RELIASTAR FINANCIAL CORP
10-K, 1997-03-18
LIFE INSURANCE
Previous: LONE STAR INTERNATIONAL ENERGY INC, S-8, 1997-03-18
Next: WORK RECOVERY INC, 10-Q/A, 1997-03-18








                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-K
(Mark One)
[X]            ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended  DECEMBER 31, 1996
                           -----------------
                                       OR

[ ]         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________________  to_______________________
Commission file number            1-10640
                               
                            RELIASTAR FINANCIAL CORP.
                            -------------------------
             (Exact name of registrant as specified in its charter)

DELAWARE                                                              41-1620373
- --------                                                              ----------
 (State or other jurisdiction of                                (I.R.S. Employer
incorporation or organization)                               Identification No.)

20 WASHINGTON AVENUE SOUTH, MINNEAPOLIS, MINNESOTA                        55401
- --------------------------------------------------                    ----------
 (Address of principal executive offices)                             (Zip Code)

Registrant's telephone number, including area code                 (612)372-5432

Securities registered pursuant to Section 12(b) of the Act:

                                                   NAME OF EACH EXCHANGE ON
             TITLE OF EACH CLASS                         WHICH REGISTERED
             -------------------                         ----------------
    Common Stock, No Par Value                     New York Stock Exchange
    Preferred Share Purchase Rights                New York Stock Exchange
    Trust-Originated Preferred Securities          New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:
                                                       None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                      [X]  Yes               [ ] No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The  aggregate  market  value of  voting  stock  held by  non-affiliates  of the
Registrant as of February 28, 1997, was $2,492,514,826

The number of shares outstanding of the Registrant's common stock as of February
28, 1997, was 40,120,963.

Documents Incorporated By Reference:

Parts of the  Registrant's  Annual Report for the year ended  December 31, 1996,
are incorporated by reference in Part II of this Form 10-K.

Parts of the  Registrant's  Proxy  Statement  to be dated  March 25,  1997,  are
incorporated by reference in Part III of this Form 10-K.


                                     PART I

ITEM 1. BUSINESS.

ReliaStar  Financial  Corp.  ("Registrant"  or "ReliaStar") is a holding company
whose  subsidiaries  specialize in life insurance and related financial services
businesses.   Through  ReliaStar  Life  Insurance  Company   ("ReliaStar  Life")
Minneapolis,  Minnesota,  and other  subsidiaries,  the  Registrant  issues  and
distributes  individual  life  insurance  and  annuities;  group life and health
insurance;  life and health  reinsurance;  and markets and manages mutual funds.
The  Registrant  operates  in  four  business  segments:  Individual  Insurance,
Employee Benefits, Life and Health Reinsurance and Pension.

Other life insurance subsidiaries, each of which is owned directly or indirectly
by ReliaStar Life, are Northern Life Insurance  Company  ("Northern"),  Seattle,
Washington;   ReliaStar   United  Services  Life  Insurance   Company   ("United
Services"),  Arlington,  Virginia; and ReliaStar Bankers Security Life Insurance
Company ("Bankers  Security"),  Woodbury,  New York.  (ReliaStar Life, Northern,
United Services and Bankers Security are sometimes  collectively  referred to as
the "Insurers").  Additional  subsidiaries  include  Washington Square Advisers,
Inc., Minneapolis,  Minnesota;  Washington Square Securities, Inc., Minneapolis,
Minnesota;  ReliaStar Mortgage  Corporation,  West Des Moines, Iowa;  Northstar,
Inc.,  Greenwich,  Connecticut;  PrimeVest Financial Services,  Inc., St. Cloud,
Minnesota;  and Successful Money Management Seminars,  Inc.,  Portland,  Oregon.
ReliaStar  Life,  United  Services and Bankers  Security were formerly  known as
Northwestern  National Life Insurance  Company,  United  Services Life Insurance
Company and Bankers Security Life Insurance Society, respectively.

The  Registrant's  strategy  is to  compete  by  focusing  on the  needs  of its
customers   and   providing   innovative   products   in   a   service-oriented,
cost-efficient manner. It is ReliaStar's goal to form lifetime partnerships with
its customers, delivering integrated financial solutions.

Financial information by business segment is summarized as follows:

<TABLE>
<CAPTION>
                                                                                YEAR ENDED DECEMBER 31
                                                                                ----------------------
(In Millions)                                                          1996             1995              1994
                                                                       ----             ----              ----
Revenues:
<S>                                                               <C>               <C>                <C>      
  Individual Insurance                                            $   1,222.8       $   1,147.0        $   665.6
  Employee Benefits                                                     643.5             661.9            651.3
  Life and Health Reinsurance                                           200.3             180.9            157.5
  Pension                                                                68.4              76.6             69.9
  Other                                                                  55.6              24.0             26.5
                                                                  -----------       -----------        ---------
    Total                                                         $   2,190.6       $   2,090.4        $ 1,570.8
                                                                  ===========       ===========        =========

Pretax Operating Income (Loss):
  Individual Insurance                                            $     204.5       $     181.6        $   118.8
  Employee Benefits                                                      46.0              44.1             41.2
  Life and Health Reinsurance                                            50.7              43.5             37.4
  Pension                                                                14.0              10.3              7.6
  Other                                                                 (19.3)            (23.5)           (12.6)
                                                                  -----------       -----------        ---------
    Total                                                         $     295.9       $     256.0        $   192.4
                                                                  ===========       ===========        =========

Pretax Income (Loss) from Continuing
 Operations:
  Individual Insurance                                            $     212.2       $     186.0        $   113.7
  Employee Benefits                                                      47.7              46.2             37.5
  Life and Health Reinsurance                                            50.8              43.7             37.6
  Pension                                                                12.9              10.1             (9.5)
  Other                                                                 (19.5)            (26.2)           (12.7)
                                                                  -----------       -----------        ---------
    Total                                                         $     304.1       $     259.8        $   166.6
                                                                  ===========       ===========        =========

Identifiable Assets (As of December 31):
  Individual Insurance                                            $  13,022.8       $  12,378.0      $   7,621.6
  Employee Benefits                                                     906.1             883.0            801.8
  Life and Health Reinsurance                                           417.8             357.5            267.0
  Pension                                                             1,681.9           1,389.5          1,190.8
  Other                                                                 678.4             511.2            485.6
                                                                  -----------       -----------      -----------
    Total                                                         $  16,707.0       $  15,519.2      $  10,366.8
                                                                  ===========       ===========      ===========

</TABLE>


NOTES:
FINANCIAL  INFORMATION  PRIOR TO JANUARY 1995 HAVE NOT BEEN  RESTATED TO REFLECT
THE CONTRIBUTIONS OF USLICO CORP.

"OTHER"  INCLUDES  AMOUNTS FROM OPERATIONS NOT DEEMED TO BE REPORTABLE  BUSINESS
SEGMENTS,  CORPORATE OPERATIONS AND INTER-SEGMENT  ELIMINATIONS AND ADJUSTMENTS.
IDENTIFIABLE  ASSETS  ARE  THOSE  ASSETS  THAT  ARE  USED  IN  THE  REGISTRANT'S
OPERATIONS IN EACH BUSINESS SEGMENT.

DURING 1996, THE COMPANY  CHANGED ITS DEFINITION OF OPERATING  INCOME TO EXCLUDE
REALIZED  INVESTMENT  GAINS AND LOSSES AND THEIR IMPACT ON THE  AMORTIZATION  OF
DEFERRED POLICY  ACQUISITION  COSTS AND PRESENT VALUE OF FUTURE  PROFITS.  PRIOR
PERIOD  INFORMATION  HAS BEEN  RESTATED TO REFLECT THIS  DEFINITION OF OPERATING
INCOME.

INDIVIDUAL INSURANCE

The Registrant's  individual life insurance and annuity operations are conducted
through  the  Insurers.  Each  of  the  Insurers  maintains  product  portfolios
specifically  developed  for the market  segment  which it  targets,  while each
Insurer  maintains  separate  contractual   arrangements  with  agents  for  the
distribution of products within its targeted  markets,  the Registrant  seeks to
encourage the sale of products of each Insurer by the distribution forces of the
other Insurers.  The Registrant provides oversight to these operations and seeks
to achieve efficiencies through shared access to actuarial data, product design,
investment origination and portfolio management, capital allocation, systems and
administrative support and seeks further opportunities for synergistic benefits.

ReliaStar  Life's  individual  insurance  division  distributes  universal life,
variable  universal  life,  fixed and variable  annuities  and related  products
through its  independent  agents and  representatives.  ReliaStar Life maintains
relationships  with these  agents  through a network of  regional  managers  who
recruit, train and support the independent agents in their region.  Compensation
of these agents and the regional managers is on a variable basis, dependent upon
their sales  performance,  which minimizes  ReliaStar Life's fixed  distribution
costs.  ReliaStar Life is committed to maintaining  relationships with its sales
force by providing high quality  service to its  independent  agents.  ReliaStar
Life has developed  quality driven  administrative  support groups which seek to
enhance  agent  satisfaction  by  processing  policy  applications  promptly and
accurately and promoting an attitude of helpfulness and accessibility among home
office  personnel.  ReliaStar Life focuses on  middle-income  and small business
consumers and emphasizes quality service to its policyholders.

Northern focuses its marketing  efforts on the sale of  tax-sheltered  annuities
issued  pursuant to Section  403(b) of the  Internal  Revenue  Code  ("TSAs") to
public  school  teachers and  employees  of  non-profit  organizations.  The TSA
products sold by Northern are individual  fixed and variable  annuity  contracts
designed to provide  post-retirement  financial  security.  The  product  design
provides for significant penalties for early withdrawal which, when coupled with
the  provisions  of the tax code,  act to minimize the risk of early  surrender.
Northern   distributes  these  products  through  a  specialty  field  force  of
independent agents,  including former teachers,  that focuses exclusively on TSA
sales.  Northern  sells TSAs to teachers after securing the approval of a school
district.  The school district  generally  provides a payroll deduction facility
for  premium  payments  and  facilitates  access  to  the  individual  teachers.
Northern's  agents meet with  prospective  customers  on a  face-to-face  basis.
Northern's  compensation structure of level commission payments and, starting in
1996,  an asset based bonus  rewards  agents for  persistency  in the  long-term
retention of these contracts.

United  Services  distributes  individual  life insurance and annuity  products.
United  Services  employs  career agents who  distribute  products to active and
retired  members  of the  military  and their  families.  United  Services  also
distributes  individual  life  insurance  products  and fixed  annuities  to the
general public through brokers and banks.

Bankers  Security sells  individual  life insurance and annuity  products in the
State of New York, where none of the other Insurers are licensed, and throughout
the United States.  Bankers  Security also sells  individual  products which are
very  similar to those sold by ReliaStar  Life.  Bankers  Security's  individual
sales force consists  predominantly  of  independent  agents.  Bankers  Security
distributes  voluntary  life  insurance and annuity  products  through  employer
sponsored plans which are marketed at the worksite. Bankers Security also serves
as the New York outlet for certain insurance products of the other Insurers.

Variable  universal  life and fixed  universal  life  insurance  represents  the
largest portion of the statutory individual life insurance premium volume of the
Insurers.   Variable  universal  life  insurance  policies  contain  alternative
investment  options  (generally  mutual funds) and policy values will vary based
upon the investment  returns of the fund(s) selected by the policyholder.  Fixed
income  universal  life  policies  provide for  guaranteed  levels of  insurance
protection and minimum  interest rate  guarantees.  The Insurers also distribute
fixed and variable  annuity  products.  The fixed annuity  products  provide for
interest crediting rates which, for most of the business,  are guaranteed for an
initial period and may be adjusted annually thereafter.  The Insurers adjust the
crediting  rates on these  policies and  annuities  based upon their  investment
performance,  market interest rates and competitive factors.  Profits recognized
on interest-sensitive  products are affected by mortality experience, the margin
between   interest  rates  earned  on  investments  and  interest   credited  to
policyholders,  as well as capital gains and losses on investments,  persistency
and expenses.  The variable  annuity  products  contain  alternative  investment
options  (generally  mutual  funds) and policy  values  will vary based upon the
investment  returns of the fund(s) selected by the policyholder.  The ability of
the Insurers to retain their agents is affected by the  competitive  position of
the  Insurers'  products,  the  commission  structure  and the support  services
provided.

The   Insurers   have   attempted  to   discourage   premature   surrenders   of
interest-sensitive  products  through  contractual  surrender  charges  and  the
adjustment of interest crediting rates. The policies and annuities issued by the
Individual  Insurance segment contain  provisions which allow the contractholder
to withdraw or surrender  their  contracts  under defined  circumstances.  These
contracts  generally contain provisions which apply penalties or otherwise limit
the ability of  contractholders  to make such  withdrawals  or  surrenders.  The
interest  rates  that the  Insurers  might be  required  to credit  under  their
interest-sensitive insurance products to forestall surrenders, particularly in a
time of rapidly rising market  interest  rates,  could have an adverse effect on
operating income.

The  Insurers'  individual  life  insurance  business is subject to risks in the
event that the Insurers' mortality experience deviates from the assumptions used
in establishing its premium rates.

The Registrant, which was incorporated in Delaware in 1988, became the parent of
ReliaStar  Life  and  its  subsidiaries  pursuant  to a Plan of  Conversion  and
Reorganization  (the "Plan") which became effective on January 3, 1989. Pursuant
to the Plan,  ReliaStar Life was converted from a combined stock and mutual life
insurance company to a stock life insurance  company.  Participating  whole life
and term insurance  policies and annuities issued by ReliaStar Life prior to the
effective  date of the Plan are  segregated  as a closed  book of  business in a
Participation  Fund Account ("PFA").  The PFA was established to provide for the
continued  maintenance  of  ReliaStar  Life's  policyholder  dividend  practices
relative to these lines of business.  Earnings derived from the operation of the
PFA will inure  solely to the benefit of the  policyholders  covered by the PFA,
and no benefit will inure to  ReliaStar  Life.  In the event the assets  ($316.2
million as of  December  31,  1996) of the PFA are  insufficient  to provide the
contractual  benefits  guaranteed by the affected policies,  ReliaStar Life must
provide the contractual  benefits from the general assets of ReliaStar Life. The
current  level of  dividends  is well in  excess of the  guaranteed  contractual
benefits. ReliaStar Life is not obligated to support or maintain a minimum level
of dividends on the policies in the PFA.

EMPLOYEE BENEFITS

ReliaStar Life offers group life,  health and disability  insurance and employee
benefit-related  services  primarily to employers  with more than 50  employees.
ReliaStar Life's employee benefits products are marketed through major brokerage
operations and through  direct sales to employers by 93 marketing  professionals
employed  full-time  by  ReliaStar  Life  and  located  in 14  regional  offices
throughout the United States.

ReliaStar  Life  markets  group term life  insurance  to employer  groups in its
target market. Premiums for these policies are based largely upon the experience
of ReliaStar  Life and, in some  instances,  on the experience of the particular
group  policyholder.  The primary risks related to this line of business include
deviations from expected  mortality,  expenses and investment income.  ReliaStar
Life seeks to control the  mortality  risk  through  reinsurance  treaties  that
protect ReliaStar Life from catastrophic losses.

ReliaStar Life has  historically  distributed  traditional  health insurance and
other  plans  (generally  referred to as split risk)  whereby the  employer  and
ReliaStar   Life  share  the  risk  of  loss.   ReliaStar   Life  also  provides
administrative  services  (ASO) and  issues  indemnity  contracts  (stop loss or
excess risk) to  employers  who  self-fund  their health  benefit  plans.  These
contracts  provide that ReliaStar Life will reimburse the employer to the extent
its costs exceed specified dollar amounts, either with respect to any individual
or in the aggregate for all the employer's employees. ReliaStar Life's contracts
generally  include a managed health care component.  ReliaStar Life has recently
modified its strategy and currently is negotiating strategic marketing alliances
with  major  HMOs in key  markets  throughout  the  United  States.  Over  time,
ReliaStar Life intends to transfer its insured and ASO health  business to these
HMO's.  ReliaStar Life believes that this strategy will provide opportunities to
market group life and other insurance products and to receive fee income through
the distribution of the allied HMO plans.

ReliaStar  Life's insured health  business is subject to risks in the event that
ReliaStar  Life's  morbidity  experience  deviates from the assumptions  used in
establishing its premium rates.  Profitability of this business may be adversely
affected   by   inflationary   trends   in  the  cost  of   medical   treatment,
competition-driven  business  cycles  and the extent to which  insureds  utilize
health care services.

ReliaStar Life also markets group  disability  income  insurance.  This coverage
compensates  employees  for  loss of  income  due to  sickness  or  injury.  The
profitability  of this  business  is affected by  morbidity  experience  and the
investment return on assets supporting the policy reserves.

The Employee  Benefits segment,  in conjunction with Bankers  Security,  markets
individual  life insurance  policies to employees at the worksite and to members
of affinity groups.  The products  delivered to these markets include  universal
life insurance policies and individual term life policies.

LIFE AND HEALTH REINSURANCE

The life and health  reinsurance  business is conducted  through ReliaStar Life.
ReliaStar Life reinsures group life and health insurance  underwritten by medium
to large United  States and foreign  insurance  companies.  This  business  also
includes the  reinsurance  of selected  "special  risk"  coverages,  principally
accident and  accidental  death  insurance and the assumption of life and health
risk components of insured and self-funded workers compensation plans.  Earnings
in the  reinsurance  business  can  fluctuate  based  upon a number of  factors,
including  pricing  affected  by capacity in the  reinsurance  market,  the loss
experience  of the  underlying  business  and the  risk  profile  of the book of
business.

ReliaStar  Life has a strategy of  maintaining a significant  capacity to assume
reinsurance  risks from its customers.  ReliaStar Life maintains the capacity to
assume comparatively large risk positions from its reinsurance customers through
its retrocession  program.  ReliaStar Life's retrocession  program consists of a
series of reinsurance contracts and treaties under which portions of reinsurance
risks  assumed  by  ReliaStar  Life  are   automatically   retroceded  to  other
reinsurers.  These  secondary  reinsurers  (retrocessionaires)  are  selected by
ReliaStar Life based upon their capacity and financial stability. In addition to
this  retrocession  program,  ReliaStar  Life  maintains  reinsurance to provide
protection from catastrophic events. ReliaStar Life also maintains a diversified
portfolio of risks to avoid  concentrations  in any business line, some of which
may be subject to cyclical pricing.

ReliaStar  Life  markets  both  treaty  (covering   portfolios  of  policies  as
underwritten  by  ceding   insurers)  and   facultative   (covering  a  specific
pre-identified  risk) reinsurance.  Special risk coverage involves  underwriting
unusual accident or accidental death coverages in niche markets less affected by
cyclical competitive pressures.  These products are marketed through reinsurance
brokers and through direct sales by employees of ReliaStar Life.

ReliaStar Life reinsures major medical risks of insurers and health  maintenance
organizations  and maintains  expertise in the  management of individual  claims
involving very large medical expenses.  Management  believes that through active
intervention in a medical claim it may minimize large losses and maintain strong
relationships with its customers.

ReliaStar Life also participates in the international  reinsurance market place.
The segment has branch offices in Toronto, Copenhagen,  Amsterdam and London. It
writes  business in over 40 countries  worldwide  and, while Europe is currently
the  segment's   greatest   source  of  non-U.S.   business,   it  is  expanding
relationships in other markets that have strong growth potential.

PENSION

The  Pension  segment  is  composed  of the  401(k)  Retirement  Plan  Division,
participating pension and Guaranteed Investment Contract (GIC) businesses of the
Company.

The Retirement Plan Division of ReliaStar Life markets a package of products and
services for the employee retirement needs of small and mid-sized companies. The
division was organized in 1991 and had sales of $315.7 million during 1996.

The division  seeks to achieve a  competitive  advantage  through  simplicity of
product design,  flexibility and quality service  provided at a very competitive
cost.  Its strategy is to maintain  alliances  with  high-quality  providers who
specialize in functions such as plan administration and fund management.

ReliaStar Life maintains a closed block of participating  pension contracts with
total contract liabilities of $454.0 million at December 31, 1996. Few contracts
of this type have been issued since 1982,  and ReliaStar  Life no longer markets
this product line.  ReliaStar Life does,  however,  receive additional  deposits
under some of these contracts.  ReliaStar Life has issued certain  participating
group annuity contracts jointly with another insurance  company.  ReliaStar Life
has entered into an  arrangement  with this issuer  whereby  ReliaStar Life will
gradually transfer these liabilities  (approximately  $281.9 million at December
31, 1996) to the other  insurer over a ten year period which  commenced in 1993.
The terms of the  arrangement  specify the interest rate on the  liabilities and
provide  for  a  transfer  of  assets  and  liabilities  scheduled  in a  manner
consistent  with the expected cash flows of the assets  allocated to support the
attendant  liabilities.  Management  does not expect this  arrangement to have a
material effect on the earnings of the Company.

As of December 31, 1996,  ReliaStar  Life had $74.3 million in  outstanding  GIC
obligations. ReliaStar Life is not making sales of GICs.

REGULATION AND OTHER

INSURANCE REGULATORY ACTION
- ---------------------------

Insurance  companies are subject to regulation and  supervision by the states in
which they are domiciled and transact  business.  The laws of the various states
establish  supervisory agencies with broad administrative and supervisory powers
relative to granting  and  revoking  licenses to transact  business,  regulating
trade  practices,  licensing  agents,  approving  policy forms,  filing  certain
premium rates, setting insurance liability and investment reserve  requirements,
determining the form and content of required financial  statements,  determining
the reasonableness and adequacy of capital and surplus and prescribing the types
and  amounts  of  investments  permitted.  Insurance  companies  are  subject to
periodic  examinations  by the regulatory  agencies.  A number of states require
insurance  companies to  participate  in assigned risk or other pools  providing
insurance for people who cannot qualify in the regular markets.

The state of domicile of each of the Insurers imposes minimum risk-based capital
requirements  on  insurance  enterprises  that were  developed  by the  National
Association of Insurance  Commissioners (NAIC). The formulas for determining the
amount of risk-based  capital specify various weighting factors that are applied
to  financial  balances  or various  levels of activity  based on the  perceived
degree of risk.  Regulatory  compliance  is determined by a ratio of a company's
regulatory total adjusted capital,  as defined,  to its authorized control level
risk-based  capital,  as defined.  Companies  below  specific  trigger points or
ratios are classified  within certain levels,  each of which requires  specified
corrective  action.  The  risk-based  capital  ratio  of  each  of the  Insurers
significantly  exceeds the ratios at which regulatory corrective action would be
required.

The Registrant is primarily a holding  company  owning,  directly or indirectly,
the capital stock of its subsidiaries. There are legal limitations on the extent
to  which  ReliaStar  Life  and  the   Registrant's   other  insurance   company
subsidiaries  may pay  dividends  or  lend  or  otherwise  supply  funds  to the
Registrant or ReliaStar Life.

COMPETITION
- -----------

The  businesses  in which the Insurers  engage are all highly  competitive.  The
Individual Insurance segment competes in a marketplace  characterized by a large
number of competitors with similar  products.  Competition is based largely upon
the crediting rates under the policies,  the credit and claims paying ratings of
competing  insurers,  the  commission  structures of competing  insurers and the
levels of service afforded agents.  Competing investment  opportunities are also
made available by mutual funds,  banks and other financial  intermediaries.  The
products  which  the  Insurers  offer  are  not  generally  eligible  for  legal
protection  from being  copied by others,  and  capital is the most  significant
barrier to entry by new  competitors.  The Insurers have obtained  claims paying
ratings from public rating agencies.  The Standard & Poor's claims paying rating
for ReliaStar Life,  Northern,  United Services and Bankers Security is AA-; and
the Duff & Phelps  claims paying rating for  ReliaStar  Life,  Northern,  United
Services  and  Bankers  Security  is AA. The Moody's  claims  paying  rating for
ReliaStar Life,  Northern,  United Services and Bankers Security is A1. The A.M.
Best claims  paying  rating for  ReliaStar  Life,  United  Services  and Bankers
Security is A, while  Northern's is A+.  Reductions in the claims paying ratings
of an Insurer could adversely affect its operations or liquidity position.

The markets served by the Employee Benefits segment are all highly  competitive.
Group life  insurance  is a  homogeneous  product  sold in a highly  competitive
market.  ReliaStar Life's competitors  include all of the largest insurers doing
business in the United States.

REINSURANCE
- -----------

The  Registrant  is a member of  reinsurance  associations  established  for the
purpose  of ceding the  excess of life  insurance  over  retention  limits.  The
Registrant's  retention limit is $500,000 per life for individual  coverage and,
to the extent that ReliaStar  Life  reinsures life policies  written by Northern
and Bankers  Security,  the limit is increased  to $600,000 per life.  For group
coverage and  reinsurance  assumed,  the retention is $500,000 per life with per
occurrence  limitations,  subject to certain maximums.  As of December 31, 1996,
$12.5  billion  of life  insurance  in  force  was  ceded  to  other  companies.
Additionally,  the Registrant maintains  catastrophe  reinsurance which provides
reinsurance protection in addition to the individual life coverages in the event
of a  catastrophe  resulting  in multiple  deaths.  While these  reinsurers  are
selected  based  upon their  capacity  and  financial  stability,  a  contingent
liability  exists with  respect to the amount of such  reinsurance  in the event
reinsuring companies are unable to meet their obligations.

HEALTH CARE MARKETPLACE ENVIRONMENT
- -----------------------------------

The marketplace  for the provision of health care employee  benefits is changing
in response to legislative and regulatory  initiatives and a market trend toward
capitated and managed care plans.  The Company has  determined  that it will not
seek to directly  provide  capitated  plans,  but,  rather,  will  market  plans
maintained  by  third-party  managed  care  organizations  through  a series  of
strategic  alliances in selected markets.  The Company intends to jointly market
its group life  coverage  with its  strategic  partners  in these  markets.  The
Company expects that its book of insured health and health related business will
decline over the next several years and the Company does not expect  significant
new sales of insured  health and health  related  products.  The Company  cannot
predict the impact that these market  developments  will have on future reported
earnings.  Excluding  the earnings of the United  Services and Bankers  Security
operations  acquired in 1995, the health  insurance and managed care  businesses
have, over the past three years, on average, represented approximately 8% of the
Company's after tax earnings.

ACQUIRED IMMUNE DEFICIENCY SYNDROME (AIDS)
- ------------------------------------------

The Insurers may be affected by morbidity and mortality  related to AIDS.  While
the  Insurers'   pricing   assumptions  and  underwriting   criteria  take  into
consideration  expected morbidity and mortality attributable to AIDS, experience
beyond that anticipated could adversely affect earnings.

GEOGRAPHIC DISTRIBUTION
- -----------------------

The  Registrant,  through the  Insurers,  does  business  in all 50 states.  The
geographic  distribution  of the  Insurers'  premium  volume  for the year ended
December 31, 1996,  for life  insurance,  individual  annuities and accident and
health insurance,  on a statutory  accounting basis, was as follows:  Northeast,
20%; Midwest,  24%; Southeast,  18%; Southwest,  7%; Mountain,  7%; and Pacific,
24%.

OTHER
- -----

On February 23, 1997, the Company  signed a definitive  agreement to acquire and
merge  Security-Connecticut  Corporation (SRC) into ReliaStar.  SRC is a holding
company  with two  primary  subsidiaries:  Security-Connecticut  Life  Insurance
Company of Avon,  Connecticut,  and Lincoln  Security Life Insurance  Company of
Brewster,  New York. As of December 31, 1996, SRC had assets of $2.3 billion and
total  shareholders'  equity of $355 million.  The transaction  will be effected
through a stock-for-stock  exchange. The exchange ratio will be determined based
upon the average  price of the  Company's  common  stock  during the  twenty-day
trading period  concluding six days prior to the closing of the  transaction and
is  subject  to  adjustments  based  upon  changes  in the  market  value of the
Company's  common  stock.  The  definitive  agreement  also  includes  a breakup
provision  that  would  result in a payment of $8  million  to  ReliaStar  under
certain circumstances if the transaction is not completed.  The acquisition will
be accounted for as a purchase.

Based on the closing price of $59.25 for ReliaStar  common stock on February 21,
1997, SRC shareholders  would receive .7932 of a share of ReliaStar common stock
for each share of SRC common  stock.  Assuming  the  February 21 closing  price,
ReliaStar would issue approximately seven million additional shares of ReliaStar
common  stock,  and the  purchase  price would be  approximately  $417  million,
including transaction costs.  Completion of the merger is expected in the second
or third quarter of 1997, and is subject to normal closing conditions, including
approval by SRC shareholders and various regulatory approvals.

During  October  1996,  the  Company  completed  the  acquisition  of  PrimeVest
Financial Services, Inc. (PrimeVest).  PrimeVest is a full-service,  third-party
marketing  firm  located  in  St.  Cloud,   Minnesota,   which   specializes  in
distributing  mutual funds,  stocks and bonds,  variable and fixed annuities and
other   financial   products  and  services   through  a  network  of  financial
institutions.  The  acquisition  was accounted for using the purchase  method of
accounting.

During  September  1996,  the  Company  acquired   Successful  Money  Management
Seminars,  Inc. (SMMS). SMMS,  headquartered in Portland,  Oregon,  develops and
distributes educational materials used primarily in the presentation of seminars
to  consumers  on personal  financial  planning.  The  acquisition  was effected
through an exchange of stock and was accounted for using the pooling-of-interest
method of accounting.

On  January  17,  1995,  the  Registrant  completed  the  acquisition  of USLICO
Corporation   (USLICO).   USLICO  was  a  holding   company   with  two  primary
subsidiaries,   United  Services  and  Bankers  Security.  The  acquisition  was
accounted  for using the  purchase  method of  accounting  and,  therefore,  the
consolidated  financial  statements  of the  Registrant  include the accounts of
USLICO since the date of acquisition.

At December  31,  1996,  the  Registrant  and its  subsidiaries  employed  3,467
persons. None of the Registrants' employees are covered by collective bargaining
agreements.

ITEM 2. PROPERTIES.

The Registrant owns three office buildings in downtown  Minneapolis,  Minnesota,
which serve as its home offices.  Space in the home office buildings not used by
the Registrant is rented to other tenants. Northern, United Services and Bankers
Security  lease  office  space  in  downtown  Seattle,  Washington;   Arlington,
Virginia;  and Woodbury,  New York,  respectively.  In addition,  the Registrant
leases space in various cities of the United States for regional group,  pension
and claims offices.

ITEM 3. LEGAL PROCEEDINGS.

        None

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         None


                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

The information  entitled "Common Stockholder  Information" from the inside back
cover of the Annual Report for the year ended  December 31, 1996, is attached as
Exhibit 13 hereto and is incorporated herein by reference.

ITEM 6. SELECTED FINANCIAL DATA.

The information  entitled "Revenues and Earnings" and "Financial  Position" from
page 25 of the Annual  Report for the year ended  December 31, 1996, is attached
as Exhibit 13 hereto and is incorporated herein by reference.

ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

The  information  entitled  "Management's  Discussion  and Analysis of Financial
Condition  and  Results  of  Operations"  from pages 26 through 39 of the Annual
Report for the year ended  December 31,  1996,  is attached as Exhibit 13 hereto
and is incorporated herein by reference.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

The  consolidated  financial  statements  and  supplementary  data from pages 40
through 62, but not including the Report of Management  from Page 62 included in
the Annual  Report for the year ended  December 31, 1996, is attached as Exhibit
13 hereto and are incorporated herein by reference.

ITEM 9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE.

         None


                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

The information from pages 6 and 7 of the  Registrant's  1997 Proxy Statement is
incorporated herein by reference.

EXECUTIVE OFFICERS OF THE REGISTRANT ARE AS FOLLOWS:
<TABLE>
<CAPTION>

                                                                                                          FIRST
                                                                                                         ELECTED
                                                                                                           AS
NAME                       POSITION WITH COMPANY                                                 AGE     OFFICER
- -------------------------  ------------------------------------------------                      ---     -------
<S>                        <C>                                                                   <C>      <C> 
John G. Turner             Chairman and Chief Executive Officer                                  57       1972
John H. Flittie            President and Chief Operating Officer                                 60       1985
Richard R. Crowl           Senior Vice President and General Counsel                             49       1982
Wayne R. Huneke            Senior Vice President, Chief Financial Officer and Treasurer          45       1986
Steven W. Wishart          Senior Vice President and Chief Investment Officer                    53       1978
R. Michael Conley          Senior Vice President                                                 54       1982
Michael J. Dubes           Senior Vice President                                                 54       1984
Kenneth U. Kuk             Senior Vice President                                                 50       1990
Robert C. Salipante        Senior Vice President                                                 40       1992

</TABLE>

ITEM 11. EXECUTIVE COMPENSATION.

The information from pages 12 through 20, up to proposal 2 from page 20, but not
including the Comparison of Five-year Cumulative Total Return graph from page 14
of the Registrant's 1997 Proxy Statement, is incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

The information  entitled  "Beneficial Owners of Voting Securities" from pages 2
through 4 of the  Registrant's  1997 Proxy Statement is  incorporated  herein by
reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

         None


                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

(A)1.     FINANCIAL STATEMENTS:

          The following  financial  statements,  included from the Annual Report
          for the year ended December 31, 1996, are incorporated by reference in
          Item 8.

          a.   Consolidated Balance Sheets as of December 31, 1996 and 1995

          b.   Consolidated  Statements  of Income for the years ended  December
               31, 1996, 1995 and 1994

          c.   Consolidated  Statements  of  Shareholders'  Equity for the years
               ended December 31, 1996, 1995 and 1994

          d.   Consolidated  Statements  of  Cash  Flows  for  the  years  ended
               December 31, 1996, 1995 and 1994

          e.   Notes to Consolidated Financial Statements

          f.   Independent Auditors' Report

   2.     FINANCIAL STATEMENT SCHEDULES:

          The following  financial statement schedules are filed as part of this
          Form 10-K:

          Independent Auditors' Report

          Schedule  I  -  Consolidated  Summary  of  Investments  -  Other  than
          Investments  in Related  Parties  
          Schedule II - Condensed Financial Information of Registrant
          Schedule III - Supplementary Insurance information
          Schedule IV - Reinsurance
          Schedule V - Valuation and qualifying accounts

          All other schedules are omitted because they are not applicable or the
          required information is shown in the Consolidated Financial Statements
          or notes thereto.

   3.   EXHIBITS:

               (10) Material contracts:
                    Management   contracts  and  compensatory   plans  involving
                    Directors  and Executive  Officers  filed as exhibit to Form
                    10-K for Fiscal Year Ended December 31, 1996:
                    *    The  ReliaStar  Stock  Ownership  Plan for  Nonemployee
                         Directors  (as amended and  restated  effective  May 9,
                         1996)
                    *    ReliaStar   Financial   Corp.   Retirement   Plan   for
                         Nonemployee Directors (as amended on February 9, 1995)
                    *    ReliaStar  Deferred  Compensation  Plan for Nonemployee
                         Directors (as amended effective as of August 16,1996)
                    Management   contracts  and  compensatory   plans  involving
                    Directors  and Executive  Officers  filed as exhibit to Form
                    10-K for Fiscal Year Ended December 31, 1995:
                    *    Management Employment Agreements covering the following
                         executive officers: Kenneth U. Kuk and Richard R. Crowl
                    *    ReliaStar   Financial  Corp.   Supplemental   Executive
                         Retirement Plan
                    *    ReliaStar   Stock   Ownership   Plan  for   Nonemployee
                         Directors (as amended)
                    *    ReliaStar Executives' Long-term Incentive  Compensation
                         Program (as amended and restated  effective  January 1,
                         1996)
                    *    Deposit Share Agreement issued under the ReliaStar 1993
                         Stock Incentive Plan (1996 Awards)
                    *    Nonqualified  Stock Option  Agreement  issued under the
                         ReliaStar   Stock   Ownership   Plan  for   Nonemployee
                         Directors (1995-96 Board Year Awards)
                    Management   contracts  and  compensatory   plans  involving
                    Directors  and Executive  Officers  filed as exhibit to Form
                    10-K for Fiscal Year Ended December 31, 1994:
                    *    Management Employment Agreements covering the following
                         executive  officers:  John G. Turner,  John H. Flittie,
                         Wayne  R.  Huneke,  Robert  C.  Salipante,   Steven  W.
                         Wishart,  R. Michael Conley,  Craig R. Rodby,  David H.
                         Roe
                    *    ReliaStar 1993 Stock Incentive Plan
                    *    ReliaStar Executives' Long-term Incentive  Compensation
                         Program
                    *    ReliaStar  Executives'  Annual  Incentive  Compensation
                         Program
                    *    ReliaStar  Annual  Incentive  Bonus Plan For Designated
                         Executive Officers
                    *    ReliaStar   Stock   Ownership   Plan  for   Nonemployee
                         Directors
                    *    ReliaStar Supplemental 401(k) Plan
                    *    Retirement Plan for Nonemployee Directors of ReliaStar
                    *    ReliaStar  Deferred  Compensation  Plan for Nonemployee
                         Directors
                    *    ReliaStar Supplemental Profit Sharing Plan
                    *    First Amendment to Compensation Trust Agreement
                    *    Nonqualified  Stock Option  Agreement  issued under The
                         NWNL Companies  Stock  Ownership  Plan for  Nonemployee
                         Directors
                    Management   contracts  and  compensatory   plans  involving
                    Directors  and Executive  Officers  filed as exhibit to Form
                    10-K for Fiscal Year Ended December 31, 1993:
                    *    The NWNL Companies 1993 Stock Incentive Plan
                    *    Incentive Stock Option  Agreement issued under The NWNL
                         Companies 1993 Stock Incentive Plan
                    *    Nonqualified  Stock Option  Agreement  issued under The
                         NWNL Companies 1993 Stock Incentive Plan
                    *    Deposit Share Program Restricted Stock Agreement issued
                         under The NWNL Companies 1993 Stock Incentive Plan
                    *    Nonqualified Stock Option Agreement  (Replacement Stock
                         Option  Grant)  issued  under The NWNL  Companies  1993
                         Stock Incentive Plan
                    *    Incentive  Stock Option  Agreement  (Replacement  Stock
                         Option  Grant)  issued  under The NWNL  Companies  1993
                         Stock Incentive Plan
                    *    The NWNL Executives'  Long-term Incentive  Compensation
                         Program IV, as amended
                    *    The  NWNL  Executives'  Annual  Incentive  Compensation
                         Program II, as amended
                    *    The NWNL Companies Stock Ownership Plan for Nonemployee
                         Directors
                    *    The NWNL  Companies  Annual  Incentive  Bonus  Plan for
                         Designated Executive Officers
                    Management   contracts  and  compensatory   plans  involving
                    Directors  and Executive  Officers  filed as exhibit to Form
                    10-K for Fiscal Year Ended December 31, 1992:
                    *    Nonqualified  Stock Option  Agreement  issued under The
                         NWNL Companies Stock Incentive Plan
                    *    Incentive Stock Option  Agreement issued under The NWNL
                         Companies Stock Incentive Plan
                    *    Deferred   Compensation   Agreement  (for  Supplemental
                         Retirement Benefits)
                    *    The NWNL Companies Supplemental 401(k) Plan
                    *    Split Dollar Agreement
                    *    Confidential  Cash  Payment and  Deferred  Compensation
                         Agreement  between  NWNL  and  Executive  Officer,   as
                         amended
                    *    Confidential  Deferred  Compensation  Agreement between
                         NWNL and Executive Officer, as amended
                    Management   contracts  and  compensatory   plans  involving
                    Directors  and  Executive   Officers  filed  as  exhibit  to
                    previous Form 10-K as noted:
                    *    The  NWNL  Companies  Stock  Incentive  Plan - filed as
                         exhibit to Form 10-K for Fiscal Year Ended December 31,
                         1991
                    *    The NWNL  Companies,  Inc.,  Restricted  Stock Plan for
                         Nonemployee  Directors  - filed as exhibit to Form 10-K
                         for Fiscal Year Ended December 31, 1991
                    *    The  NWNL  Companies  Deferred  Compensation  Plan  for
                         Nonemployee  Directors  (as amended  effective  May 10,
                         1991) - filed as exhibit  to Form 10-K for Fiscal  Year
                         Ended December 31, 1991
                    *    The NWNL  Companies  Stock  Incentive  Plan  Restricted
                         Stock  Agreement  - filed as  exhibit  to Form 10-K for
                         Fiscal Year Ended December 31, 1991
                    *    The NWNL Companies  Supplemental Profit Sharing Plan as
                         amended on December 14, 1989 - filed as exhibit to Form
                         10-K for Fiscal Year Ended December 31, 1989
                    *    Compensation Trust Agreement - filed as exhibit to Form
                         10-K for Fiscal Year Ended December 31, 1988
                    *    Retirement Plan for  Nonemployee  Directors of The NWNL
                         Companies,  Inc.,  - filed as  exhibit to Form 10-K for
                         Fiscal Year Ended December 31, 1988
               (11) Statement re computation of per share earnings
               (13) Registrant's  Annual Report for the year ended  December 31,
                    1996, is filed as an exhibit to the extent  incorporated  by
                    reference herein
               (21) Subsidiaries
               (23) Consent
               (24) Powers of attorney
               (27) Financial Data Schedule

(B)  REPORTS ON FORM 8-K:

               A separate Form 8-K dated February 23, 1997 was filed in relation
               to the Company entering into an agreement and plan of merger with
               Security-Connecticut Corporation.



INDEPENDENT AUDITORS' REPORT


Board of Directors and Shareholders
ReliaStar Financial Corp.
Minneapolis, Minnesota


We have audited the  consolidated  financial  statements of ReliaStar  Financial
Corp.  and  Subsidiaries  as of December 31, 1996 and 1995,  and for each of the
three years in the period ended  December  31, 1996,  and have issued our report
thereon  dated  January  31,  1997,  except for Note 14, as to which the date is
February  23,  1997;  such  consolidated  financial  statements  and  report are
included  in  the  Company's  1996  Annual  Report  to   Shareholders   and  are
incorporated  herein by  reference.  Our  audits  also  included  the  financial
statement schedules of ReliaStar  Financial Corp., listed in Item 14(A)2.  These
financial   statement   schedules  are  the   responsibility  of  the  Company's
management.  Our responsibility is to express an opinion based on our audits. In
our opinion, such financial statement schedules,  when considered in relation to
the basic financial  statements taken as a whole, present fairly in all material
respects the information set forth therein.



                                   /s/Deloitte & Touche LLP



Minneapolis, Minnesota
January 31, 1997, except for Note 4,
as to which the date is February 23, 1997


<TABLE>
<CAPTION>

                                             RELIASTAR FINANCIAL CORP.
                                  SCHEDULE I-CONSOLIDATED SUMMARY OF INVESTMENTS
                                     OTHER THAN INVESTMENTS IN RELATED PARTIES
                                              AS OF DECEMBER 31, 1996
                                                   (IN MILLIONS)

              COLUMN A                                     COLUMN B           COLUMN C           COLUMN D
              --------                                     --------           --------           --------
                                                                                              AMOUNT AT WHICH
                                                                                               SHOWN IN THE
             TYPE OF INVESTMENT                              COST                VALUE         BALANCE SHEET
             ------------------                              ----                -----         -------------
<S>                                                         <C>                <C>               <C> 
Fixed Maturities
  Bonds
     United States Government and
        Government Agencies and
        Authorities                                        $      132.8         $    139.3       $     139.3
     States, Municipalities and
        Political Subdivisions                                    835.9              869.6             869.6
     Foreign Governments                                           82.9               87.0              87.0
     Public Utilities                                             754.7              793.8             793.8
     All Other Corporate Bonds                                  7,193.9            7,406.5           7,406.5
  Redeemable Preferred Stocks                                       2.7                2.0               2.0
                                                          -------------        -----------      ------------
        Total Fixed Maturities                                  9,002.9            9,298.2           9,298.2
                                                          -------------        -----------      ------------

Equity Securities
  Industrial, Miscellaneous and
     all Other Common Stocks                                       22.0               25.0              25.0
  Nonredeemable Preferred Stocks                                   10.4               11.9              11.9
                                                          -------------        -----------      ------------
        Total Equity Securities                                    32.4               36.9              36.9
                                                          -------------        -----------      ------------

Mortgage Loans on Real Estate (1)                               1,867.1                              1,855.4
Real Estate (1)                                                    42.6                                 40.5
Real Estate Acquired in
   Satisfaction of Debt (1)                                        48.2                                 37.0
Policy Loans                                                      549.0                                549.0
Other Long-Term Investments (1)                                    62.5                                 59.9
Short-Term Investments                                            119.4                                119.4
                                                           ------------                          -----------
        Total Investments                                    $ 11,724.1                            $11,996.3
                                                           ============                          ===========

</TABLE>

NOTES:

(1)  AMOUNTS IN COLUMN D DIFFER FROM AMOUNTS  SHOWN IN COLUMN B BECAUSE THEY ARE
     NET OF ALLOWANCES AND WRITE-DOWNS FOR LOSSES.


<TABLE>
<CAPTION>

                                             RELIASTAR FINANCIAL CORP.
                            SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                                                  BALANCE SHEETS
                                         AS OF DECEMBER 31, 1996 AND 1995
                                                   (IN MILLIONS)

                                                                           1996                       1995
                                                                         --------                    -------
ASSETS
<S>                                                                     <C>                       <C>    
Investments
  Investment in and Advances to Subsidiaries                            $  1,788.8                $  1,703.7
  Short-Term Investments                                                       2.0                       4.7
                                                                        ----------                ----------
     Total Investments                                                     1,790.8                   1,708.4
Cash                                                                            -                         .3
Accounts and Notes Receivable                                                  7.8                       7.6
Other Assets                                                                  11.4                       9.8
                                                                        ----------                ----------
     TOTAL ASSETS                                                       $  1,810.0                $  1,726.1
                                                                        ==========                ==========


LIABILITIES AND SHAREHOLDERS' EQUITY

Other Liabilities                                                       $     26.2                $     25.0
Bank Borrowings                                                                7.0                      48.5
Notes Payable                                                                354.0                     229.2
Income Taxes Payable                                                           5.1                       3.3
                                                                        ----------                ----------
     TOTAL LIABILITIES                                                       392.3                     306.0
                                                                        ----------                ----------

SHAREHOLDERS' EQUITY

10% Senior Cumulative Preferred Stock                                           -                       63.2
ESOP Convertible Preferred Stock                                                -                       28.9
Note Receivable from ESOP                                                    (21.6)                    (23.4)
Common Stock                                                                 572.3                     566.5
Unamortized Restricted Stock Awards                                           (1.8)                     (3.0)
Net Unrealized Investment Gains                                              140.8                     246.8
Retained Earnings                                                            794.2                     647.2
Less Treasury Common Stock, at Cost                                          (66.2)                   (106.1)
                                                                        ----------                ----------

     TOTAL SHAREHOLDERS' EQUITY                                            1,417.7                   1,420.1
                                                                        ----------                ----------

     TOTAL LIABILITIES AND
     SHAREHOLDERS' EQUITY                                               $  1,810.0                $  1,726.1
                                                                        ==========                ==========

</TABLE>


See Notes to Condensed Financial Information of Registrant.



<TABLE>
<CAPTION>


                                             RELIASTAR FINANCIAL CORP.
                            SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                                               STATEMENTS OF INCOME
                               FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                       (IN MILLIONS, EXCEPT PER SHARE DATA)

                                                                       1996               1995             1994
                                                                   -----------        -----------       ---------
REVENUES
<S>                                                                   <C>              <C>               <C>     
Net Investment Income                                                 $  10.2          $    8.2          $   10.2
Other Income                                                              3.1               3.2               3.1
                                                                      -------          --------          --------
   TOTAL                                                                 13.3              11.4              13.3
                                                                      -------          --------          --------

BENEFITS AND EXPENSES
Sales and Operating Expenses                                             (1.9)             (1.5)              1.1
Interest Expense                                                         26.7              20.1               8.1
                                                                      -------          --------          --------
   TOTAL                                                                 24.8              18.6               9.2
                                                                      -------          --------          --------

Income (Loss) from Continuing Operations
  Before Income Taxes                                                   (11.5)             (7.2)              4.1
Income Tax                                                                  -                  -                -
                                                                      -------          ---------         --------
Income (Loss) of Parent Only                                            (11.5)             (7.2)              4.1

Equity in Net Income from Continuing
  Subsidiaries Operations                                               204.5             176.3             103.6
                                                                      -------          --------          --------
Income from Continuing Operations                                       193.0             169.1             107.7
Equity in Net Loss from Discontinued Operations                             -              (5.4)             (2.6)
                                                                      -------          --------          --------
Net Income                                                            $ 193.0          $  163.7          $  105.1
                                                                      =======          ========          ========



PER COMMON SHARE
Primary
Income from Continuing Operations                                     $  5.03         $    4.36          $   3.30
Loss from Discontinued Operations                                           -              (.15)             (.09)
                                                                      -------         ---------          --------
Net Income                                                            $  5.03         $    4.21          $   3.21
                                                                      =======         =========          ========

Fully Diluted
Income from Continuing Operations                                     $  4.73         $    4.10          $   3.08
Loss from Discontinued Operations                                           -              (.14)             (.08)
                                                                      -------         ---------          --------
Net Income                                                            $  4.73         $    3.96          $   3.00
                                                                      =======         =========          ========

Net Income Available to Common Shareholders                           $ 187.8         $   155.4          $   96.8
                                                                      =======         =========          ========

</TABLE>


See Notes to Condensed Financial Information of Registrant.



<TABLE>
<CAPTION>


                                             RELIASTAR FINANCIAL CORP.
                            SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                                             STATEMENTS OF CASH FLOWS
                               FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                                   (IN MILLIONS)


                                                                          1996              1995             1994
                                                                        ---------        ---------         --------
OPERATING ACTIVITIES
<S>                                                                      <C>              <C>               <C>    
    Net Cash Provided (Used) by Operating Activities                     $  (3.8)         $    3.7          $  12.4
                                                                         -------          --------          -------

INVESTING ACTIVITIES
  Sales (Purchases) of Short-Term Investments, Net                           2.7              (1.5)             (.8)
  Dividends Received from Subsidiaries                                      55.1              43.1             24.0
  Investments in or Advances to Subsidiaries                               (41.7)            (19.5)            (4.8)
                                                                         -------           -------          -------
    Net Cash Provided by Investing Activities                               16.1              22.1             18.4
                                                                         -------           -------          -------

FINANCING ACTIVITIES
  Redemption of 10% Senior Cumulative Preferred Stock                      (63.2)                -                -
  Increase in Notes and Mortgages Payable                                  148.9             166.3                -
  Repayment of Notes and Mortgages Payable                                 (65.6)           (104.5)               -
  Payments Received on Note Receivable from ESOP                              .4                .9               .7
  Issuance of Common Stock under Stock Option
    and Other Plans                                                         18.5               8.9              4.5
  Dividends on 10% Senior Cumulative Preferred Stock                        (3.2)             (6.3)            (6.3)
  Dividends on ESOP Convertible Preferred Stock                             (2.8)             (2.8)            (2.9)
  Dividends on Common Stock                                                (40.0)            (35.8)           (25.9)
  Acquisition of Treasury Common Stock                                      (5.6)            (52.2)             (.9)
                                                                         -------           -------          -------
    Net Cash Used by Financing Activities                                  (12.6)            (25.5)           (30.8)
                                                                         -------           -------          -------

Increase (Decrease) in Cash                                                  (.3)               .3                -
Cash at Beginning of Year                                                     .3                 -                -
                                                                         -------           -------          -------
Cash at End of Year                                                      $     -          $     .3          $     -
                                                                         =======          ========          =======

</TABLE>


See Notes to Condensed Financial Information of Registrant.


                            RELIASTAR FINANCIAL CORP.
           SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                    NOTES TO CONDENSED FINANCIAL INFORMATION

1.  Accounting Policies
The accompanying  condensed financial  information should be read in conjunction
with the consolidated  financial  statements and notes included in the ReliaStar
Financial Corp. 1996 Annual Report to Shareholders.

2.  Acquisitions
During  October  1996,  the  Company  completed  the  acquisition  of  PrimeVest
Financial Services, Inc. (PrimeVest).  PrimeVest is a full-service,  third-party
marketing  firm  located  in  St.  Cloud,   Minnesota,   which   specializes  in
distributing  mutual funds,  stocks and bonds,  variable and fixed annuities and
other   financial   products  and  services   through  a  network  of  financial
institutions.  The  acquisition  was accounted for using the purchase  method of
accounting. The purchase price was approximately $16 million and resulted in the
recording of goodwill totaling $11 million.

During  September  1996,  the  Company  acquired   Successful  Money  Management
Seminars,  Inc. (SMMS). SMMS,  headquartered in Portland,  Oregon,  develops and
distributes educational materials used primarily in the presentation of seminars
to  consumers  on personal  financial  planning.  The  acquisition  was effected
through an exchange of stock whereby the Company issued 663,050 shares of common
stock   from   treasury.   The   acquisition   was   accounted   for  using  the
pooling-of-interest method of accounting.

On January 17, 1995, ReliaStar acquired USLICO Corporation (USLICO).  USLICO was
a holding company with two primary subsidiaries:  United Services Life Insurance
Company of Arlington,  Virginia and Bankers  Security Life Insurance  Society of
Uniondale, New York. The acquisition was accounted for using the purchase method
of  accounting.   The  acquisition  was  effected  through  a  stock  for  stock
transaction  whereby  ReliaStar  issued .69 share of ReliaStar  Common Stock for
each USLICO share, or  approximately  7.4 million  additional  ReliaStar  common
shares.  The  purchase  price,  including  direct  costs  of  acquisition,   was
approximately  $217.0 million.  In addition,  ReliaStar assumed $96.1 million of
USLICO subordinated convertible debt. ReliaStar subsequently redeemed the USLICO
subordinated  convertible  debt.  To fund the  redemption,  ReliaStar  issued on
February 1, 1995, $110.0 million of 8 5/8% notes at a price of 99.274%.

3.  Dividends from Subsidiaries
The cash dividends paid to ReliaStar for 1996, 1995 and 1994 by its subsidiaries
were $55.1 million, $43.1 million and $24.0 million, respectively.

4.  Subsequent Event
On February 23, 1997, the Company  signed a definitive  agreement to acquire and
merge  Security-Connecticut  Corporation (SRC) into ReliaStar.  SRC is a holding
company  with two  primary  subsidiaries:  Security-Connecticut  Life  Insurance
Company of Avon,  Connecticut,  and Lincoln  Security Life Insurance  Company of
Brewster,  New York. As of December 31, 1996, SRC had assets of $2.3 billion and
total  shareholders'  equity of $355 million.  The transaction  will be effected
through a stock-for-stock  exchange. The exchange ratio will be determined based
upon the average  price of the  Company's  common  stock  during the  twenty-day
trading period  concluding six days prior to the closing of the  transaction and
is  subject  to  adjustments  based  upon  changes  in the  market  value of the
Company's  common  stock.  The  definitive  agreement  also  includes  a breakup
provision  that  would  result in a payment of $8  million  to  ReliaStar  under
certain circumstances if the transaction is not completed.  The acquisition will
be accounted for as a purchase.

Based on the closing price of $59.25 for ReliaStar  common stock on February 21,
1997, SRC shareholders  would receive .7932 of a share of ReliaStar common stock
for each share of SRC common  stock.  Assuming  the  February 21 closing  price,
ReliaStar would issue approximately seven million additional shares of ReliaStar
common  stock,  and the  purchase  price would be  approximately  $417  million,
including transaction costs.  Completion of the merger is expected in the second
or third quarter of 1997, and is subject to normal closing conditions, including
approval by SRC shareholders and various regulatory approvals.


<TABLE>
<CAPTION>

                                                                      RELIASTAR FINANCIAL CORP.

                                                            SCHEDULE III - SUPPLEMENTARY INSURANCE INFORMATION
                                                                           (IN MILLIONS)

COLUMN A                                    COLUMN B           COLUMN C            COLUMN D         COLUMN E        COLUMN F       
- --------                                    --------           --------            --------         --------        --------       
                                            DEFERRED                            PENDING POLICY                                     
                                             POLICY          FUTURE POLICY     CLAIMS AND OTHER                        NET         
                                           ACQUISITION       AND CONTRACT        POLICYHOLDER                      INVESTMENT      
SEGMENT                                       COSTS            BENEFITS              FUNDS          PREMIUMS         INCOME        
- -------                                  -------------      --------------    ------------------    --------      ------------     

1996
- ----
<S>                                          <C>                <C>                   <C>               <C>             <C>        
Individual Insurance                         $    958.2         $  10,092.8           $  107.7          $  130.9        $ 792.4    
Employee Benefits                                     -               473.2              197.7             522.2           60.7    
Life and Health Reinsurance                         2.5               118.8              172.1             183.7           16.1    
Pension                                            39.4               651.2                 .6                .1           61.5    
Other                                               5.9                (3.8)                .1                -            10.0    
                                             ----------         -----------           --------          --------        -------    

     Total                                   $  1,006.0         $  11,332.2           $  478.2          $  836.9        $ 940.7    
                                             ==========         ===========           ========          ========        =======    


1995
- ----
Individual Insurance                         $    827.3         $   9,753.6           $  101.9          $  147.0        $ 747.3    
Employee Benefits                                     -               445.3              184.1             537.4           54.3    
Life and Health Reinsurance                         2.4                97.5              143.8             167.0           13.7    
Pension                                            24.3               740.1                2.3                .1           72.1    
Other                                               6.7                (3.3)                 -                -             3.7    
                                             ----------         -----------           --------          --------        -------    

     Total                                   $    860.7         $  11,033.2           $  432.1          $  851.5        $ 891.1    
                                             ==========         ===========           ========          ========        =======    


1994
- ----
Individual Insurance                         $    859.6         $   6,471.3           $   70.0          $   47.4        $ 473.6    
Employee Benefits                                     -               414.4              170.8             532.6           48.6    
Life and Health Reinsurance                         3.3                70.4              114.6             146.8           10.5    
Pension                                            14.8               869.6               (4.7)               .1           83.8    
Other                                               7.5                (2.1)                 -                -             1.8    
                                             ----------         -----------           --------          --------        -------    
     Total                                   $    885.2         $   7,823.6           $  350.7          $  726.9        $ 618.3    
                                             ==========         ===========           ========          ========        =======    

</TABLE>


<TABLE>
<CAPTION>

                            RELIASTAR FINANCIAL CORP.

               SCHEDULE III - SUPPLEMENTARY INSURANCE INFORMATION
                                  (IN MILLIONS)
                                  (CONTINUED)


COLUMN A                                    COLUMN G           COLUMN H            COLUMN I
- --------                                    --------           --------            --------
                                                             AMORTIZATION OF        SALES
                                            BENEFITS         DEFERRED POLICY          AND
                                               TO              ACQUISITION         OPERATING
SEGMENT                                   POLICYHOLDERS           COSTS             EXPENSES
- -------                                   -------------      ----------------       --------

1996
<S>                                          <C>                     <C>              <C>     
Individual Insurance                         $    694.3              $ 82.8           $  198.6
Employee Benefits                                 439.1                   -              147.1
Life and Health Reinsurance                       107.4                  .4               37.9
Pension                                            47.7                  .6                7.0
Other                                               (.8)                1.0               46.8
                                             ----------              ------           --------

     Total                                   $  1,287.7              $ 84.8           $  437.4
                                             ==========              ======           ========


1995
Individual Insurance                         $    713.4              $ 60.6           $  151.2
Employee Benefits                                 448.7                   -              154.6
Life and Health Reinsurance                        99.4                  .9               33.0
Pension                                            60.4                  .1                5.7
Other                                               (.7)                 .8               24.0
                                             ----------              ------           --------

     Total                                   $  1,321.2              $ 62.4           $  368.5
                                             ==========              ======           ========


1994
Individual Insurance                         $    420.2              $ 54.7           $   75.3
Employee Benefits                                 441.9                   -              155.7
Life and Health Reinsurance                        88.4                 1.6               28.3
Pension                                            75.4                 (.3)               4.0
Other                                               (.6)                 .7               26.5
                                             ----------              ------           --------
     Total                                   $  1,025.3              $ 56.7           $  289.8
                                             ==========              ======           ========

</TABLE>


<TABLE>
<CAPTION>

                                                                         RELIASTAR FINANCIAL CORP.
                                                                        SCHEDULE IV - REINSURANCE
                                                          FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                                                    (IN MILLIONS, EXCEPT PERCENTAGES)

COLUMN A                                     COLUMN B          COLUMN C          COLUMN D          COLUMN E         COLUMN F
- --------                                     --------          --------          --------          --------         --------
                                                                                                                   PERCENTAGE
                                                               CEDED TO           ASSUMED                           OF AMOUNT
                                               GROSS             OTHER          FROM OTHER            NET          ASSUMED TO
                                              AMOUNT           COMPANIES         COMPANIES          AMOUNT             NET
                                              ------           ---------         ---------          ------             ---
1996
- ----
<S>                                          <C>                <C>              <C>               <C>                  <C>  
Life Insurance In Force                      $151,717.2         $12,464.3        $38,498.0         $177,750.9           21.7%
                                             ==========         =========        =========         ==========

Premiums

  Life Insurance                          $       383.1      $       49.3      $     219.7      $       553.5           39.7

  Accident and Health Insurance                   226.8              58.0            114.6              283.4           40.4
                                          -------------      ------------      -----------      -------------

    Total Premiums                        $       609.9       $     107.3      $     334.3      $       836.9           39.9%
                                          =============       ===========      ===========      =============


1995
- ----
Life Insurance In Force                      $141,305.9         $11,963.3        $36,682.7         $166,025.3           22.1%
                                             ==========         =========        =========         ==========

Premiums

  Life Insurance                          $       369.3      $       43.1      $     198.4      $       524.6           37.8

  Accident and Health Insurance                   274.5              46.8             99.2              326.9           30.3
                                          -------------      ------------      -----------      -------------

    Total Premiums                        $       643.8      $       89.9      $     297.6      $       851.5           35.0%
                                          =============      ============      ===========      =============


1994
- ----
Life Insurance In Force                     $  99,794.6        $  4,746.7        $29,836.8         $124,884.7           23.9%
                                            ===========        ==========        =========         ==========

Premiums

  Life Insurance                          $       262.1      $       22.9      $     161.8      $       401.0           40.3

  Accident and Health Insurance                   271.1              45.2            100.0              325.9           30.7
                                          -------------      ------------      -----------      -------------

    Total Premiums                        $       533.2      $       68.1      $     261.8      $       726.9           36.0%
                                          =============      ============      ===========      =============

</TABLE>


<TABLE>
<CAPTION>

                                                                        RELIASTAR FINANCIAL CORP.
                                                             SCHEDULE V - VALUATION AND QUALIFYING ACCOUNTS
                                                                 AS OF DECEMBER 31, 1996, 1995 AND 1994
                                                                              (IN MILLIONS)

COLUMN A                                      COLUMN B               COLUMN C                   COLUMN D           COLUMN E
- --------                                      --------               --------                   --------           --------

                                                                     ADDITIONS
                                                                     ---------
                                              BALANCE AT       CHARGED TO      CHARGED TO                           BALANCE
                                              BEGINNING        COSTS AND      OTHER ACCOUNTS-                      AT END OF
DESCRIPTION                                   OF PERIOD        EXPENSES        DESCRIBE(1)     DEDUCTIONS(2)        PERIOD
- -----------                                   ---------        --------        -----------     -------------        ------


1996
- ----
<S>                                            <C>             <C>             <C>              <C>                  <C>  
Commercial Mortgage Loans                      $ 12.0          $  2.6               -           $  (3.6)             $11.0

Residential Mortgage Loans                         .4              .3               -                  -                .7

Foreclosed Real Estate                           10.6             4.1               -              (3.5)              11.2

Real Estate                                       1.0             1.1               -                  -               2.1

Other Invested Assets                             2.3              .3               -                  -               2.6

Accounts and Notes Receivable                     2.5              .5               -               (.8)               2.2

1995
- ----

Commercial Mortgage Loans                      $  3.7          $  6.3         $  11.5           $  (9.5)             $12.0

Residential Mortgage Loans                         .4               -               -                  -                .4

Foreclosed Real Estate                           11.9             5.3               -              (6.6)              10.6

Real Estate                                        .2              .8               -                  -               1.0

Other Invested Assets                             2.5               -               -               (.2)               2.3

Accounts and Notes Receivable                     3.0              .4               -               (.9)               2.5

1994
- ----

Commercial Mortgage Loans                      $  1.8          $  4.9               -           $  (3.0)            $  3.7

Residential Mortgage Loans                         .4               -               -                  -                .4

Foreclosed Real Estate                           13.1            11.8               -             (13.0)              11.9

Real Estate                                        .2               -               -                  -                .2

Other Invested Assets                             2.6             2.6               -              (2.7)               2.5

Accounts and Notes Receivable                     3.4              .8               -              (1.2)               3.0

</TABLE>

(1)  VALUATION AND QUALIFYING  ACCOUNTS  RELATING TO ASSETS FROM THE ACQUISITION
     OF USLICO.

(2)  THE DEDUCTIONS ARE FOR RESERVES RELEASED UPON DISPOSAL OF THE RELATED ASSET
     OR UPON  FORECLOSURE OF THE PROPERTY  UNDERLYING THE LOAN AT WHICH TIME THE
     FORECLOSED PROPERTY IS RECORDED AT FAIR VALUE.



                                   SIGNATURES


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of Minneapolis
and the State of Minnesota, on the 17th day of March 1997.

                              RELIASTAR FINANCIAL CORP.


                              By /S/ JOHN G. TURNER
                                 ----------------------------
                                     John G. Turner, Chairman and
                                        Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed on the 17th day of March 1997 by the following persons on behalf
of the Registrant and in the capacities indicated.

<TABLE>
<CAPTION>

<S>                                         <C> 
      /S/ JOHN G. TURNER                    
      ------------------                    Chairman and Chief Executive Officer
          John G. Turner                           (Principal Executive Officer)


     /S/ WAYNE R. HUNEKE                    
     -------------------                    Senior Vice President, Chief Financial Officer and Treasurer
         Wayne R. Huneke                          (Principal Financial Officer)


     /S/ CHRIS D. SCHREIER                  
     ---------------------                  Second Vice President and Controller
         Chris D. Schreier                        (Principal Accounting Officer)

</TABLE>


CAROLYN H. BALDWIN
F. CALEB BLODGETT
DAVID C. COX
JAYE F. DYER
JOHN H. FLITTIE
LUELLA G. GOLDBERG                 A majority of the
WILLIAM A. HODDER                  Board of Directors*
JAMES J. HOWARD III
RANDY C. JAMES
RICHARD L. KNOWLTON
DAVID A. KOCH
RICHARD M. KOVACEVICH
GLEN D. NELSON
JAMES J. RENIER
JOHN G. TURNER

*    Richard R.  Crowl,  by  signing  his name  hereto,  does  hereby  sign this
     document on behalf of the above named directors of the registrant  pursuant
     to powers of attorney duly executed by such persons.



                                                     /S/ RICHARD R. CROWL
                                              ----------------------------------
                                              Richard R. Crowl, Attorney-in-Fact


                            ReliaStar Financial Corp.
                                  Exhibit Index

DESCRIPTION

(10) Material contracts:

     The ReliaStar Stock  Ownership Plan for  Nonemployee  Directors (as amended
               and restated effective May 9, 1996)

     ReliaStar  Financial Corp.  Retirement  Plan for Nonemployee  Directors (as
               amended on February 9, 1995)

     ReliaStar Deferred  Compensation Plan for Nonemployee Directors (as amended
               effective as of August 16,1996)

(11) Statement re computation of per share earnings

(13) Registrant's  Annual Report for the year ended  December 31, 1996, is filed
     as an exhibit to the extent incorporated by reference herein

(21) Subsidiaries

(23) Consent

(24) Powers of attorney

(27) Financial Data Schedule



                       THE RELIASTAR STOCK OWNERSHIP PLAN
                            FOR NONEMPLOYEE DIRECTORS
                 (as amended and restated effective May 9, 1996)

1.   GENERAL.

     The  name of the  amended  and  restated  plan  set  forth  herein  is "The
ReliaStar Stock Ownership Plan for Nonemployee Directors" (herein "Plan").

     The purpose of the Plan is to promote the interests of ReliaStar  Financial
Corp.  ("Corporation")  and its stockholders by strengthening  the Corporation's
ability to attract and retain the  services  of  experienced  and  knowledgeable
nonemployee  Directors and by encouraging such Directors to acquire an increased
ownership interest in the Corporation.

2.   EFFECTIVE DATE OF PLAN.

     The effective date of the amended and restated Plan is the date on which it
is ratified and approved by the shareholders of the Corporation.

3.   SHARES SUBJECT TO THE PLAN.

     Subject to  adjustment  as provided in Section  9(b),  the total  number of
shares of common stock  ("Shares") of the  Corporation  that may be delivered or
purchased  under the Plan  shall not exceed  Three  Hundred  Thousand  (300,000)
Shares which may be authorized and unissued  Shares or issued Shares  reacquired
by the Corporation including treasury Shares.

4.   DEFINITIONS.

     a.   ANNUAL RETAINER. "Annual Retainer" means the fixed annual fee by which
          the Corporation  compensates  Eligible Directors for their services as
          Directors of the Corporation for a Board Year.

     b.   BENEFICIARY.  "Beneficiary"  means the person or persons designated as
          such by a  Director's  will or  pursuant  to the laws of  descent  and
          distribution.

     c.   BOARD OF DIRECTORS. "Board of Directors" or "Board" means the Board of
          Directors of the Corporation.

     d.   BOARD YEAR.  "Board Year" means the  twelve-month  period beginning on
          the day  immediately  after  the date of each  Annual  Meeting  of the
          Corporation's   shareholders  and  ending  on  the  day  of  the  next
          succeeding Annual Meeting.

     e.   COMMITTEE.  "Committee" means the Board Affairs Committee of the Board
          of Directors.

     f.   CORPORATION. "Corporation" means ReliaStar Financial Corp.

     g.   DATE OF GRANT. "Date of Grant" means the date of the Annual Meeting of
          the Corporation at which Stock Options are awarded pursuant to Section
          8 hereof.

     h.   DIRECTOR.  "Director"  means a member of the Board of Directors of the
          Corporation.

     i.   EVENT.  "Event"  means a change of  control  "Event" as defined in the
          Compensation  Trust  Agreement dated as of January 3, 1989 between the
          Corporation and Norwest Bank Minnesota,  National Association, as from
          time to time amended.

     j.   FAIR MARKET  VALUE.  "Fair Market Value" as applied to a specific date
          means the closing  price of one Share as reported on the  consolidated
          transaction  reporting  system for New York Stock  Exchange  issues on
          such date or,  if Shares  were not  traded on such  date,  on the next
          preceding day on which the Shares were traded.

     k.   MEETING  FEES.  "Meeting  Fees" means the fees payable to Director for
          attendance at meetings of the Board or committees thereof.

     l.   RESTRICTED PERIOD. "Restricted Period" means the time period beginning
          on the date that  Restricted  Shares are issued and ending on the date
          determined as set forth in paragraph b of Section 7 hereof.

     m.   RESTRICTED  SHARES.  "Restricted  Shares"  means Shares  awarded to an
          Eligible Director pursuant to Section 7 hereof.

     n    SHARES.  "Shares"  means  shares  of the  Corporation's  common  stock
          without par value.

     o.   STOCK OPTIONS.  "Stock Options" means options,  which are not intended
          to qualify under Section 422 of the Internal Revenue Code, to purchase
          Shares from the Corporation  which are granted to an Eligible Director
          pursuant to Section 8 hereof.

5.   ADMINISTRATION OF THE PLAN.

     The Plan shall be  administered  by the Committee.  Subject to the terms of
the Plan,  the Committee  shall have the power to construe the provisions of the
Plan and to determine all questions  arising  thereunder  and to adopt and amend
such rules and  regulations  for  administering  the Plan as the Committee deems
desirable.

6.   PARTICIPATION IN THE PLAN.

     Each Director who is not an employee of the  Corporation  or any subsidiary
of the Corporation (an "Eligible  Director") shall be eligible to participate in
the Plan.

7.   RESTRICTED STOCK.

     a.   RESTRICTIONS ON SHARES. Restricted Shares issued to Eligible Directors
          under  this  Plan may not be sold,  assigned,  pledged,  hypothecated,
          transferred or otherwise disposed of (including,  without  limitation,
          transfer by gift or donation) during the Restricted Period.

     b.   RESTRICTED  PERIOD.  The  restrictions  on Shares shall lapse upon the
          first to occur of the following events:

          (i)  Death of the Director;

          (ii) Disability of the Director  preventing  continued  service on the
               Board;

          (iii)Retirement of the Director from the Board in accordance  with the
               Board's  policy on retirement of  nonemployee  directors  then in
               effect;

          (iv) Termination  of  service  as a  Director  with the  consent  of a
               majority of the  members of the Board other than the  terminating
               Director; or.

          (v)  A change in control of the Corporation which shall occur upon the
               occurrence of an Event.

          Notwithstanding the foregoing, in no event shall the Restricted Period
          lapse prior to the expiration of six months after the date of issuance
          of the Shares.

     c.   CERTIFICATES FOR RESTRICTED  SHARES. The certificates for Shares which
          are subject to  restrictions  shall be held by the  Corporation  until
          lapse of the restrictions as provided in this Section.

     d.   DIVIDENDS AND VOTING RIGHTS. During the Restricted Period, an Eligible
          Director  shall have the right to receive  dividends  from and to vote
          his or her Restricted Shares.

     e.   FORFEITURE OF RESTRICTED  SHARES. If an Eligible Director ceases to be
          a Director before the  Restrictions on the Restricted  Shares lapse as
          provided in  paragraph  (d) of this  Section,  the  Restricted  Shares
          issued to such Eligible  Directors shall be forfeited and shall revert
          to the Corporation.

     f.   FRACTIONS OF SHARES.  The  Corporation  shall not be required to issue
          fractions of Shares. Whenever under the terms of the Plan a fractional
          Share would be required to be issued,  an amount in lieu thereof shall
          be paid in cash based on the same Fair Market  Value used to determine
          the number of Shares to be issued on the relevant issue date.

7A.  PAYMENT OF DIRECTORS' FEES IN SHARES.

     a.   MANDATORY  ANNUAL  RETAINER  PAYMENTS  IN  SHARES.  The  Corporation's
          current  Annual  Retainer  is $22,500  for each Board  Year,  and such
          Retainer is currently paid in two installments of $11,250 each (or pro
          rata   portion   thereof  for   service  for  a  partial   period)  in
          arrears--with  the first payment on the date which is six months after
          the Annual Meeting and the second payment on the last day of the Board
          Year.  Thirty  percent of each  semiannual  installment  of the Annual
          Retainer  shall be paid by issuing  Shares  having a Fair Market Value
          equal, on the date such  installment is payable,  to thirty percent of
          such installment  (currently  $3,375).  Irrespective of any change the
          Board may make in either  the  amount  or the time of  payment  of the
          Annual  Retainer,  $6,750 of such Annual Retainer shall continue to be
          paid in two installments of $3,375 each by issuing Shares as described
          above;  PROVIDED,  however, that if, in the opinion of counsel for the
          Corporation,  a  practice  of  issuing,  at such  time or times as the
          Annual Retainer is payable, Shares equal to 30% of the Annual Retainer
          in effect at the time of payment  does not cause  Shares  issued to be
          treated as a purchase for purposes of Section 16(b) of the  Securities
          Exchange Act of 1934,  then the Plan shall be  administered to require
          that 30% of each payment of the Annual  Retainer in effect at the time
          of payment shall be paid by issuing Shares.

     b.   ELECTION TO RECEIVE PAYMENT OF FEES IN SHARES. A director may elect in
          writing prior to the  commencement  of any Board Year for which he/she
          has been elected or nominated to serve, to have any Annual Retainer or
          Meeting Fees otherwise  payable in cash for such Board Year to be paid
          instead by the issuance of Shares  having a Fair Market Value equal to
          the  amount of cash which  otherwise  would  have been  payable.  Such
          election is (i)  irrevocable  as to any Board Year which has commenced
          while such  election is in effect,  and (ii) may be changed only as to
          Board Years  commencing  after the date of such  change.  Any fees for
          which an election  under this  paragraph is in effect shall be payable
          in arrears  semiannually  on the date  which is six  months  after the
          Annual  Meeting  and on the last day of the  Board  Year.  Only  whole
          Shares shall be issued,  and any remaining  amount payable on the date
          of any semiannual  installment  after  calculating the whole number of
          Shares to be issued will be paid in cash.

     c.   ELECTION TO DEFER FEES PAYABLE IN SHARES IN A DEFERRED  SHARE ACCOUNT.
          A director may elect in writing prior to the commencement of any Board
          Year for which he/she has been elected or nominated to serve,  to have
          any Annual  Retainer or Meeting Fees  otherwise  payable in Shares for
          such  Board Year to be  credited  to a Deferred  Share  Account.  Such
          election is (i)  irrevocable  as to any Board Year which has commenced
          while such  election is in effect,  and (ii) may be changed only as to
          Board Years commencing  after the date of such change.  On the date or
          dates Annual Retainer and Meeting Fee amounts are payable, the portion
          so  elected  shall be  credited  to a  Deferred  Share  Account in the
          electing  Director's  name. The Deferred Share Account is an unsecured
          bookkeeping account in which the Corporation's  obligation is measured
          by, and payable in, Shares. Any Annual Retainer or Meeting Fee amounts
          otherwise  payable in Shares shall be credited,  on the date  payable,
          with a number of Deferred  Share  Account units equal to the number of
          such  Shares.  On any date  that cash  dividends  are  payable  on the
          Shares,  additional  units  shall be credited  to the  Deferred  Share
          Account in a dollar amount equal to the dividends  which would be paid
          if the units credited to such Account on the dividend record date were
          Shares.

     d.   DISTRIBUTION OF DEFERRED SHARE ACCOUNT.

          (1)  LUMP SUM.  Unless a Director has elected to receive  distribution
               in  installments,  all units credited to his/her Account shall be
               converted  to an equal  number of Shares and  distributed  to the
               Director  (together with cash in lieu of any fractional share) on
               the  first  day of the month  (or next  business  day)  following
               termination of his/her service as a Director.

          (2)  INSTALLMENTS.  A  director  may  elect  to have  his/her  Account
               distributed  in 10 or fewer annual  installments  commencing on a
               date  following  termination  of his/her  service as  Director as
               elected by the Director with  succeeding  installments to be made
               on the same date (or next business day) of each succeeding  year.
               The amount of each installment  shall be a fraction of the number
               of units in the  Director's  deferred  Share  Account on the date
               that  is 10 days  prior  to the  date  the  installment  is to be
               distributed,  the  numerator of which is one and  denominator  of
               which is the  number of  annual  installments  elected  minus the
               number of installments  previously paid (rounded down, except for
               the last  installment,  to the nearest whole unit). The number of
               units thus  calculated  shall be  converted to an equal number of
               Shares and distributed to the Director on the installment payable
               date (together with cash in lieu of any fractional  unit with the
               final  installment).  An election made pursuant to this paragraph
               shall be made on forms provided by the  Corporation  and shall be
               made  at the  time  prescribed  for  elections  as set  forth  in
               paragraph c of this Section 7A.

          (3)  DEATH OF  DIRECTOR.  If a director  dies  before  receiving  full
               distribution of his/her  Deferred Share Account,  distribution of
               the  remaining  units shall be made by  converting  all remaining
               units to an equal  number of whole Shares and  distributing  such
               Shares together with cash in lieu of any fractional units as soon
               as administratively feasible to the Director's estate.

     e.   TRUST. Amounts credited to Deferred Share Accounts represent unsecured
          contractual  obligations of the  Corporation,  and no participant  may
          assert any  rights  under this Plan with  respect  to  Deferred  Share
          Accounts  superior to the rights of an unsecured  general  creditor of
          the  Corporation.  The  Corporation  may,  but  is not  obligated  to,
          establish a trust with an independent trustee to which the Corporation
          may contribute cash or Shares equal to part or all of its liability to
          participants  with respect to the Deferred Share Accounts.  The assets
          of any such trust shall be subject to the claims of general  creditors
          of the Corporation.

     f.   NONASSIGNABILITY  OF  DEFERRED  SHARE  ACCOUNT.  No right  to  receive
          distribution  or other payment in respect of Deferred  Share  Accounts
          nor any units credited to a Deferred Share Account shall be assignable
          or  transferable  by a  Director  other  than by  will or the  laws of
          descent and distribution or pursuant to a qualified domestic relations
          order as defined by the Internal Revenue Code of 1986, as amended.

8.   STOCK OPTIONS.

     All Stock  Options  granted to Eligible  Directors  under the Plan shall be
subject to the following terms and conditions:

     a.   INITIAL  NONDISCRETIONARY  GRANTS.  An option to purchase 1,250 Shares
          (as adjusted provided in Section 9(b) hereof) shall be granted to

          (i)  each Director who is an Eligible Director  immediately  following
               the Annual  Meeting at which the  amended  and  restated  Plan is
               approved by shareholders of the Corporation, and

          (ii) each other  Eligible  Director  immediately  following the Annual
               Meeting at which such  Director is first  elected or appointed by
               the Board to be a Director,  whichever  is  applicable;  provided
               that if an  Eligible  Director  who has  previously  received  an
               Initial  Nondiscretionary  Grant terminates service as a Director
               and is  subsequently  elected or  appointed  to the  Board,  such
               Director  shall  not be  eligible  to  receive  a second  Initial
               Nondiscretionary  Grant,  but shall be eligible  to receive  only
               Annual  Nondiscretionary  Grants as provided in paragraph  (b) of
               this Section 8.

     b.   ANNUAL NONDISCRETIONARY GRANTS. An option to purchase 1,250 Shares (as
          adjusted pursuant to Section 9(b) hereof) shall be granted immediately
          following  each  Annual  Meeting to each  Director  who is an Eligible
          Director at such time and who has received an Initial Nondiscretionary
          Grant,  such grants to begin with the first Annual  Meeting  following
          the  year  in  which  the  Eligible   Director   receives  an  Initial
          Nondiscretionary Grant.

     c.   OPTION  EXERCISE PRICE.  Stock Options  granted to Eligible  Directors
          shall have an exercise  price  equal to the Fair  Market  Value of the
          Corporation's Common Stock on the Date of Grant.

     d.   OPTION TERM.  Except as otherwise  provided herein,  each Stock Option
          granted  herein shall  expire and all rights to purchase  shares shall
          cease ten years and one day after the Date of Grant.

     e.   VESTING.  Except as otherwise  provided in  paragraphs  (h) and (i) of
          this Section 8,  one-third  (417 shares) of each Stock Option  granted
          pursuant  to this  Plan  shall  vest  on,  and be  exercisable  by the
          Director on or after the  one-year  anniversary  of the Date of Grant,
          one-third  (417  shares)  of each  Stock  Option  shall vest on and be
          exercisable  on or after the second  anniversary of the Date of Grant,
          and  one-third  (416 shares) of each Stock Option shall vest on and be
          exercisable on or after the third anniversary of the Date of Grant.

     f.   TIME AND MANNER OF EXERCISE OF STOCK OPTIONS.  In accordance  with the
          vesting   schedule  in  paragraph  (e)  of  this  Section  8,  or  any
          accelerated  vesting  pursuant  to  paragraph  (h) or (i)  hereof,  an
          individual  entitled  to  exercise a Stock  Option may  exercise it in
          whole or in part at any time by  delivering  to the  Secretary  of the
          Corporation, at the general offices of the Corporation, written notice
          of exercise. Such notice of exercise shall specify the number of whole
          Shares with respect to which the Stock Option is being exercised.

     g.   PAYMENT OF EXERCISE PRICE. The individual must make payment in full to
          the Corporation by certified check,  cashier's  check,  money order or
          other form of payment as  approved by the  Committee  in the amount of
          the exercise price for the Shares to be purchased, plus the amount, if
          any,  required for withholding as provided in Section 9(f) hereof.  In
          lieu of paying the exercise price as described  above,  the individual
          may  pay  all or part of such  exercise  price  by  delivering  to the
          Corporation  owned and unencumbered  shares having a Fair Market Value
          as of the date of exercise equal to or less than the exercise price of
          the Stock  Options  exercised,  or  delivery  of  instructions  to the
          Corporation to withhold from the Shares that would otherwise be issued
          upon  exercise  that number of Shares having a Fair Market Value equal
          to or  less  than  the  exercise  price  of the  Stock  Options  being
          exercised.  If the Fair  Market  Value of the  Shares  transferred  or
          withheld  in  payment  of the  exercise  price is less  than the total
          exercise price,  the individual must pay the remainder of the exercise
          price to the Corporation in cash.

     h.   EXERCISE OF STOCK OPTIONS BY ELIGIBLE DIRECTOR.  The right to exercise
          Stock Options upon termination of the Director's service as a Director
          shall be as follows:

          (i)  RETIREMENT  OR  DISABILITY   OF  ELIGIBLE   DIRECTOR.   Upon  the
               Director's  retirement  from  the  Board in  accordance  with the
               Board's  policy on retirement of  nonemployee  directors  then in
               effect  or  upon  the  Director's  termination  of  service  as a
               Director of the  Corporation  due to the onset of the  Director's
               disability  which  prevents his or her  continued  service on the
               Board,  the Director shall have until the expiration of the Stock
               Option term to exercise any Stock Options.  Any nonvested portion
               of the Stock Options  granted to the Director  shall  immediately
               vest on the date of such termination of service as a Director and
               shall no longer be subject to the  vesting  schedule  provided in
               paragraph (e) of this Section 8.

          (ii) DEATH OF DIRECTOR.  If a Director's  termination  of service as a
               Director  is  due  to  his/her  death  or  his/her  death  occurs
               subsequent  to such  termination  of service as a  Director,  the
               Director's  Beneficiary  shall have the Option term  remaining to
               the  Director  had he or she lived in which to exercise the Stock
               Option.  Any  nonvested  portion  of a  Stock  Option  previously
               granted to the  Director  shall  immediately  vest on the date of
               such termination of service due to the Director's death.

          (iii)OTHER  TERMINATION OF SERVICE AS A DIRECTOR.  Upon the Director's
               termination  of service as a Director for any other  reason,  the
               Director shall have until the expiration of the Stock Option term
               provided to the Director in paragraph  (d) to exercise the vested
               portion of the Stock  Option.  Any portion of the Stock Option in
               which the Director is not vested on the date of such  termination
               of service as a Director shall be forfeited.

     i.   CHANGE OF CONTROL  OF THE  CORPORATION.  If a change of control  Event
          shall occur during the term of a Stock Option granted under this Plan,
          then any  portion  of the  Stock  Option  which has not  vested  shall
          immediately vest.

     j.   UNEXERCISED STOCK OPTION.  Any portion of a Stock Option not exercised
          within the time  period  set forth in  paragraph  (d) of this  Section
          shall terminate and be forfeited.

     k.   MERGER,  DISSOLUTION  OR TRANSFER OF PROPERTY.  Any portion of a Stock
          Option not exercised  shall  terminate  upon the effective date of the
          dissolution   or  liquidation   of  the   Corporation;   or  upon  the
          reorganization, merger or consolidation of the Corporation with one or
          more corporations if the Corporation is not the surviving corporation;
          or upon the  transfer  of  substantially  all of the  property  of the
          Corporation.

9.   MISCELLANEOUS PROVISIONS.

     a.   RIGHTS  AS A  SHAREHOLDER.  A  Director  shall  have  no  rights  as a
          shareholder  with  respect  to  Restricted  Shares  and Stock  Options
          awarded under this Plan unless and until  certificates for such Shares
          are issued to the Director.  The issuance by the Corporation of shares
          of stock of any class, or securities  convertible into shares of stock
          of any class, for cash or property,  or for labor or services,  either
          upon  direct  sale or upon the  exercise  of  rights  or  warrants  to
          subscribe therefor, or upon conversion of shares or obligations of the
          Corporation  convertible into such shares or other  securities,  shall
          not affect,  and no  adjustment  by reason  thereof shall be made with
          respect to  Restricted  Shares or Stock Options  awarded  hereunder or
          Deferred Share Accounts created hereunder.

     b.   DILUTION  AND OTHER  ADJUSTMENTS.  The  aggregate  number and class of
          Shares  subject to and authorized by the Plan, the number and class of
          Shares with respect to which Stock  Options may be granted to Eligible
          Directors  under the Plan as  provided  in  Section 8 and the class of
          Shares subject to each  outstanding  Stock Option,  the exercise price
          per Share  specified in each such Stock Option and the number of units
          credited  to any  Deferred  Share  Account  shall  be  proportionately
          adjusted for any  increase or decrease in the number of issued  Shares
          resulting  from a  split-up  or  consolidation  of  Shares or any like
          capital  adjustment  or the  payment of any stock  dividend,  or other
          increase or decrease in the number of Shares effected  without receipt
          of consideration by the Corporation.

     c.   COMPLIANCE WITH LAW AND APPROVAL BY REGULATORY BODIES. No Stock Option
          shall be exercisable,  no Shares shall be issued,  no certificates for
          Shares  shall be  delivered,  and no payment  shall be made  except in
          compliance with all applicable  federal and state laws and regulations
          and rules of all  domestic  stock  exchanges  on which the  Shares are
          listed. The Corporation shall have the right to rely on the opinion of
          its  counsel  as to  such  compliance.  If,  in  the  opinion  of  the
          Corporation's  counsel,  the transfer,  issuance or sale of any Shares
          under the Plan  shall  not be lawful  for any  reason,  including  the
          inability of the Corporation to obtain from any regulatory body having
          jurisdiction  the authority deemed by such counsel to be necessary for
          such  transfer,  issuance  or  sale,  the  Corporation  shall  not  be
          obligated  to  transfer,   issue  or  sell  such  Shares.   Any  share
          certificate  issued  may  bear  such  legends  and  statements  as the
          Committee may deem advisable or desirable. Further, in connection with
          any sale, issuance or transfer  hereunder,  the Director acquiring the
          Shares  shall,  if requested  by the  Corporation,  give  satisfactory
          assurances  to the  Corporation's  counsel  that the  Shares are being
          acquired for investment and not with a view to resale or  distribution
          thereof and provide any other  assurance as the  Corporation  may deem
          desirable.

     d.   TERMINATION  AND AMENDMENT OF PLAN. The Board may amend,  terminate or
          suspend  the Plan at any time,  in its sole and  absolute  discretion;
          provided,  however,  that no such action  shall  adversely  affect any
          rights or obligations  with respect to any Restricted  Shares or Stock
          Options previously granted under the Plan. Furthermore, if required to
          qualify  the Plan under Rule 16b-3  promulgated  under the  Securities
          Exchange Act of 1934, as amended  ("Exchange Act"), no amendment shall
          be made more than once every six months that would  change the amount,
          price or timing of the grants of Stock Options under Section 8 hereof,
          other than to comport with changes in the Internal  Revenue Code,  the
          Employee Retirement Income Security Act, or the rules thereunder;  and
          provided  further,  that if  required  to qualify  the Plan under Rule
          16b-3,  no  amendment  of the Plan  shall  be  effective  without  the
          approval of the Corporation's  stockholders which would (i) materially
          increase  the  benefits  accruing  to  participants,  (ii)  materially
          increase  the number of Shares that may be issued  under the Plan,  or
          (iii)  materially  modify  the  requirements  as  to  eligibility  for
          participation under the Plan.

     e.   RIGHTS  UNDER THE PLAN.  The Plan  confers no right to be nominated or
          elected to the  Board,  nor does it confer  any right to  continue  to
          serve  on the  Board  independent  of the  Corporation's  By-laws  and
          applicable public law.

     f.   WITHHOLDING OF TAXES. Whenever under the Plan Shares are to be issued,
          restrictions  changed  or  eliminated  or,  in  the  judgment  of  the
          Corporation,  it is appropriate,  the Corporation shall have the right
          to  require  the  recipient  to remit  to the  Corporation  an  amount
          sufficient  to  satisfy  any  applicable  federal,   state  and  local
          withholding tax requirements.

     g.   AGREEMENTS.  All Restricted Shares and Stock Options granted under the
          Plan and elections to defer Annual Retainers and Meeting Fees shall be
          evidenced by written agreements in such form and containing such terms
          and  conditions  not  inconsistent  with the Plan as the Committee may
          adopt.

     h.   GOVERNING LAW. The Plan is governed in all respects by the laws of the
          State of Delaware.

     i.   SEVERABILITY.  In the  event  that any  provision  in the  Plan  would
          invalidate the Plan, the provision  shall be deemed null and void, and
          the Plan shall be construed as if it did not contain that provision.

     j.   COMPLIANCE WITH SECTION 16.  Transactions  under the Plan are intended
          to  comply  with  all  applicable  conditions  of  Rule  16b-3  or its
          successors  under the  Exchange  Act.  The old  Section 16 rules shall
          apply until the Corporation  expressly elects the new Section 16 rules
          to apply or such new rules  apply by  operation  of law. To the extent
          any  provision  of the Plan or  action  of the  Committee  fails to so
          comply,  it shall be deemed null and void to the extent  permitted  by
          law and deemed advisable by the Committee.


                            RELIASTAR FINANCIAL CORP.
                    RETIREMENT PLAN FOR NONEMPLOYEE DIRECTORS
                        (As amended on February 9, 1995)

                                    ARTICLE I
                                     GENERAL

     Sec.  1.1 NAME OF PLAN.  The name of the  plan  set  forth  herein  is "The
ReliaStar  Financial Corp.  Retirement Plan for  Nonemployee  Directors".  It is
sometimes referred to herein as the "Plan".

     Sec.  1.2 PURPOSE.  The Plan has been  established  by ReliaStar  Financial
Corp.,  ("Corporation")  to provide retirement  benefits to certain  nonemployee
directors who serve on the Board of the Corporation  ("Board") in  consideration
of  service  performed  on the  Board.  The  Plan  is  also  intended  to aid in
continuing to attract and retain individuals of outstanding ability and skill to
serve on the Board.

     Sec. 1.3 SUCCESSOR  PLAN. The Plan is a successor plan to the  Northwestern
National  Life  Insurance  Company  Retirement  Plan for  Nonemployee  Directors
(Predecessor Plan).

     Sec. 1.4 EFFECTIVE DATE. The effective date of the Plan shall be January 3,
1989.

                                   ARTICLE II
                                    BENEFITS

     Sec. 2.1 ELIGIBILITY TO RECEIVE A BENEFIT.  Any  nonemployee  member of the
Board or a participant  in the  Predecessor  Plan shall be eligible to receive a
benefit under the Plan if the individual has at least five full years of service
on the Board.

For purposes of  determining  years of board service under Section 2.2, years of
board  service (i) shall be measured  from the date the Board  member  commences
service  on the Board (ii)  shall  include  all years of service on the board of
Northwestern National Life Insurance Company prior to the effective date of this
Plan and (iii) need not be consecutive years of service.

In no event,  however, will an individual be eligible to receive a benefit under
both this Plan and the Predecessor Plan.

     Sec.  2.2 BENEFIT  AMOUNTS.  If a  nonemployee  director is eligible  under
Section 2.1, such individual shall receive an annual benefit equal to the annual
retainer rate in effect for nonemployee  directors for board service at the time
of the individual's last day of service on the Board. This benefit

     (a)  shall commence  immediately  following the period for which a retainer
          has been earned for years of service as a director and shall  continue
          for a period equal to the shorter of:

          (1)  the  nonemployee   director's   actual  years  of  Board  service
               including fractional parts thereof, or

          (2)  fifteen  years,  if  actual  Board  service  of  the  nonemployee
               director equals or exceeds fifteen years of service, and

     (b)  shall be paid in equal quarterly installments.

If a nonemployee  director who has met the  requirements  under Sec. 2.1 dies or
becomes  disabled while serving on the Board or dies after the  commencement  of
benefits,  the  benefits  to which  the  individual  would  otherwise  have been
entitled under the Plan as of the date of the  individual's  death or disability
shall be paid to the individual's estate.

     Sec.  2.3  DEFERRAL  OF PLAN  BENEFITS.  Prior to the time the  nonemployee
director  becomes  entitled to payment of benefits  under this Plan  pursuant to
Sec. 2.2, the  nonemployee  director may elect to defer receipt of such benefits
by entering into a written deferral  agreement with the Corporation  pursuant to
such terms and conditions as may be established by the Corporation  from time to
time.  Any benefit  deferred  pursuant to Section 2.3 shall earn interest at the
fixed interest rate as determined  under the ReliaStar  Success Sharing Plan and
ESOP from the time the individual would have otherwise been entitled to commence
receipt  of  benefits  and shall  continue  until  such time as the  benefit  is
received by the nonemployee director.

                                   ARTICLE III
                                  MISCELLANEOUS

     Sec.  3.1 UNFUNDED  PLAN.  Benefits  under this Plan shall be unfunded.  No
person entitled to a benefit under this Plan shall, by virtue of this Plan, have
any interest in any specific asset or assets of the Corporation. Such person has
only an unsecured  contractual right to receive payments in accordance with this
Plan.

     Sec. 3.2 BENEFITS MAY NOT BE ASSIGNED OR  ALIENATED.  Except as required by
law, the  interests of persons  entitled to benefits  under this Plan may not in
any  manner  whatsoever  be  assigned  or  alienated,   whether  voluntarily  or
involuntarily, or directly or indirectly.

     Sec. 3.3 NOT AN AGREEMENT OF CONTINUED SERVICE AS A BOARD MEMBER. This Plan
does not constitute a guarantee or contract of service as a nonemployee director
of the Board for any specific length of time.

     Sec. 3.4  ADMINISTRATION.  The Human Resources  Division of the Corporation
shall control and manage the operations and administration of this Plan and make
all decisions and determinations incident thereto.

                                   ARTICLE IV
                    AMENDMENT, TERMINATION AND APPLICABLE LAW

     Sec. 4.1 AMENDMENT AND TERMINATION.  This Plan may be amended or terminated
by the Board at any time;  however,  no amendment or termination  shall have the
effect of reducing  any benefits to which the  nonemployee  director is entitled
under Section 2.2 as of the date of amendment or termination of the Plan.

     Sec. 4.2 APPLICABLE LAW. The provisions of this Plan shall be construed and
enforced according to the laws of the State of Minnesota.


                                    RELIASTAR
                           DEFERRED COMPENSATION PLAN
                                       FOR
                              NONEMPLOYEE DIRECTORS
                  (as amended effective as of August 16, 1996)

SECTION 1. PURPOSE.

The  purpose of this Plan is to provide  each  eligible  Director  of  RelaiStar
Financial Corp. the  opportunity to receive  deferred  compensation  for his/her
services as a Director after such services terminate.

SECTION 2. DEFINITIONS.

(a)  "Board" means the Board of Directors of ReliaStar Financial Corp.
(b)  "Board Year" means the period  commencing on the day immediately  following
     the day of the Annual Meeting of the Corporation's  shareholder and ends on
     the day of the next succeeding Annual Meeting.
(c)  "Corporation" means ReliaStar Financial Corp.
(d)  "Deferred  Compensation"  means  Directors' Fees deferred  pursuant to this
     Plan.
(e)  "Deferred  Compensation  Election  Form"  means the  Deferred  Compensation
     Election Form provided by the  Corporation  to Directors for the purpose of
     making deferral elections under this Plan.
(f)  "Deferred Share Account" means a Deferred Share Account  established  under
     this Plan.
(g)  "Director" means a member of the Board.
(h)  "Directors'  Fees"  means  all fees and  other  compensation  payable  to a
     Director for service on the Board,  excluding any reimbursements for travel
     expenses.
(i)  "Fair Market  Value" as applied to a specific  date means the closing price
     of one Share as reported on the consolidated  transaction  reporting system
     for New York  Stock  Exchange  issues on such  date or, if Shares  were not
     traded on such date,  on the next  preceding  day on which the Shares  were
     traded.
(j)  "Interest" means interest on Deferred  Compensation  amounts as provided in
     Section 5 of this Plan.
(k)  "Memorandum  Account"  means a  Deferred  Compensation  Memorandum  Account
     established under this Plan.
(l)  "Plan" means the Deferred  Compensation  Plan for Nonemployee  Directors as
     described herein and as amended from time to time.
(m)  "Secretary" means the Corporate Secretary of ReliaStar Financial Corp.
(n)  "Share Election Date" means August 16, 1996.
(o)  "Share  Election  Form"  means  the form  provided  by the  Corporation  to
     Directors  for the  purpose of making  the  election  to  convert  Deferred
     Compensation  amounts  in the  Memorandum  Account  to  Share  units in the
     Deferred Share Account.
(p)  "Share Unit Determination Date" means August 16, 1996.
(q)  "Shares" means shares of the Corporation's common stock without par value.

SECTION 3. ELIGIBILITY.

Each  Director  who is not an employee of the  Corporation  shall be eligible to
participate in the Plan.

SECTION 4. PARTICIPATION.

To participate  in the Plan, an eligible  Director must make a valid election by
executing and filing a Deferred  Compensation  Election Form with the Secretary.
Such elections shall be subject to the following terms and conditions:

     (a)  AMOUNT  DEFERRED - An  election  shall be valid only if it  contains a
          statement that the Director elects to defer all or a specific  portion
          of the Director's Fees due him/her for services as a Director for each
          Board Year to which the election applies.

     (b)  TERM OF ELECTION - To become effective for a particular Board Year, an
          election must be filed with the Secretary  before the  commencement of
          that Board Year,  or, in the case of a new Director,  before the first
          Board of Directors  meeting  following  his/her election to office. An
          election  shall  apply to such Board Year and also to each  succeeding
          Board Year during all or part of which the Director  remains  eligible
          until the earlier of (i) the first day of the Board Year following the
          year in which the Director files with the Secretary a revised Deferred
          Compensation  Election Form which  increases the amount  deferred,  or
          (ii) the date the Director files with the Secretary a revised Deferred
          Compensation   Election  Form  which  decreases  the  amount  deferred
          pursuant to paragraph (a) above.

     (c)  REVISED DEFERRED COMPENSATION ELECTION FORM - A Director may file with
          the  Secretary at any time a revised  Deferred  Compensation  Election
          Form on which he/she elects to increase or decrease the  percentage of
          Directors'  Fees  subject to the deferral  election.  Any such revised
          Deferred   Compensation  Election  Form  which  increases  the  amount
          deferred  shall  become  effective  on the first day of the Board Year
          following  the Board Year in which the  Director  files  such  revised
          Deferred  Compensation  Election  Form  with the  Secretary.  Any such
          revised Deferred Compensation Election Form which decreases the amount
          deferred  shall  become  effective  on the date it is  filed  with the
          Secretary and shall apply to  Directors'  Fees which have not yet been
          earned as of that date. The filing of a revised Deferred  Compensation
          Election shall not accelerate the  distribution  of any Director's Fee
          amount previously deferred.

SECTION 5. ACCOUNTS; INTEREST; SHARE UNITS.

     (a)  Upon receipt of a  Director's  valid  election  pursuant to a Deferred
          Compensation   Election  Form,  the  Corporation  shall  establish  an
          individual  Memorandum  Account  for  such  Director.  There  shall be
          credited to such Memorandum  Account all of the Deferred  Compensation
          which  would  otherwise  have been  payable to such  Director  for the
          period to which the election applies. Such Deferred Compensation shall
          be  credited as of the dates on which the  applicable  fees would have
          been paid had there not been an election to defer such fees.

          Interest shall be credited to the Memorandum  Account on the first day
          of each month and  immediately  preceding any  distribution  under the
          Plan. Such Interest shall be calculated using:

          (1)  The rate of interest paid by the  Corporation as of the first day
               of each month under the RelaiStar  Success  Sharing Plan and ESOP
               Fixed Interest Account; and

          (2)  The  Memorandum  Account  balance  as of  the  last  day  of  the
               preceding   month,   or,  if  applicable,   as  of  the  date  of
               distribution.  All amounts credited to a Memorandum Account shall
               be  unfunded,  and such  Memorandum  Account  shall  represent an
               unsecured contractual obligation of the Corporation.

     (b)  A  Director  may  elect,   by   submitting  to  the   Corporation   an
          appropriately  completed  Share  Election  Form on or before the Share
          Election  Date,  to have 25%,  50%, 75% or 100% of the total  Deferred
          Compensation amount contained in such Director's Memorandum Account as
          of the Share Unit  Determination Date converted to units in a Deferred
          Share Account  established  for such Director.  Such election shall be
          effective as of the Share Election Date and shall be irrevocable.  The
          Deferred  Share Account is an unsecured  bookkeeping  account in which
          the Corporation's obligation is measured by, and payable in, Shares. A
          Deferred Share Account shall be established  for each Director who has
          elected to convert Deferred Compensation amounts in his/her Memorandum
          Account to Deferred  Share  Account  units,  and such  Deferred  Share
          Account  shall be  credited  with a number of Deferred  Share  Account
          units.  The number of such Deferred  Share Account units credited to a
          Director's  Deferred  Share  Account  shall be equal to the  number of
          Shares having a Fair Market Value on the Share Unit Determination Date
          equal to the amount of Deferred compensation in the Memorandum Account
          being  converted into Deferred  Share Account  units.  After the Share
          Unit  Determination  Date, on any date that cash dividends are paid on
          the Shares,  additional  Share units shall be credited to the Deferred
          Share Account in an amount equal to the number of Shares having a Fair
          Market  Value  on such  dividend  payment  date  equal  to  such  cash
          dividends.

     (c)  Amounts  credited  to  Deferred  Share  Accounts  represent  unsecured
          contractual  obligations of the  Corporation,  and no participant  may
          assert any  rights  under this Plan with  respect  to  Deferred  Share
          Accounts  superior to the rights of an unsecured  general  creditor of
          the  Corporation.  The  Corporation  may,  but  is not  obligated  to,
          establish a trust with an independent trustee to which the Corporation
          may  contribute  cash or Shares  (which in all cases shall be treasury
          shares)  equal to part or all of its  liability to  participants  with
          respect to the Deferred Share  Accounts.  The assets of any such trust
          shall  be  subject  to  the  claims  of  general   creditors   of  the
          Corporation.

SECTION 6. DISTRIBUTION.

     (a)  All  Deferred  Compensation  and  Interest  credited  to a  Memorandum
          Account  shall be  distributed  to the Director in five  approximately
          equal annual installments.  The first installment shall be paid on the
          tenth day of the calendar year immediately following the calendar year
          in which the  Director  ceases to be a  Director  of the  Corporation.
          Subsequent  installments  shall  be  paid  on the  tenth  day of  each
          succeeding  calendar  year until the  entire  amount  credited  to the
          Memorandum   Account  shall  have  been  paid.   The  amount  of  each
          installment shall be determined by multiplying the balance credited to
          the  Memorandum  Account as of the first day of the month in which the
          distribution is to be made by a fraction as follows:  The numerator of
          the fraction shall be one (1), and the  denominator  shall be five (5)
          minus the number of installments theretofore made to the Director.

          If a  Director  dies  prior to  commencement  of  payments  of his/her
          Memorandum  Account,  or if a Director  dies after such  payments have
          commenced  but before full payment of all amounts  credited to his/her
          Memorandum  Account,  the balance of the Memorandum  Account as of the
          date of death shall be paid to the Director's estate.

     (b)  As of the  initial  date of  distribution  of  amounts  credited  to a
          Director's  Deferred  Share  Account,  Share  units  credited  to such
          Deferred Compensation Account shall be converted to an equal number of
          Shares and  distributed as provided  herein to the Director  (together
          with cash in lieu of any fractional  share).  All such Shares shall be
          distributed  to  the  Director  in  five  approximately  equal  annual
          installments.  The first installment shall be paid on the tenth day of
          the calendar year immediately following the calendar year in which the
          Director  ceases  to be a  Director  of  the  Corporation.  Subsequent
          installments  shall  be  made  on the  tenth  day of  each  succeeding
          calendar  year  until  the  entire  amount  of units  credited  to the
          Deferred  Share Account  shall have been  distributed  in Shares.  The
          number of Shares  distributed in each installment  shall be determined
          by multiplying  the units credited to the Deferred Share Account as of
          the first day of the month in which a distribution  is to be made by a
          fraction , as follows: The numerator of the fraction shall be one (1),
          and the denominator shall be five (5) minus the number of installments
          theretofore made to the Director.

          If a Director dies prior to  commencement  of  distribution  of Shares
          from his/her Deferred Share Account,  or if a Director dies after such
          distributions  have commended but before full distribution of all such
          Shares has been made,  the balance of the Deferred Share Account shall
          be distributed in Shares to the Director's estate.

SECTION 7. ASSIGNMENT.

The right of a Director to any Deferred  Compensation,  Interest or Shares shall
not be subject to assignment by the Director  (other than by will or the laws of
descent and distribution or pursuant to a qualified  domestic relations order as
defined by the Internal  Revenue Code of 1986, as amended).  If a Director makes
any  assignment  (other  than  as  permitted  in the  preceding  sentence),  the
Corporation may disregard such assignment and discharge its obligation hereunder
by making payment as though no such assignment had been made.

SECTION 8. ADMINISTRATION OF PLAN.

The Plan shall be administered by the Board Affairs  Committee of the Board. The
Board Affairs Committee shall have full power to formulate  additional rules and
regulations   for  carrying  out  the  Plan  and  to  make  such  amendments  or
modifications  in the Plan as the Board  Affairs  Committee may deem proper from
time to time and in the best interest of the  Corporation.  No such amendment or
modification shall affect the obligation of the Corporation to pay to a Director
the amounts  credited to his/her  Memorandum  Account or Deferred Share Account.
Any decision or  interpretation  adopted by the Board Affairs Committee shall be
final and conclusive.

SECTION 9. DILUTION AND OTHER ADJUSTMENTS.

The  number  of  units   credited  to  any  Deferred   Share  Account  shall  be
proportionately  adjusted  for any  increase or decrease in the number of issued
Shares  resulting from a split-up or consolidation of Shares or any like capital
adjustment or the payment of any stock  dividend,  or other increase or decrease
in the  number  of Shares  effected  without  receipt  of  consideration  by the
Corporation.   In  case  of  any   recapitalization  of  the  Corporation,   any
consolidation or merger of the Corporation with any other corporation,  any sale
or transfer of all or substantially  all of the assets of the Corporation or any
share  exchange  transaction  pursuant  to  which  (in  the  case  of  any  such
transaction)  all of the outstanding  Shares are converted into other securities
or  property,  the  Corporation  shall,  prior  to or at the  time  of any  such
transaction,  make appropriate  provision or cause  appropriate  provision to be
made so that  Directors  having units in the  Deferred  Share  Account  shall be
entitled to receive,  in lieu of the related Shares, at the time or times and in
the manner  provided for in this Plan,  the  securities  or other  property that
would have been receivable with respect to such Shares had they been outstanding
immediately prior to the effective date of such transaction.

SECTION 10. COMPLIANCE WITH LAW AND APPROVAL BY REGULATORY BODIES.

No units shall be  credited,  no Shares  shall be issued,  no  certificates  for
Shares shall be delivered,  and no payment or distribution  shall be made except
in compliance  with all applicable  federal and state laws and  regulations  and
rules of all  domestic  stock  exchanges  on with the  Shares  are  listed.  The
Corporation  shall have the right to rely on the  opinion  of its  counsel as to
such compliance.  If, in the opinion of the Corporation's counsel, the crediting
of any  units,  the  transfer,  issuance  or sale of any  Shares or any  related
transaction  under the Plan shall not be lawful for any  reason,  including  the
inability  of  the  Corporation  to  obtain  from  any  regulatory  body  having
jurisdiction  the  authority  deemed by such  counsel to be  necessary  for such
crediting,  transfer, issuance, sale or other transaction, the Corporation shall
not be  obligated  to  credit,  transfer,  issue,  sell or engage in such  other
transaction.  Any Share certificate  issued may bear such legends and statements
as the Board Affairs  Committee may deem  advisable or  desirable.  Further,  in
connection  with any  crediting, sale,  issuance  or  transfer  hereunder,  the
Director  acquiring the units or Shares shall, if requested by the  Corporation,
give  satisfactory  assurances  to the  Corporation's  counsel that the units or
Shares  are  being  acquired  for  investment  and not with a view to  resale or
distribution thereof and provide any other assurance as the Corporation may deem
desirable.

Transactions  under  the  Plan  are  intended  to  comply  with  all  applicable
conditions of Rule 16b-3 or its successors under the Securities  Exchange Act of
1934.  To the  extent  any  provision  of the Plan or action of the Board or any
committee  thereof  fails to so comply,  it shall be deemed null and void to the
extent permitted by law and deemed advisable by the Board Affairs Committee.

SECTION 11. WITHHOLDING.

There shall be deducted from all distributions under this Plan the amount of any
taxes which the Company may be required to withhold by any  federal,  state,  or
local  government.  The Directors and their  personal  representatives  shall be
responsible for payment of any and all federal,  state, local, foreign, or other
taxes  imposed  on  amounts  paid  under the Plan.  The  Corporation  assumes no
responsibility   for  the  tax   consequences   to  the   Director  for  his/her
participation in the Plan.

SECTION 12. CONSENT.

By making an  election  under  Section 4 of this Plan,  each  Director  shall be
deemed  conclusively  to have  consented  to all the  terms of this Plan and all
actions and decisions made by the  Corporation,  the Board, or the Board Affairs
Committee  with regard to the Plan.  Such terms and consent  shall also apply to
and be binding upon the personal representative of such Director.

SECTION 13. SEVERABILITY.

In the event that any  provision in this Plan would  invalidate  the Plan,  that
provision  shall be null and void,  and the Plan shall be construed as if it did
not contain the provision.




<TABLE>
<CAPTION>

                                                      RELIASTAR FINANCIAL CORP.                                         Exhibit 11
                                                  COMPUTATION OF EARNINGS PER SHARE
                                                (IN MILLIONS, EXCEPT PER SHARE AMOUNTS)

                                                                                                  YEAR ENDED DECEMBER 31
                                                                                                  ----------------------
EARNINGS:                                                                                  1996            1995             1994
                                                                                       -----------      -----------     --------
Primary:
<S>                                                                                    <C>              <C>             <C>        
   Income from Continuing Operations, as Reported                                      $      193.0     $     169.1    $     107.7
   Dividends on ESOP Convertible Preferred Stock                                               (2.8)           (2.8)          (2.9)
   Tax Benefit on Unallocated ESOP Dividends                                                     .8              .8             .9
   Dividends on 10% Senior Cumulative Preferred Stock                                          (3.2)           (6.3)          (6.3)
                                                                                       ------------     -----------    -----------
     Income from Continuing Operations, as Adjusted                                    $      187.8     $     160.8    $      99.4
                                                                                       ============     ===========    ===========
   Loss from Discontinued Operations                                                             -      $      (5.4)   $      (2.6)
                                                                                       ============     ===========    ===========

   Net Income, as Reported                                                             $      193.0     $     163.7    $     105.1
   Dividends on ESOP Convertible Preferred Stock                                               (2.8)           (2.8)          (2.9)
   Tax Benefit on Unallocated ESOP Dividends                                                     .8              .8             .9
   Dividends on 10% Senior Cumulative Preferred Stock                                          (3.2)           (6.3)          (6.3)
                                                                                       ------------     -----------    -----------
     Net Income, as Adjusted                                                           $      187.8     $     155.4    $      96.8
                                                                                       ============     ===========    ===========

Fully Diluted:
   Income from Continuing Operations, as Reported                                      $      193.0     $     169.1    $     107.7
   Additional Compensation Expense due to Assumed
      Conversion of ESOP Convertible Preferred Stock                                             -              (.2)           (.4)
   Dividends on 10% Senior Cumulative Preferred Stock                                          (3.2)           (6.3)          (6.3)
                                                                                       ------------     -----------    -----------
      Income from Continuing Operations, as Adjusted                                   $      189.8     $     162.6    $     101.0
                                                                                       ============     ===========    ===========
   Loss from Discontinued Operations                                                   $         -      $      (5.4)   $      (2.6)
                                                                                       ============     ===========    ===========

   Net Income, as Reported                                                             $      193.0     $     163.7    $     105.1
   Additional Compensation Expense due to Assumed
    Conversion of ESOP Convertible Preferred Stock                                               -              (.2)           (.4)
   Dividends on 10% Senior Cumulative Preferred Stock                                          (3.2)           (6.3)          (6.3)
                                                                                       ------------     -----------    -----------
      Net Income, as Adjusted                                                          $      189.8     $     157.2    $      98.4
                                                                                       ============     ===========    ===========

SHARES:
Primary:
   Weighted Average Number of Common Shares Outstanding, Unadjusted                            36.9            36.3           29.7
   Additional Dilutive Effect of Outstanding Stock Options                                       .4              .6             .4
                                                                                       ------------     -----------    -----------
      Weighted Average, as Adjusted                                                            37.3            36.9           30.1
                                                                                       ============     ===========    ===========
Fully Diluted:
   Weighted Average Number of Common Shares Outstanding, Unadjusted                            36.9            36.3           29.7
   Additional Dilutive Effect of:
       ESOP Convertible Preferred Stock                                                         2.6             2.6            2.6
       Outstanding Stock Options                                                                 .6              .8             .5
                                                                                       ------------     -----------    -----------
   Weighted Average, as Adjusted                                                               40.1            39.7           32.8
                                                                                       ============     ===========    ===========

EARNINGS PER COMMON SHARE:
Primary:
   Income from Continuing Operations                                                   $       5.03      $     4.36    $      3.30
   Loss from Discontinued Operations                                                             -             (.15)          (.09)
                                                                                       ------------      ----------     ----------
     Net Income                                                                        $       5.03      $     4.21    $      3.21
                                                                                       ============      ==========    ===========
Fully Diluted:
   Income from Continuing Operations                                                   $       4.73      $     4.10    $      3.08
   Loss from Discontinued Operations                                                             -             (.14)          (.08)
                                                                                       ------------      ----------    -----------
     Net Income                                                                        $       4.73      $     3.96    $      3.00
                                                                                       ============      ==========    ===========

</TABLE>




<TABLE>
<CAPTION>
FIVE-YEAR CONSOLIDATED FINANCIAL HIGHLIGHTS
RELIASTAR FINANCIAL CORP. AND SUBSIDIARIES

(In Millions, Except Per Share Data)             1996              1995             1994              1993             1992
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>               <C>              <C>               <C>              <C>       
REVENUES AND EARNINGS(1)
Premiums                                       $  836.9          $  851.5         $  726.9          $  659.6         $  589.9
Net Investment Income                             940.7             891.1            618.3             635.0            606.7
Realized Investment Gains (Losses)                 11.2               4.9            (27.4)            (32.4)           (33.7)
Other Income                                      401.8             342.9            253.0             228.2            215.1
- -----------------------------------------------------------------------------------------------------------------------------
   Total Revenues                               2,190.6           2,090.4          1,570.8           1,490.4          1,378.0
Benefits and Expenses                           1,886.5           1,830.6          1,404.2           1,361.8          1,288.4
Income Tax Expense                                106.1              90.7             58.9              46.1             29.0
Net Dividends on Preferred Securities of Subsidiary 5.0              --               --                --               --
- -----------------------------------------------------------------------------------------------------------------------------
Income from Continuing Operations Before
   Extraordinary Charges and Cumulative Effect
   of Accounting Changes                          193.0             169.1            107.7              82.5             60.6
Loss from Discontinued Operations                  --                (5.4)            (2.6)             --               --
Extraordinary Charges                              --                --               --                (9.7)            (1.3)
Cumulative Effect of Accounting Changes            --                --               --                (7.5)            --
- -------------------------------------------------------------------------------------------------------------------------------
Net Income                                     $  193.0          $  163.7         $  105.1           $  65.3          $  59.3
- -------------------------------------------------------------------------------------------------------------------------------
Operating Income(2)                            $  187.6          $  166.6         $  124.4          $  101.8          $  82.0
- -------------------------------------------------------------------------------------------------------------------------------
Net Income Available to Common Shareholders    $  187.8          $  155.4          $  96.8           $  57.0          $  50.1
- -------------------------------------------------------------------------------------------------------------------------------
Per Common Share (Fully Diluted)
Operating Income(2)                             $  4.60           $  4.03          $  3.59           $  3.08          $  2.70
Income from Continuing Operations Before
   Extraordinary Charges and Cumulative Effect
   of Accounting Changes                           4.73              4.10             3.08              2.45             1.93
Net Income                                         4.73              3.96             3.00              1.90             1.88
Dividends Paid Per Common Share                    1.09              .975             .875              .785              .73
FINANCIAL POSITION(1)
Assets                                       $ 16,707.0        $ 15,519.2       $ 10,366.8         $ 9,912.9        $ 9,075.2
Notes and Mortgages Payable                       407.5             422.3            194.6             230.3            220.5
Other Liabilities                              14,760.9          13,676.8          9,373.7           8,882.0          8,174.9
Trust-Originated Preferred Securities             120.9              --               --                --               --
Shareholders' Equity, as Reported
   Preferred                                       --                68.7             67.9              66.7             65.8
   Common(3)                                    1,417.7           1,351.4            730.6             733.9            614.0
Common Shareholders' Equity Excluding
   Unrealized Investment Gains and Losses(4)    1,276.9           1,104.6            810.0             733.9            614.0
OTHER DATA (UNAUDITED)(1)
Book Value Per Common Share(4,5)               $  31.91          $  28.54         $  25.14          $  22.98         $  20.85
Year-End Market Price Per Common Share           57-3/4            44-3/8            29                32             25-7/16
Assets Under Management(4)                     18,141.0          15,826.5         10,602.4           9,715.6          8,801.8
Statutory Premiums and Deposits                 2,603.2           2,467.4          1,810.1           1,587.8          1,382.2
INSURANCE PRODUCT SALES(6)
Individual Life                                $  119.0          $  104.2         $   74.2          $   63.5         $   60.2
Individual Annuity                                643.3             669.6            427.8             355.7            310.8
Group Life                                         43.5              23.0             30.5              26.3             29.1
Group Health                                       32.1              49.1             68.3              91.3             57.7
Life and Health Reinsurance                        70.2              46.5             57.5              32.2             27.7
Retirement Plan Sales                             315.7             255.2            201.3             110.9             74.9
- -------------------------------------------------------------------------------------------------------------------------------
   Total                                      $ 1,223.8         $ 1,147.6         $  859.6          $  679.9         $  560.4
- -------------------------------------------------------------------------------------------------------------------------------
LIFE INSURANCE IN-FORCE
Individual                                   $ 67,653.1        $ 66,399.5       $ 27,808.3        $ 26,761.6       $ 25,781.5
Group                                         117,342.1         106,873.7         96,503.8          88,784.6         78,796.5
Reinsurance                                     5,220.0           4,715.4          5,319.3           3,512.8          3,265.4
- -------------------------------------------------------------------------------------------------------------------------------
   Total                                     $190,215.2        $177,988.6       $129,631.4        $119,059.0       $107,843.4
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  The acquisition of USLICO Corporation on January 17, 1995 was accounted for
     as a purchase and,  accordingly,  financial data prior to January 1995 have
     not been restated to reflect the acquisition.

(2)  During 1996,  the Company  changed its  definition  of operating  income to
     exclude  realized  investment  gains and  losses  and  their  impact on the
     amortization  of deferred  policy  acquisition  costs and present  value of
     future profits.  Prior period information has been restated to reflect this
     definition of operating income.

(3)  Common  shareholders'  equity was  increased  by $140.8  million and $246.8
     million at December  31, 1996 and 1995,  respectively  and reduced by $79.4
     million  at  December  31,  1994 due to the  effects  of SFAS No.  115.  In
     accordance  with the  requirements  of SFAS No.  115,  amounts for 1993 and
     prior years have not been restated.

(4)  The  December 31,  1996,  1995 and 1994  amounts  exclude the impact of net
     unrealized investment gains and losses.

(5)  Prior period  amounts have been restated to reflect,  on a pro forma basis,
     the December 31, 1996 conversion of the ESOP convertible preferred stock to
     common stock.

(6)  Represents   annualized  amounts  received  on  new  business  written  for
     individual and group life and health insurance.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
RELIASTAR FINANCIAL CORP. AND SUBSIDIARIES

The  discussion  of business  segment  results that follows  refers to the above
pretax segment  results and, in each  instance,  amounts are before income taxes
unless otherwise noted.

RESULTS OF OPERATIONS

Pretax results of operations by business segment are summarized below:
<TABLE>
<CAPTION>

                                                                                        Year Ended December 31
- -----------------------------------------------------------------------------------------------------------------------------
(In Millions)                                                                       1996              1995             1994
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>               <C>              <C>   
Pretax Operating Income (Loss)(1)
   Individual Insurance                                                             $204.5            $181.6           $118.8
   Employee Benefits                                                                  46.0              44.1             41.2
   Life and Health Reinsurance                                                        50.7              43.5             37.4
   Pension                                                                            14.0              10.3              7.6
   Corporate and Other                                                               (19.3)            (23.5)           (12.6)
- -----------------------------------------------------------------------------------------------------------------------------
   Pretax Operating Income                                                           295.9             256.0            192.4
Pretax Net Realized Investment Gains (Losses)                                          8.2               3.8            (25.8)
- -----------------------------------------------------------------------------------------------------------------------------
   Pretax Income before Net Dividends on Preferred Securities of Subsidiary          304.1             259.8            166.6
Tax Expense                                                                          106.1              90.7             58.9
Dividends on Preferred Securities of Subsidiary, Net of Tax                            5.0              --               --
- -----------------------------------------------------------------------------------------------------------------------------
   Income from Continuing Operations                                                 193.0             169.1            107.7
Loss from Discontinued Operations                                                     --                (5.4)            (2.6)
- -----------------------------------------------------------------------------------------------------------------------------
   Net Income                                                                       $193.0            $163.7           $105.1
- -----------------------------------------------------------------------------------------------------------------------------

</TABLE>

(1)  During 1996,  the Company  changed its  definition  of operating  income to
     exclude  realized  investment  gains and  losses  and  their  impact on the
     amortization of deferred policy  acquisition  costs (DAC) and present value
     of future  profits  (PVFP).Prior  period  information  has been restated to
     reflect this definition of operating income.


1996 COMPARED WITH 1995
INDIVIDUAL  INSURANCE The Individual  Insurance  segment of ReliaStar  Financial
Corp.  (the  Company or  ReliaStar)  is  composed  of the  individual  insurance
division of ReliaStar Life Insurance  Company  (ReliaStar  Life),  Northern Life
Insurance Company  (Northern),  ReliaStar United Services Life Insurance Company
(United Services) and ReliaStar Bankers Security Life Insurance Company (Bankers
Security).  These  subsidiaries  are sometimes  collectively  referred to as the
Insurers.  ReliaStar Life,  United  Services and Bankers  Security were formerly
known as  Northwestern  National Life Insurance  Company,  United  Services Life
Insurance Company and Bankers Security Life Insurance Society, respectively.
     Pretax  operating  income  increased $22.9 million  compared with 1995. The
primary reason for the earnings increase was an increase in interest spreads and
an 8% increase in assets under  management.  The average  interest spread of 254
basis  points  increased  26 basis  points  compared  to 1995.  The  increase in
interest  spreads  was the result of a 23 basis point  reduction  in the average
crediting  rate,  and a three basis point increase in the portfolio  yield.  For
most of the business, crediting rates on in force business are reset annually at
the beginning of the calendar year and are  guaranteed  for one year.  Crediting
rates  offered  on new  business  can be  changed  at any  time in  response  to
competition and market  interest  rates,  and are guaranteed on most new premium
received to the end of the calendar year.
     Total  individual life insurance and annuity sales for 1996 (as measured by
new  premiums and  deposits)  decreased  one percent  compared  with 1995.  This
reflects a 14% increase in life sales and a 4% decrease in annuity sales.  Lower
sales of  individual  fixed  annuities  were the  primary  reason  for the sales
decrease compared with 1995. The decline in fixed annuity sales was due to lower
market interest rates and reflected an industry-wide trend.
     Sales of  individual  variable  annuities  increased 87% compared with 1995
primarily  due to favorable  stock market  conditions  and the low interest rate
environment.
     The amount of business in force has a much larger impact on earnings during
a year than the amount of new sales for the Individual  Insurance  segment.  One
measure of business in force is the amount of assets  under  management  for the
segment.  Assets  under  management  were $11.2  billion at  December  31,  1996
compared with $10.4 billion at December 31, 1995.

EMPLOYEE  BENEFITS Pretax  operating  income for the Employee  Benefits  segment
increased  $1.9 million  compared  with 1995.  The increase in pretax income was
primarily due to favorable  morbidity  experience and higher  investment  income
which, in total, increased pretax operating income $9.8 million. These favorable
impacts were  partially  offset by unfavorable  mortality  experience and higher
expenses, which decreased pretax income $8.0 million. Pretax operating income in
the  group  long-term  disability  line of  business  was $2.3  million  in 1996
compared with a pretax operating loss of $5.4 million in 1995.

LIFE AND  HEALTH  REINSURANCE  Pretax  operating  income of the Life and  Health
Reinsurance  segment  increased $7.2 million compared with 1995.  Income for the
segment was higher than 1995 due primarily to a 10% increase in earned premiums,
increased  investment  income and a slightly more  favorable  overall loss ratio
compared with 1995.  Earnings in the  reinsurance  business can fluctuate  based
upon a number of factors,  including pricing,  market capacity, the availability
and pricing of retrocessional  programs, loss experience and the risk profile of
the book of business.

PENSION  The  Pension  segment  is  composed  of  the  401(k)  retirement  plan,
participating   pension  and  Guaranteed  Investment  Contract  (GIC)  lines  of
business.  As of December 31, 1996,  the amounts of contract  liabilities of the
401(k)  retirement  plan,  participating  pension and GIC lines of business were
$1,015.8 million, $454.0 million and $74.3 million, respectively. The Company is
not issuing new participating pension or GIC contracts.
     Pretax  operating  income of the Pension  segment  increased  $3.7  million
compared with 1995. Pretax operating income from the 401(k) retirement plan line
of business  increased $2.2 million to $4.8 million.  Income in this line was up
primarily  due to higher fee revenues  attributable  to a 65% increase in assets
under management.  Pretax operating income in the participating  pension and GIC
lines of business  increased  $1.5 million  compared with 1995  primarily due to
higher interest margins.

CORPORATE AND OTHER The pretax  operating loss for Corporate and Other decreased
$4.2 million compared with 1995.  Operating losses were lower primarily due to a
decrease   in  losses  of  $1.7   million   from  the   Company's   mutual  fund
operation-Northstar Investment Management Corporation (Northstar)-and short-term
interest  income  on the  proceeds  from  the  issuance  of  $125.0  million  in
Trust-Originated  Preferred  Securities  (TOPrSsm)  prior to the  redemption  of
$63.25  million  of  10%  Senior  Cumulative   Preferred  Stock  (see  Financial
Condition-Liquidity  and Capital  Resources-ReliaStar  Financial Corp.). TOPrSsm
dividend  expense ($5.0 million,  net of tax) is reported after operating income
on a separate  line on the results of  operations  table  shown on the  previous
page.

1995 COMPARED WITH 1994
ACQUISITION On January 17, 1995,  ReliaStar  completed the acquisition of USLICO
Corporation  (USLICO).  The  acquisition  was  accounted  for using the purchase
method of accounting;  accordingly,  the 1995 results of operations  include the
operations of the former USLICO subsidiaries from the date of acquisition. Prior
periods do not include the operating results of USLICO and, therefore,  the 1995
operating results are not directly comparable with prior periods.

INDIVIDUAL  INSURANCE  Pretax  operating income increased $62.8 million compared
with 1994.  The primary  reason for the  earnings  increase  was the  additional
pretax   operating   income  from  United  Services  and  Bankers   Security  of
approximately  $60.1  million.  The 1995  pretax  operating  income  from United
Services  and Bankers  Security  includes  pretax  losses of $4.2  million  from
Bankers Security group life and long term disability business.
     Excluding  the  earnings of United  Services and Bankers  Security,  pretax
operating  income of $121.5  million was up 2% compared with 1994.  The earnings
increase  primarily  reflects  higher  margins due to 12% growth in assets under
management offset by a slight decrease in interest spreads. The average interest
spread of 229 basis points in 1995 compares to 232 basis points in 1994.
     Total  individual life insurance and annuity sales for 1995 (as measured by
new premiums and deposits)  increased 54% compared with 1994 excluding  sales of
United Services and Bankers  Security in 1994. When sales of United Services and
Bankers  Security  are  included  in both 1995 and  1994,  the  individual  life
insurance and annuity sales for 1995  increased 17%. This reflects a 6% increase
in life sales and a 19% increase in annuity  sales.  Sales of  individual  fixed
annuities  were the primary  reason for the sales  increase over 1994.  Sales of
fixed  annuities  peaked in the second  quarter of 1995 and then declined in the
third and fourth quarters. The decline in fixed annuity sales was in response to
lower  market  interest  rates and  reflects an  industry-wide  trend.  Sales of
individual fixed annuities for the fourth quarter of 1995 decreased 16% compared
with either the third quarter of 1995 or the fourth quarter of 1994.
     Sales of  individual  variable  annuities  decreased 5% compared with 1994,
including sales of United Services and Bankers Security in both years;  however,
sales of individual  variable  annuities in the fourth quarter of 1995 increased
18% and 54% compared  with the third  quarter of 1995 and the fourth  quarter of
1994, respectively.

EMPLOYEE  BENEFITS Pretax  operating  income for the Employee  Benefits  segment
increased  $2.9 million  compared  with 1994.  The increase in pretax income was
primarily due to favorable  mortality  and higher  investment  income which,  in
total,  increased  operating income $10.2 million.  These favorable impacts were
partially  offset by unfavorable  morbidity,  which decreased pretax income $3.4
million,  and by a decrease in  operating  earnings  of $3.6  million in the HMO
operations  primarily  due to adverse  claims  experience.  The group  long-term
disability pretax operating loss was $5.4 million in 1995.
     The  Company  sold its HMO in the  fourth  quarter of 1995.  Proceeds  were
insignificant and the sale was break-even on a pretax basis.

LIFE AND  HEALTH  REINSURANCE  Pretax  operating  income of the Life and  Health
Reinsurance  segment  increased $6.1 million compared with 1994.  Income for the
segment was higher than 1994 due primarily to a 14% increase in earned premiums,
increased  investment income and a slightly more favorable overall loss ratio as
compared with 1994. Loss ratios improved throughout the segment except long-term
disability and managed care.

PENSION As of December  31,  1995,  the amounts of contract  liabilities  of the
401(k)  retirement  plan,  participating  pension and GIC lines of business were
$600.0 million, $539.3 million and $114.6 million, respectively.
     Pretax  operating  income of the Pension  segment  increased  $2.7  million
compared with 1994. Pretax operating income from the 401(k) retirement plan line
of business  increased $1.4 million to $2.6 million in 1995. Income in this line
was up  primarily  due to  higher  levels  of assets  under  management.  Pretax
operating  income  in the  participating  pension  and  GIC  lines  of  business
increased  $1.3 million  compared  with 1994  primarily  due to higher  interest
margins reflecting a reduction in lost investment income.

CORPORATE AND OTHER The pretax  operating loss for Corporate and Other increased
$10.9 million compared with 1994.  Operating losses were higher primarily due to
higher levels of interest expense  (approximately $12.0 million) due to the debt
assumed from USLICO  (subsequently  refinanced) and to short-term  borrowings to
fund the buyback of common stock completed  during 1995. Also, gains on sales of
servicing  rights by ReliaStar  Mortgage  Corporation,  the  Company's  mortgage
banking subsidiary,  were approximately $2.7 million lower in 1995 than in 1994.
These unfavorable variances were partially offset by a decrease in losses of $.9
million  from  Northstar  and a  decrease  in  unrecovered  Corporate  costs  of
approximately  $3.3  million  primarily  related  to  lower  benefit  costs  and
increased investment advisory fees charged to other business segments.  Based on
information  received in the fourth  quarter of 1995,  the  Company  recorded an
additional  accrual of $3.5 million for estimated  future  guaranty  association
assessments for known insolvencies.

REALIZED INVESTMENT GAINS AND LOSSES
The sources of pretax net realized investment gains (losses) were as follows:

                                      Year Ended December 31
- -------------------------------------------------------------------------------
(In Millions)                        1996       1995      1994
- -------------------------------------------------------------------------------
Net Gains (Losses) on
   Sales of Investments
     Fixed Maturity Securities     $  3.2     $  3.3    $  2.1
     Equity Securities                1.3       12.6        .6
     Mortgage Loans                    .1        (.1)      --
     Foreclosed Real Estate           1.8         .6        .7
     Real Estate                      2.7        1.7       (.2)
     Other                           13.2        2.2       3.2
Provisions for Losses on Investments
     Fixed Maturity Securities       (2.6)      (3.0)    (13.9)
     Equity Securities                --         (.1)     (1.0)
     Mortgage Loans                  (3.5)      (6.3)     (4.9)
     Foreclosed Real Estate          (3.5)      (5.2)    (11.8)
     Real Estate                     (1.1)       (.8)      --
     Other                            (.4)       --       (2.2)
- -------------------------------------------------------------------------------
Pretax Realized Investment
   Gains (Losses)                    11.2        4.9     (27.4)
DAC/PVFP Amortization(1)             (3.0)      (1.1)      1.6
- -------------------------------------------------------------------------------
   Pretax Net Realized
     Investment Gains (Losses)     $  8.2     $  3.8    $(25.8)
- -------------------------------------------------------------------------------

(1)  Due to realized investment gains and losses.


Gross realized  investment gains and losses from the sale of  available-for-sale
fixed maturity securities were as follows:

                                      Year Ended December 31
- -------------------------------------------------------------------------------
(In Millions)                        1996       1995      1994
- -------------------------------------------------------------------------------
Gross Realized Gains                $ 8.7      $ 8.3     $ 5.0
Gross Realized Losses                (5.5)      (5.0)     (2.9)
- -------------------------------------------------------------------------------

The Company establishes  allowances and writes down the value of specific assets
based  upon  its  continuing  review  of  individual  problem  investments.  The
Company's  recording  of  allowances  and  write-downs  based  upon a review  of
individual  problem assets results in fluctuations in the level of the provision
for losses on investments  reported in each period.  The provision for losses on
investments is affected to a significant  degree by general economic  conditions
and the status of the real estate market.  While the Company believes it has set
aside appropriate  reserves and allowances for problem  investments,  subsequent
economic  and market  conditions  may require the  establishment  of  additional
reserves.

INCOME TAXES
The Company's  effective tax rate was 34.9% for 1996 and 1995 and 35.4% for 1994
compared to the federal tax rate of 35.0%.

DISCONTINUED OPERATIONS
In connection with the March 1992 sale of Chartwell Re Corporation  (Chartwell),
the Company and the acquiring company entered into a separate reciprocal reserve
indemnification  agreement  with  respect to the  adequacy  of the loss and loss
adjustment  expense  reserves  of  Chartwell.  The  amounts  accrued  under  the
indemnification  agreement  are  presented  as  discontinued  operations  in the
Consolidated  Statements of Income.  On June 28, 1996 a final  settlement of the
reserve  indemnification  agreement was reached. The Company's previous accruals
for this liability were adequate.

FINANCIAL CONDITION

LIQUIDITY AND CAPITAL RESOURCES -
RELIASTAR FINANCIAL CORP.
ReliaStar,  as parent,  is dependent upon  dividends,  interest and payments for
other charges  received from its  subsidiaries to pay dividends to shareholders,
service its debt and pay other obligations.  The payment of dividends,  interest
or  other  charges  by the  Insurers  is  subject  to  restrictions  imposed  by
applicable insurance laws and regulations.
     The payment of future dividends by ReliaStar will be largely dependent upon
the ability of ReliaStar Life to pay dividends to it. Under Minnesota  insurance
law regulating the payment of dividends by ReliaStar Life, any such payment must
be in an amount  deemed  prudent by ReliaStar  Life's  board of  directors  and,
unless  otherwise  approved by the  Commissioner of the Minnesota  Department of
Commerce  (the  Commissioner),  must be paid  solely  from the  adjusted  earned
surplus of ReliaStar  Life.  Adjusted earned surplus means the earned surplus as
determined in accordance with statutory accounting practices  (unassigned funds)
less 25% of the  amount of such  earned  surplus  which is  attributable  to net
unrealized  capital  gains.  Further,  without  approval  of  the  Commissioner,
ReliaStar  Life  may not pay in any  calendar  year  any  dividend  which,  when
combined with other  dividends paid within the preceding 12 months,  exceeds the
greater of (i) 10% of ReliaStar Life's  statutory  surplus at the prior year-end
or (ii)  100% of  ReliaStar  Life's  statutory  net gain  from  operations  (not
including  realized  capital  gains) for the prior  calendar year. For 1997, the
amount of  dividends  which can be paid by ReliaStar  Life without  Commissioner
approval is $144.0 million.
     ReliaStar has loaned $100.0 million to ReliaStar Life under a surplus note.
The original note,  dated April 1, 1989, was issued in connection with ReliaStar
Life's  demutualization  and was used to offset the surplus reduction related to
the cash distribution to the mutual policyholders in the  demutualization.  This
original  note was  replaced by a successor  surplus  note (the 1994 Note) dated
November 1, 1994. The 1994 Note provides,  subject to the regulatory constraints
discussed  below,  that (i) it is a surplus  note which will mature on September
15, 2003 with principal due at maturity,  but payable without penalty,  in whole
or in part before  maturity;  (ii) interest is at 6-5/8% payable  semi-annually;
and (iii) in the event that  ReliaStar  Life is in default in the payment of any
required interest or principal,  ReliaStar Life cannot pay cash dividends on its
capital  stock  (all of which is owned  directly  by  ReliaStar).  The 1994 Note
further  provides that there may be no payment of interest or principal  without
the express approval of the Minnesota Department of Commerce.
     On December 18, 1995, the Company filed a shelf registration statement with
the Securities and Exchange  Commission for the issuance of up to $250.0 million
of debt or equity  securities.  This filing  replaced and  superseded the unused
portion ($140.0  million) of a previous shelf  registration.  On March 29, 1996,
the Company sold $125.0 million of 8.20% TOPrSsm due March 15, 2016. The Company
used the proceeds from this offering to redeem,  at par, all of the  outstanding
shares of its 10%  Senior  Cumulative  Preferred  Stock on July 1,  1996,  repay
short-term bank debt and for general corporate purposes.
     On February 1, 1995, in a transaction related to the acquisition of USLICO,
the Company  issued $110.0  million of 8-5/8% notes (8-5/8% Notes) at a price of
99.274% due February 15, 2005. A  substantial  portion of the proceeds  from the
sale of the  8-5/8%  Notes was used to redeem  approximately  $96.0  million  of
convertible  subordinated  debentures that were assumed in conjunction  with the
acquisition of USLICO.
     The Company  purchased  1,391,500  shares of its common stock at an average
cost of $35.67  under the common stock  buyback  program  announced  January 17,
1995. No additional common stock will be repurchased under this program.
     The Company  maintains a Dividend  Reinvestment  and Optional  Cash Payment
Plan.  The plan  provides  shareholders  with an  opportunity  to  reinvest  the
dividends  on  their  shares  of the  common  stock of the  Company  and to make
additional  purchases of shares at a discount  from the market based price.  The
amount of the  discount  may be changed or  eliminated  from time to time at the
option of the Company. Pursuant to this program, the Company has issued 122,825,
67,627 and 65,953 shares for an aggregate  purchase price of $5.5 million,  $2.3
million and $2.0 million  during the years ended  December  31,  1996,  1995 and
1994, respectively.

LIQUIDITY AND CAPITAL RESOURCES - INSURERS
Liquidity  for life  insurance  companies  is measured  by their  ability to pay
scheduled  contractual  benefits,  pay  operating  expenses and fund  investment
commitments.  Sources of liquidity include  scheduled and unscheduled  principal
and interest payments on investments, premium payments and deposits and the sale
of liquid investments. These sources of liquidity for the Insurers significantly
exceed scheduled uses.
     Liquidity is also affected by unscheduled benefit payments, including death
benefits,  benefits  under  insured  accident  and health  policies and contract
withdrawals and surrenders. The amount of withdrawals and surrenders is affected
by a variety of factors such as credited interest rates for competing  products,
general economic  conditions,  the Insurers' claims paying ratings and events in
the industry which affect policyholders' confidence.
     The  Insurers'  investment  portfolios  represent a  significant  source of
liquid  assets.  As of December 31, 1996,  the  Insurers'  investment  portfolio
included  $6.7  billion  (40% of total  assets) of  short-term  investments  and
investment  grade marketable  bonds. The December 31, 1996 investment  portfolio
also  included $2.2 billion of investment  grade  privately  placed bonds which,
while not publicly traded, are a source of liquidity.
     The policies  and  annuities  issued by the  Individual  Insurance  segment
contain  provisions which allow  contractholders  to withdraw or surrender their
contracts under defined  circumstances.  These policies and annuities  generally
contain  provisions  which apply penalties or otherwise  restrict the ability of
contractholders  to make such  withdrawals or surrenders.  The Insurers  closely
monitor the surrender and policy loan activity of their  insurance  products and
manage the composition of their investment portfolios,  including liquidity,  in
light of such activity.  The Insurers have not experienced any material  changes
in withdrawal and surrender activity  attributable to their individual insurance
products which would have a material effect on liquidity.
     Changes in interest rates may affect the incidence of policy surrenders and
other   withdrawals.   In  addition  to  the  potential   impact  on  liquidity,
unanticipated withdrawals in a changed interest rate environment could adversely
affect  earnings if the Company  were  required to sell  investments  at reduced
values in order to meet  liquidity  demands.  The Company  manages the asset and
liability  portfolios  in order to  minimize  the  adverse  earnings  impact  of
changing  market  interest  rates.  The Company seeks assets which have duration
characteristics  similar to the liabilities which they support. The Company also
uses derivative instruments,  such as interest rate swaps and futures contracts,
to  adjust  the   duration   of  the  asset  and   liability   portfolios   (see
Investments-Derivative  Financial Instruments). The Company closely monitors its
derivative usage and has procedures in place to manage  counter-party  risks and
related exposures.
     Statutory surplus is computed according to rules prescribed by the National
Association  of Insurance  Commissioners  (NAIC),  as modified by each Insurer's
state of domicile.  Statutory  accounting  rules are  different  from  generally
accepted  accounting  principles  (GAAP)  and are  intended  to  reflect  a more
conservative  perspective by, for example,  requiring  immediate  recognition of
selling expenses.
     The Company's  long-term growth goals  contemplate  continued growth in its
insurance  businesses.  To achieve these growth goals, the Insurers will need to
increase their statutory  surplus.  Additional  statutory surplus may be secured
through  various  sources such as  internally  generated  statutory  earnings or
equity  infusions  by the Company  with funds  generated  through debt or equity
offerings.
     The state of domicile of each of the Insurers  imposes  minimum  risk-based
capital  requirements on insurance  enterprises that were developed by the NAIC.
The formulas for  determining  the amount of risk-based  capital specify various
weighting  factors that are applied to financial  balances or various  levels of
activity  based on the  perceived  degree  of  risk.  Regulatory  compliance  is
determined  by a ratio of a company's  regulatory  total  adjusted  capital,  as
defined,  to its  authorized  control  level  risk-based  capital,  as  defined.
Companies below specific trigger points or ratios are classified  within certain
levels,  each of which  requires  specified  corrective  action.  The risk-based
capital ratio of each of the Insurers  significantly exceeds the ratios at which
regulatory corrective action would be required.

CONSOLIDATED CASH FLOWS
The Company's cash balance at December 31, 1996 was $32.4 million.  During 1996,
net cash provided by operating and financing  activities  was $361.2 million and
$50.4  million,  respectively,  which was  offset by net cash used by  investing
activities of $427.7 million.
     The  $361.2  million  of net cash  provided  by  operating  activities  was
primarily the result of positive cash flow from premiums and  investment  income
in  excess of cash  outflows  for  insurance  benefits  and sales and  operating
expenses.  Net cash  provided  by  financing  activities  of $50.4  million  was
primarily  the  result of  positive  cash flow  from the net  proceeds  from the
issuance of the TOPrSs  securities  offset by the  redemption  of the 10% Senior
Cumulative Preferred Stock and dividends on common stock.

INVESTMENTS

The current  investment  strategy  for the  Company is designed to maintain  the
overall  quality  of  the  portfolios,  to  maintain  an  appropriate  liquidity
position,  to assure appropriate  asset/liability  structures,  to achieve asset
type diversification and to avoid issuer concentration.
     The Company  intends to direct most of its new investment cash flow in 1997
to the acquisition of investment  grade  marketable and privately  placed bonds.
The  marketable  bonds category  includes both  corporate  issues and structured
finance securities such as collateralized  mortgage obligations (CMOs) and other
mortgage-backed  securities. The Company will make new investments in commercial
mortgages and below investment grade bonds subject to overall limitations.
     The assets held by each of the Insurers are legally  segregated and support
only their respective contractual obligations. The investment portfolios of each
Insurer are structured to reflect the  characteristics  of the liabilities which
they support.  The Company  internally  allocates  assets within ReliaStar Life,
United  Services  and Bankers  Security to  facilitate  segment  asset/liability
matching.   These  segment  allocations  are  solely  for  portfolio  management
purposes,  and generally all of the assets  allocated to a segment are available
to satisfy the  respective  liabilities  of all  segments  within each  Insurer.
Assets within these portfolios are selected to provide compatible duration, cash
flow  and  return  characteristics.  All of  the  investments  in the  Insurers'
portfolios are subject to diversification, quality and reserving requirements of
state laws regulating the Insurers.

     The following table provides  information  regarding the composition of the
Company's invested assets as of the indicated dates:

<TABLE>
<CAPTION>

                                                                                         December 31
- -----------------------------------------------------------------------------------------------------------------------------
(In Millions)                                                              1996                               1995
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>                  <C>           <C>                  <C>   
Investment Grade Bonds:
   Marketables                                                  $ 6,604.9             55.0%        $ 6,551.5             55.5%
   Private Placements                                             2,156.2             18.0           2,062.1             17.4
- -----------------------------------------------------------------------------------------------------------------------------
     Subtotal                                                     8,761.1             73.0           8,613.6             72.9
Below Investment Grade Bonds:
   Marketables                                                      279.7              2.4             198.8              1.7
   Private Placements                                               255.4              2.1             239.3              2.0
- -----------------------------------------------------------------------------------------------------------------------------
     Subtotal                                                       535.1              4.5             438.1              3.7
Equity Securities                                                    36.9               .3              35.9               .3
Commercial Mortgages                                              1,359.6             11.3           1,465.0             12.4
Mortgages, Residential and Other                                    495.8              4.1             483.4              4.1
Real Estate                                                          77.5               .7              97.9               .8
Short-Term Investments                                              119.4              1.0             131.5              1.1
Other                                                               610.9              5.1             548.8              4.7
- -----------------------------------------------------------------------------------------------------------------------------
   Total Invested Assets                                        $11,996.3            100.0%        $11,814.2            100.0%
- -----------------------------------------------------------------------------------------------------------------------------

</TABLE>

FIXED MATURITY SECURITIES
The amounts  invested in fixed  maturity  securities as of December 31, 1996 and
December  31,  1995  were  $9.3  and $9.1  billion,  respectively.  The  average
marketable and private  placement bond  investments in a single corporate issuer
(excluding  structured  finance  securities such as CMOs,  mortgage-backed  pass
throughs and asset-backed  securities) as of December 31, 1996 were $9.4 million
and $7.8 million, respectively.
     All of the Company's  marketable and privately placed bonds are required to
be  evaluated by the  Securities  Valuation  Office  (SVO) of the NAIC.  The SVO
evaluates the  investments  of insurers for  regulatory  reporting  purposes and
assigns  securities to one of six investment  categories.  The NAIC's categories
closely follow the public rating agencies' definition for marketable bonds. NAIC
categories 1 and 2 include bonds considered  investment grade (BBB or higher) by
the public  rating  agencies.  Categories  3 through 6 are  referred to as below
investment grade (BB or lower).
     As of December 31, 1996, the weighted  average book yields of the Company's
investment  grade portfolio and below  investment  grade portfolio were 7.8% and
9.0%,  respectively.   The  weighted  average  book  yield  is  not  necessarily
reflective  of the net  investment  income  ultimately  realized by the Company.
Investments  with  greater  credit  risk have a  greater  risk of  default  than
investment  grade  securities,  and,  accordingly,  some of the incremental book
yield of the below investment grade portfolio may not be realized.

     The following  tables identify the amortized cost and the fair value of the
Company's   fixed  maturity   securities   with  respect  to  each  NAIC  credit
classification as of the indicated dates:

<TABLE>
<CAPTION>

(In Millions)                                                              December 31, 1996
- -----------------------------------------------------------------------------------------------------------------------------
                                                         Marketables                            Private Placements
- -----------------------------------------------------------------------------------------------------------------------------
NAIC                                         Amortized  Gross Unrealized     Fair    Amortized    Gross Unrealized    Fair
- -----------------------------------------------------------------------------------------------------------------------------
Rating                                         Cost      Gains   (Losses)     Value       Cost     Gains  (Losses)     Value
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>         <C>       <C>     <C>        <C>         <C>       <C>     <C>     
1                                             $4,738.4    $189.6    $(20.6) $4,907.4   $  779.7     $29.4    $ (3.6) $  805.5
2                                              1,633.7      70.2      (6.4)  1,697.5    1,311.3      43.0      (3.6)  1,350.7
3                                                252.3       8.3      (1.6)    259.0      158.2       3.0      (1.4)    159.8
4                                                 18.9        .3       (.3)     18.9       58.7       1.5       (.7)     59.5
5                                                  1.8        .1       (.1)      1.8       35.9        .2      (2.5)     33.6
6                                                 --        --        --        --          2.5      --        --         2.5
Redeemable Preferred Stock                          .5      --        --          .5        1.6      --         (.1)      1.5
- -----------------------------------------------------------------------------------------------------------------------------
     Total                                    $6,645.6    $268.5    $(29.0) $6,885.1   $2,347.9     $77.1    $(11.9) $2,413.1
- -----------------------------------------------------------------------------------------------------------------------------

</TABLE>

<TABLE>
<CAPTION>

(In Millions)                                                              December 31, 1995
- -----------------------------------------------------------------------------------------------------------------------------
                                                         Marketables                            Private Placements
- -----------------------------------------------------------------------------------------------------------------------------
NAIC                                         Amortized  Gross Unrealized     Fair    Amortized    Gross Unrealized    Fair
- -----------------------------------------------------------------------------------------------------------------------------
Rating                                         Cost      Gains   (Losses)     Value       Cost     Gains  (Losses)     Value
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>         <C>       <C>     <C>        <C>         <C>       <C>     <C>     
1                                             $4,578.5    $309.7    $ (8.3) $4,879.9   $  810.2    $ 59.9    $ (1.0) $  869.1
2                                              1,546.9     126.6      (1.9)  1,671.6    1,113.9      79.4       (.3)  1,193.0
3                                                175.7       8.4      (2.6)    181.5      143.5       7.2      (3.0)    147.7
4                                                 17.1        .5      (2.2)     15.4       22.3       1.0       (.1)     23.2
5                                                  2.0        .1       (.2)      1.9       72.4        .8      (5.6)     67.6
6                                                 --        --        --        --           .8      --        --          .8
Redeemable Preferred Stock                          .5      --        --          .5        1.6      --         (.1)      1.5
- -----------------------------------------------------------------------------------------------------------------------------
     Total                                    $6,320.7    $445.3    $(15.2) $6,750.8   $2,164.7    $148.3    $(10.1) $2,302.9
- -----------------------------------------------------------------------------------------------------------------------------

</TABLE>

     The  amortized  cost  and  fair  value  of  fixed  maturity  securities  by
contractual  maturity  are shown  below.  Expected  maturities  will differ from
contractual  maturities  because  borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>

                                                                   December 31, 1996                  December 31, 1995
- -----------------------------------------------------------------------------------------------------------------------------
                                                              Amortized             Fair         Amortized             Fair
(In Millions)                                                      Cost            Value              Cost            Value
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>              <C>               <C>              <C>     
Due in One Year or Less                                          $  155.8         $  157.4          $  123.1         $  122.8
Due After One Year Through Five Years                             2,967.6          3,057.0           2,497.4          2,634.3
Due After Five Years Through Ten Years                            2,622.4          2,723.6           2,750.4          2,965.4
Due After Ten Years                                               1,055.3          1,108.7           1,056.5          1,172.9
Mortgage-Backed/Structured Finance Securities                     2,192.4          2,251.5           2,058.0          2,158.3
- -----------------------------------------------------------------------------------------------------------------------------
     Total                                                       $8,993.5         $9,298.2          $8,485.4         $9,053.7
- -----------------------------------------------------------------------------------------------------------------------------

</TABLE>

The fair values for the marketable bonds are based upon the quoted market prices
for bonds  actively  traded.  The fair values for  marketable  bonds  without an
active market are obtained  through several  commercial  pricing  services which
provide the estimated fair values. Fair market values for privately placed bonds
which are not  considered  problems  are  determined  utilizing  a  commercially
available  pricing  model.  The model  considers  the current level of risk-free
interest rates,  current corporate spreads, the credit quality of the issuer and
cash flow  characteristics  of the  security.  Utilizing  these data,  the model
generates estimated market values which the Company considers  reflective of the
fair value of each privately placed bond. Fair values for privately placed bonds
which are considered  problems are determined  through  consideration of factors
such as the net  worth  of  borrower,  the  value  of  collateral,  the  capital
structure  of the  borrower,  the  presence  of  guarantees  and  the  Company's
evaluation  of the  borrower's  ability to compete in the  relevant  market (see
Problem Investments).
     Fair  values  of fixed  income  securities  fluctuate  due to a  number  of
factors,  including  the market  level of interest  rates,  fluctuations  in the
corporate  spreads over the risk-free  rate and changes in the credit quality of
specific investments.
     The  Company's   marketable  and  private  placement  bond  portfolios  are
diversified  by  industry  (based  upon  amortized  cost)  as set  forth  in the
following table:

<TABLE>
<CAPTION>

                                                                                         December 31
                                                                                         -----------
- -----------------------------------------------------------------------------------------------------------------------------
                                                                        Marketables                    Private Placements
- -----------------------------------------------------------------------------------------------------------------------------
                                                                     1996             1995              1996             1995
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>              <C>               <C>              <C>   
Basic Materials                                                       6.7%             4.2%              9.5%             7.1%
Consumer Non-Cyclical                                                 6.0              5.8              18.4             18.4
Consumer Products/Services                                            7.3              6.9              18.4             18.9
Energy                                                                6.2              6.4               6.9              7.1
Financial Services                                                   19.3             17.9              18.6             16.3
Government                                                            3.5              4.4                .8              1.0
Industrial                                                            3.6              6.3              10.3             11.4
Mortgage-Backed/Structured Finance Securities                        32.2             31.9               1.2              1.4
Real Estate                                                            .3               .1               1.3              1.6
Retailing                                                             2.3              2.6               5.9              6.4
Technology                                                            2.5              2.4               3.2              4.6
Utilities                                                            10.1             11.1               5.5              5.8
- -----------------------------------------------------------------------------------------------------------------------------
     Total                                                          100.0%           100.0%            100.0%           100.0%
- -----------------------------------------------------------------------------------------------------------------------------

</TABLE>

BELOW INVESTMENT GRADE INVESTMENTS
Issuers of below investment grade debt frequently have relatively high levels of
indebtedness  and are more  sensitive to adverse  economic  conditions,  such as
recession or increasing  interest  rates,  than are issuers of investment  grade
securities.
     The largest  investment in below investment grade bonds of any one borrower
was  approximately  two-tenths of one percent of invested assets at December 31,
1996. The largest investment in below investment grade bonds of any one industry
grouping  was  approximately  1.8% of  invested  assets at  December  31,  1996.
Concentrations  of the portfolio in below  investment  grade bonds are regularly
analyzed and adjusted as appropriate.

MORTGAGE-BACKED SECURITIES
The Company's  investment  policy  permits the  acquisition  of  mortgage-backed
securities and collateralized mortgage obligations  (collectively referred to as
MBS  securities)  provided  that  the  Company's  aggregate  investment  in  MBS
securities  shall not exceed 50% of its  statutory  assets and the Company shall
not acquire any interests in residual,  interest only, principal only or inverse
floater tranches of MBS securities.  The Company's  investment strategy has been
to invest  primarily in actively  traded MBS securities  which are structured to
reduce  prepayment  risk as compared  to direct  investments  in the  underlying
mortgage collateral.  The amortized cost and estimated fair value of investments
in MBS securities  categorized  by interest  rates on the underlying  collateral
were comprised of the following:

                                          December 31, 1996
- -------------------------------------------------------------------------------
                                         Amortized      Fair
(In Millions)                                 Cost     Value
- -------------------------------------------------------------------------------
Adjustable Rate Pass Through MBS Securities:
   Below 6%                                 $   45.1  $   45.2
   6% - 7%                                     109.9     111.0
   7% - 8%                                     350.5     351.1
   Above 8%                                     38.1      38.5
Fixed Rate Pass Through MBS Securities:
   Below 9%                                     10.4      11.0
   Above 9%                                      9.3      10.0
Planned Amortization Class MBS Securities:
   Below 7%                                    313.0     322.0
   7% - 8%                                     346.1     361.4
   8% - 9%                                     115.5     121.2
   Above 9%                                     18.6      19.1
Other MBS Securities:
   Below 7%                                    204.8     211.0
   7% - 8%                                      91.9      98.3
   8% - 9%                                      20.0      21.4
   Above 9%                                     12.6      13.1
- -------------------------------------------------------------------------------
     Total MBS Securities                   $1,685.8  $1,734.3
- -------------------------------------------------------------------------------

The Company invests in asset-backed securities in addition to the MBS securities
described  above.  As of December  31,  1996,  the  Insurers  held  asset-backed
securities  with an amortized  cost of $506.6 million and a fair value of $517.2
million.

MORTGAGE LOANS
The Company's  commercial mortgage loans generally range in size from $1 million
to $10 million,  with the average  commercial  mortgage  loan  investment  as of
December 31, 1996 being approximately $2.1 million.
     The commercial mortgage loan portfolio diversification by property type and
geographic region of the country was as follows:

Property Type                                   December 31
- -------------------------------------------------------------------------------
                                              1996      1995
- -------------------------------------------------------------------------------
Office                                          24.6%     30.0%
Industrial                                      23.5      26.2
Special Purpose                                 17.3      17.1
Retail                                          16.1      12.8
Apartment                                       15.7       9.4
Hotel/Motel                                      2.8       4.5
- -------------------------------------------------------------------------------
   Total                                       100.0%    100.0%
- -------------------------------------------------------------------------------

Geographic Region                               December 31
- -------------------------------------------------------------------------------
                                              1996      1995
- -------------------------------------------------------------------------------
Midwest                                         31.6%     32.5%
Pacific                                         30.1      30.7
Southeast                                       18.2      18.9
Northeast                                        8.7       5.9
Mountain                                         6.5       7.1
Southwest                                        4.9       4.9
- -------------------------------------------------------------------------------
   Total                                       100.0%    100.0%
- --------------------------------------------------------------------------------
The weighted  average  yield of the  commercial  mortgage  loan  portfolio as of
December 31, 1996 was 8.7%. The weighted average maturity of these loans was 6.4
years.
     The  Company  invests in  individual  and pools of  individual  residential
mortgage  loans in  addition  to the  structured  finance  securities  backed by
residential mortgages (see Fixed Maturity  Securities).  As of December 31, 1996
and 1995,  the  Insurers  held  $493.9  and  $480.8  million,  respectively,  of
non-securitized residential mortgage loans.

UNREALIZED INVESTMENT GAINS AND LOSSES
All  of  the   Company's   debt  and  equity   securities   are   classified  as
available-for-sale  and carried at fair value on the Consolidated Balance Sheets
with unrealized investment gains and losses excluded from income and reported as
a separate component of shareholders' equity.
     The components of net unrealized investment gains reported in shareholders'
equity are shown below:

                                                December 31
- -------------------------------------------------------------------------------
(In Millions)                                 1996      1995
- -------------------------------------------------------------------------------
Unrealized Investment Gains                   $310.5   $ 569.9
DAC/PVFP Adjustment                            (93.8)   (189.4)
Deferred Income Taxes                          (75.9)   (133.7)
- -------------------------------------------------------------------------------
   Net Unrealized Investment Gains            $140.8   $ 246.8
- -------------------------------------------------------------------------------

Changes in net unrealized investment gains or losses are primarily the result of
fluctuations  in market  interest  rates which  impact the market value of fixed
interest  rate  securities.  The change in market value of the  Company's  fixed
maturity  securities is not expected to have a significant  effect on results of
operations  or  liquidity  because:  1) the Company  has the present  intent and
practice to hold most of its  available-for-sale  fixed  maturity  securities to
maturity and 2) the Company's asset/liability management activity is designed to
monitor and adjust for the effects of changes in market interest rates.

DERIVATIVE FINANCIAL INSTRUMENTS
The Company has an established program prescribing the use of derivatives in its
asset/liability  management  activity.  The  investment  policy  of  each of the
Insurers  expressly  precludes  the  use of  such  instruments  for  speculative
purposes.  The policy  details  permissible  uses and  instruments  and contains
accounting  and management  controls  designed to assure  compliance  with these
policies. The Company is not a party to leveraged derivatives.
     The insurance liabilities of the Company are sensitive to changes in market
interest  rates.  The Company has  established  procedures for evaluating  these
liabilities  and  structures   investment   asset   portfolios  with  compatible
characteristics.  Investment  assets are selected which provide yield, cash flow
and interest rate sensitivities appropriate to support the insurance products.
     The Company uses  interest  rate swaps and interest rate futures as part of
this asset/liability  management program. The Company has acquired a significant
amount  of  certain  shorter  duration  investments,  such as  floating  rate or
adjustable rate  investments.  Acquisition of these assets shortens the duration
of an asset  portfolio.  The  Company  uses  interest  rate  swaps to extend the
duration of these  portfolios as an  alternative to purchasing  longer  duration
investments.
     The Company uses duration analysis to estimate the amount of sensitivity to
market interest rate changes.  Duration of a bond or portfolio can be thought of
as the life in years of a notional  zero-coupon  bond  whose  fair  value  would
change by the same amount in response  to any change in market  interest  rates.
The portfolio duration includes the duration impact added by interest rate swaps
and interest rate futures  contracts.  Target  durations  are  determined by the
Company based upon the subjective  evaluation of a number of  characteristics of
the liabilities,  including such factors as the ability of the Company to modify
interest  crediting  rates,  the  presence and  magnitude of surrender  charges,
historical and projected  lapse  experience,  the level of market interest rates
and competition.
     The following table sets forth the asset duration,  portfolio  duration and
target duration for the investment portfolio of each business segment:

                                       December 31, 1996
- -------------------------------------------------------------------------------
                                    Asset    Portfolio    Target
(In Years)                         Duration   Duration   Duration
- -------------------------------------------------------------------------------
Individual Insurance                  3.9        4.1       3.5-5.0
Employee Benefits                     3.4        3.8       3.5-8.0
Life and Health Reinsurance           4.3        4.4       3.5-8.0
Pension                               2.3        3.0       2.5-3.5
- -------------------------------------------------------------------------------

At December 31, 1996,  the Company had 69 interest rate swap contracts in effect
with a notional  amount of $1.11 billion.  At December 31, 1995, the Company had
73  interest  rate swap  contracts  in effect  with a  notional  amount of $1.22
billion.  During 1996, 4 new interest rate swap contracts were entered into with
a notional  amount of $70.0 million and 8 interest rate swap  contracts  matured
with a notional amount of $183.0 million. There were no terminations of interest
rate swap contracts  prior to maturity  during 1996. The Company had no deferred
gains or losses at December  31, 1996  related to interest  rate swap  contracts
terminated  early.  The estimated fair value of the interest rate swap contracts
in effect at December 31, 1996 was an unrealized gain of $10.8 million.
     All of the interest rate swap contracts are standard  contracts whereby the
Company pays a floating rate of interest (generally based upon the LIBOR rate as
determined  from time to time) and receives a fixed rate  (generally a specified
contract rate). The following table details the characteristics of the Company's
interest rate swap contracts at December 31, 1996.

                                                          Range of
                                      Notional           Fixed Rates
(In Millions)                          Amount             Received
- --------------------------------------------------------------------------------
Maturing in One Year
   or Less                             $  87.0             6.9-9.3%
Maturing After One Year
   Through Three Years                   422.0             5.2-8.7
Maturing After Three Years
   Through Five Years                    510.5             5.3-8.1
Maturing After Five Years
   Through Seven Years                    90.0             6.3-8.2
- --------------------------------------------------------------------------------
   Total Notional Amount              $1,109.5
- --------------------------------------------------------------------------------

The Company closely monitors the effect of the swap position on reported income.
The Company's  investment  portfolio  includes a substantial  amount of floating
rate  investments.  Changes  in market  interest  rates  have an  opposite  (and
approximately offsetting) effect on the reported income from the swap portfolio.
Accordingly,  the reported  investment  income (or losses)  attributable  to the
Company's swap position will be approximately  offset by the changed  investment
income of the Company's  floating or adjustable  rate  investments in a changing
rate  environment.  At  December  31,  1996 the  Company  held $1.28  billion of
adjustable rate invested assets, short-term investments and cash.
     The Company also enters into futures  contracts,  which are  contracts  for
delayed  delivery of securities or money market  instruments in which the seller
agrees to make delivery at a specified future date of a U.S.  Treasury Bond at a
specified  price or yield.  These  contracts are entered into to manage interest
rate risk of the Company's GIC  operations.  The contracts  that the Company has
entered into are exchange traded and marked to market daily.  The contract value
of these futures contracts at December 31, 1996 was $76.6 million.

PROBLEM INVESTMENTS
The Company  classifies  invested assets of the Insurers as problem  investments
where:  (i) an asset  is  delinquent  in a  required  payment  of  principal  or
interest;  (ii) an asset is the subject of a foreclosure  action or the borrower
is in bankruptcy;  (iii) a loan has been  restructured;  or (iv) a loan has been
foreclosed  and the  collateral  is owned  (Problem  Investments).  The  Company
reports a mortgage  loan as delinquent  when a required  payment of principal or
interest  is 60 days  past  due.  Fixed  maturity  securities  are  reported  as
delinquent  following  the  contractual  grace  period  allowed for any required
payment of  principal  or interest.  The Company  generally  considers a loan as
restructured  when one or more of the following terms is changed for the benefit
of the  borrower:  (i) interest  rate for a specified  period of time or for the
life of the loan; (ii) maturity date;  (iii) the principal face amount or timing
of principal  repayments  on a contingent or absolute  basis;  or (iv) amount or
timing of payment of accrued interest.
     The amortized cost of Problem  Investments,  net of related  write-offs and
allowances and non-recourse debt, was as follows:

                                                December 31
- --------------------------------------------------------------------------------
(In Millions)                                 1996      1995
- --------------------------------------------------------------------------------
Fixed Maturity Securities(1)                   $15.5    $ 23.9
Commercial Mortgage Loans                       22.4      21.9
Residential and Other Mortgage Loans             4.2       8.1
Investment Real Estate(2)                       12.3      14.9
Foreclosed Real Estate                          37.4      50.2
- --------------------------------------------------------------------------------
   Total                                       $91.8    $119.0
- --------------------------------------------------------------------------------

(1)  All problem fixed maturity securities were private placements.

(2)  The amounts shown represent real estate acquired as an investment which the
     Company has determined to be Problem Investments.

The  amortized  cost of Problem  Investments  in the  preceding  table  reflects
reductions for write-offs  and allowances  taken by the Company.  The cumulative
amounts of such  write-offs  and  allowances on problem  invested  assets of the
Insurers on the Consolidated Balance Sheets were as follows:

                                                December 31
- -------------------------------------------------------------------------------
(In Millions)                                 1996      1995
- -------------------------------------------------------------------------------

Fixed Maturity Securities                      $ 8.3     $ 8.0
Commercial Mortgage Loans                       10.5      10.9
Residential and Other Mortgage Loans              .7        .4
Investment Real Estate                          --         1.0
Foreclosed Real Estate                          24.7      29.3
- -------------------------------------------------------------------------------

The Company  establishes  the  carrying  value of all Problem  Investments.  For
problem  marketable  securities,  the fair value is the quoted market value. For
problem private placement debt securities,  the fair value is determined through
consideration  of factors  such as the net worth of the  borrower,  the value of
collateral,  the capital  structure of the borrower,  the presence of guarantees
and the  Company's  evaluation  of the  borrower's  ability  to  compete  in the
relevant market.
     For problem  and  potential  problem  securities,  the  Company  determines
whether  a  decline  in fair  value  below  the  amortized  cost is  other  than
temporary.  If the  decline  in  fair  value  is  determined  to be  other  than
temporary,  the Company  writes down the cost basis to fair value and the amount
of the write-down is recorded as a realized loss. Subsequent changes in the fair
value of  problem  available-for-sale  securities  which  are  determined  to be
temporary are reflected  directly in equity as  unrealized  investment  gains or
losses.
     Fair value for problem real estate and problem mortgage loans is determined
taking into consideration one or more of the following factors, depending on the
circumstances for each property,  including:  (i) property valuation  techniques
utilizing  discounted cash flows at the time of stabilization  including capital
expenditures and stabilization costs; (ii) sales of comparable properties; (iii)
geographic  location of the property  and related  market  conditions;  and (iv)
disposition  costs.  In many  instances,  there is not an active market for such
properties.  Therefore,  the fair value determined by the Company may be greater
than the price which may be realized  if the  Company  were forced to  liquidate
such properties on an immediate sale basis. If fair value of a problem  mortgage
loan or real estate  investment  is less than the  carrying  value,  the Company
records a write-off or an increase in the allowance for  uncollectible  amounts.
Foreclosed  properties are actively  managed by the Company in order to maximize
net  realizable  value.  The  Company  has the intent and  ability to hold these
assets until appropriate sales opportunities arise.
     The  following  tables set forth the  distribution  of  problem  commercial
mortgage loans by property type and geographic region:

Property Type                                   December 31
- --------------------------------------------------------------------------------
                                              1996      1995
- --------------------------------------------------------------------------------
Office                                          67.9%     72.8%
Retail                                          15.4       6.1
Industrial                                      13.2      18.1
Hotel/Motel                                      3.5       3.0
- --------------------------------------------------------------------------------
   Total                                       100.0%    100.0%
- --------------------------------------------------------------------------------

Geographic Region                               December 31
- --------------------------------------------------------------------------------
                                              1996      1995
- --------------------------------------------------------------------------------
Midwest                                         51.5%     39.2%
Southeast                                       21.0      28.4
Pacific                                         17.2      28.0
Southwest                                        6.3       3.4
Northeast                                        2.7        --
Mountain                                         1.3       1.0
- --------------------------------------------------------------------------------
   Total                                       100.0%    100.0%
- --------------------------------------------------------------------------------

The Company also monitors its  portfolios in an attempt to identify  loans which
are not currently classified as Problem  Investments,  but where the Company has
knowledge  which causes it to have serious doubts as to the ability of borrowers
to comply with the present loan repayment terms.  These loans (Potential Problem
Investments)  are subject to increased  scrutiny and review by the Company.  The
amounts of private  placements and mortgage loan Potential  Problem  Investments
were $10.3 million and $12.4 million, respectively, at December 31, 1996.

INFLATION

The  primary  direct  effect on the  Company of  inflation  is the  increase  in
operating expenses. A large portion of the Company's operating expenses consists
of salaries which are subject to wage increases at least partly  affected by the
rate of inflation.  The Company  attempts to minimize the impact of inflation on
operating expenses through programs to improve productivity.
     The rate of inflation  also has an indirect  effect on the Company.  To the
extent that the government's  policies to control the level of inflation results
in changes in interest rates, the Company's new sales of insurance  products and
investment income are affected. Changes in the level of interest rates also have
an effect on interest spreads, as investment earnings are reinvested.

KNOWN TRENDS AND UNCERTAINTIES WHICH MAY AFFECT FUTURE REPORTED RESULTS

SUBSEQUENT EVENT
On February 23, 1997, the Company  signed a definitive  agreement to acquire and
merge  Security-Connecticut  Corporation (SRC) into ReliaStar.  SRC is a holding
company  with two  primary  subsidiaries:  Security-Connecticut  Life  Insurance
Company of Avon,  Connecticut,  and Lincoln  Security Life Insurance  Company of
Brewster,  New York. As of December 31, 1996, SRC had assets of $2.3 billion and
total  shareholders'  equity of $355 million.  The transaction  will be effected
through a stock-for-stock  exchange. The exchange ratio will be determined based
upon the average  price of the  Company's  common  stock  during the  twenty-day
trading period  concluding six days prior to the closing of the  transaction and
is  subject  to  adjustments  based  upon  changes  in the  market  value of the
Company's  common  stock.  The  definitive  agreement  also  includes  a breakup
provision  that  would  result in a payment of $8  million  to  ReliaStar  under
certain circumstances if the transaction is not completed.  The acquisition will
be accounted for as a purchase.
     Based on the closing price of $59.25 for ReliaStar common stock on February
21, 1997, SRC  shareholders  would receive .7932 of a share of ReliaStar  common
stock for each share of SRC  common  stock.  Assuming  the  February  21 closing
price,  ReliaStar would issue  approximately  seven million additional shares of
ReliaStar  common  stock,  and the purchase  price would be  approximately  $417
million,  including  transaction costs.  Completion of the merger is expected in
the  second  or  third  quarter  of  1997,  and is  subject  to  normal  closing
conditions,  including  approval  by SRC  shareholders  and  various  regulatory
approvals.

HEALTH CARE MARKETPLACE ENVIRONMENT
The marketplace  for the provision of health care employee  benefits is changing
in response to legislative and regulatory  initiatives and a market trend toward
capitated and managed care plans.  The Company has  determined  that it will not
seek to directly  provide  capitated  plans,  but,  rather,  will  market  plans
maintained  by  third-party  managed  care  organizations  through  a series  of
strategic  alliances in selected markets.  The Company intends to jointly market
its group life  coverage  with its  strategic  partners  in these  markets.  The
Company expects that its book of insured health and health related business will
decline over the next several years and the Company does not expect  significant
new sales of insured  health and health  related  products.  The Company  cannot
predict the impact that these market  developments  will have on future reported
earnings.  Excluding  the earnings of the United  Services and Bankers  Security
operations  acquired in 1995, the health  insurance and managed care  businesses
have, over the past three years, on average, represented approximately 8% of the
Company's after tax earnings.

GUARANTY ASSOCIATION ASSESSMENTS
The Insurers are subject to state guaranty association assessments in all states
in which they are admitted.  Generally these  associations  guarantee  specified
amounts  (commonly  $100,000 of surrender  values or $300,000 of other benefits)
payable to residents of the state under  policies of insolvent  insurers.  State
laws vary widely on coverage  (and  inclusion in the  assessment  base) of GICs.
Most  state laws  permit  assessments  or some  portion  thereof to be  credited
against  future  premium  taxes.  However,  several  states do not permit such a
credit. While the Company believes that it has accrued appropriate amounts based
upon currently available information, the Company could be subject to additional
future assessments in amounts which may be material.

LITIGATION
The  Company is a defendant  in a number of  lawsuits  arising out of the normal
course of the  business  of the  Insurers.  While the  nature  and amount of the
Company's outstanding  litigation has been fairly constant over the past several
years,  some life insurers have recently been subjected to significant  punitive
damages awards in certain jurisdictions. The Company is not aware of any actions
or  allegations  which  should  reasonably  give  rise to any  punitive  damages
liability.  However,  it is  possible  that in the future the  Company  could be
subjected to such a liability in an amount which could be material.

IMPACT OF ACCOUNTING PRONOUNCEMENTS TO BE ADOPTED IN THE FUTURE
In June 1996, the Financial  Accounting  Standards  Board (FASB) issued SFAS No.
125,   "Accounting   for  Transfers  and  Servicing  of  Financial   Assets  and
Extinguishments  of  Liabilities,"  which  requires a company to  recognize  the
financial and servicing  assets it controls and the  liabilities it has incurred
and to  derecognize  financial  assets  when  control  has been  surrendered  in
accordance  with the criteria  provided in SFAS No. 125. This  pronouncement  is
effective for certain  transactions  occurring  after  December 31, 1996 and the
Company will adopt the provisions of this statement which have not been deferred
by SFAS No. 127 in the first quarter of 1997. In December 1996, FASB issued SFAS
No. 127, "Deferral of the Effective Date of Certain Provisions of FASB Statement
No. 125." The effective  date for transfers of financial  assets covered by SFAS
No. 127 is deferred for one year to  transactions  occurring  after December 31,
1997.  The Company  will adopt the  deferred  provisions  of SFAS No. 125 in the
first  quarter of 1998.  The Company has not yet  completed  its analysis of the
impact, if any, to future financial results as a result of applying SFAS No. 125
to future transactions.

FINANCIAL SERVICES DEREGULATION
The United  States  Congress is currently  considering  a number of  legislative
proposals  intended to reduce or eliminate  restrictions on  affiliations  among
financial services  organizations.  Proposals are extant which would allow banks
to own or affiliate with insurers and securities firms. An increased presence of
banks in the life insurance and annuity  businesses may increase  competition in
these markets.  Because the Company currently  provides  insurance  products for
sale by banks,  the adoption of these  proposals could have a positive impact on
the Company's sales through this venue. The Company cannot predict the impact of
these proposals on the earnings of the Company.

CONSOLIDATED BALANCE SHEETS
RELIASTAR FINANCIAL CORP. AND SUBSIDIARIES

<TABLE>
<CAPTION>

                                                                                                         December 31
- -----------------------------------------------------------------------------------------------------------------------------
(In Millions)                                                                                         1996             1995
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                <C>              <C>      
Assets
Fixed Maturity Securities (Amortized Cost: 1996, $8,993.5; 1995, $8,485.4)                         $ 9,298.2        $ 9,053.7
Equity Securities (Cost: 1996, $32.0; 1995, $34.8)                                                      36.9             35.9
Mortgage Loans on Real Estate                                                                        1,855.4          1,948.4
Real Estate and Leases                                                                                  77.5             97.9
Policy Loans                                                                                           549.0            499.8
Other Invested Assets                                                                                   59.9             47.0
Short-Term Investments                                                                                 119.4            131.5
- ---------------------------------------------------------------------------------------------------------------------------00
   Total Investments                                                                                11,996.3         11,814.2
- -----------------------------------------------------------------------------------------------------------------------------
Cash                                                                                                    32.4             48.5
Accounts and Notes Receivable                                                                          171.0            165.3
Reinsurance Receivable                                                                                 199.0            162.9
Deferred Policy Acquisition Costs                                                                    1,006.0            860.7
Present Value of Future Profits                                                                        220.2            192.0
Property and Equipment, Net                                                                            121.3            123.2
Accrued Investment Income                                                                              164.7            164.7
Other Assets                                                                                           383.9            299.1
Participation Fund Account Assets                                                                      316.2            319.6
Assets Held in Separate Accounts                                                                     2,096.0          1,369.0
- -----------------------------------------------------------------------------------------------------------------------------
   Total Assets                                                                                    $16,707.0        $15,519.2
- -----------------------------------------------------------------------------------------------------------------------------
Liabilities
Future Policy and Contract Benefits                                                                $11,332.2        $11,033.2
Pending Policy Claims                                                                                  287.6            257.7
Other Policyholder Funds                                                                               190.6            174.4
Notes and Mortgages Payable                                                                            407.5            422.3
Income Taxes                                                                                           133.8            170.2
Other Liabilities                                                                                      410.0            358.8
Participation Fund Account Liabilities                                                                 316.2            319.6
Liabilities Related to Separate Accounts                                                             2,090.5          1,362.9
- -----------------------------------------------------------------------------------------------------------------------------
   Total Liabilities                                                                                15,168.4         14,099.1
- -----------------------------------------------------------------------------------------------------------------------------
Company-Obligated Mandatorily Redeemable Preferred
   Securities Issued by a Consolidated Subsidiary                                                      120.9             --
Shareholders' Equity
10% Senior Cumulative Preferred Stock                                                                   --               63.2
ESOP Convertible Preferred Stock                                                                        --               28.9
Note Receivable from ESOP                                                                              (21.6)           (23.4)
Common Stock (Shares Issued: 1996, 42.4; 1995, 39.8)                                                   572.3            566.5
Unamortized Restricted Stock Awards                                                                     (1.8)            (3.0)
Net Unrealized Investment Gains                                                                        140.8            246.8
Retained Earnings                                                                                      794.2            647.2
Less Treasury Common Stock, at Cost (Shares Held: 1996, 2.4; 1995, 3.5)                                (66.2)          (106.1)
- -----------------------------------------------------------------------------------------------------------------------------
   Total Shareholders' Equity                                                                        1,417.7          1,420.1
- -----------------------------------------------------------------------------------------------------------------------------
   Total Liabilities and Shareholders' Equity                                                      $16,707.0        $15,519.2
- -----------------------------------------------------------------------------------------------------------------------------

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

</TABLE>


<TABLE>
<CAPTION>


CONSOLIDATED STATEMENTS OF INCOME
RELIASTAR FINANCIAL CORP. AND SUBSIDIARIES

                                                                                             Year Ended December 31
- ------------------------------------------------------------------------------------------------------------------------------
(In Millions, Except Per Share Data)                                                1996              1995             1994
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                   <C>               <C>              <C> 
Revenues
Premiums                                                                          $  836.9          $  851.5         $  726.9
Net Investment Income                                                                940.7             891.1            618.3
Realized Investment Gains (Losses)                                                    11.2               4.9            (27.4)
Policy and Contract Charges                                                          245.9             218.5            136.2
Other Income                                                                         155.9             124.4            116.8
- ------------------------------------------------------------------------------------------------------------------------------
   Total                                                                           2,190.6           2,090.4          1,570.8
- ------------------------------------------------------------------------------------------------------------------------------
Benefits and Expenses
Benefits to Policyholders                                                          1,287.7           1,321.2          1,025.3
Sales and Operating Expenses                                                         437.4             368.5            289.8
Amortization of Deferred Policy Acquisition Costs and
   Present Value of Future Profits                                                   113.0              90.5             56.7
Interest Expense                                                                      28.7              27.0             13.4
Dividends and Experience Refunds to Policyholders                                     19.7              23.4             19.0
- ------------------------------------------------------------------------------------------------------------------------------
   Total                                                                           1,886.5           1,830.6          1,404.2
- ------------------------------------------------------------------------------------------------------------------------------
Income from Continuing Operations Before Income Taxes and
   Dividends on Preferred Securities of Subsidiary                                   304.1             259.8            166.6
Income Tax Expense                                                                   106.1              90.7             58.9
Dividends on Preferred Securities of Subsidiary, Net of Tax                            5.0              --               --
- ------------------------------------------------------------------------------------------------------------------------------
Income From Continuing Operations                                                    193.0             169.1            107.7
- ------------------------------------------------------------------------------------------------------------------------------
Loss from Discontinued Operations, Net of Tax                                         --                (5.4)            (2.6)
- ------------------------------------------------------------------------------------------------------------------------------
   Net Income                                                                     $  193.0          $  163.7         $  105.1
- ------------------------------------------------------------------------------------------------------------------------------
Per Common Share
Primary
Income from Continuing Operations                                                  $   5.03          $   4.36         $   3.30
Loss from Discontinued Operations                                                      --                (.15)            (.09)
- ------------------------------------------------------------------------------------------------------------------------------
   Net Income                                                                      $   5.03          $   4.21         $   3.21
- ------------------------------------------------------------------------------------------------------------------------------
Fully Diluted
Income from Continuing Operations                                                  $   4.73          $   4.10         $   3.08
Loss from Discontinued Operations                                                     --                 (.14)            (.08)
- ------------------------------------------------------------------------------------------------------------------------------
   Net Income                                                                      $   4.73          $   3.96         $   3.00
- ------------------------------------------------------------------------------------------------------------------------------
Net Income Available to Common Shareholders                                       $  187.8          $  155.4         $   96.8
- ------------------------------------------------------------------------------------------------------------------------------
Weighted Average Shares
   Common and Common Equivalent Shares (Primary)                                      37.3              36.9             30.1
   Common Shares Assuming Maximum Dilution (Fully Diluted)                            40.1              39.7             32.8
- ------------------------------------------------------------------------------------------------------------------------------

</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
RELIASTAR FINANCIAL CORP. AND SUBSIDIARIES

                                                                                           Year Ended December 31
- -----------------------------------------------------------------------------------------------------------------------------
(In Millions, Except Per Share Data)                                                1996              1995             1994
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>               <C>               <C>    
10% Senior Cumulative Preferred Stock
Beginning of Year                                                                  $  63.2           $  63.2          $  63.2
Redeemed                                                                             (63.2)             --               --
- -----------------------------------------------------------------------------------------------------------------------------
   End of Year                                                                        --                63.2             63.2
- -----------------------------------------------------------------------------------------------------------------------------
ESOP Convertible Preferred Stock
Beginning of Year                                                                     28.9              29.3             29.6
Conversion to Common Stock                                                           (28.7)             --               --
Redeemed                                                                               (.2)              (.4)             (.3)
- -----------------------------------------------------------------------------------------------------------------------------
   End of Year                                                                        --                28.9             29.3
- -----------------------------------------------------------------------------------------------------------------------------
Note Receivable From ESOP
Beginning of Year                                                                    (23.4)            (24.6)           (26.1)
Repayments, Accrued or Paid                                                            1.8               1.2              1.5
- -----------------------------------------------------------------------------------------------------------------------------
   End of Year                                                                       (21.6)            (23.4)           (24.6)
- -----------------------------------------------------------------------------------------------------------------------------
Common Stock
Beginning of Year                                                                    566.5             293.4            289.0
Conversion of ESOP Convertible Preferred Stock                                        28.7              --               --
Issued for Acquisition                                                                --               265.9             --
Gain (Loss) on Treasury Shares Reissued for Benefit Plans                             (4.1)             (3.6)             3.7
Gain (Loss) on Treasury Shares Reissued for Acquisitions                             (23.9)             10.1             --
Other                                                                                  5.1                .7               .7
- -----------------------------------------------------------------------------------------------------------------------------
   End of Year                                                                       572.3             566.5            293.4
- -----------------------------------------------------------------------------------------------------------------------------
Unamortized Restricted Stock Awards
Beginning of Year                                                                     (3.0)             (2.1)            (1.2)
Awards, Net                                                                            (.1)             (2.1)            (1.5)
Amortization of Restricted Stock Awards                                                1.3               1.2               .6
- -----------------------------------------------------------------------------------------------------------------------------
   End of Year                                                                        (1.8)             (3.0)            (2.1)
- -----------------------------------------------------------------------------------------------------------------------------
Net Unrealized Investment Gains (Losses)
Beginning of Year                                                                    246.8             (79.4)             1.8
Cumulative Effect of Accounting Change - Securities                                   --                --               85.3
Change for the Year                                                                 (106.0)            326.2           (166.5)
- -----------------------------------------------------------------------------------------------------------------------------
   End of Year                                                                       140.8             246.8            (79.4)
- -----------------------------------------------------------------------------------------------------------------------------
Retained Earnings
Beginning of Year                                                                    647.2             528.4            458.2
Net Income                                                                           193.0             163.7            105.1
Dividends to Shareholders
   10% Senior Cumulative Preferred Stock
     (Per Share: 1996, $5.00; 1995 and 1994, $10.00)                                  (3.2)             (6.3)            (6.3)
   ESOP Convertible Preferred Stock ($2.19 Per Share)                                 (2.8)             (2.8)            (2.9)
   Common Stock (Per Share: 1996, $1.09; 1995, $.975; 1994, $.875)                   (40.0)            (35.8)           (25.9)
Tax Benefit on ESOP Convertible Preferred Stock Dividend                                .8                .8               .9
Redemption of ESOP Convertible Preferred Stock                                         (.8)              (.8)             (.7)
- -----------------------------------------------------------------------------------------------------------------------------
   End of Year                                                                       794.2             647.2            528.4
- -----------------------------------------------------------------------------------------------------------------------------
Treasury Common Stock
Beginning of Year                                                                   (106.1)             (9.7)           (13.9)
Acquired with Acquisition                                                             --               (72.7)            --
Acquired, Other                                                                       (5.6)            (52.2)             (.9)
Reissued for Acquisitions                                                             25.2               9.7             --
Reissued, Other                                                                       20.3              18.8              5.1
   End of Year                                                                       (66.2)           (106.1)            (9.7)
- -----------------------------------------------------------------------------------------------------------------------------
   Total Shareholders' Equity                                                     $1,417.7          $1,420.1          $ 798.5
- -----------------------------------------------------------------------------------------------------------------------------

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

</TABLE>

<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF CASH FLOWS
RELIASTAR FINANCIAL CORP. AND SUBSIDIARIES

                                                                                           Year Ended December 31
- -----------------------------------------------------------------------------------------------------------------------------
(In Millions)                                                                       1996              1995             1994
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>               <C>                <C>    
Operating Activities
Net Income                                                                       $   193.0         $   163.7          $ 105.1
Adjustments to Reconcile Net Income to Net
   Cash Provided by Operating Activities
     Interest Credited to Insurance Contracts                                        500.1             500.1            364.7
     Future Policy Benefits                                                         (238.9)           (117.5)           (60.1)
     Capitalization of Policy Acquisition Costs                                     (196.2)           (176.6)          (119.0)
     Amortization of Deferred Policy Acquisition Costs and
       Present Value of Future Profits                                               113.0              90.5             56.7
     Deferred Income Taxes                                                            20.6              13.1             13.9
     Net Change in Receivables and Payables                                           63.8               2.5             51.7
     Other Assets                                                                    (84.8)            (97.4)            (1.4)
     Realized Investment (Gains) Losses, Net                                         (11.2)             (4.9)            27.4
     Other                                                                             1.8               1.7             15.8
- -----------------------------------------------------------------------------------------------------------------------------
   Net Cash Provided by Operating Activities                                         361.2             375.2            454.8
- -----------------------------------------------------------------------------------------------------------------------------
Investing Activities
Proceeds from Sales of Fixed Maturity Securities                                     204.1             190.5            158.5
Proceeds from Maturities or Repayment of Fixed Maturity Securities
   Available-for-Sale                                                                882.3             329.9            177.2
   Held-to-Maturity                                                                   --               415.6            390.2
Cost of Fixed Maturity Securities Acquired
   Available-for-Sale                                                             (1,594.7)           (972.5)          (720.7)
   Held-to-Maturity                                                                   --              (519.8)          (617.5)
Sales (Purchases) of Equity Securities, Net                                            5.6              31.0             (9.0)
Proceeds of Mortgage Loans Sold, Matured or Repaid                                   483.8             314.2            358.2
Cost of Mortgage Loans Acquired                                                     (407.3)           (385.2)          (149.4)
Sales of Real Estate and Leases, Net                                                  35.7              28.8             14.5
Policy Loans Issued, Net                                                             (49.2)            (63.0)           (49.4)
Sales (Purchases) of Other Invested Assets, Net                                        (.1)             39.0             19.6
Sales (Purchases) of Short-Term Investments, Net                                      12.1             (50.2)            13.0
- -----------------------------------------------------------------------------------------------------------------------------
   Net Cash Used by Investing Activities                                            (427.7)           (641.7)          (414.8)
- -----------------------------------------------------------------------------------------------------------------------------
Financing Activities
Deposits to Insurance Contracts                                                    1,173.3           1,265.6            862.6
Maturities and Withdrawals from Insurance Contracts                               (1,133.0)         (1,015.3)          (849.7)
Redemption of 10% Senior Cumulative Preferred Stock                                  (63.2)             --               --
Net Proceeds from Issuance of Trust-Originated Preferred Securities                  120.8              --               --
Increase in Notes and Mortgages Payable                                               51.5             238.4             --
Repayment of Notes and Mortgages Payable                                             (66.3)           (106.7)           (35.8)
Payments Received on Note Receivable from ESOP                                          .4                .9               .7
Issuance of Common Stock Under Stock Option and Other Plans                           18.5               8.9              4.5
Dividends on 10% Senior Cumulative Preferred Stock                                    (3.2)             (6.3)            (6.3)
Dividends on ESOP Convertible Preferred Stock                                         (2.8)             (2.8)            (2.9)
Dividends on Common Stock                                                            (40.0)            (35.8)           (25.9)
Acquisition of Treasury Common Stock                                                  (5.6)            (52.2)             (.9)
- -----------------------------------------------------------------------------------------------------------------------------
   Net Cash Provided (Used) by Financing Activities                                   50.4             294.7            (53.7)
- -----------------------------------------------------------------------------------------------------------------------------
Increase (Decrease) in Cash                                                          (16.1)             28.2            (13.7)
Cash at Beginning of Year                                                             48.5              20.3             34.0
- -----------------------------------------------------------------------------------------------------------------------------
Cash at End of Year                                                              $    32.4         $    48.5          $  20.3
- -----------------------------------------------------------------------------------------------------------------------------

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

</TABLE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
RELIASTAR FINANCIAL CORP. AND SUBSIDIARIES


NOTE 1.
- --------------------------------------------------------------------------------

CHANGES IN ACCOUNTING PRINCIPLES

ACCOUNTING FOR THE IMPAIRMENT OF LONG-LIVED  ASSETS AND FOR LONG-LIVED ASSETS TO
BE DISPOSED OF 
Effective January 1, 1996, ReliaStar Financial Corp.  (ReliaStar or the Company)
adopted Statement of Financial  Accounting Standards (SFAS) No. 121, "Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
Of."  SFAS No.  121  establishes  accounting  standards  for the  impairment  of
long-lived assets,  certain  identifiable  intangibles,  and goodwill related to
those  assets  to be  held  and  used  and for  long-lived  assets  and  certain
identifiable  intangibles  to be  disposed  of.  This  Statement  requires  that
long-lived assets and certain identifiable intangibles to be held and used by an
entity be reviewed for impairment  whenever  events or changes in  circumstances
indicate  that  the  carrying  amount  of  an  asset  may  not  be  recoverable.
Measurement  of an  impairment  loss  for  long-lived  assets  and  identifiable
intangibles  that an entity  expects to hold and use should be based on the fair
value of the asset. Long-lived assets and certain identifiable intangibles to be
disposed of must be reported at the lower of carrying  amount or fair value less
cost to sell. The adoption of this standard did not have a significant effect on
the financial results of the Company.

ACCOUNTING FOR STOCK-BASED COMPENSATION
Effective  January 1, 1996, the Company  adopted SFAS No. 123,  "Accounting  for
Stock-Based  Compensation."  SFAS  No.  123  requires  expanded  disclosures  of
stock-based  compensation  arrangements  with employees and encourages (but does
not  require)  compensation  cost to be measured  based on the fair value of the
equity  instrument  awarded.  Companies are permitted,  however,  to continue to
apply  Accounting  Principles  Board  (APB)  Opinion  No. 25,  which  recognizes
compensation cost based on the intrinsic value of the equity instrument awarded.
The  Company  will  continue  to apply APB  Opinion  No.  25 to its  stock-based
compensation awards to employees and directors.

ACCOUNTING BY CREDITORS FOR IMPAIRMENT OF A LOAN
Effective  January 1, 1995,  the Company  adopted SFAS No. 114,  "Accounting  by
Creditors for Impairment of a Loan," and SFAS No. 118,  "Accounting by Creditors
for Impairment of a Loan-Income  Recognition and Disclosures."  SFAS No. 114 and
SFAS No.  118  require a company to measure  impairment  based upon the  present
value of expected future cash flows discounted at the loan's effective  interest
rate, the loan's  observable market price or the fair value of the collateral if
the loan is collateral dependent. If foreclosure is probable, the measurement of
impairment must be based upon the fair value of the collateral.  The adoption of
these  standards did not have a significant  effect on the financial  results of
the Company.

ACCOUNTING FOR CERTAIN INVESTMENTS IN DEBT AND EQUITY SECURITIES
Effective  January 1, 1994, the Company  adopted SFAS No. 115,  "Accounting  for
Certain  Investments  in Debt and Equity  Securities."  SFAS No. 115  requires a
company to classify its  securities  into  categories  based upon the  company's
intent relative to the eventual disposition of the securities.
     SFAS  No.  115  establishes  three  categories  of  securities.  The  first
category,  held-to-maturity  securities,  is composed of debt securities which a
company  has  the  positive  intent  and  ability  to hold  to  maturity.  These
securities   are   carried   at   amortized    cost.   The   second    category,
available-for-sale  securities,  may be sold to address the  liquidity and other
needs of a company.  Debt and equity securities classified as available-for-sale
are carried at fair value on the balance sheet with unrealized  investment gains
and  losses  excluded  from  income and  reported  as a  separate  component  of
shareholders'  equity. The third category,  trading securities,  is for debt and
equity securities acquired for the purpose of selling them in the near term. The
Company has classified all of its securities as available-for-sale.


NOTE 2.
- --------------------------------------------------------------------------------

NATURE OF OPERATIONS AND
SIGNIFICANT ACCOUNTING POLICIES

NATURE OF OPERATIONS
The Company is  principally  engaged in the business of providing life insurance
and related financial services products.  Through its subsidiaries,  the Company
issues and distributes  individual life insurance and annuities;  group life and
health insurance;  life and health  reinsurance;  and markets and manages mutual
funds.  The Company  operates  primarily in the United  States and,  through its
subsidiaries, is authorized to do business in all 50 states.
     The  Company  operates in four  business  segments:  Individual  Insurance,
Employee  Benefits,  Life and  Health  Reinsurance  and  Pension.  The  business
operations  of these  segments are  conducted  through the  Company's  four life
insurance subsidiaries.

PRINCIPLES OF CONSOLIDATION
The consolidated  financial  statements  include the accounts of the Company and
its  subsidiaries.  References  to the  Company  relate  to  ReliaStar  and  all
subsidiaries. These consolidated financial statements exclude the effects of all
material intercompany transactions.

USE OF ESTIMATES
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the  reported  amounts  of assets  and  liabilities,  the  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

INVESTMENTS
Fixed maturity securities (bonds and redeemable preferred stocks) are classified
as available-for-sale and are valued at fair value.
     Equity securities  (common stocks and  nonredeemable  preferred stocks) are
valued at fair value.
     Mortgage  loans on real  estate  are  carried  at  amortized  cost  less an
impairment allowance for estimated uncollectible amounts.
     Investment  real  estate  owned  directly by the Company is carried at cost
less accumulated  depreciation and allowances for estimated losses.  Investments
in real estate joint  ventures are accounted for using the equity  method.  Real
estate acquired  through  foreclosure is carried at the lower of fair value less
estimated costs to sell or cost.
     Short-term investments are carried at amortized cost.
     Unrealized  investment  gains and  losses of  equity  securities  and fixed
maturity securities  classified as  available-for-sale,  net of related deferred
policy  acquisition costs (DAC),  present value of future profits (PVFP) and tax
effects,  are  accounted for as a direct  increase or decrease in  shareholders'
equity.
     Realized  investment  gains and losses enter into the  determination of net
income.  Realized  investment  gains  and  losses  on  sales of  securities  are
determined on the specific identification method. Write-offs of investments that
decline in value  below cost on other than a  temporary  basis and the change in
the allowance for mortgage  loans and wholly owned real estate are included with
realized investment gains and losses in the Consolidated Statements of Income.
     The Company records write-offs or allowances for its investments based upon
an  evaluation  of  specific  problem  investments.  The Company  reviews,  on a
continual  basis,  all invested  assets  (including  marketable  bonds,  private
placements,  mortgage loans and real estate investments) to identify investments
where the Company has credit concerns.  Investments with credit concerns include
those the  Company  has  identified  as  problem  investments,  which are issues
delinquent in a required payment of principal or interest,  issues in bankruptcy
or  foreclosure  and  restructured  or  foreclosed   assets.  The  Company  also
identifies  investments as potential problem investments,  which are investments
where the  Company  has serious  doubts as to the  ability of the  borrowers  to
comply with the present loan repayment terms.

PROPERTY AND EQUIPMENT
Property and equipment are carried at cost, net of accumulated  depreciation  of
$94.9 million and $79.9 million at December 31, 1996 and 1995, respectively. The
Company provides for depreciation of property and equipment using  straight-line
and accelerated methods over the estimated useful lives of the assets. Buildings
are generally  depreciated over 35 to 50 years.  Depreciation  expense for 1996,
1995  and  1994  amounted  to $6.6  million,  $9.3  million  and  $8.4  million,
respectively.

PARTICIPATION FUND ACCOUNT
On January 3, 1989,  the  Commissioner  of  Commerce  of the State of  Minnesota
approved a Plan of  Conversion  and  Reorganization  (the Plan) which  provided,
among other things,  for the  conversion  of ReliaStar  Life  Insurance  Company
(ReliaStar  Life),  formerly  known  as  Northwestern  National  Life  Insurance
Company,  from a  combined  stock and mutual  insurance  company to a stock life
insurance company.
     The Plan provided for the  establishment  of a  Participation  Fund Account
(PFA)  for the  benefit  of  certain  participating  individual  life  insurance
policies and annuities  issued by ReliaStar  Life prior to the effective date of
the Plan. Under the terms of the PFA, the insurance  liabilities and assets with
respect to such policies are segregated in the  accounting  records of ReliaStar
Life to assure the  continuation  of current  policyholder  dividend  practices.
Assets and  liabilities  of the PFA are presented in accordance  with  statutory
accounting practices.  Earnings derived from the operation of the PFA will inure
solely to the  benefit of the  policies  covered by the PFA and no benefit  will
inure  to the  Company.  Accordingly,  results  of  operations  for  the PFA are
excluded from the Company's Consolidated Statements of Income. In the event that
the assets of the PFA are  insufficient  to  provide  the  contractual  benefits
guaranteed  by  the  affected   policies,   ReliaStar  Life  must  provide  such
contractual benefits from its general assets.

SEPARATE ACCOUNTS
The Company operates separate accounts. The assets (principally investments) and
liabilities  (principally  to  contractholders)  of  each  account  are  clearly
identifiable  and  distinguishable  from  other  assets and  liabilities  of the
Company. Assets are carried at fair value.

PREMIUM REVENUE AND BENEFITS TO POLICYHOLDERS
RECOGNITION OF TRADITIONAL  LIFE, GROUP AND ANNUITY PREMIUM REVENUE AND BENEFITS
TO POLICYHOLDERS Traditional life insurance products include those products with
fixed and  guaranteed  premiums and benefits,  and consist  principally of whole
life insurance policies and certain annuities with life contingencies (immediate
annuities).   Life  insurance   premiums  and  immediate  annuity  premiums  are
recognized as premium revenue when due. Group insurance  premiums are recognized
as premium revenue over the time period to which the premiums  relate.  Benefits
and expenses are associated  with earned premiums so as to result in recognition
of profits over the life of the contracts.  This  association is accomplished by
means of the  provision  for  liabilities  for future  policy  benefits  and the
amortization of DAC and PVFP.

RECOGNITION   OF  UNIVERSAL   LIFE-TYPE   CONTRACTS   REVENUE  AND  BENEFITS  TO
POLICYHOLDERS  Universal  life-type policies are insurance  contracts with terms
that are not fixed and  guaranteed.  The terms that may be changed could include
one or more of the  amounts  assessed  the  policyholder,  premiums  paid by the
policyholder or interest accrued to policyholder  balances.  Amounts received as
payments for such contracts are not reported as premium revenues.
     Revenues  for  universal  life-type  policies  consist of charges  assessed
against  policy  account  values for  deferred  policy  loading  and the cost of
insurance and policy administration. Policy benefits and claims that are charged
to expense include interest credited to contracts and benefit claims incurred in
the period in excess of related policy account balances.

RECOGNITION  OF  INVESTMENT  CONTRACT  REVENUE  AND  BENEFITS  TO  POLICYHOLDERS
Contracts  that do not subject the Company to risks  arising  from  policyholder
mortality  or  morbidity  are referred to as  investment  contracts.  Guaranteed
Investment  Contracts  (GICs) and  certain  deferred  annuities  are  considered
investment  contracts.  Amounts  received as payments for such contracts are not
reported as premium revenues.
     Revenues for investment  products  consist of investment  income and policy
administration  charges.  Contract  benefits that are charged to expense include
benefit claims  incurred in the period in excess of related  contract  balances,
and interest credited to contract balances.

POLICY ACQUISITION COSTS
Those costs of acquiring new business, which vary with and are primarily related
to the  production of new  business,  have been deferred to the extent that such
costs are deemed recoverable.  Such costs include commissions,  certain costs of
policy issuance and underwriting and certain variable agency expenses.
     Costs deferred related to traditional life insurance are amortized over the
premium  paying  period of the related  policies,  in proportion to the ratio of
annual premium revenues to total anticipated premium revenues.  Such anticipated
premium  revenues are estimated  using the same  assumptions  used for computing
liabilities for future policy benefits.
     Costs  deferred  related to universal  life-type  policies  and  investment
contracts  are  amortized  over the lives of the  policies,  in  relation to the
present value of estimated gross profits from mortality,  investment,  surrender
and expense margins.

PRESENT VALUE OF FUTURE PROFITS
The  present  value of future  profits  reflects  the  estimated  fair  value of
acquired  insurance  business  in  force  and  represents  the  portion  of  the
acquisition  cost that was  allocated  to the value of future  cash  flows  from
insurance  contracts  existing  at the date of  acquisition.  Such  value is the
present value of the  actuarially  determined  projected net cash flows from the
acquired  insurance  contracts.  The  weighted  average  discount  rate  used to
determine such value was approximately 15%.
     An analysis of the PVFP asset account is presented below:

                                            Year Ended December 31
- --------------------------------------------------------------------------------
(In Millions)                                  1996      1995
- --------------------------------------------------------------------------------
Balance, Beginning of Year                    $192.0       --
Additions Arising from Acquisitions
   of Life Insurance Companies                  --      $300.0
Imputed Interest                                16.4      17.6
Amortization                                   (37.5)    (32.6)
Impact of Net Unrealized Investment
   Gains and Losses                             49.3     (93.0)
- --------------------------------------------------------------------------------
Balance, End of Year                          $220.2    $192.0
- --------------------------------------------------------------------------------

Based on current  conditions  and  assumptions  as to future  events on acquired
policies in force,  the Company expects that the net amortization of the initial
PVFP balance  will be between 5% and 6% in each of the years 1997 through  2001.
The  interest  rates used to  determine  the amount of imputed  interest  on the
unamortized PVFP balance ranged from 5% to 8%.

GOODWILL
Goodwill  is the  excess of the amount  paid to acquire a company  over the fair
value of the net assets acquired and is amortized on a straight-line  basis over
15 to 40 years.  The carrying  value of goodwill is monitored for  impairment of
value based on the Company's estimate of future earnings.  The carrying value of
goodwill  is reduced and a charge to income is recorded  when an  impairment  in
value is identified. No such goodwill impairment charges have been recorded.

FUTURE POLICY AND CONTRACT BENEFITS
Liabilities  for future  policy  benefits for  traditional  life  contracts  are
calculated  using the net level premium method and  assumptions as to investment
yields,  mortality,  withdrawals  and dividends.  The  assumptions  are based on
projections of past experience and include  provisions for possible  unfavorable
deviation. These assumptions are made at the time the contract is issued or, for
purchased contracts, at the date of acquisition.
     Liabilities for future policy and contract benefits on universal  life-type
and investment contracts are based on the policy account balance.
     The liabilities for future policy and contract  benefits for group disabled
life  reserves and  long-term  disability  reserves are based upon interest rate
assumptions and morbidity and termination rates from published tables,  modified
for Company experience.

INCOME TAXES
The provision for income taxes includes amounts  currently  payable and deferred
income  taxes  resulting  from the  cumulative  differences  in the  assets  and
liabilities determined on a tax return and financial statement basis.

STOCK-BASED COMPENSATION
The Company recognizes compensation cost for its stock-based  compensation plans
based on the intrinsic value of the equity instrument awarded in accordance with
Accounting  Principles Board (APB) Opinion No. 25,  "Accounting for Stock Issued
to Employees."

INTEREST RATE SWAP AGREEMENTS
Interest rate swap agreements are used as hedges for asset/liability  management
of adjustable rate and short-term  invested  assets.  The Company does not enter
into any interest rate swap agreements for trading  purposes.  The interest rate
swap  transactions  involve the  exchange of fixed and  floating  rate  interest
payments without the exchange of underlying principal amounts and do not contain
other  optional  provisions.  The  difference  between  amounts paid and amounts
received on interest rate swaps is reflected in net investment income.

INTEREST RATE FUTURES CONTRACTS
Futures  contracts  are used as hedges for  asset/liability  management of fixed
maturity  securities and liabilities  arising from GICs. Realized and unrealized
gains and losses on futures  contracts are deferred and amortized  over the life
of the hedged asset or liability.

EARNINGS PER COMMON SHARE
Earnings per common share were  calculated by dividing net income,  as adjusted,
by the applicable weighted average common shares outstanding.

PRIMARY Reported income is adjusted to exclude  dividends on preferred stock and
to  include  the tax  benefit  on  dividends  on  unallocated  ESOP  Convertible
Preferred  Stock,  which is  credited  directly  to  shareholders'  equity.  The
weighted  average common shares  outstanding  include the dilutive effect of all
common stock equivalents (stock options).

FULLY DILUTED Reported income is adjusted to exclude dividends on nonconvertible
preferred  stock and to include any additional  compensation  expense due to the
assumed   conversion  of  the  ESOP   Convertible   Preferred  Stock  (prior  to
conversion).  The  weighted  average  common  shares  outstanding  includes  the
dilutive  effect of all common stock  equivalents  (stock options) and all other
potentially  dilutive  securities (ESOP  Convertible  Preferred Stock,  prior to
conversion).

NOTE 3.
- --------------------------------------------------------------------------------

ACQUISITIONS

During  October  1996,  the  Company  completed  the  acquisition  of  PrimeVest
Financial Services, Inc. (PrimeVest).  PrimeVest is a full-service,  third-party
marketing  firm  located  in  St.  Cloud,   Minnesota,   which   specializes  in
distributing  mutual funds,  stocks and bonds,  variable and fixed annuities and
other   financial   products  and  services   through  a  network  of  financial
institutions.  The  acquisition  was accounted for using the purchase  method of
accounting. The purchase price was approximately $16 million and resulted in the
recording of goodwill totaling $11 million.

     During  September 1996, the Company  acquired  Successful  Money Management
Seminars,  Inc. (SMMS). SMMS,  headquartered in Portland,  Oregon,  develops and
distributes educational materials used primarily in the presentation of seminars
to  consumers  on personal  financial  planning.  The  acquisition  was effected
through an exchange of stock whereby the Company issued 663,050 shares of common
stock   from   treasury.   The   acquisition   was   accounted   for  using  the
pooling-of-interest method of accounting. Prior period financial statements were
not restated due to immateriality.
     On January 17, 1995,  the Company  acquired  USLICO  Corporation  (USLICO).
USLICO was a holding company with two primary subsidiaries: United Services Life
Insurance  Company of Arlington,  Virginia,  and Bankers Security Life Insurance
Society of Uniondale, New York.
     The  acquisition  was accounted for using the purchase method of accounting
and, therefore,  the consolidated  financial  statements include the accounts of
USLICO since the date of acquisition.  The  acquisition  was effected  through a
stock-for-stock  transaction  whereby the Company issued .69 shares of ReliaStar
common stock for each USLICO  share,  or  approximately  7.4 million  additional
ReliaStar common shares.
     An  additional  2.5 million  common  shares  were issued to certain  USLICO
subsidiaries  which held USLICO shares prior to the acquisition;  2.3 million of
these shares are reflected as Treasury Common Stock on the Consolidated  Balance
Sheets.
     The  purchase  price  of   approximately   $217  million,   which  includes
approximately  $4 million of other direct costs of acquisition,  resulted in the
recording of goodwill  totaling  $44.3  million  representing  the excess of the
amount paid to acquire USLICO over the fair value of the net assets acquired.

NOTE 4.
- --------------------------------------------------------------------------------

INVESTMENTS

Investment income summarized by type of investment was as follows:

                                     Year Ended December 31
- --------------------------------------------------------------------------------
(In Millions)                        1996       1995      1994
- --------------------------------------------------------------------------------
Fixed Maturity Securities          $709.4     $673.4    $449.6
Equity Securities                     4.1        3.1       1.6
Mortgage Loans on Real Estate       187.6      184.3     160.0
Real Estate and Leases               18.0       16.8      15.7
Policy Loans                         32.2       28.9      17.6
Other Invested Assets                 7.3        7.8       3.6
Short-Term Investments                9.2        8.4       4.4
- --------------------------------------------------------------------------------
   Gross Investment Income          967.8      922.7     652.5
Investment Expenses                  27.1       31.6      34.2
- --------------------------------------------------------------------------------
   Net Investment Income           $940.7     $891.1    $618.3
- --------------------------------------------------------------------------------
Net pretax realized investment gains (losses) were as follows:


                                    Year Ended December 31
- --------------------------------------------------------------------------------
(In Millions)                      1996       1995      1994
- --------------------------------------------------------------------------------
Net Gains (Losses) on Sales
     Fixed Maturity Securities     $  3.2     $  3.3    $  2.1
     Equity Securities                1.3       12.6        .6
     Mortgage Loans                    .1        (.1)     --
     Foreclosed Real Estate           1.8         .6        .7
     Real Estate                      2.7        1.7       (.2)
     Other                           13.2        2.2       3.2
- --------------------------------------------------------------------------------
                                     22.3       20.3       6.4
- --------------------------------------------------------------------------------
Provisions for Losses
     Fixed Maturity Securities       (2.6)      (3.0)    (13.9)
     Equity Securities                --          (.1)     (1.0)
     Mortgage Loans                  (3.5)      (6.3)     (4.9)
     Foreclosed Real Estate          (3.5)      (5.2)    (11.8)
     Real Estate                     (1.1)       (.8)      --
     Other                            (.4)       --        (2.2)
- --------------------------------------------------------------------------------
                                    (11.1)     (15.4)    (33.8)
- --------------------------------------------------------------------------------
   Pretax Realized
     Investment Gains (Losses)     $ 11.2     $  4.9    $(27.4)
- --------------------------------------------------------------------------------
Gross realized  investment gains of $8.7 million,  $8.3 million and $5.0 million
and gross  realized  investment  losses of $5.5  million,  $5.0 million and $2.9
million were recognized on sales of fixed maturity  securities  during the years
ended December 31, 1996,  1995 and 1994,  respectively.  All 1996, 1995 and 1994
fixed maturity securities sales were from the available-for-sale portfolio.

     The  amortized  cost  and  fair  value of  investments  in  fixed  maturity
securities by type of investment were as follows:

<TABLE>
<CAPTION>

                                                                                     December 31, 1996
- -----------------------------------------------------------------------------------------------------------------------------
                                                              Amortized               Gross Unrealized                 Fair
- -----------------------------------------------------------------------------------------------------------------------------
(In Millions)                                                      Cost            Gains          (Losses)            Value
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>                <C>               <C>            <C>     
United States Government and Government
   Agencies and Authorities                                      $  130.8          $   6.5             $ (.1)        $  137.2
States, Municipalities and Political Subdivisions                    56.7              2.8               (.2)            59.3
Foreign Governments                                                  82.9              4.2               (.1)            87.0
Public Utilities                                                    754.6             42.2              (3.0)           793.8
Corporate Securities                                              5,800.4            223.9             (29.1)         5,995.2
Mortgage-Backed/Structured Finance Securities                     2,166.0             66.0              (8.3)         2,223.7
Redeemable Preferred Stock                                            2.1             --                 (.1)             2.0
- -----------------------------------------------------------------------------------------------------------------------------
     Total                                                       $8,993.5           $345.6            $(40.9)        $9,298.2
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                     December 31, 1995
- -----------------------------------------------------------------------------------------------------------------------------
                                                              Amortized               Gross Unrealized                 Fair
- -----------------------------------------------------------------------------------------------------------------------------
(In Millions)                                                      Cost            Gains          (Losses)            Value
- -----------------------------------------------------------------------------------------------------------------------------
United States Government and Government
   Agencies and Authorities                                      $  172.8           $ 13.2              --           $  186.0
States, Municipalities and Political Subdivisions                    64.4              4.2          $  (.1)              68.5
Foreign Governments                                                  82.1              6.8               (.2)            88.7
Public Utilities                                                    775.3             74.5               (.9)           848.9
Corporate Securities                                              5,330.7            392.2             (21.6)         5,701.3
Mortgage-Backed/Structured Finance Securities                     2,058.0            102.7              (2.4)         2,158.3
Redeemable Preferred Stock                                            2.1             --                 (.1)             2.0
- -----------------------------------------------------------------------------------------------------------------------------
     Total                                                       $8,485.4           $593.6            $(25.3)        $9,053.7
- -----------------------------------------------------------------------------------------------------------------------------

</TABLE>

The amortized  cost and fair value of fixed  maturity  securities by contractual
maturity  are shown  below.  Expected  maturities  will differ from  contractual
maturities  because  borrowers may have the right to call or prepay  obligations
with or without call or prepayment penalties.

<TABLE>
<CAPTION>

                                                                   December 31, 1996                  December 31, 1995
- -----------------------------------------------------------------------------------------------------------------------------
                                                              Amortized             Fair         Amortized             Fair
(In Millions)                                                      Cost            Value              Cost            Value
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>              <C>               <C>              <C>     
Due in One Year or Less                                          $  155.8         $  157.4          $  123.1         $  122.8
Due After One Year Through Five Years                             2,967.6          3,057.0           2,497.4          2,634.3
Due After Five Years Through Ten Years                            2,622.4          2,723.6           2,750.4          2,965.4
Due After Ten Years                                               1,055.3          1,108.7           1,056.5          1,172.9
Mortgage-Backed/Structured Finance Securities                     2,192.4          2,251.5           2,058.0          2,158.3
- -----------------------------------------------------------------------------------------------------------------------------
     Total                                                       $8,993.5         $9,298.2          $8,485.4         $9,053.7
- -----------------------------------------------------------------------------------------------------------------------------

</TABLE>

The fair values for the marketable  bonds are  determined  based upon the quoted
market prices for bonds actively  traded.  The fair values for marketable  bonds
without  an active  market  are  obtained  through  several  commercial  pricing
services  which  provide the  estimated  fair  values.  Fair values of privately
placed  bonds  which  are  not  considered   problems  are  determined  using  a
commercially  available  pricing model. The model considers the current level of
risk-free interest rates,  current corporate spreads,  the credit quality of the
issuer and cash flow characteristics of the security. Using this data, the model
generates estimated market values which the Company considers  reflective of the
fair value of each privately placed bond. Fair values for privately placed bonds
which are considered  problems are determined  through  consideration of factors
such as the net  worth  of  borrower,  the  value  of  collateral,  the  capital
structure  of the  borrower,  the  presence  of  guarantees  and  the  Company's
evaluation of the borrower's ability to compete in the relevant market.
     At December 31, 1996,  the largest  industry  concentration  of the private
placement  portfolio  was financial  services,  where 18.6% of the portfolio was
invested,  and  the  largest  industry  concentration  of  the  marketable  bond
portfolio was mortgage-backed/structured  finance securities, where 32.2% of the
portfolio  was  invested.   At  December  31,  1996,   the  largest   geographic
concentration  of  commercial  mortgage  loans was in the midwest  region of the
United  States,  where  approximately  31.6%  of the  commercial  mortgage  loan
portfolio was invested.
     At December  31, 1996 and 1995,  gross  unrealized  appreciation  of equity
securities was $5.2 million and $3.0 million, respectively, and gross unrealized
depreciation was $.3 million and $1.9 million, respectively.
     Invested assets which were nonincome  producing (no income received for the
12 months preceding the balance sheet date) were as follows:

                                                December 31
- --------------------------------------------------------------------------------
(In Millions)                                   1996      1995
- --------------------------------------------------------------------------------
Fixed Maturity Securities                       $ .6      $ .7
Mortgage Loans on Real Estate                    1.2       2.8
Real Estate and Leases                          16.0      17.6
- --------------------------------------------------------------------------------
   Total                                       $17.8     $21.1
- --------------------------------------------------------------------------------

Allowances for losses on investments are reflected on the  Consolidated  Balance
Sheets as a reduction of the related assets and were as follows:

                                                December 31
- --------------------------------------------------------------------------------
(In Millions)                                   1996      1995
- --------------------------------------------------------------------------------
Mortgage Loans                                 $11.7    $ 12.4
Foreclosed Real Estate                          11.2      10.6
Investment Real Estate                           2.1       1.0
Other Invested Assets                            2.6       2.3
- --------------------------------------------------------------------------------

At December 31, 1996 and 1995, the total  investment in impaired  mortgage loans
(before  allowances for credit losses),  the related allowance for credit losses
and the average  investment  related to impaired mortgage loans and the interest
income  recognized  on  impaired  mortgage  loans  during  1996 and 1995 were as
follows:

(In Millions)                                   1996      1995
- --------------------------------------------------------------------------------

Impaired Mortgage Loans
   Total Investment                            $22.3     $25.4
   Allowance for Credit Losses                  11.7      12.4
   Average Investment                            1.9       2.0
   Interest Income Recognized                    1.4       1.7
- --------------------------------------------------------------------------------

Increases to the allowance for credit losses  account were $2.9 million and $6.3
million,  and the amount of decreases to the allowance account were $3.6 million
and $9.5 million for the years ended  December 31, 1996 and 1995,  respectively.
The Company does not accrue interest income on impaired  mortgage loans when the
likelihood of collection  is doubtful.  Cash receipts for interest  payments are
recognized as income in the period received.
     Noncash investing activities consisted of the following:

                                      Year Ended December 31
- --------------------------------------------------------------------------------
(In Millions)                        1996       1995      1994
- --------------------------------------------------------------------------------
Real Estate Assets Acquired
   Through Foreclosure              $14.8      $28.0     $24.9
Mortgage Loans Acquired in
   Sales of Real Estate Assets       11.2       15.3      27.9
- --------------------------------------------------------------------------------

During 1994,  the Company  transferred  four fixed maturity  securities  with an
amortized  cost of $31.0  million  and a fair  value of $27.1  million  from the
held-to-maturity  portfolio  to the  available-for-sale  portfolio.  Each of the
securities  transferred were private  placement  securities which  experienced a
significant  deterioration in the issuers'  creditworthiness  during the period.
None of the securities transferred were sold during 1994.
     Effective  December  31,  1995,  the  Company  adopted  the  implementation
guidance  contained in the Financial  Accounting Series Special Report, "A Guide
to Implementation of Statement 115 on Accounting for Certain Investments in Debt
and Equity  Securities."  Concurrent  with the  adoption of this  implementation
guidance,  the Company  reclassified all of its  held-to-maturity  securities to
available-for-sale  based  upon a  reassessment  of the  appropriateness  of the
classifications  of all securities held at that time. The amortized cost and net
unrealized  appreciation of the securities  reclassified  were $2.42 billion and
$108.1 million, respectively, at December 31, 1995.
     The components of net unrealized investment gains reported in shareholders'
equity are shown below:

                                                December 31
- --------------------------------------------------------------------------------
(In Millions)                                   1996      1995
- --------------------------------------------------------------------------------
Unrealized Investment Gains                   $310.5   $ 569.9
DAC/PVFP Adjustment                            (93.8)   (189.4)
Deferred Income Taxes                          (75.9)   (133.7)
- --------------------------------------------------------------------------------
   Net Unrealized Investment Gains            $140.8   $ 246.8
- --------------------------------------------------------------------------------

NOTE 5.
- --------------------------------------------------------------------------------

INCOME TAXES

The income  tax  liability  as  reflected  on the  Consolidated  Balance  Sheets
consisted of the following:

                                                December 31
- --------------------------------------------------------------------------------
(In Millions)                                   1996      1995
- --------------------------------------------------------------------------------
Current Income Taxes                           $ 4.3     $ 3.1
Deferred Income Taxes                          129.5     167.1
- --------------------------------------------------------------------------------
   Total                                      $133.8    $170.2
- --------------------------------------------------------------------------------

The  provision  for income taxes  reflected on the  Consolidated  Statements  of
Income consisted of the following:

                                      Year Ended December 31
- --------------------------------------------------------------------------------
(In Millions)                        1996       1995      1994
- --------------------------------------------------------------------------------
Currently Payable                  $ 85.5      $77.6     $43.6
Deferred                             20.6       13.1      15.3
- --------------------------------------------------------------------------------
   Total                           $106.1      $90.7     $58.9
- --------------------------------------------------------------------------------

The Internal Revenue  Service  has  completed  its review of the  Company's  tax
returns for all years through 1991.
     Deferred income taxes reflect the impact for financial  statement reporting
purposes of "temporary  differences"  between the financial  statement  carrying
amounts and tax bases of assets and  liabilities.  The  "temporary  differences"
that give rise to a significant  portion of the deferred tax liabilities  relate
to the following:

                                                  December 31
- --------------------------------------------------------------------------------
(In Millions)                                    1996      1995
- --------------------------------------------------------------------------------
Future Policy and Contract Benefits          $(265.1)  $(269.7)
Investment Write-Offs and Allowances           (39.0)    (35.0)
Pension and Postretirement Benefit Plans       (10.4)     (9.8)
Employee Benefits                              (11.1)     (9.3)
Deferred Futures Gains                          (1.8)     (1.8)
Other                                          (58.8)    (49.7)
- --------------------------------------------------------------------------------
Gross Deferred Tax Asset                      (386.2)   (375.3)
- --------------------------------------------------------------------------------
Deferred Policy Acquisition Costs              296.0     267.9
Present Value of Future Profits                 92.4      99.0
Net Unrealized Investment Gains                 32.1      90.2
Property and Equipment                          28.5      27.1
Real Estate Joint Ventures                      12.0      12.2
Accrual of Market Discount                       7.9       8.4
Policyholder Dividends                           5.2       4.4
Other                                           41.6      33.2
- --------------------------------------------------------------------------------
Gross Deferred Tax Liability                   515.7     542.4
- --------------------------------------------------------------------------------
   Net Deferred Tax Liability                $ 129.5   $ 167.1
- --------------------------------------------------------------------------------

Federal income tax regulations  allowed certain special  deductions for 1983 and
prior years which are  accumulated  in a memorandum  tax account  designated  as
"policyholders'  surplus." Generally,  this policyholders'  surplus account will
become subject to tax at the then current rates only if the accumulated  balance
exceeds certain maximum  limitations or if certain cash distributions are deemed
to be paid out of the account. At December 31, 1996, ReliaStar Life and its life
insurance  subsidiaries  have  accumulated  approximately  $51  million in their
separate policyholders' surplus accounts.  Deferred taxes have not been provided
on this temporary difference.
     There have been no deferred  taxes  recorded for the  unremitted  equity in
subsidiaries  as the earnings are considered to be permanently  invested or will
be remitted only when tax effective to do so.
     The  difference   between  the  U.S.   federal  income  tax  rate  and  the
consolidated tax provision rate is summarized as follows:

                                       Year Ended December 31
- --------------------------------------------------------------------------------
                                      1996       1995      1994
- --------------------------------------------------------------------------------
Statutory Tax Rate                   35.0%      35.0%     35.0%
Other                                 (.1)       (.1)       .4
- --------------------------------------------------------------------------------
   Effective Tax Rate                34.9%      34.9%     35.4%
- --------------------------------------------------------------------------------

The Company had  approximately  $19.2  million of non-life  net  operating  loss
carryforwards for tax purposes available as of December 31, 1996.
     Cash paid for federal  income taxes was $71.0  million,  $79.9  million and
$28.4 million for 1996, 1995 and 1994, respectively.

NOTE 6.
- --------------------------------------------------------------------------------

NOTES AND MORTGAGES PAYABLE

A summary of notes and mortgages payable is as follows:

                                                December 31
- --------------------------------------------------------------------------------
(In Millions)                                   1996      1995
- --------------------------------------------------------------------------------
Commercial Paper                              $146.5    $135.6
Bank Borrowings                                 22.9      48.5
Other Indebtedness - Current Portion              .6        .1
- --------------------------------------------------------------------------------
   Short-Term Debt                             170.0     184.2
- --------------------------------------------------------------------------------
6-5/8% Notes Payable                           119.9     119.9
8-5/8% Notes Payable                           109.3     109.3
Other Indebtedness - Noncurrent Portion          8.3       8.9
- --------------------------------------------------------------------------------
   Long-Term Debt                              237.5     238.1
- --------------------------------------------------------------------------------
   Total                                      $407.5    $422.3
- --------------------------------------------------------------------------------

In September 1993, the Company issued $120.0 million of 65/8% notes payable at a
price of 99.829% (the 65/8%  Notes).  The 65/8% Notes are due on  September  15,
2003.
     In February  1995, the Company issued $110.0 million of 85/8% notes payable
at a price of 99.274% (the 85/8% Notes). The 85/8% Notes are due on February 15,
2005.  The  Company  used a  substantial  portion  of  the  proceeds  to  redeem
approximately  $96.0 million of convertible  subordinated  debentures assumed in
conjunction with the acquisition of USLICO.
     At December 31, 1996 and 1995,  other  indebtedness  is primarily  mortgage
notes assumed in connection with certain real estate  investments  with interest
rates ranging from 6.2% to 9.6% at December 31, 1996.
     The weighted average  interest rate on the commercial paper  outstanding at
December 31, 1996 and 1995 was 5.56% and 6.06%,  respectively,  with  maturities
ranging  from 2 to 55 days at December  31,  1996.  The  Company  has  unsecured
revolving  credit  facilities  with banks totaling $275.0 million for commercial
paper  back-up and general  corporate  purposes.  At December  31,  1996,  $22.9
million was borrowed  under these  facilities  with interest  rates ranging from
5.7% to 5.8%. The facilities require an annual commitment fee of 1/10%.
     Principal  payments  required in each of the next five years and thereafter
are as follows:

(In Millions)
- --------------------------------------------------------------------------------
1997 - $170.0                                    2000 - $ 5.8
1998 - $   .1                                    2001 - $ 1.9
1999 - $   .2                                    2002 and thereafter - $229.5
- --------------------------------------------------------------------------------

Interest  paid on debt was $28.0  million,  $23.2  million and $13.7 million for
1996, 1995 and 1994, respectively.

NOTE 7.
- --------------------------------------------------------------------------------

COMPANY-OBLIGATED  MANDATORILY  REDEEMABLE  PREFERRED  SECURITIES  ISSUED  BY  A
CONSOLIDATED SUBSIDIARY
On  March  29,  1996,   ReliaStar  Financing  I  (the  "Subsidiary   Trust"),  a
consolidated  wholly owned  subsidiary  of ReliaStar,  issued $125.0  million of
8.20%  Trust-Originated  Preferred Securities (the "Preferred  Securities").  In
connection with the Subsidiary Trust's issuance of the Preferred  Securities and
the related  purchase  by  ReliaStar  of all of the  Subsidiary  Trust's  common
securities (the "Common  Securities"),  ReliaStar issued to the Subsidiary Trust
$128.9 million principal amount of its 8.20%  Subordinated  Deferrable  Interest
Notes, due March 15, 2016 (the "Junior Subordinated Debt Securities").  The sole
assets of the  Subsidiary  Trust are and will be the  Junior  Subordinated  Debt
Securities. The interest and other payment dates on the Junior Subordinated Debt
Securities  correspond  to the  distribution  and  other  payment  dates  on the
Preferred Securities and the Common Securities. Under certain circumstances, the
Junior  Subordinated  Debt Securities may be distributed to holders of Preferred
Securities and holders of the Common Securities in liquidation of the Subsidiary
Trust. The Junior  Subordinated  Debt Securities are redeemable at the option of
ReliaStar  on or after March 29, 2001,  at a redemption  price of $25 per Junior
Subordinated  Debt  Security  plus accrued and unpaid  interest.  The  Preferred
Securities and the Common Securities will be redeemed on a pro rata basis to the
same extent that the Junior  Subordinated Debt Securities are repaid, at $25 per
Preferred   Security   and  Common   Security   plus   accumulated   and  unpaid
distributions.  ReliaStar's  obligations  under  the  Junior  Subordinated  Debt
Securities  and  related  agreements,  taken  together,  constitute  a full  and
unconditional   guarantee  by  ReliaStar  of  payments  due  on  the   Preferred
Securities.  On March 29, 1996,  5,000,000  shares of Preferred  Securities were
issued and all remain outstanding.

NOTE 8.
- --------------------------------------------------------------------------------

EMPLOYEE BENEFIT PLANS

PENSION PLANS
The  Company has  noncontributory  defined  benefit  retirement  plans  covering
substantially all employees. The plans, which may be terminated as to accrual of
additional  benefits at any time by the Board of Directors,  provide benefits to
employees upon retirement.
     The  benefits  under  the  plans  are  based on years  of  service  and the
employee's compensation during the last five years of employment.  The Company's
policy  is to fund  the  minimum  required  contribution  necessary  to meet the
present  and future  obligations  of the plans.  Contributions  are  intended to
provide not only for benefits  attributed  to service to date but also for those
expected  to be earned in the  future.  Contributions  are made to a  tax-exempt
trust.  Plan assets consist  principally of investments in stock and bond mutual
funds,  common stock and  corporate  bonds.  Included in plan assets are 616,491
shares of Company common stock with a fair value of $35.6 million.
     The  Company  also  has  unfunded  noncontributory  defined  benefit  plans
providing for benefits to employees in excess of limits for qualified retirement
plans and for benefits to nonemployee members of the Board of Directors.
     Net  periodic  pension  expense  for the  Company  included  the  following
components:

                                      Year Ended December 31
- --------------------------------------------------------------------------------
(In Millions)                        1996       1995      1994
- --------------------------------------------------------------------------------
Service Cost - Benefits
   Earned during the Year          $  3.8     $  3.4     $ 3.1
Interest Cost on Projected
   Benefit Obligation                13.6       11.9       5.2
Actual Return on Plan Assets        (23.0)     (33.7)      2.4
Net Amortization and Deferral         8.4       19.1      (7.5)
- --------------------------------------------------------------------------------
   Net Periodic Pension Expense    $  2.8    $  .7       $ 3.2
- --------------------------------------------------------------------------------

The following  table sets forth the funded  status of the Company's  plans as of
December 31:

<TABLE>
<CAPTION>

                                                                      Funded Plans                       Unfunded Plans
                                                                      ------------                       --------------
(In Millions)                                                      1996             1995              1996             1995
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>              <C>                <C>              <C>    
Accumulated Benefit Obligation
   Vested                                                         $(164.7)         $(157.1)           $(11.8)          $(10.7)
   Nonvested                                                         (4.0)            (5.1)              (.5)            (1.2)
Effect of Projected Future Compensation Increases                   (12.7)           (10.6)             (2.1)            (2.1)
- ------------------------------------------------------------------------------------------------------------------------------
Projected Benefit Obligation                                       (181.4)          (172.8)            (14.4)           (14.0)
Plan Assets at Fair Value                                           184.9            169.9              --               --
- ------------------------------------------------------------------------------------------------------------------------------

Plan Assets Greater (Less) Than Projected Benefit Obligation          3.5             (2.9)            (14.4)           (14.0)
Unrecognized Net Loss and Prior Service Cost                         19.0             24.2               5.3              6.2
Unrecognized Transition Obligation (Asset)                            (.4)             (.8)             --                 .1
Additional Minimum Liability                                         --               --                (3.5)            (4.2)
- ------------------------------------------------------------------------------------------------------------------------------
   Net Pension Asset (Liability)                                  $  22.1          $  20.5            $(12.6)          $(11.9)
- ------------------------------------------------------------------------------------------------------------------------------

</TABLE>

The projected  benefit  obligation was determined using an assumed discount rate
of  7.50%  and  7.25%  at  January  1,  1997  and  1996,  respectively,   and  a
weighted-average  assumed  long-term rate of compensation  increase of 4.5%. The
assumed long-term rate of return on plan assets was 10%.

POSTRETIREMENT BENEFITS OTHER THAN PENSIONS
The Company provides certain health care and life insurance  benefits to retired
employees (and their eligible  dependents).  Substantially  all of the Company's
employees will become eligible for those benefits if they meet specified age and
service  requirements  and reach  retirement  age while working for the Company,
unless the plans are terminated or amended. The postretirement  health care plan
is  contributory,   with  retiree  contributions  adjusted  annually;  the  life
insurance  plan  provides a flat amount of  noncontributory  life  benefits  and
optional contributory coverage.
     During 1996, the Company  amended its plans to reduce the level of benefits
provided to current and future retirees.  The amendment  resulted in a reduction
of the  accumulated  postretirement  benefit  obligation of  approximately  $9.9
million.  The plan  amendment  will also reduce  current and future net periodic
postretirement   benefit  costs  as  the  unrecognized  prior  service  cost  is
amortized.
     The Company's  postretirement  health care plans  currently are not funded.
The  accumulated  postretirement  benefit  obligation  (APBO)  and  the  accrued
postretirement benefit liability were as follows:

                                                December 31
- --------------------------------------------------------------------------------
(In Millions)                                   1996      1995
- --------------------------------------------------------------------------------
Retirees                                       $ 7.3     $11.8
Fully Eligible Active Plan Participants           .9       4.8
Other Active Plan Participants                   1.6       5.5
- --------------------------------------------------------------------------------
   Unfunded APBO                                 9.8      22.1
Unrecognized Prior Service Cost                  8.9        .1
Unrecognized Gain (Loss)                         1.5      (1.5)
- --------------------------------------------------------------------------------
   Accrued Postretirement
     Benefit Liability                         $20.2     $20.7
- --------------------------------------------------------------------------------
Net periodic postretirement benefit costs consisted of the following components:

                                      Year Ended December 31
- --------------------------------------------------------------------------------
(In Millions)                        1996       1995      1994
- --------------------------------------------------------------------------------
Service Cost - Benefits Earned      $  .6       $1.3      $1.2
Interest Cost on APBO                 1.0        1.4       1.1
Amortization of Prior Service Cost   (1.2)       (.1)      (.1)
- --------------------------------------------------------------------------------
   Net Periodic Postretirement
     Benefit Costs                  $  .4       $2.6      $2.2
- --------------------------------------------------------------------------------

The assumed health care cost trend rate used in measuring the APBO as of January
1, 1997 was 7.0%,  decreasing gradually to 5.0% in the year 1999 and thereafter.
The assumed health care cost trend rate used in measuring the APBO as of January
1, 1996 was 10.0%, decreasing gradually to 5.0% in the year 2010 and thereafter.
The assumed  discount rate used in  determining  the APBO was 7.50% and 7.25% at
January 1, 1997 and 1996, respectively.  The assumed health care cost trend rate
has  a   significant   effect  on  the  amounts   reported.   For   example,   a
one-percentage-point  increase  in the  assumed  health care cost trend rate for
each year would increase the APBO as of December 31, 1996 by  approximately  $.3
million  and 1996 net  postretirement  health  care costs by  approximately  $.1
million.

SUCCESS SHARING PLAN AND ESOP
The  Success  Sharing  Plan and ESOP  (Success  Sharing  Plan) was  designed  to
increase   employee   ownership  and  reward   employees  when  certain  Company
performance  objectives  are met.  Essentially  all  employees  are  eligible to
participate  in the Success  Sharing  Plan.  The Success  Sharing  Plan has both
qualified and nonqualified  components.  The nonqualified  component is equal to
25% of the  annual  award  and is  paid  in cash  to  employees.  The  qualified
component  is equal  to 75% of the  annual  award,  with  25%  contributed  to a
deferred  investment  account  and the  remaining  50%  contributed  to the ESOP
portion of the Success Sharing Plan.
     In 1991,  the Company issued to the ESOP 1.3 million shares of a new series
of preferred  stock in exchange for a $30.0 million  note.  The stock portion of
the Company's Success Sharing Plan  contributions were met through an allocation
of 52,852,  58,218 and 46,067 shares in 1996,  1995 and 1994,  respectively,  of
ESOP Convertible Preferred stock to participants' accounts.
     On December 31, 1996, all of the outstanding shares of the ESOP Convertible
Preferred  Stock were converted into  2,556,380  shares of the Company's  common
stock.
     Costs  charged to expense for the Success  Sharing Plan were $4.2  million,
$4.0 million and $6.4 million in 1996, 1995 and 1994, respectively.

STOCK INCENTIVE PLAN
The ReliaStar  1993 Stock  Incentive  Plan (Stock  Incentive  Plan) provides for
awards of stock options and restricted and unrestricted  shares of the Company's
common stock to officers  and key  employees in  connection  with the  Company's
incentive compensation programs.
     The Stock  Incentive Plan  authorizes the grant of Incentive  Stock Options
(ISO) or nonqualified  options with such vesting provisions as may be determined
at the time of grant.  The exercise price for all options granted was the market
price of the common  stock at the date of grant.  The options  must be exercised
within 10 years of the date of grant.
     The Company  applies APB  Opinion  No. 25 and  related  interpretations  in
accounting  for  its  plans.  Accordingly,  no  compensation  expense  has  been
recognized  for its  stock-based  compensation  plans other than for  restricted
stock and  performance-based  awards.  Had  compensation  cost for the Company's
stock option plans been  determined  based upon the fair value at the grant date
for awards under these plans consistent with the optional accounting methodology
prescribed  under SFAS No. 123, the Company's net income would have been reduced
by approximately  $2.3 million,  or approximately  $.06 per fully diluted common
share,  and $.9 million,  or $.02 per fully  diluted  common share for the years
ended  December  31, 1996 and 1995,  respectively.  The pro forma  effect on net
income for 1996 and 1995 is not  representative  of the pro forma  effect on net
income in future  years  because it does not take into  consideration  pro forma
compensation  expense  related  to grants  prior to 1995.  The fair value of the
options  granted  during  1996  and  1995  is  estimated  as  $9.45  and  $8.64,
respectively,  on the date of grant using the Black-Scholes option-pricing model
with the following assumptions:  dividend yield of 2.0%, volatility ranging from
 .19% to  .21%,  risk-free  interest  rates of 5.1% to 5.3% for 1996 and 7.4% for
1995, and an expected life of 3.65 to 5.65 years.
   Stock option transactions are shown in the table below:

                                                  Weighted-Average
                                    Shares         Exercise Price
- --------------------------------------------------------------------------------
Balance, December 31, 1993       1,402,992            $19.12
   Granted                         410,347             30.45
   Exercised                      (165,751)            12.15
   Cancelled                       (41,602)            28.53
- --------------------------------------------------------------------------------
Balance, December 31, 1994       1,605,986             22.14
   Granted                         648,207             33.22
   Exercised                      (310,011)            17.00
   Cancelled                       (41,933)            32.04
- --------------------------------------------------------------------------------
Balance, December 31, 1995       1,902,249             25.92
   Granted                         725,648             47.06
   Exercised                      (420,814)            24.84
   Cancelled                       (97,083)            40.39
- --------------------------------------------------------------------------------
Balance, December 31, 1996       2,110,000            $32.64
- --------------------------------------------------------------------------------

The number of options  exercisable  at December  31, 1995 was  1,113,012  with a
weighted-average  exercise  price of  $22.08.  The  following  table  summarizes
information  concerning  options  outstanding  and  exercisable  options  as  of
December 31, 1996:

<TABLE>
<CAPTION>

                                         Weighted-Average        Weighted-Average                          Weighted-Average
   Range of             Number               Remaining               Exercise              Number              Exercise
Exercise Prices       Outstanding        Contractual Life              Price             Exercisable             Price
- ---------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                     <C>                   <C>                  <C>                  <C>   
$10 - $30               561,904                 3.1                   $15.38               561,904              $15.38
$30 - $40               828,352                 7.0                    32.14               487,869               31.37
$40 - $50               650,936                 8.4                    45.88               122,448               44.62
$50 - $60                68,808                 6.9                    53.49                 2,483               50.69
- ---------------------------------------------------------------------------------------------------------------------------

</TABLE>

During  1996,  1995  and  1994 the  Company  issued  9,870,  68,719  and  53,304
restricted  shares of common stock to officers  under the terms of the Company's
Deposit Share Program.  This program,  which is part of the Company's  incentive
compensation   arrangements,   allows  eligible   officers  to  deposit  certain
unrestricted  shares of the  Corporation's  common  stock with the  Company  and
receive up to one share of restricted stock for each share  deposited.  One-half
of the matching  restricted  shares vests in three years and the remainder vests
in five years after the date of issue.  The  restricted  shares may not be sold,
exchanged,  transferred or otherwise  disposed of prior to vesting.  The Company
has also issued  133,233  restricted  shares of common stock to officers and key
employees  which cannot be sold or transferred  by the recipient  prior to April
1997.  The value of restricted  shares at issuance has been recorded as unearned
compensation and is reflected as a reduction in equity as unamortized restricted
stock awards. The unearned compensation is being amortized as a charge to income
over the vesting periods.
     Effective  January 1, 1997,  the Stock  Incentive  Plan provides for annual
increases to shares  available  for award based on a percentage of the Company's
common shares  outstanding.  The cumulative number of shares which may be issued
under the Stock  Incentive Plan for awards of stock options,  restricted  shares
and unrestricted  shares of the common stock is 3,200,334.  The number of shares
remaining  available for awards under the Stock  Incentive Plan was 1,137,586 at
January 1, 1997.

STOCK OWNERSHIP PLAN FOR NONEMPLOYEE DIRECTORS
Under the ReliaStar Stock Ownership Plan for Nonemployee Directors,  the Company
pays certain  amounts of each  non-employee  director's  retainer in the form of
restricted shares of the Company's common stock and nonqualified  stock options.
The Company issued 1,827,  3,831 and 3,909 restricted  shares to its nonemployee
directors  under this plan in 1996, 1995 and 1994,  respectively.  In 1996, 1995
and 1994,  the Company  granted  17,500,  17,500 and 13,000  nonqualified  stock
options,  respectively, to its nonemployee directors. The exercise price for all
stock  options  granted  was the  market  price at the date of the  grant and no
compensation expense was recorded. The stock options must be exercised within 10
years and vest at the rate of  one-third of the grant on each of the first three
anniversaries of the grant. The total number of shares which may be issued under
the ReliaStar Stock Ownership Plan for Nonemployee Directors for awards of stock
options  and  restricted  shares is  300,000.  The  number  of shares  remaining
available for awards was 226,211 at December 31, 1996.

NOTE 9.
- --------------------------------------------------------------------------------

SHAREHOLDERS' EQUITY

DIVIDEND RESTRICTIONS
The ability of ReliaStar  to pay cash  dividends  to  shareholders  is primarily
dependent upon the amount of dividends  received from ReliaStar Life.  ReliaStar
Life's ability to pay cash dividends to ReliaStar is, in turn, restricted by law
or subject to approval of the  insurance  regulatory  authorities  of Minnesota.
These authorities  recognize only statutory accounting practices for the ability
of an insurer to pay dividends to its shareholders.
     Under  Minnesota  insurance  law  regulating  the payment of  dividends  by
ReliaStar  Life,  any such payment must be an amount deemed prudent by ReliaStar
Life's board of directors and, unless otherwise  approved by the Commissioner of
the Minnesota  Department of Commerce  (the  Commissioner),  must be paid solely
from the adjusted  earned  surplus of ReliaStar  Life.  Adjusted  earned surplus
means the earned surplus as determined in accordance  with statutory  accounting
practices (unassigned funds) less 25% of the amount of such earned surplus which
is attributable to unrealized  capital gains.  Further,  without approval of the
Commissioner,  ReliaStar  Life may not pay in any  calendar  year  any  dividend
which,  when combined with other  dividends paid within the preceding 12 months,
exceeds  the greater of (i) 10% of  ReliaStar  Life's  statutory  surplus at the
prior  year-end  or (ii)  100% of  ReliaStar  Life's  statutory  net  gain  from
operations (not including  realized  capital gains) for the prior calendar year.
For 1997,  the amount of dividends  which can be paid by ReliaStar  Life without
Commissioner approval is $144.0 million.

STATUTORY SURPLUS AND NET INCOME
Net income of the insurance  subsidiaries,  as  determined  in  accordance  with
statutory  accounting  practices,  was $150.4  million,  $97.8 million and $57.6
million  for  1996,  1995 and 1994,  respectively.  ReliaStar  Life's  statutory
capital and surplus was $783.4  million and $728.3  million at December 31, 1996
and 1995, respectively.

SHARE RIGHTS PLAN
ReliaStar  has a share  rights  plan  which  provides  for one  preferred  share
purchase right for each outstanding  share of common stock.  Each right entitles
the  holder  to  buy  one-twentieth  of  a  share  of a  new  series  of  junior
participating  preferred  stock  at  an  exercise  price  of  $100,  subject  to
adjustment.
     The rights,  which are attached to the common  stock,  will be detached and
become exercisable only after a person or group (Acquirer) acquires ownership of
20% or  more  of the  common  stock  or  announces  a  tender  offer  which,  if
consummated,  would  give the  offerer  ownership  of 20% or more of the  common
stock.  The rights will expire  September 8, 2004,  and ReliaStar may redeem the
rights under certain circumstances.  The share rights plan also provides for the
right of  shareholders,  other than an Acquirer,  to acquire  additional  common
shares of ReliaStar or an Acquirer in certain merger or similar transactions.

SHARE DATA
The authorized  capital stock of ReliaStar consists of 100,000,000 common shares
and 7,000,000 preferred shares, all without par value.

     A summary of common share activity is as follows:

                                                         Treasury
                                            Issued        Stock
- --------------------------------------------------------------------------------
Balance, December 31, 1993              30,479,254     (1,032,868)
- --------------------------------------------------------------------------------
   Reissued from Treasury                       --        369,828
   Canceled Shares                             (20)        --
   Treasury Stock Acquired                      --        (28,419)
- --------------------------------------------------------------------------------
Balance, December 31, 1994              30,479,234       (691,459)
   Reissued from Treasury                       --        537,698
   Issued for Acquisition                9,269,098     (1,845,057)
   Issued for Benefit Plans                 15,114         --
   Treasury Stock Acquired                      --     (1,447,929)
- --------------------------------------------------------------------------------
Balance, December 31, 1995              39,763,446     (3,446,747)
- --------------------------------------------------------------------------------
   Conversion of ESOP Convertible
     Preferred Stock                     2,556,380         --
   Issued for Acquisition                       --        663,050
   Issued for Benefit Plans                 73,312        530,091
   Treasury Stock Acquired                      --       (122,847)
- --------------------------------------------------------------------------------
Balance December 31, 1996               42,393,138     (2,376,453)
- --------------------------------------------------------------------------------

10% SENIOR CUMULATIVE PREFERRED STOCK
There were 2.5 million  depositary shares outstanding at December 31, 1995, each
representing  one-quarter  share of 10% senior  cumulative  preferred stock. The
nonconvertible  preferred  shares had an annual  dividend  of $10 per  preferred
share, paid quarterly. The Company redeemed at par all of the outstanding shares
on July 1, 1996.

ESOP CONVERTIBLE PREFERRED STOCK
On December 31, 1996, the ESOP converted all of the  outstanding  shares of ESOP
Convertible  Preferred  Stock  into  ReliaStar  Common  Stock  at a rate  of two
ReliaStar common shares for each ESOP Convertible Preferred share.

NOTE RECEIVABLE FROM ESOP
To finance the shares held by the ESOP, the ESOP borrowed $30.0 million from the
Company under a 20-year, 9.5% note. The Company will pay dividends on the shares
held by the ESOP plus  additional  cash  contributions  in amounts  necessary to
enable the ESOP to meet its obligations under the note.

NOTE 10.
- --------------------------------------------------------------------------------

REINSURANCE

The Company is a member of reinsurance  associations established for the purpose
of ceding the excess of life insurance over retention limits.  In addition,  the
Life and  Health  Reinsurance  Division  of  ReliaStar  Life  assumes  and cedes
reinsurance  on  certain  life  and  health  risks  as  its  primary   business.
Reinsurance  contracts  do not  relieve  the  Company  from its  obligations  to
policyholders.  Failure of reinsurers to honor their obligations could result in
losses to the Company;  consequently,  allowances  are  established  for amounts
deemed uncollectible.  The amount of the allowance for uncollectible reinsurance
receivables was immaterial at December 31, 1996 and 1995. The Company  evaluates
the financial condition of its reinsurers and monitors  concentrations of credit
risk to minimize its exposure to significant losses from reinsurer insolvencies.
The Company's  retention limit is $500,000 per life for individual coverage and,
to the extent that ReliaStar  Life  reinsures life policies  written by Northern
and Bankers  Security,  the limit is increased  to $600,000 per life.  For group
coverage and  reinsurance  assumed,  the retention is $500,000 per life with per
occurrence  limitations,  subject to certain maximums.  As of December 31, 1996,
$12.5  billion  of life  insurance  in force was ceded to other  companies.  The
Company has assumed $38.5 billion of life  insurance in force as of December 31,
1996  (including  $33.3  billion of  reinsurance  assumed  pertaining to Federal
Employees'  Group Life Insurance and Servicemans'  Group Life  Insurance).  Also
included  in these  amounts  are $722.5  million of  reinsurance  ceded and $5.2
billion of reinsurance  assumed by the Life and Health  Reinsurance  Division of
ReliaStar Life.
     The effect of reinsurance on premiums and recoveries is as follows:

                                      Year Ended December 31
- --------------------------------------------------------------------------------
(In Millions)                        1996       1995      1994
- --------------------------------------------------------------------------------
Direct Premiums                   $ 609.9     $643.8    $533.2
Reinsurance Assumed                 334.3      297.6     261.8
Reinsurance Ceded                  (107.3)     (89.9)    (68.1)
- --------------------------------------------------------------------------------
   Net Premiums                   $ 836.9     $851.5    $726.9
- --------------------------------------------------------------------------------
   Reinsurance Recoveries         $  96.3     $ 80.4    $ 59.0
- --------------------------------------------------------------------------------


NOTE 11.
- --------------------------------------------------------------------------------

LIABILITY FOR UNPAID ACCIDENT AND HEALTH CLAIMS
AND CLAIM ADJUSTMENT EXPENSE

The change in the  liability  for unpaid  accident  and health  claims and claim
adjustment expenses is summarized as follows:

(In Millions)                      1996       1995      1994
- --------------------------------------------------------------------------------
Balance at January 1               $369.4     $322.9    $244.6
Less Reinsurance Recoverables        81.6       59.5      32.8
- --------------------------------------------------------------------------------
Net Balance at January 1            287.8      263.4     211.8
Incurred Related to:
   Current Year                     223.5      273.1     266.2
   Prior Year                        (5.7)      (2.7)    (16.6)
- --------------------------------------------------------------------------------
Total Incurred                      217.8      270.4     249.6
Paid Related to:
   Current Year                     127.8      157.0     140.3
   Prior Year                        97.1       89.0      66.7
- --------------------------------------------------------------------------------
Total Paid                          224.9      246.0     207.0
Net Balance at December 31          280.7      287.8     254.4
Plus Reinsurance Recoverables       102.6       81.6      50.5
- --------------------------------------------------------------------------------
   Balance at December 31          $383.3     $369.4    $304.9
- --------------------------------------------------------------------------------

The  liability  for  unpaid  accident  and health  claims  and claim  adjustment
expenses is included in Future Policy and Contract  Benefits on the Consolidated
Balance Sheets.

NOTE 12.
- --------------------------------------------------------------------------------

COMMITMENTS AND CONTINGENCIES

LITIGATION
The  Company is a defendant  in a number of  lawsuits  arising out of the normal
course  of the  business  of the  Insurers,  some of which  include  claims  for
punitive damages. In the opinion of management,  the ultimate resolution of such
litigation  will not result in any  material  adverse  impact to  operations  or
financial condition of the Company.

JOINT GROUP LIFE AND ANNUITY CONTRACTS
ReliaStar  Life has issued  certain  participating  group annuity and group life
insurance  contracts jointly with another insurance company.  ReliaStar Life has
entered  into an  arrangement  with this  insurer  whereby  ReliaStar  Life will
gradually transfer these liabilities  (approximately  $281.9 million at December
31, 1996) to the other insurer over a ten-year  period which  commenced in 1993.
The terms of the  arrangement  specify the interest rate on the  liabilities and
provide  for  a  transfer  of  assets  and  liabilities  scheduled  in a  manner
consistent  with the expected cash flows of the assets  allocated to support the
liabilities.  A contingent  liability exists with respect to the joint obligor's
portion of the contractual  liabilities  attributable to contributions  received
prior to July 1,  1993 in the  event  the  joint  obligor  is unable to meet its
obligations.

RESERVE INDEMNIFICATION AGREEMENT
In connection with the March 1992 sale of Chartwell Re Corporation  (Chartwell),
the Company and the acquiring company entered into a separate reciprocal reserve
indemnification  agreement  with  respect to the  adequacy  of the loss and loss
adjustment  expense reserves of Chartwell.  On June 28, 1996, a final settlement
of the reserve  indemnification  agreement was reached.  The Company's  previous
accruals for this liability were adequate.
     Amounts previously  charged against income for the reserve  indemnification
agreement  are  presented  as  discontinued   operations  in  the   Consolidated
Statements of Income.

FINANCIAL INSTRUMENTS
The Company is a party to financial instruments with  off-balance-sheet  risk in
the normal course of business to reduce its exposure to fluctuations in interest
rates.  These  financial  instruments  include  commitments  to  extend  credit,
financial   guarantees,   futures  contracts  and  interest  rate  swaps.  Those
instruments  involve, to varying degrees,  elements of credit,  interest rate or
liquidity risk in excess of the amount  recognized in the  Consolidated  Balance
Sheets.
     The Company's exposure to credit loss in the event of nonperformance by the
other party to the financial  instrument  for  commitments  to extend credit and
financial  guarantees  written is represented by the contractual amount of those
instruments. The Company uses the same credit policies in making commitments and
conditional obligations as it does for on-balance-sheet instruments. For futures
contracts and interest rate swap transactions,  the contract or notional amounts
do not represent  exposure to credit loss. For swaps, the Company's  exposure to
credit loss is limited to those swaps where the Company has an unrealized  gain.
For  future  contracts,  the  Company  has no  exposure  to  credit  risk as the
contracts are marked to market daily.
     Unless otherwise  noted,  the Company does not require  collateral or other
security to support financial instruments with credit risk.

Contract or Notional Amount                     December 31
- --------------------------------------------------------------------------------
(In Millions)                                   1996      1995
- --------------------------------------------------------------------------------
Financial Instruments Whose Contract
   Amounts Represent Credit Risk
     Commitments to Extend Credit           $  181.6   $  82.6
     Financial Guarantees                       40.9      41.8
Financial Instruments Whose
   Notional or Contract Amounts
   Exceed the Amount of Credit Risk
     Futures Contracts                          76.6      80.4
     Interest Rate Swap Agreements           1,109.5   1,222.5
- --------------------------------------------------------------------------------

COMMITMENTS TO EXTEND CREDIT  Commitments  to extend credit are legally  binding
agreements to lend to a customer.  Commitments  generally have fixed  expiration
dates or other  termination  clauses  and may  require  payment  of a fee.  They
generally may be terminated by the Company in the event of  deterioration in the
financial condition of the borrower.  Since some of the commitments are expected
to expire  without  being  drawn  upon,  the  total  commitment  amounts  do not
necessarily represent future liquidity requirements.  The Company evaluates each
customer's creditworthiness on a case-by-case basis.

FINANCIAL GUARANTEES Financial guarantees are conditional  commitments issued by
the Company guaranteeing the performance of the borrower to a third party. Those
guarantees  are  primarily  issued to  support  public  and  private  commercial
mortgage  borrowing  arrangements.  The credit risk involved is essentially  the
same as that involved in issuing commercial mortgage loans.
     ReliaStar  Life is a partner in eight real estate joint  ventures  where it
has  guaranteed  the repayment of loans of the  partnership.  As of December 31,
1996, ReliaStar Life had guaranteed repayment of $40.9 million ($41.8 million at
December 31, 1995) of such loans including the portion  allocable to the PFA. If
any payment were made under these guarantees, ReliaStar Life would be allowed to
make a claim for repayment  from the joint  venture,  foreclose on the assets of
the  joint  venture  including  its  real  estate  investment  and,  in  certain
instances, make a claim against the joint venture's general partner.
     For  certain  of  these  partnerships,  ReliaStar  Life  has  made  capital
contributions from time to time to provide the partnerships with sufficient cash
to meet its obligations,  including operating expenses,  tenant improvements and
debt service.  Capital  contributions  during 1996 and 1995 were  insignificant.
Further  capital  contributions  are likely to be required in future periods for
certain of the joint  ventures with the  guarantees.  The Company cannot predict
the amount of such future contributions.

FUTURES  CONTRACTS  Futures  contracts  are  contracts  for delayed  delivery of
securities  or money  market  instruments  in which  the  seller  agrees to make
delivery at a specified  future date of a specified  instrument,  at a specified
price or yield. These contracts are entered into to manage interest rate risk as
part of the  Company's  asset and  liability  management.  Risks  arise from the
movements in securities values and interest rates.

INTEREST  RATE SWAP  AGREEMENTS  The Company also enters into interest rate swap
agreements to manage interest rate exposure. The primary reason for the interest
rate swap agreements is to extend the duration of adjustable  rate  investments.
Interest  rate swap  transactions  generally  involve the  exchange of fixed and
floating  rate  interest  payment   obligations  without  the  exchange  of  the
underlying  principal  amounts.  Changes in market  interest rates impact income
from  adjustable  rate  investments  and  have an  opposite  (and  approximately
offsetting)  effect on the reported  income from the swap  portfolio.  The risks
under interest rate swap  agreements  are generally  similar to those of futures
contracts.  Notional  principal  amounts are often used to express the volume of
these  transactions  but do not represent the much smaller  amounts  potentially
subject to credit risk.

LEASES
The  Company  has  operating  leases  for  office  space  and  certain  computer
processing  and  other  equipment.  Rental  expense  for  these  items was $14.2
million, $13.8 million and $11.1 million for 1996, 1995 and 1994, respectively.
     Future  minimum  aggregate  rental  commitments  at  December  31, 1996 for
operating leases were as follows:

(In Millions)
- --------------------------------------------------------------------------------
1997 - $7.8                                    2000 - $4.7
1998 - $7.0                                    2001 - $4.0
1999 - $5.8                                    2002 and thereafter - $4.7
================================================================================

NOTE 13.
- --------------------------------------------------------------------------------

FAIR VALUE OF FINANCIAL INSTRUMENTS

The following  disclosures are made in accordance with the  requirements of SFAS
No. 107,  "Disclosures about Fair Value of Financial  Instruments." SFAS No. 107
requires  disclosure  of fair value  information  about  financial  instruments,
whether or not recognized in the balance  sheet,  for which it is practicable to
estimate that value. In cases where quoted market prices are not available, fair
values are based on estimates using present value or other valuation techniques.
Those techniques are significantly  affected by the assumptions used,  including
the  discount  rate and  estimates  of future cash flows.  In that  regard,  the
derived fair value estimates,  in many cases, could not be realized in immediate
settlement of the instrument.
     SFAS No. 107 excludes  certain  financial  instruments and all nonfinancial
instruments from its disclosure  requirements.  Accordingly,  the aggregate fair
value amounts presented do not represent the underlying value of the Company.
     The  fair  value  estimates   presented   herein  are  based  on  pertinent
information  available to Management as of December 31, 1996 and 1995.  Although
Management  is not aware of any  factors  that  would  significantly  affect the
estimated  fair  value  amounts,  such  amounts  have not  been  comprehensively
revalued for purposes of these financial statements since that date;  therefore,
current  estimates  of fair  value may  differ  significantly  from the  amounts
presented herein.
     The  following  methods  and  assumptions  were  used  by  the  Company  in
estimating its fair value disclosures for financial instruments:

FIXED  MATURITY  SECURITIES  The  estimated  fair  value  disclosures  for  debt
securities  satisfy the fair value disclosure  requirements of SFAS No. 107 (see
Note 4).

EQUITY  SECURITIES  Fair value equals  carrying  value as these  securities  are
carried at quoted market value.

MORTGAGE  LOANS ON REAL ESTATE The fair values for mortgage loans on real estate
are  estimated  using  discounted  cash  flow  analyses,  using  interest  rates
currently  being offered in the  marketplace for similar loans to borrowers with
similar credit ratings.  Loans with similar  characteristics  are aggregated for
purposes of the calculations.

CASH,  SHORT-TERM  INVESTMENTS  AND POLICY LOANS The carrying  amounts for these
assets approximate the assets' fair values.

OTHER FINANCIAL  INSTRUMENTS  Reported as Assets The carrying  amounts for these
financial  instruments  (primarily  premiums and other  accounts  receivable and
accrued investment income) approximate those assets' fair values.

INVESTMENT  CONTRACT  LIABILITIES  The fair  value for  deferred  annuities  was
estimated to be the amount  payable on demand at the  reporting  date,  as those
investment  contracts  have no  defined  maturity  and are  similar to a deposit
liability.  The  amount  payable at the  reporting  date was  calculated  as the
account balance less applicable surrender charges.
     The fair value for GICs was estimated using  discounted cash flow analyses.
The discount rate used was based upon current industry offering rates on GICs of
similar durations.
     The fair values for supplementary  contracts without life contingencies and
immediate  annuities were estimated  using  discounted  cash flow analyses.  The
discount rate was based upon treasury rates plus a pricing margin.
     The  carrying  amounts  reported  for  other  investment  contracts,  which
includes   participating   pension   contracts  and  retirement  plan  deposits,
approximate those liabilities' fair value.

CLAIM AND OTHER DEPOSIT  FUNDS The carrying  amounts for claim and other deposit
funds approximate the liabilities' fair value.

NOTES AND  MORTGAGES  PAYABLE The fair value for publicly  traded debt was based
upon quoted market  prices.  For other debt  obligations,  discounted  cash flow
analyses were used.  The discount  rate was based upon the  Company's  estimated
current incremental borrowing rates.

TRUST-ORIGINATED   PREFERRED   SECURITIES  The  fair  value  for  the  Preferred
Securities was based upon quoted market prices.

OTHER FINANCIAL  INSTRUMENTS  REPORTED AS LIABILITIES  The carrying  amounts for
other financial  instruments  (primarily normal payables of a short-term nature)
approximate those liabilities' fair values.

FINANCIAL  GUARANTEES  The fair values of financial  guarantees  were  estimated
using  discounted  cash flow analyses based upon the expected future net amounts
to be expended.  The estimated net amounts to be expended were determined  based
on projected cash flows and a valuation of the underlying collateral.

INTEREST RATE SWAPS The fair value for interest  rate swaps was estimated  using
discounted cash flow analyses.  The discount rate was based upon rates currently
being  offered  for  similar   interest  rate  swaps   available   from  similar
counterparties.

The  carrying  amounts  and  estimated  fair values of the  Company's  financial
instruments as of December 31, 1996 and 1995 are as follows:

<TABLE>
<CAPTION>

                                                                         1996                                1995
- -----------------------------------------------------------------------------------------------------------------------------
                                                               Carrying             Fair          Carrying             Fair
(In Millions)                                                    Amount            Value            Amount            Value
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>              <C>               <C>              <C>      
Financial Instruments Recorded as Assets
   Fixed Maturity Securities                                    $ 9,298.2        $ 9,298.2         $ 9,053.7        $ 9,053.7
   Equity Securities                                                 36.9             36.9              35.9             35.9
   Mortgage Loans on Real Estate
     Commercial                                                   1,359.6          1,391.9           1,465.0          1,525.8
     Residential and Other                                          495.8            507.4             483.4            496.1
   Policy Loans                                                     549.0            549.0             499.8            499.8
   Cash and Short-Term Investments                                  151.8            151.8             180.0            180.0
   Other Financial Instruments Recorded as Assets                   576.5            576.5             508.0            508.0
Financial Instruments Recorded as Liabilities
   Investment Contracts
     Deferred Annuities                                          (6,970.9)        (6,547.9)         (6,704.9)        (6,285.6)
     GICs                                                           (74.7)          (102.0)           (115.0)          (148.6)
     Supplementary Contracts and Immediate Annuities               (134.5)          (131.4)            (99.8)           (99.7)
     Other Investment Contracts                                    (488.3)          (488.3)           (529.2)          (529.2)
   Claim and Other Deposit Funds                                   (123.6)          (123.6)           (114.9)          (114.9)
   Notes and Mortgages Payable                                     (406.0)          (412.2)           (421.3)          (436.4)
   Trust-Originated Preferred Securities                           (120.9)          (125.0)             --               --
   Other Financial Instruments Recorded as Liabilities             (289.0)          (289.0)           (255.3)          (255.3)
Off-Balance Sheet Financial Instruments
   Financial Guarantees                                              --               (4.5)             --               (4.6)
   Interest Rate Swaps                                               --               10.8              --               42.7
- ------------------------------------------------------------------------------------------------------------------------------

</TABLE>

Fair value  estimates  are made at a specific  point in time,  based on relevant
market  information  and  information  about  the  financial  instrument.  These
estimates do not reflect any premium or discount that could result from offering
for  sale  at  one  time  the  Company's  holdings  of  a  particular  financial
instrument.  Because no market exists for a significant portion of the Company's
financial  instruments,  fair value  estimates are based on judgments  regarding
future   expected   loss   experience,   current   economic   conditions,   risk
characteristics  of various  financial  instruments,  and other  factors.  These
estimates  are  subjective  in nature and involve  uncertainties  and matters of
significant  judgment  and,  therefore,  cannot be  determined  with  precision.
Changes in assumptions could significantly affect the estimates.
     Fair  value  estimates  are  based on  existing  on and  off-balance  sheet
financial  instruments  without  attempting to estimate the value of anticipated
future business and the value of assets and liabilities  that are not considered
financial  instruments.  In  addition,  the  tax  ramifications  related  to the
realization of the unrealized investment gains and losses can have a significant
effect on fair value estimates and have not been considered in the estimates.

NOTE 14.
- --------------------------------------------------------------------------------

SUBSEQUENT EVENT

On February 23, 1997, the Company  signed a definitive  agreement to acquire and
merge  Security-Connecticut  Corporation (SRC) into ReliaStar.  SRC is a holding
company  with two  primary  subsidiaries:  Security-Connecticut  Life  Insurance
Company of Avon,  Connecticut,  and Lincoln  Security Life Insurance  Company of
Brewster,  New York. As of December 31, 1996, SRC had assets of $2.3 billion and
total  shareholders'  equity of $355 million.  The transaction  will be effected
through a stock-for-stock  exchange. The exchange ratio will be determined based
upon the average  price of the  Company's  common  stock  during the  twenty-day
trading period  concluding six days prior to the closing of the  transaction and
is  subject  to  adjustments  based  upon  changes  in the  market  value of the
Company's  common  stock.  The  definitive  agreement  also  includes  a breakup
provision  that  would  result in a payment of $8  million  to  ReliaStar  under
certain circumstances if the transaction is not completed.  The acquisition will
be accounted for as a purchase.
     Based on the closing price of $59.25 for ReliaStar common stock on February
21, 1997, SRC  shareholders  would receive .7932 of a share of ReliaStar  common
stock for each share of SRC  common  stock.  Assuming  the  February  21 closing
price,  ReliaStar would issue  approximately  seven million additional shares of
ReliaStar  common  stock,  and the purchase  price would be  approximately  $417
million,  including  transaction costs.  Completion of the merger is expected in
the  second  or  third  quarter  of  1997,  and is  subject  to  normal  closing
conditions,  including  approval  by SRC  shareholders  and  various  regulatory
approvals.

NOTE 15.
- --------------------------------------------------------------------------------

SEGMENT INFORMATION

The Company operates in four reportable segments: Individual Insurance, Employee
Benefits, Life and Health Reinsurance and Pension.
     Financial information by industry segment is summarized as follows:

                                   Year Ended December 31
- --------------------------------------------------------------------------------
(In Millions)                       1996       1995       1994
- --------------------------------------------------------------------------------
REVENUES
Individual Insurance           $ 1,222.8  $ 1,147.0   $  665.6
Employee Benefits                  643.5      661.9      651.3
Life and Health Reinsurance        200.3      180.9      157.5
Pension                             68.4       76.6       69.9
Other                               55.6       24.0       26.5
- --------------------------------------------------------------------------------
   Revenues                    $ 2,190.6  $ 2,090.4  $ 1,570.8
- --------------------------------------------------------------------------------
Pretax Income (Loss) From
   Continuing Operations
Individual Insurance            $  212.2   $  186.0   $  113.7
Employee Benefits                   47.7       46.2       37.5
Life and Health Reinsurance         50.8       43.7       37.6
Pension                             12.9       10.1       (9.5)
Other                              (19.5)     (26.2)     (12.7)
- --------------------------------------------------------------------------------
   Pretax Income From
     Continuing Operations      $  304.1   $  259.8   $  166.6
- --------------------------------------------------------------------------------
Identifiable Assets
   (as of December 31)
Individual Insurance           $13,022.8  $12,378.0  $ 7,621.6
Employee Benefits                  906.1      883.0      801.8
Life and Health Reinsurance        417.8      357.5      267.0
Pension                          1,681.9    1,389.5    1,190.8
Other                              678.4      511.2      485.6
- --------------------------------------------------------------------------------
   Identifiable Assets         $16,707.0  $15,519.2  $10,366.8
- --------------------------------------------------------------------------------

Revenues  include  premium  income,  net  investment  income,   pretax  realized
investment  gains and losses and other  income.  "Other"  includes  amounts from
operations not deemed to be reportable segments, corporate operations and assets
and inter-segment  eliminations and adjustments.  Identifiable  assets are those
assets that are used in the Company's operations in each segment.

NOTE 16.
- -------------------------------------------------------------------------------

QUARTERLY FINANCIAL DATA (UNAUDITED)

The following is a summary of unaudited quarterly results of operations:

<TABLE>
<CAPTION>

                                                                                            1996
- ------------------------------------------------------------------------------------------------------------------------------
                                                                  First           Second             Third           Fourth
(In Millions)                                                   Quarter          Quarter           Quarter          Quarter
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>              <C>               <C>              <C> 
Revenues                                                           $533.4           $546.7            $544.6           $565.9
Income Taxes                                                         26.2             26.7              26.3             26.9
Net Income                                                         $ 48.0           $ 47.8            $ 47.9           $ 49.3
- ------------------------------------------------------------------------------------------------------------------------------
Net Income Per Common Share
   Primary                                                          $ 1.24           $ 1.23            $ 1.26           $ 1.29
   Fully Diluted                                                    $ 1.17           $ 1.17            $ 1.19           $ 1.22
- ------------------------------------------------------------------------------------------------------------------------------
Weighted Average Shares
   Common and Common Equivalent Shares (Primary)                     36.9             37.0              37.7             37.9
   Common Shares Assuming Maximum Dilution (Fully Diluted)           39.5             39.5              40.3             40.6
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                            1995
- ------------------------------------------------------------------------------------------------------------------------------
                                                                  First           Second             Third           Fourth
(In Millions)                                                   Quarter          Quarter           Quarter          Quarter
- ------------------------------------------------------------------------------------------------------------------------------
Revenues                                                           $505.2           $520.4            $522.7           $542.1
Income Taxes                                                         20.6             24.7              23.5             21.9
Income from Continuing Operations                                    37.8             44.8              42.7             43.8
Loss from Discontinued Operations                                    --               --                --               (5.4)
Net Income                                                         $ 37.8           $ 44.8            $ 42.7           $ 38.4
- ------------------------------------------------------------------------------------------------------------------------------
Per Common Share
Primary
Income from Continuing Operations                                 $ .98              $ 1.15            $ 1.10           $ 1.13
Loss from Discontinued Operations                                    --               --                --                (.15)
- ------------------------------------------------------------------------------------------------------------------------------
   Net Income                                                     $ .98              $ 1.15            $ 1.10            $ .98
- ------------------------------------------------------------------------------------------------------------------------------
Fully Diluted
Income from Continuing Operations                                 $ .93              $ 1.08            $ 1.03           $ 1.06
Loss from Discontinued Operations                                    --               --                --                (.14)
- ------------------------------------------------------------------------------------------------------------------------------
   Net Income                                                     $ .93              $ 1.08            $ 1.03            $ .92
- ------------------------------------------------------------------------------------------------------------------------------
Weighted Average Shares
   Common and Common Equivalent Shares (Primary)                     36.3             37.3              37.0             37.0
   Common Shares Assuming Maximum Dilution (Fully Diluted)           38.9             40.0              39.7             39.7
- ------------------------------------------------------------------------------------------------------------------------------

</TABLE>

REPORT OF MANAGEMENT
RELIASTAR FINANCIAL CORP. AND SUBSIDIARIES

Management  of the Company is  responsible  for the  financial  information  and
representations  contained in the  consolidated  financial  statements and other
sections of the Annual Report.The  consolidated  financial  statements have been
prepared in conformity with generally accepted accounting  principles to reflect
in all material  respects the substance of transactions that should be included,
and the  other  information  in the  Annual  Report  is  consistent  with  those
statements. In preparing the consolidated financial statements, Management makes
informed estimates and judgments based on currently available information of the
effects of certain events and transactions.
     The Company maintains accounting and other control systems which Management
believes provide reasonable assurance that transactions are properly recorded in
the books and records and that the assets are properly safeguarded.  The systems
of internal  control  include the careful  selection  and  training of qualified
personnel, appropriate segregation of responsibilities, communication of written
policies and procedures and a broad program of internal audits. The costs of the
control  system are balanced  against the expected  benefits.  During 1996,  the
Audit Committee of the Board of Directors, composed solely of outside directors,
met three  times  with  Management,  the  Company's  internal  auditors  and the
independent  auditors to review the scope of the audits,  discuss the evaluation
of internal  accounting  controls and discuss financial  reporting matters.  The
independent  auditors  and  internal  auditors  have  free  access  to the Audit
Committee  and  meet  with  it,  without  Management  present,  to  discuss  any
appropriate matters.
     The  independent  auditors  are  responsible  for  expressing  an  informed
judgment as to whether the consolidated  financial statements present fairly, in
accordance  with  generally  accepted  accounting   principles,   the  financial
position,  results of operations  and cash flows of the Company.  They obtain an
understanding  of the Company's  internal  accounting  controls and conduct such
tests and  related  procedures  as they deem  necessary  to  provide  reasonable
assurance,  giving  due  consideration  to  materiality,  that the  consolidated
financial statements contain neither misleading nor erroneous data.



John G. Turner, FSA
Chairman and Chief Executive Officer


Independent Auditors' Report

Board of Directors and Shareholders
ReliaStar Financial Corp.
Minneapolis, Minnesota

We have  audited  the  accompanying  consolidated  balance  sheets of  ReliaStar
Financial  Corp.  and  Subsidiaries  as of December  31, 1996 and 1995,  and the
related  statements of income,  shareholders'  equity and cash flows for each of
the  three  years  in the  period  ended  December  31,  1996.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.
     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material  respects,  the financial  position of ReliaStar
Financial  Corp.  and  Subsidiaries  as of  December  31,  1996 and 1995 and the
results of their  operations and their cash flows for each of the three years in
the period  ended  December  31,  1996 in  conformity  with  generally  accepted
accounting principles.

                                   /s/Deloitte & Touche LLP


Minneapolis, Minnesota
January 31, 1997, except for Note 14,
as to which the date is February 23, 1997


COMMON STOCKHOLDER INFORMATION


Market for the Company's Common Equity and Related
Stockholder Matters
     The common stock of  ReliaStar  Financial  Corp.  is traded on the New York
Stock Exchange under the symbol RLR. The following  table sets forth the amounts
of cash  dividends  per common  share and the high and low  prices of  ReliaStar
Financial Corp. common stock for each quarter of 1995 and 1996.

                      1995 Market Price           Dividends
Quarter                   Per Share               Per Share
- --------------------------------------------------------------------------------
                     High             Low
- --------------------------------------------------------------------------------
1st                 $35-1/2           $29         $.225
2nd                  39-5/8            33-3/4       .25
3rd                  41-1/2            36           .25
4th                  44-1/2            39-7/8       .25
Year                                              $.975


                      1996 Market Price           Dividends
Quarter                   Per Share               Per Share
- --------------------------------------------------------------------------------
                     High             Low
- --------------------------------------------------------------------------------
1st                 $51-5/8           $41-1/2      $.25
2nd                  47                41-3/8       .28
3rd                  48-1/8            40           .28
4th                  58-3/8            47-5/8       .28
Year                                              $1.09


For  restrictions on dividends,  see Note 9 of Notes to  Consolidated  Financial
Statements.

There were approximately 26,048 common stockholders of record as of February 20,
1997.

CORPORATE INFORMATION

Employees  and Agents At year-end  1996,  ReliaStar  Financial  Corp.  had 3,467
employees and had 29,329 agents under contract.

Auditors  Deloitte & Touche LLP

Stock  Transfer  Agent  Norwest Bank  Minnesota,  P.O. Box 738,  South St. Paul,
Minnesota 55075. (612) 450-4064, (800) 468-9716.  Communications regarding stock
transfer  requirements,  lost  certificates,  dividend  payments  and  change of
address  should  be  directed  to the  transfer  agent or to the  Office  of the
Corporate  Secretary,  ReliaStar  Financial  Corp., 20 Washington  Avenue South,
Minneapolis, Minnesota 55401.

Trading Market   New York Stock Exchange

Common Stock Trading Symbol   RLR

Trust-Originated Preferred Securities
Trading Symbol   RLR pf-a

Annual Meeting  Thursday, May 8, 1997, 10 a.m.,
ReliaStar Financial Corp., Home Office, 20 Washington Avenue South, Minneapolis,
Minnesota.

Investor Relations Security analysts,  investment professionals and shareholders
should direct their inquiries  about  financial  performance to Scott H. DeLong,
FSA, Vice President and Corporate Actuary, at (612) 372-5574.

Media Relations and General  Information Members of the news media should direct
their  inquiries  to  Susan  W. A.  Mead,  Vice  President,  Communications  and
Community  Relations,  at (612)  342-3051.  For  general  information,  call the
company's main number at (612) 372-5432.

ReliaStar Line Consumers who have questions  about  ReliaStar  products or about
financial  needs in general  should call the ReliaStar  Line  toll-free at (888)
757-5757.

Form 10-K Report  SHAREHOLDERS MAY OBTAIN A COPY OF THE CURRENT FORM 10-K REPORT
WITHOUT CHARGE UPON WRITTEN  REQUEST TO WAYNE R. HUNEKE,  SENIOR VICE PRESIDENT,
CHIEF FINANCIAL OFFICER AND TREASURER,  RELIASTAR FINANCIAL CORP., 20 WASHINGTON
AVENUE SOUTH, MINNEAPOLIS, MINNESOTA 55401.




<TABLE>
<CAPTION>


                                                                                                 Exhibit 21

                    SUBSIDIARIES OF RELIASTAR FINANCIAL CORP.
                               AS OF MARCH 1, 1997
                                                                                                      STATE OF
SUBSIDIARIES                                                                                        INCORPORATION
- ------------                                                                                        -------------
<S>                                                                                                 <C>
ReliaStar Life Insurance Company                                                                      Minnesota

     Northern Life Insurance Company                                                                 Washington

         Norlic, Inc.                                                                                Washington

         Nova, Inc.                                                                                  Washington

     ReliaStar Mortgage Corporation                                                                     Iowa

         James Mortgage Company                                                                         Iowa

     NWNL Benefits Corporation                                                                        Minnesota

         NWNL Health Management Corporation                                                           Minnesota
         SelectCare Health Network, Inc.                                                             California

     ReliaStar United Services Life Insurance Company                                                 Virginia

         ReliaStar Bankers Security Life Insurance Company                                            New York

              North Atlantic Life Agency, Inc.                                                        New York

         USL Services, Inc.                                                                           Virginia
         Delaware Administrators, Inc.                                                                  Ohio

Washington Square Advisers, Inc.                                                                      Minnesota

ReliaStar Investment Research, Inc.                                                                   Minnesota

Washington Square Securities, Inc.                                                                    Minnesota

ReliaStar Financial Marketing Corporation                                                             Delaware

Northstar, Inc.                                                                                       Delaware

     Northstar Investment Management Corporation                                                      Delaware
     Northstar Distributors, Inc.                                                                     Minnesota
     Northstar Administrators Corporation                                                             Delaware

Bankers Centennial Management Corp.                                                                   Virginia

IB Holdings, Inc.                                                                                     Virginia

     International Risks Inc.                                                                         Delaware
     The New Providence Insurance Company, Limited                                                 Cayman Islands
     Northeastern Corporation                                                                        Connecticut
     IB Resolution, Inc.                                                                              Virginia


              SUBSIDIARIES OF RELIASTAR FINANCIAL CORP., CONTINUED
                               AS OF MARCH 1, 1997

                                                                                                      STATE OF
SUBSIDIARIES  INCORPORATION

Successful Money Management Seminars, Inc.                                                             Oregon
     Successful Money Management Software, Inc.                                                        Oregon

PrimeVest Financial Services, Inc.                                                                    Minnesota
     PrimeVest Mortgage, Inc.                                                                         Minnesota
     PrimeVest Insurance Agency Alabama, Inc.                                                          Alabama
     PrimeVest Insurance Agency of New Mexico, Inc.                                                  New Mexico
     PrimeVest Insurance Agency of Oklahoma, Inc.                                                     Oklahoma
     PrimeVest Insurance Agency of Texas, Inc.                                                          Texas
     PrimeVest Insurance Agency of Ohio, Inc.                                                           Ohio
     Branson Insurance Agency, Inc.                                                                 Massachusetts
     Granite Investment Services, Inc.                                                                Minnesota

</TABLE>



                                                                      Exhibit 23


INDEPENDENT AUDITORS' CONSENT


We consent to the  incorporation  by reference in  Registration  Statement  Nos.
33-26416,  33-30348,  33-88498,  333-12825 and 333-12833 of ReliaStar  Financial
Corp.  on Form S-8,and  33-60902 and 333-22755 of ReliaStar  Financial  Corp. on
Form S-3 of our reports dated January 31, 1997,  except for Note 14, as to which
the date is February 23, 1997;  appearing in, and  incorporated by reference in,
the Annual Report on Form 10-K of ReliaStar  Financial  Corp. for the year ended
December 31, 1996.


                                        /s/ Deloitte & Touche LLP

Minneapolis, Minnesota
March 14, 1997




                            RELIASTAR FINANCIAL CORP.


                                Power of Attorney
                             of Director and Officer


     The  undersigned  director  and/or  officer of  RELIASTAR  FINANCIAL  CORP.
("Corporation"),  a Delaware  corporation,  does  hereby  make,  constitute  and
appoint JOHN G. TURNER, JOHN H. FLITTIE,  WAYNE R. HUNEKE, and RICHARD R. CROWL,
and   each  or  any  one  of   them,   the   undersigned's   true   and   lawful
attorneys-in-fact,  with power of  substitution,  for the undersigned and in the
undersigned's name, place and stead, to sign and affix the undersigned's name as
such director  and/or  officer of said  Corporation to the Annual Report of said
Corporation on Form 10K or other applicable form, and all amendments thereto, to
be filed  by said  Corporation  with the  Securities  and  Exchange  Commission,
Washington,  D.C.,  and to file the same,  with all  exhibits  thereto and other
supporting    documents,    with   said    Commission,    granting   unto   said
attorneys-in-fact,  and each of them, full power and authority to do and perform
any and all acts necessary or incidental to the performance and execution of the
powers herein expressly granted.

     IN WITNESS WHEREOF the undersigned has hereunto set the undersigned's  hand
this 13th day of February, 1997.



                                                          /S/ CAROLYN H. BALDWIN
                                                          ----------------------
                                                              Carolyn H. Baldwin


                            RELIASTAR FINANCIAL CORP.


                                Power of Attorney
                             of Director and Officer


     The  undersigned  director  and/or  officer of  RELIASTAR  FINANCIAL  CORP.
("Corporation"),  a Delaware  corporation,  does  hereby  make,  constitute  and
appoint JOHN G. TURNER, JOHN H. FLITTIE,  WAYNE R. HUNEKE, and RICHARD R. CROWL,
and   each  or  any  one  of   them,   the   undersigned's   true   and   lawful
attorneys-in-fact,  with power of  substitution,  for the undersigned and in the
undersigned's name, place and stead, to sign and affix the undersigned's name as
such director  and/or  officer of said  Corporation to the Annual Report of said
Corporation on Form 10K or other applicable form, and all amendments thereto, to
be filed  by said  Corporation  with the  Securities  and  Exchange  Commission,
Washington,  D.C.,  and to file the same,  with all  exhibits  thereto and other
supporting    documents,    with   said    Commission,    granting   unto   said
attorneys-in-fact,  and each of them, full power and authority to do and perform
any and all acts necessary or incidental to the performance and execution of the
powers herein expressly granted.

     IN WITNESS WHEREOF the undersigned has hereunto set the undersigned's  hand
this 13th day of February, 1997.




                                                           /S/ F. CALEB BLODGETT
                                                          ----------------------
                                                               F. Caleb Blodgett


                            RELIASTAR FINANCIAL CORP.


                                Power of Attorney
                             of Director and Officer


     The  undersigned  director  and/or  officer of  RELIASTAR  FINANCIAL  CORP.
("Corporation"),  a Delaware  corporation,  does  hereby  make,  constitute  and
appoint JOHN G. TURNER, JOHN H. FLITTIE,  WAYNE R. HUNEKE, and RICHARD R. CROWL,
and   each  or  any  one  of   them,   the   undersigned's   true   and   lawful
attorneys-in-fact,  with power of  substitution,  for the undersigned and in the
undersigned's name, place and stead, to sign and affix the undersigned's name as
such director  and/or  officer of said  Corporation to the Annual Report of said
Corporation on Form 10K or other applicable form, and all amendments thereto, to
be filed  by said  Corporation  with the  Securities  and  Exchange  Commission,
Washington,  D.C.,  and to file the same,  with all  exhibits  thereto and other
supporting    documents,    with   said    Commission,    granting   unto   said
attorneys-in-fact,  and each of them, full power and authority to do and perform
any and all acts necessary or incidental to the performance and execution of the
powers herein expressly granted.

     IN WITNESS WHEREOF the undersigned has hereunto set the undersigned's  hand
this 13th day of February, 1997.




                                                                /S/ DAVID C. COX
                                                                ----------------
                                                                    David C. Cox


                            RELIASTAR FINANCIAL CORP.


                                Power of Attorney
                             of Director and Officer


     The  undersigned  director  and/or  officer of  RELIASTAR  FINANCIAL  CORP.
("Corporation"),  a Delaware  corporation,  does  hereby  make,  constitute  and
appoint JOHN G. TURNER, JOHN H. FLITTIE,  WAYNE R. HUNEKE, and RICHARD R. CROWL,
and   each  or  any  one  of   them,   the   undersigned's   true   and   lawful
attorneys-in-fact,  with power of  substitution,  for the undersigned and in the
undersigned's name, place and stead, to sign and affix the undersigned's name as
such director  and/or  officer of said  Corporation to the Annual Report of said
Corporation on Form 10K or other applicable form, and all amendments thereto, to
be filed  by said  Corporation  with the  Securities  and  Exchange  Commission,
Washington,  D.C.,  and to file the same,  with all  exhibits  thereto and other
supporting    documents,    with   said    Commission,    granting   unto   said
attorneys-in-fact,  and each of them, full power and authority to do and perform
any and all acts necessary or incidental to the performance and execution of the
powers herein expressly granted.

     IN WITNESS WHEREOF the undersigned has hereunto set the undersigned's  hand
this 13th day of February, 1997.




                                                                /S/ JAYE F. DYER
                                                               -----------------
                                                                    Jaye F. Dyer


                            RELIASTAR FINANCIAL CORP.


                                Power of Attorney
                             of Director and Officer


     The  undersigned  director  and/or  officer of  RELIASTAR  FINANCIAL  CORP.
("Corporation"),  a Delaware  corporation,  does  hereby  make,  constitute  and
appoint JOHN G. TURNER, JOHN H. FLITTIE,  WAYNE R. HUNEKE, and RICHARD R. CROWL,
and   each  or  any  one  of   them,   the   undersigned's   true   and   lawful
attorneys-in-fact,  with power of  substitution,  for the undersigned and in the
undersigned's name, place and stead, to sign and affix the undersigned's name as
such director  and/or  officer of said  Corporation to the Annual Report of said
Corporation on Form 10K or other applicable form, and all amendments thereto, to
be filed  by said  Corporation  with the  Securities  and  Exchange  Commission,
Washington,  D.C.,  and to file the same,  with all  exhibits  thereto and other
supporting    documents,    with   said    Commission,    granting   unto   said
attorneys-in-fact,  and each of them, full power and authority to do and perform
any and all acts necessary or incidental to the performance and execution of the
powers herein expressly granted.

     IN WITNESS WHEREOF the undersigned has hereunto set the undersigned's  hand
this 13th day of February, 1997.




                                                             /S/ JOHN H. FLITTIE
                                                             -------------------
                                                                 John H. Flittie



                            RELIASTAR FINANCIAL CORP.


                                Power of Attorney
                             of Director and Officer


     The  undersigned  director  and/or  officer of  RELIASTAR  FINANCIAL  CORP.
("Corporation"),  a Delaware  corporation,  does  hereby  make,  constitute  and
appoint JOHN G. TURNER, JOHN H. FLITTIE,  WAYNE R. HUNEKE, and RICHARD R. CROWL,
and   each  or  any  one  of   them,   the   undersigned's   true   and   lawful
attorneys-in-fact,  with power of  substitution,  for the undersigned and in the
undersigned's name, place and stead, to sign and affix the undersigned's name as
such director  and/or  officer of said  Corporation to the Annual Report of said
Corporation on Form 10K or other applicable form, and all amendments thereto, to
be filed  by said  Corporation  with the  Securities  and  Exchange  Commission,
Washington,  D.C.,  and to file the same,  with all  exhibits  thereto and other
supporting    documents,    with   said    Commission,    granting   unto   said
attorneys-in-fact,  and each of them, full power and authority to do and perform
any and all acts necessary or incidental to the performance and execution of the
powers herein expressly granted.

     IN WITNESS WHEREOF the undersigned has hereunto set the undersigned's  hand
this 13th day of February, 1997.




                                                          /S/ LUELLA G. GOLDBERG
                                                          ----------------------
                                                              Luella G. Goldberg


                            RELIASTAR FINANCIAL CORP.


                                Power of Attorney
                             of Director and Officer


     The  undersigned  director  and/or  officer of  RELIASTAR  FINANCIAL  CORP.
("Corporation"),  a Delaware  corporation,  does  hereby  make,  constitute  and
appoint JOHN G. TURNER, JOHN H. FLITTIE,  WAYNE R. HUNEKE, and RICHARD R. CROWL,
and   each  or  any  one  of   them,   the   undersigned's   true   and   lawful
attorneys-in-fact,  with power of  substitution,  for the undersigned and in the
undersigned's name, place and stead, to sign and affix the undersigned's name as
such director  and/or  officer of said  Corporation to the Annual Report of said
Corporation on Form 10K or other applicable form, and all amendments thereto, to
be filed  by said  Corporation  with the  Securities  and  Exchange  Commission,
Washington,  D.C.,  and to file the same,  with all  exhibits  thereto and other
supporting    documents,    with   said    Commission,    granting   unto   said
attorneys-in-fact,  and each of them, full power and authority to do and perform
any and all acts necessary or incidental to the performance and execution of the
powers herein expressly granted.

     IN WITNESS WHEREOF the undersigned has hereunto set the undersigned's  hand
this 13th day of February, 1997.




                                                           /S/ WILLIAM A. HODDER
                                                           ---------------------
                                                               William A. Hodder


                            RELIASTAR FINANCIAL CORP.


                                Power of Attorney
                             of Director and Officer


     The  undersigned  director  and/or  officer of  RELIASTAR  FINANCIAL  CORP.
("Corporation"),  a Delaware  corporation,  does  hereby  make,  constitute  and
appoint JOHN G. TURNER, JOHN H. FLITTIE,  WAYNE R. HUNEKE, and RICHARD R. CROWL,
and   each  or  any  one  of   them,   the   undersigned's   true   and   lawful
attorneys-in-fact,  with power of  substitution,  for the undersigned and in the
undersigned's name, place and stead, to sign and affix the undersigned's name as
such director  and/or  officer of said  Corporation to the Annual Report of said
Corporation on Form 10K or other applicable form, and all amendments thereto, to
be filed  by said  Corporation  with the  Securities  and  Exchange  Commission,
Washington,  D.C.,  and to file the same,  with all  exhibits  thereto and other
supporting    documents,    with   said    Commission,    granting   unto   said
attorneys-in-fact,  and each of them, full power and authority to do and perform
any and all acts necessary or incidental to the performance and execution of the
powers herein expressly granted.

     IN WITNESS WHEREOF the undersigned has hereunto set the undersigned's  hand
this 3rd day of February, 1997.




                                                             /S/ JAMES J. HOWARD
                                                             -------------------
                                                                 James J. Howard


                            RELIASTAR FINANCIAL CORP.


                                Power of Attorney
                             of Director and Officer


     The  undersigned  director  and/or  officer of  RELIASTAR  FINANCIAL  CORP.
("Corporation"),  a Delaware  corporation,  does  hereby  make,  constitute  and
appoint JOHN G. TURNER, JOHN H. FLITTIE,  WAYNE R. HUNEKE, and RICHARD R. CROWL,
and   each  or  any  one  of   them,   the   undersigned's   true   and   lawful
attorneys-in-fact,  with power of  substitution,  for the undersigned and in the
undersigned's name, place and stead, to sign and affix the undersigned's name as
such director  and/or  officer of said  Corporation to the Annual Report of said
Corporation on Form 10K or other applicable form, and all amendments thereto, to
be filed  by said  Corporation  with the  Securities  and  Exchange  Commission,
Washington,  D.C.,  and to file the same,  with all  exhibits  thereto and other
supporting    documents,    with   said    Commission,    granting   unto   said
attorneys-in-fact,  and each of them, full power and authority to do and perform
any and all acts necessary or incidental to the performance and execution of the
powers herein expressly granted.

     IN WITNESS WHEREOF the undersigned has hereunto set the undersigned's  hand
this 13th day of February, 1997.




                                                              /S/ RANDY C. JAMES
                                                              ------------------
                                                                  Randy C. James


                            RELIASTAR FINANCIAL CORP.


                                Power of Attorney
                             of Director and Officer


     The  undersigned  director  and/or  officer of  RELIASTAR  FINANCIAL  CORP.
("Corporation"),  a Delaware  corporation,  does  hereby  make,  constitute  and
appoint JOHN G. TURNER, JOHN H. FLITTIE,  WAYNE R. HUNEKE, and RICHARD R. CROWL,
and   each  or  any  one  of   them,   the   undersigned's   true   and   lawful
attorneys-in-fact,  with power of  substitution,  for the undersigned and in the
undersigned's name, place and stead, to sign and affix the undersigned's name as
such director  and/or  officer of said  Corporation to the Annual Report of said
Corporation on Form 10K or other applicable form, and all amendments thereto, to
be filed  by said  Corporation  with the  Securities  and  Exchange  Commission,
Washington,  D.C.,  and to file the same,  with all  exhibits  thereto and other
supporting    documents,    with   said    Commission,    granting   unto   said
attorneys-in-fact,  and each of them, full power and authority to do and perform
any and all acts necessary or incidental to the performance and execution of the
powers herein expressly granted.

     IN WITNESS WHEREOF the undersigned has hereunto set the undersigned's  hand
this 13th day of February, 1997.




                                                         /S/ RICHARD L. KNOWLTON
                                                         -----------------------
                                                             Richard L. Knowlton


                            RELIASTAR FINANCIAL CORP.


                                Power of Attorney
                             of Director and Officer


     The  undersigned  director  and/or  officer of  RELIASTAR  FINANCIAL  CORP.
("Corporation"),  a Delaware  corporation,  does  hereby  make,  constitute  and
appoint JOHN G. TURNER, JOHN H. FLITTIE,  WAYNE R. HUNEKE, and RICHARD R. CROWL,
and   each  or  any  one  of   them,   the   undersigned's   true   and   lawful
attorneys-in-fact,  with power of  substitution,  for the undersigned and in the
undersigned's name, place and stead, to sign and affix the undersigned's name as
such director  and/or  officer of said  Corporation to the Annual Report of said
Corporation on Form 10K or other applicable form, and all amendments thereto, to
be filed  by said  Corporation  with the  Securities  and  Exchange  Commission,
Washington,  D.C.,  and to file the same,  with all  exhibits  thereto and other
supporting    documents,    with   said    Commission,    granting   unto   said
attorneys-in-fact,  and each of them, full power and authority to do and perform
any and all acts necessary or incidental to the performance and execution of the
powers herein expressly granted.

     IN WITNESS WHEREOF the undersigned has hereunto set the undersigned's  hand
this 13th day of February, 1997.




                                                               /S/ DAVID A. KOCH
                                                               -----------------
                                                                   David A. Koch


                            RELIASTAR FINANCIAL CORP.


                                Power of Attorney
                             of Director and Officer


     The  undersigned  director  and/or  officer of  RELIASTAR  FINANCIAL  CORP.
("Corporation"),  a Delaware  corporation,  does  hereby  make,  constitute  and
appoint JOHN G. TURNER, JOHN H. FLITTIE,  WAYNE R. HUNEKE, and RICHARD R. CROWL,
and   each  or  any  one  of   them,   the   undersigned's   true   and   lawful
attorneys-in-fact,  with power of  substitution,  for the undersigned and in the
undersigned's name, place and stead, to sign and affix the undersigned's name as
such director  and/or  officer of said  Corporation to the Annual Report of said
Corporation on Form 10K or other applicable form, and all amendments thereto, to
be filed  by said  Corporation  with the  Securities  and  Exchange  Commission,
Washington,  D.C.,  and to file the same,  with all  exhibits  thereto and other
supporting    documents,    with   said    Commission,    granting   unto   said
attorneys-in-fact,  and each of them, full power and authority to do and perform
any and all acts necessary or incidental to the performance and execution of the
powers herein expressly granted.

     IN WITNESS WHEREOF the undersigned has hereunto set the undersigned's  hand
this 13th day of February, 1997.




                                                       /S/ RICHARD M. KOVACEVICH
                                                       -------------------------
                                                           Richard M. Kovacevich


                            RELIASTAR FINANCIAL CORP.


                                Power of Attorney
                             of Director and Officer


     The  undersigned  director  and/or  officer of  RELIASTAR  FINANCIAL  CORP.
("Corporation"),  a Delaware  corporation,  does  hereby  make,  constitute  and
appoint JOHN G. TURNER, JOHN H. FLITTIE,  WAYNE R. HUNEKE, and RICHARD R. CROWL,
and   each  or  any  one  of   them,   the   undersigned's   true   and   lawful
attorneys-in-fact,  with power of  substitution,  for the undersigned and in the
undersigned's name, place and stead, to sign and affix the undersigned's name as
such director  and/or  officer of said  Corporation to the Annual Report of said
Corporation on Form 10K or other applicable form, and all amendments thereto, to
be filed  by said  Corporation  with the  Securities  and  Exchange  Commission,
Washington,  D.C.,  and to file the same,  with all  exhibits  thereto and other
supporting    documents,    with   said    Commission,    granting   unto   said
attorneys-in-fact,  and each of them, full power and authority to do and perform
any and all acts necessary or incidental to the performance and execution of the
powers herein expressly granted.

     IN WITNESS WHEREOF the undersigned has hereunto set the undersigned's  hand
this 13th day of February, 1997.




                                                              /S/ GLEN D. NELSON
                                                              ------------------
                                                                  Glen D. Nelson


                            RELIASTAR FINANCIAL CORP.


                                Power of Attorney
                             of Director and Officer


     The  undersigned  director  and/or  officer of  RELIASTAR  FINANCIAL  CORP.
("Corporation"),  a Delaware  corporation,  does  hereby  make,  constitute  and
appoint JOHN G. TURNER, JOHN H. FLITTIE,  WAYNE R. HUNEKE, and RICHARD R. CROWL,
and   each  or  any  one  of   them,   the   undersigned's   true   and   lawful
attorneys-in-fact,  with power of  substitution,  for the undersigned and in the
undersigned's name, place and stead, to sign and affix the undersigned's name as
such director  and/or  officer of said  Corporation to the Annual Report of said
Corporation on Form 10K or other applicable form, and all amendments thereto, to
be filed  by said  Corporation  with the  Securities  and  Exchange  Commission,
Washington,  D.C.,  and to file the same,  with all  exhibits  thereto and other
supporting    documents,    with   said    Commission,    granting   unto   said
attorneys-in-fact,  and each of them, full power and authority to do and perform
any and all acts necessary or incidental to the performance and execution of the
powers herein expressly granted.

     IN WITNESS WHEREOF the undersigned has hereunto set the undersigned's  hand
this 13th day of February, 1997..




                                                             /S/ JAMES J. RENIER
                                                             -------------------
                                                                 James J. Renier


                            RELIASTAR FINANCIAL CORP.


                                Power of Attorney
                             of Director and Officer


     The  undersigned  director  and/or  officer of  RELIASTAR  FINANCIAL  CORP.
("Corporation"),  a Delaware  corporation,  does  hereby  make,  constitute  and
appoint JOHN G. TURNER, JOHN H. FLITTIE,  WAYNE R. HUNEKE, and RICHARD R. CROWL,
and   each  or  any  one  of   them,   the   undersigned's   true   and   lawful
attorneys-in-fact,  with power of  substitution,  for the undersigned and in the
undersigned's name, place and stead, to sign and affix the undersigned's name as
such director  and/or  officer of said  Corporation to the Annual Report of said
Corporation on Form 10K or other applicable form, and all amendments thereto, to
be filed  by said  Corporation  with the  Securities  and  Exchange  Commission,
Washington,  D.C.,  and to file the same,  with all  exhibits  thereto and other
supporting    documents,    with   said    Commission,    granting   unto   said
attorneys-in-fact,  and each of them, full power and authority to do and perform
any and all acts necessary or incidental to the performance and execution of the
powers herein expressly granted.

     IN WITNESS WHEREOF the undersigned has hereunto set the undersigned's  hand
this 13th day of February, 1997.




                                                              /S/ JOHN G. TURNER
                                                              ------------------
                                                                  John G. Turner



<TABLE> <S> <C>


<ARTICLE>          7
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
CONSOLIDATED  BALANCE  SHEET AND  STATEMENT  OF INCOME AND IS  QUALIFIED  IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
     <CIK>  0000841528
     <NAME> ReliaStar Financial Corp.
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   DEC-31-1996
<DEBT-HELD-FOR-SALE>                           9,298,200,000
<DEBT-CARRYING-VALUE>                          0
<DEBT-MARKET-VALUE>                            0
<EQUITIES>                                     36,900,000
<MORTGAGE>                                     1,855,400,000
<REAL-ESTATE>                                  77,500,000
<TOTAL-INVEST>                                 11,996,300,000
<CASH>                                         32,400,000
<RECOVER-REINSURE>                             199,000,000
<DEFERRED-ACQUISITION>                         1,006,000,000
<TOTAL-ASSETS>                                 16,707,000,000
<POLICY-LOSSES>                                11,332,200,000
<UNEARNED-PREMIUMS>                            0
<POLICY-OTHER>                                 287,600,000
<POLICY-HOLDER-FUNDS>                          190,600,000
<NOTES-PAYABLE>                                407,500,000
                          120,900,000
                                    0
<COMMON>                                       572,300,000
<OTHER-SE>                                     845,400,000
<TOTAL-LIABILITY-AND-EQUITY>                   16,707,000,000
                                     836,900,000
<INVESTMENT-INCOME>                            940,700,000
<INVESTMENT-GAINS>                             11,200,000
<OTHER-INCOME>                                 401,800,000
<BENEFITS>                                     1,287,700,000
<UNDERWRITING-AMORTIZATION>                    84,800,000
<UNDERWRITING-OTHER>                           437,400,000
<INCOME-PRETAX>                                304,100,000
<INCOME-TAX>                                   106,100,000
<INCOME-CONTINUING>                            193,000,000
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   193,000,000
<EPS-PRIMARY>                                  5.03
<EPS-DILUTED>                                  4.73
<RESERVE-OPEN>                                 0
<PROVISION-CURRENT>                            0
<PROVISION-PRIOR>                              0
<PAYMENTS-CURRENT>                             0
<PAYMENTS-PRIOR>                               0
<RESERVE-CLOSE>                                0
<CUMULATIVE-DEFICIENCY>                        0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission