HITOX CORPORATION OF AMERICA
10QSB, 1997-11-14
INDUSTRIAL INORGANIC CHEMICALS
Previous: AIRFUND INTERNATIONAL LIMITED PARTNERSHIP, 10-Q, 1997-11-14
Next: CHARTER COMMUNICATIONS INTERNATIONAL INC /TX/, 10QSB, 1997-11-14



                    U.S. Securities and Exchange Commission
                           Washington, D. C.  20549
                                       
                                  FORM 10-QSB
(Mark One)
         [X]         QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
               For the quarterly period ended September 30, 1997
                                      OR
         [ ]        TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
                                 EXCHANGE ACT
                    For the transition period from       to
                                                   -------  -------
 Commission file number 0-17321
                         HITOX CORPORATION OF AMERICA
       (Exact name of small business issuer as specified in its charter)

           Delaware                                  74-2081929
(State or other jurisdiction of         (I.R.S. Employer Identification No.)
 incorporation or organization)
                             Furman Plaza Building
               418 Peoples Street, Corpus Christi, Texas  78401
                   (Address of principal executive offices)

                 Issuer's telephone number:  (512)   882-5175

                                     None
                (Former name, former address and former fiscal
                      year, if changed since last report)
                                       
Check whether the issuer (1)  filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
                         Yes [ X ]               No [   ]
                                       
State the number of shares outstanding of each of the issuer's classes of
common equity, as of the latest practicable date.
   Common Stock, $0.25 par value                     4,657,487
            (Class)                    (Outstanding as of October 22, 1997)

Transitional Small Business Disclosure Format (check one):
                         Yes [   ]               No [ X ]
<PAGE>                                1
<PAGE>
                         HITOX CORPORATION OF AMERICA
                                       
                                     INDEX
                                       
                                                                       Page No.
                                                                       --------
PART I.   Financial Information

          Item 1.   Financial Statements (Unaudited)

                    Condensed Balance Sheets--
                    September 30, 1997 and December 31, 1996               3-4

                    Condensed Statements of Income--
                    three months ended September 30, 1997 and 1996 and
                    nine months ended September30, 1997 and 1996           5

                    Condensed Statements of Cash Flows--
                    nine months ended September 30, 1997 and 1996          6

                    Notes to Condensed Financial
                    Statements                                             7-9

          Item 2.   Management's Discussion and Analysis of
                    Financial Condition and Results of Operations          9-11

PART II.  Other Information

          Item 5.   Other Information                                      12

          Item 6.   Exhibits and Reports on Form 8-K                       12

          Signatures                                                       12
<PAGE>                                  2
<PAGE>
<TABLE>
                                  HITOX CORPORATION OF AMERICA
                                    CONDENSED BALANCE SHEETS
                            September 30, 1997 AND DECEMBER 31, 1996
                                         (in thousands)
<CAPTION>
                                                                             
                                                       September 30, 1997       December 31,
                                                           (Unaudited)              1996
                                                       -------------------   -------------------
<S>                                                    <C>                   <C>                
ASSETS                                                                       
                                                                             
Current assets:                                                              
  Cash and cash equivalents                            $             1,386   $             1,509
  Trade accounts receivable; no allowance for                                
    doubtful accounts considered necessary                           1,297                 1,101
  Other receivables                                                     10                    70
  Inventories:                                                               
    Raw materials                                                    3,792                 2,666
    Finished goods                                                   1,088                   976
    Supplies                                                            78                    75
                                                       -------------------   -------------------
      Total inventories                                              4,958                 3,717
  Other current assets                                                  79                    33
                                                       -------------------   -------------------
      Total current assets                                           7,730                 6,430
                                                                             
Property, plant and equipment                                        9,355                 9,123
Accumulated depreciation                                            (5,647)               (5,204)
                                                       -------------------   -------------------
                                                                     3,708                 3,919
                                                                             
Other assets                                                            25                    25
                                                       -------------------   -------------------
                                                       $            11,463   $            10,374
                                                       ===================   ===================
</TABLE>
See Notes to Condensed Financial Statements
<PAGE>                                                 3
<PAGE>
<TABLE>
                                  HITOX CORPORATION OF AMERICA
                                    CONDENSED BALANCE SHEETS
                            September 30, 1997 AND DECEMBER 31, 1996
                                (in thousands, except par value)

<CAPTION>
                                                       September 30, 1997        December 31,
                                                           (Unaudited)               1996
                                                       -------------------    -------------------
<S>                                                    <C>                    <C>
LIABILITIES AND SHAREHOLDERS' EQUITY                                          
                                                                              
Current liabilities:                                                          
  Accounts payable                                     $               199    $               165
  Accounts payable - MTC                                               650                    418
  Accrued expenses                                                     396                    257
  Current maturities of long-term debt                                 397                    373
                                                       -------------------    -------------------
    Total current liabilities                                        1,642                  1,213
                                                                              
Other long-term debt, excluding current maturities                     731                  1,032
                                                       -------------------    -------------------
    Total liabilities                                                2,373                  2,245
                                                                              
Commitments and contingencies                                                          
                                                                              
Shareholders' equity:                                                         
  Preferred stock $.01 par value: authorized,                                 
     5,000 shares; no shares outstanding                                --                     --
  Common stock $.25 par value: authorized,                                    
     10,000 shares; 4,657 shares outstanding                                  
     after deducting 88 shares held in treasury                      1,186                  1,186
  Additional paid-in capital                                        14,341                 14,341
  Accumulated deficit                                               (6,394)                (7,355)
                                                       -------------------    -------------------
                                                                     9,133                  8,172
  Less: cost of treasury stock                                         (43)                   (43)
                                                       -------------------    -------------------
    Total shareholders' equity                                       9,090                  8,129
                                                       -------------------    -------------------
                                                       $            11,463    $            10,374
                                                       ===================    ===================
</TABLE>
See Notes to Condensed Financial Statements
<PAGE>                                                 4
<PAGE>
<TABLE>
                                    HITOX CORPORATION OF AMERICA
                                   CONDENSED STATEMENTS OF INCOME
                                             (Unaudited)
                              (in thousands, except per share amounts)
<CAPTION>
                                            Three Months Ended               Nine Months Ended
                                                September 30,                  September 30,
                                        -----------------------------    -----------------------------
                                               1997            1996            1997            1996
                                        -------------   -------------    -------------   -------------
<S>                                     <C>             <C>              <C>             <C> 
Net Sales                               $       2,482   $       3,198    $       8,651   $       8,853
Costs and expenses:                                                                             
   Cost of products sold                        1,712           2,159            5,896           6,197
   Selling, administrative and general            474             616            1,764           1,702
                                        -------------   -------------    -------------   -------------
      Operating income                            296             423              991             954
                                                                                                 
Other income (expenses):                                                                         
   Interest income                                 19               9               55              17
   Interest expense                               (25)            (33)             (81)           (320)
   Other, net                                       3              (2)               5             (25)
                                        -------------   -------------    -------------   -------------
Income before income tax                                                                              
   and extraordinary item                         293             397              970             626
                                                                                                 
Provision for income tax                            5               3                9               3
                                        -------------   -------------    -------------   -------------
Income before extraordinary item                  288             394              961             623
                                                                                                 
Extraordinary item,                                                                                  
   early extinguishment of debt                     -            (112)               -            (112)
                                        -------------   -------------    -------------   -------------
NET INCOME                              $         288   $         282    $         961   $         511
                                        =============   =============    =============   =============
                                                                                                
Income per common share:                                                                        
   Income before extraordinary item     $        0.06   $        0.08    $        0.20   $        0.15
   Extraordinary item                               -           (0.02)              -            (0.02)
                                        -------------   -------------    -------------   -------------
  Net Income                            $        0.06   $        0.06    $        0.20   $        0.13
                                        =============   =============    =============   =============
                                                                                                 
Weighted average common shares and                                                               
   equivalents outstanding:                     4,727           4,719            4,710           4,085
                                                                                                
</TABLE>
See Notes to Condensed Financial Statements
<PAGE>                                                 5
<PAGE>
<TABLE>
                                   HITOX CORPORATION OF AMERICA
                                CONDENSED STATEMENTS OF CASH FLOWS
                                           (Unaudited)
                                          (in thousands)
<CAPTION>
                                                                      Nine Months Ended
                                                                        September 30,
                                                            --------------------------------------
                                                                  1997                 1996
                                                            -----------------    -----------------
<S>                                                         <C>                  <C>             
CASH FLOWS FROM OPERATING ACTIVITIES:                                            
  Net income                                                $             961    $             511
  Adjustments to reconcile net income to net cash                                
    provided by (used in) operating activities:                                  
    Depreciation and amortization                                         442                  475
    Inventory valuation charge                                                                   4
  Extraordinary item                                                                           112
  Changes in working capital:                                                    
    Receivables                                                          (136)                (343)
    Inventories                                                        (1,241)                (159)
    Other current assets                                                  (46)                 (41)
    Accounts payable and accrued expenses                                 405                 (670)
                                                            -----------------    -----------------
      Net cash provided by (used in) operating activities                 385                 (111)
                                                            -----------------    -----------------
CASH FLOWS FROM INVESTING ACTIVITIES:                                            
  Additions to property, plant and equipment                             (231)                (118)
                                                            -----------------    -----------------
      Net cash used in investing activities                              (231)                (118)
                                                            -----------------    -----------------
CASH FLOWS FROM FINANCING ACTIVITIES:                                            
  Payments on long-term debt                                             (277)              (5,044)
  Proceeds from long-term debt                                             --                1,000
  Proceeds from the issuance of common stock                               --                3,988
                                                            -----------------    -----------------
      Net cash used in financing activities                              (277)                 (56)
                                                            -----------------    -----------------
NET DECREASE IN CASH AND                                                                          
  CASH EQUIVALENTS                                                       (123)                (285)
CASH AND CASH EQUIVALENTS:                                                       
    AT BEGINNING OF PERIOD                                              1,509                  828
                                                            -----------------    -----------------
    AT END OF PERIOD                                        $           1,386    $             543
                                                            =================    =================
Supplemental disclosure of cash flow information:                                
    Interest paid                                           $              81    $             320
    Income taxes paid                                                       9                    3
</TABLE>
See Notes to Condensed Financial Statements
<PAGE>                                                 6
<PAGE>
NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

1.   Accounting Policies

     Basis of Presentation

     The interim financial statements of Hitox Corporation of America (the
"Company") are unaudited, but include all adjustments which the Company deems
necessary for a fair presentation of its financial position and results of
operations.  All adjustments are of a normal and recurring nature.  Results of
operations for interim periods are not necessarily indicative of the results to
be expected for the full year.  All significant accounting policies conform to
those previously set forth in the Company's fiscal 1996 Annual Report on Form
10-KSB.

     In preparing financial statements in conformity with generally accepted
accounting principles, management is required to make estimates and assumptions
that affect the reported amount of assets and liabilities and the disclosure of
contingent assets and liabilities at the date of the financial statements and
revenues and expenses during the reporting period.  Actual results could differ
from these estimates.

     Stock Based Compensation

     The Company grants stock options for a fixed number of shares to employees
with an exercise price equal to the fair value of the shares at the date of
grant.  The Company has accounted for stock option grants in accordance with
APB Opinion No. 25, Accounting for Stock Issued to Employees, and, accordingly,
recognized no compensation expense for the stock option grants.  The Company
did not adopt FASB Statement No. 123, Accounting for Stock-Based Compensation,
and will continue to account for stock option grants in accordance with APB
Opinion No. 25.  FASB Statement 123 requires certain disclosures about stock-
based compensation plans for all companies regardless of the method used to
account for them.  Effective in 1996 calendar year-end financial statements,
companies that continue to apply APB 25 are required to disclose pro forma
information as if the measurement provisions of Statement 123 had been adopted
in their entirety.  Such pro forma information was included in the Company's
1996 Form 10-KSB.


2.   Sale of Common Stock and Partial Prepayment of Subordinated Debentures

     On June 26, 1996, the Company completed the sale of 1,000,000 shares of
common stock at $4.00 per share to Megamin Ventures Sdn. Bhd. ("Megamin
Ventures"), formerly Syarikat Megawati Sdn. Bhd.  Megamin Ventures is the
majority owner of Malaysian Titanium Corporation ("MTC"), which supplies the
Company with its primary raw material, synthetic rutile.  The $4,000,000
proceeds from the sale were used to prepay $4,000,000 of the outstanding
principal balance on $5,000,000 in 10.5% subordinated debenture notes (the
"Debentures") on July 1, 1996.
<PAGE>                                7
<PAGE>
3.   Prepayment of Debentures

     On July 31, 1996, the Company prepaid the remaining $1,000,000 principal
balance on the Debentures using the proceeds of a term note under an amended
loan agreement with the Company's bank (See Note 4).

4.   Debt

     On July 31, 1996, the Company executed an amended loan agreement (the
"Amended Loan Agreement") with NationsBank of Texas, N.A., (the "Bank"), which
includes the existing $2,000,000 line of credit and the mortgage note on the
Company's headquarters.  The Amended Loan Agreement provides a new $1,000,000
term loan (the "Term Loan") to the Company, with an interest rate of 8.17% per
annum.  The repayment terms of the Term Loan provided for monthly payments of
interest only until December 31, 1996, and monthly payments of principal and
interest of $31,415 began January 31, 1997, with the final payment due on
January 31, 2000.  The proceeds of the Term Loan were used to prepay the
remaining $1,000,000 principal balance on the Debentures on July 31, 1996.

     Also as part of the Amended Loan Agreement, the expiration date of the
Company's line of credit was extended from April 30, 1997 to April 30, 1998,
and the interest rate was reduced from the Bank's prime rate plus 1.0% to the
Bank's prime rate plus 0.75%.  The Amended Loan Agreement also reduces the
interest rate on the mortgage note on the building which includes the Company's
corporate headquarters from 9.5% to 9.0%.  The Company had no outstanding
balance on the line of credit at September 30, 1997.  The line of credit and
the term notes are secured by the office building, inventory and accounts
receivable.  The Amended Loan Agreement contains covenants which, among other
things, require maintenance of certain financial ratios.  The Company was in
compliance with all covenants for the quarter ended September 30, 1997.

5.   Commitments

     The Company purchases its primary raw material, synthetic rutile, under a
supply agreement (the "Supply Agreement"). The Supply Agreement contains a take
or pay arrangement for specified quantities on a yearly basis, with a fixed
price for the first two years of its five year term.  The first price
adjustment, a 3.6% increase, is effective for orders placed in 1997, the third
year of the Supply Agreement.

6.   Impact of Statement of Financial Accounting Standards No. 128

     In February 1997, the Financial Accounting Standards Board issued
Statement No. 128, Earnings per Share, which is required to be adopted on
December 31, 1997.  At that time, the Company will be required to change the
method currently used to compute earnings per share and to restate all prior
periods.  Under the statement, primary earnings per share will be replaced with
basic earnings per share and fully diluted earnings per share will be replaced
with diluted earnings per share.  For the three month and nine month periods
ended September 30, 1997 and September 30, 1996, Statement 128 results in only
one change in earnings per share.  For the nine month period ended September
<PAGE>                               8
<PAGE>
30, 1997, the new basic calculation results in an earnings per share of $0.21,
compared with reported earnings per share of $0.20.

7.   Impact of Statement of Financial Accounting Standards No. 129

     In February 1997, the FASB issued SFAS No. 129, Disclosure of Information
about Capital Structure.  This Statement consolidates existing guidance on
disclosures about the Company's capital structure into one Statement.  SFAS No.
129 is effective for financial statements for periods ending after December 15,
1997.  Because the Company already makes the disclosures required by this
Statement, the adoption will have no impact.

8.   Impact of Statement of Financial Accounting Standards No. 130

     In June 1997, the FASB issued SFAS No. 130, Reporting Comprehensive
Income.  This Statement establishes standards for the reporting and display of
comprehensive income and its components in the full set of financial
statements, and does not address recognition or measurement of comprehensive
income and its components.  The adoptions of this Statement will not have a
material effect on the financial statements.  SFAS No. 130 will become
effective in 1998, however, earlier adoption is allowed.

9.   Impact of Statement of Financial Accounting Standards No. 131

     Also, in June 1997, the FASB issued SFAS No. 131, Disclosures about
Segments of an Enterprise and Related Information.  SFAS No. 131 establishes
standards for the reporting of financial information from operating segments in
annual and interim financial statements.  This Statement requires that
financial information be reported on the basis that it is reported internally
for evaluating segment performance and deciding how to allocate resources to
segments.  SFAS No. 131 will become effective in 1998.  Because the Company is
in a single line of business, it will not be affected by SFAS No. 131.


Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

RESULTS OF OPERATIONS

Sales:

     Net sales for the third quarter of 1997 were $2,482,000 as compared
to $3,198,000 for the same quarter in 1996.  Total net sales for the nine
months ended September 30, 1997 were $8,651,000 compared with $8,853,000 for
the same period in 1996.  Sales of the Company's primary product, HITOX
pigment, were lower in the third quarter of 1997 and year to date compared with
1996, but were partially offset by increased sales of the Company's other
primary product, BARTEX pigments.
<PAGE>                                9
<PAGE>
Gross Profit:

     Gross profit for the third quarter of 1997 was $770,000, as compared with
$1,039,000 for the third quarter of 1996, a decrease of $269,000.  Gross
profit as a percentage of sales was 31.0% in the third quarter this year as
compared to 32.5% in the same quarter last year.  The year to date gross
profit for the nine months ended September 30, 1997 was $2,755,000, or 31.8%
of net sales compared with $2,656,000 or 30.0% of net sales for the same
period of 1996.  The improvement in the 1997 year to date gross profit
percentages compared with the same period of 1996 is the result of lower raw
material costs and improved efficiency in 1997.

Expenses:

     Total selling, administrative and general expenses decreased from $616,000
during the third quarter of 1996, to $474,000 for the third quarter of 1997,
representing a decrease of $142,000 or 23.1%.  Total selling, administrative
and general expenses increased from $1,702,000 during the nine months ended
September 30, 1996, to $1,764,000 for the same period of 1997, representing
approximately a 3.6% increase.  The lower expenses in the third quarter of 1997
compared with the third quarter of 1996 are primarily due to lower performance
based benefits, and selling expenses.  The increase from the first nine months
of 1996 to the first nine months of 1997 is attributable to higher 1997
salaries and technical expenses.

Interest Income:

     During the third quarter of 1997, excess funds were deposited in short-
term interest bearing investments resulting in interest income of $19,000.  For
1996, interest income for the third quarter was $9,000.  For the nine months
ended September 30, 1997, interest income was $55,000 compared to $17,000 for
the corresponding period in 1996.  The increased amounts of interest income are
due to higher cash balances available for investment in 1997.

Interest Expense:

     Interest expense decreased $8,000 in the third quarter of 1997 as compared
with the same quarter last year.  For the nine month period ended September 30,
1997, interest expense decreased $239,000, compared with 1996.  Interest
expense was lower in 1997 because on July 1, 1996, the Company prepaid
$4,000,000 of the outstanding principal balance on its subordinated debentures
(the "Debentures"), using proceeds from the sale of the Company's common stock.
The remaining $1,000,000 principal balance on the Debentures was prepaid in
full on July 31, 1996, using the proceeds of a new $1,000,000 term loan with a
lower interest rate.

Provision for Income Tax:

     The Company has net operating loss and other carry forwards available to
offset the Company's regular taxable income.  However, the Company is subject
to alternative minimum tax.  Provision for income tax was $5,000 for the third
quarter of 1997 and $9,000 for the nine months ended September 30, 1997.
<PAGE>                                    10
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES

     The Company's balance sheet is strong at September 30, 1997.  Working
capital increased from $5,217,000 at December 31, 1996 to $6,088,000 at
September 30, 1997.  Cash decreased from $1,509,000 at December 31, 1996 to
$1,386,000 at September 30, 1997.  During the nine month period, cash from
operating activities totaled $385,000, while $277,000 was used in financing
activities and $231,000 was used in investing activities.  Accounts receivable
increased at September 30, 1997 compared with December 31, 1996, due to a
change in the mix of customers and terms in the relevant periods.  Inventories
as well as accounts payable and accrued expenses have increased, primarily due
to raw material in transit.  The Company had no outstanding borrowings on its
line of credit at September 30, 1997, which has a limit of $2,000,000.

     The Company on an ongoing basis will finance its operations principally
through cash flows generated by operations, through bank financing and through
cash on hand.  The Company has a continuing need for working capital to finance
raw material purchases, primarily synthetic rutile, which is now purchased
under a supply agreement (the "Supply Agreement") with its former subsidiary,
Malaysian Titanium Corporation.  The Supply Agreement contains a take or pay
arrangement for specified quantities on a yearly basis, with a fixed price for
the first two years of its five year term.  The first price adjustment, a 3.6%
increase, is effective for orders placed in 1997, the third year of the Supply
Agreement.

     On July 31, 1996, the Company executed an amended loan agreement with the
Bank (the "Amended Loan Agreement").  The Amended Loan Agreement provides a new
$1,000,000 term loan (the "Term Loan") to the Company, with an interest rate of
8.17% per annum.  The repayment terms of the Term Loan provided for monthly
payments of interest only until December 31, 1996, and monthly payments of
principal and interest of $31,415 began January 31, 1997, with the final
payment due on January 31, 2000.  The proceeds of the Term Loan were used to
prepay the remaining $1,000,000 principal balance on the Debentures on July 31,
1996.  Also as part of the Amended Loan Agreement, the expiration date of the
Company's line of credit was extended from April 30, 1997 to April 30, 1998,
and the interest rate was reduced from the Bank's prime rate plus 1.0% to the
Bank's prime rate plus 0.75%.  The Amended Loan Agreement also reduces the
interest rate on the mortgage note on the building which includes the Company's
corporate headquarters from 9.5% to 9.0%.
<PAGE>                                11
<PAGE>
                                    PART II


Item 5.  Other Information

     On October 30, 1997 the Board of Directors of Hitox Corporation of
America accepted the resignation of Thomas A. Landshof as the President and
Chief Executive Officer of the Company.  Bernard A. Paulson, an outside
Director, will assume the duties of CEO on an interim basis.


Item 6.  Exhibits and Reports on Form 8-K
                                                                      Page No.

     (a)  Exhibit 11 - Earnings per share                                13

          Exhibit 27 - Financial Data Schedule                           14

     (b)  Reports on Form 8-K                                           None


Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.

Hitox Corporation of America
- ----------------------------------
(Registrant)

Date:           November 13, 1997              BERNARD A. PAULSON
                ----------------           ----------------------------------
                                           Bernard A. Paulson,
                                           Acting Chief Executive Officer

Date:           November 13, 1997              CRAIG A. SCHKADE
                -----------------          ----------------------------------
                                           Craig A. Schkade, Chief Financial
                                           Officer (Principal Financial and
                                           Accounting Officer)
<PAGE>                                12
<PAGE>
<TABLE>
                             Hitox Corporation of America                               Exhibit 11
                        Computation of Earnings Per Share (EPS)                         
                       (in thousands, except per share amounts)                         
                                      (Unaudited)                                       
<CAPTION>
                                                   Three Months Ended         Nine Months Ended
                                                      September 30,             September 30,
                                                ------------------------   ----------------------
                                                   1997          1996         1997        1996
                                                -----------  -----------   -----------  ---------
<S>                                             <C>          <C>           <C>          <C>              
WEIGHTED AVERAGE SHARES OUTSTANDING                                                      
  Common Stock                                        4,657        4,657         4,657      4,012
  Common Stock Equivalents, assumed exercise                                             
    of stock options and warrants (Treasury                                              
    Stock Method at average market value)                70           61            40         73
                                                -----------  -----------   -----------  ---------
      Total for Primary EPS                           4,727        4,718         4,697      4,085
                                                                                         
  Assumed exercise of stock options and                                                  
    warrants (Treasury Stock Method at                                                   
    greater of average or end of period                                                  
    market value)                                         -            1            13          -
                                                -----------  -----------   -----------  ---------
      Total for Fully Diluted EPS                     4,727        4,719         4,710      4,085
                                                                                         
INCOME                                                                                   
                                                                                         
  Income for primary EPS:                                                                
    Net income                                  $       288  $       282   $       961  $     511
                                                                                         
  Income for fully diluted EPS:                                                          
    Net income                                          288          282           961        511
                                                                                         
INCOME PER SHARE                                                                         
                                                                                         
  Primary                                       $      0.06  $      0.06   $      0.20  $    0.13
  Fully Diluted                                        0.06         0.06          0.20       0.13
</TABLE>
<PAGE>                                                  13
<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                           $1386
<SECURITIES>                                         0
<RECEIVABLES>                                     1297
<ALLOWANCES>                                         0
<INVENTORY>                                       4958
<CURRENT-ASSETS>                                  7730
<PP&E>                                            9355
<DEPRECIATION>                                    5647
<TOTAL-ASSETS>                                  $11463
<CURRENT-LIABILITIES>                            $1642
<BONDS>                                            731
                                0
                                          0
<COMMON>                                          1186
<OTHER-SE>                                        7904
<TOTAL-LIABILITY-AND-EQUITY>                    $11463
<SALES>                                          $8651
<TOTAL-REVENUES>                                  8711
<CGS>                                             5896
<TOTAL-COSTS>                                     5896
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  81
<INCOME-PRETAX>                                    970
<INCOME-TAX>                                         9
<INCOME-CONTINUING>                                961
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      $961
<EPS-PRIMARY>                                    $0.20
<EPS-DILUTED>                                    $0.20
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission