WORK RECOVERY INC
10-Q, 1997-11-07
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS
Previous: CROWN RESOURCES CORP, 10-Q, 1997-11-07
Next: ADVANTAGE MARKETING SYSTEMS INC/OK, 424B2, 1997-11-07



                               FORM 10-Q

                   SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549

(Mark one)
[X] 	     	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES ACT OF 1934

For the quarter ended September 30, 1997

                                  OR

[  ]	    	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to _________

Commission file number 01-18695

                         	WORK RECOVERY, INC				
        	(Exact name of registrant as specified in its charter)

	Delaware		                                        	86-0848910	
(State or other jurisdiction of	                 (I.R.S. Employer 
incorporation or organization)                 	Identification No.)


2341 South Friebus Avenue, Suite 14, Tucson, Arizona	   	85713	
 	(Address of principal executive offices)	           (Zip Code)

            		(520) 322-6634		
Registrant's telephone number, including area code

                          	Not applicable	
(Former name, former address and former fiscal year, if changed since last 
report.)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Act of 1934
during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.  Yes	 X  	No __

<PAGE>
           APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
             PROCEEDINGS DURING THE PRECEDING FIVE YEARS:


Indicate by check mark whether the registrant has filed all documents and 
reports required to be filed by Sections 12, 13, or 15(d) of the Securities 
Exchange Act of 1934 subsequent to the distribution of securities under a 
plan confirmed by a court.
Yes  X    No __	 

                APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes 
of common stock, as of the latest practicable date.

Registrant has only one class of common stock outstanding.  As of September 
30, 1997, approximately 14,722,830 shares of common stock were issued or 
reserved for issuance pursuant to the Amended Plan of Reorganization.

<PAGE>
                           FORM 10-Q
                      WORK RECOVERY, INC.
            For the Quarter ended September 30, 1997

                            INDEX

Part I.  Financial Information:

	Item 1. Financial Statements:

  	Consolidated Balance Sheets at September 30, 1997 	and June 30, 1997				

  	Consolidated Statements of Operations for the three-months ended
  	September 30, 1997 (Successor Company) and the three-months ended
  	September 30, 1996 (Predecessor Company)				

  	Consolidated Condensed Statements of Cash Flows for the three-months
  	ended September 30, 1997 (Successor Company) and the three-months 
	  ended September 30, 1996 (Predecessor Company)	

  	Notes to Consolidated Financial Information				

	Item 2.  Management's Discussion and Analysis of Financial Condition and
        		Results of Operations					

Part II.  Other Information:

	Item 6.  Exhibits and Reports on Form 8-K					


Signatures					



                                                


<PAGE>

                      PART I. FINANCIAL INFORMATION

Item 1.  Financial Statements
                           WORK RECOVERY, INC.
                       CONSOLIDATED BALANCE SHEETS
                              (UNAUDITED)
<TABLE>
<CAPTION>
                                    		      September 30,		           June 30, 
		                                              1997                    1997	
	                               ASSETS
<S>                                          <C>                   <C>
Current Assets:                              
	Cash and Cash Equivalents	                  $	 118,000 	         $	 460,000
	Receivables, including Related Party, net		    230,000		            266,000
	Inventories		                                  656,000		            682,000
	Prepaid Expenses and Other Assets		             76,000		            109,000
                                             ___________           __________  
	Total Current Assets		                       1,080,000		          1,517,000

Property, Plant and Equipment, net		          1,655,000		          1,697,000
Intangible Assets	       	                      101,000		            107,000
Other Assets		                                   60,000		            121,000
                                            ___________          ___________
 	Total Assets	                             $	2,896,000	         $	3,442,000
                                            ===========          ===========  


             LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)

Current Liabilities:
	Accounts Payable	                          $  	214,000	         $  	236,000
	Claims Payable		                             1,756,000		          1,756,000
	Accrued Expenses		                           1,029,000		          1,032,000
	Notes Payable, including Related Parties		   1,907,000		          1,887,000
	Other Debt		                                 1,257,000		          1,269,000
                                            ___________          ___________
 	Total Liabilities		                         6,163,000		          6,180,000

Commitments and Contingent Liabilities

Shareholders' Equity (Deficit):
	Common Stock, $.01 par value:					 
	Authorized 48,000,000 shares, issued and 
	outstanding 14,722,830 shares		                147,000		           147,000	
	Preferred Stock, $.01 par value, 2,000,000    
	shares authorized, no shares issued and 
   outstanding
	Additional Paid-in Capital		                37,454,000		        37,353,000
	Accumulated Deficit		                      (40,868,000)		      (40,238,000)
                                            ___________         ___________
 	Total Shareholders' Deficit		              (3,267,000)		       (2,738,000)
                                            ___________         ___________
	 Total Liabilities and Shareholders' 
   Deficit	                                 $	2,896,000	        $	3,442,000  
                                            ===========         ===========

</TABLE>                                       




               See Notes to Consolidated Financial Information
 
                            WORK RECOVERY, INC.
                   CONSOLIDATED STATEMENTS OF OPERATIONS
                               (UNAUDITED)

<TABLE>
<CAPTION>	
		                                           Successor		        Predecessor
		                                            Company		           Company
			                                         Three-Months		      Three Months
		                                             Ended		             Ended
		                                       September 30, 1997	September 30, 1996

<S>                                         <C>                 <C>        
Net Revenues:
  Sales and Related Services	               $  	206,000	        $  	215,000  
  Clinic Services				                                                58,000
                                            ___________         ___________    
    Total Net Revenues		                        206,000		           273,000
Cost of Sales		                                 145,000		           320,000
                                            ___________         ___________
Gross Profit (Loss)		                            61,000		           (47,000)

Expenses:
  Selling, General and Administrative		         667,000		         1,053,000
                                            ___________         ___________  
Loss From Operations		                         (606,000)		       (1,100,000)

Other Income (Expense):
  Interest Expense		                            (79,000)		          (89,000)
  Investment Income		                            46,000
  Interest Income				                                                 1,000
  Miscellaneous Income		                         94,000	             	5,000
                                            ___________         ___________   
Net Other Income (Expense)		                     61,000		           (83,000)

Loss From Operations Before Income Taxes
  and Reorganization Items	                   	(545,000)		       (1,183,000)
Income Taxes
Reorganization Items				                                            430,000
                                            ___________         ___________
Net Loss		                                  $ 	(545,000)	       $(1,613,000)
                                            ===========         ===========

Loss per Common and Common Equivalent
  Share		                                   $	     (.04)
                                            ===========

Weighted Average Number of Common
  Shares Outstanding		                       14,721,059
                                            ===========


</TABLE>





               See Notes to Consolidated Financial Information
                           WORK RECOVERY, INC.
               CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                               (UNAUDITED)


<TABLE>
<CAPTION>	
	                                            Successor		       Predecessor
	                                             Company		          Company
		                                          Three-Months		     Three Months
	                                              Ended		            Ended
                                       	 September 30, 1997	September 30, 1996

<S>                                         <C>                <C>
Net Cash Used in Operating Activities	      $ 	(531,000)       $ 	(507,000)
                                            ___________        ___________

Cash Flows from Investing Activities:
  Purchases of Property, Plant and Equipment				                    (6,000)
  Sales of Property, Plant and Equipment		        4,000
  Sales of Clinical Centers		                    80,000		           50,000
  Sales of Investments		                         27,000		
                                            ___________        ___________

Net Cash Provided by Investing Activities		     111,000		           44,000
                                            ___________        ___________

Cash Flows from Financing Activities:
  Proceeds from Notes Payable		                  90,000	 	         385,000
  Repayment of Long-Term Debt and
    Capital Leases	                            	(12,000)		         (71,000)
                                            ___________        ___________

Net Cash Provided by Financing Activities		      78,000		          314,000
                                            ___________        ___________ 

Net Decrease in Cash		                         (342,000)		        (149,000)
Cash at Beginning of Year		                     460,000		          189,000
                                            ___________        ___________
Cash at End of Period	                      $  	118,000	       $   	40,000
                                            ===========        ===========

</TABLE>







              See Notes to Consolidated Financial Information

<PAGE>

1.  Basis of Accounting

The accompanying unaudited financial statements of Work Recovery, Inc. 
("WRI") have been prepared in accordance with generally accepted accounting 
principles for interim financial information and with the instruction to 
Form 10-Q of Regulation S-X.  Accordingly, they do not include all of the 
information and footnotes required by generally accepted accounting 
principles for complete financial statements.  In the opinion of management,
the consolidated financial statements include all adjustments which consist 
only of normal recurring adjustments necessary for a fair presentation of 
operating results for the interim period.  Operating results for the three-
month period ended September 30, 1997 are not necessarily indicative of the 
results that may be expected for the year ending June 30, 1998.

For further information, refer to the unaudited financial statements and 
footnotes thereto included in the Company's annual report on Form 10-K for 
the year ended June 30, 1997.

The accompanying unaudited financial statements have been prepared on a 
going concern basis which assumes continuity of operations and realization 
of assets and liquidation of liabilities in the ordinary course of business.
The appropriateness of using the going concern basis is dependent upon, among
other things, success of future operations and the ability to generate 
sufficient cash from operations and financing sources to meet obligations.

2.  Bankruptcy and Reorganization Events

On May 29, 1996 Work Recovery, Inc., a Colorado corporation and its wholly-
owned subsidiary Work Recovery Centers, Inc., an Arizona corporation ("Old 
WRI") filed voluntary petitions for reorganization under Chapter 11 of the 
United States Bankruptcy Code in the United States Bankruptcy Court for the 
District of Arizona (the "Bankruptcy Court").  The creditor and equity 
holders subsequently approved Old WRI's Plan of Reorganization (the "Plan") 
and on December 4, 1996 the Bankruptcy Court issued its order confirming the
Plan.

On February 1, 1997 (the "Effective Date"), all of the assets of Old WRI 
were transferred to Work Recovery, Inc., a Delaware corporation, ("Work 
Recovery", "WRI", the "Company" or the "Registrant") and the Company assumed
all liabilities of Old WRI as such liabilities were modified pursuant to the
terms of the Plan.

For more detailed information concerning the Plan, refer to the Company's 
Form 8-K dated January 30, 1997 and its Form 10-Q for the quarter ended 
December 31, 1996.

3.  Fresh-Start Reporting

As of the Effective Date, the Company adopted fresh-start reporting in 
accordance with AICPA Statement of Position 90-7, "Financial Reporting By 
Entities in Reorganization Under the Bankruptcy Code" ("Fresh-Start 
Reporting").  In connection with the adoption of Fresh-Start Reporting a new
entity has been deemed created for the financial reporting purposes.  The 
periods presented prior to the Effective Date have been designated 
"Predecessor Company" and the periods subsequent to the Effective Date have 
been designated "Successor Company".  For financial reporting purposes, the 
Company accounted for the consummation of the Plan effective February 1, 1997.

In accordance with Fresh-Start Reporting, the Company valued its assets and 
liabilities at fair values and eliminated its accumulated deficit at the 
Effective Date.  The reorganization value of the Company was determined on 
the basis of pro forma discounted cash flows of the new entity for a period 
of ten years.  The total reorganization value as of the Effective Date was
$36,766,000 which was approximately $40,336,000 in excess of the aggregate
fair value of the Company's tangible and identified intangible assets.  Such
excess, and other eliminations related to the plan, was included in Intangible
Assets as of the Effective Date and was to be amortized over a period of ten
years.  It has since been determined that the asset is impaired.  The
financial condition of the Company is perilous and it is very  doubtful it 
will achieve the ten year cash flow projections reviewed and agreed upon by 
the Company's creditors and the Bankruptcy Court.  At June 30, 1997, the 
unamortized excess was reclassified to Impairment Losses.


4.  Inventories

Inventories consist of the following:	       September 30, 1997		June 30, 1997

   Raw Material	                                $	 420,000	       $ 	446,000
   Finished Goods		                                288,000		         288,000
   Work-in-Progress		                              119,000		         118,000
   Reserve for Excess and Obsolete Inventory		    (171,000)		       (170,000)
                                                __________        __________
	                                               $ 	656,000	       $ 	682,000
                                                ==========        ==========

5.  Loan Agreements

In January 1997 WRI entered into a Loan Agreement with Allsup Inc. and Quest
Trading, Inc. (collectively, "the Lenders") pursuant to which the Lenders 
agreed to loan WRI up to $2,000,000 in one or more advances (the "Loan"), 
subject to the satisfaction of certain conditions set forth in the Loan 
Agreement.  At September 30, 1997, WRI had borrowed $1,9000,000.  The Loan 
will revolve and, provided applicable conditions are satisfied, repaid 
principal may be re-borrowed until the extended maturity date of the Loan, 
February 15, 1998.  The Loan is being used to support the working capital 
needs of the Company and to make payments due under the Bankruptcy Plan.  
The Loan is secured by a security interest in all of the Company's personal 
property including its intellectual property.

On February 3, 1997, pursuant to the Loan Agreement the Lenders were granted
options to purchase 100,00 shares of New Common Stock of the Company at an 
exercise price of $1.56 per share.  On April 30, 1997, pursuant to the Loan 
Agreement, the Lenders were granted options to purchase 225,000 shares of 
New Common Stock of the Company at an exercise price of $0.42 per share.   
The options will expire twelve months from date of delivery to the Lenders.

6.  Sale of Joint Venture in Lexington, Kentucky

Effective August 1, 1997 Work Recovery, Inc. sold its 50% equity interest in
Return to Work Center, Lexington, Kentucky to American Rehabilitation Group,
P.S.C. for $80,000 subject to certain adjustments.
  
7.  Earning per Share

Earnings per share for the three months ended September 30, 1997 have been 
calculated on the basis of 14,721,059 shares outstanding.  Common stock 
equivalents, including stock options, are excluded from the computation
because their inclusion would be anti-dilutive. Loss per common and common 
equivalent share data is not meaningful for periods prior to February 1, 
1997 due to the significant change in the capital structure of the Company.

8.  Other

The Company is currently exploring opportunities to outsource its 
manufacturing function.

9.  Subsequent Events

On November 4, 1997, the Company signed a three year sales and marketing 
consulting agreement with Functional Capacity Evaluation Technologies, Inc. 
("FCET").  Pursuant to the agreement, FCET will provide worldwide sales and 
marketing, service support, and engineering management services to Work 
Recovery (see attached Exhibit).





<PAGE>

Item 2.	Management's Discussion and Analysis of Financial Condition and 
        Results of Operations

THE COMPANY'S PRESENT FINANCIAL CONDITION IS EXTREMELY SERIOUS AND ITS CASH 
RESOURCES ARE SEVERELY LIMITED.  AS A RESULT, THE FINANCIAL STATEMENTS FOR 
THE YEAR ENDED JUNE 30, 1997 WERE NOT AUDITED OR REVIEWED BY THE COMPANY'S 
INDEPENDENT PUBLIC ACCOUNTANTS.


The Company's Ability to Continue as a Going Concern:

The Company has suffered recurring losses from operations and there is 
substantial doubt about its ability to continue as a going concern.  The 
Company continues to have substantial obligations to certain bankruptcy 
creditors and continues to experience slow sales of ERGOS( Systems, its only
product.  As a result, the Company will need additional capital to continue 
as a going concern, the source of which is unknown at this time.  See 
Liquidity and Capital Resources.  


Results of Operations:

The following discussion of the results of operations for the three-months 
ended September 30, 1997, as compared to the three-months ended September 30,
1996, and financial condition of the Company as of September 30, 1997, as 
compared to the fiscal year ended June 30, 1997, should be read in 
conjunction with the financial statements and related notes appearing under
Part I. - Item 1.

Net Revenues decreased by 24.5% from approximately $273,000 for the quarter 
ended September 30, 1996 to approximately $206,000 for the quarter ended 
September 30, 1997.  This decrease is attributed to a 4% decrease in sales 
and related services and a 100% decrease in clinic services.  Clinic services
decreased due to the selling of the Company's one remaining clinic services 
center in Lexington, Kentucky.

Gross profit for the quarter ended September 30, 1997 increased 230% from a 
gross loss of $47,000 for the quarter ended September 30, 1996 to a gross 
profit of $61,000 for the quarter ended September 30, 1997.  The increase is
due, in part, to the sale of the Company's center in Kentucky and also due 
to decreases in the manufacturing and centers' staff over the past year.

Selling, general and administrative expenses ("SG&A") during the quarter 
ended September 30, 1997 decreased approximately 37% from the comparable 
period of the preceding fiscal year.  Decreased SG&A costs resulted from
continued cost reduction efforts implemented by management including staff 
and cost reductions in the Research and Development department, reductions 
in administrative staff, and reductions in legal and consulting fees. 

Net Other Income for the quarter ended September 30, 1997 increased 173% 
from a net expense of $83,000 for the quarter ended September 30, 1996 to a 
net income of $61,000 for the quarter ended September 30, 1997.  The increase
is due mostly to proceeds from the sale of the Company's center in Kentucky 
and due partially to proceeds from the sale of common stock in Wincanton 
Corporation.  

Reorganization items totaling $430,000 were recorded in the quarter ended 
September 30, 1996 as a result of the Company's Chapter 11 bankruptcy 
proceedings.  The Company emerged from bankruptcy on February 1, 1997 and,
accordingly, has no continuing reorganization costs.

Cash decreased from approximately $460,000 at June 30, 1997 to approximately
$118,000 at September 30, 1997.  The principal use of cash for the quarter 
was $520,000 for operating activities.  The principal sources of cash were
$90,000 received in proceeds from notes payable and $80,000 received from 
the sale of the Kentucky center.

The $33,000 decrease in net receivables from the end of fiscal 1997 was due 
primarily to aggressive collection efforts for past due receivables.

Property, plant and equipment decreased by $42,000 from $1,697,000 at June 
30, 1997 to approximately $1,655,000 at September 30, 1997.  The decrease 
was due primarily to the recording of $30,000 in depreciation and the sale 
of the Kentucky center.

Other assets decreased by approximately $61,000 during the first quarter of 
the fiscal year due to the sale of the Kentucky center.

Notes payable increased by $20,000 to approximately $1,907,000 at September 
30, 1997 from approximately $1,887,000 at June 30, 1997.  An increase of 
$90,000 in notes payable due to Allsup Inc. and Quest Trading, Inc. was 
offset by a $70,000 decrease in notes payable for Directors' and Officers' 
insurance.

Additional paid-in capital decreased by $101,000 from approximately 
$37,353,000 at June 30, 1997 to approximately $37,454,000 at September 30, 
1997.  The decrease resulted from an $85,000 reclassification of dividends 
paid from the accumulated deficit at the fiscal year ended June 30, 1997 and
$16,000 in exercised warrants.  


Liquidity and Capital Resources:

The Company has continued to sustain significant losses and as of September 
30, 1997 had a working capital deficit of approximately $5,083,000.  The 
financial condition of the Company is perilous.  The Company is in need of 
additional funds for ongoing operations and it will need substantial 
additional funds in order to fulfill its remaining obligations under the Plan.

Subsequent to emerging from bankruptcy, the Company has received a total of 
$1,900,000 from the draw down on a $2,000,000 line of credit from Allsup Inc.
and Quest Trading, Inc. (see Note 5 to Consolidated Financial Information).  
On November 4, 1997, Allsup Inc. and Quest Trading, Inc. signed an agreement 
with the Company to extend the loan maturity from December 31, 1997 to 
February 15, 1998.  

In addition, the Company is continuing in its attempts to obtain additional 
investment capital.  However, the Company cannot guarantee that such efforts 
will be successful considering the tenuous financial condition of the Company.
 


Item 6.  Exhibits and Reports on Form 8-K

   (a)  10.37 Memorandum of Agreement dated November 4, 1997 between the
   Company and Functional Capacity Technologies, Inc.

   (b)  No reports on Form 8-K were filed during the quarter for which this
   report is filed.

<PAGE>

                                SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                            WORK RECOVERY, INC.

                               (Registrant)

/s/DORCAS R. HARDY
   CEO
   Dated November 7, 1997



                                                                EXHIBIT 10.37
                       	MEMORANDUM OF AGREEMENT


   This Memorandum of Agreement ("Agreement") sets forth the agreements 
reached between Functional Capacity Evaluation Technologies, Inc. ("FCET") and 
Work Recovery, Inc. ("WRI") (together the "Parties"), which the Parties agree 
shall constitute a legally binding agreement among the Parties until such 
time as a more detailed agreement may be entered.

  	WHEREAS, WRI and FCET entered into an Initial Engagement which by its 
terms has expired; and

   WHEREAS, WRI wishes to enter into a long-term agreement with FCET to 
provide certain management services to WRI; and

   WHEREAS, FCET represents and the Parties agree that FCET possesses 
managerial resources with the expertise to provide these certain management 
services and is willing to provide these services to WRI.

   NOW, THEREFORE, in consideration of the foregoing and the mutual covenants
contained below and intending to be legally bound, the Parties hereto agree 
as follows:

   1.	Subject to the terms and conditions of this Agreement, FCET agrees to 
provide worldwide sales and marketing, service support and engineering 
management services to WRI.   It is understood by the Parties that the 
individuals performing these services maintain other jobs for which they are
responsible and will continue to be responsible during the term of this 
Agreement. WRI shall maintain  the responsibility for providing those 
services normally associated with the offices of the Chief Executive Officer,
President, Chief  Operating Officer and Chief Financial Officer including all
investor relations, financing, accounting, debtor relations, SEC reporting 
and compliance, accounts payable and receivable management, and the overall 
general administration of WRI.

   2.	In addition to these services, and until adequate capital or cash flow 
from operations is generated, FCET agrees to organize field sale 
representation through the sales team(s) of one or more companies with which 
FCET executives are familiar, in order to provide broader market coverage 
than WRI alone can provide.   It is understood that these sales 
representatives have primary responsibility to the company where they are 
currently employed, but that to the degree that there is an overlap in the 
market they service, they will also provide sales representation for the 
ERGOS system of WRI.  FCET retains all rights and control over the allocation
of time spent by these individuals selling the ERGOS system.  It being 
further understood by the Parties that this is a short-term accommodation
and a less than optimal approach and that at some point in the future, 
predicated on available financing at any time, a sales force will be hired 
directly into WRI, at which time FCET may, at its option and in its sole 
discretion, discontinue the relationships with these companies.

   3.	This Agreement shall remain in full force and effect for a period of 
three years commencing on October 22, 1997, cancelable at anytime by FCET 
upon (a) six months prior written notice to WRI;  (b) 30-day written notice 
upon failure of WRI, upon a vacancy in the office of the  President of WRI, to 
hire a replacement acceptable to FCET within 30 days of the date of such 
vacancy  or  failure of WRI to comply with Section 12, 14, 15 or 17 of this 
Agreement;  or (c)  10-day written notice to WRI for failure of WRI to make 
payment of amounts owed to FCET pursuant to Section 4, 7, 8 and 9 of this 
Agreement.  WRI may immediately cancel this Agreement for cause, which shall
be defined as gross malfeasance in the performance of FCET of its obligations
under  this Agreement.  Upon termination by the lapsing of time, the 
Agreement may be renewed by mutual consent of the Parties. Upon termination 
for whatever reason, WRI shall pay to FCET all amounts earned by FCET up and 
until the date of termination, in accordance with the terms and conditions of
this Agreement.  Upon termination of this Agreement by FCET in accordance 
with Section 3(a) or by WRI for cause (as defined above) and payment by WRI 
of all amounts earned by FCET up and until the date of termination, FCET 
shall return to WRI all prospect lists, customer lists and any sales and 
marketing literature used by it in carrying out its activities under this 
Agreement.

   4.	For good and valuable consideration for the services rendered by FCET 
under this Agreement, WRI agrees to compensate FCET as follows:

      (a)	WRI will pay to FCET a monthly fee of $30,000 per month, payable in 
   advance of each month, plus $10,000 per month beginning January 1, 1998 
   for manufacturing management services if the assembly of the ERGOS system 
   has not been subcontracted to an outside third party by such time.

      (b)	WRI will pay to FCET 10% of its book revenues generated from the 
   sale of its products and services subsequent to the commencement date 
   hereof,  not including recovery from bankruptcy claims or collection of 
   prior accounts receivable previously written off the books of WRI and 
   excepting the revenues from sales made to those prospects on the attached 
   list prior to January 21, 1998  on which FCET will be paid 2.5% of the 
   sale price.  Amounts payable to FCET under this paragraph (b) will be 
   payable as collected from the account debtor with respect to sales 
   revenues and with respect to other revenues shall be due within five days 
   of each month-end.  

      (c)	WRI will pay to FCET a $1 million cash bonus if, during the term of
   this Agreement, WRI generates a cumulative total of $5 million in earnings
   calculated before interest, taxes, depreciation and amortization and all 
   restructuring costs.  It is agreed that the fees paid to FCET in (a) and 
   (b) above are expenses in compiling the earnings of WRI.   Should the 
   bonus be earned, FCET and WRI shall agree to negotiate, in good faith, 
   reasonable payment terms at the time this target is achieved.

      (d)	Commencing upon termination of this Agreement due to the lapse of 
   time or cancellation by FCET for failure of WRI to comply with Sections 
   3(b) or 3(c) of this Agreement, WRI will pay to FCET a royalty of 3% of 
   book revenues generated during the immediately succeeding year after the 
   effective date of termination, 2% of  book revenues generated during the 
   next two succeeding years after the effective date of termination and 1% 
   of the book revenues generated during the next succeeding year after the 
   effective date of termination, calculated  based on the proportion of 
   revenues generated during each fiscal year ending June 30, and payable 
   within 90 days after each fiscal year end or upon completion of the annual
   audit, whichever comes first.

      (e)	Concurrent with the execution of this Agreement, WRI shall grant to
   FCET, or its designees as FCET may elect, immediately exercisable stock 
   options for 20% of the outstanding stock of WRI (calculated on a fully 
   diluted basis and after giving effect to any equity interest provided to 
   Allsup and/or Quest with respect to the debt of WRI presently held by 
   them) at an exercise price equal to the lower of the share price as of the
   close of business on  October 21, 1997 ($.16 per share) or the closing 
   price as of the signing of a more detailed agreement with respect to the 
   matters described in this Agreement.  The stock options shall have 
   protection against percentage dilution up to an additional $5 million in 
   new equity capital and WRI shall provide FCET 30 days prior written notice
   of the filing of any  registrations with the SEC.  Prior to their 
   exercise, the options shall be subject to cancellation by WRI if  (i) this
   Agreement is canceled by WRI for gross malfeasance in the performance of 
   FCET under the terms of this Agreement; or (ii) the failure of Allsup or 
   WRI to raise the necessary funds, obtain financing from other sources or 
   generate adequate cash from operations to enable WRI to successfully  
   reorganize and remain outside of Bankruptcy  (which, for purposes of this 
   Agreement, is defined as a voluntary or involuntary or uncontested 
   involuntary filing for liquidation under Chapter 7 of the U.S. Federal 
   Bankruptcy Statutes as amended.)

   5.	FCET shall report to WRI's President and shall have no obligation to 
interact with any other officer, director or creditor of WRI or with 
investors, news or media representatives.

   6.	FCET shall be solely responsible for the worldwide sales and marketing 
activities of WRI and, except as requested by FCET, no WRI employee shall 
have any interaction with potential prospects or customers during the term of
this Agreement.   Should any WRI employee engage in  any unauthorized 
interaction with potential prospects or customers, their names shall be 
brought to the attention of the Board of Directors for a determination of 
their disposition.

   7.	WRI shall reimburse FCET for reasonable travel and living expenses 
incurred by FCET personnel or personnel from other companies that FCET 
utilizes to promote the ERGOS product in the marketing of the ERGOS system, 
including prospect travel to and from demonstration sites, as approved by the
President of WRI. WRI shall reimburse FCET for these expenses five business 
days after their submission.

   8.	WRI shall reimburse FCET for all reasonable out-of-pocket expenses 
incurred by any individuals acting on behalf of WRI, or for reasonable 
consulting fees paid to outside third parties, both as approved by the 
President.   It is acknowledged and agreed that FCET has entered into a 
renewal of a consulting agreement with John Connelly commencing October 22, 
1997 for an additional three months of service at a rate of $3,333.33 per 
month, payable in advance of each month, which amount WRI agrees to reimburse
to FCET.  Should FCET or Mr. Connelly terminate their consulting agreement 
during a month or should Mr. Connelly fail to fulfill the responsibilities of
his consulting agreement, FCET agrees to reimburse to WRI any amounts paid to
Mr. Connelly in advance of services rendered during that particular month.

   9.	WRI shall be responsible for the cost of all new hires and any 
additional expenses incurred to support the operating plans of WRI, as 
approved by the President.   This includes the services of John Connelly 
should he become a WRI employee. Should Mr. Connelly become an employee of 
FCET, the monthly fee paid to FCET shall be increased by his cost to FCET 
including his salary, benefits and travel and living expenses as agreed to 
by the President of WRI.

   10.	It is understood by the Parties that FCET is acting solely in a 
consulting capacity, that it does not have any decision making authority 
with respect to the operations of WRI and that all matters pertaining to the 
operation of WRI are the responsibility of the officers and directors of WRI 
including, but not limited to all financing decisions, product pricing 
decisions, hiring and firing of all employees and entrance into and 
termination of material contracts.

   11.	During the term of this Agreement, FCET may have access to proprietary 
and/or confidential information with respect to WRI's products, promotional 
materials, current and prospective clients, and business and financial 
strategies existing prior to July 21, 1997.  WRI shall identify to FCET in 
writing any such material that it considers of a confidential or proprietary 
nature which shall include WRI's patents, copyrights and any other rights 
and information relating to the ERGOS technology  ("Proprietary Information").
FCET agrees that, during the term of this Agreement, such information is 
proprietary and confidential and further agrees not to use such information 
for any purposes other than promoting the sale of WRI products. Upon 
termination of this Agreement, FCET shall return to WRI any unused materials 
that it receives from WRI in connection with carrying out its activities and 
all copies of any Proprietary Information.

      (a)	At all times during and for two years following the termination of 
   this Agreement, FCET covenants and agrees to hold in strictest confidence,
   not disclose to any third party or use any Proprietary Information without
   the express written consent of WRI or the lawful owner of the ERGOS 
   technology. This covenant and agreement shall survive this Agreement and 
   continue to be binding upon FCET after the expiration or termination 
   hereof, whether by passage of time or otherwise so long as the Proprietary
   information shall remain Proprietary Information. Notwithstanding the 
   foregoing, the foregoing covenant and agreement shall run with the ERGOS 
   technology and any person who becomes the lawful owner of the ERGOS 
   technology shall have the right to waive all or any portion of FCET's 
   obligations hereunder.  

         FCET shall have no obligations or restrictions with respect to any 
   Proprietary Information which:
        (i)	has come into the public domain prior to, or after the disclosure
   thereof and in such case through no wrongful act of FCET; or
        (ii)	has been lawfully received from a third party without 
   restrictions or breach of this Agreement; or
        (iii)	is independently developed in good faith by employees of FCET 
   who did not have access to the Proprietary Information; or
        (iv)	is approved for release or use by written authorization of WRI; 
   or
        (v)	is not properly designated or confirmed in writing as proprietary.

   12.	The Parties to this Agreement and WRI's officers and directors agree 
to keep confidential any information pertaining to FCET or its Agreements with
FCET or any of its affiliated companies without the prior written consent of 
FCET, except as may be required under SEC reporting requirements, in which 
case FCET shall have the right to review and reasonably modify the information
pertaining to FCET.  Furthermore, the Parties agree that they shall not 
interfere with, disrupt or disparage, either publicly or privately, the 
efforts of FCET or WRI, its lenders, investors, consultants or others who are
supporting the entering into of this Agreement.

   13.	When asked, FCET will present itself to the marketplace as a consultant 
to WRI and will answer questions from the customer in an honest and direct 
manner consistent with its knowledge of the facts.

   14.	WRI shall retain full responsibility for ensuring that any products 
sold are delivered in a timely manner, free of material defects, and for 
providing the resources to install, train and provide technical support and 
service to customers.  

   15.	WRI agrees to hold FCET, its employees, officers, directors, investors 
and related companies harmless for any loss or damage attributable to WRI or 
its products and will indemnify same for any claims made by WRI's customers, 
stockholders, officers, directors or creditors unless such claims are proven 
to be solely the result of gross malfeasance in the performance of FCET under
the terms of this Agreement.   WRI shall maintain general and product 
liability insurance with a reputable carrier, in amounts and on  the same 
general terms and conditions as is currently maintained, and shall name FCET 
a named insured and shall deliver to FCET evidence of coverage and renewal.  
WRI shall maintain directors and officers insurance with a reputable carrier,
in amounts and on the same general terms and conditions as is currently 
maintained, and shall name FCET, its officers, directors and employees as 
named insureds and shall deliver to FCET evidence of coverage.  In addition, 
WRI shall reimburse FCET for annual renewal of a $3 million E&O insurance 
policy in its name, the cost of which  is currently $16,000 per year and 
which coverage lapses on July 21, 1998.

   16.	FCET understands that WRI is attempting to raise additional investment 
capital from one or more sources, and FCET agrees to reasonably assist WRI by
providing information generated from sales activities for the purpose of 
developing marketing and/or business plans, allowing WRI to discuss the role 
of FCET in the management of WRI (subject to the prior approval of FCET) and,
if necessary, meeting with prospective investors.   However, FCET shall not 
be obligated to be a solicitor of funds from any source nor to write the 
business plans required to raise such funds. WRI agrees to hold FCET harmless
from any claims arising from such financing activities.

   17.	WRI shall agree to relocate those operations for which FCET has 
management responsibility to a location selected by FCET, with the mutual 
consent of the President.

   18.	It is understood by the Parties to this Agreement that FCET makes no 
representations, whether expressed or implied, as to its ability to guarantee
sufficient cash flow to support the operations of WRI.

  The Parties agree that this Agreement shall be binding upon its execution 
and in full force and effect until such time as a more detailed agreement 
with respect to the matters described herein may be executed.	

Agreed to this 4th day of November, 1997, by

                                            FUNCTIONAL CAPACITY EVALUATION  
WORK RECOVERY, INC.				                     TECHNOLOGIES, INC.

/s/DORCAS R. HARDY                          /s/DONALD G. BROOMFIELD
CEO						                                   TREASURER





<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
BALANCE SHEET AS OF SEPTEMBER 30, 1997 AND THE STATEMENT OF OPERATIONS
FOR THE PERIOD SEPTEMBER 30, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                                        <C>
<PERIOD-TYPE>                                 3-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-END>                               SEP-30-1997
<CASH>                                         118,000
<SECURITIES>                                         0
<RECEIVABLES>                                  392,000
<ALLOWANCES>                                 (230,000)
<INVENTORY>                                    656,000
<CURRENT-ASSETS>                             1,080,000
<PP&E>                                       3,084,000
<DEPRECIATION>                                (30,000)
<TOTAL-ASSETS>                               2,896,000
<CURRENT-LIABILITIES>                        4,907,000
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       145,000
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                 2,896,000
<SALES>                                        120,000
<TOTAL-REVENUES>                               206,000
<CGS>                                           93,000
<TOTAL-COSTS>                                  145,000
<OTHER-EXPENSES>                               667,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              79,000
<INCOME-PRETAX>                              (545,000)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (545,000)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (545,000)
<EPS-PRIMARY>                                    (.04)
<EPS-DILUTED>                                    (.04)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission