       7.875-14.00%  Current to Sept., 2018         13,760,077              773,926
$500,001-1,000,000..............        8.00-14.50%  Current to Jan., 2014          28,675,437            2,193,365
Over $1,000,000.................        8.50-12.50%  Current to May, 2015          133,686,184            5,720,628
                                                                                  ------------           ----------
           TOTAL                                                                  $182,721,465           $8,709,834
                                                                                  ============           ==========


POSITION OF LOAN
First ..........................       6.875-14.50%  Current to Sept., 2018       $162,597,467           $8,305,834
Second .........................       10.00-14.50%  Current to Dec., 2004          19,223,907              404,000
Third ..........................       10.00-11.00%  Current to Apr., 2000             548,967                    0
Fourth..........................         12.50%      Aug. 2002                         351,124                    0
                                                                                  ------------           ----------
           TOTAL                                                                  $182,721,465           $8,709,834
                                                                                  ============           ==========

</TABLE>

- ---------------
NOTE 1: All loans are  acquired  from an affiliate  of the  Partnership,  namely
Owens Financial Group, Inc., the General Partner.
NOTE 2:
<TABLE>
<S>                                                                                                 <C>         
Balance at beginning of period (1/1/96).............................................................$151,350,591
      Additions during period:
      New mortgage loans..............................................................................51,365,781
      Loan carried back on sale of real estate..................................................         563,125
      Subtotal.......................................................................................203,279,497
      Deductions during period:
      Collection of principal.........................................................................46,976,563
      Foreclosures.....................................................................................1,913,000
      Conversion to Unsecured Loan to General Partner..........................................          241,000
      Balance at end of period (12/31/96)...........................................................$154,148,934

Balance at beginning of period (1/1/97).............................................................$154,148,934
      Additions during period:
      New mortgage loans..............................................................................78,449,432
      Loan carried back on sale of real estate...................................................        840,000
      Subtotal.......................................................................................233,438,366
      Deductions during period:
      Collection of principal.........................................................................55,444,410
      Foreclosures...............................................................................      3,279,349
      Balance at end of period (12/31/97)...........................................................$174,714,607

Balance at beginning of period (1/1/98).............................................................$174,714,607
      Additions during period:
      New mortgage loans..............................................................................83,714,828
      Loan carried back on sale of real estate to general partner................................      1,150,000
      Subtotal.......................................................................................259,579,435
      Deductions during period
      Collection of principal.........................................................................76,349,284
      Foreclosures...............................................................................        508,686
      Balance at end of period (12/31/98)...........................................................$182,721,465
</TABLE>

During  the years  ended  December  31,  1998,  1997 and 1996,  the  Partnership
refinanced loans totaling $9,941,000,  $6,562,000 and $5,400,000,  respectively,
thereby extending the maturity date.

During 1998, the Partnership  sold a property  located in Sonora,  California to
the General Partner for $1,150,000.  The Partnership carried back a loan secured
by a trust deed on the property for the full purchase price.

During  1997,  the  Partnership  sold five loans to the General  Partner at face
values in the total  amount of  $1,213,000  comprised of cash of $940,000 and an
assumption of a loan in the amount of $273,000.
- --------------
NOTE       3: Included in the above loans are the  following  loans which exceed
           3% of the total loans as of  December  31,  1998.  There are no other
           loans that exceed 3% of the total loans as of December 31, 1998:
<TABLE>
<CAPTION>


                                                                                                        Principal
                                                                                                        Amount of
                                                                                                      Loans Subject
                                         Final                               Face        Carrying     to Delinquent
                            Interest   Maturity   Periodic Payment   Prior   Amount of   Amount of    Principal or
       Description             Rate     Date         Terms           Liens   Mortgages   Mortgages      Interest
       -----------          ---------  --------    --------------    -----   ---------   ---------      --------
                                       
<S>                         <C>        <C>        <C>                <C>     <C>         <C>                  <C>
Commercial Retail Center,   10.00%     10/19/00   Interest only,     None    $5,583,000  $5,583,000           $0
McMinnville, OR........                           balance due at
                                                  maturity


Office Building             10.50%     8/26/00    Interest only,     None    $5,950,000  $5,950,000           $0
Scottsdale, AZ.........                           balance due at
                                                  maturity


Office Building             10.75%     4/10/00    Interest only,     None    $7,005,000  $7,005,000           $0
San Francisco, CA......                           balance due at
                                                  maturity


Commercial Retail Centers,  10.00%     5/8/00     Interest only,     None    $10,600,000 $10,600,000          $0
Great Falls, MT and                               balance due at
Puyallup, WA...........                           maturity

</TABLE>

- ---------------
NOTE 4: All amounts  reported in this Schedule IV represent  the aggregate  cost
for Federal income tax purposes.

NOTE 5: There are no  write-downs  or  reserves on any of the  individual  loans
listed under Note 3 above.



                                   SIGNATURES




         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.


Dated:  March 16, 1999          OWENS MORTGAGE INVESTMENT FUND,
                               a California Limited Partnership

                               By:  Owens Financial Group, Inc., General Partner


Dated:  March 16, 1999             By: /s/ William C. Owens
                                       William C. Owens, President


Dated:  March 16, 1999             By: /s/ Bryan H. Draper
                                       Bryan H. Draper, Chief Financial Officer


Dated:  March 16, 1999             By: /s/ Melina A. Platt
                                       Melina A. Platt, Controller

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         841501                        
<NAME>                        Owens Mortgage Investment Fund
<MULTIPLIER>                  1
<CURRENCY>                    U.S.  Dollars
       
<S>                                            <C>
<PERIOD-TYPE>                                  Year
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   DEC-31-1998
<EXCHANGE-RATE>                                1
<CASH>                                         8,694,605
<SECURITIES>                                   3,084,044
<RECEIVABLES>                                  1,439,604
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               13,218,253
<PP&E>                                         9,971,202
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 202,410,920
<CURRENT-LIABILITIES>                          1,070,118
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                     201,340,802
<TOTAL-LIABILITY-AND-EQUITY>                   202,410,920
<SALES>                                        0
<TOTAL-REVENUES>                               21,041,215
<CGS>                                          0
<TOTAL-COSTS>                                  4,062,523
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                16,978,692
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            16,978,692
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   16,978,692
<EPS-PRIMARY>                                  .09
<EPS-DILUTED>                                  .09
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission