HITOX CORPORATION OF AMERICA
10QSB, 1996-11-12
INDUSTRIAL INORGANIC CHEMICALS
Previous: AG BAG INTERNATIONAL LTD, SC 13D/A, 1996-11-12
Next: CHARTER COMMUNICATIONS INTERNATIONAL INC /TX/, 4, 1996-11-12




                    U.S. Securities and Exchange Commission
                           Washington, D. C.  20549
                                       
                                  FORM 10-QSB
(Mark One)
         [X]         QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
               For the quarterly period ended September 30, 1996
                                      OR
         [ ]        TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
                                 EXCHANGE ACT
                    For the transition period from       to
                                                   -------  -------
 Commission file number 0-17321

                         HITOX CORPORATION OF AMERICA
       (Exact name of small business issuer as specified in its charter)

           Delaware                                  74-2081929
(State or other jurisdiction of         (I.R.S. Employer Identification No.)
 incorporation or organization)
                             Furman Plaza Building
               418 Peoples Street, Corpus Christi, Texas  78401
                   (Address of principal executive offices)
                 Issuer's telephone number:  (512)   882-5175

                                     None
                (Former name, former address and former fiscal
                      year, if changed since last report)
                                       
Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
           Yes [ X ]               No [   ]
                                       
State the number of shares outstanding of each of the issuer's classes of
common equity, as of the latest practicable date.
  Common Stock, $0.25 par value                     4,657,487
            (Class)                      (Outstanding as of October 16, 1996)

Transitional Small Business Disclosure Format (check one):
           Yes [   ]               No [ X ]
<PAGE>                                 1
<PAGE>
                         HITOX CORPORATION OF AMERICA
                                       
                                     INDEX
                                       
                                                                        Page No.
                                                                        --------
PART I.    Financial Information

           Item 1.   Financial Statements (Unaudited)

                     Condensed Balance Sheets--
                     September 30, 1996 and December 31, 1995              3-4

                     Condensed Statements of Income--
                     three months ended September 30, 1996 and 1995 and
                     nine months ended September 30, 1996 and 1995         5

                     Condensed Statements of Cash Flows--
                     nine months ended September 30, 1996 and 1995         6

                     Notes to Condensed Financial
                     Statements                                            7-8

           Item 2.   Management's Discussion and Analysis of
                     Financial Condition and Results of Operations         9-11 

PART II    Other Information

           Item 6.   Exhibits and Reports on Form 8-K                      12

           Signatures                                                      12
<PAGE>                                 2   
<PAGE>
<TABLE>
                                  HITOX CORPORATION OF AMERICA 
                                    CONDENSED BALANCE SHEETS
                            SEPTEMBER 30, 1996 AND DECEMBER 31, 1995
                                         (in thousands)
<CAPTION>                                                                              
                                                                                
                                                        September 30, 1996          December 31,
                                                           (Unaudited)                 1995
                                                        ------------------       -----------------
<S>                                                     <C>                      <C>                  
ASSETS                                                                          
                                                                                
Current assets:                                                                 
  Cash and cash equivalents                             $              543       $             828
  Trade accounts receivable; no allowance for                                 
    doubtful accounts considered necessary                           1,494                   1,130
  Other receivables                                                      7                      28
  Inventories:                                                                
    Raw materials                                                    3,354                   2,923
    Finished goods                                                     873                   1,141
    Supplies                                                            82                      90
                                                        ------------------       -----------------
      Total inventories                                              4,309                   4,154
  Other current assets                                                  77                      36
                                                        ------------------       -----------------
      Total current assets                                           6,430                   6,176
                                                                              
Property, plant and equipment                                        9,101                   8,983
Accumulated depreciation                                            (5,087)                 (4,645)
                                                        ------------------       -----------------
                                                                     4,014                   4,338
                                                                              
Other assets                                                            26                     171
                                                        ------------------       -----------------
                                                        $           10,470       $          10,685
                                                        ==================       =================
<FN>
See Notes to Condensed Financial Statements
</FN>
</TABLE>
<PAGE>                                 3
<PAGE>
<TABLE>
                                  HITOX CORPORATION OF AMERICA
                                    CONDENSED BALANCE SHEETS
                            SEPTEMBER 30, 1996 AND DECEMBER 31, 1995
                                (in thousands, except par value)
<CAPTION>
                                                                              
                                                       September 30, 1996           December 31,
                                                           (Unaudited)                  1995
                                                       ------------------        -----------------
<S>                                                    <C>                       <C>   
LIABILITIES AND SHAREHOLDERS' EQUITY                                          
                                                                              
Current liabilities:                                                          
  Accounts payable                                     $              807        $           1,254
  Accrued expenses                                                    315                      538
  Current maturities of long-term debt                                293                       59
                                                       ------------------        -----------------
    Total current liabilities                                       1,415                    1,851
                                                                              
Subordinated debentures - related party                                --                    5,000
Other long-term debt, excluding current maturities                  1,128                      406
                                                       ------------------        -----------------
    Total liabilities                                               2,543                    7,257
                                                                              
Commitments and contingencies                                                          
                                                                              
Shareholders' equity:                                                         
  Common stock $.25 par value; authorized 10,000                              
   shares; shares outstanding after deducting 88                            
   shares held in treasury, 4,657 at September 30, 1996                          
   and 3,657 at December 31, 1995, respectively                     1,186                      936
  Additional paid-in capital                                       14,341                   10,603
  Accumulated deficit                                              (7,557)                  (8,068)
                                                       ------------------        -----------------
                                                                    7,970                    3,471
  Less: cost of treasury stock                                        (43)                     (43)
                                                       ------------------        -----------------
    Total shareholders' equity                                      7,927                    3,428
                                                       ------------------        -----------------
                                                       $           10,470        $          10,685
                                                       ==================        =================

<FN>
See Notes to Condensed Financial Statements
</FN>
</TABLE>
<PAGE>                                 4
<PAGE>
<TABLE>
                                    HITOX CORPORATION OF AMERICA
                                   CONDENSED STATEMENTS OF INCOME
                                             (Unaudited)
                              (in thousands, except per share amounts)
<CAPTION>                                                  
                                            Three Months Ended               Nine Months Ended
                                                September 30,                  September 30,
                                        -----------------------------    ----------------------------
                                             1996            1995            1996             1995
                                        -------------   -------------   -------------   -------------
<S>                                     <C>             <C>             <C>             <C>          
Net Sales                               $       3,198   $       2,818   $       8,853   $       8,690
Costs and expenses:                                                                            
   Cost of products sold                        2,159           1,918           6,197           5,951
   Selling, administrative and general            616             542           1,702           1,686
                                        -------------   -------------   -------------   -------------
      Operating income                            423             358             954           1,053
                                                                                                           
Other income (expenses):                                                                        
   Interest income                                  9               8              17              40
   Interest expense                               (33)           (149)           (320)           (479)
   Other, net                                      (2)            (13)            (25)            (30)
                                        -------------   -------------   -------------   -------------
Income before income tax                                                                             
   and extraordinary item                         397             204             626             584             
                                                                                                
Provision for income tax                            3               2               3               3
                                        -------------   -------------   -------------   -------------
Income before extraordinary item                  394             202             623             581
                                                                                                     
Extraordinary item,                                                                                  
   early extinguishment of debt                  (112)             --            (112)             --
                                        -------------   -------------   -------------   -------------
NET INCOME                              $         282   $         202   $         511   $         581
                                        =============   =============   =============   =============
                                                                                                
Income per common share:                                                                        
  Income before extraordinary item      $        0.08   $        0.05   $        0.15   $        0.15
  Extraordinary item                            (0.02)             --           (0.02)             --
                                        -------------   -------------   -------------   -------------
  Net income                            $        0.06   $        0.05   $        0.13   $        0.15
                                        =============   =============   =============   =============
                                                                                                 
Weighted average common shares and
  equivalents outstanding:                      4,719           3,849           4,085           3,809
<FN>                                                                                                      
See Notes to Condensed Financial Statements
</FN>
</TABLE>
<PAGE>                                 5
<PAGE>
<TABLE>
                                   HITOX CORPORATION OF AMERICA
                                CONDENSED STATEMENTS OF CASH FLOWS
                                            (Unaudited)
                                          (in thousands)
<CAPTION>
                                                                        Nine Months Ended
                                                                          September 30,
                                                             -------------------------------------
                                                                    1996                1995
                                                             -----------------   -----------------
<S>                                                          <C>                 <C>    
CASH FLOWS FROM OPERATING ACTIVITIES:                                              
  Net income                                                 $             511   $             581
  Adjustments to reconcile net income to net cash                                  
   (used in) provided by operating activities:                                     
    Depreciation and amortization                                          475                 515
    Inventory valuation charge                                               4                  --
    Warrants issued to subordinated debenture holders                       --                   6
  Extraordinary item                                                       112                  --
  Changes in working capital:                                                      
    Receivables                                                           (343)               (770)
    Inventories                                                           (159)               (255)
    Other current assets                                                   (41)                 51
    Accounts payable and accrued expenses                                 (670)                459
                                                             -----------------   -----------------
      Net cash (used in) provided by operating activities                 (111)                587
CASH FLOWS FROM INVESTING ACTIVITIES:                                              
  Additions to property, plant and equipment                              (118)               (135)
                                                             -----------------   -----------------
      Net cash used in investing activities                               (118)               (135)
                                                                                   
CASH FLOWS FROM FINANCING ACTIVITIES:                                              
  Payments on long-term debt                                            (5,044)                (80)
  Proceeds from long-term debt                                           1,000                  --
  Net payments on revolving line of credit                                  --              (2,267)
  Proceeds from the issuance of common stock                             3,988                  --
                                                             -----------------   -----------------
      Net cash used in financing activities                                (56)             (2,347)
                                                                                                   
                                                                                   
NET DECREASE IN CASH AND                                                                
  CASH EQUIVALENTS                                                        (285)             (1,895)
CASH AND CASH EQUIVALENTS:                                                         
    AT BEGINNING OF PERIOD                                                 828               2,483
                                                             -----------------   -----------------
    AT END OF PERIOD                                         $             543   $             588
                                                             =================   =================
Supplemental disclosure of cash flow information:                                  
    Interest paid                                            $             310   $           1,066
    Income taxes paid                                                        3                   3
    Income tax refunds received                                             --                  39
<FN>
See Notes to Condensed Financial Statements
</FN>
</TABLE>
<PAGE>                                 6                               
<PAGE>
NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

1.   Accounting Policies

     Basis of Presentation

     The interim financial statements of Hitox Corporation of America (the
"Company") are unaudited, but include all adjustments which the Company deems
necessary for a fair presentation of its financial position and results of
operations.  All adjustments are of a normal and recurring nature.  Results of
operations for interim periods are not necessarily indicative of the results to
be expected for the full year.  All significant accounting policies conform to
those previously set forth in the Company's fiscal 1995 Annual Report on Form
10-KSB.

     In preparing financial statements in conformity with generally accepted
accounting principles, management is required to make estimates and assumptions
that affect the reported amount of assets and liabilities and the disclosure of
contingent assets and liabilities at the date of the financial statements and
revenues and expenses during the reporting period.  Actual results could differ
from these estimates.

     Reclassification

     Certain reclassifications have been made to prior periods' condensed
financial statements to conform to present reporting classifications.

     Stock Based Compensation

     The Company grants stock options for a fixed number of shares to employees
with an exercise price equal to the fair value of the shares at the date of
grant.  The Company has accounted for stock option grants in accordance with
APB Opinion No. 25, Accounting for Stock Issued to Employees, and, accordingly,
recognized no compensation expense for the stock option grants.  The Company
will not adopt FASB Statement No. 123, Accounting for Stock-Based Compensation,
and will continue to account for stock option grants in accordance with APB
Opinion No. 25.  FASB Statement 123 requires certain disclosures about stock-
based compensation plans for all companies regardless of the method used to
account for them.  Effective in 1996 calendar year-end financial statements,
companies that continue to apply APB 25 will be required to disclose pro forma
information as if the measurement provisions of Statement 123 had been adopted
in their entirety.

2.   Sale of Common Stock and Partial Prepayment of Subordinated Debentures

     On June 26, 1996, the Company completed the previously announced sale of
1,000,000 shares of common stock at $4.00 per share to Syarikat Megawati Sdn.
Bhd. ("Syarikat Megawati").  Syarikat Megawati is the majority owner of
Malaysian Titanium Corporation, which supplies the Company with its primary raw
material, synthetic rutile.  The $4,000,000 proceeds from the sale were used to
prepay $4,000,000 of the outstanding principal balance on $5,000,000 in 10.5%
<PAGE>                                 7
<PAGE>
subordinated debenture notes (the "Debentures") on July 1, 1996.  As discussed
in Note 3, this resulted in an extraordinary charge to income in the third
quarter.

3.   Prepayment of Debentures and Extraordinary Charge

     On July 31, 1996, the Company prepaid the remaining $1,000,000 principal
balance on the Debentures using the proceeds of a term note under an amended
loan agreement with the Company's bank (See Note 4).  The prepayment made it
necessary to accelerate the amortization of unamortized debenture origination
fees, and resulted in an extraordinary charge of $112,000 in the third quarter
of 1996.  No income tax effect was recognized from the extraordinary charge
because the Company has an operating loss carryforward.

4.   Debt

     On July 31, 1996, the Company executed an amended loan agreement (the
"Amended Loan Agreement") with NationsBank of Texas, N.A., (the "Bank"), which
includes the existing $2,000,000 line of credit and the mortgage note on the
Company's headquarters.  The Amended Loan Agreement provides a new $1,000,000
term loan (the "Term Loan") to the Company, with an interest rate of 8.17% per
annum.  The repayment terms of the Term Loan provide for monthly payments of
interest only until December 31, 1996, with monthly payments of principal and
interest of $31,415 beginning January 31, 1997, with the final payment due on
January 31, 2000.  The proceeds of the Term Loan were used to prepay the
remaining $1,000,000 principal balance on the Debentures on July 31, 1996.

     Also as part of the Amended Loan Agreement, the expiration date of the
Company's line of credit was extended from April 30, 1997 to April 30, 1998,
and the interest rate was reduced from the Bank's prime rate plus 1.0% to the
Bank's prime rate plus 0.75%.  The Amended Loan Agreement also reduces the
interest rate on the mortgage note on the building which includes the Company's
corporate headquarters from 9.5% to 9.0%.  The Company had no outstanding
balance on the line of credit at September 30, 1996.  The line of credit and
the term notes are secured by the office building, inventory and accounts
receivable.  The Amended Loan Agreement contains covenants which, among other
things, require maintenance of certain financial ratios.  The Company was in
compliance with all covenants for the quarter ended September 30, 1996.

5.   Commitments

     The Company purchases its primary raw material, synthetic rutile, under a
supply agreement (the "Supply Agreement").  The Supply Agreement contains a
take or pay arrangement for specified quantities on a yearly basis, with a
fixed price for the first two years of its five year term.  The first price
adjustment, if any, under that Supply Agreement will be effective for orders
placed in 1997, the third year of the Supply Agreement.  The Company
anticipates that it will take delivery of the quantities stipulated in the
Supply Agreement.
<PAGE>                                 8                            
<PAGE>



Item 2.   Management's Discussion and Analysis of Financial Condition and
          Results of Operations

RESULTS OF OPERATIONS

Sales:

     Net sales for the third quarter of 1996 were $3,198,000 as compared to
$2,818,000 for the same quarter in 1995.  Total net sales for the nine months
ended September 30, 1996 were $8,853,000 compared with $8,690,000 for the same
period in 1995.  Sales of the Company's primary product, HITOX pigment,
increased in the third quarter of 1996 compared with the same quarter of 1995,
contributing to the higher third quarter sales in 1996.  Year to date sales of
HITOX pigment in 1996 are below sales for the same nine months of 1995 due to
general softness in the titanium dioxide pigment market, both domestically and
especially abroad.  The lower year to date HITOX pigment sales were more than
offset by increases in sales of other pigment products.

Gross Profit:

     Gross profit for the third quarter of 1996 was $1,039,000, as compared
with $900,000 for the third quarter of 1995, an increase of $139,000.  Gross
profit as a percentage of sales increased to 32.5% in the third quarter this
year as compared to 31.9% in the same quarter last year.  The improvement in
the 1996 third quarter gross profit percentage compared with the third quarter
of 1995 is the result of higher average sales prices in the third quarter of
1996 and lower costs for synthetic rutile.  The year to date gross profit for
the nine months ended September 30, 1996 was $2,656,000, or 30.0% of net sales
compared with $2,739,000, or 31.5% of net sales for the same period of 1995.
The decrease in year to date gross profit percentage for 1996 compared with
1995 is primarily the result of higher raw material costs during the first six
months of 1996.

Expenses:

     Total selling, administrative and general expenses increased from $542,000
during the third quarter of 1995, to $616,000 for the third quarter of 1996,
representing an increase of approximately 13.7%. Total selling, administrative
and general expenses increased from $1,686,000 during the nine months ended
September 30, 1995, to $1,702,000 for the same period of 1996, representing an
increase of less than 1.0%.  The higher expenses in the third quarter of 1996
compared with 1995 are primarily the result of higher selling expenses.  Year
to date expenses for 1996 are only slightly ahead of 1995 because the increase
in selling expenses for 1996 was almost offset by a decrease in administrative
and general expenses.

Interest Income:

     During the third quarter of 1996, excess funds were deposited in short-
term interest bearing investments resulting in interest income of $9,000.
Total interest income for the nine months ended September 30, 1996 was $17,000.
For 1995, interest income for the third quarter was $8,000, and for the nine
<PAGE>                                 9
<PAGE>
months ended September 30, interest income was $40,000.  Included in the nine
month total for 1995 is $20,000 resulting from a one time foreign currency
transaction gain.

Interest Expense:

     Interest expense decreased $116,000 in the third quarter of 1996 as
compared with the same quarter last year.  For the nine month period ended
September 30, 1996, interest expense decreased $159,000, compared with 1995.
Interest expense was higher in 1995 because the Company had more debt
outstanding, and accrued additional interest on unpaid interest related to its
subordinated debentures (the "Debentures"), because the Company's bank
prohibited making payments to the Debenture holders.  That situation was
resolved with the signing of a new loan agreement in August of 1995.  In 1996,
all scheduled payments to the Debenture holders were timely made, and on July
1, 1996, the Company prepaid $4,000,000 of the outstanding principal balance on
the Debentures using proceeds from the sale of the Company's common stock.

Provision for Income Tax:

     The Company has net operating loss and other carry forwards available to
offset the Company's regular taxable income.  However, the Company is subject
to alternative minimum tax, and a provision for income tax of $3,000 was
recorded in the third quarter of 1996.  Provision for income tax was $2,000 for
the third quarter of 1995, and $3,000 for the nine months ended September 30,
1995.

Extraordinary Item:

     During July of 1996, the Company prepaid the outstanding $5,000,000
principal balance on the Debentures, using the proceeds of a $1,000,000 term
note under an amended loan agreement with the Company's bank, and the
$4,000,000 proceeds from the sale of common stock.  The prepayment made it
necessary to accelerate the amortization of unamortized debenture origination
fees, and resulted in an extraordinary charge of $112,000 in the third quarter
of 1996.  No income tax effect was recognized from the extraordinary charge
because the Company has an operating loss carryforward.  There were no
extraordinary charges in 1995.


LIQUIDITY AND CAPITAL RESOURCES

     At the end of June, the Company completed the previously announced sale of
1,000,000 shares of  common stock at $4.00 per share.  The proceeds were used
to prepay $4,000,000 in outstanding principal on the Debentures at par on July
1, 1996.  The remaining $1,000,000 principal balance on the Debentures was
prepaid in full on July 31, 1996, using the proceeds of a new $1,000,000 term
loan with the Company's bank, NationsBank of Texas, N.A., (the "Bank").  The
Company used a net $56,000 in financing activities for the nine months ended
September 30, 1996. The Company used a net $111,000 of cash in operating
activities for the nine months ended September 30, 1996, primarily as a result
of changes in working capital.  Accounts receivable increased at September 30,
1996 compared with December 31, 1995, due to higher sales volumes, while
<PAGE>                                 10
<PAGE>
accounts payable and accrued expenses have decreased, primarily due to payments
for raw material.  The Company had a cash balance of $543,000 at September 30,
1996, and no outstanding borrowings on its line of credit, which has a limit of
$2,000,000.

     The Company on an ongoing basis will finance its operations principally
through cash flows generated by operations, through bank financing and through
cash on hand.  The Company has a continuing need for working capital to finance
raw material purchases, primarily synthetic rutile, which is now purchased
under a supply agreement (the "Supply Agreement") with its former subsidiary,
Malaysian Titanium Corporation.  The Supply Agreement contains a take or pay
arrangement for specified quantities on a yearly basis, with a fixed price for
the first two years of its five year term. The first price adjustment, if any,
under that Supply Agreement will be effective for orders placed in 1997, the
third year of the Supply Agreement.  The Company anticipates that it will take
delivery of the quantities stipulated in the Supply Agreement.

     On July 31, 1996, the Company executed an amended loan agreement with the
Bank (the "Amended Loan Agreement").  The Amended Loan Agreement provides a new
$1,000,000 term loan (the "Term Loan") to the Company, with an interest rate of
8.17% per annum.  The repayment terms of the Term Loan provide for monthly
payments of interest only until December 31, 1996, with monthly payments of
principal and interest of $31,415 beginning January 31, 1997, with the final
payment due on January 31, 2000.  The proceeds of the Term Loan were used to
prepay the remaining $1,000,000 principal balance on the Debentures on July 31,
1996.  Also as part of the Amended Loan Agreement, the expiration date of the
Company's line of credit was extended from April 30, 1997 to April 30, 1998,
and the interest rate was reduced from the Bank's prime rate plus 1.0% to the
Bank's prime rate plus 0.75%.  The Amended Loan Agreement also reduces the
interest rate on the mortgage note on the building which includes the Company's
corporate headquarters from 9.5% to 9.0%.
<PAGE>                                 11                      
<PAGE>

                                    PART II

                                      
Item 6.   Exhibits and Reports on Form 8-K

                                                  Page No.
                                                  --------

(a) Exhibit 11 - Earnings per share                  13

    Exhibit 27 - Financial Data Schedule             14

(b) Reports on Form 8-K                             None



Signatures

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.

Hitox Corporation of America
- --------------------------------------
(Registrant)

Date:  November 12, 1996                  THOMAS A. LANDSHOF
       -----------------            -------------------------------
                                     Thomas A. Landshof, President and
                                     Chief Executive Officer

Date:  November 12, 1996                   CRAIG A.SCHKADE
       -----------------            -------------------------------
                                     Craig A. Schkade, Chief Financial
                                     Officer (Principal Financial and
                                     Accounting Officer)
<PAGE>                                 12 
<PAGE>
<TABLE>
                             Hitox Corporation of America                               Exhibit 11
                        Computation of Earnings Per Share (EPS)                         
                       (in thousands, except per share amounts)                         
                                      (Unaudited)                                       
<CAPTION>
                                                   Three Months Ended            Nine Months Ended
                                                      September 30,                September 30,
                                                ------------------------      -----------------------
                                                   1996           1995           1996          1995
                                                ---------      ---------      ---------     ---------
<S>                                             <C>            <C>            <C>           <C>  
WEIGHTED AVERAGE SHARES OUTSTANDING                                                           
  Common Stock                                      4,657          3,657          4,012         3,657
  Common Stock Equivalents, assumed exercise                                                  
    of stock options and warrants (Treasury                                                   
    Stock Method at average market value)              61            143             73            79
                                                ---------      ---------      ---------     ---------
      Total for Primary EPS                         4,718          3,800          4,085         3,736
                                                                                              
  Assumed exercise of stock options and                                                       
    warrants (Treasury Stock Method at                                                        
    greater of average or end of period                                                       
    market value)                                       1             49             --            73
                                                ---------      ---------      ---------     ---------
      Total for Fully Diluted EPS                   4,719          3,849          4,085         3,809
                                                                                              
INCOME                                                                                        
                                                                                              
  Income for primary EPS:                                                                     
    Net income                                  $     282      $     202      $     511     $     581
                                                                                              
  Income for fully diluted EPS:                                                               
    Net income                                        282            202            511           581
                                                                                              
INCOME PER SHARE                                                                              
                                                                                              
  Primary                                       $    0.06      $    0.05      $    0.13     $    0.16
  Fully Diluted                                      0.06           0.05           0.13          0.15

</TABLE>
<PAGE>                                 13
<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                             543
<SECURITIES>                                         0
<RECEIVABLES>                                     1494
<ALLOWANCES>                                         0
<INVENTORY>                                       4309
<CURRENT-ASSETS>                                  6430
<PP&E>                                            9101
<DEPRECIATION>                                    5087
<TOTAL-ASSETS>                                   10470
<CURRENT-LIABILITIES>                             1415
<BONDS>                                           1128
                                0
                                          0
<COMMON>                                          1186
<OTHER-SE>                                        6741
<TOTAL-LIABILITY-AND-EQUITY>                     10470
<SALES>                                           8853
<TOTAL-REVENUES>                                  8870
<CGS>                                             6197
<TOTAL-COSTS>                                     6197
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 320
<INCOME-PRETAX>                                    626
<INCOME-TAX>                                         3
<INCOME-CONTINUING>                                623
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  (112)
<CHANGES>                                            0
<NET-INCOME>                                       511
<EPS-PRIMARY>                                      .13
<EPS-DILUTED>                                      .13
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission