WORK RECOVERY INC
10-Q, 1997-01-31
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS
Previous: WORK RECOVERY INC, 8-K, 1997-01-31
Next: TECHNE CORP /MN/, SC 13G/A, 1997-01-31



                                    FORM 10-Q

                        SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C. 20549

(Mark one)
[X]           		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                             THE SECURITIES ACT OF 1934

For the quarter ended December 31, 1996

                                       OR

[  ]        		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                        THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to _________

Commission file number 01-18695

                              	WORK RECOVERY, INC				
              	(Exact name of registrant as specified in its charter)

         	Colorado	*                            						68-0165800 *
(State or other jurisdiction of	                  (I.R.S. Employer 
incorporation or organization)	                   Identification No.)


2341 South Friebus Avenue, Suite 14, Tucson, Arizona	     	85713	
	(Address of principal executive offices)	               (Zip Code)

              		(520) 322-6634		
Registrant's telephone number, including area code

                            	Not applicable	
(Former name, former address and former fiscal year, if changed since last 
 report.)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Act of 
1934during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject 
to such filing requirements for the past 90 days.  Yes	X	 No	

* Note: As part of the bankruptcy reorganization plan, the Registrant's 
corporate domicile will move on February 1, 1997 from Colorado to Delaware.
The IRS Employer Identification Number will be 86-0848910.

<PAGE>

             APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                PROCEEDINGS DURING THE PRECEDING FIVE YEARS:


Indicate by check mark whether the registrant has filed all documents and 
reports required to be filed by Sections 12, 13, or 15(d) of the Securities 
Exchange Act of 1934 subsequent to the distribution of securities under a 
plan confirmed by a court.
Yes___.  No___.

                  APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes of 
common stock, as of the latest practicable date.

Registrant has only one class of common stock outstanding, of which 
approximately 45,918,623 shares were outstanding as of January 30, 1997.

The Company estimates that, on February 1, 1997, the Effective Date of the Plan
of Reorganization, there will be approximately 17,675,234 shares of New Common 
Stock issued or reserved for issuance pursuant to the Amended Plan.

<PAGE>

                              FORM 10-Q
              For The Quarter Ended December 31, 1996

                                INDEX


Part I.  Financial Information:

	Item 1.  Financial Statements:

      	Consolidated Balance Sheets 
      	at December 31, 1996 and June 30, 1996                           	   1

      	Consolidated Statements of Operations
      	for the three-months and six-months ended 
       December 31, 1996 and 1995	                                          2

      	Consolidated Condensed Statements of Cash Flows
      	for the six-months ended December 31, 1996 and 1995	                 3

      	Notes to Consolidated Financial Information	                         4

	Item 2.  Management's Discussion and Analysis of Financial Condition and
         	Results of Operations	                                           10

Part II.  Other Information:

	Item 1.  Legal Proceedings	                                               13

	Item 6.  Exhibits and Reports on Form 8-K	                                14

Signatures	                                                                15

<PAGE> 1

                        PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

                            WORK RECOVERY, INC.
                 (Debtor-in-Possession as of May 29, 1996)
                       CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>

                                                   (Unaudited) 
                                                 	 December 31,	   June 30,
                                                    		1996       				1996	
                                                  ------------   ------------
<S>                                             <C>             <C>
                             ASSETS

Current Assets:                       
 Cash and Cash Equivalents	                      $   	107,000	   $    	189,000
 Receivables, including Related Party, net			         461,000	      		 318,000
 Inventories		                                        873,000	      		 813,000
 Prepaid Expenses and Other Assets 	                  	42,000		       	183,000
                                                  -----------     ------------ 
	Total Current Assets		                            	1,483,000     			1,503,000

Property, Plant and Equipment, net	              			2,115,000	     		3,738,000
Intangible Assets		                                   	67,000	       		123,000
Other Assets		                                       	321,000	        	185,000
                                                  -----------     ------------
	Total Assets                                   	$		3,986,000   	$  	5,549,000
                                                  ===========     ============

	
                 LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
	
Current Liabilities:
 Accounts Payable                               	$	1,134,000    	$    	495,000
 Accrued Expenses		                                 	438,000	         		98,000
 Notes Payable, including Related Parties	        	1,071,000	        		115,000
                                                  ----------       -----------
	Total Current Liabilities		                     		2,643,000       				708,000

Liabilities Subject to Compromise	             			16,011,000      		11,081,000
                                                  ----------       -----------
	Total Liabilities                             			18,654,000      		11,789,000

Commitments and Contingent Liabilities

Shareholders' Equity (Deficit):
  Preferred Stock, Cumulative Convertible       			1,318,000     				1,318,000
  Common Stock, $.004 par value:
   Authorized 100,000,000 shares, issued and
   outstanding 45,918,623 shares at December
   31,1996 and June 30,1996			                      	184,000		       		184,000
  Additional Paid-in Capital	                   		57,311,000		    		57,311,000
  Accumulated Deficit		                         	(73,481,000)    		(65,053,000)
                                                  ----------        ----------
	Total Shareholders' Deficit		                  	(14,668,000)     		(6,240,000)
                                                  ----------        ----------
	Total Liabilities and Shareholders'
	Equity (Deficit)	                             	$ 	3,986,000	     $ 	5,549,000
                                                  ==========        ==========
</TABLE>

                   See Notes to Consolidated Financial Information

<PAGE> 2

                               WORK RECOVERY, INC.
                   (Debtor-in-Possession as of May 29, 1996)
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (Unaudited)

<TABLE>
<CAPTION>


                                       Three-Months Ended	     Six-Months Ended 
                                          December 31,            December 31,	 
                                  ------------------------   -------------------------
	                                     1996     	   1995  	      1996           1995	
                                  -----------  -----------   -----------  ------------
<S>                               <C>          <C>           <C>          <C>
Net Revenues:
	Sales and Related Services      	$	1,010,000 	$  	321,000  	$	1,225,000  	$	1,074,000
	Clinic Services                     		15,000     	916,000	      	73,000   		1,986,000
                                   ----------   ----------    ----------    ----------
	Total Net Revenues	               	1,025,000	  	1,237,000   		1,298,000   		3,060,000
                                   ----------   ----------    ----------    ----------
Cost of Sales	                       	441,000	  	2,478,000	     	761,000  			5,116,000
Gross Profit (Loss)		                 584,000  	(1,241,000)     	537,000  		(2,056,000)
Expenses:
	Selling, General and				
	Administrative                      	875,000   	1,911,000    	1,928,000    	4,327,000
	Settlement with Investors			                                                 	185,000
	Loss from Unusual Transactions
	and Activities			                                                            	128,000
	Additional Bad Debts			                           	30,000		               		1,014,000
                                   ----------   ----------     ---------    ----------
Loss from Operations               		(291,000)		(3,182,000)  	(1,391,000)	 	(7,710,000)
                                   ----------   ----------     ---------    ----------

Other Income (Expense):
	Interest Expense (Contractual              
	 Interest of $110,000 and
	 $210,000, respectively, for
	 the Three-Months and Six-                  
	 Months ended
	 December 31, 1996)  	               (81,000)    	(83,000)     	(170,000)	   (177,000)
	Investment Losses		                              (149,000)                 		(922,000)
	Interest Income	                      	2,000     	128,000	         3,000     	263,000
	Miscellaneous Income (Expense)	      (82,000)	     	8,000	      	(77,000)    		14,000
                                  -----------    ---------     ----------    ---------      
	Net Other Expense		                 (161,000)   	 (96,000)    		(244,000)  		(822,000)

Loss From Operations
	Before Income Taxes and
	Reorganization Items	              	(452,000)		(3,278,000)  		(1,635,000) 	(8,532,000)
Reorganization Items	              	6,363,000	               			6,793,000
Income Taxes								 
                                   ----------    ----------     ----------   ---------
Net Loss                        	$	(6,815,000) $(3,278,000) 		$(8,428,000)	$(8,532,000)
                                   ==========    =========      =========    ========= 

Loss Per Common and Common
	Equivalent Share                    		$(.15)      		$(.07)       		$(.18)     		$(.19)

Weighted Average Number of
	Common Shares Outstanding	       	45,918,623	 	45,537,178	    	45,918,623 		45,697,626

</TABLE>

                     See Notes to Consolidated Financial Information

<PAGE> 3
                               WORK RECOVERY, INC.
                   (Debtor-in-Possession as of May 29, 1996)
               CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                  (Unaudited)	
	
<TABLE>
<CAPTION>

                                                     	 Six-Months Ended
                                                      	 		December 31, 	
                                                ----------------------------
                                               		    1996			        1995
                                                -------------   ------------	
<S>                                            <C>              <C>
Net Cash Used in Operating Activities          	$	(1,238,000)  	$ (4,756,000)
                                                 -----------     -----------
Cash Flows from Investing Activities:
	Investment in Unconsolidated Affiliates	                       				(567,000)
	Purchases of Property, Plant and				
	  Equipment In-Service		                           (50,000)      		(342,000)
	Loans to Officers and Former Officers		                          		(264,000)
	Sales of Clinical Centers and Real Property	    	1,203,000		
                                                 ----------      ----------- 
Net Cash Provided by (Used in) Investing
 Activities		                                     1,153,000     		(1,173,000)

Cash Flows from Financing Activities:
	Proceeds from Issuance of Common Stock	                          			924,000
	Proceeds from Notes Payable		                      971,000
	Proceeds from Issuance of Long-Term Debt			                        	175,000
	Net Repayments on Notes Payable		                                 		(24,000)
	Repayment of Long-Term Debt and Capital
	 Leases		                                        	(968,000)      		(441,000)
                                                  ---------       ----------  
Net Cash Provided by Financing
 Activities	                                         	3,000        		634,000
                                                  ---------       ----------
Net Decrease in Cash			                             (82,000)    		(5,295,000)
Cash at Beginning of Year                           189,000        6,554,000   
                                                  ---------       ----------
                                                 $  107,000      $ 1,259,000
                                                  =========       ==========
</TABLE>
                    See Notes to Consolidated Financial Information

<PAGE> 4

1.  Chapter 11 Bankruptcy Filings and Reorganization

On May 29, 1996, Work Recovery, Inc. ("WRI") and its wholly-owned subsidiary 
Work Recovery Centers, Inc. ("WRCI") (collectively, the "Company") filed 
voluntary petitions for reorganization under Chapter 11 of the United States 
Bankruptcy Code (the "Bankruptcy Code") in the United States Bankruptcy Court 
for the District of Arizona (the "Bankruptcy Court") and is currently operating 
as Debtor-in-Possession subject to the limitations and requirements of the 
Bankruptcy Code.

As of the petition date, actions to collect prepetition indebtedness are stayed 
and other contractual obligations may not be enforced against the Company.  
Substantially all liabilities as of the petition date are subject to compromise 
under a plan of reorganization.  These liabilities are reflected in the 
accompanying balance sheet as "Liabilities Subject to Compromise."  For 
financial statement presentation, secured debt is also accounted for as 
liabilities subject to compromise.  The Company is in default on substantially 
all of its outstanding debt and loan agreements and consequently, such debt is 
classified as liabilities subject to compromise.

Under the provisions of the Bankruptcy Code, the Company's creditors were 
required to file their claims with the Bankruptcy Court by October 1, 1996. 
In addition to confirming debts and payables already recorded, this process 
normally gives rise to the receipt of numerous disputed claims and/or duplicate 
claims and claims for previously unrecognized amounts.  Claims totaling 
approximately $55,891,000 have been received as of January 22, 1997.  The 
Company has begun the lengthy process of reviewing and reconciling these 
claims, and, while it believes its records accurately reflect all prepetition 
liabilities, it is possible the review and reconciliation process will result 
in adjustments, in amounts that could be material, to the recorded liabilities. 
Under the Bankruptcy Code, the Company may reject executory contracts, including
lease obligations.  Since the petition date, the Company has filed motions to 
reject leases and executory contracts.  For rejected leases, the Company ceased 
paying rent on such leases and tendered possession of the leased premises to the
landlords.  As of December 31, 1996, the Company has a reserve of $442,000 for 
estimated damages for the rejection of leases and executory contracts, which 
amount is included in liabilities subject to compromise in the accompanying
balance sheet.  This amount may be subject to adjustment as the Company 
completes its assessment of its leases and other executory contracts and as 
proofs of claim resulting from rejected leases and contracts are reconciled.

The creditors and equity holders approved the Company's Plan of Reorganization 
("the Plan") and on December 4, 1996 the Bankruptcy Court issued its Order 
confirming the Plan.  The Effective Date of the Plan and the Company's 
emergence from bankruptcy is scheduled for February 1, 1997.  In part, the 
Plan provides for the issuance of new shares of Common Stock ("New Common 
Stock") in the reorganized Company in exchange for existing shares of Common 
Stock ("Old Common Stock") at an exchange rate of one share of New Common 
Stock for every 10 shares of Old Common Stock  In addition, the holders of 
Old Common Stock will receive Warrants for the purchase of New Common Stock 
at a share price of $2.50.  One 

<PAGE> 5

Warrant will be issued for every ten shares 
of Old Common Stock held by the shareholder.  The Warrants will expire either 
180 days after the Effective Date or the date upon which 2,700,000 shares of 
New Common Stock have been purchased pursuant to the exercise of the Warrants. 
 The Plan provides that holders of general unsecured claims are to receive cash 
equal to eighty percent of their allowed claims, in two equal installments, the 
first such installment being payable within thirty days of the Effective Date, 
and the final installment being payable within one hundred eighty days of the 
Effective Date.  Accounting for the distribution of New Common Stock and 
treatment of allowed claims and interests will be recorded as of the Effective 
Date.  See the Company's Disclosure Statement and Amended Joint Plan of 
Reorganization dated October 4, 1996, and the modification of the Plan dated 
November 25, 1996 for complete details of the Plan.

Continuation of the business after reorganization is dependent upon the 
implementation of the Plan, the success of future operations and the Company's 
ability to meet its future obligations as they become due.

2.  Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared 
in accordance with generally accepted accounting principles for interim 
financial information and with the instruction to Form 10-Q and Article 10 of 
Regulation S-X.  Accordingly, they do not include all of the information and 
footnotes required by generally accepted accounting principles for complete 
financial statements.  In the opinion of management all adjustments 
(consisting of normal recurring accruals) considered necessary for a fair 
presentation have been included.  Operating results for the six-month period 
ended December 31, 1996 are not necessarily indicative of the results that may 
be expected for the year ending June 30, 1997.

For further information, refer to the financial statements and footnotes thereto
included in the Company's annual report on Form 10-K for the year ended 
June 30, 1996.

All inter-entity accounts and transactions have been eliminated in the 
consolidated financial statements.  The accompanying unaudited financial 
statements have been prepared on a going concern basis which assumes 
continuity of operations and realization of assets and liquidation of 
liabilities in the ordinary course of business.  The appropriateness of using 
the going concern basis is dependent upon, among other things, success of 
future operations and the ability to generate sufficient cash from operations 
and financing sources to meet obligations.

As a result of the reorganization proceedings, the Company may have to sell 
or otherwise dispose of assets and liquidate or settle liabilities for amounts 
other than those reflected in the financial statements.  The financial 
statements do not give effect of all adjustments to the carrying value of 
assets, or amounts and classifications of liabilities that may be necessary 
as a consequence of the bankruptcy proceedings.

<PAGE> 6

3.  Inventories

Inventories consist of the following:		December 31, 1996		June 30, 1996	
[S]                                    [C]                 [C]
Raw Materials	                            $	637,000          	 $	631,000
Finished Goods	                             152,000             	121,000
Work-in-Progress	                           174,000             	197,000
Reserve for Excess and Obsolete Inventory	 	(90,000)	          	(136,000)
                                           --------             ---------
                                         	$	873,000           	$	813,000
                                           ========             =========

4.  Liabilities Subject to Compromise and Contingencies Resulting From the 
    Bankruptcy Proceedings

The principal categories of claims reclassified in the consolidated balance 
sheets and included in liabilities subject to compromise are as follows:

                                        		December 31, 1996		June 30, 1996	
[S]                                      [C]                 [C] 

Unearned Revenue and Unallocated Credits	$	4,523,000         	$	4,523,000
Long-Term Debt	                            1,673,000           	2,659,000
Notes Payable	                               945,000           	1,109,000
Accounts Payable and Other Accrued 
 Expenses                                		8,428,000           	2,260,000
Liabilities for Lease Rejections	           	442,000	            	530,000
                                           ---------            ---------
                                       	 $16,011,000        	 $11,081,000
                                          ==========           ==========

5.  Reorganization Items

Certain items of income and expense during the three-months and six-months 
ended December 31, 1996 which were directly related to the Company's 
reorganization proceedings have been reflected in the consolidated statements 
of operations as reorganization items and include the following:

                                         		Three-Months     		Six-Months
                                            		Ended           		Ended
                                       		December 31, 1996		December 31, 1996

[S]                                         [C]                [C] 
Professional Fees	                          $   	282,000      	$   	708,000
Settlements (See Note 6)	                     	5,979,000	        	5,979,000
Other Expenditures Directly Related to the
	Chapter 11 Bankruptcy Proceedings	             	102,000		          106,000
                                              ----------          ---------    
                                           		$	6,363,000       	$	6,793,000
                                              ==========          =========

<PAGE> 7

6.  Settlement Agreements

During the quarter ended December 31, 1996 the Bankruptcy Court approved various
settlements between the Company and a number of claimants.  The Company recorded
$5,979,000 as reorganization items during the quarter ended December 31, 1996 to
 provide for settlements not previously recorded.  The above amount includes 
$3,750,000 for settlement of class action lawsuit (1,500,000 shares of New 
Common Stock valued at $2.50 per share), $1,250,000 for settlement of B Warrant 
and Dealer Warrant claims (500,000 shares of New Common Stock valued at $2.50 
per share), $535,000 for settlement of Bobby S. Roberts claims (200,000 shares 
of New Common Stock valued at $2.50 per share plus $35,000 cash.  In addition, 
the Company agreed to pay Mr. Roberts $4,500 a month for consulting services for
 a period of 30 months), $300,000 for settlement of McGee Settlement Trust and 
Robert Page claims (80,000 shares of New Common Stock valued at $2.50 per share 
plus $100,000 cash) and miscellaneous other settlements totaling $144,000.  For 
further information regarding the nature of these claims, see the Company's 
Disclosure Statement and Amended Joint Plan of Reorganization dated 
October 4, 1996 and the modification of the Plan dated November 25, 1996.

During prior years, former management of the Company entered into various 
agreements with Mr. Peter Voss and affiliated parties regarding the exclusive
licenses for Australia, New Zealand and Malaysia.  Mr. Voss also contended 
that WRI entered into an agreement to provide all necessary funding for the
operations of Work Recovery Pty. Ltd. ("WR Pty"), in which WRI owns a 31% 
equity interest, and to purchase 100% of the equity in WR Pty for $3,000,000. 
The Company contested any liability to Mr. Voss, WR Pty, or any related parties 
and filed an adversary proceeding to collect amounts due WRI by WR Pty.

In September 1996, the Company reached an agreement with Mr. Voss and his 
affiliated companies that provides for (i) a termination of the Malaysia 
license agreement, (ii) the termination of the Australia and New Zealand 
license agreements, (iii) the joint marketing of an acceptable exclusive 
license arrangement for Australia with an acceptable third party and the 
sharing of any license fee payable under such an agreement if consummated 
within a prescribed period of time, and (iv) the mutual release of claims 
and the termination of all contracts.  The Company obtained Bankruptcy Court 
approval of this agreement on November 7, 1996.  Subsequently, the joint 
marketing of the license arrangement for Australia terminated by the terms of 
the agreement.

7.  Sale of Centers

Effective August 12, 1996, the Company sold the business operations including 
certain assets of its clinical center operations in El Paso, Texas for $80,000. 
The Bankruptcy Court approved the sale in October 1996, at which time the 
transaction was recorded.  Additionally, on August 15, 1996, the Bankruptcy 
Court approved and the Company sold its 51% interest in the equity of Work 

<PAGE> 8

Recovery Centers of Eau Claire, Inc. for $50,000.  Both sales were made to 
unrelated parties.  No material gain or loss resulted from the sale of these 
two centers.

8.  Sale of New Concepts Corporation

In November 1996 the Company sold all of the assets and liabilities of New 
Concepts Corporation to a former employee of the Company for $50,000.  No
material gain or loss resulted from this transaction.

9.  Sale of Metairie Real Property

On November 12, 1996, the Company sold real property located in Metairie, 
Louisiana for $1,200,000.  Approximately $177,000 of the sales proceeds was 
placed with an escrow agent pending resolution of certain disputes between the 
Company and the mortgage lender.  In January 1997 the Company received 
approximately $103,000 from the escrow agent in payment of the negotiated 
settlement with the lender.  No material gain or loss resulted from this sale.

10.  Funding Agreements

In July 1996 the Bankruptcy Court issued an order authorizing a loan 
agreement the Company entered into in May 1996 with Recovery Lender, L.L.C., 
an Arizona limited liability company ("Recovery Lender"), for funding up to 
$5,000,000, $900,000 of which had been funded as of December 31, 1996.  See 
Liquidity and Capital Resources.

In October 1996 the Company entered into an investment agreement with Allsup, 
Inc. an Illinois company ("Allsup"), to provide additional financing for 
operations and for funding of the Plan.  Pursuant to this agreement, which 
was approved by the Bankruptcy Court in November 1996, the Company and Allsup
executed a loan agreement pursuant to which Allsup advanced $500,000 to the 
Company as a loan on terms similar to that of Recovery Lender.  Allsup can 
acquire New Common Stock for a purchase price of $1,000,000 and is expected 
to elect to convert both its prepetition and postpetition advances (totaling 
$500,000 and $500,000, respectively) to New Common Stock, subject to certain 
contingencies.  Assuming Allsup converts both its prepetition and postpetition 
loans to New Common Stock and acquires additional New Common Stock for 
$1,000,000, Allsup will own 17.5% of the New Common Stock of the Company.  
See Liquidity and Capital Resources.

11. Loan Agreements

In January 1997 the Company entered into a Loan Agreement with Allsup and 
Quest Trading, Inc. (collectively, the "Lenders") pursuant to which the 
Lenders have agreed to loan the Company up to $2,000,000 in one or more advances
(the "Loan"), subject to the satisfaction of certain conditions set forth in
the Loan Agreement.  The Loan will revolve and, provided applicable conditions
are satisfied, repaid principal may be reborrowed until the maturity of the
Loan.

<PAGE> 9

The Loan will be available to support the working capital needs of the
Company and to make payments due under the Plan.  The Loan Agreement also 
provides that the Lenders will be granted options to purchase shares of New 
Common Stock of the Company and have certain conversion rights.  See Item 2.
Management's Discussion and Analysis of Financial Condition and Results of
Operations for details of the Loan Agreement.

<PAGE> 10

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of 	Operations

The Company's Ability to Continue as a Going Concern

The Company has suffered recurring losses from operations.  In order for the 
Company to continue as a going concern, additional capital will be needed.  
As discussed in the Company's Form 8-K dated January 30, 1997, the Company 
will emerge from bankruptcy on February 1, 1997 (the "Effective Date") 
pursuant to the Debtors' Restated Amended Joint Plan of Reorganization dated 
November 25, 1996 (the "Bankruptcy Plan").  On the Effective Date, the Company 
will have substantial obligations to certain bankruptcy creditors and others.  
The funds needed to pay such obligations as well as to operate the Company's 
business will be obtained through operations, from the sale of assets, from 
the purchase of shares of the Company's Common Stock ("Common Stock") by
Allsup, Inc. ("Allsup") for $1,000,000 and from the loan described below.

In addition, the Company has entered into a Loan Agreement with Allsup and 
Quest Trading, Inc. (collectively, the "Lenders") pursuant to which the 
Lenders have agreed to loan the Company up to $2,000,000 in one or more 
advances (the "Loan"), subject to the satisfaction of certain conditions 
set forth in the Loan Agreement.  The Loan will revolve and, provided 
applicable conditions are satisfied, repaid principal may be reborrowed 
until the maturity of the Loan.  The Loan will be available to support the 
working capital needs of the Company and to make payments due under the 
Bankruptcy Plan.  Outstanding principal on the Loan will bear interest at 
the rate of 10% per annum, and principal and interest shall be due and 
payable in full on December 31, 1997.  In addition, principal repayments 
will be made on a monthly basis in an amount equal to 50% of the proceeds 
from the exercise of warrants, if any, issued to holders of common stock in 
the Company's predecessor as part of the Bankruptcy Plan during the preceding 
month.  The Loan will be secured by the granting of a security interest in all 
of the assets of the Company, which security interest will be effective at all 
times that the balance of the Loan exceeds $500,000.

Upon execution of the Loan Agreement, the Lenders will be granted options 
(the "Initial Options"), as additional compensation for providing the Loan, 
to purchase 100,000 shares of Common Stock, in the aggregate, at a price equal 
to 60% of the average daily closing prices of the Common Stock for the first 
five business days beginning February 3, 1997.  The Lenders will be issued 
additional options (the "Additional Options") to acquire 75,000 shares of 
Common Stock, in the aggregate, the first time that the average outstanding 
principal balance of the Loan equals or exceeds $500,000, $1,000,000, 
$1,500,000 and $2,000,000 during any calendar month (as a result, the 
maximum number of shares of Common Stock subject to the Additional Options is 
300,000).  The exercise price of the Additional Options will be equal to 60% of
the closing price on the last trading day of the calendar month in which the 
average outstanding principal balance of the Loan equals or exceeds $500,000, 
$1,000,000, $1,500,000, or $2,000,000, as the case may be.

The Lenders will also have the right to convert the Loan in Common Stock 
within thirty days after the maturity date of the Loan.  The number of shares 
that the Lender can acquire will be determined by applying the outstanding 
Loan balance at the maturity date of the Loan, plus any unpaid interest and 
attorney's fees incurred in connection with the Loan, to a conversion rate 
that will be the lesser

<PAGE> 11

 of (a) the average of the daily closing prices of 
the Common Stock for the five business days prior to each advance on the 
Loan or (b) the average of the daily closing prices of the Common Stock for 
the five business days after the maturity date of the Loan.


Results of Operations

The following discussion of the results of operations for the three-months 
and six-months ended December 31, 1996, as compared to the three-months and 
six-months ended December 31, 1995 and financial condition of the Company as 
of December 31, 1996, as compared to the fiscal year ended June 30, 1996, 
should be read in conjunction with the financial statements and related notes 
appearing under Part I. - Item 1.

Net revenues for the three-months and six-months ended December 31, 1996 
decreased, by 17.1% and 57.6%, respectively, as compared to the corresponding 
periods of fiscal 1996.  Clinic services for the three-month and six-month 
periods ended December 31, 1996 as compared to the comparable periods of the 
prior fiscal year decreased approximately 98.4%  and 96.3%, respectively, 
due to the sale or closure of all but one of the Company's centers.  The 
decrease in clinic revenues was partially offset by an increase in sales and 
related service revenues, consisting primarily of the sale of ERGOS(r) systems, 
of 214.6% and 14.1% for the three-months and six-months ended December 31, 1996,
respectively.

Cost of sales decreased for the three-month and six-month periods ended 
December 31, 1996 from the comparable periods of the prior fiscal year 
primarily due to the closure and sale of the Company's centers during the 
second half of fiscal 1996.

Selling, general and administrative expenses ("SG&A") decreased approximately 
54.2% and 55.4% during the three-month and six-month periods ended December 31, 
1996 compared to the comparable periods of fiscal 1996.  Decreased SG&A costs 
resulted from a cost reduction program implemented during the last five months 
of fiscal 1996.  Decreased SG&A costs were primarily salaries, legal, consulting
and professional fees.

The nature of settlement with investors of $185,000, loss from unusual 
transactions and activities of $128,000, additional bad debts of $1,014,000 
and investment losses of $922,000 for the six-months ended December 31, 1995 
are discussed in the Company's Form 10-K and accompanying consolidated 
financial statements for the year ended June 30, 1996.

Reorganization items are directly related to the Company's bankruptcy 
proceedings.  

Cash decreased $82,000 from approximately $189,000 at June 30, 1996 to 
approximately $107,000 at December 31, 1996.  Net cash used during the 
six-month period included approximately $1,238,000 in operating activities, 
$968,000 for repayment of debt and $50,000 for the purchase of property, 
plant and equipment.  The principal source of cash was additional borrowings 
of $971,000 and the sale of centers and real property totaling approximately 
$1,203,000. 

<PAGE> 12

Net property, plant and equipment decreased approximately $1,623,000 from 
June 30, 1996 to $2,115,000 at December 31, 1996 primarily due to the sale of
property.

Accounts payable and accrued expenses increased approximately $979,000 from 
June 30, 1996 to $1,572,000 at December 31, 1996 primarily as a result of 
unpaid fees to professionals in connection with the bankruptcy proceedings 
and unpaid fees to the TEAM for New Management.

Notes payable increased from $115,000 at June 30, 1996 to $1,071,000 at 
December 31, 1996 as a result of additional borrowings from Recovery Lender 
($400,000), Allsup ($500,000) and from TEAM for New Management ($71,000).

Liquidity and Capital Resources

The Company has continued to sustain losses and as of December 31, 1996, had 
a working capital deficit of approximately $1,160,000.  As discussed in more 
detail in the Company's Form 8-K dated January 30, 1997, the Company will 
have substantial current and future obligations under the Bankruptcy Plan.  
Moreover, the Company does not believe that it will be able to generate 
sufficient revenues from operations to meet its working capital needs.  
As discussed above, in order to meet its obligations under the Bankruptcy 
Plan and to fund working capital needs, the Company has entered into the 
Loan Agreement.  Additional funds may become available to the Company from 
the exercise of warrants issued to the holders of common stock in the Company's 
predecessor.  The Bankruptcy Plan provides that a maximum of 2,700,000 of such 
warrants may be exercised at an exercise price of $2.50 per share.  There can 
be no assurance, however, that any of such warrants will be exercised.  The 
Company believes that it will be able to meet its obligations under the 
Bankruptcy Plan and working capital needs during the fiscal quarter ended 
June 30, 1997 even if none of such warrants are exercised.

Factors That May Affect Future Results

Management's Discussion and Analysis of Results of Operations and Financial 
Condition contains forward looking statements within the meaning of the 
Private Securities Litigation Reform Act of 1995 that involve a number of 
risks and uncertainties.  While the company believes that such forward 
looking statements are accurate as of the date hereof, the actual results 
and conditions could differ materially from the statements contained herein. 
There can be no assurance that the Company will be able to generate sufficient 
sales of its products to meet its working  capital needs in the future or to 
repay the Loan when it matures on December 31, 1997.  The failure to repay 
the Loan could result in the foreclosure of the Lender's security interest 
in all of the assets of the Company.

The Company is emerging from bankruptcy and will have to overcome the stigma 
of having been through reorganization as well as the potential lingering 
negative impact of the controversies created by the mismanagement and 
misfeasance of certain members of prior senior management.

The Company will also be subject to risks and uncertainties resulting from 
changes in technology, competition, and increased regulation of the health 
care industry.

<PAGE> 13

                   PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings

On May 29, 1996, the Company filed a voluntary petition in the United States 
Bankruptcy Court for the District of Arizona to reorganize under Chapter 11 
of Title 11 of the United States Bankruptcy Code.  Subject to certain 
exceptions under the Bankruptcy Code, the Company's filing for reorganization 
automatically enjoined the continuation of any judicial or administrative 
proceedings against the Company.  All creditor actions to obtain possession 
of property from the Company or to create, perfect or enforce any lien against 
the property of the Company are also enjoined.  As a result, the creditors of 
the Company are precluded from collecting prepetition debts without the 
approval of the Bankruptcy Court.  Since the bankruptcy filing, numerous 
claims have been filed with the Bankruptcy Court seeking payment or 
compensation.

The reorganization process is expected to result in the cancellation and/or 
restructuring of substantial obligations of the Company.  Under the 
Bankruptcy Code, the Company's prepetition liabilities are subject to 
settlement under a plan of reorganization.  The Bankruptcy Code also 
requires that all administrative claims be paid on the effective date of a 
plan of reorganization unless the respective claimants agree to different 
treatment.  There are differences between the amounts at which claims 
liabilities are recorded in the financial statements and the amounts
claimed by the Company's creditors and such differences are material.  
Significant litigation may be required in the Bankruptcy Court to resolve any 
disputes.

Claims by the Company against third parties are also subject to adjudication 
by the Bankruptcy Court.  The Bankruptcy Court also has jurisdiction to cancel 
or modify executory agreements such as leases, licenses, etc.  Substantial 
claims existed at the time of the bankruptcy filing or have been made since 
that time.

See Note 27 to Consolidated Financial Statements for the year ended June 30, 
1996 for a description of significant claims and legal contingencies involving 
the Company.  It is anticipated that such claims and contingencies will be 
resolved by the Bankruptcy Court.

The Company, its former directors and certain of its former officers were named
as defendants in various shareholder class action lawsuits filed in the United 
States District Court for the District of Arizona and one shareholder derivative
suit filed in state court in Colorado subsequent to an August 9, 1995 Wall 
Street Journal article about the Company.  The Colorado state court lawsuit 
names the Company as a nominal party and requests no relief against the 
Company.  The Arizona lawsuits have been consolidated into one class action 
proceeding.  The lawsuits generally allege that the defendants have misstated 
or omitted to state certain material facts in press releases, filings with the 
Securities and Exchange Commission, and other statements by the defendants.  
The consolidated class action suit additionally alleges violations of generally 
accepted accounting principles and alleges various "sham" transactions.  The 
complaints generally request compensatory damages, injunctive relief, 
interest, costs and expenses, punitive damages, and such other relief as the 
court may deem just and proper.  Answers to the complaints have been filed 
with the courts.  The Plan provides

<PAGE> 14

for the issuance of 1,500,000 shares of 
New Common Stock in settlement of these lawsuits (as they relate to the 
Company).

Investigations

On August 11, 1995 the Securities and Exchange Commission ("Commission") entered
an Order Directing Private Investigation ("Order") in the Matter of Work 
Recovery, Inc. for actions and conduct occurring prior to the initiation of 
the investigation.  The Commission has advised the Company that the Order is 
non-public and that the existence of the Order should not be construed as an 
indication by the Commission that any violation has occurred.  The FBI has 
also been investigating the Company.  The Company is cooperating fully with 
the Commission and the FBI.

Item 6.  Exhibits and Reports on Form 8-K




(b)  No reports on Form 8-K were filed during the quarter for which this 
     report is filed.


<PAGE> 15

                                SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

                            WORK RECOVERY, INC.

                               (Registrant)



/s/ Dorcas R. Hardy						
Dorcas R. Hardy, Acting Chief Executive Officer (Principal Executive Officer)
Date: January 31, 1997


/s/ Robert D. Judson, Jr.						
Robert D. Judson, Jr., Acting Chief Financial Officer (Principal Financial and 
                       Accounting	Officer)
Date: January 31, 1997



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission