RPS REALTY TRUST
10-K405/A, 1995-09-29
REAL ESTATE INVESTMENT TRUSTS
Previous: RPS REALTY TRUST, 10-Q/A, 1995-09-29
Next: EVERGREEN GLOBAL REAL ESTATE EQUITY TRUST, 485APOS, 1995-09-29



<PAGE>   1

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                 ---------------

                                    FORM 10-K/A4

(Mark One)

/x/  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended December 31, 1994
                          -----------------

                                      OR

/ /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from _________ to _________________________________

                         Commission file number 1-10093
                                                -------

                                RPS REALTY TRUST
- --------------------------------------------------------------------------------
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

<TABLE>
<CAPTION>
<S>                                                       <C>
            MASSACHUSETTS                                 13-6908486
- ------------------------------------------                ----------------------
   (STATE OR OTHER JURISDICTION OF                        (I.R.S. EMPLOYER
       INCORPORATION OR ORGANIZATION)                     IDENTIFICATION NO.)

    733 Third Avenue, New York, New York                  10017                    
- ------------------------------------------                ----------------------
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                  (ZIP CODE)


</TABLE>

REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE    212-370-8585
                                                      ------------

SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

<TABLE>
<CAPTION>

                                                     NAME OF EACH EXCHANGE
              TITLE OF EACH CLASS                    ON WHICH REGISTERED
         -------------------------------             -----------------------
<S>                                                  <C>
         Shares of Beneficial Interest,
         $.10 Par Value Per Share                    New York Stock Exchange

         Share Purchase Rights                       New York Stock Exchange

</TABLE>

SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:

                                     None
- --------------------------------------------------------------------------------
                               (TITLE OF CLASS)


<PAGE>   2
        Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes   X    No
                                               -----     -----

        Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of the registrant's knowledge, in definitive proxy or information
statement's incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.  [  X  ]

        Aggregate Market Value of the voting shares held by non-affiliates of
the Registrant as of September 28, 1995: approximately $117,758,716.

        Approximately 28,492,421 Shares of Beneficial Interest of the
Registrant were outstanding as of September 28, 1995.


Documents Incorporated by Reference: None       


<PAGE>   3
                                     PART I

Item 1.   Business.

General

                  RPS Realty Trust (the "Trust") is a Massachusetts business
trust organized pursuant to a Declaration of Trust declared and accepted in
Boston, Massachusetts on June 21, 1988, as amended and restated by an Amended
and Restated Declaration of Trust dated October 14, 1988 (as amended, the
"Declaration of Trust"). The principal office of the Trust is located at 733
Third Avenue, New York, New York 10017. As of April 1, 1995, the Trust's
principal office will be located at 747 Third Avenue, New York, New York 10017.

                  The Trust is the successor entity to Resources Pension Shares
1 ("RPS 1"), Resources Pension Shares 2 ("RPS 2"), and Resources Pension Shares
3 ("RPS 3"), each of which was a Massachusetts business trust (collectively, the
"RPS Trusts"), and Integrated Resources Pension Shares 4, a California limited
partnership ("RPS 4") (the RPS Trusts and RPS 4 are collectively referred to as
the "Predecessor Programs"). On December 28, 1988, the Trust (i) acquired the
assets, subject to the liabilities, of the Predecessor Programs (the "Exchange")
in exchange for issuing an aggregate of 28,576,022 shares of beneficial
interest, $.10 par value per share (the "Shares"), and (ii) acquired all of the
outstanding stock of RPS Advisory Corp., a Delaware corporation (the
"Acquisition"), in consideration for a note (the "Note") in the original
principal amount of $24,250,000. The assets of the Predecessor Programs acquired
in the Exchange consisted primarily of mortgage loan investments. Immediately
prior to the Trust's acquisition of its stock, RPS Advisory Corp. acquired
certain assets (consisting primarily of 10-year employment agreements with
Herbert Liechtung and Joel M. Pashcow, the principal executive officers of the
Trust, and advisory agreements with, and the managing general partner's right to
certain management, mortgage servicing, and incentive fees from, the Predecessor
Programs). The Trust's acquisition of such stock enabled the Trust to
internalize its management.

                  The Trust was organized for the purposes of qualifying as a
real estate investment trust ("REIT") under Sections 856-860 of the Internal
Revenue Code of 1986, as amended (the "Code"). The Trust, assuming it qualifies
as a REIT, would be entitled to a deduction for federal income tax purposes for
qualifying dividend distributions made to the Trust's shareholders (the
"Shareholders"). Failure to qualify as a REIT would cause the Trust to be taxed
as a corporation, with a corresponding reduction in benefits to its
Shareholders. Under the Code, a REIT must meet certain criteria to maintain its
REIT status, including requirements that a percentage of its income be earned


<PAGE>   4

from certain specified sources and that it distribute annually to its
Shareholders at least 95% of its real estate investment trust taxable income, as
defined in the Code ("REIT Taxable Income"). The RPS Trusts first elected to
qualify as a REIT for the years ended December 31, 1982, 1983, and 1984,
respectively. The Trust first elected to qualify as a REIT for the year ended
December 31, 1988 and intends to operate so as to continue to qualify as a REIT.

                  The Trust believes that it may have inadvertently failed to
satisfy certain requirements of the Code necessary for the Trust to maintain its
REIT status; the Trust is currently seeking to enter into a "closing agreement"
with the Internal Revenue Service (the "IRS") pursuant to which the IRS would
agree not to treat the Trust as failing to qualify as a REIT as a result of the
Trust's failure to satisfy such requirements. See "-- Qualification as a REIT."

                  The Trust is currently engaged in (a) the business of managing
a 11-mortgage loan portfolio (the "Mortgage Assets"), which is comprised
principally of participating mortgage loans which provide for, in addition to
payment of interest, arrangements permitting the Trust to share in increases in
gross revenues from and/or the appreciation of the underlying properties and (b)
through its wholly-owned subsidiaries, owning and operating eight retail
properties, each of which was subject to mortgages held by the Trust, which
properties typically were acquired by the Trust as a result of negotiations with
certain of the Trust's borrowers and/or in connection with (or in lieu of)
foreclosure proceedings.

Recent Developments; Status of Proposed Transaction

                  In 1991, the Board of Trustees of the Trust (the "RPS Board")
adopted a resolution authorizing the Trust to commence making direct and
indirect investments in real property; this authorization was in response to a
decline in the national real estate market and an increase in the number of
"problem" (i.e., non-performing or under-performing) loans in the Trust's
mortgage portfolio. During 1991 and 1992, as a result of foreclosure proceedings
(or transfers in lieu of such proceedings) with respect to certain of the
properties which were subject to mortgages held by the Trust, as well as
negotiated transactions with borrowers, the Trust, through separately
incorporated, wholly-owned subsidiaries, took title to five real properties.
During this time period, the Trust continued to manage its mortgage loan
portfolio, but its mortgage origination activities declined drastically.

                  In 1993, the RPS Board determined that shareholder value would
be maximized if the Trust were to transform itself from a REIT principally
engaged in the business of mortgage lending into an equity REIT, primarily
engaged in the operation 


                                       2
<PAGE>   5

and development of real properties. As a result, the Trust announced its
intention to acquire equity interests in real properties, other than in
connection with foreclosure proceedings or as a result of negotiated
transactions with its borrowers, in an effort to accelerate the transformation
of the Trust portfolio from mortgages and into equity investments.

                  The Trust engaged in discussions and negotiations with several
parties during 1993 and early 1994 with respect to one or more transactions
which, if consummated, would have resulted in, among other things, a significant
increase in the portion of the Trust's assets invested in real properties. In
addition, in furtherance of the Trust's intent to focus on equity investments,
the Trustees determined to dispose of the Trust's mortgage loans secured by
property located in California. The sale of substantially all of the Trust's
California mortgage loan portfolio was consummated during January 1994. In
addition, during 1994 the Trust, through the exercise of a right of first
refusal and receipt of a deed in lieu of foreclosure, acquired (through two
wholly-owned subsidiaries) title to two shopping center properties which were
previously subject to mortgages held by the Trust; the Trust also received,
during 1994, approximately $30 million from the prepayment of two of its
mortgage loans.

                  In November 1993, the Trust commenced negotiations with
representatives of Ramco-Gershenson, Inc., a Michigan corporation ("Ramco"). On
July 14, 1994, the Trust entered into a letter of intent (which has been amended
from time to time to, among other things, extend the expiration date thereof)
(as so amended, the "Letter of Intent") with Ramco, pursuant to which the Trust
agreed to proceed with the negotiation, execution and delivery of a definitive
agreement to enter into a transaction with Ramco (the "Proposed Transaction").
In December 1993, the RPS Board authorized the formation of a special committee
of the RPS Board (the "Special Acquisition Committee") to assist management in
the negotiation, structuring and analysis of the Proposed Transaction and
related transactions. The members of the Special Acquisition Committee are
Stephen Blank, Arthur Goldberg and William Rosoff. See Item 11, "Executive
Compensation -- Compensation of Certain Special Acquisition Committee Members"
for information regarding payments made to Messrs. Blank and Goldberg in their
capacities as members of the Special Acquisition Committee.

                  After execution of the Letter of Intent, the parties undertook
extensive due diligence investigations and commenced negotiations with a view
towards entering into a definitive agreement. Negotiations between the Trust and
Ramco continued through the latter half of 1994 and early 1995 and are currently
continuing; however, there can be no assurance that the transaction contemplated
by the Letter of Intent, or any other transaction with Ramco, will be
consummated. The Letter of Intent, the term of which was extended by the parties
from time to time, expired on March 20, 1995.



                                       3
<PAGE>   6

                  In connection with the Proposed Transaction, the Letter of
Intent contemplated that the Employment Agreements between the Trust and each of
Herbert Liechtung, President of the Trust, and Joel Pashcow, Chairman of the
Board of the Trust would be satisfied by the Trust prior to the consummation of
the Proposed Transaction. Each of such contracts contains a provision which
enables the employee thereunder, upon the occurrence of certain events, to
terminate such contract, and to receive a payment equal to four times such
employee's average annual salary and bonuses for the three years prior to the
occurrence of such events. As a result of negotiations with the Special
Acquisition Committee, the Trust and Mr. Liechtung have entered into a written
agreement (the "Liechtung Termination Agreement") pursuant to which the
Employment Agreement between Mr. Liechtung and the Trust (the "Liechtung
Employment Agreement") will be terminated upon consummation of the Proposed
Transaction (or certain other "Alternative Transactions," as defined in such
agreement). Although the RPS Board has approved the initial terms of a
termination agreement with Mr. Pashcow, no comparable termination agreement has
yet been entered into between the Trust and Mr. Pashcow. In addition, the Trust
has agreed to certain severance and other "bonus" arrangements with certain
other executive officers and other key employees of the Trust, to induce such
individuals to remain in the employ of the Trust at least through the
consummation of the Proposed Transaction, which bonus payments will only be made
if the Proposed Transaction is consummated. See Item 11, "Executive
Compensation" for a discussion of the Employment Agreements, the Liechtung
Termination Agreement, and the severance and other "bonus" arrangements referred
to in this paragraph.

Investments

                  As of December 31, 1994, the Trust had 13 mortgage loans
outstanding reflecting total funds advanced of $53,549,005 (before deducting
allowance for possible loan losses of $11,657,236). In addition, as of December
31, 1994, the Trust, through its wholly-owned subsidiaries, had become the owner
of eight real properties with a carrying value, net of accumulated depreciation,
of $56,109,381. During the Trust's fiscal year ended December 31, 1994, the
Trust's principal business consisted of managing its mortgage loan portfolio,
and, through its wholly-owned subsidiaries, operating the real properties
described herein.

                  During the year ended December 31, 1994, the Trust received
aggregate net proceeds of $54,372,492 from the prepayment and/or partial
pay-down of seven mortgage loans. The proceeds consisted, in the aggregate, of
the following amounts: repayment of $44,812,620 of principal; payment of
$159,872 of current interest; payment of $994,187 of accrued interest; and
payment of $8,405,813 of additional contingent interest (equity 



                                       4
<PAGE>   7

participation) and prepayment premiums (in lieu of equity participation).

                  In addition to the transactions with Ramco described above,
the Trust entered into the following transactions with respect to its investment
portfolio during 1994:

                  On January 3, 1994, the Trust sold the following mortgage
loans: (i) its wrap-around mortgage loan secured by the Tampa Plaza shopping
center located in Northridge, California (the "Tampa Loan"); (ii) its
wrap-around mortgage loan secured by the Wellesley Plaza office building located
in Los Angeles, California (the "Wellesley Loan"); and (iii) its first mortgage
loan secured by the Tackett Center mixed-use retail center located in Palm
Springs, California (the "Tackett Loan"). On January 7, 1994, the Trust sold its
first mortgage loan secured by the Janss Mall shopping center located in
Thousand Oaks, California (the "Janss Mall Loan", and together with the
Wellesley Loan, the Tackett Loan and the Tampa Loan, the "California Mortgage
Loans"). The Tampa, Tackett and Janss Mall Loans were sold pursuant to a
competitive offering process, pursuant to which bids for each of the Loans were
solicited; the Wellesley Loan was offered in the competitive offering process,
but was sold in an arms-length negotiation outside of the competitive offering
process. Secured Capital Corp of Los Angeles, California acted as the Trust's
representative with respect to the offering and sale of the California Mortgage
Loans. In the aggregate, the Trust received cash proceeds of approximately
$25,500,000 from the sale of the California Mortgage Loans, before deduction of
costs, fees and expenses relating to such transactions, including the payment of
a fee to Secured Capital Corp.

                  On January 25, 1994, the Trust restructured its loan in the
original principal amount of $31,000,000, which was secured by a collateral
assignment of mortgages on two properties, an office building located on Rector
Street, New York City, New York (the "Rector Property") and a shopping center
located on Hylan Boulevard, Staten Island, New York (the "Hylan Center").
Pursuant to the restructuring, the Trust received a direct assignment of the
first mortgage with a principal amount of approximately $25,000,000 and accrued
interest of $7,881,250 secured by the Hylan Center and retained the collateral
assignment of the Rector Property mortgage, the principal amount of which was
reduced to $3,000,000. In addition, the holder of the first mortgage secured by
the Rector Property has granted the Trust a pledge of a senior participation
interest in such mortgage. In addition, upon a foreclosure, the Trust will
obtain a direct first mortgage secured by the Rector Property.

                  On June 30, 1994, Norgate Shops Corp., a wholly owned
subsidiary of the Trust, acquired title to the Norgate Shopping Center property.
The property was acquired subject to a first 


                                       5
<PAGE>   8

mortgage in the approximate amount of $1,463,830, which the Trust pre-paid at 
the time of such acquisition.

                  On July 12, 1994, Chester Plaza Shops, Inc., a wholly owned
subsidiary of the Trust, acquired title to the Chester Springs Shopping Center,
an approximately 223,000 square foot community-type shopping center located in
Chester, New Jersey. The purchase price for the property was approximately
$18,262,000.

                  On August 15, 1994, the Trust received proceeds of $18,354,047
from the prepayment of the Meadowlands Industrial Park mortgage loan. The
proceeds consisted of the repayment of the principal loan balance of
$15,350,000, payment of current interest of $104,047 and prepayment premium
income (in lieu of equity participation) of $2,900,000.

                  On September 28, 1994, the Trust sold the capital stock of The
Saratoga Building, Inc., a wholly owned subsidiary of the Trust, for $12,500.
The Trust had previously provided an allowance for impairment of $1,580,000
against this asset. The sale resulted in an additional loss of approximately
$227,708.

                  On September 29, 1994, the Trust received proceeds of
$11,805,825 from the prepayment of the Plainview Shopping Center mortgage loan.
The proceeds consisted of the repayment of the principal loan balance of
$5,250,000, payment of accrued interest of $994,187, current interest of $55,825
and additional contingent interest (equity participation) of $5,505,813.

                  On September 30, 1994, the Trust exercised its right to prepay
the $4,868,046 first mortgage loan relating to the Crofton Plaza Shopping Center
property. The property is owned by a wholly owned subsidiary of the Trust.

                  In addition, during January 1994, the Trust, pursuant to its
Share repurchase program, purchased 60,500 Shares at an average price of $3.93
per Share.

                  Subsequent Events. On February 14, 1995, the holder of the
first mortgage loan secured by the Madison Heights Shopping Center, which loan
was superior to the Trust's wraparound mortgage loan with respect to such
property, foreclosed upon such property. The shopping center has been sold at
auction and the interest of the Trust in such center has been thereby
eliminated.

                  On March 1, 1995, the Trust received proceeds of $3,021,000
from the satisfaction of the Coral Way Shopping Center mortgage loan. The
proceeds consisted of the repayment of the principal loan balance of $3,000,000
and current interest of $21,000.



                                       6
<PAGE>   9
   
        As of March 15, 1995, the Trust had 6 loans (including loans relating 
to certain of the properties referred to above) that were in arrears (three 
monthly payments or more) or otherwise considered to be "problem loans" by the 
Trust. The aggregate principal amounts of these loans (before deducting loan 
loss allowances), together with receivables relating to such loans comprised of 
accrued interest and payments made on behalf of the borrowers for mortgage 
payments relating to such properties, totalled approximately 44,467,548 
representing approximately 24.5% of the Trust's invested assets and 
approximately 80.0% of the Trust's funds invested in mortgage loans, before 
taking into account allowance for possible loan losses. At March 15, 1995, the 
Trust was not accruing current and accrued interest on three of the 
above-mentioned loans, in the aggregate approximate principal amount of 
$8,700,000; in addition, as of such date, the Trust was not accruing deferred 
interest on one of the above-mentioned loans in the aggregate approximate 
principal amount of $25,000,000.
    

        The Trust is actively pursuing opportunities to dispose of the 
remaining mortgage loans in its investment portfolio, including, without 
limitation, by sale of individual mortgage loans to the borrowers thereunder or 
to third parties or pursuant to a transaction including several of the mortgage 
loans. With regard to the mortgage loans for which interest payments are in 
arrears, the Trust is considering several alternatives, including foreclosure, 
restructuring, selling such mortgage loans and other arrangements. During the 
fourth quarter of 1994, the Trust added an additional $2,500,000 to its 
allowance for possible loan losses in connection with certain of such mortgage
loans.

Mortgage Investments

        The following tables summarize the mortgage investments of the Trust as 
of March 15, 1995:

<TABLE>
<CAPTION>

TYPE OF                           NUMBER OF               FUNDS           RANGE OF
PROPERTY                        MORTGAGE LOANS          ADVANCED(1)    INTEREST RATES(2)
- --------------------            --------------          ----------     ----------------
<S>                                  <C>                <C>             <C>
Industrial Properties

        First Mortgage Loan             1               $1,500,000         12.0%

Office Buildings

        Wraparound Mortgage
        Loan                            1               $  468,493         10.0%

        First Mortgage Loans            2               $5,850,000      5.0 - 8.3%

Loan Secured by First                   1               $3,000,000          6.0%

</TABLE>

                                       7


<PAGE>   10

<TABLE>

<S>                                                  <C>              <C>              <C>
  Lien (3)


Shopping Center/Retail

         Wraparound Mortgage
         Loans                                        3               $ 8,280,512      6.5 - 12.7%

         First Mortgage Loans                         3               $29,900,000      7.5 - 10.5%

TOTAL:                                               11               $48,999,005
                                                     ==               ===========
</TABLE>

- ----------------------------

(1)   Before taking into account allowance for possible loan losses of
      approximately $9,781,336.

(2)   Interest rates presented are the weighted averages of the sum of current
      plus accrued interest rates.

(3)   The loan is secured by a first lien on a collaterally assigned first
      mortgage loan which, in turn, is secured by a fee position subject to a
      master lease on an office building in New York City, New York.


                                       8
<PAGE>   11

<TABLE>
<CAPTION>
                              NORTHEAST                    SOUTHEAST               MIDWEST                WEST
                             -----------                   ----------             ----------            --------
<S>                          <C>                           <C>                    <C>                   <C>           
Outstanding
Principal Amount
of Loans(1)                  $41,480,512                   $1,500,000             $5,550,000            $468,493

Percentage of
Funds Outstanding                   84.7%                         3.1%                  11.3%                0.9%

Number of Loans                       7                             1                      2                   1
</TABLE>

- ---------------

(1)   Before taking into account allowance for possible loan losses.

Real Property Investments

                  The following table summarizes the Trust's equity investments
in real properties, and the carrying value, net of accumulated depreciation, of
such properties, as of December 31, 1994:

<TABLE>
<CAPTION>

PROPERTY                   LOCATION                  CARRYING VALUE
- --------                   --------                  --------------
<S>                        <C>                       <C>
Sunshine Plaza             Tamarac, FL               $ 9,143,966
Shopping Center

Crofton Shopping           Crofton, MD               $10,025,960
Center

Trinity Corners            Pound Ridge, NY           $ 2,916,562
Shopping Center

Commack Property           Commack, NY               $ 2,811,187

Lantana Plaza              Lantana, FL               $ 5,495,932
Shopping Center

9 North Wabash             Chicago, IN               $ 3,263,352
Avenue

Chester Shopping           Chester, NJ               $18,212,669
Center

Norgate Shopping           Indianapolis, IN          $ 4,239,753
Center
</TABLE>

SUNSHINE PLAZA SHOPPING CENTER. The Sunshine Plaza Shopping Center is a
one-story shopping center located in Tamarac, Florida (Broward County). The
property was acquired on December 19, 1991 by Sunshine Plaza Shops, Inc., a
wholly-owned subsidiary of the Trust. The shopping center contains approximately
241,000 square 



                                       9
<PAGE>   12

feet of leasable space, approximately 83% of which was leased as of December 31,
1994. Major tenants (i.e., tenants who accounted for 10% or more of the revenues
at such property during 1994) are J. Byrons department store, Publix
supermarket, L. Luria & Sons and Eagle Fashions. These four tenants lease
approximately 50,000, 35,040, 39,195 and 23,124 square feet, respectively, under
leases which expire in November 1996, February 1996, January 1999 and December
2003, respectively. Each of the J. Byrons and Publix leases contains three
5-year tenant renewal options and the Eagle Fashions' lease contains two 5-year
tenant renewal options. Leases for approximately 6,400 square feet are due to
expire on or prior to December 31, 1995. The average base rent per square foot
paid by tenants at such property as of January, 1995, excluding percentage rent
and similar provisions, was $3.63 ($4.44, including percentage rent based on
1994 revenues).

CROFTON PLAZA SHOPPING CENTER. The Crofton Plaza Shopping Center is a one-story
shopping center located in Crofton, Maryland (Anne Arundel County). The property
was acquired on May 1, 1991 by Crofton Plaza, Inc., a wholly-owned subsidiary of
the Trust. The shopping center contains approximately 250,000 square feet of
leasable space, approximately 97% of which was leased as of December 31, 1994.
Major tenants (i.e., tenants who accounted for 10% or more of the revenues at
such property during 1994) are K Mart department store, Drug Emporium and Metro
Food Mart. These three tenants lease approximately 95,810, 30,429 and 54,800
square feet, respectively, under leases which expire in June 2000, September
2000 and August 2005, respectively. The Metro Food Mart lease provides for four
5-year tenant renewal options; the Drug Emporium and K Mart leases each contain
ten 5-year tenant renewal options. Leases for approximately 22,214 feet are due
to expire on or prior to December 31, 1995. The average base rent per square
foot paid by tenants at such property as of January, 1995, excluding percentage
rent and similar provisions, was $5.12 ($5.30, including percentage rent based
on 1994 revenues).

TRINITY CORNERS SHOPPING CENTER. The Trinity Corners Shopping Center is a
one-story shopping center located in Pound Ridge, New York (Westchester County).
The property was acquired pursuant to a bankruptcy court auction sale on
December 30, 1992 by Trinity Shops, Inc., a wholly-owned subsidiary of the
Trust. The shopping center contains approximately 51,000 square feet of leasable
space, approximately 80% of which was leased as of December 31, 1994, and was
modernized during 1994. Major tenants (i.e., tenants who accounted for 10% or
more of the revenues at such property during 1994) are Scotts Corner Market and
Scotts Corner Pharmacy. These tenants lease approximately 28,515 and 4,500
square feet, respectively, under leases which expire in May 2000 and December
2000, respectively. Leases for approximately 1,170 square feet are due to expire
on or prior to December 31, 




                                       10
<PAGE>   13

1995. The average base rent per square foot paid by tenants at such property as 
of January, 1995 was $8.12.

COMMACK PROPERTY. The Commack Property is a one-story free-standing building of
approximately 47,500 square feet of leasable space located in Commack, New York
(Suffolk County). The property was acquired on December 30, 1992, by The Commack
Site, Inc., a wholly-owned subsidiary of the Trust. The entire Commack Property
is leased to Toys R Us pursuant to a lease which expires in January 2002. The
lease provides for four 5-year tenant renewal options.

LANTANA SHOPPING CENTER. The Lantana Shopping Center is a one-story shopping
center located in Lantana, Florida (Palm Beach County). The property was
acquired on March 5, 1993 by Lantana Plaza Shops, Inc., a wholly-owned
subsidiary of the Trust. The shopping center contains approximately 117,000
square feet of leasable space, approximately 91% of which was leased as of
December 31, 1994. Major tenants (i.e., tenants who accounted for 10% or more of
the revenues at such property during 1994) are Publix supermarket, Pet
Supermarket and Beall's Outlet. These three tenants lease approximately 36,800,
11,000 and 11,832 square feet, respectively, under leases which expire in August
1999, June 1999 and April 1998, respectively. The Publix lease contains one
5-year tenant renewal option, the Pet Supermarket lease contains three 5-year
tenant renewal options and the Beall's lease contains four 4-year tenant renewal
options. Leases for approximately 6,325 feet are due to expire on or prior to
December 31, 1995. The average base rent per square foot paid by tenants at such
property as of January, 1995, excluding percentage rent and similar provisions,
was $4.89 ($5.75, including percentage rent based on 1994 revenues).

9 NORTH WABASH AVENUE. The 9 North Wabash property is a six-story building with
approximately 52,000 square feet of leasable space located in Chicago, Illinois.
The property was acquired on July 7, 1993 by 9 North Wabash Corp., a
wholly-owned subsidiary of the Trust. The entire Wabash property is leased to
Lane Bryant pursuant to a lease which expires in June 1995. The lease does not
provide for any tenant renewal options. The Trust has entered into an exclusive
sales and lease arrangement with a local broker to sell or lease this property.

CHESTER SHOPPING CENTER. The Chester Shopping Center is a one-story shopping
center located in Chester, New Jersey (Morris County). The property was acquired
on July 12, 1994 by Chester Plaza Shops, Inc., a wholly-owned subsidiary of the
Trust. The shopping center contains approximately 223,000 square feet of
leasable space, approximately 99% of which was leased as of December 31, 1994.
The major tenant (i.e., tenant who accounted for 10% or more of the revenues at
such property during 1994) is Village Supermarket (Shop Rite). This tenant
leases approximately 45,300 square feet pursuant to an amended lease 



                                       11
<PAGE>   14

which expires in December 2007. The lease contains two 10-year renewal options.
Leases for approximately 11,213 feet are due to expire on or prior to December
31, 1995. The average base rent per square foot paid by tenants at such property
as of January, 1995, excluding percentage rent and similar provisions, was $9.51
($10.68 including percentage rent based on 1993 revenues).

NORGATE SHOPPING CENTER. The Norgate Shopping Center is a one-story shopping
center located in Indianapolis, Indiana (Marion County). The property was
acquired on June 30, 1994 by Norgate Shops, Corp., a wholly-owned subsidiary of
the Trust. The shopping center contains approximately 208,000 square feet of
leasable space, approximately 79% of which was leased as of December 31, 1994.
Major tenants (i.e., tenants who accounted for 10% or more of the revenues at
such property during 1994) are Kohl's Oakland, Inc. and Consolidated Stores,
Inc. These two tenants lease approximately 65,000 and 37,300 square feet. The
Kohl's Oakland lease expires in January 1999 and the Consolidated Stores lease
is month to month. The Kohl's lease contains three 5-year tenant renewal
options. Leases for approximately 45,642 feet are due to expire on or prior to
December 31, 1995. The average base rent per square foot paid by tenants at such
property as of January 1995 excluding percentage rent and similar provisions was
$3.52 ($3.59 including percentage rent based on 1993 revenues).

                  As indicated above, certain of the leases at the shopping
centers owned by the Trust's subsidiaries also provide for the payment of
additional "percentage rent," which is calculated as a percentage of a tenant's
gross sales above predetermined thresholds.

                  Each of the properties owned by the Trust as of March 15, 1995
was subject to a mortgage loan held by the Trust, and each of such loans, other
than with respect to the Lantana Shopping Center property, while consolidated
for accounting purposes, has not been extinguished of record. The properties are
managed by the wholly-owned subsidiaries of the Trust which own such properties
(or, in the cases of the Chester and Norgate shopping centers, by third-party
property managers under supervision of the Trust's subsidiaries). The Trust may,
in its discretion, advance costs and expenses incurred in connection with the
operation of properties owned by its wholly-owned subsidiaries.

                  Consummation of the Proposed Transaction and the related
transactions would, as contemplated by the Letter of Intent, result in the Trust
having substantially all of its assets invested in real properties, primarily
shopping center properties. In making equity investments, the Trust is subject
to the risks inherent in the ownership of commercial properties, including,
without limitation, fluctuations in occupancy rates and operating expenses,
variations in rental schedules, the 



                                       12
<PAGE>   15

character of the tenancy and the possible effect on the cash flow from a
property if its tenants incur financial difficulties. Such events may, in turn,
be adversely affected by general and local economic conditions, interest rate
levels, the availability of financing, the supply of and demand for properties
of the types in which the Trust invests, environmental laws and regulations,
zoning laws, federal and local rent controls, other laws and regulations and
real property tax rates. Certain expenditures associated with real estate equity
investments (principally real estate taxes and maintenance costs) are not
necessarily decreased by events adversely affecting the Trust's income from such
investments. Thus, the cost of operating a property may exceed the rental income
earned thereon, and the Trust may have to advance funds in order to protect its
investment or may be required to dispose of the property at a loss. For these
and other reasons, no assurance of profitable operation can be made.

Qualification as a REIT

                  The Trust first elected to qualify as a REIT for the year
ended December 31, 1988. The Trust's policy is to qualify as a REIT for federal
income tax purposes. If the Trust so qualifies, amounts paid by the Trust as
distributions to its Shareholders will not be subject to corporate income 
taxes. For any year in which the Trust does not meet the requirements for 
electing to be taxed as a REIT, it will be taxed as a corporation.

                  The requirements for qualification as a REIT are contained in
sections 856-860 of the Code and the regulations issued thereunder. The
following discussion is a brief summary of some of those requirements. Such
requirements include certain provisions relating to the nature of a REIT's
assets, the sources of its income, the ownership of its stock, and the
distribution of its income. Among other things, at the end of each fiscal
quarter, at least 75% of the value of the total assets of the Trust must consist
of real estate assets (including interests in mortgage loans secured by real
property and interests in other REITs, as well as cash, cash items and
government securities) (the "75% Asset Test"). There are also certain
limitations on the amount of other types of securities which can be held by a
REIT. Additionally, at least 75% of the gross income of the Trust for the
taxable year must be derived from certain sources, which include "rents from
real property," and interest secured by mortgages on real property. An
additional 20% of the gross income of the Trust must be derived from these same
sources or from dividends, interest from any source, or gains from the sale or
other disposition of stock or securities or any combination of the foregoing.
There are also restrictions on the percentage of gross income derived from the
sale or disposition of certain assets within certain time periods.


                                       13
<PAGE>   16

                  A REIT is also required to distribute at least 95% of its REIT
Taxable Income (as defined in the Code) to its shareholders. A significant
number of the Trust's mortgage loans do not require the current payment of a
portion of the interest as it accrues. Because, for federal income tax purposes,
the Trust must include such accrued interest in income but will not receive the
corresponding cash at the same time, the Trust may have to obtain funds from
other sources to satisfy the 95% distribution requirement, although depreciation
deductions attributable to the Trust's ownership of real properties held through
its wholly-owned subsidiaries should reduce the amount of such "cashless"
income. To the extent the Trust's accrued interest income is not offset by
depreciation deductions, the Trust expects to obtain deferred interest
financing, if available, which would reduce REIT Taxable Income by the amount of
interest accruing each year on such financing without requiring any cash
payments until maturity. In addition, the Trust may draw upon its cash reserves
or issue equity securities (including those issued pursuant to the Distribution
Reinvestment Plan) in order to satisfy the 95% annual distribution requirement
referred to above. In addition, to the extent that payments made to certain
executive officers under their employment arrangements exceed $1 million in any
year, the excess may not be deductible by the Trust. To the extent that such
payments (or, in certain circumstances, other payments made pursuant to such
employment arrangements) are nondeductible, the Trust may lose all or a portion
of its net operating loss carryover or may need to obtain funds from sources
other than operations in order to satisfy the 95% annual distribution
requirement referred to above. See Item 7, "Management's Discussion and Analysis
of Financial Condition and Results of Operations -- Liquidity and Capital
Resources."

                  During early 1995, the Trust's management determined that the
Trust may have inadvertently failed to satisfy the "75% Asset Test" for the
third quarter of 1994, because at the end of such quarter more than 25% of the
Trust's assets were invested in overnight bank repurchase obligations secured by
Treasury Bills. In previously issued Revenue Ruling 77-59, the IRS took the
position that overnight bank repurchase obligations constitute neither
"government securities" nor cash items for purposes of satisfying the 75% Asset
Test. The Trust's management also determined that it may have failed to comply
in previous years with certain shareholder notice requirements of the Code. The
Trust has already filed its 1994 tax return and has requested the IRS to enter
into a closing agreement, pursuant to which the IRS would agree not to treat the
Trust as failing to qualify as a REIT, despite the Trust's inadvertent failure
to satisfy the requirements noted above. Management believes that the IRS
position in Revenue Ruling 77-59 is incorrect and further believes that even if
the IRS position in Revenue Ruling 77-59 were to be upheld, the Trust's
inadvertent failure to satisfy the 75% Asset Test for one quarter was due to
reasonable cause and not to willful neglect and, therefore, the mitigation
provisions 



                                       14
<PAGE>   17

of Code Section 856(g)(4) should apply to permit the Trust to continue to be 
taxed as a REIT.

                  Should the IRS deny the Trust's request for relief, the Trust
intends to seek a judicial determination that it may continue to qualify as a
REIT. If the Trust does not ultimately prevail in its position, it would be
taxable as a regular "C" corporation for 1994 but, because of the incurrence of
a net operating loss for such year, would have no federal income tax liability
for 1994. However, it is anticipated that the Trust would have a state and local
tax liability of approximately $400,000 for 1994.

                  If it is finally determined that the Trust cannot continue to
be treated as a REIT, and the Proposed Transaction is not consummated, the RPS
Board may consider pursuing alternative transactions, which would likely be made
more difficult if the Trust lacked REIT status. The RPS Board may also consider
liquidating the Trust's remaining assets and making a liquidating distribution
to its Shareholders. The Trust's management believes that such a liquidation
could be accomplished without a material federal tax liability at the Trust
level.

Competition

                  The properties which secure the Trust's mortgage loans may
face competition from similar properties in the vicinity. To the extent such
competition reduces the gross revenues from the operation of such properties
and/or decreases any appreciation in the value of such properties, such
competition will reduce any contingent interest or additional contingent
interest otherwise payable to the Trust and may make it more difficult for
borrowers to meet debt service payments on a current basis.

                  With respect to the Trust's investments in real properties,
the Trust may experience competition from other investors in real estate
equities, including private investors (both domestic and international), as well
as banks, pension funds, insurance companies, real estate investment trusts and
other investors, many of whom have resources greater than that of the Trust. In
addition, in areas where the Trust's subsidiaries own real properties, there may
be comparable properties and/or economic difficulties which would cause
increased competition for tenants, thereby pushing rental rates down, forcing
the Trust's subsidiaries to make greater lease concessions (e.g., to fund
renovations), and/or causing increased vacancies at the Trust's properties.

Employees

                  As of March 15, 1995, the Trust employed 13 persons. See Item
10, "Directors and Executive Officers of the Trust."


                                       15
<PAGE>   18

Executive Officers of the Trust

                  The executive officers of the Trust are as follows:
<TABLE>
<CAPTION>

                                                                                            HAS SERVED AS
NAME                                          OFFICES                                       OFFICER SINCE
- --------------------                          ---------------------                         -------------
<S>                                           <C>                                           <C>
Joel M. Pashcow                               Chairman                                      October 1980*

Herbert Liechtung                             President                                     October 1981*

Stanley Rappoport                             Executive Vice                                August 1991
                                              President

Edwin R. Frankel                              Senior Vice President                         March 1983*
                                              and Treasurer

John J. Johnston, Jr.                         Vice President-                               November 1983*
                                              Real Estate Counsel
                                              and Secretary
</TABLE>

- ---------------------

*    Includes periods served in similar capacities for the Predecessor Programs.

                  Joel M. Pashcow, age 52, has been associated with the Trust
since its inception. He has been a member of the Bar of the State of New York
since 1968. He is a graduate of Cornell University and the Harvard Law School.
Mr. Pashcow has served as a member of the Board of Governors of the Real Estate
Securities and Syndication Institute and has been designated a Specialist in
Real Estate Securities by such Institute. Additionally, he served as a director
and member of the executive committee of the National Realty Committee.

                  Herbert Liechtung, age 64, has been associated with the Trust
since its inception.

                  Stanley Rappoport, age 64, has been associated with the Trust
since August 1991. From January 1989 until August 1991 Mr. Rappoport served as
an independent consultant to NPI Management Corp. and was active as a real
estate broker and in the management of real estate investments. Mr. Rappoport is
a licensed real estate broker and insurance broker in the State of New York and
a Certified Review Appraiser. He is a graduate of New York University.

                  Edwin R. Frankel, age 49, has been associated with the Trust
since its inception.



                                       16
<PAGE>   19

                  John J. Johnston, Jr., age 63, has been associated with the
Trust since its inception. Mr. Johnston graduated from Hunter College in 1955
with a degree in economics and from Columbia Law School in 1958. He is a member
of the Bar of the State of New York.

                  On March 7, 1995, Herbert Liechtung, the President of the
Trust, underwent successful abdominal vascular surgery. Mr. Liechtung is
currently recuperating and is expected to resume his activities as President of
the Trust during or prior to May 1995. During Mr. Liechtung's absence, the other
officers of the Trust, especially Messrs. Pashcow and Rappoport, have taken on
additional duties usually performed by Mr. Liechtung. See Item 11, "Executive
Compensation -- Employment Agreements."


                                      17

<PAGE>   20
                                             
Item 7.           Management's Discussion and Analysis of
                  Financial Condition and Results of Operations.

Capital Resources and Liquidity

                  As of December 31, 1993, the Trust had $100,692,130 invested
in mortgage loans (after deducting allowance for possible loan losses of
$23,724,537), $33,740,702 invested in real properties and $37,747,388 in
short-term investments. During 1994, the Trust, through wholly-owned
subsidiaries, acquired the Norgate Shopping Center property and the Chester
Shopping Center property, sold the Saratoga Office Building and the California
Mortgage Loans and exercised its right to prepay the first mortgage loan secured
by the Crofton Plaza Shopping Center. (See Item 1, "Business -- Investments".)
During 1994 the Trust received aggregate proceeds of $54,372,492 from the
prepayment and/or partial pay-down of seven mortgage loans (including the
California Mortgage Loans). As of December 31, 1994, the Trust had $41,891,769
invested in mortgage loans (after deducting allowance for possible loan losses
of $11,657,236), $56,109,381 invested in real properties and $73,781,582 in
short-term investments.

                  In April 1990, the Board of Trustees approved a $6,000,000
Share repurchase program which allows the Trust to purchase its Shares at
prevailing market prices. Pursuant to this program, during 1994 the Trust
purchased 60,500 Shares at an average price of $3.93 price per Share.

                  During 1994, the Trust's cash receipts were derived primarily
from interest income (including additional contingent interest and prepayment
premium income) on its mortgage loan portfolio, and, to a lesser degree, from
rental income from its investments in real properties held through its
wholly-owned subsidiaries and interest from its short-term investments. These
receipts were used to fund operating expenses and pay cash distributions to
Shareholders.

                  In order to make the necessary distributions to Shareholders
required to allow the Trust to continue to qualify as a REIT, to the extent that
there are not sufficient funds available due to timing differences between the
realization of taxable income and net cash flow, including the portion of
accrued interest on mortgage loans required to be included currently in the
Trust's taxable income, the Trust may require additional cash. Deductions for
depreciation on the Trust's real estate investments reduce REIT Taxable Income
with no corresponding payment of cash. To the extent the Trust's accrued
interest income is not offset by depreciation deductions attributable to its
equity investments in real property, the Trust may draw upon its cash reserves,
if available. To the extent cash reserves are not available, the Trust may need
to obtain financing and/or issue additional Shares (including those 


                                      18
<PAGE>   21
issued shares to be acquired pursuant to the Trust's Distribution Reinvestment 
Plan). During 1994, the Trust's distributions to Shareholders were classified 
as return of capital, because the Trust recognized a taxable loss for 1994.

        The Trust believes that its working capital will be sufficient to 
satisfy its requirements for its operations. However, there can be no
assurances that there will not be unanticipated additional expenses.

        As stated above, the Trust's cash receipts are derived primarily from 
interest income generated by its mortgage loan portfolio. As a result, the 
Trust is dependent upon the ability of the borrowers under such mortgage loans 
to make required debt service payments. While the Trust has addressed certain 
of these issues by, among other things, selling or foreclosing upon certain of 
its mortgage loans, the Trust is aware that certain of its borrowers are 
experiencing continuing financial difficulties due to increased vacancies and 
lower rental rates.

   
        As of December 31, 1994 and 1993, the Trust had seven and eleven, 
respectively, loans that were in arrears (three monthly payments or more) or 
otherwise considered to be "problem loans" by the Trust. The aggregate gross 
principal amounts of these loans, together with receivables relating to such 
loans comprised of accrued interest and payments made on behalf of the 
borrowers for mortgage payments relating to such properties, total 46,343,547 
and 94,078,393 representing 25.1% and 47.8 of the Trust's invested assets at 
December 31, 1994 and 1993, respectively. At December 31, 1994 and 1993, the 
Trust was not accruing current and deferred interest on four and eight of the 
above-mentioned loans, in the aggregate approximate principal amounts of 
$10,250,000 and $56,940,000, respectively. In addition, as of such dates, the 
Trust was not accruing deferred interest in the aggregate approximate principal 
amount of $25,000,000 and $3,000,000, respectively, on one additional loan. The 
Trust has an allowance for possible loan losses of $11,657,236 and $23,726,537, 
respectively, at December 31, 1994 and 1993, and recognized a loan loss of 
$919,471 during the year ended December 31, 1992.
    

        These allowances are indicative of the overall decline in the value of 
real estate nationally and of the properties securing the Trust's mortgage 
loans. Management's policy is to review each mortgage loan in the Trust's 
portfolio on a regular basis (which review includes a periodic assessment of 
the value and collectibility of the individual mortgage loans) for the purpose 
of determining whether a provision for loan losses need be established or 
increased. Subject to the foregoing, the allowance for possible loan losses is 
maintained at a level which management believes is adequate to absorb potential 
losses on outstanding mortgage loans; however, ultimate losses may vary from 
current estimates. The Trust may provide for additional losses in the future.

        Because of a decrease in the Trust's investment in participating 
mortgage loans and an increase in lower-yielding short-term investments, as 
well as the continuing effect of the "problem loans" referred to above on the 
performance of the Trust's investment portfolio, the Trust anticipates 
decreased revenues to the Trust during 1995, compared to 1994 results. In 
addition, as a result of the sale of certain of the Trust's mortgage assets 
during 1994 and the corresponding increase in funds invested in lower-yielding 
short-term investments, the Trust may not be able to sustain the current level 
of distributions to Shareholders.

        The Trust is actively pursuing opportunities to dispose of the 
remaining mortgage loans in its investment portfolio, including, without 
limitation, by the sale of individual mortgage loans to the borrowers 
thereunder or to third parties or pursuant to a transaction involving several 
of such mortgage loans. Sales of mortgage loans, whether individually or in a 
"package," may

                                      19

<PAGE>   22

yield sales proceeds which could be less than the carrying value of such loans.

                  The Trust may also continue to restructure existing mortgage
loans with the borrowers under such loans; alternatively, the Trust may
foreclose upon certain of the properties securing mortgages held by the Trust,
or negotiate arrangements in lieu of foreclosure which could result in the Trust
becoming the owner, either directly or indirectly, of certain of the properties
currently securing the Trust's mortgage loans.

RESULTS OF OPERATIONS

Calendar Year 1994 Compared to Calendar Year 1993

                  Total revenues before rental income received during 1994
decreased $3,239,288 or 14.2% from that of the previous year. Interest from
mortgage loans received by the Trust during 1994 decreased $5,393,200 or 38.5%
compared to 1993. The reduction in interest from mortgage loans is attributable
to the reduction in the Trust's mortgage loan portfolio as well as the financial
condition of certain of the Trust's borrowers and the economic condition in
certain areas where the properties securing the Trust's mortgage loans are
located. Current interest income from mortgage loans decreased $4,301,629 or
40.0%, primarily as a result of lower mortgage balances. The Trust in 1994
received $1,696,866 of previously unrecognized deferred interest as compared to
$2,651,098 in 1993, a decrease of $954,232 or 36.0%.

                  Contingent interest income for 1994 was $440,688 as compared
to $578,027 for 1993. This represents a decrease of $137,339 or 23.8%. During
the year ended December 31, 1994 the Trust received additional contingent
interest and prepayment penalty income (equity participation) totalling
$8,405,813 as compared to $3,433,116 in 1993, an increase of $4,972,697 or
144.8%. Short-term interest income increased $1,499,722 or 135.8% as a result of
higher balances. During 1993 the Trust received $3,942,513 in gains resulting
from the sale of its 270,000 shares of Kimco Realty Corporation common stock, as
well as dividend income of $395,185 from such shares. The Trust held no
marketable securities during 1994.

                  During the year ended December 31, 1994, expenses (excluding
interest on mortgages, property operating expenses, real estate taxes and
depreciation) decreased $14,029,955 or 67.3% compared to the same period during
1993. This decrease was primarily due to the decrease in the allowance for
possible loan losses expense. During the year ended December 31, 1994, the Trust
made allowances for possible loan losses of $2,500,000 as compared to
$15,000,000 during 1993, representing a decrease of $12,500,000 or 83.3%. During
1994 the Trust did not incur interest on notes payable as compared to $2,019,710
in 1993. On 



                                      20
<PAGE>   23

December 28, 1993 the Trust exercised its option to redeem in full the Note
issued pursuant to the Note Issuance Agreement dated as of December 28, 1988.
The Trust during 1994 recognized a loss of $227,708 as a result of the Trust
selling the Saratoga Office Building. General and administrative expenses and
payroll and related expenses increased $174,090 and $87,957, respectively.

                  During 1994, the Trust received rental income of $6,764,394 as
compared to $4,086,850 for the 1993 year. This increase of $2,677,544 or 65.5%
is primarily as a result of the Trust owning more properties during 1994 than
during the 1993 period. Interest expense on mortgages payable in 1994 decreased
$176,738 or 29.3% due to the Trust exercising its right to prepay the first
mortgage loan relating to the Crofton Plaza Shopping Center property on
September 30, 1994. Property operating expenses, real estate taxes and
depreciation expense increased during the 1994 year by $323,729, $531,733 and
$198,877, respectively over the 1993 year due to the aforementioned increase in
the number of properties. For the year ended December 31, 1994, the Trust
recognized net income from the investment of real estate of $2,822,884 as
compared to $1,022,941 for 1993.

                  Net earnings for the year ended December 31, 1994 as compared
to the year ended December 31, 1993 increased by $12,590,610 as a result of the
items discussed above.

Calendar Year 1993 Compared to Calendar Year 1992

                  Total revenues before rental income decreased $4,395,700 or
16.1% from that of the previous year. Interest from mortgage loans decreased
$6,047,099 or 30.2%. The reduction in interest from mortgage loans continued to
be attributable primarily to the general decline in the commercial real estate
sector of the national economy, the financial condition of certain of the
Trust's borrowers and the economic conditions in certain areas where the
properties securing the Trust's mortgage loans are located. The Trust in 1993
received $2,651,098 of previously unrecognized deferred interest as compared to
$1,673,262 in 1992, an increase of $977,836 or 58.4%. Contingent interest income
for 1993 was $578,027 as compared to $467,080 for 1992. This represents an
increase of $110,947 or 23.8%. Current interest income from mortgage loans
decreased $7,135,882 or 39.9%, primarily as a result of an increase in "problem
loans" and lower mortgage balances. During the year ended December 31, 1993 the
Trust received $3,433,116 of additional contingent interest (equity
participation) as compared to $5,250,000 of additional contingent interest and
prepayment penalty income during 1992, representing a decrease of $1,816,884 or
34.6%. Additionally, in 1993 the Trust received $3,942,513 in gains resulting
from the sale of its 270,000 shares of Kimco Realty Corporation common stock.
During 1992 the Trust recognized 



                                      21
<PAGE>   24

$1,005,073 or $.04 per share from extraordinary items as compared to none in 
1993. Short-term interest income decreased $493,875 or 30.9% as a result of
lower interest rates and lower balances.

                  During the year ended December 31, 1993, expenses (excluding
interest on mortgages, property operating expenses, real estate taxes and
depreciation) increased $1,032,132 or 5.2% compared to the same period during
1992. This increase was primarily due to the increase in the allowance for
possible loan losses. During the year ended December 31, 1993, the Trust made
allowances for possible loan losses of $15,000,000 as compared to $12,955,100
during 1992 representing an increase of $2,044,900 or 15.8%. Additionally, in
1992 the Trust recognized loan losses of $919,471. Interest expense on the Note
increased $91,257 or 4.7% as a result of the semi-annual compounding. General
and administrative expenses and payroll and related expenses decreased by
$142,149 and $42,405, respectively.

                  During 1993, the Trust received rental income of $4,086,850 as
compared to $2,579,905 for the same period of 1992. This increase is as a result
of the Trust owning more properties during 1993 than during the 1992 period.
During the year ended December 31, 1993 the Trust incurred interest expense on
mortgages, property operating expenses, real estate taxes and depreciation
expenses totaling $3,063,909 as compared to $2,202,299 during the 1992 year. For
the year ended December 31, 1993 the Trust recognized net income from the
investment of real estate of $1,022,941 as compared to $377,606 for 1992.

                  Net earnings for the year ended December 31, 1993 as compared
to the year ended December 31, 1992 decreased by $4,782,497 or 61.1% as a result
of the items discussed above.

                                      22
<PAGE>   25


Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K.

         (a)(i) All Financial Statements



RPS REALTY TRUST AND SUBSIDIARIES

TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                            PAGE

<S>                                                                         <C>
INDEPENDENT AUDITORS' REPORT                                                FS-2

FINANCIAL STATEMENTS FOR THE YEARS ENDED
 DECEMBER 31, 1994, 1993 AND 1992:

   Consolidated Balance Sheets                                              FS-3

   Consolidated Statements of Income                                        FS-4

   Consolidated Statements of Shareholders' Equity                          FS-5

   Consolidated Statements of Cash Flows                                    FS-6

   Notes to Consolidated Financial Statements                               FS-7
</TABLE>


<PAGE>   26

[DELOITTE & TOUCHE LLP LETTERHEAD]

                       Two World Financial Center       Telephone:(212)436-2000
                       New York, New York 10281-1414    Facsimile:(212)436-5000



INDEPENDENT AUDITORS' REPORT

To the Board of Trustees of
   RPS Realty Trust:

We have audited the accompanying consolidated balance sheets of RPS Realty Trust
and subsidiaries (the "Trust") as of December 31, 1994 and 1993, and the related
consolidated statements of income, shareholders' equity and cash flows for each
of the three years in the period ended December 31, 1994. These consolidated
financial statements are the responsibility of the Trust's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the financial position of RPS Realty Trust and subsidiaries
as of December 31, 1994 and 1993, and the results of their operations and their
cash flows for each of the three years in the period ended December 31, 1994 in
conformity with generally accepted accounting principles.

/s/ Deloitte & Touche LLP
- -------------------------


February 27, 1995 (except for Note 16, which
is dated April 10, 1995)


                                      FS-2
<PAGE>   27

RPS REALTY TRUST AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1994 AND 1993

<TABLE>
<CAPTION>
ASSETS                                                                1994             1993

<S>                                                              <C>              <C>         
MORTGAGE LOANS RECEIVABLE - Net of allowance
   for possible loan losses of $11,657,236 in 1994
   and $23,724,537 in 1993                                       $ 41,891,769     $100,692,130

INVESTMENT IN REAL ESTATE - Net                                    56,109,381       33,740,202

SHORT-TERM INVESTMENTS                                             73,781,582       37,747,388

INTEREST AND ACCOUNTS RECEIVABLE                                    8,607,992        9,977,893

CASH                                                                  802,384        1,053,375

DEFERRED ACQUISITION EXPENSES - Net of accumulated
   amortization of $1,319,706 in 1994 and $1,121,842 in 1993        2,352,107        2,549,971

OTHER ASSETS                                                        2,625,607          659,037
                                                                 ------------     ------------

TOTAL ASSETS                                                     $186,170,822     $186,419,996
                                                                 ============     ============

LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES:
   Distributions payable                                         $  2,279,394     $  2,285,058
   Deposits on sale of loans                                             --          1,365,042
   Accounts payable and accrued expenses                            1,292,260        1,430,273
   Mortgages payable                                                     --          5,027,023
                                                                 ------------     ------------
           Total liabilities                                        3,571,654       10,107,396

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY                                              182,599,168      176,312,600
                                                                 ------------     ------------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                       $186,170,822     $186,419,996
                                                                 ============     ============
</TABLE>


See notes to consolidated financial statements.


                                      FS-3
<PAGE>   28


RPS REALTY TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

<TABLE>
<CAPTION>
                                                           1994            1993            1992
<S>                                                    <C>             <C>             <C>        
REVENUES:
   Interest income:
     Mortgage loans                                    $ 8,597,619     $13,990,819     $20,037,918
     Short-term investments                              2,604,284       1,104,562       1,598,437
     Additional contingent interest and prepayment
       premium income                                    8,405,813       3,433,116       5,250,000
   Rental income                                         6,764,394       4,086,850       2,579,905
   Gain on sale of marketable securities                      --         3,942,513            --
   Dividend income                                            --           395,185         351,000
   Other                                                    34,651          15,460          40,000
                                                       -----------     -----------     -----------

                                                        26,406,761      26,968,505      29,857,260
                                                       -----------     -----------     -----------
EXPENSES:
   Losses on disposition of real estate/loans              227,708            --           919,471
   Allowance for possible loan losses                    2,500,000      15,000,000      12,955,100
   Interest on note payable                                   --         2,019,710       1,928,453
   Interest on mortgages payable                           426,414         603,152         721,031
   General and administrative                            2,086,318       1,912,228       2,054,377
   Payroll and related                                   1,811,485       1,723,528       1,765,933
   Property operating                                    1,529,731       1,206,002         725,786
   Real estate tax                                       1,235,961         704,228         396,015
   Depreciation                                            749,404         550,527         359,467
   Amortization of deferred acquisition expense            197,864         197,864         197,864
                                                       -----------     -----------     -----------

                                                        10,764,885      23,917,239      22,023,497
                                                       -----------     -----------     -----------

INCOME BEFORE EXTRAORDINARY ITEMS                       15,641,876       3,051,266       7,833,763
                                                       -----------     -----------     -----------

EXTRAORDINARY ITEMS                                           --              --         1,005,073
                                                       -----------     -----------     -----------

NET INCOME                                             $15,641,876     $ 3,051,266     $ 8,838,836
                                                       ===========     ===========     ===========
Per share:
   Income before extraordinary items                   $       .55     $       .11     $       .27
   Extraordinary items                                        --              --               .04
                                                       -----------     -----------     -----------

   Net income                                          $       .55     $       .11     $       .31
                                                       ===========     ===========     ===========
</TABLE>


See notes to consolidated financial statements.


                                      FS-4
<PAGE>   29

RPS REALTY TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

<TABLE>
<CAPTION>
                                                                       ADDITIONAL                                       TOTAL
                                         NUMBER OF                      PAID-IN       CUMULATIVE     CUMULATIVE     SHAREHOLDERS'
                                          SHARES        AMOUNT          CAPITAL        EARNINGS     DISTRIBUTIONS      EQUITY

<S>                                     <C>           <C>            <C>             <C>           <C>               <C>
BALANCE, JANUARY 1, 1992                28,653,021    $2,865,302     $195,591,125    $60,209,549   $ (67,494,562)    $191,171,414

   Shares repurchased and retired          (56,700)       (5,670)        (287,461)             -               -         (293,131)

   Net income                                    -             -                -      8,838,836               -        8,838,836

   Cash distributions declared                   -             -                -              -     (17,158,168)     (17,158,168)

   Reversal of reserve for estimated
     merger costs
                                        ----------    ----------     ------------    -----------   -------------     ------------

BALANCE, DECEMBER 31, 1992              28,596,321     2,859,632      195,303,664     69,048,385     (84,652,730)     182,558,951

   Shares repurchased and retired          (43,400)       (4,340)        (147,750)             -               -         (152,090)

   Net income                                    -             -                -      3,051,266               -        3,051,266

   Cash distributions declared                   -             -                -              -      (9,145,527)      (9,145,527)
                                        ----------    ----------     ------------    -----------   -------------     ------------

BALANCE, DECEMBER 31, 1993              28,552,921     2,855,292      195,155,914     72,099,651     (93,798,257)     176,312,600

   Shares repurchased and retired          (60,500)       (6,050)        (231,683)                                       (237,733)

   Net income                                                                         15,641,876                       15,641,876

   Cash distributions declared                                                                        (9,117,575)      (9,117,575)
                                        ----------    ----------     ------------    -----------   -------------     ------------

BALANCE, DECEMBER 31, 1994              28,492,421    $2,849,242     $194,924,231    $87,741,527   $(102,915,832)    $182,599,168
                                        ==========    ==========     ============    ===========   =============     ============
</TABLE>


See notes to consolidated financial statements.


                                      FS-5
<PAGE>   30

RPS REALTY TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

<TABLE>
<CAPTION>
                                                                 1994              1993              1992

<S>                                                         <C>               <C>               <C>         
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                               $ 15,641,876      $  3,051,266      $  8,838,836
   Adjustments to reconcile net income to net cash
     provided by operating activities:
     Provision for possible loan losses                        2,500,000        15,000,000        12,955,100
     Loss on disposition of real estate                          227,708              --                --
     Amortization of deferred acquisition expense                197,864           197,864           197,864
     Depreciation                                                749,404           550,527           359,467
     Gain on sale of marketable securities                          --          (3,942,513)             --
     Extraordinary items                                            --                --          (1,005,073)
     Changes in operating assets and liabilities:
       Interest and accounts receivable                         (391,122)          444,197        (3,766,367)
       Other assets                                           (2,131,770)         (166,789)           67,752
       Interest on note payable                                     --          (6,532,559)         (504,047)
       Deposits on sale of loans                                    --           1,365,042              --
       Accounts payable and accrued expenses                  (2,342,457)          (32,985)           44,875
                                                            ------------      ------------      ------------

           Net cash provided by operating activities          14,451,503         9,934,050        17,188,407
                                                            ------------      ------------      ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Satisfaction of mortgage loans receivable                  45,903,575        16,902,474        10,675,000
   Investment in mortgage loans receivable                          --          (3,064,000)       (7,937,641)
   Investment in real estate                                  (8,832,548)       (1,426,743)         (115,000)
   Proceeds from sale of marketable securities                      --           9,294,453              --
   Sale of real estate                                           112,500              --                --
   Return on marketable securities                                  --                --              48,060
                                                            ------------      ------------      ------------

           Net cash provided by investing activities          37,183,527        21,706,184         2,670,419
                                                            ------------      ------------      ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Dividends declared and paid                                (9,123,239)      (11,149,917)      (17,166,673)
   Shares repurchased                                           (237,734)         (152,090)         (293,131)
   Repayment of note payable                                        --         (14,482,500)       (9,767,500)
   Repayment of mortgages payable                             (6,490,854)       (4,703,555)       (6,218,437)
                                                            ------------      ------------      ------------

           Net cash used in financing activities             (15,851,827)      (30,488,062)      (33,445,741)
                                                            ------------      ------------      ------------

NET INCREASE (DECREASE) IN CASH AND
   CASH EQUIVALENTS                                           35,783,203         1,152,172       (13,586,915)

CASH AND CASH EQUIVALENTS,
   BEGINNING OF YEAR                                          38,800,763        37,648,591        51,235,506
                                                            ------------      ------------      ------------

CASH AND CASH EQUIVALENTS, END OF YEAR                      $ 74,583,966      $ 38,800,763      $ 37,648,591
                                                            ============      ============      ============

CASH AND CASH EQUIVALENTS, END OF YEAR:
   Cash                                                     $    802,384      $  1,053,375      $  1,068,367
   Short-term investments                                     73,781,582        37,747,388        36,580,224
                                                            ------------      ------------      ------------

                                                            $ 74,583,966      $ 38,800,763      $ 37,648,591
                                                            ============      ============      ============
SUPPLEMENTAL DISCLOSURES OF CASH FLOW

   INFORMATION:

   Interest paid                                            $    426,414      $  9,155,421      $  3,153,531
                                                            ============      ============      ============

SUPPLEMENTAL SCHEDULE OF NONCASH
   INVESTING AND FINANCING ACTIVITIES:
   Investment in real estate                                $ 14,626,242      $  8,490,000      $  7,400,000
   Investment in limited partnership                                --             460,000              --
   Mortgages payable assumed                                  (1,463,831)       (3,498,907)         (984,019)
   Interest and accounts receivable                           (1,761,023)       (2,806,571)         (515,599)
   Use of allowance for possible loan losses                  14,567,301         6,155,478           300,382
   Gross mortgages receivable exchanged for real estate       (9,500,000)       (8,800,000)       (5,600,000)
   Mortgage receivable exchanged                              (3,000,000)             --                --
   Net mortgages receivable sold                             (13,829,129)             --                --
   Accounts payable                                             (839,402)             --                --
   Deposit on sale of loans                                    1,365,042              --                --
   Other assets                                                 (165,200)             --                --
</TABLE>

See notes to consolidated financial statements.


                                      FS-6
<PAGE>   31

RPS REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

1.      ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

       RPS Realty Trust (the "Trust"), a Massachusetts business trust, was
       formed on June 21, 1988 to be a diversified, growth-oriented real estate
       investment trust.

       a.    Income Tax Status - The Trust conducts its operations with the
             intent of meeting the requirements applicable to a real estate
             investment trust ("REIT") under Section 856 through 860 of the
             Internal Revenue Code of 1986, as amended (the "Code"). For the
             year ended December 31, 1994, the Trust intends to distribute all
             of its taxable income prior to filing its tax return. See Note 15
             for current year developments.

       b.    Principles of Consolidation - The consolidated financial statements
             include the accounts of the Trust and all majority owned
             subsidiaries. All significant intercompany accounts and
             transactions have been eliminated in consolidation.

       c.    Cash Equivalents - Short-term investments are considered cash
             equivalents for purposes of the statement of cash flows and consist
             primarily of highly liquid investments at December 30, 1994 having
             original maturities of less than three months.

       d.    Investment in Real Estate - Investment in real estate is
             stated at the lower of cost less accumulated depreciation or 
             market.  Depreciation is calculated using the straight-line 
             method over the estimated useful life of the property. The
             market value for real estate is determined based on independent
             appraisals obtained for the property. Additions and improvements
             which extend the estimated useful life of the property are
             capitalized. Repairs and maintenance are expensed. In the event it
             appears that the cost less accumulated depreciation cannot be
             recovered through operations and/or a sale over a reasonable future
             period, then it will be considered probable that an impairment that
             is other than temporary has occurred and the net cost less
             accumulated depreciation will be written down to market value and a
             new cost basis will be established.

             The Company records properties received in foreclosures or by deed
             in lieu of foreclosure at the lower of the carrying value of the
             related mortgage loan, plus accrued interest and costs incurred in
             connection with the foreclosure, or the market value of property. 

       e.    Investment in Mortgage Loans Receivable - Investments in
             mortgage loans receivable are stated at the lower of the carrying
             amount of the loan or the market value of the underlying real
             estate. Market values are determined based upon accepted appraisal
             techniques including present value of expected cash flows for the
             underlying real estate and other observable market comparables. An
             allowance for possible loan losses is established based upon a
             review of each of the properties in the Trust's portfolio. In
             performing the review, management considers the estimated net
             realizable value of the property or collateral as well as other
             factors, such as the current occupancy, the amount and status of
             senior debt, if any, the prospects for the property, the credit
             worthiness and current financial position of the borrower and the
             economic situation in the region where the property is located.
             Because this determination of net realizable value is based upon
             future economic events, the amounts ultimately realized at
             disposition may differ materially from the carrying value as of
             December 31, 1994.
        
       f.    Income Recognition - Current interest income on mortgage
             loans is recognized on the accrual method during the periods in
             which the mortgage loans are outstanding. Deferred interest, due
             at the maturity of the mortgage loan, is recognized as income
             based on the interest method using the implicit rate of interest
             on the mortgage loan. Contingent and additional contingent income
             and prepayment premium income are recognized as cash is
             received. 
        
       g.    Deferred Advisory Fees - Deferred advisory fees were paid to
             buy out the management contracts of the advisors to the
             predecessor entities of the Trust in connection with its formation
             in 1988. Such amounts are being amortized over periods of 13 to 20
             years representing the expected period over which such fees would
             have been paid.
        
      h.    Transaction Costs - Direct costs associated with the proposed Ramco
            Transaction have been capitalized and are included in other assets.
            Depending upon the outcome of the transaction these costs will
            either be allocated as part of the purchase price of the assets
            acquired or expensed in their entirety.
        

                                      FS-7
<PAGE>   32

       i.    Income Per Share - The weighted average number of shares
             outstanding used in computing income per share for the years ended
             December 31, 1994, 1993 and 1992 were 28,494,379, 28,582,344 and
             28,599,637, respectively. The stock options outstanding at December
             31, 1994, 1993 and 1992 were not considered in computing income per
             share since there was no dilutive effect for the years then ended.

       j.    Impairment of Loans - In May 1993, the Financial Accounting
             Standards Board issued Statement No. 114, "Accounting by Creditors
             for Impairment of a Loan," which requires creditors to account for
             loans at the present value of their future cash flows or at the
             fair value of the collateral, if the loan is collateral dependent.
             The adoption of the statement is required for years beginning after
             December 15, 1994. The Trust has not adopted the provisions of this
             statement and does not expect the adoption of this statement to 
             have a significant impact on the carrying value of loans.

       k.    Reclassifications - Certain reclassifications have been made to
             prior year financial statements to conform with current year's
             presentation.

2.      MORTGAGE LOANS RECEIVABLE

        The principal amounts of the Trust's mortgage loans receivable at
December 31, 1994 and 1993 are summarized below:

<TABLE>
<CAPTION>
                                                INTEREST RATE(B)                            
                                                   CURRENT                                        DECEMBER 31,  1994     
                                                   RATE AT                             --------------------------------------------
                                                 DECEMBER 31,  AVERAGE    MATURITY      AMOUNT         ALLOWANCE          NET
     DESCRIPTION                   AVERAGE          1994      ACCRUED      DATE        ADVANCED        FOR LOSS     CARRYING AMOUNT
<S>                                <C>            <C>          <C>        <C>         <C>               <C>             <C>  
Shopping centers/retail:                                                                                           
   Coral Way                         9.00%          9.00%          --       3/95       $ 3,000,000                 0      3,000,000 
   Holiday Park                      8.25           9.50           --      12/95         1,916,564                 0      1,916,554
   Branhaven Plaza                  11.19          10.50         2.25       8/99         2,800,000                 0      2,800,000
   Plainview Shopping Center        12.50          12.50         2.00       1/99               --                  0              0
   Janss Mall                       12.20          11.75         3.00      11/99               --                  0              0
   Norgate Plaza                    12.60          12.50         2.00      11/99               --                  0              0
   Madison Heights(j)                9.30           9.50         2.70       9/94         1,550,000        (1,875,900)      (325,900)
   The Tackett Center               11.33          11.00         2.00      11/00               --                  0              0 
   Chester Springs                  11.92          11.25         3.50      12/00               --                  0              0 
   1733 Massachusetts                                                                                              
     Avenue                          8.58           8.00         1.42       6/99         2,200,000                 0      2,200,000 
   Tampa Plaza                      10.52           9.00         2.00       5/01                --                 0              0 
   Mt. Morris Commons               11.20          10.50         2.00       7/01         2,700,000        (1,000,000)     1,700,000 
   Copps Hill Plaza                  6.00           6.00         0.50       7/96         3,563,948          (350,000)     3,213,948 
   Hylan Center (e)                 12.00           7.50         4.50       1/01        25,000,000        (3,000,336)    21,999,664 
                                                                                                                   
   Office buildings:                                                                                               
   NCR Building (d)                 10.00          10.00          --        7/94           468,493          (231,000)       237,493
   New England Telephone                                                                                           
     Co                              6.92           8.27         3.58      12/99         3,000,000        (3,200,000)      (200,000)
   Wellesley Plaza                  10.67          10.00         1.13       7/00                --                 0              0
   1-5 Wabash Avenue                 5.00           5.00           --       3/96         2,850,000                 0      2,850,000

Industrial/commercial:                                                                                                           
   Meadowlands Industrial                                                                                                        
     Park II                        17.43%         17.43%           -       1/99       $         -      $          0    $         0
   Simmons Mfg. Warehouse           10.00          10.00        2.00%       8/01         1,500,000                 0      1,500,000
                                                                                                                                   
Loan secured by first lien:                                                                                                        
   Rector (e)                        6.00           6.00            -       4/04         3,000,000        (2,000,000)     1,000,000
   
                                                                                       -----------      ------------    -----------
                                                                                                                                   
                                                                                        53,549,005       (11,657,236)    41,891,769
                                                                                       ===========       ===========     ==========

</TABLE>


                                                                 FS-8

<PAGE>   33


<TABLE>
<CAPTION>                                     
                                              DECEMBER 31, 1993 (A)(C)(H)                        
                                 ------------------------------------------------------
                                     AMOUNT              ALLOWANCE               NET
     DESCRIPTION                    ADVANCED             FOR LOSS          CARRYING AMOUNT   
<S>                              <C>                  <C>                   <C>
Shopping centers/retail:                        
   Coral Way                         $ 3,000,000                  0            3,000,000
   Holiday Park                        1,916,564                  0            1,916,564
   Branhaven Plaza                     2,800,000                  0            2,800,000
   Plainview Shopping Center           5,250,000                  0            5,250,000
   Janss Mall                         21,090,000         (4,599,537)          16,490,463
   Norgate Plaza                       2,500,000           (500,000)           2,000,000
   Madison Heights                     1,550,000         (1,300,000)             250,000
   The Tackett Center                  3,400,000         (1,631,000)           1,769,000
   Chester Springs                     7,000,000                  0            7,000,000
   1733 Massachusetts                           
     Avenue                            2,200,000                  0            2,200,000
   Tampa Plaza                         8,000,000         (3,119,000)           4,881,000
   Mt. Morris Commons                  2,700,000         (1,000,000)           1,700,000
   Copps Hill Plaza                    3,641,610                  0            3,641,010
   Hylan Center (e)                         --           (3,500,000)          27,500,000
                                                
   Office buildings:                            
   NCR Building (d)                      468,493           (200,000)            268,493
   New England Telephone                        
     Co                                3,000,000         (2,800,000)            200,000
   Wellesley Plaza                     5,200,000         (5,075,000)            125,000
   1-5 Wabash Avenue                   2,850,000                  0           2,850,000

Industrial/commercial:                                                                     
   Meadowlands Industrial                                                                  
     Park II                          15,350,000                  0        15,350,000      
   Simmons Mfg. Warehouse              1,500,000                  0         1,500,000      
                                                                                           
Loan secured by first lien:                                                                
   Rector (e)                         31,000,000                  0                 0      
                                                                                           
                                    ------------       ------------     -------------      

                                     124,416,667        (23,724,537)      100,692,130      
                                    ============       ============     =============                                           

</TABLE>

Deferred interest due at maturity of the mortgage loans is recognized as income
based on the interest method. The amounts currently recognized, which are
included on the consolidated balance sheet in Interest and Accounts Receivable,
through December 31, 1994 and 1993, are as follows:

<TABLE>
<CAPTION>

                                                 December 31,        December 31,
                                                    1994                1993

<S>                                              <C>                  <C> 
Holiday Park                                     $   67,080           $   67,080
Branhaven Plaza                                     267,329              203,573
Plainview Shopping Center                              --                598,557       
Norgate Plaza                                          --                 98,455
Madison Heights                                     128,933              128,933
Chester Springs                                        --                671,994
1733 Massachusetts Avenue                           325,786              297,054
Mt. Morris Commons                                   52,923               52,923
Hylan Center                                      6,275,000                 --
New England Telephone Co.                           407,284              407,284
Simmons Mfg. Warehouse                              100,352               77,009
Rector                                                 --              2,980,669
                                                 ----------           ---------- 
        Total                                    $7,624,687           $5,583,531
                                                 ==========           ==========
</TABLE>

    
(a)   Of the 13 loans outstanding, 5 are wraparound mortgage loans and 8 are
      first mortgage loans. The wraparound mortgage loans are subordinate to
      prior liens held by others with no recourse to the Trust. Such prior liens
      are not liabilities of the Trust and, therefore, are not reflected in the
      accompanying financial statements.

(b)   In addition to fixed interest, the Trust is entitled, on certain loans, to
      contingent interest in an amount equal to a percentage of the gross rent
      received by the borrower from the property securing the mortgage above a
      base amount, payable annually, and additional contingent interest based on
      a predetermined multiple of the contingent interest or a percentage of the
      net value of the property at such date, payable at maturity (equity
      participation). Contingent interest in the amount of $440,688, $578,027
      and $467,080 was received for the years ended December 31, 1994, 1993 and
      1992, respectively. Additional contingent interest of $5,505,813,
      $3,433,116 and $3,250,000 was received in the years ended December 3l,
      1994, 1993 and 1992, respectively. Additionally, the Trust received
      prepayment premium income (in lieu of equity participations) of $2,900,000
      and $2,000,000 for the years ended December 31, 1994 and 1992,
      respectively.

(c)   The aggregate cost for Federal income tax purposes approximates that used
      for financial reporting.

(d)   The NCR mortgage loan represented a transaction in which, for accounting
      purposes, the Trust was considered to have substantially the same risks
      and potential rewards as the borrower and, accordingly, was accounted for
      as an investment in real estate rather than a loan. Although the
      transaction was structured as a loan due to the terms of the zero coupon
      mortgage, it was not readily determinable at inception that the borrower
      would continue to maintain a minimum investment in the property.
      Therefore, under the method of accounting applicable to this loan, the
      Trust recognized as revenue the lesser of the amount of interest as
      contractually provided for in the mortgage, or the actual operations of
      the underlying property inclusive of depreciation expense and interest
      expense on any senior indebtedness. Under the terms of the loan agreement,
      the Trust was entitled to accrued interest of $498,896 for the year ended
      December 31, 1992, which was not recognized as a result of the accounting
      policy described above (Note 3e).


                                      FS-9
<PAGE>   34

(e)   The interest income from this loan represented more than 10 percent of the
      Trust's total revenue for the years ended December 31, 1992. The mortgage
      receivable balance also represents more than 10 percent of the Trust's
      total assets at December 31, 1994 and 1993.

(f)   As of December 31, 1994 and 1993, the Trust had seven and eleven,
      respectively, loans that were in arrears (three monthly payments or more)
      or otherwise considered to be "problem loans" by the Trust. The aggregate
      gross principal amounts of these loans, together with receivables relating
      to such loans comprised of accrued interest and payments made on behalf of
      the borrowers for mortgage payments relating to such properties, total
      $46,343,547 and $94,078,393, representing 25.1% and 47.8% of the Trust's
      invested assets at December 31, 1994 and 1993, respectively. At December
      31, 1994 and 1993, the Trust was not accruing current and deferred
      interest on four and eight of the above-mentioned loans, in the aggregate
      approximate principal amounts of $10,250,000 and $56,940,000,
      respectively. In addition, as of such dates, the Trust was not accruing
      deferred interest on one and one additional loan, respectively, in the
      aggregate approximate principal amount of $25,000,000 and $3,000,000,
      respectively. The Trust has an allowance for possible loan losses of
      $11,657,236 and $23,724,537 at December 31, 1994 and 1993, and recognized
      a loan loss of $919,471 during the year ended December 31, 1992.

(g)   An allowance for possible loan losses is established based upon a review
      of each of the properties in the Trust's portfolio. In performing the
      review, management considers the estimated net realizable value of the
      property or collateral as well as other factors, such as the current
      occupancy, the amount and status of senior debt, if any, the prospects for
      the property, the credit worthiness and current financial position of the
      borrower and the economic situation in the region where the property is
      located. Because this determination of net realizable value is based upon
      future economic events, the amounts ultimately realized at disposition may
      differ materially from the carrying value as of December 31, 1994.

      The allowance is indicative of the continued and protracted declines in
      values of commercial real estate throughout the country resulting in part
      from the general economic decline and the lack of available credit sources
      for real estate. The allowance is inherently subjective and is based on
      management's best estimates of current conditions and assumptions about
      expected future conditions.

(h)   A summary of mortgage receivable loan activity for the years ended
      December 31, 1994 and 1993 is as follows:

<TABLE>
<CAPTION>
                                                                DECEMBER 31,
                                                         1994                1993

<S>                                                  <C>                <C>          
Balance, beginning of year                           $ 100,692,130      $ 130,595,126

  Mortgage loans issued                                       --            3,064,000

  Mortgage loan satisfaction                           (56,300,361)       (19,546,996)
  Provision for possible loan losses                    (2,500,000)       (15,000,000)
  Transfer of allowance for possible loan losses

    to investment in real estate                              --            1,580,000
                                                     -------------      -------------

Balance, end of year                                 $  41,891,769      $ 100,692,130
                                                     =============      =============
</TABLE>

(i)   Allowance for loss at December 31, 1994 includes accrued interest.


                                     FS-10
<PAGE>   35

      1994. The Trust has not adopted the provisions of this statement and does
      not expect the adoption of this statement to have a significant impact on
      the carrying value of the loans.

3.    PREPAYMENTS AND OTHER ACTIVITY

      a.   On January 3, 1994, the Trust sold the following mortgage loans: (i)
           its wrap-around mortgage loan secured by the Tampa Plaza shopping
           center located in Northridge, California (the "Tampa Loan"); (ii) its
           wrap-around mortgage loan secured by the Wellesley Plaza office
           building located in Los Angeles, California (the "Wellesley Loan");
           and (iii) its first mortgage loan secured by the Tackett Center
           mixed-use retail center located in Palm Springs, California (the
           "Tackett Loan"). On January 7, 1994, the Trust sold its first
           mortgage loan secured by the Janss Mall shopping center located in
           Thousand Oaks, California (the "Janss Mall Loan", and collectively,
           the "California Mortgage Loans"). The California Mortgage Loans at
           closing had an approximate aggregate outstanding balance of
           $39,698,000 before taking into consideration allowance for possible
           losses of approximately $14,567,000. The Tampa, Tackett and Janss
           Mall Loans were sold pursuant to a competitive offering process,
           pursuant to which bids for each of the Loans were solicited; the
           Wellesley Loan was offered in the competitive offering process, but
           was sold in an arms-length negotiation outside of the competitive
           offering process. Secured Capital Corp. of Los Angeles, California
           acted as the Trust's representative with respect to the offering and
           sale of the California Mortgage Loans. In the aggregate, the Trust
           received cash proceeds of $25,500,000 from the sale of the California
           Mortgage Loans, before deduction of costs, fees and expenses relating
           to such transactions, including the payment of a fee to Secured
           Capital Corp.

      b.   On January 25, 1994, the Trust restructured its mortgage loan in the
           original principal amount of $31,000,000 which was secured by a
           collateral assignment of mortgages on two properties, an office
           building located on Rector Street, New York City (the "Rector
           Property") and a shopping center located on Hylan Boulevard, Staten
           Island, New York (the "Hylan Center"). Pursuant to the restructuring,
           the Trust received a direct assignment of the first mortgage with a
           principal amount of $25,000,000 and accrued interest of $7,881,250
           secured by the Hylan Center and retained the collateral assignment of
           the Rector Property mortgage, the principal amount of which was
           reduced to $3,000,000. The holder of the first mortgage secured by
           the Rector Property has granted the Trust a pledge of a senior
           participation interest in such mortgage. In addition, upon a
           foreclosure, the Trust will obtain a direct first mortgage secured by
           the Rector Property. The restructuring was completed in October 1994.

      c.   On June 30, 1994, Norgate Shops, Corp., a wholly-owned subsidiary of
           the Trust, acquired title to the Norgate Shopping Center property.
           The property was subject to a first mortgage in the approximate
           amount of $1,463,830, which the Trust pre-paid at the time of such
           acquisition.

      d.   On July 12, 1994, Chester Plaza Shops, Inc., a wholly-owned
           subsidiary of the Trust acquired title to the Chester Springs
           Shopping Center, an approximately 216,000 square foot community-type
           shopping center located in Chester, New Jersey. The purchase price
           for the property was approximately $18,262,000.

      e.   On August 15, 1994 the Trust received proceeds of $18,354,047 from
           the prepayment of the Meadowlands Industrial Park mortgage loan. The
           proceeds consisted of the repayment of the principal loan balance of
           $15,350,000, payment of current interest of $104,047 and prepayment
           premium income (in lieu of equity participation) of $2,900,000.


                                     FS-11
<PAGE>   36

      f.   On September 29, 1994, the Trust received proceeds of $11,805,825
           from the prepayment of the Plainview Shopping Center mortgage loan.
           The proceeds consisted of the repayment of the principal loan balance
           of $5,250,000, payment of accrued interest of $994,187, current
           interest of $55,825 and additional contingent interest (equity
           participation) of $5,505,813.

      g.   On March 5, 1993, Lantana Plaza Shops, Inc., a wholly-owned
           subsidiary of the Trust, acquired title to the Lantana Shopping
           Center property. The property was subject to a first mortgage in the
           amount of $3,464,246. The Trust exercised its right to prepay the
           mortgage on May 24, 1993.

      h.   On March 15, 1993, the Trust funded a $3,000,000 first mortgage loan
           secured by the Coral Way Plaza Shopping Center. The loan bears
           current interest at 9 percent and matures in March 1995.

      i.   The Trust entered into a Settlement Agreement (the "Agreement") as of
           April 30, 1993 with respect to the note it held secured by a mortgage
           on 5 and 9 North Wabash Avenue, Chicago, Illinois. Pursuant to the
           Agreement, (a) a subsidiary of the Trust received title by deed in
           lieu of foreclosure to the property at 9 North Wabash Avenue, b) the
           Trust received $1,350,000 and c) another subsidiary of the Trust
           received a 20% limited partnership interest in a newly organized
           limited partnership which owns 5 North Wabash Avenue. The Trust will
           continue to hold a note secured by a first mortgage on 5 North Wabash
           Avenue in the reduced amount of $3,450,000. The note bears interest
           at 5% per annum, matures on March 31, 1996 and is non-amortizing,
           except for a $600,000 principal reduction payment made on December
           20, 1993. The maturity date of the note may be extended to March 31,
           1997 at the option of the borrower under the note, provided, among
           other things, that the principal amount of the note is reduced by an
           additional $600,000 payment prior to its initial maturity. Interest
           during the extension period shall be at 7% per annum. As to the
           limited partnership interest to be held by a subsidiary of the Trust,
           no distributions shall be made with respect thereto until the
           maturity or earlier repayment of the mortgage loan held by the Trust.
           Thereafter, other than distributions of net operating income, the
           Trust will not receive cash distributions from refinancing or a sale
           of the property on account of its limited partnership interest until
           the general and initial limited partner of the limited partnership
           have received $1,550,000 and any payments reducing the Trust loan
           balance below $3,450,000 in aggregate distributions from such
           sources. The transaction closed on July 7, 1993 and resulted in a
           taxable loss approximating $4,500,000, which amount was previously
           recognized for accounting purposes in 1992.

      j.   On May 20, 1993, the Trust executed a contract to purchase the
           Chester Springs Shopping Center, an approximately 216,000 square foot
           community-type shopping center located in Chester, New Jersey. The
           Trust exercised its right of first refusal contained in its mortgage
           documents relating to the property. The closing date for the
           transaction was July 12, 1994. The purchase price for the property
           was approximately $18,262,000.

      k.   On July 2, 1993, the Trust received proceeds of $3,506,713 from the
           partial prepayment of the NCR mortgage loan. The original principal
           balance of $2,300,000 was reduced to $468,493. The remaining
           principal amount matures on December 31, 1995 and bears current 
           interest of 10% payable quarterly. Also included in the proceeds was
           approximately $1,675,000 of deferred interest.

      l.   On August 23, 1993, the Trust exercised its right to receive rental
           payments pursuant to an Assignment of Rents for its approximately
           $2,500,000 mortgage loan secured by the Norgate 


                                     FS-12
<PAGE>   37

           Plaza Shopping Center property. On September 21, 1993, a foreclosure
           action was commenced by the Trust, and on motion by the Trust a
           Receiver was appointed. On February 8, 1994, the first mortgagee
           joined the action in order to foreclose its mortgage, and the Trust
           currently is proceeding with its foreclosure action.

      m.   On December 30, 1993, the Trust received proceeds of $18,028,776 from
           the prepayment of the Sayre Woods mortgage loan. The proceeds
           consisted of the repayment of the principal loan balance of
           $13,080,000, payment of accrued interest of $1,183,990, current
           interest of $118,354, contingent interest of $213,316 and additional
           contingent interest (equity participation) of $3,433,116.

      n.   On January 31, 1992, the Trust increased its existing $7,500,000
           wraparound mortgage loan by $2,000,000 to the borrower on the
           Tel-Twelve Mall at a current interest rate of 12 percent. In
           addition, the borrower was given the right to prepay the entire loan
           together with the payment of $3,250,000 in additional contingent
           interest on or before December 31, 1992. In consideration for this
           right the Trust received $2,000,000 in additional contingent interest
           (equity participation). On May 19, 1992, the Trust received proceeds
           of $15,181,346 from the prepayment of the mortgage loan. The proceeds
           consisted of accrued interest of $2,092,500, current interest of
           $144,480, contingent interest of $194,366 and additional contingent
           interest (equity participation) of $3,250,000 and repayment of the
           principal loan balance of $9,500,000.

      o.   On May 11, 1992, the Trust funded an additional $4,690,000 on the
           $16,500,000 Janss Mall wraparound mortgage loan which enabled the
           owners of the Janss Mall property to repay in full the outstanding
           first mortgage secured by such property and allowed in the Trust to
           acquire a consolidated first mortgage loan position of $21,190,000.
           The additional funding carries a current interest rate of 1 percent
           above the prime rate of a major banking institution with a minimum
           rate of 9 percent and a maximum rate of 12 percent.

      p.   On June 1, 1992, the Saratoga Building Inc., a subsidiary of the
           Trust, acquired the deed to the 222 East Saratoga Street property
           ("the Saratoga Property") in lieu of payment of the mortgage loan
           that the Trust held on the property. The mortgage indebtedness owed
           to the Trust by the prior owner amounted to $2,850,154.

      q.   On June 12, 1992, the Trust exercised its right to receive rental
           payments pursuant to an Assignment of Rents under its approximately
           $3,000,000 first mortgage loan secured by the Trinity Corners
           property. On July 1, 1992, the borrower under such loan filed for
           protection under the bankruptcy code.

           On December 30, 1992, Trinity Shops, Inc., a wholly owned subsidiary
           of the Trust, acquired the deed to Trinity Corners Shopping Center
           (the "Trinity Property"), pursuant to a bankruptcy court action sale.
           Pursuant to the terms of such acquisition, the mortgage indebtedness
           of $3,209,317 (including accrued interest) owed to the Trust by the
           prior owner of the Trinity Property was credited against the purchase
           price of the Trinity Property.

      r.   On September 21, 1992, the Trust restructured the loan secured by the
           Copps Hill Plaza property. Total mortgage indebtedness owed to the
           Trust comprised of accrued interest and payments made on behalf of
           the borrower, relating to such property totaled $3,981,077. On
           September 30, 1992 and December 20, 1992, the Trust received
           principal payments of $200,000 and $175,000, respectively, from the
           borrower pursuant to the terms of such restructured loan. The current
           loan balance of $3,606,077, as restructured now, bears interest at
           the rate of 6 percent per annum and matures July 1996.


                                     FS-13
<PAGE>   38

      s.   On December 30, 1992, the Commack Site, Inc., a wholly owned
           subsidiary of the Trust, acquired certain real property located in
           Commack, New York (the "Commack Property") for a purchase price of
           approximately $2,900,000, including the existing mortgage
           indebtedness secured by the Commack Property. In connection with the
           acquisition of the Commack Property, the Trust assigned the Church
           Street Judgment to the seller's designee (Note 8).

      t.   On December 31, 1992, the Trust restructured wrap-around the loan
           secured by the Holiday Park property. Total mortgage indebtedness
           including accrued interest and payments made on behalf of the
           borrower relating to such property totaled $2,716,564. Also on such
           date the Trust received an $800,000 principal payment. The current
           loan balance of $1,916,564, as restructured, now bears interest at a
           minimum rate of 7 percent and matures on December 31, 1995.


                                     FS-14
<PAGE>   39

4.      INVESTMENT IN REAL ESTATE


<TABLE>
<CAPTION>
                                       INITIAL COST TO
                                            COMPANY                CAPITAL        GROSS       ACCUMULATED     DATE     PREDICTABLE
        DESCRIPTION                 LAND          BUILDING      IMPROVEMENTS     AMOUNT(1)   DEPRECIATION   ACQUIRED      LIFE

  <S>                           <C>              <C>             <C>           <C>            <C>           <C>             <C>
  Sunshine Plaza                $ 1,748,000      $ 7,452,000     $  522,781    $ 9,722,781    $  578,815    12/19/91        40
    Shopping Center
    Tamarack, Florida

  Crofton Plaza                   3,201,000        6,499,000        945,119     10,645,119       619,159     5/01/91        40
    Shopping Center
    Crofton, Maryland

  Commack Shopping Center         1,160,000        1,740,000              -      2,900,000        88,813    12/30/92        40
    Commack, New York

  Trinity Shopping Center         1,250,000        1,250,000        499,318      2,999,318        82,756    12/30/92        40
    Pound Ridge, New York

  Lantana Shopping Center         2,589,810        2,600,190        436,077      5,626,077       130,145     3/01/93        39
    Lantana Florida

  9 North Wabash                  2,319,900          980,100              -      3,300,000        36,648     7/01/93        39
    Chicago, Illinois

  Norgate Shopping Center         1,260,000        2,940,000         77,528      4,277,528        37,775     6/01/94        39
    Indianapolis, Indiana

  Chester Shopping Center

    Chester, New Jersey           4,930,740       13,331,260        107,711     18,369,711       157,042     7/15/94        39
                                -----------     ------------      ---------   ------------     ---------

      Totals                    $18,459,450      $36,792,550     $2,588,534    $57,840,534    $1,731,153
                                ===========      ===========     ==========    ===========    ==========
</TABLE>

<TABLE>
<CAPTION>
                                                   1994                    1993                    1992

  <S>                                         <C>                      <C>                     <C>
  REAL ESTATE OWNED:
    Balance at beginning of year:             $34,751,743              $26,415,000             $18,900,000
    Acquired Properties                        22,462,000                8,490,000               7,400,000
    Capital Improvements                          996,791                1,426,743                 115,000
    Disposition of Saratoga (3)                  (370,000)                       -                       -
                                             ------------             ------------            ------------                        
                                               57,840,534               36,331,743              26,415,000
    Allowance for Impairment                            -               (1,580,000)                      -
                                             -------------            ------------             -----------
             Balance at end of year           $57,840,534              $34,751,743             $26,415,000
                                              ===========              ===========             ===========

     ACCUMULATED DEPRECIATION:

       Balance at beginning of year:          $ 1,011,541              $   461,014             $   101,547
       Depreciation Expense (2)                   749,404                  550,527                 359,467
       Disposition of Saratoga (3)                (29,792)                       -                       -
                                               ----------              -----------            ------------
        
                Balance at end of year        $ 1,731,153              $ 1,011,541             $   461,014
                                              ===========              ===========             ===========
</TABLE>

(1) Aggregate cost for Federal income tax purposes approximates $57,840,534.

(2) Properties are depreciated over an estimated life of 39 or 40 years using
    the straight-line method.

(3) On September 28, 1994 the Trust sold the capital stock of The Saratoga
    Building, Inc., a wholly owned subsidiary of the Trust for $12,500. The
    Trust had previously provided an allowance for impairment of $1,580,000
    against this asset. The sale resulted in an additional loss of approximately
    $227,708.


                                     FS-15
<PAGE>   40

      RENTALS UNDER OPERATING LEASES

      The following is a schedule by years of minimum future rentals on
      noncancelable operating leases at December 31, 1994:

<TABLE>
<CAPTION>
                       YEAR ENDING
                       DECEMBER 31,                       AMOUNT

                       <S>                            <C>      
                           1995                       $ 5,468,129
                           1996                         4,827,161
                           1997                         4,320,375
                           1998                         3,763,684
                           1999                         2,975,203
                       Later Years                      9,015,510
                                                      -----------
                                                      $30,370,062
                                                      ===========
</TABLE>

5.    MARKETABLE SECURITIES

      During the period May 21, 1993 through December 31, 1993, the Trust
      received cumulative proceeds of $9,294,453 representing the sale of all
      270,000 of its shares of common stock at an average price of $34.42 per
      share. The Trust realized a gain from these sales of $3,942,513.

6.    NOTE PAYABLE

      On December 28, 1993 (the "Repurchase Date"), the first date on which the
      Trust was permitted to do so, the Trust exercised its option to redeem in
      full Reissued Note Number 5 ("the Note") issued pursuant to the Note
      Issuance Agreement dated as of December 28, 1988 among Integrated
      Resources, Inc., Resources Pension Advisory Corp. and the Trust, made to
      the order of Anchor National Life Insurance Company ("Anchor"). The Note,
      which was scheduled to mature in December 2001, accrued simple interest at
      an interest rate that increased semi-annually, so as to be the equivalent
      of 9.5% per annum, compounded semi-annually. On the Repurchase Date, the
      Trust paid to Anchor $23,034,769, representing the outstanding principal
      amount on the Note and accrued interest to the Repurchase Date.

7.    MORTGAGE PAYABLE

      Mortgages payable consists of the following:

<TABLE>
<CAPTION>
                                                                        DECEMBER 31,
                                                                  1994              1993

          <S>                                                     <C>            <C>
          Crofton, 8.78 percent, maturing March 1, 2006           $  -           $5,027,023
                                                                  ----           ----------

                                                                  $  -           $5,027,023
                                                                  ====           ==========
</TABLE>

      On September 30, 1994, the Trust exercised its right to prepay the
      $4,868,046 first mortgage loan relating to the Crofton Plaza Shopping
      Center property. The property is owned by a wholly-owned subsidiary of the
      Trust.

      On January 26, 1993, the Trust exercised its right to prepay the $984,019
      first mortgage loan relating to the Commack Property, which property is
      owned by a wholly-owned Subsidiary of the Trust.


                                     FS-16
<PAGE>   41

      On April 29, 1992, the Trust exercised its option to purchase the first
      mortgage loan relating to the Sunshine Plaza Shopping Center, which
      property is owned by a wholly-owned subsidiary of the Trust. The purchase
      price of $7,000,000 represented a $222,500 discount from the principal and
      interest accrued totaling $7,222,500. Such discount was recorded as an
      extraordinary item.

8.    SHARE PURCHASE RIGHTS

      On December 6, 1989, the Trust's Board of Trustees (the "Board") declared
      a dividend distribution of one share purchase right for each outstanding
      share of beneficial interest, $.10 par value per share, to shareholders of
      record at the close of business on December 18, 1989. These rights may be
      exercised to purchase one share of beneficial interest at a price of $20
      per share, subject to adjustment, under certain specified conditions at
      the Board's option. These rights are not exercisable or transferable apart
      from the shares of beneficial interest until the distribution date, which
      is the earlier of (i) 10 days following a public announcement that any
      person or group has acquired beneficial ownership of 20 percent or more of
      the outstanding shares (the "Share Acquisition Date"), (ii) 10 days
      following the commencement of a tender offer or exchange offer that would
      result in a person or group beneficially owning 20 percent or more of the
      outstanding shares or (iii) the day the Board determines that any person
      or group has become the beneficial owner of an amount of shares the Board
      determines to be substantial (which amount shall in no event be less than
      10 percent of the shares outstanding) and the Board shall determine that
      such beneficial ownership is intended to cause the Trust to repurchase the
      shares owned by such person or group or is reasonably likely to cause a
      material adverse impact on the Trust's business. The rights, which do not
      have voting rights, expire on December 6, 1999 and may be redeemed by the
      Trust at a price of $.01 per right at any time until rights expire or, if
      earlier, 10 days following the Share Acquisition Date.

      Upon the occurrence of certain events following the distribution date, the
      holder of each right will have the right to receive, upon exercise, shares
      (or, in certain circumstances, cash, property or other securities of the
      Trust) having a value equal to two times the exercise price of the right.
      In certain events in which the Trust is not a surviving entity or has
      transferred 50 percent or more of its assets or earnings power, the rights
      will entitle the holder, upon exercise, to receive equity securities of
      the acquiring company having a value equal to two times the exercise price
      of the right.

 9.   STOCK OPTION PLANS

      a.  1989 Trustees' Stock Option Plan - On April 4, 1989, the Board
          approved the establishment of the 1989 Trustees' Stock Option Plan
          (the "Plan") which permits the Trust to grant options to purchase up
          to 350,000 shares of beneficial interest in the Trust at the fair
          market value at the date of the grant. Each member of the Board who is
          not an officer or employee of the Trust is eligible to participate in
          the Plan. Each participant is granted an option to purchase that
          number of shares equal to 0.1 percent of the shares then outstanding
          on each of (a) the later of (i) November 28, 1989 or (ii) the date on
          which the participant first becomes a member of the Board and (b) the
          second anniversary of the date of the preceding grant. In October
          1991, the Board modified and amended the Plan to provide that the
          remaining options due to be issued after October 8, 1991 be issued pro
          rata to each of the eligible Trustees. Options granted under the Plan
          become exercisable, with respect to 50 percent of the shares covered
          thereby, on the first anniversary of the date of grant and on a
          cumulative basis with respect to the remaining shares on the second
          anniversary of the date of grant. Options granted under this plan
          expire ten years from the date of grant.


                                     FS-17
<PAGE>   42

          The Trust has 350,000 options outstanding under the Plan at December
          31, 1994. The fair market value of the shares and exercise price of
          such options at the dates of grant ranged from $5.25 to $5.75.

      b.  1989 Employee's Stock Option Plan - On June 21, 1989, the Board
          approved the establishment of the 1989 Employee Stock Option Plan
          which permits the Trust to grant options to purchase up to 1,550,000
          shares of beneficial interest in the Trust at the fair market value at
          the date of grant. The options are exercisable each year starting one
          year from the date of grant, on a cumulative basis, at the annual rate
          of 20 percent of the total number of shares covered by the option.
          Options granted under the plan expire 10 years from the date of grant.
          On December 6, 1989, 1,355,000 options were granted. At December 31,
          1994 and 1993, 1,325,000 and 1,355,000 options were outstanding under
          such plan. The fair market value of the shares and exercise price of
          these options at the date of the grant was $5.75.

          At December 31, 1994, there were 1,325,000 shares of common stock
          reserved for exercise of stock options.

10.   COMMITMENTS

      a.  The Trust's lease for office space terminates on April 30, 1995.
          Annual rental payment, including electricity, was $194,666.

          Additionally, the Trust has a second lease on a month to month basis.
          Current monthly rental payments under such lease are $1,284.

          In March 1995 the Trust entered into a lease for approximately 4,863
          sq. ft. of office space at 747 3rd Ave. New York, New York. The term
          of the lease commences on April 1, 1995, at an annual base rental of
          $145,890. The lease will expire on April 30, 1996, unless extended by
          the Trust for an additional one-year term.

      b.  The President and Chairman of the Trust have entered into long-term
          employment agreements effective December 28, 1988. Each of the
          employment agreements is for a term of 10 years, unless terminated
          earlier by reason of death or disability of the officer or for cause
          by the Trust. They are entitled to receive their base salary,
          distribution incentive bonus and origination bonuses. Additionally, in
          accordance with the terms of their respective agreements, the
          occurrence of certain events, including the sale of substantially all
          of the Trust's assets, a significant change in the Trust's ownership
          or a change in the Trust's operations such that it is no longer
          primarily in the business of mortgage lending will result in
          additional compensation to be paid.

      c.  On April 4, 1989, the Board approved the establishment of a 401(k)
          employee savings plan and a discretionary profit-sharing retirement
          plan for employees meeting certain service requirements.


                                     FS-18
<PAGE>   43


11.   DIVIDENDS/DISTRIBUTIONS TO SHAREHOLDERS

      Under the Internal Revenue Code, a REIT must meet certain qualifications,
      including a requirement that it distribute annually to its shareholders at
      least 95 percent of its taxable income. The Trust's policy is to
      distribute to shareholders all taxable income. Dividend distributions for
      the years ended December 31, 1994 and 1993 are summarized as follows:

<TABLE>
<CAPTION>
                                            DIVIDEND
                  RECORD DATE             DISTRIBUTIONS             PAYMENT DATE

               <S>                            <C>                <C>
               April    28, 1994              .08                May      17, 1994
               July     28, 1994              .08                August   17, 1994
               October  27, 1994              .08                November 16, 1994
               December 28, 1994              .08                January  27, 1995

               April    27, 1993              .08                May      18, 1993
               July     23, 1993              .08                August   13, 1993
               October  26, 1993              .08                November 17, 1993
               December 30, 1993              .08                January  27, 1994
</TABLE>

      The difference, if any, between dividends declared and net income result
      from timing differences related to the recognition of income and expenses
      between financial reporting and income tax purposes.

12.   DIVIDEND REINVESTMENT PLAN

      The Trust has a dividend reinvestment plan that allows for participating
      shareholders to have their dividend distributions automatically invested
      in additional shares of beneficial interest in the Trust based on the
      average price of the shares acquired for the distribution.

13.   SHARE REPURCHASES

      In April 1990, the Board of Trustees approved a $6,000,000 share
      repurchase program for the purchase of the Trust's shares at prevailing
      market prices. Pursuant to this program, during 1992, the Trust purchased
      56,700 shares at prices ranging from $4.92 to $5.29 per share. The Trust
      purchased 43,400 shares at prices ranging from $3.42 to $3.79 per share
      during 1993. The Trust purchased 60,500 shares at prices ranging from
      $3.79 to $4.04 during 1994.

14.   FINANCIAL INSTRUMENTS
                  
      The market value of the Trust's mortgage loans and receivables relating 
      to such loans as of December 31, 1994 and 1993 is estimated to be
      approximately $47,000,000 and $117,000,000, respectively. At December 31,
      1994, the aggregate estimated fair market value of four of the Trust's
      thirteen mortgage loans exceeded the aggregate carrying value of
      $8,616,564 by $1,328,028. The remaining nine mortgage loans are stated at
      their fair market value. At December 31, 1993, the aggregate estimated
      fair market value of seven of the Trust's twenty-one mortgage loans
      exceeded the aggregate carrying value of $36,216,564 by $16,967,886. The
      remaining fourteen mortgage loans are stated at their fair market value.
      The estimated market value has been determined by the Trust, using
      available market information, methodologies deemed reasonable by the Trust
      and the present value of estimated future cash flows using a discount rate
      commensurate with the risks involved. Estimated market values represent
      management's estimate as of the date of the valuation and are based on
      facts and conditions existing on the date of the valuation and on a number
      of assumptions concerning future circumstances, which assumptions may or
      may not prove to be accurate. The Trust believes that the estimated market
      value as stated is not necessarily indicative of the price the Trust could
      realize if it were actively attempting to sell the mortgages in its
      portfolio.
                

                                     FS-19
<PAGE>   44
15.   INCOME TAXES

      In February 1992, the Financial Accounting Standards Board issued
      Statement No. 109, "Accounting for Income Taxes" ("SFAS 109"). The
      adoption of the statement is required for years beginning after December
      15, 1992. The Trust is a public enterprise and is not subject to income
      taxes, as discussed under Income Tax Status above (Note 1). In accordance
      with SFAS 109, the net differences between the Trust's assets and
      liabilities for tax purposes and financial reporting purposes are as
      follows:

<TABLE>
<CAPTION>
                                                     1994                1993

      <S>                                      <C>                <C>           
      Net assets, financial statements         $  182,599,168     $  176,312,600
      Interest                                      5,100,000          6,000,000
      Allowance for loan losses                     6,700,000         24,100,000
      Deferred interest                            (8,800,000)        (8,700,000)
      Amortization of organization expenses        (3,200,000)        (2,700,000)
      Other                                         1,600,000          1,600,000
                                               --------------     --------------

      Net assets, tax reporting                $  183,999,168     $  196,612,600
                                               ==============     ==============
</TABLE>

      During the third quarter of 1994, RPS may have inadvertently violated the
      "75% Asset Test" contained in Internal Revenue Code Section 856 (c)(5)(A)
      because the Company held more than 25% of the value of its gross assets in
      overnight Treasury Bill repurchase transactions. In Revenue Ruling 77-59,
      the IRS ruled that Treasury Bill repurchase transactions are neither
      government securities nor cash items and therefore do not qualify for the
      75% Asset Test. Management believes that the IRS position in Revenue
      Ruling 77-59 is incorrect. Management further believes that even if the
      IRS position in Revenue Ruling 77-59 were to be upheld, RPS' inadvertent
      failure to satisfy the 75% Asset Test for one quarter was due to
      reasonable cause and not to willfull neglect and, therefore, the
      mitigation provisions of Internal Revenue Code Section 856 (g)(4) should
      apply to permit RPS to continue to be taxed as a REIT. RPS has already
      filed its 1994 tax return and has requested the IRS to enter into a
      closing agreement to the effect that it may continue to be taxed as a
      REIT, notwithstanding the holding in Revenue Ruling 77-59.

      Should the IRS deny RPS' request for relief, the Company intends to seek a
      judicial determination that it may continue to qualify as a REIT. If RPS
      does not ultimately prevail in its position, it would be taxable as a
      regular "C" corporation for 1994 but, because of the incurrence of a net
      operating loss for such year, would have no federal income tax liability
      for 1994. In addition, if deemed a regular "C" corporation, the Company
      would have a deferred tax asset of approximately $1.2 million which would
      be offset by a valuation allowance of approximately $1.2 million. However,
      it is anticipated that RPS would have a state and local tax liability of
      approximately $400,000 for 1994.

16.   RAMCO TRANSACTION

      On April 10, 1995, the Trust and Ramco-Gershenson, Inc. ("Ramco") and
      its affiliates (the "Ramco Group") entered into an agreement relating to
      the acquisition through an operating partnership (the "Operating
      Partnership") controlled by the Trust of substantially all of the real
      estate assets as well as the business operations of Ramco (the
      "Transaction").  As part of the Transaction, the Trust will succeed to
      the ownership of interests in 22 shopping center and retail properties
      (the "Ramco Properties"), as well as 100% of the non-voting stock and 5%
      of the voting stock of Ramco (representing in excess of 99% of the
      economic interests of Ramco).  The Trust will contribute transfer to the
      Operating Partnership six retail properties (the "RPS Properties") and
      $75,000,000 in cash (less expenses paid by the Trust in connection with
      the Transaction).  Following the closing of the Transaction, Ramco will
      manage the Ramco Properties, the RPS Properties and properties of certain
      third parties and other Ramco affiliates.

      Upon consummation of the Transaction, the Trust will be the sole general
      partner of and a limited partner in the Operating Partnership and
      initially will hold approximately 74.1% of the interests therein.  The
      members of the Ramco Group will be limited partners in the Operating
      Partnership and will initially hold, in the aggregate, approximately
      25.9% of the interests therein.  The exact number of units of limited
      partnership ("OP Units") to be received by the Trust and members of the
      Ramco Group will be determined based upon the relative agreed upon values
      of the assets to be contributed by the parties.  The Ramco Group can also
      increase its interest in the Operating Partnership based on the future
      performance of certain of the Ramco Properties; such performance
      incentives could increase the Ramco Group's interest in the Operating
      Partnership to approximately 32.1% in the aggregate.  The Ramco Group's OP
      Units will be exchangeable for shares of the Trust commencing one year
      after consummation of the Transaction, subject to purchase of such OP
      Units for cash by the Trust, at the Trust's option.

      As part of the Transaction, it is anticipated that (i) the Trust's
      state of organization will be changed from Massachusetts to Maryland and
      the Trust will change its name to Ramco-Gershenson Properties Trust and
      (ii) the Trust will implement a four-for-one reverse stock split.

      Upon consummation of the Transaction, it is contemplated that four of
      the nine current members of the Board of Trustees will resign and will be
      replaced by four individuals designated by the Ramco Group, two of whom
      will be independent of the Trust, Ramco and their respective affiliates.
      In addition, the five current principal executive officers of Ramco will
      become executive officers of the Trust and will be responsible for the
      management of the Trust's real estate operation.

      The agreement governing the share purchase rights described in Note 8,
      was amended in connection with the Transaction described above, to
      include Ramco and the members of the Ramco Group from the definitions of
      "Acquiring Person" and "Beneficial Owner" under such agreement for
      purposes of such Transaction.

      In connection with the Transaction, and as a condition thereto, the
      Trust will transfer its remaining mortgage loan portfolio, as well as
      certain other assets, to a newly-formed Maryland real estate investment
      trust, and thereafter will distribute the shares after taking into
      account the reverse stock split referred to above, of the new REIT to the
      Trust's shareholders.

 

                                     FS-20
<PAGE>   45

17.   SUBSEQUENT EVENTS

      On March 1, 1995, the Trust received proceeds of $3,021,000 from the
      prepayment of the Coral Way Shopping Center Mortgage loan. The proceeds
      consisted of the repayment of the principal loan balance of $3,000,000 and
      current interest of $21,000.

      On February 14, 1995, the holder of the first mortgage loan secured by the
      Madison Heights Shopping Center, whose loan was superior to the Trust's
      wraparound mortgage loan with respect to such property, foreclosed upon
      such property. The shopping center has been sold at auction and the
      interest of the Trust has been thereby eliminated. The allowance for
      possible loan losses includes an allowance of $1,875,900 which represents
      the outstanding principal balance plus accrued interest that will be
      written off upon foreclosure. No additional loss will be recognized at
      the date of foreclosure.

18.   QUARTERLY FINANCIAL DATA (UNAUDITED)

<TABLE>
<CAPTION>
                                                              THREE MONTHS ENDED
                             ---------------------------------------------------------------------------------------------
                             MARCH 31,                 JUNE 30,                 SEPTEMBER 30,                  DECEMBER 31,
                         1994         1993         1994         1993         1994           1993          1994           1993

<S>                   <C>          <C>          <C>          <C>          <C>           <C>            <C>            <C>
Revenues              $4,041,221   $4,292,708   $3,596,750   $4,755,592   $15,217,749   $ 7,535,090    $ 3,551,041    $10,385,115
                      ----------   ----------   ----------   ----------   -----------   -----------    -----------    -----------


Net income(loss)(1)   $2,298,555   $2,213,210   $1,943,874   $2,278,216   $12,695,481   $(9,811,447)   $(1,296,034)   $ 8,371,287
                      ==========   ==========   ==========   ==========   ===========   ===========    ===========    ===========

Per share:
  Net income(loss)    $      .08   $      .08   $      .07   $      .08   $       .44   $      (.35)   $      (.04)   $       .30
                      ==========   ==========   ==========   ==========   ===========   ===========    ===========    ===========
</TABLE>


Notes: (1) During the third quarter of 1993 and the fourth quarter of 1994, the
           Trust recorded a provision for possible loan losses of $15,000,000
           and $2,500,000, respectively.


                                       FS-21
                
<PAGE>   46

      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this amendment to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                                 RPS REALTY TRUST
                                                   (Registrant)

Date: September 28, 1995                         By: /s/ Edwin R. Frankel
                                                     --------------------
                                                     Edwin R. Frankel
                                                     Senior Vice President and
                                                     Treasurer
                                                     (Principal Financial and
                                                     Accounting Officer)




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission