<PAGE> 1
FIDUCIARY CAPITAL PARTNERS, L.P.
STATEMENTS OF COMPUTATION OF NET
INVESTMENT INCOME PER LIMITED
PARTNERSHIP UNIT
<TABLE>
<CAPTION>
For the Three Months For the Six Months
Ended June 30, Ended June 30,
----------------------------- -----------------------------
2000 1999 2000 1999
----------- ----------- ----------- -----------
<S> <C> <C> <C> <C>
Net Investment Loss $ (94,218) $ (8,528) $ (163,305) $ (46,712)
Percentage Allocable to Limited Partners 100% 99% 100% 99%
----------- ----------- ----------- -----------
Net Investment Loss Allocable
to Limited Partners $ (94,218) $ (8,443) $ (163,305) $ (46,245)
=========== =========== =========== ===========
Weighted Average Number of Limited
Partnership Units Outstanding 1,026,273 1,109,694 1,026,273 1,109,694
=========== =========== =========== ===========
Net Investment Loss Per Limited
Partnership Unit $ (.09) $ (.01) $ (.16) $ (.04)
=========== =========== =========== ===========
</TABLE>