ND TAX FREE FUND INC /ND/
N-30D, 1996-08-28
Previous: SUN HARBOR FINANCIAL RESOURCES INC, 10QSB, 1996-08-28
Next: FIRST INVESTORS SERIES FUND, NSAR-A, 1996-08-28



<PAGE>
 
SCHEDULE OF INVESTMENTS June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
 
              
                                           
NAME OF ISSUER                           
Percentages represent the market value
of each investment category to total net                    RATING       COUPON                   PRINCIPAL       MARKET
assets                                                    MOODY'S/S&P     RATE      MATURITY       AMOUNT         VALUE
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>             <C>       <C>          <C>            <C>
NORTH DAKOTA MUNICIPAL BONDS (98.5%)                                                          

FINANCIAL  (7.3%)                                                                             
ND Municipal Bond Bank                                       A1/NR        6.300%    10/01/15     $  530,000     $   554,607
ND Municipal Bond Bank                                       NR/A         7.850     10/01/14      1,300,000       1,470,872
ND Municipal Bond Bank                                       A1/NR        6.250     10/01/14      3,325,000       3,490,652
ND Building Auth. Lease Rev.                                  A/A         5.500     08/15/14      1,300,000       1,248,546
                                                                                                                -----------
                                                                                                                $ 6,764,677
                                                                                                                -----------
HEALTH CARE (20.4%)                                                                           
Bismarck (St. Vincent Nurs. Home) Hlth. Rev.                NR/NR         8.500%    06/01/09     $  175,000     $   185,209
Bismarck (Marillac Manor II) Ret. Facs. Rev.                NR/NR         8.625     02/01/10        675,000         729,661
Bismarck (Marillac Manor) Ret. Facs. Rev.                   NR/NR         7.700     02/01/16        250,000         275,905
Burleigh Cty. (St. Vincent Nurs. Home) Rev.                 NR/NR         7.000     06/01/19        500,000         542,090
Burleigh Cty. (Missouri Slope Ctr.) Rev. Ref.               NR/NR         7.000     11/01/07        500,000         532,700
Burleigh Cty. (Missouri Slope Care Fdn.) Rev. Ref.          NR/NR         7.250     06/01/12        500,000         529,930
Carrington, Catholic Hlth. Corp. (Ctr.) Rev.                A1/A+         6.250     11/15/15        500,000         518,605
Cass Cty. (St. Lukes Hosp.) Facs. Rev.                      NR/A+         7.500     06/01/06        300,000         315,378
Devils Lake (Lake Region Luth. Home) Rev.                   NR/NR         6.500     10/01/13        250,000         257,500
Devils Lake (Catholic Health Corp.) Rev.                    A1/A+         6.250     11/15/07      1,125,000       1,186,627
Dickinson, Cath. Hlth. Corp. (St. Josephs) Rev.             A1/A+         7.200     06/01/14      1,015,000       1,062,299
Dickinson (BHS L/T Care) Hlth. Care Facs. Rev.              A1/NR         7.625     02/15/20      1,210,000       1,323,413
Dickinson (BHS L/T Care) Hlth. Care Facs. Rev.              A1/NR         7.500     02/15/10        600,000         652,494
Fargo (St. Lukes Hosp.) Facs. Ref. Rev.                     NR/A+         6.500     06/01/15      4,000,000       4,244,640
Fargo (Elim Homes) Nursing Home Ref. Rev.                   NR/NR         8.750     03/01/09        150,000         153,384
Fargo (Elim Homes) Nursing Home Rev.                        NR/NR         9.000     03/01/19        380,000         389,838
Hazen (Sakakawea Med. Ctr.) Hlth Care Facs. Rev.            NR/NR         6.750     05/01/16        500,000         506,055
Jamestown (Heritage Center) Cong. Hsg. Rev.                 NR/NR         8.500     09/01/06        200,000         221,302
Lisbon (Parkside Luth. Home) Nurs. Home Rev.                NR/NR         7.500     06/01/12        500,000         520,080
Ward Cty. (St. Joseph's Hosp.) Rev.                         NR/BBB-       7.500     11/01/15      1,000,000       1,077,550
Ward Cty. (St. Joseph's Hosp.) Rev.                         NR/BBB-       7.250     11/01/06      1,000,000       1,086,900
Ward Cty. (St. Joseph's Hosp.) Rev.                         NR/BBB-       7.250     11/01/06      1,000,000       1,086,900
Ward Cty. (St. Joseph's Hosp.) Rev.                         NR/BBB-       7.500     11/01/15      1,450,000       1,562,448
                                                                                                                -----------
                                                                                                                $18,960,908
                                                                                                                -----------
HOUSING (24.7%)                                                                               
Grand Forks Hsg. Auth. (Ryan Hse.) Multifam. Ref.            Aa/NR        6.300%    03/01/22     $  500,000     $   504,605
Morton Cty. Hsg. Auth. Multifamily Hsg. Rev.                 NR/NR        6.750     03/01/21        500,000         489,100
North Dakota (HFA) Single Family Mortgage Program            Aa/A+        7.375     07/01/17        565,000         577,916
North Dakota (HFA) Single Family Mortgage Program            Aa/A+        7.850     07/01/01        255,000         272,312
North Dakota (HFA) Single Family Mortgage Program            Aa/A+        8.000     07/01/13        295,000         314,618
North Dakota (HFA) Single Family Mortgage Program            Aa/A+        7.900     07/01/10        170,000         182,092
North Dakota (HFA) Single Family Mortgage Program            Aa/A+        8.050     01/01/24        895,000         947,698
North Dakota (HFA) Single Family Mortgage Program            Aa/A+        7.750     07/01/24        840,000         885,503
North Dakota (HFA) Single Family Mortgage Program            Aa/A+        7.250     07/01/10        340,000         360,301
North Dakota (HFA) Single Family Mortgage Program            Aa/A+        7.300     07/01/24      1,325,000       1,393,118
North Dakota (HFA) Single Family Mortgage Program            Aa/A+        7.000     07/01/23      1,325,000       1,404,394
North Dakota (HFA) Single Family Mortgage Program            Aa/A+        6.800     07/01/23      2,965,000       3,087,128
North Dakota (HFA) Single Family Mortgage Program            Aa/A+        6.700     07/01/13        405,000         420,447
North Dakota (HFA) Single Family Mortgage Program            Aa/A+        6.800     07/01/25      1,540,000       1,593,423
North Dakota (HFA) Single Family Mortgage Program            Aa/A+        5.950     07/01/25      3,190,000       3,137,269
North Dakota (HFA) Single Family Mortgage Program            Aa/A+        6.950     07/01/25      1,995,000       2,097,563
North Dakota (HFA) Finance Program Mortgage Program          Aa/NR        6.750     07/01/25      3,435,000       3,591,773
</TABLE> 
<PAGE>
<TABLE> 
<S>                                                        <C>            <C>       <C>          <C>            <C> 
North Dakota (HFA) Finance Program                           Aa/NR        6.300     01/01/15        965,000         979,205
North Dakota (HFA) Finance Program                           Aa/NR        6.250     07/01/15        265,000         266,166
North Dakota (HFA) Home Mortgage Program                     Aa/NR        6.300     07/01/16        500,000         506,225
                                                                                                                -----------
                                                                                                                $23,010,856
                                                                                                                -----------
POLLUTION CONTROL (1.6%)                                                                       
Mercer Cty. (Basin Electric) PCR                              A/A         7.000%    01/01/19     $  990,000     $ 1,048,212
Mercer Cty. (Ottertail Power) PCR Ref.                      Aa/AA-        6.900     02/01/19        450,000         485,609
                                                                                                                -----------
                                                                                                                $ 1,533,821
                                                                                                                -----------
REAL ESTATE (8.4%)                                                                             
Burleigh Co. (Univ. of Mary) Facs. Rev.                      NR/NR        5.750%    12/01/11     $1,000,000     $   966,270
Burleigh Co. (Univ. of Mary) Facs. Rev.                      NR/NR        5.875     12/01/15      1,000,000         963,060
Fargo (Dome Authority) Sub. Sales Tax.  Rev.                Baa1/NR       7.250     01/01/09      1,000,000       1,106,920
Fargo, Park District (Golf Course) Rev.                      NR/NR        7.300     11/01/06        130,000         141,766
Fargo, Park District (Golf Course) Rev.                      NR/NR        7.350     11/01/07        110,000         120,054
Fargo, Park District (Golf Course) Rev.                      NR/NR        7.250     11/01/10        190,000         207,809
Grand Forks Regional Airport Authority Rev.                  A/NR         7.500     10/01/09        225,000         239,139
Grand Forks Regional Airport Authority Rev.                  A/NR         7.500     10/01/10        240,000         255,082
Jamestown (College) Facility Rev.                            NR/NR        6.625     10/01/14        800,000         827,608
ND St. Brd of Hgr Ed. (MSU) Student Svcs. Ref.               NR/NR        6.750     08/01/05        755,000         809,179
ND St. Brd of Hgr Ed. (MSU) Student Svcs. Ref.               NR/NR        5.500     08/01/13        400,000         388,988
University of ND (G.F.) Lease Financing COP                  A/A-         7.300     09/01/10      1,425,000       1,547,251
Wahpeton (Town Centre. Sqr.) MultiFam. Hsg. Ref.             NR/NR        8.500     02/01/14        250,000         261,800
                                                                                                                -----------
                                                                                                                $ 7,834,926
                                                                                                                -----------
INSURED/GUARANTEED (36.1%)                                                                     
*Bismarck (MedCenter. One) Ref. & Imp. (BIGI)               Aaa/AAA       7.500%    05/01/13     $2,500,000     $ 2,746,450
Bismarck (St. Alexius Med. Ctr.) Ref. (AMBAC)               Aaa/AAA       6.900     05/01/06      1,400,000       1,546,692
Central Cass Cty., PSD#17 GO Sch. Bldg. (MBIA)              Aaa/AAA       6.500     05/01/13        430,000         462,091
Central Cass Cty., PSD#17 GO Sch. Bldg. (MBIA)              Aaa/AAA       6.500     05/01/14        460,000         493,741
Grand Forks (United Hosp.) Facs. Rev. (MBIA)                Aaa/AAA       6.625     12/01/10        830,000         905,148
Grand Forks (United Hosp.) Facs. Rev. (MBIA)                Aaa/AAA       6.500     12/01/06        750,000         816,090
Grand Forks (United Hosp.) Facs. Rev. (MBIA)                Aaa/AAA       6.250     12/01/19      1,000,000       1,051,360
Grand Forks (United Hosp.) Facs. Rev.(MBIA)                 Aaa/AAA       6.450     12/01/23      1,525,000       1,628,624
Mercer Cty. (Mont.-Dak. Utilities) PCR (FGIC)               Aaa/AAA       6.650     06/01/22      7,000,000       7,507,990
Mercer Cty. (NW Public. Service.) PCR Ref. (MBIA)           Aaa/AAA       5.850     06/01/23      5,300,000       5,243,555
Mercer Cty. (Basin Electric) PCR (AMBAC)                    Aaa/AAA       6.050     01/01/19      3,000,000       3,052,260
Morton Cty. (Mont.-Dak. Utilities) PCR (FGIC)               Aaa/AAA       6.650     06/01/22        600,000         643,542
ND (HFA) Muliti-family Ref. (FNMA guaranteed)               Aaa/AAA       6.200     12/01/20        825,000         836,030
*ND Building. Auth. (St. Bd. Hr. Ed.) (AMBAC)               Aaa/AAA       7.400     06/01/10      1,140,000       1,254,456
ND Building Auth. Ref.Lease Rev. (AMBAC)                    Aaa/AAA       6.000     06/01/10      1,700,000       1,792,667
ND Building Auth. Lease Rev. (CGIC)                         Aaa/AAA       6.000     12/01/13        500,000         516,335
*North Dakota Student Loan Rev. (AMBAC)                     Aaa/AAA       7.750     07/01/02      1,060,000       1,127,363
North Dakota Student Loan Rev. (AMBAC)                      Aaa/AAA       6.300     07/01/12        100,000         100,807
North Dakota Student Loan Rev. (AMBAC)                      Aaa/AAA       6.350     07/01/13        250,000         252,085
North Dakota Student Loan Rev. (AMBAC)                      Aaa/AAA       6.400     07/01/14        400,000         403,424
University of ND (GF) Hsg. & Aux. Rev. (AMBAC)              Aaa/AAA       7.850     04/01/14        340,000         368,577
Valley City, Western Hlth. Care Fac. Rev. (BIGI)            Aaa/AAA       7.625     01/01/19        200,000         213,406
Williston Cath. Hlth. Corp. (Mercy Hosp.) (MBIA)            Aaa/AAA       7.200     06/01/14        600,000         632,544
                                                                                                                -----------
                                                                                                                $33,595,237
                                                                                                                -----------
                                                                                               
TOTAL NORTH DAKOTA MUNICIPAL BONDS (COST: $88,600,652)                                                          $91,700,425
 
SHORT-TERM SECURITIES (.3%)
Goldman Sachs Institutional Liquid Assets Tax-Exempt Diversified Portfolio (COST: $304,206)                         304,206
                                                                                                                -----------
 
TOTAL INVESTMENTS IN SECURITIES (COST: $88,904,858)                                                             $92,004,631
                                                                                                                ===========
</TABLE>
*Indicates bonds are segregated by the custodian to cover when-issued or
 delayed-delivery purchases.
<PAGE>
 
The accompanying notes are an integral part of these financial statements.   
<PAGE>
 
FINANCIAL STATEMENTS June 30, 1996

STATEMENT OF ASSETS AND LIABILITIES June 30, 1996 (Unaudited)
- -------------------------------------------------------------
<TABLE>
<CAPTION>
 
ASSETS
<S>                                       <C>
     Investments in securities, at        $  92,004,631
      value (cost:$88,904,858)
     Accrued dividends receivable                 3,910
     Accrued interest receivable              1,567,924
                                          -------------
 
        Total Assets                      $  93,576,465
                                          -------------
 
 
LIABILITIES
     Bank overdraft                       $       4,934
     Dividends payable                          388,146
     Accrued expenses                            86,209
     Payable for fund shares redeemed            78,974
                                          -------------
 
        Total Liabilities                 $     558,263
                                          -------------
 
 
NET ASSETS                                $  93,018,202
                                          =============
 
     Net asset value per share,           $        9.12
      10,195,793 shares outstanding
                                          =============
 
 
STATEMENT OF OPERATIONS for the six
 months ended June 30, 1996 (Unaudited)
- ----------------------------------------
 
INVESTMENT INCOME
    Interest                              $   2,842,436
    Dividends                                    20,520
                                          -------------

         Total Investment Income          $   2,862,956
                                          -------------
 
EXPENSES
    Investment advisory fees              $     281,322
    Distribution fees (12b-1)                   140,661
    Custodian fees                                4,193
    Transfer agent fees                          50,639
    Accounting service fees                      33,253
    Audit and legal fees                          8,700
    Directors fees                               14,355
    Insurance                                     3,532
    Printing and postage                          7,110
    License, fees, and registrations              4,587
                                          -------------
 
        Total expenses                    $     548,352
    Less expenses waived or absorbed
    by the Fund's manager                        32,594
                                          -------------

        Total Net Expenses                $     515,758
                                          -------------
 
NET INVESTMENT INCOME                     $   2,347,198
                                          -------------
                                     
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS AND FUTURES
     Net realized gain (loss) from:
     Investment transactions              $      84,223
     Futures transactions                     2,626,302
</TABLE> 
<PAGE>
<TABLE> 
<CAPTION>
 
     <S>                                  <C>  
     Net change in unrealized
     appreciation (depreciation) of
     investments                             (2,203,632)
         Net Realized and Unrealized      -------------
          Gain (Loss) On Investments And
          Futures                         $     506,893
                                          -------------
 
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                $   2,854,091
                                          =============
</TABLE>

The accompanying notes are an integral part of these financial statements.

<PAGE>
 
FINANCIAL STATEMENTS June 30, 1996


STATEMENT OF CHANGES IN NET ASSETS
For the six months ended June 30, 1996 and the year ended December 31, 1995
- ----------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                          For The                 For the Year
                                                                     Six Months Ended                 Ended
                                                                       June 30, 1996             December 31, 1995
                                                                        (Unaudited)
                                                                     -----------------           ----------------- 
<S>                                                                  <C>                         <C>
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS
  Net investment income                                                    $ 2,347,198                 $ 4,961,588
  Net realized gain (loss) on investment and futures transactions            2,710,525                  (4,107,844)
  Net unrealized appreciation (depreciation) on investments                 (2,203,632)                  7,035,220
                                                                     -----------------           -----------------
    Net Increase (Decrease) in Net Assets Resulting From
     Operations                                                            $ 2,854,091                 $ 7,888,964
                                                                     -----------------           -----------------

DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS
  Dividends from net investment income                                     $(2,347,198)                $(4,961,588)
  Distributions in excess of net investment income                            (140,661)                   (229,423)
  Distributions from net realized gain on investment transactions                    0                           0
                                                                     -----------------           -----------------
    Total Dividends and Distributions                                     $ (2,487,859)               $ (5,191,011)
                                                                     -----------------           -----------------

CAPITAL SHARE TRANSACTIONS
  Proceeds from sale of shares                                             $ 2,095,644                $  5,471,316
  Proceeds from reinvested dividends                                         1,610,101                   3,322,041
  Cost of shares redeemed                                                   (5,585,480)                 (8,824,914)
                                                                     -----------------           -----------------
    Net Increase (Decrease) in Net Assets Resulting From
     Capital Share Transactions                                           $ (1,879,735)               $    (31,557)
                                                                     -----------------           -----------------
TOTAL INCREASE (DECREASE) IN NET ASSETS                                   $ (1,513,503)               $  2,666,396

NET ASSETS, BEGINNING OF PERIOD                                             94,531,705                  91,865,309

NET ASSETS, END OF PERIOD                                                 $ 93,018,202                $ 94,531,705
                                                                     =================           =================
</TABLE>
The accompanying notes are an integral part of these financial statements.
<PAGE>
 
NOTES TO FINANCIAL STATEMENTS June 30, 1996 (Unaudited)


Note 1. ORGANIZATION
        ND Tax-Free Fund, Inc. (the Fund) is registered under the Investment
        Company Act of 1940 as a non-diversified, open-end management investment
        company. The Fund incorporated under the laws of the State of North
        Dakota on October 7, 1988, and commenced operations on January 3, 1989.
        The Fund's objective is to provide as high a level of current income
        exempt from federal and North Dakota income taxes as is consistent with
        preservation of capital. The Fund will seek to achieve this by investing
        primarily in a portfolio of North Dakota tax-exempt securities.

        Shares of the Fund are offered with no initial sales charge. Shares may
        be subject to a contingent deferred sales charge, if those shares are
        redeemed within five years of purchase.

Note 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
        INVESTMENT SECURITY VALUATION - Investments in securities traded on
        national securities exchanges are valued at the last reported sales
        price at the close of each business day. Securities for which market
        quotations are not readily available are valued at fair value as
        determined in good faith by the portfolio management team. The Fund
        follows industry practice and records security transactions on the trade
        date.

        The Fund concentrates its investments in a single state. This
        concentration may result in the Fund investing a relatively high
        percentage of its assets in a limited number of issuers.

        FEDERAL AND STATE INCOME TAXES - The Fund's policy is to comply with the
        requirements of the Internal Revenue Code that are applicable to
        regulated investment companies, and to distribute all of its net
        investment income and any net realized gain on investments, to its
        shareholders. Therefore, no provision for income taxes is required.

        DISTRIBUTIONS TO SHAREHOLDERS - Dividends from net investment income,
        declared daily and payable monthly, are reinvested in additional shares
        of the Fund at net asset value or payable in cash. Capital gains, when
        available, are distributed along with the last income dividend of the
        calendar year.

        INVESTMENT INCOME - Dividend income is recognized on the ex-dividend
        date and interest income is recognized daily on an accrual basis.
        Premiums and discounts on securities purchased are amortized using the
        effective interest method over the life of the respective securities,
        unless callable, in which case they are amortized to the earliest call
        date.

        FUTURES CONTRACTS AND OPTIONS - The Fund may purchase and sell financial
        futures and option contracts to hedge against changes in the values of
        tax-exempt municipal securities the Fund owns or expects to purchase.

        A futures contract is an agreement between two parties to buy or sell
        units of a particular index or a certain amount of U.S. Government or
        municipal securities at a set price on a future date. Upon entering into
        a futures contract, the Fund is required to deposit with a

<PAGE>
 
        broker an amount of cash or securities equal to the minimum "initial
        margin" requirement of the futures exchange on which the contract is
        traded. Subsequent payments ("variation margin") are made or received by
        the Fund, dependent on the fluctuations in the value of the underlying
        index. Daily fluctuations in value are recorded for financial reporting
        purposes as unrealized gains or losses by the Fund. When entering into a
        closing transaction, the Fund will realize, for book purposes, a gain or
        loss equal to the difference between the value of the futures contracts
        sold and the futures contracts to buy.

        Daily fluctuations in the value of options are recorded for financial
        reporting purposes as unrealized gains or losses by the Fund. Upon sale
        or expiration of the option, the Fund will realize, for book purposes, a
        gain or loss equal to the difference between the cost of the option and
        the value on sale or expiration date.

        Certain risks may arise upon entering into futures contracts and
        options. These risks may include changes in the value of the futures
        contracts or options that may not directly correlate with changes in the
        value of the underlying securities.

        USE OF ESTIMATES - The preparation of financial statements in conformity
        with generally accepted accounting principles requires management to
        make estimates and assumptions that affect the reported amounts of
        assets and liabilities and disclosure of contingent assets and
        liabilities at the date of the financial statements and the reported
        amounts of revenues and expenses during the reporting period. Actual
        results could differ from those estimates.

Note 3. SHARE TRANSACTIONS

        As of June 30, 1996, there were 100,000,000 shares of $.001 par
        authorized; 10,195,793 and 10,402,491 were outstanding at June 30, 1996
        and December 31, 1995, respectively.

        Transactions in capital shares were as follows:
<TABLE>
<CAPTION>
 
                                              Shares                                               Amount
                                              ------                                               ------
                              For The Six Months    For the Year Ended     For The Six Months Ended         For the Year Ended 
                              Ended June 30,1996      Dec. 31, 1995              June 30, 1996                Dec. 31, 1995
                           -------------------------------------------------------------------------------------------------------
<S>                          <C>                   <C>                   <C>                               
Shares sold                        230,869               605,360                    $ 2,095,644                  $ 5,471,316
Shares issued on                   177,105               368,749                      1,610,101                    3,322,041
 reinvestment of dividends
Shares redeemed                   (614,672)             (980,165)                    (5,585,480)                  (8,824,914)
                           -------------------------------------------------------------------------------------------------------
Net increase (decrease)           (206,698)               (6,056)                   $(1,879,735)                 $   (31,557)
                           =======================================================================================================
 
</TABLE>
Note 4. INVESTMENT ADVISORY FEES AND OTHER TRANSACTIONS WITH AFFILIATES

        ND Money Management, Inc., the Fund's investment adviser, ND Capital,
        Inc., the Fund's underwriter, and ND Resources, Inc., the Fund's
        transfer and accounting services agent, are subsidiaries of ND Holdings,
        Inc., the Fund's sponsor.

        The Fund has engaged ND Money Management, Inc., to provide investment
        advisory and management services to the Fund. The Investment Advisory
        Agreement provides for fees to be computed at an annual rate of 0.60% of
        the Fund's average daily net assets. The Fund has recognized $281,322 of
        investment advisory fees for the six months ended June 30, 1996. The
        Fund has a payable to ND Money Management, Inc. of $43,425 at June 30,
        1996 for investment advisory fees. Certain officers and directors of the
        Fund are also officers and directors of the investment adviser.

<PAGE>
 
        The Fund has adopted a distribution plan (the Plan) pursuant to Rule 
        12b-1 under the 1940 Act, whereby the Fund shall pay at the annual rate
        of 0.85% of the average daily net assets of the Fund to ND Capital, Inc.
        (Capital), its principal underwriter, for expenses incurred in the
        distribution of the Fund's shares. Pursuant to the Plan, Capital is
        entitled to reimbursement each month for its actual expenses incurred in
        the distribution and promotion of the Fund's shares, including the
        printing of prospectuses and reports used for sales purposes, expenses
        of preparation and printing of sales literature and other such
        distribution related expenses, including any distribution or service
        fees paid to securities dealers who have executed a dealer sales
        agreement with Capital. Capital will be reimbursed at a rate not to
        exceed 0.85% of the average daily net assets of the Fund for the prior
        month. The Fund has recognized $140,661 of 12b-1 fee expenses for the
        period ended June 30, 1996. The Fund has a payable to ND Capital, Inc.
        of $21,713 at June 30, 1996 for 12b-1 fees.

        ND Resources, Inc., (the transfer agent), provides shareholder services
        for a monthly fee equal to an annual rate of 0.16% of the Fund's first
        $10 million of net assets, 0.13% of the Fund's net assets on the next
        $15 million, 0.11% of the Fund's net assets on the next $15 million,
        0.10% of the Fund's net assets on the next $10 million, and 0.09% of the
        Fund's net assets in excess of $50 million. The Fund has recognized
        $50,639 of transfer agency fees for the six months ended June 30, 1996.
        ND Resources, Inc. also acts as the Fund's accounting services agent for
        a monthly fee equal to the sum of a fixed fee of $2,000, and a variable
        fee equal to 0.05% of the Fund's average daily net assets on an annual
        basis for the Fund's first $50 million and at a lower rate on the
        average daily net assets in excess of $50 million. The Fund has
        recognized $33,253 of accounting service fees for the six months ended
        June 30, 1996.


Note 5. INVESTMENT SECURITY TRANSACTIONS
        The cost of purchases and proceeds from the sales of investment
        securities (excluding short-term securities) aggregated $7,141,328 and
        $7,442,258, respectively, for the six months ended June 30, 1996.


Note 6. INVESTMENT IN SECURITIES
        At June 30, 1996, the aggregate cost of securities for federal income
        tax purposes was $88,904,858, and the net unrealized appreciation of
        investments based on the cost was $3,099,773, which is comprised of
        $3,449,916 aggregate gross unrealized appreciation and $350,143
        aggregate gross unrealized depreciation.
<PAGE>
 
FINANCIAL HIGHLIGHTS Selected per share data and ratios for the period indicated
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                  For the Year Ended December 31,
                                                             For The
                                                        Six Months Ended
                                                          June 30, 1996 
                                                           (Unaudited)      1995          1994          1993          1992
                                                        --------------------------------------------------------------------
<S>                                                     <C>                <C>           <C>           <C>           <C>
NET ASSET VALUE, BEGINNING OF PERIOD                         $  9.09       $  8.83       $  9.52       $  9.49       $  9.47
                                                        --------------------------------------------------------------------
 
INCOME FROM INVESTMENT OPERATIONS:
  Net Investment Income                                      $   .23       $   .47       $   .48       $   .52       $   .59
  Net realized and unrealized gain (loss) 
   on investments and futures transactions                       .04           .28          (.67)          .05           .04
                                                        --------------------------------------------------------------------
    Total Income (Loss) From Investment Operations           $   .27       $   .75       $  (.19)      $   .57       $   .63
                                                        --------------------------------------------------------------------
 
LESS DISTRIBUTIONS:
  Dividends from net investment income                       $  (.23)      $  (.47)      $  (.48)      $  (.52)      $  (.59)
  Distributions  in excess of net investment income             (.01)         (.02)         (.02)         (.02)         (.02)
                                                        --------------------------------------------------------------------
    Total Distributions                                      $  (.24)      $  (.49)      $  (.50)      $  (.54)      $  (.61)
                                                        --------------------------------------------------------------------
 
NET ASSET VALUE, END OFPERIOD                                $  9.12       $  9.09       $  8.83       $  9.52       $  9.49
                                                        ====================================================================
 
TOTAL RETURN                                             6.04% (A)(C)      8.68%(A)    (2.07)%(A)      5.94%(A)      6.62%(A)

Ratios/Supplemental Data:
  Net assets, end of period (in thousands)                   $93,018       $94,532       $91,865       $85,042       $61,429
  Ratio of net expenses (after expense assumption) to
   average net assets                                     1.10%(B)(C)      1.05%(B)      1.06%(B)      1.01%(B)      0.95%(B)
  Ratio of net investment income to average net assets       5.00%(C)      5.20%         5.19%         5.39%         5.91%
  Portfolio turnover rate                                    7.76%         8.02%         5.55%        18.59%        17.35%
</TABLE>

(A)  Excludes contingent deferred sales charge of 4%.
(A)  During the periods indicated above, ND Holdings, Inc. assumed expenses of 
     $32,594, $3,799, $31,115, $30,707, and $66,030, respectively. If the
     expenses had not been assumed, the annualized ratios of total expenses to
     average net assets would have been 1.16%, 1.05%, 1.10%, 1.05%, and 1.08%,
     respectively.
(C)  Ratio was annualized.

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 6
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<INVESTMENTS-AT-COST>                         88904858
<INVESTMENTS-AT-VALUE>                        92004631
<RECEIVABLES>                                  1571834
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                93576465
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       558263
<TOTAL-LIABILITIES>                             558263
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                         10195793
<SHARES-COMMON-PRIOR>                         10402491
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                      (4871712)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       3099773
<NET-ASSETS>                                  93018202
<DIVIDEND-INCOME>                                20520
<INTEREST-INCOME>                              2842436
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  515758
<NET-INVESTMENT-INCOME>                        2347198
<REALIZED-GAINS-CURRENT>                       2710525
<APPREC-INCREASE-CURRENT>                    (2203632)
<NET-CHANGE-FROM-OPS>                          2854091
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      2347198
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                           140661
<NUMBER-OF-SHARES-SOLD>                         230869
<NUMBER-OF-SHARES-REDEEMED>                     614672
<SHARES-REINVESTED>                             177105
<NET-CHANGE-IN-ASSETS>                       (1513503)
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           281322
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 548352
<AVERAGE-NET-ASSETS>                          93770146
<PER-SHARE-NAV-BEGIN>                             9.09
<PER-SHARE-NII>                                    .23
<PER-SHARE-GAIN-APPREC>                            .04
<PER-SHARE-DIVIDEND>                               .23
<PER-SHARE-DISTRIBUTIONS>                          .00
<RETURNS-OF-CAPITAL>                               .01
<PER-SHARE-NAV-END>                               9.12
<EXPENSE-RATIO>                                   1.10<F1>
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
<FN>
<F1>Ratio of net expenses to average net assets, annualized
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission