TIDEL TECHNOLOGIES INC
10-Q, 1998-05-15
CALCULATING & ACCOUNTING MACHINES (NO ELECTRONIC COMPUTERS)
Previous: CHARTER COMMUNICATIONS INTERNATIONAL INC /TX/, 10QSB, 1998-05-15
Next: TIDEL TECHNOLOGIES INC, 10-Q/A, 1998-05-15



As filed with the Securities and Exchange Commission on May 15, 1998.

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                             ----------------------

                                    FORM 10-Q

(Mark One)

[X]     QUARTERLY  REPORT  PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES 
        EXCHANGE ACT OF 1934

        For the quarterly period ended March 31, 1998

                                       or

[  ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES 
        EXCHANGE ACT OF 1934

             For the transition period from __________ to __________

                        Commission file Number 000-17288

                            TIDEL TECHNOLOGIES, INC.
             (Exact name of registrant as specified in its charter)

                    Delaware                         75-2193593
       (State or other jurisdiction of            (I.R.S. Employer
        incorporation or organization)           Identification No.)

                     5847 San Felipe, Suite 900
                           Houston, Texas                  77057
          (Address of principal executive offices)       (Zip Code)

        Registrant's telephone number, including area code: (713)783-8200

                             ----------------------

        Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirement for the past 90 days. YES [X] NO [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

        The number of shares of Common Stock outstanding as of the close of
business on May 15, 1998 was 15,690,698.
<PAGE>
                            TIDEL TECHNOLOGIES, INC.

                                    I N D E X
 
                                                                           PAGE
                                                                          NUMBER
                                                                          ------
PART I.       FINANCIAL INFORMATION

     Item 1.  Financial Statements

              Consolidated Balance Sheets as of March 31, 1998
                and September 30, 1997 (unaudited).....................      1

              Consolidated Statements of Operations for the three
                months and six months ended March 31, 1998
                and 1997 (unaudited)...................................      2

              Consolidated Statements of Cash Flows for the six
                months ended March 31, 1998 and 1997
                (unaudited)  ..........................................      3

              Notes to Consolidated Financial
                Statements (unaudited).................................      4


     Item 2.  Management's Discussion and Analysis of Financial
                Condition and Results of Operations....................      6


PART II.      OTHER INFORMATION:

     Item 1.  Legal Proceedings.........................................     9

     Item 2.  Changes in Securities.....................................     9

     Item 3.  Defaults Upon Senior Securities...........................    10

     Item 4.  Submission of Matters to a Vote
                Of Security Holders.....................................    10

     Item 5.  Other Information.........................................    10

     Item 6.  Exhibits and Reports on Form 8-K..........................    10

SIGNATURE...............................................................    10

<PAGE>
                    TIDEL TECHNOLOGIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                             March 31,    September 30,
                        ASSETS                                 1998           1997 
                                                          ------------   ------------
<S>                                                       <C>            <C>         
Current Assets:
    Cash and cash equivalents ..........................  $  1,645,364   $  1,549,331
    Trade accounts receivable, net of allowance of
        $798,461 and $750,347, respectively ............     8,182,979      8,732,080
    Notes and other receivables ........................       643,710        852,514
    Inventories ........................................     5,853,762      4,208,360
    Prepaid expenses and other assets ..................       192,940        233,273
                                                          ------------   ------------
        Total current assets ...........................    16,518,755     15,575,558

Investment in 3CI, at market value .....................     1,021,227        553,505

Property, plant and equipment, at cost .................     2,254,020      2,126,726
    Accumulated depreciation ...........................    (1,340,534)    (1,189,409)
                                                          ------------   ------------
        Net property, plant and equipment ..............       913,486        937,317

Intangible assets, net of accumulated amortization of
    $752,948 and $692,814, respectively ................       740,889        801,023
Deferred tax asset .....................................       448,022        318,810
Other assets ...........................................        80,104         77,238
                                                          ------------   ------------
        Total assets ...................................  $ 19,722,483   $ 18,263,451
                                                          ============   ============

         LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
    Short-term notes payable ...........................  $    642,968   $    948,697
    Accounts payable ...................................     2,304,832      3,239,412
    Accrued liabilities ................................     1,625,922      2,328,917
                                                          ------------   ------------
        Total current liabilities ......................     4,573,722      6,517,026

Long-term debt .........................................     4,254,604      3,654,604
                                                          ------------   ------------
        Total liabilities ..............................     8,828,326     10,171,630
                                                          ------------   ------------

Commitments and contingencies

Shareholders' Equity:
    Common stock, $.01 par value, authorized 100,000,000
        shares; issued and outstanding 15,570,968 and
        14,851,050 shares, respectively ................       155,710        148,511
    Additional paid-in capital .........................    13,915,898     13,387,412
    Accumulated deficit ................................    (2,269,707)    (4,026,262)
    Stock subscriptions receivable .....................      (382,063)      (424,437)
    Unrealized loss on investment in 3CI ...............      (525,681)      (993,403)
                                                          ------------   ------------
        Total shareholders' equity .....................    10,894,157      8,091,821
                                                          ------------   ------------
        Total liabilities and shareholders' equity .....  $ 19,722,483   $ 18,263,451
                                                          ============   ============
</TABLE>

See accompanying notes to consolidated financial statements.

                                       1
<PAGE>
                    TIDEL TECHNOLOGIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                       Three Months                          Six Months
                                                      Ended March 31,                       Ended March 31,          
                                             ------------------------------        ------------------------------
                                                 1998                1997              1998               1997 
                                             -----------        -----------        -----------        -----------
<S>                                          <C>                <C>                <C>                <C>        
Revenues ..................................  $ 9,147,923        $ 6,802,255        $15,175,909        $13,058,391
Cost of sales .............................    5,690,349          4,512,266          9,519,830          8,553,647
                                             -----------        -----------        -----------        -----------
    Gross profit ..........................    3,457,574          2,289,989          5,656,079          4,504,744

Selling, general and administrative .......    1,773,618          1,526,806          3,483,061          3,091,770
Depreciation and amortization .............      110,614            115,003            217,926            223,333
                                             -----------        -----------        -----------        -----------
    Operating income ......................    1,573,342            648,180          1,955,092          1,189,641

Interest expense, net .....................      104,928            134,887            198,537            270,953
                                             -----------        -----------        -----------        -----------
Net income ................................  $ 1,468,414        $   513,293        $ 1,756,555        $   918,688
                                             ===========        ===========        ===========        ===========


Basic earnings per share:
    Income from continuing operations .....  $      0.09        $      0.04        $      0.11        $      0.07
                                             ===========        ===========        ===========        ===========
    Net income ............................  $      0.09        $      0.04        $      0.11        $      0.07
                                             ===========        ===========        ===========        ===========
    Weighted average common shares
        outstanding .......................   15,552,746         12,820,305         15,411,857         12,623,014
                                             ===========        ===========        ===========        ===========

Diluted earnings per share:
    Income from continuing operations .....  $      0.09        $      0.04        $      0.10        $      0.07
                                             ===========        ===========        ===========        ===========
    Net income ............................  $      0.09        $      0.04        $      0.10        $      0.07
                                             ===========        ===========        ===========        ===========
    Weighted average common and
        dilutive shares outstanding .......   17,045,861         15,205,313         17,044,128         14,938,434
                                             ===========        ===========        ===========        ===========

</TABLE>

See accompanying notes to consolidated financial statements.

                                       2
<PAGE>
                         TIDEL TECHNOLOGIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED STATEMENTS OF CASH FLOWS
                                        (UNAUDITED)
<TABLE>
<CAPTION>

                                                               Six Months Ended March 31, 
                                                             ----------------------------
                                                                  1998          1997 
                                                             -----------   -----------
<S>                                                          <C>           <C>        
Cash flows from operating activities:
    Net income ............................................  $ 1,756,555   $   918,688
    Adjustments to reconcile net income to net cash
      provided by (used in) operating activities:
        Depreciation and amortization .....................      217,926       223,333
        Deferred tax benefit ..............................     (129,212)         --
        Changes in assets and liabilities:
            Trade accounts receivable, net ................      549,101    (1,405,439)
            Notes and other receivables ...................      208,804       (55,627)
            Inventories ...................................   (1,645,402)     (750,595)
            Prepaid expenses and other assets .............       37,467      (101,127)
            Accounts payable and accrued liabilities ......   (1,637,575)    1,292,973
                                                             -----------   -----------
        Net cash provided by (used in) operating activities     (642,336)      122,206
                                                             -----------   -----------

Cash flows from investing activities:
    Purchases of property, plant and equipment ............     (133,961)     (432,613)
    Proceeds from sale of property, plant and equipment ...         --          39,150
                                                             -----------   -----------
        Net cash used in investing activities .............     (133,961)     (393,463)
                                                             -----------   -----------

Cash flows from financing activities:
    Proceeds from issuance of notes payable ...............      600,000       895,000
    Repayments of notes payable ...........................     (305,729)   (1,816,869)
    Proceeds from exercise of warrants ....................      535,685     1,580,816
    Payments of stock subscriptions .......................       42,374          --   
                                                             -----------   -----------
        Net cash provided by financing activities .........      872,330       658,947
                                                             -----------   -----------
        Net increase in cash and cash equivalents .........       96,033       387,690

Cash and cash equivalents at beginning of period ..........    1,549,331       582,108
                                                             -----------   -----------
Cash and cash equivalents at end of period ................  $ 1,645,364   $   969,798
                                                             ===========   ===========
Supplemental disclosure of cash flow information:
    Cash paid for interest ................................  $   228,164   $   300,645
                                                             ===========   ===========
    Cash paid for taxes ...................................  $   329,212   $      --   
                                                             ===========   ===========

Supplemental disclosure of noncash financing activities:
    Exercise of warrants in exchange for notes receivable .  $      --     $   743,000
                                                             ===========   ===========
    Exercise of warrants in exchange for retirement of
        note payable ......................................  $      --     $    38,750
                                                             ===========   ===========
    Conversion of note payable to common stock ............  $      --     $    60,000
                                                             ===========   ===========
</TABLE>
<PAGE>
                    TIDEL TECHNOLOGIES, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (UNAUDITED)

(1)  CONSOLIDATED FINANCIAL STATEMENTS

     The accompanying consolidated balance sheets and related interim
     consolidated statements of operations and cash flows of Tidel Technologies,
     Inc. (the "Company"), a Delaware corporation, are unaudited. In the opinion
     of management, these financial statements include all adjustments
     (consisting only of normal recurring items) necessary for their fair
     presentation in accordance with generally accepted accounting principles.
     Preparing financial statements requires management to make estimates and
     assumptions that affect the reported amounts of assets, liabilities,
     revenues and expenses. Actual results may differ from these estimates.
     Interim results are not necessarily indicative of results for a full year.
     The information included in this Form 10-Q should be read in conjunction
     with the Company's Annual Report on Form 10-K for the year ended September
     30, 1997.

(2)  INVENTORIES

     Inventories consist of the following at March 31, 1998 and September 30,
1997:

                                    March 31,  September 30,
                                      1998        1997
                               -------------  ------------

            Raw materials       $  5,179,617  $  3,635,349
            Work in process          457,888       379,708
            Finished goods           550,656       492,636
            Other (demo)             207,601       212,667
                               -------------  ------------
                                   6,395,762     4,720,360
            Inventory reserve       (542,000)     (512,000)
                               -------------  ------------
                                $  5,853,762   $ 4,208,360
                                ============   ===========


(3)  EARNINGS PER SHARE

     Basic earnings per share is computed by dividing the income available to
     common shareholders by the weighted average number of common shares
     outstanding during the period. Diluted earnings per share is computed by
     dividing the income available to common shareholders by the weighted
     average number of common shares and dilutive potential common shares. The
     following is a reconciliation of the numerators and denominators of the
     basic and diluted per-share computations for income from continuing
     operations and net income for the three months and six months ended March
     31, 1998 and 1997:

                                       4
<PAGE>
<TABLE>
<CAPTION>
                                                    Income            Shares         Per Share
                                                   (NUMERATOR)     (DENOMINATOR)      AMOUNT
                                                   -----------     -------------      ------

<S>                                                <C>               <C>               <C>  
THREE MONTHS ENDED MARCH 31, 1998:
- ----------------------------------

Basic EPS:
  Income available to common shareholders .......  $1,468,414        15,552,746        $0.09
Diluted EPS:                                                                         
  Effect of dilutive options and warrants .......                     1,493,115                        
  Income available to common shareholders .......  $1,468,414        17,045,861        $0.09
                                                                                     
THREE MONTHS ENDED MARCH 31, 1997:                                                   
- ----------------------------------                                                   
                                                                                     
Basic EPS:                                                                           
  Income available to common shareholders .......  $  513,293        12,820,305        $0.04
Diluted EPS:                                                                         
  Effect of dilutive options and warrants .......     102,243         2,385,008      
  Income available to common shareholders .......  $  615,536        15,205,313        $0.04
                                                                                     
SIX MONTHS ENDED MARCH 31, 1998:                                                     
- --------------------------------                                                     
                                                                                     
Basic EPS:                                                                           
  Income available to common shareholders .......  $1,756,555        15,411,857        $0.11
Diluted EPS:                                                                         
  Effect of dilutive options and warrants .......                     1,632,271                        
  Income available to common shareholders .......  $1,756,555        17,044,128        $0.10
                                                                                     
SIX MONTHS ENDED MARCH 31, 1997:                                                     
- --------------------------------                                                     
                                                                                     
Basic EPS:                                                                           
  Income available to common shareholders  ......  $  918,688        12,623,014        $0.07
Diluted EPS:                                                                         
  Effect of dilutive options and warrants .......      70,175         2,271,000      
  Effect of convertible notes ...................       1,243            44,420      
  Income available to common shareholders .......  $  990,106        14,938,434        $0.07
                                                                               
</TABLE>

 (4) INVESTMENT IN 3CI

     The Company owns 680,818 shares of the common stock of 3CI Complete
     Compliance Corporation. The investment is carried at market value.

                                       5
<PAGE>
(5)  LITIGATION

     The Company and its subsidiaries are each subject to certain litigation and
     claims arising in the ordinary course of business. In the opinion of the
     management of the Company, the amounts ultimately payable, if any, as a
     result of such litigation and claims will not have a materially adverse
     effect on the Company's financial position.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
        FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                              RESULTS OF OPERATIONS

     The Company develops, manufactures, sells and supports products designed
     for specialty retail marketers, including automated teller machines and
     related software (the "AnyCard" or "ATM" products); electronic cash
     security systems (the "Timed Access Cash Controller" or "TACC" products);
     and underground fuel storage monitoring and leak detection devices (the
     "Environmental Monitoring System" or "EMS" products).

     PRODUCT REVENUES

     Total revenues increased $2,345,668, or 34%, for the second quarter of
     fiscal 1998 over the comparable quarter of 1997. On a year-to-date basis,
     revenues increased $2,117,518, or 16%, compared to the same period of the
     prior fiscal year. As discussed below, a significant increase in AnyCard
     sales was the principal factor in the Company's revenue growth. Revenue by
     product is detailed in the following table:

                                        Three months ended      Six months ended
                                             March 31,             March 31,
                                         -----------------   -------------------
         NET PRODUCT REVENUES (IN 000'S)   1998       1997       1998       1997
         ------------------------------- ------  ---------   --------   --------

         AnyCard                       $  6,576   $  4,497   $ 10,127   $  8,724
         TACC                             1,705      1,501      3,293      2,838
         Parts, service and other         1,290        529      1,291      1,050
         EMS                                197        275        465        446
                                       -------- --------------------------------
                                       $  9,148   $  6,802   $ 15,176   $ 13,058
                                       ========   ========   ========   ========

     AnyCard product sales for the quarter ended March 31, 1998 increased 46%
     over the comparable period in 1997. On a year-to-date basis, AnyCard
     product sales increased 16% when compared to the same period in 1997.
     Demand for all of the Company's ATM products continues to be strong, with a
     significant increase in demand during the quarter ended March 31, 1998 due
     to the introduction of the color display upgrade package for all ATM
     models. Management believes AnyCard product sales should continue to
     increase throughout the remainder of the year.

                                       6
<PAGE>
     TACC product sales increased 14% for the quarter ended March 31, 1998, when
     compared to the same period in 1997. On a year-to-date basis, TACC product
     sales increased 16% when compared to the same period in 1997. Management
     believes TACC product sales should continue to be strong throughout the
     remainder of the year due to the development of new customers as a result
     of increased marketing efforts.

     All marketing activities for EMS products have terminated as the marketing
     focus of the Company has shifted to its two other product lines. Certain
     existing customers have continued to purchase these products, however, to
     complete retrofit projects that are currently in progress.

     Parts, service and other revenues vary directly with sales of finished
     goods, and have increased accordingly.

     GROSS PROFIT, OPERATING EXPENSES AND NON-OPERATING ITEMS

     Gross profit was 38% and 34% of revenues for the quarters ended March 31,
     1998 and 1997. On a year-to-date basis, gross profit increased from 35% of
     revenues in 1997 to 37% of revenues in 1998. The increase was primarily due
     to improvements in ATM product design and engineering resulting in lower
     costs.

     As a percentage of revenues, selling, general and administrative expense
     was 19% and 22% in the respective second quarters of fiscal 1998 and 1997.
     On a year-to-date basis, selling, general and administrative expense was
     23% of revenues in 1998, compared to 24% of revenues in 1997. Management
     believes that selling, general and administrative expense, as a percentage
     of revenues, should continue to decrease over the remainder of the year.

     Depreciation and amortization decreased slightly during fiscal 1998 due to
     fewer additions of property, plant and equipment.

     Interest expense decreased slightly during fiscal 1998 as a result of a
     decline in average rates for borrowed funds.

                         LIQUIDITY AND CAPITAL RESOURCES

     The financial position of the Company continues to improve primarily as a
     result of profitable operations and the infusion of capital from the
     exercise of warrants, as reflected in the following key indicators as of
     March 31, 1998 and September 30, 1997:

                                           March 31,     September 30,
                                             1998            1997
                                         ------------    -----------
               Shareholders' equity      $ 10,894,157    $ 8,091,821
               Tangible net worth          10,153,268      7,290,798
               Working capital             11,945,033      9,058,532

                                       7
<PAGE>
     The improvement in working capital is principally due to increased
     inventories and the repayment of current liabilities. The increase in
     inventories arose from a build-up of raw materials related to overall
     higher sales expectations. The repayment of current liabilities was
     facilitated by improved collections of accounts and notes receivable.

     During fiscal 1997, the Company's wholly owned subsidiary entered into a
     revolving credit agreement with a bank. The revolving credit agreement
     provides for borrowings up to $5,000,000 at the prime rate, with certain
     LIBOR alternatives, until May 31, 1999. The Company plans to increase the
     maximum borrowing limit to $7,000,000 during the quarter ending June 30,
     1998. At March 31, 1998, $4,254,604 was outstanding pursuant to the
     revolving credit agreement.

     The Company continues to own 680,818 shares of 3CI common stock subsequent
     to its divestiture of a majority interest in February 1994. The Company has
     no immediate plans for the disposal of the shares, and accordingly, the
     shares may be utilized to collateralize borrowings. At present, 480,818
     shares are pledged to secure an outstanding note payable in the principal
     amount of $400,000.

     The Company's registration statement covering the offering and sale by
     selling shareholders of the common stock underlying all of the Company's
     5,517,500 outstanding warrants was declared effective on January 29, 1997.
     During the six-month period ended March 31, 1998, warrants to purchase
     719,918 shares were exercised generating net proceeds to the Company of
     approximately $536,000. As of March 31, 1998, the Company has outstanding
     warrants to purchase 1,702,692 shares of common stock, which if exercised
     would generate proceeds to the Company of approximately $1,472,000.

     The Company's research and development budget for fiscal 1998 has been
     estimated at $1,650,000. The majority of these expenditures are applicable
     to enhancements of the existing product lines, development of new automated
     teller machine products and the development of new technology to facilitate
     the dispensing of products such as postage stamps, money orders, and
     prepaid telephone cards, as well as multiple denominations of currency.
     During the six months ended March 31, 1998, $730,371 was expended for
     research and development.

     With its present capital resources, its potential capital from the exercise
     of warrants, and with its borrowing facility, the Company should have
     sufficient resources to meet its operating needs for the foreseeable future
     and to provide for debt maturities and capital expenditures.

     The Company does not anticipate paying dividends on shares of its common
     stock in the foreseeable future.

     SEASONALITY

     The Company can experience seasonal variances in operations and
     historically has its lowest dollar volume sales months between November and
     March. The Company's operating results for any particular quarter may not
     be indicative of the results for the future quarter or for the year.

                                       8
<PAGE>
     MAJOR CUSTOMERS AND CREDIT RISKS

     The Company generally does not require collateral or other security from
     its customers and would incur an accounting loss equal to the carrying
     value of the accounts receivable if a customer failed to perform according
     to the terms of the credit arrangements. Sales to major customers were as
     follows for the three and six months ended March 31, 1998 and 1997:

                             Three months ended            Six months ended
                                  MARCH 31,                     MARCH 31,
                          -----------------------      -------------------------
                             1998          1997            1998          1997
                          ----------   ----------      -----------   -----------

              Customer A  $1,475,712   $   73,785      $ 2,184,896   $   740,005
              Customer B     158,297    1,802,920          293,199     2,277,994

     Foreign sales accounted for 2% and 7% of the Company's total sales during
     the three months ended March 31, 1998 and 1997, respectively, and 3% and 6%
     of the Company's total sales during the six months ended March 31, 1998 and
     1997, respectively.

     FORWARD-LOOKING STATEMENTS

     This Form 10-Q contains certain forward-looking statements within the
     meaning of Section 27A of the Securities Act of 1933, as amended, and
     Section 21E of the Securities Exchange Act of 1934, as amended, which are
     intended to be covered by the safe harbors created thereby. Investors are
     cautioned that all forward-looking statements involve risks and
     uncertainty, (including without limitation, the Company's future gross
     profit, selling, general and administrative expense, the Company's
     financial position, working capital and seasonal variances in the Company's
     operations, as well as general market conditions) though the Company
     believes that the assumptions underlying the forward-looking statements
     contained herein are reasonable, any of the assumptions could be
     inaccurate, and therefore, there can be no assurance that the
     forward-looking statements included in this Form 10-Q will prove to be
     accurate. In light of the significant uncertainties inherent in the
     forward-looking statements included herein, the inclusion of such
     information should not be regarded as a representation by the Company or
     any other person that the objectives and plans of the Company will be
     achieved.

                           PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

        Not applicable.

ITEM 2. CHANGES IN SECURITIES

        Not applicable.

                                       9
<PAGE>
ITEM 3. DEFAULTS UPON SENIOR SECURITIES

        Not applicable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        Not applicable.

ITEM 5. OTHER INFORMATION

        Not applicable.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

     A) EXHIBITS

        27     --  Financial Data Schedule

     B) REPORTS ON FORM 8-K

        The Company filed no Reports on Form 8-K during the quarter ended March
        31, 1998.

                                    SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company
has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.

                                            TIDEL TECHNOLOGIES, INC.
                                            (Registrant)

DATE:  May 15, 1998                         By: /s/ JAMES T. RASH
                                               ---------------------------------
                                                    James T. Rash
                                                    Principal Executive
                                                    and Financial Officer




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE FINANCIAL DATA SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE COMPANY'S FORM 10-Q FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1998 AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          SEP-30-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                       1,645,364
<SECURITIES>                                         0
<RECEIVABLES>                                8,182,979
<ALLOWANCES>                                   798,461
<INVENTORY>                                  5,853,762
<CURRENT-ASSETS>                            16,518,755
<PP&E>                                       2,254,020
<DEPRECIATION>                               1,340,534
<TOTAL-ASSETS>                              19,722,483
<CURRENT-LIABILITIES>                        4,573,722
<BONDS>                                      4,254,604
                                0
                                          0
<COMMON>                                       155,710
<OTHER-SE>                                  10,738,447
<TOTAL-LIABILITY-AND-EQUITY>                19,722,483
<SALES>                                     15,175,909
<TOTAL-REVENUES>                            15,175,909
<CGS>                                        9,519,830
<TOTAL-COSTS>                                9,519,830
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             198,537
<INCOME-PRETAX>                              1,756,555
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          1,756,555
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,756,555
<EPS-PRIMARY>                                      .11
<EPS-DILUTED>                                      .10
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission