DIME FINANCIAL CORP /CT/
10-K, 1996-03-29
STATE COMMERCIAL BANKS
Previous: FIDUCIARY CAPITAL PENSION PARTNERS L P, 10-K405, 1996-03-29
Next: SLH PERFORMANCE PARTNERS FUTURES FUND LP, 10-K, 1996-03-29



                                 FORM 10-K

                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549


(Mark One)

[X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
      EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1995
                          -----------------

OR

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
      EXCHANGE ACT OF 1934

For the transition period from ____________________  to ____________________

Commission file number  0-17494
                        -------

                         Dime Financial Corporation
          --------------------------------------------------------
           (Exact name of registrant as specified in its charter)

             Connecticut                              06-1237470
- ----------------------------------------         ---------------------
    (State or other jurisdiction of                (I.R.S. Employer
    incorporation or organization)                Identification No.)

95 Barnes Road, Wallingford, Connecticut                 06492
- ----------------------------------------         ---------------------
(Address of principal executive offices)               (Zip Code)


Registrant's telephone number, including area code:    (203) 269-8881
                                                       --------------

Securities registered pursuant to Section 12(b) of the Act:

Title of each class              Name of each exchange on which registered
- ---------------------------------------------------------------------------
        None                                       None


          Securities registered pursuant to Section 12(g) of the Act:

                   Common Stock, par value $1.00 per share
                              (Title of class)

      Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed by Section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or for such shorter 
period that the registrant was required to file such reports), and (2) has 
been subject to such filing requirements for the past 90 days. 
Yes  [X]   No  [ ].

      Indicate by check mark if disclosure of delinquent filers pursuant 
to Item 405 of Regulation S-K is not contained herein, and will not be 
contained, to the best of registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this 
Form 10-K or any amendment to this Form 10-K.          [X]

      The aggregate market value of the voting stock held by non-
affiliates of the registrant was $67,189,112 on March 11, 1996. On that 
date, 5,023,485 shares of Common Stock, par value $1.00 per share, were 
outstanding.


                     DOCUMENTS INCORPORATED BY REFERENCE

      Portions of the following documents are incorporated by reference in 
this Annual Report on Form 10-K as indicated herein.

<TABLE>
<CAPTION>
                                                    Part of 10-K into which
                Document                                  incorporated
- ----------------------------------------------------------------------------

  <S>                                                     <S> 
  Annual Report to Shareholders for the fiscal            I, II and IV
  year ended December 31, 1995 (the "Annual
  Report")

  Proxy Statement to Shareholders dated                       III
  March 8, 1996 (filed pursuant to
  Regulation 14A) (the "Proxy Statement")
</TABLE>

                              TABLE OF CONTENTS


                                                                           Page

PART I

   Item 1  -  Business                                                       1
   Item 2  -  Properties                                                    10
   Item 3  -  Legal Proceedings                                             12
   Item 4  -  Submission of Matters to a Vote of Security Holders           12
              Executive Officers of the Registrant                          12

PART II

   Item 5  -  Market for Registrant's Common Equity and Related 
              Shareholders Matters                                          13
   Item 6  -  Selected Financial Data                                       13
   Item 7  -  Management's Discussion and Analysis of Financial Condition
              and Results of Operations                                     13
   Item 8  -  Financial Statements and Supplementary Data                   13
   Item 9  -  Changes in and Disagreements with Accountants on Accounting
              and Financial Disclosure                                      13

PART III

   Item 10  -  Directors and Executive Officers of the Registrant           14
   Item 11  -  Executive Compensation                                       14
   Item 12  -  Security Ownership of Certain Beneficial Owners and 
               Management                                                   14
   Item 13  -  Certain Relationships and Related Transactions               14

PART IV

   Item 14  -  Exhibits, Financial Statement Schedules, and Reports
               on Form 8-K                                                  14



                                   PART I


Item 1 - Business

      The principal executive offices of Dime Financial Corporation (the 
"Company") and its wholly-owned subsidiary, The Dime Savings Bank of 
Wallingford ("Dime") are located at 95 Barnes Road, Wallingford, 
Connecticut 06492. The telephone number of the Company and Dime is (203) 
269-8881.

      Other information required by this item appears on pages 2 through 3 
of the Company's 1995 Annual Report to Shareholders (the "1995 Annual 
Report") under the caption "To Our Shareholders"; on page 1 under the 
caption "Corporate Profile"; on the inside front cover under the caption 
"Financial Highlights" and on pages 6 through 17 under the caption 
"Management's Discussion and Analysis of Operations."  Such information is 
incorporated herein by reference and made a part hereof. In addition, 
certain other information required by this item is set out below.

Interest Rates and Interest Differentials

      The information required by this item appears in the 1995 Annual 
Report on page 10 under the caption "Average Balances and Interest Rates."  
Such information is incorporated herein by reference and made a part 
hereof.

Rate / Volume Analysis

      The information required by this item appears in the 1995 Annual 
Report on page 11 under the caption, "Rate / Volume Analysis."  Such 
information is incorporated herein by reference and made a part hereof.

Non-performing Assets

      The information required by this item appears in the 1995 Annual 
Report on pages 6 through 8 under the caption, "Asset Quality."  Such 
information is incorporated herein by reference and made a part hereof.

Problem Loans and Allowance for Loan Losses

      Additional information required by this item appears in the 1995 
Annual Report on page 8 under the caption, "Allowance for Loan Losses & 
Provisions to the Allowance for Loan Losses."  Such information is 
incorporated herein by reference and made a part hereof.

      At December 31, 1995, loans which were non-accruing because of doubt 
as to the ultimate collection of principal and interest are included on 
page 7 in the table under the caption, "Asset Quality," of the 1995 Annual 
Report. In addition to the disclosure on pages 6-8 of the 1995 Annual 
Report, at December 31, 1995, management classified an additional $10.5 
million of loans as substandard for internal purposes. These loans are 
still performing. Management does not have serious doubt as to their 
collectibility and believes that the amounts allocated to these loans in 
the allowance for loan losses are adequate.

      Under Federal Deposit Insurance Corporation ("FDIC") guidelines, 
special mention loans do not presently expose the bank to a sufficient 
degree of risk to warrant adverse classification but do possess credit 
deficiencies deserving management's close attention. Substandard loans are 
inadequately protected by the current sound worth and paying capacity of 
the obligor or of the collateral pledged, if any, and must have a well-
defined weakness or weaknesses that jeopardize the liquidation of the 
debt. Doubtful loans have all the weaknesses inherent in those classified 
substandard with the added characteristic that the weaknesses make 
collection or liquidation in full, on the basis of currently known facts, 
conditions and values, highly questionable and improbable.

      The provision to the allowance for loan losses totalled $7.6 million 
for the year ended December 31, 1995 compared with a provision of $4.5 
million for the year ended December 31, 1994. The increased provision 
during 1995 was primarily due to the Company's assessment that there was 
increased potential exposure in the residential loan portfolio. In the 
first quarter of 1995, recent trends in collateral values were analyzed by 
the receipt of over 200 new appraisals of certain segments of the 
performing 1 - 4 family residential loan portfolio. This process indicated 
a substantial decline in the value of the collateral securing many of 
these loans since the original funding date and resulted in additions to 
the allowance for loan losses.

      The Company's allowance for loan losses as allocated between loan 
types for the years ended December 31, 1995, 1994, 1993, 1992 and 1991 are 
set forth in the following table.

<TABLE>
<CAPTION>
                                                                       December 31,
                                ---------------------------------------------------------------------------------
                                          1995                        1994                        1993
                                -------------------------   -------------------------   -------------------------
                                              Loans in                    Loans in                    Loans in
                                             Category as                 Category as                 Category as
                                Amount of   Percentage of   Amount of   Percentage of   Amount of   Percentage of
(Dollars in Thousands)           Reserve     Total Loans     Reserve     Total Loans     Reserve     Total Loans
- -----------------------------------------------------------------------------------------------------------------

<S>                             <C>           <C>           <C>           <C>           <C>           <C>
Reserve allocated to:
  Mortgage loans:
    Residential real estate     $ 3,323        78.3%        $ 2,198        77.2%        $ 1,969        72.3%
    Commercial real estate        6,693         9.6           5,237        11.2           7,594        14.9
    Builders' & land                 84         0.3             195         0.8             281         1.0
  Commercial loans                  754         1.0           1,136         1.4           3,234         2.6
  Consumer loans                    870        10.8             560         9.4             984         9.2
Unallocated allowance             1,055                           -                           -
                                ---------------------------------------------------------------------------
Total                           $12,779       100.0%        $ 9,326       100.0%        $14,062       100.0%
                                ===========================================================================
</TABLE>


<TABLE>
<CAPTION>
                                                    December 31,
                                -----------------------------------------------------
                                          1992                        1991
                                -------------------------   -------------------------
                                              Loans in                    Loans in
                                             Category as                 Category as
                                Amount of   Percentage of   Amount of   Percentage of 	
(Dollars in Thousands)           Reserve     Total Loans     Reserve     Total Loans
- -------------------------------------------------------------------------------------

<S>                             <C>           <C>           <C>           <C>
Reserve allocated to:
  Mortgage loans:
    Residential real estate     $ 1,718        66.9%        $ 3,650       63.8%
    Commercial real estate        9,643        16.0          15,063       17.3
    Builders' & land                427         1.2           1,344        1.9
  Commercial loans                8,714         7.4           5,304        7.6
  Consumer loans                    778         8.5           1,010        9.4
                                ----------------------------------------------
Total                           $21,280       100.0%        $26,371      100.0%
                                ===============================================

Investment Securities

      Additional information required by this item appears in the 1995 
Annual Report on pages 24 through 25 under the caption "Note 4:  
Investment and Mortgage-backed Securities". Such information is 
incorporated herein by reference and made a part hereof. The carrying 
values of investment securities were as follows:


</TABLE>
<TABLE>
<CAPTION>
                                                                December 31,
                                                       -----------------------------
                                                         1995       1994       1993
                                                       -----------------------------
                                                           (Dollars in Thousands)

<S>                                                    <C>        <C>        <C> 
Available for Sale:
U.S. treasury securities                               $ 4,029    $     -    $     -
U.S. government agency obligations                           -      3,957          -
Other bonds and notes                                    4,097          -          -
Equity securities                                            -        625          -
                                                       -----------------------------
Total Available for Sale                               $ 8,126    $ 4,582    $     -
                                                       =============================

Mortgage-backed Securities Available for Sale:
Mortgage-backed securities                             $47,912    $     -    $     -
REMIC's/CMO's                                           47,278          -          -
                                                       -----------------------------
Total Mortgage-backed Securities Available for Sale    $95,190    $     -    $     -
                                                       =============================

Held to Maturity:
U.S. treasury securities                               $ 1,013    $19,688    $     - 
U.S. government agency obligations                      46,885     18,045          - 
Other bonds and notes                                        -     14,136          -
                                                       -----------------------------
Total Held to Maturity                                 $47,898    $51,869    $     -
                                                       =============================
 
Held for Investment:
U.S. treasury securities                               $     -    $     -    $47,362
U.S. government agency obligations                           -          -         83
Other bonds and notes                                        -          -     31,747
Equity securities                                            -          -        426
                                                       -----------------------------
Total Held for Investment                              $     -    $     -    $79,618
                                                       =============================
</TABLE>

Loans

      Additional information required by this item appears in the 1995 
Annual Report on page 12 under the caption "Lending Activities" and on 
pages 25 through 26 under the caption "Note 5: Loans Receivable". This 
information is incorporated herein by reference and made a part hereof. 
The following table sets forth the contractual maturities of the loan 
portfolio at December 31, 1995:

<TABLE>
<CAPTION>
                                                                   Due after
                                                    Due in one     one before   Due after
                                                    year or less   five years   five years
                                                    --------------------------------------
                                                            (Dollars in Thousands)

<S>                                                 <C>            <C>          <C>
Adjustable rate loans:
  Mortgage Loans:
    Residential real estate - owner occupied        $    4         $   571      $130,248
    Residential real estate - non-owner occupied        11             116        26,522
    Commercial real estate                             422           4,997        30,036
    Builders and Land                                  438           1,063             -
  Consumer loans                                       551          10,749         9,568
  Commercial loans                                     700           2,228         1,154
                                                    ------------------------------------
Total adjustable rate loans                          2,126          19,724       197,528
                                                    ------------------------------------

Fixed rate loans:
  Mortgage Loans:
    Residential real estate - owner occupied           182           3,464       195,387
    Residential real estate - non-owner occupied        10             167           873
    Commercial real estate                           1,863           4,109         2,232
  Consumer loans                                       318          13,593        14,509
  Commercial loans                                       5             191           249
                                                    ------------------------------------
Total fixed rate loans                               2,378          21,524       213,250
                                                    ------------------------------------
Total loans                                         $4,504         $41,248      $410,778
                                                    ====================================
</TABLE>

Deposits

      The information required by this item appears in the 1995 Annual 
Report on page 13 under the caption "Deposits and Other Borrowings" and on 
page 28 under the caption, "Note 9:  Deposits."  Such information is 
incorporated herein by reference and made a part hereof.

Competition

      In attracting deposits, Dime faces strong competition from savings 
banks, savings and loan associations, commercial banks, credit unions, 
insurance companies and investment firms located in its primary market 
area. The banking business in Connecticut is highly competitive. In March 
1990 the Connecticut General Assembly adopted legislation that permits 
full interstate banking in Connecticut by allowing business combinations 
among commercial banks, bank holding companies and thrift institutions 
located in Connecticut and other states with reciprocal interstate banking 
laws. This legislation also permits bank holding companies from other 
states to establish non banking offices, including loan production 
offices, in Connecticut on a limited basis.

      In recent years, market demands, economic pressures, fluctuating 
interest rates and increased customer awareness of product and service 
differences among financial institutions have forced such institutions to 
diversify their services to become more cost effective. Such actions may 
increase the cost of funds to Dime in the future. Dime faces strong 
competition in attracting deposits and in making real estate and other 
loans. Dime's most direct competition for deposits comes from other thrift 
institutions, commercial banks, credit unions and money market funds.

      Dime competes for deposits with the financial industry principally 
by offering depositors a wide variety of deposit programs, convenient 
branch locations and hours, tax-deferred retirement programs and other 
services. Dime does not rely upon any individual, group or entity for a 
material portion of its deposits, nor has Dime obtained any deposits 
through deposit brokers. At the present time, it is the general practice 
of Dime to limit the majority of its lending activities to within the 
State of Connecticut. While Dime is not engaged in interstate banking, 
Dime owns mortgages secured by real property located outside of 
Connecticut.

      The competition faced by Dime for real estate loans comes 
principally from mortgage brokers and mortgage banking companies, other 
savings banks, savings and loan associations, commercial banks, finance 
companies, insurance companies and other institutional lenders. Dime 
competes for loan originations primarily through the interest rates and 
loan fees it charges and the efficiency and quality of service it provides 
borrowers, real estate brokers and builders. Factors which affect 
competition and lending include, among others, the general availability of 
lendable funds and credit, general and local economic conditions, current 
interest rate levels, volatility in the mortgage markets and other 
factors.

Employees

      As of March 6, 1996, Dime employed 152 full-time and 34 part-time 
employees, including 35 officers. During 1995, the Company instituted a 
restructuring program resulting in the lay-off or notification of lay-off 
of approximately 73 employees or 28% of the workforce. Additional 
information regarding this item is located on pages 28 through 29 of the 
1995 Annual Report under the caption "Note 11:  Restructure Expense, net". 
Such information is incorporated herein by reference and made a part 
hereof.

      The principal officers of Dime also serve as officers of the Company 
but receive no additional compensation from the Company. The Company has 
no other employees.


                         REGULATION AND SUPERVISION

      As a Connecticut-chartered capital stock savings bank whose deposits 
are insured by the FDIC, Dime is subject to extensive regulation and 
supervision by both the Connecticut Banking Commissioner (the 
"Commissioner") and the FDIC. Dime further is subject to various 
regulatory requirements of the Federal Reserve Board applicable to FDIC-
insured financial institutions. The Company also is subject to certain 
regulations of the Federal Reserve Board and the Commissioner. This 
governmental regulation is primarily intended to protect depositors, not 
shareholders.

Connecticut Regulation

      The Commissioner regulates Dime's internal organization as well as 
its deposit, lending and investment activities. The approval of the 
Commissioner is required, among other things, for the establishment of 
branch offices and business combination transactions. The Commissioner 
conducts periodic examinations of Dime. Many of the areas regulated by the 
Commissioner are subject to similar regulation by the FDIC.

      The Connecticut Interstate Banking Act, as amended, permits 
Connecticut banks to engage in stock acquisitions of, and mergers with, 
depository institutions in other states with reciprocal legislation. All 
of the other New England states, and a majority of the other states, have 
enacted reciprocal legislation. Several interstate mergers and 
acquisitions involving Connecticut bank holding companies or banks with 
offices in the service areas of Dime and bank holding companies or banks 
headquartered in other states have been completed. Although the effect of 
this legislation has not been significant, any future effect on the 
Company and Dime cannot be predicted.

      Connecticut banking laws grant banks broad lending authority. 
Subject to certain limited exceptions, however, total secured and 
unsecured loans made to any one obligor pursuant to this statutory 
authority may not exceed 25 percent of a bank's capital, surplus, 
undivided profits and loss reserves.

      Dime is prohibited by Connecticut banking law from paying dividends 
except from its net profits, which is defined as the remainder of all 
earnings from current operations. The total of all dividends declared by 
Dime in any calendar year may not, unless specifically approved by the 
Commissioner, exceed the total of its net profits of that year combined 
with its retained net profits of the preceding two years. In addition, on 
February 22, 1993 Dime began operating under a Consent Agreement with the 
FDIC and the Commissioner wherein Dime agreed to the issuance of a Cease 
and Desist Order (the "Order") by the FDIC pursuant to the provisions of 
applicable federal banking law. Under the Order, Dime agreed not to pay or 
declare any dividends without the prior written consent of the FDIC and 
the Commissioner. On January 31, 1995, the Order under which the Bank 
operated since February of 1993, was lifted by the FDIC and the 
Commissioner. The Board of Directors of Dime has adopted resolutions 
committing Dime to continue certain actions designed to maintain and 
improve the financial and operating condition of the institution. Among 
these is a resolution that continues the requirement that Dime will 
maintain a Tier 1 leverage capital ratio at or in excess of 6% and provide 
advance notice to the FDIC and the Banking Commissioner of any action of 
the Board to declare or pay dividends.

      On January 18, 1996, the Company's Board of Directors declared, 
after consent of the appropriate regulatory authorities, the resumption of 
the quarterly dividend with an initial payment of $0.07 per share to be 
paid on February 22, 1996 to shareholders of record on February 1, 1996. 
Dividend payments had been suspended by the Board in June of 1991 prior to 
the issuance of a regulatory memorandum in September of 1991 which has 
since been lifted.

      Under Connecticut banking law, no person may acquire the beneficial 
ownership of more than 10 percent, or after acquiring 10 percent, increase 
ownership to 25 percent or more, of any class of voting securities of a 
bank chartered by the State of Connecticut or having its principal office 
in Connecticut or a bank holding company thereof without the prior 
notification and approval by the Commissioner.

      Any state-chartered bank meeting statutory requirements may, with 
the approval of the Commissioner, establish and operate branches in any 
town or towns within the state.

FDIC Regulation

      Dime's deposit accounts are insured by the FDIC to a maximum of 
$100,000 for each insured depositor. As a state chartered FDIC-insured 
bank, Dime is subject to extensive supervision and examination by the FDIC 
and also is subject to FDIC regulations regarding many aspects of its 
business, including types of deposit instruments offered and permissible 
methods for acquisition of funds. The FDIC periodically makes its own 
examination of insured institutions. Pursuant to the Federal Deposit 
Insurance Corporation Improvement Act of 1991 ("FDICIA"), the FDIC has 
implemented a system of risk-related deposit insurance assessments. 
Beginning on January 1, 1993, insurance premiums of all banks vary 
depending upon the capital level and supervisory rating of the 
institution.

      FDIC risk-based capital requirements became fully effective at the 
end of 1992. Under these requirements, FDIC-insured institutions are 
required to maintain minimum levels of "capital" based upon an 
institution's total "risk-weighted assets."  For purposes of these 
requirements, "capital" is comprised of both Tier 1 capital and Tier 2 
capital. Tier 1 capital consists primarily of common stock, additional 
paid in capital, retained earnings and limited amounts of perpetual 
preferred stock. Tier 2 capital consists primarily of loan loss reserves 
and certain preferred stock, subordinated debt, and convertible 
securities. In determining total capital, the amount of Tier 2 capital may 
not exceed the amount of Tier 1 capital. A bank's total "risk-weighted 
assets" are determined by assigning the bank's assets and off balance 
sheet items (e.g., letters of credit) to one of four risk categories based 
upon their relative credit risk. Under the regulations, the greater the 
risk associated with an asset, the greater the amount of such asset that 
will be subject to the capital requirements. An FDIC-insured bank is 
required to maintain minimum ratios of Tier 1 and total risk-based capital 
to risk-weighted assets of 4.0% and 8.0%, respectively. At December 31, 
1995, the Tier 1 and total risk-based capital ratios for Dime were 14.97% 
and 16.26%, respectively. Management believes that Dime will remain in 
full compliance with applicable risk-based capital requirements.

      A leverage capital ratio requirement adopted by the FDIC became 
effective in 1991. Under this requirement, FDIC insured institutions are 
required to maintain a ratio of common equity minus intangible assets to 
total assets of at least 3% for the most highly rated institutions and 4% 
to 5% for most institutions. At December 31, 1995 the leverage capital 
ratio of Dime was 7.43%. Refer to pages 15-16 of the Annual Report under 
the caption "Liquidity, Sources and Uses of Funds and Capital Resources."

      In addition, FDICIA categorizes banks based on capital levels and 
triggers certain mandatory and discretionary federal banking agency 
responses for institutions that fall below certain capital levels. These 
categories are "well-capitalized," "adequately capitalized," "under-
capitalized," "significantly undercapitalized," and "critically 
undercapitalized."  A bank is categorized as "well capitalized" if it 
maintains a leverage ratio of at least 5%, a total risk-based capital 
ratio of at least 10%, and a Tier 1 risk-based capital ratio of at least 
6%. Based on its regulatory capital ratios at December 31, 1995, Dime is 
well capitalized as defined in FDIC regulations.

      FDICIA also restricts the ability of FDIC-insured state banks, such 
as Dime, to acquire and retain equity investments. Generally, state banks 
only may hold equity securities to the extent permitted for national 
banks. However, FDICIA also permits certain state banks to acquire or 
retain equity investments in an amount up to 100 percent of Tier 1 capital 
in either (1) common or preferred stock listed on a national securities 
exchange, or (2) shares of a registered investment company. To be eligible 
for this exception, Dime was required to file, and has filed, a one-time 
notice of its intention to acquire and retain such securities. In March of 
1993, Dime received conditional approval from the FDIC to continue to hold 
or acquire listed and/or registered equity securities up to the fullest 
extent permitted by FDICIA.

      Pursuant to FDICIA, in December 1993, the FDIC issued a final rule 
concerning activities of FDIC-insured state banks. Under the final rule, 
an insured state bank must obtain the FDIC's prior consent before 
directly, or indirectly through a majority-owned subsidiary, engaging "as 
principal" in any activity that is not permissible for a national bank 
unless one of the exceptions contained in the regulation applies. The 
final rule sets out application procedures for requesting the FDIC's 
consent; provides a phase-out period for activities which are not approved 
by the FDIC; and sets out conditions that may be imposed in the FDIC's 
discretion when approving applications. To date, the final rule has not 
had a material impact on the business of Dime.

      FDIC insurance of deposits may be terminated by the FDIC, after 
notice and hearing, upon a finding by the FDIC that the insured 
institution has engaged in unsafe or unsound practices, or is in an unsafe 
or unsound condition to continue operations, or has violated any 
applicable law, regulation, rule or order of, or conditions imposed by, 
the FDIC. Dime does not know of any practice, condition or violation that 
might lead to termination of its deposit insurance.

Federal Reserve System Regulation

      Under the regulations of the Federal Reserve Board, depository 
institutions such as Dime are required to maintain reserves against their 
transaction accounts and non-personal time deposits. These regulations 
generally require the maintenance of reserves of 3 percent against 
transaction accounts totaling $47.7 million or less and 10 percent of the 
amount of such accounts in excess of such amount.

      The Federal Reserve Board has established capital adequacy 
guidelines for bank holding companies that are similar to the FDIC capital 
requirements described above. As of December 31, 1995, the Company's Tier 
1 and total risk-based capital ratios were 15.15% and 16.44%, 
respectively, and the Company's leverage capital ratio was 7.50%. 
Management believes that the Company will remain in full compliance with 
applicable Federal Reserve Board capital requirements. Refer to pages 15-
16 of the Annual Report under the caption, "Liquidity Sources and Uses of 
Funds and Capital Resources."

      The Company is subject to regulation by the Federal Reserve Board as 
a registered bank holding company. The Federal Bank Holding Company Act of 
1956, as amended (the "BHCA"), under which the Company is registered, 
limits the types of companies which the Company and its subsidiaries may 
acquire or organize and the activities in which they may engage. In 
general, a bank holding company and its subsidiaries are prohibited from 
engaging in or acquiring direct control of any company engaged in non-
banking activities unless such activities are so closely related to 
banking or managing or controlling banks as to be a proper incident 
thereto. The Company has not determined which, if any, of these or other 
permissible non-banking activities it might seek to engage in.

      Under the BHCA, a bank holding company is required to obtain the 
prior approval of the Board of Governors of the Federal Reserve System to 
acquire, with certain exceptions, more than 5% of the outstanding voting 
stock of any bank or bank holding company, to acquire all or substantially 
all of the assets of a bank or to merge or consolidate with another bank 
holding company.

      As described above, the Connecticut Interstate Banking Act 
specifically permits Connecticut bank holding companies and banks to 
acquire or be acquired by banks or bank holding companies in other states 
with reciprocal merger and acquisition laws. Federal antitrust laws place 
limitations on the acquisition of banks and other businesses.

      Under the BHCA, the Company and Dime are prohibited from engaging in 
certain tying arrangements in connection with any extension of credit or 
provision of any property or services. Dime is subject to certain 
restrictions imposed by the Federal Reserve Act and FDICIA on making any 
investments in the stock or other securities of the Company and the taking 
of such stock or securities as collateral for loans to any borrower.

      Dime also is subject to certain restrictions imposed by the Federal 
Reserve Act on the amount of loans it can make to the Company. Such loans 
must be collateralized as provided by the Federal Reserve Act. The amount 
of such loans may not exceed (when aggregated with certain other 
transactions between Dime and the Company) 10 percent of the capital stock 
and surplus of such bank.

      The Company is required under the BHCA to file annually with the 
Federal Reserve Board reports of operations, and it and Dime are subject 
to examination by the Federal Reserve Board. In addition, the Company, as 
a bank holding company, is registered with the Connecticut Banking 
Commissioner under the Connecticut Bank Holding Company Act.


Effect of Government Policy

      Banking is a business that depends on interest rate differentials. 
One of the most significant factors affecting the earnings of Dime is the 
difference between the interest rate paid by Dime on its deposits and 
other borrowings, on the one hand, and, the interest rates received by 
Dime on loans extended to its customers and securities held in its 
portfolio on the other hand. The value and yields of its assets and the 
rate paid on its liabilities are sensitive to changes in prevailing market 
rates of interest. Thus, the earnings and growth of Dime will be 
influenced by general economic conditions, the monetary and fiscal 
policies of the federal government, and policies of regulatory agencies, 
particularly the Federal Reserve Board, which implements national monetary 
policy. The nature and impact of any future changes in monetary policies 
cannot be predicted.

      The present bank regulatory scheme is undergoing significant change, 
both as it affects the banking industry itself and as it affects 
competition between banks and non-banking financial institutions. There 
has been significant regulatory change in the regulation and operation of 
savings associations, in the bank merger and acquisition area, in the 
products and services banks can offer, and in the non-banking activities 
in which bank holding companies can engage. In part as a result of these 
changes, banks are now actively competing with other types of depository 
institutions and with non-bank financial institutions, such as money 
market funds, brokerage firms, insurance companies and other financial 
service enterprises. It is not possible at this time to assess what impact 
these changes in the regulatory scheme will ultimately have on the Company 
and Dime.

      Moreover, certain legislative and regulatory proposals that could 
affect the Company, Dime and the banking business in general are pending, 
or may be introduced, before the United States Congress, the Connecticut 
General Assembly and various governmental agencies. These proposals 
include measures that may further alter the structure, regulation and 
competitive relationship of financial institutions and that may subject 
the Company and Dime to increased regulation, disclosure and reporting 
requirements. In addition, the various banking regulatory agencies 
frequently propose rules and regulations to implement and enforce already 
existing legislation. It cannot be predicted whether or in what form any 
legislation or regulations will be enacted or the extent to which the 
business of the Company and Dime will be affected thereby.

Item  2 - Properties

      Including its administrative office located at 95 Barnes Road, 
Wallingford, Connecticut, Dime has eleven banking branches and a data 
processing center located throughout New Haven County. The following table 
sets forth certain information regarding Dime's banking offices and data 
processing center.

<TABLE>
<CAPTION>
                                            Date     Owned or     Lease
Office             Location                 Opened   Leased       Expiration Date
- ---------------------------------------------------------------------------------

<S>                <S>                      <C>      <S>          <S>
Barnes Park        95 Barnes Road           1986     Owned        Not Applicable
                   Wallingford, CT

Cheshire           595 Highland Ave.        1979     Owned        Not Applicable
                   Cheshire, CT

Data Center        180 Research Parkway     1990     Leased (a)   4/30/96
                   Meriden, CT

Eastside           841 East Center St.      1975     Owned        Not Applicable
                   Wallingford, CT

Main Street        2 North Main St.         1871     Owned (b)    Not Applicable
                   Wallingford, CT

Montowese          47 Middletown Ave.       1966     Owned        Not Applicable
                   North Haven, CT

Northford          859 Forest Road          1986     Leased (c)   12/31/00
                   Northford, CT

Turnpike           7 North Turnpike Road    1973     Owned        Not Applicable
                   Wallingford, CT

Washington Ave.    90 Washington Ave.       1981     Owned        Not Applicable
                   North Haven, CT

Mount Carmel       3300 Whitney Ave.        1987     Leased (d)   10/31/00
                   Mt. Carmel, CT

West Main (e)      14 West Main St.         1964     Owned        Not Applicable
                   Meriden, CT

Harbor Brook       100 Hanover St.          1975     Leased (f)   7/31/99
                   Meriden, CT

East Side          733 East Main Street     1983     Owned    Not Applicable
                   Meriden, CT

<FN>
- -------------------
<F1> (a)  Dime's lease payment is currently $4,200 per month.

<F2> (b)  The Main Street branch is located in this building as well as the 
          Mortgage and Loan departments, excluding Mortgage Servicing. 
          Mortgage Servicing is located in an area attached to the Main Street 
          office building (premises known as 28 North Main Street, 
          Wallingford, CT). This area is leased by Dime for $910 per month. 
          The lease will expire January 31, 1998 at which time Dime has the 
          option to renew the lease for two additional five year terms.

<F3> (c)  Dime's lease payment is currently $1,700 per month.

<F4> (d)  Dime's lease payment is currently $5,000 per month.

<F5> (e)  The West Main branch was closed on October 28, 1994.

<F6> (f)  Dime's lease payment is currently $2,174 per month, plus applicable 
          taxes and insurance, utilities and maintenance charges.
</FN>
</TABLE>

Item 3 - Legal Proceedings

      There are no pending legal proceedings to which the Company or Dime 
is a party, other than ordinary routine litigation in the normal course of 
business. None of the proceedings is material to the Company or Dime.

Item 4 - Submission of Matters to a Vote of Security Holders

      No matters were submitted to a vote of the Company's stockholders 
during the period between October 1, 1995 and December 31, 1995.

Executive Officers of the Registrant

      The following table presents information regarding all executive 
officers of the Company, including his or her positions with the Company 
and such person's length of service.

<TABLE>
<CAPTION>
                                                               Length of
Executive Officer        Age    Positions with the Company     Service (a)
- --------------------------------------------------------------------------

<S>                      <C>    <S>                            <C>
Richard H. Dionne        51     President, Chief Executive     1/30/95
                                Officer and Director of the
                                Company

Albert E. Fiacre, Jr.    46     Senior Vice President and      3/6/95
                                Chief Financial Officer

Timothy R. Stanton       39     Senior Vice President of       4/3/95
                                Retail Operations

Frank P. LaMonaca        38     Senior Vice President and      7/31/95
                                Senior Lending and Credit
                                Officer

<FN>
- -------------------
<F1> (a)  Length of service indicates date hired. All executive officers have 
          been executive officers of the Company since their respective dates 
          of hire. Prior to joining the Company, Mr. Fiacre was Executive Vice 
          President and Treasurer of Society for Savings, Hartford, 
          Connecticut, Mr. Stanton was Vice President at Shawmut Bank, 
          Hartford, Connecticut and, Mr. LaMonaca was Senior Vice President at 
          Lafayette American Bank and Trust Company, Hamden, Connecticut
</FN>
</TABLE>

      All executive officers of the Company are elected annually by the 
Company's Board of Directors and serve at the pleasure of the Board of 
Directors.


                                   PART II

Item 5 - Market for Registrant's Common Equity and Related Shareholders 
         Matters

      A portion of the information required by this item appears on page 
36 of the Annual Report under the caption "Corporate Information"; on page 
30 of the Annual Report under the caption "Notes to Consolidated Financial 
Statements, Note 13 - Shareholders' Equity"; and in Item 1 of this report 
under the subheadings "Connecticut Regulation", "FDIC Regulation", and 
"Federal Reserve System Regulation."  Such information is incorporated 
herein by reference and made a part hereof.

      In addition to the above, the following is noted:

      Under Connecticut law, dividends may generally be declared by the 
board of directors of a corporation and paid in cash, property or in 
shares of such corporation, to the extent of its unreserved and 
unrestricted earned surplus and capital surplus. For the foreseeable 
future, the sole source of amounts available to the Company for the 
declaration of dividends will be dividends declared and paid by Dime on 
Dime common stock. Any amounts received by the Company will be used to pay 
the operating expenses of the Company and for other activities in which it 
may engage before any dividends can be paid on Company Common Stock. It is 
anticipated that the only operating expenses of the Company will be 
administrative expenses, which in large part will be allocated to and 
reimbursed by Dime. Under the Certificate of Incorporation of the Company, 
the Company has the authority to issue preferred stock with dividend 
rights superior to Common Stock that may adversely affect the amount or 
frequency of Company Common Stock dividends, although the Company has no 
plans at this time to issue such preferred stock.

Item 6 - Selected Financial Data

      The information required by this item, appears on page 4 of the 
Annual Report under the captions "Selected Financial Data."  Such 
information is incorporated herein by reference and made a part hereof.

Item 7 - Management's Discussion and Analysis of Financial Condition and 
         Results of Operations

      The information required by this item appears on pages 6 through 17 
of the Annual Report under the caption "Management's Discussion and 
Analysis of Operations."  Such information is incorporated herein by 
reference and made a part hereof.

Item 8 - Financial Statements and Supplementary Data

      The Company's financial statements, and notes thereto, and 
supplementary data are included in the Annual Report on pages 18 through 
34 and on page 5 under the caption "Selected Quarterly Financial Data."  
Such information is incorporated herein by reference and made a part 
hereof.

Item 9 - Changes in and Disagreements with Accountants on Accounting and 
         Financial Disclosure

      There have been no disagreements between the Company and its 
independent public accountants on accounting and financial disclosure 
matters during the fiscal year ended December 31, 1995 for which a Form 8-
K was required to be filed.


                                  PART III

Item 10 - Directors and Executive Officers of the Registrant

      The information required by this item appears in the Proxy Statement 
under caption "Proposal 1 - Election of a Class of Directors," and in Part 
I of this Report under the caption "Executive Officers of the Registrant," 
and is incorporated herein by reference and made a part hereof.

Item 11 - Executive Compensation

      The information required by this item appears in the Proxy Statement 
on pages 7 and 8 under the caption "Compensation and Related Matters."  
Such information is incorporated herein by reference and made a part 
hereof.

Item 12 - Security Ownership of Certain Beneficial Owners and Management

      The information required by this item appears in the Proxy Statement 
on page 2 under the caption "Principal Shareholders of the Company," and 
on pages 3 through 6 under the caption "Proposal 1 - Election of a Class 
of Directors."  The information is furnished as of February 1, 1996, on 
which date 5,023,485 shares were outstanding. Such information is 
incorporated herein by reference and made a part hereof.

Item 13 - Certain Relationships and Related Transactions

      The information required by this item appears in the Proxy Statement 
on pages 15 and 16 under the caption "Transactions With Management and 
Others."  Such information is incorporated herein by reference and made a 
part hereof.


                                   PART IV

Item 14 - Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a)   The following documents are filed as part of this report and appear 
      on the pages indicated. Those items preceded by *** are included in 
      the Annual Report and are incorporated herein by reference:

(1)   Financial Statements:                                         Page in
                                                                    Annual 
                                                                    Report

***   Independent Auditors' Report                                  35

***   Consolidated Statements of Condition as of
      December 31, 1995 and 1994                                    18

***   Consolidated Statements of Operations for the Years Ended
      December 31, 1995, 1994 and 1993                              19

***   Consolidated Statements of Changes in Shareholders'
      Equity for the Years Ended December 31, 1995, 1994 and 1993   20

***   Consolidated Statements of Cash Flow for the Years
      Ended December 31, 1995, 1994 and 1993                        21

***   Notes to Consolidated Financial Statements                    22-34

(2)   Financial Statement Schedules:

      All Schedules to the Consolidated Financial Statements required by 
      Article 9 of Regulation S-X are not required under the related 
      instructions or are inapplicable and therefore have been omitted.

(3)   Exhibits:

      Exhibit No.                    Description

       3.1        Certificate of Incorporation of the Company 
                  (Incorporated by reference to Exhibit 3.1 to the Company's
                  Registration Statement on Form S-4 (No. 33-23054) 
                  filed on July 8, 1988); Amendment to Certificate 
                  of Incorporation (Incorporated by reference to Exhibit 
                  3.1 of the Company's Annual Report on Form 10-K for the 
                  year ended December 31, 1990).

       3.2        Bylaws of the Company (Incorporated by reference to 
                  Exhibit 3.2 to the Company's Registration Statement on 
                  Form S-4 (No. 33-23054) filed on July 8, 1988)

       4          Instruments Defining Rights of Security Holders Included 
                  In Exhibits 3.1 and 3.2

      10.1*       The Dime Savings Bank of Wallingford 1986 Stock Option 
                  and Incentive Plan, as amended (Incorporated by 
                  reference to Exhibit 10.1 to the Company's Registration 
                  Statement on Form S-4 (No. 33-23054) filed on July 8, 1988)

      10.2*       The Dime Savings Bank of Wallingford 1986 Stock Option 
                  Plan for Outside Directors (Incorporated by reference to 
                  Exhibit 10.2 to the Company's Registration Statement on 
                  Form S-4 (No. 33-23054) filed on July 8, 1988)

      10.3*       The Dime Savings Bank of Wallingford 1986 Stock Option 
                  and Incentive Plan Incentive Stock Option Agreement 
                  (Incorporated by reference to Exhibit 10.3 to the 
                  Company's Registration Statement on Form S-4 
                  (No. 33-23054) filed on July 8, 1988)

      10.4*       The Dime Savings Bank of Wallingford 1986 Stock Option 
                  Plan for Outside Directors Stock Option Agreement 
                  (Incorporated by reference to Exhibit 10.4 to the 
                  Company's Registration Statement on Form S-4 
                  (No. 33-23054) filed on July 8, 1988)

      10.5*       Non-Qualified Stock Option Agreement dated June 20, 1988 
                  between Dime and William J. Farrell (Incorporated by 
                  reference to Exhibit 10.11 of the Company's Annual 
                  Report on Form 10-K for the year ended December 31, 1988)

      10.6*       Non-Qualified Stock Option Agreement dated June 20, 1988 
                  between Dime and M. Joseph Canavan (Incorporated by 
                  reference to Exhibit 10.12 of the Company's Annual 
                  Report on Form 10-K for the year ended December 31, 1988)

      13          1995 Annual Report to Shareholders. Except for those 
                  portions of the Annual Report which have been 
                  specifically incorporated by reference in this Form 10-K, 
                  such Annual Report shall not be deemed filed.

      21          Subsidiaries of the Registrant (Incorporated by 
                  reference to Exhibit 2 to the Company's Registration 
                  Statement on Form S-4 (No. 33-23054) filed on July 8, 1988)

      23          Consent of Independent Auditors

                  * Compensatory plan or arrangement required to be filed 
                  as an exhibit to this form pursuant to Item 14(c) of 
                  this report.

      A COPY OF ANY EXHIBIT LISTED ABOVE WILL BE PROVIDED BY THE COMPANY 
TO ANY SHAREHOLDER UPON THE WRITTEN REQUEST OF SUCH SHAREHOLDER AND UPON 
THE PAYMENT OF A REASONABLE FEE LIMITED TO THE COMPANY'S EXPENSES IN 
FURNISHING SUCH EXHIBIT. REQUESTS SHOULD BE ADDRESSED TO ELEANOR M. TOLLA, 
SECRETARY, DIME FINANCIAL CORPORATION, 95 BARNES ROAD, WALLINGFORD, 
CONNECTICUT 06492.

(b)   The Company filed no reports on Form 8-K during the period from 
      October 1, 1995 to December 31, 1995. A report on Form 8-K dated 
      January 18, 1996, was filed by the registrant with the Securities 
      and Exchange Commission on January 29, 1996 containing a disclosure 
      under item 5 of such form.

(c)   The exhibits required by Item 601 of Regulation S-K are filed as a 
      separate part of this report.


                                 SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of the 
Securities Exchange Act of 1934, the registrant has duly caused this 
report to be signed on its behalf by the undersigned, thereunto duly 
authorized.

                                       DIME FINANCIAL CORPORATION


DATED:  March 28, 1996                 By  /s/  Richard H. Dionne
                                                Richard H. Dionne
                                                President and
                                                Chief Executive Officer


      Pursuant to the requirements of the Securities Exchange Act of 1934, 
this report has been signed below by the following persons on behalf of 
the registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
        Signatures                     Title                      Date
- -----------------------------------------------------------------------------

<S>                            <S>                              <C>

_________________________      Chairman of the Board of         __________
    Ralph D. Lukens            Directors



/s/  Richard H. Dionne         President, Chief Executive       3/28/96
     Richard H. Dionne         Officer and Director


/s/  Albert E. Fiacre, Jr.     Senior Vice President            3/27/96
     Albert E. Fiacre, Jr.     and Chief Financial Officer


/s/  Robert P. Simon           Vice President and Comptroller   3/27/96
     Robert P. Simon           


/s/  Gary O. Olson             Director                         3/28/96
     Gary O. Olson


/s/  Fred A. Valenti           Director                         3/28/96
     Fred A. Valenti


/s/  Rosalind F. Gallagher     Director                         3/28/96
     Rosalind F. Gallagher


/s/  Robert Nicoletti          Director                         3/27/96
     Robert Nicoletti


/s/  M. Joseph Canavan         Director                         3/28/96
     M. Joseph Canavan


/s/  William J. Farrell        Director                         3/28/96
     William J. Farrell


_________________________      Director                         __________
Richard D. Stapleton


_________________________      Director                         __________
Theodore H. Horwitz

</TABLE>



                         DIME FINANCIAL CORPORATION

                                  Exhibits
                                     to
                         Annual Report on Form 10-K
                    For the Year Ended December 31, 1995



                                EXHIBIT INDEX


Exhibit No.       Description                                    Page
- -------------------------------------------------------------------------

    13            1995 Annual Report to Shareholders

    23            Consent of Independent Auditors



DIME
Financial Corporation


                                                             1995 Annual Report

Financial Highlights

<TABLE>
<CAPTION>
                                                      As of or for the years ended December 31,
- -----------------------------------------------------------------------------------------------
(Dollars in thousands, except per share data)                1995         1994         1993
- -----------------------------------------------------------------------------------------------

<S>                                                          <C>          <C>          <C>
Net interest income                                          $ 25,397     $ 25,948     $ 27,454
Provision for loan losses                                       7,550        4,516       20,900
                                                             --------     --------     --------
Net interest income after provision                            17,847       21,432        6,554
Investment securities gains, net                                  298            6          630
Gain on sale of assets held for sale                               --        1,266           --
Other operating income                                          2,080        2,207        2,050
                                                             --------     --------     --------
Income before operating expenses, income taxes,
 extraordinary item and cumulative effect of changes in
 accounting methods                                            20,225       24,911        9,234
Other operating expenses (a)                                   16,997       20,123       31,856
                                                             --------     --------     --------
Income (loss) before income taxes, extraordinary item,
 and cumulative effect of changes in accounting methods         3,228        4,788      (22,622)
Income tax expense (benefit)                                   (2,813)          60           --
                                                             --------     --------     --------
Income (loss) before extraordinary item and
 cumulative effect of changes in accounting methods             6,041        4,728      (22,622)
Extraordinary item -- prepayment penalty on long-term debt         --           --         (874)
Cumulative effect of changes in accounting methods:
  Postretirement benefits other than pensions, net of tax          --           --         (477)
  Income taxes                                                     --           --          563
                                                             --------     --------     --------
Net income (loss)                                            $  6,041     $  4,728     $(23,410)
                                                             ========     ========     ========

Assets                                                       $658,373     $637,729     $672,114
Investment securities                                        $151,214     $ 56,451     $ 79,618
Loans receivable, net                                        $443,664     $501,052     $494,019
Deposits                                                     $543,344     $527,786     $566,845
Shareholders' equity                                         $ 51,668     $ 45,196     $ 40,358
Book value per share                                         $  10.29     $   9.05     $   8.08
Net interest rate spread                                         3.65%        4.00%        3.95%
Net yield on interest-earning assets                             4.12%        4.22%        4.18%
Return on average assets                                         0.95%        0.71%       (3.26)%
Return on average equity                                        12.82%       11.06%      (36.40)%

- -------------------
<Fa>  A net non-recurring restructure charge of $1.9 million was charged to 
      operations during 1995.

Corporate Profile 

      Dime Financial Corporation (the "Company") is the parent company of one 
wholly-owned subsidiary, The Dime Savings Bank of Wallingford ("Dime" or the 
"Bank"), which was founded in 1871. Consolidated company assets at December 
31, 1995 totalled $658.4 million compared with total assets of $637.7 million 
at December 31, 1994.

      Dime operated as a mutual savings institution until July of 1986 when 
the Bank converted to a stock form of ownership through an initial public 
offering of approximately five million common shares. In December 1988, a 
Connecticut bank holding company, Dime Financial Corporation, was established 
and acquired all of the outstanding shares of Dime in exchange for shares of 
common stock of the newly-formed holding company. Concurrently, the Company 
acquired all of the outstanding common stock of City Savings Bank of Meriden 
("City"), a $163 million savings bank which operated three banking offices in 
the contiguous community of Meriden. In August of 1992, City was merged with 
and into Dime.

      Dime is a state-chartered, FDIC-insured savings bank currently operating 
eleven retail banking offices in a central corridor of Connecticut. 
Branch offices in the local communities of Wallingford and North Haven, where 
Dime has the largest share of deposits, and in Meriden, Cheshire, North 
Branford and Hamden position Dime as the distinctive community savings bank in 
the local market.

      The common stock of Dime Financial Corporation is traded on the NASDAQ 
National Market System (the "NMS") under the symbol "DIBK". It is found in 
newspaper stock tables as "Dime Fin'l Corp-Connecticut" or an abbreviation 
thereof, alphabetized in the "D's".

To Our Shareholders

      Dime Financial Corporation earned $6.0 million or $1.21 per share for 
the year ended December 31, 1995 compared with net income of $4.7 million or 
$0.94 per share for the year ended December 31, 1994. The change in net income 
was primarily due to decreased operating expenses and the recognition of $2.8 
million of the Company's deferred tax asset as the result of improved earnings 
projections. The Company hired new senior management and a significant 
restructuring program was implemented during 1995. Over 25% of the Company's 
workforce was laid-off in order to bring operating expenses to more efficient 
levels.

      The landscape within which the Bank operates has changed considerably 
over the past five years. Many once-strong financial institutions have 
succumbed to the troubled economy of the Northeastern United States and of 
Connecticut, in particular. Throughout 1995, the Company re-examined many 
policies and processes under which the Bank had operated and implemented a 
more conservative evaluation of risk management, including the quality of the 
loan portfolio. The once relied upon value of the residential mortgage loan is 
no longer secure. Once assumed residential real estate values have 
consistently failed to recover. In the first quarter of 1995 the Company 
posted a loss of $791,000 as a result of reserve strengthening to reflect 
these conditions.

      During the remaining quarters of 1995, however, the Company posted 
increased earnings while continuing to provide to the allowance for loan 
losses at substantial levels in order to augment reserves and recognize the 
continued decline of underlying collateral values of residential mortgage 
assets. One to four family residential mortgage loans equalled 54% of assets 
and represented 78% of total loans at year end 1995. The allowance for loan 
losses at December 31, 1995 totalled 166% of non-performing loans and 
represented 2.80% of total loans compared with coverage of 117% of non-
performing loans and 1.83% of total loans at December 31, 1994. Total non-
performing assets were $9.1 million or 1.38% of total assets at December 31, 
1995 compared with $11.7 million or 1.83% of total assets at December 31, 
1994.

      The Board of Directors announced the resumption of the quarterly 
dividend with an initial payment of $0.07 per share payable on February 22, 
1996 to shareholders of record on February 1, 1996. The regular quarterly 
dividend had been suspended by the Board in June of 1991 prior to the issuance 
of a regulatory memorandum in September of 1991 which has since been lifted.

      In December of 1995, Francis P. Feeney retired from the Board of 
Directors after 36 years of service as a Director. In addition, Mr. Feeney 
previously served as the President and Chief Executive Officer of The Dime 
Savings Bank of Wallingford from 1977 until his retirement in 1988. The 
contribution that Frank made to the organization is immeasurable. His counsel 
and experience will be greatly missed.

      The Dime Savings Bank of Wallingford first operated under public 
ownership in July of 1986. Many changes have occurred since that initial 
public offering and the Company has survived under very difficult conditions. 
We are confident that the struggle of the past has better prepared us to face 
the future. As we enter our 125th year of operation as a savings bank and our 
tenth year of public ownership, the Board of Directors and Management 
acknowledge the support our shareholders have shown. We look forward to 
continued success as we enthusiastically welcome the challenges ahead.


               /s/ Ralph D. Lukens           /s/ Richard H. Dionne

                   Ralph D. Lukens               Richard H. Dionne
                   Chairman of the Board         President &
                                                 Chief Executive Officer

Selected Financial Data


</TABLE>
<TABLE>
<CAPTION>
                                                                        As of or for the years ended December 31,
- ----------------------------------------------------------------------------------------------------------------------------
(Dollars in thousands, except per share data)                  1995         1994         1993          1992         1991
- ----------------------------------------------------------------------------------------------------------------------------

<S>                                                            <C>          <C>          <C>           <C>          <C>
Financial Condition and Other Data:
  Total assets                                                 $658,373     $637,729     $672,114      $748,337     $794,028
  Loans receivable                                             $456,443     $510,378     $508,081      $592,096     $673,303
  Allowance for loan losses                                    $(12,779)    $ (9,326)    $(14,062)     $(21,280)    $(26,371)
  Loans receivable, net                                        $443,664     $501,052     $494,019      $570,816     $646,932
  Investments (a)                                              $182,723     $103,900     $105,645      $113,116     $ 78,928
  Deposits                                                     $543,344     $527,786     $566,845      $593,062     $603,678
  FHLBB advances                                               $ 58,000     $ 60,000     $ 61,000      $ 88,000     $124,000
  Shareholders' equity                                         $ 51,668     $ 45,196     $ 40,358      $ 63,768     $ 61,980
  Non-performing loans                                         $  7,682     $  7,959     $ 12,849(b)   $ 36,730     $ 34,442
  Non-performing assets                                        $  9,097     $ 11,670     $ 19,402(b)   $ 69,925     $ 60,884
- ----------------------------------------------------------------------------------------------------------------------------
Operating Data:
  Interest income                                              $ 47,476     $ 44,703     $ 49,973      $ 62,235     $ 72,651
  Interest expense                                             $ 22,079     $ 18,755     $ 22,519      $ 32,254     $ 44,947
  Net interest income                                          $ 25,397     $ 25,948     $ 27,454      $ 29,981     $ 27,704
  Provision for loan losses                                    $  7,550     $  4,516     $ 20,900      $  8,300     $ 35,700
  Investment securities gains (losses), net                    $    298     $      6     $    630      $  1,293     $   (993)
  Gain on assets held for sale                                       --     $  1,266           --            --           --
  Other operating income                                       $  2,080     $  2,207     $  2,050      $  1,984     $  1,894
  Other operating expenses (f)                                 $ 16,997     $ 20,123     $ 31,856      $ 22,215     $ 23,332
  Income (loss) before income taxes, extraordinary items and
   cumulative effect of changes in accounting methods          $  3,228     $  4,788     $(22,622)     $  2,743     $(30,427)
  Income tax expense (benefit)                                 $ (2,813)    $     60           --      $  1,348     $ (5,800)
  Income (loss) before extraordinary items and
   cumulative effect of changes in accounting methods          $  6,041     $  4,728     $(22,622)     $  1,395     $(24,627)
  Extraordinary item -- tax loss carry forward                       --           --           --      $    393           --
  Extraordinary item -- prepayment penalty on long-term debt         --           --     $   (874)           --           --
  Cumulative effect of changes in accounting methods:
    Postretirement benefits other than pensions, net of tax          --           --     $   (477)           --           --
    Income taxes                                                     --           --     $    563            --           --
  Net income (loss)                                            $  6,041     $  4,728     $(23,410)     $  1,788     $(24,627)
- ----------------------------------------------------------------------------------------------------------------------------
Per Share Data:
  Income (loss) before extraordinary items and
   accounting changes                                          $   1.21     $   0.94     $  (4.53)     $   0.28     $  (4.93)
  Net income (loss)                                            $   1.21     $   0.94     $  (4.68)     $   0.36     $  (4.93)
  Book value                                                   $  10.29     $   9.05     $   8.08      $  12.77     $  12.41
  Dividends declared                                                 --           --           --            --     $   0.10
- ----------------------------------------------------------------------------------------------------------------------------
Selected Statistical Data:
  Return on average assets                                         0.95%        0.71%       (3.26)%        0.23%       (3.06)%
  Return on average equity                                        12.82%       11.06%      (36.40)%        2.82%      (31.72)%
  Average equity to average assets                                 7.43%        6.46%        8.95%         8.12%        9.64%
  Net interest rate spread (c)                                     3.65%        4.00%        3.95%         3.98%        3.09%
  Net yield on interest earning assets (d)                         4.12%        4.22%        4.18%         4.20%        3.65%
  Tier 1 leverage capital ratio                                    7.50%        6.45%        5.14%         7.69%        7.18%
  Dividend payout ratio                                              --           --           --            --          n/m(e)
  Non-performing loans to total loans                              1.68%        1.56%        2.53%(b)      6.20%        5.12%
  Non-performing assets to total assets                            1.38%        1.83%        2.89%(b)      9.34%        7.67%
- ----------------------------------------------------------------------------------------------------------------------------

<Fa>  Including interest-bearing deposits with other banks, Federal funds sold, 
      investments, and Federal Home Loan Bank of Boston stock.
<Fb>  Does not include $28.4 million of loans and other real estate owned held 
      for sale.
<Fc>  Return on average interest earning assets less cost of average interest 
      bearing liabilities.
<Fd>  Net interest income divided by average interest earning assets.
<Fe>  The Company suspended the quarterly dividend following the April 26, 1991 
      dividend of $0.10 per share.
<Ff>  A net non-recurring restructure charge of $1.9 million was charged to 
      operations during 1995.
</TABLE>

Selected Quarterly Financial Data

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------
                                               First Quarter        Second Quarter      Third Quarter       Fourth Quarter
                                               ------------------------------------------------------------------------------
(Dollars in thousands, except per share data)  1995        1994     1995      1994      1995      1994      1995      1994
- -----------------------------------------------------------------------------------------------------------------------------

<S>                                            <C>         <C>      <C>       <C>       <C>       <C>       <C>       <C>
Total interest income                          $11,474     $11,024  $11,797   $11,219   $12,030   $11,108   $12,175   $11,352
Total interest expense                           4,871       4,642    5,446     4,652     5,741     4,695     6,021     4,766
                                               -------     -------  -------   -------   -------   -------   -------   -------
      Net interest income                        6,603       6,382    6,351     6,567     6,289     6,413     6,154     6,586
Provision for loan losses                        3,500(a)      375    1,800     1,000     1,400     1,000       850     2,141(b)
Investment securities gains, net                   234          --       --        --        64         6        --        --
Gain on sale of assets held for sale                --          --       --        --        --        --        --     1,266
Other operating income                             552         607      506       488       528       509       494       603
Other operating expenses (c)(d)                  4,669       5,363    5,008     4,743     3,349     4,833     3,971     5,184
                                               -------     -------  -------   -------   -------   -------   -------   -------
Income (loss) before income taxes                 (780)      1,251       49     1,312     2,132     1,095     1,827     1,130
Income tax expense (benefit)                        11          15   (1,987)       15        12        15      (849)       15
                                               -------     -------  -------   -------   -------   -------   -------   -------
Net income (loss)                              $  (791)    $ 1,236  $ 2,036   $ 1,297   $ 2,120   $ 1,080   $ 2,676   $ 1,115
                                               =======     =======  =======   =======   =======   =======   =======   =======
Net income (loss) per share                    $ (0.16)    $  0.25  $  0.41   $  0.26   $  0.42   $  0.21   $  0.53   $  0.22

- -------------------
<Fa>  The increase in the provision for loan losses in the first quarter of 1995 
      resulted primarily from strengthening reserves related to potential 
      risk in the 1-4 family residential mortgage loan portfolio which 
      comprised approximately 77% of the total loan portfolio. See 
      management's discussion and analysis for further discussion.
<Fb>  The increase in the provision for loan losses in the fourth quarter of 
      1994 resulted primarily from a charge-off taken on a restructured 
      loan.
<Fc>  Net restructure charges of $947,000 and $940,000 were charged to expense 
      in the second and fourth quarters of 1995, respectively.
<Fd>  The decrease in operating expenses during 1995 primarily reflects 
      significantly decreased costs associated with the operation of OREO 
      and the restructuring program implemented during 1995.
</TABLE>

Management's Discussion and Analysis of Operations

1995 Overview

      The year ended December 31, 1995 showed many areas of improvement with 
many barometers of improvement: Non-performing assets equalled a six year low 
and totalled $9.1 million or 1.38% of total assets; the level of the allowance 
for loan losses exceeded 166% of non-performing loans; reduced staff, and 
operating efficiencies translated into decreased operating expenses of $17.0 
million for 1995 compared with expenses of $20.1 million for the year ended 
1994, a decline of $3.1 million or 15.5%. In addition, total assets at 
December 31, 1995 were $658.4 million, an increase of $20.6 million or 3.24% 
from year end 1994, thus reversing a five year decline in assets. Deposits 
posted modest growth during 1995, also interrupting an extended period of 
decline spanning four years, and totalled $543.3 million at December 31, 1995 
compared with total deposits of $527.8 million at December 31, 1994, an 
increase of $15.5 million or 2.95%.

      Net income for 1995 totalled $6.0 million or $1.21 per share compared 
with net income of $4.7 million or $0.94 per share for the year ended December 
31, 1994. The results of 1995 were influenced mainly by the following:

      1. The provision to the allowance for loan losses totalled 
         $7.6 million for the year ended December 31, 1995 compared with a 
         provision of $4.5 million for the year ended December 31, 1994. The 
         increased provision during 1995 was primarily due to the Company's 
         assessment that there was increased potential exposure in the 
         residential loan portfolio. In the first quarter of 1995, recent 
         trends in collateral values were analyzed by the receipt of over 200 
         new appraisals of certain segments of the performing 1-4 family 
         residential loan portfolio. This process indicated a substantial 
         decline in the value of the collateral securing many of these loans 
         since the original funding date.

      2. Total operating expenses for 1995 were $17.0 million 
         compared with $20.1 million for 1994. Operating expenses, excluding 
         writedowns of assets held for sale, the net cost of the operation of 
         other real estate owned, and restructure charges declined $2.9 
         million or 15% from year end 1994 to total $16.1 million for the 
         year ended December 31, 1995. Total operating expenses, excluding 
         OREO operations and writedowns on assets held for sale, were $19.0 
         million for the year ended December 31, 1994.

      3. The Company recognized $2.8 million of its deferred tax 
         asset as the result of improved earnings projections due to reduced 
         operating expenses. No recognition of the Company's deferred tax 
         asset was recorded during 1994.

      4. The net cost of the operation of OREO declined 
         substantially as gains from the sales of OREO more than offset the 
         expenses of their operation. The net cost of the operation of OREO 
         for the year ended December 31, 1995 equalled a net gain of $1.0 
         million compared with a net charge of $867,000 for the year ended 
         December 31, 1994.

      5. A net restructuring charge of $1.9 million was recorded 
         primarily representing the severance charges associated with the 
         elimination of approximately seventy positions and the writedown to 
         estimated salvage value of fixed assets associated with data 
         processing as the decision to outsource these operations was made. 
         These charges were partially offset by curtailment gains recognized 
         in the Company's defined benefit plans as the result of a reduction 
         in the workforce. No restructuring charges were recorded during the 
         year ended December 31, 1994.

Asset Quality

      Asset quality improved during 1995 with non-performing assets down 22% 
from year end 1994. At December 31, 1995, non-performing assets, which are 
comprised of loans in non-accrual status and OREO, totalled $9.1 million or 
1.38% of total assets compared with non-performing assets of $11.7 million or 
1.83% of total assets at December 31, 1994 and compared with non-performing 
assets of $19.4 million or 2.89% of total assets at December 31, 1993, 
exclusive of $28.4 million of assets classified as held for sale at December 
31, 1993.

      OREO is real estate acquired by the Company through foreclosure or in 
settlement of loans. The collections and OREO areas of the Bank are designed 
to monitor and review real estate acquired by the Bank through foreclosure. 
The results of their reviews are based on property re-appraisals, current and 
prospective economic conditions and other relevant factors. Management in this 
area is responsible for ensuring that specific properties are carried at a 
value that does not exceed fair value, less selling costs. During 1995, the 
Company transferred $878,000 of loans to OREO compared with $1.4 million 
during 1994.

      Loans are classified as non-performing when they become ninety days past 
due as to interest or principal payments, or when the ability of the borrower 
to meet the contractual payment terms is in doubt. Loans classified as non-
performing are placed in non-accrual status and previously accrued, but unpaid 
interest is reversed by charging interest income. Interest payments received 
on non-accrual residential mortgage loans and consumer loans are generally 
recognized as income on a cash basis. Interest payments received on non-
accrual loans which are commercial in nature generally are used to further 
reduce the carrying value of the loan. The Company does not accrue income for 
loans past due 90 days or more.

      Loans categorized as troubled debt restructures ("TDR") totalled 
$885,000 at December 31, 1995 compared with TDR's totalling $10.8 million and 
$4.3 million at December 31, 1994 and December 31, 1993, respectively. There 
were no loans categorized as TDR's at December 31, 1992 and December 31, 1991. 
A loan is categorized as a TDR if the original interest rate on such loan, 
repayment terms, or both were restructured due to a deterioration in the 
financial condition of the borrower. Loans classified as TDR at December 31, 
1995 were restructured at market rates and are performing in accordance with 
their restructured terms. Included in TDR's at December 31, 1994 was a loan 
with a principal balance of $6.4 million which was sold in December, 1995. The 
remaining TDR's at December 31, 1994 were at market rates at the time of 
restructure, have performed in accordance with the restructured terms and
are no longer categorized as TDR's at December 31, 1995.

      The Company instituted policies during 1995 to ensure that lending and 
investment activities are evaluated in the context of an acceptable level of 
risk which produces a profit consistent with the exposure to risk. These 
policies are reviewed constantly by the Company's senior management. The 
lending and credit administration staffs are charged with monitoring the loan 
portfolio and identifying changes in the economy or in a borrower's 
circumstances which may affect the ability to repay debt or the value of 
pledged collateral. In addition, the Company engaged an outside firm during 
1995 to perform ongoing independent loan review of the loan portfolio. The 
results of such reviews have been consistent with the actions management has 
taken.

      The following table is an analysis of the Company's non-performing 
assets at the dates indicated:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                  December 31,
                                                           ----------------------------------------------------------------
(Dollars in thousands)                                     1995       1994          1993(a)       1992          1991
- ---------------------------------------------------------------------------------------------------------------------------

<S>                                                        <C>        <C>           <C>           <C>           <C>
Non-accruing loans:
  Mortgage loans:
    Residential real estate -- owner occupied              $  2,729   $  4,194      $  4,757      $  7,524      $  9,708
    Residential real estate -- non-owner occupied             1,235         --(b)         --(b)         --(b)         --(b)
    Commercial real estate                                    2,580      1,501         4,906        19,862        15,614
    Builders' & land                                             --        103            --         2,299         3,632
  Commercial loans                                              690      1,858         2,708         6,140         4,000
  Consumer loans                                                448        303           478           905         1,488
                                                           --------   --------      --------      --------      --------
      Total non-accruing loans                                7,682      7,959        12,849        36,730        34,442
                                                           --------   --------      --------      --------      --------

Other real estate owned:
  Mortgage loans:
    Residential real estate                                   1,072      2,093         3,004         7,527         9,802
    Commercial real estate                                       --        390         1,063        13,830        10,570
    Builders' & land                                            793      1,969         3,008         8,919         6,070
  Commercial loans                                               --         --            --         2,522            --
  Consumer loans                                                 --         --           397           397            --
                                                           --------   --------      --------      --------      --------
      Total other real estate owned                           1,865      4,452         7,472        33,195        26,442
                                                           --------   --------      --------      --------      --------
  Allowance for losses on other real estate owned              (450)      (741)         (919)           --            --
                                                           --------   --------      --------      --------      --------
      Total other real estate owned, net                      1,415      3,711         6,553        33,195        26,442
                                                           --------   --------      --------      --------      --------
      Total non-performing assets                          $  9,097   $ 11,670      $ 19,402      $ 69,925      $ 60,884
                                                           ========   ========      ========      ========      ========
  Total non-accruing loans to total loans                     1.68%       1.56%         2.53%         6.20%         5.12%
  Total non-performing assets to total loans                  1.99%       2.29%         3.81%        11.79%         9.03%
  Total allowance for loan losses to non-accruing loans     166.36%     117.17%       109.44%        57.94%        76.56%
  Total allowances for loan and OREO losses to
   non-performing assets                                    138.57%      81.11%        73.72%        30.43%        43.31%

- -------------------
<Fa>  1993 non-performing assets exclude $28.4 million of assets classified as 
      held for sale.
<Fb>  Information for this period is not available, it is included within 
      "Residential real estate - owner occupied" for prior periods.
</TABLE>

      In the fourth quarter of 1995, the Company executed a bulk sale of two 
packages of non-performing assets totalling $2.8 million which required a 
charge-off on those assets prior to their sale of approximately $1.4 million.

      The Company believes that residential property values in its market area 
continued a multi-year decline during 1995, further decreasing the value of 
the collateral securing many of the Company's residential mortgage loans. If 
such a trend continues, further charge-offs may continue and necessitate loan 
loss provisions which may adversely affect overall financial performance.

Allowance for Loan Losses &
Provisions to the Allowance for Loan Losses

      The allowance for loan losses is a reserve established through 
provisions for loan losses charged to expense on a periodic basis and is 
reduced by charge-offs in the loan portfolio. The allowance is maintained at a 
level that management believes is adequate to absorb potential losses in the 
loan portfolio at a given point in time. Management's methodology in 
determining the adequacy of the allowance considers specific credit reviews, 
past loan-loss experience, current economic conditions and trends, borrowers' 
financial condition, concentrations of credit, estimated valuation of loan 
collateral, and the growth and composition of the loan portfolio, among other 
factors.

      At December 31, 1995, the Company maintained an allowance for loan 
losses of $12.8 million or 166.36% of non-performing loans and 2.80% of total 
loans. The allowance for loan losses at December 31, 1994 totalled $9.3 
million or 117.17% of non-performing loans and 1.83% of total loans. Net 
charge-offs for the year ended December 31, 1995 totalled $4.1 million or 
0.83% of average loans compared with net charge-offs of $9.3 million or 1.79% 
of average loans for the year ended December 31, 1994.

      Provisions to the allowance for loan losses for the year ended December 
31, 1995 totalled $7.6 million compared with provisions to the allowance for 
loan losses for the year ended December 31, 1994 of $4.5 million, an increase 
of $3.0 million or 67.2%. The increase in both the size of the allowance for 
loan losses and the ratios to non-performing loans and total loans was 
primarily the result of the collateral valuation analysis performed in the 
first quarter with regard to the increased risk associated with one to four 
family residential mortgage loans.

      A comparative analysis of the allowance for loan losses is shown in the 
following table. At December 31, 1995, management believes that the allowance 
for loan losses was adequate given the quality of the loan portfolio at that 
date. Management may make additional provisions to the allowance for loan 
losses as necessary in the coming year if economic conditions cause 
deterioration in the loan portfolio beyond the potential loss exposures 
identified as of December 31, 1995.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------
                                                                        December 31,
                                                    --------------------------------------------------------
(Dollars in thousands)                              1995        1994        1993        1992        1991
- ------------------------------------------------------------------------------------------------------------

<S>                                                 <C>         <C>         <C>         <C>         <C>
Balance at beginning of year                        $  9,326    $ 14,062    $ 21,280    $ 26,371    $  6,067
Provision charged to expense                           7,550       4,516      20,900       8,300      35,700
  Charge-offs:
    Mortgage loans
      Residential real estate                         (3,193)     (2,826)     (4,735)     (1,957)     (1,046)
      Commercial real estate                          (1,308)     (4,467)    (14,194)     (3,409)     (2,517)
      Builders' & land                                    --          --      (2,277)       (737)     (5,456)
    Commercial loans                                     (93)     (2,706)     (7,103)     (8,132)     (5,745)
    Consumer loans                                      (252)       (246)       (226)       (521)       (994)
  Recoveries:
    Mortgage loans
      Residential real estate                            187          88         107          24          --
      Commercial real estate                              21         369          19         104          --
      Builders' & land                                    --          --          --         337          --
    Commercial loans                                     506         487         237         867         316
    Consumer loans                                        35          49          54          33          46
                                                    --------    --------    --------    --------    --------
Net charge-offs                                       (4,097)     (9,252)    (28,118)    (13,391)    (15,396)
                                                    --------    --------    --------    --------    --------
Balance at end of the year                          $ 12,779    $  9,326    $ 14,062    $ 21,280    $ 26,371
                                                    ========    ========    ========    ========    ========
Average loans for the year                           492,028     515,640     546,134     612,902     692,833
Net charge-offs as a percentage of average loans        0.83%       1.79%       5.15%       2.18%       2.22%
Allowances for loan losses as a percentage
 of non-performing loans                              166.36%     117.17%     109.44%      57.94%      76.56%
- ------------------------------------------------------------------------------------------------------------
</TABLE>

Asset / Liability Management

      The primary function of asset / liability management is to maximize net 
interest income while ensuring adequate liquidity, monitoring proper credit 
risk and maintaining an appropriate balance between interest rate sensitive 
assets and interest rate sensitive liabilities. Liquidity management involves 
the ability to meet the cash flow requirements of the Company's loan and 
deposit customers. Interest rate sensitivity management seeks to minimize 
fluctuating net interest margins and to enhance consistent growth of net 
interest income through periods of changing interest rates. 

      The Company has an asset / liability committee ("ALCO") which meets 
weekly to discuss loan and deposit pricing and trends, current liquidity and 
interest rate risk positions, interest rate and economic trends and other 
relevant information. To aid in the measurement of interest rate risk, the 
Company utilizes an asset / liability model which, given many key assumptions, 
projects estimated results within the constraints of those assumptions. The 
model is also used to estimate movement within the balance sheet, given 
certain scenarios, and to measure the effects of that movement on net interest 
income.

      The following table summarizes assets and liabilities at December 31, 
1995 that are sensitive to changes in interest rates within six months, 
between six months and one year, one year to three years, three years to five 
years, and over five years. A positive "GAP" exists when rate sensitive assets 
exceed rate sensitive liabilities and indicates that a greater volume of 
assets than liabilities will reprice in a given period. This will generally 
enhance earnings in a rising rate environment and inhibit earnings in a 
declining rate environment. Conversely, when rate sensitive liabilities exceed 
rate sensitive assets, the "GAP" is referred to as negative and indicates that 
a greater volume of liabilities than assets will reprice during a given 
period. In this case, a rising rate environment generally will inhibit 
earnings and declining rates will enhance earnings.

      The Company's policy is to keep the ratio of net rate sensitive assets 
or liabilities on a one year time horizon to less than 10% of total assets. At 
December 31, 1995, this rate sensitive position was 9.18%.

Interest Rate Sensitivity Management

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                            December 31, 1995
                                             ------------------------------------------------------------------------------------
                                                         After       After        After
                                                         six months  one year     three years
                                             Within      but within  but within   but within   After       Non-Interest
(Dollars in thousands)                       six months  one year    three years  five years   five years  Bearing (c)   Total
- ---------------------------------------------------------------------------------------------------------------------------------

<S>                                          <C>         <C>         <C>          <C>          <C>         <C>           <C>
Interest rate sensitive assets:
  Interest bearing deposits                  $  2,983    $     --    $     --     $     --     $     --    $     --      $  2,983
  Mortgage-backed securities (a)               49,277      19,655      23,484        2,497          277          --        95,190
  Debt securities                              35,122      11,000       8,889           --        1,013          --        56,024
  Other investments                            28,526          --          --           --           --          --        28,526
  Loans (a)                                   124,353     107,747      90,648       43,830       82,270       7,682       456,530
  Non-interest bearing                             --          --          --           --           --      19,120        19,120
                                             --------    --------    --------     --------     --------    --------      --------
      Total Assets                            240,261     138,402     123,021       46,327       83,560      26,802       658,373
                                             --------    --------    --------     --------     --------    --------      --------
Interest rate sensitive liabilities:
  Regular savings and money market,
   club and escrow accounts (b)                17,762       9,678      38,696       38,680       98,552          --       203,368
  Interest bearing checking (b)                 7,271       2,844       4,272        4,272        4,271          --        22,930
  Certificates of deposit                     178,164      69,517      29,168        1,061           --          --       277,910
  Borrowings from FHLB of Boston               33,000          --      25,000           --           --          --        58,000
  Non-interest bearing                             --          --          --           --           --      96,165        96,165
                                             --------    --------    --------     --------     --------    --------      --------
      Total Liabilities and Capital           236,197      82,039      97,136       44,013      102,823      96,165       658,373
                                             --------    --------    --------     --------     --------    --------      --------
      Interest rate sensitivity gap          $  4,064    $ 56,363    $ 25,885     $  2,314     $(19,263)   $(69,363)     $     --
                                             ========    ========    ========     ========     ========    ========      ========
  Cumulative interest rate sensitivity gap   $  4,064    $ 60,427    $ 86,312     $ 88,626     $ 69,363    $     --      $     --
                                             ========    ========    ========     ========     ========    ========      ========
Percentage of interest rate sensitivity gap
 to total assets
  Period                                         0.62%       8.56%       3.93%        0.35%       (2.93)%    (10.54)%
  Cumulative                                     0.62%       9.18%      13.11%       13.46%       10.54%         --
Cumulative rate sensitive assets as a
 percentage of cumulative rate sensitive
 liabilities                                   101.72%     118.99%     120.78%      119.29%      112.34%     100.00%

- -------------------
<Fa>  The categories within which loans and mortgage-backed securities have been 
      included reflect certain prepayment assumptions by management given 
      certain weighted average maturities and projected interest rate 
      assumptions.
<Fb>  A substantial portion of regular savings deposits and interest-bearing 
      checking deposits are considered core deposits by management and 
      therefore less sensitive to changes in interest rates. 
<Fc>  Non-accrual loans are included in non-interest bearing.
</TABLE>

Net Interest Rate Spread & Net Interest Income

      The net interest rate spread (the "spread") is the difference between 
the average interest rates received on interest-earning assets and the average 
interest rates paid for interest-bearing liabilities. For the year ended 
December 31, 1995 average interest-earning assets totalled $616.4 million and 
generated an average yield of 7.70%. This compares with average interest-
earning assets of $614.9 million generating an average yield of 7.27% for the 
year ended December 31, 1994. Average interest bearing liabilities totalled 
$545.2 million with an average cost of 4.05% for the year ended December 31, 
1995 compared with average interest-bearing liabilities of $575.9 million with 
an average cost of 3.27% for the year ended December 31, 1994. The spread for 
the year ended December 31, 1995 equalled 3.65% compared with a spread of 
4.00% for the year ended December 31, 1994. The net interest margin for the 
year ended December 31, 1995 was 4.12% versus a net interest margin of 4.22% 
for the year ended December 31, 1994.

      The improvement in yield on interest earning assets came partially from 
a 32 basis point increase in the yield on loans to 8.09% as adjustable rate 
assets repriced upwards, but more so from the improvement in yield in most 
categories of investment securities. The comparative table shows the average 
balances and average interest rates of interest-earning assets and interest-
bearing liabilities:

Average Balances and Interest Rates

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------
                                               1995                           1994                           1993
                                   ------------------------------------------------------------------------------------------
                                   Average              Average   Average               Average   Average             Average
(Dollars in thousands)             Balance    Interest  Rate      Balance    Interest   Rate      Balance   Interest  Rate
- -----------------------------------------------------------------------------------------------------------------------------

<S>                                <C>        <C>       <C>       <C>        <C>         <C>      <C>       <C>        <C>
Interest Earning Assets:
Loans receivable(a)                $492,028   $39,781   8.09%     $515,640   $40,041     7.77%    $546,134  $44,735    8.19%
Interest-bearing deposits             3,556       126   3.54%        9,782       106     1.08%       8,690       59    0.68%
Federal funds sold                   20,171     1,174   5.74%       12,382       557     4.44%      21,208      623    2.90%
U.S. treasury securities             13,553       649   4.79%       32,372     1,358     4.19%      36,147    1,543    4.27%
U.S. agency obligations              34,931     2,315   6.63%       12,185       610     5.01%       1,519      100    6.58%
REMIC's/CMO's                        19,929     1,380   6.92%           --        --       --%          --       --      --
Mortgage-backed securities           15,893     1,069   6.73%           --        --       --%          --       --      --
Other bonds and notes                 9,079       475   5.23%       24,927     1,427     5.72%      32,733    2,116    6.46%
Federal Home Loan Bank of
 Boston stock                         7,192       504   7.01%        7,192       554     7.70%       9,681      732    7.56%
Equity securities                        65         3   4.62%          424        50    11.79%         501       65   12.97%
                                   --------   -------             --------   -------              --------  -------
                                   $616,397   $47,476   7.70%     $614,904   $44,703     7.27%    $656,613  $49,973    7.61%
                                   ========   =======   ====      ========   =======    =====     ========  =======   =====

Non-Interest Earning Assets:
Cash & due from banks                 8,876                          8,364                           7,915 
Premises and equipment                7,485                          8,748                           8,981
Accrued interest receivable           4,108                          4,227                           4,856
Other assets(a)                      (2,928)                        25,328                          39,840
                                   --------                       --------                        --------
                                     17,541                         46,667                          61,592
                                   --------                       --------                        --------
Total                              $633,938                       $661,571                        $718,205
                                   ========                       ========                        ========

Interest-Bearing Liabilities:
Now accounts                       $ 21,569   $   340   1.58%     $ 22,919   $   336     1.47%    $ 22,245  $   399    1.79%
Savings, money market, club
 and escrow deposits                221,050     5,136   2.32%      273,391     6,240     2.28%     284,460    8,225    2.89%
Certificates of deposit             244,518    12,417   5.08%      217,550     7,737     3.56%     236,457    8,538    3.61%
FHLBB advances                       58,060     4,186   7.11%       62,081     4,442     7.06%      74,422    5,357    7.10%
                                   --------   -------             --------   -------              --------  -------
                                   $545,197   $22,079   4.05%     $575,941   $18,755     3.27%    $617,584  $22,519    3.66%
                                   ========   =======   ====      ========   =======    =====     ========  =======   =====

Noninterest-Bearing Liabilities
 and capital accounts:
Demand deposits                      35,897                         36,250                          33,007
Other liabilities                     5,714                          6,644                           3,309
Shareholders' equity                 47,130                         42,736                          64,305
                                   --------                       --------                        --------
                                     88,741                         85,630                         100,621
                                   --------                       --------                        --------
Total                              $633,938                       $661,571                        $718,205
                                   ========                       ========                        ========

Net Interest Income                           $25,397                        $25,948                        $27,454
                                              =======                        =======                        =======
      
Net Interest Rate Spread                                3.65%                            4.00%                         3.95%
                                                        ====                            =====                         =====

Net Yield on Interest
 Earning assets                                         4.12%                            4.22%                         4.18%
                                                        ====                            =====                         =====

- -------------------
<Fa>  Average loans receivable are shown gross and the related allowance is 
      included in other assets. In 1995 the average daily balance for the 
      allowance exceeded that of the remaining other assets, creating a 
      negative balance.
</TABLE>

      The change in the net interest rate spread from 1994 to 1995 was 
primarily due to the increased cost of deposits during 1995 compared with 1994 
as the composition of deposits changed and time deposits were priced more 
competitively. Lower costing regular savings deposits decreased by $45.6 
million during 1995 while higher costing time certificates of deposits 
increased by $64.2 million from year end 1994 and by 152 basis points to 
5.08%. This increase in the cost of interest bearing deposits and its impact 
on net interest income was partially offset by the reduction of non-performing 
assets from $11.7 million at December 31, 1994 to $9.1 million at December 31, 
1995. In addition, the ratio of average interest-earning assets to average 
total assets increased from 92.9% during 1994 to 97.2% during 1995 in response 
to the reduction in non-performing assets and as additional initiatives in the 
management of cash positively influenced earnings. The following rate/volume 
analysis reflects the impact of rate and volume changes in earning-asset and 
interest-bearing liability categories on annual net interest income.

      Net interest income for the year ended December 31, 1995 totalled $25.4 
million compared with net interest income of $25.9 million for the year ended 
December 31, 1994. While net interest income was reduced by $1.3 million from 
the effect of rate changes, due to the cost of funds increasing faster than 
the yield on earning assets, the growth in earning assets combined with a 
decrease in interest bearing liabilities offset the adverse rate variance by 
$755,000, resulting in a net reduction in net interest income of $551,000 for 
the year ended December 31, 1995 compared with prior year ended December 
31,1994.

Rate / Volume Analysis

      The following table presents, for the periods indicated, the changes in 
interest and dividend income and the changes in interest expense attributable 
to changes in interest rates and changes in the volume of interest earning 
assets and interest bearing liabilities. A change attributable to both volume 
and rate has been allocated proportionally to the change due to volume and the 
change due to rate.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------
                                           1995 Compared to 1994            1994 Compared to 1993
                                            Increase (Decrease)              Increase (Decrease)
                                        --------------------------------------------------------------
                                        Due to     Due to                Due to     Due to
(Dollars in thousands)                  Volume     Rate       Total      Volume     Rate       Total
- ------------------------------------------------------------------------------------------------------

<S>                                     <C>        <C>        <C>        <C>        <C>        <C>
Interest Income:
  Loans receivable                      $(1,873)   $ 1,613    $  (260)   $(2,431)   $(2,263)   $(4,694)
  Federal funds sold                        421        196        617       (316)       250        (66)
  U.S. treasury securities                 (879)       170       (709)      (159)       (26)      (185)
  U.S. government agency obligations      1,453        252      1,705        540        (30)       510
  REMIC's / CMO's                         1,380         --      1,380         --         --         --
  Mortgage-backed securities              1,069         --      1,069         --         --         --
  Other investments                      (1,206)       224       (982)      (485)      (335)      (820)
  Equity securities                         (27)       (20)       (47)        (9)        (6)       (15)
                                        -------    -------    -------    -------    -------    -------
Total Interest Income                       338      2,435      2,773     (2,860)    (2,410)    (5,270)
                                        -------    -------    -------    -------    -------    -------

Interest Expense:
  Deposits                                 (183)     3,763      3,580       (972)    (1,877)    (2,849)
  FHLBB advances                           (234)       (22)      (256)      (883)       (32)      (915)
                                        -------    -------    -------    -------    -------    -------
Total Interest Expense                     (417)     3,741      3,324     (1,855)    (1,909)    (3,764)
                                        -------    -------    -------    -------    -------    -------
Net Interest Income                     $   755    $(1,306)   $  (551)   $(1,005)   $  (501)   $(1,506)
                                        =======    =======    =======    =======    =======    =======
</TABLE>

Lending Activities

      Total loans at December 31, 1995 equalled $456.4 million and represented 
69.3% of total assets compared with total loans of $510.4 million or 80.0% of 
total assets at December 31, 1994. The decrease in loans from year end 1994 
was caused primarily by the restructure of the lending functions, the 
increased competition for loans during 1995 and a shift from loans receivable 
to investment securities. New management was hired during 1995 in every area 
of the lending function. Among the new personnel retained were a senior 
lending and credit officer, an origination and collections officer, and a 
credit policy officer. Fierce competition and highly competitive pricing 
tempered loan growth during the year as management believed that the pricing 
necessary to sustain the loan portfolio during much of 1995 was inconsistent 
with the risk presented. In reaction to these events, the Company shifted its 
focus from lending to investment securities.

      Traditionally, lending activities have consisted primarily of the 
origination of conventional mortgage loans on residential real estate, the 
origination of secured consumer loans and, to a lesser degree, the origination 
of commercial mortgage and other commercial and industrial loans. The Company 
generally limits the term of fixed rate mortgage loans it will accept for its 
own portfolio to 15 years. To aid in asset / liability management, the Company 
offers adjustable rate mortgage loans that reprice every one to three years 
and offers adjustable rate hybrid products which offer a fixed rate at the 
beginning of the loan term, from three to seven years, which reprices yearly 
after the initial period. Consumer loans offered include home equity term 
loans, home equity lines of credit, automobile loans and education loans. In 
addition, Dime provides builders' construction loans, commercial mortgage 
loans and other commercial and industrial loans. Adjustable rate loans 
accounted for 48.1% of total loans at December 31, 1995 compared with 
adjustable rate loans representing approximately 49.7% of total loans at 
December 31, 1994. During 1995, $6.7 million of one to four family mortgages, 
$8.9 million of home equity loans and $5.8 million of commercial loans and 
commercial real estate loans were originated.

      The following table sets forth the composition of the Company's loan 
portfolio at the dates indicated:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------
                                                                      December 31,
- -----------------------------------------------------------------------------------------------------------------------------
                                    1995              1994                1993                1992                1991
                              ---------------   -----------------   ------------------  ------------------  -----------------
(Dollars in thousands)        Amount     %      Amount       %      Amount       %      Amount       %      Amount       %
- -----------------------------------------------------------------------------------------------------------------------------

<S>                           <C>        <C>    <C>          <C>    <C>          <C>    <C>          <C>    <C>          <C>
Adjustable rate loans:
  Mortgage loans:
    Residential real estate:
      owner occupied          $130,823   28.7%  $177,193     34.7%  $194,626     38.2%  $213,576     36.0%  $241,555     35.8%
      non-owner occupied        26,649    5.8%        --(a)    --         --(a)    --         --(a)    --         --(a)    --
    Commercial real estate      35,455    7.8%    46,860      9.2%    65,135     12.8%    70,407     11.9%    86,230     12.8%
    Builders' & land             1,501    0.3%     4,276      0.8%     4,864      1.0%     5,389      0.9%     9,760      1.4%
  Consumer loans                20,868    4.6%    19,067      3.8%    20,821      4.1%    23,049      3.9%    28,667      4.3%
  Commercial loans               4,082    0.9%     6,292      1.2%    11,505      2.3%    41,580      7.0%    46,680      6.9%
                              --------  -----   --------    -----   --------    -----   --------    -----   --------    -----
      Total adjustable rate    219,378   48.1%   253,688     49.7%   296,951     58.4%   354,001     59.7%   412,892     61.2%
                              --------  -----   --------    -----   --------    -----   --------    -----   --------    -----
Fixed Rate loans:
  Mortgage loans:
    Residential real estate:
      owner occupied           199,033   43.6%   217,004     42.5%   173,278     34.0%   182,847     30.8%   188,747     28.0%
      non-owner occupied         1,050    0.2%        --(a)    --         --(a)    --         --(a)    --         --(a)    --
    Commercial real estate       8,204    1.8%    10,076      2.0%    10,508      2.1%    24,637      4.2%    30,562      4.5%
    Builders' & land                --     --         --       --         --       --      1,851      0.3%     3,119      0.5%
  Consumer loans                28,420    6.2%    28,965      5.7%    26,151      5.1%    27,405      4.6%    34,567      5.1%
  Commercial loans                 445    0.1%       751      0.1%     1,917      0.4%     2,209      0.4%     4,315      0.7%
                              --------  -----   --------    -----   --------    -----   --------    -----   --------    -----
      Total fixed rate         237,152   51.9%   256,796     50.3%   211,854     41.6%   238,949     40.3%   261,310     38.8%
                              --------  -----   --------    -----   --------    -----   --------    -----   --------    -----
      Total loans              456,530  100.0%   510,484    100.0%   508,805    100.0%   592,950    100.0%   674,202    100.0%
                              --------  -----   --------    -----   --------    -----   --------    -----   --------    -----
Less:
  Allowance for loan losses     12,779             9,326              14,062              21,280              26,371
    Unearned income                 --                --                  --                   1                   6
    Deferred loan
     origination fees, net          87               106                 724                 853                 893
                              --------          --------            --------            --------            --------
  Loans receivable, net       $443,664          $501,052            $494,019            $570,816            $646,932
                              ========          ========            ========            ========            ========

- -------------------
<Fa>  Information for this period is not available, it is included within 
      "Residential real estate - owner occupied" for prior periods.
</TABLE>

      Residential real estate loans decreased $36.6 million or 9.3% during 
1995 and totalled $357.6 million or 78.3% of total loans outstanding at 
December 31, 1995. Residential real estate loans at December 31, 1994 totalled 
$394.2 million and represented 77.2% of total loans outstanding.

      Commercial real estate and builders loans decreased $16.1 million or 
26.2% from year end 1994 and totalled $45.2 million or 9.9% of total loans 
outstanding at December 31, 1995. Commercial real estate and builders loans at 
December 31, 1994 totalled $61.2 million and represented 12.0% of total loans 
outstanding.

      Consumer loans increased $1.3 million or 2.6% during 1995 and totalled 
$49.3 million or 10.8% of total loans outstanding at December 31, 1995. 
Consumer loans at December 31, 1994 totalled $48.0 million and represented 
9.4% of total loans outstanding.

      Commercial loans decreased $2.5 million or 35.7% from year end 1994 and 
totalled $4.5 million or 1.0% of total loans outstanding at December 31, 1995. 
Commercial loans at December 31, 1994 totalled $7.0 million and represented 
1.4% of total loans outstanding.

Investment Activities

       Investment securities, net of the investment in the Federal Home Loan 
Bank of Boston, increased substantially during 1995 and totalled $151.2 
million or 23.0% of total assets at December 31, 1995 compared with $56.5 
million or 8.9% of total assets at December 31, 1994, an increase of $94.8 
million or 167.9%. The increase in securities during 1995 was primarily the 
result of an objective to increase the ratio of investment securities to total 
assets and new expertise in the investment area. A Chief Financial Officer was 
hired in March of 1995 and brought a new dimension to the Company. In addition 
to the substantial increase in the level of investment securities, the 
composition of the portfolio changed as well. The introduction of select 
mortgage backed securities ("MBSs") and select collateralized mortgage 
obligations ("CMOs") brought investment options to the Company which mirrored, 
in many ways, the reactions to market conditions which the Company's 
historically dominant mortgage portfolio had done, but without the same level 
of credit risk.

      In addition, as the competition for quality loans spawned rate offerings 
that management believed, in many cases, to be subpar for the risk, the 
Company allowed a net run-off in the loan portfolio and chose securities as an 
alternative investment for available funds. The following table illustrates 
the changes in the composition of the investment security portfolio during 
1995.

      Investment securities classified as available for sale and held to 
maturity under FAS #115 are combined in the presentation below, at carrying 
value. For a complete presentation of securities and their appropriate 
classifications under FAS #115 please refer to Note #4 to the Company's 
consolidated financial statements.

<TABLE>
<CAPTION>
- -------------------------------------------------------------
                                 Years Ended December 31,
                               ------------------------------
(Dollars in thousands)         1995        1994       1993
- -------------------------------------------------------------

<S>                            <C>         <C>        <C>
U. S. treasury securities      $  5,041    $19,688    $47,362
U.S. government-sponsored
 agency obligations              46,886     22,002         83
Other bonds and notes             4,097     14,136     31,747
REMIC's/CMO's                    47,278         --         --
Mortgage-backed securities       47,912         --         --
Equity Securities                    --        625        426
                               --------    -------    -------
Total investment securities    $151,214    $56,451    $79,618
                               ========    =======    =======
</TABLE>

Deposits and Other Borrowings

      Total deposits at December 31, 1995 totalled $543.3 million, an increase 
of $15.6 million or 3.0% from December 31, 1994. The composition of deposits 
changed substantially during 1995 as lower costing regular savings type 
accounts declined by $45.6 million while higher costing time certificates of 
deposit increased by $64.2 million for the year.

      Deposits have traditionally been the major source of funding for 
investments and loan demand, and should continue to be in the foreseeable 
future. A wide variety of consumer savings, time and demand deposit products 
designed to attract both short term and long term funds are offered. In 
addition, Dime offers commercial deposit products in order to meet the needs 
of our business customers. In determining the rate of interest to pay for 
deposits, the Bank considers treasury rates, cash flow requirements, rates 
paid by competitors, cost of alternative funding sources and income 
objectives.

      Dime is a member of the Federal Home Loan Bank of Boston (the "FHLBB") 
and as a member may borrow from the FHLBB to secure additional funds. During 
1995, FHLBB borrowings decreased $2.0 million and totalled $58.0 million at 
December 31, 1995 compared with borrowings of $60.0 million at December 31, 
1994. When deposit growth cannot meet increased loan demand or liquidity 
requirements, funds may be derived from borrowings from the FHLBB or other 
alternative funding sources.

      Deposit flows during the periods indicated are as follows:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------
                                   Years Ended December 31,
                                ----------------------------------
(Dollars in thousands)          1995         1994         1993
- ------------------------------------------------------------------

<S>                             <C>          <C>          <C>
Net decrease in deposits
 before interest                $ (2,335)    $(53,372)    $(43,379)
Interest credited                 17,893       14,313       17,162
                                --------     --------     --------
Net increase (decrease)
 in deposits                    $ 15,558     $(39,059)    $(26,217)
                                ========     ========     ========
- ------------------------------------------------------------------
</TABLE>

      The net change in deposit accounts of various types, for the periods 
indicated was:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------
                                   Years Ended December 31,
                                ----------------------------------
(Dollars in thousands)          1995         1994         1993
- ------------------------------------------------------------------

<S>                             <C>          <C>          <C>
Regular savings and clubs       $(45,636)    $(31,976)    $  4,453
NOW accounts                         362         (972)       2,319
Demand deposits                       28        4,717         (695)
Money market accounts             (3,255)      (3,913)      (1,062)
Certificates of deposit           64,176       (7,407)     (31,782)
Escrow deposits                     (117)         492          550
                                --------     --------     --------
Total                           $ 15,558     $(39,059)    $(26,217)
                                ========     ========     ========
- ------------------------------------------------------------------
</TABLE>

Other Operating Income 

      Other income is primarily generated through service charges and other 
fee based income derived from deposit and lending activities. Other operating 
income for the year ended December 31, 1995 totalled $2.1 million compared 
with other operating income of $2.2 million for the year ended December 31, 
1994. The following table summarizes the categories of other income:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------
                                   Years Ended December 31,
                                ----------------------------------
(Dollars in thousands)          1995         1994         1993
- ------------------------------------------------------------------

<S>                             <C>          <C>          <C>
Deposit account fees            $  1,578     $  1,617     $  1,432
Customer service fees                140          147          156
Fees from savings bank life
 insurance sales                     140          121          136
Loan and loan servicing fees          49           81           63
Other fees                           173          241          263
                                --------     --------     --------
Total other income              $  2,080     $  2,207     $  2,050
                                ========     ========     ========
- ------------------------------------------------------------------
</TABLE>

Operating Expenses

      Operating expenses include salaries and employee benefit costs, 
professional and other services, and occupancy and equipment costs among other 
charges. Total operating expenses were $17.0 million for the year ended 
December 31, 1995 compared with operating expenses of $20.1 million for the 
year ended December 31, 1994 representing a decrease of $3.1 million or 15.5%. 
The decrease in expenses during 1995 was primarily the result of significantly 
reduced costs associated with the operation of other real estate owned and a 
general reduction in expenses due in part to the implementation of a major 
restructuring program as well as other initiatives.

      The net cost of the operation of other real estate owned includes 
expenses related to the maintenance of OREO, including real estate taxes and 
property insurance. These expenses are reduced by gains recognized on the 
sales of OREO. The net cost of the operation of OREO equalled a net gain of 
$1.0 million for the year ended December 31, 1995 as gains recognized from the 
sales of OREO more than offset the costs associated with their operation. In 
contrast, the net cost of the operation of OREO totalled a net cost of 
$867,000 for the year ended December 31, 1994.

      In addition, the cost of FDIC insurance dropped by 45% from year end 
1994 and totalled $898,000 for the year ended December 31, 1995 compared with 
$1.6 million for the year ended December 31, 1994 as the assessment rate 
charged on deposits declined significantly.

      The Company began a restructuring program in the second quarter of 1995 
which significantly reduced the Company's workforce. Additional restructuring 
plans authorized by the Board of Directors took effect in the fourth quarter 
with regard to the outsourcing of the Bank's data processing operations and 
other staff reductions bringing total staff reductions to approximately 28%. 
Gross restructure costs totalling $2.8 million were charged to operations 
resulting primarily from the combination of severance charges and the 
writedown to estimated salvage value of fixed assets associated with data 
processing. Total restructure charges were partially offset by the recognition 
of curtailment gains totalling $949,000 in the non-contributory defined 
benefit plan and the defined benefit postretirement plan. Net charges from 
both phases of the restructure totalled $1.9 million.

      The restructure contributed to the overall reduction in operating 
expenses as salary and benefit costs declined $1.4 million or 14.8% from year 
end 1994 and totalled $7.8 million for the year ended December 31, 1995 
compared with $9.1 million for the year ended December 31, 1994. 

Income Taxes

      The Company changed its method of accounting for income taxes in 1993 to 
adopt the provisions of Statement of Financial Accounting Standards No. 109.

      The Company recognized $2.8 million of its deferred tax asset during 
1995 as the result of improved earnings projections.

      The net deferred tax asset at December 31, 1995 totalled $4.0 million as 
compared with $1.2 million at December 31, 1994. At December 31, 1995, the 
Company had gross deferred tax assets of $17.6 million, a valuation allowance 
against the deferred tax assets of $12.4 million and gross deferred tax 
liabilities of $1.2 million.

      In assessing the realizability of the deferred tax assets, management 
considers whether it is more likely than not that some portion or all of the 
deferred tax asset will not be realized. The ultimate realization of deferred 
tax assets is dependent upon the generation of future taxable income during 
the periods in which those temporary differences become deductible. Management 
believes that it is more likely than not that the Company will realize the 
deductible differences, net of the valuation allowance, at December 31, 1995.

      During 1996, management will continue to reassess the level of the 
valuation allowance for the deferred tax assets to determine if it should be 
adjusted.

Liquidity, Sources and Uses of Funds,
and Capital Resources

      Liquidity involves the ability to meet cash flow requirements of 
depositors wanting to withdraw funds or of borrowers needing assurance that 
sufficient funds will be available to meet their credit needs. Cash on hand, 
deposits at other financial institutions and federal funds sold are the 
principal sources of liquidity. Cash and cash equivalents totalled $35.5 
million at December 31, 1995 compared with $50.0 million at December 31, 1994 
and compared with $29.0 million at December 31, 1993. Cash and cash 
equivalents were 5.39% of total assets at December 31, 1995 compared with 
7.83% of total assets at December 31, 1994 and compared with 4.31% of total 
assets at December 31, 1993.

      The primary sources of funds for Dime include cash receipts from 
deposits, loan principal and interest payments, earnings from investments, and 
proceeds from amortizing and maturing investments. The principal uses of funds 
include disbursements to fund investment purchases, loan originations, payment 
of interest on deposits, and payments to meet operating expenses.

      Net cash used by investing activities totalled $40.3 million during the 
year ended December 31, 1995 as the Company reinvested funds provided by the 
decrease in the loan portfolio, deposit growth and maturing investments to 
fund the purchase of mortgage backed securities and other investment 
securities. The net decrease in the loan portfolio totalled $41.1 million 
while deposits increased by $15.6 million and funds provided by maturing and 
amortizing investments totalled $71.6 million. In addition, the sales of 
selected loans during the year provided funds totalling $8.0 million.

      At December 31, 1995, FHLBB borrowings totalled $58.0 million, compared 
with $60.0 million at December 31, 1994 and compared with $61.0 million at 
December 31, 1993. The Company believes that liquidity is sufficient to meet 
currently known demands and commitments and may use FHLBB borrowings as a 
source of new funds, if needed. The maximum amount that Dime may borrow is at 
the discretion of the FHLBB. Based on the level of qualifying collateral 
available to secure advances at December 31, 1995, Dime's estimated borrowing 
limit was $422.7 million.

      At December 31, 1995, there were $242.9 million of time certificates of 
deposit maturing within one year compared with $195.0 million at December 31, 
1994 and compared with $204.6 million at December 31, 1993. The Company 
expects that substantially all of these certificates will be renewed or 
replaced with new deposits.

      The primary source of funds for the Company is the dividends received 
from Dime. The liquidity and the capital resources of the Company are largely 
dependent upon the liquidity, profitability and capital position of Dime. At 
December 31, 1995, the Company's equity to assets ratio was 7.85% compared 
with an equity to assets ratio of 7.09% at December 31, 1994 and compared with 
an equity to assets ratio of 6.00% at December 31, 1993. The Company must 
comply with the capital ratio requirements set by the Board of Governors of 
the Federal Reserve while Dime must comply with the capital ratio requirements 
set by the FDIC. The following table presents the Company's risk-based capital 
and leverage capital ratios:

<TABLE>
<CAPTION>
- --------------------------------------------------------
                                      December 31,
                             ---------------------------
(Dollars in thousands)       Required*   1995      1994
- --------------------------------------------------------

<S>                           <C>        <C>       <C>
Tier 1 risk-based capital     6.00%      15.15%    11.54%
Total risk-based capital     10.00%      16.44%    12.81%
Leverage capital              5.00%       7.50%     6.45%
- --------------------------------------------------------

<F*>  For an institution to be considered "well capitalized" a capital ratio in
      excess of those shown is required.
</TABLE>

      On January 31, 1995, the Cease and Desist Order that had been in effect 
with respect to Dime since February 22, 1993 was lifted by the FDIC and the 
Connecticut Banking Commissioner. At that time, the Board of Directors of Dime 
adopted resolutions committing Dime to continue certain actions designed to 
maintain and improve the financial and operating condition of the institution. 
Among these was a resolution that continued the requirement that Dime maintain 
a Tier 1 leverage capital ratio at or in excess of 6% and provide advance 
notice to the FDIC and the Commissioner of any action of the Board to declare 
or pay dividends.

      On January 18, 1996, The Board of Directors declared, after consent of 
the appropriate regulatory authorities, the resumption of the quarterly 
dividend with an initial payment of $0.07 per share to be paid on February 22, 
1996 to shareholders of record on February 1, 1996. Dividend payments had been 
suspended by the Board in June of 1991.

Recent Accounting Pronouncements

      Mortgage Servicing Rights.  In May 1995, SFAS No. 122, "Accounting for 
Mortgage Servicing Rights" was issued. SFAS No. 122 requires an enterprise 
which acquires mortgage servicing rights through either the purchase or 
origination of mortgage loans and sells or securitizes those loans with 
servicing retained, to allocate the total cost of the mortgage loans to the 
mortgage servicing rights and the loans based on their relative fair values if 
it is practical to estimate those fair values. These mortgage servicing rights 
are to be amortized in proportion to and over the period of estimated net 
servicing income and should be evaluated for impairment based on their fair 
values. SFAS No. 122 is effective for fiscal years beginning after December 
15, 1995. The Company does not believe that this Statement will have a 
material impact on the financial statements.

      Stock Option Plans.  In October 1995, SFAS No. 123 "Accounting for 
Stock-Based Compensation" was issued and is effective beginning in 1996. This 
Statement establishes accounting and reporting standards for stock-based 
employee/director compensation plans. This includes all arrangements by which 
employees and directors receive shares of stock or other equity instruments of 
the employer or the employer incurs liabilities to employees and directors in 
amounts based on the price of the employer's stock. This Statement defines a 
fair value based method of accounting for an employee/director stock option or 
similar equity instrument and encourages all entities to adopt that method of 
accounting for all of their employee/director stock compensation plans. 
However, it also allows an entity to continue to measure compensation cost for 
those plans using the intrinsic value based method of accounting prescribed by 
Accounting Principles Board Opinion 25, "Accounting for Stock Issued to 
Employees." Entities electing to remain with the accounting in Opinion 25 must 
make pro forma disclosures of net income and earnings per share as if the fair 
value method of accounting defined in this Statement had been applied. In 
1996, the Company will continue to follow Opinion 25 and will disclose the 
information required by SFAS No. 123.

Year Ended December 31, 1994, Compared to Year Ended December 31, 1993.

      Overview.  Net Income for the year ended December 31, 1994 totalled $4.7 
million or $0.94 per share compared with a net loss of $23.4 million or $4.68 
per share for the year ended December 31, 1993. The change in results was 
primarily caused by a significantly reduced provision for loan losses from 
$20.9 million during 1993 to $4.5 million for the year ended December 31, 
1994. The large provision during 1993 was primarily the result of the 
implementation of a new strategy with regard to the accelerated disposition of 
certain performing and non-performing assets. These assets were classified as 
held for sale and were written down to values which management believed would 
allow for their sale within a twelve month period. There were no assets 
classified as held for sale at December 31, 1994.

      In addition, operating expenses declined to total $20.1 million for the 
year ended December 31, 1994 from $31.9 million for the year ended 1993. The 
large decline in operating expenses was primarily caused by a reduction in the 
net cost of the operation of other real estate owned which totalled $13.6 
million for the year ended 1993 compared with $867,000 for the year ended 
1994. 

      Interest Income.  Interest income for the year ended December 31, 1994 
totalled $44.7 million compared with interest income of $50.0 million for the 
year ended December 31, 1993. This decrease of $5.3 million or 10.5% was due 
principally to a decrease in the weighted average yield on interest earning 
assets from 7.61% for the year ended 1993 to 7.27% for the year ended 1994.

      Interest Expense.  Interest Expense totalled $18.8 million for the year 
ended December 31, 1994 compared with interest expense of $22.5 million for 
the year ended December 31, 1993. This decline was primarily caused by a 
reduction in the levels of interest-bearing liabilities and a general 
reduction in the rates paid on deposits, the principal source of funding for 
the Bank.

      Provision for Loan Losses.  The provision to the allowance for loan 
losses for the year ended December 31, 1994 totalled $4.5 million compared 
with a provision for the year ended December 31, 1993 of $20.9 million. The 
large provision during 1993 was primarily caused by the classification of 
approximately $60 million of certain performing and non-performing assets as 
held for sale. These assets were written down to approximately $28 million 
representing the expected sales price utilizing an accelerated disposition 
strategy.

      Investment Securities Gains.  The Company recognized gains of $6,000 on 
the sale of investment securities during the year ended December 31, 1994 
compared with net gains of $630,000 for the year ended December 31, 1993. The 
net gain recognized during 1993 was primarily the result of the sale of equity 
securities.

      Gain on Sale of Assets Held for Sale.  The Company recorded a gain, in 
1994, of $1.3 million on the sale of assets which had been classified as held 
for sale. All assets classified as held for sale were sold with the exception 
of approximately $1.5 million which were reclassified within non-performing 
assets at December 31, 1994.

      No income was recognized from assets classified as held for sale during 
1994. Any payments received were used to reduce the carrying value of the 
assets. There were no assets classified as held for sale at December 31, 1994.

      Other Operating Income.  Other operating income for 1994 increased by 
$157,000 or 7.66%, and totalled $2.2 million for the year ended December 31, 
1994 compared with operating income of $2.1 million for the year ended 
December 31, 1993. Other operating income consists primarily of service 
charges and other fees generated from deposit and lending activities.

      Other Operating Expenses.  Operating expenses, including the net cost of 
OREO, decreased $11.7 million or 36.83% from year end 1993 and totalled $20.1 
million for the year ended December 31, 1994 compared with operating expenses 
of $31.9 million for the year ended December 31, 1993. The decrease in 1994 is 
primarily attributable to a decrease in the net cost of the operation of OREO 
which totalled $867,000 for the year ended December 31, 1994 compared with 
$13.6 million for the year ended December 31, 1993. The reduction in the cost 
of OREO operations is primarily the result of a decrease in writedowns on OREO 
and a reduction in the provision for OREO losses.

      The provision for OREO losses for the year ended December 31, 1994 
totalled $125,000 compared with a provision for the year ended December 31, 
1993 of $919,000. In addition, OREO writedowns charged to operations totalled 
$11.5 million for the year ended 1993 compared with no writedowns charged to 
operations during 1994. The provision and writedowns during 1993 reflected the 
reduction in carrying value of OREO and in-substance OREO to values which 
allowed for their sale during 1994.

      Income Taxes.  The Company provided only for the minimum State tax 
during 1994 because of tax loss carry forwards available to offset regular 
Federal and State income tax provisions. No income tax expense was provided 
for during 1993 due to the loss recorded for the year.

Consolidated Statements of Condition

<TABLE>
<CAPTION>
                                                              December 31, 
                                                           ------------------
(Dollars in thousands, except share data)                  1995          1994
- -----------------------------------------------------------------------------

<S>                                                        <C>           <C>
Assets
  Cash and amounts due from banks -- Note 2                $ 11,172      $  9,703
  Interest bearing deposits                                   2,983        13,695
  Federal funds sold                                         21,334        26,562
  Investment securities available or held for sale
   (amortized cost: $8,142 in 1995; amortized cost:
   $4,416 in 1994) -- Note 4                                  8,126         4,582
  Investment securities held to maturity (market value:
   $48,245 in 1995; market value: $51,046 in 1994)
   -- Note 4                                                 47,898        51,869
  Mortgage-backed securities available for sale 
   (amortized cost: $94,809 in 1995)) -- Note 4              95,190            --
  Investment in Federal Home Loan Bank of Boston stock
   -- Note 10                                                 7,192         7,192
  Loans receivable -- Notes 5 and 10                        456,443       510,378
    Allowance for loan losses                               (12,779)       (9,326)
                                                           --------      --------
    Loans receivable, net                                   443,664       501,052
  Premises and equipment, net -- Note 7                       5,926         8,285
  Accrued income receivable                                   4,451         3,998
  Other real estate owned -- Note 8                           1,415         3,711
  Deferred income taxes -- Note 12                            4,012         1,249
  Other assets                                                2,242         2,714
  Excess of cost over fair value of net assets acquired       2,768         3,117
                                                           --------      --------
                                                           $658,373      $637,729
                                                           ========      ========
Liabilities and Shareholders' Equity
  Liabilities 
  Deposits -- Note 9                                       $543,344      $527,786
  Federal Home Loan Bank of Boston advances -- Note 10       58,000        60,000
  Other liabilities                                           5,361         4,747
                                                           --------      --------
                                                            606,705       592,533
                                                           --------      --------
  Shareholders' Equity -- Notes 13 and 17 
  Preferred stock; no par; 1,000,000 shares authorized;
   none issued and outstanding                                   --            --
  Common stock; $1.00 par value; authorized 9,000,000
   shares; issued 5,373,992 and 5,345,390 in 1995 and
   1994, respectively                                         5,374         5,345
  Additional paid-in capital                                 51,117        50,846
  Retained deficit                                           (2,166)       (8,207)
  Net unrealized gain on available for sale securities,
   net of taxes                                                 241           110
  Treasury stock -- 351,607 shares at cost                   (2,898)       (2,898)
                                                           --------      --------
                                                             51,668        45,196
                                                           --------      --------
                                                           $658,373      $637,729
                                                           ========      ========
  Commitments and contingencies -- Notes 7, 13, 14 and 20

See accompanying notes to consolidated financial statements 
</TABLE>

Consolidated Statements of Operations

<TABLE>
<CAPTION>
                                                               Years ended December 31,
                                                           --------------------------------
(Dollars in thousands, except per share amounts)           1995          1994          1993
- -------------------------------------------------------------------------------------------

<S>                                                        <C>           <C>           <C>
Interest Income 
  Interest and fees on loans                               $ 39,781      $ 40,041      $ 44,735
  Interest-bearing deposits                                     126           106            59
  Federal funds sold                                          1,174           557           623
  Interest and dividends on investment securities: 
    U. S. treasury securities                                   649         1,358         1,543
    U. S. government agency obligations                       2,315           610           100
    REMIC / CMO's                                             1,380            --            --
    Mortgage-backed securities                                1,069            --            --
    Other bonds and notes                                       475         1,427         2,116
    Equity securities                                             3            50            65
  Dividends on Federal Home Loan Bank of Boston stock           504           554           732
                                                           --------      --------      --------
  Total Interest Income                                      47,476        44,703        49,973
                                                           --------      --------      --------
Interest Expense 
  Interest to depositors                                     17,893        14,313        17,162
  Interest on FHLBB advances                                  4,186         4,442         5,357
                                                           --------      --------      --------
      Total Interest Expense                                 22,079        18,755        22,519
                                                           --------      --------      --------
Net Interest Income                                          25,397        25,948        27,454
  Provision for loan losses -- Note 5                         7,550         4,516        20,900
                                                           --------      --------      --------
Net Interest Income after Provision for Loan Losses          17,847        21,432         6,554
  Investment securities gains, net -- Note 4                    298             6           630
  Gain on sale of assets held for sale                           --         1,266            --
  Deposit account fees                                        1,578         1,617         1,432
  Other operating income                                        502           590           618
                                                           --------      --------      --------
  Income before other operating expenses                     20,225        24,911         9,234
                                                           --------      --------      --------
Other Operating Expenses 
  Salaries and employee benefits                              7,763         9,114         8,516
  Professional and other services                             2,389         2,704         2,718
  Bank occupancy and equipment expense                        3,032         3,138         2,937
  FDIC assessment                                               898         1,633         1,583
  Write downs on assets held for sale                            --           235            --
  Net cost (earnings) of operation of other real
   estate owned -- Note 8                                    (1,029)          867        13,648
  Other operating expenses                                    2,057         2,432         2,454
  Restructure expense, net -- Note 11                         1,887            --            --
                                                           --------      --------      --------
      Total Other Operating Expenses                         16,997        20,123        31,856
                                                           --------      --------      --------
Income (loss) Before Income Taxes, Extraordinary Item,
 and Cumulative Effect of Changes in Accounting Methods       3,228         4,788       (22,622)
  Income taxes (benefit) -- Note 12                          (2,813)           60            --
                                                           --------      --------      --------
Income (loss) Before Extraordinary Item, 
and Cumulative Effect of Changes in Accounting Methods        6,041         4,728       (22,622)
  Extraordinary item: 
    -- Prepayment penalty on long-term debt -- Note 10           --            --          (874)
Cumulative Effect of Changes in Accounting Methods:
  -- Postretirement benefits other than pensions,
   net of tax -- Note 16                                         --            --          (477)
  -- Income taxes -- Note 12                                     --            --           563
                                                           --------      --------      --------
Net Income (loss)                                          $  6,041      $  4,728      $(23,410)
                                                           ========      ========      ========
Earnings (loss) per share before extraordinary item
 and cumulative effect of changes in accounting methods    $   1.21      $   0.94      $  (4.53)
Extraordinary item:
  -- Prepayment penalty on long-term debt                        --            --         (0.17)
Cumulative effect of changes in accounting methods:
  -- Postretirement benefits other than pensions,
      net of tax                                                 --            --         (0.09)
  -- Income taxes                                                --            --          0.11
                                                           --------      --------      --------
Earnings (loss) per share -- Note 3                        $   1.21      $   0.94      $  (4.68)
                                                           ========      ========      ========
</TABLE>

See accompanying notes to consolidated financial statements 


Consolidated Statements of Changes in Shareholders' Equity

<TABLE>
<CAPTION>
                                                         Years ended December 31, 1995, 1994 and 1993
                                          ---------------------------------------------------------------------------------
                                                                                Net Unrealized
                                                     Additional    Retained     Gain on
                                          Common     Paid-In       Earnings     Available for Sale    Treasury
(Dollars in thousands)                    Stock      Capital       (Deficit)    Securities            Stock        Total
- ---------------------------------------------------------------------------------------------------------------------------

<S>                                       <C>        <C>           <C>          <C>                   <C>          <C>
Balance at December 31, 1992              $ 5,345    $ 50,846      $ 10,475     $  --                 $ (2,898)    $ 63,768

Year ended December 31, 1993: 
  Net loss                                     --          --       (23,410)       --                       --      (23,410)
                                          -------    --------      --------     -----                 --------      -------
Balance at December 31, 1993                5,345      50,846       (12,935)       --                   (2,898)      40,358

Year ended December 31, 1994: 
  Net unrealized gain on securities 
   available for sale, upon
   implementation of change in
   accounting for debt and equity
   securities                                  --          --            --       218                       --          218
  Net income                                   --          --         4,728        --                       --        4,728
  Change in net unrealized gain on
   securities available for sale               --          --            --      (108)                      --         (108)
                                          -------    --------      --------     -----                 --------      -------

Balance at December 31, 1994                5,345      50,846        (8,207)      110                   (2,898)      45,196

Year ended December 31, 1995: 
  Options exercised                            29         271            --        --                       --          300
  Net income                                   --          --         6,041        --                       --        6,041
  Change in net unrealized gain on
   securities available for sale               --          --            --       131                       --          131
                                          -------    --------      --------     -----                 --------      -------
Balance at December 31, 1995              $ 5,374    $ 51,117      $ (2,166)    $ 241                 $ (2,898)     $51,668
                                          =======    ========	   ========	=====                 ========      ======= 
</TABLE>

See accompanying notes to consolidated financial statements


Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>
                                                       Years ended December 31,
                                                     ----------------------------
(Dollars in thousands)                               1995        1994        1993
- ---------------------------------------------------------------------------------

<S>                                                  <C>         <C>         <C>
Cash flows from operating activities: 
  Net income (loss)                                  $  6,041    $  4,728    $ (23,410)
  Adjustments to reconcile net income (loss) to
   net cash from operations:
    Provision for loan losses                           7,550       4,516       20,900
    Provision for OREO losses                              --         125          919  
    Depreciation and amortization                       1,483       1,446        1,302  
    Premises and equipment restructuring charges        1,107          --           --  
    Amortization / accretion of investment 
     securities, net                                      147       1,059        1,244  
    Amortization of intangible assets                     349         350          349  
    Amortization of net deferred loan fees               (166)       (864)        (606)  
    Deferred income tax expense (benefit)              (2,831)       (555)       3,369  
    Gain on sale of available for sale securities        (298)         (6)        (630)  
    Gain on sale of assets held for sale                   --      (1,266)          --  
    Writedowns on assets held for sale                     --         235           --  
    Other real estate owned (gains) losses, net        (2,057)       (824)      11,366  
    (Increase) decrease in accrued interest 
     receivable                                          (453)        928          522  
    (Increase) decrease in current income tax 
     receivable                                            --       8,396       (7,685)  
    (Increase) decrease in other assets                   473      (1,721)         237  
    Increase in other liabilities                         688         836          404  
                                                     --------    --------     --------
      Net cash provided by operating activities        12,033      17,383        8,281  
                                                     --------    --------     --------
Cash flows from investing activities: 
  Available for sale investment securities:
    Investment securities purchased                        --      (3,988)          --
    Proceeds from sales of investment securities        4,660          11           --  
    Proceeds from maturity of investment
     securities                                         4,000          --           --  
  Available for sale mortgage-backed securities:
    Mortgage-backed securities purchased              (98,791)         --           --  
    Proceeds from principal payments on 
     mortgage-backed securities                         4,265          --           --  
  Held to maturity investment securities:
    Investment securities purchased                   (71,846)    (36,250)          --  
    Proceeds from maturity of investment 
     securities                                        63,299      62,512           --  
  Held for investment:
    Investment securities purchased                        --          --      (50,893)
    Proceeds from maturity of investment securities        --          --       29,400
    Proceeds from sale of investment securities            --          --        9,581  
  Proceeds from redemption of FHLBB stock                  --          --        2,783  
  Net (increase) decrease in loans                     41,104     (16,785)      41,753  
  Proceeds from sale of loans                           8,022          --           --  
  Loans purchased                                          --     (13,846)      (7,651)  
  Purchase of premises & equipment                       (231)       (878)      (1,031)  
  Net increase in interest bearing deposits                --          --           25  
  Proceeds from sale of assets held for sale               --      46,960           --  
  Proceeds from sale of other real estate owned         5,230       5,945        8,371  
                                                     --------    --------     --------
      Net cash provided (used) by investing
       activities                                     (40,288)     43,681       32,338
                                                     --------    --------     --------
Cash flows from financing activities: 
  Net increase (decrease) in deposits                  15,558     (39,059)     (26,217)
  Proceeds from exercise of stock options                 226          --           --
  Payments of FHLB of Boston advances                  (2,000)     (1,000)     (27,000)
                                                     --------    --------     --------
    Net cash provided (used) by financing
     activities                                        13,784     (40,059)     (53,217)
                                                     --------    --------     --------
Net increase (decrease) in cash & equivalents         (14,471)     21,005      (12,598)
Cash & cash equivalents at beginning of period         49,960      28,955       41,553
                                                     --------    --------     --------
Cash & cash equivalents at end of period (a)         $ 35,489    $ 49,960     $ 28,955
                                                     ========	 ========     ========
Supplemental disclosures of cash flow information:
  Non-cash investing activities:
    Transfer of investment securities from held
     to maturity to available for sale               $ 75,688    $     --     $     --
    Transfer of loans to other real estate
     owned, net                                      $    878    $  1,360     $  2,024
    Transfer of loans to assets held for sale        $     --    $ 19,038     $ 20,377
    Transfer of other real estate owned to assets
     held for sale                                   $     --    $     76     $  8,010
  Cash paid during the year for:
    Interest to depositors                           $ 17,875    $ 14,332     $ 17,157
    Interest on FHLBB advances                       $  4,198    $  4,450     $  5,520
    Income taxes                                     $    103    $     40     $  3,835


<Fa> $2,983,000, $13,695,000 and $8,780,000 of cash equivalents for the 
     years ended December 31, 1995, 1994 and 1993, respectively, are classified
     as interest bearing deposits in the Consolidated Statements of Condition.
</TABLE>

See accompanying notes to consolidated financial statements


Notes to Consolidated Financial Statements

Note 1: Summary of Significant Accounting Policies

      The significant accounting policies followed by Dime Financial 
Corporation and subsidiary and the method of applying those policies which 
materially affect the determination of financial position, presentation of 
results of operations and cash flows are summarized as follows:

      Basis of Financial Statement Presentation: The consolidated 
financial statements include the accounts of Dime Financial Corporation 
(the "Company") and its wholly-owned subsidiary, The Dime Savings Bank of 
Wallingford ("Dime"). The Company became the holding company of Dime on 
December 2, 1988. Prior to August 15, 1992, the Company had another 
wholly-owned subsidiary, City Savings Bank of Meriden ("City"). City 
merged with and into Dime at the close of business on August 14, 1992. All 
significant intercompany balances and transactions have been eliminated in 
the consolidated financial statements.

      The Company provides a full range of banking services to individual 
and corporate customers through its subsidiary in the New Haven County of 
Connecticut including savings and checking products, mortgage loans, and 
consumer installment loans. Deposits are insured by the FDIC up to certain 
limits under the law. The Company is subject to competition from other 
financial institutions. The Company is subject to the regulations of 
certain state and federal agencies and undergoes periodic examinations by 
those regulatory authorities.

      The consolidated financial statements have been prepared in 
conformity with generally accepted accounting principles. In preparing the 
consolidated financial statements, management is required to make 
estimates and assumptions that affect the reported amounts of assets and 
liabilities as of the date of the statement of condition and income and 
expenses for the period. Actual results could differ from those estimates.

      Material estimates that are particularly susceptible to change 
relate to the determination of the allowance for loan losses, the 
valuation of other real estate owned acquired in connection with 
foreclosures or in satisfaction of loans, and net deferred tax asset 
valuation allowance. In connection with the determination of the allowance 
for loan losses, and the valuation of other real estate owned, management 
obtains independent appraisals for significant properties and uses 
independent market information.

      The vast majority of the Company's loans are secured by real estate 
in Connecticut. In addition, almost all of the other real estate owned is 
located in those same markets. Accordingly, the ultimate collectibility of 
a substantial portion of the Company's loans and the recovery of a 
substantial portion of the carrying amount of other real estate owned are 
susceptible to changes in market conditions in Connecticut.

      Management believes that the allowance for loan losses is adequate, 
and other real estate owned is properly valued. While management uses 
available information to recognize losses on loans, and other real estate 
owned, future additions to the allowance for loan losses or valuation 
adjustments for other real estate owned may be necessary based on changes 
in economic conditions, particularly in Connecticut. In addition, various 
regulatory agencies, as an integral part of their examination process, 
periodically review the Company's allowance for losses on loans and 
valuation of other real estate owned. Such agencies may require the 
Company to recognize additions to the allowance or additional write downs 
on other real estate owned based on their judgments about information 
available to them at the time of their examination.

      Loans: Interest on loans is accrued and credited to operations based 
upon principal amounts outstanding. The accrual of interest income and the 
amortization of loan origination fees is discontinued when a loan becomes 
90 days past due, or earlier if there is doubt as to the ultimate 
collection of principal or interest. When the accrual of interest is 
ceased, previously recognized and uncollected interest is reversed against 
interest income. Interest income on non-accrual loans residential and 
consumer in nature is recognized to the extent payments are received. 
Interest income on non-accrual loans commercial in nature is applied as a 
reduction of the carrying value to the extent payments are received.

      In May 1993, the Financial Accounting Standards Board ("FASB") 
issued Statement of Financial Accounting Standards No.114, "Accounting by 
Creditors for Impairment of a Loan" ("SFAS 114") which was amended in 
October 1994 by SFAS 118, "Accounting by Creditors for Impairment of a 
Loan -- Income Recognition and Disclosure" which is effective for fiscal 
years beginning after December 15, 1994. The Company adopted SFAS No. 114 
and SFAS No. 118 on January 1, 1995. These Statements apply to all loans 
except large groups of smaller-balance homogeneous loans that are 
collectively evaluated for impairment, or loans otherwise carried at fair 
value or the lower of cost or fair value. SFAS No. 114 and SFAS No. 118 
specifically exclude leases and debt securities from its valuation 
standards. These Statements require that loans that are impaired (due to 
the inability to collect all contractual amounts due) be measured and 
valued based on  (1) the present value of expected future cash flows 
discounted at the loan's effective rate of interest, (2) the loan's 
observable market price, or (3) the fair value of supporting collateral if 
the loan is collateral dependent. Because of the similarities between 
measurement requirements of SFAS No. 114 and SFAS No. 118 and methods 
previously used by the Company to evaluate impaired loans, SFAS No. 114 
and SFAS No. 118 did not have a material impact on the Company's financial 
statements when adopted. Interest income on impaired loans is generally 
recognized in accordance with the Company's existing income recognition 
policy. Management believes that the valuation allowance for impaired 
loans is adequate.

      Loan origination and commitment fees and certain direct loan 
origination costs are deferred and the net amount is amortized as an 
adjustment of the related loan's yield over the life of the loan using a 
method which approximates the interest method.

      Investment and Mortgage-backed Securities: The Company's securities 
portfolio consists of debt and equity securities. The Company adopted 
Statement of Financial Accounting Standards No. 115, "Accounting for 
Certain Investments in Debt and Equity Securities," ("SFAS No. 115") on 
January 1, 1994. In accordance with SFAS No. 115, the Company classifies 
individual securities into one of three categories, held to maturity, 
available for sale or trading. Securities held to maturity are limited to 
debt securities for which the Company has the positive intent and ability 
to hold to maturity. Trading securities, if any, consist of securities 
bought principally for the purpose of selling them in the near term. All 
other securities held by the Company are classified as available for sale. 
Under SFAS No. 115, held to maturity securities are carried at amortized 
cost; trading securities are carried at fair value, with unrealized gains 
and losses reported in earnings; and available for sale securities are 
carried at fair value, with unrealized gains and losses excluded from 
earnings and reported as a separate component of shareholders' equity (net 
of taxes). The adjustments to shareholders' equity will fluctuate in 
future periods reflecting changes in the unrealized gains and losses on 
securities classified as available for sale.

      The amortization of premiums and accretion of discounts is recorded 
over the life of the security using the interest method.

      The specific identification method is used in determining the cost 
of investment securities sold. Investment securities transactions are 
recorded based on the settlement date which does not differ materially 
from the trade date. A decline in the value of a security below cost that 
is deemed other than temporary is charged to earnings, resulting in the 
establishment of a new cost basis for the security.

      Assets Held for Sale: Loans and other real estate owned that are 
classified as held for sale are carried at the lower of cost or fair 
value, less estimated selling costs. Charge offs and write downs to reduce 
the carrying value of loans and other real estate owned to fair value less 
estimated selling costs are recorded against the allowance for loan 
losses, the allowance for OREO losses or as other real estate owned 
expenses. Subsequent to the transfer of loans to held for sale, payments 
received are applied to the carrying value of the asset.

      Investment in Federal Home Loan Bank of Boston Stock: The investment 
in Federal Home Loan Bank of Boston stock is stated at cost.

      Premises and Equipment: Premises and equipment are stated at cost, 
less accumulated depreciation and amortization. The provision for 
depreciation and amortization is computed by the straight-line method for 
financial reporting and under accelerated methods for income tax purposes. 
Gains or losses on dispositions are reflected in current income. Major 
improvements are capitalized and recurring maintenance and repairs are 
charged to income as incurred. Asset lives for bank premises are from 15 
to 30 years and for furniture and equipment from 3 to 7 years.

      Other Real Estate Owned: Properties acquired through foreclosure or 
deed in-lieu of foreclosure (known collectively as OREO), are transferred 
to other real estate owned at the lower of cost or fair market value, less 
selling costs, at the transfer date. Subsequent valuation adjustments and 
writedowns are made if the fair value of the property, less selling costs, 
falls below the carrying value. Gains on the sale of OREO are recognized, 
to the extent allowable, upon disposition of the property. Losses on the 
sale in excess of amounts previously provided are charged to the allowance 
for OREO losses.

      Allowance for Loan Losses: The provision for losses on loans charged 
to operations is the amount which, in the opinion of management, is 
adequate to maintain the allowance for loan losses at a level sufficient 
to absorb losses in the loan portfolio. Management's determination is 
based upon an evaluation of current economic conditions, analysis of the 
loan portfolio and other pertinent indicators. 

      Excess of Cost Over Fair Value of Net Assets Acquired: The excess of 
cost over fair value of net assets acquired is being amortized on the 
straight-line method over a fifteen year period. Accumulated amortization 
was $2,476,000 and $2,127,000 in 1995 and 1994, respectively.

      Income Taxes: SFAS No. 109, "Accounting for Income Taxes", was 
issued by the Financial Accounting Standards Board ("FASB") in February 
1992. SFAS 109 required a change from the deferred method under APB 
Opinion 11 to the asset and liability method of accounting for income 
taxes. Under the asset and liability method of SFAS 109, deferred income 
taxes are recognized for the future tax consequences attributable to 
differences between the financial statement carrying amounts of existing 
assets and liabilities and their respective tax bases. Deferred tax assets 
and liabilities are measured using enacted tax rates expected to apply to 
taxable income in the years in which those temporary differences are 
expected to be recovered or settled. Under SFAS 109, the effect on 
deferred taxes of a change in tax rates is recognized in income in the 
period that includes the enactment date.

      Upon adoption in 1993, the Company applied the provisions of SFAS 
109 without restating prior years' financial statements. The adoption of 
SFAS 109 resulted in the recognition of a tax benefit which is reported 
separately as the cumulative effect of the change in the method of 
accounting for income taxes in the consolidated statement of operations 
for the year ended December 31, 1993.

      Pension Plan: Dime has a non-contributory pension plan which covers 
substantially all employees who meet certain age, service and minimum 
hours per year requirements. Dime's policy is to fund pension costs 
sufficient to meet the funding requirements set forth in the Employee 
Retirement Income Security Act of 1974.

      Postretirement Benefits: In December 1990, FASB issued Statement No. 
106 "Employers Accounting for Postretirement Benefits Other Than 
Pensions." This Statement requires employers to accrue the cost and 
recognize the liability for benefits to be provided to retired employees 
over each employee's service period. The Company adopted the Statement on 
January 1, 1993 by recognizing the transition obligation, net of tax, as 
the cumulative effect of a change in accounting method in the consolidated 
statement of operations.

      Cash Flows: For purposes of the statements of cash flows, the 
Company considers cash on hand, demand deposits at other financial 
institutions, interest-bearing deposits with an original maturity of three 
months or less and Federal funds sold to be cash and cash equivalents.

      Reclassifications: Certain reclassifications have been made to the 
prior years' amounts to conform with the 1995 presentation.

Note 2: Cash and Due From Banks

      Dime is subject to requirements of the Federal Reserve Bank of 
Boston to maintain certain average cash reserve balances. At December 31, 
1995, and 1994, these reserves were $1.4 million and $1.5 million, 
respectively.

Note 3: Per Share Data

      Net income per share was calculated by dividing net income by the 
weighted average number of common shares. Stock options did not have a 
significant dilutive effect.

Note 4: Investment and Mortgage-backed Securities

      The Company adopted Statement of Financial Accounting Standard No. 
115 "Accounting for Certain Investments in Debt and Equity Securities" 
("SFAS 115") as of January 1, 1994, and reclassified all equity securities 
from held for sale to available for sale. The net unrealized gain on the 
securities available for sale on January 1, 1994, of $330,000 less income 
tax expense of $112,000 increased shareholders' equity.

      The amortized costs, approximate market values, and maturity 
groupings of investment and mortgage-backed securities are 
as follows:

<TABLE>
<CAPTION>
                                                                        December 31, 1995
                                                 -----------------------------------------------------------
                                                                                                  Yield on
                                                 Amortized   Unrealized   Unrealized   Market     Debt 
(Dollars in thousands)                           Cost        Gains        Losses       Value      Securities 
- ------------------------------------------------------------------------------------------------------------

<S>                                              <C>         <C>          <C>          <C>        <C>
Investment securities available for sale:
U.S. treasury securities:
  Within 1 year                                  $ 4,043     $ --         $ 14         $ 4,029    4.18%

Other bonds and notes:    
  Within 1 year                                    4,099        1            3           4,097    4.62%
                                                 -------     ----         ----         -------    ----  

Total investment securities available
 for sale                                        $ 8,142     $  1         $ 17         $ 8,126    4.40%
                                                 =======     ====         ====         =======    ====

Mortgage-backed securities available for sale:
  Mortgage-backed securities:
    GNMA                                         $43,617     $352         $ 15         $43,954    6.55%
    FNMA                                           3,156        9           --           3,165    6.60%
    FHLMC                                            793       --           --             793    7.06%
  REMIC's / CMO's                                 47,243      138          103          47,278    6.71%
                                                 -------     ----         ----         -------    ----  
Total mortgage-backed securities available
 for sale                                        $94,809     $499         $118         $95,190    6.64%
                                                 =======     ====         ====         =======    ====

Investment securities held to maturity:
U.S. treasury securities:
  After 5 years but within 10 years              $ 1,013     $ 89         $ --         $ 1,102    7.20%

U.S. government-sponsored agency obligations:
  Within 1 year                                    4,000       --           --           4,000    7.00%
  After 1 years but within 5 years                20,888      108           --          20,996    6.93%
  After 5 years but within 10 years               21,997      150           --          22,147    7.01%
                                                 -------     ----         ----         -------    ----  
    Total U.S. government-sponsored 
     agency obligations                           46,885      258           --          47,143    6.98%    
Total investment securities held to maturity:    $47,898     $347         $ --         $48,245    6.98%
                                                 =======     ====         ====         =======    ====
</TABLE>

<TABLE>
<CAPTION>
                                                                        December 31, 1994
                                                 -----------------------------------------------------------
                                                                                                  Yield on
                                                 Amortized   Unrealized   Unrealized   Market     Debt 
(Dollars in thousands)                           Cost        Gains        Losses       Value      Securities 
- ------------------------------------------------------------------------------------------------------------

<S>                                              <C>         <C>          <C>          <C>        <C>
Investment securities available for sale:
U.S. government-sponsored agency obligations:
  Within 1 year                                  $ 3,991     $ --         $ 34         $ 3,957    6.11%
Equity securities                                    425      200           --             625                      
                                                 -------     ----         ----         ------- 
Total investment securities available for sale   $ 4,416     $200         $ 34         $ 4,582    
                                                 =======     ====         ====         =======

Investment securities held to maturity:      
U.S. treasury securities:
  Within 1 year                                  $14,500     $ --         $185         $14,315    4.91%
  After 1 years but within 5 years                 4,173       --          169           4,004    4.18%    
  After 5 years but within 10 years                1,015       --           33             982    7.20%  
                                                 -------     ----         ----         -------    ----  
    Total U.S. treasury securities                19,688       --          387          19,301    4.87%  

U.S. government-sponsored agency obligations:
  Within 1 year                                   17,993       --           86          17,907    4.99%
  After 10 years                                      52       --           --              52    9.25%  
                                                 -------     ----         ----         -------    ----  
    Total U.S. government sponsored 
     agency obligations                           18,045       --           86          17,959    5.00%

Other bonds and notes:
  Within 1 year                                    8,844       12          182           8,674    6.02%
  After 1 years but within 5 years                 4,297       --          185           4,112    4.62%
  After 5 years but within 10 years                  995        5           --           1,000    8.64%  
                                                 -------     ----         ----         -------    ----  
    Total other bonds and notes                   14,136       17          367          13,786    5.78%
                                                 -------     ----         ----         -------    ----                 
    
Total investment securities held to maturity:    $51,869     $ 17         $840         $51,046    5.16%
                                                 =======     ====         ====         =======    ====
</TABLE>

      Under the provisions of the FASB's Special Report "A Guide to 
Implementation of Statement No. 115 Accounting for Certain Investments in 
Debt and Equity Securities - Questions and Answers", the Company 
reclassified certain investment securities with an amortized cost of $71.1 
million from Held to Maturity to Available for Sale. The net unrealized 
gain on the securities reclassified from Held to Maturity to Available for 
Sale of $194,000 less an income tax effect of $66,000 increased 
shareholders' equity. 

      Proceeds from the sale of available for sale securities were $4.7 
million in 1995, with gross gains of $334,000 partially offset by gross 
losses of $36,000 realized on those sales. By comparison, proceeds from 
the sale of investments in equity securities were $11,000 and $834,000 in 
1994 and 1993, respectively. Net gains realized on the sales of equity 
securities were $6,000 and $508,000 in 1994 and 1993, respectively. 
Proceeds from the sale of investments in debt securities in 1993 were $8.7 
million. Gross gains of $122,000 were realized on those sales in 1993. 
There were no sales of debt securities in 1994.

      At December 31, 1995, Dime had $1.0 million in U.S. treasury 
securities pledged as collateral for public fund deposits. An additional 
$4.0 million in U.S. treasury securities were pledged as collateral for 
treasury, tax and loan deposits.

Note 5: Loans Receivable

      Loans are summarized as follows:

<TABLE>
<CAPTION>
                                                December 31,
                                             -----------------
(Dollars in thousands)                       1995         1994
- --------------------------------------------------------------                                             

<S>                                          <C>          <C>
Mortgage loans:
  Residential: 
    real estate owner occupied               $329,856     $394,197
    real estate non-owner occupied             27,699           --(a)
  Commercial real estate                       43,659       56,936
  Builders' & land                              1,501        4,276
Consumer loans                                 49,288       48,032
Commercial loans                                4,527        7,043
Allowance for loan losses                     (12,779)      (9,326)
Deferred loan origination fees, net               (87)        (106)
                                             --------     --------
Total loans, net                             $443,664     $501,052
                                             ========     ========

<Fa> Information for prior periods is not available, included within
     "Residential real estate owner occupied" for prior periods.
</TABLE>

      At December 31, 1995, 1994 and 1993, the total unpaid principal 
balances of non-accrual loans were approximately $7.7 million, $8.0 million 
and $12.8 million, respectively. In the fourth quarter of 1995, the Company 
completed a bulk sale of two packages of non-performing assets, non-performing
loans totalling $2.5 million and OREO totalling $334,000, prior to writedowns.
These assets were written down by $1.4 million.

      If the non-accrual loans at December 31, 1995, 1994 and 1993 had 
remained current in accordance with their contractual payment terms, 
interest income of $787,000, $533,000 and $934,000, respectively would 
have been recognized compared to interest income of $383,000, $211,000 and 
$591,000 actually recognized. 

      A loan is categorized as a Troubled Debt Restructure ("TDR") if the 
original interest rate on such loan, repayment terms, or both were 
restructured due to a deterioration in the financial condition of the 
borrower. TDR's totalled $885,000 at December 31, 1995 as compared to 
$10.8 million at December 31, 1994 and $4.3 million at December 31, 1993. 
If the restructured loans at December 31, 1995, 1994 and 1993 had remained 
current in accordance with their contractual payment terms, $181,000, 
$1,554,000 and $908,000, respectively of interest income would have been 
recognized compared with interest income of $42,000, $1,415,000 and 
$111,000 actually recognized. Included in TDR's at December 31, 1994 was a 
loan with a principal balance of $6.4 million which was sold in December, 
1995. The remaining TDR's at December 31, 1994 were at market rates at the 
time of restructure, have performed in accordance with the restructured 
terms and are no longer categorized as TDR at December 31, 1995.

      At December 31, 1995 impaired loans totalled $5.2 million with a 
related allowance of $668,000. Included in impaired loans are $3.3 million 
of commercial real estate loans, $713,000 of commercial loans and $1.2 
million of residential real estate non-owner occupied loans. Approximately 
$1.4 million of impaired loans do not have a related allowance. The 
average balance of impaired loans during 1995 totalled approximately $6.1 
million. Income recognized during 1995 on these loans totalled 
approximately $173,000, which also approximated cash collected.

      Impaired loans are commercial, commercial real estate, non-owner 
occupied residential mortgage loans, and individually significant mortgage 
and consumer loans for which it is probable that the Company will not be 
able to collect all amounts due according to the contractual terms of the 
loan agreement. The definition of "impaired loans" is not the same as the 
definition of "nonaccrual loans". Nonaccrual loans include impaired loans 
and are those on which the accrual of interest is discontinued when 
collectibility of principal or interest is uncertain or payments of 
principal or interest have become contractually past due 90 days. The 
Company may choose to place a loan on nonaccrual status while not 
classifying the loan as impaired if it is probable that the Company will 
collect all amounts due in accordance with the contractual terms of the 
loan. Factors considered by management in determining impairment include 
payment status and collateral value. The amount of impairment for impaired 
loans is determined by the difference between the fair value of underlying 
collateral securing the loan and the recorded amount of the loans.

      Mortgage and consumer loans which are not individually significant 
are measured for impairment collectively. Loans that experience 
insignificant payment delays and insignificant shortfalls in payments 
generally are not classified as impaired. Management determines the 
significance of payment delays and payment shortfalls on a case-by-case 
basis, taking into consideration all of the circumstances surrounding the 
loan and the borrower, including the length of the delay, reasons for 
delay, the borrower's prior payment record, and the amount of the 
shortfall in relation to the total debt owed.

      Accruing TDR's entered into prior to the adoption of SFAS 114 and 
SFAS 118 are not required to be reported as impaired unless such loans are 
not performing according to the restructured terms at adoption of these 
statements. TDR's entered into after adoption of SFAS 114 and SFAS 118 are 
reported as impaired and measured for impairment. 

      Changes in the allowance for loan losses are as follows: 

<TABLE>
<CAPTION>
                                             December 31,
                                     ---------------------------
(Dollars in thousands)               1995       1994        1993
- ----------------------------------------------------------------

<S>                                  <C>        <C>         <C>
Balance at beginning of year         $ 9,326    $ 14,062    $ 21,280  
Provision charged to expense           7,550       4,516      20,900  
Charge offs                           (4,846)    (10,245)    (28,535)  
Recoveries                               749         993         417  
                                     -------    --------    --------
Balance at end of year               $12,779    $  9,326    $ 14,062  
                                     =======    ========    ========
</TABLE>

      The Company's loans receivable consist primarily of residential and 
commercial real estate loans located within its primary market area in 
Connecticut. The Company had $14.5 million of loans outstanding 
concentrated in two borrowers at December 31, 1995, as compared to $28.9 
million at December 31, 1994. The Company's policy for collateral requires 
that, at the time of origination, the amount of the loan may not exceed 
80% of the appraisal value of the property. In cases where the loan 
exceeds this percentage, private mortgage insurance is generally required 
for that portion of the loan in excess of 80% of the appraised value of 
the property.

Note 6: Loans and Other Real Estate Owned

Held for Sale

      In 1993, after a detailed review of the loan and other real estate 
owned portfolios by management in connection with consultation by 
independent parties, the carrying values of a portion of these portfolios 
totalling $60.4 million were reduced through charge-offs and writedowns 
totalling $32.0 million to values which management believed would allow 
for the sale of these assets within 12 months. The plan to sell these 
assets within 12 months represented an acceleration of the timetable for 
disposition that had been previously used by management. Assets subject to 
the accelerated disposition strategy were classified as "held for sale."
During 1994, additional performing and non-performing assets totalling 
$19.0 million, net of writedowns totalling $4.3 million were added to the 
held for sale portfolio. Throughout 1994, progress was made in the 
disposition of assets classified as held for sale through individual 
disposition and in the fourth quarter of the year a bulk sale of assets 
was completed totalling $39.6 million at prices consistent with 
management's expectations. Assets classified as held for sale, but unsold 
at December 31, 1994, totalled $1.5 million and were reclassified within 
non-performing assets. There were no assets classified as held for sale at 
December 1994 or at December 31, 1995.

<TABLE>
<CAPTION>
(Dollars in thousands)
- ---------------------------------------------------------------------

<S>                                                          <C>
Total loans and other real estate held for sale 
 at December 31, 1993                                        $ 28,387
Less additional writedowns                                       (235)
Plus additional performing and non-performing assets
 classified as held for sale in 1994                           23,312
Less writedowns on additions                                   (4,298)
Less proceeds received from customer payments                  (5,944)
Less net proceeds from sale                                   (41,016)
Gain on sale of assets held for sale                            1,266
Less remaining held for sale reclassified with 
 non-performing assets                                         (1,472)
                                                             --------
Total loans and other real estate owned held for 
 sale at December 31, 1994                                   $     --
                                                             ========  
</TABLE>

Note 7: Premises and Equipment

      The details of premises and equipment are as follows: 

<TABLE>
<CAPTION>
                                                  December 31,
                                                ----------------
(Dollars in thousands)                          1995        1994
- ----------------------------------------------------------------

<S>                                             <C>         <C>
Bank premises, including land of $1,225         $  8,183    $  9,197
Furniture and equipment                            8,783       8,826
                                                --------    --------
                                                  16,966      18,023
Accumulated depreciation and amortization        (11,040)     (9,738)
                                                --------    --------
Total premises and equipment, net               $  5,926    $  8,285
                                                ========    ========
</TABLE>

      Total rental expense under leases for 1995, 1994 and 1993 was 
$159,000, $154,000 and $148,000, respectively. Future minimum payments at 
December 31, 1995, under non-cancelable operating leases (initial or 
remaining term greater than one year), are shown in the following table. 
Renewal options are available for the majority of leased properties for 
five year periods which have not been included in the table.

<TABLE>
<CAPTION>
(Dollars in thousands)
- ---------------------------------------

<S>                                <C>
1996                               $139
1997                                117
1998                                108
1999                                100
2000                                 76
                                   ----
                                   $540
                                   ====
</TABLE>

Note 8: Other Real Estate Owned

      Other real estate owned was comprised of the following at December 
31, 

<TABLE>
<CAPTION>
(Dollars in thousands)                 1995       1994
- -------------------------------------------------------

<S>                                    <C>        <C>
Foreclosed real estate                 $1,865     $4,452
Allowance for losses
 on other real estate owned              (450)      (741)  
                                       ------     ------
Total other real estate owned, net     $1,415     $3,711
                                       ======     ======
</TABLE>

      The net cost of operation of other real estate owned was as follows:

<TABLE>
<CAPTION>
                                                December 31,
                                        -------------------------
(Dollars in thousands)                  1995       1994      1993
- -----------------------------------------------------------------

<S>                                     <C>        <C>       <C>
Writedowns of property                  $    --    $   --    $11,453
Net gain on sales of property            (2,057)     (824)       (87)
Provision for losses on OREO                 --       125        919
Net holding costs                         1,028     1,566      1,363
                                        -------    ------    -------
                                        $(1,029)   $  867    $13,648
                                        =======    ======    ======= 
</TABLE>

      Changes in the allowance for losses on other real estate owned are 
as follows: 

<TABLE>
<CAPTION>
                                    Years ended December 31,
                                    ------------------------ 
(Dollars in thousands)              1995      1994      1993
- ------------------------------------------------------------

<S>                                 <C>       <C>       <C>
Balance at beginning of year        $ 741     $ 919     $ --
Provision charged to expense           --       125      919
Charge offs                          (291)     (303)      --
                                    -----     -----     ----
Balance at end of year              $ 450     $ 741     $919
                                    =====     =====     ====
</TABLE>

Note 9: Deposits

      Deposits are summarized as follows: 

<TABLE>
<CAPTION>
                                                         December 31,
                                         ----------------------------------------------
                                                      Weighted                 Weighted
                                                      Average                  Average 
(Dollars in thousands)                   1995         Rate        1994         Rate
- ---------------------------------------------------------------------------------------

<S>                                      <C>          <C>         <C>          <C>
Regular savings and clubs                $188,868     2.35%       $234,504     2.35%
Negotiable orders of withdrawal (NOW)      22,930     1.74%         22,568     1.69%
Non-interest bearing demand deposits       39,136       --          39,108       --
Money market accounts                       8,084     2.00%         11,339     1.50%
Certificates of deposit                   277,910     5.45%        213,734     4.05%
Escrow deposits                             6,416     2.80%          6,533     2.80%
                                         --------                 --------  
Total deposits                           $543,344     3.74%       $527,786     2.82%
                                         ========     ====        ========     ====
</TABLE>

      Individual interest bearing accounts, including certificates of 
deposit, with balances of $100,000 and greater totalled approximately 
$39,015,000 and $28,985,000 at December 31, 1995 and 1994, respectively.
Interest expense on certificates of deposit with balances 
of $100,000 and greater totalled approximately $674,000, $345,000 and 
$383,000 for the years ended December 31, 1995, 1994 and 1993, 
respectively.

      Certificate maturities with balances of $100,000 and greater are 
summarized as follows: 

<TABLE>
<CAPTION>
                                             December 31,
                                           ----------------
(Dollars in thousands)                     1995        1994
- -----------------------------------------------------------

<S>                                        <C>         <C>
Within 3 months                            $ 5,787     $ 3,759  
After 3 but within 6 months                  6,170       3,931
After 6 but within 12 months                 3,566       2,564
Over 12 months                               1,927         912
                                           -------     -------
Total certificates with balances 
  of $100,000 and greater                  $17,450     $11,166  
                                           =======     =======                          
</TABLE>

      The maturities of certificates of deposit at December 31, 1995 
follow:

<TABLE>
<CAPTION>
(Dollars in thousands)     
- ----------------------------------------------

<S>                                   <C>
Maturity in:
  1996                                $242,919
  1997                                  28,526
  1998                                   5,404
  1999                                     471
  2000                                     590
                                      --------
                                      $277,910
                                      ========
</TABLE>

      Interest expense on deposits is summarized as follows:

<TABLE>
<CAPTION>
(Dollars in thousands)               1995        1994        1993
- -----------------------------------------------------------------

<S>                                  <C>         <C>         <C>
Regular savings and clubs            $ 4,886     $ 5,953     $ 7,743
Now accounts                             340         336         399
Money market accounts                    146         202         375
Certificates of deposits              12,417       7,737       8,538
Escrow deposits                          104          85         107
                                     -------     -------     -------
Total                                $17,893     $14,313     $17,162  
                                     =======     =======     =======   
</TABLE>

Note 10: Federal Home Loan Bank of Boston 

Advances

      Federal Home Loan Bank of Boston ("FHLBB") advances consisted of the 
following: 

<TABLE>
<CAPTION>
                                 December 31,
                               ---------------
(Dollars in thousands)         1995       1994
- ----------------------------------------------

<C>                            <C>        <C>
Long-term:
  7.07% due 1996               $33,000    $35,000
  7.16% due 1997                25,000     25,000
                               -------    -------
Total long-term advances       $58,000    $60,000
                               =======    =======
</TABLE>

      All stock in the FHLBB and first mortgage loans on residential 
property are pledged as collateral to secure the FHLBB advances.
At December 31, 1995, the Company had available for its use a credit line 
of $10.2 million with the Federal Home Loan Bank of Boston. At December 
31, 1995, the Company had no borrowings outstanding on the credit line.
In 1993, the Company prepaid $26.0 million of its long term advances, and
incurred a prepayment penalty of $874,000. Management's decision to prepay 
was based on the high cost of these funds in comparison to current rates.

Note 11: Restructure Expense, net

      During the second quarter of 1995, the Company recognized a net non-
recurring restructuring charge of $947,000 as part of a comprehensive 
restructuring program. During the fourth quarter of 1995, the Company 
recognized additional non-recurring restructuring charges of $940,000. The 
restructuring costs resulted from severance and benefit charges associated 
with the reduction in the Company's workforce by approximately 28%, costs 
associated with the anticipated disposition of data processing equipment 
based on a decision to outsource the Company's data processing operations, 
disposition of bank premises, and professional fees incurred to effect the 
restructure. These charges were partially offset by the recognition of 
curtailment gains in the Company's non-contributory defined benefit plan 
and defined benefit postretirement plan as a result of a decrease in 
projected benefit obligations due to a reduction in the workforce. All 
employees affected by the restructure have been notified of their loss of 
employment.

      The following table illustrates the components of the net 
restructuring charges for the year ended December 31, 1995. There were no 
restructure charges recorded in 1994 or 1993.

<TABLE>
<CAPTION>
(Dollars in thousands)                   December 31, 1995  
- ----------------------------------------------------------

<S>                                      <C>
Severance & benefit charges              $1,624
Writedown of data processing equipment
 to estimated salvage value                 588
Other                                       624
                                         ------
Gross restructuring charges               2,836
Less: curtailment gains                     949
                                         ------
Restructuring charges, net               $1,887
                                         ======
</TABLE>

Note 12: Income Taxes

      Income tax expense (benefit) is comprised of the following:

<TABLE>
<CAPTION>
                                                     December 31,
                                              ------------------------ 
(Dollars in thousands)                        1995      1994      1993
- ----------------------------------------------------------------------

<S>                                           <C>        <C>        <C>
Income tax expense (benefit) 
 attributable to income (loss)
 before extraordinary items and
 cumulative effect of changes in 
 accounting methods:
  Current: 
    Federal                                   $    --    $   555    $ (4,250)  
    State                                          18         60          --  
                                              -------    -------    --------
                                                   18        615      (4,250)
                                              -------    -------    --------
  Deferred:
    Federal                                       871        998      (3,224)  
    State                                       1,108        551      (2,851)
    Change in valuation                        (4,810)    (2,104)     10,325  
                                             --------    -------    --------
                                               (2,831)      (555)      4,250  
                                             --------    -------    --------

Income tax expense attributable
 to income (loss) before 
 cumulative effect of changes 
 in accounting methods                         (2,813)        60          --  
Income tax benefit on change
 in accounting method for post-
 retirement benefits other than
 pensions                                          --         --        (318)  
Income tax benefit on change in
 accounting method for income
 taxes                                             --         --        (563)
                                             --------    -------    --------
Total                                        $(2,813)    $    60    $   (881)  
                                             =======     =======    ========
</TABLE>

      The principal reasons for the income tax expense (benefit) differing 
from the amount of such tax computed by applying a Federal Statutory tax 
rate of approximately 34% to reported income (loss) before income taxes, 
extraordinary items, and cumulative effect of changes in accounting 
methods are as follows:

<TABLE>
<CAPTION>
                                          Years ended December 31,
                                         --------------------------
(Dollars in thousands)                   1995       1994       1993
- -------------------------------------------------------------------

<S>                                      <C>        <C>        <C>
Computed expected federal 
 income taxes (benefit)
 based upon statutory rates              $ 1,098    $ 1,628    $ (7,692)
State income taxes 
 (net of federal tax effect)                 742        403      (2,550)  
Effect of dividends received
 deduction                                    (1)       (12)        (16)
Change in the valuation allowance 
 for deferred tax assets                  (4,810)    (2,104)     10,325  
Other, net                                   158        145         (67)
                                         -------    -------    --------
Total income tax 
 expense (benefit)                       $(2,813)   $    60    $     --  
                                         =======    =======    ========
</TABLE>

      The tax effects of temporary differences that give rise to 
significant portions of the deferred tax assets and deferred tax 
liabilities at December 31, 1995 and December 31, 1994 are presented 
below: 

<TABLE>
<CAPTION>
(Dollars in thousands)                   1995        1994
- ---------------------------------------------------------

<S>                                      <C>         <C>
Deferred tax assets: 
  Allowance for loan losses 
   and related items                     $ 7,392     $10,364
  Accrued compensation and pension           537         769
  Accrued post-retirement expense            360         412
  Deferred loan origination fees             105         116
  Net operating loss carryforward          7,961       7,099
  Alternative minimum tax credit 
   carryforward                              287         287
  Premises and equipment                     593          12
  Other                                      350         199
                                         -------     -------
Total gross deferred tax assets           17,585      19,258
Less: valuation allowance                 12,374      17,184
                                         -------     -------
Net deferred tax asset                     5,211       2,074
                                         -------     -------
Deferred tax liabilities:
  Net unrealized gain on investments 
   available for sale                        124          56
  Excess of tax bad debt reserve over 
   base year reserve                         806         513
  Accrued dividend income                     --          64
  Basis in FHLBB stock                        58          59
  Other deferred income                       72          93
  Other                                      139          40
                                         -------     -------
Total gross deferred tax liabilities       1,199         825
                                         -------     -------
Net deferred tax asset                   $ 4,012     $ 1,249
                                         =======     =======
</TABLE>

      The valuation allowance for deferred tax assets as of January 1, 
1995 was $17.2 million. The net change in the total valuation allowance 
for the year ended December 31, 1995, was a decrease of $4.8 million.

      The Company recognized $2.8 million of its deferred tax asset during 
1995 as the result of improved earnings projections.

      At December 31, 1995, the Company had net operating loss 
carryforwards for federal income tax purposes of $1.1 million, $14.2 
million and $620,000 expiring in 2008, 2009, and 2010, respectively, which 
are available to offset future federal taxable income. The Company had net 
operating loss carryforwards to offset future state taxable income of $6.1 
million, $1.0 million,  $15.0 million, $14.6 million and $890,000 expiring 
in 1996, 1997, 1998, 1999, and 2000 respectively. The Company also had 
alternative minimum tax credit carryforwards for federal income tax 
purposes of approximately $287,000 which are available to reduce future 
federal income taxes, if any, over an indefinite period.

      The Company has not provided deferred income taxes for Dime's tax 
reserve for bad debts that arose in tax years beginning before December 
31, 1987, because it is not expected that this difference will reverse in 
the foreseeable future. The cumulative net amount of income tax temporary 
difference related to the reserve for bad debts for which deferred taxes 
have not been provided was approximately $12.7 million at December 31, 
1995. If Dime does not meet the income tax requirements necessary to 
permit it to claim a percentage of taxable income loan loss deduction in 
the future, Dime, under certain circumstances, could incur a tax liability 
for the previously deducted tax return loan losses in the year in which 
such requirements are not met. This potential liability for which no 
deferred income taxes have been provided was approximately $5.2 million as 
of December 31, 1995.

      Based on the Company's projected pre-tax earnings and estimated 
reversal of taxable temporary differences, management believes it is more 
likely than not that the Company will realize the benefit of the deferred 
tax assets, net of the valuation allowance, and that the existing net 
deductible temporary differences will reverse during periods in which the 
Company generates net taxable income. The Company would need to generate 
approximately $10 million of future taxable income to realize such 
deferred tax assets. There can be no assurance that the Company will 
generate any earnings or any specific level of continuing earnings.

Note 13: Shareholders' Equity

      The Federal Deposit Insurance Corporation Improvement Act of 1991 
("FDICIA") was signed into law on December 19, 1991. Regulations 
implementing the prompt corrective action provisions of FDICIA became 
effective on December 19, 1992. In addition to the prompt corrective 
action requirements, FDICIA includes significant changes to the legal and 
regulatory environment for insured depository institutions, including 
reductions in insurance coverage for certain kinds of deposits, increased 
supervision by the federal regulatory agencies, increased reporting 
requirements for insured institutions, and new regulations concerning 
internal controls, accounting, and operations.

      The prompt corrective action regulations define specific categories 
based on an institution's capital ratios. The capital categories, in 
declining order are "well capitalized," "adequately capitalized," 
"undercapitalized," "significantly undercapitalized," and "critically 
undercapitalized." Institutions categorized as undercapitalized or worse 
are subject to certain restrictions, including the requirement to file a 
capital plan with its primary federal regulator, prohibitions on the 
payment of dividends and management fees, restrictions on executive 
compensation, and increased supervisory monitoring, among other things. 
Other restrictions may be imposed on the institution either by its primary 
regulator or by the Federal Deposit Insurance Corporation ("FDIC,") 
including requirements to raise additional capital, sell assets, or sell 
the entire institution. Once an institution becomes critically 
undercapitalized it must generally be placed in receivership or 
conservatorship within 90 days.

      Under FDIC guidelines, an institution is considered well 
capitalized, if its capital ratios exceed the minimum regulatory 
requirement of 5% for the leverage ratio, 6% for Tier I risk based capital 
and 10% for total risk based capital. At December 31, 1995, Dime met the 
capital requirements defined for a well capitalized institution. 

      During 1993, Dime began operating under a Consent Agreement with the 
FDIC and the Connecticut Banking Commissioner (the "Commissioner") wherein 
Dime agreed to the issuance of a Cease and Desist Order (the "Order") by 
the FDIC pursuant to the provisions of applicable banking law. Under the 
Order, Dime agreed to continue to address certain areas of its operations, 
and to develop a plan of action designed to reduce the level of non-
performing assets and other assets classified as substandard by the FDIC. 
The Order also required Dime to maintain its leverage capital ratio at, or 
in excess of 6% of Dime's total assets, and to maintain its risk-based 
capital ratios in accordance with applicable federal law. At December 31, 
1995 Dime's leverage capital ratio exceeded the requirement.

      The Company's ability to pay dividends to shareholders is 
substantially dependent on funds received from Dime, subject to regulatory 
and State of Connecticut statutory requirements. On January 31,1995, the 
Order, under which the Bank operated since February of 1993, was lifted by 
the FDIC and the Commissioner. The Board of Directors of Dime has adopted 
resolutions committing Dime to continue certain actions designed to 
maintain and improve the financial and operating condition of the 
institution. Among these is a resolution that continues the requirement 
that Dime will maintain a Tier 1 leverage capital ratio at or in excess of 
6% and provide advance notice to the FDIC and the Banking Commissioner of 
any action of the Board to declare or pay dividends.

Note 14: Financial Instruments With 

Off-Balance Sheet Risk

      Dime is a party to financial instruments with off-balance sheet risk 
in the normal course of business to meet the financing needs of its 
customers and to reduce its own exposure to fluctuations in interest 
rates. These financial instruments include commitments to extend credit 
and standby letters of credit. Those instruments involve, to varying 
degrees, elements of credit and interest rate risk in excess of the 
amounts recognized in the balance sheet.

      The following table summarizes these financial instruments and other 
commitments at December 31, 1995 and 1994:

<TABLE>
<CAPTION>
(Dollars in thousands)                        1995        1994 
- --------------------------------------------------------------

<S>                                           <C>         <C>
Financial instruments whose 
 credit risk is represented 
 by contract amounts:
  Commitments to extend credit:
    Future loan commitments                   $   446     $ 2,699
    Unadvanced equity lines of credit          11,166      12,362
    Unadvanced commercial lines of credit       1,782       1,581
    Amounts due to mortgagors                   1,102       2,392
    Standby letters of credit                     399       1,445
                                              -------     -------
Total off-balance sheet
 financial instruments                        $14,895     $20,479
                                              =======     =======
</TABLE>

      At December 31, 1995 and 1994, Dime had no outstanding commitments 
to purchase mortgages. 

      Dime uses the same credit policies in making commitments and 
conditional obligations as it does for on-balance sheet instruments.

      Commitments to extend credit are agreements to lend to a customer as 
long as there is no violation of any condition established in the 
contract. Commitments generally have fixed expiration dates or other 
termination clauses and may require payment of a fee. Since commitments 
may be expected to expire without being drawn upon, the total commitment 
amounts do not necessarily represent future cash requirements. Dime 
evaluates each customer's creditworthiness on a case-by-case basis. The 
amount of collateral obtained if deemed necessary by Dime upon extension 
of credit is based on management's credit evaluation of the counterparty. 
Collateral held varies but may include accounts receivable, inventory, 
property, plant and equipment and income-producing commercial properties.
Standby letters of credit are written conditional commitments issued by 
Dime to guarantee the performance of a customer to a third party. Those 
guarantees are primarily issued to support public and private borrowing 
arrangements. The credit risk involved in issuing letters of credit is 
essentially the same as that involved in extending loans to customers.

Note 15: Employee Benefit Plan

      Dime's pension plan (the "Plan") is a noncontributory defined 
benefit plan, which is qualified under the Employment Retirement Income 
Security Act of 1974, as amended ("ERISA"). The plan covers employees who 
have in one year completed at least 1,000 hours of service with the 
Company or Dime and have attained the age of 21 years. The benefits are 
based on years of service and the employee's compensation during the last 
five years of employment. The Company uses the services of enrolled 
actuaries to calculate the amount of pension expense and contributions to 
trustees of the Plan. Assets of the Plan are maintained in separate 
accounts with a CIGNA Company.

      The following table sets forth the pension plan's funded status at 
December 31, based on September 30 information:

<TABLE>
<CAPTION>
(Dollars in thousands)                               1995       1994
- --------------------------------------------------------------------

<S>                                                  <C>        <C>
Actuarial present value of benefit obligations:
Accumulated benefit obligation, 
 including vested benefits of $5,093
 in 1995 and $4,659 in 1994                          $5,133     $4,851  
Projected benefit obligation for 
 service rendered to date                             6,414      7,073
Plan assets at fair value                             7,714      7,083
                                                     ------     ------
Projected benefit obligation
 compared to plan assets                              1,300         10
Unrecognized net (gain) loss                           (763)        15
Prior service cost not yet recognized 
 in net periodic pension cost                            27       (114)
Unrecognized net asset                                 (361)      (395)
                                                     ------     ------
Prepaid (accrued) pension cost                       $  203     $ (484)
                                                     ======     ======
</TABLE>

      Assumptions used in the accounting for pension cost are as follows:

<TABLE>
<CAPTION>
                                               1995    1994    1993
- -------------------------------------------------------------------

<S>                                            <C>     <C>     <C>
Discount rate                                  7.5%    7.5%    7.0%
Average wage increase                          4.5%    5.0%    5.0%
Expected long-term rate of return              8.8%    8.8%    9.0%
</TABLE>

      Net periodic pension cost included the following components as 
follows:

<TABLE>
<CAPTION>
(Dollars in thousands)                               1995     1994     1993
- ---------------------------------------------------------------------------

<S>                                                  <C>      <C>      <C>
Service cost-benefits earned during the period       $ 308    $ 435    $ 381
Interest cost on projected benefit obligation          490      473      449
Actual return on plan assets                          (839)    (348)    (727)
Net amortization and deferral                          193     (247)     240
                                                     -----    -----    -----
Net periodic pension cost                            $ 152    $ 313    $ 343
                                                     =====    =====    =====
</TABLE>

      During 1995, the Company implemented a restructuring program which 
reduced the total workforce by approximately 28%. This program resulted in 
significant changes to the projected benefit obligation due to a reduction 
in the size of the workforce. In the second quarter of 1995, the Company 
recorded a curtailment gain totalling $839,000 as the result of these 
changes. The curtailment gain was recorded as a reduction of restructuring 
charges.

Note 16: Postretirement Benefits other than Pensions

      Dime sponsors one defined benefit postretirement plan that covers 
all employees. The plan provides health (medical and dental) benefits, and 
life insurance benefits. The cost of the plan is shared by the Company and 
employees retiring after January 1, 1993. Dime contributions for eligible 
retired employees over age 50 on December 31, 1991, equal 75% of the 
medical and dental premium and 100% of the life insurance premium up to a 
combined maximum of $5,500 per year. Dime contributions (premiums) for all 
other eligible retired employees will be the same as provided for active 
employees up to a maximum of $3,000 per year. Employees who retired as of 
December 31, 1991, are grandfathered under the prior plan provisions. 
There are no Dime contributions during retirement prior to age 65. Dime 
does not advance fund its postretirement health care and life insurance 
plans.

      The Company adopted Statement of Financial Accounting Standards No. 
106 "Employers Accounting for Postretirement Benefits Other than Pensions" 
as of January 1, 1993. The effect of adopting Statement 106 and the net 
periodic postretirement benefit cost for the year ended December 31, 1993, 
was a charge to earnings of $477,000 which is net of an income tax benefit 
of $318,000, and an increase of $64,000, respectively.

      The following table sets forth the plan's combined funded status 
reconciled with the amount shown in the statement of financial position 
at:

<TABLE>
<CAPTION>
                                                       December 31,
                                                     ----------------
(Dollars in thousands)                               1995        1994
- ---------------------------------------------------------------------

<S>                                                  <C>         <C>
Accumulated postretirement benefit obligation:
  Retirees                                           $(396)      $(384)
  Fully eligible active plan participants             (124)       (178)
  Other active plan participants                      (223)       (343)
                                                     -----       -----
Accumulated postretirement benefit
 obligation in excess of plan assets                  (743)       (905)
Unrecognized net gain from 
 past experience different from that 
 assumed and from changes in assumptions              (141)        (30)
Adjustment for contributions between 
 Measurement Date and Fiscal Year End                   --           7
                                                     -----       -----
Accrued postretirement benefit cost                  $(884)      $(928)
                                                     =====       =====
Net periodic postretirement benefit cost 
 included the following components:
Service cost                                         $  26       $  35
Interest cost                                           61          68
                                                     -----       -----
Net periodic postretirement benefit cost             $  87       $ 103
                                                     =====       =====
</TABLE>

      For measurement purposes an average 8% annual rate of increase in 
the per capita cost of covered health care benefits was assumed. Due to 
the dollar cap on Company contributions, the health care cost trend rate 
has a minimal effect on the amounts reported. To illustrate, increasing 
the assumed health care cost trend rates by 1 percentage point in each 
year would increase the accumulated postretirement benefit obligation as 
of December 31, 1995, by $11,046 (approximately 1%).

      The weighted average discount rate used in determining the 
accumulated postretirement benefit obligation was 7.5% for December 31, 
1995 and 1994.

      During 1995, the Company implemented a restructuring program which 
reduced the total workforce by approximately 28%. This program resulted in 
significant changes to the projected benefit obligation due to a reduction 
in the size of the workforce. In the second quarter of 1995, the Company 
recorded a curtailment gain totalling $110,000 as the result of these 
changes. The curtailment gain was recorded as a reduction of restructuring 
charges.

Note 17: Stock Option and Incentive Plan

      In connection with the conversion to a stock institution in July of 
1986, Dime's Board of Directors adopted a Stock Option and Incentive Plan 
(the "Stock Plan"), which provides for incentive stock options and non-
qualified stock options ("Stock Options"), and stock appreciation rights 
("SARs"). The maximum number of shares which may be issued pursuant to the 
Stock Plan is 360,000 shares.

      The seven outside directors serving on Dime's Board of Directors at 
the time of the conversion each received options to purchase 10,000 shares 
of Dime Common Stock. These options have been granted under a separate 
1986 Stock Option Plan for Outside Directors under which 100,000 shares 
have been reserved for issuance upon the exercise of options.

      In 1988, shareholders approved Non-Qualified Stock Option 
Agreements, pursuant to which two outside directors of the Company each 
received the option to purchase 5,000 shares of Company common stock at a 
price of $13.50 per share.

      In connection with the acquisition of City in 1988, all options 
outstanding at the time of the acquisition under the City Savings Bank of 
Meriden 1986 Stock Option Plan were converted into options to purchase 
shares of Company common stock in accordance with the provisions of the 
Internal Revenue Code.

      Under the Plans, the option price is equal to the fair value of the 
common stock on the date the options are granted.

      The following is a summary of data involving outstanding options and 
SARs:

<TABLE>
<CAPTION>
                         Options     Options  
                         without     with        Option price
                         SARs        SARs        per share
- -------------------------------------------------------------

<S>                      <C>         <C>         <C>    
December 31, 1992        289,404     26,400      $5.375 -- $13.50
  Granted                  4,000         --      $6.375
                         -------     ------      ---------------- 
December 31, l993        293,404     26,400      $5.375 -- $13.50
  Granted                  2,000         --      $8.875
  Expired                   (900)    (1,000)     $11.00
                         -------     ------      ---------------- 
December 31, 1994        294,504     25,400      $5.375 -- $13.50
  Granted                101,500         --      $9.25  -- $13.50
  Exercised              (28,602)    (1,000)     $6.44  -- $11.50
  Expired                (51,180)    (5,270)     $11.00
                         -------     ------      ---------------- 
December 31, 1995        316,222     19,130      $5.375 -- $13.50
                         =======     ======      ================
</TABLE>

      All options and SARs outstanding at December 31, l995 were 
exercisable at that date with the exception of 76,500 options granted 
during 1995 which become exercisable between January 1996 and December 
1997.

Note 18: Disclosures of Fair Value of Financial Instruments

      Fair value estimates are made at a specific point in time, based on 
relevant market information and information about the financial 
instrument. These estimates do not reflect any premium or discount that 
could result from offering for sale, at one time, the Company's entire 
holdings of a particular financial instrument.

      Fair value estimates were based on existing on and off-balance sheet 
financial instruments without attempting to estimate the value of 
anticipated future business and the value of assets and liabilities that 
are not considered financial instruments. In addition, the tax 
ramifications relating to the realization of the unrealized gains and 
losses may have a significant effect on fair value estimates and have not 
been considered in the estimates. Fair value methods and assumptions are 
set forth below for the Company's financial instruments.

      The fair value of marketable equity securities, marketable debt 
securities, long term investments, mortgage-backed securities, and other 
marketable securities were estimated using bid prices published in 
financial newspapers or bid quotations received from securities dealers. 
The fair value of certain municipal securities is not readily available 
through market sources other than dealer quotations, so fair value 
estimates were based on quoted market prices of similar instruments, 
adjusted for differences between the quoted instruments and the 
instruments being valued. The fair value of the Federal Home Loan Bank of 
Boston stock is estimated to equal the carrying value, due to the 
historical experience that these stocks are redeemed at par.

      The estimated fair value of loans was calculated by segregating 
loans with similar financial characteristics. Loans were segregated by 
type including residential mortgage, commercial loan, and consumer loan. 
Each loan category was further segmented into fixed and adjustable rate 
interest terms and by performing and non-performing categories. The 
estimated fair value of residential mortgage loans was calculated by 
discounting contractual cash flows, adjusting for prepayment assumptions 
using industry averages and applying discount rates based on similar 
secondary market products. Variable rate loans were valued using the same 
method however, cash flows were discounted using the repricing period 
rather than the remaining term. The fair value of loans, except 
residential mortgage loans, was calculated by discounting scheduled cash 
flows through their estimated maturity using estimated market discount 
rates which reflect the credit and interest rate risks inherent in the 
loan. Estimates of maturity were based on Dime's historical experience 
with repayments as well as industry averages for each loan classification, 
other than residential mortgage loans, modified, as required, by an 
estimate of the effect of current economic and lending conditions.

      The fair value of deposits with no stated maturity, such as non-
interest bearing demand deposits, savings deposits, negotiable orders of 
withdrawal (NOW accounts), and the money market deposits is equal to the 
amount payable on demand. The fair value of certificates of deposit and 
other borrowings is based on the discounted value of contractual cash 
flows. The discount rate is estimated using the rates currently offered or 
that would be paid for deposits or borrowings of similar remaining 
maturities.

      The fair values of commitments to extend credit were estimated using 
the fees currently charged to enter into similar agreements, taking into 
account the remaining terms of the agreements and the present 
creditworthiness of the counterparties. For fixed rate loan commitments, 
fair value also considers the difference between current levels of 
interest rates and the committed rates. The fair value of letters of 
credit is based on fees currently charged for similar agreements or on the 
estimated cost to terminate or otherwise settle the obligations with the 
counterparties. The fair value of items with off-balance sheet risk was 
approximately $2,000 at December 31, 1995 and approximately $33,000 at 
December 31, 1994.

      The carrying values and estimated fair values of financial 
instruments at December 31 were:

<TABLE>
<CAPTION>
                                                                  1995                    1994
                                                          ----------------------------------------------
                                                          Carrying    Estimated   Carrying    Estimated
(Dollars in thousands)                                    Value       Fair Value  Value       Fair Value
- --------------------------------------------------------------------------------------------------------

<S>                                                       <C>         <C>         <C>         <C>
Assets
  Cash and amounts due from banks                         $ 11,172    $ 11,172    $  9,703    $  9,703
  Interest bearing deposits                               $  2,983    $  2,983    $ 13,695    $ 13,695
  Federal funds sold                                      $ 21,334    $ 21,334    $ 26,562    $ 26,562
  Investment in Federal Home Loan Bank of Boston stock    $  7,192    $  7,192    $  7,192    $  7,192
  Investment securities available for sale                $  8,126    $  8,126    $  4,582    $  4,582
  Mortgage-backed securities available for sale           $ 95,190    $ 95,190    $     --    $     --
  Investment securities held to maturity                  $ 47,898    $ 48,245    $ 51,869    $ 51,046
  Loans receivable, net                                   $443,664    $444,418    $501,052    $496,865
  Accrued income receivable                               $  4,451    $  4,451    $  3,998    $  3,998

Liabilities
  Regular savings and clubs                               $188,868    $188,868    $234,504    $234,504
  Negotiable orders of withdrawal (NOW)                     22,930      22,930      22,568      22,568
  Non-interest bearing demand deposits                      39,136      39,136      39,108      39,108
  Money market accounts                                      8,084       8,084      11,339      11,339
  Certificate of deposits                                  277,910     278,616     213,734     212,852
  Escrow deposits                                            6,416       6,416       6,533       6,533
                                                          --------    --------    --------    --------
    Total Deposits                                        $543,344    $544,050    $527,786    $526,904

  FHLBB Long Term Borrowings                              $ 58,000    $ 58,650    $ 60,000    $ 59,526
</TABLE>

Note 19: Dime Financial Corporation Condensed Parent Company Only 
         Financial Information

Condensed Statements of Condition

<TABLE>
<CAPTION>
                                               December 31,
                                            -----------------
(Dollars in thousands)                      1995         1994
- -------------------------------------------------------------

<S>                                         <C>          <C>
Assets
  Cash and due from banks                   $   409      $    65
  Investment in Dime                         51,392       45,258
  Other assets                                    2          120
                                            -------      -------
Total assets                                $51,803      $45,443
                                            =======      =======
Liabilities and Shareholders' Equity
Liabilities 
  Other liabilities                         $   135      $   247
                                            -------      -------
Total liabilities                               135          247
                                            -------      -------
Shareholders' equity 
  Preferred stock; no par value; 
   1,000,000 shares authorized;
   none issued and outstanding                   --           --
  Common stock; $1.00 par value; 
   authorized 9,000,000 shares; 
   issued 5,373,992 and 5,345,390 in 
   1995 and 1994, respectively                5,374        5,345
  Additional paid-in capital                 51,117       50,846  
  Retained deficit                           (2,166)      (8,207)
  Net unrealized gain on available for 
   sale securities, net of taxes                241          110
  Treasury stock;
   -- 351,607 shares at cost                 (2,898)      (2,898)
                                            -------      -------
  Total Shareholders' Equity                 51,668       45,196
                                            -------      -------
Total liabilities and 
  shareholders' equity                      $51,803      $45,443
                                            =======      ======= 
</TABLE>

Condensed Statements of Operations

<TABLE>
<CAPTION>
                                                      December 31,
                                            -------------------------------
(Dollars in thousands)                      1995          1994         1993
- ---------------------------------------------------------------------------

<S>                                         <C>           <C>          <C> 
Dividends from subsidiary                   $   --        $   --       $     --  
Other expenses, net                            (38)           (2)             6  
                                            ------        ------       --------
Income before taxes and equity 
 in earnings (loss) of subsidiary               38             2             (6)  
Income tax (benefit) expenses                    1             3            (34)  
                                            ------        ------       --------
Income before equity in
 earnings (loss) of subsidiary                  37            (1)            28  
Equity in earnings (loss) of subsidiary      6,004         4,729        (23,438)  
                                            ------        ------       --------
Net income (loss)                           $6,041        $4,728       $(23,410)  
                                            ======        ======       ========
</TABLE>

Condensed Statements of Cash Flows 

<TABLE>
<CAPTION>
                                                       December 31,
                                            -------------------------------
(Dollars in thousands)                      1995          1994         1993
- ---------------------------------------------------------------------------

<S>                                         <C>           <C>          <C>
Cash flows from operating activities: 
Net income (loss)                           $6,041        $4,728       $(23,410)
Adjustments to reconcile 
 net income to cash provided 
 by operating activities: 
  Equity in earnings (loss) of subsidiary   (6,004)       (4,729)        23,438  
  Other, net                                    81            32            (28)
                                            ------        ------       --------
Cash provided by operating activities          118            31              0
                                            ------        ------       --------
Proceeds from exercise of stock options        226            --             --
Cash flows from financing activities:
Return of cash dividends from subsidiary        --          (550)            --
                                            ------        ------       --------
Cash used by financing activities              226          (550)            --
                                            ------        ------       --------
Net increase (decrease) in cash 
  and due from banks                           344          (519)            --  
Cash and cash equivalents 
  at beginning of year                          65           584            584  
                                            ------        ------       --------
Cash and cash equivalents 
  at end of year                            $  409        $   65       $    584  
                                            ======        ======       ========
</TABLE>

Note 20: Legal Proceedings

      The Company is party to various legal proceedings normally incident 
to the kind of business conducted. After reviewing such proceedings with 
counsel, management believes that no material liability will result from 
such proceedings.

Independent Auditors' Report

The Board of Directors and Shareholders 
Dime Financial Corporation:

      We have audited the accompanying consolidated statements of 
condition of Dime Financial Corporation and subsidiary (the "Company") as 
of December 31, 1995 and 1994, and the related consolidated statements of 
operations, changes in shareholders' equity and cash flows for each of the 
years in the three-year period ended December 31, 1995. These consolidated 
financial statements are the responsibility of the Company's management. 
Our responsibility is to express an opinion on these consolidated 
financial statements based on our audits.

      We conducted our audits in accordance with generally accepted 
auditing standards. Those standards require that we plan and perform the 
audit to obtain reasonable assurance about whether the financial 
statements are free of material misstatement. An audit includes examining, 
on a test basis, evidence supporting the amounts and disclosures in the 
financial statements. An audit also includes assessing the accounting 
principles used and significant estimates made by management, as well as 
evaluating the overall financial statement presentation. We believe that 
our audits provide a reasonable basis for our opinion.

      In our opinion, the consolidated financial statements referred to 
above present fairly, in all material respects, the financial position of 
Dime Financial Corporation and subsidiary as of December 31, 1995 and 
1994, and the results of their operations and their cash flows for each of 
the years in the three-year period ended December 31, 1995 in conformity 
with generally accepted accounting principles.

      As discussed in the notes to the consolidated financial statements, 
the Company changed its methods of accounting for investment securities in 
1994 and postretirement benefits other than pensions and income taxes in 
1993.

/s/ KPMG PEAT MARWICK LLP

Hartford, Connecticut 
January 18, 1996 


Corporate Information as of February 20, 1996

Directors of Dime Financial Corporation

Judge Ralph D. Lukens 
Chairman of the Board,
Dime Financial Corporation
Retired Probate Court Administrator, 
State of Connecticut 

Richard H. Dionne
President and 
Chief Executive Officer 
Dime Financial Corporation

Fred A. Valenti
President, Valenti Auto Sales, Inc. 

Rosalind F. Gallagher 
President and Co-Owner, 
Gallagher Travel Shoppe 

Robert Nicoletti, Ph.D. 
Superintendent of Schools, 
Shepaug Valley Regional 
School District 12

M. Joseph Canavan 
President and Chief Executive Officer,
Diagnostic Medical Laboratory, Inc.

William J. Farrell
President, William J. Farrell, CPA,
A Professional Corp.

Richard D. Stapleton 
Executive Vice President,
Secretary and General Counsel,
The Lane Construction Corporation 

Gary O. Olson 
Of Counsel to the law firm of Luby, Olson,
Mango, Gaffney and De Frances

Theodore H. Horwitz
President and Chief Executive Officer,
Veterans Memorial Medical Center

Officers of Dime Financial Corporation

Richard H. Dionne
President and 
Chief Executive Officer

Albert E. Fiacre, Jr.
Senior Vice President and 
Chief Financial Officer 

Timothy R. Stanton 
Senior Vice President of 
Retail Operations
Frank P. LaMonaca
Senior Vice President 
and Senior Lending 
and Credit Officer

Robert L. Carmody
Senior Vice President 
of Lending

Walter A. Galas 
Vice President of Operations 

Robert P. Simon
Vice President 
and Comptroller

Kathleen V. Shivers 
Vice President of Lending

Robert P. Wuchert, Jr. 
Vice President 

Peter F. Lenkoski
Vice President of Internal
Loan Review

James T. Masters
Vice President of Retail 
Lending

Corporate Headquarters
95 Barnes Road
P.O. Box 700
Wallingford, Connecticut 06492

General Counsel
Day, Berry & Howard
CityPlace 
Hartford, Connecticut 06103-3499

Transfer Agent
Dime Financial Corporation
c/o The First National 
Bank of Boston
Customer Service
Mail Stop: 45-02-09
P.O. Box 644
Boston, Massachusetts 02102-0644
Shareholder Inquiries: 
  In MA (617) 575-3400
  Out of MA (800) 733-5001

Independent Certified 
Public Accountants
KPMG Peat Marwick, LLP
CityPlace II
Hartford, Connecticut 06103-4103

Shareholder Relations
Eleanor M. Tolla
Corporate Secretary 
Dime Financial Corporation
P.O. Box 700
Wallingford, Connecticut 06492
Phone: (203) 269 - 8881

Stock Listing
Dime Financial Corporation is traded in the over-the-counter market and is 
quoted on the NASDAQ National Market System under the symbol "DIBK." It is 
found in newspaper stock tables as "Dime Fin'l Corp. -- Connecticut" or an 
abbreviation thereof, alphabetized in the "D's."

Annual Meeting
May 19, 1995, 10 a.m.
Cabin Restaurant
103 Colony Street
Meriden, Connecticut 06450

Form 10--K and Annual Report 
The Company's Form 10--K is filed with the Securities and Exchange 
Commission, a copy of which is available without charge from: 
Shareholder Relations 
Dime Financial Corporation 
95 Barnes Road 
P.O. Box 700 
Wallingford, Connecticut 06492 

Common Stock Information 
The stock is traded on the NASDAQ National Market System (the "NMS") under 
the symbol "DIBK." 

On December 31, 1994, there were 2,094 shareholders of record. 

The Company Has Paid Quarterly Dividends as follows:
The Company's Board of Directors suspended the regular quarterly dividend 
in 1991. The reinstatement of the dividend may not occur without prior 
written consent of the FDIC and the Commissioner.
 
Quarterly Trading Data 

<TABLE>
<CAPTION>
                                     Price (Quote) Range*
                                   -----------------------
1995                               High           Low
- ----------------------------------------------------- 

<S>                                <C>            <C>  
Quarter ended March 31, 1995       $  10 1/8      $  8 1/2
Quarter ended June 30, 1995           10 1/2         8 1/2
Quarter ended September 30, 1995      12 3/8         9 3/4
Quarter ended December 31, 1995       13 1/2        11 1/2
</TABLE>

<TABLE>
<CAPTION>
1994                               High           Low 
- -----------------------------------------------------

<S>                                <C>            <C>
Quarter ended March 31, 1994       $   8          $  6 1/4
Quarter ended June 30, 1994           11             7 1/8
Quarter ended September 30, 1994      11 1/2         9 7/8
Quarter ended December 31, 1994       11             7 5/8
</TABLE>

Corporate Headquarters

Dime Financial Corporation
95 Barnes Road
Wallingford, Ct. 06492
(203) 269 8881

Branch Offices

Barnes Park Office 
95 Barnes Road
Wallingford, Ct. 06492
(203) 269 8881
Manager: Marcel Desjardins,
  Assistant Treasurer

Main Street Office
2 North Main Street
Wallingford, Ct. 06492
(203) 265 2871
Manager: Mary Lee Haynes,
  Assistant Treasurer

Montowese Office
47 Middletown Avenue
North Haven, Ct. 06473
(203) 865 1133
Manager: Thomas Flynn,
  Assistant Treasurer

Turnpike Office 
7 North Turnpike Road
Wallingford, Ct. 06492
(203) 265 5654
Manager: Patricia Hatje,
  Assistant Vice President

East Side Office
841 East Center Street
Wallingford, Ct. 06492
(203) 265 5689
Manager: Gail Benigni,
  Assistant Treasurer

Cheshire Office
595 Highland Avenue
Cheshire, Ct. 06410
(203) 272 1601
Manager: Leila Graber,
  Assistant Treasurer

Mt. Carmel/Hamden Office 
3300 Whitney Avenue
Mt. Carmel, Ct. 06518
(203) 287 8115
Manager: Elaine Sheahan

Washington Avenue Office
90 Washington Avenue
North Haven, Ct. 06473
(203) 239 6497
Manager: Kim Jones
  Assistant Treasurer

Northford Office
859 Forest Road
Northford, Ct. 06472
(203) 484 0414
Manager: Rita Mae Dion

Harbor Brook Office
100 Hanover Street
Meriden, Ct. 06451
(203) 639 5005
Manager: Kathleen Valente,
  Assistant Treasurer

East Main Street Office
733 East Main Street
Meriden, Ct. 06450
(203) 639 5007
Manager: Linda Blakeslee,
  Assistant Treasurer



                       Consent of Independent Auditors



The Board of Directors 
Dime Financial Corporation:

We consent to incorporation by reference in the Registration Statement 
(No. 33-23054) on Form S-8 of Dime Financial Corporation of our report 
dated January 18, 1996 relating to the consolidated statements of 
condition of Dime Financial Corporation and subsidiary as of December 31, 
1995 and 1994 and the related consolidated statements of operations, 
changes in shareholders equity and cash flows for each of the years in 
the three-year period ended December 31, 1995, which report appears in 
the December 31, 1995 annual report on Form 10-K of Dime Financial 
Corporation.

Our report refers to changes in the methods of accounting for investment 
securities in 1994 and postretirement benefits other than pensions and 
income taxes  in 1993.


                                       /s/ KPMG PEAT MARWICK LLP


Hartford, Connecticut
March 27, 1996



<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                          11,172
<INT-BEARING-DEPOSITS>                           2,983
<FED-FUNDS-SOLD>                                21,334
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    103,316
<INVESTMENTS-CARRYING>                          47,898
<INVESTMENTS-MARKET>                            48,245
<LOANS>                                        456,443
<ALLOWANCE>                                     12,779
<TOTAL-ASSETS>                                 658,373
<DEPOSITS>                                     543,344
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                              5,361
<LONG-TERM>                                     58,000
                                0
                                          0
<COMMON>                                         5,374
<OTHER-SE>                                      46,294
<TOTAL-LIABILITIES-AND-EQUITY>                 658,373
<INTEREST-LOAN>                                 39,781
<INTEREST-INVEST>                                5,891
<INTEREST-OTHER>                                 1,804
<INTEREST-TOTAL>                                47,476
<INTEREST-DEPOSIT>                              17,893
<INTEREST-EXPENSE>                              22,079
<INTEREST-INCOME-NET>                           25,397
<LOAN-LOSSES>                                    7,550
<SECURITIES-GAINS>                                 298
<EXPENSE-OTHER>                                 16,997
<INCOME-PRETAX>                                  3,228
<INCOME-PRE-EXTRAORDINARY>                       6,041
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     6,041
<EPS-PRIMARY>                                     1.21
<EPS-DILUTED>                                     1.21
<YIELD-ACTUAL>                                    4.12
<LOANS-NON>                                      7,682
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                   885
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 9,326
<CHARGE-OFFS>                                    4,846
<RECOVERIES>                                       749
<ALLOWANCE-CLOSE>                               12,779
<ALLOWANCE-DOMESTIC>                            11,724
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          1,055
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission