<PAGE>
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-QSB
(Mark One)
X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
-
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 1998
OR
_ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
EXCHANGE ACT
For the transition period from _____________ to ____________
Commission file number 0-18488
FIRST CHEROKEE BANCSHARES, INC.
-------------------------------
(Exact name of registrant as specified in its charter)
GEORGIA 58-1807887
------- ----------
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification No.)
9860 Highway 92, Woodstock, Georgia 30188
-----------------------------------------
(Address of principal executive offices)
770-591-9000
------------
(Issuer's telephone number)
Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
X Yes No
- -- --
The number of shares outstanding of registrant's common stock par value $1.00
per share at March 31, 1998 was 582,304 shares.
Traditional Small Business Disclosure Format (check one): Yes X No
--- ---
<PAGE>
First Cherokee Bancshares, Inc.
Quarterly Report on Form 10-QSB
For the Quarter Ended March 31, 1998
Index
-----
Page No.
--------
Part I. Financial Information
Consolidated Financial Statements (unaudited)
Consolidated Balance Sheet at March 31, 1998 2
Consolidated Statements of Earnings (unaudited)
for the three months ended March 31, 1998 and 1997 3
Consolidated Statements of Comprehensive Income (unaudited)
for the three months ended March 31, 1998 and 1997 4
Consolidated Statements of Cash Flows (unaudited)
for the three months ended March 31, 1998 and 1997 5
Notes to Consolidated Financial Statements (unaudited) 6
Item 2. Management's Discussion and Analysis of Financial Condition 8
and Results of Operations
Part II. Other Information
Item 1. Legal Proceedings 14
Item 2. Changes in Securities and Use of Proceeds 14
Item 3. Defaults Upon Senior Securities 14
Item 4. Submission of Matters to a Vote of Security Holders 14
Item 5. Other Information 14
Item 6. Exhibits and Reports on Form 8-K 15
Item 7. Signatures 16
1
<PAGE>
First Cherokee Bancshares, Inc.
Consolidated Balance Sheet
March 31, 1998
(Unaudited)
Assets
------
Cash & due from banks, including $6,226,544
bearing interest $6,914,224
Federal funds sold 0
-----------
Total cash & cash equivalents 6,914,224
Investment securities available for sale,
at fair value 599,991
Loans, less allowance for loan losses
of $1,102,723 72,364,247
Premises and equipment, net 3,661,832
Accrued interest receivable and other assets 6,821,471
---------
Total Assets $90,361,765
===========
Liabilities and Stockholders' Equity
------------------------------------
Liabilities:
Deposits:
Interest-bearing deposits $71,570,153
Noninterest-bearing deposits 10,842,496
----------
Total deposits 82,412,649
Accrued interest payable and other liabilities 709,338
-------
Total Liabilities 83,121,987
Stockholders' Equity:
Common stock ($1 par value: 10,000,000
shares authorized, 591,544 shares issued) 591,544
Additional paid-in-capital 5,273,257
Retained earnings 1,457,129
Treasury Stock (9,240 shares acquired at cost) (84,000)
Accumulated other comprehensive
income, net of tax 1,848
-----
Total Stockholders' Equity 7,239,778
---------
Total Liabilities and Stockholders' Equity $90,361,765
===========
See notes to consolidated financial statements
2
<PAGE>
First Cherokee Bancshares, Inc.
Consolidated Statements of Earnings
For the three months ended March 31,
(Unaudited)
1998 1997
---- ----
Interest income:
Interest and fees on loans $1,860,630 $1,618,942
Interest on investment securities 12,166 13,774
Interest on federal funds sold/overnight funds 44,516 61,257
------ ------
Total interest income 1,917,312 1,693,973
Interest expense on deposits 936,027 851,079
------- -------
Net interest income 981,285 842,894
Provision for loan losses 50,590 72,335
------ ------
Net interest income after provision
for loan losses 930,695 770,559
------- -------
Other income:
Gain on sale of investment securities 0 0
Gain of sales of loans 175,230 177,334
Service charges on deposit accounts
and other income 263,189 221,608
------- -------
Total other income 438,419 398,942
------- -------
Other expense:
Salaries and employee benefits 580,333 485,011
Occupancy 135,516 120,514
Other operating expense 370,758 322,775
------- -------
Total other expense 1,086,607 928,300
--------- -------
Earnings before income taxes 282,507 241,201
Income Tax expense 106,800 91,115
------- ------
Net earnings $175,707 $150,086
======== ========
Basic earnings per share $0.30 $0.27
===== =====
Diluted earnings per share $0.26 $0.23
===== =====
See notes to consolidated financial statements
3
<PAGE>
First Cherokee Bancshares, Inc.
Consolidated Statements of Comprehensive Income
For the three months ended March 31,
(Unaudited)
1998 1997
---- ----
Net earnings $175,707 $150,086
Other comprehensive income, net of tax:
Unrealized gains on securities available for sale:
Unrealized gain (loss) arising during the period, net
of tax of $105 and $3,692, respectively 172 (6,023)
Less: Reclassification adjustment for gains
included in net earnings, net of tax 0 0
- -
Other comprehensive income 172 (6,023)
--- -------
Comprehensive income $175,879 $144,063
======== ========
See Notes to Consolidated Financial Statements
4
<PAGE>
First Cherokee Bancshares, Inc.
Consolidated Statements of Cash Flows
For the three months ended March 31,
(Unaudited)
<TABLE>
<CAPTION>
1998 1997
---- ----
<S> <C> <C>
Cash flows from operating activities:
Net earnings $175,707 $150,086
Adjustments to reconcile net earnings to net cash
provided (used) in operating activities:
Depreciation, amortization and accretion 35,341 41,226
Provision for loan losses 50,590 72,335
Provision for losses on other real estate 0 0
Securities gains 0 0
Change in accrued interest payable and
other liabilities (1,352,283) 210,082
Change in accrued interest receivable and
other assets (539,834) (2,275,215)
--------- ---------
Total adjustments (1,806,186) (1,951,572)
--------- ---------
Net Cash used by operating activities (1,630,479) (1,801,486)
Cash flows from investing activities:
Purchases of investment securities (500,000) 0
Proceeds from sale of investment securities 0 0
Proceeds from maturities and calls of investment 510,076 145,034
securities available for sale
Net change in loans (894,215) (1,406,559)
Purchase of premises and equipment (332,899) (436,546)
--------- ---------
Net Cash used by investing activities (1,217,038) (1,698,071)
Cash flows from financing activities:
Net change in deposits 3,928,817 6,982,131
Proceeds from exercise of stock warrants 0 277,300
--------- ---------
Net Cash provided by financing activities 3,928,817 7,259,431
Net change in cash and cash equivalents 1,081,300 3,759,874
Beginning cash and cash equivalents 5,832,924 6,383,874
--------- ---------
Ending cash and cash equivalents $6,914,224 $10,143,748
Noncash investing activities:
Change in accumulated other comprehensive
income, net of tax $172 ($6,023)
Transfer of loans to other real estate $100,112 $0
Supplemental disclosure of cash flow information:
Interest Paid $948,833 $859,591
Income Taxes Paid $0 $50,000
</TABLE>
See notes to consolidated financial statements
5
<PAGE>
FIRST CHEROKEE BANCSHARES, INC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
March 31, 1998
NOTE (1) - BASIS OF PRESENTATION
- --------------------------------
The consolidated financial statements include the accounts of First Cherokee
Bancshares, Inc. (the "Company") and its wholly-owned subsidiary, First National
Bank of Cherokee (the "Bank"). All significant accounts have been eliminated in
consolidation. Certain prior period amounts have been reclassified to conform
with current year presentation.
The accompanying unaudited interim consolidated financial statements reflect all
adjustments which, in the opinion of management, are necessary to present fairly
the Company's financial position as of March 31, 1998, and the results of its
operations and its cash flows for the three-month period then ended. All such
adjustments are normal and recurring in nature. The financial statements
included herein should be read in conjunction with the consolidated financial
statements and the notes thereto and the report of independent accountants
included in the Company's 1997 Annual Report on Form 10-KSB.
NOTE (2) - NET EARNINGS PER SHARE
- ---------------------------------
Basic earnings per share is based on the weighted average number of common
shares outstanding during the period while the effects of potential common
shares outstanding during the period are included in diluted earnings per share.
The average market price during the year is used to compute equivalent shares.
All net earnings per share amounts have been restated to conform to the
provisions of SFAS No. 128.
Reconciliation of the amounts used in the computation of both "basic earnings
per share" and "diluted earnings per share" for the periods ended March 31, 1998
and 1997 are as follows:
6
<PAGE>
<TABLE>
<CAPTION>
For the three months ended March 31, 1998:
Net Earnings Common Shares Per Share
(Numerator) (Denominator) Amount
----------- ------------- ------
<S> <C> <C> <C>
Basic earnings per share $175,707 582,304 $0.30
Effect of dilutive securities
Stock options 0 11,506
Warrants 0 78,454
-------- -------
Diluted earnings per share $175,707 672,264 $0.26
======== ======= =====
<CAPTION>
For the three months ended March 31, 1997:
Net Earnings Common Shares Per Share
(Numerator) (Denominator) Amount
----------- ------------- ------
<S> <C> <C> <C>
Basic earnings per share $150,086 551,804 $0.27
Effect of dilutive securities
Stock options 0 11,506
Warrants 0 78,454
-------- -------
Diluted earnings per share $150,086 641,764 $0.23
======== ======= =====
- -------------------------------------------------------------------------------------------------------------
</TABLE>
NOTE (3) - RECENT ACCOUNTING PRONOUNCEMENTS
- -------------------------------------------
On January 1, 1998, the Company adopted Statement of Financial Accounting
Standard No. 130, "Reporting Comprehensive Income". This Statement establishes
standards for the reporting and display of comprehensive income and its
components in the financial statements. Comprehensive income is defined as the
change in equity of a business enterprise during a period from transactions and
other events and circumstances from nonowner sources. For the Company,
comprehensive income includes net income reported in the statements of earnings
and changes in the fair value of securities available for sale reported as a
component of stockholders' equity.
In February 1998, the Financial Accounting Standards Board issued Statement No.
132, "Employer's Disclosures about Pensions and Other Postretirement Benefits".
The new statement revises employers' disclosures about pension and other
postretirement benefit plans but does not change the measurement or recognition
provisions of those plans. Statement No. 132 provides additional information to
facilitate financial analysis and eliminates certain disclosures which are no
longer useful. The statement is effective for fiscal years beginning after
December 15, 1997. The statement is not expected to have a material impact on
the consolidated financial statements of the Company.
7
<PAGE>
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 1998
FORWARD LOOKING STATEMENTS
Certain statements contained in this Quarterly Report on Form 10-QSB and the
exhibits hereto which are not statements of historical fact constitute forward-
looking statements within the meaning of the Private Securities Litigation
Reform Act (the "Act"). In addition, certain statements in future filings by
the Company with the Securities and Exchange Commission, in press releases, and
in oral and written statements made by or with the approval of the Company which
are not statements of historical fact constitute forward-looking statements
within the meaning of the Act. Examples of forward-looking statements include,
but are not limited to: (1) projections of revenues, income or loss, earnings or
loss per share, the payment or non-payment of dividends, capital structure and
other financial items; (2) statements of plans and objectives of the Company or
its management or Board of Directors, including those relating to products or
services; (3) statements of future economic performance; and (4) statements of
assumptions underlying such statements. Words such as "believes,"
"anticipates," "expects," "intends," "targeted," and similar expressions are
intended to identify forward-looking statements but are not the exclusive means
of identifying such statements.
Forward-looking statements involve risks and uncertainties which may cause
actual results to differ materially from those in such statements. Facts that
could cause actual results to differ from those discussed in the forward-looking
statements include, but are not limited to: (1) the strength of the U.S.
economy in general and the strength of the local economies in which operations
are conducted; (2) the effects of and changes in trade, monetary and fiscal
policies and laws, including interest rate policies of the Board of Governors of
the Federal Reserve System; (3) inflation, interest rate, market and monetary
fluctuations; (4) the timely development of and acceptance of new products and
services and perceived overall value of these products and services by users;
(5) changes in consumer spending, borrowing and saving habits; (6) technological
changes; (7) acquisitions; (8) the ability to increase market share and control
expenses; (9) the effect of changes in laws and regulations (including laws and
regulations concerning taxes, banking, securities and insurance) with which the
Company and its subsidiary must comply; (10) the effect of changes in accounting
policies and practices, as may be adopted by the regulatory agencies as well as
the Financial Accounting Standards Board; (11) changes in the Company's
organization, compensation and benefit plans; (12) the costs and effects of
litigation and of unexpected or adverse outcomes in such litigation; and (13)
the success of the Company at managing the risks involved in the foregoing.
Such forward-looking statements speak only as of the date on which such
statements are made, and the Company undertakes no obligation to update any
forward-looking statement to reflect events or circumstances after the date on
which such statement is made to reflect the occurrence of unanticipated events.
8
<PAGE>
The following narrative should be read in conjunction with the Company's
consolidated financial statements and the notes thereto.
FINANCIAL CONDITION
- -------------------
Total assets as of March 31, 1998 were $90.4 million compared to $87.6 million
as of December 31, 1997. Assets of the Company increased approximately $2.8
million during the first quarter of 1998 as compared to an increase of
approximately $7.6 million during the first quarter of 1997. These fluctuations
are due to normal business transactions.
Loans increased from $63.2 million at March 31, 1997 to $71.6 million at
December 31, 1997 and $72.4 million at March 31, 1998. Management anticipates
loan production will continue to increase during the remainder of the year. The
following table presents major classifications of loans at March 31, 1998:
% of
Total
Total Loan
Loans Portfolio
----- ---------
Commercial $ 8,443,519 11.49%
SBA - unguaranteed 17,650,539 24.03%
Real estate - mortgage 29,206,033 39.75%
Real estate - construction 13,484,999 18.36%
Installment and other consumer 4,681,880 6.37%
----------- -------
Total loans 73,466,970 100.00%
-------
Less: Allowance for loan losses (1,102,723)
-----------
Total net loans $72,364,247
===========
Net premises and equipment were $3.7 million at March 31, 1998 compared to $3.4
million at December 31, 1997. Other assets increased from $5.5 million as of
December 31, 1997 to $6.8 million as of March 31, 1998. The increase was
primarily attributable to SBA guarantees of approximately $800,000 on sold SBA
loans pending cash receipt as of March 31, 1998 as compared to $287,000 as of
December 31, 1997. Cash is normally received within fourteen days of a sale.
Total deposits were $82.4 million at March 31, 1998 compared to $78.5 million at
December 31, 1997. As of March 31, 1998, interest-bearing deposits and non
interest-bearing deposits were $71.6 million and $10.8 million, respectively. As
of December 31, 1997, interest-bearing deposits and non interest-bearing
deposits were $66.8 million and $11.7 million respectively.
9
<PAGE>
A provision of $50,590 was added to the Allowance for loan losses during the
first quarter of 1997. The provision is primarily attributable to the increased
level of loans at March 31, 1998 compared to prior periods. The allowance had a
balance of $1,102,723 at March 31, 1995, representing 1.50% of loans. Chargeoffs
were $46,147 while recoveries were $7,550 resulting in net chargeoffs of $38,597
during the first three months of 1998. Chargeoffs relative to one borrower
account for 71% of total chargeoffs. Management believes this allowance is
adequate to cover possible loan losses. The following table presents the
activity in the Allowance for the first quarter of 1998. At March 31, 1998, the
Bank had no loans requiring a specific allocation. The remaining allowance after
any required specific reserves, less any surplus in the allowance based on an
internal analysis, is attributed to the loan categories based on the relative
percentage of the particular category to total loans. Any surplus is considered
unallocated.
FIRST CHEROKEE BANCSHARES, INC.
ANALYSIS OF THE ALLOWANCE FOR LOAN LOSSES
Balance, December 31, 1997 $1,090,730
Chargeoffs (46,147)
Recoveries 7,550
Provision for Loan Losses 50,590
----------
Balance, March 31, 1998 $1,102,723
==========
NONACCRUAL, PAST DUE AND RESTRUCTURED LOANS
- -------------------------------------------
At March 31, 1998, the Bank had eighteen loans (made to nine borrowers)
classified as nonaccrual totaling $1,353,044, all of which are secured by real
estate, vehicles, equipment or inventory. The Bank's impaired loans consist of
these nonaccrual loans that are either greater than 90 days delinquent as of
March 31, 1998 or are classified as nonaccrual by management because the
collection of interest from the borrower is doubtful. No material loss is
anticipated on the nonaccrual loans so no specific reserves or writedowns are
considered necessary at this time. Interest income from impaired loans is
recognized using a cash basis method of accounting during the time within that
period in which the loans were impaired. If interest income on the total
nonaccrual loans had been accrued, such income would have approximated $173,757
as of March 31, 1998. Interest income on such loans, recorded only when
received, was approximately $13,250 for the first three months of 1998. As of
March 31, 1998, the Bank had four properties classified as Other Real Estate
Owned, totaling $799,611. Each property is currently under contract for sale or
its sale is being negotiated. The ratio of loans past due 30 days or more to
total loans was 1.38% at March 31, 1998 compared to 4.40% at December 31, 1997.
There were no loans past due greater than 90 days that were on accrual status as
of March 31,
10
<PAGE>
1998 compared to two loans totaling $356,666 as of December 31, 1997. There were
no restructured loans as of March 31, 1998 or December 31, 1997.
LIQUIDITY
- ---------
The Company's primary sources of funds are increases in deposits, loan
repayments, and sales and maturities of investments. Liquidity refers to the
ability of the Company to meet its cash flow requirements and fund its
commitments. The Company manages the levels, types, and maturities of earning
assets in relation to the sources available to fund current and future needs to
ensure that adequate funding will be available at all times. The Company
monitors its compliance with regulatory liquidity requirements and anticipates
that funding requirements will be satisfactorily met.
CAPITAL RESOURCES
- -----------------
At March 31, 1998, consolidated stockholders' equity was $7,239,778 or 8.01% of
total assets compared to $6,989,946 or 8.40% of total assets at March 31, 1997.
The Company's common stock had a book value of $12.43 per share at March 31,
1998 compared to a book value of $12.00 per share at March 31, 1997. At the end
of the first quarter of 1998, the Company had approximately 650 stockholders of
record.
The Bank and the Company are subject to the capital requirements of the Office
of the Comptroller of the Currency ("OCC") and the Federal Reserve Bank (the
"FRB"), respectively. The OCC and FRB have adopted risk-based capital guidelines
for all national banks and bank holding companies, respectively. To be
"adequately capitalized," all national banks are expected to maintain a minimum
ratio of total capital (after deductions) to risk-weighted assets of 8% (of
which at least 4% must consist of Tier 1 Capital, as defined).
11
<PAGE>
The following table sets forth information with respect to the Bank's capital
ratios at March 31, 1998 and 1997 compared to minimum ratios required by
regulation. The Company's capital ratios are similar to those of the Bank and
exceed the minimum risk-weighted requirements of the FRB.
FIRST CHEROKEE BANCSHARES, INC.
CAPITAL CALCULATIONS
<TABLE>
<CAPTION>
3/31/98 3/31/97
(Bank Only) (Bank Only)
---------------------------------------------------------------------
Amount Amount
(in 000's) Ratio (in 000's) Ratio
---------- ----- ---------- ----
<S> <C> <C> <C> <C>
Risk-Based Capital Ratios:
Tier 1 Capital $6,768 9.17% $6,151 9.45%
Minimum requirement per
regulations 2,952 4.00% 2,603 4.00%
----- ----- ----- ----
Excess $3,816 5.17% $3,548 5.45%
------ ----- ------ -----
Tier 1 and Tier 2 Capital $7,701 10.35% $6,972 10.71%
Total Capital minimum
requirement per
regulations 5,952 8.00% 5,206 8.00%
------ ----- ----- -----
Excess $1,749 2.35% $1,766 2.71%
------ ----- ------ -----
Leverage Ratios:
Tier 1 Capital $6,768 7.66% $6,151 7.86%
Minimum requirement per
regulations 3,534 4.00% 3,131 4.00%
----- ----- ----- -----
Excess $3,234 3.66% $3,020 3.86%
------ ----- ------ -----
</TABLE>
RESULTS OF OPERATIONS
- ---------------------
The Company recognized earnings of $175,707 for the first quarter of 1998. In
comparison, net earnings for the first quarter of 1997 were $150,086. Earnings
for the first quarter of 1998 were within $2,000 or 1% of projections.
Net interest income for the first three months of 1998 was $981,285 as compared
to $842,894 for the first three months of 1997. The average yield on earning
assets for the first quarter of 1998 increased to
12
<PAGE>
10.29% as compared to 9.82% for the first quarter of 1997. The improvement was
primarily due to the increase in the ratio of higher-yielding loans to total
earning assets. The average cost of funds on interest-bearing deposits decreased
for the first three months of 1998 to 5.44%, as compared to 5.52% for the first
three months of 1997. The improvement was primarily a result of the Bank's on-
going effort to restructure the deposit base from higher rate institutional
certificates of deposit to core deposits. Consequently, the net interest spread
for the first three months of 1998 increased to 4.85% compared to 4.30% for the
first three months of 1997. The net interest spread is expected to remain stable
for the remainder of the year.
Total other income for the first quarter of 1998 was $438,419 compared to
$398,942 for the first quarter of 1997. This increase is primarily due to
increased transaction volume on deposits as well as increased fees relative to
the transactions.
The annualized ratio of operating expenses to average assets increased to 4.89%
for the first three months of 1998 from 4.71% for the first three months of
1997. The increase is primarily due to ongoing costs, such as legal fees,
related to resolving problem assets.
13
<PAGE>
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
The Bank is a named Defendant in an Amended and Consolidated Bankruptcy
Adversary Proceeding in the United States Bankruptcy Court, Northern District of
Georgia, Atlanta Division, styled as follows: Issac LeaseCo, Inc. v. L. C. Smith
-----------------------------------
Sales and Leasing, Inc., James W. Ballew, Lewis C. Smith, Ford Motor Credit, and
- --------------------------------------------------------------------------------
First National Bank of Cherokee, USBR Northern District of Georgia Case Number:
- -------------------------------
96-6734. Issac LeaseCo, Inc. was an automobile wholesaler that did business with
a customer of the Bank, L. C. Smith Sales and Leasing, Inc. ("Sales and
Leasing"). Among other lending to Sales and Leasing and its Principals, the Bank
had a secured floor plan lending arrangement for the financing of Sales and
Leasing automobile inventory. The Consolidated Adversary Proceeding claims that
Issac LeaseCo, Inc. was defrauded by Sales and Leasing and its Principals. The
Bank is named in the litigation to establish the relevant lien rights on
inventory supplied to Sales and Leasing through various arrangements with Issac
LeaseCo, Inc. The Trustee also seeks to impose a Bankruptcy Code preference
and/or State law constructive trust on proceeds that may have been received by
the Bank. The Bank has denied that any amounts have been received by the Bank
from the customers involved other than for loan payments, standard bank charges,
or in payment for floor plan lending from the Bank. The Bank's Counsel continues
to investigate the circumstance underlying the litigation, including the
application of bond coverage, and is unable at this stage to assess the likely
outcome of the proceedings.
Apart from the foregoing, neither the Company nor the Bank is a party to any
pending legal proceedings which management believes would have a material
effect upon the operations or financial condition of the Company or the Bank.
Item 2. Changes in Securities and Use of Proceeds - None
Item 3. Defaults Upon Senior Securities - None
Item 4. Submission of Matters to a Vote of Security Holders - None
Item 5. Other Information - None
14
<PAGE>
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits
--------
Exhibit
Number Description
------ -----------
3.1(1) Articles of Incorporation
3.2(2) Bylaws, as amended through March 29, 1994
10.1(3)(4) Employment Agreement (Carl Hames) dated May 11, 1995
10.2(1) Form of Organizers' Stock Warrant Agreement
10.3(1) Agreement for Lease/Purchase of Real Property for Bank
Premises
10.4(1)(3) Form of Key Employee Stock Option Plan
27 Financial Data Schedule (for SEC use only) for quarter ended
March 31, 1998 and March 31, 1997 as amended
- ------------------------
(1) Incorporated herein by reference to Exhibit of the same number in the
Company's Registration Statement No. 33-25075-A.
(2) Incorporated herein by reference to Exhibit of the same number in the
Company's Annual Report on Form 10-KSB for the year ended December 31,
1994.
(3) The indicated exhibits are management contracts or compensatory plans
or arrangements required to be filed or incorporated by reference
herein.
(4) Incorporated herein by reference to Exhibit of the same number in the
Company's Form 10QSB for the period ended June 30, 1995.
b. The Company has not filed any reports on Form 8-K during the three
months ended March 31, 1998.
Item 7. Signatures - attached
15
<PAGE>
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
FIRST CHEROKEE BANCSHARES, INC.
-------------------------------
(Registrant)
DATE: May 13, 1998 BY: /s/ Carl C. Hames, Jr.
------------ -----------------------
Carl C. Hames, Jr.
President & CEO/Principal
Executive Officer
DATE: May 13, 1998 BY: /s/ Kitty A. Kendrick
------------ ------------------------
Kitty A. Kendrick
Principal Financial Officer
16
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 9
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-START> JAN-01-1998
<PERIOD-END> MAR-31-1998
<CASH> 684,375
<INT-BEARING-DEPOSITS> 6,226,544
<FED-FUNDS-SOLD> 0
<TRADING-ASSETS> 0
<INVESTMENTS-HELD-FOR-SALE> 599,991
<INVESTMENTS-CARRYING> 0
<INVESTMENTS-MARKET> 0
<LOANS> 72,364,247
<ALLOWANCE> 1,102,723
<TOTAL-ASSETS> 90,361,765
<DEPOSITS> 82,412,649
<SHORT-TERM> 0
<LIABILITIES-OTHER> 709,338
<LONG-TERM> 0
0
0
<COMMON> 591,544
<OTHER-SE> 6,648,234
<TOTAL-LIABILITIES-AND-EQUITY> 90,361,765
<INTEREST-LOAN> 1,860,630
<INTEREST-INVEST> 12,166
<INTEREST-OTHER> 44,516
<INTEREST-TOTAL> 1,917,312
<INTEREST-DEPOSIT> 936,027
<INTEREST-EXPENSE> 936,027
<INTEREST-INCOME-NET> 981,285
<LOAN-LOSSES> 50,590
<SECURITIES-GAINS> 0
<EXPENSE-OTHER> 1,086,607
<INCOME-PRETAX> 282,507
<INCOME-PRE-EXTRAORDINARY> 282,507
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 175,707
<EPS-PRIMARY> .30
<EPS-DILUTED> .26
<YIELD-ACTUAL> 10.29
<LOANS-NON> 1,353,044
<LOANS-PAST> 2,298,600
<LOANS-TROUBLED> 0
<LOANS-PROBLEM> 0
<ALLOWANCE-OPEN> 1,090,730
<CHARGE-OFFS> 46,147
<RECOVERIES> 7,550
<ALLOWANCE-CLOSE> 1,102,723
<ALLOWANCE-DOMESTIC> 1,102,723
<ALLOWANCE-FOREIGN> 0
<ALLOWANCE-UNALLOCATED> 187,025
</TABLE>
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 9
<RESTATED>
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-START> JAN-01-1997
<PERIOD-END> MAR-31-1997
<CASH> 2,695,924
<INT-BEARING-DEPOSITS> 7,167,824
<FED-FUNDS-SOLD> 280,000
<TRADING-ASSETS> 0
<INVESTMENTS-HELD-FOR-SALE> 0
<INVESTMENTS-CARRYING> 650,978
<INVESTMENTS-MARKET> 650,978
<LOANS> 63,187,559
<ALLOWANCE> 899,495
<TOTAL-ASSETS> 83,225,774
<DEPOSITS> 75,379,249
<SHORT-TERM> 0
<LIABILITIES-OTHER> 856,579
<LONG-TERM> 0
0
0
<COMMON> 591,544
<OTHER-SE> 6,398,402
<TOTAL-LIABILITIES-AND-EQUITY> 83,225,774
<INTEREST-LOAN> 1,618,942
<INTEREST-INVEST> 13,774
<INTEREST-OTHER> 61,257
<INTEREST-TOTAL> 1,693,973
<INTEREST-DEPOSIT> 851,079
<INTEREST-EXPENSE> 851,079
<INTEREST-INCOME-NET> 842,894
<LOAN-LOSSES> 72,335
<SECURITIES-GAINS> 0
<EXPENSE-OTHER> 928,300
<INCOME-PRETAX> 150,086
<INCOME-PRE-EXTRAORDINARY> 150,086
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 150,086
<EPS-PRIMARY> .27
<EPS-DILUTED> .23
<YIELD-ACTUAL> 9.82
<LOANS-NON> 86,381
<LOANS-PAST> 1,830,064
<LOANS-TROUBLED> 0
<LOANS-PROBLEM> 0
<ALLOWANCE-OPEN> 858,271
<CHARGE-OFFS> 43,912
<RECOVERIES> 12,801
<ALLOWANCE-CLOSE> 899,495
<ALLOWANCE-DOMESTIC> 899,495
<ALLOWANCE-FOREIGN> 0
<ALLOWANCE-UNALLOCATED> 0
</TABLE>
