<PAGE> 1
FIDUCIARY CAPITAL PARTNERS, L.P.
STATEMENTS OF COMPUTATION OF NET
INVESTMENT INCOME PER LIMITED
PARTNERSHIP UNIT
<TABLE>
<CAPTION>
For the Three Months For the Nine Months
Ended September 30, Ended September 30,
------------------------------- -------------------------------
2000 1999 2000 1999
----------- ----------- ----------- -----------
<S> <C> <C> <C> <C>
Net Investment Loss $ (79,344) $ (152,757) $ (242,649) $ (199,469)
Percentage Allocable to Limited Partners 100% 100% 100% 100%
----------- ----------- ----------- -----------
Net Investment Loss Allocable
to Limited Partners $ (79,344) $ (152,757) $ (242,649) $ (199,469)
=========== =========== =========== ===========
Weighted Average Number of Limited
Partnership Units Outstanding 1,026,273 1,109,694 1,026,273 1,109,694
=========== =========== =========== ===========
Net Investment Loss Per Limited
Partnership Unit $ (.08) $ (.14) $ (.24) $ (.18)
=========== =========== =========== ===========
</TABLE>