INTERLINE RESOURCES CORP
10KSB, 1999-03-31
CRUDE PETROLEUM & NATURAL GAS
Previous: MARRIOTT RESIDENCE INN II LIMITED PARTNERSHIP, 10-K, 1999-03-31
Next: INTERNET COMMUNICATIONS CORP, 8-K, 1999-03-31



   ------------------------------------------------------------------------

                   U.S. SECURITIES AND EXCHANGE COMMISSION

                                 FORM 10-KSB

           [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                       SECURITIES EXCHANGE ACT OF 1934
                 For the fiscal year ended December 31, 1998
                                      or
         [ ] Transition Report Pursuant to Section 13 or 15(d) of the
                       Securities Exchange Act of 1934

                        Commission file number 0-18995

                       INTERLINE RESOURCES CORPORATION
      (Exact name of small business issuer as specified in its charter)

                Utah                                  87-0461653  
     (State or other jurisdiction of               (I.R.S. employer
      incorporation or organization)                identification No.)

                 160 West Canyon Crest Road, Alpine, UT 84004
                   (Address of principal executive offices)

      Registrant's telephone number, including area code: (801) 756-3031

     Securities registered pursuant to Section 12(b) of the Exchange Act:

                         Common Stock $.005 Par Value
                                Title of Class

  Securities registered pursuant to Section 12(g) of the Exchange Act: None

     Check whether the Issuer (1) has filed all reports  required to be filed by
Section 13 or 15(d) of the Exchange  Act of 1934 during the  preceding 12 months
(or for such  shorter  period  that the  registrant  was  required  to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days. Yes X No____.

     Check if there is no disclosure  of  delinquent  filers in response to Item
405 of  Regulation  S-B  contained  in  this  form,  and no  disclosure  will be
contained, to the best of Issuer's knowledge, in definitive proxy or information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB. X

     The  Issuer's  revenues  for the fiscal year ending  December 31, 1998 were
$3,536,797

     As of March 17, 1999,  14,066,052  shares of the Issuer's common stock were
issued and outstanding,  9,169,826 of which were held by  non-affiliates.  As of
March 17, 1999,  the  aggregate  market  value of shares held by  non-affiliates
(based upon the closing price) was approximately $733,586.

                  DOCUMENTS INCORPORATED BY REFERENCE: NONE

                                      1

<PAGE>




                                          PART I

ITEM 1.     DESCRIPTION OF BUSINESS

General

      The Company is a Utah corporation with its principal and executive offices
located at 160 West Canyon  Crest Road,  Utah 84004  (801)  756-3031.  Interline
Resources  Corporation (the "Company"),  a Utah  corporation,  is engaged in two
areas  of  business,   each  operating  as  separate   subsidiaries:   Interline
Hydrocarbon Inc., a Wyoming corporation, which commercializes the Company's used
oil  refining  technology;  and  Interline  Energy  Services,  Inc.,  a  Wyoming
corporation,  which  manages the  Company's  oil and gas  operations  located in
Wyoming.

      The Company has invested substantial resources  commercializing a used oil
refining technology and has signed license agreements with companies in England,
South Korea,  Dubia,  Australia and Spain. The Company's first used oil refinery
was  constructed  in Salt Lake City,  Utah in 1996.  The  Company's  oil and gas
operations   consist  of  natural  gas   gathering,   natural  gas   processing,
transportation and oil well production all located in Wyoming.

      On September  26, 1997,  the Company  filed a Petition for  Reorganization
under Chapter 11 (the  "Petition")  of the United States  Bankruptcy  Code.  The
Company continued its operations as a debtor-in-possession  under the Bankruptcy
Code.  The Company's  subsidiaries  did not join the Company in the Petition and
were not directly involved in the Bankruptcy Reorganization Proceeding.

      On  June  18,  1998,  the  Company  filed  a Plan  of  Reorganization  and
Disclosure  Statement  to the  Plan of  Reorganization  with the  United  States
Bankruptcy Court for the District of Utah,  Central Division.  On July 14, 1998,
the Company's Plan of  Reorganization  and  Disclosure  Statement to the Plan of
Reorganization  was approved and  circulation  thereof  authorized by the United
States Bankruptcy Court for the District of Utah, Central Division.

      On September  10, 1998,  the plan of  reorganization  under  Chapter 11 of
Interline  Resources  Corporation was confirmed by the United States  Bankruptcy
Court for the District of Utah.  As a result,  restraints  on the  activities of
Interline  imposed by the Bankruptcy code have been removed.  Interline  reached
agreement  with its major  creditor  during the Chapter 11 case and the terms of
the  agreement  (See Part 1 - Item 2 -  Liquidity  and Capital  Resources)  were
incorporated in the plan. All other creditors were paid in full under the plan.

     The Company's  current  operating  subsidiaries  are (1)  Interline  Energy
Services,  Inc.("Interline  Energy") a Wyoming  corporation  which  manages  the
Company's  oil  and  gas  operations   located  in  Wyoming  and  (2)  Interline
Hydrocarbons,  Inc. ("Interline  Hydrocarbons") a Wyoming corporation which owns
and operates the Company's used oil refining technology.

                                      2

<PAGE>

      Interline Energy Services - Oil and Gas Operations.

      The Company has been engaged in the oil and gas industry  since 1990.  Its
oil and gas operations  primarily  involve  natural gas  gathering,  natural gas
processing, a crude oil pipeline operation, and nominal oil well production. The
Company's  main oil and gas  operations  are  located in  east-central  Wyoming.
Wyoming  operations,  located near Douglas,  include the Well Draw Gas Plant,  a
crude  gathering  pipeline,  a 20.4% interest in the Hatcreek  Partnership,  NGL
trucking and four producing oil and gas wells.

       Well Draw Gas Plant
      The Well Draw Gas Plant (the "Plant"), located near Douglas, Wyoming, is a
natural gas liquids  (NGLs)  processing  plant which has the capacity to process
approximately  150,000 gallon of NGLs each day.  Currently,  the Plant processes
the liquids  into  propane,  butane and natural  gasoline.  As part of the Plant
system,  the Company owns a gathering  pipeline system.  The gathering system is
connected to the Well Draw Gas Plant and supplies a small  percentage of liquids
for the Plant.  Most of the liquids originate from liquids that are trucked into
the Plant from outside sources. During 1998, the plant processed a total average
of 78,100  gallons per day of NGLs compared to total  average of 73,425  gallons
per day during 1997.

      Amoco Agreement
      During  1994,  the Company  entered  into a six year  contract  with Amoco
Production  Company to process  NGLs.  The agreement  expires June 1, 2000.  The
Amoco  agreement  is the largest  liquids  contract the Company has entered into
since it purchased the Plant in 1990. To fulfill the contract,  the Company made
modifications  to the Well Draw Gas Plant to increase  its  processing  capacity
from about  90,000 to  approximately  150,000  gallons per day. The Company also
constructed an amine treating unit to reduce sulfur  concentrations  of the NGLs
at Amoco's  Bairoil,  Wyoming plant where the NGLs are  collected.  In 1998, the
Company  processed an average of 45,800  gallons per day of NGLs under the Amoco
contract  compared to an average of 50,250  gallons per day for 1997.  The Amoco
contract accounted for 58.64% of the total NGLs processed for 1998 and 68.4% for
1997.

      KN Gas Gathering Agreement
      During 1998,  the Company  entered into a agreement with KN Gas Gathering,
Inc.  ("KNGG")  to process  NGLs on a month to month  basis.  During  1998,  the
Company  processed  an  average  of 22,400  gallons  per day of NGLs  under this
agreement.  The KNGG contract accounted for 28.68% of the total NGLs process for
1998. During the first part 1999, the Company has processed an average of 31,650
gallons per day of NGLs for KNGG. In the past, NGLs local markets seem to weaken
during the warm months and liquid prices decline. Because of the seasonal change
in liquid

                                      3

<PAGE>



prices, KNGG has informed the Company of the possibility of not processing their
liquids during the summer months.

      Conoco Pipeline

      The Conoco Pipeline, purchased by the Company from Conoco Pipeline Company
in  January  of 1995 is a 180 mile  crude  gathering  and  trunk  pipeline  with
associated pumping stations and storage tanks. The pipeline  transports oil from
oil producing fields in Converse County, Wyoming to Conoco's Lance Creek Station
where it connects  with an  interstate  crude oil pipeline  system.  The Company
receives   revenues  from  operation  of  the  Conoco  Pipeline  by  charging  a
transportation fee. The pipeline gathered and transported  approximately 242,387
barrels of crude during 1998 compared to 301,089 during 1997.

      Hat Creek Partnership
      The  Hat  Creek  Partnership,  of  which  Interline  Energy  owns a  20.4%
interest,  owns  working  interests  in two  oil  and  gas  wells  and a 13 mile
gathering line  interconnected  to the Well Draw Gas Plant. The Company receives
revenues from sales of oil and gas from the oil wells.

      Oil Well Production
      The  Company  owns  working  interests  in four wells  located in Converse
County,  Wyoming.  The Company is also the operator of these wells. During 1998,
the wells produced  approximately 6,343 barrels of oil and 14,708 Mcf of natural
gas compared to approximately 7,640 barrels of oil and 20,960 Mcf of natural gas
for 1997.

      NGL Trucking Operations
      The Company entered the NGL  transportation  business to truck liquids for
Amoco  Production  Company.  In the last five  years,  the  Company  has greatly
increased its  transportation of NGLs and finished product in the Rocky Mountain
region. In the last five years, Interline has quadrupled its trucking operation.
Four years ago,  Interline had one truck and two drivers.  Today,  Interline has
five trucks and ten drivers.  Collectively,  these trucks  travel about  684,611
miles per year,  carrying  a total of 27  million  gallons  of raw and  finished
product. These trucks transport NGLs, propane and butane and natural gasoline to
and from the Well Draw Gas  Plant.  The trucks  travel as far away as  Nebraska,
Montana, Utah and Colorado.

      Utah Operations
      On May 1, 1997,  Interline sold its Utah oil and gas operations to Questar
Gas Management Company, a subsidiary of Questar Corporation, for $4 million. The
Company's Utah oil and gas  operations  were located near  Roosevelt,  Utah, and
included the Monument Butte Gathering System and the Roseland Wells.


                                      4

<PAGE>



      Interline Hydrocarbon - Used Oil Refining.
      In  January,  1993,  the  Company  acquired  certain  patent  rights  to a
reprocessing  technology from Petroleum Systems Inc.,  ("PSI") with the right to
exclusively   manufacture,   market,  use,  license,   sub-license,   and  fully
commercialize   the  patented   technology   as  it  relates  to  the  field  of
hydrocarbons.

      The Company has now developed a new technology  which does not utilize PSI
technology. As a result, on September 10, 1998 the Company reassigned all of the
intellectual rights it obtained from PSI under the assignment agreement, back to
PSI. The only plants that utilize the PSI  technology  are the Dubai Plant which
has been shut down and essentially  abandoned,  the Genesis Plant which has been
shut  down  and no  longer  operates,  and the  England  Plant  which  currently
operates.  Under the terms of the assignment agreement, the Company is obligated
to assign all royalties  payable from plants  utilizing PSI  technology  back to
PSI. The Company did so on September  10, 1998.  Because all future  plants will
contain only the Company's technology and not PSI technology,  no royalties will
be payable to PSI.

      Genesis Petroleum
      On January 20, 1998 the United States Bankruptcy Court for the District of
Utah approved a settlement  agreement between the Company and Genesis Petroleum.
The Company and Genesis were joint ventureres in an used oil refinery located in
Salt Lake City, Utah. The settlement agreement provided for, among other things,
the following: 1) the litigation between them was terminated;  2) Interline paid
Genesis the sum of $750,000;  3) the Company  granted Genesis a license to build
and operate three additional used oil refineries  using the technology  assigned
to it by PSI  without  the  payment of any  royalties  or other  payments to the
Company;  4) the Company  transferred all of its rights in the joint venture and
in the Salt Lake Refinery to Genesis;  and, 5) all previous  agreements  between
the Company  and Genesis  were  terminated,  6) Genesis  transfer to the Company
108,115 shares of the Company's common stock owned by Genesis.

      In July of 1998,  Quaker  State sold the Genesis  Plant to a third  party.
That third party has not operated the plant, and it is currently shut down.

      Interline U.K., Stoke-on-Trent, England
      In February  1995,  the Company  formed  Interline  (UK) Limited,  a joint
venture with Whelan  Environmental  Services,  Ltd. of Birmingham,  England,  to
construct a refinery in Stoke, England. As part of the transaction,  the Company
executed a licensing  agreement  with the joint  venture  giving it the right to
own,  operate and practice the Interline used oil  technology.  The terms of the
joint  venture  provided  the Company a 40%  ownership  interest,  and under the
license agreement, the right to receive a 6 cent gross royalty per gallon of oil
processed.  The refinery was  completed in early 1996 and  officially  opened in
July 1996.  The refinery,  with a capacity to process 24,000 gallons of used oil
per day, is in current  production.  In April of 1997 the  Company  sold its 40%
interest in the joint  venture to John Wheland for  $500,000.  Whelan is now the
sole owner of the used oil refinery in Stoke-on-Trent,  and is authorized to use
the Interline technology under the original licensing

                                      5

<PAGE>



agreement.  As a result of the realities of the pricing structure in England for
used oil products,  and the higher than expected  operating costs to operate the
England  plant,  the 6 cent  royalty  called for in the  license  agreement  was
reduced to 3 cents and is not payable until the refinery is profitable. To date,
the  Company  has not  received  any royalty  revenue  from the  English  plant.
Further, John Wheland has only paid $200,000 of the purchase price and while the
Company has demanded payment of the remaining purchase price the payment remains
in dispute.  As a result,  on November  19, 1998 the Company  instituted a legal
proceeding  against  John  Whelan in the High Court of  Justice,  Queen's  Bench
Division,  Bristol District  Registry,  Bristol Mercantile Court. This action is
currently pending..

      Dukeun Industrial Company - South Korea
      In April 1995,  the Company  signed an  agreement  with Dukeun  Industrial
Company,  Ltd. of Seoul,  South Korea, to build a 24,000 gallon per day used oil
refinery in Seoul.  The refinery was constructed in 1996 by Gagon Mechanical and
installation  and start up was  completed in July of 1997.  In April of 1997 the
Company signed a marketing  agreement  with Dukeun  allowing them to be the only
company other than Interline to market the Company's  technology in South Korea,
Japan and China. In exchange for the marketing  rights,  Dukeun paid the Company
$400,000.  For every unit the Company sells through Dukeun's  marketing efforts,
the Company  will pay Dukeun a  commission  of  approximately  10 percent of the
purchase  price of the  plant.  The term of the  marketing  agreement  is for 10
years.  Additionally,  an amendment to the original license  agreement  relieves
Dukeun of its  obligation  to pay a royalty to the Company for this first Dukeun
Refinery built in Seoul.

      The Company has had only  limited  contact  with the Dukeun  Plant and its
operations  since September of 1997 when the Company's  final start-up  employee
returned to the U.S. The Company had  expressed  concerns as to the abilities of
the  operators  hired by  Dukeun  to run the  plant  and to  trouble  shoot  the
operational problems attendant to the design of the facility.  In March of 1998,
a  representative  of the Company  visited the facility and found that they were
having many  operational  problems  and was only using the front end  processing
portion of the Plant due to the fouling of the distillation  part of the process
caused by  excessive  carry over of  residuum  from the first  phase  processing
equipment.  As a result,  the Dukeun  Plant is only  producing a first phase oil
that is suitable for burning.

      Transpacific Industries - Australia
      In September 1996, the Company signed an exclusive purchase agreement with
Transpacific Group of Companies granting them exclusive rights to the Technology
for all of Australia.  Under the terms of the agreement,  Transpacific purchased
from the Company a 24,000 gallon per day plant for $3.4  million.  The plant was
completed in August of 1998, and start up procedures continue.

      The Company will receive a 6 cent per gallon gross royalty for each gallon
of finished  product  processed.  To maintain  its  exclusivity  for  Australia,
Transpacific must order at least one

                                      6

<PAGE>



more  24,000-gallon-per-day  refinery within two years.  The purchase  agreement
also gives Transpacific the right to construct  additional plants,  depending on
market conditions.

      On  July  16,  1997,  Transpacific  announce  that  it  had  formed  a new
Australian  national used oil collection,  recycling and refining company called
National Oil Pty. Ltd. with Shell  Australia  Ltd., and Mobil Oil Australia Ltd.
Transpacific  Industries  owns 50 percent of National,  and Shell and Mobil each
own 25  percent  interest.  National  will  be the  owner  and  operator  of the
Interline Refinery constructed in Sydney.

     Gadgil Western  Corporation- 12 Middle Eastern and Far Eastern Countries In
December 1993,  the Company signed an agreement with Gadgil Western  Corporation
of New Delhi, India, for exclusive rights to the Company technology in 10 Middle
Eastern and Far Eastern countries.  These countries include India, Saudi Arabia,
United Arab Emirates, Oman, Kuwait, Iran, Thailand, Vietnam, Malaysia and Qatar.
In 1995,  Gadgil  Western also  purchased  the  exclusive  rights to Bahrain and
Singapore.  Gadgil Western  intended to use the Company's  technology to extract
gasoline and diesel from low-grade hydrocarbons.

      The first  refinery  under the Gadgil  Western's  exclusive  agreement was
completed in June 1995.  The facility is located in Dubai,  United Arab Emirates
(at the Persian  Gulf),  and was designed to process  45,000  gallons per day of
low-grade  hydrocarbons into diesel and other burner fuels.  Gadgil Western used
the  Dubai  refinery  as  a  demonstration  and  evaluation   refinery  for  the
possibility of building other  refineries in Bahrain,  Singapore and India.  The
Dubai plant did not achieve the economic results desired by Gadgil Western,  and
to the best knowledge of the Company, the refinery was shutdown.  Gadgil Western
has failed to fulfilled the terms of its  exclusive  license (as reported in the
1995 and 1994 FORM 10-KSB) and is therefore in breach of the  agreement  and the
Company has treated it as terminated. The Company has not received any royalties
from Gadgil Western nor does it expect to.

      In late 1998 and early 1999,  certain  banks that had  extended  credit to
Gadgil Western commenced proceedings to sell the Dubai refinery. The Company has
contacted several companies who had express interest in bidding at the sell. The
Company has  offered to help the  successful  purchaser  put the plant back into
operation.  The Company would provide  consulting and operational  services on a
fee basis.

     Gagon Mechanical - Construction and  Manufacturing.  Prior to May 1997, the
Company  was  actively   involved  in  construction   projects   (primarily  the
construction  of the Company's used oil  refineries)  through Gagon  Mechanical,
Inc.,  a  wholly-owned  subsidiary  of the  Company.  In an  attempt  to  reduce
overhead, the Company's management terminated the operations of Gagon Mechanical
in May 1997.  The former  president of Gagon  Mechanical  formed his own company
(G-EPIC, Inc.) to continue with the projects initiated by Gagon Mechanical.  The
Company contracted with G-EPIC,  Inc. to finish construction of the refinery for
Transpacific Group of Companies of Australia.  The Company shipped all the parts
to the  refinery to  Australia  during 1998.  The  installation  and startup was
commenced in August of 1998.

                                      7

<PAGE>





      With  the  desire  to wind up the  business  of  Gagon  Mechanical  and to
liquidate  its  assets to aid the  Company in its plan of  reorganization  under
Chapter 11, the Company sold the Gagon  Mechanical  building,  located in Sandy,
Utah,  for  $885,106.  Net proceeds to the Company  after  paying  approximately
$53,000 for real estate commissions,  $4,000 for real property taxes, $8,800 for
title insurance and $267,190 for a first trust deed, was approximately $552,116.

      In  connection  with the sale of the Sandy  building,  the Company had the
obligation  to remove and clean up all of the  various  construction  materials,
equipment,  parts,  piping,  salvaged  equipment as well as the Company's  Pilot
Plant   including   the  battery   equipment   and  piping  from  the  premises.
Additionally,  all construction  equipment  associated with the construction and
manufacturing  activities  carried out by Gagon Mechanical  located at the Sandy
building  needed  to  be  sold  and/or  otherwise  removed.  After  receiving  a
competitive  bid, the Company entered into an agreement to sell the construction
equipment,  parts and salvage materials to G-EPIC,  Inc., for the sum of $65,000
and G-EPIC's  obligation to clean,  remove,  salvage and  otherwise  reclaim the
construction  yard as well as to place the building in an  acceptable  condition
for the purchaser. After getting approval from the Bankruptcy Court, the Company
closed the transaction on March 17, 1998.

Customers and Markets

      The  Company  does not  refine  the oil it  produces  from its oil and gas
operations, but does engage in natural gas liquids processing and fractionation.
The  Company's  production  is sold  to  unaffiliated  oil  and  gas  purchasing
companies in the area where it is produced.  Production is transported by trucks
and  pipelines.  Crude oil,  condensate  and  natural gas liquids are sold under
short-term contracts at competitive prices based on postings by major purchasers
of similar  products to whom area producers  sell.  Natural gas is sold to major
interstate  natural gas pipeline  companies  generally under one year contracts.
The Company also sells some gas on a month to month spot pricing basis.

      The  availability  of a ready  market for oil, gas and natural gas liquids
owned or acquired by the Company  depends on many  factors  beyond its  control.
These factors  include the extent of domestic  production and imports of oil and
gas,  the   proximity   and  capacity  of  natural  gas   pipelines   and  other
transportation  facilities,  fluctuating  demand for oil,  gas and  natural  gas
liquids,  the  marketing  of  competitive  fuels,  and the  effects of state and
federal  regulation of oil and gas production  and sales.  Since the Company has
engaged in oil and gas activities,  it has not had any material  difficulties in
marketing  its oil and gas products,  and the Company  believes this will be the
case in the future.

      Used oil refining  operations  for both  feedstock  and finished  products
depend on many factors,  some of which include the  availability  of used oil at
reasonable prices and the finished

                                      8

<PAGE>



product  markets  for base oil and/or  diesel and  burner  fuels.  International
customers and markets for used oil refining  operations  differ depending on the
location and political climate of each country. Typical finished products from a
used oil refinery include base lube stock,  industrial lube stock, diesel fuels,
other burner fuels and an asphalt modifier.

      The Company's main focus is to license and provide  technical  services to
companies  worldwide that have used oil  collection  services and the ability to
market the finished products.

Governmental Regulation

      Interline Energy Services'  activities are subject to existing federal and
state laws and regulations  which are applicable to natural gas processing,  gas
gathering  and  oil and  gas  production.  In  general,  oil and gas  production
operations and natural gas processing and their  economics are affected by price
control,  tax and  environmental  impacts as well as other laws  relating to the
petroleum industry. Crude gathering operations are regulated as a utility by the
state of Wyoming.  Transportation of NGLs and finished products are regulated by
the U.S. Department of Transportation.

      The  following  overview is intended to focus only on the  regulations  of
primary  concern to the  Company  and is by no means  complete  with  respect to
specific regulatory compliance issues. The following description of certain laws
and  regulations  are,  therefore,  qualified  in their  entirety  by  reference
thereto.

      Environmental Regulation.  The Company's activities are subject to various
federal  and state laws and  regulations  which are  applicable  to all areas of
business.  These laws and regulations  cover the discharge of materials into the
environment,  or otherwise  relate to the  protection  of the  environment.  The
environmental  regulations to which the Company is subject include: (1) exposure
to asbestos,  regulated by the EPA and OSHA; (2) air quality control,  regulated
by both the Federal  government  under the Federal Clean Air Act and the various
state  Departments  of  Environmental  Air Quality;  (3) regulation of solid and
hazardous  wastes  regulated  by the EPA under  the  Resource  Conservation  and
Recovery Act (RCRA) of 1976;  (4) the Federal Clean Water Act which controls the
discharge of toxic  discharges into surface  streams;  and (5) the regulation of
underground  storage  tanks  and pits  under  the  Subtitle  I of the  Resources
Conservation and Recovery Act.

      The  Company's  activities  are subject to all existing  federal and state
laws and regulations  governing  environmental  impacts,  of which the above are
representative. Such laws and regulations may substantially increase operational
costs and may  prevent  or delay the  commencement  or  continuation  of a given
operation.  The Company's management believes that its present operations comply
with  applicable  environmental  legislation  and  regulations,   and  that  the
existence  of such  regulations  have  had no  material  adverse  effect  on the
Company's operations to date. However,  future compliance may entail significant
operating  expenses  over  time.  As with any  industry  that is subject to such
environmental risks, there exists potential liabilities for the Company.

                                      9

<PAGE>



     Transportation  Regulation.  Transportation of NGLs and associated finished
products are regulated by the U.S.  Department of Transportation.  Some of these
regulations include requirements of placards on trucks, in-depth maintenance and
record-keeping, insurance, driver training and safety.

      State Regulation of Oil and Gas Production. In all areas where the Company
conducts activities there are statutory provisions  regulating the production of
oil and natural gas. State statutes and regulations require permits for drilling
operations, drilling bonds and reports concerning operations. In addition, there
are  state  statutes,  rules and  regulations  governing  conservation  matters,
including the utilization of pooling of oil and gas properties, establishment of
maximum rates of production from oil and gas wells and the spacing, plugging and
abandonment of such wells.  Such  provisions may limit the rate at which oil and
gas could  otherwise be produced from the Company's  properties  including wells
owned by others  connected to Company  facilities and may restrict the number of
wells that may be drilled on a particular lease or in a particular field.

Operating Hazards and Uninsured Risks

      The Company's operations are subject to the risks normally incident to the
operation of natural gas processing plants,  gathering systems,  and oil and gas
production. Those risks include fires, explosions,  pipeline ruptures, pollution
and hazardous  material  releases,  equipment  malfunction and  breakdowns,  and
operations  errors  and  omissions,  any of which  could  result in damage to or
destruction  of Company  facilities  or a suspension  of operations or damage to
persons or  property.  Although the Company  carries  insurance  coverage  which
management  believes  to be adequate  and  comparable  to that  carried by other
companies in the same business, the Company is not fully insured against certain
of these risks,  either because  insurance is  unavailable,  because  management
elects not to insure due to high premium costs,  or because the insurance is not
necessary in the judgment of  management.  The  occurrence of an event not fully
insured against could have a material adverse effect on the Company's  financial
position.

Employees

      At March 17, 1999, the Company and its subsidiaries  employed 24 full-time
employees  and 1 part-time  employee,  compared to 24 full-time  employees and 1
part-time  employee as of March 17, 1998.  During 1998, the Company reduce three
management and one operations positions. Also during 1998, with the expansion of
its  transportation  division,  the Company hire four new drivers.  From time to
time, the Company utilizes the services of consulting geologists,  engineers and
landmen as well as various  laborers,  operators,  truck drivers,  tradesmen and
mechanics.

ITEM 2.     PROPERTIES

      The Company's executive, administrative and accounting offices are located
at 160 West Canyon Crest Rd.,  Alpine,  Utah 84004.  This  facility  consists of
approximately 11,659 square feet

                                      10

<PAGE>



of  office  space  on about  1.5  acres  of land  that is owned by the  Company.
Interline Hydrocarbon and Interline Energy Services also lease an office at 3211
Energy Lane, Suite 105, Casper, Wyoming 82602.

      Interline  Energy  Services'  Well Draw Gas Plant is located 17 miles from
Douglas,  Wyoming. The Plant facilities consist of 17.85 acres of property,  gas
chillers,  gas-to-gas exchangers,  storage tanks, four steel buildings enclosing
the equipment, two generators, compressors,  de-ethanizer columns, fractionating
columns,  truck weighing scales and scale house and other assets.  The gathering
system consists of  approximately  251 miles of high and low pressure  pipelines
and the associated chart recorders and wellhead connection meter runs.

      The Hat Creek Partnership,  of which Interline Energy Services owns 20.4%,
owns  working  interests in two oil and gas wells and a 13 mile  gathering  line
interconnected  to the Well Draw Gas  Plant,  all  located in  Niobrara  County,
Wyoming.

      Interline Energy Services owns working  interests in 4 wells. The physical
assets of each well  consist  of casing  and  tubing,  pump  jacks and  drivers,
product storage tanks, separators and other associated wellhead facilities.

      On  January  1,  1995,  Interline  Energy  Services  acquired  a crude oil
gathering  pipeline  located in Converse and  Niobrara  counties of Wyoming from
Conoco Pipeline  Company.  This system consists of approximately 180 miles of 3,
4, and 6 inch  gathering  and trunk lines,  five pump  stations  with a total of
approximately 50,000 barrels of storage, various pumps for wellhead and mainline
movement of crude oil, a three acre site with  mainline  pumps and another three
acre site with a small office  building and shop area,  plus several small spare
parts storage structures.

      In connection with its NGL trucking activities,  Interline Energy Services
has five tractors and eight trailers. Interline also leases (month to month) two
trailers from an outside party.

ITEM 3.     LEGAL PROCEEDINGS

 Bankruptcy Proceedings

      On September  26, 1997,  the Company  filed a Petition for  Reorganization
under Chapter 11 (the  "Petition")  of the United States  Bankruptcy  Code.  The
Company continued its operations as a debtor-in-possession  under the Bankruptcy
Code.  The Company's  subsidiaries  did not join the Company in the Petition and
were not directly involved in the Bankruptcy Reorganization Proceeding.

      On  June  18,  1998,  the  Company  filed  a Plan  of  Reorganization  and
Disclosure  Statement  to the  Plan of  Reorganization  with the  United  States
Bankruptcy Court for the District of Utah,

                                      11

<PAGE>



Central  Division.  On July 14, 1998, the Company's Plan of  Reorganization  and
Disclosure  Statement to the Plan of Reorganization was approved and circulation
thereof  authorized  by the United States  Bankruptcy  Court for the District of
Utah, Central Division.

      On September  10, 1998,  the plan of  reorganization  under  Chapter 11 of
Interline  Resources  Corporation was confirmed by the United States  Bankruptcy
Court for the District of Utah.  As a result,  restraints  on the  activities of
Interline  imposed by the Bankruptcy code have been removed.  Interline  reached
agreement  with its major  creditor  during the Chapter 11 case and the terms of
the agreement were incorporated in the plan. All other creditors will be paid in
full under the plan.

Genesis Petroleum Inc.
      The Company has previously  reported a lawsuit that had been filed against
it in the Third Judicial  District Court of Salt Lake County,  State of Utah, by
Genesis  Petroleum  Inc.  ("GPI") for breach of a Sale and  Purchase  Agreement.
Under the  Agreement,  the Company agreed to purchase GPI's interest in the Salt
Lake City used oil refinery  that had been  operated by a joint venture owned by
GPI and a  subsidiary  of the  Company.  In July 1997,  the Court  granted GPI a
judgment in the litigation  and awarded GPI damages for breach of contract.  The
Court  awarded  GPI damages in the amount of  $2,320,836,  less an offset of the
value of the assets which the Company had agreed to purchase  from GPI under the
Agreement,  but as a result of the  Company's  default,  these  assets  had been
retained  by GPI.  The  Company  was to present  evidence to the Court as to the
value of the Plant and the  amount of the  offset  (See  Liquidity  and  Capital
Resources).  Prior to the Company  presenting the Court with such evidence,  GPI
and another  creditor filed a Petition for  Involuntary  Bankruptcy  against the
Company.

      On January 20, 1998 the United States Bankruptcy Court for the District of
Utah approved a settlement  agreement between the Company and Genesis Petroleum.
The Company and Genesis were joint in an used oil refinery  located in Salt Lake
City,  Utah. The  settlement  agreement  provided for,  among other things,  the
following:  1) the  litigation  between them was  terminated;  2) Interline paid
Genesis the sum of $750,000;  3) the Company  granted Genesis a license to build
and operate three additional used oil refineries  using the technology  assigned
to it by PSI  without  the  payment of any  royalties  or other  payments to the
Company; 4) the Company transferred all of its right in the joint venture and in
the Salt Lake Refinery to Genesis;  and, 5) all previous  agreements between the
Company and  Genesis  were  terminated,  6) Genesis  transferred  to the Company
108,115 shares of the Company's common stock owned by Genesis.

      Petroleum Systems Inc
      The Company has  executed  license  agreements  with  licensees to utilize
Interlines used oil technology which includes technology received from Petroleum
System,  Inc.  ("PSI") through an assignment  agreement of certain patent rights
(PSI technology). Under the assignment agreement the Company is obligated to pay
royalties to PSI for those Interline plants using PSI technology.


                                      12

<PAGE>



      The  Company and PSI have been  involved in a dispute as to what  payments
the Company owes PSI under the  assignment  agreement.  The Company and PSI were
first  involved in an  arbitration  proceeding to determine  the issues  between
them, but PSI discontinued  resolution through  arbitration and on July 29, 1997
filed a lawsuit  against the Company and its wholly owned  subsidiary  Interline
Hydrocarbons  in the Third Judicial  District Court of the State of Utah ("State
Court  Action")  alleging  that the  Company  was in  breach  of the  Assignment
agreement  and that PSI should be allowed to  re-acquire  all of the  technology
rights assigned to the Company through the assignment  agreement.  PSI filed its
complaint  and  the  Company  answered,  but  as  a  result  of  the  bankruptcy
proceeding, and its procedural rules the State Court Action was stayed until the
bankruptcy proceedings were resolved.

      On March 26, 1998,  PSI filed claim against the Company in the  bankruptcy
proceeding  seeking royalties of $420,000,  asserting breaches of the assignment
agreement and requesting the return of a prototype  production device ("Baby M")
held by the Company. The Company filed an objection to the claim, and a trial of
the claims was held on June 5 and 8, 1998. After hearing testimony of witnesses,
receiving exhibits and hearing arguments of counsel,  the court entered an order
denying PSI's claim for $420,000, ordering that the Company return Baby M to PSI
and denying all other claims  brought by PSI. The Company has returned Baby M to
PSI.

      On May 29, 1998,  PSI filed a motion for relief from the automatic stay in
the  bankruptcy  court  seeking the right to proceed with its State Court Action
against the Company and the Company's subsidiary Interline  Hydrocarbons.  After
argument and hearing,  the bankruptcy court requested counsel for PSI to prepare
an order granting  relief from the automatic  stay. The Company  objected to the
proposed  order  granting  relief from the automatic  stay and a hearing was set
before the court on August 13, 1998. After argument, the Court entered its order
granting relief from the automatic stay, but limited PSI cause of action against
the Company by prohibiting any money damage to be assessed against the Company.

      On September 10, 1998, on its own  initiative,  the Third  District  Court
scheduled  an Order to Show Cause for on October  15,  1998.  Its purpose was to
advise the court as to the  progress  of the  action.  The  hearing  was held on
October 15, 1998 and the court entered an order that the case be certified ready
for trail within 90 days - January 13, 1999.  PSI was to amend or otherwise file
a new  complaint  against  the  Company.  PSI took no steps  to  proceed  on its
complaint  against the Company and on January 9, 1999 the Company filed a motion
to dismiss the PSI claim. On January 27, 1999 the court granted the motion,  and
extend its order dismissing the lawsuit.

Interline U.K.
      In April of 1997,  the Company sold its 40% interest in the England  Plant
joint Venture to John Wheland for $500,000.  John Wheland has only paid $200,000
of the purchase  price and while the Company  demanded  payment of the remaining
purchase price the payment remains in dispute.  Additionally, in connection with
the sale of the Company's  interest in the joint venture,  the joint venture was
to pay the Company  $100,000  for certain  construction  charges and services it
performed

                                      13

<PAGE>



on the plant. The joint venture has not made this payment, and its payment is in
dispute.  As a result,  on  November  19, 1998 the  Company  instituted  a legal
proceeding  against  John  Whelan in the High Court of  Justice,  Queen's  Bench
Division,  Bristol District  Registry,  Bristol Mercantile Court. This action is
currently pending.

ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
      None

                                    PART II

ITEM 5.     MARKET PRICE OF AND DIVIDENDS ON THE COMPANY'S COMMON
            EQUITY AND RELATED STOCKHOLDER MATTERS

Market for Common Stock

      Prior to July 30,  1997 the  Company's  common  stock  was  listed  on the
American Stock Exchange  Emerging Company Market Place under the symbol "IRC.EC"
Prior to July,  1994, the Company's  common stock was quoted on the NASDAQ Small
Cap Market.  On July 30, 1997 AMEX halted trading of the Companys'  common stock
as a result of the  announcement  of the  filing of a petition  for  involuntary
bankruptcy.  The Company determined not to appeal the decision.  Currently,  the
Company's  common  stock is listed in the  over-the-counter  market  with  price
quotations published on the NASD Electronic Bulletin Board under the symbol IRCE

      The  information  contained  in the  following  table  was  obtained  from
information  obtained  by a  licensed  stock  broker  and  shows  the  range  of
representative  prices for the Company's common stock for the periods indicated.
The prices  represent  quotations  between  dealers  and do not  include  retail
mark-up,  mark-down  or  commission,  and do not  necessarily  represent  actual
transactions.


                                           High             Low
            1997                           ----             ----
            ----
            First Quarter                  $0.75            $0.44
            Second Quarter                 $0.81            $0.44
            Third Quarter                  $0.63            $0.31
            Fourth Quarter                 $0.22            $0.06

            1998
            ----
            First Quarter                  $0.35            $0.21
            Second Quarter                 $0.35            $0.13

                                      14

<PAGE>



            Third Quarter                  $0.27            $0.10
            Fourth Quarter                 $0.18            $0.06

            1999
            ----
            First Quarter                  $0.11            $0.05
            (Through March 17, 1999)


Record Holders of Common Stock

      The number of record holders of the Registrant's  common stock as of March
17 1999, is 376.

Dividends

      The  Company  has not  paid  any  cash  dividends  to date  and  does  not
anticipate or contemplate paying dividends in the foreseeable  future. It is the
present  intention  of  management  to  utilize  all  available  funds  for  the
development of the Company's business.

ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

      The Company is a Utah corporation with its principal and executive offices
located at 160 West Canyon  Crest Road,  Utah 84004  (801)  756-3031.  Interline
Resources  Corporation (the "Company"),  a Utah  corporation,  is engaged in two
areas  of  business,   each  operating  as  separate   subsidiaries:   Interline
Hydrocarbon Inc., a Wyoming corporation, which commercializes the Company's used
oil  refining  technology;  and  Interline  Energy  Services,  Inc.,  a  Wyoming
corporation,  which  manages the  Company's  oil and gas  operations  located in
Wyoming.

      The Company has invested substantial resources  commercializing a used oil
refining technology and has signed license agreements with companies in England,
South Korea,  Dubia,  Australia and Spain. The Company's first used oil refinery
was  constructed  in Salt Lake City,  Utah in 1996.  The  Company's  oil and gas
operations   consist  of  natural  gas   gathering,   natural  gas   processing,
transportation and oil well production all located in Wyoming.

      On September  26, 1997,  the Company  filed a Petition for  Reorganization
under Chapter 11 (the  "Petition")  of the United States  Bankruptcy  Code.  The
Company continued its operations as a debtor-in-possession  under the Bankruptcy
Code. The Company's subsidiaries did not join the

                                      15

<PAGE>



Company  in the  Petition  and  were not  directly  involved  in the  Bankruptcy
Reorganization Proceeding.

      On  June  18,  1998,  the  Company  filed  a Plan  of  Reorganization  and
Disclosure  Statement  to the  Plan of  Reorganization  with the  United  States
Bankruptcy Court for the District of Utah,  Central Division.  On July 14, 1998,
the Company's Plan of  Reorganization  and  Disclosure  Statement to the Plan of
Reorganization  was approved and  circulation  thereof  authorized by the United
States Bankruptcy Court for the District of Utah, Central Division.

      On September  10, 1998,  the plan of  reorganization  under  Chapter 11 of
Interline  Resources  Corporation was confirmed by the United States  Bankruptcy
Court for the District of Utah.  As a result,  restraints  on the  activities of
Interline  imposed by the Bankruptcy code have been removed.  Interline  reached
agreement  with its major  creditor  during the Chapter 11 case and the terms of
the  agreement  (See Part 1 - Item 2 -  Liquidity  and Capital  Resources)  were
incorporated  in the plan.  All other  creditors  will be paid in full under the
plan.

      The Company's  current  operating  subsidiaries  are (1) Interline  Energy
Services,  Inc.("Interline  Energy") a Wyoming  corporation  which  manages  the
Company's  oil  and  gas  operations   located  in  Wyoming  and  (2)  Interline
Hydrocarbons,  Inc. ("Interline  Hydrocarbons") a Wyoming corporation which owns
and operates the Company's used oil refining technology.

Interline Energy Service - Oil and Gas Operations
      The Company has been engaged in the oil and gas industry since 1990. These
operations  primarily  involve natural gas gathering and  processing,  crude oil
gathering,  fractionation and marketing of natural gas liquids,  and nominal oil
and gas  production.  In May,  1997,  the Company  sold its Utah  gathering  and
production  operations to subsidiaries  of the Questar  Corporation of Salt Lake
City, Utah, and is now concentrating on its operations in east-central Wyoming.

      At the Well Draw Gas Plant ("Well  Draw") the Company  buys mixed  liquids
from several  different plants,  transports them to Well Draw,  fractionates the
liquids into commercial  propane,  butane, and natural gasoline,  and re-markets
these  products  for its own account.  The Company  enters into  agreements  for
fractionation  of  liquids  from  others  on a fee  basis,  including  the Amoco
contract and others.  The plant  processed  and  fractionated  a total of 78,100
gallons a day of natural  gas  liquids  for the year  ended  December  31,  1998
compared to 73,425  gallons a day for the year ended  December 31, 1997.  Of the
total  gallons  fractionated  and  processed,  9,900 gallons per day was for the
Company and 68,200 gallons per day for others,  as compared to 19,230 and 54,195
gallons per day respectively in 1997. In 1998, the Company  processed an average
of 45,800  gallons a day of NGLs for Amoco and an average of 22,400  gallons per
day of NGLs for KNGG.

      The Company's  natural gas liquids  transportation  operation  transported
approximately  27 million  gallons of raw and finished  products during the year
ended  December  31,  1998.  The  Company   operates  five   tractor-trailer-pup
combination units to move unprocessed natural gas liquids

                                      16

<PAGE>



to Well Draw for  fractionation,  and then to take propane,  butane, and natural
gasoline from Well Draw to various  refiners,  chemical  plants,  and end-users.
When time permits,  these trucks also move liquids on a common carrier basis for
third  parties.  The Company  intends to continue to emphasize  this  profitable
business segment,  and believes that our reputation for flexibility and customer
service will allow us to maximize opportunities.

      Oil and  natural  gas  production  from the  Company's  wells  in  Wyoming
continue to be a small but profitable  segment of  operations.  Although oil and
gas prices have  declined  significantly  from  historical  prices,  the Company
intends to continue producing these wells.

     Management is unaware of any significant future capital expenditures except
for the  addition to the office and control  room at the Well Draw Gas Plant The
total cost of this addition will  approximately  will be approximately  $60,000.
However, the very nature of equipment  operation,  wear and tear and replacement
in this type of operation can be significant.  Further, it is noted that most of
the revenues  earned by the Well Draw Plant are derived from the Amoco  contract
which will expire in June 1, 2000. If this contract is not renewed, it will have
a  substantial  impact  on the  ability  of the  Well  Draw  plant  to  continue
operations.  Management  continues to seek other liquids and gas  connections to
expand and diversify its operations in Wyoming, however, its operations are in a
limited and well defined area and expansion is difficult.

     Interline Hydrocarbon - Used Oil Refining Revenues to the Company, from its
used oil refining  technology  can come from five sources:  1) profits made from
constructing a used oil plant, 2) granting exclusive territories to licensee, 3)
receiving  royalties based on either  production or a flat yearly licensing fee,
4) taking partnership  interests in operating Plants by either  contributing the
technology and/or making cash  contributions  for partnership  interests and, 5)
rather than build plants,  sell the construction plans and provide  consultation
and expertise so that the customer can build the Plant.

      Based on the experiences  with the five Plants that have been built by the
Company,  management's  current  feelings  are to  not  be in  the  construction
business.  Further, until the Company gets in better financial condition,  it is
not in a position to take  interests in operating  Plants.  Management  believes
that  the  best  way for it to  capitalize  on the  technology  is to  sell  the
construction  plans  for a  Plant  and  provide  consultation  services  to  the
purchaser.

      On June 10, 1998 the Company signed an engineering and marketing agreement
with Ecolube,  S.A., a subsidiary of Sener Engineering of Madrid,  Spain.  Under
the agreement, the Company provided Ecolube with engineering  specifications and
construction  drawings  for the  building  of a 24,000  gallon per day waste oil
re-refinery.  The plant will be located in Madrid,  Spain.  Under the agreement,
Ecolube will  construct  and operate the plant and produce  lubricant  base oil.
Interline will receive a $534,000  engineering and licensing payment and receive
a running  royalty of $0.0175 on each gallon  produced and sold for 10 years. As
of March 15, 1999, the Company has recorded revenues of $350,000 of the $534,000
based on meeting certain criteria's in the contract.

                                      17

<PAGE>



Ecolube has the right to build additional plants in the Iberian Peninsula (Spain
and Portugal) for a four year period commencing from the date of plant start up.

      It has also become evident to management that demanding royalties based on
production in many  situations and countries is difficult.  Unless and until the
rerefined  oil produced in a Plant can be sold at higher values based on pricing
similar to base  lubricating  oils,  on-going  royalties  based on production is
difficult to obtain. The most viable opportunities management has discovered are
in countries that have governmental concessions resulting in economic incentives
for  collecting  and  processing  used oil.  This  reality has been seen in both
Korea,  where the royalty was terminated for the first plant, and England where,
as described previous filings,  the royalties were reduced and not payable until
profitable.

      Management  still believes that there exists  economic  justification  and
interest in the technology. The Company continues to improve the technology, and
on May 28, 1998 filed a patent  application  in the United  States Patent Office
for a new and  alternative  method from the PSI technology  for processing  used
oil. This new technology has been  implemented  in the Korean,  Austrialian  and
Spanish  Plants.  While  management  continues  to receive  inquiries  about the
technology,   the  Company  is  selective  as  to  potential  purchasers.   From
experience, management is aware of the complicated nature between the balance of
supply  and  demand.   Management   has  become  much  more   selective  in  its
consideration  of selling the  technology to  prospective  purchasers and unless
favorable conditions exist the Company discourages the purchaser. Management has
become  much more  active in  helping  potential  customers  evaluate  their end
product sales markets.

Results of Operations

      The  following  analysis  of  the  financial   condition  and  results  of
operations should be read in conjunction with the Financial Statements and Notes
thereto, included elsewhere in this report.

      During 1997, the following three events occurred, and have been classified
and presented in the financial statement as discontinued operations.  Readers of
the condensed  financial  statements  should keep in mind that prior comparative
information in this report have been changed to reflect these events.

      Salt Lake Refinery - Genesis  Petroleum Inc.: As disclosed in previous SEC
filings,  the Company  recorded a  liability  for the  repurchase  of a used oil
refinery  located in Salt Lake City, Utah from Genesis  Petroleum,  the original
purchaser. This liability is a result of Genesis exercising the option, provided
in the sales agreement, to require the Company to repurchase the refinery. Prior
to the option being exercised,  the Company was a 26% owner of the joint venture
which  operated the used oil refinery and  accounted  for its  investment on the
equity method through June 19, 1996. The original  purchaser owned the remaining
74% of the joint  venture and operated the plant.  The Company had  consolidated
the  operations  of the refinery and joint  venture since June 19, 1996 the date
the option was executed.

                                      18

<PAGE>



      Effective  September 30, 1997, the Company  reclassified the operations of
the Genesis  Refinery and joint  venture  into  "discontinued  operations".  The
change in  accounting  treatment  was due to the belief of Company's  management
that it will not  retain  the  refinery  and  ownership  in the  joint  venture.
Subsequently,  on December  23, 1997 the Company and Genesis  Petroleum  entered
into an agreement to settle all claims.  (See Legal Proceeding) The consolidated
statement of operations presented for the years ended December 31, 1998 and 1997
reflect  the revenue and expense  relating  to Genesis  Refinery  under  caption
"Income (loss) from discontinued operations".

      Utah Oil and Gas Operations:  As disclosed in previous SEC filings, on May
1, 1997,  the Company  sold all assets of its Utah oil and gas  operations.  The
consolidated  statement of operations  presented for the year ended December 31,
1998 and 1997,  reflect the revenue and expense  relating to these  assets under
caption "Income (loss) from discontinued operations." The consolidated statement
of operations  presented for the year ended December 31, 1998 and 1997,  reflect
the gain or loss on sale of these assets under  caption "Gain (loss) on disposal
of discontinued operations."

      Gagon  Mechanical  Operations:  In May 1997, the Company  discontinued the
operations  of  Gagon  Mechanical.  The  consolidated  statement  of  operations
presented for the year ended December 31, 1998 and 1997, reflect the revenue and
expense relating to these assets under caption "Income (loss) from  discontinued
operations."  The  consolidated  statement of operations  presented for the year
December  31, 1998 and 1997,  reflect  the gain or loss on sale of these  assets
under caption "Gain (loss) on disposal of discontinued operations."

Total Revenues 
      Revenues decreased  $1,291,172 or 26.74%, to $3,536,797 for the year ended
December  31, 1998 as compared to  $4,827,969  for the year ended  December  30,
1997. The revenue decrease included a $1,210,877 or 28.29%,  decrease in oil and
gas revenues; a $98,623, or 18.54% decrease in used oil refining revenues and an
$18,328 increase in other revenues.  The Company's total revenues,  on a segment
basis, for the year ended December 31, 1998 and 1997 were as follows:

      The following table excludes any revenues generated from the assets of the
Utah oil and gas operations,  Gagon Mechanical  construction  and  manufacturing
operations,  and  any  revenues  attributed  to  the  Salt  Lake  City  refinery
operation.  The assets of the Utah oil and gas operations were sold May 1, 1997.
Gagon Mechanical  operations were discontinued in May 1997, although the Company
is subcontracting  to G-EPIC,  Inc. the construction of the Australia plant. The
assets  of the  Salt  Lake  Refinery  were  discontinued  due  to the  Company's
agreement  with  Genesis  Petroleum  to settle all claims.  The results of these
operations  are  reflected in the  consolidated  statement of  operations  under
caption "Income (loss) from discontinued operations".


                                      19

<PAGE>



                 Revenues For Year December 31, 1998 and 1997


                        1998               %       1997              %
- ----------------------------------------------------------------------

Oil and Gas             $3,069,401    86.78%       $4,280,278   88.66%
Used Oil refining          433,368    12.25%          531,991   11.02%
Other                       34,028      .97%           15,700     .32%
- ----------------------------------------------------------------------

Total Revenue           $3,536,797      100%       $4,827,969     100%
======================================================================

Oil and Gas Revenues
      Oil and gas revenues  contributed  approximately  86.78% of total revenues
for the year ended  December 31, 1998, as compared to  approximately  88.66% for
the year ended  December 31, 1997.  Revenues  decreased  $1,210,877 or 28.29% to
$3,069,401  for the year ended  December 31, 1998 as compared to $4,280,278  for
the year ended December 31, 1997.

      The revenues  presented  in the above table are solely from the  Company's
Wyoming  operations.  This revenue  decrease of  $1,210,877  or 28.29% is mainly
attributed to several liquid purchase contracts that expired.  The Company tried
to negotiate new terms for these  liquids,  but after  considering  the very low
margins and the risk on the structure of the pricing, the Company did not except
the new terms.  During 1998,  the Company's  focus has been on  increasing  cash
flows by increasing the margins as it relates to its liquid purchase contracts.

Used Oil Refining Revenues
      Since it  commenced  operations  in the used oil  refining  business,  the
Company has primarily derived revenues attributed to fees for engineering, plant
design,  license,  exclusively or other services  associated  with the Company's
used oil refining  technology.  The revenue  attributed to the used oil refining
business varies  significantly  from quarter to quarter reflecting the status of
the Company's fees and plant design services.

      Used oil refining  revenues  contributed  12.25% of total revenues for the
year ended  December 31, 1998 compared to 11.02% for the year ended December 31,
1997.  The revenues  decreased of $98,623,  or 18.54%,  to $433,368 for the year
ended  December 31, 1998  compared to $531,991  for the year ended  December 31,
1997.  The $433,368  revenue for year ended December 31, 1998 was mainly derived
of $83,368 which was associated  with the  Australian  refinery and $350,000 for
the  engineering  and licensing  agreement  with Ecolube,  S.A., a subsidiary of
Sener Engineering of Madrid,  Spain.  Under the Ecolube  agreement,  the Company
will  receive a total  engineering  and  licensing  payment of  $534,000.  As of
December 31, 1998,  the Company has recorded  revenues of $350,000 from Ecolube.
During the year ended  December  31,  1998 and 1997,  the  Company  received  no
revenues for royalties for it used oil technology.

                                      20

<PAGE>




      The  results  of the Salt Lake City  refinery  operations  during the year
ended  December  31,  1997,  are  reflected  in the  consolidated  statement  of
operations under the caption "Income (loss) from discontinued operations".

Direct Costs
      Direct costs  decreased  $1,419,084 or 37.99%,  to $2,315,908 for the year
ended  December 31, 1998 compared to $3,734,992  for the year ended December 31,
1997.  As a percent of revenues,  direct costs  decreased to 65.48% for the year
ended December 31, 1998 compared to 77.36% for the year ended December 31, 1997.
The  decrease  of  $1,419,084  for the year ended  December  31, 1998 was mainly
attributed to the Company's  decrease in oil and gas revenues  caused by the low
margin liquid contracts the Company did not renew. Also during 1998, the Company
reduced operational personnel in the Wyoming oil and gas division.

 Selling, General and Administrative
      Selling,  general  and  administrative  expenses  decreased  $312,838,  or
21.50%,  to  $1,142,254  for the  year  ended  December  31,  1998  compared  to
$1,455,092  for the year December 31, 1997.  As a percent of revenues,  selling,
general and administrative  expenses were 32.30% for the year ended December 31,
1998 compared to 30.14% for the year ended  December 31, 1997.  During 1997, the
Company's management developed a plan to increase cash flow and reduce expenses.
Part of the plan included a reduction of personnel,  including  both  management
and  operations  personnel.  During  1997,  the  Company  reduced  3  management
positions and 25  operational  positions.  During 1998,  the Company  reduced an
additional 3 management  positions and 1 operational  position.  The Company did
incur  outside  legal fees of  $146,474  for the year ended  December  31,  1998
compared to $167,648 for the year ended  December  31,  1997.  These legal costs
were mainly attributed to the Company's legal proceedings, patent protection and
bankruptcy filing.

Depreciation and Amortization
      Depreciation and  amortization  expenses  decreased  $101,775 or 13.45% to
$654,703 for the year ended  December 31, 1998 compared to $756,478 for the year
ended December 31, 1997. As a percent of revenues, depreciation and amortization
expenses  increased to 18.51% for the year ended  December 31, 1998  compared to
15.67% for the year ended December 31, 1997.

Research and Development
      Research and development expenses decreased $85,150, or 54.43%, to $71,296
for the year ended  December  31, 1998  compared to $156,446  for the year ended
December 31, 1997. As a percent of revenues,  research and development  expenses
increased to 2.02% for the year ended  December  31, 1998  compared to 3.24% for
the year ended December 31, 1997.

      Research  and  development   expenses  were  mainly  attributable  to  the
development and enhancement of the Company's used oil refining  technology.  The
Company will continue to incur research and development expenses as it continues
to develop its used oil refining technology.

                                      21

<PAGE>



 (Loss) from operations 
      Loss from operations decreased $1,328,103,  or 67.23%, to $647,364 for the
year ended  December 31, 1998  compared to a $1,975,467  loss for the year ended
December 31, 1997.  The $1,328,103  decrease in loss from  operations was mainly
attributed to an increase in gross margin of $127,912  from the Company's  focus
on increasing margins on liquid contracts.  Also the Company's  selling,  eneral
and administrative  expenses decreased by $312,838,  or 21.50%, and research and
development  expenses  decrease  by $85,150,  or 54.43%.  These  decreases  were
attributed  to the plan  implemented  by  management  to increase  cash flow and
reduce  expenses.  During 1997,  the Company  wrote down asset value of $700,428
compared to $0 for 1998.

Other income (expenses)
      Net interest income (expense) decreased $13,415, or 36.21%, to $23,628 for
the year ended  December 31, 1998  compared to $37,043 for the year end December
31,  1997.  The net decrease  was mainly  attributed  to an increase in interest
earned on the Company's money market and interest bearing accounts.

      Interest  expense to a related  party  decreased  $362,514  or 75.45%,  to
$117,946 for the year ended  December 31, 1998 compared to $480,460 for the year
ended December 31, 1997. This $362,514 decrease in interest expense to a related
party was attributed to the Company new note  agreement.  As part of the plan of
reorganization  under Chapter 11 the Company  executed a new note  agreement for
$3,600,000.  Subsequently  to the new note,  the Company owed this related party
$3,743,795, which included $2,680,089 in principal and $1,063,706 in interest.

 Income (Loss) from discontinued operations
      Loss from discontinued  operations is $-0- for the year ended December 31,
1998  compared to a loss of $113,040 for the year ended  December 31, 1997.  The
Company's total income (loss) from discontinued operations,  on a segment basis,
for the year ended December 31, 1998 and 1997 were as follows:
                  Income (Loss) From Discontinued Operations
                For The Year Ended December 31, 1998 and 1997


                         1998              1997         Change
- ----------------------------------------------------------------

Utah Oil and Gas          $0              $82,613      -$82,613

Gagon Mechanical           0               -4,609         4,609

Genesis Refinery           0             -191,044       191,044

- -----------------------------------------------------------------

          Total           $0            -$113,040      $113,040
=================================================================




                                      22

<PAGE>



Liquidity and Capital Resources
      Sources  of  liquidity  for the  Company  are  revenues  from  oil and gas
operations and revenues from the sale of its  hydrocarbon  refining  technology.
Currently,  the only consistent  ongoing revenue sources to the Company are from
its oil and gas operations in Wyoming.  The Company  receives  revenues from its
used oil  refining  technology  when a sale or  license  is  executed.  On going
royalty fees will be received  only from the  Australia  Plant,  and the Spanish
Plant,  when  constructed and operational.  While the Company  continues to work
with potential  purchasers of its technology,  such sales and expected  revenues
are uncertain and unpredictable.

       On September 10, 1998, the Company's plan of reorganization under Chapter
11 was confirmed by the United States Bankruptcy Court for the District of Utah.
Management  believes  that the  Company's  cash  from the oil and gas  operating
activities,  cash received from the sale of its hydrocarbon  refining technology
and cash  retained  under the  reorganization  plan will be adequate to meet its
operating  needs  in the  near  term  and  would  provide  a plan to  meet  debt
obligations.  Because of certain assumptions made in the plan of reorganization,
if the Company is unable to receive cash from the  marketing of its  hydrocarbon
refining  technology  there can be no assurance that the Company will be able to
continue its current operations.

      Since  September  10, 1998 when the  Bankruptcy  Plan was  confirmed,  the
Company has not receive any cash from the  marketing of it refining  technology.
On  September  22, 1999,  the Company is  obligated to make the first  principal
installment  of  $750,000  under the new trust deed note (see new terms of trust
deed below) due to its major creditor.  If the Company is unable to receive cash
from the  marketing  of it refining  technology  or raise  additional  financing
through the sale of equity,  debt or assets,  then the Company could be force to
cease operations and liquidate the assets of the Company.

      Management has put strict restraints on all capital  expenditures with the
exception of necessary expenditures to maintain current operations.  The Company
will continue to incur research and development costs as it continues to develop
its refining  technology.  At present these  activities  are being  performed by
current Company employees and part time contract consultants

      The Company's net cash used by continuing  operations was $875,424 for the
year ended December 31, 1998 compared to net cash used by continuing  operations
of $410,501 for the year ended  December 31, 1997.  Of the $875,424 cash used in
continuing  operations  for the year  ended  December  31,  1998,  $750,000  was
attributed  to an one time  payment to  Genesis  Petroleum,  Inc.  to settle all
claims (See Item 1 - Legal Proceeding).  Without the one time payment to Genesis
Petroleum,  Inc., cash used in continuing operations for the year ended December
31, 1998 was $125,424.

     The decrease in cash used by operations  (exclusive of the $750,000 payment
to Genesis  Petroleum,  Inc.) was mainly  attributed to changes  implemented  by
management. During 1997 and

                                      23

<PAGE>



1998,  the  Company's  management  implemented  a plan to increase cash flow and
reduce expenses. The plan included the following:

1.   In May of 1997, the Company  discontinued the Gagon  Mechanical  operations
     and has been  subcontracting  any work formerly done by Gagon.  In the year
     ended December 31, 1998, Gagon's loss from discontinued operations was $-0-
     compared to a loss of $4,609 for the year ended  December 31, 1997.  In the
     year ended December 31, 1998,  Gagon's loss on the disposal of discontinued
     operations was $8,643.

2.   During 1997, the Company reduced its workforce by 28 personnel. Included in
     the reduction was 3 management positions and 25 operational positions. This
     reduction  in  workforce  reduced  the  Company's  salaries  and  wages  by
     approximately  $550,000.  During 1998, the Company  reduced an additional 4
     management positions, 2 operational positions.

3.   During 1997, the Company  received  proceeds in the amount of $5,014,024 on
     the sale of  discontinued  and other assets and reduced debt by $2,461,077.
     Included in assets sold,  were the  Company's  Utah oil and gas  operations
     (Monument  Butte) for $4,000,000,  the 40% interest in Interline (UK) Joint
     Venture for $500,000 in which the Company has received  $200,000,  the sale
     of two compressors for $502,111  located in Wyoming and other equipment and
     vehicles  for  $11,913.  On March  1,  1998,  the  Company  sold the  Gagon
     Mechanical construction  equipment,  parts and salvage material for the sum
     of $65,000.  Also, on May 28, 1998,  the Company sold the Gagon  Mechanical
     building,  located in Sandy, Utah for $885,106. Net proceeds to the Company
     after commissions, closing costs and payoff of secured debt was $568,743.

4.   On September 30, 1997, the Company deemed its Salt Lake Refinery  operation
     to be a  discontinued  operation.  Subsequently,  on December 23, 1997, the
     Company entered into a agreement with Genesis Petroleum, Inc. to settle all
     claims  between  both  parties.  The  agreement  resulted  in  the  Company
     transferring  all its  rights to the Salt Lake  Refinery,  the  payment  of
     $750,000  (made on January  29,  1998),  and  granting  of a license of the
     Company's  technology for three additional sites with no license fees to be
     paid to the Company. In the year ended December 31, 1997 loss from the Salt
     Lake Refinery was $191,044 compared to $281,832 for the year ended December
     31, 1996. For the year ended December 31, 1998 there where no losses.

5.   During 1997,  the Company  reduced  capital  expenditures  from  continuing
     operations  by $78,023,  to $153,378  for the year ended  December 31, 1997
     compared to $231,401 for the year ended  December 31, 1996.  For 1998,  the
     Company  has put strict  restraints  on all capital  expenditures  with the
     exception of necessary expenditures to maintain current operations. Capital
     expenditures  from  continuing  operations  for the year ended December 31,
     1998 were $166,335.

                                      24

<PAGE>



      On  September 9, 1998,  the plan of  reorganization  under  Chapter 11 was
confirmed by the United States  Bankruptcy  Court for the District of Utah.  The
Company reached agreement with its major creditor during the Chapter 11 case and
the terms of the agreement were incorporated in the plan.

      The terms of the agreement  included a new trust deed note dated September
22, 1998 for  $3,600,000,  together with interest at the rate of 7% per annum on
the unpaid  principal.  The Company will make quarterly  payments of all accrued
interest beginning on December 22, 1998 and continuing until September 22, 2002.
The Company will also make principal  payment of $750,000 on September 22, 1999;
$1,000,000 on September 22, 2000;  $1,000,000 on September 22, 2001 and $850,000
on September  22, 2002.  The note is secured by Trust Deeds  securing a security
interest in the Company's  Alpine Office located in Alpine,  Utah and a security
interest in all assets of  Interline  Energy  Service,  Inc. As obligated in the
previous agreements, the Company executed a new Pledge Agreement with this major
creditor  pledging  stock of the  Company and stock of all  subsidiaries  of the
Company.


Year 2000 Compliance

      The Year 2000 (Y2K) issue is the result of computer programs being written
using two digits  rather  than four to define the  applicable  year.  This could
result in a system failure or miscalculations causing disruptions of operations,
including,  but not limited to, a temporary  inability to process  transactions,
including invoices or other similar normal business activities.

      The  Company  is in the  process  of  assessing  its  computer  equipment,
accounting   software,   telephone   systems,   scanning   equipment  and  other
miscellaneous systems. The Company's compliance plan provides for the conversion
of  noncompliant  systems in the second and third  quarter of 1999.  The Company
estimates that the cost to complete these efforts will not exceed $30,000.

      The  Company  has  begun  discussion  with  its  significant  vendors  and
customers  on  the  need  to be  2000  compliant.  The  Company  plans  to  mail
questionnaires  to its significant  vendors,  customers and service providers to
assist in an assessment of whether they will be Year 2000 compliant. If they are
not,  such  failure  could  affect the  Company's  ability  sell its oil and gas
products and receive  payments,  to receive natural gas liquid products from its
customers  to  generate  revenues  and the  ability to get  vendors  and service
providers  to  provide   products  and  service  in  support  of  the  Company's
operations.  The Company  expects to complete this  assessment by June 30, 1999.
Although  the  Company has no reason to believe  that its vendors and  customers
will not be compliant by the year 2000,  the Company is unable to determine  the
extent to which Year 2000 issues will effect its vendors and customers.

      The Company has not yet begun a comprehensive  analysis of the operational
problems and costs that would be reasonable likely to result from failure by the
Company and significant third

                                      25

<PAGE>



parties to complete  efforts  necessary  to achieve  Year 2000  compliance  on a
timely basis.  A contingency  plan has not been  developed for dealing with most
reasonably  likely worst case  scenario,  and such scenario has not been clearly
identified. The Company plans to complete such analysis and contingency planning
by June 30, 1999.

      The Company presently does not plan to incur  significant  problems due to
the Year 2000  issue.  However,  if all Year 2000  issues are not  properly  and
timely identified,  assessed,  remediated and tested,  there can be no assurance
that the Year 2000 issue will not  materially  impact the  Company's  results of
operations or adversely  affect its  relationship  with  customers,  vendor,  or
others.  Additionally,  there can be no  assurance  that the Year 2000 issues of
other  entities  will not have a  material  impact on the  Company's  results of
operations.

Inflation

      The Company's business and operations have not been materially affected by
inflation  during the past three years and the  current  calendar  quarter.  The
Company  believes that inflation  will not  materially nor adversely  impact its
business plans for the future.

ITEM 7.     FINANCIAL STATEMENTS

      All schedules are omitted  because they are not applicable or the required
information is shown in the financial statements or notes thereto.

                                      26

<PAGE>





- ------------------------------------------------------------------------------





                                                                   Page

Independent Auditors' Report                                        28


Consolidated balance sheet, December 31, 1998                       29


Consolidated statement of operations, years                         31
ended December 31, 1998 and 1997


Consolidated statement of stockholders'                             32
equity, years ended December 31, 1998
and 1997


Consolidated statement of cash flows,                               33
years ended December 31, 1998 and 1997


Notes to consolidated financial statements                          35


                                   27

<PAGE>





                                      INDEPENDENT AUDITORS' REPORT





To the Board of Directors of
Interline Resources Corporation and Subsidiaries


We have  audited  the  accompanying  consolidated  balance  sheet  of  Interline
Resources  Corporation and subsidiaries as of December 31, 1998, and the related
consolidated  statements of operations,  stockholders' equity and cash flows for
the years  ended  December  31,  1998 and  1997.  These  consolidated  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of Interline Resources
Corporation  and  subsidiaries as of December 31, 1998, and the results of their
operations  and their cash flows for the years ended December 31, 1998 and 1997,
in conformity with generally accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company will  continue as a going  concern.  As discussed in Note 2, the Company
has had significant  operating losses and has a deficit in working  capital.  In
addition,  from September 26, 1997 to September 10, 1998 the Company  petitioned
for relief  under  Chapter 11 of the U.S.  Bankruptcy  Code.  These issues raise
substantial doubt about its ability to continue as a going concern. Management's
plans in regard to these matters are also described in Note 2. The  accompanying
financial  statements do not include any  adjustment  that might result from the
outcome of this uncertainty.

                                        TANNER + CO. 

Salt Lake City, Utah
February 18, 1999

                                28

<PAGE>






                        INTERLINE RESOURCES CORPORATION AND SUBSIDIARIES
                                              Consolidated Balance Sheet













                                December 31, 1998
- ------------------------------------------------------------------------------





         Assets

Current assets:
   Cash and cash equivalents                                $    762,459
   Trade accounts receivable,
     net of allowance for doubtful accounts of $276,040          269,720
   Inventories                                                    55,225
   Notes receivable - current portion                             20,000
   Other current assets                                           20,495
                                                            ------------

            Total current assets                               1,127,899
                                                            ------------

Property, plant and equipment                                  6,245,308

Accumulated depreciation, amortization,  and depletion        (2,288,754)
                                                            ------------

            Net property, plant and equipment                  3,956,554
                                                            ------------

Notes receivable                                                  89,721

Intangible assets,
  net of accumulated amortization of $1,371,541                  857,143
                                                            ------------



            Total assets                                    $  6,031,317
                                                            ------------




- ------------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.
                                                                      29

<PAGE>





                        INTERLINE RESOURCES CORPORATION AND SUBSIDIARIES
                                  Consolidated Balance Sheet (Continued)

                                December 31, 1998
- ------------------------------------------------------------------------------





         Liabilities and Stockholders' Equity

Current liabilities:
   Accounts payable                                         $    367,167
   Accrued liabilities                                           189,975
   Current portion of long-term debt                             913,597
                                                            ------------

            Total current liabilities                          1,470,739
                                                            ------------

Long-term debt                                                 3,465,988
Deferred revenue                                                  52,052
                                                            ------------

            Total liabilities                                  4,988,779
                                                            ------------

Commitments and contingencies                                          -

Stockholders' equity:
   Preferred stock - $.01 par value, 25,000,000 shares
     authorized, no shares issued and outstanding                      -
   Common stock - $.005 par value.  100,000,000 shares
     authorized; 14,066,052 shares issued and outstanding         70,330
   Additional paid-in capital                                  9,209,058
   Retained deficit                                           (8,236,850)
                                                            ------------

            Total stockholders' equity                         1,042,538
                                                            ------------

            Total liabilities and stockholders' equity      $  6,031,317
                                                            ------------



- ------------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.
                                                                      30

<PAGE>





                                    Consolidated Statement of Operations

                                                Years Ended December 31,
- ------------------------------------------------------------------------------



                                                    1998        1997
                                                ------------------------

Revenue                                         $  3,536,797 $ 4,827,969

Direct costs                                       2,315,908   3,734,992
                                                ------------------------

Gross margin                                       1,220,889   1,092,977
                                                ------------------------

Operating expenses:
   Selling, general and administrative expenses    1,142,254   1,455,092
   Depreciation, depletion and amortization          654,703     756,478
   Research and development                           71,296     156,446
   Write-down of asset value                               -     700,428
                                                ------------------------

         Total operating expenses                  1,868,253   3,068,444
                                                ------------------------

Loss from operations                                (647,364) (1,975,467)
                                                ------------------------

Other income (expense):
   Interest expense, net                             (23,628)    (37,043)
   Interest expense, related party                  (117,944)   (480,460)
   (Loss) gain on sale of assets                      (2,088)    488,470
                                                ------------------------

Loss before income taxes and discontinued 
     operations                                     (791,024) (2,004,500)

Income taxes                                               -           -

Discontinued operations:
   Loss from discontinued operations                       -    (113,040)
   Loss on disposal of discontinued operations        (8,643)    (46,799)
                                                ------------------------

Loss from discontinued operations                     (8,643)   (159,839)
                                                ------------------------

Net loss                                        $   (799,667 $(2,164,339)
                                                -------------------------

Loss per common share                           $      (.06) $      (.15)
                                                ------------------------



- ------------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.
                                                                      31

<PAGE>





                          CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

                                  YEARS ENDED DECEMBER 31, 1998 AND 1997
- ------------------------------------------------------------------------------



<TABLE>
<CAPTION>

                               Preferred Stock           Common Stock       Additional    
                         --------------------------------------------       Paid-In        Retained
                           Shares        Amount       Shares     Amount     Capital        Deficit      Total
                         ----------------------------------------------------------------------------------------
<S>                         <C>         <C>          <C>         <C>       <C>            <C>         <C>

Balance,
January 1, 1997              -           -       $14,074,167   $70,371     $9,185,017  $(5,272,844)  $3,982,544

Shares received and
retired in genesis
agreement                    -           -         (100,000)     (500)        500            -         -

Net loss                     -           -              -           -           -         2,164,339   2,164,339
                        -----------------------------------------------------------------------------------------

Balance,
December 31, 1997            -           -        13,974,167    69,871      9,185,517    (7,437,183)  1,818,205

Shares issued for
services                     -           -           100,000      500          23,500          -         24,000

Shares received and
retired in genesis
agreement                    -           -           (8,115)      (41)           41            -            -

Net loss                     -           -              -           -             -         799,667     799,667
                        -----------------------------------------------------------------------------------------

Balance,
December 31, 1998            -       $   -       14,066,052    $70,330     $9,209,058    $(8,236,850)  $1,042,538
                        =========================================================================================

</TABLE>




- ------------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.
                                                                      32

<PAGE>





                                    CONSOLIDATED STATEMENT OF CASH FLOWS
                                                YEARS ENDED DECEMBER 31,
- ------------------------------------------------------------------------------


                                                    1998        1997
                                                 ------------------------
Cash flows from operating activities:
   Net loss                                     $   (799,667) $(2,164,339)
   Adjustment to reconcile net loss to net cash 
     provided by (used in) operating activities:
      Depreciation, depletion and amortization       654,809     756,478
      Write-down of technology and marketing rights        -     700,428
      Loss (gain) on disposal of assets                2,088    (488,470)
      Common stock issued for services                24,000           -
      Forgiveness of debt                            (20,000)          -
      (Increase) decrease in:
         Accounts receivable                          34,370     356,891
         Inventories                                 (31,056)    (23,497)
         Other current assets                            813      20,373
      Increase (decrease) in:
         Accounts payable                             68,231    (585,177)
         Accrued liabilities                        (799,971)  1,282,858
         Deferred revenue                             (9,041)   (266,046)
                                                 ------------------------
         Net cash (used in) continuing operations   (875,424)   (410,501)
         Cash provided by (used in) discontinued
           operations                                683,853   2,483,473
                                                 ------------------------

               Net cash (used in) provided by
               operating activities                 (191,571)  2,072,972
                                                 ------------------------

Cash flows from investing activities:
   Proceeds from sale of assets                        4,700     738,002
   Decrease in notes receivable                       19,058      49,011
   Purchase of property, plant and equipment         (88,935)   (153,378)
                                                 ------------------------

               Net cash provided by
               investing activities                   65,177     633,635
                                                 ------------------------

Cash flows from financing activities-
   payments on long-term debt                       (133,992) (2,461,077)
                                                 ------------------------

            Net increase (decrease) in cash         (390,740)    245,530

Cash, beginning of year                            1,153,199     907,669
                                                 ------------------------

Cash, end of year                               $    762,459 $ 1,153,199
                                                 ------------------------

- ------------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.
                                                                      33

<PAGE>

                                    Consolidated Statement of Cash Flows
                                    Continued

- ------------------------------------------------------------------------------

                                                    1998        1997
                                                ------------------------

Supplemental Disclosure of Cash Flow Information

   Actual cash amounts paid for:

         Interest                               $    181,019  $  133,747
                                                ------------------------

         Income taxes                           $       -     $     - 
                                                ------------------------

Supplemental Schedule of Non-Cash Investing and Financing Activities

During the year ended December 31, 1998, the following transactions occurred:

o    Property and  equipment  with an aggregate  value of $77,400 was  purchased
     with debt.

o    As part of the  bankruptcy  proceedings  $925,911 of accrued  interest  was
     included as part of long-term debt.




- ------------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.
                                                                      34

<PAGE>





                              Notes to Consolidated Financial Statements

                                              December 31, 1998 and 1997
- ------------------------------------------------------------------------------


1. Summary of Significant Accounting Policies

Principles of Consolidation
The  consolidated  financial  statements  include the  financial  statements  of
Interline Resources  Corporation,  Inc. (the Company) and its subsidiaries.  All
significant  intercompany  transactions  and balances  have been  eliminated  in
consolidation of the Company with these entities.


Business Activity
The  Company's  principal  segments  of  operations  consist  of  the  following
industries:

   Oil and Gas
   The  Company's  operations  primarily  involves  natural gas  processing  and
   gathering,  crude oil  gathering,  fractionation,  marketing  of natural  gas
   liquids,  and oil and gas productions.  The gas is processed and fractionated
   into its constituent  natural gas liquid products and remaining  residue gas.
   Residue  gas is sold into a major  interstate  pipeline  and the  natural gas
   liquid  products  are sold to both end users and other major  refineries  for
   further refinement.


   Used Oil Technology
   The  Company  has  technology  which  refines  various  types  of used  oils,
   producing a usable  product.  The  Company's  marketing  efforts  extend to a
   worldwide market.  Revenues are generated through consultation  regarding the
   process and royalties on the technology.


Concentration of Credit Risk
Financial  instruments which potentially subject the Company to concentration of
credit risk consist  primarily of accounts  receivable.  In the normal course of
business, the Company provides credit terms to its customers.  Accordingly,  the
Company  performs  ongoing  credit  evaluations  of its  customers and maintains
allowances for possible losses which, when realized,  have been within the range
of management's expectations.


The Company  maintains its cash in bank deposit  accounts which,  at times,  may
exceed federally  insured limits.  The Company has not experienced any losses in
such accounts and believes it is not exposed to any  significant  credit risk on
cash and cash equivalents.


- ------------------------------------------------------------------------------


                                                                      35

<PAGE>





                              Notes to Consolidated Financial Statements
                                    Continued

- ------------------------------------------------------------------------------



1. Summary of Significant Accounting Policies 
   Continued

Oil and Gas Accounting
The  Company  uses the  "successful  efforts"  method to account for oil and gas
operations.  The use of this  method  results  in the  capitalization  of  costs
related to acquisition,  exploration,  and development of revenue  producing oil
and gas properties.  The costs of unsuccessful  exploration efforts are expensed
in the period in which they are  determined  unrecoverable  by future  revenues.
Provision for  depreciation  and depletion of oil and gas properties is based on
the units of production method, based on proven oil and gas reserves.


Segment information  concerning oil and gas reserves and related disclosures are
not presented since the operations are included in  discontinued  operations and
they are not  significant  in relation to the  financial  statements  taken as a
whole.


Cash Equivalents
For purposes of the consolidated statement of cash flows, cash includes all cash
and investments with original maturities to the Company of three months or less.


Inventories
Inventories  consisting of supplies and miscellaneous  materials are recorded in
the financial statements at their aggregate lower of cost (first-in,  first-out)
or market.


Property, Plant and Equipment
Property,  plant and  equipment  are carried at cost.  Depreciation  is computed
using  straight-line  and  accelerated  methods.  When  assets  are  retired  or
otherwise disposed of, the cost and related accumulated depreciation are removed
from the accounts,  and any  resulting  gain or loss is recognized in operations
for the period.  The cost of maintenance and repairs is charged to operations as
incurred;  significant renewals and betterments are capitalized.  Deductions are
made for  retirements  resulting  from  renewals or  betterments.  The estimated
useful lives are as follows:
                                                                Estimated
                                                                  Useful
                                                                   Life    

   Buildings and equipment                                     15-25 years
   Equipment and vehicles                                       3-10 years


- ------------------------------------------------------------------------------


                                                                      36

<PAGE>





                              Notes to Consolidated Financial Statements
                              Continued

- ------------------------------------------------------------------------------



1. Summary of Significant Accounting Policies
   Continued

Income Taxes
Deferred  income  taxes are  provided  in amounts  sufficient  to give effect to
temporary differences between financial and tax reporting.

The Company  provides for  depreciation  on the  straight-line  and  accelerated
methods for financial  accounting  while using various  accelerated  methods for
income tax  accounting.  The tax effects of these  differences  are reflected as
deferred income taxes.


Amortization
The Company  amortizes  its  marketing  and  technology  rights for the refining
process over seven years.


Loss Per Common Share
Loss per share of  common  stock is  calculated  based on the  weighted  average
number of common shares outstanding during the period.


Use of Estimates in Financial Statements
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.


2. Going Concern

The Company has sustained  significant operating losses in 1998 and 1997, and it
has taken longer than projected to bring the re-refining  technology to economic
viability.  This has caused the Company to incur more  research and  development
costs than originally projected. In addition, the Company filed on September 26,
1997 a voluntary  petition  for relief under  Chapter 11 of the U.S.  Bankruptcy
Code. On September 10, 1998 the bankruptcy  court  approved the Company's  plan.
Under terms of the confirmed plan certain  obligations were restructured.  It is
not  known  if the  Company  will  be able to meet  its  obligations  under  the
confirmed plan. These factors create an uncertainty  about the Company's ability
to continue as a going concern.


- ------------------------------------------------------------------------------


                                                                      37

<PAGE>





                              Notes to Consolidated Financial Statements
                              Continued

- ------------------------------------------------------------------------------



2. Going Concern
   Continued

The Company has made  continuous  efforts to  negotiate  settlements  to satisfy
claims,  obligations  and to obtain  profitable  operations.  The ability of the
Company to continue as a going  concern is dependent  on the Company  generating
cash from the sale of technology,  and attaining future  profitable  operations.
The consolidated  financial  statements do not include any adjustment that might
be necessary if the Company is unable to continue as a going concern.


3. Notes Receivables and Deferred Revenue
The Company  entered into a contract to modify and refurbish a plant for another
entity.  During  1993,  the  construction  was  complete  and the Company  began
receiving payments for this construction.  Terms of the agreement stipulate that
the Company will be reimbursed at the rate of 200% of its actual costs. Payments
are received based on the  incremental  margin of liquid prices charged over the
revenue  expected  from gas sales.  At December  31, 1998,  the note  receivable
balance totaled  approximately  $110,000 of which $20,000 is due in 1999.  Since
payment of the note is  contingent  upon  future  earnings,  an amount  totaling
approximately  $52,000 has been  recorded as deferred  revenue and is recognized
when  payments are received.  Income  related to this note of $9,000 and $16,000
was  recognized  as income on the note during the years ended  December 31, 1998
and 1997, respectively.


The Company has another note receivable  totaling $300,000 with no interest rate
which was due December 31, 1997. The note is unsecured.  The Company established
$300,000 allowance reserve to affect the note receivable.


- ------------------------------------------------------------------------------


                                                                      38

<PAGE>





                              Notes to Consolidated Financial Statements
                              Continued

- ------------------------------------------------------------------------------




4. Property and Equipment

Property and equipment at December 31, 1998 consists of the following:


Land                                   $    134,535
Vehicles                                    130,838
Machinery and equipment                   4,967,740
Buildings and structures                    728,877
Office furniture and equipment              283,318
                                       ------------

                                          6,245,308

Less accumulated depreciation,
  amortization, and depletion            (2,288,754)
                                       ------------

                                       $  3,956,554
                                       ------------

5. Technology and Marketing Rights

During  1993,  the Company  entered  into an  agreement  to  purchase  exclusive
worldwide technology and marketing rights to a refining process for used oil. In
addition,  the Company has developed its own technology  relating  refining used
oil. The Company is currently in negotiations  with several  entities who desire
to use its  refining  process.  The Company  capitalized  $2,228,684  of patent,
engineering, and other costs related to this agreement. The Company historically
has  evaluated  the  value  of its  technology  and  marketing  rights  based on
comparing the unamortized  balance to undiscounted  projected  operating  income
over the remaining technology and marketing rights amortization period.


As a result of the  uncertainty of future  operating  results and the litigation
relating to the  technology and marketing  rights,  the Company took a charge at
December  31,  1997  of  $700,428.   These  rights  are  being  amortized  on  a
straight-line  basis over seven  years.  Amortization  expense of  $142,857  and
$175,563  was  recorded  during  the years  ended  December  31,  1998 and 1997,
respectively, and accumulated amortization after the one time charge at December
31, 1998, totaled $1,371,541.




- ------------------------------------------------------------------------------


                                                                      39

<PAGE>





                              Notes to Consolidated Financial Statements
                              Continued

- ------------------------------------------------------------------------------




6. Long-Term Debt

Long-term debt at December 31, 1998, is as follows:

Note  payable to a  shareholder  of the  Company  with  interest at a rate of 7%
secured  by a Trust  Deed and a  security  interest  in assets of the  Company $

                                                      3,600,000

Notes payable to various financial institutions bearing interest at between 7.0%
and 11.25%, due in combined monthly  installments of $5,621 including  interest,
secured by real estate                                  
                                                        462,948


Notes payable to shareholders with interest
accruing at 7.0% unsecured                               99,145

Notes  payable  to  various  financial  institutions,  due in  combined  monthly
installments  of $3,973,  including  interest at rates between 10.25% and 11.9%,
secured by vehicles                                  
                                                         88,777


Capital lease obligations (see note 7)                  128,715
                                                     ------------

                                                      4,379,585


Less current portion of long-term debt                 (913,597)
                                                     ------------

Net long-term debt                                 $  3,465,988
                                                     ============


6. Long-Term Debt
   Continued

Future maturities of long-term debt as of December 31, 1998 are as follows:


   Year                                   Amount
                                       ------------
   1999                                $    913,597
   2000                                   1,100,099
   2001                                   1,066,689
   2002                                     893,408
   2003                                     104,738
   Thereafter                               301,054
                                       ------------

                                        $ 4,379,585
                                       ============

- ------------------------------------------------------------------------------


                                                                      40

<PAGE>



                              Notes to Consolidated Financial Statements
                                    Continued

- ------------------------------------------------------------------------------




7. Capital Leases
The  Company  has  entered  into  several   noncancellable  capital  leases  for
equipment.  The leases have between  three and four year lease terms,  aggregate
monthly  payments  total  $5,279.  The assets  under  capital  leases  have been
capitalized at an aggregate  cost of $237,371 and  accumulated  amortization  of
these costs totaled $95,329 at December 31, 1998.  Future minimum lease payments
are as follows:


   Year                                            Amount
                                               ------------
   1999                                       $    100,931
   2000                                             35,912
                                               ------------

Total minimum lease payments                       136,843

Less amount representing interest                   (8,128)
                                               ------------

Present value of minimum lease payments       $    128,715
                                               ============



8. Income Taxes

Deferred income tax assets and  liabilities  are computed for those  differences
that have future tax consequences using the currently enacted tax laws and rates
that apply to the periods in which they are expected to affect  taxable  income.
Valuation allowances are established,  if necessary,  to reduce the deferred tax
asset to the  amount  that will more  likely  than not be  realized.  Income tax
expense is the current tax  payable or  refundable  for the period plus or minus
the net change in the deferred tax assets and liabilities.


- ------------------------------------------------------------------------------


                                                                      41

<PAGE>





                              Notes to Consolidated Financial Statements
                              Continued

- ------------------------------------------------------------------------------



8. Income Taxes
   Continued

The Company's income tax (expense)  benefit differed from the statutory  federal
rates as follows:


                                              1998        1997
                                          ------------------------

Statutory rate applied to loss
before taxes                            $    272,000  $   700,000
State income taxes                            40,000      108,000
Increase in valuation allowance             (312,000)    (808,000)
                                          ------------------------

                                        $        -    $       -
                                          ========================



Significant  components of the Company's  deferred tax assets  (liabilities) and
tax liabilities at December 31, 1998 are as follows:


Depreciation                                                 $(455,000)
Net operating losses                                         3,125,000
Capital loss carryover and nondeductible accruals               77,000
Valuation allowance                                         (2,747,000)
                                                           ------------

                                                           $       -
                                                           ============



The Company has  approximately  $9,192,000 of net operating  losses available to
offset  future  income.  These net  operating  losses  expire in the years  2005
through 2013. If certain  substantial  changes in the Company's ownership should
occur, there would be an annual limitation of the amount of carryforwards  which
could be  utilized.  In  addition,  the  Company has  $207,000  of capital  loss
carryforwards available to offset income.


It is not possible to estimate the utilization of carrying forward the available
net  operating  losses  to future  periods  to offset  income.  Consequently,  a
valuation allowance has been established to offset any tax asset.



9  Discontinued
   Operations
As part of the  Company's  restructuring,  to reduce  expenses,  and to  satisfy
claims and other obligations, the Company has sold or

- ------------------------------------------------------------------------------


                                                                      42

<PAGE>





                              Notes to Consolidated Financial Statements
                                    Continued

- ------------------------------------------------------------------------------



discontinued  several segments of its operations during the years ended December
31, 1997 and 1996.


The Company,  during 1997,  sold for  $4,014,604  its oil and gas  producing and
gathering  system in Utah.  The  Company  realized a gain of  $2,087,717  on the
disposal of these operations.


The  Company in prior years had an  interest  in a joint  venture  which owned a
plant  (Genesis)  which refined various types of used oil. In 1997, the Company,
under a court  settlement,  agreed to give the Genesis plant, its ownership in a
joint  venture  and pay  $750,000  to its joint  venture  partner.  The  Company
received  back 100,000  shares in 1997 and 8,115  shares in 1998,  of its common
stock and was released from further liability relating to the Genesis plant. The
$750,000  was  accrued at  December  31, 1997 and was paid during the year ended
December 31, 1998. The Company  realized a loss of $2,134,516 on the disposal of
the Genesis plant in 1997.


During 1997, in an effort to increase cash flow and reduce expenses, the Company
discontinued Gagon.


Condensed discontinued operations are as follows for the year ended December 31,
1997:


                                     Year Ended December 31, 1997
                            ---------------------------------------------------
                              Gagon     Oil and Gas     Genesis      Total
                            ---------------------------------------------------

Revenue                     $2,327,601    $632,048      $1,160,520  $4,120,169
Costs and expenses          (2,332,210)   (549,435)     (1,351,564  (4,233,209)
                            ---------------------------------------------------

Net loss before income taxes    (4,609)     82,613        (191,044)   (113,040)
                            ---------------------------------------------------
Income taxes                       -           -              -           -
                            ---------------------------------------------------

Net loss                    $  (4,609)    $ 82,613      $(191,044)   $(113,040)
                            ---------------------------------------------------



10.Related Transactions
Interest  expense  recorded for related party notes payable (see note 6) totaled
$117,946 and $480,460 for 1998 and 1997, respectively.



- ------------------------------------------------------------------------------


                                                                      43

<PAGE>





                              Notes to Consolidated Financial Statements
                              Continued

- ------------------------------------------------------------------------------



11.Stock Option Plan
The Company has a stock option plan for  officers  and  directors of the Company
(Officers Option Plan),  under which a maximum of 350,000 options may be granted
to purchase common stock at prices generally not less than the fair market value
of common  stock at the date of grant.  Under the Officers  Option  Plan,  7,500
options are granted each year to various  officers and directors of the Company.
Additional options may be granted at the discretion of the board of directors.


The Company also has a stock option plan for  non-insiders  (Non-Insider  Option
Plan),  under  which a maximum of  750,000  options  may be granted to  purchase
common stock. Grants are also limited to 250,000 options per year.


Under the Non-Insider Option Plan, all grants are at the discretion of the board
of directors.


All  options  are  exercisable  after six months and have a maximum  term not to
exceed five years.  Options  may not be  transferred  except by reason of death,
with  certain  exceptions,   and  termination  of  employment   accelerates  the
expiration  date  of any  outstanding  options  to 90  days  from  the  date  of
termination.


A schedule of options and warrants at December 31, 1998 is as follows:


                               Number of         Option Price
                                Options           Per Share
                           --------------------------------------

Outstanding at December 31,     734,166      $    1.08 - 5.65
1997
  Granted                        22,500           4.50
  Expired                       650,000           1.08
  Forfeited                       7,500           4.50
                           --------------------------------------

Outstanding at December 31,      99,166      $    4.50 - 5.65
1998
                           --------------------------------------

Options exercisable and shares available for future grant are as follows:


                                     December 31,
                              ------------------------
                                  1998        1997
                              ------------------------
Options exercisable              99,166     734,166
Shares available for grant      950,834   1,015,834


- ------------------------------------------------------------------------------


                                                                      44

<PAGE>





                              Notes to Consolidated Financial Statements
                              Continued

- ------------------------------------------------------------------------------



12.Stock-Based Compensation
In October 1995, the Financial  Accounting  Standards Board issued  Statement of
Financial   Accounting   Standards   No.  123,   "Accounting   for   Stock-Based
Compensation"  (FAS 123) which  established  financial  accounting and reporting
standards for stock-based  compensation.  The new standard  defines a fair value
method of accounting for an employee stock option or similar equity  instrument.
This statement gives entities the choice between  adopting the fair value method
or  continuing  to use the intrinsic  value method under  Accounting  Principles
Board (APB) Opinion No. 25 with footnote disclosures of the pro forma effects if
the fair value  method had been  adopted.  The  Company has opted for the latter
approach. Accordingly, no compensation expense has been recognized for the stock
option plans. Had compensation  expense for the Company's stock option plan been
determined based on the fair value at the grant date for awards in 1998 and 1997
consistent  with  the  provisions  of FAS No.  123,  the  Company's  results  of
operations would have been reduced to the pro forma amounts indicated below:


                                       December 31,
                              ----------------------------
                                  1998        1997
                              ----------------------------

Net loss - as reported        $   (799,667  $ (2,164,339)
Net loss - pro forma          $   (803,711  $ (2,214,514)
Loss per share - as reported  $      (.06)  $       (.15)
Loss per share - pro forma    $      (.06)  $       (.16)
                              ----------------------------



The fair value of each option  grant is estimated in the date of grant using the
Black-Scholes option pricing model with the following assumptions:


                                              December 31,
                                         -----------------------
                                            1998        1997
                                         -----------------------

Expected dividend yield                 $      -      $    -
Expected stock price volatility              141%         146%
Risk-free interest rate                        5%         4.5%
Expected life of options                   5 years      5 years
                                         ------------------------

The weighted average fair value of options granted during 1998 and 1997 are $.18
and $3.30, respectively.

The following table summarized information about fixed stock options outstanding
at December 31, 1998:


- ------------------------------------------------------------------------------


                                                                      45

<PAGE>



12.Stock-Based Compensation 
   Continued


                              Notes to Consolidated Financial Statements
                              Continued

- ------------------------------------------------------------------------------




                       Options Outstanding         Options Exercisable
               ------------------------------------------------------------
                              Weighted
                               Average
                  Number      Remaining    Weighted      Number      Weighted
     Range of   Outstanding  Contractual   Average     Exercisable    Average
     Exercise      at           Life       Exercise        at        Exercise
      Prices     12/31/98      (Years)     Price        12/31/98       Price
     -------------------------------------------------------------------------

     4.5-5.65     99,166        2.17        4.67         99,166        4.67
     -------------------------------------------------------------------------



13.Significant
   Customers
The Company has a customer  whose sales exceed 10% of total  revenues.  Sales to
this customer were  approximately  $1,220,000 and $1,369,000 for the years ended
December 31, 1998 and 1997, respectively.


14.Segment Information
The Company  has  operations  in the  segments  of gas  processing,  technology,
marketing rights, and other. The following is a breakdown by segment:


                               1998        1997
                           ------------------------

Capital expenditures:
   Oil and gas             $    134,545  $  149,303
   Used oil refining             27,788           -
   Other                          4,002       4,075
                           ------------------------

                  Total    $    166,335  $  153,378
                           ========================




Depreciation and amortization:
   Oil and gas             $    454,362 $   524,479
   Used oil refining            144,407     170,581
   Other                         56,040      61,418
                           ------------------------

                  Total    $    654,809 $   756,478
                           ========================



- ------------------------------------------------------------------------------


                                                                      46

<PAGE>





                              Notes to Consolidated Financial Statements
                              Continued

- ------------------------------------------------------------------------------



14.Segment Information
   Continued

                               1998        1997
                           ------------------------

Identifiable assets:
   Oil and gas             $  3,890,643 $ 4,063,606
   Used oil refining          1,010,640   1,072,298
   Other                      1,130,034   1,804,600
   Discontinued                       -     683,853
                           ------------------------

                  Total    $  6,031,317 $ 7,624,357
                           ========================


Revenue:
   Oil and gas             $  3,069,401 $ 4,280,278
   Used oil refining            433,368     531,991
   Other                         34,028      15,700
                           ------------------------

                  Total    $  3,536,797 $ 4,827,969
                           ========================


Direct costs:
   Oil and gas             $ (2,124,046) $(3,502,587)
   Used oil refining           (191,862)   (232,405)
   Other                              -           -
                           ------------------------

                  Total    $ (2,315,908) $(3,734,992)
                           ========================

Gross margin               $  1,220,889  $ 1,092,977
                           ========================


Operating expenses:
   Oil and gas             $   (925,413)$(1,089,497)
   Used oil refining           (419,137) (1,276,517)
   Other                       (523,703)   (702,430)
                           ------------------------

                  Total    $ (1,868,253) $(3,068,444)
                           ========================

Loss from operations       $   (647,364) $(1,975,467)
                           ========================




- ------------------------------------------------------------------------------


                                                                      47

<PAGE>





                              Notes to Consolidated Financial Statements
                              Continued

- ------------------------------------------------------------------------------



15.Profit Sharing Plan
During 1995, the Company commenced a defined contribution  retirement plan which
qualifies under code section 401(k), for all eligible  employees.  Employees who
work at least  1,000  hours  during a year and are over age 21 are  eligible  to
participate.  Employees  may  contribute  up to fifteen  percent of their annual
compensation subject to regulatory  limitations.  The Company also contributes a
discretionary amount on behalf of the participating  employees. The company made
contributions of $712 and $3,454 for the years ended December 31, 1998 and 1997,
respectively.


16.Fair Value of Financial Instruments
None of the  Company's  debt  instruments  are held for  trading  purposes.  The
Company  estimates that the fair value of all financial  instruments at December
31, 1998, does not differ  materially from the aggregate  carrying values of its
financial instruments recorded in the accompanying balance sheet.


17.Earnings Per Share
Financial  accounting  standards require companies to present basic earnings per
share (EPS) and diluted  earnings per share along with additional  informational
disclosures.  Information  related  to  earnings  per  share is as  follows  (in
thousands, except per share amounts):


                                            Years Ended
                                            December 31,
                                     ----------------------------
                                          1998        1997
                                     ----------------------------
Basic EPS:
  Net loss available to common
    stockholders                      $  (799,667) $ (2,164,339)
                                     ----------------------------

  Weighted average common shares       14,065,800    13,974,167
                                     ----------------------------

  Net income per share                $     (.06)  $       (.15)

                                     ----------------------------



- ------------------------------------------------------------------------------


                                                                      48

<PAGE>





                              Notes to Consolidated Financial Statements
                              Continued

- ------------------------------------------------------------------------------



17.Earnings Per Share 
   Continued

Diluted EPS:
  Net loss available to common
    stockholders                              $  (799,667  $ (2,164,339)
                                              --------------------------

  Weighted average common shares                14,065,800   13,974,167
                                              --------------------------

  Net income per share                        $      (.06) $       (.15)
                                              --------------------------



18.Contingency

The  Financial  Accounting  Standards  Board has issued  Statement  of Financial
Accounting  Standard No. 132,  "Employers'  Disclosures about Pensions and Other
Postretirement  Benefits."  Statement No. 132 is effective  for years  beginning
after  December  15,  1998.  It is not  expected  that  the  adoption  of  these
statements will have a material impact on the Company's financial statements.


19.Recent Accounting Pronouncements

As part of the  construction of the used oil refinery plants and the sale of the
technology to outside  parties,  the  contracts  include  certain  guarantees of
performance  by the plants and the sold  technology.  Should the  guarantees  of
performance not be met, the contracts provide for certain concessions to be made
by the Company.  No amounts have been included in the financial  statements  for
any contingencies.








- ------------------------------------------------------------------------------


                                                                      49

<PAGE>



ITEM 8.     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
            ON ACCOUNTING AND FINANCIAL DISCLOSURES

      No disclosure required.

                                   PART III

ITEM 9.     DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND
            CONTROL PERSONS OF THE COMPANY; COMPLIANCE
            WITH SECTION 16(a) OF THE EXCHANGE ACT.

      A.  Identification  of  Directors  and  Executive  Officers.  The  current
directors and executive  officers of the Company,  who will serve until the next
annual  meeting  of  shareholders  or until  their  successors  are  elected  or
appointed and qualified, are set forth below: .

      Name                         Age              Position

      Michael R. Williams           47      Director/Chairman/CEO/President

      Mark W. Holland               42      Director/Chief Financial Officer

      Laurie Evans                  34      Director/Vice President of
                                            Marketing Interline Energy Services


      Background  information concerning the Company's officers and directors is
as follows:

     Michael R. Williams.  Mr.  Williams has been an officer and director of the
Company since October 1990. He was also president, founder and majority owner of
Interline  Natural Gas, a privately  held company  acquired by the Company.  Mr.
Williams  received  his  Bachelor  of Arts degree in  Business  Management  from
Brigham Young University in 1975.

     Mark W.  Holland.  Mr.  Holland has been  employed as a Controller  for the
Company since 1989 and was appointed Chief Financial Officer in 1994. On May 16,
1997 Mr.  Holland was appointed as a Director of the Company.  From 1983 to 1989
Mr.  Holland was employed by Savage  Industries,  Inc. as an accountant and as a
Controller  for the Ideal  Corporation  and  Cornelius  Development  Corporation
subsidiaries. Mr. Holland received his Certified Public Accountant certification
in 1989. Mr. Holland received his Bachelor of

                                                                      50

<PAGE>



Science  degree in  Accounting  and Business  Administration  from Southern Utah
State College in 1983.

     Laurie Evans.  Ms. Evans joined the Company in January 1996, and has been a
member of the Company's  executive  management team serving as Assistant for the
President  since  July 1997.  In  September  of 1998,  Ms.  Evans was  appointed
Director for the Company and Vice  President of Marketing for  Interline  Energy
Services.  In addition to her duties of marketing,  Ms Evans makes a significant
contribution  in the areas of accounting  and  operations  of the Company.  Upon
joining  the  Company,  Ms Evans  brought  seven  years of  previous  management
experience in retail and medical.  Ms. Evans attended Brigham Young  University,
where she pursued an undergraduate degree in Business Management.

      B.    Significant Employees. None.

      C.    Family Relationships. None.

      D.    Other: Involvement in Certain Legal Proceedings. None.

      E.  Compliance With Section 16(a).  Section 16 of the Securities  Exchange
Act of 1934  requires  the filing of reports for sales of the  Company's  common
stock made by officers, directors and 10% or greater shareholders. A Form 4 must
be filed within 10 days after the end of the  calendar  month in which a sale or
purchase  occurred.  Based upon review of Forms 4 filed with the Company,  those
officers and directors were current on all filings related to Form 4.

ITEM 10.    EXECUTIVE COMPENSATION

      The  following  table sets forth the  aggregate  compensation  paid by the
Company for services rendered during the last three years to the Company's Chief
Executive  Officer  and to  the  Company's  most  highly  compensated  executive
officers other than the CEO, whose annual salary and bonus exceeded $100,000:



                                                                      51

<PAGE>

<TABLE>
<CAPTION>

                                                                               Long-Term Compensation
                                                                       -----------------------------------
                                          Annual Compensation               Awards             Payouts
                                      ----------------------------     ---------------------------------------------
(a)                      (b)        (c)         (d)       (e)         (f)          (g)         (h)         (i)
                                                          Other                                            All
Name and                                                  Annual        Restrict    Options/    LTIP       Other
Principal                           ($)         ($)       Compen-       Stock       SAR's       Payouts    Compen-
Postition                Year       Salary      Bonus     sation($)     Awardsm($)  (#)         ($)        sation($)
- --------------------------------------------------------------------------------------------------------------------
<S>                      <C>        <C>         <C>       <C>           <C>         <C>         <C>        <C>
Michael R. Williams      1998     $125,000      $-0-      $-0--         $-0-        7,500(1)    $-0-       $-0-
 President, CEO          1997     $156,216      $-0-      $-0--         $-0-        7,500(1)    $-0-       $-0-
 Chairman                1996     $168,000      $-0-      $-0--         $-0-        7,500(1)    $-0-       $-0-
- --------------------------------------------------------------------------------------------------------------------

</TABLE>


(1)  According to the Company's  1994  Officers and Directors  Stock Option Plan
     which was  approved by the  Company's  shareholders  on May 10,  1994,  Mr.
     Williams was granted 7,500 shares of the Company common stock on , March 1,
     1996, March 1, 1997 and March 1, 1998 at a price of $4.50.

     The Company provides health and life insurance to its employees,  including
its officers and certain directors.

Stock Options Granted During 1998
      The following table provides information on grants of stock options during
1997 to the persons named in the Summary Compensation Table above.



                             OPTION GRANTS IN 1997
- -------------------------------------------------------------------------------
                                   Individual
                                     Grants
- -------------------------------------------------------------------------------
        (a)               (b)            (c)          (d)            (e)
- -------------------------------------------------------------------------------
                                      % of Total
                                      Options        Exercise
                        Options       Granted to     or Base
                        Granted       Employees      Price        Expiration 
        Name              (#)            in          ($/Sh)          Date
                                      Fiscal Year
- -------------------------------------------------------------------------------
 Michael R. Williams     7,500          33.33%       $4.50          3/1/02
- -------------------------------------------------------------------------------




                                                                      52

<PAGE>



Option Values at December 31, 1998

      No options were  exercised  during 1998 by the person named in the Summary
Compensation Table. The following table provides  information on the unexercised
options  at  December  31,  1998  owned  by the  people  named  in  the  Summary
Compensation Table above.


<TABLE>
<CAPTION>
                                        AGGREGATE OPTION EXERCISED IN 1997
                                          AND YEAR-END 1997 OPTION VALUES
- -----------------------------------------------------------------------------------------------------------------
        (a)               (b)            (c)                   (d)                             (e)
- -----------------------------------------------------------------------------------------------------------------
                                                           Number of                   Value of Unexercised
                                                     Unexercised Options at          In-the-Money Options at
                                                       Year End 1998 (#)               Year End 1998 ($)(1)
                         Shares
                       Acquired on      Value
        Name            Exercise       Realized    Exercisable    Unexercisable     Exercisable    Unexercisable
- ------------------------------------------------------------------------------------------------------------------
  <S>                     <C>            <C>         <C>               <C>           <C>                <C>

Michael R. Williams       -0-            -0-         37,500            -0-          $-0-                -0-

- ------------------------------------------------------------------------------------------------------------------

</TABLE>


(1) An  "In-the-Money"  stock  option is an option for which the market price of
the Company's  common stock  underlying the option on December 31, 1998 exceeded
the option price. The value shown represents stock price  appreciation since the
date of  grant.  The  market  price  was  based  upon the  closing  price of the
Company's  common stock on the obtain by a licensed stock broker on December 31,
1998 ($0.08).

Employment Agreements

      The  Company  has no written  employment  agreement  with any  officers or
directors.  Effective  November  1997,  Michael R. Williams  monthly  salary was
reduced from $14,000 to $10,417 by the Company.

Compensation of Directors

      The Company's  directors  receive no  compensation  for Board of Directors
Meetings  attended.  On February  24, 1994,  the Board of  Directors  adopted an
Officer and Directors  Stock Option Plan.  The Plan was adopted by the Company's
shareholders  on May 10, 1994 and is a "formula"  grant plan.  The Plan provides
that each director and officer is to receive an option to purchase  7,500 shares
at market  value on the  initial  date of grant or upon  becoming  an officer or
director of the Company.  The initial  date of grant was  February 24, 1994.  On
March 1st of each year  thereafter,  an  additional  option for 7,500  shares is
granted.  Such  additional  options are  exercisable at the market value on such
date.

                                                                      53

<PAGE>




ITEM 11.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
            AND MANAGEMENT

      A. Security  Ownership of Certain  Beneficial  Owners. The following table
sets  forth   information   regarding  shares  of  the  Company's  common  stock
beneficially owned as of March 14, 1998 by: (i) each officer and director of the
Company; (ii) all officers and directors as a group; and (iii) each person known
by the Company to beneficially  own 5 percent or more of the outstanding  shares
of the Company's common stock.

Name and Address                                                  Percentage
of Beneficial Owner                 Shares Owned(1)               Owned 

Michael R. Williams(2)(3)              2,703,006                  19.08%
160 W. Canyon Crest Rd.
Alpine, UT 84004

Maurice D. Sabbah(4)                   2,052,666                  14.49%
c/o Fortress RE
262 East Morehead St.
PO Box 700
Burlington, NC  27216

Mark W. Holland(2)(5)                    239,720                   1.69%
160 W. Canyon Crest Rd.
Alpine, UT 84004

Laurie Evans(2) (6)                        7,500                    .05%
777 North 1570 West
Pleasant Grove, Utah  84062

All Officers and Directors             2,950,226                  20.82%
as a Group (3 persons)

Total Shares Issued and               14,165,218                    100%
Outstanding(1)

      (1)As of March 17,  1999 there  were  14,066,052  shares of the  Company's
      common stock issued and outstanding. Under the rules of the Securities and
      Exchange  Commission  and for purposes of the above set forth  chart,  all
      shares  issuable  to the above  referenced  persons  upon the  exercise of
      options and  warrants  and  conversion  rights are deemed to be issued and
      outstanding.  A  total  of  99,166  shares  are  issuable  upon  currently
      exercisable  options and debentures  owned by the persons set forth in the
      table above.  Therefore,  for purposes of the above set forth chart, there
      are deemed to be 14,165,218 shares issued and outstanding.

                                                                      54

<PAGE>




            (2) These individuals are the officers and directors of the Company.

            (3) Mr.  Williams is a Director and the  Company's  Chief  Executive
      Officer.  The number of shares indicated as owned by Mr. Williams includes
      2,561,056  beneficially owned,  104,450 shares owned by his minor children
      and 37,500  shares  issuable  upon the exercise of  currently  exercisable
      options.,

            (4)  Includes  2,052,666  shares  which  are owned  directly  by Mr.
      Sabbah. The number of shares indicated excludes 29,000 shares owned by Mr.
      Sabbah's daughter and 25,000 shares owned by Mr. Sabbah's wife, as to both
      of which Mr. Sabbah disclaims beneficial ownership.

            (5) Mr.  Holland  is  Director  and Chief  Financial  Officer of the
      Company.  The number of shares  indicated as owned by Mr. Holland includes
      178,054  directly  owned by Mr.  Holland  and 61,666  shares  which may be
      issued upon the exercise of a currently exercisable stock option.

            (6) Mrs.  Evans is Director  and Vice  President  of  Marketing  for
      Interline Energy Services. The number of shares indicated as owned by Mrs.
      Evans  includes 0 directly  owned by Mrs. Evans and 7,500 shares which may
      be issued upon the exercise of a currently  exercisable stock option.  The
      number of shares  indicated  excludes  3,500  shares  owned by Mrs.  Evans
      spouse of which Mrs. Evans disclaims beneficial ownership.

      B. Security Ownership of Management. See Item 11(a) above.

      C. Changes in Control. No changes in control of the Company are currently
         contemplated.


ITEM 12.    CERTAIN RELATIONSHIPS AND RELATED PARTY
TRANSACTIONS

      In  connection  with the Company's  purchase of its  corporate  offices in
Alpine,  Utah, in 1992,  Michael R. Williams  executed a personal and individual
guarantee agreement for the $250,000 SBA 504 portion of the long-term financing.
Michael  R.  Williams,  Timothy  G.  Williams  and  Gearle  D.  Brooks  executed
guarantees as individual  guarantors of the  commercial  bank's  $562,000  first
mortgage.

     During 1993, the Company  borrowed funds from officers Michael R. Williams,
Timothy G. Williams and Gearle D. Brooks.  These loans  accrued  interest at the
rate of 7% per annum and are  unsecured.  The amounts of such loans made by each
lender and the amount due and owed by the Company as of December 31, 1998 was as
follows:



                                                                      55

<PAGE>



                                    Total Amount            Unpaid as of
            Lender                    of Loans                12/31/98  
            ------                  ------------            ------------
      Michael R. Williams           $89,519                  $   -0-
      Timothy G. Williams           $19,000                  $14,676
      Gearle D. Brooks              $79,985                  $19,626

      As part of the merger with  Interline  Natural Gas,  the Company  issued a
total of $300,000 in long-term notes to the  shareholders  of Interline  Natural
Gas.  The  amounts of such loans made by each lender and the amount due and owed
by the Company as of December 31, 1998 was as follows:

                                    Total Amount            Unpaid as of
            Lender                    of Loans                12/31/98 

        Michael R. Williams           $165,000                 $  -0-
        Timothy G. Williams           $ 60,000                 $  -0-
        Gearle D. Brooks              $ 75,000                 $64,843

      On  September 9, 1998,  the plan of  reorganization  under  Chapter 11 was
confirmed by the United States  Bankruptcy Court for the District of Utah. Under
the plan, the Company will pay Mr. Brooks and Mr. Williams quarterly payments of
interest and 2.16% of the principal balance.  The Company also reached agreement
with Maurice D. Sabbah, a shareholder of the Company. The following terms of the
agreement were incorporated in the plan.

      The terms of the agreement  included a new trust deed note dated September
22, 1998 for  $3,600,000,  together with interest at the rate of 7% per annum on
the unpaid  principal.  The Company will make quarterly  payments of all accrued
interest beginning on December 22, 1998 and continuing until September 22, 2002.
The Company will also make principal  payment of $750,000 on September 22, 1999;
$1,000,000 on September 22, 2000;  $1,000,000 on September 22, 2001 and $850,000
on September  22, 2002.  The note is secured by Trust Deeds  securing a security
interest in the Company's  Alpine Office located in Alpine,  Utah and a security
interest in all assets of  Interline  Energy  Service,  Inc. As obligated in the
previous agreements, the Company executed a new Pledge Agreement with this major
creditor  pledging  stock of the  Company and stock of all  subsidiaries  of the
Company.




                                                                      56

<PAGE>



Parents of Company

      The only parents of the Company,  as defined in Rule 12b-2 of the Exchange
Act, are the officers and directors of the Company.  For  information  regarding
the shareholdings of the Company's officers and directors, see Item 11.

REMAINDER OF PAGE INTENTIONALLY LEFT BLANK

ITEM 13.    EXHIBITS AND REPORTS ON FORM 8-K

      A. The Exhibits which are filed with this Report or which are incorporated
herein by reference are set forth in the Exhibit Index.

      B. Reports on Form 8-K.  The Company  filed one reports on Form 8-K during
the fiscal year ended December 31, 1998.

Exhibits to Form 10-KSB/A
                                                                Sequentially
Exhibit                                                           Numbered
Number                        Exhibit                               Page

 3.1              Articles of Incorporation - Incorporated by        N/A
                  Reference to Exhibit 3.1 to Registration           
                  Statement No. 33-25011-D on Form S-18

 3.2              Amendment to Articles of Incorporation -           N/A
                  Incorporated by reference to Form 8-A
                  filed January 18, 1991

 3.3              Bylaws - Incorporated by reference to Exhibit -    N/A
                  3.2 to Registration Statement 33-25011-D on
                  Form S-18

10.1              Agreement and Plan of Reorganization -             N/A
                  Northcut Energy effective October 22, 1990.
                  (Incorporated by reference to Form 8-K filed
                  October 23, 1990)


                                                                      56

<PAGE>



10.2              Agreement and Plan of Merger -                     N/A
                  Northcut Energy and Interline Natural Gas, Inc.
                  December 23, 1991. (Incorporated by reference
                  to Form 8-K dated March 6, 1992)

10.3              License Agreement - Petroleum Systems, Inc. -      N/A
                  (Incorporated by Reference to Form 10-KSB          
                  dated December 31, 1993)

10.4              License Agreement - Gadgil Western Corporation -   N/A
                  (Incorporated by Reference to Form 10-KSB          
                  dated December 31, 1993)

10.5              Stock Option Agreement - Michael R. Williams -     N/A
                  dated August 29, 1993
                  (Incorporated by Reference to Form 10-KSB
                  dated December 31, 1993)

10.6              Stock Option Agreement - Timothy G. Williams -     N/A
                  dated August 29, 1993
                  (Incorporated by Reference to Form 10-KSB
                  dated December 31, 1993)

10.7              Stock Option Agreement - Gearle D. Brooks -        N/A
                  dated August 29, 1993                              
                  (Incorporated by Reference to Form 10-KSB
                  dated December 31, 1993)

10.8              1994 Non-Insider Stock Option Plan -               N/A
                  dated February 24, 1994                            
                  (Incorporated by Reference to Form 10-KSB
                  dated December 31, 1993)

10.9              1994 Officer and Director Stock Option Plan -      N/A
                  dated February 24, 1994                            
                  (Incorporated by Reference to Form 10-KSB
                  dated December 31, 1993)

10.10             Agreement and Plan of Reorganization -             N/A
                  Gagon Mechanical Contractors, Inc.                 

                                                                      57

<PAGE>



                  (Incorporated by Reference to Form 10-KSB
                  dated December 31, 1993)

10.11             Quaker State Resources Agreements -                N/A
                  (Incorporated by Reference to Form 8-K             
                  dated September 13, 1994)

10.12             Whelan Environmental Services Agreement -          N/A
                  (Incorporated by Reference to Form 10-KSB          
                  dated December 31, 1994)

10.13             Amoco Processing/Transportation Agreement -        N/A
                  (Incorporated by Reference to Form 10-KSB          
                  dated December 31, 1995)

10.14             PSI Assignment Agreement -                         N/A
                  (Incorporated by Reference to Form 10-KSB          
                  dated December 31, 1995)

10.15             Dukeun Industrial Company Agreements -             N/A
                  (Incorporated by Reference to Form 10-KSB          
                  dated December 31, 1995)

10.16             Bahrain and Singapore Agreement -                  N/A
                  (Incorporated by Reference to Form 10-KSB          
                  dated December 31, 1995)

10.17             Genesis Petroleum - Salt Lake, L.L.C Agreements -  N/A
                  (Incorporated by Reference to Form 10-KSB          
                  dated December 31, 1995)

10.18             Guarantee - Interline (UK) -                       N/A
                  (Incorporated by Reference to Form 10-KSB          
                  dated December 31, 1995)

10.19             Note Purchase Agreement - Maurice Sabbah -         N/A
                  (Incorporated by Reference to Form 10-KSB          
                  dated December 31, 1995)

10.20             Note Purchase Agreement - Maurice Sabbah -         N/A
                                                                     

                                                                      58

<PAGE>



                  (Incorporated by Reference to Form 8-K
                  dated June 27, 1996)

10.21             Transpacific Industries License Agreements -       N/A
                                                                     

10.22             Q Lube Inc. Letter Agreement -- Termination of -   N/A
                  License and Technology Disclosure Agreement
                  and Related Agreements

10.23             Questar Asset Agreement - Utah Oil and Gas Sale -  N/A
                  (Incorporated by Reference to Form 8-K
                  dated May 12, 1997)

10.24             Genesis Petroleum Settlement Agreement -           N/A
                  (Incorporated by Reference to Form 8-K
                  dated January 27, 1998)

21.1              Subsidiaries of Registrant -                       N/A

87.1              Financial Data Schedule                            61


REMAINDER OF PAGE INTENTIONALLY LEFT BLANK


                                                                      59

<PAGE>


                                  SIGNATURES

      In  accordance  with Section 13 or 15(d) of the Exchange  Act, the Company
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

Dated: March 17, 1999               INTERLINE RESOURCES CORPORATION



                                    By/s/ Michael R. Williams    
                                    --------------------------------
                                       Michael R. Williams
                                       CEO/President
                                       Principal Executive Officer
                                       Director



                                    By/s/ Mark W. Holland           
                                    --------------------------------
                                      Mark W. Holland
                                      Chief Financial Officer / Director


      In accordance  with the Exchange Act, this report has been signed below by
the following  persons on behalf of the Company and in the capacities and on the
dates indicated.

            Date              Title             Signature

      March 17, 1999          CEO/President     /s/ Michael R. Williams      
                              and Director     -----------------------------
                                                Michael R. Williams

      March  17, 1999         Director/         /s/ Laurie Evans      
                              Secretary        -----------------------------
                                                Laurie Evans



                                                                    60


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
     INTERLINE RESOURCES CORPORATION'S FINANCIAL STATEMENTS AND IS QUALIFIED IN
     ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>
<MULTIPLIER>                                   1
<CURRENCY>                                     762,459
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   DEC-31-1998
<EXCHANGE-RATE>                                1
<CASH>                                         762,459
<SECURITIES>                                   0
<RECEIVABLES>                                  545,760
<ALLOWANCES>                                   (276,040)
<INVENTORY>                                    55,225
<CURRENT-ASSETS>                               1,127,899
<PP&E>                                         6,245,308
<DEPRECIATION>                                 (2,258,754)
<TOTAL-ASSETS>                                 6,031,317
<CURRENT-LIABILITIES>                          1,470,739
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       70,330
<OTHER-SE>                                     972,208
<TOTAL-LIABILITY-AND-EQUITY>                   6,031,317
<SALES>                                        0
<TOTAL-REVENUES>                               3,536,797
<CGS>                                          0
<TOTAL-COSTS>                                  2,315,908
<OTHER-EXPENSES>                               1,870,341
<LOSS-PROVISION>                               (649,452)
<INTEREST-EXPENSE>                             141,572
<INCOME-PRETAX>                                (798,024)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (791,024)
<DISCONTINUED>                                 (8,643)
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (799,667)
<EPS-PRIMARY>                                  (.06)
<EPS-DILUTED>                                  0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission