INTERLINE RESOURCES CORP
10KSB, 1998-04-13
CRUDE PETROLEUM & NATURAL GAS
Previous: OPPENHEIMER WORLD BOND FUND, N-1A/A, 1998-04-13
Next: PLAYTEX PRODUCTS INC, 8-K/A, 1998-04-13



- ------------------------------------------------------------------------------


                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

            [X] Annual Report Pursuant to Section 13 OR 15(d) of the
                         Securities Exchange Act of 1934
                   For the fiscal year ended December 31, 1997
                                       or
          [ ] Transition Report Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

                         Commission file number 0-18995

                         INTERLINE RESOURCES CORPORATION
        (Exact name of small business issuer as specified in its charter)

               Utah                                    87-0461653
    (State or other jurisdiction of                (I.R.S. employer
     incorporation or organization)                 identification No.)

                  160 West Canyon Crest Road, Alpine, UT 84004
                     -------------------------------------
                    (Address of principal executive offices)

       Registrant's telephone number, including area code: (801) 756-3031

      Securities registered pursuant to Section 12(b) of the Exchange Act:

                          Common Stock $.005 Par Value
                           --------------------------
                                 Title of Class

    Securities registered pursuant to Section 12(g) of the Exchange Act: None

     Check whether the Issuer (1) has filed all reports  required to be filed by
Section 13 or 15(d) of the Exchange  Act of 1934 during the  preceding 12 months
(or for such  shorter  period  that the  registrant  was  required  to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days. Yes X No____.

     Check if there is no disclosure of deliquent filers in response to Item 405
of Regulation S-B contained in this form,  and no disclosure  will be contained,
to the best of Issuer's knowledge, in difinitive proxy or information statements
incorporated  by reference  in Part III of this Form 10-KSB or any  amendment to
this Form 10-KSB. X

     The  Issuer's  revenues  for the fiscal year ending  December 31, 1996 were
$4,827,969.

     As of April 6, 1998,  14,074,160  shares of the Issuer's  common stock were
issued and outstanding,  9,110,934 of which were held by  non-affiliates.  As of
April 6, 1998,  the  aggregate  market  value of shares  held by  non-affiliates
(based upon the closing price) was approximately $2,004,405

                   DOCUMENTS INCORPORATED BY REFERENCE: NONE

- ------------------------------------------------------------------------------




<PAGE>



                                    PART I

ITEM 1.     DESCRIPTION OF BUSINESS

General

      Interline Resources  Corporation (the "Company"),  a Utah corporation,  is
engaged  through its  wholly-owned  subsidiaries,  in  commercializing  used oil
refining technology,  and in operating oil and gas properties and businesses. On
September  26,  1997,  the Company  filed a Petition  for  Reorganization  under
Chapter 11 (the "Petition") of the United States Bankruptcy Code. The Company is
continuing  with its operations as a  debtor-in-possession  under the Bankruptcy
Code.  The Company's  subsidiaries  did not join the Company in the Petition and
are not directly involved in the Bankruptcy Reorganization Proceeding,  however,
because  the  Company   operates  through  its   subsidiaries,   the  bankruptcy
reorganization will substantially  impact the subsidiaries.  During the time the
Company is in the Bankruptcy Proceeding,  it will be subject to the jurisdiction
of the U.S.
Bankruptcy Court.

      On January 23, 1998,  the Company filed a Proposed Plan of  Reorganization
and Proposed  Disclosure  Statement to the Plan of Reorganization  with the U.S.
Bankruptcy  Court that  management  believes  will permit it to  reorganize  and
provide for payment to creditors and preserve the interest of its  shareholders.
A hearing is scheduled with the United States  Bankruptcy Court for the District
of Utah, Central Division,  for the approval of the Disclosure  Statement on May
6, 1998 at 10:00 am.

      Some of the  information  provided in the Proposed Plan of  Reorganization
and  the  Proposed  Disclosure  Statement  to the  Plan  of  Reorganization  are
considered  forward looking  statements within the meaning of Section 27A of the
Securities Act of 1993 and Section 21E of the Securities  Exchange Act. Although
the Company's  management  believes that the expectations  reflected in the plan
are  reasonable,   there  can  be  no  assurance  that  the  actual  results  or
developments   anticipated   by  the  Company  will  be  realized  or,  even  if
substantially realized, that they will have the expected effects on its business
or results of  operations.  Such  expectations  involve known and unknown risks,
uncertainties and other factors which may cause the actual results,  performance
or  achievements  of the  Company  to be  materially  different  from any future
results,  performance or  achievements  expressed or implied by forward  looking
statements.

      Based on the following, there can be no assurance that the Company will be
able to develop a reorganization  plan which will be acceptable to its creditors
and which  will  leave the  Company  with  sufficient  assets  to  continue  its
operations.  There can be no assurance  that the Company will not be required to
liquidate and discontinue its operations.



<PAGE>



      The Company's  current  operating  subsidiaries  are (1) Interline  Energy
Services,  Inc.("Interline  Energy") a Wyoming  corporation  which  manages  the
Company's  oil  and  gas  operations   located  in  Wyoming  and  (2)  Interline
Hydrocarbons,  Inc. ("Interline  Hydrocarbons") a Wyoming corporation which owns
and operates the Company's used oil refining technology.


Interline Energy Services - Oil and Gas Operations.

      The Company has been engaged in the oil and gas industry  since 1990.  Its
oil and gas operations  primarily  involve  natural gas  gathering,  natural gas
processing,  a crude  oil  pipeline  operation,  and oil  well  production.  The
Company's  main oil and gas  operations  are located in east-  central  Wyoming.
Wyoming  operations,  located near Douglas,  include the Well Draw Gas Plant,  a
crude  gathering  pipeline,  a 20.4% interest in the Hatcreek  Partnership,  NGL
trucking and four producing oil and gas wells.


       Well Draw Gas Plant

      The Well Draw Gas Plant (the "Plant"), located near Douglas, Wyoming, is a
natural gas liquids  (NGLs)  processing  plant which has the capacity to process
approximately  150,000 gallon of NGLs each day.  Currently,  the Plant processes
the liquids  into  propane,  butane and natural  gasoline.  As part of the Plant
system,  the Company owns a gathering  pipeline system.  The gathering system is
connected to the Well Draw Gas Plant and supplies a small  percentage of liquids
for the Plant.  Most of the liquids originate from liquids that are trucked into
the Plant from outside sources.


      Amoco Contract

      During 1994,  the Company  entered into a contract  with Amoco  Production
Company to process  approximately  25 million  gallons of NGLs per year,  ending
June 1, 2000  (based on an average of 70,000  gallons  processed  per day).  The
Amoco  agreement  is the largest  liquids  contract the Company has entered into
since it purchased the Plant in 1990. To fulfill the contract,  the Company made
modifications  to the Well Draw Gas Plant to increase  its  processing  capacity
from about  90,000 to  approximately  150,000  gallons per day. The Company also
constructed an amine treating unit to reduce sulfur  concentrations  of the NGLs
at Amoco's  Bairoil,  Wyoming plant where the NGLs are  collected.  In 1997, the
Company  processed an average of 50,250  gallons per day of NGLs under the Amoco
contract.  The Plant processed a total average of 73,425 gallons per day of NGLs
for 1997,  including  outside  sources and liquids from the pipeline.  The Amoco
contract accounted for 68.4% of the total NGLs processed by the Plant.


      Conoco Pipeline

      The Conoco Pipeline, purchased by the Company from Conoco Pipeline Company
in  January  of 1995 is a 180 mile  crude  gathering  and  trunk  pipeline  with
associated pumping stations and storage tanks. The pipeline  transports oil from
oil producing fields in Converse County, Wyoming


<PAGE>



to Conoco's  Lance Creek Station where it connects with an interstate  crude oil
pipeline  system.  The Company  receives  revenues from  operation of the Conoco
Pipeline by charging a transportation fee. The pipeline gathered and transported
approximately 301,089 barrels of crude during 1997.


      Hat Creek Partnership

      The  Hat  Creek  Partnership,  of  which  Interline  Energy  owns a  20.4%
interest,  owns  working  interests  in two  oil  and  gas  wells  and a 13 mile
gathering line  interconnected  to the Well Draw Gas Plant. The Company receives
revenues from sales of oil and gas from the oil wells.


      Oil Well Production

      The  Company  owns  working  interests  in four wells  located in Converse
County,  Wyoming.  The Company is also the operator of these wells. During 1997,
the wells produced  approximately 7,640 barrels of oil and 20,960 Mcf of natural
gas.


      NGL Trucking Operations

      The Company entered the NGL  transportation  business to truck liquids for
Amoco  Production  Company.  In the last five  years,  the  Company  has greatly
increased its  transportation of NGLs and finished product in the Rocky Mountain
region. In the last five years,  Interline has quadrupled its trucking activity.
Four years ago,  Interline had one truck and two drivers.  Today,  Interline has
four trucks and eight drivers.  Collectively,  these trucks travel about 646,931
miles per year,  carrying  a total of 18  million  gallons  of raw and  finished
product.

      These trucks  transport NGLs,  propane and butane and natural  gasoline to
and from the Well Draw Gas  Plant.  The trucks  travel as far away as  Nebraska,
Montana, Utah and Colorado.


      Utah Operations

      On May 1, 1997,  Interline sold its Utah oil and gas operations to Questar
Gas Management Company, a subsidiary of Questar Corporation, for $4 million. The
Company's Utah oil and gas  operations  were located near  Roosevelt,  Utah, and
included the Monument Butte Gathering System and the Roseland Wells.


 Interline Hydrocarbon - Used Oil Refining.

     In  January,  1993,  the  Company  acquired  certain  patent  rights  to  a
reprocessing  technology from Petroleum Systems Inc.,  ("PSI") with the right to
exclusively   manufacture,   market,  use,  license,   sub-license,   and  fully
commercialize   the  patented   technology   as  it  relates  to  the  field  of
hydrocarbons.  Since then, the Company has entered into the following  described
transactions:


<PAGE>


      Genesis Petroleum

      On January 20, 1998 the United States Bankruptcy Court for the District of
Utah approved a settlement  agreement between the Company and Genesis Petroleum.
The Company and Genesis were joint ventureres in an used oil refinery located in
Salt Lake City, Utah. The settlement agreement provided for, among other things,
the following: 1) the litigation between them was terminated;  2) Interline paid
Genesis the sum of $750,000;  3) the Company  granted Genesis a license to build
and operate three additional used oil refineries  using the technology  assigned
to it by PSI  without  the  payment of any  royalties  or other  payments to the
Company;  4) the Company  transferred all of its rights in the joint venture and
in the Salt Lake Refinery to Genesis;  and, 5) all previous  agreements  between
the Company and Genesis were terminated.


      Interline U.K., Stoke-on-Trent, England

      In February  1995,  the Company  formed  Interline  (UK) Limited,  a joint
venture with Whelan  Environmental  Services,  Ltd. of Birmingham,  England,  to
construct a refinery in Stoke, England. As part of the transaction,  the Company
executed a licensing  agreement  with the joint  venture  giving it the right to
own,  operate and practice the Interline used oil  technology.  The terms of the
joint  venture  provided  the Company a 40%  ownership  interest,  and under the
license agreement, the right to receive a 6 cent gross royalty per gallon of oil
processed.  The refinery was  completed in early 1996 and  officially  opened in
July 1996.  The refinery,  with a capacity to process 24,000 gallons of used oil
per day, is in current  production.  In April of 1997 the  Company  sold its 40%
interest in the joint  venture to John Wheland for  $500,000.  Whelan is now the
sole owner of the used oil refinery in Stoke-on-Trent,  and is authorized to use
the Interline technology under the original licensing agreement.  As a result of
the realities of the pricing structure in England for used oil products, and the
higher than expected  operating  costs to operate the England plant,  the 6 cent
royalty  called for in the license  agreement  was reduced to 3 cents and is not
payable until the refinery is profitable.  To date, the Company has not received
any royalty revenue from the English plant.  Further, John Wheland has only paid
$200,000 of the purchase price and while the Company has demanded payment of the
remaining  purchase  price the  payment  remains in  dispute.  While the Company
believes that a settlement of the disputed  payments is likely,  there can be no
assurance that an agreement  will be reached.  In such an event the Company will
seek a legal remedy.


      Dukeun Industrial Company - South Korea

      In April 1995,  the Company  signed an  agreement  with Dukeun  Industrial
Company,  Ltd. of Seoul, South Korea, to build a 24,000 gallon used oil refinery
in  Seoul.  The  refinery  was  constructed  in 1996  by  Gagon  Mechanical  and
installation  and start up was  completed in July of 1997.  In April of 1997 the
Company signed a marketing  agreement  with Dukeun  allowing them to be the only
company other than Interline to market the Company's  technology in South Korea,
Japan and China.


<PAGE>



In exchange for the  marketing  rights,  Dukeun paid the Company  $400,000.  For
every unit the Company sells through  Dukeun's  marketing  efforts,  the Company
will pay Dukeun a commission of  approximately  10 percent of the purchase price
of the plant. The term of the marketing agreement is for 10 years. Additionally,
an amendment to the original license agreement relieves Dukeun of its obligation
to pay a royalty to the Company for this first Dukeun Refinery built in Seoul .

      The Company has had only  limited  contact  with the Dukeun  Plant and its
operations  since September of 1997 when the Company's  final start-up  employee
returned to the U.S. The Company had  expressed  concerns as to the abilities of
the  operators  hired by  Dukeun  to run the  plant  and to  trouble  shoot  the
operational problems attendant to the design of the facility.  In March of 1998,
a  representative  of the Company  visited the facility and found that they were
having many  operational  problems  and was only using the front end  processing
portion of the Plant due to the fouling of the distillation  part of the process
caused by  excessive  carry over of  residuum  from the first  phase  processing
equipment.  As a result,  the Dukeun  Plant is only  producing a first phase oil
that is suitable for burning.


      Transpacific Industries - Australia

      In September 1996, the Company signed an exclusive purchase agreement with
Transpacific Group of Companies granting them exclusive rights to the Technology
for all of Australia.  Under the terms of the agreement,  Transpacific purchased
from the Company a 24,000 gallon per day plant for $3.4 million.  This plant has
been  shipped to  Australia  and  installation  has  commenced  with  production
expected to commence by August of 1998.

      The Company will receive a 6 cent per gallon gross royalty for each gallon
of finished  product  processed.  To maintain  its  exclusivity  for  Australia,
Transpacific must order at least one more 24,000-gallon-per-day  refinery within
two years. The purchase agreement also gives Transpacific the right to construct
additional plants, depending on market conditions.

      On  July  16,  1997,  Transpacific  announce  that  it  had  formed  a new
Australian  national used oil collection,  recycling and refining company called
National Oil Pty. Ltd. with Shell  Australia  Ltd., and Mobil Oil Australia Ltd.
Transpacific  Industries  owns 50 percent of National,  and Shell and Mobil each
own 25  percent  interest.  National  will  be the  owner  and  operator  of the
Interline Refinery constructed in Sydney.


      Gadgil Western Corporation- 12 Middle Eastern and Far Eastern Countries

      In December  1993,  the Company  signed an agreement  with Gadgil  Western
Corporation of New Delhi,  India, for exclusive rights to the Company technology
in 10 Middle Eastern and Far Eastern  countries.  These countries include India,
Saudi Arabia,  United Arab Emirates,  Oman,  Kuwait,  Iran,  Thailand,  Vietnam,
Malaysia and Qatar. In 1995,  Gadgil Western also purchased the exclusive rights
to  Bahrain  and  Singapore.  Gadgil  Western  intended  to  use  the  Company's
technology to extract gasoline and diesel from low-grade hydrocarbons.



<PAGE>



      The first  refinery  under the Gadgil  Western's  exclusive  agreement was
completed in June 1995.  The facility is located in Dubai,  United Arab Emirates
(at the Persian  Gulf),  and was designed to process  45,000  gallons per day of
low-grade  hydrocarbons into diesel and other burner fuels.  Gadgil Western used
the  Dubai  refinery  as  a  demonstration  and  evaluation   refinery  for  the
possibility of building other  refineries in Bahrain,  Singapore and India.  The
Dubai plant did not achieve the economic results desired by Gadgil Western,  and
to the best knowledge of the Company, the refinery was shutdown.  Gadgil Western
has failed to fulfilled the terms of its  exclusive  license (as reported in the
1995 and 1994 FORM 10-KSB) and is therefore in breach of the  agreement  and the
Company has treated it as terminated. The Company has not received any royalties
from Gadgil Western nor does it expect to.


Gagon Mechanical - Construction and Manufacturing.

  Prior to May 1997, the Company was actively involved in construction  projects
(primarily the construction of the Company's used oil refineries)  through Gagon
Mechanical,  Inc., a  wholly-owned  subsidiary of the Company.  In an attempt to
reduce  overhead,  the Company's  management  terminated the operations of Gagon
Mechanical in May 1997. The former president of Gagon Mechanical  formed his own
company  (G-EPIC,  Inc.)  to  continue  with  the  projects  initiated  by Gagon
Mechanical.  The Company contracted with G-EPIC,  Inc. to finish construction of
the refinery for Transpacific Group of Companies of Australia. Substantially all
of the parts for the refinery  have been shipped to  Australia,  and the Company
believes that installation and startup will be complete by August of 1998.

With the desire to wind up the business of Gagon Mechanical and to liquidate its
assets to aid the Company in its plan of  reorganization  under  Chapter 11, the
Company  has  sought to sell the Gagon  Mechanical  building,  located in Sandy,
Utah,  and has received and accepted an offer for $885,106.  Net proceeds to the
Company after paying approximately  $53,000 for real estate commissions,  $4,000
for real  property  taxes,  $8,800 for title  insurance and $267,190 for a first
trust deed, the Company will net  approximately  $552,116.  After complying with
the notice  requirements of the Bankruptcy  Court, the Company believes the sale
will close on or before June 1, 1998.

      In  connection  with the sale of the Sandy  building,  the Company had the
obligation  to remove and clean up all of the  various  construction  materials,
equipment,  parts,  piping,  salvaged  equipment as well as the Company's  Pilot
Plant   including   the  battery   equipment   and  piping  from  the  premises.
Additionally,  all construction  equipment  associated with the construction and
manufacturing  activities  carried out by Gagon Mechanical  located at the Sandy
building  needed  to  be  sold  and/or  otherwise  removed.  After  receiving  a
competitive  bid, the Company entered into an agreement to sell the construction
equipment,  parts and salvage materials to G-EPIC,  Inc., for the sum of $65,000
and G-EPIC's  obligation to clean,  remove,  salvage and  otherwise  reclaim the
construction  yard as well as to place the building in an  acceptable  condition
for  the  purchaser.  After  complying  with  the  notice  requirements  of  the
Bankruptcy  Court, the Company believes the sale will close on or before June 1,
1998.




<PAGE>



Customers and Markets

      The  Company  does not  refine  the oil it  produces  from its oil and gas
operations, but does engage in natural gas liquids processing and fractionation.
The  Company's  production  is sold  to  unaffiliated  oil  and  gas  purchasing
companies in the area where it is produced.  Production is transported by trucks
and  pipelines.  Crude oil,  condensate  and  natural gas liquids are sold under
short-term contracts at competitive prices based on postings by major purchasers
of similar  products to whom area producers  sell.  Natural gas is sold to major
interstate  natural gas pipeline  companies  generally under one year contracts.
The  Company  also  sells some gas on a month to month spot  pricing  basis.  In
addition,   many  of  the  Company's  gas  contracts  incorporate   "market-out"
provisions  which permit the gas  purchaser to terminate the contract (or reopen
negotiations  on the price set forth  therein)  if the  contract  price  exceeds
market prices.

      The  availability  of a ready  market for oil, gas and natural gas liquids
owned or acquired by the Company  depends on many  factors  beyond its  control.
These factors  include the extent of domestic  production and imports of oil and
gas,  the   proximity   and  capacity  of  natural  gas   pipelines   and  other
transportation  facilities,  fluctuating  demand for oil,  gas and  natural  gas
liquids,  the  marketing  of  competitive  fuels,  and the  effects of state and
federal  regulation of oil and gas production  and sales.  Since the Company has
engaged in oil and gas activities,  it has not had any material  difficulties in
marketing  its oil and gas products,  and the Company  believes this will be the
case in the future.

      Used oil refining  operations  for both  feedstock  and finished  products
depend on many factors,  some of which include the  availability  of used oil at
reasonable  prices and the finished  product  markets for base oil and/or diesel
and burner  fuels.  International  customers  and markets for used oil  refining
operations  differ  depending  on the  location  and  political  climate of each
country.  Typical  finished  products from a used oil refinery include base lube
stock,  industrial lube stock,  diesel fuels,  other burner fuels and an asphalt
modifier.

      The Company's main focus is to license and provide  technical  services to
companies  worldwide that have used oil  collection  services and the ability to
market the finished products.






Governmental Regulation

      Interline Energy Services'  activities are subject to existing federal and
state laws and regulations  which are applicable to natural gas processing,  gas
gathering  and  oil and  gas  production.  In  general,  oil and gas  production
operations and natural gas processing and their  economics are affected by price
control,  tax and  environmental  impacts as well as other laws  relating to the
petroleum industry. Crude gathering operations are regulated as a utility by the
state of Wyoming.  Transportation of NGLs and finished products are regulated by
the U.S. Department of Transportation.


<PAGE>


      The  following  overview is intended to focus only on the  regulations  of
primary  concern to the  Company  and is by no means  complete  with  respect to
specific regulatory compliance issues. The following description of certain laws
and  regulations  are,  therefore,  qualified  in their  entirety  by  reference
thereto.

      Environmental Regulation.  The Company's activities are subject to various
federal  and state laws and  regulations  which are  applicable  to all areas of
business.  These laws and regulations  cover the discharge of materials into the
environment,  or otherwise  relate to the  protection  of the  environment.  The
environmental  regulations to which the Company is subject include: (1) exposure
to asbestos,  regulated by the EPA and OSHA; (2) air quality control,  regulated
by both the Federal  government  under the Federal Clean Air Act and the various
state  Departments  of  Environmental  Air Quality;  (3) regulation of solid and
hazardous  wastes  regulated  by the EPA under  the  Resource  Conservation  and
Recovery Act (RCRA) of 1976;  (4) the Federal Clean Water Act which controls the
discharge of toxic  discharges into surface  streams;  and (5) the regulation of
underground  storage  tanks  and pits  under  the  Subtitle  I of the  Resources
Conservation and Recovery Act.

      The  Company's  activities  are subject to all existing  federal and state
laws and regulations  governing  environmental  impacts,  of which the above are
representative. Such laws and regulations may substantially increase operational
costs and may  prevent  or delay the  commencement  or  continuation  of a given
operation.  The Company's management believes that its present operations comply
with  applicable  environmental  legislation  and  regulations,   and  that  the
existence  of such  regulations  have  had no  material  adverse  effect  on the
Company's operations to date. However,  future compliance may entail significant
operating  expenses  over  time.  As with any  industry  that is subject to such
environmental risks, there exists potential liabilities for the Company.

     Transportation  Regulation.  Transportation of NGLs and associated finished
products are regulated by the U.S.  Department of Transportation.  Some of these
regulations include requirements of placards on trucks, in-depth maintenance and
record-keeping, insurance, driver training and safety.

      State Regulation of Oil and Gas Production. In all areas where the Company
conducts activities there are statutory provisions  regulating the production of
oil and natural gas. State statutes and regulations require permits for drilling
operations, drilling bonds and reports concerning operations. In addition, there
are  state  statutes,  rules and  regulations  governing  conservation  matters,
including the utilization of pooling of oil and gas properties, establishment of
maximum rates of production from oil and gas wells and the spacing, plugging and
abandonment of such wells.  Such  provisions may limit the rate at which oil and
gas could  otherwise be produced from the Company's  properties  including wells
owned by others  connected to Company  facilities and may restrict the number of
wells that may be drilled on a particular lease or in a particular field.


<PAGE>

Operating Hazards and Uninsured Risks

      The Company's operations are subject to the risks normally incident to the
operation of natural gas processing plants,  gathering systems,  and oil and gas
production. Those risks include fires, explosions,  pipeline ruptures, pollution
and hazardous  material  releases,  equipment  malfunction and  breakdowns,  and
operations  errors  and  omissions,  any of which  could  result in damage to or
destruction  of Company  facilities  or a suspension  of operations or damage to
persons or  property.  Although the Company  carries  insurance  coverage  which
management  believes  to be adequate  and  comparable  to that  carried by other
companies in the same business, the Company is not fully insured against certain
of these risks,  either because  insurance is  unavailable,  because  management
elects not to insure due to high premium costs,  or because the insurance is not
necessary in the judgment of  management.  The  occurrence of an event not fully
insured against could have a material adverse effect on the Company's  financial
position.


Employees

      At March 15, 1998, the Company and its subsidiaries  employed 24 full-time
employees  and 1 part-time  employee,  compared to 52 full-time  employees as of
March  15,  1997.  From time to time,  the  Company  utilizes  the  services  of
consulting  geologists,  engineers  and  landmen  as well as  various  laborers,
operators, truck drivers, tradesmen and mechanics.



ITEM 2.     PROPERTIES

      The Company's executive, administrative and accounting offices are located
at 160 West Canyon Crest Rd.,  Alpine,  Utah 84004.  This  facility  consists of
approximately  11,515  square  feet of office  space on about five acres of land
that is  owned  by the  Company.  Interline  Hydrocarbon  and  Interline  Energy
Services also lease an office at 350 West "A" Street, Suite 204, Casper, Wyoming
82602.  The  Company has entered  into a rental  agreement  with the law firm of
Gregeory,  Johnson & Barton on a month to month  basis to rent a portion  of the
Company's Alpine office.

      Interline  Energy  Services'  Well Draw Gas Plant is located 17 miles from
Douglas,  Wyoming. The Plant facilities consist of 17.85 acres of property,  gas
chillers,  gas-to-gas exchangers,  storage tanks, four steel buildings enclosing
the equipment, two generators, compressors,  de-ethanizer columns, fractionating
columns,  truck weighing scales and scale house and other assets.  The gathering
system consists of  approximately  251 miles of high and low pressure  pipelines
and the associated chart recorders and wellhead connection meter runs.


<PAGE>

      The Hat Creek Partnership,  of which Interline Energy Services owns 20.4%,
owns  working  interests in two oil and gas wells and a 13 mile  gathering  line
interconnected  to the Well Draw Gas  Plant,  all  located in  Niobrara  County,
Wyoming.


      Interline Energy Services owns working  interests in 4 wells. The physical
assets of each well  consist  of casing  and  tubing,  pump  jacks and  drivers,
product storage tanks, separators and other associated wellhead facilities.

      On  January  1,  1995,  Interline  Energy  Services  acquired  a crude oil
gathering  pipeline  located in Converse and  Niobrara  counties of Wyoming from
Conoco Pipeline  Company.  This system consists of approximately 180 miles of 3,
4, and 6 inch  gathering  and trunk lines,  five pump  stations  with a total of
approximately 50,000 barrels of storage, various pumps for wellhead and mainline
movement of crude oil, a three acre site with  mainline  pumps and another three
acre site with a small office  building and shop area,  plus several small spare
parts storage structures.

      In connection with its NGL trucking activities,  Interline Energy Services
leases four tractors and owns eight trailers.



ITEM 3.     LEGAL PROCEEDINGS

     Genesis  Petroleum Inc. The Company has previously  reported a lawsuit that
had been filed  against  it in the Third  Judicial  District  Court of Salt Lake
County,  State of Utah, by Genesis  Petroleum Inc.  ("GPI") for breach of a Sale
and Purchase  Agreement.  Under the  Agreement,  the Company  agreed to purchase
GPI's interest in the Salt Lake City used oil refinery that had been operated by
a joint venture owned by GPI and a subsidiary of the Company.  In July 1997, the
Court  granted  GPI a judgment  in the  litigation  and  awarded GPI damages for
breach of contract.  The Court awarded GPI damages in the amount of  $2,320,836,
less an offset of the  value of the  assets  which  the  Company  had  agreed to
purchase from GPI under the Agreement, but as a result of the Company's default,
these assets had been  retained by GPI.  The Company was to present  evidence to
the  Court as to the  value of the  Plant  and the  amount  of the  offset  (See
Liquidity and Capital Resources). Prior to the Company presenting the Court with
such  evidence,  GPI and  another  creditor  filed a  Petition  for  Involuntary
Bankruptcy against the Company (described further below).


<PAGE>


      On January 20, 1998 the United States Bankruptcy Court for the District of
Utah approved a settlement  agreement between the Company and Genesis Petroleum.
The Company and Genesis were joint ventureres in an used oil refinery located in
Salt Lake City, Utah. The settlement agreement provided for, among other things,
the following: 1) the litigation between them was terminated;  2) Interline paid
Genesis the sum of $750,000;  3) the Company  granted Genesis a license to build
and operate three additional used oil refineries  using the technology  assigned
to it by PSI  without  the  payment of any  royalties  or other  payments to the
Company; 4) the Company transferred all of its right in the joint venture and in
the Salt Lake Refinery to Genesis;  and, 5) all previous  agreements between the
Company and Genesis were terminated.


Petroleum Systems Inc.

     The Company's used oil refinery  technology was acquired under the terms of
an  agreement  between the Company as  purchaser  and  Petroleum  Systems,  Inc.
("PSI") as seller.  The  agreement  provided for the payment of royalties to PSI
pursuant to the terms of the Agreement. The Company and PSI became involved in a
dispute as to the certain  royalty  matters  and in  connection  therewith,  the
Company and PSI were involved in an  arbitration  proceeding.  On July 29, 1997,
PSI filed a lawsuit against the Company in the Third Judicial  District Court of
the State of Utah  seeking  to  reacquire  all of the  technology  rights it had
previously  assigned to the Company.  The Company  intends to vigorously  defend
this  litigation.  PSI was one of the two  creditors  signing the  Petition  for
Involuntary Bankruptcy.


Involuntary Bankruptcy Petition

     On July 29, 1997, PSI and GPI (described above) jointly executed a Petition
for Involuntary Bankruptcy ("Petition") against the Company. As described above,
both of such  companies  were  involved in  commercial  disputes and  litigation
against the Company at the time the  Petition  was filed.  Prior to the time the
Petition was filed,  GPI informed the Company that if it did not execute various
documents  relating to the  purchase of the Salt Lake City  refinery  prior to 4
p.m. on July 29, 1997, it would file the  Petition.  The Company did not execute
such documents by 4 p.m. on such date and GPI and PSI filed the Petition.

     After the Petition was filed,  GPI and PSI filed a Motion to have a Trustee
appointed to manage the Company for the duration of the Bankruptcy Petition.  On
August 8, 1997, a hearing on the Motion was held in U.S.  Bankruptcy  Court. The
Judge  dismissed the Motion on the basis that the  bankruptcy law required three
creditors to sign the Petition for Involuntary Bankruptcy,  but only GPI and PSI
had signed the  Petition  against the  Company.  The  Company  filed a motion to
dismiss the petition as being improperly filed. The court did not enter an order
for  relief  under  Chapter 7 of the  Bankruptcy  Code  based upon the motion to
dismiss.

      On September  26, 1997,  the Company  filed a Petition for  Reorganization
under Chapter 11 (the  "Petition")  of the United States  Bankruptcy  Code.  The
Company is continuing  with its operations as a  debtor-in-possession  under the
Bankruptcy Code. The Company's subsidiaries did


<PAGE>



not join the  Company  in the  Petition  and are not  directly  involved  in the
Bankruptcy  Reorganization  Proceeding,  however,  because the Company  operates
through its  subsidiaries,  the  bankruptcy  reorganization  will  substantially
impact  the  subsidiaries.  During  the time the  Company  is in the  Bankruptcy
Proceeding, it will be subject to the jurisdiction of the U.S. Bankruptcy Court.

     On January 23, 1998,  the Company filed a Proposed  Plan of  Reorganization
and Proposed  Disclosure  Statement to the Plan of Reorganization  with the U.S.
Bankruptcy  Court that  management  believes  will permit it to  reorganize  and
provide for payments of creditors and preserve the interest of its shareholders.
A hearing is scheduled with the United States  Bankruptcy Court for the District
of Utah, Central Division,  for the approval of the Disclosure  Statement on May
6, 1998 at 10:00 am.

     Some of the information provided in the Proposed Plan of Reorganization and
the Proposed  Disclosure  Statement to the Plan of Reorganization are considered
forward looking  statements  within the meaning of Section 27A of the Securities
Act of 1993  and  Section  21E of the  Securities  Exchange  Act.  Although  the
Company's  management  believes that the expectations  reflected in the plan are
reasonable,  there can be no assurance that the actual  results or  developments
anticipated by the Company will be realized or, even if substantially  realized,
that  they  will  have the  expected  effects  on its  business  or  results  of
operations.  Such expectations involve know and unknown risks, uncertainties and
other factors which may cause the actual results, performance or achievements of
the Company to be materially  different from any future results,  performance or
achievements expressed or implied by forward looking statements.

     Based on the following,  there can be no assurance that the Company will be
able to develop a reorganization  plan which will be acceptable to its creditors
and  which  will  leave the  Company  with  sufficient  assets  to  continue  in
operations.  There can be no assurance  that the Company will not be required to
liquidate and discontinue its operations.


ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
      None


                                     PART II

ITEM 5.     MARKET PRICE OF AND DIVIDENDS ON THE COMPANY'S COMMON
EQUITY AND RELATED STOCKHOLDER MATTERS

Market for Common Stock

     Prior to July  30,  1997 the  Company's  common  stock  was  listed  on the
American Stock Exchange  Emerging Company Market Place under the symbol "IRC.EC"
Prior to July,  1994, the Company's  common stock was quoted on the NASDAQ Small
Cap Market.  On July 30, 1997 AMEX halted trading of the Companys'  common stock
as a result of the  announcement  of the  filing of a petition  for  involuntary
bankruptcy.  The Company determined not to appeal the decision.  Currently,  the
Company's  common  stock is listed in the  over-the-counter  market  with  price
quotations published on the NASD Electronic Bulletin Board.


<PAGE>


      The  information  contained  in the  following  table  was  obtained  from
information  obtained  by a  licensed  stock  broker  and  shows  the  range  of
representative  prices for the Company's common stock for the periods indicated.
The prices  represent  quotations  between  dealers  and do not  include  retail
mark-up,  mark-down  or  commission,  and do not  necessarily  represent  actual
transactions

                                          High              Low
            1996

            First Quarter                 $5.25             $3.50
            Second Quarter                $4.75             $2.13
            Third Quarter                 $3.00             $1.00
            Fourth Quarter                $1.44             $0.50

            1997

            First Quarter                 $0.75             $0.44
            Second Quarter                $0.81             $0.44
            Third Quarter                 $0.63             $0.31
            Fourth Quarter                $0.22             $0.06

            1998

            First Quarter                 $0.31             $0.13
            (Through March 23, 1998)


Record Holders of Common Stock

      The number of record holders of the Registrant's  common stock as of March
23 1998, is 357.



Dividends

      The  Company  has not  paid  any  cash  dividends  to date  and  does  not
anticipate or contemplate paying dividends in the foreseeable  future. It is the
present  intention  of  management  to  utilize  all  available  funds  for  the
development of the Company's business.






<PAGE>



ITEM 6.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


General

      The  Company  is  engaged  through  its  wholly-owned   subsidiaries,   in
commercializing  used oil  refining  technology,  and in  operating  oil and gas
properties and  businesses.  On September 26, 1997, the Company filed a Petition
for  Reorganization  under  Chapter 11 (the  "Petition")  of the  United  States
Bankruptcy  Code. The Company is continuing  with its operations as a debtor-in-
possession  under the Bankruptcy  Code. The Company's  subsidiaries did not join
the Company in the  Petition  and are not  directly  involved in the  Bankruptcy
Reorganization  Proceeding,  however,  because the Company  operates through its
subsidiaries,  the  bankruptcy  reorganization  will  substantially  impact  the
subsidiaries.

On January 23, 1998,  the Company  filed a Proposed Plan of  Reorganization  and
Proposed  Disclosure  Statement  to the  Plan of  Reorganization  with  the U.S.
Bankruptcy  Court that  management  believes  will permit it to  reorganize  and
provide for payment to creditors and preserve the interest of its  shareholders.
A hearing is scheduled with the United States  Bankruptcy Court for the District
of Utah, Central Division,  for the approval of the Disclosure  Statement on May
6, 1998 at 10:00 am.

Some of the information  provided in the Proposed Plan of Reorganization and the
Proposed  Disclosure  Statement  to the Plan of  Reorganization  are  considered
forward looking  statements  within the meaning of Section 27A of the Securities
Act of 1993  and  Section  21E of the  Securities  Exchange  Act.  Although  the
Company's  management  believes that the expectations  reflected in the plan are
reasonable,  there can be no assurance that the actual  results or  developments
anticipated by the Company will be realized or, even if substantially  realized,
that  they  will  have the  expected  effects  on its  business  or  results  of
operations. Such expectations involve known and unknown risks, uncertainties and
other factors which may cause the actual results, performance or achievements of
the Company to be materially  different from any future results,  performance or
achievements expressed or implied by forward looking statements.

Based on the following,  there can be no assurance that the Company will be able
to develop a  reorganization  plan which will be acceptable to its creditors and
which will leave the Company with sufficient  assets to continue its operations.
There can be no assurance that the Company will not be required to liquidate and
discontinue its operations.







<PAGE>


     The Company's  current  operating  subsidiaries  are (1)  Interline  Energy
Services,  Inc.("Interline  Energy") a Wyoming  corporation  which  manages  the
Company's  oil  and  gas  operations   located  in  Wyoming  and  (2)  Interline
Hydrocarbons,  Inc. ("Interline  Hydrocarbons") a Wyoming corporation which owns
and operates the Company's used oil refining technology.


      Interline Energy Services - Oil and Gas Operations.

      The Company has been engaged in the oil and gas industry since 1990. These
operations  primarily  involve natural gas gathering and  processing,  crude oil
gathering,  fractionation and marketing of natural gas liquids,  and oil and gas
production.  In May,  1997,  the Company sold its Utah  gathering and production
operations to subsidiaries of the Questar  Corporation of Salt Lake City,  Utah,
and is now concentrating on its operations in east-central Wyoming.

      During 1997,  the Company's gas gathering  operations in Wyoming have gone
through a transition  period.  As gathered natural gas volumes have continued to
decline,  substantial  changes were needed to optimize the pipeline system for a
lower throughput  level.  Two large owned  compressors were sold in February and
replaced with a single leased  compressor more suited for the gas volumes in the
field.  Additional  measurement check points and liquid cleanout facilities were
installed in order to optimize system performance.

      At the Well Draw Gas Plant/Fractionator, self-generation of electric power
was replaced in February with commercial power supplied by Pacific Power and the
two gas engine  generator  sets were  sold.  This  change  reduced  the  Plant's
reliance  on field  gas for  fuel,  and also is a  reflection  of the  declining
availability  of  field  gas for  fuel.  Operations  at Well  Draw  during  1997
continued to be geared primarily towards  fractionation and marketing of natural
gas  liquids  trucked  into the plant from  various  gas  plants  located in the
eastern half of Wyoming.

      The Company buys mixed liquids from several different  plants,  transports
them to Well Draw, fractionates the liquids into commercial propane, butane, and
natural   gasoline,   and  re-markets   these  products  for  its  own  account.
Additionally,  from  time  to  time  the  Company  enters  into  agreements  for
fractionation  of  liquids  from  others  on a fee  basis,  including  the Amoco
contract and others. In October KN Gas Gathering began processing  approximately
20,000  gallons per day at Well Draw under an agreement  which  extends to March
31, 1998.  The Company is  negotiating to continue this service past the primary
term,  however it cannot be certain that the contract  will be extended.  During
1997, natural gas liquids processed at Well Draw included 19,230 gallons per day
for the Company,  and 54,195  gallons per day for others,  as compared to 23,427
and 60,629 gallons per day respectively in 1996.

      The Company's  natural gas liquids  transportation  operation  transported
approximately  18 million gallons of raw and finished  products during 1997. The
Company operates four tractor-trailer- pup combination units to move unprocessed
natural gas liquids to Well Draw for  fractionation,  and then to take  propane,
butane,  and  natural  gasoline  from Well Draw to  various  refiners,  chemical
plants,  and end-users.  When time permits,  these trucks also move liquids on a
common  carrier  basis for third  parties.  The  Company  intends to continue to
emphasize this profitable business segment, and believes that our reputation for
flexibility and customer service will allow us to maximize opportunities.


<PAGE>

      One  of  the  greatest  factors  impacting  trucking   operations  is  the
increasing  level  of  regulation  from the U.S.  Department  of  Transportation
governing  transportation of hazardous materials.  This has required significant
increases in man-hours  devoted to maintaining  safe and legal  operation of the
Company's  equipment.  A safety review and audit of the Company's operations was
performed by the D.O.T. in November,  and although several minor  record-keeping
discrepancies  were found, no serious violations or citations were issued and no
fines were assessed. It has been and is management's expressed policy to operate
all of its businesses in a safe and legal manner.

      Oil and  natural  gas  production  from the  Company's  wells  in  Wyoming
continue to be a small but profitable  segment of  operations.  Although oil and
gas prices held up during the first three  quarters of 1997,  significant  price
declines  occurred in November and  December  and have  continued in early 1998.
Despite these decreases, the Company intends to continue producing these wells.

      Management is unaware of any significant  future capital  expenditures for
the future in its oil and gas operations.  However, the very nature of equipment
operation,  ware and tear  and  replacement  in this  type of  operation  can be
significant.  Further,  it is noted that most of the revenues earned by the Well
Draw Plant are  derived  from the Amoco  contract  which will  expire in June 1,
2000. If this contract is not renewed,  it will have a substantial impact on the
ability of the Well Draw plant to continue  operations.  Management continues to
seek other liquids and gas connections to expand and diversify its operations in
Wyoming,  however,  its  operations  are in a limited and well  defined area and
expansion is difficult.


      Interline Hydrocarbon - Used Oil Refining.

      The Company has learned much during 1997  concerning  the most  commercial
way to continue in the used oil refining  business.  Revenues to the Company can
come from five sources: 1) profits made from constructing the Plant, 2) granting
exclusive  territories  to  licensee,  3)  receiving  royalties  based on either
production or a flat yearly  licensing fee, 4) taking  partnership  interests in
operating  Plants by either  contributing  the  technology  and/or  making  cash
contributions  for  partnership  interests  and, 5) rather than build the Plant,
sell the construction  plans and provide  consultation and expertise so that the
customer can build the Plant.

      Based on the experiences  with the four Plants that have been built by the
Company,  management's  current  feelings  are to  not  be in  the  construction
business.  Further, until the Company gets in better financial condition,  it is
not in a position to take  interests in operating  Plants.  Management  believes
that  the  best  way for it to  capitalize  on the  technology  is to  sell  the
construction  plans  of  a  Plant  and  provide  consultation  services  to  the
purchaser.

      It has also become evident to management that demanding royalties based on
production in many  situations and countries is difficult.  Unless and until the
rerefined  oil produced in a Plant can be sold at higher values based on pricing
similar to base  lubricating  oils,  on-going  royalties  based on production is
difficult to obtain. The most viable opportunities management has discovered are


<PAGE>



in countries that have governmental concessions resulting in economic incentives
for  collecting  and  processing  used oil.  This  reality has been seen in both
Korea,  where the royalty was terminated for the first plant, and England where,
as  described  previously,  the  royalties  were  reduced and not payable  until
profitable.

      Management  still believes that there exists  economic  justification  and
interest in the  technology.  While  management  continues to receive  inquiries
about the technology, the Company is selective as to potential purchasers.  From
experience, management is aware of the complicated nature between the balance of
supply  and  demand.   Management   has  become  much  more   selective  in  its
consideration  of selling the  technology to  prospective  purchasers and unless
favorable conditions exist the Company discourages the purchaser. Management has
become  much more  active in  helping  potential  customers  evaluate  their end
product sales markets.



      The  following  analysis  of  the  financial   condition  and  results  of
operations should be read in conjunction with the Financial Statements and Notes
thereto included elsewhere in this report.


Results of Operations

      The  following  analysis  of  the  financial   condition  and  results  of
operations should be read in conjunction with the Financial Statements and Notes
thereto, included elsewhere in this report.

      During 1997, the following three events have been classified and presented
in the financial statement as discontinued operations.

      Salt Lake Refinery - Genesis  Petroleum Inc.: As disclosed in previous SEC
filings,  the Company  recorded a  liability  for the  repurchase  of a used oil
refinery  located in Salt Lake City, Utah from Genesis  Petroleum,  the original
purchaser. This liability is a result of Genesis exercising the option, provided
in the sales agreement, to require the Company to repurchase the refinery. Prior
to the option being exercised,  the Company was a 26% owner of the joint venture
which  operated the used oil refinery and  accounted  for its  investment on the
equity method through June 19, 1996. The original  purchaser owned the remaining
74% of the joint  venture and operated the plant.  The Company had  consolidated
the  operations  of the refinery and joint  venture since June 19, 1996 the date
the option was executed.

      Effective  September 30, 1997, the Company  reclassified the operations of
the Genesis  Refinery and joint  venture  into  "discontinued  operations".  The
change in  accounting  treatment  was due to the belief of Company's  management
that it will not  retain  the  refinery  and  ownership  in the  joint  venture.
Subsequently,  on December  23, 1997 the Company and Genesis  Petroleum  entered
into an agreement to settle all claims.  (See Legal Proceeding) The consolidated
statement of operations  presented for the year ended December 31, 1997 and 1996
reflect  the revenue and expense  relating  to Genesis  Refinery  under  caption
"Income (loss) from  discontinued  operations".  The  consolidated  statement of
operations for year ended December 31, 1997 and 1996 reflect all


<PAGE>



assets  and  liabilities  relating  to the  settlement  agreement  with  Genesis
Petroleum  under caption "Gain (loss) on disposal of  discontinued  operations".
The  Company  has also  included in this  caption  the  $750,000  due to Genesis
Petroleum under the settlement agreement which was paid on January 29, 1998.

      Utah Oil and Gas Operations:  As disclosed in previous SEC filings, on May
1, 1997,  the Company  sold all assets of its Utah oil and gas  operations.  The
consolidated  statement of operations  presented for the year ended December 31,
1997 and 1996,  reflect the revenue and expense  relating to these  assets under
caption "Income (loss) from discontinued operations." The consolidated statement
of  operations  for  year  ended  December  31,  1997  reflect  all  assets  and
liabilities  relating  to the  sale of the  Utah  oil and gas  operations  under
caption "Gain (loss) on disposal of discontinued operations".

      Gagon  Mechanical  Operations:  In May 1997, the Company  discontinued the
operations  of  Gagon  Mechanical.  The  consolidated  statement  of  operations
presented for the year ended December 31, 1997 and 1996, reflect the revenue and
expense relating to these assets under caption "Income (loss) from  discontinued
operations."  The  consolidated  balance sheet for year ended  December 31, 1997
reflect all assets and liabilities relating to the operations under caption "Net
assets of discontinued operations".


Total Revenues

      In 1997,  revenues  decreased  $2,125,827 or 30.6%,  to $4,827,969 for the
year ended  December  31,  1997 as  compared  to  $6,953,796  for the year ended
December  31,  1996.  This  revenue  decrease  included a  $2,105,954  or 33.0%,
decrease  in oil and gas  revenues;  a $30,049,  or 5.3%,  decrease  in used oil
refining revenues and a $10,176, or 184.4%,  increase in other revenues. The oil
and gas revenue  decrease was  attributed to several liquid  purchase  contracts
that expired.  The Company tried to negotiate new terms for these  liquids,  but
after  considering  the very low  margins and the risk on the  structure  of the
pricing, the Company did not except the new terms. The Company's total revenues,
on a segment basis, for 1997 and 1996 were as follows:

The following table excludes any revenues  generated from the assets of the Utah
oil  and  gas  operations,   Gagon  Mechanical  construction  and  manufacturing
operations,  and  any  revenues  attributed  to  the  Salt  Lake  City  refinery
operation.  The assets of the Utah oil and gas operations were sold May 1, 1997.
Gagon Mechanical  operations were discontinued in May 1997, although the Company
is subcontracting  to G-EPIC,  Inc. the construction of the Australia plant. The
assets  of the  Salt  Lake  Refinery  were  discontinued  due  to the  Company's
agreement  with  Genesis  Petroleum  to settle all claims.  The results of these
operations  are  reflected in the  consolidated  statement of  operations  under
caption "Income (loss) from discontinued operations".






<PAGE>




              Revenues For Year Ended December 31, 1997 and 1996

                                    1997        %           1996        %
- ------------------------------------------------------------------------------


Oil and Gas                      $4,280,278    88.7%     $6,386,232    91.8%
Used Oil refining                   531,991    11.0%        562,040     8.1%
Other                                15,700      .3%          5,524      .1%
- ------------------------------------------------------------------------------

Total Revenue                    $4,827,969     100%     $6,953,796     100%
==============================================================================



Oil and Gas Revenues
      Oil and gas revenues contributed approximately 88.7% of total revenues for
year ended December 31, 1997, as compared to approximately  91.8% for year ended
December 31, 1996. Revenues decreased  $2,105,954 or 33.0% to $4,280,278 for the
year ended December 31, 1997 as compared to $6,386,232  ,for year ended December
31, 1996.

      The revenues  presented  in the above table are solely from the  Company's
Wyoming  operations.  This  revenue  decrease of  $2,105,954  or 33.0% is mainly
attributed to several liquid purchase contracts that expired.  The Company tried
to negotiate new terms for these  liquids,  but after  considering  the very low
margins and the risk on the structure of the pricing, the Company did not except
the new terms.


Used Oil Refining Revenues
      Since it  commenced  operations  in the used oil  refining  business,  the
Company has primarily derived revenues attributed to fees for engineering, plant
design,  license,  exclusively or other services  associated  with the Company's
used oil refining  technology.  The revenue  attributed to the used oil refining
business varies  significantly  from quarter to quarter reflecting the status of
the Company's fees and plant design services.

     Used oil refining revenues contributed 11.0% of total revenues for the year
ended  December 31, 1997 compared to 8.1% for the year ended  December 31, 1996.
These  revenues  decreased  $30,049,  or .5%,  to  $531,991  for the year  ended
December  31, 1997  compared to $562,040  for the year ended  December 31, 1996.
Revenues for 1997 was mainly  derived from the marketing  agreement  with Dukeun
Industrial  Company,  Ltd. of Seoul,  South Korea for $400,000,  and engineering
revenues of $100,000  attributed to the  Australia  refinery.  During 1997,  the
Company received no revenues for royalties for it used oil technology.

      The results of the Salt Lake City refinery operations are reflected in the
consolidated  statement  of  operations  under the caption  "Income  (loss) from
discontinued operations".



<PAGE>



Direct Costs

     Direct costs  decreased  $2,111,070,  or 36.1%,  to $3,734,992 for the year
ended  December 31, 1997 compared to $5,846,062  for the year ended December 31,
1996. The decrease of $2,111,070 for the year ended December 31, 1997 was mainly
attributed to a decrease in the Company's oil and gas revenues.  As a percent of
revenues,  direct costs  decreased to 77.4% for the year ended December 31, 1997
compared to 84.1% for the year ended  September  31, 1996.  This 6.7% of revenue
decrease is mainly  attributed to a decrease in revenue  associated with the oil
and gas operations.  The liquid  contracts  associated with the reduction in the
Company  revenues,  carried lower profit  margins then compared to the Company's
existing liquid contracts.


Selling, General and Administrative

     Selling,  general and administrative expenses decreased $294,641, or 16.8%,
to $1,455,092  for year ended  December 31, 1997 compared to $1,749,733  for the
year ended  December 31, 1996.  As a percent of revenues,  selling,  general and
administrative expenses were 30.1% for the year ended December 31, 1997 compared
to 25.2% for the year  ended  December  31,  1996.  During  the first and second
quarter of 1997, the Company's management developed a plan to increase cash flow
and  reduce  expenses.  Part of the plan  included  a  reduction  of  personnel,
including both  management and  operations  personnel.  During 1997, the Company
reduce 3 management positions and 25 operational positions.  The Company did see
outside legal fees increase  $48,423,  or 52.1%,  to $141,352 for the year ended
December 31, 1997 compared to $92,929 for the year ended December 31, 1996. This
$48,423  increase  was  attributed  to  the  Company's  legal   proceedings  and
bankruptcy filing.


Depreciation and Amortization

     Depreciation  and  amortization  expenses  decreased  $69,022,  or 8.4%, to
$756,478 for the year ended  December 31, 1997 compared to $825,500 for the year
ended December 31, 1996. As a percent of revenues, depreciation and amortization
expenses  increased to 15.7% for the year ended  December  31, 1997  compared to
11.9% for the year ended December 31, 1996.


Research and Development

     Research and development expenses decreased $460,027, or 74.6%, to $156,446
for the year ended  December  31, 1997  compared to $616,473  for the year ended
December 31, 1996. As a percent of revenues,  research and development  expenses
decreased to 3.2% for the year ended  December 31, 1997 compared to 8.9% for the
year ended December 31, 1996.

      Research  and  development   expenses  were  mainly  attributable  to  the
development and enhancement of the Company's used oil refining  technology.  The
Company will continue to incur research and development expenses as it continues
to develop its used oil refining technology.






<PAGE>



Write-down of asset value

     Write-down of asset value  increased  $325,574,  or 86.9%, to $ 700,428 for
the year ended December 31,1997 compared to $374,854 for the year ended December
31, 1996.  The write-down of asset value for 1997 was attributed to a write-down
of the  Company's  marketing  and  technology  rights  relating  to its used oil
technology. The write down is based on the following facts: 1) the Western Plant
is not in  operation  and the Company  receives no royalty 2) under the terms of
the Genesis  Settlement,  Interline  receives no royalty  income,  3) the Korean
Plant  royalty has been  rescinded,  and 4) the English  Plant  royalty has been
reduced  and  is  not  payable  until  profitable.  The  Company  does  have  an
expectation of receiving royalties from the Australia Plant.


(Loss) from operations

     Loss from operations decreased $483,359, or 19.7 to $1,975,467 for the year
ended  December  31,  1997  compared  to a  $2,458,826  loss for the year  ended
December 31, 1996. The $483,359  decrease was mainly attributed to a decrease in
selling, general and administrative expense of $294,641, or 16.8%, to $1,455,092
for the year ended  December 31, 1997 compared to $1,749,733  for the year ended
December 31, 1996. The Company also decrease  research and development  expenses
by $460,027,  or 74.6%, to $156,446 for year ended December 31, 1997 compared to
$616,473 for year ended December 31, 1996.


Other income (expenses)

      Interest  expenses  decrease  $44,828,  or 54.8%,  to $37,043 for the year
ended  December 31, 1997 compared to $81,871 for the year end December 31, 1996.
The  decrease  was  mainly  attributed  to a  decrease  in  the  Company's  debt
obligations during 1997.

Interest  expense to related party increase  $75,146,  or 18.5%, to $480,460 for
the year  ended  December  31,  1997  compared  to  $405,314  for the year ended
December 31, 1This  increase was mainly  attributed to the default status of the
notes. The note agreements  provide that upon default,  certain default interest
rates become effective immediately.

For the year ended December 31, 1997 gain on sale of assets increased  $448,290,
to 488,470 as compared to $40,180 for the year ended  December  31,  1996.  This
increase was attributed to a gain of $200,000 on the sale of its 40% interest in
the U.K.  Refinery.  Also during 1997, the Company recognized a gain of $288,471
on the sale of two compressors and two generators .



(Loss) from discontinued operations.

     Loss from  discontinued  operations  decreased  $1,518,461,  or  93.1%,  to
$113,040 for the year ended  December  31,1997  compared to a loss of $1,631,501
for the year ended December 31, 1996. Income from the Utah oil and gas operation
(sold May 1, 1997)  decreased  $590,575,  or 87.7%, to 82,613 for the year ended
December 31, 1997 compared to income of 673,188 for the year ended  December 31,
1996.  Losses  attributed to the Genesis  refinery  (discontinued  September 30,
1997) decreased  $90,788,  or 32.2%, to $191,044 for the year ended December 31,
1997 compared to $281,832 for


<PAGE>



the year ended December 31, 1996. Losses from the Gagon Mechanical (discontinued
May 1,  1997)  decreased  $2,018,248,  or 99.8%,  to $4,609  for the year  ended
December 31, 1997 compared to $2,022,857  for the year ended  December 31, 1996.
The Company's total income or loss from  discontinued  operations,  on a segment
basis, for 1997 and 1996 were as follows:


                  Income (Loss) From Discontinued Operations

                                    1997        1996        Change       %
- ------------------------------------------------------------------------------

Utah Oil and Gas                  $82,613     $673,188    -$590,575   -87.7%
Gagon Mechanical                   -4,609   -2,022,857    2,018,248   -99.8%
Genesis Refinery                 -191,044     -281,832       90,788   -32.2%
- ------------------------------------------------------------------------------
      Total                      -113,040   -1,631,501   $1,518,461   -93.0%
==============================================================================



(Loss) on disposal of discontinued operations

     (Loss) on disposal of  discontinued  operations for the year ended December
31, 1997 was $46,799  compared to $0 for the year ended  December 31, 1996.  The
loss on disposal of discontinued operations included a gain of $2,087,717 on the
sale  of the  Utah  oil and  gas  operation  (sold  May 1,  1997)  and a loss of
2,134,516  relating  to  the  settlement  Genesis  Petroleum,  Inc.  (see  Legal
Proceedings).  The $2,134,516  loss includes the Company paying Genesis a sum of
$750,000 and the write off of $1,384,616,  which  represents the transfer of its
rights in the joint venture and in the Salt Lake City used oil refinery.



Liquidity and Capital Resources

      Sources  of  liquidity  for the  Company  are  revenues  from  oil and gas
operations and revenues from the sale of its  hydrocarbon  refining  technology.
Currently,  the only consistent  ongoing revenue sources to the Company are from
its oil and gas operations in Wyoming.  The Company only receives  revenues from
its used oil refining  technology when a sale or license is executed.  While the
Company  continues to work with  potential  purchasers of its  technology,  such
sales and expected  revenues are uncertain and  unpredictable.  If an acceptable
reorganization   plan  is  accepted  in  the  Company's  Chapter  11  bankruptcy
proceeding, management believes that the Company's cash from


<PAGE>



its operating  activities and cash retained under the reorganization  plan would
be adequate  to meet its  operating  needs in the near term and would  provide a
plan to meet debt  obligations.  Management  has put  strict  restraints  on all
capital  expenditures  with the exception of necessary  expenditures to maintain
current operations.  The Company will continue to incur research and development
costs as it  continues  to develop its  refining  technology.  At present  these
activities  are being  performed  by  current  Company  employees  and part time
contract consultants

      If the Company is unable to obtain approval of a reorganization plan under
its Chapter 11 bankruptcy  proceeding,  the Company may be compelled to file for
liquidation under Chapter 7. The Company can seek to raise additional  financing
through the sale of equity,  debt and assets but there can be no assurance  that
the Company will be able to continue its current operations.

      The Company's operations used $410,501 of cash for year ended December 31,
1997 compared to 3,506,194  cash used in operations  for the year ended December
31,  1996.  The  $3,095,693  decrease  in cash  used by  operations  was  mainly
attributed to changes  implemented  by  management.  During 1997,  the Company's
management developed a plan to increase cash flow and reduce expenses.  The plan
included the following:

1.   In May of 1997, the Company  discontinued the Gagon  Mechanical  operations
     and has been  subcontracting  any work formerly done by Gagon.  In the year
     ended December 31,1997 Gagon's loss from discontinued operations was $4,609
     compared to a loss of $2,022,857 for the year ended December 31, 1996;

2.   During 1997, the Company reduced its workforce by 28 jobs.  Included in the
     reduction was 3 management  positions and 25  operational  positions.  This
     reduction  in  workforce  reduced  the  Company's  salaries  and  wages  by
     approximately $550,000.

3.   During 1997, the Company  received  proceeds in the amount of $5,014,024 on
     the sale of assets and reduced debt by $2,461,077. Included in assets sold,
     was the  Company's  Utah  oil  and  gas  operations  (Monument  Butte)  for
     $4,000,000,  the 40% interest in Interline  (UK) Joint Venture for $500,000
     in which the Company has received 200,000,  the sale of two compressors for
     $502,111 located in Wyoming and other equipment and vehicles for $11,913.

4.   On September 30, 1997, the Company deemed its Salt Lake Refinery  operation
     to be a  discontinued  operation.  Subsequently,  on December 23, 1997, the
     Company entered into a agreement with Genesis Petroleum, Inc. to settle all
     claims  between  both  parties.  The  agreement  resulted  in  the  Company
     transferring  all its  rights to the Salt Lake  Refinery,  the  payment  of
     $750,000  (made on  January  29,  1997) and  granting  of a license  of the
     Company's  technology for three additional sites with no license fees to be
     paid to the Company. In the year ended December 31, 1997 loss from the Salt
     Lake Refinery was $191,044 compared to $281,832 for the year ended December
     31, 1996.

5.   During 1997,  the Company  reduced  capital  expenditures  from  continuing
     operations  by $78,023,  to $153,378  for the year ended  December 31, 1997
     compared to $231,401 for the year ended  December 31, 1996.  For 1998,  the
     Company  has put strict  restraints  on all capital  expenditures  with the
     exception of necessary expenditures to maintain current operations.


<PAGE>

      During  1997,  the  Company  paid a  related  party  $2,350,000  of  which
$2,200,000  was proceeds  from the sale of the Utah oil and gas  operations  and
$150,000 was  proceeds  from the sale of two  compressor  located in the Wyoming
operations. The $2,350,000 was all applied to principal. As of December 31, 1997
the balance owed to the related party is $2,680,089 in principal and $885,776 in
interest.

             Note Payable and Accrued Interest Due to Related Party

               Initial        Interest        Current       Accrued 
               Balance        Rate            Balance       Interest
- -------------------------------------------------------------------------------
Note 1         $250,000       12%             $250,000      $90,014
Note 2        1,500,000       12%            1,500,000      285,042
Note 3          780,089       16%                    0      426,656
Note 4        2,500,000       16%              930,089       84,064
- -------------------------------------------------------------------------------
Total        $5,030,089                      $2,680,089    $885,776
===============================================================================


      As  disclosed  in previous  SEC  filings,  three of the  following  Senior
Secured  notes  to  a  shareholder  totaled  $2,530,089.  This  amount  and  the
associated interest was due September 1, 1996. As a result of non payment by the
Company,  the notes are currently in default. (An event of default under another
$2.5 million note (see # IV) has  occurred,  which permits  acceleration  of the
Company's obligation to repay the principal and interest.)

I.   During 1994, the Company issued a $250,000 senior  convertible note payable
     to a related party. The note bears interest at 10% and was due on September
     1, 1996. After December 31, 1994, the note is convertible in full to 67,750
     shares of the Company's  restricted  common stock at the option of the note
     holder. As a result of the default, the interest rate has changed to 12%.

II.  On February 29, 1996 the Company obtained $1,500,000 in a 6% senior secured
     note from the same related party. The obligation was due September 1, 1996.
     In the event of a default on the note the  principal  can be  converted  to
     shares of the  Company's  common  stock at the price of the lesser of $3.20
     per share or 80  percent of the  average  closing  price for the  Company's
     shares  for  the  five  consecutive  trading  days  preceding  the  date of
     conversion. The note was secured by all of the issued and outstanding stock
     of  two  subsidiaries,  Interline  Energy  Services  and  Gagon  Mechanical
     Contractors.  As a result of the default,  the interest rate has changed to
     12%.

III. On July 19, 1996,  the Company  obtained  $780,089 in a 9.5% senior secured
     note from the same related party. The obligation was due September 1, 1996.
     The note is secured by the outstanding shares of Interline Energy Services,
     Gagon Mechanical and Interline Hydrocarbon. As a result of the default, the
     interest rate has changed to 16%.



<PAGE>


IV.  On May 15, 1996, the Company obtained  $2,500,000 in a 9.25% senior secured
     note from the same related party as above. The note is due January 15, 1998
     and is secured by the outstanding  shares of Interline  Energy Services and
     Gagon  Mechanical.  Upon default,  the loan may be converted into shares of
     the  Company's  common stock at the lesser of $3.12 per share or 80 percent
     of the average  closing price for shares of the Company's  common stock for
     five  consecutive  trading  days  preceding  the  date  of  conversion.  As
     additional  consideration  for  the  shareholder  making  the  Loan  to the
     Company,  the Company has issued a Warrant to purchase up to 250,000 shares
     of  common  stock at $3.90  per  share.  As a result  of the  default,  the
     interest rate has changed to 16%.


Bankruptcy Proceeding

      On July 29, 1997, Genesis  Petroleum,  Inc. ("GPI") and Petroleum Systems,
Inc. ("PSI") filed a Petition for an involuntary Bankruptcy against the Company.
The Company filed a Motion to Dismiss  claiming that the Petition was improperly
filed.  The  Bankruptcy  Court  ruled  that the court did not have  jurisdiction
because  only two  creditors  had joined in the  Petition.  Another  hearing was
scheduled to consider the joiner of additional creditors. On September 26, 1997,
the Company filed its own Petition for  Reorganization  (Bankruptcy  #97C-26571)
under Chapter 11 of the United States Bankruptcy Act.

  Since  September 26, 1997, the Company has been continuing with its operations
as a debtor-in-  possession.  On January 23, 1998,  the Company filed a Proposed
Plan  of  Reorganization  and  Proposed  Disclosure  Statement  to the  Plan  of
Reorganization  with the U.S.  Bankruptcy  Court that  management  believes will
permit it to  reorganize  and provide for payments of creditors and preserve the
interest of its  shareholders.  A hearing is  scheduled  with the United  States
Bankruptcy Court for the District of Utah, Central Division, for the approval of
the Disclosure Statement on May 6, 1998 at 10:00 am.

     Some of the information provided in the Proposed Plan of Reorganization and
the Proposed  Disclosure  Statement to the Plan of Reorganization are considered
forward looking  statements  within the meaning of Section 27A of the Securities
Act of 1993  and  Section  21E of the  Securities  Exchange  Act.  Although  the
Company's  management  believes that the expectations  reflected in the plan are
reasonable,  there can be no assurance that the actual  results or  developments
anticipated by the Company will be realized or, even if substantially  realized,
that  they  will  have the  expected  effects  on its  business  or  results  of
operations.  Such expectations involve know and unknown risks, uncertainties and
other factors which may cause the actual results, performance or achievements of
the Company to be materially  different from any future results,  performance or
achievements expressed or implied by forward looking statements.

     Based on the following,  there can be no assurance that the Company will be
able to develop a reorganization  plan which will be acceptable to its creditors
and  which  will  leave the  Company  with  sufficient  assets  to  continue  in
operations.  There can be no assurance  that the Company will not be required to
liquidate and discontinue its operations.


<PAGE>


Inflation

      The Company's business and operations have not been materially affected by
inflation  during the past three years and the  current  calendar  quarter.  The
Company  believes that inflation  will not  materially nor adversely  impact its
business plans for the future.




ITEM 7.     FINANCIAL STATEMENTS

      All schedules are omitted  because they are not applicable or the required
information is shown in the financial statements or notes thereto.


<PAGE>



                                                  INDEPENDENT AUDITORS' REPORT


To the Board of Directors of
Interline Resources Corporation and Subsidiaries


      We have audited the accompanying  consolidated  balance sheet of Interline
Resources  Corporation and subsidiaries as of December 31, 1997, and the related
consolidated  statements of operations,  stockholders' equity and cash flows for
the years  ended  December  31,  1997 and  1996.  These  consolidated  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

      We conducted our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

      In our opinion,  the consolidated  financial  statements referred to above
present fairly, in all material  respects,  the financial  position of Interline
Resources  Corporation and subsidiaries as of December 31, 1997, and the results
of their  operations  and their cash flows for the years ended December 31, 1997
and 1996, in conformity with generally accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company will  continue as a going  concern.  As discussed in Note 2, the Company
has had significant  operating losses and has a deficit in working  capital.  In
addition,  on  September  26, 1997 the Company  filed a voluntary  petition  for
relief  under  Chapter  11 of the  U.S.  Bankruptcy  Code.  These  issues  raise
substantial doubt about its ability to continue as a going concern. Management's
plans in regard to these matters are also described in Note 2. The  accompanying
financial  statements do not include any  adjustment  that might result from the
outcome of this uncertainty.

                                          TANNER + CO.

Salt Lake City, Utah
February 27, 1998


<PAGE>


- ------------------------------------------------------------------------------





         Assets

Current assets:
   Cash and cash equivalents                                $  1,153,199
   Trade accounts receivable, net                                304,090
   Inventories                                                    24,169
   Notes receivable - current portion                             40,000
   Other current assets                                           21,308
   Current portion of net assets of discontinued operations       67,624
                                                            ------------

            Total current assets                               1,610,390
                                                            ------------

Property, plant and equipment                                  6,100,405

Accumulated depreciation, amortization,  and depletion        (1,791,446)
                                                            ------------

            Net property, plant and equipment                  4,308,959
                                                            ------------

Notes receivable                                                  88,779

Intangible assets, net                                         1,000,000

Net assets of discontinued operations                            616,229
                                                            ------------






            Total assets                                    $  7,624,357
                                                            ============




- ------------------------------------------------------------------------------

See accompanying notes to consolidated financial statements.


<PAGE>

                              INTERLINE RESOURCES CORPORATION AND SUBSIDIARIES
                                                    Consolidated Balance Sheet
                                                             December 31, 1997

- ------------------------------------------------------------------------------





         Liabilities and Stockholders' Equity

Current liabilities:
   Accounts payable                                         $    298,936
   Accrued liabilities                                         1,030,081
   Accrued interest, related party                               885,776
   Notes payable, related party                                2,680,089
   Current portion of long-term debt                             244,266
                                                            ------------

            Total current liabilities                          5,139,148
                                                            ------------

Long-term debt                                                   605,911
Deferred revenue                                                  61,093
                                                            ------------

            Total liabilities                                  5,806,152
                                                            ------------

Commitments and contingencies                                          -

Stockholders' equity:
   Preferred stock - $.01 par value,  25,000,000  shares
     authorized,  1,000,000 series A shares authorized;
     no series A shares issued and outstanding                         -
   Common stock - $.005 par value.  100,000,000 shares
     authorized; 13,974,167 shares issued and outstanding         69,871
   Additional paid-in capital                                  9,185,517
   Retained deficit                                           (7,437,183)
                                                            ------------

            Total stockholders' equity                         1,818,205
                                                            ------------

            Total liabilities and stockholders' equity      $  7,624,357
                                                            ============


- ------------------------------------------------------------------------------
See accompanying notes to consolidated financial statements.

<PAGE>

                              INTERLINE RESOURCES CORPORATION AND SUBSIDIARIES
                                          Consolidated Statement of Operations
                                                      Years Ended December 31,
- ------------------------------------------------------------------------------

                                                    1997        1996
                                                ------------------------

Revenue                                           $4,827,969  $6,953,796

Direct costs                                       3,734,992   5,846,062
                                                ------------------------

Gross margin                                       1,092,977   1,107,734
                                                ------------------------

Selling, general and administrative expenses       1,455,092   1,749,733
Depreciation, depletion and amortization             756,478     825,500
Research and development                             156,446     616,473
Write-down of asset value                            700,428     374,854
                                                ------------------------

Loss from operations                              (1,975,467) (2,458,826)
                                                ------------------------

Other income (expense):
   Interest expense, net                             (37,043)    (81,871)
   Interest expense, related party                  (480,460)   (405,314)
   Other expenses, net                                     -     (75,000)
   Gain on sale of assets                            488,470      40,180
                                                ------------------------

Loss before income taxes and discontinued         (2,004,500) (2,980,831)
  operations

Income taxes                                               -           -

Discontinued operations:
   Loss from discontinued operations                (113,040) (1,631,501)
   Loss on disposal of discontinued operations       (46,799)          -
                                                ------------------------

Loss from discontinued operations                   (159,839) (1,631,501)
                                                ------------------------

Net loss                                        $(2,164,339) $(4,612,332)
                                                ========================

Loss per common share                           $     (.15)  $     (.32)
                                                ========================

- ------------------------------------------------------------------------------
See accompanying notes to consolidated financial statements.

<PAGE>

                              INTERLINE RESOURCES CORPORATION AND SUBSIDIARIES
                                Consolidated Statement of Stockholders' Equity

                                        Years Ended December 31, 1997 and 1996
- ------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                               Preferred Stock           Common Stock       Additional    
                         --------------------------------------------       Paid-In        Retained
                           Shares        Amount       Shares     Amount     Capital        Deficit      Total
                         ----------------------------------------------------------------------------------------
<S>                         <C>         <C>          <C>         <C>       <C>            <C>         <C>

Balance,
January 1, 1996              -          $   -        13,951,052  $69,755   $8,574,383     $(660,512)  $7,983,626

Shares issued for            -              -            15,000        75      11,175           -         11,250
services

Shares issued as
payment of note payable      -              -           108,115       541     599,459           -        600,000

Net loss
December 31, 1996            -              -                -         -         -        (4,612,332)  (4,612,332)
                         -----------------------------------------------------------------------------------------

Balance,
December 31, 1996            -              -         14,074,167    70,371   9,185,017    (5,272,844)   3,982,544

Shares received and
retired in genesis
agreement                    -              -           (100,000)     (500)       500            -           -

Net loss
December 31, 1997            -              -                 -        -         -        (2,164,339)  (2,164,339)
                         -----------------------------------------------------------------------------------------

Balance,
December 31, 1997            -          $   -         13,974,167   $69,871   $9,185,517  $(7,437,183)  $1,818,205
                         ==========================================================================================
</TABLE>



- ------------------------------------------------------------------------------
See accompanying notes to consolidated financial statements.


<PAGE>


                              INTERLINE RESOURCES CORPORATION AND SUBSIDIARIES
                                          Consolidated Statement of Cash Flows
                                                      Years Ended December 31,
- ------------------------------------------------------------------------------


                                                    1997          1996
                                                ---------------------------
Cash flows from operating activities:
   Net loss                                     $ (2,164,339) $ (4,612,332)
   Adjustment to reconcile net loss to net cash
      provided by
     (used in) operating activities:
      Depreciation, depletion and amortization       756,478     825,500
      Write-down of technology and marketing rights  700,428     374,854
      Gain on disposal of assets                    (488,470)    (40,180)
      Common stock issued for services                     -      11,250
      (Increase) decrease in:
         Accounts receivable                         356,891    (429,334)
         Inventories                                 (23,497)     18,186
         Other current assets                         20,373      51,623
         Other assets                                      -    (136,441)
      Increase (decrease) in:
         Accounts payable                           (585,177)    157,026
         Accrued liabilities                       1,282,858     197,686
         Deferred revenue                           (266,046)     75,968
                                                ------------------------
         Net cash (used in) continuing operations   (410,501) (3,506,194)
         Cash provided by (used in) discontinued
           operations                              2,483,473  (1,153,537)
                                                ------------------------

               Net cash provided by (used in)
               operating activities                2,072,972  (4,659,731)
                                                ------------------------

Cash flows from investing activities:
   Proceeds from sale of assets                      738,002      59,508
   Decrease in notes receivable                       49,011      50,648
   Purchase of property, plant and equipment        (153,378)    (46,319)
                                                ------------------------

               Net cash provided by
               investing activities                  633,635      63,837
                                                ------------------------

Cash flows from financing activities:
   Proceeds from notes payable and long-term debt          -   4,258,521
   Payments on long-term debt                     (2,461,077)          -
                                                ------------------------

               Net cash provided by (used in)
               financing activities               (2,461,077)  4,258,521
                                                ------------------------

            Net increase (decrease) in cash          245,530    (337,373)

Cash, beginning of year                              907,669   1,245,042
                                                ------------------------

Cash, end of year                               $  1,153,199  $  907,669
                                                ========================


- ------------------------------------------------------------------------------
See accompanying notes to consolidated financial statements.

<PAGE>


                              INTERLINE RESOURCES CORPORATION AND SUBSIDIARIES
                                          Consolidated Statement of Cash Flows
                                                                     Continued

- ------------------------------------------------------------------------------


                                                    1997        1996
                                                ------------------------

Supplemental Disclosure of Cash Flow Information

   Actual cash amounts paid for:

         Interest                               $    133,747  $ 326,080
                                                ========================

         Income taxes                           $       -     $     -
                                                ========================


Supplemental Schedule of Non-Cash Investing and Financing Activities

During the year ended December 31, 1996, the following transactions occurred:

   Property and equipment with an aggregate value of $185,082 was purchased with
debt.

   Property and equipment was sold in exchange for payment of long-term  debt of
$413,547.

   The  Company  acquired  all of  the  remaining  assets  and  assumed  certain
   liabilities from a joint venture  operation for common stock, a note payable,
   and deferred revenue. The net assets purchased consisted of the following:


Accounts receivable                                   $    362,609
Prepaid expenses                                             5,158
Property and equipment                                   1,877,911
Intangible assets                                           10,565
Accounts payable                                          (473,684)
Accrued expenses                                           (22,363)
                                                       ------------

Net assets purchased                                     1,760,196

Less common stock issued                                  (600,000)
Less amount financed with note payable                  (2,027,911)
Deferred revenue                                           750,000
                                                      ------------

            Net cash received                         $    117,715
                                                      ============

- ------------------------------------------------------------------------------
See accompanying notes to consolidated financial statements.


<PAGE>

                              INTERLINE RESOURCES CORPORATION AND SUBSIDIARIES
                                     Notes to Consolidated Financial Satements

                                                   December 31, 19979 and 1996
- ------------------------------------------------------------------------------

1. Summary of Significant Accounting Policies

Principles of Consolidation
The  consolidated  financial  statements  include the  financial  statements  of
Interline Resources  Corporation,  Inc. (the Company) and its subsidiaries.  All
significant  intercompany  transactions  and balances  have been  eliminated  in
consolidation of the Company with these entities.


Business Activity
The  Company's  principal  segments  of  operations  consist  of  the  following
industries:

   Oil and Gas
   The  Company's  operations  primarily  involves  natural gas  processing  and
   gathering,  crude oil  gathering,  fractionation,  marketing  of natural  gas
   liquids,  and oil and gas productions.  The gas is processed and fractionated
   into its constituent  natural gas liquid products and remaining  residue gas.
   Residue  gas is sold into a major  interstate  pipeline  and the  natural gas
   liquid  products  are sold to both end users and other major  refineries  for
   further refinement.


   Used Oil Technology
   The Company has a license to market a technology  which refines various types
   of oils,  producing a usable product.  The Company's marketing efforts extend
   to a worldwide market.  Revenues are generated through consultation regarding
   the process and royalties on the technology.


Concentration of Credit Risk
Financial  instruments which potentially subject the Company to concentration of
credit risk consist  primarily of accounts  receivable.  In the normal course of
business, the Company provides credit terms to its customers.  Accordingly,  the
Company  performs  ongoing  credit  evaluations  of its  customers and maintains
allowances for possible losses which, when realized,  have been within the range
of management's expectations.


The Company  maintains its cash in bank deposit  accounts which,  at times,  may
exceed federally  insured limits.  The Company has not experienced any losses in
such accounts and believes it is not exposed to any  significant  credit risk on
cash and cash equivalents.

- ------------------------------------------------------------------------------

<PAGE>


                              INTERLINE RESOURCES CORPORATION AND SUBSIDIARIES
                                     Notes to Consolidated Financial Satements
                                                                     Continued
- ------------------------------------------------------------------------------

1. Summary of Significant Accounting Policies (Continued)

Oil and Gas Accounting
The  Company  uses the  "successful  efforts"  method to account for oil and gas
operations.  The use of this  method  results  in the  capitalization  of  costs
related to acquisition,  exploration,  and development of revenue  producing oil
and gas properties.  The costs of unsuccessful  exploration efforts are expensed
in the period in which they are  determined  unrecoverable  by future  revenues.
Provision for  depreciation  and depletion of oil and gas properties is based on
the units of production method, based on proven oil and gas reserves.

Segment information  concerning oil and gas reserves and related disclosures are
not presented since the operations are included in  discontinued  operations and
they are not  significant  in relation to the  financial  statements  taken as a
whole.

Cash Equivalents
For purposes of the consolidated statement of cash flows, cash includes all cash
and investments with original maturities to the Company of three months or less.

Inventories
Inventories  consisting of supplies and miscellaneous  materials are recorded in
the financial statements at their aggregate lower of cost (first-in,  first-out)
or market.

Property, Plant and Equipment
Property,  plant and  equipment  are carried at cost.  Depreciation  is computed
using  straight-line  and  accelerated  methods.  When  assets  are  retired  or
otherwise disposed of, the cost and related accumulated depreciation are removed
from the accounts,  and any  resulting  gain or loss is recognized in operations
for the period.  The cost of maintenance and repairs is charged to operations as
incurred;  significant renewals and betterments are capitalized.  Deductions are
made for  retirements  resulting  from  renewals or  betterments.  The estimated
useful lives are as follows:

                                                           Estimated
                                                             Useful
                                                              Life

   Buildings and equipment                                 15-25 years
   Equipment and vehicles                                   3-10 years


- ------------------------------------------------------------------------------



<PAGE>

                              INTERLINE RESOURCES CORPORATION AND SUBSIDIARIES
                                     Notes to Consolidated Financial Satements
                                                                     Continued
- ------------------------------------------------------------------------------

1. Summary of Significant Accounting Policies (Continued)

Income Taxes
Deferred  income  taxes are  provided  in amounts  sufficient  to give effect to
temporary differences between financial and tax reporting.

The Company for income taxes uses the completed  contracts method of recognizing
construction  revenues  on  long-term  contracts.  Under this  method,  contract
revenues are deferred  until  contract  completion.  The income  recognition  on
long-term  contracts  for  financial  reporting,  therefore,  exceeds the income
recognition for tax reporting. The difference will be taxable when the contracts
are  substantially  complete.  The Company also provides for depreciation on the
straight-line  and  accelerated  methods for  financial  accounting  while using
various accelerated methods for income tax accounting.  The tax effects of these
differences are reflected as deferred income taxes.

Amortization
The Company  amortizes  its  marketing  and  technology  rights for the refining
process over seven and seventeen years.

Loss Per Common Share
Loss per share of  common  stock is  calculated  based on the  weighted  average
number of common shares outstanding during the period.

Use of Estimates in Financial Statements
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Reclassification
Certain amounts in the prior years financial  statements have been  reclassified
to conform to the 1997 presentation.



- ------------------------------------------------------------------------------



<PAGE>


                              INTERLINE RESOURCES CORPORATION AND SUBSIDIARIES
                                     Notes to Consolidated Financial Satements
                                                                     Continued
- ------------------------------------------------------------------------------

2. Going Concern
The Company has  sustained  significant  operating  losses in 1997 and 1996,  is
currently in default on notes payable obligations,  and it has taken longer than
projected to bring the re-refining  technology to economic  viability.  This has
caused the Company to incur more research and development  costs than originally
projected.  In addition,  the Company  filed on  September  26, 1997 a voluntary
petition for relief under Chapter 11 of the U.S.  Bankruptcy Code. These factors
create an  uncertainty  about  the  Company's  ability  to  continue  as a going
concern.

The Company has made  continuous  efforts to negotiate  settlements  and to sell
certain of its assets to satisfy claims,  obligations  and to obtain  profitable
operations.  The  ability  of the  Company  to  continue  as a going  concern is
dependent on the Company generating cash from the sale of certain of its assets,
and  attaining  future  profitable   operations.   The  consolidated   financial
statements do not include any adjustment  that might be necessary if the Company
is unable to continue as a going concern.


3. Notes Receivables and Deferred Revenue
The Company  entered into a contract to modify and refurbish a plant for another
entity.  During  1993,  the  construction  was  complete  and the Company  began
receiving payments for this construction.  Terms of the agreement stipulate that
the Company will be reimbursed at the rate of 200% of its actual costs. Payments
are received based on the  incremental  margin of liquid prices charged over the
revenue  expected  from gas sales.  At December  31, 1997,  the note  receivable
balance totaled  approximately  $129,000 of which $40,000 is due in 1997.  Since
payment of the note is  contingent  upon  future  earnings,  an amount  totaling
approximately  $61,000 has been  recorded as deferred  revenue and is recognized
when payments are received.  Income  related to this note of $16,000 and $24,033
was  recognized  as income on the note during the years ended  December 31, 1997
and 1996, respectively.

- ------------------------------------------------------------------------------


<PAGE>


                              INTERLINE RESOURCES CORPORATION AND SUBSIDIARIES
                                     Notes to Consolidated Financial Satements
                                                                     Continued
- ------------------------------------------------------------------------------

3. Notes Receivables and Deferred Revenue (Continued)

During 1997, the Company created an allowance for a note receivable, as follows:

  Note receivable due December 31, 1997 and
  currently in default, unsecured with no stated
  interest                                                   $    300,000

  Allowance                                                      (300,000)
                                                             -------------

                                                             $         -
                                                             =============



4. Property and Equipment

Property and equipment at December 31, 1997 consists of the following:


  Land                                   $    134,535
  Vehicles                                    129,273
  Machinery and equipment                   4,828,404
  Buildings and structures                    728,877
  Office furniture and equipment              279,316
                                         ------------

                                            6,100,405

Less accumulated depreciation,
    amortization, and depletion            (1,791,446)
                                         ------------
   
                                         $  4,308,959
                                         ============




- ------------------------------------------------------------------------------



<PAGE>



                              INTERLINE RESOURCES CORPORATION AND SUBSIDIARIES
                                     Notes to Consolidated Financial Satements
                                                                     Continued
- ------------------------------------------------------------------------------


5. Technology and Marketing Rights
During  1993,  the Company  entered  into an  agreement  to  purchase  exclusive
worldwide  technology and marketing  rights to a refining  process for used oil.
The Company is currently in negotiations with several entities who desire to use
its  refining  process.  The Company  capitalized  approximately  $2,230,000  of
patent,  engineering,  and other costs  related to this  agreement  from 1993 to
1997.  The Company  historically  has evaluated the value of its  technology and
marketing  rights based on comparing  the  unamortized  balance to  undiscounted
projected  operating  income over the remaining  technology and marketing rights
amortization  period. The Company is currently involved in litigation  regarding
the possible violation of certain aspects of the exclusive world wide technology
and marketing rights. The litigation is in preliminary stages and no trial dates
have been set.


As a result of the  uncertainty of future  operating  results and the litigation
relating to the technology and marketing rights, the Company has made a one time
charge at December 31, 1997 of $700,428.  These rights are being  amortized on a
straight-line  basis over seven and  seventeen  years.  Amortization  expense of
$175,563 and $168,874 was recorded  during the years ended December 31, 1997 and
1996,  respectively,  and accumulated  amortization after the one time charge at
December 31, 1997, totaled $1,228,684.


6. Notes Payable Related Party
Notes  payable to a related  party at  December  31, 1997 are  comprised  of the
following:

<TABLE>
<S>                                                                                 <C>

Note payable to a shareholder  of the Company with interest at a rate of 12%, in
default,  secured by common stock,  convertible to common stock at the lesser of
$3.20 per share or 80% of the average  closing price for shares of the Company's
common  stock  for  five   consecutive   trading  days  preceding  the  date  of
conversion:                                                                          $1,500,000


Note payable to a shareholder  of the Company with interest at a rate of 16%, in
default,  secured by common stock,  convertible to common stock at the lesser of
$3.12 per share or 80% of the average  closing price for shares of the Company's
common  stock  for  five   consecutive   trading  days  preceding  the  date  of
conversion:                                                                          $  930,089

</TABLE>

- -------------------------------------------------------------------------------



<PAGE>



                              Notes to Consolidated Financial Statements
                                                               Continued

- ------------------------------------------------------------------------------



6. Notes Payable Related Party (Continued)

<TABLE>

<S>                                                                                 <C>

Unsecured  note payable to a shareholder  of the Company with interest at a rate
of 12%, in default, convertible in full to 67,750 shares of the Company's common
stock:                                                                               $  250,000
                                                                                    ------------

                                                                                   $  2,680,089
                                                                                   =============
</TABLE>

The notes  payable to a  shareholder  of the Company  are in  default.  The note
agreements  provide that upon default of any of these notes payable,  each other
note also enters  default  status.  The notes also  provide  that upon  default,
certain default interest rates become effective immediately. Such interest rates
are  reflected  above.  Under terms of the notes,  the Company  cannot  declare,
authorize,  or  commit to pay any  dividends  or other  distributions  on equity
securities until the notes are satisfied in full.


7. Long-Term Debt

Long-term debt at December 31, 1997, is as follows:

<TABLE>
<S>                                                                                  <C> 

Notes payable to various financial institutions bearing interest at between 6.8%
and 11.25%, due in combined monthly  installments of $5,621 including  interest,
secured by real est$te:                                                              $ 485,175

Notes payable to  shareholders  due in 1996,  interest  accruing at between
6.5% and 12%, unsecured:                                                               115,334

Notes  payable  to  various  financial  institutions,  due in  combined  monthly
installments  of $3,971,  including  interest at rates  between  7.9% and 11.9%,
secured by vehicles, inventories, equipment, and receivables:                           49,588

Capital lease obligations (see note 8)                                                 200,080
                                                                                    ------------

                                                                                       850,177

Less current portion of long-term debt                                                (244,266)
                                                                                    ------------

Net long-term debt                                                                $    605,911
                                                                                  ==============
</TABLE>


- ------------------------------------------------------------------------------



<PAGE>


                              INTERLINE RESOURCES CORPORATION AND SUBSIDIARIES
                                     Notes to Consolidated Financial Satements
                                                                     Continued
- ------------------------------------------------------------------------------

7. Long-Term Debt (Continued)

Future maturities of long-term debt as of December 31, 1997 are as follows:


   Year                                   Amount
                                       ------------
   1998                                $    244,266
   1999                                     131,064
   2000                                      63,960
   2001                                      30,066
   2002                                      33,079
   Thereafter                               347,742
                                       ------------

                                       $    850,177
                                       ============



8. Capital Leases
The  Company  has  entered  into  several   noncancellable  capital  leases  for
equipment.  The leases  have  between two and five year lease  terms,  aggregate
monthly  payments  total  $12,297.  The assets  under  capital  leases have been
capitalized at an aggregate  cost of $575,516 and  accumulated  amortization  of
these costs totaled $197,356 at December 31, 1997. Future minimum lease payments
are as follows:


   Year                                     Amount
                                         ------------
   1998                                  $     87,477
   1999                                       101,679
   2000                                        34,879
                                         ------------

Total minimum lease payments                  224,035

Less amount representing interest             (23,955)
                                         ------------

Present value of minimum lease payments  $    200,080
                                         ============



9. Income Taxes
Deferred income tax assets and  liabilities  are computed for those  differences
that have future tax consequences using the currently enacted tax laws and rates
that apply to the periods in which they are expected to affect  taxable  income.
Valuation allowances are established,  if necessary,  to reduce the deferred tax
asset to the  amount  that will more  likely  than not be  realized.  Income tax
expense is the current tax  payable or  refundable  for the period plus or minus
the net change in the deferred tax assets and liabilities.


- ------------------------------------------------------------------------------



<PAGE>

                              INTERLINE RESOURCES CORPORATION AND SUBSIDIARIES
                                     Notes to Consolidated Financial Satements
                                                                     Continued
- ------------------------------------------------------------------------------

The Company's income tax (expense)  benefit differed from the statutory  federal
rates as follows:


                                    1997          1996
                                ----------------------------

Statutory rate applied to loss
before taxes                    $    700,000  $  1,568,000
State income taxes                   108,000       226,000
Increase in valuation allowance     (808,000)   (1,794,000)
                                -----------------------------

                                $      -      $      -
                                =============================



Significant   components  of  the  Company's   deferred  tax  (assets)  and  tax
liabilities at December 31, 1997 are as follows:


Depreciation                                           $    843,000
Revenue recognition on construction contracts                23,000
Net operating losses                                     (3,485,000)
Capital loss carryover and nondeductible accruals           (77,000)
Valuation allowance                                       2,696,000
                                                       -------------
                                                       $        -
                                                       =============



The Company has  approximately  $9,500,000 of net operating  losses available to
offset  future  income.  These net  operating  losses  expire in the years  2005
through 2012. If certain  substantial  changes in the Company's ownership should
occur, there would be an annual limitation of the amount of carryforwards  which
could be  utilized.  In  addition,  the  Company has  $207,000  of capital  loss
carryforwards available to offset income.


9. Income Taxes (Cntinued)

It is not possible to estimate the utilization of carrying forward the available
net  operating  losses  to future  periods  to offset  income.  Consequently,  a
valuation allowance has been established to offset any tax asset.


10.Discontinued Operations

As part of the  Company's  restructuring,  to reduce  expenses,  and to  satisfy
claims and other  obligations,  the  Company  has sold or  discontinued  several
segments of its operations during the years ended December 31, 1997 and 1996.


- ------------------------------------------------------------------------------



<PAGE>


                              INTERLINE RESOURCES CORPORATION AND SUBSIDIARIES
                                     Notes to Consolidated Financial Satements
                                                                     Continued
- ------------------------------------------------------------------------------

The Company,  during 1997,  sold for  $4,014,604  its oil and gas  producing and
gathering  system in Utah.  The  Company  realized a gain of  $2,087,717  on the
disposal of these operations.


The Company,  under a court  settlement,  agreed to give the Genesis plant,  its
ownership in a joint venture and pay $750,000 to its joint venture partner.  The
Company  received back 100,000  shares of its common stock and was released from
further  liability  relating to the Genesis  plant.  The $750,000 was accrued at
December 31, 1997 and was paid  subsequent  to December  31,  1997.  The Company
realized a loss of $2,134,516 on the disposal of the Genesis plant.


During 1997, in an effort to increase cash flow and reduce expenses, the Company
discontinued Gagon.


Condensed  discontinued  operations  are as follows for the years ended December
31, 1997 and 1996:


                                     Year Ended December 31, 1997
                         ----------------------------------------------------
                           Gagon        Oil and Gas     Genesis     Total
                         ----------------------------------------------------

Revenue                  $2,327,601     $632,048      $1,160,520  $4,120,169
Costs and expenses       (2,332,210)    (549,435)     (1,351,564) (4,233,209)
                         ----------------------------------------------------

Net loss before income       (4,609)      82,613        (191,044)   (113,040)
taxes
                         ----------------------------------------------------
Income taxes                    -            -               -          -
                         ----------------------------------------------------

Net loss                 $  (4,609)     $82,613       $(191,044)   $(113,040)
                         ====================================================




                                     Year Ended December 31, 1996
                         ------------------------------------------------------
                           Gagon        Oil and Gas     Genesis     Total
                         ------------------------------------------------------

Revenue                  $6,346,036     $2,296,780     $1,415,180  $10,057,996
Costs and expenses       (8,368,893)    (1,623,592)    (1,697,012) (11,689,497)
                         ------------------------------------------------------

Net loss before income   (2,022,857)       673,188       (281,832)  (1,631,501)
taxes
                         ------------------------------------------------------
Income taxes                    -            -               -          -
                         ------------------------------------------------------

Net loss                 $ (2,022,857)  $  673,188     $(281,832)  $(1,631,501)
                         ======================================================





10.Related Transactions

Interest  expense  recorded for related party notes payable (see note 7) totaled
$15,210 and $8,000 for 1997 and 1996, respectively.



- ------------------------------------------------------------------------------



<PAGE>



                              INTERLINE RESOURCES CORPORATION AND SUBSIDIARIES
                                     Notes to Consolidated Financial Satements
                                                                     Continued
- ------------------------------------------------------------------------------

11.Common Stock

During the year ended  December 31, 1994 as a condition for a private  placement
of the  Company's  restricted  common  stock,  the Company  entered  into a note
payable agreement with a director/shareholder which contains certain restrictive
covenants. The Company may not sell its restricted common stock for a price less
than $4.50 or issue  options or warrants  of equal  effect for a two year period
ending October 1996 or until the note payable is satisfied. The Company also may
not repay any related  party debt during this  period.  These  covenants  may be
waived upon obtaining written consent of the other party in the agreement.


12.Write-Down of Asset Value

During 1997, the Company took a one time  write-down of  capitalized  technology
costs  totaling  $700,428  (see note 5).  During 1996,  the Company  adopted the
Financial  Accounting and Standards  Board's  Statement 121,  Accounting for the
Impairment  of Long Lived  Assets and for Long Lived  Assets to be Disposed  of.
During 1996,  the Company wrote down  receivables  totaling  $374,854.  The fair
value was based upon the estimated economic recovery value of the assets.


13.Stock Option Plan

The Company has a stock option plan for  officers  and  directors of the Company
(Officers Option Plan),  under which a maximum of 350,000 options may be granted
to purchase common stock at prices generally not less than the fair market value
of  common  stock at the date of grant.  However,  due to  certain  restrictions
placed upon the Company through loan covenants  included in the notes payable to
a related party,  the minimum option exercise price on options granted after the
note  agreement is $4.50 per share.  This minimum  exercise price will remain in
effect until all notes  payable to the related  party are  satisfied.  Under the
Officers  Option Plan,  7,500 options are granted each year to various  officers
and  directors  of  the  Company.  Additional  options  may  be  granted  at the
discretion of the board of directors.


The Company also has a stock option plan for  non-insiders  (Non-Insider  Option
Plan),  under  which a maximum of  750,000  options  may be granted to  purchase
common stock. Grants are also limited to 250,000 options per year.


Under the Non-Insider Option Plan, all grants are at the discretion of the board
of directors.


- ------------------------------------------------------------------------------



<PAGE>



                              INTERLINE RESOURCES CORPORATION AND SUBSIDIARIES
                                     Notes to Consolidated Financial Satements
                                                                     Continued
- ------------------------------------------------------------------------------

All  options  are  exercisable  after six months and have a maximum  term not to
exceed five years.  Options  may not be  transferred  except by reason of death,
with  certain  exceptions,   and  termination  of  employment   accelerates  the
expiration  date  of any  outstanding  options  to 90  days  from  the  date  of
termination.


A schedule of options and warrants at December 31, 1997 is as follows:


                                 Number of         Option Price
                                  Options            Per Share
                                ----------------------------------

Outstanding at December 31,      1,091,500        $ 1.08 - 5.65
1996
  Granted                           15,000             4.50
  Expired                         (372,334)            4.50
                                ----------------------------------

Outstanding at December 31,        734,166        $ 1.08 - 5.65
1997
                                ==================================




Options exercisable and shares available for future grant are as follows:


                                 December 31,
                           ------------------------
                               1997        1996
                           ------------------------

Options exercisable             734,166   1,091,500
Shares available for grant    1,015,834     908,500




- ------------------------------------------------------------------------------



<PAGE>




                              INTERLINE RESOURCES CORPORATION AND SUBSIDIARIES
                                     Notes to Consolidated Financial Satements
                                                                     Continued
- ------------------------------------------------------------------------------

14.Stock-Based Compensation

In October 1995, the Financial  Accounting  Standards Board issued  Statement of
Financial   Accounting   Standards   No.  123,   "Accounting   for   Stock-Based
Compensation"  (FAS 123) which  established  financial  accounting and reporting
standards for stock-based  compensation.  The new standard  defines a fair value
method of accounting for an employee stock option or similar equity  instrument.
This statement gives entities the choice between  adopting the fair value method
or  continuing  to use the intrinsic  value method under  Accounting  Principles
Board (APB) Opinion No. 25 with footnote disclosures of the pro forma effects if
the fair value  method had been  adopted.  The  Company has opted for the latter
approach. Accordingly, no compensation expense has been recognized for the stock
option plans. Had compensation  expense for the Company's stock option plan been
determined based on the fair value at the grant date for awards in 1997 and 1996
consistent  with  the  provisions  of FAS No.  123,  the  Company's  results  of
operations would have been reduced to the pro forma amounts indicated below:


                                       December 31,
                              ----------------------------
                                    1997          1996
                              ----------------------------

Net loss - as reported        $ (2,164,339)  $ (4,612,332)
Net loss - pro forma          $    264,310   $ (5,665,328)
Loss per share - as reported  $       (.15)  $      (.32)
Loss per share - pro forma    $       (.17)  $      (.40)
                              -----------------------------




- ------------------------------------------------------------------------------



<PAGE>




                              INTERLINE RESOURCES CORPORATION AND SUBSIDIARIES
                                     Notes to Consolidated Financial Satements
                                                                     Continued
- ------------------------------------------------------------------------------



14. Stock-Based Compensation (Continued)
The fair value of each option  grant is estimated in the date of grant using the
Black-Scholes option pricing model with the following assumptions:


                                         December 31,
                                    -----------------------
                                       1997        1996
                                    -----------------------

Expected dividend yield                $   -       $   - 
Expected stock price volatility          146%        107%
Risk-free interest rate                  4.5%        4.5%
Expected life of options               5 years     5 years
                                    -----------------------



The  weighted  average  fair value of options  granted  during 1997 and 1996 are
$1.50 and $2.88, respectively.


The following table summarized information about fixed stock options outstanding
at December 31, 1997:


                      Options Outstanding              Options Exercisable
            -------------------------------------------------------------------
                           Weighted
                           Average
            Number         Remaining    Weighted    Number         Weighted
Range of    Outstanding    Contractual  Average     Exercisable    Average
Exercise    at             Life         Exercise    at             Exercise
Prices      12/31/97       (Years)      Price       12/31/97       Price
- -------------------------------------------------------------------------------

$  .64      650,000          .64         1.08       650,000        1.08
 4.5-5.65    84,166         2.57         4.71        84,166        4.71
- -------------------------------------------------------------------------------
$.64-5.65   734,166          .86         1.50       734,166        1.50
===============================================================================




- ------------------------------------------------------------------------------



<PAGE>


                              INTERLINE RESOURCES CORPORATION AND SUBSIDIARIES
                                     Notes to Consolidated Financial Satements
                                                                     Continued
- ------------------------------------------------------------------------------




15. Segment Information
The Company  has  operations  in the  segments  of gas  processing,  technology,
marketing rights, and other. The following is a breakdown by segment:


                               1997        1996
                           ------------------------

Capital expenditures:
   Oil and gas             $    149,303 $   208,719
   Used oil refining                  -       3,733
   Other                          4,075      18,949
                           ------------------------

                  Total    $    153,378 $   231,401
                           ========================




Depreciation and amortization:
   Oil and gas             $    524,479 $   516,816
   Used oil refining            170,581     241,192
   Other                         61,418      67,492
                           ------------------------

                  Total    $    756,478 $   825,500
                           ========================




Identifiable assets:
   Oil and gas             $  4,063,606 $ 4,765,986
   Used oil refining          1,072,298   1,981,774
   Other                      1,804,600   1,903,051
   Discontinued                 683,853   3,167,326
                           ------------------------

                  Total    $  7,624,357 $11,818,137
                           ========================




Revenue:
   Oil and gas             $  4,280,278 $ 6,386,232
   Used oil refining            531,991     562,040
   Other                         15,700       5,524
                           ------------------------

                  Total    $  4,827,969 $ 6,953,796
                           ========================



- ------------------------------------------------------------------------------



<PAGE>




                              INTERLINE RESOURCES CORPORATION AND SUBSIDIARIES
                                     Notes to Consolidated Financial Satements
                                                                     Continued
- ------------------------------------------------------------------------------


15.Segment Information (Continued)

                               1997         1996
                           -------------------------

Direct costs:
   Oil and gas             $ (3,502,587) $(5,227,516)
   Used oil refining           (232,405)    (617,561)
   Other                              -         (985)
                           -------------------------

                  Total    $ (3,734,992) $(5,846,062)
                           =========================

Gross margin               $  1,092,977  $ 1,107,734
                           =========================


Operating expenses:
   Oil and gas             $ (1,089,497) $(1,237,216)
   Used oil refining         (1,276,517)  (1,593,500)
   Other                       (702,430)    (735,049)
                           --------------------------

                  Total    $ (3,068,444) $(3,565,765)
                           ==========================

Loss from operations       $ (1,975,467) $(2,458,031)
                           ==========================


16.Profit Sharing Plan
During 1995, the Company commenced a defined contribution  retirement plan which
qualifies under code section 401(k), for all eligible  employees.  Employees who
work at least  1,000  hours  during a year and are over age 21 are  eligible  to
participate.  Employees  may  contribute  up to fifteen  percent of their annual
compensation subject to regulatory  limitations.  The Company also contributes a
discretionary amount on behalf of the participating  employees. The company made
contributions  of $3,454 and $5,615 for the years  ended  December  31, 1997 and
1996, respectively.


17.Fair Value of Financial Instruments
None of the  Company's  debt  instruments  are held for  trading  purposes.  The
Company  estimates that the fair value of all financial  instruments at December
31, 1997, does not differ  materially from the aggregate  carrying values of its
financial instruments recorded in the accompanying balance sheet.



- ------------------------------------------------------------------------------



<PAGE>




                              INTERLINE RESOURCES CORPORATION AND SUBSIDIARIES
                                     Notes to Consolidated Financial Satements
                                                                     Continued
- ------------------------------------------------------------------------------



18.Earnings Per Share
In February 1997, the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards No. 128 (SFAS 128)  "Earnings Per Share," which
requires  companies  to  present  basic  earnings  per share  (EPS) and  diluted
earnings per share,  instead of the primary and fully  diluted EPS as previously
required. The new standard also requires additional  informational  disclosures,
and makes certain  modifications  to the previously  applicable EPS calculations
defined in Accounting  Principles  Board No. 15. The new standard is required to
be adopted by all public  companies for reporting  periods ending after December
15, 1997, and requires restatement of EPS for all prior periods reported. During
the year ended December 31, 1997, the Company adopted this standard.



Earnings per share information in accordance with SFAS 128 is as follows:


                                     Year Ended December 31, 1997
                                -----------------------------------
                                   Loss       Shares     Per-Share
                                (Numerator)(Denominator)   Amount
                                -----------------------------------

Net loss                       $(2,164,339)
Less preferred stock
  dividends                          -
                               -------------
Basic EPS
Loss available to
  common stockholders           (2,164,339)  13,974,167   $  (.15)
                                                         ===========  
Effect of Dilutive
Securities
Stock options and warrants           -            -
                               -------------------------
Diluted EPS
Loss to common
  stockholders plus assumed
  conversions                  $(2,164,339)   1,394,167   $  (.15)
                               =====================================



<PAGE>

18.  Earnings Per Share (Continued)

                                     Year Ended December 31, 1996
                                -----------------------------------
                                   Loss       Shares     Per-Share
                                (Numerator)(Denominator)   Amount
                                -----------------------------------

Net loss                       $ 4,612,332
Less preferred stock
  dividends                          -
                               -------------
Basic EPS
Loss available to
  common stockholders           4,612,332   14,074,137   $  (.32)
                                                         ===========  
Effect of Dilutive
Securities
Stock options                         -            -
                               -------------------------
Diluted EPS
Loss available to common
  stockholders plus assumed
  conversions                  $4,612,332   14,074,137    $ (.32)
                               =====================================




19.Contingency
As part of the  construction of the used oil refinery plants and the sale of the
technology to outside  parties,  the  contracts  include  certain  guarantees of
performance  by the plants and the sold  technology.  Should the  guarantees  of
performance not be met, the contracts provide for certain concessions to be made
by the Company.





- ------------------------------------------------------------------------------



<PAGE>



ITEM 8.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURES

   No disclosure required.


                                    PART III

ITEM 9.  DIRECTORS,  EXECUTIVE  OFFICERS,  PROMOTERS AND CONTROL  PERSONS OF THE
         COMPANY; COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT.

   A. Identification of Directors and Executive Officers.  The current directors
and  executive  officers  of the  Company,  who will serve until the next annual
meeting of shareholders  or until their  successors are elected or appointed and
qualified, are set forth below:
 .
   Name                      Age         Position

   Michael R. William         46         Director/Chairman/CEO/President

   Mark W. Holland            41         Director/Chief Financial Officer

   Michael A. Megee           51         Director/Vice President
                                         President, Interline Energy Services



   Background  information concerning the Company's officers and directors is as
follows:

     Michael R. Williams.  Mr.  Williams has been an officer and director of the
Company since October 1990. He was also president, founder and majority owner of
Interline  Natural Gas, a privately  held company  acquired by the Company.  Mr.
Williams  received  his  Bachelor  of Arts degree in  Business  Management  from
Brigham Young University in 1975.

     Mark W.  Holland.  Mr.  Holland has been  employed as a Controller  for the
Company since 1989 and was appointed Chief Financial Officer in 1994. On May 16,
1997, Mr. Holland was appointed as a Director of the Company.  From 1983 to 1989
Mr.  Holland was employed by Savage  Industries,  Inc. as an accountant and as a
Controller  for the Ideal  Corporation  and  Cornelius  Development  Corporation
subsidiaries. Mr. Holland received his Certified Public Accountant certification
in 1989. Mr.  Holland  received his Bachelor of Science degree in Accounting and
Business Administration from Southern Utah State College in 1983.


- ------------------------------------------------------------------------------

<PAGE>



     Michael A. Megee.  Mr. Megee has been  employed as President of the oil and
gas  operations  since  joining the Company in 1994.  On September  18, 1997 Mr.
Megee was appointed as a Director and Vice  President of the Company.  Mr. Megee
has 25 years  experience  in the energy  industry,  with  emphasis  on  business
development,  economic  analysis,  and  management  of oil  and  gas  pipelines,
chemicals,  coal, and gas  processing.  Mr. Megee has an accounting  degree from
Lamar University in Texas, and was previously employed with Gulf Oil and Coastal
Corporation prior to joining the Company.


- -------------------------------------------------------------------------------


B.   Significant Employees. None.

C.   Family Relationships. None.

D.   Other: Involvement in Certain Legal Proceedings. None.

E.   Compliance With Section 16(a). Section 16 of the Securities Exchange Act of
     1934 requires the filing of reports for sales of the Company's common stock
     made by officers,  directors and 10% or greater shareholders. A Form 4 must
     be filed within 10 days after the end of the calendar month in which a sale
     or purchase occurred.  Based upon review of Forms 4 filed with the Company,
     those officers and directors were current on all filings related to Form 4.


ITEM 10. EXECUTIVE COMPENSATION

   The following table sets forth the aggregate compensation paid by the Company
for  services  rendered  during  the last  three  years to the  Company's  Chief
Executive  Officer  and to  the  Company's  most  highly  compensated  executive
officers other than the CEO, whose annual salary and bonus exceeded $100,000:

<TABLE>
<CAPTION>
                                            SUMMARY COMPENSATION TABLE

                                                                               Long-Term Compensation
                                                                       -----------------------------------
                                          Annual Compensation               Awards             Payouts
                                      ----------------------------     ---------------------------------------------
(a)                      (b)        (c)         (d)       (e)         (f)          (g)         (h)         (i)
                                                          Other                                            All
Name and                                                  Annual        Restrict    Options/    LTIP       Other
Principal                           ($)         ($)       Compen-       Stock       SAR's       Payouts    Compen-
Postition                Year       Salary      Bonus     sation($)     Awardsm($)  (#)         ($)        sation($)
- --------------------------------------------------------------------------------------------------------------------
<S>                      <C>        <C>         <C>       <C>           <C>         <C>         <C>        <C>

Michael R. Williams      1997       $156,216    $-0-      $-0-          $-0-        7,500(1)    $-0-       $-0-
 President, CEO          1996       $168,000    $-0-      $-0-          $-0-        7,500(1)    $-0-       $-0-
 Chairman                1995       $198,000    $-0-      $-0-          $-0-        7,500(1)    $-0-       $-0-


LaMar Gagon              1997       $33,679     $-0-      $-0-          $-0-            0       $-0-       $-0-
 Director/President      1996      $100,000     $-0-      $-0-          $-0-       24,167(2)    $-0-       $-0-
 Gagon                   1995      $100,000     $-0-      $-0-          $-0-        7,500(2)    $-0-       $-0-

- ---------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>



1.   According to the Company's  1994  Officers and Directors  Stock Option Plan
     which was  approved by the  Company's  shareholders  on May 10,  1994,  Mr.
     Williams was granted  7,500 shares of the Company  common stock on March 1,
     1995, March 1, 1996 and March 1, 1997 at a price of $4.50.

2.   According to the Company's  1994  Officers and Directors  Stock Option Plan
     which was approved by the Company's shareholders on May 10, 1994, Mr. Gagon
     was  granted  7,500  shares of the Company  common  stock on March 1, 1995,
     March 1, 1996 and March 1, 1997 at a price of $4.50.  Mr. Gagon was granted
     16,667  shares of the  Company's  stock at an  exercise  price of $4.50 per
     share,  according to a stock option grant approved by  shareholders on June
     15, 1995. The option was not exercisable until the expiration of six months
     from the date of  shareholders  approval.  On May 1, 1997, Mr. Gagon resign
     his positions as Director and Officer of the Company.

     The Company provides health and life insurance to its employees,  including
its officers and certain directors.


Stock Options Granted During 1997

   The following  table  provides  information on grants of stock options during
1997 to the persons named in the Summary Compensation Table above.


                             OPTION GRANTS IN 1997
- -------------------------------------------------------------------------------
                                   Individual
                                     Grants
- -------------------------------------------------------------------------------
        (a)               (b)            (c)          (d)            (e)
- -------------------------------------------------------------------------------
                                      % of Total
                                      Options        Exercise
                        Options       Granted to     or Base
                        Granted       Employees      Price        Expiration 
        Name              (#)            in          ($/Sh)          Date
                                      Fiscal Year
- -------------------------------------------------------------------------------
  Michael R. Williams    7,500           25%         $4.50         3/1/02
- -------------------------------------------------------------------------------





Option Values at December 31, 1997

   No options  were  exercised  during  1997 by the person  named in the Summary
Compensation Table. The following table provides  information on the unexercised
options  at  December  31,  1997  owned  by the  people  named  in  the  Summary
Compensation Table above.


<TABLE>
<CAPTION>
                                        AGGREGATE OPTION EXERCISED IN 1997
                                          AND YEAR-END 1997 OPTION VALUES
- -----------------------------------------------------------------------------------------------------------------
        (a)               (b)            (c)                   (d)                             (e)
- -----------------------------------------------------------------------------------------------------------------
                                                           Number of                   Value of Unexercised
                                                     Unexercised Options at          In-the-Money Options at
                                                       Year End 1997 (#)               Year End 1997 ($)(1)
                         Shares
                       Acquired on      Value
        Name            Exercise       Realized    Exercisable    Unexercisable     Exercisable    Unexercisable
- ------------------------------------------------------------------------------------------------------------------
  <S>                     <C>            <C>         <C>               <C>           <C>                <C>

  Michael R. Williams     -0-            -0-         388,000           -0-           $  -0-             -0-
- ------------------------------------------------------------------------------------------------------------------

</TABLE>



(1)  An  "In-the-Money"  stock option is an option for which the market price of
     the  Company's  common  stock  underlying  the option on December  31, 1997
     exceeded  the  option  price.   The  value  shown  represents  stock  price
     appreciation  since the date of grant.  The market price was based upon the
     closing  price of the  Company's  common  stock on the obtain by a licensed
     stock broker on December 31, 1997 ($0.0625).



<PAGE>


Employment Agreements

   The  Company  has no  written  employment  agreement  with  any  officers  or
directors.  Effective  November  1997,  Michael R. Williams  monthly  salary was
reduced from $14,000 to $10,417 by the Company.

Compensation of Directors

   The  Company's  directors  receive  no  compensation  for Board of  Directors
Meetings  attended.  On February  24, 1994,  the Board of  Directors  adopted an
Officer and Directors  Stock Option Plan.  The Plan was adopted by the Company's
shareholders  on May 10, 1994 and is a "formula"  grant plan.  The Plan provides
that each director and officer is to receive an option to purchase  7,500 shares
at market  value on the  initial  date of grant or upon  becoming  an officer or
director of the Company.  The initial  date of grant was  February 24, 1994.  On
March 1st of each year  thereafter,  an  additional  option for 7,500  shares is
granted.  Such  additional  options are  exercisable at the market value on such
date.


ITEM 11.          SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
AND MANAGEMENT

   A. Security  Ownership of Certain Beneficial Owners. The following table sets
forth  information  regarding shares of the Company's common stock  beneficially
owned as of March 14,  1998 by: (i) each  officer and  director of the  Company;
(ii) all officers and  directors as a group;  and (iii) each person known by the
Company to beneficially  own 5 percent or more of the outstanding  shares of the
Company's common stock.


Name and Address                                            Percentage
of Beneficial Owner                   Shares Owned(1)         Owned

Michael R. Williams (2)(3)              3,130,506              21%
160 W. Canyon Crest Rd.
Alpine, UT  84004

Mike Mcgee (2)(6)                          15,000              0%
4010 South Poplar Street
Casper, Wyoming  82601

Maurice D. Sabbain (4)                  2,120,416             14.5%
c/o Fortress RE
262 East Morehead St.
P.O. Box 700
Burlington, NC  27216

Mark W. Holland (2)(5)                    232,220              1.6%
160 W. Canyon Crest Rd.
Alpine, UT  84004

All Officers and Directors              3,377,726               23%
as a Group (3 persons)

Total Shares Issued and                14,608,826              100%
Outstanding(1)


     (1)  As of April 6, 1998  there  were  14,074,160  shares of the  Company's
          common stock issued and outstanding. Under the rules of the Securities
          and Exchange Commission and for purposes of the above set forth chart,
          all shares issuable to the above referenced  persons upon the exercise
          of options and warrants and conversion  rights are deemed to be issued
          and outstanding. A total of 534,666 shares are issuable upon currently
          exercisable  options and debentures  owned by the persons set forth in
          the table above. Therefore, for purposes of the above set forth chart,
          there are deemed to be 14,608,826 shares issued and outstanding.

     (2)  These individuals are the officers and directors of the Company.

     (3)  Mr. Williams is a Director and the Company's Chief Executive  Officer.
          The  number  of shares  indicated  as owned by Mr.  Williams  includes
          2,628,056  beneficially  owned,  104,450  shares  owned  by his  minor
          children and 398,000  shares  issuable  upon the exercise of currently
          exercisable options.



<PAGE>

     (4)  Includes  2,052,666  shares which are owned directly by Mr. Sabbah and
          67,750 shares which may be issued upon the  conversion of  outstanding
          debt instrument. The number of shares indicated excludes 29,000 shares
          owned by Mr. Sabbah's daughter and 25,000 shares owned by Mr. Sabbah's
          wife, as to both of which Mr. Sabbah disclaims  beneficial  ownership,
          and any shares  issuable upon conversion of an aggregate of $5,000,000
          of debt  instruments  issued by the Company which are convertible into
          shares of common stock because of defaults on those debt instruments.

     (5)  Mr.  Holland is Director and Chief  Financial  Officer of the Company.
          The  number  of  shares  indicated  as owned by Mr.  Holland  includes
          178,054  directly  owned by Mr. Holland and 54,166 shares which may be
          issued upon the exercise of a currently exercisable stock option.

     (6)  Mr. Megee is a Director and Executive  Vice  President of the Company.
          The number of shares  indicated as owned by Mr. Megee is 15,000 shares
          which may be issued upon the exercise of a currently exercisable stock
          option.


     B.   Security Ownership of Management. See Item 11(a) above.

     C.   Changes in Control. No changes in control of the Company are currently
          contemplated.





ITEM 12.          CERTAIN RELATIONSHIPS AND RELATED PARTY
TRANSACTIONS

   In connection with the Company's purchase of its corporate offices in Alpine,
Utah, in 1992, Michael R. Williams executed a personal and individual  guarantee
agreement for the $250,000 SBA 504 portion of the long-term  financing.  Michael
R.  Williams,  Timothy G. Williams and Gearle D. Brooks  executed  guarantees as
individual guarantors of the commercial bank's $562,000 first mortgage.



<PAGE>



     During 1993, the Company  borrowed funds from officers Michael R. Williams,
Timothy G. Williams and Gearle D. Brooks.  These loans  accrued  interest at the
rate of 6% per annum and are  unsecured.  The amounts of such loans made by each
lender and the amount due and owed by the Company as of December 31, 1997 was as
follows:


                                   Total Amount             Unpaid as of
     Lender                        of Loans                 12/31/97
- -------------------------------------------------------------------------------

  Michael R. Williams              $89,519                  $ -0-
  Timothy G. Williams              $19,000                  $9,000
  Gearle D. Brooks                 $79,985                  $21,491


   As part of the merger with Interline  Natural Gas, the Company issued a total
of $300,000 in long-term notes to the shareholders of Interline Natural Gas. The
amounts  of such  loans  made by each  lender and the amount due and owed by the
Company as of December 31, 1997 was as follows:


                                   Total Amount             Unpaid as of
     Lender                        of Loans                 12/31/97
- -------------------------------------------------------------------------------

  Michael R. Williams              $165,000                  $ -0-
  Timothy G. Williams              $60,000                   $ -0-
  Gearle D. Brooks                 $75,000                   $64,843



   As of April 6, 1998,  the Company  has not paid the  following  three  Senior
Securities  notes due to  Maurice  D.  Sabbah,  a  shareholder  of the  Company,
totaling  $2,530,089 and associated interest due September 1, 1996. As a result,
loans from this person are currently in default.

I.   During 1994, the Company issued a $250,000 senior  convertible note payable
     to a  shareholder.  The note bears interest at 10% and was due on September
     1, 1996. After December 31, 1994, the note is convertible in full to 67,750
     shares of the Company's  restricted common stock, at the option of the note
     holder.

II.  On February 29, 1996 the Company obtained $1,500,000 in a 6% senior secured
     note from a  shareholder.  The obligation was due September 1, 1996. In the
     event of a default on the note the  principal can be converted to shares of
     the Company's common stock at the price of the lesser of $3.20 per share or
     80 percent of the average  closing price for the  Company's  shares for the
     five  consecutive  trading days preceding the date of conversion.  The note
     was secured by all of the issued and outstanding stock of two subsidiaries,
     Interline Energy Services and Gagon Mechanical Contractors.

III. On July 19, 1996,  the Company  obtained  $780,089 in a 9.5% senior secured
     note from the same  shareholder.  The note was due  September 1, 1996.  The
     note is secured by the  outstanding  shares of Interline  Energy  Services,
     Gagon Mechanical and Interline Hydrocarbon.

IV.  On May 15, 1996, the Company obtained  $2,500,000 in a 9.25% senior secured
     note from the same  shareholder as above.  The note is due January 15, 1998
     and is secured by the outstanding  shares of Interline  Energy Services and
     Gagon  Mechanical.  Upon default,  the loan may be converted into shares of
     the  Company's  common stock at the lesser of $3.12 per share or 80 percent
     of the average  closing price for shares of the Company's  common stock for
     five  consecutive  trading  days  preceding  the  date  of  conversion.  As
     additional  consideration  for  the  shareholder  making  the  Loan  to the
     Company,  the Company has issued a Warrant to purchase up to 250,000 shares
     of common stock at $3.90 per share.  By virtue of cross default  provisions
     in this note,  an event of default  under this note has  occurred,  and its
     holder  has a  right  to  accelerate  the  Company's  obligation  to  repay
     principal and interest at any time.



<PAGE>

Parents of Company

   The only  parents of the  Company,  as defined in Rule 12b-2 of the  Exchange
Act, are the officers and directors of the Company.  For  information  regarding
the shareholdings of the Company's officers and directors, see Item 11.

REMAINDER OF PAGE INTENTIONALLY LEFT BLANK


<PAGE>

ITEM 13.          EXHIBITS AND REPORTS ON FORM 8-K

   A. The  Exhibits  which are filed with this Report or which are  incorporated
herein by reference are set forth in the Exhibit Index.

   B. Reports on Form 8-K. The Company  filed two reports on Form 8-K during the
fiscal year ended December 31, 1997.


Exhibits to Form 10-KSB/A

                                                                   Sequentially
   Exhibit                                                         Numbered
   Number                  Exhibit                                 Page

    3.1              Articles of Incorporation - Incorporated by     N/A
                     Reference to Exhibit 3.1 to Registration
                     Statement No. 33-25011-D on Form S-18

    3.2              Amendment to Articles of Incorporation -        N/A
                     Incorporated by reference to Form 8-A
                     filed January 18, 1991

    3.3              Bylaws - Incorporated by reference to Exhibit   N/A
                     3.2 to Registration Statement 33-25011-D on
                     Form S-18

   10.1              Agreement and Plan of Reorganization -          N/A
                     Northcut Energy effective October 22, 1990.
                     (Incorporated by reference to Form 8-K filed
                     October 23, 1990)


<PAGE>



   10.2              Agreement and Plan of Merger -                  N/A
                     Northcut Energy and Interline Natural Gas, Inc.
                     December 23, 1991. (Incorporated by reference
                     to Form 8-K dated March 6, 1992)

   10.3              License Agreement - Petroleum Systems, Inc.     N/A
                     (Incorporated by Reference to Form 10-KSB
                     dated December 31, 1993)

   10.4              License Agreement - Gadgil Western Corporation  N/A
                     (Incorporated by Reference to Form 10-KSB
                     dated December 31, 1993)

   10.5              Stock Option Agreement - Michael R. Williams    N/A
                     dated August 29, 1993
                     (Incorporated by Reference to Form 10-KSB
                     dated December 31, 1993)

   10.6              Stock Option Agreement - Timothy G. Williams    N/A
                     dated August 29, 1993
                     (Incorporated by Reference to Form 10-KSB
                     dated December 31, 1993)

   10.7              Stock Option Agreement - Gearle D. Brooks       N/A
                     dated August 29, 1993
                     (Incorporated by Reference to Form 10-KSB
                     dated December 31, 1993)

   10.8              1994 Non-Insider Stock Option Plan              N/A
                     dated February 24, 1994
                     (Incorporated by Reference to Form 10-KSB
                     dated December 31, 1993)

   10.9              1994 Officer and Director Stock Option Plan     N/A
                     dated February 24, 1994
                     (Incorporated by Reference to Form 10-KSB
                     dated December 31, 1993)

   10.10             Agreement and Plan of Reorganization -          N/A
                     Gagon Mechanical Contractors, Inc.
                     (Incorporated by Reference to Form 10-KSB
                     dated December 31, 1993)



<PAGE>



   10.11             Quaker State Resources Agreements               N/A
                     (Incorporated by Reference to Form 8-K
                     dated September 13, 1994)

   10.12             Whelan Environmental Services Agreement         N/A
                     (Incorporated by Reference to Form 10-KSB
                     dated December 31, 1994)

   10.13             Amoco Processing/Transportation Agreement       N/A
                     (Incorporated by Reference to Form 10-KSB
                     dated December 31, 1995)

   10.14             PSI Assignment Agreement                        N/A
                     (Incorporated by Reference to Form 10-KSB
                     dated December 31, 1995)

   10.15             Dukeun Industrial Company Agreements            N/A
                     (Incorporated by Reference to Form 10-KSB
                     dated December 31, 1995)

   10.16             Bahrain and Singapore Agreement                 N/A
                     (Incorporated by Reference to Form 10-KSB
                     dated December 31, 1995)

   10.17             Genesis Petroleum - Salt Lake, L.L.C Agreements N/A
                     (Incorporated by Reference to Form 10-KSB
                     dated December 31, 1995)

   10.18             Guarantee - Interline (UK)                      N/A
                     (Incorporated by Reference to Form 10-KSB
                     dated December 31, 1995)

   10.19             Note Purchase Agreement - Maurice Sabbah        N/A
                     (Incorporated by Reference to Form 10-KSB
                     dated December 31, 1995)

   10.20             Note Purchase Agreement - Maurice Sabbah        N/A
                     (Incorporated by Reference to Form 8-K
                     dated June 27, 1996)

   10.21             Transpacific Industries License Agreements

   10.22             Q Lube Inc. Letter Agreement -- Termination of
                     License and Technology Disclosure Agreement
                     and Related Agreements

<PAGE>



   10.23             Questar Asset Agreement - Utah Oil and Gas Sale
                     (Incorporated by Reference to Form 8-K
                     dated May 12, 1997)

   10.24             Genesis Petroleum Settlement Agreement
                     (Incorporated by Reference to Form 8-K
                     dated January 27, 1998)

   21.1              Subsidiaries of Registrant


REMAINDER OF PAGE INTENTIONALLY LEFT BLANK

<PAGE>


SIGNATURES

   In  accordance  with  Section 13 or 15(d) of the  Exchange  Act,  the Company
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

Dated: April 6, 1998    INTERLINE RESOURCES CORPORATION


                              By/s/ Michael R. Williams
                              --------------------------------
                                 Michael R. Williams
                                 CEO/President
                                 Principal Executive Officer
                                 Director


                              By/s/ Mark W. Holland
                              --------------------------------
                                Mark W. Holland
                                Chief Financial Officer



   In accordance with the Exchange Act, this report has been signed below by the
following  persons on behalf of the  Company  and in the  capacities  and on the
dates indicated.

Date                    Title                Signature

April  6, 1998        CEO/President          /s/ Michael R. Williams
                      and Director           Michael R. Williams

April  6, 1998        Director/              /s/ Michael A. Megee
                      Secretary              Michael A. Megee




<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
     INTERLINE RESOURCES CORPORATION'S FINANCIAL STATEMENTS AND IS QUALIFIED IN
     ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>
<MULTIPLIER>                                   1
<CURRENCY>                                     1,163,199
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   DEC-01-1997
<EXCHANGE-RATE>                                1
<CASH>                                         1,153,199
<SECURITIES>                                   0
<RECEIVABLES>                                  604,090
<ALLOWANCES>                                   (300,000)
<INVENTORY>                                    24,169
<CURRENT-ASSETS>                               1,610,390
<PP&E>                                         6,100,405
<DEPRECIATION>                                 (1,791,446)
<TOTAL-ASSETS>                                 7,624,357
<CURRENT-LIABILITIES>                          5,139,148
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       69,871
<OTHER-SE>                                     1,748,334
<TOTAL-LIABILITY-AND-EQUITY>                   7,624,357
<SALES>                                        0
<TOTAL-REVENUES>                               4,827,969
<CGS>                                          0
<TOTAL-COSTS>                                  3,734,992
<OTHER-EXPENSES>                               2,579,974
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             517,503
<INCOME-PRETAX>                                (2,004,500)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (2,004,500)
<DISCONTINUED>                                 (159,839)
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (2,164,339)
<EPS-PRIMARY>                                  (.15)
<EPS-DILUTED>                                  (.15)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission