OWENS MORTGAGE INVESTMENT FUND
POS AM, 1999-10-19
COMMODITY CONTRACTS BROKERS & DEALERS
Previous: UNITED TRUST INC /IL/, SC 13D/A, 1999-10-19
Next: LEAR CORP /DE/, 8-K/A, 1999-10-19





As filed with the Securities and Exchange Commission on October 19, 1999
                                                 Registration No. 333-71299



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             ----------------------

                      POST-EFFECTIVE AMENDMENT NO. 1 TO THE

                                    Form S-11

                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                              --------------------


                         OWENS MORTGAGE INVESTMENT FUND,
                        a California Limited Partnership
        (Exact name of registrant as specified in governing instruments)

                        2221 Olympic Blvd., P.O. Box 2400
                         Walnut Creek, California 94595
                    (Address of principal executive offices)
                           ---------------------------

                                WILLIAM C. OWENS
                                    President
                           Owens Financial Group, Inc.
                        2221 Olympic Blvd., P.O. Box 2400
                         Walnut Creek, California 94595
                     (Name and address of agent for service)

                The Commission is requested to send copies of all
                               communications to:

                              David Barry Whitehead
                                 Thomas A. Latta
                         WHITEHEAD, PORTER & GORDON LLP
                        220 Montgomery Street, Suite 1850
                         San Francisco, California 94104

         Approximate  date of  commencement  of proposed sale to the public:  As
soon as practicable following effectiveness of this Registration Statement.

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the  Securities  Act of 1933,  check the following
box and list the Securities  Act  registration  statement  number of the earlier
effective registration statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c)  under the  Security Act of 1933,  check the  following  box and list the
Securities  Act  registration   statement   number  of  the  earlier   effective
registration statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(d) under the  Securities  Act of 1933,  check the following box and list the
Securities  Act  registration   statement   number  of  the  earlier   effective
registration statement for the same offering [ ]

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, check the following box [ ]


<PAGE>
<TABLE>
<CAPTION>


                                          CALCULATION OF REGISTRATION FEE

============================= =============== ===================== ===================== ==================
<S>                            <C>              <C>                   <C>                     <C>
Title of                       Amount Being     Proposed Maximum      Proposed Maximum        Amount of
Securities Being Registered     Registered       Offering Price          Aggregate        Registration Fee
                                                    Per Unit           Offering Price
    ===================          ========        =============        ===============       =============

Units of Limited               120,000,000           $1.00              $120,000,000          $35,400*
Partnership Interest
============================= =============== ===================== ===================== ==================

*  Paid with the original filing of this registration statement.
</TABLE>

         The Registrant hereby amends this  Registration  Statement on such date
or dates as may be necessary to delay its  effective  date until the  Registrant
shall file a further amendment which specifically  states that this Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


<PAGE>
<TABLE>
<CAPTION>


                              CROSS REFERENCE SHEET
                                -----------------

             CROSS REFERENCE SHEET SHOWING LOCATION IN PROSPECTUS OF
                        INFORMATION REQUIRED BY FORM S-11

<S>                                                          <C>
Item Number and Caption                                      Location in Prospectus


1.  Forepart of Registration Statement and Outside Front     Outside Front Cover Page of Prospectus
    Cover Page


2.  Inside Front and Outside Back Cover Pages of Prospectus  Inside Front and Outside Back Cover Pages


3.  Summary Information, Risk Factors and Ratio of           Summary Risk Factors
    Earnings to Fixed Charges


4.  Determination of Offering Price                          *


5.  Dilution                                                 *


6.  Selling Security Holders                                 *


7.  Plan of Distribution                                     Plan of Distribution


8.  Use of Proceeds                                          Use of Proceeds


9.  Selected Financial Data                                  Selected Financial Data


10. Management's Discussion and Analysis of  Financial       Management's Discussion and Analysis of Financial
    Condition and Results of Operations                      Condition and Results of Operations


11. General Information as to Registrant                     Front Cover Page; Summary; Risk Factors; Business;
                                                             Management; Summary of Partnership Agreement, Rights of
                                                             Limited Partners and  Description of Units


12. Policy with Respect to Certain Activities                Business; Compensation of General Partner; Summary of
                                                             Partnership Agreement, Rights of Limited Partners and
                                                             Description of Units; Reports to Limited Partners


13.  Investment  Policies of Registrant                      Management's  Discussion  and Analysis of Financial
                                                             Condition and Results of Operations;  Business;  How
                                                             the  Partnership  Protects Its Rights as a Lender;
                                                             Summary of  Partnership Agreement, Rights of Limited
                                                             Partners and Description of Units


14. Description of Real Estate                               Management's Discussion and Analysis of Financial
                                                             Condition and Results of Operations; Business


15. Operating Data                                           *


16. Tax Treatment of Registrant and Its Security Holders    Risk Factors; Federal Income Tax Consequences


17. Market Price of and Dividends on the Registrant's        *
    Common Equity and Related Stockholder Matters


18. Description of Registrant's Securities                   Summary of Partnership Agreement, Rights of Limited
                                                             Partners and Description of Units


19. Legal Proceedings                                        *


20. Security Ownership of Certain Beneficial Owners and      Management
    Management


21. Directors and Executive Officers                         Management


22. Executive Compensation                                   Management; Compensation of the General Partner


23. Certain Relationships and Related Transactions           Conflicts of Interest; Management; Business


24. Selection, Management and Custody of  Registrant's       Compensation of the General  Partner; Business
    Investments


25. Policies with Respect to Certain Transactions            Risk Factors; Conflicts of Interest; Business; Summary
                                                             of Partnership Agreement, Rights of Limited Partners
                                                             and Description of Units


26. Limitations of Liability                                 Fiduciary Responsibility; Summary of Partnership
                                                             Agreement, Rights of Limited Partners and Description
                                                             of Units


27. Financial Statements and Information                     Financial Statements; Selected Financial Data;
                                                             Management's Discussion and Analysis of Financial
                                                             Condition and Results of Operations


28. Interests of Named Experts and Counsel                   Legal Matters


29.  Disclosure of Commission Position on                    Fiduciary Responsibility
Indemnification for Securities Act Liabilities

30.  Quantitative and Qualitative Disclosures About          *
Market Risk

* Not Applicable
</TABLE>

<PAGE>




                                   Prospectus

                         OWENS MORTGAGE INVESTMENT FUND,
                        a California Limited Partnership


                                   94,810,548
                     Units of Limited Partnership Interests


The Partnership
- --------------------


         The Partnership  primarily invests in mortgage loans on real estate and
leasehold interests.  The Partnership began in 1984 and has offered and sold its
Units at $1.00 each under four previous SEC registration  statements,  beginning
in 1988.  There are  209,781,289  Units held by 2,693  limited  partners,  as of
September 30, 1999.


The Offering
- --------------------


          Offering is 94,810,548 Units for $94,810,548.
          Price is $1.00 per Unit.
          Minimum Purchase is 2,000 Units.
          Offering is on a best-efforts basis - no sales commissions.
          Proceeds to the Limited Partnership are a maximum of $94,810,548, less
          expenses of the offering estimated not to exceed $37,000, and there is
          no minimum offering amount.


The Risk Factors
- --------------------

         See  "Risk  Factors"  at page 6 for a  discussion  of these  and  other
significant risk factors associated with a purchase of Units:

          Your  ability  to sell or  transfer  Units is  limited  and no  market
          exists.  You must hold your Units for one year before the  Partnership
          may  repurchase  them.  Repurchases  of Units by the  Partnership  are
          subject  to other  limitations.  You must  place  total  reliance  for
          operating the Partnership on the General Partner.  The General Partner
          is subject to conflicts of interest with limited partners. Investments
          in real estate mortgages carry risks; for example,  defaults can occur
          in payments by the
          borrowers.
          The  Partnership  primarily  concentrates  its investments in Northern
          California commercial real estate mortgages.


         Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved  the Units or passed upon the adequacy or
accuracy of this Prospectus.  Any  representation  to the contrary is a criminal
offense.

                                 The  date of this  Prospectus  is  ___________,
1999.


<PAGE>

















                                                        10












                                TABLE OF CONTENTS


SUMMARY.............................................1
SUMMARY FINANCIAL INFORMATION.......................5
RISK FACTORS........................................6
INVESTOR SUITABILITY STANDARDS.....................15
NOTICE TO CALIFORNIA RESIDENTS.....................16
HOW TO SUBSCRIBE...................................16
USE OF PROCEEDS....................................16
CAPITALIZATION OF PARTNERSHIP......................17
CAPITAL CONTRIBUTION OF THE GENERAL PARTNER........18
COMPENSATION OF THE GENERAL PARTNER................18
     Compensation and Reimbursement from the
     Partnership...................................18
     Compensation from Borrowers...................19
CONFLICTS OF INTEREST..............................20
FIDUCIARY RESPONSIBILITY...........................22
MANAGEMENT.........................................23
     Management of the Partnership.................23
     Research and Acquisition......................24
     Partnership Management........................24
     Mortgage Investments..........................25
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
OWNERS AND MANAGEMENT..............................25
SELECTED FINANCIAL DATA............................26
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS................27
BUSINESS...........................................37
     Delinquencies.................................39
     Real Estate Owned.............................40
     Principal Investment Objectives...............41
     Types of Mortgage Loans.......................42
     First Mortgage Loans..........................42
     Second and Wraparound Mortgage Loans..........42
     Third Mortgage Loans..........................42
     Construction Loans............................42
     Leasehold Interest Loans......................43
     Variable Rate Loans...........................43
     Interest Rate Caps............................43
     Assumability..................................43
     Prepayment Penalties..........................44
     Balloon Payment...............................44
     Equity Interests and Participation In Real
     Property......................................44
     Debt Coverage Standard for Mortgage Loans.....44
     Loan Limit Amount.............................44
     Mortgage Loans to Affiliates..................44
     Purchase of Loans from Affiliates.............44
     Borrowing.....................................45

     Repayment of Mortgages on Sales of Properties.45
     No Trust or Investment Company Activities.....45
     Miscellaneous Policies and Procedures.........45
     Competition and General Economic Conditions...45
     Available Information.........................46
HOW THE PARTNERSHIP PROTECTS ITS RIGHTS AS A LENDER46
     Introduction..................................46
     General.......................................46
     Parties to a Deed of Trust....................46
     Foreclosure...................................47
     Provisions in Deeds of Trust..................48
     California Usury Law Not Applicable to
     Partnership Mortgage Loans....................49
FEDERAL INCOME TAX CONSEQUENCES....................49
SUMMARY OF PARTNERSHIP AGREEMENT, RIGHTS OF
LIMITED PARTNERS AND DESCRIPTION OF UNITS..........61
     Nature of the Partnership.....................62
     The Responsibilities of the General Partner...62
     Limitations of the General Partner............62
     Liabilities of Limited Partners-
     Nonassessability..............................62
     Term and Dissolution..........................63
     General Partner's Interest Upon Removal,
     Withdrawal or Termination.....................63
     Meetings......................................63
     Voting Rights.................................63
     Status of Units...............................64
     Distributions.................................64
     Reinvestments.................................64
     Assignment and Transfer of Units..............66
     Repurchase of Units, Withdrawal from
     Partnership...................................65
     Special Power of Attorney.....................66
REPORTS TO LIMITED PARTNERS........................67
PLAN OF DISTRIBUTION...............................67
LEGAL MATTERS......................................68
EXPERTS............................................68
FINANCIAL STATEMENTS..............................F-1
EXHIBITS
A.    Amended and Restated Limited Partnership
      Agreement...................................A-1
B.    Subscription Agreement and Power of
     Attorney.....................................B-1


<PAGE>




                                     SUMMARY

         This Summary  highlights some of the information  from this Prospectus.
The summary is not complete and does not contain all of the information that you
should  consider  before  investing  in the Units.  You  should  read the entire
Prospectus carefully,  including the section,  "Risk Factors," beginning at page
6, and the Financial Statements and Notes, beginning at page F-1.


The Partnership            The  name  of  the  Partnership  is  "Owens  Mortgage
                           Investment Fund, a California  Limited  Partnership."
                           It was  organized in 1984,  as a  California  limited
                           partnership.  The date  specified for  termination of
                           the  Partnership  in  the  Partnership  Agreement  is
                           December 31, 2034.

The General Partner        The sole General  Partner of the Partnership is Owens
                           Financial  Group,  Inc.,  a  California  corporation,
                           incorporated  in 1981. Its executive  offices and the
                           executive  offices  of the  Partnership  are at  2221
                           Olympic  Boulevard,  P.O.  Box  2400,  Walnut  Creek,
                           California 94595, telephone (925) 935-3840.

Compensation to            The General Partner receives substantial compensation
General Partner            and fees for  services to and for Partner the benefit
                           of the Partnership, in connection with its making and
                           arranging  mortgage  loans and the  management of the
                           Partnership  and  its  business.  These  include  the
                           following:

                              Management fees paid by the  Partnership,
                              Loan servicing  fees paid by the Partnership,  and
                              Loan  origination  fees  (points)  paid  by the
                                 borrowers.

                           The  following  table  shows  the  fees  paid  by the
                           Partnership to the General Partner during the periods
                           indicated:

<TABLE>
<CAPTION>

                                                          Nine Months      Year ended    Year ended    Year ended
                                                        Ended 9/30/99       12/31/98      12/31/97      12/31/96

      <S>                                                     <C>           <C>           <C>              <C>
      Management Fees *                                       $1,740,595    $3,249,824    $3,879,454       $866,985

      Management fees as a % of the average unpaid
      balance of loans (1999 - annualized) *                       1.18%         1.78%         2.34%          0.56%

      Servicing fees                                            $355,790      $472,390      $420,742       $384,004

      Servicing fees as a % of the average unpaid
      balance of loans (1998 - annualized)                         0.25%         0.25%         0.25%          0.25%


* The management  fees paid to the General Partner are determined by the General
Partner  within the limits set by the  Partnership  Agreement.  An  increase  or
decrease in the  management  fees paid  directly  impacts the  distribution  per
Partnership Unit (yield) paid to the partners.
</TABLE>


Conflicts of Interest      The General  Partner  will  experience  conflicts  of
                           interest  with  the   Partnership   and  its  limited
                           partners in  connection  with the  management  of the
                           Partnership, including the following:

                                The  General  Partner and its  affiliates  will
                                have  to   allocate   their  time   between  the
                                Partnership   and  other   activities  they  are
                                involved in.
                                The fees of the General  Partner are not set by
                                arms'-length negotiations.

The Units                  Each Unit is a limited  partnership  interest  in the
                           Partnership.

Units are Restricted as    Some  of  the  factors  that  may  prevent  you  from
to Sale and Transfer       transferring your Units include:

                                 No public market  exists for our Units,  and we
                                 do not expect one ever to  develop;
                                 Securities laws restrictions;
                                 The  application  of the  investor  suitability
                                 standards to the proposed  transferees  of your
                                 Units;
                                 Restrictions  regarding  the  potential  of the
                                 Partnership   to  become  a  "publicly   traded
                                 partnership"  under the Tax Code  (generally  a
                                 partnership whose interests are publicly traded
                                 or frequently transferred); and
                                 Restrictions regarding potential termination of
                                 the Partnership for tax purposes.


The Offering                The  Partnership  is offering for sale an additional
                            94,810,548 Units of limited partnership interests at
                            a  purchase  price  per Unit of $1.00.  The  minimum
                            initial  purchase  under the offering is 2,000 Units
                            for $2,000.  As of  September  30,  1999,  there are
                            209,781,289  Units outstanding held by 2,693 limited
                            partners.  The  Partnership  is  authorized  to have
                            500,000,000  Units  outstanding  at any time.  Owens
                            Securities Corporation, a California corporation and
                            wholly-owned  subsidiary of the General Partner,  is
                            acting  as  the  best-efforts   underwriter  of  the
                            offering, without commissions or other compensation.
                            There is no  minimum  number  of Units to be sold in
                            this  offering.  At any  time  when  there  are  not
                            suitable   loans  for  the   Partnership  to  invest
                            Partnership  funds,  the General Partner may suspend
                            the  offer  and sale of Units to new  investors,  as
                            happened  at  times in 1991,  1992,  1994,  1995 and
                            1998.



Investor Suitability        You must meet  certain  standards  as an investor in
                            Units.   These  are   imposed   by  the   California
                            Commissioner   of   Corporations   and  other  state
                            securities  law  administrators  and by the  General
                            Partner,  since  there  are  risks  associated  with
                            investment  in  the  Units,   including  a  lack  of
                            liquidity  of  the  investment.   In  summary,   the
                            standards are:

                                 You must have a net worth  (exclusive  of home,
                                 home  furnishings and  automobiles) of at least
                                 $30,000  ($50,000 in the State of  Washington),
                                 and a minimum  annual  gross income of at least
                                 $30,000  ($50,000 in the State of  Washington);
                                 or
                                 Alternatively,  a minimum  net worth of $75,000
                                 ($150,000 in the State of Washington).


Tax Considerations          The   Partnership   has  been   treated   since  its
                            inception,   for   federal   tax   purposes,   as  a
                            partnership  and  not an  association  taxable  as a
                            corporation.  In the  opinion of tax  counsel to the
                            Partnership,  this tax treatment  will  continue.  A
                            person  considering  a purchase of the Units  should
                            consult  his or her own tax  advisor  for  advice on
                            other  personal  tax  consequences   that  might  be
                            associated  with   investment  in  the  Units.   See
                            "Taxation Risks", beginning at page 13, and "Federal
                            Income Tax  Consequences",  beginning  at page 49 of
                            this Prospectus.


Purchase of Units           To  Purchase  Units you must  complete  and sign the
                            Subscription Agreement and Power of Attorney,  which
                            is  Exhibit B at page B-1 of this  Prospectus.  Then
                            send or deliver it to Owens Securities  Corporation,
                            2221 Olympic Boulevard, P.O. Box 2400, Walnut Creek,
                            CA 94595,  together with your check for the purchase
                            price of your Units. If your Subscription  Agreement
                            is accepted,  you are then an owner of the Units and
                            a limited partner of the Partnership. If you are not
                            accepted,  your purchase payment will be returned to
                            you promptly.


Use of Offering Proceeds    If the maximum  amount of this offering is sold, the
                            Partnership will receive $94,810,548,  less expenses
                            of the offering estimated not to exceed $37,000. The
                            offering  proceeds  will be  received  as Units  are
                            sold.  All  offering   proceeds,   net  of  offering
                            expenses and contingency reserves,  will be used for
                            investment in mortgage loans.


Investment Objectives      Our objectives are:

                                 to  maximize  distributable  net income to you;
                                 and
                                 to  preserve,  protect and return your  capital
                                 contribution.

                           The  General  Partner  may  change  these  investment
                           objectives at its full discretion, but may not change
                           the  nature  of  the  Partnership's   business  as  a
                           mortgage investment fund.


Distributions              All net income  available  for  distribution  is paid
                           monthly  to  the  partners  on  the  last  day of the
                           calendar  month  following the month in which the net
                           income  is   earned.   Net   income   available   for
                           distribution means taxable profits and losses reduced
                           by amounts set aside for the  restoration or creation
                           of  reserves  and   increased  by  the  reduction  or
                           elimination of reserves.

                           Profits or cash revenues come primarily from interest
                           on mortgage loans.


Distribution               The   Partnership   has  an  automatic   Distribution
                           Reinvestment  Plan that  allows  you to  invest  your
                           monthly  distribution in our Units. If you elect this
                           automatic  reinvestment  plan,  your  election may be
                           changed by sending a written form  obtained  from the
                           Partnership.

                           If you  elect  to  participate  in  the  Distribution
                           Reinvestment  Plan,  you will be allocated your share
                           of the  Partnership's  taxable income even though you
                           did  not  receive  cash  distributions.  The  General
                           Partner could terminate this Plan for various reasons
                           listed  later in this  Prospectus.  See  "Summary  of
                           Partnership Agreement, Rights of Limited Partners and
                           Description  of Units",  beginning at page 62 of this
                           Prospectus.


Partnership                Agreement   Your  rights  and   obligations   in  the
Reinvestment Plan          Partnership  and your  relationship  with the General
                           Partner   will  be   governed   by  the   Partnership
                           Agreement.  Some of the  significant  features of the
                           Partnership Agreement include:

                            A majority of limited partners may vote to:

                                 amend the  Partnership  Agreement,  subject  to
                                 certain limitations;
                                 change our business purpose; and
                                 remove and replace the General Partner.

                           In the event of any such  vote,  you will be bound by
                           the  majority  vote even if you did not vote with the
                           majority.

                           Mergers  and  Consolidations.  We may  not  merge  or
                           consolidate with any other partnership or corporation
                           without approval by a majority of limited partners.

         For a more detailed discussion  concerning the terms of the Partnership
Agreement  please  refer to the  "Summary of  Partnership  Agreement,  Rights of
Limited  Partners and  Description of Units" section of this  Prospectus on page
62. If any statements in this Prospectus differ from the Partnership  Agreement,
you should rely on the  Partnership  Agreement.  The  Partnership  Agreement  is
attached as Exhibit A.


<PAGE>



                          SUMMARY FINANCIAL INFORMATION


         We are providing the following summary  financial  information about us
for your  benefit.  This  information  is  derived  from our  audited  financial
statements for each of the years 1996, 1997 and 1998 and the unaudited financial
statements for the nine calendar  months ended  September 30, 1999 and September
30, 1998,  respectively.  These financial  statements and notes are contained in
this  Prospectus,  beginning  at page  F-1.  You  should  read this  Summary  in
conjunction with the full financial statements.


<TABLE>
<CAPTION>
                            Nine Months Ended September 30,                   Year Ended December 31,
                            -------------------------------                   -----------------------
                               1999              1998                 1998               1997                1996
                               ----              ----                 ----               ----                ----

<S>                       <C>                  <C>                <C>                 <C>                 <C>
Loans Secured by          $200,535,280         $176,446,203       $182,721,465        $174,714,607        $154,148,933
Trust Deeds

Allowance for Loan        $(3,750,000)         $(3,500,000)       $(3,500,000)        $(3,500,000)        $(3,500,000)
Losses

Total Assets              $212,903,741         $199,362,600       $202,410,920        $191,325,054        $177,376,018

Liabilities                 $1,238,057           $2,067,729         $1,070,118            $593,919            $535,914

Partners' Capital         $211,665,684         $197,294,871       $201,340,802        $190,731,135        $176,840,104

Total Revenues             $15,631,477          $16,106,614        $21,041,215         $21,325,850         $16,824,479

Operating Expenses          $2,501,868           $3,058,303         $4,062,523          $5,905,603          $2,066,067

Net Income                 $13,129,609          $13,048,311        $16,978,692         $15,420,247         $14,758,412

Net Income                 $13,000,044          $12,919,120        $16,810,586         $15,266,045         $14,611,452
Allocated to
Limited Partners

Percent of Net                                         6.6%               8.6%                8.2%                8.5%
Income Allocated to               6.3%
Limited Partners
per Weighted
Average Limited
Partnership Unit

Distribution per                  8.1%                 8.4%               8.3%                8.7%                8.7%
Partnership Unit
(Yield)*

- ----------
* Distribution  per Partnership Unit (yield) is the average of the monthly yield
paid to the partners for the period  indicated.  The monthly yield is calculated
by dividing the total monthly  distribution to the partners by the prior month's
ending partners' capital balance.
</TABLE>


<PAGE>





                                  RISK FACTORS

         There are risks associated with investing in the  Partnership,  most of
which the  General  Partner  does not  control,  such as trends in the  economy,
general  interest  rates,  income tax laws,  governmental  regulations,  and the
availability of satisfactory investment opportunities. Also, you cannot properly
evaluate  whether to invest in the Partnership  without careful analysis of your
own  investment  objectives.  Accordingly,  it is  important  for you to discuss
investment in the Partnership with your own professional advisors.

Forward Looking Statements

         Some of the information in this Prospectus may contain  forward-looking
statements.  Such  statements  can be identified  by the use of  forward-looking
words such as "may," "will," "expect,"  "anticipate,"  "estimate," "continue" or
other similar  words.  These  statements  discuss future  expectations,  contain
projections  of results of operations or of financial  conditions or state other
forward-looking  information.  When considering such forward-looking  statements
you should keep in mind the risk factors and other cautionary statements in this
Prospectus.   Although   management  of  the   Partnership   believes  that  the
expectations   reflected  in  such  forward-looking   statements  are  based  on
reasonable  assumptions,  there are certain  factors,  in addition to these risk
factors and cautioning  statements,  such as general economic conditions,  local
real estate  conditions,  or weather and other  natural  occurrences  that might
cause a difference between actual results and those forward-looking statements.

Risks of Real Estate Mortgage Loans

         The Partnership  invests in mortgage loans secured by real property and
         mortgage loans on leasehold interests.  Therefore, it is subject to the
         risks  usually  associated  with  real  estate  financing,  such as the
         following:

          Risks of Default by Borrowers

         Since  most  of the  assets  of the  Partnership  are  mortgage  loans,
         defaults by borrowers  under those loans can have adverse  consequences
         to the Partnership's income. Examples of these are the following:

               Properties  foreclosed  upon may not generate  sufficient  income
               from operations to meet expenses and other debt service;

               Operation of foreclosed properties may require the Partnership to
               spend substantial funds for an extended period;

               Subsequent  income and capital  appreciation  from the foreclosed
               properties  to  the   Partnership  may  be  less  than  competing
               investments;

               The proceeds from sales of foreclosed properties may be less than
               the Partnership's investment in the properties;

         Construction   mortgage   loans  are  riskier  than  loans  secured  by
         properties  with  an  operating  history.  To  reduce  this  risk,  the
         Partnership may:

               Require prior commitments for permanent financing;

               Require  completion or performance  bonds to ensure completion of
               construction;

               Hold back loan proceeds under a permanent loan until construction
               is completed.

         Loans secured by leasehold  interests are riskier than loans secured by
         real property  because the loan is subordinate to the lease between the
         property  owner  (lessor) and the borrower.  However,  the  Partnership
         normally  obtains a consent  from the lessor  which among other  things
         enables it to cure any defaults under the lease.

         Second,  third and  wraparound  mortgage  loans  (those under which the
         Partnership  generally  makes the  payments to the holders of the prior
         liens) are riskier than first mortgage loans because of:

               Their subordinate position in the event of default;

               There  could be a  requirement  to cure  liens  of a senior  loan
               holder and, if not done,  the  Partnership  would lose its entire
               interest in the loan.


         Of the $8,710,000 of loans that was delinquent as of December 31, 1998,
         $7,765,000  remained  delinquent as of September  30, 1999,  $4,000 was
         paid off,  $400,000  became  current,  and $541,000  became real estate
         acquired through foreclosure of the Partnership.

         Between 1993 and 1999,  the  Partnership  foreclosed on  $15,561,000 of
         delinquent  mortgage loans and acquired title to 20 properties securing
         the loans. As of September 30, 1999, the  Partnership  still held title
         to eleven of these  properties in the amount of  $8,902,000,  net of an
         allowance for losses of $1,184,000.

         The Partnership maintains in its financial statements,  as of September
30, 1999:

               A $3,750,000 loan loss reserve; and

               A $1,184,000  reserve for losses on real estate acquired  through
               foreclosure.

         The  General  Partner  believes  these  reserves  are  adequate  as  of
September 30, 1999.

         Risks of Large Loans

         The Partnership's  loans have an average face value of $1,277,000 as of
         September 30, 1999. In situations  where the  Partnership  has funds to
         invest in loans and relatively smaller loans are not available,  it may
         be  required  to invest in loans of a higher  amount  than the  present
         average.  This would decrease the  diversification of Partnership loans
         and increase the risk of losses through delinquencies.


          Risk from the General Partner Not Purchasing Defaulted Receivables and
          Loans

          The General  Partner has in the past relieved the  Partnership of some
          of the risks of  defaults  in loans by  purchasing  the  Partnership's
          interest  receivables  and/or principal on delinquent  loans.  This no
          longer occurs,  except in limited situations on loans originated prior
          to May 1993.  This  increases the risk to the  Partnership of material
          losses in income and  assets,  which  could  reduce  distributions  to
          limited partners.


          Risks of Incorrect Original Collateral Assessment (Valuation)

          Appraisals are obtained from certified  third party  appraisers on all
          properties  securing trust deeds prior to the origination of the loan.
          However,  there is a risk that the appraisals  prepared by these third
          parties are  incorrect,  which could result in defaults  and/or losses
          related to these loans.

          Risks of Unexpected Declines in Values of Secured Properties

          Loan to Value Ratios are Used

          The Partnership  generally makes its loans with the following  maximum
          loan to appraised value ratios:

               First Mortgage  Loans --- 80% of improved  residential  property,
                  50% of unimproved property, 75% of commercial property;

               Second and Wraparound Loans ---
                  total indebtedness of 75%; and

               Third Mortgage Loans --- total indebtedness of 70%.

         Values of properties  can decline below their  appraised  values during
         the term of the associated  Partnership loans. In addition,  appraisals
         are only  opinions of the  appraisers  of property  values at a certain
         time.  Material  declines in values could result in  Partnership  loans
         being  undersecured  with  subsequent  losses  if  such  loans  must be
         foreclosed.  The  General  Partner  may vary from the  above  ratios in
         evaluating loan requests in its sole discretion.

          Risks Related to Short Term Loans

         Most of the  Partnership's  loans mature within one to seven years. For
         that reason,  the General  Partner does not regularly  examine loans to
         see if the  original  loan to  appraised  values are being  maintained.
         Instead,  it reviews a loan if there is a delinquency  or indication of
         possible  decline  in the market  value of the  secured  property.  The
         review  then takes into  consideration  other  relevant  factors to the
         adequacy of the Partnership's security such as:

               Physical evaluation of the property and area where it is located;

               Property occupancy and vacancy experience;

               Tenant mix and quality; and

               Financial stability of the borrower.

          Risks Related to Change in Market Interest Rates

               About 80% of the dollar amount of the  Partnership's  loans as of
               September 30, 1999 are fixed-interest rate loans. Market interest
               rates on  investments  comparable  to the Units could  materially
               increase above the general level of the Partnership's  fixed-rate
               loans.  Distributions by the Partnership  could then be less than
               the yield  obtainable  by the limited  partners  from these other
               investments.

               On Partnership  loans with variable interest rates, a decrease in
               market interest rates could lower the yields of these Partnership
               loans.  New mortgage  loans of the  Partnership  might be made at
               lower interest rates as well.

               These risks  increase as the length of maturity of a  Partnership
               loan increases and the amount of  Partnership  cash available for
               new loans decreases.

          Risks of Equity or Cash Flow Participation in Loans

               The   Partnership   sometimes   obtains   participation   in  any
               appreciation  in value or the cash flow from a secured  property.
               If a borrower defaults and claims that this  participation  makes
               the loan  comparable  to equity (like stock) in a joint  venture,
               the Partnership  might lose its secured position as lender in the
               property.  Other creditors of the borrower might then wipe out or
               substantially   reduce   the   Partnership's   investment.    The
               Partnership  could also be exposed to the risks  associated  with
               being an owner of real property.

               Controls  on a  borrower  imposed by  Partnership  loans may also
               increase the risk of claims of  liability  as lender  against the
               Partnership for wrongful acts of the borrower.

          Risks of Uninsured Losses

               Partnership  loans require that borrowers  carry adequate  hazard
               insurance  for the  benefit of the  Partnership.  Some events are
               however either  uninsurable or insurance coverage is economically
               not practicable.  Losses from  earthquakes,  floods or mudslides,
               for example,  which occur in  California,  may be  uninsured  and
               cause losses to the  Partnership  on entire  loans.  No such loan
               loss has occurred to date.

               If a borrower  allows  insurance to lapse, an event of loss could
               occur before the  Partnership  knows of the lapse and has time to
               obtain insurance itself.

               Insurance  coverage may be inadequate to cover  property  losses,
               even though the General Partner imposes insurance requirements on
               borrowers that it believes are adequate.

          Proceeds of this Offering are Not Committed to Specific Loans

          The  Partnership's  assets  are  presently  invested  primarily  in  a
          portfolio of mortgage  loans.  Depending  upon the total amount of the
          proceeds that are received from this offering,  the  Partnership  will
          invest in additional loans. The General Partner has sole authority and
          control to choose loans for the Partnership,  including their type and
          amount. Limited partners will be informed concerning the Partnership's
          loan portfolio in annual reports provided by the General Partner.

          Risks of Real Estate Ownership After Foreclosures

          When the Partnership acquires property by foreclosure or otherwise, it
          has economic and liability risks as the owner, such as:

               Earning less income on foreclosed properties than could be earned
               on mortgage loans;

               Keeping the property leased by tenants;

               Controlling operating expenses;

               Coping with general and local market conditions;

               Complying  with  changes in laws and  regulations  pertaining  to
               taxes, use, zoning and environmental protection; and

               Possible liability for injury to persons and property.

          The Partnership  will carry  insurance over hazards and  contingencies
          that it can reasonably obtain as an owner.

          Risks  of  Real  Estate   Development  on  Property  Acquired  by  the
          Partnership

          When the Partnership has acquired property by foreclosure or otherwise
          as a  lender,  it  may  develop  the  property,  either  singly  or in
          combination with other persons or entities.  This could be done in the
          form of a joint venture,  limited  liability  company or  partnership,
          with  the  General  Partner  and/or  unrelated  third  parties.   This
          development can create the following risks:

               Reliance  upon the skill and financial  stability of  third-party
               developers and contractors;

               Inability to obtain governmental permits;

               Delays in construction of improvements;

               Increased costs during development; and

               Economic and other factors affecting sale or leasing of developed
               property.

          Risks Related to Concentration of Mortgages in Northern California

          Northern California real estate secures approximately 41% of the total
          mortgage  loans held by the  Partnership  as of  September  30,  1999.
          Northern California consists of Monterey,  Kings,  Fresno,  Tulare and
          Inyo counties and all counties north of those. This  concentration may
          increase  the  risk  of  delinquencies  on  our  loans  when  Northern
          California  real  estate  or  economic   conditions  are  weaker  than
          elsewhere, for reasons such as:

               economic recession in that area;

               overbuilding of commercial properties; and

               relocations  of businesses  outside the area, due to factors such
               as costs, taxes and regulatory environment.

          These factors also tend to make more commercial real estate  available
          on the market and reduce values,  and suitable mortgages could be less
          available to the Partnership.  In addition, such factors could tend to
          increase defaults on existing loans.

          Recently,  Northern  California  unemployment  is at low  levels,  and
          generally  there is  strong  demand  for  commercial  and  residential
          properties.  This  should  result in more real  estate  financing  and
          mortgages  suitable as Partnership  investments.  Economic  conditions
          change,  however, and the concentration by the Partnership in Northern
          California  may  expose  it to  greater  risks  than if it  were  more
          diversified.

          Hazardous or Toxic Substance Risks

          Various federal,  state and local laws can impose liability on owners,
          operators,   and  sometimes   lenders  for  the  cost  of  removal  or
          remediation of certain hazardous or toxic substances on property. Such
          laws often impose liability  whether or not the person knew of, or was
          responsible for, the presence of the substances.

          When the  Partnership  forecloses  on a mortgage  loan, it becomes the
          owner of the property.  As owner, the Partnership  could become liable
          for  remediating  any  hazardous or toxic  contamination,  which costs
          could  exceed the value of the  property.  Other costs or  liabilities
          that could result include the following:

               damages  to  third  parties  or a  subsequent  purchaser  of  the
               property;

               loss of revenues during remediation;

               loss of tenants and rental revenues;

               payment for clean up;

               substantial reduction in value of the property;

               inability to sell the property; or

               default by a borrower if it must pay for remediation.

          Any of these could  create a material  adverse  affect on  Partnership
          assets and/or profitability.

Lack of Liquidity Risks

          General

          You may not be able to  obtain  cash  for  Units  you own on a  timely
          basis.  There are a number of  restrictions on your ability to sell or
          transfer your Units or to have them  repurchased  by the  Partnership.
          These are  summarized  in this Risk  Factor.  For further  discussion,
          please  refer to page 62,  under the caption  "Summary of  Partnership
          Agreement, Rights of Limited Partners and Description of Units."

          No Free Tradability of Units

          The Units are  restricted  as to free  tradability  under the  Federal
          Income Tax Laws.  In order to preserve the  Partnership's  status as a
          limited  partnership  and prevent being taxable as a corporation,  you
          will not be free to sell or transfer your Units at will,  and they are
          likely not to be accepted by a lender as security for borrowing.

          There is no market for the Units,  public or private,  and there is no
          likelihood that one will ever develop.

          You must be prepared to hold your Units as a long-term investment.

          To comply with  applicable tax laws, the General Partner may refuse on
          advice of tax counsel to consent to a transfer or assignment of Units.
          The General  Partner  must  consent to any  assignment  that gives the
          assignee  the right to become a limited  partner,  and its  consent to
          that transaction may be withheld in its absolute discretion.

          The  California  Commissioner  of  Corporations  has  also  imposed  a
          restriction  on sale or transfer  because of the investor  suitability
          standards  that apply to a  purchaser  of Units.  Refer to the section
          beginning  at  page  15,  under  the  caption  "Investor   Suitability
          Standards".

          Repurchase of Units By the Partnership is Restricted

          If  you  purchase   Units  pursuant  to  the  offering  made  by  this
          Prospectus,  you must own them for at least  one year  before  you can
          request  the  Partnership  to  repurchase  any of  those  Units.  This
          restriction   does  not   apply  to  Units   purchased   through   the
          Partnership's  Distribution  Reinvestment  Plan.  Some  of  the  other
          restrictions on repurchase of Units are the following:

               You must  give a written  request  to  withdraw  at least 60 days
               prior to the withdrawal;

               Payments only return all or the requested portion of your Capital
               Account and are not  affected  by the value of the  Partnership's
               assets, except upon final liquidation of the Partnership;

               Payments  are  made  only  to  the  extent  the  Partnership  has
               available cash;

               There is no reserve fund for repurchases;

               You may  withdraw  a maximum  of  $100,000  during  any  calendar
               quarter;

               The total  amount  withdrawn by all limited  partners  during any
               calendar year cannot exceed 10% of the aggregate capital accounts
               of the limited partners.

               Payments are only made by the  Partnership on the last day of any
               month.

          If the Partnership  does not sell sufficient Units in this offering or
          if principal payments on existing loans decrease, your ability to have
          your Units  repurchased may be adversely  affected,  especially if the
          total amount of requested  withdrawals should increase  substantially.
          To help  prevent  lack of such  liquidity,  the  Partnership  will not
          refinance or invest in new loans using  payments of loan  principal by
          borrowers or new invested capital of limited  partners,  unless it has
          sufficient funds to cover requested withdrawals.

Risks of Lack of Control By Limited Partners

          Rights of Limited Partners Are Restricted

          No  limited  partner  can  exercise  control  over  the  Partnership's
          affairs, which is entirely in the hands of the General Partner. Voting
          of limited  partners is provided  for in a limited  number of specific
          situations. A majority-in-interest of limited partners can take action
          in those situations and bind the  minority-in-interest  of the limited
          partners. These situations include votes to:

               dissolve the Partnership,

               change the nature of the Partnership's business, remove and
               replace the General Partner,

               amend the Partnership Agreement, or

               approve a merger or sale of all of the assets of the Partnership.

          Risk If Sole General Partner Withdraws or is Terminated

         The Partnership  presently has only one General Partner. If the General
         Partner  withdraws  from the  Partnership  or is  terminated as General
         Partner by its dissolution or bankruptcy,  the Partnership  itself will
         be dissolved unless:

               The limited partners,  acting by a majority-in-interest  agree to
               continue the Partnership and, within 6 months,  admit one or more
               successor General Partners.

Conflicts of Interest Risks

         The General Partner and its affiliates are subject to various conflicts
         of interest in  managing  the  Partnership.  The  Partnership  pays the
         General   Partner   substantial   fees  that  are  not   determined  by
         arms'-length negotiations.

          Payment of Fees to General Partner

         Investment evaluation fees to the General Partner are generally payable
         up front from payments made by third party  borrowers.  The Partnership
         pays a servicing  fee monthly to the General  Partner.  The  management
         fees paid to the General  Partner are determined by the General Partner
         within  the  limits  set  by  the  Partnership  Agreement.   These  are
         obligations of the  Partnership.  Accordingly,  the General Partner may
         continue to receive  these fees even if the  Partnership  is generating
         insufficient  income to make distributions to the limited partners.  In
         addition,  if the maximum  management  fees were charged by the General
         Partner in the future,  yields paid to the  partners  could be reduced.
         The limited  partners  must rely on the  fiduciary  duty of the General
         Partner to deal fairly with the limited partners in those situations.

          General Partner Not Full Time

         The  Partnership  does  not  have  its  own  officers,   directors,  or
         employees.  The General  Partner  supervises  and controls the business
         affairs of the Partnership,  locates  investment  opportunities for the
         Partnership  and renders  certain other  services.  The General Partner
         devotes  only  such  time  to  the  Partnership's  affairs  as  may  be
         reasonably  necessary to conduct its business.  The General Partner may
         be a general  partner of other  partnerships  and have  other  business
         interests of significance.

Competition Risks

         The  mortgage   lending  business  is  highly   competitive,   and  the
         Partnership competes with numerous established entities,  some of which
         have more financial  resources and  experience in the mortgage  lending
         business  than  the  General   Partner.   The  Partnership   encounters
         significant  competition from banks,  insurance companies,  savings and
         loan  associations,   mortgage  bankers,  pension  funds,  real  estate
         investment  trusts,  and other lenders with objectives similar in whole
         or in part to those of the  Partnership.  Any  general  increase in the
         availability of funds to mortgage lenders may increase  competition for
         loans and could reduce the yields they produce,  including those of the
         Partnership.

Taxation Risks

          General

         The  tax  consequences  of  investing  in the  Partnership  may  differ
         materially,  depending on whether the limited  partner is an individual
         taxpayer,  corporation,  trust,  partnership or tax-exempt  entity. You
         should discuss investment in the Partnership's  Units with your own tax
         advisor.

          Risks of Taxation as a Corporation

          Tax  counsel  to the  Partnership  has given its  opinion  that  under
          Treasury  Regulations adopted in 1996, the Partnership will retain its
          previous classification as a partnership for tax purposes. Tax counsel
          has also given its opinion that the Partnership will not be classified
          as a "publicly traded partnership", taxable as a corporation.

          Of course,  it is possible that this treatment might change because of
          future changes in tax laws or regulations.  The  Partnership  will not
          apply  for a ruling  from the IRS that it  agrees  with tax  counsel's
          opinion.

          If the Partnership were taxable as a corporation,  it would be subject
          to federal income tax on its taxable  income at regular  corporate tax
          rates.  The limited  partners  would then not be able to deduct  their
          share of the Partnership's deductions and credits. They would be taxed
          on their  share of the  Partnership's  income or the gain in excess of
          the tax basis of their Units.  Taxation as a corporation  would result
          in a reduction in yield and cash flow, if any, of the Units.

          Other Risks Related to Taxation

          In evaluating an investment in the Units,  you should  consider  these
          other tax consequences:

               The possibility  that the Partnership  might be considered not to
               be  engaged in a trade or  business - the result  being that your
               share of expenses would be deductible only to the extent all your
               other  "miscellaneous  itemized  deductions"  exceed  2% of  your
               adjusted gross income.

               The  possibility  that interest on any financing used to purchase
               Units  may not be  deductible  under  the  "investment  interest"
               limitation of the tax code.

               The possibility  that an audit of the  Partnership's  returns may
               result in the disallowance of certain deductions,  an increase in
               gross income and an audit of limited partners' tax returns.

               The  possibility  that  any  loan  the  Partnership   makes  with
               participation  in any appreciation of the secured property or its
               cash  flow  would  be  re-characterized  by the  IRS  as  equity,
               requiring the  Partnership  to recognize  income,  gain and other
               items from the property.

               The  possibility  that state or local income tax treatment  might
               not be the same as federal income tax treatment.

               The possibility that all or a portion of Partnership income might
               be  deemed  "unrelated  trade  or  business  income"   subjecting
               tax-exempt entities to tax who are investors in the Units.

          Other Risks to Tax-Exempt Entities

          Prospective  investors which are qualified  employee benefit plans and
          individual  retirement  accounts  should  consider a number of factors
          that might affect their investment in the Units,  including whether an
          investment in the Units:

               would comply with the "prudent man" rule of ERISA;

               would be  consistent  with the  requirement  that the assets of a
               Qualified Plan be invested in a diversified manner; and

               would be consistent with the liquidity needs of the investor.



<PAGE>


                         INVESTOR SUITABILITY STANDARDS

         You must meet the  investor  suitability  standards  in this section to
purchase Units and to participate in the Partnership's Distribution Reinvestment
Plan.  In  addition,  the  Partnership  and certain  states have placed  various
restrictions on the resale or transfer of Units.

         The  Subscription  Agreement,  which is  Exhibit B to this  Prospectus,
outlines  the  suitability  standards  and  requests  the  disclosure  from each
investor that it meets the minimum  standards.  The General  Partner reviews and
screens all Subscription  Agreements,  and rejects Subscription  Agreements from
investors not meeting the suitability standards.  Owens Securities  Corporation,
which will offer and sell Units for the Partnership,  must diligently inquire of
all  prospective  investors  to  ascertain  if the  Units are  suitable  for the
investor and to promptly transmit all completed  Subscription  Agreements to the
General Partner.

         Units represent a long-term investment with limited liquidity.  You may
not be able to liquidate your investment in the event of an emergency or for any
other reason. Units will be sold to you only if you have, and you also represent
in the Subscription Agreement that you have, either:

               a minimum net worth  (exclusive  of home,  home  furnishings  and
               automobiles) of $30,000 ($50,000 in the state of Washington) plus
               a minimum annual gross income of at least $30,000 ($50,000 in the
               state of Washington);

               a minimum net worth  (exclusive  of home,  home  furnishings  and
               automobiles)  of $75,000  ($150,000  in the state of  Washington)
               irrespective of annual gross income; or

               in the case of purchases by fiduciary accounts,  a fiduciary that
               meets one of the foregoing conditions.

         If the investment is a gift to a minor, the custodian or the donor must
meet the above conditions.

         In certain  states,  you may  transfer  Units only to persons  who meet
similar  suitability  standards.  You should  carefully read the requirements in
connection with resales of Units in "Summary of Partnership Agreement, Rights of
Limited Partners and Description of Units--Assignment  and Transfer of Units" at
page 66, and in the Subscription Agreement.

         Investment in the Partnership involves certain risks and,  accordingly,
is suitable only for entities or persons of adequate means. Due to the nature of
the Partnership's investments, it is likely that all or substantially all of the
income of the  Partnership  will be taxable to the Limited  Partners as ordinary
income.  See  "Federal  Income  Tax  Consequences"  at page 49.  The Units  may,
therefore, be suitable for:

               a corporate pension or profit sharing plan ("Corporate Plan");

               a Keogh Plan account  ("Keogh Plan")  (Corporate  Plans and Keogh
               Plans are referred to herein, collectively, as Qualified Plans");

               an Individual Retirement Account ("IRA" or "Roth IRA");

               a Simplified Employee Pension ("SEP");

               other  entities  exempt  from  federal  income  taxation  such as
               endowment   Partnerships   and   foundations,   and   charitable,
               religious,  scientific or educational organizations (assuming the
               provisions of their governing instruments and the nature of their
               tax exemptions permit such investment); and

               persons seeking current taxable income.

         It should be noted, however, that an investment in the Partnership will
not create an IRA for you and that,  in order to create an IRA,  you must comply
with the  provisions  of Section 408 of the Internal  Revenue  Code of 1986,  as
amended.

         The  investment  objectives and policies of the  Partnership  have been
designed to make the Units suitable investments for employee benefit plans under
current law. In this regard, the Employee Retirement Income Security Act of 1974
("ERISA")  provides a  comprehensive  regulatory  scheme for "plan  assets."  In
accordance  with applicable  regulations,  the General Partner intends to manage
the  Partnership to assure that an investment in the  Partnership by a Qualified
Plan will not make the assets of the Partnership  "plan assets." The regulations
are also applicable to an IRA. See "Federal Income Tax Consequences" at page 49.

         The General  Partner is not  permitted to allow any  Qualified  Plan to
purchase Units if the General Partner has investment  discretion with respect to
the assets of the Qualified Plan invested in the Partnership, or regularly gives
individualized  investment  advice  that  serves  as the  primary  basis for the
investment  decisions  made with respect to such  assets.  This  prohibition  is
designed to prevent violation of certain provisions of ERISA.

         You should  obtain the advice of your  attorney,  tax  advisor,  and/or
business  advisor  with respect to the legal,  tax and business  aspects of this
investment prior to subscribing for Units.

                         NOTICE TO CALIFORNIA RESIDENTS

         All certificates  representing  Units resulting from any offer sales in
California will bear the following legend restricting transfer:

         It is unlawful to  consummate a sale or transfer of this  security,  or
         any  interest  therein,  or to  receive  any  consideration  therefore,
         without the prior written  consent of the  Commissioner of Corporations
         of the state of California,  except as permitted in the  Commissioner's
         Rules.

         A copy  of  the  applicable  rule  of the  California  Commissioner  of
Corporations is furnished to each California investor by the General Partner.

                                HOW TO SUBSCRIBE

         Each person wishing to subscribe for Units should carefully review this
Prospectus,  detach,  complete and sign the Subscription  Agreement  attached as
Exhibit "B" to this Prospectus,  and deliver it to Owens Securities Corporation,
P.O. Box 2400, 2221 Olympic Blvd.,  Walnut Creek, CA 94595 together with a check
in the  full  amount  of his or her  subscription  payable  to  "Owens  Mortgage
Investment Fund, a California  Limited  Partnership."  Additional  copies of the
Subscription Agreement may be obtained from Owens Securities Corporation.

                                 USE OF PROCEEDS

         The General  Partner has not  identified the mortgage loans in which it
will invest the proceeds of this offering,  although it is anticipated  that the
Partnership  will  continue to invest in additional  mortgage  loans of the kind
that  are now in its  portfolio.  Limited  partners,  however,  have no  advance
information  concerning particular investments that the Partnership may make and
must rely solely upon the judgment and  abilities  of the General  Partner.  The
General Partner has complete  discretion in investing the proceeds from the sale
of Units, subject to certain limitations set forth in the Partnership Agreement.

         There is no assurance that Units will be sold or that any or all of the
proceeds  will  be  received.  If  only  minimal  proceeds  are  received,   the
Partnership  will  continue to operate  with its current  portfolio  of mortgage
loans for some time without, in the judgment of the General Partner, any adverse
effects. However, in the course of time, depending on the rates of withdrawal by
limited  partners and principal  payments on loans by borrowers,  withdrawals by
limited  partners  could be restricted  due to lack of liquidity.  The following
table sets forth the  application of the sales proceeds of the maximum number of
Units being offered.  Pending investment in such mortgage loans, the Partnership
may invest funds in short-term  liquid  investments such as U.S. Treasury bills,
notes or bonds, certificates of deposit or commercial paper.

<TABLE>
<CAPTION>
                                                                                   Maximum Offering
                                                                                   (94,810,548 Units
                                                                                      to be Sold)

                                                                   --------------------------------------------------
                                                                           Amount                 Percent of
                                                                                                   Offering

<S>                                                                    <C>                            <C>
Gross Offering Proceeds(1)....................................         $    94,810,548                100.00%
Less:
Public Offering Expenses (2)..................................                  37,000                  0.04%
                                                                         -------------               --------
Proceeds Available for Investment.............................         $    94,773,548                 99.96%
Less:
Cash Reserves (3).............................................               1,422,158                  1.50%
                                                                           -----------               --------
Cash Available for Investment in Mortgage Loans (4)                    $    93,351,390                 98.46%
                                                                            ==========                =======


- --------
<FN>
(1)      120,000,000 Units were originally offered in Registration Statement No.
         333-71299.  As of September 30, 1999,  25,189,452  Units have been sold
         leaving 94,810,548 Units available in this offering.

(2)      Includes  legal,  accounting,  printing  and  other  expenses  of  this
         offering,  estimated not to exceed this amount. The total expenses from
         the original  Registration  Statement No. 333-71299 were  approximately
         $140,000 for a total of $177,000.

(3)      The  Partnership  has  contingency  reserves of at least  1-1/2% of the
         aggregate  capital  accounts of the limited  partners.  This reserve is
         available to pay expenses in excess of revenues, satisfy obligations of
         underlying   securities   and  expend   money  to  satisfy   unforeseen
         obligations of the Partnership. The General Partner will make a capital
         contribution  in the  amount  of 1/2  of 1% of  the  aggregate  capital
         accounts  of  the  limited  partners.   This  capital  contribution  is
         available  as an  additional  contingency  reserve,  making  the  total
         reserves  equal to 2% of the  aggregate  capital  accounts  of  limited
         partners.

(4)      The  General  Partner  has not set the amount of sales  proceeds  to be
         allocated to the various types of mortgage loans to be made or invested
         in by the  Partnership.  Each  loan  presented  to the  Partnership  is
         reviewed  to  determine  if it meets the  criteria  established  by the
         General Partner.  See  "Business--Principal  Investment  Objectives" at
         page 41. The  Partnership  intends to continue  its current  investment
         policies.  It is  expected  that  the  majority  of the  funds  will be
         invested  in  first  mortgage  loans  on  income-producing   commercial
         properties.  The Partnership does not expect to use any of the proceeds
         of this offering to acquire assets other than in the ordinary course of
         its business.
</FN>
</TABLE>

                          CAPITALIZATION OF PARTNERSHIP


         The  capitalization of the Partnership as of September 30, 1999, and as
adjusted  to give  effect to the sale of the  maximum  number  of Units  offered
hereby, excluding the cash and promotional contributions of the General Partner,
is as follows:

                                 Actual                         As Adjusted(1)
Units ($1.00 per Unit)         209,781,289                        304,591,837
- -------------
(1)  Amounts  before  payment  of certain  estimated  public  offering  expenses
aggregating an estimated $37,000.

                   CAPITAL CONTRIBUTION OF THE GENERAL PARTNER

         The General  Partner is required to  contribute to capital 1/2 of 1% of
the aggregate  capital accounts of the limited partners and, as of September 30,
1999, has contributed  $1,061,679.  In addition, the General Partner is entitled
to a promotional  interest of 1/2 of 1% of the aggregate capital accounts of the
limited  partners.  As of  September  30,  1999,  the  General  Partner had been
credited with  $1,061,679 of promotional  interests.  If the maximum  94,810,548
Units is sold in the present  offering,  the General  Partner will contribute an
additional  $474,053  and  will be  credited  with  an  additional  $474,053  in
promotional  interests.  If less than the maximum number of Units is sold, those
amounts will be correspondingly less.


                       COMPENSATION OF THE GENERAL PARTNER

         The  General  Partner   receives  various  forms  of  compensation  and
reimbursement of expenses from the Partnership and  compensation  from borrowers
under mortgage loans held by the Partnership.

Compensation and Reimbursement from the Partnership

         Management Fees

          The Partnership pays the General Partner a management fee monthly that
cannot exceed 2 3/4% annually of the average unpaid balance of the Partnership's
mortgage loans at the end of each of the 12 months in the calendar  year.  Since
this fee is paid monthly,  it could exceed 2 3/4% in one or more months, but the
total fee in any one year is limited to a maximum of 2 3/4%, and any amount paid
above this must be repaid by the General Partner to the Partnership. The General
Partner is entitled to receive a management  fee on all loans,  including  those
that are delinquent. The General Partner believes this is justified by the added
effort  associated  with such loans.  The management fees may vary from month to
month and are at the discretion of the General Partner.

         Until the  Partnership  Agreement was amended in December 1998 with the
approval  of  a  majority-in-interest  of  the  limited  partners,  the  General
Partner's  management fee was limited to 1 3/4% in any calendar year in which it
did not purchase any delinquent  interest  receivables or underlying  delinquent
loans from the  Partnership.  The  General  Partner  has  generally  ceased such
purchases and that former limitation no longer applies.

         Servicing Fees

         The General  Partner has serviced all of the mortgage loans held by the
Partnership  and expects to continue  this  policy.  The  Partnership  Agreement
permits the General Partner to receive from the Partnership a monthly  servicing
fee of 1/4 of 1% per annum of the unpaid  balance of mortgage  loans held by the
Partnership.

         Promotional Interest

          The General  Partner  receives a promotional  interest of 1/2 of 1% of
the  aggregate  capital  accounts of the limited  partners,  which is additional
compensation  to the General  Partner.  In addition,  the General  Partner could
receive  additional  distributions  of Partnership  income from its  promotional
interest.  For example, if the Partnership  generates an annual yield on capital
of the limited  partners of 10%, the General  Partner would  receive  additional
distributions on its promotional interest of approximately  $150,000 per year if
$300,000,000 of Units were outstanding.  If the Partnership were liquidated, the
General Partner could receive up to $1,500,000 in capital  distributions without
having  made  equivalent  cash  contributions  as a  result  of its  promotional
interest.  These  capital  distributions,  however,  will be made only after the
limited partners have received 100% of their capital contributions.

         Reimbursement of Other Expenses

          The General  Partner is reimbursed by the  Partnership  for the actual
cost of goods and  materials  used for or by the  Partnership  and obtained from
unaffiliated  entities  and the actual cost of services  of  non-management  and
non-supervisory  personnel  related  to the  administration  of the  Partnership
(subject to certain limitations contained in the Partnership Agreement).

Compensation from Borrowers

         In addition to compensation  from the Partnership,  the General Partner
also receives compensation from borrowers under the mortgage loans placed by the
General Partner with the Partnership.

         Investment Evaluation Fees

         Investment  evaluation  fees,  also called  mortgage  placement fees or
points,  are paid to the General  Partner from the borrowers under loans held by
the Partnership.  These fees are  compensation for the evaluation,  origination,
extension and  refinancing of loans for the borrowers.  The amount of these fees
is  determined  by  competitive  conditions  and may have a direct effect on the
interest rate borrowers are willing to pay the Partnership.

         Late Payment Charges

         All late  payment  charges paid by  borrowers  of  delinquent  mortgage
loans,  including additional interest and late payment fees, are retained by the
General Partner.

Table of Compensation and Reimbursed Expenses

         The following table summarizes the compensation and reimbursed expenses
paid to the  General  Partner  or its  affiliates  for  the  nine  months  ended
September  30, 1999 and for the year ended  December  31, 1998,  showing  actual
amounts and the maximum  allowable amounts for management and servicing fees. No
other  compensation  was paid to the General  Partner during these periods.  The
fees  were  established  by the  General  Partner  and  were not  determined  by
arms'-length negotiation.
<TABLE>
<CAPTION>
                                                    Nine Months Ended                         Year Ended
                                                   September 30, 1999                     December 31, 1998
                                                   ------------------                     -----------------

Form of Compensation                                Actual           Maximum              Actual             Maximum
                                                                   Allowable                               Allowable

<S>                                            <C>               <C>                 <C>                 <C>
Management Fees*.....................         $ 1,741,000        $ 3,454,000         $ 3,250,000         $ 4,784,000
Promotional Interest.................              55,000             55,000              50,000              50,000
                                               ----------         ----------          ----------          ----------
Subtotal.............................         $ 1,796,000        $ 3,509,000         $ 3,300,000         $ 4,834,000
                                               -----------        ----------          ----------          ----------

Loan Origination Fees................         $ 3,067,000        $ 3,067,000         $ 1,724,000         $ 1,724,000
Servicing Fees.......................             356,000            356,000             472,000             472,000
Late Payment Charges.................             252,000            252,000             382,000             382,000
                                               ----------         ----------          ----------          ----------
Total                                         $ 3,675,000        $ 3,675,000         $ 2,578,000         $ 2,578,000
                                               ==========         ==========          ==========          ==========

Grand Total                                   $ 5,471,000        $ 7,184,000         $ 5,878,000         $ 7,412,000
                                               ==========         ==========          ==========          ==========

Reimbursement of Other Expenses               $    37,000        $    37,000         $   151,000         $   151,000
                                                  =======            =======            ========            ========

</TABLE>

- -------
* The management  fees paid to the General Partner are determined by the General
Partner  within the limits set by the  Partnership  Agreement.  An  increase  or
decrease  in the  management  fees paid  directly  impacts the yield paid to the
partners.



         Aggregate actual  compensation paid by the Partnership and by borrowers
to the General  Partner during the nine months ended  September 30, 1999 and the
year ended December 31, 1998, exclusive of expense reimbursement, was $5,471,000
and  $5,878,000,  respectively,  or 2.6% and 2.9%,  respectively,  of  partners'
capital.  If the maximum  amounts had been paid to the  General  Partner  during
these  periods,  the  compensation,  excluding  reimbursements,  would have been
$7,184,000 and  $7,412,000,  respectively,  or 3.4% and 3.7%,  respectively,  of
partners'  capital,  which would have  reduced net income  allocated  to limited
partners by approximately 13.2% and 9.1%, respectively.


         The General Partner  believes that the maximum  allowable  compensation
payable to the  General  Partner is  commensurate  with the  services  provided.
However,  in order to  maintain a  competitive  yield for the  Partnership,  the
General  Partner  in the  past has  chosen  not to take  the  maximum  allowable
compensation.  If it chooses to take the  maximum  allowable,  the amount of net
income  available for  distribution to limited  partners would be reduced during
each such year.

                              CONFLICTS OF INTEREST

         The  Partnership  and its  limited  partners  are  subject  to  various
conflicts  of  interest  arising  out of their  relationship  with  the  General
Partner. These conflicts include, but are not limited to, the following:

         General Partner's Investment Evaluation Fees and Servicing Fees

         For  the   evaluation,   origination,   extension  and  refinancing  of
Partnership  mortgage loans,  the General Partner  generally  receives  mortgage
placement  or  investment  evaluation  fees  (points)  from  borrowers.  For the
servicing of mortgage loans made or invested in by the Partnership,  the General
Partner also receives from the Partnership a monthly  servicing fee of 1/4 of 1%
per annum of the  unpaid  principal  balance of  mortgage  loans.  The  mortgage
placement  fees charged to the borrowers  may directly  effect the interest rate
that  borrowers are willing to pay, as these fees are a cost of the loan made by
the  Partnership.  If mortgage  placement  fees  charged to the  borrower by the
General Partner are lower than those  customarily  charged for similar services,
it  is  possible  that  a  higher   interest  rate  could  be  obtained  on  the
Partnership's loans.  Alternatively,  if such mortgage placement fees are higher
than those customarily charged for similar services, it is possible that a lower
interest rate might be obtained on the Partnership's loans.

         General Partner's Management Fees


         The General  Partner's  management  fees are  determined by the General
Partner,  within the maximum amount  permitted under the Partnership  Agreement,
which is 2 3/4% per year of the  average  unpaid  balance  of the  Partnership's
mortgage loans. The higher the percentage paid to the General Partner, the lower
the annual yield on capital of the limited  partners.  For the years 1995, 1996,
1997 and 1998 and the nine months ended  September 30, 1999, the management fees
were  0.97%,  0.56%,  2.34%,  1.78% and 1.18% of the average  unpaid  balance of
mortgage loans, respectively.


         Compensation of the General Partner Not Negotiated

         The  compensation  payable to the General Partner was not determined by
arms'-length negotiations.

         Purchase of Delinquent Loans

         In the past and in very  limited  instances,  the  General  Partner has
purchased  the  Partnership's   receivables  for  certain  delinquent  loans  or
purchased  the  Partnership's  interest in  defaulted  loans,  either  before or
following  foreclosure.  In  determining  whether  to  take  such  actions,  the
interests  of the  General  Partner in  preserving  its capital and those of the
Partnership  are likely to conflict.  The General Partner is under no obligation
to take such actions and intends to follow the policy in the foreseeable  future
of not making such  purchases.  Until the  Partnership  Agreement was amended in
December  1998,  upon the  approval  of a  majority-in-interest  of the  limited
partners, the General Partner's management fee was limited to a maximum of 1 3/4
% in any year in which it did not take any such action.  The  amendment  removed
this limitation.

         When the General  Partner has  purchased a loan or a property  from the
Partnership,  it did so for an amount  equal to or greater  than the fair market
value of the subject loan or property.  Should the General Partner  subsequently
realize a profit from a property purchased from the Partnership, the Partnership
will not be  entitled  to any  such  profit,  regardless  of the  loss,  if any,
experienced by the Partnership.

         Other Mortgage Lending Activities

         Although  it has not done so, the General  Partner may form  additional
limited  partnerships and other entities to engage in activities  similar to and
with the same investment objectives as the Partnership.  The General Partner may
be engaged in sponsoring  other entities at  approximately  the same time as the
Partnership's  securities are being offered or its  investments  are being made.
The General Partner also originates, sells and services loans for individuals or
unaffiliated entity investors.  These activities may cause conflicts of interest
between  such  activities  and the  Partnership  and the  duties of the  General
Partner concerning such activities and the Partnership. The General Partner will
attempt to minimize any conflicts of interest that may arise among these various
activities.

          Competition  by the  Partnership  with Other  Entities for  Management
Services

         The Partnership does not have independent  management and relies on the
General  Partner for the operation of its business.  The General Partner devotes
only such time to the  business  of the  Partnership  as,  in its  judgment,  is
reasonably required. The General Partner has conflicts of interest in allocating
time,  services,  and functions  between the  Partnership  and other present and
future  entities  which the General  Partner has  organized or may in the future
organize  or with which it is or may be  affiliated,  as well as other  business
ventures in which it is or may be involved.  The General Partner is engaged, and
in the  future may be  engaged,  for its own  account,  or for the  accounts  of
others, in other business ventures,  and neither the Partnership nor any limited
partner is entitled to any interest in such other ventures.

         No Separate Legal Representation

         The same legal counsel  currently  represents the  Partnership  and the
General Partner.  The Partnership does not have independent legal counsel.  If a
conflict of interest  should  arise from such dual  representation,  appropriate
consideration  will be  given  to the  extent  to  which  the  interests  of the
Partnership  may diverge from those of the General  Partner,  and, if necessary,
separate counsel will be obtained for the Partnership and the General Partner.

         Acquisition of Loans from General Partner

         The General Partner  arranges and makes all of the loans invested in by
the Partnership and sells those loans to the Partnership at or below face value.
The General  Partner also arranges and makes  mortgage loans for its own account
and for other  investors.  There  may be a  conflict  of  interest  between  the
Partnership  and the  General  Partner  or other  investors  for whom it selects
mortgage loans for  investment.  This could arise from the fact that the General
Partner may be choosing  among  various loans that it may have  originated  with
different  interest rates or other terms and features,  for placement  either in
the Partnership's mortgage loan portfolio or with other investors or the General
Partner itself. Loans may sometimes be acquired by the Partnership at a discount
from face value.  The  limited  partners  must rely upon the General  Partner to
honor its fiduciary  duty to protect their  interests in the making and choosing
of mortgage loans.

         A committee  of officers of the  General  Partner  makes all  decisions
regarding  mortgage  loans to be made or  invested in by the  Partnership.  This
committee is  currently  comprised  of William  Owens,  president of the General
Partner,  and  William  Dutra and Andrew  Navone,  both  vice-presidents  of the
General Partner.

         Investing in Loans with General Partner or Affiliates

         The  Partnership  is prohibited  by Section  IX.4.  of the  Partnership
Agreement from making  mortgage loans to the General  Partner or its affiliates.
However, the Partnership may invest in mortgages acquired by the General Partner
or  affiliates.  The  Partnership's  portion of the total  mortgage  loan may be
smaller or greater  than the portion of the loan made by the General  Partner or
its affiliates but will generally be on terms substantially similar to the terms
of the  Partnership's  investment.  Such an  investment  would be made after the
General  Partner  determines  that  the  entire  loan  is not  suitable  for the
Partnership. However, investing with the General Partner or its affiliates could
result in a conflict of interest between the Partnership and the General Partner
or its  affiliates in the event that the borrower  defaults on the loan and both
the  Partnership and the General Partner or its affiliates seek to protect their
own interest in the loan and in the underlying security. Limited partners of the
Partnership  must rely on the fiduciary  duty of the General  Partner to protect
their interests.

         Mortgage Loans to the General Partner

         The  Partnership  will not  generally  invest in mortgage  loans to the
General Partner,  affiliates of the General Partner,  or any limited partnership
or entity  affiliated  with or organized by the General  Partner.  However,  the
Partnership  may have an investment  in a mortgage  loan to the General  Partner
when the General  Partner or an affiliate  purchases a defaulted  mortgage  loan
from the  Partnership  for an amount  equal to or greater than fair market value
and subsequently  forecloses on the related loan,  becoming the obligor;  or the
Partnership forecloses on a mortgage loan and then sells the related property to
the General  Partner or an affiliate  for an amount equal to or greater than its
fair market value,  in exchange for a secured note payable to the Partnership in
the same amount.

         Right of General Partner to Engage in Competitive Business

         The General Partner will only devote such time to the Partnership as it
deems  necessary to conduct the  Partnership's  business.  Section  IV.4. of the
Partnership  Agreement provides that the General Partner and its affiliates have
the right to engage in other business (including,  but not limited to, acting as
partner in other  partnerships  formed for the purpose of making or investing in
mortgage loans similar to those made or invested in by the Partnership),  and to
compete, directly or indirectly,  with the business of the Partnership.  Neither
the  Partnership  nor any limited  partners  have any rights or claims from such
activities.

                            FIDUCIARY RESPONSIBILITY

         The General  Partner is accountable to the  Partnership as a fiduciary,
and  consequently  must exercise  good faith and  integrity  with respect to the
Partnership affairs, must not take advantage of the limited partners,  must make
full  disclosure in its dealings with the  Partnership,  and must account to the
Partnership  for any  benefit  or  profit  derived  by it from any  transactions
connected with the Partnership without the consent of the limited partners.  The
Partnership  Agreement  provides that the General Partner and its affiliates may
engage  in  activities  similar  to  or  identical  with  the  business  of  the
Partnership.  Presently,  neither the General  Partner nor any of its affiliates
acts for its own  account or as general  partner of a mortgage  loan  investment
business.  However,  the  General  Partner  arranges  and  services  trust  deed
investments  for  other  investors.  When it acts  in  such  capacity,  it has a
fiduciary  duty to each  entity and is bound to treat each fairly and with equal
access to investment  opportunities.  The Partnership  Agreement does not modify
any fiduciary standard imposed on the General Partner by California law.

         Based upon the present  state of the law,  limited  partners  appear to
have the following  legal rights and remedies as to the General  Partner and the
Partnership:

               they may bring  individual  actions  on behalf of  themselves  or
               class actions on behalf of themselves and other limited  partners
               to enforce  their  rights  under the  Partnership  Agreement  and
               California  partnership  law,  including  breaches by the General
               Partner of its fiduciary duty;

               they may bring actions on behalf of the Partnership for claims it
               might have,  as  "derivative"  actions,  if the  General  Partner
               refuses to bring suit;

               they may bring actions under  federal or state  securities  laws,
               either  individually  or as a class of limited  partners,  if the
               General  Partner has violated  certain of such laws in connection
               with the offer and sale, or repurchase of Units.

Exculpation

         The  General  Partner may not be liable to the  Partnership  or limited
partners  for errors in judgment or other acts or  omissions  not  amounting  to
willful  misconduct  or  gross  negligence,   since  the  Partnership  Agreement
exculpates  the  General  Partner,  except  for  willful  misconduct  and  gross
negligence.

Indemnification

         The  Partnership  Agreement  indemnifies  the  General  Partner  by the
Partnership,  not by the limited  partners,  for liabilities the General Partner
and its  affiliates  incur in  dealing  with  third  parties  on  behalf  of the
Partnership.  To the  extent  that the  indemnification  provisions  purport  to
include  indemnification  for  liabilities  arising under the  Securities Act of
1933,  in  the  opinion  of  the  Securities  and  Exchange   Commission,   such
indemnification is contrary to public policy and unenforceable.

         This is a rapidly  developing and changing area of the law, and limited
partners who have questions  concerning the duties of the General Partner should
consult with their own legal counsel.

                                   MANAGEMENT

Management of the Partnership

         The  General  Partner is Owens  Financial  Group,  Inc.,  a  California
corporation, 2221 Olympic Blvd., Walnut Creek, CA 94595. Its telephone number is
(925) 935-3840.

         The General Partner manages and controls the affairs of the Partnership
and has general  responsibility and final authority in all matters affecting the
Partnership's  business.  These duties include  dealings with limited  partners,
accounting,  tax and legal matters,  communications  and filings with regulatory
agencies and all other needed management  duties.  The General Partner may also,
at its sole discretion and subject to change at any time,

               purchase  from  the  Partnership   the  interest   receivable  or
               principal on delinquent mortgage loans held by the Partnership;

               purchase  from a senior  lienholder  the interest  receivable  or
               principal on mortgage  loans senior to mortgage loans held by the
               Partnership;

               use its own  funds to  cover  any  other  costs  associated  with
               mortgage loans held by the  Partnership  such as property  taxes,
               insurance and legal expenses; and

               purchase  from  the  Partnership  real  estate  acquired  through
               foreclosure.

         In order to assure that the  limited  partners  will not have  personal
liability as a General Partner, limited partners have no right to participate in
the management or control of the Partnership's business or affairs other than to
exercise the limited voting rights  provided for in the  Partnership  Agreement.
The  General  Partner  has primary  responsibility  for the  initial  selection,
evaluation and  negotiation of mortgage  investments  for the  Partnership.  The
General Partner provides all executive,  supervisory and certain  administrative
services for the  Partnership's  operations,  including  servicing  the mortgage
loans  held  by  the  Partnership.  The  Partnership's  books  and  records  are
maintained by the General  Partner,  subject to audit by  independent  certified
public accountants.

         The General  Partner  had a net worth of  approximately  $9,362,000  on
September 30, 1999.  The following  persons  comprise the board of directors and
management   employees  of  the  General  Partner   actively   involved  in  the
administration and investment activity of the Partnership.

               Milton N. Owens - Mr.  Owens,  Chairman of the Board of Directors
               of the General Partner,  age 88, is a licensed real estate broker
               and has been Chairman since October 1981. Mr. Owens is a lifetime
               member of the American  Institute of Real Estate Appraisers (MAI)
               and  holds  other  professional   designations.   Mr.  Owens  has
               conducted  real estate  appraisal  courses at the  University  of
               California,  Berkeley.  From 1936 to 1951, prior to his formation
               of Owens  Mortgage  Company,  Mr.  Owens  was  employed  with the
               mortgage loan division of the Travelers  Insurance  Company.  Mr.
               Owens is the  father of William  C.  Owens,  also a member of the
               Board of Directors and President of the General Partner.

               William C. Owens - Mr. Owens,  age 49, has been  President of the
              General Partner since April 1996 and is also a member of the Board
              of Directors and the Loan Committee of the General  Partner.  From
              1989 until April 1996, he served as a Senior Vice President of the
              General  Partner.  Mr.  Owens  has  been  active  in  real  estate
              construction,  development,  and  mortgage  financing  since 1973.
              Prior to joining  Owens  Mortgage  Company in 1979,  Mr. Owens was
              involved in mortgage banking,  property management and real estate
              development.  As  President of the General  Partner,  Mr. Owens is
              responsible  for the  overall  activities  and  operations  of the
              General Partner, including corporate investment,  operating policy
              and planning.  In addition, he is responsible for loan production,
              including   the   underwriting   and  review  of  potential   loan
              investments.  Mr. Owens is also the President of Owens  Securities
              Corporation,  a subsidiary of the General Partner.  Mr. Owens is a
              licensed real estate broker and the son of Milton Owens,  Chairman
              of the Board of Directors of the General Partner.

               Bryan H. Draper - Mr.  Draper,  age 42, has been Chief  Financial
               Officer and  corporate  secretary  of the General  Partner  since
               December  1987 and is also a member of the board of  directors of
               the General Partner.  Mr. Draper is a Certified Public Accountant
               and is responsible for all accounting,  finance,  and tax matters
               for the General  Partner and Owens  Securities  Corporation.  Mr.
               Draper received a Masters of Business  Administration degree from
               the University of Southern California in 1981.

               William E. Dutra - Mr.  Dutra,  age 37, is a Vice  President  and
               member of the Board of  Directors  and the Loan  Committee of the
               General Partner and has been its employee since February 1986. In
               charge of loan production,  Mr. Dutra has responsibility for loan
               committee review, loan underwriting and loan production.

               Andrew J. Navone - Mr.  Navone,  age 43, is a Vice  President and
               member of the Board of  Directors  and the Loan  Committee of the
               General  Partner and has been its employee since August 1985. Mr.
               Navone  has  responsibilities  for loan  committee  review,  loan
               underwriting and loan production.

               Melina A. Platt - Ms. Platt,  age 33, has been  Controller of the
               General  Partner since May 1998. Ms. Platt is a Certified  Public
               Accountant and is responsible  for all accounting,  finance,  and
               regulatory  agency  filings  of the  Partnership.  Ms.  Platt was
               previously a Senior Manager with KPMG LLP.

Research and Acquisition

         The  General  Partner   considers   prospective   investments  for  the
Partnership.  In that  regard,  the  General  Partner  evaluates  the  credit of
prospective  borrowers,  analyzes  the return to the  Partnership  of  potential
mortgage loan transactions,  reviews property  appraisals,  and determines which
types of  transactions  appear  to be most  favorable  to the  Partnership.  See
"Business"  at page 37.  For  these  services,  the  General  Partner  generally
receives  mortgage  placement  fees  (points)  paid by borrowers  when loans are
originally funded or when the Partnership  extends or refinances mortgage loans.
These fees may reduce the yield  obtained by the  Partnership  from its mortgage
loans.

Partnership Management

         The General  Partner is responsible  for the  Partnership's  investment
portfolio. Its services include:

               the  creation  and   implementation  of  Partnership   investment
               policies;

               preparation and review of budgets,  economic  surveys,  cash flow
               and  taxable  income  or loss  projections  and  working  capital
               requirements;

               preparation and review of Partnership reports;

               communications with limited partners;

               supervision and review of Partnership bookkeeping, accounting and
               audits;

               supervision  and  review of  Partnership  state and  federal  tax
               returns; and

               supervision  of  professionals  employed  by the  Partnership  in
               connection  with  any  of  the  foregoing,  including  attorneys,
               accountants and appraisers.

         For these and certain other services the General Partner is entitled to
receive a management  fee of up to 2-3/4% per annum of the unpaid balance of the
Partnership's  mortgage  loans.  The  management  fee is  payable  on all loans,
including nonperforming or delinquent loans. The General Partner believes that a
fee payable on delinquent loans is justified  because of the expense involved in
the   administration   of  such  loans.   See   "Compensation   of  the  General
Partner--Management Fees," at page 18.

Mortgage Investments

         The General Partner originates and services the Partnership's  mortgage
investments. These mortgage investment services include:

               review of investments;

               recommendations with respect to changes in investments;

               employment   and   supervision   of  employees   who  handle  the
               investments;

               preparation and review of projected performance;

               review of reserves and working capital;

               collection and maintenance of all investments; and

               sales and servicing of investments.

         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


         No person or entity  owns  beneficially  more than 5% of the  ownership
interests in the Partnership. The General Partner owns 2,517,585 units (1.2%) of
the  Partnership as of September 30, 1999.  The ownership  (common stock) of the
General  Partner  is owned as  follows:  43.01% by Milton  N.  Owens,  26.88% by
William C.  Owens,  10.75% by Bryan H. Draper and 9.68% each by William E. Dutra
and Andrew J. Navone.




<PAGE>

<TABLE>
<CAPTION>

                                                SELECTED FINANCIAL DATA

                                Unaudited
                               As of and for the                             As of and for the year ended
                               Nine months ended                                      December 31
                                 September 30
                           -------------------------       ----------------------------------------------------------------

                                  1999           1998           1998           1997           1996           1995           1994
                                  ----           ----           ----           ----           ----           ----           ----

<S>                      <C>           <C>             <C>            <C>            <C>            <C>            <C>
Loans secured by trust
  deeds................. $ 200,535,280 $ 176,446,203   $ 182,721,465  $ 174,714,607  $ 154,148,933  $ 151,350,591  $ 145,050,213
Less:  Allowance for
  loan losses...........    (3,750,000)   (3,500,000)     (3,500,000)    (3,500,000)    (3,500,000)    (3,250,000)    (2,750,000)
Real estate held for
  sale..................    11,147,220    11,413,499      11,155,202     16,047,141     13,221,093      9,612,359      5,028,325
Less:  Allowance for
  losses on real estate.    (1,184,000)    (1,184,000)    (1,184,000)    (1,896,000)      (600,000)      (600,000)      (400,000)
Cash, cash equivalents
  and other assets......     6,155,241     16,186,898     13,218,253      5,959,306     14,105,992      8,288,818      5,697,459
                             ---------     ----------     ----------      ---------     ----------      ---------      ---------
Total assets............ $ 212,903,741  $ 199,362,600  $ 202,410,920  $ 191,325,054  $ 177,376,018  $ 165,401,768  $ 152,625,997
                         =============  =============  =============  =============  =============  =============  =============



Liabilities.............   $ 1,238,057  $   2,067,729  $   1,070,118  $     593,919  $     535,914  $     657,325  $     779,269

Partners' capital
  General partners......     2,080,415      1,946,559      1,967,069      1,864,033      1,731,874      1,623,526      1,488,360
  Limited partners......   209,585,269    195,348,312    199,373,733    188,867,102    175,108,230    163,120,917    150,358,368
                           -----------    -----------    -----------    -----------    -----------    -----------    -----------

  Total partners'
  capital...............   211,665,684    197,294,871    201,340,802    190,731,135    176,840,104    164,744,443    151,846,728
                           -----------    -----------    -----------    -----------    -----------    -----------    -----------
      Total liabilities  $ 212,903,741  $ 199,362,600  $ 202,410,920  $ 191,325,054  $ 177,376,018  $ 165,401,768  $ 152,625,997
                         =============  =============  =============  =============  =============  =============  =============
  /
      Partners' capital.


Revenues................  $ 15,631,477   $ 16,106,614   $ 21,041,215   $ 21,325,850   $ 16,824,479   $ 16,415,301   $ 15,503,534
Operating expenses
  Promotional interest..        54,972         38,460         49,545         70,747         57,395         69,255         72,984
  Management fee........     1,740,594      2,493,560      3,249,824      3,879,454        866,985      1,431,616      1,475,155
  Servicing fee.........       355,790        356,829        472,390        420,742        384,004        371,000        338,000
  Net real estate
  operations............     (108,135)         23,280         53,656         70,216        344,298        224,108        270,038
  Provision for losses
  on loans..............      250,000             --             --             --         250,000        500,000             --
  Provision for losses
  on real estate held
  for sale..............        --             --             --          1,296,000             --        200,000        400,000
  Other.................       208,647        146,174        237,108        168,444        163,385        127,947        237,933
                              --------       --------       --------       --------       --------        -------        -------
Net Income                $ 13,129,609   $ 13,048,311   $ 16,978,692   $ 15,420,247   $ 14,758,412   $ 13,491,375   $ 12,709,424
                          ============   ============   ============   ============   ============   ============   ============


Net income allocated to
  general partners        $    129,565   $    129,191   $    168,106   $    154,202   $    146,960   $    135,584   $    127,726
                               =======        =======        =======        =======        =======        =======        =======
Net income allocated to
  limited partners......  $ 13,000,044   $ 12,919,120   $ 16,810,586   $ 15,266,045   $ 14,611,452   $ 13,355,791   $ 12,581,698
                          ============   ============   ============   ============   ============   ============   ============
Net income allocated to
  limited partners per
  limited partnership
  unit.................. .$       .063   $       .066   $        .09   $        .08   $        .08   $        .08   $         .09
                                  ====           ====            ===            ===            ===            ===            ===

</TABLE>


The  information in this table should be read in conjunction  with  Management's
Discussion  and Analysis of Financial  Condition and Results of  Operations  and
with the financial statements and notes thereto included in this Prospectus.


<PAGE>


MANAGEMENT'S  DISCUSSIONS  AND  ANALYSIS OF FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS

Results of Operations


Nine Months Ended September 30, 1999 Compared to 1998

The net income increase of $81,000 (0.6%) for 1999 compared to 1998, was due to:

               an increase in interest income on loans secured by trust deeds of
               $205,000;

               a decrease in management fees to the General Partner of $753,000;

               an increase in income from real estate operations of $131,000.

The net income increase in 1999 as compared to 1998, was offset by:

               a decrease in gain on sale of real estate of $411,000;

               a decrease in other income of $269,000; and

               an increase in the provision for loan losses of $250,000.

         Interest income on loans secured by trust deeds increased $205,000 (1.4
%) for the nine months ended  September  30, 1999, as compared to same period in
1998.  This increase was primarily a result of the growth in the loan  portfolio
even though its weighted  average yield  decreased from 10.99% to 10.79% for the
nine months ended September 30, 1998 and 1999,  respectively.  This increase was
partially offset by deferred  interest accrued on one large loan during the nine
months  ended  September  30, 1998 which was not accrued  during the nine months
ended  September  30, 1999.  This  deferred  interest  was not  reflected in the
weighted average yield calculation for the nine months ended September 30, 1998.

         Management  fees  to the  General  Partner  are  paid  pursuant  to the
Partnership Agreement between the General Partner and Limited Partners.

         Real estate  operations  resulted in income of $108,000 during the nine
months ended  September  30, 1999 as compared to a loss of $23,000  during 1998.
This  increase  in  income  is a result  of  increased  occupancy  on two of the
Partnership's properties and reduced operating costs due to legal, insurance and
payroll  expenses  incurred  on the Merced and  Oakland  properties  in the nine
months ended September 30, 1998 which were not incurred in 1999.

         Gain on sale of real estate decreased by $411,000 (32.8%). The decrease
in gain on sale of real  estate was a result of a decrease  in the gain on sales
of homes from the development  limited  partnership  between the Partnership and
Wood  Valley   Development,   Inc.  (see  "Investment  in  Development   Limited
Partnership"  below) as the final homes in the  development  were  completed and
sold during  1998.  The  decrease in gain on sale of homes from the  development
limited  partnership was partially  offset by gains recognized from the sales of
two properties located in Oakland and Vallejo, California during the nine months
ended September 30, 1999 (see "Real Estate Properties Held for Sale" below).

         Other income  decreased by $269,000 (45.8%) due primarily to a decrease
in interest  income earned on investments  (money market funds,  certificates of
deposit,  commercial  paper,  etc.) as the  Partnership was able to remain fully
invested in loans secured by deeds of trust during most of the nine months ended
September 30, 1999.







Results of Operations


1998 Compared to 1997

The net income increase of $1,558,000  (10.1%) for 1998 as compared to 1997, was
due to:

               an increase in interest income on loans secured by trust deeds of
               $858,000 from $18,241,000 to $19,100,000;

               an increase in interest  income  from  financial  investments  of
               $219,000;

               a decrease in management fees to the general partner of $630,000;
               and

               a decrease in the  provision  for losses on real estate  acquired
               through foreclosure of $1,296,000.

The net income increase in 1998 as compared to 1997, was offset by:

               a decrease in the gain on sale of real estate of $1,362,000

              The increase in interest income on loans secured by trust deeds of
4.7% was primarily a result of the growth in the loan portfolio of approximately
4.6% even though its weighted average yield decreased from 11.07% as of December
31, 1997 to 10.79% as of December  31,  1998.  The  increase was also due to one
large loan which earned an  approximate  annual yield of 21% during 1998 and was
paid off in October 1998.

              Interest  income  from  investments   increased  as  a  result  of
increased cash held in  interest-bearing  accounts  pending  investment in loans
during 1998 as compared to 1997.

              The management  fees to the general  partner were paid pursuant to
the Partnership Agreement.

              The  decrease  in gain on sale of real  estate  was a result  of a
decrease in the gain on sales of homes from the development  limited partnership
between the Partnership and Wood Valley  Development,  Inc. (see  "Investment in
Development  Limited  Partnership,"  below).  This  decrease  was  a  result  of
increased  construction costs,  smaller profit margins, and one fewer home being
sold during 1998 compared to 1997.


1997 Compared to 1996

The net income increase of $662,000 (4.5%) for 1997 as compared to 1996, was due
to:

               an increase in interest income on loans secured by trust deeds of
               $1,816,000 from $16,425,000 to $18,241,000;

               a decrease in net real estate operations losses of $274,000;

               an increase in gain on sale of homes by the  development  limited
               partnership of $2,184,000;

               a decrease in nonperforming loans from $10,012,000 to $3,751,000;
               and

               a decrease in the provision for loan losses of $250,000.

The net income increase in 1997 as compared to 1996, was offset by:

               an  increase  in  management  fees  paid to  general  partner  of
               $3,012,000; and

               an increase in the provision  for losses on real estate  acquired
               through foreclosure of $1,296,000.

         The  increase  in  interest  income on loans  secured by trust deeds of
11.1%  was  primarily  a  result  of  the  growth  in  the  loan   portfolio  of
approximately 13.3% even though its weighted average yield decreased from 11.09%
as of December 31, 1996 to 11.07% as of December 31, 1997. The weighted  average
yield was 11.14% as of December 31, 1995.

         The increase in management  fees,  which  represented .56% and 2.34% of
the average  unpaid  balance of mortgage  loans for the years ended December 31,
1996, and 1997, respectively,  was in the sole discretion of the General Partner
pursuant to the Partnership  Agreement.  An increase in revenues in 1997 allowed
the General  Partner to increase the management fees in that year. This increase
in  revenues  was due  primarily  to the  increase in gains on the sale of homes
owned by the development limited partnership.

Financial Condition


September 30, 1999 and December 31, 1998

Loan Portfolio

         The number of Partnership  mortgage  investments  decreased from 188 to
157 and the average loan balance  increased from $972,000 to $1,277,000  between
December 31, 1998 and September 30, 1999.  These average loan increases  reflect
the  Partnership's  ability  to invest  in larger  mortgage  loans  meeting  the
Partnership's objectives.

         Approximately  $10,012,000  (5.0%) and  $8,710,000  (4.8%) of the loans
invested in by the  Partnership  were more than 90 days delinquent in payment as
of September  30, 1999 and December 31, 1998,  respectively.  Of these  amounts,
approximately  $3,094,000  (1.5%) and  $3,657,000  (2.0%) were in the process of
foreclosure.  Loans more than 90 days delinquent increased by $1,302,000 (14.9%)
from  December 31, 1998 to September  30, 1999,  primarily due to one large loan
which became delinquent during 1999. Management believes that this loan, with an
outstanding principal balance of approximately $1,542,000, is adequately secured
and that no  additional  specific  loan loss reserve for this loan is necessary.
Management  increased  the  general  loan loss  reserve by  $250,000  during the
quarter  ended  September  30,  1999.  A loan  loss  reserve  in the  amount  of
$3,750,000 and  $3,500,000 was maintained on the books of the  Partnership as of
September 30, 1999 and December 31, 1998, respectively.

         As of September 30, 1999 and December 31, 1998,  approximately  41% and
48% of the Partnership's mortgage loans are secured by real property in Northern
California.  The decrease in the percentage of loans secured by real property in
Northern  California  has  primarily  been due to the payoff of several of those
loans and the purchase of new loans  secured by  properties  outside of Northern
California.  As the real estate market in Southern California and other parts of
the Western  United  States has  improved,  more loans secured by real estate in
those areas have been invested in by the Partnership. In general, there has been
increased   competition  in  the  lending   business  in  Northern   California,
particularly  in the San  Francisco  Bay  Area,  and  the  General  Partner  has
increasingly sought loans in areas outside of this region.

         The  Partnership's  investment  in loans  secured  by  unimproved  land
increased by  $9,302,000  (53%) since  December 31,  1998.  Improvement  in real
estate market  conditions have made  development  and, thus, loans on unimproved
land more attractive. Approximately 37% of the Partnership's investment in loans
secured by unimproved  land are  construction  loans.  All of the  Partnership's
loans secured by unimproved  land or land in the process of being  developed are
first  trust  deeds.  In  addition,  only one of these  loans,  in the amount of
$802,200, is more than 90 days delinquent in payment as of September 30, 1999.

Real Estate Properties Held for Sale

         The Partnership  currently  holds title to eleven  properties that were
foreclosed  on from January 1, 1993 through  September 30, 1999 in the amount of
$8,902,000,  net  of  allowance  for  losses  of  $1,184,000.  Since  1993,  the
Partnership's  investment  in real estate held for sale has increased due to the
General  Partner's  decision to stop  acquiring  from the  Partnership  property
acquired by the Partnership  through  foreclosure.  During the nine months ended
September 30, 1999, the Partnership  acquired through foreclosure a 91% interest
in 92 residential  lots in Lake Don Pedro,  California,  on which it had a trust
deed investment of $541,000.  During the nine months ended September 30, 1999, a
6-unit  residential  building  located  in  Oakland,  California,  of which  the
Partnership  owned  a  22%  interest,  was  sold  resulting  in a  gain  to  the
Partnership of $18,000. In addition,  during the nine months ended September 30,
1999, a 66-acre  residential parcel located in Vallejo,  California was sold for
cash of $500,000 and a note of $1,000,000 resulting in a gain to the Partnership
of $822,000.

         Seven of the Partnership's  eleven properties do not currently generate
revenue.  Expenses from rental  properties  have  decreased  from  approximately
$499,000 to $403,000  (19.2%) for the nine months ended  September  30, 1998 and
1999, respectively, and revenues associated with these properties have increased
from $476,000 to $511,000  (7.3%),  thus  generating net income from real estate
held for sale of $108,000  during the nine months ended  September 30, 1999. The
increase  in  revenues  is a  result  of  increased  occupancy  on  two  of  the
Partnership's  properties.  The decrease in expenses is due to legal,  insurance
and payroll expenses  incurred on the Merced and Oakland  properties in the nine
months ended September 30, 1998 which were not incurred in 1999.

Investment in Corporate Joint Venture

         In 1995,  the  Partnership  foreclosed  on a $571,853 loan and obtained
title to a commercial  lot in Los Gatos,  California  that secured the loan.  In
1997, the Partnership  contributed the lot to a limited  liability  company (the
Company) formed with an unaffiliated  developer to develop and sell a commercial
office building on the lot. The Partnership is providing  construction financing
to the Company at prime plus two percent.

         During the nine  months  ended  September  30,  1999 and the year ended
December 31, 1998, the Partnership advanced an additional $255,000 and $166,000,
respectively,  to  the  corporate  joint  venture  for  development.  The  total
investment in the  corporate  joint  venture was  $1,061,000  and $806,000 as of
September 30, 1999 and December 31, 1998, respectively.

         The Company received all development  approvals and began  construction
in July 1999.

Interest Receivable and Due to General Partner

         Interest  receivable  increased  from  approximately  $1,381,000  as of
December 31, 1998 to $1,562,000  as of September  30, 1999  ($181,000 or 13.1%),
due primarily to the growth of the loan portfolio and the accrual of interest on
two loans which will not be collected until the loans mature or payoff.

         Due to General  Partner  increased  from  approximately  $391,000 as of
December 31, 1998 to $642,000 as of September  30, 1999  ($251,000 or 64.2%) due
to accrued  management fees for the months of August and September that are paid
pursuant to the Partnership Agreement.

Cash and Cash Equivalents, Certificates of Deposit and Commercial Paper

         Cash and cash equivalents, certificates of deposit and commercial paper
have  decreased  from  approximately  $11,779,000  as of  December  31,  1998 to
$4,593,000  as of September 30, 1999,  respectively  ($7,186,000  or 61%).  This
decrease is primarily  attributable to an increase in investment in loans during
the nine months  ended  September  30, 1999 without loan payoffs or sales of the
same amount.

Financial Condition

December 31, 1998, 1997 and 1996

Loan Portfolio

         At the  end of  1996  and  1997  the  number  of  Partnership  mortgage
investments  was 238 and 215,  respectively,  and decreased to 188 by the end of
1998.  The average loan balance was $640,000 and $813,000 at the end of 1996 and
1997  respectively,  and  increased to $972,000 as of December  31, 1998.  These
average loan balance increases  reflect the  Partnership's  increased ability to
invest in larger mortgage loans meeting the Partnership's objectives.

         Prior  to  May 1,  1993  the  General  Partner  followed  a  policy  of
purchasing  all interest  receivables  of delinquent  loans.  However,  on loans
originated  by the  General  Partner  on or after  May 1,  1993,  and  effective
November 1, 1994, for certain other loans  originated  prior to May 1, 1993, the
General  Partner  adopted  the policy not to  purchase  delinquent  interest  or
principal. As of December 31, 1998 and 1997, there were approximately $7,904,000
and $3,751,000, respectively, in loans held by the Partnership on which payments
were more than 90 days delinquent and on which such delinquent  interest was not
being  purchased  by  the  General  Partner.   The  General  Partner   purchased
approximately  $110,000 and $87,000 in delinquent  interest  receivables  of the
Partnership during the years ended December 31, 1998 and 1997, respectively.

         Approximately  $8,710,000  (4.8%)  and  $5,236,000  (3.0%) of the loans
invested in by the  Partnership  were more than 90 days delinquent in payment as
of December 31, 1998 and 1997,  respectively.  Of these  amounts,  approximately
$3,657,000  (2.0%) and  $3,279,000  (1.9%) were in the  process of  foreclosure.
Loans more than 90 days delinquent  increased by $3,474,000  (66%) from December
31, 1997 to December  31,  1998,  primarily  due to one large loan which  became
delinquent during 1998.  Management  believes that the loan, with an outstanding
principal balance of approximately $4,279,000, may result in a loss of principal
to the Partnership,  and, therefore,  has established a loan loss reserve due to
this loan in the amount of $550,000. Although the total loan loss reserve of the
Partnership  increased  by $550,000  for this  specific  loan,  there were other
adjustments  in the general and specific  reserves  which left the total reserve
unchanged as of December 31, 1998.

         A loan loss  reserve in the amount of  $3,500,000  was  recorded on the
books of the  Partnership  as of December 31, 1998,  1997 and 1996.  The General
Partner believes that the loan loss reserve is adequate.

         As of December 31, 1998, 1997 and 1996,  approximately 48%, 67% and 69%
of the  Partnership's  mortgage  loans were secured by real property in Northern
California.  The decrease in the percentage of loans secured by real property in
Northern  California  has  primarily  been due to the payoff of several of those
loans and the purchase of new loans  secured by  properties  outside of Northern
California.  As the real estate  market in  Southern  California  has  gradually
improved,  more loans  secured by real estate in Southern  California  have been
invested in by the Partnership. In general, there has been increased competition
in the  lending  business  in  Northern  California,  particularly  in  the  San
Francisco Bay Area,  and the General  Partner has  increasingly  sought loans in
areas outside of this region. For example, one loan in the amount of $10,600,000
was made during the year ended  December  31, 1998 secured by real estate in the
states of Washington and Montana.

         As of December 31, 1998, 1997 and 1996,  approximately 89.1%, 94.6% and
94.7%,   respectively,   of  the  loan   portfolio  was  invested  in  loans  on
income-producing   properties,   9.6%,   4.2%   and   2.7%,   respectively,   in
land/construction  loans and 1.3%, 1.2% and 2.6%,  respectively,  in residential
loans.  Also,  as  of  these  dates,   approximately  89.0%,  92.3%  and  90.5%,
respectively, of the loan portfolio was invested in first deeds of trust, 10.5%,
7.3% and 9.1%,  respectively,  in second deeds of trust and 0.3%, 0.4% and 0.4%,
respectively, in third and fourth deeds of trust.

         The  Partnership's  investment in loans secured by unimproved land rose
by 137% since December 31, 1997.  Improvement  in real estate market  conditions
has made development and, thus, loans on unimproved land more attractive. Of the
$10,168,000  increase  in  loans  secured  by  unimproved  land,   approximately
$6,900,000 are  construction  loans with maturities of two years or less. All of
the  Partnership's  loans secured by  unimproved  land or land in the process of
being developed are first trust deeds. In addition,  only one of these loans, in
the  amount  of  $802,200,  is more than 90 days  delinquent  in  payment  as of
December 31, 1998.








         The following  delinquent  loans formerly held by the Partnership  were
acquired and foreclosed upon by the General Partner from January 1, 1994 through
December 31, 1998:

                                   Delinquent                      Year
            Principal               Interest                    Foreclosed
            ---------               --------                    ----------
        $     58,000               $    4,417                      1994
           1,184,223                  252,810                      1995
           2,320,000                   86,981                      1996
             613,400                   50,625                      1997
                  --                       --                      1998

         The General  Partner  purchased  from the  Partnership  all  delinquent
interest  receivable on those loans  foreclosed on in 1994 and 1995, but did not
purchase the delinquent interest on the loans foreclosed on in 1996 and 1997. Of
these  foreclosed  loans,  the  Partnership  held three  mortgages  due from the
General Partner totaling $765,332. In addition,  the Partnership held a mortgage
in the amount of $1,150,000 secured by a property sold by the Partnership to the
General  Partner  during the year ended  December 31, 1998. All loans due to the
Partnership by the General Partner were paid off in full in November 1998.

Real Estate Properties Held for Sale

         The Partnership held title to eleven properties that were foreclosed on
from January 1, 1993 through December 31, 1998 in the amount of $9,165,641,  net
of allowance for losses of $1,184,000.  Since 1993, the Partnership's investment
in real estate held for sale has increased due to the General Partner's decision
to stop  acquiring from the  Partnership  property  acquired by the  Partnership
through  foreclosure.  During the year ended December 31, 1998, the  Partnership
acquired through foreclosure a 22% interest in a multi-unit residential building
in Oakland, California; a commercial building located in Sacramento, California;
and a commercial building located in Gresham, Oregon, on which it had trust deed
investments  of $53,185,  $30,000 and $425,000,  respectively.  In addition,  in
February 1998, the Partnership sold a manufactured-home  subdivision development
property  located in Sonora,  California,  which the  Partnership  had  acquired
through foreclosure, to the General Partner for $1,150,000,  resulting in a loss
to the  Partnership  of  approximately  $2,000.  An  allowance  for loss on this
property in the amount of $712,000  had been  recorded in 1997;  therefore,  the
loss for the year ended December 31, 1998 was an additional $2,000.

         Six of the Partnership's  eleven properties did not generate revenue as
of December 31, 1998.  Although expenses from rental  properties  increased from
approximately  $444,000 to $699,000  (57%) for the year ended  December 31, 1997
and 1998, respectively, revenues associated with these properties also increased
from  $374,000 to $645,000  (72%),  thus  generating  a small net loss from real
estate held for sale of $54,000  during the year ended  December 31,  1998.  The
increase in expenses was primarily  due to the  increased  number of real estate
properties  owned.  The  increase in rental  revenues  was due to the  increased
number of properties held which were  generating  income as of December 31, 1998
as compared to 1997.

         As of December 31, 1997 and 1996,  the  Partnership  owned nine and ten
properties,   respectively.  Prior  to  foreclosure,  these  properties  secured
Partnership  loans  aggregating  $8,354,000  and  $6,877,000  in 1997 and  1996,
respectively. During the years ended December 31, 1997 and 1996, the Partnership
acquired  certain  properties  through  foreclosure  on which it had trust  deed
investments totaling $3,279,000 and $1,913,000, respectively.

Investment in Development Limited Partnership

         In 1993, the Partnership  foreclosed on a $600,000 loan and obtained 30
lots in Carmel  Valley,  California,  subject to a senior  loan in the amount of
$500,000.  In 1994,  the  Partnership  paid  off the  $500,000  senior  loan and
incurred $503,000 of additional costs to protect its investment. The Partnership
began to develop the lots in 1995, and incurred an additional $671,000 in costs.
In 1995, the Partnership entered into a development limited partnership, WV-OMIF
Partners,  with an unrelated  builder/developer,  Wood Valley Development,  Inc.
(Woodvalley),  for the purpose of constructing  single-family  residences on the
lots. In 1996,the  Partnership  contributed  the lots to WV-OMIF  Partners for a
limited  partner  interest.  The  $671,000  in costs  incurred in 1995 became an
obligation of WV-OMIF Partners in 1996 when the lots were contributed.

         WV-OMIF   Partners   built   single-family    residences   of   between
approximately 2,200 and 2,800 square feet on the lots. The Partnership  advanced
funds to WV-OMIF  Partners to construct the homes.  The Partnership was entitled
to receive interest at prime plus 2% on these advances.

         During the years ended December 31, 1998 and 1997, fourteen and fifteen
houses,  respectively,  were sold  resulting in a gain on sale of real estate to
the  Partnership of $1,246,884  and  $2,355,075,  respectively.  During the year
ended  December  31,  1996,  one  house  was  sold for a gain of  $170,724.  The
Partnership's net investment in WV-OMIF Partners totaled $0 and $3,812,122 as of
December 31, 1998, and 1997, respectively.

         As of December 31, 1998, all 30 houses had been completed and sold.

         The General  Partner and Woodvalley  exercised their option to purchase
34 similar  lots that are  interspersed  among the 30 lots  developed by WV-OMIF
Partners.  WV-OMIF Partners incurred certain  infrastructure  costs that benefit
all 64 lots,  including the 34 lots being  developed by the General  Partner and
Woodvalley.  As of December 31, 1998,  the General  Partner and  Woodvalley  had
reimbursed  all shared  development  costs in the total  amount of  $750,675  to
WV-OMIF Partners.

         WV-OMIF Partners has provided a one-year limited warranty to homeowners
to cover minor fix-ups on the houses. The future costs to cover these warranties
are expected to be insignificant.  WV-OMIF Partners also purchased  insurance to
cover, among other incidents, potential construction defects.

Interest Receivable, Accounts Payable and Accrued Liabilities

         Interest  receivable  decreased  from  approximately  $1,774,000  as of
December 31, 1997 to $1,381,000 as of December 31, 1998 ($393,000 or 22.2%), due
primarily to interest  income  accrued on one large loan as of December 31, 1997
which was paid in October 1998 at the maturity date of the loan.

         Accounts payable and accrued  liabilities  increased from approximately
$50,000 as of December 31, 1997 to $547,000 as of December 31, 1998 ($497,000 or
994%) due  primarily to accrued  management  fees for the months of November and
December 1998.

Cash and Cash Equivalents, Certificates of Deposit and Commercial Paper

         Cash and cash equivalents, certificates of deposit and commercial paper
increased from  approximately  $4,073,000 as of December 31, 1997 to $11,779,000
as of December 31, 1998,  respectively  ($7,706,000 or 189%).  This increase was
primarily attributable to the rollover of limited partner income during the year
ended December 31, 1998 without the investment in new loans of the same amount.

         Cash  and  cash   equivalents  and   certificates  of  deposit  of  the
Partnership decreased from approximately  $12,237,000 as of December 31, 1996 to
approximately  $4,073,000  as of December  31,  1997.  This  decrease was due to
mortgage loan payoffs  received near 1996 year end which were not  reinvested in
new mortgage loans until the beginning of 1997. In contrast, the Partnership was
able to invest  substantially  all funds in excess of  contingency  reserves  in
mortgage loans as of December 31, 1997.  These  fluctuations  are normal for the
Partnership.


                                  Asset Quality

         Some  losses are normal  when  lending  money and the amounts of losses
vary as the loan  portfolio  is  affected by changing  economic  conditions  and
financial  experiences  of borrowers.  There is no precise  method of predicting
specific  losses or amounts  that  ultimately  may be charged off on  particular
segments of the loan portfolio.


         The conclusion  that a Partnership  loan may become  uncollectible,  in
whole or in part,  is a matter of judgment.  Although  lenders such as banks and
savings  and loans are  subject  to  regulations  that  require  them to perform
ongoing  analyses of portfolio,  loan to value ratios,  reserves,  etc.,  and to
obtain current information  regarding its borrowers and the securing properties,
the  Partnership is not subject to these  regulations  and has not adopted these
practices.  Rather,  management of the General  Partner,  in connection with the
quarterly  closing  of  the  accounting  records  of  the  Partnership  and  the
preparation of the financial  statements,  evaluates the Partnership's  mortgage
loan  portfolio.  Based  upon this  evaluation,  a  determination  is made as to
whether the allowance for loan losses is adequate to cover  potential  losses of
the  Partnership.  As of  September  30,  1999,  management  believes  that  the
allowance for loan losses of $3,750,000 is adequate.  As of then,  loans secured
by trust deeds include  $10,012,000 in loans  delinquent  over 90 days, of which
$3,094,000 was invested in loans that were in the process of foreclosure. Due to
the loan-to-value  criteria  established by the General Partner, in its opinion,
the mortgage  loans held by the  Partnership  appear in general to be adequately
secured.


         The General  Partner's  judgment of the adequacy of loan loss  reserves
includes consideration of:

               economic conditions;

               borrower's financial condition;

               evaluation of industry trends;

               review  and  evaluation  of  loans   identified  as  having  loss
               potential; and

               quarterly review by Board of Directors.

                         Liquidity and Capital Resources

         Purchases  of Units and loan  payoffs  provide the capital for mortgage
investments.  A substantial increase in general market interest rates could have
an adverse affect on the Partnership,  because then the Partnership's investment
yield  could  be lower  than  other  debt-related  investments.  In that  event,
purchases of additional  Units could decline,  which, in turn,  would reduce the
liquidity  of the  Partnership  and  its  ability  to make  additional  mortgage
investments.  In contrast,  a significant  increase in the dollar amount of loan
payoffs and/or additional limited partner investments without the origination of
new loans of the same amount would  increase the  liquidity of the  Partnership.
This  increase  in  liquidity  could  result in a decrease  in the yield paid to
limited  partners as the Partnership  would be required to invest the additional
funds in lower  yielding,  short term  investments.  The Partnership has not and
does   not   intend   to   borrow   money   for   investment    purposes.    See
"Business--Borrowing" at page 45.


         There was little variation in the percentage of capital  withdrawals to
total capital invested by the limited partners between 1994 and 1998,  excluding
regular  distributions  of  net  income  to  limited  partners.  The  annualized
withdrawal  percentage increased during 1999 primarily due to an increase in the
maximum  quarterly  amount  which could be withdrawn  by limited  partners  from
$75,000 to  $100,000  as a result of a change in the  Partnership  Agreement  in
December 1998.  Withdrawal  percentages have been 7.37%, 6.11%, 7.85%, 6.63% and
7.33% for the years ended December 31, 1994, 1995, 1996, 1997 and 1998 and 8.85%
(annualized) for the nine months ended September 30, 1999. These percentages are
the annual average of the limited partners capital  withdrawals in each calendar
quarter  divided  by the total  limited  partner  capital  as of the end of each
quarter. (See "Summary of Partnership Agreement,  Rights of Limited Partners and
Description of Units--Repurchase of Units,  Withdrawal from Partnership" at page
66, for a description  of the  limitations on withdrawal of capital by a limited
partner).


         The limited  partners may  withdraw,  or partially  withdraw,  from the
Partnership and obtain the return of their outstanding capital accounts at $1.00
per Unit (book value) within 61 to 91 days after  written  notices are delivered
to the General Partner, subject to the following limitations, among others:

               No  withdrawal  of Units can be  requested or made until at least
               one year  from the date of  purchase  of those  Units,  for Units
               purchased  on or  after  February  16,  1999,  other  than  Units
               received under the Partnership's Reinvested Distribution Plan.

               Any such  payments are required to be made only from net proceeds
               and capital contributions (as defined) during said 91-day period.

               A maximum of $100,000  per partner  may be  withdrawn  during any
               calendar quarter.

               The General  Partner is not  required to establish a reserve fund
               for the purpose of funding such payments.

               No more than 10% of the outstanding limited partnership  interest
               may be withdrawn during any calendar year except upon dissolution
               of the Partnership.

                              Contingency Reserves

         The  Partnership   maintains  cash,  cash  equivalents  and  marketable
securities as contingency  reserves in an aggregate  amount of 2% of the limited
partners'  capital  accounts  to cover  expenses  in excess of revenues or other
unforeseen obligations of the Partnership. Although the General Partner believes
that  contingency  reserves  are  adequate,  it could become  necessary  for the
Partnership to sell or otherwise  liquidate  certain of its investments to cover
such contingencies on terms which might not be favorable to the Partnership.

                           Current Economic Conditions


         Although the current  economic  climate in Northern  California and the
Western  United  States is  generally  strong,  many  areas  outside  of the San
Francisco  Bay Area  and  throughout  the  Western  United  States  continue  to
experience  depressed  values created by the real estate  recession of the early
1990's. Other than the loss incurred in February 1998 on the sale to the General
Partner of the  manufactured-home  development in Sonora,  California,  acquired
through  foreclosure,  the  Partnership has not sustained any material losses to
date. This was due primarily to the General  Partner's  pre-May 1, 1993 practice
of  purchasing  delinquent  interest  and loans  from the  Partnership  prior to
foreclosure.  The General Partner has ceased such practices,  except as to loans
that  pre-exist  the  change in policy and other very  limited  exceptions.  The
General  Partner  expects  that it will  not  purchase  delinquent  interest  or
principal on delinquent  loans in the future,  and  therefore,  the  Partnership
could  sustain  losses with respect to loans  secured by  properties  located in
areas of declining real estate  values.  This could result in a reduction of the
net income of the Partnership  for a year in which those losses occur.  There is
no way of making a reliable  estimate of these  potential  losses at the present
time.

         Despite  the  Partnership's  ability to  purchase  mortgage  loans with
relatively  strong yields during 1997,  1998 and the nine months ended September
30, 1999,  the  interest  rate  environment  and  competition  from a variety of
lenders has had the effect of reducing  mortgage yields over the past two years.
Although  mortgage  yields have  increased  over the past six months,  increased
competition  or changes in the  economy  could again have the effect of reducing
mortgage  yields in the future.  Current loans with relatively high yields could
be replaced  with loans with lower  yields,  which in turn could  reduce the net
yield paid to the  limited  partners.  In  addition,  if there is less demand by
borrowers for loans and, thus,  fewer loans for the Partnership to invest in, it
will invest its excess cash in  shorter-term  alternative  investments  yielding
considerably less than the current investment portfolio.

                               Year 2000 Readiness

         Many computer systems may experience difficulty processing dates beyond
the year 1999; as a  consequence,  some  computer  hardware and software at most
companies  will need to be modified or replaced  prior to the year 2000 in order
to remain  functional.  The General  Partner depends on the use of computers and
related  systems  to  provide  timely,  accurate  information  essential  to the
management  and  operation  of  the  Partnership.  These  systems  include  both
information technology (IT) and non-information technology (non-IT) systems. For
IT   and   non-IT    systems    developed   by    independent    third   parties
(externally-developed),  the vendors and suppliers have  represented  that these
systems are Year 2000 compliant;  however,  internal testing of these systems is
still  being  completed.  The  internally-developed  computer  programs  used to
account for  mortgage  loan  investments  are  currently in the process of being
replaced with new  externally-developed  mortgage  software  which is fully Year
2000  compliant.   This  implementation  was  completed  in  October  1999.  The
internally-developed programs used to account for investments in Units and other
items have been reviewed by independent  consultants to determine  whether these
programs are able to recognize the year 2000 and all required modifications have
been  completed.  The  consultants  are  currently in the process of testing all
modifications  that have been made.  The testing is expected to be  completed by
October 31, 1999.

         Although  not  anticipated  by  the  General  Partner,   a  failure  to
adequately  address  the Year 2000 issue  could  result in the  misstatement  of
reported information, the inability to accurately track mortgage investments and
payments due or other operational problems. If IT systems are not operational in
the Year 2000, the General Partner has determined that they can operate manually
for several months while  correcting  the system  problems  before  experiencing
material adverse effects on the Partnership's and the General Partner's business
and results of operations.  However,  shifting  portions of daily  operations to
manual  processes  may result in time  delays and  increased  processing  costs.
Additionally,  the  Partnership  and General  Partner may not be able to provide
borrowers  and  investors  with  timely  and  pertinent  information,  which may
negatively affect customer relations and lead to the potential loss of new loans
and limited partner investments.

         The  General  Partner is in the process of  assessing  Year 2000 issues
with third parties,  comprised  primarily of certain financial  institutions and
other vendors,  with whom the Partnership has a material  business  relationship
(Third  Parties).  Currently,  the  Partnership  believes  that if a significant
portion of these  financial  institutions  is  non-compliant  for a  substantial
length of time, the  Partnership's  operations and financial  condition would be
materially  adversely affected.  Non-compliance by other Third Parties including
borrowers is not expected to have a material effect on the Partnership's results
of operations and financial  condition unless a substantial  number of borrowers
experience difficulties. The General Partner has sent letters to these and other
Third Parties  requesting  representations  of their Year 2000  readiness and is
currently awaiting replies from the Third Parties.

         The total  costs to remedy Year 2000 issues will be paid by the General
Partner. None of such costs will be reimbursed by the Partnership.

         The worst case scenario  from the impact of Year 2000 cannot  presently
be predicted.

           Forward Looking Statements and Other Year 2000 Risk Factors

         The  foregoing  analysis of Year 2000 issues  includes  forward-looking
statements  and  predictions  about  possible  or  future  events,   results  of
operations  and  financial  condition.  As such,  this  analysis may prove to be
inaccurate  because of the assumptions made by the General Partner or the actual
development  of  future  events.  No  assurance  can be given  that any of these
forward-looking  statements and predictions  will ultimately prove to be correct
or even substantially correct.

         Various other risks and  uncertainties  could also affect the Year 2000
analysis  causing the effect on the Partnership to be more severe than discussed
above. The General Partner's Year 2000 compliance  testing cannot guarantee that
all computer  systems will function  without  error beyond the Year 2000.  Risks
also exist with respect to Year 2000  compliance by Third  Parties,  such as the
risk that an external party,  who may have no relationship to the Partnership or
the General  Partner,  but who also has a significant  relationship  with one or
more  Third  Parties,  may have a system  failure  that  adversely  affects  the
Partnership's  ability  to  conduct  business.  While  the  General  Partner  is
attempting to identify such external parties,  no assurance can be given that it
will be able to do so. Furthermore, Third Parties with direct relationships with
the  Partnership,  whose systems have been  identified as likely to be Year 2000
compliant,  may suffer a breakdown due to unforeseen  circumstances.  It is also
possible that the  information  collected by the General Partner for these Third
Parties  regarding  their  compliance  with Year 2000  issues may be  incorrect.
Finally,  it should be noted that the  foregoing  discussion of Year 2000 issues
assumes that to the extent the General Partner's  systems fail,  whether because
of unforeseen  complications or because of Third Parties' failure,  switching to
manual  operations  will  allow the  Partnership  to  continue  to  conduct  its
business.  While the General Partner  believes this assumption to be reasonable,
if it is incorrect,  the  Partnership's  results of  operations  would likely be
adversely affected.




                                                       BUSINESS

         The Partnership is a California limited  partnership  organized on June
14, 1984,  which invests in first,  second,  third,  wraparound and construction
mortgage  loans and loans on leasehold  interest  mortgages.  In June 1985,  the
Partnership  became the  successor-in-interest  to, and  acquired the assets and
limited  partners of, Owens  Mortgage  Investment  Fund I, a California  limited
partnership  formed in June 1983 with the same  policies and  objectives  as the
Partnership.  In  October  1992,  the  Partnership  changed  its name from Owens
Mortgage  Investment  Partnership  II  to  Owens  Mortgage  Investment  Fund,  a
California Limited Partnership. The address of the Partnership is P.O. Box 2400,
2221 Olympic  Blvd.,  Walnut  Creek,  CA 94595.  Its  telephone  number is (925)
935-3840.

         The General  Partner  makes and arranges or purchases  all of the loans
invested in by the Partnership.  In connection with the investment in loans, the
Partnership  in  limited  instances  may  acquire  an  equity  interest  in  the
underlying real property in the form of a shared appreciation interest. To date,
the Partnership has not acquired any material shared appreciation interests. The
Partnership's  mortgage loans are secured by mortgages on unimproved,  improved,
income-producing  and  non-income-producing  real property,  such as apartments,
shopping  centers,   office  buildings,   and  other  commercial  or  industrial
properties.  No single  Partnership loan may exceed 10% of the total Partnership
assets as of the date the loan is made.




         The  following  table  shows the growth in total  Partnership  capital,
mortgage  investments  and  net  income  as of and  for the  nine  months  ended
September  30, 1999 and as of and for the years ended  December 31, 1998,  1997,
1996, 1995 and 1994.


<TABLE>
<CAPTION>
                                           Total Partners'            Mortgage                    Net
                                           Capital                    Investments                 Income

<S>                                      <C>                        <C>                       <C>
1999 (nine months)..............         $   211,665,684            $   200,535,280           $    13,129,609
1998............................         $   201,340,802            $   182,721,465           $    16,978,692
1997............................         $   190,731,135            $   174,714,607           $    15,420,247
1996............................         $   176,840,104            $   154,148,933           $    14,758,412
1995............................         $   164,744,443            $   151,350,591           $    13,491,375
1994............................         $   151,846,728            $   145,050,213           $    12,709,424
</TABLE>


         As of September  30, 1999,  the  Partnership  held  investments  in 157
mortgage  loans,  secured  by liens on title  and  leasehold  interests  in real
property, and one loan secured by a collateral assignment of a limited liability
company that owns and is developing  commercial real property in Arizona. 41% of
the mortgage  loans are located in Northern  California.  The  remaining 59% are
located in Southern California,  Oregon,  Washington,  Montana, Colorado, Idaho,
Nevada,  Arizona,  Hawaii, Texas,  Louisiana,  and Virginia. The following table
sets  forth  the  types  and  maturities  of  mortgage  investments  held by the
Partnership as of September 30, 1999:

<TABLE>
<CAPTION>

TYPES AND MATURITIES OF MORTGAGE INVESTMENTS
(As of September 30, 1999)

                                                        Number of Loans         Amount            Percent

<S>                                                              <C>        <C>                     <C>
1st Mortgages....................................                130        $ 186,814,460           93.16%
2nd Mortgages....................................                 25           13,059,764            6.51%
3rd Mortgages....................................                  1               64,646             .03%
4th Mortgages....................................                  1              596,410             .30%
                                                                 ---        -------------          -------
                                                                 157        $ 200,535,280          100.00%
                                                                 ===        =============          =======


Maturing on or before September 30, 2000 (1).....                 84        $ 113,687,337           56.69%
Maturing on or between October 1, 2000 and September              46           67,470,648           33.65%
  30, 2003.......................................
Maturing on or between October 1, 2003 and September              27           19,377,295            9.66%
                                                               -----      ---------------        ---------
  1, 2018
                                                                 157        $ 200,535,280          100.00%
                                                                ====        =============          =======


Income Producing Properties......................                134        $ 172,996,489           86.27%
Single Family Residences.........................                  6              644,936            0.32%
Unimproved Land/Construction.....................                 17           26,893,855           13.41%
                                                               -----       --------------         --------
                                                                 157        $ 200,535,280          100.00%
                                                                ====        =============          =======


- --------
<FN>
(1)      $29,881,000 was past maturity as of September 30, 1999.
</FN>
</TABLE>



         The average loan balance of the mortgage  loan  portfolio of $1,227,000
as of September 30, 1999 is considered by the General Partner to be a reasonable
diversification  of investments  concentrated in mortgages secured by commercial
properties.  Of such  investments,  20.2% earn a variable  rate of interest  and
79.8%  earn a fixed  rate of  interest.  All were  negotiated  according  to the
Partnership's investment standards.

         Due to general economic  conditions,  certain sectors of the commercial
real estate market have recently experienced increases in both values and rental
rates and  decreases  in vacancy  rates.  When the General  Partner  experiences
increased  competition  for quality  loans,  it continues to use  relatively low
loan-to-value ratios as a major criteria in making loans to minimize the risk of
being   undersecured.   See  "Risk   Factors--Risks   of  Real  Estate  Mortgage
Loans--Risks of Unexpected Declines in Values of Secured Properties" at page 7.

         As of September 30, 1999, the  Partnership was invested in construction
loans of approximately $26,967,000 and in loans partially secured by a leasehold
interest of $13,572,000.

         The   Partnership   has  other  assets  in  addition  to  its  mortgage
investments, comprised principally of the following:

               $4,593,000 in cash, cash  equivalents  and marketable  securities
               which is held for  investment,  required to transact the business
               of the Partnership,  or in conjunction  with contingency  reserve
               requirements;

               $9,963,000 in real estate acquired through foreclosure (including
               $1,061,000 in the corporate  joint venture  formed to develop the
               property located in Los Gatos, California); and

               $1,562,000 in interest receivable.

Delinquencies

         The  General  Partner  does not  regularly  examine the  existing  loan
portfolio to see if acceptable loan-to-value ratios are being maintained because
the majority of loans mature in a period of only 1-7 years.  The General Partner
will perform an internal  review on a property  securing a loan in the following
circumstances:

               payments on the loan securing the property become delinquent;

               the loan is past maturity;

               it learns of physical  changes to the property  securing the loan
               or to the area in which the property is located; or

               it learns of changes to the economic condition of the borrower or
               of leasing activity of the property securing the loan.

         A review includes a physical evaluation of the property and the area in
which the property is located, the financial stability of the borrower,  and the
property's  tenant mix.  The General  Partner may then work with the borrower to
bring the loan current.


         As  of  September  30,  1999,  the  Partnership's   portfolio  included
$10,012,000  (compared  with  $8,710,000  as of  December  31,  1998)  of  loans
delinquent more than 90 days, representing 5.0% of the Partnership's  investment
in  mortgage  loans.  Loans  delinquent  for at least 90 days have  historically
represented  between 5% to 10% of the total loans outstanding at any given time.
The  balance of  delinquent  loans at  September  30, 1999  includes  $3,094,000
(compared with $3,657,000 as of December 31, 1998) in the process of foreclosure
and $82,000  (compared with $4,000 as of December 31, 1998)  involving  loans to
borrowers who are in bankruptcy.  The General  Partner has recorded an allowance
for losses on loans of $3,750,000 in the financial statements of the Partnership
as of September 30, 1999.  With the exception of the sale of the Sonora property
to the General  Partner in 1998, at a loss of $712,000,  the Partnership has not
suffered material losses on defaults or foreclosures.

         Of  the  $8,710,000  that  was  delinquent  as of  December  31,  1998,
$7,765,000  remained  delinquent as of September 30, 1999,  $4,000 was paid off,
$400,000  became  current,  and  $541,000  became real estate  acquired  through
foreclosure of the Partnership.


         Although not required to do so, the General Partner has at times in the
past purchased certain loans from the Partnership at the time of foreclosure for
the unpaid principal amount in order to prevent the Partnership from suffering a
loss upon  foreclosure.  This  generally  occurred where there was more than one
investor in the loan for which the  property  provided  security and because the
General Partner wanted to avoid administrative problems associated with multiple
ownership  of real  property.  For the most part,  the General  Partner  will no
longer  purchase  defaulted loans from the Partnership and will act to cause the
Partnership to foreclose and obtain title to the real property securing the loan
when necessary to enforce the Partnership's rights to the security.  Losses from
delinquencies may increase as a result.

         Despite this general policy change,  where payments on delinquent loans
are not made  currently  by the  borrowers,  the  General  Partner has chosen to
continue to purchase the Partnership's  receivables for delinquent interest on a
monthly basis only on certain loans  originated prior to May 1, 1993. Such loans
totaled  $802,000 as of September 30, 1999. The amount of purchases made and not
reimbursed by borrowers  during the nine months ended September 30, 1999 and the
year ended  December  31,  1998 was  $65,000 and  $110,000,  respectively.  Such
payments have been recorded by the  Partnership as interest  payments as if made
by the borrower,  and have not been classified as  contributions  by the General
Partner  or as  loans  made  by the  General  Partner.  The  Partnership  has no
obligation to repay such amounts to the General Partner.


         Following  is  a  table  representing  the  Partnership's   delinquency
experience  (over 90 days) as of December 31, 1996, 1997, 1998 and September 30,
1999 and  foreclosures  by the  Partnership  during the years ended December 31,
1996, 1997 and 1998 and the nine months ended September 30, 1999:


<TABLE>
<CAPTION>
                                                    1996               1997              1998               1999
                                                    ----               ----              ----               ----
<S>                                           <C>                <C>               <C>                <C>
Delinquent Loans.......................       $     11,348,000   $     5,236,000   $    8,710,000     $    10,012,000
Nonperforming Delinquent Loans.........       $     10,012,000   $     3,751,000   $    7,904,000     $     9,209,000
Loans Foreclosed                              $      1,913,000   $      3,279,000  $      509,000     $   541,000
Total Mortgage Investments.............       $    154,149,000   $   174,715,000   $  182,721,000     $   200,535,000
Percent of Delinquent Loans to Total Loans               7.36%             3.00%            4.77%               4.99%
Percent of Nonperforming Delinquent Loans
  to Total Loans.......................                  6.50%             2.15%            4.33%               4.59%

</TABLE>

         If the delinquency rate increases on loans held by the Partnership, the
interest  income of the Partnership  will be reduced by a proportionate  amount.
For example,  if an additional 10% of the Partnership  loans become  delinquent,
the  mortgage   interest  income  of  the   Partnership   would  be  reduced  by
approximately  10%. If a mortgage loan held by the Partnership is foreclosed on,
the  Partnership  will  acquire  ownership  of real  property  and the  inherent
benefits  and  detriments  of such  ownership  that are  described  under  "Risk
Factors--Risks  of Real Estate Mortgage  Loans--Risks  of Real Estate  Ownership
after Foreclosures," at page 9.

Real Estate Owned


         Between 1993 and 1999,  the  Partnership  foreclosed on  $15,561,000 of
delinquent  mortgage  loans and  acquired  title to 20  properties  securing the
loans. As of September 30, 1999, the  Partnership  still held title to eleven of
these properties in the amount of $8,902,000,  net of an allowance for losses of
$1,184,000.  All of the properties are either  currently being marketed for sale
or will be marketed for sale in the foreseeable  future.  None of the properties
individually has a book value greater than 2% of total Partnership  assets as of
September 30, 1999.

               The  Partnership's  title to all eleven properties is held as fee
               simple.


               There  are  no   mortgages   or   encumbrances   on  any  of  the
               Partnership's real estate properties.

               Of the eleven  properties held, four of the properties are either
               partially  or  fully  leased  to  various  tenants.   Only  minor
               renovations  and repairs to the  properties  are currently  being
               made or planned.

               Management of the General  Partner  believes that all  properties
               owned by the Partnership are adequately covered by insurance.

               The Partnership  maintains an allowance for losses on real estate
               held for sale of $1,184,000 as of September 30, 1999.

         Real estate acquired through foreclosure is typically held for a number
of years before ultimate  disposition  primarily because the Partnership has the
intent and ability to dispose of the properties  for the highest  possible price
(such as when market conditions  improve).  During the time that the real estate
is held,  the  Partnership  usually earns less income on these  properties  than
could be earned on mortgage loans.

Principal Investment Objectives

         The  Partnership  invests  primarily in mortgage  loans on  commercial,
industrial and residential  income-producing real property and land. The General
Partner negotiates the terms of and makes or purchases all loans, which are then
purchased by the Partnership, on a loan-by-loan basis.

         The Partnership's two principal  investment  objectives are to preserve
the capital of the  Partnership and provide  monthly cash  distributions  to the
limited  partners.  It is  not  an  objective  of  the  Partnership  to  provide
tax-sheltered income. Under the Partnership Agreement, the General Partner would
be permitted to modify these investment  objectives  without the vote of limited
partners but has no authority to do anything  that would make it  impossible  to
carry on the ordinary business as a mortgage investment limited partnership.

         The General Partner locates and identifies  virtually all mortgages the
Partnership  invests  in and makes  all  investment  decisions  on behalf of the
Partnership in its sole discretion. The limited partners are not entitled to act
on any proposed investment.  In evaluating prospective investments,  the General
Partner considers such factors as the following:

               the  ratio of the  amount of the  investment  to the value of the
               property by which it is secured;

               the property's potential for capital appreciation;

               expected levels of rental and occupancy rates;

               current and projected cash flow of the property;

               potential for rental increases;
               the degree of liquidity of the investment;

               geographic location of the property;

               the condition and use of the property;

               the property's income-producing capacity;

               the quality, experience and creditworthiness of the borrower;

               general  economic  conditions  in the area where the  property is
               located; and

               any  other  factors  which  the  General  Partner   believes  are
               relevant.

         Substantially all investment loans of the Partnership are originated by
the General  Partner,  which is licensed  by the State of  California  as a real
estate broker and California Finance Lender.  During the course of its business,
the General  Partner is continuously  evaluating  prospective  investments.  The
General Partner originates loans from mortgage brokers,  previous borrowers, and
by  personal  solicitations  of new  borrowers.  The  Partnership  may  purchase
existing  loans  that were  originated  by other  lenders.  Such a loan might be
obtained by the General  Partner from a third party and sold to the  Partnership
at an amount equal to or less than its face value. The General Partner evaluates
all  potential  mortgage loan  investments  to determine if the security for the
loan  and the  loan-to-value  ratio  meets  the  standards  established  for the
Partnership,  and if the loan can meet the Partnership's investment criteria and
objectives.  An appraisal will be ordered on the property securing the loan, and
an officer,  director, agent or employee of the General Partner will inspect the
property during the loan approval process.

         The  Partnership  requires that each borrower  obtain a title insurance
policy as to the  priority  of the  mortgage  and the  condition  of title.  The
Partnership obtains an independent, on-site appraisal from a qualified appraiser
for each  property in which it invests.  Appraisals  will  ordinarily  take into
account factors such as property location,  age,  condition,  estimated building
cost,  community and site data,  valuation of land, valuation by cost, valuation
by income,  economic market analysis, and correlation of the foregoing valuation
methods. The General Partner additionally relies on its own independent analysis
in  determining  whether or not to arrange a  particular  mortgage  loan for the
Partnership.

Types of Mortgage Loans

         The  Partnership  invests in first,  second,  and third mortgage loans,
wraparound  mortgage loans,  construction  mortgage loans on real property,  and
loans on leasehold interest mortgages.  The Partnership does not ordinarily make
or invest in  mortgage  loans  with a maturity  of more than 15 years,  and most
loans have terms of 1-7  years.  Most loans  provide  for  monthly  payments  of
interest  and some  also  provide  for  principal  amortization,  although  many
Partnership  loans  provide  for  payments  of  interest  only and a payment  of
principal  in full at the end of the loan term.  The  General  Partner  does not
originate loans with negative amortization provisions.

         First Mortgage Loans

         First  mortgage  loans  are  secured  by  first  deeds of trust on real
property.  Such loans are  generally for terms of 1-7 years.  In addition,  such
loans do not usually exceed 80% of the appraised  value of improved  residential
real property,  50% of the appraised value of unimproved real property,  and 75%
of the appraised value of commercial property.

         Second and Wraparound Mortgage Loans

         Second  and  wraparound   mortgage  loans  are  secured  by  second  or
wraparound  deeds of trust on real  property  which is already  subject to prior
mortgage  indebtedness,   in  an  amount  which,  when  added  to  the  existing
indebtedness,  does  not  generally  exceed  75% of the  appraised  value of the
mortgaged  property.  A  wraparound  loan is one or more junior  mortgage  loans
having a principal  amount equal to the  outstanding  balance under the existing
mortgage  loans,  plus the amount  actually to be advanced  under the wraparound
mortgage  loan.  Under  a  wraparound  loan,  the  Partnership  generally  makes
principal and interest  payments on behalf of the borrower to the holders of the
prior mortgage loans.

         Third Mortgage Loans

         Third  mortgage  loans  are  secured  by  third  deeds of trust on real
property  which  is  already   subject  to  prior  first  and  second   mortgage
indebtedness, in an amount which, when added to the existing indebtedness,  does
not generally exceed 75% of the appraised value of the mortgaged property.

         Construction Loans

         Construction  loans are loans made for both  original  development  and
renovation of property.  Construction  loans invested in by the  Partnership are
generally  secured  by first  deeds of trust on real  property  for terms of six
months to two years. In addition,  if the mortgaged property is being developed,
the amount of such loans  generally will not exceed 75% of the  post-development
appraised value.

         The Partnership will not usually disburse funds on a construction  loan
until work in the  previous  phase of the  project  has been  completed,  and an
independent  inspector has verified  certain aspects of the construction and its
costs. In addition,  the Partnership requires the submission of signed labor and
material lien releases by the borrower in connection  with each completed  phase
of the project prior to making any periodic disbursements of loan proceeds.

         Leasehold Interest Loans

         Loans on  leasehold  interests  are  secured  by an  assignment  of the
borrower's  leasehold  interest in the particular real property.  Such loans are
generally  for terms of from six months to 15 years.  Leasehold  interest  loans
generally do not exceed 75% of the value of the  leasehold  interest and require
personal  guarantees of the borrowers.  The leasehold  interest loans are either
amortized  over a period that is shorter  than the lease term or have a maturity
date prior to the date the lease  terminates.  These  loans  permit the  General
Partner to cure any default under the lease.

         Variable Rate Loans


         Approximately  20%  ($40,563,000)  of  the  Partnership's  loans  as of
September  30,  1999 bear  interest  at a  variable  rate.  Variable  rate loans
originated  by the  General  Partner  may use as  indices  the one and five year
Treasury  Constant Maturity Index, the Prime Rate Index and the Monthly Weighted
Average Cost of Funds Index for Eleventh District Savings Institutions  (Federal
Home Loan Bank Board).


         The General  Partner may  negotiate  spreads over these indices of from
2.5% to 5.5%, depending upon market conditions at the time the loan is made.


         The following is a summary of the various indices described above as of
September 30, 1999 and December 31, 1998:

<TABLE>
<CAPTION>

                                                     September 30,              December 31,
                                                            1999                    1998

     <S>                                                  <C>                       <C>
     One-year Treasury Constant Maturity Index            5.30%                     4.59%

     Five-year Treasury Constant Maturity Index           5.90%                     4.59%

     Prime Rate Index                                     8.25%                     7.75%

     Monthly Weighted Average Cost of Funds for
       Eleventh District Savings Institutions             4.50%                     4.69%

</TABLE>

         It is possible  that the  interest  rate index used in a variable  rate
loan  will rise (or fall)  more  slowly  than the  interest  rate of other  loan
investments  available  to the  Partnership.  The  General  Partner  attempts to
minimize such interest rate differential by tying variable rate loans to indices
that are more  sensitive to  fluctuations  in market  rates.  In addition,  most
variable rate loans  originated by the General Partner contain  provisions under
which the interest rate cannot fall below the starting rate.

         Interest Rate Caps

         All variable rate loans acquired by the Partnership  have interest rate
caps.  The  interest  rate cap is  generally  a ceiling  that is 2-4%  above the
starting rate with a floor rate equal to the starting rate. The inherent risk in
interest  rate caps occurs when  general  market  interest  rates exceed the cap
rate.

         Assumability

         Variable  rate  loans  of 5 to 10 year  maturities  are  generally  not
assumable without the prior consent of the General Partner. The Partnership does
not typically make or invest in other  assumable  loans. To minimize risk to the
Partnership,  any  borrower  assuming a loan is  subject  to the same  stringent
underwriting criteria as the original borrower.

Prepayment Penalties

         The Partnership's loans typically do not contain prepayment  penalties.
If the Partnership's loans are at a high rate of interest in a market of falling
interest rates, the failure to have a prepayment  penalty  provision in the loan
allows the  borrower to  refinance  the loan at a lower rate of  interest,  thus
providing a lower yield to the Partnership on the reinvestment of the prepayment
proceeds.  However, as of September 30, 1999, $40,563,000 (approximately 20%) of
the mortgage loans held in the Partnership's  portfolio were variable rate loans
which by their terms  generally have lower interest rates in a market of falling
interest  rates,  thereby  providing lower yields to the  Partnership.  However,
these loans are written with  relatively  high  minimum  interest  rates,  which
generally minimizes the risk of lower yields.

Balloon Payment

         A majority of the loans made or invested in by the Partnership  require
the borrower to make a "balloon  payment" on the principal  amount upon maturity
of the loan.  To the extent that a borrower  has an  obligation  to pay mortgage
loan  principal  in a large  lump sum  payment,  its  ability  to  satisfy  this
obligation  may be  dependent  upon its  ability  to sell the  property,  obtain
suitable  refinancing or otherwise raise a substantial cash amount. As a result,
these loans involve a higher risk of default than fully amortizing loans.

Equity Interests and Participation in Real Property

         As part of investing in or making a mortgage loan the  Partnership  may
acquire an equity interest in the real property securing the loan in the form of
a shared appreciation interest or other equity participation.

Debt Coverage Standard for Mortgage Loans

         Loans on commercial property require the net annual estimated cash flow
to equal or exceed the annual payments required on the mortgage loan.

Loan Limit Amount

         The  Partnership  limits  the  amount of its  investment  in any single
mortgage  loan,  and the amount of its  investment in mortgage  loans to any one
borrower,  to 10% of the  total  Partnership  assets  as of the date the loan is
made.

Mortgage Loans to Affiliates


         The  Partnership  will not invest in mortgage loans made to the General
Partner, affiliates of the General Partner, or any limited partnership or entity
affiliated with or organized by the General  Partner.  However,  the Partnership
may acquire  investment in a mortgage  loan payable by the General  Partner when
the General  Partner has assumed by foreclosure  the obligations of the borrower
under that loan. As of September 30, 1999, the Partnership had no loans due from
the General Partner or affiliates.


Purchase of Loans from Affiliates

         Although it has never done so, the  Partnership may purchase loans from
the  General  Partner or its  affiliates  that were  originated  by the  General
Partner  and  first  held for its own  portfolio,  as long as the loan is not in
default and otherwise  satisfies all of the Partnership's  lending criteria.  In
addition, if the loan did not originate within the 90 days prior to its purchase
by the Partnership from the General  Partner,  the General Partner must retain a
minimum of a 10% interest in the loan. This requirement also applies to any loan
originated by an affiliate of the General Partner.


Borrowing

         The  Partnership  has not  incurred  indebtedness  for the  purpose  of
investing in mortgage loans.  However, the Partnership may incur indebtedness in
order  to  prevent  default  under  mortgage  loans  which  are  senior  to  the
Partnership's  mortgage  loans or to  discharge  senior  mortgage  loans if this
becomes  necessary to protect the  Partnership's  investment in mortgage  loans.
Such short-term  indebtedness may be with recourse to the Partnership's  assets.
In  addition,  although  the  Partnership  has not  historically  done  so,  the
Partnership  may incur  indebtedness  in order to  operate or develop a property
that the Partnership acquires under a defaulted loan.

Repayment of Mortgages on Sales of Properties

         The  Partnership  invests in mortgage  loans and does not acquire  real
estate or engage in real estate  operations or development  (other than when the
Partnership  forecloses on a loan or takes over  management  of such  foreclosed
property).  The Partnership also does not invest in mortgage loans primarily for
sale or other disposition in the ordinary course of business.

         The  Partnership  may require a borrower to repay a mortgage  loan upon
the sale of the  mortgaged  property  rather  than allow the buyer to assume the
existing loan. This may be done if the General Partner determines that repayment
appears to be advantageous to the Partnership based upon  then-current  interest
rates,  the length of time that the loan has been held by the  Partnership,  the
credit-worthiness  of the buyer and the objectives of the  Partnership.  The net
proceeds  to the  Partnership  from any sale or  repayment  are  invested in new
mortgage loans, held as cash or distributed to the partners at such times and in
such intervals as the General Partner in its sole discretion determines.

No Trust or Investment Company Activities

         The  Partnership  has not qualified as a real estate  investment  trust
under the Internal  Revenue Code of 1986,  as amended,  and,  therefore,  is not
subject to the  restrictions  on its activities  that are imposed on real estate
investment  trusts.  The Partnership  conducts its business so that it is not an
"investment  company" within the meaning of the Investment  Company Act of 1940.
It is the intention of the Partnership to conduct its business in such manner as
not to be deemed a "dealer" in mortgage loans for federal income tax purposes.

Miscellaneous Policies and Procedures

         The Partnership will not:

               issue securities  senior to the Units or issue any Units or other
               securities for other than cash;

               invest in the  securities  of other  issuers  for the  purpose of
               exercising control, except in connection with the exercise of its
               rights as a secured lender;

               underwrite securities of other issuers; or

               offer securities in exchange for property.

Competition and General Economic Conditions

         The  Partnership's  major  competitors in providing  mortgage loans are
banks,  savings  and loan  associations,  thrifts,  conduit  lenders,  and other
entities  both larger and  smaller  than the  Partnership.  The  Partnership  is
competitive  in large part  because the  General  Partner  generates  all of its
loans.  The General  Partner has been in the  business of making or investing in
mortgage  loans in Northern  California  since 1951 and has  developed a quality
reputation and recognition within the field.

         Over  the  past  few  years,  many  major  institutional  lenders  have
reentered the commercial  mortgage market due to a stronger economy,  stabilized
property  values and leasing rates,  and the decrease in demand for  residential
loans. This has created increased competition to the Partnership for investments
in mortgages  secured by commercial  properties,  creating  downward pressure on
interest  rates.  Although  mortgage  yields  have  increased  over the past six
months,  increased  competition  or changes in the economy  could again have the
effect of reducing mortgage yields in the future.  Current loans with relatively
high yields could be replaced with loans with lower yields,  which in turn could
reduce the net yield paid to the limited partners. In addition, if there is less
demand by borrowers  for loans and,  thus,  fewer loans for the  Partnership  to
invest  in,  it  will  invest  its  excess  cash  in  shorter-term   alternative
investments yielding considerably less than the current investment portfolio.

Available Information

         This  Prospectus  does not  contain  all  information  set forth in the
Post-Effective  Amendment No. 1 to the Registration  Statement on Form S-11 (No.
333-71299)  and  exhibits  thereto  which the  Partnership  has  filed  with the
Securities and Exchange  Commission (the "Commission")  under the Securities Act
of 1933, as amended,  and to which reference is hereby made.  Additionally,  the
Partnership is subject to the  informational  requirements of the Securities and
Exchange Act of 1934, as amended,  and in accordance therewith files reports and
other information with the Commission.  Copies of the Registration  Statement on
Form S-11 and other  reports and  information  filed by the  Partnership  can be
inspected  and  copied at the  public  reference  facilities  maintained  by the
Commission  at  450  Fifth  Street,  N.W.,  Washington,  D.C.  20549  and at the
Commission's  regional  offices located at 500 West Madison Street,  Suite 1400,
Chicago,  Illinois 60661 and at 7 World Trade Center,  13th Floor, New York, New
York 10048.  Copies of such material can be obtained  from the Public  Reference
Section of the Commission,  450 Fifth Street, N.W.,  Washington,  D.C. 20549, at
prescribed  rates. The Commission  maintains a World Wide Web site that contains
reports,  proxy  and  information  statements  and other  information  regarding
registrants that file  electronically  with the Commission.  The address of this
site is http://www.sec.gov.

               HOW THE PARTNERSHIP PROTECTS ITS RIGHTS AS A LENDER

Introduction

         The  following  discussion  is  limited  to the  laws of the  State  of
California,  where most of the real estate that secures the loans invested in by
the  Partnership is located.  The laws of other states where the Partnership has
or may have mortgage investments may be significantly different. The Partnership
generally  obtains the advice of legal  counsel in those  states,  in connection
with new loans in those states.

General

         Most of the  Partnership's  loans are  secured by a deed of trust,  the
most  commonly  used way of securing  the lender's  interest in a real  property
secured loan. In this Prospectus,  references to "mortgages" or "mortgage loans"
include "deeds of trust" or "deeds of trust loans."

Parties to a Deed of Trust

         The deed of trust has these parties:

               The borrower- trustor (like a mortgagor);

               The trustee; and

               The lender- creditor (like a mortgagee).

         The borrower conveys the property,  until the debt is paid, in trust to
the trustee for the  benefit of the lender  (the  "beneficiary"),  to secure the
payment of the borrower's obligations.

         The power of the  trustee is  governed  by the loan  documents  and the
state law. The trustee under the Partnership's  loans will normally be Investors
Yield,  Inc.,  a wholly  owned  subsidiary  of the General  Partner,  which is a
California corporation qualified to act as a trustee. The trustee may be changed
by the Partnership and a different qualified trustee appointed.

Foreclosure

         Nonjudicial Foreclosure

          When a  Partnership  loan  is in  default  and the  General  Partner's
judgment is that the best way of protecting  the  Partnership's  interest in the
loan is to foreclose,  it will act to do so. The most commonly used  foreclosure
procedure is the following:

               The General Partner notifies the trustee;

               The  trustee  records  a  notice  of  default,  sends  it to  the
               borrowers, and publishes it publicly;

               If  there  is a lien  on  the  property  that  is  junior  to the
               Partnership's, the junior lienhholder or its borrower has time to
               cure the default and reinstate the loan;

               The trustee may sell the secured property by public auction after
               the required notice has been provided to the borrower,  unless it
               pays the loan obligations;

               The  beneficiary  under  the  deed of  trust,  in this  case  the
               Partnership,  may make a non-cash  bid equal to the total  amount
               secured by the deed of trust,  including  fees and expenses;  any
               other  bidder may be required by the trustee to show  evidence of
               ability to pay its bid amount in cash;

               After the sale,  the trustee will execute and deliver a trustee's
               deed to the Partnership if it is the purchaser;  title under this
               deed is subject to all prior  liens and  claims,  including  real
               estate taxes.

               If the Partnership's  deed of trust was not superior to all other
               liens on the property,  foreclosure by the Partnership  leaves it
               subject to those prior liens.

         Proceeds to Partnership from Trustee Sale

         When the Partnership uses non-judicial  foreclosure,  the trustee first
applies the amount of the  Partnership's  purchase  bid to the fees and costs of
the sale,  and then to the unpaid  indebtedness.  Amounts in excess of that,  if
any,  are paid first to holders  of any junior  liens and then to the  borrower.
Following the trustee's sale, the borrower's right to redeem the property is cut
off, and the Partnership normally has no further right, under California law, of
collection  for any amount  remaining  unpaid  under the loan,  unless there was
other security obtained from the borrower,  such as property other than the real
estate.

         Judicial Procedure

         If the Partnership's  object is to seek a judgment in court against the
borrower for the  deficiency  between the value of the secured real property and
the amount due under the loan, it may seek judicial  foreclosure  of its deed of
trust.  This is a more  prolonged  procedure,  usually,  subject  to most of the
delays and expenses of other  lawsuits,  sometimes  requiring years to complete.
Recovery  of such a  deficiency  judgment is also  barred by  California  law in
certain  situations where the loan was made to purchase the real estate,  and is
subject to other statutory  limitations.  Following a judicial foreclosure sale,
the borrower or its  successor  has either one year or three  months,  depending
upon the type of purchase  made at the sale,  to redeem the property and remains
in possession during this period.  Consequently,  judicial foreclosure is rarely
used by the Partnership.

         Other Statutory Provisions Affecting Foreclosure

          Other  statutes,  such as  bankruptcy  laws  and laws  giving  certain
priorities  to  federal  tax  liens,   may  have  the  effect  of  delaying  the
Partnership's foreclosure under a deed of trust and reducing the amount realized
from a trustee's  sale,  due to such delay,  such as a decline in the borrower's
financial condition or ability to maintain the secured property pending recovery
of it by the Partnership.

Provisions in Deeds of Trust

         Insurance and Condemnation Proceeds

         The form of deed of trust used by the Partnership gives it the right to
receive all proceeds from hazard  insurance and any award made in a condemnation
proceeding and use those funds to apply to the indebtedness under the loan.

         Future Advances Clause

         If the Partnership advances additional funds to a borrower,  these will
be  covered  by the deed of  trust.  Under  California  law,  the  Partnership's
priority  with  respect to those  advances  depends  on  whether an advance  was
obligatory or optional. If obligatory, the Partnership's priority will remain as
to the advance.  If optional,  the advance will be subordinate to any other lien
imposed with the knowledge of the Partnership after it made its original loan.

         Borrower's Must Pay Taxes and Prior Liens, Maintain Property

         If the borrower under a Partnership deed of trust does not pay when due
all taxes and assessments  and prior liens on the secured  property and maintain
the property with adequate hazard insurance,  the Partnership can step in and do
these  things  itself.  If it does,  its  expenditures  become  additions to the
indebtedness of the borrower under the deed of trust.

         "Due-on-Sale" Clauses

         The  Partnership's  standard  form of deed of trust,  like that of most
institutional  lenders,  may  contain  a  due-on-sale  clause,   permitting  the
Partnership to accelerate payment of the loan if the borrower sells or transfers
the secured property.

         Under  a 1982  federal  statute  and a U.S.  Supreme  Court  case,  the
Partnership  should be permitted to enforce a due-on-sale  clause,  with certain
exceptions   pertaining   to  specific   residential   property.   None  of  the
Partnership's  investment loans are secured by that type of residential property
and its due-on-sale clauses should therefore be enforceable.

         "Due-on-Encumbrance" Clauses

         If a  "due-on-encumbrance"  clause is in a Partnership's deed of trust,
it  permits  the  Partnership  to  accelerate  the  maturity  of the loan if the
borrower encumbers the property with an additional lien, or it may prohibit such
a lien altogether.  The due-on-encumbrance clause would probably be enforceable,
like its due-on-sale clause,  because the Partnership's loans are not secured by
the type of residential property that would make the loans unenforceable.

         Prepayment Charges

         The  Partnership's  deed of trust may provide that a borrower  must pay
specified  additional amounts if it makes early payments on or full repayment of
the loan. A similar  provision  would preclude the borrower from repayment for a
specified  period of time,  usually several years.  These  provisions  should be
enforceable by the Partnership,  so long as any reasonable  charges are imposed.
The Partnership's deeds of trust usually do not contain this type of provision.

         The  General  Partner  has the  total  discretion  to waive  prepayment
charges imposed by any Partnership's deed of trust.

         Late Charges and Additional Interest on Delinquent Payments

         The  Partnership's  loans generally  include a provision which requires
the borrower to pay a late payment  charge,  if payments are not received within
the specified  period,  and additional  interest on delinquent  payments.  These
provisions should be enforceable if the amount of the charge is reasonable.  All
late charges and additional  interest on delinquent  payments is retained by the
General  Partner,  and may be  considered  compensation  for its services to the
Partnership.

California Usury Law Not Applicable to Partnership Mortgage Loans

         The  General  Partner  is  licensed  as a  real  estate  broker  by the
California  Department of Real Estate and as a California  Finance Lender by the
Corporations  Commissioner.  Mortgage  loans made or arranged by a licensed real
estate broker are exempt from the California  usury law provisions that restrict
the maximum rate of interest on  California  loans.  All  mortgage  loans of the
Partnership are made or arranged by the General Partner for the Partnership.

         When  the  Partnership  invests  in  a  loan  in  a  state  other  than
California,  it consults  with legal  counsel in that state for advice as to the
usury laws there.  The Partnership will always seek to invest in loans that will
not cause usury law  violations  in any state.  It is  possible,  however,  that
violation  could  have  inadvertently  occurred,  or may  occur  in the  future,
although the General Partner knows of no such loans. Severe penalties, including
loss of interest  and treble  damages,  may be imposed for  violations  of usury
laws.

                         FEDERAL INCOME TAX CONSEQUENCES

         The following  summarizes the anticipated federal income tax aspects of
an  investment  in  the  Partnership.  It is  impractical  to  discuss  all  tax
consequences of federal, state, and local law of an investment.  This summary is
based on the Internal Revenue Code of 1986, as amended ("Code"),  existing laws,
judicial decisions and administrative regulations,  rulings and practice, any of
which could change, and such changes could be retroactive.

         The  Partnership  and the limited  partners may be subject to state and
local taxes in states and localities in which the  Partnership  may be deemed to
be  doing  business,  and this  discussion  does not  cover  state or local  tax
consequences to a limited partner.

         Some of the deductions  claimed or positions  taken by the  Partnership
may be  challenged  by the IRS.  The IRS has  increased  its audit  efforts with
respect to limited partnerships,  and an audit of the Partnership's  information
return may result in, among other things, an increase in the Partnership's gross
income,  the  disallowance  of  certain  deductions  or  credits  claimed by the
Partnership or an audit of the income tax returns of a limited partner.

         Any  audit  adjustments  made by the IRS  could  adversely  affect  the
limited partners, and even if no such adjustments were ultimately sustained, the
limited partners would,  directly or indirectly,  bear the expense of contesting
such adjustments.

         Limited  partners are advised to consult their own tax  advisors,  with
specific  reference  to  their  own  tax  situation  and  potential  changes  in
applicable laws and regulations.

         Neither the  Partnership's  independent  accountant or tax counsel will
prepare or review the Partnership's income tax information  returns,  which will
be prepared by the General Partner.  Tax matters  involving the Partnership will
be  handled  by the  General  Partner,  often  with the  advice  of  independent
accountants, and may be reviewed with tax counsel in certain circumstances.

         Tax counsel has rendered an opinion to the Partnership that:

               the Partnership  will be classified as a partnership  rather than
               as an association taxable as a corporation for federal income tax
               purposes;

               the  Partnership  will not be  classified  as a "publicly  traded
               partnership" for federal income tax purposes; and

               the discussion set forth below is an accurate  summary of certain
               material federal income tax aspects of an investment by a limited
               partner in the Partnership.

         The  following  discusses  the material tax issues  associated  with an
investment in the Partnership.

         This  discussion  considers  existing  laws,   applicable  current  and
proposed Treasury Regulations ("Regulations"),  current published administrative
positions of the IRS contained in Revenue Rulings,  Revenue Procedures and other
IRS pronouncements,  and published judicial decisions. It is not known whether a
court would sustain any  Partnership  position,  if contested,  or whether there
might be legislative  or  administrative  changes or court  decisions that would
modify this  discussion.  Any such  changes may or may not be  retroactive  with
respect to transactions prior to the date of such changes.

         Moreover,  it is  possible  that  such  changes,  even  if not  applied
retroactively,  could reduce the tax benefits  anticipated to be associated with
an investment in the Partnership.

         Each person is urged to consult and rely upon his own tax advisor  with
respect to the federal and state consequences  arising from an investment in the
partnership.  The  cost of such  consultation  could,  depending  on the  amount
thereof,  decrease any return  anticipated  on the  investment.  Nothing in this
prospectus  is or should be  construed  as legal or tax  advice to any  specific
investor,  as individual  circumstances may vary. This section only provides the
current state of tax laws.  Investors should be aware that the IRS may not agree
with  all  tax  positions  taken  by  the  Partnership  and  that   legislative,
administrative  or court  decisions may reduce or eliminate the  anticipated tax
benefits to an investor.

Classification as a Partnership

         Under  Regulations   issued  in  December  1996  (the   "Check-the-Box"
Regulations),   a  partnership  that  was  classified  for  tax  purposes  as  a
partnership prior to January 1, 1997 will retain such  classification  unless it
makes an election to be classified as an  association  taxable as a corporation.
The  Partnership is a domestic  partnership  and was classified as a partnership
for tax purposes  prior to January 1, 1997.  The General  Partner will not cause
the  Partnership to make an election to be classified as an association  taxable
as a corporation. Based on the foregoing and subject to the discussion set forth
below  regarding the tax treatment of publicly  traded  partnerships,  it is the
opinion of tax counsel that that the Partnership will retain its  classification
as a partnership for federal income tax purposes.

The Partnership Will Not Be Classified As A Publicly Traded Partnership

         Section  7704 of the Code  treats  "publicly  traded  partnerships"  as
corporations  for  federal  income  tax  purposes.  Section  7704(b) of the Code
defines the term "publicly  traded  partnership" as any partnership the interest
of which are readily  traded on an  established  securities  market;  or readily
tradable on a secondary market or the substantial equivalent thereof.

         IRS Notice  88-75  sets forth  comprehensive  guidance  concerning  the
application  of Section  7704 prior to the adoption of final  Regulations  under
Section 7704. It primarily  addresses  the issue of when  partnership  interests
will  be  considered  to be  readily  tradable  on a  secondary  market  or  the
substantial equivalent thereof under Section 7704(b).

         In 1995,  the IRS issued  Final  Regulations  under  Section  7704 (the
"Final  PTP  Regulations").  The  Final PTP  Regulations  generally  retain  the
conceptual framework of Notice 88-75, but contain a number of modifications, and
are generally  effective for taxable years  beginning  after  December 31, 1995.
However,  the Final PTP Regulations  contain a transitional  rule which provides
that for  partnerships,  like the Partnership,  that were actively engaged in an
activity  before  December  4,  1995,  the  Final  PTP  Regulations  will not be
effective  until taxable years  beginning  after  December 31, 2005,  unless the
partnership  adds a  substantial  new line of business  after  December 4, 1995.
During this  transitional  period,  such  partnerships  may  continue to rely on
Notice 88-75.

         The Final PTP Regulations provide that an established securities market
includes:

               a national  securities  exchange  registered under the Securities
               Exchange Act of 1934;

               a national securities  exchange exempt from registration  because
               of the limited volume of transactions;

               a foreign securities exchange;

               a regional or local exchange; and

               an interdealer quotation system that regularly  disseminates firm
               buy or sell  quotations  by  identified  brokers  or  dealers  by
               electronic means or otherwise (i.e., an over-the-counter market).

         As indicated above, the primary focus of Notice 88-75 is on determining
when partnership  interests will be treated as "readily  tradable on a secondary
market or the  substantial  equivalent  thereof."  The  Notice and the Final PTP
Regulations provide a number of safe harbors relative to this determination. The
safe harbors in the Final  Regulations  generally  track those in Notice  88-75.
Included as safe harbors in Notice 88-75 and the Final PTP Regulations are those
designated  as "Lack of  Actual  Trading"  (the  "Lack of  Actual  Trading  Safe
Harbors").

         The Lack of Actual  Trading  Safe  Harbors  contained  in Notice  88-75
provide that interests in a partnership will not be considered  readily tradable
on a secondary  market or the substantial  equivalent  thereof if the sum of the
percentage  interests  in  partnership  capital  or  profits  that  are  sold or
otherwise  disposed  of during  the  taxable  year does not  exceed a  specified
percentage  (either 5% or 2%) of the total  interests in partnership  capital or
profits.

         The determination of whether the specified  percentage is 5% (the "Five
Percent Safe Harbor") or 2% (the "Two Percent Safe Harbor")  depends on which of
certain designated transfers are disregarded for purposes of determining whether
the  percentage  limitation  has been  satisfied.  This is  discussed in greater
detail below. The Final Regulations contain a Lack of Actual Trading Safe Harbor
which essentially conforms to the Two Percent Safe Harbor in Notice 88-75.

         Certain  transfers are disregarded for purposes of determining  whether
these safe harbors are satisfied. These include transfers at death, transfers in
which the basis is determined under Section 732 of the Code and interests issued
by the partnership for cash, property or services. In addition,  for purposes of
the Two Percent  Safe Harbor  interests  in the  partnership  which are redeemed
pursuant to the "Redemption and Repurchase Safe Harbor" discussed below are also
disregarded.

         Notice 88-75 and the Final  Regulations  each contain a safe harbor for
redemption and  repurchase  agreements  (the  "Redemption  and  Repurchase  Safe
Harbor").  These safe harbors are  substantially  identical and provide that the
transfer of an interest in a partnership pursuant to a "redemption or repurchase
agreement" is disregarded for purposes of determining  whether  interests in the
partnership  are  readily  tradable  on a  secondary  market or the  substantial
equivalent  thereof  certain  requirements  are met. A redemption  or repurchase
agreement  means a plan of redemption or repurchase  maintained by a partnership
whereby the partners may tender their partnership  interests for purchase by the
partnership, another partner or certain persons related to another partner.

         The requirements which must be met in order to disregard transfers made
pursuant to a redemption or  repurchase  agreement and which are provided for in
the Partnership Agreement are:

               the  redemption  agreement  requires that the  redemption  cannot
               occur until at least 60 calendar days after the partner  notifies
               the partnership in writing of the partner's intention to exercise
               the redemption right;

               the redemption  agreement  requires that the redemption price not
               be  established  until  at least 60 days  after  receipt  of such
               notification  by the partnership (or the price is established not
               more than 4 times during the partnership's taxable year); and

               the sum of the percentage  interests in  partnership  capital and
               profits represented by partnership interests that are transferred
               (other than in  transfers  otherwise  disregarded,  as  described
               above)  during  the  taxable  year of the  partnership,  does not
               exceed  10% of the total  interests  in  partnership  capital  or
               profits.

         The  Partnership  Agreement  provides  that a limited  partner  may not
transfer his interest in the  Partnership,  if in the opinion of tax counsel for
the  Partnership  it  would  jeopardize  the  status  of  the  Partnership  as a
partnership for federal income tax purposes. To prevent that:

               the   Partnership   will  not  permit  trading  of  Units  on  an
               established  securities  market  within  the  meaning  of Section
               7704(b);

               the General Partner will prohibit any transfer of Units to exceed
               the limitations under the applicable safe harbor provision; and

               the  General  Partner  will not  permit any  withdrawal  of Units
               except  in  compliance  with the  provisions  of the  Partnership
               Agreement.

         Based  upon  the  provisions  of  the  Partnership  Agreement  and  the
representations of the General Partner, tax counsel's opinion is that:

               interests in the Partnership will not be traded on an established
               securities market within the meaning of Section 7704 of the Code;

               the operation of the Partnership with regard to the withdrawal by
               limited  partners will qualify for the  Redemption and Repurchase
               Safe Harbor;

               the operation of the  Partnership  with regard to the transfer of
               Units by limited partners will qualify for either the Two Percent
               Safe  Harbor  or the Five  Percent  Safe  Harbor,  whichever,  is
               applicable for a given year;

               interests in the  Partnership  will not be  considered as readily
               tradable  on a  secondary  market or the  substantial  equivalent
               thereof; and

               the  Partnership  will not be  classified  as a  publicly  traded
               partnership for purposes of Section 7704 of the Code.

         A partnership which is a publicly traded partnership under Section 7704
of the Code is not a corporation for federal income tax purposes, if 90% or more
of its gross income is "qualifying income." "Qualifying income" for this purpose
includes  interest,  dividends,  real property rents, and gains from the sale of
real  property,  but  excludes  interest  derived in the  conduct of a financial
business.

         If a publicly traded partnership is not taxed as a corporation  because
it meets the qualifying  income test, the passive loss rules discussed below are
applied separately to the partnership,  and a tax-exempt  partner's share of the
partnership's  gross  income is treated  as income  from an  unrelated  trade or
business for purposes of the unrelated  trade or business  taxable  income rules
discussed below.

         It is not clear whether the Partnership  would satisfy this "qualifying
income"  test.  (This  would be  relevant  only if it were  determined  that the
Partnership should be classified as a publicly traded  partnership.) The General
Partner  expects that more than 90% of the  Partnership's  income will be of the
passive-type  included in the definition of "qualifying  income." However, it is
not clear  whether  the  Partnership  is engaged in the  conduct of a  financial
business.  If the Partnership  were classified as a publicly traded  partnership
and considered to be engaged in a financial  business,  the Partnership would be
treated as a corporation for federal income tax purposes.

General Principles of Partnership Taxation

         A partnership generally is not subject to any federal income taxes. The
Partnership will file partnership  information  returns reporting its operations
on the accrual basis for each calendar year.

Determination of Basis in Units

         In general, a limited partner is not taxed on partnership distributions
unless such  distributions  exceed the limited  partner's  adjusted basis in his
Units. A limited partner's  adjusted basis in his Units is the amount originally
paid increased by:

               his proportionate share of Partnership  indebtedness with respect
               to which no partner is personally liable,

               his proportionate share of the Partnership's taxable income, and

               any additional contributions to the Partnership's capital by such
               limited partner, and decreased by:

               his proportionate share of losses of the Partnership,

               the amount of cash, and fair value of noncash,  distributions  to
               such limited partner, and

               any decreases in his share of any nonrecourse  liabilities of the
               Partnership.

Any increase in nonrecourse liabilities is a cash contribution and a decrease in
nonrecourse liabilities is a cash distribution,  even though the limited partner
does not actually  contribute or receive cash.  Distributions  in excess of such
basis  generally  will be gain from the sale or exchange of a limited  partner's
interest in the Partnership.

Allocations of Profits and Losses

         The  Partnership  will allocate to the partners  profits and losses and
cash  distributions  in the manner  described in Article VIII of the Partnership
Agreement.  These  allocations  will be accepted by the IRS as long as they have
"substantial economic effect" under their Regulations by satisfying one of these
tests:

               it has "substantial  economic effect" (the "substantial  economic
               effect test");

               it  is  in  accordance   with  the  partners'   interest  in  the
               Partnership (the "partners'  interest in the partnership  test");
               or

               it is "deemed" to be in accordance with the partners' interest in
               the Partnership.

         The substantial economic effect test is a substantially  objective test
which effectively  creates a safe harbor for compliance with the requirements of
Section 704(b).  However,  in order to comply strictly with the  requirements of
that test,  it would be  necessary  to include in the  Partnership  Agreement  a
lengthy, intricate and complex set of provisions which may have little practical
significance based on our operations.

         It is not  anticipated  that the operation of the  Partnership  and the
allocation provisions of the Partnership Agreement will ever produce a situation
in which a partner  will be allocated  losses in excess of the  economic  losses
actually  borne by such  partner.  For these  reasons,  the General  Partner has
decided not to include these complex provisions in the Partnership Agreement and
to rely instead on the partners'  interest in the partnership  test as the basis
for justifying the allocations under the Partnership Agreement.

         The  allocation  of profits,  losses and cash  distributions  under the
Partnership  Agreement  will  be  substantially  proportionate  to  the  capital
accounts of the partners.  For this reason, the IRS should treat the allocations
as being  substantially  in  accordance  with  the  partners'  interests  in the
Partnership.

Limitations on the Deduction of Losses

         The  Partnership  does not  expect  that it will  incur net  losses for
income tax purposes in any taxable year.  However,  if the  Partnership  were to
incur losses in any year, the ability of a limited partner to deduct such losses
would be subject  to the  potential  application  of the  limitations  discussed
below.

The Basis Limitation

         Section 704(d) of the Code provides that a limited  partner's  share of
Partnership  losses  will be  allowed as a  deduction  only to the extent of his
adjusted  basis in his Units at the end of the year in which the  losses  occur.
Losses disallowed under Section 704(d) may be carried forward indefinitely until
adequate basis is available to permit their deduction.

The At Risk Limitation

         Section 465 of the Code  provides that the  Partnership  may not deduct
losses incurred in its lending activities,  in an amount exceeding the aggregate
amount it is "at risk" at the close of its taxable year. This limits Partnership
tax losses as offsets  against other taxable  income of a limited  partner to an
amount  equal to his  adjusted  basis in his  Units,  excluding  any  portion of
adjusted  basis  attributable  to  Partnership  nonrecourse   indebtedness.   In
addition,  the at risk amount does not include the purchase  price of your Units
to the extent you used the proceeds of a  nonrecourse  borrowing to purchase the
Units.

The Passive Loss Rules

         Section  469 of the  Code  limits  the  deductibility  of  losses  from
"passive activities" for individuals,  estates,  trusts and certain closely-held
corporations  to offset passive income and not to offset  "non-passive"  income.
Unused credits  attributable  to passive  activities may be carried  forward and
treated as  deductions  and credits  from passive  activities  in the next year.
Unused losses (but not credits) from a passive activity are allowed in full when
the  taxpayer  disposes  of his entire  interest  in the  passive  activity in a
taxable transaction.

         The Regulations  under Section 469 provide that in certain  situations,
passive net income (but not passive net loss) is treated as  nonpassive.  One of
the items in this  Regulation  is net income  from an  "equity-financed  lending
activity." An  equity-financed  lending  activity is defined as an activity that
involves  a trade or  business  of lending  money,  if the  average  outstanding
balance of  liabilities  incurred in the  activity for the taxable year does not
exceed 80% of the average  outstanding  balance of the  interest-bearing  assets
held in the activity for such year.

         The  General   Partner  expects  that  at  no  time  will  the  average
outstanding  balance  of  Partnership  liabilities  exceed  80% of  the  average
outstanding  balance of the Partnership's  mortgage loans. If the Partnership is
deemed for tax purposes to be engaged in the trade or business of lending money,
it is  an  equity-financed  lending  activity.  The  Partnership's  income  will
therefore generally be recharacterized as nonpassive income, even though the net
losses of the  Partnership  or loss on the sale of a Unit by a  limited  partner
will be treated as passive activity losses.

         If the  Partnership  is not deemed to be engaged in a trade or business
of lending money,  then its income and loss will be considered  portfolio income
and loss and a limited  partner may not offset any other of his  passive  losses
against his share of the income of the Partnership.

         Section 67(a) of the Code makes most miscellaneous  itemized deductions
deductible by an  individual  taxpayer only to the extent that they exceed 2% of
the taxpayer's  adjusted gross income and limits are set for certain high-income
taxpayers.  Deductions  from a trade  or  business  are  not  subject  to  these
limitations.  A  limited  partner's  allocable  share  of  the  expenses  of the
Partnership will be considered miscellaneous itemized deductions subject to this
2% limitation,  only if the  Partnership is not considered to be in the trade or
business of lending money.

Computation of Gain or Loss on Sale or Repurchase of Units

         Gain or loss on the sale by a limited partner of his Units (including a
repurchase  by the  Partnership)  will  be the  difference  between  the  amount
realized,  including his share of Partnership nonrecourse  liabilities,  if any,
and his adjusted basis in such Units.

Character of Gain or Loss

         Generally,  gain on the sale of Units  which  have  been  held  over 12
months will be taxable as long-term capital gain, except for that portion of the
gain allocable to  "substantially  appreciated  inventory items" and "unrealized
receivables," as those terms are defined in Section 751 of the Code, which would
be treated as ordinary income. The Partnership may have "unrealized receivables"
arising from the ordinary income  component of "market  discount  bonds." If the
Partnership  holds  property as a result of  foreclosure  which is unsold at the
time a limited  partner  sells his Units,  or holds an  investment in a mortgage
loan that is classified  as an equity  interest,  the amount of ordinary  income
that would result if the Partnership  were to sell such property is generally an
"unrealized receivable."

         For  noncorporate  taxpayers,  long-term  capital  gain for assets held
longer than 12 months is subject to a maximum  rate of 20% (10% for  individuals
in the  15%  tax  bracket).  The  amount  of  ordinary  income  against  which a
noncorporate  taxpayer  may deduct a capital  loss is the lower of $3,000 (or in
the case of a married taxpayer filing a separate return $1,500) or the excess of
such losses of the taxpayer over the taxpayer's capital gain.

Tax Rates on a Limited Partner's Share of Ordinary Income from the Partnership


         A  taxpayer's  tax  liability  with  respect  to an  investment  in the
Partnership  will depend upon his individual tax bracket.  Currently,  there are
five tax brackets for individuals.  For calendar year 1999, the first bracket is
at 15% (on  taxable  income not over  $43,050  in the case of married  taxpayers
filing   joint   returns),   the  second  at  28%  (on   taxable   income   from
$43,050-$104,050),  the third at 31% (on taxable income from $104,050-$158,550),
the fourth at 36% (on taxable income from  $158,550-$283,150),  and the fifth at
39.6% (on taxable income over $283,150).


Depreciation

         From  time  to  time  the  Partnership  acquires  equity  or  leasehold
interests  in real  property  by  foreclosure  or  otherwise  (e.g.,  the eleven
properties  held by the  Partnership as of September 30, 1999 that were acquired
through foreclosure).  Generally, the cost of the improvements on any such owned
real property may be recovered through depreciation  deductions over a period of
39 years.

Investment Interest

         Section 163(d) of the Code, applicable to noncorporate  taxpayers and S
corporation shareholders, places a limitation upon the deductibility of interest
incurred  on loans  made to  acquire  or  carry  property  held for  investment.
Property held for investment includes all investments held for the production of
taxable  income or gain,  but does not  include  trade or  business  property or
interest incurred to construct such property. In general, investment interest is
deductible by noncorporate taxpayers and S corporation  shareholders only to the
extent it does not exceed net investment income for the taxable year.

         Net investment  income is the excess of investment  income over the sum
of investment expenses. Interest expense of the Partnership and interest expense
incurred by limited  partners to acquire Units will not be treated as investment
interest  if it is  attributable  to a  passive  activity  of  the  Partnership.
However, any interest expense allocable to "portfolio investments" is subject to
the investment interest limitations.

         Interest  attributable  to any debt  incurred  by a limited  partner in
order to purchase Units may constitute  "investment  interest"  subject to these
deductibility  limitations.  Prospective investors should consider the effect of
investment  interest  limitations  on using debt financing for their purchase of
Units.

Tax Treatment of Tax-Exempt Entities

         Sections  511 through  514 of the Code  impose a tax on the  "unrelated
business  taxable income" of organizations  otherwise exempt from tax.  Entities
subject to the unrelated  business income tax include qualified employee benefit
plans,  such as pension and  profit-sharing  plans,  Keogh or HR-10  plans,  and
individual  retirement accounts.  Other charitable and tax-exempt  organizations
are also  generally  subject to the unrelated  business  income tax. We refer to
such an organization,  plan or account as a "Tax-Exempt Entity." Interest income
is not subject to this tax unless it constitutes "debt-financed income."

         Unrelated  business  taxable income  includes gross income,  reduced by
certain  deductions  and  modifications,  derived  from any  trade  or  business
regularly  carried  on by a  partnership  of which  the  Tax-Exempt  Entity is a
member,  where the  partnership  is a publicly  traded  partnership  or which is
unrelated  trade or business with respect to the  Tax-Exempt  Entity.  Among the
items generally excluded from unrelated business taxable income are:

               interest and dividend income;

               rents from real property  (other than  debt-financed  property or
               property from which participating rentals are derived); and

               gains on the sale,  exchange or other  disposition of assets held
               for investment.

         The receipt of unrelated business taxable income by a Tax-Exempt Entity
has no effect on its tax-exempt status or on the exemption from tax of its other
income. In certain  circumstances,  the continual receipt of unrelated  business
taxable income may cause certain  Tax-Exempt  Entities to lose their  exemption.
For certain types of Tax-Exempt Entities,  the receipt of any unrelated business
income  taxable  may cause all income of the  entity to be  subject to tax.  For
example, for charitable remainder trusts, the receipt of any taxable income from
an unrelated trade or business during a taxable year will result in the taxation
of all of the trust's  income from all  sources for such year.  Each  tax-exempt
entity is urged to consult its own tax advisors  concerning the possible adverse
tax consequences resulting from an investment in the Partnership.

         The  General  Partner  intends to invest  Partnership  assets in such a
manner that  tax-exempt  limited  partners  will not derive  unrelated  business
taxable  income or unrelated  debt-financed  income with respect to their Units.
Unrelated  debt-financed  income  might be derived in the event that the General
Partner deems it advisable to incur indebtedness in connection with foreclosures
on property where mortgagees have defaulted on their loans.

         Subject to certain  exceptions,  if the Partnership  acquires  property
subject to acquisition  indebtedness,  the income attributable to the portion of
the property which is debt financed may be treated as unrelated business taxable
income to the Tax-Exempt Entity holding Units.

         Sales of  foreclosure  property might also produce  unrelated  business
taxable income if the Partnership is characterized as a "dealer" with respect to
that  property.  Mortgage  loans  made  by  the  Partnership  which  permit  the
Partnership to participate  in the  appreciation  value of the properties may be
recharacterized  by the IRS as an equity  interest  and such  recharacterization
could result in unrelated debt-financed income. The IRS might not agree that the
Partnership's  other income is not subject to tax under the  unrelated  business
income and unrelated debt-financed income tax provisions.

         If a  Tax-Exempt  Entity is a  qualified  employee  benefit  plan or an
individual  retirement account, and its Partnership income constitutes unrelated
business  taxable income,  then such income is subject to tax only to the extent
that its unrelated  business  taxable income from all sources exceeds $1,000 for
the taxable year.

         In  considering  an investment in the  Partnership  of a portion of the
assets of a qualified employee benefit plan or an individual retirement account,
a fiduciary should consider:

               whether the  investment is in  accordance  with the documents and
               instruments governing the plan;

               whether the investment satisfies the diversification requirements
               of  Section   404(a)(1)(C)  of  the  Employee  Retirement  Income
               Security Act of 1974 ("ERISA");

               whether  the  investment  is  prudent  considering,  among  other
               matters,  that  there  probably  will not be a market  created in
               which the investment can be sold or otherwise disposed of; and

               whether  the  investment  would cause the IRS to impose an excise
               tax under Section 4975 of the Code.

         An investment in the  Partnership by an individual  retirement  account
generally will not be subject to the aforementioned diversification and prudence
requirements of ERISA unless the individual  retirement  account also is treated
under Section 3(2) of ERISA as part of an employee  pension benefit plan that is
established or maintained by an employer, employee organization, or both.

Partnership Tax Returns and Audits

         The General Partner prepares the Partnership's  information  income tax
returns.  Generally,  all partners are required to report  partnership  items on
their  individual  returns  consistent  with the  treatment of such items on the
Partnership's information return. A partner may report an item inconsistently if
he files a statement with the IRS identifying the inconsistency.  Otherwise, the
IRS could assess additional tax necessary to make the partner's treatment of the
item  consistent  with  the  partnership's  treatment  of  the  item,  and  even
penalties,  without a notice of  deficiency  or an  opportunity  to protest  the
additional tax in the Tax Court.

         The  Partnership's  returns  may be audited by the IRS.  Tax audits and
adjustments are made at the  partnership  level in one unified  proceeding,  the
results of which are binding on all partners.  A partner may,  however,  protest
the  additional  tax by paying the full amount thereof and suing for a refund in
either the U.S. Claims Court or a U.S.
District Court.

         General Partner is Tax Matters Partner

         A partnership  must designate a "tax matters  partner" to represent the
partnership in dealing with the IRS. The General  Partner will serve as the "tax
matters  partner" to act on behalf of the Partnership  and the limited  partners
with  respect to  "partnership  items," to deal with the IRS and to initiate any
appropriate   administrative   or  judicial  actions  to  contest  any  proposed
adjustments at the Partnership level.

         Limited  partners with less than a 1% interest in the Partnership  will
not receive notice from the IRS of these Partnership  administrative proceedings
unless  they form a group  with  other  Partners  which  group has an  aggregate
interest of 5% or more in the Partnership and request such notice.  However, all
limited partners have the right to participate in the administrative proceedings
at the Partnership  level.  Limited  partners will be notified of adjustments to
their distributive shares agreed to at the Partnership level by the "tax matters
partner."

         If the Partnership's  return is audited and adjustments are proposed by
the IRS, the "tax  matters  partner"  may cause the  Partnership  to contest any
adverse  determination as to partnership status or other matters, and the result
of any such contest cannot be predicted.  Limited  partners should be aware that
any such contest would result in  additional  expenses to the  Partnership,  and
that the  costs  incurred  in  connection  with  such an audit  and any  ensuing
administrative proceedings will be the responsibility of the Partnership and may
adversely affect the profitability, if any, of Partnership operations.

         Adjustments,  if any, resulting from any audit may require each limited
partner to file an amended tax return,  and  possibly  may result in an audit of
the limited partner's own return.  Any audit of a limited partner's return could
result in adjustments of non-Partnership items as well as Partnership income and
losses.

Original Issue Discount Rules

         The  original  issue  discount  rules  under  the Tax Code  pertain  to
mortgage  loans and  obligations  issued by the  Partnership.  The effect is the
Partnership will realize the amount that  economically  accrues under a mortgage
during the course of the year (using  compound  interest  concepts) even where a
lesser amount is actually paid or accrued  under its terms.  Identical  concepts
will be used for determining  the  Partnership's  interest  deduction on its own
obligations, if any.

Market Discount

         The  Partnership  may  purchase  mortgage  investments  for  an  amount
substantially  less  than  the  remaining  principal  balance  of such  mortgage
investments.  Each monthly  payment which the  Partnership  receives from such a
mortgagor  will consist of interest at the stated rate for the  investment  in a
mortgage  loan  and  a  principal  payment.  If  the  Partnership  purchases  an
investment in a mortgage loan at a discount, for federal income tax purposes the
principal  portion  of each  monthly  payment  will  constitute  the return of a
portion of the Partnership's investment in the investment in a mortgage loan and
the payment of a portion of the market discount for the investment in a mortgage
loan.

         The  Partnership  will  recognize  the amount of each  monthly  payment
attributable  to market  discount  as  ordinary  income,  but the amount of each
monthly payment representing the return of the Partnership's investment will not
constitute taxable income to the Partnership.  Accrued market discount will also
be treated as ordinary income on the sale of an investment in a mortgage loan.

No Section 754 Election - Impact on Subsequent Purchasers

         Section 754 of the Code  permits a  partnership  to elect to adjust the
basis of its  property  in the case of a transfer of a Unit.  An election  would
mean that, with respect to the transferee limited partner only, the basis of his
Units would  either be increased  or  decreased  by the  difference  between his
purchase  price for his Unit and his  proportionate  share of the  Partnership's
basis for all Partnership property.

         The General Partner has decided that due to the accounting difficulties
which would be involved,  it will not make the election pursuant to Section 754.
Consequently,  the Partnership's tax basis in its assets will not be adjusted to
reflect the transferee's purchase price of his Units.

         This treatment might not be attractive to a prospective  purchaser of a
limited  partner's  Units and a limited  partner might have  difficulty for that
reason in selling these Units or might be forced to sell at a discounted price.

Taxation of Mortgage Loan Interest

         Mortgage  loans  made  by the  Partnership  may  sometimes  permit  the
Partnership to participate in any appreciation in the value of the properties or
in the cash flow  generated  by the  operation  by the  borrowers  of  mortgaged
properties.

         The IRS then  might  seek to  recharacterize  the  mortgage  loan as an
equity interest.  If a mortgage loan is  recharacterized  as an equity interest,
the Partnership would be required to recognize an allocable share of the income,
gain, loss,  deductions,  credits and tax preference  items  attributable to the
mortgaged  property.  Recharacterization  of a loan as an equity  interest  also
could result in the receipt of  unrelated  business  taxable  income for certain
tax-exempt limited partners.

Treatment of Compensation of General Partner

         The General  Partner will be paid a management  fee for the  management
services  rendered  to the  Partnership.  The  management  fee  will be  payable
monthly,  subject to a yearly maximum of 2-3/4% of the average unpaid balance of
the  Partnership's  mortgage  loans at the end of each month.  In addition,  the
General  Partner  services  Partnership  loans,  for which it receives  from the
Partnership  a monthly  fee of 1/4 of 1% per year of the  unpaid  balance of the
Partnership's mortgage loans.

         The  Partnership  will  deduct  the amount of all  management  and loan
servicing fees each year in computing the taxable income of the Partnership. The
deductibility  of such fees depends on the value of the  management  services or
loan servicing services rendered, which is a question of fact that may depend on
events to occur in the future.

         Due to this  uncertainty,  tax  counsel has not given its opinion as to
the  proper  tax   treatment  of  these  fees,   and  the  IRS  may  attempt  to
recharacterize  the  Partnership's  treatment  of such fees by  disallowing  the
deduction  claimed by the Partnership.  That action could cause the tax benefits
generated by the payment of such fees to be deferred or lost.

         The General  Partner may receive  investment  evaluation fees (commonly
known as mortgage  placement  fees or "points")  from  borrowers for  evaluating
potential  investments of the Partnership.  The IRS might take the position that
these fees are constructively  paid by the Partnership,  which would increase by
the amount of the fees.  The fees would then be  deductible  by the  Partnership
only to the extent they are reasonable  compensation  for the services  rendered
and otherwise considered  deductible  expenditures.  Since this is ultimately an
issue of fact which may depend on future  events,  tax counsel has not given its
opinion on this matter.

         The General Partner is entitled to  reimbursement  from the Partnership
for certain  expenses  advanced  by the  General  Partner for the benefit of the
Partnership  and  for  salaries  and  related  expenses  for  nonmanagement  and
nonsupervisory  services  performed  for the  benefit  of the  Partnership.  The
reimbursement  of such expenses by the Partnership  will generally be treated in
the same manner as if the Partnership incurred such costs directly.

Possible Legislative Tax Changes

         In recent years there have been a number of proposals  made in Congress
by legislators,  government  agencies and by the executive branch of the federal
government for changes in the federal income tax laws. In addition,  the IRS has
proposed  changes in regulations and procedures,  and numerous  private interest
groups have lobbied for  regulatory  and  legislative  changes in federal income
taxation.  It is impossible to predict the  likelihood or not of adoption of any
such proposal, the effect of it on the Partnership, or the effective date, which
could be retroactive, of any legislation.

         Potential investors are strongly urged to consider ongoing developments
in this  uncertain  area and to consult  their own tax advisors in assessing the
risks of investment in the partnership.

State and Local Taxes

         The Partnership may acquire loans in states and localities which impose
a tax on the Partnership's assets or income, or on each limited partner based on
his share of any income (generally in excess of specified  amounts) derived from
the  Partnership's  activities in such  jurisdiction.  Limited  partners who are
exempt from federal income taxation will generally also be exempt from state and
local taxation.

         All  limited  partners  should  consult  with  their  own tax  advisors
concerning the applicability and impact of state and local tax laws.

ERISA Considerations

         ERISA generally  requires that the assets of employee  benefit plans be
held in trust and that the  trustee,  or a duly  authorized  investment  manager
(within the meaning of Section  3(38) of ERISA),  have  exclusive  authority and
sole discretion to manage and control the assets of the plan. ERISA also imposes
certain duties on persons who are fiduciaries of employee  benefit plans subject
to ERISA and prohibits certain transactions between an employee benefit plan and
the parties in interest with respect to such plan (including fiduciaries).

         Under the Code,  similar  prohibitions  apply to all  Qualified  Plans,
including  IRA's,  Roth  IRA's  and  Keogh  Plans  covering  only  self-employed
individuals which are not subject to ERISA. Under ERISA and the Code, any person
who exercises any authority or control  respecting the management or disposition
of the  assets of a  Qualified  Plan is  considered  to be a  fiduciary  of such
Qualified Plan (subject to certain exceptions not here relevant).

         ERISA  and the  Code  also  prohibit  parties  in  interest  (including
fiduciaries) of a Qualified Plan from engaging in various acts of  self-dealing.
To prevent a possible violation of these self-dealing rules, the General Partner
may not  permit  the  purchase  of  Units  with  assets  of any  Qualified  Plan
(including a Keogh Plan or IRA) if it:

               has  investment  discretion  with  respect  to the  assets of the
               Qualified Plan invested in the Partnership, or

               regularly gives individualized  investment advice which serves as
               the primary basis for the investment  decisions made with respect
               to such assets.

Annual Valuation

         Fiduciaries  of  Qualified  Plans  subject  to ERISA  are  required  to
determine  annually the fair market value of the assets of such Qualified Plans.
Although the General  Partner will provide to a limited partner upon his written
request an annual  estimate of the value of the Units  based  upon,  among other
things, outstanding mortgage investments, fair market valuation based on trading
will not be possible because there will be no market for the Units.

Plan Assets Generally

         If the assets of the  Partnership  are deemed to be "plan assets" under
ERISA:

               the prudence  standards and other provisions of Part 4 of Title 1
               of ERISA  applicable to investments by Qualified  Plans and their
               fiduciaries   would  extend  (as  to  all  plan  fiduciaries)  to
               investments made by the Partnership,

               certain  transactions  that the  Partnership  might seek to enter
               into might constitute  "prohibited  transactions" under ERISA and
               the Code  because  the  General  Partner  would be  deemed  to be
               fiduciaries of the Qualified Plan limited partners, and

               audited  financial  information  concerning the Partnership would
               have to be reported annually to the Department of Labor.

         In 1986, the Department of Labor promulgated final regulations defining
the term  "plan  assets"  (the  "Final  DOL  Regulations").  Under the Final DOL
Regulations,  generally,  when a plan  makes an  equity  investment  in  another
entity,  the  underlying  assets of that entity will be  considered  plan assets
unless:

               equity   participation   by  benefit   plan   investors   is  not
               significant,

               the entity is a real estate operating company, or

               the equity interest is a "publicly-offered security."

         Exemption for Insignificant Participation by Qualified Plans. The Final
DOL Regulations provide that the assets of a corporation or partnership in which
an employee  benefit plan invests  would not be deemed to be assets of such plan
if less  than 25% of each  class  of  equity  interests  in the  corporation  or
partnership is held in the aggregate by "benefit plan investors" (including, for
this purpose, benefit plans such as Keogh Plans for owner-employees and IRA's).

         For purposes of this "25%" rule,  the  interests  of any person  (other
than an employee  benefit  plan  investor)  who has  discretionary  authority or
control  with respect to the assets of the entity,  or who  provides  investment
advice for a fee  (direct or  indirect)  with  respect  to such  assets,  or any
affiliate of such a person, shall be disregarded.

         Thus,  while the General  Partner and its Affiliates are not prohibited
from  purchasing  Units,  any such  purchases will be disregarded in determining
whether this exemption is satisfied. The Partnership cannot assure "benefit plan
investors" that it will always qualify for this exemption.

         Exemption  For  a  Real  Estate  Operating   Company.   The  Final  DOL
Regulations  also provide an exemption for  securities  issued by a "real estate
operating  company." An entity is a "real estate operating  company" if at least
50% of its assets  valued at cost (other  than  short-term  investments  pending
long-term  commitment) are invested in real estate which is managed or developed
and with respect to which the entity has the right  substantially to participate
directly in the management or development of real estate.

         The  preamble to the Final DOL  Regulations  states the  Department  of
Labor's  view  that  an  entity  would  not  be  engaged  in the  management  or
development of real estate if it merely services mortgages on real estate. Thus,
it is unlikely that the  Partnership  would qualify for an exemption  from "plan
assets" treatment as a real estate operating company.

         Exemption  for  Publicly  Offered  Securities.   Under  the  Final  DOL
Regulations, a "publicly offered security" is a security that is:

               freely transferable,

               part of a  class  of  securities  that  is  owned  by 100 or more
               investors independent of the issuer and of one another, and

               either part of a class of  securities  registered  under  Section
               12(b) or 12(g) of the Securities Exchange Act of 1934, or sold to
               the  plan as part of an  offering  of  securities  to the  public
               pursuant  to  an  effective   registration  statement  under  the
               Securities  Act of 1933 and the class of  securities of which the
               security is a part is registered  under the  Securities  Exchange
               Act of 1934 within 120 days (or such later time as may be allowed
               by the Securities and Exchange  Commission)  after the end of the
               fiscal  year of the  issuer  during  which the  offering  of such
               securities to the public occurred.

         For  purposes  of  this  definition,  whether  a  security  is  "freely
transferable"  is a  factual  question  to be  determined  on the  basis  of all
relevant facts.

         If a security is part of an offering in which the minimum is $10,000 or
less,  however,  certain  customary  restrictions  on the  owner of  partnership
interests necessary to permit partnerships to comply with applicable federal and
state laws, to prevent a  termination  or of the entity for federal or state tax
purposes and to meet administrative needs (which are enumerated in the Final DOL
Regulations)  will not,  alone or in  combination,  affect a  finding  that such
securities are transferable.

         Because the Units will not be subject to any transfer  other than those
enumerated  in the  Final DOL  Regulations,  the Units are held by more than 100
independent  investors and the Units are registered under an applicable  section
of the Securities  Exchange Act of 1934,  the Units should be  "Publicly-Offered
Securities"  within the meaning of the Final DOL Regulations.  As a result,  the
underlying assets of the Partnership  should not be considered to be plan assets
under the Final DOL Regulations.

SUMMARY OF PARTNERSHIP AGREEMENT,  RIGHTS OF LIMITED PARTNERS AND DESCRIPTION OF
                                     UNITS

         The Units represent limited  partnership  interests in the Partnership.
The  Amended  and   Restated   Limited   Partnership   Agreement   ("Partnership
Agreement"),  as amended as of February 16,  1999,  and the  California  Revised
Limited Partnership Act,  Corporations Code Sections 15611 to 15723 (the "RLPA")
govern the rights and  obligations of the limited  partners.  The following is a
summary of the Partnership Agreement.  It does not purport to be complete and is
qualified in its entirety by reference to the  Partnership  Agreement and to the
RLPA. It in no way modifies or amends the  Partnership  Agreement,  Exhibit A to
this Prospectus.  As of September 30, 1999, there were 2,693 limited partners of
the Partnership.



Nature of the Partnership

         The Partnership is a California limited  partnership formed on June 14,
1984 under the  California  Limited  Partnership  Act.  By an  amendment  to the
Partnership  Agreement made on February 16, 1999, the Partnership has elected to
be governed by the RLPA. The Partnership  Agreement  authorizes the issuance and
sale of Units for cash up to a maximum outstanding of $500,000,000.

The Responsibilities of the General Partners

         The General  Partner is the exclusive  manager of the  Partnership  and
controls all of its affairs. The General Partner arranges, makes and places with
the  Partnership all of its  investments,  on terms that it believes are in it's
the   Partnership's    best   interests.    The   General   Partner's   specific
responsibilities, among others, are these:

               to determine how to invest the Partnership's assets;

               to execute all documents;

               to  acquire,  sell,  trade,  exchange  or  otherwise  dispose  of
               Partnership assets or any interest therein in its discretion;

               to cause the Partnership to become a joint  venturer,  partner or
               member  of a  development  or  operating  entity  for  properties
               acquired by the Partnership through foreclosure;

               to manage, operate and develop Partnership property;

               to employ or engage  persons,  including its  affiliates,  at the
               expense of the  Partnership  required  for the  operation  of the
               Partnership's business;

               to amend the Partnership Agreement,  under certain circumstances,
               without the vote of the limited partners;

Limitations on the General Partner

         The General Partner has no authority to do any of the following,  among
others:

               any act in contradiction of the Partnership Agreement;

               any act which would make it  impossible  to carry on the business
               of the Partnership;

               admit  a  General   Partner  without  the  prior  approval  of  a
               majority-in-interest of the limited partners;

               dispose of all or substantially all of the Partnership  assets or
               dissolve  the  Partnership,  without  the  prior  approval  of  a
               majority-in-interest of the limited partners.

Liabilities of Limited Partners--Nonassessability

         A  limited   partner  may  not  be  assessed  for  additional   capital
contributions  and will not be liable for the  liabilities of the Partnership in
excess of such limited partner's capital contribution and share of undistributed
profits, if any.

         Under the RLPA, neither the voting on, proposing,  or calling a meeting
of the  partners  for matters as to which the limited  partners  are entitled to
vote nor a number of other  activities  described  in the RLPA,  will  cause the
limited  partners to be deemed to be participating in the control of Partnership
business with a resulting loss of limited  liability.  Such activities  consist,
among others,  of the right,  by a vote of a majority in interest of the limited
partners, to remove and then replace the General Partner; to admit an additional
General  Partner;  to  dissolve  and wind up the  Partnership;  to amend,  under
certain circumstances,  the Partnership  Agreement;  to change the nature of the
business;  and to approve or disapprove  the merger of the  Partnership or sale,
mortgage,  pledge,  refinancing,  lease,  exchange  or other  transfer of all or
substantially  all of the assets of the  Partnership  other than in the ordinary
course of business.

Term and Dissolution

         The  Partnership  will continue  until  December 31, 2034,  but may, in
certain  circumstances,  be dissolved at an earlier  date.  Under the RLPA,  the
Partnership  will be dissolved and its business wound up upon the first to occur
of:
               the  General  Partner  ceasing to be a general  partner,  with no
               remaining  general  partner,  unless  a  majority-in-interest  of
               limited  partners   (excluding  the  General   Partner's  limited
               partnership  interests) agree in writing to continue the business
               of the  Partnership  and within six months admit at least one new
               general partner;

               the  written  consent  or vote of a  majority-in-interest  of the
               limited  partners in favor of  dissolution  and winding up of the
               Partnership; or

               a decree of judicial dissolution.

         The General  Partner  ceases to be a general  partner upon its removal,
withdrawal, dissolution or adjudication of bankruptcy.

General Partner's Interest Upon Removal, Withdrawal or Termination

         If the General  Partner is removed,  withdrawn  or is  terminated,  the
Partnership  shall pay to the General Partner all amounts then accrued and owing
to the General  Partner.  Additionally,  the  Partnership  shall  terminate  the
General Partner's interest in Partnership  income,  losses,  distributions,  and
capital by payment of an amount  equal to the then  present fair market value of
such  interest.  The then present fair market  value of such  interest  shall be
determined by agreement  between the General  Partner and the Partnership or, if
they cannot agree,  by arbitration in accordance  with the then current rules of
the American Arbitration Association.  The expense of arbitration shall be borne
equally by the General Partner and the Partnership. The method of payment to the
General   Partner   should  not  threaten  the  solvency  or  liquidity  of  the
Partnership.

Meetings

         The General  Partner may call  meetings of the limited  partners at any
time and upon  written  request to the  General  Partner  signed by the  limited
partners holding at least 10% of the Units. The General Partner has never called
a meeting of the limited partners and has no present  intention of doing so. All
voting by the limited partners has been by written  consent,  pursuant to notice
as provided in the Partnership Agreement.

Voting Rights

         The vote or consent a  majority-of-interest  of the limited partners is
required, for the following:

               to amend  the  Partnership  Agreement,  except  that the  General
               Partner  may  amend to cure any  ambiguity  or  formal  defect or
               omission, to conform the Partnership Agreement to applicable laws
               and regulations  and any change which,  in the General  Partner's
               judgment, is not to the prejudice of the limited partners;

               to dissolve and wind up the Partnership;

               to remove the  General  Partner and elect one or more new General
               Partners; or

               to  approve  or  disapprove  the  sale,  pledge,  refinancing  or
               exchange  of  all or  substantially  all  of  the  assets  of the
               Partnership.

         The  Partnership's  books and records are  maintained  at the principal
office of the  Partnership and are open to inspection and examination by limited
partners or their duly authorized  representatives during normal office hours. A
copy of each appraisal for the underlying property upon which a mortgage loan is
made is maintained at the principal  office of the  Partnership,  until at least
five years after the last date the Partnership holds the related mortgage and is
open to inspection,  examination  and copying by limited  partners or their duly
authorized  representatives during normal office hours. A fee for copying may be
charged by the Partnership.

Status of Units

         Each Unit when  issued  will be fully  paid and  nonassessable  and all
Units  owned  by  limited  partners  have  equal  rights.   Investments  in  the
Partnership,  whether initial investments or subsequent additional  investments,
may be made at any time during any calendar month. An investor is deemed to be a
limited partner, with all of the associated rights,  immediately upon acceptance
by the General Partner of the Subscription Agreement signed and delivered by the
investor.

Distributions

         All  Net  Income   Available  for   Distribution  (as  defined  in  the
Partnership  Agreement),  if any, is paid  monthly in cash or  additional  Units
(.99% to the General Partner,  and 99.01% to the limited  partners) in the ratio
that  their  respective  capital  contributions  bear to the  aggregate  capital
contributions of the partners as of the last day of the calendar month preceding
the month in which such  distribution  is made.  Net Proceeds (as defined in the
Partnership Agreement), if any, received by the Partnership may be reinvested in
new  loans,  may be used to  improve  or  maintain  properties  acquired  by the
Partnership through foreclosure,  may be used to pay operating expenses,  or may
be distributed  to the partners,  in each event,  in the sole  discretion of the
General  Partner.  In the  event  of any  distribution  of  net  proceeds,  such
distributions  will be made to the partners,  .99% to the General  Partner,  and
99.01% to the  limited  partners  in the ratio  that  their  respective  capital
contributions bear to the aggregate capital  contributions of the partners as of
the  last  day  of  the  calendar  month  preceding  the  month  in  which  such
distribution of net proceeds is made. No such  distribution  will be made to the
General  Partner  with  respect  to  the  portion  of  their  adjusted   capital
contribution represented by its promotional interest, until the limited partners
have received 100% of their capital contributions.

         All  distributions  are subject to the  payment of  expenses  and other
liabilities and the establishment and maintenance of reserves which are adequate
in  the  judgment  of the  General  Partner.  See  Financial  Statements  of the
Partnership  herein for  historical  record of net income  allocated  to limited
partners.  All of such amounts were Net Income Available for Distribution to the
limited partners.

Reinvestments

         After you  purchase  Units,  you can choose to have your  distributions
reinvested  rather than  receiving cash  payments.  These are called  Reinvested
Distributions. Reinvested Distributions are used to purchase additional Units at
a rate of one Unit for every $1.00 of Reinvested  Distributions.  Subject to the
right of the General Partner to terminate or reinstate the Reinvestment Plan, it
will  continue  to be  available  as  long  as the  limited  partner  meets  all
applicable suitability standards. Reinvested Distributions are normally invested
in mortgage loans of the Partnership.

         A limited partner may elect to participate in the Reinvestment  Plan at
the time he invests and will be deemed a  Reinvestment  Plan  participant  as of
that day.  Such  limited  partner may also make an election or revoke a previous
election at any time by sending written notice to the  Partnership.  Such notice
shall be effective  for the month in which the notice is received if received at
least 10 days prior to the end of the calendar month,  otherwise it is effective
the first of the following month. Units purchased under the Plan are credited to
the limited partner's capital account as of the first day of the month following
the month in which the  reinvested  distribution  is made. If a limited  partner
revokes a previous  election,  subsequent  distributions made by the Partnership
are distributed to the limited partner instead of being reinvested in Units.

         The General Partner will mail to each  Reinvestment  Plan participant a
statement of account  describing  the  Reinvested  Distributions  received,  the
number of Units  purchased,  the  purchase  price per Unit,  and the total Units
accumulated,  within  30 days  after  the  Reinvested  Distributions  have  been
credited. Tax information for income earned on Units under the Reinvestment Plan
for the  calendar  year  will be sent to each  reinvestment  participant  by the
General  Partner at the same time annual tax  information is sent to the limited
partners.   Reinvestment  of  distributions  does  not  relieve  a  reinvestment
participant of any income tax which may be payable on such distributions.

         No  reinvestment  participant  shall  have the right to draw  checks or
drafts against his account.

         Units  acquired  through the  Reinvestment  Plan carry the same rights,
including voting rights, as Units acquired through original investment.

         The terms  and  conditions  of the  Reinvestment  Plan may be  amended,
supplemented,  or terminated  for any reason by the  Partnership  at any time by
mailing  notice  thereof  at least 30 days prior to the  effective  date of such
action to each reinvestment participant at his last address of record.

         The General  Partner  reserves  the right to suspend or  terminate  the
Reinvestment Plan if:

               it determines, in its sole discretion,  that the Plan impairs the
               capital or the operations of the Partnership;

               it determines,  in its sole  discretion,  that an emergency makes
               continuance of the plan not reasonably practicable;

               any governmental or regulatory  agency with jurisdiction over the
               Partnership   so  demands  for  the  protection  of  the  limited
               partners;

               in the opinion of counsel for the  Partnership,  such Plan is not
               permitted  by federal or state law or, when  repurchases,  sales,
               assignments,  transfers and exchanges of Units in the Partnership
               within  the  previous  twelve  (12)  months  would  result in the
               Partnership  being  considered  terminated  within the meaning of
               Section 708 of the Internal Revenue Code; or

               the General  Partner  determines  in good faith that allowing any
               further reinvestments would give rise to a material risk that the
               Partnership  would be treated as a "publicly traded  partnership"
               within the meaning of Internal  Revenue Code Section 7704 for any
               taxable year.

Assignment and Transfer of Units

         There is no public  market  for the Units and none is  expected  in the
future.  Limited  partners  have only a restricted  and limited  right to assign
their  partnership  interests and rights.  You may transfer your limited partner
interest in the Partnership only by written  instrument  satisfactory in form to
the  General  Partner.  You may make no transfer of a  fractional  Unit,  and no
transfer  if you would  then own less than  2,000  Units  (other  than a limited
partner  transferring  all of his or her Units or in the event of a transfer  by
operation of law). Any transfer must comply with  then-current  laws,  rules and
regulations of any applicable governmental authority, and the person to whom you
would wish to transfer must meet the registration and suitability  provisions of
applicable  state securities  laws.  Transferees who wish to become  substituted
limited partners may do so only upon the written consent of the General Partner,
and after compliance with Article X of the Partnership Agreement.

Repurchase of Units, Withdrawal from Partnership

         A  Limited  Partner  may  withdraw,  or  partially  withdraw,  from the
Partnership  and  obtain the  return of all or part of its  outstanding  Capital
Account  within 61 to 91 days after written notice of withdrawal is delivered to
the General Partner, subject to the following limitations:

               Except with  respect to a personal  representative  of a deceased
               limited  partner,  no withdrawal may be made until the expiration
               of at least one year from the date of a  purchase  of Units on or
               after  February  16,  1999,   other  than  by  way  of  automatic
               reinvestment   of   Partnership    distributions    through   the
               Reinvestment Plan.

               Any such  cash  payments  in  return  of an  outstanding  Capital
               Account  will be made by the  Partnership  from Net  Proceeds and
               Capital  Contributions  during the 61 to 91 period after  written
               notice is provided to the General Partner.

               Distributions  to withdrawing  limited  partners are limited to a
               maximum of $100,000 per calendar quarter for any limited partner.

               The limited partners have the right to receive such distributions
               of cash only to the extent such funds are  available in excess of
               known or anticipated  expenses or other  liabilities and reserves
               therefor;  the General  Partner is not  required to use any other
               sources of Partnership  funds other than Net Proceeds and Capital
               Contributions  to fund a withdrawal;  nor is the General  Partner
               required  to sell  or  otherwise  liquidate  any  portion  of the
               Partnership's assets in order to fund a withdrawal.

               During up to 90 days, as applicable, following receipt of written
               notice of withdrawal from a limited partner,  the General Partner
               will not reinvest any Net Proceeds or Capital  Contributions into
               new loans until the Partnership has sufficient funds available to
               distribute to the withdrawing  limited partner all of his Capital
               Account in cash.

               The amount to be distributed to any  withdrawing  limited partner
               is a sum equal to such limited  partner's  Capital  Account as of
               the date of such distribution,  notwithstanding that such sum may
               be greater or lesser than such  limited  partner's  proportionate
               share of the current fair market value of the  Partnership's  net
               assets.

               No more than 10% of the outstanding Units of limited partners may
               be withdrawn  during any calendar year except upon dissolution of
               the Partnership.

               In the event that any limited partner takes  withdrawals from the
               Partnership  and such  withdrawal  reduces the capital account of
               such  limited  partner  below  $2,000,  the  General  Partner may
               distribute all remaining  amounts in such account to such limited
               partner,  who will  thereupon  be deemed to have fully  withdrawn
               from the Partnership.

               All payments in  satisfaction of requests for withdrawal are on a
               "first-come,  first-served"  basis.  If the sums required to fund
               withdrawals  in any  particular  month  exceed the amount of cash
               available for withdrawals, funds will be distributed first to the
               limited  partner whose request was first  received by the General
               Partner, until such limited partner's request is paid in full. If
               such limited partner's  withdrawal request cannot be paid in full
               at the time made,  because of  insufficient  cash  available  for
               withdrawals  or otherwise,  the General  Partner will continue to
               distribute  eligible  funds to such  limited  partner  until such
               withdrawal  request is paid in full. Once the General Partner has
               satisfied  the request of the limited  partner  whose request was
               received  first,  the next limited partner to submit a withdrawal
               request  may begin to  receive  distributions  on account of such
               withdrawal.

Special Power of Attorney

         Under the terms of the  Partnership  Agreement,  each  limited  partner
appoints the General  Partner to serve as his  attorney-in-fact  with respect to
the execution,  acknowledgment  and filing of certain  documents  related to the
Partnership or the Partnership Agreement. The special power of attorney given by
each limited  partner to the General  Partner cannot be revoked and will survive
the death of a limited partner or the assignment of Units.

                           REPORTS TO LIMITED PARTNERS

         Within 60 days  after  the end of each  fiscal  year of the  Fund,  the
General  Partner  will deliver to each limited  partner such  information  as is
necessary for the  preparation by each limited partner of his federal income tax
return.  Within 120 days after the end of the  Partnership's  calendar year, the
General  Partner will  transmit to each limited  partner an annual  report which
will  include   financial   statements  of  the   Partnership   audited  by  the
Partnership's independent public accountants and prepared on an accrual basis in
accordance with generally accepted accounting  principles.  Financial statements
will include the statements of income, balance sheets,  statements of cash flows
and  statements  of  partners'  capital  with a  reconciliation  with respect to
information  furnished to limited  partners for income tax purposes.  The annual
report will also report on the Partnership's  activities for that year, identify
the source of Partnership distributions,  set forth the compensation paid to the
General  Partner and its  affiliates,  and provide a statement  of the  services
performed in  consideration  therefor and contain such other  information  as is
deemed  reasonably  necessary  by the  General  Partner  to advise  the  limited
partners of the affairs of the Partnership.

         The  Partnership  will  provide  upon  written  request for review by a
limited  partner  the  information   filed  with  the  Securities  and  Exchange
Commission  on Form 10-K  within 90 days of the  closing of the fiscal year end,
and on Form 10-Q  within 45 days of the closing of each other  quarterly  fiscal
period,  by providing the Form 10-K and Form 10-Q or other  document  containing
substantially the same information as required by Form 10-K and Form 10-Q.

                              PLAN OF DISTRIBUTION

         The Units being offered hereunder will be offered to the general public
through Owens Securities Corporation ("Underwriter"),  a wholly-owned subsidiary
of the General Partner and a  broker-dealer  registered with the SEC and certain
states and a member of the National  Association  of  Securities  Dealers,  Inc.
Owens  Securities  Corporation  will  use its  best  efforts  to  find  eligible
investors   who  desire  to  subscribe  for  the  purchase  of  Units  from  the
Partnership. The proceeds from the offering will be available to the Partnership
only with respect to Units  actually sold by Owens  Securities  Corporation,  or
certain  officers or  directors  of the General  Partner.  Because the Units are
offered on a  "best-efforts"  basis,  there can be no assurance  that all or any
part of the Units will be sold. No commission  will be paid to Owens  Securities
Corporations or any other person in connection with the offering of the Units.


         The 94,810,548 Units (including reofferings of Units purchased or to be
purchased by the Partnership on withdrawals by Limited  Partners) are offered to
the public at $1.00 per Unit.  The minimum  investment is 2,000 Units  ($2,000).
The underwriter and the General Partner have the right to reject any purchase of
Units,  but will generally accept or reject  Subscription  Agreements upon their
receipt.  The offering  period will  continue  until  terminated  by the General
Partner.  In addition,  at times when the General Partner  determines that there
are not suitable loans for investment with the Partnership's  funds, the General
Partner may, as was done in 1991, 1992, 1994, 1995, and 1998,  suspend the offer
and sale of Units.  The  offering  may not  extend  beyond  one year in  certain
jurisdictions without the prior consent of the appropriate  regulatory agencies.
209,781,289  Units were  outstanding  as of September  30,  1999,  held by 2,693
limited partners.


         Investors who desire to purchase Units should complete the Subscription
Agreement  and Power of Attorney  (attached as Exhibit B) and return it to Owens
Securities Corporation, P.O. Box 2400, Walnut Creek, CA 94595. Full payment must
accompany all  subscriptions.  Checks should be made payable to "Owens  Mortgage
Investment   Fund,  a  California   Limited   Partnership."  By  submitting  the
Subscription  Agreement  and Power of Attorney  with payment for the purchase of
Units, the investor:

               agrees to be bound by the Partnership Agreement;

               grants a special  and  limited  power of  attorney to the General
               Partner; and

               represents  and  warrants  that the  investor  meets the relevant
               suitability standards and is eligible to purchase Units.


                                  LEGAL MATTERS

         Certain legal matters in connection  with the issuance of Units offered
hereby will be passed upon for the  Partnership  by  Whitehead,  Porter & Gordon
LLP,  San  Francisco,  California,  legal  counsel for the  Partnership  and the
General Partner.


         Tax Counsel for the  Partnership is Wendel,  Rosen,  Black & Dean, LLP,
Oakland, California.  Certain members of the firm own or control an aggregate of
1,094,817 Units,  none of which were received in connection with the preparation
of any  offering of Units.  Certain  members of the firm and certain  trusts for
which members of the firm are trustees,  own interests in notes secured by deeds
of trust originated and placed directly with such members,  plans or trustees by
the General Partner as a result of  transactions  separate and distinct from any
transaction  involving the Partnership.  The principal amount of all such notes,
as of September 30, 1999, was approximately $999,000.


                                     EXPERTS


         The  financial  statements  and  financial  statement  schedule  of the
Partnership  as of December 31, 1998 and 1997,  and for each of the years in the
three-year  period  ended  December  31,  1998,  and the balance  sheet of Owens
Financial Group, Inc., as of December 31, 1998, have been included herein and in
the registration statement in reliance upon the reports of KPMG LLP, independent
certified public accountants, appearing elsewhere herein, and upon the authority
of said firm as experts in accounting and auditing.





<PAGE>















                          Independent Auditors' Report
        The Partners
        Owens Mortgage Investment Fund:




        We have  audited  the  accompanying  balance  sheets  of Owens  Mortgage
        Investment Fund, a California  limited  partnership,  as of December 31,
        1998 and 1997, and the related  statements of income,  partners' capital
        and cash  flows for each of the  years in the  three-year  period  ended
        December 31, 1998. These financial  statements are the responsibility of
        the  Partnership's  management.  Our  responsibility  is to  express  an
        opinion on these financial statements based on our audits.


        We conducted our audits in accordance with generally  accepted  auditing
        standards. Those standards require that we plan and perform the audit to
        obtain reasonable  assurance about whether the financial  statements are
        free of material  misstatement.  An audit includes examining,  on a test
        basis,  evidence supporting the amounts and disclosures in the financial
        statements.  An audit also includes assessing the accounting  principles
        used and significant estimates made by management, as well as evaluating
        the overall financial statement presentation. We believe that our audits
        provide a reasonable basis for our opinion.


        In our  opinion,  the  financial  statements  referred to above  present
        fairly,  in all  material  respects,  the  financial  position  of Owens
        Mortgage  Investment  Fund as of  December  31,  1998 and 1997,  and the
        results  of its  operations  and its cash flows for each of the years in
        the  three-year  period  ended  December 31, 1998,  in  conformity  with
        generally accepted accounting principles.


        KPMG LLP

        Oakland, California
        February 5, 1999





<PAGE>







                                       F-2
<TABLE>
<CAPTION>



                         OWENS MORTGAGE INVESTMENT FUND
                       (A California Limited Partnership)

                                 Balance Sheets

                           December 31, 1998 and 1997


                                                                               1998                  1997
                                                                               ----                  ----

                  ASSETS

<S>                                                                    <C>                      <C>
Cash and cash equivalents                                              $      8,260,599         $    3,073,115
Certificates of deposit                                                         434,006              1,000,000
Commercial paper                                                              3,084,044                      -

Loans secured by trust deeds                                                182,721,465            174,714,607
Less:  allowance for loan losses                                             (3,500,000)            (3,500,000)
                                                                          --------------         --------------
                                                                            179,221,465            171,214,607
Interest receivable                                                           1,380,530              1,773,608
Other receivables                                                                59,074                112,583
Real estate held for sale, net of allowance
   for losses of $1,184,000 in 1998 and
   $1,896,000 in 1997                                                         9,971,202             14,151,141
                                                                          -------------           ------------

                                                                         $  202,410,920        $   191,325,054
                                                                            ===========            ===========


       LIABILITIES AND PARTNERS' CAPITAL

Liabilities:
   Accrued distributions payable                                       $        522,827         $      544,385
   Due to General Partner                                                       391,098                 49,534
   Accounts payable and accrued liabilities                                     156,193                      -
                                                                          -------------    -------------------

     Total liabilities                                                        1,070,118                593,919
                                                                           ------------          -------------

Partners' Capital:
   General partners                                                           1,967,069              1,864,033
   Limited partners (units subject to redemption):
      Authorized  500,000,000 units in 1998 and 250,000,000 in 1997; 305,172,278
      and 280,615,578 units issued and 199,569,753 and 189,063,122
      units outstanding in 1998 and 1997, respectively                      199,373,733            188,867,102
                                                                            -----------            -----------
     Total partners' capital                                                201,340,802            190,731,135
                                                                            -----------            -----------
                                                                       $    202,410,920        $   191,325,054
                                                                            ===========            ===========


See accompanying notes to financial statements.

</TABLE>

<PAGE>


                                       F-3


<TABLE>
<CAPTION>

                         OWENS MORTGAGE INVESTMENT FUND
                       (A California Limited Partnership)

                              Statements of Income

                  Years ended December 31, 1998, 1997 and 1996



                                                                1998                  1997                  1996
                                                                ----                  ----                  ----
       REVENUES:
           <S>                                             <C>                       <C>                   <C>
           Interest income on loans secured
              by trust deeds                               $   19,099,723            18,241,427            16,424,906
           Gain on sale of real estate                          1,271,757             2,633,414               170,724
           Other income                                           669,735               451,009               228,849
                                                           --------------          ------------           -----------

           Total revenues                                      21,041,215            21,325,850            16,824,479
                                                             ------------          ------------            ----------

       OPERATING EXPENSES:
           Management fees to General Partner                   3,249,824             3,879,454               866,985
           Servicing fees to General Partner                      472,390               420,742               384,004
           Promotional interest to General Partner                 49,545                70,747                57,395
           Administrative                                          73,849                56,687                56,516
           Legal and accounting                                   144,195               102,914                97,175
           Real estate operations, net                             53,656                70,216               344,298
           Other                                                   19,064                 8,843                 9,694
           Provision for loan losses                                    -                     -               250,000
           Provision for losses on real estate
              held for sale                                             -             1,296,000                     -
                                                     --------------------          ------------     -----------------

           Total operating expenses                             4,062,523             5,905,603             2,066,067
                                                           --------------          ------------           -----------

           Net income                                     $    16,978,692            15,420,247            14,758,412
                                                             ============           ===========           ===========

           Net income allocated to general
              partner                                     $        168,106              154,202               146,960
                                                            ==============         ============         =============

Net income allocated to limited
              partners                                    $    16,810,586            15,266,045            14,611,452
                                                            =============           ===========           ===========

Net income allocated to limited
              partners per weighted average
              limited partnership unit                    $           .09                   .08                   .08
                                                            ==============          ===========           ===========







See accompanying notes to financial statements.

</TABLE>

<PAGE>


                                       F-4
<TABLE>
<CAPTION>

                         OWENS MORTGAGE INVESTMENT FUND
                       (A California Limited Partnership)

                         Statements of Partners' Capital

                  Years ended December 31, 1998, 1997 and 1996




                                                                                                       Total
                                        General                    Limited Partners                  Partners'
                                       Partners               Units               Amount              Capital

<S>                                  <C>                   <C>             <C>                     <C>
Balances, December 31, 1995          $  1,623,526          163,316,937     $   163,120,917         164,744,443

   Net income                             146,960           14,611,452          14,611,452          14,758,412
   Sale of partnership units              114,781           16,834,406          16,834,406          16,949,187
   Partners' withdrawals                       --          (13,665,872)        (13,665,872)        (13,665,872)
   Partners' distributions               (152,541)          (5,793,525)         (5,793,525)         (5,946,066)
                                         --------           ----------          ----------          ----------

Balances, December 31, 1996             1,732,726          175,303,398         175,107,378         176,840,104
   Net income                             154,202           15,266,045          15,266,045          15,420,247
   Sale of partnership units              141,493           17,064,537          17,064,537          17,206,030
   Partners' withdrawals                       --          (12,515,336)        (12,515,336)        (12,515,336)
   Partners' distributions               (164,388)          (6,055,522)         (6,055,522)         (6,219,910)
                                         --------           ----------          ----------          ----------

Balances, December 31, 1997             1,864,033          189,063,122         188,867,102         190,731,135
   Net income                             168,106           16,810,586          16,810,586          16,978,692
   Sale of partnership units               99,084           14,210,969          14,210,969          14,310,053
   Partners' withdrawals                       --          (14,377,618)        (14,377,618)        (14,377,618)
   Partners' distributions               (164,154)        (  6,137,306)       (  6,137,306)       (  6,301,460)
                                         ---------        -------------       -------------       -------------

Balances, December 31, 1998          $  1,967,069          199,569,753     $   199,373,733         201,340,802
                                        =========          ===========         ===========         ===========













See accompanying notes to financial statements.
</TABLE>


<PAGE>









                                       F-5
<TABLE>
<CAPTION>

                         OWENS MORTGAGE INVESTMENT FUND
                       (A California Limited Partnership)

                            Statements of Cash Flows

                  Years ended December 31, 1998, 1997 and 1996

                                                                        1998              1997             1996
                                                                        ----              ----             ----
<S>                                                             <C>                    <C>               <C>
Cash flows from operating activities:
     Net income                                                 $     16,978,692       15,420,247        14,758,412
     Adjustments to reconcile net income
      to net cash provided by operating activities:
        Gain on sale of real estate by limited partnership            (1,246,884)      (2,355,075)         (170,724)
        Gain on sale of real estate properties                           (24,873)        (278,339)                -
        Provision for loan losses                                              -                -           250,000
        Provision for losses on real estate properties
          held for sale                                                        -        1,296,000                 -
        Changes in operating assets and liabilities:
         Interest and other receivables                                  446,587         (505,624)          (21,339)
         Accrued distributions payable                                   (21,558)          32,929            22,299
         Accounts payable and accrued liabilities                        156,193                -             8,290
         Due to General Partner                                          341,564           25,076          (152,000)
                                                                   -------------   --------------      -------------
            Net cash provided by operating activities                 16,629,721       13,635,214        14,694,938
                                                                     -----------      -----------        ----------

Cash flows from investing activities:
     Purchases of loans secured by trust deeds                       (83,714,828)     (78,449,432)      (51,365,781)
     Principal collected                                               1,793,240        2,484,071         2,773,553
     Loan payoffs                                                     74,556,044       53,449,102        44,978,479
     Investment in real estate properties                               (350,225)      (2,061,944)          (96,540)
     Net proceeds from disposition of real estate                        267,799          955,418           441,563
     Investment in limited partnership                                (1,409,099)      (4,152,918)       (2,895,261)
     Distributions received from limited partnership                   6,468,105        7,573,669           462,103
     Investment in corporate joint venture                              (166,198)         (67,510)                -
     Investment in commercial paper                                   (3,084,044)               -                 -
     Maturities of (investments in) certificates
        of deposit, net                                                  565,994         (150,000)                -
                                                                   -------------    ------------- -----------------

           Net cash used in investing activities                      (5,073,212)     (20,419,544)       (5,701,884)
                                                                    -------------    -------------       -----------

Cash flows from financing activities:
     Proceeds from sale of partnership units                          14,310,053       17,206,030        16,949,187
     Partners' cash distributions                                     (6,301,460)      (6,219,910)       (5,946,066)
     Partners' capital withdrawals                                   (14,377,618)     (12,515,336)      (13,665,872)
                                                                    ------------      -----------       ------------
           Net cash used in financing activities                      (6,369,025)      (1,529,216)       (2,662,751)
                                                                   --------------    -------------     -------------

Net increase (decrease) in cash and cash equivalents                   5,187,484       (8,313,546)        6,330,303

Cash and cash equivalents at beginning of year                         3,073,115       11,386,661         5,056,358
                                                                   -------------     ------------      ------------

Cash and cash equivalents at end of year                        $      8,260,599        3,073,115        11,386,661
                                                                   =============    =============       ===========

See notes 3, 4 and 5 for  supplemental  disclosure  of  non-cash  investing  and
financing activities. See accompanying notes to financial statements.

</TABLE>



<PAGE>


                                       F-6


                         OWENS MORTGAGE INVESTMENT FUND
                       (A California Limited Partnership)

                          Notes to Financial Statements

                        December 31, 1998, 1997 and 1996



(1)      Organization

         Owens Mortgage Investment Fund, a California Limited Partnership,  (the
         Partnership)  was formed on June 14, 1984 to invest in loans secured by
         first,  second and third trust  deeds,  wraparound,  participating  and
         construction  mortgage  loans and  leasehold  interest  mortgages.  The
         Partnership  commenced  operations  on the date of  formation  and will
         continue until December 31, 2034 unless  dissolved  prior thereto under
         the provisions of the Partnership Agreement.

         The general partner of the Partnership is Owens Financial  Group,  Inc.
         (OFG);  a California  corporation  engaged in the  origination  of real
         estate mortgage loans for eventual sale and the subsequent servicing of
         those mortgages for the Partnership and other third-party investors.


         OFG is authorized to offer and sell units in the  Partnership  up to an
         aggregate  of  500,000,000   units   outstanding  at  $1.00  per  unit,
         representing  $500,000,000  of  limited  partnership  interests  in the
         Partnership.  Limited  partnership  units outstanding were 199,569,753,
         189,063,122  and  175,303,398  at  December  31,  1998,  1997 and 1996,
         respectively.


(2)      Summary of Significant Accounting Policies

         (a)      Management Estimates

                  The  preparation  of financial  statements in conformity  with
                  generally accepted  accounting  principles requires management
                  to make  estimates  and  assumptions  that affect the reported
                  amounts of assets and liabilities and disclosure of contingent
                  assets and liabilities at the date of the financial statements
                  and the reported  amounts of revenues and expenses  during the
                  reporting  period.  Actual  results  could  differ  from those
                  estimates.

         (b)      Loans Secured by Trust Deeds

                  Loans  secured by trust  deeds are  acquired  from OFG and are
                  recorded at cost.  Interest  income on loans is accrued by the
                  simple interest  method.  The  Partnership  does not recognize
                  interest  income  on  loans  once  they are  determined  to be
                  impaired  until the  interest is  collected in cash. A loan is
                  impaired when, based on current  information and events, it is
                  probable  that the  Partnership  will be unable to collect all
                  amounts due  according  to the  contractual  terms of the loan
                  agreement  and a  specific  reserve  has been  recorded.  Cash
                  receipts are  allocated to interest  income,  except when such
                  payments are specifically designated as principal reduction or
                  when management does not believe the Partnership's  investment
                  in the loan is fully recoverable.



<PAGE>


                                       F-7



(2)             Summary of Significant Accounting Policies, Continued

         (c)      Allowance for Loan Losses


                  The  Partnership  has an  allowance  for loan losses  equal to
                  $3,500,000 as of December 31, 1998 and 1997. Management of the
                  Partnership believes that based on historical experience and a
                  review  of the  loans and  their  respective  collateral,  the
                  allowance for loan losses is adequate in amount.

                  The  outstanding  balance of all loans  delinquent  in monthly
                  payments greater than ninety days is $8,710,000 and $5,236,000
                  as  of  December   31,  1998  and  1997,   respectively.   The
                  Partnership  discontinues  the  accrual of  interest  on loans
                  when, in the opinion of management, there is significant doubt
                  as to the  collectibility  of interest or  principal  from the
                  borrower  or when the  payment of  principal  or  interest  is
                  ninety  days past  due,  unless  OFG  purchases  the  interest
                  receivable  from  the  Partnership.  OFG  was  purchasing  the
                  interest  receivable  on delinquent  Partnership  loans in the
                  total  amount of $806,000  and  $1,485,000  as of December 31,
                  1998 and 1997, respectively. As of December 31, 1998 and 1997,
                  loans totaling  $7,904,000 and $3,751,000,  respectively,  are
                  classified  as  non-accrual   loans.   OFG   discontinued  its
                  purchases of interest  receivable and delinquent loans for all
                  loans acquired by the Partnership  since May 1, 1993 except in
                  very limited situations.

                  OFG advances  certain payments to the Partnership on behalf of
                  borrowers,  such as property taxes, mortgage interest pursuant
                  to senior  indebtedness,  and development costs.  Purchases of
                  interest  receivable  and payments made on loans by OFG during
                  1998 and 1997 but not  collected  as of December  31, 1998 and
                  1997,   respectively,   totaled  approximately   $270,000  and
                  $219,000, respectively.


         (d)      Cash and Cash Equivalents

                  For purposes of the  statements  of cash flows,  cash and cash
                  equivalents include  interest-bearing and  noninterest-bearing
                  bank   deposits,   money  market   accounts   and   short-term
                  certificates  of deposit  with  original  maturities  of three
                  months or less.

         (e)      Marketable Securities


                  Marketable  securities  include  certificates  of deposit  and
                  commercial  paper with  various  financial  institutions  with
                  original  maturities  of  up  to  one  year.  The  Partnership
                  classifies  its debt  securities as  held-to-maturity,  as the
                  Partnership  has the ability and intent to hold the securities
                  until  maturity.  These  securities  are recorded at amortized
                  cost,  adjusted for the  amortization or accretion of premiums
                  or   discounts.   A  decline  in  the  market   value  of  any
                  held-to-maturity  security  below  cost  that is  deemed to be
                  other than temporary results in a reduction in carrying amount
                  to fair value. The impairment is charged to earnings and a new
                  cost  basis for the  security  is  established.  Premiums  and
                  discounts  are  amortized  or  accreted  over  the life of the
                  related security as an adjustment to yield using the effective
                  interest  method.  Interest  income is recognized when earned.
                  There was no significant difference between the carrying value
                  and the fair value of marketable securities as of December 31,
                  1998 and 1997.


         (f)      Real Estate Held for Sale

                  Real  estate  held  for sale  includes  real  estate  acquired
                  through  foreclosure  and  is  carried  at  the  lower  of the
                  recorded  investment  in the  loan,  inclusive  of any  senior
                  indebtedness,  or the property's  estimated  fair value,  less
                  estimated costs to sell.



<PAGE>


                                                       F-8



(2)      Summary of Significant Accounting Policies, Continued

                  Certain real estate held for sale acquired by the  Partnership
                  is held in a limited  partnership and corporate joint venture.
                  The  Partnership  accounts for its  investments in the limited
                  partnership  and  corporate  joint  venture  under the  equity
                  method of accounting.  The limited  partnership  and corporate
                  joint  venture  investment  in real  estate is  carried at the
                  lower of cost or estimated fair value, less estimated costs to
                  sell.  The  Partnership  increases its  investment by advances
                  made to the limited  partnership  and corporate joint venture.
                  Any  profit   generated   from  the   investment   in  limited
                  partnership  and corporate joint venture is recorded as a gain
                  on sale of real estate.


                  In accordance with Statement of Financial Accounting Standards
                  No. 121,  "Accounting for the Impairment of Long-lived  Assets
                  and  Long-lived  Assets to Be Disposed  Of",  the  Partnership
                  periodically  compares the carrying  value of real estate held
                  for sale to  expected  future  cash  flows for the  purpose of
                  assessing the  recoverability of the recorded amounts.  If the
                  carrying  value  exceeds  future  cash  flows,  the assets are
                  reduced to fair value.  There were no required  reductions  to
                  the  carrying  value of real estate held for sale made for the
                  year ended  December 31,  1998.  The  Partnership  recorded an
                  allowance   for  losses  on  real  estate  held  for  sale  of
                  $1,296,000 for the year ended December 31, 1997.


         (g)      Income Taxes

                  No provision is made for income taxes since the Partnership is
                  not a  taxable  entity.  Accordingly,  any  income  or loss is
                  included in the tax returns of the partners.

(3)      Loans Secured by Trust Deeds


         Loans  secured by trust deeds as of  December  31, 1998 and 1997 are as
follows:


<TABLE>
<CAPTION>
                                                                                 1998                  1997
                                                                                 ----                  ----

                  <S>                                                       <C>               <C>
                  Income-producing properties                               $  162,768,798    $    165,201,582
                  Single-family residences                                       2,360,417           2,088,606
                  Unimproved land                                               17,592,250           7,424,419
                                                                               -----------         -----------

                                                                            $  182,721,465      $  174,714,607
                                                                               ===========         ===========


                  First mortgages                                           $  162,597,467         161,275,350
                  Second mortgages                                              19,223,907          12,744,274
                  Third mortgages                                                  548,967             694,983
                  Fourth mortgages                                                 351,124                   -
                                                                               -----------         -----------

                                                                             $ 182,721,465    $    174,714,607
                                                                               ===========         ===========
</TABLE>











<PAGE>


                                       F-9

(3)      Loans Secured by Trust Deeds, Continued


         Scheduled maturities of loans secured by trust deeds as of December 31,
         1998 and the interest rate sensitivity of such loans is as follows:


<TABLE>
<CAPTION>
                                                   Fixed             Variable
             Year ending                         interest           interest
            December 31,                           rate                rate               Total

              <S>                               <C>                 <C>                <C>
              1998 (Past Maturity)              17,127,416          6,290,804          23,418,220
              1999                              43,041,978          6,737,476          49,779,454
              2000                              40,218,829         20,197,676          60,416,505
              2001                               6,171,131          2,556,071           8,727,202
              2002                               3,082,593         11,324,913          14,407,506
              2003                                 305,452          3,462,215           3,767,667
              Thereafter (through 2018)          5,922,218         16,282,693          22,204,911
                                             -------------      -------------      --------------

                                         $     115,869,617          66,851,848        182,721,465
                                            ==============      ==============      =============
</TABLE>


         Variable  rate  loans use as  indices  the one and five  year  Treasury
         Constant Maturity Index (4.59% and 4.59%, respectively,  as of December
         31,  1998),  the prime rate  (7.75% as of  December  31,  1998) and the
         weighted  average  cost of funds index for  Eleventh  District  savings
         institutions  (4.69% as of  December  31,  1998).  Premiums  over these
         indices have varied from 250-550  basis  points  depending  upon market
         conditions at the time the loan is made.

         The scheduled maturities for 1998 include approximately  $23,418,000 of
         loans  which  are past  maturity  as of  December  31,  1998,  of which
         $7,918,000  represents loans for which interest payments are delinquent
         over 90 days.  During the years ended  December 31, 1998 and 1997,  the
         Partnership   refinanced  loans  totaling  $9,941,000  and  $2,741,000,
         respectively, thereby extending the maturity dates of such loans.

         The  Partnership's  investment in loans  delinquent  over 90 days as of
         December 31, 1998 totals approximately  $8,710,000, of which $7,373,000
         has  a  specific   related   allowance  for  credit   losses   totaling
         approximately   $1,965,000.   There  is  a  specific  and  non-specific
         allowance for credit losses of $1,535,000 for the remaining  delinquent
         loans of  $1,337,000  and for  other  current  loans.  There was no net
         additional  allowance for credit losses during the years ended December
         31, 1998 and 1997. Of the delinquent  loans,  approximately  $3,657,000
         and  $3,279,000  were in the process of  foreclosure as of December 31,
         1998 and 1997.

         The average  recorded  investment in impaired  loans was $7,190,000 and
         $7,998,000   during  the  years  ended  December  31,  1998  and  1997,
         respectively.  Interest  income  received on impaired  loans during the
         years ended December 31, 1998 and 1997 totaled  approximately  $546,000
         and $722,000, respectively,  $466,000 and $670,000 of which was paid by
         borrowers  and  $80,000 and $52,000 of which  related to  purchases  of
         interest receivable by OFG, respectively.

         As of December 31, 1998 and 1997,  the  Partnership's  loans secured by
         deeds  of  trust  on  real  property  collateral  located  in  Northern
         California   totaled    approximately   48%   ($87,013,000)   and   67%
         ($117,352,000),  respectively,  of the  loan  portfolio.  The  Northern
         California  region  (which  includes  the  following  counties  and all
         counties north:  Monterey,  Fresno,  Kings, Tulare and Inyo) is a large
         geographic  area which has a diversified  economic base. The ability of
         borrowers to repay loans is influenced by the economic  strength of the
         region and the impact of prevailing  market  conditions on the value of
         real  estate.  Such loans are  secured by deeds of trust on real estate
         properties and are expected to


<PAGE>


                                                       F-10


(3)      Loans Secured by Trust Deeds, Continued

         be repaid from the cash flow of the  properties  or  proceeds  from the
         sale or refinancing of the properties. The policy of the Partnership is
         to  require  real  property  collateral  with a  value,  net of  senior
         indebtedness,  that exceeds the carrying amount of the loan balance and
         to record a deed of trust on the underlying property.

         During  1998,  the  Partnership  invested  in a loan in the  amount  of
         $2,000,000  that is secured by an  assignment  of a 49%  interest  in a
         limited liability company (LLC) and a direct 2% ownership in the LLC.
         The LLC owns a retail shopping center located in Sedona, Arizona.


(4)      Real Estate Held for Sale


         Real estate  held for sale  includes  the  following  components  as of
December 31, 1998 and 1997:

<TABLE>
<CAPTION>
                                                                                   1998                1997

              <S>                                                            <C>                     <C>
              Real estate properties held for sale                           $   9,165,641           9,699,656
              Investment in limited partnership                                          -           3,812,122
              Investment in corporate joint venture                                805,561             639,363
                                                                               -----------         -----------

                                                                             $   9,971,202          14,151,141
                                                                                ==========          ==========
</TABLE>


         Gain on sale of real estate  includes the following  components for the
         years ended December 31, 1998 and 1997:


<TABLE>
<CAPTION>
                                                                          1998          1997           1996
                                                                          ---------------------------------

              <S>                                                  <C>                <C>             <C>
              Gain on sale of real estate properties               $      24,873        278,339             -
              Gain on sale of real estate by limited
                partnership                                            1,246,884      2,355,075       170,724
                                                                       ---------    -----------       -------

                                                                   $   1,271,757      2,633,414       170,724
                                                                      ==========    ===========       =======

</TABLE>






















<PAGE>


                                      F-11

(4)      Real Estate Held for Sale, Continued

         (a)      Real Estate Properties Held for Sale


                  Real estate  properties  held for sale as of December 31, 1998
                  and 1997 consists of the following properties acquired through
                  foreclosure in 1993 through 1998:

<TABLE>
<CAPTION>

                                                                                      1998                1997
                                                                                      ----                ----

                  <S>                                                             <C>                  <C>
                  Light industrial warehouse, Merced, California, net
                    of valuation allowance of $350,000 as of
                    December 31, 1998 and 1997                                    $    650,028           650,000
                  Commercial lot/residential development, Vallejo,
                    California                                                       1,039,116         1,030,566
                  Commercial lot, Sacramento, California, net of
                    valuation allowance of $250,000 as of
                    December 31, 1998 and 1997                                         299,828           299,828
                  Office building and undeveloped land,
                    Monterey, California, net of valuation
                    allowance of $200,000 as of December
                    31, 1998 and 1997                                                1,885,731         1,902,855
                  Manufactured home subdivision development,
                    Ione, California, net of valuation allowance
                    of $384,000 as of December 31, 1998 and 1997                     2,554,079         2,451,286
                  Self storage, Oakland, California                                    453,815           444,063
                  Undeveloped land, Reno, Nevada                                       215,420           230,000
                  Manufactured home subdivision development,
                    Sonora, California, net of valuation allowance
                    of $712,000 as of December 31, 1997                                      -         1,149,807
                  Light industrial building, Paso Robles, California                 1,558,882         1,541,251
                  Commercial building, Sacramento, California                           30,000                 -
                  Commercial building, Gresham, Oregon                                 425,557                 -
                  22% interest in 6-unit residential building,
                    Oakland, California                                                 53,185                 -
                                                                                   -----------       -----------
                                                                                   $ 9,165,641         9,699,656
                                                                                     =========         =========
</TABLE>


                  The  acquisition  of certain of these  properties  resulted in
                  non-cash  increases  in real estate held for sale and non-cash
                  decreases  in  loans  secured  by  trust  deeds  of  $508,686,
                  $3,279,349  and  $1,913,000  for the years ended  December 31,
                  1998, 1997 and 1996, respectively.


                  In  February  1998,  OFG  purchased  the   manufactured   home
                  subdivision    development   property   located   in   Sonora,
                  California,   from  the  Partnership   for   $1,150,000.   The
                  Partnership carried back a loan secured by a trust deed on the
                  property  for the  full  purchase  price.  The  note  included
                  interest  at 8% per annum and was due on demand.  The loan was
                  repaid by OFG in November 1998.

                  During 1997, the Partnership sold three properties for a sales
                  price  of  approximately  $1,659,000.  On  one  of  the  three
                  properties,  the  Partnership  took back a loan  secured  by a
                  trust deed in the amount of $840,000.



<PAGE>


                                      F-12

(4)       Real Estate Held for Sale, Continued

                  During 1997, the Partnership  sold two loans secured by second
                  deeds  of  trust  to  OFG  for  $600,000  (face  value).   The
                  Partnership  subsequently  purchased the property  (located in
                  Paso  Robles,  California)  securing  the loans at the  senior
                  lienholders  trustee sale for  $1,350,000;  thus,  eliminating
                  OFG's junior  deeds of trust.  OFG recorded a loss of $600,000
                  as a result of this transaction.

         (b)      Investment in Limited Partnership

                  In 1993, the Partnership foreclosed on a loan in the amount of
                  $600,000  secured  by a  junior  lien on 30  residential  lots
                  located in Carmel Valley,  California,  and in 1994,  paid off
                  the senior  loan in the amount of  $500,000.  The  Partnership
                  incurred  additional  costs of $502,798 in 1994 to protect its
                  investment,  increasing  the  carrying  value  of the  lots to
                  $1,602,798.  The  Partnership  began to  develop  the lots and
                  incurred an additional $671,118 in costs during 1995.

                  During   1995,   the   Partnership   entered  into  a  limited
                  partnership, WV-OMIF Partners, L.P. (WV-OMIF Partners) with an
                  unrelated  developer/builder,  Wood Valley  Development,  Inc.
                  (Woodvalley),  for the purpose of  constructing  single-family
                  homes on the 30 lots. The Partnership  contributed the lots to
                  WV-OMIF Partners in 1996 in exchange for a limited partnership
                  interest.  The $671,118 in capitalized  costs incurred in 1995
                  was considered an advance to WV-OMIF Partners  pursuant to the
                  limited  partnership  agreement  in 1996  when the  lots  were
                  contributed.  The Partnership provided advances to the WV-OMIF
                  Partners to develop and construct the homes.  The  Partnership
                  was entitled to receive interest at a rate of prime plus 2% on
                  the advances to WV-OMIF Partners.


                  OFG and  Woodvalley  exercised  their option of  purchasing 34
                  similar lots which were  interspersed  among the 30 lots being
                  developed  by  WV-OMIF  Partners.  WV-OMIF  Partners  incurred
                  certain  infrastructure  costs  which  benefit  all  64  lots,
                  including the 34 lots developed by OFG and Woodvalley. OFG and
                  Woodvalley reimbursed WV-OMIF Partners their pro rata share of
                  the infrastructure costs with the funds received from the sale
                  of the  developed  homes.  As of December  31,  1998,  OFG and
                  Woodvalley had reimbursed all shared  development costs in the
                  total amount of $750,675 to WV-OMIF  Partners from the sale of
                  homes.


                  During 1998 and 1997, the  Partnership  advanced an additional
                  $1,409,099 and $4,152,918,  respectively,  to WV-OMIF Partners
                  for the continued  development and  construction of the homes.
                  WV-OMIF sold fourteen homes during the year ended December 31,
                  1998 for proceeds of $6,987,101  and the net gain allocable to
                  the Partnership was $1,246,884,  including  interest income of
                  $176,440.  WV-OMIF Partners distributed  $6,468,105 (including
                  $102,579 in  reimbursements  from OFG and  Woodvalley) to OMIF
                  during the year ended December 31, 1998. WV-OMIF Partners sold
                  fifteen  homes  during the year ended  December  31,  1997 for
                  proceeds  of  $8,011,960  and the net  gain  allocable  to the
                  Partnership  was  $2,355,075,  including  interest  income  of
                  $295,957.  WV-OMIF Partners distributed  $7,573,669 (including
                  $648,069 in reimbursements from OFG and Woodvalley) to OMIF in
                  1997.  The final home in WV-OMIF  Partners was  completed  and
                  sold in October 1998.




<PAGE>


                                      F-13

(4)       Real Estate Held for Sale, Continued

         (c)      Investment in Corporate Joint Venture

                  In 1995, the Partnership foreclosed on a loan in the amount of
                  $571,853  secured by a senior lien on a  commercial  parcel of
                  land  located  in Los  Gatos,  California.  During  1997,  the
                  Partnership contributed the land into 720 University, LLC (the
                  Company),   a  corporate  joint  venture  formed  between  the
                  Partnership and BGC Properties,  LLC (BGC). The purpose of the
                  Company is to  develop,  construct  and  operate a  commercial
                  office  building  or R&D  facility  on the land to be held for
                  investment  and eventual  sale.  The  Partnership is providing
                  loans to the Company to develop and construct the building and
                  is entitled to receive  interest at a rate of prime plus 2% on
                  the loans it makes to the Company.


                  During  1997,  the  Partnership  capitalized  $56,889 in costs
                  incurred  prior  to  the  property  being  contributed  to the
                  Company and advanced  $10,621 to the Company for  development.
                  During the year  ended  December  31,  1998,  the  Partnership
                  advanced   an   additional   $166,198   to  the   Company  for
                  development.  The  total  investment  in the  corporate  joint
                  venture  totals  $805,561 and $639,363 as of December 31, 1998
                  and 1997, respectively. The Partnership earned interest income
                  of $5,524 during 1998 on loans provided to the Company.


                  The net cash flows from the  operations  of the Company are to
                  be distributed in accordance with the following priorities: 1)
                  70% to the  Partnership  and 30% to BGC  until  the sum of all
                  current and prior  distributions  of net cash flows equals the
                  members'  priority  return  on  capital  as of the  end of the
                  calendar quarter immediately preceding distribution; and 2)
                  thereafter, 70% to the Partnership and 30% to BGC.

                  The distribution  upon dissolution shall be made in accordance
                  with the following priorities:  1) to third parties to pay all
                  debts;  2) to the members to pay all debts;  3) to the members
                  in  accordance  with and to the  extent  of  their  respective
                  positive capital account  balances;  4) 70% to the Partnership
                  and 30% to BGC.

                  The Company is  considered  a corporate  joint  venture,  and,
                  thus,  the  Partnership  accounts  for its  investment  in the
                  Company under the equity method of accounting.

    (5)  Partners' Capital


         In December 1998, the limited  partners voted to amend the  Partnership
         Agreement  and there was a further  amendment by OFG in February  1999.
         All such changes have been incorporated into this note and elsewhere in
         the financial statements where applicable.


         (a)      Allocations, Distributions and Withdrawals

                  In   accordance   with   the   Partnership   Agreement,    the
                  Partnership's  profits, gains and losses are allocated to each
                  limited  partner  and OFG in  proportion  to their  respective
                  capital accounts.

                  Distributions  of net income are made  monthly to the  limited
                  partners  in  proportion  to their  weighted  average  capital
                  accounts as of the last day of the preceding  calendar  month.
                  Accrued   distributions   payable   represent  amounts  to  be
                  distributed  to  partners  in January of the  subsequent  year
                  based on their capital accounts as of December 31.







<PAGE>


                                      F-14

(5)       Partners' Capital, Continued


                  The  Partnership  makes  monthly net income  distributions  to
                  those   limited   partners   who   elect   to   receive   such
                  distributions. Those limited partners who elect not to receive
                  cash  distributions  have their  distributions  reinvested  in
                  additional   limited   partnership   units.   Such  reinvested
                  distributions totaled $10,326,334,  $10,077,144 and $8,975,209
                  for the  years  ended  December  31,  1998,  1997,  and  1996,
                  respectively.   Reinvested  distributions  are  not  shown  as
                  partners'  cash   distributions   or  proceeds  from  sale  of
                  partnership units in the accompanying  statements of partners'
                  capital and cash flows.


                  The limited partners may withdraw, or partially withdraw, from
                  the  Partnership  and obtain  the return of their  outstanding
                  capital  accounts at $1.00 per unit (book value)  within 61 to
                  91 days after written notices are delivered to OFG, subject to
                  the following limitations, among others:

                  o No  withdrawal  of units can be  requested  or made until at
                  least one year from the date of purchase of those units, on or
                  after the date of the most recent Prospectus (2/16/99),  other
                  than  units  received  under  the   Partnership's   Reinvested
                  Distributions Plan.

                  o Any such  payments  are  required  to be made  only from net
                  proceeds and capital  contributions  (as defined)  during said
                  91-day period.

                  o A maximum of $100,000  per partner may be  withdrawn  during
                  any calendar quarter.

                  o The general  partner is not  required to establish a reserve
                  fund for the purpose of funding such payments.

                  o No more  than  10% of the  outstanding  limited  partnership
                  interest may be withdrawn during any calendar year except upon
                  dissolution of the Partnership.

         (b)      Promotional Interest of General Partner


                  OFG has  contributed  capital to the Partnership in the amount
                  of 0.5% of the limited  partners'  aggregate  capital accounts
                  and,  together  with  its  promotional  interest,  OFG  has an
                  interest  equal  to  1%  of  the  limited   partners'  capital
                  accounts.  This promotional interest of OFG of up to 1/2 of 1%
                  is recorded as an expense of the Partnership and credited as a
                  contribution   to  OFG's   capital   account   as   additional
                  compensation.  As of  December  31,  1998,  OFG had made  cash
                  capital contributions of $1,006,705 to the Partnership. OFG is
                  required  to  continue  cash  capital   contributions  to  the
                  Partnership in order to maintain its required capital balance.

                  The  promotional  interest  expense charged to the Partnership
                  was $49,545,  $70,747 and $57,395 for the years ended December
                  31, 1998, 1997 and 1996, respectively.


(6)      Contingency Reserves


         In  accordance  with  the  Partnership  Agreement  and to  satisfy  the
         Partnership's  liquidity  requirements,  the Partnership is required to
         maintain contingency reserves in an aggregate amount of at least 1-1/2%
         of the  capital  accounts  of the limited  partners.  The cash  capital
         contribution  of OFG (amounting to $1,006,705 at December 31, 1998), up
         to a maximum of 1/2 of 1% of the  limited  partners'  capital  accounts
         will be available as an additional contingency reserve, if necessary.

         The  contingency  reserves  required at December 31, 1998 and 1997 were
         approximately $4,063,000 and $3,829,000, respectively.  Certificates of
         deposit,  commercial  paper and certain cash equivalents as of the same
         dates were accordingly maintained as reserves.


<PAGE>


                                      F-15

(7)      Income Taxes

         The net  difference  between  partners'  capital per the  Partnership's
         federal income tax return and these  financial  statements is comprised
         of the following components:
<TABLE>
<CAPTION>
                                                                                 1998                 1997
                                                                                  ----                 ----

              <S>                                                        <C>                       <C>
              Partners' capital per financial statements                 $     201,340,802         190,731,135
              Accrued interest income                                           (1,380,530)         (1,773,608)
              Allowance for loan losses                                          3,500,000           3,500,000
              Allowance for real estate held for sale                            1,184,000           1,896,000
              Accrued distributions                                                522,827             544,385
                                                                              ------------         -----------

              Partners' capital per federal income tax return            $     205,167,099         194,897,912
                                                                               ===========         ===========
</TABLE>


(8)      Transactions with Affiliates

         OFG is entitled to receive from the  Partnership a management fee of up
         to 2.75% per annum of the average unpaid  balance of the  Partnership's
         mortgage  loans at the end of each of the  preceding  twelve months for
         services rendered as manager of the Partnership.

         All of the  Partnership's  loans are serviced by OFG, in  consideration
         for which OFG  receives  up to .25% per annum of the  unpaid  principal
         balance of the loans.


         OFG,  at its sole  discretion  may,  on a  monthly  basis,  adjust  the
         management  and  servicing  fees as long  as  they  do not  exceed  the
         allowable  limits  calculated on an annual basis.  In  determining  the
         management and servicing  fees and hence the yield to the  Partnership,
         OFG may consider a number of factors, including the then-current market
         yields.  Even though the fees for a month may exceed one-twelfth of the
         maximum  limits,  at the end of the  calendar  year the sum of the fees
         collected  for each of the  twelve  months is equal to or less than the
         stated limits.  Management fees amounted to  approximately  $3,250,000,
         $3,879,000 and $867,000 for the years ended December 31, 1998, 1997 and
         1996, respectively,  and are included in the accompanying statements of
         income. Service fees amounted to approximately  $472,000,  $421,000 and
         $384,000  for the  years  ended  December  31,  1998,  1997  and  1996,
         respectively,  and  are  included  in the  accompanying  statements  of
         income.

         As of December 31, 1998 and 1997, the  Partnership  owed management and
         servicing  fees  to  OFG  in  the  amounts  of  $391,098  and  $49,534,
         respectively,  which are  included  in  accounts  payable  and  accrued
         liabilities.

         OFG receives late payment  charges from  borrowers who make  delinquent
         payments.  Such  charges  are in addition  to the normal  monthly  loan
         payments and totaled approximately $382,000,  $409,000 and $241,000 for
         the years ended December 31, 1998, 1997 and 1996, respectively.

         OFG  originates  all loans the  Partnership  invests in and receives an
         investment  evaluation  fee from  borrowers.  Such  fees  earned by OFG
         amounted to approximately $1,724,000, $2,994,000 and $1,930,000 for the
         years ended December 31, 1998, 1997 and 1996, respectively.



<PAGE>


                                      F-16

(8)       Transactions with Affiliates, Continued

         During the year ended December 31, 1998, OFG purchased the manufactured
         home subdivision development in Sonora, California from the Partnership
         at a loss  of  approximately  $2,000.  An  allowance  for  loss on this
         property  in  the  amount  of  $712,000  had  been  recorded  in  1997,
         therefore,  the  loss  for the  year  ended  December  31,  1998 was an
         additional $2,000. The Partnership carried back a loan from OFG for the
         entire  purchase  price of  $1,150,000  which was paid off in  November
         1998.


         During the year ended  December 31,  1997,  OFG  purchased  three loans
         secured by trust deeds from OMIF at face values in the total  amount of
         $613,000 for cash of $340,000 and assumption of a loan in the amount of
         $273,000.  OFG  then  foreclosed  on  the  loans  and  sold  one of the
         properties  during  1997  for  a  gain  of  approximately  $42,000.  An
         additional  property  was  sold  by  OFG  during  1998  for a  gain  of
         approximately $58,000.


         OFG has purchased the Partnership's receivables for delinquent interest
         of $110,000  and  $87,000,  related to  delinquent  loans for the years
         ended December 31, 1998 and 1997, respectively.

         Included in loans  secured by trust  deeds as of December  31, 1998 and
         1997 are notes totaling  $180,000 and $2,215,549,  respectively,  which
         were  secured by  properties  owned by OFG or an  affiliate of OFG. The
         loans  earn  interest  at 8% per  annum  and  are  due on  demand.  The
         Partnership earned interest income of approximately $143,000,  $188,000
         and $72,000  during the years ended  December 31, 1998,  1997 and 1996,
         respectively,  from OFG and  affiliates  under  loans  secured by trust
         deeds.

(9)      Net Income Per Limited Partner Unit

         Net income per limited  partnership unit is computed using the weighted
         average of limited partnership units outstanding during the year. These
         amounts were  195,482,129,  186,954,376  and  172,364,058 for the years
         ended December 31, 1998, 1997 and 1996, respectively.


(10)     Fair Value of Financial Instruments

         The  Financial   Accounting   Standards   Board's  Statement  No.  107,
         Disclosures  about Fair Value of  Financial  Instruments,  requires the
         determination  of fair value for certain of the  Partnership's  assets.
         The following  methods and assumptions  were used to estimate the value
         of the financial instruments included in the following categories:

         (a)      Cash  and  Cash  Equivalents,   Certificates  of  Deposit  and
                  Commercial Paper

                  The carrying  amount  approximates  fair value  because of the
                  relatively short maturity of these instruments.

         (b)      Loans Secured by Trust Deeds


                  The  carrying  value  of  these  instruments  of  $182,721,465
                  approximates  the fair value as of December 31, 1998. The fair
                  value is estimated based upon projected cash flows  discounted
                  at the estimated current interest rates at which similar loans
                  would be made.  The allowance for loan losses of $3,500,000 at
                  December 31, 1998 should also be considered in evaluating  the
                  fair value of loans secured by trust deeds.







<PAGE>


                                      F-17
<TABLE>
<CAPTION>

                         OWENS MORTGAGE INVESTMENT FUND
                       (A California Limited Partnership)

                             Interim Balance Sheets

                    September 30, 1999 and December 31, 1998


                                                                            (UNAUDITED)
                                                                           September 30           December 31
                                                                               1999                  1998
                                                                               ----                  ----

                                                      ASSETS

<S>                                                                        <C>                  <C>
Cash and cash equivalents                                                  $  4,343,339         $    8,260,599
Certificates of deposit                                                         250,000                434,006
Commercial paper                                                                      -              3,084,044

Loans secured by trust deeds                                                200,535,280            182,721,465
Less:  Allowance for loan losses                                             (3,750,000)            (3,500,000)
                                                                            -----------            -----------
                                                                            196,785,280            179,221,465
Real estate held for sale, net of allowance
  for losses of $1,184,000 in 1999 and 1998                                   9,963,220              9,971,202
Interest receivable                                                           1,561,902              1,380,530
Other receivables                                                                     -                 59,074
                                                                            -----------            -----------
     Total Assets                                                          $212,903,741           $202,410,920
                                                                            ===========            ===========


                                        LIABILITIES AND PARTNERS' CAPITAL

LIABILITIES:
Accrued distributions payable                                           $       568,122         $      522,827
Due to General Partner                                                          642,410                391,098
Accounts payable and accrued liabilities                                         27,525                156,193
                                                                            -----------            -----------

     Total Liabilities                                                        1,238,057              1,070,118
                                                                            -----------            -----------

PARTNERS' CAPITAL:
General partners                                                              2,080,415              1,967,069
Limited partners (Subject to Redemption)                                    209,585,269            199,373,733
                                                                            -----------            -----------
     Total Partners' Capital                                                211,665,684            201,340,802
                                                                            -----------            -----------
     Total Liabilities and Partners' Capital                               $212,903,741           $202,410,920
                                                                            ===========            ===========

See accompanying notes to interim financial statements

</TABLE>





<PAGE>


                                      F-18
<TABLE>
<CAPTION>

                         OWENS MORTGAGE INVESTMENT FUND
                       (A California Limited Partnership)

                          Interim Statements of Income

              For the Nine Months Ended September 30, 1999 and 1998
                                   (UNAUDITED)


                                                                       September 30          September 30
                                                                           1999                  1998
                                                                           ----                  ----
  <S>                                                                 <C>                   <C>
  REVENUES:
     Interest income on loans secured by trust deeds                  $   14,472,585        $   14,267,744
     Gain on sale of real estate                                             840,640             1,251,943
     Other income                                                            318,252               586,927
                                                                        ------------          ------------

         Total revenues                                                   15,631,477            16,106,614
                                                                        ------------          ------------

OPERATING EXPENSES:
     Management fees to General Partner                                    1,740,594             2,493,560
     Servicing fees to General Partner                                       355,790               356,829
     Promotional interest                                                     54,972                38,460
     Administrative                                                           22,500                53,220
     Legal and accounting                                                    123,287                79,798
     Real estate operations, net                                            (108,135)               23,280
     Other                                                                    62,860                13,156
     Provision for loan losses                                               250,000                     -
                                                                        ------------          ------------

         Total operating expenses                                          2,501,868             3,058,303
                                                                        ------------          ------------

         Net income                                                   $   13,129,609        $   13,048,311
                                                                        ============          ============

         Net income allocated to general partner                      $      129,565        $      129,191
                                                                        ============          ============

         Net income allocated to limited partners                     $   13,000,044        $   12,919,120
                                                                        ============          ============

         Net income allocated to limited partners
          per weighted limited partnership unit                                $.063                 $.066
                                                                                ====                  ====





See accompanying notes to interim financial statements
</TABLE>








<PAGE>


                                      F-19

<TABLE>
<CAPTION>
                         OWENS MORTGAGE INVESTMENT FUND
                       (a California limited partnership)

                     Interim Statements of Partners' Capital

                  Nine Months Ended September 30, 1999 and 1998
                                   (UNAUDITED)


                                                                                                       Total
                                            General                Limited Partners                  Partners'
                                           Partners           Units               Amount              Capital

<S>                                       <C>              <C>                 <C>                 <C>
Balances, December 31, 1997               1,864,033        189,063,122         188,867,102         190,731,135

   Net income                               129,191         12,919,120          12,919,120          13,048,311
   Sale of partnership units                 76,918          9,116,648           9,116,648           9,193,566
   Partners' withdrawals                         --        (10,945,087)        (10,945,087)        (10,945,087)
   Partners' distributions                 (123,583)        (4,609,471)         (4,609,471)         (4,733,054)
                                           --------         ----------          ----------          ----------

Balances, September 30, 1998           $  1,946,559        195,544,332       $ 195,348,312         197,294,871
                                          =========        ===========         ===========         ===========



Balances, December 31, 1998               1,967,069        199,569,753         199,373,733         201,340,802

   Net income                               129,565         13,000,044          13,000,044          13,129,609
   Sale of partnership units                109,948         15,604,410          15,604,410          15,714,358
   Partners' withdrawals                         --        (13,644,598)        (13,644,598)        (13,644,598)
   Partners' distributions                 (126,167)        (4,748,320)         (4,748,320)         (4,874,487)
                                           --------       ------------          ----------          ----------

Balances, September 30, 1999           $  2,080,415        209,781,289       $ 209,585,269         211,665,684
                                          =========        ===========         ===========         ===========













See accompanying notes to interim financial statements
</TABLE>










<PAGE>


                                      F-20
<TABLE>
<CAPTION>

                         OWENS MORTGAGE INVESTMENT FUND
                       (A California Limited Partnership)

                        Interim Statements of Cash Flows

              For the Nine Months Ended September 30, 1999 and 1998
                                   (UNAUDITED)
                                                                            September 30            September 30
                                                                                1999                    1998
                                                                                ----                    ----
<S>                                                                       <C>                    <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net Income                                                           $   13,129,609         $    13,048,311
     Adjustments to reconcile net income
     to net cash provided by operating activities:
     Gain on sale of real estate by limited partnership                                -              (1,227,070)
     Gain on sale of real estate properties                                     (840,640)                (24,873)
     Provision for loan losses                                                   250,000                       -
     Changes in operating assets and liabilities:
       Interest receivable                                                      (122,298)               (950,824)
       Other receivables                                                               -                (418,816)
       Accrued distributions payable                                              45,295                 (25,009)
       Accounts payable and accrued liabilities                                 (128,668)              1,494,994
       Due to General Partner                                                    251,312                   3,825
                                                                           -------------           -------------
          Net cash provided by operating activities                           12,584,610              11,900,538
                                                                           -------------           -------------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Purchases of loans secured by trust deeds                               (92,479,859)            (62,688,044)
     Principal collected                                                       1,243,618               1,327,576
     Loan payoffs                                                             66,673,967              60,270,185
     Sales of loans secured by trust deeds at face value                       7,207,294                       -
     Investment in real estate properties                                       (206,147)               (261,451)
     Net proceeds from disposition of real estate properties                     851,498                 179,555
     Investment in limited partnership                                                 -              (1,250,395)
     Distributions received from limited partnership                                   -               5,944,129
     Investment in corporate joint venture                                      (255,564)                (79,566)
     Investment in certificates of deposit                                             -                 (84,006)
     Proceeds from maturities of certificates of deposit                         184,006                 550,000
     Maturity of (investment in) commercial paper                              3,084,044              (3,040,867)
                                                                            ------------           --------------
         Net cash (used in) provided by investing activities                 (13,697,143)                867,116
                                                                            -------------          -------------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Proceeds from sale of partnership Units                                  15,714,358               9,193,566
     Partners' cash distributions                                             (4,874,487)             (4,733,054)
     Partners' capital withdrawals                                           (13,644,598)            (10,945,087)
                                                                            ------------           -------------
         Net cash used in financing activities                                (2,804,727)             (6,484,575)
                                                                            -------------          --------------

 (DECREASE) INCREASE IN CASH AND CASH
  EQUIVALENTS                                                                 (3,917,260)              6,283,079
CASH AND CASH EQUIVALENTS AT
  BEGINNING OF PERIOD                                                          8,260,599               3,073,115
                                                                             -----------             -----------
CASH AND CASH EQUIVALENTS AT
  END OF PERIOD                                                           $    4,343,339         $     9,356,194
                                                                             ===========             ===========

See  notes  2  and 3 for  supplemental  disclosure  of  non-cash  investing  and
financing activities. See accompanying notes to interim financial statements
</TABLE>


<PAGE>


                                      F-21



                         OWENS MORTGAGE INVESTMENT FUND
                       (A California Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 1999



    (1)  Summary of Significant Accounting Policies



                  In the  opinion  of the  management  of the  Partnership,  the
         accompanying  unaudited  financial  statements contain all adjustments,
         consisting  of  normal,  recurring  adjustments,  necessary  to present
         fairly the financial  information  included  therein.  These  financial
         statements  should be read in  conjunction  with the audited  financial
         statements  included in the Partnership's Form 10-K for the fiscal year
         ended  December  31,  1998  filed  with  the  Securities  and  Exchange
         Commission.  The results of operations for the nine-month  period ended
         September  30, 1999 are not  necessarily  indicative  of the  operating
         results to be expected for the full year.


    (2)  Loans Secured by Trust Deeds

         The  Partnership's  investment in loans delinquent  greater than ninety
         days is  $10,012,000  and  $8,710,000  as of  September  30,  1999  and
         December 31, 1998,  respectively.  As of September 30, 1999, $7,913,000
         of the  delinquent  loans has a specific  related  allowance for credit
         losses  totaling  $2,215,000.  There is a  non-specific  allowance  for
         credit losses of $1,535,000  for the remaining  delinquent  balance and
         for other current loans.  The Partnership has  discontinued the accrual
         of interest on all loans that are delinquent  greater than ninety days.
         The Partnership  recorded an additional  allowance for credit losses of
         $250,000 during the nine months ended September 30, 1999.

         As of September  30, 1999 and December  31, 1998,  loans past  maturity
         totaled approximately $29,881,000 and $23,418,000, respectively. Of the
         past maturity loans at September 30, 1999,  $8,093,000  represent loans
         for which interest payments are delinquent more than ninety days.

         During  the  nine  months  ended  September  30,  1999  and  1998,  the
         Partnership   refinanced  loans  totaling  $3,855,000  and  $9,941,000,
         respectively.

         During the nine months ended September 30, 1999, the  Partnership  sold
         for cash full and partial interests in eight loans to third parties and
         to  related   parties  in  the  amounts  of  $6,482,000  and  $725,000,
         respectively.  The sale of all the loans resulted in no gain or loss in
         the accompanying financial statements.

   (3)    Real Estate Held for Sale

         During the nine months ended  September 30, 1999, a 6-unit  residential
         building located in Oakland, California, of which the Partnership owned
         a 22%  interest,  was sold  resulting in a gain to the  Partnership  of
         $18,000. In addition,  during the nine months ended September 30, 1999,
         a 66-acre  residential  parcel located in Vallejo,  California was sold
         for cash of $500,000  and a note of  $1,000,000  resulting in a gain to
         the Partnership of $822,000.

         During the nine  months  ended  September  30,  1999,  the  Partnership
         acquired  through  foreclosure a 91% interest in 92 residential lots in
         Lake Don Pedro, California,  on which it had a trust deed investment of
         $541,165.






<PAGE>


                                      F-22


                         OWENS MORTGAGE INVESTMENT FUND
                       (A California Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 1999



    (4)  Transactions with Affiliates

         The General Partner of the  Partnership,  Owens Financial  Group,  Inc.
         (OFG),  is entitled to receive from the Partnership a management fee of
         up  to  2.75%  per  annum  of  the  average   unpaid   balance  of  the
         Partnership's mortgage loans at the end of each of the preceding twelve
         months for services rendered as manager of the Partnership.

         All of the  Partnership's  loans are serviced by OFG, in  consideration
         for which OFG  receives  up to .25% per annum of the  unpaid  principal
         balance of the loans.


         OFG,  at its sole  discretion  may,  on a  monthly  basis,  adjust  the
         management  and  servicing  fees as long  as  they  do not  exceed  the
         allowable  limits  calculated on an annual basis.  In  determining  the
         management and servicing  fees and hence the yield to the  Partnership,
         OFG may consider a number of factors, including the then-current market
         yields.  Even  though  the  fees  for a  particular  month  may  exceed
         one-twelfth of the maximum limits,  at the end of the calendar year the
         sum of the fees  collected for each of the twelve months may not exceed
         the stated limits. Management fees amounted to approximately $1,741,000
         and $2,494,000  for the nine months ended  September 30, 1999 and 1998,
         respectively.  Service fee  payments to OFG  approximated  $356,000 and
         $357,000  for the nine  months  ended  September  30,  1999  and  1998,
         respectively.



<PAGE>


                                      F-23




                          Independent Auditors' Report



The Shareholders
Owens Financial Group, Inc.:



We have audited the accompanying  consolidated  balance sheet of Owens Financial
Group,  Inc.  and  subsidiaries  (the  Company) as of December  31,  1998.  This
consolidated  balance sheet is the  responsibility of the Company's  management.
Our  responsibility  is to express an  opinion  on this  consolidated  financial
statement based on our audit.


We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance about whether the balance sheet is free of material  misstatement.  An
audit includes examining,  on a test basis,  evidence supporting the amounts and
disclosures  in  the  balance  sheet.  An  audit  also  includes  assessing  the
accounting principles used and significant estimates made by management, as well
as evaluating the overall balance sheet presentation.  We believe that our audit
of the balance sheet provides a reasonable basis for our opinion.


In our  opinion,  the  consolidated  balance  sheet  referred to above  presents
fairly,  in all material  respects,  the financial  position of Owens  Financial
Group,  Inc.  and  subsidiaries  as of  December  31,  1998 in  conformity  with
generally accepted accounting principles.

                                                     KPMG LLP


Oakland, California
February 12, 1999



<PAGE>


                                      F-24
<TABLE>
<CAPTION>

                           OWENS FINANCIAL GROUP, INC.
                                AND SUBSIDIARIES

                           Consolidated Balance Sheet

                                December 31, 1998


                        Assets

<S>                                                                                             <C>
Cash and cash equivalents                                                                       $    3,902,333
Investment in delinquent loans, less allowance for losses of $150,000                                  451,531
Trust deeds receivable, less allowance for losses of $418,750                                        1,483,389
Receivables from affiliates                                                                            210,581
Investment in limited partnership                                                                    2,459,847
Investment in preferred stock of corporation                                                         1,000,000
Investment in real estate joint venture                                                                501,575
Real estate held for sale, net of allowance for losses of $462,597                                   3,118,404
Property and equipment, net of accumulated depreciation of $555,886                                    510,673
Other assets                                                                                           313,295
                                                                                                  ------------

                                                                                                $   13,951,628
                                                                                                  ============
         Liabilities and Shareholders' Equity

Liabilities:
     Accounts payable and other accrued expenses                                                       204,103
     Accrued bonus, pension and profit sharing expense                                                  40,424
     Notes payable to former shareholders                                                            4,093,149
     Deferred income                                                                                     8,000
                                                                                                  ------------

                  Total liabilities                                                                  4,345,676

Shareholders' equity:
     Common stock, $1 par value, authorized 100,000 shares; issued and
     outstanding 45,500                                                                                 45,500
     Additional paid-in capital                                                                      1,193,577
     Retained earnings                                                                               8,715,551
     Notes receivable from shareholders                                                               (348,676)
                                                                                                  ------------

                  Total shareholders' equity                                                         9,605,952
                                                                                                  ------------
                                                                                                $   13,951,628
                                                                                                  ============


See accompanying notes to consolidated balance sheet.
</TABLE>



<PAGE>


                                      F-25
                           OWENS FINANCIAL GROUP, INC.
                                AND SUBSIDIARIES

                       Notes to Consolidated Balance Sheet

                                December 31, 1998




    (1)  Organization

         Owens Financial  Group,  Inc. (the Company) was incorporated in 1951 in
         the state of  California.  The  Company is engaged in  originating  and
         servicing  real estate loans  secured by deeds of trust for private and
         institutional investors.

    (2)  Summary of Significant Accounting Policies

         (a)    Basis of Presentation

                The  accompanying   consolidated   balance  sheet  includes  the
                accounts  of the  Company  and its  wholly  owned  subsidiaries,
                Investors  Yield,  Inc.  (IY) and Owens  Securities  Corporation
                (OSC).  The primary  business  of IY is to act as trustee  under
                deeds of trust securing  promissory  notes. The primary business
                of OSC is to  market  the  limited  partnership  units  of Owens
                Mortgage   Investment   Fund  (OMIF),   a   California   limited
                partnership  for  which  the  Company  serves  as the  operating
                general  partner.  OSC is  registered  with the  Securities  and
                Exchange  Commission and the National  Association of Securities
                Dealers,  Inc. All significant  intercompany  transactions  have
                been eliminated in consolidation.

                The   preparation  of  the  balance  sheet  in  conformity  with
                generally accepted accounting  principles requires management to
                make estimates and assumptions  that affect the reported amounts
                of assets and  liabilities  and disclosure of contingent  assets
                and liabilities at the date of the balance sheet. Actual results
                could differ from those estimates.

         (b)    Cash and Cash Equivalents


                For  purposes of the  statements  of cash  flows,  cash and cash
                equivalents   includes   interest-bearing   bank   deposits  and
                short-term  investments with original maturities of three months
                or  less.  Cash  and  cash  equivalents  includes  approximately
                $3,879,000 invested in money market funds at December 31, 1998.


         (c)    Revenue Recognition


                Loans  originated  by the  Company  are sold to OMIF  and  other
                investors.  Loan  origination  fees and direct loan  origination
                costs are  recognized as revenue and expense,  respectively,  at
                the time the  related  loans are  funded in escrow as such loans
                are generally sold immediately to investors. Such fees earned on
                loans originated for OMIF totaled  approximately  $2,374,000 for
                the year ended December 31, 1998.








<PAGE>


                                                       F-26
    (2)  Summary of Significant Accounting Policies, Continued


                Loan  administration  fees are earned for servicing  real estate
                mortgage  loans  owned by private and  institutional  investors,
                including   OMIF.  The  fees  are  generally   calculated  as  a
                percentage of the  outstanding  principal  balances of the loans
                serviced  and are  recorded as income when  earned.  The maximum
                servicing  fee  payable by OMIF is .25% per annum of the average
                unpaid principal balance of the loans. Such fees earned on loans
                serviced  for OMIF totaled  approximately  $434,000 for the year
                ended December 31, 1998.

                The Company is entitled to receive from OMIF a management fee of
                up to 2.75% per annum of the  average  unpaid  balance of OMIF's
                mortgage loans at the end of each of the preceding twelve months
                for  services  rendered  as manager of OMIF.  Such fees  totaled
                approximately $3,118,000 for the year ended December 31, 1998.


                The Company,  at its sole  discretion  may, on a monthly  basis,
                adjust the management and servicing fees charged to OMIF as long
                as they do not  exceed the  allowable  limits  calculated  on an
                annual  basis.  Even  though  the  fees for a month  may  exceed
                one-twelfth  of the maximum  limits,  at the end of the calendar
                year the sum of the fees collected for each of the twelve months
                is equal to or less than the stated limits.


                The Company  receives  late payment  charges from  borrowers who
                make  delinquent  payments.  Such charges are in addition to the
                normal  monthly loan  payments and are  recognized as revenue by
                the Company  when  collected.  Late payment fees earned on loans
                serviced  for OMIF totaled  approximately  $303,000 for the year
                ended December 31, 1998.


         (d)    Investment in Delinquent Loans


                Prior  to  May 1,  1993,  the  Company  purchased  all  interest
                receivable  and made certain  other  payments,  such as property
                taxes and mortgage interest pursuant to senior indebtedness,  on
                delinquent  loans  invested  in by  OMIF  or  other  trust  deed
                investors.  In 1993 the  Company  discontinued  its  practice of
                purchasing   receivables  for  delinquent   interest  for  loans
                originated  on or after May 1, 1993 and,  effective  November 1,
                1994,  discontinued  such practice on certain  loans  originated
                prior  to  May  1,  1993.  The  outstanding   balance  of  loans
                originated for OMIF which were  originated  prior to May 1, 1993
                and OFG has indicated it may continue its practice of purchasing
                interest  receivable  totals  approximately   $1,051,000  as  of
                December 31, 1998.


                The allowance for losses on the  investment in delinquent  loans
                is  maintained  at a level  considered  by management to provide
                adequately   for  potential   losses  related  to  purchases  of
                receivables for interest and advances of other payments.

         (e)    Investment in Limited Partnership

                Investment in limited partnership  reflects the Company's equity
                basis in OMIF.  Under  the  equity  method  of  accounting,  the
                original   investment  is  recorded  at  cost  and  is  adjusted
                periodically  to recognize  additional  investments  made by the
                Company  and  the  Company's   share  of  profits,   losses  and
                distributions after the date of acquisition.

         (f)    Investment in Preferred Stock of Corporation

                The Company  accounts for its investment in the preferred  stock
                of a  privately  owned  corporation  at cost less any  valuation
                allowance required for impairments in fair value. Dividends from
                the preferred stock are recognized as income when received.



<PAGE>


                                      F-27
    (2)  Summary of Significant Accounting Policies, Continued

         (g)    Investment in Real Estate Joint Venture

                The Company  accounts for its  investment in joint venture under
                the equity method of accounting. The joint venture investment in
                real  estate is carried at the lower of cost or  estimated  fair
                value,  less estimated costs to sell. The Company  increases its
                investment  by advances  made to the joint  venture.  Any profit
                generated  from the investment in joint venture is recorded as a
                gain on sale of real estate.

         (h)    Real Estate Held for Sale

                Real  estate  held for sale is  carried  at the lower of cost or
                estimated  fair  value,  less  estimated  costs  to  sell.  Cost
                includes  the  outstanding   principal  balance  of  the  former
                mortgage loan plus advances made to OMIF or other  investors for
                delinquent  interest  and other  payments in the period prior to
                acquisition  and the costs of  obtaining  title and  possession.
                After acquisition of the real estate, a valuation  allowance may
                be  established  to provide for estimated  selling costs and any
                subsequent declines in fair value. Such valuation allowances are
                charged  to  provision  for  real  estate  held  for sale in the
                expense section of the statements of income. Any other operating
                or holding costs  associated with the ownership and operation of
                real estate  held for sale are charged to net rental  operations
                in the expense  section of the statements of income.  Net rental
                operations  includes  rental  income,  operating  expenses,  and
                interest costs of mortgages encumbering the real estate.

         (i)    Property and Equipment

                Property and equipment  include property,  furniture,  equipment
                and  leasehold  improvements  stated  at cost  less  accumulated
                depreciation and  amortization.  Buildings are depreciated using
                the  straight-line  method over an estimated  life of between 30
                and 40 years.  Furniture and equipment is  depreciated  using an
                accelerated  method  over  the  estimated  useful  lives  of the
                respective assets (generally five to seven years).

         (j)    Income Taxes

                The Company is a qualified  Subchapter S corporation for federal
                income tax and state  franchise  tax reporting and therefore the
                income of the Company is includable in the income tax returns of
                the shareholders. Accordingly, no provision has been made in the
                financial  statements  for the effect of federal income taxes. A
                provision  has been made for  minimum  state  franchise  tax for
                financial institutions at 3.5% of income before income taxes.

    (3)  Investment in Delinquent Loans and Allowance for Losses


         Investment  in  delinquent  loans  include  approximately  $189,000  of
         interest receivable  purchased from OMIF and advances made on behalf of
         borrowers on OMIF loans as of December 31, 1998.  Interest  receivables
         purchased  and advances  made during 1998 on OMIF loans which are still
         outstanding as of December 31, 1998 approximate $116,000.


    (4)  Trust Deeds


         Trust deeds  receivable  represent  portions  of real estate  mortgages
         purchased  by  the  Company  and  held  for  investment   purposes  and
         outstanding  advances  which are  converted  by the  Company to secured
         notes receivable. Such trust deeds have varying maturities through 2010
         and have interest rates ranging from 7.5% to 15.0%.




<PAGE>


                                                       F-28
    (5)  Receivables from Affiliates


         Receivables  of $210,581 at December 31, 1998  represent  OMIF expenses
         paid by the Company in December of each year and  reimbursed by OMIF in
         January.


    (6)  Investment in Limited Partnership


         OMIF is engaged in the  business  of  investing  in real  estate  loans
         secured  by  trust  deeds.  As  of  December  31,  1998,  OMIF's  total
         investment in loans was  approximately  $182,721,000.  The Company is a
         general partner of OMIF.  Investment in limited partnership  represents
         the Company's 1% general partner interest,  along with an investment in
         limited  partnership units of OMIF totaling $420,417 as of December 31,
         1998.


    (7)  Investment in Preferred Stock of Corporation


         In 1998, the Company  purchased  625,000 shares of preferred stock in a
         privately  owned  corporation.  The  corporation is a start-up  company
         which sells high speed internet  communications to apartment complexes.
         The Company paid $1.60 a share for the  preferred  stock and recorded a
         total  investment  of  $1,000,000.  Dividends  are payable at 8% of the
         original  issue  price  per  annum  on  each  outstanding  share.  Such
         dividends  are payable only when  declared by the board of directors of
         the corporation and are  non-cumulative.  No dividends were declared in
         the year ended December 31, 1998. The preferred stock has priority over
         the common  stock of the  corporation  in a  liquidation;  however,  at
         December  31,  1998,  the  Company  would  not be able to  recover  its
         investment in a liquidation  situation.  In an initial public offering,
         the preferred  stock is convertible to common stock share for share. If
         converted  at  December  31,  1998,  the  Company's   investment  would
         approximate 8% of the common stock of the corporation.


    (8)  Investment in Real Estate Joint Venture

         During 1996, the Company  entered into a joint venture with Wood Valley
         Development,  Inc.  (Woodvalley) where the company provides advances to
         Woodvalley  to purchase 34 lots located at the Carmel  Valley Ranch and
         develop single family homes.

         Woodvalley  entered into an option to purchase real property  agreement
         with Carmel Valley Ranch, L.P., the owners of the 34 lots. The purchase
         price of the lots was  specified at $90,000 per lot. As of December 31,
         1998, Woodvalley had purchased all 34 lots.

         The Company  advanced  funds to Woodvalley to purchase the lots and for
         the direct  construction  costs of developing  the lots. The Company is
         entitled to receive interest at a rate of prime plus 2% on the advances
         to Woodvalley.

         As WV-OMIF  Partners,  L.P.  (a limited  partnership  between  OMIF and
         Woodvalley) is also  developing 30 similar lots which are  interspersed
         among  the 34  lots  being  developed  by OFG and  Woodvalley,  WV-OMIF
         Partners,  L.P. is incurring the infrastructure costs which benefit all
         64 lots,  including  the 34 lots being  developed  by the  Company  and
         Woodvalley.  To the  extent  that  Woodvalley  exercises  its option to
         purchase the lots,  the Company and Woodvalley  will reimburse  WV-OMIF
         Partners,  L.P. their pro rata share of the  infrastructure  costs with
         the funds received from the sale of the developed homes. As of December
         31,  1998,  the  Company  and  Woodvalley  had  reimbursed  all  shared
         development costs of $750,675 to WV-OMIF Partners, L.P.



<PAGE>


                                      F-29
    (8)  Investment in Real Estate Joint Venture, Continued

         During  1998,  the Company  advanced  $3,762,700  to  Woodvalley  which
         includes  $270,000 for the purchase of 3 lots and $3,492,700 for direct
         construction  costs.  The Company and Woodvalley  sold 15 homes in 1998
         for proceeds of  $8,663,440  and the net gain  allocable to the Company
         was $1,437,803 including interest of $352,872. In addition,  $7,764,737
         was distributed to the Company in 1998.

         Distributions  of cash  received from the sale of the homes are made in
         the following  priority:  (1) to third  parties,  such as real property
         taxes and  assessments,  lenders,  contractors,  etc.;  (2) to OMIF for
         reimbursement  of the  Company and  Woodvalley's  pro rata share of the
         infrastructure  costs, as each lot sells;  (3) to reimburse the Company
         in the amount of $90,000 per lot, as each lot sells;  (4) to  reimburse
         the Company for its  out-of-pocket  cash advances for each lot, as each
         lot sells;  (5) to pay the Company the interest on the cash advances in
         full, as each lot sells;  and (6) the  remainder to Woodvalley  and the
         Company at a rate of 30% to Woodvalley and 70% to the Company.

    (9)  Real Estate Held for Sale


         Real  estate  held  for  sale at  December  31,  1998  consists  of the
following:

             <TABLE>

<S>                                                                                              <C>
             Industrial building, Oakland, California, net of valuation allowance of $13,794     $     815,000
             Commercial building, Benicia, California, net of valuation allowance of $160,000          312,291
             Industrial building, Pittsburg, California, net of valuation allowance of $24,000         239,081
             Commercial property, Turlock, California                                                  145,842
             Motel property, Turlock, California, net of valuation allowance of $175,728               400,000
             Residential property, Ione, California                                                     21,035
             Residential property, Sonora Vista, California, net of valuation allowance of $89,075   1,064,500
             Light industrial property, Napa, California                                               120,655
                                                                                                    ----------

                                                                                                 $   3,118,404
                                                                                                    ==========\
</TABLE>

         During 1998,  the Company  purchased a property from OMIF in the amount
of $1,153,575 for cash.

   (10)  Note Payable to Bank

         The Company has a line of credit  agreement  with a bank which provides
         interim  financing on mortgage loans originated by the Company for sale
         to OMIF or to outside  investors.  The amount of credit available under
         this line is  $12,000,000,  of which there was nothing  outstanding  at
         December 31, 1998.  These  borrowings  are short-term in nature and are
         repaid  within a couple days once the related loans are sold to OMIF or
         outside  investors.  The Company has the option to use up to $1,600,000
         of the  line  of  credit  for  general  corporate  purposes,  including
         short-term  investments in certain real property assets which have been
         pre-approved by the bank.


         Borrowings  under this line of credit bear interest at the bank's prime
         rate,  which was 7.75% at December 31, 1998. The line of credit expires
         on May 29, 1999.  Management expects to renew the line of credit in the
         normal course of business.










<PAGE>


                                      F-30
   (11)  Notes Payable to Former Shareholders


         In 1998 the Company  bought back 32,000  shares of stock from  retiring
         and existing  personnel for total  consideration of $4,792,605.  Of the
         total  consideration,  the  Company  paid  $40,000  in cash and  issued
         promissory notes for the remaining $4,752,605. During 1998, the Company
         paid down an  additional  $659,456  to  reduce  the  outstanding  notes
         payable to $4,093,149 as of December 31, 1998. The promissory notes are
         scheduled  for  repayment   through   2001,   subject  to   established
         restrictions  set by the Company.  These  restrictions  state primarily
         that  repayments  to the  employees are not to exceed 20% of either the
         Company's net worth or average cash balance.  The scheduled  repayments
         to  the  employees  consist  of the  following,  subject  to the  above
         restrictions:

                    Year ending December 31:
                            1999                              $       2,154,685
                            2000                                      1,211,092
                            2001                                        727,372
                                                                     ----------


                                                              $       4,093,149

         The promissory notes issued to the former shareholders  require monthly
         interest  payments on the  outstanding  balance of the note from OFG at
         the prime rate of interest with a floor rate of 8%.

   (12)  Profit Sharing and Pension Plans

         The Company maintains defined  contribution  profit sharing and pension
         plans (the  Plans)  covering  substantially  all  full-time  employees.
         Contributions to the Plans are determined by the Board of Directors and
         are  dependent on gross  payroll of eligible  employees  and  statutory
         limitations of the Internal Revenue Code.

   (13)  Incentive Stock Options


         Outstanding  incentive  stock  options  granted  by the  Company  at an
         exercise  price of $44.96 per share  totaled  2,000 as of December  31,
         1998. Options exercised during the year ended December 31, 1998 totaled
         1,000 at an exercise  price of $44.96 per share.  One thousand  options
         are  exercisable  in each of the years ended  December 31, 1999 through
         2000.  Any  portion  of an option  not  exercised  in any year that the
         option is exercisable may not be exercised in any subsequent year.

         The shares  issued under options  exercised  during 1998 were issued in
         exchange for notes  receivable of $44,960.  The  aggregate  outstanding
         balance  of  notes  receivable  from  shareholders  of  $348,676  as of
         December 31, 1998 bears interest at 6% with a maturity date of March 1,
         2008.


   (14)  Leases

         The Company leases its offices under a  noncancelable  operating  lease
         from a partnership in which the Company is a partner. The lease expires
         September 30, 2009. There are no renewal options in the lease term. The
         Company is required to pay all operating expenses of the property.  The
         annual  base rent of  $142,680  is  subject  to  adjustment  each year,
         beginning October 1, 1999, for increases in a defined index.

   (15)  Loan Administration


         As of  December  31,  1998,  the  Company  serviced  237 loans owned by
         private and  institutional  investors,  including  OMIF.  Such serviced
         loans  amounted to  approximately  $225,484,000  at December  31, 1998,
         including  approximately  $182,721,000  of loans  owned  by  OMIF.  The
         serviced  loans  are  not  included  in the  accompanying  consolidated
         balance sheet.




<PAGE>


                                      F-31





                           OWENS FINANCIAL GROUP, INC.
                                AND SUBSIDIARIES
                           INTERIM FINANCIAL STATEMENT



In the opinion of the management of Owens  Financial  Group,  Inc., a California
Corporation  (OFG), all adjustments  necessary for a fair statement of financial
position  for the  interim  period  presented  herein  have been made.  All such
adjustments are of a normal,  recurring nature. Certain information and footnote
disclosures normally included in the financial statements prepared in accordance
with generally  accepted  accounting  principles have been condensed or omitted.
However,  management of OFG believes that the disclosures  contained  herein are
adequate to make the information presented not misleading.  It is suggested that
this Unaudited Condensed  Consolidated Balance Sheet be read in conjunction with
the  corresponding  audited  Consolidated  Balance  Sheet and the Notes  thereto
included elsewhere in this Prospectus.



<PAGE>


                                      F-32
<TABLE>
<CAPTION>

                           OWENS FINANCIAL GROUP, INC.
                                AND SUBSIDIARIES

                       Interim Consolidated Balance Sheet

                               September 30, 1999
                                   (UNAUDITED)


                        Assets

<S>                                                                                             <C>
Cash and cash equivalents                                                                       $    3,203,164
Investment in delinquent loans, less allowance for losses of $150,000                                  683,940
Trust deeds receivable, less allowance for losses of $419,000                                        1,425,842
Investment in limited partnership                                                                    2,560,780
Investment in common stock of corporations                                                           1,597,750
Investment in real estate joint venture                                                              1,097,747
Real estate held for sale, net of allowance for losses of $463,000                                   2,304,703
Property and equipment, net of accumulated depreciation of $592,746                                    622,308
Other assets                                                                                           480,173
                                                                                                   -----------

                                                                                                $   13,976,407
                                                                                                    ==========
         Liabilities and Shareholders' Equity

Liabilities:
     Accounts payable and other accrued expenses                                                       168,163
     Accrued bonus, pension and profit sharing expense                                                  58,300
     Note payable to former shareholders                                                             3,497,357
                                                                                                     ---------

                  Total liabilities                                                                  3,723,820

Shareholders' equity
     Common stock, $1 par value, authorized 100,000 shares; issued and outstanding 46,500               46,500
     Additional paid-in capital                                                                      1,237,537
     Retained earnings                                                                               9,362,186
     Notes receivable from shareholders                                                               (393,636)
                                                                                                    ----------

                  Total shareholders' equity                                                        10,252,587
                                                                                                    ----------
                                                                                                $   13,976,407
                                                                                                    ==========



See accompanying note to interim consolidated balance sheet.

</TABLE>






<PAGE>


                                      F-33


                           OWENS FINANCIAL GROUP, INC.
                                AND SUBSIDIARIES


                   Note to Interim Consolidated Balance Sheet

                               September 30, 1999
                                   (UNAUDITED)



(1)      Investment in Common Stock of Corporation


         During the nine months ended September 30, 1999, the Company  purchased
         500,000  shares  of common  stock for  $400,000  in a  privately  owned
         corporation in which it already held 625,000 shares of preferred  stock
         as of December 31, 1998.  During 1999, this privately owned corporation
         merged into a larger  corporation that provides similar services.  As a
         result of the merger,  the  preferred  stock was  converted  to 800,000
         common stock in the merged corporation and the 500,000 shares of common
         stock was converted  into 380,000  shares of common stock in the merged
         corporation. Thus, as of Septemer 30, 1999, the Company owned 1,180,000
         shares of common stock of the merged corporation.

         During the nine months  ended  September  30,  1999,  the Company  also
         purchased  common  stock  of three  high  technology  corporations  for
         approximately $198,000.





<PAGE>


A-17


                                    EXHIBIT A


         IT IS UNLAWFUL TO  CONSUMMATE A SALE OR TRANSFER OF THIS  SECURITY,  OR
ANY INTEREST THEREIN OR TO RECEIVE ANY CONSIDERATION THEREFOR, WITHOUT THE PRIOR
WRITTEN CONSENT OF THE  COMMISSIONER OF CORPORATIONS OF THE STATE OF CALIFORNIA,
EXCEPT AS PERMITTED IN THE COMMISSIONER'S RULES.


                              AMENDED AND RESTATED
                          LIMITED PARTNERSHIP AGREEMENT


        OWENS MORTGAGE INVESTMENT FUND, A CALIFORNIA LIMITED PARTNERSHIP



         THIS  AMENDED  AND  RESTATED   LIMITED   PARTNERSHIP   AGREEMENT   (the
"Agreement"),  dated  February 16,  1999,  is made and entered into by and among
Owens Financial Group, Inc. as General Partner (the "General Partner"),  and the
Limited  Partners  of Owens  Mortgage  Investment  Fund,  a  California  Limited
Partnership (hereinafter referred to collectively as the "Limited Partners").


RECITALS

         A. Owens Mortgage  Investment  Fund, a California  Limited  Partnership
(the  "Partnership")  was formed on June 14, 1984, under the California  Uniform
Limited  Partnership  Act, under the name "Owens  Mortgage  Investment Fund II".
Effective  October 16,  1992,  the  Partnership  changed its name to its current
name.

         B. The Limited  Partnership  Agreement  was amended and  restated as of
October 16, 1992,  and  December 14, 1998,  and it is desired to again amend and
restate the Agreement as hereinafter set forth.

The Partners therefore agree as follows:

I.       FORMATION

         1.  California  Revised  Limited  Partnership  Act. The Partnership was
formed on June 14,  1984 and,  until this  Agreement,  has been  governed by and
pursuant to the provisions of California  Corporations Code, Title 2, Chapter 2,
known as the Uniform Limited  Partnership Act (the "Act").  The General Partner,
pursuant to and by this Agreement, elects under California Corporations Code ss.
15712(b)(1)  to  have  the   Partnership   governed   henceforth  by  California
Corporations   Code,  Title  2,  Chapter  3,  the  California   Revised  Limited
Partnership Act.

         2. Name.  The name of the  Partnership  is "Owens  Mortgage  Investment
Fund, a California limited partnership."

         3.  Place  of  Business.  The  principal  place  of  business  for  the
Partnership is located at 2221 Olympic Blvd., Walnut Creek, CA 94595;  provided,
however, that the General Partner may change the address of the principal office
by notice in writing to all Limited Partners.  In addition,  the Partnership may
maintain  such other  offices and places of business as the General  Partner may
deem advisable at any other place or places within the United States.

         4.  Addresses  for  the  General  Partner  and  Limited  Partners.  The
principal  place of business of the General  Partner is 2221 Olympic  Boulevard,
Walnut Creek,  California 94595. The address for each of the Limited Partners is
that address  shown on the books and records of the  Partnership  located at its
principal  place of  business.  The Limited  Partners  may change such places of
residence  by written  notice to the  Partnership,  which  notice  shall  become
effective upon receipt.

         5. Term.  The  Partnership  commenced on June 14, 1984.  Unless earlier
dissolved under the provisions of this Agreement,  the Partnership will dissolve
on December 31, 2034.

         6. Purpose. The business and purposes of the Partnership are to make or
purchase  first,  second,  third,  wraparound,  participating  and  construction
mortgage loans and mortgage loans on leasehold  interests,  and to do all things
reasonably related thereto, including, but not limited to, developing,  managing
and either holding for investment or disposing of real property acquired through
foreclosure.

         7. Agent for Service of Process;  Tax Matters  Partner.  So long as the
General  Partner  maintains a principal  place of  business in  California,  the
General  Partner  is the  Partnership's  agent for  service of  process.  If the
General Partner moves from California, the Limited Partners will designate a new
agent for  service of  process.  The General  Partner  also is the "Tax  Matters
Partner" as defined in Section  6231(a)(7) of the Internal Revenue Code of 1986,
as amended.

II.      DEFINITIONS

         The following terms shall have the following respective meanings:

         "Affiliate"  means: (i) any person directly or indirectly  controlling,
controlled  by, or under common  control with  another  person;  (ii) any person
owning  or  controlling  ten  percent  (10%) or more of the  outstanding  voting
securities of such other person; (iii) any officer, director, or partner of such
person; and (iv) if such other person is an officer,  director,  or partner, any
company for which such person acts in such capacity.

         "Capital Account" means the definition in Article III hereof.

         "Capital  Contribution"  means the total investment and contribution to
the  capital  of the  Partnership  by a  Partner  in cash,  by way of  automatic
reinvestment  of  Partnership  distributions  and,  in the  case of the  General
Partner, its Promotional Interest as hereinafter defined.

         "Code" means the Internal Revenue Code of 1986, as amended from time to
time, or corresponding provisions of subsequent revenue laws.

         "Late Payment  Charges" means  additional  charges paid by borrowers on
delinquent  loans and loans past  maturity  held by the  Partnership,  including
additional interest and late payment fees.

         "Majority-In-Interest" means Limited Partners holding a majority of the
outstanding Units (excluding any Units held by the General Partner).

         "Mortgage Loans" means notes, debentures,  bonds, and other evidence of
indebtedness or obligations  which are negotiable or nonnegotiable and which are
secured or collateralized by mortgages.

         "Net Income Available for  Distribution"  means Profits and Losses,  as
defined  below,  reduced by amounts  set aside for  restoration  or  creation of
reserves and increased by amounts  provided by the reduction or  elimination  of
reserves at the discretion of the General Partner.

         "Net Proceeds"  means the cash proceeds from any repayment of principal
from the payoff or other disposition of the Partnership's Mortgage Loans or from
the  disposition  of other  Partnership  assets  remaining  after  deducting all
expenses relating to the transaction.

         "Partners" means the General Partner and the Limited Partners.

         "Person"   means  any   natural   person,   partnership,   corporation,
association, or other legal entity.

         "Profits and Losses"  means,  for each fiscal year or other period,  an
amount  equal to the  Partnership's  taxable  income  or loss  for such  year or
period, determined in accordance with Code Section 703(a) (for this purpose, all
items of income,  gain,  loss,  or  deduction  required to be stated  separately
pursuant to Code Section 703(a)(1) shall be included in taxable income or loss).

         "Promotional  Interest" means one-half (1/2) of one percent (1%) of the
aggregate  Capital Accounts of the Limited Partners,  said Promotional  Interest
being an expense of the Partnership.

         "Real property" means and includes land and any buildings,  structures,
improvements,  fixtures,  and equipment  located on or used in  connection  with
land, but does not include mortgages, mortgage loans or interests therein.

         "Regulations" means, except where the context indicates otherwise,  the
permanent,  temporary,  proposed,  or proposed and temporary  regulations of the
United States Department of the Treasury under the Code, as such regulations may
be lawfully changed from time to time.

         "Unit"  means  an  interest  in  the   Partnership   and  represents  a
contribution  either in cash or through  reinvestment  of  distributions  of One
Dollar  ($1.00) to the  capital of the  Partnership  by a Limited  Partner,  and
entitles the holder  thereof to the rights and interests of Limited  Partners as
herein provided.

III.     PARTNERSHIP INTEREST AND CAPITAL

                   1.  Capital  Contributions  of  Partners.  The capital of the
Partnership  shall  be  contributed  by the  Limited  Partners  and the  General
Partner. The Limited Partners shall contribute to the capital of the Partnership
cash or reinvested  distributions  in the amount of One Dollar  ($1.00) for each
Unit  subscribed.  The General  Partner  shall  contribute to the capital of the
Partnership  cash in an amount  equal to one-half of one percent  (1/2 of 1%) of
the  aggregate  of the Capital  Accounts of the  Limited  Partners.  The General
Partner  shall  receive  the   Promotional   Interest  in  the  capital  of  the
Partnership.

         2. Sale of Units. In the General Partner's sole discretion, Units up to
an aggregate  outstanding  amount of $500,000,000 may be offered and sold by the
Partnership.  Purchasers of such Units shall become Limited Partners immediately
on acceptance of subscriptions by the General Partner.

         3. Limited Partners'  Reinvested  Distributions:  A Limited Partner may
elect to participate in the  Partnership's  Reinvested  Distributions  Plan (the
"Plan") at the time of his  purchase of Units,  by making  such  election in the
form of  Subscription  Agreement  for Units  executed by each  Limited  Partner.
Participation  in the Plan will  commence  as of the date of  acceptance  by the
Partnership of the Limited Partner's  Subscription  Agreement.  Subsequently,  a
Limited  Partner  may revoke any  previous  election  or make a new  election to
participate  in the Plan by  sending  written  notice to the  Partnership.  Such
notice  shall be  effective  for the month in which the notice is  received,  if
received  at  least  ten  (10)  days  prior  to the end of the  calendar  month;
otherwise the notice is effective the following month.

         Distributions  to which a Limited Partner  participating in the Plan is
entitled  shall  be  used  to  purchase  additional  Units  at  $1.00  per  Unit
("Reinvested Distributions").  Units so purchased under the Plan are credited to
the Limited Partner's Capital Account as of the first day of the month following
the month in which the  reinvested  distribution  is made. If a Limited  Partner
revokes a previous  election to participate in the plan,  distributions  made by
the  Partnership  subsequent  to the  month in which  the  revocation  notice is
received by the Partnership shall be made in cash to the Limited Partner instead
of being reinvested in Units.

         The  General  Partner  will  mail  to  each  Limited  Partner  who is a
participant  in the  Plan a  statement  of  account  describing  the  Reinvested
Distributions  received,  the number of Units  purchased  thereby,  the purchase
price per Unit,  and the total  number  of Units  held by the  Limited  Partner,
within thirty (30) days after the Reinvested Distributions have been credited.

         The terms and conditions of the Plan may be amended,  supplemented,  or
terminated  for any  reason by the  Partnership  at any time by  mailing  notice
thereof at least thirty (30) days prior to the effective  date of such action to
each  Limited  Partner who is a  participant  in the Plan at his last address of
record.

         The General Partner,  in its sole discretion,  may suspend or terminate
the Plan if:

                  (a) it  determines  that the Plan  impairs  the capital or the
operations of the Partnership or that an emergency makes continuance of the Plan
not reasonably practicable;

                  (b) any  governmental or regulatory  agency with  jurisdiction
over the Partnership so demands for the protection of Limited Partners;

                  (c) in the opinion of counsel for the  Partnership,  such Plan
is not  permitted by federal or state law; or  repurchase,  sales,  assignments,
transfers  and the  exchange  of Units in the  Partnership  within the  previous
twelve (12) consecutive  months would result in the Partnership being considered
terminated within the meaning of Section 708 of the Code; or

                  (d)  it  determines  that  allowing  any  further   Reinvested
Distributions  would give rise to a material risk that the Partnership  would be
treated for any  taxable  year as a "publicly  traded  partnership,"  within the
meaning of Code Section 7704.

         4. Nonassessability of Units. The Units are nonassessable.  Once a Unit
has been  paid for in full,  the  holder of the Unit has no  obligation  to make
additional contributions to the Partnership.

         5. Capital  Accounts.  The Partnership shall maintain a Capital Account
for each Partner.  Initially,  the Capital  Account of each Partner shall be the
amount  equal  to the  initial  Capital  Contribution  made by such  Partner  in
exchange for his or her interest in the Partnership.  Thereafter, each Partner's
Capital Account shall be maintained in accordance with the provisions of Section
1.704-1(b)(2)(iv) of the Regulations and will be determined as follows:

                  (a) To each Partner's  Capital Account there shall be credited
the amount of cash  contributed  by such  Partner to the  Partnership,  and such
Partner's distributive share of Partnership profits.

                  (b) To each Partner's  Capital  Account there shall be debited
the amount of cash distributed to such Partner pursuant to any provision of this
Agreement and such Partner's distributive share of Partnership losses.

         In  the  event  any  interest  in the  Partnership  is  transferred  in
accordance with the terms of this Agreement, the transferee shall succeed to the
Capital  Account of the  transferor to the extent it relates to the  transferred
interest.

         The foregoing  provisions  and the other  provisions of this  Agreement
relating to the  maintenance  of Capital  Accounts  are  intended to comply with
Regulation  Section  1.704-1(b) and shall be interpreted and applied in a manner
consistent  with  such  Regulations.  In the  event the  General  Partner  shall
reasonably  determine  that it is  prudent  to  modify  the  manner in which the
Capital  Accounts,  or any debits or credits  thereto,  are computed in order to
comply with such  Regulations,  the General Partner may make such  modification,
provided  that  it is not  likely  to  have a  material  effect  on the  amounts
distributable   to  any  Partner  pursuant  to  Article  XIII  hereof  upon  the
dissolution  of the  Partnership.  The General  Partner  also shall (a) make any
adjustments  that are necessary or appropriate to maintain  equality between the
Capital Accounts of the Partners and the amount of Partnership capital reflected
on the Partnership's balance sheet, as computed for book purposes, in accordance
with  Regulations  Section  1.704-1(b)(2)(iv)(q),  and (b) make any  appropriate
modifications in the event unanticipated events (for example, the acquisition by
the Partnership of oil or gas properties) might otherwise cause this Partnership
not to comply with Regulation Section 1.704-1(b).

         Neither a Limited Partner nor a General Partner is entitled to withdraw
any part of his or its Capital Account or to receive any distributions  from the
Partnership except as specifically provided in this Agreement.
No interest shall be paid on any Capital Contribution.

         6. No Liability of Limited Partners.  A Limited Partner shall not be or
become liable for the  obligations of the  Partnership in an amount in excess of
his Capital Account.

IV.      MANAGEMENT

         1. Control in General  Partner.  Subject to the  provisions  of Article
IV.2., and except as otherwise expressly stated elsewhere in this Agreement, the
General  Partner has  exclusive  control over the  business of the  Partnership,
including  the  power  to  assign  duties,   to  determine  how  to  invest  the
Partnership's  assets,  to sign bills of sale, title documents,  leases,  notes,
security  agreements,  mortgage loans and contracts,  and to assume direction of
the business  operations.  As manager of the Partnership  and its business,  the
General  Partner  has  all  duties  generally  associated  with  such  position,
including,  but not limited to, dealing with Limited Partners, being responsible
for all accounting,  tax and legal matters,  performing  internal reviews of the
Partnership's  investments  and  loans,  determining  how and when to invest the
Partnership's capital, and determining the course of action to take with respect
to  Partnership  loans that are in default;  and has all the powers with respect
and ancillary  thereto.  Without limiting the generality of the foregoing,  such
powers include the right:

                  (a)  To  evaluate  potential  Partnership  investments  and to
expend the  capital  of the  Partnership  in  furtherance  of the  Partnership's
business;

                  (b)  To  acquire,  hold,  lease,  sell,  trade,  exchange,  or
otherwise dispose of all or any portion of Partnership  property or any interest
therein at such price and upon such terms and conditions as the General  Partner
may deem proper;

                  (c) To cause  the  Partnership  to  become  a joint  venturer,
partner or member of an entity formed to own, develop, operate and/or dispose of
properties owned or co-owned by the Partnership  acquired through foreclosure of
a Mortgage Loan;

                  (d) To manage, operate and develop Partnership property, or to
employ and supervise a property  manager who may, or may not, be an affiliate of
the General Partner;

                  (e) To borrow money from banks and other lending  institutions
for any Partnership purpose,  and as security therefor,  to encumber Partnership
property;

                  (f) To repay in whole or in part, refinance, increase, modify,
or extend, any obligation, affecting Partnership property;

                  (g) To  employ  from  time  to  time,  at the  expense  of the
Partnership,  persons, including the General Partner or its affiliates, required
for the operation of the Partnership's  business,  including employees,  agents,
independent contractors,  brokers, accountants,  attorneys, and others; to enter
into  agreements  and  contracts  with such  persons  on such terms and for such
compensation  as the General  Partner  determines to be reasonable;  and to give
receipts,  releases, and discharges with respect to all of the foregoing and any
matters   incident  thereto  as  the  General  Partner  may  deem  advisable  or
appropriate;  provided, however, that any such agreement or contract between the
Partnership  and the General Partner or between the Partnership and an affiliate
of the General Partner shall contain a provision that such agreement or contract
may be terminated by the Partnership without penalty on sixty (60) days' written
notice and without  advance notice if the General  Partner or affiliate who is a
party to such contract or agreement  resigns or is removed pursuant to the terms
of this  Agreement.  Whenever  possible,  contracts  between the Partnership and
others shall contain a provision  recognizing  that the Limited  Partners  shall
have no personal liability for performance or observance of the contract;

                  (h) To maintain,  at the expense of the Partnership,  adequate
records and accounts of all operations and  expenditures and furnish the Limited
Partners with annual  statements of account as of the end of each calendar year,
together with all necessary tax-reporting information;

                  (i) To purchase, at the expense of the Partnership,  liability
and other insurance to protect the property of the Partnership and its business;

                  (j) To refinance,  recast, modify,  consolidate, or extend any
Mortgage Loan or other investment owned by the Partnership;

                  (k) To pay  all  expenses  incurred  in  connection  with  the
operation of the Partnership;

                  (l) To file tax  returns on behalf of the  Partnership  and to
make any and all elections available under the Code, as amended;

                  (m) Without the  consent of the Limited  Partners,  to modify,
delete,  add to or correct from time to time any provision of this Agreement for
one or more of the following reasons:

                           (i)  To  cure  any  ambiguity  or  formal  defect  or
omission herein;

                           (ii) To  grant to  Limited  Partners  any  additional
rights,  remedies,  powers  or  authorities  that  may be  lawfully  granted  or
conferred upon them;

                           (iii) To conform this  Agreement to  applicable  laws
and regulations,  including without limitation, federal and state securities and
tax laws and  regulations,  and guidelines of the North American  Association of
Securities Administrators; and

                           (iv) To  make  any  other  change  in this  Agreement
which,  in the judgment of the General  Partner,  is not to the prejudice of the
Limited Partners.

                  (n)  To  elect  to  have  the  Partnership   governed  by  the
California Revised Limited Partnership Act, California  Corporations Code, Title
2, Chapter 3, pursuant to Section 15712(b)(1) thereof.

The General Partner shall give prompt written notice to all Limited  Partners of
each change to this Agreement made pursuant to subsection (m).

         2. Limitations on General Partner's Authority.  The General Partner has
no authority to:

                  (a) do any act in contravention of this Agreement;

                  (b) do any act which would make it  impossible to carry on the
ordinary business of the Partnership;

                  (c) confess a judgment against the Partnership;

                  (d) possess  Partnership  property or assign the rights of the
Partnership in property for other than a partnership purpose;

                  (e)  admit a person  as a General  Partner  without  the prior
affirmative  vote or consent of a  Majority-In-Interest,  or such higher vote as
may be required by applicable law;

                  (f) sell, pledge,  refinance, or exchange all or substantially
all of the assets of the  Partnership,  without  the prior  affirmative  vote or
consent of a Majority-In-Interest;

                  (g) amend this Agreement without the prior affirmative vote or
consent of a Majority-In-Interest, except as permitted by Article IV.1.(m);

                  (h) dissolve  the  Partnership  without the prior  affirmative
vote or consent of a Majority-In-Interest;

                  (i) grant to the General  Partner or any of its  affiliates an
exclusive right to sell any Partnership assets;

                  (j) receive or permit the General  Partner or any affiliate of
the  General  Partner  to  receive  any  insurance  brokerage  fee or write  any
insurance policy covering the Partnership or any Partnership property;

                  (k) receive from the  Partnership a rebate or  participate  in
any reciprocal  business  arrangement  which would enable the General Partner or
any of its affiliates to do so;

                  (l) commingle the Partnership's assets with those of any other
person;

                  (m) use or permit another to use the  Partnership's  assets in
any manner, except for the exclusive benefit of the Partnership; or

                  (n) pay or award,  directly or indirectly,  any commissions or
other  compensation to any person engaged by a potential investor for investment
advice as an  inducement  to such  advisor  to  advise  the  purchase  of Units;
provided,  however,  that  this  clause  shall not  prohibit  the  normal  sales
commissions  payable to a registered  broker-dealer  or other properly  licensed
person for selling Units.

         3. Right to  Purchase  Receivables,  Loans and  Property.  The  General
Partner, in its sole discretion, may at any time, but is not obligated to:

                  (a) purchase from the Partnership  the interest  receivable or
principal on delinquent Mortgage Loans held by the Partnership;

                  (b) purchase from a senior lienholder the interest  receivable
or principal on mortgage loans senior to Mortgage Loans held by the  Partnership
held by such senior lienholder;

                  (c) use its own  monies to cover any  other  costs  associated
with Mortgage Loans held by the Partnership  such as property  taxes,  insurance
and legal expenses;

                  (d) purchase from the Partnership  real estate acquired by the
Partnership through foreclosure.

The  consideration  paid pursuant to the above, must be equal to or greater than
the fair market value of the asset being acquired.

         4. Extent of General  Partner's  Obligation.  The General Partner shall
devote such of its time to the business of the Partnership as it determines,  in
good faith,  to be  reasonably  necessary to conduct its  business.  The General
Partner  shall not be bound to devote all of its business time to the affairs of
the Partnership, and the General Partner and its Affiliates may engage for their
own  account and for the account of others in any other  business  ventures  and
employments,  including  ventures and employments  having a business  similar or
identical or competitive with the business of the Partnership. As a fiduciary of
the  Partnership,  the General Partner agrees that the assets of the Partnership
will not be  commingled  with the  assets of the  General  Partner  or any other
person and will be used or expended solely for the use of the  Partnership.  The
Partnership  shall not permit a Limited  Partner to contract  away the fiduciary
duty owed to such Limited Partner by the General Partner under common law. If at
any time the General Partner owns any units as a Limited  Partner,  its right to
vote such units will be waived and not  considered  outstanding  in any vote for
removal of the General Partner or for amendment of this Agreement or otherwise.

5.       Indemnification of General Partner.

                  (a)  Neither the  General  Partner nor any of its  Affiliates,
agents or  attorneys  (hereinafter,  an  "Indemnified  Party")  shall be liable,
responsible or  accountable  in damages or otherwise to any other  Partner,  the
Partnership,  its receiver or trustee (The Partnership,  its receiver or trustee
are hereinafter  referred to as "Indemnitors") for, and the Indemnitors agree to
indemnify,  pay, protect and hold harmless each Indemnified Party (on the demand
of  such   Indemnified   Party)  from  and  against  any  and  all  liabilities,
obligations, losses, damages, actions, judgments, suits, proceedings, reasonable
costs, reasonable expenses and disbursements (including, without limitation, all
reasonable  costs and expenses of defense,  appeal and settlement of any and all
suits,  actions or proceedings  instituted against such Indemnified Party or the
Partnership and all reasonable costs of  investigation in connection  therewith)
(collectively  referred to as  "Liabilities"  for the remainder of this Section)
which may be imposed on, incurred by, or asserted against such Indemnified Party
or the  Partnership  in any way  relating  to or  arising  out of any  action or
inaction on the part of the Partnership or on the part of such Indemnified Party
in connection with services to or on behalf of the Partnership (and with respect
to an Indemnified  Party which is an Affiliate of the General Partner for an act
which the General Partner would be entitled to  indemnification if such act were
performed by it) which such  Indemnified  Party in good faith  determined was in
the best  interest  of the  Partnership.  Notwithstanding  the  foregoing,  each
Indemnified Party shall be liable, responsible and accountable,  and neither the
Partnership  nor  Indemnitor  shall be liable to an Indemnified  Party,  for any
portion of such Liabilities which resulted from such Indemnified Party's (i) own
fraud,  gross negligence or misconduct or knowing  violation of law, (ii) breach
of fiduciary  duty to the  Partnership  or any Partner,  or (iii) breach of this
Agreement, regardless of whether or not any such act was first determined by the
Indemnified  Party,  in  good  faith,  to  be  in  the  best  interests  of  the
Partnership.  If any action  suit or  proceeding  shall be pending  against  the
Partnership  or any  Indemnified  Party  relating  to or arising out of any such
action or inaction,  such Indemnified  Party shall have the right to employ,  at
the  reasonable  expense  of  the  Partnership  (subject  to the  provisions  of
Subsection 5(b), below),  separate counsel of such indemnified Party's choice in
such action,  suit or proceeding.  The  satisfaction  of the  obligations of the
Partnership  under this  Section  shall be from and limited to the assets of the
Partnership and no Limited Partner shall have any personal  liability on account
thereof.

         (b) Cash advances from  Partnership  funds to an Indemnified  Party for
legal  expenses  and  other  costs  incurred  as a result  of any  legal  action
initiated against an Indemnified Party by a Limited Partner are prohibited. Cash
advances from  Partnership  funds to an Indemnified  Party for reasonable  legal
expenses and other costs  incurred as a result of any legal action or proceeding
are permissible if (i) such suit, action or proceeding  relates to or arises out
of  any  action  or  inaction  on  the  part  of the  Indemnified  Party  in the
performance  of its  duties  or  provision  of its  services  on  behalf  of the
Partnership;  (ii) such suit, action or proceeding is initiated by a third party
who is not a Limited  Partner;  and (iii) the  Indemnified  Party  undertakes by
written  agreement to repay any funds  advanced  pursuant to this Section in the
cases in which such Indemnified  Party would not be entitled to  indemnification
under Subsection 5(a) above. If advances are permissible under this Section, the
Indemnified Party shall have the right to bill the Partnership for, or otherwise
request  the  Partnership  to pay,  at any time and from time to time after such
Indemnified Party shall become obligated to make payments therefor,  any and all
amounts  for which  such  Indemnified  Party  believes  in good  faith that such
Indemnified  Party is entitled to  indemnification  under Subsection 5(a) above.
The  Partnership  shall  pay any and all such  bills  and honor any and all such
requests for payment  within 60 days after such bill or request is received.  In
the event  that a final  determination  is made that the  Partnership  is not so
obligated  for any amount paid by it to a  particular  Indemnified  Party,  such
Indemnified  Party  will  refund  such  amount  within  60 days  of  such  final
determination,  and in the  event  that a final  determination  is made that the
Partnership  is so  obligated  for any amount not paid by the  Partnership  to a
particular  Indemnified  Party,  the  Partnership  will pay such  amount to such
Indemnified Party within 60 days of such final determination.

         (c)  Notwithstanding  anything to the contrary  contained in Subsection
5(a) above,  neither the General Partner nor any of its Affiliates,  agents,  or
attorneys,  nor any person acting as a  broker-dealer  with respect to the Units
shall be indemnified from any liability, loss or damage incurred by them arising
due to an alleged violation of federal or state securities laws unless (i) there
has been a successful adjudication on the merits of each count involving alleged
securities law violations as to the particular  Indemnified  Party, or (ii) such
claims have been  dismissed with prejudice on the merits by a court of competent
jurisdiction  as to the  particular  Indemnified  Party,  or  (iii) a  court  of
competent   jurisdiction  approves  a  settlement  of  the  claims  against  the
particular  Indemnified Party and finds that  indemnification  of the settlement
and  related  costs  should  be made.  Prior to  seeking  a court  approval  for
indemnification,  the General Partner shall undertake to cause the party seeking
indemnification  to apprise  the court of the  position  of the  Securities  and
Exchange  Commission  and  the  California  Commissioner  of the  Department  of
Corporations with respect to indemnification for securities violations.

         (d) The  Partnership  shall not incur  the cost of the  portion  of any
insurance  which  insures any party against any liability as to which such party
is prohibited from being indemnified as set forth above.

         (e) For purposes of this Section 5, an Affiliate,  agent or attorney of
the  General   Partner  shall  be  indemnified  by  the   Partnership   only  in
circumstances  where  such  person  has  performed  an  act  on  behalf  of  the
Partnership  or the General  Partner  within the scope of the  authority  of the
General  Partner and for which the General  Partner  would have been entitled to
indemnification had such act been performed by it.

V.       RIGHTS OF LIMITED PARTNERS

         1. No Limited  Partner,  as such,  shall take part in the management of
the business of, or transact any  business  for, the  Partnership,  nor have the
power  to  sign  for or bind  the  Partnership  to any  agreement  or  document.
Notwithstanding   the   foregoing,   Limited   Partners   holding   at  least  a
Majority-In-Interest  may, without the concurrence of the General Partner,  vote
or consent in writing in accordance  with Article  VIII.3 of this Agreement (and
such vote or consent will be required) to:

                  (a)      amend this Agreement,

                  (b)      dissolve and windup the Partnership,

                  (c)  remove  the  General  Partner  and  elect one or more new
General Partners (see Article XII.2.), or

                  (d) approve or disapprove the sale,  pledge,  refinancing,  or
exchange of all or substantially all of the assets of the Partnership.

         2. The Limited Partners and their designated representatives shall have
access to all books and records of the Partnership during normal business hours.
A list of the names and  addresses of all Limited  Partners is  maintained  as a
part of the records of the Partnership and shall be made available on request to
any Limited Partner or his  representative  at his cost for a stated purpose not
contrary to the best interests of the Partnership.

VI.      INVESTMENT AND OPERATING POLICIES

         1. The Partnership may make or purchase Mortgage Loans of such duration
and on such real  property  and with such  additional  security  as the  General
Partner in its sole  discretion  shall  determine.  Such  Mortgage  Loans may be
senior to other  mortgage  loans on such  property,  or junior to other mortgage
loans on such property, all in the sole discretion of the General Partner.

         2. The  Partnership  will not incur  indebtedness  for the  purpose  of
making or purchasing Mortgage Loans, except:

                  (a) to prevent  default under prior loans or to discharge them
entirely if this becomes necessary to protect the Partnership's  Mortgage Loans,
and

                  (b) to  assist in the  development  or  operation  of any real
property on which the Partnership  has theretofore  made or purchased a Mortgage
Loan and has  subsequently  taken  over the  operation  thereof  as a result  of
default or to protect such Mortgage Loan.

         3. The  Partnership  will limit any single Mortgage Loan and will limit
its  Mortgage  Loans  to any one  borrower  to not more  than  10% of the  total
Partnership assets as of the date the loan is made or purchased.

         4. The  Partnership  shall require that a mortgagee's  or owner's title
insurance  policy as to the priority of a mortgage or the  condition of title be
obtained in connection  with the making or purchasing of each Mortgage Loan. The
Partnership  shall  also  receive an  independent,  on-site  appraisal  for each
property on which it makes or  purchases a Mortgage  Loan.  All such  appraisals
shall be  conducted  by a  licensed  and  qualified  independent  fee  appraiser
certified by the state in which the property  being  appraised is located.  Such
appraisals  will be  retained  at the  office  of the  Partnership  and  will be
available for review by any Limited  Partner for a period of at least five years
after the last day that the Partnership  holds a mortgage secured by the subject
property.

         5. There shall at all times be title,  fire, and casualty  insurance in
an amount equal to the  Partnership's  loan plus any outstanding  senior lien on
the security  property naming the Partnership and any senior  lienholder as loss
payees,  and,  where such  senior  lienholder  exists,  a Request  for Notice of
Default shall be recorded in the county where the security property is situated.

         6. Loans may be purchased  from the General  Partner or its  affiliates
only if any such loan is not in default and otherwise satisfies all requirements
of this Article VI. If any such loan was not  originated  within the previous 90
days, the General Partner or its affiliates shall at all times retain at least a
10% interest in such loan.

         7. The Partnership will maintain a contingency  reserve in an aggregate
amount of at least  1-1/2% of the  aggregate  Capital  Accounts  of the  Limited
Partners.  The cash Capital  Contributions  of the General Partner  specified in
Article III.1. of this Agreement,  up to a maximum of 1/2 of 1% of the aggregate
Capital  Accounts of the Limited  Partners,  will be available as an  additional
contingency reserve if considered necessary by the General Partner.

VII.     ACCOUNTING RECORDS, REPORTS AND MEETINGS

         1. Books of Accounts and Records.  The Partnership's  books and records
are maintained in accordance with Code Section 703(a) at the principal office of
the Partnership,  and each Partner has access thereto at all reasonable times as
provided in Article V.2. The books and records shall be kept in accordance  with
sound accounting  practices and principles applied in a consistent manner by the
Partnership and shall reflect all  transactions  and be appropriate and adequate
for the business of the  Partnership.  The  Partnership  shall file all required
documents with the applicable regulatory agencies.

         2. Cash and Cash  Equivalents  and Marketable  Securities.  Partnership
cash, cash  equivalents and marketable  securities are deposited and/or invested
in the name of the Partnership in one or more financial institutions  designated
by the General  Partner and shall be withdrawn  on the  signature of the General
Partner or any person or persons authorized by it.

         3.  Meetings  of Limited  Partners.  Special  meetings  of the  Limited
Partners  to vote  upon  any  matters  as to  which  the  Limited  Partners  are
authorized to take action under this  Agreement may be called at any time by the
General Partner,  or a Limited Partner or Limited Partners holding more than ten
percent (10%) of the outstanding units by delivering  written notice,  either in
person,  or by registered mail, of such call to the General Partner.  As soon as
possible,  but in all  cases,  within  ten (10) days  following  receipt of such
request, and at any time a meeting is called by the General Partner, the General
Partner shall cause a written notice, either in person or by registered mail, to
be  given to the  Limited  Partners  entitled  to vote at such  meeting,  that a
meeting  will  be  held  at a time  and  place  fixed  by the  General  Partner,
convenient to the Limited Partners, which is not less than fifteen (15) days nor
more than  sixty  (60) days  after the  sending  of the  notice of the  meeting.
Included  with the notice of the meeting  shall be a detailed  statement  of the
action proposed, including a verbatim statement of the wording of any resolution
proposed for adoption by the Limited  Partners and of any proposed  amendment to
this  Agreement.  There  shall be deemed to be a quorum  at any  meeting  of the
Partnership at which a Majority-In-Interest  attend such meeting in person or by
a valid proxy.  The General Partner shall be entitled to notice of and to attend
all  meetings  of the  Limited  Partners,  regardless  of whether  called by the
General  Partner.  Any action  that may be taken at any  meeting of the  Limited
Partners may be taken  without a meeting if a consent in writing,  setting forth
the  action  so  taken,   shall  be  signed  by  Limited   Partners   holding  a
Majority-in-Interest.

         4. Reports. Within sixty (60) days after the end of each fiscal year of
the  Partnership,  the General Partner will deliver to each Limited Partner such
information as is necessary for the  preparation by each Limited  Partner of his
federal income tax return. Within one hundred twenty (120) days after the end of
the  Partnership's  calendar  year,  the General  Partner will  transmit to each
Limited Partner an annual report which will include financial  statements of the
Partnership  audited by the  Partnership's  independent  public  accountants and
prepared on an accrual basis in accordance  with generally  accepted  accounting
principles.  Such financial statements will include the Partnership's statements
of income, balance sheets,  statements of cash flows and statements of Partners'
capital with a reconciliation  with respect to information  furnished to Limited
Partners for income tax purposes. The annual report for each year will report on
the Partnership's  activities for that year,  identify the source of Partnership
distributions,  set forth the  compensation  paid to the General Partner and its
affiliates,  and provide a statement of the services  performed in consideration
therefor and contain such other information as is deemed reasonably necessary by
the  General  Partner  to advise  the  Limited  Partners  of the  affairs of the
Partnership.

         The Partnership  will have available upon written request for review by
Limited  Partners  a copy of the  information  filed  with  the  Securities  and
Exchange  Commission  on Form 10-K within ninety (90) days of the closing of the
fiscal year end, and on Form 10-Q within  forty-five (45) days of the closing of
each other quarterly fiscal period,  by dissemination of such Form 10-K and Form
10-Q or any  other  report  containing  substantially  the same  information  as
required by Form 10-K and Form 10-Q.

VIII.    ALLOCATIONS AND DISTRIBUTIONS

         1. Allocations of Profits and Losses. Profits and Losses for any fiscal
year shall be allocated:  (i)  ninety-nine  and 01/100  percent  (99.01%) to the
Limited  Partners  in  proportion  to their  Capital  Accounts,  and (ii) 99/100
percent (.99%) to the General Partner.

         2.       Distributions.

                  (a)  Net  Income  Available  for   Distribution.   Net  Income
Available for  Distribution  shall be allocated  ninety-nine  percent and 01/100
(99.01%)  to the  Limited  Partners  and 99/100  percent  (.99%) to the  General
Partner and shall be distributed  in cash to those Limited  Partners who have on
file with the Partnership their written election to receive such  distributions.
A pro rata share of the total Net Income  Available for  Distribution to Limited
Partners shall be distributed monthly in cash to each Limited Partner who has on
file with the Partnership his written election to receive such distributions, in
proportion  to the weighted  average  Capital  Account of each  Limited  Partner
during  the  preceding  calendar  month.  All sums of Net Income  Available  for
Distribution  not so  distributed  to the  Limited  Partners  shall be  credited
proportionately  to the Capital  Accounts of the remaining  Limited Partners and
reinvested  in Units in accordance  with Article  III.3.  The General  Partner's
proportionate   share  of  Net  Income  Available  for  Distribution   shall  be
distributed to the General Partner or credited to its Capital Accounts.

                  (b) Net Proceeds.  Net Proceeds,  if any, may be reinvested in
new  loans,  may be used to  improve  or  maintain  properties  acquired  by the
Partnership through foreclosure, may be used to pay operating expenses or may be
distributed to the Partners, in each event in the sole discretion of the General
Partner.  In the event of any distributions of Net Proceeds,  such distributions
shall  be  made  to the  Partners  according  to the  allocations  described  in
Subsection 1 above,  provided that no such  distributions  are to be made to the
General Partner with respect to that portion of its Capital Account  represented
by the Promotional Interest, until the Limited Partners shall have received 100%
of their Capital Accounts.


IX.      TRANSACTIONS BETWEEN THE PARTNERSHIP AND
         THE GENERAL PARTNER

         1.  Compensation to General Partner From the  Partnership.  The General
Partner is entitled  to receive the  following  fees,  compensation  and expense
reimbursements from the Partnership:

                  (a)  Management  Fee.  In   consideration  of  the  management
services rendered to the Partnership, the General Partner is entitled to receive
from the Partnership a management fee payable  monthly,  subject to a maximum of
2-3/4% per annum,  of the average unpaid balance of the  Partnership's  Mortgage
Loans at the end of each month in the calendar year. Although the management fee
is paid monthly, the maximum payment is calculated on an annual basis; thus, the
management  fee in any one month could exceed .2292% (2-3/4% / 12 months) of the
unpaid  balance of the  Partnership's  Mortgage  Loans at the end of such month,
provided that the maximum  annual  management fee shall not exceed 2-3/4% of the
average  unpaid balance of the  Partnership's  Mortgage Loans at the end of each
month in the calendar  year. In the event the management fee paid by the General
Partner in a calendar  year  exceeds  such  2-3/4%,  the General  Partner  shall
promptly refund such excess to the Partnership.

                  (b)      Promotional Interest.  The Promotional Interest.

                  (c) Partnership  Expenses.  All of the Partnership's  expenses
shall  be  billed  directly,  to the  extent  practicable,  to and  paid  by the
Partnership.  Reimbursement  to the General Partner,  or its affiliate,  for any
expenses  advanced by the General Partner  including,  but not limited to, legal
and accounting expenses,  printing costs, goods,  services and materials used by
or for the  Partnership  and filing  fees will be made from cash  available  for
distribution immediately following the expenditure.  Except as indicated in this
Article IX.1(c), the General Partner or any affiliate shall not be reimbursed by
the Partnership for any indirect  expenses  incurred in performing  services for
the Partnership, such as officers' salaries, rent, utilities, and other overhead
items.  The  Partnership,  however,  may reimburse  the General  Partner and any
affiliate  for salaries (and related  salary  expenses,  but excluding  expenses
incurred  in  connection  with  the   administration  of  the  Partnership)  for
nonmanagement and nonsupervisory services which could be performed, directly for
the  Partnership by independent  parties,  such as legal,  accounting,  transfer
agent,  data processing and  duplicating.  There shall be no  reimbursement  for
management and supervisory personnel (e.g., services of employees of the General
Partner or its  affiliates  who oversee the work which would have been performed
by an independent party if such party had been so engaged).  The amounts charged
to the  Partnership  shall not exceed the lesser of (a) the actual  cost of such
services,  or (b) the amounts which the Partnership  would be required to pay to
independent parties for comparable services.  Reimbursement may also be made for
the allocable cost charged by independent  parties for maintenance and repair of
data  processing  and  other  special  purpose  equipment  used  for  or by  the
Partnership. The reimbursement for expenses provided for in this Article IX.1(c)
shall be made to the General Partner regardless of whether any distributions are
made to the Limited Partners under the provisions of Article VIII.2.

                  (d)  Loan  Servicing  Fee.  The  General  Partner  may  act as
servicing agent with respect to all  Partnership  loans,  in  consideration  for
which it shall be entitled to receive from the  Partnership  a monthly fee of up
to 1/4 of 1% per annum of the unpaid balance of the Partnership's Mortgage Loans
at the end of each month.

         2.       Payments by Borrowers.

                  (a) Investment  Evaluation  Fee. The General Partner or one or
more  affiliates of the General Partner may receive  investment  evaluation fees
(also known as mortgage  placement  fees or "points")  payable by borrowers  for
services rendered in connection with the evaluation of potential  investments of
the Partnership.

                  (b) Late Payment  Charges.  The General  Partner shall receive
all Late  Payment  Charges paid by  borrowers  on  delinquent  loans held by the
Partnership.

         3. Loans to General Partner or Affiliates. The Partnership may not make
loans to the General Partner or to any affiliate of the General Partner,  except
in the following circumstances.

         The Partnership may make a loan to the General Partner or any affiliate
of the General  Partner or the General  Partner or any  affiliate of the General
Partner  may become an obligor on a  Mortgage  Loan held by the  Partnership  in
instances  where (1) the General  Partner or an affiliate  purchases a defaulted
Mortgage  Loan  from the  Partnership  at fair  market  value  and  subsequently
forecloses  on the related  loan,  becoming the obligor  thereunder;  or (2) the
Partnership forecloses on a Mortgage Loan and then sells the related property to
the General  Partner or an affiliate at or greater than its fair market value in
exchange for a secured note payable to the Partnership in the same amount.

X.       ASSIGNMENT OF INTEREST: SUBSTITUTED LIMITED PARTNERS

         1.  General  Partner.  The interest of a General  Partner  shall not be
assignable in whole or in part,  except when a  substitution  is made by vote of
the Limited Partners or as provided in Article XII.2.

         2.  Partnership   Interests.  A  Limited  Partner's  interests  in  the
Partnership may be transferred by written instrument satisfactory in form to the
General   Partner,   accompanied  by  such  assurance  of  the  genuineness  and
effectiveness of each signature and the obtaining of any necessary  governmental
or  other  approvals  as may be  reasonably  required  by the  General  Partner,
provided, however, that:

                  (a) no  transfer  may be made  of a  fractional  unit,  and no
transfer may be made if, as a result of such transfer,  a Limited Partner (other
than one transferring all of his units) will own fewer than two thousand (2,000)
units except where such transfer occurs by operation of law;

                  (b) no transfer  may be made if, in the opinion of tax counsel
for the  Partnership,  it would  jeopardize  the status of the  Partnership as a
partnership for Federal or any applicable state income tax purposes; and

                  (c) the transferor  will pay in advance all legal,  recording,
and accounting  costs in connection  with any transfer,  and the cost of any tax
advice necessary under Subsection 2(b) above.

         Assignments  complying  with  the  above  shall  be  recognized  by the
Partnership  not  later  than the last day of the  calendar  month in which  the
written notice of assignment is received by the Partnership.

         No  assignee  of a  Limited  Partner  shall  have the right to become a
Limited  Partner  unless the  General  Partner has  consented  in writing to the
substitution of such Limited  Partner,  the granting or denial of which shall be
within the absolute discretion of the General Partner.

XI.      DEATH, LEGAL INCOMPETENCY, OR WITHDRAWAL OF A LIMITED PARTNER

         1. Effect of Death or Legal  Incompetency  of a Limited  Partner on the
Partnership.  The death or legal  incompetency  of a Limited  Partner  shall not
cause a dissolution  of the  Partnership  or entitle the Limited  Partner or his
estate to a return of capital.

         2.   Rights  of  Personal   Representative.   On  the  death  or  legal
incompetency of a Limited Partner,  his personal  representative  shall have all
the  rights of a Limited  Partner  for the  purpose  of  settling  his estate or
managing his property, including the rights of assignment and withdrawal.

         3. Withdrawal of Limited Partners.  To withdraw,  or partially withdraw
from the Partnership,  a Limited Partner must give written notice thereof to the
General  Partner and may thereafter  obtain the return,  in cash, of his Capital
Account, or the portion thereof as to which he requests withdrawal, within 61 to
91 days after written notice of withdrawal is delivered to the General  Partner,
subject to the following limitations:

                  (a)  except  with   regard  to  the  right  of  the   personal
representative of a deceased Limited Partner under Section 2 of this Article XI,
no notice of  withdrawal  shall be  honored  and no  withdrawal  made  until the
expiration  of at least  one year  from the date of a  purchase  of Units by any
Limited Partner on or after the date of effectiveness  of this Agreement,  other
than by way of automatic reinvestment of Partnership distributions.

                  (b) any such cash payments in return of an outstanding Capital
Account  shall be made by the  Partnership  only from Net  Proceeds  and Capital
Contributions.

                  (c) a maximum of  $100,000  may be  withdrawn  by any  Limited
Partner during any calendar quarter;

                  (d) the Limited  Partners shall have the right to receive such
distributions  of cash from their Capital Accounts only to the extent such funds
are available;  the General Partner shall not be required to establish a reserve
fund for the purpose of funding such payments;  the General Partner shall not be
required  to use any other  sources of  Partnership  funds  other than those set
forth in  Subsection  3(a) above;  the General  Partner shall not be required to
sell or otherwise  liquidate any portion of the Partnership's  loan portfolio in
order to make a cash distribution of any Capital Account;

                  (e) during the ninety (90) days  following  receipt of written
notice of  withdrawal  from a Limited  Partner,  the General  Partner  shall not
refinance any loans of the  Partnership  or reinvest any Net Proceeds or Capital
Contributions  in new loans or other nonliquid  investment  unless and until the
Partnership  has  sufficient  funds  available to distribute to the  withdrawing
Limited  Partner  the  amount  of  his  Capital  Account  in  cash  that  he  is
withdrawing;

                  (f) the amount to be  distributed to any  withdrawing  Limited
Partner  shall be a sum equal to the amount of such  Limited  Partner's  Capital
Account as of the date of such distribution, as to which the Limited Partner has
given a notice of withdrawal under this subsection 3,  notwithstanding that such
sum may be greater or lesser than such Limited Partner's  proportionate share of
the current fair market value of the Partnership's net assets;

                  (g)  in  no  event  shall  the  General   Partner  permit  the
withdrawal  during any calendar year of total amounts from the Capital  Accounts
of Limited  Partners  that exceeds ten percent  (10%) of the  aggregate  Capital
Accounts of all outstanding Limited Partners' Units, except upon the vote of the
Limited Partners to dissolve the Partnership pursuant to Article V above;

                  (h)  requests  by  Limited  Partners  for  withdrawal  will be
honored in the order in which they are received by the General  Partner.  If any
request may not be honored,  due to any limitations imposed by this subsection 3
(except the one year  holding  limitation  set forth in  subsection  3(a)),  the
General Partner will so notify the requesting Limited Partner in writing,  whose
request,  if not withdrawn by the Limited Partner,  will subsequently be honored
if and when the limitation no longer is imposed; and

                  (i)  if a  Limited  Partner's  Capital  Account  would  have a
balance of less than  $2,000  following  a  requested  withdrawal,  the  General
Partner,  at its  discretion,  may distribute to such Limited Partner the entire
balance in such account.

XII.     BANKRUPTCY, WITHDRAWAL, REMOVAL, OR
         DISSOLUTION OF THE GENERAL PARTNER

         1. Removal of the General Partner.  A  Majority-In-Interest  by vote or
written  consent  given in accordance  with Article VII.3 of this  Agreement may
remove the General  Partner.  Written  notice of such removal  setting forth the
effective  date thereof shall be served upon the General  Partner and, as of the
effective  date,  shall  terminate  all of its  rights  and  powers as a General
Partner.

         2.  Dissolution  or  Continuance  of  Partnership.   The  filing  of  a
certificate of dissolution,  withdrawal,  removal, or adjudication of bankruptcy
of the General  Partner  (any of which  events is referred to  hereafter  as the
"Terminating Event," and the General Partner affected as the "Terminated General
Partner")  shall  immediately  destroy  the  agency  relationship   between  the
Partnership and the Terminated  General  Partner.  No other events affecting the
General  Partner  shall  constitute or be a  "Terminating  Event." A Terminating
Event shall  dissolve  the  Partnership  and cause it to be wound up pursuant to
subsection  (b) below,  unless the  Partnership  is  continued  by a new general
partner   elected   in   place  of  the   Terminated   General   Partner   by  a
Majority-In-Interest, as set forth in (a) below.

                  (a) Following a Terminating  Event, if a  Majority-In-Interest
of the Limited  Partners  promptly  by written  consent  agree to  continue  the
business of the Partnership and within six (6) months of such Terminating  Event
admit one or more General Partners,  then the Partnership shall continue without
dissolution and winding up.


                  (b) If a Majority-In-Interest  do not agree by written consent
to continue the business of the  Partnership  or do not act to admit one or more
new  General  Partners  within  six (6)  months of the  Terminating  Event,  the
Partnership  is dissolved and its affairs  shall be wound up in accordance  with
Article 8 of the California  Revised Limited  Partnership Act, Sections 15681 to
15685, and Article XIII of this Agreement.

         3. Rights of  Terminated  General  Partner.  Upon the  occurrence  of a
Terminating  Event, the Partnership shall pay to the Terminated  General Partner
all  amounts  then  accrued and owing to the  Terminated  General  Partner.  The
Partnership shall also terminate the Terminated  General  Partner's  interest in
Partnership profits, gains, losses, net proceeds,  distributions, and capital by
payment  of an  amount  equal  to the  then  present  fair  market  value of the
Terminated General Partner's interest  determined by agreement of the Terminated
General Partner and the Partnership, or, if they cannot agree, by arbitration in
accordance with the then current rules of the American Arbitration  Association.
The expense of  arbitration  is to be borne  equally by the  Terminated  General
Partner and the  Partnership.  The method of payment to the  Terminated  General
Partner shall not threaten the solvency or liquidity of the Partnership.

XIII.     DISSOLUTION AND WINDING UP

         1. Upon the vote or  written  consent of a  Majority-In-Interest  or as
otherwise  provided in this Agreement,  the  Partnership  shall be dissolved and
wound up, the  assets  shall be  liquidated  and  converted  to cash and the net
proceeds  distributed  to  the  Partners  after  payment  of  the  debts  of the
Partnership as provided herein and by applicable law. In settling accounts after
liquidation,  the monies of the  Partnership  shall be applied in the  following
manner:

                  (a) the liabilities of the Partnership to creditors other than
the General Partner shall be paid or otherwise adequately provided for;

                  (b) the  liabilities of the Partnership to the General Partner
shall be paid or otherwise provided for; and

                  (c) the remaining  assets shall be  distributed to the Limited
Partners  and the  General  Partner  in the  same  manner  as Net  Proceeds  are
distributed under Article VIII.2(b) hereof.

         2.  In  the  event  that,  upon  dissolution  and  winding  up  of  the
Partnership,  following the sale or other disposition of all of its assets,  and
after  crediting  any gain or charging any loss  pursuant to Article  VIII,  the
General Partner shall have a deficient balance in its Capital Account,  then the
General  Partner shall  contribute in cash to the capital of the  Partnership an
amount which is equal to such deficit in its Capital Account.

XIV.     SIGNATURES

         Any security agreement, chattel mortgage, lease, contract of sale, bill
of sale, or other similar document to which the Partnership is a party, shall be
executed by the General Partner, and no other signatures shall be required.

XV.      SPECIAL POWER OF ATTORNEY

         Any person who becomes a Limited  Partner after the  effective  date of
this Agreement  shall execute and deliver to the General Partner a special power
of attorney in form acceptable to the General Partner (existing Limited Partners
having  already  executed and  delivered  same) in which the General  Partner is
constituted and appointed as the  attorney-in-fact for such Limited Partner with
power  and  authority  to  act in  his  name  and  on  his  behalf  to  execute,
acknowledge,  and  swear to in the  execution,  acknowledgment,  and  filing  of
documents,  which shall include,  by way of illustration  but not of limitation,
the following:

         1. This Agreement and all certificates of Limited Partnership,  as well
as all  amendments  to the  foregoing  which,  under  the  laws of the  State of
California or the laws of any other state,  are required to be filed or recorded
or which the General Partner deems it advisable to file or record;

         2. All other instruments or documents which may be required to be filed
or  recorded  by  the  Partnership  under  the  laws  of  any  state  or by  any
governmental  agency, or which the General Partner deems it advisable to file or
record; and

         3. All  instruments  or  documents  which may be required to effect the
continuation  of the  Partnership,  the admission of  additional or  substituted
Limited  Partners,  the withdrawal of Limited  Partners,  or the dissolution and
termination  of  the  Partnership,   provided  such   continuation,   admission,
withdrawal and  dissolution  and termination are in accordance with the terms of
this Agreement.

         The special power of attorney to be concurrently granted upon admission
as such by each Limited Partner:

         1.  is a  special  power  of  attorney  coupled  with an  interest,  is
irrevocable,  shall survive the death of the granting  Limited  Partner,  and is
limited to those matters herein set forth;

         2.  shall  survive  an  assignment  by a Limited  Partner of all or any
portion of his Units  except  that,  where the  assignee of the Units owned by a
Limited  Partner has been  approved by the General  Partner for admission to the
Partnership  as a  substituted  Limited  Partner,  the special power of attorney
shall survive each assignment for the purpose of enabling the General Partner to
execute,  acknowledge,  and file any instrument or document  necessary to effect
such substitution.

XVI.     MISCELLANEOUS

         1. Notices. Any notice,  payment,  demand, or communication required or
permitted to be given by any provision of this Agreement shall be deemed to have
been  sufficiently  given or served for all purposes if delivered  personally to
the party or to an officer of the party to whom the same is directed, or if sent
by  registered  or  certified  mail,  postage and charges  prepaid  addressed as
follows:

         If to the General Partner:

                  Owens Financial Group, Inc.
                  2221 Olympic Boulevard
                  P. O. Box 2400
                  Walnut Creek, CA 94595

         If to a Limited Partner, at such Limited Partner's address for purposes
of notice which is set forth on the books and records of the Partnership,  or in
either case as the General Partner or a Limited Partner shall designate pursuant
to the notice provision  hereof.  Any such notice shall be deemed to be given on
the date on which the same was  deposited in a regularly  maintained  receptacle
for the deposit of United States mail, addressed and sent as aforesaid.

         2.  Application of California  Law. This Agreement shall be governed by
and construed in accordance with the laws of the State of California.

         3.  Execution in  Counterparts.  This  Agreement may be executed in any
number of  counterparts  with the same effect as if all  parties  hereto had all
signed the same document. All counterparts shall be construed together and shall
constitute one agreement.

         4.  Waiver  of  Action  for  Partition.  Each  of  the  parties  hereto
irrevocably  waives during the term of the  Partnership  any right that he or it
may have to maintain  any action for  partition  with respect to the property of
the Partnership.

         5.  Assignability.  Except as expressly limited herein, each and all of
the covenants,  terms,  provisions,  and agreements  herein  contained  shall be
binding  upon and inure to the  benefit  of the  successors  and  assigns of the
respective parties hereto.

         6.  Interpretation.  As used in this Agreement,  the masculine includes
the feminine and neuter and the singular  includes the plural,  as determined by
the context.

         7. Captions.  Paragraphs,  titles, or captions in no way define, limit,
extend,  or describe  the scope of this  Agreement  nor the intent of any of its
provisions.

         8. Adjustment of Basis. The General Partner may elect, pursuant to Code
Section 754, to adjust the basis of Partnership property under the circumstances
and in the manner  provided in Code  Sections 734 and 743.  The General  Partner
shall, in the event of such an election,  take all necessary steps to effect the
election.

         9.   Entire   Agreement.   This   Agreement   constitutes   the  entire
understanding and agreement among the parties hereto with respect to the subject
matter hereof.

         IN WITNESS  WHEREOF,  the  undersigned  have  executed  this  Agreement
effective this 16th day of February, 1999.


GENERAL PARTNER:

2221 Olympic Blvd.
P. O. Box 2400
Walnut Creek, CA 94595

OWENS FINANCIAL GROUP, INC.


By:_____________________________
         William C. Owens, President

LIMITED PARTNERS:

By:      OWENS FINANCIAL GROUP, INC.


By:_____________________________
         William C. Owens, President
         As Attorney-In-Fact for the Limited Partners



<PAGE>







                                    EXHIBIT B

                  SUBSCRIPTION AGREEMENT AND POWER OF ATTORNEY

        Owens Mortgage Investment Fund, A California Limited Partnership

         1. SUBSCRIPTION.  The undersigned investor  ("Investor") hereby applies
to become a Limited  Partner in Owens  Mortgage  Investment  Fund,  a California
Limited  Partnership (the  "Partnership"),  and agrees to purchase the number of
units of limited  partnership  interest in the Partnership  (the "Units") stated
below in  accordance  with the terms and  conditions of the Amended and Restated
Limited Partnership Agreement (the "Limited Partnership  Agreement"),  a copy of
which is contained in the Prospectus of the Partnership,  and tenders the amount
required to purchase  the Units ($1.00 per Unit,  2,000 Unit minimum  purchase).
The Units  which the  Investor  offers to  purchase  hereby  shall not be deemed
issued to, or owned by, the Investor  until:  (a) the Investor has fully paid in
cash for such  Units,  and (b) the General  Partner  has in its sole  discretion
accepted Investor's offer of purchase.

         2.  REPRESENTATIONS  BY THE  UNDERSIGNED.  The Investor  represents and
warrants that the Investor:

                  (a) has  received  the  Prospectus  of the  Partnership  dated
___________, 1999;

                  (b)  understands  that no federal or state agency has made any
finding or  determination  as to the fairness for public  investment in, nor any
recommendation nor endorsement of, the Units;

                  (c)   understands   that  Units  are  offered  for  a  minimum
investment of $2,000 (two thousand Units);

                  (d) recognizes that the Units as an investment  involve a high
degree of risk;

                  (e)  understands  that there will be no public  market for the
Units, that there are substantial  restrictions on repurchase,  sale, assignment
or transfer of the Units,  and that it may not be possible  readily to liquidate
this investment;

                  (f)  has  (i)  a  minimum  net  worth   (exclusive   of  home,
furnishings,  and  automobiles) of $30,000 ($50,000 in the State of Washington),
plus an  annual  gross  income  of at least  $30,000  ($50,000  in the  State of
Washington);  or (ii) minimum net worth  (exclusive  of home,  furnishings,  and
automobiles)  of  $75,000  ($150,000  in the State of  Washington);  or (iii) is
purchasing  in a fiduciary  capacity for a person  meeting the  requirements  of
either (i) or (ii) above;

                  (g) if an  individual,  has  attained  the age of majority (as
established  in the state in which  domiciled),  and, in any event,  is under no
disability  with respect to entering  into a contractual  relationship  with the
Partnership;

                  (h) if a trustee,  is the  trustee  for the trust on behalf of
which it is purchasing  the Units,  and has due  authority to purchase  Units on
behalf of the trust;

                  (i) fully indemnifies and holds harmless the Partnership,  the
General Partner, and its Affiliates from any and all claims,  actions, causes of
action,  damages,  and expenses  (including legal fees and expenses)  whatsoever
which may result from a breach or alleged  breach of any of the  representations
by Investor contained herein; and

                  (j)  meets  the  suitability   standards  established  by  the
Partnership and by the state in which domiciled.

         3. ADOPTION OF AMENDED AND RESTATED LIMITED PARTNERSHIP AGREEMENT.  The
Investor  hereby  adopts,  accepts,  and  agrees  to be bound by all  terms  and
provisions of the Limited  Partnership  Agreement and to perform all obligations
therein  imposed upon a Limited  Partner with respect to Units to be  purchased.
Upon acceptance of this Subscription  Agreement by the General Partner on behalf
of the Partnership,  payment in full of the subscription price and the filing of
a Certificate of Limited  Partnership of the Partnership,  the undersigned shall
become a Limited Partner for all purposes of the Limited Partnership Agreement.

         4. LIMITATION ON ASSIGNMENT.  The Investor  acknowledges that the Units
may be  assigned  only as  provided in the  Limited  Partnership  Agreement  and
further acknowledges the restrictions on resale,  transfer, or assignment of the
Units set forth in the Limited  Partnership  Agreement  and as  described in the
Prospectus.

         5. SPECIAL POWER OF ATTORNEY.  The Investor hereby makes,  constitutes,
and appoints the General Partner of the Partnership to be such person's true and
lawful attorney-in-fact to sign and acknowledge, file and record:

                  (a)  the  Limited   Partnership   Agreement  and  any  amended
certificate of limited  partnership,  as well as any and all amendments  thereto
required  under the laws of the State of  California or of any other state to be
filed or which the General Partner deems advisable to prepare, execute and file;

                  (b) any other  instrument or document which may be required to
be filed by the  Partnership  by any  governmental  agency or by the laws of any
state, or which the General Partner deems it advisable to file; and

                  (c)  any  documents  which  may  be  required  to  effect  the
continuation of the Partnership, the admission of a substituted Limited Partner,
or  the  dissolution  and   termination  of  the   Partnership,   provided  such
continuation,  admission,  or dissolution and termination are in accordance with
the terms of the Limited Partnership Agreement.

         The foregoing grant of authority:

                           (i) is a Special  Power of Attorney  coupled  with an
interest, is irrevocable,  shall survive the death of the Investor and shall not
be affected by the subsequent incapacity of the Investor;

                           (ii) may be exercised by the General Partner for each
Limited Partner by a facsimile  signature of or on behalf of the General Partner
or by listing all of the Limited Partners and by executing any instrument with a
single   signature  of  or  on  behalf  of  the  General   Partner,   acting  as
attorney-in-fact for all of them; and

                           (iii) shall  survive the delivery of an assignment by
a Limited Partner of the whole or any portion of his interest; except that where
the assignee  thereof has been approved by the General  Partner for admission to
the Partnership as a substituted Limited Partner,  the Special Power of Attorney
shall survive the delivery of such  assignment  for the sole purpose of enabling
such person to execute, acknowledge, and file any instrument necessary to effect
such substitution.

         6. PAYMENT OF SUBSCRIPTION.  The amount of the Investor's  subscription
is set forth below and payment of such amount is enclosed by a check  payable to
Owens Mortgage Investment Fund, a California Limited  Partnership.  The Investor
hereby  authorizes and directs the General Partner to deliver this  Subscription
Agreement  to the  Partnership  and  pay the  funds  delivered  herewith  to the
Partnership, to the extent the Investor's subscription has been accepted. If the
Investor's  subscription is rejected in part, the funds delivered herewith will,
to the extent the  application  is so  rejected,  be returned to the Investor as
soon as practicable  without interest or deduction,  except to the extent of any
interest actually earned.

         7.  PURCHASE BY  FIDUCIARY.  If the  Investor is  purchasing  the Units
subscribed  hereby  in a  fiduciary  capacity,  the  above  representations  and
warranties  are to be deemed to have  been made on behalf of the  person(s)  for
whom the Investor is so purchasing  except that such  person(s) need not be over
18 years of age.

         8.  NOTIFICATION OF GENERAL PARTNER.  The Investor agrees to notify the
General Partner immediately if any of the foregoing statements made herein shall
become untrue.

         9. LIMITED PARTNERSHIP  AGREEMENT GOVERNS. In the event of any conflict
between the provisions of the Limited  Partnership  Agreement and any instrument
or document  executed,  acknowledged,  filed or recorded by the General  Partner
pursuant to this special power of attorney,  the Limited  Partnership  Agreement
will govern.

         10.  SUBSCRIPTION  AMOUNT. The Investor  subscribes  $_____________ and
encloses such sum herewith as the purchase price of _____________ Units.

         11.  REINVESTMENT  OF  DISTRIBUTIONS.   The  Partnership   maintains  a
Distribution  Reinvestment Plan ("Plan") under which  distributions of income of
the Partnership may be reinvested for the purchase of additional  Units,  rather
than being  received in cash. See Prospectus at page 63. So long as the Investor
meets  the  suitability  standards  established  by the  Partnership  and by the
securities  law  administrator  of the state in which the Investor is domiciled,
and subject to possible  suspension  or  termination  of the Plan by the General
Partner,  as set forth in the Limited Partnership  Agreement,  the Investor will
continue to  participate  in the Plan if it elects  option A,  below.  Option B,
below,  will constitute an election not to participate in the Plan. The Investor
may change his election at any time by written notice to the Partnership. Please
choose one or the other of the two  options  by a check mark in the  appropriate
blank.  If you check  neither  blank,  you will be considered to have elected to
receive your distributions in cash (Option B).

                  A. ___  Investor  elects  to  participate  in the  Partnership
                  Distribution Reinvestment Plan.

                  B.  ___Investor  elects not to participate in the  Partnership
                  Distribution Reinvestment Plan and to receive distributions in
                  cash.

      12. OWNERSHIP OF UNITS.  The Investor's  interest will be owned and should
be shown on the Partnership's records as follows:

      Check one:
                  ___ Individual Ownership
                  ___ JTROS (all parties must sign)
                  ___ Tenants in Common (all parties must sign)
                  ___ Community Property (one signature required)
                  ___ Custodian
                  ___ Trustee
                  ___ Corporation
                  ___ Partnership
                  ___ Nonprofit Organization

(Please Print)

Name____________________________________________________________________________
         First                              Middle                     Last
         or Entity's legal name

- --------------------------------------------------------------------------------
         Resident Address

- --------------------------------------------------------------------------------
         City                               State                     Zip Code

- --------------------------------------             -----------------------------
Home Telephone Number (if applicable)                 Business Telephone Number
(include area code)                                        include area code)

Date of Birth _____________________________________  (Individual Investors Only)

Occupation ________________________________________  (Individual Investors Only)

Marital Status (check one):Single____ Married____    (Individual Investors Only)

Citizenship:    U.S.____   Other____________________ (Individual Investors Only)

Investment Objective:

      Current income with retention of capital ____  (check)

      Other (please explain):
================================================================================

Investor's Financial Status and Suitability:

      Net Worth       $_____________________
      Liquid Net Worth     $_____________________
      Investor's Years of Investment Experience  _____
      Investor's Tax Bracket (if individual)     ________%



<PAGE>





********************************************************************************



(Please Print)

Name____________________________________________________________________________
         First                              Middle                     Last
         or Entity's legal nam

- --------------------------------------------------------------------------------
         Resident Address

- --------------------------------------------------------------------------------
         City                               State                    Zip Code

- ----------------------------------------------------------------------------
Home Telephone Number (if applicable)                Business Telephone Number
(include area code)                                      (include area code)

Date of Birth _____________________________________  (Individual Investors Only)

Occupation ________________________________________  (Individual Investors Only)

Marital Status (check one): Single____ Married____   (Individual Investors Only)

Citizenship:    U.S.____   Other___________________  (Individual Investors Only)

Investment Objective:

      Current income with retention of capital ____  (check)

      Other (please explain):
================================================================================

Investor's Financial Status and Suitability:

      Net Worth       $_____________________
      Liquid Net Worth     $_____________________
      Investor's Years of Investment Experience  _____
      Investor's Tax Bracket (if individual)     ________%



********************************************************************************



<PAGE>


      13.  IF  APPLICABLE,   THE  ACCOUNT  REPRESENTATIVE  AND  INVESTMENT  FIRM
PRINCIPAL MUST EACH SIGN BELOW IN ORDER TO SUBSTANTIATE COMPLIANCE WITH APPENDIX
F TO ARTICLE 3, SECTION 34 OF THE NASD'S RULES OF FAIR PRACTICE.

      IN  WITNESS   WHEREOF,   the   undersigned   Investor  has  executed  this
Subscription Agreement and Power of Attorney.

Dated: _____________, 19___


- --------------------------------------      --------------------------------
Authorized Signature of Subscriber         Social Security Number or Federal Tax
                                                  Identification Number

- --------------------------------------      --------------------------------
Authorized Signature of Subscriber         Social Security Number or Federal Tax
      (if more than one)                          Identification Number



                                    ACCEPTED:

                                    Owens Mortgage Investment Fund,
                                    A California Limited Partnership

                                    Owens Financial Group, Inc., General Partner


                                       By:  ____________________________________
                                            William C. Owens, President

                                            Dated: ____________, 19__


<PAGE>








                                       B-7




      The  Account   Representative   and  Principal  signing  below  each  have
reasonable  grounds to believe,  based on  information  obtained  from the above
Investor  concerning  his  or  her  investment  objectives,  other  investments,
financial situation and needs and any other information known by either of them,
that investment in the Partnership is suitable for such Investor in light of his
or her financial position, net worth and other suitability characteristics,  and
that  the  Investor  meets  the  suitability  requirements  applicable  to  this
offering.

      The  undersigned  account  representative  and principal  have advised the
above Investor that no market for the securities being offered exists nor is one
expected to develop,  and that the Investor may not be able to liquidate  his or
her investment in the event of an emergency or for any other reason.


- ----------------------------------      ----------------------------------------
Signature of Investment Firm Principal     Signature of Account Representative
      Owens Securities Corporation


- ----------------------------------      ---------------------------------------
      Please PRINT Name and Title       Please PRINT Account Representative Name



<PAGE>


                                      II-1
                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 31. Other Expenses of Issuance and Distribution

The expenses  incurred  and  estimated  to be incurred in  connection  with this
offering are as follows:


           Accounting Fees and Expenses                         $  15,000
           Legal Fees and Expenses                                 10,000
           Printing Fees and Expenses                               8,000
           Mailing                                                  3,000
           Miscellaneous                                            1,000
                                                              -----------

                Total                                          $   37,000
                                                               ==========


Item 32.   Sales to Special Parties
           Not Applicable

Item 33.   Recent Sales of Unregistered Securities
           Not Applicable

Item 34.   Indemnification of Directors and Officers
           Indemnification of the Partners, and any officer, director, employee,
           agent,  subsidiary or assign thereof, is provided for in Section IV.5
           of the Amended and Restated  Limited  Partnership  Agreement which is
           included as Exhibit B to the Prospectus.

Item. 35.  Treatment of Proceeds from Stock Being Registered
           Not Applicable

Item 36.   Financial Statements and Exhibits
           (a)    Financial Statements:

           Owens  Mortgage  Investment  Fund, a California  Limited  Partnership
                  Report  of KPMG LLP,  Independent  Auditors
                  Balance Sheets - December 31, 1998 and 1997
                  Statements  of Income for the three years ended  December  31,
                  1998, 1997 and 1996
                  Statements  of  Partners'  Capital  for the three  years ended
                  December 31, 1998,  1997 and 1996
                  Statements  of Cash Flows for the three years  ended  December
                  31, 1998, 1997 and 1996
                  Notes to Financial Statements
                  Interim  Balance  Sheets  (Unaudited) - September 30, 1999 and
                  December 31, 1998
                  Interim  Statements of Income  (Unaudited) for the nine months
                  ended September 30, 1999 and 1998
                  Interim  Statements of Partners'  Capital  (Unaudited) for the
                  nine months ended September 30, 1999 and 1998
                  Interim  Statements  of Cash  Flows  (Unaudited)  for the nine
                  months ended September 30, 1999 and 1998
                  Interim Notes to Financial Statements (Unaudited)




<PAGE>


                                      II-2
           Owens  Financial Group, Inc, Report of KPMG LLP, Independent Auditors
                  Consolidated   Balance  Sheet  -December  31,  1998
                  Notes to Consolidated Balance Sheet
                  Unaudited Consolidated Balance Sheet - September 30, 1999
                  Notes to Interim Consolidated Balanced Sheet (Unaudited)

           (b)    Exhibits:

          1 Underwriting Agreement*
          3 Amended and Restated Agreement of Limited  Partnership  (included as
          Exhibit A to the  Prospectus)
          4.1 Amended and Restated Agreement of Limited Partnership (Included as
          Exhibit A to the Prospectus)
          4.2 Subscription  Agreement and Power of Attorney (included as Exhibit
          B to Prospectus)
          5.1 Opinion of Whitehead, Porter & Gordon LLP with Respect to Legality
          of the Securities
          5.2  Opinion  of  Wendel,  Rosen,  Black & Dean,  LLP with  Respect to
          Federal Income Tax Matters*
          23.1 Consent of Whitehead, Porter & Gordon LLP
          23.2 Consent of Wendel, Rosen, Black & Dean, LLP
          23.3 Consent of KPMG LLP
          24 Power of Attorney
          27 Financial Data Schedule
  -----------------------------------
          * Previously  filed under  Registration No. 333-71299 and incorporated
herein by this reference.

           (c)    Schedules:

         Schedule IV - Mortgage Loans on Real Estate as of December 31, 1998

Item 37.  Undertakings

The undersigned registrant hereby undertakes:

           (1) To file,  during  any  period in which  offers or sales are being
made, a post-effective amendment to this Registration Statement:

                  (i) To include any prospectus  required by Section 10(a)(3) of
the Securities Act of 1933;

                  (ii) To reflect in the  prospectus any facts or events arising
after the  effective  date of the  Registration  Statement  (or the most  recent
post-effective  amendment  thereof)  which,  individually  or in the  aggregate,
represent a fundamental  change in the information set forth in the Registration
Statement;

                  (iii) To include any material  information with respect to the
plan of distribution not previously  disclosed in the Registration  Statement or
any material change to such information.

           (2) That,  for the purpose of  determining  any  liability  under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

           (3)  That  all   post-effective   amendments  will  comply  with  the
applicable  forms,   rules  and  regulations  of  the  Securities  and  Exchange
Commission.

           (4)  To  remove  from  registration  by  means  of  a  post-effective
amendment  any of the  securities  being  registered  which remain unsold at the
termination of the offering.


<PAGE>


                                      II-3


           (5) To send to each  limited  partner  at least on an annual  basis a
detailed  statement  of  any  transactions  with  the  General  Partners  or its
affiliates,  and of fees, commissions,  compensation and other benefits paid, or
accrued to the General  Partner or its affiliates for the fiscal year completed,
showing the amount paid or accrued to each recipient and the services performed.

           (6) Insofar as  indemnification  for  liabilities  arising  under the
Securities Act of 1933 may be permitted to directors,  officers and  controlling
persons of the registrant  pursuant to the foregoing  provisions,  or otherwise,
the  registrant  has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the Act and is,  therefore,  unenforceable.  In the  event  that a claim  for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
registrant of expenses  incurred or paid by a director,  officer or  controlling
person of the  registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

                                   SIGNATURES


Pursuant to the  requirements  of the  Securities  Act of 1933, as amended,  the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for  filing  this  Post-Effective  Amendment  No. 1 to the
Registration  Statement  on Form S-11 (No.  333-71299)  and has duly caused this
Post-Effective  Amendment  No. 1 to be signed on its behalf by the  undersigned,
thereunto duly authorized,  in the City of Walnut Creek,  State of California on
October 19, 1999.


                OWENS MORTGAGE INVESTMENT FUND, A CALIFORNIA LIMITED PARTNERSHIP

                   By:      OWENS FINANCIAL GROUP, INC.
                            General Partner


                   By:
                            Bryan H. Draper, Secretary

Pursuant to the  requirements  of the Securities  Act of 1933, as amended,  this
Post-Effective  Amendment No. 1 to the Registration  Statement on Form S-11 (No.
333-71299) has been signed below by the following  persons in the capacities and
on the dates indicated.

Signature                                   Title                       Date



OWENS FINANCIAL GROUP INC.              General Partner         October 19, 1999

By
Bryan H. Draper
Chief Financial Officer/Secretary





<PAGE>


                                                       II-4
<TABLE>
<CAPTION>
                                                                 SCHEDULE IV
                         OWENS MORTGAGE INVESTMENT FUND
               MORTGAGE LOANS ON REAL ESTATE -- DECEMBER 31, 1998



                                                                                                 Principal Amount
                                                                                                 of Loans Subject
                                                                                                   to Delinquent
            Description                                      Final           Carrying Amount       Principal or
                                     Interest Rate       Maturity date         of Mortgages            Interest


<S>                                    <C>           <C>                          <C>                    <C>
TYPE OF LOAN
Income Producing................       6.875-14.50%  Current to Sept., 2018       $162,768,798          $ 7,344,554
Single Family Residence.........        8.00-13.00%  Current to Sept., 2001          2,360,417              563,080
Land/Construction...............        8.75-14.00%  Current to Aug., 2002          17,592,250              802,200
                                                                                  ------------          -----------
           TOTAL                                                                  $182,721,465          $ 8,709,834
                                                                                  ============          ===========


AMOUNT OF LOAN
$0-250,000......................       6.875-14.50%  Current to Dec., 2012          $6,599,767         $     21,915
$250,001-500,000................       7.875-14.00%  Current to Sept., 2018         13,760,077              773,926
$500,001-1,000,000..............        8.00-14.50%  Current to Jan., 2014          28,675,437            2,193,365
Over $1,000,000.................        8.50-12.50%  Current to May, 2015          133,686,184            5,720,628
                                                                                  ------------           ----------
           TOTAL                                                                  $182,721,465           $8,709,834
                                                                                  ============           ==========


POSITION OF LOAN
First ..........................       6.875-14.50%  Current to Sept., 2018       $162,597,467           $8,305,834
Second .........................       10.00-14.50%  Current to Dec., 2004          19,223,907              404,000
Third ..........................       10.00-11.00%  Current to Apr., 2000             548,967                    0
Fourth..........................       12.50%        Aug. 2002                         351,124                    0
                                                                                  ------------           ----------
           TOTAL                                                                  $182,721,465           $8,709,834
                                                                                  ============           ==========
</TABLE>

- ---------------
NOTE 1: All loans are  acquired  from an affiliate  of the  Partnership,  namely
Owens Financial Group, Inc., the General Partner.

NOTE 2:
Balance at beginning of period (1/1/96).............................$151,350,591
      Additions during period:
      New mortgage loans..............................................51,365,781
      Loan carried back on sale of real estate...........................563,125
      Subtotal.......................................................203,279,497
      Deductions during period:
      Collection of principal.........................................46,976,563
      Foreclosures.....................................................1,913,000
      Conversion to Unsecured Loan to General Partner....................241,000
      Balance at end of period (12/31/96)...........................$154,148,934

Balance at beginning of period (1/1/97).............................$154,148,934
      Additions during period:
      New mortgage loans..............................................78,449,432
      Loan carried back on sale of real estate...........................840,000
      Subtotal.......................................................233,438,366



<PAGE>



                                      II-5
      Deductions during period:
      Collection of principal.........................................55,444,410
      Foreclosures.....................................................3,279,349
      Balance at end of period (12/31/97)...........................$174,714,607

Balance at beginning of period (1/1/98).............................$174,714,607
      Additions during period:
      New mortgage loans..............................................83,714,828
      Loan carried back on sale of real estate to general partner......1,150,000
      Subtotal.......................................................259,579,435
      Deductions during period
      Collection of principal.........................................76,349,284
      Foreclosures.......................................................508,686
      Balance at end of period (12/31/98)...........................$182,721,465


During  the years  ended  December  31,  1998,  1997 and 1996,  the  Partnership
refinanced loans totaling $9,941,000,  $6,562,000 and $5,400,000,  respectively,
thereby extending the maturity date.

During 1998, the Partnership  sold a property  located in Sonora,  California to
the General Partner for $1,150,000.  The Partnership carried back a loan secured
by a trust deed on the property for the full purchase price.

During  1997,  the  Partnership  sold five loans to the General  Partner at face
values in the total  amount of  $1,213,000  comprised of cash of $940,000 and an
assumption of a loan in the amount of $273,000.
- --------------
NOTE 3: Included in the above loans are the  following  loans which exceed 3% of
the total loans as of December 31, 1998. There are no other loans that exceed 3%
of the total loans as of December 31, 1998:

<TABLE>
<CAPTION>

                                                                                                        Principal
                                                                                                        Amount of
                                                                                                      Loans Subject
                                         Final                               Face        Carrying     to Delinquent
                            Interest   Maturity   Periodic Payment   Prior   Amount of   Amount of    Principal or
       Description            Rate       Date          Terms         Liens   Mortgages   Mortgages      Interest
       -----------           --------  --------   ---------------    -----   ---------   ---------      --------

<S>                         <C>        <C>        <C>                <C>     <C>         <C>                  <C>
Commercial Retail Center,   10.00%     10/19/00   Interest only,     None    $5,583,000  $5,583,000           $0
McMinnville, OR........                           balance due at
                                                  maturity


Office Building             10.50%     8/26/00    Interest only,     None    $5,950,000  $5,950,000           $0
Scottsdale, AZ.........                           balance due at
                                                  maturity


Office Building             10.75%     4/10/00    Interest only,     None    $7,005,000  $7,005,000           $0
San Francisco, CA......                           balance due at
                                                  maturity


Commercial Retail Centers,  10.00%     5/8/00     Interest only,     None    $10,600,000 $10,600,000          $0
Great Falls, MT and                               balance due at
Puyallup, WA...........                           maturity
</TABLE>

- -------------
NOTE 4: All amounts  reported in this Schedule IV represent  the aggregate  cost
for Federal income tax purposes.

NOTE 5: There are no  write-downs  or  reserves on any of the  individual  loans
listed under Note 3 above.


<PAGE>


                                      II-6

        OWENS MORTGAGE INVESTMENT FUND, A CALIFORNIA LIMITED PARTNERSHIP

                                INDEX TO EXHIBITS



Exhibit No.    Description

1              Underwriting Agreement*

3              Amended and Restated Agreement of Limited  Partnership  (included
               as Exhibit A to the Prospectus)

4.1            Amended and Restated Agreement of Limited  Partnership  (Included
               as Exhibit A to the Prospectus)

4.2            Subscription Agreement and Power of Attorney (included as Exhibit
               B to Prospectus)

5.1            Opinion  of  Whitehead,  Porter &  Gordon  LLP  with  Respect  to
               Legality of the Securities

5.2            Opinion  of  Wendel,  Rosen,  Black & Dean,  LLP with  Respect to
               Federal Income Tax Matters*

23.1           Consent of Whitehead, Porter & Gordon LLP

23.2           Consent of Wendel, Rosen, Black & Dean, LLP

23.3           Consent of KPMG LLP

24             Power of Attorney

27             Financial Data Schedule
- -----------------------------

* Previously filed under  Registration No. 333-71299 and incorporated  herein by
this reference.



<PAGE>





                                   Exhibit 5.1


WHITEHEAD, PORTER & GORDON LLP
220 Montgomery Street, Suite 1850   o   San Francisco, CA 94104-3402
Telephone: (415) 781-6070
Facsimile: (415) 788-6521

                                                 October 13, 1999


Owens Mortgage Investment Fund,
a California Limited Partnership
2221 Olympic Blvd.
Walnut Creek, CA  94595


Ladies and Gentlemen:


         We are acting as your counsel in the registration of 120,000,000  Units
of limited partnership interest (the "Units") of Owens Mortgage Investment Fund,
a California  Limited  Partnership  (the  "Partnership"),  a California  limited
partnership having Owens Financial Group, Inc., a California  corporation as the
General Partner (the "General Partner").  Such Units are to be sold for cash for
$1.00 each.  The Units are being  registered  with the  Securities  and Exchange
Commission  under a Registration  Statement on Form S-11 (No.  333-71299)  filed
with the  Securities  and Exchange  Commission  on or about January 27, 1999 (as
amended, the "Registration  Statement").  We are familiar with the documents and
materials relating to the Partnership relevant to this opinion.


         In  rendering  our opinion,  we have  reviewed the Amended and Restated
Limited Partnership Agreement and have assumed it will be executed substantially
in the form  included  as  Exhibit  "A" to the  Prospectus  to be filed with the
Securities and Exchange Commission as a part of the Registration  Statement (the
"Partnership  Agreement"),  that a Certificate of Limited  Partnership  shall be
filed under the California  Revised Limited  Partnership  Act and recorded,  and
that the  Partnership  will be operated in accordance with the provisions of the
Partnership  Agreement.  We have also assumed that each of the limited  partners
will execute the  Subscription  Agreement and Subscription  Agreement  Signature
Page included as Exhibit "B" to the Prospectus.

         Assuming the  forgoing,  based on our review of the relevant  documents
and materials, it is our opinion that:
         (a)  The Partnership is duly organized and validly existing and in good
              standing under the laws of the State of California; and

         (b)  Upon  payment  by the  subscribers  for  Units of  their  required
              capital  contributions,  the Units will be validly  authorized and
              legally issued, and will be fully paid and non-assessable.

         We hereby consent to the reference to our Firm under the caption "Legal
Matters" in the Prospectus that forms a part of the  Registration  Statement and
to the filing of this opinion as an exhibit to the Registration Statement.

                                               Very truly yours,


                                               WHITEHEAD, PORTER & GORDON LLP


<PAGE>











                                  EXHIBIT 23.1

                    CONSENT OF WHITEHEAD, PORTER & GORDON LLP





We hereby consent to the reference to our firm under the heading "Legal Matters"
in the Prospectus that is part of the  Registration  Statement on Form S-11 (No.
333-71299),  filed  with the  Securities  and  Exchange  Commission  on or about
January 27,  1999,  as may be amended by  Post-Effective  Amendment  No. 1 to be
filed on or about October 18, 1999.


                                           WHITEHEAD, PORTER & GORDON LLP





San Francisco, California
October 15, 1999





<PAGE>






                                  EXHIBIT 23.2


<PAGE>





                   CONSENT OF WENDEL, ROSEN, BLACK & DEAN, LLP




With respect to the Registration  Statement on Form S-11 (No. 333-71299),  filed
with the Securities and Exchange Commission on or about January 27, 1999 (as may
be amended from time to time the "Registration Statement"), we hereby consent to
all references to our firm under the captions  "Federal Income Tax Consequences"
and "Legal Matters" in the Prospectus that is part of the Registration Statement
and to the  quotation or  summarization  in the  Prospectus of our legal opinion
that is filed as an exhibit to the Registration Statement.






                                            WENDEL, ROSEN, BLACK & DEAN, LLP





Oakland, California
October 15, 1999






<PAGE>




                                  EXHIBIT 23.3


<PAGE>












                               CONSENT OF KPMG LLP



The Partners
Owens Mortgage Investment Fund:


We  consent  to the use of our report on the  balance  sheets of Owens  Mortgage
Investment Fund as of December 31, 1998 and 1997, and the related  statements of
income,  partners'  capital  and cash  flows for each of the three  years in the
three-year  period ended December 31, 1998,  and our report on the  consolidated
balance sheet of Owens Financial Group, Inc. and subsidiaries as of December 31,
1998, both as included herein and to the reference to our firm under the heading
"Experts" in the Prospectus.





                                                     KPMG LLP





San Francisco, California
October 15, 1999





<PAGE>



                                   EXHIBIT 24


<PAGE>












                                POWER OF ATTORNEY


         Each person or entity whose name is signed hereto,  hereby  constitutes
and appoints  Bryan H. Draper with full power of  substitution  in the premises,
his or its true and lawful  attorney-in-fact  and agent, and in his or its name,
place and stead,  to do any and all acts and  things and to execute  any and all
instruments  and  documents  which  said  attorney-in-fact  and  agent  may deem
necessary or advisable to enable Owens  Mortgage  Investment  Fund, a California
Limited Partnership,  to comply with the Securities Act of 1933, as amended, and
any rules, regulations or requirements of the Securities and Exchange Commission
in respect thereof,  in connection with the registration under said Act pursuant
to a Registration Statement on Form S-11 ( the "Registration Statement"),  of up
to 94,810,548 Units of limited partnership interests, including specifically but
without  limiting the generality of the  foregoing,  power and authority to sign
the name of Owens Mortgage  Investment Fund, a California  Limited  Partnership,
and the name of the General Partner thereof, in the capacity indicated below, to
the  Post-Effective  Amendment No. 1 to the Registration  Statement on Form S-11
and to  any  instruments  or  documents  filed  as a  part  of or in  connection
therewith,  and each of the undersigned  hereby ratifies and confirms all of the
aforesaid that said  attorney-in-fact  and agent shall do or cause to be done by
virtue hereof.

         Pursuant to the requirements of the Securities Act of 1933, as amended,
this  Power  of  Attorney  has  been  executed  below  by the  following  in the
capacities  indicated,  as of the  19th  day of  October,  1999.  This  Power of
Attorney may be executed in any number of counterparts.

                          Owens Financial Group, Inc.,
                          General Partner

                            By:
                                 BRYAN H. DRAPER
                                 Secretary and Chief Financial Officer

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         841501
<NAME>                        OWENS MORTGAGE INVESTMENT FUND
<MULTIPLIER>                  1
<CURRENCY>                    U.S. DOLLARS

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>               DEC-31-1999
<PERIOD-START>                  JAN-01-1999
<PERIOD-END>                    SEP-30-1999
<EXCHANGE-RATE>                 1
<CASH>                          4,593,339
<SECURITIES>                    0
<RECEIVABLES>                   1,561,902
<ALLOWANCES>                    0
<INVENTORY>                     0
<CURRENT-ASSETS>                0
<PP&E>                          9,963,220
<DEPRECIATION>                  0
<TOTAL-ASSETS>                  212,903,741
<CURRENT-LIABILITIES>           1,238,057
<BONDS>                         0
           0
                     0
<COMMON>                        0
<OTHER-SE>                      211,665,684
<TOTAL-LIABILITY-AND-EQUITY>    212,903,741
<SALES>                         0
<TOTAL-REVENUES>                15,631,477
<CGS>                           0
<TOTAL-COSTS>                   0
<OTHER-EXPENSES>                2,251,868
<LOSS-PROVISION>                250,000
<INTEREST-EXPENSE>              0
<INCOME-PRETAX>                 13,129,609
<INCOME-TAX>                    0
<INCOME-CONTINUING>             13,129,609
<DISCONTINUED>                  0
<EXTRAORDINARY>                 0
<CHANGES>                       0
<NET-INCOME>                    13,129,609
<EPS-BASIC>                   .063
<EPS-DILUTED>                   .063



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission