AMERICAN TAX CREDIT PROPERTIES II L P
10-Q, 1996-11-13
OPERATORS OF APARTMENT BUILDINGS
Previous: TECHNE CORP /MN/, 10-Q, 1996-11-13
Next: FEDERAL TRUST CORP, 10-Q, 1996-11-13




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                  -------------

                                    FORM 10-Q

(Mark One)
[ X ]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
         EXCHANGE ACT OF 1934

For the quarterly period ended September 29, 1996

                                                        OR

[   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from                   to 
                               -----------------    -----------------          


                         Commission file number: 0-18405

                     American Tax Credit Properties II L.P.
             (Exact name of Registrant as specified in its charter)

            Delaware                                               13-3495678
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                               Identification No.)

Richman Tax Credit Properties II L.P.
599 West Putnam Avenue, 3rd Floor
Greenwich, Connecticut                                            06830
(Address of principal executive offices)                        (Zip Code)

Registrant's telephone number, including area code:  (203) 869-0900

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required to file such reports),  and (2) has been subject to filing requirements
for the past 90 days. Yes X No .

<PAGE>

<TABLE>
<CAPTION>


                                      AMERICAN TAX CREDIT PROPERTIES II L.P.

                                          PART I - FINANCIAL INFORMATION




Item 1.  Financial Statements

                                   Table of Contents                                           Page
<S>                                                                                      <C>
Balance Sheets as of September 29, 1996 (Unaudited) and March 30, 1996 (Unaudited)

Statements of Operations for the three and six month periods ended September 29,
   1996 (Unaudited) and September 29, 1995 (Unaudited)

Statements of Cash Flows for the six months ended September 29, 1996 (Unaudited)
   and September 29, 1995 (Unaudited)

Notes to Financial Statements as of September 29, 1996 (Unaudited)

</TABLE>





<PAGE>

<TABLE>
<CAPTION>


                                      AMERICAN TAX CREDIT PROPERTIES II L.P.
                                                  BALANCE SHEETS
                                       SEPTEMBER 29, 1996 AND MARCH 30, 1996
                                                    (UNAUDITED)


                                                                                   September 29,         March 30,
                                                                        Notes           1996                 1996
                                                                        -----   -------------------  ------------
<S>                                                                    <C>      <C>                  <C>
ASSETS

Cash and cash equivalents                                                        $       678,855     $       538,912
Investments in bonds available-for-sale                                   2            4,196,082           4,477,098
Investment in local partnerships                                          3           21,811,030          23,417,447
Interest receivable                                                                       78,572              76,148
                                                                                ----------------     ----------------

                                                                                   $  26,764,539       $  28,509,605
                                                                                   =============       =============

LIABILITIES AND PARTNERS' EQUITY (DEFICIT)

Liabilities
   Accounts payable and accrued expenses                                         $       503,773     $       480,944
   Payable to general partner                                                            471,336             426,440
   Other                                                                                  62,600              69,600
                                                                                ----------------     ----------------

                                                                                       1,037,709             976,984
                                                                                  --------------     ---------------
Partners' equity (deficit)
   General partner                                                                      (234,673)           (217,372)
   Limited partners, $1,000 stated value per unit (55,746 units of
     limited partnership interest outstanding)                                        26,044,443          27,757,245
   Unrealized loss on investments in bonds available-for-sale, net        2              (82,940)             (7,252)
                                                                                 ---------------     ---------------- 

                                                                                      25,726,830          27,532,621
                                                                                   -------------       -------------

                                                                                   $  26,764,539       $  28,509,605
                                                                                   =============       =============











                                        See Notes to Financial Statements.
</TABLE>






<PAGE>

<TABLE>
<CAPTION>


                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                            STATEMENTS OF OPERATIONS
          THREE AND SIX MONTH PERIODS ENDED SEPTEMBER 29, 1996 AND 1995
                                   (UNAUDITED)



                                                          Three Months       Six Months        Three Months       Six Months
                                                             Ended              Ended             Ended              Ended
                                                         September 29,      September 29,     September 29,      September 29,
                                               Notes            1996              1996               1995              1995
                                               -----    -------------------------------------------------------------------
<S>                                          <C>        <C>               <C>                <C>               <C>
REVENUE

Interest                                                $         91,486  $       184,989    $         89,280  $       179,391
                                                        ----------------  ---------------    ----------------  ---------------

TOTAL REVENUE                                                      91,486          184,989              89,280          179,391
                                                        ----------------- ----------------   ----------------- ----------------

EXPENSES

Administration fees                                             74,827            149,653            74,827            149,653
Management fees                                                 74,827            149,653            74,827            149,653
Professional fees                                                8,489             24,325            11,686             24,868
Printing, postage and other                                      2,899              9,125             9,888             20,837
                                                        ----------------- -----------------  ----------------- -----------------

TOTAL EXPENSES                                                 161,042            332,756           171,228            345,011
                                                        ---------------   ---------------    ---------------   ----------------

Loss from operations                                           (69,556)          (147,767)          (81,948)          (165,620)

Equity in loss of investment in local
  partnerships                                   3            (737,316)        (1,582,336)          (749,147)       (1,565,135)
                                                        ---------------    --------------    ---------------    -------------- 

NET LOSS                                                $     (806,872)     $  (1,730,103)   $     (831,095)     $  (1,730,755)
                                                        ==============      =============    ==============      ============= 

NET LOSS ATTRIBUTABLE TO
   General partner                                      $       (8,069)  $        (17,301)  $         (8,311) $        (17,308)
   Limited partners                                           (798,803)        (1,712,802)          (822,784)       (1,713,447)
                                                        ---------------     -------------    ---------------     ------------- 

                                                        $     (806,872)    $   (1,730,103)   $     (831,095)    $   (1,730,755)
                                                        ==============     ==============    ==============     ============== 

NET LOSS per unit of limited partnership
  interest (55,746 units of limited
  partnership interest)                                 $      (14.33)    $       (30.73)    $      (14.76)     $      (30.74)
                                                        ================  ================   ================  ================ 

</TABLE>


                                        See Notes to Financial Statements.




<PAGE>

<TABLE>
<CAPTION>


                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                            STATEMENTS OF CASH FLOWS
                  SIX MONTHS ENDED SEPTEMBER 29, 1996 AND 1995
                                   (UNAUDITED)



                                                                                       1996                  1995
                                                                                ------------------    -----------
CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                                            <C>                   <C>
Interest received                                                                $      187,893        $      205,767
Cash used from local partnerships for deferred expenses                                  (7,000)               (7,000)
Cash paid for
   administration fees                                                                 (104,757)             (104,757)
   management fees                                                                     (104,757)             (100,000)
   professional fees                                                                    (51,677)              (51,118)
   printing, postage and other expenses                                                  (3,840)              (17,728)
                                                                                ---------------        -------------- 

Net cash used in operating activities                                                   (84,138)              (74,836)
                                                                                 --------------        -------------- 

CASH FLOWS FROM INVESTING ACTIVITIES

Maturity/redemption of bonds                                                            200,000
Cash distributions from local partnerships                                               24,081                65,218
Transfer to restricted cash                                                                                   (12,804)
                                                                               --------------------    -------------- 

Net cash provided by investing activities                                               224,081                52,414
                                                                                 --------------        --------------

Net increase (decrease) in cash and cash equivalents                                    139,943               (22,422)

Cash and cash equivalents at beginning of period                                        538,912             1,541,346
                                                                                 --------------         -------------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                                        $     678,855          $  1,518,924
                                                                                  =============          ============

SIGNIFICANT NON-CASH INVESTING ACTIVITIES

   Unrealized gain (loss) on investments in bonds available-for-sale, net        $      (75,688)        $     190,298
                                                                                 ==============         =============
See reconciliation of net loss to net cash used in operating  activities on next
page.



</TABLE>


                       See Notes to Financial Statements.



<PAGE>
<TABLE>
<CAPTION>


                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                     STATEMENTS OF CASH FLOWS - (Continued)
                  SIX MONTHS ENDED SEPTEMBER 29, 1996 AND 1995
                                   (UNAUDITED)




                                                                               1996                   1995
                                                                       --------------------   ------------

RECONCILIATION OF NET LOSS TO NET CASH
   USED IN OPERATING ACTIVITIES
<S>                                                                    <C>                    <C>
Net loss                                                                  $  (1,730,103)         $  (1,730,755)

Adjustments to reconcile net loss to net cash used in operating
   activities

   Equity in loss of investment in local partnerships                         1,582,336              1,565,135
   Amortization of net premium on investments in bonds                           24,875                 33,077
   Accretion of zero coupon bonds                                               (19,547)               (19,547)
   Decrease (increase) in interest receivable                                    (2,424)                    42
   Increase in accounts payable and accrued expenses                             22,829                 21,755
   Increase in payable to general partner                                        44,896                 49,653
   Decrease in other liabilities                                                 (7,000)                (7,000)
   Increase in interest payable                                                                         12,804
                                                                       ---------------------- -----------------

NET CASH USED IN OPERATING ACTIVITIES                                   $       (84,138)       $       (74,836)
                                                                        ===============        =============== 




</TABLE>











                       See Notes to Financial Statements.



<PAGE>
<TABLE>
<CAPTION>

                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                          NOTES TO FINANCIAL STATEMENTS
                               SEPTEMBER 29, 1996
                                   (UNAUDITED)

1.    Basis of Presentation

      The  accompanying  unaudited  financial  statements  have been prepared in
      accordance  with  generally  accepted  accounting  principles  for interim
      financial  information.  They do not include all information and footnotes
      required  by  generally  accepted   accounting   principles  for  complete
      financial statements. The results of operations are impacted significantly
      by the combined results of operations of the Local Partnerships, which are
      provided by the Local  Partnerships  on an unaudited  basis during interim
      periods.  Accordingly, the accompanying financial statements are dependent
      on such unaudited information.  In the opinion of the General Partner, the
      financial  statements include all adjustments  necessary to present fairly
      the  financial  position  as of  September  29,  1996 and the  results  of
      operations  and  cash  flows  for  the  interim  periods  presented.   All
      adjustments are of a normal  recurring  nature.  The results of operations
      for the three and six  month  periods  ended  September  29,  1996 are not
      necessarily  indicative of the results that may be expected for the entire
      year.

      Certain  reclassifications  of  amounts  have been made to  conform to the
current period presentation.

2.    Investments in Bonds Available-For-Sale

      As of September 29, 1996, certain  information  concerning  investments in
bonds available-for-sale is as follows:

                                                                          Gross              Gross
                                                     Amortized         unrealized         unrealized         Estimated
                                                        cost              gains             losses           fair value
        <S>                                       <C>               <C>                <C>                <C>
        Description and maturity
        Corporate debt securities
           Within one year                         $   131,893        $     1,093      $         -         $   132,986
           After one year through five years           555,202             20,545               (280)          575,467
           After five years through ten years        2,275,595             14,182            (95,939)        2,193,838
           After ten years                             203,066               -               (15,860)          187,206
                                                   -----------      ----------------     -----------       -----------

                                                     3,165,756             35,820           (112,079)        3,089,497
                                                   -----------        -----------        -----------       -----------

        U.S. Treasury debt securities
          After ten years                              422,893               -               (25,418)          397,475
                                                  ------------      ----------------     -----------       -----------

        U.S. government and agency securities
          After five years through ten years           639,989             28,989             (3,223)          665,755
          After ten years                               50,384               -                (7,029)           43,355
                                                  --------------    -----------------  -------------      -------------

                                                       690,373             28,989            (10,252)          709,110
                                                  -------------      ------------       ------------      ------------

                                                   $ 4,279,022        $    64,809        $  (147,749)      $ 4,196,082
                                                   ===========        ===========        ===========       ===========

</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                   NOTES TO FINANCIAL STATEMENTS - (Continued)
                               SEPTEMBER 29, 1996
                                   (UNAUDITED)


3.    Investment in Local Partnerships

      The  Partnership  owns  limited  partnership   interests  in  fifty  Local
      Partnerships representing capital contributions in the aggregate amount of
      $45,692,662.  As of June 30, 1996, the Local Partnerships have outstanding
      mortgage  loans payable  totaling  approximately  $93,928,000  and accrued
      interest payable on such loans totaling  approximately  $3,605,000,  which
      are secured by security  interests  and liens common to mortgage  loans on
      the Local Partnerships' real property and other assets.

      For the six months ended  September  29,  1996,  the  investment  in Local
      Partnerships activity consists of the following:


        <S>                                                          <C>                         <C>
         Investment in Local Partnerships as of March 30, 1996                                      $  23,417,447

         Equity in loss of investment in Local Partnerships for the
           three months ended
             March 31, 1996                                                    $    (845,020)
             June 30, 1996                                                          (737,316)          1,582,336) (A)
                                                                              --------------                            

         Cash distributions received from Local Partnerships during the
           three months ended June 29, 1996                                                              (24,081)
                                                                                                 ---------------- 

        Investment in Local Partnerships as of September 29, 1996                                   $ 21,811,030
                                                                                                    =============

</TABLE>

      (A)    Equity in loss of  investment in Local  Partnerships  is limited to
             the Partnership's investment balance in each Local Partnership; any
             excess is  applied  to other  partners'  capital  in any such Local
             Partnership.  The  amount of such  excess  losses  applied to other
             partners'  capital for the three and six month  periods  ended June
             30, 1996 was $66,841 and  $194,267,  respectively,  as reflected in
             the combined  statements of  operations  of the Local  Partnerships
             reflected herein Note 3.

      The combined unaudited balance sheets of the Local Partnerships as of June
      30, 1996 and December 31, 1995 and the combined  unaudited  statements  of
      operations of the Local  Partnerships  for the three and six month periods
      ended  June  30,  1996  and  1995  are   reflected  on  pages  9  and  10,
      respectively.



<PAGE>
<TABLE>
<CAPTION>
                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                   NOTES TO FINANCIAL STATEMENTS - (Continued)
                               SEPTEMBER 29, 1996
                                   (UNAUDITED)

3.   Investment in Local Partnerships (continued)

     The combined  balance sheets of the Local  Partnerships as of June 30, 1996
and December 31, 1995 are as follows:

                                                                                  June 30,             December 31,
                                                                                    1996                   1995
                                                                            --------------------   ------------
      <S>                                                          <C>      <C>                    <C>
      ASSETS
      Cash and other investments                                             $      3,724,847       $      5,021,628
      Rental receivable                                                               165,599                239,874
      Escrow deposits and reserves                                                  5,340,216              5,169,090
      Land                                                                          4,307,489              4,307,489
      Buildings and improvements (net of accumulated
         depreciation of $36,120,654 and $33,336,052)                             112,251,966            114,580,652
      Intangible assets (net of accumulated amortization of
         $1,002,842 and $996,272)                                                   1,892,170              1,942,783
      Other                                                                         1,209,862              1,048,066
                                                                            -----------------      -----------------

                                                                               $  128,892,149         $  132,309,582
                                                                               ==============         ==============
      LIABILITIES AND PARTNERS' EQUITY
      Liabilities
        Accounts payable and accrued expenses                                $      1,428,329       $      1,373,237
        Due to related parties                                                      4,263,835              4,654,626
        Mortgage loans                                                             93,927,818             94,490,718
        Notes payable                                                               2,921,477              3,450,605
        Accrued interest                                                            3,605,283              3,330,072
        Other                                                                         577,535                610,617
                                                                            -----------------      -----------------

                                                                                  106,724,277            107,909,875
                                                                               --------------         --------------
      Partners' equity

        American Tax Credit Properties II L.P.
             Capital contributions, net of distributions                           45,117,843             45,256,337
             Cumulative loss                                                      (23,306,813)           (21,724,477)
                                                                              ---------------        --------------- 
                                                                                   21,811,030             23,531,860
                                                                              ---------------        ---------------
        General partners and other limited partners, including
           ATCP & ATCP III
             Capital contributions, net of distributions                            3,535,682              3,639,386
             Cumulative loss                                                       (3,178,840)            (2,771,539)
                                                                             ----------------       ---------------- 

                                                                                      356,842                867,847
                                                                            ------------------     ------------------

                                                                                   22,167,872             24,399,707
                                                                             ----------------       ----------------

                                                                               $  128,892,149         $  132,309,582
                                                                               ==============         ==============
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                   NOTES TO FINANCIAL STATEMENTS - (Continued)
                               SEPTEMBER 29, 1996
                                   (UNAUDITED)

3.   Investment in Local Partnerships (continued)

     The combined  statements of operations  of the Local  Partnerships  for the
     three and six month periods ended June 30, 1996 and 1995 are as follows:
                                                     Three Months     Six Months Ended      Three Months      Six Months Ended
                                                    Ended June 30,        June 30,         Ended June 30,         June 30,
                                                           1996               1996               1995                1995
                                                  -----------------------------------------------------------------------
      <S>                                         <C>                 <C>                <C>                 <C>
      REVENUE

      Rental                                      $     4,905,129     $     9,829,855    $     4,838,001     $     9,648,689
      Interest and other                                  190,416             355,348            120,478             230,446
                                                  -----------------   -----------------  -----------------   -----------------

      Total Revenue                                     5,095,545          10,185,203          4,958,479           9,879,135
                                                  ----------------    ---------------    ----------------    ----------------

      EXPENSES

      Administrative                                      786,547          1,566,900             736,982           1,496,942
      Utilities                                           601,754          1,387,773             548,984           1,295,852
      Operating, maintenance and other                  1,017,431          1,899,121             943,119           1,701,605
      Taxes and insurance                                 562,651          1,160,423             533,000           1,081,820
      Interest (including amortization of
        $25,307, $50,614, $37,226 and $76,517)
                                                        1,677,714          3,373,071           1,740,761           3,451,222
      Depreciation                                      1,369,938          2,787,552           1,400,156           2,796,540
                                                  --------------    ----------------   ----------------    ----------------

      Total Expenses                                    6,016,035         12,174,840           5,903,002          11,823,981
                                                  ----------------    ---------------    ----------------    ----------------

      NET LOSS                                    $      (920,490)    $   (1,989,637)    $      (944,523)    $    (1,944,846)
                                                  ================    ==============     ===============     =============== 

      NET LOSS ATTRIBUTABLE TO
         American Tax Credit Properties II L.P.   $      (737,316)    $   (1,582,336)    $      (749,147)    $    (1,565,135)
         General partners and other limited
           partners, including ATCP & ATCP III,
           which includes $66,841, $194,267,
           $98,156 and $178,908 of American Tax
           Credit Properties II L.P. loss in
           excess of investment                          (183,174)          (407,301)           (195,376)           (379,711)
                                                  ----------------    ----------------   ---------------     ---------------- 

                                                  $       (920,490)   $   (1,989,637)     $     (944,523)     $   (1,944,846)
                                                  ================    ==============      ==============      ============== 
</TABLE>

     The combined results of operations of the Local  Partnerships for the three
     and six month periods ended June 30, 1996 are not necessarily indicative of
     the results that may be expected for an entire operating period.

4.   Additional Information

     Additional  information,  including  the audited  March 30, 1996  Financial
     Statements  and  the  Organization,  Purpose  and  Summary  of  Significant
     Accounting Policies, is included in the Partnership's Annual Report on Form
     10-K for the fiscal year ended  March 30, 1996 on file with the  Securities
     and Exchange Commission.



<PAGE>


                     AMERICAN TAX CREDIT PROPERTIES II L.P.


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

Material Changes in Financial Condition

As of September 29, 1996, Registrant has not experienced a significant change in
financial  condition as compared to March 30, 1996.  Principal changes in assets
are comprised of periodic transactions and adjustments and anticipated equity in
loss from  operations  of the Local  Partnerships.  During the six months  ended
September  29,  1996,  Registrant  received  cash  from  interest  earnings  and
distributions  from Local  Partnerships  and utilized cash for normal  operating
expenses.  During the six months ended September 29, 1996, Registrant recorded a
net  unrealized  loss on  bonds  available-for-sale  of  approximately  $76,000,
resulting  in a net  unrealized  loss  of  approximately  $83,000  reflected  in
Registrant's  partners'  equity (deficit) as of September 29, 1996. In addition,
during the six months ended September 29, 1996, Registrant recorded amortization
of net  premium on  investments  in bonds of  approximately  $25,000,  which was
partially  offset by accretion of zero coupon  bonds of  approximately  $20,000.
In addition, during the six months ended September 29, 1996, Registrant received
$200,000 from the maturity of investments in bonds held for working capital
purposes. During the six  months  ended  September  29,  1996,  the  investment 
in Local Partnerships  decreased  as  a  result  of  Registrant's  equity  in 
the  Local Partnerships'  net loss for the six months ended June 30, 1996 of
$1,582,336 and by cash distributions received from Local Partnerships of
$24,081.

The Properties are principally  comprised of subsidized and leveraged low-income
multifamily  residential  complexes  located  throughout  the United  States and
Puerto Rico. The rents of the  Properties,  many of which receive rental subsidy
payments,  including  payments  under  Section 8 of Title II of the  Housing and
Community  Development  Act of 1974 ("Section 8"), are subject to specific laws,
regulations  and  agreements  with  federal  and  state  agencies.  The  subsidy
agreements  expire at various times during and after the  Compliance  Periods of
the  Local  Partnerships.   Registrant  cannot  reasonably  predict  legislative
initiatives and  governmental  budget  negotiations,  the outcome of which could
result in a  reduction  in funds  available  for the  various  federal and state
administered  housing  programs  including  the Section 8 program.  Such changes
could adversely affect the future net operating income and debt structure of any
or all Local Partnerships currently receiving such subsidy or similar subsidies.
Three Local Partnerships' Section 8 contracts, which cover certain rental units,
are scheduled to expire in 1997 after being  extended for one year. In addition,
the Local  Partnerships  have various  financing  structures  which  include (i)
required debt service payments  ("Mandatory Debt Service") and (ii) debt service
payments  which are payable only from  available  cash flow subject to the terms
and conditions of the notes, which may be subject to specific laws,  regulations
and agreements with appropriate federal and state agencies  ("Non-Mandatory Debt
Service or Interest").  During the six months ended June 30, 1996,  revenue from
operations,   Local  General   Partner   advances  and  reserves  of  the  Local
Partnerships have generally been sufficient to cover the operating  expenses and
Mandatory Debt Service.  The Local Partnerships are effectively  operating at or
near  break  even  levels,  although  certain  Local  Partnerships'   accounting
information  reflects operating deficits that do not represent cash deficits due
to their mortgage and financing  structure and the required deferral of property
management  fees.  As discussed  below,  certain Local  Partnerships'  operating
information  indicates  below break even  operations  after  taking into account
their  mortgage and financing  structure  and the required  deferral of property
management fees.

The terms of the partnership  agreement of Christian Street  Associates  Limited
Partnership (the "Christian Street Local Partnership") require the Local General
Partner of the  Christian  Street Local  Partnership  to advance  funds to cover
operating  deficits up to $182,500 through March, 1996. As of June 30, 1996, the
Local General  Partner of the Christian  Street Local  Partnership  has advanced
approximately  $293,000. In addition, the Local General Partner of the Christian
Street  Local  Partnership  is required to cause the  management  agent to defer
property  management  fees in order to avoid a default under the  mortgage.  The
Christian  Street Local  Partnership  incurred an operating  deficit for the six
months ended June 30, 1996 of  approximately  $44,000  which  includes  property
management fees of approximately $12,000. Accordingly, the net operating deficit
was approximately  $32,000. Of Registrant's total annual Low-income Tax Credits,
approximately 5.52% is allocated from the Christian Street Local Partnership.
<PAGE>

                     AMERICAN TAX CREDIT PROPERTIES II L.P.

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations (continued)

The terms of the partnership  agreement of 2000-2100 Christian Street Associates
(the "2000  Christian  Street  Local  Partnership")  require  the Local  General
Partner of the 2000 Christian Street Local Partnership to advance funds to cover
operating  deficits up to $130,000 through December,  1996. As of June 30, 1996,
the Local General  Partner of the 2000 Christian  Street Local  Partnership  has
advanced  approximately  $216,000. In addition, the Local General Partner of the
2000  Christian  Street Local  Partnership  is required to cause the  management
agent to defer  property  management  fees in order to avoid a default under the
mortgage.  The 2000  Christian  Street Local  Partnership  incurred an operating
deficit for the six months ended June 30, 1996 of  approximately  $39,000  which
includes property management fees of approximately $9,000. Accordingly,  the net
operating  deficit was  approximately  $30,000.  Of  Registrant's  total  annual
Low-income Tax Credits, approximately 3.02% is allocated from the 2000 Christian
Street Local Partnership.

During the six months ended June 30, 1996,  Forest Village  Housing  Partnership
(the  "Forest  Village  Local  Partnership")  incurred an  operating  deficit of
approximately $5,000. There is no operating deficit guarantee in connection with
the Forest Village Local Partnership. All required payments on the mortgages and
real estate taxes are current.  Of  Registrant's  total  annual  Low-income  Tax
Credits,  approximately  1.01%  is  allocated  from  the  Forest  Village  Local
Partnership.

The terms of the partnership  agreement of Patton Place Limited Partnership (the
"Patton  Place  Local  Partnership")  require the Local  General  Partner of the
Patton Place Local  Partnership to fund any and all operating  deficits  through
February,  2005. As of June 30, 1996,  the Local  General  Partner of the Patton
Place Local Partnership has advanced  approximately  $72,000.  In addition,  the
Local General Partner of the Patton Place Local Partnership is required to cause
the  management  agent to  defer  property  management  fees in order to avoid a
default  under the  mortgage.  The Patton  Place Local  Partnership  incurred an
operating  deficit  for the six  months  ended  June 30,  1996 of  approximately
$10,000  which  includes  property  management  fees  of  approximately  $4,000.
Accordingly, the net operating deficit was approximately $6,000. Of Registrant's
total annual Low-income Tax Credits,  approximately  1.66% is allocated from the
Patton Place Local Partnership.

The first  mortgage of Ann Ell Apartments  Associates,  Ltd. (the "Ann Ell Local
Partnership")  is in default due to  insufficient  deposits  to the  replacement
reserve.  The lender has alleged certain other  incidents of default  including,
among other  things,  the  inadequate  funding of real estate tax and  insurance
escrows and the failure to procure certain minimum insurance coverage. The Local
General Partner of the Ann Ell Local Partnership  reports that the Ann Ell Local
Partnership incurred costs for capital improvements and unscheduled  maintenance
through  June,  1996 which  were in excess of the  replacement  reserve  funding
requirement  and further  reports  that the other  incidents  have been  wrongly
alleged and has requested a meeting with the lender to discuss the resolution of
this matter.

Littleton Avenue Community Village,  L.P. (the "Littleton Local Partnership") is
a  defendant  in a  lawsuit  resulting  from  an  accident  in 1989  during  the
construction  of the  complex  owned  by the  Littleton  Local  Partnership.  In
November,  1995 the Littleton Local  Partnership and one co-defendant were found
liable in the lawsuit,  of which the  Littleton  Local  Partnership's  potential
liability is approximately $300,000. The Littleton Local Partnership has filed a
lawsuit against the  construction  period  insurance  companies,  which were not
co-defendants in the lawsuit,  and has appealed the adverse result of the trial.
Although the incident is expected to be covered by insurance,  the Local General
Partner of the Littleton Local Partnership has agreed to indemnify the Littleton
Local  Partnership  in the event of any adverse  outcome and has  established an
escrow of  approximately  $325,000  from  development  proceeds in the event the
Littleton Local Partnership is unsuccessful in its appeal.

Results of Operations

Registrant's  operating  results are dependent upon the operating results of the
Local  Partnerships and are  significantly  impacted by the Local  Partnerships'
policies. In addition, the operating results herein are not necessarily the same
for tax reporting.  Registrant accounts for its investment in Local Partnerships
in  accordance  with the equity method of  accounting  and Emerging  Issues Task
Force  ("EITF")  Issue No. 94-1,  "Accounting  for Tax Benefits  Resulting  from
Investments

in Affordable  Housing  Projects."  Under the equity method of accounting and in
accordance  with EITF Issue No. 94-1,  the  investment  is carried at cost which
includes capital  contributions  payable, and is adjusted for Registrant's share
of the Local  Partnership's  results of operations and by any cash distributions
received.  Equity in loss of each investment in Local  Partnership  allocated to
Registrant  is recognized to the extent of  Registrant's  investment  balance in
each Local Partnership.  Any equity in loss in excess of Registrant's investment
balance in a Local  Partnership is allocated to other partners'  capital in each
such Local  Partnership.  As a result, the equity in loss of investment in Local
Partnerships is expected to decrease as Registrant's  investment balances in the
respective Local Partnerships become zero.

Cumulative  losses  and cash  distributions  in  excess of  investment  in Local
Partnerships  may result  from a variety  of  circumstances,  including  a Local
Partnership's  accounting  policies,   subsidy  structure,  debt  structure  and
operating deficits, among other things. Accordingly,  cumulative losses and cash
distributions  in excess of the  investment  are not  necessarily  indicative of
adverse  operating  results of a Local  Partnership.  See discussion above under
Material Changes in Financial  Condition  regarding  certain Local  Partnerships
currently operating below economic break even levels.

Three Months Ended September 29, 1996

For the three months ended  September  29,  1996,  Registrant  had a net loss of
approximately $807,000,  which included an equity in loss of investment in Local
Partnerships of approximately $737,000 for the three months ended June 30, 1996.
Registrant's  loss from operations for the three months ended September 29, 1996
of  approximately  $70,000 was attributable to interest revenue of approximately
$91,000,  exceeded by operating  expenses of  approximately  $161,000.  Interest
income for future  periods is expected to decline as investments in bonds mature
and are utilized for Registrant's operating expenses.

The Local Partnerships' net loss of approximately  $920,000 for the three months
ended  June  30,  1996  was   attributable   to  rental  and  other  revenue  of
approximately $5,096,000, exceeded by operating and interest expenses (including
Non-Mandatory Interest) of approximately $4,621,000 and approximately $1,395,000
of depreciation and amortization expenses.

Three Months Ended September 29, 1995

For the three months ended  September  29,  1995,  Registrant  had a net loss of
approximately $831,000,  which included an equity in loss of investment in Local
Partnerships of approximately $749,000 for the three months ended June 30, 1995.
Registrant's  loss from operations for the three months ended September 29, 1995
of  approximately  $82,000 was attributable to interest revenue of approximately
$89,000, exceeded by operating expenses of approximately $171,000.

The Local Partnerships' net loss of approximately  $945,000 for the three months
ended  June  30,  1995  was   attributable   to  rental  and  other  revenue  of
approximately $4,958,000, exceeded by operating and interest expenses (including
Non-Mandatory Interest) of approximately $4,466,000 and approximately $1,437,000
of depreciation and amortization expenses.

Six Months Ended September 29, 1996

For the six  months  ended  September  29,  1996,  Registrant  had a net loss of
approximately  $1,730,000,  which  included an equity in loss of  investment  in
Local Partnerships of approximately $1,582,000 for the six months ended June 30,
1996.  Registrant's  loss from operations for the six months ended September 29,
1996  of  approximately   $148,000  was  attributable  to  interest  revenue  of
approximately   $185,000,   exceeded  by  operating  expenses  of  approximately
$333,000.  Interest  income  for  future  periods  is  expected  to  decline  as
investments  in  bonds  mature  and  are  utilized  for  Registrant's  operating
expenses.

The Local Partnerships' net loss of approximately  $1,990,000 for the six months
ended  June  30,  1996  was   attributable   to  rental  and  other  revenue  of
approximately   $10,185,000,   exceeded  by  operating  and  interest   expenses
(including Non-Mandatory Interest) of approximately $9,337,000 and approximately
$2,838,000 of depreciation and amortization expenses.

Six Months Ended September 29, 1995

For the six  months  ended  September  29,  1995,  Registrant  had a net loss of
approximately  $1,731,000,  which  included an equity in loss of  investment  in
Local Partnerships of approximately $1,565,000 for the six months ended June 30,
1995.  Registrant's  loss from operations for the six months ended September 29,
1995  of  approximately   $166,000  was  attributable  to  interest  revenue  of
approximately   $179,000,   exceeded  by  operating  expenses  of  approximately
$345,000.

The Local Partnerships' net loss of approximately  $1,945,000 for the six months
ended  June  30,  1995  was   attributable   to  rental  and  other  revenue  of
approximately $9,879,000, exceeded by operating and interest expenses (including
Non-Mandatory Interest) of approximately $8,951,000 and approximately $2,873,000
of depreciation and amortization expenses.

Three and Six Month Periods Ended September 29, 1996 versus
Three and Six Month Periods Ended September 29, 1995

Registrant's  operations for the three months ended  September 29, 1996 resulted
in a  net  loss  of  approximately  $807,000  as  compared  to  a  net  loss  of
approximately  $831,000  for the same period in 1995.  Although  the net loss is
comparable, the nonrecognition of losses in excess of Registrant's investment in
certain Local Partnerships decreased by approximately $31,000.

Registrant's  operations for the six months ended September 29, 1996 resulted in
a  net  loss  of  approximately   $1,730,000  as  compared  to  a  net  loss  of
approximately  $1,731,000 for the same period in 1995.  Although the net loss is
comparable, the nonrecognition of losses in excess of Registrant's investment in
certain Local Partnerships increased by approximately $15,000.





<PAGE>

                     AMERICAN TAX CREDIT PROPERTIES II L.P.

                           PART II - OTHER INFORMATION


Item 1.   Legal Proceedings

          Littleton  Avenue  Community  Village,   L.P.  (the  "Littleton  Local
          Partnership")  is a defendant in a lawsuit  resulting from an accident
          in 1989 during the  construction of the complex owned by the Littleton
          Local Partnership.  In November,  1995 the Littleton Local Partnership
          and one  co-defendant  were found liable in the lawsuit,  of which the
          Littleton Local  Partnership's  potential  liability is  approximately
          $300,000.  The Littleton Local Partnership has filed a lawsuit against
          the   construction   period  insurance   companies,   which  were  not
          co-defendants  in the lawsuit,  and has appealed the adverse result of
          the  trial.  Although  the  incident  is  expected  to be  covered  by
          insurance,   the  Local  General   Partner  of  the  Littleton   Local
          Partnership has agreed to indemnify the Littleton Local Partnership in
          the event of any  adverse  outcome  and has  established  an escrow of
          approximately  $325,000  from  development  proceeds  in the event the
          Littleton Local Partnership is unsuccessful in its appeal.

          Registrant is not aware of any other material legal proceedings.

Item 2.   Changes in Securities

          None

Item 3.   Defaults Upon Senior Securities

          As discussed in Part I, Item 2 - Management's  Discussion and Analysis
          of Financial  Condition and Results of Operations,  the first mortgage
          of  Ann  Ell   Apartments   Associates,   Ltd.  (the  "Ann  Ell  Local
          Partnership")  is in  default  due  to  insufficient  deposits  to the
          replacement reserve. The lender has alleged certain other incidents of
          default including,  among other things, the inadequate funding of real
          estate tax and  insurance  escrows and the failure to procure  certain
          minimum insurance  coverage.  The Local General Partner of the Ann Ell
          Local Partnership has represented that these other incidents have been
          wrongly alleged.

Item 4.   Submission of Matters to a Vote of Security Holders

          None

Item 5.   Other Information

          None

Item 6.   Exhibits and Reports on Form 8-K

          None



<PAGE>


                                                       SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                 AMERICAN TAX CREDIT PROPERTIES II L.P.
                                 a Delaware limited partnership)

                                 By:    Richman Tax Credit Properties II L.P.,
                                 General Partner

                                 by: Richman Tax Credits Inc.,
                                 general partner


Date:  November 13, 1996         /s/ Richard Paul Richman
       -----------------         ------------------------
                                 Richard Paul Richman
                                 President, Chief Executive Officer and
                                 Director of the general partner of the
                                 General Partner


Date:  November 13, 1996         /s/ Neal Ludeke
       -----------------         ---------------
                                 Neal Ludeke
                                 Treasurer of the general partner
                                 of the General Partner
                                 (Principal Financial and Accounting
                                  Officer of Registrant)

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>  This schedule contains summary financial information extracted from 
the quarter ended September 29, 1996 Form 10Q Balance Sheets and Statements of
Operations and is qualified in its entirety by reference to such financial 
statements.

</LEGEND>
<CIK>     0000842314                    
<NAME>   AMERICAN TAX CREDIT PROPERTIES II L.P.                    
<MULTIPLIER>                                   1000
<CURRENCY>                                        0                           
       
<S>                                                                          <C>
<PERIOD-TYPE>                                                                                   9-MOS
<FISCAL-YEAR-END>                                                                         MAR-30-1996
<PERIOD-END>                                                                              SEP-29-1996
<CASH>                                                                                            679
<SECURITIES>                                                                                    2,196
<RECEIVABLES>                                                                                      79
<ALLOWANCES>                                                                                        0
<INVENTORY>                                                                                         0
<CURRENT-ASSETS>                                                                                    0
<PP&E>                                                                                              0
<DEPRECIATION>                                                                                      0
<TOTAL-ASSETS>                                                                                 26,765
<CURRENT-LIABILITIES>                                                                               0
<BONDS>                                                                                             0
                                                                               0
                                                                                         0
<COMMON>                                                                                            0
<OTHER-SE>                                                                                          0
<TOTAL-LIABILITY-AND-EQUITY>                                                                   26,765
<SALES>                                                                                             0
<TOTAL-REVENUES>                                                                                  185
<CGS>                                                                                               0
<TOTAL-COSTS>                                                                                       0
<OTHER-EXPENSES>                                                                                    0
<LOSS-PROVISION>                                                                                    0
<INTEREST-EXPENSE>                                                                                  0
<INCOME-PRETAX>                                                                               (1,730)
<INCOME-TAX>                                                                                        0
<INCOME-CONTINUING>                                                                           (1,730)
<DISCONTINUED>                                                                                      0
<EXTRAORDINARY>                                                                                     0
<CHANGES>                                                                                           0
<NET-INCOME>                                                                                  (1,730)
<EPS-PRIMARY>                                                                                 (30.73) 
<EPS-DILUTED>                                                                                       0
                                                                                                    

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission