ROLLINS TRUCK LEASING CORP
10-K, 1994-11-23
AUTO RENTAL & LEASING (NO DRIVERS)
Previous: RESORTS INTERNATIONAL INC, 8-K, 1994-11-23
Next: RYDER SYSTEM INC, 424B3, 1994-11-23



___________________________________________________________________________

                        SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C.  20549
___________________________________________________________________________

                                     FORM 10-K
(Mark One)                 

/ X /   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934 [FEE REQUIRED] 
        
        For the fiscal year ended        September 30, 1994      

                                        OR

/   /   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES
        EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

        For the transition period from ________________ to _______________

                          Commission file number  1-5728

                            ROLLINS TRUCK LEASING CORP.
              (Exact name of registrant as specified in its charter)

      DELAWARE                                            51-0074022
(State of Incorporation)               (I.R.S. Employer Identification Number)

                  ONE ROLLINS PLAZA, WILMINGTON, DELAWARE  19803 
                     (Address of principal executive offices)

        Registrant's telephone number including area code (302) 426-2700

Securities registered pursuant to Section 12(b) of the Act:  

     Title of Class                               Name of each exchange on 
                                                      which registered
Common Stock, $1 Par Value                        NEW YORK STOCK EXCHANGE
                                                  PACIFIC STOCK EXCHANGE

Securities registered pursuant to Section 12(g) of the Act:       NONE

    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

YES   X         NO      

    Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.  

    The aggregate market value of the voting stock held by non-affiliates of
the registrant was $445,295,000 as of October 31, 1994.

    The number of shares of registrant's common stock outstanding as of
October 31, 1994 was 45,776,154.

    The following documents are incorporated by reference:

                                              Part of this form into which
         Document                                     incorporated         

Proxy Statement in connection with
   Annual Meeting of Shareholders to be
   held January 26, 1995                                    III

                                      PART I

ITEM I.     BUSINESS.

        The Registrant, Rollins Truck Leasing Corp., together with its
subsidiaries, is referred to as the "Company" unless the context clearly
indicates otherwise.

(a)     General Development of Business

        There have been no significant changes in the business of the Company
since September 30, 1993.

(b)     Financial Information about Industry Segments

        The Company, through its principal subsidiary, Rollins Leasing Corp.
("Rollins") is engaged primarily in full-service leasing and short-term
rental of tractors, trailers and trucks and related services.  The financial
information concerning this business is included on pages 2 to 6 and 14
through 26 of this 1994 Annual Report on Form 10-K.

(c)     Narrative Description of Business

        Full-service leasing accounts for the major portion of Rollins'
revenues.  Under these leases, Rollins purchases vehicles and components
which are custom-engineered to the customer's requirements.  This equipment
is then leased to the customer for periods usually ranging from three to
eight years.  Rollins provides fuel, oil, tires, washing and regularly
scheduled maintenance and repairs at its facilities.  In addition, it
arranges for licenses and insurance, pays highway and use taxes and supplies
a 24-hour-a-day emergency road service to its customers.

        Rollins' commercial rental operations offer tractors, trailers and
trucks to customers for short periods of time ranging from one day to several
months.  The Company's commercial rental fleet also provides additional
vehicles to full service lease customers to handle their peak or seasonal
business needs.  Rollins does not offer services in the consumer one-way
truck rental market.

        Rollins also furnishes a guaranteed maintenance service to private
fleet customers who choose to own their vehicles.  This service includes
preventive maintenance, fuel procurement, tax reporting, permitting,

<PAGE>
licensing and access to the Rollins 24-hour-a-day emergency road service.

        Another service that the Company provides its customers is Dedicated
Carriage Services ("DCS").  DCS analyzes the customer's specific distribution
needs and then designs and operates a customized transportation service,
which can include any of the services mentioned previously plus management,
drivers and other operating personnel.

        There are many companies engaged in all aspects of vehicle rental and
leasing, some of which also operate on a nationwide basis and are larger than
the Company's business.  Ryder System, Inc. and Penske Truck Leasing Co.,
L.P., Inc. are respectively the largest and second largest competitors in the
truck leasing industry.  The Company believes Rollins is the third largest
competitor in the field of full-service leasing, long-term leasing and short-
term rental of heavy duty trucks in the United States.  Since the unit cost
of vehicles and the cost of the borrowed funds used to purchase such vehicles
are believed to be similar for most vehicle leasing companies, successful
competition is based in part on service.

        At September 30, 1994, a total of 2,924 persons were employed by the
Company.  


ITEM 2.     PROPERTIES.

        The Company's headquarters is located in a building owned by the
Company at One Rollins Plaza, Wilmington, DE 19803.

        The Company's principal operating properties consist of land and
buildings used in its truck leasing and rental business.  Rollins owns or
leases 198 facilities in 41 states.


ITEM 3.     LEGAL PROCEEDINGS.

        Neither the Company nor any of its subsidiaries is a party to any
material legal proceedings.  The Company and its subsidiaries are engaged in
ordinary routine litigation incidental to the business.

ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

        NONE.
<PAGE>                                      PART II

ITEM 5.     MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED
STOCKHOLDER
            MATTERS.

                            STOCK PRICES AND DIVIDENDS

             The range of share prices for the Common Stock on the New York and
Pacific Stock Exchanges and per share dividends paid on Common Stock for the
fiscal years ended September 30, 1994 and 1993 are as follows:

                                     Prices                     Dividends  
                               1994               1993          1994     1993
                          High      Low      High      Low   
Fiscal Quarter
    First ...........  $14      $11 1/4   $10 5/8   $ 7 7/8    $.033    $.03
    Second ..........   14 3/8   11 1/2    12         9 1/2     .033     .03
    Third ...........   12 3/8   11 1/8    11 3/4     9 3/8     .033     .03
    Fourth ..........   12 1/2   10 7/8    13 7/8    10 1/2     .033     .03

All stock prices and dividend amounts have been adjusted for the three-for-
two common stock split distributed on September 15, 1994.

    At September 30, 1994, there were 2,580 holders of record of the Common
Stock.

ITEM 6.     SELECTED FINANCIAL DATA.

                         FIVE YEAR SELECTED FINANCIAL DATA
                  (Dollars in Millions, Except Per Share Amounts)

                                       Fiscal Year Ended September 30,       
                                        1994    1993    1992    1991     1990
Revenues                                450.9   408.8   380.4   341.9   331.2
Earnings before income taxes             66.4    54.7    40.7    31.5    29.6
Earnings                                 39.8    30.4    24.6    19.0    18.0
Earnings per share (1)                    .86     .66     .53     .45     .43
Dividends per common share (1)            .13     .12     .11     .09     .09
Total assets                           909.7    781.2   708.5   656.4   658.5
Equipment on operating leases, net     637.8    543.4   468.3   441.1   453.8
Equipment financing obligations         498.4   427.3   390.3   378.9   407.2
Long-term debt                             .8      .9     6.8     9.1    22.6
Shareholders' equity                    251.2   216.8   191.0   169.4   133.9

(1)  Adjusted for the three-for-two common stock split distributed on
     September 15, 1994.
<PAGE>
ITEM 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND
            RESULTS OF OPERATIONS.

Results of Operations
Fiscal Year 1994 vs. 1993

     Revenues increased by $42.1 million (10.3%) as full-service lease,
commercial rental and dedicated contract carriage revenues all improved over
the prior year.

     Operating expenses increased by $16.0 million (9.6%) reflecting the
higher revenues.  Operating expenses as a percentage of revenues decreased to
40.6% in 1994 from 40.9% in 1993.  This improved operating cost ratio
resulted from lower maintenance costs on new equipment and continued expense
control efforts.

     Net depreciation expense increased by $10.0 million (8.9%) due to the
increased gross investment in equipment on operating leases and
transportation service facilities offset in part by increased gains on the
sale of equipment,  which are shown as a reduction of depreciation expense. 
Equipment sale gains increased to $8.5 million from $6.1 million in 1993 as
the used equipment market remained strong during 1994.

     Selling and administrative expenses increased by $2.0 million (5.0%)
mainly due to higher payroll costs in the sales area and to continued
emphasis on sales and marketing programs.  Selling and administrative
expenses decreased to 9.4% of revenues in 1994 from 9.9% of revenues in 1993.

     Interest expense increased by $2.4 million (7.0%) due to the increase in
average borrowings and higher short-term interest rates offset in part by the
refinancing of certain higher interest rate debt.

     The effective income tax rates for 1994 and 1993 were 40.0% and 44.4%,
respectively.

     Net earnings increased by $9.4 million (30.9%) to $39.8 million or $.86
per share from $30.4 million or $.66 per share in 1993.  The improvement in
net earnings was due mainly to increased revenues and the lower operating
cost ratio offset in part by higher depreciation, selling and administrative
and interest expenses.

Fiscal Year 1993 vs. 1992

     Revenues increased by $28.4 million (7.5%) as full-service lease,
commercial rental, guaranteed maintenance and dedicated contract carriage
revenues all improved over the prior year.  Part of the revenue improvement
resulted from the inclusion for a full year of the operations of several
small acquisitions made at various dates in fiscal 1992.

     Operating expenses increased by $7.2 million (4.5%) reflecting the
higher revenues.  Operating expenses as a percentage of revenues decreased to
40.9% in 1993 from 42.1% in 1992.  Depreciation expense increased by $5.5
million (5.2%) due to the increased investment in equipment on operating
leases and transportation service facilities, offset in part by increased
gains on the sale of equipment.  Gains on the sale of equipment, which are
shown as a reduction of depreciation expense, increased to $6.1 million from
$3.1 million in 1992 as the market for used equipment improved in 1993.
<PAGE>
     Selling and administrative expenses increased by $2.6 million (6.8%) due
in part to higher payroll costs resulting from personnel additions and
increases in other compensation.  In addition, data processing, bad debts and
office expenses were also higher in 1993.  Selling and administrative
expenses were 9.9% of revenues in 1993 compared with 10.0% of revenues in
1992.

     Interest expense decreased by $.9 million (2.6%) due mainly to the lower
interest rates on short-term bank borrowings and to the refinancing of
certain higher interest rate debt.

     The effective income tax rates for 1993 and 1992 were 44.4% and 39.4%,
respectively.  The 1993 tax rate includes the deferred tax adjustment of $2.3
million resulting from the increase in the federal income tax rate from 34%
to 35%.  Excluding the deferred income tax adjustment, the effective income
tax rate for 1993 was 40.2%.

     Net earnings increased by $5.8 million (23.4%) to $30.4 million or $.66
per share from $24.6 million or $.53 per share in 1992.  The increase in
earnings was due mainly to the higher revenues and to the reduction in
interest expense, offset in part by the $2.3 million deferred income tax
adjustment.


Liquidity and Capital Resources

     The Company's primary operation is the full-service leasing and rental
of tractors, trucks and trailers which requires substantial amounts of
capital and constant access to financing sources.  At September 30, 1994,
equipment on operating leases of $637.8 million represented 70.1% of the
Company's assets.  Funds for the acquisition of these assets are provided
principally by the cash flows from operations, the proceeds from the sale of
used equipment and borrowings under the Company's revolving credit facility. 
Cash flows from operations arising from net earnings, depreciation and
changes in deferred income taxes and working capital were $173.7 million in
1994, a 4.3% increase from $166.5 million in 1993.  Because the primary
source of funds from operations is from existing leases already under
contract, the Company expects to continue to generate a substantial amount of
funds from operations in 1995.  

     Equipment financing obligations and long-term debt increased to $499.3
million at September 30, 1994 from $428.4 million a year earlier.  Borrowings
from external sources include equipment term loans furnished by       
commercial banks and the issuance of Collateral Trust Debentures.

     The Company's principal subsidiary, Rollins Leasing Corp., has a $100.0
million revolving credit facility of which $66.5 million was available at
September 30, 1994.  This facility is used primarily to finance vehicle
purchases on an interim basis pending placement of long-term financing.  On
March 21, 1994, the Company sold $60.0 million of 7% Series M Collateral
Trust Debentures due March 15, 2001.  Additionally, on September 21, 1994,
the Company arranged for the private placement of $100.0 million of 8.27%
Series N Collateral Trust Debentures due March 15, 2002.  Closing will occur
on March 15, 1995 with the proceeds used to refinance certain existing
indebtedness and for new equipment purchases committed for in the Spring of
1995.
<PAGE>
     At September 30, 1994, the Company could sell an additional $140.0
million of Collateral Trust Debentures under its current shelf registration
statement.  Based on its access to the debt markets and the relationships
with current lending institutions and others who have expressed an interest
in providing financing, the Company expects to continue to be able to obtain
financing for its equipment and facility purchases at market rates and under
satisfactory terms and conditions.

     At September 30, 1994 and 1993, the debt to equity ratio of the Company
was 2.0 to 1.

     Capital expenditures were $297.5 million in 1994 compared with $242.9
million in 1993.  The level of economic activity, which in part dictates
demand for the Company's services, remained strong in 1994.  At September 30,
1994, the Company's commitment for the purchase of revenue equipment was
$169.0 million.  Based on the current level of business and including
commitments already made at September 30, 1994, the Company anticipates
spending approximately $300.0 million for equipment and facilities in 1995.

ITEM 8.     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

       The consolidated financial statements of the Company, the Independent
Auditors' Report and the financial statement schedules included in this
report are shown on the Index to the Consolidated Financial Statements and
Schedules on page 9.

ITEM 9.     DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL
            DISCLOSURE.

       NONE.
<PAGE>
                                     PART III

ITEM 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

       Except as presented below, the information called for by this Item 10
is incorporated by reference from the Company's Proxy Statement to be filed
pursuant to Regulation 14A for the Annual Meeting of Shareholders to be held
on January 26, 1995.

       Executive Officers of the Registrant.  As of October 31, 1994, the
Executive Officers of the registrant were:

    Name                            Position                Age   Term of Office
Patrick J. Bagley         Vice President-Finance and        47   7/87 to date
                          Treasurer                             1/87 to date

David F. Burr             Chairman and Chief Executive      56   10/92 to date
                          Officer, Rollins Leasing Corp.

Michael B. Kinnard      Vice President-General Counsel      37   10/94 to date
                        and Secretary                           10/94 to date

John W. Rollins         Chairman of the Board and           78    1954 to date
                        Chief Executive Officer                10/74 to date

John W. Rollins, Jr.    President and Chief Operating       52     9/75 to date
                        Officer and Director

Henry B. Tippie         Chairman of the Executive           67     3/74 to date
                        Committee and Vice Chairman 
                        of the Board

     The Company's Executive Officers are elected for the ensuing year and
until their successors are elected.

ITEM 11.    EXECUTIVE COMPENSATION.

       The information called for by this Item 11 is incorporated by reference
from the Company's Proxy Statement to be filed pursuant to Regulation 14A for
the Annual Meeting of Shareholders to be held on January 26, 1995.

ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT.

       The information called for by this Item 12 is incorporated by reference
from the Company's Proxy Statement to be filed pursuant to Regulation 14A for
the Annual Meeting of Shareholders to be held on January 26, 1995.

ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

       During the year ended September 30, 1994, the following officers and/or
directors of the Company were also officers and/or directors of Rollins
Environmental Services, Inc.; Patrick J. Bagley, William B. Philipbar, Jr.,
John C. Peet, Jr. (retired effective September 30, 1994), John W. Rollins,
John W. Rollins, Jr. and Henry B. Tippie.  The following officers and/or
directors of the Company were also officers and/or directors of Matlack
Systems, Inc.; Patrick J. Bagley, William B. Philipbar, Jr., John W. Rollins,
John W. Rollins, Jr. and Henry B. Tippie.  John W. Rollins owns directly and
of record 6.2% and 12.0% of the outstanding shares of Common Stock of Rollins
<PAGE>
Environmental Services, Inc. and Matlack Systems, Inc.
October 31, 1994.  The description of transactions between the Company and
Rollins Environmental Services, Inc. and between the Company and Matlack
Systems, Inc. appears under the caption "Transactions with Related Parties"
on page 21 of this 1994 Annual Report on Form 10-K.


                                      PART IV

ITEM 14.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
FORM 8-K.

(a)  Financial Statements, Financial Statement Schedules and Exhibits.

     (1)  Financial Statements - See accompanying Index to Consolidated
          Financial Statements and Schedules on page 12.

     (2)  Financial Statements Schedules - See accompanying Index to
          Consolidated Financial Statements and Schedules on page 12.

     (3)Exhibits:
       (3) (a)   Restated Certificate of Incorporation of Rollins Truck
                 Leasing Corp. as last amended on January 25, 1990 as filed
                 with the Company's annual report on Form 10-K for the fiscal
                 year ended September 30, 1992 is incorporated herein by
                 reference.

       (3) (b)   By-Laws of Rollins Truck Leasing Corp. as last amended on
                 November 25, 1987 as filed with the Company's annual report
                 on Form 10-K for the fiscal year ended September 30, 1992 is
                 incorporated herein by reference.

       (4) (a)   Collateral Trust Indenture dated as of March 21, 1983,
                 between RLC CORP. (now known as Rollins Truck Leasing Corp.)
                 and Bank of America Illinois (formerly Continental Illinois
                 National Bank and Trust Company of Chicago), as Trustee, as
                 filed with the Company's Registration Statement No. 33-40476
                 on Form S-3 dated May 10, 1991, is incorporated herein by
                 reference.

       (4) (b)   Third Supplemental Collateral Trust Indenture dated February
                 20, 1986 to the Collateral Trust Indenture dated March 21,
                 1983 between RLC CORP. (now known as Rollins Truck Leasing
                 Corp.) and Bank of America Illinois (formerly Continental
                 Illinois National Bank and Trust Company of Chicago), as
                 Trustee, as filed with the Company's Registration Statement
                 No. 33-40476 on Form S-3 dated May 10, 1991, is incorporated
                 herein by reference.          

       (4) (c)   Sixth Supplemental Collateral Trust Indenture dated March 15,
                 1988 to the Collateral Trust Indenture dated March 21, 1983
                 as supplemented and amended by a Third Supplemental Indenture
                 thereto dated as of February 20, 1986, between RLC CORP. (now
                 known as Rollins Truck Leasing Corp.) and Bank of America
                 Illinois (formerly Continental Illinois National Bank and
                 Trust Company of Chicago), as Trustee.

<PAGE>
       (4) (d)   Seventh Supplemental Collateral Trust Indenture dated March
                 15, 1989 to the Collateral Trust Indenture dated March 21,
                 1983 as supplemented and amended by a Third Supplemental
                 Indenture thereto dated as of February 20, 1986, between RLC
                 CORP. (now known as Rollins Truck Leasing Corp.) and Bank of
                 America Illinois (formerly Continental Bank N.A.), as
                 Trustee.

       (4) (e)   Eighth Supplemental Collateral Trust Indenture dated May 15,
                 1990 to the Collateral Trust Indenture dated March 21, 1983
                 as supplemented and amended by a Third Supplemental Indenture
                 thereto dated as of February 20, 1986, between Rollins Truck
                 Leasing Corp. and Bank of America Illinois (formerly
                 Continental Bank, N.A.), as Trustee, as filed with the
                 Company's Registration Statement No. 33-67682 on Form S-3
                 dated August 20, 1993 is incorporated herein by reference.

       (4) (f)   Ninth Supplemental Collateral Trust Indenture dated December
                 1, 1991 to the Collateral Trust Indenture dated March 21,
                 1983 as supplemented and amended by a Third Supplemental
                 Indenture thereto dated as of February 20, 1986 and by an
                 Eighth Supplemental Indenture dated May 15, 1990, between
                 Rollins Truck Leasing Corp. and Bank of America Illinois
                 (formerly Continental Bank, N.A.), as Trustee, as filed with
                 the Company's report on Form 8-K dated December 12, 1991, is
                 incorporated herein by reference.

       (4) (g)   Tenth Supplemental Collateral Trust Indenture dated April 28,
                 1992 to the Collateral Trust Indenture dated March 21, 1983
                 as supplemented and amended by a Third Supplemental Indenture
                 thereto dated as of February 20, 1986 and by an Eighth
                 Supplemental Indenture dated May 15, 1990, between Rollins
                 Truck Leasing Corp. and Bank of America Illinois (formerly
                 Continental Bank, N.A.), as Trustee, as filed with the
                 Company's report on Form 8-K dated April 28, 1992, is
                 incorporated herein by reference.

       (4) (h)   Eleventh Supplemental Collateral Trust Indenture dated March
                 15, 1993 to the Collateral Trust Indenture dated March 21,
                 1983 as supplemented and amended by a Third Supplemental
                 Indenture thereto dated as of February 20, 1986 and by an
                 Eighth Supplemental Indenture dated May 15, 1990, between
                 Rollins Truck Leasing Corp. and Bank of America Illinois
                 (formerly Continental Bank, N.A.), as Trustee, as filed with
                 the Company's report on Form 8-K dated March 30, 1993, is
                 incorporated herein by reference.

       (4) (i)   Twelfth Supplemental Collateral Trust Indenture dated March
                 15, 1994 to the Colalteral Trust Indenture dated March 21,
                 1983 as supplemented and amended by a Third Supplemental
                 Indenture thereto dated as of February 20, 1986 and by an
                 Eighth Supplemental Indenture dated May 15, 1990, between
                 Rollins Truck Leasing Corp. and Bank of America Illinois
                 (formerly Continental Bank, N.A.), as Trustee, as filed with
                 the Company's report on Form 8-K dated March 21, 1994, is
                 incorporated herein by reference.
<PAGE>
       (4) (j)   RLC CORP. (now known as Rollins Truck Leasing Corp.) Rights
                 Agreement dated as of June 14, 1989 as filed as an Exhibit to
                 Form 8-A filed by Registrant on June 15, 1989 is incorporated
                 herein by reference.

      (10) (a)   RLC CORP. (now known as Rollins Truck Leasing Corp.) 1982
                 Incentive Stock Option Plan, as filed with the Company's
                 Proxy Statement for the Annual Meeting of Shareholders held
                 on January 27, 1983, is incorporated herein by reference.

      (10) (b)   RLC CORP. (now known as Rollins Truck Leasing Corp.) 1986
                 Stock Option Plan, as filed with the Company's Proxy
                 Statement for the Annual Meeting of Shareholders held on
                 January 29, 1987, is incorporated herein by reference.

      (10) (c)   Rollins Truck Leasing Corp. 1993 Stock Option Plan, as filed
                 with the Company's Proxy Statement for the Annual Meeting of
                 Shareholders held on January 27, 1994, is incorporated herein
                 by reference.

      (21)       Rollins Truck Leasing Corp. Subsidiaries at September 30,
                 1994.

      (23)       Consent of KPMG Peat Marwick LLP, Independent Auditors, for
                 incorporation by reference in Registration Statement No. 33-
                 67682 filed on Form S-3.


(b)  Reports on Form 8-K.

        No reports on Form 8-K were filed by Rollins Truck Leasing Corp.
during the last quarter of the period covered by this report.  However, on
October 13, 1994, a report on Form 8-K was filed disclosing that effective at
the close of business September 30, 1994, Michael B. Kinnard was appointed
Vice President-General Counsel and Secretary to Rollins Truck Leasing Corp. 
Mr. Kinnard succeeds John C. Peet, Jr., who previously held the same
positions and whose resignation was accepted effective at the close of
business September 30, 1994.
<PAGE>
                                SIGNATURES

        Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

DATED:   November 23, 1994                  ROLLINS TRUCK LEASING CORP.
                                                       (Registrant)


                                       BY: /s/ John W. Rollins, Jr.     
                                           John W. Rollins, Jr.
                                           President and Chief Operating Officer
                                           and Director


        Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below 
by the following persons on behalf of the registrant and in the capacities
and on the dates indicated:



/s/Patrick J. Bagley  Vice President-Finance and Treasurer  November 23, 1994
Patrick J. Bagley     Chief Financial Officer
                      Chief Accounting Officer

/s/John W. Rollins    Chairman of the Board and             November 23, 1994
John W. Rollins       Chief Executive Officer


/s/Gary W. Rollins    Director                              November 23, 1994
Gary W. Rollins


/s/Henry B. Tippie    Chairman of the Executive             November 23, 1994
Henry B. Tippie       Committee and Vice Chairman
                      of the Board

<PAGE>
             INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES
 
     (1)  Consolidated
                                                                         Page(s)
        Independent Auditors' Report on Financial Statements and                
          Financial Statement Schedules                                    14

        Consolidated Statement of Earnings for the years ended
          September 30, 1994, 1993 and 1992                                15

        Consolidated Balance Sheet at September 30, 1994 and 1993          16

        Consolidated Statement of Cash Flows for the years ended
          September 30, 1994, 1993 and 1992                                17

        Notes to the Consolidated Financial Statements                  18 to 26

                                                                                
    (2)   Financial Statement Schedules

        Rollins Truck Leasing Corp. (Parent)
          Schedule III - Condensed Financial Information

               Balance Sheet at September 30, 1994 and 1993                27

               Statement of Earnings for the years ended 
                 September 30, 1994, 1993 and 1992                         28

               Statement of Cash Flows for the years ended
                 September 30, 1994, 1993 and 1992                         29

               Notes to Financial Statements                               30

        Rollins Truck Leasing Corp. and Subsidiaries Consolidated

          Schedule II     - Amounts Receivable from Related Parties
                            and Underwriters, Promoters, and 
                            Employees (Other Than Related Parties)
                            for the years ended September 30, 1994,
                            1993 and 1992                                  31

          Schedule IV     - Indebtedness of Related Parties - 
                            Not Current for the years ended 
                            September 30, 1994, 1993 and 1992              32
                         
          Schedule V      - Property, Plant and Equipment for
                            the years ended September 30, 1994,
                            1993 and 1992                                  33

          Schedule VI     - Accumulated Depreciation of Property,
                            Plant and Equipment for the years ended
                            September 30, 1994, 1993 and 1992              34

          Schedule VIII   - Valuation and Qualifying Accounts 
                            for the years ended September 30, 1994,
                            1993 and 1992                                  35

<PAGE>
          Schedule X      - Supplementary Income Statement Information for 
                            the years ended September 30, 1994, 1993 
                            and 1992                                       36

     Any financial statement schedules otherwise required have been omitted
because they are not applicable or the required information is shown in the
financial statements or notes thereto.
<PAGE>
Independent Auditors' Report

The Shareholders and Board of Directors
Rollins Truck Leasing Corp.

     We have audited the consolidated financial statements of Rollins Truck
Leasing Corp. and subsidiaries as listed in the accompanying index.  In
connection with our audits of the consolidated financial statements, we also
have audited the financial statement schedules as listed in the accompanying
index.  These consolidated financial statements and financial statement
schedules are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these consolidated financial
statements and financial statement schedules based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Rollins
Truck Leasing Corp. and subsidiaries as of September 30, 1994 and 1993, and
the results of their operations and their cash flows for each of the years in
the three-year period ended September 30, 1994, in conformity with generally
accepted accounting principles.  Also in our opinion, the related financial
statement schedules, when considered in relation to the basic consolidated
financial statements taken as a whole, present fairly, in all material
respects, the information set forth therein.



                                                       KPMG Peat Marwick LLP

Wilmington, Delaware
October 25, 1994


<PAGE>


CONSOLIDATED STATEMENT OF EARNINGS

                                           Year Ended September 30,         
                                         1994          1993          1992    
Revenues                            $450,903,000  $408,778,000  $380,384,000
Expenses:
 Operating                           183,222,000   167,248,000   160,023,000
 Depreciation, net of gain 
   on disposition of property 
   and equipment                     121,982,000   112,005,000   106,493,000
 Selling and administrative           42,473,000    40,440,000    37,855,000
                                     347,677,000   319,693,000   304,371,000

Earnings before interest expense
 and income taxes                    103,226,000    89,085,000    76,013,000
Interest expense, net                 36,836,000    34,428,000    35,345,000
Earnings before income taxes          66,390,000    54,657,000    40,668,000
Income taxes                          26,562,000    24,241,000    16,029,000

Net earnings                        $ 39,828,000  $ 30,416,000  $ 24,639,000

Earnings per share (1)              $        .86  $        .66  $        .53

Average common shares and 
 equivalents outstanding              46,310,000    46,260,000    46,007,000

(1) Adjusted for the three-for-two common stock split distributed on
    September 15, 1994.





The Notes to the Consolidated Financial Statements are an integral part of
these statements.

<PAGE>

CONSOLIDATED BALANCE SHEET

                                                       September 30,      
                                                      1994         1993     
                          ASSETS
Current assets
 Cash                                          $ 15,094,000    $ 15,081,000
 Accounts receivable, net of allowance
   for doubtful accounts: 1994-$1,770,000;
   1993-$1,620,000                               52,031,000      48,917,000
 Inventory of parts and supplies                  8,558,000       8,679,000
 Prepaid expenses                                12,726,000      10,147,000
 Refundable income taxes                          2,571,000           -     
 Deferred income taxes                           11,472,000       7,331,000
                                                102,452,000      90,155,000
Equipment on operating leases, at cost, 
 net of accumulated depreciation                637,768,000     543,396,000
Other property and equipment, at cost, 
 net of accumulated depreciation                146,618,000     124,170,000
Note receivable-Matlack, Inc. 
 (including $900,000 due within 
 one year)                                        6,000,000       6,000,000
Excess of cost over net assets of 
 businesses acquired                             11,903,000      12,131,000
Other assets                                      4,976,000       5,309,000
                                               $909,717,000    $781,161,000

                  LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities (excluding equipment financing obligations)
 Accounts payable                              $  7,205,000    $  5,153,000
 Accrued liabilities                             40,114,000      38,310,000
 Current maturities of long-term debt               146,000         209,000
                                                 47,465,000      43,672,000
Equipment financing obligations 
 including maturities due within 
 one year: 1994-$30,214,000; 
 1993-$24,665,000                               498,365,000     427,307,000
Long-term debt                                      782,000         922,000
Other liabilities                                 8,898,000       9,158,000
Deferred income taxes                           103,010,000      83,352,000

Commitments and contingent liabilities (see Notes to the Consolidated
 Financial Statements)

Shareholders' equity:
 Common stock, $1 par value    
   Outstanding: 1994-45,770,678 shares; 
   1993-45,544,355 shares                        45,771,000      30,363,000
 Capital in excess of par value                  20,319,000      35,016,000
 Retained earnings                              185,107,000     151,371,000
                                                251,197,000     216,750,000
                                               $909,717,000    $781,161,000

The Notes to the Consolidated Financial Statements are an integral part of
these statements.

<PAGE>
CONSOLIDATED STATEMENT OF CASH FLOWS


                                               Year Ended September 30,       
                                       1994           1993          1992      
Cash flows from operating activities:
Net earnings                       $ 39,828,000   $ 30,416,000   $ 24,639,000
Reconciliation of net earnings 
 to net cash flows from 
 operating activities: 
 Depreciation and amortization      130,741,000    118,366,000    109,828,000
 Current and deferred income 
   taxes                             12,946,000     11,542,000      7,687,000
 Net (increase) decrease in notes 
   and accounts receivable           (3,114,000)    9,769,000      (6,694,000)
 Net increase in accounts payable            
   and accrued liabilities            3,856,000      3,892,000      6,581,000
 Net gain on sale of property 
 and equipment                       (8,530,000)  (6,139,000)      (3,110,000)
 Other                               (2,072,000)  (1,315,000)       1,944,000
 Net cash flows from operating 
 activities                         173,655,000    166,531,000    140,875,000

Cash flows from investing activities:
 Purchase of property and 
   equipment                       (297,492,000) (242,910,000)   (202,689,000)
 Proceeds from sales of 
   equipment                         58,376,000     48,953,000     53,834,000
   Net cash flows used in investing 
     activities                    (239,116,000) (193,957,000)   (148,855,000)

Cash flows from financing activities:
Proceeds of equipment financing 
 obligations                        177,126,000    177,498,000    167,822,000
Repayment of equipment financing 
 obligations                       (106,068,000) (140,447,000)   (156,493,000)
Repayment of long-term debt            (203,000)   (7,414,000)     (3,687,000)
Payment of dividends                 (6,092,000)   (5,452,000)     (4,831,000)
Proceeds of stock options 
 exercised                              780,000        759,000        637,000
Preferred stock acquired and 
 retired                                 -               -            (95,000)
 Other                                  (69,000)        -             309,000
   Net cash flows from financing 
   activities                        65,474,000     24,944,000      3,662,000

Net increase (decrease) in cash          13,000     (2,482,000)    (4,318,000)
Cash beginning of period             15,081,000     17,563,000     21,881,000
Cash end of period                 $ 15,094,000   $ 15,081,000   $ 17,563,000

Supplemental information:
 Interest paid                     $ 36,425,000   $ 34,933,000   $ 34,581,000
 Income taxes paid                 $ 13,616,000   $ 12,699,000   $  8,341,000

The Notes to the Consolidated Financial Statements are an integral part of
these statements.

<PAGE>

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Accounting Policies

   The consolidated financial statements include the accounts of all
subsidiaries.  Intercompany transactions and balances among these
subsidiaries have been eliminated.  

   Lease, rental and other transportation service revenues are recognized pro
rata from the date the vehicles are placed in service with the customer. 
Expenses are recognized concurrently with revenues.

   Earnings per common share are computed assuming the conversion of all
potentially dilutive securites, namely outstanding stock options and
convertible preferred shares prior to their redemption.

   The excess of cost over net assets of businesses acquired prior to October
30, 1970 is not being amortized since its value, in management's opinion, has
not diminished.  The excess of cost over net assets of businesses acquired
subsequently is being amortized on a straight-line basis over 40 years.

   Inventories of transportation equipment parts and supplies are valued at
the lower of first-in, first-out cost or market.

   Marketable securities are classified as current or noncurrent assets as
appropriate and are carried at the lower of cost or market.

   Property and equipment is carried at cost, net of applicable allowances. 
Depreciation is provided on a straight-line, specific-item basis net of
salvage or residual values.  The cost and related accumulated depreciation of
property and equipment sold or retired are eliminated from the property
accounts and the resulting gain or loss is reflected in the Consolidated
Statement of Earnings as an adjustment of depreciation expense.  Repairs and
maintenance are charged to expense as incurred.  Major additions and
improvements are capitalized and written off over the remaining depreciable
lives of the assets.

   As of October 1, 1991, the Company adopted SFAS No. 109 Accounting for
Income Taxes.  The adoption of this accounting rule had no effect on net
earnings for the year ended September 30, 1992.

   Leasing operations consist of the long-term leasing and short-term rental
of transportation equipment.  All leases are classified as operating leases
and expire on various dates during the next ten years.

   Equipment to be sold within one year and equipment financing obligations
payable within one year are not classified as current assets or current
liabilities.

<PAGE>
Equipment on Operating Leases

   The Company's investment in equipment on operating leases is as follows:
                                                  
                                                        September 30,      
                                                    1994             1993    
Transportation equipment (1)                    $951,349,000     $833,232,000
Less accumulated depreciation                   (313,581,000)    (289,836,000)
                                                $637,768,000     $543,396,000

(1)  Estimated useful life 3 to 12 years

   The net gain on disposition of property and equipment was $8,530,000 in
1994, $6,139,000 in 1993 and $3,110,000 in 1992.

   Commitments for the purchase of transportation equipment amounted to
$169,014,000 at September 30, 1994.

   At September 30, 1994, minimum future revenues from non-cancelable leases
are as follows:

Year Ending September 30,                                                    
1995                                                             $144,295,000
1996                                                              114,944,000
1997                                                               85,796,000
1998                                                               55,552,000
1999                                                               23,819,000
Later Years                                                         1,110,000
Total future minimum lease revenues                              $425,516,000

   Revenues include contingent rentals, which represent all commercial rental
revenues and the mileage charges on full-service leases, of $169,755,000 in
1994, $128,528,000 in 1993 and $118,787,000 in 1992.

Other Property and Equipment

   The Company's other property and equipment accounts are as follows:
                                                                 
                                                       September 30,         
                                                    1994             1993    
Land                                            $ 35,376,000     $ 30,291,000
Transportation service facilities (1)            128,414,000      101,784,000
Other operating assets (1)                        33,951,000       35,769,000
Less accumulated depreciation                    (51,123,000)     (43,674,000)
                                                $146,618,000     $124,170,000

(1)  Estimated useful life 3 to 45 years

Lease Commitments

   The Company leases some of the premises and equipment used in its
operations.  Leases classified as operating leases expire on various dates
during the next 20 years.  Some of the leases are renewable at the Company's
option.

<PAGE>
   Minimum future rental payments required under operating leases having non-
cancelable terms in excess of one year as of September 30, 1994 are as
follows:

Year Ending September 30,                                                   
1995                                                             $ 3,556,000
1996                                                               3,073,000
1997                                                               2,298,000
1998                                                               1,695,000
1999                                                               1,110,000
Later years                                                        4,388,000
Total minimum payments required                                  $16,120,000

   Total rental expense for all operating leases except those with terms of
a month or less was $7,695,000 in 1994, $8,134,000 in 1993 and $8,144,000 in
1992.

Income Taxes

 The income tax provisions for the three years ended September 30, 1994 are
comprised as follows:      
                      
                                               Year Ended September 30,    
                                          1994          1993           1992    
Current:
 Federal                               $ 8,692,000   $ 9,101,000    $ 6,668,000
 State                                   2,796,000     2,280,000      1,547,000
Deferred:
 Federal                                13,516,000     8,362,000      6,470,000
 State                                   1,558,000     2,223,000      1,344,000
 Rate change                                -          2,275,000         -     
 Total income taxes                    $26,562,000   $24,241,000    $16,029,000

   A reconciliation of the income tax provisions for the three years ended
September 30, 1994 with amounts calculated by applying the statutory federal
income tax rate (35.0% in 1994, 34.75% in 1993 and 34.0% in 1992) to earnings
before income taxes for those years is as follows:
                                              Year Ended September 30,     
                                          1994          1993           1992    
Federal tax at statutory rate          $23,236,000   $18,993,000    $13,827,000
State income taxes                       2,830,000     2,939,000      1,908,000
Rate change                                 -          2,275,000         -    
Other                                      496,000        34,000        294,000
Total income taxes                     $26,562,000   $24,241,000    $16,029,000

<PAGE>
   The tax effect of temporary differences and the tax credit carryforwards
which comprise the current and non-current deferred income tax amounts shown
on the balance sheet are as follows:

                                                            September 30    
                                                    1994              1993     
Depreciation                                     $111,833,000      $101,297,000
Expenses deductible when paid                      (8,214,000)       (7,196,000)
Investment tax credit carryforward                    -              (4,902,000)
Alternative minimum tax credit carryforward       (12,861,000)      (12,899,000)
Other                                                 780,000          (279,000)
Deferred income taxes, net                       $ 91,538,000      $ 76,021,000

   At September 30, 1994, the Company had alternative minimum tax credit
carryforwards of $12,861,000 which have no expiration date.  The Company has
no tax credit carryforwards for financial reporting purposes since all such
credits have been considered in the determination of deferred income tax
amounts.

Shareholders' Equity

   Changes in the components of shareholders' equity are as follows:

                                                        Capital in
                             Stated        $1 Par       Excess of  
                             Value of      Value        Par of  
                             Preferred     Common       Stated         Retained 
                             Stock         Stock        Values         Earnings 
Balance at 9/30/91        $ 51,000    $19,940,000   $43,778,000    $105,624,000
Net earnings                                                         24,639,000
Dividends on preferred 
 stock $1.00 per share                                                  (24,000)
Dividends on common 
 stock $.16 per share                                                (4,807,000)
3-for-2 common stock split             10,050,000                   (10,109,000)
Investment valuation 
 allowance                                                              975,000
Conversion of preferred 
 stock                     (45,000)        53,000        (8,000)
Preferred stock retired   (6,000)                       (89,000)
Exercise of stock options                 109,000       528,000    
Other                                      32,000       336,000                
Balance at 9/30/92            -        30,184,000    34,436,000     126,407,000 
Net earnings                                                         30,416,000
Dividends on common 
 stock $.18 per share                                                (5,452,000)
Exercise of stock options                 179,000       580,000                
Balance at 9/30/93            -        30,363,000    35,016,000     151,371,000
Net earnings                                                         39,828,000
Dividends on common 
 stock $.20 per share                                                (6,092,000)
3-for-2 common stock split                           15,252,000     (15,321,000)
Exercise of stock options                               156,000         624,000
Balance at 9/30/94        $   -       $45,771,000   $20,319,000    $185,107,000

<PAGE>
   The Company is authorized to issue 50,000,000 shares of its $1 Par Value
Common Stock and 1,000,000 shares of Preferred Stock.  The preferred shares
are without par value, with terms and conditions of each issue as determined
by the Board of Directors.  On April 30, 1992, the Comp
its then outstanding 3,172 shares of Series C Preferred Stock for $30 per
share.  No Preferred Stock is now outstanding.

   Each share of common stock outstanding includes one common stock purchase
right (a "Right") which is non-detachable and non-exercisable until certain
defined events occur, including certain tender offers or the acquisition by
a person or group of affiliated or associated persons of 20% of the Company's
common stock.  Upon the occurrence of certain defined events, the Right
entitles the registered holder to purchase one share of common stock of the
Company for $26.67 and may be modified to permit certain holders to purchase
common stock of the Company or common stock of an acquiring company at a 50%
discount.  The Right expires on June 30, 1999 unless earlier redeemed by the
Company as permitted under certain conditions at a price of $.0045 per Right.

   Under the terms of a credit agreement, $129,202,000 of retained earnings
was available for the payment of cash dividends at September 30, 1994.

   Under the Company's stock option plans, options to purchase common stock
of the Company may be granted to officers and key employees at not less than
100% of the fair market value at the date of grant.  Option activity,
adjusted for the September 15, 1994 three-for-two common stock split, is
summarized as follows:
                                      Year Ended September 30,               
                                   1994             1993              1992   
Number of options:
 Outstanding at beginning of 
   year                          1,368,005        1,388,700         1,361,349
 Granted                             7,515          261,900           315,900
 Exercised                        (226,321)        (268,164)         (220,302)
 Expired or canceled               (27,700)         (14,431)          (68,247)
 Outstanding at September 30     1,121,499        1,368,005         1,388,700
At September 30:
 Options available for grant     1,305,789           85,604           333,072
 Options exercisable               470,500          409,163           416,639

Per share prices:
 Options granted                   $12.08           $11.92             $7.56 
 Options exercised            $2.39 to $7.56  $2.39 to $7.56  $2.39 to $4.59
 Options outstanding          $2.39 to $12.08 $2.39 to $11.92 $2.39 to $7.56

Accrued Liabilities

   Accrued liabilities are as follows:
                                                             September 30,   
                                                    1994             1993    
Employee compensation                             $8,722,000      $ 7,608,000
Interest                                           6,052,000        5,641,000
Taxes other than income                            9,349,000        9,265,000
Insurance                                          6,013,000        4,867,000
Unbilled services and supplies                     8,024,000        8,572,000
Other                                              1,954,000        2,357,000
                                                  $40,114,000     $38,310,000
<PAGE>
Indebtedness

   Equipment financing obligations are as follows:
                                                           September 30,    
                                                       1994           1993   
   Revolving Credit Agreement                      $33,500,000    $28,000,000
   Collateral Trust Debentures:
    Series G,  9  7/8     %, due 1995 to 1998        50,000,000     50,000,000
    Series H, 10.60       %, due 1999                75,000,000     75,000,000
    Series I,  10.35      %, due 2000                50,000,000     50,000,000
    Series J,   8 5/8     %, due 1998                30,000,000     30,000,000
    Series K,  7  3/4     %, due 1997                50,000,000     50,000,000
    Series L,  7          %, due 2003                70,000,000     70,000,000
    Series M,  7          %, due 2001                60,000,000         -     
   Other equipment financing obligations, 
    at interest rates ranging from 5.1% 
    to 9.8%, of which $22,714,000 is due 
    within one year; payable through 1999            79,865,000     74,307,000
                                                   $498,365,000   $427,307,000

    The $100,000,000 line under the Revolving Credit Agreement is unsecured. 
During 1994, the quoted rates ranged from 3.4% to 6.3% and averaged 6.1% at
September 30, 1994.  The Collateral Trust Debentures are secured by notes
from a subsidiary and Matlack, Inc., a former subsidiary.  Certain other
equipment financing obligations are collateralized by certain leasing
equipment.  At the option of the banks, the Revolving Credit Agreement and
the Collateral Trust Debentures may be secured by other leasing and bulk
transportation equipment.  Termination of the Revolving Credit Agreement
would result in repayment of outstanding loans over 60 months in equal
installments; otherwise, no repayments are required except for repayments
which would be required if the financing value of the equipment falls below
the outstanding loan.  The agreement provides for the maintenance of
specified financial ratios and restricts payments to the Company by a
consolidated subsidiary.  Net assets of all subsidiaries not restricted under
the agreement totaled $139,728,000 at September 30, 1994.

    On September 21, 1994, the Company arranged for the private placement of
$100,000,000 of 8.27%, Series N Collateral Trust Debentures due March 15,
2002.  Closing will occur on March 15, 1995.

    Based on published bid prices, at September 30, 1994, the estimated fair
value of the Company's Collateral Trust Debentures was $386,019,000 compared
to the recorded book amount of $385,000,000.  The fair value of the remaining
$113,365,000 of equipment indebtedness approximates its recorded amount.

    Long-term debt consists of real estate and other obligations payable in
installments over various periods to 2001, at interest rates ranging from
6.4% to 7.0%.  Land and buildings with a carrying value of $1,585,000 is
pledged as collateral.

    The aggregate amounts of maturities and sinking fund requirements for all
indebtedness over the next five years are as follows:  1995-$30,360,000;
1996-$26,618,000; 1997-$73,556,000; 1998-$38,350,000 and
1999-$109,143,000.

<PAGE>
Commitments and Contingent Liabilities

    There are various claims and legal actions pending against the Company. 
In the opinion of management, based on the advice of counsel, the outcome of
such litigation will not have a material adverse effect upon the Company's
financial position or results of operations.

Pension Plan

    The Company maintains a noncontributory pension plan for full-time
employees not covered by pension plans under collective bargaining
agreements.  Pension costs are funded in accordance with the provisions of
the Internal Revenue Code.  The Company also maintains a nonqualified,
noncontributory defined benefit pension plan for certain employees to restore
pension benefits reduced by federal income tax regulations.  The cost
associated with the plan is determined using the same actuarial methods and
assumptions as those used for the Company's qualified pension plan.

    The components of net periodic pension cost are as follows:

                                             Year Ended September 30,     
                                       1994           1993           1992   
Service cost                        $2,283,000     $1,798,000     $1,548,000
Interest cost                        2,152,000      1,846,000      1,658,000
Return on plan assets                 (947,000)    (4,336,000)    (2,558,000)
Net amortization and deferral       (1,580,000)     2,271,000        706,000
Net periodic pension cost           $1,908,000     $1,579,000     $1,354,000

    The following table sets forth the funded status and the amount
recognized in the Company's balance sheet for the plans:

                                                          September 30,        
                                                       1994           1993    
Actuarial present value of                                          
   accumulated benefit obligation:
    Vested                                         $24,708,000    $22,010,000
    Non-vested                                       1,227,000      1,102,000
                                                   $25,935,000    $23,112,000

Projected benefit obligation                       $31,190,000    $26,989,000
Plan assets at market value                         27,481,000     25,976,000
Projected benefit obligation
   in excess of plan assets                          3,709,000      1,013,000
Unrecognized gain                                    1,289,000      2,383,000
Unrecognized prior service costs                      (998,000)       157,000
Unrecognized overfunding at adoption                   421,000        492,000
Accrued pension liability                          $ 4,421,000    $ 4,045,000
 
    At September 30, 1994, the assets of the pension plans were invested 73%
in equity securities, 24% in fixed income securities and the balance in other
interest bearing accounts.

    The discount rate was 8.0% for 1994 and 1993 and 8.5% for 1992.  The rate
of assumed compensation increase was 5.0% for all three years.  The expected
long-term rate of return on assets was 9.5% for 1994 and 1993 and 10.0% for
1992.

<PAGE>
    The Company expensed payments to multi-employer pension plans required
by collective bargaining agreements of $172,000 in 1994, $265,000 in 1993 and
$293,000 in 1992.  The actuarial present value of accumulated plan benefits
and net assets available for benefits to employees under these plans are not
available.

Transactions with Related Parties

    Certain directors and officers of the Company are also directors and
officers of Rollins Environmental Services, Inc. and Matlack Systems, Inc.

    The Company sold materials (principally vehicle fuel) and services
(including data processing services) and rented transportation equipment and
office space to Rollins Environmental Services, Inc.  The aggregate charges
for these materials and services, which have been included in revenues or
offset against operating expense, as appropriate, in the Consolidated
Statement of Earnings, were $6,551,000 in 1994, $7,359,000 in 1993 and
$6,579,000 in 1992.

    The Company provided administrative services and rented office space to
Matlack, Inc. for aggregate charges of $2,949,000 in 1994, $3,077,000 in 1993
and $3,403,000 in 1992, which have been included in revenues or offset
against operating expense, as appropriate, in the Consolidated Statement of
Earnings.  Interest charges to Matlack, Inc., which have been offset against
interest expense, were $593,000 in 1994, $1,023,000 in 1993 and $1,500,000
in
1992.

    An officer of the Company is the trustee of an employee benefits trust
which provides certain insurance and health care benefits to employees of the
Company.  Contributions to the trust, which were charged to operating or
selling and administrative expense, as appropriate, were $8,166,000 in 1994,
$7,068,000 in 1993 and $7,085,000 in 1992.

    In the opinion of management of the Company, the foregoing transactions
were effected at rates which approximate those which the Company would have
realized or incurred had such transactions been effected with independent
third parties.

<PAGE>
Quarterly Results (Unaudited)                                                  
                   December       March          June           September  
   1994            31             31             30             30            
Revenues           $107,444,000   $107,111,000   $115,823,000   $120,525,000
Gross profit       $ 34,202,000   $ 33,409,000   $ 38,053,000   $ 40,035,000
Earnings before 
  income taxes     $ 16,196,000   $ 13,811,000   $ 17,504,000   $ 18,879,000
Net earnings       $  9,474,000   $  8,155,000   $ 10,450,000   $ 11,749,000 
Earnings per 
  share(1)         $       .21    $.17           $       .23    $        .25

    1993                                                                      
Revenues           $100,095,000   $ 97,042,000   $104,589,000   $107,052,000
Gross profit       $ 30,439,000   $ 28,758,000   $ 33,845,000   $ 36,483,000
Earnings before 
   income taxes    $ 12,497,000   $ 10,823,000   $ 14,762,000   $ 16,575,000
Net earnings       $  7,498,000   $  6,494,000   $  8,857,000   $  7,567,000 
Earnings per 
  share(1)         $       .16    $        .14   $        .19   $        .17

(1) Adjusted for the three-for-two common stock split distributed on
    September 15, 1994.

<PAGE>
                  SCHEDULE III - Condensed Financial Information

                            ROLLINS TRUCK LEASING CORP.
                                   BALANCE SHEET
                                  ($000 Omitted)

                 Assets                                  September 30,  
                                                        1994        1993
Current Assets (excluding notes receivable 
   from subsidiaries)
  Cash                                                $    699    $    413
  Accounts receivable                                       80          91
  Accounts receivable from subsidiaries*                    14          31
  Other current assets                                      63          67
                                                           856         602
Notes receivable - Matlack, Inc. 
   (including $900 due within one year)                  6,000       6,000
Notes receivable from subsidiary*                      379,000     319,000
Investments in subsidiaries, at equity*                234,263     196,368
Advances to subsidiaries*                               18,430      20,680
Property and equipment, at cost, net of
  accumulated depreciation                                 921         894
Other assets                                               173         365
                                                      $639,643    $543,909
      Liabilities and Shareholders' Equity

Current Liabilities
  Accounts payable to subsidiaries*                   $     37    $     11
  Accounts payable to others                               164         120
  Accrued liabilities                                      571         632
  Income taxes payable                                     769         417
                                                         1,541       1,180
Collateral Trust Debentures
    9 7/8%   Series G, due 1995 to 1998                 50,000      50,000
    10.60%   Series H, due 1999                         75,000      75,000
    10.35%   Series I, due 2000                         50,000      50,000
    8 5/8%   Series J, due 1998                         30,000      30,000
    7 3.4%   Series K, due 1997                         50,000      50,000
    7   %    Series L, due 2003                         70,000      70,000
    7   %    Series M, due 2001                         60,000        -

Other liabilities                                        1,531         528
Deferred federal income taxes                              374         451
Commitments and contingent liabilities - 
   see notes to the financial statements

Shareholders' equity
  Common shares $1 Par Value, 50,000,000 shares
    authorized; issued and outstanding:
    1994: 45,770,678; 1993: 45,544,355                  45,771      30,363
  Capital in excess of par or stated values             20,319      35,016
  Retained earnings                                    185,107     151,371
                                                       251,197     216,750
                                                      $639,643    $543,909

* Eliminated in consolidation.

<PAGE>
                 SCHEDULE III - Condensed Financial Information
                                    (continued)

                            ROLLINS TRUCK LEASING CORP.
                               STATEMENT OF EARNINGS
                                  ($000 Omitted)


                                                  Year Ended September 30,  
                                                 1994        1993       1992

Revenues: 
   Dividends from subsidiaries                 $ 1,800     $ 4,800     $ 4,800
   Other income                                  4,502         171         470
                                                 6,302       4,971       5,270

Expenses:
   Administrative                                3,498       3,686       3,223
   Depreciation and amortization, net of
     gain (loss) on disposals                      124         211         225
                                                 3,622       3,897       3,448

Earnings before income taxes                     2,680       1,074       1,822

Income taxes (benefit)                             825      (1,460)     (1,625)

Net earnings of Rollins Truck Leasing Corp.  1,855           2,534       3,447

Equity in undistributed net earnings
   of subsidiaries                              37,973      27,882      21,192

Net earnings                                   $39,828     $30,416     $24,639

<PAGE>
                  SCHEDULE III - Condensed Financial Information
                                    (continued)

                            ROLLINS TRUCK LEASING CORP.
                              STATEMENT OF CASH FLOWS
                                  ($000 Omitted)

                                                 Year Ended September 30,  
                                                 1994       1993        1992   

Cash flows from operating activities:
  Earnings prior to equity in
    subsidiaries' undistributed earnings       $ 1,855     $ 2,534     $ 3,447

  Reconciliation of earnings to net 
    cash flows from operating activities:
    Depreciation and amortization                  193         216         231
    Current and deferred income taxes              275        (176)       (408)
    Net decrease (increase) in 
    accounts receivable                             28          74         (41)
    Net increase (decrease) in 
    accounts payable and accrued 
    liabilities                                      9        (230)        253
    Other                                         (241)         87          97
    Net cash flows from operating 
    activities                                   2,119       2,505       3,579

  Cash flows from investing activities:
    Purchase of equipment                         (152)       (108)        (54)
    Proceeds from sale of equipment               -              5          10
    Net cash flows used in investing 
    activities                                    (152)       (103)        (44)

  Cash flows from financing activities:
    Proceeds of equipment financing             60,000      70,000      80,000
    Advances to subsidiaries                   (56,300)    (68,072)    (81,600)
    Repayment of notes by subsidiary               -        39,500      41,650
    Repayment of notes by Matlack, Inc.            -         7,750       2,250
    Repayment of equipment financing               -       (47,250)    (42,500)
    Payment of dividends                        (6,092)     (5,452)     (4,831)
    Proceeds of stock options exercised            780         759         637
    Preferred stock acquired and retired           -           -           (95)
    Other                                          (69)        -           (59)
    Net cash flows used in financing 
    activities                                  (1,681)     (2,765)     (4,548)

    Net increase (decrease) in cash                286        (363)     (1,013)

    Cash beginning of period                       413         776       1,789

    Cash end of period                         $   699     $   413     $   776

Supplemental information:

    Interest paid, net                         $    -      $    -      $   -    
    Income taxes paid                          $10,660     $ 9,572     $ 6,236

<PAGE>

                  SCHEDULE III - Condensed Financial 
                                    (continued)

                            ROLLINS TRUCK LEASING CORP.
                           Notes to Financial Statements


Accounting Policies

  The accounting policies of the Registrant and its subsidiaries are set forth
on page 14 of this 1994 Annual Report on Form 10-K.

  The Company's principal sources of earnings are dividends and management
fees paid by its subsidiaries.  Certain loan agreements restrict payments to
the Company by its subsidiaries.  Net assets of subsidiaries not restricted
under such loan agreements totaled $139,728,000 at September 30, 1994.  The
Company also realizes cash receipts by assessing subsidiaries for federal
taxes on income and expends cash in payment of such taxes on a consolidated
basis.  Tax assessments are based on the amount of federal income taxes which
would be payable (recoverable) by each subsidiary company based on its
current year's earnings (loss) reduced by that subsidiary's applicable
portion of any consolidated carryforward or carryback of net operating
losses, investment tax credits, alternative minimum tax credits or similar
items utilized currently in the consolidated federal income tax return.

  Interest income on notes receivable from a subsidiary and from Matlack, Inc.
which are pledged to secure the Collateral Trust Debentures (described on
page 19 of this 1994 Annual Report on Form 10-K) has been offset against
interest expense of $31,700,000, $29,451,000 and $29,298,000 in 1994, 1993
and 1992, respectively.

Commitments and Contingencies

  The Company is obligated to an affiliated company for $398,000 annually
($2,886,000 in the aggregate) of future rentals under a lease to 2001.  Rent
expense was $391,000 in 1994 and 1993 and $353,000 in 1992.

  Commitments of the Company have been collateralized by bank letters of
credit issued on behalf of the Company in the amount of $4,950,000.

  The aggregate amounts of maturities and sinking fund requirements for the
Collateral Trust Debentures during the next five years are $7,500,000 in
1995, $7,500,000 in 1996, $57,500,000 in 1997, $27,500,000 in 1998 and
$105,000,000 in 1999.

<PAGE>
<TABLE>
                                 ROLLINS TRUCK LEASING CORP. AND SUBSIDIARIES
                      SCHEDULE II - Amounts Receivable from Related Parties and
                                 Underwriters, Promoters, and Employees (Other
                                             Than Related Parties)
                          For the Years Ended September 30, 1994, 1993 and 1992
                                                ($000 Omitted)

<CAPTION>                                                                                      Balance at
                                                              Deductions           End of Period  
                                  Balance at
 Year Ended                       Beginning              Amounts    Amounts                  
 Not
September 30,  Name of Debtor     of Period   Additions  Collected   Written-Off  
Current    Current
<S>      <C>                      <C>         <C>        <C>                       <C>         <C>                
1994:    Matlack, Inc.                        $900(1)                              $900(1)                          

         Rollins Administrative
         Services, Inc.           $300                   $300(3)




1993:    Matlack, Inc.            $750                   $750

         Rollins Administrative
         Services, Inc.           $388                   $ 88                                 $300(3)




1992:    Matlack, Inc.            $750        $750(1)    $750                      $750(2)

         Rollins Administrative
         Services, Inc.           $838                   $450                                 $388(3)


<FN>


(1)    Amounts due in one year
(2)    Included in Notes receivable - Matlack, Inc.
(3)    Non-interest bearing advance
</TABLE>
<PAGE>

<TABLE>
                                 ROLLINS TRUCK LEASING CORP. AND SUBSIDIARIES
                           SCHEDULE IV - Indebtedness of Related Parties-Not Current
                             For the Years Ended September 30, 1994, 1993 and 1992
                                                ($000 Omitted)

<CAPTION>

                                                            Indebtedness      
Year Ended                        Balance Beginning                              Balance End
September 30,    Name of Debtor      of Period      Additions   Deductions       of Period 

<S>           <C>                      <C>                       <C>             <C>                                 
1994:         Matlack, Inc.            $ 6,000                   $ 900 (1)       $5,100




1993:         Matlack, Inc.            $13,000                   $7,000 (2)      $6,000




1992:         Matlack, Inc.            $15,250                    $  750 (1)     $13,000
                                                                  $1,500 (3)









<FN>

(1)    Amounts due in one year
(2)    Total Cash Receipt of $7,000 - $750 from Current, $6,250 from Non-Current
(3)    Total Cash Receipt of $2,250 - $750 from Current, $1,500 from Non-Current

</TABLE>
<PAGE>

<TABLE>
                                 ROLLINS TRUCK LEASING CORP. AND SUBSIDIARIES
                                  SCHEDULE V - PROPERTY, PLANT AND EQUIPMENT
                                                ($000 OMITTED)
<CAPTION>
                                           Balance at                          Other Changes  Balance at 
Year Ended                                 Beginning               Sales and     Add (Deduct)   End of
September 30,  Classification              of Period   Additions   Retirements   Describe       Period 
   <S>                                      <C>         <C>         <C>          <C>           <C>              
   1994:   Property on Operating Leases
           Transportation Equipment         $833,232    $264,159    $146,042     $             $951,349

           Other Property and Equipment
           Land                             $ 30,291    $  5,085                                $35,376
           Transportation Service 
            Facilities                       101,784      25,732    $    548     $  1,446 (1)   128,414
           Other Operating Assets             35,769       2,516       4,318          (16)(1)    33,951
                                            $167,844    $ 33,333    $  4,866     $  1,430      $197,741

   1993:   Property on Operating Leases
           Transportation Equipment         $745,852    $227,471    $139,983     $  (108)(1)   $833,232
           Real Estate                        13,336                              (13,336)(1)      - 
  
                                            $759,188    $227,471    $139,983     $(13,444)     $833,232
           Other Property and Equipment
           Land                             $ 27,028    $  2,587    $    337     $  1,013 (1)  $ 30,291
           Transportation Service 
            Facilities                        92,443      10,388         503         (544)(1)   101,784
           Other Operating Assets             21,789       2,464         443       11,959(1)     35,769
                                            $141,260    $ 15,439    $  1,283     $ 12,428      $167,844

   1992:   Property on Operating Leases
           Transportation Equipment         $674,493    $183,873    $112,386     $  (128)(1)   $745,852
           Real Estate                        11,092       2,244                                 13,336
                                            $685,585    $186,117    $112,386     $   (128)     $759,188
           Other Property and Equipment
           Land                             $ 27,064    $    269    $    324     $     19 (1)  $ 27,028
           Transportation Service 
            Facilities                        79,193      14,540       1,430          140 (1)    92,443
           Other Operating Assets             21,058       1,758       1,156          129(1)     21,789
                                            $127,315    $ 16,567    $  2,910     $    288      $141,260
<FN>
(1)  Adjustments and reclassifications.
</TABLE>
<PAGE>
<TABLE>
                                 ROLLINS TRUCK LEASING CORP. AND SUBSIDIARIES
                    SCHEDULE VI - ACCUMULATED DEPRECIATION OF PROPERTY, PLANT AND EQUIPMENT
                                                ($000 OMITTED)
<CAPTION>
                                                       Additions
                                           Balance at  Charged to                Other Changes  Balance at 
Year Ended                                 Beginning   Costs and   Sales and     Add(Deduct)    End of
September 30,  Classification              of Period   Expenses    Retirements  Describe        Period 
    <S>    <C>                               <C>          <C>         <C>           <C>           <C>
    1994:  Property on Operating Leases
           Transportation Equipment          $289,836     $122,014    $ 98,137      $ (132)(1)    $313,581

           Other Propety and Equipment
           Transportation Service 
            Facilities                       $ 28,400     $  6,093    $    402      $ 1,136 (1)   $ 35,227
           Other Operating Assets              15,274        2,405       1,873           90(1)      15,896
                                             $ 43,674     $  8,498    $  2,275      $ 1,226       $ 51,123

    1993:  Property on Operating Leases
           Transportation Equipment          $277,601     $110,544    $ 98,221      $  (88)(1)    $289,836
           Real Estate                          4,534                                (4,534)(1)       -   
                                             $282,135     $110,544    $ 98,221      $(4,622)      $289,836
           Other Property and Equipment
           Transportation Service 
            Facilities                       $ 24,286     $  4,911    $    477      $  (320)(1)   $ 28,400
           Other Operating Assets               8,597        2,689         393        4,381(1)      15,274
                                             $ 32,883     $  7,600    $    870      $ 4,061       $ 43,674

    1992:  Property on Operating Leases
           Transportation Equipment          $237,195     $103,182    $ 62,689      $  (87)(1)    $277,601
           Real Estate                          4,278          256                                   4,534
                                             $241,473     $103,438    $ 62,689      $   (87)      $282,135
           Other Property and Equipment
           Transportation Service 
            Facilities                       $ 21,359     $  4,019    $  1,149      $    57 (1)   $ 24,286
           Other Operating Assets               7,002        2,146         423        (128)(1)       8,597
                                             $ 28,361     $  6,165    $  1,572      $   (71)      $ 32,883


<FN>
(1)    Adjustments and reclassifications
</TABLE>
<PAGE>
<TABLE>
                                 ROLLINS TRUCK LEASING CORP. AND SUBSIDIARIES
                               SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS
                                                ($000 OMITTED)
<CAPTION>
           COLUMN A                      COLUMN B           COLUMN C         COLUMN D      COLUMN E
                                                            Additions                                     
                                         Balance at   Charged to    Charged                   Balance at
                                         Beginning    Costs and     to Other                  End of
September 30,  Classification            of Period    Expenses      Accounts   Deductions     Period 
<S>        <C>                           <C>         <C>         <C>             <C>           <C>
1994:      Allowance for doubtful 
            accounts                     $1,620      $ 1,330     $  693 (1)      $1,873 (2)    $1,770


1993:      Allowance for doubtful 
            accounts                     $1,217      $ 2,343     $  823 (1)      $2,763 (2)    $1,620


1992:      Allowance for doubtful 
            accounts                     $1,185      $ 2,064     $  486 (1)      $2,518 (2)    $1,217

           Investment valuation 
            allowance                    $1,236                  $(1,236)(3)                       -  






<FN>
  (1)  Recoveries.
  (2)  Write-offs.
  (3)  Added $975 to retained earnings after tax effect of $261.
</TABLE>


<PAGE>


                   ROLLINS TRUCK LEASING CORP. AND SUBSIDIARIES
              SCHEDULE X - SUPPLEMENTARY INCOME STATEMENT INFORMATION
               FOR THE YEARS ENDED SEPTEMBER 30, 1994, 1993 and 1992
                                  ($000 OMITTED)


       COLUMN A                                    COLUMN B    
       Item                              Charged to Costs and Expenses
                                           1994        1993       1992

Maintenance and Repairs                  $ 83,039    $ 84,828    $ 82,113

Depreciation and Amortization            $130,741    $118,366    $109,828

Taxes Other Than Payroll and 
  Income Taxes

     Licenses and Titles                 $ 14,768    $ 13,062    $ 11,583
     Federal Highway Use Tax             $  4,549    $  4,920    $  4,489
     Other                               $  5,121    $  4,063    $  3,844


<PAGE>


                            ROLLINS TRUCK LEASING CORP.

                               Exhibits to Form 10-K

                     For Fiscal Year Ended September 30, 1994


Index to Exhibits                                                     Page Nos.

  Exhibit 21                Rollins Truck Leasing Corp.
                              Subsidiaries at September 30, 1994

  Exhibit 23                Consent of Independent Auditors



<PAGE>
                                                                     Exhibit 21




                            ROLLINS TRUCK LEASING CORP.
                 Subsidiaries of Registrant at September 30, 1994




                                                     JURISDICTION OF
           NAME                                      INCORPORATION

       Rollins Dedicated Carriage Services, Inc.            Delaware

       Rollins Leasing Corp.                                Delaware

       Rollins Properties, Inc.                             Delaware

       Transrisk, Limited                                   Bermuda



<PAGE>
                                                                      Exhibit 23



The Board of Directors
Rollins Truck Leasing Corp.:


       We consent to incorporation by reference in Registration Statement No.
33-67682 filed on Form S-3 by Rollins Truck Leasing Corp. of our report dated
October 25, 1994, relating to the consolidated balance sheets of Rollins
Truck Leasing Corp. and subsidiaries as of September 30, 1994 and 1993 and
the related consolidated statements of earnings and cash flows and related
schedules for each of the years in the three-year period ended September 30,
1994, which report appears on page 10 of this 1994 Annual Report on Form 10-K
of Rollins Truck Leasing Corp.






                                                      KPMG Peat Marwick LLP


Wilmington, Delaware
November 22, 1994





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission