ROLLINS TRUCK LEASING CORP
10-Q, 1997-07-23
AUTO RENTAL & LEASING (NO DRIVERS)
Previous: RITE AID CORP, 424B3, 1997-07-23
Next: ROSES STORES INC, SC 13G/A, 1997-07-23



                                                              Page 1 of 8

                              UNITED STATES
                   SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549

                                FORM 10-Q


(Mark One)
 ___
| X |     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934
  
For the quarterly period ended           June 30, 1997                    
  

                                   OR
 ___
|___|     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

For the transition period from                        to                  
    
Commission file number         1-5728       

                           ROLLINS TRUCK LEASING CORP.                 
         (Exact name of registrant as specified in its charter)


         DELAWARE                                       51-0074022       
  (State or other jurisdiction of                     (I.R.S. Employer
   incorporation or organization)                    Identification No.)


One Rollins Plaza, Wilmington, Delaware                    19803          
(Address of principal executive offices)                (Zip Code)

                                (302) 426-2700                            
          (Registrant's telephone number, including area code)

                                                                         
                       (Former name of registrant)

         Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Sections 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.
                                                                          
                                                       Yes   X     No _____

         The number of shares of the registrant's common stock outstanding
as of June 30, 1997 was 41,145,927.





FORM 10-Q                                                     Page 2 of 8
                     PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

     The accompanying unaudited condensed consolidated financial statements
have been prepared in accordance with the instructions to Form 10-Q and do
not include all of the information and footnotes required by generally
accepted accounting principles for complete financial statements.  In the
opinion of management, all adjustments (consisting of normal recurring
accruals) considered necessary for a fair presentation have been included. 
Operating results for the quarter and nine months ended June 30, 1997 are
not necessarily indicative of the results that may be expected for the year
ending September 30, 1997.  These statements should be read in conjunction
with the financial statements and notes thereto included in the Company's
Annual Report on Form 10-K for the year ended September 30, 1996.


                       ROLLINS TRUCK LEASING CORP.
                   CONSOLIDATED STATEMENT OF EARNINGS
               ($000 Omitted Except for Per Share Amounts)



                                  Quarter Ended       Nine Months Ended
                                     June 30,              June 30,     
                                 1997       1996       1997       1996

Revenues                       $142,095   $130,723   $408,168   $377,936

Expenses:
  Operating                      57,971     53,294    169,501    157,347
  Depreciation                   42,449     40,139    126,183    117,153
  Gain on sale of property
    and equipment                (3,066)    (2,057)    (8,715)    (6,436)
  Selling and administrative     12,799     11,652     36,670     36,091
                                110,153    103,028    323,639    304,155

Operating earnings               31,942     27,695     84,529     73,781

Interest expense                 12,729     11,792     36,709     35,459
Earnings before income taxes     19,213     15,903     47,820     38,322

Income taxes                      7,446      6,161     18,602     14,792
Net earnings                   $ 11,767   $  9,742   $ 29,218   $ 23,530

Earnings per share             $    .28   $    .22   $    .69   $    .53 

Average common shares 
   and equivalents
   outstanding (000)                                   42,498     44,575

Dividends paid per 
   common share                $    .05   $   .045   $    .15   $   .135





FORM 10-Q                                                     Page 3 of 8

                       ROLLINS TRUCK LEASING CORP.
                       CONSOLIDATED BALANCE SHEET
                             ($000 Omitted)

                                                  June 30,  September 30,
                    ASSETS                         1997         1996   
Current assets
 Cash                                           $   23,103   $   31,207
 Accounts receivable, net of allowance for
   doubtful accounts of: June-$2,049; 
   September-$1,928                                 67,736       62,389
  Inventories                                        8,634        9,124
  Prepaid expenses                                  15,476       14,195
  Refundable income taxes                             -             897
  Deferred income taxes                              5,960        5,960
     Total current assets                          120,909      123,772

Equipment on operating leases, at cost, 
  net of accumulated depreciation of: 
  June-$407,418; September-$376,018                823,596      784,346
Other property and equipment, at cost, 
  net of accumulated depreciation of: 
  June-$72,901; September-$67,930                  202,689      198,681
Excess of cost over net assets of 
  businesses acquired                               12,242       12,497
Other assets                                         6,252        5,916
     Total assets                               $1,165,688   $1,125,212
   
    LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities (excluding equipment 
    financing obligations)
  Accounts payable                              $    8,593   $    8,759
  Accrued liabilities                               47,484       44,733
  Income taxes payable                               1,373         -
  Current maturities of long-term debt                 131          124
     Total current liabilities                      57,581       53,616

Equipment financing obligations                    671,625      640,854
Long-term debt                                         409          508
Other liabilities                                   13,257       11,375
Deferred income taxes                              144,245      134,811

Commitments and contingent liabilities
  See Part II Legal Proceedings

Shareholders' equity
  Common stock, $1 par value, 
    100,000,000 shares authorized; issued 
    and outstanding: June-41,145,927; 
    September-43,383,935                            41,146       43,384
  Additional paid-in capital                             9         -
  Retained earnings                                237,416      240,664
     Total shareholders' equity                    278,571      284,048
     Total liabilities and shareholders' equity $1,165,688   $1,125,212



FORM 10-Q                                                     Page 4 of 8
                       ROLLINS TRUCK LEASING CORP.
                  CONSOLIDATED STATEMENT OF CASH FLOWS
                             ($000 Omitted)

                                                    Nine Months Ended
                                                         June 30,      
                                                    1997         1996  

Cash flows from operating activities:

  Net earnings                                    $  29,218    $ 23,530
  Adjustments to reconcile net earnings to
    net cash provided by operating activities:
      Depreciation and amortization                 126,438     117,398
      Net gain on sale of property and equipment     (8,715)     (6,436)
      Changes in assets and liabilities: 
         Accounts receivable                         (5,346)     (5,969)
         Accounts payable and accrued liabilities     2,584      (2,284)
         Current and deferred income taxes           11,704      12,524
         Other, net                                     755       1,586 
    Net cash provided by operating activities       156,638     140,349
 
Cash flows from investing activities:
  Purchase of property and equipment               (215,643)   (243,285)
  Proceeds from sales of equipment                   54,917      58,874
  Excess of cost over net assets of 
      business acquired                                -         (1,150)
    Net cash used in investing activities          (160,726)   (185,561)

Cash flows from financing activities:                                     
  Proceeds of equipment financing obligations       120,553      84,596
  Repayment of equipment financing obligations      (89,783)    (28,655)
  Repayment of long-term debt                           (91)       (112)
  Payment of dividends                               (6,301)     (6,003)
  Proceeds of stock options exercised                   498         418
  Common stock acquired and retired                 (28,892)     (8,796)
    Net cash provided by financing activities        (4,016)     41,448
   
Net (decrease) in cash                               (8,104)     (3,764)

Cash beginning of period                             31,207      22,708
Cash end of period                                $  23,103    $ 18,944

Supplemental information:
  Interest paid                                   $  31,667    $ 33,792
  Income taxes paid                               $   6,898    $  2,268



   







FORM 10-Q                                                     Page 5 of 8

Item  2.  Management's Discussion and Analysis of Financial Condition and
Results of Operations

Results of Operations:  Nine Months Ended June 30, 1997 vs. Nine Months
Ended June 30, 1996
    Revenues increased by $30,232,000 (8.0%) as full-service lease,
guaranteed maintenance, dedicated contract carriage, and commercial rental
revenues all improved over the same period last year.  The increase in
revenues was principally volume-related as industry competition continued
to limit price increases.

    Operating expenses increased by $12,154,000 (7.7%) reflecting the
increase in revenues.  The more significant operating expense increases
resulted from the continued growth in the dedicated contract carriage
business in which drivers' wages increased by $6,767,000 and vehicle
expenses increased by $3,797,000.  Operating expenses as a percentage of
revenues were 41.5% and 41.6% in 1997 and 1996, respectively.

    Depreciation expense increased by $9,030,000 (7.7%) due to the
increased investment in equipment on operating leases and related
transportation service facilities.  The higher levels of investment in
property and equipment reflected, in addition to the higher level of
business, increased prices paid for recently acquired capital assets.

    Gain on the sale of property and equipment increased by $2,279,000
(35.4%) principally due to higher average selling prices realized on
transportation equipment. 

    Selling and administrative expenses increased by $579,000 (1.6%), and
reflected decreased advertising expenses ($476,000) and bad debt expense
($444,000).  Advertising expense decreased in favor of direct marketing
through the Company's sales force which has been expanded over the past
several years.  As a percent of revenues, selling and administrative
expenses decreased to 9.0% in 1997 from 9.5% in 1996.

    Interest expense increased by $1,250,000 (3.5%) due to the increased
level of borrowings when compared with the same period last year.

    The effective income tax rates for the first nine months of 1997 and
1996 were 38.9% and 38.6%, respectively.

    Net earnings increased by $5,688,000 (24.2%) to $29,218,000 or $.69 per
share from $23,530,000 or $.53 per share in fiscal 1996.  The increased net
earnings resulted from higher revenues which were reduced in part by the
incremental costs associated with such revenues.

Results of Operations:  Quarter Ended June 30, 1997 vs. Quarter Ended June
30, 1996
    Revenues for the quarter ended June 30, 1997 were $142,095,000 compared
with $130,723,000 for the same quarter last year.  The increase of
$11,372,000 (8.7%) was broad-based as full-service lease, guaranteed
maintenance, dedicated contract carriage and commercial rental revenues all
improved over last year.



FORM 10-Q                                                     Page 6 of 8

    Operating expenses increased by $4,677,000 (8.8%) reflecting the
increase in revenues.  Drivers' wages and vehicle expenses for dedicated
contract carriage for the quarter ended June 30, 1997 increased by
$4,212,000 compared with the same quarter last year due to a higher level
of business.  Operating expenses as a percentage of revenues were 40.8% for
the quarters ended June 30, 1997 and June 30, 1996.

    Depreciation expense increased by $2,310,000 (5.8%) due to the
increased investment in equipment on operating leases and related
transportation service facilities.  As a percent of revenues, depreciation
expense decreased to 29.9% in 1997 from 30.7% in 1996.

    Gain on the sale of property and equipment increased by $1,009,000
(49.1%) principally due to higher average selling prices realized on
transportation equipment and an increase in the number of units sold.

    Selling and administrative expenses increased by $1,147,000 (9.8%)
reflecting the increased level of business.  As a percent of revenues,
selling and administrative expenses increased to 9.0% in 1997 from 8.9% in
1996.

    Interest expense increased by $937,000 (7.9%) due to the increased
level of borrowings compared with the same period last year.

    The effective income tax rates for the third fiscal quarter of 1997 and
1996 were 38.8% and 38.7%, respectively.

    Net earnings increased by $2,025,000 (20.8%) to $11,767,000 or $.28 per
share from $9,742,000 or $.22 per share in fiscal 1996.  The increased net
earnings resulted from the higher revenues which were reduced in part by
the incremental costs associated with such revenues.

Liquidity and Capital Resources
    Cash flows from operating activities of $156,638,000 were generated
principally from net earnings of $29,218,000 and the noncash depreciation
and amortization expenses totaling $126,438,000.  Investing activities used
$160,726,000 of cash for the purchase of property and equipment net of the
cash proceeds received from the sale of equipment.  The net cash flow from
operating activities plus $120,553,000 of proceeds from equipment financing
obligations were used to pay dividends, repurchase 2,358,800 shares of the
Company's $1 par value common stock and to reduce equipment financing
obligations by $89,783,000.

    On April 15, 1997, the Company redeemed $50,000,000 of outstanding
Series K, 7.75% Collateral Trust Debentures.  The Company has a current
shelf registration under which it can sell an additional $155,000,000 of
Collateral Trust Debentures.  

    The Company's principal subsidiary, Rollins Leasing Corp., has a
$100,000,000 revolving credit facility all of which was available at June
30, 1997.  This credit facility requires the maintenance of specified
financial ratios and restricts payments to the Company.




FORM 10-Q                                                     Page 7 of 8

    Based on its access to the debt markets and relationships with current
lending institutions and others who have expressed an interest in providing
financing, the Company expects to be able to obtain financing for its
equipment and facility purchases at market rates and under satisfactory
terms and conditions.  Covenants in the Company's outstanding Collateral
Trust Debentures restrict the Company's dividend payments to consolidated
net earnings subsequent to September 30, 1984 subject to certain
adjustments.

    Otherwise, there have been no material changes in the Company's
financial condition and its liquidity and capital resources since September
30, 1996.  For further details, see the Company's 1996 Annual Report on
Form 10-K for the year ended September 30, 1996.


                       PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

    There are no material legal proceedings to which the Company or any of
its subsidiaries is a party.  Certain subsidiaries of the Company are
involved in ordinary routine litigation incidental to the operation of its
business.

Item 2.  Changes in Securities

    None.

Item 3.  Defaults Upon Senior Securities

    None.

Item 4.  Submission of Matters to a Vote of Security Holders

    None.

<PAGE>
FORM 10-Q                                                     Page 8 of 8

Item 5.  Other Information
    None.

Item 6.  Exhibits and Reports on Form 8-K
    None.


                               SIGNATURES


    Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.



DATE:    July 23, 1997                 Rollins Truck Leasing Corp.    
                                               (Registrant)




                                   /s/ John W. Rollins, Jr.           
                                   John W. Rollins, Jr.
                                   President and Chief Operating Officer



                                   /s/ Patrick J. Bagley              
                                   Patrick J. Bagley
                                   Vice President-Finance and Treasurer
                                   Chief Financial Officer
                                   Chief Accounting Officer





<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-30-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                          23,103
<SECURITIES>                                         0
<RECEIVABLES>                                   69,785
<ALLOWANCES>                                     2,049
<INVENTORY>                                      8,634
<CURRENT-ASSETS>                               120,909
<PP&E>                                       1,506,604
<DEPRECIATION>                                 480,319
<TOTAL-ASSETS>                               1,165,688
<CURRENT-LIABILITIES>                           57,581
<BONDS>                                        672,034
                                0
                                          0
<COMMON>                                        41,146
<OTHER-SE>                                     237,425
<TOTAL-LIABILITY-AND-EQUITY>                 1,165,688
<SALES>                                        408,168
<TOTAL-REVENUES>                               408,168
<CGS>                                                0
<TOTAL-COSTS>                                  295,684
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              36,709
<INCOME-PRETAX>                                 47,820
<INCOME-TAX>                                    18,602
<INCOME-CONTINUING>                             29,218
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    29,218
<EPS-PRIMARY>                                      .69
<EPS-DILUTED>                                      .69
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission