WILLIAMSBURG INVESTMENT TRUST
N-30D, 1996-06-07
Previous: RELIASTAR FINANCIAL CORP, 424B3, 1996-06-07
Next: KASH N KARRY FOOD STORES INC, 10-Q, 1996-06-07



THE FLIPPIN, BRUCE & PORTER FUNDS

INVESTMENT ADVISER
Flippin, Bruce & Porter, Inc.
800 Main Street, Suite 202

P.O. Box 6138
Lynchburg, Virginia 24505

800-FBP-9375

TRANSFER AGENT AND
SHAREHOLDER SERVICING AGENT

MGF Service Corp.
P.O. Box 5354

Cincinnati, Ohio 45201-5354
800-443-4249

OFFICERS

John M. Flippin, President
John T. Bruce, Vice President

and Portfolio Manager
R. Gregory Porter, III, Vice President

TRUSTEES

Jack E. Brinson
Austin Brockenbrough, III
John T. Bruce
Charles M. Caravati
J. Finley Lee, Jr.
Richard Mitchell
Richard L. Morrill
Harris V. Morrissette
Fred T. Tattersall
Samuel B. Witt, III
<PAGE>

                                 Annual Report

                                March 31, 1996


FBP CONTRARIAN EQUITY FUND
FBP CONTRARIAN BALANCED FUND
<PAGE>

LETTER TO SHAREHOLDERS                                             MAY 15, 1996

===============================================================================

   We are pleased to report on the progress of your Fund and its investments
for the fiscal year ending March 31,1996. The following table displays the
total return (capital change plus income) of the Funds for the past six months
and one year.

                                    Six      Twelve 
                                  MONTHS     MONTHS

FBP Contrarian Equity Fund          9.1%      29.5%

FBP Contrarian Balanced Fund        7.2%      22.9%

REVIEW AND OUTLOOK

   The first calendar quarter of 1996 gave investors mixed results from the
financial markets. Stocks continued last year's strong gains with the S&P 500
Index increasing 5.4%. However, bond returns were a negative 2.3%, as
long-term Treasury bond rates increased from 5.95% to 6.67%. This rise in
interest rates has continued throughout April and early May and is approaching
levels which could negatively affect stocks.

   Expectations at year end were for a continued weak economy with low
inflation and additional Federal Reserve easing. The weak bond market during
the first quarter was a reflection of the market being wrong on all three
points. Our economy improved from last quarter's slow pace as housing and auto
sales rebounded and unemployment continued to drop. Combined with rising
agricultural and energy prices, inflation concerns resurfaced. And finally,
the Federal Reserve resisted lowering short-term interest rates without
renewed evidence of a weakening economy.

   The surge in stock prices was fueled by the record inflow into mutual funds
from December through March, coupled with an economic pickup. The volatility
of stocks has increased, reflecting weakness in the bond market. Leadership
has been centered in previous laggards such as economically sensitive issues
and conglomerates. Financial issues continued their outperformance and retail
stocks, which we added to the Funds during November and December, displayed
surprising strength.

   Over the balance of the year, the economy should continue to grow at a
sluggish 2% rate, with low inflation and lower interest rates by year end.
With the increase in interest rates over the past five months, we believe the
majority of the risk of higher rates is behind us. We therefore will begin to
lengthen our maturities in the Balanced Fund to take advantage of the higher
yields available. The Equity Fund's cash position has risen to 25% recently
due to new additions by shareholders. Any weakness which develops in the stock
market will be used as an opportunity to make additional investments.

COMPARATIVE CHARTS

   Performance for each Fund is compared on the next page to the most
appropriate broad-based index, the S&P 500, an unmanaged index of 500 large
common stocks. For the six months and one year ended March 31, 1996, the total
return of the S&P 500 Index was 11.71% and 32.10%, respectively. Over time,
this index has outpaced the FBP Contrarian Balanced Fund which maintains at
least 25% bonds. Balanced funds have the growth potential to outpace
inflation, but they will typically be outperformed by a 100% stock index over
the long term because of the bond portion of their portfolios. However, the
advantage of the bond portion is that it can make the return and principal of
a balanced fund more stable than a portfolio completely invested in stocks.
Results are also compared to the Consumer Price Index, a measure of inflation.

   Thank you for your continued confidence and investment in The Flippin,
Bruce & Porter Funds.

     /s/John M. Flippin
     John M. Flippin
     President

     /s/John T. Bruce, CFA
     John T. Bruce, CFA
     Vice President
     Portfolio Manager
<PAGE>

A representation of the graphic material contained in the Flippin, Bruce
and Porter Funds Annual Report is set forth below.

1. Comparison of the Change in Value of a $10,000 Investment in the FBP
Contrarian Equity Fund and the Standard & Poor's 500 Index and Consumer Price
Index

STANDARD & POOR'S 500 INDEX:            FBP CONTRARIAN EQUITY FUND:

             QTRLY                                   QTRLY      
   DATE     RETURN     BALANCE            DATE       RETURN     BALANCE
 07/31/93              10,000           07/31/93                 10,000
 09/30/93     2.99%    10,299           09/30/93      3.05%      10,305
 12/31/93     2.32%    10,538           12/31/93      1.99%      10,510
 03/31/94    -3.79%    10,139           03/31/94     -1.92%      10,308
 06/30/94     0.42%    10,181           06/30/94      0.69%      10,379
 09/30/94     4.88%    10,678           09/30/94      7.34%      11,141
 12/31/94    -0.02%    10,676           12/31/94     -1.30%      10,996
 03/31/95     9.74%    11,716           03/31/95      6.42%      11,702
 06/30/95     9.55%    12,834           06/30/95      9.37%      12,798
 09/30/95     7.95%    13,854           09/30/95      8.5%       13,890
 12/31/95     6.02%    14,688           12/31/95      3.24%      14,340
 03/31/96     5.37%    15,477           03/31/96      5.71%      15,158


<PAGE>

CONSUMER PRICE INDEX:

              QTRLY         
   DATE      RETURN      BALANCE
 07/31/93                10,000
 09/30/93      0.40%     10,040
 12/31/93      0.70%     10,110
 03/31/94      0.50%     10,161
 06/30/94      0.60%     10,222
 09/30/94      0.90%     10,314
 12/31/94      0.60%     10,376
 03/31/95      0.80%     10,460
 06/30/95      0.90%     10,554
 09/30/95      0.40%     10,596
 12/31/95      0.50%     10,649
 03/31/96      0.80%     10,735

Past performance is not predictive of future performance.

The FBP Contrarian Equity Fund - Average Annual Total Returns

1 Year ........................29.54%
Since Inception*...............16.84%

*Initial public offering of shares was July 30, 1993.


2. Comparison of the Change in Value of a $10,000 Investment in the FBP
Contrarian Balanced Fund and the Standard & Poor's 500 Index and Consumer
Price Index

STANDARD & POOR'S 500 INDEX:            FBP CONTRARIAN BALANCED FUND:

             QTRLY                                   QTRLY
  DATE      RETURN     BALANCE            DATE      RETURN     BALANCE
07/03/89                10,000          07/03/89                 10,000
09/30/89      10.71%    11,071          09/30/89      -1.08%      9,892
12/31/89       2.06%    11,299          12/31/89       0.05%      9,897
03/31/90      -3.00%    10,960          03/31/90      -0.30%      9,867
06/30/90       6.28%    11,648          06/30/90       1.95%     10,059
09/30/90     -13.75%    10,047          09/30/90     -13.02%      8,749
12/31/90       8.97%    10,948          12/31/90       4.22%      9,118
03/31/91      14.53%    12,539          03/31/91      15.76%     10,555
06/30/91      -0.23%    12,510          06/30/91       1.21%     10,683
09/30/91       5.35%    13,179          09/30/91       4.18%     11,130
12/31/91       8.38%    14,284          12/31/91       4.29%     11,607
03/31/92      -2.53%    13,922          03/31/92       5.23%     12,214
06/30/92       1.90%    14,187          06/30/92       1.80%     12,434
09/30/92       3.15%    14,634          09/30/92       0.89%     12,545
12/31/92       5.03%    15,370          12/31/92       5.82%     13,275
03/31/93       4.36%    16,040          03/31/93       3.74%     13,772
06/30/93       0.48%    16,117          06/30/93       0.75%     13,875
09/30/93       2.58%    16,533          09/30/93       4.13%     14,448
12/31/93       2.32%    16,916          12/31/93       1.04%     14,598
03/31/94      -3.79%    16,275          03/31/94      -2.00%     14,306
06/30/94       0.42%    16,343          06/30/94       0.13%     14,324
09/30/94       4.88%    17,141          09/30/94       4.82%     15,015
12/31/94      -0.02%    17,138          12/31/94      -0.97%     14,870
03/31/95       9.74%    18,807          03/31/95       6.35%     15,814
06/30/95       9.55%    20,602          06/30/95       7.70%     17,031
09/30/95       7.95%    22,240          09/30/95       6.43%     18,126
12/31/95       6.02%    23,579          12/31/95       3.10%     18,689
03/31/96       5.37%    24,844          03/31/96       3.96%     19,429

<PAGE>

CONSUMER PRICE INDEX:

             QTRLY
  DATE      RETURN     BALANCE
07/03/89                10,000
09/30/89       0.75%    10,075
12/31/89       1.00%    10,151
03/31/90       2.01%    10,355
06/30/90       0.90%    10,448
09/30/90       1.71%    10,627
12/31/90       1.71%    10,808
03/31/91       0.90%    10,906
06/30/91       0.40%    10,950
09/30/91       0.60%    11,015
12/31/91       0.90%    11,115
03/31/92       0.70%    11,193
06/30/92       0.80%    11,283
09/30/92       0.70%    11,362
12/31/92       0.80%    11,453
03/31/93       0.90%    11,556
06/30/93       0.60%    11,626
09/30/93       0.40%    11,672
12/31/93       0.70%    11,754
03/31/94       0.50%    11,813
06/30/94       0.60%    11,884
09/30/94       0.90%    11,991
12/31/94       0.60%    12,063
03/31/95       0.80%    12,159
06/30/95       0.90%    12,269
09/30/95       0.40%    12,318
12/31/95       0.50%    12,380
03/31/96       0.80%    12,479

Past performance is not predictive of future performance.

The FBP Contrarian Balanced Fund - Average Annual Total Returns

1 Year ........................22.86%
5 Years........................12.98%
Since Inception*...............10.35%

*Initial public offering of shares was July 3, 1989.

<PAGE>

<TABLE>

FBP CONTRARIAN EQUITY FUND
PORTFOLIO OF INVESTMENTS

MARCH 31, 1996

===================================================================================================================
<CAPTION>

     SHARES       COMMON STOCKS - 79.9%                                                              VALUE
- -------------------------------------------------------------------------------------------------------------------
<S>               <C>                                                                           <C>
                  BUSINESS INFORMATION SERVICES - 2.3%
         3,500    Dun & Bradstreet Corporation.................................................  $    212,188
                                                                                                --------------

                  CHEMICALS - 2.2%
         1,400    Dow Chemical Company.........................................................       121,625
         8,000    Ethyl Corporation............................................................        77,000
                                                                                                --------------
                      .........................................................................       198,625
                                                                                                --------------
                  COMMERCIAL BANKING - 9.8%
         5,344    Banc One Corporation.........................................................       190,380
         2,300    Chemical Banking Corporation.................................................       162,150
         2,700    Citicorp.....................................................................       216,000
         1,629    First Chicago NBD Corporation................................................        67,603
         3,200    NationsBank Corporation......................................................       256,400
                                                                                                --------------
                      .........................................................................       892,533
                                                                                                --------------
                  COMMUNICATIONS - 4.7%
         5,900    GTE Corporation..............................................................       258,862
         2,700    Harris Corporation...........................................................       167,063
                                                                                                --------------
                      .........................................................................       425,925
                                                                                                --------------
                  COMPUTERS/COMPUTER TECHNOLOGY SERVICES - 6.0%
         4,000    International Business Machines(c) ..........................................       444,500
        11,300    Tandem Computers, Inc.(b) ...................................................       100,287
                                                                                                --------------
                      .........................................................................       544,787
                                                                                                --------------
                  CONSUMER GOODS & SERVICES - 3.9%
         3,100    Dean Foods Company...........................................................        77,500
         3,200    Philip Morris Companies, Inc.................................................       280,800
                                                                                                --------------
                      .........................................................................       358,300
                                                                                                --------------
                  DRUGS/MEDICAL EQUIPMENT - 10.1%
         4,200    Allergan, Inc................................................................       154,875
         2,700    Bristol-Myers Squibb Company.................................................       231,187
         1,700    Johnson & Johnson (c) .......................................................       156,825
         3,000    Merck & Company, Inc.........................................................       186,750
         4,640    Pharmacia & Upjohn, Inc......................................................       185,020
                                                                                                --------------
                      .........................................................................       914,657
                                                                                                --------------
                  DURABLE GOODS - 6.9%
         5,200    Digital Equipment Corporation(b) (c) ........................................       286,650
         1,200    General Electric Company.....................................................        93,450
         1,500    Genuine Parts Company........................................................        67,500
         5,600    WMX Technologies, Inc........................................................       177,800
                                                                                                --------------
                      .........................................................................       625,400
                                                                                                --------------
                  FINANCE - 2.5%
         3,000    Student Loan Marketing Association...........................................       229,500
                                                                                                --------------
<PAGE>
<CAPTION>


FBP CONTRARIAN EQUITY FUND

PORTFOLIO OF INVESTMENTS (CONTINUED)

===================================================================================================================

     SHARES       COMMON STOCKS - 79.9%                                                              VALUE
- -------------------------------------------------------------------------------------------------------------------
<S>               <C>                                                                           <C>
                  INSURANCE - 4.7%
         1,200    Aetna Life & Casualty Company................................................  $     90,600
         8,000    First Colony Corporation.....................................................       191,000
         1,600    Marsh & McLennan Companies, Inc..............................................       148,600
                                                                                                --------------
                      .........................................................................       430,200
                                                                                                --------------
                  MANAGEMENT SERVICES - 1.7%
         2,800    PHH Corporation..............................................................       155,750
                                                                                                --------------
                  OIL & OIL DRILLING - 6.0%
         3,000    Equitable Resources, Inc.....................................................        87,750
        12,500    Oryx Energy Company(b) ......................................................       173,438
         3,500    Pennzoil Company.............................................................       139,125
         1,800    Schlumberger Limited (c) ....................................................       142,425
                                                                                                --------------
                      .........................................................................       542,738
                                                                                                --------------
                  PAPER & FOREST PRODUCTS - 1.5%
         3,000    Weyerhaeuser Company.........................................................       138,375
                                                                                                --------------
                  PHOTOGRAPHICAL PRODUCTS - 2.0%
         2,500    Eastman Kodak Company........................................................       177,500
                                                                                                --------------
                  PRINTING - 1.9%
         5,000    R. R. Donnelley & Sons Company...............................................       172,500
                                                                                                --------------
                  RETAIL STORES - 9.4%
         6,100    Circuit City Stores, Inc.....................................................       182,237
         5,200    Cracker Barrel Old Country Store, Inc........................................       120,900
        23,000    K-Mart Corporation(b) .......................................................       215,625
         6,000    Toys R Us, Inc.(b) ..........................................................       162,000
         7,800    Wal-Mart Stores, Inc.........................................................       180,375
                                                                                                --------------
                      .........................................................................       861,137
                                                                                                --------------
                  TRANSPORTATION - 3.2%
         4,800    Alexander & Baldwin, Inc.....................................................       115,200
         2,500    Federal Express Corporation(b)  .............................................       174,688
                                                                                                --------------
                      .........................................................................       289,888
                                                                                                --------------
                  TRAVEL & INVESTMENT SERVICES - 1.1%
         2,000    American Express Company.....................................................        98,750
                                                                                                --------------
                  TOTAL COMMON STOCKS  (COST $5,530,374) ......................................  $  7,268,753
                                                                                                --------------

<PAGE>

<CAPTION>
FBP CONTRARIAN EQUITY FUND

PORTFOLIO OF INVESTMENTS (CONTINUED)

===================================================================================================================

      FACE
     AMOUNT       REPURCHASE AGREEMENTS(A) - 23.8%                                                   VALUE
- -------------------------------------------------------------------------------------------------------------------
<S>               <C>                                                                           <C>
$    2,161,251    Lehman Brothers, 5.38%, dated 03/29/96, due 04/01/96,
                      repurchase proceeds $2,162,220 (Cost $2,161,251).........................  $  2,161,251
                                                                                                --------------

                  TOTAL INVESTMENTS AND REPURCHASE AGREEMENTS AT VALUE - 103.7% ...............  $  9,430,004

                  LIABILITIES IN EXCESS OF OTHER ASSETS - (3.7)% ..............................     ( 340,090 )
                                                                                                --------------

                  NET ASSETS - 100.0% .........................................................  $  9,089,914
                                                                                                ==============


<FN>
(a)Joint repurchase agreement is fully collateralized by $15,840,000 U.S.
  Treasury Note, 7.75%, due 03/31/96. The aggregate market value of the
  collateral at March 31, 1996 was $16,453,800. The Fund's pro-rata interest
  in the collateral at March 31, 1996 was $2,213,548.

(b)Non-income producing security.

(c)Security covers a call option.

See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>

===================================================================================================================
FBP CONTRARIAN EQUITY FUND
SCHEDULE OF OPEN OPTIONS WRITTEN

MARCH 31, 1996

===================================================================================================================
<CAPTION>
                                                                                     MARKET
                                                                                    VALUE OF       PREMIUMS
     SHARES       COVERED CALL OPTIONS                                               OPTION        RECEIVED
- -------------------------------------------------------------------------------------------------------------------
<S>               <C>                                                             <C>           <C>
                  Digital Equipment Corporation,
           500        07/20/96 at $80...........................................  $        313   $      2,710
           400        01/18/97 at $70...........................................         1,750          3,371
                  International Business Machines,
           500        07/20/96 at $130..........................................         1,188          3,710
                  Johnson & Johnson,
           300        04/20/96 at $90...........................................         1,162          1,573
                  Schlumberger Limited,
           400        08/17/96 at $80...........................................         1,700          1,860
                                                                                 --------------  -------------
                      ..........................................................  $      6,113   $     13,224
                                                                                 ==============  =============

<FN>

See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>

FBP CONTRARIAN BALANCED FUND
PORTFOLIO OF INVESTMENTS

MARCH 31, 1996

===================================================================================================================
<CAPTION>

     SHARES       COMMON STOCKS - 60.4%                                                              VALUE
- -------------------------------------------------------------------------------------------------------------------
<S>               <C>                                                                           <C>
                  BUSINESS INFORMATION SERVICES - 1.5%
         9,000    Dun & Bradstreet Corporation.................................................  $    545,625
                                                                                                --------------
                  CHEMICALS - 2.0%
         6,000    Dow Chemical Company.........................................................       521,250
        20,000    Ethyl Corporation............................................................       192,500
                                                                                                --------------
                      .........................................................................       713,750
                                                                                                --------------
                  COMMERCIAL BANKING - 7.4%
        13,590    Banc One Corporation.........................................................       484,144
         7,500    Chemical Banking Corporation.................................................       528,750
         8,000    Citicorp.....................................................................       640,000
         5,430    First Chicago NBD Corporation................................................       225,345
         9,400    NationsBank Corporation......................................................       753,175
                                                                                                --------------
                      .........................................................................     2,631,414
                                                                                                --------------
                  COMMUNICATIONS - 3.3%
        15,000    GTE Corporation..............................................................       658,125
         8,500    Harris Corporation...........................................................       525,937
                                                                                                --------------
                      .........................................................................     1,184,062
                                                                                                --------------
                  COMPUTERS/COMPUTER TECHNOLOGY SERVICES - 4.0%
        10,000    International Business Machines(c) ..........................................     1,111,250
        37,000    Tandem Computers, Inc.(b) ...................................................       328,375
                                                                                                --------------
                      .........................................................................     1,439,625
                                                                                                --------------
                  CONSUMER GOODS & SERVICES - 3.4%
         9,000    Dean Foods Company...........................................................       225,000
        11,200    Philip Morris Companies, Inc.................................................       982,800
                                                                                                --------------
                      .........................................................................     1,207,800
                                                                                                --------------
                  DRUGS/MEDICAL EQUIPMENT - 7.8%
        13,000    Allergan, Inc................................................................       479,375
         7,000    Bristol-Myers Squibb Company.................................................       599,375
         7,500    Johnson & Johnson(c) ........................................................       691,875
         5,000    Merck & Company, Inc.........................................................       311,250
        17,400    Pharmacia & Upjohn, Inc......................................................       693,825
                                                                                                --------------
                      .........................................................................     2,775,700
                                                                                                --------------
                  DURABLE GOODS - 5.2%
        13,200    Digital Equipment Corporation(b)(c) .........................................       727,650
         5,600    General Electric Company.....................................................       436,100
         4,300    Genuine Parts Company........................................................       193,500
        16,000    WMX Technologies, Inc........................................................       508,000
                                                                                                --------------
                      .........................................................................     1,865,250
                                                                                                --------------

<PAGE>

<CAPTION>
FBP CONTRARIAN BALANCED FUND

PORTFOLIO OF INVESTMENTS (CONTINUED)

===================================================================================================================

     SHARES       COMMON STOCKS - 60.4%                                                              VALUE
- -------------------------------------------------------------------------------------------------------------------
<S>               <C>                                                                           <C>
                  FINANCE - 2.1%
        10,000    Student Loan Marketing Association...........................................  $    765,000
                                                                                                --------------
                  INSURANCE - 4.8%
         5,300    Aetna Life & Casualty Company................................................       400,150
         4,275    American International Group.................................................       400,247
        18,000    First Colony Corporation.....................................................       429,750
         5,000    Marsh & McLennan Companies, Inc..............................................       464,375
                                                                                                --------------
                      .........................................................................     1,694,522
                                                                                                --------------
                  MANAGEMENT SERVICES - 1.4%
         9,000    PHH Corporation..............................................................       500,625
                                                                                                --------------
                  OIL & OIL DRILLING - 3.7%
         6,800    Equitable Resources, Inc.....................................................       198,900
        25,000    Oryx Energy Company(b) ......................................................       346,875
         9,600    Pennzoil Company.............................................................       381,600
         5,000    Schlumberger Limited(c) .....................................................       395,625
                                                                                                --------------
                      .........................................................................     1,323,000
                                                                                                --------------
                  PAPER & FOREST PRODUCTS - 1.3%
        10,000    Weyerhaeuser Company.........................................................       461,250
                                                                                                --------------
                  PHOTOGRAPHICAL PRODUCTS - 1.4%
         6,800    Eastman Kodak Company(c) ....................................................       482,800
                                                                                                --------------
                  PRINTING - 1.3%
        13,000    R. R. Donnelley & Sons Company...............................................       448,500
                                                                                                --------------
                  RETAIL STORES - 6.9%
        15,600    Circuit City Stores, Inc.....................................................       466,050
        16,000    Cracker Barrel Old Country Store, Inc........................................       372,000
        68,000    K-Mart Corporation(b) .......................................................       637,500
        19,000    Toys R Us, Inc.(b) ..........................................................       513,000
        20,000    Wal-Mart Stores, Inc.........................................................       462,500
                                                                                                --------------
                      .........................................................................     2,451,050
                                                                                                --------------
                  TRANSPORTATION - 1.8%
         8,600    Alexander & Baldwin, Inc.....................................................       206,400
         6,500    Federal Express Corporation(b) ..............................................       454,188
                                                                                                --------------
                      .........................................................................       660,588
                                                                                                --------------
                  TRAVEL & INVESTMENT SERVICES - 1.1%
         8,000    American Express Company.....................................................       395,000
                                                                                                --------------
                      TOTAL COMMON STOCKS  (COST $14,428,951) .................................  $ 21,545,561
                                                                                                --------------
<PAGE>
<CAPTION>

FBP CONTRARIAN BALANCED FUND

PORTFOLIO OF INVESTMENTS (CONTINUED)

===================================================================================================================

    PAR VALUE     U.S. GOVERNMENT AND AGENCY OBLIGATIONS - 20.7%                                     VALUE
- -------------------------------------------------------------------------------------------------------------------
<S>               <C>                                                                           <C>
                  U.S. TREASURY NOTES - 16.1%
$      500,000        6.00%, due 06/30/96......................................................  $    500,781
       500,000        6.25%, due 01/31/97......................................................       503,438
       500,000        5.625%, due 06/30/97.....................................................       500,156
       200,000        5.50%, due 09/30/97......................................................       199,437
       500,000        5.375%, due 05/31/98.....................................................       495,313
       500,000        5.875%, due 08/15/98.....................................................       500,156
       500,000        5.50%, due 02/28/99......................................................       494,218
       500,000        6.75%, due 06/30/99......................................................       511,093
       500,000        7.75%, due 01/31/00......................................................       528,125
       500,000        5.625%, due 02/28/01.....................................................       490,000
       500,000        6.25%, due 02/15/03......................................................       498,281
       500,000        7.25%, due 05/15/04......................................................       526,563
                                                                                                --------------
                      .........................................................................     5,747,561
                                                                                                --------------
                  FEDERAL FARM CREDIT BANK - .6%
       200,000        5.84%, due 12/23/96......................................................       200,601
                                                                                                --------------
                  FEDERAL HOME LOAN BANK - .6%
       200,000        6.16%, due 01/02/97......................................................       200,946
                                                                                                --------------
                  FEDERAL HOME LOAN MORTGAGE CORPORATION - .4%
       150,000        8.125%, due 09/30/96.....................................................       152,028
                                                                                                --------------
                  FEDERAL NATIONAL MORTGAGE ASSOCIATION - 3.0%
     1,000,000        9.05%, due 05/10/21......................................................     1,060,869
                                                                                                --------------
                  TOTAL U.S. GOVERNMENT AND AGENCY OBLIGATIONS (COST $7,308,126) ..............  $  7,362,005
                                                                                                --------------

<PAGE>
<CAPTION>

===================================================================================================================

    PAR VALUE     CORPORATE BONDS - 8.4%                                                             VALUE
- -------------------------------------------------------------------------------------------------------------------
<S>               <C>                                                                           <C>
                  FINANCE - 1.3%
                  Signet Banking Corporation,
$      150,000        9.625%, due 06/01/99.....................................................  $    162,333
                  United Dominion Realty,
       300,000        7.25%, due 04/01/99......................................................       299,985
                                                                                                --------------
                      .........................................................................       462,318
                                                                                                --------------
                  INDUSTRIAL - 4.3%
                  Baxter International, Inc.,
        75,000        9.25%, due 12/15/99......................................................        81,458
                  Boise Cascade Corporation,
       175,000        10.125%, due 12/15/97....................................................       185,230
                  Comdisco, Inc.,
       150,000        9.75%, due 01/15/97......................................................       154,458
                  Dayton Hudson Corporation,
       125,000        9.25%, due 11/15/16......................................................       131,353
       195,000        9.875%, due 06/01/17.....................................................       206,881


<PAGE>
<CAPTION>

FBP CONTRARIAN BALANCED FUND

PORTFOLIO OF INVESTMENTS (CONTINUED)

===================================================================================================================

    PAR VALUE     CORPORATE BONDS - 8.4%                                                             VALUE

- -------------------------------------------------------------------------------------------------------------------
<S>               <C>                                                                           <C>
                  Delta Air Equipment Trust,

$      146,000        9.43%, due 11/17/96......................................................  $    148,553
                  Georgia Pacific Corporation,
       300,000        9.75%, due 01/15/18......................................................       314,435
                  Hilton Hotels,
       300,000        7.70%, due 07/15/02......................................................       302,222
                                                                                                --------------
                      .........................................................................     1,524,590
                                                                                                --------------
                  UTILITIES - 2.8%
                  Commonwealth Edison Company,

       300,000        9.50%, due 05/01/16......................................................       314,473
                  Niagara Mohawk Power,
       500,000        9.50%, due 03/01/21......................................................       479,782
                  Texas Eastern Transmission,
       185,000        10.00%, due 10/01/11.....................................................       195,779
                                                                                                --------------
                      .........................................................................       990,034
                                                                                                --------------
                  TOTAL CORPORATE BONDS  (COST $2,918,906) ....................................  $  2,976,942
                                                                                                --------------
                  TOTAL INVESTMENTS AT VALUE (COST $24,655,983) - 89.5%  ......................  $ 31,884,508
                                                                                                --------------

<PAGE>
<CAPTION>


===================================================================================================================
      FACE
     AMOUNT       REPURCHASE AGREEMENTS(A) - 10.0%                                                   VALUE
- -------------------------------------------------------------------------------------------------------------------
<S>               <C>                                                                           <C>
$    3,576,231    Lehman Brothers, 5.38%, dated 03/29/96, due 04/01/96,
                      repurchase proceeds $3,577,834 (Cost $3,576,231).........................  $  3,576,231
                                                                                                --------------
                  TOTAL INVESTMENTS AND REPURCHASE AGREEMENTS AT VALUE - 99.5% ................  $ 35,460,739
                  OTHER ASSETS IN EXCESS OF LIABILITIES - .5% .................................       179,992
                                                                                                --------------
                  NET ASSETS - 100.0% .........................................................  $35,640,731
                                                                                                ==============

<FN>

(a)Joint repurchase agreement is fully collateralized by $15,840,000 U.S.
  Treasury Note, 7.75%, due 03/31/96. The aggregate market value of the
  collateral at March 31, 1996 was $16,453,800. The Fund's pro-rata interest
  in the collateral at March 31, 1996 was $3,662,768.

(b)Non-income producing security.

(c)Security covers a call option.

See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>

FBP CONTRARIAN BALANCED FUND
SCHEDULE OF OPEN OPTIONS WRITTEN

MARCH 31, 1996

===================================================================================================================
<CAPTION>
                                                                                     MARKET
                                                                                    VALUE OF       PREMIUMS
     SHARES       COVERED CALL OPTIONS                                               OPTION        RECEIVED
- -------------------------------------------------------------------------------------------------------------------
<S>               <C>                                                             <C>           <C>
                  Digital Equipment Corporation,
         2,000        07/20/96 at $80...........................................  $      1,250   $     10,920
         1,000        01/18/97 at $70...........................................         4,375          8,488
                  Eastman Kodak Company,
         1,000        04/20/96 at $70...........................................         3,125          4,085
                  International Business Machines,
         1,500        07/20/96 at $130..........................................         3,563         11,189
                  Johnson & Johnson,
         1,000        04/20/96 at $90...........................................         3,875          5,335
         1,500        07/20/96 at $100..........................................         3,375          7,815
                  Schlumberger Limited,
         1,000        05/18/96 at $75...........................................         5,750          3,585
         1,000        08/17/96 at $80...........................................         4,250          4,710
                                                                                 --------------  -------------
                      ..........................................................  $     29,563   $     56,127
                                                                                 ==============  =============

<FN>

See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>

THE FLIPPIN, BRUCE & PORTER FUNDS
STATEMENTS OF ASSETS AND LIABILITIES

MARCH 31, 1996

===================================================================================================================
<CAPTION>
                                                                                    FBP              FBP
                                                                                CONTRARIAN       CONTRARIAN
                                                                                  EQUITY          BALANCED
                                                                                   FUND             FUND
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>              <C>
ASSETS

   Investments in securities:
     At acquisition cost..................................................   $    5,530,374   $   24,655,983
                                                                             ===============  ===============
     At value (Note 1)....................................................   $    7,268,753   $   31,884,508
   Investments in repurchase agreements (Note 1)..........................        2,161,251        3,576,231
   Interest receivable....................................................            9,634          222,505
   Dividends receivable...................................................           13,760           43,504
   Receivable for capital shares sold.....................................           16,715            3,242
   Other assets...........................................................               --            2,946
                                                                             ---------------  ---------------
     TOTAL ASSETS.........................................................        9,470,113       35,732,936
                                                                             ---------------  ---------------
LIABILITIES
   Payable for securities purchased.......................................          350,080               --
   Payable for capital shares redeemed....................................            1,500            3,968
   Dividends payable......................................................            7,204           15,437
   Accrued advisory fees (Note 3).........................................            4,210           22,910
   Accrued administration fees (Note 3)...................................            2,000            5,800
   Other accrued expenses.................................................            9,092           14,527
   Covered call options, at value (Note 4)
     (premiums received $13,224 and $56,127, respectively) ...............            6,113           29,563
                                                                             ---------------  ---------------
     TOTAL LIABILITIES....................................................          380,199           92,205
                                                                             ---------------  ---------------
NET ASSETS ...............................................................   $    9,089,914   $   35,640,731
                                                                             ===============  ===============
Net assets consist of:
   Capital shares.........................................................   $    7,197,699   $   27,910,179
   Undistributed net investment income....................................            1,883            7,184
   Accumulated net realized gains from security transactions..............          144,842          468,279
   Net unrealized appreciation on investments.............................        1,745,490        7,255,089
                                                                             ---------------  ---------------
Net assets................................................................   $    9,089,914   $   35,640,731
                                                                             ===============  ===============
Shares of beneficial interest outstanding (unlimited number of shares
   authorized, no par value)..............................................          639,722        2,397,993
                                                                             ===============  ===============
Net asset value, offering price and redemption price per share (Note 1)...   $        14.21   $        14.86
                                                                             ===============  ===============

<FN>

See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>

THE FLIPPIN, BRUCE & PORTER FUNDS

STATEMENTS OF OPERATIONS

YEAR ENDED MARCH 31, 1996

===================================================================================================================
<CAPTION>
                                                                                    FBP              FBP
                                                                                CONTRARIAN       CONTRARIAN
                                                                                  EQUITY          BALANCED
                                                                                   FUND             FUND
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>              <C>
INVESTMENT INCOME
   Interest...............................................................   $       73,785   $      878,978
   Dividends..............................................................          133,911          450,838
                                                                             ---------------  ---------------
     TOTAL INVESTMENT INCOME..............................................          207,696        1,329,816
                                                                             ---------------  ---------------
EXPENSES
   Investment advisory fees (Note 3)......................................           49,665          237,270
   Administrative fees (Note 3)...........................................           24,000           61,819
   Custodian fees.........................................................           10,313           29,340
   Professional fees......................................................            7,761           12,801
   Trustees' fees and expenses............................................            5,573            5,573
   Registration fees......................................................            4,477            5,933
   Postage and supplies...................................................            3,572            5,793
   Printing of shareholder reports........................................            2,701            4,842
   Pricing costs..........................................................            1,163            4,152
   Other expenses.........................................................            1,399            3,142
                                                                             ---------------  ---------------
     TOTAL EXPENSES.......................................................          110,624          370,665
   Fees waived by the Adviser (Note 3)....................................         ( 27,849 )             --
                                                                             ---------------  ---------------
     NET EXPENSES.........................................................           82,775          370,665
                                                                             ---------------  ---------------
NET INVESTMENT INCOME ....................................................          124,921          959,151
                                                                             ---------------  ---------------
REALIZED AND UNREALIZED GAINS ON INVESTMENTS
   Net realized gains from security transactions..........................          162,612        1,151,459
   Net realized gains on option contracts written.........................            5,145           17,162
   Net change in unrealized appreciation/depreciation on investments......        1,328,851        4,142,023
                                                                             ---------------  ---------------
NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS .........................        1,496,608        5,310,644
                                                                             ---------------  ---------------
NET INCREASE IN NET ASSETS FROM OPERATIONS ...............................   $    1,621,529   $    6,269,795
                                                                             ===============  ===============

<FN>

See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>

THE FLIPPIN, BRUCE & PORTER FUNDS

STATEMENTS OF CHANGES IN NET ASSETS

YEARS ENDED MARCH 31, 1996 AND 1995

===================================================================================================================
<CAPTION>
                                                         FBP CONTRARIAN                  FBP CONTRARIAN
                                                           EQUITY FUND                    BALANCED FUND

                                                      YEAR            YEAR            YEAR           YEAR
                                                      ENDED           ENDED           ENDED          ENDED
                                                    MARCH 31,       MARCH 31,       MARCH 31,      MARCH 31,
                                                      1996            1995            1996           1995
- -------------------------------------------------------------------------------------------------------------------
<S>                                               <C>             <C>            <C>             <C>
FROM OPERATIONS
   Net investment income.......................   $    124,921    $     88,556   $    959,151    $    731,725
   Net realized gains on:
     Security transactions.....................        162,612           4,052      1,151,459         355,025
     Option contracts written..................          5,145           2,015         17,162          25,009
   Net change in unrealized appreciation/
     depreciation on investments...............      1,328,851         447,385      4,142,023       1,297,628
                                                  ------------   -------------   -------------   ------------
Net increase in net assets from operations.....      1,621,529         542,008      6,269,795       2,409,387
                                                  ------------   -------------   -------------   ------------
DISTRIBUTIONS TO SHAREHOLDERS
   From net investment income..................      ( 124,493)       ( 94,782)     ( 958,803)      ( 743,557)
   From net realized gains.....................       ( 22,509)       ( 23,427)     ( 863,702)      ( 473,702)
                                                  ------------   -------------   -------------   ------------
Decrease in net assets from
   distributions to shareholders...............      ( 147,002)      ( 118,209)   ( 1,822,505)    ( 1,217,259)
                                                  ------------   -------------   -------------   ------------
FROM CAPITAL SHARE TRANSACTIONS(A)
   Proceeds from shares sold...................      3,064,694       2,323,648      6,203,415       4,099,675
   Net asset value of shares issued in reinvestment
     of distributions to shareholders..........        105,309          65,930      1,739,955       1,156,950
   Payments for shares redeemed................      ( 877,596)      ( 625,056)   ( 2,725,615)    ( 2,441,929)
                                                  ------------   -------------   -------------   ------------
Net increase in net assets from
   capital share transactions..................      2,292,407       1,764,522      5,217,755       2,814,696
                                                  ------------   -------------   -------------   ------------
TOTAL INCREASE IN NET ASSETS ..................      3,766,934       2,188,321      9,665,045       4,006,824

NET ASSETS
   Beginning of year...........................      5,322,980       3,134,659     25,975,686      21,968,862
                                                  ------------   -------------   -------------   ------------
   End of year - (including undistributed net
     investment income of $1,883, $1,455,
     $7,184 and $6,836, respectively)..........   $  9,089,914    $  5,322,980   $ 35,640,731     $25,975,686
                                                  ============   =============   =============   ============
(a)  Summary of capital share activity:
   Shares sold.................................        227,338         219,734        437,108         330,320
   Shares issued in reinvestment of distributions
     to shareholders...........................          7,962           6,159        122,643          93,803
   Shares redeemed.............................       ( 70,241)       ( 59,971)     ( 191,450)      ( 195,945)
                                                  ------------   -------------   -------------   ------------
   Net increase in shares outstanding..........        165,059         165,922        368,301         228,178
   Shares outstanding, beginning of year.......        474,663         308,741      2,029,692       1,801,514
                                                  ------------   -------------   -------------   ------------
   Shares outstanding, end of year.............        639,722         474,663      2,397,993       2,029,692
                                                  ============   =============   =============   ============
<FN>

See accompanying notes to the financial statements.
</FN>
</TABLE>

<PAGE>

<TABLE>

FBP CONTRARIAN EQUITY FUND
FINANCIAL HIGHLIGHTS

===================================================================================================================
<CAPTION>
                                  SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD
===================================================================================================================
                                                                 YEAR              YEAR           JULY 30,
                                                                 ENDED             ENDED         1993(A) TO
                                                               MARCH 31,         MARCH 31,        MARCH 31,
                                                                 1996              1995             1994
- -------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>              <C>              <C>           
Net asset value at beginning of period....................  $        11.21   $        10.15   $        10.00
                                                            ---------------  ---------------  ---------------
Income from investment operations:
   Net investment income..................................            0.24             0.21             0.12
   Net realized and unrealized gains on investments.......            3.05             1.14             0.19
                                                            ---------------  ---------------  ---------------
Total from investment operations..........................            3.29             1.35             0.31
                                                            ---------------  ---------------  ---------------
Less distributions:
   Dividends from net investment income...................          ( 0.24 )         ( 0.23 )         ( 0.10 )
   Distributions from net realized gains..................          ( 0.05 )         ( 0.06 )         ( 0.06 )
                                                            ---------------  ---------------  ---------------
Total distributions.......................................          ( 0.29 )         ( 0.29 )         ( 0.16 )
                                                            ---------------  ---------------  ---------------
Net asset value at end of period..........................  $        14.21   $        11.21   $        10.15
                                                            ===============  ===============  ===============
Total return..............................................          29.54%           13.52%            4.59% (c)
                                                            ===============  ===============  ===============
Net assets at end of period (000's).......................  $        9,090   $        5,323   $        3,135
                                                            ===============  ===============  ===============
Ratio of expenses to average net assets(b) ...............           1.25%            1.25%            1.25% (c)
Ratio of net investment income to average net assets......           1.89%            2.15%            1.98% (c)
Portfolio turnover rate...................................             12%               9%               7%
<FN>

(a)Commencement of operations.

(b)Absent fee waivers and/or expense reimbursements by the Adviser, the ratios
  of expenses to average net assets would have been 1.67%, 2.27% and 3.10%(c)
  for the periods ended March 31, 1996, 1995 and 1994, respectively (Note 3).

(c)Annualized.

See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>

FBP CONTRARIAN BALANCED FUND
FINANCIAL HIGHLIGHTS

===================================================================================================================
<CAPTION>
                                    SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR
===================================================================================================================
                                                                  YEARS ENDED MARCH 31,

                                                 1996         1995          1994         1993         1992
- -------------------------------------------------------------------------------------------------------------------
<S>                                           <C>          <C>           <C>          <C>          <C>      
Net asset value at beginning of year......    $   12.80    $   12.19     $   12.10    $   11.10    $    9.90
                                             -----------  -----------   ----------   ----------   -----------
Income from investment operations:
   Net investment income..................         0.43         0.38          0.33         0.34         0.36
   Net realized and unrealized gains
     on investments.......................         2.44         0.87          0.15         1.06         1.17
                                             -----------  -----------   ----------   ----------   -----------
Total from investment operations..........         2.87         1.25          0.48         1.40         1.53
                                             -----------  -----------   ----------   ----------   -----------
Less distributions:
   Dividends from net investment income...       ( 0.43)      ( 0.39 )      ( 0.32)      ( 0.35)      ( 0.33 )
   Distributions from net realized gains..       ( 0.38)      ( 0.25 )      ( 0.07)      ( 0.05)          --
                                             -----------  -----------   ----------   ----------   -----------
Total distributions.......................       ( 0.81)      ( 0.64 )      ( 0.39)      ( 0.40)      ( 0.33 )
                                             -----------  -----------   ----------   ----------   -----------
Net asset value at end of year............    $   14.86    $   12.80     $   12.19    $   12.10    $   11.10
                                             ===========  ===========   ==========   ==========   ===========
Total return..............................       22.86%       10.54%         3.88%       12.76%       15.71%
                                             ===========  ===========   ==========   ==========   ===========
Net assets at end of year (000's).........    $  35,641    $  25,976     $  21,969    $  16,435    $   9,572
                                             ===========  ===========   ==========   ==========   ===========

Ratio of expenses to average net assets...        1.17%        1.17% (a)     1.25%(b)     1.31%(b)     1.35% (b)
Ratio of net investment income
   to average net assets..................        3.04%        3.10%         2.64%        3.09%        3.61%
Portfolio turnover rate...................          17%          14%           28%          27%          14%

<FN>

(a)In an effort to reduce the total operating expenses of the Fund, a portion
  of the Fund's custodian fees for the year ended March 31, 1995 was paid
  through an arrangement with a third-party broker-dealer who was compensated
  through commission trades. Payment of the fees was based on a percentage of
  commissions earned. Absent expenses reimbursed through the directed
  brokerage arrangement, the ratio of expenses to average net assets would
  have been 1.20% for the year ended March 31, 1995.

(b)Absent fee waivers and/or expense reimbursements by the Adviser, the ratios
  of expenses to average net assets would have been 1.36%, 1.43% and 1.66% for
  the years ended March 31, 1994, 1993 and 1992, respectively (Note 3).

See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>

THE FLIPPIN, BRUCE & PORTER FUNDS
NOTES TO FINANCIAL STATEMENTS

MARCH 31, 1996

===============================================================================

1.   SIGNIFICANT ACCOUNTING POLICIES

The FBP Contrarian Equity Fund and the FBP Contrarian Balanced Fund (the
Funds) are no-load, diversified, open-end series of the Williamsburg
Investment Trust (the Trust), a registered management investment company under
the Investment Company Act of 1940, as amended. The Trust was organized as a
Massachusetts business trust on July 18, 1988.

The FBP Contrarian Equity Fund seeks long term growth of capital through
investment in a diversified portfolio comprised primarily of equity
securities, with current income as a secondary objective.

The FBP Contrarian Balanced Fund seeks long term capital appreciation and
current income through investment in a balanced portfolio of equity and fixed
income securities assuming a moderate level of investment risk.

The following is a summary of the Funds' significant accounting policies:

Securities valuation -- The Funds' portfolio securities are valued as of the
close of business of the regular session of the New York Stock Exchange
(currently 4:00 p.m., Eastern time). Securities which are traded
over-the-counter are valued at the last sales price, if available, otherwise,
at the last quoted bid price. Securities traded on a national stock exchange
are valued based upon the closing price on the principal exchange where the
security is traded. It is expected that fixed income securities of the FBP
Contrarian Balanced Fund will ordinarily be traded on the over-the-counter
market, and common stocks of each Fund will ordinarily be traded on a national
securities exchange, but may also be traded on the over-the-counter market.
When market quotations are not readily available, fixed income securities may
be valued on the basis of prices provided by an independent pricing service.

Repurchase agreements -- The Funds generally enter into joint repurchase
agreements with other funds within the Trust. The joint repurchase agreement,
which is collateralized by U.S. Government obligations, is valued at cost
which, together with accrued interest, approximates market value. At the time
the Funds enter into the joint repurchase agreement, the Funds take possession
of the underlying securities and the seller agrees that the value of the
underlying securities, including accrued interest, will at all times be equal
to or exceed the face amount of the repurchase agreement. In addition, each
Fund actively monitors and seeks additional collateral, as needed.

Share valuation -- The net asset value per share of each Fund is calculated
daily by dividing the total value of each Fund's assets, less liabilities, by
the number of shares outstanding. The offering price and redemption price per
share of each Fund is equal to the net asset value per share.

Investment income -- Interest income is accrued as earned. Dividend income is
recorded on the ex-dividend date. Discounts and premiums on securities
purchased are amortized in accordance with income tax regulations which
approximate generally accepted accounting principles.

Distributions to shareholders -- Dividends arising from net investment income
are declared and paid quarterly to shareholders of each Fund. Net realized
short-term capital gains, if any, may be distributed throughout the year and
net realized long-term capital gains, if any, are distributed at least once
each year. Income distributions and capital gain distributions are determined
in accordance with income tax regulations.

Security transactions -- Security transactions are accounted for on trade
date. Securities sold are valued on a specific identification basis.

Options transactions -- The Funds may write covered call options for which
premiums are received and are recorded as liabilities, and are subsequently
valued daily at the closing prices on their primary exchanges. Premiums
received from writing options which expire are treated as realized gains.
Premiums received from writing options which are exercised increase the
proceeds used to calculate the realized gain or loss on the sale of the
security. If a closing purchase transaction is used to terminate the Funds'
obligation on a call, a gain or loss will be realized, depending upon whether
the price of the closing purchase transaction is more or less than the premium
previously received on the call written.

Estimates -- The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities at
the date of the financial statements and the reported amounts of revenue and
expenses during the reporting period. Actual results could differ from those
estimates.

Federal income tax -- It is each Fund's policy to comply with the special
provisions of the Internal Revenue Code applicable to regulated investment
companies. As provided therein, in any fiscal year in which a Fund so
qualifies and distributes at least 90% of its taxable net income, the Fund
(but not the shareholders) will be relieved of federal income tax on the
income distributed. Accordingly, no provision for income taxes has been made.

In order to avoid imposition of the excise tax applicable to regulated
investment companies, it is also each Fund's intention to declare as dividends
in each calendar year at least 98% of its net investment income (earned during
the calendar year) and 98% of its net realized capital gains (earned during
the twelve months ended October 31) plus undistributed amounts from prior
years.

<PAGE>

<TABLE>

The following information is based upon the federal income tax cost of
portfolio investments of each Fund as of March 31, 1996:

- -------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                             FBP CONTRARIAN    FBP CONTRARIAN
                                                                               EQUITY FUND      BALANCED FUND
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>              <C>           
Gross unrealized appreciation.............................................   $    1,904,816   $    7,879,964
Gross unrealized depreciation.............................................        ( 159,326 )      ( 624,875 )
                                                                             ---------------  ---------------

Net unrealized appreciation...............................................   $    1,745,490   $    7,255,089
                                                                             ===============  ===============
                                                                             
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

The tax basis of investments for each Fund is equal to the acquisition cost as
shown on the Statements of Assets and Liabilities.

2.  INVESTMENT TRANSACTIONS

During the year ended March 31, 1996, purchases and proceeds from sales and
maturities of investment securities, other than short-term investments,
amounted to $2,533,234 and $646,502, respectively, for the FBP Contrarian
Equity Fund and $8,984,247 and $4,408,828, respectively, for the FBP
Contrarian Balanced Fund.

3.  TRANSACTIONS WITH AFFILIATES

INVESTMENT ADVISORY AGREEMENT

The Funds' investments are managed by Flippin, Bruce & Porter, Inc. (the
Adviser) under the terms of an Investment Advisory Agreement. Under the
Investment Advisory Agreement, each Fund pays the Adviser a fee, which is
computed and accrued daily and paid monthly at an annual rate of .75% on its
average daily net assets up to $250 million; .65% on the next $250 million of
such net assets; and .50% on such net assets in excess of $500 million.

States in which shares of the Funds are offered may impose an expense
limitation based upon net assets. The Adviser has agreed to reimburse each
Fund for expenses which exceed the most restrictive applicable expense
limitation of any state. The Adviser currently intends to limit the total
operating expenses of the FBP Contrarian Equity Fund to 1.25% of average daily
net assets. Accordingly, the Adviser voluntarily waived $27,849 of its
investment advisory fees for the FBP Contrarian Equity Fund for the year ended
March 31, 1996.

Certain trustees and officers of the Trust are also officers of the Adviser.

ADMINISTRATIVE SERVICES AGREEMENT

Under the terms of an Administrative Services Agreement between the Trust and
MGF Service Corp. (MGF), MGF provides administrative, pricing, accounting,
dividend disbursing, shareholder servicing and transfer agent services for the
Funds. For these services, MGF receives a monthly fee from each Fund at an
annual rate of .20% on its average daily net assets up to $25 million; .175%
on the next $25 million of such net assets; and .15% on such net assets in
excess of $50 million, subject to a $2,000 minimum monthly fee. In addition,
each Fund pays out-of-pocket expenses including, but not limited to, pricing
costs and postage and supplies.

Certain officers of the Trust are also officers of MGF.
<PAGE>
<TABLE>

4.   COVERED CALL OPTIONS

A summary of covered call option contracts during the year ended March 31,
1996 is as follows:

- -------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                          FBP CONTRARIAN                  FBP CONTRARIAN
                                                            EQUITY FUND                    BALANCED FUND

                                                   NUMBER OF         OPTION        NUMBER OF        OPTION
                                                    OPTIONS         PREMIUMS         OPTIONS        PREMIUMS
- -------------------------------------------------------------------------------------------------------------------
<S>                                                <C>               <C>          <C>              <C>       
Options outstanding at beginning of year.......             --       $      --             20      $    6,170
Options written................................             48          25,439            182          90,463
Options expired................................           ( 11)        ( 5,145)          ( 37)       ( 17,162)
Options exercised..............................           ( 16)        ( 7,070)          ( 65)       ( 23,344)
                                                    ----------      ----------    ------------     ----------
Options outstanding at end of year.............             21       $  13,224            100      $   56,127
                                                    ==========      ==========    ============     ==========

- -------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>

REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

===============================================================================


To the Shareholders and Board of Trustees
The Williamsburg Investment Trust
Cincinnati, Ohio

         We have audited the accompanying statements of assets and liabilities
of the FBP Contrarian Equity Fund and the FBP Contrarian Balanced Fund, (each
a series of The Williamsburg Investment Trust), including the portfolios of
investments, as of March 31, 1996, and the related statements of operations
for the year then ended, and the statements of changes in net assets for each
of the two years in the period then ended, and the financial highlights for
the periods indicated thereon. These financial statements and financial
highlights are the responsibility of the Funds' management. Our responsibility
is to express an opinion on these financial statements based on our audits.

         We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements and
financial highlights are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. Our procedures included confirmation of securities
owned as of March 31, 1996 by correspondence with the custodian and brokers.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

         In our opinion, the financial statements and financial highlights
referred to above present fairly, in all material respects, the financial
position of the FBP Contrarian Equity Fund and the FBP Contrarian Balanced
Fund as of March 31, 1996, the results of their operations for the year then
ended, the changes in their net assets for each of the two years in the period
then ended, and their financial highlights for the periods referred to above,
in conformity with generally accepted accounting principles.

                                                        Tait, Weller & Baker
<PAGE>

Philadelphia, Pennsylvania
April 26, 1996


<PAGE>

                          The Government Street Funds

                        The Alabama Tax Free Bond Fund

                             No Load Mutual Funds

       Investment Adviser
       T. Leavell & Associates, Inc.
       150 Government Street
       Post Office Box 1307
       Mobile, AL 36633

       Administrator
       MGF Service Corp.
       312 Walnut Street
       P.O. Box 5354

       Cincinnati, OH 45201-5354
       1-800-443-4249

       Legal Counsel
       Sullivan & Worcester LLP
       One Post Office Square
       Boston, MA 02109

       Board of Trustees
       Richard Mitchell, President
       Jack E. Brinson
       Austin Brockenbrough, III
       John T. Bruce
       Charles M. Caravati, Jr. M.D.
       J. Finley Lee, Jr.
       Richard L. Morrill
       Harris V. Morrissette
       Fred T. Tattersall
       Samuel B. Witt, III

       Portfolio Managers
       Thomas W. Leavell,

       The Government Street Funds
       Timothy S. Healey,

<PAGE>

                        The Alabama Tax Free Bond Fund

                          The Government Street Funds

                        The Alabama Tax Free Bond Fund

                             No Load Mutual Funds

                                 Annual Report

                                March 31, 1996

                              Investment Adviser

                         T. Leavell & Associates, Inc.


                                 Founded 1979

<PAGE>

LETTER FROM THE PRESIDENT

===============================================================================

                                                                   May 10, 1996

Dear Fellow Shareholders:

         We are pleased to enclose for your review the audited annual report
of the condition of The Government Street Funds and of The Alabama Tax Free
Bond Fund and summaries of the Funds' portfolio assets as of March 31, 1996.

THE GOVERNMENT STREET EQUITY FUND

         Steadily declining interest rates, improving corporate profitability,
and a huge flow of money into stock mutual funds all contributed to the stock
market surge that occurred during 1995 and the early part of 1996. For its
fiscal year ending March 31, 1996, The Government Street Equity Fund achieved
a total return of 25.96%. The net assets of the Fund were $41,420,823; net
asset value was $29.41. The total return of the S&P 500 Index was 32.10% for
the same twelve month period.

         Continued growth in the value of common stocks will depend largely on
the growth of corporate earnings and on a low rate of inflation. A recent
increase in certain economic indicators has caused an upturn in interest
rates. Generally, rising interest rates have a negative impact on the stock
market. If growth in the economy proves to be moderate, however, the recent
rise in interest rates may prove to be only a temporary condition. In
addition, if there is a rebound in corporate earnings that is in step with the
economy, common stocks should continue their upward climb.

         Forecasting interest rates and the direction of the United States
economy, however, is always a risky undertaking; it is even more so during a
Presidential election year. We make no effort to do so here. Investors in The
Government Street Equity Fund, with its broad diversification of quality
common stocks, will continue to participate in a growing stock market, yet
they also are well positioned defensively if the market experiences a
correction. On March 31, 1996, the Fund's portfolio consisted of 72 individual
equity issues divided almost equally between growth and value stocks. No
single investment in the portfolio exceeded 3% of the total value of the Fund.

THE GOVERNMENT STREET BOND FUND

         In the face of a weakening economy last year, the Federal Reserve
Board eased credit by reducing the Federal Funds rate in July and again in
December. As a result, interest rates declined substantially throughout 1995.
Bond prices rose as yields fell across the range of maturities. In early 1996,
as data indicated that the economy was strengthening, bond prices, after
having peaked in January, declined slightly throughout the first quarter.

         The Government Street Bond Fund achieved a total return of 9.43% for
its fiscal year ending March 31, 1996. This return compares favorably with the
Lehman Government/Corporate Intermediate Bond Index and with 3-month Treasury
bills which experienced returns of 9.56% and 5.75% for the same period,
respectively.

         In keeping with the Fund's stated objective of maintaining an
intermediate term portfolio, on March 31, 1996, the Fund had a weighted
average maturity of 4.6 years. The portfolio consisted of 96 individual issues
with no single investment exceeding 3.9% of the total value of the Fund. U.S.
Treasury obligations and securities issued or guaranteed by agencies of the
U.S. Government represented approximately 40.3% of the Fund's total net
assets. High quality corporate bonds comprised 54.3% of the portfolio. The net
assets of the Fund were $28,717,758; net asset value was $20.87.

THE ALABAMA TAX FREE BOND FUND

         The Alabama Tax Free Bond Fund also profited from the interest rate
environment that existed during 1995 and achieved a total investment return of
7.02% for the year ending March 31, 1996. This was in line with the 6.49%
return of the Lehman 3-Year Municipal Bond Index and with the 8.44% return of
the Lehman 7-Year General Obligation Municipal Bond Index achieved over the
same period.

         The net assets of the Fund on March 31, 1996 were $15,480,479; net
asset value was $10.23. The weighted average maturity of the Fund's portfolio
was 6.3 years. All bonds were rated A or better by Standard & Poor's or
Moody's Investors Service (52% were rated AAA).

         For the year ending March 31, 1996, the ratio of net investment
income to average net assets was 4.11%; to an Alabama investor in the maximum
combined federal and state income tax brackets (42.62%), the taxable
equivalent of this ratio was 7.16%.

         The Alabama Tax Free Bond Fund has an intermediate average maturity;
bonds rated A or better; no 12b-1 fees; and no sales charges. With these
characteristics, we expect the Fund to continue to provide an attractive
investment option and reward those investors seeking current income exempt
from federal and Alabama income taxes.

         Thank you for your continued confidence in The Government Street
Funds and in The Alabama Tax Free Bond Fund. Please call us if we can be of
further service to you.

                                             Very truly yours,
                                             /s/Thomas W. Leavell
                                             Thomas W. Leavell
                                             President
                                             T. Leavell & Associates, Inc.

                                             /s/Richard Mitchell
                                             Richard Mitchell
                                             President
                                             The Government Street Funds
                                             The Alabama Tax Free Bond Fund
<PAGE>
A representation of the graphic material contained in the Government
Street Funds and The Alabama Tax Free Bond Fund Annual Report is set forth
below.


1. Comparison of the Change in Value of a $10,000 Investment in The
Government Street Equity Fund, the Standard & Poor's 500 Index and the
Consumer Price Index


STANDARD & POOR'S 500 INDEX:             GOVERNMENT STREET EQUITY FUND:

              QTRLY                                    QTRLY
   DATE      RETURN     BALANCE             DATE      RETURN     BALANCE

 06/18/91                10,000           06/18/91                 10,000
 06/30/91      -1.87%     9,813           06/30/91      -2.05%      9,795
 09/30/91       5.35%    10,338           09/30/91       5.12%     10,297
 12/31/91       8.38%    11,204           12/31/91       8.26%     11,147
 03/31/92      -2.53%    10,921           03/31/92      -2.96%     10,817
 06/30/92       1.90%    11,128           06/30/92       0.05%     10,822
 09/30/92       3.15%    11,479           09/30/92       3.62%     11,214
 12/31/92       5.03%    12,056           12/31/92       5.42%     11,821
 03/31/93       4.36%    12,582           03/31/93       0.35%     11,862
 06/30/93       0.48%    12,642           06/30/93      -1.52%     11,682
 09/30/93       2.58%    12,968           09/30/93       2.48%     11,971
 12/31/93       2.32%    13,269           12/31/93       1.86%     12,194
 03/31/94      -3.79%    12,766           03/31/94      -3.03%     11,825
 06/30/94       0.42%    12,820           06/30/94      -3.00%     11,471
 09/30/94       4.88%    13,446           09/30/94       5.37%     12,086
 12/31/94      -0.02%    13,443           12/31/94      -1.91%     11,855
 03/31/95       9.74%    14,752           03/31/95       6.75%     12,655
 06/30/95       9.55%    16,161           06/30/95       7.18%     13,564
 09/30/95       7.95%    17,445           09/30/95       6.05%     14,385
 12/31/95       6.02%    18,495           12/31/95       5.01%     15,106
 03/31/96       5.37%    19,488           03/31/96       5.53%     15,941


CONSUMER PRICE INDEX:

              QTRLY
   DATE      RETURN     BALANCE

 06/18/91                10,000
 06/30/91       0.30%    10,030
 09/30/91       0.60%    10,090
 12/31/91       0.90%    10,181
 03/31/92       0.70%    10,253
 06/30/92       0.80%    10,335
 09/30/92       0.70%    10,407
 12/31/92       0.80%    10,491
 03/31/93       0.90%    10,586
 06/30/93       0.60%    10,649
 09/30/93       0.40%    10,692
 12/31/93       0.70%    10,767
 03/31/94       0.50%    10,821
 06/30/94       0.60%    10,886
 09/30/94       0.90%    10,984
 12/31/94       0.60%    11,050
 03/31/95       0.80%    11,138
 06/30/95       0.90%    11,239
 09/30/95       0.40%    11,284
 12/31/95       0.50%    11,340
 03/31/96       0.80%    11,431

Past performance is not predictive of future performance.

The Government Street Equity Fund - Average Annual Total Returns

1 Year ........................25.96%
Since Inception*...............10.23%

*Initial public offering of shares was June 3, 1991.

<PAGE>

2. Comparison of the Change in Value of a $10,000 Investment in The
Government Street Bond Fund, the Lehman Government/Corporate Intermediate Bond
Index and the 90-Day Treasury Bill Index


LEHMAN INTERMEDIATE GOVERNMENT/           GOVERNMENT STREET BOND FUND:
 CORPORATE BOND INDEX:

             QTRLY                                      QTRLY
  DATE      RETURN     BALANCE               DATE      RETURN     BALANCE
06/07/91                10,000             06/07/91                10,000
06/30/91       0.07%    10,007             06/30/91       0.45%    10,045
09/30/91       4.81%    10,488             09/30/91       3.97%    10,444
12/31/91       4.80%    10,992             12/31/91       4.67%    10,931
03/31/92      -0.91%    10,892             03/31/92      -1.08%    10,813
06/30/92       3.96%    11,323             06/30/92       3.75%    11,218
09/30/92       4.41%    11,822             09/30/92       4.36%    11,706
12/31/92      -0.36%    11,780             12/31/92      -0.68%    11,627
03/31/93       3.98%    12,249             03/31/93       4.28%    12,125
06/30/93       2.16%    12,513             06/30/93       1.99%    12,366
09/30/93       2.26%    12,796             09/30/93       2.48%    12,673
12/31/93       0.17%    12,818             12/31/93      -0.18%    12,650
03/31/94      -2.03%    12,558             03/31/94      -2.38%    12,350
06/30/94      -0.60%    12,482             06/30/94      -0.72%    12,261
09/30/94       0.82%    12,585             09/30/94       0.70%    12,347
12/31/94      -0.11%    12,571             12/31/94      -0.30%    12,310
03/31/95       4.39%    13,123             03/31/95       4.46%    12,859
06/30/95       5.00%    13,778             06/30/95       5.24%    13,533
09/30/95       1.66%    14,006             09/30/95       1.44%    13,727
12/31/95       3.52%    14,499             12/31/95       3.54%    14,213
03/31/96      -0.83%    14,378             03/31/96      -0.99%    14,072


90 DAY TREASURY BILL INDEX:

             QTRLY
  DATE      RETURN     BALANCE
06/07/91                10,000
06/30/91       0.39%    10,039
09/30/91       1.53%    10,193
12/31/91       1.47%    10,342
03/31/92       0.99%    10,445
06/30/92       1.10%    10,559
09/30/92       1.01%    10,666
12/31/92       0.77%    10,748
03/31/93       0.78%    10,832
06/30/93       0.77%    10,916
09/30/93       0.82%    11,005
12/31/93       0.78%    11,091
03/31/94       0.77%    11,176
06/30/94       0.96%    11,283
09/30/94       1.08%    11,405
12/31/94       1.33%    11,556
03/31/95       1.50%    11,729
06/30/95       1.50%    11,905
09/30/95       1.42%    12,075
12/31/95       1.47%    12,253
03/31/96       1.23%    12,404

Past performance is not predictive of future performance.

The Government Street Bond Fund - Average Annual Total Returns

1 Year ........................ 9.43%
Since Inception*............... 7.35%

*Initial public offering of shares was June 3, 1991.
<PAGE>


3. Comparison of the Change in Value of a $10,000 Investment in The
Alabama Tax Free Bond Fund, the Lehman 7-Year G.O. Municipal Bond Index and
the Lehman 3-Year Municipal Bond Index


LEHMAN 3 YEAR MUNICIPAL BOND INDEX:         ALABAMA TAX FREE BOND FUND:

                QTRLY                                   QTRLY        
     DATE       RETURN     BALANCE           DATE       RETURN     BALANCE
   01/15/93                10,000           01/15/93                10,000
   03/31/93     1.68%      10,168           03/31/93     0.96%      10,096
   06/30/93     1.50%      10,321           06/30/93     2.81%      10,380
   09/30/93     1.42%      10,467           09/30/93     2.79%      10,670
   12/31/93     1.14%      10,586           12/31/93     1.05%      10,781
   03/31/94    -1.34%      10,445           03/31/94    -3.17%      10,440
   06/30/94     1.09%      10,558           06/30/94     0.63%      10,506
   09/30/94     0.93%      10,657           09/30/94     0.54%      10,562
   12/31/94     0.01%      10,658           12/31/94    -1.17%      10,439
   03/31/95     2.81%      10,957           03/31/95     4.67%      10,927
   06/30/95     2.12%      11,189           06/30/95     2.68%      11,219
   09/30/95     2.14%      11,428           09/30/95     2.14%      11,459
   12/31/95     1.54%      11,603           12/31/95     2.41%      11,735
   03/31/96     0.56%      11,668           03/31/96    -0.36%      11,693


LEHMAN 7 YEAR G.O.MUNICIPAL BOND INDEX:

                   QTRLY
     DATE          RETURN        BALANCE
   01/15/93                      10,000
   03/31/93        2.55%         10,255
   06/30/93        2.85%         10,547
   09/30/93        2.93%         10,856
   12/31/93        1.36%         11,004
   03/31/94       -4.33%         10,527
   06/30/94        1.38%         10,673
   09/30/94        0.77%         10,755
   12/31/94       -1.00%         10,647
   03/31/95        5.42%         11,224
   06/30/95        2.69%         11,526
   09/30/95        3.29%         11,905
   12/31/95        2.46%         12,198
   03/31/96       -0.21%         12,172

Past performance is not predictive of future performance.

The Alabama Tax Free Bond Fund - Average Annual Total Returns

1 Year ........................ 7.02%
Since Inception*............... 4.99%

*Initial public offering of shares was January 15, 1993.



<PAGE>

<TABLE>

THE GOVERNMENT STREET FUNDS
THE ALABAMA TAX FREE BOND FUND
STATEMENTS OF ASSETS AND LIABILITIES

March 31, 1996

===================================================================================================================
<CAPTION>
                                                              Government        Government         Alabama
                                                                Street            Street          Tax Free
                                                                Equity             Bond             Bond
                                                                 Fund              Fund             Fund
- -------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>              <C>              <C>
ASSETS
Investments in securities:
   At acquisition cost...................................   $   29,396,048   $   27,511,056   $   15,041,049
                                                            ===============  ===============  ===============
   At value (Note 1).....................................   $   39,334,152   $   27,353,249   $   15,302,263
Investments in repurchase agreements (Note 1)............        2,061,262          403,448              --
Cash ....................................................               --               --            1,492
Receivable for securities sold...........................               --          550,000               --
Receivable for capital shares sold.......................            2,370              100            1,360
Interest receivable......................................            9,034          576,142          199,815
Dividends receivable.....................................           51,967               --              --
Other assets.............................................            2,841            2,414              965
                                                            ---------------  ---------------  ---------------
   TOTAL ASSETS..........................................       41,461,626       28,885,353       15,505,895
                                                            ---------------  ---------------  ---------------
LIABILITIES

Payable for securities purchased.........................               --           99,690              --
Payable for capital shares redeemed......................              800           25,448              --
Dividends payable........................................            6,361           22,052           14,916
Accrued advisory fees (Note 3)...........................           20,821           12,136            4,500
Accrued administration fees (Note 3).....................            6,500            2,000            2,000
Other accrued expenses and liabilities...................            6,321            6,269            4,000
                                                            ---------------  ---------------  ---------------
   TOTAL LIABILITIES.....................................           40,803          167,595           25,416
                                                            ---------------  ---------------  ---------------
NET ASSETS ..............................................   $   41,420,823   $   28,717,758   $   15,480,479
                                                            ===============  ===============  ===============
Net assets consist of:

Capital shares...........................................   $   30,687,750   $   29,068,907   $   15,425,435
Accumulated net realized gains (losses)
   from security transactions............................          792,841        ( 196,181 )      ( 206,170 )
Undistributed net investment income......................            2,128            2,839              --
Net unrealized appreciation (depreciation)
   on investments........................................        9,938,104       ( 157,807  )        261,214
                                                            ---------------  ---------------  ---------------
Net assets...............................................   $   41,420,823   $   28,717,758   $   15,480,479
                                                            ===============  ===============  ===============
Shares of beneficial interest outstanding (unlimited
   number of shares authorized, no par value)............        1,408,431        1,376,329        1,513,539
                                                            ===============  ===============  ===============
Net asset value, offering price and
   redemption price per share (Note 1)...................   $        29.41   $        20.87   $        10.23
                                                            ===============  ===============  ===============

<FN>

See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>

THE GOVERNMENT STREET FUNDS
THE ALABAMA TAX FREE BOND FUND
STATEMENTS OF OPERATIONS
Year Ended March 31, 1996

===================================================================================================================
<CAPTION>
                                                              Government        Government         Alabama
                                                                Street            Street          Tax Free
                                                                Equity             Bond             Bond
                                                                 Fund              Fund             Fund
- -------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>              <C>              <C>
INVESTMENT INCOME
   Interest..............................................   $      177,220   $    2,048,899   $      690,087
   Dividends.............................................          722,968               --               --
                                                            ---------------  ---------------  ---------------
     TOTAL INVESTMENT INCOME.............................          900,188        2,048,899          690,087
                                                            ---------------  ---------------  ---------------
EXPENSES
   Investment advisory fees (Note 3).....................          221,551          143,643           49,770
   Administrative fees (Note 3)..........................           71,060           24,000           24,000
   Custodian fees........................................           19,163            8,345            5,790
   Professional fees.....................................           11,251           11,251            8,251
   Pricing costs.........................................            1,626           11,854           13,801
   Trustees' fees and expenses...........................            5,573            5,573            5,573
   Registration fees.....................................            3,850            4,804            5,882
   Postage and supplies..................................            5,329            4,716            3,731
   Printing of shareholder reports.......................            4,869            3,612            3,718
   Other expenses........................................            2,433              910            1,468
                                                            ---------------  ---------------  ---------------
     TOTAL EXPENSES......................................          346,705          218,708          121,984
   Fees waived by the Adviser (Note 3)...................               --               --           15,334
                                                            ---------------  ---------------  ---------------
     NET EXPENSES........................................          346,705          218,708          106,650
                                                            ---------------  ---------------  ---------------
NET INVESTMENT INCOME ...................................          553,483        1,830,191          583,437
                                                            ---------------  ---------------  ---------------
REALIZED AND UNREALIZED GAINS
   (LOSSES) ON INVESTMENTS
   Net realized gains (losses)
     from security transactions..........................        1,093,838         ( 43,990 )        ( 3,107 )
   Net change in unrealized appreciation/depreciation
     on investments......................................        6,795,880          791,184          340,163
                                                            ---------------  ---------------  ---------------
NET REALIZED AND UNREALIZED GAINS
   ON INVESTMENTS .......................................        7,889,718          747,194          337,056
                                                            ---------------  ---------------  ---------------
NET INCREASE IN NET ASSETS
   FROM OPERATIONS ......................................   $    8,443,201   $    2,577,385   $      920,493
                                                            ===============  ===============  ===============


<FN>
See  accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>

THE GOVERNMENT STREET FUNDS
THE ALABAMA TAX FREE BOND FUND
STATEMENTS OF CHANGES IN NET ASSETS
Years Ended March 31, 1996 and 1995

===================================================================================================================
<CAPTION>
                                        Government Street         Government Street        Alabama Tax Free
                                           Equity Fund                Bond Fund                Bond Fund

                                         Year          Year          Year         Year         Year        Year
                                         Ended         Ended         Ended        Ended        Ended       Ended
                                        March 31,    March 31,     March 31,    March 31,    March 31,    March 31,
                                         1996         1995          1996         1995         1996          1995
- -------------------------------------------------------------------------------------------------------------------
FROM OPERATIONS:

<S>                                   <C>           <C>           <C>           <C>          <C>          <C>     
  Net investment income.............  $ 553,483     $ 498,932     $1,830,191    $1,737,888   $ 583,437    $536,999
  Net realized gains (losses)
    from security transactions......  1,093,838       102,880        (43,990)     (127,816)     (3,107)   (200,904)
  Net change in unrealized appreciation/
   depreciation on investments......  6,795,880     1,485,037        791,184      (519,326)    340,163     227,734
                                     -----------   -----------   -----------   ----------- ----------- -----------
Net increase in net assets 
   from operations                    8,443,201      2,086,849     2,577,385     1,090,746     920,493     563,829
                                     -----------   -----------   -----------   ----------- ----------- -----------
DISTRIBUTIONS TO SHAREHOLDERS:
  From net investment income........   (552,981)      (505,540)   (1,829,817)   (1,747,740)   (583,437)   (536,999)
  From net realized gains...........   (280,943)          --            --            --          --          --
                                     -----------   -----------   -----------   ----------- ----------- -----------
  Decrease in net assets from distributions
   to shareholders..................   (833,924)      (505,540)   (1,829,817)   (1,747,740)  ( 583,437)   (536,999)
                                     -----------   -----------   -----------   ----------- ----------- -----------
FROM CAPITAL SHARE TRANSACTIONS(A):
  Proceeds from shares sold.........  7,310,859     5,282,887      2,484,795     7,150,809   2,543,833   5,439,330
  Net asset value of shares issued in
   reinvestment of distributions
   to shareholders..................    798,493       483,554      1,597,448     1,523,068     410,869     234,034
  Payments for shares redeemed...... (5,771,194)   (2,975,563)    (3,891,999)   (2,869,621)   (627,496) (2,600,426)
                                     -----------   -----------   -----------   ----------- ----------- -----------
Net increase in net assets from
  capital share transactions........  2,338,158     2,790,878        190,244     5,804,256   2,327,206   3,072,938
                                     -----------   -----------   -----------   ----------- ----------- -----------
TOTAL INCREASE IN NET ASSETS .......  9,947,435     4,372,187        937,812     5,147,262   2,664,262   3,099,768
NET ASSETS:
  Beginning of year.................  31,473,388    27,101,201    27,779,946    22,632,684  12,816,217   9,716,449
                                     -----------   -----------   -----------   ----------- ----------- -----------
  End of year....................... $41,420,823   $31,473,388   $28,717,758   $27,779,946 $15,480,479 $12,816,217
                                     ===========   ===========   ===========   =========== =========== ===========
UNDISTRIBUTED NET
  INVESTMENT INCOME ................ $     2,128   $     1,626   $     2,839   $     2,465 $   --      $     --
                                     ===========   ===========   ===========   =========== =========== ===========

(a) Summary of capital share activity:
   Shares sold......................     273,855       233,786       117,710       347,246     247,956     552,156
   Shares issued in reinvestment of
        distributions to shareholders     29,243        21,279        75,860        75,121      40,072      23,807
   Shares redeemed..................    (213,229)     (130,780)     (183,993)     (140,040)    (61,341)   (264,286)
                                     -----------   -----------   -----------   ----------- ----------- -----------
   Net increase in shares outstanding     89,869       124,285         9,577       282,327     226,687     311,677
   Shares outstanding, beginning 
     of year                           1,318,562     1,194,277     1,366,752     1,084,425   1,286,852     975,175
                                     -----------   -----------   -----------   ----------- ----------- -----------
   Shares outstanding, end of year..   1,408,431     1,318,562     1,376,329     1,366,752   1,513,539   1,286,852
                                     ===========   ===========   ===========   =========== =========== ===========

<FN>

See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>

THE GOVERNMENT STREET EQUITY FUND
FINANCIAL HIGHLIGHTS

===================================================================================================================
                                  Selected Per Share Data and Ratios for a Share Outstanding Throughout Each Period

===================================================================================================================
<CAPTION>
                                                                                                     JUNE 3,
                                                             YEARS ENDED MARCH 31,                 1991(A) TO
                                                                                                    MARCH 31,
                                                 1996         1995         1994          1993         1992
- -------------------------------------------------------------------------------------------------------------------
<S>                                           <C>          <C>           <C>          <C>          <C>      
Net asset value at beginning of period....    $   23.87    $   22.69     $   23.06    $   21.37    $   20.00
                                             -----------  -----------   ----------   ----------   -----------
Income from investment operations:
   Net investment income..................         0.40         0.38          0.30         0.34         0.28
   Net realized and unrealized
     gains (losses) on investments........         5.75         1.19        ( 0.37)        1.71         1.35
                                             -----------  -----------   ----------   ----------   -----------
Total from investment operations..........         6.15         1.57        ( 0.07)        2.05         1.63
                                             -----------  -----------   ----------   ----------   -----------
Less distributions:
   Dividends from net investment income...       ( 0.40)      ( 0.39)       ( 0.30)      ( 0.36)       ( 0.26)
   Distributions from net realized gains..       ( 0.21)          --            --           --           --
                                             -----------  -----------   ----------   ----------   -----------
Total distributions.......................       ( 0.61)      ( 0.39 )      ( 0.30)      ( 0.36)       ( 0.26)
                                             -----------  -----------   ----------   ----------   -----------
Net asset value at end of period..........    $   29.41    $   23.87     $   22.69    $   23.06    $   21.37
                                             ===========  ===========   ==========   ==========   ===========
Total return..............................       25.96%        7.02%       ( 0.31%)       9.66%         9.99% (c)
                                             ===========  ===========   ==========   ==========   ===========
Net assets at end of period (000's).......    $  41,421    $  31,473     $  27,101    $  21,735    $  14,971
                                             ===========  ===========   ==========   ==========   ===========
Ratio of expenses to average net assets (b)       0.94%        0.91%         1.00%        1.00%        1.00% (c)
Ratio of net investment income
   to average net assets..................        1.50%        1.71%         1.33%        1.55%        1.88% (c)
Portfolio turnover rate...................          31%          55%           63%          59%          20%

<FN>

(a)Commencement of operations.

(b)In an effort to reduce the total operating expenses of the Fund, a portion
  of the Fund's administrative and custodian fees for periods ended prior to
  March 31, 1996 were paid through an arrangement with a third-party
  broker-dealer who was compensated through commission trades. Payment of the
  fees was based on a percentage of commissions earned. Absent expenses
  reimbursed through the directed brokerage arrangement, the ratios of
  expenses to average net assets would have been 1.00%, 1.16%, 1.20% and
  1.18%(c) for the periods ended March 31, 1995, 1994, 1993 and 1992,
  respectively.

(c)Annualized.

See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>

THE GOVERNMENT STREET BOND FUND
FINANCIAL HIGHLIGHTS

===================================================================================================================
                                  Selected Per Share Data and Ratios for a Share Outstanding Throughout Each Period

===================================================================================================================
<CAPTION>
                                                                                                     JUNE 3,
                                                             YEARS ENDED MARCH 31,                 1991(A) TO
                                                                                                    MARCH 31,
                                                 1996         1995          1994         1993         1992
- -------------------------------------------------------------------------------------------------------------------
<S>                                           <C>          <C>           <C>          <C>          <C>      
Net asset value at beginning of period....    $   20.33    $   20.87     $   21.77    $   20.67    $   20.00
                                             -----------  -----------   ----------   ----------   -----------
Income from investment operations:
   Net investment income..................         1.35         1.35          1.32         1.34         0.95
   Net realized and unrealized
     gains (losses) on investments........         0.54       ( 0.53 )      ( 0.90)        1.10         0.67
                                             -----------  -----------   ----------   ----------   -----------
Total from investment operations..........         1.89         0.82          0.42         2.44         1.62
                                             -----------  -----------   ----------   ----------   -----------
Less distributions:
   Dividends from net investment income...      ( 1.35)       ( 1.36)       ( 1.32)      ( 1.33)      ( 0.95)
   Distributions from net realized gains..           --           --            --       ( 0.01)         --
                                             -----------  -----------   ----------   ----------   -----------
Total distributions.......................       ( 1.35)      ( 1.36)       ( 1.32)      ( 1.34)      ( 0.95)
                                             -----------  -----------   ----------   ----------   -----------
Net asset value at end of period..........    $   20.87    $   20.33     $   20.87    $   21.77    $   20.67
                                             ===========  ===========   ==========   ==========   ===========
Total return..............................        9.43%        4.12%         1.85%       12.14%        9.95% (c)
                                             ===========  ===========   ==========   ==========   ===========
Net assets at end of period (000's).......    $  28,718    $  27,780     $  22,633    $  15,955    $   6,506
                                             ===========  ===========   ==========   ==========   ===========
Ratio of expenses to average net assets(b)        0.76%        0.85%         0.86%        0.88%        0.93% (c)
Ratio of net investment income
   to average net assets..................        6.38%        6.68%         6.15%        6.44%        7.02% (c)
Portfolio turnover rate...................          10%          11%           10%          17%          15%

<FN>

(a)Commencement of operations.

(b)Absent investment advisory fees waived by the Adviser, the ratios of
  expenses to average net assets would have been 1.03%, 1.09% and 1.30%(c) for
  the periods ended March 31, 1994, 1993 and 1992, respectively (Note 3).

(c)Annualized.

See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>

THE ALABAMA TAX FREE BOND FUND
FINANCIAL HIGHLIGHTS

===================================================================================================================
                                  Selected Per Share Data and Ratios for a Share Outstanding Throughout Each Period
===================================================================================================================
<CAPTION>
                                                                                 Seven Months     January 15,
                                                      Years Ended March 31,          Ended        1993(b) to
                                                                                   March 31,      August 31,
                                                      1996            1995          1994(a)          1993
- -------------------------------------------------------------------------------------------------------------------
<S>                                               <C>             <C>             <C>             <C>        
Net asset value at beginning of period..........  $      9.96     $      9.96     $     10.30     $     10.00
                                                 -------------   -------------   -------------   ------------
Income from investment operations:
   Net investment income........................         0.42            0.45            0.26            0.23
   Net realized and unrealized
     gains (losses) on investments..............         0.27              --          ( 0.34)           0.30
                                                 -------------   -------------   -------------   ------------
Total from investment operations................         0.69            0.45          ( 0.08)           0.53
                                                 -------------   -------------   -------------   ------------
Less distributions:
   Dividends from net investment income.........       ( 0.42)         ( 0.45)         ( 0.26)         ( 0.23)
                                                 -------------   -------------   -------------   ------------
Net asset value at end of period................  $     10.23     $      9.96     $      9.96     $     10.30
                                                 =============   =============   =============   ============
Total return....................................        7.02%           4.66%         (1.50%)(d)        8.79%(d)
                                                 =============   =============   =============   ============
Net assets at end of period (000's).............  $    15,480     $    12,816     $     9,716     $     3,429
                                                 =============   =============   =============   ============
Ratio of expenses to average net assets(c) .....        0.75%           0.75%           0.75%(d)        0.75%(d)
Ratio of net investment income
   to average net assets........................        4.11%           4.56%           4.46%(d)        4.01%(d)
Portfolio turnover rate.........................           4%             36%              3%              2%

<FN>

(a)Effective April 1, 1994, the Fund was reorganized and changed its fiscal
year end from August 31 to March 31.

(b)Commencement of operations.

(c)Absent investment advisory fees waived and/or expenses reimbursed by the
  Adviser, the ratios of expenses to average net assets would have been 0.86%,
  1.05%, 1.76%(d) and 2.75%(d) for the periods ended March 31, 1996, March 31,
  1995, March 31, 1994 and August 31, 1993, respectively (Note 3).

(d)Annualized.

See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>

THE GOVERNMENT STREET EQUITY FUND
PORTFOLIO OF INVESTMENTS

March 31, 1996

===================================================================================================================
<CAPTION>
     Shares       COMMON STOCKS - 94.9%                                                              Value
- -------------------------------------------------------------------------------------------------------------------
                  CHEMICALS AND DRUGS - 19.9%
<S>     <C>                                                                                      <C>         
         2,000      Abbott Laboratories........................................................  $     81,500
        10,000      Becton Dickinson & Company.................................................       818,750
        12,000      Biomet, Inc.(a) ...........................................................       168,000
        14,375      Cardinal Health, Inc.......................................................       923,594
        14,000      duPont (E.I.) de Nemours & Company.........................................     1,162,000
        14,000      First Mississippi Corporation..............................................       334,250
         9,000      Goodrich (B.F.) Company....................................................       715,500
         7,000      Johnson & Johnson..........................................................       645,750
         5,500      Lilly (Eli) & Company......................................................       357,500
         5,000      PPG Industries,  Inc.......................................................       244,375
        10,000      Schering-Plough Corporation................................................       581,250
        18,000      Schulman (A.), Inc.........................................................       380,250
        12,000      Sigma-Aldrich..............................................................       687,000
        12,000      Union Carbide Corporation..................................................       595,500
        12,000      U. S. HealthCare, Inc......................................................       550,500
                                                                                                --------------
                      .........................................................................     8,245,719
                                                                                                --------------
                  CONSTRUCTION - 5.1%
        12,750      Blount, Inc. - Class A.....................................................       392,062
        12,000      Caterpiller, Inc...........................................................       816,000
        16,250      Clayton Homes, Inc.........................................................       339,219
        12,800      Valspar Corporation........................................................       580,800
                                                                                                --------------
                      .........................................................................     2,128,081
                                                                                                --------------
                  CONSUMER PRODUCTS - 10.9%
        19,650      Archer-Daniels-Midland Company.............................................       361,069
        13,000      Belo (A.H.) Corporation - Class A..........................................       442,000
        16,000      Gillette Company...........................................................       828,000
        10,000      Kimberly-Clark Corporation.................................................       745,000
        12,000      Motorola, Inc..............................................................       636,000
        13,300      Polygram NV................................................................       801,325
         8,500      Procter & Gamble Company...................................................       720,375
                                                                                                --------------
                      .........................................................................     4,533,769
                                                                                                --------------
                  DURABLE GOODS - 17.8%
        12,000      AMP, Inc...................................................................       496,500
        11,250      Cabletron Systems, Inc.(a) ................................................       745,313
        26,800      Cisco Systems, Inc.(a) ....................................................     1,242,850
         7,000      Cummins Engine Company, Inc. ..............................................       282,625
         6,500      General Electric Company ..................................................       506,188
         4,600      International Business Machines Corporation................................       511,175
        21,800      Loral Corporation..........................................................     1,068,200
         9,000      McDonnell Douglas Corporation..............................................       824,625
        11,000      Philips Electronics N.V.(a) ...............................................       400,125
        11,000      Raytheon Company...........................................................       563,750
         7,000      Shared Medical Systems, Inc................................................       421,750
        11,000      Stewart & Stevenson Services, Inc..........................................       309,375
                                                                                                --------------
                      .........................................................................     7,372,476
                                                                                                --------------
                  FINANCIAL - 7.4%
        14,250      AFLAC, Inc.................................................................       445,312
         9,000      American Express Company...................................................       444,375
         3,500      General Re Corporation.....................................................       510,125
         8,500      Mellon Bank Corporation....................................................       468,563
        14,500      Star Banc Corporation......................................................       935,250
         4,000      Travelers Group, Inc.......................................................       264,000
                                                                                                --------------
                      .........................................................................     3,067,625
                                                                                                --------------
<PAGE>

THE GOVERNMENT STREET EQUITY FUND
PORTFOLIO OF INVESTMENTS (Continued)

===================================================================================================================
<CAPTION>
     Shares       COMMON STOCKS - 94.9%                                                              Value
===================================================================================================================

                  FOOD/BEVERAGES - 2.1%
<S>     <C>                                                                                      <C>         
        20,000      Coca-Cola Enterprises......................................................  $    617,500
        17,500      Hudson Foods, Inc. - Class A...............................................       249,375
                                                                                                --------------
                      .........................................................................       866,875
                                                                                                --------------
                  METAL AND MINING - 5.5%
         9,000      Aluminum Company of America................................................       563,625
        14,700      Broken Hill Proprietary Company, LTD.......................................       834,225
         9,543      Freeport McMoran Copper & Gold, Inc. - Class B(a) .........................       301,797
        20,000      Placer Dome, Inc...........................................................       577,500
                                                                                                --------------
                      .........................................................................     2,277,147
                                                                                                --------------
                  OIL/ENERGY - 11.3%
        12,500      Amoco Corporation..........................................................       903,125
         6,000      Atlantic Richfield Company.................................................       714,000
        13,000      Chevron Corporation........................................................       729,625
         7,325      Exxon Corporation..........................................................       597,903
        12,500      Kerr McGee Corporation.....................................................       793,750
         9,500      Shell Transport & Trading PLC..............................................       762,375
         5,000      Sonat, Inc.................................................................       180,000
                                                                                                --------------
                      .........................................................................     4,680,778
                                                                                                --------------
                  PAPER AND FOREST PRODUCTS - .5%
         3,000      Georgia Pacific Corporation................................................       208,125
                                                                                                --------------
                  RETAIL - 3.0%
         4,500      Home Depot, Inc............................................................       215,437
         5,000      Nike, Inc. - Class B.......................................................       406,250
         5,000      Wal-Mart Stores, Inc.......................................................       115,625
        15,000      Walgreen Company...........................................................       489,375
                                                                                                --------------
                      .........................................................................     1,226,687
                                                                                                --------------
                  SERVICES - COMPUTER PROCESSING - .4%
         4,000      Automatic Data Processing, Inc.............................................       157,500
                                                                                                --------------
                  TRANSPORTATION - 1.2%
         7,000      Federal Express Corporation(a) ............................................       489,125
                                                                                                --------------
                  UTILITIES - 9.8%
        12,500      Ameritech Corporation......................................................       681,250
        11,000      AT&T Company...............................................................       673,750
        12,800      Consolidated Edison Company of New York, Inc...............................       408,000
        22,400      DPL, Inc...................................................................       534,800
        14,890      Duke Power Company.........................................................       751,945
         8,000      Hong Kong Telecommunications, LTD..........................................       160,000
         5,000      Nicor, Inc.................................................................       133,750
        14,000      SBC Communications, Inc....................................................       736,750
                                                                                                --------------
                      .........................................................................     4,080,245
                                                                                                --------------

                  TOTAL COMMON STOCKS (COST $29,396,048) ......................................  $ 39,334,152
                                                                                                --------------

<PAGE>

THE GOVERNMENT STREET EQUITY FUND
PORTFOLIO OF INVESTMENTS (Continued)

===================================================================================================================
<CAPTION>
      Face
     Amount       REPURCHASE AGREEMENTS(b) - 5.0%                                                    Value
- -------------------------------------------------------------------------------------------------------------------
<S>               <C>                                                                           <C>
                  Lehman Brothers,
$    2,061,262      5.38%, dated 03/29/1996, due 04/01/1996,
                    repurchase proceeds $2,062,186 (Cost $2,061,262).........................    $  2,061,262
                                                                                                --------------
                  TOTAL INVESTMENTS AND REPURCHASE AGREEMENTS AT VALUE 99.9%  .................  $ 41,395,414
                  OTHER ASSETS IN EXCESS OF LIABILITIES - .1% .................................        25,409
                                                                                                --------------
                  NET ASSETS - 100.0% .........................................................  $ 41,420,823
                                                                                                ==============

<FN>

(a)Non-income producing security.

(b)Joint repurchase agreement is fully collateralized by $15,840,000 U.S.
  Treasury Note, 7.75%, due 03/31/1996. The aggregate market value of the
  collateral at March 31, 1996 was $16,453,800. The Fund's pro-rata interest
  in the collateral at March 31, 1996 was $2,111,140.

See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>

THE GOVERNMENT STREET BOND FUND
PORTFOLIO OF INVESTMENTS

March 31, 1996

===================================================================================================================
<CAPTION>
    Par Value     U.S. TREASURY AND AGENCY OBLIGATIONS - 39.4%                                       Value
- -------------------------------------------------------------------------------------------------------------------
<S>               <C>                                                                           <C>         
                  U.S. TREASURY NOTES - 20.5%
$      390,000      7.625%, due 05/31/1996.....................................................  $    391,462
       500,000      7.00%, due 09/30/1996......................................................       504,062
       325,000      8.00%, due 10/15/1996......................................................       329,570
        50,000      6.125%, due 12/31/1996.....................................................        50,266
        50,000      8.00%, due 01/15/1997......................................................        50,984
       150,000      6.25%, due 01/31/1997......................................................       151,031
       800,000      6.875%, due 03/31/1997.....................................................       810,500
       975,000      6.75%, due 05/31/1997......................................................       987,492
        40,000      8.50%, due 07/15/1997......................................................        41,425
        65,000      8.75%, due 10/15/1997......................................................        67,844
        10,000      7.875%, due 01/15/1998.....................................................        10,350
        70,000      7.875%, due 04/15/1998.....................................................        72,756
        50,000      8.25%, due 07/15/1998......................................................        52,531
       855,000      7.125%, due 10/15/1998.....................................................       879,848
       225,000      7.00%, due 04/15/1999......................................................       231,188
       150,000      6.375%, due 07/15/1999.....................................................       151,642
       100,000      8.00%, due 08/15/1999......................................................       106,000
       200,000      6.00%, due 10/15/1999......................................................       200,000
       250,000      7.50%, due 10/31/1999......................................................       261,406
        50,000      7.875%, due 11/15/1999.....................................................        52,906
       100,000      8.50%, due 02/15/2000......................................................       108,313
        20,000      8.75%, due 08/15/2000......................................................        22,012
        50,000      8.50%, due 11/15/2000......................................................        54,766
       140,000      8.00%, due 05/15/2001......................................................       151,287
       125,000      7.875%, due 08/15/2001.....................................................       134,649
                                                                                                --------------
                      .........................................................................     5,874,290
                                                                                                --------------
                  U.S. TREASURY STRIPS - .4%
                    Coupon Treasury Investment Growth Security,
        11,000        due 05/15/1996...........................................................        10,929
        37,188        due 11/15/1996...........................................................        35,962
        13,140        due 02/15/1997...........................................................        12,536
        11,000        due 08/15/1998...........................................................         9,572
                                                                                                --------------
                      .........................................................................        68,999
                                                                                                --------------
                    Government Trust Certificate,
        16,000        due 05/15/1996...........................................................        15,896
                                                                                                --------------
                    Treasury Investment Growth Receipts,
        17,000        due 11/15/1996...........................................................        16,446
                                                                                                --------------
                      .........................................................................       101,341
                                                                                                --------------

<PAGE>
<CAPTION>

THE GOVERNMENT STREET BOND FUND
PORTFOLIO OF INVESTMENTS (Continued)

===================================================================================================================

    Par Value     U.S. TREASURY AND AGENCY OBLIGATIONS - 39.4%                                       Value
- -------------------------------------------------------------------------------------------------------------------
<S>               <C>                                                                           <C>         
                  FEDERAL HOME LOAN BANK BONDS - 2.2%
$      100,000      7.75%, due 04/25/1996......................................................  $    100,164
       500,000      7.57%, due 08/19/2004......................................................       527,634
                                                                                                --------------
                      .........................................................................       627,798
                                                                                                --------------
                  FEDERAL HOME LOAN MORTGAGE CORPORATION BONDS - .7%
       200,000      6.73%, due 01/05/2006......................................................       194,076
                                                                                                --------------
                  FEDERAL NATIONAL MORTGAGE ASSOCIATION BONDS - 8.5%
        50,000      7.60%, due 01/10/1997......................................................        50,778
       750,000      7.85%, due 09/10/1998......................................................       780,502
       100,000      8.45%, due 07/12/1999......................................................       106,360
       200,000      5.98%, due 03/22/2000......................................................       193,754
        50,000      8.625%, due 04/10/2001.....................................................        50,000
       250,000      8.70%, due 06/11/2001......................................................       250,911
       600,000      7.20%, due 01/10/2002......................................................       596,421
       175,000      7.90%, due 04/10/2002......................................................       177,076
       250,000      7.00%, due 08/12/2002......................................................       247,235
                                                                                                --------------
                      .........................................................................     2,453,037
                                                                                                --------------
                  PRIVATE EXPORT FUNDING BONDS - 1.7%
       470,000      7.90%, due 03/31/2000......................................................       496,406
                                                                                                --------------
                  TENNESSEE VALLEY AUTHORITY BONDS - 5.4%
       799,000      7.45%, due 10/15/2001......................................................       817,106
       745,000      6.875%, due 01/15/2002.....................................................       746,165
                                                                                                --------------
                      .........................................................................     1,563,271
                                                                                                --------------
                  TOTAL U.S. TREASURY AND AGENCY OBLIGATIONS (COST $11,443,259) ...............  $ 11,310,219
                                                                                                --------------
<PAGE>
<CAPTION>

===================================================================================================================

    Par Value     MORTGAGE-BACKED SECURITIES - 1.6%                                                  Value
- -------------------------------------------------------------------------------------------------------------------
<S>               <C>                                                                           <C>         
                  FEDERAL NATIONAL MORTGAGE ASSOCIATION - .4%
$      100,000      Series #G92-40, class G, 7.00%, due 07/25/2002.............................  $    100,065
                                                                                                --------------
                  GOVERNMENT NATIONAL MORTGAGE ASSOCIATION - .5%
        40,436      Pool #15032, 7.50%, due 02/15/2007.........................................        40,410
        27,079      Pool #176413, 7.50%, due 09/15/2016........................................        27,062
        47,968      Pool #170784, 8.00%, due 12/15/2016........................................        49,002
        38,419      Pool #181540, 8.00%, due 02/15/2017........................................        39,247
                                                                                                --------------
                      .........................................................................       155,721
                                                                                                --------------
                  OTHER MORTGAGE-BACKED SECURITIES - .7%
                    Collateralized Mortgage Securities Corporation,
       200,000           Series 1991-8PF, 7.30%, due 08/20/2020................................       201,696
                                                                                                --------------
                      .........................................................................
                  TOTAL MORTGAGE-BACKED SECURITIES (COST $460,318) ............................  $    457,482
                                                                                                --------------

<PAGE>
<CAPTION>

THE GOVERNMENT STREET BOND FUND
PORTFOLIO OF INVESTMENTS (Continued)

===================================================================================================================

    Par Value     CORPORATE BONDS - 54.3%                                                            Value
- -------------------------------------------------------------------------------------------------------------------
<S>               <C>                                                                           <C>         
                  FINANCE - 26.7%
                    American Express Company,
$      350,000        8.50%, due 08/15/2001....................................................  $    380,484
                                                                                                --------------
                    American Express Credit,
       250,000        7.75%,  due 03/01/1997...................................................       254,347
                                                                                                --------------
                    AmSouth Bancorp,
       425,000        9.375%, due 05/01/1999...................................................       458,595
       300,000        7.75%, due 05/15/2004....................................................       313,209
                                                                                                --------------
                      .........................................................................       771,804
                                                                                                --------------
                    Associates Corporation, N.A.,
       300,000        8.80%, due 08/01/1998....................................................       316,691
                                                                                                --------------
                    BankAmerica Corporation,
       496,000        8.375%, due 03/15/2002...................................................       534,194
                                                                                                --------------
                    Bear Stearns Company,
       170,000        9.375%, due 06/01/2001...................................................       189,357
                                                                                                --------------
                    Chevron Capital Corporation,
       500,000        7.45%, due 08/15/2004....................................................       512,639
                                                                                                --------------
                    Ford Motor Credit Corporation,
       500,000        7.875%, due 01/15/1997...................................................       508,077
                                                                                                --------------
                    General Electric Capital Corporation,
        50,000        7.875%, due 05/01/1996...................................................        50,098
       110,000        8.75%, due 11/26/1996....................................................       112,173
       100,000        7.24%, due 01/15/2002....................................................       103,094
       150,000        7.50%, due 03/15/2002....................................................       156,484
                                                                                                --------------
                      .........................................................................       421,849
                                                                                                --------------
                    Merrill Lynch & Company, Inc.,
       745,000        7.375%, due 08/17/2002...................................................       765,481
                                                                                                --------------
                    Regions Financial,
       250,000        7.80%, due 12/01/2002....................................................       259,376
                                                                                                --------------
                    Salomon, Inc.,
       400,000        7.25%, due 01/15/2000....................................................       401,239
       480,000        7.50%, due 02/01/2003....................................................       476,703
                                                                                                --------------
                      .........................................................................       877,942
                                                                                                --------------
                    Transamerica Financial Corporation,
       785,000        7.50%, due 03/15/2004....................................................       808,658
                                                                                                --------------
                    Wachovia Corporation,
     1,035,000        7.00%, due 12/15/1999....................................................     1,054,705
                                                                                                --------------

                  TOTAL FINANCE CORPORATE BONDS ...............................................     7,655,604
                                                                                                --------------
<PAGE>
<CAPTION>

THE GOVERNMENT STREET BOND FUND
PORTFOLIO OF INVESTMENTS (Continued)

===================================================================================================================

    Par Value     CORPORATE BONDS - 54.3%                                                            Value
- -------------------------------------------------------------------------------------------------------------------
<S>               <C>                                                                           <C>         
                  INDUSTRIAL - 23.5%
                    Baxter Travenol Labs, Inc.,
$       50,000        9.25%,  due 09/15/1996...................................................  $     50,803
                                                                                                --------------
                    BP America Inc.,
       265,000        8.50%,  due 04/15/2001...................................................       287,288
                                                                                                --------------
                    Coca-Cola Company,
       401,000        7.875%,  due 09/15/1998..................................................       416,586
                                                                                                --------------
                    duPont (E.I.) de Nemours & Company,
       270,000        8.45%, due 10/15/1996....................................................       274,262
       150,000        9.15%, due 04/15/2000....................................................       164,341
       300,000        6.75%, due 10/15/2002....................................................       301,266
                                                                                                --------------
                      .........................................................................       739,869
                                                                                                --------------
                    Exxon Capital Corporation,
       100,000        7.875%,  due 04/15/1996..................................................       100,086
                                                                                                --------------
                    Hanson Overseas,
     1,100,000        7.375%,  due 01/15/2003..................................................     1,118,843
                                                                                                --------------
                    International Business Machines Corporation,
       700,000        7.25%,  due 11/01/2002...................................................       719,285
                                                                                                --------------
                    Kimberly-Clark Corporation,
       240,000        8.625%, due 05/01/2001...................................................       261,872
                                                                                                --------------
                    Limited, Inc.,
       150,000        8.875%, due 08/15/1999...................................................       155,254
                                                                                                --------------
                    Merck & Company, Inc.,
       205,000        7.75%, due 05/01/1996....................................................       205,396
                                                                                                --------------
                    Mobil Corporation,
       100,000        8.375%, due 02/12/2001...................................................       108,040
                                                                                                --------------
                    Philip Morris Companies, Inc.,
       150,000        8.75%, due 06/15/1997....................................................       154,723
       305,000        7.375%, due 02/15/1999...................................................       312,322
       175,000        7.75%, due 05/01/1999....................................................       181,145
                                                                                                --------------
                      .........................................................................       648,190
                                                                                                --------------
                    Procter & Gamble Company,
       150,000        8.70%, due 08/01/2001....................................................       165,159
                                                                                                --------------
                    Raytheon Company,
       550,000        6.50%, due 07/15/2005....................................................       541,002
                                                                                                --------------
                    Wal-Mart Stores, Inc.,
       160,000        8.00%, due 05/01/1996....................................................       160,318
       170,000        9.10%, due 07/15/2000....................................................       186,527
       100,000        8.625%, due 04/01/2001...................................................       108,992
       745,000        7.50%, due 05/15/2004....................................................       777,133
                                                                                                --------------
                      .........................................................................     1,232,970
                                                                                                --------------
                  TOTAL INDUSTRIAL CORPORATE BONDS ............................................     6,750,643
                                                                                                --------------
<PAGE>
<CAPTION>

THE GOVERNMENT STREET BOND FUND
PORTFOLIO OF INVESTMENTS (Continued)
 
===================================================================================================================

    Par Value     CORPORATE BONDS - 54.3%                                                            Value
- -------------------------------------------------------------------------------------------------------------------
<S>               <C>                                                                           <C>         
                  UTILITY - 4.1%
                    Appalachian Power Company,
$       25,000        7.50%, due 12/01/1998....................................................  $     25,150
                                                                                                --------------
                    Consolidated Edison,
       785,000        7.60%, due 01/15/2000....................................................       811,914
                                                                                                --------------
                    Emerson Electric Company,
       352,000        6.30%, due 11/01/2005....................................................       342,237
                                                                                                --------------
                  TOTAL UTILITY CORPORATE BONDS ...............................................     1,179,301
                                                                                                --------------
                  TOTAL CORPORATE BONDS (COST $15,607,479) ....................................  $ 15,585,548
                                                                                                --------------
                  TOTAL INVESTMENTS AT VALUE (COST $27,511,056) - 95.3% ......................   $27,353,249
                                                                                                --------------
<CAPTION>

===================================================================================================================
      Face
     Amount       REPURCHASE AGREEMENTS(a) - 1.4%                                                    Value
- -------------------------------------------------------------------------------------------------------------------
<S>               <C>                                                                           <C>         
                    Lehman Brothers,
$      403,448        5.38%, dated 03/29/1996, due 04/01/1996,
                      repurchase proceeds $403,629 (Cost $403,448).............................  $    403,448
                                                                                                --------------
                  TOTAL INVESTMENTS AND REPURCHASE AGREEMENTS AT VALUE - 96.7% ................  $ 27,756,697
                  OTHER ASSETS IN EXCESS OF LIABILITIES - 3.3% ................................       961,061
                                                                                                --------------
                  NET ASSETS - 100.0% .........................................................  $28,717,758
                                                                                                ==============
<FN>

(a)Joint repurchase agreement is fully collateralized by $15,840,000 U.S.
  Treasury Note, 7.75%, due 03/31/1996. The aggregate market value of the
  collateral at March 31, 1996 was $16,453,800. The Fund's pro-rata interest
  in the collateral at March 31, 1996 was $413,210.

See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>

THE ALABAMA TAX FREE BOND FUND
PORTFOLIO OF INVESTMENTS

March 31, 1996

===================================================================================================================
<CAPTION>
    Principal     ALABAMA FIXED RATE REVENUE AND GENERAL
     Amount       OBLIGATION (GO) BONDS - 96.4%                                                      Value
- -------------------------------------------------------------------------------------------------------------------
<S>               <C>                                                                           <C>         
                  Alabama Housing Finance Auth. Rev.,
$        5,000      10.00%, due 12/01/1996.....................................................  $      5,068
        25,000      6.00%, due 10/01/1997......................................................        25,386
       245,000      4.90%, due 10/01/1998......................................................       248,643
        25,000      6.45%, due 04/01/2001......................................................        25,858
                                                                                                --------------
                      .........................................................................       304,955
                                                                                                --------------
                  Alabama Mental Health Finance Auth. Special Tax,
       300,000      5.00%, due 05/01/2006......................................................       297,411
                                                                                                --------------
                  Alabama State GO,
       200,000      5.90%, due 03/01/1999......................................................       208,848
       100,000      5.70%, due 12/01/2002......................................................       105,946
                                                                                                --------------
                      .........................................................................       314,794
                                                                                                --------------
                  Alabama State Corrections Institutions Rev.,
       100,000      4.20%, due 04/01/1998......................................................       100,248
                                                                                                --------------
                  Alabama State Industrial Access Road & Bridge Corp. GO,
       100,000      4.00%, due 06/01/1998......................................................        99,420
        85,000      5.25%, due 06/01/2003......................................................        86,415
                                                                                                --------------
                      .........................................................................       185,835
                                                                                                --------------
                  Alabama State Mun. Elec. Auth. Power Supply Rev.,
       150,000      5.625%, due 09/01/2000.....................................................       156,876
       340,000      5.75%, due 09/01/2001......................................................       359,064
       400,000      6.50%, due 09/01/2005, prerefunded 09/01/2001 at 101.......................       441,036
                                                                                                --------------
                      .........................................................................       956,976
                                                                                                --------------
                  Alabama State Public School & College Auth. Rev.,
       100,000      4.40%, due 12/01/2000......................................................        99,627
        50,000      5.00%, due 12/01/2005......................................................        50,072
                                                                                                --------------
                      .........................................................................       149,699
                                                                                                --------------
                  Alabama Water Pollution Control Rev.,
       150,000      4.60%, due 02/15/1997......................................................       151,395
       160,000      3.75%, due 08/15/1997......................................................       159,952
        25,000      7.00%, due 08/15/2001......................................................        26,767
       200,000      6.25%, due 08/15/2004......................................................       218,070
                                                                                                --------------
                      .........................................................................       556,184
                                                                                                --------------
                  Anniston, AL, GO,
       250,000      5.50%, due 01/01/2004......................................................       260,380
                                                                                                --------------
                  Anniston, AL, Regional Medical Center Board Hospital Rev.,
        40,000      7.375%, due 07/01/2006, ETM................................................        43,345
                                                                                                --------------
                  Auburn University, Alabama Rev.,
        25,000      6.10%, due 06/01/1999......................................................        26,221
        50,000      4.90%, due 06/01/2001......................................................        50,796
       150,000      5.20%, due 06/01/2004......................................................       152,889
       325,000      5.25%, due 04/01/2005......................................................       330,596
                                                                                                --------------
                      .........................................................................       560,502
                                                                                                --------------
                  Baldwin Co., AL, GO,
       200,000      5.85%, due 08/01/2003......................................................       213,382
       400,000      5.00%, due 02/01/2007......................................................       393,080
                                                                                                --------------
                      .........................................................................       606,462
                                                                                                --------------

<PAGE>
<CAPTION>

THE ALABAMA TAX FREE BOND FUND
PORTFOLIO OF INVESTMENTS (Continued)

===================================================================================================================
    Principal     ALABAMA FIXED RATE REVENUE AND GENERAL
     Amount       OBLIGATION (GO) BONDS - 96.4%                                                      Value
- -------------------------------------------------------------------------------------------------------------------
<S>               <C>                                                                           <C>         
                  Baldwin Co., AL, Board of Education Rev.,
$       50,000      5.40%, due 12/01/1998......................................................  $     51,333
       300,000      5.90%, due 12/01/2001......................................................       312,522
                                                                                                --------------
                      .........................................................................       363,855
                                                                                                --------------
                  Birmingham, AL, GO,
       100,000      5.80%, due 04/01/2002......................................................       105,356
       200,000      5.90%, due 04/01/2003......................................................       211,958
                                                                                                --------------
                      .........................................................................       317,314
                                                                                                --------------
                  Birmingham, AL, Special Facilities Rev.,
       100,000      4.45%, due 06/01/1999......................................................       100,259
       100,000      4.75%, due 06/01/2001......................................................       100,632
                                                                                                --------------
                      .........................................................................       200,891
                                                                                                --------------
                  Birmingham, AL, Industrial Water Board Rev.,
       100,000      5.00%, due 03/01/2001......................................................       101,829
       100,000      6.00%, due 07/01/2007......................................................       104,298
                                                                                                --------------
                      .........................................................................       206,127
                                                                                                --------------
                  Birmingham, AL, Medical Clinic Board Rev.,
        60,000      7.30%, due 07/01/2005, ETM.................................................        65,631
                                                                                                --------------
                  Birmingham, AL, Waterworks & Sewer Board Rev.,
       100,000      4.40%, due 01/01/2001......................................................        99,098
        50,000      5.90%, due 01/01/2003......................................................        53,072
        50,000      4.60%, due 01/01/2004......................................................        48,812
       400,000      6.15%, due 01/01/2006......................................................       426,060
                                                                                                --------------
                      .........................................................................       627,042
                                                                                                --------------
                  DCH Health Care Auth. of Alabama Rev.,
        55,000      5.00%, due 06/01/2004......................................................        54,960
                                                                                                --------------
                  Hoover, AL, Board of Education GO,
       100,000      4.10%, due 02/15/1997......................................................       100,509
       400,000      6.00%, due 02/15/2006......................................................       426,996
                                                                                                --------------
                      .........................................................................       527,505
                                                                                                --------------
                  Hoover, AL, Board of Education Special Tax,
       200,000      6.625%, due 02/01/2010, prerefunded 02/01/2001 at 102......................       220,952
                                                                                                --------------
                  Houston Co., AL, GO,
       100,000      4.20%, due 10/01/1998......................................................        99,976
       250,000      5.00%, due 07/01/2002......................................................       253,465
                                                                                                --------------
                      .........................................................................       353,441
                                                                                                --------------
                  Huntsville, AL, GO,
        40,000      4.50%, due 12/01/1996......................................................        40,265
       115,000      5.15%, due 08/01/2000......................................................       117,955
       100,000      5.20%, due 11/01/2000......................................................       102,911
       120,000      5.30%, due 08/01/2001......................................................       123,986
       500,000      5.50%, due 11/01/2002......................................................       522,705
       100,000      5.90%, due 11/01/2005......................................................       106,203
                                                                                                --------------
                      .........................................................................     1,014,025
                                                                                                --------------
                  Huntsville, AL, Electric Systems Rev.,
       150,000      6.10%, due 12/01/2000......................................................       159,482
       150,000      5.00%, due 12/01/2003......................................................       151,225
                                                                                                --------------
                      .........................................................................       310,707
                                                                                                --------------
                  Huntsville, AL, Water Systems Rev.,
       150,000      5.15%, due 05/01/2004......................................................       152,373
       150,000      5.25%, due 05/01/2005......................................................       152,362
                                                                                                --------------
                      .........................................................................       304,735
                                                                                                --------------
<PAGE>
<CAPTION>

THE ALABAMA TAX FREE BOND FUND
PORTFOLIO OF INVESTMENTS (Continued)

===================================================================================================================
    Principal     ALABAMA FIXED RATE REVENUE AND GENERAL
     Amount       OBLIGATION (GO) BONDS - 96.4%                                                      Value
- -------------------------------------------------------------------------------------------------------------------
<S>               <C>                                                                           <C>         
                  Jefferson Co., AL, GO,
$      150,000      5.55%, due 04/01/2002......................................................  $    155,730
        50,000      4.75%, due 04/01/2002......................................................        49,845
       100,000      5.00%, due 04/01/2004......................................................        99,934
                                                                                                --------------
                      .........................................................................       305,509
                                                                                                --------------
                  Jefferson Co., AL, Sewer Rev   ..............................................
       140,000      5.15%, due 09/01/2002......................................................       143,843
        50,000      5.50%, due 09/01/2003......................................................        52,099
       300,000      5.75%, due 09/01/2005......................................................       314,877
                                                                                                --------------
                      .........................................................................       510,819
                                                                                                --------------
                  Lee Co., AL, GO,
       300,000      5.50%, due 02/01/2007......................................................       304,629
                                                                                                --------------
                  Madison, AL, Board of Education School Warrants,
       100,000      5.00%, due 02/01/1999......................................................       101,953
                                                                                                --------------
                  Madison, AL, Warrants,
       325,000      5.55%, due 04/01/2007......................................................       334,714
                                                                                                --------------
                  Madison Co., AL, Board of Education Cap. Outlay Tax Antic. Warrants,
       175,000      5.20%, due 09/01/2004......................................................       179,186
                                                                                                --------------
                  Mobile, AL, GO,
       200,000      5.00%, due 08/15/1998......................................................       204,166
       150,000      5.20%, due 02/15/1999......................................................       153,774
       200,000      5.40%, due 08/15/2000......................................................       207,472
        25,000      6.25%, due 08/01/2001......................................................        26,981
        25,000      6.30%, due 08/01/2001......................................................        27,039
       275,000      6.20%, due 02/15/2007, ETM.................................................       294,632
                                                                                                --------------
                      .........................................................................       914,064
                                                                                                --------------
                  Mobile, AL, Water & Sewer Commrs. Rev.,
        55,000      6.30%, due 01/01/2003......................................................        59,404
                                                                                                --------------
                  Mobile Co., AL, GO,
       100,000      4.80%, due 02/01/2002......................................................       100,398
        50,000      6.10%, due 02/01/2002, prerefunded 02/01/2000 at 102.......................        53,686
       160,000      6.70%, due 02/01/2011, prerefunded 02/01/2000 at 102.......................       175,266
                                                                                                --------------
                      .........................................................................       329,350
                                                                                                --------------
                  Mobile Co., AL., Board of Education Cap. Outlay Warrants,
       400,000      5.00%, due 03/01/2008......................................................       387,076
                                                                                                --------------
                  Mobile Co., AL, Gas Tax Antic. Warrants Rev.,
       100,000      3.80%, due 02/01/1998......................................................        99,564
       100,000      4.50%, due 02/01/2003......................................................        97,921
                                                                                                --------------
                      .........................................................................       197,485
                                                                                                --------------
                  Montgomery, AL, GO,
       200,000      4.25%, due 05/01/1999, ETM.................................................       199,192
       200,000      4.70%, due 05/01/2002......................................................       199,468
                                                                                                --------------
                      .........................................................................       398,660
                                                                                                --------------
<PAGE>

THE ALABAMA TAX FREE BOND FUND
PORTFOLIO OF INVESTMENTS (Continued)

===================================================================================================================
<CAPTION>
    Principal     ALABAMA FIXED RATE REVENUE AND GENERAL
     Amount       OBLIGATION (GO) BONDS - 96.4%                                                      Value
- -------------------------------------------------------------------------------------------------------------------
<S>               <C>                                                                           <C>         
                  Montgomery, AL, Waterworks & Sanitation Rev.,
$      200,000      5.85%, due 03/01/2003......................................................  $    210,912
                                                                                                --------------
                  Montgomery Co., AL, GO,
       100,000      5.20%, due 11/01/2006......................................................       100,684
                                                                                                --------------
                  Opelika, AL, GO,
       100,000      4.60%, due 03/01/2003......................................................        99,085
       100,000      5.30%, due 07/01/2003......................................................       103,335
                                                                                                --------------
                      .........................................................................       202,420
                                                                                                --------------
                  Ozark, AL, Industrial Development Board Rev.,
        50,000      7.00%, due 06/01/1996......................................................        50,212
                                                                                                --------------
                  Shelby Co., AL, GO,
       205,000      5.20%, due 08/01/2000......................................................       210,994
        50,000      5.35%, due 08/01/2001......................................................        51,874
                                                                                                --------------
                      .........................................................................       262,868
                                                                                                --------------
                  Shelby Co., AL, Hospital Board Rev.,
        35,000      6.60%, due 02/01/2001, ETM.................................................        37,956
        25,000      6.60%, due 02/01/2002......................................................        27,359
        40,000      6.60%, due 02/01/2003......................................................        44,079
                                                                                                --------------
                      .........................................................................       109,394
                                                                                                --------------
                  Shelby Co., AL, Board of Education Cap. Outlay Special Tax Warrants,
       100,000      4.80%, due 02/01/1998......................................................       101,417
                                                                                                --------------
                  Tuscaloosa, AL, Board of Education GO,
       100,000      5.10%, due 02/01/2004......................................................       101,608
                                                                                                --------------
                  Tuscaloosa, AL, Board of Education Special Tax Warrants,
        75,000      5.70%, due 02/15/2005......................................................        78,668
                                                                                                --------------
                  University of Alabama General Fee Series A Rev.,
       250,000      4.15%, due 10/01/1999......................................................       247,910
        50,000      5.00%, due 11/01/2000......................................................        50,982
       100,000      4.60%, due 10/01/2001......................................................        99,952
       200,000      5.10%, due 10/01/2002......................................................       204,214
                                                                                                --------------
                      .........................................................................       603,058
                                                                                                --------------
                  Vestavia Hills, AL, Board of Education Cap. Outlay Rev.,
        55,000      5.25%, due 02/01/2004......................................................        56,201
                                                                                                --------------
                  Vestavia Hills, AL, Warrants,
       125,000      4.90%, due 04/01/2005......................................................       123,195
                                                                                                --------------
                  TOTAL ALABAMA (COST $14,666,248) ............................................  $ 14,927,462
                                                                                                --------------

<PAGE>
<CAPTION>
===================================================================================================================
    Principal
     Amount       MONEY MARKETS - 2.4%                                                               Value
- -------------------------------------------------------------------------------------------------------------------
<S>               <C>                                                                           <C>         
$      374,801    Biltmore Tax-Free Money Fund (Cost $374,801).................................  $    374,801
                                                                                                -------------
                  TOTAL INVESTMENTS AT VALUE (COST $15,041,049) - 98.8%  ......................  $ 15,302,263
                  OTHER ASSETS IN EXCESS OF LIABILITIES - 1.2% ................................       178,216
                                                                                                --------------
                  NET ASSETS - 100.0% .........................................................  $ 15,480,479
                                                                                                ==============

<FN>
ETM -Escrowed to maturity.

See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>

NOTES TO FINANCIAL STATEMENTS
March 31, 1996

===============================================================================
1.   Significant Accounting Policies

The Government Street Equity Fund, The Government Street Bond Fund, and The
Alabama Tax Free Bond Fund (the Funds) are each a no-load, open-end series of
The Williamsburg Investment Trust (the Trust). The Trust, a registered
management investment company under the Investment Company Act of 1940, as
amended, was organized as a Massachusetts business trust on July 18, 1988.

The Government Street Equity Fund's investment objective is to seek
capital appreciation through the compounding of dividends and capital gains,
both realized and unrealized, on its investments in common stocks. Current
income is of secondary importance.

The Government Street Bond Fund's investment objectives are to preserve
capital, to provide current income and to protect the value of the portfolio
against the effects of inflation by limiting investments to securities in the
four highest quality ratings. Capital appreciation is of secondary importance.

The Alabama Tax Free Bond Fund's investment objectives are to provide current
income exempt from both federal income taxes and the personal income taxes of
Alabama and to preserve capital. Capital appreciation is of secondary
importance.

The following is a summary of the Funds' significant accounting policies:

Securities valuation -- The Funds' portfolio securities are valued as of the
close of business of the regular session of the New York Stock Exchange
(currently 4:00 p.m., Eastern time). Securities which are traded
over-the-counter are valued at the last sales price, if available, otherwise,
at the last quoted bid price. Securities traded on a national stock exchange
are valued based upon the closing price on the principal exchange where the
security is traded. It is expected that fixed income securities will
ordinarily be traded on the over-the-counter market, and common stocks will
ordinarily be traded on a national securities exchange, but may also be traded
on the over-the-counter market. When market quotations are not readily
available, fixed income securities may be valued on the basis of prices
provided by an independent pricing service.

Repurchase agreements -- The Funds generally enter into joint repurchase
agreements with other funds within the Trust. The joint repurchase agreement,
which is collateralized by U.S. Government obligations, is valued at cost
which, together with accrued interest, approximates market value. At the time
the Funds enter into the joint repurchase agreement, the Funds take possession
of the underlying securities and the seller agrees that the value of the
underlying securities, including accrued interest, will at all times be equal
to or exceed the face amount of the repurchase agreement. In addition, each
Fund actively monitors and seeks additional collateral, as needed.

Share valuation -- The net asset value per share of each Fund is calculated
daily by dividing the total value of each Fund's assets, less liabilities, by
the number of shares outstanding. The offering price and redemption price per
share of each Fund is equal to the net asset value per share.

Investment income -- Interest income is accrued as earned. Dividend income is
recorded on the ex-dividend date. Discounts and premiums on securities
purchased are amortized in accordance with income tax regulations which
approximate generally accepted accounting principles.

Distributions to shareholders -- Dividends arising from net investment income
are declared and paid quarterly to shareholders of The Government Street
Equity Fund; declared and paid monthly to shareholders of The Government
Street Bond Fund; and declared daily and paid monthly to shareholders of The
Alabama Tax Free Bond Fund. Net realized short-term capital gains, if any, may
be distributed throughout the year and net realized long-term capital gains,
if any, are distributed at least once each year. Income distributions and
capital gain distributions are determined in accordance with income tax
regulations.

Security transactions -- Security transactions are accounted for on trade
date. Securities sold are valued on a specific identification basis.

Estimates -- The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities at
the date of the financial statements and the reported amounts of revenue and
expenses during the reporting period. Actual results could differ from those
estimates.

Federal income tax -- It is each Fund's policy to comply with the special
provisions of the Internal Revenue Code applicable to regulated investment
companies. As provided therein, in any fiscal year in which a Fund so
qualifies, and distributes at least 90% of its taxable net income, the Fund
(but not the shareholders) will be relieved of federal income tax on the
income distributed. Accordingly, no provision for income taxes has been made.

In order to avoid imposition of the excise tax applicable to regulated
investment companies, it is also each Fund's intention to declare as dividends
in each calendar year at least 98% of its net investment income (earned during
the calendar year) and 98% of its net realized capital gains (earned during
the twelve months ended October 31) plus undistributed amounts from prior
years.
<PAGE>
<TABLE>

The following information is based upon the federal income tax cost of
portfolio investments of each Fund as of March 31, 1996:

- -------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                              Government        Government         Alabama
                                                                Street            Street          Tax Free
                                                              Equity Fund        Bond Fund        Bond Fund
- -------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>              <C>              <C>           
Gross unrealized appreciation............................   $   10,249,595   $      434,872   $      323,336
Gross unrealized depreciation............................        ( 311,491 )      ( 592,679 )       ( 62,122 )
                                                            ---------------  ---------------  ---------------

Net unrealized appreciation (depreciation)...............   $    9,938,104   $    ( 157,807 ) $      261,214
                                                            ===============  ===============  ===============
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

The tax basis of investments for each Fund is equal to the acquisition cost as
shown on the Statements of Assets and Liabilities.

As of March 31, 1996, The Government Street Bond Fund and The Alabama Tax Free
Bond Fund had capital loss carryforwards for federal income tax purposes of
$178,365, and $203,770, respectively, which expire through the year 2004. In
addition, The Government Street Bond Fund and The Alabama Tax Free Bond Fund
realized net capital losses of $17,816 and $2,400, respectively, during the
period from November 1, 1995 through March 31, 1996, which are treated for
federal income tax purposes as arising in the tax year ending March 31, 1997.
These capital loss carryforwards and "post-October" losses may be utilized in
future years to offset net realized capital gains prior to distributing such
gains to shareholders.

2.  Investment Transactions

During the year ended March 31, 1996, purchases and proceeds from sales and
maturities of investment securities, other than short-term investments,
amounted to $13,641,468 and $10,423,185, respectively, for The Government
Street Equity Fund, $2,741,173 and $2,982,487, respectively, for The
Government Street Bond Fund, and $2,645,989 and $516,213, respectively, for
The Alabama Tax Free Bond Fund.

3.  Transactions with Affiliates

INVESTMENT ADVISORY AGREEMENT

The Funds' investments are managed by T. Leavell & Associates, Inc. (the
Adviser) under the terms of an Investment Advisory Agreement. Under the
Investment Advisory Agreement, The Government Street Equity Fund pays the
Adviser a fee, which is computed and accrued daily and paid monthly at an
annual rate of .60% on its average daily net assets up to $100 million and
 .50% on such assets in excess of $100 million. The Government Street Bond Fund
pays the Adviser a fee at an annual rate of .50% on its average daily net
assets up to $100 million and .40% on such net assets in excess of $100
million. The Alabama Tax Free Bond Fund pays the Adviser a fee at an annual
rate of .35% on its average daily net assets up to $100 million and .25% on
such net assets in excess of $100 million.

States in which shares of the Funds are offered may impose an expense
limitation based upon net assets. The Adviser has agreed to reimburse each
Fund for expenses which exceed the most restrictive applicable expense
limitation of any state. For the year ended March 31, 1996, no such
reimbursement was required. The Adviser currently intends to limit the total
operating expenses of the Alabama Tax Free Bond Fund to .75% of average daily
net assets. Accordingly, the Adviser voluntarily waived $15,334 of its
investment advisory fees for the Fund during the year.

Certain trustees and officers of the Trust are also officers of the Adviser.

ADMINISTRATIVE SERVICES AGREEMENT

Under the terms of an Administrative Services Agreement between the Trust and
MGF Service Corp. (MGF), MGF provides administrative, pricing, accounting,
dividend disbursing, shareholder servicing and transfer agent services for the
Funds. For these services, MGF receives a monthly fee from The Government
Street Equity Fund at an annual rate of .20% on its average daily net assets
up to $25 million; .175% on the next $25 million of such assets; and .15% on
such net assets in excess of $50 million. From The Government Street Bond
Fund, MGF receives a monthly fee of .075% on its average daily net assets up
to $200 million and .05% on such assets in excess of $200 million. From The
Alabama Tax Free Bond Fund, MGF receives a monthly fee of .15% on its average
daily net assets up to $200 million and .10% on such assets in excess of $200
million. The fee for each Fund is subject to a $2,000 monthly minimum. In
addition, each Fund pays out-of-pocket expenses including, but not limited to,
pricing costs and postage and supplies.

Certain officers of the Trust are also officers of MGF.
<PAGE>

Report of Independent Certified Public Accountants

===============================================================================


To the Shareholders and Board of Trustees
The Williamsburg Investment Trust
Cincinnati, Ohio

         We have audited the accompanying statements of assets and liabilities
of The Government Street Equity Fund, The Government Street Bond Fund and The
Alabama Tax Free Bond Fund, (each a series of The Williamsburg Investment
Trust), including the portfolios of investments, as of March 31, 1996, and the
related statements of operations for the year then ended, and the statements
of changes in net assets for each of the two years in the period then ended
and the financial highlights for the periods indicated thereon. These
financial statements and financial highlights are the responsibility of the
Funds' management. Our responsibility is to express an opinion on these
financial statements based on our audits.

         We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements and
financial highlights are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. Our procedures included confirmation of securities
owned as of March 31, 1996 by correspondence with the custodian and brokers.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

         In our opinion, the financial statements and financial highlights
referred to above present fairly, in all material respects, the financial
position of The Government Street Equity Fund, The Government Street Bond Fund
and The Alabama Tax Free Bond Fund, as of March 31, 1996, the results of their
operations for the year then ended, the changes in their net assets for each
of the two years in the period then ended and their financial highlights for
the periods referred to above, in conformity with generally accepted
accounting principles.

                                                       Tait, Weller & Baker

Philadelphia, Pennsylvania
April 26, 1996
<PAGE>























                            The Jamestown Equity Fund

                               No Load Mutual Fund











                                  Annual Report
                                 March 31, 1996













         Investment Adviser                      Administrator
         Lowe, Brockenbrough & Tattersall, Inc.  MGF Service Corp.
         6620 West Broad Street                  312 Walnut Street
         Suite 300                               P.O. Box 5354
         Richmond, Virginia  23230               Cincinnati, Ohio  45202-5354
         1.804.288.0404                          1.800.443.4249

<PAGE>


                             THE JAMESTOWN EQUITY FUND


                       MANAGEMENT DISCUSSION AND ANALYSIS


                                 March 31, 1996


Performance of The Jamestown Equity Fund

     The past fiscal year has been a very good one for The Jamestown Equity
Fund. For the twelve months ended March 31, 1996, your Fund had a total return
of 28.0% after operating expenses. For the same period, the Standard and
Poor's 500 (S&P 500) Index, which is 100% invested in common stocks, had a
positive return of 32.1%. Since the Fund is invested in stocks only to the
extent of 90% to 95% at most times (90.5% as of March 31, 1996), we are
pleased with the comparative total return results.

     Our equity sector allocations were mostly in line with those of the S&P
500 with only slight overweightings and underweightings. Sectors outperforming
the overall stock market for the fiscal year included capital goods (+39.8%),
finance (+48.6%) and health care (+47.5%), and the Fund's comparative
weightings in such sectors added value in those instances. In the
underperforming utilities sector of the market, the Fund was underweighted
relative to the S&P 500 which also added value to performance for the twelve
month period. The technology sector, while performing in line with the market
during the calendar year, was a nominal drag on the Fund's performance during
the fiscal year.

     Looking forward to the following year, we are somewhat cautious on the
stock market but believe the portfolio is structured accordingly. We will
continue to buy high quality issues on any significant pullbacks.
<PAGE>

     For a comparison of the Fund's performance from inception versus the
Standard and Poor's 500 Index and the Consumer Price Index, please refer to
the chart below:


     A representation of the graphic material contained in THE JAMESTOWN
EQUITY FUND Annual Report is set forth below.

     Comparison of the Change in Value of a $10,000 Investment in the
Jamestown Equity Fund, the Standard & Poor's 500 Index and the Consumer Price
Index

STANDARD & POOR'S 500 INDEX:         THE JAMESTOWN EQUITY FUND:

             QTRLY                                 QTRLY
  DATE       RETURN     BALANCE         DATE       RETURN     BALANCE
12/01/92                 10,000       12/01/92                 10,000
12/31/92        1.23%    10,123       12/31/92       1.68%     10,168
03/31/93        4.36%    10,564       03/31/93       0.54%     10,223
06/30/93        0.48%    10,615       06/30/93      -1.00%     10,121
09/30/93        2.58%    10,889       09/30/93       1.85%     10,308
12/31/93        2.32%    11,142       12/31/93       0.67%     10,377
03/31/94       -3.79%    10,719       03/31/94      -0.82%     10,291
06/30/94        0.42%    10,764       06/30/94       1.64%     10,460
09/30/94        4.88%    11,290       09/30/94       1.70%     10,637
12/31/94       -0.02%    11,287       12/31/94      -1.35%     10,493
03/31/95        9.74%    12,387       03/31/95      10.17%     11,560
06/30/95        9.55%    13,569       06/30/95       8.46%     12,538
09/30/95        7.95%    14,648       09/30/95       6.80%     13,390
12/31/95        6.02%    15,530       12/31/95       5.22%     14,089
03/31/96        5.37%    16,363       03/31/96       5.03%     14,798

<PAGE>

CONSUMER PRICE INDEX:

             QTRLY
  DATE       RETURN     BALANCE
12/01/92                 10,000
12/31/92        0.20%    10,020
03/31/93        0.90%    10,110
06/30/93        0.60%    10,171
09/30/93        0.40%    10,212
12/31/93        0.70%    10,283
03/31/94        0.50%    10,334
06/30/94        0.60%    10,396
09/30/94        0.90%    10,490
12/31/94        0.60%    10,553
03/31/95        0.80%    10,638
06/30/95        0.90%    10,734
09/30/95        0.40%    10,777
12/31/95        0.50%    10,831
03/31/96        0.80%    10,917

Past performance is not predictive of future performance.

The Jamestown Equity Fund - Average Annual Total Returns

1 Year ........................28.00%
Since Inception*...............12.48%

*Initial public offering of shares was December 1, 1992.

<PAGE>
<TABLE>
<CAPTION>

THE JAMESTOWN EQUITY FUND

STATEMENT OF ASSETS AND LIABILITIES

March 31, 1996


ASSETS
<S>                                                                                      <C>
   Investments in securities:
      At acquisition cost                                                                 $       13,267,778
                                                                                         ===================
      At value (Note 1)                                                                   $       16,154,275
   Investments in repurchase agreements (Note 1)                                                   1,775,596
   Dividends receivable                                                                               19,246
   Interest receivable                                                                                 5,458
   Other assets                                                                                          600
                                                                                         -------------------
      TOTAL ASSETS                                                                                17,955,175
                                                                                         -------------------

LIABILITIES
   Payable for securities purchased                                                                   75,705
   Dividends payable                                                                                   4,626
   Payable for capital shares redeemed                                                                 5,229
   Accrued advisory fees (Note 3)                                                                      9,496
   Accrued administration fees (Note 3)                                                                2,900
   Other accrued expenses                                                                                697
                                                                                         -------------------
      TOTAL LIABILITIES                                                                               98,653
                                                                                         -------------------
NET ASSETS                                                                                $       17,856,522
                                                                                         ===================
Net assets consist of:
Capital shares                                                                            $       14,713,478
Accumulated net realized gains from security transactions                                            253,687
Undistributed net investment income                                                                    2,860
Net unrealized appreciation on investments                                                         2,886,497
                                                                                         -------------------
   Net assets                                                                             $       17,856,522
                                                                                         ===================
Shares of beneficial interest outstanding (unlimited number of shares
   authorized, no par value)                                                                       1,279,411
                                                                                         ===================
Net asset value, offering price and redemption price per share (Note 1)                   $            13.96
                                                                                         ===================
<FN>

See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


THE JAMESTOWN EQUITY FUND

STATEMENT OF OPERATIONS

Year Ended March 31, 1996



<S>                                                                             <C>  
INVESTMENT INCOME
   Dividends                                                                    $       218,571
                                                                                ---------------
   Interest                                                                              61,273
      TOTAL INVESTMENT INCOME                                                           279,844
                                                                                ---------------
EXPENSES
   Investment advisory fees (Note 3)                                                     79,891
   Administrative fees (Note 3)                                                          26,514
   Custodian fees                                                                        10,317
   Professional fees                                                                      8,251
   Trustees' fees and expenses                                                            5,580
   Registration fees                                                                      3,645
   Postage and supplies                                                                   1,914
   Printing of shareholder reports                                                        1,033
   Pricing costs                                                                            895
   Other expenses                                                                         2,485
                                                                                ---------------
      TOTAL EXPENSES                                                                    140,525

   Expenses reimbursed through a directed brokerage arrangement (Note 4)                (16,562)
                                                                                ---------------
      NET EXPENSES                                                                      123,963
                                                                                ---------------
NET INVESTMENT INCOME                                                                   155,881
                                                                                ---------------
REALIZED AND UNREALIZED GAINS ON INVESTMENTS
   Net realized gains from security transactions                                        567,635
   Net change in unrealized appreciation/depreciation on investments                  2,204,131
                                                                                ---------------
NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS                                      2,771,766
                                                                                ---------------
NET INCREASE IN NET ASSETS FROM OPERATIONS                                      $     2,927,647
                                                                                ===============

<FN>

See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>


THE JAMESTOWN EQUITY FUND

STATEMENT OF CHANGES IN NET ASSETS

Years Ended March 31, 1996 and 1995


<CAPTION>

                                                                                    Year               Year 
                                                                                    Ended              Ended
                                                                                  March 31,          March 31,
                                                                                    1996               1995
FROM OPERATIONS:
<S>                                                                           <C>               <C>             
   Net investment income                                                      $       155,881   $         52,250
   Net realized gains from security transactions                                      567,635             23,087
   Net change in unrealized appreciation/depreciation
      on investments                                                                2,204,131            641,075
                                                                              ---------------   ----------------
Net increase in net assets from operations                                          2,927,647            716,412
                                                                              ---------------   ----------------

DISTRIBUTIONS TO SHAREHOLDERS:
   From net investment income                                                        (153,763)           (56,136)
   From net realized gains from security transactions                                (304,491)           (13,937)
                                                                              ---------------   ----------------
Decrease in net assets from distributions to shareholders                            (458,254)           (70,073)
                                                                              ---------------   ----------------

FROM CAPITAL SHARE TRANSACTIONS (a):
   Proceeds from shares sold                                                        7,025,441          5,324,788
   Net asset value of shares issued in reinvestment
      of distributions to shareholders                                                420,203             61,777
   Payments for shares redeemed                                                      (169,689)          (733,223)
                                                                              ---------------   ----------------
Net increase in net assets from capital share transactions                          7,275,955          4,653,342
                                                                              ---------------   ----------------
TOTAL INCREASE IN NET ASSETS                                                        9,745,348          5,299,681

NET ASSETS:
   Beginning of year                                                                8,111,174          2,811,493
                                                                              ---------------   ----------------
   End of year - (including undistributed net investment 
      income of $2,860 and $742, respectively)                                $    17,856,522   $      8,111,174
                                                                              ===============   ================

 (a)Summary of capital share activity follows:

   Shares sold                                                                        542,324            504,565
   Shares issued in reinvestment of distributions to shareholders                      31,979              5,806
   Shares redeemed                                                                    (13,292)           (67,864)
                                                                              ---------------   ----------------
   Net increase in shares outstanding                                                 561,011            442,507
   Shares outstanding, beginning of year                                              718,400            275,893
                                                                              ---------------   ----------------
   Shares outstanding, end of year                                                  1,279,411            718,400
                                                                              ===============   ================


<FN>

See accompanying notes to the financial statements.

</FN>
</TABLE>
<PAGE>
<TABLE>

THE JAMESTOWN EQUITY FUND

FINANCIAL HIGHLIGHTS

Selected Per Share Data and Ratios for a Share Outstanding Throughout Each Period

<CAPTION>



                                                                                                                    Period
                                                                           Years ended March 31,                     Ended
                                                                                                                   March 31,
                                                                         1996        1995            1994        1993 (a)

<S>                                                                   <C>             <C>             <C>             <C>   
Net asset value at beginning of period                                 $11.29          $10.19          $10.18          $10.00
                                                                      -------         -------         -------         -------
Income from investment operations:
   Net investment income                                                 0.15            0.10            0.08            0.04
   Net realized and unrealized gains (losses)
      on investments                                                     2.98            1.15           (0.01)           0.18
                                                                      -------         -------         -------         -------
Total from investment operations                                         3.13            1.25            0.07            0.22
                                                                      -------         -------         -------         -------

Less distributions:
   Dividends from net investment income                                 (0.15)          (0.12)          (0.06)          (0.04)
   Distributions from net realized gains                                (0.31)          (0.03)            --              -- 
                                                                      -------         -------         -------         -------
Total distributions                                                     (0.46)          (0.15)          (0.06)          (0.04)
                                                                      -------         -------         -------         -------

Net asset value at end of period                                       $13.96          $11.29          $10.19          $10.18
                                                                      =======         =======         =======         =======
Total return                                                            28.00%          12.33%           0.67%           6.81%(c)
                                                                      =======         =======         =======         =======
Net assets at end of period (000's)                                   $17,857          $8,111          $2,811          $1,953
                                                                      =======         =======         =======         =======
Ratio of expenses to average net assets (b)                              1.14%           1.44%           1.50%           1.50%(c)

Ratio of net investment income to average net assets                     1.27%           1.18%           0.82%           1.13%(c)

Portfolio turnover rate                                                    54%             48%             92%             54%

<FN>

     (a)Represents the period from the commencement of operations (December 1,
1992) through March 31, 1993.

     (b)For the year ended March 31, 1996, the ratio of expenses to average
net assets was determined based on gross expenses prior to expense
reimbursements through a directed brokerage arrangement (Note 4). For periods
prior to March 31, 1996, no expenses were reimbursed through a directed
brokerage arrangement, but investment advisory fees were waived and/or
expenses reimbursed by the Adviser. Absent fee waivers and/or expense
reimbursements by the Adviser, the ratio of expenses to average net assets
would have been 1.99%, 3.16% and 3.19% (c) for the periods ended March 31,
1995, 1994 and 1993, respectively.

(c)Annualized.


See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>


  THE JAMESTOWN EQUITY FUND

  PORTFOLIO OF INVESTMENTS

  March 31, 1996
<CAPTION>
       Shares                                                                                       Value
<S>              <C>                                                                          <C>  
                 COMMON STOCKS - 90.5%
                 Advertising - 2.6%
       10,000      Interpublic Group of Companies, Inc.                                       $      472,500
                                                                                              --------------
                 Aerospace - 2.7%
        9,500      Raytheon Company                                                                  486,875
                                                                                              --------------
                 Building and Construction - 2.4%
        9,500      Foster Wheeler Corporation                                                        421,562
                                                                                              --------------
                 Chemicals - 4.1%
        4,400      Air Products & Chemicals                                                          240,350
        5,900      E.I. duPont de Nemours & Company                                                  489,700
                                                                                              --------------
                                                                                                     730,050
                                                                                              --------------

                 Commercial Banking - 5.8%
        5,000      Crestar Financial Corporation                                                     287,500
        7,000      First Union Corporation                                                           423,500
        4,000      NationsBank Corporation                                                           320,500
                                                                                              --------------
                                                                                                   1,031,500
                                                                                              --------------

                 Communications - 10.4%
       15,300      Alltel Corporation                                                                474,300
        8,000      AT&T Company                                                                      490,000
       27,000      Equifax, Inc.                                                                     543,375
        6,500      SBC Communications, Inc.                                                          342,062
                                                                                              --------------
                                                                                                   1,849,737
                                                                                              --------------
                 Computers/Computer Technology Services - 4.0%
        6,100      Cisco Systems, Inc. (b)                                                           282,888
        2,800      Computer Sciences Corporation (b)                                                 197,050
        4,000      Intel Corporation                                                                 227,500
                                                                                              --------------
                                                                                                     707,438
                                                                                              --------------

                 Consumer Products - 16.8%
        5,800      Avon Products, Inc.                                                               497,350
        4,800      CPC International, Inc.                                                           333,000
        6,800      General Electric Company                                                          529,550
        4,000      Kimberly-Clark Corporation                                                        298,000
        3,600      Motorola, Inc.                                                                    190,800
        3,000      Procter & Gamble Company                                                          254,250
       15,000      Sysco Corporation                                                                 493,125
       17,000      Whitman Corporation                                                               412,250
                                                                                              --------------
                                                                                                   3,008,325
                                                                                              --------------
<PAGE>
<CAPTION>

       Shares                                                                                       Value
<S>              <C>                                                                          <C>  
                 COMMON STOCKS - Continued
                 Drugs/Medical Equipment - 6.8%
       10,400      Abbott Laboratories                                                        $      423,800
        4,800      Merck and Company, Inc.                                                           298,800
        8,500      Schering-Plough Corporation                                                       494,062
                                                                                              --------------
                                                                                                   1,216,662
                                                                                              --------------

                 Durable Goods - 2.2%
        8,000      Avnet, Inc.                                                                       386,000
                                                                                              --------------

                 Electronics - 2.8%
        5,400      Hewlett-Packard Company                                                           507,600
                                                                                              --------------

                 Entertainment - 1.9%
        5,246      Walt Disney Company                                                               335,088
                                                                                              --------------

                 Fast Food Restaurants - 1.9%
        7,000      McDonald's Corporation                                                            336,000
                                                                                              --------------

                 Fire Systems - 3.3%
       16,600      Tyco International Ltd.                                                           593,450
                                                                                              --------------

                 Health Care Centers - 6.3%
       12,000      Columbia/HCA Healthcare Corporation                                               693,000
       10,900      Manor Care, Inc.                                                                  427,825
                                                                                              --------------
                                                                                                   1,120,825
                                                                                              --------------

                 Insurance - 3.1%
        6,000      American International Group                                                      561,750
                                                                                              --------------

                 Oil and Gas Drilling - 6.8%
        6,500      Amoco Corporation                                                                 469,625
       13,500      Enron Corporation                                                                 497,813
        2,900      Texaco, Inc.                                                                      249,400
                                                                                              --------------
                                                                                                   1,216,838
                                                                                              --------------

                 Real Estate - 2.2%
       26,500      United Dominion Realty Trust                                                      387,563
                                                                                              --------------
<PAGE>
<CAPTION>

     Shares                                                                                         Value
<S>              <C>                                                                          <C>  
                 COMMON STOCKS - Continued
                 Retail Stores - 4.4%
       11,900      Circuit City Stores, Inc.                                                  $      355,512
       12,000      Lowe's Companies, Inc.                                                            429,000
                                                                                              --------------
                                                                                                     784,512
                                                                                              --------------
  
                 Total Common Stocks (Cost $13,267,778)                                       $   16,154,275
                                                                                              --------------
<CAPTION>
      Face
     Value
<S>              <C>                                                                          <C>  
                 REPURCHASE AGREEMENTS (a) - 9.9%
$   1,775,596      Lehman Brothers, 5.38%, dated 03/29/1996, due 04/01/1996,
                     repurchase proceeds $1,776,392 (Cost $1,775,596)                         $    1,775,596
                                                                                              --------------

                 Total Investments and Repurchase Agreements 
                   at Value - 100.4%                                                          $   17,929,871

                 Liabilities in Excess of Other Assets - (.4)%                                       (73,349)
                                                                                              --------------
                 Net Assets - 100.0%                                                          $   17,856,522
                                                                                              ==============
                                                                                                 
<FN>

(a)Joint repurchase agreement is fully collateralized by $15,840,000 U.S. Treasury Note, 7.75%, due 03/31/1996.
  The aggregate market value of the collateral at March 31, 1996 was $16,453,800.  The Fund's pro-rata interest 
  in the collateral at March 31, 1996 was $1,818,561.

(b)Non-income producing security.
    
  See accompanying notes to the finacial statements.

</FN>
</TABLE>

<PAGE>


                           THE JAMESTOWN EQUITY FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1996


1.  Significant Accounting Policies

     The Jamestown Equity Fund (the Fund) is a no-load, diversified, open-end
series of the Williamsburg Investment Trust (the Trust), a registered
management investment company under the Investment Company Act of 1940, as
amended. The Trust was organized as a Massachusetts business trust on July 18,
1988. The Fund began operations on December 1, 1992.

     The Fund's investment objective is long term growth of capital through
investment in a diversified portfolio composed primarily of common stocks.
Current income is incidental to this objective and may not be significant.

The following is a summary of the Fund's significant accounting policies:

     Securities valuation -- The Fund's portfolio securities are valued as of
the close of business of the regular session of the New York Stock Exchange
(currently 4:00 p.m., Eastern time). Securities which are traded
over-the-counter are valued at the last sales price, if available, otherwise,
at the last quoted bid price. Securities traded on a national stock exchange
are valued based upon the closing price on the principal exchange where the
security is traded.

     Repurchase agreements -- The Fund generally enters into joint repurchase
agreements with other funds within the Trust. The joint repurchase agreement,
which is collateralized by U.S. Government obligations, is valued at cost
which, together with accrued interest, approximates market. At the time the
Fund enters into the joint repurchase agreement, the seller agrees that the
value of the underlying securities, including accrued interest, will at all
times be equal to or exceed the face amount of the repurchase agreement. In
addition, the Fund actively monitors and seeks additional collateral, as
needed.

     Share valuation -- The net asset value per share of the Fund is
calculated daily by dividing the total value of the Fund's assets, less
liabilities, by the number of shares outstanding. The offering price and
redemption price per share of the Fund is equal to the net asset value per
share.

     Investment income -- Interest income is accrued as earned. Dividend
income is recorded on the ex-dividend date.

     Distributions to shareholders -- Dividends arising from net investment
income are declared and paid quarterly to shareholders of the Fund. Net
realized short-term capital gains, if any, may be distributed throughout the
year and net realized long-term capital gains, if any, are distributed at
least once each year. Income distributions and capital gain distributions are
determined in accordance with income tax regulations.

     Security transactions -- Security transactions are accounted for on trade
date. Securities sold are valued on a specific identification basis.

     Estimates -- The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities at
the date of the financial statements and the reported amounts of revenue and
expenses during the reporting period. Actual results could differ from those
estimates.

     Federal income tax -- It is the Fund's policy to comply with the special
provisions of the Internal Revenue Code applicable to regulated investment
companies. As provided therein, in any fiscal year in which a Fund so
qualifies and distributes at least 90% of its taxable net income, the Fund
(but not the shareholders) will be relieved of federal income tax on the
income distributed. Accordingly, no provision for income taxes has been made.
<PAGE>

     In order to avoid imposition of the excise tax applicable to regulated
investment companies, it is also the Fund's intention to declare as dividends
in each calendar year at least 98% of its net investment income (earned during
the calendar year) and 98% of its net realized capital gains (earned during
the twelve months ended October 31) plus undistributed amounts from prior
years.

     The following information is based upon the federal income tax cost of
portfolio investments of the Fund as of March 31, 1996:

        Gross unrealized appreciation...................$ 2,942,472
        Gross unrealized depreciation..................     (78,537)
                                                        -----------
        Net unrealized appreciation.....................$ 2,863,935
                                                        ===========

     As of March 31, 1996, the tax cost basis of investments for the Fund was
$13,290,340 and the Fund had $276,249 of accumulated undistributed net capital
gains for federal income tax purposes.


2.  Investment Transactions

     During the year ended March 31, 1996, purchases and proceeds from sales
and maturities of investment securities, other than short-term investments,
amounted to $11,730,917 and $6,163,071, respectively.


3.  Transactions with Affiliates

INVESTMENT ADVISORY AGREEMENT

     The Fund's investments are managed by Lowe, Brockenbrough & Tattersall,
Inc. (the Adviser) under the terms of an Investment Advisory Agreement. Under
the Investment Advisory Agreement, the Fund pays the Adviser a fee, which is
computed and accrued daily and paid monthly at an annual rate of .65% on its
average daily net assets up to $500 million and .50% on such net assets in
excess of $500 million.

     States in which shares of the Fund are offered may impose an expense
limitation based upon net assets. The Adviser has agreed to reimburse the Fund
for expenses which exceed the most restrictive applicable expense limitation
of any state. No reimbursement was required from the Adviser for the year
ended March 31, 1996.

Certain trustees and officers of the Trust are also officers of the Adviser.


ADMINISTRATIVE SERVICES AGREEMENT

     Under the terms of an Administrative Services Agreement between the Trust
and MGF Service Corp. (MGF), MGF provides administrative, pricing, accounting,
dividend disbursing, shareholder servicing and transfer agent services for the
Fund. For these services, MGF receives a monthly fee from the Fund at an
annual rate of .20% on its average daily net assets up to $25 million; .175%
on the next $25 million of such net assets; and .15% on such net assets in
excess of $50 million, subject to a $2,000 minimum monthly fee. In addition,
the Fund pays out-of-pocket expenses including, but not limited to, pricing
costs and postage and supplies.

Certain officers of the Trust are also officers of MGF.


4.  Directed Brokerage Arrangement

     In order to reduce the total operating expenses of the Fund, the Fund's
custodian fees and a portion of other operating expenses have been paid
through an arrangement with a third-party broker-dealer who is compensated
through commission trades. Payment of expenses by the broker-dealer is based
on a percentage of commissions earned. Expenses reimbursed through the
directed brokerage arrangement totaled $16,562 for the year ended March 31,
1996.



<PAGE>


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



To the Shareholders and Board of Trustees
The Williamsburg Investment Trust
Cincinnati, Ohio

     We have audited the accompanying statement of assets and liabilities of
The Jamestown Equity Fund (a series of The Williamsburg Investment Trust),
including the portfolio of investments, as of March 31, 1996, and the related
statement of operations for the year then ended, and the statement of changes
in net assets for each of the two years in the period then ended and the
financial highlights for the periods indicated thereon. These financial
statements and financial highlights are the responsibility of the Fund's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements and
financial highlights are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. Our procedures included confirmation of securities
owned as of March 31, 1996 by correspondence with the custodian and brokers.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

     In our opinion, the financial statements and financial highlights
referred to above present fairly, in all material respects, the financial
position of The Jamestown Equity Fund as of March 31, 1996, the results of its
operations for the year then ended, the changes in its net assets for each of
the two years in the period then ended and the financial highlights for the
periods referred to above, in conformity with generally accepted accounting
principles.





                                       Tait, Weller & Baker

Philadelphia, Pennsylvania
April 26, 1996

<PAGE>







                           The Jamestown Balanced Fund

                               No Load Mutual Fund











                                  Annual Report
                                 March 31, 1996
    












       Investment Adviser                      Administrator
       Lowe, Brockenbrough & Tattersall, Inc.  MGF Service Corp.
       6620 West Broad Street                  312 Walnut Street
       Suite 300                               P.O. Box 5354
       Richmond, Virginia  23230               Cincinnati, Ohio  45202-5354
       1.804.288.0404                          1.800.443.4249

<PAGE>


                      THE JAMESTOWN BALANCED FUND

                 MANAGEMENT DISCUSSION AND ANALYSIS
                                  
                           March 31, 1996
                                  
                                  
Performance of The Jamestown Balanced Fund

The past fiscal year has been an excellent one for The Jamestown Balanced
Fund.  For the twelve months ended March 31, 1996, your Fund had a total
return of 22.8% after operating expenses.  This compared favorably to the
Lipper Balanced Fund Index which was up 20.3%.  For the same period, the
Standard and Poor's 500 (S&P 500) Index, which is 100% invested in common
stocks, had a positive return of 32.1%.  Since the Fund is invested in
stocks only to the extent of 60% to 70% at most times (67.4% as of March
31, 1996), we are pleased with the comparative total return results.  Our
composite index, calculated assuming a portfolio mix of 60% equities, 30%
bonds and 10% cash, would have resulted in a total return of 22.7%.

Our equity sector allocations were mostly in line with those of the S&P
500 with only slight overweightings and underweightings.  Sectors
outperforming the overall stock market for the fiscal year included
capital goods (+39.8%), finance (+48.6%) and health care (+47.5%), and
the Fund's comparative weightings in such sectors added value in those
instances.  In the underperforming utilities sector of the market, the
Fund was underweighted relative to the S&P 500 which also added value to
performance for the twelve month period.  The technology sector, while
performing in line with the market during the calendar year, was a
nominal drag on the Fund's performance during the fiscal year.  

The bond portion of the Fund also provided positive returns for the
fiscal year, although less than was the case with stocks.  The Lehman
Intermediate Government/Corporate Bond Index was up 9.56% during the
twelve months ended March 31, 1996.

Looking forward to the following year, we are somewhat cautious on both
the stock and bond markets but believe the portfolio is structured
accordingly.

For a comparison of the Fund's performance from inception versus the
Standard and Poor's 500 Index and the Consumer Price Index, please refer
to the chart below:


A representation of the graphic material contained in THE JAMESTOWN BALANCED
FUND Annual Report is set forth below.

Comparison of the Change in Value of a $10,000 Investment in the
Jamestown Balanced Fund, the Standard & Poor's 500 Index and the Consumer
Price Index


STANDARD & POOR'S 500 INDEX:    THE JAMESTOWN BALANCED FUND:

            QTRLY                           QTRLY
   DATE     RETURN   BALANCE       DATE     RETURN    BALANCE

 07/03/89              10,000    07/03/89               10,000
 09/30/89     10.24%   11,024    09/30/89      0.00%    10,000
 12/31/89      2.06%   11,251    12/31/89      6.25%    10,625
 03/31/90     -3.00%   10,914    03/31/90     -2.62%    10,347
 06/30/90      6.28%   11,599    06/30/90      4.90%    10,853
 09/30/90    -13.75%   10,004    09/30/90     -9.33%     9,841
 12/31/90      8.97%   10,902    12/31/90      5.17%    10,350
 03/31/91     14.53%   12,486    03/31/91      9.96%    11,380
 06/30/91     -0.23%   12,457    06/30/91     -0.91%    11,277
 09/30/91      5.35%   13,123    09/30/91      5.12%    11,854
 12/31/91      8.38%   14,223    12/31/91      6.97%    12,681
 03/31/92     -2.53%   13,863    03/31/92     -2.03%    12,423
 06/30/92      1.90%   14,127    06/30/92      2.03%    12,675
 09/30/92      3.15%   14,572    09/30/92      4.46%    13,241
 12/31/92      5.03%   15,305    12/31/92      3.74%    13,736
 03/31/93      4.36%   15,972    03/31/93      1.75%    13,976
 06/30/93      0.48%   16,049    06/30/93     -0.26%    13,941
 09/30/93      2.58%   16,463    09/30/93      2.49%    14,287
 12/31/93      2.32%   16,845    12/31/93      0.32%    14,333
 03/31/94     -3.79%   16,206    03/31/94     -1.58%    14,107
 06/30/94      0.42%   16,274    06/30/94      0.91%    14,235
 09/30/94      4.88%   17,068    09/30/94      1.64%    14,469
 12/31/94     -0.02%   17,065    12/31/94     -0.83%    14,349
 03/31/95      9.74%   18,727    03/31/95      8.67%    15,594
 06/30/95      9.55%   20,515    06/30/95      7.60%    16,779
 09/30/95      7.95%   22,145    09/30/95      5.50%    17,702
 12/31/95      6.02%   23,479    12/31/95      4.75%    18,542
 03/31/96      5.37%   24,739    03/31/96      3.27%    19,148

<PAGE>

CONSUMER PRICE INDEX:

            QTRLY
   DATE     RETURN   BALANCE

 07/03/89              10,000
 09/30/89      0.75%   10,075
 12/31/89      1.00%   10,176
 03/31/90      2.01%   10,380
 06/30/90      0.90%   10,474
 09/30/90      1.71%   10,653
 12/31/90      1.71%   10,835
 03/31/91      0.90%   10,932
 06/30/91      0.40%   10,976
 09/30/91      0.60%   11,042
 12/31/91      0.90%   11,141
 03/31/92      0.70%   11,219
 06/30/92      0.80%   11,309
 09/30/92      0.70%   11,388
 12/31/92      0.80%   11,479
 03/31/93      0.90%   11,583
 06/30/93      0.60%   11,652
 09/30/93      0.40%   11,699
 12/31/93      0.70%   11,781
 03/31/94      0.50%   11,840
 06/30/94      0.60%   11,911
 09/30/94      0.90%   12,018
 12/31/94      0.60%   12,090
 03/31/95      0.80%   12,187
 06/30/95      0.90%   12,297
 09/30/95      0.40%   12,346
 12/31/95      0.50%   12,408
 03/31/96      0.80%   12,507

Past performance is not predictive of future performance.

The Jamestown Balanced Fund - Average Annual Total Returns

1 Year ........................22.79%
5 Years .......................10.97%
Since Inception*...............10.11%

*Initial public offering of shares was July 3, 1989.

<PAGE>
<TABLE>
<CAPTION>

THE JAMESTOWN BALANCED FUND

STATEMENT OF ASSETS AND LIABILITIES

March 31, 1996


<S>                                                                               <C>
ASSETS
   Investments in securities:
      At acquisition cost                                                         $    46,867,552
                                                                                  ===============
      At value (Note 1)                                                           $    57,887,554
   Investments in repurchase agreements (Note 1)                                        3,191,737
   Receivable for securities sold                                                         545,102
   Receivable for capital shares sold                                                      47,088
   Interest receivable                                                                    184,361
   Dividends receivable                                                                    52,086
   Other assets                                                                             4,641
                                                                                  ---------------
      TOTAL ASSETS                                                                     61,912,569
                                                                                  ---------------
LIABILITIES
   Payable for securities purchased                                                       238,436
   Payable for capital shares redeemed                                                     22,233
   Dividends payable                                                                       19,692
   Accrued advisory fees (Note 3)                                                          34,061
   Accrued administration fees (Note 3)                                                     9,300
   Other accrued expenses                                                                  12,570
                                                                                  ---------------
      TOTAL LIABILITIES                                                                   336,292
                                                                                  ---------------
NET ASSETS                                                                        $    61,576,277
                                                                                  ===============
Net assets consist of:

Capital shares                                                                    $    48,084,415
Accumulated net realized gains from security transactions                               2,460,504
Undistributed net investment income                                                        11,356
Net unrealized appreciation on investments                                             11,020,002
                                                                                  ---------------
   Net assets                                                                     $    61,576,277
                                                                                  ===============
Shares of beneficial interest outstanding (unlimited number of shares
   authorized, no par value)                                                            4,170,391
                                                                                  ===============
Net asset value, offering price and redemption price per share (Note 1)           $         14.77
                                                                                  ===============

<FN>

See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


THE JAMESTOWN BALANCED FUND

STATEMENT OF OPERATIONS

Year Ended March 31, 1996



<S>                                                                       <C>
INVESTMENT INCOME
   Interest                                                               $  1,173,779
   Dividends                                                                   778,005
                                                                          ------------
      TOTAL INVESTMENT INCOME                                                1,951,784
                                                                          ------------

EXPENSES
   Investment advisory fees (Note 3)                                           373,945
   Administrative fees (Note 3)                                                105,023
   Custodian fees                                                               18,990
   Professional fees                                                            14,271
   Trustees' fees and expenses                                                   5,598
   Postage and supplies                                                          4,220
   Pricing costs                                                                 5,396
   Registration fees                                                             2,760
   Printing of shareholder reports                                               1,686
   Other expenses                                                                3,553
                                                                          ------------
      TOTAL EXPENSES                                                           535,442
   Expenses reimbursed through a directed brokerage arrangement (Note 4)       (30,268)
                                                                          ------------
      NET EXPENSES                                                             505,174
                                                                          ------------

NET INVESTMENT INCOME                                                        1,446,610
                                                                          ------------

REALIZED AND UNREALIZED GAINS ON INVESTMENTS
   Net realized gains from security transactions                             4,448,919
   Net change in unrealized appreciation/depreciation on investments         5,730,142
                                                                          ------------

NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS                            10,179,061
                                                                          ------------

NET INCREASE IN NET ASSETS FROM OPERATIONS                                $ 11,625,671
                                                                          ============
<FN>

See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>

THE JAMESTOWN BALANCED FUND

STATEMENT OF CHANGES IN NET ASSETS

Years Ended March 31, 1996 and 1995
<CAPTION>
                                                                              
                                                                            Year             Year
                                                                           Ended             Ended
                                                                         March 31,         March 31,
                                                                                1996             1995
<S>                                                                  <C>               <C>
FROM OPERATIONS:
   Net investment income                                             $     1,446,610   $    1,322,753
   Net realized gains from security transactions                           4,448,919          388,803
   Net change in unrealized appreciation/depreciation
      on investments                                                       5,730,142        3,296,638
                                                                     ---------------   --------------
Net increase in net assets from operations                                11,625,671        5,008,194
                                                                     ---------------   --------------
DISTRIBUTIONS TO SHAREHOLDERS:
   From net investment income                                             (1,451,395)      (1,312,434)
   From net realized gains from security transactions                     (1,982,339)      (1,138,083)
                                                                     ---------------   --------------
Decrease in net assets from distributions to shareholders                 (3,433,734)      (2,450,517)
                                                                     ---------------   --------------

FROM CAPITAL SHARE TRANSACTIONS (a):
   Proceeds from shares sold                                               5,197,403        8,248,839
   Net asset value of shares issued in reinvestment
      of distributions to shareholders                                     3,265,651        2,325,314
   Payments for shares redeemed                                           (7,140,816)      (7,997,241)
                                                                     ---------------   --------------
Net increase in net assets from capital share transactions                 1,322,238        2,576,912
                                                                     ---------------   --------------
      
TOTAL INCREASE IN NET ASSETS                                               9,514,175        5,134,589

NET ASSETS:
   Beginning of year                                                      52,062,102       46,927,513
                                                                     ---------------   --------------
   End of year - (including undistributed net investment
      income of $11,356 and $16,141, respectively)                   $    61,576,277   $   52,062,102

      
(a)Summary of capital share activity follows:
   Shares sold                                                               370,290          674,378
   Shares issued in reinvestment of distributions to shareholders            229,365          193,284
   Shares redeemed                                                          (510,212)        (649,875)
                                                                     ---------------   --------------
   Net increase in shares outstanding                                         89,443          217,787
   Shares outstanding, beginning of year                                   4,080,948        3,863,161
                                                                     ---------------   --------------
   Shares outstanding, end of year                                         4,170,391        4,080,948
                                                                     ===============   ==============
<FN>

See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>


THE JAMESTOWN BALANCED FUND

FINANCIAL HIGHLIGHTS

Selected Per Share Data and Ratios for a Share Outstanding Throughout Each Year
<CAPTION>


                                                             
                                                             
                                                                              Years Ended March 31,
                                                             
                                                             1996         1995       1994          1993          1992

<S>                                                        <C>          <C>           <C>           <C>           <C>   
Net asset value at beginning of year                       $12.76       $12.15        $12.49        $11.52        $10.88
                                                          -------      -------       -------       -------       -------
Income from investment operations:
   Net investment income                                     0.36         0.33          0.30          0.31          0.32
   Net realized and unrealized gains (losses)
      on investments                                         2.50         0.90         (0.18)         1.11          0.67
                                                          -------      -------       -------       -------       -------
Total from investment operations                             2.86         1.23          0.12          1.42          0.99
                                                          -------      -------       -------       -------       -------
Less distributions:
   Dividends from net investment income                     (0.36)       (0.33)        (0.30)        (0.31)        (0.31)
   Distributions from net realized gains                    (0.49)       (0.29)        (0.16)        (0.14)        (0.04)
                                                          -------      -------       -------       -------       -------
Total distributions                                         (0.85)       (0.62)        (0.46)        (0.45)        (0.35)
                                                          -------      -------       -------       -------       -------
Net asset value at end of year                             $14.77       $12.76        $12.15        $12.49        $11.52
                                                          =======      =======       =======       =======       =======
Total return                                                22.79%       10.54%         0.94%        12.50%         9.16%
                                                          =======      =======       =======       =======       =======
Net assets at end of year (000's)                         $61,576      $52,062       $46,928       $40,512       $23,786
                                                          =======      =======       =======       =======       =======
Ratio of expenses to average net assets (a)                  0.93%        0.96%         0.98%         0.99%         1.19%

Ratio of net investment income to average net assets         2.52%        2.72%         2.47%         2.59%         3.00%

Portfolio turnover rate                                        72%          95%          123%          134%          153%

<FN>

     (a)For the year ended March 31, 1996, the ratio of expenses to average
net assets was determined based on gross expenses prior to expense
reimbursements through a directed brokerage arrangement. For years prior to
March 31,1996, the ratio was determined based on net expenses after expense
reimbursements through the directed brokerage arrangement. Absent such expense
reimbursements, the ratios of expenses to average net assets would have been
0.99%, 1.01% and 1.07% for the years ended March 31, 1995, 1994 and 1993,
respectively (Note 4).

See accompanying notes to the financial statements.

</FN>
</TABLE>

<PAGE>
<TABLE>


   THE JAMESTOWN BALANCED FUND

   PORTFOLIO OF INVESTMENTS

   March 31, 1996 
<CAPTION>


     Shares                                                                            Value
<S>               <C>                                                            <C>  
                  COMMON STOCKS - 67.4%
                  Advertising - 1.7%
      22,000        Interpublic Group of Companies, Inc.                          $   1,039,500
                                                                                 --------------
                  Aerospace - 2.2%
      26,000        Raytheon Company                                                  1,332,500
                                                                                 --------------
                  Building and Construction - 1.6%
      22,000        Foster Wheeler Corporation                                          976,250
                                                                                 --------------
                   Chemicals - 3.4%
      12,000        Air Products & Chemicals                                            655,500
      17,000        E.I. duPont de Nemours & Company                                  1,411,000
                                                                                 --------------
                                                                                      2,066,500
                                                                                 --------------
                  Commercial Banking - 4.2%
      13,000        Crestar Financial Corporation                                       747,500
      18,700        First Union Corporation                                           1,131,350
       9,000        NationsBank Corporation                                             721,125
                                                                                 --------------
                                                                                      2,599,975
                                                                                 --------------
                  Communications - 7.5%
      35,000        Alltel Corporation                                                1,085,000
      20,000        AT&T Company                                                      1,225,000
      75,000        Equifax, Inc.                                                     1,509,375
      15,000        SBC Communications, Inc.                                            789,375
                                                                                 --------------
                                                                                      4,608,750
                                                                                 --------------
                  Computers/Computer Technology Services - 2.6%
      14,000        Cisco Systems, Inc. (b)                                             649,250
       6,100        Computer Sciences Corporation (b)                                   429,287
       9,300        Intel Corporation                                                   528,938
                                                                                 --------------
                                                                                      1,607,475
                                                                                 --------------
                  Consumer Products - 12.6%
      15,000        Avon Products, Inc.                                               1,286,250
      14,000        CPC International, Inc.                                             971,250
      18,000        General Electric Company                                          1,401,750
       8,000        Kimberly-Clark Corporation                                          596,000
      10,000        Motorola, Inc.                                                      530,000
       7,500        Procter & Gamble Company                                            635,625
      38,000        Sysco Corporation                                                 1,249,250
      44,000        Whitman Corporation                                               1,067,000
                                                                                 --------------
                                                                                      7,737,125
                                                                                 --------------
<PAGE>

<CAPTION>

     Shares                                                                            Value
<S>               <C>                                                            <C>  
                  Drugs/Medical Equipment - 5.5%
      30,000        Abbott Laboratories                                           $   1,222,500
      11,900        Merck and Company, Inc.                                             740,775
      24,000        Schering-Plough Corporation                                       1,395,000
                                                                                 --------------
                                                                                      3,358,275
                                                                                 --------------
                  Durable Goods - 1.6%
      21,000        Avnet, Inc.                                                       1,013,250
                                                                                 --------------
                  Electronics - 2.2%
      14,500        Hewlett-Packard Company                                           1,363,000
                                                                                 --------------
                  Entertainment - 1.5%
      14,270        Walt Disney Company                                                 911,496
                                                                                 --------------
                  Fast Food Restaurants - 1.6%
      20,000        McDonald's Corporation                                              960,000
                                                                                 --------------
                  Fire Systems - 2.5%
      44,000        Tyco International Ltd.                                           1,573,000
                                                                                 --------------
                  Health Care Centers - 4.5%
      29,000        Columbia/HCA Healthcare Corporation                               1,674,750
      28,000        Manor Care, Inc.                                                  1,099,000
                                                                                 --------------
                                                                                      2,773,750
                                                                                 --------------
                  Insurance - 2.4%
      16,000        American International Group                                      1,498,000
                                                                                 --------------
                  Oil and Gas Drilling - 5.0%
      16,000        Amoco Corporation                                                 1,156,000
      31,000        Enron Corporation                                                 1,143,125
       9,200        Texaco, Inc.                                                        791,200
                                                                                 --------------
                                                                                      3,090,325
                                                                                 --------------
                  Real Estate - 1.7%
      72,000        United Dominion Realty Trust                                      1,053,000
                                                                                 --------------
                  Retail Stores - 3.1%
      31,000        Circuit City Stores, Inc.                                           926,125
      28,000        Lowe's Companies, Inc.                                            1,001,000
                                                                                 --------------
                                                                                      1,927,125
                                                                                 --------------
                  Total Common Stocks (Cost $30,634,553)                          $  41,489,296
                                                                                 --------------
<PAGE>

<CAPTION>
   Par Value                                                                           Value
<S>               <C>                                                            <C>  
                  U.S. TREASURY NOTES - 9.8%
 $   500,000        5.875%, due 03/31/1999                                        $     499,060
     550,000        7.125%, due 02/29/2000                                              570,108
   1,815,000        6.25%, due 02/15/2003                                             1,809,609
   2,975,000        7.25%, due 08/15/2004                                             3,138,625
                                                                                 --------------
                  Total U.S. Treasury Notes (Cost $5,924,290)                     $   6,017,402
                                                                                 --------------

                  MORTGAGE-BACKED SECURITIES - 5.9%
                  Federal Home Loan Mortgage Corporation - 2.6%
 $   274,918        Series #1139-D, 8.00%, due 09/15/1996                         $     275,520
     415,456        Pool #G50153, 4.50%, due 05/01/1999                                 396,890
     307,269        Series #162-E, 7.00%, due 02/15/2020                                309,573
     550,303        Series #D54864-G, 6.50%, due 06/01/2024                             523,322
     130,000        Pool #D69139, 6.50%, due 03/01/2026                                 123,663
                                                                                 --------------
                                                                                      1,628,968
                                                                                 --------------

                  Federal National Mortgage Association - .8%
       3,429        Series #92-61F, 5.869%, floating rate, due 05/25/2001                 3,430
     304,707        Series #70, 8.50%, due 01/01/2012                                   319,067
     148,977        Series #88-29B, 9.50%, due 12/25/2018                               155,867
                                                                                 --------------
                                                                                        478,364
                                                                                 --------------

                  Government National Mortgage Association - 1.7%
     255,055        Pool #780267, 9.00%, due 11/15/2017                                 274,939
      97,947        Pool #327273, 7.50%, due 08/15/2022                                  98,195
     649,866        Pool #343536, 7.50%, due 02/15/2023                                 651,510
                                                                                 --------------
                                                                                      1,024,644
                                                                                 --------------

                  Other Mortgage-Backed Securities - .8%
                    Lehman Brothers Mortgage Trust #91-2-A1,
     222,325          8.00%, due 03/20/1999                                             226,910
                    Resolution Trust Corporation #95-1-A2B,
     300,000          7.50%, due 10/25/2028                                             301,500
                                                                                 --------------
                                                                                        528,410
                                                                                 --------------
                  Total Mortgage-Backed Securities (Cost $3,635,065)              $   3,660,386
                                                                                 --------------

<PAGE>

<CAPTION>
   Par Value                                                                           Value
<S>               <C>                                                            <C>  
                  ASSET-BACKED SECURITIES - 3.4%
                  AFG Receivables Trust #95-A, A,
 $   408,224        6.15%, due 09/15/2000                                         $     407,713
                  Fleetwood Credit Corporation Grantor Trust #95-A, A,
     665,488        8.45%, due 11/15/2010                                               689,778
                  Nationscredit Grantor Trust #96-1, A,                              
     490,653        5.85%, due 09/15/2011                                               482,508
                  The Money Store Home Equity Trust #94-A, A4,
     575,000        6.275%, due 12/15/2022                                              538,028
                                                                                 --------------
                  Total Asset-Backed Securities (Cost $2,084,450)                 $   2,118,027
                                                                                 --------------

                  CORPORATE BONDS - 7.5%
                  Bear Stearns Co., 
 $   375,000        7.625%, due 09/15/1999                                        $     386,370
                  Beneficial Corporation Medium Term Notes,
     275,000        8.05%, due 11/16/1998                                               286,214
                  Commercial Credit Corporation,
     275,000        10.00%, due 05/01/1999                                              302,126
                  Commonwealth Edison,
     350,000        7.00%, due 02/01/1997                                               352,188
                  Fleet Mortgage Group Medium Term Notes,
     400,000        7.25%, due 01/15/1998                                               406,824
                  Ford Motor Credit Corporation Medium Term Notes,
     225,000        7.55%, due 07/19/1999                                               232,488
                  Ford Motor Credit Corporation,
     200,000        8.00%, due 12/01/1997                                               205,854
                  GMAC Medium Term Notes,
     525,000        6.375%, due 09/01/1998                                              526,643
                  International Lease Finance Corporation, 
     425,000        6.42%, due 09/11/2000                                               421,047
                  J. C. Penny & Co. Medium Term Notes,
     325,000        7.05%, due 05/23/2005                                               327,490
                  Meridian Bancorp, Inc.,
     175,000        5.438%, floating rate, due 12/01/1996                               175,044
                  National City Corporation,
     175,000        5.566%, floating rate, due 01/31/1997                               175,301
<PAGE>
<CAPTION>
   Par Value                                                                           Value
<S>               <C>                                                            <C>
                  CORPORATE BONDS - Continued
                  Northern Trust Corporation,
     100,000        9.00%, due 05/15/1998                                               105,587
                  Sears Roebuck & Co. Medium Term Notes,
     275,000        5.96%, due 12/07/2000                                               267,493
                  World Savings and Loan Association,
     425,000        7.625%, due 02/18/1997                                              431,774
                                                                                 --------------
                  Total Corporate Bonds (Cost $4,589,194)                         $   4,602,443
                                                                                 --------------
                  Total Investments at Value (Cost $46,867,552) - 94.0%           $  57,887,554
                                                                                 --------------
<PAGE>

<CAPTION>
      Face
     Value
<S>               <C>                                                            <C>  
                  REPURCHASE AGREEMENTS (a) - 5.2%
 $ 3,191,737      Lehman Brothers, 5.38%, dated 03/29/1996, due 04/01/1996
                    repurchase proceeds $3,193,168 (Cost $3,191,737)              $   3,191,737
                                                                                 --------------
                  Total Investments and Repurchase Agreements 
                    at Value - 99.2%                                              $  61,079,291

                  Other Assets in Excess of Liabilities - .8%                           496,986
                                                                                 --------------
                  Net Assets - 100.0%                                             $  61,576,277
                                                                                 ==============
<FN>

     (a)Joint repurchase agreement is fully collateralized by $15,840,000 U.S.
Treasury Note, 7.75%, due 03/31/1996. The aggregate market value of the
collateral at March 31, 1996 was $16,453,800. The Fund's pro-rata interest in
the collateral at March 31, 1996 was $3,268,970.

(b)Non-income producing security.
    
See accompanying notes to the financial statements.
</FN>
</TABLE>

<PAGE>

                     THE JAMESTOWN BALANCED FUND
                                  
                    NOTES TO FINANCIAL STATEMENTS
                                  
                           March  31, 1996

1.  Significant Accounting Policies

The Jamestown Balanced Fund (the Fund) is a no-load, diversified, open-end
series of the Williamsburg Investment Trust (the Trust), a registered
management investment company under the Investment Company Act of 1940,
as amended.  The Trust was organized as a Massachusetts business trust on
July 18, 1988.  The Fund began operations on July 3, 1989.

The Fund's investment objectives are long term growth of capital and
income through investment in a balanced portfolio of equity and fixed
income securities.   Capital protection and low volatility are important
investment goals.

The following is a summary of the Fund's significant accounting policies:

     Securities valuation -- The Fund's portfolio securities are valued as of
the close of business of the regular session of the New York Stock Exchange
(currently 4:00 p.m., Eastern time). Securities which are traded
over-the-counter are valued at the last sales price, if available, otherwise,
at the last quoted bid price. Securities traded on a national stock exchange
are valued based upon the closing price on the principal exchange where the
security is traded. It is expected that fixed income securities of the Fund
will ordinarily be traded on the over-the-counter market, and common stocks of
the Fund will ordinarily be traded on a national securities exchange, but may
also be traded on the over-the-counter market. When market quotations are not
readily available, fixed income securities may be valued on the basis of
prices provided by an independent pricing service. If a pricing service cannot
provide a valuation, securities will be valued in good faith at fair market
value using methods consistent with those determined by the Board of Trustees.

Repurchase agreements -- The Fund generally enters into joint repurchase
agreements with other funds within the Trust.  The joint repurchase
agreement, which is collateralized by U.S. Government obligations, is
valued at cost which, together with accrued interest, approximates
market.  At the time the Fund enters into the joint repurchase agreement,
the seller agrees that the value of the underlying securities, including
accrued interest, will at all times be equal to or exceed the face amount
of the repurchase agreement.  In addition, the Fund actively monitors and
seeks additional collateral, as needed.

Share valuation -- The net asset value per share of the Fund is
calculated daily by dividing the total value of the Fund's assets, less
liabilities, by the number of shares outstanding. The offering price and
redemption price per share of the Fund is equal to the net asset value
per share.  

Investment income -- Interest income is accrued as earned.  Dividend
income is recorded on the ex-dividend date.  Discounts and premiums on
securities purchased are amortized in accordance with income tax
regulations which approximate generally accepted accounting principles. 

Distributions to shareholders -- Dividends arising from net investment
income are declared and paid quarterly to shareholders of the Fund.  Net
realized short-term capital gains, if any, may be distributed throughout
the year and net realized long-term capital gains, if any, are distri-
buted at least once each year.  Income distributions and capital gain
distributions are determined in accordance with income tax regulations.

Security transactions -- Security transactions are accounted for on trade
date.  Securities sold are valued on a specific identification basis.  

Securities traded on a "to-be-announced" basis -- The Fund occasionally
trades securities on a "to-be-announced" (TBA) basis.  In a TBA
transaction, the Fund has committed to purchase securities for which all
specific information is not yet known at the time of the trade,
particularly the face amount in mortgage-backed securities transactions. 
Securities purchased on a TBA basis are not settled until they are
delivered to the Fund, normally 15 to 45 days later.  These transactions
are subject to market fluctuations and their current value is determined
in the same manner as for other portfolio securities.

Estimates -- The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities at the date of the financial statements and the reported
amounts of revenue and expenses during the reporting period.  Actual
results could differ from those estimates.
<PAGE>

Federal income tax -- It is the Fund's policy to comply with the special
provisions of the Internal Revenue Code applicable to regulated invest-
ment companies.  As provided therein, in any fiscal year in which a Fund
so qualifies and distributes at least 90% of its taxable net income, the
Fund (but not the shareholders) will be relieved of federal income tax on
the income distributed.  Accordingly, no provision for income taxes has
been made.  

In order to avoid imposition of the excise tax applicable to regulated
investment companies, it is also the Fund's intention to declare as
dividends in each calendar year at least 98% of its net investment income
(earned during the calendar year) and 98% of its net realized capital
gains (earned during the twelve months ended October 31) plus
undistributed amounts from prior years.

The following information is based upon the federal income tax cost of
portfolio investments of the Fund as of March 31, 1996:

   Gross unrealized appreciation . . . . .  $  11,254,710 
   Gross unrealized depreciation . . . . .       (249,404) 
                                            -------------  
   Net unrealized appreciation . . . . . .  $  11,005,306 
                                            =============

As of March 31, 1996, the tax cost basis of investments for the Fund was
$46,882,248 and the Fund had $2,475,200 of accumulated undistributed net
capital gains for federal income tax purposes.

<PAGE>

2.  Investment Transactions

During the year ended March 31, 1996, purchases and proceeds from sales
and maturities of investment securities, other than short-term invest-
ments, amounted to $39,432,174 and $41,571,963, respectively.

3.  Transactions with Affiliates

INVESTMENT ADVISORY AGREEMENT
The Fund's investments are managed by Lowe, Brockenbrough & Tattersall,
Inc. (the Adviser) under the terms of an Investment Advisory Agreement. 
Under the Investment Advisory Agreement, the Fund pays the Adviser a fee,
which is computed and accrued daily and paid monthly at an annual rate of
 .65% on its average daily net assets up to $250 million; .60% on the next
$250 million of such net assets; and .55% on such net assets in excess of
$500 million.

States in which shares of the Fund are offered may impose an expense
limitation based upon net assets.  The Adviser has agreed to reimburse
the Fund for expenses which exceed the most restrictive applicable
expense limitation of any state.  No reimbursement was required from the
Adviser for the year ended March 31, 1996.

Certain trustees and officers of the Trust are also officers of the
Adviser.

ADMINISTRATIVE SERVICES AGREEMENT
Under the terms of an Administrative Services Agreement between the Trust
and MGF Service Corp. (MGF),  MGF provides administrative, pricing,
accounting, dividend disbursing, shareholder servicing and transfer agent
services for the Fund.  For these services, MGF receives a monthly fee
from the Fund at an annual rate of .20% on its average daily net assets
up to $25 million; .175% on the next $25 million of such net assets; and
 .15% on such net assets in excess of $50 million, subject to a $2,000
minimum monthly fee.  In addition, the Fund pays out-of-pocket expenses
including, but not limited to, pricing costs and postage and supplies.

Certain officers of the Trust are also officers of MGF.


4.  Directed Brokerage Arrangement

In order to reduce the total operating expenses of the Fund, the Fund's
custodian fees and a portion of other operating expenses have been paid
through an arrangement with a third-party broker-dealer who is
compensated through commission trades.  Payment of expenses by the
broker-dealer is based on a percentage of commissions earned.  Expenses
reimbursed through the directed brokerage arrangement totaled $30,268 for
the year ended March 31, 1996.
<PAGE>

                                   
         REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
                                  
                                  
                                    
To the Shareholders and Board of Trustees
The Williamsburg Investment Trust
Cincinnati, Ohio

   We have audited the accompanying statement of assets and liabilities
of The Jamestown Balanced Fund (a series of The Williamsburg Investment
Trust), including the portfolio of investments, as of March 31, 1996, and
the related statement of operations for the year then ended, and the
statement of changes in net assets for each of the two years in the period
then ended, and the financial highlights for each of the five years in the
period then ended.  These financial statements and financial highlights are
the responsibility of the Fund's management.  Our responsibility is to
express an opinion on these financial statements based on our audits.

   We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements
and financial highlights are free of material misstatement.  An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements.  Our procedures included
confirmation of securities owned as of March 31, 1996 by correspondence
with the custodian and brokers.  An audit also includes assessing the
accounting principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation.  We
believe that our audits provide a reasonable basis for our opinion.

   In our opinion, the financial statements and financial highlights
referred to above present fairly, in all material respects, the financial
position of The Jamestown Balanced Fund as of March 31, 1996, the results
of its operations for the year then ended, the changes in its net assets
for each of the two years in the period then ended and the financial
highlights for each of the five years in the period then ended, in
conformity with generally accepted accounting principles.





                                   Tait, Weller & Baker

Philadelphia, Pennsylvania
April 26, 1996


<PAGE>















                             The Jamestown Bond Fund

                               No Load Mutual Fund











                                  Annual Report
                                 March 31, 1996
    












        Investment Adviser                      Administrator
        Lowe, Brockenbrough & Tattersall, Inc.  MGF Service Corp.
        6620 West Broad Street                  312 Walnut Street
        Suite 300                               P.O. Box 5354
        Richmond, Virginia  23230               Cincinnati, Ohio  45202-5354
        1.804.288.0404                          1.800.443.4249

<PAGE>

                             THE JAMESTOWN BOND FUND


                       MANAGEMENT DISCUSSION AND ANALYSIS


                                 March 31, 1996


Performance of The Jamestown Bond Fund

First Quarter 1996

     What a difference a few months can make! The clearly bullish sentiment
that investors had at the end of 1995 was quickly reversed during the first
quarter of this year as the Lehman Aggregate Index fell 1.8% and the Lehman
Government/Corporate Index fell 2.3%. While the 3-month Treasury bill yield
remained fairly stable, 2-year and longer rates rose between 60 and 75 basis
points in reaction to an economy that caught investors off guard with its
strength. As economic growth rates were being revised up, expectations for
further rate cuts from the Federal Reserve were being revised down. Interest
rates also reflected disappointment with the prospects for a balanced budget
and a restructured tax system. Except for Italy and France, where rates fell
slightly, other G-7 countries followed our lead and experienced higher rates
for the quarter. Central Bankers did little to reverse the trend.

     For the quarter, your Fund performed in line with its comparative
indices. Even though our maturity strategy remained slightly biased toward
falling interest rates, our sector strategies gave our performance a boost. In
assessing the economy, we underestimated the improvement in employment and the
stimulative effect that last year's low rates had on spending. The strength
appeared to transcend even the most obvious drags of unusually inclement
weather, the government shutdown and the General Motors strike. As for
sectors, our performance benefited from an overweighting in mortgages. Despite
the increased volatility in interest rates during the quarter, mortgages
performed well as higher rates helped to dispel prepayment fears. Our holdings
in seasoned mortgages performed even stronger than the mortgage market in
general. Closed-end mutual funds contributed to performance for the quarter as
renewed buying interest in the area caused discounts to narrow.

Fiscal Year Ended March 31, 1996

     In 1995, the bond market experienced one of the best years in its history
on the heels of one of its worst. The stage was set for 1995's rally by 1994's
monetary tightening, although few investors foresaw it at the time. Except for
a brief backup in July, the bond market posted positive returns in every month
and its third best annual return ever on a calendar year basis. The market hit
a "sweet spot", benefiting from slower economic growth, subdued inflation and,
finally, the prospect of a balanced federal budget. For the year, 2 to 5-year
Treasury yields fell about 2.5%, while 10 to 30-year Treasury yields fell
about 2.0%. The year started with yields ranging between 5.5% for 3-month
Treasury bills and nearly 8.0% for 30-year Treasury bonds and closed the year
with all maturities yielding "5 something". Returns from overseas were
impressive but, in general, ranged between 13.5% and 17.5%.

     For most of the year our strategy was to stay fully invested with a
duration either the same as or slightly longer than that of the Aggregate
Index. While we did not fully participate in the early stage of the rally, our
neutral to slightly bullish posture during the second half of 1995 enabled
your Fund to benefit from falling yields. Corporate bonds performed well,
largely due to corporate America's prospects for increased revenue growth, but
also due to the longer duration of the corporate market. We remained
underweighted in long corporates and overweighted in short corporates all
year. This strategy added value as most corporate spread narrowing occurred in
short maturities. We also concentrated on bank and finance paper which was the
best performing sector of the corporate market. Mortgage-backed securities had
a volatile year with strong relative performance in the first and third
quarters and weak relative performance in the second and fourth quarters. For
the year, mortgages underperformed on an absolute basis, but slightly
outperformed Treasuries on a duration-adjusted basis. Our mortgage strategies
also added value and were active as we shifted from an underweighting at the
beginning of the year when mortgages appeared to offer little value, to an
overweighting by year-end as the value of mortgages increased with higher
levels of volatility and lower levels of rates. We also correctly emphasized
seasoned production throughout the year.


<PAGE>



     Your Fund participated fully in the rally throughout the last three
quarters of 1995 and held its ground during the first quarter of 1996. For the
fiscal year ended March 31, 1996, the Fund's total return (net of expenses)
was 11.23%, as compared to 10.93% for the Lehman Government/Corporate Index
and 10.78% for the Lehman Aggregate Index. We are particularly gratified that
the Fund, prior to expenses, has been able to outperform the market over the
past two years which encompassed one of the worst and one of the best years in
bond market history.

Looking Ahead

     The market remains vulnerable to further signs of economic strength. It
is also vulnerable to higher grain, oil and other commodity prices. While we
believe the chance of further cuts in rates by the Federal Reserve is becoming
more and more remote for this year, we also believe that it is too soon in the
year to anticipate any rate increases. We are not yet convinced that the
economic strength will carry forward much beyond the Spring, but we certainly
respect the fact that the trend of the market remains negative. Rate cuts in
Europe are still a strong possibility as governments continue to downsize in
accordance with unification objectives. With Japan's recovery tentative and
Europe still sluggish, it is too early to look to the export sector as a
source of growth.

     Although the economic climate remains uncertain, we believe that
long-term interest rates will trade in a range of 6.5% to 7.5% for the rest of
the year. There may be short-term opportunities to benefit from rates as they
fluctuate within this range, but we believe that the greater source of
outperformance for this year will come from sector strategies emphasizing
yield. Our corporate exposure is influenced by the late phase of the current
economic cycle and is limited to short maturities where credit risk is
minimal. This strategy allows us to match the yield of the corporate component
of the Aggregate Index, with less price volatility. Our overweighting in
mortgages is still appropriate since the mortgage market benefits from
stabilizing interest rates. We expect that our emphasis will shift away from
seasoned paper which has already performed so well in favor of more recently
issued passthroughs. As Lehman begins a tiering pricing in its mortgage index
to recognize each separate year of mortgage issuance, we believe some of the
inefficiencies and opportunities previously associated with "seasoning" may be
eliminated. Closed-end fund discounts still have room to narrow, which is why
we anticipate maintaining our commitment to the area. Term trusts, with their
known liquidation dates, are particularly attractive. Based on yields of close
to 7.5% from both mortgages and closed-end funds, we believe the risk/reward
profile of the portfolio is clearly in favor of reward and should continue to
prove effective going forward.

     For a comparison of the Fund's performance from inception versus the
Lehman Government/Corporate Index, the Lehman Aggregate Index and the Consumer
Price Index, please refer to the chart below:
<PAGE>


     A representation of the graphic material contained in THE JAMESTOWN BOND
FUND Annual Report is set forth below.

     Comparison of the Change in Value of a $10,000 Investment in the
Jamestown Bond Fund, the Lehman Government/Corporate Index, the Lehman
Aggregate Index and the Consumer Price Index


LEHMAN BROTHERS GOVERNMENT               THE JAMESTOWN BOND FUND:
 CORPORATE INDEX:

              QTRLY                                    QTRLY
   DATE       RETURN      BALANCE           DATE      RETURN     BALANCE
 12/31/90                   10,000        12/31/90                 10,000
 03/31/91        2.52%      10,252        03/31/91       1.63%     10,163
 06/30/91        1.78%      10,434        06/30/91       1.39%     10,305
 09/30/91        4.77%      10,932        09/30/91       5.02%     10,822
 12/31/91        5.33%      11,515        12/31/91       5.18%     11,382
 03/31/92       -1.50%      11,342        03/31/92      -1.49%     11,213
 06/30/92        4.06%      11,803        06/30/92       3.35%     11,588
 09/30/92        4.88%      12,379        09/30/92       3.83%     12,033
 12/31/92        0.07%      12,387        12/31/92       0.27%     12,065
 03/31/93        4.66%      12,965        03/31/93       3.81%     12,524
 06/30/93        3.01%      13,355        06/30/93       2.26%     12,807
 09/30/93        3.32%      13,798        09/30/93       2.22%     13,091
 12/31/93       -0.29%      13,758        12/31/93       0.25%     13,124
 03/31/94       -3.15%      13,325        03/31/94      -2.55%     12,789
 06/30/94       -1.24%      13,160        06/30/94      -1.04%     12,656
 09/30/94        0.50%      13,225        09/30/94       0.51%     12,719
 12/31/94        0.37%      13,274        12/31/94       0.26%     12,752
 03/31/95        4.98%      13,935        03/31/95       4.87%     13,372
 06/30/95        6.49%      14,840        06/30/95       5.87%     14,157
 09/30/95        1.91%      15,123        09/30/95       2.45%     14,505
 12/31/95        4.66%      15,828        12/31/95       4.49%     15,156
 03/31/96       -2.34%      15,458        03/31/96      -1.86%     14,874

<PAGE>

LEHMAN BROTHERS AGGREGATE INDEX:         CONSUMER PRICE INDEX:

              QTRLY                                    QTRLY
   DATE       RETURN      BALANCE           DATE      RETURN     BALANCE
 12/31/90                   10,000        12/31/90                 10,000
 03/31/91        2.81%      10,281        03/31/91       0.90%     10,090
 06/30/91        1.62%      10,448        06/30/91       0.40%     10,130
 09/30/91        5.68%      11,041        09/30/91       0.60%     10,191
 12/31/91        5.07%      11,601        12/31/91       0.90%     10,283
 03/31/92       -1.27%      11,453        03/31/92       0.70%     10,355
 06/30/92        4.04%      11,916        06/30/92       0.80%     10,438
 09/30/92        4.30%      12,429        09/30/92       0.70%     10,511
 12/31/92        0.26%      12,461        12/31/92       0.80%     10,595
 03/31/93        4.14%      12,977        03/31/93       0.90%     10,690
 06/30/93        2.66%      13,322        06/30/93       0.60%     10,754
 09/30/93        2.61%      13,670        09/30/93       0.40%     10,797
 12/31/93        0.05%      13,676        12/31/93       0.70%     10,873
 03/31/94       -2.87%      13,284        03/31/94       0.50%     10,927
 06/30/94       -1.03%      13,147        06/30/94       0.60%     10,993
 09/30/94        0.61%      13,227        09/30/94       0.90%     11,092
 12/31/94        0.38%      13,278        12/31/94       0.60%     11,158
 03/31/95        5.04%      13,947        03/31/95       0.80%     11,248
 06/30/95        6.09%      14,796        06/30/95       0.90%     11,349
 09/30/95        1.96%      15,086        09/30/95       0.40%     11,395
 12/31/95        4.26%      15,729        12/31/95       0.50%     11,452
 03/31/96       -1.77%      15,450        03/31/96       0.80%     11,544

Past performance is not predictive of future performance.

The Jamestown Bond Fund - Average Annual Total Returns

1 Year ........................11.23%
5 Years ....................... 7.92%
Since Inception*............... 7.79%

*Initial public offering of shares was December 13, 1990.


<PAGE>
<TABLE>
<CAPTION>


THE JAMESTOWN BOND FUND

STATEMENT OF ASSETS AND LIABILITIES

March 31, 1996



<S>                                                                          <C>  
ASSETS
   Investments in securities:
      At acquisition cost                                                    $    73,410,257
                                                                             ===============
      At value (Note 1)                                                      $    73,305,618
   Investments in repurchase agreements (Note 1)                                   2,750,854
   Receivable for securities sold                                                  3,225,020
   Interest receivable                                                               714,438
   Dividends receivable                                                                2,991
   Other assets                                                                        5,748
                                                                             ---------------
      TOTAL ASSETS                                                                80,004,669
                                                                             ---------------
LIABILITIES
   Payable for securities purchased                                                4,821,836
   Dividends payable                                                                 369,855
   Accrued advisory fees (Note 3)                                                     25,745
   Accrued administration fees (Note 3)                                                5,100
   Other accrued expenses                                                              8,014
                                                                             ---------------
      TOTAL LIABILITIES                                                            5,230,550
                                                                             ---------------
NET ASSETS                                                                   $    74,774,119
                                                                             ===============
Net assets consist of:
Capital shares                                                               $    75,894,568
Accumulated net realized losses from security transactions                        (1,137,569)
Undistributed net investment income                                                  121,759
Net unrealized depreciation on investments                                          (104,639)
                                                                             ---------------
   Net assets                                                                $    74,774,119
                                                                             ===============

Shares of beneficial interest outstanding (unlimited number of shares
   authorized, no par value)                                                       7,195,530
                                                                             ===============

Net asset value, offering price and redemption price per share (Note 1)      $         10.39
                                                                             ===============

<FN>

See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
THE JAMESTOWN BOND FUND

STATEMENT OF OPERATIONS

Year Ended March 31, 1996


<CAPTION>
INVESTMENT INCOME
<S>                                                                             <C>           
   Interest                                                                     $    5,219,265
   Dividends                                                                           521,632
                                                                                --------------
      TOTAL INVESTMENT INCOME                                                        5,740,897
                                                                                --------------
EXPENSES
   Investment advisory fees (Note 3)                                                   305,247
   Administrative fees (Note 3)                                                         61,029
   Custodian fees                                                                       40,002
   Professional fees                                                                    15,279
   Pricing costs                                                                         8,037
   Trustees' fees and expenses                                                           5,573
   Registration fees                                                                     5,198
   Postage and supplies                                                                  1,060
   Printing of shareholder reports                                                         887
   Other expenses                                                                       11,528
                                                                                --------------
      TOTAL EXPENSES                                                                   453,840
   Expenses reimbursed through a directed brokerage arrangement (Note 4)               (22,423)
                                                                                --------------
      NET EXPENSES                                                                     431,417
                                                                                --------------
NET INVESTMENT INCOME                                                                5,309,480
                                                                                --------------
REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS
   Net realized gains from security transactions                                     3,596,533
   Net change in unrealized appreciation/depreciation of investments                  (949,624)
                                                                                --------------
NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS                                     2,646,909
                                                                                --------------
NET INCREASE IN NET ASSETS FROM OPERATIONS                                      $    7,956,389
                                                                                ==============
<FN>

See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>


THE JAMESTOWN BOND FUND

STATEMENT OF CHANGES IN NET ASSETS

Years Ended March 31, 1996 and 1995

<CAPTION>

                                                                                      
                                                                                    Year              Year
                                                                                   Ended             Ended
                                                                                 March 31,         March 31,
                                                                                    1996              1995

FROM OPERATIONS:
<S>                                                                          <C>               <C>            
   Net investment income                                                     $     5,309,480   $     4,070,955
   Net realized gains (losses) from security transactions                          3,596,533        (3,791,347)
   Net change in unrealized appreciation/depreciation
      on investments                                                                (949,624)        2,701,756
                                                                             ---------------   ---------------
Net increase in net assets from operations                                         7,956,389         2,981,364
                                                                             ---------------   ---------------
DISTRIBUTIONS TO SHAREHOLDERS:
   From net investment income                                                     (5,212,243)       (4,060,588)
                                                                             ---------------   ---------------
FROM CAPITAL SHARE TRANSACTIONS (a):
   Proceeds from shares sold                                                      16,330,832        10,057,911
   Net asset value of shares issued in reinvestment
      of distributions to shareholders                                             4,066,804         3,496,446
   Payments for shares redeemed                                                  (20,396,366)       (4,475,836)
                                                                             ---------------   ---------------
Net increase in net assets from capital share transactions                             1,270         9,078,521
                                                                             ---------------   ---------------
TOTAL INCREASE IN NET ASSETS                                                       2,745,416         7,999,297

NET ASSETS:
   Beginning of year                                                              72,028,703        64,029,406
                                                                             ---------------   ---------------
   End of year - (including undistributed net investment
      income of $121,759 and $24,522, respectively)                          $    74,774,119   $    72,028,703
                                                                             ===============   ===============
(a) Summary of capital share activity follows:

   Shares sold                                                                     1,534,918         1,014,124
   Shares issued in reinvestment of distributions to shareholders                    386,962           355,655
   Shares redeemed                                                                (1,951,756)         (454,880)
                                                                             ---------------   ---------------
   Net increase (decrease) in shares outstanding                                     (29,876)          914,899
   Shares outstanding, beginning of year                                           7,225,406         6,310,507
                                                                             ---------------   ---------------
   Shares outstanding, end of year                                                 7,195,530         7,225,406
                                                                             ===============   ===============

<FN>

See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>


THE JAMESTOWN BOND FUND

FINANCIAL HIGHLIGHTS

Selected Per Share Data and Ratios for a Share Outstanding Throughout Each Year

<CAPTION>

                                                                    
                                                                    
                                                                                        Years Ended March 31,
                                                                    
                                                                   1996          1995            1994            1993        1992

<S>                                                               <C>           <C>             <C>             <C>         <C>  
Net asset value at beginning of year                              $9.97         $10.15          $10.82          $10.42      $9.97
                                                                -------        -------         -------         -------    -------
Income from investment operations:
   Net investment income                                           0.70           0.62            0.55            0.64       0.54
   Net realized and unrealized gains (losses) on investments       0.41          (0.18)          (0.30)           0.55       0.48
                                                                -------        -------         -------         -------    -------
Total from investment operations                                   1.11           0.44            0.25            1.19       1.02
                                                                -------        -------         -------         -------    -------

Less distributions:
   Dividends from net investment income                           (0.69)         (0.62)          (0.55)          (0.64)     (0.54)
   Distributions from net realized gains                           --             --             (0.19)          (0.15)     (0.03)
   Distributions in excess of net realized gains                   --             --             (0.18)           --         --  
                                                                -------        -------         -------         -------    -------
Total distributions                                               (0.69)         (0.62)          (0.92)          (0.79)     (0.57)
                                                                -------        -------         -------         -------    -------
Net asset value at end of year                                   $10.39          $9.97          $10.15          $10.82     $10.42
                                                                =======        =======         =======         =======    =======
Total return                                                      11.23%          4.56%           2.12%          11.69%     10.33%
                                                                =======        =======         =======         =======    =======
Net assets at end of year (000's)                               $74,774        $72,029         $64,029         $55,718    $29,727
                                                                =======        =======         =======         =======    =======
Ratio of expenses to average net assets (a)                        0.56%          0.53%           0.60%           0.59%      0.60%

Ratio of net investment income to average net assets               6.54%          6.28%           5.03%           6.09%      6.67%

Portfolio turnover rate                                             268%           381%            381%            454%       484%

<FN>

     (a)For the year ended March 31, 1996, the ratio of expenses to average
net assets was determined based on gross expenses prior to expense
reimbursements through a directed brokerage arrangement (Note 4). For the year
ended March 31, 1995, the ratio was determined based on net expenses after
expense reimbursements through the directed brokerage arrangement. Absent such
expense reimbursements, the ratio of expenses to average net assets would have
been 0.57% for the year ended March 31, 1995. Absent investment advisory fees
waived by the Adviser, the ratio of expenses to average net assets would have
been 0.80% for the year ended March 31, 1992.

See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>


  THE JAMESTOWN BOND FUND

  PORTFOLIO OF INVESTMENTS

  March 31, 1996
<CAPTION>

   Par Value                                                                                          Value
<S>               <C>                                                                          <C>  
                   U.S. TREASURY AND AGENCY OBLIGATIONS - 24.4%
                   U.S. Treasury Bonds - 13.0%
$   3,135,000        8.50%, due 02/15/2020                                                      $    3,723,784
    5,800,000        7.125%, due 02/15/2023                                                          5,980,322
                                                                                               ---------------
                                                                                                     9,704,106
                                                                                               ---------------

                   U.S. Treasury Notes - 11.4%
    2,700,000        5.875%, due 03/31/1999                                                          2,694,924
    3,425,000        7.125%, due 02/29/2000                                                          3,550,218
    2,190,000        7.25%, due 08/15/2004                                                           2,310,450
                                                                                               ---------------
                                                                                                     8,555,592
                                                                                               ---------------

                   Total U.S. Treasury and Agency Obligations 
                     (Cost $18,191,576)                                                         $   18,259,698
                                                                                               ---------------

                   MORTGAGE-BACKED SECURITIES - 40.0%
                   Federal Home Loan Mortgage Corporation - 13.4%
$   1,398,850        Pool #C00248, 6.50%, due 07/01/2023                                             1,335,958
    1,218,278        Pool #C00290, 6.50%, due 01/01/2024                                             1,158,546
    1,228,218        Pool #C80091, 6.50%, due 01/01/2024                                             1,167,998
    4,680,000        Pool #D69139, 6.50%, due 03/01/2026                                             4,451,850
    2,025,000        Gold TBA, 6.50%, due 04/15/2026                                                 1,926,281
                                                                                               ---------------
                                                                                                    10,040,633
                                                                                               ---------------

                   Federal National Mortgage Association - 8.6%
          857        Series #92-61F, 5.869%, floating rate, due 05/25/2001                                 858
      950,000        Series #92-22HC, 7.00%, due 03/25/2007                                            955,339
    1,020,000        Pool #340687, 6.00%, due 03/01/2011                                               977,537
      750,000        TBA, 6.00%, due 04/01/2011                                                        718,359
    1,025,000        Series #89-76E, 9.00%, due 11/25/2019                                           1,098,985
      625,000        Series #90-103K, 7.50%, due 09/25/2020                                            629,881
      875,000        Series #91-10J, 7.95%, due 02/25/2021                                             880,189
      585,000        Series #X-19B-EC, 6.50%, due 03/25/2021                                           533,264
      555,306        Pool #224229, 9.50%, due 08/01/2021                                               597,392
                                                                                               ---------------
                                                                                                     6,391,804
                                                                                               ---------------

                   Government National Mortgage Association - 13.3%
    1,482,705        Pool #780215, 8.50%, due 10/15/2017                                             1,572,571
      528,912        Pool #327273, 7.50%, due 08/15/2022                                               530,250
      486,615        Pool #325612, 7.50%, due 10/15/2022                                               487,846
      510,409        Pool #333658, 7.50%, due 01/15/2023                                               512,333
    1,271,565        Pool #349314, 7.50%, due 02/15/2023                                             1,274,782
    1,070,269        Pool #342526, 7.50%, due 02/15/2023                                             1,072,977
      135,343        Pool #352166, 7.50%, due 06/15/2023                                               135,685
      948,636        Pool #352143, 7.50%, due 07/15/2023                                               951,036
      958,255        Pool #372822, 7.50%, due 11/15/2023                                               956,904
    1,255,728        Pool #359451, 7.50%, due 12/15/2023                                             1,258,905
      501,376        Pool #354831, 7.50%, due 06/15/2024                                               500,669
      725,000        TBA, 6.00%, adjustable rate, due 04/15/2026                                       723,188
                                                                                               ---------------
                                                                                                     9,977,146
                                                                                               ---------------

<PAGE>

<CAPTION>
   Par Value                                                                                          Value
<S>                <C>                                                                         <C>  
                   Other Mortgage-Backed Securities - 4.7%
                     Lehman Brothers Mortgage Trust #91-2-A1,
$   1,102,731          8.00%, due 03/20/1999                                                    $    1,125,476
                     Resolution Trust Corporation #95-1A-A-2D,
    1,295,000          7.50%, due 10/25/2028                                                         1,284,478
                     Vendee Mortgage Trust #95-3-1J,
      485,000          7.25%, due 10/15/2008                                                           471,056
                     Vendee Mortgage Trust #96-1-1K,
      635,000          6.75%, due 11/15/2012                                                           600,075
                                                                                               ---------------
                                                                                                     3,481,085
                                                                                               ---------------
                   Total Mortgage-Backed Securities (Cost $30,034,938)                          $   29,890,668
                                                                                               ---------------

                   ASSET-BACKED SECURITIES - 5.1%
                   CIT RV Trust #95-B, class A,
$     472,724        6.50%, due 04/15/2011                                                      $      475,087
                   CIT RV Trust #96-A, class A,
    1,132,538        5.40%, due 12/15/2011                                                           1,107,056
                   Contimortgage Home Equity Loan Trust #95-4-A3,
    1,495,000        6.20%, due 10/15/2010                                                           1,491,412
                   Fleetwood Credit Corporation Grantor Trust #94-A-A,
      798,647        4.70%, due 07/15/2009                                                             769,695
                                                                                               ---------------
                   Total Asset-Backed Securities (Cost $3,881,800)                              $    3,843,250
                                                                                               ---------------
                   CORPORATE BONDS - 18.3%
                   Associates Corporation,
$     700,000        5.75%, due 10/15/2003                                                      $      653,912
                   Baltimore Gas & Electric Corporation,
    1,000,000        8.90%, due 07/01/1998                                                           1,055,600
                   Beneficial Corporation Medium Term Notes,
      900,000        8.27%, due 11/30/1998                                                             941,787
                   Ford Motor Credit Corporation,
    1,150,000        5.625%, due 01/15/1999                                                          1,125,643
                   General Motors Acceptance Corporation Medium Term Notes,
    1,725,000        6.375%, due 09/01/1998                                                          1,730,399
                   Golden West Financial Corporation,
      590,000        8.625%, due 08/30/1998                                                            619,512
                   International Lease Finance Medium Term Notes,
    1,315,000        6.42%, due 09/11/2000                                                           1,302,771
                   Key Corporation Medium Term Notes,
      835,000        5.52%, due 03/25/1997                                                             831,927
<PAGE>
<CAPTION>
   Par Value                                                                                          Value
<S>                <C>                                                                        <C>   
                   CORPORATE BONDS - Continued
                   Paccar Financial Corporation Medium Term Notes,
$     785,000        8.09%, due 11/14/1997                                                      $      811,046
                   Public Service Electric and Gas Corporation,
    1,500,000        7.125%, due 11/01/1997                                                          1,518,615
                   Sears Roebuck & Company,
    1,300,000        6.18%, due 12/01/2000                                                           1,276,041
                   TCI Communications,
    1,000,000        6.82%, floating rate, due 09/15/2010                                            1,000,510
                   Virginia Electric & Power Corporation,
      825,000        7.25%, due 03/01/1997                                                             835,189
                                                                                               ---------------
                   Total Corporate Bonds (Cost $13,464,508)                                     $   13,702,952
                                                                                               ---------------
<PAGE>
<CAPTION>
     Shares
<S>               <C>                                                                          <C>  
                   CLOSED-END MUTUAL FUNDS - 10.2%
      134,200      Blackrock 2001 Term Trust, Inc.                                              $    1,006,500
        1,500      Blackrock Broad Investment Grade 2009 Term Trust                                     16,125
       53,900      Blackrock Investment Quality Term Trust, Inc.                                       404,250
       70,300      Blackrock Strategic Term Trust, Inc.                                                527,250
        7,400      Excelsior Income Shares, Inc.                                                       115,625
       88,600      Hyperion 1999 Term Trust                                                            575,900
      113,900      Hyperion 2002 Term Trust                                                            797,300
       51,300      Hyperion 2005 Investment Grade Opportunity Term Trust, Inc.                         384,750
       26,400      Income Opportunities Fund, Inc. - 1999                                              217,800
       24,200      Kemper Intermediate Government Trust                                                175,450
       14,700      Liberty Term Trust, Inc. - 1999                                                     108,413
      158,900      MFS Government Markets Income Trust                                                 993,125
      193,400      MFS Intermediate Income Trust                                                     1,257,100
       51,000      Putnam Intermediate Government Trust                                                382,500
       40,300      TCW/DW Term Trust 2000                                                              297,212
       27,000      TCW/DW Term Trust 2003                                                              195,750
       22,000      Templeton Global Income Fund, Inc.                                                  154,000
                                                                                               ---------------
                   Total Closed-End Funds (Cost $7,837,435)                                     $    7,609,050
                                                                                               ---------------
                   Total Investments at Value (Cost $73,410,257) - 98.0%                        $   73,305,618
                                                                                               ---------------

<PAGE>
<CAPTION>

      Face
     Amount                                                                                           Value
<S>               <C>                                                                          <C>  
                   REPURCHASE AGREEMENT (a) - 3.7%
                     Lehman Brothers,
$   2,750,854          5.38%, dated 03/31/1996, due 04/01/1996
                       repurchase proceeds $2,752,087 (Cost $2,750,854)                         $    2,750,854
                                                                                               ---------------
                   Total Investments and Repurchase Agreements 
                     at Value - 101.7%                                                          $   76,056,472

                   Liabilities in Excess of Other Assets - (1.7)%                                   (1,282,353)
                                                                                               ---------------
                   Net Assets - 100.0%                                                          $   74,774,119
                                                                                               ===============



<FN>

(a) Joint repurchase agreement is fully collateralized by $15,840,000
U.S. Treasury Note, 7.75%, due 03/31/1996. The aggregate market value of the
collateral at March 31, 1996 was $16,453,800. The Fund's pro-rata interest in
the collateral at March 31, 1996 was $2,817,418.   

  See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>



                             THE JAMESTOWN BOND FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1996


1.  Significant Accounting Policies

     The Jamestown Bond Fund (the Fund) is a no-load, diversified, open-end
series of the Williamsburg Investment Trust (the Trust), a registered
management investment company under the Investment Company Act of 1940, as
amended. The Trust was organized as a Massachusetts business trust on July 18,
1988. The Fund began operations on December 13, 1990.

     The Fund's investment objective is to maximize total return, consisting
of current income and capital appreciation (both realized and unrealized),
consistent with the preservation of capital through active management of
investment grade fixed income securities.

The following is a summary of the Fund's significant accounting policies:

     Securities valuation -- The Fund's portfolio securities are valued as of
the close of business of the regular session of the New York Stock Exchange
(currently 4:00 p.m., Eastern time). Securities which are traded
over-the-counter are valued at the last sales price, if available, otherwise,
at the last quoted bid price. Securities traded on a national exchange are
valued based upon the closing price on the principal exchange where the
security is traded. It is expected that fixed income securities of the Fund
will ordinarily be traded on the over-the-counter market. When market
quotations are not readily available, securities may be valued on the basis of
prices provided by an independent pricing service. If a pricing service cannot
provide a valuation, securities will be valued in good faith at fair market
value using methods consistent with those determined by the Board of Trustees.

     Repurchase agreements -- The Fund generally enters into joint repurchase
agreements with other funds within the Trust. The joint repurchase agreement,
which is collateralized by U.S. Government obligations, is valued at cost
which, together with accrued interest, approximates market. At the time the
Fund enters into the joint repurchase agreement, the seller agrees that the
value of the underlying securities, including accrued interest, will at all
times be equal to or exceed the face amount of the repurchase agreement. In
addition, the Fund actively monitors and seeks additional collateral, as
needed.

     Share valuation -- The net asset value per share of the Fund is
calculated daily by dividing the total value of the Fund's assets, less
liabilities, by the number of shares outstanding. The offering price and
redemption price per share of the Fund is equal to the net asset value per
share.

     Investment income -- Interest income is accrued as earned. Dividend
income is recorded on the ex-dividend date. Discounts and premiums on
securities purchased are amortized in accordance with income tax regulations
which approximate generally accepted accounting principles.

     Distributions to shareholders -- Dividends arising from net investment
income are declared and paid quarterly to shareholders of the Fund. Net
realized short-term capital gains, if any, may be distributed throughout the
year and net realized long-term capital gains, if any, are distributed at
least once each year. Income distributions and capital gain distributions are
determined in accordance with income tax regulations.

     Security transactions -- Security transactions are accounted for on trade
date. Securities sold are valued on a specific identification basis.

     Securities traded on a "to-be-announced" basis -- The Fund occasionally
trades securities on a "to-be-announced" (TBA) basis. In a TBA transaction,
the Fund has committed to purchase securities for which all specific
information is not yet known at the time of the trade, particularly the face
amount in mortgage-backed securities transactions. Securities purchased on a
TBA basis are not settled until they are delivered to the Fund, normally 15 to
45 days later. These transactions are subject to market fluctuations and their
current value is determined in the same manner as for other portfolio
securities.

     Estimates -- The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities at
the date of the financial statements and the reported amounts of revenue and
expenses during the reporting period. Actual results could differ from those
estimates.
<PAGE>

     Federal income tax -- It is the Fund's policy to comply with the special
provisions of the Internal Revenue Code applicable to regulated investment
companies. As provided therein, in any fiscal year in which a Fund so
qualifies and distributes at least 90% of its taxable net income, the Fund
(but not the shareholders) will be relieved of federal income tax on the
income distributed. Accordingly, no provision for income taxes has been made.

     In order to avoid imposition of the excise tax applicable to regulated
investment companies, it is also the Fund's intention to declare as dividends
in each calendar year at least 98% of its net investment income (earned during
the calendar year) and 98% of its net realized capital gains (earned during
the twelve months ended October 31) plus undistributed amounts from prior
years.

     The following information is based upon the federal income tax cost of
portfolio investments of the Fund as of March 31, 1996:

        Gross unrealized appreciation  ...................$     827,951
        Gross unrealized depreciation.....................   (1,023,553)
                                                          --------------
        Net unrealized depreciation.......................$    (195,602)
                                                          ==============

     As of March 31, 1996, the tax cost basis of investments of the Fund was
$73,501,220. As of March 31, 1996, the Fund had capital loss carryforwards for
federal income tax purposes of $1,046,606 which expire on March 31, 2003.
These capital loss carryforwards may be utilized in future years to offset net
realized capital gains prior to distributing such gains to shareholders.


2.  Investment Transactions

     During the year ended March 31, 1996, purchases and proceeds from sales
and maturities of investment securities, other than short-term investments,
amounted to $208,417,443 and $204,599,441, respectively.


3.  Transactions with Affiliates

INVESTMENT ADVISORY AGREEMENT

     The Fund's investments are managed by Lowe, Brockenbrough & Tattersall,
Inc. (the Adviser) under the terms of an Investment Advisory Agreement. Under
the Investment Advisory Agreement, the Fund pays the Adviser a fee, which is
computed and accrued daily and paid monthly at an annual rate of .375% on its
average daily net assets.

     States in which shares of the Fund are offered may impose an expense
limitation based upon net assets. The Adviser has agreed to reimburse the Fund
for expenses which exceed the most restrictive applicable expense limitation
of any state. No waiver or reimbursement was required from the Adviser for the
year ended March 31, 1996.

Certain trustees and officers of the Trust are also officers of the Adviser.

ADMINISTRATIVE SERVICES AGREEMENT

     Under the terms of an Administrative Services Agreement between the Trust
and MGF Service Corp. (MGF), MGF provides administrative, pricing, accounting,
dividend disbursing, shareholder servicing and transfer agent services for the
Fund. For these services, MGF receives a monthly fee from the Fund at an
annual rate of .075% on its average daily net assets up to $200 million and
 .05% on such net assets in excess of $200 million, subject to a $2,000 minimum
monthly fee. In addition, the Fund pays out-of-pocket expenses including, but
not limited to, pricing costs and postage and supplies.

Certain officers of the Trust are also officers of MGF.


4.  Directed Brokerage Arrangement

     In order to reduce the total operating expenses of the Fund, a portion of
the Fund's custodian fees have been paid through an arrangement with a
third-party broker-dealer who is compensated through security trades. Expenses
reimbursed through the directed brokerage arrangement totaled $22,423 for the
year ended March 31, 1996.



<PAGE>


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



To the Shareholders and Board of Trustees
The Williamsburg Investment Trust
Cincinnati, Ohio

     We have audited the accompanying statement of assets and liabilities of
The Jamestown Bond Fund (a series of The Williamsburg Investment Trust),
including the portfolio of investments, as of March 31, 1996, and the related
statement of operations for the year then ended, the statement of changes in
net assets for each of the two years in the period then ended, and the
financial highlights for each of the five years in the period then ended.
These financial statements and financial highlights are the responsibility of
the Fund's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements and
financial highlights are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. Our procedures included confirmation of securities
owned as of March 31, 1996 by correspondence with the custodian and brokers.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

     In our opinion, the financial statements and financial highlights
referred to above present fairly, in all material respects, the financial
position of The Jamestown Bond Fund as of March 31, 1996, the results of its
operations for the year then ended, the changes in its net assets for each of
the two years in the period then ended and the financial highlights for each
of the five years in the period then ended, in conformity with generally
accepted accounting principles.





                                             Tait, Weller & Baker

Philadelphia, Pennsylvania
April 26, 1996


<PAGE>






















                       The Jamestown Short Term Bond Fund

                               No Load Mutual Fund











                                  Annual Report
                                 March 31, 1996













        Investment Adviser                      Administrator
        Lowe, Brockenbrough & Tattersall, Inc.  MGF Service Corp.
        6620 West Broad Street                  312 Walnut Street
        Suite 300                               P.O. Box 5354
        Richmond, Virginia  23230               Cincinnati, Ohio  45202-5354
        1.804.288.0404                          1.800.443.4249

<PAGE>

                        THE JAMESTOWN SHORT TERM BOND FUND


                       MANAGEMENT DISCUSSION AND ANALYSIS


                                 March 31, 1996


Performance of The Jamestown Short Term Bond Fund

First Quarter 1996

     What a difference a few months can make! The clearly bullish sentiment
that investors had at the end of 1995 was quickly reversed during the first
quarter of this year. While the 3-month Treasury bill yield remained fairly
stable, 2-year and longer rates rose between 60 and 75 basis points in
reaction to an economy that caught investors off guard with its strength. As
economic growth rates were being revised up, expectations for further rate
cuts from the Federal Reserve were being revised down. Interest rates also
reflected disappointment with the prospects for a balanced budget and a
restructured tax system. Except for Italy and France, where rates fell
slightly, other G-7 countries followed our lead and experienced higher rates
for the quarter. Central Bankers did little to reverse the trend.

     Our maturity strategy had a negative impact on performance as we remained
slightly biased toward falling interest rates, but our sector strategies gave
performance a boost, enabling your Fund to perform in line with its
comparative index, the Merrill Lynch 1-3 Year Treasury Index. In assessing the
economy, we underestimated the improvement in employment and the stimulative
effect that last year's low rates had on spending. The strength appeared to
transcend even the most obvious drags of unusually inclement weather, the
government shutdown and the General Motors strike. As for sectors, our
performance benefited from an overweighting in mortgages. Despite the
increased volatility in interest rates during the quarter, mortgages performed
well as higher rates helped to dispel prepayment fears. Our holdings in
seasoned mortgages performed even stronger than the mortgage market in
general.

Fiscal Year Ended March 31, 1996

     In 1995, the bond market experienced one of the best years in its history
on the heels of one of its worst. The stage was set for 1995's rally by 1994's
monetary tightening, although few investors foresaw it at the time. Except for
a brief backup in July, the bond market posted positive returns in every month
and its third best annual return ever on a calendar year basis. The market hit
a "sweet spot", benefiting from slower economic growth, subdued inflation and,
finally, the prospect of a balanced federal budget. For the year, 3-month
Treasury bill yields fell 0.5%, 2 to 5-year Treasury yields fell about 2.5%,
and 10 to 30-year Treasury yields fell about 2.0%. The year started with
yields ranging between 5.5% for 3-month Treasury bills and nearly 8.0% for
30-year Treasury bonds and closed the year with all maturities yielding "5
something". Returns from overseas were impressive but, in general, ranged
between 13.5% and 17.5%.

     Your Fund participated fully in the rally throughout the last three
quarters of 1995 and held its ground during the first quarter of 1996. For the
fiscal year ended March 31, 1996, the Fund's total return (net of expenses)
was 7.38%, as compared to 7.76% for the Merrill Lynch 1-3 Year Treasury Index
and 5.75% for the 90-Day Treasury Bill Index. We are particularly gratified
that the Fund, prior to expenses, has been able to outperform the market over
the past two years which encompassed one of the worst and one of the best
years in bond market history.

Looking Ahead

     The market remains vulnerable to further signs of economic strength. It
is also vulnerable to higher grain, oil and other commodity prices. While we
believe the chance of further cuts in rates by the Federal Reserve is becoming
more and more remote for this year, we also believe that it is too soon in the
year to anticipate any rate increases. We are not yet convinced that the
economic strength will carry forward much beyond the Spring, but we certainly
respect the fact that the trend of the market remains negative. Rate cuts in
Europe are still a strong possibility as governments continue to downsize in
accordance with unification objectives. With Japan's recovery tentative and
Europe still sluggish, it is too early to look to the export sector as a
source of growth.



<PAGE>



     Although the economic climate remains uncertain, we believe that
long-term interest rates will trade in a range of 6.5% to 7.5% for the rest of
the year. There may be short-term opportunities to benefit from rates as they
fluctuate within this range, but we believe that the greater source of
outperformance for this year will come from sector strategies emphasizing
yield. Our corporate exposure is influenced by the late phase of the current
economic cycle and is limited to short maturities where credit risk is
minimal. This strategy allows us to match the yield of the corporate component
of the Aggregate Index, with less price volatility. Our overweighting in
mortgages is still appropriate since the mortgage market benefits from
stabilizing interest rates. We expect that our emphasis will shift away from
seasoned paper which has already performed so well in favor of more recently
issued passthroughs. As Lehman begins a tiering pricing in its mortgage index
to recognize each separate year of mortgage issuance, we believe some of the
inefficiencies and opportunities previously associated with "seasoning" may be
eliminated.

     For a comparison of the Fund's performance from inception versus the
Merrill Lynch 1-3 Year Treasury Index, the 90-Day Treasury Bill Index and the
Consumer Price Index, please refer to the chart below:


     A representation of the graphic material contained in THE JAMESTOWN SHORT
TERM BOND FUND Annual Report is set forth below.

     Comparison of the Change in Value of a $10,000 Investment in the
Jamestown Short Term Bond Fund, the Merrill Lynch 1-3 Year Treasury Index, the
90-Day Treasury Bill Index and the Consumer Price Index


MERRILL LYNCH 1-3 YEAR TREASURY INDEX: THE JAMESTOWN SHORT TERM BOND FUND:

              QTRLY                                 QTRLY
   DATE      RETURN     BALANCE          DATE      RETURN     BALANCE
 01/31/92                10,000        01/31/92                10,000
 03/31/92       0.31%    10,031        03/31/92       0.25%    10,025
 06/30/92       2.88%    10,319        06/30/92       2.03%    10,229
 09/30/92       2.98%    10,627        09/30/92       2.14%    10,448
 12/31/92       0.18%    10,646        12/31/92       0.15%    10,463
 03/31/93       2.21%    10,882        03/31/93       1.95%    10,667
 06/30/93       1.08%    10,999        06/30/93       1.27%    10,803
 09/30/93       1.44%    11,157        09/30/93       1.34%    10,947
 12/31/93       0.59%    11,222        12/31/93       0.61%    11,015
 03/31/94      -0.50%    11,166        03/31/94      -0.48%    10,962
 06/30/94       0.08%    11,176        06/30/94       0.23%    10,987
 09/30/94       0.99%    11,286        09/30/94       0.93%    11,090
 12/31/94       0.00%    11,286        12/31/94      -0.05%    11,084
 03/31/95       3.36%    11,665        03/31/95       3.38%    11,458
 06/30/95       3.21%    12,039        06/30/95       3.01%    11,803
 09/30/95       1.50%    12,220        09/30/95       1.33%    11,960
 12/31/95       2.52%    12,528        12/31/95       2.62%    12,273
 03/31/96       0.33%    12,570        03/31/96       0.25%    12,304

<PAGE>

CONSUMER PRICE INDEX:                  90-DAY TREASURY BILL INDEX:

              QTRLY                                 QTRLY
   DATE      RETURN     BALANCE          DATE      RETURN     BALANCE
 01/31/92                10,000        01/31/92                10,000
 03/31/92       0.40%    10,040        03/31/92       0.64%    10,064
 06/30/92       0.80%    10,120        06/30/92       1.10%    10,174
 09/30/92       0.70%    10,191        09/30/92       1.01%    10,277
 12/31/92       0.80%    10,273        12/31/92       0.77%    10,357
 03/31/93       0.90%    10,365        03/31/93       0.78%    10,437
 06/30/93       0.60%    10,427        06/30/93       0.77%    10,518
 09/30/93       0.40%    10,469        09/30/93       0.82%    10,604
 12/31/93       0.70%    10,542        12/31/93       0.78%    10,687
 03/31/94       0.50%    10,595        03/31/94       0.77%    10,768
 06/30/94       0.60%    10,659        06/30/94       0.96%    10,872
 09/30/94       0.90%    10,755        09/30/94       1.08%    10,989
 12/31/94       0.60%    10,819        12/31/94       1.33%    11,135
 03/31/95       0.80%    10,906        03/31/95       1.50%    11,302
 06/30/95       0.90%    11,004        06/30/95       1.50%    11,472
 09/30/95       0.40%    11,048        09/30/95       1.42%    11,635
 12/31/95       0.50%    11,104        12/31/95       1.47%    11,806
 03/31/96       0.80%    11,193        03/31/96       1.23%    11,951

Past performance is not predictive of future performance.

The Jamestown Short Term Bond Fund - Average Annual Total Returns

1 Year ........................ 7.38%
Since Inception*............... 5.05%

*Initial public offering of shares was January 21, 1992.
<PAGE>
<TABLE>
<CAPTION>


THE JAMESTOWN SHORT TERM BOND FUND

STATEMENT OF ASSETS AND LIABILITIES

March 31, 1996


<S>                                                                                 <C>  
ASSETS
   Investments in securities:
      At acquisition cost                                                            $     9,158,952
                                                                                    ================
      At value (Note 1)                                                              $     9,111,381
   Investments in repurchase agreements (Note 1)                                             144,684
   Cash                                                                                        1,232
   Receivable for securities sold                                                            463,777
   Interest receivable                                                                       117,437
   Other assets                                                                                  968
                                                                                    ----------------
      TOTAL ASSETS                                                                         9,839,479
                                                                                    ----------------

LIABILITIES
   Payable for securities purchased                                                          403,185
   Dividends payable                                                                           2,292
   Accrued advisory fees (Note 3)                                                              3,786
   Accrued administration fees (Note 3)                                                        2,000
   Other accrued expenses                                                                      2,460
                                                                                    ----------------
      TOTAL LIABILITIES                                                                      413,723
                                                                                    ----------------

NET ASSETS                                                                           $     9,425,756
                                                                                    ================

Net assets consist of:
Capital shares                                                                       $     9,914,073
Accumulated net realized losses from security transactions                                  (444,405)
Undistributed net investment income                                                            3,659
Net unrealized depreciation on investments                                                   (47,571)
                                                                                    ----------------
   Net assets                                                                        $     9,425,756
                                                                                    ================

Shares of beneficial interest outstanding (unlimited number of shares
   authorized, no par value)                                                                 969,934
                                                                                    ================

Net asset value, offering price and redemption price per share (Note 1)              $          9.72
                                                                                    ================

<FN>

See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


THE JAMESTOWN SHORT TERM BOND FUND

STATEMENT OF OPERATIONS

Year Ended March 31, 1996


<S>                                                                                               <C>  
INVESTMENT INCOME
   Interest                                                                                        $       853,612
                                                                                                  ----------------
EXPENSES
   Investment advisory fees (Note 3)                                                                        47,421
   Administrative fees (Note 3)                                                                             24,000
   Professional fees                                                                                        11,779
   Custodian fees                                                                                            8,213
   Trustees' fees and expenses                                                                               5,572
   Pricing costs                                                                                             3,775
   Registration fees                                                                                         2,585
   Postage and supplies                                                                                      1,004
   Printing of shareholder reports                                                                             741
   Other expenses                                                                                            1,772
                                                                                                  ----------------
      TOTAL EXPENSES                                                                                       106,862
   Fees waived by the Adviser (Note 3)                                                                     (43,635)
                                                                                                  ----------------
      NET EXPENSES                                                                                          63,227
                                                                                                  ----------------

NET INVESTMENT INCOME                                                                                      790,385
                                                                                                  ----------------

REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS
   Net realized gains from security transactions                                                           192,225
   Net change in unrealized appreciation/depreciation on investments                                       (10,516)
                                                                                                  ----------------

NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS                                                           181,709
                                                                                                  ----------------

NET INCREASE IN NET ASSETS FROM OPERATIONS                                                         $       972,094
                                                                                                  ================

<FN>

See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>


THE JAMESTOWN SHORT TERM BOND FUND

STATEMENT OF CHANGES IN NET ASSETS

Years Ended March 31, 1996 and 1995

<CAPTION>


                                                                                       Year               Year
                                                                                       Ended             Ended
                                                                                     March 31,         March 31,
                                                                                        1996              1995
FROM OPERATIONS:
<S>                                                                             <C>                <C>            
   Net investment income                                                        $        790,385   $       852,780
   Net realized gains (losses) from security transactions                                192,225          (384,848)
   Net change in unrealized appreciation/depreciation
      on investments                                                                     (10,516)          136,445
                                                                                ----------------   ---------------
Net increase in net assets from operations                                               972,094           604,377
                                                                                ----------------   ---------------
      
DISTRIBUTIONS TO SHAREHOLDERS:
   From net investment income                                                           (793,655)         (852,243)
   From net realized gains from security transactions                                        ---            (4,059)
                                                                                ----------------   ---------------
Decrease in net assets from distributions to shareholders                               (793,655)         (856,302)
                                                                                ----------------   ---------------
      
FROM CAPITAL SHARE TRANSACTIONS (a):
   Proceeds from shares sold                                                           2,046,872         1,529,815
   Net asset value of shares issued in reinvestment
      of distributions to shareholders                                                   563,410           565,090
   Payments for shares redeemed                                                       (7,485,406)       (6,435,813)
                                                                                ----------------   ---------------
Net decrease in net assets from capital share transactions                            (4,875,124)       (4,340,908)
                                                                                ----------------   ---------------
      
TOTAL DECREASE IN NET ASSETS                                                          (4,696,685)       (4,592,833)

NET ASSETS:
   Beginning of year                                                                  14,122,441        18,715,274
                                                                                ----------------   ---------------
   End of year - (including undistributed net investment 
      income of $3,659 and $6,929, respectively)                                $      9,425,756   $    14,122,441
                                                                                ================   ===============

(a)Summary of capital share activity follows:

   Shares sold                                                                           208,453           157,550
   Shares issued in reinvestment of distributions to shareholders                         57,652            58,839
   Shares redeemed                                                                      (761,014)         (657,850)
                                                                                ----------------   ---------------
   Net decrease in shares outstanding                                                   (494,909)         (441,461)
   Shares outstanding, beginning of year                                               1,464,843         1,906,304
                                                                                ----------------   ---------------
   Shares outstanding, end of year                                                       969,934         1,464,843
                                                                                ================   ===============

<FN>

See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>


THE JAMESTOWN SHORT TERM BOND FUND

FINANCIAL HIGHLIGHTS

Selected Per Share Data and Ratios for a Share Outstanding Throughout Each Period

<CAPTION>


                                                                                                                          Period
                                                                             Years Ended March 31,                        Ended
                                                                                                                        March 31,
                                                               1996         1995            1994            1993        1992 (a)

<S>                                                           <C>              <C>            <C>              <C>        <C>   
Net asset value at beginning of period                        $9.64            $9.82          $10.07           $9.93      $10.00
                                                             ------          -------         -------         -------      ------
Income from investment operations:
    Net investment income                                      0.62             0.60            0.51            0.50        0.09
    Net realized and unrealized gains (losses)
       on investments                                          0.08            (0.17)          (0.23)           0.13       (0.07)
                                                             ------          -------         -------         -------      ------
Total from investment operations                               0.70             0.43            0.28            0.63        0.02
                                                             ------          -------         -------         -------      ------

Less distributions:
    Dividends from net investment income                      (0.62)           (0.61)          (0.51)          (0.49)      (0.09)
    Distributions from net realized gains                      --               --             (0.02)           --          --
                                                             ------          -------         -------         -------      ------
Total distributions                                           (0.62)           (0.61)          (0.53)          (0.49)      (0.09)
                                                             ------          -------         -------         -------      ------

Net asset value at end of period                              $9.72            $9.64           $9.82          $10.07       $9.93
                                                             ======          =======         =======         =======      ======

Total return                                                   7.38%            4.53%           2.76%           6.40%      0.99%(c)
                                                             ======          =======         =======         =======      ======

Net assets at end of period (000's)                          $9,426          $14,122         $18,715         $15,580      $5,320
                                                             ======          =======         =======         =======      ======

Ratio of expenses to average net assets (b)                    0.50%            0.50%           0.50%           0.50%      0.50%(c)

Ratio of net investment income to average net assets           6.27%            6.04%           5.22%           5.24%      4.86%(c)

Portfolio turnover rate                                         157%             144%            324%            289%         97%
<FN>

     (a) Represents the period from the commencement of operations (January
21, 1992) through March 31, 1992.

     (b) Absent investment advisory fees waived by the Adviser, the ratios of
expenses to average net assets would have been 0.85%, 0.85%, 0.81%, 0.82% and
0.81% (c) for the periods ended March 31, 1996, 1995, 1994, 1993 and 1992,
respectively (Note 3).

(c) Annualized.

See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>


THE JAMESTOWN SHORT TERM BOND FUND

PORTFOLIO OF INVESTMENTS

March 31, 1996
<CAPTION>


     Par Value                                                                                          Value
<S>                <C>                                                                          <C>  
                    U.S. TREASURY NOTES - 35.2%
  $    200,000        5.125%, due 04/30/1998                                                      $       197,374
     1,015,000        5.875%, due 03/31/1999                                                            1,013,092
     2,100,000        6.25%, due 08/31/2000                                                             2,110,500
                                                                                                -----------------
                         Total U.S. Treasury Notes (Cost $3,341,675)                              $     3,320,966
                                                                                                -----------------

                    MORTGAGE-BACKED SECURITIES - 20.5%
                    Federal Home Loan Mortgage Corporation - 2.4%
  $    225,331        Series #162-E, 7.00%, due 02/15/2020                                        $       227,020
                                                                                                -----------------

                    Federal National Mortgage Association - 13.4%
       225,000        Series #91-131E, 7.709%, due 10/25/1998                                             231,397
       274,266        Pool #124029, 8.00%, due 12/01/2002                                                 282,148
       392,700        Pool #322830, 7.50%, due 11/01/2010                                                 398,713
       306,755        Pool #303346, 11.50%, due 02/01/2020                                                346,955
                                                                                                -----------------
                                                                                                        1,259,213
                                                                                                -----------------

                    Other Mortgage-Backed Securities - 4.7%
                    Lehman Brothers Mortgage Trust #91-2-A1,
       166,744        8.00%, due 03/20/1999                                                               170,183
                    Resolution Trust Corporation #95-1-A2B,
       275,000        7.50%, due 10/25/2028                                                               276,375
                                                                                                -----------------
                                                                                                          446,558
                                                                                                -----------------
                    Total Mortgage-Backed Securities (Cost $1,935,167)                            $     1,932,791
                                                                                                -----------------
                    ASSET-BACKED SECURITIES - 2.7%
                    Chemical Financial Acceptance Corporation Grantor Trust #90-A,
  $    246,686        9.40%, due 03/15/1997 (Cost $249,962)                                       $       248,149
                                                                                                -----------------
<PAGE>
<CAPTION>

     Par Value                                                                                          Value
<S>                <C>                                                                          <C>  
                    CORPORATE BONDS - 38.3%
                    Bear Stearns Company,
  $    205,000        7.625%, due 09/15/1999                                                      $       211,216
                    Beneficial Corporation,
       400,000        8.27%, due 11/30/1998                                                               418,572
                    Ford Motor Credit Corporation,
       350,000        7.50%, due 02/14/1997                                                               355,152
        40,000        8.00%, due 12/01/1997                                                                41,171
                    Golden West Financial,
       350,000        8.625%, due 08/30/1998                                                              367,507
                    International Bank Reconstruction and Development,
       265,000        5.10%, due 09/15/1999                                                               255,956
                    Mellon Financial,
       375,000        6.50%, due 12/01/1997                                                               376,976
                    National City Corporation,
       215,000        5.659%, floating rate, due 01/31/1997                                               215,370
                    Norwest Financial,
       275,000        6.25%, due 02/15/1997                                                               275,811
                    J.C. Penny & Company,
       300,000        10.00%, due 10/15/1997                                                              316,932
                    Ryder System, Inc.,
       300,000        8.38%, due 12/08/1999                                                               317,757
                    Virginia Electric & Power Company,
       275,000        7.25%, due 03/01/1997                                                               278,396
                    Xerox Corporation Medium Term Notes,
       175,000        7.13%, due 04/30/1999                                                               178,659
                                                                                                -----------------
                    Total Corporate Bonds (Cost $3,632,148)                                       $     3,609,475
                                                                                                -----------------
                    Total Investments at Value (Cost $9,158,952) - 96.7%                          $     9,111,381
                                                                                                -----------------
<PAGE>
<CAPTION>

       Face
      Amount                                                                                            Value
<S>                <C>                                                                          <C>  
                    REPURCHASE AGREEMENTS (a) - 1.5%
  $    144,684        Lehman Brothers, 5.38%, dated 03/29/1996, due 04/01/1996,
                         repurchase proceeds $144,749 (Cost $144,684)                             $       144,684
                                                                                                -----------------
                    Total Investments and Repurchase Agreements
                      at Value - 98.2%                                                            $     9,256,065

                    Other Assets in Excess of Liabilities - 1.8%                                          169,691
                                                                                                -----------------
                    Net Assets - 100.0%                                                           $     9,425,756
                                                                                                =================

<FN>

     (a) Joint repurchase agreement is fully collaterized by $15,840,000 U.S.
Treasury Note, 7.75%, due 03/31/1996. The aggregate market value of the
collateral at March 31, 1996 was $16,453,800. The Fund's pro-rata interest in
the collateral at March 31, 1996 was $148,185.

    See accompanying notes to the financial statements.
</FN>
</TABLE>


<PAGE>


                      THE JAMESTOWN SHORT TERM BOND FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1996


1.  Significant Accounting Policies

     The Jamestown Short Term Bond Fund (the Fund) is a no-load, diversified,
open-end series of the Williamsburg Investment Trust (the Trust), a registered
management investment company under the Investment Company Act of 1940, as
amended. The Trust was organized as a Massachusetts business trust on July 18,
1988. The Fund began operations on January 21, 1992.

     The Fund's investment objective is to maximize total return, consisting
of current income and capital appreciation (both realized and unrealized),
consistent with the preservation of capital through active management of high
quality short-term fixed income securities.

     The following is a summary of the Fund's significant accounting policies:

     Securities valuation -- The Fund's portfolio securities are valued as of
the close of business of the regular session of the New York Stock Exchange
(currently 4:00 p.m., Eastern time). Securities which are traded
over-the-counter are valued at the last sales price, if available, otherwise,
at the last quoted bid price. Securities traded on a national exchange are
valued based upon the closing price on the principal exchange where the
security is traded. It is expected that securities of the Fund will ordinarily
be traded on the over-the-counter market. When market quotations are not
readily available, securities may be valued on the basis of prices provided by
an independent pricing service. If a pricing service cannot provide a
valuation, securities will be valued in good faith at fair market value using
methods consistent with those determined by the Board of Trustees.

     Repurchase agreements -- The Fund generally enters into joint repurchase
agreements with other funds within the Trust. The joint repurchase agreement,
which is collateralized by U.S. Government obligations, is valued at cost
which, together with accrued interest, approximates market. At the time the
Fund enters into the joint repurchase agreement, the seller agrees that the
value of the underlying securities, including accrued interest, will at all
times be equal to or exceed the face amount of the repurchase agreement. In
addition, the Fund actively monitors and seeks additional collateral, as
needed.

     Share valuation -- The net asset value per share of the Fund is
calculated daily by dividing the total value of the Fund's assets, less
liabilities, by the number of shares outstanding. The offering price and
redemption price per share of the Fund is equal to the net asset value per
share.

     Investment income -- Interest income is accrued as earned. Discounts and
premiums on securities purchased are amortized in accordance with income tax
regulations which approximate generally accepted accounting principles.

     Distributions to shareholders -- Dividends arising from net investment
income are declared and paid quarterly to shareholders of the Fund. Net
realized short-term capital gains, if any, may be distributed throughout the
year and net realized long-term capital gains, if any, are distributed at
least once each year. Income distributions and capital gain distributions are
determined in accordance with income tax regulations.

     Security transactions -- Security transactions are accounted for on trade
date. Securities sold are valued on a specific identification basis.

     Securities traded on a "to-be-announced" basis -- The Fund occasionally
trades securities on a "to-be-announced" (TBA) basis. In a TBA transaction,
the Fund has committed to purchase securities for which all specific
information is not yet known at the time of the trade, particularly the face
amount in mortgage-backed securities transactions. Securities purchased on a
TBA basis are not settled until they are delivered to the Fund, normally 15 to
45 days later. These transactions are subject to market fluctuations and their
current value is determined in the same manner as for other portfolio
securities.

     Estimates -- The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities at
the date of the financial statements and the reported amounts of revenue and
expenses during the reporting period. Actual results could differ from those
estimates.

     Federal income tax -- It is the Fund's policy to comply with the special
provisions of the Internal Revenue Code applicable to regulated investment
companies. As provided therein, in any fiscal year in which a Fund so
qualifies and distributes at least 90% of its taxable net income, the Fund
(but not the shareholders) will be relieved of federal income tax on the
income distributed. Accordingly, no provision for income taxes has been made.

     In order to avoid imposition of the excise tax applicable to regulated
investment companies, it is also the Fund's intention to declare as dividends
in each calendar year at least 98% of its net investment income (earned during
the calendar year) and 98% of its net realized capital gains (earned during
the twelve months ended October 31) plus undistributed amounts from prior
years.

     The following information is based upon the federal income tax cost of
portfolio investments of the Fund as of March 31, 1996:

        Gross unrealized appreciation................$    45,579
        Gross unrealized depreciation.................   (94,496)
                                                      ----------
        Net unrealized depreciation..................$   (48,917)
                                                      ==========

     As of March 31, 1996, the tax cost basis of investments of the Fund was
$9,160,298 and the Fund had capital loss carryforwards for federal income tax
purposes of $443,059 which expire on March 31, 2003. These capital loss
carryforwards and may be utilized in future years to offset net realized
capital gains prior to distributing such gains to shareholders.


2.  Investment Transactions

     During the year ended March 31, 1996, purchases and proceeds from sales
and maturities of investment securities, other than short-term investments,
amounted to $17,899,670 and $21,645,446, respectively.


3.  Transactions with Affiliates

INVESTMENT ADVISORY AGREEMENT
     The Fund's investments are managed by Lowe, Brockenbrough & Tattersall,
Inc. (the Adviser) under the terms of an Investment Advisory Agreement. Under
the Investment Advisory Agreement, the Fund pays the Adviser a fee, which is
computed and accrued daily and paid monthly at an annual rate of .375% on its
average daily net assets.

     The Adviser currently intends to limit the total operating expenses of
the Fund to .50% of average net assets. Accordingly, the Adviser waived
$43,635 of its investment advisory fees for the year ended March 31, 1996.

     Certain trustees and officers of the Trust are also officers of the
Adviser.

ADMINISTRATIVE SERVICES AGREEMENT
     Under the terms of an Administrative Services Agreement between the Trust
and MGF Service Corp. (MGF), MGF provides administrative, pricing, accounting,
dividend disbursing, shareholder servicing and transfer agent services for the
Fund. For these services, MGF receives a monthly fee from the Fund at an
annual rate of .075% on its average daily net assets up to $200 million and
 .05% on such net assets in excess of $200 million, subject to a $2,000 minimum
monthly fee. In addition, the Fund pays out-of-pocket expenses including, but
not limited to, pricing costs and postage and supplies.

     Certain officers of the Trust are also officers of MGF.



<PAGE>


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



To the Shareholders and Board of Trustees
The Williamsburg Investment Trust
Cincinnati, Ohio

     We have audited the accompanying statement of assets and liabilities of
The Jamestown Short Term Bond Fund (a series of The Williamsburg Investment
Trust), including the portfolio of investments, as of March 31, 1996, and the
related statement of operations for the year then ended, and the statement of
changes in net assets for each of the two years in the period then ended and
the financial highlights for the periods indicated thereon. These financial
statements and financial highlights are the responsibility of the Fund's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements and
financial highlights are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. Our procedures included confirmation of securities
owned as of March 31, 1996 by correspondence with the custodian and brokers.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

     In our opinion, the financial statements and financial highlights
referred to above present fairly, in all material respects, the financial
position of The Jamestown Short Term Bond Fund as of March 31, 1996, the
results of its operations for the year then ended, the changes in its net
assets for each of the two years in the period then ended and the financial
highlights for the periods referred to above, in conformity with generally
accepted accounting principles.





                                     Tait, Weller & Baker

Philadelphia, Pennsylvania
April 26, 1996


<PAGE>























                     The Jamestown Tax Exempt Virginia Fund

                               No Load Mutual Fund











                                  Annual Report
                                 March 31, 1996













        Investment Adviser                      Administrator
        Lowe, Brockenbrough & Tattersall, Inc.  MGF Service Corp.
        6620 West Broad Street                  312 Walnut Street
        Suite 300                               P.O. Box 5354
        Richmond, Virginia  23230               Cincinnati, Ohio  45202-5354
        1.804.288.0404                          1.800.443.4249

<PAGE>

                     THE JAMESTOWN TAX EXEMPT VIRGINIA FUND


                       MANAGEMENT DISCUSSION AND ANALYSIS


                                 March 31, 1996


Performance of The Jamestown Tax Exempt Virginia Fund

     For the fiscal year ended March 31, 1996, The Jamestown Tax Exempt
Virginia Fund had a total return of 6.51% after operating expenses. This
compared favorably to the Lipper Intermediate Municipal Fund Index which was
up 5.97%. The Lehman Municipal Bond Index advanced 8.38% during this same
period. The Fund maintained a fiscal year average maturity of approximately
seven years, while the Lehman Municipal Bond Index had an average maturity of
fourteen years. With our conservative style of management and neutral view of
the bond market, we believed it was prudent to be shorter than this Index,
which resulted in our relative underperformance as interest rates declined
throughout 1995.

     The bond market psychology today is very different from the end of 1995.
Interest rates are higher and expectations for economic strength and inflation
have been revised upward. We respect the fact that the trend of the bond
market remains negative and believe that aggressive (long) maturity strategies
offer a poor risk/reward relationship until signs of economic weakness
develop. We continue to emphasize quality and yield (premium bonds), which
served us well as interest rates rose during the first quarter of 1996 and,
based on our market evaluation, keeps the Fund well positioned going forward.

     For a comparison of the Fund's performance since inception versus the
Lehman Municipal Bond Index, please refer to the chart below:


     A representation of the graphic material contained in THE JAMESTOWN TAX
EXEMPT VIRGINIA FUND Annual Report is set forth below.

     Comparison of the Change in Value of a $10,000 Investment in the
Jamestown Tax Exempt Virginia Fund and the Lehman Municipal Bond Index


LEHMAN MUNICIPAL BOND INDEX:         THE JAMESTOWN TAX EXEMPT VIRGINIA FUND:

              QTRLY                                QTRLY
   DATE      RETURN     BALANCE         DATE      RETURN     BALANCE

 09/01/93                10,000       09/01/93                10,000
 09/30/93       1.14%    10,114       09/30/93       1.20%    10,120
 12/31/93       1.41%    10,256       12/31/93       1.54%    10,275
 03/31/94      -5.49%     9,693       03/31/94      -4.35%     9,828
 06/30/94       1.11%     9,801       06/30/94       0.79%     9,906
 09/30/94       0.68%     9,868       09/30/94       0.72%     9,978
 12/31/94      -1.44%     9,726       12/31/94      -0.80%     9,898
 03/31/95       7.07%    10,414       03/31/95       4.73%    10,366
 06/30/95       2.41%    10,665       06/30/95       2.21%    10,596
 09/30/95       2.87%    10,971       09/30/95       1.98%    10,806
 12/31/95       4.13%    11,424       12/31/95       2.78%    11,106
 03/31/96      -1.20%    11,287       03/31/96      -0.59%    11,041

Past performance is not predictive of future performance.

The Jamestown Tax Exempt Virginia Fund - Average Annual Total Returns

1 Year ........................ 6.51%
Since Inception*............... 3.91%

*Initial public offering of shares was September 1, 1993.

<PAGE>
<TABLE>
<CAPTION>

THE JAMESTOWN TAX EXEMPT VIRGINIA FUND

STATEMENT OF ASSETS AND LIABILITIES

March 31, 1996 


<S>                                                                                     <C>  
ASSETS
   Investments in securities:
      At acquisition cost                                                                $     8,457,609
                                                                                        ================
      At value (Note 1)                                                                  $     8,672,674
   Cash                                                                                              933
   Interest receivable                                                                           127,276
                                                                                        ----------------
      TOTAL ASSETS                                                                             8,800,883
                                                                                        ----------------

LIABILITIES
   Dividends payable                                                                              15,609
   Payable for capital shares redeemed                                                               419
   Accrued advisory fees (Note 3)                                                                  1,450
   Accrued administration fees (Note 3)                                                            2,000
   Other accrued expenses                                                                          2,250
                                                                                        ----------------
      TOTAL LIABILITIES                                                                           21,728
                                                                                        ----------------
NET ASSETS                                                                               $     8,779,155
                                                                                        ================

Net assets consist of:
Capital shares                                                                           $     8,637,957
Accumulated net realized losses from security transactions                                       (73,867)
Net unrealized appreciation on investments                                                       215,065
                                                                                        ----------------
   Net assets                                                                            $     8,779,155
                                                                                        ================

Shares of beneficial interest outstanding (unlimited number of shares
   authorized, no par value)                                                                     890,918
                                                                                        ================

Net asset value, offering price and redemption price per share (Note 1)                  $          9.85
                                                                                        ================

<FN>

See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

THE JAMESTOWN TAX EXEMPT VIRGINIA FUND

STATEMENT OF OPERATIONS

Year Ended March 31, 1996

<S>                                                                                                <C>  
INVESTMENT INCOME
   Interest                                                                                         $       440,910
                                                                                                   ----------------
EXPENSES
   Investment advisory fees (Note 3)                                                                         33,221
   Administrative fees (Note 3)                                                                              24,000
   Professional fees                                                                                          8,250
   Trustees' fees and expenses                                                                                5,574
   Pricing costs                                                                                              4,546
   Custodian fees                                                                                             4,160
   Registration fees                                                                                          1,777
   Printing of shareholder reports                                                                            1,586
   Postage and supplies                                                                                       1,564
   Other expenses                                                                                             1,257
                                                                                                   ----------------
      TOTAL EXPENSES                                                                                         85,935
   Fees waived by the Adviser (Note 3)                                                                      (23,645)
                                                                                                   ----------------
      NET EXPENSES                                                                                           62,290
                                                                                                   ----------------

NET INVESTMENT INCOME                                                                                       378,620
                                                                                                   ----------------
REALIZED AND UNREALIZED GAINS ON INVESTMENTS
   Net realized gains from security transactions                                                             44,594
   Net change in unrealized appreciation/depreciation on investments                                         87,707
                                                                                                   ----------------
NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS                                                            132,301
                                                                                                   ----------------
NET INCREASE IN NET ASSETS FROM OPERATIONS                                                          $       510,921
                                                                                                   ================

<FN>

See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>


THE JAMESTOWN TAX EXEMPT VIRGINIA FUND

STATEMENT OF CHANGES IN NET ASSETS

Years Ended March 31, 1996 and 1995

<CAPTION>

                                                                                               Year               Year
                                                                                              Ended               Ended
                                                                                            March 31,           March 31,
                                                                                               1996                    1995
FROM OPERATIONS:
<S>                                                                                    <C>                 <C>             
    Net investment income                                                              $         378,620   $        215,801
    Net realized gains (losses) from security transactions                                        44,594           (117,113)
    Net change in unrealized appreciation/depreciation
       on investments                                                                             87,707            225,911
                                                                                       -----------------   ----------------
Net increase in net assets from operations                                                       510,921            324,599
                                                                                       -----------------   ----------------
DISTRIBUTIONS TO SHAREHOLDERS:
    From net investment income                                                                  (378,620)          (215,801)
                                                                                       -----------------   ----------------
FROM CAPITAL SHARE TRANSACTIONS (a):
    Proceeds from shares sold                                                                  1,576,152          6,137,385
    Net asset value of shares issued in reinvestment
       of distributions to shareholders                                                          242,402            144,189
    Payments for shares redeemed                                                                (883,247)          (734,913)
                                                                                       -----------------   ----------------
Net increase in net assets from capital share transactions                                       935,307          5,546,661
                                                                                       -----------------   ----------------

TOTAL INCREASE IN NET ASSETS                                                                   1,067,608          5,655,459

NET ASSETS:
    Beginning of year                                                                          7,711,547          2,056,088
                                                                                       -----------------   ----------------
    End of year                                                                        $       8,779,155   $      7,711,547
                                                                                       =================   ================

(a) Summary of capital share activity follows:

    Shares sold                                                                                  159,428            645,556
    Shares issued in reinvestment of distributions to shareholders                                24,511             15,122
    Shares redeemed                                                                              (89,606)           (78,015)
                                                                                       -----------------   ----------------
    Net increase in shares outstanding                                                            94,333            582,663
    Shares outstanding, beginning of year                                                        796,585            213,922
                                                                                       -----------------   ----------------
    Shares outstanding, end of year                                                              890,918            796,585
                                                                                       =================   ================

<FN>

See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>


THE JAMESTOWN TAX EXEMPT VIRGINIA FUND

FINANCIAL HIGHLIGHTS

Selected Per Share Data and Ratios for a Share Outstanding Throughout Each Period


<CAPTION>

                                                                          Year           Year             Period
                                                                          Ended          Ended             Ended
                                                                        March 31,       March 31,        March 31,
                                                                          1996            1995            1994 (a)

<S>                                                                         <C>             <C>             <C>   
Net asset value at beginning of period                                      $9.68           $9.61           $10.00
                                                                           ------          ------          -------
Income from investment operations:
   Net investment income                                                     0.45            0.44             0.23
   Net realized and unrealized gains (losses) on investments                 0.17            0.07            (0.39)
                                                                           ------          ------          -------
Total from investment operations                                             0.62            0.51            (0.16)
                                                                           ------          ------          -------
Less distributions:
   Dividends from net investment income                                     (0.45)          (0.44)           (0.23)
                                                                           ------          ------          -------
Net asset value at end of period                                            $9.85           $9.68            $9.61
                                                                           ======          ======          =======
Total return                                                                 6.51%           5.47%         (2.96)% (c)
                                                                           ======          ======          =======
Net assets at end of period (000's)                                        $8,779          $7,712           $2,056
                                                                           ======          ======          =======

Ratio of expenses to average net assets (b)                                  0.75%           0.75%            0.75%(c)

Ratio of net investment income to average net assets                         4.57%           4.64%            4.07%(c)

Portfolio turnover rate                                                        14%             97%              33%

<FN>

     (a)Represents the period from the commencement of operations (September
1, 1993) through March 31, 1994.

     (b)Absent investment advisory fees waived and/or expenses reimbursed by
the Adviser, the ratios of expenses to average net assets would have been
1.04%, 1.62% and 4.83%(c) for the periods ended March 31, 1996, 1995 and 1994,
respectively (Note 3).

(c)Annualized.


See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>


THE JAMESTOWN TAX EXEMPT VIRGINIA FUND

PORTFOLIO OF INVESTMENTS

March 31, 1996


<CAPTION>

     Principal      
      Amount                                                                                                   Value
<S>              <C>                                                                                    <C>  
                  FIXED RATE REVENUE AND GENERAL
                     OBLIGATION (GO) BONDS - 95.1%

                  Virginia - 91.0%
                  Arlington Co., Virginia, GO,
 $      300,000      5.60%, due 08/01/2006                                                               $      315,609
                                                                                                        ---------------
                  Capital Region Virginia Airport, Revenue,
        200,000      5.40%, due 07/01/2010                                                                      197,092
                                                                                                        ---------------
                  Cheasapeake, Virginia, GO,
        100,000      5.70%, due 05/01/2007                                                                      104,658
                                                                                                        ---------------

                  Chesterfield Co., Virginia, GO,
        100,000      5.80%, due 07/15/2001                                                                      106,279
        100,000      5.90%, due 07/15/2002                                                                      107,241
                                                                                                        ---------------
                                                                                                                213,520
                                                                                                        ---------------

                  Fairfax Co., Virginia, GO,
        350,000      5.60%, due 05/01/2003                                                                      363,237
                                                                                                        ---------------

                  Fairfax Co., Virginia, Park Authority, Revenue,
        300,000      6.25%, due 07/15/2005                                                                      312,846
                                                                                                        ---------------

                  Hanover Co., Virginia, Industrial Dev. Authority, Revenue,
        225,000      6.25%, due 10/01/2011                                                                      235,123
                                                                                                        ---------------

                  Hanover Co., Virginia, Water & Sewer Systems, Revenue,
        250,000      5.20%, due 02/01/2011                                                                      239,895
                                                                                                        ---------------

                  Norfolk, Virginia, GO,
        250,000      5.40%, due 02/01/2002                                                                      259,605
                                                                                                        ---------------

                  Newport News, Virginia, GO,
        150,000      6.20%, due 12/01/2001                                                                      159,387
        150,000      5.45%, due 11/01/2009                                                                      150,481
                                                                                                        ---------------
                                                                                                                309,868
                                                                                                        ---------------

                  Pittsylvania Co., Virginia, GO, 
        300,000      5.65%, due 07/01/2006                                                                      310,359
                                                                                                        ---------------

                  Portsmouth, Virginia, GO,
        200,000      5.90%, due 11/01/2001                                                                      212,758
                                                                                                        ---------------

                  Prince William Co., Virginia, Park Authority, Revenue,
        250,000      6.10%, due 10/15/2004                                                                      265,710
                                                                                                        ---------------

<PAGE>
<CAPTION>

     Principal      
      Amount                                                                                                   Value
<S>               <C>                                                                                   <C>  
                  Virginia - Continued
                  Prince William Co., Virginia, Service Auth. Water & Sewer, Revenue,
 $      150,000      6.40%, due 07/01/2004                                                               $      162,582
                                                                                                        ---------------

                  Richmond, Virginia, GO,
        350,000      6.25%, due 01/15/2018                                                                      357,718
                                                                                                        ---------------

                  Richmond, Virginia, Metropolitan Authority, Revenue,
        250,000      6.00%, due 07/15/2004                                                                      268,405
                                                                                                        ---------------

                  Richmond, Virginia, Public Utility, Revenue,
        150,000      7.10%, due 01/15/2000                                                                      159,300
                                                                                                        ---------------

                  Riverside, Virginia, Regional Jail Authority, Revenue,
        300,000      5.30%, due 07/01/2002                                                                      310,293
                                                                                                        ---------------

                  Roanoke, Virginia, GO,
        300,000      6.40%, due 08/01/2012                                                                      318,924
                                                                                                        ---------------

                  Southeastern Public Service Authority, Revenue,
        200,000      6.60%, due 07/01/1998                                                                      210,518
                                                                                                        ---------------

                  Virginia Beach, Virginia, GO,
        150,000      6.60%, due 08/01/2001, prerefunded at 102                                                  166,551
        325,000      6.20%, due 09/01/2013                                                                      341,793
                                                                                                        ---------------
                                                                                                                508,344
                                                                                                        ---------------

                  Virginia State, GO,
        250,000      6.75%, due 07/01/1996, prerefunded at 102                                                  257,022
        300,000      5.90%, due 06/01/2005                                                                      316,902
                                                                                                        ---------------
                                                                                                                573,924
                                                                                                        ---------------

                  Virginia State Housing Dev. Authority, Revenue,
        150,000      5.60%, due 01/01/2002                                                                      152,150
        150,000      6.60%, due 11/01/2012                                                                      155,953
                                                                                                        ---------------
                                                                                                                308,103
                                                                                                        ---------------

                  Virginia State Public Building Authority, Revenue,
        250,000      5.30%, due 08/01/1998                                                                      256,442
                                                                                                        ---------------

                  Virginia State Public School Authority, Revenue,
        250,000      5.90%, due 08/01/2006                                                                      263,775
                                                                                                        ---------------

                  Virginia State Transportation Board, Revenue,
        350,000      6.25%, due 05/15/2012                                                                      369,009
                                                                                                        ---------------

<PAGE>

<CAPTION>
     Principal      
      Amount                                                                                                   Value
<S>              <C>                                                                                    <C>  
                  Virginia - Continued
                  Winchester, Virginia, Industrial Dev. Authority, Revenue
 $      280,000      7.25%, due 01/01/2000, prerefunded at 102                                           $      310,839
                                                                                                        ---------------
                  York Co., Virginia, Certificates of Participation, Revenue,
        250,000      6.625%, due 03/01/2012                                                                     266,660
                                                                                                        ---------------

                  Total Virginia                                                                              7,985,116
                                                                                                        ---------------

                  Puerto Rico - 4.1%
                  Puerto Rico Commonwealth, GO,
        100,000      5.80%, due 07/01/2003                                                                      104,996
                                                                                                        ---------------

                  Puerto Rico Commonwealth, Highway and Transp. Authority, Revenue,
        150,000      6.375%, due 07/01/2007                                                                     158,373
                                                                                                        ---------------

                  Puerto Rico Commonwealth, Electric Power Authority, Revenue,
        100,000      6.00%, due 07/01/1999                                                                      104,395
                                                                                                        ---------------

                  Total Puerto Rico                                                                             367,764
                                                                                                        ---------------

                  Total Fixed Rate Revenue and General Obligation Bonds
                     (Cost $8,137,815)                                                                   $    8,352,880
                                                                                                        ---------------

                  MONEY MARKETS - 3.7%
 $      319,794   Biltmore Tax-Free Money Fund (Cost $319,794)                                           $      319,794
                                                                                                        ---------------

                  Total Investments at Value (Cost $8,457,609) - 98.8%                                   $    8,672,674

                  Other Assets in Excess of Liabilities - 1.2%                                                  106,481
                                                                                                        ---------------

                  Net Assets - 100.0%                                                                    $    8,779,155
                                                                                                        ===============
<FN>

   See accompanying notes to the financial statements.
</FN>
</TABLE>
<PAGE>


                     THE JAMESTOWN TAX EXEMPT VIRGINIA FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1996


1.  Significant Accounting Policies

     The Jamestown Tax Exempt Virginia Fund (the Fund) is a no-load, open-end
series of the Williamsburg Investment Trust (the Trust), a registered
management investment company under the Investment Company Act of 1940, as
amended. The Trust was organized as a Massachusetts business trust on July 18,
1988. The Fund began operations on September 1, 1993.

     The Fund's investment objectives are to provide current income exempt
from federal income taxes and from the personal income taxes of Virginia, to
preserve capital, to limit credit risk and to take advantage of opportunities
to increase and enhance the value of an investment in the Fund. The Fund
invests primarily in debt obligations issued by the State of Virginia and its
political subdivisions, agencies, authorities and instrumentalities and by
other issuers the interest from which is exempt from the personal income taxes
of Virginia. The marketability and market value of these obligations may be
affected by certain Virginia constitutional amendments, legislative measures,
executive orders, administrative regulations, voter initiatives and other
political and economic developments. If any such developments arise, they
could adversely affect the ability of various Virginia issuers to meet their
financial obligations and could impact the Fund's portfolio.

     The following is a summary of the Fund's significant accounting policies:

     Securities valuation -- The Fund's portfolio securities are valued as of
the close of business of the regular session of the New York Stock Exchange
(currently 4:00 p.m., Eastern time). Securities which are traded
over-the-counter are valued at the last sales price, if available, otherwise,
at the last quoted bid price. The Fund's securities will ordinarily be traded
on the over-the-counter market. When market quotations are not readily
available, securities may be valued on the basis of prices provided by an
independent pricing service. If a pricing service cannot provide a valuation,
securities will be valued in good faith at fair market value using methods
consistent with those determined by the Board of Trustees.

     Share valuation -- The net asset value per share of the Fund is
calculated daily by dividing the total value of the Fund's assets, less
liabilities, by the number of shares outstanding. The offering price and
redemption price per share of the Fund is equal to the net asset value per
share.

     Investment income -- Interest income is accrued as earned. Discounts and
premiums on securities purchased are amortized in accordance with income tax
regulations which approximate generally accepted accounting principles.

     Distributions to shareholders -- Dividends arising from net investment
income are declared daily and paid on the last business day of each month to
shareholders of the Fund. Net realized short-term capital gains, if any, may
be distributed throughout the year and net realized long-term capital gains,
if any, are distributed at least once each year. Income distributions and
capital gain distributions are determined in accordance with income tax
regulations.

     Security transactions -- Security transactions are accounted for on trade
date. Securities sold are valued on a specific identification basis.
<PAGE>

     Estimates -- The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities at
the date of the financial statements and the reported amounts of revenue and
expenses during the reporting period. Actual results could differ from those
estimates.

     Federal income tax -- It is the Fund's policy to comply with the special
provisions of the Internal Revenue Code applicable to regulated investment
companies. As provided therein, in any fiscal year in which a Fund so
qualifies and distributes at least 90% of its taxable net income, the Fund
(but not the shareholders) will be relieved of federal income tax on the
income distributed. Accordingly, no provision for income taxes has been made.

     In order to avoid imposition of the excise tax applicable to regulated
investment companies, it is also the Fund's intention to declare as dividends
in each calendar year at least 98% of its net investment income (earned during
the calendar year) and 98% of its net realized capital gains (earned during
the twelve months ended October 31) plus undistributed amounts from prior
years.

     The following information is based upon the federal income tax cost of
portfolio investments of the Fund as of March 31, 1996:

        Gross unrealized appreciation ............... $ 239,076
        Gross unrealized depreciation ...............   (24,011)
                                                      ---------
        Net unrealized appreciation ................. $ 215,065
                                                      =========

     The tax basis of investments of the Fund is equal to the acquisition cost
as shown on the Statement of Assets and Liabilities. As of March 31, 1996, the
Fund had capital loss carryforwards for federal income tax purposes of $73,867
which expire on March 31, 2003. These capital loss carryforwards may be
utilized in future years to offset net realized capital gains prior to
distributing such gains to shareholders.


2.  Investment Transactions

     During the year ended March 31, 1996, purchases and proceeds from sales
and maturities of investment securities, other than short-term investments,
amounted to $2,113,160 and $1,038,868, respectively.


3.  Transactions with Affiliates

INVESTMENT ADVISORY AGREEMENT
     The Fund's investments are managed by Lowe, Brockenbrough & Tattersall,
Inc. (the Adviser) under the terms of an Investment Advisory Agreement. Under
the Investment Advisory Agreement, the Fund pays the Adviser a fee, which is
computed and accrued daily and paid monthly at an annual rate of .40% on its
average daily net assets up to $250 million; .35% on the next $250 million of
such net assets; and .30% on such net assets in excess of $500 million.

     The Adviser currently intends to limit the total operating expenses of
the Fund to .75% of average daily net assets. Accordingly, the Adviser
voluntarily waived $23,645 of its investment advisory fee for the year ended
March 31, 1996.

     Certain trustees and officers of the Trust are also officers of the
Adviser.

ADMINISTRATIVE SERVICES AGREEMENT
     Under the terms of an Administrative Services Agreement between the Trust
and MGF Service Corp. (MGF), MGF provides administrative, pricing, accounting,
dividend disbursing, shareholder servicing and transfer agent services for the
Fund. For these services, MGF receives a monthly fee from the Fund at an
annual rate of .15% on its average daily net assets up to $200 million and
 .10% on such net assets in excess of $200 million, subject to a $2,000 minimum
monthly fee. In addition, the Fund pays out-of-pocket expenses including, but
not limited to, pricing costs and postage and supplies.

     Certain officers of the Trust are also officers of MGF.


<PAGE>


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



To the Shareholders and Board of Trustees
The Williamsburg Investment Trust
Cincinnati, Ohio

     We have audited the accompanying statement of assets and liabilities of
The Jamestown Tax Exempt Virginia Fund (a series of The Williamsburg
Investment Trust), including the portfolio of investments, as of March 31,
1996, and the related statement of operations for the year then ended, and the
statement of changes in net assets for each of the two years in the period
then ended and the financial highlights for the periods indicated thereon.
These financial statements and financial highlights are the responsibility of
the Fund's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements and
financial highlights are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. Our procedures included confirmation of securities
owned as of March 31, 1996 by correspondence with the custodian. An audit also
includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

     In our opinion, the financial statements and financial highlights
referred to above present fairly, in all material respects, the financial
position of The Jamestown Tax Exempt Virginia Fund as of March 31, 1996, the
results of its operations for the year then ended, the changes in its net
assets for each of the two years in the period then ended and the financial
highlights for the periods referred to above, in conformity with generally
accepted accounting principles.





                                       Tait, Weller & Baker

Philadelphia, Pennsylvania
April 26, 1996


<PAGE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000842512
<NAME> WILLIAMSBURG INVESTMENT TRUST
<SERIES>
   <NUMBER> 1
   <NAME> FBP CONTRARIAN BALANCED FUND
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAR-31-1996
<PERIOD-START>                              APR-1-1995
<PERIOD-END>                               MAR-31-1996
<INVESTMENTS-AT-COST>                       28,232,214
<INVESTMENTS-AT-VALUE>                      35,460,739
<RECEIVABLES>                                  269,251
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                             2,946
<TOTAL-ASSETS>                              35,732,936
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       92,205
<TOTAL-LIABILITIES>                             92,205
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    27,910,179
<SHARES-COMMON-STOCK>                        2,397,993
<SHARES-COMMON-PRIOR>                        2,029,692
<ACCUMULATED-NII-CURRENT>                        7,184
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                        468,279
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     7,255,089
<NET-ASSETS>                                35,640,731
<DIVIDEND-INCOME>                              450,838
<INTEREST-INCOME>                              878,978
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 370,665
<NET-INVESTMENT-INCOME>                        959,151
<REALIZED-GAINS-CURRENT>                     1,168,621
<APPREC-INCREASE-CURRENT>                    4,142,023
<NET-CHANGE-FROM-OPS>                        6,269,795
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      958,803
<DISTRIBUTIONS-OF-GAINS>                       863,702
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        437,108
<NUMBER-OF-SHARES-REDEEMED>                    191,450
<SHARES-REINVESTED>                            122,643
<NET-CHANGE-IN-ASSETS>                       9,665,045
<ACCUMULATED-NII-PRIOR>                          6,836
<ACCUMULATED-GAINS-PRIOR>                      163,360
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          237,270
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                370,665
<AVERAGE-NET-ASSETS>                        31,600,129
<PER-SHARE-NAV-BEGIN>                            12.80
<PER-SHARE-NII>                                    .43
<PER-SHARE-GAIN-APPREC>                           2.44
<PER-SHARE-DIVIDEND>                               .43
<PER-SHARE-DISTRIBUTIONS>                          .38
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              14.86
<EXPENSE-RATIO>                                   1.17
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000842512
<NAME> WILLIAMSBURG INVESTMENT TRUST
<SERIES>
   <NUMBER> 2
   <NAME> THE JAMESTOWN BALANCED FUND
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAR-31-1996
<PERIOD-START>                              APR-1-1995
<PERIOD-END>                               MAR-31-1996
<INVESTMENTS-AT-COST>                       50,059,289
<INVESTMENTS-AT-VALUE>                      61,079,291
<RECEIVABLES>                                  828,637
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                             4,641
<TOTAL-ASSETS>                              61,912,569
<PAYABLE-FOR-SECURITIES>                       238,436
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       97,856
<TOTAL-LIABILITIES>                            336,292
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    48,084,415
<SHARES-COMMON-STOCK>                        4,170,391
<SHARES-COMMON-PRIOR>                        4,080,948
<ACCUMULATED-NII-CURRENT>                       11,356
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                      2,460,504
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                    11,020,002
<NET-ASSETS>                                61,576,277
<DIVIDEND-INCOME>                              778,005
<INTEREST-INCOME>                            1,173,779
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 505,174
<NET-INVESTMENT-INCOME>                      1,446,610
<REALIZED-GAINS-CURRENT>                     4,448,919
<APPREC-INCREASE-CURRENT>                    5,730,142
<NET-CHANGE-FROM-OPS>                       11,625,671
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                    1,451,395
<DISTRIBUTIONS-OF-GAINS>                     1,982,339
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        370,290
<NUMBER-OF-SHARES-REDEEMED>                    510,212
<SHARES-REINVESTED>                            229,365
<NET-CHANGE-IN-ASSETS>                       9,514,175
<ACCUMULATED-NII-PRIOR>                         16,141
<ACCUMULATED-GAINS-PRIOR>                      (6,076)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          373,945
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                535,442
<AVERAGE-NET-ASSETS>                        57,440,320
<PER-SHARE-NAV-BEGIN>                            12.76
<PER-SHARE-NII>                                    .36
<PER-SHARE-GAIN-APPREC>                           2.50
<PER-SHARE-DIVIDEND>                               .36
<PER-SHARE-DISTRIBUTIONS>                          .49
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              14.77
<EXPENSE-RATIO>                                    .93
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000842512
<NAME> WILLIAMSBURG INVESTMENT TRUST
<SERIES>
   <NUMBER> 3
   <NAME> THE JAMESTOWN BOND FUND
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAR-31-1996
<PERIOD-START>                              APR-1-1995
<PERIOD-END>                               MAR-31-1996
<INVESTMENTS-AT-COST>                       76,161,111
<INVESTMENTS-AT-VALUE>                      76,056,472
<RECEIVABLES>                                3,942,449
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                             5,748
<TOTAL-ASSETS>                              80,004,669
<PAYABLE-FOR-SECURITIES>                     4,821,836
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                      408,714
<TOTAL-LIABILITIES>                          5,230,550
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    75,894,568
<SHARES-COMMON-STOCK>                        7,195,530
<SHARES-COMMON-PRIOR>                        7,225,406
<ACCUMULATED-NII-CURRENT>                      121,759
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                    (1,137,569)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     (104,639)
<NET-ASSETS>                                74,774,119
<DIVIDEND-INCOME>                              521,632
<INTEREST-INCOME>                            5,219,265
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 431,417
<NET-INVESTMENT-INCOME>                      5,309,480
<REALIZED-GAINS-CURRENT>                     3,596,533
<APPREC-INCREASE-CURRENT>                    (949,624)
<NET-CHANGE-FROM-OPS>                        7,956,389
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                    5,212,243
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      1,534,918
<NUMBER-OF-SHARES-REDEEMED>                  1,951,756
<SHARES-REINVESTED>                            386,962
<NET-CHANGE-IN-ASSETS>                       2,745,416
<ACCUMULATED-NII-PRIOR>                         24,522
<ACCUMULATED-GAINS-PRIOR>                  (4,734,102)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          305,247
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                453,840
<AVERAGE-NET-ASSETS>                        81,244,547
<PER-SHARE-NAV-BEGIN>                             9.97
<PER-SHARE-NII>                                    .70
<PER-SHARE-GAIN-APPREC>                            .41
<PER-SHARE-DIVIDEND>                               .69
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.39
<EXPENSE-RATIO>                                    .56
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000842512
<NAME> WILLIAMSBURG INVESTMENT TRUST
<SERIES>
   <NUMBER> 4
   <NAME> THE GOVERNMENT STREET EQUITY FUND
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAR-31-1996
<PERIOD-START>                              APR-1-1995
<PERIOD-END>                               MAR-31-1996
<INVESTMENTS-AT-COST>                       31,457,310
<INVESTMENTS-AT-VALUE>                      41,395,414
<RECEIVABLES>                                   63,371
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                             2,841
<TOTAL-ASSETS>                              41,461,626
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       40,803
<TOTAL-LIABILITIES>                             40,803
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    30,687,750
<SHARES-COMMON-STOCK>                        1,408,431
<SHARES-COMMON-PRIOR>                        1,318,562
<ACCUMULATED-NII-CURRENT>                        2,128
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                        792,841
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     9,938,104
<NET-ASSETS>                                41,420,823
<DIVIDEND-INCOME>                              722,968
<INTEREST-INCOME>                              177,220
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 346,705
<NET-INVESTMENT-INCOME>                        553,483
<REALIZED-GAINS-CURRENT>                     1,093,838
<APPREC-INCREASE-CURRENT>                    6,795,880
<NET-CHANGE-FROM-OPS>                        8,443,201
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      552,981
<DISTRIBUTIONS-OF-GAINS>                       280,943
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        273,855
<NUMBER-OF-SHARES-REDEEMED>                    213,229
<SHARES-REINVESTED>                             29,243
<NET-CHANGE-IN-ASSETS>                       9,947,435
<ACCUMULATED-NII-PRIOR>                          1,626
<ACCUMULATED-GAINS-PRIOR>                     (20,054)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          221,551
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                346,705
<AVERAGE-NET-ASSETS>                        36,878,954
<PER-SHARE-NAV-BEGIN>                            23.87
<PER-SHARE-NII>                                    .40
<PER-SHARE-GAIN-APPREC>                           5.75
<PER-SHARE-DIVIDEND>                               .40
<PER-SHARE-DISTRIBUTIONS>                          .21
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              29.41
<EXPENSE-RATIO>                                    .94
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000842512
<NAME> WILLIAMSBURG INVESTMENT TRUST
<SERIES>
   <NUMBER> 5
   <NAME> THE GOVERNMENT STREET BOND FUND
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAR-31-1996
<PERIOD-START>                              APR-1-1995
<PERIOD-END>                               MAR-31-1996
<INVESTMENTS-AT-COST>                       27,914,504
<INVESTMENTS-AT-VALUE>                      27,756,697
<RECEIVABLES>                                1,126,242
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                             2,414
<TOTAL-ASSETS>                              28,885,353
<PAYABLE-FOR-SECURITIES>                        99,690
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       67,905
<TOTAL-LIABILITIES>                            167,595
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    29,068,907
<SHARES-COMMON-STOCK>                        1,376,329
<SHARES-COMMON-PRIOR>                        1,366,752
<ACCUMULATED-NII-CURRENT>                        2,839
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                      (196,181)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     (157,807)
<NET-ASSETS>                                28,717,758
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                            2,048,899
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 218,708
<NET-INVESTMENT-INCOME>                      1,830,191
<REALIZED-GAINS-CURRENT>                      (43,990)
<APPREC-INCREASE-CURRENT>                      791,184
<NET-CHANGE-FROM-OPS>                        2,577,385
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                    1,829,817
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        117,710
<NUMBER-OF-SHARES-REDEEMED>                    183,993
<SHARES-REINVESTED>                             75,860
<NET-CHANGE-IN-ASSETS>                         937,812
<ACCUMULATED-NII-PRIOR>                          2,465
<ACCUMULATED-GAINS-PRIOR>                    (152,191)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          143,643
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                218,708
<AVERAGE-NET-ASSETS>                        28,672,201
<PER-SHARE-NAV-BEGIN>                            20.33
<PER-SHARE-NII>                                   1.35
<PER-SHARE-GAIN-APPREC>                            .54
<PER-SHARE-DIVIDEND>                              1.35
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              20.87
<EXPENSE-RATIO>                                    .76
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000842512
<NAME> WILLIAMSBURG INVESTMENT TRUST
<SERIES>
   <NUMBER> 6
   <NAME> THE JAMESTOWN SHORT TERM BOND FUND
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAR-31-1996
<PERIOD-START>                              APR-1-1995
<PERIOD-END>                               MAR-31-1996
<INVESTMENTS-AT-COST>                        9,303,636
<INVESTMENTS-AT-VALUE>                       9,256,065
<RECEIVABLES>                                  581,214
<ASSETS-OTHER>                                   1,232
<OTHER-ITEMS-ASSETS>                               968
<TOTAL-ASSETS>                               9,839,479
<PAYABLE-FOR-SECURITIES>                       403,185
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       10,538
<TOTAL-LIABILITIES>                            413,723
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     9,914,073
<SHARES-COMMON-STOCK>                          969,934
<SHARES-COMMON-PRIOR>                        1,464,843
<ACCUMULATED-NII-CURRENT>                        3,659
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                      (444,405)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                      (47,571)
<NET-ASSETS>                                 9,425,756
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                              853,612
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  63,227
<NET-INVESTMENT-INCOME>                        790,385
<REALIZED-GAINS-CURRENT>                       192,225
<APPREC-INCREASE-CURRENT>                     (10,516)
<NET-CHANGE-FROM-OPS>                          972,094
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      793,655
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        208,453
<NUMBER-OF-SHARES-REDEEMED>                    761,014
<SHARES-REINVESTED>                             57,652
<NET-CHANGE-IN-ASSETS>                     (4,696,685)
<ACCUMULATED-NII-PRIOR>                          6,929
<ACCUMULATED-GAINS-PRIOR>                    (636,630)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           47,421
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                106,862
<AVERAGE-NET-ASSETS>                        12,604,460
<PER-SHARE-NAV-BEGIN>                             9.64
<PER-SHARE-NII>                                    .62
<PER-SHARE-GAIN-APPREC>                            .08
<PER-SHARE-DIVIDEND>                               .62
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               9.72
<EXPENSE-RATIO>                                    .50
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000842512
<NAME> WILLIAMSBURG INVESTMENT TRUST
<SERIES>
   <NUMBER> 7
   <NAME> THE JAMESTOWN EQUITY FUND
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAR-31-1996
<PERIOD-START>                              APR-1-1995
<PERIOD-END>                               MAR-31-1996
<INVESTMENTS-AT-COST>                       15,043,374
<INVESTMENTS-AT-VALUE>                      17,929,871
<RECEIVABLES>                                   24,704
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                               600
<TOTAL-ASSETS>                              17,955,175
<PAYABLE-FOR-SECURITIES>                        75,705
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       22,948
<TOTAL-LIABILITIES>                             98,653
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    14,713,478
<SHARES-COMMON-STOCK>                        1,279,411
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                        2,860
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                        253,687
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     2,886,497
<NET-ASSETS>                                17,856,522
<DIVIDEND-INCOME>                              218,571
<INTEREST-INCOME>                               61,273
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 123,963
<NET-INVESTMENT-INCOME>                        155,881
<REALIZED-GAINS-CURRENT>                       567,635
<APPREC-INCREASE-CURRENT>                    2,204,131
<NET-CHANGE-FROM-OPS>                        2,927,647
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      153,763
<DISTRIBUTIONS-OF-GAINS>                       304,491
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        542,324
<NUMBER-OF-SHARES-REDEEMED>                     13,292
<SHARES-REINVESTED>                             31,979
<NET-CHANGE-IN-ASSETS>                       9,745,348
<ACCUMULATED-NII-PRIOR>                            742
<ACCUMULATED-GAINS-PRIOR>                      (9,457)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           79,891
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                140,525
<AVERAGE-NET-ASSETS>                        12,294,717
<PER-SHARE-NAV-BEGIN>                            11.29
<PER-SHARE-NII>                                    .15
<PER-SHARE-GAIN-APPREC>                           2.98
<PER-SHARE-DIVIDEND>                               .15
<PER-SHARE-DISTRIBUTIONS>                          .31
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              13.96
<EXPENSE-RATIO>                                   1.14
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000842512
<NAME> WILLIAMSBURG INVESTMENT TRUST
<SERIES>
   <NUMBER> 8
   <NAME> FBP CONTRARIAN EQUITY FUND
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAR-31-1996
<PERIOD-START>                              APR-1-1995
<PERIOD-END>                               MAR-31-1996
<INVESTMENTS-AT-COST>                        7,691,625
<INVESTMENTS-AT-VALUE>                       9,430,004
<RECEIVABLES>                                   40,109
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               9,470,113
<PAYABLE-FOR-SECURITIES>                       350,080
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       30,119
<TOTAL-LIABILITIES>                            380,199
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     7,197,699
<SHARES-COMMON-STOCK>                          639,722
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                        1,883
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                        144,842
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     1,745,490
<NET-ASSETS>                                 9,089,914
<DIVIDEND-INCOME>                              133,911
<INTEREST-INCOME>                               73,785
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  82,775
<NET-INVESTMENT-INCOME>                        124,921
<REALIZED-GAINS-CURRENT>                       167,757
<APPREC-INCREASE-CURRENT>                    1,328,851
<NET-CHANGE-FROM-OPS>                        1,621,529
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      124,493
<DISTRIBUTIONS-OF-GAINS>                        22,509
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        227,338
<NUMBER-OF-SHARES-REDEEMED>                     70,241
<SHARES-REINVESTED>                              7,962
<NET-CHANGE-IN-ASSETS>                       3,766,934
<ACCUMULATED-NII-PRIOR>                          1,455
<ACCUMULATED-GAINS-PRIOR>                        (406)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           49,665
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                110,624
<AVERAGE-NET-ASSETS>                         6,619,712
<PER-SHARE-NAV-BEGIN>                            11.21
<PER-SHARE-NII>                                    .24
<PER-SHARE-GAIN-APPREC>                           3.05
<PER-SHARE-DIVIDEND>                               .24
<PER-SHARE-DISTRIBUTIONS>                          .05
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              14.21
<EXPENSE-RATIO>                                   1.25
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000842512
<NAME> WILLIAMSBURG INVESTMENT TRUST
<SERIES>
   <NUMBER> 9
   <NAME> THE JAMESTOWN TAX EXEMPT VIRGINIA FUND
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAR-31-1996
<PERIOD-START>                              APR-1-1995
<PERIOD-END>                               MAR-31-1996
<INVESTMENTS-AT-COST>                        8,457,609
<INVESTMENTS-AT-VALUE>                       8,672,674
<RECEIVABLES>                                  127,276
<ASSETS-OTHER>                                     933
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               8,800,883
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       21,728
<TOTAL-LIABILITIES>                             21,728
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     8,637,957
<SHARES-COMMON-STOCK>                          890,918
<SHARES-COMMON-PRIOR>                          796,585
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                       (73,867)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       215,065
<NET-ASSETS>                                 8,779,155
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                              440,910
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  62,290
<NET-INVESTMENT-INCOME>                        378,620
<REALIZED-GAINS-CURRENT>                        44,594
<APPREC-INCREASE-CURRENT>                       87,707
<NET-CHANGE-FROM-OPS>                          510,921
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      378,620
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        159,428
<NUMBER-OF-SHARES-REDEEMED>                     89,606
<SHARES-REINVESTED>                             24,511
<NET-CHANGE-IN-ASSETS>                       1,067,608
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                    (118,461)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           33,221
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 85,935
<AVERAGE-NET-ASSETS>                         8,291,606
<PER-SHARE-NAV-BEGIN>                             9.68
<PER-SHARE-NII>                                    .45
<PER-SHARE-GAIN-APPREC>                            .17
<PER-SHARE-DIVIDEND>                               .45
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               9.85
<EXPENSE-RATIO>                                    .75
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000842512
<NAME> WILLIAMSBURG INVESTMENT TRUST
<SERIES>
   <NUMBER> 10
   <NAME> THE ALABAMA TAX FREE BOND FUND
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAR-31-1996
<PERIOD-START>                              APR-1-1995
<PERIOD-END>                               MAR-31-1996
<INVESTMENTS-AT-COST>                       15,041,049
<INVESTMENTS-AT-VALUE>                      15,302,263
<RECEIVABLES>                                  201,175
<ASSETS-OTHER>                                   1,492
<OTHER-ITEMS-ASSETS>                               965
<TOTAL-ASSETS>                              15,505,895
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       25,416
<TOTAL-LIABILITIES>                             25,416
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    15,425,435
<SHARES-COMMON-STOCK>                        1,513,539
<SHARES-COMMON-PRIOR>                        1,286,852
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                      (206,170)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       261,214
<NET-ASSETS>                                15,480,479
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                              690,087
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 106,650
<NET-INVESTMENT-INCOME>                        583,437
<REALIZED-GAINS-CURRENT>                       (3,107)
<APPREC-INCREASE-CURRENT>                      340,163
<NET-CHANGE-FROM-OPS>                          920,493
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      583,437
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        247,956
<NUMBER-OF-SHARES-REDEEMED>                     61,341
<SHARES-REINVESTED>                             40,072
<NET-CHANGE-IN-ASSETS>                       2,664,262
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                    (203,063)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           49,770
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                121,984
<AVERAGE-NET-ASSETS>                        14,198,764
<PER-SHARE-NAV-BEGIN>                             9.96
<PER-SHARE-NII>                                    .42
<PER-SHARE-GAIN-APPREC>                            .27
<PER-SHARE-DIVIDEND>                               .42
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.23
<EXPENSE-RATIO>                                    .75
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission